SOUTHERN STATES COOPERATIVE INC
S-1/A, 2000-08-08
MISCELLANEOUS NONDURABLE GOODS
Previous: SHELDAHL INC, 8-K, EX-99, 2000-08-08
Next: SOUTHERN STATES COOPERATIVE INC, S-1/A, EX-4.1, 2000-08-08



<PAGE>


As filed with the Securities and Exchange Commission on August 7, 2000
                                                      Registration No. 333-36104
--------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                 _____________


                                AMENDMENT NO. 1
                                      TO
                                   FORM S-1
                            REGISTRATION STATEMENT
                                   UNDER THE
                            SECURITIES ACT OF 1933



                   Southern States Cooperative, Incorporated
           --------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                                   Virginia
       ---------------------------------------------------------------
        (State or other jurisdiction of incorporation or organization)


                                     5191
        ---------------------------------------------------------------
           (Primary Standard Industrial Classification Code Number)

                                  54-0387200
        ---------------------------------------------------------------
                     (I.R.S. Employer Identification No.)


                            6606 West Broad Street
                           Richmond, Virginia 23230
                                (804) 281-1000
        ---------------------------------------------------------------
                 (Address and telephone number of registrant's
                          principal executive office)


                         N. HOPPER ANCARROW, JR., ESQ.
                 Vice President, General Counsel and Secretary
                       Southern States Cooperative, Inc.
                            6606 West Broad Street
                           Richmond, Virginia 23230
                                (804) 281-1205
        ---------------------------------------------------------------
           (Name, address and telephone number of agent for service)


                                   Copy to:

                       F. CLAIBORNE JOHNSTON, JR., ESQ.
                           Mays & Valentine, L.L.P.
                             1111 East Main Street
                           Richmond, Virginia 23218
                                (804) 697-1214


       Approximate date of commencement of proposed sale to the public: As soon
  as practicable after this Registration Statement becomes effective .
<PAGE>

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]

                        CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------
                                  Proposed            Proposed
     Title of Each Class          Maximum             Maximum        Proposed Maximum      Amount of
       of Securities to          Amount to         Offering Price        Aggregate       Registration
        be Registered           be Registered         Per Unit        Offering Price      Fee (1) (2)
------------------------------------------------------------------------------------------------------
<S>                             <C>                <C>               <C>                 <C>
Senior Notes                     $50,000,000           100%             $50,000,000          $13,200
-----------------------------------------------------------------------------------------------------
</TABLE>

     (1) The registration fee was calculated in accordance with Section 6 of the
Securities Act of 1933, as amended.

     (2) The entire $13,200 fee was paid with our initial filing of this
Registration Statement on May 2, 2000.

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
<PAGE>

PRELIMINARY PROSPECTUS
----------------------


                                  $50,000,000
                   SOUTHERN STATES COOPERATIVE, INCORPORATED
                                 Senior Notes
             Due from Six Months to Seven Years From Date of Issue
                             ____________________

<TABLE>
<S>                                                         <C>

Southern States Cooperative, Incorporated:                  The Senior Notes:

 .  We are a regional farmers' supply and marketing          .   Maturities:  The Senior Notes will mature from six months
   cooperative.  Our principal office is located at 6606        ----------
   West Broad Street, Richmond, Virginia 23230, and our         to seven years from date of issue.
   telephone number is 804-281-1000.
                                                            .   Minimum Denominations:  The Senior Notes will be issued in
                                                                ---------------------
                                                                minimum denominations of $1,000, $10,000 or $100,000, and
                                                                increments of $100, $500 and $1,000, respectively.

The Offering:                                               .   Ranking: The Senior Notes will be unsecured and will rank
                                                                -------
 .  Manner of Offering:  Our offering is not                     equally with all other unsecured and unsubordinated debt of
   ------------------                                           Southern States.  The Senior Notes will be effectively
   underwritten by any broker-dealer.  We will offer the        subordinated to our secured indebtedness, which aggregated
   Senior Notes through our Manager and our Assistant           approximately $22.3 million as of March 31, 2000.
   Manager of Structured Finance, both of whom are
   officers and employees of Southern States.  We are       .   Interest Rates:  Interest on each series of Senior Notes
   not paying any commission or remuneration to these           --------------
   employees based on sales of the Senior Notes.                will be paid at fixed rates that we will establish as of the
                                                                first business day of the month for Senior Notes issued during
                                                                that month.  Once a rate for a particular Senior Note is set,
 .  Proceeds:  Because this offering is not                      it will not be changed while that Senior Note is outstanding.
   --------
   underwritten, we have no assurance what amount of        .   Interest Payment Dates:  Interest on the six month Senior
   proceeds we may receive from the offering.  If all of        ----------------------
   the Senior Notes offered are sold, we will receive           Notes will be paid at their maturity.  Interest on all other
   approximately $49.25 million of the proceeds, after          Senior Notes will be paid quarterly.  Interest will accrue
   paying approximately $750,000 in offering expenses.          from the date of original issuance of each Senior Note.

 .  Anticipated Trading Market:  We do not expect there      .   Redemption: The Senior Notes may be redeemed by holders
   --------------------------                                   -----------
   to be any trading market for the Senior Notes and we         prior to maturity subject to an interest penalty except in
   will not make application to list the Senior Notes on        limited circumstances.  The five and seven year Senior Notes
   any securities exchange or to include them in any            are subject to redemption at the option of Southern States
   automated quotation system.                                  after two years from the date of issuance.

                                                            .   Form:  The Senior Notes will be issued in certificated form.
                                                                ----

</TABLE>

This prospectus does not constitute an offer to sell or the solicitation of an
offer to buy, nor shall there be any offer or solicitation of such offer or sale
of the Senior Notes by any person, in any jurisdiction in which it is unlawful
for such person to make an offer, solicitation or sale.

We urge you to carefully read the "Risk Factors" section beginning on page 5,
where we describe specific risks associated with the offering, along with the
rest of this prospectus, before you make your investment decision.

                             ____________________

Neither the Securities and Exchange Commission, nor any state securities
commission has approved or disapproved of these securities or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

The information in this prospectus is not complete and may be changed.  We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective.  This prospectus is not an
offer to sell these securities, and we are not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.

                              ____________________

         The date of this preliminary prospectus is ___________, 2000.
<PAGE>

                 [To follow front cover for EDGAR filing only]

You should rely only on the information contained in this document or to which
we have referred you.  Southern States has not authorized anyone to provide you
with information that is different.  This document may only be used where it is
legal to sell the Senior Notes.  The information in this document may only be
accurate on the date of this document.


                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                   Page
                                                                   ----
<S>                                                                <C>
Prospectus Summary...............................................     1
Risk Factors.....................................................     5
Use of Proceeds..................................................     9
Selected Historical Consolidated Financial Information...........    10
Management's Discussion and Analysis of Financial Condition and
     Results of Operations.......................................    14
Southern States..................................................    34
Business of Southern States......................................    39
Management.......................................................    56
Description of the Senior Notes..................................    68
Plan of Distribution.............................................    80
Absence of Public Market, Redemption and Market Risk.............    81
Legal Matters....................................................    82
Experts..........................................................    82
Available Information............................................    82
Disclosure Regarding Forward Looking Statements..................    83
Index to Financial Statements....................................   F-1
</TABLE>
<PAGE>

                              PROSPECTUS SUMMARY

     Because this is a summary, it does not contain all the information that may
be important to you.  You should read the entire document before making your
investment decision.  Southern States Cooperative, Incorporated's fiscal year
ends on June 30.

                   Southern States Cooperative, Incorporated

     Southern States is a regional farmers' supply and marketing cooperative.
Southern States was originally incorporated in the State of Virginia on March
14, 1923, under the name "Virginia Seed Service."  It subsequently changed its
name to Southern States Cooperative, Incorporated.  It has operated continuously
since 1923.

     .    As a supply cooperative, Southern States provides agricultural
          supplies and services to its members and others through its crops,
          feed, petroleum, retail farm supply, and farm and home divisions.

     .    As a marketing cooperative, Southern States provides marketing
          services for its members through its grain marketing and livestock
          marketing divisions.

     For many years, Southern States has served a wide range of rural and urban
customers in its traditional Mid-Atlantic territory of Delaware, Maryland,
Virginia, West Virginia, Kentucky and North Carolina.  As a result of the
acquisitions of Michigan Livestock Exchange in April 1998 and the Gold Kist
Inputs Business in October 1998, Southern States also currently operates in
Michigan, Ohio, Indiana, Alabama, Arkansas, Florida, Georgia, Louisiana,
Mississippi and South Carolina.

     Southern States is owned by over 300,000 farmer and local cooperative
members.  It is the principal cooperative in a cooperative distribution system
that encompassed over 700 retail locations as of May 31, 2000.  Southern States
operates through several divisions:

     .    Crops division -- procures, manufactures and distributes fertilizer,
          seed and crop protectants to members and other customers.

     .    Feed division -- procures, manufactures and distributes a wide range
          of dairy, livestock, equine, poultry, pet and aquaculture feeds.

     .    Petroleum division -- sells petroleum products, including all grades
          of gasoline, kerosene, fuel oil, diesel fuel and propane, as well as
          petroleum equipment.

     .    Retail Farm Supply -- division operates company-owned and managed
          local cooperative retail farm supply locations throughout the Mid-
          Atlantic, Southeast and South Central regions of the United States.

     .    Farm and Home division -- distributes farm and home products at
          wholesale to retail farm supply locations and at retail through urban
          and suburban retail locations.

     .    Grain Marketing division -- operates a year-round market for produced
          grains, primarily corn, soybeans, wheat and barley.

                                       1
<PAGE>

     .    Livestock Marketing division -- operates livestock auction facilities
          and swine buying stations in Michigan, Ohio, Indiana and Kentucky.

                                 The Offering

     We are offering $50 million of Senior Notes, to be issued in various series
as specified in the table below.

Maturities and
Minimum Denominations..........  The Senior Notes will be available for the
                                 maturities and in the minimum denominations as
                                 shown below:
<TABLE>
<CAPTION>
                                                                     Minimum                        Initial
                       Series                                    Initial Investment              Interest Rate
-------------------------------------------------------     ----------------------------    -----------------------
<S>                                                         <C>                             <C>
Six month maturity, Series A (Standard Certificate)                 $  1,000                          %
Six month maturity, Series B (Large Certificate)                      10,000                          %
Six month maturity, Series C (Jumbo Certificate)                     100,000                          %

One year maturity, Series D (Standard Certificate)                     1,000                          %
One year maturity, Series E (Large Certificate)                       10,000                          %

Two year maturity, Series F (Standard Certificate)                     1,000                          %
Two year maturity, Series G (Large Certificate)                       10,000                          %

Five year maturity, Series H (Standard Certificate)                    1,000                          %
Five year maturity, Series I (Large Certificate)                      10,000                          %

Seven year maturity, Series J (Standard Certificate)                   1,000                          %
Seven year maturity, Series K (Large Certificate)                     10,000                          %
</TABLE>


Manner of Offering.............  We are not using an underwriter to offer the
                                 Senior Notes. Instead, designated employees of
                                 Southern States will be selling the Senior
                                 Notes on our behalf. Our employees will not
                                 receive any commission or remuneration based on
                                 sales of the Senior Notes.

Ranking........................  The Senior Notes are unsecured. They will rank
                                 equally with all of our unsecured and
                                 unsubordinated debt obligations, which
                                 aggregated approximately $184.9 million as of
                                 March 31, 2000. The Senior Notes will be
                                 effectively subordinated to our secured
                                 indebtedness, which aggregated approximately
                                 $22.3 million at March 31, 2000. The Indenture
                                 under which the Senior Notes will be issued
                                 contains no restrictions on additional
                                 indebtedness that we

                                       2
<PAGE>


                                 may incur. However, the most restrictive debt
                                 limitation covenant in any of our loan
                                 agreements limited our aggregate senior
                                 indebtedness to approximately $245.5 million at
                                 March 31, 2000, based on our capitalization at
                                 that date.

Interest Rates.................  We will determine the interest rate on each of
                                 the Senior Notes as described in "Description
                                 of the Senior Notes--Interest Rates." In
                                 summary, we will pay interest on Senior Notes
                                 of each series at fixed rates which we will
                                 establish as of the first business day of the
                                 month for all of the Senior Notes issued during
                                 that month.

Interest Payment Dates.........  We will pay interest on the six month Senior
                                 Notes at their maturity. We will pay interest
                                 on all other Senior Notes on January 1, April
                                 1, July 1 and October 1 of each year, to
                                 holders of record on the 15/th/ day of the
                                 preceding month. Each Senior Note will accrue
                                 interest from the date of its original
                                 issuance.

Redemption at Your Option......  We will redeem the Senior Notes held by any
                                 person upon the holder's request. Early
                                 redemption will be subject to an early
                                 redemption penalty, except in the case of the
                                 holder's death or pursuant to mandatory IRA
                                 withdrawals. In the case of six month and one
                                 year Senior Notes, the penalty will be equal to
                                 three months' interest. In the case of Senior
                                 Notes with a maturity of more than one year,
                                 the interest penalty will be equal to six
                                 month's interest.

Redemption at the
Option of Southern States......  We may elect to redeem the five and seven year
                                 Senior Notes before their maturities at our
                                 option. We may redeem a five year or seven year
                                 Senior Note anytime after two years from the
                                 date of its issuance. The price we will pay on
                                 redemption will be the face amount of the
                                 particular Senior Note plus accrued interest to
                                 the date of redemption.

Use of Proceeds................  We will use the net proceeds from the sale of
                                 the Senior Notes to repay other senior
                                 indebtedness and for other general corporate
                                 purposes.

Covenants......................  For as long as any of the Senior Notes are
                                 outstanding, we are obligated to:

                                 .   pay the principal and interest on the
                                     Senior Notes

                                       3
<PAGE>


                                     when due;
                                 .   maintain an office for transfer, exchange,
                                     redemption and payment of the Senior Notes;
                                 .   keep a trustee appointed;
                                 .   deliver a certificate to the trustee at the
                                     end of each year confirming our compliance
                                     with our obligations under the Indenture;
                                     and
                                 .   set aside, or deposit with any third-party
                                     paying agent, sufficient funds for the
                                     payment of principal and interest on the
                                     Senior Notes when due.

Anticipated Trading Market.....  We do not expect there to be any trading market
                                 for the Senior Notes. We will not make
                                 application to list the Senior Notes on any
                                 securities exchange or to include them in any
                                 automated quotation system.


We urge you to carefully read the "Risk Factors" section beginning on page 5,
where we describe specific risks associated with the offering, along with the
rest of this prospectus, before you make your investment decision.

                                       4
<PAGE>

                                 RISK FACTORS

     You should read carefully the following risk factors and the other sections
of this prospectus before purchasing any Senior Notes.

Risk Factors Relating to the Senior Notes

We do not expect there to be any significant secondary market for the Senior
Notes and consequently your ability to sell the Senior Notes if you wish to do
so before they mature may be limited.

     There is no present trading market for the Senior Notes. We do not intend
to create or encourage a trading market for the Senior Notes, and it is highly
unlikely that any secondary trading market will develop. We do not intend to
apply for a listing of the Senior Notes on any securities exchange or to include
them in any automated quotation system. Any secondary market which might develop
for, and the market value of, the Senior Notes will be affected by a number of
factors which are independent of our creditworthiness. These factors include the
level and direction of interest rates, the remaining period to maturity of the
Senior Notes, our right to redeem the Senior Notes, our right to issue Senior
Notes at interest rates higher than the rates for the Senior Notes previously
issued, the aggregate principal amount of the Senior Notes outstanding and the
terms and availability of comparable investments. In addition, the market value
of the Senior Notes may be affected by numerous other interrelated factors,
including factors that affect the U.S. corporate debt market generally, and
Southern States specifically.

     You should rely solely on our ability to repay at maturity the principal of
the offered Senior Notes as the source for liquidity for this investment. See
"Description of the Senior Notes--Interest Rates," "--Redemption at the Option
of Holders" and "--Redemption at the Option of Southern States."

Except in limited circumstances, holders of the Senior Notes who ask to have
their Senior Notes redeemed prior to their maturity will be penalized by the
deduction from the redemption price of an amount equal to up to six months
interest.

     You may submit your Senior Notes for redemption prior to maturity if you
wish to do so.  However, we will impose an interest penalty for redemptions made
at your request prior to maturity for reasons other than death or mandatory IRA
withdrawals.  We will permit early redemption without any interest penalty in
the case of death of a holder of Senior Notes or if the holder is holding a
Senior Note in an individual retirement account established under section 408 of
the Internal Revenue Code and the redemption is necessary to satisfy mandatory
withdrawal requirements.  In the case of six month and one year Senior Notes,
the penalty will be equal to three months' interest.  In the case of Senior
Notes with a maturity date of more than one year, the interest penalty will be
equal to six months' interest.  The penalty could exceed the amount of interest
paid or accrued on the Senior Note to the redemption date, and result in a
redemption price that is less than the principal amount of the Senior Note being
redeemed.  The effect of the interest penalty is more fully described under
"Description of the Senior Notes--Redemption at the Option of Holders."
Depending on your investment objective, the imposition of interest penalties may
make these Senior Notes an unsuitable investment for you.

                                       5
<PAGE>


The indenture under which the Senior Notes will be issued does not limit our
ability to incur additional debt that ranks senior or equal to the Senior Notes.

     The indenture under which the Senior Notes will be issued does not limit
our ability to incur additional debt that ranks senior or equal to the Senior
Notes.  As a result, we potentially could incur significant additional
indebtedness through the issuance of senior notes or other senior indebtedness,
including secured indebtedness which would effectively be senior to the
unsecured Senior Notes.  The issuance of such additional indebtedness could
entail financial risks to Southern States and the holders of Senior Notes.
However, our bank credit facilities do have debt limitation covenants which
restrict our ability to issue additional unsecured senior debt based upon our
capitalization.  As of March 31, 2000, under those covenants our aggregate debt
limit for all senior debt was $245.5 million.  At the same date our financial
covenants limited our secured indebtedness to the amount secured and outstanding
on that date, which was approximately $22.3 million in the aggregate, plus
amounts secured by liens given in connection with the purchase or lease of new
property or equipment, plus amounts up to $2.5 million for any other purpose.

If holders of a large amount of Senior Notes submit their Senior Notes for early
redemption, it is possible Southern States may have to seek other sources of
funds in order to satisfy those redemption requests.

     Southern States does not intend to maintain back-up lines of credit from
commercial banks or other lenders sufficient to cover the early redemption of
all or any substantial portion of the Senior Notes. If circumstances should
cause holders of a substantial amount of the Senior Notes to submit their Senior
Notes for early redemption in close proximity to each other, Southern States may
not have readily available bank lines of credit or other funds to satisfy all
such early redemption requests. In such an event, Southern States would have to
seek other sources of funding and, if such funding is not available, Southern
States might have to seek some accommodation with the holders of Senior Notes in
order to permit an orderly plan of payment of the Senior Notes.


Risk Factors Relating to Southern States

Declining commodity prices resulted in lower revenues and a significant
reduction in our net savings in fiscal 1998 and a net loss in fiscal 1999.

     Our recent operating results have been adversely affected by significant
declines in a wide range of agricultural commodity prices. Net savings for the
fiscal year ended June 30, 1998, were $10.7 million. We experienced a loss for
the fiscal year ended June 30, 1999, of $2.1 million. These results were
significantly below the net savings of $27.5 million achieved for the year ended
June 30, 1997, and the $27.6 million achieved for the year ended June 30, 1996.
These reductions in net savings in fiscal 1998 and 1999 were attributable to
significant price declines in petroleum products, grains, livestock and
fertilizer coupled with volume reductions in petroleum and grain marketing as a
result of warmer than usual weather during the heating season and drought and
flood conditions that adversely affected grain harvests.

     Although some commodity prices have returned to more normal levels, we
expect lower than usual commodity prices in many of our product lines to
continue for some time in the future. As a result, our operating results in
fiscal 2000 and future periods will continue to be adversely affected until
prices return to more normal levels.

                                       6
<PAGE>


A violation of financial covenants in our credit facilities and other borrowing
agreements could cause an acceleration of payment on a substantial portion of
our debt obligations and could affect our ability to pay interest and principal
on the Senior Notes.

     If we experience an event of default under one of our loan agreements, it
may cause a default under other loan agreements.  Our bank credit facilities,
our tax-exempt bond financings, and some of our other borrowing agreements
relating to our senior debt contain various financial covenants.  If we violate
any of these covenants and do not cure the violation within the time permitted
under such agreements, the violation could constitute an event of default under
one or more of these agreements.  In some cases, an event of default might
permit the lender to accelerate the payment of our indebtedness under a
particular agreement.  Virtually all of our bank credit agreements, tax-exempt
bond financing agreements, capital leases and other financing agreements contain
some form of cross-default provision, which could permit our lenders to
accelerate the payment of at least a substantial portion of our total
indebtedness if a default occurs under any one of these agreements.  Such an
event could cause an acceleration of payment under our various loan agreements
and prevent us from borrowing under our credit facilities if we needed to do so
in order to make payments of principal or interest on the Senior Notes.  The
Indenture under which the Senior Notes will be issued does not contain any
provision that would make an event of default under any of Southern States'
other loan agreements a default with respect to the Senior Notes.


As a cooperative, we are restricted in our ability to raise equity in the
capital markets and, consequently, our ability to finance our current operations
and future growth is more limited than is the case for other types of business
organizations.

     As a cooperative, we raise equity primarily through the retention of a
portion of our patronage refunds and through retention of net savings (net
earnings) generated by transactions with non-members.  Under applicable law
governing cooperatives, the only persons eligible to own our membership common
stock are our members, and consequently we are restricted in our ability to
raise equity capital in the public capital markets.  Thus, we are more limited
in our ability to finance our current operations and our future growth than
other types of business organizations.  In the past we have relied primarily on
bank borrowings and other types of debt financings to finance a significant
portion of our business.  Through the offering of the Senior Notes, we plan to
reduce to some extent our reliance on bank financings to support our business
operations.

The cyclical and often unpredictable nature of the agriculture business can
reduce our revenues and our ability to meet our payment obligations under the
Senior Notes.

     Agriculture is generally cyclical in nature. Agricultural commodities
experience wide fluctuations in price, based largely on the supply of farm
commodities and demand for raw or processed products.

     The cyclical nature of the agriculture business is something over
which we have no control; at times it negatively affects our revenues and
operating results.  Currently, the agriculture industry is experiencing a period
of depressed prices for a wide variety of commodities.  This has affected our
operating results in terms of lower sales, lower net savings

                                       7
<PAGE>

and increased credit risk among some of our customers. In addition, a portion of
our business is dependent on the demand of farmers for particular products,
which is influenced by the general farm economy and the success of particular
crops.

     The cyclical nature of our operations related to various commodities can
result in significant variations from year to year and over a period of years in
sales volume, cost of goods and cost of raw materials. These variations could
negatively affect our net income and reduce our ability to meet our payment
obligations with respect to the Senior Notes.

     See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."

Weather conditions can materially impact the demand for our products and
services.

     Historically, weather conditions have had a significant impact on the farm
economy and, consequently, our operating results. Weather conditions affect the
demand for, and in some cases the supply of, products, which in turn has an
impact on our prices. For example, weather patterns such as flood, drought or
frost can cause crop failures that in turn affect the supply of feed and seed
and the marketing of grain products, as well as the demand for fertilizer, crop
protectants, seeds and other agronomic supplies. In recent years, we have
experienced unusually severe weather conditions, including ice storms, floods
and wind damage, and a summer dearth of water and pasture in some states.
Weather conditions also directly affect the demand for petroleum products,
particularly during the winter heating season. Adverse weather conditions can
also impact the financial position of agricultural producers who do business
with us. This, in turn, may adversely affect the ability of the producers to
repay their obligations to us in a timely manner. Accordingly, the weather can
have a material effect on our business, financial condition, and results of
operations.

Competition in the agribusiness industry could materially adversely affect our
business and operating results.

     We compete against large national and regional manufacturers and suppliers
as well as small independent businesses operating in our territory for sales of
feed, fertilizer, seed, grain, livestock, petroleum and farm supplies.
Competition with other suppliers is based primarily on price and service.
Agriculture, and the entire food industry, is consolidating rapidly. The
potential inability to compete successfully would result in a loss of customers,
which could have a material adverse effect on our business, financial condition,
and results of operations. For example, some of our competitors may offer
supplies or services on more favorable terms, and some may have capital
resources, research and development staffs, facilities or name recognition that
may be greater than ours. See "Business of Southern States--Other Factors
Affecting the Business of Southern States--Competition."

Exposure to environmental liabilities could materially adversely affect our
business.

     The use and handling of fertilizer, crop protectants and petroleum products
sometimes result in environmental contamination. We are governed by stringent
and changing federal, state and local environmental laws and regulations,
including those governing the labeling, use, storage, discharge and disposal of
hazardous materials. These laws and regulations impose liability for the cleanup
of environmental contamination. Because we use and handle hazardous

                                       8
<PAGE>

substances in our business, changes in environmental requirements or an
unanticipated significant adverse environmental event could have a material
adverse effect on our business, financial condition and results of operations.
See "Business of Southern States--Other Factors Affecting the Business of
Southern States--Matters Involving the Environment."


                                USE OF PROCEEDS

     We are offering for sale $50 million principal amount of Senior Notes. The
offering is not underwritten and no assurance can be provided as to the amount
of net proceeds Southern States may receive as a result of this offering. If all
of the Senior Notes offered are sold, we will receive no more than approximately
$49.25 million of the proceeds from the sale of the Senior Notes, after paying
approximately $750,000 in offering expenses. Southern States intends to use the
net proceeds from the sale of the Senior Notes to repay other senior
indebtedness, including but not limited to indebtedness under Southern States'
$200 million three-year revolving credit facility with various commercial banks
that matures in January, 2002 and for other general corporate purposes. At March
31, 2000, Southern States had $147.2 million outstanding under this facility.
Interest rates under this facility are determined by Southern States under one
of three options: on a competitive bid process, LIBOR plus .95%, or a base rate
which is the higher of the prime rate or the federal funds rate plus .50%. As of
March 31, 2000, interest rates on advances under that facility varied from 6.66%
to 7.14% per annum. Amounts are drawn under this facility to fund general
working capital needs. If substantially less than the maximum proceeds are
obtained from the sale of the Senior Notes, and to the extent cash flow from
future operations is not sufficient, Southern States will borrow any necessary
additional funds under its revolving credit facility or other credit facilities
or from other lenders.

                                       9
<PAGE>


            SELECTED HISTORICAL CONSOLIDATED FINANCIAL INFORMATION

     The following selected historical consolidated financial data, except
wholesale volume data, for Southern States are derived from the unaudited
financial statements of Southern States as of and for the nine months ended
March 31, 2000 and 1999, and from the audited financial statements of Southern
States as of and for each of the years in the five-year period ended June 30,
1999.  The selected historical financial data, except wholesale volume data, for
the Gold Kist Inputs Business are derived from the audited statements of
operations and cash flows of the Gold Kist Inputs Business for the two years
ended June 27, 1998, and June 28, 1997.  Since October 1998, the Gold Kist
Inputs Business has been operated as part of and incorporated into the financial
statements of Southern States.  The following selected historical financial data
should be read together with information appearing in the respective
consolidated financial statements and accompanying notes included in
prospectus.

Southern States Cooperative, Incorporated

<TABLE>
<CAPTION>
                                             As of and for the
                                             Nine Months Ended               As of and for the Fiscal Year Ended June 30
                                                 March 31
                                           ---------------------   ---------------------------------------------------------------
                                             2000          1999       1999         1998         1997         1996         1995
                                             ----          ----       ----         ----         ----         ----         ----
                                               (unaudited)                            (Amounts in thousands)
<S>                                        <C>          <C>         <C>          <C>          <C>          <C>          <C>
Summary of Operations:
Net purchases by patrons................   $  976,758   $ 787,708   $1,286,224   $1,026,630   $1,097,174   $1,008,841   $  911,449
Net marketing for patrons...............       51,602      61,567       76,541       92,863      115,972      110,667       99,185
Other operating revenue.................        2,121       2,735        3,595        3,793        2,954        3,141        3,093
                                           ----------   ---------   ----------   ----------   ----------   ----------   ----------
        Total revenue...................   $1,030,481   $ 852,010   $1,366,360   $1,123,287   $1,216,100   $1,122,649   $1,013,727

Cost of products purchased and
    marketed............................      832,286     688,897    1,114,783      931,436    1,014,440      926,753      835,139
                                           ----------   ---------   ----------   ----------   ----------   ----------   ----------
Gross margin............................      198,195     163,113      251,577      191,851      201,659      195,896      178,588
Selling, general & administrative.......      198,616     174,910      247,635      175,784      166,132      157,809      150,678
                                           ----------   ---------   ----------   ----------   ----------   ----------   ----------
    (Loss) savings on operations........         (421)    (11,797)       3,942       16,067       35,527       38,087       27,910

Other deductions (net)..................        9,684       6,244        5,392        2,496        2,025        3,483        4,780
                                           ----------   ---------   ----------   ----------   ----------   ----------   ----------
    (Loss) savings before income taxes..      (10,105)    (18,041)      (1,450)      13,571       33,502       34,604       23,130
Distributions on trust preferred
securities..............................       (2,400)
Income taxes (benefit)..................       (4,883)     (5,689)        (597)       2,961        6,036        7,049        4,926
Undistributed (loss) earnings of
    Statesman Financial Corporation,
    net of tax..........................         (105)       (607)      (1,222)          57           35           39           39
Cumulative effect of change in
    accounting method, net of tax.......        1,590         ---          ---          ---          ---          ---          ---
                                           ----------   ---------   ----------   ----------   ----------   ----------   ----------
       Net (loss) savings                  $   (6,137)  $ (12,959)  $   (2,075)  $   10,667   $    7,501   $   27,594   $   18,243
                                           ==========   =========   ==========   ==========   ==========   ==========   ==========

Distribution of Net Savings (Loss):
Dividends on stock......................   $    1,638   $     289   $    1,008   $      961   $      805   $      989   $    1,108
Patronage refunds payable in cash.......          ---         ---          ---        2,379        6,884        6,669        3,812
Patronage refund allocations............          ---         ---          ---        3,703       10,591       10,306        5,961
Retained in the business................       (7,775)    (13,248)      (3,083)       3,624        9,221        9,630        7,362
                                           ----------   ---------   ----------   ----------   ----------   ----------   ----------
       Net savings (loss)...............   $   (6,137)  $ (12,959)  $  $(2,075)  $   10,667   $   27,501   $   27,594   $   18,243
                                           ==========   =========   ==========   ==========   ==========   ==========   ==========

Statement of Cash Flows and Other
    Statement of Operations Data:
Cash flow from (used by) operating
    activities..........................   $  (29,035)  $  90,171   $  143,917   $   33,602   $   31,430   $   25,631   $   19,560
Cash flow from (used by) investing
    activities..........................        1,198    (242,524)    (268,090)     (43,833)     (20,981)     (19,690)     (21,537)
Cash flow from (used by)  financing
    activities..........................       17,810     149,027      127,563        8,730      (11,881)        (141)       4,859
</TABLE>

                                       10
<PAGE>

<TABLE>
<S>                                        <C>           <C>         <C>          <C>          <C>          <C>          <C>
EBITDA (1)..............................   $   31,584    $  18,351   $   47,969   $   48,104   $   65,704   $   66,150   $   53,297

Interest expense........................       22,692       20,593       28,413       16,859       15,566       15,237       14,798
Depreciation and amortization...........       18,903       16,504       22,394       17,612       16,598       16,267       15,327
CF Industries, Inc.
     patronage dividend (2).............          ---          ---          ---        5,513       13,128       12,729        4,846
Capital expenditures....................       23,713       38,114       46,603       33,905       19,945       18,529       17,333
</TABLE>

<TABLE>
<CAPTION>
                                           As of and for the
                                           Nine Months Ended
                                                March 31                 As of and for the Fiscal Year Ended June 30
                                          --------------------           -------------------------------------------

                                              2000         1999         1999       1998       1997       1996      1995
                                             --------    --------     --------   --------   --------   --------   -------
                                                 (unaudited)
                                                  ---------
                                                                                    (Amounts in thousands)
<S>                                       <C>        <C>        <C>         <C>       <C>       <C>       <C>     <C>
Balance Sheet Data:
Working capital.........................     $156,591    $167,183     $153,507   $ 90,098   $108,682   $103,911   $ 92,154
Property, plant and equipment (net).....      194,128     187,996      189,118    129,193    104,002    101,549     99,535
Investments.............................      117,177     109,917      114,786    103,874     82,369     71,549     63,849
Total assets............................      777,815     779,043      681,748    462,296    409,160    385,551    343,173
Long-term debt..........................      194,705     294,485      276,562    136,041    109,902    107,523     99,580

Selected Ratios:
Ratio of earnings to combined fixed
 charges and preferred stock dividends
 (3)....................................          ---         ---          ---      1.63x      2.76x      2.89x      2.30x

Ratio of EBITDA to interest expense.....        1.39x         .89        1.69x      2.85x      4.22x      4.34x      3.60x
Long-term debt/EBITDA...................        6.16x       16.05        5.77x      2.83x      1.67x      1.63x      1.87x
Current ratio (4).......................        1.52x      1..59x        1.73x      1.71x      2.00x      2.00x      2.11x
Long-term debt to total
    capitalization (5)..................         .63x        .64x         .61x      0.43x      0.38x      0.40x      0.40x

Wholesale Volume Data (`000's):
Supply
     Feed--tons.........................        1,024         961        1,276        917        924        895        875
     Fertilizer--tons...................        1,234         967        1,891      1,155      1,137      1,054      1,021
     Seed -pounds, 100 wt...............        1,460       1,372        1,948      1,673      1,384      1,305      1,412
     Petroleum--gallons.................      275,311     255,004      325,527    314,614    349,863    340,556    306,874
Marketing
     Grain marketing-bushels............       14,543      15,732       22,456     24,830     29,380     27,637     28,517
     Livestock marketing-head
        Cattle..........................          474         447          596        642        599        N/A        N/A
        Swine...........................          892       1,159        1,466      2,689      2,516        N/A        N/A
        Other...........................          102         111          136        136        120        N/A        N/A

Statesman Financial Corporation (6):
Total assets............................     $229,540    $227,275     $287,559   $236,143   $152,400   $168,971   $144,384
Receivables financed....................      209,535     205,093      252,312    202,908    127,717    140,158     97,167
Debt....................................      194,250     194,845      250,452    200,795    133,230    150,024    126,409
Total equity............................       35,168      32,398       35,541     31,574     18,349     18,078     17,050
Net interest income (expense) and fee
   income...............................        3,051       2,398         (397)     4,152      3,793      3,560      2,980
Net (loss) income.......................         (317)     (1,797)      (3,611)       134         85         86         84
</TABLE>

                                       11
<PAGE>

Gold Kist Inputs Business

<TABLE>
<CAPTION>
                                                                   For the Fiscal Year Ended
                                                             ------------------------------------
                                                             June 27, 1998          June 28, 1997
                                                             -------------          -------------
                                                                    (Amounts in thousands)
<S>                                                          <C>                    <C>
Summary of Operations:
Net sales...................................................    $480,542                $488,409
Cost of sales...............................................     393,711                 389,798
                                                                --------                --------
     Gross margin...........................................      86,831                  98,611
Distribution, administrative and general....................     105,291                  98,456
                                                                --------                --------
     Savings (loss) on operations...........................     (18,460)                    155
Other deductions (net)......................................       1,465                   2,746
                                                                --------                --------
     Loss before income taxes...............................     (19,925)                 (2,591)
Income tax benefit..........................................      (7,576)                   (972)
                                                                --------                --------
     Net loss...............................................    $(12,349)               $ (1,619)
                                                                ========                ========

Other Data:
EBITDA (1)..................................................    $ (1,062)               $ 14,877

Interest expense............................................      12,675                  11,282
Depreciation and amortization...............................       6,188                   6,186
CF Industries, Inc. patronage dividend (2)..................       3,696                  10,108
Capital expenditures........................................       4,729                   9,375
</TABLE>

<TABLE>
<CAPTION>
                                                                   For the Fiscal Year Ended
                                                            ----------------------------------------
                                                             June 27, 1998             June 28, 1997
                                                             -------------             -------------
<S>                                                          <C>                       <C>
Selected Ratio:
Ratio of EBITDA/interest expense..........................         (0.08)x                  1.32x

Wholesale Volume Data (`000's):
Supply
     Feed--tons...........................................           272                     272
     Fertilizer--tons.....................................         1,126                   1,127
     Grain--bushels handled...............................        10,563                  13,862
     Cotton--bales ginned.................................           102                     110
     Peanut--tons handled.................................            35                      57
</TABLE>

                                       12
<PAGE>

_______________
(1)  EBITDA is defined as savings (loss) before income tax plus interest,
     depreciation and amortization expenses after the cumulative effect of
     change in accounting method, net of tax.  EBITDA should not be considered
     as an alternative to net savings (as determined in accordance with
     generally accepted accounting principles), as a measure of operating
     performance or as an alternative to net cash provided by operating,
     investing and financing activities (as determined in accordance with
     generally accepted accounting principles) as a measure of its ability to
     meet cash needs.  Southern States believes that EBITDA is a measure
     commonly reported and widely used by investors as a measure of operating
     performance and debt servicing ability because it assists in comparing
     performance on a consistent basis without regard to interest, taxes,
     depreciation and amortization, which can vary significantly depending upon
     capitalization structure, tax status (particularly when comparing a
     cooperative company to a non-cooperative company), accounting methods
     (particularly when acquisitions are involved) or non operating factors
     (such as historical cost).  Accordingly, this information and the related
     other EBITDA ratios, including ratio of EBITDA to interest expense and long
     term debt/EBITDA has been disclosed in this prospectus to permit a more
     complete comparative analysis of operating performance relative to
     companies within and outside of the industry and of Southern States' debt
     servicing ability.  However, EBITDA, EBITDA to interest expense and long
     term debt/EBITDA may not be comparable in all instances to other similar
     types of measures used by other companies in the agricultural industry.

(2)  For further information concerning Southern States' relationship to CF
     Industries, Inc., see "Business of Southern States--Investments in Other
     Companies and Cooperatives."


(3)  In the calculation of the ratio of earnings to combined fixed charges and
     preferred stock dividends, earnings consist of net savings before income
     taxes and the cumulative effect of accounting changes plus interest expense
     on indebtedness, amortization of financing costs and the portion of rental
     expense representative of the interest factor.  Fixed charges consist of
     interest expense on indebtedness before deduction of capitalized interest,
     amortization of financing costs, the portion of rental expense
     representative of the interest factor and the pre-tax earnings required to
     cover preferred stock dividends.  Earnings were insufficient to cover fixed
     charges by $12.6 million and $18.2 million for the nine months ended March
     31, 2000 and 1999, respectively, and by $2.6 million for the year ended
     June 30, 1999.

(4)  Current ratio is defined as total current assets divided by total current
     liabilities.

(5)  Total capitalization is defined as the total of long-term debt, Capital
     Securities, Series A, mandatorily redeemable preferred stock, preferred
     stock, capital stock and patrons' equity.

(6)  Southern States owns 38.4% of the common stock of Statesman Financial
     Corporation.  Statesman purchases significant amounts of receivables from
     Southern States and provides agricultural production loans, building loans,
     equipment loans, renovation loans, revolving credit loans and other loans
     to and financing for customers of Southern States.  See "Business of
     Southern States--Affiliated Financing Services."

                                       13
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion and analysis should be read together with the
consolidated financial statements and accompanying notes included in this
prospectus.

General


     Management's discussion of sales, operating margins (or losses) and other
factors affecting Southern States' pretax savings (or losses) during the nine
month periods ended March 31, 2000 and 1999 and during the fiscal years ended
June 30, 1999, 1998 and 1997, is based upon the following tables.  Operating
margins, as utilized in the tables below, consist of divisional (segment)
operating results, including an allocation of interest expense based upon
divisional assets employed and excluding any allocation of general corporate
overhead.

<TABLE>
<CAPTION>
Divisional Sales and Operating Margins
(in thousands)
                                             Sales for                           Operating Margins for
                                       the fiscal year ended                     the fiscal year ended
                                 ----------------------------------           ----------------------------
                                    1999        1998        1997                1999       1998       1997
                                 ----------  ----------  ----------           --------   --------   --------
<S>                              <C>         <C>         <C>                  <C>        <C>        <C>
Crops                            $  193,745  $  154,825  $  160,448           $12,422    $16,866    $26,609
Feed                                181,287     145,582     161,940            11,826      6,121      6,302
Petroleum                           165,645     193,098     250,260                 6      1,650      7,108
Retail Farm Supply                  532,287     336,260     336,044              (519)     4,855      5,855
Farm and Home                       209,564     196,116     188,426             8,326      5,967      7,173
Marketing                            79,637      94,517     116,211              (380)     1,782      3,585
Other                                 4,194       2,889       2,771            (1,169)      (527)      (198)
                                 ----------  ----------  ----------           -------    -------    -------
     Total                       $1,366,359  $1,123,287  $1,216,100            30,512     36,714     56,434
                                 ==========  ==========  ==========

 General corporate overhead                                                   (31,962)   (23,143)   (22,933)
 Income tax benefit (expense)                                                     597     (2,961)    (6,035)
 Undistributed (loss) earnings of Statesman Financial Corp., net of tax        (1,222)        57         35
                                                                             --------   --------   --------
      Net (loss) savings                                                     $ (2,075)  $ 10,667   $ 27,501
                                                                             ========   ========   --------

<CAPTION>
                                                    Sales for                                 Operating Margins for
                                           the nine months ended March 31,                the nine months ended March 31,
                                        ----------------------------------                -------------------------------
                                            2000                  1999                      2000                 1999
                                            ----                  ----                      ----                 ----
<S>                                     <C>                     <C>                       <C>                   <C>
Crops                                   $  134,513              $113,358                   $ 4,588              $ 3,973
Feed                                       138,063               135,662                     8,826                9,428
Petroleum                                  209,100               124,187                     8,671               (1,714)
Retail Farm Supply                         345,693               269,586                    (7,905)              (9,689)
Farm and Home                              147,662               143,693                     3,874                2,476
Marketing                                   53,423                63,867                      (112)                 575
Other                                        2,027                 1,657                      (661)                (550)
                                        ----------              --------                   -------              -------
     Total                              $1,030,481              $852,010                    17,281                4,499
                                        ==========              ========

           General corporate overhead                                                      (29,786)             (22,539)
           Income tax benefit                                                                4,883                5,689
           Undistributed loss of Statesman Financial Corp., net of tax                        (105)                (607)
           Cumulative effect of change in accounting method, net of tax                      1,590                    0
                                                                                          --------             --------
                Net loss                                                                  $ (6,137)            $(12,958)
                                                                                          ========             ========
</TABLE>

                                       14
<PAGE>

     Agriculture is both seasonal and cyclical in nature.  As a result, our
sales and operating margins fluctuate greatly on a quarterly basis.  The first
quarter is typically the weakest for both sales and operating margins, and
losses are expected.  The second quarter also typically results in operating
losses, although sales are stronger than in the first quarter due principally to
increased sales of petroleum products.  The third and fourth quarters are the
largest contributors to both sales and profitability for the year.  See
"Business of Southern States--Other Factors Affecting the Business of Southern
States--Seasonality."

     A major portion of Southern States' business is dependent on the demand of
farmers for the purchase of supplies and services, which is influenced by
weather, the general farm economy and the success of particular crops.  Prices
of agricultural supplies are sensitive to world-wide economic and political
factors. Commodities marketed by Southern States on behalf of its members
fluctuate in price, based on the supply of such commodities and the demand for
the raw or processed products.


Recent Developments


     On July 31, 2000, Southern States consummated an agreement with Agway Inc.
of Syracuse, New York, under which Southern States acquired the right to provide
wholesale product distribution and marketing services to Agway's network of
approximately 500 independent consumer dealers in the northeastern United
States.  Under the agreement, Southern States assumed Agway's existing lease
obligations on two regional distribution centers, one located in Westfield,
Massachusetts, and the other in Elizabethtown, Pennsylvania, and purchased
Agway's existing inventory at the distribution centers for a purchase price of
approximately $8.2 million.  Southern States also purchased Agway's existing
current accounts receivable due from the Agway dealer network for a purchase
price of approximately $13.4 million.  In addition, Southern States purchased
various distribution center equipment and other related personal property in the
transaction.  The aggregate purchase price paid to Agway by Southern States was
approximately $22.4 million.  Payment was made in the form of a cash payment of
approximately $9.1 million and delivery of a unsecured senior promissory note of
Southern States in the principal amount of $13.3 million, maturing January 31,
2003, bearing interest at the greater of the weighted average interest rate
calculated as of the 15/th/ day preceding the beginning of each calendar quarter

     .    paid by Southern States for loans under its revolving credit facility,

     .    paid by Agway for loans on its bank debt, or

     .    paid by Agway on letter of credit backed commercial paper notes sold
          by Agway.

     Interest is payable at the end of each calendar quarter and at maturity.
Under limited circumstances, Southern States may be required to repay all or a
portion of the outstanding purchase price indebtedness to Agway prior to the
date of maturity.  Agway is obligated to repurchase any purchased accounts
receivable that are not collected by Southern States within 120 days of closing.
Under the terms of the agreement, Southern States also assumed responsibility
for future consumer product distribution to the Agway dealer network, and all


                                       15
<PAGE>


related dealer marketing, development, operations, distribution and logistics
associated with Agway's consumer dealer business.  Through this transaction,
Southern States has extended the geographic scope of its farm and home wholesale
business into the northeastern United States.


Acquisition and Integration of the Gold Kist Inputs Business

     Effective October 1998, Southern States acquired the agriservices (or
"inputs") business formerly operated by Gold Kist Inc., a major southeastern
agricultural cooperative organization.  Through this acquisition, Southern
States acquired an inputs business that was very similar to its own agricultural
supply operations, enabling it to:

     .    expand its agricultural supply activities and services into the
          geographically contiguous, eight-state Gold Kist territory;

     .    increase its purchasing power with vendors;

     .    distribute its products through expanded distribution channels;

     .    increase the opportunity to provide livestock marketing services in
          the area served; and

     .    achieve efficiencies and economies of scale, capitalizing on its
          operating expertise as it combines the Gold Kist Inputs Business with
          Southern States' operations.

     The acquisition of the Gold Kist Inputs Business significantly enlarged
Southern States' operations, increasing its assets at the date of acquisition by
approximately $220 million and its membership base by approximately 29,000, and
on a pro forma basis, its sales by more than 40% at that time.  This acquisition
solidified Southern States' position as a principal supplier of agricultural
inputs east of the Mississippi River.

     Prior to the acquisition, Southern States developed a business plan to
improve the operating performance and reduce the operating losses the Gold Kist
Inputs Business had experienced in recent years under Gold Kist's management.
This plan contemplated that Southern States would:

     .    substantially reduce unprofitable business locations, particularly in
          the West Texas and Mississippi Delta regions, through divestiture,
          closure or other appropriate remedial steps;

     .    implement Southern States' credit underwriting standards and
          practices, which require more stringent policies and controls over the
          approval and monitoring of credit transactions;

     .    implement Southern States' commodity price risk management policies;

     .    reduce administrative costs through centralization of procurement,
          accounting and administration; and

     .    develop and expand the Southern States private dealer network in the
          Gold Kist territory.

                                       16
<PAGE>

     The Gold Kist Inputs Business is now operated as an integral part of
Southern States, and separate financial statements are no longer produced.
Southern States believes it has made substantial progress toward achieving a
number of its objectives, even though its operations in the former Gold Kist
territory for the year ended June 30, 1999 were still disappointing.


Consistent with Southern States' business plan for reducing the pre-acquisition
losses of the Gold Kist Inputs Business,  through March 31, 2000, we have closed
or otherwise disposed of  30 store locations acquired as part of the Gold Kist
Inputs Business.  These included all of our seven retail locations in West Texas
which we leased to an unrelated third party for a three year period, also
providing the lessee the option to purchase the properties.  Costs to exit these
businesses were approximately $1.3 million.  Pursuant to EITF 95-3, these costs
were accrued in the opening balance sheet.  Southern States recorded closure
costs of approximately $200,000 in the year ended June 30, 1999, and
approximately $1.1 million in the first quarter of  fiscal 2000. At March 31,
2000, it was determined that the actual facility closure costs were
approximately $575,000 less than the original estimate.  In this connection,
Southern States has reversed the excess amount and reduced the value previously
ascribed to the fixed assets acquired.

     Southern States anticipated that the implementation of more stringent
credit underwriting standards, although beneficial in the long run, initially
would adversely impact sales in the former Gold Kist territory because a number
of patrons would no longer qualify for credit approval.  For this reason,
Southern States had anticipated an approximate 10% reduction in sales in the
former Gold Kist territory from those in the same period for the prior year.
Actual sales in the former Gold Kist territory for the year ended June 30, 1999,
were 30% lower (by approximately $70 million) than sales during the same period
in the prior year.

     This decline was attributable to several factors, as drought conditions
reduced crop yields and low commodity prices reduced dollar sales volume to a
degree much greater than originally anticipated.  Although it is difficult to
separate the impact of weather, low prices and more stringent credit standards,
Southern States believes that the imposition of tougher credit standards was the
predominant reason for the lower than expected sales in this territory.

     Southern States anticipates a portion of the lost sales in the former Gold
Kist territory will be replaced as leased land is turned over to financially
stronger farmers, as sales to existing customers are expanded through cross-
selling techniques available through new computer systems and as Southern States
achieves an increasing market share through expanded product offerings in the
former Gold Kist territory through a new distribution facility in central
Alabama.  In addition, there is substantial sales potential with the addition of
many private dealers and independent cooperatives in the former Gold Kist
territory, most of whom were signed up after the 1999 selling season ended.

     While it is still too early to draw conclusions regarding the performance
of the receivables portfolio originated by Southern States in the former Gold
Kist territory, Southern States believes these receivables ultimately will
perform at delinquency rates similar to Southern States' historical standards.

     Losses in the Gold Kist Inputs Business from unfavorable commodity futures
contracts were eliminated for the year ended June 30, 1999 through the
implementation of Southern States'

                                       17
<PAGE>

commodity price risk management policies concurrent with the date of
acquisition. Losses from such transactions in the former Gold Kist Inputs
Business were $4.1 million for the year ended June 27, 1998.

     In addition, Southern States achieved savings of approximately $7.0 million
as of June 30, 1999 in procurement, accounting and administration functions
through the immediate consolidation of these functions into Southern States'
existing operations resulting in reduced employment levels as compared to
historical.  The consolidation of these functions resulted in reducing the
number of employees in these areas from approximately 1,450 which were employed
at Gold Kist just prior to the purchase to approximately 900 as of June 30,
1999.


     Southern States has rapidly expanded its private dealer network into the
former Gold Kist territory.  As of March 31, 2000, 118 new private dealer
locations in this new territory, including 30 independent cooperative locations,
had completed the Southern States certification process and were purchasing
product from Southern States.  Nine others were in various stages of that
process.  Approximately 30 other private dealers and independent cooperatives
throughout the Gold Kist territory have been identified as prospective private
dealers for Southern States.

     Overall, although Southern States did not achieve its sales goals or its
operating performance goals for the former Gold Kist territory for the year
ended June 30, 1999, it continues to believe that the acquisition of the Gold
Kist Inputs Business enhances Southern States' strategic position and that over
time the business in the new territory will make a significant positive
contribution to Southern States' business.  Through savings in employee costs,
avoided credit losses and savings in other areas such as shrinkage, insurance
expenses and the use of precision ag (which is the use of satellite technology
to map areas for the application of fertilizer), Southern States made
substantial progress in reducing the Gold Kist Inputs Business operating losses
of $18.5 million in 1998 to less than $10 million in 1999.


Historical Results of Operations


 Nine Months Ended March 31, 2000 Compared to Nine Months Ended March 31, 1999



While sales and operating margins are typically weak during the first six
months of the fiscal year, they are usually mitigated by sales of petroleum
products.  This favorable impact from the sale of petroleum products continued
during the third quarter.  Through March 2000, sales and operating margins in
petroleum products were greatly improved due to overall net increases in
worldwide petroleum prices and were primarily responsible for the significant
reduction in Southern States operating loss in the current year.  In addition,
the early spring weather in much of Southern States operating region resulted in
strong sales in March which positively impacted operating results.


     Net sales of $1.0 billion for the nine months ended March 31, 2000,
reflected a 20.9% increase of $178.5 million from $852.0 million for the
comparative 1999 period.  Despite the inclusion of the net sales of the Gold
Kist Inputs Business since its October, 1998 acquisition, net sales were lower
than anticipated primarily as a result of lower than projected Feed, Fertilizer
and Marketing volumes.  These volumes have continued to be impacted negatively
by worldwide

                                       18
<PAGE>


supply and demand factors for fertilizer and grain products. Average unit prices
varied from a 10.8% decrease in Grain Marketing to an increase of 74.1% in
Petroleum.


     The net loss for the nine months ended March 31, 2000 of $6.1 million was
$6.8 million better than the $13.0 million loss for the corresponding nine
months ended March 31, 1999.  Improved profitability in Southern States'
Petroleum segment due to increased volume at higher prices was primarily
responsible for the reduced company-wide loss.  A gain of approximately $1.6
million resulting from the cumulative effect of an accounting change also
favorably impacted overall results.  Effective July 1, 1999, Southern States
changed its method of accounting for refunds from the Southern States Insurance
Exchange.

 Crops


     Sales in the Crops division increased $21.2 million (18.7%) from $113.4
million for the nine months ended March 31, 1999 to $134.5 million for the
comparative 2000 period.  Significant sales increases were recorded in the
fertilizer, seed and crop protection product lines which are the three major
components of the Crops division.  Fertilizer sales increased due to an increase
in unit sales primarily occurring in the acquired Gold Kist Inputs Business
territory.  The increased unit volume was partially offset by a decrease in
sales prices.  Higher seed sales were due to increased unit volume and improved
selling prices.


     Operating margin for the Crops division of $4.6 million represented a $.6
million improvement compared to the same period in the prior year.  The primary
reasons for this improvement were an improved gross margin and increased
miscellaneous and finance income, partially offset by higher selling, general
and administrative expenses and increased allocated interest expense.

 Feed


     Feed division sales increased $2.4 million (1.8%) from $135.7 million for
the nine months ended March 31, 1999, to $138.1 million for the comparative 2000
period.  The increase was caused primarily by a 6.6% increase in tonnage,
partially offset by a 2.6% decrease in average unit selling prices.  Most of the
increased tonnage is attributable to the acquisition of the Gold Kist Inputs
Business in October 1998.


     The operating margin for the Feed division decreased approximately $.6
million from $9.4 million for the nine months ended March 31, 1999, to $8.8
million for the comparative 2000 period.  The decrease in operating profit
resulted from increased administrative expense, higher compensation and
increased selling expense resulting from the acquisition of the Gold Kist Inputs
Business.  These increased expenses were offset in part by an improved gross
margin.


   Petroleum

     Petroleum division sales increased $84.9 million (68.4%) from $124.2
million for the nine months ended March 31, 1999, to $209.1 million for the
comparative 2000 period.  The overall sales revenue increase resulted from a
74.1% average unit price increase and a 10.1% increase in gallons sold.

                                       19
<PAGE>


     The Petroleum division's operating margin increased $10.4 million from a
loss of $1.7 million for the nine months ended March 31, 1999, to a profit of
$8.7 million for the 2000 period.  Higher unit prices not only produced higher
sales revenues but also resulted in an increased gross margin both in total and
on a per gallon basis for gasoline and fuel oil products.  The improved unit
margin was due to selling inventory purchased at prices lower than current
market prices.  Margin improvements were realized in gasoline and fuel oil
operations.  However, replacement costs for inventory purchases subsequent to
December 31, 1999, were at higher prices and will have a negative impact on
operating margin in the future.  In fiscal 1999, Southern States recorded a $3.0
million provision for environmental remediation, which negatively impacted
results last year.  Lower operating expenses relative to sales in the current
year also contributed to the improved operating margin.

 Retail Farm Supply


     Sales of the Retail Farm Supply division increased $76.1 million (28.2%)
from $269.6 million for the nine months ended March 31, 1999, to $345.7 million
for the comparative 2000 period.  The substantial sales increase is primarily
attributable to the sales increase in the acquired Gold Kist Inputs Business
territory of approximately $69.8 million, which having been acquired on October
13, 1998, had no sales in the first three and one half months last year.  Sales
in the acquired Gold Kist territory did not meet Southern States' expectations
because of continued price deflation and drought conditions in portions of the
Southeast, as discussed above in "--Acquisition and Integration of the Gold Kist
Inputs Business."


     Retail Farm Supply's operating loss at $7.9 million was $1.8 million lower
than the $9.7 million operating loss recorded last year.  The operating loss for
the current nine-month period was due to a loss of $8.5 million in the acquired
Gold Kist Inputs Business territory.  In the comparable prior year period, the
Gold Kist locations, which were operated by Southern States only for
approximately five and one half months of the nine-month period, lost $9.1
million.  Higher salaries and related compensation costs, an increase in
allocated interest expense as well as additional expenses for leased equipment
coupled with lower than expected volume produced the loss in the current year.
In addition, the reserve for environmental remediation liabilities was increased
by $1.1 million which decreased operating profits by the same amount.  Gross
margin increases in fertilizer, crop protection, and feed offset the higher
level of expense

 Farm and Home


     Sales of the Farm and Home division increased $4.0 million (2.8%) from
$143.7 million for the nine months ended March 31, 1999, to $147.7 million for
the 2000 period.  This increase is primarily the result of a $3.8 million (3.7%)
decrease in the sales recorded at Farm and Home and a $150,000 increase at
Wetsel, Inc., an independently operated, wholly-owned subsidiary of Southern
States.  The sales increase was primarily due to additional sales of snow and
ice removal products resulting from winter storms in January and the earlier
than normal sale of farm supplies resulting from the early spring weather in
much of Southern States territory.

                                       20
<PAGE>


     Operating margin for the Farm and Home division increased $1.4 million from
$2.5 million for the nine months ended March 31, 1999, to $3.9 million for the
2000 period.  The increased operating margin resulted from a gain from the
disposal of fixed assets and slightly improved gross margins for both Farm and
Home and Wetsel.  Increased operating expenses in the Farm and Home division
partially offset the improved margin and gain from the disposal of fixed assets.


Marketing


     Sales in the Marketing division, including Michigan Livestock Exchange,
decreased $10.4 million (16.4%) from $63.9 million for the nine months ended
March 31, 1999, to $53.4 million for the 2000 period.  This decrease is
primarily attributable to reduced soybean unit sales  volume at lower selling
prices within the Grain Marketing Division.  Sales of wheat also were lower in
the current period due to both a decline in unit volume and decreased selling
prices.  The decline in grain marketing revenue resulted from a combination of
influences.  Drought conditions in the summer of 1999 impacted the quality and
the quantity of wheat and corn produced in Southern States' Mid-Atlantic
territory and resulted in a lower than anticipated volume in bushels marketed.
A large United States grain harvest resulted in a $.38 (10.8%) reduction in the
average unit price per bushel for grain marketed.  Sales for the Michigan
Livestock Exchange also decreased during this period due primarily to a decrease
in livestock volume and the closure of operations of a significant customer in
the prior fiscal year.


     Operating margin for the Marketing division decreased $.7 million from $.6
million profit for the nine months ended March 31, 1999, to a $.1 million loss
for the 2000 period.  The decrease in operating margin was primarily revenue
related and attributable to the closure of operations of a significant customer
of Michigan Livestock Exchange in the prior fiscal year, as well as reduced
bushel volume and pricing.  In addition, the grain marketing division also
experienced increased expenses mainly due to higher utilities, insurance and
allocated interest expense.


 General Corporate Overhead


     General corporate overhead, consisting primarily of general and
administrative costs not allocated to the divisions (such as information
systems, human resources and central management costs offset by various
miscellaneous income items), increased $7.2 million, from $22.5 million for the
nine months ended March 31, 1999, to $29.8 million for the comparative 2000
period.  The increase was due mainly to higher compensation expenses related to
the acquired Gold Kist Inputs Business.  Depreciation, merchandising and
promotion, insurance and professional services also increased.


     Company-wide interest expense, which is substantially allocated to
operating divisions based on assets employed and included as a charge against
divisional margins, increased approximately $2.1 million (10.2%) from $20.6
million for the nine months ended March 31, 1999, to $22.7 million for the 2000
period.  Receivables from the additional sales generated by

                                       21
<PAGE>


the Gold Kist acquisition resulted in additional discounts on receivables sold
to Statesman Financial Corporation, which are classified as interest
expense.

  Interest Income and Service Charges


     Interest income including finance charges increased $.3 million due to
Southern States benefiting from owning the accounts receivable acquired from
Gold Kist for the entire nine-month period this year as compared to
approximately six months for the comparable period last year.

  Miscellaneous Income, net

     Miscellaneous income, net decreased $1.7 million from $5.3 million for the
nine months ended March 31, 1999 to $3.6 million for the comparative 2000
period. The current year includes a $.3 million loss on discontinued programs
whereas the amount recorded in the prior year was insignificant. The current
year reflects the expensing of $1.1 million of fees related to a discontinued
public offering of debt securities. The prior year included contract settlement
income totalling $1.3 million from the closure of operations of a significant
customer and additional income from joint ventures that totalled approximately
$.4 million. These unfavorable variances were partially offset by an increase in
the gain on the disposal of fixed assets in the current year.

  Provision for Income Tax Benefit

     The income tax benefit for the nine months of fiscal year 2000 decreased to
$4.9 million from the income tax benefit of $5.7 million in fiscal year 1999, a
decrease of $.8 million.  The Company has assumed patronage refunds will not be
paid during fiscal year 2000 and has not recognized the related tax benefit;
therefore, the effective tax rate increased to 39.3% from 28.2% for the same
period in fiscal year 1999.

Fiscal 1999 Compared to Fiscal 1998

     Net sales of $1.4 billion increased approximately $243 million (21.6%) from
$1.1 billion in 1998. The higher net sales, which is reflected in the Retail
Farm Supply, Feed and Crops divisions, were due to the additional volume from
the acquisition of the Gold Kist Inputs Business in October, 1998. These
increases were partially offset in the Petroleum, Marketing and Feed divisions
which experienced decreases in average commodity prices ranging from 4.9% in
fertilizer to 20.6% in petroleum. Net loss for 1999 amounted to $2.1 million, a
decrease of approximately $12.8 million from a net savings of $10.7 million in
1998. Petroleum and grain prices in particular were related to world-wide supply
and demand factors.

  Crops

     Sales of the Crops division increased $38.9 million (25.1%) from $154.8
million in 1998 to $193.7 million in 1999. Fertilizer sales, which comprise
approximately 68.6% of Crops division sales, increased approximately 45.6%. A
63.8% increase in fertilizer tonnage was partially offset by a 4.9% decline in
selling prices. The majority of this increase in tonnage

                                       22
<PAGE>

resulted from increased sales of fertilizer and crop protection products
primarily in the former Gold Kist Inputs Business territory. Sales of seed,
which comprise approximately 12.8% of Crops division sales, were flat. Sales of
crop protection products, which comprise approximately 18.6% of Crops division
sales, increased by 14.7% from 1998 to 1999.

     Operating margin for the Crops division decreased by $4.4 million from
$16.9 million in 1998 to $12.4 million in 1999. The decrease was the result of
higher employee costs ($3.7 million), increased allocated interest ($2.0
million) and lease expense ($1.1 million) in the seed and crop protection areas
and are attributable to the acquisition of the Gold Kist Inputs Business in
October, 1998.

  Feed

     Sales of the Feed division increased $35.7 million (24.5%) from $145.6
million in 1998 to $181.3 million in 1999. This increase resulted primarily from
a 39.2% increase in tonnage, partially offset by a 13% decrease in the average
unit-selling price. The majority of the increased tonnage is attributable to the
acquisition of the Gold Kist Inputs Business in October, 1998.

     Operating margin for the Feed division increased $5.7 million from $6.1
million in 1998 to $11.8 million in 1999. The increase in operating profit
primarily resulted from the increase in tonnage. This was partially offset by
the lower selling prices and increased employee expenses resulting from the
acquisition of the Gold Kist Inputs Business. Feed division operating margin as
a percentage of sales for the 1999 fiscal year increased from 4.2% for the prior
period to 6.5% for the comparative 1999 period. This increase in profit
primarily resulted from a 16% decrease in the cost of raw materials which was
partially offset by a 13% reduction in average selling prices.

  Petroleum

     Sales of the Petroleum division decreased $27.5 million (16.6%) from $193.1
million in 1998 to $165.6 million in 1999. The overall sales revenue decline
resulted from the net impact of an average unit selling price decrease of
approximately 20.6%. In addition, the decrease in heating degree-days in 1999
led to significantly less demand for heating oil. This was partially offset by a
volume increase of 3.5%. Higher gasoline sales produced most of this increase.

     The Petroleum division's operating margin decreased from $1.7 million for
1998 to break even ($0 operating margin) for 1999. In the second quarter of
fiscal 1999, the Petroleum division recorded a $3.0 million provision related to
the estimated cost to remediate ground water contamination at an operating site.
Offsetting this were improvements in the gross margin due to favorable purchase
variances when compared to the prior year as well as a reduction in retail
operating expenses.

                                       23
<PAGE>

  Retail Farm Supply

     Sales of the Retail Farm Supply division increased $196 million (36.8%)
from $336.3 million in 1998 to $532.3 million in 1999. The increase in sales was
primarily attributable to sales in the former Gold Kist Inputs Business of
approximately $206 million in revenue since its acquisition in October, 1998.
The addition of the Gold Kist Inputs Business increased unit volume in seed,
fertilizer and crop protection products. These increases were slightly offset by
a decrease in petroleum revenues due to the net decline in worldwide petroleum
pricing compared to the corresponding 1998 period.

     Operating margin for the Retail Farm Supply division decreased $5.4 million
from $4.9 million for 1998 to a loss of $.5 million for 1999. The increase in
operating losses was primarily attributable to losses in the acquired Gold Kist
Inputs Business territory of approximately $5 million since its acquisition in
October, 1998. These increased losses mainly resulted from increased employee
related costs, additional operating lease expense and depreciation resulting
from the acquisition.

  Farm and Home

     Including sales of Wetsel, Inc., sales of the Farm and Home division
increased $13.5 million (6.9%) from $196.1 million for 1998 to $209.6 million
for 1999. This increase resulted from the higher sales volume of Wetsel, Inc.,
which grew by $2.3 million (4.0%), as well as higher sales in the urban and
suburban area stores over the same period.

     Farm and Home operating margin increased by $2.3 million from $6.0 million
in 1998 to $8.3 million in 1999. The increase in operating profit primarily
resulted from higher sales volume at a flat margin percentage in both the urban
and suburban stores and at Wetsel, Inc.

  Marketing

     Sales in the Marketing division decreased $14.9 million (15.8%) from $94.5
           --
million in 1998 to $79.6 million in 1999. Livestock marketing revenues of $10.9
million, attributable to the acquisition of Michigan Livestock Exchange on April
1, 1998, served to partially offset the decrease. Grain bushels marketed
decreased 9.6% from 1998 to 1999 with large decreases in wheat, corn and barley
bushels marketed, which were partially offset by an increase in soybean bushels
marketed.

     Operating margin for the Marketing division decreased $2.2 million, from
$1.8 million in 1998 to a loss of $.4 million in 1999. Decreased profitability
primarily resulted from lower grain marketing volume and a relative increase in
the cost of marketing which combined to produce a $1.3 million decrease in the
gross margin. In addition, increased employee related expenses and
administrative expenses unfavorably impacted the results for the Michigan
Livestock Exchange.

  General Corporate Overhead

     General corporate overhead increased approximately 37.3% from $23.3 million
for 1998 to $32.0 million for 1999. The increase resulted primarily from
increased employee related

                                       24
<PAGE>

expenses ($8.2 million) and higher retail support services, ($1.0 million).
Company wide interest expense, which is substantially allocated to operating
divisions based on assets employed and included as a charge against divisional
margins, increased $11.6 million (68.6%) from $16.9 million in 1998 to $28.4
million in 1999. This was primarily as a result of higher borrowing levels to
finance the acquisition of the Gold Kist Inputs Business.

  Interest Income and Service Charges

     Interest income, including finance charges, increased $3.4 million due to
the growth of the Company's accounts receivable portfolio which resulted in
increased finance charges of approximately $2.6 million. The growth in accounts
receivable was mainly due to the addition of receivables purchased in the
acquisition of the Gold Kist Inputs Business on October 13, 1998. Interest
income increased approximately $856,000 due to accrued interest on the purchase
price adjustments relating to the Gold Kist acquisition.

  Miscellaneous Income, net

     Miscellaneous income, net increased by $5.2 million from $6.6 million in
fiscal 1998 to $11.8 million in 1999. The increase reflects a $1.3 million
increase in the gain on the disposal of fixed assets in the current year, a $1.3
million increase in contract settlement income from the closure of operations of
a significant customer and $2.0 million increase from numerous sources, none of
which, individually, was material.

  Provision for Income Tax Expense (Benefit)

     Income taxes in 1999 were a benefit of $.6 million, a decrease of $3.6
million from $3.0 million expense in 1998 primarily due to a $15.0 million
decrease in pretax net savings. The effective income tax rate was 41.2% in 1999
versus 21.8% in 1998. Because the Company did not pay patronage refunds during
fiscal year 1999, the effective tax rate increased from the corresponding period
in 1998. Also, see Note 12 of Notes to the Southern States Consolidated
Financial Statements for an analysis of the differences between the statutory
income tax rate and Southern States' effective income tax rate.

  Undistributed (Loss) Earnings of Statesman Financial Corporation

     During 1999, Southern States' undistributed loss from its interest in
Statesman Financial Corporation, net of income taxes, was $1.2 million as
compared to a small gain on its investment in 1998 of $56,721, net of taxes. The
primary reasons for the drop in Southern States' equity earnings in Statesman
Financial Corporation are a decrease in net interest income, including the
provision for credit losses, and an increase in general and administrative
expenses.

  Fiscal 1998 Compared to Fiscal 1997

     Net sales of $1.1 billion decreased approximately $96 million (7.9%) from
$1.2 billion in 1997. The decrease in net sales primarily reflected lower
volumes in the Petroleum, Marketing and Feed divisions as well as lower unit
prices in all divisions. These divisions experienced 12 month average decreases
in prices from a minimum of 6.0% in fertilizer to a high of 18.0% in

                                       25
<PAGE>

petroleum. Net savings for 1998 amounted to $10.7 million, a decrease of
approximately $16.8 million (61%) from $27.5 million for 1997. Petroleum and
grain prices in particular were related to world-wide supply and demand factors.

  Crops

     Sales of the Crops division decreased $9.4 million (5.9%) from $160.4
million in 1997 to $151 million in 1998. Fertilizer sales, which comprise
approximately 62% of Crops division sales, decreased approximately 4.5%, with
fertilizer selling prices declining approximately 6.0%, partially offset by a
1.5% increase in tonnage. Sales of seed, which comprise approximately 17% of
Crops division sales, increased approximately 2.2% due to unit volume increases
of 20.8%, which were mostly offset by decreases in average selling price of
18.6%. Sales of crop protection products, which comprise approximately 21% of
Crops division sales, increased by 4.6% from 1997 to 1998.

     Operating margin for the Crops division decreased by $9.7 million from
$26.6 million in 1997 to $16.9 million in 1998. The decrease resulted primarily
from a decrease of $7.6 million in the patronage refund from CF Industries, a
fertilizer supply cooperative owned by the Company and 10 other regional
cooperatives, as well as from decreased fertilizer operating margins driven by
lower fertilizer selling prices.

  Feed

     Sales of the Feed division decreased $16.3 million (10.1%) from $161.9
million in 1997 to $145.6 million in 1998. This decrease resulted primarily from
lower unit prices and decreases in volume of 9.2% and 0.8%, respectively.

     Operating margin for the Feed division decreased $0.2 million from $6.3
million in 1997 to $6.1 million in 1998. This decrease in profit primarily
resulted from lower selling prices partially offset by a $500,000 reduction in
central management expense during 1998.

  Petroleum

     Sales of the Petroleum division decreased $57.2 million (22.8%) from $250.3
million in 1997 to $193.1 million in 1998. Petroleum gallons decreased by 35.3
million (10%), primarily due to lower commercial gasoline and fuel oil sales. In
addition, the decrease in heating degree-days led to significantly less demand
for heating oil. Average unit selling prices decreased 18% from 1998, also
contributing to the lower sales revenue.

     The Petroleum division's operating margin decreased by $5.4 million from
$7.1 million for 1997 to $1.7 million for 1998. The decline in operating margin
resulted from both decreases in worldwide petroleum prices, which led to
inventory write-downs, and decreases in sales volume.

                                       26
<PAGE>

  Retail Farm Supply

     Sales of the Retail Farm Supply division remained relatively consistent
with the prior year, increasing only slightly from $336.0 million in 1997 to
$336.3 million in 1998. Increased unit volume in crop protection products and
seed was offset by both lower unit volume and pricing in feed and petroleum.
Volume increases in seed were the result of a later growing season in 1998 and
greater demand for soybean seed.

     Operating margin for the Retail Farm Supply division decreased $1.0 million
from $5.9 million for 1997 to $4.9 million for 1998. The decrease in operating
margin resulted primarily from an increase in operational expenses principally
due to the acquisition of the two private dealer operations in Kentucky, which
was partially offset by higher margins resulting mainly from more favorable
fertilizer pricing.

  Farm and Home

     Including sales of Wetsel, Inc., sales of the Farm and Home division
increased $7.7 million (4.1%) from $188.4 million for 1997 to $196.1 million for
1998. This increase resulted from the higher sales volume of Wetsel, Inc., which
grew by $6.4 million (12.9%), as well as higher sales in the urban and suburban
area stores over the same period.

     Farm and Home operating margin decreased by $1.2 million from $7.2 million
in 1997 to $6.0 million in 1998. The decrease in operating margin primarily
resulted from higher operating expenses in both the urban and suburban stores
and at Wetsel, Inc.

  Marketing

     Sales of the Marketing division decreased $21.7 million (18.7%) from $116.2
million in 1997 to $94.5 million in 1998. Livestock marketing revenues of $3.2
million for the three months ended June 30, 1998, attributable to the
acquisition of Michigan Livestock Exchange on April 1, 1998, served to partially
offset the decrease. Grain bushels marketed decreased 15.5% from 1997 to 1998
with large decreases in corn and soybean bushels marketed, which were partially
offset by an increase in wheat bushels marketed.

     Operating margin for the Marketing division decreased $1.8 million, from
$3.6 million in 1997 to $1.8 million in 1998. Decreased profitability primarily
resulted from lower grain marketing volume due to depressed corn and bean
acreage yields and reduced corn drying revenue due to a drought during the
summer of 1997.

  General Corporate Overhead

     General corporate overhead increased approximately 1.7% from $22.9 million
for 1997 to $23.3 million for 1998. The increase resulted primarily from
increased employee related expenses partially offset by an increase in service
charge revenue. Company wide interest expense, which is substantially allocated
to operating divisions based on assets employed and

                                       27
<PAGE>

included as a charge against divisional margins, increased $1.3 million (8.3%)
from $15.6 million in 1997 to $16.9 million in 1998 primarily as a result of
higher borrowing levels.

  Miscellaneous Income, net

     Miscellaneous income, net increased $0.7 million from to $5.9 million in
fiscal 1997 to $6.6 million in 1998. The increase reflects changes in a number
of non-operating accounts, none of which are material in either period.

  Provision for Income Tax Expense

     Income taxes in 1998 were $3.0 million, a decrease of $3.0 million (50%)
from $6.0 million in 1997 primarily due to a 59% decrease in pretax net savings.
The effective income tax rate was 21.8% in 1998 versus 18.0% in 1997. See Note
12 of Notes to the Southern States Consolidated Financial Statements for an
analysis of the differences between the statutory income tax rate and Southern
States' effective income tax rate.


     Liquidity and Capital Resources at March 31, 2000

     In January, 1999, Southern States entered into a new $200 million three-
year revolving credit facility with various commercial banks that matures in
January, 2002. Except for obligations to CoBank under this credit facility as
described below, Southern States' obligations under this credit facility are
unsecured. This facility replaced the $140 million in short-term and long-term
revolving credit facilities with CoBank, ACB that were in place at December 31,
1998, and the $92 million in uncommitted facilities with various commercial
banks. Under the terms of this new facility, Southern States must maintain a
ratio of funded indebtedness to capitalization of not more than .50 to 1, have
tangible net worth of at least $256 million plus 25% of net income in each
fiscal year and at the end of each fiscal quarter, have a ratio of consolidated
cash flow to consolidated interest expense and distribution on trust preferred
securities of greater than 1.50 to 1. At March 31, 2000, Southern States was in
compliance with all applicable financial ratio and net worth requirements under
this facility.

     Interest rates under this facility are determined by Southern States under
one of three options: on a competitive bid basis; LIBOR plus .95%, or base rate
which is the higher of the prime rate or the Federal Funds Rate plus .50%. There
is also a facility fee of .30% on this revolver. Amounts are drawn under this
facility to fund general working capital needs. At March 31, 2000, Southern
States had $147.2 million outstanding under this facility, with interest rates
on advances under this facility varying from 6.66% to 7.14% per annum.

     At March 31, 2000, Southern States also had outstanding $33 million in term
notes held by CoBank that are payable at various dates with a final maturity of
November 1, 2004. Amortization on this term loan is $2 million due on November
1, 2000, $7 million due on November 1, 2001 and November 1, 2002, $9 million due
November 1, 2003 and $8 million due November 1, 2004. Interest on this term loan
is at: fixed quoted rates, variable quoted rates or at LIBOR plus .95%. Interest
rates on this term loan vary from 5.9% to 7.5%. Proceeds of this term loan were
used for general working capital purposes. The financial covenants are the same


                                       28
<PAGE>


as those under the three-year revolving credit facility discussed above. The
term notes and all other obligations of Southern States to CoBank, including its
obligations under the revolving credit facility, are partially secured by shares
of CoBank owned by Southern States. See Note 9 of the Notes to Southern States'
Consolidated Financial Statements on page F-19.

     At March 31, 2000, Southern States also had outstanding balances of
approximately $11.8 million in three industrial revenue bonds. These bonds,
which are secured by mortgages on the properties financed, carry variable rates
of interest that at March 31, 2000, ranged from 3.85% to 4.15%. A $2.1 million
bond has a final maturity date of August 1, 2004, a $3.0 million bond has a
final maturity date of September 1, 2005, and the $6.7 million bond has a final
maturity date of January 1, 2016.

     In October, 1998, Southern States borrowed $218.3 million under a 180-day
"bridge" loan facility with NationsBank, N.A., First Union National Bank and
CoBank to finance the purchase of the Gold Kist Inputs Business. In January,
1999, this facility was paid down by $118.3 million utilizing proceeds of the
new Southern States' syndicated three-year revolving credit facility discussed
above. On September 7, 1999, this facility was further paid down by $25.9
million. Funds used to retire this debt were primarily proceeds from the final
purchase price settlement relating to the Gold Kist acquisition. On October 5,
1999, the remaining outstanding balance of approximately $74 million was paid
off through the sale of securities by Southern States and Southern States
Capital Trust I pursuant to the financing commitment with Gold Kist described
below.

     On October 5, 1999, Southern States Capital Trust I, a trust subsidiary of
Southern States, issued to Gold Kist $60 million liquidation amount of Step-Up
Rate Capital Securities, Series A ("Series A"), for which it received $59.4
million in gross proceeds, net of a placement fee of $600,000. Distributions on
the Series A securities are cumulative at a rate of 8% per annum, increasing to
8.5% on July 5, 2000, and to 8.75% on July 5, 2001. The Series A securities
mature on October 5, 2029. Southern States Capital Trust I used the proceeds
from the sale of the Series A securities to purchase from Southern States
subordinated debentures in an equal principal amount, bearing interest at the
same rates of interest payable on, and maturing on the same date as, the Series
A securities. Southern States Capital Trust I will use payments by Southern
States on the subordinated debentures to make payments on the Series A
securities issued by the trust. Also on October 5, 1999, Southern States issued
to Gold Kist $40 million liquidation amount of Step-Up Rate Series B Cumulative
Redeemable Preferred Stock, $100 par value per share ("Series B"), for which it
received $39.2 million in gross proceeds, net of a placement fee of $800,000.
Cash dividends on the Series B securities are cumulative at an initial rate of
7.5% per annum, increasing to 8% on July 5, 2000, and to 8.25% on July 5, 2001.


     Distributions on the Series A securities and dividends on the Series B
securities are both payable quarterly, in arrears, on January 5, April 5, July 5
and October 5 of each year.

     The proceeds from the sale of both the Series A and the Series B securities
were used to reduce Southern States' indebtedness and pay off the bridge loan
facility which had been utilized to finance the Gold Kist acquisition.

                                       29
<PAGE>

     The Series A and Series B securities are subject to mandatory redemption
for so long as they are held by Gold Kist, at a redemption price equal to the
liquidation amount of the securities redeemed plus all unpaid and accumulated
amounts distributable with respect to the securities, from the proceeds of any
sale by Southern States of substantially similar securities. To the extent
Southern States places with other purchasers capital and/or equity securities
similar to the Series A and Series B securities in an amount less than $100
million, the Series A and Series B securities owned by the Gold Kist shall be
redeemed correspondingly on a dollar-for-dollar basis.

     Southern States' wholly-owned subsidiary, Wetsel, Inc., maintains separate
credit facilities. Except for obligations to CoBank under these facilities,
Wetsel's obligations under these facilities are unsecured. Wetsel has an
uncommitted short term credit facility with CoBank that fluctuates from $8
million in amount during the period from March 1, 2000, to June 30, 2000; to $4
million from July 1, 2000, to December 31, 2000, to $8 million from January 1,
2001 through February 28, 2001. The facility matures on February 28, 2001. This
facility had a $2.7 million outstanding balance at March 31, 2000 and an
interest rate of 7.18%. On July 1, 1999, Wetsel's credit facilities were
revised. In addition, the subsidiary has a committed $5 million long-term
revolver that matures March 1, 2003. This entire amount committed hereunder was
outstanding at March 31, 2000. This revolver carries a facility fee of .30%.
Interest rates on these lines are, at the subsidiary's option, at CoBank's
National Variable Rate plus .25%, quoted fixed rates or at a preset rate of
LIBOR plus 1.05%. Wetsel also has a $1 million term note with CoBank maturing
January 15, 2001. The interest rate on this term loan is 6.65%. All of Wetsel's
obligations to CoBank are partially secured by shares of CoBank owned by Wetsel.


     Southern States and Statesman Financial Corporation are parties to an
agreement under which Statesman purchases receivables from Southern States
without recourse. Under the terms of the agreement, Southern States pays fees on
receivables sold to Statesman. Receivables sold to Statesman totaled
approximately $903.6 million and $820.5 million for nine months ended March 31,
2000 and 1999, respectively. Statesman pays volume incentive fees to Southern
States at the end of the fiscal year in connection with the purchase of
receivables. In addition, under the terms of the agreement, Southern States was
obligated to maintain a computed minimum investment in Statesman's preferred
stock of $21.2 million and $17.8 million at March 31, 2000 and 1999,
respectively. See Note 5 of the Notes to the Southern States Consolidated
Financial Statements included in this prospectus.

     Cash and cash equivalents at March 31, 2000 were $8.7 million, which
represents a decrease of $3.3 million from $12.0 million at March 31, 1999. Net
cash (used) provided by operating activities for the nine months ended March 31,
2000 and 1999 amounted to ($29.0) million and $90.2 million, respectively. The
decrease in net cash provided by operating activities resulted from increases in
inventory and accounts receivable. Undistributed earnings of finance companies
and joint ventures also negatively impacted cash flow from operating activities.
Net cash used by investing activities for the nine months ended March 31, 2000,
amounted to $1.2 million, compared to $242.5 million used in investing
activities over the comparable period in 1999. This difference was principally
the result of the company's investment of $203.1 million for the acquisition of
the Gold Kist Inputs Business in the fall of 1998. In the current nine-month
period, Southern States received a $19.9 million purchase price adjustment
relating to the return of accounts receivable to Gold Kist. In addition,
capital

                                       30
<PAGE>


expenditures decreased in the current year by $14.4 million. Net cash provided
by financing activities for the nine months ended March 31, 2000, of $17.8
million was primarily the result of net borrowing activities. For the nine
months ended March 31, 1999 cash provided from financing activities was $149.0
million due to proceeds from a bridge loan of $218.3 million to finance the Gold
Kist acquisition.

     Cash and cash equivalents at June 30, 1999 were $18.7 million, which
represents an increase of $3.3 million from $15.4 million at June 30, 1998. Net
cash provided by operating activities for the year ended June 30, 1999 and 1998
amounted to $143.9 million and $33.6 million, respectively. The increase in net
cash provided by operating activities resulted from an increase in accounts
payable and a decrease in net receivables partially offset by a decrease in
advances from managed local cooperatives, an increase in inventories and lower
net savings. Net cash used in investing activities for the year ended June 30,
1999 amounted to $268.1 million, an increase of $224.3 million from cash used in
investing activities in the corresponding 1998 period. This increase resulted
primarily from investment in Gold Kist ($218.3 million) and a $12.7 million
increase in capital expenditures over the prior year. Net cash provided by
financing activities for the year ended June 30, 1999, of $127.6 million and net
cash used by financing activities for the year ended June 30, 1998, were
primarily the result of net borrowing activities.

     Capital expenditures for the nine months ended March 31, 2000, totaled
$23.7 million. Southern States had outstanding commitments for the construction
and acquisition of property, plant and equipment totaling approximately $4.1
million at March 31, 2000. Southern States also maintains an accrual for
environmental expenditures that totaled $3.3 million at March 31, 2000. See Note
13 of the Notes to the Southern States Consolidated Financial Statements
included in this prospectus.

     Capital expenditures for the year ended June 30, 1999, totaled $46.6
million which compares to $33.9 million in capital expenditures for the year
ended June 30, 1998. Of this 1999 amount, approximately $1.02 million related to
compliance with environmental regulations. Southern States had outstanding
commitments for the construction and acquisition of property, plant and
equipment totaling approximately $2.2 million at June 30, 1999 and approximately
$7.1 million at June 30, 1998. Southern States also maintains a reserve for
environmental expenditures which totaled $3.2 million at June 30, 1999 and $2
million at June 30, 1998.

     Southern States anticipates capital expenditures of approximately $42.5
million in the fiscal year ending June 30, 2000. Also, included in projected
capital expenditures is $1.0 to $2.0 million in anticipated costs for
environmental remediation projects in the year ending June 30, 2000.

     Management believes that Southern States' cash on hand, anticipated funds
from operations, and amounts currently available under its various credit
facilities will be sufficient to cover its working capital needs, capital
expenditures, debt service requirements and tax obligations. Southern States
intends to maintain and further strengthen its financial condition and, in its
efforts to do so, may from time to time consider other possible transactions,
including

                                       31
<PAGE>

acquisitions, other capital market transactions or dispositions of businesses
that no longer meet its strategic objectives.

New Accounting Standards

      In June of 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities", as amended by SFAS No. 137 and 138, which
is effective for fiscal quarters beginning after June 15, 2000. SFAS No. 133
establishes accounting and reporting standards for derivative instruments
including derivative instruments embedded in other contracts, and for hedging
activities. It requires that an entity recognize all derivatives as assets or
liabilities in the statement of financial position and measure those instruments
at fair value. Southern States will adopt SFAS No. 133 in fiscal year 2001.
Southern States is currently evaluating any impact of the derivatives
standard.

Market Risks from Changing Commodity Prices and Interest Rates

     The principal market risks affecting Southern States are exposure to
changes in commodity prices and changes to interest rates on borrowings.
Although Southern States has international  sales volume and related accounts
receivable for foreign customers, Southern States considers the foreign currency
exchange risk in such activities to be immaterial.

     Interest Rate Risk. Southern States uses interest rate swaps to hedge
interest rate changes on a portion of its borrowings. At March 31, 2000,
Southern States had outstanding nine variable to fixed interest rate swaps with
a $180 million notional amount and a fair market value of $6.4 million with
terms ranging from three to seven years. The swaps carried coupons with a
weighted average rate of 6.02% and 6.01% at March 31, 2000 and 1999,
respectively. Assuming March 31, 2000 variable rates and borrowings, a one-
hundred-basis-point change in interest rates would impact Southern States' net
interest expense by approximately $1.0 million on an annualized basis, net of
the effect of the swaps.

     Commodities Risk. The table below provides information about Southern
States' petroleum, grain and agricultural commodity inventories and related
futures contracts that are sensitive to changes in commodity prices. For
inventories, the table presents the carrying amount and fair value at March 31,
2000. For futures contracts, the table presents the notional amounts in the unit
of measure for the particular item that is being hedged, the weighted average of
the contract prices and the fair value of those contracts. Contract amounts are
used to calculate the contractual payments and quantity of commodity to be
exchanged under the futures contracts.

                                       32
<PAGE>

          On-Balance Sheet Commodity Position and Related Derivatives
          -----------------------------------------------------------

<TABLE>
<CAPTION>
                                                                              March 31, 2000
                                                                              --------------
Balance Sheet Position                                    Carrying Amount                     Fair Value
----------------------                                    ---------------                     ----------
<S>                                                <C>                            <C>
Petroleum....................................             $     10,429,186                  $  11,541,319
Grain........................................                   14,352,147                     14,352,147
Feed.........................................                    7,832,406                      8,962,000

                                                          Expected Maturity
Futures Contracts (Short)                                     Year 2000                       Fair Value
-------------------------                                     ---------                       ----------

Petroleum Contract - Gallons.................                    4,620,000                            N/A
Petroleum Contract Amount....................             $      3,599,000                 $    3,605,000

Grain Contract - Bushels.....................                    7,215,923                            N/A
Grain Contract Amount........................             $     24,145,294                 $   24,473,792

Agriculture Commodities - Bushels                                   37,242                            N/A
Agriculture Commodities Contract
   Amount....................................             $         98,020                 $       98,698

                                                          Expected Maturity
Futures Contracts (Long)                                      Year 2000                       Fair Value
------------------------                                      ---------                       ----------

Petroleum Contract - Gallons.................                            0                             N/A
Petroleum Contract Amount....................             $              0                 $             0

Grain Contract - Bushels.....................                    3,763,111                             N/A
Grain Contract Amount........................             $     10,939,072                  $   11,084,334

Agriculture Commodities - Bushels                                        0                             N/A
Agriculture Commodities Contract
   Amount....................................             $              0                  $            0
</TABLE>


See "Business of Southern States--Other Factors Affecting the Business of
Southern States--Commodity Price Hedging Activities" for information concerning
hedging activities utilized by Southern States to minimize the risk of change in
commodity prices on various commodities bought and sold in its business.

                                       33
<PAGE>

                                SOUTHERN STATES


General

     Southern States is a regional farmers' supply and marketing cooperative.
With fiscal 1999 sales of $1.4 billion, we are one of the largest agricultural
cooperatives east of the Mississippi River. We serve a wide range of rural and
urban customers in our traditional six-state Mid-Atlantic territory of Delaware,
Maryland, Virginia, West Virginia, Kentucky and North Carolina and, more
recently in Michigan, Ohio and Indiana. We also expanded our operations in
October, 1998 into the Southeastern and South Central states through the
acquisition of the Gold Kist Inputs Business. We are owned by over 300,000
farmer and local cooperative members. We are the principal cooperative in a
cooperative distribution system that now encompasses over 700 retail locations
serving farmer members and other customers through both company-owned facilities
and a network of local agricultural cooperatives and private dealers. See "--The
Southern States Distribution System" below.

     Founded in 1923, Southern States operated for many years exclusively as a
supply (or "inputs") cooperative, procuring, manufacturing, processing and
distributing fertilizer, crop protectants, feed and seed and other farm supply
items on behalf of its farmer members. Since 1977, we also have marketed grain
for members and currently market approximately 25 to 30 million bushels of grain
annually, primarily in our traditional Mid-Atlantic territory. In 1998, we
entered the livestock marketing business through the acquisition of Michigan
Livestock Exchange, a 75-year old, livestock marketing cooperative operating in
the four-state territory of Michigan, Ohio, Indiana and Kentucky. As a result,
we believe that we are one of the largest livestock marketing cooperatives in
the United States.

     Our members must be agricultural producers or agricultural cooperative
associations comprised of agricultural producers. Business with members is
conducted on a cooperative basis, and patrons who are members or who are
eligible to be members are qualified to receive patronage refunds out of net
savings on their business. See "-- Cooperative Structure." We also engage in
supply and marketing transactions with other customers who are not eligible for
membership and who do not qualify for patronage refunds. In addition, we engage
in non-cooperative activities through several subsidiaries.

The Southern States Distribution System

     We are the principal cooperative in a cooperative distribution system that
serves our farmer members in our Mid-Atlantic territory and the Southeastern and
South Central states through:

  .  216 company-owned retail farm supply and petroleum outlets and 25 company-
     owned urban and suburban retail locations,

  .  70 local agricultural or petroleum cooperatives operating at 87 locations
     under standardized management contracts with Southern States,

  .  46 independently owned and operated local retail cooperatives that
     distribute Southern States supplies and products at 69 locations, and

                                       34
<PAGE>


  .  A network of 333 private dealers operating approximately 354 locations who
     sell Southern States supplies and products at retail under retail
     distribution agreements with Southern States.

     Unless specifically noted otherwise, all location numbers are given as of
     May 31, 2000.

     Company-Owned Facilities. As described in greater detail below, we sell a
significant portion of our product and service volume through our retail farm
supply locations, urban and suburban retail locations and retail petroleum
facilities. To support this retail distribution network, we operate a number of
owned and leased bulk manufacturing and distribution facilities. See "Business
of Southern States--Agricultural Inputs and Services--Petroleum," "--Retail Farm
Supply" and "--Farm and Home." In fiscal 1999, Southern States sold
approximately 54% of its total product and service volume through these company-
owned facilities.

     Managed Local Cooperatives. The 70 managed local cooperatives, usually
organized on a county level, are a significant component of our distribution
system. The managed local cooperatives have their own local membership and
locally-elected boards of directors, but each is a member of Southern States and
each operates under a standardized management agreement with Southern States. In
almost all instances, the managed local cooperatives use the name "Southern
States" in their operations. Sales to the managed local cooperatives accounted
for approximately 16% of our total product and service volume in fiscal 1999.

     We have no equity interest in the managed local cooperatives and no
representation on the boards of directors, but we manage day to day operations
and recommend policies to their boards of directors. The standardized management
agreements are renewed annually, and may be canceled by either party at the end
of any year provided there is no outstanding indebtedness owed Southern States.
We assess a management, accounting and administrative fee which approximates the
actual cost of service. No management agreements with local cooperatives have
been canceled in our history other than as a result of mergers of local
cooperatives into Southern States or, in a few cases, liquidation of a local
managed cooperative.

     Private Dealers. We also distribute supplies and products through a network
of 333 independent, privately-owned dealers, operating a total of approximately
354 dealer locations. These dealers agree to sell our supplies and products at
retail to our members and others and to maintain adequate records of sales in
order that we may allocate any patronage refund to these members. Sales to
private dealers accounted for approximately 10% of our total product and service
volume in fiscal 1999. We have expanded our private dealer system into the
former Gold Kist territory.

     Independent Cooperatives. We also distribute supplies and products to 46
independently owned and operated local cooperatives operating 69 locations.
These cooperatives are members of Southern States and use Southern States as a
major supply source, but do not operate under a management contract with
Southern States and do not use the "Southern States" name. Sales to independent
cooperatives represented approximately 3% of our total product and service
volume in fiscal 1999.

                                       35
<PAGE>

     Commercial and Other Accounts.  In addition to the component parts of the
Southern States distribution system within our territory, we sell products to
over 4,000 commercial and other accounts, including other cooperatives located
outside our territory, who purchase supplies from us.  Commercial accounts
include resellers who do not have a private dealer agreement with us, as well as
non-agricultural consumers.  Commercial accounts are not eligible for membership
in Southern States and are not eligible for patronage refunds.  Other accounts
include producers of agricultural products who purchase on a wholesale basis and
other regional cooperatives.  These accounts are eligible for membership and for
wholesale patronage refunds.  Sales to commercial and other accounts in fiscal
1999 accounted for approximately 17% of our total product and service volume.

Cooperative Structure

     Members and Membership Stock.  Members of Southern States must be
agricultural producers or agricultural cooperative associations comprised of
agricultural producers.  Members must own at least one share of membership
stock.  An agricultural producer who qualifies for membership but is not already
a member will automatically receive the first $1.00 of any patronage refund in
the form of one share of membership common stock.  Under Virginia law and our
articles of incorporation and bylaws, the issuance or transfer of our membership
common stock is limited to:

     .    bona fide agricultural producers who use our services or supplies, and

     .    cooperatives whose membership is comprised of such persons.

          Each member, regardless of the number of shares of membership common
stock registered in the member's name, is entitled to only one vote in the
affairs of Southern States. Under various circumstances, like the death of a
stockholder, we repurchase common stock from our members at par value ($1 per
share) plus declared and unpaid dividends, if any. In the event of liquidation
or other disposition of our assets, the holders of common stock, after
satisfaction of obligations to creditors and to holders of all preferred stock,
would be entitled to receive a maximum of the $1 per share par value plus
declared and unpaid dividends, if any, for each share of common stock held. Our
board of directors may from time to time issue any and all of the authorized but
unissued common stock without first offering such shares to existing holders of
common stock, on such terms as it deems advisable, but not for less than par
value.

          Governance. The members of Southern States annually elect on a
staggered basis members of the board of directors to serve for three-year terms.
Only our members or members of a retail agricultural purchasing cooperative
handling supplies of Southern States are eligible to be elected by the members
to serve on the board of directors. At the present time, the board of directors
consists of 23 persons, 17 of whom are member-elected. Six additional directors,
designated by statute as public directors, are appointed for three-year terms,
on a staggered basis, by the director of agricultural extension for the
Commonwealth of Virginia. Each of these appointed directors represents a
different state in our traditional Mid-Atlantic territory. Public directors need
not be members or stockholders of Southern States. See "Management--Directors."

                                       36
<PAGE>

     Our bylaws provide for a division of the territory in which we operate into
nine or more election districts.  These election districts are determined on the
basis of the annual volume of business done with Southern States by customers,
with consideration given to the business done with members in, and geographical
area of, each election district.  The bylaws further provide that the Board may
modify and redistrict whenever, in its discretion, it is advisable in order to
maintain substantial equality in the volume of business done in the different
districts.

     Under our bylaws, each election district is to be represented on the board
by one director, elected at an election district meeting by delegates to the
meeting.  The members served by each private dealer, each retail branch of
Southern States, and each retail agricultural supply cooperative handling
supplies of Southern States are entitled to vote in the election of delegates to
election district meetings.  Delegates are elected by our membership and the
membership of the retail agricultural purchasing cooperatives at their local
annual meetings.  The directors elected by each election district are then
presented to the annual meeting of our members.  Our bylaws only permit voting
in person at election district meetings.

     Our officers are elected by our board of directors to serve on a full-time
salaried basis.

     Patronage Refunds.  As a cooperative, we operate for the benefit of our
members and other patrons who qualify for membership.  We are obligated by our
bylaws to return at the end of the fiscal year all net savings from patronage-
sourced business, after payment of dividends on capital stock and additions to
reserves, to the members and other patrons eligible for membership in proportion
to their respective purchases.  These net savings are the equivalent of profits
and are allocated to each member patron and each patron eligible for membership
in the form of patronage refunds on the basis of each person's percentage
patronage.

     In fiscal 1999, approximately two-thirds of our supply business was with
members and subject to patronage refunds.  We also engage in supply and
marketing transactions with other customers who are not eligible for membership
and who therefore do not qualify for and do not receive patronage refunds.  In
addition, through several subsidiaries, we engage in non-cooperative activities
that do not generate patronage refunds.

     Patronage refunds are normally paid partially in cash and partially in the
form of non-interest bearing patronage refund allocations.  Beginning with the
fiscal year ended June 30, 1974, the policy of the board of directors regarding
patronage refunds changed from payment of the non-cash portion of the refund in
shares of membership capital stock or debentures to payment in the form of
patronage refund allocations, which are participations not bearing interest or
paying dividends.  Since 1974, patronage refunds have been paid 40% in cash and
60% in patronage refund allocations.  The Internal Revenue Code requires a
minimum cash component of 20%.

     We believe our policy of paying a higher cash component than is required by
law contributes to continued patronage.

                                       37
<PAGE>

     Our bylaws further require that issuance of patronage refund allocations be
in annual series, and identified by year issued. The bylaws require that the
redemption of patronage refund allocations take place proportionately in the
order of issuance when the board of directors determines that sufficient funds
are available. An exception is made to this policy for redemption upon the death
of a holder or to settle amounts in default owed to Southern States.

     In February 1996, we redeemed our 1974 patronage refund allocations, which
totaled slightly over $6 million. In February 1997, we redeemed our 1975
patronage refund allocations, which also totaled approximately $6 million. In
March 1998, we redeemed our 1976 patronage refund allocations, which totaled
approximately $4.6 million. To provide continued support to our equity base, in
1997 and 1998, a number of our managed local cooperatives exchanged
approximately $1.2 million and $800,000, respectively, of their revolved
patronage refund allocations for an equivalent value in shares of Southern
States' membership common stock. In fiscal 1999, we did not redeem any patronage
refund allocations.

     Our bylaws require that all of our debts shall be entitled to priority over
patronage refund allocations. In the event of operating losses, these losses may
be charged in the order of issuance by years to patronage refund allocations and
to operating capital reserves. We are deemed to have a lien upon and security
interest in patronage refund allocations as collateral for any indebtedness owed
to Southern States by the holder.

     Operating Capital. Annually, from fiscal year net savings, our board of
directors has made additions to operating capital. These reserves are used for
general purposes and are analogous to retained earnings. The equities of member
patrons in such additions are recognized by Southern States. Further, our bylaws
provide that in the event the board of directors determines these reserves have
served their purpose, if any balance remains, it shall be returned to the member
patrons in proportion to their interests. Otherwise, these reserves will be
returned to the member patrons only upon dissolution of Southern States.

     Cooperative Taxation. A cooperative is a corporation for federal income tax
purposes. We compute our taxable income and federal income tax liability in
essentially the same manner as any ordinary corporation. However, to the extent
that we, as a cooperative, declare and pay patronage refunds to our members, we
are allowed to deduct those amounts from our pre-tax income. Patronage refunds
may be paid in the form of cash or credits, which are sometimes referred to as
patronage refund allocations, or a combination of both.

     A cooperative may deduct from its pre-tax income both the amount of the
cash patronage refund and the face amount of any credits or noncash patronage
refund allocations. A cooperative's members, however, must recognize both those
amounts in the computation of their respective taxable incomes. In order to
qualify for the federal income tax deduction for patronage refunds, the
cooperative must pay at least 20% of the patronage refund in cash. Our board of
directors determines the amount and form in which we pay our patronage refunds.
See "--Patronage Refunds" above.

     To the extent that we distribute notices of allocation that do not qualify
for the federal income tax deduction for patronage refunds, have income from
transactions with nonmember customers or have income from non-patronage sources,
we are taxed at the normal corporate

                                       38
<PAGE>

rate. We have subsidiaries that are not cooperatives; all the income of these
subsidiaries is subject to corporate income taxes.

                          BUSINESS OF SOUTHERN STATES

     We are both a supply and a marketing cooperative. We function as a supply
cooperative providing agricultural inputs and services to our members and others
through our Crops, Feed, Petroleum, Retail Farm Supply, and Farm and Home
divisions. We function as a marketing cooperative marketing our members'
products through our Grain Marketing and Livestock Marketing divisions.

Business Strategy

     As a farmer-owned agricultural cooperative, our primary function is to
enhance our members' economic welfare and bargaining power.  To fulfill this
function, Southern States pursues business initiatives that increase its
purchasing power with vendors, lower its production, processing and distribution
costs, increase its customer base and capitalize upon its management expertise.
Our ultimate objective is to position ourself as the business of choice for
meeting the needs of our members and other customers for products and value-
added services.  To achieve this goal, we seek to:

  .  Offer a Full Line of Superior Products and Services: Southern States offers
     a full selection of high quality products and services at competitive
     prices designed to meet the diverse needs of its farmer membership base.
     The ability to use its purchasing power and its manufacturing/processing
     expertise allows it to be price competitive within its defined market
     areas.

  .  Develop Value-Added, Technologically Advanced Products and Services: In
     addition to its more traditional services, such as fertilizer spreading,
     crop protectant application and insect scouting, Southern States offers
     technologically advanced services, supported by reliable equipment and
     highly trained service technicians in order to increase market share with
     existing customers and attract new customers. For example, Southern States'
     Growmaster program uses Global Positioning Satellites and computerized
     delivery vehicles in selected locations to optimize the application of
     plant nutrients on farmers' fields, maximizing production in an
     environmentally responsible manner. In addition, Southern States completed
     a research and development program in the field of aquaculture, one of the
     fastest growing segments in the agriculture industry, in order to provide
     its farmer members with a viable alternative product line, including fish
     stock, fish feed and guaranteed grower payment to farmer producers for
     harvested fish. We are now actively marketing this program.

  .  Use Multiple Distribution Channels to Maximize Market Penetration: Southern
     States uses a variety of distribution channels to create multiple outlets
     for its product offerings in order to generate increased business volumes
     and economies of scale. The use of several diverse distribution channels
     enables Southern States to reach many different types of customers and
     maximize market penetration.

                                       39
<PAGE>

     .  Access State-of-the-Art Products and Technology through Partnerships and
        Strategic Alliances: Southern States seeks to access products and
        technology through partnerships and strategic alliances, thereby
        significantly expanding Southern States' scope with minimal additional
        capital requirements. Investments with other interregional cooperatives
        in the U.S. and abroad afford Southern States access to world class
        sources of fertilizer products, seeds, animal genetics, and other
        ingredients required for Southern States' operations. The 1998
        acquisition of Michigan Livestock Exchange is expected to lead to
        alliances up and down the food chain, from the producer to the retailer.

     .  Evaluate Opportunities to Enter New Markets and Achieve Operating
        Efficiencies and Maximize Buying Power: Southern States has and will
        continue to capitalize on acquisition opportunities that will enable it
        to enter new markets, increase its scale of operations and achieve
        operating efficiencies in order to better service the economic interests
        of its farmer-members. In 1998, through its acquisition of Michigan
        Livestock Exchange, Southern States became one of the largest
        cooperative marketers of livestock in the United States and now is able
        to offer Michigan Livestock Exchange's marketing and other value-added
        services, such as genetics, specialized financing programs and feeding
        and animal health programs, to Southern States' customers in its
        traditional mid-Atlantic territory .


     .  Adapt its Business in Selected Locations to Accommodate Changing
        Demographics and the Increasing Urbanization of its Customer Base: Many
        rural areas have become urban or suburban markets, reflecting well-
        documented demographic changes. Southern States continues to adapt its
        business to better serve this changing customer base. Products and
        services sold through the Farm and Home and Retail Farm Supply segments
        cater to the needs of the urban and suburban consumer, and include lawn
        and garden supplies, pet supplies and homeowner services. Sales of these
        products and services to urban and suburban consumers can, in part,
        offset the cyclical nature of Southern States' agricultural
        operations.

Agricultural Inputs and Services

     We operate our agricultural inputs and services business through six
operating divisions: Crops, Feed, Petroleum, Retail Farm Supply, Farm and Home,
and Marketing.  Our purchase of the Gold Kist Inputs Business has significantly
bolstered these operating divisions.  We have integrated the Gold Kist Inputs
Business into our pre-existing operating divisions as described below.  The
results for each division below include each division's allocated portion of the
Gold Kist Inputs Business for the period from October 13, 1998 to June 30, 1999.
We do not prepare separate financial statements for the former Gold Kist Inputs
Business.

 Crops

     Through its Crops division, we procure, manufacture, process and distribute
fertilizer, seed, and crop protectants to our members and others through the
Southern States distribution system. We believe that we are the largest provider
in our Mid-Atlantic territory of fertilizer, seed and crop protectants in large
part as a result of our ability to custom-supply fertilizer, seed

                                       40
<PAGE>

and crop protectant products and our extensive and diverse distribution system.
Sales of the Crops division in fiscal 1999 were $193.7 million.

     We distribute granular, blended and liquid fertilizer and fertilizer
materials in bagged and bulk form. Our annual fertilizer sales volume is
approximately 2.0 million tons, with approximately 1.3 million tons sold through
company-owned retail facilities and the managed local cooperatives. The
remainder is shipped directly to private dealers, independent cooperatives and
commercial accounts. See "Southern States--The Southern States Distribution
System."

     Our Crops division has an annual production capacity of approximately 2
million tons of fertilizer at 10 strategically located plants. We procure
approximately 50% of the fertilizer we sell from CF Industries, Inc., a
cooperative owned by 9 regional cooperatives including Southern States, which
produces and supplies fertilizer materials to its members. See "--Investments in
Other Companies and Cooperatives" below. CF Industries is one of North America's
largest commercial fertilizer manufacturers and distributors. We purchase the
remainder of our fertilizer materials from more than 40 other suppliers.

     Through our Crops division, we produce and sell field and vegetable seeds,
including small grains, soybeans, grasses, and legumes. We also procure,
manufacture and distribute crop protection products such as herbicides and
pesticides through our Retail Farm Supply and Farm and Home divisions and to
other cooperatives and dealers. Sales of crop protectants are enhanced by our
ability to cross-sell seed products and offer superior application services
through quality equipment and highly trained personnel.

     The Crops division operates five bulk crop protectant storage facilities in
the former Gold Kist territory and distributes agricultural and specialty crop
protectants, including pesticides, growth regulators and surface-active agents
that it purchases from approximately 15 manufacturers. Competition for sales of
crop protectants is primarily on the basis of price and service since most
retailers have access to the same inventory of products produced by the major
manufacturers. The Crops division also provides aerial application of fertilizer
for forestry customers and ground application of fertilizer and crop protectants
for turf customers.

     The Crops division has successfully applied licensed genetic technology to
finished products, for example, by incorporating the Roundup(R) resistant gene
into its soybean seed products so that Roundup(R) destroys weeds but not the
plant. This ability, coupled with the division's access to Southern States'
extensive and diverse distribution system, makes us an attractive partner for
bio-tech firms. For instance, we are a member-owner of FFR, Incorporated, which
is owned by Southern States and three other regional cooperatives. FFR ,
Incorporated employs skilled plant breeders who use various facilities and
regional test stations to develop improved varieties of corn, soybeans, alfalfa,
clover, grass and sorghum-sudan.

 Feed

     Through our Feed division, we procure and manufacture dairy, livestock,
equine, poultry, pet and aquacultural feeds. Our feed products are manufactured
in 15 feed mills, four of which were acquired in the purchase of the Gold Kist
Inputs Business. Feed products are distributed at

                                       41
<PAGE>

wholesale and retail throughout our territory. See "Southern States--The
Southern States Distribution System." Approximately 65% of the feed distributed
in fiscal 1999 was delivered in bulk form directly from the feed mill to the
farm with the remainder sold in bag form.

     Fiscal 1999 production of the mills was approximately 1.3 million tons,
with resulting sales of $181.3 million. We believe that we are the largest feed
company in our Mid-Atlantic territory. We are currently ranked in the top ten
commercial feed companies in the United States.

     Our feed mills are batch process mills in which ingredients are weighed.
These mills are capable of precision feed mixing. Our mill operations produce
and market approximately 7,500 different feeds, including custom blended feeds
and feeds containing various medications.

     Feed ingredients are purchased in the marketplace from many sources,
including major grain companies. Feed formulation is based on the cost of
various alternative ingredients in a given week. Our Feed division partners with
others in the industry in order to have access to national brands and
technological developments in the field without incurring substantial capital
outlays and the associated risks. In November 1996, we joined with six other
cooperatives in a pet food joint venture in Ohio, known as Pro Pet. In February,
1998, we completed a cooperative milling joint venture in Pennsylvania with
Agway Inc., a large Syracuse, New York based supply cooperative. In addition, we
participate with eight other cooperatives in Cooperative Research Farms, a
network of two research farms, each devoted to a specified branch of animal
husbandry. Cooperative Research Farms provides extensive feed research
permitting its members to formulate improved feeds and feeding programs and is
one of the largest private research efforts in the world for large animal
feeding.

 Petroleum

     Through our Petroleum division, we distribute all grades of gasoline,
kerosene, fuel oil, diesel fuel and propane, and other related petroleum
products. Approximately 70% of petroleum sales in fiscal 1999 were made to non-
members of the cooperative. Our farm delivery services distinguish us from our
competition in the petroleum business. The division experiences seasonal
increases in sales and working capital requirements in the fall and winter
months, as a result of its emphasis on oil and propane heating fuels.

     Approximately 65% of the Petroleum division's products were purchased on a
contract basis, with the balance purchased on the spot market. We own two bulk
terminals with aggregate storage capacity of approximately 6.5 million gallons
of product. We manage the throughput of our products at 26 dedicated storage
terminals.

     We also own and operate 19 retail petroleum distribution locations and
distribute petroleum products through four managed local cooperatives. Current
sales volume for the division approximates 326 million gallons annually.
Petroleum sales for fiscal 1999 were $165.6 million.

                                       42
<PAGE>

 Retail Farm Supply

     We distribute agricultural supplies through our Retail Farm Supply
division, which as of May 31, 2000, operated approximately 190 company-owned and
managed local cooperative retail farm supply locations in its Mid-Atlantic
territory and, as of May 31, 2000, an additional 88 retail locations in its
Southeastern and South Central territory. The retail store locations act as
distribution centers, supplying members and others with agricultural production
materials procured or manufactured through our Crops, Feed and Petroleum
divisions.

     Although the retail stores may vary considerably from location to location,
the typical store is a complete farm supply center offering for sale many
agricultural products including feeds, animal health products, fertilizers,
pesticides, seeds, petroleum, farm supplies and equipment. The typical store
also offers farm delivery and crop protectant application services, precision
farming, customized fertilizer spreading, field mapping, soil testing, insect
scouting and agronomic and animal nutrition advice. Approximately 50 locations
sell petroleum products.

     The retail farm supply stores sell supplies and services to our members,
other farmers and to a lesser extent to contractors and home owners. Southern
States believes the quality "on the farm" services provided by the Retail Farm
Supply division in conjunction with the products sold through them, in essence
offering "one-stop-shopping," distinguish our retail farm supply operations from
other options available to our customer base.

     As a result of the acquisition of the Gold Kist Inputs Business and as of
May 31, 2000, the Retail Farm Supply division operates separate receiving and
storage facilities at 16 locations, with an aggregate storage capacity of
approximately seven million bushels, for handling unprocessed farm commodities
such as soybeans, corn and other grains. Nearly all of these storage facilities
are licensed by the federal or state government and can issue negotiable
warehouse receipts.

     In addition, as a result of the acquisition of the Gold Kist Inputs
Business, the Retail Farm Supply division acquired and now operates five cotton
ginning and storage facilities at various locations in the former Gold Kist
territory through which we provide ginning and storage services to members and
non-members.

     The Retail Farm Supply division accounts for approximately 39% of our total
product and service volume at June 30, 1999.  Sales through these facilities in
fiscal 1999 were $532.3 million.

 Farm and Home

     The Farm and Home division distributes farm and home products at wholesale
and retail. Sales of the Farm and Home division for fiscal 1999 were $209.6
million.

     Wholesale. The division provides wholesale purchasing and distribution of
farm and home products through centralized purchasing and four distribution
centers. In fiscal 1999, approximately 40% of the Farm and Home division's sales
volume was generated through its distribution centers, with the remaining 60% of
its sales volume attributed to direct shipments from the vendor to customer. The
largest customers of Farm and Home wholesale operations are

                                       43
<PAGE>

our Retail Farm Supply stores, which accounted for approximately 43% of Farm
and Home sales volume in fiscal 1999, and the independent private dealers, which
accounted for approximately 32% of its sale volume for the same period. Other
customers include the Farm and Home retail stores discussed below and a number
of diversified U. S. commercial and international accounts.

     Retail. The Farm and Home division also operates 25 urban and suburban
retail locations. These locations, which are in the process of converting to the
trade name of Garden South, offer a wide array of products and services,
including lawn and garden supplies and tools, power equipment, pet food, bird
seed, hunting and equestrian supplies and landscape consulting services. These
urban retail stores also provide technical and sales services in the form of
knowledgeable in-store assistance and home delivery, which help distinguish
Southern States' Farm and Home retail operations from its competitors.

     Wetsel. Wetsel, Inc., an independently-operated, wholly-owned subsidiary of
Southern States, also serves as a wholesale distributor of agronomic supplies to
dealers and commercial accounts in several eastern and midwestern states. Sales
to lawn and garden centers in fiscal 1999 accounted for approximately 49% of
Wetsel's sales, with the balance of its sales made to the turf industry (22%),
greenhouse industry (15%) and farms (14%). Wetsel also operates one retail store
in Harrisonburg, Virginia.

Marketing Services

 Grain Marketing

     Through our Grain Marketing division, we purchase corn, soybeans, wheat and
barley from our members and market these grain products, assuming all risks
related to selling such grain. Grain is priced in the United States principally
through bids based on organized commodity markets.

     The Grain Marketing division, centrally managed from Richmond, Virginia,
consists of 13 grain elevators located primarily along the eastern seaboard and
at a single location in central Kentucky. Storage capacity for those grain
elevators as of May 31, 2000 was approximately 10.1 million bushels. The
division markets approximately 25 million bushels of grain annually, primarily
corn, soybeans, wheat and barley, selling approximately 15% of this volume to
our Feed division. The balance is sold to other customers which include large
commercial grain buyers. Grain Marketing sales for fiscal 1999 were $68.5
million.

   Livestock Marketing

     Effective April 1, 1998, we acquired, through merger, Michigan Livestock
Exchange, a 75-year old, Michigan livestock marketing cooperative with
approximately 60,000 members in its four-state territory of Michigan, Indiana,
Ohio and Kentucky. The addition of Michigan Livestock Exchange provides us with
an expanded membership base and cross-selling opportunities for our other farm
products in a territory outside, but contiguous to our Mid-Atlantic territory.
Moreover, as a supplier of agricultural inputs to farmers, we intend to use our
livestock marketing operations as a means to further integrate ourself into the
conception-to-consumption system which is emerging in the food industry. This
coordinated system links

                                       44
<PAGE>

inputs, producers, processors, distributors and the ultimate consumer to promote
operational efficiency and product consistency and to enhance farmer
profitability.


     Through Michigan Livestock Exchange, which has become the Livestock
Marketing division, Southern States operated 11 traditional livestock auction
facilities and 16 swine buying stations as of May 31, 2000.  We also offer a
vertically coordinated approach intended to help farmers produce and market
their products through the packers to the customers.  We do so by providing
inputs to the livestock producer in an efficient, low-cost manner and then by
marketing the livestock products to meet the expectations of the ultimate
consumers for uniform, high-quality products.


     In addition to providing livestock marketing services for members on a
commission basis and through purchases as principal, the division provides price
contracts, animal health sales and livestock marketing strategies.  During the
nine months ended March 31, 2000, Michigan Livestock Exchange marketed
approximately 634,000 butcher hogs and 300,000 head of cattle.

Acquisition of the Gold Kist Inputs Business


     In October 1998, Southern States purchased from Gold Kist Inc., a major
southeastern marketing and supply cooperative, the Gold Kist Inputs Business.
Through this portion of its business, Gold Kist purchased, manufactured and
processed a wide range of farm supply items for distribution and sale in the
eight-state territory of Alabama, Arkansas, Florida, Georgia, Louisiana,
Mississippi, South Carolina and Texas.  The assets acquired in October 1998
included:

 .  four fertilizer plants, one of which is leased;

 .  four crop protectant distribution centers, one of which is leased;

 .  23 grain elevators, five of which are leased;

 .  15 peanut buying stations, six of which are leased;

 .  five cotton gins, two of which are leased;

 .  four feed mills;

 .  one seed processing plant; and

 .  approximately 100 retail farm supply stores and branch facilities.


   The acquisition also included a number of owned and leased distribution and
storage facilities and substantially all inventory and other agreed upon assets
associated with the Gold Kist Inputs Business.  The purchased assets did not
involve the existing Gold Kist poultry, pork, acquaculture, seed marketing,
cotton marketing and other businesses.  The final adjusted purchase price paid
by Southern States to Gold Kist for the Gold Kist Inputs Business was

                                      45
<PAGE>


approximately $198 million.  See Note 18 of the Notes to Southern States'
Consolidated Financial Statements on page F-29 for additional information
concerning the initial estimated purchase price paid by Southern States, the
post-closing purchase price adjustment made between Southern States and Gold
Kist, and other financial information related to the acquisition of the Gold
Kist Inputs Business.

     As described above, the Gold Kist Inputs Business has been integrated into
Southern States' various operating divisions.  We do not compile separate
financial statements for the Gold Kist Inputs Business.  For a discussion of our
efforts to integrate the Gold Kist Inputs Business, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations--Acquisition and
Integration of the Gold Kist Inputs Business."

     Representations and Warranties.  The asset purchase agreement contains
customary representations and warranties concerning the status of the Gold Kist
Inputs Business and the assets purchased.  Most representations and warranties
survived the closing and do not expire until June 30, 2001.  Gold Kist has
agreed to indemnify Southern States for losses arising out of environmental
representations and warranties for a ten year period following the closing, up
to an aggregate maximum of $35 million. The Gold Kist indemnity for
environmental claims will be effective only when the aggregate amount of
Southern States' losses for each individual claim exceeds $25,000.  Gold Kist
has agreed to indemnify Southern States for any loss other than environmental
loss arising from breaches of the representations and warranties to the extent
that such losses do not exceed $10 million.  There is a $500,000 threshold for
losses other than environmental losses before a claim may be asserted against
Gold Kist.

     Non-Competition.  Under the asset purchase agreement, Gold Kist agreed to a
five-year non-competition agreement within the territory in which Gold Kist
presently does business.


     Financing Commitment.  In connection with the closing of Southern States'
purchase of the Gold Kist Inputs Business, Southern States and Gold Kist entered
into a separate agreement under which Gold Kist agreed to purchase on or before
April 5, 1999 (later extended to October 5, 1999), up to $100 million of
preferred stock or other specified equity-type securities from Southern States
or an affiliated entity of Southern States if Southern States had not been able
to sell an equal amount of similar securities by that date.  As described in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources at March 31, 2000," on October 5,
1999, Southern States sold to Gold Kist pursuant to this commitment $40 million
liquidation amount of preferred stock and $60 million of capital securities
issued by Southern States Capital Trust I.

Properties

     Our principal operating facilities are our feed mills, fertilizer plants,
petroleum storage and distribution facilities, our other farm supply storage and
distribution facilities and our retail store facilities.  These facilities are
described elsewhere in this prospectus in the sections describing our various
operating divisions.  See "--Agricultural Inputs and Services" and "--Marketing
Service" above.

                                       46
<PAGE>

     Our corporate headquarters building, containing approximately 200,000
square feet of office space, is located on 11.8 acres in Richmond, Virginia.  An
unrelated third-party constructed the headquarters building on land owned by
Southern States and leased to the owner of the building for a 70-year period
expiring in 2048.  We lease and occupy approximately 170,000 square feet of the
building.  See Note 13 of the Notes to the Southern States Consolidated
Financial Statements for additional information concerning Southern States'
lease arrangement for its corporate headquarters and for other operating leases.

Information Systems

     The information systems used to support our business operations consist of
a number of networked computer components running a mixture of internally
developed and purchased software applications.  Our strategy has been to move
away from large mainframe systems towards smaller, more flexible minicomputer
and server based systems.  This allows us to take advantage of new technology,
and provides us the flexibility to tailor computing needs to the application,
and ultimately to the needs of the business units such technology supports.
This strategy permits us to upgrade or expand only where it is needed and avoid
excess capacity where it is not needed, resulting in cost efficiencies for the
processes that require support.


     We still have a variety of older applications that are processed under a
timesharing agreement on a mainframe computer.  The timesharing agreement has
enabled us to significantly reduce operating costs and to maintain a core
application solution as we focus on other prioritized applications. We now own
and utilize in excess of 300 file servers in support of our Retail Store
operations and over 30 file servers to support other applications used
throughout Southern States.  Other integrated computer systems support our
distribution and manufacturing functions, our feed, fertilizer, petroleum, grain
and related functions, and financial, payroll and human resources systems.

     We believe that our information systems are sufficient to meet our current
needs and future expansion plans.

Affiliated Financing Services

     Through two affiliated entities, Statesman Financial Corporation and
Statesman's wholly-owned subsidiary, Michigan Livestock Credit Corporation,
Southern States provides a variety of financing programs to its members and
other customers.  These programs, which are intended to enhance "one-stop-
shopping" services, support our ability to sell our products, generate profits
and provide an important source of liquidity through the purchase of significant
amounts of receivables from Southern States.  Through our direct investments in
Statesman and Michigan Livestock Credit and our financing services agreements
with each of them, we are exposed to credit and interest rate risk resulting
from the ongoing operations of Statesman and Michigan Livestock Credit.

 Statesman Financial Corporation

     Statesman Financial Corporation is owned 38.4% by Southern States and 36.1%
by 62 of the managed local cooperatives.  The remaining 25.5% is owned by Land
O'Lakes, Inc., a

                                       47
<PAGE>

regional farm supply cooperative headquartered in Minneapolis, Minnesota; MFA,
Incorporated, a regional farm supply cooperative headquartered in Columbia,
Missouri; and MFA Oil Company, a regional petroleum cooperative headquartered in
Columbia, Missouri. Southern States accounts for its ownership in Statesman by
the equity method.

     Statesman engages in a variety of financing programs with us and our
customers. These programs include accounts receivable financing, consumer retail
financing, leasing services, asset based financing and agrifinancing.  The
consumer retail financing receivables, asset-based loans, and agrifinancing
receivables are primarily obligations of customers of Southern States.  See Note
5 of the Notes to the Southern States Consolidated Financial Statements included
in this prospectus.

     Statesman and Southern States have entered into a financing services and
contributed capital agreement setting forth the terms under which Statesman
purchases accounts receivable from us and defining other financing programs that
Statesman may provide to our customers. Under the terms of the agreement, we are
obligated to maintain a computed minimum investment in Statesman's noncumulative
preferred stock, based on the average daily balances of receivables sold to
Statesman.  The amount of this preferred stock held by Southern States was $23.4
million as of March 31, 2000.

     The parties have entered into this financing services and contributed
capital agreement so that, by selling these receivables to Statesman, we are
able to obtain more favorable financing than if we held these obligations for
our own account and financed those additional assets ourself.

     Accounts Receivable Financing.  From time to time and subject to acceptance
by Statesman, Statesman purchases the following types of receivables from us:


 .  retail customer accounts receivable;

 .  grain marketing customer accounts receivable;

 .  advances that we make to managed member cooperatives under the management
   agreement between us and each managed member cooperative; and

 .  wholesale customer accounts receivable.


     Under the terms of the financing services and contributed capital
agreement, we sell these receivables to Statesman on a discounted basis.  These
discounts provide Statesman with revenues sufficient to cover anticipated
interest charges and average historical charge-offs.  These discounts are
calculated based on historical credit losses, current delinquency status and the
anticipated cost of carrying the purchased accounts receivable.  The credit
losses component of the discount rate has a minimum percentage provision that
may be modified from time to time as agreed by Statesman and Southern States.
For the nine month period ended March 31, 2000, these discounts ranged from .05%
to .35% of the receivables purchased.


     Receivables purchased by Statesman through March 31, 2000 and 1999 totaled
approximately $903.6 million and $820.5 million, respectively.  Statesman paid
volume

                                       48
<PAGE>


incentive fees to Southern States related to this program of
approximately $1.9 million and $1.3 million for the years ended June 30, 1999
and 1998, respectively.

     Consumer Retail Financing.  Through its consumer retail financing arm,
Statesman provides a private label credit card program for retail customers who
may present their credit cards at our retail branch locations, managed member
cooperative locations, and participating independent market locations.
Statesman assesses a merchant discount ranging from 1.25% to 1.75% of the
transaction amount.  Customers may elect to revolve their balances and pay
finance charges at an APR no greater than 18% based on the average daily
balance.  Statesman assesses late payment fees of up to $14.50 each month
against customers who fail to make payments within the terms of the program.
All merchant discounts, finance charges and late payment fees constitute income
to Statesman.

     Statesman also offers an installment sales financing program for retail
customers who wish to finance single purchase transactions over a period ranging
from three to sixty months.  These transactions are documented on installment
sales contracts that are offered to Statesman for purchase.  Finance charges do
not exceed 24% APR.  This is a seldom used program.  The volume outstanding
under this program at any one time rarely exceeds $250,000.

     Statesman's consumer retail finance charge income was approximately $1.4
million for each of the years ended June 30, 1999 and 1998.  In addition,
Statesman's merchant discount and late payment fee income totaled approximately
$266,000 and $224,000 for the years ended June 30, 1999 and 1998, respectively.
Statesman paid no volume incentive fees to Southern States related to this
program for the years ended June 30, 1999 and 1998.

     Leasing Services.  Statesman, as lessor, has entered into operating leases
with Southern States and our patrons for computer equipment, liquid propane
tanks, credit bureau terminals and agricultural equipment.  The net book value
of the equipment was approximately $5.1 million and $7.0 million as of June 30,
1999 and 1998, respectively.  This program generated revenues for Statesman of
approximately $2.1 million and $2.5 million for the years ended June 30, 1999
and 1998, respectively.  Our payments to Statesman for leasing services amount
to approximately 97% of Statesman's total leasing revenue.  Statesman paid
volume incentive fees to Southern States related to this program of
approximately $175,000 and $295,000 for the years ended June 30, 1999 and 1998,
respectively.

     Asset Based Financing.  Statesman offers working capital financing to
credit-approved private dealers of our products and independent cooperatives
through a revolving line of credit program collateralized by the debtor's
accounts receivable and inventories.  Interest is charged on a floating interest
rate basis and these contract maturities are periodically reviewed for renewal.
This program generated revenues of approximately $748,000 million and $1.0
million for the years ended June 30, 1999 and 1998, respectively.

     Agrifinancing.  Statesman offers nonrecourse extended crop, livestock and
feed financing for one to five year periods to our selected customers.  The
notes are collateralized by the debtor's real estate, livestock or other
tangible holdings.  This program generated revenues of approximately $157,000
and $123,000 for the years ended June 30, 1999 and 1998, respectively.

                                       49
<PAGE>

     Croptime financing.  Statesman provides collateralized operating loans to
approved borrowers that require financing beyond inputs for crop farming.
Croptime loans may be used for land rent, custom spraying, harvest costs, labor,
irrigation and other expenses related to crop production.  Payment is timed to
harvest and/or marketing dates.  The program began in January 1999 and has
generated revenues of approximately $427,000 for the year ended June 30, 1999.
Volume incentive fee paid to Southern States related to this program was
$110,000 for the year ended June 30, 1999.

 Michigan Livestock Credit Corporation

     Effective April 1, 1998, Michigan Livestock Credit, all of whose shares of
common stock were owned by Michigan Livestock Exchange, was merged into a
wholly-owned subsidiary of Statesman coincident with the merger of Michigan
Livestock Exchange with Southern States.  Upon the effective date of the merger,
the name of the Statesman subsidiary was changed to Michigan Livestock Credit
Corporation.

     Michigan Livestock Credit was organized in 1989 for the purpose of assuming
various lending operations previously conducted by Michigan Livestock Exchange.
The primary lines of business are loans (primarily for buildings, equipment,
livestock and operating needs), a livestock feeding program, a beef improvement
program and livestock leasing.  Its loans are substantially collateralized by
livestock, buildings or other property.  As of June 30, 1999, the building loan
portion of the portfolio was approximately $46 million, or 77% of Michigan
Livestock Credit's total portfolio.  The Livestock Feeding Program is a bailment
program in which the livestock are owned by Michigan Livestock Credit and the
farmers/producers house and feed the animals in their facilities.  Livestock
Feeding Program loans aggregated $11.7 million at June 30, 1999.  At June 30,
1999, the beef improvement and livestock leasing programs amounted to only $700
thousand.


     Southern States has a financing support agreement with Michigan Livestock
Credit similar to the agreement it has with Statesman.  Under the terms of the
agreement, we are obligated to maintain a computed minimum investment in
Michigan Livestock Credit preferred stock, based on the average balance of
receivables outstanding at Michigan Livestock Credit. The amount of preferred
stock held by Southern States under this agreement was $14.2 million at March
31, 2000.

Investments in Other Companies and Cooperatives


     Apart from our interest in our affiliated financing companies, we have
substantial investments, totaling approximately $80.9 million as of March 31,
2000, in other companies and cooperatives.  Our largest investments are in other
cooperatives from which we purchase supplies or services and from which we in
turn receive patronage dividends.  The patronage dividends received from these
investments can vary greatly from year to year depending on the performance of
the underlying cooperative.

     Our largest single investment is in CF Industries.  See "--Agricultural
Inputs and Services--Crops" above.  At June 30, 1999, Southern States'
investment in CF Industries was

                                       50
<PAGE>

$43.5 million, represented by ownership of preferred stock issued to Southern
States and other members in accordance with a base capital plan that is based
upon each member's purchases from CF Industries over a rolling 5-year period.
Under the plan, annual adjustments are made to each member's required preferred
stock ownership. Our preferred stock ownership represented approximately 5.6% of
the outstanding preferred stock of CF Industries at June 30, 1999. There was no
patronage refund paid to us by CF Industries for the fiscal year ended June 30,
1999. The patronage refund paid to us by CF Industries was $5.5 million and
$13.1 million for each of the fiscal years ended June 30, 1998 and 1997,
respectively.

     Our second largest investment in other companies and cooperatives, apart
from our affiliated financing companies, is in Southern States Insurance
Exchange (the Exchange).  The Exchange is a Virginia-domiciled insurance
reciprocal licensed to write lines of insurance in Southern States' Mid-Atlantic
territory and Pennsylvania.  The Exchange provides a wide-range of property and
casualty coverages for its subscribers (policyholders).  Subscribers of the
Exchange include Southern States, the managed local cooperatives, private
dealers and other parties.  At the discretion of the Advisory Committee, the
Exchange pays cash dividends from its operating income to its subscribers and
allocates its remaining net income to individual subscriber accounts in
accordance with the subscriber agreement.  In addition, the Exchange returns
prior years' subscriber savings when, in the judgment of its board of directors,
it is prudent to do so.

     At June 30, 1999, our investment in the Exchange was $12.5 million,
representing the accumulated unreturned savings in Southern States' subscriber
account.  Southern States recorded cash dividends and undistributed savings of
$4.0 million, $3.4 million and $2.9 million for each of the fiscal years ended
June 30, 1999, 1998 and 1997, respectively.  The Insurance Exchange is operated
by its attorney-in-fact and manager, Southern States Underwriters, Inc., a
subsidiary of Southern States.  The Insurance Exchange carries A.M. Best's
highest rating of A+ Superior.

     As of June 30, 1999, we reported total investments in other companies and
cooperatives including CF Industries and the Insurance Exchange, of $78.4
million.  Our investments are stated at cash invested plus unpaid qualified
written notices of allocation.  See Note 6 of the Notes to the Southern States
Consolidated Financial Statements included in this prospectus.

Other Factors Affecting the Business of Southern States

  Seasonality

     Our business is highly seasonal.  The first and second fiscal quarters
historically have lower sales revenue and unit volume than the third and fourth
quarters.  The majority of sales and greatest demand for working capital for our
agricultural operations occur in late winter and spring, which represents the
prime planting season for our customer base.

     For the Retail Farm Supply and Farm and Home divisions, with an emphasis on
farm-related and yard and garden products, the majority of sales and the
greatest demand for working capital also occur in late winter and spring.  A
majority of our sales in our Crops division occurs in the spring.

                                       51
<PAGE>

     Offsetting such seasonal effects to some degree, sales related to our grain
and feed operations tend to be highest during fall and winter.  In addition, we
place a product emphasis on oil and propane heating fuels in the late fall and
early winter months.  The grain, feed and petroleum operations create seasonal
increases in sales and working capital requirements during the fall and winter
months.

 Competition

     We are one of the principal suppliers of agricultural input east of the
Mississippi River.  We are also one of the largest livestock marketing
cooperatives in the United States in terms of the number of head of livestock
sold for member producers.

     Competition in feed, fertilizer, seed, grain, livestock, petroleum and farm
supplies exists with large national and regional manufacturers and suppliers as
well as small independent businesses operating in our territory.  However, major
competitors vary from area to area.  No single competitor competes throughout
our entire territory.  We believe we have a competitive advantage because
through our extensive and diverse distribution system, we offer a full line of
basic farm supplies and services at locations convenient to patrons rather than
limiting our sales to a single line such as feed, seed or fertilizer.  We
believe that member ownership, name recognition, reputation for quality service
and value, competent personnel and a long tradition of leadership enhance our
competitive position.

 Employee Relations


     As of May 31, 2000, we employed approximately 5,425 persons.  Additionally,
the managed local cooperatives employed approximately 900 persons.
Approximately 60 company employees at two locations are members of labor unions.
There have been no work stoppages in the past 17 years.  We consider our
relationship with employees to be good.

 Matters Involving the Environment

     We are subject to stringent and changing federal, state and local
environmental laws and regulations, including those governing the labeling, use,
storage, discharge, disposal and cleanup of hazardous materials as well as those
governing the use, labeling and disposal of crop protectants, fertilizers and
seed products.  We believe that our operations are in substantial compliance
with all applicable environmental laws and regulations as currently interpreted
and that we have obtained or applied for the necessary permits to conduct our
business.  Because we use regulated substances and generate hazardous materials
in our business, from time to time we are involved in administrative or judicial
proceedings and inquiries relating to environmental matters.  Changes in
environmental requirements or an unanticipated significant adverse environmental
event could have a material adverse effect on our business, financial condition
or results of operations.


     As of March 31, 2000, Southern States had four sites at which environmental
investigation and remediation is ongoing and costs may be significant.  At one
site, we are investigating and remediating soil and groundwater petroleum
contamination under an order

                                       52
<PAGE>


issued by the Kentucky Department for Environmental Protection. All necessary
permits have been obtained and the remediation plan has been implemented. As of
May 31, 2000, we believe that future investigation and remediation costs at this
site will be between $1.5 million and $3.1 million.


     At a second site, we continue to monitor nitrate contamination of the soil
and groundwater under a consent agreement under the Virginia Voluntary
Remediation Program.  We have completed a soil remediation program related to
the immediate site and are in discussions with the Virginia Department of
Environmental Quality regarding the appropriate scope of investigation of
possible groundwater contamination relating to the site.  Based on the
information presently known, we believe that as of May 31, 2000 future
monitoring and remediation costs at this site will be in the range of $500,000
to $1.1 million.

     At the third site, we expect that we will incur expenses of approximately
$30,000 per year for an as yet undetermined period on future operations and
maintenance costs associated with a groundwater remediation system implemented
to address nitrate contamination.  The costs for the third site are subject to
reimbursement by the prior owner of the site pursuant to an indemnification
agreement.


     At a fourth site, formerly used by Southern States as a petroleum bulk
storage plant, on-going remediation and monitoring activities have resulted in a
decision to implement a more aggressive plan of remediation.  The anticipated
costs of this plan of remediation were, at May 31, 2000, in the range of
$450,000 to $1.6 million.


     During fiscal 1997, 1998 and 1999, Southern States incurred expenditures of
approximately $477,447, $872,306 and $2,247,512, respectively, for environmental
investigation and remediation at all owned or leased properties.  As of March
31, 2000, we had accrued $3.25 million for future investigation and remediation
costs associated with all currently or formerly owned or leased properties,
including the four sites discussed above.  Based on current information and
regulatory requirements, we believe that the accruals established for
environmental expenditures are adequate.  As of May 31, 2000, we have accruals
of $3.47 million for future environmental investigation and remediation costs.


     In addition, as a result of off-site disposal activities, we have been
identified as a potentially responsible party under the federal Comprehensive
Environmental Response, Compensation and Liability Act of 1980 at two sites that
are listed on the Superfund National Priorities List.  CERCLA imposes joint and
several liability on specified parties for the costs of investigation and
remediation of contaminated properties, regardless of fault or the legality of
the original disposal.  Southern States has executed de minimis settlement
agreements for both of these sites.  The de minimis agreements provide us with
statutorily authorized protection from private actions by third parties seeking
to recover site clean-up costs, and further provide that the EPA will not
institute proceedings against us relating to the clean-up of the sites.  The
agreements can be set aside by the EPA only if we failed to disclose material
facts with respect to our involvement in the sites or if aggregate site clean-up
costs exceed a dollar threshold specified in the agreements, which is ordinarily
set at a multiple of anticipated clean-up costs.

                                       53
<PAGE>

     Under the agreement to purchase the Gold Kist Input Business, Southern
States acquired 20 properties specifically identified as having potential
environmental liabilities.  Gold Kist has agreed to assume responsibility for
these liabilities, and has agreed, during the 10 years following the
acquisition, to indemnify Southern States for environmental claims when the
aggregate amount of Southern States' losses for each individual claim exceeds
$25,000, up to a maximum limit of $35 million in the aggregate.  We do not
consider our risk of incurring material environmental costs with respect to
these properties to be significant in light of its indemnification agreement
with Gold Kist.

     We have expended, and expect in the future to expend, funds for compliance
with environmental laws and regulations.  These expenditures may impact Southern
States' future net income.  We do not anticipate, however, that our competitive
position will be adversely affected by these expenditures or by new
environmental laws and regulations.  Environmental expenditures are capitalized
when the expenditures provide future economic benefits.

     During fiscal 1999, Southern States had environmental capital expenditures
of approximately $1.02 million.  We estimate that environmental capital
expenditures for fiscal 2000 will be in the range of $1.0 million to $2.0
million and that excluding capital expenditures associated with properties
acquired as a part of the Gold Kist Inputs Business, reasonably foreseeable
future levels of capital expenditures for environmental compliance will be
comparable.  However, there can be no assurance that expenditures will not be
higher because of continually changing environmental compliance standards and
technology.

  Government Regulation

     Southern States' business is impacted by numerous federal, state and local
laws that have been enacted to promote fair trade practices, safety, health and
welfare.  We believe that our operating procedures conform to the intent of
these laws and that we are currently in substantial compliance with all of these
laws, the violation of which could have a material adverse effect on us.

     In addition to the environmental laws discussed in the preceding section,
policies may be implemented from time to time by the United States Department of
Agriculture, the Department of Energy or other governmental agencies which may
impact the demands of farmers for our products or which may impact the methods
by which our operations are conducted.  These policies may impact our farm
supply and grain storage and marketing operations.

     In 1996, the Federal Agriculture Improvement and Reform Act ("FAIR") was
signed into law.  The FAIR legislation, which is sometimes referred to as the
1996 "Freedom to Farm" law, represented the most significant change in
government farm programs in more than 60 years.  Under FAIR, the former system
of variable price-linked subsidy payments to farmers was replaced by a program
of fixed payments which decline over a seven-year period.  In addition, FAIR
eliminated federal planting restrictions and acreage controls.  Southern States
believes that FAIR was intended to accelerate the trend toward greater market
orientation and reduced government influence on the agricultural sector.
Whether this legislation favorably impacts the agriculture sector or our
business depends in large part on whether U.S. agriculture becomes more
competitive in world markets as the agriculture industry moves toward greater
market

                                       54
<PAGE>

orientation, the extent to which governmental actions expand international trade
agreements and whether market access opportunities for U.S. agriculture are
increased.

     In October 1998, Congress passed legislation that temporarily increased the
subsidy payments that were being phased out by the 1996 FAIR legislation.  The
1998 legislation was enacted in response to a variety of world-wide economic
conditions adversely affecting agriculture, including substantial decreases in
the prices of various farm commodities from levels prevailing at the time the
FAIR legislation was enacted.  We are not able to predict how this most recent
legislation might affect our business.

     In late 1999, Congress enacted legislation providing $8.7 billion in
emergency relief for farmers impacted by low commodity prices and natural
disasters.  This legislation further undercut the philosophy that motivated
passage of the FAIR legislation in 1996.

 Commodity Price Hedging Activities

     We use commodities futures contracts to minimize the risks associated with
the fluctuation in market prices of grains and petroleum products.  These
futures contracts are commitments to either purchase or sell designated amounts
and varieties of grain and petroleum products at a future date, and may be
settled in cash or through delivery.  We maintain hedged positions on our
petroleum products on a periodic basis.  With respect to grain, however, our
strategy is to maintain fully hedged positions to the greatest extent possible.
Our hedging activities are for the sole purpose of eliminating the risk of
market price fluctuations.  No futures contracts are purchased or sold for
purely speculative purposes.  For additional information on commodity price
hedging, see Note 15 of the Notes to the Southern States Consolidated Financial
Statements included in this prospectus.

     Southern States maintains hedged positions on petroleum products inventory
to protect against price declines from the time it purchases product to the time
the product is sold.  Due to historical market behavior, which results in high
market prices eventually returning to more normalized levels, we perceive our
risk from a decrease in market prices as being greater as the level of market
price increases.  For that reason, we seek to hedge a larger proportion of
product "imbalance" when prices are high.  A product imbalance occurs when
Southern States has entered into an agreement to sell more product (inventory)
than it has purchased (i.e., a short position) or when Southern States has
purchased more product (inventory) than it has agreements to sell (i.e., a long
position).  For example, at a price level below $.50/gal., Southern States
typically hedges only 10%-20% of the product imbalance; at a price level of
$.75/gal., Southern States ordinarily hedges approximately 80% of the imbalance.
The hedge is usually a contract to sell either Number 2 heating oil or gasoline.
The term of the contract is usually 30 to 60 days.  Average inventory held by
Southern States ranges from approximately 10 to 12 million gallons.  Company
policy limits the maximum number of gallons that can be hedged at any one time
to 12.6 million gallons or 300 contracts.

     We also seek to minimize price risks inherent in our grain marketing
operations by engaging in hedging activities in which we enter into obligations
to both purchase grain for a set price on a specific date and to sell grain at a
set price on a specific date to protect the value of

                                       55
<PAGE>

open purchase contracts, open sales contracts and grain inventory from adverse
price changes in the corn, wheat and soybean markets. Company policy limits the
aggregate unhedged position in wheat, corn and soybeans to a maximum of 100,000
bushels. Any imbalance resulting from the receipt of more or less grain than
anticipated is hedged the day immediately following receipt through the use of
additional futures contracts or through balancing against other receipts or
sales. During harvest periods when deliveries are at their heaviest volume, we
will "pre-hedge" the day's projected receipts to avoid large unhedged overnight
positions. A pre-hedge contract is a management decision to sell short in the
market in anticipation of overnight purchases. Receipts are anticipated based
upon discussions with local growers about their anticipated delivery date and
time and also based upon specific crop harvest knowledge in a given region.
Commodity futures are traded only on regulated exchanges such as the Chicago
Board of Trade.

     We are also a purchaser of agricultural commodities used for the
manufacture of feeds.  We use commodity futures for hedging purposes to reduce
the effect of changing commodity prices on a portion of our commodity
inventories and related purchase and sale contracts.  We typically enter into
contracts to sell 30% to 35% of our feed inventory at a future date for a set
price.  Feed ingredients futures contracts, primarily corn and soybean meal, are
recognized when closed and are accounted for at market. Gains and losses on the
transactions are recorded as a component of product cost.  At June 30, 1999, the
fair value of our outstanding commodity futures positions for feed ingredients
was not material.

  Legal Proceedings

     Southern States is involved in various legal proceedings that arise in the
normal course of business.  Based upon its evaluation of the information
currently available, we believe that the ultimate resolution of these
proceedings will not have a material adverse effect on our financial position,
liquidity or results of operations.

     We maintain general liability and property insurance and an umbrella and
excess liability policy in amounts we consider adequate and customary for our
business.  However, we expect that from time to time we will experience legal
claims in excess of our insurance coverage or claims that ultimately will not be
covered by insurance.  Several insurance coverages carried by Southern States
are underwritten by Southern States Insurance Exchange.  See "--Investments in
Other Companies and Cooperatives" above.


                                  MANAGEMENT
Directors

     The board of directors of Southern States presently consists of 23 persons.
Our members annually elect, on a staggered basis, members of the board of
directors to serve for three year-terms.  Members are elected through an
election district process, on a district representation basis.  The districts
are redrawn from time to time by the board of directors to provide for equitable
representation of members in our territory.  At the present time, 17 of the 23
members of the board of directors are member-elected, or member-designated.  The
other six current members of the board, designated by Virginia law as public
directors, are appointed for three-

                                       56
<PAGE>

year terms, on a staggered basis, by the director of agricultural extension for
the Commonwealth of Virginia. Each of these appointed directors represents a
different state in our traditional Mid-Atlantic territory. Public directors need
not be members of Southern States.

     The directors of Southern States are as follows:

<TABLE>
<CAPTION>
                                                                    Expiration     Years
                         Age as of                                  of Present    Served
                          May 31,                                     Term as       as
Name                        2000           Position(s) Held          Director    Director       Residence
----                       -----           ----------------          --------    --------       ---------
<S>                      <C>            <C>                         <C>          <C>          <C>
Earl L. Campbell             59         Chairman of the Board;         2000         14        Harrodsburg,
                                         Executive Committee                                    Kentucky

John Henry Smith             50          Vice Chairman of the          2000          8          Rosedale,
                                           Board; Executive                                     Virginia
                                         Committee, Chairman

Michael W. Beahm             48         Member & Institutional         2002          3          Roanoke,
                                         Relations Committee                                    Virginia

Cecil D. Bell, Jr.*          59            Audit Committee,            2001         10         Georgetown,
                                               Chairman                                         Kentucky

Floyd K. Blessing            73          Executive and Budget          2001         16          Houston,
                                              Committees                                        Delaware

Jere L. Cannon               59            Audit Committee             2002         24        Flemingsburg,
                                                                                                Kentucky

William F. Covington*        74         Member & Institutional         2000         13        Mebane, North
                                         Relations Committee,                                   Carolina
                                         Chairman; Executive
                                              Committee

George E. Fisher             67         Member & Institutional         2002         12        Gordonsville,
                                         Relations Committee                                    Virginia

R. Bruce Johnson             48            Budget Committee            2000          5         West Point,
                                                                                                Virginia

James A. Kinsey*             50          Executive and Audit           2000          8      Flemington, West
                                              Committees                                        Virginia

J. Wayne McAtee              56            Budget Committee            2000         17       Cadiz, Kentucky

Richard F. Price             69         Member & Institutional         2001         31          Phoenix,
                                         Relations Committee                                    Maryland
</TABLE>

                                       57
<PAGE>

<TABLE>
<S>                          <C>      <C>                              <C>          <C>     <C>
William G. Pridgeon          48          Executive and Member          2000          2         Montgomery,
                                      & Institutional Relations                                 Michigan
                                              Committees

Curry A. Roberts*            42            Audit Committee             2001          7      Charlottesville,
                                                                                                Virginia

James A. Stonesifer*         56            Budget Committee            2002          3        Union Bridge,
                                                                                                Maryland

William W.                   66           Budget Committee,            2002         18        Bridgeville,
Vanderwende*                                   Chairman                                         Delaware

Wilbur C. Ward               61            Audit Committee             2001          6       Clarkton, North
                                                                                                Carolina

Charles A. Wilfong           41         Member & Institutional         2001          4        Dunmore, West
                                         Relations Committee                                    Virginia

John B. East                 48         Member & Institutional         2002       Elected       Leesburg,
                                         Relations Committee                       Nov.          Alabama
                                                                                   1999
Raleigh O. Ward, Jr.         48         Member & Institutional         2002       Elected   Effingham, South
                                         Relations Committee                       Nov.         Carolina
                                                                                   1999
H. Michael Davis             48            Budget Committee            2000          1          Valdosta,
                                                                                                 Georgia

Herbert A. Daniel, Jr.       48            Audit Committee             2001          1      Claxton, Georgia

James E. Brady, Jr.          64          Executive and Audit           2001          1           Marion,
                                              Committees                                         Alabama
</TABLE>


     * Messrs. Bell (Kentucky), Covington (North Carolina), Kinsey (West
Virginia), Roberts (Virginia), Stonesifer (Maryland) and Vanderwende (Delaware)
are designated public directors.


     In connection with the April, 1998, acquisition of Michigan Livestock
Exchange, which expanded our operations into the states of Michigan, Ohio and
Indiana, the board of directors was expanded by one seat.  Mr. Pridgeon,
formerly the chairman of the board of directors of Michigan Livestock Exchange,
was designated by the membership of Michigan Livestock Exchange to represent the
Michigan Livestock Exchange territory on the board of directors for a term
expiring in 2000.

     In connection with the October, 1998, acquisition of the Gold Kist Inputs
Business, the board of directors was expanded by six additional seats.  Under
the terms of the agreement for the purchase of the Gold Kist Inputs Business,
Southern States amended its bylaws to provide for the election by the board of
directors of Gold Kist Inc., sitting as delegates to a special election district
for the Gold Kist territory, of six additional directors for staggered terms
from among the new members in the Gold Kist territory.

                                       58
<PAGE>


     Under the staggered terms, two directors initially will serve for one year,
two for two years, and two for three years.  Upon the expiration of these terms,
two directors from the Gold Kist territory will be elected annually for three-
year terms.  Messrs. Davis, Daniel, and Brady each of whom previously served as
and will continue to serve as a director of Gold Kist, and Messrs. R. Ward and
East, have been elected as directors from the territory formerly served by the
Gold Kist Inputs Business.  A sixth individual, Mr. W. P. Smith, Jr., was
elected to serve as a director for Southern States from the Gold Kist territory
for a two year term, but died unexpectedly in November, 1998.  The vacancy on
the board created by Mr. Smith's death has not been filled.

     During the past five years, each of the directors has owned and/or managed
substantial farming operations, producing a wide range of agricultural products.
While the size and type of products produced on, and the number of personnel
employed at, each of the director's farms varies, each director's business
activities have been primarily related to owner-managed agribusiness
enterprises.

     There are no family relationships among any of the directors and executive
officers.

     Mr. Price is a member of the board of directors of CoBank, ACB, which has
various lending relationships with Southern States.  Mr. Kinsey is a member of
the board of directors of Agfirst Bank, FCB, a farm credit bank that
participates in CoBank's commitments under Southern States' revolving credit
facility.  Mr. Brady is a director of The Perry County Bank, Marion, Alabama;
Mr. Price is also a director of Sparks State Bank, Sparks, Maryland; Mr. Bell is
a director of Farmers Capital Bank Corporation, Frankfort, Kentucky; and Mr.
Wilfong is a director of Farm Family Holdings, Inc., Glenmont, New York.

Compensation Committee Interlocks and Insider Participation

     Messrs. J. H. Smith (Chairman), Campbell, Blessing, Covington, Brady and
Pridgeon, serve as members of our executive committee which functions as our
compensation committee.  None of these directors, nor any of our executive
officers, has any of the relationships to Southern States that is required to be
disclosed by the regulations of the Securities and Exchange Commission.

Director Compensation

     Our bylaws provide that compensation and expense reimbursement policies for
directors shall be established periodically by the board of directors.
Currently, directors receive a per diem of $400, with the chairman receiving a
per diem of $600, plus expenses incurred while traveling to and from and
attending meetings of the board of directors or other official meetings or
conferences.


     Directors Deferred Compensation Plan.  The Southern States directors
deferred compensation plan permits non-employee directors to defer all or part
of their meeting fees, retainers or other remuneration received.  The amount to
be deferred and the period for deferral is specified by an election made prior
to the beginning of the fiscal year for a term of three years.

                                       59
<PAGE>


Payments begin under the plan generally upon the director's death or the date
specified by the director in his deferral election. The director's deferred
account balance is credited with interest at a rate determined by the
administrator for each deferral cycle. Distributions are made in quarterly
installments over 10 years. All amounts accrued under the plan have been funded
in a trust which is secure against all contingencies except insolvency of
Southern States.

Transactions With Directors Who Are Members and Customers

     Our members, including our directors, are also our customers and/or
customers of our affiliated financing companies.  They purchase products from us
in the normal course of operating their farm businesses and may sell certain
agricultural products to us at market price.  The prices, terms and conditions
of any purchase or sale transaction are on the same basis for all of our
members.

Executive Officers

     The executive officers of Southern States are as follows:


                        Age as of
                         May 31,
Name                       2000             Positions and Offices Held
----                       ----             --------------------------
Wayne A. Boutwell           56       President and Chief Executive Officer --Mr.
                                     Boutwell began his career in 1970 with the
                                     USDA in Washington, D.C. He served as
                                     President and CEO of the National Council
                                     of Farmer Cooperatives from 1983 until
                                     1996. In September 1996, Mr. Boutwell was
                                     named President and Chief Executive
                                     Officer --Elect of Southern States. Mr.
                                     Boutwell serves on the board of CF
                                     Industries, Inc., the National Council of
                                     Farmer Cooperatives, Mississippi State
                                     University Agribusiness Institute, and the
                                     International Food and Agribusiness
                                     Management Association. Mr. Boutwell
                                     received his B.S. and M.S. degrees in
                                     Agricultural Economics from Mississippi
                                     State University and his Ph.D. from
                                     Virginia Tech.

K. Gene McClung             56       Group Vice President, Marketing &
                                     Logistical Services - Mr. McClung commenced
                                     his career with Southern States in 1964. He
                                     has served in a variety of local, regional
                                     and headquarters managerial positions. He
                                     was promoted to his present position
                                     effective April 1, 1998, after serving as
                                     Vice President of Planning, Logistics and
                                     Business Development. Mr. McClung also
                                     served Southern States for a number of
                                     years as Director, Credit and Financial
                                     Services and as President of Statesman
                                     Financial Corporation. Mr. McClung received
                                     his B.A. degree from Tri-State Baptist
                                     College.

George W. Winstead          57       Group Vice President, Ag Inputs & Services
                                     -- Mr. Winstead began his career with
                                     Southern States in 1968. He has been in his
                                     present position since July 1, 1993, having
                                     previously served in a variety of local,
                                     regional and headquarters managerial
                                     positions. Mr. Winstead serves as chairman
                                     of the board of Universal Cooperatives Inc.
                                     and Cooperative Milling, Inc. Mr. Winstead
                                     received his B.S. from East Carolina
                                     University.

                                       60
<PAGE>


Jonathan A. Hawkins      60   Senior Vice President and Chief Financial Officer
                              -- Mr. Hawkins was named to his current position
                              in 1990. He joined Southern States in 1980 and was
                              promoted to Vice President and Treasurer in 1983.
                              Prior to joining Southern States, Mr. Hawkins
                              served as a Vice President of Bank of Virginia in
                              Richmond, Virginia. He currently serves as
                              Chairman of the Board of the Institute of
                              Cooperative Financial Officers. Mr. Hawkins
                              received his B.A. in Mathematics from the
                              University of Richmond.

Gene R. Anderson         60   Senior Vice President, Corporate and Member
                              Services -- Mr. Anderson joined Southern States on
                              May 1, 1986, as Vice President for Human
                              Resources. He was promoted to his present position
                              on October 15, 1998, having previously served in
                              several headquarters managerial capacities. Before
                              joining Southern States, Mr. Anderson worked for
                              23 years for E.I. Du Pont de Nemours & Co. Mr.
                              Anderson has a B.A. in Industrial Relations from
                              the University of North Carolina.

C.A. Miller              61   Senior Vice President, Corporate Information and
                              Support Services -- Mr. Miller joined Southern
                              States as Director of Information Systems in 1979
                              and was later promoted to Vice President. Mr.
                              Miller was promoted to his current position on
                              October 15, 1998. Prior to joining Southern
                              States, Mr. Miller served as Vice President of
                              Deposit Guaranty National Bank in Jackson,
                              Mississippi, and then as Senior Vice President of
                              the First National Bank of Birmingham, Alabama.
                              Mr. Miller has a B.A. in Banking and Finance and
                              an M.B.A. in Finance and Economics from the
                              University of Mississippi.

N. Hopper Ancarrow, Jr.  54   Vice President, General Counsel and Secretary --
                              Mr. Ancarrow joined Southern States' legal staff
                              in 1971 and from 1972 until 1987 served as
                              Assistant Secretary of Southern States. In 1987,
                              he was named Vice President, General Counsel and
                              Secretary. Mr. Ancarrow earned his B.A. from the
                              University of North Carolina and his J.D. from the
                              College of William & Mary - Marshall Wythe School
                              of Law.

Richard G. Sherman       53   Vice President, Human Resources -- Mr. Sherman
                              joined Southern States in June 1988 as Director of
                              Human Resources at the central office in Richmond,
                              Virginia. He was promoted to his current position
                              in August 1989. Before joining Southern States,
                              Mr. Sherman worked for Texas City Refining Inc.
                              and Agway Inc. He has a B.A. in Economics and
                              Business from Rider College, an M.A. in Human
                              Resources from the University of Houston and holds
                              a Senior Professional in Human Resources
                              designation.

     Our officers serve for a term of one year and until their successors are
elected by the board of directors.  During the past five years, the principal
occupation of each of the above named executive officers, other than Mr.
Boutwell, has been as an officer or employee of Southern States.

                                       61
<PAGE>

  Executive Compensation

     The following table shows, for the fiscal years ended June 30, 1999, 1998
and 1997, all compensation paid or accrued by Southern States and its
subsidiaries to its chief executive officer and each of the four other most
highly compensated executive officers.

     You should read the following information with the data in the table below:

  .  "Salary" reflects salary before pretax contributions under the Southern
     States thrift plan and before pretax contributions under the Southern
     States flexible benefits plan.


  .  "Bonus" reflects share of earnings fund and executive bonus, if any,
     accrued for each of the fiscal years under the Southern States deferred
     compensation plan, including the incentive compensation awards in addition
     to the deferral rights. The various incentive compensation awards are
     described below. For Mr. Boutwell, $29,615 was paid, or electively
     deferred, from his incentive account for the fiscal year ended June 30,
     1998 under the CEO incentive program under the Southern States deferred
     compensation plan. For the fiscal years ended June 30, 1999 and 1998,
     $286,714 and $61,115 was subtracted from Mr. Boutwell's incentive account
     as a result of incentive shortfalls for the respective years. However, the
     balance is not reduced below $0, and effective for fiscal years beginning
     on or after July 1, 1999, there will be no further subtractions from Mr.
     Boutwell's incentive account as a result of incentive shortfalls. Any
     balance in the incentive account is subject to forfeiture. See "--Bonus and
     Deferred Compensation--CEO Incentive Program" below.

  .  "Other Annual Compensation" reflects, in the case of Messrs. Hawkins and
     Ancarrow, that portion of the interest earned under the Southern States
     deferred compensation plan above 120% of the applicable federal rate in
     those accounts not deemed invested in externally managed investments, as
     well as amounts attributable to Southern States' payment of certain taxes
     on their behalf. Other than such amounts, for the fiscal years ended June
     30, 1999, 1998 and 1997 no amount of "Other Annual Compensation" was paid
     to any of the executive officers listed in the table, except for
     perquisites and other personal benefits which for each named executive
     officer did not exceed the lesser of $50,000 or 10% of the amounts reported
     as salary and bonus for such individual.

                                       62
<PAGE>

<TABLE>
<CAPTION>
                                                                        Annual Compensation
                                                     -----------------------------------------------------
                                            Year
                                           Ended                                             Other Annual        All Other
   Name and Principal Position            June 30           Salary           Bonus           Compensation      Compensation
   ---------------------------            -------           ------           -----           ------------      ------------
<S>                                       <C>              <C>             <C>               <C>               <C>
Wayne A. Boutwell                           1999           $419,910        $     ---               ---          $11,500(1)
President and Chief Executive               1998            381,429           29,615               ---           13,033(1)
 Officer (1)                                1997            278,250              ---               ---              ---

George W. Winstead                          1999           $180,512        $     ---               ---          $ 7,873(2)
Group Vice President                        1998            169,778           15,826               ---            7,471(2)
Ag Inputs & Services                        1997            160,116           46,495               ---            8,865(2)

K. Gene McClung                             1999           $166,292         $    ---               ---          $ 7,152(3)
Group Vice President                        1998            133,428           17,712               ---            6,877(3)
Marketing & Logistical Services             1997            109,080           26,343               ---            8,035(3)

Jonathan A. Hawkins                         1999           $172,008         $    ---            $2,150          $ 9,208(4)
Senior Vice President and                   1998            154,591           25,630             1,924            9,168(4)
Chief Financial Officer                     1997            139,784           43,430             1,733           10,834(4)

N. Hopper Ancarrow, Jr.                     1999           $150,128         $ 24,986            $1,160          $ 5,937(5)
Vice President, General Counsel             1998            144,409           22,731             1,046            5,853(5)
and Secretary                               1997            138,229           41,262               954            7,465(5)
</TABLE>

     (1) Mr. Boutwell became president and chief executive officer effective
February 1, 1997.  Reflects $2,400 and $3,934 contributed or matched by Southern
States or its subsidiaries for fiscal years 1999 and 1998, respectively, under
the Southern States thrift plan.  The remaining amount shown for each fiscal
year was paid by Southern States for life insurance premiums under a split
dollar life insurance agreement.  Southern States will recover the cost of
premium payments from the cash value of the policies.

     (2) Reflects $2,867, $2,465 and $3,859 contributed or matched by Southern
States or its subsidiaries for fiscal years 1999, 1998 and 1997, respectively,
under the Southern States thrift plan. The remaining amount shown for each
fiscal year was paid by Southern States for life insurance premiums under a
split dollar life insurance agreement. Southern States will recover the cost of
premium payments from the cash value of the policies.

     (3) Reflects $2,644, $2,369 and $3,528 contributed or matched by Southern
States or its subsidiaries for fiscal years 1999, 1998 and 1997, respectively,
under the Southern States thrift plan. The remaining amount shown for each
fiscal year was paid by Southern States for life insurance premiums under a
split dollar life insurance agreement. Southern States will recover the cost of
premium payments from the cash value of the policies.

     (4) Reflects $2,520, $2,481 and $4,147 contributed or matched by Southern
States or its subsidiaries for fiscal years 1999, 1998 and 1997, respectively,
under the Southern States thrift plan. The remaining amount shown for each
fiscal year was paid by Southern States for life insurance premiums under a
split dollar life insurance agreement. Southern States will recover the cost of
premium payments from the cash value of the policies.

                                       63
<PAGE>

     (5) Reflects $2,218, $2,134 and $3,746 contributed or matched by Southern
States or its subsidiaries for fiscal years 1999, 1998 and 1997, respectively,
under the Southern States thrift plan.  The remaining amount shown for each
fiscal year was paid by Southern States for life insurance premiums under a
split dollar life insurance agreement.  Southern States will recover the cost of
premium payments from the cash value of the policies.

Bonus and Deferred Compensation


     The Southern States executive incentive plan is an incentive compensation
program as well as an elective deferred compensation plan.  The executive
incentive plan, formerly known as the Southern States deferred compensation
plan, permits eligible employees to elect to defer salary as well as incentive
compensation.  Amendments to the executive incentive plan effective July 1, 2000
included changing the name of the plan as well as altering the structure of the
bonus program.  A summary of benefits under both the current and prior plan
appears below.


     Earnings Fund Program.  The earnings fund program was an incentive
compensation program effective during fiscal years prior to July 1, 2000.  Under
the program, all regular employees other than the chief executive officer who
were designated as eligible by the board were entitled to a proportionate share
of an earnings fund for each fiscal year.  The earnings fund share provided to
each employee was dependent on the employee's position, fiscal year salary and
Southern States' fiscal year performance. The earnings fund included amounts by
which Southern States exceeded a threshold level of performance.  Distributions
under the program were made annually after the close of the fiscal year.  For
the fiscal year ending June 30, 2000, the chief financial officer and the two
group vice presidents were entitled to the greater of their earnings fund share
or any award granted under the CFO and group vice presidents incentive program
described below.  This program was eliminated effective July 1, 2000.


     CEO Incentive Program.  The CEO incentive program, which was in effect
prior to July 1, 2000, was a long term incentive program under which the chief
executive officer was granted an award equal to 1.5% of the amount by which
earnings before taxes exceeded 10% of total stockholders' and patrons' equity.
Each award was placed in an incentive account that was established with an
initial balance of $150,000.  One-third of the incentive account balance was
distributed at the end of each fiscal year.  No distribution, however, was made
for fiscal years in which Southern States incurred losses.  The board retained
the right to adjust earnings used for determining the award in the event of
unusual gains or losses during the fiscal year.  The board could not reduce the
balance in the incentive account or defer a scheduled payment for which no
deferral election had been filed.  The account balance was subject to forfeiture
upon the chief executive officer's early termination of employment.  This
program was eliminated effective July 1, 2000.


     CFO and Group Vice Presidents Incentive Program.  For the fiscal year
ended June 30, 1999, the chief financial officer (Mr. Hawkins) and the two group
vice presidents (Messrs. Winstead and McClung) were eligible for incentive
awards equal to .40% of the amount by which earnings before taxes exceeded a 4%
return on total assets. No awards were made for that year. Awards made under
this program were to be placed in an incentive account established on Southern
States' books. One-half of the incentive account balance was to be distributed
at the

                                       64
<PAGE>


end of each fiscal year.  The accumulated balance was to be paid at the
end of the fiscal year following the executive's termination of employment for
any reason.  For the fiscal year ending June 30, 2000, these executives will be
awarded the greater of the incentive award bonus described in this paragraph or
their share of the awards made under the earnings fund and executive bonus
programs.  This program was eliminated effective July 1, 2000.

     Executive Bonus.  For fiscal years beginning on or after July 1, 2000, each
executive officer designated by the board of directors is eligible for an
executive bonus.  The amount is determined by, and in the sole discretion of,
the chief executive officer.  Executive bonuses are awarded based on an
assessment of the executive's performance during the preceding 12 months and are
payable after the close of the fiscal year.  For fiscal years beginning on or
after July 1, 2000, the executive bonuses awarded to the chief financial
officer, the two group vice presidents and Series 200 executives (who are vice
presidents) may not exceed 15% of their base salary as of June 30, 2000, and
bonuses awarded to Series 100 executives (who are titled as directors of various
Southern States divisions) may not exceed 10% of their base salary as of June
30, 2000.

     Corporate Incentive Award.  Corporate incentive awards are available for
fiscal years beginning after June 30, 2000.  Each employee designated by the
board as eligible for the award will receive a percentage of earnings before tax
(EBT) in excess of 8% of stockholders' and patrons' (S&P) equity as follows:

     Chief Executive Officer        1.50% of EBT in excess of 8% of S&P equity
     Chief Financial Officer        0.35% of EBT in excess of 8% of S&P equity
     Group Vice Presidents          0.35% of EBT in excess of 8% of S&P equity
     Others in 200 Pay Series       0.25% of EBT in excess of 8% of S&P equity
     100 Pay Series Employees       0.15% of EBT in excess of 8% of S&P equity

     For this purpose, "earnings before tax" means the amount appearing on the
audited consolidated financial statements of Southern States as "Savings from
continuing operations before income taxes and cumulative effect of change in
accounting principles" adjusted to exclude the equity in undistributed earnings
(losses) of associated companies for the fiscal year, net of deferred income
taxes. "Stockholders' and patrons' equity" means the sum of stockholders' and
patrons' equity determined based on audited consolidated financial statements of
Southern States at the end of the prior fiscal year adjusted to exclude
preferred stocks and accumulated equity in undistributed earnings (losses) of
associated companies, net of deferred income taxes.

     Distribution and Deferral of Corporate Incentive Award and Executive Bonus
and Phantom Unit Account.  Participants who have not reached age 59 at the end
of a fiscal year will have 25% of their corporate incentive award and/or
executive bonus credited to an individual book reserve account (called the
participant's phantom unit account).  The amount credited to the phantom unit
account will be stated as a number of units determined by dividing the amount of
the deferred corporate incentive award and/or executive bonus by the value of
one unit.  Each unit shall have a value determined by dividing stockholders' and
patrons' equity as of the beginning of the fiscal year by 12 million.

                                       65
<PAGE>


     Payment of the phantom unit account to the participant or his beneficiary
will begin as soon as practical following the first July 1 or January 1
following the participant's cessation of employment for whatever reason.
Participants may elect to receive payment in a lump sum or in substantially
equal quarterly installments over a term of five years.  Each unit in the
participant's account will have a value determined by dividing stockholders' and
patrons' equity as of the  January 1 or July 1 nearest the participant's
termination of employment by 12 million.

     The remaining 75% of the corporate incentive award and/or executive bonus
for participants who are under age 59 as of the end of the fiscal year and 100%
of such awards and/or bonuses for participants who are 59 or older as of the end
of the fiscal year may be paid in cash to the participant as soon as reasonably
practical following the determination of the awards and/or bonuses, or may be
deferred under the deferred compensation provisions described below.

     Deferred Compensation.  The amount to be deferred and the period of
deferral is specified by an election made before the beginning of each fiscal
year.  Payments begin under the plan upon the executive's death, disability, or
cessation of employment, or upon election not later than the executive's 65th
birthday.  The executive's deferred account balance is credited with earnings
and losses based on deemed investments selected by the executive from the same
funds available for actual investment under the Southern States thrift plan.

     Distributions are made in quarterly installments over 10 years.  All vested
amounts accrued under the plan have been funded in a trust which is secure
against all contingencies except the insolvency of Southern States.  Amounts
deferred pursuant to the plan for the accounts of the named individuals during
the fiscal years ended June 30, 1997, 1998, and 1999 are included under the
salary and bonus columns in the cash compensation table.

                                       66
<PAGE>

Retirement Benefits

     The following table shows the estimated annual benefits payable in the form
of a single life annuity upon retirement under Southern States' retirement
program, consisting of the retirement plan for employees of Southern States and
the Southern States supplemental retirement plan, to persons in specified years
of service and average earnings classifications, before offset of Social
Security benefits, assuming retirement at 65 or at or after 62 with 30 years of
creditable service:


                       Estimated Annual Benefits For Years of Service Indicated
                       --------------------------------------------------------
    Highest 36
       Month
      Average
     Earnings         10          15          20           25     30 or more
     --------         --          --          --           --     ----------
      $50,000      $ 10,000    $ 15,000    $ 20,000     $ 25,000    $ 30,000
      100,000        20,000      30,000      40,000       50,000      60,000
      150,000        30,000      45,000      60,000       75,000      90,000
      200,000        40,000      60,000      80,000      100,000     120,000
      250,000        50,000      75,000     100,000      125,000     150,000
      300,000        60,000      90,000     120,000      150,000     180,000
      350,000        70,000     105,000     140,000      175,000     210,000
      400,000        80,000     120,000     160,000      200,000     240,000
      450,000        90,000     135,000     180,000      225,000     270,000
      500,000       100,000     150,000     200,000      250,000     300,000


     Compensation covered by the Plan includes compensation set forth in the
columns entitled "Salary" and "Bonus" in the Summary Compensation Table reduced
by the bonus amounts that are electively deferred by executives under the
Southern States deferred compensation plan. The credited years of service as of
March 31, 2000, under the retirement income plan for the five executive officers
listed in the summary compensation table are as follows: Mr. Boutwell (3); Mr.
Winstead (31); Mr. McClung (31); Mr. Hawkins (19); and Mr. Ancarrow (28).

Security Ownership of Beneficial Owners and Management

     Our stockholder equity consists of our membership common stock and our
preferred stock.  Only the shares of membership common stock have voting rights.


     Under our articles of incorporation and under applicable Virginia law, each
of our members has only one vote in our business affairs, regardless of the
number of shares of common stock owned.  See "Southern States--Cooperative
Structure--Members and Membership Stock."


     At March 31, 2000, none of our directors or the executive officers listed
in the summary compensation table, either individually or as a group,
beneficially owned in excess of one percent of any class of Southern States'
equity.  At March 31, 2000, we knew of no person or entity beneficially owning
more than five percent of our common shares.

                                       67
<PAGE>

                         DESCRIPTION OF SENIOR NOTES


     The term "Senior Notes" describes the notes we are offering by this
prospectus.  We will issue the Senior Notes in multiple series under an
Indenture between us and First Union National Bank, as trustee.  The Indenture
will be qualified under the Trust Indenture Act of 1939.  We have summarized the
material provisions of the Indenture below.  The forms of the Senior Notes have
been included as exhibits to the Indenture, which has been filed as Exhibit 4.1
to the registration statement of which this prospectus is a part.  You should
read the Indenture and the forms of the Senior Notes for provisions that may be
important to you.  In the summary below, we have included references to section
numbers of the Indenture so you can easily locate these provisions.  Capitalized
terms used in the summary have the meanings specified in the Indenture.

     Under this prospectus, Southern States is offering the following Senior
Notes, issuable in series, as follows:

<TABLE>
<CAPTION>
                                                                    Minimum
                  Series                                      Initial Investment
--------------------------------------------------       ----------------------------
<S>                                                      <C>
  Six month, Series A (Standard Certificate)                      $  1,000
  Six month, Series B (Large Certificate)                           10,000
  Six month, Series C (Jumbo Certificate)                          100,000

  One year, Series D (Standard Certificate)                          1,000
  One year, Series E (Large Certificate)                            10,000

  Two year, Series F (Standard Certificate)                          1,000
  Two year, Series G (Large Certificate)                            10,000

  Five year, Series H (Standard Certificate)                         1,000
  Five year, Series I (Large Certificate)                           10,000

  Seven year, Series J (Standard Certificate)                        1,000
  Seven year, Series K (Large Certificate)                          10,000
</TABLE>

Ranking

     The Senior Notes will be our direct, unsecured obligations and will rank
equally with all other unsecured and unsubordinated debt of Southern States.  As
of March 31, 2000, Southern States had outstanding unsecured indebtedness of
approximately $184.9 million that ranked equal to the Senior Notes.  The Senior
Notes will be effectively subordinated to all of our secured debt, which
aggregated approximately $22.3 million at March 31, 2000.  This secured debt
included three tax-exempt bond financings, one capital lease obligation and a
portion of the indebtedness held by CoBank.  Each of these obligations was
separately secured by specific properties.

     The Indenture does not limit the amount of Senior Notes that we may issue
under it.  We may issue Senior Notes from time to time under the Indenture in
one or more series by entering into supplemental indentures, by a resolution of
our board of directors or by action taken

                                       68
<PAGE>


pursuant to a board resolution and set forth in an officers' certificate.
(Section 3.01 of the Indenture.)

     The Indenture also does not limit the amount of other securities that may
be issued by Southern States or other indebtedness that may be incurred by
Southern States, either secured or unsecured, superior or subordinate to the
Senior Notes, and does not protect the holders of Senior Notes if we engage in a
highly leveraged transaction.

     None of Southern States' credit facilities or other borrowing agreements
prohibit the issuance of additional senior debt as long as the additional debt
is unsecured and does not cause a default of the financial covenants in Southern
States' various loan agreements.  The most restrictive debt limitation covenant
in any of Southern States' loan agreements limited Southern States' aggregate
senior indebtedness, whether secured or unsecured, to approximately $245.5
million at March 31, 2000, based on Southern States' capitalization at that
date.

Maturities

     The maturity date for each Senior Note will be calculated from the date of
original issuance.  The date of original issuance will be set forth on the
Senior Note certificate for each Senior Note purchased and will be the date on
which the full purchase price is received by Southern States.  For example, in
the case of a five year Senior Note issued on October 1, 2000, the maturity date
will be September 30, 2005.  In the case of a seven year Senior Note issued on
June 15, 2002, the maturity date will be June 14, 2009.  In the case of all
Senior Notes, the payment of the principal amount, together with any accrued but
unpaid interest to the date of maturity, will be made at maturity.  Payment will
be made at maturity only upon presentation and surrender to the paying agent of
the Senior Note that has matured. No interest will accrue on or after the date
of maturity, regardless of the date of presentation and surrender of the Senior
Note.

Denominations

     The Senior Notes will be sold in minimum denominations ranging from $1,000
to $100,000.  The Series A, D, F, H and J Senior Notes (the "Standard
Certificate Notes") will be sold in minimum denominations of $1,000 and
increments of $100 above that amount.  Holders of Standard Certificate Notes
electing to reinvest interest, however, may hold Standard Certificate Notes in
any principal amount over $1,000.

     The Series B, E, G, I and K Senior Notes (the "Large Certificate Notes")
will be sold in minimum denominations of $10,000 and increments of $500 above
that amount.  Holders of Large Certificate Notes who elect to reinvest interest,
however, may hold Large Certificate Notes in any principal amount over $10,000.

     The Series C Senior Notes (the "Jumbo Certificate Notes") will be sold in
minimum denominations of $100,000 and increments of $1,000 above that amount.
Holders of Jumbo Certificate Notes who elect to reinvest interest, however, may
hold Jumbo Certificate Notes in any principal amount over $100,000.  (Sections
3.01 and 3.02 of the Indenture.)

                                       69
<PAGE>

Interest Rates

     The rates of interest paid on the Senior Notes will be determined from time
to time by the board of directors of Southern States or its delegate(s), after
giving consideration to the current rates of interest paid on similar securities
in the various money markets and Southern States' need for funds.  Interest
payments will be calculated based on a 365-day year.

     All Senior Notes of the same series issued during a particular calendar
month will bear the same interest rate.  A new interest rate for each series of
Senior Notes will be established each month as of the first business day of the
month.  Any change in the interest rates to be paid on the Senior Notes will not
affect the interest rate on any Senior Note already issued.  The interest rates
initially established for each series of Senior Notes issued prior to the time
interest rates are first reset are set forth in the table on page 2 of the
Summary.

     Whenever the interest rates are changed, we will supplement this prospectus
to specify the interest rates in effect for Senior Notes issued after the date
of the change.  In addition, we will set forth the applicable interest rate for
each Senior Note in the confirmation of purchase you receive in connection with
the purchase of a Senior Note purchased by you.  In addition, each Senior Note
will state on its face the rate of interest the particular Senior Note will
bear.

Interest Payments

     Interest will be payable on the Senior Notes as follows:

     .  in the case of six month Senior Notes, interest will be payable only at
        maturity; and

     .  in the case of all other Senior Notes, interest will be paid quarterly
        on January 1, April 1, July 1 and October 1, to holders of record on the
        15th day of the preceding month (or, if originally issued between the
        record date and the payment date, to the holder on the date of original
        issuance except that in the case of original issuances made on or after
        the 15th day of March, June, September and December and prior to the 1st
        day of the next succeeding month, interest from the date of original
        issuance through the end of the month in which such purchase was made
        will be paid at the time of and together with the next full quarterly
        interest payment.)

As the holder of a Senior Note, you will have the option of receiving interest
(and principal) payments by check or by electronic transfer to an account
designated by you.  (Sections 3.07 and 6.01 of the Indenture.)

Interest Reinvestment Option

     At the time of application for purchase of a Senior Note (other than a six
month Senior Note), or at any time thereafter, the holder, by written notice to
Southern States, may elect to have all interest payable on the Senior Notes
reinvested automatically.  In the event a holder selects the interest
reinvestment option, the interest due on each quarterly interest payment date
will be added to the principal amount of the Senior Note and will earn interest
thereafter on the same basis and at the same rate as the original principal
amount.  As a holder, you may revoke

                                       70
<PAGE>


the election as to future interest payments at any time by written notice to
Southern States. Notice will be effective on the date it is received by Southern
States. Interest reinvested will be subject to federal income tax as if the
interest had been received by the holder at the time reinvested. Any election of
the interest reinvestment option will automatically terminate upon any event of
default. If Southern States thereafter cures the default, the holder of a Senior
Note will again have the right to elect the interest reinvestment option, by
providing written notice to Southern States of the election. (Section 3.07 of
the Indenture.)

Redemption at the Option of Holders

     Southern States will redeem Senior Notes prior to maturity at the request
of the holder subject, except in limited circumstances, to the imposition of an
interest payment penalty.  We will not apply an interest penalty to redemptions:

     .  in the case of death of a holder of Senior Notes, upon written request
        and delivery of satisfactory proof of death and other documentation and
        in accordance with applicable laws; or

     .  in the case of Senior Notes held in an individual retirement account
        established under section 408 of the Internal Revenue Code (an "IRA"),
        upon written request, to the extent necessary to satisfy mandatory
        withdrawals from the IRA which are required by the Internal Revenue
        Code. (In general, the Internal Revenue Code requires mandatory
        withdrawals from an IRA to commence on April 1 following the calendar
        year in which the beneficiary reaches the age of 70 1/2 years).

     In either one of these events, redemption will be in an amount equal to the
full principal amount of the Senior Note being redeemed, plus interest accrued
and unpaid to the date of redemption. (Sections 3.01 and 5.01 of the
Indenture.)

     Interest Penalties for Early Redemption.  Southern States will impose an
interest penalty for redemptions made at the request of a holder prior to
maturity for reasons other than death or mandatory IRA withdrawals.  In the case
of six month and one year Senior Notes, the penalty will be equal to three
months' interest.  In the case of Senior Notes with a maturity date of more than
one year, the penalty will be equal to six months' interest.  In all cases, the
interest penalty will be computed at the nominal (simple interest) rate shown on
the Senior Note being redeemed.  This penalty will be deducted from your
proceeds upon redemption regardless of the length of time the Senior Note has
been outstanding.  The penalty could exceed the amount of interest paid or
accrued on the Senior Note to the redemption date, thus resulting in a
redemption price that is less than the principal amount of the Senior Note.
(Section 5.01 of the Indenture.)

     Redemption prior to maturity will be made at the face value of the Senior
Notes plus accrued interest, less any applicable interest penalty for early
redemption.  The following examples illustrate the calculation of the redemption
price assuming the stated principal amounts and interest rates and assuming that
the Senior Note is being redeemed for a reason other than death or mandatory IRA
withdrawals.  The total redemption price in each example will vary with
different interest rates and principal amounts.

                                       71
<PAGE>

     .  For a one year Senior Note in the principal amount of $1,000 bearing
        interest at 6.5%, purchased on December 1, 2000, and redeemed at the
        request of the holder on January 15, 2001, the redemption price would
        equal:

                    $1,000.00  (Principal amount)
               plus      8.02  (45 days' accrued interest at 6.5% per annum)
                    ---------
                     1,008.02
               less     16.25  (3 months' simple interest at 6.5% per annum)
                    ---------
                    $  991.77  (Total Redemption Price)

     .  For a five year Senior Note in the principal amount of $5,000 bearing
        interest at 7.0%, purchased on October 1, 2000, and redeemed at the
        request of the holder on June 15, 2001, the redemption price would
        equal:

                    $5,000.00  (Principal amount)
               plus     71.92  (75 days' accrued interest at 7.0% per annum,
                    ---------
                               since the last payment date)
                     5,062.92
               less    175.00  (6 months' simple interest at 7.0% per annum)
                    ---------
                    $4,896.92  (Total Redemption Price)

Redemption at the Option of Southern States

     At any time after two years from the date of original issuance but prior to
maturity, at the option of Southern States, Southern States may redeem all, or a
portion, of the five year and seven year Senior Notes.  This redemption may be
made on not less than fifteen days' written notice to the holder, at the face
value of the Senior Note plus accrued interest to the date of redemption only.
The Indenture permits Southern States to select at its discretion which Senior
Notes to redeem.  (Section 4.01 of the Indenture.)

Payment and Paying Agent

     Southern States will serve as its own paying agent for the Senior Notes.
In our capacity as paying agent, we will operate through the Southern States'
headquarters in Richmond, Virginia.  We may, however, change or add paying
agents or approve a change of the office through which a paying agent acts.
(Section 6.04 of the Indenture.)

     The paying agent will pay the principal of any Senior Notes at maturity (or
upon any redemption or repayment) and upon the receipt of certificates for
Senior Notes that are surrendered to it. The paying agent will pay principal and
interest on the Senior Notes, subject to the return of the certificate
evidencing the Senior Note, at its office or, at the option of the holder of the
Senior Note:

     .  by wire transfer to an account at a banking institution in the United
        States that is designated in writing to the paying agent; or

                                       72
<PAGE>

     .  by check mailed to the address of the person entitled to the payment, as
        that address appears in the security register for those Senior Notes.
        (Sections 3.07 and 6.01 of the Indenture.)

     Any money that we have paid to a paying agent, or have held in trust, for
principal or interest on the Senior Notes that remains unclaimed at the end of
two years after that principal or interest has become due will be repaid to us
at our request. After repayment to Southern States, holders of the Senior Notes
should look only to us for those payments. (Section 6.06 of the Indenture.)

Transferability

     The Senior Notes are transferable on the books of Southern States when
properly endorsed but are not negotiable.

     Each of the Senior Notes is transferable, in whole but not in part, upon
the delivery to the transfer agent of a written instrument of transfer duly
executed by the holder of the Senior Note(s) to be transferred or by his duly
authorized attorney or legal representative.  Southern States will serve as its
own transfer agent for the Senior Notes.  (Section 3.05 of the Indenture.)

Modification of the Indenture

     The Indenture contains provisions permitting Southern States and the
trustee to enter into one or more supplemental indentures without the consent of
the holders of any of the Senior Notes only:

     .  to reflect the succession of another corporation to Southern States and
        the assumption by the successor of the covenants and obligations of
        Southern States, including the Senior Notes issued and any related
        interest;

     .  to add to the covenants of Southern States for the benefit of the
        holders of all or any series of Senior Notes issued under the Indenture
        or to surrender any right or power conferred upon Southern States under
        the Indenture;

     .  to add any additional events of default with respect to all or any
        series of Senior Notes issued under the Indenture;

     .  to change or eliminate any of the provisions of the Indenture relating
        to one or more series of Senior Notes issued under the Indenture;
        however, no change or elimination shall become effective until there are
        no longer any Senior Notes outstanding of any series that is entitled to
        the benefit of such provision before the execution of such supplemental
        indenture;

     .  to create a new series of Senior Notes under the Indenture and establish
        the form or terms of new series of Senior Notes;

     .  to reflect the appointment of, and provide for the acceptance of
        appointment by, a successor trustee with respect to the issued Senior
        Notes and to add to or change any

                                       73
<PAGE>


        of the provisions of the Indenture as necessary to allow for the
        administration of the trust by more than one trustee;

     .  to cure any ambiguity or correct or supplement any provision in the
        Indenture that may be inconsistent with any other provision in the
        Indenture or to add new provisions with respect to matters or questions
        arising under the Indenture as long as the new provisions are not
        inconsistent with the existing provisions of the Indenture and do not
        adversely affect in any material respect the interests of the holders of
        any series of Senior Notes issued under the Indenture;

     .  to modify, eliminate or add to the provisions of the Indenture to the
        extent required to qualify the Indenture under the Trust Indenture Act
        or under any similar federal statute subsequently enacted; or

     .  to provide for the issuance of uncertificated Senior Notes and to permit
        registration, transfer and exchange of Senior Notes by book-entry.
        (Section 12.01 of the Indenture.)

     Except as provided in the next sentence, we may also enter into one of more
supplemental indentures with the trustee to modify our rights and obligations
and the rights of the holders as long as we have the consent of the holders of a
majority in aggregate principal amount of the outstanding Senior Notes of each
series affected by the modification.  However, no modification of the principal
or interest payment terms, no modification reducing the percentage in aggregate
principal amount of Senior Notes of any series required for consent to a
modification under the Indenture on behalf of all holders of that series, and no
modification changing our obligation to maintain an office for the transfer,
exchange, redemption and payment of Senior Notes and delivery of notices and
demands to or on Southern States with respect to the Senior Notes, is effective
against any holder without the holder's consent.  (Section 12.02 of the
Indenture.)

Defaults and Notice of Default; Waiver

     An "event of default" with respect to the Senior Notes means any of the
following:

     .  our failure to pay the principal of the Senior Notes when due;

     .  our failure to pay any interest on the Senior Notes within 60 days of
        becoming due;

     .  the adjudication of Southern States as bankrupt by a court of competent
        jurisdiction, unless the judgment is vacated within 90 days;

     .  the entry of an order approving a petition seeking reorganization of
        Southern States under federal or state bankruptcy laws, unless the order
        is vacated within 90 days;

     .  the appointment of a trustee or receiver of all or substantially all of
        our property, unless the appointment is vacated within 90 days or we
        consent to the appointment;

                                       74
<PAGE>


     .  our filing of a voluntary petition in bankruptcy, of a petition or
        answer seeking reorganization under federal or state bankruptcy laws, or
        of a petition to take advantage of any insolvency act;

     .  our making of an assignment for the benefit of creditors; or

     .  our failure to perform any other covenant or agreement contained in the
        Indenture for a period of 90 days after the trustee or the holders of at
        least a majority in aggregate principal amount of the Senior Notes of a
        particular series have made a written demand on us to perform. (Section
        8.01 of the Indenture.)

     The occurrence of an event of default for a particular series of Senior
Notes does not necessarily constitute an event of default for any other series
of Senior Notes issued under the Indenture.  (Sections 8.02 and 8.03 of the
Indenture.)

     The Indenture provides that the trustee shall within 90 days after the
occurrence of an event of default, not including periods of grace, give the
holders of the affected series of Senior Notes notice of the default, unless the
default has been cured.  The trustee may, however, withhold notice to the
holders of Senior Notes of any default (except a default in the payment of
principal or interest) if the trustee considers the withholding of notice to be
in the interests of the holders.  (Section 8.02 of the Indenture.)

     The holders of a majority in aggregate principal amount of the outstanding
Senior Notes of any series under the Indenture with respect to which a default
has occurred and is continuing may waive a default for that series, except a
default in the payment of principal or interest on the Senior Notes or a default
with respect to a covenant or provision that cannot be amended or modified
without the consent of the holder of each outstanding Senior Note of the series
affected.  (Sections 8.03 and 8.05 of the Indenture.)

     If an event of default for any series of Senior Notes occurs and continues,
the trustee or the holders of at least 25% in aggregate principal amount of the
Senior Notes of that series may declare the entire principal of the Senior Notes
of that series and all interest accrued thereon due and payable immediately upon
written notice to Southern States and the trustee if given by the holders.
However, in the case of the occurrence of one of the specific events of default
relating to the bankruptcy, insolvency or reorganization of Southern States, all
Senior Notes will become due and payable without further action or notice.
(Section 8.03 of the Indenture.)

     Southern States is bound by various loan agreements that govern its
outstanding indebtedness.  Under those loan agreements, if, as a result of any
event of default under the Indenture, Southern States' obligation to pay
principal of or interest on the Senior Notes of any series is accelerated, the
indebtedness payable by Southern States under the loan agreements could be
accelerated as well.

     The Indenture provides that the trustee may sue Southern States in the case
of our failure to pay the principal of any Senior Note when due and payable, or
in the case of our failure to pay the interest on any Senior Note within 60 days
after such interest is due.  The Indenture further provides that the right of
any holder to receive payment of the principal of and interest on any Senior
Note, or to institute a suit for the enforcement of any payment, may not be
impaired

                                       75
<PAGE>


without the consent of that holder, unless, with regard to overdue interest
payments, holders of 75% in aggregate principal amount of the outstanding Senior
Notes of the affected series consent, on behalf of the holders of all the Senior
Notes of the affected series, to the postponement of the overdue interest
payments for up to three years from the interest due date. The Indenture also
provides that the holders of at least a majority in aggregate principal amount
of the outstanding Senior Notes of each series have the right to direct the
time, method and place of conducting any proceeding for any remedy available to
the trustee or to consent, on behalf of the holders of all Senior Notes of such
series, to the waiver of any past default and its consequences, except for a
default in the payment of principal or interest. (Sections 8.04, 8.05 and 8.06
of the Indenture.)

     The trustee will perform only those duties that are specifically set forth
in the Indenture unless an event of default occurs and continues.  The trustee
is under no obligation to exercise any of its powers under the Indenture at the
request of any holder of a Senior Note unless that holder offers reasonable
indemnity to the trustee against the costs, expenses and liabilities which it
might incur as a result.  (Sections 8.06 and 9.04 of the Indenture.)

     The holder of any Senior Note will have an absolute and unconditional right
to receive payment of the principal of and interest on any Senior Note on its
maturity date or redemption date and, except with respect to the postponement of
overdue interest payments discussed above, to institute suit to enforce those
payments.  (Section 8.05 of the Indenture.)

     The Indenture provides that interest payments which are not paid when due,
and interest on such defaulted interest payable at the same rate as the interest
payable on the Notes which has not been paid when due, will cease to be payable
to the holder of record on the record date for such defaulted interest payment.
Southern States may elect to pay any defaulted interest, together with interest
on the defaulted interest to the extent lawful, to holders of record on a
special record date fixed by the trustee.  Notice of any such special record
date will be mailed to each then holder of record not less than 10 days prior to
such special record date.  Alternatively, Southern States may make payment of
any defaulted interest in any other lawful manner if Southern States gives
written notice of its proposed payment to the trustee, and the trustee deems
such payment to be practicable.  (Section 3.07 of the Indenture.)

Action by Holders

     Whenever the Indenture requires an action (such as making a demand or
request or giving a consent) to be taken by holders of a specific percentage in
aggregate principal amount of the Senior Notes, holders can demonstrate
that the requisite percentage joined in the action through:

     .  a writing or writings executed by the holders in person or by duly
        appointed proxies;

     .  the record of holders voting in favor of the action at a properly called
        meeting of holders; or

                                       76
<PAGE>


     .  a combination of such writing or writings and the record of votes in
        favor at a properly called holders' meeting. (Section 10.01 of the
        Indenture.)

At any time before, but not after, the demonstration to the trustee or Southern
States of such action, the holder of any Senior Note shown to have joined in the
action may revoke such action with respect to the Senior Note by submitting
written notice to the same party. (Section 10.05 of the Indenture.)

     Under the Indenture, the trustee may call a holders' meeting at any time to
take any action authorized by the Indenture.  These actions by the holders
include:

     .  giving notice to Southern States;

     .  giving notice or directions to the trustee;

     .  consenting to the waiver of an event of default;

     .  removing the trustee or appointing a successor trustee; or

     .  consenting to the execution of a supplemental indenture. (Sections 11.01
        and 11.02 of the Indenture.)

If requested by Southern States or by holders of at least 10% in aggregate
principal amount of the Senior Notes of any series, the trustee must call a
holders' meeting.  The trustee will determine the time and location of the
meeting.  Under the Indenture, the trustee must mail written notice of the time,
location and general purpose of the meeting to all holders of the series of
Senior Notes affected at least 20 days, but no more than 120 days, in advance of
the meeting.  (Sections 11.02 and 11.03 of the Indenture.)

     At any meeting of holders, the chairman and secretary of the meeting shall
be elected by vote of the holders of a majority in principal amount of the
Senior Notes represented at the meeting and entitled to vote. Votes at a
holders' meeting may be cast either by a holder of one or more Senior Notes
entitled to vote at the meeting or by such holder's duly appointed proxy. Votes
shall be by written ballot, signed by the holder or representative. Each holder
or proxy is entitled to one vote for each $1,000 or portion thereof in principal
amount of Senior Notes held or represented by him. Two inspectors of votes,
appointed by the chairman, shall count all votes cast at a holders' meeting and
shall file with the secretary of the meeting their reports of all votes cast at
the meeting. The secretary shall prepare and deliver to Southern States and the
trustee a record of the meeting, signed and verified by the chairman and
secretary, with the trustee's record also to contain the reports of the
inspectors of votes. The signed and verified record of the meeting shall be
conclusive evidence of the matters stated in the record. (Sections 11.04, 11.05
and 11.06 of the Indenture.)

Authentication and Delivery

     The Senior Notes may be authenticated and delivered by Southern States or,
upon the written order of Southern States by the Trustee, without any further
corporate action. (Sections 3.01 and 3.03 of the Indenture.)

                                       77
<PAGE>


Satisfaction and Discharge

     Southern States may discharge its obligations under the Indenture (except
those described below) with respect to any one or more series of Senior Notes,
in whole but not in part, to holders of the Senior Notes whose notes have not
already been delivered for cancellation and either have become due and payable
or are by their terms due and payable within one year or may be called for
redemption within one year.  We may discharge our obligations by depositing with
the trustee an amount certified to be sufficient to pay when due the principal
of and interest on all outstanding Senior Notes of the series.  However, some of
our obligations under the Indenture with respect to the series will survive,
including our obligations with respect to the following:

     .  remaining rights of holders to register the transfer, conversion,
        substitution or exchange of Senior Notes of the applicable series;

     .  rights of holders to receive payments of principal of, and any interest
        on, the Senior Notes of the applicable series, and other rights, duties
        and obligations of the holders of Senior Notes with respect to any
        amounts deposited with the trustee;

     .  in the case of Senior Notes evidenced by physical certificates, rights
        of holders regarding replacement of lost, stolen or mutilated Senior
        Notes; and

     .  the rights, obligations and immunities of the trustee under the
        Indenture. (Section 14.01 of Indenture.)

Any satisfaction and discharge of the Indenture by Southern States with respect
to one series will have no effect on any other series of Senior Notes for which
Southern States has not satisfied and discharged its obligations under the
Indenture.

Covenants

     Under the Indenture we agree to:

     .  pay the principal of and interest on each Senior Note when due;

     .  maintain an office where the Senior Notes may be presented for transfer,
        exchange, redemption and payment and delivery of notices and demands to
        or on Southern States with respect to the Senior Notes or the Indenture
        may be served, and to notify the trustee of the location of such office;

     .  appoint a successor trustee meeting the requirements described in the
        Indenture whenever necessary to avoid or fill a vacancy in the office of
        trustee under the Indenture;

     .  deposit sufficient funds with any third-party paying agent, or if acting
        as our own paying agent with respect to the Senior Notes, set aside and
        hold in trust for the

                                       78
<PAGE>


        benefit of the holders sufficient funds, on or before each due date of
        the principal of or interest on any Senior Notes;

     .  to notify the trustee in writing of the interest rates payable on the
        Senior Notes when the rates are established; and

     .  deliver an officers' certificate to the trustee under the Indenture at
        the end of each fiscal year confirming our compliance with our
        obligations under the Indenture. (Sections 6.01, 6.02, 6.03, 6.04, 6.05
        and 7.05 of the Indenture.)

Consolidation, Merger or Sale

     The Indenture provides that Southern States may consolidate or merge with
or into, or sell all or substantially all of its properties and assets to,
another corporation or other entity, provided that any successor assumes
Southern States' obligations under the Indenture and the Senior Notes issued
under the Indenture.  We must also deliver an opinion of counsel to the trustee
affirming our compliance with all conditions in the Indenture relating to the
transaction.  When the conditions of the Indenture are satisfied, the successor
will succeed to and be substituted for Southern States under the Indenture, and
we will be relieved of our obligations under the Indenture and the Senior Notes
issued under them.  (Sections 13.01, 13.02 and 13.03 of the Indenture.)

Statements as to Compliance

     The Indenture requires Southern States to file with the trustee annually an
officers' certificate affirming the absence of defaults under the terms of the
Indenture.  (Section 7.05 of the Indenture.)

Information Concerning the Trustee

     First Union National Bank is the trustee under the Indenture.  We and
certain of our affiliates maintain deposit accounts and banking relationships
with First Union National Bank.  The trustee also serves as trustee under
another indenture pursuant to which securities of ours and of certain of our
affiliates are outstanding.

     The trustee will perform only those duties that are specifically set forth
in the Indenture unless an event of default under the Indenture occurs and is
continuing.  The trustee is under no obligation to exercise any of its powers
under the Indenture at the request of any holder of Senior Notes unless that
holder offers reasonable indemnity to the trustee against the costs, expenses
and liabilities which it might incur as a result.  (Section 9.04 of the
Indenture.)

                                       79
<PAGE>

                             PLAN OF DISTRIBUTION

     The offering of Senior Notes made by this prospectus is not underwritten.
Sales of the Senior Notes offered hereby will be solicited through direct
mailings and through personal contact by designated employees of Southern States
as described below.  No commission will be paid to any employee of Southern
States in connection with the sale of the Senior Notes.  The individual
employees of Southern States who participate in the sale of the Senior Notes may
be deemed to be underwriters of this offering within the meaning of that term as
defined in Section 2(11) of the Securities Act.  If any of these employees is
determined by a court of competent jurisdiction to be an "underwriter," he or
she may be deemed to be liable to purchasers of the Senior Notes to the extent
provided for under the Securities Act.

     The Senior Notes will be offered for sale only in those states of the
United States where it is legal to make such offers.  Southern States has
registered or qualified the sale of the Senior Notes in all states where it is
offering the Senior Notes and registration or qualification is required.
Southern States has also registered as a broker-dealer or issuer-dealer under
the state laws of all states where it is offering the Senior Notes and its
registration as a broker-dealer or issuer-dealer is required.  The employees of
Southern States who are participating in the sale of the Senior Notes have
registered as agents under the state laws of all states where their registration
as agents is required.  Southern States will not issue any Senior Notes to
persons residing in those states where Southern States and its designated
employees have not complied with these state law requirements.

     The Senior Notes offered hereby may not be offered or sold, directly or
indirectly, nor may this prospectus or any other offering material or
advertisements in connection with the offer and sale of any Senior Notes be
distributed or published in any jurisdiction, except under circumstances that
will result in compliance with the applicable rules and regulations of such
jurisdictions.  This prospectus does not constitute an offer to sell or a
solicitation of an offer to buy any Senior Notes offered hereby in any
jurisdiction in which such an offer or a solicitation is unlawful.

     The individual employees of Southern States who will be responsible for the
offer and sale of the Senior Notes are the Manager of Structured Finance and the
Assistant Manager of Structured Finance, each of whom is an officer and employee
of Southern States.  Each of these employees is relying on Rule 3a4-1 of the
Exchange Act as a "safe harbor" from registration as a broker in connection with
the offer and sale of the Senior Notes.  In order to rely on the "safe harbor"
provisions of Rule 3a4-1, each of these employees must meet the following
requirements:

     (1)  not be subject to any statutory disqualification;

     (2)  not be compensated in connection with his or her participation in the
offer and sale of the Senior Notes by the payment of commissions or other
remuneration based either directly or indirectly on sales of the Senior Notes;

     (3)  not be an associated person of a broker or dealer; and

                                       80
<PAGE>

     (4) satisfy any one of the following:

         .  restrict his or her participation to only certain types of
            transactions involving offers and sales of the Senior Notes;

         .  perform substantial duties for the issuer, after the close of the
            offering, not connected with transactions in securities, and not
            have been associated with a broker or dealer for the preceding 12
            months, and not participate in selling and offering securities for
            any issuer more than once every 12 months; or

         .  restrict his or her participation to preparing or delivering written
            communications or responding to inquiries of potential purchasers,
            or performing ministerial or clerical work in connection with
            effecting any securities transactions

     Neither the Manager of Structured Finance nor the Assistant Manager of
Structured Finance is a registered broker/dealer or an associated person of a
broker/dealer as those terms are defined under the Exchange Act, and each
otherwise complies with the "safe harbor" provisions of Rule 3a4-1.

     This prospectus contains the initial interest rate information for each of
the series of Senior Notes offered by this prospectus.  When the interest rates
for new notes are reset as of the first business day of each month, we will
supplement this prospectus to specify the interest rates then in effect for new
notes.  An interested person may obtain the current interest rates for newly
issued Senior Notes by calling the Department of Structured Finance at Southern
States (toll free: 1-800- _____-____) or visiting a Southern States retail
location.  In addition, each purchaser of a Senior Note will receive from
Southern States a complete prospectus, as supplemented, containing the interest
rates in effect on the date of purchase, along with his confirmation of
purchase.  The confirmation will specify the specific series, denomination and
maturity of the Senior Note purchased.  Each Senior Note certificate will also
state the date of original issuance and the applicable rate of interest for the
Senior Note represented thereby.

              ABSENCE OF PUBLIC MARKET, REDEMPTION AND MARKET RISK

       There is no present market for the Senior Notes and there is no intent on
the part of Southern States to create or encourage a trading mechanism for the
securities.  Southern States does not intend to apply for listing of the Senior
Notes on any securities exchange.  Any secondary market for, and the market
value of, the Senior Notes will be affected by a number of factors independent
of the creditworthiness of Southern States, including the level and direction of
interest rates, the remaining period to maturity of the securities, the right of
Southern States to redeem the securities, the aggregate principal amount of the
Senior Notes and the availability of comparable investments.  In addition, the
market value of the Senior Notes may be affected by numerous other interrelated
factors, including factors that affect the U.S. corporate debt market generally,
and Southern States specifically.  See the "Risk Factors" section of this
prospectus beginning on page 5.

                                       81
<PAGE>

                                 LEGAL MATTERS

   Mays & Valentine, L.L.P., Richmond Virginia, will issue an opinion for
Southern States concerning the legality of the securities.

                                    EXPERTS

   The consolidated financial statements as of June 30, 1999 and 1998 and for
each of the three years in the period ended June 30, 1999, included in this
prospectus, have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent accountants, appearing elsewhere in this
prospectus, given on the authority of said firm as experts in auditing and
accounting.

   The statements of operations and cash flows of the Gold Kist Inputs Business
for the two years ended June 27, 1998 and June 28, 1997 have been included in
this prospectus in reliance upon the report of KPMG LLP, independent certified
public accountants, appearing elsewhere in this prospectus, and upon the
authority of that firm as experts in accounting and auditing.

                             AVAILABLE INFORMATION

   Southern States has filed a registration statement on Form S-1 under the
Securities Act of 1933, of which this prospectus is a part.  This prospectus
does not contain all of the information set forth in the registration statement,
parts of which are omitted in accordance with the rules and regulations of the
Securities and Exchange Commission.  Reference is made to the registration
statement for further information with respect to Southern States and the Senior
Notes offered by this prospectus. While statements contained in this prospectus
concerning the provisions of documents are necessarily summaries, Southern
States believes that all material terms of those documents have been provided in
the prospectus.

   Following the offering of the Senior Notes, Southern States will file annual,
quarterly and other periodic reports with the Commission as required by the
Securities Exchange Act of 1934.  Although Southern States will not be required
to provide holders of the Senior Notes with an annual report to shareholders
containing audited financial statements, the annual reports on Form 10-K filed
with the Commission will contain audited consolidated financial statements of
Southern States.  These reports and other materials filed with the Commission
may be inspected and copied at the public reference facilities maintained by the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
following Regional Offices of the Commission: 7 World Trade Center, Suite 1300,
New York, New York 10048; and Northwestern Atrium, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661-2511.  Copies of this material also may be
obtained at prescribed rates from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549.  Please call the
Commission at 1-800-SEC-0330 for further information on the operation of the
public reference rooms.  Southern States' filings will also be available to the
public at the Commission's Internet site (http://www.sec.gov).
                                          -------------------

                                       82
<PAGE>


                DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

   This prospectus contains forward-looking statements, including statements
regarding Southern States expected financial position, business and financing
plans. These forward-looking statements reflect Southern States views with
respect to future events and financial performance. The words "believe,"
"expect," "plans" and "anticipate" and similar expressions as used with respect
to the operations of the Gold Kist Inputs Business following our acquisition of
that business, and otherwise, identify forward-looking statements.  Although
Southern States believes that the expectations reflected in such forward-looking
statements are reasonable, Southern States can give no assurance that such
expectations will prove to be correct.  Important factors that could cause
actual results to differ materially from such expectations are disclosed in this
prospectus, including the risks and uncertainties described under "Risk
Factors."  All subsequent written and oral forward-looking statements
attributable to Southern States or persons acting on Southern States behalf are
expressly qualified in their entirety by these cautionary statements.  Southern
States cautions you not to place undue reliance on these forward-looking
statements, which speak only as of the date of this prospectus.

                             _____________________

Trademarks and service marks are italicized where they appear in this
prospectus.  Roundup(R) is a registered trademark of the Monsanto Company.

                                       83
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
Audited Financial Statements

                                                                          Page
<S>                                                                       <C>
Southern States Cooperative, Inc. and Subsidiaries
Report of Independent Accountants.......................................   F-3
Consolidated Balance Sheet at June 30, 1999 and 1998....................   F-4
Consolidated Statement of Operations for the Years Ended
  June 30, 1999, 1998, and 1997.........................................   F-6
Consolidated Statement of Patrons' Equity for the Years Ended
  June 30, 1999, 1998, and 1997.........................................   F-7
Consolidated Statement of Cash Flows for the Years Ended
  June 30, 1999, 1998, and 1997.........................................   F-8
Notes to Consolidated Financial Statements..............................   F-9

Inputs Business of Gold Kist Inc.
Independent Auditors' Report............................................  F-33
Statements of Operations for the Years Ended June 28, 1997
  and June 27, 1998.....................................................  F-34
Statements of Cash Flows for the Years Ended June 28, 1997
  and June 27, 1998.....................................................  F-35
Notes to Financial Statements...........................................  F-36

Unaudited Interim Financial Statements

Southern States Cooperative, Inc. and Subsidiaries
Consolidated Balance Sheet at March 31, 2000 and June 30, 1999 .........  F-40
Consolidated Statement of Operations for the Nine Months Ended
  March 31, 2000 and 1999...............................................  F-42
Consolidated Statement of Patrons' Equity as of
  March 31, 2000 and June 30, 1999......................................  F-43
Consolidated Statement of Cash Flows for the Nine Months Ended
  March 31, 2000 and 1999...............................................  F-44
Notes to Consolidated Financial Statements..............................  F-45

Inputs Business of Gold Kist Inc.
Statements of Operations for the Three Months Ended
   September 26, 1998 and September 27, 1997............................  F-51
Statements of Cash Flows for the Three Months Ended
   September 26, 1998 and September 27, 1997............................  F-52
Notes to Financial Statements...........................................  F-53
</TABLE>

                                      F-1
<PAGE>


<TABLE>
Pro Forma Financial Statements
<S>                                                                       <C>
Southern States Cooperative, Inc. and Subsidiaries
Unaudited Pro Forma Combined Condensed Financial Information............. F-54
Unaudited Pro Forma Combined Condensed Statement of Operations for the
     Year Ended June 30, 1999............................................ F-55
Notes to the Unaudited Pro Forma Combined Condensed Statement of
      Operations......................................................... F-56
Unaudited Pro Forma Combined Condensed Financial Data ................... F-57
Notes to the Unaudited Pro Forma Combined Condensed Financial Data....... F-58
</TABLE>

                                      F-2
<PAGE>

                        Report of Independent Accountants



To the Board of Directors of
Southern States Cooperative, Incorporated:


In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, patrons' equity and of cash flows present
fairly, in all material respects, the financial position of Southern States
Cooperative, Incorporated and Subsidiaries (the "Company") at June 30, 1999 and
1998, and the results of their operations and their cash flows for each of the
three years then ended, in conformity with accounting principles generally
accepted in the United States. These financial statements are the responsibility
of the Company's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
statements in accordance with auditing standards generally accepted in the
United States, which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

                         /s/ PricewaterhouseCoopers LLP


October 29, 1999
Richmond, Virginia

                                      F-3
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

               CONSOLIDATED BALANCE SHEET, June 30, 1999 and 1998

                                   ----------

<TABLE>
<CAPTION>

                                ASSETS                                      1999            1998
                                                                            ----            ----

Current assets:
<S>                                                                     <C>             <C>
 Cash and cash equivalents (Note 1k)                                    $ 18,742,408    $ 15,352,446
 Receivables, net (Notes 3 and 5)                                        117,375,357      55,329,766
 Inventories (Notes 1c and 4)                                            213,141,319     133,167,494
 Prepaid expenses                                                          7,241,450       7,325,862
 Deferred income taxes (Notes 1h and 12)                                   6,689,496       4,989,913
 Deferred charges                                                            840,022         960,334


                                                                       --------------  --------------

         Total current assets                                            364,030,052     217,125,815
                                                                       --------------  --------------


Investments and other assets:
 Investments:
         Statesman Financial Corporation (Notes 1a and 5)                 23,651,051      18,144,573
         Michigan Livestock Credit Corporation (Notes 1a and 5)           12,718,722      10,156,000
         Other companies (principally cooperatives) (Notes 1f and 6)      78,416,407      75,573,146
 Receivables (Notes 3 and 5)                                               1,544,553       1,316,515
 Other assets                                                             12,269,263      10,787,753
                                                                       --------------  --------------

         Total investments and other assets                              128,599,996     115,977,987
                                                                       --------------  --------------

Property, plant and equipment (Notes 1d and 7)                           378,196,657     304,577,628
  Less accumulated depreciation                                          189,079,016     175,384,990
                                                                       --------------  --------------

         Property, plant and equipment, net                              189,117,641     129,192,638
                                                                       --------------  --------------

                                                                        $681,747,689    $462,296,440
                                                                       ==============  ==============
</TABLE>

                                      F-4
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

               CONSOLIDATED BALANCE SHEET, June 30, 1999 and 1998

                               -----------------

<TABLE>
<CAPTION>

                  LIABILITIES AND STOCKHOLDERS' AND
                           PATRONS' EQUITY                                  1999            1998
                                                                            ----            ----

Current liabilities:
<S>                                                                     <C>                <C>
 Short-term notes payable (Note 8)                                      $  5,600,000       $  7,100,000
 Current maturities of long-term debt (Note 9)                             3,836,938          1,833,434
 Accounts payable                                                        138,486,921         71,235,641
 Accrued expenses:
   Environmental remediation (Note 1g and 13b)                               972,477            429,649
   Payrolls, employee benefits, related taxes and other                   39,801,159         34,398,390
 Accrued income taxes                                                      2,050,129          2,380,815
 Dividends payable                                                           380,106            341,450
 Patronage refunds payable in cash                                                            2,378,378
 Advances from managed member cooperatives (Note 2)                       19,395,311          6,929,943
                                                                      ---------------    ---------------

        Total current liabilities                                        210,523,041        127,027,700
                                                                      ---------------    ---------------

Long-term debt:
 Bridge loan facility (Note 9)                                           100,000,000
 Long-term debt (Note 9)                                                 176,562,296        136,041,301
                                                                      ---------------    ---------------

        Total long-term debt                                             276,562,296        136,041,301
                                                                      ---------------    ---------------

Other noncurrent liabilities:
 Employee benefits                                                         7,070,509          6,936,519
 Deferred income taxes (Notes 1h and 12)                                   2,969,365          4,745,538
 Environmental remediation (Note 1g and 13b)                               2,218,664            746,498
 Miscellaneous                                                             4,538,213          5,403,204
                                                                      ---------------    ---------------

         Total other noncurrent liabilities                               16,796,751         17,831,759
                                                                      ---------------    ---------------

Redeemable preferred stock (Note 10)                                       2,114,100          2,114,100
                                                                      ---------------    ---------------

Stockholders' and patrons' equity:
 Stockholders' equity:
  Capital stock (Note 10):
    Preferred                                                              1,485,000          1,494,200
    Common                                                                12,147,082         12,195,018
                                                                      ---------------    ---------------

         Total stockholders' equity                                       13,632,082         13,689,218

 Patrons' equity                                                         162,119,419        165,592,362
                                                                      ---------------    ---------------

         Total stockholders' and patrons' equity                         175,751,501        179,281,580
                                                                      ---------------    ---------------

                                                                        $681,747,689       $462,296,440
                                                                      ===============    ===============
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS

                for the years ended June 30, 1999, 1998 and 1997

                                ---------------

<TABLE>
<CAPTION>
                                                                     1999                 1998                 1997
                                                                     ----                 ----                 ----


Sales and other operating revenue:
<S>                                                             <C>                  <C>                  <C>
 Net purchases by patrons (Note 2)                              $1,286,224,242       $1,026,630,260       $1,097,173,192
 Net marketing for patrons                                          76,540,489           92,862,915          115,972,257
 Other operating revenue                                             3,594,761            3,793,343            2,954,306
                                                              -----------------  -------------------  -------------------

                                                                 1,366,359,492        1,123,286,518        1,216,099,755

Cost of products purchased and marketed and other operating
 costs (Notes 1c, 6 and 13b)                                     1,114,782,525          931,435,923        1,014,440,358
                                                              -----------------  -------------------  -------------------

        Gross margin                                               251,576,967          191,850,595          201,659,397

Selling, general and administrative expenses                       247,634,813          175,783,844          166,132,518
                                                              -----------------  -------------------  -------------------

        Savings on operations                                        3,942,154           16,066,751           35,526,879
                                                              -----------------  -------------------  -------------------

Other deductions (income):
 Interest expense (Notes 5, 8, and 9)                               28,413,129           16,859,373           15,565,523
 Interest income and service charges (Note 2)                      (11,209,244)          (7,800,390)          (7,660,693)
 Miscellaneous income, net                                         (11,812,081)          (6,562,688)          (5,879,437)
                                                              -----------------  -------------------  -------------------

                                                                     5,391,804            2,496,295            2,025,393
                                                              -----------------  -------------------  -------------------

        (Loss) savings before income taxes and undistributed
          (loss) earnings in Statesman Financial Corporation        (1,449,650)          13,570,456           33,501,486

Income taxes (Notes 1h and 12)                                        (596,570)           2,960,539            6,035,412
                                                              -----------------  -------------------  -------------------

        (Loss) savings before undistributed earnings in
          Statesman Financial Corporation                             (853,080)          10,609,917           27,466,074

Undistributed (loss) earnings of Statesman Financial
 Corporation, net of income taxes                                   (1,221,685)              56,721               35,367
                                                              -----------------  -------------------  -------------------

        Net (loss) savings                                      $   (2,074,765)      $   10,666,638       $   27,501,441
                                                              =================  ===================  ===================

</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-6
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF PATRONS' EQUITY

                for the years ended June 30, 1999, 1998 and 1997

                             --------------------

<TABLE>
<CAPTION>
                                                                 1999                1998                1997
                                                                 ----                ----                ----


Patronage refund allocations:
<S>                                                         <C>                 <C>                 <C>
 Balance, beginning of year                                  $ 68,151,124       $ 67,566,625        $ 63,445,207
 Allocation from net savings for the year                                          3,702,869          10,590,586
 Allocations assumed in merger (Note 17)                                           2,683,000
 Adjustments to prior year's allocation                            74,627            153,836             102,104
 Redemptions                                                     (381,552)        (5,955,206)        (6,571,272)
                                                          ----------------  -----------------  ------------------

      Balance, end of year                                     67,844,199         68,151,124         67,566,625
                                                          ----------------  -----------------  ------------------

Operating capital:
 Balance, beginning of year                                    97,441,238         93,948,702         84,653,534
 Net (loss) savings                                            (2,074,765)        10,666,638         27,501,441
 Patronage refunds payable in:
   Cash                                                                           (2,378,378)        (6,884,321)
   Patronage refund allocations                                                   (3,702,869)       (10,590,586)
 Adjustments to prior year's estimated patronage refunds,
   net of income taxes                                            (71,790)          (123,724)            82,219
 Dividends on capital stock declared:
   Preferred                                                     (278,419)          (279,407)          (283,808)
   Common, $.06 per share                                        (729,551)          (681,536)          (521,439)
 Other reductions                                                 (11,493)            (8,188)            (8,338)
                                                          ----------------  -----------------  ------------------

      Balance, end of year                                     94,275,220         97,441,238         93,948,702
                                                          ----------------  -----------------  -----------------

        Total patrons' equity                                $162,119,419       $165,592,362       $161,515,327
                                                          ================  =================  =================

</TABLE>



          See accompanying notes to consolidated financial statements.


                                      F-7
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS

                for the years ended June 30, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                  1999             1998             1997
                                                                  ----             ----             ----
Operating activities:
<S>                                                          <C>               <C>              <C>
 Net (loss) savings                                          $  (2,074,765)    $ 10,666,638     $ 27,501,441
 Adjustments to reconcile net (loss) savings to cash
  provided by operating activities:
   Depreciation                                                 22,129,980       17,256,620       16,302,811
   Amortization                                                    264,036          355,252          295,558
   Deferred income taxes                                        (3,475,756)         274,611         (392,258)
   Gain on sale of property and equipment                       (1,822,468)        (510,695)        (927,289)
   Undistributed loss (earnings) of finance company and
     joint ventures                                              1,168,609         (289,720)        (189,019)
   Noncash patronage refunds received                           (4,746,591)      (6,764,372)      (9,855,976)
   Redemption of noncash patronage refunds received              2,763,912        2,335,408        2,148,256
   Cash provided by current assets and liabilities (Note 16)   129,710,351       10,277,837       (3,453,180)
                                                           ---------------- ---------------- ----------------

         Cash from operating activities                        143,917,308       33,601,579       31,430,344
                                                           ---------------- ---------------- ----------------

Investing activities:
 Additions to property, plant and equipment                    (46,602,932)     (33,904,668)     (19,944,578)
 Proceeds from disposal of property, plant and equipment         7,017,655        1,743,604        1,820,230
 Additional investments in affiliates and other companies      (10,224,875)     (10,430,352)      (2,856,293)
 Net cash paid for acquisitions (Notes 17 and 18)             (218,279,732)      (1,241,347)
                                                           ---------------- ---------------- ----------------

         Cash used in investing activities                    (268,089,884)     (43,832,763)     (20,980,641)
                                                           ---------------- ---------------- ----------------

Financing activities:
 Net increase (decrease) in short-term notes payable            (1,500,000)       4,725,000        2,200,000
 Proceeds from long-term debt                                  584,234,093       49,172,487        7,000,000
 Repayment of long-term debt                                  (551,502,998)     (31,594,763)      (7,969,689)
 Proceeds from bridge loan facility                            218,313,467
 Repayment of bridge loan facility                            (118,313,467)
 Net  redemptions of equities required by lender (Note 9)          126,480           42,160          (67,009)
 Dividends on capital stock paid                                  (969,314)      (1,022,041)        (958,265)
 Patronage refunds paid in cash                                 (2,378,378)      (6,884,321)      (6,668,809)
 Redemption of stockholders' and patrons' equity                  (537,929)      (6,630,611)      (6,631,292)
 Proceeds from issuance of capital stock                            90,584          921,929        1,214,365
                                                           ---------------- ---------------- ----------------

         Cash provided by (used in) financing activities       127,562,538        8,729,840      (11,880,699)
                                                           ---------------- ---------------- ----------------

         Increase (decrease) in cash and cash equivalents        3,389,962       (1,501,344)      (1,430,996)

Balance at beginning of year                                    15,352,446       16,853,790       18,284,786
                                                           ---------------- ---------------- ----------------

         Balance at end of year                              $  18,742,408     $ 15,352,446     $ 16,853,790
                                                           ================ ================ ================
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-8
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             --------------------

1.   Summary of Significant Accounting Policies:
     ------------------------------------------

     a.   Basis of Presentation - The consolidated financial statements include
          ---------------------
          the accounts of Southern States Cooperative, Incorporated ("Southern
          States") and its wholly owned subsidiaries (collectively the
          "Company"). Upon consolidation, all significant intercompany accounts
          and transactions have been eliminated. Southern States' investment in
          Statesman Financial Corporation ("SFC" or the "Corporation") is
          accounted for by the equity method (see Note 5). Michigan Livestock
          Credit Corporation ("MLCC") is a wholly owned subsidiary of SFC.

          Effective April 1, 1998, Michigan Livestock Exchange ("MLE") merged
          with the Company. Pursuant to the merger, MLE became a division of the
          Company, operating under the name MLE Marketing.

          On October 13, 1998, the Company purchased the agricultural farm
          supply inputs business ("Inputs Business") of Gold Kist, Inc. (the
          "Gold Kist Inputs Business"), a Georgia marketing cooperative. The
          Gold Kist Inputs Business' results of operations have been included in
          the Company's consolidated results of operations since the date of
          acquisition (See Note 18).

     b.   Lines of Business - The Company's primary lines of business are the
          -----------------
          procurement, processing and distribution of agricultural production
          supplies and the marketing of grain and livestock, for its members.
          The Company distributes its products through a network of retail,
          wholesale and processing facilities primarily located in Alabama,
          Arkansas, Delaware, Florida, Georgia, Kentucky, Louisiana, Maryland,
          Mississippi, North Carolina, South Carolina, Texas, Virginia and West
          Virginia. The Company markets grain through a network of grain
          facilities located in Delaware, Kentucky, Maryland, North Carolina and
          Virginia. The Company markets livestock through a network of livestock
          facilities located in Indiana, Kentucky, Michigan and Ohio.

     c.   Inventories and Cost of Products Purchased and Marketed - Inventories,
          -------------------------------------------------------
          except grain, are stated at the lower of cost or market. Cost is
          determined on various bases, including average; first-in, first-out;
          and specific- identification. Grain inventories are stated at net
          market, as adjusted for unrealized gains and losses on open futures
          contracts, and open purchase and sales contracts. Grain inventories
          are substantially hedged to minimize risks arising from price
          volatility due to market fluctuations. Patronage refunds from supplier
          cooperatives in the form of qualified written notices of allocation
          are recorded as received and are accounted for as reductions of cost
          of products purchased and marketed. Nonqualified written notices of
          allocation are not recorded until the cash is received.

     d.   Property, Plant and Equipment - Property, plant and equipment is
          -----------------------------
          recorded at cost. The costs of property additions, major renewals and
          betterments are capitalized while the costs of ordinary maintenance
          and repairs are charged to operations as incurred. The costs of
          property additions include interest capitalized during major plant
          construction.

          The Company early adopted American Institute of Certified Public
          Accountants ("AICPA") Statement of Position No. 98-1, "Accounting for
          the Costs of Computer Software Developed or Obtained for Internal Use"
          ("SOP 98-1") effective July 1, 1997. SOP 98-1 requires capitalization
          of certain costs incurred during the application development stage of
          an internal use software development project, including: (i) external
          direct costs of materials and services consumed in developing or
          obtaining internal-use computer software, which the company previously
          capitalized and (ii) payroll and payroll-related costs for employees
          who are directly associated with and who devote time to the
          internal-use computer software project, which the company did not
          previously capitalize. Capitalized costs are amortized over three or
          ten year periods depending on the expected term of the benefit to be
          received. Unamortized balances were $11,027,801 and $6,928,276 at June
          30, 1999 and 1998, respectively.

          Depreciation is determined principally by the straight-line method
          based on estimated useful lives (buildings and improvements 20 to 40
          years, machinery and equipment 4 to 20 years, furniture and fixtures 5
          to 10 years, software 10 years). Gains and losses on disposition or
          retirement of assets are reflected in income as incurred.

                                      F-9
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               ----------------

1.   Summary of Significant Accounting Policies, continued:
     ------------------------------------------

     e.   Impairment of Long-Lived Assets - The Company reviews long-lived
          -------------------------------
          tangible and intangible assets in accordance with SFAS No. 121,
          "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
          Assets to be Disposed Of." For assets to be held and used in
          operations, this standard requires that, whenever events indicate that
          an asset may be impaired, undiscounted cash flows are analyzed at the
          lowest level for which there are identifiable and independent cash
          flows. If the sum of these undiscounted cash flows is less than the
          carrying amount of the asset, an impairment loss is recognized.
          Measurement of the loss is based on the estimated fair value of the
          asset.

     f.   Investments - Investments in other cooperatives are stated at cost
          -----------
          (cash invested) plus qualified written notices of allocation, less
          redemptions. The equity method of accounting is used for investments
          in other companies in which Southern States' voting interest is 20 to
          50 percent. The Company will reduce or write-off the carrying value of
          an investment when events indicate that the investment is impaired and
          the Company will not be able to recover the full carrying value of the
          investment.

     g.   Environmental Compliance and Remediation - Environmental compliance
          ----------------------------------------
          costs include the cost of purchasing and/or constructing assets to
          prevent, limit and/or control pollution or to monitor the
          environmental status at various locations. These costs are capitalized
          and depreciated based on estimated useful lives.

          Environmental remediation costs of facilities used in current
          operations are generally immaterial and are expensed as incurred.
          Remediation costs and post remediation costs at facilities that relate
          to an existing condition caused by past operations are accrued as
          liabilities on an undiscounted basis when it is probable that such
          costs will be incurred and when such costs are reasonably estimated.

     h.   Income Taxes - For income tax purposes, Southern States is a nonexempt
          ------------
          agricultural cooperative. Accordingly, Southern States does not pay
          income taxes on that portion of savings distributed in qualified
          written notices of allocation arising from sales to members, patrons
          eligible for membership and certain other patrons; such savings are
          included in the taxable income of these members and patrons. Deferred
          income tax liabilities and assets are determined based on differences
          between financial statement carrying amounts and tax bases of assets
          and liabilities using enacted tax rates in effect for the years in
          which the differences are expected to reverse.

     i.   Employee Retirement Plan - The employees of Southern States and
          ------------------------
          certain subsidiaries are covered under a multiemployer defined benefit
          retirement plan. Southern States' policy is to fund and expense an
          amount equal to Southern States' share of the actuarially determined
          funding requirement of the plan.

     j.   Common Stock and Patronage Refunds Payable - Southern States is an
          ------------------------------------------
          agricultural cooperative operating for the benefit of its
          stockholders/members and other patrons. Pursuant to its bylaws,
          Southern States is obligated to return all patronage-sourced savings
          for each year, after payment of dividends on capital stock and
          reasonable additions to capital reserves, to such members, patrons
          eligible for membership and certain other patrons in proportion to the
          volume of business transacted with them during the year. See Note 10
          with respect to requirements for membership and common stock
          ownership.

     k.   Cash and Cash Equivalents - The Company considers all highly liquid
          -------------------------
          investments purchased with an original maturity of three months or
          less to be cash equivalents.

                                      F-10
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             ---------------------

1.   Summary of Significant Accounting Policies, continued:
     ------------------------------------------

     l.   Estimates - The preparation of financial statements in conformity with
          ---------
          generally accepted accounting principles requires management to make
          estimates and assumptions that affect the reported amounts of assets
          and liabilities and disclosure of contingent assets and liabilities at
          the date of the financial statements and the reported amounts of
          revenues and expenses during the reporting period. Actual results
          could differ from those estimates.

     m.   Transfers of Financial Assets - The Company accounts for transfers of
          -----------------------------
          financial assets pursuant to Statement of Financial Accounting
          Standards No. 125, "Accounting for Transfers and Servicing of
          Financial Assets and Extinguishments of Liabilities" ("SFAS 125").
          SFAS 125 applies a control oriented financial components approach to
          financial-asset-transfer transactions.

          Transactions between SFC and Southern States met SFAS 125's conditions
          for sale accounting, consistent with prior years; accordingly, the
          finance receivables sold to SFC were recorded as sales of financial
          assets and all related discounts were expensed as incurred.

     n.   New Accounting Standards - During the Company's fiscal year ended June
          ------------------------
          30, 1998, the Financial Accounting Standards Board issued Statement of
          Financial Accounting Standards ("SFAS") No. 132, "Employers'
          Disclosures about Pensions and Other Postretirement Benefits", which
          standardizes the disclosure requirements for pensions and other
          postretirement benefits to the extent practicable and eliminates
          certain disclosures that are no longer useful. This standard was
          effective for the year ended June 30, 1999. The adoption of the
          standard resulted only in additional disclosure and did not have an
          impact on the financial position or results of operations. In addition
          in June of 1998, the FASB issued SFAS No. 133, "Accounting for
          Derivative Instruments and Hedging Activities", as amended, which is
          effective for fiscal quarters beginning after June 15, 2000. SFAS No.
          133 establishes accounting and reporting standards for derivative
          instruments including certain derivative instruments embedded in other
          contracts, and for hedging activities. It requires that an entity
          recognize all derivatives as assets or liabilities in the statement of
          financial position and measure those instruments at fair value. The
          Company will adopt SFAS No. 133 in its fiscal year 2001. The Company
          is currently evaluating any impact of the derivatives standard.

     o.   Revenue Recognition - Revenue from the sale of goods is recognized
          -------------------
          when title and risk of loss have transferred to the buyer, which is
          generally when the product is delivered. Service revenue is recognized
          upon completion of the rendered service. Rebates from crop protection
          product suppliers are recorded as a reduction to cost of products
          purchased when earned and received in cash or when earned and
          acknowledged by the supplier(s) at the end of supplier's program year.

     p.   Derivatives - As part of its asset/liability management program, the
          -----------
          Company utilizes financial derivatives to reduce the Company's
          sensitivity to interest rate fluctuations and commodity hedges to
          reduce market price fluctuations relating to grain and petroleum
          products. Net receipts or payments under the interest rate swap
          agreements are recognized as adjustments to interest expense. Realized
          and unrealized gains and losses on futures contracts for grain and
          petroleum products are accounted for on a deferral basis.

     q.   Reclassifications - Certain reclassifications have been made to the
          -----------------
          1998 and 1997 financial statements to conform to the 1999
          presentation.

                                      F-11
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               ----------------

2.   Managed Member Cooperatives:
     ---------------------------

     Under management agreements, Southern States performs various financial,
     management and accounting services for other agricultural cooperatives
     ("managed member cooperatives"). There were 70, 70 and 72 such cooperatives
     at June 30, 1999, 1998 and 1997, respectively. These managed member
     cooperatives are owned entirely by their stockholders and patrons and thus
     are associated with Southern States solely by management agreements (the
     "Agreements"). For services performed, Southern States was reimbursed
     $4,162,656 in 1999, $3,947,069 in 1998 and $3,795,021 in 1997.

     Under the Agreements, cash is advanced by Southern States to the managed
     member cooperatives (primarily as revolving advances for sales of products
     to the managed member cooperatives) and excess cash of the managed member
     cooperatives is advanced to Southern States. The interest rate charged or
     credited on monthly balances of these advances approximates the CoBank, ACB
     national variable rate. Net interest expense incurred by Southern States on
     net advances totaled $199,837 in 1999. Net interest income charged by
     Southern States to Managed Member Cooperatives on net advances totaled
     $296,423 in 1998 and $647,554 in 1997.

     During 1999, 1998 and 1997 certain managed member cooperatives chose to
     reinvest approximately $0, $1.2 million and $1.2 million, respectively, of
     their revolved patronage refund allocations in an equivalent amount of $1
     par value shares of the Company's membership common stock.

     Net purchases by patrons include purchases by managed member cooperatives
     of approximately $195,312,918 in 1999, $209,833,488 in 1998 and
     $218,673,169 in 1997.

3.   Receivables:
     -----------

     The Company grants credit to farmers and other retail and wholesale
     purchasers of agricultural production supplies primarily in Alabama,
     Arkansas, Delaware, Florida, Georgia, Indiana, Kentucky, Louisiana,
     Maryland, Michigan, Mississippi, North Carolina, Ohio, South Carolina,
     Texas, Virginia and West Virginia. Receivables at year-end were as follows:

<TABLE>
<CAPTION>
Current:                                                   1999         1998
                                                           ----         ----
    Trade:
<S>                                                   <C>               <C>
        Accounts                                      $ 251,925,304     $ 149,625,090
        Notes                                            11,433,076         5,034,802
    Advances to managed member cooperatives (Note 2)     27,398,280        24,644,909
    Less receivables sold to SFC (Note 5)              (169,177,100)     (121,331,851)
                                                      --------------    --------------
                                                        121,579,560        57,972,950
    Less allowance for doubtful accounts                 (4,204,203)       (2,643,184)
                                                      --------------    --------------

        Total current receivables                     $ 117,375,357     $  55,329,766
                                                      ==============    ==============

Noncurrent:
    Trade notes                                       $   1,544,553     $   1,316,515
                                                      --------------    --------------

         Total noncurrent receivables                 $   1,544,553     $   1,316,515
                                                      ==============    ==============

</TABLE>

     Interest is earned and recognized on accounts receivable based on average
     outstanding balances beginning either from account inception or after
     30-day interest free periods dependent upon the type and anticipated
     duration of the account receivable.

                                      F-12
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               -----------------

4.   Inventories:
     -----------

<TABLE>
<CAPTION>

     Inventories at year-end consisted of the following:

                                                            1999            1998
       Finished goods:                                      ----            ----
<S>                                                     <C>            <C>
         Purchased for resale                            $183,115,888    $115,667,733
         Manufactured                                       5,902,728       4,384,872
                                                        -------------- ---------------
                                                          189,018,616     120,052,605
       Materials and supplies                              24,122,703      13,114,889
                                                        -------------- ---------------
          Totals                                         $213,141,319    $133,167,494
                                                        ============== ===============
</TABLE>

5.   Investments in Finance Companies:
     --------------------------------

     SFC and Southern States are parties to an agreement dated September 16,
     1991, and amended effective January 12, 1999, under which SFC purchases
     from Southern States certain receivables without recourse. Under the terms
     of the agreement, Southern States pays certain fees on receivables sold to
     SFC. In addition, certain receivables are discounted to provide SFC with
     revenues sufficient to cover interest charges incurred and historical
     charge-offs. Receivables sold to SFC totaled approximately $1,194,700,000,
     $996,700,000, and $991,500,000 for 1999, 1998 and 1997, respectively. The
     related fees and discounts for 1999, 1998 and 1997 were $10,600,000,
     $9,500,000 and $8,200,000, respectively. SFC paid volume incentive fees,
     which are recorded as miscellaneous income in the statement of operations,
     to Southern States for purchases of receivables of $1,875,000, $1,320,000,
     and $1,375,000 for 1999, 1998 and 1997, respectively. In addition, pursuant
     to the aforementioned contractual arrangement between Southern States and
     SFC, Southern States services certain accounts receivable sold to SFC.

     Under the terms of the agreement, Southern States is obligated to maintain
     a computed minimum investment in SFC's Class A noncumulative preferred
     stock ("Class A Preferred Stock"), based on the average daily balances of
     receivables sold to SFC. The amount of Class A Preferred Stock held by
     Southern States was $23,418,000 and $17,918,000 at June 30, 1999 and 1998,
     respectively.

     The consumer retail financing receivables, asset-based loans, and
     agrifinancing receivables are primarily due from customers of Southern
     States.

     SFC has entered into operating lease agreements with Southern States and
     its patrons whereby Southern States and its patrons lease computer
     equipment, liquid propane tanks, and agricultural equipment from SFC. The
     net book value of the assets leased to Southern States and its patrons by
     SFC totaled approximately $5,100,000 and $7,005,000 as of June 30, 1999 and
     1998, respectively. Total operating lease expenses incurred by Southern
     States under the lease agreements totaled approximately $2,100,000,
     $2,460,000 and $2,663,000 in 1999, 1998 and 1997 respectively. SFC paid
     volume incentive fees to Southern States for operating lease agreements
     totaling $175,000, $295,000 and $392,000 in 1999, 1998 and 1997,
     respectively.

     As of April 1, 1998, MLCC became a wholly owned subsidiary of SFC. MLCC and
     Southern States are parties to an agreement dated April 1, 1998, under
     which MLCC provides agricultural production loans, building loans,
     equipment loans, renovation loans, revolving credit loans, and other loans
     to and financing for customers of Southern States. Under the agreement,
     Southern States agrees to provide MLCC with equity capital in exchange for
     shares of MLCC preferred stock. The amount of MLCC preferred stock held by
     Southern States was $14,156,000 and $10,156,000 at June 30, 1999 and 1998,
     respectively.

                                      F-13
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


5.   Investment in Finance Companies, continued:
     -------------------------------

     The following unaudited proforma results of operations, assume that the
     purchase of MLCC had occurred on July 1, 1997. The unaudited proforma
     results of operations are presented for informational purposes only and do
     not purport to be indicative of SFC's future consolidated results of
     operations.

                                                        Year ended June 30, 1998
                                                        ------------------------

     Interest and service fee income                            $24,791,835
                                                           ================

     Net loss                                                   $(2,026,773)
                                                           ================

     A consolidated condensed balance sheet and statement of operations for SFC
     as of June 30, 1999 and 1998, and for the years then ended, are as follows:

                                 Balance Sheet
                                 -------------
<TABLE>
<CAPTION>
Assets                                                                           1999             1998
------                                                                           ----             ----

<S>                                                                          <C>              <C>
  Cash                                                                       $  8,221,133      $  3,917,971
  Notes receivable, net of allowance for credit losses of $3,941,274 for
   1999 and $4,394,408 for 1998                                                42,357,610        51,122,515

  Notes receivable--livestock feeding program, net of allowance
   for credit losses of $1,674,722 for 1999 and $1,802,789 for 1998            10,030,885        12,297,639
  Dairy leases and beef improvement program, net of allowance
   for credit losses of $297,819 for 1999 and $113,525 for 1998                   369,268         1,163,952
  Finance receivables, net of allowance for credit losses of
   $3,611,470 for 1999 and $3,152,085 for 1998                                185,628,609       138,323,980
  Crop time financing receivables                                              13,925,948
  Due from Southern States                                                        757,673         6,094,171
  Deferred income taxes                                                         5,337,791         3,266,169
  Other                                                                         4,128,061         1,832,193
  Investments in other cooperatives                                            11,341,183        10,922,574
  Property, plant and equipment, including equipment leased to others, net      5,460,541         7,201,610
                                                                             ------------      ------------
       Total assets                                                          $287,558,702      $236,142,774
                                                                             ============      ============

  Liabilities and Stockholders' Equity
  ------------------------------------

  Notes payable:
   Short-term lines of credit                                                $219,702,000      $166,545,000
   Term loans                                                                  30,750,000        34,250,000
  Accounts payable, deferred credit, and accrued expenses                       1,439,065         3,710,416
  Due to Southern States                                                          126,930
  Dividends payable                                                                                  63,277
  Preferred stock                                                              38,574,000        31,074,000
  Stockholders' equity                                                         (3,033,293)          500,081
                                                                             ------------      ------------
       Total liabilities and stockholders' equity                            $287,558,702      $236,142,774
                                                                             ============      ============
</TABLE>

                                      F-14
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



5.   Investment in Finance Companies, continued:
     -------------------------------

<TABLE>
<CAPTION>
                 Statement of Operations                        1999            1998           1997
                 -----------------------                    -------------    -----------    -----------

<S>                                                         <C>              <C>            <C>
  Net interest income (expense) and fee income               $  (397,166)     $4,152,215     $3,793,217
  General and administrative expenses                          5,452,660       3,932,000      3,652,292
                                                             -----------      ----------     ----------
       Income (loss) before provision for income taxes        (5,849,826)        220,215        140,925
       Provision (benefit) for income taxes                   (2,238,622)         86,318         55,703
                                                             -----------      ----------     ----------
       Net (loss) income                                     $(3,611,204)     $  133,897     $   85,222
                                                             ===========      ==========     ==========

  Southern States' equity interest, net of income taxes      $(1,221,685)     $   56,721     $   38,368
                                                             ===========      ==========     ==========
</TABLE>

     SFC has a Master Loan Agreement with CoBank, ACB ("CoBank") that provides
     for a $25,000,000 term loan payable due November 6, 2000 plus interest at
     an average interest rate of 6.80%. No borrowings were outstanding at June
     30, 1999.

     On January 12, 1999, SFC renewed an agreement for a syndicated bank lending
     facility providing for line of credit borrowings totaling $250 million.
     This agreement is renewable annually and is administered by CoBank. The
     line of credit borrowings of $168,183,000 at June 30, 1999 bear interest at
     varying rates (approximately 5.97% at June 30, 1999). As of June 30, 1999,
     the balance of the amortizing term loan was $4 million payable $2 million
     annually in fiscal 2000 and 2001 plus interest at varying interest rates
     (approximately 7.69% at June 30, 1999). SFC is required to maintain
     investments in CoBank's capital stock and allocated equities based on
     percentages of the average loans outstanding. These investments are pledged
     as collateral for the notes payable.

     SFC terminated its Loan Agreement with Crestar Bank ("Crestar") that
     provided for a $10 million line of credit (subject to certain net worth
     restrictions), with a balance of $75,000 at May 31, 1999. The line of
     credit bore interest at varying rates established by Crestar (approximately
     5.69% at May 31, 1999).

     On April 8, 1999, the Corporation entered into a credit agreement with
     Wachovia Bank ("Wachovia") that provides for a $5 million line of credit
     ($1,819,000 borrowed at June 30, 1999) which is utilized to manage the
     Corporation's daily cash requirements. The line of credit bears interest at
     varying rates established by Wachovia (approximately 6.18% at June 30,
     1999). Since inception, the average daily borrowing under the line of
     credit was approximately $213,000.

     MLCC has an agreement for a syndicated bank lending facility that provides
     for a line of credit totaling $80 million that is renewable annually and is
     administered by CoBank. The line of credit borrowings of $49,700,000 at
     June 30, 1999 bore interest at varying rates (approximately 6.02% at June
     30, 1999).

     MLCC terminated its loan agreement with Crestar that provided for a
     $5,000,000 line of credit with a balance of $855,000 at May 31, 1999. The
     line of credit bore interest at varying rates established by Crestar
     (approximately 5.69% at May 31, 1999).

     MLCC has subordinated debt of $1,750,000 that consists of notes payable to
     two farm bureaus, which notes are unsecured and subordinated to all "senior
     debt" of MLCC. "Senior debt" includes all indebtedness of MLCC to banks.
     These notes have interest rates of 10% to 10.5% and are due at various
     times through October 31, 2000.

                                      F-15
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                                  ----------

5.   Investment in Finance Companies, continued:
     -------------------------------

     Under the most restrictive debt agreement, SFC cannot exceed a debt to net
     worth ratio of 7.5 to 1 at the end of each month. SFC plans to repay
     certain borrowings by August 31, 1999 in order to comply with this
     requirement. SFC is also required to achieve a "TIER" (Times Interest
     Earned Ratio) of 1.1 to 1 or greater. TIER is defined as net income before
     interest and taxes plus the sum of depreciation and net additions to
     reserves for losses, all divided by interest expense. SFC is also required
     to maintain a "Defaulted Receivable Ratio" not to exceed .0055 to 1. The
     Defaulted Receivable Ratio is calculated on a rolling 12 month average, the
     ratio actual monthly retail and wholesale write-offs (net of recoveries),
     plus the monthly change in retail and wholesale accounts over 90 days past
     due to the previous month-end accounts receivable (net of unearned finance
     charges).

     On August 1, 1996, SFC entered into a Financing Services and Contributed
     Capital Agreement (the "Agreement") with Land O'Lakes, Inc., successor to
     Countrymark Cooperative, Inc. ("Land O'Lakes"), whereby SFC extends
     revolving credit to customers of Land O'Lakes through the issuance of
     credit cards. Under the terms of the Agreement, Land O'Lakes is obligated
     to maintain a computed minimum investment in SFC's Class A noncumulative
     preferred stock. At June 30, 1999 and 1998 pursuant to the Agreement, Land
     O'Lakes had no investment in the Corporation's Class A preferred stock. In
     connection with this transaction, SFC and Land O'Lakes reentered into a
     Common Stock Subscription and Redemption Agreement (the "Common Stock
     Agreement"). Additionally, for as long as Land O'Lakes maintains at least
     8.0% ownership in SFC's common stock, Land O'Lakes is entitled to maintain
     one representative on the Board of Directors of SFC. The termination of the
     Common Stock Agreement is contingent upon the termination of participation
     under the Financing Services and Contributed Capital Agreement. If Land
     O'Lakes terminates the Common Stock Agreement, the Corporation is then
     obligated to repurchase all shares of common stock owned by Land O'Lakes at
     the par value.

     On December 3, 1998, the Corporation entered into a Financing Services and
     Contributed Capital Agreement (the "MFA Agreement") with MFA Oil Company
     ("MFA Oil") and on December 16, 1998 with MFA Incorporated ("MFA") whereby
     the Corporation is allowed to extend revolving credit to customers of MFA
     Oil and MFA through the issuance of credit cards. Under the terms the MFA
     Agreement, MFA and MFA Oil are obligated to maintain a computed minimum
     investment in the Corporation's Class A noncumulative preferred stock. At
     June 30, 1999 pursuant to the MFA agreement, MFA and MFA Oil had no
     investment in SFC's Class A preferred stock. If the actual investment
     exceeds the computed minimum, the Corporation will, upon written request
     from MFA and MFA Oil, redeem the excess number of shares. Upon written
     notice, the MFA Agreement may be terminated by either party.

     In connection with this transaction, the Corporation and MFA and MFA Oil
     also entered into a Common Stock Subscription and Redemption Agreement (the
     "Common Stock Agreement"). As part of the Common Stock Agreement, MFA and
     MFA Oil each purchased 73 shares of the Corporation's common stock
     (approximately 8.5% of the Corporation's authorized common stock) for
     $60,444 each. Additionally, for as long as MFA and MFA Oil maintain at
     least an 8% ownership in the Corporation's common stock, MFA and MFA Oil
     are entitled to maintain one representative each on the Board of Directors
     of the Corporation. The termination of the Common Stock Agreement is
     contingent upon the termination of participation under the Financing
     Services and Contributed Capital Agreement. If MFA or MFA Oil terminates
     the Common Stock Agreement, the Corporation is then obligated to repurchase
     all shares of common stock owned by MFA or MFA Oil at the par value.

     As a result of the Common Stock Agreement, the 859 shares of outstanding
     common stock are owned 38.42% by Southern States, 36.08% by 62
     independently owned agriculture cooperatives, 8.5% by Land O'Lakes, 8.5% by
     MFA and 8.5% by MFA Oil.

                                      F-16
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



6.   Investments in Other Companies:
     ------------------------------

  Investments in other companies consisted of the following at year end:

                                                        1999           1998
                                                        ----           ----

CF Industries, Inc.                                  $43,473,877     $43,473,877
CoBank, ACB                                            7,964,176       7,479,858
St. Paul Bank                                          1,474,092       1,470,947
Southern States Insurance Exchange                    12,474,193      11,266,484
Universal Cooperatives, Inc.                           3,339,991       3,216,156
Other cooperatives and companies                       2,804,363       2,772,154
Joint ventures                                         6,885,715       5,893,670
                                                     -----------     -----------

   Totals                                            $78,416,407     $75,573,146
                                                     ===========     ===========

  At June 30, 1999 and 1998, the Company's aggregate equity in the net assets of
  these investees exceeded the carrying value of such investments by
  approximately $31,500,000 and $15,650,000, respectively.  Patronage refunds
  received for 1999 and 1998 are detailed in the table below.  The cash portion
  of patronage refunds totaled $403,809 and $2,918,799 for 1999 and 1998,
  respectively.

                                                        1999           1998
                                                        ----           ----

CF Industries, Inc.                                   $        -      $5,512,596
CoBank, ACB                                              872,568         477,526
Southern States Insurance Exchange                     3,969,818       3,407,439
Universal Cooperatives, Inc.                             247,670         232,667
Other cooperatives                                        60,344          52,943
                                                      ----------      ----------

   Totals                                             $5,150,400      $9,683,171
                                                      ==========      ==========

     Purchases by Southern States from CF Industries, Inc. and Universal
     Cooperatives, Inc. were approximately $121 million and $88 million in 1999
     and 1998, respectively.


7.   Property, Plant and Equipment:
     -----------------------------

  Property, plant and equipment at year end is summarized as follows:

                                                        1999           1998
                                                        ----           ----

Land                                                $ 21,687,177    $ 16,496,766
Buildings and improvements                           122,791,864      90,332,409
Machinery and equipment                              129,660,133     100,032,931
Furniture and fixtures                                35,464,195      28,667,191
Automotive equipment                                  53,867,421      53,307,919
Construction in progress                              14,725,867      15,740,412
                                                    ------------    ------------

   Totals                                           $378,196,657    $304,577,628
                                                    ============    ============

                                      F-17
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                                  ----------

7.   Property, Plant and Equipment, continued:
     -----------------------------

     At June 30, 1999 and 1998, property, plant and equipment, having an
     aggregate book value of $11,160,153 and $6,990,070, respectively, was
     pledged as collateral under industrial revenue financings (see Note 9).

     The cost of property, plant and equipment includes: interest capitalized in
     the amount of $901,701, $451,478 and $164,506 in 1999, 1998 and 1997,
     respectively; and capitalized software in the amount of $14,618,592 and
     $9,610,641 at June 30, 1999 and 1998, respectively. Depreciation expense
     associated with capitalized software was $408,577, $234,027 and $237,251 in
     1999, 1998 and 1997, respectively.

8.   Short-Term Notes Payable:
     ------------------------

     At June 30, 1999, short-term notes of $5,600,000 bearing interest at rates
     of 7.50% and 8.00% were payable to CoBank. At June 30, 1998, short-term
     notes of $7,100,000 bearing interest at 7.75% and 8.00% were payable to
     CoBank. At June 30, 1999, the Company had short-term lines of credit with
     other institutions totaling $7,000,000 which do not require the maintenance
     of compensating balances because generally credit extension is subject to
     availability of funds. At June 30, 1999 and 1998, there were no borrowings
     under these lines of credit.

     During 1999, average daily short-term borrowings were approximately
     $21,203,150 (maximum outstanding - $66,500,000) at a weighted average
     interest rate approximating 7.65%. During 1998, such borrowings averaged
     approximately $47,636,986 (maximum outstanding - $81,300,000) at a weighted
     average interest rate approximating 5.77%. These rates were computed net of
     qualified patronage refunds received from CoBank.


9.   Long-Term Debt:
     --------------

     Long-term debt at year-end consisted of:

<TABLE>
<CAPTION>
                                                                                   1999            1998
                                                                                   ----            ----
<S>                                                                            <C>             <C>
Term notes - CoBank due 2005, 6.82% and 6.99% per annum at
 June 30, 1999 and 1998, respectively (a)                                      $ 37,000,000    $ 38,000,000
Revolving term loan - CoBank due 2001, 6.11%-6.31% and 6.12%
 per annum at June 30, 1998 and 1997, respectively (a)                                           93,000,000
Syndicated line of credit (expires January 11, 2002)                            127,600,000
Industrial revenue financings (b)                                                12,570,000       6,620,000
Notes due through 2003 (maximum rate 10%)                                           174,163         254,735
Liability under lease                                                             3,055,071
                                                                               ------------    ------------

   Total long-term debt                                                         180,399,234     137,874,735

Less current maturities                                                           3,836,938       1,833,434
                                                                               ------------    ------------

   Long-term debt due after one year                                            176,562,296     136,041,301

Bridge loan facility (c)                                                        100,000,000
                                                                               ------------    ------------

                                                                               $276,562,296    $136,041,301
                                                                               ============    ============
</TABLE>

                                      F-18
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


9.   Long-Term Debt, continued:
     --------------

     (a)  The term notes with CoBank are payable $3,000,000 in 2000, $3,000,000
          in 2001, $7,000,000 annually in 2002 and 2003, $9,000,000 in 2004, and
          $8,000,000 in 2005. The credit facilities include a syndicated bank
          line of credit agreement totaling, in aggregate, $200,000,000. This
          agreement, which expires in 2002, enables the Company to refinance
          short-term debt on a long-term basis. Accordingly, certain current
          maturities of long-term debt intended to be refinanced were
          reclassified as long-term debt (see Note 9(b)). Under the terms of the
          short-term and long-term loan agreements with CoBank, the Company is
          required to maintain investments in CoBank's capital stock and
          allocated equities based on percentages of the average loans
          outstanding. At June 30, 1999 and 1998, such investments in the
          amounts of $7,964,176 and $7,479,858, respectively, were pledged as
          collateral for indebtedness to CoBank.

     (b)  Three industrial revenue financings require payments sufficient to
          enable the industrial development authorities to pay principal,
          premium, if any, and interest on the revenue bonds. The obligations
          mature serially in the following annual amounts: $750,000 annually in
          fiscal 2000 through 2004, $1,620,000 in 2005, $500,000 in 2006, and
          6,700,000 in 2016. The obligations bear interest at rates ranging from
          3.65% to 3.85%.

     (c)  In October 1998, Southern States borrowed $218.3 million under a
          180-day "bridge" loan facility with NationsBank, N.A., First Union
          Bank and CoBank to finance the purchase of the Gold Kist Inputs
          Business. In January, 1999 this facility was paid down by $118.3
          million utilizing proceeds from the Southern States syndicated three
          year facility. The bridge loan facility has been classified as long
          term debt since the Company had the ability and intent to refinance
          the debt. The weighted average interest rate on this loan was 5.99%.

     Long-term debt maturing within each of the four fiscal years after June 30,
     2000 is as follows: 2001 - $232,520,207; 2002 - $8,068,573; 2003 -
     $8,050,159; 2004 - $10,066,286; thereafter - $17,857,071.

     The Company had outstanding letters of credit in the amount of $15,000,000
     and $20,000,000 at June 30, 1999 and 1998 to collateralize certain
     liabilities.

     Under the most restrictive outstanding debt agreement, the Company is
     required to maintain, at fiscal year end and at the end of each fiscal
     quarter, on a consolidated basis: (a) the ratio of consolidated outstanding
     debt to capitalization not to exceed .50 to 1.00, (b) tangible net worth
     not to be less than the sum of $256,000,000 plus twenty-five percent of the
     net income (no reduction for net losses) of the Company for each such
     fiscal year and, (c) the ratio of consolidated cash flow for four
     consecutive fiscal quarters to consolidated interest expense plus
     distributions during such period not to be less than 1.5 to 1.00.

     See Note 15, Derivative Financial Instruments for information relating to
     interest swaps.

     On October 5, 1999, Southern States Capital Trust I, a trust subsidiary of
     Southern States, issued to Gold Kist $59.4 million Step-Up Rate Capital
     Securities, Series A ("Series A"), net of issuance costs of $600,000.
     Distributions are cumulative relating to the Series A securities at a rate
     of 8% per annum, increasing to 8.5% on July 5, 2000 and 8.75% on July 5,
     2001. The Series A securities mature on October 5, 2029. Also on October 5,
     1999, Southern States issued to Gold Kist $40 million Step-Up Rate Series B
     Cumulative Redeemable Preferred Stock, $100 par value per share ("Series
     B"). Issuance costs incurred with respect to the Series B securities
     totaled $800,000. Cash dividends are cumulative at an initial rate of 7.5%,
     increasing to 8% per annum 9 months after the date of issuance and
     increasing to 8.25% per annum twenty-one months after the issuance of the
     Series B securities. Dividends are payable quarterly, in arrears on January
     5, April 5, July 5 and October 5 of each year. The proceeds from the sale
     of both the Series A securities and the Series B securities were used to
     reduce Company debt and pay off the bridge loan facility which had been
     utilized to finance the Gold Kist acquisition.

                                      F-19
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                                   ---------

10.  Capital Stock:
     -------------

     At June 30, 1999, Southern States' authorized capital stock consisted of
     20,000,000 shares of common stock ($1 par value) and 1,000,000 shares of
     cumulative preferred stock ("5% - 6% Preferred Stock") ($100 par value),
     issuable in series. The 5% to 6% preferred stock is redeemable at par plus
     declared and unpaid dividends, if any, and redemption is limited to 20,000
     shares annually. The Company's Articles of Incorporation were restated on
     July 13, 1998 to increase the authorized shares of preferred stock from
     200,000 shares to 1,000,000 shares, $100 par value per share.

     Wetsel, Inc. ("Wetsel"), a wholly owned subsidiary, has authorized 35,000
     shares of Series 1, Class A cumulative redeemable preferred stock. At June
     30, 1999 and 1998, Wetsel had 21,141 shares ($2,114,000) of 9% Series 1,
     Class A cumulative redeemable preferred stock ("9% Redeemable Preferred
     Stock") outstanding. Pursuant to an agreement dated February 3, 1995, this
     stock may not be called for redemption by Wetsel or put for redemption by
     the holders prior to December 31, 1999.

     Southern States' authorized common stock is membership common stock and,
     pursuant to the requirements of the Agricultural Cooperative Association
     Act of Virginia and the Articles of Incorporation and Bylaws of Southern
     States, its issuance or transfer is limited to bona fide producers of
     agricultural products and cooperative associations that are owned and
     controlled by such producers who use the services or supplies of Southern
     States. Dividends on Southern States' common stock are limited annually to
     6% of this stock's aggregate par value.

     Patronage refund allocations represent allocated undistributed member
     margins. Patronage refund allocations do not bear interest and are
     subordinated to all common and preferred shares outstanding and
     indebtedness of the Company. Patronage refund allocations may be redeemed
     at the discretion of the Board of Directors.

     Each member, regardless of the number of shares of common stock registered
     in the member's name, is entitled to one vote in the affairs of Southern
     States. Under various circumstances (e.g., death of stockholder), Southern
     States repurchases common stock from its members at par value plus declared
     and unpaid dividends, if any. In the event of liquidation or other
     disposition of the assets of Southern States, the holders of common stock,
     after satisfaction of obligations to creditors and to holders of all
     preferred stock, would be entitled to receive a maximum of $1 per share
     (par value) plus declared and unpaid dividends, if any. Any remaining
     amounts shall be returned to members and other patrons on a pro rata basis
     of their respective interest therein.

                                      F-20
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



10.  Capital Stock, continued:
     -------------

     Changes in preferred stock ($100 par) and common stock ($1 par) during 1998
and 1999 follow:

<TABLE>
<CAPTION>
                                                                               9%
                                        5% - 6% Preferred            Redeemable Preferred                    Common
                                  -----------------------------  ------------------------------  -----------------------------------
                                  Outstanding     Aggregate      Outstanding      Aggregate      Outstanding          Aggregate
                                    Shares        Par Value        Shares         Par Value          Shares           Par Value
                                  -----------   ---------------  ------------  ----------------  ----------------  -----------------
<S>                                   <C>           <C>               <C>          <C>                <C>               <C>
Balances, June 30, 1996               16,389        $1,638,900        21,141       $2,114,100         10,847,364        $10,847,364
      Issued                             349            34,900                                         1,179,465          1,179,465
      Redeemed                        (1,306)         (130,600)                                         (105,407)          (105,407)
                                  -----------   ---------------  ------------  ----------------  ----------------  -----------------

Balances, June 30, 1997               15,432        $1,543,200        21,141       $2,114,100         11,921,422        $11,921,422
      Issued                             424            42,400                                           879,529            879,529
      Redeemed                          (914)          (91,400)                                         (605,933)          (605,933)
                                  -----------   ---------------  ------------  ----------------  ----------------  -----------------

Balances, June 30, 1998               14,942        $1,494,200        21,141       $2,114,100         12,195,018        $12,195,018
      Issued                             507            50,700                                            39,884             39,884
      Redeemed                          (599)          (59,900)                                          (87,820)           (87,820)
                                  -----------   ---------------  ------------  ----------------  ----------------  -----------------

Balances, June 30, 1999               14,850        $1,485,000        21,141       $2,114,100         12,147,082        $12,147,082
                                   ===========   ===============  ============  ================  ================  ================

</TABLE>

                                     F-21
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                             --------------------

11.  Employee Benefit and Compensation Plans:
     ---------------------------------------

     Southern States sponsors a multiemployer defined benefit retirement plan
     (the "Plan") which is noncontributory and includes substantially all
     employees of Southern States, certain subsidiaries, SFC, and 70 managed
     member cooperatives ("the Participating Employers"). Plan assets are not
     segregated for each Participating Employer and are used to provide benefits
     for participants of all Participating Employers. Benefit formulas and
     pension cost allocation and funding methodologies are the same for all
     Participating Employers. If a Participating Employer withdraws from the
     plan, the Participating Employer does not withdraw any assets from the Plan
     and does not assume any of the Plan's obligation. Thus, information
     relating specifically to Southern States is not available. For 1999, 1998
     and 1997, Southern States' expenses, including administrative expenses,
     were $1,210,865, $3,004,146 and $3,899,638, respectively. A comparison of
     accumulated benefits, as estimated by the Plan's actuary, and net assets of
     the Plan is presented below.

                                                             July 1
                                                  ------------------------------
                                                      1999             1998
                                                      ----             ----
Actuarial present value of plan benefits:
 Vested                                            $122,399,788     $ 98,115,602
 Nonvested                                            3,929,335        2,834,524
                                                  -------------     ------------

    Total benefits                                 $126,329,123     $100,950,126
                                                  =============     ============

Net assets available for benefits                  $154,922,073     $148,571,687
                                                  =============     ============

     The discount rates used in computing the present value of plan benefits
     were 6.95%, 7.34% and 7.47% for the years ended June 30, 1999, 1998 and
     1997, respectively. Also, the method of calculating ages as of the
     valuation dates was changed from age last birthday for June 30, 1998 to age
     nearest birthday for June 30, 1999.

     The Corporation has a non-qualified supplemental retirement plan covering
     certain employees, which provides for incremental retirement payments from
     the Company's funds so that total retirement payments equal amounts that
     would have been payable from the Company's multiemployer retirement plan if
     it were not for limitations imposed by income tax regulations. The amounts
     expensed for the supplemental retirement plan were $278,334, $232,755 and
     $$422,530 in 1999, 1998 and 1997, respectively. The accumulated benefit
     obligation recognized in the Company's consolidated balance sheet at June
     30, 1999 and 1998 was $1,551,912 and $1,115,854 respectively.

     Southern States provides certain life insurance benefits for retired
     employees. Substantially all of Southern States' employees may become
     eligible for those benefits, generally upon attaining normal retirement age
     while employed by Southern States. Those and similar benefits for active
     employees are provided through insurance companies whose premiums are based
     on benefits paid. The costs of these benefits for retired employees are a
     function of the annual pension plan valuation.

     Costs for postretirement benefits other than pensions, primarily medical
     benefit costs, are accrued during the employee's period of service. In
     connection with the July 1, 1993 adoption of SFAS No. 106, "Postretirement
     Benefits Other Than Pensions," the Company recognized accumulated
     postretirement benefit obligation ("APBO") (the "transition obligation") of
     $5,043,773. The transition obligation is being amortized over a period of
     20 years and is recorded in miscellaneous other noncurrent liabilities. The
     Company's policy is to fund these benefits on a pay-as-you-go basis.

                                      F-22
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


11.  Employee Benefit and Compensation Plans, continued:
     ---------------------------------------

<TABLE>
<CAPTION>
Summary postretirement plan information is as follows:          June 30,        June 30,
                                                                  1999            1998
                                                                  ----            ----
Actuarial present value of benefit obligations:
Accumulated postretirement benefit obligation:
<S>                                                         <C>             <C>
         Retirees                                             $ 2,508,512     $ 2,732,229
         Fully eligible, active plan participants                 957,117         621,812
         Other active plan participants                         2,119,157         585,216
                                                              ------------    -----------

                                                                5,584,786       3,939,257
      Unrecognized prior service cost                          (1,186,007)       (551,158)
      Unrecognized net gain                                        15,101       1,076,486
      Transition obligation being recognized over 20 years     (3,530,639)     (3,782,828)
                                                              -----------     -----------

      Accrued postretirement benefit cost                     $   883,241     $   681,757
                                                              ===========     ===========

                                                                     Year ended June 30,
<CAPTION>
                                                                 1999          1998         1997
                                                                 ----          ----         ----
Net periodic postretirement benefit cost:
<S>                                                           <C>           <C>           <C>
      Service cost                                             $ 86,209      $ 80,194      $116,692
      Interest cost                                             277,853       285,888       339,746
      Amortization of unrecognized prior service cost            61,240        61,240
      Amortization of net gain                                  (45,504)      (47,960)
      Amortization of transition obligation                     252,189       252,189       252,189
                                                               --------      --------      --------
                                                               $631,987      $631,551      $708,627
                                                               ========      ========      ========
</TABLE>

     Because the Company has established a maximum amount it will pay per
     retiree under the plan, health care cost trends do not affect the
     calculation of the accumulated benefit obligation or the net postretirement
     benefit cost. The discount rate used to determine the APBO was 7.0% at June
     30, 1999 and 7.5% at June 30, 1998. The unrecognized prior service cost
     resulted from a 1997 plan amendment which extended an employer cost freeze
     previously effective January 1, 1997, to January 1, 2000, and from a 1999
     amendment that changed the benefit eligibility for employees retiring under
     65 from age 55 with 20 years of service to the earlier of 1) age 55 with 20
     years of service, 2) age 60 with 15 years of service, or 3) age 62 with 10
     years of service.

     Under the Company's 401(k) plan, the Company matches employee contributions
     and may make discretionary contributions based on the Company's
     performance. Employee contributions are matched to the extent of 40% of the
     participant's first 3% contributed and 15% of the next 2% contributed. The
     Company's matching contributions for 1999, 1998 and 1997 were $1,292,942,
     $1,001,382 and $865,909, respectively. The Company did not make a
     discretionary contribution in fiscal 1999 or 1998. The Company provided for
     an additional contribution of $672,136 for 1997.

     The Company has in effect other compensation plans for management and
     retail store personnel under which current and deferred awards, based
     principally on operating results, are made. The aggregate charge to
     operations with respect to these plans approximated $3,273,819 in 1999, and
     $1,793,045 in 1998 and $2,488,144 in 1997.

                                      F-23
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                               ----------------

12.  Income Taxes:
     ------------

  Income tax expense consisted of the following:

                                         1999           1998            1997
                                         ----           ----            ----
Current:
 Federal                             $ 2,035,460      $2,123,899     $5,297,003
 State                                   466,283         567,276      1,130,667
                                     ------------    -----------    ------------

  Total current                        2,501,743       2,691,175      6,427,670

  Deferred federal and state          (3,098,313)        274,611       (392,258)
                                     ------------    -----------    ------------

Total                                $  (596,570)     $2,965,786     $6,035,412
                                     ============    ===========    ============

     The significant differences between the U.S. federal statutory income tax
     rate and the effective income tax rate are as follows:


                                                       1999      1998      1997
                                                       ----      ----      ----

Statutory federal income tax rate                      35.0%     35.0%     35.0%
Patronage refund deduction                              0.0     (15.6)    (18.2)
State income taxes, net of federal benefit              5.8       3.0       2.1
Other, net                                               .4      (0.6)     (0.9)
                                                      -----     -----     -----

Effective income tax rate                              41.2%     21.8%     18.0%
                                                      =====     =====     =====

     Deferred income taxes reflect the net tax effects of temporary differences
     between the carrying amounts of assets and liabilities for financial
     reporting purposes and the amounts used for income tax purposes.
     Significant components of the Company's deferred tax assets and liabilities
     as of June 30, 1999 and 1998 are as follows:

                                                        1999            1998
                                                    ------------    ------------
Current deferred tax assets:
 Allowance for doubtful accounts                    $   962,542     $ 1,058,273
 Inventory costs                                      1,314,607         935,034
 Uninsured losses                                     1,410,054         512,983
 Accrued vacation pay                                 3,002,293       2,062,041
 Other, net                                                             421,582
                                                    ------------    ------------

   Net current deferred income tax asset              6,689,496       4,989,913
                                                    ------------    ------------

Noncurrent deferred tax assets (liabilities):
 Deferred compensation                                2,607,410       2,603,258
 Non-qualified patronage refund allocations:
   Issued                                             1,417,560       1,419,261
   Received                                            (980,160)     (1,001,333)
 Property, plant and equipment                       (9,399,969)     (7,933,404)
 Net operating loss carryforward                      2,529,530               0
 Other, net                                             856,264         166,680
                                                    ------------    ------------

   Net noncurrent deferred income tax liability      (2,969,365)     (4,745,538)
                                                    ------------    ------------

Net deferred income tax asset                       $ 3,720,131     $   244,375
                                                    ============    ============

                                      F-24
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                              -------------------

13.  Commitments and Other Matters:
     -----------------------------

     a.   Leases - Southern States is party to an agreement whereby an
          ------
          investment company (the "Owner") constructed, on land owned by
          Southern States and leased to the Owner for a 70-year term expiring in
          2048, a headquarters building for lease to Southern States. Under the
          terms of the building lease, Southern States is obligated to pay rent
          (net of income from the land rental) based upon the cost of the
          building and executory costs such as insurance, maintenance and
          property taxes. This operating lease has an initial term of 30 years,
          expiring in October 2008, and contains options allowing Southern
          States to renew the lease for two additional five-year periods and to
          purchase the building, at certain times throughout the lease, at the
          greater of the building's original cost or its then fair market, value
          as defined in the lease. Should Southern States not exercise its
          purchase option by the expiration of the building lease, the Owner has
          options, exercisable throughout the remaining term of the land lease,
          to purchase the land at its then fair market value.

          In addition, the Company leases transportation, data processing and
          other equipment under operating leases expiring generally during the
          next five years. Rent expense approximated $18,058,165 in 1999,
          $8,700,650 in 1998 and $8,109,700 in 1997.

          The Company's approximate minimum lease commitments under
          noncancellable leases, less noncancelable subleases, are as follows:

                                                Office Building
                                           -----------------------
             Year                Equipment     Lease      Sublease     Totals
             ----                ---------     -----      --------     ------

             2000               $11,874,346  $  742,538  $(571,479)  $12,045,405
             2001                 8,090,227     742,538   (594,338)    8,238,427
             2002                 5,594,652     742,538   (618,112)    5,719,078
             2003                 3,647,547     742,538   (208,713)    4,181,372
             2004                 2,296,880     742,538                3,039,418
          Thereafter              2,875,708   3,155,786                6,031,494

     b.   Other Matters - The Company's 1999, 1998 and 1997 consolidated
          -------------
          statement of operations includes a provision in cost of products
          purchased and marketed and other operating costs of $4,204,456,
          $872,306, and $477,447, respectively, to cover estimated environmental
          remediation costs. These costs are offset by recoveries, primarily
          from state agencies, of certain environmental costs expended in prior
          periods, of $0, $100,000 and $41,415 in 1999, 1998 and 1997
          respectively. The unpaid portion of such costs totaled $3,191,141 and
          $1,176,147 at June 30, 1999 and 1998, respectively, and is included as
          a liability in the Company's consolidated balance sheet for the
          respective years. Amounts accrued do not take into consideration
          claims for recovery from insurance or state underground storage tank
          remediation trust funds. When specific amounts within a range cannot
          be determined, the Company has accrued the minimum amount within that
          range. The remaining actual environmental remediation liability may be
          different from management's estimates due to the uncertainty of the
          extent of pollution, the complexity of laws and government regulations
          and their interpretation, the varying costs and effectiveness of
          alternative cleanup technologies and methods, the uncertain level of
          insurance or other types of recovery, and the uncertain level of the
          Company's involvement. As the scope of the Company's environmental
          contingencies becomes more clearly defined, it is possible that
          expenditures in excess of those amounts already accrued may be
          necessary. However, management believes that these overall costs are
          expected to be incurred over an extended period of time and, as a
          result, such contingencies are not anticipated to have a material
          impact on the consolidated financial position or liquidity, but could
          have a material adverse effect on future annual operating results.

                                      F-25
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                             --------------------

13.  Commitments and Other Matters, continued:
     -----------------------------

     In early January of 1999, the Company received additional information and
     revised estimates of the cost of containment, remediation and monitoring
     activities related to environmental contamination at one of the Company's
     past operating sites. Based upon this additional information the Company
     accrued $3.0 million for the additional estimated cost of remediating this
     site. These costs are expected to be expended over a twenty-year period
     with approximately $1.1 million to be expended by December 31, 2000 and the
     remaining portion spread over the remaining 19 years. Expenditures for the
     first ten years are for capital equipment and site remediation and
     expenditures after year ten are expected to be for site monitoring and
     reporting. The liability accrual and remediation methodology has been
     developed by a third party environmental consultant and is based on known
     remediation methodologies and techniques.

     The Company is a defendant in several lawsuits arising in the ordinary
     course of business. While the outcome of any litigation cannot be predicted
     with certainty, the Company believes that the ultimate disposition of these
     matters will not have a material adverse effect on its consolidated
     financial position, liquidity or results of operations.

     At June 30, 1999 and 1998, commitments for the construction and acquisition
     of plant and equipment totaled approximately $2.2 million and $7.1 million,
     respectively.


14.  Fair Value of Financial Instruments:
     -----------------------------------

          The following methods and assumptions were used to estimate the fair
          value of each class of financial instruments for which it is
          practicable to estimate that value:

          Cash and Accounts Receivable - The carrying amounts approximate fair
          ----------------------------
          value because of the short maturity of these assets.

          Long-term Investments - Long-term investments, principally in supplier
          ---------------------
          cooperatives, are carried at cost and unpaid qualified written notices
          of allocation are carried at stated or par value. The Company believes
          it is not practicable to estimate the fair value of the securities of
          supplier cooperatives without incurring excessive costs because there
          is no established market for these securities and it is inappropriate
          to estimate future cash flows which are largely dependent on future
          patronage earnings of the supplier cooperatives.

          Accounts Payable and Notes Payable - The carrying amounts approximate
          ----------------------------------
          fair value because of the short maturity of these liabilities.

          Long-term Debt - The fair value of the Company's long-term debt is
          --------------
          estimated based on the discounted cash flow of that debt, using
          estimated current rates for debt of the same remaining maturities. At
          June 30, 1999, the estimated fair value of the long-term debt totaling
          $280,399,234 was $262,474,093. At June 30, 1998, the estimated fair
          value of the long-term debt totaling $137,874,735 was $134,290,704.

                                      F-26
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                               -----------------

15.  Derivative Financial Instruments:
     --------------------------------

     As part of its' asset/liability management program, the Company utilizes
     financial derivatives to reduce the Company's sensitivity to interest rate
     fluctuations. At June 30, 1999, the Company had outstanding seven variable
     to fixed interest rate swaps with a notional amount of $140,000,000 and
     fair market value of $1,777,395 with terms ranging from three to seven
     years. Under terms of these agreements, the company is paying fixed
     interest rates ranging from 4.930% to 6.420% and receiving a variable rate
     based on 3-month London Interbank offered rates ("LIBOR") of 5.368% at June
     30, 1999. At June 30, 1998, the Company had outstanding four variable to
     fixed interest rate swaps with a notional amount of $65,000,000 and fair
     market value of $(1,216,369) with terms ranging from two to five years.
     Under the terms of these agreements, the Company was paying fixed interest
     rates ranging from 6.335% to 6.760% and receiving a variable rate based on
     3-month LIBOR of 5.719% at June 30, 1998. These interest rate swaps are
     being used to convert certain floating rate debt to fixed rates. Net
     receipts or payments under the agreements are being recognized as
     adjustments to interest expense. The Company is exposed to credit losses in
     the event of counterparty nonperformance, but does not anticipate any such
     losses.

     The Company uses futures contracts to protect purchase and sales contract
     prices from directly related fluctuations in the market price of grains and
     petroleum products. Those futures contracts are commitments to either
     purchase or sell designated amounts and varieties of grain and petroleum
     products at a future date, generally not exceeding a period of six months,
     for a specified price, and may be settled in cash or through delivery. The
     Company hedges purchases and sales with the sole purpose of eliminating the
     risk of market price fluctuations. No futures contracts are purchased or
     sold for purely speculative purposes. The Company is exposed to credit
     losses in the event of counterparty nonperformance, but does not anticipate
     any such losses.

     Realized and unrealized gains and losses on futures contracts are accounted
     for on a deferral basis. Net realized gains and losses on open and closed
     futures contracts, primarily in grain futures, reported in the statement of
     operations under Cost of products purchased and marketed were net gains of
     $1,210,383, $1,016,672 and $2,417,602 for 1999, 1998 and 1997 respectively.
     Since these net realized gains were the result of hedging transactions,
     they were substantially offset by net losses realized on cash transactions.
     New crop grain futures are futures contracts to hedge fixed purchase price
     commitments with grain producers to purchase set volumes of grain at set
     prices with set delivery dates. Deferred gains on open and closed new crop
     grain futures reported in the balance sheet under accrued expenses were
     $543,343 and $274,802 for 1999 and 1998, respectively. Deferred losses on
     open and closed new crop grain futures reported in the balance sheet under
     other assets were $830,390 and $1,144,721 for 1999 and 1998, respectively.

     At June 30, 1999 the Company's open and closed new crop grain futures were
     as follows:

<TABLE>
<CAPTION>

                                                                         Weighted Average
                                Bushels         Contract Amount            Price/Bushel                 Terms
                                -------         ---------------            ------------                 -----
<S>                          <C>              <C>                     <C>                       <C>
Corn                             1,955,000              $4,513,688                   $2.2625           Dec. 99
                                    70,000                 164,850                    2.3550           Mar. 00
Soybeans                           215,000                 990,613                    4.6075           Nov. 99
Corn (for wheat)                   195,000                 411,938                    2.1125           Jul. 99
                                 ---------              ----------                   -------
Total                            2,475,000              $6,081,088                   $2.4570
</TABLE>

     The carrying value for these contracts at June 30, 1999 was an unrealized
     gain of $274,205, which was substantially hedged or offset by an unrealized
     loss of approximately the same amount on the matching open forward purchase
     commitments to acquire grains.

                                      F-27
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                            ----------------------

16.  Supplemental Disclosures of Cash Flow Information:
     -------------------------------------------------

     The components of cash provided by current assets and liabilities, net of
     the effect of balances acquired from the acquisition of the Gold Kist
     Inputs Business on October 13, 1998 and MLE on April 1, 1998, follow:

                                     1999             1998             1997
                                     ----             ----             ----

 Receivables                     $ 61,950,915     $ 27,870,279      $(3,475,635)
 Inventories                       (4,776,701)      (6,476,370)      (7,664,598)
 Prepaid expenses                   1,492,252       (1,173,102)         840,253
 Accounts payable                  65,855,438      (29,534,741)       6,738,389
 Accrued expenses                   8,138,855       20,838,166        1,335,287
 Other, net                        (2,950,408)      (1,246,395)      (1,226,876)
                                --------------    -------------    -------------

                                 $129,710,351     $ 10,277,837      $(3,453,180)
                                ==============    =============    =============

     Cash payments for interest were $20,758,285, $17,145,980 and $15,316,454
     for 1999, 1998 and 1997, respectively. Cash payments for income taxes were
     $2,719,806, 2,533,809 and $6,463,517 for 1999, 1998 and 1997, respectively.

     During fiscal 1999, non-cash transactions included the assumption of
     liabilities totaling $9,793,404. During fiscal 1998, non-cash transactions
     included the assumption of patronage refund allocations from Michigan
     Livestock Exchange ("MLE") totaling $2,683,000.

17.  Merger:
     ------

     On April 1, 1998, Southern States completed a merger with MLE Marketing, a
     livestock marketing cooperative headquartered in East Lansing, Michigan.
     MLE operates livestock dealer and auction markets in Indiana, Kentucky,
     Michigan and Ohio. The merger constituted a tax-free reorganization and has
     been accounted for using the purchase method under Accounting Principles
     Board Opinion No. 16 ("APB 16"). The acquisition of MLE was completed for
     approximately $3.5 million. In that connection, the Company issued 60,664
     shares (par value $60,664) of its common stock to the former members of MLE
     and assumed patronage refund allocations issued in prior years to MLE
     members in the amount of $2,683,000. Pro forma results of operations for
     the year ended June 30, 1998 as if the acquisition of MLE occurred as of
     the beginning of the respective period is not presented, as the effect is
     not material.

     The fair value of the assets acquired and liabilities assumed is summarized
     as follows (in thousands):

                Current assets                                       $ 23,290
                Investments                                            10,352
                Property, plant and equipment                           7,680
                Other non-current assets                                4,389
                Current liabilities                                   (33,251)
                Long-term liabilities                                  (8,963)
                                                                     --------

                                                                     $  3,497
                                                                     ========

                                      F-28
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                             --------------------


18.  Acquisition of Gold Kist Inputs Business:
     ----------------------------------------

     On October 13, 1998, the Company purchased the Gold Kist Inputs Business of
     Gold Kist Inc. ("Gold Kist"), a Georgia cooperative marketing association.
     The net assets purchased included certain inventory, real property,
     personal property, and certain accounts receivable, other assets, and
     certain liabilities. The initial estimated net purchase price of $218
     million, (net of liabilities assumed of approximately $21.5 million and
     subject to a final purchase price adjustment) was financed utilizing a
     bridge loan facility. This acquisition has been accounted for under the
     purchase method of accounting. The purchase price has been preliminarily
     allocated to inventory, accounts receivable and property plant and
     equipment based on estimated fair values at the date of acquisition,
     pending final determination of certain acquired balances. The Gold Kist
     Inputs Business' results of operations have been included in the Company's
     consolidated statement of operations since the date of acquisition.

     In connection with the purchase transaction, the Company delivered to Gold
     Kist a post-closing statement of net asset value (the "Post-Closing
     Valuation") prepared pursuant to the terms of the purchase agreement (the
     "Agreement"). The final purchase price as determined by the Company
     pursuant to the adjusted Post-Closing Valuation was approximately $198
     million compared to an initial estimated purchase price (after deducting
     the $10 million hold back provided for in the Agreement) of $218 million.
     Taking into account certain agreed upon adjustments, the Company's
     Post-Closing Valuation resulted in a repayment by Gold Kist to the Company
     of approximately $21 million on September 3, 1999, with interest from the
     closing date. The difference between the initial estimated purchase price
     as determined by the pre-closing valuation and the Company's determination
     of the final purchase price as shown by the adjusted Post-Closing Valuation
     was principally due to the Company not purchasing certain accounts
     receivable that were included in the initial purchase price.

     The following unaudited pro forma consolidated results of operations
     assumes that the purchase of Gold Kist had occurred at the beginning of
     each respective year. The unaudited pro forma consolidated results are
     presented for informational purposes only and do not purport to be
     indicative of the Company's future consolidated results of operations.

                                   Year Ended           Year Ended
                                  June 30,1999         June 30,1998
                                  ------------         ------------

   Revenues                      $1,457,867,492       $1,603,828,518
                                 ==============       ==============

   Loss on operations            $   (5,217,846)      $   (3,161,249)
                                 ==============       ==============

   Net loss                      $   (8,108,864)      $     (544,363)
                                 ==============       ==============


                                      F-29
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                              -------------------


19.  Quarterly Results of Operations:
     -------------------------------

     The Company's unaudited quarterly results of operations were as follows:

<TABLE>
<CAPTION>
                                                 Fiscal 1999 Quarters

                                                September 30        December 31        March 31          June 30
                                                ------------        -----------        --------          -------

<S>                                           <C>                  <C>               <C>              <C>
 Sales and other operating revenue                $210,892,909      $227,216,075      $413,901,376     $514,349,132

 Gross margin                                       34,970,645        55,436,515        72,705,734       88,464,073

 Net (loss) savings                                 (8,081,367)       (7,510,864)        2,663,564       10,853,902



                                                Fiscal 1998 Quarters

                                                September 30        December 31        March 31          June 30
                                                ------------        -----------        --------          -------

 Sales and other operating revenue                $234,836,414      $244,613,823      $282,240,987     $361,595,294

 Gross margin                                       34,115,913        39,788,781        52,918,937       65,026,964

 Net (loss) savings                                 (5,501,643)       (2,029,222)        7,885,182       10,312,321
</TABLE>

                                      F-30
<PAGE>

           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                              -----------------

20.  Segment Information:
     -------------------

     The Company has six reporting segments or divisions: Crops, Feed,
     Petroleum, Retail Farm Supply, Farm and Home, and Marketing. The crops
     segment procures, manufactures, processes and distributes fertilizer, seed
     and crop protection products. The feed segment procures and manufactures
     dairy, livestock, equine, poultry, pet and aquacultural feeds. The
     petroleum segment distributes all grades of gasoline, kerosene, fuel oil,
     propane and other related petroleum products. The retail farm supply
     segment distributes agricultural supplies through approximately 300 Company
     owned and managed member cooperatives. The farm and home segment
     distributes farm and home products through wholesale and retail centers.
     The marketing segment purchases corn, soybean, wheat, barley and livestock
     from its members and markets these products.

     The Company evaluates performance based upon operating profit or loss.
     Interest expense is allocated to each of the segment assets employed and
     excluding the allocation of general overhead. The Company accounts for
     intersegment sales at current market prices.

     The following table presents information about the Company's reported
     segment profit and segment assets as well as the reconciliation of
     reportable segment revenues, operating profit and assets to the Company's
     consolidated totals.

<TABLE>
<CAPTION>
1999                                                                                 Retail            Farm
                                      Crops            Feed         Petroleum      Farm Supply        and Home       Marketing
                                   ------------    ------------    ------------    ------------     ------------    -----------
<S>                                <C>             <C>             <C>             <C>              <C>             <C>
Revenues from external customers   $193,745,243    $181,287,240    $165,645,121    $532,287,286     $209,563,533    $79,637,454
Intersegment revenues               285,085,607      70,473,727      13,663,909              --       51,301,878      6,871,948
Interest expense                      4,175,956       2,676,378       1,218,823      11,747,410        3,046,888      1,220,555
Depreciation and amortization         1,821,066       2,984,380       1,985,752       9,080,996        2,011,605      1,371,066
Profit                               12,422,440      11,825,694           5,867        (518,604)       8,326,288       (380,799)
Assets                              119,567,826      47,542,388      36,378,354     197,754,505       69,022,499     46,421,387
Capital expenditures                  3,774,689       3,695,269          35,209      21,574,003          345,728      2,354,457
</TABLE>

1999
                                      Other             Total
                                   ------------     --------------

Revenues from external customers     $4,193,615     $1,366,359,492
Intersegment revenues                   794,754        428,191,823
Interest expense                      4,327,119         28,413,129
Depreciation and amortization         3,139,151         22,394,016
Profit                               (1,169,078)        30,511,808
Assets                              166,923,095        683,610,054
Capital expenditures                 14,824,577         46,603,932

<PAGE>

<TABLE>
<CAPTION>
           SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

                                ---------------

1998                                                                                  Retail            Farm
                                    Crops            Feed           Petroleum       Farm Supply       and Home        Marketing
                                 ------------    -------------    -------------    -------------    ------------    -------------
<S>                                 <C>             <C>              <C>              <C>              <C>             <C>
Revenues from external customers    $154,825,265    $145,581,994     $193,097,559     $336,259,693     $196,116,317    $ 94,516,837
Intersegment revenues                156,898,258      62,314,122       17,555,622               --       40,404,007       8,876,637
Interest expense                       2,461,380       1,805,800        1,488,294        6,570,858        2,965,678        (191,898)
Depreciation and amortization          1,315,274       2,107,916        2,057,166        6,594,762        1,844,868         910,256
Profit                                16,865,664       6,120,676        1,650,180        4,855,530        5,966,802       1,781,884
Assets                                55,508,563      34,270,787       35,634,480      104,946,956       69,168,805      51,698,503
Capital expenditures                   1,102,859       3,046,937        2,499,106       14,372,371        2,380,587         820,786
</TABLE>

                                         Other            Total
                                     -------------    --------------

Revenues from external customers    $  2,888,853     $1,123,286,518
Intersegment revenues                    711,122        286,759,768
Interest expense                       1,759,261         16,859,373
Depreciation and amortization          2,781,630         17,611,872
Profit                                  (526,980)        36,713,756
Assets                               111,068,346        462,296,440
Capital expenditures                   9,682,022         33,904,668

<TABLE>
<CAPTION>
1997                                                                                  Retail            Farm
                                    Crops            Feed           Petroleum       Farm Supply       and Home        Marketing
                                 ------------    -------------    -------------    -------------    ------------    -------------
<S>                                 <C>             <C>              <C>              <C>              <C>             <C>
Revenues from external customers    $160,448,334    $161,939,799     $250,260,067     $336,043,632     $188,425,641    $116,211,167
Intersegment revenues                152,832,784      65,124,073       21,514,906               --       40,531,928      20,572,748
Interest expense                       1,911,693       1,711,774        1,078,107        6,376,174        2,963,301           1,989
Depreciation and amortization          1,253,195       2,118,456        1,946,686        6,220,394        1,721,362         756,392
Profit                                26,609,406       6,301,755        7,106,830        5,854,165        7,172,649       3,585,102
Assets                                50,852,032      32,269,622       36,414,775      106,164,547       64,464,842      15,487,755
Capital expenditures                   1,363,892       2,481,491        2,280,690        7,368,498        1,947,395       1,104,470
</TABLE>

                                         Other            Total
                                     -------------    --------------

Revenues from external customers    $  2,771,115     $1,216,099,755
Intersegment revenues                    781,968        301,358,407
Interest expense                       1,522,485         15,565,523
Depreciation and amortization          2,581,947         16,598,432
Profit                                  (197,898)        56,432,009
Assets                               103,506,540        409,160,113
Capital expenditures                   3,398,142         19,944,578

     The following is a reconciliation of reportable segment profit to the
     Company's consolidated totals.

<TABLE>
<CAPTION>
                                                         1999             1998             1997
<S>                                              <C>              <C>              <C>
Total profit for reportable segments             $ 30,511,808     $ 36,713,756     $ 56,432,009
General corporate overhead                        (31,961,458)     (23,143,300)     (22,930,523)
                                                 ------------     ------------     ------------
(Loss) savings before income taxes and
 undistributed (loss) earnings in Statesman
 Financial Corporation                           $ (1,449,650)    $ 13,570,456     $ 33,501,486
                                                 ============     ============     ============
</TABLE>

                                     F-32
<PAGE>

                          Independent Auditors' Report

The Board of Directors
Gold Kist Inc.:
Southern States Cooperative, Incorporated:

     We have audited the accompanying statements of operations and cash flows of
the Inputs Business (as defined in Note 1) of Gold Kist Inc. and subsidiaries
(the "Company") for each of the years in the two-year period ended June 27,
1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     The accompanying financial statements of the Company's Inputs Business to
be sold to Southern States Cooperative, Inc. were prepared pursuant to the Asset
Purchase Agreement described in Note 1, and are not intended to be a complete
presentation of the Inputs Business's results of operations and cash flows as if
the Inputs Business had operated as a stand-alone company.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the results of operations and the cash flows of the
Inputs Business of Gold Kist Inc. and subsidiaries for each of the years in the
two-year period ended June 27, 1998, pursuant to the Asset Purchase Agreement
described in Note 1, in conformity with generally accepted accounting
principles.

                                     KPMG LLP


Atlanta, Georgia
August 26, 1998

                                     F-33

<PAGE>

<TABLE>
<CAPTION>
                        INPUTS BUSINESS OF GOLD KIST INC.
                            STATEMENTS OF OPERATIONS
                             (Amounts in Thousands)

                                                                 Years Ended
                                                      -------------------------------
                                                        June 28, 1997   June 27, 1998
                                                        --------------  --------------

<S>                                                     <C>             <C>
Net sales.............................................       $488,409        $480,542
Cost of sales.........................................        389,798         393,711
                                                             --------        --------
    Gross margin......................................         98,611          86,831
Distribution, administrative and general expenses.....         98,456         105,291
                                                             --------        --------
    Net operating margin (loss).......................            155         (18,460)
                                                             --------        --------
Other income (deductions):............................
    Interest income...................................          8,448          10,041
    Interest expense..................................        (11,282)        (12,675)
    Miscellaneous, net................................             88           1,169
                                                             --------        --------
        Total other deductions........................         (2,746)         (1,465)
                                                             --------        --------
    Loss before income taxes..........................         (2,591)        (19,925)
Income tax benefit (note 6)...........................            972           7,576
                                                             --------        --------
    Net loss..........................................       $ (1,619)       $(12,349)
                                                             ========        ========
</TABLE>

                 See accompanying notes to financial statements.

                                     F-34

<PAGE>

                        INPUTS BUSINESS OF GOLD KIST INC.

                            STATEMENTS OF CASH FLOWS

                             (Amounts in Thousands)

<TABLE>
<CAPTION>
                                                                       Years Ended
                                                              -----------------------------
                                                              June 28, 1997   June 27, 1998
                                                              --------------  --------------
<S>                                                           <C>             <C>
Cash flows from operating activities:
Net loss.....................................................        $(1,619)       $(12,349)
Non-cash items included in net loss:
   Depreciation and amortization.............................          6,186           6,188
   Allowance for doubtful accounts...........................          2,282           5,773
   Gains on sales of assets..................................            (23)           (475)
   Equity in loss of limited liability corporation...........             --             481
   Other.....................................................            (82)            (34)
Changes in operating assets and liabilities:
   Receivables...............................................          2,831          (8,334)
   Crop notes receivable.....................................         (8,479)        (10,746)
   Inventories...............................................         (1,678)         (7,623)
   Other current assets......................................            447             564
   Accounts payable and accrued expenses.....................          4,909           9,166
                                                                     -------        --------

      Net cash provided by (used in) operating activities....          4,774         (17,389)
                                                                     -------        --------

Cash flows from investing activities:
   Acquisitions of investments...............................             --          (1,673)
   Acquisitions of property, plant and equipment.............         (9,375)         (4,729)
   Proceeds from disposals of property, plant and equipment..            404             871
   Other.....................................................           (101)           (367)
                                                                     -------        --------

      Net cash used in investing activities..................         (9,072)         (5,898)
                                                                     -------        --------

Cash flows from financing activities:
   Principal payments of long-term debt......................           (270)           (232)
   Net transfers form Gold Kist Inc..........................          4,568          23,519
                                                                     -------        --------
      Net cash provided by financing activities..............          4,298          23,287
                                                                     -------        --------
      Net change in cash and cash equivalents................             --              --

Cash and cash equivalents at beginning of year...............             --              --
                                                                     -------        --------

Cash and cash equivalents at end of year.....................        $    --        $     --
                                                                     =======        ========

Supplemental disclosure of cash flow data:
Cash paid during the years for:
   Interest paid to third parties............................        $   510        $    468
                                                                     =======        ========
   Income taxes (note 6).....................................        $    --        $     --
                                                                     =======        ========
</TABLE>

                 See accompanying notes to financial statements.

                                     F-35


<PAGE>

                        INPUTS BUSINESS OF GOLD KIST INC.

                          NOTES TO FINANCIAL STATEMENTS

                         June 28, 1997 and June 27, 1998

                          (Dollar Amounts in Thousands)


(1)  Basis of Presentation

     Gold Kist Inc. ("Gold Kist" or "Company") and Southern States Cooperative,
Incorporated ("Southern States") have entered into an Asset Purchase Agreement
(the "Agreement"), dated as of July 23, 1998, pursuant to which the Company has
agreed to sell and assign, and Southern States has agreed to purchase and
assume, the assets and certain of the liabilities of the Company's agricultural
inputs business. The affected assets include substantially all of the assets of
the Company's Agri-Services segment, as well as certain crop notes receivable of
AgraTrade Financing, Inc., the Company's wholly-owned finance subsidiary (such
businesses and certain other assets to be acquired are referred to as the
"Inputs Business"). The Agri-Services segment purchases, manufactures and
processes fertilizers, agricultural chemicals, seeds, pet foods, feed and animal
health products and other farm supply items for distribution and sale at
wholesale and retail. Additionally, the segment serves as a contract procurement
agent for and storer of farm commodities such as soybeans, grain and peanuts and
is engaged in cotton processing and storage.

     The financial statements are not intended to be a complete presentation of
the results of operations and cash flows as if the Inputs Business had operated
as a stand-alone company. Intercompany transactions within the Inputs Business
have been eliminated. The accompanying financial statements present the results
of operations and cash flows of the Inputs Business, based upon the structure of
the transaction as described in the Agreement. The transaction as set forth in
the Agreement is hereinafter referred to as the Acquisition.

     Gold Kist provides various services to the Inputs Business including, but
not limited to, facilities management, information systems processing, corporate
protection and risk management, payroll and employee benefits administration,
auditing and financial reporting, credit, engineering, and government and public
relations services. Gold Kist allocates these expenses and all other central
operating costs, first on the basis of direct usage when identifiable, with the
remainder allocated among Gold Kist's businesses on the basis of their
respective assets, revenues, headcount, or other measures. In the opinion of
management of Gold Kist, these methods of allocated costs are reasonable. These
expenses totaled $5.8 million and $5.4 million in 1997 and 1998, respectively.

     The Inputs Business has been financed by operating cash flow and advances
from Gold Kist. Gold Kist has allocated interest expense to the Inputs Business
based upon net operating assets employed at interest rates that approximate
market. Interest expense charged to the Inputs Business for 1997 and 1998 was
$10.8 million and $12.2 million, respectively.

     Sales of animal feeds from the Inputs Business to Gold Kist approximated
$5.4 million in 1997 and $6.0 million in 1998. The Inputs Business recorded
cotton procurement commission revenue from Gold Kist of $95 for 1998. These
amounts have been included in the statements of operations.

     The Inputs Business participates in a centralized cash management system
wherein cash receipts are transferred to and cash disbursements are funded by
Gold Kist.

     Significant accounting policies are designated below as an integral part of
the notes to financial statements to which the policies relate.

                                     F-36

<PAGE>

                        INPUTS BUSINESS OF GOLD KIST INC.

                          NOTES TO FINANCIAL STATEMENTS

                         June 28, 1997 and June 27, 1998

                          (Dollar Amounts in Thousands)


     (a)  Fiscal Year

          Gold Kist employs a 52/53 week fiscal year. The financial statements
          for 1997 and 1998 reflect 52 weeks.

     (b)  Use of Estimates

          Management of Gold Kist has made a number of estimates and assumptions
          to prepare these financial statements in conformity with generally
          accepted accounting principles. Actual results could differ from these
          estimates.

     (c)  Depreciation

          Depreciation of plant and equipment is calculated by the straight-line
          method over the estimated useful lives of the respective assets
          (buildings and improvement--10 to 25 years, machinery and equipment--4
          to 10 years).

     (d)  Goodwill

          In 1997, Gold Kist acquired a cotton gin at Morven, Georgia that is
          included in the Inputs Business. The cash purchase price totaled $1.7
          million. Of this amount, $423 of goodwill was recorded to reflect the
          excess of cash prices for these businesses over the fair values of
          their net assets. The goodwill for this acquisition is being amortized
          on a straight-line basis over a 15 year period.

(2)  Crop Notes Receivable

     The Inputs Business issues crop notes receivables to farmers and third
party agricultural inputs dealers which are generally secured by crop liens and
bear interest at variable rates based on the prime lending rate. The increase in
the bad debts provision on crop notes receivable for the year ended June 27,
1998 reflects the increase in the age of outstanding crop notes and a
deterioration in the credit quality of specific crop notes. These factors were
primarily the result of poor crop yields and low farm commodity prices during
1998. An allowance for doubtful notes has been recorded, the activity of which
is summarized as follows:

                                                  Years Ended
                                        ------------------------------
                                        June 28, 1997   June 27, 1998
                                        --------------  --------------
  Allowance for doubtful notes -
       beginning of the fiscal year...        $ 2,193         $ 2,706

  Bad debts provisions on crop
        notes receivable..............          1,528           6,798

  Write-off of crop notes receivable..         (1,015)         (2,688)
                                              -------         -------

  Allowance for doubtful notes -
       end of the fiscal year.........        $ 2,706         $ 6,816
                                              =======         =======

                                     F-37

<PAGE>

                        INPUTS BUSINESS OF GOLD KIST INC.

                          NOTES TO FINANCIAL STATEMENTS

                         June 28, 1997 and June 27, 1998

                          (Dollar Amounts in Thousands)

(3)  Futures and Options Transactions

     Gold Kist on behalf of the Inputs Business engages in commodity futures and
options transactions to manage the risk of adverse price fluctuations with
regard to its animal feed ingredient purchases. Gains and losses on futures
contracts are recognized when closed. Option contracts are valued at fair market
value. Gains or losses on futures and options transactions are included as a
part of product cost. Cost of sales for the fiscal years ended June 28, 1997 and
June 27, 1998 include losses on futures and options transactions of $465
thousand and $4.1 million, respectively.

(4)  Investments

     At June 27, 1998, Gold Kist had a $28.8 million investment in CF
Industries, Inc., a major fertilizer cooperative, that is not included in the
acquisition. The Inputs Business Statements of Operations include patronage
refunds from CF Industries, Inc. of $10.1 million and $3.7 million,
respectively, for 1997 and 1998. These patronage refunds are reflected as a
reduction in cost of sales.

(5)  Rent Expense

     Total rental expense on operating leases was $12.4 million and $12.0
million in 1997 and 1998, respectively.

(6)  Income Taxes

     The operations of the Inputs Business are included in the consolidated
income tax returns of Gold Kist. All income tax payments are made by Gold Kist
and are not allocated to the Inputs Business. Pursuant to the Agreement, Gold
Kist will retain all income tax liabilities and rights to all tax refunds
relating to operations prior to the closing date of the acquisition. The
statements of operations reflect management's estimates of income tax benefit
using effective federal and state statutory rates as if the Inputs Business was
operated as a stand-alone company. As Gold Kist manages its tax position on a
consolidated basis, which takes into account the results of all of its
operations, the Inputs Business's effective tax rate could vary in the future
from that reported in the accompanying statements of operations. The Inputs
Business's future effective tax rate will largely depend on Southern States'
structure and tax strategies.

     The components of the income tax benefit were as follows:

                                               June 28, 1997   June 27, 1998
                                               --------------  --------------
Current:
--------
     Federal                                           $(222)        $(5,007)
     State                                               (12)           (698)
                                                       -----         -------
                                                        (234)         (5,705)
                                                       -----         -------
Deferred:
---------
     Federal                                            (671)         (1,701)
     State                                               (67)           (170)
                                                       -----         -------
                                                        (738)         (1,871)
                                                       -----         -------
                                                       $(972)        $(7,576)
                                                       =====         =======

     The effective tax rates were different from the United States statutory
rates for the reasons set forth below:

                                               June 28, 1997   June 27, 1998
                                               --------------  --------------

Computed expected income tax benefit                   $(881)        $(6,974)
Effect of state income taxes                              (8)           (433)
Other                                                    (83)           (169)
                                                       -----         -------
                                                       $(972)        $(7,576)
                                                       =====         =======

                                     F-38

<PAGE>

                        INPUTS BUSINESS OF GOLD KIST INC.

                          NOTES TO FINANCIAL STATEMENTS

                         June 28, 1997 and June 27, 1998

                          (Dollar Amounts in Thousands)


(7)  Profit Sharing and Retirement Plans

     The Inputs Business participates in various incentive plans provided by
Gold Kist for its employees, including a voluntary profit sharing and investment
plan, as well as an annual incentive plan for key employees. The Inputs Business
also participates in Gold Kist's two noncontributory defined benefit pension
plans, as well as a retiree health care benefit plan. All obligations and
liabilities of these plans associated with Inputs Business will be retained by
Gold Kist.

     The costs of these plans have been allocated by Gold Kist to the Inputs
business based upon either plan participation, unit profitability or relative
payroll costs. Total benefit plan costs charged to the Inputs Business
operations were $1.5 million for 1997 and $1.1 million for 1998.

                                     F-39

<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEET
                    as of March 31, 2000 and June 30, 1999

                               ________________




<TABLE>
<CAPTION>
                                                         March 31
                                                           2000
                        ASSETS                          (Unaudited)                           June 30, 1999
                                                     -----------------                       ----------------

<S>                                                  <C>                                     <C>
Current assets:
    Cash and cash equivalents                        $       8,714,802                       $     18,742,408
    Receivables, net                                       133,234,076                            117,375,357
    Inventories                                            294,223,257                            213,141,319
    Prepaid expenses                                        11,709,139                              7,241,450
    Deferred income taxes                                    6,517,079                              6,689,496
    Deferred charges                                           663,367                                840,022
                                                     -----------------                       ----------------

          Total current assets                             455,061,720                            364,030,052
                                                     -----------------                       ----------------

Investments and other assets:
    Investments:
      Statesman Financial Corporation                       23,707,953                             23,651,051
      Michigan Livestock Credit Corporation                 12,540,523                             12,718,722
      Other companies (principally cooperatives)            80,928,589                             78,416,407
    Receivables                                              1,388,447                              1,544,553
    Other assets                                            10,059,193                             12,269,263
                                                     -----------------                       ----------------

          Total investments and other assets               128,624,705                            128,599,996
                                                     -----------------                       ----------------

Property, plant and equipment                              395,145,115                            378,196,657
    Less accumulated depreciation                          201,016,779                            189,079,016
                                                     -----------------                       ----------------

          Property, plant and equipment, net               194,128,336                            189,117,641
                                                     -----------------                       ----------------

                                                     $     777,814,761                       $    681,747,689
                                                     =================                       ================
 </TABLE>

          See accompanying notes to consolidated financial statements

                                     F-40
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEET
                    as of March 31, 2000 and June 30, 1999

                               ________________


<TABLE>
<CAPTION>
                                                                         March 31
               LIABILITIES AND STOCKHOLDERS' AND                           2000
                      PATRONS' EQUITY                                  (Unaudited)              June 30, 1999
                                                                     -----------------          ----------------

<S>                                                                  <C>                        <C>
Current liabilities:
   Short-term notes payable                                          $       2,700,000          $      5,600,000
   Current maturities of long-term debt                                      9,839,173                 3,836,938
   Accounts payable                                                        223,747,253               138,486,921
   Accrued expenses:
     Environmental remediation                                               1,463,962                   972,477
     Payrolls, employee benefits, related taxes and other                   42,127,142                39,801,159
   Accrued income taxes                                                              -                 2,050,129
   Dividends payable                                                         1,119,076                   380,106
   Advances from managed member cooperatives                                17,474,922                19,395,311
                                                                     -----------------          ----------------

               Total current liabilities                                   298,471,528               210,523,041
                                                                     -----------------          ----------------

Long-term debt
   Bridge loan facility                                                                              100,000,000
   Long-term debt                                                          194,705,064               176,562,296
                                                                     -----------------          ----------------

               Total long term debt                                        194,705,064               276,562,296
                                                                     -----------------          ----------------

Other noncurrent liabilities:
   Employee benefits                                                         7,423,137                 7,070,509
   Deferred income taxes                                                     2,871,629                 2,969,365
   Environmental remediation                                                 1,789,286                 2,218,664
   Miscellaneous                                                             4,808,293                 4,538,213
                                                                     -----------------          ----------------

               Total other noncurrent liabilities                           16,892,345                16,796,751
                                                                     -----------------          ----------------

Capital trust securities, Series A                                          59,210,153

Redeemable preferred stock                                                   2,104,900                 2,114,100

Stockholders' and patrons' equity:
   Capital stock:
     Preferred                                                              41,432,500                 1,485,000
     Common - $1 par value; 12,112,008 and 12,147,082 shares
          outstanding at March 31, 2000 and June 30,1999,
          respectively                                                      12,112,008                12,147,082
                                                                     -----------------          ----------------

               Total stockholders' equity                                   53,544,508                13,632,082

   Patrons' equity                                                         152,886,263               162,119,419
                                                                     -----------------          ----------------

               Total stockholders' and patrons' equity                     206,430,771               175,751,501
                                                                     -----------------          ----------------

                                                                     $     777,814,761          $    681,747,689
                                                                     =================          ================
 </TABLE>

          See accompanying notes to consolidated financial statements

                                     F-41
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENT OF OPERATIONS
               for the nine months ended March 31, 2000 and 1999
                                  (Unaudited)
                               ________________

<TABLE>
<CAPTION>
                                                                                                 Nine Months Ended
                                                                                                     March 31,
                                                                                                     ---------

                                                                                          2000                      1999
                                                                                          ----                      ----
<S>                                                                                 <C>                       <C>
Sales and other operating revenue:
    Net purchases by patrons                                                        $  976,758,439            $  787,708,144
    Net marketing for patrons                                                           51,602,173                61,567,462
    Other operating revenue                                                              2,120,793                 2,734,754
                                                                                    --------------            --------------

                                                                                     1,030,481,405               852,010,360

Cost of products purchased and marketed and other operating costs                      832,286,084               688,897,466
                                                                                    --------------            --------------

                   Gross margin                                                        198,195,321               163,112,894

Selling, general and administrative expenses                                           198,616,140               174,910,033
                                                                                    --------------            --------------

                   Loss on operations                                                     (420,819)              (11,797,139)

Other deductions (income):
    Interest expense                                                                    22,692,279                20,593,415
    Interest income and service charges                                                 (9,373,104)               (9,036,995)
    Miscellaneous income, net                                                           (3,635,188)               (5,312,416)
                                                                                    --------------            --------------

                                                                                         9,683,987                 6,244,004
                                                                                    --------------            --------------

                   Loss before distribution on Capital Securities,
                   Series A,  income tax benefit, undistributed loss in
                   Statesman Financial Corporation and cumulative effect
                   of change in accounting method                                      (10,104,806)              (18,041,143)

Distributions on Capital Securities, Series A                                           (2,400,000)
                                                                                    --------------            ______________
                   Loss before income tax benefit, undistributed loss in
                   Statesman Financial Corporation and cumulative effect
                   of change in accounting method                                      (12,504,806)              (18,041,143)

Income tax benefit                                                                      (4,882,836)               (5,689,101)
                                                                                    --------------            --------------
                   Loss before undistributed loss in Statesman Financial
                   Corporation and cumulative effect of change in
                   accounting method                                                    (7,621,970)              (12,352,042)

Undistributed loss of Statesman Financial Corporation,
   net of income taxes                                                                    (104,766)                 (606,504)

Cumulative effect of change in accounting method                                         1,589,996
                                                                                    --------------            --------------

                   Net loss                                                         $   (6,136,740)           $  (12,958,546)
                                                                                    ==============            ==============
</TABLE>

          See accompanying notes to consolidated financial statements

                                      F-42
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF PATRONS' EQUITY
                    as of  March 31, 2000 and June 30, 1999
                               ________________

<TABLE>
<CAPTION>
                                                                               March 31
                                                                                 2000
                                                                             (Unaudited)          June 30, 1999
                                                                              ---------           -------------
<S>                                                                        <C>                    <C>
Patronage refund allocations:
    Balance, beginning of year                                             $ 67,844,199           $ 68,151,124
    Adjustments to prior year's allocation                                                              74,627
    Redemptions                                                                (486,183)              (381,552)
                                                                           ------------           ------------

    Balance, end of quarter                                                  67,358,016             67,844,199
                                                                           ------------           ------------
Operating capital:
    Balance, beginning of year                                               94,275,220             97,441,238
    Net loss                                                                 (6,136,740)            (2,074,765)
    Adjustments to prior year's estimated patronage refunds,
      net of income taxes                                                                              (71,790)
    Dividends on capital stock declared:
      Preferred                                                              (1,638,485)              (278,419)
      Common, $.06 per share                                                                          (729,551)
    Stock issuance costs                                                       (957,733)
    Other reductions                                                            (14,015)               (11,493)
                                                                           ------------           ------------

          Balance, end of period                                             85,528,247             94,275,220
                                                                           ------------           ------------

               Total patrons' equity                                       $152,886,263           $162,119,419
                                                                           ============           ============
</TABLE>

          See accompanying notes to consolidated financial statements

                                      F-43
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENT OF CASH FLOWS
               for the nine months ended March 31, 2000 and 1999
                                  (Unaudited)

                               ________________

<TABLE>
<CAPTION>
                                                                                          Nine Months Ended
                                                                                               March 31,
                                                                                               ---------

                                                                                  2000                         1999
                                                                                  ----                         -----
<S>                                                                            <C>                         <C>
Operating activities:
    Net loss                                                                   $  (6,136,740)              $ (12,958,546)
    Adjustments to reconcile net loss to cash (used) provided by
          operating activities:
    Depreciation and amortization                                                 18,903,443                  16,503,514
    Deferred income taxes                                                             74,681                  (1,800,296)
    (Gain) loss on sale of property and equipment                                 (2,272,729)                     18,676
    Undistributed (earnings) loss of insurance exchange and
    joint ventures                                                                (1,560,792)                   (114,222)
    Undistributed loss of Statesman Finance Company, net of tax                      104,766                     606,504
    Noncash patronage refunds received                                              (962,010)                 (3,972,347)
    Redemption of noncash patronage refunds received                                   1,609                   2,890,393
    Cash (used) provided by current assets and liabilities                       (37,187,701)                 88,996,808
                                                                               -------------               -------------
          Cash (used) provided in operating activities                           (29,035,473)                 90,170,484
                                                                               -------------               -------------
Investing activities:
    Additions to property, plant and equipment                                   (23,713,152)                (38,114,083)
    Proceeds from disposal of property, plant and equipment                        4,988,574                   4,248,327
    Additional investments in other companies                                         (5,000)                 (5,552,468)
    Net cash paid for acquisition                                                                           (203,105,507)
    Proceeds from purchase price adjustment                                       19,927,176                           -
                                                                               -------------               -------------
          Cash provided (used) in investing activities                             1,197,598                (242,523,731)
                                                                               -------------               -------------

Financing activities:
    Net (decrease) increase in short-term notes payable                           (2,900,000)                    600,000
    Proceeds from bridge loan facility                                                                       218,313,467
    Proceeds from long-term debt                                                 716,977,335                 372,433,762
    Repayment of long-term debt, including bridge loan facility                 (792,832,332)               (439,240,145)
    Proceeds from sale of Capital Securities, Series A, net                       59,005,470
    Proceeds from sale of preferred stock, net                                    39,042,268
    Dividends on capital stock paid                                                 (899,515)                   (138,953)
    Patronage refunds paid in cash                                                                            (2,362,962)
    Net redemption of stockholders' and patrons' equity                             (582,957)                   (578,105)
                                                                               -------------               -------------
          Cash provided in financing activities                                   17,810,269                 149,027,064
                                                                               -------------               -------------
          Decrease in cash and cash equivalents                                  (10,027,606)                 (3,326,183)

Balance at beginning of year                                                      18,742,408                  15,352,446
                                                                               -------------               -------------
          Balance at end of period                                             $   8,714,802               $  12,026,263
                                                                               =============               =============
</TABLE>

          See accompanying notes to consolidated financial statements

                                     F-44
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (Unaudited)
                                ---------------

1.   Basis of Presentation
     ---------------------

     In the opinion of management, the accompanying unaudited consolidated
     financial statements of Southern States Cooperative, Inc. ("Southern
     States") and its wholly owned subsidiaries (collectively the "Company")
     contain all adjustments necessary to present fairly, in all material
     respects, the Company's consolidated financial position as of March 31,
     2000 and the consolidated results of operations and cash flows for the nine
     month periods ended March 31, 2000 and 1999. All adjustments are of a
     normal, recurring nature. These financial statements should be read in
     conjunction with the audited June 30, 1999 consolidated financial
     statements and notes thereto included herein. The results of operations for
     the nine months ended March 31, 2000 and 1999 are not indicative of the
     results to be expected for the full year as the farming industry is very
     cyclical.

     On October 13, 1998, the Company purchased the agricultural farm supply
     inputs business ("Inputs Business") of Gold Kist Inc. (the "Gold Kist
     Inputs Business"), a Georgia marketing cooperative. The Gold Kist Inputs
     Business' results of operations have been included in the Company's
     consolidated results of operations since the date of acquisition (See Note
     7).

     Certain amounts in the accompanying unaudited consolidated financial
     statements for the nine month period March 31, 1999 have been reclassified
     to conform to the current presentation.

2.   Inventory
     ---------

     Inventories at March 31, 2000 and June 30, 1999 consisted of the following:

                                      March 31, 2000              June 30, 1999
                                      --------------              -------------
     Finished goods:

       Purchased for resale            $250,257,426               $183,115,888
       Manufactured                       7,182,018                  5,902,728
                                       ------------               ------------
                                        257,439,444                189,018,616
     Materials and Supplies              36,783,813                 24,122,703
                                       ------------               ------------
       Totals                          $294,223,257               $213,141,319
                                       ============               ============


3.   Other Information
     -----------------

        The Company is a defendant in several lawsuits arising in the ordinary
        course of business. While the outcome of any litigation cannot be
        predicted with certainty, the Company believes that the ultimate
        disposition of these matters will not have a material adverse effect on
        its consolidated financial position or results of operations.

        The Company's accrued environmental costs represents the cost to cover
        estimated environmental remediation costs. The remaining actual
        environmental remediation liability may be different from management's
        estimates due to uncertainty of the extent of the

                                     F-45
<PAGE>

        pollution, the complexity of laws and government regulations and their
        interpretation, the varying costs and effectiveness of alternative
        cleanup technologies and methods, the uncertain level of insurance or
        other types of recovery, and the uncertain level of the Company's
        involvement.

        In February of 2000, the Company received additional information and
        revised estimates of the cost of containment, remediation and monitoring
        activities related to environmental contamination at four of the
        Company's operating sites. Based upon this additional information the
        Company accrued $1.2 million for the additional estimated cost of
        remediating these sites. These costs are expected to be expended over a
        five-year period with approximately $538,000 to be expended by December
        31, 2000 and the remaining portion spread over the remaining four years.

        In early January of 1999, the Company received additional information
        and revised estimates of the cost of containment, remediation and
        monitoring activities related to environmental contamination at one of
        the Company's past operating sites. Based upon this additional
        information the Company accrued $3.0 million for the additional
        estimated cost of remediating this site. These costs are expected to be
        expended over a ten-year period with approximately $1.1 million to be
        expended by December 31, 2000 and the remaining portion spread over the
        remaining 9 years. Expenditures for the first five years are for capital
        equipment and site remediation and expenditures after year five are
        expected to be for site monitoring and reporting.

4.  Supplemental Disclosures of Cash Flow Information
    -------------------------------------------------

    The components of cash provided by (used in) current assets and liabilities:

<TABLE>
<CAPTION>
                                            2000                    1999
                                            ----                    ----
          <S>                          <C>                      <C>
          Receivables                  $(35,613,259)            $ 16,798,725
          Inventories                   (81,081,938)             (80,187,240)
          Prepaid expenses               (4,467,689)              (5,702,614)
          Accounts payable               83,339,949              143,292,513
          Accrued expenses                1,155,344               17,761,453
          Other, net                       (520,108)              (2,966,029)
                                       ------------             ------------
                                       $(37,187,701)            $ 88,996,808
                                       ============             ============
</TABLE>

    Dividends declared but not paid during the nine-month periods ended March
    31, 2000 and 1999, were $1,119,076 and $339,440, respectively. Cash payments
    for interest expense were $22,699,465 and $20,478,480 for the nine-month
    periods ended March 31, 2000 and 1999, respectively. Cash payments for
    income taxes were $2,217,491 and $2,705,339 for the nine- month periods
    ended March 31, 2000 and 1999, respectively.

                                     F-46
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (unaudited)

5.  Segment Information
    -------------------

    The Company has six reporting segments or divisions: Crops, Feed, Petroleum,
    Retail Farm Supply, Farm and Home, and Marketing. The crops segment
    procures, manufactures, processes and distributes fertilizer, seed and crop
    protection products. The feed segment procures and manufactures dairy,
    livestock, equine, poultry, pet and aquacultural feeds. The petroleum
    segment distributes all grades of gasoline, kerosene, fuel oil, propane and
    other related petroleum products. The retail farm supply segment distributes
    agricultural supplies through approximately 300 Company owned retail
    locations and managed local cooperatives. The farm and home segment
    distributes farm and home products at wholesale and retail centers. The
    marketing segment purchases corn, soybeans, wheat, barley and livestock from
    its members and markets these products.

    The Company evaluates performance based on operating profit or loss.
    Interest expense is allocated to each of the segments based upon segment
    assets employed and excludes the allocation of general corporate overhead.
    The Company accounts for intersegment sales at current market prices.

    The following tables present information about the Company's reported
    segment profits and losses as well as the reconciliation of reportable
    segment revenues and operating losses to the Company's consolidated totals
    for the nine months ended March 31, 2000 and 1999, respectively.


<TABLE>
<CAPTION>
                                         Revenues from                                 Intersegment
                                       External Customers                                 Revenues
                            ---------------------------------------     -------------------------------------------
                                        Nine months ended                             Nine months ended
                                            March 31,                                     March 31,
                            ---------------------------------------     -------------------------------------------
                                           2000                1999                       2000                 1999
                                           ----                ----                       ----                 ----
<S>                         <C>                        <C>              <C>                            <C>
Retail Farm Supply                 $345,692,866        $269,585,616               $          0         $          0
Feed                                138,063,060         135,661,960                 57,429,452           52,661,908
Crops                               134,512,377         113,357,687                177,000,645          137,807,773
Farm and Home                       147,661,618         143,693,522                 44,711,386           36,063,451
Petroleum                           209,100,348         124,187,401                 18,585,091           11,472,580
Marketing                            53,423,711          63,867,063                  5,605,162            5,459,526
Other                                 2,027,425           1,657,111                          0              863,895
                            ---------------------------------------     -------------------------------------------
   Total                         $1,030,481,405        $852,010,360               $303,331,736         $244,329,133

<CAPTION>
                                       Segment
                                     Profit (Loss)
                         --------------------------------------
                                     Nine months ended
                                         March 31,
                         --------------------------------------
                                       2000                1999
                                       ----                ----
<S>                      <C>                        <C>
Retail Farm Supply              $(7,905,315)        $(9,688,902)
Feed                              8,825,969           9,428,428
Crops                             4,587,731           3,973,071
Farm and Home                     3,874,018           2,475,646
Petroleum                         8,671,545          (1,714,948)
Marketing                          (112,250)            575,688
Other                              (660,731)           (550,127)
                         --------------------------------------
   Total                        $17,280,967         $ 4,498,856)

<CAPTION>
                    <S>                                                <C>
                    General corporate expenses                            (29,785,773)   (22,539,999)
                                                                        -----------------------------

                    Loss before income tax benefit,
                    undistributed loss in Statesman
                    Financial Corporation and cumulative                 $(12,504,806)  $(18,041,143)
                    effect of change in accounting method.             ------------------------------
</TABLE>

                                     F-47
<PAGE>

          SOUTHERN STATES COOPERATIVE, INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (unaudited)

6.   New Accounting Standards
     ------------------------

     In June of 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
     Instruments and Hedging Activities," as amended by SFAS No. 137 and 138,
     which is effective for fiscal quarters beginning after June 15, 2000. SFAS
     No. 133 establishes accounting and reporting standards for derivative
     instruments, including certain derivative instruments embedded in other
     contracts, and for hedging activities. It requires that an entity recognize
     all derivatives as assets or liabilities in the statement of financial
     position and measure those instruments at fair value. The Company will
     adopt SFAS No. 133 in the fiscal year 2001. The Company is currently
     evaluating any impact of the derivatives standard.


7.   Acquisition of Gold Kist Inputs Business
     -----------------------------------------

     On October 13, 1998, the Company purchased the Gold Kist Inputs Business of
     Gold Kist Inc. ("Gold Kist"), a Georgia cooperative marketing association.
     The net assets purchased included certain inventory, real property,
     personal property, and certain accounts receivable, other assets, and
     certain liabilities. The initial estimated net purchase price of $218
     million, (net of liabilities assumed of approximately $21.5 million and
     subject to a final purchase price adjustment) was financed utilizing a
     bridge loan facility. This acquisition has been accounted for under the
     purchase method of accounting. The purchase price was allocated to
     inventory, accounts receivables and property plant and equipment based on
     estimated fair values at the date of acquisition. The Gold Kist Inputs
     Business' results of operations have been included in the Company's
     consolidated statement of operations since the date of acquisition.

     In connection with the purchase transaction, the Company delivered to Gold
     Kist a post-closing statement of net asset value (the "Post-Closing
     Valuation") prepared pursuant to the terms of the purchase agreement (the
     "Agreement"). The final purchase price as determined by the Company
     pursuant to the Post-Closing Valuation was approximately $198 million
     compared to an estimated purchase price (after deducting the $10 million
     hold back provided for in the Agreement) of $218 million. Taking into
     account certain agreed upon adjustments, the Company's Post-Closing
     Valuation resulted in a repayment by Gold Kist to the Company of
     approximately $21 million, including interest. The difference between the
     initial estimated purchase price as determined by the pre-closing valuation
     and the Company's determination of the final purchase price as shown by the
     Post-Closing Valuation was principally due to the Company not purchasing
     certain accounts receivable that were included in the initial purchase
     price.

     Consistent with the Company's business plan for reducing the pre-
     acquisition losses of the Gold Kist Inputs Business, the Company has
     finalized its rationalization plan, which will result in the closure of 29
     locations. Costs to exit these locations were approximately $1.3 million,
     most of which represent severance and facility closure costs. These costs
     were recorded as an adjustment to the purchase accounting of Gold Kist. At
     March 31, 2000, the Company had paid approximately $320,000, most of which
     related to severance costs. At March 31, 2000, it was determined that the
     Company's actual facility closure costs were approximately $575,000 less
     than the original estimate. In this connection, the Company has reversed
     the excess amount and reduced the value previously ascribed to the fixed
     assets acquired. The remaining portion of the reserve relates primarily to
     facility closure costs.

                                     F-48
<PAGE>

8.   Financing Agreements
     --------------------

     On January 12, 1999, Southern States entered into a new $200 million three-
     year revolving credit facility with various commercial banks, including
     Bank of America (formerly NationsBank, N.A.), First Union National Bank and
     CoBank. Under the terms of this facility, Southern States must maintain a
     ratio of funded indebtedness to capitalization of less than or equal to .50
     to 1, have tangible net worth of at least $256 million plus 25% of net
     income in a fiscal year and maintain a ratio of consolidated cash flow to
     consolidated interest expense and distribution on Capital Securities,
     Series A of greater than 1.50 to 1. Interest rates under this facility are
     determined on a competitive bid basis or at a LIBOR-based maximum rate.

     In January of 1999, Southern States repaid $118.3 million of its
     outstanding indebtedness under the bridge loan facility by borrowing an
     equivalent amount under this new credit facility. On October 5, 1999, in
     connection with the issuance of the securities to Gold Kist, Inc., the
     bridge loan facility was repaid in full. See Note 10.


9.   Change in Accounting Method
     ---------------------------

     Effective July 1, 1999, Southern States Cooperative changed its method of
     accounting for its investment in the Southern States Insurance Exchange
     (the "Insurance Exchange") and began recognizing operating results on this
     investment on a quarterly basis. Prior to the accounting change, Southern
     States' portion of the annual earnings relating to the Insurance Exchange,
     which year ends on December 31, were recognized in Southern States' third
     quarter, which ends March 31. Although this method was acceptable under
     accounting rules for agricultural cooperatives, Southern States believes
     the new method is preferable because operating results relating to the
     Insurance Exchange are more appropriately matched with the period in which
     the revenue is earned.

     Pro forma amounts assuming the change in application of accounting method
     applied retroactively (unaudited):


                               Nine Months Ended
                               -----------------
                   March 31, 2000             March 31, 1999
                   --------------             --------------

Net loss             $6,928,001                 $11,748,554

                                     F-49
<PAGE>

10.  Issuance of Securities
     ----------------------

     On October 5, 1999, Southern States Capital Trust I, a trust subsidiary of
     Southern States, issued to Gold Kist $59.4 million Step-Up Rate Capital
     Securities, Series A ("Series A"), net of issuance costs of $600,000.
     Distributions are cumulative relating to the Series A securities at a rate
     of 8% per annum, increasing to 8.5% on July 5, 2000 and 8.75% on July 5,
     2001. The Series A securities mature on October 5, 2029. Also on October 5,
     1999, Southern States issued to Gold Kist $40 million Step-Up Rate Series B
     Cumulative Redeemable Preferred Stock, $100 par value per share ("Series
     B"). Issuance costs incurred with respect to the Series B securities
     totaled $800,000. Cash dividends are cumulative at an initial rate of 7.5%,
     increasing to 8% per annum 9 months after the date of issuance and
     increasing to 8.25% per annum twenty-one months after the issuance of the
     Series B securities. Dividends are payable quarterly, in arrears on January
     5, April 5, July 5 and October 5 of each year. The proceeds from the sale
     of both the Series A securities and the Series B securities were used to
     reduce Company debt and pay off the bridge loan facility which had been
     utilized to finance the Gold Kist acquisition.


11.  Subsequent Event
     ----------------

     On July 31, 2000, Southern States consummated an agreement with Agway, Inc.
     of Syracuse, NY, under which Southern States acquired the right to provide
     product distribution and marketing services to Agway's network of
     approximately 500 independent consumer dealers in the northeastern United
     States. The total purchase price paid to Agway by Southern States was
     approximately $22.4 million, which was allocated as discussed in the
     following two sentences. Under the agreement, Southern States assumed
     Agway's existing lease obligations on two regional distribution centers and
     purchased Agway's existing inventory at the distribution centers for a
     purchase price of approximately $8.2 million. Southern States also
     purchased Agway's existing current accounts receivable due from the Agway
     dealer network for a purchase price of approximately $13.4 million. In
     addition, Southern States purchased various pieces of distribution center
     equipment and other related personal property totalling approximately $.8
     million in the transaction. Under the terms of the agreement, Southern
     States also assumed all related dealer marketing, development, operations,
     distribution and logistics associated with that dealer business. Through
     this transaction, Southern States has extended the geographic scope of its
     farm and home business into the northeastern United States.

                                     F-50
<PAGE>

                        INPUTS BUSINESS OF GOLD KIST INC.
                            STATEMENTS OF OPERATIONS
                             (Amounts in Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                 Three Months Ended
                                                 ------------------
                                       September 26, 1998   September 27, 1997
                                       -------------------  -------------------
<S>                                    <C>                  <C>
Net sales............................        $91,508             $104,735
Cost of sales........................         78,506               91,495
                                             -------             --------
   Gross margin......................         13,002               13,240
Distribution, administrative and
 general expenses....................         22,054               22,444
                                             -------             --------
   Net operating loss................         (9,052)              (9,204)
Other income (deductions):
   Interest income...................          3,209                2,972
   Interest expense..................         (3,994)              (3,168)
   Miscellaneous, net................            171                  753
                                             -------             --------
     Total other deductions..........           (614)                 557
                                             -------             --------
   Loss before income taxes..........         (9,666)              (8,647)
Income tax benefit (note 2)..........          3,625                3,288
                                             -------             --------
   Net loss..........................        $(6,041)            $ (5,359)
                                             =======             ========

</TABLE>



                 See accompanying notes to financial statements.

                                     F-51
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.
                            STATEMENTS OF CASH FLOWS
                             (Amounts in Thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>

                                                 Three Months Ended
                                                -------------------
                                       September 26, 1998   September 27, 1997
                                       -------------------  -------------------
<S>                                    <C>                  <C>
Cash flows from operating activities:
 Net loss............................       $ (6,041)            $ (5,359)
 Non-cash items included in net
  loss:
  Depreciation and amortization......          1,592                1,520
  Allowance for doubtful accounts....           (828)                 292
  (Gains) losses on sales of assets..             11                 (396)
  Other..............................          1,062                   30
 Changes in operating assets and
  liabilities:
  Receivables........................         25,692               17,428
  Crop notes receivable..............         (6,996)              (7,017)
  Inventories........................         13,840                8,233
  Other current assets...............            408               (3,068)
  Accounts payable and other current
   liabilities.......................        (38,535)             (24,348)
                                            --------             --------
   Net cash used in operating
    activities.......................         (9,795)             (12,685)
                                            --------             --------
Cash flows from investing activities:
 Acquisitions of property, plant and
  equipment..........................            (21)              (2,270)
 Proceeds from disposals of
  property, plant and equipment......             56                  594
                                            --------             --------
    Net cash provided by (used in)
     investing activities............             35               (1,676)
                                            --------             --------
Cash flows from financing activities:
 Principal payments of long-term debt            (52)                 (47)
 Net transfers from Gold Kist Inc....          9,812               14,409
                                            --------             --------
    Net cash provided by financing
     activities......................          9,760               14,362
                                            --------             --------
    Net change in cash and cash
     equivalents.....................              -                    -
Cash and cash equivalents at
 beginning of period.................              -                    -
                                            --------             --------
Cash and cash equivalents at end of
 period..............................       $      -             $      -
                                            ========             ========

Supplemental disclosure of cash flow
 data:
Cash paid during the period for:
  Interest paid to third parties.....       $     87             $    117
                                            ========             ========
  Income taxes (note 2)..............       $      -             $      -
                                            ========             ========

</TABLE>


                See accompanying notes to financial statements.

                                     F-52
<PAGE>

                       INPUTS BUSINESS OF GOLD KIST INC.
                                 NOTES TO FINANCIAL STATEMENTS
                             (Amounts in Thousands)
                                  (Unaudited)


1.   Gold Kist Inc. ("Gold Kist" or "Company") and Southern States Cooperative,
     Incorporated ("Southern States") have entered into an Asset Purchase
     Agreement (the "Agreement"), dated as of July 23, 1998, pursuant to which
     the Company has agreed to sell and assign, and Southern States has agreed
     to purchase and assume, the assets and certain of the liabilities of the
     Company's agricultural inputs business. The affected assets include
     substantially all of the assets of the Company's Agri-Services segment, as
     well as certain crop notes receivable of AgraTrade Financing, Inc., the
     Company's wholly-owned finance subsidiary (such businesses and certain
     other assets to be acquired are referred to as the "Inputs Business"). The
     Agri-Services segment purchases, manufactures and processes fertilizers,
     agricultural chemicals, seeds, pet foods, feed and animal health products
     and other farm supply items for distribution and sale at wholesale and
     retail. Additionally, the segment serves as a contract procurement agent
     for and storer of farm commodities such as soybeans, grain and peanuts and
     is engaged in cotton processing and storage.

     The financial statements are not intended to be a complete presentation of
     the results of operations and cash flows as if the Inputs Business had
     operated as a stand-alone company. Intercompany transactions within the
     Inputs Business have been eliminated. The accompanying financial statements
     present the results of operations and cash flows of the Inputs Business,
     based upon the structure of the transaction as described in the Agreement.
     The transaction as set forth in the Agreement is hereinafter referred to as
     the Acquisition.

     The accompanying unaudited financial statements reflect the accounts of the
     Inputs Business of Gold Kist Inc. ("Inputs Business"). All significant
     intercompany transactions have been eliminated. Due to the seasonality of
     the Inputs Business, results of operations for interim periods are not
     necessarily indicative of results for the entire year.

     In the opinion of management, the accompanying unaudited financial
     statements contain all adjustments (consisting of normal recurring
     accruals) necessary to present fairly the results of operations and cash
     flows.

2.   The operations of the Inputs Business are included in the consolidated
     income tax returns of Gold Kist. All income tax payments are made by Gold
     Kist and are not allocated to the Inputs Business. The statements of
     operations reflect management's estimates of income tax benefit using
     effective federal and state statutory rates as if the Inputs Business was
     operated as a stand-alone company. As Gold Kist manages its tax position
     on a consolidated basis, which takes into account the results of all of its
     operations, the Inputs Business's effective tax rate could vary in the
     future from that reported in the accompanying statements of operations. The
     Inputs Business's future effective tax rate will largely depend on Southern
     States's structure and tax strategies.

                                     F-53
<PAGE>

                       SOUTHERN STATES COOPERATIVE, INC.

          UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION

     The following unaudited pro forma combined condensed financial statements
have been prepared from and should be read in conjunction with, the historical
financial statements and the related notes of Southern States and the Gold Kist
Inputs Business included elsewhere in this prospectus.

     The unaudited pro forma combined condensed statements of operations for the
year ended June 30, 1999, have been prepared to give effect to the acquisition
of the Gold Kist Inputs Business as if this transactions occurred on July 1,
1998. For further information concerning this acquisition, see "Business of
Southern States Acquisition of the Gold Kist Inputs Business."

     The pro forma adjustments are based upon available information and
estimates and assumptions which management of Southern States believes are
reasonable. The unaudited pro forma combined condensed statements of operations
do not purport to represent what Southern States' results of operations would
have actually been had the transaction described in the respective notes
occurred on July 1, 1998. In addition, the unaudited pro forma combined
condensed financial statements do not purport to project Southern States'
financial position or results of operations for any future date or period.

                                     F-54
<PAGE>

                       SOUTHERN STATES COOPERATIVE, INC.
         UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENT OF OPERATIONS
                        For the Year Ended June 30, 1999

<TABLE>
<CAPTION>
                                                            Historical
                                               ---------------------------------
                                                                     Gold Kist
                                                      Southern         Inputs       Pro Forma
                                                       States         Business     Adjustments    Pro Forma Combined
                                                      --------       ---------     -----------    ------------------
                                                                     (amounts in thousands)
 <S>                                              <C>               <C>             <C>           <C>
Net sales......................................       $1,366,359         $91,508                        $1,457,867
Cost of sales..................................        1,114,782          78,506   $       108 (1)       1,193,396
                                                      ----------         -------   -----------          ----------

  Gross margin.................................          251,577          13,002          (108)            264,471

Selling, general and administrative............          247,635          22,054                           269,689
                                                      ----------         -------                        ----------

  Savings (loss) on operations.................            3,942          (9,052)         (108)             (5,218)

Other income (deductions):
  Interest expense.............................          (28,413)         (3,994)       (3,768) (2)
                                                                                         3,888  (2)        (32,287)

  Interest income and service charges..........           11,209           3,209                            14,418

  Miscellaneous income, net....................           11,812             171                            11,983
                                                      ----------         -------   -----------          ----------
                                                          (5,392)           (614)         (120)             (5,886)
                                                      ----------         -------   -----------          ----------

  Loss before income tax, and undistributed
   loss in Statesman Financial Corporation.....           (1,450)         (9,666)           12             (11,104)




Income tax expense (benefit)...................             (597)         (3,625)            5 (3)          (4,217)
                                                      ----------         -------   -----------          ----------

  Loss before undistributed loss in Statesman
   Financial Corporation.......................             (853)         (6,041)            7              (6,887)




Undistributed loss in Statesman Financial
 Corporation, net of tax.......................           (1,222)                                           (1,222)
                                                      ----------         -------   -----------          ----------

  Net loss.....................................       $   (2,075)        $(6,041)  $         7          $   (8,109)
                                                      ==========         =======   ===========          ==========
</TABLE>


   See accompanying notes to unaudited pro forma combined condensed financial
                                   statements

                                     F-55
<PAGE>

                       SOUTHERN STATES COOPERATIVE, INC.

              NOTES TO THE UNAUDITED PRO FORMA COMBINED CONDENSED
                            STATEMENT OF OPERATIONS
               (in thousands of dollars, unless otherwise noted)


Basis of Presentation
---------------------

     Effective October 13, 1998, Southern States acquired the Gold Kist Inputs
Business. The Gold Kist Inputs Business results of operations have been included
in the Southern States' historical consolidated statement of operations since
the date of acquisition. The results of operations of the Gold Kist Inputs
Business from July 1, 1998 through September 30, 1998 have been included as a
pro forma adjustment in the unaudited pro forma combined condensed statement of
operations for the year ended June 30, 1999. The results of operations for the
Gold Kist Inputs Business for the 13 day period from October 1, 1998 to October
13, 1998 have been excluded. This 13 day period is not considered material for
this presentation.

     Southern States' fiscal year is based upon a 12 calendar month year ended
June 30, 1999. Gold Kist Inputs Business quarterly information includes 13
weeks. Southern States quarterly information is based upon three month calendar
quarters.

Pro Forma Adjustments
---------------------

(1)  Adjustment to increase depreciation expense based on the amounts assigned
     and the estimated remaining useful lives of plant and equipment ranging
     from 2 to 19 years.

(2)  To reflect increased interest expense of $3,768 on borrowings utilizing the
     bridge loan facility with a weighted average borrowing rate of
     approximately 6.00% for 105 days for the period ended June 30, 1999. Also,
     to reflect elimination of $3,888 of interest expense on liabilities not
     assumed by Southern States.

(3)  To record the income tax effect of the pro forma adjustments affecting
     income at the applicable income tax rate, including the elimination of
     interest expense allocated by Gold Kist Inc. to the Gold Kist Inputs
     Business based on assets employed.

                                     F-56
<PAGE>

                       SOUTHERN STATES COOPERATIVE, INC.

             UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL DATA

               (in thousands of dollars, unless otherwise noted)

     The following unaudited pro forma combined condensed financial data give
effect to the acquisition of the Gold Kist Inputs Business using the purchase
method of accounting (this adjustment only impacts the pro forma statement of
operations for the year ended June 30, 1999).

     The unaudited pro forma combined condensed financial data are intended for
information purposes only and are not necessarily indicative of the future
financial position or results of operations of Southern States had the
acquisition described above occurred on the indicated dates or been in effect
for the period presented. The unaudited pro forma combined condensed financial
data should be read in conjunction with, and is qualified in its entirety by,
the unaudited pro forma financial statements and the historical consolidated
financial statements of Southern States and the Gold Kist Inputs Business,
including in each case the related notes, included elsewhere in this prospectus,
and with "Management's Discussion and Analysis of Financial Condition and
Results of Operations."


<TABLE>
<CAPTION>
                                                               Fiscal Year
                                                                  Ended
                                                              June 30, 1999
                                                         ----------------------

                                                         (amounts in thousands)
<S>                                                              <C>
Statement of Operations Data:
Sales and other operating revenue...........................     $1,457,867
Cost of products purchased and marketed.....................      1,193,396
Selling, general and administrative expenses................        269,689
                                                                 ----------
Loss on operations (1)......................................     $   (5,218)
                                                                 ==========

Interest expense............................................     $   32,287

                                                                 As of
                                                              June 30, 1999
                                                             --------------
Other Data:
Cash flows from operations..................................   $  140,257
Cash flows used in investing activities.....................     (268,090)
Cash flows from financing activities........................      127,562
Ratio of earnings to fixed charges (3) (4)..................          N/A
EBITDA (2)..................................................       42,837

Ratio of EBITDA to interest expense.........................         1.31x
Current ratio (5)...........................................          N/A
Long-term debt to total capitalization (6)..................          N/A
</TABLE>

                                     F-57
<PAGE>

                       SOUTHERN STATES COOPERATIVE, INC.

         NOTES TO UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL DATA


(1)  Loss on operations represents loss before other deductions, other income,
     income taxes and distributions on Capital Securities, Series A.

(2)  EBITDA is defined as savings (loss) before income tax and after
     distributions on Capital Securities, Series A, plus interest, depreciation
     and amortization expenses after the cumulative effect of change in
     accounting method, net of tax. EBITDA should not be considered as an
     alternative to net savings (as determined in accordance with generally
     accepted accounting principles), as a measure of operating performance or
     as an alternative to net cash provided by operating, investing and
     financing activities (as determined in accordance with generally accepted
     accounting principles) as a measure of its ability to meet cash needs.
     Southern States believes that EBITDA is a measure commonly reported and
     widely used by investors as a measure of operating performance and debt
     servicing ability because it assists in comparing performance on a
     consistent basis without regard to interest, taxes, depreciation and
     amortization, which can vary significantly depending upon capitalization
     structure, tax status (particularly when comparing a cooperative company to
     a non-cooperative company), accounting methods (particularly when
     acquisitions are involved) or non operating factors (such as historical
     cost). Accordingly, this information and the related other EBITDA ratios,
     including the ratio of EBITDA to interest expense, have been disclosed in
     this prospectus to permit a more complete comparative analysis of operating
     performance relative to companies within and outside of the industry and of
     Southern States' debt servicing ability. However, EBITDA and EBITDA to
     interest expense may not be comparable in all instances to other similar
     types of measures used by other companies in the agricultural industry.

(3)  In the calculation of the ratio of earnings to fixed charges, earnings
     consist of net savings (loss) before income taxes after consideration of
     distributions on the Capital Securities, Series A, plus fixed charges.
     Fixed charges consist of interest expense on indebtedness, amortization of
     financing costs, that portion of rental expense representative of the
     interest factor and distributions on the Capital Securities, Series A.

(4)  On a pro forma basis, earnings were insufficient to cover fixed charges by
     $12.2 million for the year ended June 30, 1999.

(5)  Current ratio is defined as total current assets divided by total current
     liabilities.

(6)  Total capitalization is defined as the total of long-term debt, Capital
     Securities, Series A, net, mandatorily redeemable preferred stock, capital
     stock and patrons' equity.

                                     F-58
<PAGE>

================================================================================

You should rely only on the information contained in this prospectus or other
information to which this prospectus refers.  Southern States has not authorized
anyone to provide you with information that is different. Southern States is not
making an offer of the Senior Notes in any state where the offer is not
permitted.  This prospectus is not an offer to sell, and it is not soliciting an
offer to buy, the Senior Notes offered hereby by anyone in any jurisdiction in
which such offer or solicitation is not authorized, or in which the person
making such offer or solicitation is not qualified to do so, or to any person to
whom it is unlawful to make such offer or solicitation.  You should not assume
that the information in this prospectus is accurate as of any date other than
the date of this prospectus.


                               TABLE OF CONTENTS

<TABLE>
<CAPTION>                                                                Page
                                                                         ----
<S>                                                                      <C>
Prospectus Summary.....................................................     1
Risk Factors...........................................................     5
Use of Proceeds........................................................     9
Selected Historical Consolidated Financial Information.................    10
Management's Discussion and Analysis of Financial Condition and
   Results of Operations...............................................    14
Southern States........................................................    34
Business of Southern States............................................    39
Management.............................................................    56
Description of the Senior Notes........................................    68
Plan of Distribution...................................................    80
Absence of Public Market, Redemption and Market Risk...................    81
Legal Matters..........................................................    82
Experts................................................................    82
Available Information..................................................    82
Disclosure Regarding Forward Looking Statements........................    83
Index to Financial Statements..........................................   F-1
</TABLE>


                                  $50,000,000



                            [Southern States Logo]



                                 SENIOR NOTES

                                   Due From
                           Six Months to Seven Years
                             From Date of Issuance



                             ---------------------
                                  Prospectus
                             ---------------------



                             ____________ __, 2000



================================================================================
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution

     The following table sets forth the costs and expenses to be incurred by
Southern States in connection with the issuance and distribution of the Senior
Notes to be offered.  All amounts are estimates except for the SEC registration
fee:

<TABLE>
<S>                                                               <C>
     Registration under the Securities Act of 1933, as amended..  $ 13,200
     Accounting Fees and Expenses...............................   250,000
     Blue Sky Fees and Expenses.................................    16,000
     Legal Fees and Expenses....................................   250,000
     Trustee Fees...............................................
     Printing and Engraving Expenses............................
     Miscellaneous..............................................  --------
          Total.................................................  $
                                                                  ========
</TABLE>

Item 14.  Indemnification of Directors and Officers

      Sections 13.1-698 and 13.1-702 of the Code of Virginia (1950) (the "Code")
provide that, unless limited by its articles of incorporation, a corporation
shall indemnify a director or officer who entirely prevails in the defense of
any proceeding to which he was a party because he is or was a director or
officer of the corporation against reasonable expenses incurred by him in
connection with the proceeding. Further, under Sections 13.1-697 and 13.1-702 of
the Code, a corporation may indemnify an individual made a party to a proceeding
because he is or was a director or officer against reasonable expenses incurred
in the proceeding if (i) he conducted himself in good faith, and (2) he
believed, in the case of conduct in his official capacity with the corporation
that his conduct was in its best interests and, in all other cases, that his
conduct was at least not opposed to its best interests, and (3) in the case of
any criminal proceeding, he had no reasonable cause to believe his conduct was
unlawful. Such indemnification is not permissible however, (a) in connection
with a proceeding by or in the right of the corporation in which the director
was adjudged liable to the corporation or (b) in connection with any other
proceeding charging improper personal benefit to him, whether or not involving
action in his official capacity, in which he was adjudged liable on the basis
that personal benefit was improperly received by him.

      Article D of the Restated Articles of Incorporation of Southern States
reads as follows:

                    The Association shall indemnify any person who was or is a
               party to any threatened, pending or completed action, suit, or
               proceeding, whether civil, criminal, administrative, arbitrative
               or investigative by reason of the fact that he is or was a
               director,

                                     II-1
<PAGE>

               officer, employee or agent of the Association, or is or was
               serving at the request of the Association as a director, officer,
               employee or agent of another corporation, partnership, joint
               venture, trust or other enterprise, against expenses (including
               attorneys' fees), judgments, fines and amounts paid in settlement
               actually and reasonably incurred by him in connection with such
               action, suit or proceeding to the full extent permitted under
               Title 13.1 of the Code of Virginia, as the same may be amended
               from time to time, and under any other controlling statutes or
               regulation whether Federal or State. Such indemnification shall
               be in addition to, and not in limitation of, any other indemnity
               required by law or agreement.

      The Company maintains a Directors and Officers Liability Insurance Policy
(the "Policy") in place with Federal Insurance Company which indemnifies
directors and officers of the Company against certain damages and expenses
relating to claims against them caused by negligent acts, errors or omissions.
The Policy is a "claims made" policy with a $ 15,000,000 policy aggregate.


Item 15.  Recent Sales of Unregistered Securities

      During the three fiscal years ended June 30, 2000, the Company issued the
following:

      A.  Southern States Membership Common Stock. Southern States' common stock
          ---------------------------------------
is membership common stock, issued at a price equal to its $1.00 par value per
share. Southern States' membership common stock, notwithstanding a 6% dividend
feature, does not have characteristics typical of an investment security. As an
agricultural cooperative, voting rights in the Company are per capita,
regardless of the number of shares of membership common stock held; there is no
opportunity for capital appreciation, as shares are issued at par ($1.00 per
share) and are redeemable at par; there is no trading market in such shares as
they are subject to significant transfer restrictions. Pursuant to the
requirements of the Agricultural Cooperative Association Act of Virginia and the
Articles of Incorporation and Bylaws of Southern States, its issuance and
transfer is limited to bona fide producers of agricultural products and
cooperative associations that are owned and controlled by such producers who use
the services or supplies of Southern States. An agricultural producer who
qualifies for membership but is not already a member will automatically receive
the first $1.00 of any patronage refund in the form of one share of membership
common stock. Southern States is of the opinion that its membership common stock
should not be considered a security within the meaning of the federal securities
laws, but is nevertheless providing the information below to comply with the
requirements of this Item 15 under a contrary view.

                                     II-2
<PAGE>

     1.  Issuance of Shares of Membership Common Stock to Managed Local
         --------------------------------------------------------------
Cooperatives in Lieu of Cash Refunds of Patronage Refund Allocations.
--------------------------------------------------------------------

         (a) Securities Issued.  During the fiscal year ended June 30, 1998,
             -----------------
the Company issued an aggregate of 803,329 shares of its membership common stock
to 66 managed local cooperatives, all of which are managed by the Company under
uniform management contracts and all of which operate as an integral part of the
Southern States cooperative distribution system. See "Southern States--The
Southern States Distribution System--Managed Local Cooperatives" in the
Prospectus included as Part I of this registration statement. The shares of
membership stock issued in 1998 were issued in lieu of cash payments made on the
Company's patronage refund allocations previously distributed to patrons for the
fiscal year ended June 30, 1976. See "Southern States--Cooperative Structure--
Patronage Refunds" in the Prospectus included as Part I of this registration
statement.

         (b) Underwriters and Other Purchasers.  No underwriters were involved.
             ---------------------------------
See (a) above.


         (c) Consideration.  The shares were issued at par value ($1.00 per
             -------------
share) in lieu of an equivalent dollar amount otherwise payable in cash upon
revolvement of the Company's patronage refund allocations for the years in
question.

         (d) Exemption from Registration Claimed.  The Company is of the opinion
             -----------------------------------
that even if its shares of membership common stock are considered to be
securities for purposes of the Securities Act of 1933, the issuance of such
shares was exempt from registration pursuant to Section 4(2) of the Securities
Act in the circumstances described. The offer and sale of shares exchanged with
the managed local cooperatives was made exclusively to a limited and clearly
defined class of offerees, namely the 70 managed local cooperatives who operate
under a management agreement with Southern States and who, by virtue of their
relationship with Southern States, are familiar with and have access to complete
information concerning the business and financial position of Southern States.
The offer and sale was not made through any general advertisement or
solicitation.


     2.  Issuance of Shares of Membership Common Stock to Agricultural Producers
         -----------------------------------------------------------------------
Who Wish to Qualify to Do Business with the Company on a Cooperative Basis.
--------------------------------------------------------------------------

         (a) Securities Issued.  During each of the fiscal years ended June 30,
             -----------------
1998, 1999 and 2000, the Company issued one (1) share of its membership common
stock, $1.00 par value per share, to each of approximately 50 agricultural
producers who purchased one share each in order to qualify for membership in the
Company.  Such transactions usually involved agricultural producers who did not
wish to wait to receive a share of membership common stock in connection with a
future patronage refund based upon business done with the Company.

         (b) Underwriters and Other Purchasers. No underwriters were involved.
             ---------------------------------
See (a) above.

                                     II-3
<PAGE>

         (c) Consideration.  $1.00 per share. See (a) above.
             -------------

         (d) Exemption from Registration Claimed. The Company is of the opinion
             -----------------------------------
that the issuance of one (1) share of its membership common stock, at a purchase
price of $1.00, to persons wishing to qualify to do business with the Company on
a cooperative basis, does not involve the issuance of a security for purposes of
the Securities Act of 1933, and that even if such transactions are viewed as
involving the issuance of a security, such transactions were exempt under Rule
504 of Regulation D.  In no year during the three year period ending June 30,
2000, did the issuance of shares of membership common stock by the Company
pursuant to Section 3(b) or in violation of Section 5(a) of the Securities Act
exceed the aggregate $1 million limitation of Rule 504.  The Company believes it
complied with the requirements of Rule 504 in all material respects with respect
to the issuance of these shares.

     3.  Issuance of Shares in Connection with Mergers of Managed Local
         --------------------------------------------------------------
Cooperatives into the Company.
-----------------------------

         (a) Securities Issued.  In the fiscal year ended June 30, 1998, the
             -----------------
Company issued approximately 4,120 shares of its membership common stock to
members of two managed local cooperatives that were merged into the Company
during that period.

         (b) Underwriters and Other Purchasers.  No underwriters were involved.
             ---------------------------------
See (a) above.

         (c) Consideration.  $1.00 per share. See (a) above.
             -------------

         (d) Exemption from Registration Claimed. The Company is of the opinion
             -----------------------------------
that even if its shares of membership common stock are considered to be
securities for purposes of the Securities Act of 1933, the issuance of such
shares was exempt from registration under Rule 504 of Regulation D.  The
aggregate dollar amount of this offering, based upon the par value of the shares
of membership common stock issued, was under $5,000.  The Company believes all
applicable requirements of Rule 504 were met.  The Company filed a Form D with
respect to these two transactions under cover of letter dated February 17, 1998.

     4.  Issuance of Shares in Connection with Merger of Michigan Livestock
         ------------------------------------------------------------------
Exchange with and into the Company.
----------------------------------

         (a) Securities Issued.  The Company has issued or will issue a maximum
             -----------------
of approximately 78,000 shares of its membership common stock to members of
Michigan Livestock Exchange ("MLE"), a Michigan cooperative, in connection with
the merger of MLE into the Company effective April 1, 1998.  The merger
agreement specified that each active member of MLE who held allocated equities
of MLE at the time of the merger would receive one share of the Company's
membership common stock in exchange for, and in lieu of, the first $1.00 of
allocated equity held in MLE, which allocated equity was assumed by the Company
in the merger.

                                     II-4
<PAGE>

         (b) Underwriters and Other Purchasers.  No underwriters were involved.
             ---------------------------------
See (a) above.

         (c) Consideration.
             -------------

             (i) One share of membership common stock, $1.00 par value, was
issued or will be issued to each of approximately 38,000 members of MLE as
described in (a) above as part of the consideration for the merger; there were
no discounts or commissions. Members of MLE are required by law to own one share
of the Company's membership common stock in order to be a member of the Company.
Each share issued represents, and will be issued in lieu of, the first $1.00 of
any allocated equity due to such member of MLE, which allocated equities were
assumed by the Company in the merger.

            (ii) A maximum of approximately 40,000 of the shares referenced in
(a) above will be issued on the basis of one share per member, to MLE members
who were not due any allocated equity from MLE at the time of merger, in order
to qualify such members of MLE for membership in the Company. The consideration
is $1.00 per share which was deemed by the parties to the merger to have been
paid as part of the merger consideration.

         (d) Exemption from Registration Claimed. The Company is of the opinion
             -----------------------------------
that even if its shares of membership common stock are considered to be
securities for purposes of the Securities Act of 1933, the issuance of such
shares was exempt from registration under Rule 504 of Regulation D, as the
consideration for such shares was limited to $1.00 per share, or a maximum of
approximately $78,000.  The Company believes all requirements of Rule 504 were
met.  The Company filed a Form D with respect to this transaction under cover of
letter dated February 17, 1998.

     B.  Southern States 6% Cumulative Preferred Stock.  Southern States' 6%
         ---------------------------------------------
cumulative preferred stock is issued at a price equal to its $100.00 par value.

         (a) Securities Issued.  During its fiscal years ended June 30, 1998,
             -----------------
1999 and 2000, the Company issued 424, 507 and 341 shares, respectively, of its
6% cumulative preferred stock to existing holders of such securities, in lieu of
cash dividends thereon, pursuant to prior elections made by such holders to
receive additional shares in lieu of cash dividends.

         (b) Underwriters and Other Purchasers.  No underwriters were involved.
             ---------------------------------
See (a) above.

         (c) Consideration.  Each of the shares referenced in (a) above was
             -------------
issued at par value, for $100.00 per share, in lieu of cash dividends in like
amount.

                                     II-5
<PAGE>

         (d) Exemption from Registration Claimed.  The Company's 6% cumulative
             -----------------------------------
preferred stock was initially sold in 1970 pursuant to the exemption in Section
3(a)(5)(B) of the Securities Act.  At that time, purchasers were given the
option of electing to receive future dividends, if declared, in the form of cash
or in additional shares of the same issue.  The Company is of the opinion that
the issuance of additional shares of its 6% cumulative preferred stock pursuant
to such elections is not a sale of such securities within the meaning of Section
2(3) of the Securities Act.  The Company relies on the interpretive ruling of
the General Counsel of the SEC listed at 17 C.F.R. Section 231.929 (par. 1121 of
the CCH Federal Securities Law Reports) in support of this position.

     C.  "Payment Plus" Debt Obligations.
         -------------------------------

         (a) Securities Issued.  On April 1, 1998, Michigan Livestock Exchange
             -----------------
("MLE"), a Michigan cooperative, merged into the Company.  MLE has, for a number
of years, operated a "Payment Plus" program under which farmers and other
members of MLE who sell livestock to or through MLE, can elect to receive sales
proceeds on a deferred basis.  Such proceeds are payable upon demand of the MLE
member, and are paid with interest at a specified rate.  If not earlier paid,
such obligations are paid 12 months after the date of the livestock sale
transaction that gave rise to such proceeds.  The Payment Plus obligations of
MLE, at the time of its merger into the Company, were secured by an irrevocable
stand-by letter of credit issued by the St. Paul Bank for Cooperatives.  MLE had
outstanding Payment Plus indebtedness of approximately $14,000,000 at April 1,
1998, held by approximately 550 members of MLE.  Payment Plus obligations became
obligations of the Company upon the effective date of the merger.  At June 30,
1998, 1999 and 2000, respectively, the Company had outstanding Payment Plus
indebtedness of approximately $14 million, $14 million and $16 million held by
approximately 500 patrons.

         (b) Underwriters and Other Purchasers.  No underwriters were involved.
             ---------------------------------
See (a) above.

         (c) Consideration.  Payment Plus obligations are interest-bearing debt
             -------------
obligations for livestock sales proceeds owed by MLE (now the Company) to
members as a result of commercial transactions handled by MLE (now the Company).

         (d) Exemption from Registration Claimed.  Prior to its merger into the
             -----------------------------------
Company, MLE was a farmers' cooperative organization exempt from tax under
section 521 of the Internal Revenue Code of 1954. Accordingly, if the Payment
Plus obligations of MLE are viewed as securities, the Company is of the view
they were exempt from registration pursuant to section 3(a)(5)(B) of the
Securities Act of 1933. Upon the merger of MLE into the Company effective April
1, 1998, the Payment Plus obligations became obligations of the Company.
Although the Payment Plus obligations (as obligations of the Company) no longer
qualify for the exemption in section 3(a)(5)(B) of the 1933 Act, the Company has
continued to maintain the bank letter of credit securing such obligations and,
accordingly, is of the opinion that if such obligations constitute securities,
they are exempt from registration by virtue of the exemption from registration
provided by section 3(a)(2) of the 1933 Act.

                                     II-6
<PAGE>

     D.  Step-Up Rate Series B Cumulative Redeemable Preferred Stock and Step-Up
         -----------------------------------------------------------------------
Rate Capital Securities.
-----------------------

         (a) Securities Issued.  On October 5, 1999, the Company issued and
             -----------------
sold to Gold Kist Inc. ("Gold Kist") $40,000,000 aggregate liquidation amount of
its Step-Up Rate Series B Cumulative Redeemable Preferred Securities.  As part
of the same transaction, Gold Kist purchased $60,000,000 aggregate liquidation
amount of Step-Up Rate Capital Securities issued by Southern States Capital
Trust I, a trust subsidiary of the Company.

         (b) Underwriters and Other Purchasers.  No underwriters were involved.
             ---------------------------------
Gold Kist was the sole purchaser of the preferred securities and the capital
securities.

         (c) Consideration.  Gold Kist paid the Company and Southern States
             -------------
Capital Trust I a total of $100 million for the preferred securities and capital
securities (or $98.6 million, net of a commitment fee Southern States paid to
Gold Kist in connection with the sale).

         (d)  Exemption from Registration Claimed.  The sale of securities to
              -----------------------------------
Gold Kist in October, 1999, was made pursuant to a fixed price commitment
letter, dated October 13, 1998, between the Company and Gold Kist. The parties
entered into the commitment letter in connection with the Company's acquisition
from Gold Kist of its agriservices (or "inputs") business. See "Business of
Southern StatesAcquisition of the Gold Kist Inputs BusinessFinancing Commitment"
in the prospectus constituting Part I of this registration statement. In
entering into this commitment letter and making this sale of securities to Gold
Kist, the Company relied on the exemption from federal registration contained in
(S) 4(2) of the Securities Act of 1933.


Item 16.  Exhibits, Financial Statement Schedules

(A)   EXHIBITS

      An index of exhibits appears at page II-11 and is incorporated herein by
      reference.

(B)   FINANCIAL STATEMENT SCHEDULES

      Schedule II - Valuation and Qualifying Accounts and Report of Independent
      Public Accountants on Schedule II

      All other schedules are omitted as the required information is
inapplicable or the information is presented in the Consolidated Financial
Statements or related notes included herein.

                                     II-7
<PAGE>

Item 17.  Undertakings

      A.  The undersigned registrant hereby undertakes:

          (1)  To file, during any period in which offers or sales are being
          made, a post-effective amendment to its registration statement:

               (i)   To include any prospectus required by section 10(a)(3) of
               the Securities Act of 1933;

               (ii)  To reflect in the prospectus any facts or events arising
               after the effective date of the registration statement (or the
               most recent post-effective amendment thereof) which, individually
               or in the aggregate, represent a fundamental change in the
               information set forth in the registration statement.
               Notwithstanding the foregoing, any increase or decrease in volume
               of securities offered (if the total dollar value of securities
               offered would not exceed that which was registered) and any
               deviation from the low or high end of the estimated maximum
               offering range may be reflected in the form of prospectus filed
               with the Commission pursuant to Rule 424(b) if, in the aggregate,
               the changes in volume and price represent no more than a 20%
               change in the maximum aggregate offering price set forth in the
               "Calculation of Registration Fee" table in the effective
               registration statement.

               (iii) To include any material information with respect to the
               plan of distribution not previously disclosed in the registration
               statement or any material change to such information in the
               registration statement.

          (2)  That, for the purpose of determining any liability under the
          Securities Act of 1933, each such post-effective amendment shall be
          deemed to be a new registration statement relating to the securities
          offered therein, and the offering of such securities at that time
          shall be deemed to be the initial bona fide offering thereof.

          (3)  To remove from registration by means of a post-effective
          amendment any of the securities being registered which remain unsold
          at the termination of the offering.

                                     II-8
<PAGE>

      B.  Insofar as indemnification for liabilities arising under the
      Securities Act of 1933 may be permitted to directors, officers and
      controlling persons of the registrant pursuant to the foregoing
      provisions, or otherwise, the registrant has been advised that in the
      opinion of the Securities and Exchange Commission such indemnification is
      against public policy as expressed in the Act and is, therefore,
      unenforceable. In the event that a claim for indemnification against such
      liabilities (other than the payment by the registrant of expenses incurred
      or paid by a director, officer or controlling person of the registrant in
      the successful defense of any action, suit or proceeding) is asserted by
      such director, officer or controlling person in connection with the
      securities being registered, the registrant will, unless in the opinion of
      its counsel the matter has been settled by controlling precedent, submit
      to a court of appropriate jurisdiction the question whether such
      indemnification by it is against public policy as expressed in the Act and
      will be governed by the final adjudication of such issue.

      C.  The undersigned registrant hereby undertakes that:

          (1) For purposes of determining any liability under the Securities Act
          of 1933, the information omitted from the form of prospectus filed as
          part of this registration statement in reliance upon Rule 430A and
          contained in a form of prospectus filed by the registrant pursuant to
          Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be
          deemed to be part of this registration statement as of the time it was
          declared effective.

          (2) For the purpose of determining any liability under the Securities
          Act of 1933, each post-effective amendment that contains a form of
          prospectus shall be deemed to be a new registration statement relating
          to the securities offered therein, and the offering of such securities
          at that time shall be deemed to be the initial bona fide offering
          thereof.


                                  SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, Southern
States Cooperative, Incorporated has duly caused this Amendment No. 1 to the
Registration Statement on Form S-1 to be signed on its behalf by the
undersigned, thereunto duly authorized, in the County of Henrico, State of
Virginia on August 7, 2000.

                              SOUTHERN STATES COOPERATIVE,
                               INCORPORATED

                              By: /s/  Wayne A. Boutwell
                                 ------------------------------
                                 Wayne A. Boutwell
                                 President and Chief Executive Officer

                                     II-9
<PAGE>


      Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration Statement on Form S-1 has been signed for the
following persons in the capacities indicated on August 7, 2000.


  /s/  Wayne A. Boutwell                           President and Chief
---------------------------
       Wayne A. Boutwell                            Executive Officer


  /s/  Jonathan A. Hawkins                   Senior Vice President and
---------------------------
       Jonathan A. Hawkins                     Chief Financial Officer


  /s/  Robert W. Taylor                              Controller and
---------------------------
       Robert W. Taylor                      Principal Accounting Officer



Michael W. Beahm, Cecil D. Bell, Jr., Floyd K. Blessing,
James E. Brady, Jr., Earl L. Campbell, Jere L. Cannon,
William F. Covington, Herbert A. Daniel, Jr., H. Michael Davis,
John B. East, George E. Fisher, R. Bruce Johnson,
James A. Kinsey, J. Wayne McAtee, Richard F. Price,
William Pridgeon, Curry A. Roberts, John Henry Smith,
James A. Stonesifer, William W. Vanderwende,                          Directors
Raleigh O. Ward, Jr., Wilbur C. Ward, Charles A. Wilfong




By:  /s/  N. Hopper Ancarrow, Jr.
   ------------------------------------
     N. Hopper Ancarrow, Jr.
     Attorney-In-Fact

                                    II-10
<PAGE>

                                 EXHIBIT INDEX
                           to Amendment No. 1 to the
                            Registration Statement
                                  on Form S-1

                   SOUTHERN STATES COOPERATIVE, INCORPORATED


Exhibit No.                  Description of Exhibit
-----------                  ----------------------


            ARTICLES OF INCORPORATION AND BYLAWS:

3.1*           (a)  Restated Articles of Incorporation of Southern States
                    Cooperative, Incorporated, effective July 30, 1998

               (b)  Articles of Amendment, effective October 1, 1999, to
                    Restated Articles of Incorporation of Southern States
                    Cooperative, Incorporated

3.2*           Bylaws of Southern States Cooperative, Incorporated, amended as
               of March 29, 1999

            INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS, INCLUDING
            INDENTURES:

4.1            Form of Indenture between Southern States Cooperative,
               Incorporated and First Union National Bank, dated ________, 2000

4.2            Form of Senior Notes for Southern States Cooperative,
               Incorporated (included as Exhibits A-K to Exhibit 4.1 above)

            Certain instruments relating to long-term debt not being registered
            have been omitted in accordance with Item 601(b) (4) (iii) of
            Regulation S-K. Registrant will furnish a copy of any such
            instrument to the Commission upon its request.


5**            Opinion of Mays & Valentine, L.L.P. regarding the legality of the
               Senior Notes


            MATERIAL CONTRACTS:

10.1*          (a)  Asset Purchase Agreement between Gold Kist Inc. and Southern
                    States Cooperative, Inc., dated July 23, 1998

                                     II-11
<PAGE>

               (b)  Letter Agreement between Gold Kist Inc. and Southern States
                    Cooperative, Inc., dated as of October 13, 1998, amending
                    the Asset Purchase Agreement

               (c)  Amendment to Asset Purchase Agreement, dated September 7,
                    1999, between Gold Kist Inc. and Southern States
                    Cooperative, Inc.

               (d)  Commitment Letter between Gold Kist Inc. and Southern States
                    Cooperative, Inc., dated October 13, 1998

               (e)  Letter Agreement between Gold Kist Inc. and Southern States
                    Cooperative, Inc., dated as of March 25, 1999, amending the
                    Commitment Letter

               (f)  Purchase Agreement among Southern States Capital Trust I,
                    Southern States Cooperative, Inc. and Gold Kist Inc., dated
                    October 5, 1999

10.2*          (a)  Revolving Credit Agreement between Southern States
                    Cooperative, Incorporated and CoBank, ACB, First Union
                    National Bank, NationsBank, N.A. and various other lenders,
                    dated January 12, 1999, as amended February 3, 1999

               (b)  Consent Agreement between Southern States Cooperative,
                    Incorporated and CoBank, ACB, First Union National Bank,
                    NationsBank, N.A. and various other lenders, dated as of
                    March 25, 1999, relating to the Revolving Credit Agreement,
                    as amended February 3, 1999

               (c)  Second Amendment to Revolving Credit Agreement and Consent
                    Agreement between Southern States Cooperative, Incorporated
                    and CoBank, ACB, First Union National Bank, Bank of America,
                    N.A. and various other lenders, dated December 22, 1999

               (d)  Third Amendment to Revolving Credit Agreement Southern
                    States Cooperative, Incorporated and CoBank, ACB, First
                    Union National Bank, Bank of America, N.A. and various other
                    lenders, dated January 31, 2000

               (e)  Consent Agreement between Southern States Cooperative,
                    Incorporated and CoBank, ACB, First Union National Bank,
                    Bank of America, N.A. and various other lenders, dated as of
                    April 19, 2000, relating to the Revolving Credit Agreement,
                    as amended January 31, 2000

10.3*          Fourth Amended and Restated Financing Services and Contributed
               Capital Agreement between Southern States Cooperative,
               Incorporated and Statesman Financial Corporation, dated January
               12, 2000

                                     II-12
<PAGE>

10.4*          (a)  Financing Services and Contributed Capital Agreement between
                    Southern States Cooperative, Incorporated and Michigan
                    Livestock Credit Corporation, dated April 1, 1998

               (b)  Amendment to Financing Services and Contributed Capital
                    Agreement between Southern States Cooperative, Incorporated
                    and Michigan Livestock Credit Corporation, dated November 6,
                    1998 (included as Exhibit I to Exhibit 10.2(a) above)

               (c)  Second Amendment to Financing Services and Contributed
                    Capital Agreement between Southern States Cooperative,
                    Incorporated and Michigan Livestock Credit Corporation,
                    dated March 25, 1999

10.5*          (a)  Southern States Insurance Exchange Subscriber's Agreement
                    and Power of Attorney, dated April 27, 1988

               (b)  Agreement between Southern States Insurance States
                    Underwriters, Incorporated, dated April 27, Exchange and
                    Southern 1988

10.6*          (a)  Form of Management Agreement between Southern States
                    Cooperative, Incorporated and various local managed
                    cooperatives (listed in Attachment A to Exhibit 10.6(a))

               (b)  Management/Operating Agreement between Orange-Madison
                    Cooperative Farm Service, Inc. and Southern States
                    Cooperative, Inc., dated March 1, 1991, as amended by
                    Reclassification Agreement, dated September 1, 1991, as
                    amended November 20, 1992, as amended April 1, 1993, as
                    amended February 1, 1994, as amended May 1, 1994, as amended
                    March 2, 1995

10.7*          (a)  Member Product Purchase Agreement between CF Industries,
                    Inc. and Southern States Cooperative, Incorporated, dated
                    October 18, 1974, as supplemented by letter from J.
                    Sultenfuss to G. Adlich, dated January 7, 1998

               (b)  CF Industries, Inc. Product Purchase Agreement Assignment
                    and Assumption Agreement by and among Gold Kist Cooperative,
                    Inc. and CF Industries, Inc., dated Inc., Southern States
                    October 13, 1998

10.8*          Agreement and Plan of Merger between and among Southern States
               Cooperative, Incorporated, and Michigan Livestock Exchange,
               Statesman Financial Corporation and Michigan Livestock Credit
               Corporation, dated as of December 31, 1997

                                     II-13
<PAGE>

10.9*          (a)  Ground Lease between Southern States Cooperative,
                    Incorporated, as Lessor, and Gold Bond Stamp Company of
                    Georgia, as Lessee, dated as of July 15, 1977

               (b)  Lease and Agreement between Gold Bond Stamp Company of
                    Georgia, as Lessor, and Southern States Cooperative, as of
                    July 15, 1977 Incorporated, as Lessee, dated as of July 15,
                    1997

10.10*         Lease Agreement with Purchase Option by and between Scott
               Petroleum Corporation and Gold Kist Inc., dated January 5, 1995

10.10.1        (a)  Asset Purchase Agreement by and between Agway, Inc. and
                    Southern States Cooperative, Inc., dated as of June 20, 2000

               (b)  Letter Agreement between Agway, Inc. and Southern States
                    Cooperative, Inc., dated July 31, 2000, amending Asset
                    Purchase Agreement

               (c)  Promissory Note, dated July 31, 2000, payable to Agway, Inc.
                    in the principal amount of $13,300,000

          MANAGEMENT REMUNERATION PLANS:

10.11*         Southern States Supplemental Retirement Plan, effective November
               11, 1987, as amended and restated through Fourth Amendment,
               effective July 1, 1995

10.12          Southern States Executive Incentive Plan, as restated effective
               July 1, 2000 (formerly, Southern States Deferred Compensation
               Plan, effective July 1, 1995, as amended and restated through
               Sixth Amendment, effective October 1, 1999)

10.13*         Southern States Directors Deferred Compensation Plan, effective
               July 1, 1989, as amended and restated through First Amendment,
               effective July 1, 1995

10.14          Form of Executive Split Dollar Agreement between Southern States
               Cooperative, Incorporated and certain executive officers (listed
               in Attachment A to Exhibit 10.14)

12             Computation of Ratios

21             List of Subsidiaries


          CONSENTS OF EXPERTS AND COUNSEL:

23.1           Consent of PricewaterhouseCoopers LLP

23.2           Consent of KPMG LLP

                                     II-14
<PAGE>

23.3**         Consent of Mays & Valentine, L.L.P. (included in Exhibit 5)

24*            Powers of Attorney

25*            Statement of Eligibility on Form T-1 under the Trust Indenture
               Act of 1939, as amended, of First Union National Bank as Trustee
               under the Indenture

27             Financial Data Schedule

_____________________________
*              Filed previously.
**             To be filed by amendment.


                                     II-15
<PAGE>

            Report of Independent Public Accountants on Schedule II
                   Southern States Cooperative, Incorporated


To the Board of Directors of
Southern States Cooperative, Incorporated

In connection with our audits of the consolidated financial statements of
Southern States Cooperative, Incorporated and Subsidiaries as of June 30, 1999
and 1998, and for each of the three years in the period ended June 30, 1999,
which financial statements are included in the Prospectus, we have also audited
the financial statement schedule listed in Item 16 herein.

In our opinion, this financial statement schedule, when considered in relation
to the basic financial statements taken as a whole, presents fairly, in all
material respects, the information required to be included therein.


/s/ PricewaterhouseCoopers LLP

Richmond, Virginia
August 7, 2000
<PAGE>

                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                   SOUTHERN STATES COOPERATIVE, INCORPORATED
                                (In thousands)

<TABLE>
<CAPTION>
                  Column A                 Column B                          Column C                  Column D           Column E
                  --------                 --------                          --------                  --------           --------

                                                                             Additions
                                                                             ---------

                                              Balance            Charged                                                 Balance
                                           at Beginning       to Costs and        Charged to                            at End of
                                           of the Period        Expenses        Other Accounts      Deductions            Period
                                           -------------        --------        --------------      ----------            ------
<S>                                        <C>                 <C>              <C>                 <C>                <C>
Year ended 6-30-99
   Reserves and allowances
     deducted from asset accounts:
     Allowance for doubtful accounts       $    2,643         $       246       $     1,832 (1)     $      517 (2)     $    4,204
     Allowance for discounts and
     other deductions                               0                   0                                    0                  0
                                           ----------         -----------       -----------         ----------         ----------
                                           $    2,643         $       246       $     1,832         $      517         $    4,204
                                           ==========         ===========       ===========         ==========         ==========


Year ended 6-30-98
     Reserves and allowances
       deducted from asset accounts:
       Allowance for doubtful accounts     $    2,237         $       100       $     1,233 (3)            927 (2)     $    2,643
       Allowance for discounts and
        other deductions                            0                   0                                    0                  0
                                           ----------         -----------       -----------         ----------         ----------
                                           $    2,237         $       100       $     1,233         $      927         $    2,643
                                           ==========         ===========       ===========         ==========         ==========

Year ended 6-30-97
       Reserve and allowances
         deducted from asset accounts:
         Allowance for doubtful accounts        2,217                  93                           $       73 (2)     $    2,237
         Allowance for discounts and
          other deductions                          0                   0                                    0                  0
                                           ----------         -----------                           ----------         ----------
                                           $    2,217         $        93                           $       73         $    2,237
                                           ==========         ===========                           ==========         ==========
</TABLE>

(1)   Allowance balance of Inputs Business at acquisition
(2)   Accounts charged off, net of recoveries
(3)   Allowance balance of Michigan Livestock Exchange at acquisition

                                      S-2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission