THERATX INC /DE/
10-Q, 1996-08-14
SKILLED NURSING CARE FACILITIES
Previous: TENERE GROUP INC, 10-Q, 1996-08-14
Next: CNL AMERICAN PROPERTIES FUND INC, 10-Q, 1996-08-14



<PAGE>   1
                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

       [ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended June 30, 1996

                                       or

       [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

         For the transition period from               to              
                                        -------------    -------------
                                        
                    Commission File number          0-24292
                                           ------------------------

                             THERATX, INCORPORATED
           -----------------------------------------------------------
             (Exact name of registrant as specified in its charter)


               Delaware                                33-0359338
- --------------------------------------    -------------------------------------
State of Jurisdiction of Incorporation    I.R.S. Employer Identification Number
or Organization


                       1105 Sanctuary Parkway, Suite 100
                              Alpharetta, GA 30201
   ------------------------------------------------------------------------
          (Address of principal executive offices, including zip code)


                                 (770) 569-1840
   ------------------------------------------------------------------------ 
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                              YES  [ X ]    NO []

The number of shares outstanding of the registrant's Common Stock, $0.001 Par
Value, as of August 2, 1996, was 20,676,859 shares.

<PAGE>   2


                                     INDEX
                             THERATX, INCORPORATED
<TABLE>
<CAPTION>

PART I -- FINANCIAL INFORMATION                                                                           PAGE
<S>                                                                                                         <C>
Item 1.  Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3

         Condensed Consolidated Balance Sheets -- June 30, 1996 (Unaudited) and
           December 31, 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3

         Condensed Consolidated Statements of Income (Unaudited) -- Three months ended June 30,
           1996 and 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     4

         Condensed Consolidated Statements of Income (Unaudited) --Six months ended June 30,
           1996 and 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     5

         Condensed Consolidated Statements of Cash Flows (Unaudited) -- Six months ended
          June 30, 1996 and 1995  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    6

         Notes to Condensed Consolidated Financial Statements (Unaudited) -- June 30, 1996  . . . . . . .    7

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations  . . . . .    9


PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    16

Item 2.  Changes in Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    16

Item 3.  Defaults Upon Senior Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    16

Item 4.  Submission of Matters to a Vote of Security Holders  . . . . . . . . . . . . . . . . . . . . . .   16

Item 5.  Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    17

Item 6.  Exhibits and Reports on Form 8-K  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    25

</TABLE>


                                     Page 2
<PAGE>   3




PART I --   FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS.

                     THERATX, INCORPORATED AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                                   JUNE 30,       DECEMBER 31,
                                                                                     1996             1995
                                                                               ---------------  ---------------
                                                    ASSETS                       (Unaudited)
<S>                                                                             <C>              <C>
Current assets:
  Cash and cash equivalents   . . . . . . . . . . . . . . . . . . . . . . . .   $     10,516     $     10,530
  Short-term investments  . . . . . . . . . . . . . . . . . . . . . . . . . .             --            1,023
  Accounts receivable, net of allowances for doubtful accounts and denials  .         92,813           76,766
  Third-party settlements, net  . . . . . . . . . . . . . . . . . . . . . . .         14,204            7,084
  Inventory   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          5,417            5,415
  Prepaid expenses and other current assets   . . . . . . . . . . . . . . . .          6,676            3,942
  Receivable from stockholder   . . . . . . . . . . . . . . . . . . . . . . .             --              379
  Income taxes receivable   . . . . . . . . . . . . . . . . . . . . . . . . .             --            2,010
  Deferred income taxes   . . . . . . . . . . . . . . . . . . . . . . . . . .          1,737            1,737
                                                                                 -----------      -----------
    Total current assets  . . . . . . . . . . . . . . . . . . . . . . . . . .        131,363          108,886

Property and equipment  . . . . . . . . . . . . . . . . . . . . . . . . . . .        130,751          125,915
Accumulated depreciation  . . . . . . . . . . . . . . . . . . . . . . . . . .        (17,857)         (14,238)
                                                                                 -----------      -----------
                                                                                     112,894          111,677
Intangible assets, net  . . . . . . . . . . . . . . . . . . . . . . . . . . .        105,326           97,844
Long-term notes receivable  . . . . . . . . . . . . . . . . . . . . . . . . .          8,174            8,404
Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,788            2,987
                                                                                 -----------      -----------
    Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    362,545     $    329,798
                                                                                 ===========      ===========
                                     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and other accrued expenses   . . . . . . . . . . . . . . .   $     15,411     $     16,462
  Accrued payroll and related expenses  . . . . . . . . . . . . . . . . . . .         22,882           16,819
  Accrued interest payable  . . . . . . . . . . . . . . . . . . . . . . . . .          4,038            3,679
  Income taxes payable  . . . . . . . . . . . . . . . . . . . . . . . . . . .             90               --
  Long-term debt, current portion   . . . . . . . . . . . . . . . . . . . . .            365              656
                                                                                 -----------      -----------
    Total current liabilities   . . . . . . . . . . . . . . . . . . . . . . .         42,786           37,616

Long-term debt, net of current portion  . . . . . . . . . . . . . . . . . . .         67,834           51,741
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        100,000          100,000
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             74              327
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . .            213              213
Minority interests  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             78                2
Commitments and contingencies
Stockholders' equity:
  Common stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             20               20
  Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . . . .        122,329          121,403
  Note receivable from stockholder  . . . . . . . . . . . . . . . . . . . . .           (100)            (100)
  Retained earnings   . . . . . . . . . . . . . . . . . . . . . . . . . . . .         29,311           18,576
                                                                                 -----------      -----------
    Total stockholders' equity  . . . . . . . . . . . . . . . . . . . . . . .        151,560          139,899
                                                                                 -----------      -----------
    Total liabilities and stockholders' equity  . . . . . . . . . . . . . . .   $    362,545     $    329,798
                                                                                 ===========      ===========

</TABLE>




           See notes to condensed consolidated financial statements.





                                     Page 3
<PAGE>   4




                     THERATX, INCORPORATED AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                     (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                        THREE MONTHS ENDED
                                                                                             JUNE 30,
                                                                                   ---------------------------
                                                                                       1996           1995
                                                                                   -----------    ------------
<S>                                                                                 <C>            <C>
Revenues:
  Patient care revenues, net  . . . . . . . . . . . . . . . . . . . . . . . . .     $  88,278      $   72,924
  Management services and other   . . . . . . . . . . . . . . . . . . . . . . .         3,015           1,444
  Sales of medical supplies and related services  . . . . . . . . . . . . . . .         4,566           7,098
                                                                                     --------       ---------
    Total net revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        95,859          81,466
Operating costs and expenses:                                                        
  Cost of revenues:
    Salaries, wages and benefits  . . . . . . . . . . . . . . . . . . . . . . .        51,458          42,337
    Other operating expenses  . . . . . . . . . . . . . . . . . . . . . . . . .        13,256          11,606
    Cost of medical supply sales and related services   . . . . . . . . . . . .         3,805           5,245
  Corporate, general and administrative   . . . . . . . . . . . . . . . . . . .        10,280           9,227
  Depreciation and amortization   . . . . . . . . . . . . . . . . . . . . . . .         2,629           2,522
  Rent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,587           1,864
  Merger costs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            --             600
                                                                                     --------       ---------
    Total operating costs and expenses  . . . . . . . . . . . . . . . . . . . .        84,015          73,401
                                                                                     --------       ---------
Income from operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        11,844           8,065
Interest and other expense, net . . . . . . . . . . . . . . . . . . . . . . . .         2,707           2,741
                                                                                     --------       ---------
Income before income taxes, minority interests and extraordinary item . . . . .         9,137           5,324
Provision for income taxes  . . . . . . . . . . . . . . . . . . . . . . . . . .         3,312           2,438
                                                                                     --------       ---------
Income before minority interests and extraordinary item . . . . . . . . . . . .         5,825           2,886
Minority interests  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (18)             22
                                                                                     --------       ---------
Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . . .         5,807           2,908
Extraordinary item, net of income taxes . . . . . . . . . . . . . . . . . . . .            --            (428)
                                                                                     --------       ---------
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   5,807      $    2,480
                                                                                     ========      ==========
Earnings per share:
  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     $    0.28      $     0.14
  Extraordinary item  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            --           (0.02)
                                                                                     --------      ----------
    Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    0.28      $     0.12
                                                                                     ========       =========
Weighted average number of shares outstanding . . . . . . . . . . . . . . . . .        20,963          20,708
                                                                                     ========       =========
</TABLE>
           See notes to condensed consolidated financial statements.





                                     Page 4
<PAGE>   5




                     THERATX, INCORPORATED AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                     (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                             SIX MONTHS ENDED JUNE 30,
                                                                     -----------------------------------------
                                                                        1996                   1995
                                                                     -----------   ---------------------------
                                                                       ACTUAL         ACTUAL        PRO FORMA
                                                                     -----------   ------------    -----------
<S>                                                                  <C>            <C>            <C>
Revenues:
  Patient care revenues, net  . . . . . . . . . . . . . . . . . .    $ 173,953      $ 130,657      $  140,751
  Management services and other   . . . . . . . . . . . . . . . .        4,968          2,475           2,475
  Sales of medical supplies and related services  . . . . . . . .       10,262          7,834          13,085
                                                                      --------       --------       ---------
    Total net revenues  . . . . . . . . . . . . . . . . . . . . .      189,183        140,966         156,311
Operating costs and expenses:
  Cost of revenues:
    Salaries, wages and benefits  . . . . . . . . . . . . . . . .      101,333         76,825          81,403
    Other operating expenses  . . . . . . . . . . . . . . . . . .       26,479         19,818          23,373
    Cost of medical supply sales and related services   . . . . .        8,192          5,617          10,109
  Corporate, general and administrative   . . . . . . . . . . . .       19,564         16,214          16,805
  Depreciation and amortization   . . . . . . . . . . . . . . . .        5,311          4,311           5,035
  Rent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,797          3,521           3,595
  Merger costs  . . . . . . . . . . . . . . . . . . . . . . . . .           --            600             600
                                                                      --------       --------       ---------
    Total operating costs and expenses  . . . . . . . . . . . . .      165,676        126,906         140,920
                                                                      --------       --------       ---------
Income from operations  . . . . . . . . . . . . . . . . . . . . .       23,507         14,060          15,391
Interest and other expense, net . . . . . . . . . . . . . . . . .        5,736          3,805           5,032
                                                                      --------       --------
Income before income taxes, minority interests and
  extraordinary item  . . . . . . . . . . . . . . . . . . . . . .       17,771         10,255          10,359
Provision for income taxes  . . . . . . . . . . . . . . . . . . .        6,575          4,498           4,540
                                                                      --------       --------       ---------
Income before minority interests and extraordinary item . . . . .       11,196          5,757           5,819
Minority interests  . . . . . . . . . . . . . . . . . . . . . . .          (65)            77              77
                                                                      --------       --------
Income before extraordinary item  . . . . . . . . . . . . . . . .       11,131          5,834           5,896
Extraordinary item, net of income taxes . . . . . . . . . . . . .           --           (428)           (428)
                                                                      --------       --------       ---------
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  11,131      $   5,406      $    5,468
                                                                      ========       ========       =========

Earnings per share:
  Income before extraordinary item  . . . . . . . . . . . . . . .    $    0.54      $    0.29      $     0.28
  Extraordinary item  . . . . . . . . . . . . . . . . . . . . . .           --          (0.02)          (0.02)
                                                                      --------       --------       ---------
    Net income  . . . . . . . . . . . . . . . . . . . . . . . . .    $    0.54      $    0.27      $     0.26
                                                                      ========       ========       =========

Weighted average number of shares outstanding . . . . . . . . . .       20,804         20,137          20,686
                                                                      ========       ========       =========
</TABLE>
           See notes to condensed consolidated financial statements.





                                     Page 5
<PAGE>   6




                     THERATX, INCORPORATED AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                                       SIX MONTHS ENDED
                                                                                           JUNE 30,
                                                                                -------------------------------
                                                                                     1996             1995
                                                                                -------------    --------------
<S>                                                                             <C>              <C>
OPERATING ACTIVITIES:
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    11,131      $     5,406
Net loss for Helian Health Group, Inc. for the month ended December 31, 1995           (378)              --
Adjustments to reconcile net income to net cash used in operating activities:
  Depreciation and amortization   . . . . . . . . . . . . . . . . . . . . . .         5,311            4,311
  Provision for bad debts and denials   . . . . . . . . . . . . . . . . . . .         2,427            2,501
  (Gain) loss on sale of assets   . . . . . . . . . . . . . . . . . . . . . .          (450)               2
  Equity in (income) loss of affiliate  . . . . . . . . . . . . . . . . . . .           109              (20)
  Write-off of deferred financing costs   . . . . . . . . . . . . . . . . . .            --              612
  Amortization of deferred financing costs  . . . . . . . . . . . . . . . . .           324              250
  Deferred income taxes   . . . . . . . . . . . . . . . . . . . . . . . . . .            --           (1,235)
  Other, net  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (171)            (129)
  Changes in operating assets and liabilities:
    Accounts receivable and third party settlements   . . . . . . . . . . . .       (22,955)         (24,827)
    Prepaid expenses and other current assets   . . . . . . . . . . . . . . .        (2,703)          (1,605)
    Inventory   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (2)          (1,757)
    Income taxes receivable or payable  . . . . . . . . . . . . . . . . . . .         2,100              800
    Accounts payable and accrued liabilities  . . . . . . . . . . . . . . . .         2,718            9,222
                                                                                 ----------       ----------
Net cash used in operating activities . . . . . . . . . . . . . . . . . . . .        (2,539)          (6,469)
                                                                                 ----------       ----------
INVESTING ACTIVITIES:
Purchases of property and equipment . . . . . . . . . . . . . . . . . . . . .        (5,293)          (3,854)
Proceeds from sales of property and equipment . . . . . . . . . . . . . . . .           865               67
Purchases of short-term investments . . . . . . . . . . . . . . . . . . . . .            --           (1,019)
Sales of short-term investments . . . . . . . . . . . . . . . . . . . . . . .         1,023               27
Acquisition of companies and payments related to acquisitions . . . . . . . .        (9,420)         (87,073)
Cash acquired in acquisitions . . . . . . . . . . . . . . . . . . . . . . . .           312               74
Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (1,454)            (727)
                                                                                 ----------       ----------
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . .       (13,967)         (92,505)
                                                                                 ----------       ----------
FINANCING ACTIVITIES:
Proceeds from convertible debt  . . . . . . . . . . . . . . . . . . . . . . .            --          100,000
Proceeds from long-term debt  . . . . . . . . . . . . . . . . . . . . . . . .        17,000            6,499
Payments on long-term debt  . . . . . . . . . . . . . . . . . . . . . . . . .        (1,773)          (1,214)
Capitalized financing costs . . . . . . . . . . . . . . . . . . . . . . . . .            --           (5,000)
Payments on notes receivable from stockholders  . . . . . . . . . . . . . . .           379              182
Payments on capital lease obligations . . . . . . . . . . . . . . . . . . . .           (22)            (904)
Proceeds from issuance of common stock  . . . . . . . . . . . . . . . . . . .           926              494
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (18)              --
                                                                                 ----------       ----------
Net cash provided by financing activities . . . . . . . . . . . . . . . . . .        16,492          100,057
                                                                                 ----------       ----------
(Decrease) increase in cash and cash equivalents  . . . . . . . . . . . . . .           (14)           1,083
Cash and cash equivalents, beginning of period  . . . . . . . . . . . . . . .        10,530           11,560
                                                                                 ----------       ----------
Cash and cash equivalents, end of period  . . . . . . . . . . . . . . . . . .   $    10,516      $    12,643
                                                                                 ==========       ==========


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .   $     5,931      $     2,305
                                                                                 ==========       ==========
Cash paid for income taxes  . . . . . . . . . . . . . . . . . . . . . . . . .   $     4,358      $     7,034
                                                                                 ==========       ==========

</TABLE>

           See notes to condensed consolidated financial statements.





                                     Page 6
<PAGE>   7




                     THERATX, INCORPORATED AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION AND BASIS OF PRESENTATION

    TheraTx, Incorporated and its subsidiaries ("TheraTx" or the "Company")
provide outcomes-oriented healthcare services with a focus in two specialized
practice areas:  postacute care and occupational health.

    TheraTx provides subacute rehabilitation and respiratory therapy management
services to skilled nursing facilities; operates owned, leased and managed
inpatient facilities that provide a broad range of subacute, specialty and
basic medical and other geriatric services; and provides occupational
healthcare and related services in outpatient clinics.  In addition to its
primary practice areas, TheraTx operates outpatient surgery centers, owns and
operates an acute care specialty hospital, provides respiratory therapy and
related services to hospitals and provides medical products distribution and
related services to the long-term care industry.

    The balance sheet at December 31, 1995 has been derived from the audited
consolidated financial statements at that date, but does not include all of the
information and footnotes required for complete financial statements under
generally accepted accounting principles.

    The accompanying condensed consolidated balance sheet at June 30, 1996, the
condensed consolidated statements of income for the three-month and six-month
periods ended June 30, 1996 and 1995, and the condensed consolidated statements
of cash flows for the six months ended June 30, 1996 and 1995 are unaudited.
These financial statements should be read in conjunction with the Company's
audited financial statements for the year ended December 31, 1995 included in
the Annual Report on Form 10-K.  In the opinion of Company management, the
unaudited condensed consolidated financial statements include all adjustments,
consisting only of normal recurring accruals, which the Company considers
necessary for a fair presentation of the financial position of the Company as
of June 30, 1996, and the results of operations for the three months and six
months ended June 30, 1996 and 1995.

    The condensed consolidated financial statements of TheraTx have been
prepared to give effect to the May 1, 1995 merger with Respiratory Care
Services, Inc. and its majority-owned subsidiaries ("RCS") and the December 28,
1995 merger with Helian Health Group, Inc. and its majority-owned subsidiaries
("Helian").  These transactions have been accounted for as poolings of
interests and, accordingly, the condensed consolidated financial statements
have been restated for all periods prior to the acquisitions to give effect to
the accounts of RCS and Helian.

    Effective January 1, 1996, Helian's fiscal year-end was changed from
November 30 to December 31 to conform to the Company's year-end.  Accordingly,
Helian's operations for the one month ended December 31, 1995, including net
sales of $2,791,000 and a net loss of $378,000, have been excluded from
combined results and have been reported as an adjustment to consolidated
retained earnings as of January 1, 1996.

    All material intercompany accounts and transactions have been eliminated in
consolidation.  Certain amounts in prior periods have been reclassified to
conform to current period presentation.

    Operating results for the three-month and six-month periods are not
necessarily indicative of the results that may be expected for a full year or
any portion thereof.

PROVISION FOR INCOME TAXES

    Taxes have been provided for the three months and the six months ended June
30, 1996, at an effective rate of 36% and 37%, respectively.

2.   PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME

    Effective April 1, 1995, the Company acquired certain of the assets and
assumed certain liabilities from eight companies managed by Southern Management
Services, Inc. ("SMS"), including five nursing facilities, an adult congregate
living facility, a medical products distribution company and a billing and
supply service company (collectively, the "SMS Business").  The acquisition was
recorded using the purchase method of accounting, and the results of operations
subsequent to April 1, 1995 have been included in the accompanying financial
statements.





                                     Page 7
<PAGE>   8




The Pro Forma Condensed Consolidated Statement of Income for the six months
ended June 30, 1995 gives effect to the acquisition of the SMS Business as if
such acquisition had occurred on January 1, 1995.

    The Pro Forma Condensed Consolidated Statement of Income is not necessarily
indicative of the combined results that would have occurred had the acquisition
taken place on January 1, 1995, nor is it necessarily indicative of results
that may occur in the future.

3.   NET INCOME PER SHARE

    Net income per share is calculated using the weighted average number of
common and common equivalent shares outstanding during the respective periods.
Common stock equivalents consist of the number of shares issuable upon the
exercise of warrants and stock options (calculated using the treasury stock
method).

4.  ACQUISITION OF SMS BUSINESS

    Effective April 1, 1995, the Company acquired the SMS Business.  The
purchase price paid by the Company for the SMS Business included (i)
approximately $34,180,000 in cash paid at closing by the Company to certain
lenders of the SMS Business in connection with the retirement of bank debt and
mortgage debt and (ii) $43,250,000 in cash and 1,097,407 shares of the
Company's common stock.  The purchase agreement also provides that, if certain
financial goals for the SMS Business were met during the period commencing
April 1, 1995 and ending February 29, 1996 (the "Earn-Out Period"), the
purchase price was to be increased by up to 888,889 shares. Additionally, if
certain financial goals were exceeded during the Earn-Out Period, the purchase
price was to be further increased by as much as $20,000,000 payable in either
shares of the Company's common stock or cash, at the option of the sellers.
The Company has concluded that the sellers of the SMS Business, as a group, are
not entitled to the earn-out payment as the financial performance of the SMS
Business was, as a whole, significantly below the threshold entitling the
sellers to any payment under the earn-out.  While the Company believes it has
valid claims and that the sellers are not entitled to either the shares or any
additional consideration under the earn-out, the sellers filed a lawsuit
against the Company on April 2, 1996 in the Circuit Court for Duval County,
Florida, alleging, among other things, breach of contract and violation of
Florida securities laws, and claiming unspecified damages.  The Company
believes that such claims are without merit.





                                     Page 8
<PAGE>   9




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

BACKGROUND

    TheraTx provides outcomes-oriented healthcare services with a focus in two
specialized practice areas:  postacute care and occupational health.

    TheraTx provides subacute rehabilitation and respiratory therapy program
management services to skilled nursing facilities and operates owned, leased
and managed inpatient facilities that provide a broad range of subacute,
specialty and basic medical and other geriatric services.  Subacute care is
provided to patients who (i) are medically stable but fragile, and recovering
from an accident, illness or surgery; (ii) require a coordinated array of
extensive nursing, rehabilitation or other ancillary services in an inpatient
setting; and (iii) have clearly defined discharge goals, generally to their
homes or other community settings.  Subacute care providers bridge the gap
between higher-cost acute care hospitals and similar providers and lower-cost
traditional skilled nursing facilities that lack the intensive coordinated
services required to care for higher acuity patients.

    TheraTx provides occupational healthcare and related services in outpatient
clinics.  Occupational medicine is the treatment of individuals injured in the
workplace.  The treatment of work-related injuries typically involves intense
clinical care, including physical therapy and frequent examinations.  The goal
is to return the employee to work as soon as is medically feasible and minimize
the employer's and insurer's lost-time wages, disability payments and possible
legal costs.

    In addition to its primary practice areas, TheraTx operates outpatient
surgery centers; owns and operates an acute care specialty hospital; provides
respiratory therapy and related services to hospitals; and provides medical
products distribution and related services to the long-term care industry.

OVERVIEW

    TheraTx's patient care revenues primarily are derived from providing
rehabilitation management services to skilled nursing facilities, inpatient
healthcare services to subacute and long-term care patients and outpatient
treatment to patients with work-related injuries.  The growth in the Company's
patient care revenues primarily has been attributable to an increase in the
number of rehabilitation management programs and the acquisition of inpatient
skilled nursing facilities.  To a lesser extent, such growth has been due to
increased net revenues per rehabilitation management program.  Typically, the
net revenues generated by a new rehabilitation management program increase
substantially for a period of less than twelve months; thereafter the rate of
growth decreases.  Also contributing to the growth in patient care revenues has
been the Company's increased focus on treating short-stay, subacute patients in
the Company's skilled nursing facilities.  Subacute patients generally require
more intensive skilled nursing care and rehabilitation, and more pharmacy and
other ancillary medical services than do patients with lower acuity.





                                     Page 9
<PAGE>   10




The following table provides certain information related to the Company's
patient care operations:

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED               SIX MONTHS ENDED
                                                              JUNE 30,                        JUNE 30,
                                                       ----------------------    -----------------------------------
                                                          1996        1995          1996            1995
SELECTED STATISTICAL DATA:                             ----------  ----------    ----------  -----------------------
                                                         ACTUAL      ACTUAL        ACTUAL     ACTUAL     PRO FORMA
                                                       ----------  ----------    ----------  ---------  ------------
  <S>                                                    <C>         <C>          <C>         <C>         <C>
  Payor Mix:
    Medicare  . . . . . . . . . . . . . . . . . . . .     54.0%       52.1%        53.8%       54.1%       52.4%
    Private, managed care and other   . . . . . . . .     32.1        37.4         32.7        37.2        37.1
    Medicaid  . . . . . . . . . . . . . . . . . . . .     13.9        10.5         13.5         8.7        10.5

  Revenue mix(1):
    Rehabilitation subacute   . . . . . . . . . . . .     57.2%       57.5%        57.1%       59.8%       58.5%
    Medical subacute  . . . . . . . . . . . . . . . .      5.0         5.0          5.2         5.4         5.0
    Occupational medicine and services  . . . . . . .      7.2         9.1          7.1         9.2         8.5
    Basic healthcare  . . . . . . . . . . . . . . . .     29.2        25.4         29.1        22.7        24.7
    Other specialty   . . . . . . . . . . . . . . . .      1.4         3.0          1.5         2.9         3.3

  Number of Rehabilitation Management  Programs(2). .      181         149          181         149         149
  Inpatient Facilities(2):
    Number of owned, leased and managed facilities. .       29          21           29          21          21
    Licensed beds   . . . . . . . . . . . . . . . . .    3,735       2,866        3,735       2,866       2,866
  Number of Occupational Healthcare Clinics(2). . . .       16          11           16          11          11
</TABLE>

- -------------------------------
(1) Excludes revenues from management services and other and medical supplies
    and related services.

(2) Numbers expressed are at end of period.

RESULTS OF OPERATIONS -- HISTORICAL

    The following table sets forth for the three-month and six-month periods
ended June 30, 1996 and 1995, the percentage relationship to total net revenues
of certain costs, expenses and income together with the change of such items
from period to period on a percentage basis.


<TABLE>
<CAPTION>                                                                                               1995 -- 1996
                                                                                                     PERCENTAGE CHANGE
                                                                                                   ---------------------
                                                   THREE MONTHS ENDED         SIX MONTHS ENDED       THREE        SIX
                                                        JUNE 30,                  JUNE 30,           MONTHS      MONTHS
                                                 ----------------------     --------------------     ENDED       ENDED
                                                    1996        1995          1996       1995        JUNE 30     JUNE 30
                                                 ---------    ---------     ---------  ---------   ----------   ---------
<S>                                                <C>         <C>           <C>        <C>           <C>         <C>
Revenues:
  Patient care revenues, net . . . . . . . . . .    92.1%       89.5%         92.0%      92.7%         21.1%       33.1%
  Management services and other. . . . . . . . .     3.1         1.8           2.6        1.7         108.8       100.7
  Sales of medical supplies and related
   services . . . . . . . . . . . . . . . . . .      4.8         8.7           5.4        5.6         (35.7)       31.0
                                                   -----       -----         -----      -----
  Total net revenues                               100.0       100.0         100.0      100.0          17.7        34.2
Operating costs and expenses:
  Cost of revenues:
    Salaries, wages and benefits(1). . . . . . .    56.4        56.9          56.6       57.7          21.5        31.9
    Other operating expenses(1). . . . . . . . .    14.5        15.6          14.8       14.9          14.2        33.6
    Cost of medical supply sales and related
      services(2). . . . . . . . . . . . . . . .    83.3        73.9          79.8       71.7         (27.5)       45.8
  Corporate, general and administrative. . . . .    10.7        11.3          10.3       11.5          11.4        20.7
  Depreciation and amortization                      2.7         3.1           2.8        3.1           4.2        23.2
  Rent . . . . . . . . . . . . . . . . . . . . .     2.7         2.3           2.5        2.5          38.8        36.2
  Merger costs . . . . . . . . . . . . . . . . .      --         0.7            --        0.4        (100.0)     (100.0)
    Total operating costs and expenses . . . . .    87.6        90.1          87.6       90.0          14.5        30.6
Income from operations . . . . . . . . . . . . .    12.4         9.9          12.4       10.0          46.9        67.2
Interest and other expense, net. . . . . . . . .     2.8         3.4           3.0        2.7          (1.2)       50.7
Income before income taxes, minority interests,
  and extraordinary item . . . . . . . . . . . .     9.6         6.5           9.4        7.3          71.6        73.3
Provision for income taxes . . . . . . . . . . .     3.5         3.0           3.5        3.2          35.8        46.2
Income before minority interests and
  extraordinary item . . . . . . . . . . . . . .     6.1         3.5           5.9        4.1         101.8        94.5
Minority interests . . . . . . . . . . . . . . .      --          --            --         --        (181.8)     (184.4)
Income before extraordinary item . . . . . . . .     6.1         3.5           5.9        4.1          99.7        90.8
Extraordinary item, net of income taxes. . . . .      --         0.5            --        0.3        (100.0)     (100.0)
Net income . . . . . . . . . . . . . . . . . . .     6.1         3.0           5.9        3.8         134.2       105.9
</TABLE>

- -------------------------------
(1) Calculated as a percentage of patient care revenues, net and management
    services and other revenues.

(2) Calculated as a percentage of sales of medical supplies and related
    services.





                                    Page 10
<PAGE>   11




THREE MONTHS ENDED JUNE 30, 1996 COMPARED TO THE THREE MONTHS ENDED
JUNE 30, 1995

    Patient care revenues, net.  The increase in patient care revenues, net for
the quarter ended June 30, 1996 over the corresponding period in 1995 primarily
was attributable to growth in rehabilitation management programs and, to a
lesser extent, the acquisition of inpatient skilled nursing facilities.
Rehabilitation management programs experienced approximately 23.8% revenue
growth from 1995 to 1996.  This increase primarily is due to the 21.5% increase
in the number of rehabilitation management programs from June 30, 1995 to June
30, 1996.  The Company added 86 rehabilitation management programs from July 1,
1995 through June 30, 1996 and terminated 54 programs, ending the quarter with
181 programs.  Also, patient care revenues during the second quarter of 1996
included revenue from six leased facilities added subsequent to June 30, 1995.

    Management services and other.  Management services and other revenues
increased during the second quarter of 1996 over the second quarter of 1995
primarily as a result of the addition of staffing services related to the
recruitment and temporary placement of therapists.  The remainder of the
increase primarily was due to the acquisition of management contracts for four
occupational healthcare clinics during the first quarter of 1996.

    Sales of medical supplies and related services.  The decrease in sales of
medical supplies and related services for the second quarter of 1996 from the
sales of medical supplies and related services for the same period of 1995
primarily was due to the loss of a large customer in the first quarter of 1996.

    Salaries, wages and benefits.  The majority of the increase in salaries,
wages and benefits during the three months ended June 30, 1996 over the same
period of 1995 was attributable to personnel costs resulting from the addition
of clinicians required to staff new rehabilitation management programs.  The
remainder of the increase in salaries, wages and benefits during the three
months ended June 30, 1996 over the three months ended June 30, 1995, primarily
was attributable to increased personnel costs at leased inpatient facilities
added subsequent to June 30, 1995.

    Other operating expenses.  The increase in other operating expenses during
the three months ended June 30, 1996 over the same period of 1995, primarily
was due to costs at leased inpatient facilities added subsequent to June 30,
1995.

    Cost of medical supply sales and related service.  The decrease in the cost
of medical supply sales and related services during the second quarter of 1996
over the second quarter of 1995 primarily was attributable to the decrease in
medical supply sales and related services from period to period.

    Corporate, general and administrative.  Corporate, general and
administrative expenses increased during the three months ended June 30, 1996
over the same period of 1995, primarily as a result of higher costs necessary
to support the growth in rehabilitation management programs  and the addition
of inpatient facilities.  This increase was partially offset by a decrease in
corporate personnel and overhead costs related to the occupational health
business.  Corporate functions for the occupational health business were
relocated to the Company's Atlanta corporate office in early 1996.  Corporate,
general and administrative expenses decreased as a percentage of revenues
during the three months ended June 30, 1996 from the three months ended June
30, 1995, primarily due to the growth in net revenues combined with
efficiencies realized from the Company's prior investments in personnel,
information systems and administrative support functions.

    Depreciation and amortization.  Depreciation and amortization expense for
the three months ended June 30, 1996 did not change significantly from the
three months ended June 30, 1995.  The increase in depreciation and
amortization expense due to the six leased facilities added subsequent to June
30, 1995 was offset by the decrease in depreciation and amortization expense
related to the consolidation of the occupational health business's corporate
functions.

    Rent.  Rent expense increased during the quarter ended June 30, 1996 over
rent expense for the corresponding period in 1995 primarily due to the addition
of six leased inpatient facilities subsequent to June 30, 1995.

    Merger costs.  During the quarter ended June 30, 1995, the Company incurred
$600,000 of legal, accounting and other transaction costs in connection with
the merger with RCS during May 1995.

    Interest and other expense, net.  Interest expense, net for the three
months ended June 30, 1996 as compared to the corresponding period in 1995
reflected increased interest expense resulting from additional debt





                                    Page 11
<PAGE>   12




outstanding under the Company's Senior Credit Facility which was offset by a
gain on the sale of a portion of the Company's partnership interest in an
ambulatory surgery center.

    Provision for income taxes.  The Company's effective tax rate for the
second quarter of 1996 was 36% as compared to 46% for the second quarter of
1995.  The 1995 effective rate is higher than the statutory rate primarily due
to non- deductible merger costs recorded during the period and state taxes.

SIX MONTHS ENDED JUNE 30, 1996 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1995.

    Patient care revenues, net.  The increase in patient care revenues, net for
the six months ended June 30, 1996 over the corresponding period in 1995
primarily was attributable to the acquisition of inpatient skilled nursing
facilities and growth in rehabilitation management programs.  Patient care
revenues during the six months ended June 30, 1996 included revenue from twelve
owned and leased facilities added subsequent to March 31, 1995.  Rehabilitation
management programs experienced approximately 29.2% revenue growth from 1995 to
1996.  This increase primarily is due to the increase in the number of
rehabilitation management programs from June 30, 1995 to June 30, 1996.

    Management services and other.  Management services and other revenues
increased during the six months ended June 30, 1996 over the same period of
1995 primarily as a result of the addition of staffing services related to the
recruitment and temporary placement of therapists.  The remainder of the
increase primarily was due to the acquisition of management contracts for four
occupational healthcare clinics during the first quarter of 1996.

    Sales of medical supplies and related services.  The increase in sales of
medical supplies and related services for the six months ended June 30, 1996
over the same period of 1995 primarily relates to the inclusion of revenues for
the entire six months of 1996 from the medical products distribution company
and the Part B billing and supply service company acquired April 1, 1995 in the
acquisition of the SMS business.

    Salaries, wages and benefits.  A significant portion of the increase in
salaries, wages and benefits during the six months ended June 30, 1996 over the
same period of 1995 was attributable to personnel costs resulting from the
addition of clinicians required to staff new rehabilitation management
programs.  The remainder of the increase in salaries, wages and benefits during
the six months ended June 30, 1995, primarily was attributable to increased
personnel costs at owned and leased inpatient facilities added subsequent to
June 30, 1995.

    Other operating expenses.  The increase in other operating expenses during
the six months ended June 30, 1996 over the same period of 1995, primarily was
due to costs at owned and leased inpatient facilities added subsequent to March
31, 1995.  Also contributing to the period over period increase in other
operating expenses were costs related to rehabilitation management programs
added subsequent to June 30, 1995.

    Cost of medical supply sales and related services.  The increase in the
cost of medical supply sales and related services during the six months ended
June 30, 1996 over the six months ended June 30, 1995 was primarily
attributable to expenses from the medical products distribution company and the
Part B billing and supply service company acquired April 1, 1995 in the
acquisition of the SMS Business.

    Corporate, general and administrative.  Corporate, general and
administrative expenses increased during the six months ended June 30, 1996
over the same period of 1995, primarily as a result of higher costs necessary
to support the growth in rehabilitation management programs and the addition of
inpatient facilities.  This increase was partially offset by a decrease in
personnel and overhead costs related to the occupational health business.
Corporate functions for the occupational health business were relocated to the
Company's Atlanta corporate office in early 1996.  Corporate, general and
administrative expenses decreased as a percentage of revenues during the six
months ended June 30, 1996 over the six months ended June 30, 1995, primarily
due to the growth in net revenues combined with efficiencies realized from the
Company's prior investments in personnel, information systems and
administrative support functions.

    Depreciation and amortization.  Depreciation and amortization increased
during the six months ended June 30, 1996 over the corresponding period in
1995, primarily as a result of the owned and leased facilities acquired
subsequent to March 31, 1995 and the medical products distribution company and
the Part B billing and supply service company acquired April 1, 1995.

    Rent.  Rent expense increased for the six months ended June 30, 1996 over
the same period of 1995, primarily due to the addition of six leased inpatient
facilities acquired subsequent to June 30, 1995.





                                    Page 12
<PAGE>   13





    Interest and other expense, net.  The increase in interest and other
expense, net for the six months ended June 30, 1996 as compared to the
corresponding period in 1995, primarily was related to a full six months of
interest incurred on the Company's 8% Convertible Subordinated Debentures due
2002 (the "Notes") issued in February 1995 and interest expense on additional
debt drawn under the Company's credit facility. Interest and other expense for
the six months ended June 30, 1996 reflected a gain recorded on the sale of a
portion of the Company's partnership interest in an ambulatory surgery center.
Interest and other expense for the six months ended June 30, 1995 was partially
offset by interest income of approximately $965,000 earned on the proceeds from
the Notes prior to their use in the April 1, 1995 acquisition of SMS.

    Provision for income taxes.  The Company's effective tax rate for the six
months ended June 30, 1996 was 37% compared to 44% for the six months ended
June 30, 1995.  The 1995 effective rate is higher than the statutory rate
primarily due to non-deductible merger costs recorded during the period and
state taxes.

RESULTS OF OPERATIONS -- PRO FORMA

    The Pro Forma Condensed Consolidated Statement of Income for the six months
ended June 30, 1995 gives effect to the acquisition of the SMS Business by
TheraTx in April 1995, as if such acquisition had occurred on January 1, 1995.

    The following table sets forth for the six-month period ended June 30,
1996, on a historical basis, and for the six- month period ended June 30, 1995,
on a pro forma basis, the percentage relationship to total net revenues of
certain costs, expenses, and income together with the change of such items from
period to period on a percentage basis.

<TABLE>
<CAPTION>
                                                                                 SIX MONTHS ENDED
                                                                                     JUNE 30,
                                                                              ----------------------     1995 -- 1996
                                                                                1996         1995         PERCENTAGE
                                                                               ACTUAL      PRO FORMA        CHANGE
                                                                              ---------  ------------    ------------
<S>                                                                             <C>         <C>             <C>
Revenues:
  Patient care revenues, net  . . . . . . . . . . . . . . . . . . . . . . . .    92.0%       90.0%           23.6%
  Management services and other . . . . . . . . . . . . . . . . . . . . . . .     2.6         1.6           100.7
  Sales of medical supplies and related services. . . . . . . . . . . . . . .     5.4         8.4           (21.6)
                                                                                -----       -----
    Total net revenues  . . . . . . . . . . . . . . . . . . . . . . . . . . .   100.0       100.0            21.0
Operating costs and expenses:
  Cost of revenues:
    Salaries, wages and benefits(1) . . . . . . . . . . . . . . . . . . . . .    56.6        56.8            24.5
    Other operating expenses(1) . . . . . . . . . . . . . . . . . . . . . . .    14.8        16.3            13.3
    Cost of medical supply sales and related services(2)  . . . . . . . . . .    79.8        77.3           (19.0)
  Corporate, general and administrative . . . . . . . . . . . . . . . . . . .    10.3        10.8            16.4
  Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . .     2.8         3.2             5.5
  Rent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     2.5         2.3            33.4
  Merger costs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      --         0.4          (100.0)
    Total operating costs and expenses  . . . . . . . . . . . . . . . . . . .    87.6        90.2            17.6
Income from operations  . . . . . . . . . . . . . . . . . . . . . . . . . . .    12.4         9.8            52.7
Interest and other expense, net . . . . . . . . . . . . . . . . . . . . . . .     3.0         3.2            14.0
Income before income taxes, minority interests and extraordinary item . . . .     9.4         6.6            71.6
Provision for income taxes  . . . . . . . . . . . . . . . . . . . . . . . . .     3.5         2.9            44.8
Income before minority interests and extraordinary item . . . . . . . . . . .     5.9         3.7            92.4
Minority interests  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      --         0.1          (184.4)
Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     5.9         3.8            88.8
Extraordinary item, net of income taxes . . . . . . . . . . . . . . . . . . .      --         0.3          (100.0)
Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     5.9         3.5           103.6
- -------------------------------
</TABLE>

(1) Calculated as a percentage of patient care revenues, net and management
    services and other revenues.

(2) Calculated as a percentage of sales of medical supplies and related
    services.

SIX MONTHS ENDED JUNE 30, 1996 (ACTUAL) COMPARED TO THE SIX MONTHS ENDED
JUNE 30, 1995 (PRO FORMA)

    Patient care revenue, net.  The increase in patient care revenues, net for
the six months ended June 30, 1996 over the corresponding pro forma period in
1995 primarily was attributable to growth in rehabilitation management programs
and the acquisition of inpatient skilled nursing facilities.  Rehabilitation
management programs experienced approximately 29.2% revenue growth from 1995 to
1996.  This increase primarily is due to the 21.5% increase in the number of
rehabilitation management programs from June 30, 1995 to June 30, 1996.  The
Company added 86 rehabilitation management programs from July 1, 1995 through
June 30, 1996 and terminated 54 programs, ending the period with 181 programs.
Patient care revenues during the six months ended June 30, 1996 included
revenue from six leased facilities added subsequent to June 30, 1995.





                                    Page 13
<PAGE>   14




    Management services and other.  Management services and other revenues
increased during six months ended June 30, 1996 over the same pro forma period
of 1995 primarily as a result of the addition of staffing services related to
the recruitment and temporary placement of therapists.  The remainder of the
increase primarily was due to the acquisition of management contracts for four
occupational healthcare clinics during the first quarter of 1996.

    Sales of medical supplies and related services.  The decrease in sales of
medical supplies and related services for the six months ended June 30, 1996
from the pro forma sales of medical supplies and related services for the same
period of 1995 primarily was due to the loss of a large customer in the first
quarter of 1996.

    Other operating expenses.  The majority of the increase in other operating
expenses during the six months ended June 30, 1996 over pro forma other
operating expenses for the same period of 1995 was due to costs at leased
inpatient facilities added subsequent to June 30, 1995.  The remainder of the
increase for the six months ending June 30, 1996 over the pro forma period of
1995 primarily was attributable to the increase in the number of rehabilitation
management programs subsequent to June 30, 1995.  The decrease in other
operating expenses as a percentage of patient care net revenues during the six
months ended June 30, 1996 from the same pro forma period of 1995 resulted from
the reduction of ancillary charges for rehabilitation services at owned
facilities and the growth in rehabilitation management programs, which
typically have lower other operating expenses as a percentage of net revenues
than do owned facilities.

    Cost of medical supply sales and related services.  The decrease in the
cost of medical supply sales and related services during the six months ended
June 30, 1996 from the pro forma costs for the same period of 1995 primarily
was attributable to the decrease in medical supply sales and related services
from period to period.

    Corporate, general and administrative.  Corporate, general and
administrative expenses increased during the six months ended June 30, 1996
over the same pro forma period of 1995 primarily as a result of higher costs
necessary to support the growth in rehabilitation management programs and the
addition of inpatient facilities.  This increase was partially offset by a
decrease in personnel and overhead costs related to the occupational health
business.  Corporate functions for the occupational health business were
relocated to the Company's Atlanta corporate office in early 1996.  Corporate,
general and administrative expenses decreased as a percentage of revenues
during the six months ended June 30, 1996 from the pro forma period ended June
30, 1995, primarily due to the growth in net revenues combined with
efficiencies realized from the Company's prior investments in personnel,
information systems and administrative support functions.

    Depreciation and amortization.  Depreciation and amortization expense for
the six months ended June 30, 1996 did not change significantly from the pro
forma period ended June 30, 1995.

    Rent.  Rent expense increased during the six months ended June 30, 1996
over the pro forma rent expense for the corresponding period in 1995 primarily
due to the addition of six leased inpatient facilities subsequent to June 30,
1995.

    Interest and other expense, net.  The increase in interest and other
expense, net for the six months ended June 30, 1996 as compared to pro forma
interest and other expense, net for the corresponding period in 1995, primarily
was related to interest on additional debt drawn under the Company's credit
facility to finance acquisitions and working capital requirements.  This
increase was partially offset by a gain on the sale of a portion of the
Company's partnership interest in an ambulatory surgery center.

LIQUIDITY AND CAPITAL RESOURCES

    TheraTx has financed its cash requirements primarily through public and
private sales of capital stock, secured and unsecured debt and equipment lease
financings.  For the six months ended June 30, 1996 and 1995, net cash used in
operating activities was $2.5 million and $6.4 million, respectively.  Net cash
provided by financing activities for the six months ended June 30, 1996 and
1995 was $16.5 million and $100.1 million, respectively.  TheraTx's capital
requirements have related primarily to acquisitions and increases in accounts
receivable.

    On May 8, 1995, TheraTx entered into a $125.0 million Senior Credit
Facility ("Senior Credit Facility") with a group of lenders.  Borrowings under
the Senior Credit Facility bear interest at a maximum rate of LIBOR plus 1.5%,
adjusted for certain leverage ratios.  The Senior Credit Facility provides for
a $5.0 million swing line to accommodate same-day borrowings and a $5.0 million
stand-by letter of credit facility.  Future borrowings under the Senior Credit
Facility will be used to fund working capital requirements, purchases of
property and equipment, acquisitions, and general corporate requirements.
Borrowings under the Senior Credit Facility are secured by





                                    Page 14
<PAGE>   15




substantially all of the assets of TheraTx and its subsidiaries, including all
of the capital stock of each subsidiary.  The Senior Credit Facility contains
various financial covenants, including, but not limited to, requirements for
minimum net worth, maximum funded debt and other financial ratios, and
restrictions on payments of dividends, capital expenditures and acquisitions.
As of June 30, 1996, TheraTx had $65.0 million outstanding under the Senior
Credit Facility.

    Accounts receivable, net of allowances were $92.8 million and $76.8 million
at June 30, 1996 and December 31, 1995, respectively.  Estimated settlements
due from third-party payors aggregated $14.2 million and $7.1 million at June
30, 1996 and December 31, 1995, respectively.

    Effective February 1, 1996, TheraTx acquired all of the outstanding shares
of WCMC Management, Inc., which manages four occupational healthcare clinics,
for $2.0 million in cash and a short-term promissory note for $1.5 million.

    In April 1996, the Company acquired Professional Rehabilitation Associates,
Inc., a staffing services company providing temporary placement of therapists,
for $4.1 million in cash and Occupational Health International, P.C., an
occupational healthcare clinic, for $2.1 million in cash.

    In June 1996, the Company also acquired an occupational medical clinic in
the Raleigh, North Carolina area for $1.5 million in cash.

    On April 25, 1995, the Company entered into a twenty-year operating lease
relating to the construction and lease of approximately 107,000 square feet of
corporate office space.  The lease agreement provides for an annual base lease
rate of approximately $1.8 million adjusted annually for inflation.  In
addition to the base lease rate, the Company will pay certain building
operating costs.  The lease term began in July 1996 upon completion of the
office building.  The Company also purchased an adjacent 6.2 acre parcel of
land for the development of a 120-bed skilled nursing facility for $1.1 million
on July 16, 1996.

    TheraTx currently has no material commitments for capital expenditures,
other than as discussed in the preceding paragraphs.  TheraTx believes that its
future capital requirements will depend upon a number of factors, including the
amount of cash generated from operations and the rate at which TheraTx grows
through additional sites, expanded services and acquisitions.

    The Company believes that cash from operations and borrowings available
under existing credit facilities will be sufficient to meet its cash needs for
at least the next twelve months.  However, acquisition opportunities or other
factors could require the Company to seek additional financing prior to such
time.  There can be no assurance that additional financing will be available or
on terms favorable to the Company and its stockholders.





                                    Page 15
<PAGE>   16




PART II -- OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         On March 15, 1996, the Company filed a lawsuit in the United States
         District Court, Northern District of Georgia, Atlanta Division, against
         the sellers of the SMS Business and certain of their affiliates
         alleging various claims, including misrepresentations in connection
         with the sale of the SMS Business.  The SMS acquisition agreements
         included an earn-out pursuant to which 888,889 shares of TheraTx stock
         were issued into escrow and up to an additional $20.0 million in
         TheraTx stock or cash would be paid to the sellers if certain financial
         performance objectives were achieved by the SMS Business during the
         eleven-month period ended February 29, 1996.  The Company has concluded
         that the sellers of the SMS Business are not entitled to the Escrow
         Shares and are not entitled to any earn-out payment as the financial
         performance of the SMS Business was, as a whole, significantly below
         the threshold entitling the sellers to any payment under the earn-out.
         While the Company believes it has valid claims and that the sellers are
         not entitled to either the Escrow Shares or any additional
         consideration, the sellers filed a lawsuit against the Company on April
         2, 1996 in the Circuit Court for Duval County, Florida, alleging, among
         other things, breach of contract and violation of Florida securities
         laws and claiming unspecified damages.  The Company believes that such
         claims are without merit.  In addition to being time-consuming and
         costly, however, litigation is subject to inherent uncertainty.  In the
         event the SMS Sellers were to ultimately prevail on their claims, it
         could have a material adverse effect on the Company's financial
         condition.

ITEM 2.  CHANGES IN SECURITIES -- None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES -- None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The Company held its Annual Meeting of Stockholders (the "Meeting") on
         May 30, 1996.  At the Meeting the stockholders were asked to vote and
         approve the following matters:

             1.  Amendment to the Company's Certificate of Incorporation

                 The Company's stockholders approved the proposal to amend the
                 Company's Certificate of Incorporation to increase the number
                 of authorized shares of Common Stock, $0.001 par value per
                 share, from 30,000,000 to 50,000,000 shares.

                 Of the total shares present or represented at the Meeting, this
                 proposal received 97.3% approval.  A total of 15,476,625 shares
                 were voted in favor, 367,216 shares were voted against, there
                 were 30,000 broker non- votes, and 32,124 shares abstained from
                 voting on this proposal.

             2.  The Company's 1996 Stock Option/Stock Issuance Plan

                 The stockholders approved the Company's 1996 Stock Option/Stock
                 Issuance Plan.

                 Of the total shares present or represented at the Meeting, this
                 proposal received 70.8% approval.  A total of 11,254,630 shares
                 were voted in favor, 1,345,116 shares were voted against, there
                 were 3,283,290 broker non-votes, and 22,929 shares abstained
                 from voting on this proposal.

             3.  The Company's Employee Stock Purchase Plan

                 The stockholders approved the Company's Employee Stock Purchase
                 Plan.

                 Of the total shares present or represented at the Meeting, this
                 proposal received 79.2% approval.  A total of 12,596,010 shares
                 were voted in favor, 113,650 shares were voted against, there
                 were 3,180,899 broker non-votes, and 15,406 shares abstained
                 from voting on this proposal.

             4.  Election of Directors

                 The stockholders also approved the Company's director nominees,
                 Bret W. Jorgensen, Craig T. Davenport, Robert J. Erra and
                 Patrick T. Hackett, to serve until the 1999 Annual Meeting and
                 until their respective successors have been elected and
                 qualified.  There were no other nominations other than those
                 made by the Company.





                                    Page 16
<PAGE>   17




                 The voting on the nominations was as follows:

<TABLE>
<CAPTION>
                      NOMINEE                      AFFIRMATIVE VOTES              VOTES WITHHELD
                      -------                      -----------------              --------------
                 <S>                              <C>                            <C>
                 Bret W. Jorgensen                13,758,617 (86.5%)             2,147,348 (13.5%)

                 Craig T. Davenport               13,758,617 (86.5%)             2,147,348 (13.5%)

                 Robert J. Erra                   13,758,617 (86.5%)             2,147,348 (13.5%)

                 Patrick T. Hackett               13,758,617 (86.5%)             2,147,348 (13.5%)
</TABLE>

             5.  Appointment of Independent Auditors

                 The Company's proposal to ratify the appointment of Ernst &
                 Young LLP as the Company's independent auditors for fiscal
                 year ending December 31, 1996 was also approved by the
                 stockholders.

                 Of the total shares present or represented at the Meeting, the
                 proposal received 99.9% approval.  A total of 15,886,638
                 shares were voted in favor, 12,462 shares were voted against,
                 there were zero broker non-votes, and 6,865 shares abstained
                 from voting on this proposal.

ITEM 5.  OTHER INFORMATION

         This report contains forward-looking statements which involve risks
         and uncertainties.  The Company's actual results may differ
         significantly from the results discussed in the forward-looking
         statements.  Factors that might cause such difference include, but are
         not limited to, those items discussed below.

         RISK FACTORS

         DEPENDENCE ON REIMBURSEMENT BY THIRD-PARTY PAYORS

                 Based on the Company's billing records, revenues received
         directly or indirectly from the Medicare program for the Company's
         services represent a significant portion of the Company's net
         revenues.  The Medicare program is subject to statutory and regulatory
         changes, retroactive and prospective rate adjustments, administrative
         rulings and funding restrictions, all of which could have the effect
         of limiting or reducing reimbursement levels for the Company's
         services.  During late 1995, Congress considered (but did not enact)
         legislation to reduce Medicare spending significantly.  The Company
         cannot predict whether any changes to this program will be adopted or,
         if adopted, the effect, if any, such changes will have on the Company.
         Any significant decrease in Medicare reimbursement levels could have a
         material adverse effect on the Company.  There can be no assurance
         that facilities operated by the Company or third-party facilities in
         which the Company manages rehabilitation and respiratory therapy
         management programs, now or in the future, will continue to receive
         Medicare payments at current levels.

                 The Company bills on a "salary equivalency" fee-based schedule
         for physical and respiratory therapy services provided to Medicare
         patients in its rehabilitation and respiratory therapy management
         programs.  Skilled nursing facilities are, with certain exceptions,
         only entitled to bill Medicare for such physical therapy services
         based on the salary equivalency guidelines.  As a result, the
         Company's billing rates and gross margins for physical therapy under
         the salary equivalency guidelines for physical therapy services are
         significantly lower than those for speech language pathology and
         occupational therapy, which are reimbursed under the "prudent buyer"
         rule.  The Health Care Financing Administration ("HCFA") is currently
         considering changes to the Medicare reimbursement guidelines for
         therapy services.  The Company believes that HCFA intends to update
         the salary equivalency guidelines for physical therapy and respiratory
         therapy services and to apply salary equivalency guidelines to speech
         and occupational therapy services.  In addition, certain HCFA offices
         issued a memoranda containing specific data which intermediaries may
         use in making "prudent buyer" decisions regarding payment for
         occupational and speech therapy services.  The Company believes the
         data, if followed, would result in a significant decrease in the
         amounts reimbursed for such services throughout the industry.
         Although the Company has no way to determine when, or if, any changes
         will be made to the current Medicare reimbursement guidelines for
         therapy services, the imposition of salary equivalency guidelines on
         speech and occupational therapy services that results in a significant
         decrease in reimbursement rates for such services, or the widespread





                                    Page 17
<PAGE>   18




         use by intermediaries of the data in the HCFA memoranda, would
         significantly decrease the Company's margins and have a material
         adverse effect on the Company's business.

                 The Medicare program also imposes various limits on
         reimbursement for skilled nursing facility services, including limits
         on reimbursement for routine costs.  Under the Omnibus Budget
         Reconciliation Act of 1993, these cost limits were frozen at 1993
         levels until October 1, 1995.  No legislation has been passed to
         continue the freeze, so current limits are being calculated with index
         factors as if there had been no freeze.  Exceptions to these limits
         are available for, among other things, the provision of atypical
         services.  Due in part to the provision of subacute services, the
         Company's costs for care delivered to Medicare patients in certain of
         its skilled nursing facilities have generally exceeded the routine
         cost limits.  The successful operation of the Company's skilled
         nursing facilities will depend in part on its ability to obtain
         reimbursement for those costs that exceed the Medicare-established
         reimbursement limits by obtaining exceptions.  The General Accounting
         Office ("GAO") is investigating routine cost limit exceptions to
         determine, among other things, if subacute providers are capable of
         providing more complex services than other skilled nursing facilities,
         the financial impact on Medicare of skilled nursing facilities with
         exceptions for ancillary services, and HCFA's ability to detect
         inappropriate exception requests.  The Company's failure to recover
         excess costs or obtain such exceptions could adversely affect its
         results of operations.  In addition, fiscal intermediaries sometimes
         review claims for therapy services prior to payment, which may result
         in payment delays.

                 The Company's facilities that participate in applicable state
         Medicaid programs are subject to the risk of changes in Medicaid
         reimbursement and payment delays resulting from budgetary shortfalls
         of state Medicaid programs.  The Company's current concentration of
         skilled nursing facilities in certain states exposes it to the risk of
         changes in Medicaid reimbursement programs in those states.  Further,
         some state Medicaid programs require certification of all beds in the
         facility, which may limit the ability of a facility in any such state
         to establish a distinct part Medicare unit for subacute care.

                 The Company's surgical centers are also subject to limits on
         reimbursement.  Surgical centers are currently reimbursed for allowed
         charges for certain procedures.  Federal law requires Medicare rates
         paid to surgical centers to be reviewed on an annual basis.  A
         significant reduction in Medicare rates paid to the Company's surgical
         centers could have a material adverse effect on the Company's surgical
         center business.

                 The Company also has contracts with private payors to provide
         certain healthcare services to covered patients in its skilled nursing
         facilities at a set per diem rate for each patient.  The Company
         anticipates that, due to the influence of managed care, the number of
         patients served on a per diem, episodic or capitated basis will
         increase in the future.  There can be no assurance that the rates paid
         to the Company by Medicare, Medicaid or other payors will be adequate
         to reimburse the Company for the cost of providing services, or that a
         significant decrease in Medicare or Medicaid reimbursement levels
         would not have a material adverse effect on the Company's business.

         HEALTH CARE REFORM

                 Political, economic and regulatory influences are resulting in
         fundamental changes in the healthcare industry in the United States.
         Congress is currently considering a number of legislative proposals to
         significantly reduce Medicare and Medicaid spending and to change
         payment methodologies for various items and services, including those
         provided by the Company.  In addition, some states in which the
         Company operates are considering or have adopted various healthcare
         reform proposals, including among other things, demonstration projects
         to create managed care programs for Medicaid beneficiaries which
         require waivers to federal Medicaid choice of provider, coverage and
         payment requirements.  Although these demonstration projects do not
         currently apply to long-term care services, these programs could in
         the future limit the types of long-term care services or other
         providers available to Medicaid beneficiaries.  The Company
         anticipates that Congress and state legislatures will continue to
         review and assess proposals to reduce healthcare spending, alternative
         healthcare delivery systems and payment methods and that public debate
         of these issues will likely continue in the future.  Due to
         uncertainties regarding the ultimate features of these budget reform
         initiatives and their enactment and implementation, the Company cannot
         predict which, if any, reform proposals will be adopted, when they may
         be adopted or what impact they may have on the Company.  There can be
         no assurance that such reforms, if enacted, will not have a material
         adverse effect on the Company.





                                    Page 18
<PAGE>   19




         GOVERNMENT REGULATION

                 The federal government, and all states in which the Company
         operates, regulate various aspects of the Company's business.  The
         development and operation of skilled nursing facilities and surgical
         centers is subject to federal, state and local licensure and
         certification laws.  Skilled nursing facilities and surgical centers
         are subject to periodic inspection by governmental and other
         authorities to assure compliance with the various standards
         established for continued licensure under state law and certification
         under the Medicare and Medicaid programs.  Many states have adopted
         certificate of need or similar health planning laws that generally
         require state agency approval of certain new healthcare services or
         capital expenditures.  The failure to obtain or renew any required
         regulatory approvals or licenses could materially and adversely affect
         the Company's ability to offer its services, to receive Medicare and
         Medicaid payments and to expand its services to new locations, any of
         which could adversely affect the Company's business.  From time to
         time, the Company has received, and may in the future receive, notices
         from governmental agencies that a facility or center fails to comply
         with regulatory requirements.  The Company takes what it believes to
         be appropriate action in each such circumstance, although there can be
         no assurance that the Company will not be adversely affected due to an
         alleged failure at a facility or center to comply with regulatory
         requirements.

                 Effective July 1, 1995, HCFA promulgated a new survey,
         certification and enforcement rules governing nursing facilities
         participating in the Medicare and Medicaid programs.  Among other
         things, the new HCFA rules governing survey and certification of
         long-term care facilities define or redefine a number of terms used in
         the survey and certification process and grant HCFA and states various
         remedies to be imposed against facilities found not to be in
         substantial compliance with program requirements.  The regulations
         subject long- term care facilities to greater scrutiny.  While the
         Company believes its facilities are in substantial compliance with
         program requirements, the breadth of the new enforcement rules and
         their relatively recent effective date, along with delays in the
         implementation of certain aspects of the rules, have created
         uncertainty over how the rules will be implemented.  The Company's
         facilities could be subject to penalties due to an alleged failure to
         comply with regulatory requirements.

                 Many states are considering or have passed legislation
         reforming their workers' compensation laws.  These reforms generally
         relate to maximum reimbursement rates for occupational health services
         or provide employers greater control over the provision of medical
         care to their employees.  Changes in workers' compensation laws may
         negatively impact the demand for such services, lower reimbursement
         rates for such services or create regulatory advantages for the
         Company's competitors.  There can be no assurance that changes in such
         laws will not adversely affect the Company's business.

                 Certain states in which the Company conducts its occupational
         healthcare and surgical center businesses have "corporate practice of
         medicine" laws which may prohibit the ownership or operation of
         healthcare facilities by a non-licensed entity or person or any form
         of relationship which allows a non-licensed entity or person to
         exercise control over the practice of medicine.  The Company believes
         that each of the healthcare facilities which it owns or operates is in
         compliance with the above-referenced state laws.  However, there can
         be no assurance that these laws will not change in the future or that
         governmental authorities will not find that certain actions taken by
         the Company violate the corporate practice of medicine doctrine,
         either of which could have a material adverse effect on the Company's
         business.

         INTEGRATION OF ACQUISITIONS

                 Prior to June 1994, the Company had neither operated skilled
         nursing facilities nor provided any healthcare services other than
         rehabilitation therapy services.  Since that time, the Company has
         acquired numerous skilled nursing facilities, a respiratory therapy
         business, a medical supply business, a Medicare Part B billing and
         supply service, several occupational health businesses, a surgical
         center business and a staffing services business.  Due in part to
         differences between the historical core business of the Company and
         those of the acquired businesses, such acquisitions have placed and
         may continue to place significant demands on the Company's management
         and other resources.  There can be no assurance that these businesses
         can be integrated successfully, that there will be any operating
         efficiencies between the businesses or that the combined businesses
         can be operated profitably.  The Company may acquire other businesses
         in the future.  The failure to integrate and operate these or other
         acquired companies





                                    Page 19
<PAGE>   20




         successfully could have a material adverse effect on the Company's
         business and future prospects.  See "Management's Discussion and
         Analysis of Financial Condition and Results of Operations."

                 Because skilled nursing facility services are similar to those
         provided by existing and potential customers of the Company's
         rehabilitation management programs, there can be no assurance that
         acquisitions of skilled nursing facilities will not adversely affect
         the Company's relationships with rehabilitation management program
         customers or the Company's ability to market its rehabilitation
         management programs.  Also, certain services of the Company compete
         with some of the customers of the medical supply distribution business
         and the Medicare Part B billing and supply service acquired by the
         Company.  The Company has had rehabilitation management program and
         medical supply contracts canceled due, in part, to the Company being
         perceived as a competitor of such customer.  There can be no assurance
         that the acquisition of certain businesses by the Company, or the
         provision of existing or additional services by the Company, including
         those arising from the acquisition of complementary businesses, will
         not in the future adversely affect the relationships with the
         Company's customers or adversely affect the operations, revenue or
         prospects of the Company.

                 The Company may acquire additional facilities and other
         complementary businesses and its success will be partially dependent
         upon its ability to manage and integrate the operations of acquired
         entities.  There can be no assurance that the Company will be
         successful in identifying, acquiring, managing or integrating
         additional businesses.  Moreover, there can be no assurance that the
         acquisition by the Company of complementary businesses will not
         adversely affect the Company's relationships with existing or
         potential customers.  In addition, acquisitions may place significant
         demands on the Company's management and other resources.  As a result,
         there can be no assurance that future acquisitions will not adversely
         affect the Company's business.

         TERMINATION OF KEY CUSTOMER CONTRACTS

                 Contract terms for rehabilitation therapy management programs
         generally range from one to three years.  The Company's contract terms
         for management of certain of the occupational medical facilities and
         surgical centers generally range from one to ten years.  There can be
         no assurance that the Company's customers will continue to do business
         with the Company following expiration of their current contract terms
         or earlier if such contracts are terminable prior to expiration.  The
         termination or non-renewal of any material contracts could result in a
         significant decrease in the Company's net revenues and could have a
         material adverse effect on the Company's business, financial condition
         and results of operations.

                 As of April 1995, the Company managed rehabilitation programs
         in twenty facilities owned by Convalescent Services, Inc. ("CSI").
         The Company and CSI entered into an agreement pursuant to which the
         Company terminated its programs in all of such facilities between
         April and December 1995.  In addition, the Company's contracts with
         facilities owned by Life Care Centers of America, Inc. ("Life Care")
         accounted for an aggregate of 7.0% and 1.7% of the Company's net
         revenues for the quarters ended June 30, 1995 and 1996, respectively.
         During August 1995, Life Care informed the Company that it intended to
         offer its own rehabilitation programs within its facilities and would
         not be renewing its existing contracts with the Company.  During the
         first six months of 1996, contracts in 21 Life Care facilities were
         terminated and contracts in an additional seven Life Care facilities
         will be terminated prior to the end of 1996.

         INCREASED LEVERAGE

                 In February 1995, the Company raised $96.5 million, net of
         commissions and financing costs, through the sale of $100.0 million in
         aggregate principal amount of 8% Convertible Subordinated Notes due
         2002 (the "Notes").  The sale of the Notes increased the ratio of the
         Company's long-term debt to total capitalization significantly from
         28.8% at December 31, 1994 to 52.0% at December 31, 1995.  In
         addition, on May 5, 1995, the Company increased its senior credit
         facility from $65.0 million to $125.0 million, which may allow the
         Company to increase its leverage.  As a result of this increased
         leverage, the Company's principal and interest obligations have
         increased substantially.  The degree to which the Company is leveraged
         could adversely affect the Company's ability to obtain additional
         financing for working capital, acquisitions or other purposes and
         could make it more vulnerable to economic downturns and competitive
         pressures.





                                    Page 20
<PAGE>   21





         SUBORDINATION OF NOTES

                 The indebtedness evidenced by the Notes is subordinate to the
         prior payment in full of all Senior Indebtedness (as such term is
         defined in an indenture dated as of February 15, 1995 (the
         "Indenture"), between the Company and State Street Bank and Trust
         Company, as trustee).  As of December 31, 1995, the Company had
         approximately $52.4 million of indebtedness outstanding (excluding
         accrued interest) which constituted Senior Indebtedness.  As of
         December 31, 1995, there was also outstanding approximately $37.5
         million of indebtedness and other obligations of subsidiaries of the
         Company (excluding intercompany liabilities and liabilities of a type
         not required to be reflected as a liability on the balance sheet of
         such subsidiaries in accordance with generally accepted accounting
         practices) as to which the Notes would have been effectively
         structurally subordinated.  The Indenture does not limit the amount of
         future indebtedness, including Senior Indebtedness, which the Company
         or any of its subsidiaries can create, incur, assume or guarantee.
         During the continuance beyond any applicable grace period, if any, of
         any default of the payment of principal, premium, interest or any
         other payment due on any Senior Indebtedness, no payment of principal
         or interest on the Notes may be made by the Company.  In addition,
         upon any distribution of assets of the Company upon any dissolution,
         winding up, liquidation or reorganization, the payment of the
         principal and interest on the Notes is subordinated to the extent
         provided in the Indenture to the prior payment in full of all Senior
         Indebtedness.  By reason of the subordination, in the event of the
         Company's liquidation or dissolution, holders of Senior Indebtedness
         may receive more, ratably, and holders of the Notes may receive less,
         ratably, than the other creditors of the Company.  In addition, the
         Notes are obligations exclusively of the Company and not of any of its
         subsidiaries.  The Company's cash flow and ability to service debt,
         including the Notes, may be dependent upon the earnings of its
         subsidiaries and the distribution of those earnings to, or upon
         royalties, license fees, loans or other payments of funds by those
         subsidiaries to the Company.  The subsidiaries are separate and
         distinct legal entities and have no obligation, contingent or
         otherwise, to pay any amounts due pursuant to the Notes or to make any
         funds available therefor, whether by dividends, loans or other
         payments.  In addition, the payment of dividends and the making of
         loans and advances to the Company by its subsidiaries may be subject
         to statutory, contractual or other restrictions, are dependent upon
         the earnings of those subsidiaries and are subject to various business
         considerations.

         LIMITATIONS ON REPURCHASE UPON A DESIGNATED EVENT

                 Upon the occurrence of a Designated Event (as defined in the
         Indenture), each holder of Notes will have certain rights, at the
         holder's option, to require the Company to repurchase all or a portion
         of such holder's Notes.  If a Designated Event were to occur, there
         can be no assurance that the Company would have sufficient funds to
         pay the repurchase price for all Notes tendered by the holders
         thereof.  In addition, the Company's repurchase of Notes as a result
         of the occurrence of a Designated Event may be prohibited or limited
         by, or create an event of default under, the terms of agreements
         relating to borrowings which the Company may enter into from time to
         time, including agreements relating to Senior Indebtedness.  Failure
         of the Company to repurchase Notes at the option of the holder upon a
         Designated Event would result in an Event of Default (as defined in
         the Indenture) with respect to the Notes.  No Notes may be redeemed at
         the option of holders upon a Designated Event if there has occurred
         and is continuing an Event of Default (other than a default in the
         payment of the repurchase price with respect to such Notes on the
         repurchase date).

         COMPETITION

                 The Company anticipates that competition in providing
         rehabilitation services to skilled nursing facilities will continue to
         increase.  The Company competes with contract rehabilitation companies
         for contracts with skilled nursing facilities.  In addition, many of
         the Company's existing and potential customers, including Life Care
         Centers of America, Inc., are developing subacute care programs within
         their facilities.  The development and management by skilled nursing
         facilities of their own subacute care programs could adversely affect
         the Company's ability to maintain and grow its rehabilitation
         management programs.  Rehabilitation management program customers also
         compete for patient referrals with other providers of subacute care.
         Any inability of such customers to compete effectively in this market
         could adversely affect the Company's business.

                 The Company's inpatient facilities compete with general acute
         care hospitals, skilled nursing facilities, rehabilitation hospitals,
         long-term care hospitals and other subacute and specialty care





                                    Page 21
<PAGE>   22




         providers.  Cost containment efforts, which encourage more efficient
         utilization of acute care hospital services, have resulted in
         decreased hospital occupancy in recent years.  As a result, a
         significant number of general acute care hospitals have converted
         portions of their facilities to other purposes, including subacute
         care.

                 The Company believes that the primary factors in competing for
         subacute patients and programs are the scope and quality of services
         offered, the price of such services and the ability to demonstrate
         cost- effective, enhanced and predictable clinical outcomes.  The
         Company believes it competes favorably with respect to each of these
         factors.

                 TheraTx's medical supply distribution business competes with
         national and regional product supply companies.  TheraTx believes that
         the primary factors in competing for product supply business are the
         price and quality of the products offered and service.  TheraTx
         believes that it competes favorably with respect to these factors.

                 The Company's occupational medicine facilities compete with
         other healthcare providers in their respective geographic regions.
         Group health and workers' compensation insurers, HMOs and hospitals
         all compete in the occupational health business.  TheraTx believes
         that the primary factors in competing for occupational medicine
         business are the scope and quality of services offered, expertise in
         occupational medicine and the price of services.

                 The Company anticipates that competition in each of the
         Company's practice areas will continue to increase.  Many competitors
         have significantly greater financial and other resources than the
         Company.  Many competitors also have greater public recognition and
         acceptance, or offer a wider range of products or services than the
         Company.  There can be no assurance that the Company can compete
         effectively with respect to the factors referenced above in any of the
         Company's practice areas.

         FUTURE CAPITAL NEEDS; UNCERTAINTY OF ADDITIONAL FUNDING

                 The Company anticipates that its existing capital resources
         and credit facilities will be adequate to satisfy its capital
         requirements for at least the next twelve months.  The Company's
         future capital requirements will depend, however, on many factors
         including, but not limited to, the rate at which it opens new
         programs, the size and timing of future acquisitions, if any, and the
         availability of additional financing.  To the extent that existing
         resources and future earnings are insufficient to fund the Company's
         activities, the Company may need to raise additional funds through
         debt or equity financings.  No assurance can be given that such
         additional financing will be available or that, if available, it can
         be obtained on terms favorable to the Company and its stockholders.
         The unavailability of adequate funds could adversely affect the
         Company's operations and ability to implement its strategy.

         RISKS ASSOCIATED WITH INTANGIBLE ASSETS

                 As of June 30, 1996, approximately $105.3 million, or 29.1% of
         the Company's total assets were intangible assets.  Such intangible
         assets consist primarily of goodwill resulting from acquisitions.
         There can be no assurance that the value of such intangible assets
         will ever be realized by the Company, particularly in any sale or
         liquidation of the Company.  Any significant decrease in the value of
         such intangible assets or increase in the rate of amortization thereof
         would adversely affect the Company's financial position and results of
         operations.

         POSSIBLE VOLATILITY OF PRICE OF STOCK AND NOTES

                 The stock market has experienced extreme price and volume
         fluctuations which have particularly affected the market price for
         many healthcare companies and which have often been unrelated to the
         operating performance of these companies.  The trading price of
         TheraTx Common Stock and the Notes could also be subject to
         significant fluctuations in response to variations in quarterly
         operating results, the gain or loss of significant contracts, changes
         in management, future announcements concerning the Company,
         legislative or regulatory changes, general trends in the industry and
         other events or factors.

         POTENTIAL SHORTAGE OF CLINICIANS; INCREASED LABOR COSTS

                 The Company employs or contracts with a significant number of
         physicians, skilled speech-language pathologists, occupational
         therapists, physical therapists, nurses and aides.  Current industry
         demand for these clinicians exceeds the number of available clinicians
         and the Company anticipates that





                                    Page 22
<PAGE>   23




         this shortage will continue or increase.  The shortage has resulted,
         and will continue to result, in intense competition and increasing
         salaries for these clinicians.  There can be no assurance that
         reimbursement for the Company's services will be sufficient to cover
         increased personnel costs, which would adversely affect the Company's
         results of operations.  In addition, due in part to the rapid growth
         in the number of its rehabilitation management programs, the Company
         is required to hire more costly temporary contract therapists to meet
         its needs.  The lack of available clinicians and the need to hire
         temporary contract therapists could limit the Company's ability to
         expand and adversely affect its results of operations.

         COLLECTABILITY OF RECEIVABLES

                 It often takes the Company in excess of 100 days to collect
         accounts receivable from third-party payors and customers.  While the
         Company believes it maintains adequate reserves, third-party payors
         and customers in the healthcare industry from time to time contest or
         delay payment for services provided.  The inability of the Company to
         collect a significant portion of its receivables in a timely manner
         could adversely affect the Company's results of operations.  In
         addition, certain of the Company's skilled nursing facilities are
         subject to limits on reimbursement for routine costs.  The Company's
         failure to recover excess costs or to obtain exceptions to these
         reimbursement limits could adversely affect the Company's results of
         operations strategy.

         DEPENDENCE ON KEY PERSONNEL

                 The Company's success depends upon its executive officers and
         members of its management team, the loss of one or more of whom could
         adversely affect the Company's business.  The Company's success also
         depends on its ability to attract and retain qualified clinical
         management, marketing and other personnel.  The Company competes with
         general acute care hospitals, rehabilitation facilities, nursing
         homes, ambulatory care facilities and other healthcare providers for
         the services of physicians, registered nurses, therapists and other
         clinical personnel.  Such clinical personnel are in high demand and
         are often subject to competing offers.  There can be no assurance that
         the Company will be able to attract and retain the qualified personnel
         necessary for its business.

         LIABILITY CLAIMS

                 The Company's services subject it to an inherent risk of
         liability.  Malpractice claims may be asserted against the Company if
         its services are alleged to have resulted in patient injury or have
         other adverse effects.  The Company maintains professional malpractice
         insurance and other insurance coverage which it believes to be
         adequate.

                 The Company's insurance policies generally must be renewed on
         an annual basis.  Although the Company has not experienced difficulty
         in obtaining insurance coverage at acceptable rates, there can be no
         assurance that the Company will be able to obtain such insurance on
         commercially reasonable terms in the future, if at all, or that any
         such insurance will be adequate.  In addition, the Company is from
         time to time subject to litigation that is not covered by insurance
         and several of such claims are pending against the Company, including
         claims asserted by the sellers of the SMS Business.  See Item 1,
         Legal Proceedings.  There can be no assurance that either current or
         future uninsured claims would not have a material adverse effect on
         the Company's business, financial position, results of operations or
         liquidity.  The Company's medical supply distribution business also
         subjects the Company to an inherent risk of product liability claims.

         SHARES ELIGIBLE FOR FUTURE SALE; REGISTRATION OF ADDITIONAL SHARES

                 Future sales of TheraTx Common Stock in the public market,
         including shares issuable upon conversion of the Notes, could
         adversely affect the market price of the TheraTx Common Stock.  The
         Company has also provided certain holders of TheraTx Common Stock and
         the Notes with registration rights.

         LIMITED OPERATING HISTORY; PROFITABILITY

                 The Company, and certain significant businesses which it has
         acquired, have each experienced significant losses and have limited
         histories of profitability.  There can be no assurance that the
         Company will be profitable in the future.  The future operating
         results of the Company will depend on many factors, including general
         economic conditions, the level of competition, the ability to attract
         and retain qualified





                                    Page 23
<PAGE>   24




         personnel at competitive rates, government regulation and
         reimbursement policies, and the ability to integrate other
         complementary businesses into its current organization.

         IMPACT OF PHYSICIAN SELF-REFERRAL AND ANTI-REMUNERATION LAWS

                 The Company is also subject to federal and state laws that
         prohibit certain direct and indirect payments between healthcare
         providers that are intended, among other things, to induce or
         encourage the referral of patients to, or the recommendation of, a
         particular provider of items or services.  In addition, certain
         federal and state laws have recently been enacted to prohibit
         physician self-referrals for certain "designated health services"
         rendered to patients by a physician who has an ownership interest or
         other financial relationship with the provider.  Although physicians
         with whom the Company contracts for medical director services are not
         typically referring physicians, these prohibitions could, among other
         things, require the Company to modify its contractual arrangements
         with its medical directors or prohibit such physicians from referring
         patients to the Company.  Further, certain of the surgical centers
         operated by the Company are limited partnerships in which certain
         referring physicians or physician groups have an ownership interest.
         Although the Company believes that it falls within an exemption
         permitting the referring physicians to have an ownership interest in
         certain of its centers, there are no available regulations which
         interpret the scope of the exemption relied upon by the Company and
         there is no assurance that the Company and its physician partners
         would fall within the requirements of such exemption.  If the laws are
         subsequently interpreted to prohibit physician ownership in certain of
         the Company's centers, the Company may be required to unwind, sell or
         buy the existing physician limited partner interests, and the Company
         would be unable to use the physician limited partnership structure in
         a future ambulatory surgery center or similar developments.

         POTENTIAL EFFECT OF ANTI-TAKEOVER PROVISIONS

                 The Company's Certificate of Incorporation and Bylaws contain
         provisions that may discourage or prevent certain types of
         transactions involving a change in control of the Company, including
         transactions in which the stockholders might otherwise receive a
         premium for their shares over then current market prices, and may
         limit the ability of the stockholders to approve transactions that
         they may deem to be in their best interests.  The Company's Board of
         Directors also has the authority to fix the rights and preferences of
         preferred stock and to issue such shares, which may have the effect of
         delaying or preventing a change in control of the Company, without
         action by the Company's stockholders.  In addition, on July 27, 1995,
         the Company's Board of Directors declared a dividend of one right (a
         "Right") to purchase 1/100th of a share of Series A Junior
         Participating Preferred Stock (the "Series A Preferred") on each share
         of Common Stock.  The rights will become exercisable only if a person
         or group acquires 15.0% or more of the Company's Common Stock (or
         20.0% with respect to Warburg, Pincus Investors, L.P.) or announces a
         tender offer which would result in ownership by a person or group of
         15.0% or more of TheraTx's Common Stock (subject to certain
         exceptions).  Each Right has an exercise price of $60.00 for each
         1/100th of a share of Series A Preferred.

                 The provisions in the Company's Certificate of Incorporation
         and Bylaws, the ability of the Board of Directors to issue preferred
         stock and the existence of the Rights may have the effect of delaying,
         deferring or preventing a change of control of the Company without
         further action by the stockholders, may discourage bids for the Common
         Stock at a premium over the market price of TheraTx's Common Stock and
         may adversely affect the market price of, and the voting and other
         rights of the holders of, TheraTx's Common Stock.  The terms of the
         Notes could also discourage a transaction involving a change in
         control of the Company.





                                    Page 24
<PAGE>   25



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
         (a) EXHIBITS

         EXHIBIT NO.
         ----------
         *     2.1  Agreement and Plan of Reorganization dated as of May 6,
                    1994 by and among Registrant, PC Acquisition Corp., a
                    Delaware corporation, PersonaCare, Inc., a Delaware
                    corporation ("PersonaCare") and the principal
                    stockholders named therein.  Incorporated by reference
                    to exhibit 2.2 to the Registration Statement on Form S-1,
                    Registration No. 33-78786.

         *     2.2  Asset Purchase Agreement entered into as of January 13,
                    1995 by and among TheraTx Healthcare Management, Inc.,
                    TheraTx Medical Supplies, Inc., Registrant, Med-Care
                    Services Northeast, Inc., Med-Care Services, Inc., Tri-City
                    Medical Corporation, and Tri-Medical Supply, Inc. of
                    Georgia.  Incorporated by reference as exhibit (i) to the
                    Current Report on Form 8-K dated April 4, 1995.

         *     2.3  Asset Purchase Agreement entered into as of January 13,
                    1995 by and among PersonaCare of St. Petersburg, Inc.,
                    PersonaCare of Pompano East, Inc., PersonaCare  of Pompano
                    West, Inc., PersonaCare of Clearwater, Inc., Registrant,
                    Highland Pines Nursing Manor, Inc., Abbey Land Corporation,
                    and Southern Management of Pompano Beach, Inc. Incorporated
                    by reference as exhibit (ii) to the Current Report on Form
                    8-K dated April 4, 1995.

         *     2.4  Asset Purchase Agreement entered into as of January 13,
                    1995 by and among PersonaCare of Bradenton, Inc.,
                    Registrant, and Bradenton Care Center, Ltd.  Incorporated
                    by reference as exhibit (iii) to the Current Report on Form
                    8-K dated April 4, 1995.

         *     2.5  Earn-Out, Indemnity and Escrow Agreement entered into as
                    of April 4, 1995 by and among Registrant, Med-Care Services
                    Northeast, Inc., Med-Care Services, Inc., Tri-City  Medical
                    Corporation, Tri-Medical Supply, Inc. of Georgia,
                    Highland Pines Nursing Manor, Inc., Abbey Land Corporation,
                    Southern Management of Pompano Beach, Inc., and Jonathan H.
                    Glenn.  Incorporated by reference as exhibit (iv) to the
                    Current Report on Form 8-K dated April 4, 1995.

         *     2.6  Earn-Out, Indemnity and Escrow Agreement entered into as
                    of April 4, 1995 by and among Registrant, Bradenton Care
                    Center, Ltd., and Jonathan H. Glenn.  Incorporated by
                    reference as exhibit (v) to the Current Report on Form 8-K
                    dated April 4, 1995.

         *     2.7  Merger Agreement and Plan of Consolidation, dated as of
                    April 12, 1995 among Registrant, RCS Acquisition Corp.,
                    Respiratory Care Services, Inc., SleepCorp, Inc.,
                    Therapy Management Corporation and the Management
                    Stockholders, as amended by that certain Agreement dated
                    as of April 28, 1995.  Incorporated by reference as
                    exhibit 2.7 to the Registration Statement on Form S-1,
                    Registration No. 33-92402.

         *     2.8  Escrow and Indemnity Agreement, entered into as of May 4,
                    1995 among Registrant, each of the stockholders who are
                    signatories thereto and Jonathan H. Glenn.  Incorporated
                    by reference as exhibit 2.8 to the Registration Statement
                    on Form S-1, Registration No. 33-92402.

         *     2.9  Agreement and Plan of Merger dated as of August 29, 1995 by
                    and among Registrant, Atlanta Acquisition Corp., a Delaware
                    corporation, and Helian Health Group, Inc., a  Delaware
                    corporation.  Incorporated by reference as exhibit 2.1 to
                    the Registration Statement on Form S-4, Registration No.
                    33-99476.

         *     3.1  Certificate of Incorporation of Registrant, a Delaware
                    corporation.  Incorporated by reference to exhibit 3.3 to
                    the Registration Statement on Form S-1, Registration No.
                    33-78786.

         *     3.2  Amended and Restated Bylaws of Registrant, a  Delaware
                    corporation.  Incorporated by reference to exhibit 3.2 to
                    the Registration Statement on Form S-1, Registration No.
                    33-92404.

               3.3  Certificate of Amendment of Certificate of Incorporation
                    of Registrant, a Delaware Corporation.




                                    Page 25
<PAGE>   26
         *     4.1  Warrant Purchase Agreement and Warrant to Purchase Series D
                    Preferred Stock dated May 9, 1993 issued to LINC Capital
                    Management Services,  Ltd. ("LINC").  Incorporated by
                    reference to exhibit 4.3 to the Registration Statement on
                    Form S-1, Registration No. 33-78786.

         *     4.2  Second Amended and Restated Registration Rights Agreement
                    dated as of May 6, 1994 among the Registrant and the
                    investors listed therein.  Incorporated by reference
                    to exhibit 4.5 to the Registration Statement on Form S-1,
                    Registration No. 33-78786.

         *     4.3  Amended and Restated Note and Warrant Purchase Agreement,
                    dated as of March 3, 1994, as amended, among the
                    Registrant and the investors identified therein, including
                    the Form of Promissory Note and Form of Common Stock
                    Purchase Warrant.  Incorporated by reference to exhibit 4.6
                    to the Registration Statement on Form S-1, Registration No.
                    33-78786.

         *     4.4  Warrant between Registrant and C.B. Francis dated July 28,
                    1994.  Incorporated by reference to exhibit 4.4 to the
                    Registration Statement on Form S-1, Registration No.
                    33-86604.

         *     4.5  Indenture, dated February 15, 1995 between Registrant and
                    The First National Bank of Boston, as Trustee.  Incorporated
                    by reference to exhibit 4.5 to Amendment No. 1 of the
                    Annual Report on Form 10-K for the year ended December 31,
                    1994.

         *     4.6  Form of 8% Convertible Subordinated Note due 2002.
                    Incorporated by reference as exhibit 4.5.1 to the
                    Registration Statement on Form S-1, Registration No.
                    33-92402.

         *     4.7  Registration Rights Agreement, dated February 9, 1995 among
                    Registrant and the Initial Purchasers defined therein.
                    Incorporated by reference to exhibit 4.6 to Amendment No. 1
                    of the Annual Report on 10-K for the year ended December 31,
                    1994.

         *     4.8  Registration Rights Agreement dated as of May 4, 1995 among
                    Registrant and the parties who are signatories thereto
                    (RCS).  Incorporated by reference as exhibit 4.7 to the
                    Registration Statement on Form S-1, Registration No.
                    33-92402.

         *     4.9  Stockholders' Rights Plan of Registrant dated July 28, 1995
                    between Registrant and U.S. Stock Transfer Corporation.
                    Incorporated by reference as exhibit 4.8 to the Registration
                    Statement on Form S-1, Registration No. 33-92402.

         *    4.10  Form of Certificate of Designation of Series A Junior
                    Participating Preferred Stock of the Registrant.
                    Incorporated by reference as exhibit 2.1 to the Registration
                    Statement on Form S-4, File No. 33-99476.

         *    4.11  Amended and Restated Bylaws of Registrant.  Incorporated by
                    reference as exhibit 3.2 to the Registration Statement Form
                    S-1, Registration No. 33-92404.

         *    10.1  Master Therapy Services Agreement dated January 22, 1993
                    between Convalescent Services, Inc. ("CSI") and Registrant.
                    Incorporated by reference to exhibit 10.1 to the
                    Registration Statement on Form S-1, Registration No.
                    33-78786.

         *  10.1.1  Termination Agreement dated April 3, 1995 between
                    Registrant, CSI and Mariner Health Group, Inc. Incorporated
                    by reference as exhibit 10.1.1 to the Registration Statement
                    on Form S-1, Registration No. 33-92402.

         *    10.2  Master Lease Agreement dated May 9, 1993 between Registrant
                    and LINC.  Incorporated by reference to exhibit 10.5 to the
                    Registration Statement on Form S-1, Registration No.
                    33-78786.

         *    10.3  Sublease dated March 30, 1993 between National Computer
                    Systems, Inc. and Registrant, as amended.  Incorporated by
                    reference to exhibit 10.6 to the Registration Statement
                    on Form S-1, Registration No. 33-78786.

         *    10.4  PersonaCare, Inc. 1992 Stock Option Plan (the "PersonaCare
                    Plan").  Incorporated by reference to exhibit 10.7 to the
                    Registration Statement on Form S-1, Registration No.
                    33-78786.

         *    10.5  Form of Non-Qualified Stock Option Agreement pertaining to
                    the PersonaCare Plan.  Incorporated by reference to exhibit
                    10.8 to the Registration Statement on Form S-1, Registration
                    No. 33-78786.




                                    Page 26
<PAGE>   27
         *    10.6  Form of Stock Option Assumption Agreement under the
                    PersonaCare Plan.  Incorporated by reference to exhibit
                    10.9 to the Registration Statement on Form
                    S-1, Registration No. 33- 78786.

         *    10.7  Registrant's Restated 1994 Stock Option/Stock Issuance
                    Plan (the "1994 Plan"), as amended.  Incorporated by
                    reference as exhibit 10.7 to the Registration Statement
                    on Form S-1, Registration No. 33-92402.

         *    10.8  Form of Stock Option Agreement, together with addenda,
                    and Stock Issuance Agreement pertaining to the 1994
                    Plan.  Incorporated by reference to exhibit 10.11 to the
                    Registration Statement on Form S-1, Registration No.
                    33-78786.

         *    10.9  Registrant's 401(k) Profit Sharing Plan and Trust
                    Agreement (the "401(k) Plan").  Incorporated by reference
                    to exhibit 10.12 to the Registration Statement on Form
                    S-1, Registration No. 33-78786.

         *  10.9.1  Model Amendments to Registrant's 401(k) Plan.  Incorporated
                    by reference to exhibit 10.9.1 to the Registration Statement
                    on Form S-1, Registration No. 33-86604.

         *   10.10  Form of Indemnification Agreement for the Registrant's
                    directors.  Incorporated by reference to exhibit 10.13 to
                    the Registration Statement on Form S-1, Registration No.
                    33-78786.

         *   10.11  Lease dated January 1, 1988 by and between Stamford Health
                    Associates Limited Partnership ("SHALP") and Courtland
                    Gardens Health Center, Inc.  Incorporated by reference to
                    exhibit 10.14 to the Registration Statement on Form S-1,
                    Registration No. 33-78786.

         *   10.12  Lease dated January 1, 1988 by and between SHALP and
                    Homestead Health Center, Inc. Incorporated by reference to
                    exhibit 10.15 to the Registration Statement on Form S-1,
                    Registration No. 33-78786.

         *   10.13  Lease dated January 1, 1988 by and between SHALP and
                    Courtland Gardens Residence, Inc.  Incorporated by reference
                    to exhibit 10.16 to the Registration Statement on Form S-1,
                    Registration No. 33-78786.

         *   10.14  Lease Agreement dated October 18, 1993 by and between Health
                    Care REIT, Inc. ("HCRI") and PersonaCare of Owensboro, Inc.
                    Incorporated by reference to exhibit 10.17 to the
                    Registration Statement on Form S-1, Registration No.
                    33-78786.

         *   10.15  First Amended and Restated Lease Agreement dated January 1,
                    1993 by and between HCRI and PersonaCare of Pennsylvania,
                    Inc. (the "Easton Lease") together with Second Amendment
                    dated April 1, 1994.  Incorporated by reference to exhibit
                    10.18 to the Registration Statement on Form S-1,
                    Registration No. 33-78786.

         *   10.16  Lease Agreement dated April 20, 1993 by and between HCRI and
                    PersonaCare of San Antonio, Inc. (the "San Antonio Lease").
                    Incorporated by reference to exhibit 10.19 to the
                    Registration Statement on Form S-1, Registration No.
                    33-78786.

         *   10.17  Agreement Regarding Amendment of Leases dated October 18,
                    1993 with HCRI amending the Easton Lease and the San Antonio
                    Lease.  Incorporated by reference to exhibit 10.20 to the
                    Registration Statement on Form S-1, Registration No.
                    33-78786.

         *   10.18  Lease dated March 1, 1994 by and between Triple Springs,
                    Inc. and PersonaCare of Huntsville, Inc., as amended.
                    Incorporated by reference to exhibit 10.21 to the
                    Registration Statement on Form S-1, Registration No.
                    33-78786.

         *   10.19  First Mortgage Loan between First Bank, Trustee for the
                    United States Department of Housing and Urban Development
                    and Middleton Village Associates, as amended.  Incorporated
                    by reference to exhibit 10.25 to the Registration Statement
                    on Form S-1,  Registration No. 33-78786.

         *   10.20  Lease dated July 28, 1994 by and between C.B. Francis and
                    PersonaCare of San Pedro, Inc. Incorporated by reference to
                    exhibit 10.20 to the Registration Statement on Form S-1,
                    Registration No. 33-86604.

         *   10.21  Amended and Restated Financing and Security Agreement dated
                    May 8, 1995 by and among the Registrant and its subsidiaries
                    as Borrowers, NationsBank, N.A., as Agent, and the lenders
                    party thereto.  Incorporated by reference to exhibit 10.21
                    to the Registration Statement on Form S-1, Registration No.
                    33-92402.


                                    Page 27
<PAGE>   28
         *   10.22  1993 Management Incentive Compensation Plan.  Incorporated
                    by reference to exhibit 10.22 to the Registration Statement
                    on Form S-1, Registration No. 33-86604.

         *   10.23  Sublease dated May 27, 1994 between Compaq Computer
                    Corporation and Registrant.  Incorporated by reference to
                    exhibit 10.23 to Amendment No. 1 of the Annual Report on
                    Form 10-K for the year ended December 31, 1994.

         *   10.24  Sublease dated December 7, 1994 between Compaq Computer
                    Corporation and Registrant.  Incorporated by reference to
                    exhibit 10.24 to the Amendment No. 1 of Annual Report on
                    Form 10-K for the year ended December 31, 1994.

         *   10.25  Office Lease Agreement dated April 25, 1995 between Regency
                    Park West Associates, L.P. and Registrant.  Incorporated by
                    reference to exhibit 10.25 to the Registration Statement on
                    Form S-1, Registration No. 33-92402.

         *   10.26  Purchase and Sale Agreement dated April 25, 1995 between
                    Registrant and Regency Park West Associates, L.P.
                    Incorporated by reference to exhibit 10.26 to the
                    Registration Statement on Form S-1, Registration No.
                    33-92402.

         *   10.27+ 1989 Amended and Restated Stock Option Plan of Helian Health
                    Group, Inc.

         *   10.28+ Asset Purchase Agreement between Palo Alto Surgecenter
                    Corporation and Palo Alto Medical Foundation for Health
                    Care, Research and Education dated September 22, 1988.

         *   10.29+ Management Agreement between Palo Alto Surgecenter
                    Corporation and Palo Alto Medical Foundation for Health
                    Care, Research and Education dated September 22, 1988.

         *   10.30+ Equipment Lease between Palo Alto Surgecenter Corporation
                    and Palo Alto Medical Foundation for Health Care, Research
                    and Education dated September 22, 1988.

         *   10.31+ Sublease dated September 22, 1988, between Palo Alto
                    Surgecenter Corporation, as sublessor, and Palo Alto Medical
                    Foundation for  Health Care, Research and Education, as
                    sublessor, including Consent to Sublease, covering premises
                    at 400 Forest Avenue, Palo Alto, California.

         *   10.32+ Repurchase Agreement between Palo Alto Surgecenter
                    Corporation and Palo Alto Medical Foundation for Health
                    Care, Research and Education dated September 22, 1988.

         *   10.33  Amended and Restated 1989 Stock Option Plan of the
                    Registrant.  Incorporated by reference to the Registration
                    Statement on Form S-8, Registration No. 333-1608

         *   10.34  The Registrant's 1996 Stock Option/Stock Issuance Plan.
                    Incorporated by reference to the Registrant's Preliminary
                    Proxy filed with the Commission on May 3, 1996.

         *   10.35  The Registrant's Employee Stock Purchase Plan. Incorporated
                    by reference to the Registrant's Preliminary Proxy filed
                    with the Commission on May 3, 1996.

             10.36  The Registrant's Executive Officer Severance Policy dated
                    April 25, 1996.

              11.1  Computation of Historical Earnings Per Share, Three Months
                    ended June 30, 1996 and 1995.

              11.2  Computation of Historical Earnings Per Share, Six Months
                    ended June 30, 1996 and 1995.

              11.3  Computation of Pro Forma Earnings Per Share, Six Months
                    Ended June 30, 1995

              27    Financial Data Schedule (for SEC use only)

- -------------------------------
         *   Previously filed and/or incorporated by reference.

         +   Incorporated by reference to Registration Statement Number
             33-31520 on Form S-1, filed October 11, 1989, Amendment Number 2
             thereto filed November 21, 1989, and Post-Effective Amendments
             Number 1 and Number 2 thereto filed November 22, 1990 and
             January 16, 1991, respectively.

         **  The Company has received confidential treatment for certain
             portions of this document filed with the Commission.

         (b) REPORTS ON FORM 8-K
             No reports on Form 8-K were filed during the quarter ended
             June 30, 1996.





                                    Page 28
<PAGE>   29




SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                          TheraTx, Incorporated




                          By: /s/ Donald R. Myll
                              -------------------------------------------------
                              Donald R. Myll, Senior Vice President and Chief
                                 Financial Officer
                              (Principal Accounting and Financial Officer)


Date:    August 12, 1996






                                    Page 29

<PAGE>   1
                                                                     Exhibit 3.3

                      FORM OF CERTIFICATE OF AMENDMENT OF
                        CERTIFICATE OF INCORPORATION OF
                             THERATX, INCORPORATED
                            (A DELAWARE CORPORATION)

                 John A. Bardis and Jonathan H. Glenn certify that:

                 1.       John A. Bardis is the President of TheraTx,
Incorporated, a Delaware corporation (the "Corporation").

                 2.       Jonathan H. Glenn is the Secretary of the
corporation.

                 3.       Article IV of the Certificate of Incorporation of the
Corporation is amended by deleting subpart A thereof and by substituting in
lieu of said subpart A the following subpart:

                 "A.  Classes of Stock.  The corporation is authorized to issue
                 two classes of stock to be designated "Common Stock" and
                 "Preferred Stock," respectively.  The total number of shares
                 which the corporation is authorized to issue is 55,000,000
                 shares, of which 50,000,000 shares shall be Common Stock, par
                 value $.001 per shares, and 5,000,0000 shares shall be
                 Preferred Stock, par value $.001 per share."

                 4.       The foregoing amendment has been duly approved by the
Corporation's Board of Directors.

                 5.       The foregoing amendment of the number of shares of
Common Stock authorized has been duly approved by the required vote of the
Corporation's stockholders in accordance with the provisions of Sections 211
and 242 of the Delaware General Corporation Law.  The Corporation has one class
of stock outstanding, that being the Common Stock.  As of May 1, 1996, the
record date of the Corporation's 1996 annual stockholders meeting at which the
foregoing amendment of the number of shares of Common Stock authorized was
approved, the Corporation had issued 20,609,889 shares of its Common Stock.
The number of shares voting in favor of the amendment equaled or exceeded the
vote required.  The percentage vote required was more than 50% of the
outstanding Common Stock of the Corporation entitled to vote at the 1996 annual
stockholders meeting.

                 We declare under penalty of perjury under the laws of the
State of Delaware that the matters set forth in this Certificate are true and
correct of our own knowledge.

Dated:  May 30, 1996


                                      ----------------------------------------
                                      John A. Bardis



                                      ----------------------------------------
                                      Jonathan H. Glenn



<PAGE>   1
                                                                   Exhibit 10.36

                             THERATX, INCORPORATED

                       EXECUTIVE OFFICER SEVERANCE POLICY


         TheraTx, Incorporated (the "Company") believes that the key to its
continued success is the retention of its team of Executive Officers.  In order
to retain those Executive Officers, and to assure them of adequate severance
pay in the event of a Change of Control, as defined below, the Company adopts
the following policy, effective as of April 25, 1996.

EXECUTIVE OFFICERS TO WHICH THE POLICY IS APPLICABLE

         This policy is applicable to each person specifically designated by
the Board of Directors as an "Executive Officer."  This policy shall not cover
individuals designated as presidents or vice presidents of the Company, its
subsidiaries, divisions or otherwise, unless the Board has specifically
designated such individual as an Executive Officer.

SEVERANCE BENEFITS

         Upon the occurrence of any of the events set forth below, each
Executive Officer shall be entitled to receive from the Company:  (i) an amount
equal to such Executive Officer's base salary, at the rate then in effect, for
a period of twenty (20) months, in the case of each corporate vice president,
and for a period of twenty four (24) months, in the case of each senior vice
president and the president and (ii) an amount equal to the then current one
month health care insurance premium paid by the Company for such Executive
Officer, multiplied by twenty (20) or twenty four (24), as the case may be.
All severance benefits shall be paid to the Executive Officer in a lump sum on
the date of such Executive Officer's termination of employment with the
Company.  In addition to the foregoing benefits, in the event that the total
value of all payments which vest or become due to an Executive Officer upon the
occurrence of any of the events described below shall become subject to the
federal excise tax on excess severance benefits (or any similar successor tax)
the Company shall pay to such Executive Officer a bonus in an amount equal to
145% of the excise tax initially payable by such executive.  The Company shall
not, however, pay a bonus attributable to such excise taxes to the extent such
taxes are attributable to accelerated vesting on options initially granted, or
restricted stock initially made available for sale, within one year of the
Change of Control.  For the purpose of the foregoing, options that are repriced
or otherwise changed shall be considered granted at the time of their initial
grant date.

EVENTS TRIGGERING SEVERANCE BENEFITS

         Each Executive Officer of the Company shall be entitled to receive the
severance benefits set forth above in the event of a Change of Control of the
Company and (i) such Executive Officer is not offered employment following the
Change of Control; or (ii) such Executive Officer is offered employment
following the Change of Control, but declines to accept because such

<PAGE>   2

employment is conditioned upon any of the following (each of which is referred
to as a"Condition of Employment"):

                 (i)      a change in the Executive Officer's principal work
location which is more than one hundred (100) miles from the Executive Office's
principal work location prior to the Change in Control and without the
Executive Officer's written concurrence; or

                 (ii)     the Executive Officer's base salary is reduced from
its level immediately prior to the Change in Control; or

                 (iii)    the Executive Officer's new duties are inconsistent
with, or result in a reduction of the powers or functions associated with, such
Executive Officer's position, duties, responsibilities and status with the
Company prior to the Change in Control.  Such determination shall be based on
all relevant facts and circumstances, provided, however, that, with respect to
all Executive Officers other than the Company's president, if there is any
dispute regarding such determination, such determination shall be made in the
good faith judgment of the president following the Change of Control (but only
if such president is the same individual who was the president of the Company
immediately preceding the Change of Control).

         Such Executive Officers shall also be entitled to receive the
severance benefits set forth above if, after accepting employment following the
Change of Control, such Executive Officer's employment is terminated, prior to
the expiration of twenty (20) months from the Change of Control, in the case of
a corporate vice president, or twenty four (24) months from the Change of
Control, in the case of a senior vice president or the president, (i)
voluntarily or involuntarily due to the subsequent imposition of a Condition of
Employment or (ii) for any reason other than for good cause.  For the purposes
of this severance policy of the Company, the term "good cause" shall mean only
any one or more of the following:  (i) the commission in the course of such
Executive Officer's employment of any dishonest or fraudulent act; (ii) the
conviction of a felony, whether or not committed in the course of employment;
or (iii) the willful and knowing disclosure of any trade secrets or
confidential Company information to persons not authorized to receive such
confidential information.  However, if an Executive Officer accepts employment
with the acquiring or surviving entity and his or her employment is
substantially terminated for good cause, any severance benefits not paid as of
the date of such termination shall be forfeited.  In addition, if any Executive
Officer accepts employment with the acquiring or surviving entity and remains
in such employment for a period of twenty (20) months or more, in the case of a
corporate vice president, or twenty four (24) months or more, in the case of a
senior vice president or the president, such Executive Officer shall be
entitled to no severance benefits under this policy of the Company.

CHANGE OF CONTROL

         For the purposes of this severance policy, the term "Change in
Control" means any one or more of the following:

                 (i)      the successful acquisition by a person or related
group of persons, (other than the Company or a person that directly or
indirectly controls, is controlled by or is under
<PAGE>   3

common control with, the Company) of beneficial ownership (within the meaning
of Rule 13d-3 of the Securities Exchange Act of 1934, as amended) of securities
possessing more than fifty percent (50%) of the total combined voting power of
the Corporation's outstanding securities pursuant to a transaction or series of
related transactions which the Board does not at any time recommend the
Company's stockholders to accept or approve;

                 (ii)     the first date within any period of thirty-six (36)
consecutive months or less on which there is effected a change in the
composition of the Company's Board such that a majority of the Board ceases, by
reason of one or more contested elections for Board membership, to be comprised
of individuals who either (i) have been members of the Company's Board
continuously since the beginning of such period or (ii) have been elected or
nominated for election as Board members during such period by at least a
majority of the Board members described in clause (i) who were still in office
at the time such election or nomination was approved by the Board;

                 (iii)    a merger or consolidation in which the Company is not
the surviving entity, except for a transaction the principal purpose of which
is to change the state in which the Company is incorporated;

                 (iv)     the sale, transfer or other disposition of all or
substantially all of the assets of the Company in complete liquidation or
dissolution of the Company;

                 (v)      any reverse merger in which the Company is the
surviving entity but in which securities possessing more than fifty percent
(50%) of the total combined voting power of the Company's outstanding
securities are transferred to a person or persons different from the persons
holding those securities immediately prior to such merger; or

                 (vi)     the issuance by the Company of securities possessing
more than fifty percent (50%) of the total combined voting power of the
Company's outstanding securities (determined after such issuance) in a single
transaction or a series of related transactions.


<PAGE>   1




                                                                    Exhibit 11.1
                             THERATX, INCORPORATED
                  COMPUTATION OF HISTORICAL EARNINGS PER SHARE
                     (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                        THREE MONTHS ENDED
                                                                                             JUNE 30,
                                                                                    --------------------------
                                                                                       1996           1995
                                                                                    ----------     -----------
<S>                                                                                 <C>            <C>
PRIMARY
  Weighted average common stock outstanding during the period   . . . . . . . .        20,495          20,314
  Dilutive effect of common stock equivalents   . . . . . . . . . . . . . . . .           468             394
                                                                                     --------       ---------
    Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        20,963          20,708
                                                                                     ========       =========

  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     $   5,807      $    2,908
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . .            --            (428)
                                                                                     --------       ---------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   5,807      $    2,480
                                                                                     ========       =========
Earnings per share:
  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     $    0.28      $     0.14
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . .            --           (0.02)
                                                                                     --------       ---------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    0.28          $ 0.12
                                                                                     ========       =========
FULLY DILUTED
  Weighted average common stock outstanding during the period   . . . . . . . .        20,495          20,314
  Dilutive effect of common stock equivalents   . . . . . . . . . . . . . . . .           828             394
                                                                                     --------       ---------
    Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        21,323          20,708
                                                                                     ========       =========

  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     $   5,807      $    2,908
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . .            --            (428)
                                                                                     --------       ---------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   5,807      $    2,480
                                                                                     ========       =========
Earnings per share:
  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     $    0.27      $     0.14
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . .            --           (0.02)
                                                                                     --------       ---------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    0.27      $     0.12
                                                                                     ========       =========

</TABLE>




<PAGE>   1




                                                                    Exhibit 11.2
                             THERATX, INCORPORATED
                  COMPUTATION OF HISTORICAL EARNINGS PER SHARE
                     (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                         SIX MONTHS ENDED
                                                                                             JUNE 30,
                                                                                    --------------------------
                                                                                       1996           1995
                                                                                    ----------     -----------
<S>                                                                                 <C>            <C>
PRIMARY
  Weighted average common stock outstanding during the period   . . . . . . . .        20,471          19,647
  Dilutive effect of common stock equivalents   . . . . . . . . . . . . . . . .           333             490
                                                                                     --------       ---------
    Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        20,804          20,137
                                                                                     ========       =========

  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     $  11,131      $    5,834
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . .            --            (428)
                                                                                     --------       ---------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  11,131      $    5,406
                                                                                     ========       =========
Earnings per share:
  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     $    0.54      $     0.29
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . .            --           (0.02)
                                                                                     --------       ---------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    0.54      $     0.27
                                                                                     ========       =========
FULLY DILUTED
  Weighted average common stock outstanding during the period   . . . . . . . .        20,471          19,647
  Dilutive effect of common stock equivalents   . . . . . . . . . . . . . . . .           787             490
                                                                                     --------       ---------
    Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        21,258          20,137
                                                                                     ========       =========

  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     $  11,131      $    5,834
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . .            --            (428)
                                                                                     --------       ---------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  11,131      $    5,406
                                                                                     ========       =========
Earnings per share:
  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . .     $    0.52      $     0.29
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . .            --           (0.02)
                                                                                     --------       ---------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $    0.52      $     0.27
                                                                                     ========       =========


</TABLE>




<PAGE>   1




                                                                    Exhibit 11.3
                             THERATX, INCORPORATED
                  COMPUTATION OF PRO FORMA EARNINGS PER SHARE
                     (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                                   SIX MONTHS
                                                                                                     ENDED
                                                                                                    JUNE 30,
                                                                                                      1995
                                                                                                  ------------
<S>                                                                                               <C>
PRIMARY
  Weighted average common stock outstanding during the period . . . . . . . . . . . . . . . .          20,196
  Dilutive effect of common stock equivalents . . . . . . . . . . . . . . . . . . . . . . . .             490
                                                                                                   ----------
    Total   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          20,686
                                                                                                   ==========

  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $     5,896
  Extraordinary item, net of income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .            (428)
                                                                                                   ----------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $     5,468
                                                                                                   ==========
Earnings per share:
  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      0.28
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . . . . . . . . .           (0.02)
                                                                                                   ----------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      0.26
                                                                                                   ==========
FULLY DILUTED
  Weighted average common stock outstanding during the period   . . . . . . . . . . . . . . .          20,196
  Dilutive effect of common stock equivalents   . . . . . . . . . . . . . . . . . . . . . . .             490
                                                                                                   ----------
     Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          20,686
                                                                                                   ==========

  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $     5,896
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . . . . . . . . .            (428)
                                                                                                   ----------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $     5,468
                                                                                                   ==========
Earnings per share:
  Income before extraordinary item  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      0.28
  Extraordinary item, net of income taxes   . . . . . . . . . . . . . . . . . . . . . . . . .           (0.02)
                                                                                                   ----------
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $      0.26
                                                                                                   ==========


</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          10,516
<SECURITIES>                                         0
<RECEIVABLES>                                  116,310
<ALLOWANCES>                                     9,293
<INVENTORY>                                      5,417
<CURRENT-ASSETS>                               131,363
<PP&E>                                         130,751
<DEPRECIATION>                                  17,857
<TOTAL-ASSETS>                                 362,545
<CURRENT-LIABILITIES>                           42,786
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            20
<OTHER-SE>                                     151,540
<TOTAL-LIABILITY-AND-EQUITY>                   362,545
<SALES>                                         10,262
<TOTAL-REVENUES>                               189,183
<CGS>                                            8,192
<TOTAL-COSTS>                                  136,004
<OTHER-EXPENSES>                                29,672
<LOSS-PROVISION>                                 2,427
<INTEREST-EXPENSE>                               6,299
<INCOME-PRETAX>                                 17,771
<INCOME-TAX>                                     6,575
<INCOME-CONTINUING>                             11,131
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,131
<EPS-PRIMARY>                                     0.54
<EPS-DILUTED>                                     0.52
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission