CNL AMERICAN PROPERTIES FUND INC
POS AM, 1996-07-26
LESSORS OF REAL PROPERTY, NEC
Previous: CNL AMERICAN PROPERTIES FUND INC, 424B3, 1996-07-26
Next: DEAN WITTER MID CAP GROWTH FUND, NSAR-B, 1996-07-26



   

                                                       Registration No. 33-78790

      As filed with the Securities and Exchange Commission on July 26, 1996












                           SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.  20549
                                        

                            POST-EFFECTIVE AMENDMENT NO. SIX

                                         TO

                                      FORM S-11

                                REGISTRATION STATEMENT
                                       UNDER

                       THE SECURITIES ACT OF 1933, AS AMENDED
                                        

                       CNL AMERICAN PROPERTIES FUND, INC.
               (Exact Name of Registrant as Specified in Charter)

                        400 East South Street, Suite 500
                             Orlando, Florida  32801
                           Telephone:  (407) 422-1574
                    (Address of principal executive offices)


                                   COPIES TO:

                           Thomas H. McCormick, ESQUIRE
                            EDMUND D. GRAFF, ESQUIRE
                        Shaw, Pittman, Potts & Trowbridge
                               2300 N Street, N.W.
                             Washington, D.C.  20037






                     CNL American Porperties Fund, Inc.

                    Supplement No. 6, dated July 26, 1996
                   to the Prospectus, dated April 26, 1996




      This  Supplement  is  part of, and should be read in conjunction with, the
Prospectus dated April 26, 1996.  This Supplement replaces all prior Supplements
to  the  Prospectus.    Capitalized  terms used in this Supplement have the same
meaning as in the Prospectus unless otherwise stated herein.

      Information  as  to proposed properties for which the Company has received
initial commitments and as to the number and types of Properties acquired by the
Company  is  presented as of July 16, 1996, and all references to commitments or
Property  acquisitions  should be read in that context.  Proposed properties for
which the Company receives initial commitments, as well as property acquisitions
that occur after July 16, 1996, will be reported in a subsequent Supplement.

                                  THE OFFERING


      As  of  July  16,  1996,  the  Company had received aggregate subscription
proceeds  of  $80,598,079  (8,059,808 Shares) from 4,663 stockholders, including
$243,167  (24,317  Shares) issued pursuant to the Reinvestment Plan.  As of July
16,  1996,  the  Company  had invested or committed for investment approximately
$66,000,000  of such proceeds in 72 Properties (including one Property through a
joint  venture  arrangement which consists of land and building, five Properties
which  consist of building only, 33 Properties which consist of land only and 33
Properties  which consist of land and building), in providing mortgage financing
to  the  tenants  of  the  33  Properties  consisting  of  land  only and to pay
Acquisition  Fees  and Acquisition Expenses, leaving approximately $4,200,000 in
offering proceeds available for investment in Properties and Mortgage Loans.  As
of July 16, 1996, the Company had incurred $3,626,914 in Acquisition Fees to the
Advisor.

                                    BUSINESS

PROPERTY ACQUISITIONS

      Between  April  10,  1996  and  July  16,  1996,  the  Company acquired 24
Properties,  including two Properties consisting of building only, 12 Properties
consisting of land and building and ten Properties consisting of land only.  The
Properties are one TGI Friday's Property (in Hamden, Connecticut), three Wendy's
Properties  (one in each of Knoxville and Sevierville, Tennessee, and Camarillo,
California),  one  Golden Corral Property (in Port Richey, Florida), two Denny's
Properties  (one  in  each of Hillsboro and McKinney, Texas), four Boston Market
Properties  (one  in  each  of  Ellisville,  Missouri; Golden Valley, Minnesota;
Corvallis,  Oregon;  and  Rockwall,  Texas),  two Jack in the Box Properties (in
Humble  and Houston, Texas), one Arby's (in Kendallville, Indiana) and ten Pizza
Hut Properties (one in each of Beaver, Bluefield, Huntington, Hurricane, Milton,
Ronceverte,  Beckley,  Belle and Cross Lanes, West Virginia, and Marietta, Ohio)
(hereinafter  referred  to  as the "Ten Pizza Hut Properties").  For information
regarding the 48 Properties acquired by the Company prior to April 10, 1996, see
the Prospectus dated April 26, 1996.

      The Denny's Property in McKinney, Texas, was acquired from an Affiliate of
the  Company.    The  Affiliate  had purchased and temporarily held title to the
Property  in order to facilitate the acquisition of the Property by the Company.
The  Property  was acquired by the Company for a purchase price of $977,256 from
an  Affiliate  of the Company.  The Property was acquired at a cost equal to the
cost of the Property to the Affiliate (including carrying costs) due to the fact
that these amounts were less than the Property's appraised value.

      In  connection  with  the  purchase  of  the  TGI Friday's and the Wendy's
Properties  in  Hamden,  Connecticut,  and Sevierville, Tennessee, respectively,
which  are  building  only, the Company, as lessor, entered into long-term lease
agreements with unaffiliated lessees.  The general terms of the lease agreements
are  described in the section of the Prospectus entitled "Business - Description
of Property Leases."  In connection with the purchase of these Properties, which
a r e   to  be  constructed,  the  Company  has  entered  into  development  and
indemnification and put agreements with the lessees.  The general terms of these
agreements  are  described in the section of the Prospectus entitled "Business -
Site Selection and Acquisition of Properties - Construction and Renovation."  In
connection  with these acquisitions, the Company has also entered into tri-party
agreements  with  the  lessees  and  the  owners  of  the  land.   The tri-party
agreements  provide  that the ground lessees are responsible for all obligations
under  the  ground  leases and provide certain rights to the Company relating to
the  maintenance  of its interests in the buildings in the event of a default by
the lessees under the terms of the ground leases.

      In  connection  with  the purchase of the Wendy's Properties in Knoxville,
Tennessee,  and  Camarillo,  California, the Golden Corral Property, the Denny's
Properties, the Boston Market Properties, the Jack in the Box Properties and the
Arby's  Property,  which  are  land and building, the Company, as lessor entered
into long-term lease agreements with unaffiliated lessees.  The general terms of
the  lease  agreements  are  described in the section of the Prospectus entitled
"Business  - Description of Property Leases."  For the Properties that are to be
constructed,  the  Company  has entered into development and indemnification and
put  agreements  with  the  lessees.   The general terms of these agreements are
described  in  the section of the Prospectus entitled "Business - Site Selection
and Acquisition of Properties - Construction and Renovation."

      In  connection with the Ten Pizza Hut Properties, which are land only, the
Company acquired the land and is leasing these ten parcels to the lessee, Castle
Hill  Holdings  VI, L.L.C. ("Castle Hill"), pursuant to a master lease agreement
(the  "Master  Lease  Agreement").   Castle Hill has subleased the Ten Pizza Hut
Properties  to one of its affiliates, Midland Food Services L.L.C., which is the
operator  of  the  restaurants.  The general terms of the Master Lease Agreement
are  similar  to  those  described  in  the  section  of the Prospectus entitled
"Business  -  Description  of Property Leases."  If the lessee does not exercise
its  option  to  purchase  the  Properties  upon termination of the Master Lease
Agreement,  the sublessee and lessee will surrender possession of the Properties
to  the  Company, together with any improvements on such Properties.  The lessee
owns  the buildings located on the Ten Pizza Hut Properties.  In connection with
the  acquisition  of the Ten Pizza Hut Properties, the Company provided mortgage
financing of $3,888,000 to the lessee pursuant to a Mortgage Loan evidenced by a
master mortgage note (the "Master Mortgage Note") which is collateralized by the
building improvements on the Ten Pizza Hut Properties.  The Master Mortgage Note
bears  interest at a rate of 10.75% per annum and principal and interest are due
in  equal  monthly installments over 20 years starting July 1, 1996.  The Master
Mortgage  Note  equals  approximately  85  percent of the appraised value of the
related  buildings.   Management believes that, due to the fact that the Company
owns  the  underlying  land  relating to the Ten Pizza Hut Properties and due to
other  underwriting  criteria,  the  Company  has  sufficient collateral for the
Master Mortgage Note.

      As  of  July  16,  1996, the Company had initial commitments to acquire 14
properties,  including  two  properties  which  consist  of building only and 12
properties which consist of land and building.  The acquisition of each of these
properties  is  subject to the fulfillment of certain conditions, including, but
not  limited  to,  a  satisfactory  environmental survey and property appraisal.
There  can  be  no assurance that any or all of the conditions will be satisfied
or,  if  satisfied, that one or more of these properties will be acquired by the
Company.   If acquired, the leases of all 14 of these properties are expected to
be  entered  into on substantially the same terms described in the Prospectus in
the  section  entitled  "Business  -  Description of Property Leases," except as
described below.

      In  connection  with  the  Golden  Corral  and  the  Wendy's properties in
Brooklyn, Ohio, and San Diego, California, respectively, the Company anticipates
owning  only  the  buildings  and not the underlying land.  However, the Company
anticipates  entering  into  tri-party  agreements  with  the  lessees  and  the
landlords  of  the land in order to provide the Company with certain rights with
respect to the land on which the buildings are located.

      Set  forth  below are summarized terms expected to apply to the leases for
each  of  the  properties.  More detailed information relating to a property and
its  related  lease  will  be  provided at such time, if any, as the property is
acquired.
<TABLE>
<CAPTION>
                             Lease Term and
Property                     Renewal Options         Minimum Annual Rent        Percentage Rent       Option to Purchase
<S>                     <C>                       <C>                        <C>                     <C>     

Golden Corral (2)       14 years; no renewal       14.214% of the            for each lease year,    upon the expiration
Brooklyn, OH            options                    Company's total cost      (i) 4% of annual        of the lease (4)
Existing restaurant                                to purchase the           gross sales minus
                                                   building; increases by    (ii) the minimum
                                                   10% after the fifth       annual rent for such
                                                   lease year and after      lease year (3)
                                                   every five years
                                                   thereafter during the
                                                   lease term

Applebee's              20 years; two five-year    11% of Total Cost (1);    for each lease year,    at any time after
Montclair, CA           renewal options            increases by 10% after    (i) 5% of annual        the fifth lease
Restaurant to be                                   the fifth lease year      gross sales minus       year (5)
constructed                                        and after every five      (ii) the minimum
                                                   years thereafter          annual rent for such
                                                   during the lease term     lease year

Boston Market           15 years; five five-year   10.38% of Total Cost      for each lease year     at any time after
Richmond, VA            renewal options            (1); increases by 10%     after the fifth lease   the fifth lease
Existing restaurant                                after the fifth lease     year, (i) 5% of         year
                                                   year and after every      annual gross sales
                                                   five years thereafter     minus (ii) the
                                                   during the lease term     minimum annual rent
                                                                             for such lease year

Ryan's Family Steak     20 years; two five-year    10.875% of Total Cost     for each lease year,    at any time after
House                   renewal options            (1); increases by 12%     (i) 5% of annual        the tenth lease
Spring Hill, FL                                    after the fifth lease     gross sales minus       year
Restaurant to be                                   year and after every      (ii) the minimum
constructed                                        five years thereafter     annual rent for such
                                                   during the lease term     lease year

Boston Market           15 years; five five-year   10.38% of Total Cost      for each lease year     at any time after
Atlanta, GA             renewal options            (1); increases by 10%     after the fifth lease   the fifth lease
Restaurant to be                                   after the fifth lease     year, (i) 5% of         year
constructed                                        year and after every      annual gross sales
                                                   five years thereafter     minus (ii) the
                                                   during the lease term     minimum annual rent
                                                                             for such lease year

Boston Market           15 years; five five-year   10.38% of Total Cost      for each lease year     at any time after
Merced, CA              renewal options            (1); increases by 10%     after the fifth lease   the fifth lease
Restaurant to be                                   after the fifth lease     year (i) 5% of annual   year
constructed                                        year and after every      gross sales minus
                                                   five years thereafter     (ii) the minimum
                                                   during the lease term     annual rent for such
                                                                             lease year



Jack in the Box         18 years; four five-year   10.75% of Total Cost      for each lease year,    at any time after
Houston, TX (#2)        renewal options            (1); increases by 8%      (i) 5% of annual        the seventh lease
Restaurant to be                                   after the fifth lease     gross sales minus       year
constructed                                        year and by 10% after     (ii) the minimum
                                                   every five years          annual rent for such
                                                   thereafter during the     lease year
                                                   lease term

Jack in the Box         18 years; four five-year   10.75% of Total Cost      for each lease year,    at any time after
Humble, TX (#2)         renewal options            (1); increases by 8%      (i) 5% of annual        the seventh lease
Restaurant to be                                   after the fifth lease     gross sales minus       year
constructed                                        year and by 10% after     (ii) the minimum
                                                   every five years          annual rent for such
                                                   thereafter during the     lease year
                                                   lease term

Shoney's                20 years; two five-year    11.75% of Total Cost      for each lease year,    at any time after
Fort Myers, FL          renewal options            (1); increases by 10%     (i) 6% of annual        the seventh lease
Restaurant to be                                   after the fifth lease     gross sales minus       year
constructed                                        year and after every      (ii) the minimum
                                                   five years thereafter     annual rent for such
                                                   during the lease term     lease year

Wendy's                 20 years; two five-year    10.25% of Total Cost      for each lease year,    at any time after
Madisonville, TN        renewal options            (1); increases to         (i) 6% of annual        the seventh lease
Restaurant to be                                   10.76% of Total Cost      gross sales minus       year
constructed                                        during the fourth         (ii) the minimum
                                                   through sixth lease       annual rent for such
                                                   years, 11.95% of Total    lease year
                                                   Cost during the
                                                   seventh through tenth
                                                   lease years, 12.70% of
                                                   Total Cost during the
                                                   eleventh through
                                                   fifteenth lease years,
                                                   and 13.97% of Total
                                                   Cost during the
                                                   sixteenth through
                                                   twentieth lease years

Wendy's (2)             15 years; three five-      13.26% of Total Cost      for each lease year,    upon the expiration
San Diego, CA           year renewal options       (1); increases by 8%      (i) 6% of annual        of the initial term
Restaurant to be                                   after the fifth lease     gross sales times the   of the lease and
constructed                                        year and after every      Building Overage        during any renewal
                                                   five years thereafter     Multiplier (6) minus    period thereafter
                                                   during the lease term     (ii) the minimum        (4)
                                                                             annual rent for such
                                                                             lease year





Burger King             20 years; two five-year    11% of Total Cost (1)     for each lease year,    None
Chattanooga, TN         renewal options                                      (i) 8.5% of annual
Restaurant to be                                                             gross sales minus
constructed                                                                  (ii) the minimum
                                                                             annual rent for such
                                                                             lease year

Burger King             20 years; two five-year    11% of Total Cost (1)     for each lease year,    None
Chicago, IL             renewal options                                      (i) 8.5% of annual
Restaurant to be                                                             gross sales minus
constructed                                                                  (ii) the minimum
                                                                             annual rent for such
                                                                             lease year

Boston Market           15 years; five five-year   10.38% of Total Cost      for each lease year     at any time after
Upland, CA              renewal options            (1); increases by 10%     after the fifth lease   the fifth lease
Restaurant to be                                   after the fifth lease     year (i) 5% of annual   year
constructed                                        year and after every      gross sales minus
                                                   five years thereafter     (ii) the minimum
                                                   during the lease term     annual rent for such
                                                                             lease year

                                                                            

<FN>

FOOTNOTES:

(1)   The  "Total  Cost"  is  equal  to the sum of (i) the purchase price of the
      property,  (ii) closing costs, and (iii) actual development costs incurred
      under the development agreement.

(2)   The  Company  anticipates owning the building only for this property.  The
      C o mpany  will  not  own  the  underlying  land;  although,  the  Company
      anticipates  entering  into  a tri-party agreement with the lessee and the
      landlord  of  the land in order to provide the Company with certain rights
      with respect to the land on which the building is located.

(3)   Percentage rent shall be calculated on a calendar year basis (January 1 to
      December 31).

(4)   In  the  event  that  the  aggregate amount of percentage rent paid by the
      lessee to the Company over the term of the lease shall equal or exceed 15%
      of  the purchase price paid by the Company, then the option purchase price
      shall  equal  one dollar.  In the event that the aggregate percentage rent
      paid  shall  be  less  than 15% of the purchase price paid by the Company,
      then  the  option  purchase price shall equal the difference of 15% of the
      purchase price, less the aggregate percentage rent paid to the landlord by
      the lessee under the lease.

(5)   The  lessee  also  has  the  option  to  purchase  the  property after the
      seller/lessee  operates  at least five Applebee's restaurants owned by the
      Company.

(6)   The "Building Overage Multiplier" is calculated as follows:

            B u ilding   Overage   Multiplier   =   (purchase   price   of   the
            building)/[purchase  price  of the building + (annual rent due under
            the land lease/land lease cap rate)]
</TABLE>

      The  following table sets forth the location of the 24 Properties acquired
by  the  Company,  including  the  Ten Pizza Hut Properties in which the Company
acquired the land only, 12 Properties in which the Company acquired the land and
building and the two Properties in which the Company acquired the building only,
from April 10, 1996 through July 16, 1996, a description of the competition, and
a summary of the principal terms of the acquisition and lease of each Property.
<TABLE>
                              PROPERTY ACQUISITIONS
                    From April 10, 1996 through July 16, 1996


<CAPTION>
                                                        Lease
                                               Date     Expira-                 Minimum                             Option
Property Location and            Purchase   Acquired    tion and            Annual Rent (2)       Percentage     To Purchase
Competition                        Price                Renewal                                   Rent
                                 (1)                    Options
<S>                              <C>        <C>         <C>             <C>                       <C>            <C>  
TGI FRIDAY'S                     (3)        04/24/96    09/2008; no     15.043% of Total Cost     None           at any time
(the "Hamden Property")                     (3)         renewal         (4); increases by 10%                    after the
Restaurant to be constructed                            options         after the fifth lease                    third lease
                                                                        year and after every                     year (5)
The Hamden Property is located                                          five years thereafter
at the southeast quadrant of                                            during the lease term
Skiff Street and Route 10 in
Hamden, New Haven County,
Connecticut, in an area of
mixed retail, commercial, and
residential development. 
Other fast-food and family-
style restaurants located in
proximity to the Hamden
Property include a China
Buffet, a Chili's, a Red
Lobster, a McDonald's, a
Wendy's, and several local
restaurants.

WENDY'S (14)                     $322,292     05/08/96  05/2016; two    10.25% of Total Cost;     for each       at any
(the "Knoxville Property")       (excluding             five-year       increases to 10.76% of    lease year,    time
Restaurant to be constructed     closing                renewal         Total Cost during the     (i) 6% of      after the
                                 and                    options         fourth through sixth      annual gross   seventh
The Knoxville Property is        development                            lease years, increases    sales minus    lease
located on the north side of     costs)                                 to 11.95% of Total        (ii) the       year
Western Avenue in Knoxville,     (3)                                    Cost during the           minimum
Knox County, Tennessee, in an                                           seventh through tenth     annual rent
area of mixed retail,                                                   lease years, increases    for such
commercial, and residential                                             to 12.70% of Total        lease year
development.  Other fast-food                                           Cost during the
and family-style restaurants                                            eleventh through
located in proximity to the                                             fifteenth lease years
Knoxville Property include a                                            and increases to
KFC, a McDonald's, a Taco                                               13.97% of Total Cost
Bell, a Kenny Rogers Roasters,                                          during the sixteenth
a Long John Silver's, a                                                 through twentieth
Krystal, a Hardee's, a                                                  lease years (4)
Shoney's, and several local
restaurants.


GOLDEN CORRAL                    $586,687   05/08/96    10/2011; two    11.25% of Total Cost      for each       during the
(the "Port Richey Property")     (excluding             five-year       (4); increases by 8%      lease year,    eighth and
Restaurant to be constructed     closing                renewal         after the fifth lease     commencing     ninth lease
                                 and                    options         year and after every      in the         years only
The Port Richey Property is      development                            five years thereafter     second lease   (7)
located on the southeast         costs)                                 during the lease term     year (i) 5%
quadrant of the intersection     (3)                                                              of annual
of U.S. 19 and Stone Road,                                                                        gross sales
Port Richey, Pasco County,                                                                        minus (ii)
Florida, in an area of mixed                                                                      the minimum
retail, commercial, and                                                                           annual rent
residential development.                                                                          for such
Other fast-food and family-                                                                       lease year
style restaurants located  in                                                                     (6)
proximity to the Port Richey
Property include a Boston
Market, a Morrison's, a Burger
King, a Checkers, a Bob Evans,
a Wendy's, a KFC, a Chili's,
and several local restaurants.

TEN PIZZA HUT PROPERTIES -       $1,512,000   05/17/96  05/2016; two    $166,320; increases by    None           at any
Land only - (8)(10) located in                          ten-year        10% after the fifth                      time
Beaver, West Virginia (the       (excluding             renewal         and tenth lease years                    after the
"Beaver Property"), Bluefield,   closing                options         and 12% after the                        seventh
West Virginia (the "Bluefield    costs)                                 fifteenth lease year                     lease
Property"), Huntington, West                                            (9)                                      year
Virginia (the"Hunting- ton
Property"), Hurricane, West
Virginia (the "Hurricane
Property"), Milton, West
Virginia (the "Milton
Property"), Ronceverte, West
Virginia (the "Ronceverte
Property"),  Beckley, West
Virginia (the "Beckley
Property"), Belle, West
Virginia (the "Belle
Property"), Cross Lanes, West
Virginia (the "Cross Lanes
Property") and Marietta, Ohio
(the "Marietta Property").


The Beaver Property is located
on the north side of U.S.
Route 19 in Beaver, Raleigh
County, West Virginia, in an
area of mixed retail,
commercial, and residential
development.  Other fast-food
and family-style restaurants
located in proximity to the
Beaver Property include a
McDonald's, a Hardee's, a
Wendy's, and a Long John
Silver's.

The Bluefield Property is
located on the north side of
Bluefield Avenue in Bluefield,
Mercer County, West Virginia,
in an area of mixed retail,
commercial, and residential
development.  Other fast-food
and family-style restaurants
located in proximity to the
Bluefield Property include a
McDonald's, a Hardee's, a
Captain D's, and a Shoney's.
(11)

The Huntington Property is
located on the south side of
Madison Avenue in Huntington,
Cabell County, West Virginia,
in an area of mixed retail,
commercial, and residential
development.  Other fast-food
and family-style restaurants
located in proximity to the
Huntington Property include an
Arby's, three Burger Kings, a
Chi Chi's, two Dairy Queens, a
Hardee's, a KFC, a Long John
Silver's, two McDonald's, a
Papa John's, a Rax, a Red
Lobster, a Steak & Ale, a Taco
Bell, and several local
restaurants.


The Hurricane Property is
located on the southwest side
of Hurricane Creek Road in
Hurricane, Putnam County, West
Virginia, in an area of mixed
retail, commercial, and
residential development. Other
fast-food and family-style
restaurants located in
proximity to the Hurricane
Property include a McDonald's,
a Subway Sandwich Shop, and
several local restaurants.
(11)

The Milton Property is located
on the northeast corner of
East Main Street and Brickyard
Avenue in Milton, Cabell
County, West Virginia, in an
area of mixed retail,
commercial, and residential
development.  Other fast-food
and family-style restaurants
located in proximity to the
Milton Property include a
McDonald's, a Subway Sandwich
Shop, a Dairy Queen, and
several local restaurants.

The Ronceverte Property is
located on the north side of
Seneca Trail in Ronceverte,
Greenbrier County, West
Virginia, in an area of mixed
retail, commercial, and
residential development. Other
fast-food and family-style
restaurants located in
proximity to the Ronceverte
Property include a KFC, a Long
John Silver's, a Subway
Sandwich Shop, and several
local restaurants.



The Beckley Property is
located on the north side of
Harper Road in Beckley,
Raleigh County, West Virginia,
in an area of mixed retail,
commercial, and residential
development.  Other fast-food
and family-style restaurants
located in proximity to the
Beckley Property include a
McDonald's, a Long John
Silver's, a Wendy's, a
Shoney's, a Bob Evans, a
Subway Sandwich Shop, a
Hardee's, and several local
restaurants.

The Belle Property is located
on the southwest side of
Dupont Avenue in Belle,
Kanawha County, West Virginia,
in an area of mixed retail,
commercial, and residential
development.  Other fast-food
and family-style restaurants
located in proximity to the
Belle Property  include
several local restaurants.

The Cross Lanes Property is
located on the northwest side
of Goff Mountain Road in Cross
Lanes, Kanawha County, West
Virginia, in an area of mixed
retail, commercial, and
residential development. 
Other fast-food and family-
style restaurants located in
proximity to the Cross Lanes
Property include a Hardee's, a
Papa John's, a Captain D's, a
McDonald's, a Taco Bell, a Bob
Evans, a Wendy's, a Shoney's a
KFC, and several local
restaurants.


The Marietta Property is
located on the east side of
Acme Street in Marietta,
Washington County, Ohio, in an
area of mixed retail,
commercial, and residential
development. Other fast-food
and family-style restaurants
located in proximity to the
Marietta Property include a
Burger King, a Captain D's, a
Dairy Queen, an Elby's Big
Boy, a KFC, a Long John
Silver's, a McDonald's, a Papa
John's, a Subway Sandwich
Shop, a Taco Bell, a Wendy's,
and several local restaurants.
(11)

DENNY'S                          $367,672     06/05/96  06/2016; two    10.625% of Total Cost     for each       during
(the "Hillsboro Property")       (excluding             five-year       (4); increases by 11%     lease year,    the
Restaurant to be constructed     closing                renewal         after the fifth lease     (i) 5% of      eighth,
                                 and                    options         year and after every      annual gross   tenth,
The Hillsboro Property is        development                            five years thereafter     sales minus    and
located on the south side of     costs)                                 during the lease term     (ii) the       twelfth
Highway 22 in Hillsboro, Hill    (3)                                                              minimum        lease
County, Texas, in an area of                                                                      annual rent    years
mixed retail, commercial, and                                                                     for such       only
residential development.                                                                          lease year
Other fast-food and family-
style restaurants located in
proximity to the Hillsboro
Property include a McDonald's,
an Arby's, a Whataburger, a
KFC, a Golden Corral, and a
Grandy's.


DENNY'S                          $977,256   06/05/96    12/2015; two    $104,013; increases by    for each       during the
(the "McKinney Property")        (excluding             five-year       11% after the fifth       lease year,    eighth,
Existing restaurant              closing                renewal         lease year and after      (i) 5% of      tenth, and
                                 costs)                 options         every five years          annual gross   twelfth
The McKinney Property is                                                thereafter during the     sales minus    lease years
located at the southwest                                                lease term                (ii) the       only
quadrant of the intersection                                                                      minimum
of White Avenue and U.S. 75 in                                                                    annual rent
McKinney, Collin County,                                                                          for such
Texas, in an area of mixed                                                                        lease year
retail, commercial, and                                                                           (6)
residential development. 
Other fast-food and family-
style restaurants located in
proximity to the McKinney
Property include an
Applebee's, an Arby's, a
Boston Market, a Jack in the
Box, a Chili's, a Dairy Queen,
an IHOP, a Golden Corral, a
Pizza Hut, and several local
restaurants.

WENDY'S (14)                     $586,143     06/05/96  06/2016; two    10.25% of Total Cost;     for each       at any
(the "Camarillo Property")       (excluding             five-year       increases to 10.76% of    lease year,    time
Restaurant to be constructed     closing                renewal         Total Cost during the     (i) 6% of      after the
                                 and                    options         fourth through sixth      annual gross   seventh
The Camarillo Property is        development                            lease years, increases    sales minus    lease
located at the southwest         costs)                                 to 11.95% of Total        (ii) the       year
quadrant of Las Posas Road and   (3)                                    Cost during the           minimum
the Ventura Freeway in                                                  seventh through tenth     annual rent
Camarillo, Ventura County,                                              lease years, increases    for such
California, in an area of                                               to 12.70% of Total        lease year
mixed retail, commercial, and                                           Cost during the
residential development.                                                eleventh through
Other fast-food and family-                                             fifteenth lease years
style restaurants located in                                            and increases to
proximity to the Camarillo                                              13.97% of Total Cost
Property include an                                                     during the sixteenth
Applebee's, a Del Taco, a                                               through twentieth
McDonald's, and several local                                           lease years (4)
restaurants.


WENDY'S (14)                     $66,153    06/05/96    05/2015; two    12.204% of Total Cost     for each       upon the
(the "Sevierville Property")     (excluding (3)         five-year       (4); increases by 8%      lease year,    expiration
Restaurant to be constructed     closing                renewal         after the fifth lease     (i) 6% of      of the
                                 and                    options         year and after every      annual gross   initial term
The Sevierville Property is      development            followed by     five years thereafter     sales times    of the lease
located on the west side of      costs)                 one fifteen-    during the lease term     the Building   and during
Highway 441 in Sevierville,      (3)                    year renewal                              Overage        any renewal
Sevier County, Tennessee, in                            option                                    Multiplier     period
an area of mixed retail,                                                                          (12) minus     thereafter
commercial, and residential                                                                       (ii) the       (13)
development.  Other fast-food                                                                     minimum
and family-style restaurants                                                                      annual rent
located in proximity to the                                                                       for such
Sevierville Property include a                                                                    lease year  
Damon's Ribs, an IHOP, a Ruby
Tuesday's, and several local
restaurants.

BOSTON MARKET (15)               $408,879     06/18/96  06/2011;        10.40% of Total Cost      for each       at any
(the "Ellisville Property")      (excluding             five five-      (4); increases by 10%     lease year     time
Restaurant to be constructed     closing                year renewal    after the fifth lease     after the      after the
                                 and                    options         year and after every      fifth lease    fifth
The Ellisville Property is       development                            five years thereafter     year, (i) 5%   lease
located on the north side of     costs)                                 during the lease term     of annual      year
Manchester Road, in              (3)                                                              gross sales
Ellisville, St.  Louis County,                                                                    minus (ii)
Missouri, in an area of mixed                                                                     the minimum
retail, commercial, and                                                                           annual rent
residential development.                                                                          for such
Other fast-food and family-                                                                       lease year
style restaurants located in
proximity to the Ellisville
Property include a KFC, a
Burger King, a Ponderosa, a
Taco Bell, a McDonald's, a
Long John Silver's, a Pizza
Hut, a Hardee's, a Steak and
Shake, a Red Lobster, and
several local restaurants.


BOSTON MARKET (15)               $603,386   06/19/96    06/2011;        10.40% of Total Cost      for each       at any time
(the "Golden Valley Property")   (excluding             five five-      (4); increases by 10%     lease year     after the
Restaurant to be constructed     closing                year renewal    after the fifth lease     after the      fifth lease
                                 and                    options         year and after every      fifth lease    year
The Golden Valley Property is    development                            five years thereafter     year, (i) 5%
located on the north side of     costs)                                 during the lease term     of annual
Highway 55 at Rhode Island       (3)                                                              gross sales
Avenue in Golden Valley,                                                                          minus (ii)
Hennepin County, Minnesota, in                                                                    the minimum
an area of mixed retail,                                                                          annual rent
commercial, and residential                                                                       for such
development.  Other fast-food                                                                     lease year
and family-style restaurants
located in proximity to the
Golden Valley Property include
a McDonald's, a Perkins, and
several local restaurants.

JACK IN THE BOX (16)             $396,646     06/19/96  06/2014;        10.75% of Total Cost      for each       at any
(the "Humble #1 Property")       (excluding             four five-      (4); increases by 8%      lease year,    time
Restaurant to be constructed     closing                year renewal    after the fifth lease     (i) 5% of      after the
                                 and                    options         year and by 10% after     annual gross   seventh
The Humble #1 Property is        development                            every five years          sales minus    lease
located at the north side of     costs)                                 thereafter during the     (ii) the       year
FM 1960 East in Humble, Harris   (3)                                    lease term                minimum
County, Texas, in an area of                                                                      annual rent
mixed retail, commercial, and                                                                     for such
residential development.                                                                          lease year
Other fast-food and family-                                                                       (6)
style restaurants located in
proximity to the Humble
Property include a KFC, a
McDonald's, a Taco Bell, a
Wendy's, and a Burger King.


BOSTON MARKET                    $350,358     07/09/96  07/2011;        10.38% of Total Cost      for each       at any
(the "Corvallis Property")       (excluding             five five-      (4); increases by 10%     lease year     time
Restaurant to be constructed     closing                year renewal    after the fifth lease     after the      after the
                                 and                    options         year and after every      fifth lease    fifth
                                 development                            five years thereafter     year, (i) 5%   lease
The Corvallis Property is        costs)                                 during the lease term     of annual      year
located at the southeast         (3)                                                              gross sales
quadrant of the intersection                                                                      minus (ii)
of Highway 99 and Northeast                                                                       the minimum
Circle Boulevard in Corvallis,                                                                    annual rent
Benton County, Oregon, in an                                                                      for such
area of mixed retail,                                                                             lease year
commercial, and residential
development.  Other fast-food
and family-style restaurants
located in proximity to the
Corvallis Property include a
KFC, a Wendy's, a Subway
Sandwich Shop, a Sizzler, a
McDonald's, a Burger King, a
Taco Bell, and several local
restaurants.

JACK IN THE BOX (16)             $343,160     07/09/96   07/2014;        10.75% of Total Cost      for each       at any
(the "Houston #1 Property")      (excluding             four five-      (4); increases by 8%      lease year,    time
Restaurant to be constructed     closing                year renewal    after the fifth lease     (i) 5% of      after the
                                 and                    options         year and by 10% after     annual gross   seventh
The Houston #1 Property is       development                            every five years          sales minus    lease
located on the east side of      costs)                                 thereafter during the     (ii) the       year
Veterans Memorial Drive with     (3)                                    lease term                minimum
an access easement on Beltway                                                                     annual rent
8 in Houston, Harris County,                                                                      for such
Texas, in an area of mixed                                                                        lease year
retail, commercial, and                                                                           (6)
residential development. 
Other fast-food and family-
style restaurants located in
proximity to the Houston #1
Property include a
Whataburger, an Arby's, a KFC,
a Burger King, and several
local restaurants.


ARBY'S                           $739,628     07/10/96  07/2016; two    $75,812; increases by     for each       during
(the "Kendallville Property")    (excluding             five-year       4.14% after the third     lease year,    the
Existing restaurant              g closing              renewal         lease year and after      (i) 4% of      seventh
                                 costs)                 options         every three years         annual gross   and tenth
The Kendallville Property is                                            thereafter during the     sales minus    lease
located on the north side of                                            lease term                (ii) the       years
West North Street in                                                                              minimum        only
Kendallville, Noble County,                                                                       annual rent
Indiana, in an area of mixed                                                                      for such
retail, commercial and                                                                            lease year 
residential development. 
Other fast-food and family-
style restaurants located in
proximity to the Kendallville
Property include a KFC, a
McDonald's, a Wendy's, a Pizza
Hut, a Subway Sandwich Shop,
and several local restaurants

BOSTON MARKET                    $499,820     07/15/96  07/2011;        10.38% of Total Cost      for each       at any
(the "Rockwall Property")        (excluding             five five-      (4); increases by 10%     lease year     time
Restaurant to be constructed     closing                year renewal    after the fifth lease     after the      after the
                                 and                    options         year and after every      fifth lease    fifth
The Rockwall Property is         development                            five years thereafter     year, (i) 4%   lease
located on the northeast         costs)                                 during the lease term     of annual      year
corner of FM 740 and the to be   (3)                                                              gross sales
constructed Steger Town Drive                                                                     minus (ii)
in Rockwall, Rockwall County,                                                                     the minimum
Texas, in an area of mixed                                                                        annual rent
retail, commercial, and                                                                           for such
residential development.                                                                          lease year
Other fast-food and family-
style restaurants located in
proximity to the Rockwall
Property include an Arby's, a
Jack in the Box, a Dairy
Queen, a KFC, a McDonald's, a
Pizza Hut, a Sonic Drive-In, a
Whataburger, a Wendy's, a
Chili's, a Taco Bell, and
several local restaurants.

<FN>
FOOTNOTES:

(1)   The  estimated  federal  income  tax basis of the depreciable portion (the
      building portion) of each of the Properties acquired, and for construction
      Properties, once the buildings are constructed, is set forth below:


         Property                          Federal  Tax Basis                Property                          Federal  Tax  Basis

         Hamden Property                        $1,195,000                   Ellisville Property                     635,000
         Knoxville Property                        510,000                   Golden Valley Property                  529,000
         Port Richey Property                    1,208,000                   Humble #1 Property                      610,000
         Hillsboro Property                        742,000                   Corvallis Property                      624,000
         McKinney Property                         627,000                   Houston #1 Property                     620,000
         Camarillo Property                        672,000                   Kendallville Property                   304,000
         Sevierville Property                      519,000                   Rockwall Property                       422,000

(2)   Minimum  annual  rent  for  each  of  the Properties became payable on the
      effective  date  of  the lease, except as indicated below.  For the Hamden
      and  Port  Richey  Properties,  minimum  annual  rent  will become due and
      payable  on  the  earlier of (i) the date the certificate of occupancy for
      the  restaurant is issued, (ii) the date the restaurant opens for business
      to  the  public  or  (iii) 150 days after execution of the lease.  For the
      Knoxville,  Camarillo and Sevierville Properties, minimum annual rent will
      become  due  and  payable on (i) the date the certificate of occupancy for
      the  restaurant is issued, (ii) the date the restaurant opens for business
      to  the  public,  (iii)  120 days after execution of the lease or (iv) the
      date  the  tenant  receives  from  the  landlord  its final funding of the
      construction  costs.  For the Hillsboro Property, minimum annual rent will
      become  due  and payable on the earlier of (i) the date the certificate of
      occupancy for the restaurant is issued, (ii) the date the restaurant opens
      for business to the public or (iii) 180 days after execution of the lease.
      For  the  Corvallis,    Ellisville, Golden Valley and Rockwall Properties,
      minimum  annual rent will become due and payable on the earlier of (i) 180
      days  after  execution  of  the lease or (ii) the date the tenant receives
      from  the  landlord  its final funding of the construction costs.  For the
      Humble  #1  and Houston #1 Properties, minimum annual rent will become due
      and  payable  on  the  earlier  of  (i)  the date the restaurant opens for
      business  to the public or (ii) 180 days after the execution of the lease.
      During  the  period commencing with the effective date of the lease to the
      date  minimum annual rent becomes payable for the Knoxville, Camarillo and
      Sevierville  Properties,  as described above, the tenant shall pay monthly
      "interim  rent"  equal  to  10.25%  per  annum of the amount funded by the
      C o mpany  in  connection  with  the  purchase  and  construction  of  the
      Properties.    During the period commencing with the effective date of the
      lease  to  the  date  minimum  rent  becomes payable for the Corvallis and
      Rockwall  Properties,  as  described  above,  the tenant shall pay monthly
      "interim  rent"  equal  to  10.38%  per  annum of the amount funded by the
      C o mpany  in  connection  with  the  purchase  and  construction  of  the
      Properties.    During the period commencing with the effective date of the
      lease  to  the  date  minimum  rent becomes payable for the Ellisville and
      Golden Valley Properties, as described above, the tenant shall pay monthly
      "interim  rent"  equal  to  10.40%  per  annum of the amount funded by the
      C o mpany  in  connection  with  the  purchase  and  construction  of  the
      Properties.    During the period commencing with the effective date of the
      lease  to  the  date minimum annual rent becomes payable for the Humble #1
      and  Houston  #1  Properties,  as  described  above,  the tenant shall pay
      monthly  "interim  rent" equal to 10.75% per annum of the amount funded by
      the  Company  in  connection  with  the  purchase  and construction of the
      Properties.

(3)   The  Company  accepted  an  assignment  of an interest in the ground lease
      relating to the Hamden and Sevierville Properties effective April 24, 1996
      and June 5, 1996, respectively, in consideration of its funding of certain
      preliminary   development  costs  and  its  agreement  to  fund  remaining
      development  costs  not  in  excess  of  the amounts specified below.  The
      development  agreements  for  the  Properties  which are to be constructed
      provide  that  construction  must be completed no later than the dates set
      forth  below.    The  maximum cost to the Company, (including the purchase
      price  of the land (if applicable), development costs (if applicable), and
      closing  and  acquisition  costs)  is not expected to, but may, exceed the
      amounts set forth below:

         Property                          Estimated Maximum Cost                Estimated Final Completion Date


         Hamden Property                    $1,200,972                           September 21, 1996
         Knoxville Property                    830,966                           September 5, 1996
         Port Richey Property                1,675,000                           October 5, 1996
         
         Hillsboro Property                  1,119,248                           December 2, 1996
         Camarillo Property                  1,264,789                           October 3, 1996
         Sevierville Property                  517,571                           October 3, 1996
         Ellisville Property                 1,026,746                           December 15, 1996
         Golden Valley Property              1,128,899                           December 16, 1996
         Humble #1 Property                    949,413                           December 16, 1996
         
         Corvallis  Property                   952,684                           January 5, 1997
         Houston #1 Property                   926,397                           January 5, 1997
         Rockwall Property                     795,087                           January 11, 1997

(4)   The  "Total  Cost"  is  equal  to the sum of (i) the purchase price of the
      Property,  (ii) closing costs, and (iii) actual development costs incurred
      under  the  development  agreement,  and  in  the case of the Hamden, Port
      Richey  and  Hillsboro  Properties,  (iv)  "construction  financing costs"
      during the development period.

(5)   If the lessee exercises its purchase option after the third lease year and
      before  the  eleventh  lease  year,  the  purchase price to be paid by the
      lessee shall be equal to the net present value of the monthly lease rental
      payments  for  the  remainder  of  the  lease term (including previous and
      scheduled  rent  increases) discounted at the lesser of (i) 11% per annum,
      or  (ii)  the then-current annual yield on 7-year Treasury securities plus
      4.5%, plus the full amount of any late fees, default interest, enforcement
      costs  or  other  sums  otherwise  due  or payable by the lessee under the
      lease.  If the lessee exercises its option after the tenth lease year, the
      purchase  price to be paid by the lessee shall be equal to the net present
      value  of  the  monthly lease payments for the remainder of the lease term
      (based,  however,  for  purposes hereof on the initial monthly installment
      amount   of  annual  rental  and  not  including  previous  and  scheduled
      increases)  discounted  at 11% per annum, plus the full amount of any late
      fees,  default  interest, enforcement costs or other sums otherwise due or
      payable by the lessee under the lease.

(6)   Percentage rent shall be calculated on a calendar year basis (January 1 to
      December 31).

(7)   If   the  Property  is  not  producing  percentage  rent  and  the  lessee
      determines,  in  good faith, that the restaurant has become uneconomic and
      unsuitable  the  lessee  may  elect,  during the first through seventh and
      again during the tenth through 15th lease years:

      (i)   to purchase the Property for a purchase price, net of closing costs,
      equal  to the greater of (a) the then fair-market value of the Property as
      determined  by  an  independent  appraisal,  or  (b) 100% of the Company's
      o r iginal  cost  for  the  Property  if  the  Company  is  successful  in
      effectuating  the  lessee's  purchase  through  a  tax-free  ``like-kind''
      exchange,  or  120%  of  the Company's original cost for the Property if a
      tax-free, ``like-kind'' exchange is not effectuated; or

      (ii)  to sublet the Property as described in the section of the Prospectus
      entitled ``Description of Property Leases - Assignment and Sublease;'' or

      (iii)    to  substitute  the Property for another Golden Corral restaurant
      property  on  terms  similar  to  those  described  in  the section of the
      Prospectus  entitled  ``Description  of  Property Leases - Substitution of
      Properties.''

(8)   The  lease  relating  to  this Property is a land lease only.  The Company
      entered  into  a  Mortgage  Loan  evidenced  by a Master Mortgage Note for
      $3,888,000  collateralized  by building improvements.  The Master Mortgage
      Note  bears  interest  at  a  rate  of  10.75% per annum and principal and
      interest  will  be  collected  in equal monthly installments over 20 years
      beginning in July 1996.

(9)   If the lessee exercises one or both of its renewal options, minimum annual
      rent  will increase by 12% after the expiration of the original lease term
      and after five years thereafter during any subsequent lease term.

(10)  The  Company  entered  into  a  Master  Lease  Agreement  for  the Beaver,
      Bluefield,  Huntington,  Hurricane,  Milton,  Ronceverte,  Beckley, Belle,
      Cross Lanes and Marietta Properties.

(11)  The  Company  and  the  lessee  entered  into  remediation  and  indemnity
      agreements  on  May  17, 1996, with the seller of the land and an adjacent
      site  owner/operator  (the  "Indemnitors")  due  to  Phase  I and Phase II
      environmental  testing results indicating that there were action levels of
      environmental  contamination  on  the  Bluefield,  Hurricane  and Marrieta
      Properties  relating  to  underground  gasoline  storage  tanks  from  one
      property  adjacent to the Hurricane Property and past use of the other two
      P r operties.    Under  the  remediation  and  indemnity  agreements,  the
      Indemnitors  have agreed to notify all applicable federal, state, or local
      government  agencies or authorities of the environmental contamination, to
      undertake all remediation work on these sites at no expense to the Company
      or  lessee,  and  to  indemnify, defend and hold harmless the Company, the
      lessee  and  investors from losses arising out of or related to any claim,
      action,  proceeding,  lawsuit,  notice  of  violation  or  demand  by  any
      (i)  governmental  authority  in  connection  with  the  presence  of  any
      environmental contamination, (ii) failure of the Indemnitors to notify any
      applicable  governmental  authorities,  (iii)  remediation  work, and (iv)
      claim, action, proceeding, lawsuit, or demand by third parties who are not
      the  successors  in  interest  of  the  indemnified  parties  and  are not
      affiliated  with  the  indemnified  parties.  If as to any of the affected
      sites,  the  remediation  work  is not satisfactorily completed within two
      years  after  the effective date, such that the Company is willing, in its
      discretion, to remain the owner of a particular affected site, the Company
      may  "put" the particular affected site back to the seller, and the seller
      will purchase the Company's ownership interest in the affected site.

(12)  The "Building Overage Multiplier" is calculated as follows:

            B u ilding   Overage   Multiplier   =   (purchase   price   of   the
            building)/[purchase  price  of the building + (annual rent due under
            the land lease/land lease cap rate)]

(13)  In  the  event  that  the  aggregate amount of percentage rent paid by the
      lessee to the Company over the term of the lease shall equal or exceed 15%
      of  the purchase price paid by the Company, then the option purchase price
      shall  equal  one dollar.  In the event that the aggregate percentage rent
      paid  shall  be  less  than 15% of the purchase price paid by the Company,
      then  the  option  purchase price shall equal the difference of 15% of the
      purchase price, less the aggregate percentage rent paid to the landlord by
      the lessee under the lease.

(14)  The  lessee of the Knoxville, Camarillo, and Sevierville Properties is the
      same unaffiliated lessee.


(15)  The  lessee  of  the  Ellisville  and Golden Valley Properties is the same
      unaffiliated lessee.

(16)  The  lessee  of  the  Humble  #1  and  Houston  #1  Properties is the same
      unaffiliated lessee.
</TABLE>


BORROWING AND SECURED EQUIPMENT LEASES

      Between  April  10,  1996  and  July  16, 1996, the Company obtained three
advances totaling $1,642,788 under its $15,000,000 Loan.  The advances are fully
amortizing  term  loans repayable over six years and bear interest at a rate per
annum  equal  to  215  basis  points  above  the Reserve Adjusted LIBOR Rate (as
defined  in  the  Loan).    The  proceeds  of  the advances were used to acquire
Equipment  for three restaurant properties at a cost of approximately $1,609,000
and to pay Secured Equipment Lease Servicing Fees of $32,175 to the Advisor.  In
connection  with  the  acquisition of the Equipment for one restaurant property,
the  Company,  as  lessor,  entered  into  a  Secured  Equipment  Lease  with an
unaffiliated lessee that leases the restaurant property from an Affiliate of the
Advisor.  The following table sets forth a summary of the principal terms of the
acquisition and lease of the Equipment.
<TABLE>


                                           SECURED EQUIPMENT LEASES
                                   From April 10, 1996 through July 16, 1996
                                                                
<CAPTION>                                                                                                  Option
Description                   Purchase Price   Date Acquired       Lease       Annual Rent (2)  To Purchase
                              (1)                             Expiration
<S>                           <C>                 <C>              <C>             <C>               <C>

EQUIPMENT FOR GOLDEN          $538,790            06/14/96         06/2003         $109,617          (3)
CORRAL RESTAURANT IN          (excluding
MIDDLEBURG HEIGHTS, OHIO      closing costs
(5)                           and Secured
(The "Middleburg Heights      Equipment
Secured Equipment Lease")     Lease
                              Servicing Fee)


EQUIPMENT FOR GOLDEN          $560,411            07/02/96         07/2003         $113,994          (3)
CORRAL RESTAURANT IN          (excluding
BROOKLYN,                     closing costs
OHIO (5) (The "Brooklyn       and Secured
Secured Equipment Lease")     Equipment
                              Lease
                              Servicing Fee) 

EQUIPMENT FOR TGI             $509,573            07/15/96         07/2001         $132,664          (4)
FRIDAY'S                      (excluding
RESTAURANT IN HAZLET, NEW     closing costs
JERSEY                        and Secured
(The "Hazlet Secured          Equipment
Equipment Lease")             Lease
                              Servicing Fee)


<FN>
(1)   The Secured Equipment Lease is expected to be treated as a loan secured by
      personal property for federal income tax purposes.

(2)   Rental payments due under the Secured Equipment Lease are payable monthly,
      commencing on the effective date of the lease.

(3)   At the end of the lease term, if no event of default has occurred under
      the terms of the Secured Equipment Lease, the lessee will have the option
      to purchase the Equipment for $1.

(4)   Lessee may purchase the Equipment prior to the expiration of the Secured
      Equipment Lease, at the then present value of the remaining rental
      payments, discounted at a rate of ten percent per annum.

(5)   The lessee of the Middleburg Heights and Brooklyn Secured Equipment Leases
      is the same unaffiliated lessee.
</TABLE>
                             MANAGEMENT COMPENSATION

FEES AND EXPENSES PAID TO THE
ADVISOR AND ITS AFFILIATES

      SELLING  COMMISSIONS  AND  MARKETING  SUPPORT  AND  DUE  DILIGENCE EXPENSE
REIMBURSEMENT  FEE.    In  connection  with the formation of the Company and the
offering  of the Shares, the Managing Dealer will receive Selling Commissions of
7.5%  (a  maximum of $11,250,000 if 15,000,000 Shares are sold), and a marketing
support  and  due  diligence  expense  reimbursement  fee  of 0.5% (a maximum of
$750,000  if  15,000,000  Shares  are sold), of the total amount raised from the
sale  of  Shares,  computed  at  $10.00  per Share sold ("Gross Proceeds").  The
Managing  Dealer  in  turn may reallow Selling Commissions of up to 7% on Shares
sold,  and  all  or  a  portion  of the 0.5% marketing support and due diligence
expense  reimbursement fee to certain Soliciting Dealers, who are not Affiliates
of  the  Company.  As of March 31, 1996, the Company had incurred $4,128,141 for
S e lling  Commissions  due  to  the  Managing  Dealer,  a  substantial  portion
($3,909,808)  of which has been paid as commissions to other Soliciting Dealers.
In  addition,  as  of  March  31,  1996,  the  Company  had incurred $275,210 in
marketing  support  and  due  diligence  expense  reimbursement  fees due to the
Managing Dealer.  A portion of these fees has been reallowed to other Soliciting
Dealers, and all due diligence expenses will be paid from such fees.

      SOLICITING  DEALER  SERVICING  FEE.    The Company will incur a Soliciting
Dealer  Servicing  Fee  in  the amount of .20% of Invested Capital (a maximum of
$300,000  if  15,000,000  Shares are sold).  The Soliciting Dealer Servicing Fee
will  be  payable  on December 31 of each year, commencing on December 31 of the
year  following the year in which the offering terminates, and generally will be
payable  to  the  Managing Dealer, which in turn may reallow all or a portion of
such  fee  to  Soliciting  Dealers  whose clients held Shares on such date.  The
Company  has determined, however, that the Company may pay the Soliciting Dealer
Servicing  Fee  directly  to any Soliciting Dealer exempt from registration as a
broker-dealer and whose clients held Shares on such date.  As of March 31, 1996,
no such fees had been incurred by the Company.

      ACQUISITION FEES.  The Advisor is entitled to receive acquisition fees for
services  in  identifying  the  Properties  and  structuring  the  terms  of the
acquisition  and  leases  of  the  Properties  equal  to 4.5% of Gross Proceeds,
payable  by  the Company as Acquisition Fees.  As of March 31, 1996, the Company
had  incurred  $2,476,885  in  such  acquisition  fees  payable  to the Advisor.
Acquisition  fees  incurred by the Company as of March 31, 1996, are included as
part  of  the  cost of land and buildings on operating leases, net investment in
direct financing lease and other assets.

      DEVELOPMENT/CONSTRUCTION MANAGEMENT FEES TO AFFILIATES OF THE COMPANY.  In
connection  with  the  acquisition  of  Properties that have been constructed or
renovated   by  Affiliates,  the  Company  will  incur  development/construction
management fees of generally 5% to 10% of the cost of constructing or renovating
a Property, payable to Affiliates of the Company as Acquisition Fees.  Such fees
will  be  included in the purchase price of Properties purchased from developers
that  are  Affiliates  of  the  Company.    See  "Business  - Site Selection and
Acquisition of Properties."  Development/construction management fees, which are
based  on the number of Properties purchased from developers that are Affiliates
of  the  Company,  the cost of construction or renovation of such Properties and
the  percentage  amount of each development/construction management fee, are not
determinable at this time.  As of March 31, 1996, no such fees had been incurred
by the Company.

      CONSTRUCTION  FINANCING  FEES TO AFFILIATES OF THE COMPANY.  In connection
with  the  acquisition of Properties from affiliated or unaffiliated developers,
to  whom  Affiliates  of  the  Company have provided construction financing, the
Company  will  incur  construction  financing fees, payable to Affiliates of the
Company  as Acquisition Fees.  Such fees will be in an amount equal to generally
1%  to  2%  of  the  total  amount  of each loan plus the difference between the
Affiliate  -  lender's  cost  of funds and the amount of interest charged to the
developer  with such difference determined by applying an annual percentage rate
of  generally  1.5% to 3% throughout the duration of the loan to the outstanding
amount  of  the  loan.    Such  fees  will  be included in the purchase price of
Properties  purchased  from developers that receive such loans.  See "Business -
Site  Selection  and  Acquisition of Properties."  Construction loan fees, which
are  based  on  the  number  of  Properties  for which Affiliates of the Company
provide  construction  financing,  the amount and duration of such loans and the
amount  of  each  construction financing fee, are not determinable at this time.
As of March 31, 1996, no such fees had been incurred by the Company.

      The  total  of  all  Acquisition  Fees  and  Acquisition Expenses shall be
reasonable  and  shall not exceed an amount equal to 6% of the Real Estate Asset
Value  of  a  Property  unless a majority of the Board of Directors, including a
majority   of  the  Independent  Directors,  not  otherwise  interested  in  the
transaction  approves  fees in excess of these limits subject to a determination
that  the  transaction  is  commercially competitive, fair and reasonable to the
Company.

      ASSET  MANAGEMENT  FEE.   For managing the Properties, the Advisor will be
entitled to receive a monthly Asset Management Fee of one-twelfth of .60% of the
Company's  Real  Estate Asset Value (generally, the total amount invested in the
Properties,  exclusive  of  Acquisition Fees and Acquisition Expenses) as of the
end  of  the  preceding  month.   As of March 31, 1996, the Company had incurred
$61,239  of  such fees, $6,266 of which has been capitalized as part of the cost
of building for Properties under construction.

      MORTGAGE MANAGEMENT FEE.  For managing mortgage loans, the Advisor will be
entitled  to receive a monthly Mortgage Management Fee of one-twelfth of .60% of
the  total principal amount of the Mortgage Loans as of the end of the preceding
month.  As of March 31, 1996, the Company had incurred $8,475 of such fees.

      SECURED  EQUIPMENT LEASE SERVICING FEE.  For negotiating Secured Equipment
Leases  and supervising the Secured Equipment Lease program, the Advisor will be
entitled  to  receive  from  the  Company  a  one-time  Secured  Equipment Lease
Servicing  Fee  of 2% of the purchase price of the Equipment that is the subject
of  a  Secured  Equipment  Lease.    As of March 31, 1996, no such fees had been
incurred by the Company.

      REAL  ESTATE DISPOSITION FEE.  Prior to Listing, the Advisor may receive a
real  estate  disposition  fee  of  3%  of  the gross sales price of one or more
Properties for providing substantial services in connection with the Sale, which
will   be  deferred  and  subordinated  until  the  stockholders  have  received
Distributions  equal  to the sum of 100% of the stockholders' aggregate Invested
Capital  plus an aggregate, annual, cumulative, noncompounded 8% return on their
Invested  Capital,  excluding Distributions attributable to proceeds of the Sale
of a Property (the "Stockholders' 8% Return").  Upon Listing, if the Advisor has
accrued but not been paid such real estate disposition fee, then for purposes of
d e t e rmining  whether  the  subordination  conditions  have  been  satisfied,
stockholders  will  be deemed to have received a Distribution in an amount equal
to the product of the total number of Shares outstanding and the average closing
prices of the Shares over a period, beginning 180 days after Listing, of 30 days
during which the Shares are traded.  See "The Advisor and The Advisory Agreement
- -The  Advisory Agreement."  As of March 31, 1996, no such fees had been incurred
by the Company.

      SUBORDINATED  SHARE  OF  NET  SALES PROCEEDS.  A subordinated share of Net
Sales  Proceeds  will  be  paid  to  the  Advisor  upon  the Sale of one or more
Properties  or  Secured  Equipment Leases in an amount equal to 10% of Net Sales
Proceeds.  This amount will be subordinated and paid only after the stockholders
have  received  Distributions  equal  to  the  sum  of 100% of the stockholders'
aggregate  Invested  Capital, plus the Stockholders' 8% Return.  As of March 31,
1996, no such amounts had been incurred by the Company.

      ADMINISTRATIVE  AND  OTHER  EXPENSES.  The Advisor provides accounting and
administrative  services  (including  accounting  and administrative services in
connection  with  the  Offering of Shares) to the Company on a day-to-day basis.
As  of  March 31, 1996, the Company had incurred $942,218 of such costs that are
included in stock issuance costs and $142,048 of such costs that are included in
general and administrative expenses.

      REIMBURSEMENT  OF  OUT-OF-POCKET EXPENSES.  The Advisor and its Affiliates
are  entitled  to  receive  reimbursement,  at cost, for expenses they incur for
Organizational   and  Offering  Expenses,  Acquisition  Expenses  and  Operating
Expenses.    As  of  March 31, 1996, the Advisor and its Affiliates had incurred
$2,830,495,  $183,489,  and $123,676 on behalf of the Company for Organizational
a n d    O ffering  Expenses,  Acquisition  Expenses,  and  Operating  Expenses,
respectively.

                             SELECTED FINANCIAL DATA

      The  following  table  sets  forth  certain  financial information for CNL
American  Properties  Fund,  Inc.,  and  should  be  read  in  conjunction  with
"Management's  Discussion  and  Analysis  of  Financial Condition and Results of
Operations"  and  the  Financial  Statements  included  in  Exhibit  B  to  this
Prospectus Supplement and Exhibit B to the Prospectus.

                                                                 May 2,     
                                                               1994 (Date   
                                   Quarter Ended              of Inception) 
                                     March 31,    Year Ended     through    
                                      1996        December 31,  December 31,
                                   (Unaudited)       1995          1994      

      Revenues                        $1,059,879   $   659,131 $          - 
      Net earnings                       744,588       368,779            - 
      Cash distributions declared (1)    768,133       638,618            - 
      Funds from operations (2)          840,123       470,592            - 
      Earnings per Share                    0.16          0.19            - 
      Cash distributions declared
        per Share                           0.17          0.34            - 
      Funds from operations per Share(2)    0.18          0.25            - 
      Weighted average number of Shares
         outstanding (3)               4,649,040     1,898,350            - 


                                      March 31, 
                                        1996      December 31,  December 31,
                                     (Unaudited)     1995           1994      

      Total assets                   $48,909,495   $33,603,084      $929,585
      Long-term obligations               53,500            -             - 
      Total equity                    46,745,744    31,980,648       200,000


      (1)   Approximately  ten  percent  and  40  percent  of cash distributions
            ($0.02 and $0.14 per Share) for the quarter ended March 31, 1996 and
            the  year ended December 31, 1995, respectively, represents a return
            o f   capital  in  accordance  with  generally  accepted  accounting
            principles  ("GAAP").    Cash  distributions  treated as a return of
            capital  on  a GAAP basis represent the amount of cash distributions
            in  excess of accumulated net earnings on a GAAP basis.  The Company
            has  not  treated such amount as a return of capital for purposes of
            calculating the stockholders' Invested Capital and the Stockholders'
            8% Return, as described in the Prospectus.

      (2)   Funds  from  operations  are net earnings, excluding depreciation of
            $94,530  and  $100,318  and  amortization  expense  of joint venture
            capitalized  costs  of  $1,005  and  $1,495  for  the  quarter ended
            March  31,  1996 and the year ended December 31, 1995, respectively.
            Funds  from operations are generally considered by industry analysts
            to  be  the  most  appropriate  measure  of  performance  and do not
            necessarily  represent  cash  provided  by  operating  activities in
            accordance with generally accepted accounting principles and are not
            necessarily indicative of cash available to meed cash needs.

      (3)   The  weighted average number of Shares outstanding is based upon the
            period the Company was operational.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

      The  Company  is a Maryland corporation that was organized on May 2, 1994,
to  acquire  Properties,  directly  or  indirectly  through Joint Venture or co-
tenancy  arrangements,  to  be  leased  on  a  long-term,  "triple-net" basis to
operators  of  certain  Restaurant Chains.  In addition, the Company may provide
Mortgage  Loans  for  the purchase of buildings, generally by tenants that lease
the  underlying  land from the Company.  To a lesser extent, the Company intends
to  offer  Secured  Equipment Leases to operators of Restaurant Chains.  Secured
Equipment  Leases  will be funded from the proceeds of the Loan, in an amount up
to 10% of Gross Proceeds from the offering, which the Company has obtained.

      As  of  March  31,  1996,  the  Company owned 43 Properties (including one
Property  through a joint venture arrangement),  four  of  which  were  under 
construction at March 31, 1996.  Of the 43  Properties,  three  consisted  of 
building only, 20 consisted of land only and 20 consisted of land and building.

LIQUIDITY AND CAPITAL RESOURCES

      In  April  1995, the Company commenced an offering of its Shares of common
stock.   As of March 31, 1996, the Company had received subscription proceeds of
$55,041,881  (5,504,188  shares)  from  the offering, including $128,151 (12,815
shares) through the Reinvestment Plan.
      
      As  of  March  31,  1996, net proceeds to the Company from its offering of
S h a res  and  capital  contributions  from  the  Advisor  after  deduction  of
Selling Commissions, marketing support and due diligence expense reimbursement 
fees and
Organizational  and  Offering  Expenses,  totalled $47,039,128.  As of March 31,
1996,  approximately  $42,800,000  had  been  used  to  invest, or committed for
investment,  in  43  Properties  (four of which were undeveloped land on which a
restaurant  was  being  constructed),  including  one  Property owned by a Joint
Venture,  three  Properties  consisting  of  building  only  and  20  Properties
consisting  of  land  only, in providing mortgage financing of $8,475,000 to the
tenant  of the 20 Properties consisting of land only and to pay Acquisition Fees
to  the  Advisor  totalling  $2,476,885  and  certain Acquisition Expenses.  The
Company  acquired  ten  of the 43 Properties from Affiliates for purchase prices
t o t alling  approximately  $7,442,000.    The  Affiliates  had  purchased  and
temporarily   held  title  to  these  Properties  in  order  to  facilitate  the
acquisition  of  the Properties by the Company.  Each Property was acquired at a
cost  no  greater  than  the lesser of the cost of the Property to the Affiliate
(including  carrying  costs)  or  the  Property's  appraised value.  The Company
expects  to  use  Net  Offering  Proceeds  from  the  sale of Shares to purchase
additional  Properties,  to  fund  construction costs relating to the Properties
under  construction  and to make Mortgage Loans.  The Company expects to use the
proceeds  of  the Loan to fund the Secured Equipment Lease program, as described
above.  The number of Properties to be acquired and Mortgage Loans to be entered
into  will  depend  upon  the  amount  of Net Offering Proceeds available to the
Company.

      The  Company  has entered into various development agreements with tenants
which  provide  terms  and  specifications for the construction of buildings the
tenants  have  agreed  to  lease once construction is completed.  The agreements
provide  a  maximum amount of development costs (including the purchase price of
the  land  and  closing costs) to be paid by the Company.  The aggregate maximum
development  costs  the  Company  had  agreed  to  pay as of March 31, 1996, was
approximately  $5,817,200,  of  which approximately $2,613,400 in land and other
costs  had been incurred as of March 31, 1996.  The buildings under construction
as  of  March  31,  1996,  are  expected  to  be operational by August 1996.  In
connection  with  the purchase of each Property, the Company, as lessor, entered
into a long-term lease agreement.

      During  the  period  April  1,  1996  through  July  16, 1996, the Company
acquired  29  additional  Properties  (two  Properties  consisting  of  land and
building,  14 Properties consisting of undeveloped land on which restaurants are
being constructed and 13 Properties consisting of land only) for cash at a total
cost  of approximately $9,606,000, excluding development and closing costs.  The
development  costs  (including the purchase of the land and closing costs) to be
paid  by  the  Company  relating  to  the  14  Properties under construction are
estimated to be approximately $14,874,000.  The buildings under construction are
expected  to  be  operational by January 1997.  With regard to the 13 Properties
consisting  of  land  only, the Company is leasing three of the parcels together
with  20  other  land  parcels  to  a  single  lessee pursuant to a master lease
agreement.    The  remaining  ten  parcels  are  also  leased to a single lessee
pursuant  to a master lease agreement.  The lessees own the buildings located on
the 33 Properties.

      In  addition,  during  the period April 1, 1996 through July 16, 1996, the
Company  entered  into  a  Mortgage  Loan  in  the  principal sum of $3,888,000,
collateralized  by  a  mortgage  on  the  buildings  relating  to  ten Pizza Hut
Properties.   The Mortgage Loan bears interest at a rate of 10.75% per annum and
is being collected in 240 equal monthly installments of $39,472.

      The  Company  presently is negotiating to acquire additional Properties or
invest  in  additional Mortgage Loans, but as of July 16, 1996, had not acquired
any such Properties or invested in any such Mortgage Loans.

      As  of  July  16,  1996, the Company had received subscription proceeds of
$80,598,079  (8,059,808  Shares)  from  4,663  stockholders,  including $243,167
(24,317  Shares) issued pursuant to the Reinvestment Plan.  As of July 16, 1996,
the Company had invested, or committed for investment, approximately $66,000,000
of  such  proceeds  in  72  Properties,  in  providing mortgage financing to the
tenants of the 33 Properties consisting of land only through two Mortgage Loans,
and  to  pay  Acquisition  Fees  and Acquisition Expenses, leaving approximately
$4,200,000  in  Net Offering Proceeds available for investment in Properties and
Mortgage  Loans.    As  of July 16, 1996, the Company had incurred $3,626,914 in
Acquisition Fees due to the Advisor.

      On  March  5, 1996, the Company entered into a line of credit and security
agreement  (the  "Loan")  with a bank to be used by the Company to offer Secured
Equipment  Leases.    The Loan provides that the Company will be able to receive
advances  of  up  to $15,000,000 until March 4, 1998.  Generally, advances under
the  Loan  will  be  fully amortizing term loans repayable in terms equal to the
duration  of  the  Secured  Equipment  Leases,  but  in no event greater than 72
months.   In addition, advances for short-term needs (to acquire equipment to be
leased  under  Secured Equipment Leases) may be requested in an aggregate amount
which does not exceed the Revolving Sublimit (defined in the Loan as $1,000,000)
and such advances may be repaid and readvanced; provided, however, that advances
made  pursuant  to  the  Revolving Sublimit shall be converted to term loans the
earlier of (i) the end of each 60 day period following the closing date (defined
in  the  Loan  as  March 5, 1996), or (ii) when the aggregate amount outstanding
equals  or  exceeds  $1,000,000.    Interest  on  advances  made pursuant to the
Revolving  Sublimit  shall  be  paid monthly in arrears.  In addition, principal
amounts under advances pursuant to the Revolving Sublimit, if not sooner paid or
converted  into  term  loans,  shall  be paid, together with any unpaid interest
relating  to  such  advances,  to  the  bank  on  March 5, 1998.  Generally, all
advances  under the Loan will bear interest at either (i) a rate per annum equal
to  215  basis  points  above the Reserve Adjusted LIBOR Rate (as defined in the
Loan)  or  (ii)  a  rate per annum equal to the bank's prime rate, whichever the
Company  selects at the time advances are made.  As a condition of obtaining the
Loan,  the  Company agreed to grant to the bank a first security interest in the
Secured  Equipment  Leases.  In connection with the Loan, the Company incurred a
commitment  fee,  legal  fees and closing costs of $53,500 relating to the Loan.
As  of  March  31,  1996,  $53,500  had been advanced under the Loan to fund the
commitment  fee,  legal fees and closing costs related to the Loan.  The Company
intends  to  limit  advances  under  the  Loan  to  10% of Gross Proceeds of the
offering.

      Between  April  1,  1996  and  July  16,  1996, the Company obtained three
advances totaling $1,642,788 under its $15,000,000 Loan.  The advances are fully
amortizing  term  loans repayable over six years and bear interest at a rate per
annum  equal  to  215  basis  points  above  the Reserve Adjusted LIBOR Rate (as
defined  in  the  Loan).    The  proceeds  of  the advances were used to acquire
Equipment  for three restaurant properties at a cost of approximately $1,609,000
and to pay Secured Equipment Lease Servicing Fees of $32,175 to the Advisor.  In
connection  with  the  acquisition of the Equipment for one restaurant property,
the  Company,  as  lessor,  entered  into  a  Secured  Equipment  Lease  with an
unaffiliated lessee that leases the restaurant property from an Affiliate of the
Advisor.

      Properties  are  and  will  be  leased on a triple-net basis, meaning that
tenants  are  generally  required  to  pay all repairs and maintenance, property
taxes,  insurance  and utilities.  Rental payments under the leases are expected
to exceed the Company's operating expenses.  For these reasons, no short-term or
long-term liquidity problems currently are anticipated by management.

      Until  Properties are acquired, or Mortgage Loans are entered into, by the
Company, all offering proceeds are held in short-term, highly liquid investments
which  management  believes  to  have  appropriate  safety  of  principal.  This
investment strategy provides high liquidity in order to facilitate the Company's
use of these funds to acquire Properties at such time as Properties suitable for
acquisition  are  located  or  to  fund  Mortgage Loans.  At March 31, 1996, the
Company  had  $8,775,306  invested in such short-term investments as compared to
$11,508,445 at December 31, 1995.  The decrease in the amount invested in short-
term  investments  reflects  acquisition and lending activity during the quarter
ended  March  31,  1996.    These  funds  will be used primarily to purchase and
develop  or  renovate  Properties  (directly or indirectly through joint venture
arrangements),  to  make  Mortgage  Loans,  to pay organization and offering and
acquisition  costs,  to  pay  Distributions  to  stockholders,  to  meet Company
expenses and, in management's discretion, to create cash reserves.

      During  the  quarters  ended  March  31,  1996 and 1995, Affiliates of the
Company  incurred  on  behalf of the Company $264,484 and $69,035, respectively,
for  certain  Organizational  and  Offering  Expenses.   In addition, during the
quarter  ended  March  31, 1996, Affiliates of the Company incurred on behalf of
the  Company  $51,860  for  certain Acquisition Expenses and $69,442 for certain
Operating Expenses.  As of March 31, 1996, the Company owed the Advisor $150,140
for such amounts and accounting and administrative expenses.  In addition, as of
March  31,  1996,  the  Company  owed  the  Advisor  $143,485  and  $20,515  for
Acquisition Fees and Asset Management Fees, respectively.  As of April 30, 1996,
the  Company  had reimbursed all such amounts.  The Advisor has agreed to pay or
reimburse  to  the Company all Organizational and Offering Expenses in excess of
three  percent  of  gross  offering  proceeds.    Other liabilities to unrelated
parties  increased  to $1,313,711 at March 31, 1996, from $1,173,776 at December
31,  1995,  primarily  as a result of the accrual of construction costs incurred
and unpaid as of March 31, 1996.

      During  the  quarter ended March 31, 1996, the Company generated cash from
operations  (which  includes  cash  received from tenants and interest and other
income  received,  less cash paid for operating expenses) of $710,678.  Based on
current  and  anticipated  future  cash  from  operations  the  Company declared
Distributions to the stockholders of $768,133 during the quarter ended March 31,
1996.    No  Distributions were paid or declared for the quarter ended March 31,
1995.    On  April  1, 1996,  May 1, 1996 and June 1, 1996, the Company declared
Distributions  to  its  stockholders  totalling $323,748, $368,153 and $408,475,
respectively,  payable  in June 1996.  In addition, on July 1, 1996, the Company
declared  distributions  to  its  stockholders  totalling  $458,646  payable  in
September  1996.  For the quarter ended March 31, 1996, approximately 90 percent
of  the  Distributions  received  by stockholders were considered to be ordinary
income and 10 percent were considered a return of capital for federal income tax
purposes.    However,  no  amounts  distributed  or  to  be  distributed  to the
stockholders  as  of  April 30, 1996, are required to be or have been treated by
the Company as a return of capital for purposes of calculating the stockholders'
return on their Invested Capital.

      Management   believes  that  the  Properties  are  adequately  covered  by
insurance.   During 1995, the Advisor obtained contingent liability and property
coverage  for  the  Company.    This  insurance policy is intended to reduce the
Company's  exposure  in the unlikely event a tenant's insurance policy lapses or
is  insufficient  to  cover  a  claim  relating  to the Property.  The Company's
investment  strategy  of  acquiring  Properties  for cash and leasing them under
triple-net  leases  to  operators  who  meet  specified  financial  standards is
expected  to minimize the Company's Operating Expenses.  Accordingly, management
believes  that  any anticipated decrease in the Company's liquidity in 1996, due
to  its investment of available Net Offering Proceeds in Properties and Mortgage
Loans,  will not have an adverse effect on the Company's operations.  During the
operational  stage,  management believes that the leases will generate cash flow
in  excess  of  Operating  Expenses.  Since the leases are expected generally to
have  an  initial  term  of  15  to 20 years, with two or more five-year renewal
options,  and  provide  for  specified percentage rent in addition to the annual
base  rent  and,  in certain cases, increases in the base rent or the percentage
rent  at  specified times during the terms of the leases, it is anticipated that
rental income will increase over time.

      Due  to  anticipated  low Operating Expenses, rental income expected to be
obtained  from Properties after they are acquired, and the fact that as of April
30,  1996,  no  significant amounts had been borrowed under the Loan for Secured
Equipment Leases and that the Company had not entered into any Secured Equipment
Leases,  management  does  not  believe  that  working  capital reserves will be
necessary  at  this  time.    Management  has  the right to cause the Company to
maintain  reserves  if,  in  their  discretion, they determine such reserves are
required to meet the Company's working capital needs.

      Management  expects  that  the  cash  generated  from  operations  will be
adequate to pay Operating Expenses.

RESULTS OF OPERATIONS

      No significant operations commenced until the Company received the minimum
offering proceeds of $1,500,000 on June 1, 1995.

      As  of  March 31, 1996, the Company and its consolidated joint venture had
purchased  43 Properties (including one which is owned through a Joint Venture),
including three  Properties  consisting  of  building only, 20 Properties 
consisting of land  only, and 20 properties consisting of land and building, and
had entered into lease agreements relating to these Properties.  The
leases  provide  for  minimum  base  annual  rental payments (payable in monthly
installments)  ranging from approximately $89,700 to $413,700.  In addition, the
leases  generally  provide  for  percentage  rent  based on sales in excess of a
specified  amount.   The majority of the leases also provide that, commencing in
generally the sixth lease year, the annual base rent required under the terms of
the leases will increase.


      During  the quarter ended March 31, 1996, the Company and its consolidated
joint  venture, CNL/Corral South Joint Venture, earned $799,081 in rental income
from  operating leases and earned income from the direct financing lease from 41
Properties  (excluding  two of the Properties under construction as of March 31,
1996).    Because  the  Company did not commence significant operations until it
received the minimum offering proceeds on June 1, 1995, and has not yet acquired
all  of its Properties, revenues for the quarter ended March 31, 1996, represent
only  a  portion of revenues which the Company is expected to earn during a full
quarter in which the Company's Properties are operational.

      During  the  quarter  ended  March  31, 1996, five lessees of the Company,
Golden  Corral  Corporation, Corral South Store I, Inc., Castle Hill Holdings V,
LLC, Foodmaker, Inc. and Northstar Restaurants, Inc., each contributed more than
ten  percent of the Company's total rental income. Golden Corral Corporation was
the  lessee under leases relating to six restaurants, Corral South Store I, Inc.
was the lessee under a lease relating to one restaurant, Castle Hill Holdings V,
LLC was the  lessee under leases relating to 20 restaurants, Foodmaker, Inc. was
the  lessee under leases relating to two restaurants, and Northstar Restaurants,
Inc.  was the  lessee  under  leases  relating to three restaurants.  During the
quarter  ended  March  31,  1996,  the  Company also earned $184,949 in interest
income  from  a mortgage note receivable under which Castle Hill Holdings V, LLC
is  the  borrower.    In  addition, four Restaurant Chains, Golden Corral Family
Steakhouse,  Pizza  Hut,  Jack  in the Box and Boston Market, each accounted for
more  than  ten  percent of the Company's total rental income during the quarter
ended  March 31, 1996.  Because the Company has not completed its acquisition of
Properties  as  yet, it is not possible to determine which lessees or Restaurant
Chains  will  contribute  more  than  ten percent of the Company's rental income
during  the  remainder  of 1996 and subsequent years.  In the event that certain
lessees,  borrowers or Restaurant Chains contribute more than ten percent of the
Company's  total  income  in  the  current and future years, any failure of such
lessees,  borrowers  or Restaurants Chains could materially affect the Company's
income.

      During  the  quarter  ended  March  31,  1996,  the Company entered into a
Mortgage  Loan  in the principal sum of $8,475,000, collateralized by a mortgage
on  the buildings relating to 20 Pizza Hut Properties and three additional Pizza
Hut  buildings.   The Mortgage Loan bears interest at a rate of 10.75% per annum
and  is  being  collected  in  240  equal  monthly  installments of $86,041.  In
connection therewith, the Company earned $184,949 in interest income relating to
such  Mortgage  Loan  during the quarter ended March 31, 1996.  In addition, the
Company  also earned $74,600 in interest income from investments in money market
accounts  or  other  short-term,  highly liquid investments.  Interest income is
expected  to  increase  as  the  Company invests subscription proceeds in highly
liquid  investments  pending  the  acquisition  of  Properties.  However, as Net
Offering  Proceeds  are  invested in Properties and used to make mortgage loans,
interest  income  from investments in money market accounts or other short-term,
highly liquid investments is expected to decrease.

      Operating  expenses, including depreciation and amortization expense, were
$300,539  for  the  quarter ended March 31, 1996.  Operating expenses, including
depreciation  and  amortization  expense,  also  represent  only  a  portion  of
operating  expenses which the Company is expected to incur during a full quarter
in  which  the  Company's  Properties  are  operational.    The dollar amount of
operating  expenses  is  expected to increase as the Company acquires additional
Properties.

                     THE ADVISOR AND THE ADVISORY AGREEMENT

THE ADVISORY AGREEMENT

      The  Advisory  Agreement  was  renewed  for a period of one year with the
unanimous approval of the Board of Directors, including the Independent 
Directors, and shall expire  on  April  19, 1997, subject to successive one-year
renewals upon mutual consent of the parties.

                                   ADDENDUM TO
                                    EXHIBIT B


                              FINANCIAL INFORMATION

The updated pro forma financial statements and the unaudited financial 
statements of CNL American Properties Fund, Inc. contained in this addendum
should be read in conjunction with Exhibit B to the attached prospectus 
dated April 26, 1996.



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

                      INDEX TO UPDATED FINANCIAL STATEMENTS


                                                                       Page

Pro Forma Consolidated Financial Information (unaudited):

   Pro Forma Consolidated Balance Sheet as of March 31, 1996           B-2

   Pro Forma Consolidated Statement of Earnings for the 
      quarter ended March 31, 1996                                     B-3

   Pro Forma Consolidated Statement of Earnings for the 
      year ended December 31, 1995                                     B-4

   Notes to Pro Forma Consolidated Financial Statements for 
      the quarter ended March 31, 1996 and the year ended 
      December 31, 1995                                                B-5

Updated Unaudited Condensed Consolidated Financial Statements:

   Condensed Consolidated Balance Sheets as of March 31, 
      1996 and December 31, 1995                                       B-9

   Condensed Consolidated Statements of Earnings for the 
      quarters ended March 31, 1996 and 1995                           B-10

   Condensed Consolidated Statements of Stockholders' 
      Equity for the quarter ended March 31, 1996 and the 
      year ended December 31, 1995                                     B-11

   Condensed Consolidated Statements of Cash Flows for 
      the quarters ended March 31, 1996 and 1995                       B-12

   Notes to Condensed Consolidated Financial Statements
       for the quarters ended March 31, 1996 and 1995                  B-14

                  PRO FORMA CONSOLIDATED FINANCIAL INFORMATION


      The  following  Pro  Forma Consolidated Balance Sheet of the Company gives
effect to (i) property acquisition transactions from inception through March 31,
1996,  including  the receipt of $55,041,881 in gross offering proceeds from the
sale  of  5,504,188  shares  of  common  stock pursuant to a Form S-11 under the
Securities  Act  of  1933,  as  amended,  effective  March  29,  1995,  and  the
application  of such proceeds to purchase 43 properties (including 19 properties
which  consist  of  land  and  building,  one  property  through a joint venture
arrangement  which consists of land and building, three properties which consist
of  building only and 20 properties consisting of land only), four of which were
under  construction  at  March  31,  1996,  to provide mortgage financing to the
lessee  of  the 20 properties consisting of land only, and to pay organizational
and  offering expenses, acquisition fees and miscellaneous acquisition expenses,
(ii)  the  receipt  of  $25,556,198  in gross offering proceeds from the sale of
2,555,620  additional  shares  of  common  stock during the period April 1, 1996
through July 16, 1996, and (iii) the application of such funds and $3,897,309 of
cash  and  cash  equivalents  at  March  31,  1996,  to  purchase  29 additional
properties  acquired  during the period April 1, 1996 through July 16, 1996 (two
of  which  are  under construction and consist of building only, 12 of which are
under construction and consist of land and building, 13 properties which consist
of  land  only  and  two properties which consists of land and building), to pay
additional  costs  for the four properties under construction at March 31, 1996,
to provide mortgage financing to the lessee of ten properties consisting of land
only,   and  to  pay  offering  expenses,  acquisition  fees  and  miscellaneous
acquisition expenses, all as reflected in the pro forma adjustments described in
the  related  notes.    The Pro Forma Consolidated Balance Sheet as of March 31,
1996,    includes  the  transactions  described in (i) above from its historical
consolidated  balance sheet, adjusted to give effect to the transactions in (ii)
and (iii) above, as if they had occurred on March 31, 1996.

      The  Pro  Forma  Consolidated Statements of Earnings for the quarter ended
March  31,  1996  and  the  year ended December 31, 1995, include the historical
operating  results  of  the  properties described in (i) above from the dates of
their  acquisitions  plus  operating  results for the seven of the 72 properties
that  were  owned  by the Company as of July 16, 1996, and had a previous rental
history  prior  to  the  Company's  acquisition of such properties, from (A) the
later  of  (1)  the date the property became operational as a rental property by
the   previous  owner  or  (2)  June  2,  1995  (the  date  the  Company  became
operational),  to  (B)  the earlier of (1) the date the property was acquired by
the  Company  or  (2)  the  end of the pro forma period presented.  No pro forma
adjustments  have been made to the Pro Forma Consolidated Statements of Earnings
for the remaining 65 properties owned by the Company as of July 16, 1996, due to
the fact that these properties did not have a previous rental history.

      This  pro  forma  consolidated  financial  information  is  presented  for
informational  purposes  only  and  does  not  purport  to  be indicative of the
Company's  financial results or condition if the various events and transactions
reflected  therein  had  occurred  on  the  dates,  or been in effect during the
periods,  indicated.    This pro forma consolidated financial information should
not  be viewed as predictive of the Company's financial results or conditions in
the future.

                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1996

                                                    Pro Forma   
               ASSETS               Historical     Adjustments     Pro Forma 

Land and buildings on operating 
  leases, less accumulated 
  depreciation                      $28,313,474  $16,059,451 (a)  $44,372,925
Net investment in direct 
  financing leases (c)                1,360,414    6,264,957 (a)    7,625,371
Cash and cash equivalents             8,775,306   (3,707,897)(a)
                                                    (189,412)(b)    4,877,997
Receivables                             462,110                       462,110
Mortgage note receivable              8,540,712    3,888,000 (a)   12,428,712
Prepaid expenses                         37,275                        37,275
Organization costs, less accumulated 
  amortization                           16,682                        16,682
Loan costs, less accumulated 
  amortization                           51,559                        51,559
Accrued rental income                   152,047                       152,047
Other assets                          1,199,916        14,886(a)    1,214,802
                                    -----------   -----------     -----------

                                    $48,909,495   $22,329,985     $71,239,480
                                    ===========  ============     ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
  Note payable                      $    53,659                   $    53,659
  Accrued construction costs payable  1,197,682  $(1,005,913)(a)
                                                    (191,769)(b)           - 
  Accounts payable and accrued expenses 106,333                       106,333
  Escrowed real estate taxes payable      9,696                         9,696
  Due to related parties                415,418                       415,418
  Deferred financing income              29,366       13,608 (a)       42,974
  Rents paid in advance                  58,268                        58,268
                                    -----------  -----------      -----------
      Total liabilities               1,870,422   (1,184,074)         686,348
                                    -----------  -----------      -----------

Minority interest                       293,329        2,357 (b)      295,686
                                    -----------  -----------      -----------

Stockholders' equity:
  Preferred stock, without par value.
    Authorized and unissued 3,000,000
    shares                                   -                             - 
  Excess shares, $.01 par value per
    share.  Authorized and unissued
    23,000,000 shares                        -                             - 
  Common stock, $.01 par value per share.
    Authorized 20,000,000 shares; issued
    and outstanding 5,524,188 shares;
    issued and outstanding, as adjusted,
    8,079,808 shares                     55,242       25,556 (a)       80,798
  Capital in excess of par value     46,983,886   23,486,146 (a)   70,470,032
  Accumulated distributions in excess
    of net earnings                    (293,384)                     (293,384)
                                    -----------  -----------      -----------
                                     46,745,744   23,511,702       70,257,446
                                    -----------  -----------      -----------

                                    $48,909,495  $22,329,985      $71,239,480
                                    =========== ============      ===========


See accompanying notes to unaudited pro forma consolidated financial statements.






                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
             UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                                 MARCH 31, 1996


                                                     Pro Forma   
                                      Historical    Adjustments    Pro Forma 

Revenues:
  Rental income from 
    operating leases                  $  763,155   $   41,157 (1)  $  804,312
  Earned income from 
    direct financing lease (2)            35,926                       35,926
  Interest and other income              260,798      (12,544)(3)     248,254
                                      ----------   ----------      ----------
                                       1,059,879       28,613       1,088,492
                                      ----------   ----------      ----------

Expenses:
  General operating and 
    administrative                       128,948                      128,948
  Professional services                   29,692                       29,692
  Asset and mortgage management 
    fees to related party                 40,370        2,714 (4)      43,084
  State and other taxes                    2,898        1,129 (5)       4,027
  Interest expense                           159                          159
  Depreciation and amortization           98,472        3,300 (6)     101,772
                                      ----------   ----------      ----------
                                         300,539        7,143         307,682
                                      ----------   ----------      ----------

Earnings Before Minority 
  Interest in Earnings of 
  Consolidated Joint Venture             759,340       21,470         780,810

Minority Interest in Earnings of
  Consolidated Joint Venture             (14,752)                     (14,752)
                                      ----------   ----------      ----------

Net Earnings                          $  744,588   $   21,470      $  766,058
                                      ==========   ==========      ==========


Earnings Per Share of 
  Common Stock                        $      .16                   $      .16
                                      ==========                   ==========


Weighted Average Number of 
  Shares of Common Stock 
  Outstanding                          4,649,040                    4,649,040
                                      ==========                   ==========


See accompanying notes to unaudited pro forma consolidated financial statements.








                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
             UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                          YEAR ENDED DECEMBER 31, 1995


                                                    Pro Forma   
                                       Historical  Adjustments    Pro Forma 

Revenues:
  Rental income from 
    operating leases                    $ 498,817   $ 96,945 (1)   $ 595,762
  Earned income from direct 
    financing leases (2)                   28,935                     28,935
  Contingent rental income                 12,024                     12,024
  Interest income                         119,355    (29,664)(3)      89,691
                                         ---------  ---------       ---------
                                          659,131     67,281         726,412
                                         ---------  ---------       ---------

Expenses:
  General operating and 
    administrative                        134,759                    134,759
  Professional services                     8,119                      8,119
  Asset management fee to 
    related party                          23,078      4,368 (4)      27,446
  State taxes                              20,189      1,769 (5)      21,958
  Depreciation and amortization           104,131     14,700 (6)     118,831
                                         ---------  ---------       ---------
                                          290,276     20,837         311,113
                                         ---------  ---------       ---------

Earnings Before Minority 
  Interest in Earnings of 
  Consolidated Joint Venture              368,855     46,444         415,299

Minority Interest in Earnings 
  of Consolidated Joint Venture               (76)                       (76)
                                         ---------  ---------       ---------

Net Earnings                            $ 368,779  $  46,444       $ 415,223
                                         ========= ==========       =========


Earnings Per Share of 
  Common Stock (7)                      $     .19                   $     .22
                                         =========                  =========


Weighted Average Number 
  of Shares of Common Stock 
  Outstanding (7)                        1,898,350                  1,905,970
                                         =========                  =========

See accompanying notes to unaudited pro forma consolidated financial statements.








                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
         NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE QUARTER ENDED MARCH 31, 1996
                      AND THE YEAR ENDED DECEMBER 31, 1995


Pro Forma Consolidated Balance Sheet:

(a)   Represents  gross  proceeds  of $25,556,198 from the issuance of 2,555,620
      shares  of  common  stock during the period April 1, 1996 through July 16,
      1996,  proceeds  of $13,608 of deferred financing income (loan origination
      and  commitment  fees,  net  of  legal  fees) from the $3,888,000 mortgage
      financing  described below, and $3,707,897 of cash and cash equivalents at
      March  31,  1996,  used  (i)  to acquire 29 properties for $18,104,131 (of
      which  13  properties  consist  of  land  only,  two properties consist of
      building  only  and  14  properties consist of land and building), (ii) to
      fund  estimated  construction costs of $4,091,047 ($1,005,913 of which was
      accrued  as construction costs payable at March 31, 1996) relating to four
      wholly-owned properties under construction at March 31, 1996, (iii) to pay
      acquisition  fees  of  $1,150,029  ($1,135,143  of  which was allocated to
      properties and $14,886 of which was classified as other assets and will be
      allocated  to  future  properties),  (iv)  to  pay selling commissions and
      offering  expenses  (stock  issuance costs) of $2,044,496, which have been
      netted  against capital in excess of par value and (v) to provide mortgage
      financing  in  the  amount  of  $3,888,000 to the lessee of ten properties
      consisting of land only.

      The  pro  forma  adjustments to land and buildings on operating leases and
      net  investment  in  direct  financing  leases  as  a  result of the above
      transactions were as follows:
<TABLE>
                                                             Estimated    
                                                          purchase price  
                                                         (including con-  
                                                          struction and        Acquisition
                                                          closing costs)           fees   
                                                          and additional        allocated 
                                                        construction costs     to property        Total   
<S>                                                      <C>                 <C>            <C> 

             Three Pizza Huts (land only)
               in Ohio                                   $   489,117        $    26,203     $   515,320
             Burger King in Indian Head
               Park, IL                                    1,272,725             68,182       1,340,907
             Burger King in Highland, IN                   1,212,558             64,958       1,277,516
             TGI Friday's in Hamden, CT                    1,134,628             60,784       1,195,412
             Wendy's in Knoxville, TN                        790,984             42,375         833,359
             Golden Corral in Port Richey, FL              1,705,448             91,364       1,796,812
             Ten Pizza Huts (land only)
               in West Virginia and Ohio                   1,487,000             79,661       1,566,661
             Denny's in Hillsboro, TX                      1,053,088             56,416       1,109,504
             Denny's in McKinney, TX                         978,944             52,443       1,031,387
             Wendy's in Camarillo, CA                      1,204,026             64,502       1,268,528
             Wendy's in Sevierville, TN                      492,636             26,391         519,027
             Boston Market in Ellisville, MO                 977,279             52,354       1,029,633
             Boston Market in Golden Valley, MN            1,074,707             57,574       1,132,281
             Jack in the Box in Humble, TX                   933,868             50,029         983,897
             Boston Market in Corvallis, OR                  906,684             48,573         955,257
             Jack in the Box in Houston, TX                  893,681             47,876         941,557
             Arby's in Kendallville, IN                      738,326             39,553         777,879
             Boston Market in Rockwall, TX                   758,432             40,630         799,062
             Four wholly owned properties
               under construction at
               March 31, 1996                              3,085,134            165,275       3,250,409
                                                         -----------        -----------     -----------

                                                         $21,189,265        $ 1,135,143     $22,324,408
                                                         ===========        ===========     ===========

             Adjustment classified
               as follows:
                 Land and buildings on
                   operating leases                                                         $16,059,451
                 Net investment in
                   direct financing
                   leases                                                                     6,264,957
                                                                                            -----------

                                                                                            $22,324,408
                                                                                            ===========
</TABLE>
Pro Forma Consolidated Balance Sheet - Continued:

(b)   Represents  the use of $189,412 of the Company's net offering proceeds and
      the  assumed receipt of $2,357 in capital contributions from the Company's
      co-venture  partner  in  accordance  with  the  joint venture agreement of
      CNL/Corral  South  Joint  Venture, to fund estimated construction costs of
      $191,769 accrued as construction costs payable at March 31, 1996, relating
      to  the  one  property of the joint venture.  The Company accounts for its
      84.69%  interest  in  the accounts of CNL/Corral South Joint Venture under
      the  full consolidation method.  All significant intercompany accounts and
      transactions have been eliminated.

(c)   In  accordance  with  generally  accepted accounting principles, leases in
      which the present value of future minimum lease payments equals or exceeds
      90  percent  of  the value of the related properties are treated as direct
      financing leases rather than as land and buildings.  The categorization of
      the  leases  has  no  effect  on  rental  revenues received.  The building
      portions  of  eight  of  the  properties  have  been  classified as direct
      financing leases.

Pro Forma Consolidated Statements of Earnings:

(1)   Represents  rental  income  from  operating  leases and earned income from
      direct financing leases for the seven of the 72 properties acquired during
      the  period  June  2, 1995 (the date the Company began operations) through
      July 16, 1996 which had a previous rental history prior to the acquisition
      of  the  property  by  the  Company  (the "Pro Forma Properties"), for the
      period  commencing  (A)  the  later of (i) the date the Pro Forma Property
      became operational as a rental property by the previous owner or (ii) June
      2,  1995  (the date the Company became operational), to (B) the earlier of
      (i)  the  date  the Pro Forma Property was acquired by the Company or (ii)
      the  end  of  the pro forma period presented.  Each of the seven Pro Forma
      P r operties  was  acquired  from  an  affiliate  who  had  purchased  and
      temporarily held title to the property.  The noncancellable leases for the
      Pro  Forma  Properties  in place during the period the affiliate owned the
      properties  were  assigned to the Company at the time the Company acquired
      the  properties.    The  following  presents the actual date the Pro Forma
      Properties  were  acquired  by the Company as compared to the date the Pro
      Forma Properties were treated as becoming operational as a rental property
      for purposes of the Pro Forma Consolidated Statements of Earnings.

                                                            Date Pro Forma 
                                             Date Placed    Property Became   
                                             in Service     Operational as 
                                           By the Company   Rental Property

            Jack in the Box in
              Los Angeles, CA                 June 1995        June 1995

            Kenny Rogers Roasters in
              Grand Rapids, MI               August 1995       June 1995

            Kenny Rogers Roasters in
              Franklin, TN                   August 1995       June 1995

            Denny's in Pasadena, TX        September 1995     August 1995

            Denny's in Shawnee, OK         September 1995     August 1995

            Denny's in Grand Rapids, MI      March 1996     September 1995

            Denny's in McKinney, TX           June 1996      December 1995


Pro Forma Consolidated Statements of Earnings - Continued:

      In accordance with generally accepted accounting principles, lease revenue
      from  leases  accounted  for under the operating method is recognized over
      the  terms  of  the  leases.    For  operating leases providing escalating
      guaranteed minimum rents, income is reported on a straight-line basis over
      the  terms  of  the  leases.  For leases accounted for as direct financing
      leases,  future  minimum lease payments are recorded as a receivable.  The
      difference  between  the receivable and the estimated residual values less
      the  cost  of the properties is recorded as unearned income.  The unearned
      income  is  amortized  over  the lease terms to provide a constant rate of
      return.    Accordingly,  pro forma rental income from operating leases and
      earned  income from direct financing leases does not necessarily represent
      rental  payments  that would have been received if the properties had been
      operational for the full pro forma period.

      Generally,  the  leases  provide  for  the  payment  of percentage rent in
      addition  to  base  rental  income.    However,  due  to  the fact that no
      percentage  rent  was  due  under  the leases for the Pro Forma Properties
      during  the  portion  of  1996  and 1995 that the previous owners held the
      properties,  no pro forma adjustment was made for percentage rental income
      for the quarter ended March 31, 1996 and the year ended December 31, 1995.

(2)   See  Note  (c)  under  "Pro  Forma Consolidated Balance Sheet" above for a
      description of direct financing leases.

(3)   Represents adjustment to interest income due to the decrease in the amount
      of  cash  available for investment in interest bearing accounts during the
      periods  commencing  (A)  on  the  later  of  (i)  the dates the Pro Forma
      Properties  became operational as rental properties by the previous owners
      or  (ii)  June  2, 1995 (the date the Company became operational), through
      (B)  the  earlier of (i) the actual dates of acquisition by the Company or
      the end of the pro forma period presented, as described in Note (1) above.
      The  estimated  pro  forma adjustment is based upon the fact that interest
      income  on interest bearing accounts was earned at a rate of approximately
      four  percent  per annum by the Company during the quarter ended March 31,
      1996 and the year ended December 31, 1995.

(4)   Represents  incremental  increase in asset management fees relating to the
      Pro Forma Properties for the period commencing (A) on the later of (i) the
      date  the  Pro Forma Properties became operational as rental properties by
      the  previous  owners  or  (ii)  June 2, 1995 (the date the Company became
      operational),  through  (B)  the  earlier  of  (i)  the date the Pro Forma
      Properties  were  acquired by the Company or (ii) the end of the pro forma
      period  presented,  as described in Note (1) above.  Asset management fees
      are  equal to 0.60% of the Company's Real Estate Asset Value (estimated to
      be  approximately  $6,219,000  and $5,241,000 for the Pro Forma Properties
      for the quarter ended March 31, 1996 and the year ended December 31, 1995,
      respectively), as defined in the Company's prospectus.

(5)   Represents adjustment to state tax expense due to the incremental increase
      in rental revenues of Pro Forma Properties.  Estimated pro forma state tax
      expense  was  calculated based on an analysis of state laws of the various
      states  in  which  the Company has acquired the Pro Forma Properties.  The
      estimated  pro forma state taxes consist primarily of income and franchise
      taxes ranging from zero to approximately five percent of the Company's pro
      forma  rental income of each Pro Forma Property.  Due to the fact that the
      Company's  leases are triple net, the Company has not included any amounts
      for real estate taxes in the pro forma statement of earnings.


Pro Forma Consolidated Statements of Earnings - Continued:

(6)   Represents  incremental  increase  in depreciation expense of the building
      portions  of  the  Pro Forma  Properties accounted for as operating leases
      using the straight-line method over an estimated useful life of 30 years.

(7)   Historical  earnings  per  share  were  calculated based upon the weighted
      average  number  of  shares of common stock outstanding during the quarter
      ended  March  31, 1996, and during the period the Company was operational,
      June  2,  1995  (the  date following when the Company received the minimum
      offering  proceeds  and  funds were released from escrow) through December
      31, 1995.

      As  a result of three of the six Pro Forma Properties being treated in the
      Pro  Forma  Consolidated Statement of Earnings for the year ended December
      31,  1995,  as  placed  in  service  on June 2, 1995 (the date the Company
      became  operational),  the Company assumed approximately 347,100 shares of
      common  stock  were sold, and the net offering proceeds were available for
      investment,  on  June 2, 1996.  Due to the fact that approximately 184,800
      of  these  shares  of common stock were actually sold subsequently, during
      the period June 3, 1995 through June 20, 1995, the weighted average number
      of  shares  outstanding  for the pro forma period was adjusted.  Pro forma
      earnings  per share were calculated based upon the weighted average number
      of  shares of common stock outstanding, as adjusted, during the period the
      Company was operational, June 2, 1995 through December 31, 1995.

                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                   March 31,    December 31,
               ASSETS                                1996           1995    

Land and buildings on operating leases,
  less accumulated depreciation                   $28,313,474   $19,723,726
Net investment in direct financing lease            1,360,414     1,373,882
Cash and cash equivalents                           8,775,306    11,508,445
Receivables                                           462,110       113,613
Mortgage note receivable                            8,540,712            - 
Prepaid expenses                                       37,275         8,090
Organization costs, less accumulated
  amortization of $3,318 and $2,318                    16,682        17,682
Loan costs, less accumulated amorti-
  zation of $1,941 at March 31, 1996                   51,559            - 
Accrued rental income                                 152,047        39,142
Other assets                                        1,199,916       818,504
                                                  -----------   -----------

                                                  $48,909,495   $33,603,084
                                                  ===========   ===========

  LIABILITIES AND STOCKHOLDERS' EQUITY

Note payable                                      $    53,659   $        - 
Accrued construction costs payable                  1,197,682     1,058,825
Accounts payable and accrued expenses                 106,333        79,904
Escrowed real estate taxes payable                      9,696         9,696
Due to related parties                                415,418       248,584
Deferred financing income                              29,366            - 
Rents paid in advance                                  58,268        25,351
                                                  -----------   -----------


      Total liabilities                             1,870,422     1,422,360
                                                  -----------   -----------

Minority interest                                     293,329       200,076
                                                  -----------   -----------

Commitments (Note 13)

Stockholders' equity:
  Preferred stock, without par value.
    Authorized and unissued 3,000,000
    shares                                                 -             - 
  Excess shares, $.01 par value per share.
    Authorized and unissued 23,000,000
    shares                                                 -             - 
  Common stock, $.01 par value per share.
    Authorized 20,000,000 shares, issued
    and outstanding 5,524,188 and 3,865,416,
    respectively                                       55,242        38,654
  Capital in excess of par value                   46,983,886    32,211,833
  Accumulated distributions in excess of
    net earnings                                     (293,384)     (269,839)
                                                  -----------   -----------
      Total stockholders' equity                   46,745,744    31,980,648
                                                  -----------   -----------

                                                  $48,909,495   $33,603,084
                                                  ===========   ===========
 
                See accompanying notes to condensed consolidated
                              financial statements.

 
 
 
 
 
                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS


                                                             
                                                         Quarter Ended     
                                                             
                                                           March 31,       
                                                      1996           1995   
                                                      ----------     -----------
Revenues:
  Rental income from operating
    leases                                        $  763,155     $       - 
  Earned income from direct
    financing lease                                   35,926             - 
  Interest and other income                          260,798             - 
                                                  ----------      ----------
                                                   1,059,879             - 
                                                  ----------      ----------

Expenses:
  General operating and
    administrative                                   128,948             - 
  Professional services                               29,692             - 
  Asset and mortgage manage-
    ment fees to related party                        40,370             - 
  State and other taxes                                2,898             - 
  Interest expense                                       159             - 
  Depreciation and amorti-
    zation                                            98,472             - 
                                                  ----------      ----------
                                                     300,539             - 
                                                  ----------      ----------

Earnings Before Minority Interest
  in Income of Consolidated Joint
  Venture                                            759,340             - 

Minority Interest in Income of
  Consolidated Joint Venture                         (14,752)            - 
                                                  ----------      ----------

Net Earnings                                      $  744,588     $       - 
                                                  ==========      ==========

Earnings Per Share of Common
  Stock                                           $      .16      $       - 
                                                  ==========      ==========

Weighted Average Number of
  Shares of Common Stock
  Outstanding                                      4,649,040              - 
                                                  ==========      ==========



                See accompanying notes to condensed consolidated
                              financial statements.
<TABLE>
                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                        QUARTER ENDED MARCH 31, 1996 AND
                          YEAR ENDED DECEMBER 31, 1995


                                                                                           Accumulated 
                                                                                          distributions
                                            Common stock               Capital in           in excess  
                                      Number           Par             excess of              of net   
                                    of shares         value            par value             earnings               Total   
<S>                                  <C>            <C>              <C>                   <C>                   <C>

Balance at
  December 31, 1994                     20,000       $   200          $   199,800          $      -              $   200,000

Subscriptions
  received for
  common stock
  through public
  offering and
  distribution
  reinvestment plan                  3,845,416        38,454           38,415,704                 -               38,454,158

Stock issuance costs                        -             -            (6,403,671)               -               (6,403,671 )

Net earnings                                -             -                    -             368,779                 368,779

Distributions
  declared ($.03
  to $.06 per
  share)                                    -             -                    -            (638,618 )              (638,618 )
                                    ----------       -------         -----------          ---------            -----------

Balance at
  December 31, 1995                  3,865,416        38,654           32,211,833           (269,839 )            31,980,648


Subscriptions
  received for
  common stock
  through public
  offering and
  distribution
  reinvestment plan                  1,658,772        16,588           16,571,135                 -               16,587,723

Stock issuance costs                        -             -            (1,799,082)               -               (1,799,082 )

Net earnings                                -             -                    -             744,588                 744,588

Distributions
  declared ($.06
  per share)                                -             -                    -            (768,133 )              (768,133 )
                                    ----------       -------         -----------          ---------            -----------

Balance at
  March 31, 1996                     5,524,188       $55,242          $46,983,886          $(293,384 )           $46,745,744
                                    ==========       =======          ===========          =========            ===========


</TABLE>

                See accompanying notes to condensed consolidated
                              financial statements.







                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                            
                                                         Quarter Ended       
                                                            
                                                           March 31,         
                                                   1996              1995    
                                               ------------      ------------ 
Increase (Decrease) in Cash and Cash
  Equivalents:
        
  Net cash provided by operating
    activities                                 $    710,678      $         - 
                                               ------------      ------------

      Cash Flows From Investing Activities:
        Additions to land and buildings
          on operating leases                    (8,886,922)               - 
        Investment in direct financing
          lease                                     (10,000)               - 
        Investment in mortgage note
          receivable                             (8,475,000)               - 
        Collection of deferred financing
          income                                     29,663                - 
        Collection of mortgage note
          payments                                   10,119                - 
        Increase in other assets                   (230,181)
                                                                           - 
                                               ------------      ------------
            Net cash used in investing
              activities                        (17,562,321)               - 
                                               ------------      ------------

      Cash Flows From Financing Activities:
        Reimbursement of acquisition and
          stock issuance costs paid by
          related parties on behalf of
          the Company                              (265,491)               - 
        Proceeds of borrowing on line
          of credit                                  53,500                - 
        Payment of loan costs                       (53,500)               - 
        Contribution from minority
          interest of consolidated
          joint venture                              92,519                - 
        Subscriptions received from
          stockholders                           16,587,723                - 
        Distribution to minority interest           (14,018)               - 
        Distributions to stockholders              (771,465)               - 
        Payment of stock issuance costs          (1,515,764)               - 
        Other                                         5,000                - 
                                               ------------      ------------
            Net cash provided by
              financing activities               14,118,504                - 
                                               ------------      ------------

Net Decrease in Cash and Cash Equivalents        (2,733,139)               - 

Cash and Cash Equivalents at Beginning
  of Quarter                                     11,508,445               945
                                               ------------      ------------

Cash and Cash Equivalents at End
  of Quarter                                   $  8,775,306      $        945
                                               ============      ============

                See accompanying notes to condensed consolidated
                              financial statements.






                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED


                                                            
                                                         Quarter Ended       
                                                            
                                                           March 31,         
                                                   1996              1995    
                                               ------------      ------------
Supplemental Schedule of Non-Cash
  Investing and Financing Activities:

    Related parties paid certain
      acquisition, organization and
      stock issuance costs on behalf
      of the Company as follows:
        Acquisition costs                      $     51,860      $         - 
        Organization costs                               -             20,000
        Stock issuance costs                        264,484            49,035
                                               ------------      ------------

                                               $    316,344      $     69,035
                                               ============      ============
    Land, building and other costs
      incurred and unpaid at end of
      quarter                                  $  1,355,767      $         - 
                                               ============      ============

    Commissions, marketing support and
      due diligence expense reimbursement
      fee, and other stock issuance costs
      incurred and unpaid at end of quarter    $    195,420      $    525,439
                                               ============      ============


                See accompanying notes to condensed consolidated
                              financial statements.





                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     QUARTERS ENDED MARCH 31, 1996 AND 1995


1.    Organization and Nature of Business:

      CNL  American  Properties  Fund,  Inc.  (the  "Company")  was organized in
      Maryland  on  May  2,  1994,  for  the  purpose  of acquiring, directly or
      indirectly  through  joint  venture or co-tenancy arrangements, restaurant
      properties  (the  "Properties")  to  be  leased on a long-term, triple-net
      basis  to  operators  of  certain national and regional fast-food, family-
      style  and  casual  dining  restaurant  chains.    To a lesser extent, the
      Company  intends  to  offer  furniture,  fixtures  and equipment financing
      ("Secured  Equipment  Leases") to operators of restaurant chains.  Secured
      Equipment  Leases  will be funded from the proceeds of a loan of up to ten
      percent of the gross offering proceeds.

2.    Basis of Presentation:

      The  accompanying  unaudited  condensed  consolidated financial statements
      have been prepared in accordance with the instructions to Form 10-Q and do
      not  include  all  of  the  information  and  note disclosures required by
      generally  accepted  accounting  principles.    The  financial  statements
      reflect all adjustments, consisting of normal recurring adjustments, which
      are,  in  the  opinion of management, necessary to a fair statement of the
      results  for  the  interim  periods  presented.  Operating results for the
      quarter  ended  March  31, 1996, may not be indicative of the results that
      may  be  expected  for  the  year ending December 31, 1996.  Amounts as of
      December 31, 1995, included in the financial statements, have been derived
      from audited financial statements as of that date.

      These  unaudited  financial  statements should be read in conjunction with
      the  financial statements and notes thereto included in the Company's Form
      10-K for the year ended December 31, 1995.

      The  Company  was  a development stage enterprise from May 2, 1994 through
      June  1, 1995.  Since operations had not begun, activities through June 1,
      1995, were devoted to organization of the Company.

      The  Company  accounts  for  its 84.69% interest in CNL/Corral South Joint
      Venture  using the consolidation method.  Minority interest represents the
      minority  joint venture partner's proportionate share of the equity in the
      Company's  consolidated  joint  venture.    All  significant  intercompany
      accounts and transactions have been eliminated.

      Effective  January  1,  1996,  the  Company adopted Statement of Financial
      Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived
      Assets  and  for  Long-Lived  Assets  to  Be  Disposed Of."  The Statement
      requires  that an entity review long-lived assets and certain identifiable
      intangibles,  to  be  held  and  used,  for impairment  whenever events or
      changes  in  circumstances  indicate that the carrying amount of the asset
      may  not be recoverable.  Adoption of this standard had no material effect
      on the Company's financial position or results of operations.

3.    Leases:

      The  Company  leases  its  land  and  buildings  primarily to operators or
      franchisees  of  national  and regional fast-food, family-style and casual
      dining  restaurants.  The leases are accounted for under the provisions of
      Statement  of  Financial  Accounting  Standards  No.  13,  "Accounting for
      Leases."   The leases relating to 42 of the Company's Properties have been
      classified  as  operating  leases  (including  the leases relating to four
      properties under construction as of March 31, 1996) and the lease relating
      to one Property has been classified as a direct financing lease.

4.    Land and Buildings on Operating Leases:

      Land and buildings on operating leases consisted of the following at:

                                                March 31,   December 31,
                                                  1996         1995     

            Land                               $14,872,121   $ 8,890,471
            Buildings                           12,705,708    10,049,032
                                               -----------   -----------
                                                27,577,829    18,939,503
            Less accumulated depreciation         (194,849)     (100,318)
                                               -----------   -----------
                                                27,382,980    18,839,185
            Construction in progress               930,494       884,541
                                               -----------   -----------

                                               $28,313,474   $19,723,726
                                               ===========   ===========

      Some leases provide for escalating guaranteed minimum rents throughout the
      lease term.  Income from these scheduled rent increases is recognized on a
      straight-line  basis  over the terms of the leases.  For the quarter ended
      March 31, 1996, the Company recognized $112,905 of such rental income.

      The  following  is  a  schedule  of  future  minimum  lease payments to be
      received on the noncancellable operating leases at March 31, 1996:

            1996                                             $ 1,993,738
            1997                                               2,711,955
            1998                                               2,716,736
            1999                                               2,723,430
            2000                                               2,738,584
            Thereafter                                        38,247,056
                                                             -----------

                                                             $51,131,499
                                                             ===========

      These  amounts  do not include minimum lease payments that will become due
      when Properties under development are completed (See Note 13).

5.    Net Investment in Direct Financing Lease:

      The  following  lists  the  components  of  the  net  investment in direct
      financing lease at:

                                                March 31,    December 31,
                                                  1996           1995    

            Minimum lease payments
              receivable                       $ 2,480,522   $ 2,498,881
            Estimated residual value                    -        343,740
            Less unearned income                (1,120,108)   (1,468,739)
                                               -----------   -----------

            Net investment in direct
              financing lease                  $ 1,360,414   $ 1,373,882
                                               ===========   ===========

      The  following  is  a  schedule  of  future  minimum  lease payments to be
      received on the direct financing lease at March 31, 1996:

            1996                                              $  148,848
            1997                                                 198,463
            1998                                                 198,463
            1999                                                 198,463
            2000                                                 201,771
            Thereafter                                         1,534,514
                                                              ----------

                                                              $2,480,522
                                                              ==========

6.    Mortgage Note Receivable:

      In  January  1996, in connection with the acquisition of land for 20 Pizza
      Hut  restaurants  in  Ohio and Michigan, the Company accepted a promissory
      note  in  the principal sum of $8,475,000, collateralized by a mortgage on
      the  buildings  on  20 Pizza Hut Properties and three additional Pizza Hut
      buildings.    The  promissory  note bears interest at a rate of 10.75% per
      annum and is being collected in 240 equal monthly installments of $86,041.
      As  of  March  31, 1996, $8,540,712 was outstanding relating to this note,
      including $75,831 in accrued interest.

      Statement  of  Financial  Accounting Standards No. 107, "Disclosures About
      Fair  Value  of  Financial  Instruments,"  requires disclosure of the fair
      value  of  significant  financial instruments.  Management believes, based
      upon  the  current  terms,  that the estimated fair value of the Company's
      mortgage note receivable is $8,540,712, the same as its carrying value.

7.    Other Assets:

      Other assets consisted of the following at:

                                                 March 31,   December 31,
                                                   1996          1995    

            Acquisition fees and miscel-
              laneous acquisition expenses
              to be allocated to future
              properties                        $1,141,953    $  806,504
            Other                                   57,963        12,000
                                                ----------    ----------

                                                $1,199,916    $  818,504
                                                ==========    ==========

8.    Note Payable:

      On  March  5, 1996, the Company entered into a line of credit and security
      agreement  (the  "Loan")  with  a  bank to be used by the Company to offer
      Secured Equipment Leases.  The Loan provides that the Company will be able
      to  receive advances of up to $15,000,000 until March 4, 1998.  Generally,
      advances  under  the Loan will be fully amortizing term loans repayable in
      terms  equal  to  the  duration of the Secured Equipment Leases, but in no
      event  greater than 72 months.  In addition, advances for short-term needs
      (to  acquire equipment to be leased under Secured Equipment Leases) may be
      requested  in  an  aggregate  amount  which  does not exceed the Revolving
      Sublimit  (defined  in  the  Loan  as $1,000,000) and such advances may be
      repaid  and  readvanced; provided, however, that advances made pursuant to
      the Revolving Sublimit shall be
      converted  to  term loans the earlier of (i) the end of each 60 day period
      following the closing date (defined in the Loan as March 5, 1996), or (ii)
      when  the  aggregate  amount  outstanding  equals  or  exceeds $1,000,000.
      Interest on advances made pursuant to the Revolving Sublimit shall be paid
      monthly  in  arrears.    In  addition,  principal  amounts  under advances
      pursuant  to  the Revolving Sublimit, if not sooner paid or converted into
      term  loans,  shall be paid, together with any unpaid interest relating to
      such  advances,  to  the  bank  on March 5, 1998.  Generally, all advances
      under  the Loan will bear interest at either (i) a rate per annum equal to
      215  basis points above the Reserve Adjusted LIBOR Rate (as defined in the
      Loan)  or  (ii) a rate per annum equal to the bank's prime rate, whichever
      the  Company  selects  at  the  time advances are made.  As a condition of
      obtaining  the  Loan,  the  Company  agreed  to  grant to the bank a first
      security interest in the Secured Equipment Leases.  In connection with the
      Loan,  the Company incurred a commitment fee, legal fees and closing costs
      of  $53,500  relating to the Loan.  As of March 31, 1996, the note payable
      includes  $53,500  which  had  been  advanced  under  the Loan to fund the
      commitment  fee,  legal  fees  and closing costs related to the Loan, plus
      accrued interest of $159.  The Company intends to limit advances under the
      Loan to 10% of gross proceeds of the offering.

9.    Stock Issuance Costs:

      The  Company  has  incurred  certain  expenses  of its offering of shares,
      including   commissions,  marketing  support  and  due  diligence  expense
      reimbursement  fees,  filing  fees, legal, accounting, printing and escrow
      fees,  which  have  been deducted from the gross proceeds of the offering.
      Preliminary  costs  incurred  prior to raising capital were advanced by an
      affiliate  of the Company, CNL Fund Advisors, Inc.  (the "Advisor").   The
      Advisor  has  agreed  to  pay  all  organizational  and  offering expenses
      (excluding  commissions  and  marketing  support and due diligence expense
      reimbursement  fees)  which  exceed  three  percent  of the gross offering
      proceeds received from the sale of shares of the Company.

      As  of  March  31,  1996 and December 31, 1995, the Company had incurred a
      total  of  $8,222,753  and $6,423,671, respectively, in organizational and
      offering  costs,  including  $4,403,350  and  $3,076,333, respectively, in
      commissions  and marketing support and due diligence expense reimbursement
      fees  (see  Note  11).    Of  these  amounts  $8,202,753  and  $6,403,671,
      respectively,  has  been  treated  as stock issuance costs and $20,000 has
      been  treated  as  organization costs.  The stock issuance costs have been
      charged to stockholders' equity subject to the three percent cap described
      above.

10.   Distributions:

      Distributions  declared  for  the  quarter ended March 31, 1996, represent
      approximately  $690,000  of  ordinary  income and approximately $78,000 of
      return  of  capital  to  stockholders for federal income tax purposes.  No
      amounts  distributed  to  the stockholders for the quarter ended March 31,
      1996,  are  required to be or have been treated by the Company as a return
      of  capital  for purposes of calculating the stockholders' return on their
      invested  capital.  The characterization for tax purposes of distributions
      declared  for  the  quarter ended March 31, 1996, may not be indicative of
      the results that may be expected for the year ending December 31, 1996.

11.   Related Party Transactions:

      During  the  quarter ended March 31, 1996, the Company incurred $1,244,079
      in  selling  commissions  due  to  CNL  Securities  Corp.  for services in
      connection  with  the  offering  of shares.  A substantial portion of this
      amount  ($1,227,505)  was  or will be paid as commissions to other broker-
      dealers.

      In  addition,  CNL  Securities  Corp.  is  entitled to receive a marketing
      support  and  due diligence expense reimbursement fee equal to 0.5% of the
      total  amount  raised  from  the sale of shares, a portion of which may be
      reallowed  to  other  broker-dealers.   During the quarter ended March 31,
      1996, the Company incurred $82,939 of such fees.

      The  Advisor  is  entitled  to  receive  acquisition  fees for services in
      identifying  the  Properties  and structuring the terms of the acquisition
      and leases of the Properties equal to 4.5% of the total amount raised from
      the  sale of shares.  During the quarter ended March 31, 1996, the Company
      incurred $746,448 of such fees.

      The  Company  and  the  Advisor  have  entered  into an advisory agreement
      pursuant  to which the Advisor will receive a monthly asset management fee
      of  one-twelfth  of  0.60%  of  the  Company's  real  estate  asset  value
      (generally,  the  total amount invested in the Properties as of the end of
      the  preceding  month,  exclusive  of  acquisition  fees  and  acquisition
      expenses).  The asset management fee, which will not exceed fees which are
      competitive  for  similar services in the same geographic area, may or may
      not  be  taken, in whole or in part as to any year, in the sole discretion
      of  the Advisor.  All or any portion of the management fee not taken as to
      any  fiscal  year  shall  be deferred without interest and may be taken in
      such  other  fiscal year as the Advisor shall determine.  In addition, the
      advisory  agreement  provides  that  the  Advisor  will  receive a monthly
      mortgage  management  fee  of  one-twelfth  of .60% of the Company's total
      principal  amount  of  the  mortgage  loans as of the end of the preceding
      month.  As  of  March  31,  1996,  the  Company  incurred $33,289 in asset
      management  fees,  $1,394  of which was capitalized as part of the cost of
      building   for  Properties  under  construction  and  $8,475  in  mortgage
      management fees.

      The  Advisor  and  its  affiliates  provide  accounting and administrative
      services  to the Company (including accounting and administrative services
      in connection with the offering of shares) on a day-to-day basis.  For the
      quarters  ended  March  31, 1996 and 1995, the expenses incurred for these
      services were classified as follows:

                                                    1996          1995  

            Deferred offering costs               $     -       $ 43,410
            Stock issuance costs                   185,113            - 
            General operating and
              administrative expenses               74,032            - 
                                                  --------      --------

                                                  $259,145      $ 43,410
                                                  ========      ========

      During the quarter ended March 31, 1996, the Company acquired one Property
      for  approximately  $820,625  from  an  affiliate  of  the  Company.   The
      affiliate  had  purchased  and  temporarily  held title to the Property in
      order  to  facilitate the acquisition of the Property by the Company.  The
      Property  was acquired at a cost no greater than the lesser of the cost of
      the Property to the affiliate (including carrying costs) or the Property's
      appraised value.

      The due to related parties consisted of the following at:

                                                 March 31,     December 31,
                                                   1996            1995    

            Due to the Advisor:
              Expenditures incurred
                on behalf of the
                Company and accounting
                and administrative
                services                          $150,140      $108,316
              Acquisition fees                     143,485        45,118
              Asset and mortgage
                management fees                     20,515         9,108
              Distributions                             -          3,332
                                                  --------      --------
                                                   314,140       165,874
                                                  --------      --------

            Due to CNL Securities Corp:
              Commissions                           94,947        75,197
              Marketing support and due
                diligence expense reim-
                bursement fees                       6,331         5,013
                                                  --------      --------
                                                   101,278        80,210
                                                  --------      --------

            Other                                       -          2,500
                                                  --------      --------

                                                  $415,418      $248,584
                                                  ========      ========

12.   Concentration of Credit Risk:


      The  following  schedule  presents  total  rental  and  earned income from
      individual  lessees,  or  affiliated  groups of lessees, each representing
      more  than ten percent of the Company's total rental and earned income for
      the quarter ended March 31, 1996:

            Golden Corral Corporation                           $207,664
            Corral South Store I, Inc.                           102,779
            Castle Hill Holdings V, LLC                           97,576
            Foodmaker, Inc.                                       82,633
            Northstar Restaurants, Inc.                           82,341

      During  the quarter ended March 31, 1996, the Company also earned $184,949
      in interest income from a mortgage note receivable under which Castle Hill
      Holdings V, LLC is the borrower.

      In  addition,  the  following  schedule  presents  total rental and earned
      income  from individual restaurant chains, each representing more than ten
      percent  of  the  Company's total rental and earned income for the quarter
      ended March 31, 1996:

            Golden Corral Family Steakhouse
              Restaurants                                       $371,290
            Pizza Hut                                             97,576
            Jack in the Box                                       82,633
            Boston Market                                         82,341

      Although  the  Company's  Properties  are  geographically  diverse and the
      Company's lessees operate a variety of restaurant concepts, failure of any
      one  of  these  restaurant chains or any lessee that contributes more than
      ten  percent of the Company's rental income could significantly impact the
      results  of  operations of the Company.  However, management believes that
      the  risk  of  such a default is reduced due to the essential or important
      nature of these Properties for the on-going operations of the lessee.

      It  is  expected  that  the  percentage  of total rental and earned income
      contributed  by  these  lessees  and  restaurant  chains  will decrease as
      additional  Properties  are  acquired  and  leased  in 1996 and subsequent
      years.

13.   Commitments:

      The  Company  has entered into various development agreements with tenants
      which  provide  terms and specifications for the construction of buildings
      the  tenants  have  agreed  to  lease once construction is completed.  The
      agreements  provide  a  maximum amount of development costs (including the
      purchase  price  of the land and closing costs) to be paid by the Company.
      The  aggregate  maximum development costs the Company has agreed to pay is
      approximately  $5,817,200,  of  which approximately $2,613,400 in land and
      other  costs  had  been  incurred  as  of  March  31, 1996.  The buildings
      currently  under  construction  are  expected  to be operational by August
      1996.    In connection with the purchase of each Property, the Company, as
      lessor, entered into a long-term lease agreement.

14.   Subsequent Events:

      During  the period April 1, 1996 through May 9, 1996, the Company received
      subscription  proceeds  for  an  additional 997,797 shares ($9,977,971) of
      common stock.

      On  April  1,  1996 and May 1, 1996, the Company declared distributions of
      $323,748  and $368,153, respectively, or $.0583 per share of common stock,
      payable  in  June 1996, to stockholders of record on April 1, 1996 and May
      1, 1996, respectively.

      During  the period April 1, 1996 through May 9, 1996, the Company acquired
      eight  Properties (five of which are undeveloped land on which restaurants
      are  being  constructed  and  three  of which are land only) for cash at a
      total  cost of approximately $2,755,000, excluding closing and development
      costs.   In connection with the purchase of each Property, the Company, as
      lessor,  entered  into a long-term lease agreement.  The development costs
      (including  the  purchase of the land and closing costs) to be paid by the
      Company  relating  to the five properties under construction are estimated
      to  be  approximately  $6,193,000.    The buildings under construction are
      expected to be operational by October 1996.

                                   ADDENDUM TO
                                    EXHIBIT E

                      PRO FORMA ESTIMATE OF TAXABLE INCOME
                         BEFORE DIVIDENDS PAID DEDUCTION


The pro forma estimate of taxable income contained in this addendum should 
be read in conjunction with Exhibit E to the attached prospectus, dated
April 26, 1996.


     PRO FORMA ESTIMATE OF TAXABLE INCOME BEFORE DIVIDENDS PAID DEDUCTION OF
                       CNL AMERICAN PROPERTIES FUND, INC.
    GENERATED FROM THE OPERATIONS OF PROPERTIES ACQUIRED FROM APRIL 10, 1996
                              THROUGH JULY 16, 1996
                        FOR A 12-MONTH PERIOD (UNAUDITED)


      The following schedule represents pro forma unaudited estimates of taxable
income before dividends paid deduction of each Property acquired by the Company
from April 10, 1996 through July 16, 1996, for the 12-month period commencing on
the date of the inception of the respective lease on such Property.  The
schedule should be read in light of the accompanying footnotes.

      These estimates do not purport to present actual or expected operations of
the Company for any period in the future.  These estimates were prepared on the
basis described in the accompanying notes which should be read in conjunction
herewith.  No single lessee or group of affiliated lessees lease Properties or
has borrowed funds from the Company with an aggregate purchase price in excess
of 20% of the expected total net offering proceeds of the Company.
<TABLE>


                                       TGI Friday's                   Wendy's              Golden Corral              Ten Pizza 
                                       Hamden, CT (7)            Knoxville, TN (7)(8)     Port Richey, FL (7)       Hut Properties
<S>                                   <C>                          <C>                   <C>                        <C>

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction:

Base Rent (1)                          $  173,714                   $   81,898            $  196,972                 $  166,320
Interest Income (2)                            -                            -                     -                     415,686
                                       ----------                   ----------            ----------                 ----------
    Total Revenues                        173,714                       81,898               196,972                    582,006
                                       ----------                   ----------            ----------                 ----------

Asset Management Fees (3)                  (6,808)                      (4,746)              (10,233)                    (8,922)
Mortgage Management Fee (4)                    -                            -                     -                     (23,167)
General and Administrative
  Expenses (5)                            (10,770)                      (5,078)              (12,212)                   (36,084)
                                       ----------                   ----------            ----------                 ----------
    Total Operating Expenses              (17,578)                      (9,824)              (22,445)                   (68,173)
                                       ----------                   ----------            ----------                 ----------

Estimated Cash Available from
  Operations                              156,136                       72,074               174,527                     513,833

Depreciation and Amortization
  Expense (6)                             (30,652)                     (13,081)              (30,970)                    (10,498)
                                       ----------                   ----------            ----------                  ----------

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company             $  125,484                   $   58,993            $  143,557                  $  503,335
                                       ==========                   ==========            ==========                  ==========




                                                                  See Footnotes




                                            Denny's               Denny's                  Wendy's                  Wendy's       
                                       Hillsboro, TX (7)       McKinney, TX          Camarillo, CA (7)(8)    Sevierville, TN(7)(8)

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction:

Base Rent (1)                            $  114,346                $  104,013                $  124,655              $   60,735
Interest Income (2)                              -                         -                         -                       - 


                                         ----------               ----------               ----------              ----------
    Total Revenues                          114,346                   104,013                   124,655                  60,735
                                         ----------               ----------               ----------              ----------

Asset Management Fees (3)                    (6,319)                  (5,874)                  (7,224 )                (2,956 )
Mortgage Management Fee (4)                      -                         -                         -                       - 
General and Administrative
  Expenses (5)                               (7,089)                  (6,449)                  (7,729 )                (3,766 )
                                         ----------               ----------               ----------              ----------
    Total Operating Expenses                (13,408)                 (12,323)                 (14,953 )                (6,722 )
                                         ----------               ----------               ----------              ----------

Estimated Cash Available from
  Operations                                100,938                    91,690                   109,702                  54,013

Depreciation and Amortization
  Expense (6)                               (19,022)                 (16,066)                 (17,220 )               (13,308 )
                                         ----------               ----------               ----------              ----------

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company               $   81,916                $   75,624                $   92,482              $   40,705
                                         ==========               ==========               ==========              ==========




                                                                                See Footnotes



                                     Boston Market              Boston Market               Jack in the Box          Boston Market 
                                 Ellisville, MO (7)(9)    Golden Valley, MN (7)(9)      Humble #1, TX (7)(10)     Corvallis, OR (7)
Pro Forma Estimate 
  of Taxable
  Income Before Dividends 
  Paid Deduction:

Base Rent (1)                        $  102,675                $  112,890                    $   100,061               $   95,085
Interest Income (2)                         -                         -                              -                         - 
                                      ----------               ----------                    ----------               ----------
    Total Revenues                      102,675                   112,890                        100,061                   95,085
                                      ----------               ----------                    ----------               ----------

Asset Management Fees (3)                (5,864 )                  (6,448 )                       (5,603 )                 (5,440 )
Mortgage Management Fee (4)                    
                                             -                           
                                                                       -                             -                           - 
General and Administrative
  Expenses (5)                           (6,366 )                  (6,999 )                       (6,204 )                 (5,895 )
                                      ----------               -----------                   ----------                ---------
    Total Operating Expenses            (12,230 )                 (13,447 )                      (11,807 )                (11,335 )
                                      ----------               ----------                    ----------                ----------


Estimated Cash Available from
  Operations                             90,445                    99,443                         88,254                   83,750

Depreciation and Amortization
  Expense (6)                           (16,272 )                 (13,561 )                      (15,646
                                                                                                         )                (16,006 )
                                      ----------               -----------                   ----------               ----------

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company           $   74,173                $   85,882                     $   72,608               $   67,744
                                      ==========               ==========                    ==========               ==========




                                                                    See Footnotes



                                                         
                                   Jack in the Box                  Arby's                 Boston Market   
                                             
                               Houston #1, TX (7) (10)          Kendallville, IN         Rockwall, TX (7)       Total       

Pro Forma Estimate 
  of Taxable
  Income Before Dividends 
  Paid Deduction:                                                        

Base Rent (1)                   $   95,757                    $    75,812                 $   79,356         $1,684,289  
         
Interest Income (2)                    -                               -                          -             415,686
                   ------------------------                   -----------                 ----------        ----------
    Total Revenues                  95,757                         75,812                     79,356          2,099,975
                  -------------------------                   -----------                 ----------------- ----------

Asset Management Fees (3)           (5,362 )                       (4,430 )                   (4,551 )          (90,780 )
Mortgage Management Fee (4)             -                              -                           -            (23,167 )
          
General and Administrative
  Expenses (5)                      (5,937 )                       (4,700 )                    (4,920 )         (130,198 )
                                 ----------                    ----------                  ---------  ----------------
    Total Operating Expenses       (11,299 )                       (9,130 )                    (9,471 )         (244,145 )
                                 ----------                    ----------                  ----------       ----------

Estimated Cash Available from
  Operations                        84,458                         66,682                     69,885          1,855,830

Depreciation and Amortization
  Expense (6)                      (15,890 )                       (7,794 )                   (10,183 )         (246,799 )
                                 ----------                    ----------                  ---------  ----------------

Pro Forma Estimate of Taxable


  Income Before Dividends Paid
  Deduction of the Company      $   68,568                     $   58,888                   $  59,072         $1,609,031
                                 ==========                    ==========                  ===========================



                                                                    See Footnotes

                                                                         

<FN>

FOOTNOTES:

(1)   Base rent does not include percentage rents which become due if specified
      levels of gross receipts are achieved.

(2)   The Company entered into a Master Mortgage Note agreement for $3,888,000,
      collateralized by building improvements located on the Ten Pizza Hut
      Properties.  The Master Mortgage Note bears interest at a rate of 10.75%
      per annum and principal and interest will be collected in equal monthly
      installments over 20 years beginning in July 1996.  Amount does not
      include $19,440 of loan commitment fees and $19,440 in loan origination
      fees collected by the Company at closing from the borrower.

(3)   The Properties will be managed pursuant to an advisory agreement between
      the Company and CNL Fund Advisors, Inc. (the "Advisor"), pursuant to which
      the Advisor will receive monthly asset management fees in an amount equal
      to one-twelfth of .60% of the Company's Real Estate Asset Value as of the
      end of the preceding month as defined in such agreement.  See "Management
      Compensation."

(4)   For managing the Mortgage Loans, the Advisor will be entitled to receive a
      monthly mortgage management fee of one-twelfth of .60% of the total
      principal amount of the Mortgage Loans as of the end of the preceding
      month.  See "Management Compensation."

(5)   Estimated at 6.2% of gross rental income and interest income based on the
      previous experience of Affiliates of the Advisor with 17 public limited
      partnerships which own properties similar to those owned by the Company. 
      Amount does not include soliciting dealer servicing fee due to the fact
      that such fee will not be incurred until December 31 of the year following
      the year in which the offering terminates.

(6)   The estimated federal tax basis of the depreciable portion (the building
      portion) of the Properties has been depreciated on the straight-line
      method over 39 years.  In connection with the Ten Pizza Hut Properties,
      acquisition fees allocated to the Master Mortgage Note have been amortized
      on a straight-line basis over the life of the agreement (20 years).

(7)   The Company accepted an assignment of an interest in the ground lease
      relating to the Hamden and Sevierville Properties effective April 24, 1996
      and June 5, 1996, respectively, in consideration of its funding of certain
      preliminary development costs and its agreement to fund remaining
      development.  The development agreements for the Properties which are to
      be constructed provide that construction must be completed no later than
      the dates set forth below:

         Property                 Estimated Final Completion Date   Property                  Estimated Final Completion Date

         Hamden Property          September 21, 1996                Ellisville Property               December 15, 1996
         Knoxville Property       September 5, 1996                 Golden Valley Property            December 16, 1996
         Port Richey Property     October 5, 1996                   Humble #1 Property                December 16, 1996
         Hillsboro Property       December 2, 1996                  Corvallis Property                January 5, 1997
         Camarillo Property       October 3, 1996                   Houston #1 Property               January 5, 1997
         Sevierville Property     October 3, 1996                   Rockwall Property                 January 11, 1997
      
(8)   The lessee of the Knoxville, Camarillo, and Sevierville Properties is the
      same unaffiliated lessee.

(9)   The lessee of the Ellisville and Golden Valley Properties is the same
      unaffiliated lessee.

(10)  The lessee of the Humble #1 and Houston #1 Properties is the same
      unaffiliated lessee.

</TABLE>
    

 




                       CNL AMERICAN PROPERTIES FUND, INC.
                             SHARES OF COMMON STOCK                             

                     Minimum Purchase   250 Shares ($2,500)
             100 Shares ($1,000) for IRAs and Keogh and Pension Plans
               (Minimum purchase may be higher in certain states)

      CNL AMERICAN PROPERTIES FUND, INC. (the  Company ) is a Maryland
corporation which intends to qualify and remain qualified for federal income tax
purposes as a real estate investment trust (a  REIT ).  THE COMPANY MAY SELL UP
TO 16,500,000 SHARES FOR A MAXIMUM OF $165,000,000.  The Company has been formed
primarily to acquire restaurant properties (the  Properties ) located across the
United States to be leased on a long-term,  triple-net  basis to creditworthy
operators of selected national and regional fast-food, family-style, and casual
dining restaurant chains (the  Restaurant Chains ).  Under the Company's triple-
net leases, the tenant will be responsible for property costs associated with
ongoing operations, including repairs, maintenance, property taxes, utilities,
and insurance.  In addition, the leases will be structured to require the tenant
to pay (i) base annual rent, with automatic increases in the base rent, and (ii)
percentage rent based on certain restaurant sales above a specified level.  The
Company may provide financing (the  Mortgage Loans ) for the purchase of
buildings, generally by tenants that lease the underlying land from the Company.
To a lesser extent, the Company intends to offer furniture, fixture and
equipment financing ( Secured Equipment Leases ) to operators of Restaurant
Chains.  Secured Equipment Leases will be funded from the proceeds of a loan in
an amount up to 10% of Gross Proceeds (the  Loan ) which the Company has
obtained.  The Company is not a mutual fund or other type of investment company
within the meaning of the Investment Company Act of 1940, and is not subject to
regulation thereunder.  The Company is not affiliated with the United States
Government.

THERE ARE SIGNIFICANT RISKS ASSOCIATED WITH AN INVESTMENT IN THE COMPANY (SEE
 RISK FACTORS ), INCLUDING THE FOLLOWING:

o  Both the number of Properties that the Company will acquire and the
   diversification of its investments will be reduced to the extent that the
   total proceeds of the offering are less than $165,000,000.  As of April 9,
   1996, the total offering proceeds were $57,887,405.
o  The Company will rely on CNL Fund Advisors, Inc. (the  Advisor ) with respect
   to all investment decisions subject to approval by the Board of Directors in
   certain circumstances.  The experience of the Advisor and Directors of the
   Company with mortgage financing and equipment leasing is limited.
o  The Advisor and its Affiliates are or will be engaged in other activities
   that will result in potential conflicts of interest with the services that
   the Advisor will provide to the Company.
o  The Company owned, as of April 9, 1996, 48 Properties of the anticipated
   total of 140 to 160 Properties, and investors, therefore, will not have the
   opportunity to evaluate all the Properties that the Company eventually will
   acquire.
o  There is currently no public trading market for the Shares, and there is no
   assurance that one will develop.
o  If the Shares are not listed on a national securities exchange or over-the-
   counter market ( Listing ) within ten years of commencement of the offering,
   as to which there can be no assurance, the Company will commence orderly sale
   of its assets and the distribution of the proceeds.  Listing does not assure
   liquidity.
o  Market and economic conditions that the Company cannot control will have an
   effect (either positive or negative) on the value of the Company's
   investments and the amount of cash that the Company receives from tenants and
   lessees.
o  Prior to meeting certain conditions, the Company may incur debt, including
   debt to make Distributions to stockholders, but will not encumber Properties.

      THE COMPANY'S PRIMARY INVESTMENT OBJECTIVES are to preserve, protect, and
enhance the Company's assets while (i) making Distributions commencing in the
initial year of Company operations; (ii) obtaining fixed income through the
receipt of base rent, and increasing the Company's income (and Distributions)
and providing protection against inflation through automatic increases in base
rent and receipt of percentage rent, and obtaining fixed income through the
receipt of payments from Secured Equipment Leases; (iii) qualifying as a REIT
for federal income tax purposes; and (iv) providing stockholders of the Company
with liquidity of their investment within five to ten years after commencement
of the offering, either in whole or in part, through (a) Listing, or (b) the
commencement of orderly sales of the Company's assets and distribution of the
proceeds thereof (outside the ordinary course of business and consistent with
its objective of qualifying as a REIT).  There can be no assurance that these
investment objectives will be met.

      This Prospectus describes an investment in Shares of the Company.  The
Company will use stockholders' funds to purchase the Properties and make
Mortgage Loans and will borrow money to fund Secured Equipment Leases.  No
stockholder may hold more than 9.8% of the total Shares.  Of the proceeds from
the sale of Shares, approximately 84% (in the event $150,000,000 or more is
raised) will be used to acquire Properties and make Mortgage Loans, and
approximately 9% will be paid in fees and expenses to Affiliates of the Company
for their services; the balance will be used to pay other expenses of the
offering.  The Company has registered an offering of 16,500,000 Shares, with
1,500,000 of such Shares available only to stockholders purchasing Shares in
this initial public offering who receive a copy of this Prospectus and who elect
to participate in the Company's reinvestment plan (the  Reinvestment Plan ). 
Any participation in such plan by a person who becomes a stockholder otherwise
than by participating in this offering must be made pursuant to a solicitation
under a separate prospectus.  See  Summary of Reinvestment Plan.   Prior
programs sponsored by Affiliates of the Company and the Advisor are in limited
partnership form.  See  Prior Performance Information. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
                                                                              
<TABLE>
                                                                              
==============================================================================================================================
                                                                     Price to             Selling                Proceeds to
                                                                       Public        Commissions(1)               Company(2)
<S>                                                          <C>                   <C>                         <C>    
Per Share     . . . . . . . . . . . . . . . . . . . . . 
                                                             $          10.00      $          0.75             $         9.25
Total Minimum   . . . . . . . . . . . . . . . . . . . . 
                                                             $      1,500,000      $       112,500             $    1,387,500
Total Maximum(3)  . . . . . . . . . . . . . . . . . . . 
                                                             $    165,000,000      $    12,375,000             $  152,625,000
==============================================================================================================================
</TABLE>
                                                                                
                                                   (footnotes on following page)


(1)         CNL Securities Corp. (the  Managing Dealer ) will receive Selling
            Commissions of 7.5% on sales of Shares, subject to reduction in
            certain circumstances.  The Managing Dealer, which is an Affiliate
            of the Company, may engage other broker-dealers that are members of
            the National Association of Securities Dealers, Inc. or other
            entities exempt from broker-dealer registration (collectively, the
             Soliciting Dealers ) to sell Shares and reallow to them commissions
            of up to 7% with respect to Shares which they sell.  The amounts
            indicated for Selling Commissions assume that reduced Selling
            Commissions are not paid in connection with the purchase of any
            Shares and do not include a 0.5% marketing support and due diligence
            expense reimbursement fee payable to the Managing Dealer, all or a
            portion of which may be reallowed to certain Soliciting Dealers. 
            Such amounts also do not include a Soliciting Dealer Servicing Fee
            payable to the Managing Dealer by the Company (see  Management
            Compensation ), all or a portion of which may be reallowed to
            certain Soliciting Dealers.  See  The Offering   Plan of
            Distribution  for a discussion of the circumstances under which
            reduced Selling Commissions may be paid and a description of the
            marketing support and due diligence expense reimbursement fee
            payable to the Managing Dealer.

(2)         Before deducting (i) organizational and offering expenses of the
            Company estimated to be 3% of gross offering proceeds computed at
            $10.00 per Share sold ( Gross Proceeds ) on the sale of 15,000,000
            Shares and (ii) the marketing support and due diligence expense
            reimbursement fee.  Organizational and offering expenses exclude
            Selling Commissions and the marketing support and due diligence
            reimbursement fee.  The Advisor will pay all organizational and
            offering expenses which exceed 3% of the Gross Proceeds.

(3)         Assumes that the Managing Dealer exercises its option to sell an
            additional 5,000,000 Shares in the event the offering is
            oversubscribed.  Also includes 1,500,000 Shares which may be issued
            pursuant to the Company's Reinvestment Plan.  Those stockholders who
            elect to participate in the Reinvestment Plan will have their
            Distributions reinvested in additional Shares.

            NEITHER THE ATTORNEY GENERAL OF THE STATE OF NEW YORK NOR THE
ATTORNEY GENERAL OF THE STATE OF NEW JERSEY OR THE BUREAU OF SECURITIES OF THE
STATE OF NEW JERSEY HAS PASSED ON OR ENDORSED THE MERITS OF THIS OFFERING.  ANY
REPRESENTATION TO THE CONTRARY IS UNLAWFUL.



         All subscription funds for Shares will be deposited in an interest-
bearing escrow account with SouthTrust Estate & Trust Company, Inc., which will
act as the escrow agent for this offering.  As of June 1, 1995, the Company had
received aggregate subscription proceeds of $1,955,500, which exceeded the
minimum offering amount of $1,500,000, and $1,836,500 of the funds (excluding
funds received from Iowa, Minnesota, New York, Ohio and Pennsylvania investors)
were released from escrow.  As of April 9, 1996, the Company had received
aggregate subscription proceeds of $57,887,405 (5,788,741 Shares) from 3,440
stockholders, including $128,151 (12,815 Shares) issued pursuant to the
Reinvestment Plan.  The Company has elected to extend the offering of Shares
until a date no later than March 29, 1997 (two years after the initial date of
this Prospectus), in states that permit such extension.

         NO PERSON HAS BEEN AUTHORIZED IN CONNECTION WITH THIS OFFERING TO GIVE
ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR SOLICITATION
IN ANY STATE IN WHICH SUCH OFFER OR SALE WOULD BE UNLAWFUL, AND NO SUBSCRIPTION
WILL BE ACCEPTED FROM ANY PERSON WHO DOES NOT MEET THE SUITABILITY STANDARDS SET
FORTH HEREIN.  NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE HEREUNDER
SHALL CREATE, UNDER ANY CIRCUMSTANCES, AN IMPLICATION THAT THERE HAS BEEN NO
CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.  IF, HOWEVER, ANY
MATERIAL CHANGE OCCURS WHILE THIS PROSPECTUS IS REQUIRED BY LAW TO BE DELIVERED,
THIS PROSPECTUS WILL BE AMENDED OR SUPPLEMENTED ACCORDINGLY. 

         THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED.  ANY
REPRESENTATIONS TO THE CONTRARY, AND ANY PREDICTIONS, WRITTEN OR ORAL, AS TO THE
AMOUNT OR CERTAINTY OF ANY PRESENT OR FUTURE CASH BENEFIT OR TAX CONSEQUENCE
WHICH MAY FLOW FROM AN INVESTMENT IN THIS COMPANY IS PROHIBITED. 



                                TABLE OF CONTENTS

                                                                          Page

SUMMARY OF THE OFFERING                                                    1
RISK FACTORS                                                               9
      Investment Risks                                                     9
      Real Estate and Financing Risks                                      12
      Tax Risks                                                            15
SUITABILITY STANDARDS AND HOW TO SUBSCRIBE                                 17
ESTIMATED USE OF PROCEEDS                                                  19
MANAGEMENT COMPENSATION                                                    20
CONFLICTS OF INTEREST                                                      26
      Prior and Future Programs                                            26
      Acquisition of Properties                                            26
      Sales of Properties                                                  27
      Joint Investment With An Affiliated Program                          27
      Competition for Management Time                                      27
      Compensation of the Advisor                                          28
      Relationship with Managing Dealer                                    28
      Legal Representation                                                 28
      Certain Conflict Resolution Procedures                               28
SUMMARY OF REINVESTMENT PLAN                                               30
REDEMPTION OF SHARES                                                       32
BUSINESS                                                                   34
      General                                                              34
      Property Acquisitions                                                37
      Site Selection and Acquisition of Properties                         70
      Standards for Investment in Properties                               73
      Description of Properties                                            74
      Description of Property Leases                                       75
      Joint Venture Arrangements                                           78
      Mortgage Loans                                                       79
      Management Services                                                  80
      Borrowing                                                            80
      Sale of Properties, Mortgage Loans, and Secured Equipment Leases     81
      Franchise Regulation                                                 82
      Competition                                                          82
      Regulation of Mortgage Loans and Secured Equipment Leases            82
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
    OF THE COMPANY                                                         82
MANAGEMENT                                                                 87
      General                                                              87
      Fiduciary Responsibility of the Board of Directors                   87
      Directors and Executive Officers                                     88
      Independent Directors                                                90
      Committees of the Board of Directors                                 90
      Compensation of Directors and Executive Officers                     91
      Management Compensation                                              91
THE ADVISOR AND THE ADVISORY AGREEMENT                                     91
      The Advisor                                                          91
      The Advisory Agreement                                               91
PRIOR PERFORMANCE INFORMATION                                              94
INVESTMENT OBJECTIVES AND POLICIES                                         98
      General                                                              98
      Certain Investment Limitations                                       99
DISTRIBUTION POLICY                                                       100
      General                                                             100
      Distributions                                                       101
SUMMARY OF THE ARTICLES OF INCORPORATION AND BYLAWS                       101
      General                                                             101
      Description of Capital Stock                                        102
      Board of Directors                                                  102
      Stockholder Meetings                                                103
      Advance Notice for Stockholder Nominations for
        Directors and Proposals of New Business                           103
      Amendments to the Articles of Incorporation                         103
      Mergers, Combinations, and Sale of Assets                           103
      Termination of the Company and REIT Status                          103
      Restriction of Ownership                                            104
      Responsibility of Directors                                         105
      Limitation of Liability and Indemnification                         105
      Removal of Directors                                                106
      Inspection of Books and Records                                     106
      Restrictions on  Roll-Up  Transactions                              106
FEDERAL INCOME TAX CONSIDERATIONS                                         107
      Introduction                                                        107
      Taxation of the Company                                             107
      Taxation of Stockholders                                            112
      State and Local Taxes                                               115
      Characterization of Property Leases                                 115
      Characterization of Secured Equipment Leases                        116
      Investment in Joint Ventures                                        116
REPORTS TO STOCKHOLDERS                                                   117
THE OFFERING                                                              118
      General                                                             118
      Plan of Distribution                                                118
      Subscription Procedures                                             120
      Escrow Arrangements                                                 122
      ERISA Considerations                                                122
      Determination of Offering Price                                     124
SUPPLEMENTAL SALES MATERIAL                                               124
LEGAL OPINIONS                                                            124
EXPERTS                                                                   124
ADDITIONAL INFORMATION                                                    124
DEFINITIONS                                                               125


Form of Amended Reinvestment Plan                                   Exhibit A
Financial Information                                               Exhibit B
Prior Performance Tables                                            Exhibit C
Subscription Agreement                                              Exhibit D
Pro Forma Estimate of Taxable Income                                Exhibit E


                             SUMMARY OF THE OFFERING

      THIS SECTION SUMMARIZES CERTAIN INFORMATION CONTAINED ELSEWHERE IN THIS
PROSPECTUS AND IS INTENDED FOR QUICK REFERENCE ONLY.  THIS IS NOT A COMPLETE
DESCRIPTION OF THE INVESTMENT.  POTENTIAL STOCKHOLDERS MUST READ AND EVALUATE
THE FULL TEXT OF THIS PROSPECTUS AND ALL SUPPORTING DOCUMENTS ATTACHED AS
EXHIBITS HERETO IN ORDER TO EVALUATE AN INVESTMENT IN THE COMPANY.  THE
FOLLOWING SUMMARY THEREFORE IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE
FULL TEXT OF THIS PROSPECTUS AND THE SUPPORTING DOCUMENTS. 

CNL AMERICAN PROPERTIES FUND, INC.

      CNL American Properties Fund, Inc. (the  Company) is a Maryland
corporation which intends to qualify and remain qualified for federal income tax
purposes as a real estate investment trust (a  REIT ).  The Company's address is
400 East South Street, Suite 500, Orlando, Florida 32801, telephone
(407) 422-1574 or toll free (800) 522-3863.

      The Company has acquired and intends to continue to acquire restaurant
properties (the  Properties ) located across the United States.  The Properties
will be leased to creditworthy operators of selected national and regional
restaurant chains, primarily fast-food, family-style, and casual dining chains
(the  Restaurant Chains ).  The Company expects to structure its leases of the
Properties to provide for payment of base annual rents with automatic increases
and percentage rents based on gross sales.  All leases will be on a long-term
(generally, 15 to 20 years, plus renewal options for an additional 10 to 20
years),  triple-net  basis, which means that the tenant will be responsible for
repairs, maintenance, property taxes, utilities, and insurance.  The Company has
provided and intends to continue to provide financing (the  Mortgage Loans ) for
the purchase of buildings, generally by tenants that lease the underlying land
from the Company.  The Company expects that the economic effects of the Mortgage
Loans will be similar to those of its leases (generally with full repayment in
15 to 20 years).  The Company also will offer furniture, fixtures and equipment
( Equipment ) financing to operators of Restaurant Chains pursuant to which the
Company will provide, through direct financing leases, the Equipment
(collectively, the  Secured Equipment Leases ).  No offering proceeds will be
used for the purpose of funding Secured Equipment Leases.  The Company has
obtained a $15,000,000 line of credit (the  Loan ) to be used by the Company to
fund Secured Equipment Leases.  The Loan provides that the Company will be able
to receive advances under the line of credit until March 4, 1998.  Generally,
advances under the Loan will be fully amortizing term loans repayable over
periods of time equal to the duration of the Secured Equipment Leases, but in no
event greater than 72 months.  The Company intends to limit advances under the
Loan to 10% of Gross Proceeds of the offering.  See  Business  for a description
of the types of Restaurant Chains that may be selected by the Advisor, the
Property selection and acquisition processes, the nature of the Mortgage Loans
and Secured Equipment Leases and a description of the Loan.

      Under the Company's Articles of Incorporation, the Company automatically
will terminate and dissolve on December 31, 2005 unless the shares of Common
Stock of the Company, including the shares offered hereby (the  Shares ), are
listed on a national securities exchange or over-the-counter market ( Listing ),
in which event the Company automatically will become a perpetual life entity. 
If Listing does not occur within ten years after commencement of the offering,
the Company will undertake, outside the ordinary course of business and
consistent with its objective of qualifying as a REIT, the orderly Sale of the
Company's assets, the distribution of Net Sales Proceeds of such Sales to
stockholders and the limitation of its activities to those related to its
orderly liquidation, unless the stockholders owning a majority of the Shares
elect to amend the Articles of Incorporation to extend the duration of the
Company.  See  Risk Factors   Real Estate and Financing Risks  for a complete
discussion of risks relating to future disposition of the Company's assets.  If
Listing occurs (which is not assured), then the Board of Directors may elect to
cause the Company to encumber any or all of the Company's Properties in
connection with any borrowing.  The Board of Directors anticipates that such
borrowing, in the aggregate, will not exceed 50% of Real Estate Asset Value,
although the maximum amount the Company may borrow is 300% of Net Assets (an
amount which the Company anticipates will correspond to approximately 75% of
Real Estate Asset Value).  In general, Net Assets are the Company's total assets
(other than intangibles), calculated at cost, less total liabilities.  As a
perpetual life entity following Listing, the Company would not be required to
dissolve and return capital to stockholders.  If Listing occurs, in order to
liquidate their investment stockholders would have to sell their Shares in the
market on which the Shares are traded.  Listing is no assurance of liquidity. 
See  Risk Factors   Investment Risks  for a discussion of risks associated with
the lack of liquidity of the Shares and with borrowing.  In addition, following
Listing the Company intends to reinvest proceeds from Sales of Properties rather
than distribute such proceeds to stockholders.

RISK FACTORS

      The  Risk Factors  section discusses in detail the more important risks
associated with an investment in the Company, including risks associated with an
investment in a real estate investment trust such as the Company, risks
associated with an investment in real estate such as the Properties, risks
associated with the Mortgage Loans, risks associated with Secured Equipment
Leases, and tax risks.  These risks include:

o     Risks of reduced diversification in the Company's investments if the
      Company does not raise $165,000,000 from sales of Shares.

o     Risks of reliance on CNL Fund Advisors, Inc. (the  Advisor ) and the Board
      of Directors, which together will have responsibility for the management
      of the Company and its investments, subject to the ability of the
      stockholders to elect the Directors.

o     Risks relating to the fact that the services to be performed by the
      Advisor and its Affiliates for the Company in connection with the
      offering, the selection and acquisition of the Properties, the making of
      Mortgage Loans, the administration of the Secured Equipment Lease program
      and the general operation of the Company will result in conflicts of
      interest.

o     Risks related to the fact that, because as of April 9, 1996, the Company
      owned only 48 Properties of the anticipated total of 140 to 160
      Properties, stockholders therefore will not have the opportunity to
      evaluate all the Properties that the Company eventually will acquire.

o     Risks that stockholders who must sell their Shares will not be able to
      sell them quickly because it is not anticipated that there will be a
      public market for the Shares in the near term, and there can be no
      assurance that the Listing will occur.

o     Market risks associated with investments in real estate, which means that
      the amount of cash the Company will receive from tenants, lessees or
      borrowers cannot be predicted.

o     Risks that the Company, prior to meeting certain conditions, may incur
      debt, including debt to make Distributions, but will not encumber
      Properties.

o     Risks of defaults by tenants, lessees or borrowers resulting in decreased
      income.

o     Risks relating to the fact that the vote of stockholders owning at least a
      majority but less than all of the Shares will bind all of the stockholders
      as to matters such as the election of Directors and amendment of the
      Company's governing documents.

o     Risks that restrictions on ownership of more than 9.8% of the shares of
      the Company's Common Stock (the  Common Stock ) by any single stockholder
      or certain related stockholders may have the effect of inhibiting a change
      in control of the Company even if such a change is in the interest of a
      majority of the stockholders.

o     Risks that the Company may not qualify or remain qualified as a REIT for
      federal income tax purposes, which could result in subjecting the Company
      to federal income tax on its taxable income at regular corporate rates
      and, in turn, thereby reducing the amount of funds available for paying
      Distributions to stockholders.

ESTIMATED USE OF PROCEEDS

      The Company is using the proceeds of the sale of the Shares to acquire
Properties, to make Mortgage Loans, generally in connection with such
acquisitions, and to pay expenses relating to the organization of the Company
and the sale of the Shares.  Management of the Company and the Advisor have
estimated an average purchase price of $800,000 to $900,000 per Property based
on their past experience in acquiring similar properties and in light of current
market conditions, although prices of Properties may be lower or higher.  See
 Business   Property Acquisitions  for a description of the Properties the
Company has acquired and the Mortgage Loan the Company has made as of April 9,
1996.  Assuming CNL Securities Corp. (the  Managing Dealer ) exercises its
option to increase the offering from 10,000,000 Shares ($100,000,000) to up to
15,000,000 Shares ($150,000,000) and 15,000,000 Shares are sold, the Company
will acquire approximately 140 to 160 Properties.  In addition, the Company has
registered an offering of an additional 1,500,000 Shares ($15,000,000) available
only to stockholders who receive a copy of this Prospectus and who elect to
participate in the Company's reinvestment plan (the  Reinvestment Plan ).  See
Estimated Use of Proceeds  and  Business   General  for a more detailed
description of the anticipated use of offering proceeds.  Secured Equipment
Leases will be funded solely from the proceeds of the Loan and the number of
Secured Equipment Leases will not depend on the amount raised in the offering.

CONFLICTS OF INTEREST

      Certain officers and Directors of the Company who are also officers or
directors of the Advisor will experience conflicts of interest in their
management of the Company.  These arise principally from their involvement in
other activities that will conflict with those of the Company and include
matters related to (i) allocation of properties and management time and services
between the Company and various partnerships and other entities, (ii) the timing
and terms of the sale of a Property, (iii) negotiation and funding of Mortgage
Loans, (iv) administration of the Secured Equipment Lease program,
(v) investments with Affiliates of the Advisor, (vi) compensation of the
Advisor, (vii) the Company's relationship with the Managing Dealer, which is an
Affiliate of the Company and the Advisor, and (viii) the fact that the Company's
securities and tax counsel also serves as securities and tax counsel for certain
Affiliates of the Company, and that neither the Company nor the stockholders
will have separate counsel.

      The Directors of the Company who are independent of the Advisor (the
Independent Directors) are responsible for monitoring the activities of the
Advisor and must approve all of the Advisor's actions that involve a potential
conflict other than certain such actions specifically permitted by the Articles
of Incorporation.  The  Conflicts of Interest  section discusses in more detail
the more significant of these potential conflicts of interest, as well as the
procedures that have been established to resolve a number of these potential
conflicts.

MANAGEMENT

      The Company has retained the Advisor, pursuant to an advisory agreement,
to handle the day-to-day operations of the Company, to select the Company's real
estate investments, and to administer its Secured Equipment Lease program.  The
five members of the Board of Directors will oversee the management of the
Company.  Three of the Directors of the Company are independent of the Advisor
and have responsibility for reviewing its performance.  The Directors are
elected to the Board of Directors annually by the stockholders.

      All of the officers and directors of the Advisor also are officers or
Directors of the Company.  The Advisor will have responsibility for
(i) selecting the Properties that the Company will acquire, formulating and
evaluating the terms of each proposed acquisition, and arranging for the
acquisition of the Property by the Company, (ii) identifying potential lessees
for the Properties and potential borrowers for the Mortgage Loans, and
formulating, evaluating, and negotiating the terms of each lease of a Property
and each Mortgage Loan, and (iii) locating and identifying potential lessees and
formulating, evaluating, and negotiating the terms of each Secured Equipment
Lease.  All of the foregoing actions are subject to approval by the Board of
Directors.  The Advisor also will have the authority, subject to approval by a
majority of the Board of Directors, including a majority of the Independent
Directors, to select Properties for Sale in keeping with the Company's
investment objectives and based on an analysis of economic conditions both
nationally and in the vicinity of the Property being considered for Sale.

      The Company's Articles of Incorporation provide that, if Listing does not
occur within ten years from the commencement of this offering, the Company will
commence orderly Sales of its assets and distribute the proceeds thereof.  In
that case, the Company will engage only in activities related to its orderly
liquidation unless the stockholders elect otherwise.

      See  Management  and  The Advisor and the Advisory Agreement  for a
description of the business background of the individuals responsible for the
management of the Company and the Advisor, as well as for a description of the
services that the Advisor will provide.

MANAGEMENT COMPENSATION

      The Advisor, the Managing Dealer, and other Affiliates of the Advisor will
receive compensation for services they will perform for the Company and also
will receive expense reimbursements from the Company for expenses they pay on
behalf of the Company.  See  Management Compensation  for a description of
compensation paid to the Advisor and Affiliates as of December 31, 1995.  The
following paragraphs summarize the more significant items of compensation.

      In connection with the formation of the Company and the offering of the
Shares, the Managing Dealer will receive Selling Commissions of 7.5% (a maximum
of $11,250,000 if 15,000,000 Shares are sold), and a marketing support and due
diligence expense reimbursement fee of 0.5% (a maximum of $750,000 if 15,000,000
Shares are sold), of the total amount raised from the sale of Shares, computed
at $10.00 per Share sold ( Gross Proceeds ).  The Managing Dealer in turn may
reallow Selling Commissions of up to 7% on Shares sold, and all or a portion of
the 0.5% marketing support and due diligence expense reimbursement fee to
certain Soliciting Dealers, who are not Affiliates of the Company.  In addition,
the Company will incur a Soliciting Dealer Servicing Fee in the amount of .20%
of Invested Capital (as defined below) (a maximum of $300,000 if 15,000,000
Shares are sold).  The Soliciting Dealer Servicing Fee will be payable on
December 31 of each year, commencing on December 31 of the year following the
year in which the offering terminates, and generally will be payable to the
Managing Dealer, which in turn may reallow all or a portion of such fee to
Soliciting Dealers whose clients held Shares on such date.  The Company also may
pay the Soliciting Dealer Servicing Fee directly to any Soliciting Dealer exempt
from registration as a broker-dealer and whose clients held Shares on such date.
In general, the stockholders' investment in the Company ( Invested Capital ) is
the number of Shares they own, multiplied by $10.00 per Share, reduced by the
portion of all prior Distributions received by stockholders from the Sale of one
or more Properties and by any amounts paid by the Company to repurchase Shares
pursuant to the redemption plan.

      For identifying the Properties and structuring the terms of the
acquisition and leases of the Properties, the Advisor will receive Acquisition
Fees equal to 4.5% of Gross Proceeds (a maximum of $6,750,000 if 15,000,000
Shares are sold) from the sale of Shares.

      In connection with the acquisition of Properties that have been
constructed or renovated by Affiliates, subject in each case to the approval of
a majority of the Board of Directors including a majority of the Independent
Directors, the Company will incur Development/Construction Management Fees of
generally 5% to 10% of the cost of constructing or renovating a Property,
payable to Affiliates of the Company as Acquisition Fees.  Such fees will be
included in the purchase price of Properties purchased from developers that are
Affiliates of the Company.  See  Business - Site Selection and Acquisition of
Properties.   Development/Construction Management Fees, which are based on the
number of Properties purchased from developers that are Affiliates of the
Company, the cost of construction or renovation of such Properties, and the
percentage amount of each development/construction management fee, are not
determinable at this time.

      In connection with the acquisition of Properties from affiliated or
unaffiliated developers, subject in each case to the approval of a majority of
the Board of Directors including a majority of the Independent Directors, to
whom Affiliates of the Company have provided construction financing, the Company
will incur Construction Financing Fees, payable to Affiliates of the Company as
Acquisition Fees.  Such fees will be in an amount equal to generally 1% to 2% of
the total amount of each loan plus the difference between the Affiliate-lender's
cost of funds and the amount of interest charged to the developer, with such
difference determined by applying an annual percentage rate of generally 1.5% to
3% throughout the duration of the loan to the outstanding amount of the loan. 
Such fees will be included in the purchase price of Properties purchased from
developers that receive such loans.  See  Business - Site Selection and
Acquisition of Properties.   Construction Financing Fees, which are based on the
number of Properties for which Affiliates of the Company provide construction
financing, the amount and duration of such loans, and the amount of each
construction financing fee, are not determinable at this time.

      The total of all Acquisition Fees and Acquisition Expenses shall be
reasonable and shall not exceed an amount equal to 6% of the Real Estate Asset
Value of a Property, or in the case of a Mortgage Loan, 6% of the funds
advanced, unless a majority of the Board of Directors, including a majority of
the Independent Directors, not otherwise interested in the transaction approves
fees in excess of these limits subject to a determination that the transaction
is commercially competitive, fair and reasonable to the Company.

      For managing the Properties, the Advisor will be entitled to receive a
monthly Asset Management Fee of one-twelfth of .60% of the Company's Real Estate
Asset Value (generally, the total amount invested in the Properties, exclusive
of Acquisition Fees and Acquisition Expenses) as of the end of the preceding
month.

      For managing the Mortgage Loans, the Advisor will be entitled to receive a
monthly Mortgage Management Fee of one-twelfth of .60% of the total principal
amount of the Mortgage Loans as of the end of the preceding month.

      For negotiating Secured Equipment Leases and supervising the Secured
Equipment Lease program, the Advisor will be entitled to receive from the
Company a one-time Secured Equipment Lease Servicing Fee of 2% of the purchase
price of the Equipment that is the subject of a Secured Equipment Lease.

      Prior to Listing, the Advisor may receive a real estate disposition fee of
3% of the gross sales price of one or more Properties for providing substantial
services in connection with the Sale, which will be deferred and subordinated
until the stockholders have received Distributions equal to the sum of 100% of
the stockholders' aggregate Invested Capital plus an aggregate, annual,
cumulative, noncompounded 8% return on their Invested Capital, excluding
Distributions attributable to proceeds of the Sale of a Property (the
 Stockholders' 8% Return ).  Upon Listing, if the Advisor has accrued but not
been paid such real estate disposition fee, then for purposes of determining
whether the subordination conditions have been satisfied, stockholders will be
deemed to have received a Distribution in an amount equal to the product of the
total number of Shares outstanding and the average closing prices of the Shares
over a period, beginning 180 days after Listing, of 30 days during which the
Shares are traded.  See  The Advisor and The Advisory Agreement   The Advisory
Agreement. 

      A subordinated share of Net Sales Proceeds will be paid to the Advisor
upon the Sale of one or more Properties or Secured Equipment Leases in an amount
equal to 10% of Net Sales Proceeds.  This amount will be subordinated and paid
only after the stockholders have received Distributions equal to the sum of 100%
of the stockholders' aggregate Invested Capital, plus the Stockholders' 8%
Return.

      Payment of certain fees is subject to conditions and restrictions or to
change under certain specified circumstances.  The Advisor and its Affiliates
also may receive reimbursement for out-of-pocket expenses that they incur on
behalf of the Company, subject to certain expense limitations, and a
subordinated incentive fee if Listing occurs.

SUMMARY OF REINVESTMENT PLAN

      The Company has established the Reinvestment Plan pursuant to which
stockholders may elect to have their cash Distributions from the Company
automatically reinvested in Shares.  See  Summary of Reinvestment Plan, 
 Federal Income Tax Considerations   Taxation of Stockholders,  and the form of
Reinvestment Plan accompanying this Prospectus as Exhibit A for more specific
information about the Reinvestment Plan.  Expenses incurred in connection with
the Reinvestment Plan, including Selling Commissions and marketing support and
due diligence expense reimbursement fees, will be paid by the Company.  A person
who becomes a stockholder otherwise than by participating in this offering may
purchase Shares through the Reinvestment Plan only after receipt of a separate
prospectus relating solely to the Reinvestment Plan.

BUSINESS (PURCHASE AND SALE OF PROPERTIES AND OFFERING  OF MORTGAGE LOANS AND
SECURED EQUIPMENT LEASES)

      PROPERTIES AND MORTGAGE LOANS.  The types of Properties which the Company
intends to purchase and lease to third parties, as well as a description of the
Properties acquired by the Company as of April 9, 1996, appears in the section
entitled  Business.   It is expected that the Company will invest in Properties
of selected national and regional restaurant chains, primarily fast-food,
family-style, and casual dining chains, the most rapidly growing segments of the
restaurant industry in recent years.  Management intends to structure the
Company's investments to allow it to participate, to the maximum extent
possible, in any sales growth in these industry segments, as reflected in the
Properties that it owns.  The Properties, which typically are or will be
freestanding and will be located across the United States, are or will be leased
on a  triple-net  basis to creditworthy operators of the Restaurant Chains to be
selected by the Advisor and approved by the Board of Directors.  The Properties
may consist of both land and building, the land underlying the building with the
building owned by the tenant or a third party, or the building only with the
land owned by a third party.  The Properties have been or will be purchased for
cash and will not be encumbered by any liens.  If Listing occurs, however, the
Board of Directors may elect to cause the Company to borrow funds in connection
with the purchase of additional Properties or for other Company purposes and to
encumber any or all of the Company's Properties in connection with any such
borrowing.  The Board of Directors anticipates that, in the aggregate, borrowing
will not exceed 50% of Real Estate Asset Value, although the maximum amount of
borrowing, in the absence of a satisfactory showing that a higher level of
borrowing is appropriate (as determined by a majority of the Independent
Directors), shall not exceed 300% of Net Assets (an amount which the Company
anticipates will correspond to approximately 75% of Real Estate Asset Value). 
Management expects to acquire Properties in part with a view to diversification
among Restaurant Chains and the geographic location of the Properties.  The
Company estimates that it will acquire at least 140 to 160 Properties if the
maximum of 15,000,000 Shares is sold, based on an estimated average purchase
price of $800,000 to $900,000 per Property.

      To a lesser extent the Company will offer Mortgage Loans to finance the
purchase of buildings by operators of Restaurant Chains.  In general, the
Company intends to offer Mortgage Loans in circumstances in which the Company
owns the land underlying the building to be financed and the borrower under the
Mortgage Loan also enters into a long-term ground lease for the underlying land.
Management believes that this combined leasing and financing structure provides
the benefit of allowing the Company to receive the return of its initial
investment plus interest on each financed building, which is generally a
depreciating asset, while retaining the ownership of the underlying land, which
is generally an appreciating asset.  However, none of the prior programs
organized by Affiliates of the Company has offered Mortgage Loans and the
experience of the Advisor and Directors of the Company with mortgage financing
is limited.  See  Risk Factors - Investment Risks - Risks Associated With
Mortgage Loans. 

      As of April 9, 1996, the Company owned 48 Properties (including 21
Properties which consist of land and building, one Property through a joint
venture arrangement which consists of land and building, three Properties which
consist of a building only, and 23 Properties which consist of land only).  In
addition, the Company had initial commitments to acquire 12 Properties
(including one Property which is land and building, one Property which is
building only, and 10 Properties which are land only).  The acquisition of each
of these Properties is subject to the fulfillment of certain conditions. 
Although the Company believes that there is a reasonable probability that the
Company will acquire these Properties, there can be no assurance that these
conditions will be satisfied or that the Company will purchase one or more of
these Properties.  The Company has undertaken to supplement this Prospectus
during the offering period to describe the acquisition of Properties at such
time as the Company believes that a reasonable probability exists that a
Property will be acquired by the Company.  Based upon the experience of
management of the Company and the Advisor and the proposed acquisition methods,
a reasonable probability that the Company will acquire a Property normally will
occur as of the date on which (i) a commitment letter is executed by a proposed
lessee, (ii) a satisfactory credit underwriting for the proposed lessee has been
completed, and (iii) a satisfactory site inspection has been completed.  See
Business   General. 

      In connection with the acquisition of the 23 Properties which are land
only, the Company has made a single Mortgage Loan secured by the buildings and
other improvements on such Properties.

      In connection with the initial commitments with the ten Properties
consisting of land only, the Company anticipates providing mortgage financing to
the tenant which will be collateralized by the building improvements.  If the
Mortgage Loan is executed, it is expected to be executed under substantially the
same terms described in  Business - Mortgage Loans. 

      SECURED EQUIPMENT LEASES.  The Secured Equipment Leases will be funded
solely from the proceeds of the Loan.  The Company expects that the Secured
Equipment Leases will be structured so that they will be treated as loans
secured by personal property for federal income tax purposes.  The Company has
neither identified any prospective operators of Restaurant Chains that will
participate in such financing arrangements nor negotiated any specific terms of
a Secured Equipment Lease.  See  Business   General. 

      The Company has established certain conflict resolution procedures
relating to (i) transactions between the Company and the Advisor or its
Affiliates, (ii) certain future offerings, and (iii) allocation of restaurant
properties and Secured Equipment Leases among certain affiliated entities.  See
Conflicts of Interest   Certain Conflict Resolution Procedures. 

      For the first five to ten years after commencement of this offering, the
Company intends to reinvest in additional Properties and Mortgage Loans any
proceeds of the Sale of a Property or Mortgage Loan that are not required to be
distributed to stockholders in order to preserve the Company's status as a REIT
for federal income tax purposes.  The proceeds from the Sale of Secured
Equipment Leases will be used to fund additional Secured Equipment Leases, or to
reduce the Company's outstanding indebtedness on the Loan.  At or prior to the
end of the ten-year period, the Company intends to provide stockholders of the
Company with liquidity of their investment, either in whole or in part, through
Listing (although there is no assurance of such liquidity), or by commencing
orderly Sales of the Company's assets.  If Listing occurs, the Company intends
to reinvest in additional Properties, Mortgage Loans, and Secured Equipment
Leases any Net Sales Proceeds not required to be distributed to stockholders in
order to preserve the Company's status as a REIT.  See  Business   General  and
 Business   Sale of Properties, Mortgage Loans, and Secured Equipment Leases. 

INVESTMENT OBJECTIVES AND POLICIES

      The Company's primary investment objectives are:

      o     to preserve, protect, and enhance the Company's assets.

      o     to make Distributions commencing in the initial year of Company
            operations.

      o     to obtain fixed income through the receipt of base rent, as well as
            to increase the Company's income (and Distributions) and provide
            protection against inflation through automatic increases in base
            rent and receipt of percentage rent, and to obtain fixed income
            through the receipt of payments on Secured Equipment Leases.

      o     to qualify and remain qualified as a REIT for federal income tax
            purposes.

      o     to provide stockholders of the Company with liquidity of their
            investment within five to ten years after commencement of the
            offering, although liquidity cannot be assured thereby, either
            through (i) Listing or (ii) outside the ordinary course of business
            and consistent with its objective of qualifying as a REIT, the
            commencement of orderly Sales of the Company's assets and
            distribution of the proceeds thereof.

      The Company intends to meet these objectives by following certain
investment policies discussed herein, as summarized on the preceding pages.  See
Business   General,   Business   Site Selection and Acquisition of Properties, 
Business   Description of Leases,  and  Investment Objectives and Policies  for
a more complete description of the manner in which the structure of the
Company's business will facilitate the Company's ability to meet its investment
objectives.   There can be no assurance that these objectives will be met.  The
Company's investment objectives are subject to review by the Independent
Directors and may not be changed without the approval of stockholders owning a
majority of the shares of outstanding Common Stock.

DESCRIPTION OF SHARES

      A stockholder's investment will be recorded on the books of the Company. 
The Company will provide, upon the request of any stockholder wishing to
transfer his or her Shares, a transfer form to be completed and executed by the
stockholder and returned to the Company.  The Company will not issue share
certificates.

      After the termination of the offering, any stockholder may request that
the Company redeem for cash all or a significant portion of such stockholder's
Shares.  The sole source of funds for any such requested redemption will be the
net proceeds available from the sale of Shares pursuant to the Reinvestment
Plan.  There can be no assurance that such net proceeds will be sufficient to
permit the Company to redeem all such Shares presented for redemption.  See
Redemption of Shares. 

      An annual meeting of stockholders will be held each year for the election
of the Directors.  Other business matters may be presented at the annual meeting
or at special stockholder meetings.  Each Share is entitled to one vote on each
matter to be voted on by stockholders, including the election of the Directors. 
Stockholders who do not vote with the majority of Shares entitled to vote on
questions presented nonetheless will be bound by the majority vote.

      Stockholder approval is required under Maryland law and the Company's
Articles of Incorporation and Bylaws for certain types of transactions. 
Generally, the Articles of Incorporation and Bylaws may be amended upon a
majority vote of stockholders.  Stockholders holding a majority of the Shares
must approve a merger or a sale or other disposition of substantially all of the
Company's assets other than in the ordinary course of business.  Stockholders
objecting to the terms of a merger, sale, or other disposition of substantially
all of the Company's assets have the right to petition a court for the appraisal
and payment of the fair value of their Shares in certain instances.   The
affirmative vote of a majority of the Shares outstanding and entitled to vote is
required to approve the voluntary dissolution of the Company.

      In order to facilitate compliance with certain restrictions imposed on
REITs by the Internal Revenue Code of 1986, as amended (the  Code ), the
Articles of Incorporation generally restrict direct or indirect ownership
(applying certain attribution rules) of more than 9.8% of the outstanding shares
of Common Stock by one Person, as defined in the Articles of Incorporation.  See
 Summary of the Articles of Incorporation and Bylaws   Restriction on
Ownership. 

      For a more complete description of the Shares and the capital structure of
the Company, please refer to the  Summary of the Articles of Incorporation and
Bylaws   Description of Capital Stock  section of the Prospectus.

DISTRIBUTION POLICY

      Consistent with the Company's objective of qualifying as a REIT, the
Company expects to calculate and declare Distributions monthly during the
offering period, and quarterly thereafter, and make Distributions quarterly.
Distributions were expected to commence not later than the close of the first
full calendar quarter after the first release of funds from escrow to the
Company, and in fact the Company declared Distributions in June 1995, and paid
such Distributions in July 1995.  For the year ended December 31, 1995, the
Company declared and paid Distributions totalling $638,618.  The Board of
Directors, in its discretion, will determine the amount of the Distributions
made by the Company, which amount will depend primarily on net cash from
operations.  The Company intends to increase Distributions in accordance with
increases in net cash from operations.  Consistent with the Company's objective
of qualifying as a REIT, the Company expects to distribute at least 95% of its
real estate investment trust taxable income, although the Board of Directors, in
its discretion, may increase that percentage as it deems appropriate.  If the
cash available to the Company is insufficient to make Distributions, the Company
may obtain the needed cash by borrowing funds, issuing new securities, or
selling assets.  These methods of obtaining cash could affect future
Distributions by increasing operating costs or reducing income.  In such an
event, it is possible that the Company could pay Distributions in excess of its
earnings and profits and, accordingly, that such Distributions could constitute
a return of capital for federal income tax purposes, although such Distributions
would not reduce stockholders' aggregate Invested Capital.  For the year ended
December 31, 1995, 59.82% of the Distributions declared and paid were
characterized as ordinary income and 40.18% as return of capital for federal
income tax basis.  Due to the fact that the Company had not acquired all of its
Properties and was still in its offering period as of December 31, 1995, the
characterization of Distributions for federal income tax purposes is not
considered by management to be necessarily representative of the
characterization of Distributions in future years.

PRIOR PERFORMANCE OF AFFILIATES

      The  Prior Performance Information  section of this Prospectus contains a
narrative discussion of the public and private real estate limited partnerships
sponsored by Affiliates of the Company and of the Advisor during the past ten
years, including 17 public limited partnerships formed to invest in restaurants
leased on a  triple-net  basis to operators of national and regional fast-food
and family-style restaurant chains.  As of December 31, 1995, these
partnerships, which purchase properties similar to those to be acquired by the
Company, had purchased 628 fast-food and family-style restaurant properties. 
Based on an analysis of the operating results of the 79 real estate limited
partnerships in which principals of the Company have served, individually or
with others, as general partners, the Company believes that each of such
partnerships has met, or currently is in the process of meeting, its principal
investment objectives.  Certain statistical data relating to the public limited
partnerships with investment objectives similar to those of the Company are
contained in Exhibit C Prior Performance Tables.

TAX STATUS OF THE COMPANY

      The Company has made the election under Section 856(c) of the Internal
Revenue Code of 1986, as amended (the  Code ), to be taxed as a REIT under the
Code beginning with its taxable year ending December 31, 1995.  As a REIT for
federal income tax purposes, the Company generally will not be subject to
federal income tax on income that it distributes to its stockholders.  Under the
Code, REITs are subject to numerous organizational and operational requirements,
including a requirement that they distribute at least 95% of their taxable
income, as figured on an annual basis.  If the Company fails to qualify for
taxation as a REIT in any taxable year, it will be subject to federal income tax
(including any applicable alternative minimum tax) on its taxable income at
regular corporate rates and will not be permitted to qualify for treatment as a
REIT for federal income tax purposes for four years following the year during
which qualification is lost.  See  Risk Factors   Tax Risks  and  Federal Income
Tax Considerations.   Even if the Company qualifies as a REIT for federal income
tax purposes, it may be subject to certain federal, state, and local taxes on
its income and property and to federal income and excise taxes on its
undistributed income.  See  Federal Income Tax Considerations.  

THE OFFERING

      A maximum of 10,000,000 Shares ($100,000,000) in the Company are being
offered at a price of $10.00 per Share.  If the Managing Dealer exercises its
option (in the event the offering is oversubscribed) to sell an additional
5,000,000 Shares, a maximum of 15,000,000 ($150,000,000) Shares in the Company
will be offered at a price of $10.00 per Share.  The Company also has registered
an offering of an additional 1,500,000 Shares ($15,000,000) that are available
only to stockholders who receive a copy of this Prospectus and elect to
participate in the Reinvestment Plan.  Any participation in such plan subsequent
to this offering must be made pursuant to solicitation under a separate
prospectus.  See  Summary of Reinvestment Plan. 

      The Shares are being offered by the Managing Dealer and other broker-
dealers that are members of the National Association of Securities Dealers, Inc.
or exempt from broker-dealer registration (the  Soliciting Dealers ) on a  best
efforts  basis, which means that no one is guaranteeing that any minimum number
of Shares will be sold.  Both the Company and the Advisor are Affiliates of the
Managing Dealer.  See  The Offering   Plan of Distribution. 

      All subscription funds for Shares of the Company will be deposited in an
interest-bearing escrow account with SouthTrust Estate & Trust Company, Inc. 
See  The Offering  for a description of the current status of the offering.

      A minimum investment of 250 Shares ($2,500) is required.  IRAs, Keogh
plans, and pension plans must make a minimum investment of at least 100 Shares
($1,000), except for Iowa tax-exempt stockholders who must make a minimum
investment of 250 Shares ($2,500).  For Minnesota stockholders only, IRAs and
qualified plans must make a minimum investment of 200 Shares ($2,000).  In
addition, Nebraska, New York, and North Carolina stockholders must make a
minimum investment of 500 Shares ($5,000).  Following an initial subscription
for at least the required minimum investment, any stockholder may make
additional purchases in increments of one Share.  Maine stockholders, however,
may not purchase additional Shares in amounts less than the applicable minimum
investment except with respect to Shares purchased pursuant to the Reinvestment
Plan.  See  The Offering   General,   The Offering   Subscription Procedures, 
and  Summary of Reinvestment Plan. 


DEFINITIONS

      This Prospectus includes simplified terms and definitions to make the
Prospectus easier to understand.  These simplified terms and definitions do not
include all of the details of the terms, however, and stockholders therefore
should review the  Definitions  section for a more complete understanding.


                                  RISK FACTORS

      The purchase of Shares involves significant risks and therefore is
suitable only for persons who understand the possible consequences of an
investment in the Company and who are able to bear the risk of loss of their
investment.  Prospective stockholders should consider the following risks in
addition to other information describing an investment in the Shares set forth
elsewhere in this Prospectus.

INVESTMENT RISKS

      POSSIBLE LACK OF DIVERSIFICATION.  There can be no assurance that the
Company will sell the maximum number of Shares.  The potential profitability of
the Company and its ability to diversify its investments, both geographically
and by type of restaurant Properties purchased, will be limited by the amount of
funds at its disposal.

      RISKS OF RELIANCE ON MANAGEMENT.  Stockholders will be relying entirely on
the management ability of the Advisor and on the oversight of the Board of
Directors.  Stockholders have no right or power to take part in the management
of the Company, except through the exercise of their stockholder voting rights. 
Thus, no prospective stockholder should purchase any of the Shares offered
hereby unless the prospective stockholder is willing to entrust all aspects of
the management of the Company to the Advisor and the Board of Directors.  None
of the prior programs organized by Affiliates of the Company has offered
Mortgage Loans or Secured Equipment Leases.  See  Management  for a discussion
of the experience of the directors of the Advisor and the Directors of the
Company in real estate investments and Equipment financing.  Also see  Conflicts
of Interests  for a discussion of the potential for realization by the Advisor
and its Affiliates of substantial commissions, fees, compensation, and other
income and for a discussion of various other conflicts of interest.

      RISKS OF RELIANCE ON ADVISOR.  The Advisor, with approval from the Board
of Directors, will be responsible for the daily management of the Company,
including all acquisitions, dispositions, and financings.  The Advisor may be
terminated by the Board of Directors, with or without cause, but only subject to
payment and release from all guarantees and other obligations incurred in
connection with its role as Advisor.  See  Management Compensation. 

      RISK ASSOCIATED WITH LEVERAGE.  Other than the Loan or to preserve its
status as a REIT, the Company does not intend to borrow money and until Listing
occurs, the Company will not encumber Properties in connection with any
borrowing.  At all times, the maximum amount the Company may borrow is 300% of
the Company's Net Assets, although the Board of Directors anticipates that the
aggregate amount of any borrowing by the Company will not exceed 50% of Real
Estate Asset Value.  The use of borrowing may present an element of risk in the
event that the cash flow from lease payments on its Properties and payments on
Secured Equipment Leases are insufficient to meet its debt obligations.  In
addition, lenders to the Company may seek to impose restrictions on future
borrowings, Distributions and operating policies of the Company.  

      CONFLICTS OF INTEREST.  As discussed in detail in  Conflicts of Interest, 
the Company will be subject to conflicts of interest arising out of its
relationship to the Advisor and its Affiliates.  Such conflicts include matters
related to (i) allocation of Properties and management time and services between
the Company and various partnerships and other entities as to each of which the
officers and directors of the Advisor and certain Directors and officers of the
Company have management responsibilities, (ii) the timing and terms of the sale
of a Property, (iii) negotiation and funding of Mortgage Loans, (iv) negotiation
and funding of Secured Equipment Leases, (v) investments with Affiliates of the
Advisor, (vi) compensation to the Advisor, (vii) the Company's relationship with
the Managing Dealer (which is an Affiliate of the Company and the Advisor), and
(viii) the fact that the Company's securities and tax counsel also serves as
securities and tax counsel for certain Affiliates of the Company and that
neither the Company nor the stockholders will have separate counsel.  See
Conflicts of Interest. 

      LACK OF LIQUIDITY OF SHARES.  Stockholders may not be able to sell their
Shares promptly at a desired price; therefore, the Shares should be considered
as a long-term investment only.  Currently there is no public market for the
Shares.  The Board of Directors, with or without the consent of the
stockholders, may apply for Listing if the Board of Directors (including a
majority of Independent Directors) determines Listing to be in the best
interests of the stockholders.  There can be no assurance, however, that the
Company will apply for Listing, that any such application will be made before
the passage of a significant period of time, that any application will be
accepted or, even if accepted, that a public trading market will develop.  In
any event, the Articles of Incorporation provide that the Company will not apply
for Listing before the completion or termination of the offering.  In the event
Listing occurs, Shares may be sold only through the national securities exchange
or the over-the-counter market on which the Shares are listed.

      RISKS ASSOCIATED WITH MANAGEMENT OF JOINT VENTURES.  The Independent
Directors of the Company must approve all Joint Venture or general partnership
arrangements to which the Company is a party.  Subject to such approval, the
Company may enter into a Joint Venture with an unaffiliated party to purchase a
Property, and the Joint Venture or general partnership agreement relating to
that Joint Venture or partnership may provide that the Company will share
management control of the Joint Venture with the unaffiliated party.  In the
event the Joint Venture or general partnership agreement provides that the
Company will have sole management control of the Joint Venture, such agreement
may be ineffective as to a third party who has no notice of the agreement, and
the Company therefore may be unable to control fully the activities of such
Joint Venture.  In the event that the Company enters into a Joint Venture with
another program sponsored by an Affiliate, it is anticipated that the Company
will not have sole management control of the Joint Venture.

      LACK OF CONTROL OF PROPERTY MANAGEMENT.  The Company uses  triple-net 
leases and, therefore, day-to-day management of the Properties will be the
responsibility of the tenants of the Properties.  In general, the Company
intends to enter into leasing agreements only with tenants having substantial
prior experience in the restaurant industry, but there can be no assurance that
the Company will be able to make such arrangements because, as of April 9, 1996,
the Company had purchased only 48 Properties.

      RISKS ASSOCIATED WITH MORTGAGE LOANS.  None of the prior programs
organized by Affiliates of the Company has offered Mortgage Loans and the
experience of the Advisor and Directors of the Company with mortgage financing
is limited.  In the event that a borrower defaults on a Mortgage Loan, the
Company may not be able to sell the real property which it holds as security for
the Mortgage Loan at a price that would enable the Company to recover the
balance of the Mortgage Loan.  The Mortgage Loans may also be subject to
regulation by federal, state and local authorities and subject to various laws
and judicial and administrative decisions.  The Company may determine not to
make Mortgage Loans in any jurisdiction in which it believes the Company has not
complied in all material respects with applicable requirements.

      RISKS ASSOCIATED WITH SECURED EQUIPMENT LEASES.  None of the prior
programs organized by Affiliates of the Company has offered Secured Equipment
Leases and the experience of the Advisor and Directors of the Company with
Equipment leasing is limited.  In the event that a lessee defaults on a Secured
Equipment Lease, the Company may not be able to sell the subject Equipment at a
price that would enable the Company to recover its costs associated with such
Equipment.  The Secured Equipment Lease program may also be subject to
regulation by federal, state and local authorities and subject to various laws
and judicial and administrative decisions.  The Company may determine not to
operate the Secured Equipment Lease program in any jurisdiction in which it
believes the Company has not complied in all material respects with applicable
requirements.  In addition, there are certain federal income tax risks
associated with the Secured Equipment Lease program.  See     Tax Risks. 

      BINDING NATURE OF MAJORITY STOCKHOLDER VOTE.  Stockholders may take
certain actions, including approving most amendments to the Articles of
Incorporation and Bylaws, by a vote of a majority of the Shares outstanding and
entitled to vote.  Certain provisions designed to preserve the Company's status
as a REIT cannot be amended without a  supermajority  vote of two-thirds of the
Shares entitled to vote.  All actions taken, if approved by the holders of the
requisite number of Shares, would be binding on all stockholders.  Certain of
these provisions may discourage or make it more difficult for another party to
acquire control of the Company or to effect a change in the operation of the
Company.  The Board of Directors has the power to cause the issuance of
additional Shares without obtaining stockholder approval.

      If Listing occurs, the business of the Company may continue indefinitely
without any specific time limitation by which the Company must distribute Net
Sales Proceeds to the stockholders.  In that case, the stockholders would be
dependent upon the sale of their Shares for the return of their investment in
the Company.  There can be no assurance that the price a stockholder would
receive in a sale on an exchange or in the over-the-counter market will be
representative of the value of the assets owned by the Company or that it will
equal or exceed the amount a stockholder paid for the Shares.

      Under certain circumstances, the Company may prevent the ownership,
transfer, and/or accumulation of Shares in order to protect the status of the
Company as a REIT or, as otherwise deemed by the Board of Directors, to be in
the best interests of the stockholders.  See  Summary of the Articles of
Incorporation and Bylaws   Restriction of Ownership. 

      RESTRICTIONS ON TRANSFER RELATING TO REIT STATUS.  The Articles of
Incorporation generally restrict direct or indirect ownership (applying certain
attribution rules) of more than 9.8% of the outstanding Common Stock or 9.8% of
any series of outstanding Preferred Stock by one Person (as defined in the
Articles of Incorporation).  See  Summary of the Articles of Incorporation and
Bylaws   Restriction of Ownership. 

      LIMITED LIABILITY OF OFFICERS AND DIRECTORS.  The Articles of
Incorporation and Bylaws provide that an officer or Director's liability to the
Company, its stockholders, or third parties for monetary damages may be limited.
Generally, the Company is obligated under the Articles of Incorporation and the
Bylaws to indemnify its officers and Directors against certain liabilities
incurred in connection with their services in such capacities.  The Company has
executed indemnification agreements with each officer and Director which will
indemnify the officer or Director for any such liabilities that he or she
incurs.  Such indemnification agreements could limit the legal remedies
available to the Company and the stockholders against the Directors and Officers
of the Company.  See  Summary of the Articles of Incorporation and Bylaws  
Limitation of Director and Officer Liability. 

      RISKS FOR RETIREMENT PLAN STOCKHOLDERS.  The Company believes that the
assets of the Company will not be deemed, under ERISA, to be  plan assets  of
any Plan that invests in the Shares, although it has not requested an opinion of
Counsel to that effect.  If the assets of the Company were deemed to be  plan
assets  under ERISA (i) it is not clear that the exemptions from the  prohibited
transaction  rules under ERISA would be available for the Company's
transactions, and (ii) the prudence standards of ERISA would apply to
investments made by the Company (and might not be met).  ERISA makes plan
fiduciaries personally responsible for any losses resulting to the plan from any
breach of fiduciary duty and the Code imposes nondeductible excise taxes on
prohibited transactions.

      RISK OF INSUFFICIENT WORKING CAPITAL.  There can be no assurance that the
Company will have sufficient working capital.  As of December 31, 1995, the
Company had stockholders' equity of $31,980,648.

      USE OF LEVERAGE TO MAKE DISTRIBUTIONS.  The Company may incur indebtedness
if necessary to satisfy the requirement that the Company distribute at least 95%
of its real estate investment trust taxable income or otherwise, as is necessary
or advisable to assure that the Company maintains its qualification as a REIT
for federal income tax purposes.  In such an event, it is possible that the
Company could make Distributions in excess of its earnings and profits and,
accordingly, that such Distributions could constitute a return of capital for
federal income tax purposes, although such Distributions would not reduce
stockholders' aggregate Invested Capital.

REAL ESTATE AND FINANCING RISKS

      RISKS RELATED TO AN UNSPECIFIED PROPERTY OFFERING.  The Company has
established certain criteria for evaluating Restaurant Chains, particular
Properties, and the operators of the Properties proposed for investment by the
Company.  See  Business   Standards for Investment  and  Business   General  for
a description of these criteria and the types of Properties in which the Company
intends to invest.  Because the Company, as of April 9, 1996, had acquired only
48 Properties (see  Business - Property Acquisitions  for a description),
prospective investors have no information to assist them in evaluating the
merits of the additional 92 to 112 Properties expected  to be purchased or
developed by the Company.  There is no limit on the number of restaurant
Properties of a particular Restaurant Chain which the Company may acquire,
although the Board of Directors currently does not anticipate that the Company
will invest more than 25% of its Gross Proceeds in Properties of any one
Restaurant Chain.

      No assurance can be given that the Company will be successful in obtaining
suitable investments on financially attractive terms or that, if investments are
made, the objectives of the Company will be achieved.  There also can be no
assurance that all of the Properties will operate profitably or that defaults
will not occur.  See  Management  and  Prior Performance Information,  however,
for a description of the prior real estate experience of the Affiliates of the
Company and the Advisor.

      The Advisor or its Affiliates from time to time expect to acquire land or
restaurant properties on a temporary basis with the intention of subsequently
transferring the properties to one or more of the CNL Group, Inc. ( CNL )
programs, including the Company, although the Company has adopted guidelines to
minimize such conflicts.  This practice could represent a risk to the Company
and result in increased potential conflicts of interest among the Company, the
Advisor, its Affiliates and prior or future programs formed by Affiliates of the
Advisor.  See  Conflicts of Interest   Acquisition of Properties. 

      POSSIBLE DELAYS IN INVESTMENT.  To the extent consistent with the
Company's objective of qualifying as a REIT, the offering proceeds may remain
uninvested for up to the later of two years from the initial date of this
Prospectus or one year after termination of the offering, although it is
expected that substantially all net offering proceeds will be invested prior to
the end of such period.  See  Prior Performance Information  for a summary
description of the investment experience of Affiliates and the Advisor in prior
CNL programs, which is not necessarily indicative of the rate at which the
proceeds of this offering will be invested.

      An extended offering period, the inability of the Advisor to find suitable
Properties, or the fact that a program formed by Affiliates of the Advisor
subsequent to the commencement of this offering currently is in the process of
acquiring fast-food and family-style restaurant properties to substantially
complete its acquisition program prior to the time that the Company has funds
available to invest in Properties may result in delays in investment of Company
funds in Properties and in the receipt of a return from real property
investments.

      Revenues received by the Company pending investment in Properties or
making Mortgage Loans will be limited to the rates of return available on short-
term, highly liquid investments with appropriate safety of principal.  These
rates of return, which affect the amount of cash available to make Distributions
to the stockholders, are expected to be lower than the Company would receive
under its Property leases or Mortgage Loans.  Further, to the extent consistent
with the Company's objective of qualifying as a REIT, any funds of the Company
required to be invested in Properties and not so invested or reserved for
Company purposes within the later of two years from the initial date of this
Prospectus, or one year after the termination of the offering, will be
distributed pro rata to the then stockholders of the Company in accordance with
the Articles of Incorporation.


      RISKS OF ACQUIRING PROPERTIES UNDER CONSTRUCTION.  The Company intends to
acquire sites on which a particular restaurant to be owned by the Company is to
be built as well as existing restaurants (including restaurants which require
renovation).  To the extent that the Company acquires property on which
improvements are to be constructed or completed or renovations are to be made,
the Company may be subject to certain risks in connection with the developer's
ability to control construction costs, and the timing of completion of
construction, or to build in conformity with plans, specifications, and
timetables.  The Company's agreements with the developer will provide certain
safeguards designed to minimize these risks.  Further, in the event of a default
by a developer, the Company generally will have the right to require the tenant
to repurchase the Property that is under development at a pre-established price
designed to reimburse the Company for all costs incurred by the Company in
connection with the acquisition and development of the Property.  There can be
no assurance, however, that under such circumstances, the tenant will have
sufficient funds to fulfill its obligations.  See  Business   Site Selection and
Acquisition Properties. 

      RISKS OF JOINT INVESTMENT IN PROPERTIES.  In the event that the Company
enters into a Joint Venture with another program formed by Affiliates of the
Advisor, there will be a potential risk of impasse in certain joint venture
decisions since the approval of the Company and of each co-venturer is required
for certain decisions.  In any Joint Venture with an affiliated program,
however, the Company will have the right to buy the other co-venturer's interest
or to sell its own interest on specified terms and conditions in the event of an
impasse regarding a Sale.  Under such circumstances, it is possible that neither
party will have the funds necessary to consummate the transaction.  See
 Business   Joint Venture Arrangements.   In addition, the Company may
experience difficulty in locating a third party purchaser for its Joint Venture
interest and in obtaining a favorable sale price for such Joint Venture
interest.

      Investments in Joint Ventures may involve the risk that the Company's co-
venturer may have economic or business interests or goals which, at a particular
time, are inconsistent with the interests or goals of the Company, that such co-
venturer may be in a position to take action contrary to the Company's
instructions, requests, policies or objectives, or that such co-venturer may
experience financial difficulties.  Among other things, actions by a co-venturer
might subject property owned by the Joint Venture to liabilities in excess of
those contemplated by the terms of the joint venture agreement or to other
adverse consequences.

      RISKS RELATING TO THE ABILITY OF THE COMPANY TO LIQUIDATE.  The Company
intends, to the extent consistent with the its objective of qualifying as a
REIT, to reinvest Net Sales Proceeds from the Sale of Properties, Mortgage
Loans, and Secured Equipment Leases in additional Properties, Mortgage Loans,
and Secured Equipment Leases for the first five to ten years after commencement
of the offering.  If Listing occurs, the proceeds from Sales may be reinvested
in other Properties, Mortgage Loans, or Secured Equipment Leases for an
indefinite period of time.  Unless Listing occurs within ten years after
commencement of the offering, the Company will undertake, to the extent
consistent with the Company's objective of qualifying as a REIT, the orderly
Sale of the Company's assets, the distribution of the Net Sales Proceeds of such
Sales to stockholders, and will engage only in activities related to its orderly
liquidation unless the stockholders elect otherwise.  Neither the Advisor nor
the Board of Directors may be able to control the timing of Sales due to market
conditions, and there can be no assurance that the Company will be able to sell
its assets so as to return stockholders' aggregate Invested Capital, to generate
a profit for the stockholders, or to fully satisfy its obligations under the
Loan.  Invested Capital, in the aggregate, will be returned to stockholders upon
disposition of the Properties only if the Properties are sold for more than
their original purchase price, although return of capital, for federal income
tax purposes, is not necessarily limited to stockholder distributions following
Sales of Properties.  See  Federal Income Tax Considerations.   In the event
that a purchase money obligation is taken in partial payment of the sales price
of a Property, the proceeds of the Sale will be realized over a period of years.
Further, entering into Mortgage Loans with terms of 15 to 20 years and Secured
Equipment Leases with terms of five to seven years may cause any intended
liquidation of the Company to be delayed beyond the time of disposition of the
Properties and until such time as the Mortgage Loans and Secured Equipment
Leases expire or are sold.

      RISKS RELATING TO TENANT PURCHASE RIGHTS.  Certain tenants are expected to
have the right to purchase the Property from the Company, commencing a specified
number of years after the date of the lease, which may lessen the ability of the
Advisor and the Board of Directors to freely control the Sale of the Property. 
The leases also generally provide the tenant with a right of first refusal on
any proposed sale provisions.  See  Business   Description of Leases   Right of
Tenant to Purchase.   A tenant will have no obligation to purchase the
restaurant it leases.

      RISKS OF REAL PROPERTY INVESTMENTS.  The value of leased Properties such
as those to be acquired by the Company, the ability of the tenants to pay rent
on a timely basis, and the amount of the rent, may be adversely affected by
certain changes in general or local economic or market conditions, increased
costs of energy or food products, increased costs and shortages of labor,
competitive factors, fuel shortages, quality of restaurant management, the
ability of a Restaurant Chain to fulfill any obligations to operators of its
restaurants, limited alternative uses for the building, changing consumer
habits, condemnation or uninsured losses, changing demographics, changing
traffic patterns, inability to remodel outmoded restaurants as required by the
franchise or lease agreement, voluntary termination by a tenant of its
obligations under a lease, and other factors.  Neither the Company nor the Board
of Directors can control these factors.

      Each Property will have a single tenant, and tenants may lease more than
one Property.  Events such as the default or financial failure of a tenant
therefore could cause one or more Properties to become vacant under certain
circumstances.  Vacancies would reduce the cash receipts of the Company and, at
least until the Company is able to re-lease any such Properties, could decrease
their ultimate resale value.  The value of the Company's Properties will depend
principally upon the value of the leases of the Properties.  Minor defaults by a
tenant may continue for some time before the Advisor or Board of Directors
determines that it is in the interest of the Company to evict that tenant.

      If a Property becomes vacant, the Company may be unable either to re-lease
the Property for the rent due under the prior lease or to re-lease the Property
without incurring additional expenditures relating to the Property.  The Company
could experience delays in enforcing its rights against, and collecting rents
(and, under certain circumstances, real estate taxes and insurance costs) due
from, a defaulting tenant.

      The Company will not be a party to any franchise agreement between a
Restaurant Chain and a tenant, and such agreement could therefore be modified or
canceled without notice to, or the prior consent of, the Company.  In that
event, the tenant could be required to cease its operations at a Property,
although the tenant's obligation to pay rent to the Company would continue. 
Before operations at the Property could resume, however, the Company would be
required to locate a new tenant acceptable to a Restaurant Chain.

      The inability of tenants to make lease payments or of borrowers to make
Mortgage Loan payments as a result of any of these factors could result in a
decrease in the amount of cash available to make Distributions to the
stockholders.

      If the Company, as lessor, incurs any liability which is not fully covered
by insurance, the Company would be liable for such amounts, and returns to the
stockholders could be reduced.  See  Business   Description of Leases  
Insurance, Taxes, Maintenance, and Repairs  for a description of the types of
insurance that the leases of the Properties will require the tenant to obtain.  

      RISKS OF ADVERSE TRENDS IN RESTAURANT INDUSTRY.  The Properties in which
the Company intends to invest are expected to be operated by Restaurant Chains
within the fast-food, family-style, or casual dining segments of the restaurant
industry, and the Company does not intend to invest in other segments of the
restaurant industry.  The success of the future operations of fast-food, family-
style, and casual dining segments will depend largely on their ability to adapt
to dominant trends in the restaurant industry, including greater competitive
pressures, increased consolidation of the leading fast-food chains, industry
overbuilding, dependence on consumer spending and dining patterns and changing
demographics, the introduction of new concepts and menu items, availability of
labor, levels of food prices, and general economic conditions.  See  Business  
General  for a description of the size and nature of the restaurant industry and
current trends in the industry.  The success of a particular Restaurant Chain
concept, the Restaurant Chain's ability to fulfill any obligations to operators
of its restaurants, and trends in the fast-food, family-style, and casual dining
segments of the restaurant industry will affect the income that the Company
derives from restaurants which are part of such Restaurant Chain.

      RISKS RESULTING FROM COMPETITION.  The Company will compete with other
entities, including Affiliates, for the acquisition of restaurant sites and
completed restaurants.  See  Conflicts of Interest   Prior and Future Programs.
In addition, the restaurant business is highly competitive, and it is
anticipated that any restaurant Property acquired by the Company will compete
with other restaurants in the vicinity.  The extent to which the Company will be
entitled to receive rent, in the form of percentage rent, in excess of the base
rent (including automatic increases in the base rent) for the Properties will
depend in part on the ability of the tenants to compete successfully with other
restaurants in the vicinity.  In addition, the Company will compete with other
financing sources for suitable tenants and properties.

      POSSIBLE ENVIRONMENTAL LIABILITIES.  Under various federal and state
environmental laws and regulations, a current or previous owner or operator of
real estate may be required to investigate and clean up certain hazardous or
toxic substances, asbestos-containing materials, or petroleum product releases
at the property, and may be held liable to a governmental entity or to third
parties for property damage and for investigation and cleanup costs incurred by
such parties in connection with the contamination.  In addition, some
environmental laws create a lien on the contaminated site in favor of the
government for damages and costs it incurs in connection with the contamination.
The presence of contamination or the failure to remediate contaminations may
adversely affect the owner's ability to sell or lease real estate or to borrow
using the real estate as collateral.  The owner or operator of a site may be
liable under common law to third parties for damages and injuries resulting from
environmental contamination emanating from the site.

      All of the Properties will be acquired by the Company subject to
satisfactory Phase I environmental assessments or satisfactory Phase II
environmental assessments.  A Phase I or Phase II environmental assessment may
be determined by the Board of Directors or the Advisor to be satisfactory if a
problem exists and has not been resolved at the time the Property is acquired
provided that the seller has agreed in writing to indemnify the Company.  There
can be no assurance, however, that any seller will be able to pay under an
indemnity obtained by the Company.  Further, no assurances can be given that all
environmental liabilities have been identified or that no prior owner, operator
or current occupant has created an environmental condition not known to the
Company.  Moreover, no assurances can be given that (i) future laws, ordinances
or regulations will not impose any material environmental liability or (ii) the
current environmental condition of the Properties will not be affected by
tenants and occupants of the Properties, by the condition of land or operations
in the vicinity of the Properties (such as the presence of underground storage
tanks), or by third parties unrelated to the Company.

      RISKS RELATING TO UNSPECIFIED SECURED EQUIPMENT LEASES.  The Company, as
of the date of this Prospectus, has not entered into any arrangements that
create a reasonable probability that the Company will extend a Secured Equipment
Lease to a particular operator, and therefore prospective stockholders have no
information to assist them in evaluating the merits of the Secured Equipment
Lease program or of any Secured Equipment Lease.  No assurance can be given that
the Company will be successful in identifying suitable operators or negotiating
Secured Equipment Leases on financially attractive terms or that lessees will
fulfill their obligations under Secured Equipment Leases.

TAX RISKS

      EFFECT OF FAILURE TO QUALIFY AS A REIT.  The Company intends to operate so
as to qualify and remain qualified as a REIT for federal income tax purposes,
commencing with its taxable year ending December 31, 1995.  A qualified REIT
generally is not taxed at the corporate level on income it currently distributes
to its stockholders, so long as it distributes at least 95% of its real estate
investment trust taxable income.  See  Federal Income Tax Considerations  
Taxation of the Company.   The Company expects to have qualified as a REIT in
its taxable year ended December 31, 1995, but no assurance can be given that it
did so qualify or that it will continue to qualify in the future.  In this
regard, based on certain representations and assumptions, the Company has
received an opinion of tax counsel to the Company ( Counsel ) to the effect that
the Company qualified as a REIT for the taxable year ended December 31, 1995,
that the Company is organized in conformity with the requirements for
qualification as a REIT, and that the Company's proposed method of operation
will enable it to meet the requirements for qualification as a REIT for federal
income tax purposes.  Qualification as a REIT, however, involves the application
of highly technical and complex Code provisions as to which there are only
limited judicial and administrative interpretations.  Certain facts and
circumstances which may be wholly or partially beyond the Company's control may
affect its ability to qualify on an ongoing basis as a REIT.  In addition, no
assurance can be given that future legislation, new regulations, administrative
interpretations or court decisions will not significantly change the tax laws
(or the application thereof) with respect to qualification as a REIT for federal
income tax purposes or the federal income tax consequences of such
qualification.  The opinion of Counsel is not binding on the Internal Revenue
Service ( IRS ) or the courts.

      RISKS RELATING TO THE SECURED EQUIPMENT LEASES.  In order to qualify as a
REIT for federal income tax purposes, not more than 25% of the Company's total
assets may be represented by personal property, or loans secured by personal
property on certain testing dates.  In addition, loans secured by personal
property made to each borrower must represent less than 5% of the Company's
total assets on such testing dates.  Counsel is of the opinion, based on certain
assumptions, that the Secured Equipment Leases will be treated as loans secured
by personal property for federal income tax purposes.  The Company believes that
the value of the Secured Equipment Leases together with any personal property
owned by the Company, will in the aggregate represent less than 25% of the
Company's total assets and that the value of the Secured Equipment Leases
entered into with any particular lessee will represent less than 5% of the
Company's total assets.  Counsel has relied on the representations of the
Company regarding such values in rendering its opinion as to the qualification
of the Company as a REIT.  If the Company fails to satisfy the 25% test or the
5% test either at the time of the offering or on any subsequent testing date,
the Company will fail to qualify (or cease to qualify, as the case may be) as a
REIT for federal income tax purposes.  In addition, if, contrary to the opinion
of Counsel, the Secured Equipment Leases are not treated as loans, but are
instead treated as leases for federal income tax purposes, income from the
Secured Equipment Leases will generally not satisfy either the 95% or the 75%
gross income tests for REIT qualification.  See  Federal Income Tax
Considerations   Taxation of the Company, and    Characterization of the Secured
Equipment Leases. 

      EFFECT OF REIT DISQUALIFICATION.  If, in any taxable year, the Company
were to fail to qualify as a REIT for federal income tax purposes, it would not
be allowed a deduction for dividends to stockholders in computing taxable income
and would be subject to federal income tax (including any applicable alternative
minimum tax) on its taxable income at regular corporate rates.  In addition,
unless entitled to relief under certain statutory provisions, the Company would
be disqualified from treatment as a REIT for federal income tax purposes for the
four taxable years following the year during which REIT qualification is lost. 
The additional tax liability resulting from the failure to so qualify would
significantly reduce the amount of funds available to make Distributions to
stockholders.  Distributions to stockholders generally would be taxable as
ordinary income to the extent of current and accumulated earnings and profits
and, subject to certain limitations, would be eligible for the corporate
dividends received deduction.  Although the Company intends to operate in a
manner designed to permit it to qualify as a REIT for federal income tax
purposes, it is possible that future economic, market, legal, tax, or other
events or circumstances could cause it to fail to so qualify.  See  Federal
Income Tax Considerations   Taxation of the Company. 

      EFFECT OF DISTRIBUTION REQUIREMENTS.  The Company may be required, under
certain circumstances, to accrue as income for tax purposes interest, rent and
other items treated as earned for tax purposes but not yet received.  In
addition, the Company may be required not to accrue as expenses for tax purposes
certain items which actually have been paid or certain of the Company's
deductions might be disallowed by the Service.  In any such event, the Company
could have taxable income in excess of cash available for distribution.  If the
Company has taxable income in excess of cash available for distribution, the
Company could be required to borrow funds or liquidate investments on
unfavorable terms in order to meet the distribution requirement applicable to a
REIT.  See  Federal Income Tax Considerations   Taxation of the Company   Dis-
tribution Requirements. 

      RESTRICTIONS ON MAXIMUM SHARE OWNERSHIP.  In order for the Company to
qualify as a REIT, no more than 50% of the value of the outstanding equity
securities may be owned, directly or indirectly (applying certain attribution
rules), by five or fewer individuals (or certain entities) at any time during
the last half of the Company's taxable year.  To ensure that the Company will
not fail to qualify as a REIT under this test, the Company's Articles of
Incorporation include certain provisions restricting the accumulation of Shares.
These restrictions may (i) discourage a change of control of the Company; (ii)
deter individuals and entities from making tender offers for Shares, which
offers may be attractive to stockholders; or (iii) limit the opportunity for
stockholders to receive a premium for their Shares in the event a stockholder is
making purchases of Shares in order to acquire a block of Shares.

      OTHER TAX LIABILITIES.  Even if the Company qualifies as a REIT for
federal income tax purposes, it may be subject to certain federal, state and
local taxes on its income and property.  See  Federal Income Tax Considerations
  State and Local Taxes. 

      CHANGES IN TAX LAWS.  The discussions of the federal income tax aspects of
the offering are based on current law, including the Code, the Regulations
issued thereunder, certain administrative interpretations thereof, and court
decisions.  Consequently, future events that modify or otherwise affect those
provisions may result in treatment for federal income tax purposes of the
Company and the stockholders that is materially and adversely different from
that described in this Prospectus, both for taxable years arising before and
after such events.  There is no assurance that future legislation and
administrative interpretations will not be retroactive in effect.

                   SUITABILITY STANDARDS AND HOW TO SUBSCRIBE

SUITABILITY STANDARDS 

      The Shares offered hereby are suitable only as a long-term investment for
persons of adequate financial means who have no need for liquidity in this
investment.  Initially, there is not expected to be any public market for the
Shares, which means that it may be difficult to sell Shares.  See  Summary of
the Articles of Incorporation and Bylaws   Restrictions on Ownership  for a
description of the transfer requirements.  As a result, the Company has
established suitability standards which require investors to have either (i) a
net worth (exclusive of home, furnishings, and personal automobiles) of at least
$45,000 and an annual gross income of at least $45,000, or (ii) a net worth
(exclusive of home, furnishings, and personal automobiles) of at least $150,000.

      Iowa, Maine, Missouri, New Hampshire, North Carolina, Pennsylvania and
Tennessee have established suitability standards different from those
established by the Company, and Shares will be sold only to investors in those
states who meet the special suitability standards set forth below. 

      IOWA, MISSOURI, NORTH CAROLINA AND TENNESSEE   The investor has either (i)
a net worth (exclusive of home, furnishings, and personal automobiles) of at
least $60,000 and an annual gross income of at least $60,000, or (ii) a net
worth (exclusive of home, furnishings, and personal automobiles) of at least
$225,000.

      MAINE   The investor has either (i) a net worth (exclusive of home,
furnishings, and personal automobiles) of at least $50,000 and an annual gross
income of at least $50,000, or (ii) a net worth (exclusive of home, furnishings,
and personal automobiles) of at least $200,000. 

      NEW HAMPSHIRE   The investor has either (i) a net worth (exclusive of
home, furnishings, and personal automobiles) of at least $125,000 and an annual
gross income of at least $50,000, or (ii) a net worth (exclusive of home,
furnishings, and personal automobiles) of at least $250,000. 

      PENNSYLVANIA   The investor has (i) a net worth (exclusive of home,
furnishings, and personal automobiles) of at least ten times the investor's
investment in the Company, and (ii) either (a) a net worth (exclusive of home,
furnishings, and personal automobiles) of at least $45,000 and an annual gross
income of at least $45,000, or (b) a net worth (exclusive of home, furnishings,
and personal automobiles) of at least $150,000.  Because the minimum offering of
Shares of the Company is less than $16,500,000, Pennsylvania investors are
cautioned to evaluate carefully the Company's ability to fully accomplish its
stated objectives and to inquire as to the current dollar volume of the
Company's subscription proceeds.

      The foregoing suitability standards must be met by the investor who
purchases the Shares.  If the investment is being made for a fiduciary account
(such as an IRA, Keogh Plan, or corporate pension or profit-sharing plan), the
beneficiary, the fiduciary account, or any donor or grantor that is the
fiduciary of the account who directly or indirectly supplies the investment
funds must meet such suitability standards.

      In addition, under the laws of certain states, investors may transfer
their Shares only to persons who meet similar standards, and the Company may
require certain assurances that such standards are met.  Investors should read
carefully the requirements in connection with resales of Shares as set forth in
the Articles of Incorporation and as summarized under  Summary of the Articles
of Incorporation and Bylaws   Restrictions of Ownership.  

      In purchasing Shares, custodians or trustees of employee pension benefit
plans or IRAs may be subject to the fiduciary duties imposed by the Employee
Retirement Income Security Act of 1974 ( ERISA ) or other applicable laws and to
the prohibited transaction rules prescribed by ERISA and related provisions of
the Code.  See  Federal Income Tax Considerations   Retirement Plan
Stockholders.   In addition, prior to purchasing Shares, the trustee or
custodian of an employee pension benefit plan or an IRA should determine that
such an investment would be permissible under the governing instruments of such
plan or account and applicable law.  For information regarding  unrelated
business taxable income,  see  Federal Income Tax Considerations   Taxation of
Stockholders   Tax-Exempt Stockholders.  

      In order to insure adherence to the suitability standards described above,
requisite suitability standards must be met, as set forth in the Subscription
Agreement in one of the forms attached hereto as Exhibit D.  In addition,
Soliciting Dealers who sell Shares have the responsibility to make every
reasonable effort to determine that the purchase of Shares is a suitable and
appropriate investment for an investor.  In making this determination, the
Soliciting Dealers will rely on relevant information provided by the investor,
including information as to the investor's age, investment objectives,
investment experience, income, net worth, financial situation, other
investments, and any other pertinent information.  See  The Offering  
Subscription Procedures.   Executed Subscription Agreements will be maintained
in the Company's records for six years.

HOW TO SUBSCRIBE

      An investor who meets the suitability standards described above may
subscribe for Shares by completing and executing the Subscription Agreement and
delivering it to a Soliciting Dealer, together with a check for the full
purchase price of the Shares subscribed for, payable to  SouthTrust Estate &
Trust Company, Inc., Escrow Agent.   See  The Offering   Subscription
Procedures.   Certain Soliciting Dealers who have  net capital,  as defined in
the applicable federal securities regulations, of $250,000 or more may instruct
their customers to make their checks for Shares subscribed for payable directly
to the Soliciting Dealer.  Care should be taken to ensure that the Subscription
Agreement is filled out correctly and completely.  Partnerships, individual
fiduciaries signing on behalf of trusts, estates, and in other capacities, and
persons signing on behalf of corporations and corporate trustees may be required
to obtain additional documents from Soliciting Dealers.  ANY SUBSCRIPTION MAY BE
REJECTED BY THE COMPANY IN WHOLE OR IN PART, REGARDLESS OF WHETHER THE
SUBSCRIBER MEETS THE MINIMUM SUITABILITY STANDARDS.

      CERTAIN SOLICITING DEALERS MAY PERMIT INVESTORS WHO MEET THE SUITABILITY
STANDARDS DESCRIBED ABOVE TO SUBSCRIBE FOR SHARES BY TELEPHONIC ORDER TO THE
SOLICITING DEALER.  THIS PROCEDURE MAY NOT BE AVAILABLE IN CERTAIN STATES.  SEE
 THE OFFERING   SUBSCRIPTION PROCEDURES  AND  THE OFFERING   PLAN OF
DISTRIBUTION. 

      A MINIMUM INVESTMENT OF 250 SHARES ($2,500) IS REQUIRED.  IRAS, KEOGH
PLANS, AND PENSION PLANS MUST MAKE A MINIMUM INVESTMENT OF AT LEAST 100 SHARES
($1,000), EXCEPT FOR IOWA TAX-EXEMPT INVESTORS WHO MUST MAKE A MINIMUM
INVESTMENT OF 250 SHARES ($2,500).  FOR MINNESOTA INVESTORS ONLY, IRAS AND
QUALIFIED PLANS MUST MAKE A MINIMUM INVESTMENT OF 200 SHARES ($2,000).  IN
ADDITION, NEBRASKA, NEW YORK, AND NORTH CAROLINA INVESTORS MUST MAKE A MINIMUM
INVESTMENT OF 500 SHARES ($5,000).  FOLLOWING AN INITIAL SUBSCRIPTION FOR AT
LEAST THE REQUIRED MINIMUM INVESTMENT, ANY INVESTOR MAY MAKE ADDITIONAL
PURCHASES IN INCREMENTS OF ONE SHARE.  MAINE INVESTORS, HOWEVER, MAY NOT MAKE
ADDITIONAL PURCHASES IN AMOUNTS LESS THAN THE APPLICABLE MINIMUM INVESTMENT
EXCEPT WITH RESPECT TO SHARES PURCHASED PURSUANT TO THE REINVESTMENT PLAN.  SEE
 THE OFFERING   GENERAL,   THE OFFERING   SUBSCRIPTION PROCEDURES,  AND  SUMMARY
OF REINVESTMENT PLAN.  

                            ESTIMATED USE OF PROCEEDS

      THE TABLE SET FORTH BELOW SUMMARIZES CERTAIN INFORMATION RELATING TO THE
ANTICIPATED USE OF OFFERING PROCEEDS BY THE COMPANY, ASSUMING THAT 15,000,000
SHARES (WHICH ASSUMES THAT THE MANAGING DEALER EXERCISES ITS OPTION, IF THE
OFFERING IS OVERSUBSCRIBED, TO SELL AN ADDITIONAL 5,000,000 SHARES) ARE SOLD
(5,775,926 SHARES HAD BEEN SOLD AS OF APRIL 9, 1996, EXCLUDING 12,815 SHARES
ISSUED PURSUANT TO THE REINVESTMENT PLAN).  THE COMPANY ESTIMATES THAT 84% (IF
$150,000,000 OR MORE IS RAISED) OF GROSS PROCEEDS WILL BE AVAILABLE FOR THE
PURCHASE OF PROPERTIES AND THE MAKING OF MORTGAGE LOANS, AND APPROXIMATELY 9% OF
GROSS PROCEEDS WILL BE PAID IN FEES AND EXPENSES TO AFFILIATES OF THE COMPANY
FOR THEIR SERVICES.  WHILE THE ESTIMATED USE OF PROCEEDS SET FORTH IN THE TABLE
BELOW IS BELIEVED TO BE REASONABLE, THIS TABLE SHOULD BE VIEWED ONLY AS AN
ESTIMATE OF THE USE OF PROCEEDS THAT MAY BE ACHIEVED.

<TABLE>
                                                                                             MAXIMUM OFFERING(1)(2)
                                                                                            AMOUNT           PERCENT

<S>                                                                           <C>                          <C>
GROSS PROCEEDS TO THE COMPANY (3)     . . . . . . . . . . . . . .                       $150,000,000         100.0%
LESS:
   SELLING COMMISSIONS TO CNL
      SECURITIES CORP. (3)  . . . . . . . . . . . . . . . . . . .                         11,250,000           7.5%
   MARKETING SUPPORT AND DUE DILIGENCE
      EXPENSE REIMBURSEMENT FEE TO
      CNL SECURITIES CORP. (3)  . . . . . . . . . . . . . . . . .                            750,000           0.5%
   ORGANIZATIONAL AND OFFERING EXPENSES (4) . . . . . . . . . . .                          4,500,000           3.0%           
                                                                                        ------------         ------

NET PROCEEDS TO THE COMPANY . . . . . . . . . . . . . . . . . . .                        133,500,000          89.0%
LESS:
   ACQUISITION FEES TO THE ADVISOR (5)  . . . . . . . . . . . . .                          6,750,000           4.5%
   ACQUISITION EXPENSES (6) . . . . . . . . . . . . . . . . . . .                            750,000           0.5%
   INITIAL WORKING CAPITAL RESERVE  . . . . . . . . . . . . . . .                                (7) 
                                                                                        ------------         ------

CASH PAYMENT FOR PURCHASE OF PROPERTIES
   AND MAKING OF MORTGAGE LOANS BY THE COMPANY (8)  . . . . . . .                       $126,000,000          84.0% 
                                                                                        ============         ======
<FN>
          
FOOTNOTES:

(1)   EXCLUDES THE PURCHASE OF 20,000 SHARES BY THE ADVISOR IN EXCHANGE FOR ITS
      $200,000 INVESTMENT IN THE COMPANY.  THE ADVISOR MAY, BUT IS NOT REQUIRED
      TO, PURCHASE ADDITIONAL SHARES OF THE COMPANY.  ALSO EXCLUDES 1,500,000
      SHARES THAT MAY BE SOLD PURSUANT TO THE REINVESTMENT PLAN.
(2)   OFFERING PROCEEDS WILL EXCEED $100,000,000 ONLY IF THE MANAGING DEALER
      EXERCISES ITS OPTION TO SELL AN ADDITIONAL 5,000,000 SHARES IF THE
      OFFERING IS OVERSUBSCRIBED.
(3)   GROSS PROCEEDS OF THE OFFERING ARE CALCULATED AS IF ALL SHARES ARE SOLD AT
      $10.00 PER SHARE AND DO NOT TAKE INTO ACCOUNT ANY REDUCTION IN SELLING
      COMMISSIONS.  SEE  THE OFFERING   PLAN OF DISTRIBUTION  FOR A DESCRIPTION
      OF THE CIRCUMSTANCES UNDER WHICH SELLING COMMISSIONS MAY BE REDUCED,
      INCLUDING COMMISSION DISCOUNTS AVAILABLE FOR PURCHASES BY REGISTERED
      REPRESENTATIVES OR PRINCIPALS OF THE MANAGING DEALER OR SOLICITING
      DEALERS, CERTAIN DIRECTORS AND OFFICERS AND CERTAIN INVESTMENT ADVISERS. 
      SELLING COMMISSIONS ARE CALCULATED ASSUMING THAT REDUCED COMMISSIONS ARE
      NOT PAID IN CONNECTION WITH THE PURCHASE OF ANY SHARES.  THE SHARES ARE
      BEING OFFERED TO THE PUBLIC THROUGH CNL SECURITIES CORP., WHICH WILL
      RECEIVE SELLING COMMISSIONS OF 7.5% ON ALL SALES OF SHARES AND WILL ACT AS
      MANAGING DEALER.  THE MANAGING DEALER IS AN AFFILIATE OF THE ADVISOR. 
      OTHER BROKER-DEALERS MAY BE ENGAGED AS SOLICITING DEALERS TO SELL SHARES
      AND REALLOWED SELLING COMMISSIONS OF UP TO 7% WITH RESPECT TO SHARES WHICH
      THEY SELL.  IN ADDITION, ALL OR A PORTION OF THE MARKETING SUPPORT AND DUE
      DILIGENCE EXPENSE REIMBURSEMENT FEE MAY BE REALLOWED TO CERTAIN SOLICITING
      DEALERS FOR EXPENSES INCURRED BY THEM IN SELLING THE SHARES, INCLUDING
      REIMBURSEMENT FOR BONA FIDE EXPENSES INCURRED IN CONNECTION WITH DUE
      DILIGENCE ACTIVITIES.  SEE  THE OFFERING   PLAN OF DISTRIBUTION  FOR A
      MORE COMPLETE DESCRIPTION OF THIS FEE.
(4)   ORGANIZATIONAL AND OFFERING EXPENSES INCLUDE LEGAL, ACCOUNTING, PRINTING,
      ESCROW, FILING, REGISTRATION, QUALIFICATION, AND OTHER EXPENSES OF THE
      ORGANIZATION OF THE COMPANY AND THE OFFERING OF THE SHARES, BUT EXCLUDE
      SELLING COMMISSIONS AND THE MARKETING SUPPORT AND DUE DILIGENCE EXPENSE
      REIMBURSEMENT FEE.  THE ADVISOR WILL PAY ALL ORGANIZATIONAL AND OFFERING
      EXPENSES WHICH EXCEED 3% OF GROSS PROCEEDS.
(5)   ACQUISITION FEES INCLUDE ALL FEES AND COMMISSIONS PAID BY THE COMPANY TO
      ANY PERSON OR ENTITY IN CONNECTION WITH THE SELECTION OR ACQUISITION OF
      ANY PROPERTY, INCLUDING DEVELOPMENT/CONSTRUCTION MANAGEMENT FEES TO
      AFFILIATES, CONSTRUCTION FINANCING FEES TO AFFILIATES, AND OTHER
      ACQUISITION FEES TO AFFILIATES OR NONAFFILIATES.  ACQUISITION FEES DO NOT
      INCLUDE ACQUISITION EXPENSES.
(6)   REPRESENTS THAT PORTION OF ACQUISITION EXPENSES THAT ARE NEITHER
      REIMBURSED TO THE COMPANY NOR INCLUDED IN THE PURCHASE PRICE OF THE
      PROPERTIES, AND ON WHICH RENT IS NOT RECEIVED, BUT DOES NOT INCLUDE
      CERTAIN ACQUISITION EXPENSES ASSOCIATED WITH PROPERTY ACQUISITIONS THAT
      ARE PART OF THE PURCHASE PRICE OF THE PROPERTIES, THAT ARE INCLUDED IN THE
      BASIS OF THE PROPERTIES, AND ON WHICH RENT IS RECEIVED.  ACQUISITION
      EXPENSES INCLUDE ANY AND ALL EXPENSES INCURRED BY THE COMPANY, THE
      ADVISOR, OR ANY AFFILIATE OF THE ADVISOR IN CONNECTION WITH THE SELECTION
      OR ACQUISITION OF ANY PROPERTY, WHETHER OR NOT ACQUIRED, INCLUDING,
      WITHOUT LIMITATION, LEGAL FEES AND EXPENSES, TRAVEL AND COMMUNICATION
      EXPENSES, COSTS OF APPRAISALS, NONREFUNDABLE OPTION PAYMENTS ON PROPERTY
      NOT ACQUIRED, ACCOUNTING FEES AND EXPENSES, TAXES, AND TITLE INSURANCE,
      BUT EXCLUDE ACQUISITION FEES.  THE PORTION OF ACQUISITION EXPENSES THAT IS
      ATTRIBUTABLE TO THE SELLER OF THE PROPERTIES AND PART OF THE PURCHASE
      PRICE OF THE PROPERTIES IS ANTICIPATED TO RANGE BETWEEN 1% AND 2% OF GROSS
      PROCEEDS.
(7)   BECAUSE LEASES WILL BE ON A  TRIPLE-NET  BASIS, IT IS NOT ANTICIPATED THAT
      A PERMANENT RESERVE FOR MAINTENANCE AND REPAIRS WILL BE ESTABLISHED. 
      HOWEVER, TO THE EXTENT THAT THE COMPANY HAS INSUFFICIENT FUNDS FOR SUCH
      PURPOSES, THE ADVISOR MAY CONTRIBUTE TO THE COMPANY AN AGGREGATE AMOUNT OF
      UP TO 1% OF THE NET OFFERING PROCEEDS AVAILABLE TO THE COMPANY FOR
      MAINTENANCE AND REPAIRS.  THE ADVISOR ALSO MAY, BUT IS NOT REQUIRED TO,
      ESTABLISH RESERVES FROM OFFERING PROCEEDS, OPERATING FUNDS, AND THE
      AVAILABLE PROCEEDS OF ANY SALES OF PROPERTIES.
(8)   OFFERING PROCEEDS DESIGNATED FOR INVESTMENT IN PROPERTIES OR THE MAKING OF
      MORTGAGE LOANS TEMPORARILY MAY BE INVESTED IN SHORT-TERM, HIGHLY LIQUID
      INVESTMENTS WITH APPROPRIATE SAFETY OF PRINCIPAL.
</TABLE>

                             MANAGEMENT COMPENSATION

      THE TABLE BELOW SUMMARIZES THE TYPES, RECIPIENTS, METHODS OF COMPUTATION,
AND ESTIMATED AMOUNTS OF ALL COMPENSATION, FEES, AND DISTRIBUTIONS TO BE PAID
DIRECTLY OR INDIRECTLY BY THE COMPANY TO THE ADVISOR AND ITS AFFILIATES,
EXCLUSIVE OF ANY DISTRIBUTIONS TO WHICH THE ADVISOR OR ITS AFFILIATES MAY BE
ENTITLED BY REASON OF THEIR PURCHASE AND OWNERSHIP OF SHARES.  SEE  THE ADVISOR
AND THE ADVISORY AGREEMENT.   FOR INFORMATION CONCERNING COMPENSATION TO THE
DIRECTORS, SEE  MANAGEMENT.  

      A MAXIMUM OF 10,000,000 SHARES ($100,000,000) MAY BE SOLD; HOWEVER, IF THE
MANAGING DEALER EXERCISES ITS OPTION (IN THE EVENT THE OFFERING IS
OVERSUBSCRIBED) TO SELL AN ADDITIONAL 5,000,000 SHARES, A MAXIMUM OF 15,000,000
SHARES ($150,000,000) MAY BE SOLD.  AN ADDITIONAL 1,500,000 SHARES ($15,000,000)
MAY BE SOLD TO STOCKHOLDERS WHO RECEIVE A COPY OF THIS PROSPECTUS AND WHO
PURCHASE SHARES THROUGH THE REINVESTMENT PLAN.

      THE FOLLOWING ARRANGEMENTS FOR COMPENSATION AND FEES TO THE ADVISOR AND
ITS AFFILIATES WERE NOT DETERMINED BY ARM'S-LENGTH NEGOTIATIONS.  SEE  CONFLICTS
OF INTEREST.   THERE IS NO ITEM OF COMPENSATION AND NO FEE THAT CAN BE PAID TO
THE ADVISOR OR ITS AFFILIATES UNDER MORE THAN ONE CATEGORY.
<TABLE>

   TYPE OF
   COMPEN-
 SATION
     AND                                                                 ESTIMATED
 RECIPIENT                 METHOD OF COMPUTATION                      MAXIMUM AMOUNT

                            Organizational Stage
<S>          <C>                                                 <C>                                                
 Selling     Selling  Commissions  of  7.5%  per  Share on all   $ 1 1 , 2 5 0,000     if
 Commis-     Shares   sold,  subject to reduction under certain  15,000,000  Shares  are
 sions to    circumstances    as    described    in        The   sold;   $12,375,000   if
 Managing    Offering      Plan  of Distribution.   Soliciting   1 6 , 500,000     Shares
 Dealer and  Dealers  may  be reallowed Selling Commissions of   (including     1,500,000
 Soliciting  up to 7% with respect to Shares they sell.          Shares  offered pursuant
 Dealers                                                         to   the   Reinvestment
                                                                 Plan)      are     sold.
                                                                 $2,884,062  at  December
                                                                 31,  1995, $2,682,303 of
                                                                 which  was  reallowed to
                                                                 unaffiliated  Soliciting
                                                                 Dealers.
                                                                 
 Marketing   Expense  allowance  of  0.5% of Gross Proceeds to   $750,000  if  15,000,000
 support     the  Managing  Dealer,  all or a portion of which   Shares     are     sold;
 and due     may  be  reallowed  to  Soliciting  Dealers.  The   $825,000  if  16,500,000
 diligence   Managing Dealer will pay all sums attributable to   S h a res     (including
 expense     bona fide due diligence expenses from this fee.     1,500,000 Shares offered
 reimburse-                                                      pursuant      to     the
 ment fee to                                                     Reinvestment  Plan)  are
 Managing                                                        sold.      $192,271   at
 Dealer and                                                      December 31, 1995.
 Soliciting
 Dealers

 Reimburse-  Actual expenses incurred, except that the Advisor   T o tal  amount  is  not
 ment to the will  pay  all  such  expenses in excess of 3% of   determinable   at   this
 Advisor     Gross Proceeds.                                     time,   but   will   not
 and its                                                         exceed   3%   of   Gross
 Affiliates                                                      Proceeds.  $4,500,000 if
 for                                                             15,000,000   Shares  are
 Organiza-                                                       sold;    $4,950,000   if
 tional and                                                      1 6 , 500,000     Shares
 Offering                                                        (including     1,500,000
 Expenses                                                        Shares  offered pursuant
                                                                 to    the   Reinvestment
                                                                 Plan)  are  sold.  As of
                                                                 December    31,    1995,
                                                                 Affiliates  had incurred
                                                                 $ 2 , 5 4 6 , 011     in
                                                                 O r ganizational     and
                                                                 Offering   Expenses   on
                                                                 behalf of the Company.


                             Acquisition Stage

 Acqui-      4.5%  of  Gross Proceeds from the sale of Shares,   $6,750,000 if 15,000,000
 sition      payable  to the Advisor as Acquisition Fees, plus   Shares     are     sold;
 Fees to     reimbursement  to  the Advisor and its Affiliates   $7,425,000 if 16,500,000
 the         for  expenses actually incurred.  The Acquisition   S h a res     (including
 Advisor     Fee  shall  be reduced to the extent that, and if   1,500,000 Shares offered
 and         necessary   to  limit, the total compensation paid  pursuant     to     the
 reimburse-  to all persons involved in the acquisition of any   Reinvestment  Plan)  are
 ment  of    Property  to  the  amount  customarily charged in   sold.    $1,730,437  at
 Acqui-      arms-length  transactions  by  other  persons  or   December 31, 1995.
 sition Ex-  entities rendering similar services as an ongoing
 penses to   public activity in the same geographical location   T h e  total  amount  of
 the Ad-     and  for  comparable  types of Properties, and to   Acquisition    Expenses,
 visor and   the  extent that other acquisition fees, finder's   which  are  based  on  a
 its         fees,  real  estate commissions, or other similar   number    of    factors,
 Affiliates  fees  or  commissions  are  paid by any person in   including  the  purchase
             connection with the transaction.                    price of the Properties,
                                                                 are  not determinable at
                                                                 t h i s  time.    As  of
                                                                 December    31,    1995,
                                                                 Affiliates  had incurred
                                                                 $131,629  in Acquisition
                                                                 Expenses  on  behalf  of
                                                                 the Company.

 Development In  connection with the acquisition of Properties   The total amount of this
  / Con-     that   have  been  constructed  or  renovated  by   fee  will  depend on the
 struction   Affiliates,  subject in each case to the approval   number   of   Properties
 Manage-     of a majority of the Board of Directors including   p u r c h a sed     from
 ment   Fees a  majority  of  the  Independent  Directors, the   developers   that   are
 to          Company    will   incur   Development/Construction  Affiliates    of    the
 Affiliates  Management   Fees  of  generally  5% to 10% of the  Company,  the  cost  of
             cost  of  constructing  or renovating a Property,   c o n s t ruction     or
             p a y a ble  to  Affiliates  of  the  Company  as   renovation    of    such
             Acquisition  Fees.  Such fees will be included in   Properties    and    the
             the  purchase  price of Properties purchased from   percentage   amount   of
             developers  that  are  Affiliates of the Company.   e a c h       D e velop-
             See  Business - Site Selection and Acquisition of   m e n t / C o nstruction
             Properties.                                         M a nagement  Fee.    No
                                                                 amounts had been paid or
                                                                 accrued  at December 31,
                                                                 1995.


 Construc-   In  connection with the acquisition of Properties   The total amount of this
 tion        f r om  affiliated  or  unaffiliated  developers,   fee  will  depend on the
 Financing   subject  in  each  case  to  the  approval  of  a   number of Properties for
 Fees    to  majority  of  the  Board of Directors including a   which  Affiliates of the
 Affiliates  majority  of  the  Independent Directors, to whom   C o m p a ny     provide
             Affiliates   of   the   Company   have   provided   construction  financing,
             construction  financing,  the  Company will incur   the  amount and duration
             C o nstruction   Financing   Fees,   payable   to   of  such  loans  and the
             Affiliates  of  the  Company as Acquisition Fees.   a m ount     of     each
             Such fees will be in an amount equal to generally   Construction   Financing
             1%  to  2%  of the total amount of each loan plus   Fee.    No  amounts  had
             the  difference  between  the  Affiliate-lender's   been  paid or accrued at
             cost  of funds and the amount of interest charged   December 31, 1995.
             to the developer, with such difference determined
             b y    applying  an  annual  percentage  rate  of
             generally  1.5%  to 3% throughout the duration of
             the  loan  to the outstanding amount of the loan.
             Such  fees will be included in the purchase price
             of  Properties  purchased  from  developers  that
             receive  such  loans.    See    Business  -  Site
             Selection and Acquisition of Properties. 
             The  total  of  all  Acquisition  Fees (including
             Development/Construction   Management   Fees   to
             Affiliates  and  Construction  Financing  Fees to
             Affiliates   described   above,   but   excluding
             Development/Construction  Management Fees paid to
             any  person  or  entity  not  affiliated with the
             Advisor in connection with the actual development
             and construction of any Property) and Acquisition
             Expenses shall be reasonable and shall not exceed
             an  amount  equal  to 6% of the Real Estate Asset
             Value of a Property, or in the case of a Mortgage
             Loan, 6% of the funds advanced, unless a majority
             of  the  Board of Directors, including a majority
             of   the  Independent  Directors,  not  otherwise
             interested  in  the  transaction approves fees in
             excess of these limits subject to a determination
             that the transaction is commercially competitive,
             fair and reasonable to the Company.


                             Operational Stage

 Asset       A monthly Asset Management Fee in an amount equal   T o tal  amount  is  not
 Management  to  one-twelfth  of  .60%  of  the Company's Real   determinable   at   this
 Fee to the  Estate Asset Value as of the end of the preceding   time.  The amount of the
 Advisor     month.    Specifically,  Real  Estate Asset Value   Asset   Management   Fee
             equals  the  amount  invested  in  the Properties   will  depend upon, among
             wholly  owned  by  the Company, determined on the   other  things,  the cost
             basis  of  cost,  plus, in the case of Properties   of  the  Properties.  As
             owned  by  any  Joint  Venture  or partnership in   of  December  31,  1995,
             which  the  Company  is a co-venturer or partner,   the Company had incurred
             the  portion  of the cost of such Properties paid   $27,950     in     asset
             by the Company, exclusive of Acquisition Fees and   management fees.
             Expenses.    The Asset Management Fee, which will
             not exceed fees which are competitive for similar
             services  in the same geographic area, may or may
             not be taken, in whole or in part as to any year,
             in  the  sole  discretion of the Advisor.  All or
             any portion of the Asset Management Fee not taken
             as  to  any fiscal year shall be deferred without
             interest  and  may  be taken in such other fiscal
             year as the Advisor shall determine.


 Mortgage    A  monthly  Mortgage  Management Fee in an amount   T o tal  amount  is  not
 Management  equal   to  one-twelfth  of  .60%  of  the  total   determinable   at   this
 Fee         principal  amount of the Mortgage Loans as of the   time.  The amount of the
             end of the preceding month.                         Mortgage  Management Fee
                                                                 will  depend upon, among
                                                                 other things, the amount
                                                                 and  the duration of the
                                                                 M o rtgage  Loans.    No
                                                                 amounts had been paid or
                                                                 accrued  at December 31,
                                                                 1995.

 Reimburse-  Operating  Expenses (which, in general, are those   T o tal  amount  is  not
 ment to the e x penses  relating  to  administration  of  the   determinable   at   this
 Advisor     Company  on  an ongoing basis) will be reimbursed   time.    As  of December
 and         by  the  Company.    To the extent that Operating   31, 1995, Affiliates had
 Affiliates  Expenses   payable or reimbursable by the Company,  incurred   $54,234   in
 for         in   any  four  consecutive  fiscal  quarters (the  Operating  Expenses  on
 operating    Expense Year ), exceed (the  Excess Amount ) the   behalf of the Company.
 expenses    greater  of  2% of Average Invested Assets or 25%
             of  Net  Income (the  2%/25% Guidelines ) and the
             Independent  Directors determine that such excess
             e x p e nses  were  justified  based  on  unusual
             nonrecurring  factors which they deem sufficient,
             the   Excess  Amount  may  be  carried  over  and
             included  in  Operating  Expenses  in  subsequent
             Expense  Years,  and reimbursed to the Advisor in
             one or more of such years, but only to the extent
             such  reimbursement would not cause the Company's
             Operating   Expenses   to   exceed   the   2%/25%
             Guidelines  in  any Expense Year.  Within 60 days
             after  the  end  of  any  fiscal  quarter  of the
             Company  for  which total Operating Expenses (for
             the  Expense  Year) exceed the 2%/25% Guidelines,
             there shall be sent to the stockholders a written
             d i sclosure  of  such  fact,  together  with  an
             e x planation  of  the  factors  the  Independent
             Directors   considered   in   arriving   at   the
             c o n clusion  that  such  excess  expenses  were
             justified.

 Soliciting  An  annual  fee  of  .20%  of Invested Capital on   T o tal  amount  is  not
 Dealer      December  31 of each year, commencing on December   determinable   at   this
 Servicing   31  of  the  year following the year in which the   time.    Until such time
 Fee to      offering  terminates,  generally  payable  to the   as  Properties are sold,
 Managing    Managing  Dealer, which in turn may reallow all or  the  estimated  amounts
 Dealer      a portion of such fee to Soliciting Dealers whose   payable  to the Managing
             clients  hold  Shares  on such date.  The Company   Dealer  for  each of the
             has  determined, however, that the Company may pay  first    three    years
             the   Soliciting  Dealer Servicing Fee directly to  following    year    of
             any Soliciting Dealer exempt from registration as   termination    of    the
             a  broker-dealer and whose clients held Shares on   offering are expected to
             such  date.   In general, Invested Capital is the   b e      $300,000     if
             amount   of  cash  paid by the stockholders to the  15,000,000  Shares  are
             Company  for  their  Shares,  reduced  by certain   sold;  and  $330,000  if
             prior  Distributions to the stockholders from the   1 6 , 500,000     Shares
             Sale   of  one  or  more  Properties  or  Secured   (including     1,500,000
             E q u i pment  Leases.    The  Soliciting  Dealer   Shares  offered pursuant
             Servicing   Fee will terminate as of the beginning  to   the   Reinvestment
             of  any year in which the Company is liquidated or  Plan)  are  sold.    No
             in  which Listing occurs, provided, however, that   amounts had been paid or
             any  previously accrued but unpaid portion of the   accrued  at December 31,
             Soliciting  Dealer  Servicing  Fee may be paid in   1995.
             such year or any subsequent year.


 Deferred,   A  deferred, subordinated real estate disposition   T o tal  amount  is  not
 subordi-    fee, payable upon Sale of one or more Properties,   determinable   at   this
 nated real  in  an amount equal to the lesser of (i) one-half   time.    The  amount  of
 estate      of  a Competitive Real Estate Commission, or (ii)   this  fee, if it becomes
 disposi-    3%  of  the  sales  price  of  such  Property  or   payable,   will   depend
 tion fee    Properties.    Payment  of such fee shall be made   upon  the price at which
 payable to  only if the Advisor provides a substantial amount   Properties are sold.  No
 the         of  services  in  connection  with  the Sale of a   amounts had been paid or
 Advisor     Property  or Properties and shall be subordinated   accrued  at December 31,
 from a      to  receipt  by the stockholders of Distributions   1995.
 Sale or     e q u al  to  the  sum  of  (i)  their  aggregate
 Sales of a  Stockholders'  8% Return and (ii) their aggregate
 Property    Invested  Capital.    If,  at the time of a Sale,
 not  in     payment  of  the  disposition  fee  is  deferred
 liquida-    because  the  subordination  conditions  have not
 tion of the been satisfied, then the disposition fee shall be
 Company     paid  at  such  later  time  as the subordination
             conditions  are  satisfied.  Upon Listing, if the
             Advisor  has  accrued but not been paid such real
             estate  disposition  fee,  then  for  purposes of
             determining  whether the subordination conditions
             have  been satisfied, stockholders will be deemed
             to  have  received  a  Distribution in the amount
             equal  to  the  product  of  the  total number of
             Shares  outstanding and the average closing price
             of  the  Shares over a period, beginning 180 days
             after Listing, of 30 days during which the Shares
             are traded.

 Subordi-    At  such  time,  if  any,  as Listing occurs, the   T o tal  amount  is  not
 nated       Advisor  shall be paid the Subordinated Incentive   determinable   at   this
 Incentive   Fee  in  an  amount equal to 10% of the amount by   time.    No  amounts had
 Fee         which  (i)  the  market  value of the Company (as   been  paid or accrued at
 payable to  defined  below) plus the total Distributions made   December 31, 1995.
 the         to  stockholders  from  the  Company's  inception
 Advisor at  until the date of Listing exceeds (ii) the sum of
 such time,  (A)  100%  of  Invested Capital and (B) the total
 if any, as  Distributions  required  to be made to the stock-
 Listing     holders  in  order  to  pay  the Stockholders' 8%
 occurs      Return from inception through the date the market
             value is determined.  For purposes of calculating
             the  Subordinated Incentive Fee, the market value
             of the Company shall be the average closing price
             or  average  of  bid and asked price, as the case
             may be, over a period of 30 days during which the
             Shares  are traded with such period beginning 180
             days  after  Listing.  The Subordinated Incentive
             Fee  will  be  reduced by the amount of any prior
             payment   to   the   Advisor   of   a   deferred,
             subordinated  share  of Net Sales Proceeds from a
             Sale  or  Sales  of Property or Secured Equipment
             Lease.


 Deferred,   A  deferred,  subordinated  share equal to 10% of   T o tal  amount  is  not
 subordi-    Net  Sales  Proceeds  from  a  Sale or Sales of a   determinable   at   this
 nated share Property  or  Secured  Equipment  Lease remaining   time.    No  amounts had
 of Net      a f t er   receipt   by   the   stockholders   of   been  paid or accrued at
 Sales       Distributions   equal  to  the  sum  of  (i)  the   December 31, 1995.
 Proceeds    Stockholders' 8% Return and (ii) 100% of Invested
 from a      Capital.    Following  Listing,  no  share of Net
 Sale or     Sales Proceeds will be paid to the Advisor.
 Sales of a
 Property
 or Secured
 Equipment
 Lease not
 in
 liquida-
 tion of the
 Company
 payable to
 the
 Advisor
 
 Secured     A  fee paid to the Advisor out of the proceeds of   T o tal  amount  is  not
 Equipment   the Loan for negotiating Secured Equipment Leases   determinable   at   this
 Lease  Ser- and  supervising  the  Secured  Equipment  Lease    time.    No  amounts had
 vicing Fee  program  equal to 2% of the purchase price of the   been  paid or accrued at
 to the      Equipment subject to each Secured Equipment Lease   December 31, 1995.
 Advisor     and paid upon entering into such lease.

 Reimburse-  Repayment   by  the  Company  of  actual  expenses  Total    amounts    not
 ment to the incurred.                                           determinable   at   this
 Advisor                                                         time.    No  amounts had
 and                                                             been  paid or accrued at
 Affiliates                                                      December 31, 1995.
 for
 Mortgage
 Loan and
 Secured
 Equipment
 Lease
 Servicing
 expenses

                             Liquidation Stage
                             
 Deferred,   A  deferred, subordinated real estate disposition   T o tal  amount  is  not
 subordi-    fee, payable upon Sale of one or more Properties,   determinable   at   this
 nated real  in  an amount equal to the lesser of (i) one-half   time.    The  amount  of
 estate      of  a Competitive Real Estate Commission, or (ii)   this  fee, if it becomes
 disposi-    3%  of  the  sales  price  of  such  Property  or   payable,   will   depend
 tion fee    Properties.    Payment  of such fee shall be made   upon  the price at which
 payable to  only if the Advisor provides a substantial amount   Properties are sold.
 the         of  services  in  connection  with  the Sale of a
 Advisor     Property  or Properties and shall be subordinated
 from a      to  receipt  by the stockholders of Distributions
 Sale or     e q u al  to  the  sum  of  (i)  their  aggregate
 Sales in    Stockholders'  8% Return and (ii) their aggregate
 liquida-    Invested  Capital.    If,  at the time of a Sale,
 tion of the payment  of  the  disposition  fee  is  deferred
 Company     because  the  subordination  conditions  have not
             been satisfied, then the disposition fee shall be
             paid  at  such  later  time  as the subordination
             conditions are satisfied.


 Deferred,   A  deferred,  subordinated  share equal to 10% of   T o tal  amount  is  not
 subordi-    Net  Sales  Proceeds  from  a  Sale or Sales of a   determinable   at   this
 nated share Property  or  Secured  Equipment  Lease remaining   time.
 of Net      a f t er   receipt   by   the   stockholders   of
 Sales       Distributions   equal  to  the  sum  of  (i)  the
 Proceeds    Stockholders' 8% Return and (ii) 100% of Invested
 from a      Capital.    Following  Listing,  no  share of Net
 Sale or     Sales Proceeds will be paid to the Advisor.
 Sales of a
 Property
 or Secured
 Equipment
 Lease in
 liquida-
 tion of the
 Company
 payable to
 the
 Advisor

</TABLE>

                              CONFLICTS OF INTEREST

      The Company will be subject to various conflicts of interest arising out
of its relationship to the Advisor and its Affiliates, as described below.

      The following chart indicates the relationship between the Advisor and
those Affiliates that will provide services to the Company.




 |------------------------------|            |-----------------------------|
 |   CNL AMERICAN PROPERTIES    |            |                             |
 |                              |            |        CNL GROUP, INC.      |
 |          FUND, INC.          |            |                             |
 |        (THE COMPANY)         |            |                             |
 |-------------------------|----|            |-----------------------------|
                           |                            |
                           |                            |
                  (ADVISORY AGREEMENT)                 100%
                           |                            |
                           |       ---------------------------------
                           |       |                               |
                 |------------------------|              |------------------|
                 |CNL FUND ADVISORS, INC. |              |  CNL SECURITIES  |
                 |  (ADVISOR TO COMPANY)  |              |      CORP.       |
                 |------------------------|              |(MANAGING DEALER) |
                                                         |------------------|


PRIOR AND FUTURE PROGRAMS

      In the past, Affiliates of the Advisor have organized over 100 other real
estate investments, currently have other real estate holdings, and in the future
expect to form, offer interests in, and manage other real estate programs in
addition to the Company, and make additional real estate investments.  Some of
these (including 17 public partnerships) involve and will involve Affiliates of
the Advisor in the ownership, operation, leasing, and management of fast-food,
family-style and casual dining, including restaurants that may be suitable for
the Company.

      Certain of these affiliated public or private real estate programs invest
or may invest solely in fast-food, casual dining, and family-style restaurants,
may purchase properties concurrently with the Company and may lease fast-food,
casual dining, and family-style restaurant properties to operators who also
lease or operate certain of the Company's Properties.  These properties, if
located in the vicinity of, or adjacent to, Properties acquired by the Company
may affect the Properties' gross revenues.  Additionally, such other programs
may offer financing to the same or similar entities as those targeted by the
Company, thereby affecting the Company's Secured Equipment Lease program.  Such
conflicts between the Company and affiliated programs may affect the value of
the Company's investments as well as its Net Income.  The Company believes that
the Advisor has established guidelines to minimize such conflicts.  See  Certain
Conflict Resolution Procedures  below.

      An Affiliate of the Advisor currently is purchasing properties for a
private program that was organized to purchase, lease and/or finance fast-food
and family-style restaurant facilities, including furniture, fixtures, equipment
and start-up costs associated therewith.  Such program generally will purchase
restaurant properties or an interest therein only when furniture, fixtures,
equipment and start-up costs also will be supplied by the program.  It is not
expected that the financing offered by such program will be segregable and,
therefore, the program will not compete with the Company for lessees.  If the
equipment arrangement offered by such program becomes segregable, a conflict
could arise between such program and the Company for lessees.


ACQUISITION OF PROPERTIES

      Affiliates of the Advisor regularly have opportunities to acquire
restaurant properties of a type suitable for acquisition by the Company as a
result of their existing relationships and past experience with various fast-
food, family-style and casual dining restaurant chains and their franchisees. 
See  Business   General.   A purchaser who wishes to acquire one or more of
these properties must do so within a relatively short period of time,
occasionally at a time when the Company (due to insufficient funds, for example)
may be unable to make the acquisition.

      In an effort to address these situations and preserve the acquisition
opportunities for the Company (and other entities with which the Advisor or its
Affiliates are affiliated), Affiliates of the Advisor maintain lines of credit
which enable them to acquire restaurant properties on an interim basis. 
Typically, no more than ten to 15 restaurant properties are temporarily owned by
Affiliates of the Advisor on this interim basis at any particular time.  These
restaurant properties generally will be purchased from Affiliates of the
Advisor, at their cost, by one or more existing or future public or private
programs formed by Affiliates of the Advisor.

      The Advisor could experience potential conflicts of interest in connection
with the negotiation of the purchase price and other terms of the acquisition of
a Property, as well as the terms of the lease of a Property, due to its
relationship with its Affiliates and the ongoing business relationship of its
Affiliates with operators of Restaurant Chains.

      The Advisor or its Affiliates also may be subject to potential conflicts
of interest at such time as the Company wishes to acquire a property that also
would be suitable for acquisition by an Affiliate of CNL.  Affiliates of the
Advisor serve as Directors of the Company and, in this capacity, have a
fiduciary obligation to act in the best interest of the stockholders of the
Company and, as general partners or directors of CNL Affiliates, to act in the
best interests of the stockholders in other programs with investments that may
be similar to those of the Company and will use their best efforts to assure
that the Company will be treated as favorably as any such other program.  See
 Management   Fiduciary Responsibility of the Board of Directors.   In addition,
the Company has developed procedures to resolve potential conflicts of interest
in the allocation of properties between the Company and certain of its
Affiliates.  See  Certain Conflict Resolution Procedures  below.  The Company
will supplement this Prospectus during the offering period to disclose the
acquisition of a Property at such time as the Advisor believes that a reasonable
probability exists that the Company will acquire the Property, including an
acquisition from the Advisor or its Affiliates.  See  Business - Property
Acquisitions  for a description of the Properties that have been acquired by the
Company and the status of negotiations for additional Properties.

SALES OF PROPERTIES

      A conflict also could arise in connection with the Advisor's determination
as to whether or not to sell a Property, since the interests of the Advisor and
the stockholders may differ as a result of their distinct financial and tax
positions and the compensation to which the Advisor or its Affiliates may be
entitled upon the Sale of a Property.  See  Compensation of the Advisor,  below
for a description of these compensation arrangements.  In order to resolve this
potential conflict, the Board of Directors will be required to approve each Sale
of a Property.  In the unlikely event that the Company and another CNL program
attempted to sell similar properties at the same time, a conflict could arise
since the two programs potentially could compete with each other for a suitable
purchaser.  In order to resolve this potential conflict, the Advisor has agreed
not to approve the sale of any of the Company's Properties contemporaneously
with the sale of a property owned by another CNL program if the two properties
are part of the same Restaurant Chain and are within a three-mile radius of each
other, unless the Advisor and the principals of the other CNL program are able
to locate a suitable purchaser for each property.


JOINT INVESTMENT WITH AN AFFILIATED PROGRAM 

      The Company may invest in Joint Ventures with another program sponsored by
the Advisor or its Affiliates if a majority of the Directors, including a
majority of the Independent Directors, not otherwise interested in the
transaction, determine that the investment in the Joint Venture is fair and
reasonable to the Company and on substantially the same terms and conditions as
those to be received by the co-venturer or co-venturers.

COMPETITION FOR MANAGEMENT TIME 

      The officers and directors of the Advisor and certain Directors and
officers of the Company currently are engaged, and in the future will engage, in
the management of other business entities and properties and in other business
activities.  They will devote only as much of their time to the business of the
Company as they, in their judgment, determine is reasonably required, which will
be substantially less than their full time.  These officers and Directors of the
Company and officers and directors of the Advisor may experience conflicts of
interest in allocating management time, services, and functions among the
Company and the various partnerships, stockholder programs (public or private),
and any other business ventures in which any of them are or may become involved.

COMPENSATION OF THE ADVISOR

      The Advisor has been and will be engaged to perform various services for
the Company and has and will receive fees and compensation for such services. 
None of the agreements for such services were the result of arm's-length
negotiations.  All such agreements, including the Advisory Agreement, require
approval by a majority of the Board of Directors, including a majority of the
Independent Directors, not otherwise interested in such transactions, as being
fair and reasonable to the Company and on terms and conditions no less favorable
than those which could be obtained from unaffiliated entities.  The timing and
nature of fees and compensation to the Advisor could create a conflict between
the interests of the Advisor and those of the stockholders.  A transaction
involving the purchase, lease, and sale of any Property, or the entering into of
a Mortgage Loan or a Secured Equipment Lease by the Company may result in the
immediate realization by the Advisor and its Affiliates of substantial
commissions, fees, compensation, and other income.  Although the Advisory
Agreement authorizes the Advisor to take primary responsibility for all
decisions relating to any such transaction, the Board of Directors must approve
all of the Company's acquisitions and Sales of Properties and the entering into
and Sales of Mortgage Loans or Secured Equipment Leases.  Potential conflicts
may arise in connection with the determination by the Advisor on behalf of the
Company of whether to hold or sell a Property, Mortgage Loan, or Secured
Equipment Lease as such determination could impact the timing and amount of fees
payable to the Advisor.  See  The Advisor and the Advisory Agreement. 

RELATIONSHIP WITH MANAGING DEALER

      The Managing Dealer is CNL Securities Corp., an Affiliate of the Company. 
Certain of the officers and Directors of the Company are also officers,
directors, and registered principals of the Managing Dealer.  This relationship
may create conflicts in connection with the fulfillment by the Managing Dealer
of its due diligence obligations under the federal securities laws.  Although
the Managing Dealer will examine the information in the Prospectus for accuracy
and completeness, the Managing Dealer is an Affiliate of the Company and will
not make an independent review of the Company and the offering.  Accordingly,
the investors do not have the benefit of such independent review.  Certain of
the Soliciting Dealers have made, or are expected to make, their own independent
due diligence investigations.  The Managing Dealer is not prohibited from acting
in any capacity in connection with the offer and sale of securities offered by
entities that may have some or all investment objectives similar to those of the
Company and is expected to participate in other offerings sponsored by one or
more of the officers or Directors of the Company.

LEGAL REPRESENTATION

      Shaw, Pittman, Potts & Trowbridge, which serves as securities and tax
counsel to the Company in this offering, also serves as securities and tax
counsel for certain of its Affiliates, including other real estate programs, in
connection with other matters.  In addition, certain members of the firm of
Shaw, Pittman, Potts & Trowbridge have invested as limited partners in prior
programs sponsored by Affiliates of the Advisor in aggregate amounts which do
not exceed one percent of the amounts sold by any of these programs, and members
of the firm also may invest in the Company.  Neither the Company nor the
stockholders will have separate counsel.  In the event any controversy arises
following the termination of this offering in which the interests of the Company
appear to be in conflict with those of the Advisor or its Affiliates, other
counsel may be retained for one or both parties.

CERTAIN CONFLICT RESOLUTION PROCEDURES

      In order to reduce or eliminate certain potential conflicts of interest,
the Articles of Incorporation contain a number of restrictions relating to (i)
transactions between the Company and the Advisor or its Affiliates, (ii) certain
future offerings, and (iii) allocation of restaurant properties and Secured
Equipment Leases among certain affiliated entities.  These restrictions include,
among others, the following: 

      1.  No goods or services will be provided by the Advisor or its Affiliates
to the Company except for transactions in which the Advisor or its Affiliates
provide goods or services to the Company in accordance with the Articles of
Incorporation which provides that a majority of the Directors (including a
majority of the Independent Directors) not otherwise interested in such
transactions must approve such transactions as fair and reasonable to the
Company and on terms and conditions not less favorable to the Company than those
available from unaffiliated third parties and not less favorable than those
available from the Advisor or its Affiliates in transactions with unaffiliated
third parties.

      2.  The Company will not purchase or lease Properties in which the Advisor
or its Affiliates has an interest without the determination, by a majority of
the Directors (including a majority of the Independent Directors) not otherwise
interested in such transaction, that such transaction is competitive and
commercially reasonable to the Company and at a price to the Company no greater
than the cost of the asset to the Advisor or its Affiliate unless there is
substantial justification for any amount that exceeds such cost and such excess
amount is determined to be reasonable.  In no event shall the Company acquire
any such asset at an amount in excess of its appraised value.  The Company will
not sell or lease Properties to the Advisor or its Affiliates unless a majority
of the Directors (including a majority of the Independent Directors) not
interested in the transaction determine the transaction is fair and reasonable
to the Company.

      3.  The Company will not make any loans to Affiliates.  The Advisor and
its Affiliates will not make loans to the Company, or to Joint Ventures in which
the Company is a co-venturer, for the purchase of Properties.  Any loans to the
Company by the Advisor or its Affiliates for other purposes must be approved by
a majority of the Directors (including a majority of the Independent Directors)
not otherwise interested in such transaction as fair, competitive, and
commercially reasonable, and no less favorable to the Company than comparable
loans between unaffiliated parties.  It is anticipated that the Advisor or its
Affiliates shall be entitled to reimbursement, at cost, for actual expenses
incurred by the Advisor or its Affiliates on behalf of the Company or Joint
Ventures in which the Company is a co-venturer, subject to the 2%/25% Guidelines
(2% of Average Invested Assets or 25% of Net Income) described under  The
Advisor and the Advisory Agreement   The Advisory Agreement. 

      4.  Until completion of this offering, the Advisor and its Affiliates will
not offer or sell interests in any subsequently formed public program that has
investment objectives and structure similar to those of the Company and that
intends to (i) invest, on a cash and/or leveraged basis, in a diversified
portfolio of restaurant properties (either existing properties or properties
upon which restaurants are to be constructed) to be leased on a  triple-net 
basis to operators of national and regional fast-food, family-style, and casual
dining Restaurant Chains, and (ii) offer Secured Equipment Leases.  The Advisor
and its Affiliates also will not purchase property or offer a Mortgage Loan or
Secured Equipment Lease for any such subsequently formed public program that has
investment objectives and structure similar to the Company and that intends to
invest on a cash and/or leveraged basis primarily in a diversified portfolio of
restaurant properties (either existing properties or properties upon which
restaurants are to be constructed) to be leased on a  triple-net  basis to
operators of national and regional fast-food, family-style, and casual dining
Restaurant Chains until substantially all (generally, 80%) of the funds
available for investment (Net Offering Proceeds) by the Company have been
invested or committed to investment.  (For purposes of the preceding sentence
only, funds are deemed to have been committed to investment to the extent
written agreements in principle or letters of understanding are executed and in
effect at any time, whether or not any such investment is consummated, and also
to the extent any funds have been reserved to make contingent payments in
connection with any Property, whether or not any such payments are made.) 
Affiliates of the Advisor are currently purchasing restaurant facilities,
including furniture, fixtures and equipment, and incurring related costs for
public and private programs, which have investment objectives that are not
identical, and a structure not similar to, those of the Company, but which make
investments that include  triple-net  leases of fast-food, family-style, and
casual dining restaurant properties.  The Advisor or its Affiliates currently
and in the future may offer interests in one or more public or private programs
organized to purchase and lease fast-food, family-style, and casual dining
restaurants on a  triple-net  basis.

      5.  The Board of Directors and the Advisor have agreed that, in the event
that an investment opportunity becomes available which is suitable for both the
Company and a public or private entity with which the Advisor or its Affiliates
are affiliated, for which both entities have sufficient uninvested funds, then
the entity which has had the longest period of time elapse since it was offered
an investment opportunity will first be offered the investment opportunity.  An
investment opportunity will not be considered suitable for a program if the
requirements of Item 4 above could not be satisfied if the program were to make
the investment.  In determining whether or not an investment opportunity is
suitable for more than one program, the Board of Directors and the Advisor will
examine such factors, among others, as the cash requirements of each program,
the effect of the acquisition both on diversification of each program's
investments by types of restaurants and geographic area, and on diversification
of the tenants of its properties (which also may affect the need for one of the
programs to prepare or produce audited financial statements for a property or a
tenant), the anticipated cash flow of each program, the size of the investment,
the amount of funds available to each program, and the length of time such funds
have been available for investment.  If a subsequent development, such as a
delay in the closing of a property or a delay in the construction of a property,
causes any such investment, in the opinion of the Advisor, to be more
appropriate for an entity other than the entity which committed to make the
investment, however, the Advisor has the right to agree that the other entity
affiliated with the Advisor or its Affiliates may make the investment.  The
Advisor and certain other Affiliates of the Company are affiliated with CNL
Income Fund XVII, Ltd., a public program, and CNL Income & Growth Fund VII,
Ltd., a private program, offerings of securities for both of which are ongoing. 
As of December 31, 1995, CNL Income Fund XVII, Ltd. had approximately $4,000,000
available for investment and CNL Income & Growth Fund VII, Ltd. had
approximately $4,400,000 available for investment.


                          SUMMARY OF REINVESTMENT PLAN

      The Company has adopted the Reinvestment Plan pursuant to which
stockholders may elect to have the full amount of their cash Distributions from
the Company reinvested in additional Shares of the Company.  Each prospective
investor who wishes to participate in the Reinvestment Plan should consult with
such investor's Soliciting Dealer as to the Soliciting Dealer's position
regarding participation in the Reinvestment Plan.  The following discussion
summarizes the principal terms of the Reinvestment Plan.  The Reinvestment Plan
is attached hereto as Exhibit A.

GENERAL

      An independent agent (the  Reinvestment Agent ), which currently is MMS
Escrow and Transfer Agency, Inc., will act on behalf of the participants in the
Reinvestment Plan (the  Participants ).  Prior to the time that the offering
terminates, the Reinvestment Agent will invest all Distributions attributable to
Shares owned by Participants in Shares of the Company at the public offering
price per Share, which is $10.00 per Share.  Thereafter, and until Listing, the
price per Share will be determined by (i) quarterly appraisal updates performed
by the Company based on a review of the existing appraisal and lease of each
Property, focusing on a re-examination of the capitalization rate applied to the
rental stream to be derived from that Property; and (ii) a review of the
outstanding Mortgage Loans and Secured Equipment Leases focusing on a
determination of present value by a re-examination of the capitalization rate
applied to the stream of payments due under the terms of each Mortgage Loan and
Secured Equipment Lease.  The capitalization rate used by the Company and, as a
result, the price per Share paid by Participants in the Reinvestment Plan prior
to Listing will be determined by the Advisor in its sole discretion.  The
factors that the Advisor will use to determine the capitalization rate include
(i) its experience in selecting, acquiring and managing restaurant properties
similar to the Properties; (ii) an examination of the conditions in the market;
and (iii) capitalization rates in use by private appraisers, to the extent that
the Advisor deems such factors appropriate, as well as any other factors that
the Advisor deems relevant or appropriate in making its determination.  The
Company's internal accountants then convert the most recent quarterly balance
sheet of the Company from a  GAAP  balance sheet to a  fair market value 
balance sheet.  Based on the  fair market value  balance sheet, the internal
accountants then assume a sale of the Company's assets and the liquidation of
the Company in accordance with its constitutive documents and applicable law and
compute the appropriate method of distributing the cash available after payment
of reasonable liquidation expenses, including closing costs typically associated
with the sale of assets and shared by the buyer and seller, and the creation of
reasonable reserves to provide for the payment of any contingent liabilities. 
All Shares available for purchase under the Reinvestment Plan either are
registered pursuant to this Prospectus or will be registered under the
Securities Act of 1933 through a separate prospectus relating solely to the
Reinvestment Plan.  Until this offering has terminated, Shares will be available
for purchase out of the additional 1,500,000 Shares registered with the
Securities and Exchange Commission (the  Commission ) in connection with this
offering.  See  The Offering   Plan of Distribution.   After the offering has
terminated, Shares will be available from any additional Shares (not expected to
exceed 1,500,000 Shares at any one time) which the Company elects to register
with the Commission for the Reinvestment Plan.

      Stockholders who have received a copy of this Prospectus and participate
in this offering can elect to participate in and purchase Shares through the
Reinvestment Plan at any time and would not need to receive a separate
prospectus relating solely to the Reinvestment Plan.  A person who becomes a
stockholder otherwise than by participating in this offering may purchase Shares
through the Reinvestment Plan only after receipt of a separate prospectus
relating solely to the Reinvestment Plan.

      After the termination of the offering, the price per Share purchased
pursuant to the Reinvestment Plan shall be the fair market value of the Shares
based on quarterly appraisal updates of the Company's assets until such time, if
any, as Listing occurs.  Upon Listing, the Shares to be acquired for the
Reinvestment Plan may be acquired either through such market or directly from
the Company pursuant to a registration statement relating to the Reinvestment
Plan, in either case at a per-Share price equal to the then-prevailing market
price on the national securities exchange or over-the-counter market on which
the Shares are listed at the date of purchase.  The Company is unable to predict
the effect which such a proposed listing would have on the price of the Shares
acquired through the Reinvestment Plan.

INVESTMENT OF DISTRIBUTIONS

      Distributions will be used by the Reinvestment Agent, promptly following
the payment date with respect to such Distributions, to purchase Shares on
behalf of the Participants from the Company.  All such Distributions shall be
invested in Shares within 30 days after such payment date.  Any Distributions
not so invested will be returned to Participants.

      At this time, Participants will not have the option to make voluntary
contributions to the Reinvestment Plan to purchase Shares in excess of the
amount of Shares that can be purchased with their Distributions.  The Board of
Directors reserves the right, however, to amend the Reinvestment Plan in the
future to permit voluntary contributions to the Reinvestment Plan by
Participants, to the extent consistent with the Company's objective of
qualifying as a REIT.

PARTICIPANT ACCOUNTS, FEES, AND ALLOCATION OF SHARES

      For each Participant, the Reinvestment Agent will maintain a record which
shall reflect for each fiscal quarter the Distributions received by the
Reinvestment Agent on behalf of such Participant.  The Company shall be
responsible for all administrative charges and expenses charged by the
Reinvestment Agent.  Any interest earned on such Distributions will be paid to
the Company to defray certain costs relating to the Reinvestment Plan.  The
administrative charge for each fiscal quarter will be the lesser of 5% of the
amount reinvested for the Participant or $2.50, with a minimum charge of $0.50. 
The maximum annual charge is $10.00.

      The Reinvestment Agent will use the aggregate amount of Distributions to
all Participants for each fiscal quarter to purchase Shares for the
Participants.  If the aggregate amount of Distributions to Participants exceeds
the amount required to purchase all Shares then available for purchase, the
Reinvestment Agent will purchase all available Shares and will return all
remaining Distributions to the Participants within 30 days after the date such
Distributions are made.  The purchased Shares will be allocated among the
Participants based on the portion of the aggregate Distributions received by the
Reinvestment Agent on behalf of each Participant, as reflected in the records
maintained by the Reinvestment Agent.  The ownership of the Shares purchased
pursuant to the Reinvestment Plan shall be reflected on the books of the
Company.

      Subject to the provisions of the Articles of Incorporation relating to
certain restrictions on and the effective dates of transfer, Shares acquired
pursuant to the Reinvestment Plan will entitle the Participant to the same
rights and to be treated in the same manner as those purchased by the
Participants in the offering.  Accordingly, the Company will pay the Managing
Dealer Selling Commissions of 7.5% (subject to reduction under the circumstances
provided under  The Offering   Plan of Distribution ), a marketing support and
due diligence fee of .5%, and Acquisition Fees of 4.5% of the purchase price of
the Shares sold pursuant to the Reinvestment Plan until the termination of the
offering.  Thereafter, Acquisition Fees will be paid by the Company only in the
event that proceeds of the sale of Shares are used to acquire Properties.  As a
result, aggregate fees payable to Affiliates of the Company will total between
8.0% and 12.5% of the proceeds of reinvested Distributions, up to 7.5% of which
may be reallowed to Soliciting Dealers.

      The allocation of Shares among Participants may result in the ownership of
fractional Shares, computed to four decimal places.

REPORTS TO PARTICIPANTS

      Within 60 days after the end of each fiscal quarter, the Reinvestment
Agent will mail to each Participant a statement of account describing, as to
such Participant, the Distributions reinvested during the quarter, the number of
Shares purchased during the quarter, the per Share purchase price for such
Shares, the total administrative charge paid by the Company on behalf of each
Participant (see  Participant Accounts, Fees, and Allocation of Shares  above),
and the total number of Shares purchased on behalf of the Participant pursuant
to the Reinvestment Plan.  Until such time, if any, as Listing occurs, the
statement of account also will report the most recent fair market value of the
Shares, determined as described above.  See  General  above.

      Tax information for income earned on Shares under the Reinvestment Plan
for the calendar year will be sent to each participant by the Company or the
Reinvestment Agent.

ELECTION TO PARTICIPATE OR TERMINATE PARTICIPATION

      Stockholders of the Company who purchase Shares in this offering may
become Participants in the Reinvestment Plan by making a written election to
participate on their Subscription Agreements at the time they subscribe for
Shares.  Any other stockholder who receives a copy of this Prospectus or a
separate prospectus relating solely to the Reinvestment Plan and who has not
previously elected to participate in the Reinvestment Plan may so elect at any
time by written notice to the Board of Directors of such stockholder's desire to
participate in the Reinvestment Plan.  Participation in the Reinvestment Plan
will commence with the next Distribution made after receipt of the Participant's
notice, provided it is received at least ten days prior to the record date for
such Distribution.  Subject to the preceding sentence, the election to
participate in the Reinvestment Plan will apply to all Distributions
attributable to the fiscal quarter in which the stockholder made such written
election to participate in the Reinvestment Plan and to all fiscal quarters
thereafter, whether made (i) upon subscription or subsequently for stockholders
who participate in this offering, or (ii) upon receipt of a separate prospectus
relating solely to the Reinvestment Plan for stockholders who do not participate
in this offering.  Participants will be able to terminate their participation in
the Reinvestment Plan at any time without penalty by delivering ten days'
written notice to the Board of Directors.

      A Participant who chooses to terminate participation in the Reinvestment
Plan must terminate his or her entire participation in the Reinvestment Plan and
will not be allowed to terminate in part.  If a Participant terminates his or
her participation the Reinvestment Agent will send him or her a check in payment
for any fractional Shares in his or her account based on the then market price
of the Shares and the record books of the Company will be revised to reflect the
ownership of records of his or her whole Shares.  There are no fees associated
with a Participant's terminating his or her interest in the Reinvestment Plan. 
A Participant in the Reinvestment Plan who terminates his or her interest in the
Reinvestment Plan will be allowed to participate in the Reinvestment Plan again
by notifying the Reinvestment Agent and completing any required forms.

      The Board of Directors reserves the right to prohibit Qualified Plans from
participating in the Reinvestment Plan if such participation would cause the
underlying assets of the Company to constitute  plan assets  of Qualified Plans.
See  The Offering   ERISA Considerations. 

FEDERAL INCOME TAX CONSIDERATIONS

      Stockholders subject to federal taxation who elect to participate in the
Reinvestment Plan will incur a tax liability for Distributions allocated to them
even though they have elected not to receive their Distributions in cash but
rather to have their Distributions held pursuant to the Reinvestment Plan. 
Specifically, stockholders will be treated as if they have received the
Distribution from the Company and then applied such Distribution to purchase
Shares in the Reinvestment Plan.  A stockholder designating a Distribution for
reinvestment will be taxed on the amount of such Distribution as ordinary income
to the extent such Distribution is from current or accumulated earnings and
profits, unless the Company has designated all or a portion of the Distribution
as a capital gain dividend.  In such case, such designated portion of the
Distribution will be taxed as long-term capital gain.

AMENDMENTS AND TERMINATION

      The Company reserves the right to renew, extend, or amend any aspect of
the Reinvestment Plan without the consent of stockholders, provided that notice
of the amendment is sent to Participants at least 30 days prior to the effective
date thereof.  The Company also reserves the right to terminate the Reinvestment
Plan for any reason at any time by ten days' prior written notice of termination
to all Participants.


                              REDEMPTION OF SHARES

      After the termination of the offering and prior to such time, if any, as
Listing occurs, any stockholder (other than the Advisor) may present all or any
portion equal to at least 25% of such stockholder's Shares to the Company for
redemption at any time, in accordance with the procedures outlined herein.  At
such time, the Company may, at its option, subject to the conditions described
below, redeem such Shares presented for redemption for cash to the extent it has
sufficient net proceeds ( Reinvestment Proceeds ) from the sale of Shares under
the Reinvestment Plan.  There is no assurance that there will be Reinvestment
Proceeds available for redemption and, accordingly, a stockholder's Shares may
not be redeemed.  The full amount of Reinvestment Proceeds attributable to any
quarter will be used to redeem Shares presented for redemption during such
quarter.  If the full amount of Reinvestment Proceeds available for any given
quarter exceeds the amount necessary for such redemptions, the remaining amount
shall be held for subsequent redemptions unless such amount is sufficient to
acquire an additional Property (directly or through a Joint Venture).  In that
event, the Company may use all or a portion of such amount to acquire one or
more additional Properties, or to make one or more additional Mortgage Loans,
provided that the Company (or, if applicable, the Joint Venture) enters into a
binding contract to purchase such Property or Properties, or enter into such
Mortgage Loan or Mortgage Loans, prior to payment of the next Distribution and
the Company's receipt of requests for redemption of Shares.  If the full amount
of Reinvestment Proceeds for any given quarter is insufficient to fund all of
the requested redemptions, the Company will redeem the Shares presented for
redemption in order of receipt.

      A stockholder (other than a resident of Nebraska) who wishes to have his
or her Shares redeemed must mail or deliver a written request on a form provided
by the Company and executed by the stockholder, its trustee or authorized agent,
to the Company.  Nebraska stockholders must deliver the same type of request to
a broker-dealer registered in Nebraska and must have his or her Shares redeemed
through such broker-dealer, who will communicate directly with the Company. 
Within 30 days following the Company's receipt of the stockholder's request, the
Company will forward to such stockholder the documents necessary to effect the
redemption, including any signature guarantee the Company may require.  The
Company will effect such redemption for the calendar quarter provided that the
Company receives the properly completed redemption documents relating to the
Shares to be redeemed from the stockholder at least one calendar month prior to
the last day of the current calendar quarter and has sufficient Reinvestment
Proceeds to redeem such Shares.  The effective date of any redemption will be
the last date during a quarter during which the Company receives the properly
completed redemption documents.  As a result, the Company anticipates that,
assuming sufficient Reinvestment Proceeds, the effective date of redemptions
will be no later than thirty days after the quarterly determination of the
availability of Reinvestment Proceeds.

      Upon the Company's receipt of notice for redemption of Shares, the
redemption price will be on such other terms as the Reinvestment Agent shall
determine.  It is not anticipated that there will be a market for the Shares
before Listing occurs (although liquidity is not assured thereby).  The
redemption plan will terminate, and the Company no longer shall accept Shares
for redemption, if and when Listing occurs.  See  Risk Factors   Investment
Risks   Lack of Liquidity of Shares.   Accordingly, in determining the  market
price  of the Shares for this purpose, it is expected that the purchase price
for Shares purchased from stockholders will be determined by reference to the
following factors, as well as any others deemed relevant or appropriate by the
Reinvestment Agent: (i) the price at which Shares have been purchased from
stockholders, either pursuant to the Reinvestment Plan or outside of the
Reinvestment Plan (to the extent the Company has information regarding the
prices paid for Shares purchased outside the Reinvestment Plan), (ii) the annual
statement of Share valuation provided to certain stockholders (see  Reports to
Stockholders ), and (iii) the price at which stockholders are willing to sell
their Shares.  Shares purchased during any particular period of time therefore
may be purchased at varying prices.  The Board of Directors will announce any
price adjustment and the time period of its effectiveness as part of its regular
communications with stockholders.  Any Shares acquired pursuant to a redemption
will be retired and no longer available for issuance by the Company.

      A stockholder may present fewer than all his or her Shares to the Company
for redemption, provided, however, that (i) the minimum number of Shares which
must be presented for redemption shall be at least 25% of his or her Shares, and
(ii) if such stockholder retains any Shares, he or she must retain at least 250
Shares (100 Shares for an IRA, Keogh Plan or pension plan).

      The Directors, in their sole discretion, may amend or suspend the
redemption plan at any time they determine that such amendment or suspension is
in the best interest of the Company.  The Directors may suspend the redemption
of Shares if (i) they determine, in their sole discretion, that such redemption
impairs the capital or the operations of the Company; (ii) they determine, in
their sole discretion, that an emergency makes such redemption not reasonably
practical; (iii) any governmental or regulatory agency with jurisdiction over
the Company so demands for the protection of the stockholders; (iv) they
determine, in their sole discretion, that such redemption would be unlawful; or
(v) they determine, in their sole discretion, that such redemption, when
considered with all other redemptions, sales, assignments, transfers and
exchanges of Shares in the Company, could cause direct or indirect ownership of
Shares of the Company to become concentrated to an extent which would prevent
the Company from qualifying as a REIT under the Code.  For a discussion of the
tax treatment of such redemptions, see  Federal Income Tax Considerations  
Taxation of Stockholders. 


                                    BUSINESS

GENERAL 

       The Company intends to purchase existing fast-food, family-style, and
casual dining restaurant Properties, including land and buildings, as
well as Properties upon which such restaurants are to be constructed, the
land underlying the restaurant building with the building owned by the
tenant or a third party, and the building only with the land owned by a third
party.  The Company may provide financing (the  Mortgage Loans ) for the
purchase of buildings, generally by tenants that lease the underlying land from
the Company.  To a lesser extent, the Company also intends to Offer Furniture,
Fixture and Equipment ( Equipment ) Financing to Operators of Restaurant Chains
Pursuant to Which the Company Will Finance, Through Direct Financing Leases, the
Equipment (Collectively, the  Secured Equipment Leases. )

      THE PROPERTIES, WHICH TYPICALLY WILL BE FREESTANDING AND WILL BE LOCATED
ACROSS THE UNITED STATES, WILL BE LEASED ON A  TRIPLE-NET  BASIS TO CREDITWORTHY
OPERATORS OF THE RESTAURANT CHAINS TO BE SELECTED BY THE ADVISOR AND APPROVED BY
THE BOARD OF DIRECTORS.  EACH PROPERTY ACQUISITION AND MORTGAGE LOAN COMMITMENT
BY THE COMPANY WILL BE SUBMITTED TO THE BOARD OF DIRECTORS FOR APPROVAL. 
PROPERTIES PURCHASED BY THE COMPANY ARE EXPECTED TO BE LEASED UNDER ARRANGEMENTS
REQUIRING BASE ANNUAL RENT EQUAL TO A SPECIFIED PERCENTAGE OF THE COMPANY'S COST
OF PURCHASING A PARTICULAR PROPERTY, WITH AUTOMATIC RENT INCREASES, AS WELL AS
PERCENTAGE RENT BASED ON GROSS SALES.  SEE  DESCRIPTION OF LEASES   COMPUTATION
OF LEASE PAYMENTS,  BELOW.

      IT IS EXPECTED THAT THE COMPANY WILL INVEST IN PROPERTIES OF SELECTED
RESTAURANT CHAINS THAT ARE NATIONAL AND REGIONAL RESTAURANT CHAINS, PRIMARILY
FAST-FOOD, FAMILY-STYLE, AND CASUAL DINING CHAINS.  FAST-FOOD RESTAURANTS
FEATURE QUALITY FOOD AND QUICK SERVICE, WHICH OFTEN INCLUDES DRIVE-THROUGH
SERVICE, AND OFFER A VARIETY OF MENU ITEMS SUCH AS HAMBURGERS, STEAKS, SEAFOOD,
CHILI, PIZZA, PASTA DISHES, CHICKEN, HOT AND COLD SANDWICHES, AND SALADS. 
FAMILY-STYLE RESTAURANTS FEATURE SERVICES THAT GENERALLY ARE ASSOCIATED WITH
FULL-SERVICE RESTAURANTS, SUCH AS FULL TABLE SERVICE AND COOKED-TO-ORDER FOOD,
BUT AT MORE MODERATE PRICES.  THE CASUAL DINING (OR DINNER HOUSE) CONCEPT
FEATURES A VARIETY OF POPULAR CONTEMPORARY FOODS, FULL TABLE SERVICE, MODERATE
PRICES, AND SURROUNDINGS THAT ARE APPEALING TO FAMILIES.  THE CASUAL DINING
SEGMENT OF THE RESTAURANT INDUSTRY, LIKE THE FAMILY-STYLE SEGMENT, FEATURES
SERVICES THAT GENERALLY ARE ASSOCIATED WITH THE FULL-SERVICE RESTAURANT
CATEGORY.  ACCORDING TO FORECASTS APPEARING IN THE JANUARY 1, 1996 ISSUE OF
RESTAURANTS AND INSTITUTIONS, IT IS PROJECTED THAT THE CASUAL DINING SEGMENT OF
FULL-SERVICE RESTAURANTS SALES WILL EXPERIENCE 4.1% REAL GROWTH IN SALES THIS
YEAR, WITH SALES PREDICTED TO REACH $46 BILLION.  THE TOP 15 CASUAL DINING
CHAINS HAVE A TOTAL OF 4,483 RESTAURANTS THROUGHOUT THE UNITED STATES.

      THE RESTAURANT INDUSTRY IS ONE OF THE LARGEST INDUSTRIES IN THE UNITED
STATES IN VOLUME OF SALES AND NUMBER OF EMPLOYEES (APPROXIMATELY 9 MILLION
PERSONS) AND INCLUDES FAST-FOOD OUTLETS, CAFETERIAS, LUNCHROOMS, CONVENIENCE
STORES, FAMILY-STYLE RESTAURANTS, CASUAL DINING FACILITIES, FULL-SERVICE
RESTAURANTS, AND CONTRACT AND INDUSTRIAL FEEDERS.  BY THE YEAR 2000, FOOD
SERVICE SALES ARE EXPECTED TO EXCEED $392 BILLION.  INDUSTRY PUBLICATIONS
PROJECT THAT RESTAURANT INDUSTRY SALES WILL INCREASE FROM $173.7 BILLION IN 1985
TO $313 BILLION IN 1996.  RESTAURANT INDUSTRY SALES FOR 1995 ARE PROJECTED TO BE
$298 BILLION.  IN 1995, NOMINAL GROWTH, WHICH IS COMPRISED OF REAL GROWTH AND
INFLATIONARY GROWTH, WAS 5.2% AND IS ESTIMATED TO BE 5.0% IN 1996.  REAL GROWTH
OF THE RESTAURANT INDUSTRY IN 1995 WAS 2.3%, AND INDUSTRY ANALYSTS CURRENTLY
ESTIMATE THAT THE RESTAURANT INDUSTRY WILL ACHIEVE 2.4% REAL GROWTH IN 1995;
HOWEVER, ACCORDING TO THE NATIONAL RESTAURANT ASSOCIATION, FAST-FOOD RESTAURANTS
SHOULD OUTPACE THE INDUSTRY AVERAGE FOR REAL GROWTH, WITH A PROJECTED 6.7%
INCREASE OVER 1995.  SALES IN THIS SEGMENT OF THE RESTAURANT INDUSTRY ARE
PROJECTED TO BE $100.2 BILLION FOR 1996.

      THE COMPANY WILL INVEST IN THE FAST-FOOD, FAMILY-STYLE, AND CASUAL DINING
SEGMENTS OF THE RESTAURANT INDUSTRY, THE MOST RAPIDLY GROWING SEGMENTS IN RECENT
YEARS.  ACCORDING TO THE NATIONAL RESTAURANT ASSOCIATION, 51% OF ADULTS EAT AT A
QUICK-SERVICE RESTAURANT AND 42% OF ADULTS PATRONIZE A MODERATELY-PRICED FAMILY
RESTAURANT AT LEAST ONCE EACH WEEK.  IN ADDITION, THE NATIONAL RESTAURANT
ASSOCIATION INDICATES THAT AMERICANS SPEND APPROXIMATELY 44 CENTS OF EVERY FOOD
DOLLAR ON DINING AWAY FROM HOME.  SURVEYS PUBLISHED IN RESTAURANT BUSINESS
INDICATE THAT FAMILIES WITH CHILDREN CHOOSE QUICK-SERVICE RESTAURANTS FOUR OUT
OF EVERY FIVE TIMES THEY DINE OUT.  ADDITIONALLY, ACCORDING TO THE WALL STREET
JOURNAL (MAY 11, 1992), THE AVERAGE AMERICAN SPENDS $19,791 ON FAST-FOOD IN A
LIFETIME.  FURTHER, ACCORDING TO NATION'S RESTAURANT NEWS, THE 100 LARGEST
RESTAURANT CHAINS ARE POSTING AN AVERAGE OF 7.38% GROWTH IN THEIR SYSTEMWIDE
SALES FIGURES FOR 1995.  CASUAL-THEME DINING CONCEPTS ARE AMONG THE CHAINS
SHOWING THE STRONGEST GROWTH.  IN 1995, THE SANDWICH SEGMENT IS EXPECTED TO
EXPERIENCE SALES GROWTH OF 7.16% OVER 1994 FIGURES, AND, THE CASUAL DINING
SEGMENT IS EXPECTED TO EXPERIENCE SYSTEMWIDE SALES GROWTH IN 1995 OF 12.01%,
COMPARED TO 14.8% IN 1993.  MANAGEMENT BELIEVES THAT THE COMPANY WILL HAVE THE
OPPORTUNITY TO PARTICIPATE IN THIS GROWTH THROUGH THE OWNERSHIP OF PROPERTIES
LEASED TO OPERATORS OF THE RESTAURANT CHAINS.

      THE FAST-FOOD, FAMILY-STYLE AND CASUAL DINING SEGMENTS OF THE RESTAURANT
INDUSTRY HAVE DEMONSTRATED THEIR ABILITY TO ADAPT TO CHANGES IN CONSUMER
PREFERENCES, SUCH AS HEALTH AND DIETARY ISSUES, DECREASES IN THE DISPOSABLE
INCOME OF CONSUMERS AND ENVIRONMENTAL AWARENESS, THROUGH VARIOUS INNOVATIVE
TECHNIQUES, INCLUDING SPECIAL VALUE PRICING AND PROMOTIONS, INCREASED
ADVERTISING, MENU CHANGES FEATURING LOW-CALORIE, LOW-CHOLESTEROL MENU ITEMS, AND
NEW PACKAGING AND ENERGY CONSERVATION TECHNIQUES.

      THE TABLE SET FORTH BELOW PROVIDES INFORMATION WITH RESPECT TO RESTAURANT
CHAINS IN WHICH AFFILIATES OF THE COMPANY (CONSISTING OF A PUBLIC REIT, 17
PUBLIC PARTNERSHIPS AND 7 PRIVATE PARTNERSHIPS) HAVE INVESTED, AS OF DECEMBER
31, 1995:
                                           AGGREGATE
                  DOLLARS INVESTED BY    PERCENTAGE OF        NUMBER OF
NAME              COMPANY AFFILIATES   DOLLARS INVESTED    PRIOR PROGRAMS

GOLDEN CORRAL       $95,619,000             15.3%                22
BURGER KING          88,306,000             14.1%                22
DENNY'S              85,637,000             13.7%                19
JACK IN THE BOX      59,652,000              9.5%                12
HARDEE'S             58,599,000              9.4%                13
LONG JOHN SILVER'S   32,029,000              5.1%                 6
SHONEY'S             31,871,000              5.1%                11
WENDY'S              24,593,000              3.9%                13
CHECKERS             21,263,000              3.4%                 7
PERKINS              16,311,000              2.6%                 9
KFC                  13,642,000              2.2%                10
TGI FRIDAY'S         13,918,000              2.2%                 6
PIZZA HUT            12,404,000              2.0%                 7
POPEYES               9,357,000              1.5%                 7
TACO BELL             6,428,000              1.0%                 5
PONDEROSA             3,210,000              0.5%                 3
CAPTAIN D'S           2,819,000              0.5%                 4


      MANAGEMENT INTENDS TO STRUCTURE THE COMPANY'S INVESTMENTS TO ALLOW IT TO
PARTICIPATE, TO THE MAXIMUM EXTENT POSSIBLE, IN ANY SALES GROWTH IN THESE
INDUSTRY SEGMENTS, AS REFLECTED IN THE PROPERTIES THAT IT OWNS.  THE COMPANY
THEREFORE INTENDS TO STRUCTURE ALL OF ITS LEASES WITH PERCENTAGE RENT
REQUIREMENTS WHICH ARE BASED ON GROSS SALES OF THE PARTICULAR RESTAURANT.  GROSS
SALES MAY INCREASE EVEN ABSENT REAL GROWTH BECAUSE INCREASES IN THE RESTAURANT'S
COSTS TYPICALLY ARE PASSED ON TO THE CONSUMERS THROUGH INCREASED PRICES, AND
INCREASED PRICES ARE REFLECTED IN GROSS SALES.  IN AN EFFORT TO PROVIDE REGULAR
CASH FLOW TO THE COMPANY, THE COMPANY INTENDS TO STRUCTURE ITS LEASES TO PROVIDE
A MINIMUM LEVEL OF RENT, WITH AUTOMATIC INCREASES IN THE MINIMUM RENT, WHICH IS
PAYABLE REGARDLESS OF THE AMOUNT OF GROSS SALES AT A PARTICULAR PROPERTY.  THE
COMPANY ALSO WILL ENDEAVOR TO MAXIMIZE GROWTH AND MINIMIZE RISKS ASSOCIATED WITH
OWNERSHIP AND LEASING OF REAL ESTATE THAT OPERATES IN THESE INDUSTRY SEGMENTS
THROUGH CAREFUL SELECTION AND SCREENING OF ITS TENANTS (AS DESCRIBED IN
STANDARDS FOR INVESTMENT  BELOW) IN ORDER TO REDUCE RISKS OF DEFAULT;
MONITORING STATISTICS RELATING TO RESTAURANT CHAINS AND CONTINUING TO DEVELOP
RELATIONSHIPS IN THE INDUSTRY IN ORDER TO REDUCE CERTAIN RISKS ASSOCIATED WITH
INVESTMENT IN REAL ESTATE; AND ACQUISITION OF PROPERTIES WHICH WILL NOT BE
ENCUMBERED PRIOR TO LISTING.  SEE  STANDARDS FOR INVESTMENT  BELOW FOR A
DESCRIPTION OF THE STANDARDS WHICH THE BOARD OF DIRECTORS WILL EMPLOY IN
SELECTING RESTAURANT CHAINS AND PARTICULAR RESTAURANT PROPERTIES WITHIN A
RESTAURANT CHAIN FOR INVESTMENT.

      MANAGEMENT EXPECTS TO ACQUIRE PROPERTIES IN PART WITH A VIEW TO
DIVERSIFICATION AMONG RESTAURANT CHAINS AND THE GEOGRAPHIC LOCATION OF THE
PROPERTIES.  THERE ARE NO RESTRICTIONS ON THE GEOGRAPHIC AREA OR AREAS WITHIN
THE UNITED STATES IN WHICH PROPERTIES ACQUIRED BY THE COMPANY MAY BE LOCATED. 
IT IS ANTICIPATED THAT THE PROPERTIES ACQUIRED BY THE COMPANY WILL BE LOCATED IN
VARIOUS STATES AND REGIONS WITHIN THE UNITED STATES.

      THE COMPANY BELIEVES THAT FREESTANDING,  TRIPLE-NET  LEASED RESTAURANT
PROPERTIES OF THE TYPE IN WHICH THE COMPANY WILL INVEST ARE ATTRACTIVE TO
TENANTS BECAUSE FREESTANDING PROPERTIES TYPICALLY OFFER HIGH VISIBILITY TO
PASSING TRAFFIC, EASE OF ACCESS FROM A BUSY THOROUGHFARE, TENANT CONTROL OVER
THE SITE TO SET HOURS OF OPERATION AND MAINTENANCE STANDARDS AND DISTINCTIVE
BUILDING DESIGNS CONDUCTIVE TO CUSTOMER NAME RECOGNITION.

      ON MARCH 5, 1996, THE COMPANY ENTERED INTO A $15,000,000 LINE OF CREDIT
AND SECURITY AGREEMENT (THE  LOAN ), THE PROCEEDS OF WHICH WILL BE USED TO FUND
SECURED EQUIPMENT LEASES TO OPERATORS OF RESTAURANT CHAINS AND TO PAY THE
SECURED EQUIPMENT LEASE SERVICING FEE EQUAL TO 2% OF THE PURCHASE PRICE OF THE
EQUIPMENT SUBJECT TO EACH SECURED EQUIPMENT LEASE.  SEE  BUSINESS - BORROWINGS 
FOR A DESCRIPTION OF THE LOAN.  THE SECURED EQUIPMENT LEASES WILL CONSIST
PRIMARILY OF LEASES OF EQUIPMENT.  THE COMPANY HAS NEITHER IDENTIFIED ANY
PROSPECTIVE OPERATORS OF RESTAURANT CHAINS THAT WILL PARTICIPATE IN SUCH
FINANCING ARRANGEMENTS NOR NEGOTIATED ANY SPECIFIC TERMS OF A SECURED EQUIPMENT
LEASE.  THE COMPANY CANNOT PREDICT TERMS AND CONDITIONS OF THE SECURED EQUIPMENT
LEASES, ALTHOUGH THE COMPANY EXPECTS THAT THE SECURED EQUIPMENT LEASES WILL (I)
HAVE LEASE TERMS THAT EQUAL OR EXCEED THE USEFUL LIFE OF THE SUBJECT EQUIPMENT
(ALTHOUGH SUCH LEASE TERMS WILL NOT EXCEED 7 YEARS), (II) INCLUDE AN OPTION FOR
THE LESSEE TO ACQUIRE THE SUBJECT EQUIPMENT AT THE END OF THE LEASE TERM FOR A
NOMINAL FEE, AND (III) PROVIDE THAT THE COMPANY AND THE LESSEES WILL EACH TREAT
THE SECURED EQUIPMENT LEASES AS LOANS SECURED BY PERSONAL PROPERTY FOR FEDERAL
INCOME TAX PURPOSES.  SEE  FEDERAL INCOME TAX CONSIDERATIONS   CHARACTERIZATION
OF SECURED EQUIPMENT LEASES.   IN ADDITION, THE COMPANY EXPECTS THAT EACH OF THE
SECURED EQUIPMENT LEASES WILL BE SECURED BY THE EQUIPMENT TO WHICH IT RELATES. 
PAYMENTS RECEIVED FROM LESSEES UNDER SECURED EQUIPMENT LEASES WILL BE TREATED AS
PAYMENTS OF PRINCIPAL AND INTEREST.  ALL SECURED EQUIPMENT LEASES WILL BE
NEGOTIATED BY THE ADVISOR AND APPROVED BY THE BOARD OF DIRECTORS INCLUDING A
MAJORITY OF THE INDEPENDENT DIRECTORS.

      AS OF APRIL 9, 1996, THE COMPANY HAD ACQUIRED 48 PROPERTIES (INCLUDING 21
PROPERTIES WHICH CONSIST OF LAND AND BUILDING, ONE PROPERTY THROUGH A JOINT
VENTURE ARRANGEMENT WHICH CONSISTS OF LAND AND BUILDING, THREE PROPERTIES WHICH
CONSIST OF BUILDING ONLY, AND 23 PROPERTIES WHICH CONSIST OF LAND ONLY), AND HAD
INITIAL COMMITMENTS TO ACQUIRE 12 ADDITIONAL PROPERTIES (INCLUDING ONE PROPERTY
WHICH IS LAND AND BUILDING, ONE PROPERTY WHICH IS BUILDING ONLY, AND 10
PROPERTIES WHICH ARE LAND ONLY).  IN CONNECTION WITH THE ACQUISITION OF THE 23
PROPERTIES WHICH ARE LAND ONLY, THE COMPANY HAS MADE A SINGLE MORTGAGE LOAN
SECURED BY THE BUILDINGS AND OTHER IMPROVEMENTS ON SUCH PROPERTIES.  IN
CONNECTION WITH THE INITIAL COMMITMENTS WITH THE TEN PROPERTIES CONSISTING OF
LAND ONLY, THE COMPANY ANTICIPATES PROVIDING MORTGAGE FINANCING TO THE TENANT
WHICH WILL BE COLLATERALIZED BY THE BUILDING IMPROVEMENTS.  IF THE MORTGAGE LOAN
IS EXECUTED, IT IS EXPECTED TO BE EXECUTED UNDER SUBSTANTIALLY THE SAME TERMS
DESCRIBED IN  BUSINESS - MORTGAGE LOANS.   HOWEVER, AS OF APRIL 9, 1996, THE
COMPANY HAD NOT ENTERED INTO ANY ARRANGEMENTS THAT CREATE A REASONABLE
PROBABILITY THAT THE COMPANY WILL ENTER INTO ANY SECURED EQUIPMENT LEASE. 
MOREOVER, NO SECURED EQUIPMENT LEASE LESSEES HAVE BEEN SPECIFICALLY IDENTIFIED.


      THE COMPANY HAS UNDERTAKEN TO SUPPLEMENT THIS PROSPECTUS DURING THE
OFFERING PERIOD TO DISCLOSE THE ACQUISITION OF PROPERTIES AT SUCH TIME AS THE
BOARD OF DIRECTORS BELIEVES THAT A REASONABLE PROBABILITY EXISTS THAT ANY SUCH
PROPERTY WILL BE ACQUIRED BY THE COMPANY.  BASED UPON THE EXPERIENCE AND
ACQUISITION METHODS OF THE AFFILIATES OF THE COMPANY AND THE ADVISOR THIS
NORMALLY WILL OCCUR, WITH REGARD TO ACQUISITION OF PROPERTIES, AS OF THE DATE ON
WHICH (I) A COMMITMENT LETTER IS EXECUTED BY A PROPOSED LESSEE, (II) A
SATISFACTORY CREDIT UNDERWRITING FOR THE PROPOSED LESSEE HAS BEEN COMPLETED, AND
(III) A SATISFACTORY SITE INSPECTION HAS BEEN COMPLETED.  THE INITIAL DISCLOSURE
OF ANY PROPOSED ACQUISITION, HOWEVER, CANNOT BE RELIED UPON AS AN ASSURANCE THAT
THE COMPANY ULTIMATELY WILL CONSUMMATE SUCH PROPOSED ACQUISITION OR THAT THE
INFORMATION PROVIDED CONCERNING THE PROPOSED ACQUISITION WILL NOT CHANGE BETWEEN
THE DATE OF SUCH SUPPLEMENT AND THE ACTUAL PURCHASE OR EXTENSION OF FINANCING.

      ACQUISITION OF A RESTAURANT PROPERTY GENERALLY INVOLVES AN INVESTMENT IN
LAND AND BUILDING OF APPROXIMATELY $400,000 TO $1,250,000, ALTHOUGH HIGHER OR
LOWER FIGURES FOR INDIVIDUAL PROPERTIES ARE POSSIBLE.  THE COMPANY ESTIMATES
THAT IT WILL ACQUIRE AT LEAST 140 TO 160 PROPERTIES, BASED ON AN ESTIMATED
AVERAGE PURCHASE PRICE OF $800,000 TO $900,000 PER PROPERTY, IF THE MAXIMUM OF
15,000,000 SHARES IS SOLD.  MANAGEMENT HAS ESTIMATED THE AVERAGE PURCHASE PRICE
OF A PROPERTY BASED ON ITS PAST EXPERIENCE IN ACQUIRING SIMILAR PROPERTIES AND
IN LIGHT OF CURRENT MARKET CONDITIONS.  IN CERTAIN CASES, THE COMPANY MAY BECOME
A CO-VENTURER IN A JOINT VENTURE THAT WILL OWN THE PROPERTY.  IN EACH SUCH CASE,
THE COMPANY'S COST TO PURCHASE AN INTEREST IN SUCH PROPERTY WILL BE LESS THAN
THE TOTAL PURCHASE PRICE AND THE COMPANY THEREFORE WILL BE ABLE TO ACQUIRE
INTERESTS IN A GREATER NUMBER OF PROPERTIES.  MANAGEMENT ESTIMATES THAT
APPROXIMATELY 30% TO 50% OF THE COMPANY'S INVESTMENT IN A PROPERTY GENERALLY
WILL BE FOR THE COST OF LAND, AND 50% TO 70% GENERALLY WILL BE FOR THE COST OF
THE BUILDING.  SEE  JOINT VENTURE ARRANGEMENTS  BELOW AND  RISK FACTORS  
INVESTMENT RISKS   POSSIBLE LACK OF DIVERSIFICATION.   

      ALTHOUGH MANAGEMENT CANNOT ESTIMATE THE NUMBER OF MORTGAGE LOANS THAT MAY
BE ENTERED INTO, MANAGEMENT CURRENTLY EXPECTS TO INVEST APPROXIMATELY 7% TO 10%
OF GROSS PROCEEDS OF THE OFFERING, ASSUMING THE MAXIMUM OF 15,000,000 SHARES IS
SOLD, IN MORTGAGE LOANS.

      ALTHOUGH MANAGEMENT CANNOT ESTIMATE THE NUMBER OF SECURED EQUIPMENT LEASES
THAT MAY BE ENTERED INTO, IT EXPECTS TO INVEST AN AMOUNT EQUAL TO 10% OF THE
GROSS PROCEEDS OF THE OFFERING IN SECURED EQUIPMENT LEASES AND MANAGEMENT HAS
UNDERTAKEN TO ENSURE THAT THE TOTAL VALUE OF ALL SECURED EQUIPMENT LEASES WILL
NOT EXCEED 25% OF THE COMPANY'S TOTAL ASSETS, AND THAT SECURED EQUIPMENT LEASES
TO A SINGLE LESSEE, IN THE AGGREGATE, WILL NOT EXCEED 5% OF TOTAL ASSETS.

PROPERTY ACQUISITIONS

      FROM INCEPTION THROUGH APRIL 9, 1996, THE COMPANY UNDERTOOK NEGOTIATIONS
TO ACQUIRE CERTAIN PROPERTIES, OF WHICH 61 PROPERTIES WERE CONSIDERED TO BE
REASONABLY PROBABLE FOR ACQUISITION.  THESE 61 PROPERTIES WERE FOUR DENNY'S
PROPERTIES (ONE IN EACH OF SHAWNEE, OKLAHOMA, GRAND RAPIDS, MICHIGAN, AND FORT
WORTH, AND PASADENA, TEXAS); EIGHT GOLDEN CORRAL PROPERTIES (ONE IN EACH OF
CARLSBAD, NEW MEXICO, TAMPA, FLORIDA, DOVER, DELAWARE, COLUMBUS, OHIO AND FORT
WORTH, CORSICANA, UNIVERSAL CITY, AND CLEBURNE, TEXAS); TWO JACK IN THE BOX
PROPERTIES (ONE IN EACH OF LOS ANGELES, CALIFORNIA AND HOUSTON, TEXAS); TWO
KENNY ROGERS ROASTERS PROPERTIES (ONE IN EACH OF FRANKLIN, TENNESSEE AND GRAND
RAPIDS, MICHIGAN); FOUR TGI FRIDAY'S PROPERTIES (ONE IN EACH OF ORANGE AND
HAMDEN, CONNECTICUT, AND HAZLET AND MARLBORO, NEW JERSEY); THREE BOSTON MARKET
PROPERTIES (ONE IN EACH OF GRAND ISLAND, NEBRASKA, DUBUQUE, IOWA AND CHANHASSEN,
MINNESOTA); FOUR BURGER KING PROPERTIES (ONE IN EACH OF OAK LAWN, BURBANK, AND
INDIAN HEAD PARK, ILLINOIS, AND HIGHLAND, INDIANA), ONE WENDY'S PROPERTY (IN
KNOXVILLE, TENNESSEE), AND 33 PIZZA HUT PROPERTIES (ONE IN EACH OF ADRIAN,
LAMBERTVILLE AND MONROE, MICHIGAN, BEDFORD, BOWLING GREEN, EAST CLEVELAND,
EUCLID, FAIRVIEW PARK, DEFIANCE, MAYFIELD HEIGHTS, MIDDLEBURG HEIGHTS, NORTH
OLMSTEAD, NORWALK, SANDUSKY, SEVEN HILLS, STRONGSVILLE, AND MARIETTA, OHIO,
THREE IN CLEVELAND, AND FOUR IN TOLEDO, OHIO, AND ONE IN EACH OF BEAVER,
BLUEFIELD, HUNTINGTON, HURRICANE, MILTON, PARKERSBURG, AND RONCEVERTE, WEST
VIRGINIA, AND TWO IN BECKLEY, WEST VIRGINIA).

      BETWEEN JUNE 30, 1995 AND APRIL 9, 1996, THE COMPANY ACQUIRED 48 OF THE 61
PROPERTIES, INCLUDING 21 PROPERTIES WHICH CONSIST OF LAND AND BUILDING, ONE
PROPERTY THROUGH A JOINT VENTURE ARRANGEMENT WHICH CONSISTS OF LAND AND
BUILDING, THREE PROPERTIES CONSISTING OF BUILDING ONLY AND 23 PROPERTIES
CONSISTING OF LAND ONLY.  THESE 48 PROPERTIES ARE THE TWO JACK IN THE BOX
PROPERTIES IN LOS ANGELES, CALIFORNIA, AND HOUSTON, TEXAS; THREE OF THE TGI
FRIDAY'S PROPERTIES IN ORANGE, CONNECTICUT, AND MARLBORO AND HAZLET, NEW JERSEY;
THE EIGHT GOLDEN CORRAL PROPERTIES (IN CLEBURNE, UNIVERSAL CITY, CORSICANA AND
FORT WORTH, TEXAS, DOVER, DELAWARE, CARLSBAD, NEW MEXICO, TAMPA, FLORIDA, AND
COLUMBUS, OHIO); THE TWO KENNY ROGERS ROASTERS PROPERTIES (IN GRAND RAPIDS,
MICHIGAN, AND FRANKLIN, TENNESSEE); THREE OF THE DENNY'S PROPERTIES (IN
PASADENA, TEXAS, SHAWNEE, OKLAHOMA, AND GRAND RAPIDS, MICHIGAN); THE THREE
BOSTON MARKET PROPERTIES (IN GRAND ISLAND, NEBRASKA, DUBUQUE, IOWA, AND
CHANHASSEN, MINNESOTA); FOUR OF THE BURGER KING PROPERTIES (IN OAK LAWN,
BURBANK, AND INDIAN HEAD PARK, ILLINOIS, AND HIGHLAND, INDIANA); AND 23 OF THE
PIZZA HUT PROPERTIES (ONE IN EACH OF ADRIAN, LAMBERTVILLE AND MONROE, MICHIGAN,
AND BEDFORD, BOWLING GREEN, EAST CLEVELAND, EUCLID, FAIRVIEW PARK, DEFIANCE,
MAYFIELD HEIGHTS, MIDDLEBURG HEIGHTS, NORTH OLMSTEAD, NORWALK, SANDUSKY, SEVEN
HILLS, AND STRONGSVILLE, OHIO, THREE IN CLEVELAND, OHIO, AND FOUR IN TOLEDO,
OHIO) (HEREINAFTER REFERRED TO AS THE  23 PIZZA HUT PROPERTIES ).  THE JACK IN
THE BOX PROPERTY IN LOS ANGELES, CALIFORNIA, THE GOLDEN CORRAL PROPERTIES IN
CLEBURNE AND UNIVERSAL CITY, TEXAS, CARLSBAD, NEW MEXICO, AND COLUMBUS, OHIO,
THE KENNY ROGERS ROASTERS PROPERTIES IN GRAND RAPIDS, MICHIGAN, AND FRANKLIN,
TENNESSEE, AND THE DENNY'S PROPERTIES IN PASADENA, TEXAS, SHAWNEE, OKLAHOMA, AND
GRAND RAPIDS, MICHIGAN, WERE ACQUIRED FROM AFFILIATES OF THE COMPANY.  THE
AFFILIATES HAD PURCHASED AND TEMPORARILY HELD TITLE TO THESE PROPERTIES TO
FACILITATE THEIR ACQUISITION BY THE COMPANY.  THE PROPERTIES WERE ACQUIRED BY
THE COMPANY FOR AN AGGREGATE PURCHASE PRICE OF APPROXIMATELY $7,443,000 FROM
AFFILIATES OF THE COMPANY.  EACH PROPERTY, WITH THE EXCEPTION OF THE JACK IN THE
BOX IN LOS ANGELES, CALIFORNIA, WAS ACQUIRED AT A COST EQUAL TO THE COST OF THE
PROPERTY TO THE AFFILIATE (INCLUDING CARRYING COSTS) DUE TO THE FACT THAT THESE
AMOUNTS WERE LESS THAN EACH PROPERTY'S APPRAISED VALUE.  THE JACK IN THE BOX IN
LOS ANGELES, CALIFORNIA, WAS ACQUIRED BY THE COMPANY AT A COST COMPUTED BY
CAPITALIZING PROJECTED CASH FLOWS OF THE PROPERTY, RESULTING IN A PURCHASE PRICE
THAT WAS LESS THAN EITHER THE COST TO THE AFFILIATE (INCLUDING CARRYING COSTS)
OR THE PROPERTY'S APPRAISED VALUE.

      IN ADDITION, ONE OF THESE 48 PROPERTIES, THE GOLDEN CORRAL PROPERTY IN
TAMPA, FLORIDA, WAS ACQUIRED PURSUANT TO A JOINT VENTURE ARRANGEMENT BETWEEN THE
COMPANY AND AN UNAFFILIATED ENTITY.

      IN CONNECTION WITH THE PURCHASE OF 25 OF THESE 48 PROPERTIES, THE COMPANY
OR THE JOINT VENTURE, AS LESSOR, ENTERED INTO LONG-TERM LEASE AGREEMENTS WITH
UNAFFILIATED LESSEES.  THE GENERAL TERMS OF THE LEASE AGREEMENTS ARE DESCRIBED
IN THE SECTION OF THE PROSPECTUS ENTITLED  BUSINESS - DESCRIPTION OF PROPERTY
LEASES.   IN CONNECTION WITH THE ACQUISITION OF THE BUILDINGS RELATING TO THE
TGI FRIDAY'S PROPERTIES IN ORANGE, CONNECTICUT, AND MARLBORO AND HAZLET, NEW
JERSEY, THE COMPANY HAS ALSO ENTERED INTO TRI-PARTY AGREEMENTS WITH THE OWNER OF
THE LAND AND THE GROUND LESSEE.  THE TRI-PARTY AGREEMENTS PROVIDE THAT THE
GROUND LESSEE IS RESPONSIBLE FOR ALL OBLIGATIONS UNDER THE GROUND LEASE AND
PROVIDES CERTAIN RIGHTS TO THE COMPANY RELATING TO THE MAINTENANCE OF ITS
INTEREST IN THE BUILDINGS IN THE EVENT OF A DEFAULT BY THE LESSEE UNDER THE
TERMS OF THE GROUND LEASES.

      FOR PROPERTIES THAT ARE OR WERE TO BE CONSTRUCTED OR RENOVATED, THE
COMPANY OR THE JOINT VENTURE HAS ENTERED INTO DEVELOPMENT AND INDEMNIFICATION
AND PUT AGREEMENTS WITH THE LESSEES.  THE GENERAL TERMS OF THESE AGREEMENTS ARE
DESCRIBED IN THE SECTION OF THE PROSPECTUS ENTITLED  BUSINESS - SITE SELECTION
AND ACQUISITION OF PROPERTIES - CONSTRUCTION AND RENOVATION. 

      IN CONNECTION WITH THE 23 PIZZA HUT PROPERTIES, THE COMPANY ACQUIRED THE
LAND AND IS LEASING THESE 23 PARCELS TO THE LESSEE, CASTLE HILL HOLDINGS V,
L.L.C. ( CASTLE HILL ), PURSUANT TO A MASTER LEASE AGREEMENT (THE  MASTER LEASE
AGREEMENT ).  CASTLE HILL HAS SUBLEASED THE 23 PIZZA HUT PROPERTIES TO ONE OF
ITS AFFILIATES, MIDLAND FOODS SERVICES, L.L.C., WHICH IS THE OPERATOR OF THE
RESTAURANTS.  THE GENERAL TERMS OF THE MASTER LEASE AGREEMENT ARE SIMILAR TO
THOSE DESCRIBED IN THE SECTION OF THE PROSPECTUS ENTITLED  BUSINESS -
DESCRIPTION OF PROPERTY LEASES.   UPON TERMINATION OF THE MASTER LEASE
AGREEMENT, THE SUBLESSEE AND LESSEE WILL SURRENDER POSSESSION OF THE PROPERTIES
TO THE COMPANY, TOGETHER WITH ANY IMPROVEMENTS ON SUCH PROPERTIES.  THE LESSEE
OWNS THE BUILDINGS LOCATED ON THE 23 PIZZA HUT PROPERTIES.  IN CONNECTION WITH
THE ACQUISITION OF THE 23 PIZZA HUT PROPERTIES, THE COMPANY PROVIDED MORTGAGE
FINANCING OF $8,475,000 TO THE LESSEE PURSUANT TO A MORTGAGE LOAN EVIDENCED BY A
MASTER MORTGAGE NOTE (THE  MASTER MORTGAGE NOTE ) WHICH IS COLLATERALIZED BY THE
BUILDING IMPROVEMENTS ON THE 23 PIZZA HUT PROPERTIES.  THE MASTER MORTGAGE NOTE
BEARS INTEREST AT A RATE OF 10.75% PER ANNUM AND PRINCIPAL AND INTEREST ARE DUE
IN EQUAL MONTHLY INSTALLMENTS OVER 20 YEARS STARTING MARCH 1, 1996.  THE MASTER
MORTGAGE NOTE EQUALS APPROXIMATELY 87 PERCENT OF THE APPRAISED VALUE OF THE
RELATED BUILDINGS.  MANAGEMENT BELIEVES THAT, DUE TO THE FACT THAT THE COMPANY
OWNS THE UNDERLYING LAND RELATING TO THE 23 PIZZA HUT PROPERTIES AND DUE TO
OTHER UNDERWRITING CRITERIA, THE COMPANY HAS SUFFICIENT COLLATERAL FOR THE
MASTER MORTGAGE NOTE.

      ONE OF THE 61 PROPERTIES THE COMPANY UNDERTOOK NEGOTIATIONS TO ACQUIRE,
THE DENNY'S PROPERTY IN FORT WORTH, TEXAS, WAS NO LONGER CONSIDERED REASONABLY
PROBABLE FOR ACQUISITION BY THE COMPANY, AS OF NOVEMBER 17, 1995.  A DELAY IN
THE CLOSING OF THIS PROPERTY CAUSED THE INVESTMENT IN SUCH PROPERTY TO BE MORE
APPROPRIATE FOR AN AFFILIATE OF THE COMPANY, WHICH THEREFORE PURCHASED SUCH
PROPERTY.  THE ACQUISITION OF THIS PROPERTY BY THE AFFILIATE WAS IN ACCORDANCE
WITH THE CONFLICT RESOLUTION PROCEDURES OF THE COMPANY AND THE AFFILIATE.  SEE
 CONFLICTS OF INTEREST - CERTAIN CONFLICT RESOLUTION PROCEDURES. 

      AS OF APRIL 9, 1996, THE COMPANY HAD INITIAL COMMITMENTS TO ACQUIRE 12
PROPERTIES, INCLUDING ONE WENDY'S PROPERTY WHICH IS LAND AND BUILDING, ONE TGI
FRIDAY'S PROPERTY WHICH IS A BUILDING ONLY AND 10 PIZZA HUT PROPERTIES WHICH ARE
LAND ONLY.  THE ACQUISITION OF EACH OF THESE PROPERTIES IS SUBJECT TO THE
FULFILLMENT OF CERTAIN CONDITIONS, INCLUDING, BUT NOT LIMITED TO, A SATISFACTORY
ENVIRONMENTAL SURVEY AND PROPERTY APPRAISAL.  THERE CAN BE NO ASSURANCE THAT ANY
OR ALL OF THE CONDITIONS WILL BE SATISFIED OR, IF SATISFIED, THAT ONE OR MORE OF
THESE PROPERTIES WILL BE ACQUIRED BY THE COMPANY.  IF ACQUIRED, THE LEASES OF
ALL 12 OF THESE PROPERTIES ARE EXPECTED TO BE ENTERED INTO ON SUBSTANTIALLY THE
SAME TERMS DESCRIBED IN THE PROSPECTUS IN THE SECTION ENTITLED  BUSINESS -
DESCRIPTION OF PROPERTY LEASES,  EXCEPT AS DESCRIBED BELOW.

      IN CONNECTION WITH THE TGI FRIDAY'S PROPERTY IN HAMDEN, CONNECTICUT, THE
COMPANY ANTICIPATES OWNING ONLY THE BUILDING AND NOT THE UNDERLYING LAND. 
HOWEVER, THE COMPANY ANTICIPATES ENTERING INTO A TRI-PARTY AGREEMENT WITH THE
GROUND LESSEE AND THE OWNER OF THE LAND IN ORDER TO PROVIDE THE COMPANY WITH
CERTAIN RIGHTS WITH RESPECT TO THE LAND ON WHICH THE BUILDING IS LOCATED.

      IN CONNECTION WITH THE TEN PIZZA HUT PROPERTIES, THE COMPANY ANTICIPATES
ACQUIRING THE LAND AND LEASING IT TO THE TENANT, CASTLE HILL, PURSUANT TO A
MASTER LEASE AGREEMENT FOR THESE TEN PROPERTIES.  THE TENANT IS EXPECTED TO OWN
THE BUILDINGS FOR THESE TEN PIZZA HUT PROPERTIES.  IN CONNECTION THEREWITH, THE
COMPANY ANTICIPATES PROVIDING MORTGAGE FINANCING TO THE TENANT WHICH WILL BE
COLLATERALIZED BY THE BUILDING IMPROVEMENTS.  IF THE MORTGAGE NOTE IS EXECUTED,
IT IS EXPECTED TO BE EXECUTED UNDER SUBSTANTIALLY THE SAME TERMS DESCRIBED IN
BUSINESS -MORTGAGE LOANS. 

      SET FORTH BELOW ARE SUMMARIZED TERMS EXPECTED TO APPLY TO THE LEASES OF
EACH OF THE PROPERTIES.  MORE DETAILED INFORMATION RELATING TO A PROPERTY AND
ITS RELATED LEASE WILL BE PROVIDED AT SUCH TIME, IF ANY, AS THE PROPERTY IS
ACQUIRED.

<TABLE>
<CAPTION>

                             LEASE TERM AND
PROPERTY                     RENEWAL OPTIONS         MINIMUM ANNUAL RENT        PERCENTAGE RENT       OPTION TO PURCHASE
<S>                     <C>                        <C>                       <C>                     <C>   

PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
BEAVER, WV              RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)

PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
BECKLEY, WV (#1)        RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)


PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
BECKLEY, WV (#2)        RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)

PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
BLUEFIELD, WV           RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)

PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
HUNTINGTON, WV          RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)


PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
HURRICANE, WV           RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)

PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
MILTON, WV              RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)

PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
PARKERSBURG, WV         RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)

PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
RONCEVERTE, WV          RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)

PIZZA HUT (1)(3)        20 YEARS; TWO TEN-YEAR     11% OF THE COMPANY'S      NONE                    AT ANY TIME AFTER
MARIETTA, OH            RENEWAL OPTIONS            TOTAL COST TO PURCHASE                            THE SEVENTH YEAR
LAND ONLY                                          THE LAND; INCREASES BY
                                                   10% AFTER THE FIFTH
                                                   AND TENTH LEASE YEARS
                                                   AND 12% AFTER THE
                                                   FIFTEENTH LEASE YEAR
                                                   (2)


TGI FRIDAY'S (5)        12 YEARS                   15.043% OF TOTAL COST;    NONE                  AT ANY TIME AFTER THE 
HAMDEN, CT                                         INCREASES BY 10% AFTER                          THIRD LEASE YEAR (6)
RESTAURANT TO BE                                   THE FIFTH LEASE YEAR
CONSTRUCTED                                        AND AFTER EVERY FIVE
                                                   YEARS THEREAFTER
                                                   DURING THE LEASE TERM
                                                   (4)



WENDY'S                 20 YEARS                   10.25% OF TOTAL COST;     FOR EACH LEASE YEAR,    AT ANY TIME AFTER
KNOXVILLE, TN                                      INCREASES TO 10.76% OF    (I) 6% OF ANNUAL        THE SEVENTH LEASE
RESTAURANT TO BE                                   TOTAL COST DURING THE     GROSS SALES MINUS       YEAR
CONSTRUCTED                                        FOURTH THROUGH SIXTH      (II) THE MINIMUM
                                                   LEASE YEARS, INCREASES    ANNUAL RENT FOR SUCH
                                                   TO 11.95% OF TOTAL        LEASE YEAR
                                                   COST DURING THE
                                                   SEVENTH THROUGH TENTH
                                                   LEASE YEARS, INCREASES
                                                   TO 12.70% OF TOTAL
                                                   COST DURING THE
                                                   ELEVENTH THROUGH
                                                   FIFTEENTH LEASE YEARS
                                                   AND INCREASES TO
                                                   13.97% OF TOTAL COST
                                                   DURING THE SIXTEENTH
                                                   THROUGH TWENTIETH
                                                   LEASE YEARS (4)



<FN>                                                                            

FOOTNOTES:
(1)   The  lease  relating  to  this property is a land lease only.  The Company
      anticipates entering into a master mortgage note receivable collateralized
      by  the  Beaver, Beckley #1, Beckley #2, Bluefield, Huntington, Hurricane,
      Milton,  Parkersburg  and  Ronceverte,  West  Virginia, and Marietta, Ohio
      building improvements.

(2)   If the lessee exercises one or both of its renewal options, minimum annual
      rent  will increase by 12% after the expiration of the original lease term
      and after five years thereafter during any subsequent lease term.

(3)   The  Company  anticipates  entering  into a master lease agreement for the
      Beaver,  Beckley #1, Beckley #2, Bluefield, Huntington, Hurricane, Milton,
      Parkersburg,  and  Ronceverte,  West  Virginia,  and  the  Marietta,  Ohio
      properties.

(4)   The  "Total  Cost"  is  equal  to the sum of (i) the purchase price of the
      property,  (ii) closing costs, and (iii) actual development costs incurred
      under  the  development  agreement,  and  in  the case of the TGI Friday's
      Property  in  Hamden,  Connecticut,  (iv)  "constructing  financing costs"
      during the development period.

(5)   The  Company  anticipates owning the building only for this property.  The
      C o mpany  will  not  own  the  underlying  land;  although,  the  Company
      anticipates  entering  into  a tri-party agreement with the lessee and the
      landlord  of  the land in order to provide the Company with certain rights
      with respect to the land on which the building is located.

(6)   If the lessee exercises its purchase option after the third lease year and
      before  the  eleventh  lease  year,  the  purchase price to be paid by the
      lessee shall be equal to the net present value of the monthly lease rental
      payments  for  the  remainder  of  the  lease term (including previous and
      scheduled  rent  increases) discounted at the lesser of (i) 11% per annum,
      or  (ii)  the then-current annual yield on 7-year Treasury securities plus
      4.5%, plus the full amount of any late fees, default interest, enforcement
      costs  or  other  sums  otherwise  due  or payable by the lessee under the
      lease.  If the lessee exercises its option after the tenth lease year, the
      purchase  price to be paid by the lessee shall be equal to the net present
      value  of  the  monthly lease payments for the remainder of the lease term
      (based,  however,  for  purposes hereof on the initial monthly installment
      amount   of  annual  rental  and  not  including  previous  and  scheduled
      increases)  discounted  at 11% per annum, plus the full amount of any late
      fees,  default  interest, enforcement costs or other sums otherwise due or
      payable by the lessee under the lease.

</TABLE>

      The  following table sets forth the location of the 48 Properties acquired
by  the  Company,  from  June  30, 1995, through April 9, 1996, including the 23
Pizza  Hut  Properties in which the Company acquired the land only and the three
TGI  Friday's  Properties  in  which  the  Company acquired the building only, a
description  of  the  competition,  and  a summary of the principal terms of the
acquisition and lease of each Property.

<TABLE>

                                             PROPERTY ACQUISITIONS
                                     From Inception through April 9, 1996

<CAPTION>
                                                            Lease Expira-
                                     Purchase     Date      tion and         Minimum                          Option
Property Location and Competition    Price (1)    Acquir-   Renewal          Annual Rent (2)   Percentage     To
                                                  ed        Options                            Rent           Purchase
<S>                                 <C>           <C>       <C>             <C>                <C>            <C>

JACK IN THE BOX (23)                $1,130,401    6/30/95   7/2011; four     $114,756;         for each       Not
(the  Los Angeles Property )        (excluding              five-year        increases by      lease year,    applicable
Existing restaurant                 closing                 renewal          10% after the     5% of annual
                                    costs)                  options          fifth lease       gross sales,
The Los Angeles Property is                                                  year and after    less the
located at the northwest corner                                              every five        minimum
of 30th Street and South Figueroa                                            years             annual rent
Street in Los Angeles, Los                                                   thereafter        payable in
Angeles County, California, in an                                            during the        that lease
area of mixed residential,                                                   lease term        year (3)
retail, office, and industrial
development.  Other fast-food and
family-style restaurants located
in proximity to the Los Angeles
Property include a Jack in the
Box, a KFC, an Arby's, a Carl's
Jr. Hamburger, an El Pollo Loco,
a Little Caesar's Pizza, and
several local restaurants.

TGI FRIDAY'S (21)                       (4)       7/19/95   11/2007          15.0427% of       None           at any
(the  Orange Property )                           (4)                        Total Cost;                      time after
Restaurant to be constructed                                                 increases by                     the third
                                                                             10% after the                    lease year
The Orange Property is located at                                            fifth lease                      (6)
the southeast quadrant of the                                                year and after
intersection of Lambert Road and                                             every five
Boston Post Road in Orange, New                                              years
Haven County, Connecticut, in an                                             thereafter
area of primarily retail,                                                    during the
commercial, office, industrial,                                              lease term (5)
and residential development. 
Other fast-food and family-style
restaurants located in proximity
to the Orange Property include an
Arby's, a Wendy's, a Subway
Sandwich Shop, a Kenny Rogers
Roasters, and several local
restaurants.


GOLDEN CORRAL (22)                  $926,370      8/04/95   8/2015; two      11.25% of Total   (12)           at any
(the  Dover Property )              (excluding              five-year        Cost; increases                  time after
Restaurant to be constructed        closing                 renewal          by 12% after                     the
                                    and                     options          the fifteenth                    seventh
The Dover Property is located at    development                              lease year (5)                   lease year
the southeast quadrant of the       costs)
intersection of U.S. Highway 13     (4)
and Townsend Boulevard in Dover,
Kent County, Delaware, in an area
of mixed retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Dover Property include a
Ponderosa, a Pizza Hut, a
Hooters, a Taco Bell, a Burger
King, an Arby's, an Olive Garden,
a McDonald's, a Lone Star
Steakhouse, a Friendly's, a KFC,
a Chi Chi's, a Red Lobster, and a
TGI Friday's.

GOLDEN CORRAL (7)                   $298,786      8/04/95   12/2010; four    10.75% of Total   for each            (8)
(the  Cleburne Property )           (excluding              five-year        Cost (5)(11)      lease year,
Restaurant to be constructed        closing                 renewal                            5% of the
                                    and                     options                            amount by
The Cleburne Property is located    development                                                which annual
on the southwest quadrant of West   costs)                                                     gross sales
Henderson Street and Colonial       (4)                                                        exceed
Drive in Cleburne, Johnson                                                                     $1,975,989
County, Texas, in an area of                                                                   (3)(9)
mixed retail, commercial,
residential, and professional
development.  Other fast-food and
family-style restaurants located
in proximity to the Cleburne
Property are a Subway Sandwich
Shop, a Little Caesar's Pizza, a
Burger King, a Long John
Silver's, a KFC, a Whataburger, a
Dairy Queen, a Pizza Hut, a Taco
Bell, a Jack in the Box, and
several local restaurants.


KENNY ROGERS ROASTERS (14)          $834,897      8/04/95   5/2015; two      $89,751;          for each       at any
(the  Grand Rapids #1 Property )    (excluding              five-year        increases by      lease year,    time after
Existing restaurant                 closing                 renewal          12% after the     5% of annual   the
                                    costs)                  options          seventh lease     gross sales,   seventh
The Grand Rapids #1 Property is     (10)                                     year and after    less the       lease year
located just east of the                                                     every seven       minimum
intersection of Leonard Street,                                              years there-      annual rent
N.E. and Fuller Avenue, N.E., in                                             after during      payable in
Grand Rapids, Kent County,                                                   the lease term    that lease
Michigan, in an area of mixed                                                                  year (3)
retail and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Grand Rapids
#1 Property include a McDonald's
and several local restaurants.

GOLDEN CORRAL (7)                   $297,292      8/04/95   12/2010; four    10.75% of Total   for each            (8)
(the  Universal City Property)      (excluding              five-year        Cost (5)(11)      lease year,
Restaurant to be constructed        closing                 renewal                            5% of the
                                    and                     options                            amount by
The Universal City Property is      development                                                which annual
located on the southeast quadrant   costs)                                                   gross sales
of Pat Booker Road and Coronado     (4)                                                        exceed
Boulevard, in Universal City,                                                                  $2,012,585
Bexar County, Texas, in an area                                                                (3)(9)
of mixed retail, commercial,
residential, and professional
development.  Other fast-food and
family-style restaurants located
in proximity to the Universal
City Property include a Pizza
Hut, a Long John Silver's, a
Little Caesar's Pizza, an Arby's,
a McDonald's, a Subway Sandwich
Shop, a Rally's, a Wendy's, a
Taco Bell, a Dunkin Donuts, a
Church's Fried Chicken, a Jack in
the Box, and several local
restaurants.

                                    
                                    
GOLDEN CORRAL (7)                   $327,733      8/18/95   6/2010; four     10.75% of Total   for each            (8)    
(the  Carlsbad Property )           (excluding              five-year        Cost (5)(11)      lease year,                
Restaurant to be constructed        closing                 renewal                            5% of the                  
                                    and                     options                            amount by                  
The Carlsbad Property is located    development                                                which annual               
on the west side of South Canal     costs)(4)                                                  gross sales                 
Street in Carlsbad, Eddy County,                                                               exceed                     
New Mexico, in an area of mixed                                                                $1,973,815                 
retail and commercial                                                                          (3)                        
development.  Other fast-food and
family-style restaurants located
in proximity to the Carlsbad
Property include a Pizza Hut, a
Jerry's Restaurant, a Dairy
Queen, a McDonald's, a Wendy's,
and several local restaurants.

KENNY ROGERS ROASTERS (14)          $950,361      8/18/95   5/2015; two      $102,164;         for each       at any
(the  Franklin Property )           (excluding              five-year        increases by      lease year,    time after
Existing restaurant                 closing                 renewal          12% after the     5% of annual   the
The Franklin Property is located    costs)                  options          seventh lease     gross sales,   seventh
at the southeast quadrant of the    (10)                                     year and after    less the       lease year
intersection of Moores Road and                                              every seven       minimum
Galleria Boulevard in Franklin,                                              years             annual rent
Williamson County, Tennessee, in                                             thereafter        payable in
an area of mixed retail,                                                     during the        that lease
commercial, office, and                                                      lease term        year (3)
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Franklin Property include
a Red Lobster, an Outback
Steakhouse, a McDonald's, a
Chili's, a Subway Sandwich Shop,
a Taco Bell, and several local
restaurants.


                                    
GOLDEN CORRAL (13)                  $845,588      8/15/95   8/2010; two      11.50% of Total   for each       during the
(the  Tampa Property )              (excluding              five-year        Cost; increases   lease year,    eighth and
Restaurant to be constructed        closing                 renewal          by 8% after the   5% of annual   ninth     
                                    and                     options          fifth lease       gross sales,   lease     
The Tampa Property is located on    development                              year and after    less the       years only
the south side of West              costs)                                   every five        minimum        (8)       
Hillsborough Avenue in Tampa,       (4)                                      years             annual rent              
Hillsborough County, Florida, in                                             thereafter        payable in               
an area of mixed retail,                                                     during the        that lease               
commercial, residential, and                                                 lease term (5)    year (3)                 
professional development.  Other
fast-food and family-style
restaurants located in proximity
to the Tampa Property include a
Pizza Hut, a Checkers, a Village
Inn, a Taco Bell, a Burger King,
an Arby's, a Chili's, a Kenny
Rogers Roasters, a Wendy's, a
KFC, a McDonald's, a Shoney's, a
Subway Sandwich Shop, a Hardee's,
and several local restaurants.

GOLDEN CORRAL (7)                   $1,061,625    8/18/95   8/2010; four     $114,125 (11)     for each            (8)
(the  Corsicana Property )          (excluding              five-year                          lease year,
Existing restaurant                 closing                 renewal                            5% of the
                                    costs)                  options                            amount by
The Corsicana Property is located                                                              which annual
on the southwest corner of South                                                               gross sales
44th Street and West 7th Avenue                                                                exceed
in Corsicana, Navarro County,                                                                  $1,962,078
Texas, in an area of mixed                                                                     (3)
retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Corsicana Property include
a Long John Silver's, a Jack in
the Box, a Sonic Drive-In, a Taco
Bell, a Pizza Hut, a Burger King,
a Church's Fried Chicken, a KFC,
a Subway Sandwich Shop, and
several local restaurants.


                                    
GOLDEN CORRAL (7)                   $1,458,638    8/18/95   8/2010; four     $156,804 (11)     for each            (8) 
(the  Fort Worth Property )         (excluding              five-year                          lease year,             
Existing restaurant                 closing                 renewal                            5% of the               
                                    costs)                  options                            amount by               
The Fort Worth Property is                                                                     which annual            
located on the southeast corner                                                                gross sales             
of South Hulen Street and Bayside                                                              exceed                  
Drive in Fort Worth, Tarrant                                                                   $1,458,638              
County, Texas, in an area of                                                                   (3)                     
mixed retail, commercial,
residential, and professional
development.  Other fast-food and
family-style restaurants located
in proximity to the Fort Worth
Property include a Pizza Hut, a
Denny's, a Whataburger, a KFC, a
Chili's, a Red Lobster, a
Bennigan's, a McDonald's, an
Olive Garden, and several local
restaurants.

DENNY'S (15)                        $664,335      9/06/95   8/2015; two      11% of Total      for each       during the
(the  Pasadena Property )           (excluding              five-year        Cost; increases   lease year,    eighth,
Restaurant to be renovated (17)     closing                 renewal          by 8% after the   5% of annual   tenth, and
                                    and                     options          fifth lease       gross sales,   twelfth
The Pasadena Property is located    renovation                               year and 10%      less the       lease
on the northwest quadrant of        costs) (4)                               after the tenth   minimum        years only
Spencer Highway and Watters Road                                             lease year and    annual rent
in Pasadena, Harris County,                                                  after every       payable in
Texas, in an area of mixed                                                   five years        that lease
retail, commer-cial, and                                                     thereafter        year (3)
professional development.  Other                                             during the
fast-food and family-style                                                   lease term (5)
restaurants located in proximity
to the Pasadena Property include
a Black-Eyed Pea, a Burger King,
a Dairy Queen, a Golden Corral,
an International House of
Pancakes, a KFC, a Long John
Silver's, a McDonald's, a Pizza
Hut, a Popeye's, a Red Lobster, a
Ryan's Steakhouse, and several
local restaurants.


                                    
DENNY'S (15)                        $839,930      9/06/95   8/2015; two      11% of Total      for each       during the        
(the  Shawnee Property )            (excluding              five-year        Cost; increases   lease year,    eighth,           
Restaurant to be renovated (17)     closing                 renewal          by 8% after the   5% of annual   tenth, and        
                                    and                     options          fifth lease       gross sales,   twelfth           
The Shawnee Property is located     renovation                               year and 10%      less the       lease             
on the east side of N. Harrison     costs) (4)                               after the tenth   minimum        years only        
Street approximately   mile north                                            lease year and    annual rent                      
of Interstate 40 in Shawnee,                                                 after every       payable in                       
Pottawatomie County, Oklahoma, in                                            five years        that lease                       
an area of mixed retail,                                                     thereafter        year (3)                         
commercial, industrial, and                                                  during the                                         
residential development.  Other                                              lease term (5)                                     
fast-food and family-style
restaurants located in proximity
to the Shawnee Property include a
McDonald's.

BOSTON MARKET (16)                  $837,656      9/19/95   9/2010; three    $90,048;          for each       at any
(the  Grand Island Property )       (excluding              five-year        increases by      lease year,    time after
Existing restaurant                 closing                 renewal          10% after the     4% of annual   the fifth
                                    costs)                  options          fifth lease       gross sales,   lease year
The Grand Island Property is                                                 year and after    less the
located at the northwest corner                                              every five        minimum
of the intersection of West State                                            years             annual rent
Street and Lawrence Lane in Grand                                            thereafter        payable in
Island, Hall County, Nebraska, in                                            during the        that lease
an area of mixed retail,                                                     lease term        year, not to
commercial, and residential                                                                    exceed
development.  Other fast-food and                                                              $10,000 (3)
family-style restaurants located
in proximity to the Grand Island
Property include an Arby's, a
Little Caesar's Pizza, a Burger
King, a Pizza Hut, a McDonald's,
a Taco Bell, a Subway Sandwich
Shop, a KFC, a Red Lobster, a
Wendy's, and several local
restaurants.


                                    
BOSTON MARKET (16)                  $969,159      10/04/95  10/2010;         $104,185;         for each       at any     
(the  Dubuque Property )            (excluding              three five-      increases by      lease year,    time after 
Existing restaurant                 closing                 year renewal     10% after the     4% of annual   the fifth  
                                    costs)                  options          fifth lease       gross sales,   lease year 
The Dubuque Property is located                                              year and after    less the                  
at the southwest corner of John                                              every five        minimum                   
F. Kennedy Road and Hillcrest on                                             years             annual rent               
the west side of Dubuque, Dubuque                                            thereafter        payable in                
County, Iowa, in an area of                                                  during the        that lease                
primarily retail and residential                                             lease term        year, not to              
development.  Other than fast-                                                                 exceed                    
food and family-style restaurants                                                              $10,000 (3)               
located in proximity to the
Dubuque Property include a
Ponderosa, a Subway Sandwich
Shop, a McDonald's, a KFC, a
Godfather's Pizza, a Burger King,
a Wendy's, a Pizza Hut, a Dairy
Queen, a Village Inn, an Arby's,
a Little Caesar's Pizza, a Long
John Silver's, a Hardee's, and
several local restaurants.

BOSTON MARKET (16)                  $972,187      11/07/95  11/2010;         $104,510;         for each       at any
(the  Chanhassen Property )         (excluding              three five-      increases by      lease year,    time after
Existing restaurant                 closing                 year renewal     10% after the     4% of annual   the fifth
                                    costs)                  options          fifth lease       gross sales,   lease year
The Chanhassen Property is                                                   year and after    less the
located on the southeast corner                                              every five        minimum
of West 78th Street or Powers                                                years             annual rent
Boulevard, Chanhassen, Carver                                                thereafter        payable in
County, Minnesota, in an area of                                             during the        that lease
mixed commercial, office, and                                                lease term        year, not to
residential development.  Other                                                                exceed
fast-food and family-style                                                                     $10,000 (3)
restaurants located in proximity
to the Chanhassen Property
include a Subway Sandwich Shop, a
Wendy's, and several local
restaurants.


                                    
GOLDEN CORRAL (22)                  $1,278,876    11/07/95  7/2015; two      11.25% of Total   (12)           at any    
(the  Columbus Property )           (excluding              five-year        Cost; increases                  time after
Restaurant to be constructed        closing                 renewal          by 12% after                     the       
                                    and                     options          the fifteenth                    seventh   
The Columbus Property is located    development                              lease year (5)                   lease year
on the northeast quadrant of        costs)(4)                                                                          
Dublin-Ganville Road and Sawmill                                                                                        
Road, in Columbus, Franklin                                                                                             
County, Ohio, in an area of mixed                                                                                       
retail commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Columbus Property include
a Chili's, a Pizza Hut, a Ryan's
Steak House, a Chuck E. Cheese
Pizza, two Wendy's, a Rax, a
Kenny Rogers Roasters, a Boston
Market, a Red Lobster, a KFC, a
Longhorn Steakhouse, a Bob
Evan's, an Olive Garden, a
McDonald's, a Taco Bell, and
several local restaurants.


JACK IN THE BOX (23)                $503,198      11/21/95  11/2013; four    10.75% of Total   for each       at any
(the  Houston Property )            (excluding              five-year        Cost; increases   lease year,    time after
Restaurant to be constructed        closing                 renewal          by 10% after      5% of annual   the
                                    and                     options          the fifth lease   gross sales,   seventh
The Houston Property is located     development                               year and after    less the       lease year
at the southwest corner of the      costs)                                   every five        minimum
intersection of Hammerly            (4)                                      years             annual rent
Boulevard and the southbound                                                 thereafter        payable in
Frontage Road of the Sam Houston                                             during the        that lease
Parkway in Houston, Harris                                                   lease term (5)    year (3)
County, Texas, in an area of
mixed retail commercial,
industrial, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Houston
Property include a McDonald's
Express, a KFC, a Chili's, a
Grandy's, and a local restaurant.

                                    
20 PIZZA HUT PROPERTIES - Land      $3,760,883    01/22/96  02/2016; two     $413,697;         None           at any    
only - (18)(20) located in          (excluding              ten-year         increases by                     time after
Adrian, Michigan (the  Adrian       closing                 renewal          10% after the                    the       
Property ), Lambertville,           costs)                  options          fifth and tenth                  seventh   
Michigan (the  Lambertville                                                  lease years and                  lease year
Property ), Monroe, Michigan (the                                            12% after the                              
 Monroe Property ), Bedford, Ohio                                            fifteenth lease                            
(the  Bedford Property ), Bowling                                            year (19)                                  
Green, Ohio (the  Bowling Green
Property ), Cleveland, Ohio (the
 Cleveland #1 Property ),
Cleveland, Ohio (the  Cleveland
#2 Property ), Cleveland, Ohio
(the  Cleveland #3 Property ),
Defiance, Ohio (the  Defiance
Property ), East Cleveland, Ohio
(the  East Cleveland Property ),
Euclid, Ohio (the  Euclid
Property ), Fairview Park, Ohio
(the  Fairview Park Property ),
Middleburg Heights (Cleveland),
Ohio (the  Middleburg Heights
Property ), North Olmstead, Ohio
(the  North Olmstead Property ),
Norwalk, Ohio (the  Norwalk
Property ), Sandusky, Ohio (the
 Sandusky Property ), Seven Hills
(Cleveland), Ohio (the  Seven
Hills Property ) and Toledo, Ohio
(the  Toledo #2 Property,  the
 Toledo #3 Property,  and the
 Toledo #4 Property ).


The Adrian Property is located on
the southeast corner of South
Main Street and Baker Street in
Adrian, Lenawee County, Michigan,
in an area of mixed retail, 
commercial, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Adrian
Property include a Subway
Sandwich Shop, a Long John
Silver's, a Red Lobster, a Bob
Evans, a McDonald's, a Burger
King, an Applebee's, a Taco Bell,
a KFC, and an Arby's


The Lambertville Property is
located at the southeast corner
of Summerfield Road and Secor
Road in Lambertville, Monroe
County, Michigan, in an area of
mixed retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Lambertville Property
include a Burger King, a
McDonald's, a Subway Sandwich
Shop, and several local
restaurants.

The Monroe Property is located at
the west side of Telegraph Road
in Monroe County, Michigan, in an
area of mixed retail, commercial,
and residential development. 
Other fast-food and family-style
restaurants located in proximity
to the Monroe Property include a
Taco Bell, a Hungry Howie's, a
Burger King, a McDonald's, a
Wendy's, an Arby's, a Ruby
Tuesday, and several local
restaurants.

The Bedford Property is located
at the north quadrant of Rockside
Road in Bedford, Cuyahoga County,
Ohio, in an area of mixed retail,
commercial, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Bedford
Property include a Burger King, a
KFC, a Wendy's, and a Taco Bell.


The Bowling Green Property is
located at the northeast corner
of South Main Street and Gypsy
Lane in Bowling Green, Wood
County, Ohio, in an area of mixed
retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Bowling Green Property
include a McDonald's, a Wendy's,
a Burger King, a Big Boy, a
Rally's, a KFC, and several local
restaurants.


The Cleveland #1 Property is
located on the north side of Lake
Shore Boulevard east of the
intersection of East 159th
Street, Cleveland, Cuyahoga
County, Ohio, in an area of mixed
retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Cleveland #1 Property
include a KFC, a Burger King, and
a McDonald's.


The Cleveland #2 Property is
located on Euclid Avenue near
Booth Hospital and Lakeview
Cemetery in Cleveland, Cuyahoga
County, Ohio, in an area of mixed
retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Cleveland #2 Property
include a KFC, a Popeye's, and a
Burger King.


The Cleveland #3 Property is
located on the southeast corner
of West 117th Street and Detroit
Avenue in Cleveland, Cuyahoga
County, Ohio, in an area of mixed
retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Cleveland #3 Property
include an Arby's, a McDonald's,
a Rally's, a Subway Sandwich
Shop, a Wendy's, a Burger King, a
Taco Bell, a KFC, and several
local restaurants.


The Defiance Property is located
on the east side of North Clinton
Street in Defiance, Defiance
County, Ohio, in an area of mixed
retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Defiance Property include
a Bob Evans, a Friendly's, a
McDonald's, a Ponderosa, a Subway
Sandwich Shop, a Burger King, a
KFC, and a Pizza Hut.


The East Cleveland Property is
located at the northwest side of
Euclid Avenue in East Cleveland,
Cuyahoga County, Ohio, in an area
of mixed retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the East Cleveland Property
include a Rally's, a Wendy's, a
McDonald's, and a Burger King.


The Euclid Property is located at
the southeast side of Euclid
Avenue in Euclid, Cuyahoga
County, Ohio, in an area of mixed
retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Euclid Property include a
McDonald's, a Denny's, a Wendy's,
a Taco Bell, an Arby's, a Long
John Silver's, and a Red Lobster.


The Fairview Park Property is
located on the south side of
Center Ridge Road in Fairview
Park, Cuyahoga County, Ohio, in
an area of mixed retail,
commercial, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Fairview Park
Property include a Boston Market,
a McDonald's, a Burger King, a
Friendly's, an Applebee's, and a
Longhorn Steaks Restaurant &
Saloon.


The Middleburg Heights Property
is located at the south side of
Bagley Road in Middleburg
Heights, Cuyahoga County, Ohio,
in an area of mixed retail,
commercial, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Middleburg
Heights Property include a Dunkin
Donuts, a Bob Evans, a Golden
Corral, a McDonald's, a
Friendly's, a Burger King, a
Ponderosa, and a Perkins.


The North Olmstead Property is
located on the southwest corner
of Lorain Road and Decker Road in
North Olmstead, Cuyahoga County,
Ohio, in an area of mixed retail,
commercial, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the North
Olmstead Property include a
McDonald's, a Rally's, a Boston
Market, a Blimpie's, an Arby's,
an Olive Garden, a Chi-Chi's, and
a Tony Roma's.


The Norwalk Property is located
at the northeast corner of Milan
Street and Willard Street in
Norwalk, Huron County, Ohio, in
an area of mixed retail and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Norwalk Property include a
Wendy's, a Long John Silver's, a
Taco Bell, a McDonald's, a KFC, a
Bob Evans, a Burger King, and a
Ponderosa.


The Sandusky Property is located
on the northeast side of Milan
Road in Sandusky, Erie County,
Ohio, in an area of mixed retail,
commercial, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Sandusky
Property include a Wendy's, a
Chi-Chi's, a Red Lobster, a
Burger King, a Kenny Rogers
Roasters, a Ponderosa, an Arby's,
a Bob Evans, a McDonald's, a Big
Boy, an Applebee's, and a local
restaurant.


The Seven Hills Property is
located at the northeast corner
of Broadway Road and Mabel Avenue
in Seven Hills, Cuyahoga County,
Ohio, in an area of mixed retail,
commercial, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Seven Hills
Property include a Taco Bell, a
Boston Market, a KFC, a
McDonald's, a Ponderosa, a Burger
King, and a Wendy's.


The Toledo #2 Property is located
at the north side of Monroe
Street in Toledo, Lucas County,
Ohio, in an area of mixed retail,
commercial, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Toledo #2
Property include a Lone Star
Steak House, an Olive Garden, a
Chuck E. Cheese, a Denny's, a
Kenny Rogers Roasters, a Burger
King, a Subway Sandwich Shop, an
Outback Steakhouse, a Red
Lobster, a Taco Bell, and several
local restaurants.

The Toledo #3 Property is located
at the west side of Secor Road in
Toledo, Lucas County, Ohio, in an
area of mixed retail, commercial,
and residential development. 
Other fast-food and family-style
restaurants located in proximity
to the Toledo #3 Property include
a Burger King, a KFC, a Boston
Market, a Long John Silver's, a
McDonald's, a Denny's, and a Big
Boy.


The Toledo #4 Property is located
at the north side of East
Manhattan Boulevard in Toledo,
Lucas County, Ohio, in an area of
mixed retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Toledo #4 Property include
a McDonald's, a Wendy's, an
Arby's, a Papa John's, and
several local restaurants.

TGI FRIDAY'S (21)                   (4)           02/06/96  7/2008; two      15.0427% of       None           at any
(the  Marlboro Property )                          (4)      five-year        Total Cost;                      time after
Restaurant to be constructed                                renewal          increases by                     the third
                                                            options          10% after the                    lease year
The Marlboro Property is located                                             fifth lease                      (6)
at the northeast quadrant of the                                             year and after
intersection of Route 9 and Union                                            every five
Hill Road in Marlboro, Monmouth                                              years
County, New Jersey, in an area of                                            thereafter
mixed retail, commercial, and                                                during the
residential development.  Other                                              lease term (5)
fast-food and family-style
restaurants located in proximity
to the Marlboro Property include
a McDonald's and several local
restaurants.


                                    
TGI FRIDAY'S (21)                   (4)           3/06/96   3/2008; two      14.954% of        None           at any       
(the  Hazlet Property )                           (4)       five-year        Total Cost;                      time after   
Restaurant to be constructed                                renewal          increases by                     the third    
                                                            options          10% after the                    lease year   
The Hazlet Property is located at                                            fifth lease                      (6)          
the southwest quadrant of the                                                year and after                                
intersection of Route 35 and                                                 every five                                    
Bethany Road in Hazlet, Monmouth                                             years                                         
County, New Jersey, in an area of                                            thereafter                                    
primarily retail, commercial, and                                            during the                                    
residential development.  Other                                              lease term (5)                                
fast-food and family-style
restaurants located in proximity
to the Hazlet Property include a
Friendly's and several local
restaurants.

DENNY'S (15)                        $820,625      03/19/96  9/2015; two      $97,952;          (25)           during the
(the  Grand Rapids #2 Property )    (excluding              five-year        increases by                     eighth
Existing restaurant                 closing                 renewal          15% after the                    lease year
                                    costs)                  options          fifth lease                      only
The Grand Rapids #2 Property is                                              year and after
located on the north side of                                                 every five
Michigan Street, between Fuller                                              years
and Balls Avenues, Grand Rapids,                                             thereafter
Kent County, Michigan, in an area                                            during the
of primarily retail, commercial,                                             lease term
and residential development. 
Other fast-food and family-style
restaurants located in proximity
to the Grand Rapids #2 Property
include a Wendy's, a Checkers, a
Subway, a Burger King, and a
local restaurant.


BURGER KING (24)                    $1,088,500    03/20/96  7/2016; two      10.75% of Total   for each       None
(the  Oak Lawn Property )           (excluding              five-year        Cost (5)          lease year,
Restaurant to be constructed        closing                 renewal                            8.5% of
                                    and                     options                            annual gross
The Oak Lawn Property is located    development                                                 sales, less
on the northeast section of the      costs)                                                    the minimum
Village of Oak Lawn, Cook County,                                                              annual rent
Illinois, in an area of primarily                                                              payable in
retail, commercial, and                                                                        that lease
residential development.  Other                                                                year
fast-food and family-style
restaurants located in proximity
to the Oak Lawn Property include
a Wendy's, a KFC, a Popeye's, a
White Castle, a Boston Market, a
McDonald's, a Denny's, a Domino's
Pizza, a Long John Silver's, a
Taco Bell, and several local
restaurants.

BURGER KING (24)                    $515,000      03/20/96  7/2016; two      10.75% of Total   for each       None
(the  Burbank Property )            (excluding              five-year        Cost (5)          lease year,
Restaurant to be constructed        closing                 renewal                            8.5% of
                                    and                     options                            annual gross
The Burbank Property is located     development                                                sales, less
on the southwest section of the     costs)                                                     the minimum
City of Burbank, Cook County,                                                                  annual rent
Illinois, in an area of primarily                                                              payable in
retail, commercial, and                                                                        that lease
residential development.  Other                                                                year      
fast-food and family-style                                                                     
restaurants located in proximity                                                               
to the Burbank Property include a
McDonald's, a Subway, a Taco
Bell, a KFC, and several local
restaurants.


THREE PIZZA HUT PROPERTIES -        $489,117      4/03/96   02/2016; two     $53,803;          None           at any
Land only - (18) (20) located in    (excluding              ten-year         increases by                     time after
Mayfield Heights, Ohio (the         closing                 renewal          10% after the                    the
"Mayfield Heights Property"),       costs)                  options          fifth and tenth                  seventh
Toledo, Ohio (the "Toledo #1                                                 lease years and                  lease year
Property"), and Strongsville,                                                12% after the
Ohio (the "Strongsville                                                      fifteenth lease
Property")                                                                   year (19)

The Mayfield Heights Property is
located on the southwest corner
of Mayfield Road and Longwood
Drive in Mayfield Heights,
Cuyahoga County, Ohio, in an area
of primarily retail, commercial,
and residential development. 
Other fast-food and family-style
restaurants located in proximity
to the Mayfield Heights Property
include a Big Boy, an Applebee's,
an Outback Steakhouse, a Burger
King, and a McDonald's.

The Toledo #1 Property is located
at the east side of South Detroit
Avenue in Toledo, Lucas County,
Ohio, in an area of primarily
retail, commercial,
institutional, and residential
development.  Other fast-food and
family-style restaurants located
in proximity to the Toledo #1
Property include a McDonald's.

The Strongsville Property is
located at the east side of Pearl
Road south of State Road 82 in
Strongsville, Cuyahoga County,
Ohio, in an area of primarily
retail, commercial, and
residential development.  Other
fast-food and family-style
restaurants located in proximity
to the Strongsville Property
include a McDonald's, a Boston
Market, a Taco Bell, a Burger
King, a TGI Friday's, and a
Ground Round.

BURGER KING (24)                    $670,517      4/03/96   08/2016; two     10.75% of Total   for each       None
(the "Indian Head Park Property")   (excluding              five-year        Cost (5)          lease year,
Restaurant to be constructed        closing                 renewal                            8.5% of
                                    and                     options                            annual gross
The Indian Head Park Property is    development                                                sales, less
located on the northwest side of    costs)                                                     the minimum
Joliet Road, southwest of Willow    (4)                                                        annual rent
Springs Road, in Indian Head,                                                                  payable in
Cook County, Illinois, in an area                                                              that lease
of primarily residential                                                                       year
development.  Other fast-food and
family-style restaurants located
in proximity to the Indian Head
Park Property include a Wendy's,
a Taco Bell, and a McDonald's.


BURGER KING (24)                    $685,953      4/03/96   08/2016; two-    10.75% of Total   for each       None
(the "Highland Property")           (excluding              five year        Cost (5)          lease year,
Restaurant to be constructed        closing                 renewal                            8.5% of
                                    and                     options                            annual gross
The Highland Property is located    development                                                sales, less
within the Highland Town Center,    costs)                                                     the minimum
in Highland, Lake County,           (4)                                                        annual rent
Indiana, in an area of primarily                                                               payable in
residential development.  Other                                                                that lease
fast-food and family-style                                                                     year
restaurants located in proximity
to the Highland Property include
a Wendy's, an Arby's, and a
McDonald's.

<FN>                                                                            

FOOTNOTES:

(1)   The  estimated federal income tax basis of the depreciable portion (the building portion) of each of the
      Properties acquired is set forth below:

      Property                Federal Tax Basis             Property                Federal Tax Basis

      Los Angeles Property    $  603,000                    Grand Island Property    $  645,000
      Orange Property          1,374,000                    Dubuque Property            664,000
      Dover Property             916,000                    Chanhassen Property         640,000
      Cleburne Property          766,000                    Columbus Property           975,000
      Grand Rapids #1 Property   599,000                    Houston Property            534,000
      Universal City Property    791,000                    Marlboro Property         1,360,000
      Carlsbad Property          741,000                    Hazlet Property           1,312,000
      Franklin Property          443,000                    Grand Rapids #2 Property    548,000
      Tampa Property           1,408,000                    Oak Lawn Property           869,000
      Corsicana Property         754,000                    Burbank Property            633,000
      Fort Worth Property        898,000                    Indian Head Park Property   756,000
      Pasadena Property          504,000                    Highland Property           632,000
      Shawnee Property           624,000

(2)   Minimum annual rent for each of the Properties became payable on the effective date of the lease, except
      as  indicated  below.   For the Orange, Marlboro, and Hazlet Properties, minimum annual rent will become
      due and payable on the earlier of (a) the later of (i) the date the restaurant opens for business to the
      public,  (ii) the date the certificate of occupancy for the restaurant is issued, and (iii) the date the
      tenant  received  its  final  funding  from the Company under the development agreement; or (b) 150 days
      after  execution  of  the  lease.  For the Dover, Cleburne, Carlsbad, Tampa, Universal City and Columbus
      Properties,  minimum  annual  rent  will  become  due  and  payable  on  the earlier of (i) the date the
      restaurant  opens  for  business  to  the  public,  (ii)  the  date the certificate of occupancy for the
      restaurant  is  issued,  or  (iii) 180 days after the execution of the lease.  For the Houston Property,
      minimum  annual rent will become due and payable on the earlier of (i) the date the restaurant opens for
      business  to  the  public or (ii) 180 days after the execution of the lease.  For the Oak Lawn, Burbank,
      Indian Head Park and Highland Properties, minimum annual rent will become due and payable on the earlier
      of  (i) the date the certificate of occupancy for the restaurant is issued, (ii) the date the restaurant
      opens for business to the public, or (iii) 120 days after execution of the lease.

(3)   Percentage rent shall be calculated on a calendar year basis (January 1 to December 31).

(4)   The  Company accepted an assignment of an interest in the ground lease relating to the Orange, Marlboro,
      and  Hazlet  Properties  effective  July 19, 1995, February 6, 1996, and March 6, 1996, respectively, in
      consideration  of  its  funding  of  certain  preliminary  development  costs  and its agreement to fund
      remaining development costs not in excess of the amount specified below.  The development agreements for
      the  Properties which are to be constructed or renovated provide that construction or renovation must be
      completed  no  later  than  the  dates  set forth below.  The maximum cost to the Company (including the
      purchase  price  of  the  land  (if  applicable),  development  costs  (if  applicable), and closing and
      acquisition costs) is not expected to, but may, exceed the amounts set forth below:

                              Estimated
      Property                Maximum Cost            Estimated Final Completion Date

      Orange Property       $1,275,000                Opened for business October 30, 1995
      Dover Property         1,963,901                Opened for business December 16, 1995
      Cleburne Property      1,169,389                Opened for business October 19, 1995
      Universal City 
        Property             1,189,815                Opened for business September 15, 1995
      Carlsbad Property      1,210,903                Opened for business September 5, 1995
      Tampa Property         1,750,000                Opened for business February 5, 1996
      Pasadena Property        955,287                May 8, 1996
      Shawnee Property       1,139,053                Opened for business December 21, 1995
      Columbus Property      2,033,037                Opened for business November 28, 1995
      Houston Property       1,064,679                Opened for business March 3, 1996
      Marlboro Property      1,306,900                July 7, 1996
      Hazlet Property        1,330,000                August 3, 1996
      Oak Lawn Property      2,009,163                July 18, 1996
      Burbank Property       1,171,116                July 18, 1996
      Indian Head Park
        Property             1,272,727                August 1, 1996
      Highland Property      1,213,636                August 1, 1996


(5)   The   Total Cost  is equal to the sum of (i) the purchase price of the Property, (ii) closing costs, and
      (iii)  actual  development costs incurred under the development agreement, and in the case of the Tampa,
      Columbus,  Houston,  Marlboro,  and  Hazlet  Properties,  (iv)  construction financing costs  during the
      development period.

(6)   If  the  lessee  exercises  its purchase option after the third lease year and before the eleventh lease
      year, the purchase price to be paid by the lessee shall be equal to the net present value of the monthly
      lease  rental  payments  for  the  remainder  of  the  lease term (including previous and scheduled rent
      increases)  discounted  at  the lesser of (i) 11% per annum, or (ii) the then-current annual yield on 7-
      year Treasury securities plus 4.5%, plus the full amount of any late fees, default interest, enforcement
      costs or other sums otherwise due or payable by the lessee under the lease.  If the lessee exercises its
      option after the tenth lease year, the purchase price to be paid by the lessee shall be equal to the net
      present  value  of  the  monthly lease payments for the remainder of the lease term (based, however, for
      purposes  hereof  on  the initial monthly installment amount of annual rental and not including previous
      and  scheduled  increases)  discounted  at 11% per annum, plus the full amount of any late fees, default
      interest, enforcement costs or other sums otherwise due or payable by the lessee under the lease.

(7)   The  lessee  of  the Cleburne, Universal City, Carlsbad, Corsicana and Fort Worth Properties is the same
      unaffiliated lessee.

(8)   If  the  Property  is  not  producing percentage rent and the lessee determines, in good faith, that the
      restaurant  has become uneconomic and unsuitable, in the case of the Cleburne, Universal City, Carlsbad,
      Fort Worth, and Corsicana Properties the lessee may elect:

      (A)   During the first through seventh and again during the tenth through 15th lease years:

            (i)   to purchase the Property for a purchase price, net of closing costs, equal to the greater of
            (a)  the  then fair-market value of the Property as determined by an independent appraisal, or (b)
            100%  of the Company's original cost for the Property if the Company is successful in effectuating
            the  lessee's  purchase through a tax-free  like-kind  exchange, or 120% of the Company's original
            cost for the Property if a tax-free,  like-kind  exchange is not effectuated; or

            (ii)    to sublet the Property as described in the section of the Prospectus entitled  Description
            of  Property  Leases  -  Assignment and Sublease,  and in the case of a sublease that requires the
            consent of the Company, the minimum annual rent will increase by 15% on the first day of the fifth
            year of the sublease and the first day of each fifth lease year thereafter; or

            (iii)    to substitute the Property for another Golden Corral restaurant property on terms similar
            to  those  described  in  the section of the Prospectus entitled  Description of Property Leases -
            Substitution of Properties  for Golden Corral restaurant properties.

      (B)   During the eighth and ninth lease year, to close the restaurant upon 60 days' prior written notice
            to  the Company and continue to meet all of its obligations under the lease until such time as the
            lessee  finds  a  new lessee or a purchaser for the Property.  If the Property is sold pursuant to
            this  provision, the lessee shall reimburse to the Company 100% of any deficiency between the sale
            price  and  The  Company's  original  cost  for  the Property up to $200,000, plus one-half of any
            deficiency over $400,000.  The Company will bear 100% of any deficiency between the sale price and
            the  Company's  original  cost for the Property over $200,000 up to $400,000, plus one-half of any
            deficiency over $400,000.

            If  the lessee and the Company enter into more than three Golden Corral leases, then the option to
            close the restaurant will apply to the first three Golden Corral leases (the "Three Leases").  The
            lessee  may  only  exercise  the option to close with respect to any two of such Three Leases.  At
            such  time  as the lessee has exercised its rights to close the restaurant with respect to any two
            of the Three Leases, its right with respect to the third lease will automatically terminate.

      In the case of the Tampa Property the lessee may elect:

      (A)   During the first through seventh and again during the tenth through 15th lease years:

            (i)   to purchase the Property for a purchase price, net of closing costs, equal to the greater of
            (a)  the  then fair-market value of the Property as determined by an independent appraisal, or (b)
            100%  of the Company's original cost for the Property if the Company is successful in effectuating
            the  lessee's  purchase through a tax-free  like-kind  exchange, or 120% of the Company's original
            cost for the Property if a tax-free,  like-kind  exchange is not effectuated; or

            (ii)    to sublet the Property as described in the section of the Prospectus entitled  Description
            of Property Leases - Assignment and Sublease;  or

            (iii)    to substitute the Property for another Golden Corral restaurant property on terms similar
            to  those  described  in  the section of the Prospectus entitled  Description of Property Leases -
            Substitution of Properties  for Golden Corral restaurant properties.

(9)   The  percentage  rent may be adjusted in the event the lessee incurs remodeling costs in order either to
      make  structural  improvements  that  increase  the  interior  floor  area  of the restaurant or to make
      alterations  that  materially change the restaurant concept and/or the operating system.  The adjustment
      will  relieve  the lessee of paying percentage rent on up to $268,750 of gross sales, but the adjustment
      shall take into account only actual remodeling costs not in excess of $150,000.

(10)  The  Company  paid 85% of the total cost for the property, and the remaining 15% of the cost was paid by
      the  lessee,  but the Company will hold undivided title to the property.  Upon the sale of the property,
      the  Company will pay the lessee 15% of any net sales proceeds available in excess of the Company's cost
      to purchase the property.

      In  the  event  of an exercise of the lessee's option to purchase the property, the purchase price shall
      equal  the greater of:  (i) fair market value of the Company's effective 85% interest in the property as
      of  the  option  exercise  date;  or  (ii)  the purchase price paid by the Company for the property (not
      including the amount paid by the lessee), plus 15%.

(11)  If  the  lessee  elects  to  renew  the  lease  after  the initial 15-year term, then beginning with the
      commencement  of  the  first  extension  term  of  the  lease,  and continuing throughout any subsequent
      extension  terms,  the  lessee  shall  be obligated to pay the Company minimum monthly rent equal to the
      greater of (i) 115% of the monthly minimum annual rent payable during the last month of the initial term
      of  the  lease,  or  (ii) 1/12th of the total of the minimum annual rent payable during the initial term
      plus  the  percentage  rent  during  the  12-month  period  immediately  preceding the first day of such
      extension  term.    In  addition, if the lessee enters into a sublease of the Property prior to the 11th
      lease year with any person other than a franchisee, licensee, or other affiliate of the lessee, then the
      minimum  annual rent shall increase by 15% every five years after commencement of the sublease.  Minimum
      annual rent does not increase in connection with any assignment of the lease.

(12)  Following  the  date  the  restaurant  opens  for  business,  the  tenant  shall pay as additional rent,
      percentage  rent equal to six percent of the amount by which the tenant's gross sales exceed annual rent
      divided by five percent.

(13)  The  Company  acquired  an interest in CNL/Corral South Joint Venture, a general partnership between the
      Company and an unaffiliated co-venturer.  Based upon anticipated development costs for the Property, the
      Company  expects  to  own  a  76%  interest  in  the  CNL/Corral  South Joint Venture upon completion of
      construction.

(14)  The lessee of the Grand Rapids #1 and Franklin Properties is the same unaffiliated lessee.

(15)  The lessee of the Pasadena, Shawnee and Grand Rapids #2 Properties is the same unaffiliated lessee.

(16)  The lessee of the Dubuque, Chanhassen and Grand Island Properties is the same unaffiliated lessee.

(17)  Minimum annual rent for each of the Pasadena and Shawnee Properties became payable on the effective date
      of the lease.  In accordance with the lease agreement, these Properties are being converted from Kettles
      restaurants to Denny's restaurants.  Renovation of the Properties is expected to be completed within 150
      days  of  the  effective  date  of  the  lease.   In connection therewith, the Company has agreed to pay
      renovation  costs  of  $250,000  for  each Property up to the amounts as described in Note 4 above.  The
      Pasadena  and Shawnee Properties are expected to remain operational during renovations.  Upon completion
      of  the  renovations  and payment of costs by the Company, base rental income will be adjusted upward in
      accordance with the lease agreement.

(18)  The  lease  relating  to  this  Property is a land lease only.  The Company entered into a Mortgage Loan
      evidenced  by  the  Master  Mortgage  Note  for $8,475,000 collateralized by building improvements.  The
      Master  Mortgage  Note  bears  interest at a rate of 10.75% per annum and principal and interest will be
      collected in equal monthly installments over 20 years beginning in March 1996.

(19)  If  the  lessee  exercises  one or both of its renewal options, minimum annual rent will increase by 12%
      after  the  expiration  of the original lease term and after five years thereafter during any subsequent
      lease term.

(20)  The Company entered into a master lease agreement for the Adrian, Lambertville, Monroe, Bedford, Bowling
      Green,  East  Cleveland,  Defiance,  Euclid,  Fairview Park, Mayfield Heights, Middleburg Heights, North
      Olmstead,  Norwalk,  Sandusky,  Seven  Hills,  Strongsville,  Cleveland  #1, Cleveland #2, Cleveland #3,
      Toledo #1, Toledo #2, Toledo #3 and Toledo #4 Properties.

(21)  The lessee of the Orange, Marlboro and Hazlet Properties is the same unaffiliated lessee.

(22)  The lessee of the Dover and Columbus Properties is the same unaffiliated lessee.

(23)  The lessee of the Los Angeles and Houston Properties is the same unaffiliated lessee.

(24)  The  lessee  of the Oak Lawn, Burbank, Indian Head Park and Highland Properties is the same unaffiliated
      lessee.

(25)  Within  20  days  after  the  expiration  of  the  first 24 full calendar months of the lease (the  Base
      Period  )  (as defined in the Lease), the lessee must pay to the Company 5% of the amount by which gross
      sales  for the last 12 months of the Base Period exceed four times the average quarterly gross sales for
      the  Base Period (the  Base Figure ).  After the expiration of the Base Period and continuing each Lease
      Year  thereafter  during the term of the Lease, lessee must pay percentage rent equal to: (i) one-fourth
      of the initial minimum annual rental (without adjustment) plus 5% of the amount by which gross sales for
      the  then-ended  calendar  quarter  exceeds the Base Figure; minus (ii) one-fourth of the minimum annual
      rent (as adjusted).

</TABLE>

SITE SELECTION AND ACQUISITION OF PROPERTIES

      GENERAL.    It  is  anticipated that the Restaurant Chains selected by the
Advisor,  and  as approved by the Board of Directors, will have full-time staffs
engaged in site selection and evaluation.  All new sites must be approved by the
Restaurant  Chains.    The  Restaurant  Chains  generally conduct or require the
submission  of studies which typically include such factors as traffic patterns,
p o p u l ation  trends,  commercial  and  industrial  development,  office  and
institutional  development,  residential  development,  per  capita or household
median  income,  per  capita  or  household  median age, and other factors.  The
Restaurant  Chains  also  will  review  and  approve  all  proposed  tenants and
restaurant  sites.   THE RESTAURANT CHAINS OR THE OPERATORS ARE EXPECTED TO MAKE
THEIR  SITE EVALUATIONS AND ANALYSES, AS WELL AS FINANCIAL INFORMATION REGARDING
PROPOSED TENANTS, AVAILABLE TO THE COMPANY. 

      THE  BOARD  OF DIRECTORS, ON BEHALF OF THE COMPANY, WILL ELECT TO PURCHASE
AND  LEASE  PROPERTIES BASED PRINCIPALLY ON AN EXAMINATION AND EVALUATION BY THE
ADVISOR OF THE POTENTIAL VALUE OF THE SITE, THE FINANCIAL CONDITION AND BUSINESS
HISTORY  OF  THE  PROPOSED  TENANT,  THE  DEMOGRAPHICS  OF THE AREA IN WHICH THE
RESTAURANT PROPERTY IS LOCATED OR TO BE LOCATED, THE PROPOSED PURCHASE PRICE AND
PROPOSED LEASE TERMS, GEOGRAPHIC AND MARKET DIVERSIFICATION, AND POTENTIAL SALES
EXPECTED  TO  BE GENERATED BY THE RESTAURANT.  IN ADDITION, THE POTENTIAL TENANT
MUST  MEET  AT LEAST THE MINIMUM STANDARDS ESTABLISHED BY A RESTAURANT CHAIN FOR
ITS OPERATORS.  THE ADVISOR ALSO WILL PERFORM AN INDEPENDENT BREAK-EVEN ANALYSIS
OF  THE  POTENTIAL  PROFITABILITY OF A RESTAURANT PROPERTY USING HISTORICAL DATA
AND OTHER DATA DEVELOPED BY THE COMPANY AND PROVIDED BY THE RESTAURANT CHAINS.

      ALTHOUGH  THE RESTAURANT CHAINS THAT ARE SELECTED BY THE ADVISOR WILL HAVE
APPROVED EACH TENANT AND EACH PROPERTY, THE BOARD OF DIRECTORS WILL EXERCISE ITS
OWN  JUDGMENT  AS TO, AND WILL BE SOLELY RESPONSIBLE FOR, THE ULTIMATE SELECTION
OF BOTH TENANTS AND PROPERTIES.  THEREFORE, SOME OF THE PROPERTIES APPROVED BY A
RESTAURANT CHAIN MAY NOT BE PURCHASED BY THE COMPANY.

      IN  EACH  PROPERTY  ACQUISITION,  IT  IS ANTICIPATED THAT THE ADVISOR WILL
NEGOTIATE  THE  LEASE  AGREEMENT  WITH  THE  TENANT.   IN CERTAIN INSTANCES, THE
ADVISOR  MAY  NEGOTIATE  AN  ASSIGNMENT  OF AN EXISTING LEASE, IN WHICH CASE THE
TERMS  OF  THE  LEASE  MAY  VARY SUBSTANTIALLY FROM THE COMPANY'S STANDARD LEASE
TERMS,  IF  THE  BOARD OF DIRECTORS, BASED ON THE RECOMMENDATION OF THE ADVISOR,
DETERMINES  THAT THE TERMS OF AN ACQUISITION AND LEASE OF A PROPERTY, TAKEN AS A
WHOLE,  ARE  FAVORABLE TO THE COMPANY.  IT IS EXPECTED THAT THE STRUCTURE OF THE
LONG-TERM    TRIPLE-NET    LEASE  AGREEMENTS,  WHICH  PROVIDE FOR MONTHLY RENTAL
PAYMENTS  AND  AUTOMATIC  INCREASES  IN  BASE RENT AT SPECIFIED TIMES DURING THE
LEASE  TERMS,  PLUS  A  PERCENTAGE  OF GROSS RESTAURANT SALES, WILL INCREASE THE
VALUE  OF  THE  PROPERTIES  AND PROVIDE AN INFLATION HEDGE.  SEE  DESCRIPTION OF
LEASES  BELOW FOR A DISCUSSION OF THE ANTICIPATED TERMS OF THE COMPANY'S LEASES.
IN  CONNECTION  WITH  A  PROPERTY  ACQUISITION, IN THE EVENT THE TENANT DOES NOT
ENTER  INTO  A SECURED EQUIPMENT LEASE WITH THE COMPANY, THE TENANT WILL PROVIDE
AT  ITS  OWN  EXPENSE ALL EQUIPMENT (SUCH AS DEEP FRYERS, GRILLS, REFRIGERATORS,
AND  FREEZERS)  NECESSARY  TO  OPERATE  THE  COMPANY'S PROPERTY AS A RESTAURANT.
GENERALLY,  A  TENANT  EITHER  PAYS CASH OR OBTAINS A LOAN FROM A THIRD PARTY TO
PURCHASE  SUCH  ITEMS.    IF THE TENANT OBTAINS SUCH A LOAN, THE TENANT WILL OWN
THIS  PERSONAL  PROPERTY SUBJECT TO THE TENANT'S OBLIGATIONS UNDER ITS LOAN.  IN
THE  EXPERIENCE  OF  THE AFFILIATES OF THE COMPANY AND THE ADVISOR, THERE MAY BE
RARE  CIRCUMSTANCES IN WHICH A TENANT DEFAULTS UNDER SUCH A LOAN, IN WHICH EVENT
THE  LENDER  MAY  ATTEMPT  TO  REMOVE  THE  PERSONAL PROPERTY FROM THE BUILDING,
RESULTING  IN  THE  PROPERTY  BECOMING  INOPERABLE  AS  A  RESTAURANT  UNTIL NEW
EQUIPMENT  CAN  BE PURCHASED AND INSTALLED.  IN ORDER TO PREVENT REPOSSESSION OF
THIS  PERSONAL  PROPERTY BY THE LENDER, AND ONLY ON AN INTERIM BASIS IN ORDER TO
PRESERVE  THE VALUE OF A PROPERTY, THE COMPANY MAY ELECT (BUT ONLY TO THE EXTENT
CONSISTENT  WITH THE COMPANY'S OBJECTIVE OF QUALIFYING AS A REIT) TO USE COMPANY
RESERVES  TO  PURCHASE  THIS  PERSONAL  PROPERTY FROM THE LENDER, GENERALLY AT A
DISCOUNT  FOR THE REMAINING UNPAID BALANCE UNDER THE TENANT'S LOAN.  THE COMPANY
THEN  WOULD  EXPECT,  CONSISTENT WITH THE COMPANY'S OBJECTIVE OF QUALIFYING AS A
REIT,  TO  RESELL  THE  PERSONAL PROPERTY TO A NEW TENANT IN CONNECTION WITH THE
TRANSFER OF THE LEASE TO THAT TENANT.

      SOME  LEASE  AGREEMENTS  WILL BE NEGOTIATED TO PROVIDE THE TENANT WITH THE
OPPORTUNITY  TO PURCHASE THE PROPERTY UNDER CERTAIN CONDITIONS, GENERALLY EITHER
AT  A  PRICE  NOT  LESS  THAN  FAIR  MARKET  VALUE  (DETERMINED  BY APPRAISAL OR
OTHERWISE)  OR  THROUGH  A  RIGHT OF FIRST REFUSAL TO PURCHASE THE PROPERTY.  IN
EITHER  CASE,  THE  LEASE  AGREEMENTS  WILL PROVIDE THAT THE TENANT MAY EXERCISE
THESE  RIGHTS  ONLY  TO  THE  EXTENT  CONSISTENT WITH THE COMPANY'S OBJECTIVE OF
QUALIFYING  AS  A  REIT.    SEE  SALE OF PROPERTIES, MORTGAGE LOANS, AND SECURED
E Q U I P M E N T  LEASES    BELOW  AND    FEDERAL  INCOME  TAX  CONSIDERATIONS 
CHARACTERIZATION OF LEASES. 

      THE  PURCHASE  OF  EACH  PROPERTY WILL BE SUPPORTED BY AN APPRAISAL OF THE
REAL  ESTATE  PREPARED  BY AN INDEPENDENT APPRAISER.  THE ADVISOR, HOWEVER, WILL
RELY  ON  ITS OWN INDEPENDENT ANALYSIS AND NOT ON SUCH APPRAISALS IN DETERMINING
WHETHER  OR  NOT TO RECOMMEND THE COMPANY TO ACQUIRE A PARTICULAR PROPERTY.  THE
PURCHASE  PRICE  OF  EACH  SUCH  PROPERTY, PLUS ANY ACQUISITION FEES PAID BY THE
COMPANY  IN  CONNECTION  WITH  SUCH  PURCHASE,  WILL  NOT  EXCEED THE PROPERTY'S
APPRAISED  VALUE.  (IN CONNECTION WITH THE ACQUISITION OF A PROPERTY WHICH IS TO
BE  CONSTRUCTED  OR  RENOVATED,  THE  COMPARISON  OF  THE PURCHASE PRICE AND THE
APPRAISED  VALUE  OF  SUCH  PROPERTY  ORDINARILY  WILL  BE  BASED  ON  THE  WHEN
CONSTRUCTED    PRICE  AND  VALUE  OF  SUCH  PROPERTY.)   IT SHOULD BE NOTED THAT
APPRAISALS  ARE  ESTIMATES OF VALUE AND SHOULD NOT BE RELIED UPON AS MEASURES OF
TRUE  WORTH  OR  REALIZABLE  VALUE.    EACH  APPRAISAL WILL BE MAINTAINED IN THE
COMPANY'S  RECORDS  FOR AT LEAST FIVE YEARS AND WILL BE AVAILABLE FOR INSPECTION
AND DUPLICATION BY ANY STOCKHOLDER.

      THE  TITLES  TO  PROPERTIES  PURCHASED  BY  THE COMPANY WILL BE INSURED BY
APPROPRIATE  TITLE  INSURANCE  POLICIES AND/OR ABSTRACT OPINIONS CONSISTENT WITH
NORMAL PRACTICES IN THE JURISDICTIONS IN WHICH THE PROPERTIES ARE LOCATED.

      CONSTRUCTION  AND  RENOVATION.   In some cases, construction or renovation
will  be  required after the purchase contract has been entered into, but before
the  total  purchase price has been paid.  In connection with the acquisition of
Properties  that  are to be constructed or renovated and as to which the Company
will  own both the land and the building or building only, the Company generally
will  enter  into  a development agreement with the tenant pursuant to which the
Company  will  advance  funds  to  the tenant to meet construction or renovation
costs  as they are incurred.  The tenant will act as the project developer, will
enter  into  all construction contracts, and will arrange for and coordinate all
aspects  of  the construction or renovation of the restaurant improvements.  The
tenant  will be responsible for the construction or renovation of the restaurant
improvements,  although  it may employ co-developers or sub-agents in fulfilling
its  responsibilities  under the development agreement.  All general contractors
performing  work  in connection with such restaurant improvements must provide a
payment  and  performance  bond  or  other  satisfactory  form  of  guarantee of
performance.  All construction and renovation will be performed or supervised by
persons  or  entities acceptable to the Advisor and the Board of Directors.  The
Company  will be obligated, as construction or renovation costs are incurred, to
make  the  remaining  payments  due  as  part  of  the  purchase  price  for the
Properties,  provided that the construction or renovation conforms to definitive
plans,  specifications,  and  costs  approved  by  the  Advisor and the Board of
Directors and embodied in the construction contract. 

      Under  the  terms of the development agreement, the Company generally will
advance  its  funds on a monthly basis to meet construction draw requests of the
tenant.    The  Company,  in  general,  only  will advance its funds to meet the
tenant's  draw requests upon receipt of an inspection report and a certification
of  draw  requests  from  an  inspecting  architect  or engineer suitable to the
Company,  and the Company may retain a portion of any advance until satisfactory
completion  of  the  project.    The  certification  must  be supported by color
photographs   showing  the  construction  work  completed  as  of  the  date  of
inspection.  The total amount of the funds advanced to the tenant (including the
purchase price of the land plus closing costs and certain other costs) generally
will not exceed the maximum amount specified in the development agreement.  Such
maximum  amount  will  be  based  on the Company's estimate of the costs of such
construction  or  renovation.  Initially, the calculation of minimum annual rent
will  be based on such estimated amount; however, once the actual cost is known,
the minimum annual rent will be increased or reduced accordingly and the Company
or the tenant, as the case may be, will promptly refund or remit to the other an
amount equal to any excess rent paid or any underpayment of rent due.

      In  certain cases in which the Company intends to purchase a Property upon
completion  of  construction  or  renovation  of  that Property, the Company may
permit  the  proposed  tenant to arrange for a bank or another lender to provide
construction  financing  to  the  tenant.    In  such cases, the lender may seek
assurance from the Company that it has sufficient funds to pay to the tenant the
full  purchase  price  of  the  Property  upon completion of the construction or
renovation.   In the event that the Company segregates funds as assurance to the
lender  of  its  ability  to  purchase  the  Property, the funds will remain the
property of the Company, and the lender will have no rights with respect to such
funds  upon  any  default by the tenant under the development agreement or under
the  loan  agreement  with such lender, or if the closing of the purchase of the
Property by the Company does not occur for any reason. 

      Affiliates  of  the  Company  may  provide  construction  financing to the
developer  of  a  Property.    The purchase price paid by the Company for such a
Property,  subject  to  the  approval  of  a  majority of the Board of Directors
including  a  majority of the Independent Directors, will include a Construction
Financing  Fee in an amount equal to generally 1% to 2% of the total loan amount
plus  the  difference  between  the  Affiliate's cost of funds and the amount of
interest charged to the developer with such difference determined by applying an
annual  percentage rate of generally 1.5% to 3.0% throughout the duration of the
loan  to  the  outstanding  balance of the loan.  The Construction Financing Fee
will also be included in the calculation of base rent.

      In  addition,  the Company may purchase from an Affiliate of the Company a
Property  that  has  been  constructed  or  renovated by the Affiliate.  In such
instances,  the purchase price paid by the Company, subject to the approval of a
majority  of  the  Board  of  Directors  including a majority of the Independent
Directors,  will  include  a  Development/Construction  Management Fee generally
equal  to  5%  to  10% of the Affiliate's cost of constructing or renovating the
Property.  The Development/Construction Management Fees charged by Affiliates of
the  Company  are  negotiated with the tenants and management believes such fees
are  at  or  below  the  market rates for comparable construction and renovation
services  when  contracted from third parties.  The Property will be sold to the
Company with the lease in place.  The Development/Construction Management Fee is
included  in  the  cost  of the Property and, therefore, will be included in the
calculation of base rent.

      Under the development agreement, the tenant generally will be obligated to
complete  the  construction  or renovation of the restaurant improvements within
120 to 150 days from the date of the development agreement.  If the construction
or  renovation  is not completed within that time and the tenant fails to remedy
this default within 10 days after notice from the Company, the Company will have
the  option to grant the tenant additional time to complete the construction, to
take  over  construction  or  renovation  of  the restaurant improvements, or to
terminate  the  development  agreement  and  require  the tenant to purchase the
Property  at a price equal to the sum of (i) the Company's purchase price of the
land,  including all fees, costs, and expenses paid by the Company in connection
with  its  purchase of the land, (ii) all fees, costs, and expenses disbursed by
the  Company  pursuant  to  the  development  agreement  for construction of the
restaurant improvements, and (iii) the Company's  construction financing costs. 
The    construction  financing  costs    of  the Company is an amount equal to a
return,  at  the  annual  percentage rate used in calculating the minimum annual
rent  under  the  lease,  on all Company payments and disbursements described in
clauses (i) and (ii) above.

      The  Company  also  generally  will  enter into an indemnification and put
agreement  (the   Indemnity Agreement ) with the tenant and any guarantor of the
obligations  of the tenant under the lease in connection with the acquisition of
Properties to be constructed or renovated.  The Indemnity Agreement will provide
for  certain additional rights to the Company unless certain conditions are met.
In  general,  these  conditions are (i) the tenant's acquisition of all permits,
approvals,  and  consents  necessary  to  permit commencement of construction or
renovation of the restaurant within a specified period of time after the date of
the  Indemnity  Agreement  (normally,  60  days),  or  (ii)  the  completion  of
construction  or  renovation of the restaurant as evidenced by the issuance of a
certificate  of  occupancy, within a specified period of time (generally, 120 to
150 days) after the date of the Indemnity Agreement.  If such conditions are not
met,  the  Company  will  have  the right to grant the tenant additional time to
satisfy  the  conditions  or to require the tenant to purchase the Property from
the  Company  at  a  purchase  price  equal to the total amount disbursed by the
Company in connection with the acquisition and construction or renovation of the
Property (including closing costs), plus an amount equal to the return described
in item (iii) of the preceding paragraph.  Failure of the tenant to purchase the
Property  from  the  Company  upon demand by the Company under the circumstances
specified  above will entitle the Company to declare the tenant in default under
the  lease  and  to declare each guarantor in default under any guarantee of the
tenant's obligations to the Company.

      In  certain  situations where construction or renovation is required for a
restaurant  Property,  the  Company  will  pay  a negotiated maximum amount upon
completion  of construction or renovation rather than providing financing to the
tenant,  with  such  amount  to  be  based  on the tenant's actual costs of such
construction or renovation.

      In  all  situations  where  construction  or  renovation  of  a restaurant
Property  is  required,  the  Company  also  will  have  the right to review the
tenant's  books,  records,  and  agreements  during  and following completion of
construction to verify actual costs.

      INTERIM  ACQUISITIONS.    The  Affiliates  of  the Company and the Advisor
regularly have opportunities to acquire restaurant properties of a type suitable
for  acquisition  by the Company as a result of their existing relationships and
past  experience  with  various Restaurant Chains and restaurant operators.  See
  General    above.    These acquisitions often must be made within a relatively
short  period  of time, occasionally at a time when the Company may be unable to
make the acquisition.  In an effort to address these situations and preserve the
acquisition  opportunities  of  the  Company  (and other entities with which the
Company  is affiliated), the Advisor and its Affiliates maintain lines of credit
which enable them to acquire these restaurant properties on an interim basis and
temporarily  own  them  for the purpose of facilitating their acquisition by the
Company  (or other entities with which the Company is affiliated).  At such time
as  a  Property  acquired  on  an interim basis is determined to be suitable for
acquisition  by  the  Company,  the  interim owner of the Property will sell its
interest  in  the  Property to the Company at a price equal to the lesser of its
cost  (which  includes carrying costs and, in instances in which an Affiliate of
the  Company  has provided real estate brokerage services in connection with the
initial  purchase of the Property, indirectly includes fees paid to an Affiliate
of  the  Company)  to  purchase  such interest in the Property or the Property's
appraised  value, provided that a majority of Directors, including a majority of
the Independent Directors, determine that the acquisition is fair and reasonable
to  the  Company.    See    Conflicts  of Interest   Certain Conflict Resolution
Procedures.   Appraisals of Properties acquired from such interim owners will be
obtained in all cases.

      ACQUISITION  SERVICES.   Acquisition services performed by the Advisor may
include,  but  are  not  limited to,  site selection and/or approval; review and
selection  of tenants and negotiation of lease agreements and related documents;
monitoring  Property  acquisitions;  and  the  processing of all final documents
and/or procedures to complete the acquisition of Properties and the commencement
of tenant occupancy and lease payments.

      The  Company will pay the Advisor an Acquisition Fee not to exceed 4.5% of
the Gross Proceeds from the sale of Shares.  See  Management Compensation.   The
total  of  all  Acquisition  Fees (including Development/Construction Management
Fees  to  Affiliates  and Construction Financing Fees to Affiliates described in
  Management  Compensation    and  any  other  Acquisition Fees to Affiliates or
nonaffiliates,  but  excluding development/management fees paid to any person or
entity not affiliated with the Advisor in connection with the actual development
and  construction  of any Property) and Acquisition Expenses shall be reasonable
and  shall  not exceed an amount equal to 6% of the Real Estate Asset Value of a
Property,  or in the case of a Mortgage Loan, 6% of the funds advanced, unless a
majority  of  the  Board  of  Directors, including a majority of the Independent
Directors,  not  otherwise interested in the transaction approves fees in excess
of  these limits subject to a determination that the transaction is commercially
competitive,  fair  and reasonable to the Company.  The total of all Acquisition
Fees  payable  to  all  persons  or  entities  will  not exceed the compensation
customarily  charged  in  arm's-length  transactions by others rendering similar
services  as  an  ongoing  activity  in  the  same geographical location and for
comparable property.

      The  Advisor  engages  counsel to perform legal services, and such counsel
also  may  provide  legal  services  to  the  Company  in  connection  with  the
acquisition  of  Properties.    The  legal  fees  payable to such counsel by the
Company will not exceed those generally charged for similar services.

STANDARDS FOR INVESTMENT IN PROPERTIES 

      SELECTION OF RESTAURANT CHAINS.  The selection of Restaurant Chains by the
Advisor,  as  approved by the Board of Directors, will be based on an evaluation
of  the operations of restaurants in the Restaurant Chain, the number of restau-
rants  operated  throughout  the  Restaurant Chain's system, the relationship of
average restaurant gross sales to the average capital costs of a restaurant, the
Restaurant  Chain's relative competitive position among the same type of restau-
rants  offering similar types of food, name recognition, and market penetration.
The Restaurant Chains will not be affiliated with the Advisor, the Company or an
Affiliate.

      SELECTION OF PROPERTIES AND TENANTS.  In making investments in Properties,
the  Advisor  will  consider  relevant  real  property  and  financial  factors,
including  the  condition,  use,  and location of the Property, income-producing
capacity,  the prospects for long-term appreciation, the relative success of the
Restaurant  Chain  in  the geographic area in which the Property is located, and
the  management  capability  and financial condition of the tenant.  The Company
will  obtain  an  independent  appraisal  for  each  Property  it purchases.  In
selecting  tenants, the Advisor will consider the prior experience of the tenant
in  the restaurant industry, the net worth of the tenant, past operating results
of  other  restaurants  currently  or previously operated by the tenant, and the
tenant's prior experience in managing restaurants within a particular Restaurant
Chain. 

      In  selecting specific Properties within a particular Restaurant Chain and
in  selecting  lessees for the Company's Properties, the Advisor, as approved by
the Board of Directors, will apply the following minimum standards.

      1.  Each Property will be in what the Advisor believes is a prime business
location. 

      2.  Base  (or minimum) annual rent will provide a specified minimum return
on the Company's cost of purchasing and, if applicable, developing the Property,
and  the  lease typically also will provide for automatic increases in base rent
at  specified  times  during  the  lease term and for payment of percentage rent
based on gross restaurant sales.

      3.  The initial lease term typically will be at least 15 to 20 years.

      4.  The Company will reserve the right to approve or reject any tenant and
restaurant site selected by a Restaurant Chain. 

      5.  In  evaluating  prospective  tenants,  the Company will examine, among
other  factors,  the tenant's ranking in its market segment, trends in per store
sales,  overall  changes  in  consumer  preferences, and the tenant's ability to
adapt  to  changes in market and competitive conditions, the tenant's historical
financial performance, and its current financial condition.

      6.  In  general, the Company will not acquire a Property, if, as a result,
more  than 25% of its Gross Proceeds would be invested in Properties of a single
Restaurant  Chain or if more than 30% of its Gross Proceeds would be invested in
Properties in a single state.

DESCRIPTION OF PROPERTIES

      Based  on  the 48 Properties that the Company had purchased as of April 9,
1996,  and  on past experience and knowledge of the fast-food, family-style, and
casual  dining  restaurant  industry,  the  Advisor  expects that any Properties
purchased  by the Company will conform generally to the following specifications
of  size,  cost,  and type of land and buildings.  These specifications may vary
substantially if the Company invests in any full-service restaurant Properties. 

      LAND.    Lot  sizes  generally  range  from  25,000  to 60,000 square feet
depending upon building size and local demographic factors.  Restaurants located
on  land  within  shopping  centers  will  be freestanding and may be located on
smaller  parcels  if  sufficient  common parking is available.  Restaurant sites
purchased  by  the  Company  will be in locations zoned for commercial use which
have  been  reviewed  for  traffic  patterns  and  volume  of traffic.  There is
substantial  competition  for quality sites; accordingly, land costs may be high
and are generally expected to range from $150,000 to $500,000, although the cost
of the land for particular Properties may be higher or lower in some cases.

      BUILDINGS.  Either before or after construction or renovation, the restau-
rant  Properties  to  be  acquired  by  the  Company will be one of a Restaurant
Chain's approved designs.  Prior to purchase of all restaurant Properties, other
than  those  purchased  prior  to  completion  of construction, the Company will
receive  a  copy  of  the  certificate of occupancy issued by the local building
inspector  or other governmental authority which permits the use of the Property
as  a  restaurant,  and shall receive a certificate from the Restaurant Chain to
the  effect  that  (i) the Property is operational and (ii) the Property and the
tenant  are  in  compliance  with  all  of  the Restaurant Chain's requirements,
including, but not limited to, building plans and specifications approved by the
Restaurant  Chain.  The Company also will receive a certificate of occupancy for
each  restaurant  for  which  construction has not been completed at the time of
purchase,  prior  to  the  Company's  payment  of  the  final installment of the
purchase price for the restaurant Property.

      The  restaurant  buildings  generally  will be rectangular and constructed
from  various  combinations  of  stucco, steel, wood, brick, and tile.  Building
sizes  generally  will  range  from  2,500 to 6,000 square feet, with the larger
restaurants  having  greater  seating  and  equipment  areas.  Building and site
preparation  costs vary depending upon the size of the building and the site and
the  area  in  which  the  restaurant Property is located.  It is estimated that
building  and  site  preparation  costs  generally  will  range from $250,000 to
$750,000 for each restaurant Property.

      Generally,  Properties  to be acquired by the Company will consist of both
land  and  building,  although in a number of cases the Company may acquire only
the  land  underlying  the  restaurant  building  with the building owned by the
tenant  or  a  third party, and also may acquire the building only with the land
owned  by  a  third  party.    See    Business  -  Property  Acquisitions  for a
description of the 48 Properties owned by the Company as of April 9, 1996, 23 of
which consist of land only, three of which consist of building only, 21 of which
consist  of  land  and  building,  and one of which was acquired through a joint
venture  arrangement  and  consists  of  land  and  building.  In  general,  the
Properties   will  be  freestanding  and  surrounded  by  paved  parking  areas.
Buildings  are  suitable  for conversion to various uses, although modifications
will be required prior to use for other than restaurant operations.

      A  tenant  generally  will be required by the lease agreement to make such
capital  expenditures  as  may  be  reasonably necessary to refurbish restaurant
buildings,  premises,  signs,  and  equipment  so as to comply with the tenant's
obligations  under  the  franchise  agreement  to reflect the current commercial
image  of  its Restaurant Chain.  These capital expenditures will be paid by the
tenant during the term of the lease.

DESCRIPTION OF PROPERTY LEASES

      The  terms  and  conditions  of any lease entered into by the Company with
regard  to  a  restaurant  Property  may  vary  from those described below.  The
Advisor  in  all  cases  will  use  its best efforts to obtain terms at least as
favorable as those described below.  If the Board of Directors determines, based
on the recommendation of the Advisor, that the terms of an acquisition and lease
of  a  Property,  taken  as  a whole, are favorable to the Company, the Board of
Directors  may,  in  its sole discretion, cause the Company to enter into leases
with terms which are substantially different than the terms described below, but
only  to  the  extent consistent with the Company's objective of qualifying as a
REIT.    In making such determination, the Advisor will consider such factors as
the type and location of the restaurant, the creditworthiness of the tenant, the
purchase  price  of  the  Property, the prior performance of the tenant, and the
prior  business  experience  of  management  of  the  Company  and the Company's
Affiliates with a Restaurant Chain or restaurant operator.

      GENERAL.    In general, the leases are expected to be  triple-net  leases,
which  means  that  the  tenants  will  be  required  to  pay  for  all repairs,
maintenance, property taxes, utilities, and insurance.  The tenants also will be
required  to  pay  for special assessments, sales and use taxes, and the cost of
any  renovations  permitted  under  the  leases.  The Company will be the lessor
under each lease except in certain circumstances in which it may be a party to a
Joint  Venture  which will own the Property.  In those cases, the Joint Venture,
rather  than the Company, will be the lessor, and all references in this section
to  the  Company  as  lessor  therefore  should be read accordingly.  See  Joint
Venture Arrangements  below.

      TERM  OF  LEASES.   It presently is anticipated that restaurant Properties
will  be  leased  on a  triple-net  basis for an initial term of either 15 or 20
years  with  up  to five, five-year renewal options.  The minimum rental payment
under  the  renewal option generally is expected to be greater than that due for
the  final lease year of the initial term of the lease.  Upon termination of the
lease,  the  tenant  will  surrender  possession of the Property to the Company,
together  with  any  improvements  made  to  the Property during the term of the
lease,  except  that  for  Properties  in  which  the Company owns only the land
underlying the building, the tenant may in certain cases retain ownership of the
building.

      COMPUTATION  OF LEASE PAYMENTS.  During the initial term of the lease, the
tenant will pay the Company, as lessor, minimum annual rent equal to a specified
percentage  of  the  Company's  cost of purchasing the Property.  Typically, the
l e ases  provide  for  automatic  increases  in  the  minimum  annual  rent  at
predetermined  intervals  during  the  term  of  the  lease.    In  the  case of
acquisition  of Properties that are to be constructed or renovated pursuant to a
development  agreement,  the  Company's  costs  of  purchasing the Property will
include  the purchase price of the land, including all fees, costs, and expenses
paid  by  the Company in connection with its purchase of the land, and all fees,
costs,  and  expenses  disbursed  by  the Company for construction of restaurant
improvements.   See  Site Selection and Acquisition of Properties   Construction
and Renovation  above.

      In  addition  to  minimum  annual  rent,  the  tenant will pay the Company
  percentage  rent.      Percentage  rent  is  computed  as  a percentage of the
restaurant  gross  sales  at  a  particular Property.  The leases generally will
provide  that  percentage  rent  will  commence in the first lease year in which
gross  sales  exceed  a  specified amount.  Certain leases, however, may provide
that  percentage  rent is to be paid quarterly beginning at the end of the first
two  years of the lease and each succeeding quarter thereafter to the extent the
restaurant  gross sales in that quarter exceed the average quarterly gross sales
during  the  first two lease years.  The leases also generally will provide that
the  tenant  will receive a credit against percentage rent for the amount of the
escalations  in the minimum annual rent due under the lease. Gross sales include
sales  of  all  products  and services of the restaurant, excluding sales taxes,
tips paid to serving people, and sales from vending machines.

      In the case of Properties in which the Company owns only the building, the
Company  will  structure  its  leases  to  have  recovered its investment in the
building by the expiration of the lease.

      ASSIGNMENT  AND SUBLEASE.  In general, it is expected that no lease may be
assigned or subleased without the Company's prior written consent (which may not
be  unreasonably  withheld) except to a tenant's corporate franchisor, corporate
affiliate  or  subsidiary,  a successor by merger or acquisition, or, in certain
cases,  another  franchisee, if such assignee or subtenant agrees to operate the
same  type of restaurant on the premises, but only to the extent consistent with
the  Company's  objective of qualifying as a REIT.  The leases set forth certain
factors  (such  as  the financial condition of the proposed tenant or subtenant)
that are deemed to be a reasonable basis for the Company's refusal to consent to
an  assignment  or  sublease.  In addition, the Company may refuse to permit any
a s s i gnment  or  sublease  that  would  jeopardize  the  Company's  continued
qualification  as  a  REIT.    The  original  tenant generally will remain fully
liable,  however,  for the performance of all tenant obligations under the lease
following  any  such assignment or sublease unless the Company agrees in writing
to release the original tenant from its lease obligations.

      ALTERATIONS  TO PREMISES.  A tenant generally will have the right, without
the  prior  consent  of  the  Company  and  at the tenant's own expense, to make
certain  immaterial  structural  modifications  to  the  restaurant building and
improvements (with a cost of up to $10,000) or, with the Company's prior written
c o nsent  and  at  the  tenant's  own  expense,  to  make  material  structural
modifications that may include demolishing and rebuilding the restaurant.  Under
certain leases, the tenant, at its own expense, may make any type of alterations
to  the  leased  premises  without  the  Company's  consent but must provide the
Company  with  plans  of  any proposed structural modifications at least 30 days
before  construction  of  the alterations commences.  Certain leases may require
the tenant to post a payment and performance bond for any structural alterations
with a cost in excess of a certain amount.

      RIGHT OF TENANT TO PURCHASE.  It is anticipated that if the Company wishes
at any time to sell a Property pursuant to a bona fide offer from a third party,
the tenant of that Property will have the right to purchase the Property for the
same price, and on the same terms and conditions, as contained in the offer.  In
certain  cases,  the tenant also may have a right to purchase the Property seven
to  20  years  after  commencement of the lease at a purchase price equal to the
greater  of  (i)  the  Property's  appraised  value  at the time of the tenant's
purchase,  or (ii) a specified amount, generally equal to the Company's purchase
price  of  the Property, plus a predetermined percentage (generally, 15% to 20%)
o f    s u c h  purchase  price.    See    Federal  Income  Tax  Considerations 
Characterization of Leases.   

      SUBSTITUTION  OF PROPERTIES.  Under certain leases, the tenant, at its own
expense,  is  entitled  to  operate  another  form of approved restaurant on the
Property  as  long  as  such  approved restaurant has an operating history which
reflects  an ability to generate gross sales and potential sales growth equal to
or  greater  than  that  experienced  by  the  tenant  in operating the original
restaurant.

      In addition, it is anticipated that certain leases will provide the tenant
with  the  right,  to  the  extent  consistent  with  the Company's objective of
qualifying  as a REIT, to offer the substitution of another national or regional
fast-food,  family-style,  or  casual dining restaurant property selected by the
tenant  in  the  event that (i) the Property that is the subject of the lease is
not  producing  percentage rent pursuant to the terms of the lease, and (ii) the
tenant  determines  that  the  Property  has  become uneconomic (other than as a
result  of  an insured casualty loss or condemnation) for the tenant's continued
use  and occupancy in its business operation and the tenant's board of directors
has  determined  to  close  and  discontinue  use of the Property.  The tenant's
determination  that a Property has become uneconomic is to be made in good faith
based  on  the tenant's reasonable business judgment after comparing the results
of  operations  of  the Property to the results of operations at the majority of
other properties then operated by the tenant.  If either of these events occurs,
the  tenant will have the right to offer the Company the opportunity to exchange
the Property for another national or regional fast-food, family-style, or casual
dining  restaurant  property  (the  Substituted Property ) with a total cost for
land  and  improvements  thereon (including overhead, construction interest, and
other  related charges) equal to or greater than the cost of the Property to the
Company.

      Generally, the Company will have 30 days following receipt of the tenant's
offer for exchange of the Property to accept or reject such offer.  In the event
that the Company requests an appraisal of the Substituted Property, it will have
at  least  ten  days  following receipt of the appraisal to accept or reject the
offer.   If the Company accepts such offer, (i) the Substituted Property will be
exchanged  for the Property in a transaction designed and intended to qualify as
a    like-kind  exchange    within  the meaning of section 1031 of the Code with
respect to the Company and (ii) the lease of the Property will be amended to (a)
provide for minimum rent in an amount equal to the sum determined by multiplying
the  cost of the Substituted Property by the Property lease rate and (b) provide
for  the  number  of  five-year  lease  renewal options sufficient to permit the
tenant, at its option, to continue its occupancy of the Substituted Property for
up  to  35  years from the date on which the exchange is made.  The Company will
pay  the tenant the excess, if any, of the cost of the Substituted Property over
the  cost  of  the  Property.   If the substitution does not take place within a
specified  period  of  time  after  the  tenant  makes the offer to exchange the
Property  for  the  Substituted  Property, either party thereafter will have the
right  not  to  proceed  with  the  substitution.    If  the Company rejects the
Substituted  Property offered by the tenant, the tenant is generally required to
offer  at  least  three  additional  alternative  properties  for  the Company's
acceptance  or  rejection.    If  the Company rejects all Substituted Properties
offered to it pursuant to the lease, or otherwise fails or refuses to consummate
a  substitution  for  any  reason other than the tenant's failure to fulfill the
conditions  precedent  to  the  exchange,  then  the  tenant will be entitled to
terminate  the  lease  on the date scheduled for such exchange by purchasing the
Property from the Company for a price equal to the then-fair market value of the
Property.

      Neither   the   tenant   nor   any   of   its   subsidiaries,   licensees,
concessionaires, or sublicensees or any other affiliate will be permitted to use
the  original  Property  as a restaurant of the same type and style for at least
one  year after the closing of the original Property.  In addition, in the event
the  tenant  or  any  of  its affiliates sells the Property within twelve months
after  the  Company acquires the Substituted Property, the Company will receive,
to  the  extent  consistent with its objective of qualifying as a REIT, from the
proceeds  of  the sale the amount by which the selling price exceeds the cost of
the Property to the Company.

      SPECIAL  CONDITIONS.   Certain leases may provide that the lessee will not
be  permitted to own or operate, directly or indirectly, another Property of the
same  or similar type as the leased Property that is or will be located within a
specified distance of the leased Property. 

      INSURANCE,  TAXES,  MAINTENANCE,  AND  REPAIRS.    All  of  the leases are
expected  to require that the tenant pay all taxes and assessments, maintenance,
repair, utility, and insurance costs applicable to the real estate and permanent
improvements.  Tenants will be required to maintain all Properties in good order
and repair. 

      Tenants  generally  will  be  required,  under the terms of the leases, to
maintain,  for  the benefit of the Company and the tenant, casualty insurance in
an  amount  not  less  than the full replacement value of the building and other
permanent  improvements  (or  a  percent  of  such  value in the case of certain
leases, but in no case less than 90%), as well as liability insurance, generally
in an amount not less than $2,000,000 for each location and event.  All tenants,
other  than  those  tenants with a substantial net worth, generally also will be
required  to obtain  rental value  or  business interruption  insurance to cover
losses  due  to  the  occurrence  of  an  insured  event for a specified period,
generally  six  to  twelve  months.    In general, no lease will be entered into
unless,  in  the  opinion of the Advisor, as approved by the Board of Directors,
the insurance required by the lease adequately insures the Property. 

      The tenants generally will be required to maintain the Property and repair
any  damage  to  the  Property, except damage occurring during the last 24 to 48
months  of  the  lease  term  (as  extended), which in the opinion of the tenant
renders  the  Property  unsuitable  for occupancy, in which case the tenant will
have  the  right  instead  to  pay  the  insurance  proceeds  to the Company and
terminate the lease. 

      The  tenant generally will be required to repair the Property in the event
that less than a material portion of the Property (for example, more than 20% of
the  building  or more than 40% of the land) is taken for public or quasi-public
use.    The  Company's  leases  generally will provide that, in the event of any
condemnation  of  the Property that does not give rise to an option to terminate
the  lease or in the event of any condemnation which does give rise to an option
to  terminate the lease and the tenant elects not to terminate, the Company will
remit  to  the  tenant  the  award from such condemnation and the tenant will be
required  to  repair  and  restore  the  Property.  To the extent that the award
exceeds  the  estimated costs of restoring or repairing the Property, the tenant
is  required  to deposit such excess amount with the Company.  Until a specified
time  (generally,  ten  days) after the tenant has restored the premises and all
improvements  thereon to the same condition as existed immediately prior to such
condemnation  insofar  as  is  reasonably  possible,  a   just and proportionate
amount  of  the  minimum  annual  rent  will  be  abated  from  the date of such
condemnation.    In  addition,  the  minimum  annual  rent  will  be  reduced in
proportion to the reduction in the then rental value of the premises or the fair
market  value  of  the  premises  after  the condemnation in comparison with the
rental value or fair market value prior to such condemnation. 

      EVENTS  OF DEFAULT.  The leases generally are expected to provide that the
following  events, among others, will constitute a default under the lease:  (i)
the  insolvency  or  bankruptcy of the tenant, provided that the tenant may have
the  right,  under certain circumstances, to cure such default, (ii) the failure
of  the  tenant  to make timely payment of rent or other charges due and payable
under  the  lease,  if  such  failure  continues  for a specified period of time
(generally,  five  to  30  days)  after notice from the Company of such failure,
(iii)  the  failure  of  the  tenant to comply with any of its other obligations
under  the  lease  (for  example, the discontinuance of operations of the leased
Property)  if  such failure continues for a specified period of time (generally,
ten  to 45 days), (iv) a default under or termination of the franchise agreement
between  the  tenant  and  its franchisor, (v) in cases where the Company enters
into  a  development  agreement  relating to the construction or renovation of a
restaurant, a default under the development agreement or the Indemnity Agreement
or  the  failure  to  establish  the  minimum  annual  rent  at  the  end of the
development  period,  and (vi) in cases where the Company has entered into other
leases with the same tenant, a default under such lease.

      Upon  default  by  the  tenant,  the Company generally will have the right
under  the  lease  and  under  most state laws to evict the tenant, re-lease the
Property  to  others,  and hold the tenant responsible for any deficiency in the
minimum  lease  payments.   Similarly, if the Company determined not to re-lease
the  Property,  it  could  sell  the Property.  (Unless required to do so by the
lease or its investment objectives, however, the Company does not intend to sell
any  Property  prior to five to ten years after the commencement of the lease on
such  Property.   See  Right of Tenant to Purchase  above.)  In the event that a
lease  requires  the  tenant to make a security deposit (which it is anticipated
normally  would  be  equal  to two months' base rent), the Company will have the
right under the lease to apply the security deposit, upon default by the tenant,
towards  any  payments  due  from the defaulting tenant.  In general, the tenant
will  remain  liable  for all amounts due under the lease to the extent not paid
from a security deposit or by a new tenant.

      In  the  event  that a tenant defaults under a lease with the Company, the
Company  either  will  attempt  to  locate  a  replacement  restaurant  operator
acceptable to the Restaurant Chain involved or will discontinue operation of the
restaurant.    In  lieu  of  obtaining  a  replacement restaurant operator, some
Restaurant  Chains  may have the option and may elect to operate the restaurants
themselves.  The Company will have no obligation to operate the restaurants, and
no  Restaurant  Chain  will  be obligated to permit the Company or a replacement
restaurant operator to operate the restaurants.

JOINT VENTURE ARRANGEMENTS 

      The  Company  may enter into a Joint Venture to own and operate a Property
with  various unaffiliated persons or entities or with another program formed by
the  principals of the Company or the Advisor or their Affiliates, if a majority
of  the  Directors,  including  a  majority  of  the  Independent Directors, not
otherwise  interested  in  the  transaction determine that the investment in the
Joint  Venture  is  fair  and reasonable to the Company and on substantially the
same  terms  and  conditions  as  those to be received by the co-venturer or co-
venturers.    The Company may take more or less than a 50% interest in any Joint
Venture,  subject  to  obtaining  the  requisite approval of the Directors.  See
Risk  Factors   Real Estate and Financing Risks   Risks of Joint Investment in
Properties.   

      Under  the  terms  of  each  Joint Venture agreement, the Company and each
joint  venture  partner  will  be  jointly  and  severally liable for all debts,
obligations,  and  other  liabilities  of the Joint Venture, and the Company and
each  joint  venture  partner  will  have  the power to bind each other with any
actions  they  take  within  the  scope  of  the  Joint  Venture's business.  In
addition,  it is expected that the Advisor or its Affiliates will be entitled to
reimbursement,  at  cost,  for  actual  expenses  incurred by the Advisor or its
Affiliates  on  behalf  of the Company.  Joint Ventures entered into to purchase
and  hold a Property for investment generally will have an initial term of 15 to
20  years  (generally  the  same  term  as the initial term of the lease for the
Property  in  which the Joint Venture invests), and, after the expiration of the
initial  term, will continue in existence from year to year unless terminated at
the  option  of  either  joint  venturer  or  unless  terminated  by an event of
dissolution.   Events of dissolution will include the bankruptcy, insolvency, or
termination of any co-venturer, sale of the Property owned by the Joint Venture,
mutual  agreement  of  the Company and its joint venture partner to dissolve the
Joint  Venture,  and the expiration of the term of the Joint Venture.  The Joint
Venture  agreement  typically  will  restrict  each  venturer's ability to sell,
transfer,  or  assign  its  joint venture interest without first offering it for
sale to its co-venturer.  In addition, in any Joint Venture with another program
sponsored  by the Advisor or its Affiliates, where such arrangements are entered
into for the purpose of purchasing and holding Properties for investment, in the
event  that  one party desires to sell the Property and the other party does not
desire  to  sell, either party will have the right to trigger dissolution of the
Joint Venture by sending a notice to the other party.  The notice will establish
the  price  and  terms for the sale or purchase of the other party's interest in
the  Joint  Venture  to the other party.  The Joint Venture agreement will grant
the  receiving  party  the  right  to elect either to purchase the other party's
interest  on  the  terms  set forth in the notice or to sell its own interest on
such terms.

      The  following paragraphs describe the allocations and distributions under
the expected terms of the joint venture agreement for any Joint Venture in which
the  Company  and  its  co-venturer  each have a 50% ownership interest.  In any
other  case,  the  allocations  and  distributions are expected to be similar to
those  described  below,  except  that  allocations  and distributions which are
described  below  as  being made 50% to each co-venturer will instead be made in
proportion to each co-venturer's respective ownership interest. 

      Under  the  terms  of  each joint venture agreement, operating profits and
losses  generally  will  be allocated 50% to each co-venturer.  Profits from the
sale  or  other disposition of Joint Venture property first will be allocated to
any  co-venturers  with  negative capital account balances in proportion to such
balances  until such capital accounts equal zero, and thereafter 50% to each co-
venturer.  Similarly, losses from the sale or other disposition of Joint Venture
property first will be allocated to joint venture partners with positive capital
account  balances  in  proportion  to  such balances until such capital accounts
equal  zero,  and thereafter 50% to each co-venturer.  Notwithstanding any other
provisions  in  the  Joint Venture agreement, income, gain, loss, and deductions
with  respect to any contributed property will be shared in a manner which takes
into  account  the  variation  between  the  basis of such property and its fair
market  value  at  the time of contribution in accordance with section 704(c) of
the Code.

      Net cash flow from operations of the Joint Venture will be distributed 50%
to  each  joint  venture  partner.  Any liquidation proceeds, after paying joint
venture  debts  and liabilities and funding reserves for contingent liabilities,
will  be  distributed  first to the joint venture partners with positive capital
account  balances in proportion to such balances until such balances equal zero,
and thereafter 50% to each joint venture partner. 

      In  order  that  the  allocations of Joint Venture income, gain, loss, and
deduction  provided  in  Joint  Venture  agreements may be respected for federal
income  tax  purposes,  it is expected that any Joint Venture agreement (i) will
contain a  qualified income offset  provision, (ii) will prohibit allocations of
loss  or  deductions  to  the  extent such allocation would cause or increase an
  Adjusted  Capital  Account  Deficit,   and (iii) will require (a) that capital
accounts be maintained for each joint venture partner in a manner which complies
with  Treasury Regulation section1.704-1(b)(2)(iv) and (b) that distributions of
proceeds  from  the  liquidation  of  a  partner's interest in the Joint Venture
(whether or not in connection with the liquidation of the Joint Venture) be made
in accordance with the partner's positive capital account balance.  See  Federal
Income Tax Considerations   Investment in Joint Ventures. 

      Prior to entering into any Joint Venture arrangement with any unaffiliated
co-venturer  (or  the  principals  of any unaffiliated co-venturer), the Company
will  confirm that such person or entity has demonstrated to the satisfaction of
the Company that requisite financial qualifications are met. 

MORTGAGE LOANS

      The Company has provided and intends to continue to provide Mortgage Loans
to  operators  of  the Restaurant Chains, or their affiliates, to enable them to
acquire  the  building  and  improvements  on real property.  Generally in these
cases,  the Company will acquire the underlying land and will enter into a long-
term  ground  lease  for  the  Property  with  the  borrower as the tenant.  The
Mortgage  Loan  will  be  secured  by the building and improvements on the land.
Management  believes  that  the criteria for investing in the Mortgage Loans are
substantially  the  same  as  those  involved  in  the  Company's investments in
Properties  consisting  of  buildings  only; therefore, the Company will use the
same  underwriting  criteria  as  described  above  in  Business - Standards for
Investment in Properties. 

      Generally,  management believes the economic effects of these transactions
are  substantially  the  same  as  those  of  the  leases.  The borrower will be
responsible  for all of the expenses of owning the building and improvements, as
with  the   triple-net  leases, including expenses for insurance and repairs and
maintenance.    Management  expects  the Mortgage Loans will be fully amortizing
loans  over  a period of 15 to 20 years (generally, the same term as the initial
term  of  the  Property  leases),  with  payments  of principal and interest due
monthly.    In  addition, management expects the interest rate charged under the
terms of the Mortgage Loan will be fixed over the term of the loan and generally
will  be  comparable  to, or slightly lower than, lease rates charged to tenants
for the Properties.  

      Management also believes that the combined leasing and financing structure
provides  the  benefit  of  allowing  the  Company to receive, on a fixed income
basis,  the return of its initial investment in each financed building, which is
generally  a  depreciating  asset, plus interest.  At the same time, the Company
retains  ownership  of  the  underlying land, which is generally an appreciating
asset, thus providing an opportunity for a capital gain on the sale of the land.
In  such  cases, in which the borrower is also the tenant under a Property lease
for the underlying land, if the borrower does not elect to exercise its purchase
option  to  acquire  the Property under the terms of the lease, the building and
improvements  on  the  Property will revert to the Company at the end of term of
the  lease,  including  any  renewal  periods.    If  the borrower does elect to
exercise  its  purchase option as the tenant of the underlying land, the Company
will  generally  have  the option of selling the Property at the greater of fair
market value or cost plus a specified percentage.

      The  Company will not make or invest in Mortgage Loans unless an appraisal
is  obtained  concerning  the property that secures the Mortgage Loan.  Mortgage
indebtedness  on  any property shall not exceed such property's appraised value.
In cases in which the majority of the Independent Directors so determine, and in
all  cases  in  which  the  Mortgage  Loan  involves  the Advisor, Directors, or
Affiliates,   such  appraisal  must  be  obtained  from  an  independent  expert
concerning  the  underlying property.  Such appraisal shall be maintained in the
Company's records for at least five years, and shall be available for inspection
and duplication by any stockholder.  In addition to the appraisal, a mortgagee's
or  owner's  title  insurance  policy  or  commitment  as to the priority of the
mortgage or condition of the title must be obtained. 

      In  addition, the Company will not make or invest in Mortgage Loans on any
one  property  if  the aggregate amount of all mortgage loans outstanding on the
property,  including  the  loans of the Company, would exceed an amount equal to
85%  of  the  appraised  value of the property as determined by appraisal unless
substantial  justification  exists because of the presence of other underwriting
criteria.  For purposes of this limitation, the aggregate amount of all mortgage
loans  outstanding  on  the  property, including the loans of the Company, shall
include  all  interest  (excluding  contingent  participation  in  income and/or
appreciation  in  value of the mortgaged property), the current payment of which
may be deferred pursuant to the terms of such loans, to the extent that deferred
interest on each loan exceeds 5% per annum of the principal balance of the loan.

      Further,  the  Company  will not make or invest in any Mortgage Loans that
are  subordinate  to  any mortgage, other indebtedness or equity interest of the
Advisor, the Directors, or their Affiliates.

MANAGEMENT SERVICES

      The  Advisor will provide management services relating to the Company, the
Properties, the Mortgage Loans, and the Secured Equipment Lease program pursuant
to  an Advisory Agreement between it and the Company.  Under this agreement, the
Advisor  will  be  responsible  for assisting the Company in negotiating leases,
Mortgage  Loans,  and Secured Equipment Leases, collecting rental, Mortgage Loan
and Secured Equipment Lease payments, inspecting the Properties and the tenants'
books  and records, and responding to tenant inquiries and notices.  The Advisor
also will provide information to the Company about the status of the leases, the
Properties,  the  Mortgage Loans, the Loan and the Secured Equipment Leases.  In
exchange  for  these  services,  the Advisor will be entitled to receive certain
fees  from  the  Company.    For supervision of the Properties, the Advisor will
receive  the  Asset  Management  Fee, which, generally, is payable monthly in an
amount  equal to one-twelfth of .60% of Real Estate Asset Value as of the end of
the  preceding  month.   For supervision of the Mortgage Loans, the Advisor will
receive the Mortgage Management Fee, which is payable monthly in an amount equal
to one-twelfth of .60% of the total principal amount of the Mortgage Loans as of
the  end  of  the preceding month.  For negotiating Secured Equipment Leases and
supervising  the Secured Equipment Lease program, the Advisor will receive, upon
entering  into  each lease, a Secured Equipment Lease Servicing Fee, payable out
of  the proceeds of the Loan, equal to 2% of the purchase price of the Equipment
subject to each Secured Equipment Lease.  See  Management Compensation. 

BORROWING

      On  March  5, 1996, the Company entered into a line of credit and security
agreement  with  a  bank  to  be  used by the Company to offer Secured Equipment
Leases.   The Loan provides that the Company will be able to receive advances of
up  to $15,000,000 until March 4, 1998.  Generally, advances under the Loan will
be  fully  amortizing term loans repayable in terms equal to the duration of the
Secured  Equipment Leases, but in no event greater than 72 months.  In addition,
advances  for  short-term needs (to acquire equipment to be leased under Secured
Equipment  Leases) may be requested in an aggregate amount which does not exceed
the Revolving Sublimit (defined in the Loan as $1,000,000) and such advances may
be  repaid and readvanced; provided, however, that advances made pursuant to the
Revolving  Sublimit  shall be converted to term loans the earlier of (i) the end
of  each  60 day period following the closing date (defined in the Loan as March
5,  1996),  or  (ii)  when  the  aggregate  amount outstanding equals or exceeds
$1,000,000.   Interest on advances made pursuant to the Revolving Sublimit shall
be  paid  monthly  in  arrears.    In addition, principal amounts under advances
pursuant  to  the  Revolving Sublimit, if not sooner paid or converted into term
loans,  shall  be  paid,  together  with  any  unpaid  interest relating to such
advances,  to the bank on March 5, 1998.  Generally, all advances under the Loan
will  bear  interest  at  either  (i) a rate per annum equal to 215 basis points
above  the  Reserve  Adjusted LIBOR Rate (as defined in the Loan) or (ii) a rate
per  annum  equal to the bank's prime rate, whichever the Company selects at the
time  advances  are  made.    As  a condition of obtaining the Loan, the Company
agreed  to  grant to the bank a first security interest in the Secured Equipment
Leases.    In  connection  with the Loan, the Company incurred a commitment fee,
legal  fees and closing costs of approximately $53,500 relating to the Loan.  As
of  April  9,  1996,  $53,500  had  been  advanced  under  the  Loan to fund the
commitment  fee,  legal fees and closing costs related to the Loan.  The Company
intends  to  limit  advances  under  the  Loan  to  10% of Gross Proceeds of the
offering.

      The  Company,  or  Joint  Venture  in  which  the  Company becomes a joint
venturer,  will  initially  acquire  Properties without borrowing.  The Board of
Directors does not anticipate that the Company will borrow funds, other than the
Loan  or  for  the purpose of preserving its status as a REIT.  For example, the
Company  may  borrow  to  the  extent  necessary  to  permit the Company to make
Distributions  required  in order to enable the Company to qualify as a REIT for
federal  income  tax  purposes;  however,  the  Company  will not borrow for the
purpose  of  returning capital to the stockholders unless necessary to eliminate
corporate-level  tax to the Company.  Until Listing occurs, the Company will not
encumber  Properties  in  connection  with  any  borrowing.   If Listing occurs,
however,  the  Board of Directors may elect to cause the Company to borrow funds
in  connection  with  the purchase of additional Properties or for other Company
purposes  and  to  encumber any or all of the Company's Properties in connection
with  any  such  borrowing.  The aggregate borrowing of the Company, secured and
unsecured,  shall  be  reasonable  in  relation to Net Assets of the Company and
shall  be  reviewed  by the Board of Directors at least quarterly.  The Board of
Directors anticipates that the aggregate amount of any borrowing will not exceed
50%  of  Real  Estate  Asset  Value, although the maximum amount of borrowing in
relation  to  Net Assets, in the absence of a satisfactory showing that a higher
level  of  borrowing  is  appropriate,  shall  not exceed 300% of Net Assets (an
amount  which  the  Company  anticipates will correspond to approximately 75% of
Real  Estate  Asset  Value).  Any excess in borrowing over such 300% level shall
occur  only with approval by a majority of the Independent Directors and will be
disclosed  and  explained  to  stockholders in the first quarterly report of the
Company prepared after such approval occurs.  

SALE OF PROPERTIES, MORTGAGE LOANS, AND SECURED EQUIPMENT LEASES 

      For  the  first  five to ten years after the commencement of the offering,
the  Company  intends,  to the extent consistent with the Company's objective of
qualifying as a REIT, to reinvest in additional Properties or Mortgage Loans any
proceeds  of  the Sale of a Property or a Mortgage Loan that are not required to
be  distributed  to  stockholders in order to preserve the Company's REIT status
for  federal  income tax purposes.  Similarly, and to the extent consistent with
REIT  qualification,  the  Company  plans  to  use the proceeds of the Sale of a
Secured  Equipment  Lease  to  fund  additional  Secured Equipment Leases, or to
reduce its outstanding indebtedness on the Loan.  At or prior to the end of such
ten-year period, the Company intends to provide stockholders of the Company with
liquidity  of  their  investment,  either  in  whole or in part, through Listing
(although liquidity cannot be assured thereby) or by commencing orderly sales of
the  Company's  assets.    If Listing occurs, the Company intends to reinvest in
additional  Properties,  Mortgage  Loans,  and  Secured Equipment Leases any Net
Sales  Proceeds  not  required  to  be  distributed  to stockholders in order to
preserve  the  Company's status as a REIT.  If Listing does not occur within ten
years  after  the  commencement  of  the  offering,  the Company thereafter will
undertake  the  orderly liquidation of the Company and the Sale of the Company's
assets and will distribute any Net Sales Proceeds to stockholders.  In addition,
the  Company  will not sell any assets if such Sale would not be consistent with
the Company's objective of qualifying as a REIT.

      In  deciding  the  precise timing and terms of Property Sales, the Advisor
will  consider  factors  such as national and local market conditions, potential
capital  appreciation,  cash  flows, and federal income tax considerations.  The
terms  of certain leases, however, may require the Company to sell a Property at
an  earlier time if the tenant exercises its option to purchase a Property after
a  specified portion of the lease term has elapsed.  See  Business   Description
of  Leases    Right of Tenant to Purchase.   The Company will have no obligation
to  sell  all or any portion of a Property at any particular time, except as may
be  required under property or joint venture purchase options granted to certain
tenants.   In connection with Sales of Properties by the Company, purchase money
obligations may be taken by the Company as part payment of the sales price.  The
terms of payment will be affected by custom in the area in which the Property is
located and by prevailing economic conditions.  When a purchase money obligation
is  accepted  in  lieu  of  cash  upon  the Sale of a Property, the Company will
continue to have a mortgage on the Property and the proceeds of the Sale will be
realized over a period of years rather than at closing of the Sale.

      The Company does not anticipate selling the Secured Equipment Leases prior
to expiration of the lease term, except in the event that the Company undertakes
orderly liquidation of its assets.  In addition, the Company does not anticipate
selling  any  Mortgage Loans prior to the expiration of the loan term, except in
the  event (i) the Company owns the Property (land only) underlying the building
improvements which secure the Mortgage Loan and the Sale of the Property occurs,
or (ii) the Company undertakes an orderly Sale of its assets.

FRANCHISE REGULATION 

      Many  states  regulate  the  franchise  or  license relationship between a
tenant/franchisee  and a Restaurant Chain.  The Company will not be an Affiliate
of  any  Restaurant Chain, and is not currently aware of any states in which the
relationship  between  the Company as lessor and the tenant will be subjected to
those regulations, but it will comply with such regulations in the future, if so
required.    Restaurant  Chains  which franchise their operations are subject to
regulation by the Federal Trade Commission.

COMPETITION

      The  fast-food,  family-style,  and  casual  dining restaurant business is
characterized  by intense competition.  The operators of the restaurants located
on the Properties will compete with independently owned restaurants, restaurants
which  are part of local or regional chains, and restaurants in other well-known
national chains, including those offering different types of food and service. 

      Many successful fast-food, family-style, and casual dining restaurants are
located  in    eating  islands,   which are areas to which people tend to return
frequently  and  within which they can diversify their eating habits, because in
many  cases  local  competition  may enhance the restaurant's success instead of
detracting  from  it.    Fast-food,  family-style, and casual dining restaurants
frequently  experience better operating results when there are other restaurants
in the same area. 

      The Company will be in competition with other persons and entities both to
locate  suitable  Properties  to  acquire  and  to  locate  purchasers  for  its
Properties.   The Company also will compete with other financing sources such as
banks,  mortgage  lenders, and sale/leaseback companies for suitable Properties,
tenants, and Equipment tenants.

REGULATION OF MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

      The  Mortgage  Loans and Secured Equipment Lease program may be subject to
regulation  by  federal, state and local authorities and subject to various laws
and  judicial  and  administrative  decisions  imposing various requirements and
r e s trictions,  including  among  other  things,  regulating  credit  granting
activities,  establishing  maximum interest rates and finance charges, requiring
disclosures to customers, governing secured transactions and setting collection,
repossession,  claims  handling  procedures  and  other  trade  practices.    In
addition, certain states may have enacted legislation requiring the licensing of
mortgage  bankers  or  other  lenders  and  these  requirements  may  affect the
Company's  ability  to effectuate its Mortgage Loans and Secured Equipment Lease
program.    Commencement  of operations into these or other jurisdictions may be
dependent  upon  a finding of financial responsibility, character and fitness of
the  Company.    The Company may determine not to make Mortgage Loans or operate
Secured  Equipment  Lease  program  in any jurisdiction in which it believes the
Company has not complied in all material respects with applicable requirements.


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       FINANCIAL CONDITION OF THE COMPANY

INTRODUCTION

      The  Company  is a Maryland corporation that was organized on May 2, 1994,
to  acquire  Properties,  directly  or  indirectly  through Joint Venture or co-
tenancy  arrangements,  to  be  leased  on  a  long-term,   triple-net  basis to
operators  of  certain  Restaurant Chains.  In addition, the Company may provide
Mortgage  Loans  for  the purchase of buildings, generally by tenants that lease
the  underlying  land from the Company.  To a lesser extent, the Company intends
to  offer  Secured  Equipment Leases to operators of Restaurant Chains.  Secured
Equipment  Leases  will be funded from the proceeds of the Loan, in an amount up
to 10% of Gross Proceeds from the offering, which the Company has obtained.

      The  Company's primary investment objectives are to preserve, protect, and
enhance  the  Company's  assets while (i) making distributions commencing in the
initial  year  of  Company  operations;  (ii) obtaining fixed income through the
receipt  of  base  rent, and increasing the Company's income (and distributions)
and  providing  protection against inflation through automatic increases in base
rent  and  receipt  of  percentage  rent, and obtaining fixed income through the
receipt  of  payments  from Secured Equipment Leases; (iii) qualifying as a REIT
for  federal income tax purposes; and (iv) providing stockholders of the Company
with  liquidity  of their investment within five to ten years after commencement
of  the  offering, either in whole or in part, through (a) listing of the shares
on a national securities exchange or over-the-counter market ( Listing ), or (b)
the  commencement  of orderly sales of the Company's assets, and distribution of
the  proceeds  thereof  (outside  the ordinary course of business and consistent
with its objective of qualifying as a REIT).

      Pursuant to the registration statement of which this Prospectus is a part,
the Company registered for sale an aggregate of $165,000,000 of Shares of common
stock  (16,500,000  Shares  at  $10  per  Share).  The offering of Shares of the
Company  commenced  in  April  1995.   Currently, the Company is in the offering
stage.  The offering of Shares of the Company will terminate no later than March
29,  1997,  in  states  that  permit  the extension of the offering period for a
second year.

      As  of  December  31, 1995, the Company owned 18 Properties (including one
Property  through  a  joint  venture  arrangement and one consisting of building
only), four of which were under construction or renovation at December 31, 1995.

LIQUIDITY AND CAPITAL RESOURCES 

      During  the  period  May  2, 1994 (date of inception) through December 31,
1994,  the Company received initial capital contributions of $200,000 for 20,000
shares of common stock from the Advisor.

      In  April  1995, the Company commenced an offering of its Shares of common
stock.   As of December 31, 1995, the Company had received subscription proceeds
of  $38,454,158  (3,845,416  Shares) from the offering, including $50,790 (5,079
Shares) through the Reinvestment Plan.

      As  of December 31, 1995, net proceeds to the Company from its offering of
S h a res  and  capital  contributions  from  the  Advisor  after  deduction  of
Organizational  and Offering Expenses, totalled $32,250,487.  As of December 31,
1995,  approximately  $24,000,000  had  been  used  to  invest, or committed for
investment,  in  18  Properties  (two  of which were undeveloped land on which a
restaurant  was  being  constructed  and  two  of  which  were being renovated),
including  one  Property owned by a Joint Venture and one Property consisting of
building  only,  and to pay Acquisition Fees to the Advisor totalling $1,730,437
and  certain  Acquisition  Expenses.    The  Company  acquired  nine  of  the 18
P r o perties  from  Affiliates  for  purchase  prices  totalling  approximately
$6,621,000.    The  Affiliates had purchased and temporarily held title to these
Properties  in  order  to  facilitate  the  acquisition of the Properties by the
Company.  Each Property was acquired at a cost no greater than the lesser of the
cost  of  the  Property  to  the  Affiliate  (including  carrying  costs) or the
Property's  appraised  value.   The Company expects to use Net Offering Proceeds
from  the sale of Shares to purchase additional Properties, to fund construction
costs  relating to the Properties under construction and to make Mortgage Loans.
The  Company  expects  to  use  the  proceeds  of  the  Loan to fund the Secured
Equipment  Lease  program,  as  described above.  The number of Properties to be
acquired  and  Mortgage  Loans to be entered into will depend upon the amount of
Net Offering Proceeds available to the Company.

      The  Company  has entered into various development agreements with tenants
which  provide  terms  and  specifications for the construction of buildings the
tenants  have  agreed  to  lease once construction is completed.  The agreements
provide  a  maximum amount of development costs (including the purchase price of
the  land  and  closing costs) to be paid by the Company.  The aggregate maximum
development  costs the Company has agreed to pay is approximately $3,214,700, of
which  approximately  $1,760,000 in land and other costs had been incurred as of
December  31,  1995.   The buildings under construction as of December 31, 1995,
are  expected to be operational by May 1996.  In connection with the purchase of
each Property, the Company, as lessor, entered into a long-term lease agreement.

      In  addition,  in connection with the acquisition of two Properties during
the year ended December 31, 1995, the Company has committed to fund an aggregate
amount  of  $500,000  for  the renovation of the Properties.  As of December 31,
1995,  the  Company had incurred approximately $234,000 in such costs.  Upon the
completion  of  the  renovation of the Properties and the payment of such by the
Company, the base rent due under the terms of the lease will be adjusted upward.
The renovations are expected to be completed by May 1996.

      During  the  period  January  1,  1996  through April 9, 1996, the Company
acquired  30  additional Properties (two Properties consisting of building only,
which  are  to  be constructed, five Properties consisting of land and building,
four  of which are to be constructed, and 23 Properties consisting of land only)
for  cash  at  a  total  cost of approximately $8,031,000, excluding development
costs, Acquisition Fees and certain Acquisition Expenses.  With regard to the 23
Properties  consisting  of  land  only,  the Company is leasing the parcels to a
single  lessee  pursuant  to  a  Master  Lease  Agreement.   The lessee owns the
buildings  located  on  the 23 Properties.  In connection therewith, the Company
provided a Mortgage Loan in the amount of $8,475,000 to the lessee pursuant to a
Master Mortgage Note which is collateralized by the building improvements of the
23  Properties.  The Master Mortgage Note bears interest at a rate of 10.75% per
annum and principal and interest will be collected in equal monthly installments
over 20 years starting March 1, 1996.

      The Company presently is negotiating to acquire additional Properties, but
as of April 9, 1996, had not acquired any such Properties.

      As  of  April  9,  1996, the Company had received subscription proceeds of
$57,887,405  (5,788,741  Shares)  from  3,440  stockholders,  including $128,151
(12,815  Shares) issued pursuant to the Reinvestment Plan.  As of April 9, 1996,
the  Company had invested, or committed for investment, a total of approximately
$46,200,000  of  such proceeds in Properties, in providing mortgage financing to
the tenant of the 23 Properties consisting of land only through a Mortgage Loan,
and  to  pay  Acquisition  Fees  and Acquisition Expenses, leaving approximately
$4,200,000  in  Net Offering Proceeds available for investment in Properties and
Mortgage  Loans.    As  of April 9, 1996, the Company had incurred $2,604,933 in
Acquisition Fees due to the Advisor.

      On  March  5, 1996, the Company entered into a line of credit and security
agreement  with  a  bank  to  be  used by the Company to offer Secured Equipment
Leases.   The Loan provides that the Company will be able to receive advances of
up  to $15,000,000 until March 4, 1998.  Generally, advances under the Loan will
be  fully  amortizing term loans repayable in terms equal to the duration of the
Secured  Equipment Leases, but in no event greater than 72 months.  In addition,
advances  for  short-term needs (to acquire equipment to be leased under Secured
Equipment  Leases) may be requested in an aggregate amount which does not exceed
the Revolving Sublimit (defined in the Loan as $1,000,000) and such advances may
be  repaid and readvanced; provided, however, that advances made pursuant to the
Revolving  Sublimit  shall be converted to term loans the earlier of (i) the end
of  each  60 day period following the closing date (defined in the Loan as March
5,  1996),  or  (ii)  when  the  aggregate  amount outstanding equals or exceeds
$1,000,000.   Interest on advances made pursuant to the Revolving Sublimit shall
be  paid  monthly  in  arrears.    In addition, principal amounts under advances
pursuant  to  the  Revolving Sublimit, if not sooner paid or converted into term
loans,  shall  be  paid,  together  with  any  unpaid  interest relating to such
advances,  to the bank on March 5, 1998.  Generally, all advances under the Loan
will  bear  interest  at  either  (i) a rate per annum equal to 215 basis points
above  the  Reserve  Adjusted LIBOR Rate (as defined in the Loan) or (ii) a rate
per  annum  equal to the bank's prime rate, whichever the Company selects at the
time  advances  are  made.    As  a condition of obtaining the Loan, the Company
agreed  to  grant to the bank a first security interest in the Secured Equipment
Leases.    In  connection  with the Loan, the Company incurred a commitment fee,
legal  fees and closing costs of approximately $53,500 relating to the Loan.  As
of  April  9,  1996,  $53,500  had  been  advanced  under  the  Loan to fund the
commitment  fee,  legal fees and closing costs related to the Loan.  The Company
intends  to  limit  advances  under  the  Loan  to  10% of Gross Proceeds of the
offering.

      Properties  are  and  will  be  leased on a triple-net basis, meaning that
tenants  are  generally  required  to  pay all repairs and maintenance, property
taxes,  insurance  and utilities.  Rental payments under the leases are expected
to exceed the Company's operating expenses.  For these reasons, no short-term or
long-term liquidity problems currently are anticipated by management.

      Until  Properties are acquired, or Mortgage Loans are entered into, by the
Company, all offering proceeds are held in short-term, highly liquid investments
which  management  believes  to  have  appropriate  safety  of  principal.  This
investment strategy provides high liquidity in order to facilitate the Company's
use of these funds to acquire Properties at such time as Properties suitable for
acquisition  are  located  or to fund Mortgage Loans.  At December 31, 1995, the
Company  had  $11,508,445 invested in such short-term investments as compared to
$945  at  December  31, 1994.  The increase in the amount invested in short-term
investments  reflects  subscription  proceeds  derived  from  the sale of Shares
during  the year ended December 31, 1995.  These funds will be used primarily to
purchase  and  develop  or  renovate  Properties (directly or indirectly through
joint  venture  arrangements)  to  make  Mortgage Loans, to pay organization and
offering  and  acquisition  costs, to pay Distributions to stockholders, to meet
Company expenses and, in management's discretion, to create cash reserves.

      During  the  year ended December 31, 1995 and the period May 2, 1994 (date
of  inception)  through December 31, 1994, Affiliates of the Company incurred on
behalf  of  the  Company  $2,084,145  and  $461,866,  respectively,  for certain
Organizational  and  Offering  Expenses.    In  addition,  during the year ended
December  31,  1995, Affiliates of the Company incurred on behalf of the Company
$131,629  for  certain  Acquisition  Expenses  and $54,234 for certain Operating
Expenses.    As  of December 31, 1995, the Company owed the Advisor $108,316 for
such  amounts  and  accounting  and administrative expenses.  In addition, as of
December  31,  1995,  the  Company  owed  the  Advisor  $45,118  and  $9,108 for
Acquisition  Fees  and  Asset  Management Fees, respectively.  As of February 7,
1996,  the  Company  had reimbursed all such amounts.  The Advisor has agreed to
pay  or  reimburse  to  the  Company all Organizational and Offering Expenses in
excess  of  three  percent  of  gross  offering  proceeds.    Amounts payable to
unrelated parties increased to $1,148,425 at December 31, 1995, from $424,324 at
December  31,  1994,  primarily as a result of the accrual of construction costs
incurred and unpaid as of December 31, 1995.

      During  the  year ended December 31, 1995, the Company generated cash from
operations  (which  includes  cash  received from tenants and interest received,
less  cash  paid  for  operating  expenses)  of  $498,459.  Based on current and
anticipated  future  cash  from operations the Company declared Distributions to
the  stockholders  of  $638,618  during  the  year  ended December 31, 1995.  No
Distributions  were  paid  or  declared  for  the  period  May  2, 1994 (date of
inception) through December 31, 1994.  In January, February, and March 1996, the
Company declared Distributions to its stockholders totalling $225,354, $255,649,
and  $287,805,  respectively,  which  were paid March 29, 1996.  In addition, on
April  1, 1996, the Company declared Distributions to its stockholders totalling
$323,748  payable in June 1996.  For the year ended December 31, 1995, 59.82% of
the Distributions received by stockholders were considered to be ordinary income
and  40.18% were considered a return of capital for federal income tax purposes.
However,  no  amounts distributed or to be distributed to the stockholders as of
April  9,  1996,  are  required  to  be or have been treated by the Company as a
return  of capital for purposes of calculating the stockholders' return on their
Invested Capital.

      Management   believes  that  the  Properties  are  adequately  covered  by
insurance.   During 1995, the Advisor obtained contingent liability and property
coverage  for  the  Company.    This  insurance policy is intended to reduce the
Company's  exposure  in the unlikely event a tenant's insurance policy lapses or
is  insufficient  to  cover  a  claim  relating  to the Property.  The Company's
investment  strategy  of  acquiring  Properties  for cash and leasing them under
triple-net  leases  to  operators  who  meet  specified  financial  standards is
expected  to minimize the Company's Operating Expenses.  Accordingly, management
believes  that  any anticipated decrease in the Company's liquidity in 1996, due
to  its  investment  of  available Net Offering Proceeds in Properties, will not
have  an  adverse  effect  on  the Company's operations.  During the operational
stage,  management believes that the leases will generate cash flow in excess of
Operating  Expenses.  Since the leases are expected generally to have an initial
term  of 15 to 20 years, with two or more five-year renewal options, and provide
for  specified  percentage  rent  in  addition  to  the annual base rent and, in
certain  cases,  increases  in the base rent or the percentage rent at specified
times  during the terms of the leases, it is anticipated that rental income will
increase over time.

      Due  to  anticipated  low Operating Expenses, rental income expected to be
obtained  from Properties after they are acquired, and the fact that as of April
9,  1996,  no  amounts  had  been  borrowed under the Loan for Secured Equipment
Leases  and  that the Company had not entered into any Secured Equipment Leases,
management  does  not believe that working capital reserves will be necessary at
this  time.   Management has the right to cause the Company to maintain reserves
if,  in  their discretion, they determine such reserves are required to meet the
Company's working capital needs.

      Management  expects  that  the  cash  generated  from  operations  will be
adequate to pay Operating Expenses.

RESULTS OF OPERATIONS

      No significant operations commenced until the Company received the minimum
offering proceeds of $1,500,000 on June 1, 1995.

      As  of  December  31,  1995,  the  Company  had  purchased  18 Properties,
including one which is owned through a joint venture and one Property consisting
of   building  only,  and  entered  into  lease  agreements  relating  to  these
Properties.  The leases provide for minimum base annual rental payments (payable
in  monthly  installments)  ranging  from approximately $89,800 to $215,900.  In
addition,  the  leases  generally  provide for percentage rent based on sales in
excess  of  a  specified  amount.  The majority of the leases also provide that,
commencing  in  generally  the  sixth  lease year, the annual base rent required
under  the  terms of the leases will increase.  For a further description of the
Company's  leases  and  Properties owned as of December 31, 1995, and leases for
Properties acquired during the period January 1, 1996 through April 9, 1996, see
Business - Property Acquisitions  above.

      During  the year ended December 31, 1995, the Company and its consolidated
joint  venture,  CNL/Corral  South  Joint Venture, earned a total of $539,776 in
rental  income  from  operating  leases, earned income from the direct financing
lease  and contingent rental income from 16 Properties (excluding two Properties
under  construction  as  of  December  31,  1995).   Because the Company did not
commence  significant operations until it received the minimum offering proceeds
on  June  1,  1995, and has not yet acquired all of its Properties, revenues for
the year ended December 31, 1995, represent only a portion of revenues which the
Company is expected to earn during a full year in which the Company's Properties
are operational.

      During  the  year  ended December 31, 1995, five of the Company's lessees,
Golden   Corral  Corporation,  Northstar  Restaurants,  Inc.,  Foodmaker,  Inc.,
Roasters  Corp.  and  Denwest  Restaurant  Corp., each contributed more than ten
percent  of the Company's total rental income.  Golden Corral Corporation is the
lessee  under leases relating to six restaurants, Northstar Restaurants, Inc. is
the  lessee  under  leases relating to three restaurants, Foodmaker, Inc. is the
lessee  under  a  lease relating to one restaurant, Roasters Corp. is the lessee
under  leases  relating  to  two restaurants and Denwest Restaurant Corp. is the
lessee  under  leases  relating  to  two  restaurants.  In addition, five of the
Restaurant  Chains,  Golden  Corral  Family  Steakhouse, Kenny Rogers' Roasters,
Boston  Market,  Jack  in  the Box and Denny's, each accounted for more than ten
percent  of  the Company's total rental income during 1995.  Because the Company
did  not commence operations or purchase its first Property until June 1995, the
foregoing   information  regarding  the  lessees  and  Restaurant  Chains  which
contributed a significant amount of the Company's total rental income during the
year  ended  December  31, 1995, may or may not be representative of the lessees
and  Restaurant  Chains  which  will  account  for  more than ten percent of the
Company's  rental  income during 1996 and subsequent years.  Because the Company
has  not  completed  its acquisition of Properties as yet, it is not possible to
determine  which  lessees  or  Restaurant  Chains  will contribute more than ten
percent of the Company's rental income during 1996 and subsequent years.  In the
event that certain lessees or Restaurant Chains contribute more than ten percent
of  the  Company's rental income in the current and future years, any failure of
such lessees or Restaurants Chains could materially affect the Company's income.

      During  the year ended December 31, 1995, the Company also earned $119,355
in  interest  income  from  investments in money market accounts or other short-
term, highly liquid investments.  Interest income is expected to increase as the
Company  invests  subscription proceeds in highly liquid investments pending the
acquisition  of  Properties.   However, as Net Offering Proceeds are invested in
Properties  and used to make Mortgage Loans, interest income from investments in
money market accounts or other short-term, highly liquid investments is expected
to decrease.

      Operating  expenses, including depreciation and amortization expense, were
$290,276  for  the  year ended December 31, 1995.  Operating expenses, including
depreciation  and  amortization  expense,  also  represent  only  a  portion  of
operating  expenses which the Company is expected to incur during a full year in
which  the Company's Properties are operational.  The dollar amount of operating
expenses is expected to increase as the Company acquires additional Properties.

      The  Company  has  made  the election under Section 856(c) of the Internal
Revenue  Code  of 1986, as amended (the  Code ), to be taxed as a REIT under the
Code  beginning  with  its  taxable year ended December 31, 1995.  As a REIT for
federal  income  tax  purposes,  the  Company  generally  will not be subject to
federal  income  tax  on income that it distributes to its stockholders.  If the
Company  fails  to  qualify as a REIT in any taxable year, it will be subject to
federal income tax on its taxable income at regular corporate rates and will not
permitted to qualify for treatment as a REIT for federal income tax purposes for
four years following the year during which qualification is lost.  Such an event
could  materially  affect  the  Company's income.  However, the Company believes
that  it  is organized and operates in such a manner as to qualify for treatment
as  a  REIT  for  the  year  ended  December 31, 1995.  In addition, the Company
intends  to  continue to operate the Company so as to remain qualified as a REIT
for federal income tax purposes.

      In  March  1995, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No.  121, Accounting for the Impairment of
Long-Lived  Assets  and for Long-Lived Assets to Be Disposed Of.  The Statement,
which  is effective for fiscal years beginning after December 15, 1995, requires
that an entity review long-lived assets and certain identifiable intangibles, to
be  held  and  used,  for impairment whenever events or changes in circumstances
indicate  that  the  carrying  amount  of the asset may not be recoverable.  The
Company  will  adopt this standard in 1996.  Adoption of this standard currently
would  not  have  had  a  material effect on the Company's financial position or
results of operations.

      All of the Company's leases as of December 31, 1995, are triple-net leases
and contain provisions that management believes will mitigate the adverse effect
of  inflation.    Such  provisions  include  clauses  requiring  the  payment of
percentage rent based on certain restaurant sales above a specified level and/or
automatic  increases  in  base  rent  at  specified times during the term of the
lease.    Management  expects  that increases in restaurant sales volumes due to
inflation  and  real  sales growth should result in an increase in rental income
over  time.    Continued  inflation  also  may cause capital appreciation of the
Company's  Properties.  Inflation and changing prices, however, also may have an
adverse  impact  on  the  operating  margins of the restaurants and on potential
capital appreciation of the Properties.


                                   MANAGEMENT

GENERAL

      The  Company  will  operate under the direction of the Board of Directors,
the members of which are accountable to the Company as fiduciaries.  As required
by  applicable  regulations,  a  majority  of  the  Independent  Directors and a
m a jority  of  the  Directors  have  reviewed  and  ratified  the  Articles  of
Incorporation and have adopted the Bylaws.

      The  Company currently has five Directors; it may have no fewer than three
Directors  and  no  more  than 15.  Directors will be elected annually, and each
Director will hold office until the next annual meeting of stockholders or until
his  successor  has  been  duly elected and qualified.  There is no limit on the
number  of  times that a Director may be elected to office.  Although the number
of  Directors may be increased or decreased as discussed above, a decrease shall
not have the effect of shortening the term of any incumbent Director.

      Any  Director  may  resign  at any time and may be removed with or without
cause  by  the  stockholders upon the affirmative vote of at least a majority of
all  the  Shares  outstanding  and entitled to vote at a meeting called for this
purpose.   The notice of such meeting shall indicate that the purpose, or one of
the purposes, of such meeting is to determine if a Director shall be removed.

FIDUCIARY RESPONSIBILITY OF THE BOARD OF DIRECTORS

      The  Board of Directors will be responsible for the management and control
of  the  affairs of the Company; however, the Board of Directors will retain the
Advisor  to  manage  the  Company's  day-to-day  affairs and the acquisition and
disposition  of  investments,  subject  to  the  supervision  of  the  Board  of
Directors.  

      The  Directors are not required to devote all of their time to the Company
and are only required to devote such of their time to the affairs of the Company
as  their  duties require.  The Board of Directors will meet quarterly in person
or  by  telephone, or more frequently if necessary.  It is not expected that the
Directors  will  be  required  to  devote a substantial portion of their time to
discharge  their  duties  as  directors.  Consequently, in the exercise of their
fiduciary  responsibilities, the Directors will rely heavily on the Advisor.  In
this  regard,  the  Advisor, in addition to the Directors, will have a fiduciary
duty to the Company.

      The  Directors  will  monitor  the  administrative  procedures, investment
operations,  and  performance of the Company and the Advisor to assure that such
policies  are in the best interest of the stockholders and are fulfilled.  Until
modified  by  the Directors, the Company will follow the policies on investments
set forth in this Prospectus.  See  Investment Objectives and Policies. 

      The  Independent  Directors  are  responsible  for  reviewing the fees and
expenses  of  the  Company  at  least  annually  or with sufficient frequency to
determine  that  the  total  fees  and expenses of the Company are reasonable in
light  of  the Company's investment performance, Net Assets, Net Income, and the
fees  and  expenses  of  other  comparable  unaffiliated  real estate investment
trusts.  This determination shall be reflected in the minutes of the meetings of
the  Board of Directors.  For purposes of this determination, Net Assets are the
Company's  total  assets  (other  than  intangibles),  calculated at cost before
deducting  depreciation  or other non-cash reserves, less total liabilities, and
computed at least quarterly on a basis consistently applied.  Such determination
will  be reflected in the minutes of the meetings of the Board of Directors.  In
addition,  a  majority  of the Independent Directors and a majority of Directors
not  otherwise  interested in the transaction must approve each transaction with
the  Advisor or its Affiliates.  The Board of Directors also will be responsible
for reviewing and evaluating the performance of the Advisor before entering into
or  renewing  an  advisory agreement.  The Independent Directors shall determine
from  time  to  time  and  at least annually that compensation to be paid to the
Advisor  is  reasonable  in relation to the nature and quality of services to be
p e rformed  and  shall  supervise  the  performance  of  the  Advisor  and  the
compensation  paid  to it by the Company to determine that the provisions of the
Advisory  Agreement  are  being  carried  out.    Specifically,  the Independent
Directors  will consider factors such as the amount of the fee paid to the Advi-
sor  in  relation  to  the  size,  composition  and performance of the Company's
investments,  the  success  of  the Advisor in generating appropriate investment
opportunities,  rates  charged  to other comparable REITs and other investors by
advisors  performing  similar  services,  additional  revenues  realized  by the
Advisor  and its Affiliates through their relationship with the Company, whether
paid  by  the  Company  or  by  others  with whom the Company does business, the
quality  and  extent  of  service  and  advice  furnished  by  the  Advisor, the
performance  of  the  investment portfolio of the Company and the quality of the
portfolio  of  the  Company relative to the investments generated by the Advisor
for  its  own  account.    Such  review  and evaluation will be reflected in the
minutes of the meetings of the Board of Directors.  The Board of Directors shall
determine  that any successor Advisor possesses sufficient qualifications to (i)
perform  the advisory function for the Company and (ii) justify the compensation
provided for in its contract with the Company.

      The liability of the officers and Directors while serving in such capacity
is  limited in accordance with the Articles of Incorporation and applicable law.
See    Summary  of  the  Articles  of  Incorporation  and Bylaws   Limitation of
Director and Officer Liability. 

DIRECTORS AND EXECUTIVE OFFICERS

      The Directors and executive officers of the Company are listed below:

       Name                        Age         Position with the Company

James M. Seneff, Jr.                49          Director, Chairman of the Board,
                                                and Chief Executive Officer
Robert A. Bourne                    49          Director and President
G. Richard Hostetter                56          Independent Director 
J. Joseph Kruse                     63          Independent Director 
Richard C. Huseman                  57          Independent Director 
John T. Walker                      37          Chief Operating Officer and   
                                                Executive Vice President
Jeanne A. Wall                      37          Executive Vice President
Lynn E. Rose                        47          Secretary and Treasurer
Edgar J. McDougall                  48          Executive Vice President


      JAMES M. SENEFF, JR.  Director, Chairman of the Board, and Chief Executive
Officer.    Mr.  Seneff  currently  holds the position of Chairman of the Board,
Chief  Executive Officer and director of CNL Fund Advisors, Inc., the advisor to
the  Company.    Mr.  Seneff  is  a  principal stockholder of CNL Group, Inc., a
diversified  real estate company, and has served as its Chairman of the Board of
Directors,  director,  and  Chief Executive Officer since its formation in 1980.
CNL  Group,  Inc. is the parent company of CNL Securities Corp., which is acting
as  the  Managing  Dealer  in this offering, CNL Investment Company and CNL Fund
Advisors,  Inc.   Mr. Seneff has been a director and registered principal of CNL
Securities  Corp.  since  its  formation  in 1979.  Mr. Seneff also has held the
position  of  President  and  a director of CNL Management Company, a registered
investment  advisor,  since its formation in 1976, has served as Chief Executive
Officer and Chairman of the Board of CNL Investment Company, and Chief Executive
Officer  and  Chairman  of  the Board of Commercial Net Lease Realty, Inc. since
1992,  has  served  as  Chief Executive Officer and Chairman of the Board of CNL
Realty  Advisors, Inc. since its inception in 1991, and has held the position of
Chief  Executive  Officer  and a director of CNL Institutional Advisors, Inc., a
registered  investment  advisor,  since  its  inception  in  1990.    Mr. Seneff
previously  served  on the State of Florida Commission on Ethics and is a former
member  and  past  Chairman  of  the  Florida Investment Advisory Council, which
recommends  to  the  Florida  Board  of  Administration  investments for various
Florida  employee  retirement  funds.    The  Florida  Board  of Administration,
Florida's  principal  investment  advisory and money management agency, oversees
the  investment  of  more than $40 BILLION OF RETIREMENT FUNDS.  SINCE 1971, MR.
SENEFF  HAS  BEEN ACTIVE IN THE ACQUISITION, DEVELOPMENT, AND MANAGEMENT OF REAL
ESTATE  PROJECTS  AND, DIRECTLY OR THROUGH AN AFFILIATED ENTITY, HAS SERVED AS A
GENERAL  PARTNER  OR  JOINT  VENTURER  IN APPROXIMATELY 100 REAL ESTATE VENTURES
INVOLVED IN THE FINANCING, ACQUISITION, CONSTRUCTION, AND RENTAL OF RESTAURANTS,
OFFICE  BUILDINGS, APARTMENT COMPLEXES, HOTELS, AND OTHER REAL ESTATE.  INCLUDED
IN  THESE  100  REAL ESTATE VENTURES ARE APPROXIMATELY 57 PRIVATELY OFFERED REAL
ESTATE LIMITED PARTNERSHIPS WITH INVESTMENT OBJECTIVES SIMILAR TO ONE OR MORE OF
THE COMPANY'S INVESTMENT OBJECTIVES, IN WHICH MR. SENEFF, DIRECTLY OR THROUGH AN
AFFILIATED  ENTITY,  SERVES  OR  HAS  SERVED  AS  A GENERAL PARTNER.  MR. SENEFF
RECEIVED  HIS DEGREE IN BUSINESS ADMINISTRATION FROM FLORIDA STATE UNIVERSITY IN
1968.

      ROBERT A. BOURNE.  Director and President.  Mr. Bourne currently holds the
position  of  President  and director of CNL Fund Advisors, Inc., the advisor to
the  Company.    Mr.  Bourne  is  President  and  Treasurer  of CNL Group, Inc.,
President,  a  director, and a registered principal of CNL Securities Corp. (the
Managing  Dealer  of  this offering), President and a director of CNL Investment
Company,  and  President,  Chief  Investment  Officer  and  a  director  of  CNL
Institutional  Advisors, Inc., a registered investment advisor.  Mr. Bourne also
has  served as President and a director from July 1992 to February 1996, and has
served as Vice Chairman of the Board of Directors, Secretary and Treasurer since
February  1996,  of  Commercial  Net Lease Realty, Inc.  In addition, Mr. Bourne
served as President of CNL Realty Advisors, Inc. from 1991 to February 1996, and
has  served  as  a  director  of  CNL  Realty  Advisors, Inc. since 1991, and as
Secretary and Treasurer since February 1996.  Upon graduation from Florida State
University  in  1970,  where  he received a B.A. in Accounting, with honors, Mr.
Bourne  worked as a certified public accountant and, from September 1971 through
December  1978  was employed by Coopers & Lybrand, Certified Public Accountants,
where  he held the position of tax manager beginning in 1975.  From January 1979
until  June  1982,  Mr.  Bourne  was a partner in the accounting firm of Cross &
Bourne  and  from  July  1982  through  January  1987  he  was  a partner in the
accounting  firm  of  Bourne  &  Rose,  P.A., Certified Public Accountants.  Mr.
Bourne,  who  joined CNL Securities Corp. in 1979, has participated as a general
partner  or joint venturer in approximately 100 real estate ventures involved in
the  financing,  acquisition,  construction,  and  rental of restaurants, office
buildings,  apartment  complexes,  hotels,  and  other real estate.  Included in
these  100  real  estate  ventures  are  approximately 57 privately offered real
estate limited partnerships with investment objectives similar to one or more of
those  of  the Company's investment objectives, in which Mr. Bourne, directly or
through an affiliated entity, serves or has served as a general partner.

      G.  RICHARD  HOSTETTER,  ESQ.   Independent Director.  Mr. Hostetter was a
senior  partner at the law firm of Miller and Martin from 1966 through 1989.  In
this  capacity,  he  has  served  for  more than 20 years as counsel for various
corporate   real  estate  groups,  fast-food  companies  and  public  companies,
including  The  Krystal  Company,  resulting  in  his extensive participation in
transactions  involving the sale, lease, and sale/leaseback of approximately 250
restaurant  units.    Mr. Hostetter graduated from the University of Georgia and
received his J.D. from Emory Law School in 1966.  He is licensed to practice law
in  Tennessee  and  Georgia.    From  1989  to date, Mr. Hostetter has served as
President  and  General  Counsel  of Mills, Ragland & Hostetter, Inc., a holding
company  involved  in  corporate acquisitions, in which he also is a general and
limited partner.

      J.  JOSEPH  KRUSE.    Independent Director.  From 1993 to the present, Mr.
Kruse  has  been  President  and Chief Executive Officer of Kruse & Co., Inc., a
merchant  banking  company  engaged  in  real estate.  Formerly, Mr. Kruse was a
Senior  Vice  President  with Textron, Inc. for twenty years, and then served as
Senior  Vice  President at G. William Miller & Co., a firm founded by the former
Chairman of the Federal Reserve Board and the Treasury Secretary.  Mr. Kruse was
responsible  for  evaluations of commercial real estate and retail shopping mall
projects  and  continues  to serve of counsel to the firm.  Mr. Kruse received a
Bachelors  of  Education  degree  from  the  University of Florida in 1957 and a
Masters of Science in Administration in 1958.

      RICHARD  C.  HUSEMAN.    Independent Director.  Mr. Huseman is presently a
professor  in the College of Business, and from 1990 through 1995, served as the
Dean  of  the  College  of  Business Administration of the University of Central
Florida.   He has served as a consultant in the area of managerial strategies to
a number of Fortune 500 corporations, including IBM, AT&T, and 3M, as well as to
several branches of the U.S. government, including the U.S. Department of Health
and  Human  Services,  the  U.S. Department of Justice, and the Internal Revenue
Service.    Mr.  Huseman  received a B.A. from Greenville College in 1961 and an
M.A. and a Ph.D. from the University of Illinois in 1963 and 1965, respectively.

      JOHN  T.  WALKER.    Chief Operating Officer and Executive Vice President.
Mr.  Walker  joined CNL Group, Inc. in September 1994, as Senior Vice President,
responsible  for  Research  and  Development.   He currently serves as the Chief
Operating  Officer  and Executive Vice President of CNL Fund Advisors, Inc., the
advisor  to  the  Company.    From  May  1992 to May 1994, he was Executive Vice
President for Finance and Administration and Chief Financial Officer of Z Music,
I n c.,  a  television  network  which  was  subsequently  acquired  by  Gaylord
Entertainment, where he was responsible for overall financial and administrative
management  and  planning.  From January 1990 through April 1992, Mr. Walker was
Chief  Financial  Officer of the First Baptist Church in Orlando, Florida.  From
April  1984  through  December  1989, he was a partner in the accounting firm of
Chastang,  Ferrell  &  Walker, P.A., where he was the partner in charge of audit
and  consulting  services,  and  from  1981  to  1984,  Mr.  Walker was a Senior
Consultant/Audit Senior at Price Waterhouse.  Mr. Walker is a Cum Laude graduate
of  Wake  Forest University with a B.S. in Accountancy and is a Certified Public
Accountant.

      JEANNE  A.  WALL.  Executive Vice President.  Ms. Wall serves as Executive
Vice President of CNL Fund Advisors, Inc., the advisor to the Company.  Ms. Wall
has  served  as  Chief  Operating  Officer  of CNL Investment Company and of CNL
Securities  Corp.  since  November  1994 and previously served as Executive Vice
President  of  CNL  Investment  Company  since  January 1991.  In 1984, Ms. Wall
joined CNL Securities Corp. as its Partnership Administrator.  In 1985, Ms. Wall
became  Vice President of CNL Securities Corp. and, in 1987, she became a Senior
Vice  President  of  CNL  Securities Corp.  In this capacity, Ms. Wall serves as
national marketing director and oversees the national marketing plan for the CNL
investment  programs.  In addition, Ms. Wall oversees partnership administration
and  investor  services for programs offered through participating brokers.  Ms.
Wall  also  has  served  as Senior Vice President of CNL Institutional Advisors,
Inc.,  a  registered investment advisor, from 1990 to 1993, as Vice President of
CNL  Realty Advisors, Inc. since its inception in 1991; and as Vice President of
Commercial Net Lease Realty, Inc. since 1992.  Ms. Wall holds a B.A. in Business
Administration  from  Linfield  College  and  is  a  registered principal of CNL
Securities  Corp.    Ms.  Wall currently serves as a trustee on the Board of the
Investment Program Association and on the Direct Participation Program committee
for the National Association of Securities Dealers.

      LYNN  E. ROSE.  Secretary and Treasurer.  Ms. Rose serves as Secretary and
Treasurer  of  CNL Fund Advisors, Inc., the advisor to the Company.  Ms. Rose, a
certified public accountant, has served as Chief Financial Officer and Secretary
of  CNL  Group, Inc. since December 1993, and served as Controller and Secretary
of  CNL  Group,  Inc.  from  1987  until December 1993.  She has served as Chief
Operating Officer of CNL Corporate Services, Inc. since November 1994.  Ms. Rose
also  has  served as Chief Financial Officer of CNL Institutional Advisors, Inc.
since  its  inception  in 1990, as a director of CNL Realty Advisors, Inc. since
its  inception  in  1991, and as Secretary and Treasurer of CNL Realty Advisors,
Inc.  from 1991 to February 1996.  In addition, Ms. Rose served as Secretary and
Treasurer  of  Commercial Net Lease Realty, Inc. from 1992 to February 1996.  In
addition, Ms. Rose oversees the management information services, administration,
legal  compliance,  accounting,  tenant  compliance,  and reporting for over 200
corporations,  partnerships  and joint ventures.  Prior to joining CNL, Ms. Rose
was  a  partner  with  Robert A. Bourne in the accounting firm of Bourne & Rose,
P.A., Certified Public Accountants.  Ms. Rose holds a B.A. in Sociology from the
University  of  Central  Florida.    She  was  licensed  as  a  Certified Public
Accountant in 1979.

      EDGAR  J.  MCDOUGALL.   Executive Vice President.  Mr. McDougall currently
serves  as  Executive  Vice President of CNL Fund Advisors, Inc., the advisor to
the  Company and has served as Executive Vice President of CNL Group, Inc. since
August  1990.    Mr. McDougall joined CNL Group, Inc. in May 1990 as Senior Vice
President  Strategic  Planning.    Mr.  McDougall also serves as Chief Operating
Officer  of  CNL  Institutional  Advisors,  Inc.  In addition, Mr. McDougall has
served  as  Vice  President  of CNL Realty Advisors, Inc. since its inception in
1991  and Vice President of Commercial Net Lease Realty, Inc. since 1992.  Prior
to  joining  CNL  in  1990,  Mr.  McDougall  served  as President of Colony Land
Company,  in  Orlando,  Florida, beginning in November 1987.  From 1985 to 1987,
Mr.  McDougall  served  as  the  Sales Manager of the Orlando office of Coldwell
Banker Commercial Real Estate, a diversified real estate company involved in the
sale  and  leasing  of  commercial  properties.  Mr. McDougall holds a Doctor of
Philosophy degree in Business Administration from the University of Florida.

INDEPENDENT DIRECTORS

      Under  the Articles of Incorporation, a majority of the Board of Directors
must  consist of Independent Directors, except for a period of 90 days after the
death,  removal  or  resignation  of  an  Independent Director.  The Independent
Directors  shall  nominate  replacements  for  vacancies amongst the Independent
Director  positions.    An  Independent Director may not, directly or indirectly
(including  through a member of his immediately family), own any interest in, be
employed  by,  have  any  present business or professional relationship with, or
serve  as  an  officer or director of, the Advisor or its Affiliates.  Except to
carry  out  the  responsibilities of a Director, an Independent Director may not
perform material services for the Company.

COMMITTEES OF THE BOARD OF DIRECTORS

      The  Company  has  a  standing  Audit  Committee, the members of which are
selected  by  the  full Board of Directors each year.  The Audit Committee makes
recommendations  to  the  Board  of  Directors  in  accordance with those of the
independent  accountants  of  the  Company.  The Board of Directors shall review
with  such  accounting  firm the scope of the audit and the results of the audit
upon its completion.

      At  such  time,  if any, as the Shares are listed on a national securities
exchange  or  over-the-counter  market,  the  Company  will  form a Compensation
Committee,  the members of which will be selected by the full Board of Directors
each year.

      At  least  a  majority  of  the members of each committee of the Company's
Board of Directors must be Independent Directors.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

      Each  Director  is  entitled to receive $6,000 annually for serving on the
Board  of Directors, as well as fees of $750 per meeting attended ($375 for each
telephonic  meeting  in  which  the  Director participates), including committee
meetings.   No executive officer or Director of the Company has received a bonus
from the Company.  The Company will not pay any compensation to the officers and
Directors  of  the  Company  who  also  serve  as  officers and directors of the
Advisor.


MANAGEMENT COMPENSATION

      For  a  description  of the types, recipients, methods of computation, and
estimated  amounts  of  all  compensation,  fees,  and  distributions to be paid
directly or indirectly by the Company to the Advisor, Managing Dealer, and their
Affiliates, see  Management Compensation. 


                     THE ADVISOR AND THE ADVISORY AGREEMENT

THE ADVISOR

      CNL  Fund Advisors, Inc. is a Florida corporation organized in March, 1994
to provide management, advisory and administrative services to the Company.  The
Company entered into the Advisory Agreement with the Advisor effective April 19,
1995.    CNL  Fund Advisors, Inc., as Advisor, has a fiduciary responsibility to
the Company and the stockholders.

      The directors and officers of the Advisor are as follows:

James M. Seneff, Jr.  . . . . . . . . . . . .   Chairman  of  the  Board,  Chief
 . . . . . . . . . . . . . . . . . . . . . . .   Executive Officer, and Director
Robert A. Bourne  . . . . . . . . . . . . . .   President and Director
John T. Walker  . . . . . . . . . . . . . . .   C h ief  Operating  Officer  and
 . . . . . . . . . . . . . . . . . . . . . . .   Executive Vice President
Edgar J. McDougall  . . . . . . . . . . . . .   Executive Vice President
Lynn E. Rose  . . . . . . . . . . . . . . . .   Secretary,     Treasurer     and
 . . . . . . . . . . . . . . . . . . . . . . .   Director
Jeanne A. Wall  . . . . . . . . . . . . . . .   Executive Vice President

      T h e    backgrounds  of  these  individuals  are  described  above  under
 Management Directors and Officers. 

      The  Advisor employs personnel, in addition to the directors and executive
officers  listed  above, who have extensive experience in selecting and managing
restaurant properties similar to the Properties.  

      The  Advisor currently owns 20,000 Shares.  The Advisor may not sell these
Shares  while  the  Advisory  Agreement  is  in effect, although the Advisor may
transfer  such  Shares  to  Affiliates.  Neither the Advisor, a Director, or any
Affiliate may vote or consent on matters submitted to the stockholders regarding
removal  of,  or any transaction between the Company and the Advisor, Directors,
or  an Affiliate.  In determining the requisite percentage in interest of Shares
necessary to approve a matter on which the Advisor, Directors, and any Affiliate
may not vote or consent, any Shares owned by any of them will not be included.

THE ADVISORY AGREEMENT

      Under  the terms of the Advisory Agreement, the Advisor has responsibility
for  the  day-to-day  operations  of  the  Company,  administers  the  Company's
bookkeeping  and  accounting  functions,  serves  as the Company's consultant in
connection  with  policy decisions to be made by the Board of Directors, manages
the  Company's  Properties and Mortgage Loans, administers the Company's Secured
Equipment  Lease  program  and  renders other services as the Board of Directors
deems  appropriate.   The Advisor is subject to the supervision of the Company's
Board of Directors and has only such functions as are delegated to it.

      The  Company  will reimburse the Advisor for all of the costs it incurs in
connection  with  the  services  it  provides to the Company, including, but not
limited  to:    (i)  Organizational  and Offering Expenses, which are defined to
include  expenses  attributable  to  preparing  the  documents  relating to this
offering,  the  formation  and organization of the Company, qualification of the
Shares  for  sale  in  the states, escrow arrangements, filing fees and expenses
attributable  to  selling  the  Shares,  (ii)  Selling  Commissions, advertising
expenses,  expense  reimbursements,  and  legal  and  accounting fees, (iii) the
actual  cost  of  goods  and  materials  used  by  the Company and obtained from
entities  not  affiliated  with  the  Advisor,  including brokerage fees paid in
connection  with  the  purchase  and  sale  of  securities,  (iv) administrative
services  (including  personnel  costs;  provided, however that no reimbursement
shall  be  made for costs of personnel to the extent that such personnel perform
services  in  transactions  for  which  the  Advisor  receives  a separate fee),
(v)  Acquisition  Expenses, which are defined to include expenses related to the
selection  and acquisition of Properties, at the lesser of actual cost or 90% of
the competitive rate charged by unaffiliated persons providing similar goods and
services  in  the  same  geographic  location,  and  (vi)  expenses  related  to
negotiating and servicing the Mortgage Loans and Secured Equipment Leases.

      The  Company  shall  not  reimburse  the  Advisor at the end of any fiscal
quarter  Operating  Expenses  that, in the four consecutive fiscal quarters then
ended  (the    Expense  Year ) exceed (the  Excess Amount ) the greater of 2% of
Average  Invested Assets or 25% of Net Income (the  2%/25% Guidelines ) for such
year.    Any  Excess Amount paid to the Advisor during a fiscal quarter shall be
repaid to the Company.  If there is an Excess Amount in any Expense Year and the
Independent Directors determine that such excess was justified, based on unusual
and  nonrecurring  factors  which they deem sufficient, the Excess Amount may be
carried over and included in Operating Expenses in subsequent Expense Years, and
reimbursed  to the Advisor in one or more of such years, provided that Operating
Expenses  in  any  Expense  Year,  including any Excess Amount to be paid to the
Advisor,  shall  not exceed the 2%/25% Guidelines.  Within 60 days after the end
of  any fiscal quarter of the Company for which total Operating Expenses for the
Expense  Year  exceed  the  2%/25%  Guidelines,  there  shall  be  sent  to  the
stockholders  a written disclosure of such fact, together with an explanation of
the factors the Independent Directors considered in determining that such excess
expenses  were  justified.  Such determination shall be reflected in the minutes
of the meetings of the Board of Directors.

      The  Company will not reimburse the Advisor or its Affiliates for services
for which the Advisor or its Affiliates are entitled to compensation in the form
of a separate fee.

      Pursuant  to  the  Advisory  Agreement, the Advisor is entitled to receive
certain  fees  and  reimbursements,  as  listed  in    Management     Management
Compensation.      The  Subordinated  Incentive Fee payable to the Advisor under
certain  circumstances  if  Listing  occurs  may  be  paid, at the option of the
Company,  in  cash,  in  Shares, by delivery of a promissory note payable to the
Advisor, or by any combination thereof.  In the event the Subordinated Incentive
Fee  is  paid to the Advisor following Listing, no Performance Fee, as described
below,  will  be  paid  to the Advisor under the Advisory Agreement nor will any
share  of  Net  Sales  Proceeds  be  paid  to the Advisor.  The Acquisition Fees
payable  to  the  Advisor in connection with the selection or acquisition of any
Property  shall  be  reduced  to the extent that, and if necessary to limit, the
total  compensation  paid  to  all  persons  involved in the acquisition of such
Property to the amount customarily charged in arm's-length transactions by other
persons  or entities rendering similar services as an ongoing public activity in
the  same  geographical  location and for comparable types of Properties, and to
the  extent that other acquisition fees, finder's fees, real estate commissions,
or  other  similar fees or commissions are paid by any person in connection with
the transaction.

      If  the  Advisor  or a CNL Affiliate performs services that are outside of
the  scope  of the Advisory Agreement, compensation is at such rates and in such
amounts  as  are  agreed  to by the Advisor and the Independent Directors of the
Company.

      Further,  if  Listing  occurs,  the  Company  automatically  will become a
perpetual life entity.  At such time, the Company and the Advisor will negotiate
in  good  faith a fee structure appropriate for an entity with a perpetual life,
subject  to approval by a majority of the Independent Directors.  In negotiating
a new fee structure, the Independent Directors shall consider all of the factors
they  deem relevant.  These are expected to include, but will not necessarily be
limited  to:  (i) the amount of the advisory fee in relation to the asset value,
composition,  and  profitability of the Company's portfolio; (ii) the success of
the  Advisor  in generating opportunities that meet the investment objectives of
the  Company; (iii) the rates charged to other REITs and to investors other than
REITs  by  advisors  that  perform the same or similar services; (iv) additional
revenues  realized  by the Advisor and its Affiliates through their relationship
with   the  Company,  including  loan  administration,  underwriting  or  broker
commissions,  servicing, engineering, inspection and other fees, whether paid by
the  Company  or  by others with whom the Company does business; (v) the quality
and  extent of service and advice furnished by the Advisor; (vi) the performance
of  the  investment  portfolio of the Company, including income, conservation or
appreciation  of  capital,  and number and frequency of problem investments; and
(vii)  the  quality  of the Property, Mortgage Loan, and Secured Equipment Lease
portfolio  of  the  Company  in relationship to the investments generated by the
Advisor  for  its  own account.  The Board of Directors, including a majority of
the  Independent  Directors,  may  not  approve a new fee structure that, in its
judgment, is more favorable to the Advisor than the current fee structure.

      The  Advisory  Agreement,  which  was entered into by the Company with the
unanimous  approval  of  the  Board  of  Directors,  including  the  Independent
Directors,  expires  one  year  after  the date of execution, on April 19, 1996,
subject  to successive one-year renewals upon mutual consent of the parties.  In
the  event  that  a new Advisor is retained, the previous Advisor will cooperate
with  the  Company  and  the Directors in effecting an orderly transition of the
advisory  functions.    The  Board  of  Directors  (including  a majority of the
I n d ependent  Directors)  shall  approve  a  successor  Advisor  only  upon  a
determination  that  the  Advisor possesses sufficient qualifications to perform
the  advisory functions for the Company and that the compensation to be received
by the new Advisor pursuant to the new Advisory Agreement is justified.

      The  Advisory  Agreement  may  be  terminated  without cause or penalty by
either  party,  or  by  the  mutual consent of the parties (by a majority of the
Independent  Directors  of  the  Company  or  a majority of the directors of the
Advisor, as the case may be), upon 60 days' prior written notice.  At that time,
the  Advisor  shall  be  entitled  to receive the Performance Fee if performance
standards  satisfactory  to  a  majority  of the Board of Directors, including a
majority  of  the Independent Directors, when compared to (a) the performance of
the  Advisor  in comparison with its performance for other entities, and (b) the
performance  of  other advisors for similar entities, have been met.  If Listing
has not occurred, the Performance Fee, if any, shall equal 10% of the amount, if
any,  by  which  (i) the appraised value of the Properties and Secured Equipment
Leases  on  the  date of termination of the Advisory Agreement (the  Termination
Date  ),  less  the amount of all indebtedness secured by Properties and Secured
Equipment  Leases,  plus  the  total Distributions made to stockholders from the
Company's  inception through the Termination Date, exceeds (ii) Invested Capital
plus  an  amount equal to the Stockholders' 8% Return from inception through the
Termination  Date.    The  Advisor  shall be entitled to receive all accrued but
unpaid  compensation  and  expense  reimbursements in cash within 30 days of the
Termination  Date.    All other amounts payable to the Advisor in the event of a
termination  shall  be  evidenced by a promissory note and shall be payable from
time  to  time.    The  Performance  Fee  shall  be  paid  in 12 equal quarterly
installments  without interest on the unpaid balance, provided, however, that no
payment  will  be made in any quarter in which such payment would jeopardize the
Company's  REIT  status,  in  which  case  any  such payment or payments will be
delayed  until  the  next  quarter  in  which  payment would not jeopardize REIT
status.  Notwithstanding the preceding sentence, any amounts which may be deemed
payable  at the date the obligation to pay the Performance Fee is incurred which
relate  to the appreciation of the Company's Properties shall be an amount which
provides  compensation  to  the  terminated Advisor only for that portion of the
holding  period  for  the  respective  Properties  during  which such terminated
Advisor  provided  services  to the Company.  If Listing occurs, the Performance
Fee,  if  any,  payable thereafter will be as negotiated between the Company and
the  Advisor.    The Advisor shall not be entitled to payment of the Performance
Fee  in the event the Advisory Agreement is terminated because of failure of the
Company  and  the  Advisor  to  establish  a  fee  structure  appropriate  for a
perpetual-life  entity  at  such  time, if any, as the Shares become listed on a
national  securities  exchange or over-the-counter market.  The Performance Fee,
to the extent payable at the time of Listing, will not be paid in the event that
the Subordinated Incentive Fee is paid.

      The Advisor has the right to assign the Advisory Agreement to an Affiliate
subject  to  approval  by the Independent Directors of the Company.  The Company
has  the  right  to assign the Advisory Agreement to any successor to all of its
assets, rights, and obligations.

      The  Advisor  will  not  be  liable  to the Company or its stockholders or
others,  except  by reason of acts constituting bad faith, fraud, misconduct, or
negligence, and will not be responsible for any action of the Board of Directors
in  following  or  declining to follow any advice or recommendation given by it.
The  Company  has  agreed  to  indemnify  the  Advisor  with  respect to acts or
omissions  of  the  Advisor  undertaken  in  good  faith, in accordance with the
foregoing  standards  and  pursuant  to  the authority set forth in the Advisory
Agreement.   Any indemnification made to the Advisor may be made only out of the
net assets of the Company and not from stockholders.

                          PRIOR PERFORMANCE INFORMATION

      The  information  presented  in  this  section  represents  the historical
experience  of  certain  real  estate programs organized by certain officers and
directors  of the Advisor.  INVESTORS IN THE COMPANY SHOULD NOT ASSUME THAT THEY
WILL EXPERIENCE RETURNS, IF ANY, COMPARABLE TO THOSE EXPERIENCED BY INVESTORS IN
SUCH  PRIOR  REAL ESTATE PROGRAMS.  INVESTORS WHO PURCHASE SHARES IN THE COMPANY
WILL NOT THEREBY ACQUIRE ANY OWNERSHIP INTEREST IN ANY PARTNERSHIPS TO WHICH THE
FOLLOWING INFORMATION RELATES. 

      Two  Directors  of the Company, Robert A. Bourne and James M. Seneff, Jr.,
individually  or  with  others have served as general partners of 78 and 79 real
estate limited partnerships, respectively, including the 17 publicly offered CNL
Income  Fund  partnerships,  which  purchased  properties similar to those to be
acquired  by  the  Company,  listed  in  the table below.  None of these limited
partnerships has been audited by the IRS.  Of course, there is no guarantee that
the  Company will not be audited.  Based on an analysis of the operating results
of  the  prior  partnerships, the general partners of these partnerships believe
that  each  of  such partnerships has met or is meeting its principal investment
objectives in a timely manner.

      CNL  Realty  Corporation,  which was organized as a Florida corporation in
November  1985  and  whose  sole  stockholders  are  Messrs.  Bourne and Seneff,
currently serves as the corporate general partner with Messrs. Bourne and Seneff
as  individual  general partners of 17 CNL Income Fund limited partnerships, all
of  which  were  organized  to  invest  in fast-food and family-style restaurant
properties  similar  to  those  that  the  Company  intends  to acquire and have
investment objectives similar to those of the Company.  As of December 31, 1995,
these  17 partnerships had raised a total of $555,706,921 from a total of 46,266
investors,  and  had  invested  in  628  fast-food  or  family-style  restaurant
properties.

      As of December 31, 1995, offerings by 16 of the 17 CNL public partnerships
had  been  completed  and  these  public  partnerships  had made annualized cash
distributions  to  limited partners in amounts equal to from 4.5% to ten percent
of  invested  capital.    An average of approximately 7.4% (ranging from zero to
21.6%)  of  the  cumulative  cash  distributions  to limited partners from these
partnerships constituted cash distributions that exceeded accumulated net income
o n   a  GAAP  basis,  primarily  as  the  result  of  depreciation  deductions.
Accumulated  net  income  includes  deductions for depreciation and amortization
expense  and  income from certain non-cash items.  The partnerships do not treat
these  amounts,  which are presented as a  return of capital on a GAAP basis  in
Table  III of the Prior Performance Tables included in Exhibit C, as a return of
capital  for  any other purpose.  Certain additional information relating to the
offerings  and  investment  history  of  the 17 public partnerships is set forth
below.

                                                                  Date 90% of
                                                                  Net
                                                                  Proceeds
                                                                  Fully
                                               Number of          Invested or
                Maximum                        Limited            Committed to
 Name of        Offering                       Partnership        Investment
 Partnership    Amount (1)     Date Closed     Units Sold         (2)
 -----------    -----------    ------------    -----------        -----------

 CNL Income     $15,000,000    December 31,      30,000           December 1986
 Fund, Ltd.     (30,000        1986
                Units)

 CNL Income     $25,000,000    August 21,        50,000           November 1987
 Fund II,       (50,000        1987
 Ltd.           Units)


 CNL Income     $25,000,000    April 29, 1988    50,000           June 1988
 Fund III,      (50,000
 Ltd.           Units)

 CNL Income     $30,000,000    December 6,       60,000           February 1989
 Fund IV,       (60,000        1988
 Ltd.           Units)

 CNL Income     $25,000,000    June 7, 1989      50,000           December 1989
 Fund V,        (50,000
 Ltd.           Units)

 CNL Income     $35,000,000    January 19,       70,000           May 1990
 Fund VI,       (70,000        1990
 Ltd.           Units)

 CNL Income     $30,000,000    August 1, 1990  30,000,000         January 1991
 Fund VII,      (30,000,000
 Ltd.           Units)

 CNL Income     $35,000,000    March 7, 1991   35,000,000         September
 Fund VIII,     (35,000,000                                       1991
 Ltd.           Units)

 CNL Income     $35,000,000    September 6,    3,500,000          November 1991
 Fund IX,       (3,500,000     1991
 Ltd.           Units)

 CNL Income     $40,000,000    March 18, 1992  4,000,000          June 1992
 Fund X,        (4,000,000
 Ltd.           Units)

 CNL Income     $40,000,000    September 28,   4,000,000          September
 Fund XI,       (4,000,000     1992                               1992
 Ltd.           Units)

 CNL Income     $45,000,000    March 15, 1993  4,500,000          July 1993
 Fund XII,      (4,500,000
 Ltd.           Units)

 CNL Income     $40,000,000    August 26,      4,000,000          August 1993
 Fund XIII,     (4,000,000     1993
 Ltd.           Units)

 CNL Income     $45,000,000    February 22,    4,500,000          May 1994
 Fund XIV,      (4,500,000     1994
 Ltd.           Units)

 CNL Income     $40,000,000    September 1,     4,000,000         December 1994
 Fund XV,       (4,000,000     1994
 Ltd.           Units)

 CNL Income     $45,000,000    June 12, 1995    4,500,000         August 1995
 Fund XVI,      (4,500,000
 Ltd.           Units)

 CNL Income     $30,000,000        (3)             (3)               (3)    
 Fund XVII,     (3,000,000
 Ltd.           Units)



(1)   The  amount  stated  includes the exercise by the general partners of each
      partnership  of their option to increase by $5,000,000 the maximum size of
      the  offering  of  CNL  Income  Fund,  Ltd., CNL Income Fund II, Ltd., CNL
      Income Fund III, Ltd., CNL Income Fund IV, Ltd., CNL Income Fund VI, Ltd.,
      CNL  Income Fund VIII, Ltd., CNL Income Fund X, Ltd., CNL Income Fund XII,
      Ltd., CNL Income Fund XIV, Ltd., and CNL Income Fund XVI, Ltd.

(2)   F o r  a  description  of  the  property  acquisitions  by  these  limited
      partnerships  during  the  last nine years, see the table set forth on the
      following page.

(3)   As  of  December  31, 1995, CNL Income Fund XVII, Ltd. which is offering a
      maximum of 3,000,000 limited partnership units ($30,000,000), had received
      subscriptions  totalling $5,696,921 (569,692 units).  As of such date, CNL
      Income Fund XVII, Ltd. had purchased one property.

      As  of  December  31, 1995, Mr. Seneff and Mr. Bourne, directly or through
affiliated  entities,  also had served as joint general partners of 61 nonpublic
real  estate  limited  partnerships.   The offerings of 59 of these 61 nonpublic
limited  partnerships  had  terminated  as  of  December  31,  1995.    These 59
partnerships  raised a total of $143,794,266 from approximately 3,600 investors,
and  purchased,  directly or through participation in a joint venture or limited
partnership,  interests  in  a  total  of  186 projects as of December 31, 1995.
These 186 projects consist of 19 apartment projects (comprising 13% of the total
amount raised by all 59 partnerships), 13 office buildings (comprising 6% of the
total  amount  raised  by  all  59  partnerships), 140 fast-food or family-style
restaurant property and business investments (comprising 68% of the total amount
raised  by  all 59 partnerships), one condominium development (comprising .5% of
the  total amount raised by all 59 partnerships), four hotels/motels (comprising
6%  of  the total amount raised by all 59 partnerships), seven commercial/retail
properties  (comprising  6%  of the total amount raised by all 59 partnerships),
and two tracts of undeveloped land (comprising .5% of the total amount raised by
all  59  partnerships).    The  offering  of the remaining two nonpublic limited
partnerships  (offerings aggregating $16,650,000) had raised $7,450,000 from 169
investors  (approximately  45%  of the total offering amount) as of December 31,
1995.

      Mr.  Bourne  also  has served, without Mr. Seneff, as a general partner of
one  additional nonpublic real estate limited partnership program which raised a
total  of  $600,000  from 13 investors and purchased, through participation in a
limited  partnership,  one apartment building located in Georgia with a purchase
price of $1,712,000.

      Mr.  Seneff  also  has served, without Mr. Bourne, as a general partner of
two  additional  nonpublic real estate limited partnerships which raised a total
of  $240,000  from  12  investors  and  purchased  two  office buildings with an
aggregate  purchase price of $928,390.  Both of the office buildings are located
in Florida.

      Of  the  78 real estate limited partnerships whose offerings had closed as
of  December  31,  1995  (including  16  of  the  17  CNL  Income  Fund  limited
partnerships)  in  which  Mr.  Seneff  and/or Mr. Bourne serve or have served as
general  partners  in  the  past ten years, 33 invested in restaurant properties
leased  on a  triple-net  basis, including six which also invested in franchised
restaurant  businesses  (accounting  for  approximately  93% of the total amount
raised by all 78 real estate limited partnerships).

      The  following  table  sets  forth summary information, as of December 31,
1995  regarding  property acquisitions during the nine preceding years by the 17
limited  partnerships  that,  either  individually or through a joint venture or
partnership arrangement, acquired restaurant properties and that have investment
objectives similar to those of the Company.


  NAME OF       TYPE OF                            METHOD OF        TYPE OF
PARTNERSHIP     PROPERTY          LOCATION         FINANCING        PROGRAM
- -----------     --------------- ---------------    ----------       -------

CNL Income      20 fast-food or AL, AZ, CA, FL,     All cash         Public
Fund, Ltd.      family-style    GA, LA, MD, OK,
                restaurants     TX, VA

CNL Income      43 fast-food or AL, AZ, CO, FL,     All cash         Public
Fund II, Ltd.   family-style    GA, IL, IN, LA,
                restaurants     MI, MN, MO, NC,
                                NM, OH, TX, WY

CNL Income      32 fast-food or AZ, CA, FL, GA,     All cash         Public
Fund III, Ltd.  family-style    IA, IL, IN, KS,
                restaurants     KY, MD, MI, MN,
                                MO, NE, OK, TX

CNL Income      41 fast-food or AL, DC, FL, GA,     All cash         Public
Fund IV, Ltd.   family-style    IL, IN, KS, MA,
                restaurants     MD, MI, MS, OH,
                                PA, TN, TX, VA

CNL Income      30 fast-food or FL, GA, IL, IN,     All cash         Public
Fund V, Ltd.    family-style    MI, NH, NY, OH,
                restaurants     SC, TN, TX, UT,
                                WA

CNL Income      45 fast-food or AR, AZ, FL, IN,     All cash         Public
Fund VI, Ltd.   family-style    MA, MI, MN, NC,
                restaurants     NE, NM, NY, OH,
                                OK, PA, TN, TX,
                                VA, WY

CNL Income      45 fast-food or AZ, CO, FL, GA,     All cash         Public
Fund VII, Ltd.  family-style    IN, LA, MI, MN,
                restaurants     OH, SC, TN, TX,
                                UT, WA

CNL Income      39 fast-food or AZ, FL, IN, LA,     All cash         Public
Fund VIII, Ltd. family-style    MI, MN, NC, NY,
                restaurants     OH, TN, TX, VA

CNL Income      41 fast-food or AL, FL, GA, IL,     ALL CASH         PUBLIC
Fund IX, Ltd.   family-style    IN, LA, MI, MN,
                restaurants     MS, NC, NH, NY,
                                OH, SC, TN, TX

CNL INCOME      47 FAST-FOOD OR AL, CA, CO, FL,     ALL CASH         PUBLIC
FUND X, LTD.    FAMILY-STYLE    ID, IL, LA, MI,
                RESTAURANTS     MO, MT, NC, NH,
                                NM, NY, OH, PA,
                                SC, TN, TX

CNL INCOME      39 FAST-FOOD OR AL, AZ, CA, CO,     ALL CASH         PUBLIC
FUND XI, LTD.   FAMILY-STYLE    CT, FL, KS, LA,
                RESTAURANTS     MA, MI, MS, NC,
                                NH, NM, OH, OK,
                                PA, SC, TX, VA,
                                WA

CNL INCOME      48 FAST-FOOD OR AL, AZ, CA, FL,     ALL CASH         PUBLIC
FUND XII, LTD.  FAMILY-STYLE    GA, LA, MO, MS,
                RESTAURANTS     NC, NM, OH, SC,
                                TN, TX, WA

CNL INCOME      48 FAST-FOOD OR AL, AR, AZ, CA,     ALL CASH         PUBLIC
FUND XIII, LTD. FAMILY-STYLE    CO, FL, GA, IN,
                RESTAURANTS     KS, LA, MD, NC,
                                OH, PA, SC, TN,
                                TX, VA

CNL INCOME      56 FAST-FOOD OR AL, AZ, CO, FL,     ALL CASH         PUBLIC
FUND XIV, LTD.  FAMILY-STYLE    GA, KS, LA, MO,
                RESTAURANTS     MS, NC, NJ, NV,
                                OH, SC, TN, TX,
                                VA
CNL INCOME      47 FAST-FOOD OR CA, FL, GA, KS,     ALL CASH         PUBLIC
FUND XV, LTD.   FAMILY-STYLE    KY, MO, MS, NC,
                RESTAURANTS     NJ, NM, OH, OK,
                                PA, SC, TN, TX,
                                VA

CNL INCOME      41 FAST-FOOD OR AZ, CA, CO, DC,     ALL CASH         PUBLIC
FUND XVI, LTD.  FAMILY-STYLE    FL, GA, ID, IN,
                RESTAURANTS     KS, MN, MO, NC,
                                NM, NV, OH, TN,
                                TX, UT, WI

CNL INCOME           (1)              (1)           ALL CASH         PUBLIC
FUND XVII, LTD.

(1)   AS  OF  DECEMBER  31,  1995,  CNL  INCOME FUND XVII, LTD. HAD ACQUIRED ONE
      PROPERTY.





      A  MORE  DETAILED  DESCRIPTION  OF THE ACQUISITIONS BY REAL ESTATE LIMITED
PARTNERSHIPS  SPONSORED  BY  MESSRS.  BOURNE  AND  SENEFF  IS SET FORTH IN PRIOR
PERFORMANCE  TABLE  VI,  INCLUDED  AS  EXHIBIT 99 TO PART II OF THE REGISTRATION
STATEMENT  FILED  WITH THE SECURITIES AND EXCHANGE COMMISSION FOR THIS OFFERING.
A  COPY  OF TABLE VI IS AVAILABLE TO STOCKHOLDERS FROM THE COMPANY UPON REQUEST,
FREE  OF  CHARGE.    IN  ADDITION, UPON REQUEST TO THE COMPANY, THE COMPANY WILL
PROVIDE,  WITHOUT  CHARGE,  A COPY OF THE MOST RECENT ANNUAL REPORT ON FORM 10-K
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION FOR CNL INCOME FUND, LTD., CNL
INCOME  FUND  II, LTD., CNL INCOME FUND III, LTD., CNL INCOME FUND IV, LTD., CNL
INCOME  FUND  V,  LTD., CNL INCOME FUND VI, LTD., CNL INCOME FUND VII, LTD., CNL
INCOME  FUND  VIII, LTD., CNL INCOME FUND IX, LTD., CNL INCOME FUND X, LTD., CNL
INCOME  FUND  XI,  LTD.,  CNL INCOME FUND XII, LTD., CNL INCOME FUND XIII, LTD.,
CNL  INCOME FUND XIV, LTD., CNL INCOME FUND XV, LTD., CNL INCOME FUND XVI, LTD.,
AND  CNL INCOME FUND XVII, LTD., AS WELL AS A COPY, FOR A REASONABLE FEE, OF THE
EXHIBITS FILED WITH SUCH REPORTS.

      IN  ORDER  TO  PROVIDE  POTENTIAL PURCHASERS OF SHARES IN THE COMPANY WITH
INFORMATION  TO  ENABLE  THEM  TO  EVALUATE  THE PRIOR EXPERIENCE OF THE MESSRS.
SENEFF  AND  BOURNE  AS  GENERAL  PARTNERS  OF REAL ESTATE LIMITED PARTNERSHIPS,
INCLUDING  THOSE  SET  FORTH IN THE FOREGOING TABLE, CERTAIN FINANCIAL AND OTHER
INFORMATION  CONCERNING  THOSE  LIMITED  PARTNERSHIPS WITH INVESTMENT OBJECTIVES
SIMILAR  TO  ONE OR MORE OF THE COMPANY'S INVESTMENT OBJECTIVES IN WHICH MESSRS.
SENEFF  AND  BOURNE  ARE  GENERAL  PARTNERS IS PROVIDED IN THE PRIOR PERFORMANCE
TABLES  INCLUDED  AS  EXHIBIT  C.    INFORMATION  ABOUT  THE  16 PREVIOUS PUBLIC
PARTNERSHIPS  IS  INCLUDED  THEREIN.    POTENTIAL STOCKHOLDERS ARE ENCOURAGED TO
EXAMINE THE PRIOR PERFORMANCE TABLES ATTACHED AS EXHIBIT C (IN TABLE III), WHICH
INCLUDE INFORMATION AS TO THE OPERATING RESULTS OF THESE PRIOR PARTNERSHIPS, FOR
MORE  DETAILED  INFORMATION  CONCERNING  THE  EXPERIENCE  OF  MESSRS. SENEFF AND
BOURNE.

                       INVESTMENT OBJECTIVES AND POLICIES

GENERAL 

      THE  COMPANY'S PRIMARY INVESTMENT OBJECTIVES ARE TO PRESERVE, PROTECT, AND
ENHANCE  THE  COMPANY'S  ASSETS WHILE (I) MAKING DISTRIBUTIONS COMMENCING IN THE
INITIAL  YEAR  OF  COMPANY  OPERATIONS;  (II) OBTAINING FIXED INCOME THROUGH THE
RECEIPT  OF  BASE  RENT, AND INCREASING THE COMPANY'S INCOME (AND DISTRIBUTIONS)
AND  PROVIDING  PROTECTION AGAINST INFLATION THROUGH AUTOMATIC INCREASES IN BASE
RENT  AND  RECEIPT  OF  PERCENTAGE  RENT, AND OBTAINING FIXED INCOME THROUGH THE
RECEIPT  OF PAYMENTS ON SECURED EQUIPMENT LEASES; (III) QUALIFYING AND REMAINING
QUALIFIED  AS  A  REIT  FOR  FEDERAL  INCOME  TAX  PURPOSES;  AND (IV) PROVIDING
STOCKHOLDERS  OF THE COMPANY WITH LIQUIDITY OF THEIR INVESTMENT, EITHER IN WHOLE
OR IN PART, WITHIN FIVE TO TEN YEARS AFTER COMMENCEMENT OF THE OFFERING, THROUGH
(A)  THE LISTING OF THE SHARES OF THE COMPANY, OR, (B) IF LISTING DOES NOT OCCUR
WITHIN TEN YEARS AFTER COMMENCEMENT OF THE OFFERING, THE COMMENCEMENT OF ORDERLY
SALES  OF  THE  COMPANY'S  ASSETS,  OUTSIDE  THE ORDINARY COURSE OF BUSINESS AND
CONSISTENT  WITH  ITS OBJECTIVE OF QUALIFYING AS A REIT, AND DISTRIBUTION OF THE
PROCEEDS  THEREOF.   THE SHELTERING FROM TAX OF INCOME FROM OTHER SOURCES IS NOT
AN  OBJECTIVE  OF  THE  COMPANY.   IF THE COMPANY IS SUCCESSFUL IN ACHIEVING ITS
INVESTMENT  AND  OPERATING  OBJECTIVES,  THE STOCKHOLDERS (OTHER THAN TAX-EXEMPT
ENTITIES)  ARE  LIKELY TO RECOGNIZE TAXABLE INCOME IN EACH YEAR.  WHILE THERE IS
NO  ORDER  OF  PRIORITY  INTENDED  IN  THE  LISTING OF THE COMPANY'S OBJECTIVES,
STOCKHOLDERS  SHOULD  REALIZE  THAT  THE  ABILITY  OF  THE COMPANY TO MEET THESE
OBJECTIVES  MAY  BE  SEVERELY  HANDICAPPED BY ANY LACK OF DIVERSIFICATION OF THE
COMPANY'S INVESTMENTS AND THE TERMS OF THE LEASES.

      THE COMPANY INTENDS TO MEET ITS OBJECTIVES THROUGH ITS INVESTMENT POLICIES
OF  (I)  PURCHASING CAREFULLY SELECTED, WELL-LOCATED PROPERTIES AND LEASING THEM
ON  A    TRIPLE-NET   BASIS (WHICH MEANS THAT THE TENANT WILL BE RESPONSIBLE FOR
PAYING  THE  COST OF ALL REPAIRS, MAINTENANCE, PROPERTY TAXES, AND INSURANCE) TO
CREDITWORTHY OPERATORS OF RESTAURANT CHAINS UNDER LEASES REQUIRING THE TENANT TO
PAY  BOTH  BASE  ANNUAL  RENTAL (INCLUDING AUTOMATIC INCREASES IN BASE RENT) AND
PERCENTAGE  RENT  BASED  ON  GROSS  RESTAURANT SALES, AND (II) OFFERING MORTGAGE
LOANS AND SECURED EQUIPMENT LEASES TO OPERATORS OF RESTAURANT CHAINS.

      IN  ACCORDANCE WITH ITS INVESTMENT POLICIES, THE COMPANY INTENDS TO INVEST
ITS  ASSETS IN PROPERTIES WHOSE TENANTS ARE FRANCHISORS OR FRANCHISEES OF ONE OF
THE  RESTAURANT CHAINS TO BE SELECTED BY THE COMPANY, BASED UPON RECOMMENDATIONS
BY  THE  ADVISOR.   ALTHOUGH THERE IS NO LIMIT ON THE NUMBER OF RESTAURANTS OF A
PARTICULAR RESTAURANT CHAIN WHICH THE COMPANY MAY ACQUIRE, THE COMPANY CURRENTLY
DOES  NOT  EXPECT TO INVEST MORE THAN 25% OF THE GROSS PROCEEDS IN PROPERTIES OF
ANY  ONE  RESTAURANT  CHAIN  OR TO INVEST MORE THAN 30% OF THE GROSS PROCEEDS IN
PROPERTIES  LOCATED  IN  ANY  ONE  STATE.  POTENTIAL MORTGAGE LOAN BORROWERS AND
SECURED EQUIPMENT LEASE LESSEES WILL SIMILARLY BE OPERATORS OF RESTAURANT CHAINS
SELECTED  BY  THE COMPANY, FOLLOWING THE ADVISOR'S RECOMMENDATIONS.  THE COMPANY
HAS  UNDERTAKEN TO ENSURE THAT THE VALUE OF ALL SECURED EQUIPMENT LEASES, IN THE
AGGREGATE,  WILL  NOT  EXCEED  25%  OF THE COMPANY'S TOTAL ASSETS, WHILE SECURED
EQUIPMENT  LEASES  TO ANY SINGLE LESSEE, IN THE AGGREGATE, WILL NOT EXCEED 5% OF
THE  COMPANY'S  TOTAL  ASSETS.   IT IS INTENDED THAT INVESTMENTS WILL BE MADE IN
PROPERTIES, MORTGAGE LOANS, AND SECURED EQUIPMENT LEASES IN VARIOUS LOCATIONS IN
AN ATTEMPT TO ACHIEVE DIVERSIFICATION AND THEREBY MINIMIZE THE EFFECT OF CHANGES
IN  LOCAL  ECONOMIC  CONDITIONS  AND  CERTAIN  OTHER  RISKS.  THE EXTENT OF SUCH
DIVERSIFICATION,  HOWEVER,  DEPENDS  IN  PART  UPON  THE  AMOUNT  RAISED  IN THE
OFFERING.   SEE  ESTIMATED USE OF PROCEEDS  AND  RISK FACTORS   INVESTMENT RISKS

    POSSIBLE  LACK  OF DIVERSIFICATION.   FOR A MORE COMPLETE DESCRIPTION OF THE
MANNER  IN  WHICH  THE  STRUCTURE  OF  THE  COMPANY'S  BUSINESS,  INCLUDING  ITS
INVESTMENT   POLICIES,  WILL  FACILITATE  THE  COMPANY'S  ABILITY  TO  MEET  ITS
INVESTMENT OBJECTIVES, SEE  BUSINESS. 

      THE  INVESTMENT  OBJECTIVES  OF THE COMPANY MAY NOT BE CHANGED WITHOUT THE
APPROVAL  OF  STOCKHOLDERS OWNING A MAJORITY OF THE SHARES OF OUTSTANDING COMMON
STOCK.    THE  BYLAWS OF THE COMPANY REQUIRE THE INDEPENDENT DIRECTORS TO REVIEW
THE  COMPANY'S  INVESTMENT  POLICIES  AT  LEAST  ANNUALLY  TO DETERMINE THAT THE
POLICIES ARE IN THE BEST INTERESTS OF THE STOCKHOLDERS.  THE DETERMINATION SHALL
BE  SET  FORTH IN THE MINUTES OF THE BOARD OF DIRECTORS ALONG WITH THE BASIS FOR
SUCH  DETERMINATION.    THE  DIRECTORS  (INCLUDING A MAJORITY OF THE INDEPENDENT
DIRECTORS)  HAVE  THE  RIGHT, WITHOUT A STOCKHOLDER VOTE, TO ALTER THE COMPANY'S
INVESTMENT  POLICIES  BUT  ONLY  TO  THE  EXTENT  CONSISTENT  WITH THE COMPANY'S
INVESTMENT  OBJECTIVES  AND  INVESTMENT  LIMITATIONS.    SEE  CERTAIN INVESTMENT
LIMITATIONS,  BELOW.


CERTAIN INVESTMENT LIMITATIONS 

      IN ADDITION TO OTHER INVESTMENT RESTRICTIONS IMPOSED BY THE DIRECTORS FROM
TIME  TO  TIME, CONSISTENT WITH THE COMPANY'S OBJECTIVE OF QUALIFYING AS A REIT,
THE   ARTICLES  OF  INCORPORATION  OR  THE  BYLAWS  PROVIDE  FOR  THE  FOLLOWING
LIMITATIONS ON THE COMPANY'S INVESTMENTS.

      1.  NOT  MORE  THAN 10% OF THE COMPANY'S TOTAL ASSETS SHALL BE INVESTED IN
UNIMPROVED  REAL  PROPERTY  OR  MORTGAGE LOANS ON UNIMPROVED REAL PROPERTY.  FOR
PURPOSES  OF  THIS  PARAGRAPH,    UNIMPROVED REAL PROPERTY  DOES NOT INCLUDE ANY
PROPERTY  UNDER  CONSTRUCTION,  UNDER  CONTRACT  FOR  DEVELOPMENT OR PLANNED FOR
DEVELOPMENT WITHIN ONE YEAR.

      2.  THE  COMPANY  SHALL  NOT  INVEST  IN  COMMODITIES  OR COMMODITY FUTURE
CONTRACTS.    THIS LIMITATION IS NOT INTENDED TO APPLY TO INTEREST RATE FUTURES,
WHEN USED SOLELY FOR HEDGING PURPOSES.

      3.  THE  COMPANY  SHALL  NOT  INVEST  IN  OR MAKE MORTGAGE LOANS UNLESS AN
APPRAISAL IS OBTAINED CONCERNING THE UNDERLYING PROPERTY.  MORTGAGE INDEBTEDNESS
ON  ANY  PROPERTY SHALL NOT EXCEED SUCH PROPERTY'S APPRAISED VALUE.  IN CASES IN
WHICH  THE  MAJORITY  OF INDEPENDENT DIRECTORS SO DETERMINE, AND IN ALL CASES IN
WHICH  THE  MORTGAGE  LOAN  INVOLVES THE ADVISOR, DIRECTORS, OR AFFILIATES, SUCH
APPRAISAL  MUST BE OBTAINED FROM AN INDEPENDENT EXPERT CONCERNING THE UNDERLYING
PROPERTY.    SUCH  APPRAISAL SHALL BE MAINTAINED IN THE COMPANY'S RECORDS FOR AT
LEAST  FIVE  YEARS, AND SHALL BE AVAILABLE FOR INSPECTION AND DUPLICATION BY ANY
STOCKHOLDER.    IN  ADDITION  TO  THE  APPRAISAL, A MORTGAGEE'S OR OWNER'S TITLE
INSURANCE  POLICY  OR COMMITMENT AS TO THE PRIORITY OF THE MORTGAGE OR CONDITION
OF  THE  TITLE  MUST  BE  OBTAINED.    THE COMPANY MAY NOT INVEST IN REAL ESTATE
CONTRACTS OF SALE OTHERWISE KNOWN AS LAND SALE CONTRACTS.

      4.  THE  COMPANY  MAY  NOT  MAKE  OR  INVEST  IN MORTGAGE LOANS, INCLUDING
CONSTRUCTION  LOANS, ON ANY ONE PROPERTY IF THE AGGREGATE AMOUNT OF ALL MORTGAGE
LOANS  OUTSTANDING  ON  THE  PROPERTY, INCLUDING THE LOANS OF THE COMPANY, WOULD
EXCEED  AN  AMOUNT  EQUAL  TO  85%  OF  THE  APPRAISED  VALUE OF THE PROPERTY AS
DETERMINED  BY  APPRAISAL UNLESS SUBSTANTIAL JUSTIFICATION EXISTS BECAUSE OF THE
PRESENCE  OF  OTHER UNDERWRITING CRITERIA.  FOR PURPOSES OF THIS SUBSECTION, THE
  AGGREGATE  AMOUNT OF ALL MORTGAGE LOANS OUTSTANDING ON THE PROPERTY, INCLUDING
THE  LOANS  OF  THE  COMPANY    SHALL INCLUDE ALL INTEREST (EXCLUDING CONTINGENT
PARTICIPATION IN INCOME AND/OR APPRECIATION IN VALUE OF THE MORTGAGED PROPERTY),
THE  CURRENT  PAYMENT  OF  WHICH  MAY  BE DEFERRED PURSUANT TO THE TERMS OF SUCH
LOANS, TO THE EXTENT THAT DEFERRED INTEREST ON EACH LOAN EXCEEDS 5% PER ANNUM OF
THE PRINCIPAL BALANCE OF THE LOAN.

      5.  THE  COMPANY  MAY  NOT  MAKE  OR INVEST IN ANY MORTGAGE LOANS THAT ARE
SUBORDINATE  TO  ANY  MORTGAGE,  OTHER  INDEBTEDNESS  OR  EQUITY INTEREST OF THE
ADVISOR, THE DIRECTORS, OR THEIR AFFILIATES.

      6.  THE  COMPANY WILL NOT INVEST IN EQUITY SECURITIES UNLESS A MAJORITY OF
THE  DIRECTORS  (INCLUDING  A  MAJORITY  OF INDEPENDENT DIRECTORS) NOT OTHERWISE
I N TERESTED  IN  SUCH  TRANSACTION  APPROVE  THE  TRANSACTION  AS  BEING  FAIR,
COMPETITIVE, AND COMMERCIALLY REASONABLE AND DETERMINE THAT THE TRANSACTION WILL
NOT  JEOPARDIZE THE COMPANY'S ABILITY TO QUALIFY AND REMAIN QUALIFIED AS A REIT.
INVESTMENTS IN ENTITIES AFFILIATED WITH THE ADVISOR, A DIRECTOR, THE COMPANY, OR
AFFILIATES THEREOF ARE SUBJECT TO THE RESTRICTIONS ON JOINT VENTURE INVESTMENTS.
IN  ADDITION, THE COMPANY SHALL NOT INVEST IN ANY SECURITY OF ANY ENTITY HOLDING
INVESTMENTS  OR  ENGAGE  IN  ACTIVITIES  PROHIBITED BY THE COMPANY'S ARTICLES OF
INCORPORATION.

      7.  THE  COMPANY WILL NOT ISSUE (I) EQUITY SECURITIES REDEEMABLE SOLELY AT
THE OPTION OF THE HOLDER (EXCEPT THAT STOCKHOLDERS MAY OFFER THEIR SHARES TO THE
COMPANY  AS DESCRIBED UNDER  REDEMPTION OF SHARES, ; (II) DEBT SECURITIES UNLESS
THE  HISTORICAL  DEBT  SERVICE  COVERAGE  (IN THE MOST RECENTLY COMPLETED FISCAL
YEAR), AS ADJUSTED FOR KNOWN CHARGES, IS SUFFICIENT TO SERVICE THAT HIGHER LEVEL
OF  DEBT  PROPERLY;  (III)  SHARES  ON A DEFERRED PAYMENT BASIS OR UNDER SIMILAR
ARRANGEMENTS;   (IV)  NON-VOTING  OR  ASSESSABLE  SECURITIES;  OR  (V)  OPTIONS,
WARRANTS,  OR  SIMILAR EVIDENCES OF A RIGHT TO BUY ITS SECURITIES (COLLECTIVELY,
OPTIONS ) UNLESS (1) ISSUED TO ALL OF ITS STOCKHOLDERS RATABLY, (2) AS PART OF
A  FINANCING  ARRANGEMENT,  OR  (3)  AS PART OF A STOCK OPTION PLAN AVAILABLE TO
DIRECTORS,  OFFICERS,  OR  EMPLOYEES OF THE COMPANY OR THE ADVISOR.  OPTIONS MAY
NOT  BE  ISSUED TO THE ADVISOR, DIRECTORS OR ANY AFFILIATE THEREOF EXCEPT ON THE
SAME  TERMS  AS  SUCH  OPTIONS  ARE  SOLD TO THE GENERAL PUBLIC.  OPTIONS MAY BE
ISSUED TO PERSONS OTHER THAN THE ADVISOR, DIRECTORS OR ANY AFFILIATE THEREOF BUT
NOT  AT  EXERCISE  PRICES  LESS  THAN  THE  FAIR  MARKET VALUE OF THE UNDERLYING
SECURITIES  ON  THE DATE OF GRANT AND NOT FOR CONSIDERATION THAT IN THE JUDGMENT
OF  THE  INDEPENDENT  DIRECTORS  HAS  A MARKET VALUE LESS THAN THE VALUE OF SUCH
OPTION  ON THE DATE OF GRANT.  OPTIONS ISSUABLE TO THE ADVISOR, DIRECTORS OR ANY
AFFILIATE  THEREOF SHALL NOT EXCEED 10% OF THE OUTSTANDING SHARES ON THE DATE OF
GRANT.

      8.  A  MAJORITY  OF  THE DIRECTORS SHALL AUTHORIZE THE CONSIDERATION TO BE
PAID  FOR  EACH  PROPERTY, BASED ON THE FAIR MARKET VALUE OF THE PROPERTY.  IF A
MAJORITY  OF THE INDEPENDENT DIRECTORS DETERMINE, OR IF THE PROPERTY IS ACQUIRED
FROM  THE  ADVISOR,  A  DIRECTOR,  OR AFFILIATES THEREOF, SUCH FAIR MARKET VALUE
SHALL BE DETERMINED BY A QUALIFIED INDEPENDENT REAL ESTATE APPRAISER SELECTED BY
THE INDEPENDENT DIRECTORS.

      9.  THE COMPANY WILL NOT ENGAGE IN UNDERWRITING OR THE AGENCY DISTRIBUTION
OF  SECURITIES  ISSUED  BY  OTHERS  OR  IN  TRADING,  AS  COMPARED TO INVESTMENT
ACTIVITIES.

      10. THE  COMPANY  WILL  NOT INVEST IN REAL ESTATE CONTRACTS OF SALE UNLESS
SUCH  CONTRACTS OF SALE ARE IN RECORDABLE FORM AND APPROPRIATELY RECORDED IN THE
CHAIN OF TITLE.

      11. THE  COMPANY  WILL  NOT  INVEST  IN ANY FOREIGN CURRENCY OR BULLION OR
ENGAGE IN SHORT SALES.

      12. THE COMPANY WILL NOT ISSUE SENIOR SECURITIES EXCEPT NOTES TO BANKS AND
OTHER LENDERS AND PREFERRED SHARES.

      13. THE COMPANY WILL NOT MAKE LOANS TO THE ADVISOR OR ITS AFFILIATES.

      14. THE  COMPANY WILL NOT OPERATE SO AS TO BE CLASSIFIED AS AN  INVESTMENT
COMPANY  UNDER THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED.

      15. THE  COMPANY  WILL  NOT  MAKE ANY INVESTMENT THAT THE COMPANY BELIEVES
WILL BE INCONSISTENT WITH ITS OBJECTIVE OF QUALIFYING AS A REIT.

      THE  FOREGOING  LIMITATIONS  MAY NOT BE MODIFIED OR ELIMINATED WITHOUT THE
APPROVAL OF A MAJORITY OF THE SHARES OF OUTSTANDING COMMON STOCK.


                               DISTRIBUTION POLICY

GENERAL

      IN ORDER TO QUALIFY AS A REIT FOR FEDERAL INCOME TAX PURPOSES, AMONG OTHER
THINGS, THE COMPANY MUST MAKE DISTRIBUTIONS EACH TAXABLE YEAR (NOT INCLUDING ANY
RETURN  OF CAPITAL FOR FEDERAL INCOME TAX PURPOSES) EQUAL TO AT LEAST 95% OF ITS
REAL ESTATE INVESTMENT TRUST TAXABLE INCOME, ALTHOUGH THE BOARD OF DIRECTORS, IN
ITS  DISCRETION,  MAY  INCREASE  THAT  PERCENTAGE  AS  IT DEEMS APPROPRIATE. SEE
  FEDERAL  INCOME  TAX  CONSIDERATIONS    TAXATION OF THE COMPANY   DISTRIBUTION
REQUIREMENTS.   THE DECLARATION OF DISTRIBUTIONS IS WITHIN THE DISCRETION OF THE
BOARD  OF  DIRECTORS AND DEPENDS UPON THE COMPANY'S DISTRIBUTABLE FUNDS, CURRENT
AND PROJECTED CASH REQUIREMENTS, TAX CONSIDERATIONS AND OTHER FACTORS.

DISTRIBUTIONS

      THE  COMPANY  INTENDS  TO MAKE REGULAR DISTRIBUTIONS TO STOCKHOLDERS.  THE
PAYMENT  OF DISTRIBUTIONS COMMENCED IN JULY 1995.  DISTRIBUTIONS WILL BE MADE TO
THOSE  STOCKHOLDERS  WHO  ARE STOCKHOLDERS AS OF THE RECORD DATE SELECTED BY THE
DIRECTORS.  DISTRIBUTIONS WILL BE DECLARED MONTHLY AND PAID ON A QUARTERLY BASIS
DURING  THE  OFFERING  PERIOD  AND  DECLARED AND PAID QUARTERLY THEREAFTER.  THE
COMPANY  IS  REQUIRED  TO  DISTRIBUTE  ANNUALLY  AT LEAST 95% OF ITS REAL ESTATE
INVESTMENT  TRUST  TAXABLE  INCOME  TO MAINTAIN ITS OBJECTIVE OF QUALIFYING AS A
REIT.    GENERALLY,  INCOME DISTRIBUTED WILL NOT BE TAXABLE TO THE COMPANY UNDER
FEDERAL  INCOME TAX LAWS IF THE COMPANY COMPLIES WITH THE PROVISIONS RELATING TO
QUALIFICATION  AS  A REIT.  IF THE CASH AVAILABLE TO THE COMPANY IS INSUFFICIENT
TO  PAY  SUCH  DISTRIBUTIONS,  THE  COMPANY  MAY  OBTAIN  THE NECESSARY FUNDS BY
BORROWING,  ISSUING  NEW  SECURITIES,  OR  SELLING  ASSETS.    THESE  METHODS OF
OBTAINING FUNDS COULD AFFECT FUTURE DISTRIBUTIONS BY INCREASING OPERATING COSTS.
TO  THE  EXTENT  THAT DISTRIBUTIONS TO STOCKHOLDERS EXCEED EARNINGS AND PROFITS,
SUCH  AMOUNTS  CONSTITUTE  A  RETURN  CAPITAL  FOR  FEDERAL INCOME TAX PURPOSES,
ALTHOUGH  SUCH  DISTRIBUTIONS  WILL  NOT REDUCE STOCKHOLDERS' AGGREGATE INVESTED
CAPITAL.    FOR  THE YEAR ENDED DECEMBER 31, 1995, THE COMPANY DECLARED AND PAID
DISTRIBUTIONS  TOTALLING $638,618.  FOR THE YEAR ENDED DECEMBER 31, 1995, 59.82%
OF   SUCH  AMOUNTS  WERE  CHARACTERIZED  AS  ORDINARY  INCOME  AND  40.18%  WERE
CHARACTERIZED  AS RETURN OF CAPITAL FOR FEDERAL INCOME TAX PURPOSES.  DUE TO THE
FACT  THAT  THE  COMPANY HAD NOT ACQUIRED ALL OF ITS PROPERTIES AND WAS STILL IN
I T S  OFFERING  PERIOD  AS  OF  DECEMBER  31,  1995,  THE  CHARACTERIZATION  OF
DISTRIBUTIONS  FOR  FEDERAL INCOME TAX PURPOSES IS NOT NECESSARILY CONSIDERED BY
MANAGEMENT  TO  BE  REPRESENTATIVE  OF  THE CHARACTERIZATION OF DISTRIBUTIONS IN
FUTURE YEARS.

      DISTRIBUTIONS  WILL  BE MADE AT THE DISCRETION OF THE DIRECTORS, DEPENDING
PRIMARILY ON NET CASH FROM OPERATIONS (WHICH INCLUDES CASH RECEIVED FROM TENANTS
EXCEPT  TO  THE EXTENT THAT SUCH CASH REPRESENTS A RETURN OF PRINCIPAL IN REGARD
TO THE LEASE OF A PROPERTY CONSISTING OF BUILDING ONLY, DISTRIBUTIONS FROM JOINT
VENTURES,  AND  INTEREST  INCOME  FROM  LESSEES OF EQUIPMENT AND BORROWERS UNDER
MORTGAGE  LOANS,  LESS EXPENSES PAID) AND THE GENERAL FINANCIAL CONDITION OF THE
COMPANY,  SUBJECT  TO  THE  OBLIGATION  OF THE DIRECTORS TO CAUSE THE COMPANY TO
QUALIFY  AND  REMAIN  QUALIFIED  AS A REIT FOR FEDERAL INCOME TAX PURPOSES.  THE
COMPANY  INTENDS  TO  INCREASE DISTRIBUTIONS IN ACCORDANCE WITH INCREASES IN NET
CASH FROM OPERATIONS.


                                 SUMMARY OF THE
                      ARTICLES OF INCORPORATION AND BYLAWS

GENERAL

      THE  COMPANY  IS ORGANIZED AS A CORPORATION UNDER THE LAWS OF THE STATE OF
MARYLAND.    AS  A MARYLAND CORPORATION, THE COMPANY IS GOVERNED BY THE MARYLAND
GENERAL CORPORATION LAW.  MARYLAND CORPORATE LAW DEALS WITH A VARIETY OF MATTERS
R E G ARDING  MARYLAND  CORPORATIONS,  INCLUDING  LIABILITIES  OF  THE  COMPANY,
STOCKHOLDERS,  DIRECTORS,  AND  OFFICERS,  THE  AMENDMENT  OF  THE  ARTICLES  OF
INCORPORATION, AND MERGERS OF A MARYLAND CORPORATION WITH OTHER ENTITIES.  SINCE
MANY  MATTERS ARE NOT ADDRESSED BY MARYLAND CORPORATE LAW, IT IS CUSTOMARY FOR A
MARYLAND CORPORATION TO ADDRESS THESE MATTERS THROUGH PROVISIONS IN ITS ARTICLES
OF INCORPORATION.

      THE  ARTICLES  OF  INCORPORATION  AND  THE  BYLAWS  OF THE COMPANY CONTAIN
CERTAIN  PROVISIONS  THAT COULD MAKE IT MORE DIFFICULT TO ACQUIRE CONTROL OF THE
COMPANY  BY  MEANS  OF  A  TENDER  OFFER,  A PROXY CONTEST, OR OTHERWISE.  THESE
PROVISIONS  ARE  EXPECTED  TO  DISCOURAGE  CERTAIN  TYPES  OF  COERCIVE TAKEOVER
PRACTICES  AND  INADEQUATE  TAKEOVER  BIDS  AND  TO ENCOURAGE PERSONS SEEKING TO
ACQUIRE  CONTROL  OF THE COMPANY TO NEGOTIATE FIRST WITH ITS BOARD OF DIRECTORS.
THE  COMPANY  BELIEVES  THAT  THESE  PROVISIONS  INCREASE  THE  LIKELIHOOD  THAT
PROPOSALS  INITIALLY  WILL BE ON MORE ATTRACTIVE TERMS THAN WOULD BE THE CASE IN
THEIR ABSENCE AND FACILITATE NEGOTIATIONS WHICH MAY RESULT IN IMPROVEMENT OF THE
TERMS OF AN INITIAL OFFER.

      THE  ARTICLES  OF  INCORPORATION  ALSO  PERMIT  LISTING  BY  THE  BOARD OF
DIRECTORS AFTER COMPLETION OR TERMINATION OF THE OFFERING.

      THE  DISCUSSION  SET  FORTH  BELOW  DOES NOT PURPORT TO BE COMPLETE AND IS
SUBJECT  TO  AND  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE MARYLAND GENERAL
CORPORATION  LAW,  THE  GUIDELINES  FOR  REITS  PUBLISHED  BY THE NORTH AMERICAN
SECURITIES  ADMINISTRATORS ASSOCIATION, THE COMPANY'S ARTICLES OF INCORPORATION,
AND ITS BYLAWS.

DESCRIPTION OF CAPITAL STOCK

      THE  COMPANY HAS AUTHORIZED A TOTAL OF 46,000,000 SHARES OF CAPITAL STOCK,
CONSISTING  OF  20,000,000  SHARES  OF  COMMON  STOCK, $.01 PAR VALUE PER SHARE,
3,000,000  SHARES  OF  PREFERRED  STOCK  (  PREFERRED  STOCK  ),  AND 23,000,000
ADDITIONAL  SHARES  OF EXCESS STOCK ( EXCESS SHARES ), $.01 PAR VALUE PER SHARE.
OF  THE 23,000,000 EXCESS SHARES, 20,000,000 ARE ISSUABLE IN EXCHANGE FOR COMMON
STOCK  AND  3,000,000  ARE ISSUABLE IN EXCHANGE FOR PREFERRED STOCK AS DESCRIBED
BELOW  AT       RESTRICTION OF OWNERSHIP.   AS OF APRIL 9, 1996, THE COMPANY HAD
5,788,741  SHARES  OF  COMMON  STOCK OUTSTANDING (INCLUDING 20,000 ISSUED TO THE
ADVISOR  PRIOR  TO  THE  COMMENCEMENT  OF THIS OFFERING AND 12,815 SHARES ISSUED
PURSUANT  TO  THE  REINVESTMENT  PLAN)  AND  NO PREFERRED STOCK OR EXCESS SHARES
OUTSTANDING.  THE COMPANY WILL NOT ISSUE SHARE CERTIFICATES.  EACH STOCKHOLDER'S
INVESTMENT  WILL  BE  RECORDED  ON  THE  BOOKS  OF  THE COMPANY, AND INFORMATION
CONCERNING  THE  RESTRICTIONS  AND  RIGHTS  ATTRIBUTABLE  TO  SHARES (WHETHER IN
CONNECTION  WITH  AN  INITIAL  ISSUANCE  OR  A  TRANSFER)  WILL  BE  SENT TO THE
STOCKHOLDER  RECEIVING  SHARES  IN  CONNECTION  WITH AN ISSUANCE OR TRANSFER.  A
STOCKHOLDER  WISHING TO TRANSFER HIS OR HER SHARES WILL BE REQUIRED TO SEND ONLY
AN  EXECUTED FORM TO THE COMPANY, AND THE COMPANY WILL PROVIDE THE REQUIRED FORM
UPON  A  STOCKHOLDER'S  REQUEST.    THE  EXECUTED  FORM  AND  ANY OTHER REQUIRED
DOCUMENTATION  MUST BE RECEIVED BY THE COMPANY AT LEAST ONE CALENDAR MONTH PRIOR
TO  THE  LAST  DATE  OF  THE  CURRENT  QUARTER.   SUBJECT TO RESTRICTIONS IN THE
ARTICLES  OF  INCORPORATION,  TRANSFERS  OF  SHARES  SHALL BE EFFECTIVE, AND THE
TRANSFEREE  OF  THE SHARES WILL BE RECOGNIZED AS THE HOLDER OF SUCH SHARES AS OF
THE  FIRST  DAY  OF THE FOLLOWING QUARTER ON WHICH THE COMPANY RECEIVES PROPERLY
EXECUTED  DOCUMENTATION.    STOCKHOLDERS  WHO  ARE RESIDENTS OF NEW YORK MAY NOT
TRANSFER FEWER THAN 250 SHARES AT ANY TIME.

      STOCKHOLDERS  HAVE  NO  PREEMPTIVE  RIGHTS  TO  PURCHASE  OR SUBSCRIBE FOR
SECURITIES  THAT  THE COMPANY MAY ISSUE SUBSEQUENTLY.  EACH SHARE IS ENTITLED TO
ONE  VOTE  PER  SHARE,  AND  SHARES  DO  NOT HAVE CUMULATIVE VOTING RIGHTS.  THE
STOCKHOLDERS ARE ENTITLED TO DISTRIBUTIONS IN SUCH AMOUNTS AS MAY BE DECLARED BY
THE BOARD OF DIRECTORS FROM TIME TO TIME OUT OF FUNDS LEGALLY AVAILABLE FOR SUCH
PAYMENTS AND, IN THE EVENT OF LIQUIDATION, TO SHARE RATABLY IN ANY ASSETS OF THE
COMPANY REMAINING AFTER PAYMENT IN FULL OF ALL CREDITORS.

      ALL OF THE SHARES OFFERED HEREBY WILL BE FULLY PAID AND NONASSESSABLE WHEN
ISSUED.

      THE  ARTICLES  OF  INCORPORATION  AUTHORIZE  THE  BOARD  OF  DIRECTORS  TO
DESIGNATE AND ISSUE FROM TIME TO TIME ONE OR MORE CLASSES OR SERIES OF PREFERRED
SHARES  WITHOUT  STOCKHOLDER APPROVAL.  THE BOARD OF DIRECTORS MAY DETERMINE THE
RELATIVE  RIGHTS,  PREFERENCES,  AND  PRIVILEGES  OF  EACH  CLASS  OR  SERIES OF
PREFERRED  STOCK  SO  ISSUED.    BECAUSE THE BOARD OF DIRECTORS HAS THE POWER TO
ESTABLISH THE PREFERENCES AND RIGHTS OF EACH CLASS OR SERIES OF PREFERRED STOCK,
IT MAY AFFORD THE HOLDERS OF ANY SERIES OR CLASS OF PREFERRED STOCK PREFERENCES,
POWERS, AND RIGHTS SENIOR TO THE RIGHTS OF HOLDERS OF COMMON STOCK; HOWEVER, THE
VOTING  RIGHTS  FOR EACH SHARE OF PREFERRED STOCK SHALL NOT EXCEED VOTING RIGHTS
WHICH  BEAR  THE  SAME  RELATIONSHIP  TO  THE VOTING RIGHTS OF THE SHARES AS THE
CONSIDERATION PAID TO THE COMPANY FOR EACH SHARE OF PREFERRED STOCK BEARS TO THE
BOOK  VALUE  OF THE SHARES ON THE DATE THAT SUCH PREFERRED STOCK IS ISSUED.  THE
ISSUANCE  OF  PREFERRED  STOCK COULD HAVE THE EFFECT OF DELAYING OR PREVENTING A
CHANGE  IN  CONTROL OF THE COMPANY.  THE BOARD OF DIRECTORS HAS NO PRESENT PLANS
TO ISSUE ANY PREFERRED STOCK.

      FOR  A  DESCRIPTION  OF  THE  CHARACTERISTICS  OF THE EXCESS SHARES, WHICH
DIFFER  FROM COMMON STOCK AND PREFERRED STOCK IN A NUMBER OF RESPECTS, INCLUDING
VOTING AND ECONOMIC RIGHTS, SEE  RESTRICTION OF OWNERSHIP,  BELOW.

BOARD OF DIRECTORS

      THE  ARTICLES OF INCORPORATION PROVIDE THAT THE NUMBER OF DIRECTORS OF THE
COMPANY  CANNOT BE LESS THAN THREE NOR MORE THAN 15.  A MAJORITY OF THE BOARD OF
DIRECTORS  WILL  BE  INDEPENDENT  DIRECTORS.    SEE    MANAGEMENT    INDEPENDENT
DIRECTORS.    EACH DIRECTOR, OTHER THAN A DIRECTOR ELECTED TO FILL THE UNEXPIRED
TERM  OF  ANOTHER  DIRECTOR,  WILL  BE  ELECTED AT EACH ANNUAL MEETING OR AT ANY
SPECIAL  MEETING  OF  THE STOCKHOLDERS CALLED FOR THAT PURPOSE, BY A MAJORITY OF
THE  SHARES  OF  COMMON  STOCK  OUTSTANDING  AND  ENTITLED TO VOTE.  INDEPENDENT
DIRECTORS  WILL  NOMINATE  REPLACEMENTS  FOR  VACANCIES  AMONG  THE  INDEPENDENT
DIRECTORS.    UNDER  THE  ARTICLES OF INCORPORATION, THE TERM OF OFFICE FOR EACH
DIRECTOR  WILL  BE  ONE  YEAR,  EXPIRING  EACH  ANNUAL  MEETING OF STOCKHOLDERS;
HOWEVER,  NOTHING  IN  THE  ARTICLES  OF INCORPORATION PROHIBITS A DIRECTOR FROM
BEING  REELECTED  BY  THE  STOCKHOLDERS.    THE  DIRECTORS MAY NOT (A) AMEND THE
ARTICLES  OF  INCORPORATION, EXCEPT FOR AMENDMENTS WHICH DO NOT ADVERSELY AFFECT
THE  RIGHTS,  PREFERENCES  AND  PRIVILEGES  OF  STOCKHOLDERS;  (B)  SELL  ALL OR
SUBSTANTIALLY  ALL  OF THE COMPANY'S ASSETS OTHER THAN IN THE ORDINARY COURSE OF
BUSINESS OR IN CONNECTION WITH LIQUIDATION AND DISSOLUTION; (C) CAUSE THE MERGER
OR  OTHER  REORGANIZATION  OF  THE  COMPANY;  OR  (D)  DISSOLVE OR LIQUIDATE THE
COMPANY,  OTHER  THAN  BEFORE THE INITIAL INVESTMENT IN PROPERTY.  THE DIRECTORS
MAY  ESTABLISH  SUCH  COMMITTEES  AS  THEY  DEEM  APPROPRIATE (PROVIDED THAT THE
MAJORITY OF THE MEMBERS OF EACH COMMITTEE ARE INDEPENDENT DIRECTORS).

STOCKHOLDER MEETINGS

      AN  ANNUAL  MEETING WILL BE HELD FOR THE PURPOSE OF ELECTING DIRECTORS AND
FOR  THE  TRANSACTION OF SUCH OTHER BUSINESS AS MAY COME BEFORE THE MEETING, AND
WILL  BE  HELD NOT LESS THAN 30 DAYS AFTER DELIVERY OF THE ANNUAL REPORT.  UNDER
THE  COMPANY'S  BYLAWS,  A  SPECIAL MEETING OF STOCKHOLDERS MAY BE CALLED BY THE
CHIEF  EXECUTIVE  OFFICER,  A  MAJORITY  OF  THE DIRECTORS, OR A MAJORITY OF THE
INDEPENDENT  DIRECTORS.    SPECIAL  MEETINGS  OF  THE STOCKHOLDERS ALSO SHALL BE
CALLED  BY  AN  OFFICER  OF THE COMPANY UPON THE WRITTEN REQUEST OF STOCKHOLDERS
HOLDING  IN  THE  AGGREGATE  NOT  LESS  THAN 10% OF THE OUTSTANDING COMMON STOCK
ENTITLED  TO  VOTE  AT  SUCH  MEETING.   UPON RECEIPT OF SUCH A WRITTEN REQUEST,
EITHER IN PERSON OR BY MAIL, STATING THE PURPOSE OR PURPOSES OF THE MEETING, THE
COMPANY  SHALL PROVIDE ALL STOCKHOLDERS, WITHIN TEN DAYS OF RECEIPT OF THE WRIT-
TEN  REQUEST,  WRITTEN NOTICE, EITHER IN PERSON OR BY MAIL, OF A MEETING AND ITS
PURPOSE.    SUCH  MEETING WILL BE HELD NOT LESS THAN FIFTEEN NOR MORE THAN SIXTY
DAYS  AFTER  DISTRIBUTION  OF  THE  NOTICE, AT A TIME AND PLACE SPECIFIED IN THE
REQUEST,   OR  IF  NONE  IS  SPECIFIED,  AT  A  TIME  AND  PLACE  CONVENIENT  TO
STOCKHOLDERS.

      AT  ANY  MEETING OF STOCKHOLDERS, EACH STOCKHOLDER IS ENTITLED TO ONE VOTE
PER  SHARE  OF  COMMON  STOCK OWNED OF RECORD ON THE APPLICABLE RECORD DATE.  IN
GENERAL,  THE  PRESENCE  IN  PERSON  OR  BY PROXY OF A MAJORITY OF THE SHARES OF
COMMON   STOCK  SHALL  CONSTITUTE  A  QUORUM,  AND  THE  MAJORITY  VOTE  OF  THE
STOCKHOLDERS WILL BE BINDING ON ALL THE STOCKHOLDERS OF THE COMPANY.

ADVANCE NOTICE FOR STOCKHOLDER NOMINATIONS FOR
DIRECTORS AND PROPOSALS OF NEW BUSINESS

      THE  BYLAWS  OF  THE  COMPANY REQUIRE NOTICE AT LEAST 60 DAYS AND NOT MORE
THAN  90 DAYS BEFORE THE ANNIVERSARY OF THE PRIOR ANNUAL MEETING OF STOCKHOLDERS
IN  ORDER  FOR  A  STOCKHOLDER  TO  (A)  NOMINATE A DIRECTOR, OR (B) PROPOSE NEW
BUSINESS  OTHER THAN PURSUANT TO THE NOTICE OF THE MEETING OR BY OR ON BEHALF OF
THE  DIRECTORS.    THE BYLAWS CONTAIN A SIMILAR NOTICE REQUIREMENT IN CONNECTION
WITH  NOMINATIONS  FOR DIRECTORS AT A SPECIAL MEETING OF STOCKHOLDERS CALLED FOR
THE  PURPOSE  OF ELECTING ONE OR MORE DIRECTORS.  ACCORDINGLY, FAILURE TO COMPLY
WITH  THE  NOTICE PROVISIONS WILL MAKE STOCKHOLDERS UNABLE TO NOMINATE DIRECTORS
OR PROPOSE NEW BUSINESS.

AMENDMENTS TO THE ARTICLES OF INCORPORATION

      PURSUANT  TO  THE  COMPANY'S  ARTICLES OF INCORPORATION, THE DIRECTORS CAN
AMEND  THE  ARTICLES OF INCORPORATION BY A TWO-THIRDS MAJORITY FROM TIME TO TIME
IF NECESSARY IN ORDER TO QUALIFY INITIALLY OR IN ORDER TO CONTINUE TO QUALIFY AS
A REIT.  EXCEPT AS SET FORTH ABOVE, THE ARTICLES OF INCORPORATION MAY BE AMENDED
ONLY  BY  THE  AFFIRMATIVE  VOTE  OF A MAJORITY, AND, IN SOME CASES A TWO-THIRDS
MAJORITY,  OF  THE SHARES OF COMMON STOCK OUTSTANDING AND ENTITLED TO VOTE.  THE
STOCKHOLDERS  MAY  VOTE  TO  AMEND  THE  ARTICLES OF INCORPORATION, TERMINATE OR
DISSOLVE  THE  COMPANY  OR  REMOVE  ONE  OR MORE DIRECTORS WITHOUT NECESSITY FOR
CONCURRENCE BY THE BOARD OF DIRECTORS.

MERGERS, COMBINATIONS, AND SALE OF ASSETS

      A  MERGER, COMBINATION, SALE, OR OTHER DISPOSITION OF ALL OR SUBSTANTIALLY
ALL  OF  THE COMPANY'S ASSETS OTHER THAN IN THE ORDINARY COURSE OF BUSINESS MUST
BE  APPROVED  BY  THE  DIRECTORS  AND  A  MAJORITY OF THE SHARES OF COMMON STOCK
OUTSTANDING  AND  ENTITLED TO VOTE.  IN ADDITION, ANY SUCH TRANSACTION INVOLVING
AN  AFFILIATE  OF THE COMPANY OR THE ADVISOR ALSO MUST BE APPROVED BY A MAJORITY
OF  THE  DIRECTORS  (INCLUDING  A  MAJORITY  OF  THE  INDEPENDENT DIRECTORS) NOT
OTHERWISE  INTERESTED  IN SUCH TRANSACTION AS FAIR AND REASONABLE TO THE COMPANY
AND  ON  TERMS  AND  CONDITIONS  NOT  LESS  FAVORABLE  TO THE COMPANY THAN THOSE
AVAILABLE FROM UNAFFILIATED THIRD PARTIES.


TERMINATION OF THE COMPANY AND REIT STATUS

      THE  ARTICLES  OF  INCORPORATION PROVIDE FOR THE VOLUNTARY TERMINATION AND
DISSOLUTION  OF  THE COMPANY BY THE AFFIRMATIVE VOTE OF A MAJORITY OF THE SHARES
OF  COMMON  STOCK  OUTSTANDING AND ENTITLED TO VOTE AT A MEETING CALLED FOR THAT
PURPOSE.  IN ADDITION, THE ARTICLES OF INCORPORATION PERMITS THE STOCKHOLDERS TO
TERMINATE  THE  STATUS  OF  THE  COMPANY  AS  A  REIT  UNDER  THE CODE ONLY BY A
 SUPERMAJORITY  VOTE OF TWO-THIRDS OF THE SHARES OF COMMON STOCK OUTSTANDING AND
ENTITLED TO VOTE.

      UNDER  THE  ARTICLES  OF  INCORPORATION,  THE  COMPANY  AUTOMATICALLY WILL
TERMINATE  AND  DISSOLVE  ON  DECEMBER 31, 2005, UNLESS LISTING OCCURS, IN WHICH
EVENT THE COMPANY AUTOMATICALLY WILL BECOME A PERPETUAL LIFE ENTITY.

RESTRICTION OF OWNERSHIP

      TO  QUALIFY AS A REIT UNDER THE CODE (I) NOT MORE THAN 50% OF THE VALUE OF
THE  REIT'S  OUTSTANDING  STOCK  MAY  BE OWNED, DIRECTLY OR INDIRECTLY (APPLYING
CERTAIN ATTRIBUTION RULES), BY FIVE OR FEWER INDIVIDUALS (AS DEFINED IN THE CODE
TO  INCLUDE  CERTAIN  ENTITIES) DURING THE LAST HALF OF A TAXABLE YEAR, (II) THE
REIT'S  STOCK  MUST  BE BENEFICIALLY OWNED (WITHOUT REFERENCE TO ANY ATTRIBUTION
RULES)  BY  100 OR MORE PERSONS DURING AT LEAST 335 DAYS OF A TAXABLE YEAR OF 12
MONTHS  OR  DURING  A  PROPORTIONATE  PART  OF A SHORTER TAXABLE YEAR; AND (III)
CERTAIN  OTHER  REQUIREMENTS  MUST  BE  SATISFIED.    SEE    FEDERAL  INCOME TAX
CONSIDERATIONS   TAXATION OF THE COMPANY. 

      TO  ENSURE  THAT THE COMPANY SATISFIES THESE REQUIREMENTS, THE ARTICLES OF
INCORPORATION  RESTRICT  THE  DIRECT  OR  INDIRECT  OWNERSHIP  (APPLYING CERTAIN
ATTRIBUTION  RULES)  OF SHARES OF COMMON STOCK AND PREFERRED STOCK BY ANY PERSON
(AS  DEFINED  IN  THE  ARTICLES  OF  INCORPORATION)  TO NO MORE THAN 9.8% OF THE
OUTSTANDING  SHARES  OF  SUCH  COMMON  STOCK  OR 9.8% OF ANY SERIES OF PREFERRED
SHARES  (THE  OWNERSHIP LIMIT ).  HOWEVER, THE ARTICLES OF INCORPORATION PROVIDE
THAT  THIS  OWNERSHIP  LIMIT MAY BE MODIFIED, EITHER ENTIRELY OR WITH RESPECT TO
ONE  OR  MORE  PERSONS,  BY  A  VOTE  OF  A  MAJORITY  OF THE DIRECTORS, IF SUCH
MODIFICATION DOES NOT JEOPARDIZE THE COMPANY'S STATUS AS A REIT.  AS A CONDITION
OF  SUCH  MODIFICATION,  THE  BOARD OF DIRECTORS MAY REQUIRE OPINIONS OF COUNSEL
SATISFACTORY  TO  IT  AND/OR  AN  UNDERTAKING FROM THE APPLICANT WITH RESPECT TO
PRESERVING THE STATUS OF THE COMPANY AS A REIT.

      IT  IS  THE  RESPONSIBILITY  OF EACH PERSON (AS DEFINED IN THE ARTICLES OF
INCORPORATION)  OWNING (OR DEEMED TO OWN) MORE THAN 5% OF THE OUTSTANDING SHARES
OF COMMON STOCK OR ANY SERIES OF OUTSTANDING PREFERRED STOCK TO GIVE THE COMPANY
WRITTEN  NOTICE  OF SUCH OWNERSHIP.  IN ADDITION, TO THE EXTENT DEEMED NECESSARY
BY  THE  DIRECTORS, THE COMPANY CAN DEMAND THAT EACH STOCKHOLDER DISCLOSE TO THE
COMPANY  IN  WRITING  ALL  INFORMATION REGARDING THE BENEFICIAL AND CONSTRUCTIVE
OWNERSHIP  (AS  SUCH  TERMS ARE DEFINED IN THE ARTICLES OF INCORPORATION) OF THE
COMMON STOCK AND PREFERRED STOCK.

      IF THE OWNERSHIP, TRANSFER OR ACQUISITION OF SHARES OF COMMON OR PREFERRED
STOCK,  OR  CHANGE  IN  CAPITAL  STRUCTURE  OF  THE  COMPANY  OR  OTHER EVENT OR
TRANSACTION  WOULD RESULT IN (I) ANY PERSON OWNING (APPLYING CERTAIN ATTRIBUTION
RULES)  COMMON  STOCK  OR PREFERRED STOCK IN EXCESS OF THE OWNERSHIP LIMIT, (II)
FEWER  THAN  100  PERSONS OWNING THE COMMON STOCK AND PREFERRED STOCK, (III) THE
COMPANY  BEING   CLOSELY HELD  WITHIN THE MEANING OF SECTION 856(H) OF THE CODE,
OR  (IV)  THE  COMPANY  FAILING  ANY OF THE GROSS INCOME REQUIREMENTS OF SECTION
856(C)  OF  THE  CODE  OR  OTHERWISE  FAILING  TO  QUALIFY  AS  A REIT, THEN THE
OWNERSHIP,  TRANSFER,  OR  ACQUISITION,  OR CHANGE IN CAPITAL STRUCTURE OR OTHER
EVENT  OR  TRANSACTION  THAT  WOULD  HAVE  SUCH  EFFECT  WILL  BE VOID AS TO THE
PURPORTED  TRANSFEREE  OR  OWNER, AND THE PURPORTED TRANSFEREE OR OWNER WILL NOT
HAVE  OR  ACQUIRE  ANY RIGHTS TO THE COMMON STOCK AND/OR PREFERRED STOCK, AS THE
CASE  MAY  BE,  TO  THE EXTENT REQUIRED TO AVOID SUCH A RESULT.  COMMON STOCK OR
PREFERRED  STOCK  OWNED,  TRANSFERRED OR PROPOSED TO BE TRANSFERRED IN EXCESS OF
THE  OWNERSHIP LIMIT OR WHICH WOULD OTHERWISE JEOPARDIZE THE COMPANY'S STATUS AS
A  REIT  WILL  AUTOMATICALLY  BE CONVERTED TO EXCESS SHARES.  A HOLDER OF EXCESS
SHARES  IS NOT ENTITLED TO DISTRIBUTIONS, VOTING RIGHTS, AND OTHER BENEFITS WITH
RESPECT TO SUCH SHARES EXCEPT FOR THE RIGHT TO PAYMENT OF THE PURCHASE PRICE FOR
THE  SHARES  (OR, IN THE CASE OF A DEVISE OR GIFT OR SIMILAR EVENT WHICH RESULTS
IN  THE  ISSUANCE  OF  EXCESS  SHARES, THE FAIR MARKET VALUE AT THE TIME OF SUCH
DEVISE   OR  GIFT  OR  EVENT)  AND  THE  RIGHT  TO  CERTAIN  DISTRIBUTIONS  UPON
LIQUIDATION.  ANY DISTRIBUTION PAID TO A PROPOSED TRANSFEREE OR HOLDER OF EXCESS
SHARES  SHALL  BE  REPAID  TO  THE  COMPANY UPON DEMAND.  EXCESS SHARES SHALL BE
SUBJECT TO REPURCHASE BY THE COMPANY AT ITS ELECTION.  THE PURCHASE PRICE OF ANY
EXCESS  SHARES  SHALL  BE  EQUAL  TO  THE  LESSER  OF (A) THE PRICE PAID IN SUCH
PURPORTED  TRANSACTION  (OR,  IN  THE  CASE OF A DEVISE OR GIFT OR SIMILAR EVENT
RESULTING IN THE ISSUANCE OF EXCESS SHARES, THE FAIR MARKET VALUE AT THE TIME OF
SUCH  DEVISE  OR  GIFT OR EVENT), OR (B) THE FAIR MARKET VALUE OF SUCH SHARES ON
THE  DATE  ON  WHICH  THE  COMPANY  OR  ITS  DESIGNEE DETERMINES TO EXERCISE ITS
REPURCHASE  RIGHT.   IF THE FOREGOING TRANSFER RESTRICTIONS ARE DETERMINED TO BE
VOID  OR  INVALID  BY VIRTUE OF ANY LEGAL DECISION, STATUTE, RULE OR REGULATION,
THEN  THE PURPORTED TRANSFEREE OF ANY EXCESS SHARES MAY BE DEEMED, AT THE OPTION
OF  THE COMPANY, TO HAVE ACTED AS AN AGENT ON BEHALF OF THE COMPANY IN ACQUIRING
SUCH EXCESS SHARES AND TO HOLD SUCH EXCESS SHARES ON BEHALF OF THE COMPANY.

      FOR  PURPOSES  OF  THE  ARTICLES OF INCORPORATION, THE TERM  PERSON  SHALL
MEAN  AN  INDIVIDUAL, CORPORATION, PARTNERSHIP, ESTATE, TRUST (INCLUDING A TRUST
QUALIFIED  UNDER SECTION 401(A) OR 501(C)(17) OF THE CODE), A PORTION OF A TRUST
PERMANENTLY  SET  ASIDE  TO  BE  USED  EXCLUSIVELY FOR THE PURPOSES DESCRIBED IN
SECTION  642(C)  OF THE CODE, ASSOCIATION, PRIVATE FOUNDATION WITHIN THE MEANING
OF  SECTION  509(A) OF THE CODE, JOINT STOCK COMPANY OR OTHER ENTITY, OR A GROUP
AS THAT TERM IS USED FOR PURPOSES OF SECTION 13(D)(3) OF THE SECURITIES EXCHANGE
ACT  OF  1934,  AS  AMENDED;  BUT  DOES NOT INCLUDE (I) CNL FUND ADVISORS, INC.,
DURING  THE  PERIOD  ENDING  ON  DECEMBER 31, 1995, OR (II) AN UNDERWRITER WHICH
PARTICIPATED  IN  A  PUBLIC  OFFERING  OF SHARES FOR A PERIOD OF SIXTY (60) DAYS
FOLLOWING  THE PURCHASE BY SUCH UNDERWRITER OF SHARES THEREIN, PROVIDED THAT THE
FOREGOING  EXCLUSIONS  SHALL  APPLY  ONLY IF THE OWNERSHIP OF SUCH SHARES BY CNL
FUND  ADVISORS,  INC.  OR  AN UNDERWRITER WOULD NOT CAUSE THE COMPANY TO FAIL TO
QUALIFY  AS  A  REIT  BY  REASON  OF  BEING  CLOSELY HELD  WITHIN THE MEANING OF
SECTION  856(A) OF THE CODE OR OTHERWISE CAUSE THE COMPANY TO FAIL TO QUALIFY AS
A REIT.

RESPONSIBILITY OF DIRECTORS

      DIRECTORS SERVE IN A FIDUCIARY CAPACITY AND SHALL HAVE A FIDUCIARY DUTY TO
THE  STOCKHOLDERS  OF  THE COMPANY, WHICH DUTY SHALL INCLUDE A DUTY TO SUPERVISE
THE  RELATIONSHIP  OF THE COMPANY WITH THE ADVISOR.  SEE  MANAGEMENT   FIDUCIARY
RESPONSIBILITIES OF THE BOARD OF DIRECTORS. 
LIMITATION OF LIABILITY AND INDEMNIFICATION

      PURSUANT   TO  MARYLAND  CORPORATE  LAW  AND  THE  COMPANY'S  ARTICLES  OF
INCORPORATION,  THE COMPANY IS REQUIRED TO INDEMNIFY AND HOLD HARMLESS A PRESENT
OR  FORMER  DIRECTOR,  OFFICER, ADVISOR, OR AFFILIATE AND MAY INDEMNIFY AND HOLD
HARMLESS A PRESENT OR FORMER EMPLOYEE OR AGENT OF THE COMPANY (THE  INDEMNITEE )
AGAINST  ANY  OR ALL LOSSES OR LIABILITIES REASONABLY INCURRED BY THE INDEMNITEE
IN  CONNECTION  WITH OR BY REASON OF ANY ACT OR OMISSION PERFORMED OR OMITTED TO
BE  PERFORMED  ON  BEHALF  OF  THE  COMPANY  WHILE A DIRECTOR, OFFICER, ADVISOR,
AFFILIATE,  EMPLOYEE,  OR  AGENT  AND  IN  SUCH  CAPACITY,  PROVIDED,  THAT  THE
INDEMNITEE  HAS DETERMINED, IN GOOD FAITH, THAT THE ACT OR OMISSION WHICH CAUSED
THE  LOSS  OR  LIABILITY  WAS IN THE BEST INTERESTS OF THE COMPANY.  THE COMPANY
WILL  NOT  INDEMNIFY  OR  HOLD  HARMLESS  THE  INDEMNITEE  IF:  (I) THE  LOSS OR
LIABILITY WAS THE RESULT OF NEGLIGENCE OR MISCONDUCT, OR IF THE INDEMNITEE IS AN
INDEPENDENT  DIRECTOR,  THE LOSS OR LIABILITY WAS THE RESULT OF GROSS NEGLIGENCE
OR  WILLFUL  MISCONDUCT,  (II)  THE  ACT OR OMISSION WAS MATERIAL TO THE LOSS OR
LIABILITY  AND  WAS  COMMITTED  IN  BAD  FAITH  OR  WAS  THE RESULT OF ACTIVE OR
DELIBERATE  DISHONESTY,    (III)    THE INDEMNITEE ACTUALLY RECEIVED AN IMPROPER
PERSONAL  BENEFIT  IN  MONEY,  PROPERTY,  OR  SERVICES,  (IV) IN THE CASE OF ANY
CRIMINAL PROCEEDING, THE INDEMNITEE HAD REASONABLE CAUSE TO BELIEVE THAT THE ACT
OR  OMISSION  WAS  UNLAWFUL,  OR  (V)  IN A PROCEEDING BY OR IN THE RIGHT OF THE
COMPANY,  THE  INDEMNITEE  SHALL HAVE BEEN ADJUDGED TO BE LIABLE TO THE COMPANY.
IN  ADDITION,  THE  COMPANY  WILL  NOT  PROVIDE  INDEMNIFICATION FOR ANY LOSS OR
LIABILITY  ARISING FROM AN ALLEGED VIOLATION OF FEDERAL OR STATE SECURITIES LAWS
UNLESS  ONE  OR  MORE OF THE FOLLOWING CONDITIONS ARE MET:  (I) THERE HAS BEEN A
SUCCESSFUL ADJUDICATION ON THE MERITS OF EACH COUNT INVOLVING ALLEGED SECURITIES
LAW  VIOLATIONS  AS  TO  THE  PARTICULAR  INDEMNITEE; (II) SUCH CLAIMS HAVE BEEN
DISMISSED  WITH  PREJUDICE ON THE MERITS BY A COURT OF COMPETENT JURISDICTION AS
TO  THE  PARTICULAR  INDEMNITEE;  OR  (III)  A  COURT  OF COMPETENT JURISDICTION
APPROVES  A  SETTLEMENT  OF THE CLAIMS AGAINST A PARTICULAR INDEMNITEE AND FINDS
THAT INDEMNIFICATION OF THE SETTLEMENT AND THE RELATED COSTS SHOULD BE MADE, AND
THE  COURT  CONSIDERING  THE REQUEST FOR INDEMNIFICATION HAS BEEN ADVISED OF THE
POSITION OF THE SECURITIES AND EXCHANGE COMMISSION AND OF THE PUBLISHED POSITION
OF  ANY STATE SECURITIES REGULATORY AUTHORITY IN WHICH SECURITIES OF THE COMPANY
WERE  OFFERED  OR  SOLD AS TO INDEMNIFICATION FOR VIOLATIONS OF SECURITIES LAWS.
PURSUANT  TO  ITS  ARTICLES  OF INCORPORATION, THE COMPANY IS REQUIRED TO PAY OR
REIMBURSE REASONABLE EXPENSES INCURRED BY A PRESENT OR FORMER DIRECTOR, OFFICER,
ADVISOR  OR  AFFILIATE  AND MAY PAY OR REIMBURSE REASONABLE EXPENSES INCURRED BY
ANY  OTHER  INDEMNITEE  IN  ADVANCE  OF FINAL DISPOSITION OF A PROCEEDING IF THE
FOLLOWING  ARE  SATISFIED: (I) THE INDEMNITEE WAS MADE A PARTY TO THE PROCEEDING
BY  REASONS  OF  HIS  OR HER SERVICE AS A DIRECTOR, OFFICER, ADVISOR, AFFILIATE,
EMPLOYEE  OR AGENT OF THE COMPANY, (II) THE INDEMNITEE PROVIDES THE COMPANY WITH
WRITTEN  AFFIRMATION  OF HIS OR HER GOOD FAITH BELIEF THAT HE OR SHE HAS MET THE
STANDARD  OF  CONDUCT NECESSARY FOR INDEMNIFICATION BY THE COMPANY AS AUTHORIZED
BY THE ARTICLES OF INCORPORATION, (III) THE INDEMNITEE PROVIDES THE COMPANY WITH
A  WRITTEN  AGREEMENT  TO  REPAY  THE  AMOUNT PAID OR REIMBURSED BY THE COMPANY,
TOGETHER WITH THE APPLICABLE LEGAL RATE OF INTEREST THEREON, IF IT IS ULTIMATELY
DETERMINED  THAT  THE  INDEMNITEE  DID NOT COMPLY WITH THE REQUISITE STANDARD OF
CONDUCT, AND (IV) THE LEGAL PROCEEDING WAS INITIATED BY A THIRD PARTY WHO IS NOT
A  STOCKHOLDER  OR,  IF  BY  A  STOCKHOLDER  OF THE COMPANY ACTING IN HIS OR HER
CAPACITY  AS  SUCH, A COURT OF COMPETENT JURISDICTION APPROVES SUCH ADVANCEMENT.
THE   COMPANY'S   ARTICLES   OF   INCORPORATION   FURTHER   PROVIDE   THAT   ANY
INDEMNIFICATION,  PAYMENT,  OR  REIMBURSEMENT  OF  THE EXPENSES PERMITTED BY THE
ARTICLES OF INCORPORATION WILL BE FURNISHED IN ACCORDANCE WITH THE PROCEDURES IN
SECTION 2-418 OF THE MARYLAND GENERAL CORPORATION LAW.

      ANY INDEMNIFICATION MAY BE PAID ONLY OUT OF NET ASSETS OF THE COMPANY, AND
NO PORTION MAY BE RECOVERABLE FROM THE STOCKHOLDERS.

      THERE  ARE CERTAIN DEFENSES UNDER MARYLAND LAW AVAILABLE TO THE DIRECTORS,
OFFICERS AND THE ADVISOR IN THE EVENT OF A STOCKHOLDER ACTION AGAINST THEM.  ONE
SUCH  DEFENSE  IS  THE    BUSINESS  JUDGMENT  RULE.   A DIRECTOR, OFFICER OR THE
ADVISOR  CAN  ARGUE  THAT  HE  OR  SHE  PERFORMED  THE ACTION GIVING RISE TO THE
STOCKHOLDER'S ACTION IN GOOD FAITH AND IN A MANNER HE OR SHE REASONABLY BELIEVED
TO  BE IN THE BEST INTERESTS OF THE COMPANY, AND WITH SUCH CARE AS AN ORDINARILY
PRUDENT  PERSON  IN A LIKE POSITION WOULD HAVE USED UNDER SIMILAR CIRCUMSTANCES.
THE   DIRECTORS,  OFFICERS  AND  THE  ADVISOR  ARE  ALSO  ENTITLED  TO  RELY  ON
INFORMATION,  OPINIONS,  REPORTS  OR  RECORDS  PREPARED  BY  EXPERTS  (INCLUDING
ACCOUNTANTS, CONSULTANTS, COUNSEL, ETC.) WHO WERE SELECTED WITH REASONABLE CARE.
HOWEVER,  THE  DIRECTORS,  OFFICERS  AND THE ADVISOR MAY NOT INVOKE THE BUSINESS
JUDGMENT  RULE TO FURTHER LIMIT THE RIGHTS OF THE STOCKHOLDERS TO ACCESS RECORDS
AS PROVIDED IN THE ARTICLES OF INCORPORATION.

      THE  COMPANY  HAS ENTERED INTO INDEMNIFICATION AGREEMENTS WITH EACH OF THE
COMPANY'S OFFICERS AND DIRECTORS.  THE INDEMNIFICATION AGREEMENTS REQUIRE, AMONG
OTHER  THINGS,  THAT  THE  COMPANY  INDEMNIFY  ITS OFFICERS AND DIRECTORS TO THE
FULLEST  EXTENT  PERMITTED BY LAW, AND ADVANCE TO THE OFFICERS AND DIRECTORS ALL
RELATED EXPENSES, SUBJECT TO REIMBURSEMENT IF IT IS SUBSEQUENTLY DETERMINED THAT
INDEMNIFICATION  IS  NOT  PERMITTED.    IN  ACCORDANCE WITH  THIS AGREEMENT, THE
COMPANY  MUST INDEMNIFY AND ADVANCE ALL EXPENSES REASONABLY INCURRED BY OFFICERS
AND  DIRECTORS  SEEKING  TO  ENFORCE  THEIR  RIGHTS  UNDER  THE  INDEMNIFICATION
AGREEMENTS.    THE  COMPANY  ALSO  MUST  COVER  OFFICERS AND DIRECTORS UNDER THE
COMPANY'S   DIRECTORS'  AND  OFFICERS'  LIABILITY  INSURANCE.    ALTHOUGH  THESE
INDEMNIFICATION  AGREEMENTS  OFFER  SUBSTANTIALLY  THE  SAME  SCOPE  OF COVERAGE
AFFORDED  BY THE INDEMNIFICATION PROVISIONS IN THE ARTICLES OF INCORPORATION AND
THE  BYLAWS,  IT  PROVIDES  GREATER  ASSURANCE  TO  DIRECTORS  AND OFFICERS THAT
INDEMNIFICATION  WILL  BE  AVAILABLE  BECAUSE THESE CONTRACTS CANNOT BE MODIFIED
UNILATERALLY BY THE BOARD OF DIRECTORS OR BY THE STOCKHOLDERS.

REMOVAL OF DIRECTORS

      UNDER  THE  ARTICLES OF INCORPORATION, A DIRECTOR MAY RESIGN OR BE REMOVED
WITH OR WITHOUT CAUSE BY THE AFFIRMATIVE VOTE OF A MAJORITY OF THE CAPITAL STOCK
OF THE COMPANY OUTSTANDING AND ENTITLED TO VOTE.

INSPECTION OF BOOKS AND RECORDS

      THE ADVISOR WILL KEEP, OR CAUSE TO BE KEPT, ON BEHALF OF THE COMPANY, FULL
AND  TRUE BOOKS OF ACCOUNT ON AN ACCRUAL BASIS OF ACCOUNTING, IN ACCORDANCE WITH
GENERALLY  ACCEPTED  ACCOUNTING  PRINCIPLES.    ALL  OF  SUCH  BOOKS OF ACCOUNT,
TOGETHER WITH ALL OTHER RECORDS OF THE COMPANY, INCLUDING A COPY OF THE ARTICLES
OF  INCORPORATION AND ANY AMENDMENTS THERETO, WILL AT ALL TIMES BE MAINTAINED AT
THE   PRINCIPAL  OFFICE  OF  THE  COMPANY,  AND  WILL  BE  OPEN  TO  INSPECTION,
EXAMINATION,  AND,  FOR  A REASONABLE CHARGE, DUPLICATION UPON REASONABLE NOTICE
AND DURING NORMAL BUSINESS HOURS BY A STOCKHOLDER OR HIS AGENT.

      AS  A  PART  OF  ITS  BOOKS  AND RECORDS, THE COMPANY WILL MAINTAIN AT ITS
PRINCIPAL OFFICE AN ALPHABETICAL LIST OF NAMES OF STOCKHOLDERS, ALONG WITH THEIR
ADDRESSES  AND  TELEPHONE  NUMBERS  AND  THE  NUMBER  OF  SHARES  HELD  BY  EACH
STOCKHOLDER.    SUCH  LIST  SHALL  BE  UPDATED  AT  LEAST QUARTERLY AND SHALL BE
AVAILABLE FOR INSPECTION AT THE COMPANY'S HOME OFFICE BY A STOCKHOLDER OR HIS OR
HER  DESIGNATED  AGENT UPON SUCH STOCKHOLDER'S REQUEST.  SUCH LIST ALSO SHALL BE
MAILED  TO ANY STOCKHOLDER REQUESTING THE LIST WITHIN 10 DAYS OF A REQUEST.  THE
COMPANY MAY REQUIRE THE STOCKHOLDER REQUESTING THE STOCKHOLDER LIST TO REPRESENT
THAT  HE  OR  SHE  WILL NOT MAKE ANY COMMERCIAL DISTRIBUTION OF SUCH LIST OR THE
INFORMATION  DISCLOSED  THROUGH  SUCH  INSPECTION.    THE  COMPANY  MAY IMPOSE A
REASONABLE  CHARGE FOR EXPENSES INCURRED IN REPRODUCING SUCH LIST.  THE LIST MAY
NOT BE SOLD OR USED FOR COMMERCIAL PURPOSES.

RESTRICTIONS ON  ROLL-UP  TRANSACTIONS

      IN  CONNECTION  WITH  A  PROPOSED  ROLL-UP  TRANSACTION, WHICH, IN GENERAL
TERMS,  IS  ANY  TRANSACTION  INVOLVING  THE ACQUISITION, MERGER, CONVERSION, OR
CONSOLIDATION,  DIRECTLY  OR  INDIRECTLY,  OF  THE  COMPANY  AND THE ISSUANCE OF
SECURITIES  OF A ROLL-UP ENTITY THAT WOULD BE CREATED OR WOULD SURVIVE AFTER THE
SUCCESSFUL COMPLETION OF THE ROLL-UP TRANSACTION, AN APPRAISAL OF ALL PROPERTIES
SHALL  BE  OBTAINED  FROM  AN  INDEPENDENT  EXPERT.    IN ORDER TO QUALIFY AS AN
INDEPENDENT  EXPERT  FOR  THIS  PURPOSE(S),  THE  PERSON OR ENTITY SHALL HAVE NO
MATERIAL  CURRENT OR PRIOR BUSINESS OR PERSONAL RELATIONSHIP WITH THE ADVISOR OR
DIRECTORS  AND  SHALL  BE  ENGAGED  TO  A  SUBSTANTIAL EXTENT IN THE BUSINESS OF
RENDERING  OPINIONS  REGARDING  THE  VALUE  OF  ASSETS  OF  THE TYPE HELD BY THE
COMPANY.    THE  PROPERTIES  SHALL  BE  APPRAISED ON A CONSISTENT BASIS, AND THE
APPRAISAL  SHALL  BE  BASED  ON  THE EVALUATION OF ALL RELEVANT  INFORMATION AND
SHALL INDICATE THE VALUE OF THE PROPERTIES AS OF A DATE IMMEDIATELY PRIOR TO THE
ANNOUNCEMENT OF THE PROPOSED ROLL-UP TRANSACTION.  THE APPRAISAL SHALL ASSUME AN
ORDERLY  LIQUIDATION  OF  PROPERTIES  OVER  A 12-MONTH PERIOD.  THE TERMS OF THE
ENGAGEMENT OF SUCH INDEPENDENT EXPERT SHALL CLEARLY STATE THAT THE ENGAGEMENT IS
FOR  THE  BENEFIT  OF  THE  COMPANY  AND  THE  STOCKHOLDERS.    A SUMMARY OF THE
INDEPENDENT  APPRAISAL,  INDICATING  ALL  MATERIAL  ASSUMPTIONS  UNDERLYING  THE
APPRAISAL,  SHALL  BE  INCLUDED IN A REPORT TO STOCKHOLDERS IN CONNECTION WITH A
PROPOSED ROLL-UP TRANSACTION.  IN CONNECTION WITH A PROPOSED ROLL-UP TRANSACTION
WHICH  HAS  NOT  BEEN  APPROVED  BY AT LEAST TWO-THIRDS OF THE STOCKHOLDERS, THE
PERSON  SPONSORING  THE ROLL-UP TRANSACTION SHALL OFFER TO STOCKHOLDERS WHO VOTE
AGAINST THE PROPOSAL THE CHOICE OF:

      (I)      ACCEPTING  THE  SECURITIES  OF  THE ROLL-UP ENTITY OFFERED IN THE
      PROPOSED ROLL-UP TRANSACTION; OR

      (II)  ONE OF THE FOLLOWING:

            (A)      REMAINING  STOCKHOLDERS OF THE COMPANY AND PRESERVING THEIR
      INTERESTS  THEREIN ON THE SAME TERMS AND CONDITIONS AS EXISTED PREVIOUSLY;
      OR

            (B)      RECEIVING  CASH IN AN AMOUNT EQUAL TO THE STOCKHOLDER'S PRO
      RATA SHARE OF THE APPRAISED VALUE OF THE NET ASSETS OF THE COMPANY.

      THE  COMPANY  IS  PROHIBITED  FROM  PARTICIPATING  IN ANY PROPOSED ROLL-UP
TRANSACTION:

      (I)      WHICH WOULD RESULT IN THE STOCKHOLDERS HAVING DEMOCRACY RIGHTS IN
THE  ROLL-UP  ENTITY THAT ARE LESS THAN THOSE PROVIDED IN THE COMPANY'S ARTICLES
OF  INCORPORATION,  SECTIONS  8.1,  8.2,  8.4,  8.5,  8.6  AND 9.1 AND DESCRIBED
ELSEWHERE  IN THIS PROSPECTUS, INCLUDING RIGHTS WITH RESPECT TO THE ELECTION AND
REMOVAL  OF DIRECTORS, ANNUAL REPORTS, ANNUAL AND SPECIAL MEETINGS, AMENDMENT OF
T H E  ARTICLES  OF  INCORPORATION,  AND  DISSOLUTION  OF  THE  COMPANY.    (SEE
 DESCRIPTION OF CAPITAL STOCK  AND  STOCKHOLDER MEETINGS,  ABOVE);

      (II)    WHICH  INCLUDES  PROVISIONS  THAT  WOULD  OPERATE  AS  A  MATERIAL
IMPEDIMENT TO, OR FRUSTRATION OF, THE ACCUMULATION OF SHARES BY ANY PURCHASER OF
THE  SECURITIES OF THE ROLL-UP ENTITY (EXCEPT TO THE MINIMUM EXTENT NECESSARY TO
PRESERVE THE TAX STATUS OF THE ROLL-UP ENTITY), OR WHICH WOULD LIMIT THE ABILITY
OF  AN  INVESTOR  TO EXERCISE THE VOTING RIGHTS OF ITS SECURITIES OF THE ROLL-UP
ENTITY ON THE BASIS OF THE NUMBER OF SHARES HELD BY THAT INVESTOR;

      (III)    IN  WHICH  INVESTOR'S  RIGHTS TO ACCESS OF RECORDS OF THE ROLL-UP
ENTITY WILL BE LESS THAN THOSE PROVIDED IN SECTIONS 8.4 AND 8.5 OF THE COMPANY'S
ARTICLES  OF  INCORPORATION  AND  DESCRIBED IN  INSPECTION OF BOOKS AND RECORDS,
ABOVE; OR

      (IV)   IN WHICH ANY OF THE COSTS OF THE ROLL-UP TRANSACTION WOULD BE BORNE
BY THE COMPANY IF THE ROLL-UP TRANSACTION IS NOT APPROVED BY THE STOCKHOLDERS.


                        FEDERAL INCOME TAX CONSIDERATIONS

INTRODUCTION

      THE FOLLOWING IS A SUMMARY OF THE MATERIAL FEDERAL INCOME TAX CONSEQUENCES
OF  THE  OWNERSHIP  OF SHARES OF THE COMPANY, PREPARED BY SHAW, PITTMAN, POTTS &
TROWBRIDGE,  AS  COUNSEL.   THIS DISCUSSION IS BASED UPON THE LAWS, REGULATIONS,
AND  REPORTED  JUDICIAL AND ADMINISTRATIVE RULINGS AND DECISIONS IN EFFECT AS OF
THE  DATE  OF THIS PROSPECTUS, ALL OF WHICH ARE SUBJECT TO CHANGE, RETROACTIVELY
OR  PROSPECTIVELY,  AND  TO POSSIBLY DIFFERING INTERPRETATIONS.  THIS DISCUSSION
DOES  NOT  PURPORT  TO  DEAL  WITH  THE FEDERAL INCOME OR OTHER TAX CONSEQUENCES
APPLICABLE  TO  ALL  INVESTORS  IN LIGHT OF THEIR PARTICULAR INVESTMENT OR OTHER
CIRCUMSTANCES, OR TO ALL CATEGORIES OF INVESTORS, SOME OF WHOM MAY BE SUBJECT TO
S P E CIAL  RULES  (INCLUDING,  FOR  EXAMPLE,  INSURANCE  COMPANIES,  TAX-EXEMPT
ORGANIZATIONS,  FINANCIAL INSTITUTIONS, BROKER-DEALERS, FOREIGN CORPORATIONS AND
PERSONS  WHO  ARE NOT CITIZENS OR RESIDENTS OF THE UNITED STATES).  NO RULING ON
THE  FEDERAL, STATE OR LOCAL TAX CONSIDERATIONS RELEVANT TO THE OPERATION OF THE
COMPANY,  OR  TO  THE PURCHASE, OWNERSHIP OR DISPOSITION OF THE SHARES, HAS BEEN
REQUESTED  FROM  THE  INTERNAL  REVENUE  SERVICE (THE  IRS  OR THE  SERVICE ) OR
OTHER TAX AUTHORITY.  COUNSEL HAS RENDERED CERTAIN OPINIONS DISCUSSED HEREIN AND
BELIEVES  THAT IF THE SERVICE WERE TO CHALLENGE THE CONCLUSIONS OF COUNSEL, SUCH
CONCLUSIONS  SHOULD  PREVAIL  IN  COURT.    HOWEVER, OPINIONS OF COUNSEL ARE NOT
BINDING  ON THE SERVICE OR ON THE COURTS, AND NO ASSURANCE CAN BE GIVEN THAT THE
CONCLUSIONS  REACHED  BY  COUNSEL  WOULD  BE  SUSTAINED  IN  COURT.  PROSPECTIVE
INVESTORS  SHOULD  CONSULT  THEIR  OWN  TAX ADVISORS IN DETERMINING THE FEDERAL,
STATE,  LOCAL,  FOREIGN  AND  OTHER  TAX  CONSEQUENCES  TO THEM OF THE PURCHASE,
OWNERSHIP  AND  DISPOSITION OF THE SHARES OF THE COMPANY, THE TAX TREATMENT OF A
REIT AND THE EFFECT OF POTENTIAL CHANGES IN APPLICABLE TAX LAWS.

TAXATION OF THE COMPANY

      GENERAL.  THE COMPANY HAS ELECTED TO BE TAXED AS A REIT FOR FEDERAL INCOME
TAX  PURPOSES,  AS  DEFINED  IN SECTIONS 856 THROUGH 860 OF THE CODE, COMMENCING
WITH ITS TAXABLE YEAR ENDING DECEMBER 31, 1995.  THE COMPANY BELIEVES THAT IT IS
ORGANIZED  AND  WILL  OPERATE  IN SUCH A MANNER AS TO QUALIFY AS A REIT, AND THE
COMPANY INTENDS TO CONTINUE TO OPERATE IN SUCH A MANNER, BUT NO ASSURANCE CAN BE
GIVEN THAT IT WILL OPERATE IN A MANNER SO AS TO QUALIFY OR REMAIN QUALIFIED AS A
REIT.    THE PROVISIONS OF THE CODE PERTAINING TO REITS ARE HIGHLY TECHNICAL AND
COMPLEX.    ACCORDINGLY,  THIS  SUMMARY  IS  QUALIFIED  IN  ITS  ENTIRETY BY THE
A P PLICABLE  CODE  SECTIONS,  RULES  AND  REGULATIONS  ISSUED  THEREUNDER,  AND
ADMINISTRATIVE AND JUDICIAL INTERPRETATIONS THEREOF.  

      IF  THE COMPANY QUALIFIES FOR TAXATION AS A REIT, IT GENERALLY WILL NOT BE
SUBJECT  TO  FEDERAL  CORPORATE  INCOME  TAX ON ITS NET INCOME THAT IS CURRENTLY
DISTRIBUTED  TO  HOLDERS OF SHARES.  THIS TREATMENT SUBSTANTIALLY ELIMINATES THE
DOUBLE  TAXATION    (AT  THE  CORPORATE AND STOCKHOLDER LEVELS) THAT GENERALLY
RESULTS  FROM INVESTMENT IN A CORPORATION.  HOWEVER, THE COMPANY WILL BE SUBJECT
TO  FEDERAL  INCOME TAX IN THE FOLLOWING CIRCUMSTANCES.  FIRST, THE COMPANY WILL
BE  TAXED AT REGULAR CORPORATE RATES ON ANY UNDISTRIBUTED REAL ESTATE INVESTMENT
TRUST  TAXABLE INCOME, INCLUDING UNDISTRIBUTED NET CAPITAL GAINS.  SECOND, UNDER
CERTAIN CIRCUMSTANCES, THE COMPANY MAY BE SUBJECT TO THE ALTERNATIVE MINIMUM TAX
ON  ITS  ITEMS  OF  TAX  PREFERENCE.   THIRD, IF THE COMPANY HAS NET INCOME FROM
FORECLOSURE  PROPERTY,  IT  WILL BE SUBJECT TO TAX ON SUCH INCOME AT THE HIGHEST
CORPORATE  RATE.    FORECLOSURE  PROPERTY GENERALLY MEANS REAL PROPERTY (AND ANY
PERSONAL  PROPERTY INCIDENT TO SUCH REAL PROPERTY) WHICH IS ACQUIRED AS A RESULT
OF  A  DEFAULT  EITHER ON A LEASE OF SUCH PROPERTY OR ON INDEBTEDNESS WHICH SUCH
PROPERTY  SECURED  AND  WITH  RESPECT  TO WHICH AN APPROPRIATE ELECTION IS MADE.
FOURTH, IF THE COMPANY HAS NET INCOME DERIVED FROM PROHIBITED TRANSACTIONS, SUCH
INCOME  WILL  BE  SUBJECT  TO  A  100%  TAX.  A PROHIBITED TRANSACTION GENERALLY
INCLUDES  A  SALE  OR  OTHER  DISPOSITION  OF  PROPERTY  (OTHER THAN FORECLOSURE
PROPERTY) THAT IS HELD PRIMARILY FOR SALE TO CUSTOMERS IN THE ORDINARY COURSE OF
BUSINESS.    FIFTH,  IF  THE COMPANY SHOULD FAIL TO SATISFY THE 75% GROSS INCOME
TEST  OR  THE  95%  GROSS  INCOME TEST (AS DISCUSSED BELOW), BUT HAS NONETHELESS
MAINTAINED  ITS  QUALIFICATION AS A REIT BECAUSE CERTAIN OTHER REQUIREMENTS HAVE
BEEN MET, IT WILL BE SUBJECT TO A 100% TAX ON THE NET INCOME ATTRIBUTABLE TO THE
GREATER  OF  THE  AMOUNT BY WHICH THE COMPANY FAILS THE 75% OR 95% TEST.  SIXTH,
IF,  DURING EACH CALENDAR YEAR, THE COMPANY FAILS TO DISTRIBUTE AT LEAST THE SUM
OF  (I)  85%  OF ITS REAL ESTATE INVESTMENT TRUST ORDINARY INCOME FOR SUCH YEAR;
(II)  95%  OF  ITS REAL ESTATE INVESTMENT TRUST CAPITAL GAIN NET INCOME FOR SUCH
YEAR; AND (III) ANY UNDISTRIBUTED TAXABLE INCOME FROM PRIOR PERIODS, THE COMPANY
WILL  BE  SUBJECT TO A 4% EXCISE TAX ON THE EXCESS OF SUCH REQUIRED DISTRIBUTION
OVER THE AMOUNTS ACTUALLY DISTRIBUTED.

      IF THE COMPANY FAILS TO QUALIFY AS A REIT FOR ANY TAXABLE YEAR AND CERTAIN
RELIEF  PROVISIONS  DO  NOT APPLY, THE COMPANY WILL BE SUBJECT TO FEDERAL INCOME
TAX  (INCLUDING  ALTERNATIVE  MINIMUM  TAX)  AS  AN  ORDINARY CORPORATION ON ITS
TAXABLE  INCOME  AT  REGULAR CORPORATE RATES WITHOUT ANY DEDUCTION OR ADJUSTMENT
FOR  DISTRIBUTIONS TO HOLDERS OF SHARES.  TO THE EXTENT THAT THE COMPANY  WOULD,
AS  A  CONSEQUENCE,  BE  SUBJECT TO TAX LIABILITY FOR ANY SUCH TAXABLE YEAR, THE
A M OUNT  OF  CASH  AVAILABLE  FOR  SATISFACTION  OF  ITS  LIABILITIES  AND  FOR
DISTRIBUTION  TO  HOLDERS  OF  SHARES  WOULD  BE REDUCED.  DISTRIBUTIONS MADE TO
HOLDERS OF SHARES GENERALLY WOULD BE TAXABLE AS ORDINARY INCOME TO THE EXTENT OF
C U R RENT  AND  ACCUMULATED  EARNINGS  AND  PROFITS  AND,  SUBJECT  TO  CERTAIN
LIMITATIONS,  WOULD  BE ELIGIBLE FOR THE CORPORATE DIVIDENDS RECEIVED DEDUCTION,
BUT  THERE  CAN  BE NO ASSURANCE THAT ANY SUCH DISTRIBUTIONS WOULD BE MADE.  THE
COMPANY  WOULD  NOT  BE ELIGIBLE TO ELECT REIT STATUS FOR THE FOUR TAXABLE YEARS
AFTER  THE  TAXABLE  YEAR  IT FAILED TO QUALIFY AS A REIT, UNLESS ITS FAILURE TO
QUALIFY  WAS  DUE  TO REASONABLE CAUSE AND NOT WILLFUL NEGLECT AND CERTAIN OTHER
REQUIREMENTS WERE SATISFIED.

      OPINION  OF  COUNSEL.   BASED UPON REPRESENTATIONS MADE BY OFFICERS OF THE
COMPANY  WITH  RESPECT  TO  RELEVANT  FACTUAL  MATTERS,  UPON  THE EXISTING CODE
P R O V ISIONS,  RULES  AND  REGULATIONS  PROMULGATED  THEREUNDER  AND  REPORTED
ADMINISTRATIVE  AND JUDICIAL INTERPRETATIONS THEREOF, UPON COUNSEL'S INDEPENDENT
REVIEW  OF  SUCH  DOCUMENTS  AS COUNSEL DEEMED RELEVANT IN THE CIRCUMSTANCES AND
UPON  THE  ASSUMPTION  THAT  THE COMPANY WILL OPERATE IN THE MANNER DESCRIBED IN
THIS  PROSPECTUS,  COUNSEL  HAS  ADVISED  THE  COMPANY THAT, IN ITS OPINION, THE
COMPANY  QUALIFIED  AS  A  REIT  UNDER  THE  CODE  FOR  THE  TAXABLE  YEAR ENDED
DECEMBER  31, 1995, THE COMPANY IS ORGANIZED IN CONFORMITY WITH THE REQUIREMENTS
FOR QUALIFICATION AS A REIT, AND THE COMPANY'S PROPOSED METHOD OF OPERATION WILL
ENABLE  IT  TO  MEET  THE  REQUIREMENTS FOR QUALIFICATION AS A REIT.  IT MUST BE
EMPHASIZED,  HOWEVER, THAT THE COMPANY'S ABILITY TO QUALIFY AND REMAIN QUALIFIED
AS  A  REIT IS DEPENDENT UPON ACTUAL OPERATING RESULTS AND FUTURE ACTIONS BY AND
EVENTS  INVOLVING THE COMPANY AND OTHERS, AND NO ASSURANCE CAN BE GIVEN THAT THE
ACTUAL  RESULTS  OF  THE COMPANY'S OPERATIONS AND FUTURE ACTIONS AND EVENTS WILL
ENABLE   THE  COMPANY  TO  SATISFY  IN  ANY  GIVEN  YEAR  THE  REQUIREMENTS  FOR
QUALIFICATION AND TAXATION AS A REIT.

      REQUIREMENTS  FOR QUALIFICATION AS A REIT.  AS DISCUSSED MORE FULLY BELOW,
THE  CODE  DEFINES  A  REIT  AS A CORPORATION, TRUST OR ASSOCIATION (I) WHICH IS
MANAGED  BY  ONE OR MORE TRUSTEES OR DIRECTORS; (II) THE BENEFICIAL OWNERSHIP OF
WHICH  IS  EVIDENCED  BY TRANSFERABLE SHARES, OR BY TRANSFERABLE CERTIFICATES OF
BENEFICIAL  INTEREST; (III) WHICH WOULD BE TAXABLE, BUT FOR SECTIONS 856 THROUGH
860  OF  THE  CODE, AS A DOMESTIC CORPORATION; (IV) WHICH IS NEITHER A FINANCIAL
INSTITUTION  NOR  AN INSURANCE COMPANY; (V) THE BENEFICIAL OWNERSHIP OF WHICH IS
HELD  (WITHOUT  REFERENCE  TO  ANY RULES OF ATTRIBUTION) BY 100 OR MORE PERSONS;
(VI)  WHICH  IS  NOT  CLOSELY HELD AS DEFINED IN SECTION 856(H) OF THE CODE; AND
(VII)  WHICH  MEETS  CERTAIN  OTHER TESTS REGARDING THE NATURE OF ITS ASSETS AND
INCOME AND THE AMOUNT OF ITS DISTRIBUTIONS.

      IN  THE  CASE  OF  A  REIT  WHICH  IS A PARTNER IN A PARTNERSHIP, TREASURY
REGULATIONS  PROVIDE THAT THE REIT WILL BE DEEMED TO OWN ITS PROPORTIONATE SHARE
OF THE ASSETS OF THE PARTNERSHIP AND WILL BE DEEMED TO BE ENTITLED TO THE INCOME
OF  THE  PARTNERSHIP  ATTRIBUTABLE  TO  SUCH SHARE.  IN ADDITION, THE ASSETS AND
GROSS  INCOME (AS DEFINED IN THE CODE) OF THE PARTNERSHIP ATTRIBUTED TO THE REIT
SHALL  RETAIN THE SAME CHARACTER AS IN THE HANDS OF THE PARTNERSHIP FOR PURPOSES
OF  SECTION 856 OF THE CODE, INCLUDING SATISFYING THE GROSS INCOME TESTS AND THE
ASSET  TESTS  DESCRIBED  BELOW.   THUS, THE COMPANY'S PROPORTIONATE SHARE OF THE
ASSETS,  LIABILITIES  AND  ITEMS OF INCOME OF ANY JOINT VENTURE, AS DESCRIBED IN
BUSINESS   JOINT VENTURE ARRANGEMENTS,  WILL BE TREATED AS ASSETS, LIABILITIES
AND  ITEMS OF INCOME OF THE COMPANY FOR PURPOSES OF APPLYING THE ASSET AND GROSS
INCOME TESTS DESCRIBED HEREIN.

      OWNERSHIP  TESTS.   THE OWNERSHIP REQUIREMENTS FOR QUALIFICATION AS A REIT
ARE  THAT  (I)  DURING  THE  LAST HALF OF EACH TAXABLE YEAR NOT MORE THAN 50% IN
VALUE  OF  THE  REIT'S  OUTSTANDING  SHARES MAY BE OWNED, DIRECTLY OR INDIRECTLY
(APPLYING  CERTAIN  ATTRIBUTION RULES), BY FIVE OR FEWER INDIVIDUALS (OR CERTAIN
ENTITIES  AS  DEFINED  IN  THE  CODE)  AND  (II)  THERE  MUST  BE  AT  LEAST 100
STOCKHOLDERS  (WITHOUT  REFERENCE TO ANY ATTRIBUTION RULES) ON AT LEAST 335 DAYS
OF  SUCH  12-MONTH  TAXABLE  YEAR  (OR A PROPORTIONATE NUMBER OF DAYS OF A SHORT
TAXABLE  YEAR).    THESE TWO REQUIREMENTS DO NOT APPLY TO THE FIRST TAXABLE YEAR
FOR  WHICH  AN ELECTION IS MADE TO BE TREATED AS A REIT.  IN ORDER TO MEET THESE
REQUIREMENTS  FOR SUBSEQUENT TAXABLE YEARS, OR TO OTHERWISE OBTAIN, MAINTAIN, OR
REESTABLISH  REIT  STATUS,  THE ARTICLES OF INCORPORATION GENERALLY PROHIBIT ANY
PERSON  OR  ENTITY  FROM  ACTUALLY,  CONSTRUCTIVELY OR BENEFICIALLY ACQUIRING OR
OWNING  (APPLYING  CERTAIN  ATTRIBUTION RULES) MORE THAN 9.8% OF THE OUTSTANDING
COMMON  STOCK OR 9.8% OF ANY SERIES OF OUTSTANDING PREFERRED STOCK.  AMONG OTHER
PROVISIONS,  THE  ARTICLES  OF  INCORPORATION  EMPOWER THE BOARD OF DIRECTORS TO
REDEEM,  AT  ITS OPTION, A SUFFICIENT NUMBER OF SHARES TO BRING THE OWNERSHIP OF
SHARES  OF  THE  COMPANY  IN  CONFORMITY  WITH  THESE  REQUIREMENTS OR TO ASSURE
CONTINUED CONFORMITY WITH SUCH REQUIREMENTS.

      UNDER  THE  ARTICLES  OF INCORPORATION, EACH HOLDER OF SHARES IS REQUIRED,
UPON  DEMAND,  TO DISCLOSE TO THE BOARD OF DIRECTORS IN WRITING SUCH INFORMATION
WITH  RESPECT  TO  ACTUAL, CONSTRUCTIVE OR BENEFICIAL OWNERSHIP OF SHARES OF THE
COMPANY  AS  THE BOARD OF DIRECTORS DEEMS NECESSARY TO COMPLY WITH PROVISIONS OF
THE  CODE  APPLICABLE  TO  THE  COMPANY  OR  THE  PROVISIONS  OF THE ARTICLES OF
INCORPORATION,  OR  THE  REQUIREMENTS OF ANY OTHER APPROPRIATE TAXING AUTHORITY.
CERTAIN  TREASURY REGULATIONS GOVERN THE METHOD BY WHICH THE COMPANY IS REQUIRED
TO  DEMONSTRATE  COMPLIANCE  WITH  THESE  STOCK  OWNERSHIP  REQUIREMENTS AND THE
FAILURE  TO  SATISFY SUCH REGULATIONS COULD CAUSE THE COMPANY TO FAIL TO QUALIFY
AS  A  REIT.    THE  COMPANY HAS REPRESENTED THAT IT EXPECTS TO MEET THESE STOCK
OWNERSHIP  REQUIREMENTS FOR EACH TAXABLE YEAR AND IT WILL BE ABLE TO DEMONSTRATE
ITS COMPLIANCE WITH THESE REQUIREMENTS.

      ASSET  TESTS.    AT  THE  END OF EACH QUARTER OF A REIT'S TAXABLE YEAR, AT
LEAST  75% OF THE VALUE OF ITS TOTAL ASSETS MUST CONSIST OF  REAL ESTATE ASSETS,
CASH  AND  CASH ITEMS (INCLUDING RECEIVABLES) AND CERTAIN GOVERNMENT SECURITIES.
THE  BALANCE  OF  A REIT'S ASSETS GENERALLY MAY BE INVESTED WITHOUT RESTRICTION,
EXCEPT  THAT HOLDINGS OF SECURITIES NOT WITHIN THE 75% CLASS OF ASSETS GENERALLY
MUST  NOT,  WITH  RESPECT  TO  ANY  ISSUER, EXCEED 5% OF THE VALUE OF THE REIT'S
ASSETS  OR  10%  OF  THE ISSUER'S OUTSTANDING VOTING SECURITIES.  THE TERM  REAL
ESTATE ASSETS  INCLUDES REAL PROPERTY, INTERESTS IN REAL PROPERTY, LEASEHOLDS OF
LAND  OR  IMPROVEMENTS  THEREON, AND MORTGAGES ON THE FOREGOING AND ANY PROPERTY
ATTRIBUTABLE  TO  THE  TEMPORARY  INVESTMENT  OF  NEW  CAPITAL (BUT ONLY IF SUCH
PROPERTY  IS  STOCK  OR  A  DEBT  INSTRUMENT  AND  ONLY  FOR THE ONE-YEAR PERIOD
BEGINNING  ON  THE  DATE  THE  REIT  RECEIVES SUCH CAPITAL).  WHEN A MORTGAGE IS
SECURED BY BOTH REAL PROPERTY AND OTHER PROPERTY, IT IS CONSIDERED TO CONSTITUTE
A  MORTGAGE  ON REAL PROPERTY TO THE EXTENT OF THE FAIR MARKET VALUE OF THE REAL
PROPERTY  WHEN  THE  REIT  IS  COMMITTED  TO MAKE THE LOAN (OR, IN THE CASE OF A
CONSTRUCTION  LOAN,  THE REASONABLY ESTIMATED COST OF CONSTRUCTION).  INITIALLY,
THE  BULK  OF  THE COMPANY'S ASSETS WILL BE REAL PROPERTY.  HOWEVER, THE COMPANY
WILL  ALSO  HOLD THE SECURED EQUIPMENT LEASES.  COUNSEL IS OF THE OPINION, BASED
ON  CERTAIN  ASSUMPTIONS,  THAT  THE SECURED EQUIPMENT LEASES WILL BE TREATED AS
LOANS  SECURED  BY  PERSONAL  PROPERTY  FOR  FEDERAL  INCOME  TAX PURPOSES.  SEE
  FEDERAL  INCOME TAX CONSIDERATIONS   CHARACTERIZATION OF THE SECURED EQUIPMENT
LEASES.      THEREFORE,  THE  SECURED EQUIPMENT LEASES WILL NOT QUALIFY AS  REAL
ESTATE  ASSETS.     HOWEVER, THE COMPANY HAS REPRESENTED THAT AT THE END OF EACH
QUARTER  THE  VALUE  OF THE SECURED EQUIPMENT LEASES, TOGETHER WITH ANY PERSONAL
PROPERTY  OWNED BY THE COMPANY, WILL IN THE AGGREGATE REPRESENT LESS THAN 25% OF
THE  COMPANY'S  TOTAL  ASSETS AND THAT THE VALUE OF THE SECURED EQUIPMENT LEASES
ENTERED  INTO  WITH  ANY  PARTICULAR  TENANT  WILL REPRESENT LESS THAN 5% OF THE
COMPANY'S  TOTAL  ASSETS.  NO INDEPENDENT APPRAISALS WILL BE ACQUIRED TO SUPPORT
T H IS  REPRESENTATION,  AND  COUNSEL,  IN  RENDERING  ITS  OPINION  AS  TO  THE
QUALIFICATION  OF  THE  COMPANY  AS A REIT, IS RELYING ON THE CONCLUSIONS OF THE
COMPANY  AND  ITS  SENIOR  MANAGEMENT  AS  TO THE RELATIVE VALUES OF ITS ASSETS.
THERE  CAN  BE  NO  ASSURANCE  HOWEVER, THAT THE IRS MAY NOT CONTEND THAT EITHER
(I)  THE  VALUE OF THE SECURED EQUIPMENT LEASES ENTERED INTO WITH ANY PARTICULAR
TENANT  REPRESENTS MORE THAN 5% OF THE COMPANY'S TOTAL ASSETS, OR (II) THE VALUE
OF  THE  SECURED  EQUIPMENT LEASES, TOGETHER WITH ANY PERSONAL PROPERTY OWNED BY
THE COMPANY, EXCEEDS 25% OF THE COMPANY'S TOTAL ASSETS.

      AS  INDICATED  IN  BUSINESS   JOINT VENTURE ARRANGEMENTS,  THE COMPANY MAY
PARTICIPATE  IN JOINT VENTURES.  IF A JOINT VENTURE WERE CLASSIFIED, FOR FEDERAL
INCOME TAX PURPOSES, AS AN ASSOCIATION TAXABLE AS A CORPORATION RATHER THAN AS A
PARTNERSHIP,  THE  COMPANY'S OWNERSHIP OF A 10% OR GREATER INTEREST IN THE JOINT
VENTURE  WOULD CAUSE THE COMPANY TO FAIL TO MEET THE REQUIREMENT THAT IT NOT OWN
10%  OR  MORE  OF  AN  ISSUER'S  VOTING  SECURITIES.  HOWEVER, COUNSEL IS OF THE
OPINION,  BASED  ON CERTAIN ASSUMPTIONS, THAT ANY JOINT VENTURES WILL CONSTITUTE
PARTNERSHIPS  FOR  FEDERAL  INCOME  TAX  PURPOSES.    SEE    FEDERAL  INCOME TAX
CONSIDERATIONS   INVESTMENT IN JOINT VENTURES. 

      INCOME  TESTS.  A REIT ALSO MUST MEET THREE SEPARATE TESTS WITH RESPECT TO
ITS SOURCES OF GROSS INCOME FOR EACH TAXABLE YEAR.

   (a)    THE  75  PERCENT AND 95 PERCENT TESTS.                               
          IN  GENERAL,  AT LEAST 75% OF A REIT'S GROSS                         
          INCOME  FOR  EACH  TAXABLE YEAR MUST BE FROM                         
          RENTS  FROM  REAL  PROPERTY,   INTEREST ON                           
          OBLIGATIONS  SECURED  BY  MORTGAGES  ON REAL                        
          PROPERTY,  GAINS  FROM  THE  SALE  OR  OTHER                        
          DISPOSITION  OF  REAL  PROPERTY  AND CERTAIN                        
          OTHER    SOURCES,   INCLUDING      QUALIFIED                        
          TEMPORARY  INVESTMENT  INCOME.     FOR THESE                        
          PURPOSES,    QUALIFIED  TEMPORARY INVESTMENT                        
          INCOME  MEANS ANY INCOME (I) ATTRIBUTABLE TO                        
          A  STOCK  OR  DEBT INSTRUMENT PURCHASED WITH                        
          T H E  PROCEEDS  RECEIVED  BY  THE  REIT  IN                        
          EXCHANGE   FOR  STOCK  (OR  CERTIFICATES  OF                      
          BENEFICIAL  INTEREST)  IN  SUCH  REIT (OTHER                        
          THAN AMOUNTS RECEIVED PURSUANT TO A DIVIDEND                        
          REINVESTMENT  PLAN)  OR IN A PUBLIC OFFERING                        
          OF  DEBT  OBLIGATIONS  WITH A MATURITY OF AT                        
          LEAST   FIVE  YEARS  AND  (II)  RECEIVED  OR                        
          ACCRUED DURING THE ONE-YEAR PERIOD BEGINNING                        
          ON  THE DATE THE REIT RECEIVES SUCH CAPITAL.                        
          IN ADDITION, A REIT MUST DERIVE AT LEAST 95%                        
          OF  ITS  GROSS  INCOME FOR EACH TAXABLE YEAR                        
          FROM  ANY COMBINATION OF THE ITEMS OF INCOME                        
          WHICH  QUALIFY  UNDER  THE  75%  TEST,  FROM                        
          DIVIDENDS  AND INTEREST, AND FROM GAINS FROM                        
          THE  SALE,  EXCHANGE OR OTHER DISPOSITION OF                        
          CERTAIN STOCK AND SECURITIES.                                       
                                                       
      INITIALLY,  THE  BULK  OF  THE COMPANY'S INCOME WILL BE DERIVED FROM RENTS
WITH  RESPECT  TO THE PROPERTIES.  RENTS FROM PROPERTIES RECEIVED BY THE COMPANY
QUALIFY  AS    RENTS  FROM  REAL PROPERTY  IN SATISFYING THESE TWO TESTS ONLY IF
SEVERAL  CONDITIONS  ARE  MET.  FIRST, THE RENT MUST NOT BE BASED IN WHOLE OR IN
PART, DIRECTLY OR INDIRECTLY, ON THE INCOME OR PROFITS OF ANY PERSON.  AN AMOUNT
RECEIVED  OR  ACCRUED  GENERALLY  WILL NOT BE EXCLUDED FROM THE TERM  RENTS FROM
REAL  PROPERTY    SOLELY  BY  REASON  OF  BEING  BASED  ON A FIXED PERCENTAGE OR
PERCENTAGES OF RECEIPTS OR SALES.  SECOND, THE CODE PROVIDES THAT RENTS RECEIVED
FROM  A  TENANT WILL NOT QUALIFY AS  RENTS FROM REAL PROPERTY  IF THE REIT, OR A
DIRECT  OR  INDIRECT  OWNER  OF  10%  OR  MORE  OF  THE  REIT  OWNS, DIRECTLY OR
CONSTRUCTIVELY,  10%  OR MORE OF SUCH TENANT (A  RELATED PARTY TENANT ).  THIRD,
IF  RENT  ATTRIBUTABLE TO PERSONAL PROPERTY LEASED IN CONNECTION WITH A LEASE OF
REAL  PROPERTY  IS  GREATER THAN 15% OF THE TOTAL RENT RECEIVED UNDER THE LEASE,
THEN THE PORTION OF RENT ATTRIBUTABLE TO SUCH PERSONAL PROPERTY WILL NOT QUALIFY
AS    RENTS  FROM  REAL PROPERTY.   FINALLY, FOR RENTS TO QUALIFY AS  RENTS FROM
REAL  PROPERTY,    A  REIT  GENERALLY MUST NOT OPERATE OR MANAGE THE PROPERTY OR
FURNISH  OR  RENDER SERVICES TO THE TENANTS OF SUCH PROPERTY, OTHER THAN THROUGH
AN  INDEPENDENT  CONTRACTOR FROM WHOM THE REIT DERIVES NO REVENUE, EXCEPT THAT A
REIT  MAY  DIRECTLY  PERFORM SERVICES WHICH ARE  USUALLY OR CUSTOMARILY RENDERED
IN  CONNECTION WITH THE RENTAL OF SPACE FOR OCCUPANCY, OTHER THAN SERVICES WHICH
ARE CONSIDERED TO BE RENDERED TO THE OCCUPANT OF THE PROPERTY.

      THE  COMPANY  HAS  REPRESENTED  THAT  IT  WILL NOT (I) CHARGE RENT FOR ANY
PROPERTY  THAT  IS  BASED  IN  WHOLE  OR IN PART ON THE INCOME OR PROFITS OF ANY
PERSON  (EXCEPT  BY  REASON  OF  BEING  BASED  ON A PERCENTAGE OR PERCENTAGES OF
RECEIPTS  OR  SALES,  AS  DESCRIBED  ABOVE);  (II)  CHARGE  RENT  THAT  WILL  BE
ATTRIBUTABLE  TO  PERSONAL  PROPERTY  IN AN AMOUNT GREATER THAN 15% OF THE TOTAL
RENT  RECEIVED  UNDER  THE  APPLICABLE  LEASE;  (III)  DIRECTLY PERFORM SERVICES
CONSIDERED TO BE RENDERED TO THE OCCUPANT OF A PROPERTY OR WHICH ARE NOT USUALLY
OR  CUSTOMARILY  FURNISHED  OR  RENDERED  IN  CONNECTION WITH THE RENTAL OF REAL
P R OPERTY;  OR  (IV)  ENTER  INTO  ANY  LEASE  WITH  A  RELATED  PARTY  TENANT.
SPECIFICALLY,  THE  COMPANY  EXPECTS  THAT  VIRTUALLY  ALL OF ITS INCOME WILL BE
DERIVED  FROM LEASES OF THE TYPE DESCRIBED IN  BUSINESS   DESCRIPTION OF LEASES,
AND  IT DOES NOT EXPECT SUCH LEASES TO GENERATE INCOME THAT WOULD NOT QUALIFY AS
RENTS FROM REAL PROPERTY FOR PURPOSES OF THE 75% AND 95% INCOME TESTS.  

      IN  ADDITION, THE COMPANY WILL BE PAID INTEREST ON THE MORTGAGE LOANS.  IF
A  MORTGAGE  LOAN  IS  SECURED BY BOTH REAL PROPERTY AND OTHER PROPERTY, ALL THE
INTEREST  ON IT WILL NEVERTHELESS QUALIFY UNDER THE 75% GROSS INCOME TEST IF THE
AMOUNT  OF THE LOAN DID NOT EXCEED THE FAIR MARKET VALUE OF THE REAL PROPERTY AT
THE  TIME  OF  THE LOAN COMMITMENT.  THE COMPANY ANTICIPATES THIS WILL ALWAYS BE
THE CASE.

      THE  COMPANY  WILL  ALSO  RECEIVE  PAYMENTS UNDER THE TERMS OF THE SECURED
EQUIPMENT  LEASES.   ALTHOUGH THE SECURED EQUIPMENT LEASES WILL BE STRUCTURED AS
LEASES,  COUNSEL  IS  OF  THE OPINION THAT, SUBJECT TO CERTAIN ASSUMPTIONS, THEY
WILL  BE  TREATED  AS  LOANS SECURED BY PERSONAL PROPERTY FOR FEDERAL INCOME TAX
PURPOSES.    SEE    FEDERAL  INCOME TAX CONSIDERATIONS   CHARACTERIZATION OF THE
SECURED EQUIPMENT LEASES.   IF THE SECURED EQUIPMENT LEASES ARE TREATED AS LOANS
SECURED  BY  PERSONAL PROPERTY FOR FEDERAL INCOME TAX PURPOSES THEN, THE PORTION
OF  THE  PAYMENTS UNDER THE TERMS OF THE SECURED EQUIPMENT LEASES THAT REPRESENT
INTEREST,  RATHER THAN A RETURN OF CAPITAL FOR FEDERAL INCOME TAX PURPOSES, WILL
NOT  SATISFY  THE  75% GROSS INCOME TEST (ALTHOUGH IT WILL SATISFY THE 95% GROSS
INCOME  TEST).  THE COMPANY BELIEVES, HOWEVER, THAT THE AGGREGATE AMOUNT OF SUCH
NON-QUALIFYING  INCOME  WILL  NOT CAUSE THE COMPANY TO EXCEED THE LIMITS ON NON-
QUALIFYING INCOME UNDER THE 75% GROSS INCOME TEST.

      IF,  CONTRARY  TO THE OPINION OF COUNSEL, THE SECURED EQUIPMENT LEASES ARE
TREATED  AS  TRUE  LEASES, RATHER THAN AS LOANS SECURED BY PERSONAL PROPERTY FOR
FEDERAL  INCOME  TAX  PURPOSES,  THE  PAYMENTS  UNDER  THE  TERMS OF THE SECURED
EQUIPMENT  LEASES  WOULD BE TREATED AS RENTS FROM PERSONAL PROPERTY.  RENTS FROM
PERSONAL  PROPERTY WILL SATISFY EITHER THE 75% OR 95% GROSS INCOME TESTS IF THEY
ARE  RECEIVED  IN  CONNECTION  WITH  A  LEASE  OF  REAL  PROPERTY  AND  THE RENT
ATTRIBUTABLE  TO  THE  PERSONAL  PROPERTY  DOES NOT EXCEED 15% OF THE TOTAL RENT
RECEIVED  FROM  THE  TENANT  IN  CONNECTION  WITH  THE LEASE.  HOWEVER, IF RENTS
ATTRIBUTABLE  TO  PERSONAL PROPERTY EXCEED 15% OF THE TOTAL RENT RECEIVED FROM A
PARTICULAR  TENANT,  THEN THE PORTION OF THE TOTAL RENT ATTRIBUTABLE TO PERSONAL
PROPERTY WILL NOT SATISFY EITHER THE 75% OR 95% GROSS INCOME TESTS.

      IF, NOTWITHSTANDING THE ABOVE, THE COMPANY FAILS TO SATISFY ONE OR BOTH OF
THE  75%  OR  95%  TESTS FOR ANY TAXABLE YEAR, IT MAY STILL QUALIFY AS A REIT IF
(I)  SUCH  FAILURE  IS  DUE TO REASONABLE CAUSE AND NOT WILLFUL NEGLECT; (II) IT
REPORTS  THE NATURE AND AMOUNT OF EACH ITEM OF ITS INCOME ON A SCHEDULE ATTACHED
TO  ITS  TAX  RETURN  FOR  SUCH  YEAR;  AND (III) THE REPORTING OF ANY INCORRECT
INFORMATION  IS  NOT  DUE  TO  FRAUD WITH INTENT TO EVADE TAX.  HOWEVER, EVEN IF
THESE  THREE REQUIREMENTS ARE MET AND THE COMPANY IS NOT DISQUALIFIED AS A REIT,
A  PENALTY  TAX WOULD BE IMPOSED BY REFERENCE TO THE AMOUNT BY WHICH THE COMPANY
FAILED THE 75% OR 95% TEST (WHICHEVER AMOUNT IS GREATER).

     (b)  THE  30  PERCENT TEST.  IN ADDITION TO       
          THE 75% AND 95% TESTS FOR EACH TAXABLE YEAR,                       
          A  REIT  MUST  DERIVE  LESS  THAN 30% OF ITS                        
          G R O SS  INCOME  FROM  THE  SALE  OR  OTHER                        
          DISPOSITION  OF  (I)  REAL PROPERTY HELD FOR                        
          LESS THAN FOUR YEARS (OTHER THAN FORECLOSURE                        
          P R O PERTY  OR  PROPERTY  INVOLUNTARILY  OR                        
          COMPULSORILY  CONVERTED THROUGH DESTRUCTION,                        
          CONDEMNATION  OR SIMILAR EVENTS); (II) STOCK                        
          OR  SECURITIES  HELD FOR LESS THAN ONE YEAR;                        
          A N D   (III)  PROPERTY  SOLD  OR  OTHERWISE                        
          DISPOSED  OF  IN  A  PROHIBITED TRANSACTION.                        
          THE COMPANY HAS REPRESENTED THAT IT DOES NOT                        
          EXPECT  THAT  IT WILL RECOGNIZE GROSS INCOME                        
          OF  A  TYPE, IN AN AMOUNT OR AT A TIME WHICH                        
          WOULD  CAUSE  IT  TO  FAIL THE 30% TEST.  AS                        
          NOTED  ABOVE,  THE COMPANY PLANS, IF LISTING                        
          DOES  NOT  OCCUR  WITHIN TEN YEARS AFTER THE                        
          COMMENCEMENT  OF  THIS OFFERING, TO COMMENCE                        
          WITH  THE ORDERLY SALE OF ITS PROPERTIES AND                         
          DISTRIBUTE  THE  PROCEEDS  THEREOF.   IN THE                         
          EVENT  OF  SUCH  A SALE OF PROPERTIES, IT IS                        
          POSSIBLE  THAT  INCOME DERIVED FROM THE SALE                         
          COULD  BE  TREATED AS INCOME FROM PROHIBITED                        
          TRANSACTIONS   AND  TAKEN  INTO  ACCOUNT  IN                         
          APPLYING  THE  30%  GROSS  INCOME TEST.  THE                        
          COMPANY BELIEVES THAT AT THE TIME ANY OF THE                         
          PROPERTIES  ARE  SOLD NONE OF THE PROPERTIES                         
          WILL BE PRIMARILY HELD FOR SALE TO CUSTOMERS                         
          AND THAT ANY SALE OF THE PROPERTIES WILL NOT                        
          BE  IN  THE  ORDINARY  COURSE  OF  BUSINESS.                         
          HOWEVER,  WHETHER PROPERTY IS HELD PRIMARILY                        
          FOR SALE TO CUSTOMERS IN THE ORDINARY COURSE                         
          O F   BUSINESS  DEPENDS  ON  THE  FACTS  AND                         
          CIRCUMSTANCES  IN  EFFECT FROM TIME TO TIME,                         
          INCLUDING  THOSE  RELATED  TO  A  PARTICULAR                         
          PROPERTY.   IN ADDITION, NO ASSURANCE CAN BE                         
          GIVEN  THAT  THE COMPANY CAN (A) COMPLY WITH                         
          CERTAIN  SAFE-HARBOR  PROVISIONS OF THE CODE                        
          WHICH  PROVIDE  THAT  CERTAIN  SALES  DO NOT                         
          CONSTITUTE    PROHIBITED   TRANSACTIONS   OR                        
          (B)   AVOID  OWNING  PROPERTY  THAT  MAY  BE                         
          CHARACTERIZED AS PROPERTY HELD PRIMARILY FOR                         
          SALE  TO CUSTOMERS IN THE ORDINARY COURSE OF                         
          BUSINESS.                                                            
                                                       
   (c)    T H E  IMPACT  OF  DEFAULT  UNDER  THE                              
          SECURED  EQUIPMENT  LEASES.  IN APPLYING THE                        
          GROSS  INCOME  TESTS  TO  THE COMPANY, IT IS                        
          NECESSARY  TO  CONSIDER  THE  IMPACT  THAT A                        
          DEFAULT  UNDER  ONE  OR  MORE OF THE SECURED                        
          EQUIPMENT LEASES WOULD HAVE ON THE COMPANY'S                        
          ABILITY  TO  SATISFY  SUCH TESTS.  A DEFAULT                        
          UNDER  ONE  OR MORE OF THE SECURED EQUIPMENT                        
          LEASES  WOULD RESULT IN THE COMPANY DIRECTLY                        
          HOLDING  THE  EQUIPMENT SECURING SUCH LEASES                        
          FOR  FEDERAL  INCOME  TAX  PURPOSES.  IN THE                        
          EVENT  OF  A DEFAULT, THE COMPANY MAY CHOOSE                        
          TO EITHER LEASE OR SELL SUCH EQUIPMENT.                             
                                                       
      HOWEVER,  ANY  INCOME  RESULTING  FROM  A  RENTAL OR SALE OF EQUIPMENT NOT
INCIDENTAL  TO  THE  RENTAL OR SALE OF REAL PROPERTY WOULD NOT QUALIFY UNDER THE
75%  AND 95% GROSS INCOME TESTS, AND ANY INCOME FROM A SALE OF SUCH ASSETS WOULD
COUNT AS GAIN FROM THE SALE OF ASSETS FOR PURPOSES OF THE 30% GROSS INCOME TEST.
IN  ADDITION,  IN  CERTAIN  CIRCUMSTANCES,  INCOME  DERIVED FROM A SALE OR OTHER
DISPOSITION  OF  EQUIPMENT  COULD  BE  CONSIDERED    NET  INCOME FROM PROHIBITED
TRANSACTIONS,  SUBJECT TO A 100% TAX.  THE COMPANY DOES NOT, HOWEVER, ANTICIPATE
THAT  ITS  INCOME  FROM THE RENTAL OR SALE OF EQUIPMENT WOULD BE MATERIAL IN ANY
TAXABLE YEAR.

      DISTRIBUTION REQUIREMENTS.  A REIT MUST DISTRIBUTE TO ITS STOCKHOLDERS FOR
EACH  TAXABLE  YEAR ORDINARY INCOME DIVIDENDS IN AN AMOUNT EQUAL TO AT LEAST (A)
95%  OF THE SUM OF (I) ITS  REAL ESTATE INVESTMENT TRUST TAXABLE INCOME  (BEFORE
DEDUCTION  OF  DIVIDENDS  PAID AND EXCLUDING ANY NET CAPITAL GAINS) AND (II) THE
EXCESS  OF  NET  INCOME  FROM  FORECLOSURE PROPERTY OVER THE TAX ON SUCH INCOME,
MINUS  (B) CERTAIN EXCESS NON-CASH INCOME.  REAL ESTATE INVESTMENT TRUST TAXABLE
INCOME  GENERALLY  IS  THE  TAXABLE  INCOME  OF A REIT COMPUTED AS IF IT WERE AN
ORDINARY  CORPORATION,  WITH CERTAIN ADJUSTMENTS.  DISTRIBUTIONS MUST BE MADE IN
THE  TAXABLE  YEAR TO WHICH THEY RELATE OR, IF DECLARED BEFORE THE TIMELY FILING
OF THE REIT'S TAX RETURN FOR SUCH YEAR AND PAID NOT LATER THAN THE FIRST REGULAR
DIVIDEND PAYMENT AFTER SUCH DECLARATION, IN THE FOLLOWING TAXABLE YEAR.

      THE  COMPANY  HAS  REPRESENTED  THAT  IT  INTENDS TO MAKE DISTRIBUTIONS TO
STOCKHOLDERS  THAT  WILL BE SUFFICIENT TO MEET THE 95% DISTRIBUTION REQUIREMENT.
UNDER  SOME CIRCUMSTANCES, HOWEVER, IT IS POSSIBLE THAT THE COMPANY MAY NOT HAVE
SUFFICIENT  FUNDS  FROM ITS OPERATIONS TO MAKE CASH DISTRIBUTIONS TO SATISFY THE
95%  DISTRIBUTION  REQUIREMENT.    FOR  EXAMPLE,  IN THE EVENT OF THE DEFAULT OR
FINANCIAL  FAILURE  OF  ONE  OR  MORE  TENANTS  OR LESSEES, THE COMPANY MIGHT BE
REQUIRED TO CONTINUE TO ACCRUE RENT FOR SOME PERIOD OF TIME UNDER FEDERAL INCOME
TAX  PRINCIPLES  EVEN  THOUGH  THE  COMPANY WOULD NOT CURRENTLY BE RECEIVING THE
CORRESPONDING  AMOUNTS OF CASH.  SIMILARLY, UNDER FEDERAL INCOME TAX PRINCIPLES,
THE  COMPANY  MIGHT NOT BE ENTITLED TO DEDUCT CERTAIN EXPENSES AT THE TIME THOSE
EXPENSES  ARE INCURRED.  IN EITHER CASE, THE COMPANY'S CASH AVAILABLE FOR MAKING
D I STRIBUTIONS  MIGHT  NOT  BE  SUFFICIENT  TO  SATISFY  THE  95%  DISTRIBUTION
REQUIREMENT.   IF THE CASH AVAILABLE TO THE COMPANY IS INSUFFICIENT, THE COMPANY
MIGHT  RAISE CASH IN ORDER TO MAKE THE DISTRIBUTIONS BY BORROWING FUNDS, ISSUING
NEW  SECURITIES  OR  SELLING  ASSETS.   IF THE COMPANY ULTIMATELY WERE UNABLE TO
SATISFY  THE  95%  DISTRIBUTION  REQUIREMENT, IT WOULD FAIL TO QUALIFY AS A REIT
AND,  AS  A  RESULT,  WOULD  BE  SUBJECT  TO  FEDERAL  INCOME TAX AS AN ORDINARY
CORPORATION WITHOUT ANY DEDUCTION OR ADJUSTMENT FOR DIVIDENDS PAID TO HOLDERS OF
THE  SHARES.   IF THE COMPANY FAILS TO SATISFY THE 95% DISTRIBUTION REQUIREMENT,
AS  A  RESULT  OF AN ADJUSTMENT TO ITS TAX RETURNS BY THE SERVICE, UNDER CERTAIN
CIRCUMSTANCES,  IT  MAY  BE  ABLE TO RECTIFY ITS FAILURE BY PAYING A  DEFICIENCY
DIVIDEND    (PLUS  A PENALTY AND INTEREST) WITHIN 90 DAYS AFTER SUCH ADJUSTMENT.
THIS  DEFICIENCY  DIVIDEND  WILL  BE  INCLUDED  IN  THE COMPANY'S DEDUCTIONS FOR
DIVIDENDS  PAID  FOR THE TAXABLE YEAR AFFECTED BY SUCH ADJUSTMENT.  HOWEVER, THE
DEDUCTION  FOR  A  DEFICIENCY  DIVIDEND  WILL  BE  DENIED,  IF  ANY  PART OF THE
ADJUSTMENT  RESULTING  IN THE DEFICIENCY IS ATTRIBUTABLE TO FRAUD WITH INTENT TO
EVADE TAX OR TO WILLFUL FAILURE TO TIMELY FILE AN INCOME TAX RETURN.

TAXATION OF STOCKHOLDERS

      TAXABLE  DOMESTIC STOCKHOLDERS.  FOR ANY TAXABLE YEAR IN WHICH THE COMPANY
QUALIFIES  AS  A REIT FOR FEDERAL INCOME TAX PURPOSES, DISTRIBUTIONS MADE BY THE
COMPANY  TO  ITS  STOCKHOLDERS  THAT  ARE  UNITED STATES PERSONS (GENERALLY, ANY
PERSON OTHER THAN A NONRESIDENT ALIEN INDIVIDUAL, A FOREIGN TRUST OR ESTATE OR A
FOREIGN  PARTNERSHIP OR CORPORATION) GENERALLY WILL BE TAXED AS ORDINARY INCOME.
AMOUNTS  RECEIVED  BY SUCH UNITED STATES PERSONS THAT ARE PROPERLY DESIGNATED AS
CAPITAL  GAIN  DIVIDENDS  BY  THE  COMPANY  GENERALLY WILL BE TAXED AS LONG-TERM
CAPITAL  GAIN,  WITHOUT  REGARD TO THE PERIOD FOR WHICH SUCH PERSON HAS HELD ITS
SHARES,  TO  THE EXTENT THAT THEY DO NOT EXCEED THE COMPANY'S ACTUAL NET CAPITAL
GAIN  FOR  THE TAXABLE YEAR.  CORPORATE STOCKHOLDERS MAY BE REQUIRED TO TREAT UP
TO  20%  OF  CERTAIN  CAPITAL GAINS DIVIDENDS AS ORDINARY INCOME.  SUCH ORDINARY
INCOME  AND  CAPITAL  GAIN ARE NOT ELIGIBLE FOR THE DIVIDENDS RECEIVED DEDUCTION
ALLOWED  TO CORPORATIONS.  DISTRIBUTIONS TO SUCH UNITED STATES PERSONS IN EXCESS
OF  THE COMPANY'S CURRENT OR ACCUMULATED EARNINGS AND PROFITS WILL BE CONSIDERED
FIRST A TAX-FREE RETURN OF CAPITAL FOR FEDERAL INCOME TAX PURPOSES, REDUCING THE
TAX BASIS OF EACH STOCKHOLDER'S SHARES, AND THEN, TO THE EXTENT THE DISTRIBUTION
EXCEEDS  EACH STOCKHOLDER'S BASIS, A GAIN REALIZED FROM THE SALE OF SHARES.  THE
COMPANY  WILL  NOTIFY  EACH  STOCKHOLDER AS TO THE PORTIONS OF EACH DISTRIBUTION
WHICH,  IN  ITS  JUDGMENT, CONSTITUTE ORDINARY INCOME, CAPITAL GAIN OR RETURN OF
CAPITAL  FOR FEDERAL INCOME TAX PURPOSES.  ANY DISTRIBUTION THAT IS (I) DECLARED
BY THE COMPANY IN OCTOBER, NOVEMBER OR DECEMBER OF ANY CALENDAR YEAR AND PAYABLE
TO  STOCKHOLDERS  OF RECORD ON A SPECIFIED DATE IN SUCH MONTHS AND (II) ACTUALLY
PAID  BY  THE  COMPANY IN JANUARY OF THE FOLLOWING YEAR, SHALL BE DEEMED TO HAVE
BEEN RECEIVED BY EACH STOCKHOLDER ON DECEMBER 31 OF SUCH CALENDAR YEAR AND, AS A
RESULT,  WILL  BE  INCLUDABLE IN GROSS INCOME OF THE STOCKHOLDER FOR THE TAXABLE
YEAR  WHICH INCLUDES SUCH DECEMBER 31.  STOCKHOLDERS WHO ELECT TO PARTICIPATE IN
THE  REINVESTMENT  PLAN  WILL BE TREATED AS IF THEY RECEIVED A CASH DISTRIBUTION
FROM  THE  COMPANY  AND THEN APPLIED SUCH DISTRIBUTION TO PURCHASE SHARES IN THE
REINVESTMENT  PLAN.  STOCKHOLDERS MAY NOT DEDUCT ON THEIR INCOME TAX RETURNS ANY
NET OPERATING OR NET CAPITAL LOSSES OF THE COMPANY.

      UPON  THE SALE OR OTHER DISPOSITION OF THE COMPANY'S SHARES, A STOCKHOLDER
GENERALLY  WILL  RECOGNIZE  CAPITAL GAIN OR LOSS EQUAL TO THE DIFFERENCE BETWEEN
THE  AMOUNT  REALIZED ON THE SALE OR OTHER DISPOSITION AND THE ADJUSTED BASIS OF
THE  SHARES  INVOLVED  IN  THE TRANSACTION.  SUCH GAIN OR LOSS WILL BE LONG-TERM
CAPITAL  GAIN  OR  LOSS IF, AT THE TIME OF SALE OR OTHER DISPOSITION, THE SHARES
INVOLVED  HAVE  BEEN HELD FOR MORE THAN ONE YEAR.  IN ADDITION, IF A STOCKHOLDER
RECEIVES  A  CAPITAL  GAIN DIVIDEND WITH RESPECT TO SHARES WHICH HE HAS HELD FOR
SIX MONTHS OR LESS AT THE TIME OF SALE OR OTHER DISPOSITION, ANY LOSS RECOGNIZED
BY  THE  STOCKHOLDER  WILL BE TREATED AS LONG-TERM CAPITAL LOSS TO THE EXTENT OF
THE  AMOUNT  OF  THE CAPITAL GAIN DIVIDEND THAT WAS TREATED AS LONG-TERM CAPITAL
GAIN.

      GENERALLY,  THE  REDEMPTION  OF  SHARES  BY  THE  COMPANY  WILL  RESULT IN
RECOGNITION  OF  ORDINARY  INCOME  BY  THE  STOCKHOLDER  UNLESS  THE STOCKHOLDER
COMPLETELY  TERMINATES  OR  SUBSTANTIALLY  REDUCES  HIS  OR  HER INTEREST IN THE
COMPANY.  A REDEMPTION OF SHARES FOR CASH WILL BE TREATED AS A DISTRIBUTION THAT
IS  TAXABLE  AS A DIVIDEND TO THE EXTENT OF THE COMPANY'S CURRENT OR ACCUMULATED
EARNINGS AND PROFITS AT THE TIME OF THE REDEMPTION UNDER SECTION 302 OF THE CODE
UNLESS  THE  REDEMPTION  (A)  RESULTS  IN  A    COMPLETE  TERMINATION    OF  THE
STOCKHOLDER'S  INTEREST  IN THE COMPANY UNDER SECTION 302(B)(3) OF THE CODE, (B)
IS    SUBSTANTIALLY  DISPROPORTIONATE    WITH  RESPECT  TO THE STOCKHOLDER UNDER
SECTION  302(B)(2)  OF  THE  CODE,  OR  (C)  IS  NOT ESSENTIALLY EQUIVALENT TO A
DIVIDEND    WITH RESPECT TO THE STOCKHOLDER UNDER SECTION 302(B)(1) OF THE CODE.
UNDER   CODE  SECTION  302(B)(2)  A  REDEMPTION  IS  CONSIDERED    SUBSTANTIALLY
DISPROPORTIONATE  IF THE PERCENTAGE OF THE VOTING STOCK OF THE CORPORATION OWNED
BY A STOCKHOLDER IMMEDIATELY AFTER THE REDEMPTION IS LESS THAN EIGHTY PERCENT OF
THE  PERCENTAGE OF THE VOTING STOCK OF THE CORPORATION OWNED BY SUCH STOCKHOLDER
IMMEDIATELY BEFORE THE REDEMPTION.  IN DETERMINING WHETHER THE REDEMPTION IS NOT
TREATED  AS A DIVIDEND, SHARES CONSIDERED TO BE OWNED BY A STOCKHOLDER BY REASON
OF CERTAIN CONSTRUCTIVE OWNERSHIP RULES SET FORTH IN SECTION 318 OF THE CODE, AS
WELL  AS  SHARES  ACTUALLY  OWNED,  MUST  GENERALLY  BE  TAKEN  INTO ACCOUNT.  A
DISTRIBUTION  TO A STOCKHOLDER WILL BE  NOT ESSENTIALLY EQUIVALENT TO A DIVIDEND
IF  ITS RESULTS IN A  MEANINGFUL REDUCTION  IN THE STOCKHOLDER'S INTEREST IN THE
COMPANY.   THE SERVICE HAS PUBLISHED A RULING INDICATING THAT A REDEMPTION WHICH
RESULTS  IN  A  REDUCTION IN THE PROPORTIONATE INTEREST IN A CORPORATION (TAKING
INTO  ACCOUNT  THE  SECTION  318  CONSTRUCTIVE OWNERSHIP RULES) OF A STOCKHOLDER
WHOSE  RELATIVE  STOCK  INTEREST  IS MINIMAL (AN INTEREST OF LESS THAN 1% SHOULD
SATISFY  THIS  REQUIREMENT)  AND WHO EXERCISES NO CONTROL OVER THE CORPORATION'S
AFFAIRS SHOULD BE TREATED AS BEING  NOT ESSENTIALLY EQUIVALENT TO A DIVIDEND. 

      IF  THE  REDEMPTION  IS  NOT  TREATED AS A DIVIDEND, THE REDEMPTION OF THE
SHARES  FOR  CASH  WILL  RESULT  IN TAXABLE GAIN OR LOSS EQUAL TO THE DIFFERENCE
BETWEEN  THE  AMOUNT  OF  CASH  RECEIVED  AND THE STOCKHOLDER'S TAX BASIS IN THE
SHARES  REDEEMED.  SUCH GAIN OR LOSS WOULD BE CAPITAL GAIN OR LOSS IF THE SHARES
WERE  HELD AS A CAPITAL ASSET AND WOULD BE LONG-TERM CAPITAL GAIN OR LOSS IF THE
HOLDING PERIOD FOR THE SHARES EXCEEDS ONE YEAR.

      THE  COMPANY  WILL  REPORT  TO  ITS  U.S. STOCKHOLDERS AND THE SERVICE THE
AMOUNT  OF  DIVIDENDS PAID OR TREATED AS PAID DURING EACH CALENDAR YEAR, AND THE
AMOUNT  OF  TAX  WITHHELD,  IF  ANY.    UNDER  THE  BACKUP  WITHHOLDING RULES, A
STOCKHOLDER MAY BE SUBJECT TO BACKUP WITHHOLDING AT THE RATE OF 31% WITH RESPECT
TO  DIVIDENDS  PAID  UNLESS  SUCH  HOLDER  (A)  IS A CORPORATION OR COMES WITHIN
CERTAIN  OTHER  EXEMPT  CATEGORIES AND, WHEN REQUIRED, DEMONSTRATES THIS FACT OR
(B)  PROVIDES  A  TAXPAYER  IDENTIFICATION  NUMBER,  CERTIFIES  AS TO NO LOSS OF
EXEMPTION  FROM  BACKUP  WITHHOLDING,  AND  OTHERWISE  COMPLIES  WITH APPLICABLE
REQUIREMENTS  OF  THE  BACKUP  WITHHOLDING  RULES.   A STOCKHOLDER THAT DOES NOT
PROVIDE  THE  COMPANY  WITH A CORRECT TAXPAYER IDENTIFICATION NUMBER MAY ALSO BE
SUBJECT  TO PENALTIES IMPOSED BY THE SERVICE.  ANY AMOUNT PAID TO THE SERVICE AS
BACKUP  WITHHOLDING  WILL  BE  CREDITABLE  AGAINST  THE STOCKHOLDER'S INCOME TAX
LIABILITY.    IN  ADDITION, THE COMPANY MAY BE REQUIRED TO WITHHOLD A PORTION OF
CAPITAL GAIN DIVIDENDS TO ANY STOCKHOLDERS WHO FAIL TO CERTIFY THEIR NON-FOREIGN
STATUS TO THE COMPANY.  SEE  FOREIGN STOCKHOLDERS  BELOW.

      THE  STATE  AND  LOCAL  INCOME  TAX  TREATMENT  OF  THE  COMPANY  AND  ITS
STOCKHOLDERS  MAY  NOT  CONFORM  TO  THE  FEDERAL INCOME TAX TREATMENT DESCRIBED
ABOVE.    AS A RESULT, STOCKHOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS FOR AN
EXPLANATION  OF HOW OTHER STATE AND LOCAL TAX LAWS WOULD AFFECT THEIR INVESTMENT
IN SHARES.

      TAX-EXEMPT  STOCKHOLDERS.   DIVIDENDS PAID BY THE COMPANY TO A STOCKHOLDER
THAT  IS  A  TAX-EXEMPT ENTITY GENERALLY WILL NOT CONSTITUTE  UNRELATED BUSINESS
TAXABLE INCOME  ( UBTI ) AS DEFINED IN SECTION 512(A) OF THE CODE, PROVIDED THAT
THE  TAX-EXEMPT  ENTITY  HAS  NOT  FINANCED  THE  ACQUISITION OF ITS SHARES WITH
  ACQUISITION INDEBTEDNESS  WITHIN THE MEANING OF SECTION 524(C) OF THE CODE AND
THE  SHARES ARE NOT OTHERWISE USED IN AN UNRELATED TRADE OR BUSINESS OF THE TAX-
EXEMPT ENTITY.  

      NOTWITHSTANDING  THE  FOREGOING,  QUALIFIED TRUSTS THAT HOLD MORE THAN 10%
(BY  VALUE)  OF  THE  SHARES OF CERTAIN REITS MAY BE REQUIRED TO TREAT A CERTAIN
PERCENTAGE  OF  SUCH  REIT'S DISTRIBUTIONS AS UBTI.  THIS REQUIREMENT WILL APPLY
ONLY  IF  (I) TREATING QUALIFIED TRUSTS HOLDING REIT SHARES AS INDIVIDUALS WOULD
RESULT  IN A DETERMINATION THAT THE REIT IS  CLOSELY HELD  WITHIN THE MEANING OF
SECTION  856(H)(1)  OF  THE  CODE  AND  (II) THE REIT IS  PREDOMINANTLY HELD  BY
QUALIFIED TRUSTS.  A REIT IS PREDOMINANTLY HELD IF EITHER (I) A SINGLE QUALIFIED
TRUST  HOLDS  MORE  THAN  25% BY VALUE OF THE REIT INTERESTS OR (II) ONE OR MORE
QUALIFIED TRUSTS, EACH OWNING MORE THAN 10% BY VALUE OF THE REIT INTERESTS, HOLD
IN  THE  AGGREGATE  MORE  THAN 50% OF THE REIT INTERESTS.  THE PERCENTAGE OF ANY
REIT  DIVIDEND  TREATED  AS UBTI IS EQUAL TO THE RATIO OF (A) THE UBTI EARNED BY
THE  REIT  (TREATING  THE  REIT  AS  IF  IT WERE A QUALIFIED TRUST AND THEREFORE
SUBJECT  TO  TAX ON UBTI) TO (B) THE TOTAL GROSS INCOME (LESS CERTAIN ASSOCIATED
EXPENSES) OF THE REIT.  A DE MINIMIS EXCEPTION APPLIES WHERE THE RATIO SET FORTH
IN  THE  PRECEDING SENTENCE IS LESS THAN 5% FOR ANY YEAR.  FOR THESE PURPOSES, A
QUALIFIED  TRUST IS ANY TRUST DESCRIBED IN SECTION 401(A) OF THE CODE AND EXEMPT
FROM  TAX  UNDER  SECTION  501(A) OF THE CODE.  THE RESTRICTIONS ON OWNERSHIP OF
SHARES  IN  THE  ARTICLES  OF  INCORPORATION  WILL  PREVENT  APPLICATION  OF THE
PROVISIONS  TREATING  A  PORTION  OF  REIT  DISTRIBUTIONS  AS UBTI TO TAX-EXEMPT
ENTITIES  PURCHASING  SHARES IN THE COMPANY, ABSENT A WAIVER OF THE RESTRICTIONS
BY  THE  BOARD  OF DIRECTORS.  SEE  SUMMARY OF THE ARTICLES OF INCORPORATION AND
BYLAWS   RESTRICTION OF OWNERSHIP. 

      ASSUMING  THAT  THERE  IS  NO  WAIVER  OF THE RESTRICTIONS ON OWNERSHIP OF
SHARES  IN  THE ARTICLES OF INCORPORATION AND THAT A TAX-EXEMPT STOCKHOLDER DOES
NOT FINANCE THE ACQUISITION OF ITS SHARES WITH  ACQUISITION INDEBTEDNESS  WITHIN
THE  MEANING  OF  SECTION  524(C)  OF THE CODE OR OTHERWISE USE ITS SHARES IN AN
UNRELATED  TRADE OR BUSINESS, IN THE OPINION OF COUNSEL THE DISTRIBUTIONS OF THE
COMPANY WITH RESPECT TO SUCH TAX-EXEMPT STOCKHOLDER WILL NOT CONSTITUTE UBTI.

      THE  TAX  DISCUSSION OF DISTRIBUTIONS BY QUALIFIED RETIREMENT PLANS, IRAS,
KEOGH  PLANS  AND  OTHER  TAX-EXEMPT  ENTITIES  IS  BEYOND  THE  SCOPE  OF  THIS
DISCUSSION,  AND  SUCH  ENTITIES SHOULD CONSULT THEIR TAX ADVISER REGARDING SUCH
QUESTIONS.

      FOREIGN  STOCKHOLDERS.    THE RULES GOVERNING UNITED STATES FEDERAL INCOME
TAXATION   OF  NONRESIDENT  ALIEN  INDIVIDUALS,  FOREIGN  CORPORATIONS,  FOREIGN
P A R T I CIPANTS  AND  OTHER  FOREIGN  STOCKHOLDERS  (COLLECTIVELY,    NON-U.S.
STOCKHOLDERS  )  ARE COMPLEX, AND NO ATTEMPT WILL BE MADE HEREIN TO PROVIDE MORE
THAN  A SUMMARY OF SUCH RULES.  THE FOLLOWING DISCUSSION ASSUMES THAT THE INCOME
FROM  INVESTMENT  IN  THE SHARES WILL NOT BE EFFECTIVELY CONNECTED WITH THE NON-
U.S.  STOCKHOLDERS'  CONDUCT  OF A UNITED STATES TRADE OR BUSINESS.  PROSPECTIVE
NON-U.S.  STOCKHOLDERS  SHOULD  CONSULT WITH THEIR OWN TAX ADVISORS TO DETERMINE
THE  IMPACT  OF  FEDERAL,  STATE  AND LOCAL LAWS WITH REGARD TO AN INVESTMENT IN
SHARES,  INCLUDING  ANY  REPORTING  REQUIREMENTS.  NON-U.S. STOCKHOLDERS WILL BE
ADMITTED AS STOCKHOLDERS WITH THE APPROVAL OF THE ADVISOR.

      DIVIDENDS THAT ARE NOT ATTRIBUTABLE TO GAIN FROM SALES OR EXCHANGES BY THE
COMPANY  OF  UNITED  STATES  REAL  PROPERTY  INTERESTS AND NOT DESIGNATED BY THE
COMPANY  AS  CAPITAL  GAIN  DIVIDENDS  WILL BE TREATED AS ORDINARY INCOME TO THE
EXTENT THAT THEY ARE MADE OUT OF CURRENT AND ACCUMULATED EARNINGS AND PROFITS OF
THE  COMPANY.    SUCH  DIVIDENDS ORDINARILY WILL BE SUBJECT TO A WITHHOLDING TAX
EQUAL  TO  30%  OF  THE  GROSS  AMOUNT OF THE DIVIDEND, UNLESS AN APPLICABLE TAX
TREATY  REDUCES  OR  ELIMINATES  THAT TAX.  THE COMPANY EXPECTS TO WITHHOLD U.S.
INCOME  TAX AT THE RATE OF 30% ON THE GROSS AMOUNT OF ANY SUCH DIVIDENDS PAID TO
A  NON-U.S.  STOCKHOLDER UNLESS (I) A LOWER TREATY RATE APPLIES AND THE NON-U.S.
STOCKHOLDER  HAS  FILED  THE REQUIRED IRS FORM 1001 WITH THE COMPANY OR (II) THE
NON-U.S.  STOCKHOLDER  FILES AN IRS FORM 4224 WITH THE COMPANY CLAIMING THAT THE
DIVIDEND  IS EFFECTIVELY CONNECTED INCOME.  DIVIDENDS IN EXCESS OF THE COMPANY'S
CURRENT  AND  ACCUMULATED  EARNINGS  AND  PROFITS  WILL  NOT  BE  TAXABLE  TO  A
STOCKHOLDER  TO  THE  EXTENT THAT SUCH DIVIDENDS PAID DO NOT EXCEED THE ADJUSTED
BASIS  OF THE STOCKHOLDER'S SHARES, BUT RATHER WILL REDUCE THE ADJUSTED BASIS OF
SUCH  SHARES.  TO THE EXTENT THAT DIVIDENDS IN EXCESS OF CURRENT AND ACCUMULATED
EARNINGS  AND  PROFITS  EXCEED  THE  ADJUSTED  BASIS OF A NON-U.S. STOCKHOLDERS'
SHARES,  SUCH  DIVIDENDS  WILL  GIVE  RISE  TO  TAX  LIABILITY  IF  THE NON-U.S.
STOCKHOLDER  WOULD  OTHERWISE  BE  SUBJECT  TO  TAX ON ANY GAIN FROM THE SALE OR
DISPOSITION  OF  THE  SHARES, AS DESCRIBED BELOW.  IF IT CANNOT BE DETERMINED AT
THE  TIME  A  DIVIDEND IS PAID WHETHER OR NOT SUCH DIVIDEND WILL BE IN EXCESS OF
CURRENT  AND  ACCUMULATED EARNINGS AND PROFITS, THE DIVIDENDS WILL BE SUBJECT TO
WITHHOLDING  AT  THE  RATE  OF  30%.  HOWEVER, A NON-U.S. STOCKHOLDER MAY SEEK A
REFUND  OF  SUCH AMOUNTS FROM THE IRS IF IT IS SUBSEQUENTLY DETERMINED THAT SUCH
DIVIDEND  WAS,  IN  FACT,  IN  EXCESS  OF  THE COMPANY'S CURRENT AND ACCUMULATED
EARNINGS AND PROFITS.


      FOR  ANY YEAR IN WHICH THE COMPANY QUALIFIES AS A REIT, DIVIDENDS THAT ARE
ATTRIBUTABLE  TO  GAIN  FROM  SALES OR EXCHANGES BY THE COMPANY OF UNITED STATES
REAL  PROPERTY  INTERESTS  WILL  BE  TAXED  TO  A NON-U.S. STOCKHOLDER UNDER THE
PROVISIONS  OF  THE  FOREIGN  INVESTMENT  IN  REAL  PROPERTY TAX ACT OF 1980, AS
AMENDED  ( FIRPTA ).  UNDER FIRPTA, DIVIDENDS ATTRIBUTABLE TO GAIN FROM SALES OF
UNITED  STATES REAL PROPERTY INTERESTS ARE TAXED TO A NON-U.S. STOCKHOLDER AS IF
SUCH  GAIN  WERE  EFFECTIVELY CONNECTED WITH A UNITED STATES BUSINESS.  NON-U.S.
STOCKHOLDERS  WOULD THUS BE TAXED AT THE NORMAL CAPITAL GAIN RATES APPLICABLE TO
U.S.  STOCKHOLDERS  (SUBJECT TO APPLICABLE ALTERNATIVE MINIMUM TAX AND A SPECIAL
ALTERNATIVE  MINIMUM  TAX  IN THE CASE OF NONRESIDENT ALIEN INDIVIDUALS).  ALSO,
DIVIDENDS  SUBJECT  TO  FIRPTA MAY BE SUBJECT TO A 30% BRANCH PROFITS TAX IN THE
HANDS  OF A FOREIGN CORPORATE STOCKHOLDER NOT ENTITLED TO TREATY EXEMPTION.  THE
COMPANY  IS  REQUIRED  BY APPLICABLE TREASURY REGULATIONS TO WITHHOLD 35% OF ANY
DISTRIBUTION THAT COULD BE DESIGNATED BY THE COMPANY AS A CAPITAL GAIN DIVIDEND.
THIS  AMOUNT  IS  CREDITABLE  AGAINST  THE  NON-U.S.  STOCKHOLDERS'  FIRPTA  TAX
LIABILITY.

      GAIN  RECOGNIZED BY A NON-U.S. STOCKHOLDER UPON A SALE OF SHARES GENERALLY
WILL  NOT  BE  TAXED  UNDER  FIRPTA IF THE COMPANY IS A  DOMESTICALLY CONTROLLED
REIT,    DEFINED  GENERALLY  AS  A REIT IN WHICH AT ALL TIMES DURING A SPECIFIED
TESTING  PERIOD  LESS  THAN  50%  IN  VALUE  OF  THE  STOCK WAS HELD DIRECTLY OR
INDIRECTLY  BY  FOREIGN  PERSONS.   IT IS CURRENTLY ANTICIPATED THAT THE COMPANY
WILL  BE  A   DOMESTICALLY CONTROLLED REIT,  AND IN SUCH CASE THE SALE OF SHARES
WOULD  NOT  BE  SUBJECT  TO TAXATION UNDER FIRPTA.  HOWEVER, GAIN NOT SUBJECT TO
FIRPTA  NONETHELESS  WILL BE TAXABLE TO A NON-U.S. STOCKHOLDER IF (I) INVESTMENT
IN  THE  SHARES  IS  TREATED  AS    EFFECTIVELY  CONNECTED    WITH  THE NON-U.S.
STOCKHOLDERS'  U.S.  TRADE  OR  BUSINESS, IN WHICH CASE THE NON-U.S. STOCKHOLDER
WILL  BE SUBJECT TO THE SAME TREATMENT AS U.S. STOCKHOLDERS WITH RESPECT TO SUCH
GAIN  OR (II) THE NON-U.S. STOCKHOLDER IS A NONRESIDENT ALIEN INDIVIDUAL WHO WAS
PRESENT  IN  THE  UNITED STATES FOR 183 DAYS OR MORE DURING THE TAXABLE YEAR AND
EITHER  THE  INDIVIDUAL  HAS  A    TAX HOME  IN THE UNITED STATES OR THE GAIN IS
ATTRIBUTABLE  TO  AN  OFFICE  OR OTHER FIXED PLACE OF BUSINESS MAINTAINED BY THE
INDIVIDUAL  IN THE UNITED STATES, IN WHICH CASE THE NONRESIDENT ALIEN INDIVIDUAL
WILL BE SUBJECT TO A 30% TAX ON CAPITAL GAINS FROM SALES OF SHARES.  IF THE GAIN
ON  THE SALE OF SHARES WERE TO BE SUBJECT TO TAXATION UNDER FIRPTA, THE NON-U.S.
STOCKHOLDER  WOULD  BE  SUBJECT  TO THE SAME TREATMENT AS U.S. STOCKHOLDERS WITH
RESPECT  TO  SUCH  GAIN  (SUBJECT  TO  APPLICABLE  ALTERNATIVE MINIMUM TAX AND A
SPECIAL  ALTERNATIVE  MINIMUM TAX IN THE CASE OF NONRESIDENT ALIEN INDIVIDUALS),
AND  THE  PURCHASER OF THE SHARES WOULD BE REQUIRED TO WITHHOLD AND REMIT TO THE
SERVICE 10% OF THE PURCHASE PRICE.

STATE AND LOCAL TAXES

      THE  COMPANY  AND ITS SHAREHOLDERS MAY BE SUBJECT TO STATE AND LOCAL TAXES
IN  VARIOUS  STATES  AND  LOCALITIES  IN WHICH IT OR THEY TRANSACT BUSINESS, OWN
PROPERTY,  OR  RESIDE.  THE TAX TREATMENT OF THE COMPANY AND THE SHAREHOLDERS IN
SUCH  JURISDICTIONS  MAY  DIFFER FROM THE FEDERAL INCOME TAX TREATMENT DESCRIBED
ABOVE.    CONSEQUENTLY,  PROSPECTIVE  SHAREHOLDERS  SHOULD CONSULT THEIR OWN TAX
ADVISORS  REGARDING THE EFFECT OF STATE AND LOCAL TAX LAWS UPON AN INVESTMENT IN
THE COMMON STOCK OF THE COMPANY.

CHARACTERIZATION OF PROPERTY LEASES

      THE  COMPANY WILL PURCHASE BOTH NEW AND EXISTING PROPERTIES AND LEASE THEM
TO FRANCHISEES OR CORPORATE FRANCHISORS PURSUANT TO LEASES OF THE TYPE DESCRIBED
IN    BUSINESS   DESCRIPTION OF PROPERTY LEASES.   THE ABILITY OF THE COMPANY TO
CLAIM  CERTAIN TAX BENEFITS ASSOCIATED WITH OWNERSHIP OF THE PROPERTIES, SUCH AS
DEPRECIATION,  DEPENDS ON A DETERMINATION THAT THE LEASE TRANSACTIONS ENGAGED IN
BY  THE  COMPANY  ARE  TRUE  LEASES, UNDER WHICH THE COMPANY IS THE OWNER OF THE
LEASED  PROPERTY FOR FEDERAL INCOME TAX PURPOSES, RATHER THAN A CONDITIONAL SALE
OF THE PROPERTY OR A FINANCING TRANSACTION.  A DETERMINATION BY THE SERVICE THAT
THE  COMPANY  IS NOT THE OWNER OF THE PROPERTIES FOR FEDERAL INCOME TAX PURPOSES
COULD  HAVE SUBSTANTIAL ADVERSE CONSEQUENCES TO THE COMPANY, SUCH AS THE DENYING
OF  THE  COMPANY'S DEPRECIATION DEDUCTIONS.  MOREOVER, A DENIAL OF THE COMPANY'S
DEPRECIATION  DEDUCTIONS  COULD  RESULT  IN  A  DETERMINATION THAT THE COMPANY'S
DISTRIBUTIONS  TO STOCKHOLDERS WERE INSUFFICIENT TO SATISFY THE 95% DISTRIBUTION
REQUIREMENT  FOR  QUALIFICATION  AS A REIT.  HOWEVER, AS DISCUSSED ABOVE, IF THE
COMPANY  HAS  SUFFICIENT  CASH,  IT  MAY  BE  ABLE TO REMEDY ANY PAST FAILURE TO
SATISFY  THE DISTRIBUTION REQUIREMENTS BY PAYING A  DEFICIENCY DIVIDEND  (PLUS A
PENALTY AND INTEREST).  SEE  DISTRIBUTION REQUIREMENTS,  ABOVE.


      THE  CHARACTERIZATION  OF  TRANSACTIONS  AS  LEASES, CONDITIONAL SALES, OR
FINANCINGS HAS BEEN ADDRESSED IN NUMEROUS CASES.  THE COURTS HAVE NOT IDENTIFIED
ANY  ONE  FACTOR  AS  BEING DETERMINATIVE OF WHETHER THE LESSOR OR THE LESSEE OF
PROPERTY  IS  TO BE TREATED AS THE OWNER.  JUDICIAL DECISIONS AND PRONOUNCEMENTS
OF  THE  SERVICE  WITH RESPECT TO THE CHARACTERIZATION OF TRANSACTIONS AS EITHER
LEASES,  CONDITIONAL  SALES,  OR FINANCING TRANSACTIONS HAVE  MADE IT CLEAR THAT
THE  CHARACTERIZATION  OF  LEASES  FOR  TAX PURPOSES IS A QUESTION WHICH MUST BE
DECIDED  ON  THE  BASIS  OF  A WEIGHING OF MANY FACTORS, AND COURTS HAVE REACHED
DIFFERENT  CONCLUSIONS EVEN WHERE CHARACTERISTICS OF TWO LEASE TRANSACTIONS WERE
SUBSTANTIALLY SIMILAR.

      WHILE CERTAIN CHARACTERISTICS OF THE LEASES ANTICIPATED TO BE ENTERED INTO
BY  THE  COMPANY  SUGGEST  THE COMPANY MIGHT NOT BE THE OWNER OF THE PROPERTIES,
SUCH  AS THE FACT THAT SUCH LEASES ARE  TRIPLE-NET  LEASES, A SUBSTANTIAL NUMBER
OF  OTHER  CHARACTERISTICS INDICATE THE BONA FIDE NATURE OF SUCH LEASES AND THAT
THE  COMPANY  WILL BE THE OWNER OF THE PROPERTIES.  FOR EXAMPLE, UNDER THE TYPES
OF LEASES DESCRIBED IN  BUSINESS   DESCRIPTION OF LEASES,  THE COMPANY WILL BEAR
THE  RISK  OF SUBSTANTIAL LOSS IN THE VALUE OF THE PROPERTIES, SINCE THE COMPANY
WILL  ACQUIRE  ITS INTERESTS IN THE PROPERTIES WITH AN EQUITY INVESTMENT, RATHER
THAN  WITH  NONRECOURSE  INDEBTEDNESS.    FURTHER,  THE COMPANY, RATHER THAN THE
TENANT,  WILL BENEFIT FROM ANY APPRECIATION IN THE PROPERTIES, SINCE THE COMPANY
WILL  HAVE  THE RIGHT AT ANY TIME TO SELL OR TRANSFER ITS PROPERTIES, SUBJECT TO
THE  TENANT'S  RIGHT  TO  PURCHASE  THE  PROPERTY  AT  A PRICE NOT LESS THAN THE
PROPERTY'S FAIR MARKET VALUE (DETERMINED BY APPRAISAL OR OTHERWISE).

      OTHER  FACTORS THAT ARE CONSISTENT WITH THE OWNERSHIP OF THE PROPERTIES BY
THE  COMPANY  ARE  (I)  THE  TENANTS  ARE  LIABLE  FOR REPAIRS AND TO RETURN THE
PROPERTIES  IN  REASONABLY GOOD CONDITION; (II) INSURANCE PROCEEDS GENERALLY ARE
TO  BE  USED TO RESTORE THE PROPERTIES AND, TO THE EXTENT NOT SO USED, BELONG TO
THE  COMPANY;  (III)  THE  TENANTS  AGREE  TO SUBORDINATE THEIR INTERESTS IN THE
PROPERTIES  TO  THE LIEN OF ANY FIRST MORTGAGE UPON DELIVERY OF A NONDISTURBANCE
AGREEMENT  AND  AGREE  TO ATTORN TO THE PURCHASER UPON ANY FORECLOSURE SALE; AND
(IV) BASED ON THE COMPANY'S REPRESENTATION THAT THE PROPERTIES CAN REASONABLY BE
EXPECTED  TO  HAVE AT THE END OF THEIR LEASE TERMS (GENERALLY A MAXIMUM OF 30 TO
40  YEARS)  A  FAIR  MARKET  VALUE  OF  AT LEAST 20% OF THE COMPANY'S COST AND A
REMAINING  USEFUL LIFE OF AT LEAST 20% OF THEIR USEFUL LIVES AT THE BEGINNING OF
THE  LEASES,  THE COMPANY HAS NOT RELINQUISHED THE PROPERTIES TO THE TENANTS FOR
THEIR  ENTIRE  USEFUL LIVES, BUT HAS RETAINED A SIGNIFICANT RESIDUAL INTEREST IN
THEM.    MOREOVER, THE COMPANY WILL NOT BE PRIMARILY DEPENDENT UPON TAX BENEFITS
IN ORDER TO REALIZE A REASONABLE RETURN ON ITS INVESTMENTS.

      ON  THE  BASIS  OF  THE  FOREGOING,  ASSUMING  (I)  THE COMPANY LEASES THE
PROPERTIES ON SUBSTANTIALLY THE SAME TERMS AND CONDITIONS DESCRIBED IN  BUSINESS
    DESCRIPTION  OF  LEASES,    AND  (II) AS IS REPRESENTED  BY THE COMPANY, THE
RESIDUAL  VALUE  OF  THE PROPERTIES REMAINING AFTER THE END OF THEIR LEASE TERMS
(INCLUDING ALL RENEWAL PERIODS) MAY REASONABLY BE EXPECTED TO BE AT LEAST 20% OF
THE  COMPANY'S  COST  OF  SUCH PROPERTIES, AND THE REMAINING USEFUL LIVES OF THE
PROPERTIES  AFTER  THE  END OF THEIR LEASE TERMS (INCLUDING ALL RENEWAL PERIODS)
MAY REASONABLY BE EXPECTED TO BE AT LEAST 20% OF THE PROPERTIES' USEFUL LIVES AT
THE  BEGINNING  OF  THEIR  LEASE  TERMS,  IT  IS THE OPINION OF COUNSEL THAT THE
COMPANY  WILL  BE  TREATED AS THE OWNER OF THE PROPERTIES FOR FEDERAL INCOME TAX
PURPOSES  AND  WILL  BE  ENTITLED  TO  CLAIM DEPRECIATION AND OTHER TAX BENEFITS
ASSOCIATED  WITH  SUCH  OWNERSHIP.    COUNSEL'S OPINION THAT THE COMPANY WILL BE
ORGANIZED  IN  CONFORMITY  WITH THE REQUIREMENTS FOR QUALIFICATION AS A REIT AND
THAT  ITS  PROPOSED  METHOD OF OPERATION WILL ENABLE IT TO MEET THE REQUIREMENTS
FOR  QUALIFICATION  AS  A REIT IS BASED, IN PART, ON THE ASSUMPTION THAT EACH OF
THE COMPANY'S PROPERTY LEASES WILL CONFORM TO THE CONDITIONS OUTLINED IN CLAUSES
(I) AND (II) OF THE PRECEDING SENTENCE.

CHARACTERIZATION OF SECURED EQUIPMENT LEASES

      THE  COMPANY  WILL  PURCHASE  EQUIPMENT  AND  LEASE  IT  TO FRANCHISEES OR
CORPORATE  FRANCHISORS  PURSUANT  TO  LEASES OF THE TYPE DESCRIBED IN  BUSINESS 
GENERAL.      THE  ABILITY  OF  THE  COMPANY  TO  QUALIFY AS A REIT DEPENDS ON A
DETERMINATION  THAT  THE  SECURED  EQUIPMENT  LEASES ARE FINANCING ARRANGEMENTS,
UNDER  WHICH  THE  LESSEES ACQUIRE OWNERSHIP OF THE EQUIPMENT FOR FEDERAL INCOME
TAX  PURPOSES.    IF  THE  SECURED  EQUIPMENT LEASES ARE INSTEAD TREATED AS TRUE
LEASES,  THE  COMPANY  MAY  BE  UNABLE  TO  SATISFY  THE  INCOME  TESTS FOR REIT
QUALIFICATION.  SEE  FEDERAL INCOME TAX CONSIDERATIONS   TAXATION OF THE COMPANY
  INCOME TESTS. 

      WHILE  CERTAIN  CHARACTERISTICS  OF  THE  SECURED  EQUIPMENT  LEASES TO BE
ENTERED  INTO  BY  THE COMPANY SUGGEST THAT THE COMPANY RETAINS OWNERSHIP OF THE
EQUIPMENT,  SUCH AS THE FACT THAT THE SECURED EQUIPMENT LEASES ARE STRUCTURED AS
LEASES,  WITH THE COMPANY RETAINING TITLE TO THE EQUIPMENT, A SUBSTANTIAL NUMBER
OF  OTHER  CHARACTERISTICS  INDICATE  THAT  THE  SECURED  EQUIPMENT  LEASES  ARE
FINANCING  ARRANGEMENTS AND THAT THE LESSEES ARE THE OWNERS OF THE EQUIPMENT FOR
FEDERAL  INCOME TAX PURPOSES.  FOR EXAMPLE, UNDER THE TYPES OF SECURED EQUIPMENT
LEASES  DESCRIBED  IN   BUSINESS   GENERAL,  THE LEASE TERM WILL EQUAL OR EXCEED
THE  USEFUL  LIFE  OF  THE  EQUIPMENT,  AND  THE  LESSEE WILL HAVE THE OPTION TO
PURCHASE  THE  EQUIPMENT  AT  THE  END  OF  THE  LEASE  TERM  FOR A NOMINAL SUM.
MOREOVER,  UNDER  THE TERMS OF THE SECURED EQUIPMENT LEASES, THE COMPANY AND THE
LESSEES  WILL  EACH AGREE TO TREAT THE SECURED EQUIPMENT LEASES AS LOANS SECURED
BY PERSONAL PROPERTY, RATHER THAN LEASES, FOR TAX PURPOSES.

      ON  THE  BASIS OF THE FOREGOING, ASSUMING (I) THE SECURED EQUIPMENT LEASES
ARE  MADE ON SUBSTANTIALLY THE SAME TERMS AND CONDITIONS DESCRIBED IN  BUSINESS 
GENERAL,   AND (II) AS REPRESENTED BY THE COMPANY, EACH OF THE SECURED EQUIPMENT
LEASES  WILL HAVE A TERM THAT EQUALS OR EXCEEDS THE USEFUL LIFE OF THE EQUIPMENT
SUBJECT  TO THE LEASE, IT IS THE OPINION OF COUNSEL THAT THE COMPANY WILL NOT BE
TREATED  AS  THE OWNER OF THE EQUIPMENT THAT IS SUBJECT TO THE SECURED EQUIPMENT
LEASES  FOR  FEDERAL  INCOME  TAX  PURPOSES AND THAT THE COMPANY WILL BE ABLE TO
TREAT  THE  SECURED  EQUIPMENT  LEASES  AS  LOANS  SECURED BY PERSONAL PROPERTY.
COUNSEL'S  OPINION  THAT  THE  COMPANY  WILL BE ORGANIZED IN CONFORMITY WITH THE
REQUIREMENTS  FOR  QUALIFICATION  AS A REIT IS BASED, IN PART, ON THE ASSUMPTION
THAT  EACH  OF  THE  SECURED  EQUIPMENT  LEASES  WILL  CONFORM TO THE CONDITIONS
OUTLINED IN CLAUSES (I) AND (II) OF THE PRECEDING SENTENCE.


INVESTMENT IN JOINT VENTURES

      AS  INDICATED  IN  BUSINESS   JOINT VENTURE ARRANGEMENTS,  THE COMPANY MAY
PARTICIPATE IN JOINT VENTURES WHICH OWN AND LEASE PROPERTIES.  ASSUMING THAT THE
JOINT  VENTURES  HAVE THE CHARACTERISTICS DESCRIBED IN  BUSINESS   JOINT VENTURE
ARRANGEMENTS,    AND  ARE  OPERATED IN THE SAME MANNER THAT THE COMPANY OPERATES
WITH  RESPECT  TO PROPERTIES THAT IT OWNS DIRECTLY, IT IS THE OPINION OF COUNSEL
THAT  (I)  THE  JOINT  VENTURES  WILL  BE TREATED AS PARTNERSHIPS, AS DEFINED IN
SECTIONS  7701(A)(2)  AND  761(A) OF THE CODE AND NOT AS ASSOCIATIONS TAXABLE AS
CORPORATIONS,  AND THAT THE COMPANY WILL BE SUBJECT TO TAX AS A PARTNER PURSUANT
TO SECTIONS 701-761 OF THE CODE AND (II) ALL MATERIAL ALLOCATIONS TO THE COMPANY
OF  INCOME, GAIN, LOSS AND DEDUCTION AS PROVIDED IN THE JOINT VENTURE AGREEMENTS
AND AS DISCUSSED IN THE PROSPECTUS WILL BE RESPECTED UNDER SECTION 704(B) OF THE
CODE.   THE COMPANY HAS REPRESENTED THAT IT WILL NOT BECOME A PARTICIPANT IN ANY
JOINT  VENTURE  UNLESS THE COMPANY HAS FIRST OBTAINED ADVICE OF COUNSEL THAT THE
JOINT  VENTURE WILL CONSTITUTE A PARTNERSHIP FOR FEDERAL INCOME TAX PURPOSES AND
THAT  THE  ALLOCATIONS  TO  THE COMPANY CONTAINED IN THE JOINT VENTURE AGREEMENT
WILL BE RESPECTED.

      IF, CONTRARY TO THE OPINION OF COUNSEL, A JOINT VENTURE WERE TO BE TREATED
AS  AN  ASSOCIATION  TAXABLE AS A CORPORATION, THE COMPANY WOULD BE TREATED AS A
STOCKHOLDER FOR TAX PURPOSES AND WOULD NOT BE TREATED AS OWNING A PRO RATA SHARE
OF  THE  JOINT VENTURE'S ASSETS.  IN ADDITION, THE ITEMS OF INCOME AND DEDUCTION
OF  THE JOINT VENTURE WOULD NOT PASS THROUGH TO THE COMPANY.  INSTEAD, THE JOINT
VENTURE  WOULD  BE  REQUIRED TO PAY INCOME TAX AT REGULAR CORPORATE TAX RATES ON
ITS  NET  INCOME,  AND DISTRIBUTIONS TO PARTNERS WOULD CONSTITUTE DIVIDENDS THAT
WOULD  NOT  BE  DEDUCTIBLE  IN  COMPUTING  THE  JOINT  VENTURE'S TAXABLE INCOME.
MOREOVER, A DETERMINATION THAT A JOINT VENTURE IS TAXABLE AS A CORPORATION COULD
CAUSE  THE  COMPANY  TO  FAIL  TO SATISFY THE ASSET TESTS FOR QUALIFICATION AS A
REIT.  SEE  ASSET TESTS  AND  INCOME TESTS,  ABOVE.


                             REPORTS TO STOCKHOLDERS


      THE  COMPANY  WILL FURNISH EACH STOCKHOLDER WITH ITS AUDITED ANNUAL REPORT
WITHIN  120  DAYS FOLLOWING THE CLOSE OF EACH FISCAL YEAR.  THESE ANNUAL REPORTS
WILL  CONTAIN  THE  FOLLOWING:    (I)  FINANCIAL STATEMENTS, INCLUDING A BALANCE
SHEET, STATEMENT OF OPERATIONS, STATEMENT OF STOCKHOLDERS' EQUITY, AND STATEMENT
OF  CASH  FLOWS,  PREPARED  IN  ACCORDANCE  WITH  GENERALLY  ACCEPTED ACCOUNTING
PRINCIPALS  WHICH  ARE  AUDITED  AND REPORTED ON BY INDEPENDENT CERTIFIED PUBLIC
ACCOUNTANTS; (II) THE RATIO OF THE COSTS OF RAISING CAPITAL DURING THE PERIOD TO
THE  CAPITAL  RAISED;  (III)  THE  AGGREGATE  AMOUNT  OF  ADVISORY  FEES AND THE
AGGREGATE  AMOUNT  OF  OTHER  FEES  PAID TO THE ADVISOR AND ANY AFFILIATE OF THE
ADVISOR BY THE COMPANY AND INCLUDING FEES OR CHARGES PAID TO THE ADVISOR AND ANY
AFFILIATE  OF THE ADVISOR BY THIRD PARTIES DOING BUSINESS WITH THE COMPANY; (IV)
THE  OPERATING  EXPENSES  OF  THE COMPANY, STATED AS A PERCENTAGE OF THE AVERAGE
INVESTED  ASSETS  (THE  AVERAGE OF THE AGGREGATE BOOK VALUE OF THE ASSETS OF THE
COMPANY,  FOR  A  SPECIFIED  PERIOD, INVESTED, DIRECTLY OR INDIRECTLY, IN EQUITY
INTERESTS  IN AND LOANS SECURED BY REAL ESTATE, BEFORE RESERVES FOR DEPRECIATION
OR  BAD DEBTS OR OTHER SIMILAR NON-CASH RESERVES, COMPUTED BY TAKING THE AVERAGE
OF  SUCH VALUES AT THE END OF EACH MONTH DURING SUCH PERIOD) AND AS A PERCENTAGE
OF ITS NET INCOME; (V) A REPORT FROM THE INDEPENDENT DIRECTORS THAT THE POLICIES
BEING  FOLLOWED  BY THE COMPANY ARE IN THE BEST INTEREST OF ITS STOCKHOLDERS AND
THE BASIS FOR SUCH DETERMINATION; (VI) SEPARATELY STATED, FULL DISCLOSURE OF ALL
MATERIAL  TERMS,  FACTORS AND CIRCUMSTANCES SURROUNDING ANY AND ALL TRANSACTIONS
INVOLVING THE COMPANY, DIRECTORS, ADVISOR AND ANY AFFILIATE THEREOF OCCURRING IN
THE  YEAR  FOR  WHICH  THE ANNUAL REPORT IS MADE; AND (VII) DISTRIBUTIONS TO THE
STOCKHOLDERS FOR THE PERIOD, IDENTIFYING THE SOURCE OF SUCH DISTRIBUTIONS AND IF
SUCH  INFORMATION  IS  NOT  AVAILABLE AT THE TIME OF THE DISTRIBUTION, A WRITTEN
EXPLANATION OF THE RELEVANT CIRCUMSTANCES WILL ACCOMPANY THE DISTRIBUTIONS (WITH
THE  STATEMENT  AS TO THE SOURCE OF DISTRIBUTIONS TO BE SENT TO STOCKHOLDERS NOT
LATER  THAN  60  DAYS AFTER THE END OF THE FISCAL YEAR IN WHICH THE DISTRIBUTION
WAS  MADE).   INDEPENDENT DIRECTORS SHALL BE SPECIFICALLY CHARGED WITH A DUTY TO
EXAMINE AND COMMENT IN THE REPORT ON THE FAIRNESS OF SUCH TRANSACTIONS.

      WITHIN  75  DAYS  FOLLOWING  THE  CLOSE  OF EACH COMPANY FISCAL YEAR, EACH
STOCKHOLDER  THAT IS A QUALIFIED PLAN WILL BE FURNISHED WITH AN ANNUAL STATEMENT
OF SHARE VALUATION TO ENABLE IT TO FILE ANNUAL REPORTS REQUIRED BY ERISA AS THEY
RELATE TO ITS INVESTMENT IN THE COMPANY.  THE STATEMENT WILL REPORT AN ESTIMATED
VALUE OF EACH SHARE OF, PRIOR TO THE TERMINATION OF THE OFFERING, $10 PER SHARE,
AND  AFTER  THE  TERMINATION  OF  THE OFFERING, BASED ON (I) THE AMOUNT PAID FOR
SHARES PRESENTED FOR REDEMPTION DURING THE QUARTER PRECEDING THE VALUATION DATE,
ASSUMING  ADEQUATE  LIQUIDITY OR (II) THE AMOUNT STOCKHOLDERS WOULD RECEIVE FROM
THE  NET  SALES  PROCEEDS  OF THE PROPERTIES AND THE SECURED EQUIPMENT LEASES IF
SUCH  ASSETS  WERE  SOLD AT THEIR VALUES (DETERMINED BY APPRAISAL UPDATES) AS OF
THE  CLOSE  OF  THE FISCAL YEAR AND THE NET SALES PROCEEDS WERE DISTRIBUTED IN A
LIQUIDATION  OF  THE  COMPANY  AS  DESCRIBED IN THIS PROSPECTUS.  EACH APPRAISAL
UPDATE  WILL  BE  BASED ON CAPITALIZATION OF INCOME FOR THE PROPERTY THAT IS THE
SUBJECT  OF  THE  UPDATE UNLESS THE COMPANY PREVIOUSLY OBTAINED AN APPRAISAL FOR
SUCH  PROPERTY  WITHIN  THE NINE-MONTH PERIOD PRIOR TO THE CLOSE OF THE RELEVANT
FISCAL YEAR.  THE COMPANY MAY ELECT TO DELIVER SUCH REPORTS TO ALL STOCKHOLDERS.
STOCKHOLDERS  WILL  NOT  BE  FORWARDED  COPIES  OF  APPRAISALS  OR  UPDATES.  IN
PROVIDING  SUCH  REPORTS TO STOCKHOLDERS, NEITHER THE COMPANY NOR ITS AFFILIATES
T H E REBY  MAKE  ANY  WARRANTY,  GUARANTEE,  OR  REPRESENTATION  THAT  (I)  THE
STOCKHOLDERS  OR  THE  COMPANY,  UPON  LIQUIDATION,  WILL  ACTUALLY  REALIZE THE
ESTIMATED  VALUE  PER SHARE, OR (II) THE STOCKHOLDERS WILL REALIZE THE ESTIMATED
NET ASSET VALUE IF THEY ATTEMPT TO SELL THEIR SHARES.

      IF  THE  COMPANY  IS  REQUIRED  BY THE SECURITIES EXCHANGE ACT OF 1934, AS
AMENDED,  TO  FILE QUARTERLY REPORTS WITH THE SECURITIES AND EXCHANGE COMMISSION
ON  FORM  10-Q, STOCKHOLDERS WILL BE FURNISHED WITH A SUMMARY OF THE INFORMATION
CONTAINED  IN  EACH  SUCH  REPORT  WITHIN  60  DAYS AFTER THE END OF EACH FISCAL
QUARTER.    SUCH  SUMMARY  INFORMATION GENERALLY WILL INCLUDE A BALANCE SHEET, A
QUARTERLY  STATEMENT  OF  INCOME,  AND  A STATEMENT OF CASH FLOWS, AND ANY OTHER
PERTINENT  INFORMATION  REGARDING  THE  COMPANY  AND  ITS  ACTIVITIES DURING THE
QUARTER.   STOCKHOLDERS ALSO MAY RECEIVE A COPY OF ANY FORM 10-Q UPON REQUEST TO
THE  COMPANY.    IF  THE  COMPANY  IS  NOT  SUBJECT  TO THIS FILING REQUIREMENT,
STOCKHOLDERS  WILL  BE  FURNISHED WITH A SEMI-ANNUAL REPORT WITHIN 60 DAYS AFTER
EACH  SIX-MONTH  PERIOD  CONTAINING INFORMATION SIMILAR TO THAT CONTAINED IN THE
QUARTERLY REPORT BUT APPLICABLE TO SUCH SIX-MONTH PERIOD.

      STOCKHOLDERS  AND  THEIR  DULY  AUTHORIZED REPRESENTATIVES ARE ENTITLED TO
INSPECT  AND COPY, AT THEIR EXPENSE, THE BOOKS AND RECORDS OF THE COMPANY AT ALL
TIMES  DURING  REGULAR  BUSINESS  HOURS,  UPON  REASONABLE  PRIOR  NOTICE TO THE
COMPANY,   AT  THE  LOCATION  WHERE  SUCH  REPORTS  ARE  KEPT  BY  THE  COMPANY.
STOCKHOLDERS,  UPON  REQUEST  AND  AT THEIR EXPENSE, MAY OBTAIN FULL INFORMATION
REGARDING  THE  FINANCIAL  CONDITION  OF  THE  COMPANY,  A COPY OF THE COMPANY'S
FEDERAL,  STATE,  AND  LOCAL  INCOME  TAX  RETURNS  FOR  EACH FISCAL YEAR OF THE
COMPANY, AND, SUBJECT TO CERTAIN CONFIDENTIALITY REQUIREMENTS, A LIST CONTAINING
THE NAME, ADDRESS, AND SHARES HELD BY EACH STOCKHOLDER.


      THE FISCAL YEAR OF THE COMPANY WILL BE THE CALENDAR YEAR.

      THE  COMPANY'S  FEDERAL  TAX  RETURN  (AND ANY APPLICABLE STATE INCOME TAX
RETURNS)  WILL BE PREPARED BY THE ACCOUNTANTS REGULARLY RETAINED BY THE COMPANY.
APPROPRIATE TAX INFORMATION WILL BE SUBMITTED TO THE STOCKHOLDERS WITHIN 30 DAYS
FOLLOWING THE END OF EACH FISCAL YEAR OF THE COMPANY.  A SPECIFIC RECONCILIATION
B E TWEEN  GAAP  AND  INCOME  TAX  INFORMATION  WILL  NOT  BE  PROVIDED  TO  THE
STOCKHOLDERS;  HOWEVER,  SUCH  RECONCILING  INFORMATION WILL BE AVAILABLE IN THE
OFFICE OF THE COMPANY FOR INSPECTION AND REVIEW BY ANY INTERESTED STOCKHOLDER.


                                  THE OFFERING

      AS  OF  APRIL  9,  1996,  THE  COMPANY HAD RECEIVED AGGREGATE SUBSCRIPTION
PROCEEDS  OF  $57,887,405  (5,788,741 SHARES) FROM 3,440 STOCKHOLDERS, INCLUDING
$128,151  (12,815 SHARES) ISSUED PURSUANT TO THE REINVESTMENT PLAN.  AS OF APRIL
9,  1996,  THE  COMPANY  HAD  INVESTED OR COMMITTED FOR INVESTMENT APPROXIMATELY
$46,200,000  OF  SUCH  PROCEEDS  IN 48 PROPERTIES (INCLUDING 21 PROPERTIES WHICH
CONSIST  OF  LAND AND BUILDING, ONE PROPERTY THROUGH A JOINT VENTURE ARRANGEMENT
WHICH  CONSISTS OF LAND AND BUILDING, THREE PROPERTIES WHICH CONSIST OF BUILDING
ONLY,  AND  23  PROPERTIES  WHICH CONSIST OF LAND ONLY), IN PROVIDING A MORTGAGE
LOAN  TO  THE  TENANT  OF  THE 23 PROPERTIES CONSISTING OF LAND ONLY, AND TO PAY
ACQUISITION  FEES  AND MISCELLANEOUS ACQUISITION EXPENSES, LEAVING APPROXIMATELY
$4,200,000  IN  OFFERING  PROCEEDS  AVAILABLE  FOR  INVESTMENT IN PROPERTIES AND
MAKING MORTGAGE LOANS.  AS OF APRIL 9, 1996, THE COMPANY HAD INCURRED $2,604,933
IN ACQUISITION FEES TO THE ADVISOR.

GENERAL

      A  MAXIMUM  OF  10,000,000  SHARES  ($100,000,000)  ARE BEING OFFERED AT A
PURCHASE  PRICE  OF $10.00 EACH.  THE MAXIMUM OFFERING IS SUBJECT TO INCREASE TO
15,000,000  SHARES  ($150,000,000)  AT  THE OPTION OF THE MANAGING DEALER IF THE
OFFERING  IS  OVERSUBSCRIBED.    IN  ADDITION,  THE  COMPANY  HAS  REGISTERED AN
ADDITIONAL  1,500,000  SHARES  ($15,000,000)  AVAILABLE ONLY TO STOCKHOLDERS WHO
RECEIVE  A  COPY  OF  THIS  PROSPECTUS  AND  WHO  ELECT  TO  PARTICIPATE  IN THE
REINVESTMENT  PLAN.    ANY  PARTICIPATION IN SUCH PLAN BY A PERSON WHO BECOMES A
STOCKHOLDER  OTHERWISE  THAN  BY  PARTICIPATING  IN  THIS  OFFERING WILL REQUIRE
SOLICITATION UNDER A SEPARATE PROSPECTUS.  SEE  SUMMARY OF REINVESTMENT PLAN. 

      A  MINIMUM  INVESTMENT  OF  250  SHARES ($2,500) IS REQUIRED.  IRAS, KEOGH
PLANS,  AND  PENSION PLANS MUST MAKE A MINIMUM INVESTMENT OF AT LEAST 100 SHARES
($1,000),  EXCEPT  FOR  IOWA  TAX-EXEMPT  INVESTORS  WHO  MUST  MAKE  A  MINIMUM
INVESTMENT  OF  250  SHARES  ($2,500).    FOR MINNESOTA INVESTORS ONLY, IRAS AND
QUALIFIED  PLANS  MUST  MAKE  A  MINIMUM  INVESTMENT OF 200 SHARES ($2,000).  IN
ADDITION,  NEBRASKA,  NEW YORK, AND NORTH CAROLINA INVESTORS MUST MAKE A MINIMUM
INVESTMENT  OF 500 SHARES ($5,000).  ANY INVESTOR WHO MAKES THE REQUIRED MINIMUM
INVESTMENT  MAY  PURCHASE  ADDITIONAL  SHARES IN INCREMENTS OF ONE SHARE.  MAINE
INVESTORS,  HOWEVER, MAY NOT PURCHASE ADDITIONAL SHARES IN AMOUNTS LESS THAN THE
APPLICABLE  MINIMUM INVESTMENT EXCEPT AT THE TIME OF THE INITIAL SUBSCRIPTION OR
WITH  RESPECT  TO  SHARES PURCHASED PURSUANT TO THE REINVESTMENT PLAN.  SEE  THE
OFFERING     GENERAL,   THE OFFERING   SUBSCRIPTION PROCEDURES,  AND  SUMMARY OF
REINVESTMENT PLAN. 

      THE  COMPANY HAS ELECTED TO EXTEND THE OFFERING UNTIL A DATE NO LATER THAN
MARCH 29, 1997 (IN STATES THAT PERMIT SUCH AN EXTENSION).

PLAN OF DISTRIBUTION

      THE  SHARES  ARE  BEING  OFFERED  TO  THE PUBLIC ON A  BEST EFFORTS  BASIS
(WHICH  MEANS  THAT NO ONE IS GUARANTEEING THAT ANY MINIMUM AMOUNT WILL BE SOLD)
THROUGH  THE  SOLICITING DEALERS, WHO ARE MEMBERS OF THE NATIONAL ASSOCIATION OF
SECURITIES  DEALERS,  INC. (THE  NASD ) OR OTHER PERSONS OR ENTITIES EXEMPT FROM
BROKER-DEALER  REGISTRATION,  AND  THE  MANAGING DEALER.  THE SOLICITING DEALERS
WILL  USE THEIR BEST EFFORTS DURING THE OFFERING PERIOD TO FIND ELIGIBLE PERSONS
WHO DESIRE TO SUBSCRIBE FOR THE PURCHASE OF SHARES FROM THE COMPANY.  BOTH JAMES
M.  SENEFF,  JR.  AND ROBERT A. BOURNE ARE AFFILIATES AND LICENSED PRINCIPALS OF
THE MANAGING DEALER, AND THE ADVISOR IS AN AFFILIATE OF THE MANAGING DEALER.

      PRIOR  TO  A SUBSCRIBER'S ADMISSION TO THE COMPANY AS A STOCKHOLDER, FUNDS
PAID  BY SUCH SUBSCRIBER WILL BE DEPOSITED IN AN INTEREST-BEARING ESCROW ACCOUNT
WITH  SOUTHTRUST ESTATE & TRUST COMPANY, INC.  THE COMPANY, WITHIN 30 DAYS AFTER
THE  DATE  A  SUBSCRIBER IS ADMITTED TO THE COMPANY, WILL PAY TO SUCH SUBSCRIBER
THE  INTEREST  (GENERALLY  CALCULATED  ON  A DAILY BASIS) ACTUALLY EARNED ON THE
FUNDS OF THOSE SUBSCRIBERS WHOSE FUNDS HAVE BEEN HELD IN ESCROW BY SUCH BANK FOR
AT LEAST 20 DAYS.  STOCKHOLDERS OTHERWISE ARE NOT ENTITLED TO INTEREST EARNED ON
COMPANY  FUNDS  OR  TO  RECEIVE INTEREST ON THEIR INVESTED CAPITAL.  SEE  ESCROW
ARRANGEMENTS  BELOW.

      SUBJECT TO THE PROVISIONS FOR REDUCED SELLING COMMISSIONS DESCRIBED BELOW,
THE  COMPANY  WILL  PAY  THE  MANAGING  DEALER AN AGGREGATE OF 7.5% OF THE GROSS
PROCEEDS  AS  SELLING COMMISSIONS.  THE MANAGING DEALER SHALL REALLOW FEES OF UP
TO  7%  TO  THE  SOLICITING  DEALERS  WITH  RESPECT  TO SHARES SOLD BY THEM.  IN
ADDITION,  THE  COMPANY WILL PAY THE MANAGING DEALER, AS AN EXPENSE ALLOWANCE, A
MARKETING  SUPPORT  AND DUE DILIGENCE EXPENSE REIMBURSEMENT FEE EQUAL TO 0.5% OF
GROSS PROCEEDS.  THE MANAGING DEALER, IN ITS SOLE DISCRETION, MAY REALLOW TO ANY
SOLICITING  DEALER  ALL  OR ANY PORTION OF THIS FEE BASED ON SUCH FACTORS AS THE
NUMBER OF SHARES SOLD BY SUCH SOLICITING DEALER, THE ASSISTANCE, IF ANY, OF SUCH
SOLICITING  DEALER  IN  MARKETING  THE  OFFERING,  AND  BONA  FIDE DUE DILIGENCE
EXPENSES  INCURRED.    STOCKHOLDERS WHO ELECT TO PARTICIPATE IN THE REINVESTMENT
PLAN  WILL  BE  CHARGED  SELLING  COMMISSIONS  AND THE MARKETING SUPPORT AND DUE
DILIGENCE  FEE  ON  SHARES  PURCHASED  FOR  THEIR  ACCOUNTS ON THE SAME BASIS AS
INVESTORS  WHO  PURCHASE  SHARES  IN THE OFFERING.  SEE  SUMMARY OF REINVESTMENT
PLAN. 

      A  REGISTERED  PRINCIPAL  OR  REPRESENTATIVE  OF  THE MANAGING DEALER OR A
SOLICITING  DEALER  MAY  PURCHASE  SHARES  NET OF 7% COMMISSIONS, AT A PER SHARE
PURCHASE  PRICE  OF  $9.30.    IN  ADDITION,  SOLICITING  DEALERS, IN THEIR SOLE
DISCRETION,  MAY  ELECT  NOT  TO  ACCEPT  ANY SELLING COMMISSIONS OFFERED BY THE
COMPANY  FOR SHARES THAT THEY SELL.  IN THAT EVENT, SUCH SHARES SHALL BE SOLD TO
THE  INVESTOR  NET  OF ALL SELLING COMMISSIONS, AT A PER SHARE PURCHASE PRICE OF
$9.30.    IN CONNECTION WITH THE PURCHASES OF CERTAIN MINIMUM NUMBERS OF SHARES,
THE  AMOUNT OF SELLING COMMISSIONS OTHERWISE PAYABLE TO THE MANAGING DEALER OR A
SOLICITING DEALER, SHALL BE REDUCED IN ACCORDANCE WITH THE FOLLOWING SCHEDULE:
<TABLE>

          DOLLAR AMOUNT
            OF SHARES        PURCHASE PRICE            REALLOWED COMMISSIONS ON SALES PER SHARE
            PURCHASED           PER SHARE              PERCENT                    DOLLAR AMOUNT
          -----------        --------------            -------                    -------------
<S>                           <C>                     <C>                       <C>
         $10 - $249,990         $10.00                  7.0%                      $0.70
    $250,000 - $499,990          $9.90                  6.0%                      $0.60
    $500,000 - $999,990          $9.70                  4.0%                      $0.40
  $1,000,000 - $1,499,990        $9.60                  3.0%                      $0.30
  $1,500,000 OR MORE             $9.50                  2.0%                      $0.20
</TABLE>

      SUBSCRIPTIONS  MAY  BE  COMBINED FOR THE PURPOSE OF DETERMINING THE VOLUME
DISCOUNTS  IN  THE  CASE  OF SUBSCRIPTIONS MADE BY ANY  PURCHASER,  PROVIDED ALL
SUCH  SHARES  ARE  PURCHASED  THROUGH  THE SAME SOLICITING DEALER OR THROUGH THE
MANAGING  DEALER.    THE  VOLUME  DISCOUNT  WILL  BE PRORATED AMONG THE SEPARATE
SUBSCRIBERS CONSIDERED TO BE A SINGLE  PURCHASER.   SHARES PURCHASED PURSUANT TO
THE  REINVESTMENT  PLAN ON BEHALF OF A PARTICIPANT IN THE REINVESTMENT PLAN WILL
NOT  BE  COMBINED  WITH  OTHER  SUBSCRIPTIONS  FOR  SHARES  BY  THE  INVESTOR IN
DETERMINING  THE  VOLUME  DISCOUNT  TO WHICH SUCH INVESTOR MAY BE ENTITLED.  SEE
  SUMMARY  OF  REINVESTMENT PLAN.   FURTHER SUBSCRIPTIONS FOR SHARES WILL NOT BE
COMBINED FOR PURPOSES OF THE VOLUME DISCOUNT IN THE CASE OF SUBSCRIPTIONS BY ANY
  PURCHASER   WHO SUBSCRIBES FOR ADDITIONAL SHARES SUBSEQUENT TO THE PURCHASER'S
INITIAL PURCHASE OF SHARES.

      ANY  REQUEST TO COMBINE MORE THAN ONE SUBSCRIPTION MUST BE MADE IN WRITING
IN  A  FORM  SATISFACTORY  TO  THE COMPANY AND MUST SET FORTH THE BASIS FOR SUCH
REQUEST.    ANY  SUCH  REQUEST  WILL  BE SUBJECT TO VERIFICATION BY THE MANAGING
DEALER  THAT  ALL OF SUCH SUBSCRIPTIONS WERE MADE BY A SINGLE  PURCHASER.   IF A
  PURCHASER    DOES NOT REDUCE THE PER SHARE PURCHASE PRICE, THE EXCESS PURCHASE
PRICE OVER THE DISCOUNTED PURCHASE PRICE WILL BE RETURNED TO THE ACTUAL SEPARATE
SUBSCRIBERS FOR SHARES.

      FOR  PURPOSES  OF  SUCH  VOLUME  DISCOUNTS,    PURCHASER   INCLUDES (I) AN
INDIVIDUAL,  HIS  OR  HER  SPOUSE,  AND  THEIR CHILDREN UNDER THE AGE OF 21, WHO
PURCHASE  THE  SHARES  FOR  HIS OR HER OR THEIR OWN ACCOUNTS, AND ALL PENSION OR
T R U ST  FUNDS  ESTABLISHED  BY  EACH  SUCH  INDIVIDUAL;  (II)  A  CORPORATION,
PARTNERSHIP,  ASSOCIATION,  JOINT-STOCK  COMPANY,  TRUST  FUND, OR ANY ORGANIZED
GROUP  OF  PERSONS,  WHETHER  INCORPORATED  OR  NOT  (PROVIDED THAT THE ENTITIES
DESCRIBED  IN  THIS  CLAUSE  (II)  MUST  HAVE BEEN IN EXISTENCE FOR AT LEAST SIX
MONTHS  BEFORE  PURCHASING  THE  SHARES  AND  MUST  HAVE FORMED SUCH GROUP FOR A
PURPOSE  OTHER  THAN  TO PURCHASE THE SHARES AT A DISCOUNT); (III) AN EMPLOYEE'S
TRUST,  PENSION,  PROFIT-SHARING, OR OTHER EMPLOYEE BENEFIT PLAN QUALIFIED UNDER
SECTION  401 OF THE CODE; AND (IV) ALL PENSION, TRUST, OR OTHER FUNDS MAINTAINED
BY  A  GIVEN  BANK.    IN  ADDITION,  THE  COMPANY,  IN ITS SOLE DISCRETION, MAY
AGGREGATE  AND  COMBINE  SEPARATE  SUBSCRIPTIONS  FOR SHARES RECEIVED DURING THE
OFFERING PERIOD FROM (I) THE MANAGING DEALER OR THE SAME SOLICITING DEALER, (II)
INVESTORS  WHOSE  ACCOUNTS ARE MANAGED BY A SINGLE INVESTMENT ADVISER REGISTERED
UNDER THE INVESTMENT ADVISERS ACT OF 1940, (III) INVESTORS OVER WHOSE ACCOUNTS A
DESIGNATED  BANK,  INSURANCE  COMPANY,  TRUST COMPANY, OR OTHER ENTITY EXERCISES
D I S CRETIONARY  INVESTMENT  RESPONSIBILITY,  OR  (IV)  A  SINGLE  CORPORATION,
PARTNERSHIP,  TRUST  ASSOCIATION,  OR  OTHER ORGANIZED GROUP OF PERSONS, WHETHER
INCORPORATED OR NOT, AND WHETHER SUCH SUBSCRIPTIONS ARE BY OR FOR THE BENEFIT OF
SUCH  CORPORATION, PARTNERSHIP, TRUST ASSOCIATION, OR GROUP.  EXCEPT AS PROVIDED
IN THIS PARAGRAPH, SUBSCRIPTIONS WILL NOT BE CUMULATED, COMBINED, OR AGGREGATED.

      THE  COMPANY  OR  ITS  AFFILIATES  ALSO  MAY  PROVIDE  INCENTIVE ITEMS FOR
REGISTERED  REPRESENTATIVES  OF  THE MANAGING DEALER AND THE SOLICITING DEALERS,
WHICH  IN NO EVENT SHALL EXCEED AN AGGREGATE OF $100 PER ANNUM PER PARTICIPATING
SALESPERSON.    IN  THE  EVENT  OTHER  INCENTIVES  ARE  PROVIDED  TO  REGISTERED
REPRESENTATIVES  OF  THE MANAGING DEALER OR THE SOLICITING DEALERS, THEY WILL BE
PAID ONLY IN CASH, AND SUCH PAYMENTS WILL BE MADE ONLY TO THE MANAGING DEALER OR
THE  SOLICITING  DEALERS  RATHER  THAN TO THEIR REGISTERED REPRESENTATIVES.  ANY
SUCH  SALES  INCENTIVE  PROGRAM MUST FIRST HAVE BEEN SUBMITTED FOR REVIEW BY THE
NASD,  AND MUST COMPLY WITH ARTICLE III, SECTION 44(C)(6)(B)(XI) OF ITS RULES OF
FAIR PRACTICE.  COSTS INCURRED IN CONNECTION WITH SUCH SALES INCENTIVE PROGRAMS,
IF  ANY,  WILL  BE  CONSIDERED UNDERWRITING COMPENSATION.  SEE  ESTIMATED USE OF
PROCEEDS. 

      A  REGISTERED  PRINCIPAL  OR  REPRESENTATIVE  OF  THE MANAGING DEALER OR A
SOLICITING  DEALER,  EMPLOYEES,  OFFICERS,  AND  DIRECTORS  OF  THE  COMPANY, OR
EMPLOYEES,  OFFICERS,  AND DIRECTORS OF THE ADVISOR, ANY OF THEIR AFFILIATES AND
ANY PLAN ESTABLISHED EXCLUSIVELY FOR THE BENEFIT OF SUCH PERSONS OR ENTITIES MAY
PURCHASE  SHARES  NET OF 7% COMMISSIONS, AT A PER SHARE PURCHASE PRICE OF $9.30.
IN  ADDITION,  CLIENTS  OF AN INVESTMENT ADVISER REGISTERED UNDER THE INVESTMENT
ADVISERS  ACT  OF  1940, AS AMENDED, WHO HAVE BEEN ADVISED BY SUCH ADVISER ON AN
ONGOING  BASIS  REGARDING INVESTMENTS OTHER THAN IN THE COMPANY, AND WHO ARE NOT
BEING  CHARGED  BY  SUCH  ADVISER  OR  ITS  AFFILIATES,  THROUGH  THE PAYMENT OF
COMMISSIONS  OR OTHERWISE, FOR THE ADVICE RENDERED BY SUCH ADVISER IN CONNECTION
WITH THE PURCHASE OF THE SHARES, MAY PURCHASE THE SHARES NET OF 7% COMMISSIONS.

      ANY  REDUCTION IN COMMISSIONS WILL REDUCE THE EFFECTIVE PURCHASE PRICE PER
SHARE  TO  THE  INVESTOR INVOLVED BUT WILL NOT ALTER THE NET PROCEEDS PAYABLE TO
THE  COMPANY  AS  A  RESULT  OF SUCH SALE.  ALL INVESTORS WILL BE DEEMED TO HAVE
CONTRIBUTED THE SAME AMOUNT PER SHARE TO THE COMPANY WHETHER OR NOT THE INVESTOR
RECEIVES  A DISCOUNT.  ACCORDINGLY, FOR PURPOSES OF DIVIDENDS, INVESTORS WHO PAY
REDUCED  COMMISSIONS  WILL  RECEIVE  HIGHER  RETURNS ON THEIR INVESTMENTS IN THE
COMPANY AS COMPARED TO INVESTORS WHO DO NOT PAY REDUCED COMMISSIONS.

      IN  CONNECTION  WITH  THE SALE OF SHARES, CERTAIN REGISTERED PRINCIPALS OR
REPRESENTATIVES  OF  THE  MANAGING  DEALER MAY PERFORM WHOLESALING FUNCTIONS FOR
WHICH  THEY  WILL  RECEIVE  COMPENSATION  PAYABLE  BY  THE MANAGING DEALER IN AN
AGGREGATE  AMOUNT  NOT IN EXCESS OF ONE PERCENT OF GROSS PROCEEDS.  IN ADDITION,
THE ADVISOR AND ITS AFFILIATES, INCLUDING THE MANAGING DEALER AND ITS REGISTERED
PRINCIPALS  OR REPRESENTATIVES, MAY INCUR DUE DILIGENCE FEES AND OTHER EXPENSES,
INCLUDING  EXPENSES  RELATED  TO  SALES  SEMINARS  AND WHOLESALING ACTIVITIES, A
PORTION OF WHICH MAY BE PAID BY THE COMPANY.

      THE  MANAGING  DEALER  AND THE SOLICITING DEALERS SEVERALLY WILL INDEMNIFY
THE  COMPANY  AND  ITS  OFFICERS AND DIRECTORS, THE ADVISOR AND ITS OFFICERS AND
D I R ECTORS  AND  THEIR  AFFILIATES,  AGAINST  CERTAIN  LIABILITIES,  INCLUDING
LIABILITIES UNDER THE SECURITIES ACT OF 1933.


SUBSCRIPTION PROCEDURES

      PROCEDURES  APPLICABLE TO ALL SUBSCRIPTIONS.  In order to purchase Shares,
the  subscriber  must  complete  and  execute  the  Subscription Agreement.  Any
subscription  for  Shares  must  be  accompanied  by  cash  or  check payable to
  SouthTrust  Estate  & Trust Company, Inc., Escrow Agent  or to the Company, in
the  amount  of  $10.00  per  Share.   See  Escrow Arrangements  below.  Certain
Soliciting  Dealers who have  net capital,  as defined in the applicable federal
securities regulations, of $250,000 or more may instruct their customers to make
their  checks  for Shares for which they have subscribed payable directly to the
Soliciting  Dealer.  In such case, the Soliciting Dealer will issue a check made
payable  to  the  order  of  the  Escrow  Agent  for the aggregate amount of the
subscription proceeds. 

      Each  subscription  will  be accepted or rejected by the Company within 30
days  after its receipt, and no sale of Shares shall be completed until at least
five  business  days  after  the date on which the subscriber receives a copy of
this  Prospectus.   If a subscription is rejected, the funds will be returned to
the  subscriber  within  ten  business  days  after  the date of such rejection,
without interest and without deduction.  A form of the Subscription Agreement is
set forth as Exhibit D to this Prospectus.  The subscription price of each Share
is  payable  in full upon execution of the Subscription Agreement.  A subscriber
whose  subscription  is  accepted  shall  be  sent  a confirmation of his or her
purchase.

      The  Advisor  and each Soliciting Dealer who sells Shares on behalf of the
Company  have  the  responsibility  to make every reasonable effort to determine
that  the  purchase  of  Shares  is  appropriate  for  an  investor and that the
requisite  suitability standards are met.  See  Suitability Standards and How to
Subscribe      Suitability  Standards  .    In  making  this  determination, the
Soliciting  Dealers  will rely on relevant information provided by the investor,
i n cluding  information  as  to  the  investor's  age,  investment  objectives,
i n v e s tment  experience,  income,  net  worth,  financial  situation,  other
investments, and any other pertinent information.  Each investor should be aware
that determining suitability is the responsibility of the Soliciting Dealer.

      Subscribers  will  be admitted as stockholders not later than the last day
of the calendar month following acceptance of their subscriptions.

      PROCEDURES  APPLICABLE  TO  NON-TELEPHONIC ORDERS.  Each Soliciting Dealer
receiving  a  subscriber's  check  made  payable solely to the bank escrow agent
(where,  pursuant  to  such Soliciting Dealer's internal supervisory procedures,
internal  supervisory  review  must  be  conducted at the same location at which
subscription  documents  and checks are received from subscribers), will deliver
such  checks  to  the Managing Dealer no later than the close of business of the
first business day after receipt of the subscription documents by the Soliciting
Dealer  except  that,  in  any  case  in which the Soliciting Dealer maintains a
branch  office,  and,  pursuant  to  a  Soliciting Dealer's internal supervisory
procedures,  final  internal  supervisory  review  is  conducted  at a different
location,  the branch office shall transmit the subscription documents and check
to  the  Soliciting  Dealer  conducting  such internal supervisory review by the
close  of  business  on  the  first  business day following their receipt by the
branch  office and the Soliciting Dealer shall review the subscription documents
and  subscriber's  check  to ensure their proper execution and form and, if they
are  acceptable,  transmit  the  check  to  the  Managing Dealer by the close of
business on the first business day after the check is received by the Soliciting
Dealer.    The Managing Dealer will transmit the check to the Escrow Agent by no
later  than  the  close of business on the first business day after the check is
received from the Soliciting Dealer.

      PROCEDURES  APPLICABLE  TO  TELEPHONIC ORDERS.  Certain Soliciting Dealers
may  permit  investors  to  subscribe  for  Shares  by  telephonic  order to the
Soliciting  Dealer.    There  are  no additional fees associated with telephonic
orders.  Subscribers who wish to subscribe for Shares by telephonic order to the
Soliciting Dealer may complete the telephonic order either by delivering a check
in the amount necessary to purchase the Shares to be covered by the subscription
agreement  to  the  Soliciting Dealer or by authorizing the Soliciting Dealer to
pay  the  purchase  price  for  the  Shares  to  be  covered by the subscription
agreement from funds available in an account maintained by the Soliciting Dealer
on  behalf  of  the  subscriber.    A subscriber must specifically authorize the
registered  representative  and  branch  manager  to  execute  the  subscription
agreement  on  behalf  of the subscriber and must already have made or agreed to
make payment for the Shares covered by the subscription agreement.

      To  the  extent  that customers of any Soliciting Dealer wish to subscribe
and  pay for Shares with funds held by or to be deposited with those firms, then
such  firms  shall,  subject  to  Rule  15c2-4  promulgated under the Securities
Exchange  Act  of  1934,  either  (i)  upon  receipt of an executed subscription
agreement  or  direction  to  execute  a  subscription  agreement on behalf of a
customer,  to  forward  the  offering  price  for  the  Shares  covered  by  the
subscription  agreement on or before the close of business of the first business
day  following receipt or execution of a subscription agreement by such firms to
the  Managing  Dealer  (except  that, in any case in which the Soliciting Dealer
maintains  a  branch  office,  and,  pursuant  to a Soliciting Dealer's internal
supervisory  procedures,  final  internal  supervisory  review is conducted at a
different  location, the branch office shall transmit the subscription documents
and  subscriber's  check  to  the  Soliciting  Dealer  conducting  such internal
supervisory  review by the close of business on the first business day following
their  receipt  by  the branch office and the Soliciting Dealer shall review the
subscription  documents  and subscriber's check to ensure their proper execution
and  form and, if they are acceptable, transmit the check to the Managing Dealer
by  the  close of business on the first business day after the check is received
by  the  Soliciting Dealer), or (ii) to solicit indications of interest in which
event  (a)  such  Soliciting  Dealers  must  subsequently  contact  the customer
indicating interest to confirm the interest and give instructions to execute and
return  a  subscription  agreement  or  to  receive authorization to execute the
subscription  agreement  on  the  customer's behalf, (b) such Soliciting Dealers
must  mail  acknowledgments  of  receipt  of  orders to each customer confirming
interest  on  the  business day following such confirmation, (c) such Soliciting
Dealers  must  debit  accounts  of such customers on the fifth business day (the
  debit date ) following receipt of the confirmation referred to in (a), and (d)
such  Soliciting Dealers must forward funds to the Managing Dealer in accordance
with  the  procedures  and  on  the  schedule  set  forth  in clause (i) of this
sentence.    If  the  procedure  in  (ii) is adopted, subscribers' funds are not
required to be in their accounts until the debit date.  The Managing Dealer will
transmit the check to the Escrow Agent by no later than the close of business on
the first business day after the check is received from the Soliciting Dealer.

      Investors,  however,  who are residents of Florida, Iowa, Maine, Michigan,
Minnesota,  Mississippi,  Missouri,  Nebraska, New Mexico, North Carolina, Ohio,
Oregon,  South  Dakota,  Tennessee,  or  Washington  must  complete and sign the
Subscription  Agreement in order to subscribe for Shares and, therefore, may not
subscribe  for  Shares  by telephone.  Representatives of Soliciting Dealers who
accept  telephonic  orders  will execute the Subscription Agreement on behalf of
investors who place such orders.  All investors who telephonically subscribe for
Shares  will  receive, with confirmation of their subscription, a second copy of
the Prospectus.

      Residents  of California, Oklahoma, and Texas who telephonically subscribe
for  Shares  will  have  the right to rescind such subscriptions within ten days
from  receipt  of  the  confirmation.    Such investors who do not rescind their
subscriptions within such ten-day period shall be deemed to have assented to all
of the terms and conditions of the Subscription Agreement.

      ADDITIONAL  SUBSCRIPTION  PROCEDURES.  Investors who have questions or who
wish  to  place  orders  for  Shares  by  telephone  or  to  participate  in the
Reinvestment  Plan  should  contact their Soliciting Dealer.  Certain Soliciting
Dealers   do  not  permit  telephonic  subscriptions  or  participation  in  the
Reinvestment  Plan.    See    Summary  of  Reinvestment  Plan.      The  form of
Subscription  Agreement  for  certain  Soliciting  Dealers  who  do  not  permit
telephonic  subscriptions  or  participation  in  the  Reinvestment Plan differs
slightly  from  the form attached hereto as Exhibit D, primarily in that it will
eliminate one or both of these options.

      Investors who wish to establish an IRA for the purpose of investing solely
in  Shares  may  do so by completing, in addition to the Subscription Agreement,
the  special  IRA account form attached hereto as a part of Exhibit D appointing
Franklin  Bank,  N.A., an unaffiliated bank, to act as their IRA custodian.  The
custodian  will  not have the authority to vote any of the Shares held in an IRA
except  in accordance with written instructions from the beneficiary of the IRA,
although  it  will  hold  the  Shares  on  behalf  of  the  beneficiary and make
distributions  and,  at  the direction and in the discretion of the beneficiary,
investments  in  Shares  or  in  other  securities  issued  by Affiliates of the
Advisor.   The custodian will not have authority at any time to make investments
through  any  such  IRA  on  behalf of the beneficiary if the investments do not
constitute  Shares or other securities issued by Affiliates of the Advisor.  The
investors  will  not be required to pay any initial or annual fees in connection
with any such IRA.  The fees for establishing and maintaining all such IRAs will
be  paid  by  the  Advisor  initially  and annually up to an aggregate amount of
$5,000, and by the Company above such amount.

      As  of  April  9,  1996,  the  Company had received aggregate subscription
proceeds  of  $57,887,405  (5,788,741 Shares) from 3,440 stockholders, including
$128,151  (12,815  Shares) issued pursuant to the Reinvestment Plan, all of whom
had been admitted as stockholders as of that date.

ESCROW ARRANGEMENTS

      Subscription  proceeds  will  be  received  in  trust  and  deposited in a
separate account with SouthTrust Estate & Trust Company, Inc. (the  Bank ).

      The  Escrow  Agreement  between  the  Company  and  the Bank provides that
escrowed  funds will be invested by the Bank in an interest-bearing account with
the  power  of  investment  in  short-term,  highly  liquid securities issued or
guaranteed by the U.S. Government, other investments permitted under Rule 15c2-4
of  the  Securities  Exchange  Act of 1934, as amended, or, in other short-term,
h i ghly  liquid  investments  with  appropriate  safety  of  principal.    Such
subscription  funds will be released periodically (at least once per month) upon
admission of stockholders to the Company.

      The interest, if any, earned on subscription proceeds will be payable only
to  those  subscribers  whose  funds have been held in escrow by the Bank for at
least  20  days.  Stockholders will not otherwise be entitled to interest earned
on Company funds or to receive interest on their Invested Capital.

ERISA CONSIDERATIONS

      The  following  is  a summary of material considerations arising under the
Employee  Retirement  Income  Security Act of 1974, as amended ( ERISA ) and the
prohibited  transaction  provisions  of  Section  4975  of  the Code that may be
relevant  to  prospective  investors.   This discussion does not purport to deal
with  all  aspects  of  ERISA  or  the  Code  that may be relevant to particular
investors in light of their particular circumstances.

A PROSPECTIVE INVESTOR THAT IS AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA, A TAX-
QUALIFIED RETIREMENT PLAN, AN IRA, OR A GOVERNMENTAL, CHURCH, OR OTHER PLAN THAT
IS  EXEMPT  FROM ERISA IS ADVISED TO CONSULT ITS OWN LEGAL ADVISOR REGARDING THE
SPECIFIC  CONSIDERATIONS ARISING UNDER APPLICABLE PROVISIONS OF ERISA, THE CODE,
AND  STATE LAW WITH RESPECT TO THE PURCHASE, OWNERSHIP, OR SALE OF THE SHARES BY
SUCH PLAN OR IRA.

      Fiduciary  Duties  and Prohibited Transactions.  A fiduciary of a pension,
profit-sharing,  retirement  or other employee benefit plan subject to ERISA (an
 ERISA Plan ) should consider the fiduciary standards under ERISA in the context
of the ERISA Plan's particular circumstances before authorizing an investment of
any  portion  of the ERISA Plan's assets in the Common Stock.  Accordingly, such
f i d u c i ary  should  consider  (i)  whether  the  investment  satisfies  the
diversification  requirements of Section 404(a)(1)(C) of ERISA; (ii) whether the
investment  is  in  accordance  with the documents and instruments governing the
ERISA  Plan  as  required  by  Section  404(a)(1)(D) of ERISA; (iii) whether the
investment  is prudent under Section 404(a)(1)(B) of ERISA; and (iv) whether the
investment  is  solely  in  the  interests  of  the  ERISA Plan participants and
beneficiaries  and  for the exclusive purpose of providing benefits to the ERISA
Plan  participants  and  beneficiaries  and  defraying reasonable administrative
expenses of the ERISA Plan as required by Section 404(a)(1)(A) of ERISA.


      In  addition  to  the imposition of fiduciary standards, ERISA and Section
4975 of the Code prohibit a wide range of transactions between an ERISA Plan, an
IRA,  or  certain  other  plans  (collectively,  a   Plan ) and persons who have
certain  specified  relationships  to the Plan ( parties in interest  within the
meaning  of  ERISA  and   disqualified persons  within the meaning of the Code).
Thus,  a  Plan fiduciary or person making an investment decision for a Plan also
should  consider  whether the acquisition or the continued holding of the Shares
might constitute or give rise to a direct or indirect prohibited transaction.

      Plan Assets.  The prohibited transaction rules of ERISA and the Code apply
to  transactions  with a Plan and also to transactions with the  plan assets  of
the  Plan.  The  plan assets  of a Plan include the Plan's interest in an entity
in  which  the  Plan  invests  and,  in certain circumstances, the assets of the
entity  in  which  the  Plan holds such interest.  The term  plan assets  is not
specifically  defined  in  ERISA or the Code, nor, as of the date hereof, has it
been  interpreted  definitively  by  the  courts in litigation.  On November 13,
1986,  the  United States Department of Labor, the governmental agency primarily
responsible  for  administering  ERISA,  adopted  a  final  regulation (the  DOL
Regulation  )  setting out the standards it will apply in determining whether an
equity  investment  in  an  entity  will  cause  the  assets  of  such entity to
constitute  plan assets.   The DOL Regulation applies for purposes of both ERISA
and Section 4975 of the Code.

      Under  the  DOL  Regulation,  if  a Plan acquires an equity interest in an
entity,  which  equity interest is not a  publicly-offered security,  the Plan's
assets  generally  would  include  both  the  equity  interest  and an undivided
interest  in  each  of  the  entity's underlying assets unless certain specified
exceptions  apply.   The DOL Regulation defines a publicly-offered security as a
security  that  is    widely  held,   freely transferable,  and either part of a
class  of  securities  registered under Section 12(b) or 12(g) of the Securities
Exchange  Act  of  1934, as amended (the  Exchange Act ), or sold pursuant to an
effective   registration  statement  under  the  Securities  Act  (provided  the
securities  are  registered under the Exchange Act within 120 days after the end
of  the  fiscal  year  of  the  issuer during which the offering occurred).  The
Shares  are  being  sold  in  an offering registered under the Securities Act of
1933,  as  amended, and will be registered within the relevant time period under
Section 12(b) of the Exchange Act.

      The DOL Regulation provides that a security is  widely held  only if it is
part of a class of securities that is owned by 100 or more investors independent
of  the issuer and of one another.  However, a class of securities will not fail
to  be    widely  held  solely because the number of independent investors falls
below 100 subsequent to the initial public offering as a result of events beyond
the  issuer's  control.  The Company expects the Shares to be  widely held  upon
completion of the offering.

      T h e  DOL  Regulation  provides  that  whether  a  security  is    freely
transferable    is  a  factual question to be determined on the basis of all the
relevant facts and circumstances.  The DOL Regulation further provides that when
a  security is part of an offering in which the minimum investment is $10,000 or
less,  as  is  the case with this offering, certain restrictions ordinarily will
not affect, alone or in combination, the finding that such securities are freely
transferable.    The  Company  believes  that the restrictions imposed under the
Articles  of  Incorporation  on  the transfer of the Common Stock are limited to
restrictions  on  transfer  generally permitted under the DOL Regulation and are
not  likely  to  result  in  the  failure  of  the  Common  Stock  to be  freely
transferable.      See    Summary  of  the Articles of Incorporation and Bylaws 
Restriction on Ownership.   The DOL Regulation only establishes a presumption in
favor  of  a finding of free transferability and, therefore, no assurance can be
given  that  the  Department of Labor and the U.S. Treasury Department would not
reach a contrary conclusion with respect to the Common Stock.

      Assuming  that  the Shares will be  widely held  and  freely transferable,
the  Company  believes  that  the Shares will be publicly-offered securities for
purposes  of  the  DOL Regulation and that the assets of the Company will not be
deemed to be  plan assets  of any Plan that invests in the Shares.

DETERMINATION OF OFFERING PRICE

      The  offering price per Share was determined by the Company based upon the
estimated  costs of acquiring the Properties, the fees to be paid to the Advisor
and  its  Affiliates, as well as fees to third parties, and the expenses of this
offering.



                           SUPPLEMENTAL SALES MATERIAL

      Shares  are  being  offered  only through this Prospectus.  In addition to
this  Prospectus, the Company may use certain sales materials in connection with
this  offering,  although  only  when accompanied or preceded by the delivery of
this  Prospectus.    No  sales  material  may  be  used unless it has first been
approved  in  writing  by the Company.  As of the date of this Prospectus, it is
anticipated  that the following sales material will be authorized for use by the
Company  in connection with this offering:  (i) a brochure entitled CNL American
Properties  Fund,  Inc.;  (ii)  a  brochure  describing  CNL Group, Inc. and its
affiliated  entities;  (iii) a fact sheet describing the general features of the
Company;  (iv)  a  cover  letter  transmitting  the  Prospectus;  (v)  a summary
description  of  the  offering; (vi) a slide presentation; (vii) broker updates;
(viii)  an  audio cassette presentation; (ix) a video presentation; (x) a script
for  telephonic  marketing;  (xi)  seminar  advertisements  and invitations; and
(xii)  certain  third-party  articles.   All such materials will be used only by
registered  broker-dealers  which are members of the NASD.  The Company also may
respond to specific questions from Soliciting Dealers and prospective investors.
Additional  materials  relating  to  the  offering  may  be  made  available  to
Soliciting Dealers for their internal use.


                                 LEGAL OPINIONS

      The  legality  of the Shares being offered hereby has been passed upon for
the  Company  by Shaw, Pittman, Potts & Trowbridge.  Statements made under  Risk
Factors   Federal Income Tax Risks  and  Federal Income Tax Considerations  have
been reviewed by Shaw, Pittman, Potts & Trowbridge, who have given their opinion
that  such statements as to matters of law are correct in all material respects.
Shaw,  Pittman,  Potts  & Trowbridge serves as securities and tax counsel to the
Company  and  to  the  Advisor  and certain of their Affiliates.  Shaw, Pittman,
Potts  & Trowbridge has not reviewed any sticker supplement to the Prospectus or
amendment  to  the registration statement subsequent to August 8, 1995.  Certain
members  of the firm have invested in prior programs sponsored by the Affiliates
of  the  Company  in  aggregate  amounts  which do not exceed one percent of the
amounts sold by any such program, and members of the firm also may invest in the
Company.


                                     EXPERTS

      The  audited  consolidated  financial  statements (including the financial
statement  schedule)  of  the Company, as of December 31, 1995 and 1994, and for
the  year  ended  December  31,  1995  and  for  the period May 2, 1994 (date of
inception)  through  December  31,  1994, included in this Prospectus, have been
included  herein  in  reliance  on  the  report  of  Coopers  & Lybrand, L.L.P.,
independent  accountants,  given  on  the  authority  of that firm as experts in
accounting and auditing.


                             ADDITIONAL INFORMATION

      A  Registration  Statement has been filed with the Securities and Exchange
Commission  with respect to the securities offered hereby.  This Prospectus does
not  contain  all  information  set forth in the Registration Statement, certain
parts  of  which are omitted in accordance with the rules and regulations of the
Commission.    The  information  so  omitted  may be obtained from the principal
office of the Commission in Washington, D.C., upon payment of the fee prescribed
by the Commission, or examined at the principal office of the Commission without
charge.


                                   DEFINITIONS

        Acquisition  Expenses    shall mean any and all expenses incurred by the
Company,  the  Advisor,  or  any  Affiliate  of  either  in  connection with the
selection  or  acquisition  of  any Property or the making of any Mortgage Loan,
whether or not acquired, including, without limitation, legal fees and expenses,
travel  and  communication  expenses,  costs of appraisals, nonrefundable option
payments  on  property  not  acquired,  accounting  fees and expenses, and title
insurance.

        Acquisition Fees  shall mean any and all fees and commissions, exclusive
of  Acquisition  Expenses,  paid  by any person or entity to any other person or
entity  (including  any  fees  or commissions paid by or to any Affiliate of the
Company or the Advisor) in connection with making or investing in mortgage loans
and the selection or acquisition of any Property, including, without limitation,
Development/Construction  Management  Fees,  Construction  Financing  Fees, real
e s t a t e  commissions,  acquisition  fees,  finder's  fees,  selection  fees,
nonrecurring  management  fees, consulting fees, loan fees, points, or any other
fees    or   commissions   of   a   similar   nature.      Excluded   shall   be
development/construction  management  fees  paid  to  any  person  or entity not
affiliated  with  the  Advisor  in  connection  with  the actual development and
construction of any Property.

        Advisor   shall mean CNL Fund Advisors, Inc., a Florida corporation, any
successor  advisor  to  the  Company,  or any person or entity to which CNL Fund
Advisors,  Inc.  or any successor advisors subcontracts substantially all of its
functions.

       Advisory Agreement  shall mean the Advisory Agreement between the Company
and  the  Advisor,  pursuant to which the Advisor will act as the advisor to the
Company and provide specified services to the Company.

        Affiliate    shall  mean (i) any person or entity directly or indirectly
through  one  or more intermediaries controlling, controlled by, or under common
control  with  another  person  or entity; (ii) any person or entity directly or
indirectly  owning, controlling, or holding with power to vote ten percent (10%)
or  more of the outstanding voting securities of another person or entity; (iii)
any  officer,  director,  partner, or trustee of such person or entity; (iv) any
person  ten  percent  (10%)  or  more of whose outstanding voting securities are
directly  or  indirectly  owned, controlled or held, with power to vote, by such
other  person;  and  (v) if such other person or entity is an officer, director,
partner,  or  trustee of a person or entity, the person or entity for which such
person or entity acts in any such capacity. 

        Articles  of Incorporation  shall mean the Articles of Incorporation, as
the same may be amended from time to time, of the Company.

        Asset  Management  Fee    shall  mean the fee payable to the Advisor for
day-to-day  professional  management services in connection with the Company and
its Properties pursuant to the Advisory Agreement.

        Average Invested Assets  shall mean, for a specified period, the average
of  the  aggregate book value of the assets of the Company invested, directly or
indirectly,  in  Properties and loans secured by real estate before reserves for
depreciation or bad debts or other similar non-cash reserves, computed by taking
the average of such values at the end of each month during such period.

        Bank    shall mean SouthTrust Estate & Trust Company, Inc., escrow agent
for the offering.

       Board of Directors  shall mean the Directors of the Company. 

       Bylaws  shall mean the bylaws of the Company.

        CNL    shall mean CNL Group, Inc., the parent company of the Advisor and
the Managing Dealer.

       Code  shall mean the Internal Revenue Code of 1986, as amended. 

        Commitment    shall  mean  the  written  commitment  from  a  bank for a
$15,000,000  line of credit to be used by the Company to offer Secured Equipment
Leases.

        Common  Stock  shall mean the common stock, par value $.01 per share, of
the Company.

       Competitive Real Estate Commission  shall mean a real estate or brokerage
commission  for the purchase or sale of property which is reasonable, customary,
and  competitive  in light of the size, type, and location of the property.  The
total  of  all  real  estate  commissions paid by the Company to all persons and
entities  (including the subordinated real estate disposition fee payable to the
Advisor)  in connection with any Sale of one or more of the Company's Properties
shall  not exceed the lesser of (i) a Competitive Real Estate Commission or (ii)
six percent of the gross sales price of the Property or Properties.

        Construction  Financing  Fees    shall  mean construction financing fees
payable  to Affiliates as Acquisition Fees, subject in each case to the approval
of  a majority of the Board of Directors including a majority of the Independent
Directors,  in  connection with the acquisition of Properties from affiliated or
unaffiliated  developers,  to  whom  Affiliates  of  the  Company  have provided
construction financing.  Such fees will be an amount equal to generally 1% to 2%
of  the  total  amount  of  each loan plus the difference between the Affiliate-
lender's  cost of funds and the amount of interest charged to the developer with
such  difference  determined  by applying an annual percentage rate of generally
1.5%  to 3% throughout the duration of the loan to the outstanding amount of the
loan.

       Counsel  shall mean tax counsel to the Company. 

           D e velopment/Construction    Management    Fees        shall    mean
development/construction  management  fees of generally 5% to 10% of the cost of
constructing  or  renovating  a  Property,  payable to Affiliates as Acquisition
Fees,  subject  in  each  case  to  the  approval  of a majority of the Board of
Directors  including a majority of the Independent Directors, in connection with
the  acquisition  of  Properties  that  have  been  constructed  or renovated by
Affiliates.

       Director  shall mean a member of the Board of Directors of the Company.

       Distributions  shall mean any distributions of money or other property by
the  Company  to owners of Shares, including distributions that may constitute a
return of capital for federal income tax purposes.

        Equipment    shall  mean  the  furniture, fixtures and equipment used at
Restaurant Chains.

       ERISA  shall mean the Employee Retirement Income Security Act of 1974, as
amended.

        ERISA  Plan   shall mean a pension, profit-sharing, retirement, or other
employee benefit plan subject to ERISA.

        Excess  Shares    shall  mean  the excess shares exchanged for shares of
Common  Stock or Preferred Stock, as the case may be, transferred or proposed to
be  transferred  in  excess  of  the  Ownership  Limit  or which would otherwise
jeopardize the Company's status as a REIT under the Code.

       Front-End Fees  shall mean fees and expenses paid by any person or entity
to  any  person  or  entity  for  any  services  rendered in connection with the
organization of the Company and the acquisition of Properties, including Selling
Commissions,  marketing  support  and  due diligence expense reimbursement fees,
Organizational  and  Offering  Expenses, Acquisition Expenses, Acquisition Fees,
and any other similar fees, however designated.  During the term of the Company,
Front-End Fees shall not exceed 20% of Gross Proceeds.

        Gross  Proceeds    shall mean the aggregate purchase price of all Shares
sold  for the account of the Company through the offering, without deduction for
Selling  Commissions,  volume discounts, the marketing support and due diligence
expense  reimbursement  fee  or  Organization  and  Offering  Expenses.  For the
purpose  of  computing Gross Proceeds, the purchase price of any Share for which
reduced  Selling  Commissions  are  paid  to the Managing Dealer or a Soliciting
Dealer (where net proceeds to the Company are not reduced) shall be deemed to be
$10.00.

        Independent  Director    shall mean a Director who is not and within the
last  two  years has not been directly or indirectly associated with the Advisor
by  virtue  of  (i)  ownership  of an interest in the Advisor or its Affiliates,
(ii) employment by the Advisor or its Affiliates, (iii) service as an officer or
director  of  the  Advisor  or its Affiliates, (iv) the performance of services,
other  than as a Director, for the Company, (v) service as a director or trustee
of  more  than  three  real  estate investment trusts advised by the Advisor, or
(vi)  maintenance  of  a material business or professional relationship with the
Advisor  or  any  of its Affiliates.  A business or professional relationship is
considered  material  if  the  gross  revenue  derived  by the Director from the
Advisor  and  Affiliates exceeds 5% of either the Company's annual gross revenue
during either of the last two years or the Director's net worth on a fair market
value basis.

        Independent  Expert    shall  mean  a  person or entity with no material
current  or  prior  business  or  personal  relationship with the Advisor or the
Directors  and  who  is  engaged  to  a  substantial  extent  in the business of
rendering  opinions  regarding  the  value  of  assets  of  the type held by the
Company.

        Invested  Capital    shall mean the amount calculated by multiplying the
total  number of Shares purchased by stockholders by the issue price, reduced by
the  portion  of  any Dividend that is attributable to Net Sales Proceeds and by
any  amounts  paid  by the Company to repurchase Shares pursuant to the plan for
redemption of Shares.

        Investment  in  Properties    shall  mean the amount of the Net Offering
Proceeds  actually  paid or allocated by the Company, either directly or through
joint  venture arrangements or other partnerships, to the purchase, development,
construction,  or  improvement (including WORKING CAPITAL RESERVES OF UP TO FIVE
PERCENT  OF  THE  NET  OFFERING PROCEEDS) OF PROPERTIES, AND OTHER CASH PAYMENTS
SUCH AS INTEREST AND TAXES, BUT EXCLUDING FRONT-END FEES.

       IRA  SHALL MEAN AN INDIVIDUAL RETIREMENT ACCOUNT. 

       IRS  SHALL MEAN THE INTERNAL REVENUE SERVICE. 

        JOINT  VENTURES    SHALL  MEAN  THE JOINT VENTURE OR GENERAL PARTNERSHIP
ARRANGEMENTS  IN WHICH THE COMPANY IS A CO-VENTURER OR GENERAL PARTNER WHICH ARE
ESTABLISHED TO ACQUIRE PROPERTIES.

        LISTING    SHALL  MEAN  THE  LISTING  OF  THE SHARES OF THE COMPANY ON A
NATIONAL SECURITIES EXCHANGE OR OVER-THE-COUNTER MARKET.

        LOAN  SHALL MEAN A LOAN, THE MAXIMUM PRINCIPAL AMOUNT OF WHICH SHALL NOT
EXCEED 10% OF GROSS PROCEEDS.

        MANAGING  DEALER    SHALL MEAN CNL SECURITIES CORP., AN AFFILIATE OF THE
ADVISOR,  OR  SUCH  OTHER PERSON OR ENTITY SELECTED BY THE BOARD OF DIRECTORS TO
ACT  AS  THE MANAGING DEALER FOR THE OFFERING.  CNL SECURITIES CORP. IS A MEMBER
OF THE NATIONAL ASSOCIATION OF SECURITIES DEALERS, INC. 

        MORTGAGE  LOANS   SHALL MEAN NOTES OR OTHER EVIDENCES OF INDEBTEDNESS OR
O B L IGATIONS  WHICH  ARE  SECURED  OR  COLLATERALIZED  BY  BUILDING  OR  OTHER
IMPROVEMENTS IN REAL PROPERTY.

        MORTGAGE  MANAGEMENT  FEE  SHALL MEAN THE FEE PAYABLE TO THE ADVISOR FOR
THE  DAY-TO-DAY  PROFESSIONAL MANAGEMENT SERVICES IN CONNECTION WITH THE COMPANY
AND ITS MORTGAGE LOANS.

        NET  ASSETS    SHALL  MEAN  THE  TOTAL ASSETS OF THE COMPANY (OTHER THAN
INTANGIBLES)  AT  COST  BEFORE DEDUCTING DEPRECIATION OR OTHER NON-CASH RESERVES
LESS  TOTAL  LIABILITIES,  CALCULATED  QUARTERLY  BY  THE  COMPANY,  ON  A BASIS
CONSISTENTLY APPLIED.

        NET  INCOME  SHALL MEAN FOR ANY PERIOD, THE TOTAL REVENUES APPLICABLE TO
SUCH  PERIOD,  LESS  THE  TOTAL  EXPENSES  APPLICABLE  TO  SUCH PERIOD EXCLUDING
ADDITIONS  TO  RESERVES  FOR  DEPRECIATION,  BAD DEBTS OR OTHER SIMILAR NON-CASH
RESERVES;  PROVIDED,  HOWEVER,  NET  INCOME  FOR  PURPOSES  OF CALCULATING TOTAL
ALLOWABLE OPERATING EXPENSES (AS DEFINED HEREIN) SHALL EXCLUDE THE GAIN FROM THE
SALE OF THE COMPANY'S ASSETS.

        NET  OFFERING  PROCEEDS    SHALL  MEAN  GROSS  PROCEEDS LESS (I) SELLING
COMMISSIONS,  (II) ORGANIZATIONAL AND OFFERING EXPENSES, AND (III) THE MARKETING
SUPPORT AND DUE DILIGENCE EXPENSE REIMBURSEMENT FEE.

       NET SALES PROCEEDS  SHALL MEAN, IN THE CASE OF A TRANSACTION DESCRIBED IN
CLAUSE  (I)(A)  OF  THE DEFINITION OF SALE, THE PROCEEDS OF ANY SUCH TRANSACTION
LESS  THE  AMOUNT  OF  ALL REAL ESTATE COMMISSIONS AND CLOSING COSTS PAID BY THE
COMPANY.    IN  THE  CASE  OF  A  TRANSACTION DESCRIBED IN CLAUSE (I)(B) OF SUCH
DEFINITION,  NET  SALES PROCEEDS MEANS THE PROCEEDS OF ANY SUCH TRANSACTION LESS
THE  AMOUNT  OF ANY LEGAL AND OTHER SELLING EXPENSES INCURRED IN CONNECTION WITH
SUCH  TRANSACTION.    IN THE CASE OF A TRANSACTION DESCRIBED IN CLAUSE (I)(C) OF
SUCH  DEFINITION,  NET SALES PROCEEDS MEANS THE PROCEEDS OF ANY SUCH TRANSACTION
ACTUALLY  DISTRIBUTED  TO  THE COMPANY FROM THE JOINT VENTURE.  IN THE CASE OF A
TRANSACTION  OR  SERIES  OF  TRANSACTIONS  DESCRIBED  IN  CLAUSE  (I)(D)  OF THE
DEFINITION  OF  SALE,  NET  SALES  PROCEEDS  MEANS  THE  PROCEEDS  OF  ANY  SUCH
TRANSACTION  LESS  THE  AMOUNT  OF ALL COMMISSIONS AND CLOSING COSTS PAID BY THE
COMPANY.    IN  THE  CASE  OF  A  TRANSACTION  DESCRIBED  IN  CLAUSE (II) OF THE
DEFINITION OF SALE, NET SALES PROCEEDS MEANS THE PROCEEDS OF SUCH TRANSACTION OR
SERIES  OF TRANSACTIONS LESS ALL AMOUNTS GENERATED THEREBY AND REINVESTED IN ONE
OR  MORE  PROPERTIES  WITHIN 180 DAYS THEREAFTER AND LESS THE AMOUNT OF ANY REAL
ESTATE COMMISSIONS, CLOSING COSTS, AND LEGAL AND OTHER SELLING EXPENSES INCURRED
BY  OR ALLOCATED TO THE COMPANY IN CONNECTION WITH SUCH TRANSACTION OR SERIES OF
TRANSACTIONS.    NET SALES PROCEEDS SHALL ALSO INCLUDE, IN THE CASE OF ANY LEASE
OF  A PROPERTY CONSISTING OF A BUILDING ONLY OR ANY SECURED EQUIPMENT LEASE, ANY
AMOUNTS  FROM TENANTS OR LESSEES THAT THE COMPANY DETERMINES, IN ITS DISCRETION,
TO  BE  ECONOMICALLY EQUIVALENT TO PROCEEDS OF A SALE.  NET SALES PROCEEDS SHALL
NOT INCLUDE ANY RESERVES ESTABLISHED BY THE COMPANY IN ITS SOLE DISCRETION.

        OPERATING EXPENSES  SHALL INCLUDE ALL COSTS AND EXPENSES INCURRED BY THE
COMPANY,  AS DETERMINED UNDER GENERALLY ACCEPTED ACCOUNTING PRINCIPLES, WHICH IN
ANY  WAY  ARE  RELATED  TO  THE OPERATION OF THE COMPANY OR TO COMPANY BUSINESS,
INCLUDING  (A)  ADVISORY  FEES, (B) THE SOLICITING DEALER SERVICING FEE, (C) THE
ASSET  MANAGEMENT  FEE,  (D)  THE  PERFORMANCE  FEE,  AND  (E)  THE SUBORDINATED
INCENTIVE   FEE,  BUT  EXCLUDING  (I)  THE  EXPENSES  OF  RAISING  CAPITAL  SUCH
AS ORGANIZATIONAL AND OFFERING EXPENSES, LEGAL, AUDIT, ACCOUNTING, UNDERWRITING,
BROKERAGE,  LISTING,  REGISTRATION,  AND  OTHER  FEES,  PRINTING  AND OTHER SUCH
EXPENSES,  AND  TAX  INCURRED  IN  CONNECTION  WITH  THE ISSUANCE, DISTRIBUTION,
TRANSFER,  REGISTRATION,  AND  LISTING  OF  THE  SHARES, (II) INTEREST PAYMENTS,
(III)  TAXES, (IV) NON-CASH EXPENDITURES SUCH AS DEPRECIATION, AMORTIZATION, AND
BAD  DEBT  RESERVES,  (V)  THE  ADVISOR'S  SUBORDINATED  10%  SHARE OF NET SALES
PROCEEDS,  (VI) THE SECURED EQUIPMENT LEASE SERVICING FEE, AND (VII) ACQUISITION
FEES  AND  ACQUISITION EXPENSES, REAL ESTATE COMMISSIONS ON THE SALE OF PROPERTY
AND  OTHER  EXPENSES CONNECTED WITH THE ACQUISITION AND OWNERSHIP OF REAL ESTATE
INTERESTS,  MORTGAGE LOANS, OR OTHER PROPERTY (SUCH AS THE COSTS OF FORECLOSURE,
INSURANCE  PREMIUMS,  LEGAL  SERVICES,  MAINTENANCE,  REPAIR, AND IMPROVEMENT OF
PROPERTY).

        ORGANIZATIONAL  AND  OFFERING EXPENSES  SHALL MEAN ANY AND ALL COSTS AND
EXPENSES,  OTHER  THAN  SELLING  COMMISSIONS, THE 0.5% MARKETING SUPPORT AND DUE
DILIGENCE  EXPENSE  REIMBURSEMENT  FEE,  AND THE SOLICITING DEALER SERVICING FEE
INCURRED  BY  THE  COMPANY, THE ADVISOR OR ANY AFFILIATE OF EITHER IN CONNECTION
WITH  THE  FORMATION,  QUALIFICATION,  AND  REGISTRATION  OF THE COMPANY AND THE
MARKETING  AND  DISTRIBUTION  OF  SHARES,  INCLUDING,  WITHOUT  LIMITATION,  THE
F O L L O WING:    LEGAL,  ACCOUNTING,  AND  ESCROW  FEES;  PRINTING,  AMENDING,
SUPPLEMENTING,  MAILING,  AND  DISTRIBUTING  COSTS;  FILING,  REGISTRATION,  AND
QUALIFICATION FEES AND TAXES; TELEGRAPH AND TELEPHONE COSTS; AND ALL ADVERTISING
A N D    MARKETING  EXPENSES,  INCLUDING  THE  COSTS  RELATED  TO  INVESTOR  AND
BROKER-DEALER SALES MEETINGS.

        OWNERSHIP  LIMIT  SHALL MEAN, WITH RESPECT TO SHARES OF COMMON STOCK AND
PREFERRED  STOCK, THE PERCENT LIMITATION PLACED ON THE OWNERSHIP OF COMMON STOCK
AND  PREFERRED  STOCK  BY  ANY  ONE  PERSON  (AS  DEFINED  IN  THE  ARTICLES  OF
INCORPORATION).   AS OF THE INITIAL DATE OF THIS PROSPECTUS, THE OWNERSHIP LIMIT
IS  9.8%  OF  THE OUTSTANDING COMMON STOCK AND 9.8% OF THE OUTSTANDING PREFERRED
STOCK.

        PARTICIPANTS   SHALL MEAN THOSE STOCKHOLDERS WHO ELECT TO PARTICIPATE IN
THE REINVESTMENT PLAN.

        PERFORMANCE FEE  SHALL MEAN THE FEE PAYABLE TO THE ADVISOR UNDER CERTAIN
C I R CUMSTANCES  IF  CERTAIN  PERFORMANCE  STANDARDS  HAVE  BEEN  MET  AND  THE
SUBORDINATED INCENTIVE FEE HAS NOT BEEN PAID.

        PLAN   SHALL MEAN ERISA PLANS, IRAS, KEOGH PLANS, STOCK BONUS PLANS, AND
CERTAIN OTHER PLANS.

       PREFERRED STOCK  SHALL MEAN ANY CLASS OR SERIES OF PREFERRED STOCK OF THE
COMPANY  THAT  MAY  BE  ISSUED  IN  ACCORDANCE WITH THE TERMS OF THE ARTICLES OF
INCORPORATION AND APPLICABLE LAW.

        PROPERTIES   SHALL MEAN (I) THE REAL PROPERTIES, INCLUDING THE BUILDINGS
LOCATED  THEREON  (II)  THE  REAL  PROPERTIES ONLY, OR (III) THE BUILDINGS ONLY,
WHICH  ARE  ACQUIRED  BY  THE  COMPANY, EITHER DIRECTLY OR THROUGH JOINT VENTURE
ARRANGEMENTS OR OTHER PARTNERSHIPS.

        PROSPECTUS    SHALL  MEAN THE FINAL PROSPECTUS INCLUDED IN THE COMPANY'S
REGISTRATION  STATEMENT  FILED  WITH  THE  SECURITIES  AND  EXCHANGE COMMISSION,
PURSUANT  TO  WHICH THE COMPANY WILL OFFER SHARES TO THE PUBLIC, AS THE SAME MAY
BE  AMENDED  OR  SUPPLEMENTED FROM TIME TO TIME AFTER THE EFFECTIVE DATE OF SUCH
REGISTRATION STATEMENT. 

        QUALIFIED PLANS  SHALL MEAN QUALIFIED PENSION, PROFIT-SHARING, AND STOCK
BONUS PLANS, INCLUDING KEOGH PLANS AND IRAS.

       REAL ESTATE ASSET VALUE  SHALL MEAN THE AMOUNT ACTUALLY PAID OR ALLOCATED
TO  THE  PURCHASE,  DEVELOPMENT,  CONSTRUCTION  OR  IMPROVEMENT  OF  A PROPERTY,
EXCLUSIVE OF ACQUISITION FEES AND ACQUISITION EXPENSES.

        REINVESTMENT  AGENT   OR  AGENT  SHALL MEAN THE INDEPENDENT AGENT, WHICH
CURRENTLY  IS  MMS  ESCROW  AND  TRANSFER  AGENCY, INC., FOR PARTICIPANTS IN THE
REINVESTMENT PLAN.

       REINVESTMENT PLAN  SHALL MEAN THE REINVESTMENT PLAN, IN THE FORM ATTACHED
HERETO AS EXHIBIT A.

       REINVESTMENT PROCEEDS  SHALL MEAN NET PROCEEDS AVAILABLE FROM THE SALE OF
SHARES   UNDER  THE  REINVESTMENT  PLAN  TO  REDEEM  SHARES  OR,  UNDER  CERTAIN
CIRCUMSTANCES, TO PURCHASE ADDITIONAL PROPERTIES.

        REIT    SHALL  MEAN REAL ESTATE INVESTMENT TRUST, AS DEFINED PURSUANT TO
SECTIONS 856 THROUGH 860 OF THE CODE.

        RELATED  PARTY  TENANT    SHALL  MEAN A RELATED PARTY TENANT, AS DEFINED
PURSUANT TO SECTION 856(D)(2)(B) OF THE CODE.

        RESTAURANT  CHAINS    SHALL  MEAN  THE  NATIONAL AND REGIONAL RESTAURANT
CHAINS,  PRIMARILY  FAST-FOOD,  FAMILY-STYLE,  AND  CASUAL  DINING CHAINS, TO BE
SELECTED  BY  THE  ADVISOR  WHO  THEMSELVES  OR  THEIR  FRANCHISEES  WILL EITHER
(I)  LEASE  THE PROPERTIES PURCHASED BY THE COMPANY, (II) BECOME BORROWERS UNDER
MORTGAGE LOANS, OR (III) BECOME LESSEES OF SECURED EQUIPMENT LEASES.

        ROLL-UP  ENTITY  SHALL MEAN A PARTNERSHIP, REAL ESTATE INVESTMENT TRUST,
CORPORATION,  TRUST,  OR  SIMILAR  ENTITY THAT WOULD BE CREATED OR WOULD SURVIVE
AFTER THE SUCCESSFUL COMPLETION OF A PROPOSED ROLL-UP TRANSACTION.

        ROLL-UP TRANSACTION  SHALL MEAN A TRANSACTION INVOLVING THE ACQUISITION,
MERGER, CONVERSION, OR CONSOLIDATION, DIRECTLY OR INDIRECTLY, OF THE COMPANY AND
THE  ISSUANCE  OF  SECURITIES  OF A ROLL-UP ENTITY.  SUCH TERM DOES NOT INCLUDE:
(I) A TRANSACTION INVOLVING SECURITIES OF THE COMPANY THAT HAVE BEEN LISTED ON A
NATIONAL  SECURITIES  EXCHANGE OR THE NATIONAL ASSOCIATION OF SECURITIES DEALERS
AUTOMATED  QUOTATION  NATIONAL  MARKET  SYSTEM FOR AT LEAST 12 MONTHS; OR (II) A
TRANSACTION INVOLVING THE CONVERSION TO CORPORATE, TRUST, OR ASSOCIATION FORM OF
ONLY  THE  COMPANY  IF,  AS  A  CONSEQUENCE OF THE TRANSACTION, THERE WILL BE NO
SIGNIFICANT  ADVERSE  CHANGE IN STOCKHOLDER VOTING RIGHTS, THE TERM OF EXISTENCE
OF THE COMPANY, COMPENSATION TO THE ADVISOR, OR THE INVESTMENT OBJECTIVES OF THE
COMPANY.

        SALE   (I) SHALL MEAN ANY TRANSACTION OR SERIES OF TRANSACTIONS WHEREBY:
(A) THE COMPANY SELLS, GRANTS, TRANSFERS, CONVEYS, OR RELINQUISHES ITS OWNERSHIP
OF  ANY  PROPERTY  OR  PORTION  THEREOF,  INCLUDING  THE  LEASE  OF ANY PROPERTY
CONSISTING  OF  THE  BUILDING  ONLY, AND INCLUDING ANY EVENT WITH RESPECT TO ANY
PROPERTY  WHICH  GIVES  RISE  TO  A  SIGNIFICANT AMOUNT OF INSURANCE PROCEEDS OR
CONDEMNATION  AWARDS;  (B)  THE  COMPANY  SELLS,  GRANTS, TRANSFERS, CONVEYS, OR
RELINQUISHES  ITS  OWNERSHIP  OF ALL OR SUBSTANTIALLY ALL OF THE INTEREST OF THE
COMPANY  IN  ANY  JOINT VENTURE IN WHICH IT IS A CO-VENTURER OR PARTNER; (C) ANY
JOINT  VENTURE  IN  WHICH THE COMPANY AS A CO-VENTURER OR PARTNER SELLS, GRANTS,
TRANSFERS,  CONVEYS,  OR  RELINQUISHES  ITS OWNERSHIP OF ANY PROPERTY OR PORTION
THEREOF,  INCLUDING  ANY  EVENT WITH RESPECT TO ANY PROPERTY WHICH GIVES RISE TO
INSURANCE  CLAIMS  OR  CONDEMNATION  AWARDS  OR,  (D) THE COMPANY SELLS, GRANTS,
CONVEYS  OR  RELINQUISHES ITS INTEREST IN ANY MORTGAGE LOAN OR SECURED EQUIPMENT
LEASE  OR PORTION THEREOF, INCLUDING ANY EVENT WITH RESPECT TO ANY MORTGAGE LOAN
OR SECURED EQUIPMENT LEASE WHICH GIVES RISE TO A SIGNIFICANT AMOUNT OF INSURANCE
PROCEEDS OR SIMILAR AWARDS, BUT (II) SHALL NOT INCLUDE ANY TRANSACTION OR SERIES
OF  TRANSACTIONS  SPECIFIED  IN CLAUSE (I)(A), (I)(B), (I)(C) OR (I)(D) ABOVE IN
WHICH  THE PROCEEDS OF SUCH TRANSACTION OR SERIES OF TRANSACTIONS ARE REINVESTED
IN  ONE  OR  MORE PROPERTIES, MORTGAGE LOANS, OR SECURED EQUIPMENT LEASES WITHIN
180 DAYS THEREAFTER. 

        SECURED  EQUIPMENT  LEASES    SHALL  MEAN  THE  EQUIPMENT FINANCING MADE
AVAILABLE BY THE COMPANY TO OPERATORS OF RESTAURANT CHAINS PURSUANT TO WHICH THE
COMPANY WILL FINANCE, THROUGH DIRECT FINANCING LEASES, THE EQUIPMENT.

        SECURED EQUIPMENT LEASE SERVICING FEE  SHALL MEAN THE FEE PAYABLE TO THE
ADVISOR  BY  THE COMPANY OUT OF THE PROCEEDS OF THE LOAN FOR NEGOTIATING SECURED
EQUIPMENT LEASES AND SUPERVISING THE SECURED EQUIPMENT LEASE PROGRAM EQUAL TO 2%
OF  THE  PURCHASE PRICE OF THE EQUIPMENT SUBJECT TO EACH SECURED EQUIPMENT LEASE
AND PAID UPON ENTERING INTO SUCH LEASE.

        SELLING  COMMISSIONS    SHALL  MEAN  ANY  AND ALL COMMISSIONS PAYABLE TO
UNDERWRITERS,  MANAGING  DEALERS, OR OTHER BROKER-DEALERS IN CONNECTION WITH THE
SALE  OF  SHARES  AS DESCRIBED IN THE PROSPECTUS, INCLUDING, WITHOUT LIMITATION,
COMMISSIONS PAYABLE TO CNL SECURITIES CORP.

        SHARES    SHALL  MEAN THE UP TO 16,500,000 SHARES OF COMMON STOCK OF THE
COMPANY TO BE SOLD IN THE OFFERING.

        SOLICITING  DEALER  SERVICING  FEE   SHALL MEAN AN ANNUAL FEE OF .20% OF
INVESTED  CAPITAL  ON  DECEMBER  31 OF EACH YEAR FOLLOWING THE YEAR IN WHICH THE
O F F E R ING  TERMINATES,  PAYABLE  TO  THE  MANAGING  DEALER  (OR  IN  CERTAIN
CIRCUMSTANCES,  DIRECTLY  TO  A  SOLICITING DEALER EXEMPT FROM REGISTRATION AS A
BROKER-DEALER),  WHICH  IN  TURN MAY REALLOW ALL OR A PORTION OF SUCH FEE TO THE
SOLICITING DEALERS WHOSE CLIENTS HOLD SHARES ON SUCH DATE.

        SOLICITING  DEALERS  SHALL MEAN THOSE BROKER-DEALERS THAT ARE MEMBERS OF
THE  NATIONAL  ASSOCIATION  OF SECURITIES DEALERS, INC., OR THAT ARE EXEMPT FROM
BROKER-DEALER  REGISTRATION,  AND THAT, IN EITHER CASE, ENTER INTO PARTICIPATING
BROKER OR OTHER AGREEMENTS WITH THE MANAGING DEALER TO SELL SHARES.

       STOCKHOLDERS' 8% RETURN,  AS OF EACH DATE, SHALL MEAN AN AGGREGATE AMOUNT
EQUAL TO AN 8% CUMULATIVE, NONCOMPOUNDED, ANNUAL RETURN ON INVESTED CAPITAL.

        SUBSCRIPTION AGREEMENT  SHALL MEAN THE SUBSCRIPTION AGREEMENT, IN ONE OF
THE FORMS ATTACHED HERETO AS EXHIBIT D.

        SUBORDINATED  INCENTIVE  FEE   SHALL MEAN THE FEE PAYABLE TO THE ADVISOR
UNDER  CERTAIN  CIRCUMSTANCES  IF THE SHARES ARE LISTED ON A NATIONAL SECURITIES
EXCHANGE OR OVER-THE-COUNTER MARKET.

        TERMINATION  DATE    SHALL  MEAN THE DATE OF TERMINATION OF THE ADVISORY
AGREEMENT.

                                    EXHIBIT A

                                     FORM OF
                            AMENDED REINVESTMENT PLAN


                                     FORM OF
                            AMENDED REINVESTMENT PLAN



      C N L   AMERICAN  PROPERTIES  FUND,  INC.,  A  MARYLAND  CORPORATION  (THE
  COMPANY  ),  PURSUANT TO ITS ARTICLES OF INCORPORATION, ADOPTED A REINVESTMENT
PLAN (THE  REINVESTMENT PLAN ) ON THE TERMS AND CONDITIONS SET FORTH BELOW.

      1.  REINVESTMENT  OF DISTRIBUTIONS.  MMS ESCROW AND TRANSFER AGENCY, INC.,
THE  AGENT  (THE   REINVESTMENT AGENT ) FOR PARTICIPANTS (THE  PARTICIPANTS ) IN
THE  REINVESTMENT  PLAN, WILL RECEIVE ALL CASH DISTRIBUTIONS MADE BY THE COMPANY
WITH  RESPECT  TO  SHARES OF COMMON STOCK OF THE COMPANY (THE  SHARES ) OWNED BY
EACH  PARTICIPANT  (COLLECTIVELY,  THE  DISTRIBUTIONS ).  THE REINVESTMENT AGENT
WILL APPLY SUCH DISTRIBUTIONS AS FOLLOWS:

          (A)  PRIOR  TO  THE  TERMINATION OF THE PUBLIC OFFERING OF SHARES, THE
      REINVESTMENT  AGENT  WILL INVEST DISTRIBUTIONS IN SHARES ACQUIRED FROM THE
      MANAGING  DEALER  OR  PARTICIPATING BROKERS FOR THE OFFERING AT THE PUBLIC
      OFFERING  PRICE  PER  SHARE,  OR  $10.00  PER  SHARE.  COMMISSIONS AND THE
      MARKETING  SUPPORT AND DUE DILIGENCE FEE EQUAL TO 0.5% OF THE TOTAL AMOUNT
      RAISED  FROM  SALE  OF  THE SHARES WILL BE PAID TO THE BROKER WHO MADE THE
      INITIAL  SALE OF SHARES TO THE PARTICIPANT AT THE SAME RATE AS FOR INITIAL
      PURCHASES.

          (B)  A F TER  TERMINATION  OF  THE  PUBLIC  OFFERING  OF  SHARES,  THE
      REINVESTMENT  AGENT  WILL PURCHASE SHARES FROM ANY ADDITIONAL SHARES WHICH
      THE COMPANY ELECTS TO REGISTER WITH THE SECURITIES AND EXCHANGE COMMISSION
      (THE    SEC ) FOR THE REINVESTMENT PLAN, AT A PER SHARE PRICE EQUAL TO THE
      FAIR  MARKET  VALUE  OF  THE  SHARES DETERMINED BY (I) QUARTERLY APPRAISAL
      UPDATES  PERFORMED  BY  THE  COMPANY  BASED  ON  A  REVIEW OF THE EXISTING
      APPRAISAL  AND LEASE OF EACH PROPERTY, FOCUSING ON A RE-EXAMINATION OF THE
      CAPITALIZATION  RATE  APPLIED TO THE RENTAL STREAM TO BE DERIVED FROM THAT
      PROPERTY;  AND (II) A REVIEW OF THE OUTSTANDING MORTGAGE LOANS AND SECURED
      EQUIPMENT  LEASES  FOCUSING  ON  A DETERMINATION OF PRESENT VALUE BY A RE-
      EXAMINATION  OF  THE CAPITALIZATION RATE APPLIED TO THE STREAM OF PAYMENTS
      DUE  UNDER  THE  TERMS  OF EACH MORTGAGE LOAN AND SECURED EQUIPMENT LEASE.
      THE  CAPITALIZATION  RATE  USED BY THE COMPANY AND, AS A RESULT, THE PRICE
      PER  SHARE  PAID BY PARTICIPANTS IN THE REINVESTMENT PLAN PRIOR TO LISTING
      WILL  BE  DETERMINED  BY  THE ADVISOR IN ITS SOLE DISCRETION.  THE FACTORS
      THAT THE ADVISOR WILL USE TO DETERMINE THE CAPITALIZATION RATE INCLUDE (I)
      ITS  EXPERIENCE IN SELECTING, ACQUIRING AND MANAGING RESTAURANT PROPERTIES
      SIMILAR  TO  THE  PROPERTIES; (II) AN EXAMINATION OF THE CONDITIONS IN THE
      MARKET;  AND  (III)  CAPITALIZATION RATES IN USE BY PRIVATE APPRAISERS, TO
      THE EXTENT THAT THE ADVISOR DEEMS SUCH FACTORS APPROPRIATE, AS WELL AS ANY
      OTHER FACTORS THAT THE ADVISOR DEEMS RELEVANT OR APPROPRIATE IN MAKING ITS
      DETERMINATION.    THE COMPANY'S INTERNAL ACCOUNTANTS THEN CONVERT THE MOST
      RECENT  QUARTERLY BALANCE SHEET OF THE COMPANY FROM A "GAAP" BALANCE SHEET
      TO  A "FAIR MARKET VALUE" BALANCE SHEET.  BASED ON THE "FAIR MARKET VALUE"
      BALANCE  SHEET,  THE  INTERNAL  ACCOUNTANTS  THEN  ASSUME  A  SALE  OF THE
      COMPANY'S ASSETS AND THE LIQUIDATION OF THE COMPANY IN ACCORDANCE WITH ITS
      CONSTITUTIVE  DOCUMENTS  AND  APPLICABLE  LAW  AND COMPUTE THE APPROPRIATE
      METHOD  OF  DISTRIBUTING  THE  CASH  AVAILABLE AFTER PAYMENT OF REASONABLE
      LIQUIDATION  EXPENSES,  INCLUDING  CLOSING COSTS TYPICALLY ASSOCIATED WITH
      THE SALE OF ASSETS AND SHARED BY THE BUYER AND SELLER, AND THE CREATION OF
      REASONABLE   RESERVES  TO  PROVIDE  FOR  THE  PAYMENT  OF  ANY  CONTINGENT
      LIABILITIES.  UPON LISTING OF THE SHARES ON A NATIONAL SECURITIES EXCHANGE
      OR  OVER-THE-COUNTER  MARKET,  THE  REINVESTMENT AGENT MAY PURCHASE SHARES
      EITHER  THROUGH  SUCH  MARKET  OR  DIRECTLY FROM THE COMPANY PURSUANT TO A
      REGISTRATION  STATEMENT  RELATING TO THE REINVESTMENT PLAN, IN EITHER CASE
      AT  A  PER  SHARE  PRICE  EQUAL TO THE THEN-PREVAILING MARKET PRICE ON THE
      NATIONAL  SECURITIES  EXCHANGE  OR  OVER-THE-COUNTER  MARKET  ON WHICH THE
      SHARES ARE LISTED AT THE DATE OF PURCHASE BY THE REINVESTMENT AGENT.

          (C)  FOR  EACH  PARTICIPANT,  THE  REINVESTMENT  AGENT WILL MAINTAIN A
      RECORD  WHICH  SHALL  REFLECT  FOR  EACH  FISCAL QUARTER THE DISTRIBUTIONS
      RECEIVED  BY  THE  REINVESTMENT  AGENT ON BEHALF OF SUCH PARTICIPANT.  THE
      REINVESTMENT  AGENT  WILL USE THE AGGREGATE AMOUNT OF DISTRIBUTIONS TO ALL
      P A RTICIPANTS  FOR  EACH  FISCAL  QUARTER  TO  PURCHASE  SHARES  FOR  THE
      PARTICIPANTS.    IF  THE AGGREGATE AMOUNT OF DISTRIBUTIONS TO PARTICIPANTS
      EXCEEDS  THE  AMOUNT  REQUIRED  TO  PURCHASE ALL SHARES THEN AVAILABLE FOR
      PURCHASE,  THE  REINVESTMENT  AGENT WILL PURCHASE ALL AVAILABLE SHARES AND
      WILL RETURN ALL REMAINING DISTRIBUTIONS TO THE PARTICIPANTS WITHIN 30 DAYS
      AFTER  THE DATE SUCH DISTRIBUTIONS ARE MADE.  THE PURCHASED SHARES WILL BE
      ALLOCATED  AMONG  THE  PARTICIPANTS  BASED ON THE PORTION OF THE AGGREGATE
      DISTRIBUTIONS  RECEIVED  BY  THE  REINVESTMENT  AGENT  ON  BEHALF  OF EACH
      PARTICIPANT,  AS  REFLECTED  IN THE RECORDS MAINTAINED BY THE REINVESTMENT
      AGENT.  THE OWNERSHIP OF THE SHARES PURCHASED PURSUANT TO THE REINVESTMENT
      PLAN SHALL BE REFLECTED ON THE BOOKS OF THE COMPANY.

          (D)  DISTRIBUTIONS  SHALL  BE  INVESTED  BY  THE REINVESTMENT AGENT IN
      S H ARES  PROMPTLY  FOLLOWING  THE  PAYMENT  DATE  WITH  RESPECT  TO  SUCH
      DISTRIBUTIONS  TO  THE  EXTENT SHARES ARE AVAILABLE.  IF SUFFICIENT SHARES
      ARE  NOT  AVAILABLE,  DISTRIBUTIONS  SHALL  BE  INVESTED  ON BEHALF OF THE
      PARTICIPANTS  IN  ONE  OR MORE INTEREST-BEARING ACCOUNTS IN FRANKLIN BANK,
      N.A.,  SOUTHFIELD, MICHIGAN, OR IN ANOTHER COMMERCIAL BANK APPROVED BY THE
      COMPANY  WHICH  IS LOCATED IN THE CONTINENTAL UNITED STATES AND HAS ASSETS
      OF  AT  LEAST  $100,000,000,  UNTIL  SHARES  ARE  AVAILABLE  FOR PURCHASE,
      PROVIDED  THAT  ANY  DISTRIBUTIONS  THAT  HAVE NOT BEEN INVESTED IN SHARES
      WITHIN  30  DAYS AFTER SUCH DISTRIBUTIONS ARE MADE BY THE COMPANY SHALL BE
      RETURNED TO PARTICIPANTS.

          (E)  THE  ALLOCATION  OF  SHARES  AMONG PARTICIPANTS MAY RESULT IN THE
      OWNERSHIP OF FRACTIONAL SHARES, COMPUTED TO FOUR DECIMAL PLACES.

          (F)  DISTRIBUTIONS  ATTRIBUTABLE  TO SHARES PURCHASED ON BEHALF OF THE
      PARTICIPANTS  PURSUANT  TO  THE  REINVESTMENT  PLAN  WILL BE REINVESTED IN
      ADDITIONAL SHARES IN ACCORDANCE WITH THE TERMS HEREOF.

          (G)  NO  CERTIFICATES  WILL  BE  ISSUED  TO  A  PARTICIPANT FOR SHARES
      PURCHASED  ON BEHALF OF THE PARTICIPANT PURSUANT TO THE REINVESTMENT PLAN.
      PARTICIPANTS  IN  THE REINVESTMENT PLAN WILL RECEIVE STATEMENTS OF ACCOUNT
      IN ACCORDANCE WITH PARAGRAPH 7 BELOW.

      2.  ELECTION  TO  PARTICIPATE.    ANY  STOCKHOLDER WHO PARTICIPATES IN THE
PUBLIC  OFFERING  OF  SHARES AND WHO HAS RECEIVED A COPY OF THE FINAL PROSPECTUS
INCLUDED IN THE COMPANY'S REGISTRATION STATEMENT ON FORM S-11 FILED WITH THE SEC
MAY ELECT TO PARTICIPATE IN AND PURCHASE SHARES THROUGH THE REINVESTMENT PLAN AT
ANY  TIME  BY  WRITTEN  NOTICE  TO  THE  COMPANY AND WOULD NOT NEED TO RECEIVE A
SEPARATE  PROSPECTUS  RELATING  SOLELY  TO  THE REINVESTMENT PLAN.  A PERSON WHO
BECOMES  A STOCKHOLDER OTHERWISE THAN BY PARTICIPATING IN THE PUBLIC OFFERING OF
SHARES MAY PURCHASE SHARES THROUGH THE REINVESTMENT PLAN ONLY AFTER RECEIPT OF A
SEPARATE  PROSPECTUS RELATING SOLELY TO THE REINVESTMENT PLAN.  PARTICIPATION IN
THE  REINVESTMENT  PLAN  WILL  COMMENCE  WITH  THE  NEXT DISTRIBUTION MADE AFTER
RECEIPT  OF THE PARTICIPANT'S NOTICE, PROVIDED IT IS RECEIVED MORE THAN TEN DAYS
PRIOR  TO  THE  LAST  DAY OF THE FISCAL MONTH OR QUARTER, AS THE CASE MAY BE, TO
WHICH  SUCH DISTRIBUTION RELATES.  SUBJECT TO THE PRECEDING SENTENCE, REGARDLESS
OF  THE  DATE  OF  SUCH ELECTION, A SHAREHOLDER WILL BECOME A PARTICIPANT IN THE
REINVESTMENT  PLAN  EFFECTIVE  ON  THE  FIRST  DAY OF THE FISCAL MONTH (PRIOR TO
TERMINATION  OF  THE OFFERING OF SHARES) OR FISCAL QUARTER (AFTER TERMINATION OF
THE  OFFERING OF SHARES) FOLLOWING SUCH ELECTION, AND THE ELECTION WILL APPLY TO
ALL  DISTRIBUTIONS  ATTRIBUTABLE TO THE FISCAL QUARTER OR MONTH (AS THE CASE MAY
BE)  IN  WHICH THE SHAREHOLDER MAKES SUCH WRITTEN ELECTION TO PARTICIPATE IN THE
REINVESTMENT PLAN AND TO ALL FISCAL QUARTERS OR MONTHS THEREAFTER.

      3.  DISTRIBUTION   OF  FUNDS.    IN  MAKING  PURCHASES  FOR  PARTICIPANTS'
ACCOUNTS,  THE  REINVESTMENT  AGENT  MAY COMMINGLE DISTRIBUTIONS ATTRIBUTABLE TO
SHARES OWNED BY PARTICIPANTS IN THE REINVESTMENT PLAN.

      4.  PROXY  SOLICITATION.    THE  REINVESTMENT  AGENT  WILL  DISTRIBUTE  TO
PARTICIPANTS  PROXY  SOLICITATION MATERIAL RECEIVED BY IT FROM THE COMPANY WHICH
IS ATTRIBUTABLE TO SHARES HELD IN THE REINVESTMENT PLAN.  THE REINVESTMENT AGENT
WILL  VOTE  ANY  SHARES  THAT  IT  HOLDS  FOR  THE  ACCOUNT  OF A PARTICIPANT IN
ACCORDANCE  WITH THE PARTICIPANT'S WRITTEN INSTRUCTIONS.  IF A PARTICIPANT GIVES
A  PROXY TO PERSON(S) REPRESENTING THE COMPANY COVERING SHARES REGISTERED IN THE
PARTICIPANT'S  NAME,  SUCH  PROXY  WILL  BE  DEEMED  TO BE AN INSTRUCTION TO THE
REINVESTMENT  AGENT TO VOTE THE FULL SHARES IN THE PARTICIPANT'S ACCOUNT IN LIKE
MANNER.    IF A PARTICIPANT DOES NOT DIRECT THE REINVESTMENT AGENT AS TO HOW THE
SHARES  SHOULD  BE VOTED AND DOES NOT GIVE A PROXY TO PERSON(S) REPRESENTING THE
COMPANY COVERING THESE SHARES, THE REINVESTMENT AGENT WILL NOT VOTE SAID SHARES.

      5.  ABSENCE  OF LIABILITY.  NEITHER THE COMPANY NOR THE REINVESTMENT AGENT
SHALL  HAVE  ANY  RESPONSIBILITY  OR  LIABILITY AS TO THE VALUE OF THE COMPANY'S
SHARES,  ANY  CHANGE  IN  THE VALUE OF THE SHARES ACQUIRED FOR THE PARTICIPANT'S
ACCOUNT,  OR THE RATE OF RETURN EARNED ON, OR THE VALUE OF, THE INTEREST-BEARING
ACCOUNTS,  IN  WHICH  DISTRIBUTIONS  ARE  INVESTED.  NEITHER THE COMPANY NOR THE
REINVESTMENT  AGENT  SHALL  BE LIABLE FOR ANY ACT DONE IN GOOD FAITH, OR FOR ANY
GOOD  FAITH  OMISSION  TO  ACT,  INCLUDING,  WITHOUT  LIMITATION,  ANY CLAIMS OF
LIABILITY   (A)  ARISING  OUT  OF  THE  FAILURE  TO  TERMINATE  A  PARTICIPANT'S
PARTICIPATION  IN  THE  REINVESTMENT PLAN UPON SUCH PARTICIPANT'S DEATH PRIOR TO
RECEIPT  OF  NOTICE  IN WRITING OF SUCH DEATH AND THE EXPIRATION OF 15 DAYS FROM
THE  DATE  OF  RECEIPT  OF  SUCH NOTICE AND (B) WITH RESPECT TO THE TIME AND THE
PRICES  AT  WHICH  SHARES  ARE PURCHASED FOR A PARTICIPANT.  NOTWITHSTANDING THE
FOREGOING,  LIABILITY  UNDER  THE  FEDERAL  SECURITIES  LAWS  CANNOT  BE WAIVED.
Similarly,  the Company and the Reinvestment Agent have been advised that in the
opinion  of  certain  state  securities  commissioners,  indemnification is also
considered contrary to public policy and therefore unenforceable.

      6.  Suitability.  

          (a)  Within  60  days  prior  to  the  end  of  each  fiscal year, CNL
      Securities  Corp.,  the managing dealer of the offering ( CSC ), will mail
      to   each  Participant  a  participation  agreement  (the    Participation
      Agreement  ),  in which the Participant will be required to represent that
      there has been no material change in the Participant's financial condition
      and  confirm  that  the  representations  made  by  the Participant in the
      Subscription  Agreement  (a  form  of  which  shall  be  attached  to  the
      Participation  Agreement)  are  true  and  correct  as  of the date of the
      Participation Agreement, except as noted in the Participation Agreement or
      the attached form of Subscription Agreement.

          (b)  Each   Participant  will  be  required  to  return  the  executed
      Participation Agreement to CSC within 30 days after receipt.  In the event
      that  a  Participant  fails  to  respond  to  CSC  or return the completed
      Participation  Agreement  on  or before the fifteenth (15th) day after the
      beginning  of  the  fiscal  year  following  receipt  of the Participation
      Agreement,  the Participant's Distribution for the first fiscal quarter of
      that  year  will be sent directly to the Participant and no Shares will be
      purchased  on  behalf  of  the  Participant  for  that fiscal quarter and,
      subject  to  (c) below, any fiscal quarters thereafter, until CSC receives
      an executed Participation Agreement from the Participant.

          (c)  If  a  Participant  fails  to  return  the executed Participation
      Agreement  to  CSC  prior  to the end of the second fiscal quarter for any
      year  of  the  Participant's  participation  in the Reinvestment Plan, the
      Participant's  participation  in the Reinvestment Plan shall be terminated
      in accordance with Paragraph 11 below.

          (d)  Each  Participant shall notify CSC in the event that, at any time
      during  his  participation in the Reinvestment Plan, there is any material
      change  in  the  Participant's  financial  condition  or inaccuracy of any
      representation under the Subscription Agreement.

          (e)  For purposes of this Paragraph 6, a material change shall include
      any  anticipated or actual decrease in net worth or annual gross income or
      any other change in circumstances that would cause the Participant to fail
      to meet the suitability standards set forth in the Company's Prospectus.

      7.  Reports  to Participants.  Within 60 days after the end of each fiscal
quarter,  the  Reinvestment  Agent  will mail to each Participant a statement of
account  describing,  as  to such Participant, the Distributions received during
the  quarter,  the  number of Shares purchased during the quarter, the per Share
purchase  price  for  such  Shares,  the  total  administrative  charge  to such
Participant,  and  the  total  Shares  purchased  on  behalf  of the Participant
pursuant  to  the  Reinvestment  Plan.    Each  statement  shall also advise the
Participant  that,  in  accordance with Paragraph 6(d) hereof, he is required to
notify  CSC  in  the  event  that  there is any material change in his financial
condition  or  if  any  representation  under the Subscription Agreement becomes
inaccurate.

      8.  Administrative  Charges,  Commissions, and Plan Expenses.  The Company
shall  be responsible for all administrative changes and expenses charged by the
Reinvestment  Agent.    The  administrative charge for each Participant for each
fiscal  quarter  shall  be  the  lesser  of  5% of the amount reinvested for the
Participant  or  $2.50,  with  a minimum charge of $.50.  Any interest earned on
Distributions  will  be  paid  to  the  Company  to defray costs relating to the
Reinvestment   Plan.    Additionally,  the  Company  will  pay  to  CSC  selling
commissions of 7.5%, a marketing support and due diligence expense reimbursement
fee  of  .5%,  and, in the event that proceeds of the sale of Shares pursuant to
the  Reinvestment  Plan  are used to acquire Company properties, will pay to CNL
Fund Advisors, Inc. acquisition fees of 4.5% of the purchase price of the Shares
sold pursuant to the Reinvestment Plan.

      9.  No  Drawing.    No  Participant shall have any right to draw checks or
drafts  against  his  account  or  give  instructions  to  the  Company  or  the
Reinvestment Agent except as expressly provided herein.

      10.      Taxes.    Taxable  Participants  may  incur  a  tax liability for
Distributions  made  with respect to such Participant's Shares, even though they
have elected not to receive their Distributions in cash but rather to have their
Distributions held in their account under the Reinvestment Plan.

      11.      Termination.

          (a)  A Participant may terminate his participation in the Reinvestment
      Plan  at  any  time by written notice to the Company.  To be effective for
      any Distribution, such notice must be received by the Company at least ten
      days  prior  to  the last day of the fiscal month or quarter to which such
      Distribution relates.

          (b)  T h e    Company  or  the  Reinvestment  Agent  may  terminate  a
      Participant's  individual  participation in the Reinvestment Plan, and the
      Company  may  terminate  the  Reinvestment  Plan itself at any time by ten
      d a y s'  prior  written  notice  mailed  to  a  Participant,  or  to  all
      Participants,  as  the  case  may be, at the address or addresses shown on
      their  account or such more recent address as a Participant may furnish to
      the Company in writing.

          (c)  After  termination  of  the Reinvestment Plan or termination of a
      Participant's  participation  in  the  Reinvestment Plan, the Reinvestment
      Agent  will  send  to  each  Participant  (i)  a  statement  of account in
      accordance with Paragraph 7 hereof, and (ii) a check for (a) the amount of
      any  Distributions  in  the  Participant's  account  that  have  not  been
      reinvested  in Shares, and (b) the value of any fractional Shares standing
      to  the credit of a Participant's account based on the market price of the
      Shares.    The  record books of the Company will be revised to reflect the
      ownership  of  record  of  the  Participant's  full  Shares and any future
      Distributions  made  after  the  effective date of the termination will be
      sent directly to the former Participant.

      12.      Notice.   Any notice or other communication required or permitted
to  be  given by any provision of this Reinvestment Plan shall be in writing and
addressed  to Investor Services Department, CNL Securities Corp., 400 East South
Street,  Suite  500,  Orlando,  Florida  32801,  if  to  the Company, or to 1845
Maxwell,  Suite 101, Troy, Michigan 48084-4510, if to the Reinvestment Agent, or
such  other addresses as may be specified by written notice to all Participants.
Notices  to a Participant may be given by letter addressed to the Participant at
the  Participant's  last  address  of record with the Company.  Each Participant
shall notify the Company promptly in writing of any change of address.

      13.      Amendment.    The  terms and conditions of this Reinvestment Plan
may  be  amended  or supplemented by an agreement between the Reinvestment Agent
and  the  Company  at any time, including but not limited to an amendment to the
Reinvestment  Plan to add a voluntary cash contribution feature or to substitute
a new Reinvestment Agent to act as agent for the Participants or to increase the
administrative   charge  payable  to  the  Reinvestment  Agent,  by  mailing  an
appropriate  notice at least 30 days prior to the effective date thereof to each
Participant  at  his  last  address of record; provided, that any such amendment
must  be  approved  by  a  majority of the Independent Directors of the Company.
Such  amendment  or  supplement  shall  be  deemed conclusively accepted by each
Participant  except  those  Participants  from whom the Company receives written
notice of termination prior to the effective date thereof.


      14.      Governing  Law.    THIS  REINVESTMENT  PLAN  AND  A PARTICIPANT'S
ELECTION  TO  PARTICIPATE IN THE REINVESTMENT PLAN SHALL BE GOVERNED BY THE LAWS
OF THE STATE OF FLORIDA.

                                    EXHIBIT B

                              FINANCIAL INFORMATION

                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

                          INDEX TO FINANCIAL STATEMENTS


                                                                       Page

Pro Forma Consolidated Financial Information (unaudited):

   Pro Forma Consolidated Balance Sheet as of December 31, 1995        B-2

   Pro Forma Consolidated Statement of Earnings for the year 
      ended December 31, 1995                                          B-3

   Notes to Pro Forma Consolidated Financial Statements 
      for the year ended December 31, 1995                             B-4

Audited Consolidated Financial Statements:

   Report of Independent Accountants                                   B-8

   Consolidated Balance Sheets as of December 31, 1995 and 1994        B-9

   Consolidated Statements of Earnings for the year ended 
      December 31, 1995 and the period May 2, 1994 (date 
      of inception) through December 31, 1994                          B-10

   Consolidated Statements of Stockholders' Equity for the year ended
      December 31, 1995 and the period May 2, 1994 (date of inception)
      through December 31, 1994                                        B-11

   Consolidated Statements of Cash Flows for the year ended 
      December 31, 1995 and the period May 2, 1994 (date of 
      inception) through December 31, 1994                             B-12

   Notes to Consolidated Financial Statements for the year 
      ended December 31, 1995 and the period May 2, 1994 
      (date of inception) through December 31, 1994                    B-15

Financial Statement Schedule:

   Schedule III - Real Estate and Accumulated Depreciation 
      as of December 31, 1995                                          B-29

   Notes to Schedule III - Real Estate and Accumulated 
      Depreciation as of December 31, 1995                             B-31

                  PRO FORMA CONSOLIDATED FINANCIAL INFORMATION


      The  following  Pro  Forma Consolidated Balance Sheet of the Company gives
effect  to (i) property acquisition transactions from inception through December
31,  1995,  including the receipt of $38,454,158 in gross offering proceeds from
the  sale  of 3,845,416 shares of common stock pursuant to a Form S-11 under the
Securities  Act  of  1933,  as  amended,  effective  March  29,  1995,  and  the
application  of such proceeds to purchase 18 properties (including 16 properties
which  consist  of  land  and  building,  one  property  through a joint venture
arrangement  which consists of land and building and one property which consists
of  building  only),  four  of  which  were  under construction or renovation at
December  31, 1995, and to pay organizational and offering expenses, acquisition
fees  and miscellaneous acquisition expenses, (ii) the receipt of $19,433,247 in
gross  offering  proceeds from the sale of 1,943,325 additional shares of common
stock  during  the  period  January 1, 1996 through April 9, 1996, and (iii) the
application  of  such  funds  and  $6,847,240  of  cash  and cash equivalents at
December  31,  1995,  to  purchase  30 additional properties acquired during the
period  January  1,  1996  through  April  9,  1996  (two  of  which  are  under
construction  and consist of building only, four of which are under construction
and  consist  of  land  and  building,  one  of  which  is  an existing property
consisting  of land and building, and 23 properties which consist of land only),
to pay additional costs for the four properties under construction or renovation
a t   December  31,  1995,  to  pay  offering  expenses,  acquisition  fees  and
miscellaneous  acquisition  expenses,  and  to provide mortgage financing to the
lessee of the 23 properties consisting of land only, all as reflected in the pro
forma  adjustments  described  in the related notes.  The Pro Forma Consolidated
Balance  Sheet  as  of December 31, 1995, includes the transactions described in
(i)  above  from  its  historical  consolidated  balance sheet, adjusted to give
effect  to  the transactions in (ii) and (iii) above, as if they had occurred on
December 31, 1995.

      The  Pro  Forma  Consolidated  Statement  of  Earnings  for the year ended
December  31,  1995, includes the historical operating results of the properties
described  in  (i)  above  from  the  dates of their acquisitions plus operating
results  for  the  six of the 48 properties that were owned by the Company as of
April  9,  1996,  and  had  a  previous  rental  history  prior to the Company's
acquisition  of  such  properties,  from  the later of (a) the date the property
became  operational  as  a  rental property by the previous owner or (b) June 2,
1995  (the  date  the  Company became operational), to the date the property was
acquired  by  the  Company.   No pro forma adjustments have been made to the Pro
Forma  Consolidated  Statement of Earnings for the remaining 42 properties owned
by  the  Company  as of April 9, 1996, due to the fact that these properties did
not have a previous rental history.

      This  pro  forma  consolidated  financial  information  is  presented  for
informational  purposes  only  and  does  not  purport  to  be indicative of the
Company's  financial results or condition if the various events and transactions
reflected  therein  had  occurred  on  the  dates,  or been in effect during the
periods,  indicated.    This pro forma consolidated financial information should
not  be viewed as predictive of the Company's financial results or conditions in
the future.

<TABLE>
                                CNL AMERICAN PROPERTIES FUND, INC.
                                           AND SUBSIDIARY
                           UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                         DECEMBER 31, 1995
<CAPTION>

                                                                      Pro Forma   
               ASSETS                        Historical              Adjustments             Pro Forma 
<S>                                        <C>                   <C>                        <C>

Land and buildings on operating leases,
  less accumulated depreciation              $19,723,726           $11,302,034 (a)
                                                                      (640,510)(b)          $30,385,250
Net investment in direct financing
  leases (c)                                   1,373,882             3,295,938 (a)
                                                                     1,407,516 (b)            6,077,336
Mortgage note receivable                              -              8,475,000 (a)            8,475,000
Cash and cash equivalents                     11,508,445            (6,217,187)(a)
                                                                      (624,753)(b)
                                                                        (5,300)(b)            4,661,205
Receivables                                      113,613                                        113,613
Prepaid expenses                                   8,090                                          8,090
Organization costs, less accumulated
  amortization                                    17,682                                         17,682
Accrued rental income                             39,142                                         39,142
Other assets                                     818,504               130,402 (a)              948,906
                                             -----------           -----------              -----------

                                             $33,603,084           $17,123,140              $50,726,224
                                             ===========           ===========              ===========


LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
  Accrued construction costs payable         $ 1,058,825           $  (922,062)(a)
                                                                      (136,763)(b)          $        - 
  Accounts payable and accrued expenses           79,904                                         79,904
  Escrowed real estate taxes payable               9,696                                          9,696
  Due to related parties                         248,584                                        248,584
  Rents paid in advance                           25,351                                         25,351
  Deferred financing income                           -                 29,662 (a)               29,662
                                             -----------           -----------              -----------
      Total liabilities                        1,422,360            (1,029,163)                 393,197
                                             -----------           -----------              -----------

Minority interest                                200,076               273,716 (b)              473,792
                                             -----------           -----------              -----------

Stockholders' equity:
  Preferred stock, without par value.
    Authorized and unissued 3,000,000
    shares                                            -                                              - 
  Excess shares, $.01 par value per
    share.  Authorized and unissued
    23,000,000 shares                                 -                                              - 
  Common stock, $.01 par value per share.
    Authorized 20,000,000 shares; issued
    and outstanding 3,865,416 shares;
    issued and outstanding, as adjusted,
    5,808,741 shares                              38,654                19,433 (a)               58,087
  Capital in excess of par value              32,211,833            17,859,154 (a)           50,070,987
  Accumulated distributions in excess
    of net earnings                             (269,839)                                      (269,839 )
                                             -----------           -----------              -----------
                                              31,980,648            17,878,587               49,859,235
                                             -----------           -----------              -----------

                                             $33,603,084           $17,123,140              $50,726,224
                                             ===========           ===========              ===========

See accompanying notes to unaudited pro forma consolidated financial statements.
</TABLE>
<TABLE>
                                                CNL AMERICAN PROPERTIES FUND, INC.
                                                          AND SUBSIDIARY
                                      UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                                                   YEAR ENDED DECEMBER 31, 1995



                                                                     Pro Forma   
                                             Historical             Adjustments           Pro Forma 
<S>                                         <C>                    <C>                   <C>

Revenues:
  Rental income from operating leases         $ 498,817              $ 94,792 (1)          $ 593,609
  Earned income from direct financing
    leases (2)                                   28,935                                       28,935
  Contingent rental income                       12,024                                       12,024
  Interest income                               119,355               (28,853)(3)             90,502
                                              ---------             ---------              ---------
                                                659,131                65,939                725,070
                                              ---------             ---------              ---------

Expenses:
  General operating and administrative          134,759                                      134,759
  Professional services                           8,119                                        8,119
  Asset management fee to related party          23,078                 4,368 (4)             27,446
  State taxes                                    20,189                 1,672 (5)             21,861
  Depreciation and amortization                 104,131                14,700 (6)            118,831
                                              ---------             ---------              ---------
                                                290,276                20,740                311,016
                                              ---------             ---------              ---------

Earnings Before Minority Interest
  in Earnings of Consolidated Joint
  Venture                                       368,855                45,199                414,054

Minority Interest in Earnings of
  Consolidated Joint Venture                        (76)                                         (76)
                                              ---------             ---------              ---------

Net Earnings                                  $ 368,779             $  45,199              $ 413,978
                                              =========             =========              =========


Earnings Per Share of Common Stock (7)        $     .19                                   $     .22
                                              =========                                   =========


Weighted Average Number of Shares
  Outstanding (7)                             1,898,350                                   1,905,970
                                              =========                                   =========

See accompanying notes to unaudited pro forma consolidated financial statements.

</TABLE>

                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
         NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1995


Pro Forma Consolidated Balance Sheet:

(a)   Represents  gross  proceeds  of $19,433,247 from the issuance of 1,943,325
      shares  of common stock during the period January 1, 1996 through April 9,
      1996,   and  proceeds  of  $29,662  of  deferred  financing  income  (loan
      origination  and  commitment  fees, net of legal fees) from the $8,475,000
      mortgage  financing described below, used (i) to acquire 30 properties for
      $13,090,424  (of  which 23 properties consist of land only, two properties
      consist  of  building  only  and  five  properties  consist  of  land  and
      building),  (ii)  to  fund  estimated  construction  costs  of  $1,685,516
      ( $ 922,062  of  which  was  accrued  as  construction  costs  payable  at
      December  31,  1995)  relating  to  three  wholly-owned  properties  under
      construction  or renovation at December 31, 1995, (iii) to pay acquisition
      fees  of  $874,496  ($744,094  of  which  was  allocated to properties and
      $130,402  of which was classified as other assets and will be allocated to
      future  properties), (iv) to pay selling commissions and offering expenses
      (stock  issuance  costs)  of  $1,554,660,  which  have been netted against
      capital  in  excess  of par value and (v) to provide mortgage financing in
      the  amount of $8,475,000 to the lessee of the 23 properties consisting of
      land only.

      The  pro  forma  adjustments to land and buildings on operating leases and
      net  investment  in  direct  financing  leases  as  a  result of the above
      transactions were as follows:

<TABLE>
                                                       Estimated    
                                                     purchase price  
                                                    (including con-  
                                                     struction and        Acquisition
                                                     closing costs)           fees   
                                                     and additional        allocated 
                                                  construction costs     to property        Total   
<S>                                                   <C>                <C>             <C>  
                 23 Pizza Huts (land
                   only) in Michigan
                   and Ohio                           $ 4,210,125        $   227,138     $ 4,437,263
                 TGI Friday's in
                   Marlboro, NJ                         1,290,671             69,142       1,359,813
                 TGI Friday's in
                   Hazlet, NJ                           1,245,112             66,702       1,311,814
                 Denny's in Grand
                   Rapids, MI                             830,394             44,485         874,879
                 Burger King in
                   Oak Lawn, IL                         1,913,488            102,509       2,015,997
                 Burger King in
                   Burbank, IL                          1,115,349             59,751       1,175,100
                 Burger King in
                   Indian Head Park, IL                 1,272,727             68,182       1,340,909
                 Burger King in
                   Highland, IN                         1,212,558             64,958       1,277,516
                 Three wholly owned
                   properties under
                   construction or
                   renovation at
                   December 31, 1995                      763,454             41,227         804,681
                                                      -----------       -----------     -----------

                                                      $13,853,878        $   744,094     $14,597,972
                                                      ===========       ===========     ===========

                 Adjustment classified
                   as follows:
                     Land and buildings on
                       operating leases                                                  $11,302,034
                     Net investment in
                       direct financing
                       leases                                                              3,295,938
                                                                                        -----------

                                                                                         $14,597,972
                                                                                        ===========
</TABLE>

(b)   Represents the use of $624,753 of the Company's net offering proceeds, the
      assumed  receipt  of  $273,716 in capital contributions from the Company's
      co-venture  partner  in  accordance  with  the  joint venture agreement of
      CNL/Corral  South  Joint  Venture,  and  $5,300  of the consolidated joint
      venture's  cash  on  hand  at  December  31,  1995,  from previous capital
      contributions  to  fund estimated construction costs of $903,769 ($136,763
      of  which  was accrued as construction costs payable at December 31, 1995)
      relating  to  the  one  property  of  the  joint  venture  that  was under
      construction  at December 31, 1995.  The Company accounts for its expected
      76  percent  interest  in  the  accounts of CNL/Corral South Joint Venture
      under  the  full  consolidation  method.    All  significant  intercompany
      accounts and transactions have been eliminated.

      The  pro  forma  adjustments to land and buildings on operating leases and
      net  investment  in  direct  financing  leases  as  a  result of the above
      transactions relating to the consolidated joint venture were as follows:

            Additional construction costs for property owned
              by consolidated joint venture under construction
              at December 31, 1995                          $  767,006
                                                            ----------

                                                            $  767,006
                                                            ==========

            Adjustment classified as follows:
              Land and building on operating leases:
                Reclassification of building costs from
                  construction in progress at 
                  December 31, 1995, to net invest-
                  ment in direct financing lease            $ (640,510)
                                                            ----------

              Net investment in direct financing leases:


                Additional construction costs                  767,006
                Reclassification of construction in progress   640,510
                                                            ----------
                                                             1,407,516
                                                            ----------

                                                            $  767,006
                                                            ==========


(c)   In  accordance  with  generally  accepted accounting principles, leases in
      which the present value of future minimum lease payments equals or exceeds
      90  percent  of  the value of the related properties are treated as direct
      financing leases rather than as land and buildings.  The categorization of
      the  leases  has  no  effect  on  rental  revenues received.  The building
      portions of five of the properties (including one property owned through a
      joint  venture  arrangement)  have  been  classified  as  direct financing
      leases.

Pro Forma Consiolidated Statement of Earnings

(1)   Represents  rental  income  from  operating  leases and earned income from
      direct  financing  leases for the six of the 48 properties acquired during
      the  period  from April 1, 1995 through April 9, 1996 which had a previous
      rental  history  prior  to  the acquisition of the property by the Company
      (the  "Pro  Forma Properties"), for the period commencing the later of (i)
      the  date  the  property  became  operational  as a rental property by the
      previous  owner  or  (ii)  June  2,  1995  (the  date  the  Company became
      operational),  to the date the property was acquired by the Company.  Each
      of  these  six properties was acquired from an affiliate who had purchased
      and  temporarily held title to the property.  The noncancellable leases in
      place  during  the period the affiliate owned the properties were assigned
      to  the  Company  at  the  time  the Company acquired the properties.  The
      following  presents the actual date the Pro Forma Properties were acquired
      by  the  Company  as  compared  to  the date the Pro Forma Properties were
      treated  as  placed  in service for purposes of the Pro Forma Consolidated
      Statement of Earnings.

                                             Date Placed       Pro Forma
                                             in Service       Date Placed
                                           By the Company     In Service 

            Jack in the Box in
              Los Angeles, CA                 June 1995        June 1995

            Kenny Rogers Roasters in
              Grand Rapids, MI               August 1995       June 1995
            Kenny Rogers Roasters in
              Franklin, TN                   August 1995       June 1995

            Denny's in Pasadena, TX        September 1995     August 1995

            Denny's in Shawnee, OK         September 1995     August 1995

            Denny's in Grand Rapids, MI      March 1996     September 1995


      In accordance with generally accepted accounting principles, lease revenue
      from  leases  accounted  for under the operating method is recognized over
      the  terms  of  the  leases.    For  operating leases providing escalating
      guaranteed minimum rents, income is reported on a straight-line basis over
      the  terms  of  the  leases.  For leases accounted for as direct financing
      leases,  future  minimum lease payments are recorded as a receivable.  The
      difference  between  the receivable and the estimated residual values less
      the  cost  of the properties is recorded as unearned income.  The unearned
      income  is  amortized  over  the lease terms to provide a constant rate of
      return.    Accordingly,  pro forma rental income from operating leases and
      earned  income from direct financing leases does not necessarily represent
      rental  payments  that would have been received if the properties had been
      operational for the full pro forma period.

      Generally,  the  leases  provide  for  the  payment  of percentage rent in
      addition  to  base  rental  income.    However,  due  to  the fact that no
      percentage  rent  was  due  under  the leases for the Pro Forma Properties
      during  the  portion of 1995 that the previous owners held the properties,
      no pro forma adjustment was made for percentage rental income.

(2)   See  Note  (c)  under  "Pro  Forma Consolidated Balance Sheet" above for a
      description of direct financing leases.

(3)   Represents adjustment to interest income due to the decrease in the amount
      of  cash  available for investment in interest bearing accounts during the
      periods  commencing on the later of (i) the dates the Pro Forma Properties
      became  operational  as  rental  properties by the previous owners or (ii)
      June 2, 1995 (the date the Company became operational), through the actual
      dates  of acquisition by the Company, as described in Note (1) above.  The
      estimated pro forma adjustment is based upon the fact that interest income
      on  interest  bearing  accounts was earned at a rate of approximately four
      percent per annum by the Company during 1995.

(4)   Represents  incremental  increase in asset management fees relating to the
      Pro  Forma  Properties for the period commencing the later of (i) the date
      the property became operational as a rental property by the previous owner
      or  (ii)  June  2,  1995 (the date the Company became operational), to the
      date  the property was acquired by the Company.  Asset management fees are
      equal  to  0.60% of the Company's Real Estate Asset Value (estimated to be
      approximately  $5,241,000 for the Pro Forma Properties), as defined in the
      Company's prospectus.

(5)   Represents adjustment to state tax expense due to the incremental increase
      in rental revenues of Pro Forma Properties.  Estimated pro forma state tax
      expense  was  calculated based on an analysis of state laws of the various
      states  in  which  the Company has acquired the Pro Forma Properties.  The
      estimated  pro forma state taxes consist primarily of income and franchise
      taxes  ranging  from  zero to approximately three percent of the Company's
      pro  forma rental income of each Pro Forma Property.  Due to the fact that
      the  Company's  leases  are  triple  net, the Company has not included any
      amounts for real estate taxes in the pro forma statement of earnings.

(6)   Represents  incremental  increase  in depreciation expense of the building
      portions  of  the  Pro Forma  Properties accounted for as operating leases
      using the straight-line method over an estimated useful life of 30 years.

(7)   Historical  earnings  per  share  were  calculated based upon the weighted
      average number of shares of common stock outstanding during the period the
      Company was operational, June 2, 1995 (the date following when the Company
      received  the  minimum  offering  proceeds  and  funds  were released from
      escrow) through December 31, 1995.

      As  a result of three of the six Pro Forma Properties being treated in the
      Pro  Forma Consolidated Statement of Earnings as placed in service on June
      2,  1995  (the  date  the Company became operational), the Company assumed
      approximately  347,100  shares  of  common  stock  were  sold, and the net
      offering  proceeds were available for investment, on June 2, 1996.  Due to
      the  fact  that approximately 184,800 of these shares of common stock were
      actually  sold  subsequently,  during the period June 3, 1995 through June
      20,  1995,  the  weighted average number of shares outstanding for the pro
      forma  period  was adjusted.  Pro forma earnings per share were calculated
      based  upon  the  weighted  average  number  of  shares  of  common  stock
      outstanding,  as  adjusted, during the period the Company was operational,
      June 2, 1995 through December 31, 1995.





                        Report of Independent Accountants


To the Board of Directors
CNL American Properties Fund, Inc.

We  have  audited  the  accompanying consolidated balance sheets of CNL American
Properties Fund, Inc. (a Maryland corporation) and its subsidiary as of December
31,  1995  and  1994,  and  the  related  consolidated  statements  of earnings,
stockholders'  equity,  and  cash flows for the year ended December 31, 1995 and
for  the  period  May 2, 1994 (date of inception) through December 31, 1994, and
the  related  financial  statement  schedule.    These  financial statements and
financial statement schedule are the responsibility of the Company's management.
Our  responsibility  is  to express an opinion on these financial statements and
financial statement schedule based on our audits.

We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.    Those  standards  require  that  we plan and per-form the audit to
obtain  reasonable  assurance about whether the financial statements are free of
material  misstatement.   An audit includes examining, on a test basis, evidence
supporting  the  amounts  and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made  by  management,  as  well  as  evaluating  the overall financial statement
presentation.    We  believe that our audits pro-vide a reasonable basis for our
opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position of CNL American
Properties  Fund,  Inc. and its subsidiary as of December 31, 1995 and 1994, and
the  consolidated  results of their operations and their cash flows for the year
ended  December  31,  1995  and  for  the period May 2, 1994 (date of inception)
through  December  31,  1994  in  conformity  with generally accepted accounting
principles.    In  addition,  in  our  opinion, the financial statement schedule
referred to above, when considered in relation to the basic financial statements
taken  as  a  whole  presents  fairly, in all material respects, the information
required to be included therein.


                                    COOPERS & LYBRAND L.L.P.


Orlando, Florida
January 22, 1996

<TABLE>
                                                CNL AMERICAN PROPERTIES FUND, INC.
                                                         AND SUBSIDIARY
                                                  CONSOLIDATED BALANCE SHEETS

                                                                    December 31,        
                                                      --------------------------------------              
                   ASSETS                                  1995                      1994   
                                                      -----------               ------------ 
<S>                                                   <C>                       <C>  
Land and buildings on operating leases,
  less accumulated depreciation                       $19,723,726               $        - 
Net investment in direct financing lease                1,373,882                        - 


Cash and cash equivalents                              11,508,445                       945
Receivables                                               113,613                        - 
Prepaid expenses                                            8,090                        - 
Organization costs, less accumulated
  amortization of $2,318 in 1995                           17,682                        - 
Accrued rental income                                      39,142                        - 
Deferred offering costs                                        -                    928,640
Other assets                                              818,504                        - 
                                                      -----------               -----------

                                                      $33,603,084               $   929,585
                                                      ===========               ===========

    LIABILITIES AND STOCKHOLDERS' EQUITY

Accrued construction costs payable                    $ 1,058,825               $        - 
Accounts payable and accrued expenses                      79,904                   424,324
Escrowed real estate taxes payable                          9,696                        - 
Due to related parties                                    248,584                   305,261
Rents paid in advance                                      25,351                        - 
                                                      -----------               -----------
      Total liabilities                                 1,422,360                   729,585
                                                      -----------               -----------

Minority interest                                         200,076                        - 
                                                      -----------               -----------

Commitments (Note 12)

Stockholders' equity:
  Preferred stock, without par value.
    Authorized and unissued 3,000,000
    shares in 1995                                             -                         - 
  Excess shares, $.01 par value per share.
    Authorized and unissued 23,000,000
    shares in 1995                                             -                         - 
  Common stock, $.01 par value per share.
    Authorized 20,000,000 and 100,000
    shares, respectively, issued and
    outstanding 3,865,416 and 20,000,
    respectively                                           38,654                       200
  Capital in excess of par value                       32,211,833                   199,800
  Accumulated distributions in excess of
    net earnings                                         (269,839)                       - 
                                                      -----------               -----------
      Total stockholders' equity                       31,980,648                   200,000
                                                      -----------               -----------

                                                      $33,603,084               $   929,585
                                                      ===========               ===========

See accompanying notes to consolidated financial statements.

</TABLE>
<TABLE>
                                                CNL AMERICAN PROPERTIES FUND, INC.
                                                          AND SUBSIDIARY
                                                CONSOLIDATED STATEMENTS OF EARNINGS



                                                                                 May 2, 1994 
                                                                                  (Date of   
                                                                                 Inception) 
                                                        Year Ended                 through   
                                                       December 31,              December 31,
                                                           1995                      1994    
                                                       ----------               ------------
<S>                                                    <C>                      <C> 
Revenues:
  Rental income from operating
    leases                                             $  498,817                $       - 
  Earned income from direct financing
    lease                                                  28,935                        - 
  Contingent rental income                                 12,024                        - 
  Interest                                                119,355                        - 
                                                       ----------               ----------
                                                          659,131                        - 
                                                       ----------               ----------

Expenses:
  General operating and
    administrative                                        134,759                        - 
  Professional services                                     8,119                        - 
  Asset management fee to
    related party                                          23,078                        - 
  State taxes                                              20,189                        - 
  Depreciation and amorti-
    zation                                                104,131                        - 
                                                       ----------               ----------
                                                          290,276                        - 
                                                       ----------               ----------

Earnings Before Minority Interest in
  Income of Consolidated Joint Venture                    368,855                        - 

Minority Interest in Income of
  Consolidated Joint Venture                                  (76)                       - 
                                                       ----------               ----------

Net Earnings                                           $  368,779                $       - 
                                                       ==========               ==========

Earnings Per Share of Common
  Stock                                                $      .19               $       - 
                                                       ==========               ==========

Weighted Average Number of
  Shares of Common Stock
  Outstanding                                           1,898,350                       - 
                                                       ==========               ==========


See accompanying notes to consolidated financial statements.

</TABLE>
<TABLE>


                                                CNL AMERICAN PROPERTIES FUND, INC.
                                                          AND SUBSIDIARY

                                          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                               Year Ended December 31, 1995 and the
                                          Period May 2, 1994 (Date of Inception) through
                                                         December 31, 1994


                                                                                           Accumulated 
                                            Common stock                                  distributions
                                    ------------------------           Capital in           in excess  
                                      Number           Par             excess of              of net   
                                    of shares         value            par value             earnings               Total   
                                    ----------      --------         ------------         ----------           -------------
<S>                                <C>              <C>              <C>                  <C>                  <C>
Balance at
  May 2, 1994                               -        $    -           $        -           $      -              $        - 

Sale of common
  stock to CNL
  Fund Advisors,
  Inc.                                  20,000           200              199,800                 -                  200,000
                                    ----------       -------          -----------          ---------             -----------

Balance at
  December 31, 1994                     20,000           200              199,800                 -                  200,000

Subscriptions
  received for
  common stock
  through public
  offering and
  distribution
  reinvestment plan                  3,845,416        38,454           38,415,704                 -               38,454,158
Stock issuance costs                        -             -            (6,403,671)                -               (6,403,671)

Net earnings                                -             -                    -             368,779                 368,779

Distributions
  declared ($.03
  to $.06 per
  share)                                    -             -                    -            (638,618)               (638,618 )
                                    ----------       -------          -----------          ---------             -----------

Balance at
  December 31, 1995                  3,865,416       $38,654          $32,211,833          $(269,839)            $31,980,648
                                    ==========       =======          ===========          =========             ===========


See accomanying notes to consolidated financial statements.

</TABLE>
<TABLE>


                                                CNL AMERICAN PROPERTIES FUND, INC.
                                                          AND SUBSIDIARY
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                             May 2, 1994 
                                                                              (Date of   
                                                                              Inception) 
                                                    Year Ended                 through   
                                                   December 31,              December 31,
                                                       1995                      1994    
                                                   ------------           ---------------
<S>                                                <C>                    <C>

Increase (Decrease) in Cash and Cash
  Equivalents:

    Cash Flows From Operating Activities:
      Cash received from tenants                   $    492,488              $         - 
      Cash paid for expenses                           (113,384)                       - 
      Interest received                                 119,355                        - 
                                                   ------------              ------------
          Net cash provided by operating
            activities                                  498,459                        - 
                                                   ------------              ------------

    Cash Flows From Investing Activities:
      Additions to land and buildings on
        operating leases                            (18,835,969)                       - 
      Increase in net investment in
        direct financing lease                       (1,364,960)                       - 
      Increase in other assets                         (628,142)                       - 
                                                   ------------              ------------
          Net cash used in investing
            activities                              (20,829,071)                       - 
                                                   ------------              ------------
    Cash Flows From Financing Activities:
      Reimbursement of acquisition, organi-
        zation and stock issuance costs paid
        by related parties on behalf of the
        Company                                      (2,500,056)                 (199,036)
      Contribution from minority interest
        of consolidated joint venture                   200,000                        - 
      Sale of common stock to CNL Fund
        Advisors, Inc.                                       -                    200,000
      Subscriptions received from stock-
        holders                                      38,454,158                        - 
      Distributions to stockholders                    (635,286)                       - 
      Payment of stock issuance costs                (3,680,704)                      (19)
                                                   ------------              ------------
          Net cash provided by financing
            activities                               31,838,112                       945
                                                   ------------              ------------

Net Increase in Cash and Cash Equivalents            11,507,500                       945
Cash and Cash Equivalents at Beginning of
  Period                                                    945                        - 
                                                   ------------              ------------

Cash and Cash Equivalents at End of Period         $ 11,508,445              $        945
                                                   ============              ============


See accomanying notes to consolidated financial statements.

</TABLE>
<TABLE>



                                                CNL AMERICAN PROPERTIES FUND, INC.
                                                          AND SUBSIDIARY

                                         CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED


                                                                            May 2, 1994 
                                                                             (Date of   
                                                                             Inception) 
                                                   Year Ended                 through   
                                                  December 31,              December 31,
                                                      1995                      1994    
                                                --------------            --------------
<S>                                             <C>                       <C> 

Reconciliation of Net Earnings to Net Cash
  Provided by Operating Activities:

    Net earnings                                  $    368,779              $         - 
                                                  ------------              ------------
    Adjustments to reconcile net earnings
      to net cash provided by operating
      activities:
        Depreciation                                   100,318                        - 
        Amortization                                     3,813                        - 
        Increase in receivables                        (44,749)                       - 
        Decrease in net investment in direct
          financing lease                                1,078                        - 
        Increase in prepaid expenses                    (8,090)                       - 
        Increase in accrued rental income              (39,142)                       - 
        Increase in accounts payable and
          accrued expenses                              38,461                        - 
        Increase in escrowed real estate
          taxes payable                                  9,696                        - 
        Increase in due to related parties,
          excluding reimbursement of acqui-
          sition, organization and stock
          issuance costs paid on behalf
          of the Company                                42,868                        - 
        Increase in rents paid in advance               25,351                        - 
        Increase in minority interest                       76                        - 
                                                  ------------              ------------
            Total adjustments                          129,680                        - 
                                                  ------------              ------------
Net Cash Provided by Operating Activities         $    498,459              $         - 
                                                  ============              ============


See accomanying notes to consolidated financial statements.

</TABLE>
<TABLE>
                                                CNL AMERICAN PROPERTIES FUND, INC.
                                                          AND SUBSIDIARY

                                         CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED


                                                                           May 2, 1994 
                                                                             (Date of   
                                                                             Inception) 
                                                   Year Ended                 through   
                                                  December 31,              December 31,
                                                      1995                      1994    

<S>                                       <C>                             <C>

Supplemental Schedule of Non-Cash
  Investing and Financing Activities:

    Related parties paid certain
      acquisition, organization and
      stock issuance costs on behalf
      of the Company as follows:
        Acquisition costs                         $    131,629              $         - 
        Organization costs                              20,000                        - 
        Stock issuance costs                         2,084,145                   461,866
                                                  ------------              ------------

                                                  $  2,235,774              $    461,866
                                                  ============              ============

    Land, building and other costs
      incurred and unpaid at end of
      period                                      $  1,127,167              $         - 
                                                  ============              ============
    Commissions, marketing support and
      due diligence expense reimbursement
      fee, and other stock issuance costs
      incurred and unpaid at end of period        $    176,937              $    729,585
                                                  ============              ============

    Distributions declared and unpaid at
      end of period                               $      3,332              $         - 
                                                  ============              ============
</TABLE>

                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   Year Ended December 31, 1995 and the Period
                     May 2, 1994 (Date of Inception) through
                                December 31, 1994


1.    Significant Accounting Policies:

      Organization  and  Nature  of  Business  -  CNL  Income  Fund,  Inc.  (the
      "Company")  was  organized in Maryland on May 2, 1994.  Effective December
      6,  1994,  the  Company  changed its name to CNL Investment Fund, Inc. and
      effective  February  1, 1995, the Company changed its name to CNL American
      Properties Fund, Inc.  The Company was organized primarily for the purpose
      of  acquiring,  directly or indirectly through joint venture or co-tenancy
      arrangements,  restaurant  properties (the "Properties") to be leased on a
      long-term,  triple-net basis to operators of certain national and regional
      fast-food,  family-style and casual dining restaurant chains.  To a lesser
      extent,  the  Company  intends  to offer furniture, fixtures and equipment
      financing  ("Secured Equipment Leases") to operators of restaurant chains.
      The  Company may provide financing (the "Mortgage Loans") for the purchase
      of buildings, generally be tenants that lease the underlying land from the
      Company.    Secured Equipment Leases will be funded from the proceeds of a
      loan of up to ten percent of the gross offering proceeds which the Company
      intends to obtain.

      The  Company  was  a development stage enterprise from May 2, 1994 through
      June  1, 1995.  Since operations had not begun, activities through June 1,
      1995, were devoted to organization of the Company.

      Principles  of  Consolidation  -  The Company accounts for its expected 76
      percent  interest  in  CNL/Corral  South  Joint Venture, a Florida general
      partnership,  under  the  full  consolidation  method.   Minority interest
      represents the minority joint venture partner's proportionate share of the
      equity   in  the  Company's  consolidated  subsidiary.    All  significant
      intercompany accounts and trans-actions have been eliminated.

      Land  and  Buildings on Operating Leases - Land and buildings on operating
      leases are stated at cost.  Buildings are depreciated on the straight-line
      method  over their estimated useful life of 30 years.  When the Properties
      are  sold,  the  related cost and accumulated depreciation will be removed
      from  the  accounts  and  gains  or  losses from sale will be reflected in
      income.    The  Properties will be written down to net realizable value in
      the  event  management  believes  that  the  undepreciated  cost cannot be
      recovered through operations.  Management determines whether an impairment
      in  value  has occurred by comparing the estimated undiscounted cash flows
      with the carrying cost of the individual Properties.

      Acquisition  Fees  and  Miscellaneous  Acquisition Expenses - Acquisi-tion
      fees and miscellaneous acquisitions expenses attributable to the Company's
      investment  in  Properties  are  capitalized  and  allo-cated  to land and
      buildings  on  operating  leases, net investment in direct financing lease
      and other assets (See Note 6).

      Lease  Accounting  -  The leases are accounted for under either the direct
      financing or the operating methods.  Such methods are described below:

            Direct  financing  method  - The lease accounted for under the
            direct  financing method is recorded at its net investment(See
            Note  5).  Unearned income is deferred and amortized to income
            over  the lease term so as to produce a constant periodic rate
            of return on the Company's net investment in the lease.

            Operating  method  -  Land and buildings are recorded at cost,
            revenue  is  recognized as rentals are earned and depreciation
            is  charged to operations as incurred.  When scheduled rentals
            vary  during  the  lease  term,  income  is  recognized  on  a
            straight-line basis so as to produce a constant periodic rent.
            Accrued  rental income is the aggregate difference between the
            scheduled  rents  which  vary  during  the  lease term and the
            income recognized on a straight-line basis.

      Cash  and  Cash  Equivalents  -  The  Company  considers all highly liquid
      investments  with  a maturity of three months or less when purchased to be
      cash equivalents.  Cash and cash equivalents consist of demand deposits at
      commercial  banks  and  money  market  funds  (some of which are backed by
      government  securities).  Cash equivalents are stated at cost plus accrued
      interest, which approximates market value.

      Cash  accounts  maintained  on behalf of the Company in demand deposits at
      commercial  banks  and  money  market  funds  may exceed federally insured
      levels;  however,  the  Company  has  not  experienced  any losses in such
      accounts.   The Company limits investment of temporary cash investments to
      financial  institutions  with  high credit standing; therefore, management
      believes it is not exposed to any significant credit risk on cash and cash
      equivalents.

      Organization  Costs  -  Organization  costs  are amortized over five years
      using the straight-line method.

      Income  Taxes  -  The Company intends to make an election to be taxed as a
      real  estate  investment  trust ("REIT") under Sections 856 through 860 of
      the  Internal Revenue Code commencing with its taxable year ended December
      31,  1995.  If the Company qualifies as a REIT, the Company generally will
      not  be  subject  to  federal  corporate  income  tax  to  the  extent  it
      distributes  its  REIT  taxable  income to its stockholders, so long as it
      distributes  at least 95 percent of its REIT taxable income.  Accordingly,
      no  provision  for  federal income taxes has been made in the consolidated
      f i n ancial  statements.    REITs  are  subject  to  a  number  of  other
      organizational   and  operational  requirements.    Even  if  the  Company
      qualifies as a REIT, it may be subject to certain state and local taxes on
      its  income  and  property,  and  federal  income  and excise taxes on its
      undistributed income.

      Earnings  Per  Share  -  Earnings  per share are calculated based upon the
      weighted  average  number of shares of common stock outstanding during the
      period the Company was operational.

      Use  of  Estimates  -  Management  of  the  Company  has  made a number of
      estimates  and  assumptions  relating  to  the  reporting  of  assets  and
      liabilities  and  the  disclosure  of contingent assets and liabilities to
      prepare  these  financial statements in conformity with generally accepted
      accounting principles.  Actual results could differ from those estimates.

      New  Accounting  Standard  -  In  March  1995,  the  Financial  Accounting
      Standards  Board  issued  Statement  of Financial Accounting Standards No.
      121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived
      Assets  to  Be  Disposed Of.  The Statement, which is effective for fiscal
      years  beginning  after  December 15, 1995, requires that an entity review
      long-lived  assets  and  certain  identifiable intangibles, to be held and
      used,  for impairment whenever events or changes in circumstances indicate
      that the carrying amount of the asset may not be recoverable.  The Company
      will  adopt  this  standard  in 1996.  Adoption of this standard currently
      would  not  have had a material effect on the Company's financial position
      or results of operations.

2.    Public Offering:
      The Company has filed a currently effective registration statement on Form
      S-11 with the Securities and Exchange Commission.

      A  maximum  of  10,000,000  shares  ($100,000,000) may be sold, and if the
      managing  dealer  exercises  its  option  (in  the  event  the offering is
      oversubscribed)  to  sell  an additional 5,000,000 shares ($50,000,000), a
      maximum of 15,000,000 shares ($150,000,000) may be sold.  In addition, the
      Company  has registered an additional 1,500,000 shares ($15,000,000) which
      is  available  only  to  stockholders  who  elect  to  participate  in the
      Company's reinvest-ment plan.  The Company has adopted a reinvestment plan
      pursuant  to which stockholders may elect to have the full amount of their
      cash  distributions  from  the  Company reinvested in additional shares of
      common  stock  of  the  Company.  As of December 31, 1995, the Company had
      r e c eived  subscription  proceeds  of  $38,454,158  (3,845,416  shares),
      including $50,790 (5,079 shares) through the reinvestment plan.

3.    Leases:

      The  Company  leases  its  land  and  buildings  primarily to operators or
      franchisees  of  national  and regional fast-food, family-style and casual
      dining  restaurants.  The leases are accounted for under the provisions of
      the  Statement  of  Financial  Accounting Standards No. 13, Accounting for
      Leases.  As of December 31, 1995, 17 of the leases have been classified as
      operating  leases  and one lease has been classified as a direct financing
      lease.    Substantially  all  leases  have initial terms of 15 to 20 years
      (expiring  between  2007  and  2015)  and provide for minimum rentals.  In
      addition,  all  of  the  leases  provide  for  contingent  rentals  and/or
      scheduled  rent  increases over the terms of the leases.  Each tenant also
      pays  all property taxes and assessments, fully maintains the interior and
      exterior  of  the  building  and  carries  insurance  coverage  for public
      liability, property damage, fire and extended coverage.  The lease options
      generally  allow  tenants  to  renew the leases for two to four successive
      five-year  periods subject to the same terms and conditions as the initial
      lease.

4.    Land and Buildings on Operating Leases:

      Land  and  buildings  on  operating  leases  consisted of the following at
      December 31:
                                                    1995             1994    

            Land                                 $ 8,890,471      $        - 
            Buildings                             10,049,032               - 
                                                 -----------      -----------
                                                  18,939,503               - 
            Less accumulated depreci-
              ation                                 (100,318)              - 
                                                 -----------      -----------
                                                  18,839,185               - 
            Construction in progress                 884,541               - 
                                                 -----------      -----------

                                                 $19,723,726      $        - 
                                                 ===========      ===========

      Some leases provide for escalating guaranteed minimum rents throughout the
      lease term.  Income from these scheduled rent increases is recognized on a
      straight-line  basis  over  the  terms  of the leases.  For the year ended
      December 31, 1995, the Company recognized $39,142 of such rental income.

      The  following  is  a  schedule  of  future  minimum  lease payments to be
      received on the noncancellable operating leases at December 31, 1995:

            1996                $ 1,814,981
            1997                  1,820,348
            1998                  1,825,130
            1999                  1,831,824
            2000                  1,841,123
            Thereafter           23,444,157
                                -----------

                                $32,577,563
                                ===========


      These  amounts  do not include minimum lease payments that will become due
      when  Properties  under  development or renovation are completed (See Note
      12)

5.    Net Investment in Direct Financing Lease:

      The  following  lists  the  components  of  the  net  investment in direct
      financing lease at December 31:

                                                      1995          1994    
            Minimum lease payments
              receivable                          $ 2,498,881    $        - 
            Estimated residual value                  343,740             - 
            Less unearned income                   (1,468,739)            - 
                                                   -----------   -----------

            Net investment in direct
              financing lease                     $ 1,373,882    $        - 
                                                   ===========    ===========

      The  following  is  a  schedule  of  future  minimum  lease payments to be
      received on the direct financing lease at December 31, 1995:

            1996               $  196,183
            1997                  195,997
            1998                  195,997
            1999                  195,997
            2000                  199,264
            Thereafter          1,515,443
                                ----------

                               $2,498,881
                                ==========

6.    Other Assets:

      Other  assets  totalling  $818,504  at  December  31,  1995,  consisted of
      acquisition  fees  and  miscellaneous  acquisition  costs in the amount of
      $806,504 which will be allocated to future Properties and $12,000 of other
      assets.

7.    Capitalization:

      The  Company's  Board  of  Directors  has authorized a total of 46,000,000
      shares  of capital stock, consisting of 20,000,000 shares of common stock,
      $.01  par  value  per  share,  3,000,000  shares  of  preferred stock, and
      23,000,000  shares  of  excess  stock,  $.01  par value per share.  Of the
      23,000,000  excess  shares, 20,000,000 are issuable in exchange for common
      stock and 3,000,000 are issuable in exchange for preferred stock.

8.    Stock Issuance Costs:

      The  Company  has  incurred  certain  expenses  of its offering of shares,
      including   commissions,  marketing  support  and  due  diligence  expense
      reimbursement  fees,  filing  fees, legal, accounting, printing and escrow
      fees,  which  have  been deducted from the gross proceeds of the offering.
      Preliminary  costs  incurred  prior to raising capital were advanced by an
      affiliate  of the Company, CNL Fund Advisors, Inc.  (the "Advisor").   The
      Advisor  has  agreed  to  pay  all  organizational  and  offering expenses
      (excluding  commissions  and  marketing  support and due diligence expense
      reimbursement  fees)  which  exceed  three  percent  of the gross offering
      proceeds received from the sale of shares of the Company.

      As   of  December  31,  1995,  the  Company  had  incurred  $6,423,671  in
      organizational and offering costs, including $3,076,333 in commissions and
      marketing  support  and due diligence expense reimbursement fees (see Note
      10).    Of this amount $6,403,671 has been treated as stock issuance costs
      and  $20,000  has  been treated as organization costs.  The stock issuance
      costs  have  been  charged  to  stockholders'  equity subject to the three
      percent cap described above.

9.    Distributions:

      For the year ended December 31, 1995, 59.82% of the distributions received
      by  stockholders  were  considered  to  be ordinary income and 40.18% were
      considered  a  return  of  capital  for  federal  income tax purposes.  No
      amounts  distributed to stockholders for the year ended December 31, 1995,
      are  required  to  be  or  have been treated by the Company as a return of
      capital  for  purposes  of  calculating  the stockholders' return on their
      invested capital.

10.   Related Party Transactions:

      Certain  directors and officers of the Company hold similar positions with
      the Advisor and the managing dealer, CNL Securities Corp.  In addition, as
      of December 31, 1994, the Advisor was the sole stockholder of the Company.

      CNL  Securities Corp. is entitled to receive selling commissions amounting
      to 7.5% of the total amount raised from the sale of shares for services in
      connection with the formation of the Company and the offering of shares, a
      substantial portion of which
      has  been  or  will be paid as commissions to other broker-dealers.  As of
      December  31,  1995,  the Company had incurred $2,884,062 of such fees, of
      which  approximately  $2,682,303  was  paid  by  CNL  Securities  Corp. as
      commissions to other broker-dealers.

      In  addition,  CNL  Securities  Corp.  is  entitled to receive a marketing
      support  and  due diligence expense reimbursement fee equal to 0.5% of the
      total  amount  raised  from  the sale of shares, a portion of which may be
      reallowed  to  other broker-dealers.  As of December 31, 1995, the Company
      had incurred $192,271 of such fees.

      CNL  Securities  Corp. will also receive a soliciting dealer servicing fee
      payable  annually  by  the  Company  beginning  on December 31 of the year
      following the year in which the offering terminates in the amount of 0.20%
      of  the  stockholders' investment in the Company.  CNL Securities Corp. in
      turn  may reallow all or a portion of such fee to soliciting dealers whose
      clients  held  shares  on  such  date.   The Company, however, may pay the
      soliciting  dealer  servicing fee directly to any soliciting dealer exempt
      from registration as a broker-dealer and whose clients held shares on such
      date.  As of December 31, 1995, no such fees had been incurred.

      The  Advisor  is  entitled  to  receive  acquisition  fees for services in
      identifying  the  Properties  and structuring the terms of the acquisition
      and leases of the Properties equal to 4.5% of the total amount raised from
      the  sale  of  shares.   As of December 31, 1995, the Company had incurred
      $1,730,437 of such fees.

      I n   connection  with  the  acquisition  of  Properties  that  have  been
      constructed  or  renovated  by  affiliates,  subject  to  approval  by the
      C o m p a n y's  Board  of  Directors,  the  Company  may  incur  develop-
      ment/construction  management fees of generally five to ten percent of the
      cost  of  constructing  or renovating a Property, payable to affiliates of
      the  Company  as  acquisition  fees.    Such  fees will be included in the
      purchase price of Properties purchased from developers that are affiliates
      of  the  Company.  As of December 31, 1995, no such fees had been incurred
      by the Company.

      In  connection  with  the  acquisition  of  Properties  from affiliated or
      unaffiliated  developers,  to whom affiliates of the Company have provided
      construction  financing,  subject  to  approval  by the Company's Board of
      Directors,  the  Company may incur construction financing fees, payable to
      affiliates  of  the  Company as acquisition fees.  Such fees will be in an
      amount  equal  to generally one to two percent of the total amount of each
      loan  plus the difference determined by applying an annual percentage rate
      of  generally  1.5 to three percent throughout the duration of the loan to
      the  outstanding  amount  of  the loan.  Such fees will be included in the
      purchase  price  of  the Properties purchased from developers that receive
      such  loans.    As of December 31, 1995, no such fees had been incurred by
      the Company.

      The  total  of  all  acquisition fees (including develop-ment/construction
      m a nagement  fees  to  affiliates  and  construction  financing  fees  to
      affiliates  described  above) and acquisition expenses shall be reasonable
      and  shall  not  exceed  an amount equal to six percent of the real estate
      asset  value  of  a  Property  (as  defined  in  the Company's Articles of
      Incorporation),  or  in  the case of a Mortgage Loan, six percent of funds
      advanced,  unless  a  majority  of  the  Board  of  Directors (including a
      majority  of  the  independent directors) approves fees in excess of these
      limits  subject  to  a  determination that the transaction is commercially
      competitive, fair and reasonable to the Company.

      For  negotiating  Secured  Equipment  Leases  and  supervising the Secured
      Equipment  Lease program, the Advisor will be entitled to receive from the
      Company a one-time secured equipment lease servicing fee of two percent of
      the  purchase  price  of  the  Equipment  that is the subject of a Secured
      Equipment  Lease.    As  of  December 31, 1995, no secured equipment lease
      servicing fees had been incurred.

      The  Company  and  the  Advisor  have  entered  into an advisory agreement
      pursuant  to which the Advisor will receive a monthly asset management fee
      of  one-twelfth  of  0.60%  of  the  Company's  real  estate  asset  value
      (generally,  the  total amount invested in the Properties as of the end of
      the  preceding  month,  exclusive  of  acquisition  fees  and  acquisition
      expenses).  The asset management fee, which will not exceed fees which are
      competitive  for  similar services in the same geographic area, may or may
      not  be  taken, in whole or in part as to any year, in the sole discretion
      of the Advisor.  All or any portion of the management fee not taken as to
      any  fiscal  year  shall  be deferred without interest and may be taken in
      such other fiscal year as the Advisor shall determine.  As of December 31,
      1995,  the  Company had incurred $27,950 of such fees, $4,872 of which has
      been  capitalized  as  part  of  the cost of building for Properties under
      construction.

      Prior  to  such  time, if any, as shares of the Company's common stock are
      listed  on  a national securities exchange or over-the-counter market, the
      Advisor  is  entitled  to  receive  a  deferred,  subordinated real estate
      disposition  fee, payable upon the sale of one or more Properties based on
      the  lesser  of  one-half of a competitive real estate commission or three
      percent of the sales price if the Advisor provides a substantial amount of
      services  in connection with the sale.  The real estate disposition fee is
      payable only after the stockholders receive distributions equal to the sum
      of an annual, aggregate, cumulative, noncompounded eight percent return on
      their  invested  capital, excluding distributions attributable to proceeds
      of the sale of a Property ("Stockholders' 8% Return") plus their aggregate
      invested  capital.  No deferred, subordinated real estate disposition fees
      have been incurred to date.

      A  subordinated  share  of  net sales proceeds will be paid to the Advisor
      upon  the sale of one or more Properties or Secured Equipment Leases in an
      amount  equal  to  ten percent of net sales proceeds.  This amount will be
      paid only after the stockholders receive distributions equal to the sum of
      the  stockholders'  aggregate  invested  capital  and  the Stockholders 8%
      Return.    As of December 31, 1995, no such payments have been made to the
      Advisor.

      The  Advisor  and  its  affiliates  provide accounting and administra-tive
      services to the Company (including accounting and administra-tive services
      in connection with the offering of shares) on a day-to-day basis.  For the
      year ended December 31, 1995 and the period
      May  2,  1994  (date of inception) through December 31, 1994, the expenses
      incurred for these services were classified as follows:

                                                                   May 2, 1994 
                                                                    (Date of   
                                                                    Inception) 
                                                 Year Ended          through   
                                                December 31,       December 31,
                                                    1995               1994    



            Deferred offering costs               $     -            $ 42,431
            Stock issuance costs                   714,674                 -  
      
            General operating and
              administrative expenses               68,016                 - 
                                                  --------           --------

                                                  $782,690           $ 42,431
                                                  ========           ========

      During  the  year  ended  December  31,  1995,  the  Company acquired nine
      Properties  for  an  aggregate  purchase price of approximately $6,621,000
      from  affiliates  of  the  Company.    The  affiliates  had  purchased and
      temporarily  held  title  to  these  Properties in order to facilitate the
      acquisition  of the Properties by the Company.  Each Property was acquired
      at  a  cost  no greater than the lesser of the cost of the Property to the
      affiliate (including carrying costs) or the Property's appraised value.

      The due to related parties consisted of the following at December 31:

                                                           1995        1994  

            Due to the Advisor:
              Expenditures incurred on behalf
                of the Company and accounting
                and administrative services              $108,316    $305,261
              Acquisition fees                             45,118          - 
              Asset management fees                         9,108          - 
              Distributions                                 3,332          - 
                                                         --------    --------
                                                          165,874     305,261
                                                         --------    --------

            Due to CNL Securities Corp:
              Commissions                                  75,197          - 
              Marketing support and due
                diligence expense reim-
                bursement fees                              5,013          - 
                                                         --------    --------
                                                           80,210          - 
                                                         --------    --------
            Other                                           2,500          - 
                                                         --------    --------

                                                         $248,584    $305,261
                                                         ========    ========

11.   Concentration of Credit Risk:

      The  following  schedule presents rental and earned income from individual
      lessees  and restaurant chains, each representing more than ten percent of
      the  Company's  total rental and earned income for the year ended December
      31, 1995:

            Golden Corral Corporation
              (operates Golden Corral restaurants)                   $212,406
            Roasters Corp.
              (operates Kenny Rogers' Roasters
              restaurants)                                             82,136
            Northstar Restaurants, Inc.
              (operates Boston Market restaurants)                     73,219
            Foodmaker, Inc.
              (operates a Jack in the Box restaurant)                  66,813
            Denwest Restaurant Corp.
              (operates Denny's restaurants)                           66,595

      Although  the  Company's  Properties  are  geographically  diverse and the
      lessees  operate  a  variety of restaurant concepts, default by any one of
      these  lessees  could  significantly  impact  the  results of the Company.
      However,  management  believes  that the risk of such a default is reduced
      due  to  the essential or important nature of these Properties for the on-
      going operations of the lessee.

      It  is  expected  that  the  percentage  of total rental and earned income
      contributed  by  these  lessees  and  restaurant  chains  will decrease as
      additional  Properties  are  acquired  and  leased  in 1996 and subsequent
      years.

12.   Commitments:

      The  Company  has entered into various development agreements with tenants
      which  provide  terms and specifications for the construction of buildings
      the  tenants  have  agreed  to  lease once construction is completed.  The
      agreements  provide  a  maximum amount of development costs (including the
      purchase  price  of the land and closing costs) to be paid by the Company.
      The  aggregate  maximum development costs the Company has agreed to pay is
      approximately  $3,214,700,  of  which approximately $1,760,000 in land and
      other  costs  had  been  incurred  as of December 31, 1995.  The buildings
      currently  under  construction are expected to be operational by May 1996.
      In  connection with the purchase of each Property, the Company, as lessor,
      entered  into a long-term lease agreement.  The general terms of the lease
      agreements are substan-tially the same as those described in Note 3.

      In  addition,  in connection with the acquisition of two Properties during
      the  year  ended  December  31, 1995, the Company has committed to fund an
      aggregate  amount of $500,000 for the renovation of the Properties.  As of
      December 31, 1995, the Company had incurred approximately $234,000 in such
      costs.    Upon  the completion of the renovation of the Properties and the
      payment  of  such by the Company, the base rent due under the terms of the
      lease  will  be  adjusted  upward.    The  renovations  are expected to be
      completed by March 1996.

      The  Company  has  obtained  a  commitment  from a bank (the "Bank") for a
      $15,000,000 line of credit (the "Commitment") to be used by the Company to
      offer  Secured Equipment Leases.  The Commitment provides that the Company
      will  be  able to receive advances under the line of  credit for a  period
      of two  years from  the date of
      closing  on  the  loan.   Generally, advances under the loan will be fully
      amortizing  term  loans  repayable  in  terms equal to the duration of the
      Secured  Equipment  Leases,  but  in  no  event  greater  than  72 months.
      Advances  under the loan will bear interest at either (i) a rate per annum
      equal  to  215  basis  points  above  the  Reserve Adjusted LIBOR Rate (as
      defined  in  the  Commitment) or (ii) a rate per annum equal to the Bank's
      prime  rate,  whichever the Company selects at the time advances are made.
      The  Bank  shall have a first security interest in and a direct assignment
      of  the  Secured  Equipment  Leases.  In connection with such loan, at the
      date  of closing, the Company shall pay the Bank a commitment fee equal to
      $37,500  and shall pay all of the Bank's expenses relating to the loan (of
      which  $12,000  had been incurred by the Company as of December 31, 1995).
      The written agreement between the Company and the Bank expired on July 31,
      1995; however, the Company has received an oral agreement from the Bank to
      extend  the  terms of the Commitment to the anticipated loan closing date.
      As  of  January  22, 1996, the loan closing had not occurred.  The Company
      anticipates closing on the loan in the first quarter of 1996.

13.   Subsequent Events:

      During  the  period  January 1, 1996 through January 22, 1996, the Company
      r e c e ived  subscription  proceeds  for  an  additional  349,572  shares
      ($3,495,720) of common stock.

      On  January  1,  1996,  the  Company declared distributions of $225,354 or
      $.0583  per  share  of  common  stock,  payable  on  March  29,  1996,  to
      stockholders of record on January 1, 1996.

      During  the  period  January 1, 1996 through January 22, 1996, the Company
      acquired   20  Properties  (land  only)  for  cash  at  a  total  cost  of
      approximately  $3,761,000.  The Company is leasing the parcels to a single
      lessee  pursuant  to  a  master lease agreement.  The general terms of the
      master  lease  agreement  are substantially the same as those described in
      Note  3.   The lessee owns the buildings located on the 20 Properties.  In
      c o nnection  therewith,  the  Company  provided  $8,475,000  of  mortgage
      financing  to  the  lessee  pursuant  to  a  master mortgage note which is
      collateralized by the building improvements of the 20 Properties and three
      additional  properties.  The master mortgage note bears interest at a rate
      of  10.75% per annum and principal and interest will be collected in equal
      monthly installments over 20 years starting March 1, 1996.

<TABLE>

                                         CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

                                      SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                                                         December 31, 1995
                                                                                             Costs Capitalized 
                                                                                                 Subsequent    
                                                                Initial Cost                   To Acquisition  
                                                                       Buildings  
                                        Encum-                            and             Improve-     Carrying
                                       brances          Land          Improvements         ments        Costs  
<S>                                    <C>           <C>             <C>                <C>            <C>             

Properties the Company
  has Invested in Under
  Operating Leases:

    Boston Market Restaurants:
      Grand Island, Nebraska                -        $   234,685       $   644,615       $       -     $     - 
      Dubuque, Iowa                         -            353,608           663,968               -           - 
      Chanhassen, Minnesota                 -            376,929           639,875               -           - 

    Denny's Restaurant:
      Pasadena, Texas                       -            467,140           240,925               -           - 
      Shawnee, Oklahoma                     -            529,362           373,427          233,646          - 

    Golden Corral Family
      Steakhouse Restaurants:
        Dover, Delaware                     -          1,045,822                -           915,609          - 
        Universal City, Texas               -            349,394                -           791,273          - 
        Cleburne, Texas                     -            351,505                -           766,463          - 
        Tampa, Florida                      -            816,121                -           641,129          - 
        Carlsbad, New Mexico                -            376,075                -           740,814          - 
        Corsicana, Texas                    -            342,208           753,578               -           - 
        Ft. Worth, Texas                    -            640,320           898,171               -           - 
        Columbus, Ohio                      -          1,031,698                -           975,093          - 

    Jack in the Box Restaurants:
      Los Angeles, California               -            603,644           602,920               -           - 
      Houston, Texas                        -            522,592                -             9,766          - 
    Kenny Rogers' Roasters
      Restaurants:
        Grand Rapids, Michigan              -            282,806           599,309               -           - 
        Franklin, Tennessee                 -            566,562           442,992               -           - 
                                                     -----------       -----------       ----------    --------

                                                     $ 8,890,471       $ 5,859,780       $5,073,793    $     - 
                                                     ===========       ===========       ==========    ========

Property the Company has Invested
  in Under Direct Financing Lease:

    TGI Friday's Restaurant:
      Orange, Connecticut                   -        $        -        $        -        $1,374,960    $     - 
                                                     ===========       ===========       ==========    ========


</TABLE>



<TABLE>

                                                                                                                 
                                                                                                                 
                                     
                                                         Gross Amount at Which Carried                           
                                                            at Close of Period (c)                               
                                                             Buildings                                           
                                                                and                              Accumulated     
                                             Land           Improvements          Total          Depreciation    
<S>                                    <C>                <C>                <C>             <C> 

Properties the Company            
  has Invested in Under           
  Operating Leases:               
                                  
    Boston Market Restaurants:          
      Grand Island, Nebraska            $   234,685        $   644,615       $   879,300        $  6,078         
      Dubuque, Iowa                         353,608            663,968         1,017,576           5,397         
      Chanhassen, Minnesota                 376,929            639,875         1,016,804           3,214   
                                       
    Denny's Restaurant:                
      Pasadena, Texas                       467,140            240,925           708,065           2,558           
      Shawnee, Oklahoma                     529,362            607,073         1,136,435           3,964           
                                  
    Golden Corral Family                
      Steakhouse Restaurants:           
        Dover, Delaware                   1,045,822            915,609         1,961,431           8,781         
        Universal City, Texas               349,394            791,273         1,140,667           8,294         
        Cleburne, Texas                     351,505            766,463         1,117,968           5,566         
        Tampa, Florida                      816,121            641,129         1,457,250             (d)         
        Carlsbad, New Mexico                376,075            740,814         1,116,889           8,536         
        Corsicana, Texas                    342,208            753,578         1,095,786           9,901         
        Ft. Worth, Texas                    640,320            898,171         1,538,491          11,094         
        Columbus, Ohio                    1,031,698            975,093         2,006,791           3,193         
                                  
    Jack in the Box Restaurants:  
      Los Angeles, California               603,644            602,920         1,206,564          10,101         
      Houston, Texas                        522,592              9,766           532,358             (d)         
    
    Kenny Rogers' Roasters        
      Restaurants:                     
        Grand Rapids, Michigan              282,806            599,309           882,115           8,169         
        Franklin, Tennessee                 566,562            442,992         1,009,554           5,472         
                                        -----------         -----------       -----------        --------        
                                        $ 8,890,471        $10,933,573       $19,824,044        $100,318         
                                        ===========         ===========       ===========        ========        
                                       
Property the Company has Invested 
  in Under Direct Financing Lease:
                                  
    TGI Friday's Restaurant:      
      Orange, Connecticut                       (h)                (f)               (f)             (g)         
</TABLE>
                                  

<TABLE>                                                                   Life  
                                                                        on Which
                                                                      Depreciation 
                                                                       in Latest   
                                          Date                           Income    
                                         of Con-         Date         Statement is 
                                        struction      Acquired         Computed   
<S>                                     <C>            <C>             <C> 
                                                                                   
Properties the Company                                                             
  has Invested in Under                                                            
  Operating Leases:                                                                
                                                                                   
    Boston Market Restaurants:                                                     
      Grand Island, Nebraska              1995           09/95           (e)       
      Dubuque, Iowa                       1995           10/95           (e)       
      Chanhassen, Minnesota               1995           11/95           (e)                                                   
                                          
    Denny's Restaurant:               
      Pasadena, Texas                     1981           09/95           (e)                                                
      Shawnee, Oklahoma                   1987           09/95           (e)                                                    
                                                                                   
    Golden Corral Family              
      Steakhouse Restaurants:         
        Dover, Delaware                   1995           08/95           (e)       
        Universal City, Texas             1995           08/95           (e)                                                    
        Cleburne, Texas                   1995           08/95           (e)                                                    
        Tampa, Florida                     (b)           08/95           (d)       
        Carlsbad, New Mexico              1995           08/95           (e)       
        Corsicana, Texas                  1995           08/95           (e)       
        Ft. Worth, Texas                  1995           08/95           (e)       
        Columbus, Ohio                    1995           11/95           (e)       
                                                                                   
    Jack in the Box Restaurants:                                                   
      Los Angeles, California             1986           06/95           (e)       
      Houston, Texas                       (b)           11/95           (d)       

    Kenny Rogers' Roasters                                                         
      Restaurants:                                                                 
        Grand Rapids, Michigan            1995           08/95           (e)                                                   
        Franklin, Tennessee               1995           08/95           (e)       
                                       
                                                                                   
Property the Company has Invested                                                  
  in Under Direct Financing Lease:                                                 
                                                                                   
    TGI Friday's Restaurant:                                                       
      Orange, Connecticut                 1995           07/95           (g)       
</TABLE>                                                                    
                                                                            




                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

        NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                                December 31, 1995



(a)   Transactions  in  real estate and accumulated depreciation during 1995 are
      summarized as follows:

                                                                   Accumulated 
                                                          Cost     Depreciation

             Properties the Partnership
               has Invested in Under
               Operating Leases:

                 Balance, December 31, 1994           $        -    $        - 
                 Acquisitions                          19,824,044            -  
       
                 Depreciation expense (f)                      -        100,318
                                                      -----------   -----------

                 Balance, December 31, 1995           $19,824,044   $   100,318
                                                      ===========   ===========


(b)    Scheduled for completion in 1996.

(c)    As  of  December  31, 1995, the aggregate cost of the Properties owned by
       the  Company  and  its  subsidiary  for  federal  income tax purposes was
       $21,199,004.    All  of  the  leases  are treated as operating leases for
       federal income tax purposes.

(d)    Property was not placed in service as of December 31, 1995; therefore, no
       depreciation was taken.

(e)    Depreciation  expense  is  computed  for buildings and improvements based
       upon estimated lives of 30 years.

(f)    For financial reporting purposes, the lease relating to this building has
       been  recorded  as a direct financing lease.  Accordingly, costs relating
       to the building are not shown.

(g)    For financial reporting purposes, the lease has been recorded as a direct
       financing  lease.    The  cost  of  the building has been included in net
       investment  in  direct  financing  lease;  therefore, depreciation is not
       applicable.

(h)    The  Company  owns  the  building  only  relating to this Property.  This
       property  is  subject  to  a  ground  lease  between  the  tenant  and an
       unaffiliated  third  party.  In connection therewith, the Company entered
       into  a  tri-party  agreement  with the tenant and the owner of the land.
       The  tri-party  agreement provides that the tenant is responsible for all
       obligations  under  the  ground  lease and provides certain rights to the
       Company  to  help  protect its interest in the building in the event of a
       default by the tenant under the terms of the ground lease.


                                    EXHIBIT C

                            PRIOR PERFORMANCE TABLES

      The information in this Exhibit C contains certain relevant summary
information concerning prior partnerships sponsored by two of the Company's
principals (who also serve as the Chairman of the Board and President of the
Company) and their Affiliates (the "Prior Partnerships") which like the Company,
were formed to invest in restaurant properties leased on a triple-net basis to
operators of national and regional fast-food and family-style restaurant chains.

      A more detailed description of the acquisitions by the Prior Partnerships
is set forth in Part II of the registration statement filed with the Securities
and Exchange Commission for this Offering and is available from the Company upon
request, without charge.  In addition, upon request to the Company, the Company
will provide, without charge, a copy of the most recent Annual Report on Form
10-K filed with the Securities and Exchange Commission for CNL Income Fund,
Ltd., CNL Income Fund II, Ltd., CNL Income Fund III, Ltd., CNL Income Fund IV,
Ltd., CNL Income Fund V, Ltd., CNL Income Fund VI, Ltd., CNL Income Fund VII,
Ltd., CNL Income Fund VIII, Ltd., CNL Income Fund IX, Ltd., CNL Income Fund X,
Ltd., CNL Income Fund XI, Ltd., CNL Income Fund XII, Ltd., CNL Income Fund XIII,
Ltd., CNL Income Fund XIV, Ltd., CNL Income Fund XV, Ltd., CNL Income Fund XVI,
Ltd., CNL Income Fund XVII, Ltd. and CNL Income Fund XVIII, Ltd., as well as a
copy, for a reasonable fee, of the exhibits filed with such reports.

      The investment objectives of the Prior Partnerships (like those of the
Company) generally include preservation and protection of capital, the potential
for increased income and protection against inflation, and potential for capital
appreciation, all through investment in restaurant properties.  In addition, the
investment objectives of the Prior Partnerships included making partially tax-
sheltered distributions.

      STOCKHOLDERS SHOULD NOT CONSTRUE INCLUSION OF THE FOLLOWING TABLES AS
IMPLYING THAT THE COMPANY WILL HAVE RESULTS COMPARABLE TO THOSE REFLECTED IN
SUCH TABLES.  DISTRIBUTABLE CASH FLOW, FEDERAL INCOME TAX DEDUCTIONS, OR OTHER
FACTORS COULD BE SUBSTANTIALLY DIFFERENT.  STOCKHOLDERS SHOULD NOTE THAT, BY
ACQUIRING SHARES IN THE COMPANY, THEY WILL NOT BE ACQUIRING ANY INTEREST IN ANY
PRIOR PARTNERSHIPS.

DESCRIPTION OF TABLES

      The following Tables are included herein:

            Table I - Experience in Raising and Investing Funds

            Table II - Compensation to Sponsor

            Table III - Operating Results of Prior Programs

            Table V - Sales or Disposal of Properties

      Unless otherwise indicated in the Tables, all information contained in the
Tables is as of December 31, 1995. The following is a brief description of the
Tables:

      TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS

      Table I presents information on a percentage basis showing the experience
of two of the principals of the Company and their Affiliates in raising and
investing funds for the Prior Partnerships, the offerings of which closed
between December 1986 and December 1995.

      The Table sets forth information on the offering expenses incurred and
amounts available for investment expressed as a percentage of total dollars
raised.  The Table also shows the percentage of property acquisition cost
leveraged, the date the offering commenced, and the time required to raise funds
for investment.

      TABLE II - COMPENSATION TO SPONSOR

      Table II provides information, on a total dollar basis, regarding amounts
and types of compensation paid to the general partners of the Prior
Partnerships.

      The Table indicates the total offering proceeds and the portion of such
offering proceeds paid or to be paid to two of the principals of the Company and
their Affiliates in connection with the Prior Partnerships, the offerings of
which closed between December 1986 and December 1995.  The Table also shows the
amounts paid to two of the principals of the Company and their Affiliates from
cash generated from operations and from cash generated from sales or refinancing
by each of the Prior Partnerships on a cumulative basis commencing with
inception and ending December 31, 1995.

      TABLE III - OPERATING RESULTS OF PRIOR PROGRAMS

      Table III presents a summary of operating results for the period from
inception through December 31, 1995, of the Prior Partnerships, the offerings of
which closed between December 1986 and December 1995.

      The Table includes a summary of income or loss of the Prior Partnerships,
which are presented on the basis of generally accepted accounting principles
("GAAP").  (The principal difference between GAAP and the income tax basis of
reporting is that depreciation under the tax basis of reporting is based upon
the rates established by the Accelerated Cost Recovery System ["ACRS"] for
property placed in service between January 1, 1981 and December 31, 1986, and
the Modified Accelerated Cost Recovery System ["MACRS"] for property placed in
service after 1986.  Use of ACRS usually results in a higher charge against
operations than would be the result if the depreciation rate applied to property
were based on the economic useful life of the property, as required by GAAP,
while use of MACRS usually results in a somewhat lower charge against
operations.)  The Table also shows cash generated from operations, which
represents the cash generated from operations of the properties of the Prior
Partnerships, as distinguished from cash generated from other sources (special
items).  The section of the Table entitled "Special Items" provides
information relating to cash generated from or used by items which are not
directly related to the operations of the properties of the Prior Partnerships,
but rather are related to items of a partnership nature.  These items include
proceeds from capital contributions of limited partners and disbursements made
from these sources of funds, such as syndication and organizational costs,
acquisition of the properties and other costs which are related more to the
organization of the partnership and the acquisition of properties than to the
actual operations of the partnerships.

      The Table also presents information pertaining to investment income,
returns of capital on a GAAP basis, cash distributions from operations, sales
and refinancing proceeds expressed in total dollar amounts as well as
distributions and tax results on a per $1,000 investment basis.

      TABLE IV - RESULTS OF COMPLETED PROGRAMS

      Table IV is omitted from this Exhibit C because none of the directors of
the Company or their Affiliates has been involved in completed programs which
made investments similar to those of the Company.

      TABLE V - SALES OR DISPOSAL OF PROPERTIES

      Table V provides information regarding the sale or disposal of properties
owned by the Prior Partnerships between December 1986 and December 1995.
<TABLE>
                                                              TABLE I
                                             EXPERIENCE IN RAISING AND INVESTING FUNDS
<CAPTION>




                               CNL Income     CNL Income     CNL Income     CNL Income
                                 Fund,         Fund II,       Fund III,      Fund IV, 
                                  Ltd.           Ltd.           Ltd.           Ltd.   
                              -----------     -----------    -----------    -----------
<S>                           <C>            <C>            <C>            <C>           

Dollar amount offered         $15,000,000    $25,000,000    $25,000,000    $30,000,000
                              ===========    ===========    ===========    ===========

Dollar amount raised                100.0%         100.0%         100.0%         100.0%
                              -----------    -----------    -----------    -----------

Less offering expenses:

  Selling commissions
    and discounts                    (8.5)          (8.5)          (8.5)          (8.5)
  Organizational expenses            (2.9)          (2.3)          (3.0)          (3.0)
  Marketing support and
    due diligence expense
    reimbursement fees
    (includes amounts
    reallowed to
    unaffiliated
    entities)                         --             --             --             -- 
                              -----------    -----------    -----------    -----------
                                    (11.4)         (10.8)         (11.5)         (11.5)
                              -----------    -----------    -----------    -----------
Reserve for operations                --             --             --             -- 
                              -----------    -----------    -----------    -----------

Percent available for
  investment                         88.6%          89.2%          88.5%          88.5%
                              ===========    ===========    ===========    ===========

Acquisition costs:

  Cash down payment                  83.6%          84.2%          83.5%          83.5%
  Acquisition fees paid
    to affiliates                     5.0            5.0            5.0            5.0
  Loan costs                          --             --             --             -- 
                              -----------    -----------    -----------    -----------

Total acquisition costs              88.6%          89.2%          88.5%          88.5%
                              ===========    ===========    ===========    ===========

Percent leveraged
  (mortgage financing
  divided by total
  acquisition costs)                  --             --             --             -- 

Date offering began               4/09/86        1/02/87        8/10/87        5/06/88

Length of offering (in
  months)                             8.5            7.5            8.5              8

Months to invest 90% of
  amount available for
  investment measured
  from date of offering               8.5             11             13           12.5

<CAPTION>


TABLE I  -  EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)




                             CNL Income     CNL Income     CNL Income     CNL Income     CNL Income     CNL Income     CNL Income
                               Fund V,       Fund VI,       Fund VII,     Fund VIII,      Fund IX,        Fund X,       Fund XI, 
                                Ltd.           Ltd.           Ltd.           Ltd.           Ltd.           Ltd.           Ltd.   
                            -----------    -----------    -----------    -----------     -----------    -----------    -----------
<S>                         <C>            <C>            <C>            <C>            <C>            <C>            <C>

Dollar amount offered       $25,000,000    $35,000,000    $30,000,000    $35,000,000    $35,000,000    $40,000,000     $40,000,000
                            ===========    ===========    ===========    ===========     ===========    ===========    ===========
                           
Dollar amount raised              100.0%         100.0%         100.0%         100.0%         100.0%         100.0%         100.0%
                             -----------   -----------    -----------    -----------     -----------    -----------    -----------
                           
Less offering expenses:    
                           
  Selling commissions      
    and discounts                  (8.5)          (8.5)          (8.5)          (8.5)          (8.5)          (8.5)          (8.5)
  Organizational expenses          (3.0)          (3.0)          (3.0)          (3.0)          (3.0)          (3.0)          (3.0)
  Marketing support and    
    due diligence expense  
    reimbursement fees     
    (includes amounts      
    reallowed to           
    unaffiliated           
    entities)                       --             --             --             --            (0.5)          (0.5)          (0.5)
                             -----------   -----------    -----------    -----------     -----------    -----------    -----------
                                  (11.5)         (11.5)         (11.5)         (11.5)         (12.0)         (12.0)         (12.0)
                             -----------   -----------    -----------    -----------     -----------    -----------    -----------
Reserve for operations              --             --             --             --             --             --             -- 
                             -----------   -----------    -----------    -----------     -----------    -----------    -----------
                           
Percent available for      
  investment                       88.5%          88.5%          88.5%          88.5%          88.0%          88.0%          88.0%
                             ===========   ===========    ===========    ===========     ===========    ===========    ===========
                           
Acquisition costs:         
                           
  Cash down payment                83.5%          83.5%          83.5%          83.5%          83.0%          83.0%          83.0%
  Acquisition fees paid    
    to affiliates                   5.0            5.0            5.0            5.0            5.0            5.0            5.0
  Loan costs                        --             --             --             --             --             --             -- 
                             -----------   -----------    -----------    -----------     -----------    -----------    -----------
                           
Total acquisition costs            88.5%          88.5%          88.5%          88.5%          88.0%          88.0%          88.0%
                             ===========   ===========    ===========    ===========     ===========    ===========    ===========
                           
Percent leveraged          
  (mortgage financing      
  divided by total         
  acquisition costs)                --             --             --             --             --             --             -- 
                           
Date offering began            12/16/88        6/08/89        1/30/90        8/02/90        3/20/91        9/09/91        3/18/92
                           
Length of offering (in     
  months)                             6            7.5              6              7            5.5              6              6
                           
Months to invest 90% of    
  amount available for     
  investment measured                12             16             10           13.5             12              7              6
  from date of offering    

<CAPTION>

TABLE I  -  EXPERIENCE IN RAISING AND INVESTING FUNDS (continued)


                                    CNL Income     CNL Income     CNL Income     CNL Income     CNL Income
                                     Fund XII,     Fund XIII,      Fund XIV,      Fund XV,       Fund XVI,
                                       Ltd.           Ltd.           Ltd.           Ltd.           Ltd.   
                                   -----------    -----------     -----------    -----------    -----------
<S>                                <C>            <C>            <C>            <C>            <C> 

Dollar amount offered              $45,000,000    $40,000,000    $45,000,000    $40,000,000    $45,000,000
                                   ===========    ===========     ===========    ===========    ===========

Dollar amount raised                     100.0%         100.0%         100.0%         100.0%         100.0%
                                   -----------    -----------     -----------    -----------    -----------

Less offering expenses:

  Selling commissions
    and discounts                         (8.5)          (8.5)          (8.5)          (8.5)          (8.5)
  Organizational expenses                 (3.0)          (3.0)          (3.0)          (3.0)          (3.0)
  Marketing support and
    due diligence expense
    reimbursement fees
    (includes amounts
    reallowed to
    unaffiliated
    entities)                             (0.5)          (0.5)          (0.5)          (0.5)          (0.5)
                                   -----------    -----------     -----------    -----------    -----------
                                         (12.0)         (12.0)         (12.0)         (12.0)         (12.0)
                                   -----------    -----------     -----------    -----------    -----------
Reserve for operations                     --             --             --             --             -- 
                                   -----------    -----------     -----------    -----------    -----------

Percent available for
  investment                              88.0%          88.0%          88.0%          88.0%          88.0%
                                   ===========    ===========     ===========    ===========    ===========

Acquisition costs:

  Cash down payment                       83.0%          82.5%          82.5%          82.5%          82.5%
  Acquisition fees paid
    to affiliates                          5.0            5.5            5.5            5.5            5.5
  Loan costs                               --             --             --             --             -- 
                                   -----------    -----------     -----------    -----------    -----------

Total acquisition costs                   88.0%          88.0%          88.0%          88.0%          88.0%
                                   ===========    ===========     ===========    ===========    ===========

Percent leveraged
  (mortgage financing
  divided by total
  acquisition costs)                       --             --             --             --             -- 

Date offering began                    9/29/92        3/31/93        8/27/93        2/23/94        9/02/94

Length of offering (in
  months)                                    6              5              6              6              9

Months to invest 90% of
  amount available for
  investment measured
  from date of offering                     11             10             11             10             11

</TABLE>

<TABLE>


                                                             TABLE II
                                                      COMPENSATION TO SPONSOR

<CAPTION>


                                      CNL Income    CNL Income    CNL Income    CNL Income
                                         Fund,       Fund II,      Fund III,     Fund IV, 
                                         Ltd.          Ltd.          Ltd.          Ltd.   
                                     -----------   -----------  -----------   -----------

<S>                                  <C>           <C>           <C>           <C>            
Date offering commenced                  4/09/86       1/02/87       8/10/87       5/06/88
Dollar amount raised                 $15,000,000   $25,000,000   $25,000,000   $30,000,000
                                     ===========   ===========  ============   ===========
Amount paid to sponsor from
  proceeds of offering:
    Selling commissions and
      discounts                                      2,125,000     2,125,000     2,550,000
    Real estate commissions                    -             -             -             -
    Acquisition fees                     750,000     1,250,000     1,250,000     1,500,000
    Marketing support and
      due diligence expense
      reimbursement fees
      (includes amounts
      reallowed to
      unaffiliated entities)                   -             -             -             -
                                     -----------   -----------   -----------   -----------
Total amount paid to sponsor             750,000     3,375,000     3,375,000     4,050,000
                                     ===========   ===========  ============   ===========
Dollar amount of cash generated
  from operations before
  deducting payments to
  sponsor:
    1995                               1,241,057     2,249,390     2,282,034     2,750,169
    1994                               1,323,193     2,210,761     2,411,004     2,594,027
    1993                               1,321,053     2,214,797     2,332,160     2,696,323
    1992                               1,338,710     2,374,438     2,277,388     2,781,489
    1991                               1,468,807     2,524,093     2,426,263     2,578,520
    1990                               1,520,511     2,462,923     2,437,332     2,798,527
    1989                               1,542,424     2,449,414     2,430,482     2,642,185
    1988                               1,527,498     2,331,127     1,779,330       563,592
    1987                               1,537,453     1,204,453        93,740             -
    1986                                 212,986             -             -             -
    1985                                       -             -             -             -
    1984                                       -             -             -             -
    1983                                       -             -             -             -
    1982                                       -             -             -             -
    1981                                       -             -             -             -
    1980                                       -             -             -             -
    1979                                       -             -             -             -
    1978                                       -             -             -             -
Amount paid to sponsor from
  operations (administrative,
  accounting and management
  fees):
    1995                                  58,543        81,023        78,597        79,776
    1994                                  43,992        54,157        47,633        49,816
    1993                                  35,320        44,620        39,619        42,764
    1992                                  29,621        30,514        33,651        35,735
    1991                                  26,084        28,141        26,912        27,315
    1990                                  19,642        20,078        20,790        24,675
    1989                                  30,059        18,505        20,419        36,121
    1988                                  27,712        19,896        22,904        11,274
    1987                                  15,596         9,141         2,703             -
    1986                                       -             -             -             -
    1985                                       -             -             -             -
    1984                                       -             -             -             -
    1983                                       -             -             -             -
    1982                                       -             -             -             -
    1981                                       -             -             -             -
    1980                                       -             -             -             -
    1979                                       -             -             -             -
    1978                                       -             -             -             -
Dollar amount of property
  sales and refinancing
  before deducting payments
  to sponsor:
    Cash                               2,187,511     1,635,010             -     1,230,650
    Notes                                      -             -             -             -
Amount paid to sponsors
  from property sales and
  refinancing:
    Real estate commissions                    -             -             -             -
    Incentive fees                             -             -             -             -
    Other (Note 1)                        66,750             -             -             -



<CAPTION>                               
                               
                                 CNL Income    CNL Income    CNL Income    CNL Income    CNL Income    CNL Income 
                                   Fund V,      Fund VI,      Fund VII,    Fund VIII,     Fund IX,       Fund X,  
                                    Ltd.          Ltd.          Ltd.          Ltd.          Ltd.          Ltd.    
                                -----------   -----------  -----------   -----------  -----------   ------------
<S>                             <C>           <C>           <C>           <C>           <C>           <C> 
                               
Date offering commenced            12/16/88       6/08/89       1/30/90       8/02/90       3/20/91       9/09/91 
Dollar amount raised            $25,000,000   $35,000,000   $30,000,000   $35,000,000   $35,000,000   $40,000,000 
                                ===========   ===========  ============   ===========  ============   =========== 
Amount paid to sponsor from    
  proceeds of offering:        
    Selling commissions and    
      discounts                   2,125,000     2,975,000     2,550,000     2,975,000     2,975,000     3,400,000 
    Real estate commissions               -             -             -             -             -             - 
    Acquisition fees              1,250,000     1,750,000     1,500,000     1,750,000     1,750,000     2,000,000 
    Marketing support and      
      due diligence expense    
      reimbursement fees       
      (includes amounts        
      reallowed to             
      unaffiliated entities)              -             -             -             -       175,000       200,000 
                                -----------   -----------   -----------   -----------   -----------   ----------- 
Total amount paid to sponsor      3,375,000     4,725,000     4,050,000     4,725,000     4,900,000     5,600,000 
                                ===========   ===========  ============   ===========  ============   =========== 
Dollar amount of cash generated
  from operations before       
  deducting payments to         
  sponsor:                      
    1995                          2,226,800     3,304,277     2,565,797     3,337,050     3,162,674     3,603,470 
    1994                          2,224,393     3,303,435     2,780,851     3,453,350     3,250,836     3,828,234 
    1993                          2,257,910     3,234,816     2,701,325     3,240,772     3,064,973     3,499,905 
    1992                          2,390,704     3,240,209     2,716,954     3,256,005     3,179,912     3,141,123 
    1991                          2,278,902     3,235,671     2,803,819     2,880,558     1,291,549       204,240 
    1990                          2,382,083     2,964,865     1,411,939       288,291             -             - 
    1989                          1,544,368       585,207             -             -             -             - 
    1988                                  -             -             -             -             -             - 
    1987                                  -             -             -             -             -             - 
    1986                                  -             -             -             -             -             - 
    1985                                  -             -             -             -             -             - 
    1984                                  -             -             -             -             -             - 
    1983                                  -             -             -             -             -             - 
    1982                                  -             -             -             -             -             - 
    1981                                  -             -             -             -             -             - 
    1980                                  -             -             -             -             -             - 
    1979                                  -             -             -             -             -             - 
    1978                                  -             -             -             -             -             - 
Amount paid to sponsor from    
  operations (administrative,  
  accounting and management         
  fees):                            
    1995                             83,882        81,847        81,259        73,365        64,398        76,108 
    1994                             47,314        49,761        46,469        40,461        36,622        42,741 
    1993                             42,252        40,130        40,143        39,011        35,678        38,999 
    1992                             36,114        36,852        33,638        36,802        37,348        39,505 
    1991                             30,125        36,956        36,193        37,626        18,596         2,834 
    1990                             25,195        33,330        24,391         7,371             -             - 
    1989                             23,611         9,827             -             -             -             - 
    1988                                  -             -             -             -             -             - 
    1987                                  -             -             -             -             -             - 
    1986                                  -             -             -             -             -             -  
    1985                                  -             -             -             -             -             -  
    1984                                  -             -             -             -             -             - 
    1983                                  -             -             -             -             -             - 
    1982                                  -             -             -             -             -             - 
    1981                                  -             -             -             -             -             - 
    1980                                  -             -             -             -             -             - 
    1979                                  -             -             -             -             -             - 
    1978                                  -             -             -             -             -             - 
Dollar amount of property            
  sales and refinancing              
  before deducting payments    
  to sponsor:                  
    Cash                                  -     2,328,984     1,569,036     1,532,852             -     1,057,386 
    Notes                         1,040,000             -     1,400,000       460,000             -             - 
Amount paid to sponsors        
  from property sales and      
  refinancing:                 
    Real estate commissions               -             -             -             -             -             - 
    Incentive fees                        -             -             -             -             -             - 
    Other (Note 1)                        -             -         7,200        13,800             -             - 
                               


<CAPTION>



                                    CNL Income    CNL Income    
                                     Fund XI,      Fund XII,    
                                       Ltd.          Ltd.       
                                    ----------   -----------       
<S>                               <C>            <C>                                                                
                                                                
Date offering commenced                3/18/92       9/29/92    
Dollar amount raised               $40,000,000   $45,000,000    
                                  ============   ===========    
Amount paid to sponsor from                                     
  proceeds of offering:                                         
    Selling commissions and                                     
      discounts                      3,400,000     3,825,000    
    Real estate commissions                  -             -    
    Acquisition fees                 2,000,000     2,250,000    
    Marketing support and                                       
      due diligence expense                                     
      reimbursement fees                                        
      (includes amounts                                         
      reallowed to                                              
      unaffiliated entities)           200,000       225,000    
                                    ----------   -----------       
Total amount paid to sponsor         5,600,000     6,300,000    
                                    ==========   ===========       
Dollar amount of cash generated                                 
  from operations before                                        
  deducting payments to             
  sponsor:                          
    1995                             3,758,271     3,928,473    
    1994                             3,574,474     3,933,486    
    1993                             3,434,512     3,320,549    
    1992                             1,525,462        63,401    
    1991                                     -             -    
    1990                                     -             -    
    1989                                     -             -    
    1988                                     -             -    
    1987                                     -             -    
    1986                                     -             -    
    1985                                     -             -    
    1984                                     -             -    
    1983                                     -             -    
    1982                                     -             -    
    1981                                     -             -    
    1980                                     -             -    
    1979                                     -             -                                
    1978                                     -             -                                
Amount paid to sponsor from                                     
  operations (administrative,                                   
  accounting and management             
  fees):                                
    1995                               106,086       109,111    
    1994                                76,533        84,524    
    1993                                78,926        73,789    
    1992                                30,237         2,031    
    1991                                     -             -    
    1990                                     -             -    
    1989                                     -             -    
    1988                                     -             -                            
    1987                                     -             -                            
    1986                                     -             -    
    1985                                     -             -    
    1984                                     -             -    
    1983                                     -             -    
    1982                                     -             -    
    1981                                     -             -    
    1980                                     -             -    
    1979                                     -             -    
    1978                                     -             -   
Dollar amount of property                                      
  sales and refinancing                                        
  before deducting payments                                    
  to sponsor:                                                  
    Cash                                     -             -   
    Notes                                    -             -   
Amount paid to sponsors                                        
  from property sales and                                      
  refinancing:                                                 
    Real estate commissions                  -             -   
    Incentive fees                           -             -    
    Other (Note 1)                           -             -    


<CAPTION>


                               TABLE II - COMPENSATION TO SPONSOR (continued)



                                                        CNL Income    CNL Income    CNL Income    CNL Income
                                                        Fund XIII,     Fund XIV,     Fund XV,      Fund XVI,
                                                           Ltd.          Ltd.          Ltd.          Ltd.   
                                                       -----------   -----------  -----------   -----------

<S>                                                    <C>           <C>          <C>            <C>   
Date offering commenced                                    3/31/93       8/27/93       2/23/94       9/02/94
Dollar amount raised                                   $40,000,000   $45,000,000   $40,000,000   $45,000,000
                                                       ===========   ===========  ============   ===========
Amount paid to sponsor from
  proceeds of offering:
    Selling commissions and
      discounts                                          3,400,000     3,825,000     3,400,000     3,825,000
    Real estate commissions                                      -             -             -             -
    Acquisition fees                                     2,200,000     2,475,000     2,200,000     2,475,000  
                                                                                                              
                                                                                                              
                                                                  
    Marketing support and
      due diligence expense
      reimbursement fees
      (includes amounts
      reallowed to
      unaffiliated entities)                               200,000       225,000       200,000       225,000
                                                       -----------   -----------  -----------   -----------
Total amount paid to sponsor                             5,800,000     6,525,000     5,800,000     6,525,000
                                                       ===========   ===========  ============   ===========
Dollar amount of cash generated
  from operations before
  deducting payments to
  sponsor:
    1995                                                 3,482,461     3,823,939     3,361,477     2,619,840
    1994                                                 3,232,046     2,897,432     1,154,454       212,171
    1993                                                 1,148,550       329,957             -             -
    1992                                                         -             -             -             -
    1991                                                         -             -             -             -
    1990                                                         -             -             -             -
    1989                                                         -             -             -             -
    1988                                                         -             -             -             -
    1987                                                         -             -             -             -
    1986                                                         -             -             -             -
    1985                                                         -             -             -             -
    1984                                                         -             -             -             -
    1983                                                         -             -             -             -
    1982                                                         -             -             -             -
    1981                                                         -             -             -             -
    1980                                                         -             -             -             -
    1979                                                         -             -             -             -
    1978                                                         -             -             -             -
Amount paid to sponsor from
  operations (administrative,
  accounting and management
  fees):
    1995                                                   103,083       114,095       122,107       138,445
    1994                                                    83,046        84,801        37,620         7,023
    1993                                                    27,003         8,220             -             -
    1992                                                         -             -             -             -
    1991                                                         -             -             -             -
    1990                                                         -             -             -             -
    1989                                                         -             -             -             -
    1988                                                         -             -             -             -
    1987                                                         -             -             -             -
    1986                                                         -             -             -             -
    1985                                                         -             -             -             -
    1984                                                         -             -             -             -
    1983                                                         -             -             -             -
    1982                                                         -             -             -             -
    1981                                                         -             -             -             -
    1980                                                         -             -             -             -
    1979                                                         -             -             -             -
    1978                                                         -             -             -             -
Dollar amount of property
  sales and refinancing
  before deducting payments
  to sponsor:
    Cash                                                   286,411       696,012       811,706             -
    Notes                                                        -             -             -             -
Amount paid to sponsors
  from property sales and
  refinancing:
    Real estate commissions                                      -             -             -             -
   Incentive fees                                                -             -             -             -
   Other                                                         -             -             -             -

                                                                
<FN>

 Note 1:  During  the  years  ended  December 31, 1992 and 1994, CNL Income Fund,          
          L t d .  incurred  $35,250  and  $31,500,  respectively,  in  deferred,          
          subordinated  real  estate  disposition fees as a result of the sale of          
          two of its properties.  In addition, during the year ended December 31,          
          1995, CNL Income Fund VII, Ltd. and CNL Income Fund VIII, Ltd. incurred          
          $7,200 and $13,800, respectively, in deferred, subordinated real estate          
          disposition  fees  as  a  result  of  the  sale of one and two of their          
          properties, respectively.  As of December 31, 1995, no such amounts had          
          been paid due to the subordinated nature of this fee.                            
                                                                                           
</TABLE>                                                                     
                               


<TABLE>



                                                             TABLE III
                                                Operating Results of Prior Programs
                                                       CNL INCOME FUND, LTD.

<CAPTION>

                                                       1986    
                                                     (Note 1)         1987           1988           1989    
                                                    -----------    -----------    -----------     -----------
<S>                                                 <C>            <C>            <C>            <C>   
Gross revenues                                      $   191,554    $ 1,387,859    $ 1,463,585    $ 1,443,329
Equity in earnings of joint ventures                     47,610        116,195        113,777        116,381
Profit from sale of properties                                0              0              0              0
Interest income                                          68,373         40,172         15,852         14,788
Less:  Operating expenses                               (20,031)       (84,727)      (100,630)       (96,613)
       Interest expense                                       0              0              0              0
       Depreciation and amortization                    (45,887)      (236,622)      (248,962)      (251,160)
       Minority interest in income of
         consolidated joint venture                           0            (61)        (1,406)             0
                                                    -----------    -----------    -----------     -----------
Net income - GAAP basis                                 241,619      1,222,816      1,242,216      1,226,725
                                                    ===========    ===========     ===========    ===========
Taxable income
  - from operations                                     226,408      1,103,505      1,123,411      1,106,031
                                                    ===========    ===========    ===========     ===========
  - from gain on sale                                         0              0              0              0
                                                    ===========    ===========    ===========     ===========
Cash generated from operations
  (Notes 2 and 7)                                       212,986      1,521,857      1,499,786      1,512,365
Cash generated from sales                                     0              0              0              0
Cash generated from refinancing                               0              0              0              0
                                                    -----------    -----------    -----------     -----------
Cash generated from operations, sales
  and refinancing                                       212,986      1,521,857      1,499,786      1,512,365
Less:  Cash distributions to investors
  (Note 8)
    - from operating cash flow                         (212,986)    (1,443,975)    (1,499,786)    (1,500,000)
    - from sale of properties (Note 6)                        0              0              0              0
    - from cash flow from prior period                        0              0              0              0
    - from return of capital (Note 4)                   (82,152)             0           (214)             0
    - from other (Note 5)                                     0              0              0              0
                                                    -----------    -----------    -----------     -----------


Cash generated (deficiency) after cash
  distributions                                         (82,152)        77,882           (214)        12,365
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                  15,000,000              0              0              0
    General partners' capital
      contributions                                       1,000              0              0              0
    Organization costs                                  (51,890)             0              0              0
    Syndication costs                                (1,455,695)       (20,056)             0              0
    Acquisition of land and buildings                (9,909,615)    (2,003,668)        (8,106)             0
    Lease costs                                               0              0              0        (50,000)
    Investment in joint ventures                     (1,129,974)             0              0              0
    Loan to tenant, net of repayments                         0              0              0              0
    Repayment of advances (advances)
      to an affiliate                                   (20,500)        20,500              0              0
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund, Ltd. by
      related parties                                  (189,401)      (145,371)             0              0
    Minority interest in joint venture,
      net of distributions                                    0         26,417         (1,755)             0
    Acquisition of minority interest in
      joint venture                                           0              0        (26,600)             0
    Increase in other assets                            (26,541)       (12,300)             0              0
                                                    -----------    -----------    -----------     -----------
Cash generated (deficiency) after cash
  distributions and special items                     2,135,232     (2,056,596)       (36,675)       (37,635)
                                                    ===========    ===========    ===========     ===========
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                          36             73             74             73
                                                    ===========    ===========    ===========     ===========
  - from recapture                                            0              0              0              0
                                                    ===========    ===========    ===========     ===========
Capital gain (loss)                                           0              0              0              0
                                                    ===========    ===========    ===========     ===========

<CAPTION>


TABLE III - CNL INCOME FUND, LTD. (continued)


                                              
                                              1990           1991           1992           1993           1994           1995    
                                           -----------     -----------    -----------    -----------    -----------    -----------
<S>                                        <C>            <C>            <C>            <C>            <C>            <C>  
Gross revenues                             $ 1,414,800    $ 1,401,267    $ 1,328,805    $ 1,292,997    $ 1,233,600    $ 1,165,756
Equity in earnings of joint ventures           116,452        115,198        110,288        114,028        112,160        112,974
Profit from sale of properties                       0              0        214,488              0        182,384              0
Interest income                                 15,208         13,002         13,668          5,302         13,111         11,837
Less:  Operating expenses                      (81,179)      (135,127)      (128,135)      (147,416)      (110,252)      (118,268)
       Interest expense                              0              0              0              0              0              0
       Depreciation and amortization          (251,784)      (246,212)      (233,093)      (225,366)      (222,427)      (210,197)
       Minority interest in income of     
         consolidated joint venture                  0              0              0              0              0              0
                                           -----------     -----------    -----------    -----------    -----------    -----------
Net income - GAAP basis                      1,213,497      1,148,128      1,306,021      1,039,545      1,208,576        962,102
                                           ===========     ===========    ===========    ===========    ===========    ===========
Taxable income                            
  - from operations                          1,085,391      1,031,688        970,214        922,353        996,832        863,755
                                           ===========     ===========    ===========    ===========    ===========    ===========
  - from gain on sale                                0              0        209,586              0        177,224              0
                                           ===========     ===========    ===========    ===========    ===========    ===========
Cash generated from operations                                                                                                  
  (Notes 2 and 7)                            1,500,869      1,442,723      1,309,089      1,285,733      1,279,201      1,182,514
Cash generated from sales                            0              0      1,169,021              0      1,018,490              0
Cash generated from refinancing                      0              0              0              0              0              0
                                           -----------     -----------    -----------    -----------    -----------    -----------
Cash generated from operations, sales                                                                                            
  and refinancing                            1,500,869      1,442,723      2,478,110      1,285,733      2,297,691      1,182,514
Less:  Cash distributions to investors                                                                                         
  (Note 8)                                                                                                                       
    - from operating cash flow              (1,500,000)    (1,442,723)    (1,309,089)    (1,063,216)    (1,279,201)    (1,182,514)
    - from sale of properties (Note 6)               0              0     (1,080,850)             0              0       (861,500)
    - from cash flow from prior period               0         (8,750)             0              0       (138,422)      (120,554)
    - from return of capital (Note 4)                0              0              0              0              0              0 
    - from other (Note 5)                            0        (48,527)       (23,873)             0              0              0  
                                           -----------     -----------    -----------    -----------    -----------    -----------

Cash generated (deficiency) after cash                                                                                          
  distributions                                    869        (57,277)        64,298        222,517        880,068       (982,054)
Special items (not including sales and                                                                                           
  refinancing):                            
    Limited partners' capital              
      contributions                                  0              0              0              0              0              0
    General partners' capital                 
      contributions                                  0         65,000         74,000              0        120,000              0
    Organization costs                               0              0              0              0              0              0
    Syndication costs                                0              0              0              0              0              0 
    Acquisition of land and buildings                0         (7,049)       (14,523)             0              0              0 
    Lease costs                                      0         (2,000)             0              0              0              0
    Investment in joint ventures                     0              0              0              0              0              0
    Loan to tenant, net of repayments                0              0        (25,000)        25,000              0              0
    Repayment of advances (advances)             
      to an affiliate                                0              0              0              0              0              0 
    Reimbursement of syndication and       
      acquisition costs paid on behalf                                                                                            
      of CNL Income Fund, Ltd. by                                                                                                 
      related parties                                0              0              0              0              0              0 
    Minority interest in joint venture,                                                                                           
      net of distributions                           0              0              0              0              0              0 
    Acquisition of minority interest in                                                                                           
      joint venture                                  0              0              0              0              0              0 
    Increase in other assets                         0              0        (30,000)             0              0              0 
                                           -----------     -----------    -----------    -----------    -----------    -----------
Cash generated (deficiency) after cash                                                                                            
  distributions and special items                  869         (1,326)         2,175        247,517      1,000,068       (982,054)
                                           ===========     ===========    ===========    ===========    ===========    ===========
TAX AND DISTRIBUTION DATA PER                                                                                                     
  $1,000 INVESTED                                                                                                                 
Federal income tax results:                                                                                                       
Ordinary income (loss)                                                                                                      
  - from operations                                 72             68             64             61             66             57 
                                           ===========     ===========    ===========    ===========    ===========    ===========
  - from recapture                                   0              0              0              0              0              0 
                                           ===========     ===========    ===========    ===========    ===========    ===========
Capital gain (loss)                                  0              0             14              0             12              0 
                                           ===========     ===========    ===========    ===========    ===========    ===========
                                              
<CAPTION>



TABLE III - CNL INCOME FUND, LTD. (continued)





                                                       1986    
                                                     (Note 1)          1987            1988            1989    
                                                    -----------    -----------    -----------     -----------

<S>                                                 <C>            <C>            <C>             <C>          
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                   39              81              82              81
  - from capital gain                                         0               0               0               0
  - from return of capital (Note 3)                           9              15              18              19
                                                    -----------    -----------    -----------     -----------
Total distributions on GAAP basis (Note 8)                   48              96             100             100
                                                    ===========    ===========    ===========     ===========
  Source (on cash basis)
  - from sales                                                0               0               0               0
  - from refinancing                                          0               0               0               0
  - from operations                                          35              96             100             100
  - from cash flow from prior period                          0               0               0               0
  - from return of capital (Note 4)                          13               0               0               0
  - from other (Note 5)                                       0               0               0               0
                                                    -----------    -----------    -----------    -----------
Total distributions on cash basis (Note 8)                   48              96             100             100
                                                    ===========    ===========    ===========     ===========
Total cumulative cash distributions per
  $1,000 investment from inception                           48             144             244             344
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 6)                                     100%            100%            100%            100%


<CAPTION>


                                                                                                                                   
                                                                                                                                   
                                                1990            1991            1992          1993          1994            1995   
                                             ----------      ----------     ----------     ----------     ----------     ----------
                                                                                                                                   
<S>                                          <C>             <C>            <C>            <C>            <C>            <C>   
                                                                                                                                   
Cash distributions to investors                      80              76            72              69            68              63
  Source (on GAAP basis)                              0               0            14               0            12               0
  - from investment income                           20              24            75               2            15              81
  - from capital gain                        ----------      ----------     ----------     ----------     ----------     ----------
  - from return of capital (Note 3)                 100             100           161              71            95             144
                                            ===========      ==========     ==========     ==========     ==========     ==========
Total distributions on GAAP basis (Note 8)                                                                                         
                                                      0               0            72               0             0              57
  Source (on cash basis)                              0               0             0               0             0               0
  - from sales                                      100              96            87              71            85              79
  - from refinancing                                  0               1             0               0            10               8
  - from operations                                   0               0             0               0             0               0
  - from cash flow from prior period                  0               3             2               0             0               0
  - from return of capital (Note 4)          ----------      ----------     ----------     ----------     ----------     ----------
  - from other (Note 5)                             100             100           161              71            95             144
                                            ===========      ==========     ==========     ==========     ==========     ==========
Total distributions on cash basis (Note 8)                                                                                         
                                                    444             544           705             776           871           1,015
Total cumulative cash distributions per                                                                                            
  $1,000 investment from inception                                                                                                 
Amount (in percentage terms) remaining                                                                                             
  invested in program properties at the                                                                                            
  end of each year (period) presented                                                                                              
  (original total acquisition cost of                                                                                              
  properties retained, divided by original         100%            100%           92%             92%           85%             85%
  total acquisition cost of all properties                                                                                         
  in program) (Note 6)                                                                                                             

<FN>



Note 1:
        The  registration  statement  relating  to  the offering of units by CNL
        Income  Fund,  Ltd.  became  effective on April 9, 1986.  All income and
        expenses include the period from April 9, 1986 to December 31, 1986.
Note 2:
        Cash generated from operations includes cash received from tenants, plus
        distributions  from  joint  ventures,  less cash paid for expenses, plus
        interest received.
Note 3:
        Cash  distributions  presented  above  as  a return of capital on a GAAP
        b a sis  represent  the  amount  of  cash  distributions  in  excess  of
        accumulated  net income on a GAAP basis. Accumulated net income includes
        deductions  for  depreciation  and  amortization expense and income from
        certain  non-cash items.  This amount is not required to be presented as
        a  return  of  capital except for purposes of this table, and CNL Income
        Fund,  Ltd.  has  not treated this amount as a return of capital for any
        other purpose, except for amounts described in Note 6 below.
Note 4:
        CNL  Income  Fund,  Ltd.  makes  its distributions in the current period
        rather  than  in arrears based on estimated operating results.  In cases
        where  distributions  exceed cash from operations in the current period,
        o n c e    finally  determined,  subsequent  distributions  are  lowered
        accordingly in order to avoid any return of capital.  This amount is not
        required  to  be presented as a return of capital except for purposes of
        this  table,  and CNL Income Fund, Ltd. has not treated this amount as a
        return of capital for any other purpose, except for amounts described in
        Note 6 below.
Note 5:
        The  corporate  general  partner  of  CNL  Income Fund, Ltd. contributed
        $65,000,  $7,400  and $120,000 during the years ended December 31, 1991,
        1992  and  1994,  respectively, in connection with the operations of the
        partnership.
Note 6:
        During  the year ended December 31, 1992, CNL Income Fund, Ltd. sold one
        of its properties.  Of the net sales proceeds distributed to the limited
        partners,  $823,975  was  treated as a return of capital for purposes of
        calculating the limited partners' preferred return.  In addition, during
        the  year ended December 31, 1994, CNL Income Fund, Ltd. sold a property
        and  $861,500  of net sales proceeds distributed to limited partners was
        treated  as  a return of capital for purposes of calculating the limited
        partners'  preferred  return.   As a result of these returns of capital,
        the  amount  of  the  limited  partners'  adjusted capital contributions
        (which  generally  is  the limited partners' capital contributions, less
        distributions  from  the  sale of a property that are considered to be a
        return of capital) was decreased.
Note 7:
        Cash  generated  from operations per this table agrees to cash generated
        from  operations  per  the  statement  of  cash  flows  included  in the
        financial statements of CNL Income Fund, Ltd.
Note 8:
        As  a  result of the partnership's change in investor services agents in
        1993, distributions are now declared at the end of each quarter and paid
        in   the  following  quarter.    Since  this  table  generally  presents
        d i s tributions  on  a  cash  basis  (rather  than  amounts  declared),
        distributions  on  a cash basis for 1993 only reflect payments for three
        quarters.    Distributions  declared  for the quarter ended December 31,
        1993 and 1994, are reflected in the 1994 and 1995 columns, respectively,
        for   distributions  on  a  cash  basis  due  to  the  payment  of  such
        distributions  in  January  1994 and 1995, respectively.  As a result of
        1 9 9 4  and  1995  distributions  being  presented  on  a  cash  basis,
        distributions  declared and unpaid as of December 31, 1994 and 1995, are
        not included in the 1994 and 1995 totals, respectively.

</TABLE>
        
<TABLE>

                                                             TABLE III
                                                 Operating Results of Prior Programs
                                                     CNL INCOME FUND II, LTD.

<CAPTION>

                                                       1987    
                                                     (Note 1)         1988           1989           1990    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>           
Gross revenue                                      $    891,543   $  2,379,358   $  2,416,161   $  2,413,874
Equity in earnings of joint ventures                      6,648         39,579         82,531        103,198
Profit from sale of properties                                0              0              0              0
Interest income                                         303,497         55,545         30,522         31,682
Lease termination income                                      0              0              0              0
Less:  Operating expenses                               (39,295)      (120,160)      (127,796)      (104,043)
       Interest expense                                       0              0              0              0
       Depreciation and amortization                   (170,283)      (442,652)      (460,460)      (452,752)
                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                 992,110      1,911,670      1,940,958      1,991,959
                                                   ============   ============    ============   ============
Taxable income
  - from operations                                   1,010,827      1,931,840      1,963,484      2,021,575
                                                   ============   ============   ============    ============
  - from gain (loss) on sale                                  0              0              0              0
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 6)                                     1,195,312      2,311,231      2,430,909      2,442,845
Cash generated from sales (Note 4)                            0              0              0              0
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales                                                                        
  and refinancing                                     1,195,312      2,311,231      2,430,909      2,442,845
Less: Cash distributions to investors
  (Note 7)
    - from operating cash flow                       (1,153,877)    (2,281,500)    (2,376,000)    (2,438,500)
    - from sale of properties                                 0              0              0              0
    - from cash flow from prior period                        0              0              0              0
    - from other                                              0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after
  cash distributions                                     41,435         29,731         54,909          4,345
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                  25,000,000              0              0              0
    General partners' capital
      contributions (Note 5)                              1,000              0              0              0
    Organization costs                                  (10,000)             0              0              0
    Syndication costs                                (2,445,247)             0              0              0
    Acquisition of land and buildings               (19,482,309)    (2,462,767)       (22,330)             0
    Lease costs                                               0              0        (50,000)             0
    Investment in joint ventures                       (307,355)             0         (1,217)       (65,000)
    Insurance proceeds                                        0              0              0         65,000
    Deposit received from tenant to be
      used for renovation                                     0              0              0              0
    Proceeds received from tenant in
      connection with termination of
      lease                                                   0              0              0              0
    Increase in restricted cash                               0              0              0              0
    Repayment of advance from an
      affiliate                                         (20,500)             0              0              0
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund II, Ltd. by
      related parties                                  (253,510)        (1,547)             0              0
    Increase in other assets                                  0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                     2,523,514     (2,434,583)       (18,638)         4,345
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                          53             77             78             80
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss)                                           0              0              0              0
                                                   ============   ============   ============    ============


<CAPTION>





                                             1991           1992           1993           1994           1995    
                                         ------------    ------------   ------------   ------------   ------------
                                         
<S>                                      <C>            <C>            <C>            <C>            <C>        
Gross revenue                            $  2,442,225   $  2,324,625   $  2,251,780   $  2,177,384   $  2,284,560  
Equity in earnings of joint ventures          126,321        109,302        124,098        132,810        153,677  
Profit from sale of properties                      0              0        161,025         40,650              0  
Interest income                                26,047         17,748         14,656         13,484         17,517  
Lease termination income                            0              0              0        198,482              0  
Less:  Operating expenses                    (136,678)      (174,212)      (255,962)      (195,568)      (160,444) 
       Interest expense                             0              0              0              0              0  
       Depreciation and amortization         (448,317)      (446,317)      (445,065)      (441,725)      (456,793) 
                                         ------------    ------------   ------------   ------------   ------------ 
Net income - GAAP basis                     2,009,598      1,831,146      1,850,532      1,925,517      1,838,517  
                                         ============    ============   ============   ============   ============ 
Taxable income                                                                                                     
  - from operations                         2,031,552      1,936,526      1,694,054      1,912,389      1,786,291  
                                         ============    ============   ============   ============   ============ 
  - from gain (loss) on sale                        0              0        108,901        (37,097)             0  
                                         ============    ============   ============   ============   ============ 
Cash generated from operations                                                                                     
  (Notes 2 and 6)                           2,495,952      2,343,924      2,170,177      2,156,604      2,168,367  
Cash generated from sales (Note 4)                  0              0        746,800        888,210              0  
Cash generated from refinancing                     0              0              0              0              0  
                                         ------------    ------------   ------------   ------------   ------------ 
Cash generated from operations, sales                                                                              
  and refinancing                           2,495,952      2,343,924      2,916,977      3,044,814      2,168,367  
Less: Cash distributions to investors                                                                              
  (Note 7)                              
    - from operating cash flow             (2,438,500)    (2,343,924)    (1,782,000)    (2,156,604)    (2,168,367) 
    - from sale of properties                       0              0              0              0              0  
    - from cash flow from prior period              0        (94,576)             0       (281,896)      (207,633) 
    - from other                                    0              0              0              0              0  
                                         ------------    ------------   ------------   ------------   ------------ 
Cash generated (deficiency) after                                                                                  
  cash distributions                           57,452        (94,576)     1,134,977        606,314       (207,633)
Special items (not including sales and                                                                             
  refinancing):                                                                                                    
    Limited partners' capital                                                                                      
      contributions                                 0              0              0              0              0
    General partners' capital                                                                                      
      contributions (Note 5)                        0              0              0        161,000              0           
    Organization costs                              0              0              0              0              0  
    Syndication costs                               0              0              0              0              0  
    Acquisition of land and buildings               0              0      (637,900)      (651,540)        (4,323)  
    Lease costs                                     0              0        (1,800)              0       (12,426)  
    Investment in joint ventures                    0              0              0      (260,732)          (121)  
    Insurance proceeds                              0              0              0              0              0  
    Deposit received from tenant to be                                                                             
      used for renovation                           0              0              0              0         25,000  
    Proceeds received from tenant in                                                                               
      connection with termination of                                                                               
      lease                                         0              0              0        198,482              0  
    Increase in restricted cash                     0              0              0              0       (25,000)  
    Repayment of advance from an                                                                                   
      affiliate                                     0              0              0              0              0  
    Reimbursement of syndication and                                                                               
      acquisition costs paid on behalf                                                                             
      of CNL Income Fund II, Ltd. by                                                                               
      related parties                               0              0              0              0              0  
    Increase in other assets                        0              0              0         (1,750)             0  
                                         ------------    ------------   ------------   ------------   ------------ 
Cash generated (deficiency) after cash                                                                             
  distributions and special items              57,452        (94,576)       495,277         51,774       (224,503) 
                                         ============    ============   ============   ============   ============ 
TAX AND DISTRIBUTION DATA PER            
  $1,000 INVESTED                                                                                                  
Federal income tax results:                                                                                        
Ordinary income (loss)                                                                                             
  - from operations                                80             77             67             76             71 
                                         ============    ============   ============   ============   ============ 
  - from recapture                                  0              0              0              0              0  
                                         ============    ============   ============   ============   ============ 
Capital gain (loss)                                 0              0              4             (1)             0  
                                         ============    ============   ============   ============   ============ 
                                         
<CAPTION>                                                                                                                   
                                                                                                                   



                                         TABLE III - CNL INCOME FUND II, LTD. (continued)





                                                       1987    
                                                     (Note 1)          1988            1989            1990    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C>    
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                   52              76              77              79
  - from capital gain                                         0               0               0               0
  - from investment income from
      prior period                                            0               0               0               0
  - from return of capital (Note 3)                           9              15              18              19
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis
  (Note 7)                                                   61              91              95              98
                                                   ============   ============   ============    ============
    Source (on cash basis)
      - from sales                                            0               0               0               0
      - from refinancing                                      0               0               0               0
      - from operations                                      61              91              95              98
      - from cash flow from prior
          period                                              0               0               0               0
      - from other                                            0               0               0               0
                                                   ------------   ------------   ------------    ------------
Total distributions on cash basis
  (Note 7)                                                   61              91              95              98
                                                   ============   ============   ============    ============
Total cumulative cash distributions
  per $1,000 investment from
  inception                                                  61             152             247             345
Amount (in percentage terms)
  remaining invested in program
  properties at the end of each year
  (period) presented (original total
  acquisition cost of properties
  retained, divided by original total
  acquisition cost of all properties
  in program) (Note 4)                                     100%            100%            100%            100%

<CAPTION>

                                             1991            1992            1993            1994            1995    
                                         ------------    ------------   ------------   ------------   ------------
                                         
<S>                                      <C>             <C>            <C>            <C>            <C>     
Cash distributions to investors          
  Source (on GAAP basis)                 
  - from investment income                         80              73              65              75              73
  - from capital gain                               0               0               6               2               0
  - from investment income from          
      prior period                                  0               0               0               2               0
  - from return of capital (Note 3)                18              25               0              19              22
                                         ------------    ------------    ------------    ------------    ------------
Total distributions on GAAP basis        
  (Note 7)                                         98              98              71              98              95
                                         ============    ============    ============    ============    ============
    Source (on cash basis)               
      - from sales                                  0               0               0               0               0
      - from refinancing                            0               0               0               0               0
      - from operations                            98              94              71              86              87
      - from cash flow from prior        
          period                                    0               4               0              12               8
      - from other                                  0               0               0               0               0
                                         ------------    ------------    ------------    ------------    ------------
Total distributions on cash basis        
  (Note 7)                                         98              98              71              98              95
                                         ============    ============    ============    ============    ============
Total cumulative cash distributions      
  per $1,000 investment from             
  inception                                       443             541             612             710             805
Amount (in percentage terms)             
  remaining invested in program          
  properties at the end of each year     
  (period) presented (original total     
  acquisition cost of properties         
  retained, divided by original total    
  acquisition cost of all properties     
  in program) (Note 4)                           100%            100%            100%             99%             99%

<FN>

Note 1:  The  registration  statement  relating  to the offering of units by CNL
         Income  Fund  II, Ltd. became effective on January 2, 1987.  All income
         and  expenses  include  the period from January 2, 1987 to December 31,
         1987.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis   represent  the  amount  of  cash  distributions  in  excess  of
         accumulated  net  income  on  a  GAAP  basis.    Accumulated net income
         includes  deductions  for  depreciation  and  amortization  expense and
         income  from certain non-cash items.  This amount is not required to be
         presented as a return of capital except for purposes of this table, and
         CNL  Income  Fund  II,  Ltd. has not treated this amount as a return of
         capital for any other purpose.

Note 4:  In  July  1993, the partnership sold one of its properties and received
         net  sales proceeds of $746,800.  In addition, in 1994, the partnership
         sold  two  additional  properties  and  received  net sales proceeds of
         $888,210.    The  sale  of one of the properties in 1994 qualified as a
         like-kind  exchange  transaction in accordance with Section 1031 of the
         Internal  Revenue  Code.    As a result, no gain was recognized for tax
         purposes  on  the  sale  of  this property.  The partnership reinvested
         approximately  $1,554,000 of the net sales proceeds in three additional
         properties.   The remaining sales proceeds were used to pay partnership
         expenses and to meet other working capital needs.

Note 5:  The  corporate  general partner of CNL Income Fund II, Ltd. contributed
         $161,000  during  the  year ended December 31, 1994, in connection with
         the operations of the partnership.

Note 6:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund II, Ltd.

Note 7:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,   for distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively. As a  result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.

</TABLE>

<TABLE>


                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND III, LTD.
<CAPTION>


                                                       1987    
                                                     (Note 1)         1988           1989           1990    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>          
Gross revenue                                      $     55,316   $  1,607,223   $  2,487,626   $  2,504,506
Equity in earnings (losses) of joint
  venture                                                     0              0         60,079         61,636
Profit from sale of properties                                0              0              0              0
Provision for loss on land and
  building (Note 6)                                           0              0              0              0
Interest income                                          41,081        233,970         36,574         30,541
Less:  Operating expenses                                (6,340)      (111,115)      (126,039)      (112,087)
       Interest expense                                       0              0              0              0
       Depreciation and amortization                    (19,877)      (294,811)      (451,668)      (458,189)
       Minority interest in income of
         consolidated joint venture                           0        (20,509)       (17,240)       (17,290)
                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                  70,180      1,414,758      1,989,332      2,009,117
                                                   ============   ============    ============   ============
Taxable income
  -  from operations                                     76,166      1,427,351      2,012,200      2,073,719
                                                   ============   ============   ============    ============
  -  from gain on sale                                        0              0              0              0
                                                   ============   ============    ============   ============
Cash generated from operations
  (Notes 2 and 7)                                        91,037      1,756,426      2,410,063      2,416,542
Cash generated from sales                                     0              0              0              0
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations,
  sales and refinancing                                  91,037      1,756,426      2,410,063      2,416,542
Less:  Cash distributions to investors
  (Note 8)
    - from operating cash flow                          (91,037)    (1,672,500)    (2,376,000)    (2,376,000)
    - from sale of properties                                 0              0              0              0
    - from cash flow from prior period                        0              0              0              0
    - from return of capital (Note 4)                    (2,103)             0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after
  cash distributions                                     (2,103)        83,926         34,063         40,542
Special items (not including sales
  and refinancing):
    Limited partners' capital
      contributions                                  11,345,875     13,654,125              0              0
    General partners' capital
      contributions (Note 5)                              1,000              0              0              0
    Organization costs                                  (10,000)             0              0              0
    Syndication costs                                  (973,197)    (1,398,802)          (150)             0
    Acquisition of land and buildings                (7,269,301)   (13,799,321)      (165,636)             0
    Lease costs                                               0              0              0              0
    Investment in and loans to joint
      ventures                                                0       (650,540)       (95,294)             0
    Investment of tenant security
      deposit                                                 0        (50,000)             0              0
    Proceeds from certificate of
      deposit                                                 0              0         50,000              0
    Decrease (increase) in restricted
      cash                                                    0        (29,820)             0         29,820
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund III, Ltd. by
      related parties                                  (189,613)      (393,065)          (933)             0
    Repayment of advance (advances) to
      affiliates                                         (4,129)         4,129              0              0
    Collection on loans                                       0              0              0              0
    Distributions to holder of minority
      interest                                                0        (26,348)       (20,028)       (20,184)
    Decrease (increase) in other assets                 (25,188)       (40,869)        11,515              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                     2,873,344     (2,646,585)      (186,463)        50,178
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  -  from operations                                         27             61             80             82
                                                   ============   ============   ============    ============
  -  from recapture                                           0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss)                                           0              0              0              0
                                                   ============   ============   ============    ============

<CAPTION>






                                               1991           1992           1993           1994           1995    

                                           ------------    ------------   ------------   ------------   ------------
<S>                                        <C>            <C>            <C>            <C>            <C>        
Gross revenue                              $  2,473,440   $  2,379,939   $  2,458,704   $  2,496,217   $  2,339,419
Equity in earnings (losses) of joint       
  venture                                       (17,482)        31,040         26,521         20,952         22,015
Profit from sale of properties                        0              0              0              0              0
Provision for loss on land and             
  building (Note 6)                                   0              0              0              0       (207,844)
Interest income                                  30,119         20,416         16,444         11,951         14,006
Less:  Operating expenses                      (133,947)      (256,773)      (171,418)      (218,737)      (233,384)
       Interest expense                               0              0              0              0              0
       Depreciation and amortization           (458,189)      (457,439)      (449,120)      (434,491)      (434,492)
       Minority interest in income of      
         consolidated joint venture             (17,169)       (17,242)       (24,669)       (17,287)       (17,205)
                                           ------------    ------------   ------------   ------------   ------------
Net income - GAAP basis                       1,876,772      1,699,941      1,856,462      1,858,605      1,482,515
                                           ============    ============   ============   ============   ============
Taxable income                             
  -  from operations                          1,864,647      1,854,785      1,922,069      1,925,870      1,728,573
                                           ============    ============   ============   ============   ============
  -  from gain on sale                                0              0              0              0              0
                                           ============    ============   ============   ============   ============
Cash generated from operations             
                                              2,399,351      2,243,737      2,292,541      2,363,371      2,203,437
                                                      0              0              0              0              0
  (Notes 2 and 7)                                     0              0              0              0              0
Cash generated from sales                  ------------    ------------   ------------   ------------   ------------
Cash generated from refinancing            
                                              2,399,351      2,243,737      2,292,541      2,363,371      2,203,437
Cash generated from operations,            
  sales and refinancing                    
Less:  Cash distributions to investors       (2,376,000)    (2,243,737)    (1,782,000)    (2,363,371)    (2,203,437)
  (Note 8)                                            0              0              0              0              0
    - from operating cash flow                        0       (132,263)             0        (12,629)      (172,563)
    - from sale of properties                         0              0              0              0              0
    - from cash flow from prior period     ------------    ------------   ------------   ------------   ------------
    - from return of capital (Note 4)      
                                                 23,351       (132,263)       510,541        (12,629)      (172,563)
Cash generated (deficiency) after          
  cash distributions                       
Special items (not including sales         
  and refinancing):                   
    Limited partners' capital         
      contributions                                   0              0              0              0              0  
    General partners' capital                                                                                        
      contributions (Note 5)                          0        160,500              0              0              0  
    Organization costs                                0              0              0              0              0  
    Syndication costs                                 0              0              0              0              0  
    Acquisition of land and buildings                 0              0              0              0              0  
    Lease costs                                       0              0         (8,000)        (4,000)             0  
    Investment in and loans to joint                                                                                 
      ventures                                 (132,084)       (19,728)             0              0              0  
    Investment of tenant security                                                                                    
      deposit                                         0              0              0              0              0  
    Proceeds from certificate of                                                                                     
      deposit                                         0              0              0              0              0  
    Decrease (increase) in restricted                                                                                     
      cash                                            0              0              0              0              0       
    Reimbursement of syndication and       
      acquisition costs paid on behalf        
      of CNL Income Fund III, Ltd. by      
      related parties                                 0              0              0              0              0 
    Repayment of advance (advances) to                                                                              
      affiliates                                      0              0              0              0              0 
    Collection on loans                          55,000          8,206         27,206         26,173              0 
    Distributions to holder of minority                                                                             
      interest                                  (19,854)       (20,031)       (27,455)       (20,033)       (19,997)
    Decrease (increase) in other assets               0              0              0              0              0 
                                           ------------    ------------   ------------   ------------   ------------
Cash generated (deficiency) after cash     
  distributions and special items               (73,587)        (3,316)       502,292        (10,489)      (192,560)
                                           ============    ============   ============   ============   ============
TAX AND DISTRIBUTION DATA PER                                                  
  $1,000 INVESTED                          
Federal income tax results:                
Ordinary income (loss)                     
  -  from operations                                 74             73             76             76             68
                                           ============    ============   ============   ============   ============
  -  from recapture                                   0              0              0              0              0
                                           ============    ============   ============   ============   ============
Capital gain (loss)                                   0              0              0              0              0
                                           ============    ============   ============   ============   ============
                                           
<CAPTION>
TABLE III - CNL INCOME FUND III, LTD. (continued)



                                                       1987    
                                                     (Note 1)          1988            1989            1990    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C>      
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                   25              60              79              80
  - from capital gain                                         0               0               0               0
  - from investment income from prior
      period                                                  0               0               0               0
  - from return of capital (Note 3)                           9              12              16              15
                                                   ------------     ------------   ------------    ------------
Total distributions on GAAP basis
  (Note 8)                                                   34              72              95              95
                                                   ============     ============   ============    ============
    Source (on cash basis)
    - from sales                                              0               0               0               0
    - from refinancing                                        0               0               0               0
    - from operations                                        33              72              95              95
    - from cash flow from prior
        period                                                0               0               0               0
    - from return of capital (Note 4)                         1               0               0               0
                                                   ------------     ------------   ------------    ------------
Total distributions on cash basis
  (Note 8)                                                   34              72              95              95
                                                   ============     ============   ============    ============
Total cumulative cash distributions
  per $1,000 investment from
  inception                                                  34             106             201             296
Amount (in percentage terms)
  remaining invested in program
  properties at the end of each year
  (period) presented (original total
  acquisition cost of properties
  retained, divided by original total
  acquisition cost of all properties
  in program)                                              100%            100%            100%            100%

<CAPTION>


                                               1991            1992            1993            1994            1995    
                                           ------------    ------------   ------------   ------------   ------------
                                           
<S>                                        <C>             <C>            <C>            <C>            <C>    
Cash distributions to investors            
  Source (on GAAP basis)                  
  - from investment income                           74              67              71              74              59 
  - from capital gain                                 0               0               0               0               0 
  - from investment income from prior                                                                                   
      period                                          0               0               0               0               0 
  - from return of capital (Note 3)                  21              28               0              21              36 
                                           ------------    ------------    ------------    ------------    ------------  
Total distributions on GAAP basis          
  (Note 8)                                           95              95              71              95              95
                                           ============    ============    ============    ============    ============
    Source (on cash basis)                 
    - from sales                                      0               0               0               0               0
    - from refinancing                                0               0               0               0               0
    - from operations                                95              90              71              95              88
    - from cash flow from prior            
        period                                        0               5               0               0               7
    - from return of capital (Note 4)                 0               0               0               0               0
                                           ------------    ------------    ------------    ------------    ------------
Total distributions on cash basis          
  (Note 8)                                           95              95              71              95              95
                                           ============    ============    ============    ============    ============
Total cumulative cash distributions        
  per $1,000 investment from               
  inception                                         391             486             557             652             747
Amount (in percentage terms)               
  remaining invested in program            
  properties at the end of each year       
  (period) presented (original total       
  acquisition cost of properties           
  retained, divided by original total      
  acquisition cost of all properties       
  in program)                                      100%            100%            100%            100%            100%
                                           


<FN>


Note 1:  The  registration  statement  relating  to the offering of units by CNL
         Income  Fund III, Ltd. became effective on August 10, 1987.  All income
         and  expenses  include  the period from August 10, 1987 to December 31,
         1987.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis   represent  the  amount  of  cash  distributions  in  excess  of
         accumulated  net  income  on  a  GAAP  basis.    Accumulated net income
         includes  deductions  for  depreciation  and  amortization  expense and
         income  from certain non-cash items.  This amount is not required to be
         presented as a return of capital except for purposes of this table, and
         CNL  Income  Fund  III, Ltd. has not treated this amount as a return of
         capital for any other purpose.

Note 4:  CNL Income Fund III, Ltd. makes its distributions in the current period
         rather  than in arrears based on estimated operating results.  In cases
         where  distributions exceed cash from operations in the current period,
         o n c e   finally  determined,  subsequent  distributions  are  lowered
         accordingly  in  order  to avoid any return of capital.  This amount is
         not required to be presented as a return of capital except for purposes
         of  this  table,  and  CNL  Income  Fund III, Ltd. has not treated this
         amount as a return of capital for any other purpose.

Note 5:  The  corporate general partner of CNL Income Fund III, Ltd. contributed
         $160,000  during  the  year ended December 31, 1992, in connection with
         the operations of the partnership.

Note 6:  During  the  year  ended  December  31, 1995, CNL Income Fund III, Ltd.
         recorded  an  allowance  for  loss on land and building of $207,844 for
         financial  reporting  purposes  relating to one of its properties.  The
         loss  represents  the  difference between the property's carrying value
         and  the  estimated net realizable value, based on an anticipated sales
         price expected to be received from an unrelated third party.

Note 7:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund III, Ltd.

Note 8:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.

</TABLE>

<TABLE>




                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND IV, LTD.

<CAPTION>

                                                       1988    
                                                     (Note 1)         1989           1990           1991    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>   
Gross revenue                                      $    236,113   $  2,540,112   $  2,705,889   $  2,607,075
Equity in earnings of joint ventures                      8,367         92,589        194,745        207,752
Profit from sale of properties                                0              0              0              0
Interest income                                         318,111        150,156         27,203         22,674
Less: Operating expenses                                (26,424)      (175,108)      (175,697)      (221,842)
      Interest expense                                        0              0              0              0
      Depreciation and amortization                     (50,019)      (427,683)      (468,389)      (467,451)
                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                 486,148      2,180,066      2,283,751      2,148,208
                                                   ============   ============    ============   ============
Taxable income
  - from operations                                     481,448      2,095,089      2,222,457      2,034,837
                                                   ============   ============   ============    ============
  - from gain on sale                                         0              0              0              0
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 7)                                       552,318      2,606,064      2,773,852      2,551,205
Cash generated from sales (Note 5)                            0              0              0              0
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales
  and refinancing                                       552,318      2,606,064      2,773,852      2,551,205
Less:  Cash distributions to investors
  (Note 8)
    - from operating cash flow                         (510,163)    (2,606,064)    (2,760,000)    (2,551,205)
    - from sale of properties                                 0              0              0              0
    - from cash flow from prior period                        0        (11,736)             0        (44,271)
    - from return of capital (Note 4)                         0              0              0        (22,520)
    - from other (Note 6)                                     0              0              0       (142,004)
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions                                          42,155        (11,736)        13,852       (208,795)


Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                  30,000,000              0              0              0
    General partners' capital
      contributions                                       1,000              0              0        142,004
   Organization costs                                   (10,000)             0              0              0
   Syndication costs                                 (2,720,258)       (41,440)             0              0
   Lease costs                                                0              0              0         (5,050)
   Acquisition of land and buildings                (19,131,848)    (3,382,106)      (221,182)        (2,155)
   Investment in direct financing
     leases                                                   0     (2,236,216)             0              0
   Investment in joint ventures                        (906,725)      (375,408)          (168)       (15,960)
   Proceeds from transfer of joint
     venture interest                                         0         95,201        123,394              0
   Increase in restricted cash                                0              0              0              0
   Reimbursement of syndication and
     acquisition costs paid on behalf
     of CNL Income Fund IV, Ltd. by
     related parties                                   (760,951)        (5,264)          (269)             0
   Repayment of advance (advances)
     to an affiliate                                    (14,693)        14,693              0              0
   Increase in other assets                            (373,299)        (5,790)             0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                     6,125,381     (5,948,066)       (84,373)       (89,956)
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                          31             69             73             67
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss)                                           0              0              0              0
                                                   ============   ============   ============    ============

<CAPTION>






                                               1992           1993           1994           1995    
                                           ------------    ------------   ------------   ------------
                                           
<S>                                        <C>            <C>            <C>            <C>    
Gross revenue                              $  2,708,496   $  2,678,068   $  2,591,454   $  2,608,216 
Equity in earnings of joint ventures            198,177        235,457        247,197        245,778 
Profit from sale of properties                        0              0        128,592        128,547 
Interest income                                  15,370         20,202         27,119         17,578 
Less: Operating expenses                       (158,464)      (209,789)      (220,033)      (330,843)
      Interest expense                                0              0              0              0 
      Depreciation and amortization            (471,737)      (460,193)      (463,805)      (458,937)
                                           ------------    ------------   ------------   ------------
Net income - GAAP basis                       2,291,842      2,263,745      2,310,524      2,210,339 
                                           ============    ============   ============   ============
Taxable income                                                                                       
  - from operations                           2,236,726      2,229,572      2,164,504      2,153,355 
                                           ============    ============   ============   ============
  - from gain on sale                                 0              0        124,367              0 
                                           ============    ============   ============   ============
Cash generated from operations                                                                       
  (Notes 2 and 7)                             2,745,754      2,653,559      2,544,211      2,670,393 
Cash generated from sales (Note 5)                    0              0        712,000        518,650 
Cash generated from refinancing                       0              0              0              0 
Cash generated from operations, sales      ------------    ------------   ------------   ------------ 
  and refinancing                             2,745,754      2,653,559      3,256,211      3,189,043 
Less:  Cash distributions to investors                                                              
  (Note 8)                                                                                           
    - from operating cash flow               (2,745,754)    (2,070,000)    (2,544,211)    (2,670,393)
    - from sale of properties                         0              0              0              0 
    - from cash flow from prior period                0              0       (215,789)       (89,607)
    - from return of capital (Note 4)                 0              0              0              0 
    - from other (Note 6)                       (14,246)             0              0              0 
                                           ------------    ------------   ------------   ------------
Cash generated (deficiency) after cash                                                               
  distributions                                 (14,246)       583,559        496,211        429,043 
                                                                                                     
Special items (not including sales and                                                               
  refinancing):                          
    Limited partners' capital             
      contributions                                   0              0              0              0  
    General partners' capital                                                                         
      contributions                              21,000         77,500              0              0  
   Organization costs                                 0              0              0              0  
   Syndication costs                                  0              0              0              0  
   Lease costs                                   (2,160)       (10,560)          (360)        (1,800) 
   Acquisition of land and buildings                  0        (34,011)      (537,317)        (1,628) 
   Investment in direct financing                                                                     
     leases                                           0              0              0              0  
   Investment in joint ventures                       0              0              0              0  
   Proceeds from transfer of joint                                                                    
     venture interest                                 0              0              0              0  
   Increase in restricted cash                        0              0              0       (518,150) 
   Reimbursement of syndication and                                                                   
     acquisition costs paid on behalf                                                                 
     of CNL Income Fund IV, Ltd. by                                                                   
     related parties                             (3,028)             0              0         (1,175) 
   Repayment of advance (advances)                                                                    
     to an affiliate                                  0              0              0              0  
   Increase in other assets                           0              0              0              0  
                                           ------------    ------------   ------------   ------------ 
Cash generated (deficiency) after cash                                                                
  distributions and special items                 1,566        616,488        (41,466)       (93,710) 
                                           ============    ============   ============   ============ 
TAX AND DISTRIBUTION DATA PER                                                                         
  $1,000 INVESTED                                                                                     
Federal income tax results:                                                                           
Ordinary income (loss)                                                                                
  - from operations                                  74             74             71             71  
                                           ============    ============   ============   ============ 
  - from recapture                                    0              0              0              0  
                                           ============    ============   ============   ============ 
Capital gain (loss)                                   0              0              4              0  
                                           ============    ============   ============   ============  
<CAPTION>

TABLE III - CNL INCOME FUND IV, LTD. (continued)





                                                       1988    
                                                     (Note 1)         1989           1990           1991    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C> 
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                   32             72             75             71
  - from capital gain                                         0              0              0              0
  - from investment income from prior
      period                                                  0              0              0              0
  - from return of capital (Note 3)                           2             15             17             21
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis (Note 8)                   34             87             92             92
                                                   ============   ============   ============    ============
  Source (on cash basis)
  - from sales                                                0              0              0              0
  - from refinancing                                          0              0              0              0
  - from operations                                          34             87             92             85
  - from cash flow from prior period                          0              0              0              1
  - from return of capital (Note 4)                           0              0              0              1
  - from other (Note 6)                                       0              0              0              5
                                                   ------------   ------------    ------------   ------------
Total distributions on cash basis (Note 8)                   34             87             92             92
                                                   ============   ============   ============    ============
Total cumulative cash distributions per
  $1,000 investment from inception                           34            121            213            305
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 5)                                     100%           100%           100%           100%

<CAPTION>



                                                   1992           1993           1994           1995    
                                               ------------    ------------   ------------   ------------
<S>                                            <C>             <C>            <C>            <C>      
Cash distributions to investors                
  Source (on GAAP basis)                                 76             69             72             69
  - from investment income                                0              0              4              4
  - from capital gain                                     0              0              6              0
  - from investment income from prior                    16              0             10             19
      period                                   ------------    ------------   ------------   ------------
  - from return of capital (Note 3)                      92             69             92             92
                                               ============    ============   ============   ============
Total distributions on GAAP basis (Note 8)     
                                                          0              0              0              0
  Source (on cash basis)                                  0              0              0              0
  - from sales                                           92             69             85             89
  - from refinancing                                      0              0              7              3
  - from operations                                       0              0              0              0
  - from cash flow from prior period                      0              0              0              0
  - from return of capital (Note 4)            ------------    ------------   ------------   ------------
  - from other (Note 6)                                  92             69             92             92
                                               ============    ============   ============   ============
Total distributions on cash basis (Note 8)     
                                                        397            466            558            650
Total cumulative cash distributions per        
  $1,000 investment from inception             
Amount (in percentage terms) remaining         
  invested in program properties at the        
  end of each year (period) presented          
  (original total acquisition cost of          
  properties retained, divided by original             100%           100%           100%           100%
  total acquisition cost of all properties     
  in program) (Note 5)                       


<FN>


Note 1:  The  registration  statement  relating  to the offering of units by CNL
         Income  Fund  IV, Ltd. became effective on May 6, 1988.  All income and
         expenses include the period from May 6, 1988 to December 31, 1988.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis   represent  the  amount  of  cash  distributions  in  excess  of
         accumulated  net  income  on  a  GAAP  basis.    Accumulated net income
         includes  deductions  for  depreciation  and  amortization  expense and
         income  from certain non-cash items.  This amount is not required to be
         presented as a return of capital except for purposes of this table, and
         CNL  Income  Fund  IV,  Ltd. has not treated this amount as a return of
         capital for any other purpose.

Note 4:  CNL  Income Fund IV, Ltd. makes its distributions in the current period
         rather  than in arrears based on estimated operating results.  In cases
         where  distributions exceed cash from operations in the current period,
         o n c e   finally  determined,  subsequent  distributions  are  lowered
         accordingly  in  order  to avoid any return of capital.  This amount is
         not required to be presented as a return of capital except for purposes
         of this table, and CNL Income Fund IV, Ltd. has not treated this amount
         as a return of capital for any other purpose.

Note 5:  During  April  1994,  the  partnership  sold  one of its properties for
         $712,000.  Subsequently, the partnership reinvested $539,794 of the net
         sales  proceeds  in two additional properties.  The remaining net sales
         proceeds  were  used  by  the partnership to meet other working capital
         needs  of  the Partnership.  In December 1995, CNL Income Fund IV, Ltd.
         sold one of its properties for $520,000 and received net sales proceeds
         of  $518,650.   At December 31, 1995, the net sales proceeds were being
         held in an interest bearing escrow account pending the release of funds
         by  the  escrow  agent  to acquire an additional property or return the
         funds  to  the  partnership.  In January 1996, CNL Income Fund IV, Ltd.
         reinvested  the  net sales proceeds, along with additional funds, in an
         additional property as tenants-in-common with affiliates of its general
         partners.

Note 6:  The  corporate  general partner of CNL Income Fund IV, Ltd. contributed
         $142,004, $21,000 and $77,500 during the years ended December 31, 1991,
         1992  and  1993, respectively, in connection with the operations of the
         partnership.

Note 7:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund IV, Ltd.

Note 8:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.

</TABLE>

<TABLE>




                                                               TABLE III
                                                Operating Results of Prior Programs
                                                      CNL INCOME FUND V, LTD.

<CAPTION>

                                                       1988    
                                                     (Note 1)         1989           1990           1991    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C> 
Gross revenue                                      $          0   $  1,122,067   $  2,527,538   $  2,507,285
Equity in earnings of unconsolidated
  joint ventures                                              0            448         36,362         51,823
Profit from sale of properties
  (Note 4)                                                    0              0              0              0
Interest income                                               0        459,899         41,407         22,199
Less:  Operating expenses                                     0        (74,006)      (132,991)      (201,129)
       Interest expense                                       0              0              0              0
       Depreciation and amortization                          0       (117,848)      (335,444)      (343,363)
       Minority interest in loss
         (income) of consolidated
         joint venture                                        0        (20,558)       (43,323)       (43,040)
                                                   ------------    ------------    ------------   ------------
Net income - GAAP basis                                       0      1,370,002      2,093,549      1,993,775
                                                   ============   ============    ============   ============
Taxable income
  - from operations                                           0      1,268,799      1,983,848      1,842,653
                                                   ============   ============   ============    ============
  - from gain on sale                                         0              0              0              0
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 6)                                             0      1,520,757      2,356,888      2,248,777
Cash generated from sales                                     0              0              0              0
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales
  and refinancing                                             0      1,520,757      2,356,888      2,248,777
Less:  Cash distributions to investors
  (Note 7)
    - from operating cash flow                                0     (1,370,974)    (2,286,701)    (2,248,777)
    - from sale of properties                                 0              0              0              0
    - from cash flow from prior period                        0              0              0        (51,606)
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions                                               0        149,783         70,187        (51,606)
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                      24,010     24,976,000              0              0
    General partners' capital
      contributions                                       1,000              0              0         45,000
    Withdrawal of original limited
      partner                                                 0            (10)             0              0
    Organization costs                                        0        (10,000)             0              0
    Syndication costs                                         0     (2,358,755)             0              0
    Lease costs                                               0              0              0        (21,660)
    Acquisition of land and buildings                         0    (15,843,161)    (2,129,325)       (47,605)
    Loan to tenant                                            0              0              0        (28,512)
    Collections on mortgage note
      receivable (Note 4)                                     0              0              0              0
    Collections on note receivable                            0              0              0          9,206
   Investment in direct financing leases                      0     (4,124,100)       (38,042)             0
   Investment in joint ventures                               0        (21,292)      (132,376)             0
   Investment of tenant security deposit                      0        (15,000)             0              0
   Proceeds from certificate of deposit                       0              0         15,000              0
   Proceeds from sale of portion of land
     for right of way purposes                                0              0              0              0
   Proceeds from sale of joint venture
     interest                                                 0              0        365,000              0
   Increase in other assets                                 (64)       (95,773)             0              0
   Reimbursement of syndication and
     acquisition costs paid on behalf
     of CNL Income Fund V, Ltd. by
     related parties                                          0       (599,934)        (4,792)             0
   Distributions to holder of minority
     interest                                                 0        (23,319)       (49,169)       (29,086)
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                        24,946      2,034,439     (1,903,517)      (124,263)
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                           0             61             79             73
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss)                                           0              0              0              0
                                                   ============   ============   ============    ============

<CAPTION>





                                          
                                                1992           1993           1994           1995    
                                            ------------    ------------   ------------   ------------
<S>                                         <C>            <C>            <C>            <C>       
Gross revenue                               $  2,405,496   $  2,347,566   $  2,292,921   $  2,200,192
Equity in earnings of unconsolidated        
  joint ventures                                  49,839         45,711         47,219         47,018
Profit from sale of properties              
  (Note 4)                                             0              0              0          5,924
Interest income                                   15,127         10,650          7,564         55,785
Less:  Operating expenses                       (153,618)      (281,407)      (208,805)      (243,187)
       Interest expense                                0              0              0              0
       Depreciation and amortization            (345,847)      (345,485)      (403,147)      (397,735)
       Minority interest in loss            
         (income) of consolidated           
         joint venture                             4,434         17,859          7,277         11,823
                                            ------------    ------------   ------------   ------------
Net income - GAAP basis                        1,975,431      1,794,894      1,743,029      1,679,820
                                            ============    ============   ============   ============
Taxable income                              
  - from operations                            1,922,820      1,733,453      1,746,181      1,514,341
                                            ============    ============   ============   ============
  - from gain on sale                                  0              0              0          5,855
                                            ============    ============   ============   ============
Cash generated from operations              
  (Notes 2 and 6)                              2,354,590      2,215,658      2,177,079      2,142,918
Cash generated from sales                              0              0              0              0
Cash generated from refinancing                        0              0              0              0
                                            ------------    ------------   ------------   ------------
Cash generated from operations, sales       
  and refinancing                              2,354,590      2,215,658      2,177,079      2,142,918
Less:  Cash distributions to investors      
  (Note 7)                                  
    - from operating cash flow                (2,300,053)    (1,735,129)    (2,177,079)    (2,142,918)
    - from sale of properties                          0              0              0              0
    - from cash flow from prior period                 0              0       (122,921)      (157,082)
                                            ------------    ------------   ------------   ------------
Cash generated (deficiency) after cash      
  distributions                                   54,537        480,529       (122,921)      (157,082)
Special items (not including sales and      
  refinancing):                             
    Limited partners' capital               
      contributions                                    0              0              0              0
    General partners' capital               
      contributions                                    0              0              0         31,500
    Withdrawal of original limited          
      partner                                          0              0              0              0
    Organization costs                                 0              0              0              0    
    Syndication costs                                  0              0              0              0   
    Lease costs                                        0              0              0              0   
    Acquisition of land and buildings                  0              0              0              0   
    Loan to tenant                                     0              0              0              0   
    Collections on mortgage note                                                                        
      receivable (Note 4)                              0              0              0         11,409   
    Collections on note receivable                19,306              0              0              0   
    Investment in direct financing leases              0              0              0              0   
    Investment in joint ventures                       0              0              0              0   
    Investment of tenant security deposit              0              0              0              0   
    Proceeds from certificate of deposit               0              0              0              0   
    Proceeds from sale of portion of land                                                               
      for right of way purposes                        0              0              0          7,625   
    Proceeds from sale of joint venture                                                                 
      interest                                         0              0              0              0
    Increase in other assets                           0              0              0              0
    Reimbursement of syndication and            
      acquisition costs paid on behalf       
      of CNL Income Fund V, Ltd. by          
      related parties                                  0              0              0              0
    Distributions to holder of minority      
      interest                                   (26,731)       (10,725)             0              0
                                            ------------    ------------   ------------   ------------
Cash generated (deficiency) after cash      
  distributions and special items                 47,112        469,804       (122,921)      (106,548)
                                            ============    ============   ============   ============
TAX AND DISTRIBUTION DATA PER               
  $1,000 INVESTED                           
Federal income tax results:                 
Ordinary income (loss)                      
  - from operations                                   76             69             69             60
                                            ============    ============   ============   ============
  - from recapture                                     0              0              0              0
                                            ============    ============   ============   ============
Capital gain (loss)                                    0              0              0              0
                                            ============    ============   ============   ============

<CAPTION>                                                                                   
TABLE III - CNL INCOME FUND V, LTD. (continued)





                                                       1988    
                                                     (Note 1)         1989           1990           1991    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C>          
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                    0             66             83             79
  - from capital gain                                         0              0              0              0
  - from investment income from prior
      period                                                  0              0              0              0
  - from return of capital (Note 3)                           0              0              8             13
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis
  (Note 7)                                                    0             66             91             92
                                                   ============   ============   ============    ============
    Source (on cash basis)
    - from sales                                              0              0              0              0
    - from refinancing                                        0              0              0              0
    - from operations                                         0             66             91             90
    - from cash flow from prior
        period                                                0              0              0              2
                                                   ------------   ------------   ------------    ------------


Total distributions on cash basis
  (Note 7)                                                    0             66             91             92
                                                   ============   ============   ============    ============
Total cumulative cash distributions
  per $1,000 investment from inception                        0             66            157            249
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 4)                                      N/A           100%           100%           100%

<CAPTION>



                                                   1992           1993           1994           1995    
                                               ------------    ------------   ------------   ------------
<S>                                            <C>             <C>            <C>            <C>    
Cash distributions to investors                
  Source (on GAAP basis)                       
  - from investment income                               78             69             69             66
  - from capital gain                                     0              0              0              0
  - from investment income from prior          
      period                                              0              0              2              0
  - from return of capital (Note 3)                      14              0             21             26
                                               ------------    ------------   ------------   ------------
Total distributions on GAAP basis              
  (Note 7)                                               92             69             92             92
                                               ============    ============   ============   ============
    Source (on cash basis)                     
    - from sales                                          0              0              0              0
    - from refinancing                                    0              0              0              0
    - from operations                                    92             69             87             86
    - from cash flow from prior                
        period                                            0              0              5              6
                                               ------------    ------------   ------------   ------------
Total distributions on cash basis                                                          
  (Note 7)                                               92             69             92             92
                                               ============    ============   ============   ============
Total cumulative cash distributions            
  per $1,000 investment from inception                  341            410            502            594
Amount (in percentage terms) remaining         
  invested in program properties at the        
  end of each year (period) presented          
  (original total acquisition cost of          
  properties retained, divided by original     
  total acquisition cost of all properties     
  in program) (Note 4)                                 100%           100%           100%            95%
   


<FN>


Note 1:  The  registration  statement  relating  to the offering of units by CNL
         Income  Fund V, Ltd. became effective on December 16, 1988.  Activities
         through   February  1,  1989,  were  devoted  to  organization  of  the
         partnership and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis   represent  the  amount  of  cash  distributions  in  excess  of
         accumulated net income on a GAAP basis. Accumulated net income includes
         deductions  for  depreciation  and amortization expense and income from
         certain non-cash items.  This amount is not required to be presented as
         a  return  of capital except for purposes of this table, and CNL Income
         Fund V, Ltd. has not treated this amount as a return of capital for any
         other purpose.

Note 4:  In  August  1995, CNL Income Fund V, Ltd. sold one of its properties to
         the  tenant  and  in connection therewith accepted a promissory note in
         the  principal  sum  of $1,040,000, collateralized by a mortgage on the
         property.  The note bears interest at a rate of 10.25% per annum and is
         being  collected  in  59  equal  monthly installments of $9,319, with a
         balloon  payment  of  $1,006,004  due in July 2000.  In accordance with
         generally  accepted accounting principles, the partnership recorded the
         sale  using  the installment method; therefore, the gain on sale of the
         property was deferred and is being recognized as income proportionately
         as  payments  under  the  mortgage note are collected.  The partnership
         recognized  a  gain  of $1,571 for financial reporting purposes for the
         year  ended  December  31, 1995, and had a deferred gain of $141,641 at
         December  31,  1995.    The  general  partners anticipate that payments
         collected  under  the  mortgage  note  will be reinvested in additional
         properties or used for other partnership purposes.

Note 5:  The  corporate  general  partner of CNL Income Fund V, Ltd. contributed
         $45,000  and $31,500 during the years ended December 31, 1991 and 1995,
         respectively.

Note 6:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund V, Ltd.

Note 7:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.

</TABLE>

<TABLE>

    

                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND VI, LTD.

<CAPTION>

                                                       1988    
                                                     (Note 1)         1989           1990           1991    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>          
Gross revenue                                      $          0   $     83,266   $  2,760,167   $  3,378,012
Equity in earnings of unconsolidated
  joint ventures                                              0              0         12,246         41,607
Profit (Loss) from sale of properties                         0              0              0              0
Interest income                                               0        527,128        417,935         43,401
Less: Operating expenses                                      0        (33,611)      (144,999)      (234,452)
      Interest expense                                        0              0              0              0
      Depreciation and amortization                           0        (14,823)      (405,738)      (508,761)
      Minority interest in income of
        consolidated joint venture                            0              0        (13,116)       (17,873)
                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                       0        561,960      2,626,495      2,701,934
                                                   ============   ============    ============   ============
Taxable income
  - from operations                                           0        559,399      2,490,985      2,495,354
                                                   ============   ============   ============    ============
  - from gain on sale (Note 4)                                0              0              0              0
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 5)                                             0        575,380      2,931,535      3,198,715
Cash generated from sales (Note 4)                            0              0              0              0
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales
  and refinancing                                             0        575,380      2,931,535      3,198,715
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                                0       (567,092)    (2,876,824)    (3,150,375)
    - from sale of properties                                 0              0              0              0
    - from cash flow from prior period                        0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions                                               0          8,288         54,711         48,340
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                          10     33,833,625      1,166,375              0
    General partners' capital
      contributions                                       1,000              0              0              0
    Withdrawal of original limited
      partner                                                 0            (10)             0              0
    Organization costs                                        0        (10,000)             0              0
    Syndication costs                                         0     (3,105,276)      (136,045)             0
    Acquisition of land and buildings                         0    (12,005,638)   (13,096,593)      (601,145)
    Investment in direct financing
      leases                                                  0       (810,522)    (2,836,022)          (829)
    Investment in joint ventures                              0              0       (322,916)      (150,378)
    Proceeds from transfer of joint
      venture interest                                        0              0              0         21,000
    Lease costs                                               0              0              0        (14,200)
    Loan to tenant                                            0              0       (200,920)             0
    Collections on loan to tenant                             0              0              0        200,920
    Collections on mortgage note
      receivable                                              0              0              0              0
    Decrease(increase) in other assets                      (72)    (1,044,052)             0              0
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund VI, Ltd. by
      related parties                                         0       (773,705)       (92,589)       (23,408)
    Distributions to holder of minority
      interest                                                0              0        (16,590)       (21,959)
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           938     16,092,710    (15,480,589)      (541,659)
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                           0             32             71             71
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss) (Note 4)                                  0              0              0              0
                                                   ============   ============   ============    ============
<CAPTION>



                                               1992           1993           1994           1995    
                                           ------------    ------------   ------------   ------------
<S>                                        <C>            <C>            <C>            <C>      
Gross revenue                              $  3,552,597   $  3,595,729   $  3,394,257   $  3,331,584
Equity in earnings of unconsolidated       
  joint ventures                                 42,537         44,350         70,499         83,483
Profit (Loss) from sale of properties                 0              0        332,664         95,913
Interest income                                  17,257         15,548         24,933         43,352
Less: Operating expenses                       (190,190)      (163,373)      (196,287)      (182,432)
      Interest expense                                0              0              0              0
      Depreciation and amortization            (516,527)      (516,717)      (510,246)      (490,386)
      Minority interest in income of       
        consolidated joint venture              (19,172)       (19,845)       (20,792)       (20,133)
                                           ------------    ------------   ------------   ------------
Net income - GAAP basis                       2,886,502      2,955,692      3,095,028      2,861,381
                                           ============    ============   ============   ============
Taxable income                             
  - from operations                           2,601,278      2,732,663      2,724,815      2,566,953
                                           ============    ============   ============   ============
  - from gain on sale (Note 4)                        0              0              0         92,999
                                           ============    ============   ============   ============
Cash generated from operations             
  (Notes 2 and 5)                             3,203,357      3,194,686      3,253,674      3,222,430
Cash generated from sales (Note 4)                    0              0      1,429,481        899,503
Cash generated from refinancing                       0              0              0              0
                                           ------------    ------------   ------------   ------------
Cash generated from operations, sales      
  and refinancing                             3,203,357      3,194,686      4,683,155      4,121,933
Less: Cash distributions to investors      
  (Note 6)                                 
    - from operating cash flow               (3,150,252)    (2,382,184)    (3,150,000)    (3,150,000)
    - from sale of properties                         0              0              0              0
    - from cash flow from prior period                0              0              0              0
                                           ------------    ------------   ------------   ------------
Cash generated (deficiency) after cash     
  distributions                                  53,105        812,502      1,533,155        971,933
Special items (not including sales and     
  refinancing):                            
    Limited partners' capital              
      contributions                                   0              0              0              0
    General partners' capital              
      contributions                                   0              0              0              0
    Withdrawal of original limited         
      partner                                         0              0              0              0
    Organization costs                                0              0              0              0
    Syndication costs                                 0              0              0              0
    Acquisition of land and buildings           (26,500)             0       (980,904)       (25,646)
    Investment in direct financing         
      leases                                          0              0              0       (723,237)
    Investment in joint ventures                 (6,171)             0       (455,146)             0
    Proceeds from transfer of joint        
      venture interest                                0              0              0              0
    Lease costs                                  (4,800)        (3,600)        (1,500)        (3,300)
    Loan to tenant                                    0              0              0              0
    Collections on loan to tenant                     0              0              0              0
    Collections on mortgage note           
      receivable                                      0              0              0          2,967
    Decrease(increase) in other assets            4,067              0              0              0
    Reimbursement of syndication and       
      acquisition costs paid on behalf     
      of CNL Income Fund VI, Ltd. by       
      related parties                                 0              0              0         (1,375)
    Distributions to holder of minority    
      interest                                  (23,229)       (23,821)       (22,077)       (26,824)
                                           ------------    ------------   ------------   ------------
Cash generated (deficiency) after cash                                                               
  distributions and special items                (3,528)       785,081         73,528        194,518 
                                           ============    ============   ============   ============
TAX AND DISTRIBUTION DATA PER                                                                        
  $1,000 INVESTED                                                                                    
Federal income tax results:                                                                          
Ordinary income (loss)                                                                               
  - from operations                                  74             77             77             73 
                                           ============    ============   ============   ============
  - from recapture                                    0              0              0              0 
                                           ============    ============   ============   ============
Capital gain (loss) (Note 4)                          0              0              0              3 
                                           ============    ============   ============   ============
                                           
<CAPTION>                                           

TABLE III - CNL INCOME FUND VI, LTD. (continued)





                                                       1988    
                                                     (Note 1)         1989           1990           1991    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C>          
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                    0             32             74             76
  - from capital gain                                         0              0              0              0
  - from investment income from prior
      period                                                  0              0              0              0
  - from return of capital (Note 3)                           0              0              8             14
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis
  (Note 6)                                                    0             32             82             90
                                                   ============   ============   ============    ============
    Source (on cash basis)
    - from operations                                         0             32             82             90
    - from sale of partnership interests                      0              0              0              0
    - from cash flow from prior period                        0              0              0              0
                                                   ------------   ------------   ------------    ------------
Total distributions on cash basis (Note 6)                    0             32             82             90
                                                   ============   ============   ============    ============
Total cumulative cash distributions per
  $1,000 investment from inception                            0             32            114            204
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of 
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 4)                                      N/A           100%           100%           100%

<CAPTION>




                                                    1992           1993           1994           1995    
                                                ------------    ------------   ------------   ------------
<S>                                             <C>             <C>            <C>            <C>       
Cash distributions to investors                 
  Source (on GAAP basis)                        
  - from investment income                                82             68             78             78
  - from capital gain                                      0              0             10              3
  - from investment income from prior           
      period                                               0              0              2              9
  - from return of capital (Note 3)                        8              0              0              0
                                                ------------    ------------   ------------   ------------
Total distributions on GAAP basis               
  (Note 6)                                                90             68             90             90
                                                ============    ============   ============   ============
    Source (on cash basis)                      
    - from operations                                     90             68             90             90
    - from sale of partnership interests                   0              0              0              0 
    - from cash flow from prior period                     0              0              0              0 
                                                ------------    ------------   ------------   ------------
Total distributions on cash basis (Note 6)                90             68             90             90 
                                                ============    ============   ============   ============
Total cumulative cash distributions per                                                                   
  $1,000 investment from inception                       294            362            452            542 
Amount (in percentage terms) remaining          
  invested in program properties at the                                                                   
  end of each year (period) presented                                                                     
  (original total acquisition cost of                                                                     
  properties retained, divided by original                                                                
  total acquisition cost of all properties                                                                
  in program) (Note 4)                                  100%           100%           100%           100% 


<FN>

Note 1:  Pursuant  to a registration statement on Form S-11 under the Securities
         Act  of  1933,  as amended, CNL Income Fund VI, Ltd. ("CNL VI") and CNL
         Income  Fund  V,  Ltd.  each  registered  for sale $25,000,000 units of
         limited  partnership  interest ("Units").  The offering of Units of CNL
         Income  Fund  V,  Ltd.  commenced  December  16, 1988.  Pursuant to the
         registration  statement,  CNL VI's offering of Units could not commence
         until  the offering of Units of CNL Income Fund V, Ltd. was terminated.
         CNL  Income  Fund  V,  Ltd. terminated its offering of Units on June 7,
         1989,  at  which  time the maximum offering proceeds of $25,000,000 had
         been  received.    Upon the termination of the offering of Units of CNL
         Income   Fund  V,  Ltd.,  CNL  VI  commenced  its  offering  of  Units.
         Activities  through  June 22, 1989, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis   represent  the  amount  of  cash  distributions  in  excess  of
         accumulated  net  income  on  a  GAAP  basis.    Accumulated net income
         includes  deductions  for  depreciation  and  amortization  expense and
         income  from certain non-cash items.  This amount is not required to be
         presented as a return of capital except for purposes of this table, and
         CNL  Income  Fund  VI,  Ltd. has not treated this amount as a return of
         capital for any other purpose.

Note 4:  During  the  year  ended December 31, 1994, the partnership sold two of
         its  properties  and  received net proceeds of $1,429,481.  The sale of
         these  properties  was  structured  to  qualify  as  like-kind exchange
         transactions  in  accordance  with Section 1031 of the Internal Revenue
         Code.    As a result, no gain or loss was recognized for federal income
         tax  purposes.    Subsequent  to  the  sale  of  these  properties, the
         partnership reinvested the sales proceeds in two additional properties.
         In June 1995, CNL Income Fund VI, Ltd. sold a property and received net
         sales proceeds of $899,503.  In August 1995, the partnership reinvested
         $724,612  in an additional property.  In addition, in January 1996, the
         p a rtnership  reinvested  the  remaining  net  sales  proceeds  in  an
         additional property as tenants-in-common with affiliates of the general
         partners.

Note 5:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund VI, Ltd.

Note 6:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994    and  1995  distributions  being  presented on a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.

</TABLE>
                                              


<TABLE>

                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND VII, LTD.
<CAPTION>


                                                       1989    
                                                     (Note 1)         1990           1991           1992    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>         
Gross revenue                                      $          0   $  1,107,671   $  2,922,456   $  2,827,336
Equity in earnings of unconsolidated
  joint ventures                                              0         21,785         57,994        115,763
Profit (Loss) from sale of properties
  (Note 6)                                                    0              0              0        110,344
Interest income                                               0        352,475         87,982         33,395
Less: Operating expenses                                      0        (71,687)      (151,806)      (149,202)
      Interest expense                                        0              0              0              0
      Depreciation and amortization                           0       (171,276)      (369,363)      (365,245)
      Other (Note 7)                                          0              0              0              0
      Minority interest in income of
        consolidated joint venture                            0         (8,113)       (18,999)       (19,338)
                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                       0      1,230,855      2,528,264      2,553,053
                                                   ============   ============    ============   ============
Taxable income
  - from operations                                           0      1,187,723      2,395,751      2,286,276
                                                   ============   ============   ============    ============
  - from gain on sale (Notes 4 and 5)                         0              0              0         65,924
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 8)                                             0      1,387,548      2,767,626      2,683,316
Cash generated from sales (Notes 4
  and 5)                                                      0              0              0        700,000
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales
  and refinancing                                             0      1,387,548      2,767,626      3,383,316
Less: Cash distributions to investors
  (Note 9)
    - from operating cash flow                                0     (1,255,979)    (2,640,400)    (2,683,316)
    - from sale of properties                                 0              0              0              0
    - from cash flow from prior period                        0              0              0        (16,688)
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions                                               0        131,569        127,226        683,312
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                           0     30,000,000              0              0
    General partners' capital
      contributions                                       1,000              0              0              0
    Organization costs                                        0        (10,000)             0              0
    Syndication costs                                         0     (2,695,286)           445              0
    Acquisition of land and buildings                         0    (18,596,877)    (1,219,126)      (284,264)
    Collections on mortgage notes
      receivable (Note 6)                                     0              0              0              0
    Investment in direct financing leases                     0     (4,758,884)             0       (338,216)
    Investment in joint ventures                              0       (365,168)    (1,115,881)       (53,542)
    Return of capital from joint ventures                     0              0              0              0
    Increase in other assets                                (76)      (244,822)             0              0
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund VII, Ltd. by
      related parties                                         0       (853,348)        (8,665)          (117)
    Distributions to holder of minority
      interest                                                0         (8,246)       (18,940)       (19,221)
    Other                                                     0              0          1,522              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           924      2,598,938     (2,233,419)       (12,048)
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                           0             51             79             75
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss) (Notes 4 and 5)                           0              0              0              2
                                                   ============   ============   ============    ============


<CAPTION>





                                                 1993           1994           1995    
                                             ------------    ------------   ------------
<S>                                          <C>            <C>            <C>        
Gross revenue                                $  2,837,025   $  2,764,901   $  2,502,152
Equity in earnings of unconsolidated         
  joint ventures                                  115,908        142,974        154,937
Profit (Loss) from sale of properties        
  (Note 6)                                              0         77,379         (5,135)
Interest income                                    19,348         28,254         78,522
Less: Operating expenses                         (157,425)      (139,845)      (225,784)
      Interest expense                                  0              0              0
      Depreciation and amortization              (362,070)      (351,565)      (329,350)
      Other (Note 7)                                    0              0       (174,466)
      Minority interest in income of         
        consolidated joint venture                (18,876)       (18,798)       (18,728)
                                             ------------    ------------   ------------
Net income - GAAP basis                         2,433,910      2,503,300      1,982,148
                                             ============    ============   ============
Taxable income                               
  - from operations                             2,269,497      2,283,272      2,171,377
                                             ============    ============   ============
  - from gain on sale (Notes 4 and 5)                   0         45,612       (179,648)
                                             ============    ============   ============
Cash generated from operations               
  (Notes 2 and 8)                               2,661,182      2,734,382      2,484,538
Cash generated from sales (Notes 4           
  and 5)                                     
Cash generated from refinancing                         0        869,036              0
                                                        0              0              0
Cash generated from operations, sales        ------------    ------------   ------------
  and refinancing                            
Less: Cash distributions to investors           2,661,182      3,603,418      2,484,538
  (Note 9)                                   
    - from operating cash flow               
    - from sale of properties                  (2,046,235)    (2,700,002)    (2,484,538)
    - from cash flow from prior period                  0              0              0
                                                        0              0       (275,464)
Cash generated (deficiency) after cash       ------------    ------------   ------------
  distributions                              
Special items (not including sales and            614,947        903,416       (275,464)
  refinancing):                              
    Limited partners' capital                
      contributions                          
    General partners' capital                           0              0              0
      contributions                          
    Organization costs                                  0              0              0
    Syndication costs                                   0              0              0
    Acquisition of land and buildings                   0              0              0
    Collections on mortgage notes                  (4,678)      (397,536)             0
      receivable (Note 6)                    
    Investment in direct financing leases               0              0         12,725
    Investment in joint ventures                        0              0              0
    Return of capital from joint ventures             (48)      (425,887)             0
    Increase in other assets                            0              0              0
    Reimbursement of syndication and                    0              0              0
      acquisition costs paid on behalf       
      of CNL Income Fund VII, Ltd. by        
      related parties                                   0              0              0 
    Distributions to holder of minority                                                 
      interest                                    (19,092)       (20,464)       (17,240)
    Other                                               0              0              0 
                                             ------------    ------------   ------------
Cash generated (deficiency) after cash                                                  
  distributions and special items                 591,129         59,529       (279,979)
                                             ============    ============   ============
TAX AND DISTRIBUTION DATA PER                                                           
  $1,000 INVESTED                                                                       
Federal income tax results:                                                             
Ordinary income (loss)                                                                  
  - from operations                                    75             75             72 
                                             ============    ============   ============
  - from recapture                                      0              0              0 
                                             ============    ============   ============
Capital gain (loss) (Notes 4 and 5)                     0              2             (6)
                                             ============    ============   ============


<CAPTION>

TABLE III - CNL INCOME FUND VII, LTD. (continued)


                                                       1989    
                                                     (Note 1)         1990           1991           1992    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C>           
Cash distributions to investors
  Source (on GAAP basis)
    - from investment income                                  0             52             83             81
    - from capital gain                                       0              0              0              4
    - from investment income from
        prior period                                          0              0              0              0
    - from return of capital (Note 3)                         0              2              5              5
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis
  (Note 9)                                                    0             54             88             90
                                                   ============   ============   ============    ============
    Source (on cash basis)
    - from sales                                              0              0              0              0
    - from refinancing                                        0              0              0              0
    - from operations                                         0             54             88             89
    - from cash flow from prior period                        0              0              0              1
                                                   ------------   ------------   ------------    ------------
Total distributions on cash basis
  (Note 9)                                                    0             54             88             90
                                                   ============   ============   ============    ============
Total cumulative cash distributions
  per $1,000 investment from inception                        0             54            142            232
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Notes 4, 5 and 6)                            N/A           100%           100%           100%

<CAPTION>



                                                   1993           1994           1995    
                                               ------------    ------------   ------------
<S>                                            <C>             <C>            <C>    
Cash distributions to investors
  Source (on GAAP basis)                       
    - from investment income                             68             80             65 
    - from capital gain                                   0              3              0 
    - from investment income from                                                         
        prior period                                      0              7              5 
    - from return of capital (Note 3)                     0              0             22 
                                               ------------    ------------   ------------
Total distributions on GAAP basis                                                         
  (Note 9)                                               68             90             92 
                                               ============    ============   ============
    Source (on cash basis)                                                                
    - from sales                                          0              0              0 
    - from refinancing                                    0              0              0 
    - from operations                                    68             90             83 
    - from cash flow from prior period                    0              0              9 
                                               ------------    ------------   ------------
Total distributions on cash basis                                                         
  (Note 9)                                               68             90             92 
                                               ============    ============   ============
Total cumulative cash distributions                                                       
  per $1,000 investment from inception                  300            390            482 
Amount (in percentage terms) remaining                                                    
  invested in program properties at the                                                   
  end of each year (period) presented                                                     
  (original total acquisition cost of                                                     
  properties retained, divided by original                                                
  total acquisition cost of all properties                                                
  in program) (Notes 4, 5 and 6)                       100%           100%            94% 
                                                                                          

<FN>


Note 1:  The  registration  statement  relating  to the offering of units by CNL
         Income Fund VII, Ltd. became effective on January 30, 1990.  Activities
         through  March 8, 1990, were devoted to organization of the partnership
         and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis   represent  the  amount  of  cash  distributions  in  excess  of
         accumulated  net  income  on  a  GAAP  basis.    Accumulated net income
         includes  deductions  for  depreciation  and  amortization  expense and
         income  from certain non-cash items.  This amount is not required to be
         presented as a return of capital except for purposes of this table, and
         CNL  Income  Fund  VII, Ltd. has not treated this amount as a return of
         capital for any other purpose.

Note 4:  On  May  19, 1992, one of the partnership's properties was taken by the
         State   Department  of  Transportation  as  a  result  of  condemnation
         proceedings,  and  the  partnership  received  condemnation proceeds of
         $700,000.    Since  this  property was held by the partnership for less
         than two years and was involuntarily taken in condemnation proceedings,
         the  partnership  has  elected  to defer a portion of the gain from the
         sale  for tax purposes and reinvest a majority of the proceeds in other
         restaurant properties.

Note 5:  In  May  1994,  the partnership sold one of its properties and received
         net  sales  proceeds  of  $869,036.    Subsequent  to  the sale of this
         property,  the  partnership  used the net sales proceeds to reinvest in
         two additional properties or for other partnership purposes.

Note 6:  In August 1995, CNL Income Fund VII, Ltd. sold one of its properties to
         the  tenant  and  in connection therewith accepted a promissory note in
         the  principal  sum  of $1,160,000, collateralized by a mortgage on the
         property.  The note bears interest at a rate of 10.25% per annum and is
         being  collected  in  59  equal monthly installments of $10,395, with a
         balloon  payment  of  $1,106,657  due in July 2000.  In accordance with
         generally  accepted accounting principles, the partnership recorded the
         sale  using  the installment method; therefore, the gain on sale of the
         property was deferred and is being recognized as income proportionately
         as  payments  under  the  mortgage  note  are  being  collected.    The
         partnership  recognized  a  gain  of  $1,421  for  financial  reporting
         purposes  for the year ended December 31, 1995, and had a deferred gain
         of $128,065 at December 31, 1995.  The general partners anticipate that
         payments  collected  under  the  mortgage  note  will  be reinvested in
         additional  properties  or  used  for  other  partnership purposes.  In
         addition,  in  December 1995, CNL Income Fund VII, Ltd. sold one of its
         properties to the subtenant of the property and in connection therewith
         a c cepted  a  promissory  note  in  the  principal  sum  of  $240,000,
         collateralized  by a mortgage on the property.  The note bears interest
         at  a  rate  of  10%  per  annum  and  is  being collected in 119 equal
         installments of $2,106, with a balloon payment of $218,252 due December
         2005.    Proceeds  received  from payments collected under the mortgage
         note are expected to be distributed to the limited partners or used for
         other partnership purposes.

Note 7:  During the year ended December 31, 1995, the building located on one of
         the  partnership's  properties  was  demolished.    As  a  result,  the
         undepreciated  cost of the building was charged to income for financial
         reporting purposes.

Note 8:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund VII, Ltd.

Note 9:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.

</TABLE>
<TABLE>



                                                             TABLE III
                                                Operating Results of Prior Programs
                                                    CNL INCOME FUND VIII, LTD.

<CAPTION>

                                                       1989    
                                                     (Note 1)         1990           1991           1992    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>           
Gross revenue                                      $          0   $    262,113   $  2,719,978   $  3,346,555
Equity in earnings of unconsolidated
  joint ventures                                              0              0        103,195        241,148
Profit (Loss) from sale of properties                         0              0          7,047              0
Interest income                                               0         40,345        321,312         33,477
Less: Operating expenses                                      0        (18,274)      (151,188)      (156,144)
      Interest expense                                        0              0              0              0
      Depreciation and amortization                           0        (42,458)      (182,535)      (226,377)
      Minority interest in income of
        consolidated joint venture                            0              0        (10,168)       (14,362)
                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                       0        241,726      2,807,641      3,224,297
                                                   ============   ============    ============   ============
Taxable income
  - from operations                                           0        238,870      2,470,765      2,750,886
                                                   ============   ============   ============    ============
  - from gain (loss) on sale                                  0              0          6,517              0
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 7)                                             0        280,920      2,842,932      3,219,203
Cash generated from sales (Notes 4
  and 5)                                                      0              0        347,987              0
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales
  and refinancing                                             0        280,920      3,190,919      3,219,203
Less: Cash distributions to investors
  (Note 8)
    - from operating cash flow                                0       (266,364)    (2,573,695)    (3,127,143)
    - from sale of properties                                 0              0              0              0
    - from cash flow from prior period                        0              0              0              0
    - from other                                              0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                             0         14,556        617,224         92,060
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                           0     21,343,892     13,656,108              0
    General partners' capital
      contributions                                       1,000              0              0              0
    Organization costs                                        0        (10,000)             0              0
    Syndication costs                                         0     (1,880,317)    (1,165,045)             0
    Acquisition of land and buildings                         0    (11,468,731)    (3,899,575)    (1,119,387)
    Investment in direct financing
      leases                                                  0     (2,053,171)    (9,101,514)        (1,344)
    Investment in joint ventures                              0              0     (3,008,634)           (13)
    Return of capital from joint
      ventures                                                0              0              0              0
    Increase in other assets                                (76)      (380,641)             0              0
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund VIII, Ltd. by
      related parties                                         0     (1,018,263)       (69,490)        (3,072)
    Distributions to holder of minority
      interest                                                0              0         (9,074)       (12,594)
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           924      4,547,325     (2,980,000)    (1,044,350)
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                           0             20             73             78
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss)                                           0              0              0              0
                                                   ============   ============   ============    ============

<CAPTION>



                                                1993           1994           1995    
                                            ------------    ------------   ------------
<S>                                         <C>            <C>            <C>       
Gross revenue                               $  3,418,241   $  3,406,108   $  3,368,201
Equity in earnings of unconsolidated        
  joint ventures                                 246,027        245,933        244,933
Profit (Loss) from sale of properties                  0              0         59,926
Interest income                                   24,283         32,273         68,145
Less: Operating expenses                        (157,387)      (142,979)      (172,732)
      Interest expense                                 0              0              0
      Depreciation and amortization             (209,123)      (218,961)      (217,576)
      Minority interest in income of        
        consolidated joint venture               (14,247)       (14,107)       (14,142)
                                            ------------    ------------   ------------
Net income - GAAP basis                        3,307,794      3,308,267      3,336,755
                                            ============    ============   ============
Taxable income                              
  - from operations                            2,718,665      2,890,736      3,096,286
                                            ============    ============   ============
  - from gain (loss) on sale                           0              0       (101,622)
                                            ============    ============   ============
Cash generated from operations              
  (Notes 2 and 7)                              3,201,761      3,412,889      3,263,685
Cash generated from sales (Notes 4          
  and 5)                                               0              0      1,184,865
Cash generated from refinancing                        0              0              0
                                            ------------    ------------   ------------
Cash generated from operations, sales       
  and refinancing                              3,201,761      3,412,889      4,448,550
Less: Cash distributions to investors       
  (Note 8)                                  
    - from operating cash flow                (2,384,934)    (3,150,000)    (3,263,685)
    - from sale of properties                          0              0              0
    - from cash flow from prior period                 0              0        (43,817)
    - from other                                       0              0              0
                                            ------------    ------------   ------------
Cash generated (deficiency) after cash      
  distributions and special items                816,827        262,889      1,141,048 
Special items (not including sales and                                                 
  refinancing):                                                                        
    Limited partners' capital                                                          
      contributions                                    0              0              0 
    General partners' capital                                                          
      contributions                                    0              0              0 
    Organization costs                                 0              0              0 
    Syndication costs                                  0              0              0 
    Acquisition of land and buildings                  0              0       (397,291)
    Investment in direct financing                                                     
      leases                                    (136,464)             0       (550,911)
    Investment in joint ventures                       0              0              0 
    Return of capital from joint                                                       
      ventures                                       495              0              0 
    Increase in other assets                           0              0              0 
    Reimbursement of syndication and                                                   
      acquisition costs paid on behalf                                                 
      of CNL Income Fund VIII, Ltd. by                                                 
      related parties                             (1,925)             0              0 
    Distributions to holder of minority                                                
      interest                                   (12,614)       (13,562)       (11,526)
                                            ------------    ------------   ------------
Cash generated (deficiency) after cash                                                 
  distributions and special items                666,319        249,327        181,320 
                                            ============    ============   ============
TAX AND DISTRIBUTION DATA PER                                                          
  $1,000 INVESTED                                                                      
Federal income tax results:                                                            
Ordinary income (loss)                                                                 
  - from operations                                   77             82             88 
                                            ============    ============   ============
  - from recapture                                     0              0              0 
                                            ============    ============   ============
Capital gain (loss)                                    0              0             (3)
                                            ============    ============   ============
                                                                                       
<CAPTION>

TABLE III - CNL INCOME FUND VIII, LTD. (continued)




                                                       1989    
                                                     (Note 1)         1990           1991           1992    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C>          
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                    0             20             76             89
  - from capital gain                                         0              0              0              0
  - from investment income from prior
      period                                                  0              0              0              0
  - from return of capital (Note 3)                           0              2              0              0
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis
  (Note 8)                                                    0             22             76             89
                                                   ============   ============   ============    ============
    Source (on cash basis)
    - from sales                                              0              0              0              0
    - from refinancing                                        0              0              0              0
    - from operations                                         0             22             76             89
    - from cash flow from prior period                        0              0              0              0
    - from other                                              0              0              0              0
                                                   ------------   ------------   ------------    ------------
Total distributions on cash basis
  (Note 8)                                                    0             22             76             89
                                                   ============   ============   ============    ============
Total cumulative cash distributions
  per $1,000 investment from inception                        0             22             98            187
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Notes 4, 5 and 6)                            N/A           100%           100%           100%


<CAPTION>

                                                 1993           1994           1995    
                                             ------------    ------------   ------------
<S>                                          <C>             <C>            <C>     
Cash distributions to investors              
  Source (on GAAP basis)                     
  - from investment income                             68             90             93
  - from capital gain                                   0              0              2
  - from investment income from prior        
      period                                            0              0              0
  - from return of capital (Note 3)                     0              0              0
                                             ------------    ------------   ------------
Total distributions on GAAP basis            
  (Note 8)                                             68             90             95
                                             ============    ============   ============
    Source (on cash basis)                   
    - from sales                                        0              0              0
    - from refinancing                                  0              0              0
    - from operations                                  68             90             93
    - from cash flow from prior period                  0              0              2
    - from other                                        0              0              0
                                             ------------    ------------   ------------
Total distributions on cash basis            
  (Note 8)                                             68             90             95
                                             ============    ============   ============
Total cumulative cash distributions          
  per $1,000 investment from inception                255            345            440
Amount (in percentage terms) remaining       
  invested in program properties at the      
  end of each year (period) presented        
  (original total acquisition cost of        
  properties retained, divided by original   
  total acquisition cost of all properties   
  in program) (Notes 4, 5 and 6)                     100%           100%            98%
                                             


<FN>

Note 1:  Pursuant  to a registration statement on Form S-11 under the Securities
         Act  of  1933,  as amended, CNL Income Fund VIII, Ltd. ("CNL VIII") and
         CNL Income Fund VII, Ltd. each registered for sale $30,000,000 units of
         limited  partnership interests ("Units").  The offering of Units of CNL
         Income  Fund  VII,  Ltd.  commenced  January 30, 1990.  Pursuant to the
         registration statement, CNL VIII's offering of Units could not commence
         until  the  offering  of  Units  of  CNL  Income  Fund  VII,  Ltd.  was
         terminated.  CNL Income Fund VII, Ltd. terminated its offering of Units
         on  August  1,  1990,  at  which  time the maximum offering proceeds of
         $30,000,000 had been received.  Upon the termination of the offering of
         Units  of CNL Income Fund VII, Ltd., CNL VIII commenced its offering of
         U n i ts.    Activities  through  August  22,  1990,  were  devoted  to
         organization of the partnership and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  as  a return of capital on a GAAP basis
         represent the amount of cash distributions in excess of accumulated net
         income on a GAAP basis.  Accumulated net income includes deductions for
         depreciation  and amortization expense and income from certain non-cash
         items.    This  amount  is  not required to be presented as a return of
         capital  except  for  purposes of this table, and CNL Income Fund VIII,
         Ltd.  has  not treated this amount as a return of capital for any other
         purpose.

Note 4:  During  1991,  two  properties ceased operations and were sold to third
         parties.    The  net  proceeds  from  the  sales  were  $347,987.   The
         partnership  used  the proceeds to renovate one restaurant property and
         t o   make  certain  additions  or  improvements  to  other  restaurant
         properties.

Note 5:  In July 1995, CNL Income Fund VIII, Ltd. sold one of its properties and
         received  net  sales  proceeds  of  $1,184,865.  In September 1995, the
         partnership  reinvested  $950,663  of  the  net  sales  proceeds  in an
         additional  property.  The remaining net sales proceeds are expected to
         be  used  to  purchase  an additional property or for other partnership
         purposes.

Note 6:  In December 1995, CNL Income Fund VIII, Ltd. sold two of its properties
         to the subtenant of the properties and in connection therewith accepted
         two   promissory  notes  in  the  principal  sums  totalling  $460,000,
         collateralized by mortgages on the properties.  The notes bear interest
         at  a  rate  of  10%  per  annum  and  are being collected in 119 equal
         installments totalling $4,037, with balloon payments totalling $418,576
         due December 2005.  Proceeds received from payments collected under the
         mortgage  notes  are expected to be distributed to the limited partners
         or used for other partnership purposes.

Note 7:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund VIII, Ltd.

Note 8:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.
</TABLE>

<TABLE>

                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND IX, LTD.

<CAPTION>

                                                       1990    
                                                     (Note 1)         1991           1992           1993    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>           
Gross revenue                                      $          0   $    787,718   $  2,957,084   $  3,010,717
Equity in earnings of joint ventures                          0         52,325        389,625        470,094
Profit from sale of properties                                0              0              0              0
Interest income                                               0        423,913         72,644         23,218
Less: Operating expenses                                      0        (56,243)      (158,885)      (167,115)
      Interest expense                                        0              0              0              0
      Depreciation and amortization                           0        (77,647)      (220,070)      (220,052)
                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                       0      1,130,066      3,040,398      3,116,862
                                                   ============   ============    ============   ============
Taxable income
  - from operations                                           0      1,136,231      2,682,360      2,587,955
                                                   ============   ============   ============    ============
  - from gain on sale                                         0              0              0              0
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 3)                                             0      1,272,953      3,142,564      3,029,295
Cash generated from sales                                     0              0              0              0
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales
  and refinancing                                             0      1,272,953      3,142,564      3,029,295
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                                0     (1,119,489)    (2,880,517)    (2,383,067)
    - from sale of properties                                 0              0              0              0
    - from cash flow from prior period                        0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions                                               0        153,464        262,047        646,228
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                           0     35,000,000              0              0
    General partners' capital
      contributions                                       1,000              0              0              0
    Organization costs                                        0        (10,000)             0              0
    Syndication costs                                         0     (3,261,772)             0              0
    Acquisition costs paid by the
      partnership on behalf of
      related parties                                         0        (12,942)             0              0
    Reimbursement of acquisition costs
      paid by the partnership on behalf
      of related parties                                      0              0         12,942              0
    Acquisition of land and buildings                         0    (14,265,241)    (1,137,138)             0
    Investment in direct financing
      leases                                                  0     (8,680,844)       (79,493)       (30,493)
    Investment in joint venture                               0     (2,768,296)    (3,387,844)             0
    Return of capital from joint
      ventures                                                0              0              0            655
    Increase in other assets                                (78)      (285,383)             0              0
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund IX, Ltd. by
      related parties                                         0     (1,038,645)       (13,269)             0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           922      4,830,341     (4,342,755)       616,390
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                           0             44             76             73
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss)                                           0              0              0              0
                                                   ============   ============   ============    ============

<CAPTION>






                                                 1994           1995    
                                             ------------    ------------
<S>                                          <C>            <C>                                                            
Gross revenue                                $  2,879,282   $  2,917,144
Equity in earnings of joint ventures              456,154        453,794
Profit from sale of properties                          0              0
Interest income                                    26,958         57,209
Less: Operating expenses                         (125,815)      (186,693)
      Interest expense                                  0              0
      Depreciation and amortization              (232,996)      (253,483)
                                             ------------    ------------
Net income - GAAP basis                         3,003,583      2,987,971
                                             ============    ============
Taxable income                               
  - from operations                             2,818,525      2,581,931
                                             ============    ============
  - from gain on sale                                   0              0
                                             ============    ============
Cash generated from operations               
  (Notes 2 and 3)                               3,214,214      3,098,276
Cash generated from sales                               0              0
Cash generated from refinancing                         0              0
                                             ------------    ------------
Cash generated from operations, sales        
  and refinancing                               3,214,214      3,098,276
Less: Cash distributions to investors        
  (Note 4)                                   
    - from operating cash flow                 (3,150,002)    (3,098,276)
    - from sale of properties                           0              0
    - from cash flow from prior period                  0        (51,728)
                                             ------------    ------------
Cash generated (deficiency) after cash       
  distributions                                    64,212        (51,728)
Special items (not including sales and       
  refinancing):                              
    Limited partners' capital                
      contributions                                     0              0
    General partners' capital                
      contributions                                     0              0
    Organization costs                                  0              0
    Syndication costs                                   0              0
    Acquisition costs paid by the            
      partnership on behalf of               
      related parties                                   0              0
    Reimbursement of acquisition costs       
      paid by the partnership on behalf      
      of related parties                                0              0
    Acquisition of land and buildings                   0              0
    Investment in direct financing           
      leases                                            0              0
    Investment in joint venture                         0              0
    Return of capital from joint             
      ventures                                          0              0
    Increase in other assets                            0              0
    Reimbursement of syndication and         
      acquisition costs paid on behalf       
      of CNL Income Fund IX, Ltd. by         
      related parties                                   0              0
                                             ------------    ------------
Cash generated (deficiency) after cash       
  distributions and special items                  64,212        (51,728)
                                             ============    ============
TAX AND DISTRIBUTION DATA PER                                            
  $1,000 INVESTED                                                        
Federal income tax results:                                              
Ordinary income (loss)                                                   
  - from operations                                    80             73 
                                             ============    ============
  - from recapture                                      0              0 
                                             ============    ============
Capital gain (loss)                                     0              0 
                                             ============    ============

<CAPTION>
TABLE III - CNL INCOME FUND IX, LTD. (continued)





                                                       1990    
                                                     (Note 1)         1991           1992           1993    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C>          
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                    0             44             82             68
  - from capital gain                                         0              0              0              0
  - from investment income from
      prior period                                            0              0              0              0
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis
  (Note 4)                                                    0             44             82             68
                                                   ============   ============   ============    ============
    Source (on cash basis)
    - from sales                                              0              0              0              0
    - from refinancing                                        0              0              0              0
    - from operations                                         0             44             82             68
    - from cash flow from prior period                        0              0              0              0
                                                   ------------   ------------   ------------    ------------
Total distributions on cash basis
  (Note 4)                                                    0             44             82             68
                                                   ============   ============   ============    ============
Total cumulative cash distributions
  per $1,000 investment from inception                        0             44            126            194
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program)                                               N/A           100%           100%           100%

<CAPTION>

                                                1994           1995    
                                            ------------    ------------
<S>                                         <C>             <C>                                            
Cash distributions to investors             
  Source (on GAAP basis)                    
  - from investment income                            85             85
  - from capital gain                                  0              0
  - from investment income from             
      prior period                                     5              5
                                            ------------    ------------
Total distributions on GAAP basis           
  (Note 4)                                            90             90
                                            ============    ============
    Source (on cash basis)                  
    - from sales                                       0              0
    - from refinancing                                 0              0
    - from operations                                 90             89
    - from cash flow from prior period                 0              1
                                            ------------    ------------
Total distributions on cash basis           
  (Note 4)                                            90             90
                                            ============    ============
Total cumulative cash distributions         
  per $1,000 investment from inception               284            374
Amount (in percentage terms) remaining      
  invested in program properties at the     
  end of each year (period) presented       
  (original total acquisition cost of       
  properties retained, divided by original  
  total acquisition cost of all properties  
  in program)                                       100%           100%
                                            


<FN>


Note 1:  The  registration  statement  relating  to the offering of Units by CNL
         Income  Fund  IX,  Ltd. became effective on March 20, 1991.  Activities
         through April 11, 1991, were devoted to organization of the partnership
         and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund IX, Ltd.

Note 4:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.

</TABLE>

<TABLE>


                                                             TABLE III
                                                Operating Results of Prior Programs
                                                      CNL INCOME FUND X, LTD.

<CAPTION>

                                                       1990    
                                                     (Note 1)         1991           1992           1993    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>            
Gross revenue                                      $          0   $     80,723   $  2,985,620   $  3,729,533
Equity in earnings of unconsolidated
  joint venture                                               0              0        184,425        273,564
Profit from sale of properties                                0              0              0              0


Interest income                                               0         77,424        149,051         35,072
Less: Operating expenses                                      0         (7,078)      (147,094)      (178,294)
      Interest expense                                        0              0              0              0
      Depreciation and amortization                           0         (5,603)      (261,058)      (215,143)
      Minority interest in income of
        consolidated joint venture                            0              0         (4,902)        (8,159)
                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                       0        145,466      2,906,042      3,636,573
                                                   ============   ============    ============   ============
Taxable income
  - from operations                                           0        187,164      2,652,037      2,936,325
                                                   ============   ============   ============    ============
  - from gain on sale                                         0              0              0              0
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 5)                                             0        201,406      3,101,618      3,460,906
Cash generated from sales (Note 4)                            0              0              0              0
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales
  and refinancing                                             0        201,406      3,101,618      3,460,906
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                                0       (163,012)    (2,760,446)    (2,659,655)
    - from sale of properties                                 0              0              0              0
    - from cash flow from prior period                        0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions                                               0         38,394        341,172        801,251
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                           0     19,972,663     20,027,337              0
    General partners' capital
      contributions                                       1,000              0              0              0
    Organization costs                                        0        (10,000)             0              0
    Syndication costs                                         0     (1,942,339)    (1,880,824)             0
    Acquisition of land and buildings                         0     (7,317,942)   (12,095,378)          (316)
    Investment in direct financing
      leases                                                  0     (3,024,796)    (8,018,153)       (46,364)
    Investment in joint ventures                              0              0     (3,687,069)             0
    Return of capital from joint
      ventures                                                0              0              0              0
    Deposit received for sale of land
      and building                                            0              0              0              0
    Increase in other assets                                (78)      (482,466)             0              0
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund X, Ltd. by
      related parties                                         0       (815,938)      (313,196)          (544)
    Distributions to holder of minority
      interest                                                0              0         (5,729)        (5,543)
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           922      6,417,576     (5,631,840)       748,484
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                           0             17             70             73
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss)                                           0              0              0              0
                                                   ============   ============   ============    ============

<CAPTION>







                                                1994           1995    
                                            ------------    ------------
<S>                                         <C>            <C>                                            
Gross revenue                               $  3,710,792   $  3,544,446
Equity in earnings of unconsolidated        
  joint venture                                  271,512        267,799
Profit from sale of properties                         0         67,214
Interest income                                   46,456         72,600
Less: Operating expenses                        (138,507)      (189,230)
      Interest expense                                 0              0
      Depreciation and amortization             (208,941)      (201,696)
      Minority interest in income of        
        consolidated joint venture                (8,471)        (9,066)
                                            ------------    ------------
Net income - GAAP basis                        3,672,841      3,552,067
                                            ============    ============
Taxable income                              
  - from operations                            3,212,304      2,956,800 
                                            ============    ============
  - from gain on sale                                  0         50,819 
                                            ============    ============
Cash generated from operations                                          
  (Notes 2 and 5)                              3,785,493      3,527,362 
Cash generated from sales (Note 4)                     0      1,057,386 
Cash generated from refinancing                        0              0 
                                            ------------    ------------
Cash generated from operations, sales                                   
  and refinancing                              3,785,493      4,584,748 
Less: Cash distributions to investors                                   
  (Note 6)                                                              
    - from operating cash flow                (3,500,017)    (3,527,362)
    - from sale of properties                          0              0 
    - from cash flow from prior period                 0       (172,641)
                                            ------------    ------------
Cash generated (deficiency) after cash                                  
  distributions                                  285,476        884,745 
Special items (not including sales and                                  
  refinancing):                                                         
    Limited partners' capital                                           
      contributions                                    0              0 
    General partners' capital                                           
      contributions                                    0              0 
    Organization costs                                 0              0 
    Syndication costs                                  0              0 
    Acquisition of land and buildings                  0       (359,506)
    Investment in direct financing                                      
      leases                                           0       (566,097)
    Investment in joint ventures                       0              0 
    Return of capital from joint                                        
      ventures                                         0              0 
    Deposit received for sale of land                                   
      and building                                     0         69,000 
    Increase in other assets                           0              0 
    Reimbursement of syndication and                                    
      acquisition costs paid on behalf                                  
      of CNL Income Fund X, Ltd. by                                     
      related parties                                  0              0 
    Distributions to holder of minority                                 
      interest                                    (7,909)        (7,998)
                                            ------------    ------------                            
Cash generated (deficiency) after cash                                                              
  distributions and special items                277,567         20,144 
                                            ============    ============
TAX AND DISTRIBUTION DATA PER                                           
  $1,000 INVESTED                                                       
Federal income tax results:                                             
Ordinary income (loss)                                                  
  - from operations                                   80             73 
                                            ============    ============
  - from recapture                                     0              0 
                                            ============    ============
Capital gain (loss)                                    0              1             
                                            ============    ============
                                            


<CAPTION>
TABLE III - CNL INCOME FUND X, LTD. (continued)



                                                       1990    
                                                     (Note 1)         1991           1992           1993    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C>           
Cash distributions to investors
  Source (on GAAP basis)
    - from investment income                                  0             13             73             66
    - from capital gain                                       0              0              0              0
    - from investment income from
        prior period                                          0              0              0              0
    - from return of capital (Note 3)                         0              2              0              0
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis
  (Note 6)                                                    0             15             73             66
                                                   ============   ============   ============    ============
    Source (on cash basis)
      - from sales                                            0              0              0              0
      - from refinancing                                      0              0              0              0
      - from operations                                       0             15             73             66
      - from cash flow from prior
          period                                              0              0              0              0
                                                   ------------   ------------   ------------    ------------
Total distributions on cash basis
  (Note 6)                                                    0             15             73             66
                                                   ============   ============   ============    ============
Total cumulative cash distributions
  per $1,000 investment from inception                        0             15             88            154
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 4)                                      N/A           100%           100%           100%


<CAPTION>

                                                  1994           1995    
                                              ------------    ------------
<S>                                           <C>             <C>                                              
Cash distributions to investors               
  Source (on GAAP basis)                      
    - from investment income                            88             87
    - from capital gain                                  0              2
    - from investment income from             
        prior period                                     0              4
    - from return of capital (Note 3)                    0              0
                                              ------------    ------------
Total distributions on GAAP basis             
  (Note 6)                                              88             93
                                              ============    ============
    Source (on cash basis)                    
      - from sales                                       0              0
      - from refinancing                                 0              0
      - from operations                                 88             88
      - from cash flow from prior             
          period                                         0              5 
                                              ------------    ------------
Total distributions on cash basis                                         
  (Note 6)                                              88             93 
                                              ============    ============
Total cumulative cash distributions                                       
  per $1,000 investment from inception                 242            335 
Amount (in percentage terms) remaining        
  invested in program properties at the       
  end of each year (period) presented         
  (original total acquisition cost of         
  properties retained, divided by original    
  total acquisition cost of all properties    
  in program) (Note 4)                                100%            99%


<FN>


Note 1:  Pursuant  to a registration statement on Form S-11 under the Securities
         Act  of  1933,  as  amended,  CNL Income Fund X, Ltd. ("CNL X") and CNL
         Income  Fund  IX,  Ltd.  each  registered for sale $35,000,000 units of
         limited  partnership interests ("Units").  The offering of Units of CNL
         Income  Fund  IX,  Ltd.  commenced  March  20,  1991.   Pursuant to the
         registration  statement,  CNL  X's offering of Units could not commence
         until the offering of Units of CNL Income Fund IX, Ltd. was terminated.
         CNL  Income Fund IX, Ltd. terminated its offering of Units on September
         6, 1991, at which time the maximum offering proceeds of $35,000,000 had
         been  received.    Upon the termination of the offering of Units of CNL
         Income   Fund  IX,  Ltd.,  CNL  X  commenced  its  offering  of  Units.
         Activities  through September 24, 1991, were devoted to organization of
         the partnership and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis   represent  the  amount  of  cash  distributions  in  excess  of
         accumulated  net  income  on  a  GAAP  basis.    Accumulated net income
         includes  deductions  for  depreciation  and  amortization  expense and
         income  from certain non-cash items.  This amount is not required to be
         presented as a return of capital except for purposes of this table, and
         CNL  Income  Fund  X,  Ltd.  has not treated this amount as a return of
         capital for any other purpose.

Note 4:  In  August 1995, CNL Income Fund X, Ltd. sold one of its properties and
         received  net  sales  proceeds  of  $1,050,186.  In September 1995, the
         partnership   reinvested  $928,122  in  an  additional  property.    In
         addition, in January 1996, the partnership reinvested the remaining net
         sales  proceeds  in  an  additional  property as tenants-in-common with
         affiliates of the general partners.

Note 5:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund X, Ltd.

Note 6:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.


</TABLE>

<TABLE>

                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND XI, LTD.

<CAPTION>

                                                       1991    
                                                     (Note 1)         1992           1993           1994           1995     
                                                   ------------   ------------   ------------    ------------  ------------ 
<S>                                                <C>            <C>            <C>            <C>            <C>     
Gross revenue                                      $          0   $  1,269,086   $  3,831,648   $  3,852,107   $  3,820,990 
Equity in earnings of unconsolidated                                                                                        
  joint ventures                                              0         33,367        121,059        119,370        118,384 
Profit from sale of properties                                0              0              0              0              0 
Interest income                                               0        150,535         24,258         30,894         51,192 
Less: Operating expenses                                      0        (63,390)      (206,987)      (179,717)      (237,126)
      Interest expense                                        0              0              0              0              0 
      Depreciation and amortization                           0       (180,631)      (469,127)      (481,226)      (481,226)
      Minority interests in income of                                                                                       
        consolidated joint ventures                           0        (23,529)       (68,399)       (68,936)       (70,038)
                                                   ------------   ------------   ------------    ------------  ------------ 
Net income - GAAP basis                                       0      1,185,438      3,232,452      3,272,492      3,202,176 
                                                   ============   ============    ============   ============  ============ 
Taxable income                                                                                                              
  - from operations                                           0      1,295,104      2,855,026      2,947,445      2,985,221 
                                                   ============   ============   ============    ============  ============ 
  - from gain on sale                                         0              0              0              0              0 
                                                   ============   ============   ============    ============  ============ 
Cash generated from operations                                                                                              
  (Notes 2 and 4)                                             0      1,495,225      3,355,586      3,497,941      3,652,185 
Cash generated from sales                                     0              0              0              0              0 
Cash generated from refinancing                               0              0              0              0              0 
                                                   ------------   ------------   ------------    ------------  ------------ 
Cash generated from operations, sales                                                                                       
  and refinancing                                             0      1,495,225      3,355,586      3,497,941      3,652,185 
Less: Cash distributions to investors                                                                                       
  (Note 5)                                                                                                                  
    - from operating cash flow                                0     (1,205,030)    (2,495,002)    (3,400,001)    (3,500,023)
    - from sale of properties                                 0              0              0              0              0 
    - from cash flow from prior period                        0              0              0              0              0 
                                                   ------------   ------------   ------------    ------------  ------------ 
Cash generated (deficiency) after cash                                                                                      
  distributions                                               0        290,195        860,584         97,940        152,162 
Special items (not including sales and                                                                                      
  refinancing):                                                                                                             
    Limited partners' capital                                                                                               
      contributions                                           0     40,000,000              0              0              0 
    General partners' capital                                                                                               
      contributions                                       1,000              0              0              0              0 
    Minority interests' capital                                                                                
      contributions                                           0        426,367              0              0              0 
    Organization costs                                        0        (10,000)             0              0              0 
    Syndication costs                                         0     (3,922,875)             0              0              0 
    Acquisition of land and buildings                         0    (26,428,556)      (276,157)             0              0 
    Investment in direct financing                                                                                          
      leases                                                  0     (6,716,561)      (276,206)             0              0 
    Investment in joint ventures                              0     (1,658,925)          (772)             0              0 
    Reimbursement of syndication and                                                                                        
      acquisition costs paid on behalf                                                                                      
      of CNL Income Fund XI, Ltd. by                                                                                        
      related parties                                         0     (1,011,487)          (900)             0              0 
    Increase in other assets                                  0       (122,024)             0              0              0 
    Distributions to holders of minority                                                                                    
      interests                                               0        (17,467)       (51,562)       (57,641)       (54,227)
                                                   ------------   ------------    ------------   ------------  ------------ 
Cash generated (deficiency) after cash                                                                                      
  distributions and special items                         1,000        828,667        254,987         40,299         97,935 
                                                   ============   ============   ============    ============  ============ 
TAX AND DISTRIBUTION DATA PER                                                                                               
  $1,000 INVESTED                                                                                                           
Federal income tax results:                                                                                                 
Ordinary income (loss)                                                                                                      
  - from operations                                           0             45             71             73             74 
                                                   ============   ============   ============    ============  ============ 
  - from recapture                                            0              0              0              0              0 
                                                   ============   ============   ============    ============  ============ 
Capital gain (loss)                                           0              0              0              0              0 
                                                   ============   ============   ============    ============  ============ 

<CAPTION>


TABLE III - CNL INCOME FUND XI, LTD. (continued)





                                                       1991    
                                                     (Note 1)         1992           1993           1994            1995     
                                                   ------------   ------------   ------------    ------------   ------------ 
<S>                                                <C>            <C>            <C>             <C>            <C>     
Cash distributions to investors                                                                                              
  Source (on GAAP basis)                                                                                                     
  - from investment income                                    0             41             62             81              79 
  - from capital gain                                         0              0              0              0               0 
  - from investment income from                                                                                              
      prior period                                            0              0              0              4               9 
  - from return of capital (Note 3)                           0              1              0              0               0 
                                                   ------------   ------------   ------------    ------------   ------------
Total distributions on GAAP basis                                                                                            
  (Note 5)                                                    0             42             62             85              88 
                                                   ============   ============   ============    ============   ============ 
    Source (on cash basis)                                                                                                   
    - from sales                                              0              0              0              0               0 
    - from refinancing                                        0              0              0              0               0 
    - from operations                                         0             42             62             85              88 
    - from cash flow from prior                                                                                              
        period                                                0              0              0              0               0 
                                                   ------------   ------------   ------------    ------------   ------------ 
Total distributions on cash basis                                                                                            
  (Note 5)                                                    0             42             62             85              88 
                                                   ============   ============   ============    ============   ============ 
Total cumulative cash distributions                                                                                          
  per $1,000 investment from inception                        0             42            104            189             277 
Amount (in percentage terms) remaining                                                                                       
  invested in program properties at the                                                                                      
  end of each year (period) presented                                                                                        
 (original total acquisition cost of                                                                                         
  properties retained, divided by original                                                                                   
  total acquisition cost of all properties                                                                                   
  in program)                                               N/A           100%           100%           100%            100% 
                                                                                                                             
<FN>

Note 1:  The  registration  statement  relating  to the offering of Units by CNL
         Income  Fund  XI,  Ltd. became effective on March 12, 1992.  Activities
         through April 22, 1992, were devoted to organization of the partnership
         and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis   represent  the  amount  of  cash  distributions  in  excess  of
         accumulated  net  income  on  a  GAAP  basis.    Accumulated net income
         includes  deductions  for  depreciation  and  amortization  expense and
         income  from certain non-cash items.  This amount is not required to be
         presented as a return of capital except for purposes of this table, and
         CNL  Income  Fund  XI,  Ltd. has not treated this amount as a return of
         capital for any other purpose.

Note 4:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund XI, Ltd.

Note 5:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.



</TABLE>

<TABLE>
                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND XII, LTD.


<CAPTION>
                                                       1991    
                                                     (Note 1)         1992           1993           1994            1995     
                                                   ------------   ------------   ------------    ------------   ------------ 
<S>                                                <C>            <C>            <C>            <C>             <C>   
Gross revenue                                      $          0   $     25,133   $  3,374,640   $  4,397,881    $  4,404,792 
Equity in earnings of joint ventures                          0             46         49,604         85,252          81,582 
Profit from sale of properties                                0              0              0              0               0 
Interest income                                               0         45,228        190,082         65,447          84,197 
Less: Operating expenses                                      0         (7,211)      (193,804)      (192,951)       (228,404)
      Interest expense                                        0              0              0              0               0 
      Depreciation and amortization                           0         (3,997)      (286,293)      (327,795)       (327,795)
                                                   ------------   ------------   ------------    ------------   ------------ 
Net income - GAAP basis                                       0         59,199      3,134,229      4,027,834       4,014,372 
                                                   ============   ============    ============   ============   ============ 
Taxable income                                                                                                               
  - from operations                                           0         58,543      2,749,072      3,301,005       3,262,046 
                                                   ============   ============   ============    ============   ============ 
  - from gain on sale                                         0              0              0              0               0 
                                                   ============   ============   ============    ============   ============ 
Cash generated from operations                                                                                               
  (Notes 2 and 5)                                             0         61,370      3,246,760      3,848,962       3,819,362 
Cash generated from sales                                     0              0              0              0               0 
Cash generated from refinancing                               0              0              0              0               0 
                                                   ------------   ------------   ------------    ------------   ------------
Cash generated from operations, sales                                                                                       
  and refinancing                                             0         61,370      3,246,760      3,848,962       3,819,362 
Less: Cash distributions to investors                                                                                        
  (Note 6)                                                                                                                   
    - from operating cash flow                                0        (61,370)    (1,972,769)    (3,768,754)     (3,819,362)
    - from sale of properties                                 0              0              0              0               0 
    - from return of capital (Note 4)                         0        (60,867)             0              0               0 
    - from cash flow from prior period                        0              0              0              0          (5,645)
                                                   ------------   ------------   ------------    ------------   ------------ 
Cash generated (deficiency) after cash                                                                                       
  distributions                                               0        (60,867)     1,273,991         80,208          (5,645)
Special items (not including sales and                                                                                       
  refinancing):                                                                                                              
    Limited partners' capital                                                                                                
      contributions                                           0     21,543,270     23,456,730              0               0 
    General partners' capital                                                                                                
      contributions                                       1,000              0              0              0               0 
    Organization costs                                        0        (10,000)             0              0               0 
    Syndication costs                                         0     (2,066,937)    (2,277,637)             0               0 
    Acquisition of land and buildings                         0     (7,536,009)   (15,472,737)          (230)              0 
    Investment in direct financing                                                                                           
      leases                                                  0     (2,503,050)   (11,875,100)          (591)              0 
    Loan to tenant of joint venture,                                                                                         
      net of repayments                                       0              0       (207,189)         6,400           7,008 
    Investment in joint ventures                              0       (372,045)      (468,771)        (4,400)              0 
    Increase in restricted cash                               0              0              0              0               0 
    Reimbursement of syndication and                                                                                         
      acquisition costs paid on behalf                                                                                       
      of CNL Income Fund XII, Ltd. by                                                                                        
      related parties                                         0       (704,923)      (432,749)             0               0 
    Increase in other assets                                  0       (654,497)             0              0               0 
    Other                                                     0              0              0            973               0 
                                                   ------------   ------------   ------------    ------------   ------------ 
Cash generated (deficiency) after cash                                                                                       
  distributions and special items                         1,000      7,634,942     (6,003,462)        82,360           1,363 
                                                   ============   ============   ============    ============   ============ 
TAX AND DISTRIBUTION DATA PER                                                                                                
  $1,000 INVESTED                                                                                                            
Federal income tax results:                                                                                                  
Ordinary income (loss)                                                                                                       
  - from operations                                           0              5             64             73              72 
                                                   ============   ============   ============    ============   ============ 
  - from recapture                                            0              0              0              0               0 
                                                   ============   ============   ============    ============   ============ 
Capital gain (loss)                                           0              0              0              0               0 
                                                   ============   ============   ============    ============   ============ 
                                                                                                                             
<CAPTION>

TABLE III - CNL INCOME FUND XII, LTD. (continued)                                        
                           





                                                       1991    
                                                     (Note 1)         1992           1993           1994            1995      
                                                   ------------   ------------   ------------    ------------   ------------  
<S>                                                <C>            <C>            <C>             <C>            <C>    
Cash distributions to investors                                                                                               
  Source (on GAAP basis)                                                                                                      
  - from investment income                                    0              5             46             84              85  
  - from capital gain                                         0              0              0              0               0  
  - from return of capital (Note 3)                           0              7              0              0               0  
                                                   ------------   ------------   ------------    ------------   ------------  
Total distributions on GAAP basis                                                                                             
  (Note 6)                                                    0             12             46             84              85  
                                                   ============   ============   ============    ============   ============  
    Source (on cash basis)                                                                                                    
    - from sales                                              0              0              0              0               0  
    - from refinancing                                        0              0              0              0               0  
    - from operations                                         0              6             46             84              85  
    - from return of capital (Note 4)                         0              6              0              0               0  
    - from cash flow from prior period                        0              0              0              0               0  
                                                   ------------   ------------   ------------    ------------   ------------  
Total distributions on cash basis                                                                                             
  (Note 6)                                                    0             12             46             84              85  
                                                   ============   ============   ============    ============   ============  
Total cumulative cash distributions                                                                                           
  per $1,000 investment from inception                        0             12             58            142             227  
Amount (in percentage terms) remaining                                                                                        
  invested in program properties at the                                                                                       
  end of each year (period) presented                                                                                         
  (original total acquisition cost of                                                                                         
  properties retained, divided by original                                                                                    
  total acquisition cost of all properties                                                                                  
  in program)                                               N/A           100%           100%           100%            100%
                                                                                                                            
<FN>

Note 1:  Pursuant  to a registration statement on Form S-11 under the Securities
         Act  of 1933, as amended, CNL Income Fund XII, Ltd. ("CNL XII") and CNL
         Income  Fund  XI,  Ltd.  each  registered for sale $40,000,000 units of
         limited  partnership interests ("Units").  The offering of Units of CNL
         Income  Fund  XI,  Ltd.  commenced  March  12,  1992.   Pursuant to the
         registration  statement,  CNL XII could not commence until the offering
         of  Units  of CNL Income Fund XI, Ltd. was terminated.  CNL Income Fund
         XI,  Ltd.  terminated  its  offering of Units on September 28, 1992, at
         which  time  the  maximum  offering  proceeds  of  $40,000,000 had been
         received.   Upon the termination of the offering of Units of CNL Income
         Fund  XI,  Ltd.,  CNL  XII commenced its offering of Units.  Activities
         t h rough  October  8,  1992,  were  devoted  to  organization  of  the
         partnership and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  distributions  presented  above  as a return of capital on a GAAP
         basis   represent  the  amount  of  cash  distributions  in  excess  of
         accumulated  net  income  on  a  GAAP  basis.    Accumulated net income
         includes  deductions  for  depreciation  and  amortization  expense and
         income  from certain non-cash items.  This amount is not required to be
         presented as a return of capital except for purposes of this table, and
         CNL  Income  Fund  XII, Ltd. has not treated this amount as a return of
         capital for any other purpose.

Note 4:  CNL Income Fund XII, Ltd. makes its distributions in the current period
         rather  than in arrears based on estimated operating results.  In cases
         where  distributions exceed cash from operations in the current period,
         o n c e   finally  determined,  subsequent  distributions  are  lowered
         accordingly  in  order  to avoid any return of capital.  This amount is
         not required to be presented as a return of capital except for purposes
         of  this  table,  and  CNL  Income  Fund XII, Ltd. has not treated this
         amount as a return of capital for any other purpose.

Note 5:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund XII, Ltd.

Note 6:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.



</TABLE>

<TABLE>
                                                             TABLE III
                                                Operating Results of Prior Programs
                                                    CNL INCOME FUND XIII, LTD.

<CAPTION>

                                                       1992    
                                                     (Note 1)         1993           1994           1995    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>           
Gross revenue                                      $          0   $    966,564   $  3,558,447   $  3,806,944
Equity in earnings of joint ventures                          0          1,305         43,386         98,520
Profit (Loss) from sale of properties
  (Note 4)                                                    0              0              0        (29,560)
Interest income                                               0        181,568         77,379         51,410
Less: Operating expenses                                      0        (59,390)      (183,311)      (214,705)
      Interest expense                                        0              0              0              0
      Depreciation and amortization                           0       (148,170)      (378,269)      (393,435)


                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                       0        941,877      3,117,632      3,319,174
                                                   ============   ============    ============   ============
Taxable income
  - from operations                                           0        978,535      2,703,252      2,920,859
                                                   ============   ============   ============    ============
  - from gain (loss) on sale                                  0              0              0              0
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 5)                                             0      1,121,547      3,149,000      3,379,378
Cash generated from sales (Note 4)                            0              0              0        286,411
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales
  and refinancing                                             0      1,121,547      3,149,000      3,665,789
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                                0       (528,364)    (2,800,004)    (3,350,014)
    - from sale of properties                                 0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after
  cash distributions                                          0        593,183        348,996        315,775
Special items (not including sales
  and refinancing):
    Limited partners' capital
      contributions                                           0     40,000,000              0              0
    General partners' capital
      contributions                                       1,000              0              0              0
    Syndication costs                                         0     (3,932,017)          (181)             0
    Acquisition of land and buildings                         0    (19,691,630)    (5,764,308)      (336,116)
    Investment in direct financing leases                     0     (6,760,624)    (1,365,075)             0
    Investment in joint ventures                              0       (314,998)      (545,139)      (140,052)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIII, Ltd. by related parties                           0       (799,980)       (25,036)        (3,074)
    Increase in other assets                                  0       (454,909)         9,226              0
    Other                                                     0              0              0            954
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                         1,000      8,639,025     (7,341,517)      (162,513)
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                           0             33             67             72
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss) (Note 4)                                  0              0              0              0
                                                   ============   ============   ============    ============

<CAPTION>

TABLE III - CNL INCOME FUND XIII, LTD. (continued)



                                                       1992    
                                                     (Note 1)         1993           1994           1995    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C>           
Cash distributions to investors
  Source (on GAAP basis)
    - from investment income                                  0             18             70             82
    - from capital gain                                       0              0              0              0
    - from investment income from prior
        period                                                0              0              0              2
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis (Note 5)                    0             18             70             84
                                                   ============   ============   ============    ============
  Source (on cash basis)
    - from sales                                              0              0              0              0
    - from refinancing                                        0              0              0              0
    - from operations                                         0             18             70             84
                                                   ------------   ------------   ------------    ------------
Total distributions on cash basis (Note 5)                    0             18             70             84
                                                   ============   ============   ============    ============
Total cumulative cash distributions per
  $1,000 investment from inception                            0             18             88            172
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program)                                               N/A           100%           100%           100%

<FN>

Note 1:  The  registration  statement  relating  to the offering of Units by CNL
         Income  Fund XIII, Ltd. became effective on March 17, 1993.  Activities
         through April 15, 1993, were devoted to organization of the partnership
         and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund XIII, Ltd.

Note 4:  During 1995, the partnership sold one of its properties to a tenant for
         i t s    o riginal  purchase  price,  excluding  acquisition  fees  and
         miscellaneous  acquisition  expenses.  The net sales proceeds were used
         to  acquire  an  additional property.  As a result of this transaction,
         the  partnership  recognized a loss for financial reporting purposes of
         $29,560 primarily due to acquisition fees and miscellaneous acquisition
         expenses  the  partnership had allocated to the property and due to the
         accrued  rental income relating to future scheduled rent increases that
         the partnership had recorded and reversed at the time of sale.

Note 5:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.
</TABLE>

<TABLE>


                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND XIV, LTD.

<CAPTION>

                                                       1992    


                                                     (Note 1)         1993           1994           1995    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>            <C>          
Gross revenue                                      $          0   $    256,234   $  3,135,716   $  4,017,266
Equity in earnings of joint ventures                          0          1,305         35,480        338,717
Profit (Loss) from sale of properties
  (Note 4)                                                    0              0              0        (66,518)
Interest income                                               0         27,874        200,499         50,724
Less: Operating expenses                                      0        (14,049)      (181,980)      (248,840)
      Interest expense                                        0              0              0              0
      Depreciation and amortization                           0        (28,918)      (257,640)      (340,112)
                                                   ------------   ------------   ------------    ------------
Net income - GAAP basis                                       0        242,446      2,932,075      3,751,237
                                                   ============   ============   ============    ============
Taxable income
  - from operations                                           0        278,845      2,482,240      3,162,165
                                                   ============   ============   ============    ============
  - from gain on sale                                         0              0              0              0
                                                   ============   ============   ============    ============
Cash generated from operations
  (Notes 2 and 3)                                             0        321,737      2,812,631      3,709,844
Cash generated from sales (Note 4)                            0              0              0        696,012
Cash generated from refinancing                               0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated from operations, sales
  and refinancing                                             0        321,737      2,812,631      4,405,856
Less: Cash distributions to investors
  (Note 5)                                                                                                  
    - from operating cash flow                                0         (9,050)    (2,229,952)    (3,543,751)
    - from sale of properties                                 0              0              0              0
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions                                               0        312,687        582,679        862,105
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                           0     28,785,100     16,214,900              0
    General partners' capital
      contributions                                       1,000              0              0              0
    Syndication costs                                         0     (2,771,892)    (1,618,477)             0
    Acquisition of land and buildings                         0    (13,758,004)   (11,859,237)      (964,073)
    Investment in direct financing leases                     0     (4,187,268)    (5,561,748)       (75,352)
    Investment in joint ventures                              0       (315,209)    (1,561,988)    (1,087,218)
    Return of capital from joint venture                      0              0              0              0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                            0       (706,215)      (376,738)          (577)
    Increase in other assets                                  0       (444,267)             0              0
    Other                                                     0              0              0          5,530
                                                   ------------   ------------   ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                         1,000      6,914,932     (4,180,609)    (1,259,585)
                                                   ============   ============   ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                           0             16             56             70
                                                   ============   ============   ============    ============
  - from recapture                                            0              0              0              0
                                                   ============   ============   ============    ============
Capital gain (loss) (Note 4)                                  0              0              0              0
                                                   ============   ============   ============    ============
<CAPTION>

TABLE III - CNL INCOME FUND XIV, LTD. (continued)






                                                       1992    
                                                     (Note 1)         1993           1994           1995    
                                                   ------------   ------------   ------------    ------------
<S>                                                <C>            <C>            <C>             <C> 
Cash distributions to investors
  Source (on GAAP basis)
    - from investment income                                  0              1             51             79
    - from capital gain                                       0              0              0              0
    - from return of capital                                  0              0              0              0
                                                   ------------   ------------   ------------    ------------
Total distributions on GAAP basis (Note 5)                    0              1             51             79
                                                   ============   ============   ============    ============
  Source (on cash basis)
    - from sales                                              0              0              0              0
    - from refinancing                                        0              0              0              0
    - from operations                                         0              1             51             79
                                                   ------------   ------------   ------------    ------------
Total distributions on cash basis (Note 5)                    0              1             51             79
                                                   ============   ============   ============    ============
Total cumulative cash distributions
  per $1,000 investment from inception                        0              1             52            131
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
   properties retained, divided by original
  total acquisition cost of all properties
  in program)                                               N/A           100%           100%           100%


<FN>

Note 1:  Pursuant  to a registration statement on Form S-11 under the Securities
         Act  of 1933, as amended, CNL Income Fund XIV, Ltd. ("CNL XIV") and CNL
         Income  Fund  XIII,  Ltd. each registered for sale $40,000,000 units of
         limited  partnership interests ("Units").  The offering of Units of CNL
         Income  Fund  XIII,  Ltd.  commenced  March  17, 1993.  Pursuant to the
         registration  statement,  CNL XIV could not commence until the offering
         of Units of CNL Income Fund XIII, Ltd. was terminated.  CNL Income Fund
         XIII,  Ltd.  terminated  its  offering  of Units on August 26, 1993, at
         which  time  the  maximum  offering  proceeds  of  $40,000,000 had been
         received.   Upon the termination of the offering of Units of CNL Income
         Fund  XIII,  Ltd., CNL XIV commenced its offering of Units.  Activities
         through  September  13,  1993,  were  devoted  to  organization  of the
         partnership and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint ventures, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund XIV, Ltd.

Note 4:  During 1995, the partnership sold two of its properties to a tenant for
         i t s    o riginal  purchase  price,  excluding  acquisition  fees  and
         miscellaneous  acquisition  expenses.  The net sales proceeds were used
         t o   acquire  two  additional  properties.    As  a  result  of  these
         transactions, the partnership recognized a loss for financial reporting
         purposes of $66,518 primarily due to acquisition fees and miscellaneous
         acquisition  expenses the partnership had allocated to the property and
         due  to  the  accrued  rental  income relating to future scheduled rent
         increases that the partnership had recorded and reversed at the time of
         sale.

Note 5:  As  a result of the partnership's change in investor services agents in
         1993,  distributions  are  now  declared at the end of each quarter and
         paid  in  the  following  quarter.  Since this table generally presents
         d i stributions  on  a  cash  basis  (rather  than  amounts  declared),
         distributions  on a cash basis for 1993 only reflect payments for three
         quarters.    Distributions  declared for the quarter ended December 31,
         1 9 9 3  and  1994,  are  reflected  in  the  1994  and  1995  columns,
         respectively,  for  distributions on a cash basis due to the payment of
         such distributions in January 1994 and 1995, respectively.  As a result
         of  1994  and  1995  distributions  being  presented  on  a cash basis,
         distributions declared and unpaid as of December 31, 1994 and 1995, are
         not included in the 1994 and 1995 totals, respectively.

</TABLE>

<TABLE>


                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND XV, LTD.

<CAPTION>

                                                                      1993    
                                                                    (Note 1)         1994           1995    
                                                                  ------------   ------------    ------------
<S>                                                               <C>            <C>            <C>
Gross revenue                                                     $          0   $  1,143,586   $  3,546,320
Equity in earnings of joint venture                                          0          8,372        280,606
Profit (Loss) from sale of properties (Note 4)                               0              0        (71,023)
Interest income                                                              0        167,734         88,059
Less: Operating expenses                                                     0        (62,926)      (228,319)
      Interest expense                                                       0              0              0
      Depreciation and amortization                                          0        (70,848)      (243,175)
                                                                  ------------   ------------    ------------
Net income - GAAP basis                                                      0      1,185,918      3,372,468
                                                                  ============   ============    ============
Taxable income
  - from operations                                                          0      1,026,715      2,861,912
                                                                  ============   ============    ============
  - from gain on sale                                                        0              0              0
                                                                  ============   ============    ============
Cash generated from operations (Notes 2 and 3)                               0      1,116,834      3,239,370
Cash generated from sales (Note 4)                                           0              0        811,706
Cash generated from refinancing                                              0              0              0
                                                                  ------------   ------------    ------------
Cash generated from operations, sales and refinancing                        0      1,116,834      4,051,076
Less: Cash distributions to investors (Note 5)
  - from operating cash flow                                                 0       (635,944)    (2,650,003)
  - from sale of properties                                                  0              0              0
                                                                  ------------   ------------    ------------
Cash generated (deficiency) after cash distributions                         0        480,890      1,401,073
Special items (not including sales and refinancing):
  Limited partners' capital contributions                                    0     40,000,000              0
  General partners' capital contributions                                1,000              0              0
  Syndication costs                                                          0     (3,892,003)             0
  Acquisition of land and buildings                                          0    (22,152,379)    (1,625,601)
  Investment in direct financing leases                                      0     (6,792,806)    (2,412,973)
  Investment in joint venture                                                0     (1,564,762)      (720,552)
  Reimbursement of organization, syndication and
    acquisition costs paid on behalf of CNL Income
    Fund XV, Ltd. by related parties                                         0     (1,098,197)       (23,507)
  Increase in other assets                                                   0       (187,757)             0
  Other                                                                    (38)        (6,118)        25,150
                                                                  ------------   ------------    ------------
Cash generated (deficiency) after cash distributions
  and special items                                                        962      4,786,868     (3,356,410)
                                                                  ============   ============    ============
TAX AND DISTRIBUTION DATA PER $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                                          0             33             71
                                                                  ============   ============    ============
  - from recapture                                                           0              0              0
                                                                  ============   ============    ============
Capital gain (loss) (Note 4)                                                 0              0              0
                                                                  ============   ============    ============

<CAPTION>

TABLE III - CNL INCOME FUND XV, LTD. (continued)





                                                                      1993    
                                                                    (Note 1)         1994           1995    
                                                                  ------------   ------------    ------------
<S>                                                               <C>            <C>             <C>        
Cash distributions to investors
  Source (on GAAP basis)
    - from investment income                                                 0             21             66
    - from capital gain                                                      0              0              0
                                                                  ------------   ------------    ------------
Total distributions on GAAP basis (Note 5)                                   0             21             66
                                                                  ============   ============    ============
  Source (on cash basis)
    - from sales                                                             0              0              0
    - from refinancing                                                       0              0              0
    - from operations                                                        0             21             66
                                                                  ------------   ------------    ------------
Total distributions on cash basis (Note 5)                                   0             21             66
                                                                  ============   ============    ============
Total cumulative cash distributions per $1,000 investment
  from inception                                                             0             21             87
Amount (in percentage terms) remaining invested in program
  properties at the end of each year (period) presented
  (original total acquisition cost of properties
  retained, divided by original total acquisition
  cost of all properties in program)                                       N/A           100%           100%

<FN>

Note 1:  The  registration  statement  relating to this offering of Units of CNL
         Income  Fund  XV,  Ltd. became effective February 23, 1994.  Activities
         through March 23, 1994, were devoted to organization of the partnership
         and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from  joint  venture, less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund XV, Ltd.

Note 4:  During  1995,  the partnership sold three of its properties to a tenant
         for  its  original  purchase  price,  excluding  acquisition  fees  and
         miscellaneous  acquisition  expenses.    The  majority of the net sales
         proceeds were used to acquire two additional properties.  The remaining
         net  sales  proceeds will be used towards the purchase of an additional
         property.     As  a  result  of  these  transactions,  the  partnership
         recognized a loss for financial reporting purposes of $71,023 primarily
         due  to  acquisition  fees  and  miscellaneous acquisition expenses the
         partnership  had  allocated  to  the  three  properties  and due to the
         accrued  rental income relating to future scheduled rent increases that
         the partnership had recorded and reversed at the time of sale.

Note 5:  Distributions  declared  for  the  quarter  ended December 31, 1994 are
         reflected  in  the 1995 column due to the payment of such distributions
         in  January  1995.    As a result of distributions being presented on a
         cash  basis, distributions declared and unpaid as of  December 31, 1994
         and 1995, are not included in the 1994 and 1995 totals, respectively.


</TABLE>

<TABLE>
                                                             TABLE III
                                                Operating Results of Prior Programs
                                                     CNL INCOME FUND XVI, LTD.

<CAPTION>

                                                                      1993    
                                                                    (Note 1)         1994           1995    
                                                                  ------------   ------------    ------------
<S>                                                               <C>            <C>            <C>
Gross revenue                                                     $          0   $    186,257   $  2,702,504
Profit from sale of properties                                               0              0              0
Interest income                                                              0         21,478        321,137
Less: Operating expenses                                                     0        (10,700)      (274,595)
      Interest expense                                                       0              0              0
      Depreciation and amortization                                          0         (9,458)      (318,205)
                                                                  ------------   ------------    ------------
Net income - GAAP basis                                                      0        187,577      2,430,841
                                                                  ============   ============    ============
Taxable income
  - from operations                                                          0        189,864      2,139,382
                                                                  ============   ============    ============
  - from gain on sale                                                        0              0              0
                                                                  ============   ============    ============
Cash generated from operations (Notes 2 and 3)                               0        205,148      2,481,395
Cash generated from sales                                                    0              0              0
Cash generated from refinancing                                              0              0              0
                                                                  ------------   ------------    ------------
Cash generated from operations, sales and refinancing                        0        205,148      2,481,395
Less: Cash distributions to investors (Note 4)
  - from operating cash flow                                                 0         (2,845)    (1,798,921)
  - from sale of properties                                                  0              0              0
                                                                  ------------   ------------    ------------
Cash generated (deficiency) after cash distributions                         0        202,303        682,474
Special items (not including sales and refinancing):
  Limited partners' capital contributions                                    0     20,174,172     24,825,828
  General partners' capital contributions                                1,000              0              0
  Syndication costs                                                          0     (1,929,465)    (2,452,743)
  Acquisition of land and buildings                                          0    (13,170,132)   (16,012,458)
  Investment in direct financing leases                                      0       (975,853)    (5,595,236)
  Reimbursement of organization, syndication and
    acquisition costs paid on behalf of CNL Income
    Fund XVI, Ltd. by related parties                                        0       (854,154)      (405,569)
  Increase in other assets                                                   0       (443,625)       (58,720)
  Other                                                                    (36)       (20,714)        20,714
                                                                  ------------   ------------    ------------
Cash generated (deficiency) after cash distributions
  and special items                                                        964      2,982,532      1,004,290
                                                                  ============   ============    ============
TAX AND DISTRIBUTION DATA PER $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                                          0             17             53
                                                                  ============   ============    ============
  - from recapture                                                           0              0              0
                                                                  ============   ============    ============
Capital gain (loss)                                                          0              0              0
                                                                  ============   ============    ============
<CAPTION>

TABLE III - CNL INCOME FUND XVI, LTD. (continued)


                                                                      1993    
                                                                    (Note 1)         1994           1995     
                                                                  ------------   ------------    ------------
                                                                              
<S>                                                               <C>            <C>             <C> 
Cash distributions to investors
  Source (on GAAP basis)
    - from investment income                                                 0              1             45
    - from capital gain                                                      0              0              0
    - from return of capital                                                 0              0              0
                                                                  ------------   ------------    ------------
Total distributions on GAAP basis (Note 4)                                   0              1             45
                                                                  ============   ============    ============
  Source (on cash basis)
    - from sales                                                             0              0              0
    - from refinancing                                                       0              0              0
    - from operations                                                        0              1             45
                                                                  ------------   ------------    ------------
Total distributions on cash basis (Note 4)                                   0              1             45
                                                                  ============   ============    ============
Total cumulative cash distributions per $1,000
  investment from inception                                                  0              1             46
Amount (in percentage terms) remaining invested
  in program properties at the end of each
  year (period) presented (original total acquisition
  cost of properties retained, divided by original
  total acquisition cost of all properties in program)                     N/A           100%           100%


<FN>

Note 1:  Pursuant  to a registration statement on Form S-11 under the Securities
         Act  of 1933, as amended, CNL Income Fund XVI, Ltd. ("CNL XVI") and CNL
         Income  Fund  XV,  Ltd.  each  registered for sale $40,000,000 units of
         limited  partnership interests ("Units").  The offering of Units of CNL
         Income  Fund  XV,  Ltd.  commenced  February 23, 1994.  Pursuant to the
         registration  statement,  CNL XVI could not commence until the offering
         of  Units  of CNL Income Fund XV, Ltd. was terminated.  CNL Income Fund
         XV,  Ltd.  terminated  its  offering  of Units on September 1, 1994, at
         which  time  the  maximum  offering  proceeds  of  $40,000,000 had been
         received.   Upon the termination of the offering of Units of CNL Income
         Fund  XV,  Ltd.,  CNL  XVI commenced its offering of Units.  Activities
         through  September  22,  1994,  were  devoted  to  organization  of the
         partnership and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         less cash paid for expenses, plus interest received.

Note 3:  Cash  generated from operations per this table agrees to cash generated
         from  operations  per  the  statement  of  cash  flows  included in the
         financial statements of CNL Income Fund  XVI, Ltd.

Note 4:  Distributions  declared  for  the  quarter  ended December 31, 1994 are
         reflected  in  the 1995 column due to the payment of such distributions
         in  January  1995.    As a result of distributions being presented on a
         cash  basis, distributions declared and unpaid as of  December 31, 1994
         and 1995, are not included in the 1994 and 1995 totals, respectively.

</TABLE>

<TABLE>
                                                                                      TABLE V
                                                                         SALES OR DISPOSALS OF PROPERTIES
=======================================================================================================
<CAPTION>
                                                                                                       
                                                                                                       
                                                              Selling Price, Net of                    
                                                       Closing Costs and GAAP Adjustments              
                                          -------------------------------------------------------------
                                                                                                       
                                                                       Purchase                        
                                                     Cash               money   Adjustments            
                                                   received  Mortgage  mortgage  resulting             
                                                    net of   balance    taken      from                
                                 Date     Date of  closing   at time   back by  application            
       Property                Acquired    Sale     costs    of sale   program    of GAAP     Total    
=======================================================================================================
<S>                            <C>       <C>      <C>        <C>       <C>      <C>         <C>      
CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA              02/05/87  06/12/92 $1,169,021        0         0           0 $1,169,021 

  Wendy's - 
    Fairfield, CA              07/01/87  10/03/94  1,018,490        0         0           0  1,018,490 

CNL Income Fund II, Ltd.:
  Golden Corral -
    Salisbury, NC              05/29/87  07/21/93    746,800        0         0           0    746,800 

  Pizza Hut -
    Graham, TX                 08/24/87  07/28/94    261,628        0         0           0    261,628 

  Golden Corral -
    Medina, OH                 11/18/87  11/30/94    626,582        0         0           0    626,582 

CNL Income Fund IV, Ltd.:
  Taco Bell -
    York, PA                   03/22/89  04/27/94    712,000        0         0           0    712,000 

  Burger King -
    Hastings, MI               08/12/88  12/15/95    518,650        0         0           0    518,650 

CNL Income Fund V, Ltd.:
  Perkins -
    Myrtle Beach, SC (2)       02/28/90  08/25/95  1,040,000        0         0           0  1,040,000 

CNL Income Fund VI, Ltd.:
  Hardee's -
    Batesville, AR             11/02/89  05/24/94    791,211        0         0           0    791,211 

  Hardee's -
    Heber Springs, AR          02/13/90  05/24/94    638,270        0         0           0    638,270 

  Hardee's -
    Little Canada, MN          11/28/89  06/29/95    899,503        0         0           0    899,503 



<CAPTION>

=====================================================================================
                                                                                     
                                                                                     
                                       Cost of Properties                            
                                      Including Closing and                          
                                           Soft Costs                                
                               --------------------------------                      
                                                                       Excess        
                                               Total                (deficiency)     
                                           acquisition              of property      
                                           cost, capital           operating cash    
                                Original   improvements             receipts over    
                                mortgage   closing and                  cash         
       Property                 financing   soft costs (1)    Total   expenditures   
=====================================================================================
<S>                             <C>         <C>          <C>          <C>            
CNL Income Fund, Ltd.:                                                               
  Burger King -                                                                      
    San Dimas, CA                      0       $955,000  $955,000       $214,021     
                                                                                     
  Wendy's -                                                                          
    Fairfield, CA                      0        861,500   861,500        156,990     
                                                                                     
CNL Income Fund II, Ltd.:                                                            
  Golden Corral -                                                                    
    Salisbury, NC                      0        642,800   642,800        104,000     
                                                                                     
  Pizza Hut -                                                                        
    Graham, TX                         0        205,500   205,500         56,128     
                                                                                     
  Golden Corral -                                                                    
    Medina, OH                         0        743,000   743,000       (116,418)    
                                                                                     
CNL Income Fund IV, Ltd.:                                                            
  Taco Bell -                                                                        
    York, PA                           0        616,501   616,501         95,499     
                                                                                     
  Burger King -                                                                      
    Hastings, MI                       0        419,936   419,936         98,714     
                                                                                     
CNL Income Fund V, Ltd.:                                                             
  Perkins -                                                                          
    Myrtle Beach, SC (2)               0        986,418   986,418         53,582     
                                                                                     
CNL Income Fund VI, Ltd.:                                                            
  Hardee's -                                                                         
    Batesville, AR                     0        605,500   605,500        185,711     
                                                                                     
  Hardee's -                                                                         
    Heber Springs, AR                  0        532,893   532,893        105,377     
                                                                                     
  Hardee's -                                                                         
    Little Canada, MN                  0        821,692   821,692         77,811     
                                                                                     
<FN>

(1) Amounts shown do not include pro rata share of original offering costs or acquisition fees.
(2) These partnerships accepted mortgage note receivables in connection with the sales of these properties.
</TABLE>
<TABLE>
                                                                                      TABLE V


                                                                         SALES OR DISPOSALS OF PROPERTIES (continued)

=======================================================================================================
<CAPTION>                                                                                                       
                                                                                                       
                                                              Selling Price, Net of                    
                                                       Closing Costs and GAAP Adjustments              
                                          -------------------------------------------------------------
                                                                                                       
                                                                       Purchase                        
                                                     Cash               money   Adjustments            
                                                   received  Mortgage  mortgage  resulting             
                                                    net of   balance    taken      from                
                                 Date     Date of  closing   at time   back by  application            
       Property                Acquired    Sale     costs    of sale   program    of GAAP     Total    
=======================================================================================================
<S>                            <C>       <C>       <C>        <C>      <C>       <C>          <C>    
CNL Income Fund VII, Ltd.:
  Taco Bell -
    Kearns, UT                 06/14/90  05/19/92    700,000        0         0           0    700,000 

  Hardee's -
    St. Paul, MN               08/09/90  05/24/94    869,036        0         0           0    869,036 

  Perkins -
    Florence, SC (2)           08/28/90  08/25/95  1,160,000        0         0           0  1,160,000 

  Church's Fried Chicken -
    Jacksonville, FL (3)       04/30/90  12/01/95    240,000        0         0           0    240,000 

CNL Income Fund VIII, Ltd.:
  Church's Fried Chicken -
    Melbourne, FL              09/28/90  02/01/91    172,945        0         0           0    172,945 

  Church's Fried Chicken -
    Cocoa, FL                  09/28/90  05/14/91    175,042        0         0           0    175,042 

  Denny's -
    Ocoee, FL                  03/16/91  07/31/95  1,184,865        0         0           0  1,184,865 

  Church's Fried Chicken -
    Jacksonville, FL (2)       09/28/90  12/01/95    240,000        0         0           0    240,000 

  Church's Fried Chicken -
    Jacksonville, FL (2)       09/28/90  12/01/95    220,000        0         0           0    220,000 

CNL Income Fund X, Ltd.:
  Shoney's -
    Denver, CO                 03/04/92  08/11/95  1,050,186        0         0           0  1,050,186 

<CAPTION>


==================================================================================
                                                                                  
                                       Cost of Properties                         
                                     Including Closing and                        
                                            Soft Costs                            
                               --------------------------------                   
                                                                       Excess     
                                               Total                (deficiency)  
                                           acquisition              of property   
                                           cost, capital           operating cash 
                                Original   improvements             receipts over 
                                mortgage   closing and                  cash      
       Property                 financing  soft costs (1)    Total   expenditures 
==================================================================================
<S>                             <C>          <C>          <C>         <C>         
CNL Income Fund VII, Ltd.:                                                        
  Taco Bell -                                                                     
    Kearns, UT                         0        560,202   560,202        139,798  
                                                                                  
  Hardee's -                                                                      
    St. Paul, MN                       0        742,333   742,333        126,703  
                                                                                  
  Perkins -                                                                       
    Florence, SC (2)                   0      1,084,905 1,084,905         75,095  
                                                                                  
  Church's Fried Chicken -                                                        
    Jacksonville, FL (2)               0        233,728   233,728          6,272  
                                                                                  
CNL Income Fund VIII, Ltd.:                                                       
  Church's Fried Chicken -                                                        
    Melbourne, FL                      0        166,022   166,022          6,923  
                                                                                  
  Church's Fried Chicken -                                                        
    Cocoa, FL                          0        175,694   175,694           (652) 
                                                                                  
  Denny's -                                                                       
    Ocoee, FL                          0        949,199   949,199        235,666  
                                                                                  
  Church's Fried Chicken -                                                        
    Jacksonville, FL (2)               0        238,153   238,153          1,847  
                                                                                  
  Church's Fried Chicken -                                                        
    Jacksonville, FL (2)               0        215,845   215,845          4,155  
                                                                                  
CNL Income Fund X, Ltd.:                                                          
  Shoney's -                                                                      
    Denver, CO                         0        987,679   987,679         62,507  
                                                                                  
                                                                                  

<FN>
(1) Amounts shown do not include pro rata share of original offering costs or acquisition fees.
(2) These partnerships accepted mortgage note receivables in connection with the sales of these properties.
</TABLE>

<TABLE>
                                                                                      TABLE V
                                                                         SALES OR DISPOSALS OF PROPERTIES (continued)

=======================================================================================================
<CAPTION>                                                                                                       
                                                                                                       
                                                              Selling Price, Net of                    
                                                       Closing Costs and GAAP Adjustments              
                                          -------------------------------------------------------------
                                                                                                       
                                                                       Purchase                        
                                                     Cash               money   Adjustments            
                                                   received  Mortgage  mortgage  resulting             
                                                    net of   balance    taken      from                
                                 Date     Date of  closing   at time   back by  application            
       Property                Acquired    Sale     costs    of sale   program    of GAAP     Total    
=======================================================================================================
<S>                            <C>       <C>       <C>        <C>      <C>        <C>       <C>
CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                03/31/94  04/24/95    286,411        0         0           0    286,411 

CNL Income Fund XIV, Ltd.:
  Checkers -
    Knoxville, TN              03/31/94  03/01/95    339,031        0         0           0    339,031 

  Checkers -
    Dallas, TX                 03/31/94  03/01/95    356,981        0         0           0    356,981 

CNL Income Fund XV, Ltd.:
  Checkers -
    Knoxville, TN              05/27/94  03/01/95    263,221        0         0           0    263,221 

  Checkers -
    Leavenworth, KS            06/22/94  03/01/95    259,600        0         0           0    259,600 

  Checkers -
    Knoxville, TN              07/08/94  03/01/95    288,885        0         0           0    288,885 


<CAPTION>
====================================================================================
                                                                                    
                                       Cost of Properties                           
                                     Including Closing and                          
                                           Soft Costs                               
                               --------------------------------                     
                                                                       Excess       
                                               Total                (deficiency)    
                                           acquisition              of property     
                                           cost, capital           operating cash   
                                Original   improvements             receipts over   
                                mortgage   closing and                  cash        
       Property                 financing   soft costs (1)  Total   expenditures    
====================================================================================
<S>                             <C>          <C>         <C>        <C>          
CNL Income Fund XIII, Ltd.:                                                         
  Checkers -                                                                        
    Houston, TX                        0        286,411   286,411              0    
                                                                                    
CNL Income Fund XIV, Ltd.:                                                          
  Checkers -                                                                        
    Knoxville, TN                      0        339,031   339,031              0    
                                                                                    
  Checkers -                                                                        
    Dallas, TX                         0        356,981   356,981              0    
                                                                                    
CNL Income Fund XV, Ltd.:                                                           
  Checkers -                                                                        
    Knoxville, TN                      0        263,221   263,221              0    
                                                                                    
  Checkers -                                                                        
    Leavenworth, KS                    0        259,600   259,600              0    
                                                                                    
  Checkers -                                                                        
    Knoxville, TN                      0        288,885   288,885              0    
                                                                                    
<FN>                                                                                    
(1) Amounts shown do not include pro rata share of original offering costs or acquisition fees.
(2) These partnerships accepted mortgage note receivables in connection with the sales of these properties.
</TABLE>





                                    EXHIBIT D

                          
                             SUBSCRIPTION AGREEMENT


                       CNL AMERICAN PROPERTIES FUND, INC.




                   UP TO 16,500,000 SHARES   $10.00 PER SHARE
                     MINIMUM PURCHASE   250 SHARES ($2,500)
            100 SHARES ($1,000) FOR IRAS, KEOGH, AND QUALIFIED PLANS
               (Minimum purchase may be higher in certain states)




  PLEASE READ CAREFULLY this Subscription Agreement and the Notices (on the back
  of the Agreement) before completing this document.  TO SUBSCRIBE FOR SHARES, 
  complete and sign, where appropriate, and deliver the Subscription Agreement, 
  along with your check, to your Registered Representative.  YOUR CHECK SHOULD 
  BE MADE PAYABLE TO:


                           SOUTHTRUST ESTATE & TRUST COMPANY, INC.


  ALL ITEMS ON THE SUBSCRIPTION AGREEMENT MUST BE COMPLETED IN ORDER FOR YOUR
  SUBSCRIPTION  TO BE PROCESSED.





                              CNL SECURITIES CORP.
                        (407) 422-1574 OR (800) 522-3863




    Overnight Packages:                             Regular Mail Packages:
  Attn:  Investor Services                         Attn:  Investor Services
 400 E. South Street, Suite 500                        Post Office Box 1033
  Orlando, Florida  32801                        Orlando, Florida  32802-1033


    CNL AMERICAN PROPERTIES FUND, INC.                                          
   
1.          INVESTMENT 
This subscription is in the amount of $__ for the purchase of __ Shares ($10.00
per Share).  The minimum initial subscription is 250 Shares ($2,500); 100 Shares
($1,000) for IRA, Keogh and qualified plan accounts (except in states with
higher minimum purchase requirements).
      [ ]  ADDITIONAL PURCHASE      [ ]  REINVESTMENT PLAN - Investor elects to
                                    participate in Plan (See prospectus for
                                    details.)

2.          SUBSCRIBER INFORMATION 
Name (1st) ____________________________ Date of Birth (MM/DD/YY) __________
Name (2nd) ____________________________ Date of Birth (MM/DD/YY) __________
Address    ______________________ City _________ State ___ Zip Code _______
Custodian Account No. __________________Daytime Phone # ( __________________ )
[ ]  U.S. Citizen    [ ]  Resident Alien  [ ]  Foreign Resident   Country ___

[ ]  Check if Subscriber is a U.S. citizen residing outside the U.S.    
Income Tax Filing State __________________________
ALL SUBSCRIBERS:  State of Residence of Subscriber/Plan Beneficiary (required)

TAXPAYER IDENTIFICATION NUMBER:  For most individual taxpayers, it is their
Social Security number.  Note:  If the purchase is in more than one name, the
number should be that of the first person listed.  For IRAs, Keoghs and
qualified plans, enter BOTH the Social Security number and the taxpayer
identification number.

      TAXPAYER ID# __  - _______    SOCIAL SECURITY # ___ - __ - ___

3.          INVESTOR MAILING ADDRESS 
For the Subscriber of an IRA, Keogh, or qualified plan to receive informational
mailings, please complete if different from address in Section 2.
Name ___________________________________________
Address ________________________________________
City __________________________________   State _______     Zip Code __________
Daytime Phone #( ___ ) ____-______ 

4.          DIRECT DEPOSIT ADDRESS 
Investors requesting direct deposit of distribution checks to another financial
institution or mutual fund, please complete below. In no event will the Company
or Affiliates be responsible for any adverse consequences of direct deposit.

Company ________________________________________
Address ________________________________________
City ________________________ State _________   Zip Code ___________
Account No. _________________ Daytime Phone #( ___ ) ____-_______

5.          FORM OF OWNERSHIP 
(Select only one)
[ ]    INDIVIDUAL-one signature required (1)
[ ]    HUSBAND AND WIFE, AS COMMUNITY PROPERTY- two signatures required (15)
[ ]    TENANTS IN COMMON-two signatures required (3)
[ ]    TENANTS BY THE ENTIRETY-two signatures required (31)
[ ]    CORPORATIONS
    [ ]  S-Corporation (22)
    [ ]  C-Corporation (5)
[ ]    IRA-custodian signature required (23)
[ ]    SEP-custodian signature required (38)
[ ]    TAXABLE TRUST (7)
[ ]    TAX-EXEMPT TRUST (28)
[ ]    IRREVOCABLE TRUST-trustee signature required (21)
[ ]    JOINT TENANTS WITH RIGHT OF SURVIVORSHIP-all parties must sign (8)
[ ]    A MARRIED PERSON/SEPARATE PROPERTY-one signature required (34)
[ ]    KEOGH (H.R.10)-trustee signature required (24)
[ ]    CUSTODIAN-custodian signature required (33)
[ ]    PARTNERSHIP (3)
[ ]    NON-PROFIT ORGANIZATION (12)
[ ]    PENSION PLAN-trustee signature(s) required (19)
[ ]    PROFIT SHARING PLAN-trustee signature(s) required (27)
[ ]    CUSTODIAN UGMA-STATE of                   -custodian signature required
       (16)
[ ]    CUSTODIAN UTMA-STATE of                   -custodian signature required
       (42)
[ ]    ESTATE-Personal Representative signature required (13)
[ ]    REVOCABLE GRANTOR TRUST-grantor signature required (25)
[ ] SUBSCRIBER elects to have the Shares covered by this subscription placed in
a new sponsored IRA account offered by Franklin Bank as
custodian.  IRA documents will be sent to subscriber upon receipt of
subscription documents.  There is no annual fee involved
for CNL American Properties Fund, Inc. investments


6.           SUBSCRIBER SIGNATURES 
If the Subscriber is executing the Subscriber Signature Page, the Subscriber
understands that, BY EXECUTING THIS AGREEMENT A SUBSCRIBER DOES NOT WAIVE ANY
RIGHTS HE MAY HAVE UNDER THE SECURITIES ACT OF 1933 OR THE SECURITIES EXCHANGE
ACT OF 1934 OR UNDER ANY STATE SECURITIES LAW:


X ___________________________  ________    X ___________________________  _____
  Signature of 1st Subscriber  Date          Signature of 2nd Subscriber  Date

7.           BROKER/DEALER INFORMATION 
Broker/Dealer NASD Firm Name ______________________________________        
Registered Representative _________________________________________      
Branch Mail Address _______________________________________________       
City ____  State ____  Zip Code ______        [ ]  Please check if new address
Phone #(   ) _____-________      Fax #(    ) ____-_______         [ ]  Sold CNL
                                                                       before 
Shipping Address ___________   City ________  State _____  Zip Code _______  

[ ]    TELEPHONIC SUBSCRIPTIONS (check here): If the Registered Representative
       and Branch Manager are executing the signature page on behalf of the
       Subscriber, both must sign below.  Registered Representatives and Branch
       Managers may not sign on behalf of residents of Florida, Iowa, Maine,
       Michigan, Minnesota, Mississippi, Missouri, Nebraska, New Mexico, North
       Carolina, Ohio, Oregon, South Dakota, Tennessee, or Washington.  [NOTE:
       Not to be executed until Subscriber(s) has (have) acknowledged receipt of
       final prospectus.]  Telephonic subscriptions may not be completed for IRA
       accounts.

[ ]    REGISTERED INVESTMENT ADVISOR (check here): If an owner or principal or
       any member of the RIA firm is an NASD licensed Registered Representative
       affiliated with a Broker/Dealer, the transaction should be conducted
       through that Broker/Dealer, not through the RIA.


PLEASE READ CAREFULLY THE REVERSE SIDE OF THIS SIGNATURE PAGE AND SUBSCRIPTION
AGREEMENT BEFORE COMPLETING


X  ___________________________________   ______    ____________________________
   Principal, Branch Manager or Other     Date     Print or Type Name of Person
   Authorized Signature                            Signing

X  ___________________________________   ______    ____________________________
   Registered Representative/Investment   Date     Print or Type Name of Person
   Advisor Signature                               Signing



    Make check payable to :SOUTHTRUST ESTATE & TRUST COMPANY, INC., ESCROW AGENT

    Please remit check and For overnight delivery, please send
    subscription document  to:                              
    to:                                                     FOR OFFICE USE ONLY

    CNL SECURITIES CORP.     CNL SECURITIES CORP.                Sub. # _______
    Attn:  Investor          Attn:  Investor Services            
    Services                 400 E. South Street, Suite 500      Admit Date____
    P.O. Box 1033            Orlando, FL  32801                   
    Orlando, FL  32802-1033  (407) 422-1574                      Amount _______
    (800) 522-3863           (800) 522-3863
                                                                 Region _______

                                                                 RSVP         


NOTICE TO ALL INVESTORS:

    (a)  The purchase of Shares for an IRA or Keogh plan does not itself create
the plan.

    (b)  The Company, in its sole and absolute discretion, may accept or reject
the Subscriber's subscription which if rejected will be promptly returned to the
Subscriber, without interest.  Non-U.S. Stockholders (as defined in the
Prospectus) will be admitted as stockholders with the approval of the Advisor.

    (c)  THE SALE OF SHARES SUBSCRIBED FOR HEREUNDER MAY NOT BE COMPLETED UNTIL
AT LEAST FIVE BUSINESS DAYS AFTER THE DATE THE SUBSCRIBER RECEIVES A FINAL
PROSPECTUS.  EXCEPT AS PROVIDED IN THIS NOTICE, THE NOTICE BELOW, AND IN THE
PROSPECTUS, THE SUBSCRIBER WILL NOT BE ENTITLED TO REVOKE OR WITHDRAW HIS
SUBSCRIPTION.



NOTICE TO CALIFORNIA AND FLORIDA RESIDENTS: California and Florida investors 
will have the right to withdraw their subscription funds if subscriptions for at
least $1,500,000 have not been accepted by the Company within six months after
the initial offer of Shares of the Company pursuant to the Prospectus and the
Company elects at that time to extend the offering beyond such date.  The
Company will promptly notify California and Florida investors if the Company so
elects to extend the offering, and such investors must exercise their right to
withdraw within ten (10) days of such notice by delivering written notice to the
Company of their intention to exercise such right.  The subscription funds of
withdrawing California and Florida investors will be promptly returned along
with such investor's pro rata share of interest earned thereon net of any escrow
fees calculated as set forth in the Prospectus and the Escrow Agreement.



NOTICE TO CALIFORNIA RESIDENTS:  IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER
OF THIS SECURITY, OR ANY INTEREST THEREIN, OR TO RECEIVE ANY CONSIDERATION
THEREFORE, WITHOUT THE PRIOR WRITTEN CONSENT OF THE COMMISSIONER OF CORPORATIONS
OF THE STATE OF CALIFORNIA, EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.
California investors who do not execute the Subscription Agreement will receive
a confirmation of investment accompanied by a second copy of the final
Prospectus, and will have the opportunity to rescind the investment within ten
(10) days from the date of confirmation.



NOTICE TO NORTH CAROLINA RESIDENTS:  By signing this Subscription Agreement,
North Carolina investors acknowledge receipt of the Prospectus and represent
that they meet the suitability standards for North Carolina investors listed in
the Prospectus.


BROKER/DEALER AND FINANCIAL REPRESENTATIVE:

By signing this subscription agreement, the signers certify that they recognize
and have complied with their obligations under the NASD's Rules of Fair
Practice, and hereby certify as follows: (i) a copy of the Prospectus, including
the Subscription Agreement attached thereto as Exhibit C, as amended and/or
supplemented to date, has been delivered to the Subscriber; (ii) they have
discussed such investor's prospective purchase of Shares with such investor and
have advised such investor of all pertinent facts with regard to the liquidity
and marketability of the Shares; and (iii) they have reasonable grounds to
believe that the purchase of Shares is a suitable investment for such investor,
that such investor meets the suitability standards applicable to such investor
set forth in the Prospectus and related supplements, if any, and that such
investor is in a financial position to enable such investor to realize the
benefits of such an investment and to suffer any loss that may occur with
respect thereto and will maintain documentation on which the determination was
based for a period of not less than six years; and (iv) under penalties of
perjury, (a) the information provided in this Subscription Agreement to the best
of our knowledge and belief is true, correct, and complete, including, but not
limited to, the number shown above as the Subscriber's taxpayer identification
number; (b) to the best of our knowledge and belief, the Subscriber is not
subject to backup withholding either because the Subscriber has not been
notified that the Subscriber is subject to backup withholding as result of
failure to report all interest or dividends or the Internal Revenue Service has
notified the subscriber that the Subscriber is no longer subject to backup
withholding under Section 3406(a)(1)(C) of the Internal Revenue Code of 1986, as
amended; and (c) to the best of our knowledge and belief, the Subscriber is not
a nonresident alien, foreign corporation, foreign trust, or foreign estate for
U.S. tax purposes, and we hereby agree to notify the Company if it comes to the
attention of either of us that the Subscriber becomes such a person within sixty
(60) days of any event giving rise to the Subscriber becoming such a person.



Franklin Bank, N.A.



         FRANKLIN BANK, N.A., INDIVIDUAL RETIREMENT ACCOUNT APPLICATION

ACCOUNTHOLDER INFORMATION:    NAME_________________________

DISCLAIMER:

            Franklin Bank, N.A. is a national bank, not associated with CNL
Group, Inc. or any CNL entity.  Franklin Bank, N.A. is a custodian for IRAs and
will act in a custodial capacity for all beneficial owners of IRAs.  CNL has no
affiliation with Franklin Bank, N.A.

            It is not reasonable to project the growth of your IRA investments
include assets other than bank time deposits or savings accounts.  Therefore,
your final account balance will depend upon many factors   the amount of your
contributions, the amount of time the funds are invested, the earnings and/or
losses from the investments, expenses incurred such as brokerage commissions and
trustee's fees and the overall performance of your investments.  We expressly
state that the growth in the value of your IRA cannot be guaranteed or
projected.

SIGNATURES  IMPORTANT:  Please read before signing.
                  I understand the eligibility requirements for the type of IRA
                  deposit I am making and I state that I do qualify to make the
                  deposit.  I understand that the terms and conditions which
                  apply to the Individual Retirement Account are contained in
                  this Application and Form 5305A (which will be provided within
                  10 days of our receipt of this application).  I agree to be
                  bound by those terms and conditions.  I understand that I will
                  not be required to pay an annual fee as long as all
                  investments in this IRA are sponsored by a CNL entity.  Within
                  seven (7) days from the date I establish the Individual
                  Retirement Account I may revoke it without penalty by mailing
                  or delivering a written notice to the Custodian.

                  I assume complete responsibility for:

                  1.  Determining that I am eligible for an IRA each year I make
                  a contribution.
                  2.  Insuring that all contributions I make are within the
                  limits set forth by the tax laws.
                  3.  The tax consequences of any contribution (including
                  rollover contributions) and distributions.

            Signature   _______________________________________________
                        Accountholder


                        ______________________         ________________
                        Authorized Signature Trustee      Date
DESIGNATION OF
BENEFICIARY(IES):       I designate the individual(s) named below as my primary
                        and contingent Beneficiary(ies) of the IRA.  I revoke
                        all prior IRA Beneficiary designations, if any, made by
                        me.  I understand that I may change or add Beneficiaries
                        at any time by completing and delivering the proper form
                        to the Custodian.  (If you wish to name more than one
                        Beneficiary, attach a list of each Beneficiary's name,
                        social security number, relationship to you and
                        percentage share in this IRA.)

                        If any primary or contingent Beneficiary dies before me,
                        his or her interest and the interest of his or her heirs
                        shall terminate completely, and the percentage share of
                        any remaining Beneficiary(ies) shall be increased on a
                        pro rata basis.

Primary           The following individual(s) shall be my Primary
Beneficiary(ies)  Beneficiary(ies):

                  Name_____________________    Social Security #____________   
                  Address__________________    Date of Birth______  Share______
                  _________________________    Relationship____________

Contingent        If none of the Primary Beneficiaries survive me, 
Beneficiary(ies)  the following individual(s) shall be my Beneficiary(ies):

                  Name____________________ Social Security #__________
                  Address_________________ Date of Birth__________  Share______
                  ________________________ Relationship_____________________

Spousal Consent
                  I am the spouse of IRA accountholder named above.  I agree to
                  my spouse's naming of a primary Beneficiary other than myself.
                  I acknowledge that I have received a fair and reasonable
                  disclosure of my spouse's property and financial obligation. 
                  I also acknowledge that I shall have no claim whatsoever
                  against the Custodian for any payments to my spouse's
                  Beneficiary(ies).



                  _____________________________       _____________________
                  Spouse's Signature                  Date


              Custodial Services P.O. Box 7090 Troy, MI 48007-7090
                                 1-800-344-0667

                               INVESTMENT OPTIONS:

[ ]         I would like to receive information regarding mutual fund
            investments.
[ ]         I would like to receive information regarding money market accounts.

Note:  Franklin Bank, N.A. may consider other investment options for your IRA. 
Please provide the following information on your options.

Fund Name_______________________________________________________

Sponsor Name____________________________________________________

Address_________________________________________________________

Account No._______________________________________    Telephone #______________


Registered Representative information:

Registered Representative's
Name____________________________________________________________

Company_________________________________________________________

Address_________________________________________________________

Telephone #_____________________________________________________





<TABLE>
            

                                                   EXHIBIT E
                                                   
                                     PRO FORMA ESTIMATE OF TAXABLE INCOME
                                        BEFORE DIVIDENDS PAID DEDUCTION

                    PRO FORMA ESTIMATE OF TAXABLE INCOME BEFORE DIVIDENDS PAID DEDUCTION OF
                               CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY
                   GENERATED FROM THE OPERATIONS OF PROPERTIES ACQUIRED AS OF APRIL 9, 1996
                                       FOR A 12-MONTH PERIOD (UNAUDITED)


       The following schedule represents pro forma unaudited estimates of taxable income before dividends paid
deduction  of each Property acquired by the Company since inception, for the 12-month period commencing on the
date  of  the inception of the respective lease on such Property.  The schedule should be read in light of the
accompanying footnotes.

       These  estimates  do not purport to present actual or expected operations of the Company for any period
in the future.  These estimates were prepared on the basis described in the accompanying notes which should be
read  in  conjunction  herewith.    No  single  lessee  or group of affiliated lessees lease Properties or has
borrowed  funds  from  the Company with an aggregate purchase price in excess of 20% of the expected total net
offering proceeds of the Company.
<CAPTION>

                                      Jack in the Box           TGI Friday's           Golden Corral              Golden Corral    
                                    Los Angeles, CA (14)     Orange, CT (12)(16)     Dover, DE (13)(16)       Cleburne, TX (7)(16)

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction:
<S>                                  <C>                     <C>                     <C>                       <C>  
Base Rent (1)                             $114,756               $195,997                $214,648                 $114,959
Interest Income (2)                             -                      -                       -                         - 
                                          --------               --------                --------                 --------
    Total Revenues                         114,756                195,997                 214,648                  114,959
                                          --------               --------                --------                 --------

Asset Management Fees (3)                   (6,868)                (7,821)                (11,166)                  (6,364)
Mortgage Management Fee (4)                     -                       -                       -                        - 
General and Administrative
  Expenses (5)                              (7,115)               (12,152)                (13,308)                  (7,127)
                                          --------               --------                --------                 --------
    Total Operating Expenses               (13,983)               (19,973)                (24,474)                 (13,491)
                                          --------               --------                --------                 --------

Estimated Cash Available from
  Operations                               100,773                176,024                 190,174                  101,468

Depreciation and Amortization
  Expense (6)                              (15,459)               (35,228)                (23,477)                 (19,653)
                                          --------               --------                --------                 --------


Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company                $ 85,314               $140,796                $166,697                 $ 81,815
                                          ========               ========                ========				  ========





                                            Kenny Rogers        Golden Corral                                     Kenny Rogers  
                                              Roasters            Universal              Golden Corral              Roasters    
                                        Grand Rapids, MI (8)  City, TX (7)(16)      Carlsbad, NM (7)(16)        Franklin, TN (8)

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction:

Base Rent (1)                              $ 89,751             $117,155                $114,828                  $102,164
Interest Income (2)                              -                    -                       -                         - 
                                           --------              --------                --------                 --------
    Total Revenues                           89,751              117,155                 114,828                   102,164
                                           --------              --------                --------                 --------

Asset Management Fees (3)                    (5,022)              (6,493)                 (6,358)                   (5,747)
Mortgage Management Fee (4)                      -                     -                       -                         - 
General and Administrative
  Expenses (5)                               (5,565)              (7,264)                 (7,119)                   (6,334)
                                           --------              --------                --------                 --------
    Total Operating Expenses                (10,587)             (13,757)                (13,477)                  (12,081)
                                           --------              --------                --------                 --------

Estimated Cash Available from
  Operations                                 79,164              103,398                 101,351                    90,083

Depreciation and Amortization
  Expense (6)                               (15,367 )            (20,289)               (18,995)                  (11,359)
                                           --------              --------                --------                 --------

Pro forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company                 $ 63,797             $ 83,109                $ 82,356                  $ 78,724
                                           ========              ========                ========                 ========



                                            Golden Corral       Golden Corral          Golden Corral              Denny's       
                                          Tampa, FL (9)(16)    Corsicana, TX (7)     Fort Worth, TX (7)    Pasadena, TX (10)(16)

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction:

Base Rent (1)                               $199,882            $114,125               $156,804               $101,040
Interest Income (2)                               -                   -                      -                      - 
                                            --------             --------               --------              --------
    Total Revenues                           199,882             114,125                156,804                101,040
                                            --------             --------               --------              --------

Asset Management Fees (3)                    (10,500)             (6,238)                (8,758)                (5,531)
Mortgage Management Fee (4)                       -                    -                      -                      - 
General and Administrative
  Expenses (5)                               (12,393)             (7,076)                (9,722)                (6,264)
                                            --------             --------               --------              --------
    Total Operating Expenses                 (22,893)            (13,314)               (18,480)               (11,795)
                                            --------             --------               --------              --------

Estimated Cash Available from
  Operations                                 176,989             100,811                138,324                 89,245
Depreciation and Amortization
  Expense (6)                                (27,429)            (19,323)               (23,030)               (12,934)
                                            --------             --------               --------              --------

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company                  $149,560            $ 81,488               $115,294               $ 76,311
                                            ========             ========               ========              ========



                                           Denny's                Boston Market      Boston Market              Boston Market   
                                    Shawnee, OK (10)(16)        Grand Island, NE    Dubuque, IA (11)         Chanhassen, MN (11)

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction:

Base Rent (1)                            $120,477                  $ 90,048            $104,185                  $104,510
Interest Income (2)                            -                         -                   -                         - 
                                         --------                  --------            --------                  --------
    Total Revenues                        120,477                    90,048             104,185                   104,510
                                         --------                  --------            --------                  --------

Asset Management Fees (3)                  (6,567)                   (5,006)             (5,793)                   (5,788)
Mortgage Management Fee (4)                    -                         -                    -                         - 
General and Administrative
  Expenses (5)                             (7,470)                   (5,583)             (6,459)                   (6,480)
                                         --------                  --------            --------                  --------
    Total Operating Expenses              (14,037)                  (10,589)            (12,252)                  (12,268)
                                         --------                  --------            --------                  --------

Estimated Cash Available from
  Operations                              106,440                    79,459              91,933                    92,242

Depreciation and Amortization
  Expense (6)                             (16,008)                  (16,529)            (17,025)                  (16,407)
                                         --------                  --------            --------                  --------

Pro forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company               $ 90,432                  $ 62,930            $ 74,908                  $ 75,835
                                         ========                  ========            ========                  ========


                                       Golden Corral             Jack in the Box      23 Pizza Hut             TGI Friday's    
                                   Columbus, OH (13)(16)       Houston, TX (14)(16)    Properties         Marlboro, NJ (12)(16)

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction:

Base Rent (1)                          $215,899                   $  110,051          $  467,500             $  197,270
Interest Income (2)                          -                            -              904,897                     - 
                                       --------                   ----------          ----------             ----------
    Total Revenues                      215,899                      110,051           1,372,397                197,270
                                       --------                   ----------          ----------              ----------

Asset Management Fees (3)               (11,424)                      (6,013)            (25,261)                (7,744)
Mortgage Management Fee (4)                  -                             -             (50,850)                    - 
General and Administrative
  Expenses (5)                          (13,386)                      (6,823)            (85,089)               (12,231)
                                       --------                   ----------          ----------             -----------
    Total Operating Expenses            (24,810)                     (12,836)           (161,200)               (19,975)
                                       --------                   ----------          ----------             -----------
Estimated Cash Available from
  Operations                            191,089                       97,215           1,211,197                177,295

Depreciation and Amortization
  Expense (6)                           (25,002)                     (13,685)            (22,883)               (34,867)
                                       --------                   ----------          ----------             ----------

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company             $166,087                   $   83,530          $1,188,314             $  142,428
                                       ========                   ==========          ==========             ==========



                                       TGI Friday's             Denny's                 Burger King              Burger King     
                                   Hazlet, NJ (12)(16)    Grand Rapids, MI (10)    Oak Lawn, IL (15)(16)     Burbank, IL (15)(16)

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction:


Base Rent (1)                           $189,265                 $ 97,952               $205,700                 $119,900
Interest Income (2)                           -                        -                      -                        - 
                                        --------                --------               --------                 --------
    Total Revenues                       189,265                   97,952                205,700                  119,900
                                        --------                --------               --------                 --------

Asset Management Fees (3)                 (7,471 )                 (4,982 )               (11,481 )                 (6,692 )
Mortgage Management Fee (4)                   -                        -                       -                        - 
General and Administrative
  Expenses (5)                           (11,734 )                 (6,073 )              (12,753 )                 (7,434 )
                                        --------                --------               --------                 --------
    Total Operating Expenses             (19,205 )                (11,055 )              (24,234 )                (14,126 )
                                        --------                --------               --------                 --------

Estimated Cash Available from
  Operations                             170,060                   86,897                 181,466                  105,774

Depreciation and Amortization
  Expense (6)                            (33,636 )                (14,038 )              (22,287 )                (16,218 )
                                        --------                --------               --------                 --------
Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company              $136,424                 $ 72,859               $159,179                 $ 89,556
                                        ========                ========               ========                 ========



                                               Burger King                         Burger King      
                                       Indian Head Park, IL (15)(16)           Highland, IN (15)(16)            Total  

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction:

Base Rent (1)                                 $136,818                              $130,350                 $3,926,034
Interest Income (2)                                 -                                     -                     904,897
                                              --------                              --------                 ----------
    Total Revenues                             136,818                               130,350                  4,830,931
                                              --------                              --------                 ----------


Asset Management Fees (3)                       (7,636 )                              (7,275 )                 (205,999 )
Mortgage Management Fee (4)                         -                                     -                      (50,850 )
General and Administrative
  Expenses (5)                                  (8,483 )                              (8,082 )                 (299,519 )
                                              --------                              --------                 ----------
    Total Operating Expenses                   (16,119 )                             (15,357 )                 (556,368 )
                                              --------                              --------                 ----------

Estimated Cash Available from
  Operations                                   120,699                               114,993                   4,274,563

Depreciation and Amortization
  Expense (6)                                  (19,389 )                             (16,197 )                 (526,714 )
                                              --------                              --------                 ----------

Pro Forma Estimate of Taxable
  Income Before Dividends Paid
  Deduction of the Company                    $101,310                              $ 98,796                 $3,747,849
                                              ========                              ========                 ==========
                                  
<FN>
FOOTNOTES:

(1)   Base  rent  does not include percentage rents which become due if specified levels of gross receipts are
      achieved.

(2)   The  Company  entered  into  a Master Mortgage Note agreement for $8,475,000, collateralized by building
      improvements  located on the 23 Pizza Hut Properties.  The Master Mortgage Note bears interest at a rate
      of  10.75%  per annum and principal and interest will be collected in equal monthly installments over 20
      years  beginning  in March 1996.  Amount does not include $42,375 of loan commitment fees and $42,375 in
      loan origination fees collected by the Company at closing from the borrower.

(3)   The  Properties  will  be  managed  pursuant  to  an advisory agreement between the Company and CNL Fund
      Advisors, Inc. (the "Advisor"), pursuant to which the Advisor will receive monthly asset management fees
      in  an amount equal to one-twelfth of .60% of the Company's Real Estate Asset Value as of the end of the
      preceding month as defined in such agreement.  See "Management Compensation."

(4)   For  managing  the Mortgage Loans, the Advisor will be entitled to receive a monthly mortgage management
      fee  of  one-twelfth  of  .60%  of the total principal amount of the Mortgage Loans as of the end of the
      preceding month.  See "Management Compensation."

(5)   Estimated  at 6.2% of gross rental and interest income based on the previous experience of Affiliates of
      the  Advisor  with  17  public  limited  partnerships which own properties similar to those owned by the
      Company.  Amount does not include soliciting dealer servicing fee due to the fact that such fee will not
      be incurred until December 31 of the year following the year in which the offering terminates.

(6)   The  estimated  federal tax basis of the depreciable portion (the building portion) of each Property has
      been  depreciated  on  the  straight-line  method  over  39  years.  In connection with the 23 Pizza Hut
      Properties,  acquisition  fees  allocated to the Master Mortgage Note have been amortized on a straight-
      line basis over the life of the agreement (20 years).

(7)   The  lessee  of  the  Cleburne, Universal City, Carlsbad, Corsicana and Ft. Worth Properties is the same
      unaffiliated lessee.


(8)   The lessee of the Grand Rapids #1 and Franklin Properties is the same unaffiliated lessee.

(9)   The  Company  acquired  an interest in CNL/Corral South Joint Venture, a general partnership between the
      Company  and  an unaffiliated co-venturer.  Based on anticipated development costs for the Property, the
      Company  expects  to  own  a  76%  interest  in  the  CNL/Corral  South Joint Venture upon completion of
      construction.  Therefore, amounts presented in this table represent estimated amounts to be allocated to
      the Company from the joint venture.

(10)  The lessee of the Pasadena, Shawnee and Grand Rapids #2 Properties is the same unaffiliated lessee.

(11)  The lessee of the Dubuque, Chanhassen and Grand Island Properties is the same unaffiliated lessee.

(12)  The lessee of the Orange, Marlboro and Hazlet Properties is the same unaffiliated lessee.

(13)  The lessee of the Dover and Columbus Properties is the same unaffiliated lessee.

(14)  The lessee of the Los Angeles and Houston Properties is the same unaffiliated lessee.

(15)  The  lessee  of the Oak Lawn, Burbank, Indian Head Park and Highland Properties is the same unaffiliated
      lessee.

(16)  The  Company accepted an assignment of an interest in the ground lease relating to the Orange, Marlboro,
      and  Hazlet  Properties  effective  July 19, 1995, February 6, 1996, and March 6, 1996, respectively, in
      consideration  of  its  funding  of  certain  preliminary  development  costs  and its agreement to fund
      remaining development costs not in excess of the amount specified below.  The development agreements for
      the  Properties which are to be constructed or renovated provide that construction or renovation must be
      completed no later than the dates set forth below:

      Property                Estimated Final Completion Date

      Orange Property         Opened for business October 30, 1995
      Dover Property          Opened for business December 16, 1995
      Cleburne Property       Opened for business October 19, 1995
      Universal City 
        Property              Opened for business September 15, 1995
      Carlsbad Property       Opened for business September 5, 1995
      Tampa Property          Opened for business February 5, 1996
      Pasadena Property       May 8, 1996
      Shawnee Property        Opened for business December 21, 1995
      Columbus Property       Opened for business November 28, 1995
      Houston Property        Opened for business March 3, 1996
      Marlboro Property       July 7, 1996
      Hazlet Property         August 3, 1996
      Oak Lawn Property       July 18, 1996
      Burbank Property        July 18, 1996
      Indian Head Park
        Property              August 1, 1996
      Highland Property       August 1, 1996

</TABLE>

                                     PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 35.    FINANCIAL STATEMENTS AND EXHIBITS.

            (a)   Financial Statements:

            The following financial statements are included in the Prospectus.

            (1)   Pro Forma Balance Sheet as of December 31, 1995

            (2)   Pro Forma Statement of Earnings for the year ended December
                  31, 1995

            (3)   Notes to Pro Forma Financial Statements

            (4)   Report of Independent Accountants for CNL American Properties
                  Fund, Inc.

            (5)   Consolidated Balance Sheets at December 31, 1995 and 1994

            (6)   Consolidated Statements of Earnings for the year ended
                  December 31, 1995 and the period May 2, 1994 (Date of
                  Inception) through December 31, 1994

            (7)   Consolidated Statements of Stockholders' Equity for the year
                  ended December 31, 1995 and the period May 2, 1994 (Date of
                  Inception) through December 31, 1994

            (8)   Consolidated Statements of Cash Flows for the year ended
                  December 31, 1995 and the period May 2, 1994 (Date of
                  Inception) through December 31, 1994

            (9)   Notes to Consolidated Financial Statements

            (10)  Schedule III - Real Estate and Accumulated Depreciation as of
                  December 31, 1995

            (11)  Notes to Schedule III - Real Estate and Accumulated
                  Depreciation as of December 31, 1995

            (12)  Pro Forma Consolidated Balance Sheet as of March 31, 1996

            (13)  Pro Forma Consolidated Statement of Earnings for the quarter
                  ended March 31, 1996

            (14)  Pro Forma Consolidated Statement of Earnings for the year
                  ended December 31, 1995

            (15)  Notes to Pro Forma Consolidated Financial Statements

            (16)  Condensed Consolidated Balance Sheets at March 31, 1996 and
                  December 31, 1995

            (17)  Condensed Consolidated Statements of Earnings for the quarters
                  ended March 31, 1996 and 1995

            (18)  Condensed Consolidated Statements of Stockholders' Equity for
                  the quarter ended March 31, 1996 and the year ended December
                  31, 1995

            (19)  Condensed Consolidated Statements of Cash Flows for the
                  quarters ended March 31, 1996 and 1995

            (20)  Notes to Condensed Consolidated Financial Statements


        All other schedules have been omitted as the required information 
is inapplicable or is presented in the financial statements or related notes.

            (b)   Exhibits:

          *1.1    Form of Managing Dealer Agreement

          *1.2    Form of Participating Broker Agreement

          *1.3    Sponsor Agreement between CNL American Properties Fund, Inc.,
                  CNL Securities Corp., CNL Fund Advisors, Inc., and Financial
                  Network Investment Corporation

          *1.4    Soliciting Dealer Agreement between CNL American Properties
                  Fund, Inc., CNL Securities Corp., CNL Fund Advisors, Inc., and
                  American Express Financial Advisors, Inc. dated May 1, 1995.

          *3.1    CNL Income Fund, Inc. Articles of Incorporation

          *3.2    Articles of Amendment to Articles of Incorporation of CNL
                  Income Fund, Inc.

          *3.3    Articles of Amendment to Articles of Incorporation of CNL
                  Investment Fund, Inc.

          *3.4    Form of CNL American Properties Fund, Inc. Amended and
                  Restated Articles of Incorporation

          *3.5    Form of CNL American Properties Fund, Inc. Bylaws

          *4.1    CNL American Properties Fund, Inc. Articles of Incorporation
                  (Previously filed as Exhibits 3.1, 3.2 and 3.3.)

          *4.2    Form of CNL American Properties Fund, Inc. Amended and
                  Restated Articles of Incorporation (Previously filed as
                  Exhibit 3.4.)

          *4.3    Form of CNL American Properties Fund, Inc. Bylaws (Previously
                  filed as Exhibit 3.5.)

          *4.4    Form of Amended Reinvestment Plan (Previously included in the
                  Prospectus as Exhibit A.)

          *5.1    Opinion of Shaw, Pittman, Potts & Trowbridge as to the
                  legality of the securities being registered by CNL American
                  Properties Fund, Inc.

          *8.1    Opinion of Shaw, Pittman, Potts & Trowbridge regarding certain
                  material tax issues relating to CNL American Properties Fund,
                  Inc.

         *10.1    Form of Escrow Agreement between CNL American Properties Fund,
                  Inc. and South Trust Estate & Trust Company, Inc.

          10.2    Advisory Agreement between CNL American Properties
                  Fund, Inc. and CNL Fund Advisors, Inc. dated April 20, 1996 
                  (Filed herewith.)

         *10.3    Form of Joint Venture Agreement

         *10.4    Form of Development Agreement

         *10.5    Form of Indemnification and Put Agreement

         *10.6    Form of Unconditional Guarantee of Payment and Performance

         *10.7    Form of Lease Agreement for Existing Restaurant

         *10.8    Form of Lease Agreement for Restaurant to be Constructed

         *10.9    Form of Real Estate Sale and Lease Contract

         *10.10   Form of Amended Reinvestment Plan (Included in the prospectus
                  as Exhibit A.)

         *10.11   Promissory Note, dated March 5, 1996, among Registrant and
                  First Union National Bank of Florida relating to a $15,000,000
                  loan (Included as Exhibit 10.2 to Form 10-K filed with the
                  Securities and Exchange Commission on April 1, 1996, and
                  incorporated herein by reference.)

         *10.12   Line of Credit and Security Agreement, dated March 5, 1996,
                  among Registrant and First Union National Bank of Florida
                  relating to a $15,000,000 loan (Included as Exhibit 10.3 to
                  Form 10-K filed with the Securities and Exchange Commission on
                  April 1, 1996, and incorporated herein by reference.)

         *10.13   Collateral Assignment of Contract Rights, dated March 5, 1996,
                  among Registrant and First Union National Bank of Florida
                  relating to a $15,000,000 loan (Included as Exhibit 10.4 to
                  Form 10-K filed with the Securities and Exchange Commission on
                  April 1, 1996, and incorporated herein by reference.)
                  herewith.)

         *23.1    Consent of Coopers & Lybrand L.L.P., Certified Public
                  Accountants, dated March 28, 1995

         *23.2    Consent of Coopers & Lybrand L.L.P., Certified Public
                  Accountants, dated September 29, 1995

         *23.3    Consent of Shaw, Pittman, Potts & Trowbridge (Previously
                  included in its opinion filed as Exhibit 5.1.)

         *23.4    Consent of Coopers & Lybrand L.L.P., Certified Public
                  Accountants, dated November 20, 1995

         *23.5    Consent of Coopers & Lybrand L.L.P., Certified Public
                  Accountants, dated February 19, 1996

         *23.6    Consent of Coopers & Lybrand L.L.P., Certified Public
                  Accountants, dated April 8, 1996 

         *23.7    Consent of Coopers & Lybrand L.L.P., Certified Public
                  Accountants, dated April 25, 1996

          23.8    Consent of Coopers & Lybrand, L.L.P., Certified Public
                  Accountants, dated July 25, 1996 (Filed herewith.)


                                        

*Previously filed.

                                    TABLE VI
                      ACQUISITION OF PROPERTIES BY PROGRAMS


      Table VI presents information concerning the acquisition of real
properties by public real estate limited partnerships sponsored by Affiliates of
the Company in the nine years ended December 31, 1995.  The information includes
the gross leasable space or number of units and total square feet of units,
dates of purchase, locations, cash down payment and contract purchase price plus
acquisition fee.  This information is intended to assist the prospective
investor in evaluating the terms involved in acquisitions by such prior
partnerships.



                                    TABLE VI
                     ACQUISITIONS OF PROPERTIES BY PROGRAMS




                     CNL Income    CNL Income    CNL Income    CNL Income 
                       Fund,        Fund II,      Fund III,     Fund IV,  
                        Ltd.          Ltd.          Ltd.          Ltd.    
                     ------------  ------------   ------------  ------------
                      (Note 2)      (Note 3)      (Note 4)      (Note 5)  



                                  AL,AZ,CO,FL,  AZ,CA,FL,GA,  AL,DC,FL,GA,
                    AL,AZ,CA,FL,  GA,IL,IN,LA,  IA,IL,IN,KS,  IL,IN,KS,MA,
                    GA,LA,MD,OK,  MI,MN,MO,NC,  KY,MD,MI,MN,  MD,MI,MS,OH,
Locations           TX,VA         NM,OH,TX,WY   MO,NE,OK,TX   PA,TN,TX,VA 

Type of property     Restaurants   Restaurants   Restaurants   Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and          20 units      43 units      32 units      42 units
  total square feet
  of units            67,645 s/f   149,829 s/f   131,992 s/f   149,549 s/f


Dates of purchase      6/17/86 -      2/11/87-     10/04/87-      6/24/88-
                        12/17/87      12/08/94       6/30/88      12/08/94


Cash down payment 
  (Note 1)           $12,296,264   $23,182,624   $19,637,008   $26,156,993


Contract purchase price
  plus acquisition 
  fee                $12,222,062   $23,022,783   $19,512,548   $26,040,248


Other cash expenditures
  expensed                    -             -             -             - 


Other cash expenditures
  capitalized             74,202       159,841       124,460       116,745
                      -----------   -----------    -----------   -----------
                                                                           
Total acquisition cost
  (Note 1)           $12,296,264   $23,182,624   $19,637,008   $26,156,993
                      ===========   ===========    ===========   ===========



Note 1:  This amount was derived from capital contributions from partners and
         net sales proceeds reinvested in other properties.

Note 2:  The partnership owns a 50% interest in three separate joint ventures
         which each own a restaurant property.

Note 3:  The partnership owns a 49%, 50% and 64% interest in three separate
         joint ventures.  Each joint venture owns one restaurant property.  In
         addition, the partnership owns a 33.87% interest in one restaurant
         property held as tenants-in-common with an affiliate.


Note 4:  The partnership owns a 73.4% and 69.07% interest in two separate joint
         ventures.  Each joint venture owns one restaurant property.

Note 5:  The partnership owns a 51%, 26.6%, 57%, 96.1% and 68.87% interest in
         five separate joint ventures.  Each joint venture owns one restaurant
         property.


TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)





                     CNL Income    CNL Income    CNL Income    CNL Income 
                       Fund V,      Fund VI,      Fund VII,    Fund VIII, 
                        Ltd.          Ltd.          Ltd.          Ltd.    
                     ------------  ------------   ------------  ------------
                      (Note 6)      (Note 7)      (Note 8)      (Note 9)  


                                  AR,AZ,FL,IN,
                    FL,GA,IL,IN,  MA,MI,MN,NC,  AZ,CO,FL,GA,
                    MI,NH,NY,OH,  NE,NM,NY,OH,  IN,LA,MI,MN,  AZ,FL,IN,LA,
                    SC,TN,TX,UT,  OK,PA,TN,TX,  OH,SC,TN,TX,  MI,MN,NC,NY,
Locations           WA            VA,WY         UT,WA         OH,TN,TX,VA 
                                                                           
Type of property     Restaurants   Restaurants   Restaurants   Restaurants 

Gross leasable space
  (sq. ft.) or number
  of units and          30 units      45 units      45 units      39 units 
  total square feet
  of units           117,652 s/f   167,073 s/f   160,939 s/f   168,776 s/f 


Dates of purchase       2/06/89-      7/13/89-      3/30/90-      9/13/90-
                         1/05/90       8/31/95       7/29/94       9/08/95


Cash down payment 
  (Note 1)           $22,113,522   $32,533,057   $27,310,125   $31,759,608 
                                                                           
                                                                           
Contract purchase price
  plus acquisition 
  fee                $21,706,859   $31,999,665   $26,638,040   $31,222,507 


Other cash expenditures
  expensed                    -             -             -             - 


Other cash expenditures
  capitalized            406,663       533,392       672,085       537,101
                      -----------   -----------    -----------   -----------
Total acquisition cost
  (Note 1)           $22,113,522   $32,533,057   $27,310,125   $31,759,608
                     ===========   ===========   ===========   ===========



Note 6:  The partnership owns a 43%, 49% and  66.5% interest in three separate
         joint ventures.  Each joint venture owns one restaurant property.


Note 7:  The partnership owns a 3.9%, 14.5%, 36% and a 66.14% interest in four
         separate joint ventures.  Each joint venture owns one restaurant
         property.  In addition, the partnership owns a 51.67% interest in one
         restaurant property held as tenants-in-common with an affiliate.

Note 8:  The partnership owns a 51%, 83.3%, 4.79% and a 18% interest in four
         separate joint ventures.  Three of the joint ventures each own one
         restaurant property and the other joint venture owns six restaurant
         properties.  In addition, the partnership owns a 48.33% interest in one
         restaurant property held as tenants-in-common with an affiliate.

Note 9:  The partnership owns a 85.5%, 87.68% and a 36.8% interest in three
         separate joint ventures.  Two of the joint ventures each own one
         restaurant property and the other joint venture owns six restaurant
         properties.

TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)





                     CNL Income    CNL Income    CNL Income    CNL Income 
                      Fund IX,       Fund X,      Fund XI,      Fund XII, 
                        Ltd.          Ltd.          Ltd.          Ltd.    
                     ------------  ------------   ------------  ------------
                     (Note 10)     (Note 11)     (Note 12)     (Note 13)  

                                                AL,AZ,CA,CO,
                                  AL,CA,CO,FL,  CT,FL,KS,LA,
                    AL,FL,GA,IL,  ID,IL,LA,MI,  MA,MI,MS,NC,  AL,AZ,CA,FL,
                    IN,LA,MI,MN,  MO,MT,NC,NH,  NH,NM,OH,OK,  GA,LA,MO,MS,
                    MS,NC,NH,NY,  NM,NY,OH,PA,  PA,SC,TX,VA,  NC,NM,OH,SC,
Locations           OH,SC,TN,TX   SC,TN,TX      WA            TN,TX,WA    

Type of property     Restaurants   Restaurants   Restaurants   Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and          41 units      48 units      39 units      48 units
  total square feet
  of units           177,469 s/f   196,698 s/f   170,661 s/f   195,936 s/f


Dates of purchase       5/31/91-     10/01/91-      5/18/92-     11/20/92-
                        10/01/92       9/05/95      10/16/92       8/24/93


Cash down payment 
  (Note 1)           $30,748,694   $35,927,853   $35,200,825   $39,187,399


Contract purchase price
  plus acquisition 
  fee                $30,021,833   $35,211,359   $34,595,348   $38,667,796


Other cash expenditures
  expensed                    -             -             -             - 


Other cash expenditures
  capitalized            726,861       716,494       605,477       519,603
                      -----------   -----------    -----------   -----------

Total acquisition cost


  (Note 1)           $30,748,694   $35,927,853   $35,200,825   $39,187,399
                      ===========   ===========    ===========   ===========



Note 10: The partnership owns a 50%, 45.2% and 27.3% interest in three separate
         joint ventures.  One of the joint ventures owns one restaurant property
         and the other two joint ventures own six restaurant properties each.

Note 11: The partnership owns a 50%, 88.3%, 40.95% and 10.5% interest in four
         separate joint ventures.  Three of the joint ventures own one
         restaurant property each and the other joint venture owns six
         restaurant properties.

Note 12: The partnership owns a 62.2%, 77.33%, 85% and 76.6% interest in four
         separate joint ventures. Each joint venture owns one restaurant
         property.

Note 13: The partnership owns a 31.13%, 59.05% and 18.61% interest in three
         separate joint ventures. Each joint venture owns one restaurant
         property.

TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)





                     CNL Income    CNL Income    CNL Income    CNL Income  
                     Fund XIII,     Fund XIV,     Fund XV,      Fund XVI, 
                        Ltd.          Ltd.          Ltd.          Ltd.    
                     ------------  ------------   ------------  ------------
                     (Note 14)     (Note 15)     (Note 16)  


                    AL,AR,AZ,CA,  AL,AZ,CO,FL,  CA,FL,GA,KS,  AZ,CA,CO,DC,
                    CO,FL,GA,IN,  GA,KS,LA,MO,  KY,MO,MS,NC,  FL,GA,ID,IN,
                    KS,LA,MD,NC,  MS,NC,NJ,NV,  NJ,NM,OH,OK,  KS,MN,MO,NC,
                    OH,PA,SC,TN,  OH,SC,TN,TX,  PA,SC,TN,TX,  NM,NV,OH,TN,
Locations           TX,VA         VA            VA            TX,UT,WI    

Type of property     Restaurants   Restaurants   Restaurants   Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and          48 units      56 units      47 units      41 units
  total square feet
  of units           156,156 s/f   161,913 s/f   136,705 s/f   152,971 s/f


Dates of purchase       5/18/93-      9/27/93-      4/28/94-     10/21/94-
                         4/24/95       3/16/95       8/31/95      12/18/95


Cash down payment 
  (Note 1)           $34,905,219   $39,943,098   $35,655,728   $36,947,073


Contract purchase price
  plus acquisition 
  fee                $34,535,596   $39,515,928   $35,265,840   $36,578,580


Other cash expenditures
  expensed                    -             -             -             - 


Other cash expenditures
  capitalized            369,623       427,170       389,888       368,493
                      -----------   -----------    -----------   -----------

Total acquisition cost
  (Note 1)           $34,905,219   $39,943,098   $35,655,728   $36,947,073
                      ===========   ===========    ===========   ===========



Note 14: The partnership owns a 50% and 28% interest in two separate joint
         ventures.  Each joint venture owns one restaurant property.  In
         addition, the Partnership owns a 66.13% interest in one restaurant
         property held as tenants-in-common with an affiliate.

Note 15: The partnership owns a 50% interest in two separate joint ventures and
         a 72% interest in one joint venture.  Two of the joint ventures each
         own one restaurant property and the other joint venture owns two
         restaurant properties.

Note 16: The partnership owns a 50% interest in a joint venture which owns the
         restaurant property.










                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, the
Registrant certified that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-11 and has duly caused this Post-
Effective Amendment No. 6 to the Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Orlando,
State of Florida, on the 25th day of July, 1996.

                                       CNL AMERICAN PROPERTIES FUND, INC.
                                       (Registrant)


                                       By:
                                       /s/JAMES M. SENEFF, JR.          
                                       JAMES M. SENEFF, JR.,
                                       Chairman of the Board and
                                       Chief Executive Officer

         Pursuant to the requirements of the Securities Act of 1933, this Post-
Effective Amendment No. 6 to the Registration Statement has been signed below by
the following persons in the capacities and on the dates indicated.


       Signature                     Title                       Date





/s/James M. Seneff, Jr.     Chairman of the Board            July 25, 1996
JAMES M. SENEFF, JR.        and Chief Executive
                            Officer
                            (Principal Executive
                            Officer)




/s/Robert A. Bourne         Director and President           July 25, 1996
ROBERT A. BOURNE            (Principal Financial
                            and Accounting
                            Officer)



/s/G. Richard Hostetter     Independent Director             July 25, 1996
G. RICHARD HOSTETTER


/s/J. Joseph Kruse          Independent Director             July 25, 1996
J. JOSEPH KRUSE





/s/Richard C. Huseman       Independent Director             July 25, 1996
RICHARD C. HUSEMAN





                                EXHIBIT INDEX


Exhibit Number                                                              Page

    *1.1          Form of Managing Dealer Agreement

    *1.2          Form of Participating Broker Agreement

    *1.3          Sponsor  Agreement between CNL American Properties
                  F u nd,  Inc.,  CNL  Securities  Corp.,  CNL  Fund
                  Advisors,  Inc.,  and Financial Network Investment
                  Corporation

    *1.4          Soliciting  Dealer  Agreement between CNL American
                  Properties  Fund,  Inc., CNL Securities Corp., CNL
                  F u n d   Advisors,  Inc.,  and  American  Express
                  Financial Advisors, Inc. dated May 1, 1995.

    *3.1          CNL Income Fund, Inc. Articles of Incorporation

    *3.2          Articles of Amendment to Articles of Incorporation
                  of CNL Income Fund, Inc.

    *3.3          Articles of Amendment to Articles of Incorporation
                  of CNL Investment Fund, Inc.

    *3.4          Form of CNL American Properties Fund, Inc. Amended
                  and Restated Articles of Incorporation

    *3.5          Form of CNL American Properties Fund, Inc. Bylaws

    *4.1          CNL  American  Properties  Fund,  Inc. Articles of
                  Incorporation  (Previously  filed as Exhibits 3.1,
                  3.2 and 3.3.)

    *4.2          Form of CNL American Properties Fund, Inc. Amended
                  and Restated Articles of Incorporation (Previously
                  filed as Exhibit 3.4.)

    *4.3          Form  of CNL American Properties Fund, Inc. Bylaws
                  (Previously filed as Exhibit 3.5.)

    *4.4          Form of Amended Reinvestment Plan (Included in the
                  Prospectus as Exhibit A.)

    *5.1          Opinion of Shaw, Pittman, Potts & Trowbridge as to
                  the legality of the securities being registered by
                  CNL American Properties Fund, Inc.

    *8.1          Opinion  of  Shaw,  Pittman,  Potts  &  Trowbridge
                  regarding  certain material tax issues relating to
                  CNL American Properties Fund, Inc.

   *10.1          Form  of  Escrow  Agreement  between  CNL American
                  Properties  Fund,  Inc.  and  South Trust Estate &
                  Trust Company, Inc.

    10.2          Advisory  Agreement  between CNL American
                  Properties Fund, Inc. and CNL Fund Advisors, Inc.
                  dated April 20, 1996 (Filed herewith.)

   *10.3          Form of Joint Venture Agreement

   *10.4          Form of Development Agreement

   *10.5          Form of Indemnification and Put Agreement

   *10.6          Form  of  Unconditional  Guarantee  of Payment and
                  Performance

   *10.7          Form of Lease Agreement for Existing Restaurant

   *10.8          Form  of  Lease  Agreement  for  Restaurant  to be
                  Constructed

   *10.9          Form of Real Estate Sale and Lease Contract

   *10.10         Form of Amended Reinvestment Plan (Included in the
                  prospectus as Exhibit A.)

   *10.11         Promissory   Note,  dated  March  5,  1996,  among
                  Registrant   and  First  Union  National  Bank  of
                  Florida  relating  to a $15,000,000 loan (Included
                  as  Exhibit  10.2  to  Form  10-K  filed  with the
                  Securities  and  Exchange  Commission  on April 1,
                  1996, and incorporated herein by reference.)

   *10.12         Line of Credit and Security Agreement, dated March
                  5, 1996, among Registrant and First Union National
                  Bank  of  Florida  relating  to a $15,000,000 loan
                  (Included  as Exhibit 10.3 to Form 10-K filed with
                  the Securities and Exchange Commission on April 1,
                  1996, and incorporated herein by reference.)

   *10.13         Collateral  Assignment  of  Contract Rights, dated
                  March  5,  1996,  among Registrant and First Union
                  National Bank of Florida relating to a $15,000,000
                  loan  (Included as Exhibit 10.4 to Form 10-K filed
                  with  the  Securities  and  Exchange Commission on
                  A p r il  1,  1996,  and  incorporated  herein  by
                  reference.)

   *23.1          Consent  of  Coopers  &  Lybrand L.L.P., Certified
                  Public Accountants, dated March 28, 1995

   *23.2          Consent  of  Coopers  &  Lybrand L.L.P., Certified
                  Public Accountants, dated September 29, 1995

   *23.3          Consent  of  Shaw,  Pittman,  Potts  &  Trowbridge
                  (Previously  included  in  its  opinion  filed  as
                  Exhibit 5.1.)

   *23.4          Consent  of  Coopers  &  Lybrand L.L.P., Certified
                  Public Accountants, dated November 20, 1995

   *23.5          Consent  of  Coopers  &  Lybrand L.L.P., Certified
                  Public Accountants, dated February 19, 1996

   *23.6          Consent  of  Coopers  &  Lybrand L.L.P., Certified
                  Public Accountants, dated April 8, 1996

   *23.7          Consent  of  Coopers  &  Lybrand L.L.P., Certified
                  Public  Accountants,  dated  April 25, 1996 

    23.8          Consent  of  Coopers  &  Lybrand L.L.P., Certified
                  Public  Accountants,  dated  July  25, 1996 (Filed
                  herewith.)



                                        

*Previously filed.





                                 EXHIBIT 10.2

                              Advisory Agreement


                              ADVISORY AGREEMENT

      THIS ADVISORY AGREEMENT, dated as of April 20, 1996, is between CNL
AMERICAN PROPERTIES FUND, INC., a corporation organized under the laws of the
State of Maryland (the "Company") and CNL FUND ADVISORS, INC., a corporation
organized under the laws of the State of Florida (the "Advisor").


                              W I T N E S S E T H


      WHEREAS, the Company has filed with the Securities and Exchange Commis-
sion a Registration Statement (No. 33-78790) on Form S-11 covering its common
shares ("Shares"), par value $.01, to be offered to the public, and the
Company may subsequently issue securities other than such Shares ("Securi-
ties") or otherwise raise additional capital;

      WHEREAS, the Company intends to qualify as a REIT (as defined below),
and to invest its funds in investments permitted by the terms of the Registra-
tion Statement and Sections 856 through 860 of the Code (as defined below);


      WHEREAS, the Company desires to avail itself of the experience, sources
of information, advice, assistance and certain facilities available to the
Advisor and to have the Advisor undertake the duties and responsibilities
hereinafter set forth, on behalf of, and subject to the supervision, of the
Board of Directors of the Company all as provided herein; and

      WHEREAS, the Advisor is willing to undertake to render such services,
subject to the supervision of the Board of Directors, on the terms and
conditions hereinafter set forth;

      NOW, THEREFORE, in consideration of the foregoing and of the mutual
covenants and agreements contained herein, the parties hereto agree as
follows:


      (1)   DEFINITIONS.  As used in this Advisory Agreement (the "Agree-
ment"), the following terms have the definitions hereinafter indicated:

      Acquisition Expenses.  Any and all expenses incurred by the Company, the
Advisor, or any Affiliate of either in connection with the selection or
acquisition of any Property, whether or not acquired, including, without
limitation, legal fees and expenses, travel and communications expenses, costs
of appraisals, nonrefundable option payments on property not acquired,
accounting fees and expenses, and title insurance.

      Acquisition Fees.  Any and all fees and commissions, exclusive of
Acquisition Expenses, paid by any person or entity to any other person or
entity (including any fees or commissions paid by or to any Affiliate of the
Company or the Advisor) in connection with making or investing in mortgage
loans and the selection or acquisition of any Property, including, without
limitation, real estate commissions, acquisition fees, finder's fees, selec-
tion fees, nonrecurring management fees, consulting fees, loan fees, points,
or any other fees or commissions of a similar nature.


      Advisor.  CNL Fund Advisors, Inc., a Florida corporation, any successor
advisor to the Company, or any person or entity to which CNL Fund Advisors,
Inc. or any successor advisor subcontracts substantially all of its functions.


      Affiliate or Affiliated.  As to any individual, corporation, partner-
ship, trust or other association (other than the Excess Shares Trust), (i) any
Person or entity directly or indirectly; through one or more intermediaries
controlling, controlled by, or under common control with another person or
entity;  (ii) any Person or entity, directly or indirectly owning or control-
ling ten percent (10%) or more of the outstanding voting securities of another
Person or entity;  (iii) any officer, director, partner, or trustee of such
Person or entity; (iv) any Person ten percent (10%) or more of whose outstand-
ing voting securities are directly or indirectly owned, controlled, or held,
with power to vote, by such other Person; and (v) if such other Person or
entity is an officer, director, partner, or trustee of a Person or entity, the
Person or entity for which such Person or entity acts in any such capacity.

      Appraised Value.  Value according to an appraisal made by an Independent
Appraiser.

      Articles of Incorporation.  The Articles of Incorporation of the Company
under Title 2 of the Corporations and Associations Article of the Annotated
Code of Maryland, as amended from time to time.


      Asset Management Fee.  The fee payable to the Advisor for day-to-day
professional management services in connection with the Company and its
Properties pursuant to this Agreement.

      Average Invested Assets.  For a specified period, the average of the
aggregate book value of the assets of the Company invested, directly or
indirectly, in Properties and Loans secured by real estate before reserves for
depreciation or bad debts or other similar non-cash reserves, computed by
taking the average of such values at the end of each month during such period. 


      Board of Directors or Board.  The persons holding such office, as of any
particular time, under the Articles of Incorporation of the Company, whether
they be the Directors named therein or additional or successor Directors.


      Bylaws.  The bylaws of the Company, as the same are in effect from time
to time.

      Cash from Financings.  Net cash proceeds realized by the Company from
the financing of Company Property, the refinancing of any Company indebted-
ness, or from the Company's Secured Equipment Leases.

      Cash from Sales.  Net cash proceeds realized by the Company from the
sale, exchange or other disposition of any of its assets, including Secured
Equipment Leases, after deduction of all expenses incurred in connection
therewith.  Cash from Sales shall not include Cash from Financings.


      Cash from Sales and Financings.  The total sum of Cash from Sales and
Cash from Financings.

      Cause.  With respect to the termination of this Agreement, fraud,
criminal conduct, willful misconduct or willful or negligent breach of
fiduciary duty by the Advisor, breach of this Agreement, a default by the
Sponsor under the guarantee by the Sponsor to the Company or the bankruptcy of
the Sponsor.

      Change of Control.  A change of control of the Company of such a nature
that would be required to be reported in response to the disclosure require-
ments of Schedule 14A of Regulation 14A promulgated under the Securities
Exchange Act of 1934, as amended, as enacted and in force on the date hereof
(the "Exchange Act"), whether or not the Company is then subject to such
reporting requirements; provided, however, that, without limitation, a change


of control shall be deemed to have occurred if:  (i) any "person" (within the
meaning of Section 13(d) of the Exchange Act) is or becomes the "beneficial
owner" (as that term is defined in Rule 13d-3, as enacted and in force on the
date hereof, under the Exchange Act) of securities of the Company representing
8.5% or more of the combined voting power of the Company's securities then
outstanding; (ii) there occurs a merger, consolidation or other reorganization
of the Company which is not approved by the Board of Directors of the Company;
(iii) there occurs a sale, exchange, transfer or other disposition of substan-
tially all of the assets of the Company to another entity, which disposition
is not approved by the Board of Directors of the Company; or (iv) there occurs
a contested proxy solicitation of the Stockholders of the Company that results
in the contesting party electing candidates to a majority of the Board of
Directors' positions next up for election.

      Code.  Internal Revenue Code of 1986, as amended from time to time, or
any successor statute thereto.  Reference to any provision of the Code shall
mean such provision as in effect from time to time, as the same may be
amended, and any successor provision thereto, as interpreted by any applicable
regulations as in effect from time to time.

      Company.  CNL American Properties Fund, Inc., a corporation organized
under the laws of the State of Maryland.


      Company Property.  Any and all property, real, personal or otherwise,
tangible or intangible, including Secured Equipment Leases, which is trans-
ferred or conveyed to the Company (including all rents, income, profits and
gains therefrom), and which is owned or held by, or for the account of, the
Company.

      Competitive Real Estate Commission.  A real estate or brokerage commis-
sion for the purchase or sale of property which is reasonable, customary, and
competitive in light of the size, type, and location of the property.  The
total of all real estate commissions paid by the Company to all Persons
(including the Subordinated Disposition Fee payable to the Advisor) in
connection with any Sale of one or more of the Company's Properties shall not
exceed the lesser of (i) a Competitive Real Estate Commission or (ii) six
percent of the gross sales price of the Property or Properties.

      Contract Purchase Price.  The amount actually paid or allocated (as of
the date of purchase) to the purchase, development, construction or improve-
ment of property, exclusive of Acquisition Fees and Acquisition Expenses.


      Contract Sales Price.  The total consideration received by the Company
for the sale of a Company Property.

      Cumulative Return.  For the period for which the calculation is being
made, the percentage resulting from dividing (A) the total Distributions paid
on each Distribution date during such period (without regard to Distributions
paid out of Cash from Sales and Financings), by (B) the product of (i) the
average Invested Capital for such period (calculated on a daily basis), and
(ii) the number of years (including fractions thereof) elapsed during such
period.

      Director.  A member of the Board of Directors of the Company.


      Distributions.  Any distributions of money or other property by the
Company to owners of Shares, including distributions that may constitute a
return of capital for federal income tax purposes.

      Equipment.  The furniture, fixtures and equipment used at Restaurant
Chains.


      Equipment Loan.  A loan, the maximum principal amount of which shall not
exceed 10% of Gross Proceeds.

      Equity Interest.  The stock of or other interests in, or warrants or
other rights to purchase the stock of or other interests in, any entity that
has borrowed money from the Company or that is a tenant of the Company or that
is a parent or controlling Person of any such borrower or tenant.

      Equity Shares.  Transferable shares of beneficial interest of the
Company of any class or series, including common shares or preferred shares.


      Final Closing Date.  The last date on which purchasers of Shares offered
pursuant to the Prospectus are issued such Shares.

      Good Reason.  With respect to the termination of this Agreement, (i) any
failure to obtain a satisfactory agreement from any successor to the Company
to assume and agree to perform the Company's obligations under this Agreement;
or (ii) any material breach of this Agreement of any nature whatsoever by the
Company.

      Gross Proceeds.  The aggregate purchase price of all Shares sold for the
account of the Company through the Offering, without deduction for Selling
Commissions, volume discounts, the marketing support and due diligence expense
reimbursement fee or Organization and Offering Expenses.  For the purpose of
computing Gross Proceeds, the purchase price of any Share for which reduced
Selling Commissions are paid to the Managing Dealer or a Soliciting Dealer
(where net proceeds to the Company are not reduced) shall be deemed to be
$10.00.


      Independent Appraiser.  A qualified appraiser of real estate as deter-
mined by the Board.  Membership in a nationally recognized appraisal society
such as the American Institute of Real Estate Appraisers ("M.A.I.") or the
Society of Real Estate Appraisers ("S.R.E.A.") shall be conclusive evidence of
such qualification.

      Independent Director.  A Director who is not and within the last two
years has not been directly or indirectly associated with the Advisor by
virtue of (i) ownership of an interest in the Advisor or its Affiliates, (ii)
employment by the Advisor or its Affiliates, (iii) service as an officer or
director of the Advisor or its Affiliates, (iv) performance of services, other
than as a Director, for the Company, (v) service as a director or trustee of
more than three real estate investment trusts advised by the Advisor, or (vi)
maintenance of a material business or professional relationship with the
Advisor or any of its Affiliates.  A business or professional relationship is
considered material if the gross revenue derived by the Director from the
Advisor and Affiliates exceeds 5% of either the Director's annual gross
revenue during either of the last two years or the Director's net worth on a
fair market value basis.  An indirect relationship shall include circumstances
in which a Director's spouse, parents, children, siblings, mothers- or
fathers-in-law, sons- or daughters-in-law, or brothers- or sisters-in-law is
or has been associated with the Advisor, any of its Affiliates, or the
Company.

      Independent Expert.  A person or entity with no material current or
prior business or personal relationship with the Advisor or the Directors and
who is engaged to a substantial extent in the business of rendering opinions
regarding the value of assets of the type held by the Company.


      Invested Capital.  The amount calculated by multiplying the total number
of Shares purchased by stockholders by the issue price, reduced by the portion
of any Distribution that is attributable to Net Sales Proceeds and by any
amounts paid by the Company to repurchase Shares pursuant to the Company's
plan for redemption of Shares.


      Joint Ventures.  The joint venture or general partnership arrangements
in which the Company is a co-venturer or general partner which are established
to acquire Properties.

      Listing.  The listing of the Shares of the Company on a national
securities exchange or over-the-counter market.

      Loans.  The notes and other evidences of indebtedness or obligations
acquired or entered into by the Company as lender which are secured or
collateralized by personal property or fee or leasehold interests in real
estate or other assets, including, but not limited to, first or subordinate
mortgage loans, construction loans, development loans, loans secured by
capital stock or any other assets or form of equity interest and any other
type of loan or financial arrangement, such as providing or arranging for
letters of credit, providing guarantees of obligations to third parties, or
providing commitments for loans.  The term "Loans" shall not include leases
which are not recognized as leases for federal income tax reporting purposes
and shall not include Secured Equipment Leases as defined herein.


      Managing Dealer.  CNL Securities Corp., an Affiliate of the Advisor, or
such entity selected by the Board of Directors to act as the managing dealer
for the Offering.  CNL Securities Corp. is a member of the National Associa-
tion of Securities Dealers, Inc.

      Mortgage Loans.  The notes or other evidence of indebtedness or obliga-
tions which are secured or collateralized by building or other improvements in
real property.

      Mortgage Loan Management Fee.  The fee payable to the Advisor for the
day-to-day professional management services in connection with the Company and
its Mortgage Loans.


      Net Income.  For any period, the total revenues applicable to such
period, less the total expenses applicable to such period excluding additions
to reserves for depreciation, bad debts or other similar non-cash reserves;
provided, however, Net Income for purposes of calculating total allowable
Operating Expenses (as defined herein) shall exclude the gain from the sale of
the Company's assets.

      Net Sales Proceeds.  In the case of a transaction described in clause
(i)(A) of the definition of Sale, the proceeds of any such transaction less
the amount of all real estate commissions and closing costs paid by the
Company.  In the case of a transaction described in clause (i)(B) of such
definition, Net Sales Proceeds means the proceeds of any such transaction less
the amount of any legal and other selling expenses incurred in connection with
such transaction.  In the case of a transaction described in clause (i)(C) of
such definition, Net Sales Proceeds means the proceeds of any such transaction
actually distributed to the Company from the Joint Venture.  In the case of a
transaction or series of transactions described in clause (i)(D) of the
definition of Sale, Net Sales Proceeds means the proceeds of any such transac-
tion less the amount of all commissions and closing costs paid by the Company. 
In the case of a transaction described in clause (ii) of the definition of
Sale, Net Sales Proceeds means the proceeds of such transaction or series of
transactions less all amounts generated thereby and reinvested in one or more
Properties within 180 days thereafter and less the amount of any real estate
commissions, closing costs, and legal and other selling expenses incurred by
or allocated to the Company in connection with such transaction or series of
transactions.  Net Sales Proceeds shall also include, in the case of any
Property consisting of a building only, any amounts that the Company deter-
mines, in its discretion, to be economically equivalent to proceeds of a Sale. 
Net Sales Proceeds shall not include any reserves established by the Company
in its sole discretion.


      Offering.  The initial public offering of Shares pursuant to the
Prospectus.

      Operating Expenses.  All costs and expenses incurred by the Company, as
determined under generally accepted accounting principles, which in any way
are related to the operation of the Company or to Company business, including
(a) advisory fees, (b) the Soliciting Dealer Servicing Fee, (c) the Asset
Management Fee, (d) the Performance Fee and (e) the Subordinated Incentive
Fee, but excluding (i) the expenses of raising capital such as Organizational
and Offering Expenses, legal, audit, accounting, underwriting, brokerage,
listing, registration, and other fees, printing and other such expenses and
tax incurred in connection with the issuance, distribution, transfer, regis-
tration and Listing of the Shares, (ii) interest payments, (iii) taxes, (iv)
non-cash expenditures such as depreciation, amortization and bad loan re-
serves, (v) the Advisor's subordinated 10% share of Net Sales Proceeds,
(vi) the Secured Equipment Lease Servicing Fee and (vii) Acquisition Fees and
Acquisition Expenses, real estate commissions on the sale of property, and
other expenses connected with the acquisition, and ownership of real estate
interests, mortgage loans or other property (such as the costs of foreclosure,
insurance premiums, legal services, maintenance, repair and improvement of
property).

      Organizational and Offering Expenses.  Any and all costs and expenses,
other than Selling Commissions, the 0.5% marketing support and due diligence
expense reimbursement fee, and the Soliciting Dealer Servicing Fee incurred by
the Company, the Advisor or any Affiliate of either in connection with the
formation, qualification, and registration of the Company and the marketing
and distribution of Shares, including, without limitation, the following: 
legal, accounting and escrow fees;  printing, amending, supplementing, mailing
and distributing costs;  filing, registration and qualification fees and
taxes;  telegraph and telephone costs;  and all advertising and marketing
expenses, including the costs related to investor and broker-dealer sales
meetings.  The Organizational and Offering Expenses paid by the Company in
connection with formation of the Company will not exceed 3% of the Gross
Proceeds raised in connection with such Offering.


      Performance Fee.  The fee payable to the Advisor upon termination of
this Agreement under certain circumstances if certain performance standards
have been met and the Subordinated Incentive Fee has not been paid.

      Person.  An individual, corporation, partnership, estate, trust (includ-
ing a trust qualified under Section 401(a) or 501(c)(17) of the Code), a
portion of a trust permanently set aside for or to be used exclusively for the
purposes described in Section 642(c) of the Code, association, private
foundation within the meaning of Section 509(a) of the Code, joint stock
company or other entity, or any government or any agency or political subdivi-
sion thereof, and also includes a group as that term is used for purposes of
Section 13(d)(3) of the Securities Exchange Act of 1934, as amended, but does
not include (i) an underwriter that participates in a public offering of
Equity Shares for a period of sixty (60) days following the initial purchase
by such underwriter of such Equity Shares in such public offering, or (ii) CNL
Fund Advisors, Inc., during the period ending December 31, 1995, provided that
the foregoing exclusions shall apply only if the ownership of such Equity
Shares by an underwriter or CNL Fund Advisors, Inc. would not cause the
Company to fail to qualify as a REIT by reason of being "closely held" within
the meaning of Section 856(a) of the Code or otherwise cause the Company to
fail to qualify as a REIT.

      Property or Properties. (i) The real properties, including the buildings
located thereon, or (ii) the real properties only, or (iii) the buildings
only, which are acquired by the Company, either directly or through joint
venture arrangements or other partnerships.


      Prospectus.  "Prospectus" means the same as that term as defined in


Section 2(10) of the Securities Act of 1993, including a preliminary Prospec-
tus, an offering circular as described in Rule 256 of the General Rules and
Regulations under the Securities Act of 1933 or, in the case of an intrastate
offering, any document by whatever name known, utilized for the purpose of
offering and selling securities to the public.

      Real Estate Asset Value.  The amount actually paid or allocated to the
purchase, development, construction or improvement of a Property, exclusive of
Acquisition Fees and Acquisition Expenses.

      Registration Statement.  The Registration Statement (No. 33-78790) on
Form S-11 of which the Prospectus is a part.


      REIT.  A "real estate investment trust" under Sections 856 through 860
of the Code.

      Restaurant Chains.  The national and regional restaurant chains,
primarily fast-food family-style, and casual dining chains, to be selected by
the Advisor who themselves or their franchisees will either (i) lease the
Properties purchased by the Company, (ii) become borrowers under the Mortgage
Loans or (iii) become lessees of Secured Equipment Leases.

      Sale or Sales.  (i) Any transaction or series of transactions whereby: 
(A) the Company sells, grants, transfers, conveys, or relinquishes its
ownership of any Property or portion thereof, including the lease of any
Property consisting of the building only, and including any event with respect
to any Property which gives rise to a significant amount of insurance proceeds
or condemnation awards;  (B) the Company sells, grants, transfers, conveys, or
relinquishes its ownership of all or substantially all of the interest of the
Company in any Joint Venture in which it is a co-venturer or partner;  (C) any
Joint Venture in which the Company as a co-venturer or partner sells, grants,
transfers, conveys, or relinquishes its ownership of any Property or portion
thereof, including any event with respect to any Property which gives rise to
insurance claims or condemnation awards, or (D) the Company sells, grants,
conveys or relinquishes its interest in any Secured Equipment Lease or portion
thereof, including any event with respect to any Secured Equipment Lease which
gives rise to a significant amount of insurance proceeds or similar awards,
but (ii) not including any transaction or series of transactions specified in
clause (i)(A), (i)(B), or (i)(C) above in which the proceeds of such transac-
tion or series of transactions are reinvested in one or more Properties or
Secured Equipment Leases within 180 days thereafter.


      Secured Equipment Leases.  The Equipment financing made available by the
Company to operators of Restaurant Chains pursuant to which the Company will
finance, through direct financing leases, the Equipment.

      Secured Equipment Lease Servicing Fee.  The fee payable to the Advisor
by the Company out of the proceeds of the Loan for negotiating Secured
Equipment Leases and supervising the Secured Equipment Lease program equal to
2% of the purchase price of the Equipment subject to each Secured Equipment
Lease and paid upon entering into such lease.

      Securities.  Any Equity Shares, Excess Shares, as such term is defined
in the Company's Articles of Incorporation, any other stock, shares or other
evidences of equity or beneficial or other interests, voting trust certifi-
cates, bonds, debentures, notes or other evidences of indebtedness, secured or
unsecured, convertible, subordinated or otherwise, or in general any instru-
ments commonly known as "securities" or any certificates of interest, shares
or participations in, temporary or interim certificates for, receipts for,
guarantees of, or warrants, options or rights to subscribe to, purchase or
acquire, any of the foregoing.


      Shares.  The up to 16,500,000 shares of the common stock of the Company


to be sold in the Offering.

      Soliciting Dealers.  Broker-dealers who are members of the National
Association of Securities Dealers, Inc., or that are exempt from broker-dealer
registration, and who, in either case, have executed participating broker or
other agreements with the Managing Dealer to sell Shares.

      Soliciting Dealer Servicing Fee.  An annual fee of .20% of Invested
Capital on December 31 of each year, commencing in the year following the year
in which the Offering terminates, payable to the Managing Dealer, which in
turn may reallow all or a portion of such fee to the Soliciting Dealers whose
clients hold Shares on such date.


      Sponsor.  Any Person directly or indirectly instrumental in organizing,
wholly or in part, the Company or any Person who will control, manage or
participate in the management of the Company, and any Affiliate of such
Person.  Not included is any Person whose only relationship with the Company
is that of an independent property manager of Company assets, and whose only
compensation is as such.  Sponsor does not include wholly independent third
parties such as attorneys, accountants, and underwriters whose only compensa-
tion is for professional services.

      Stockholders.  The registered holders of the Company's Shares.

      Stockholders' 8% Return.  As of each date, an aggregate amount equal to
an 8% cumulative, noncompounded, annual return on Invested Capital.


      Subordinated Disposition Fee.  The Subordinated Disposition Fee as
defined in Paragraph 9(c).

      Subordinated Incentive Fee.  The fee payable to the Advisor under
certain circumstances if the Shares are listed on a national securities
exchange or over-the-counter market.

      Termination Date.  The date of termination of the Agreement.


      Total Property Cost.  With regard to any Company Property, an amount
equal to the sum of the Real Estate Asset Value of such Property plus the
Acquisition Fees paid in connection with such Property.

      2%/25% Guidelines.  The requirement pursuant to the guidelines of the
North American Securities Administrators Association, Inc. that, in any 12
month period, total Operating Expenses not exceed the greater of 2% of the
Company's Average Invested Assets during such 12 month period or 25% of the
Company's Net Income over the same 12 month period.

      Valuation.  An estimate of value of the assets of the Company as
determined by an Independent Expert.


      (2)   APPOINTMENT.  The Company hereby appoints the Advisor to serve as
its advisor on the terms and conditions set forth in this Agreement, and the
Advisor hereby accepts such appointment.

      (3)   DUTIES OF THE ADVISOR.  The Advisor undertakes to use its best
efforts to present to the Company potential investment opportunities and to
provide a continuing and suitable investment program consistent with the
investment objectives and policies of the Company as determined and adopted
from time to time by the Directors.  In performance of this undertaking,
subject to the supervision of the Directors and consistent with the provisions
of the Registration Statement, Articles of Incorporation and Bylaws of the
Company, the Advisor shall, either directly or by engaging an Affiliate:


      (a)   serve as the Company's investment and financial advisor and
            provide research and economic and statistical data in connection
            with the Company's assets and investment policies;

      (b)   provide the daily management of the Company and perform and super-
            vise the various administrative functions reasonably necessary for
            the management of the Company;

      (c)   investigate, select, and, on behalf of the Company, engage and
            conduct business with such Persons as the Advisor deems necessary
            to the proper performance of its obligations hereunder, including
            but not limited to consultants, accountants, correspondents,
            lenders, technical advisors, attorneys, brokers, underwriters,
            corporate fiduciaries, escrow agents, depositaries, custodians,
            agents for collection, insurers, insurance agents, banks, build-
            ers, developers, property owners, mortgagors, and any and all
            agents for any of the foregoing, including Affiliates of the
            Advisor, and Persons acting in any other capacity deemed by the
            Advisor necessary or desirable for the performance of any of the
            foregoing services, including but not limited to entering into
            contracts in the name of the Company with any of the foregoing;


      (d)   consult with the officers and Directors of the Company and assist
            the Directors in the formulation and implementation of the Com-
            pany's financial policies, and, as necessary, furnish the Direc-
            tors with advice and recommendations with respect to the making of
            investments consistent with the investment objectives and policies
            of the Company and in connection with any borrowings proposed to
            be undertaken by the Company; 

      (e)   subject to the provisions of Paragraphs 3(g) and 4 hereof, (i)
            locate, analyze and select potential investments in Properties,
            Mortgage Loans and Loans and potential lessees of Secured Equip-
            ment Leases, (ii) structure and negotiate the terms and conditions
            of transactions pursuant to which investment in Properties,
            Mortgage Loans and Loans will be made and Secured Equipment Leases
            will be offered by the Company; (iii) make investments in Proper-
            ties, Mortgage Loans and Loans and enter into Secured Equipment
            Leases on behalf of the Company in compliance with the investment
            objectives and policies of the Company; (iv) arrange for financing
            and refinancing and make other changes in the asset or capital
            structure of, and dispose of, reinvest the proceeds from the sale
            of, or otherwise deal with the investments in, Property, Mortgage
            Loans, Loans and Secured Equipment Leases; and (v) enter into
            leases and service contracts for Company Property and, to the
            extent necessary, perform all other operational functions for the
            maintenance and administration of such Company Property;

      (f)   provide the Directors with periodic reports regarding prospective
            investments in Properties, Mortgage Loans and Loans and prospec-
            tive lessees of Secured Equipment Leases;


      (g)   obtain the prior approval of the Directors (including a majority
            of all Independent Directors) for any and all investments in
            Properties, Loans and in connection with the offering of Secured
            Equipment Leases; 

      (h)   negotiate on behalf of the Company with banks or lenders for loans
            to be made to the Company, including the Equipment Loan, and
            negotiate on behalf of the Company with investment banking firms
            and broker-dealers or negotiate private sales of Shares and
            Securities or obtain loans for the Company, but in no event in
            such a way so that the Advisor shall be acting as broker-dealer or


            underwriter; and provided, further, that any fees and costs
            payable to third parties incurred by the Advisor in connection
            with the foregoing shall be the responsibility of the Company;

      (i)   obtain reports (which may be prepared by the Advisor or its
            Affiliates), where appropriate, concerning the value of invest-
            ments or contemplated investments of the Company in Properties,
            Mortgage Loans, Loans and/or Secured Equipment Leases;

      (j)   from time to time, or at any time reasonably requested by the
            Directors, make reports to the Directors of its performance of
            services to the Company under this Agreement;


      (k)   provide the Company with all necessary cash management services;

      (l)   do all things necessary to assure its ability to render the
            services described in this Agreement;

      (m)   deliver to or maintain on behalf of the Company copies of all
            appraisals obtained in connection with the investments in Proper-
            ties, Mortgage Loans and Loans; and


      (n)   notify the Board of all proposed material transactions before they
            are completed.

      (o)   administer the Secured Equipment Lease program on behalf of the
            Company.

      (4)   AUTHORITY OF ADVISOR.


      (a)   Pursuant to the terms of this Agreement (including the restric-
tions included in this Paragraph 4 and in Paragraph 7), and subject to the
continuing and exclusive authority of the Directors over the management of the
Company, the Directors hereby delegate to the Advisor the authority to (1)
locate, analyze and select investment opportunities, (2) structure the terms
and conditions of transactions pursuant to which investments will be made or
acquired for the Company, (3) acquire Properties, make Mortgage Loans, make
Loans and offer Secured Equipment Leases in compliance with the investment
objectives and policies of the Company, (4) arrange for financing or refinanc-
ing Property, Mortgage Loans and Loans, (5) enter into leases and service
contracts for the Company's Property, and perform other property management
services, (6) oversee non-affiliated property managers and other non-affili-
ated Persons who perform services for the Company; and (7) undertake account-
ing and other record-keeping functions at the Property level.

      (b)   Notwithstanding the foregoing, any investment in Properties,
Mortgage Loans or Loans, or extension of a Secured Equipment Lease, including
any acquisition of Property by the Company (as well as any financing acquired
by the Company in connection with such acquisition), will require the prior
approval of the Directors (including a majority of the Independent Directors).

      (c)   If a transaction requires approval by the Independent Directors,
the Advisor will deliver to the Independent Directors all documents required
by them to properly evaluate the proposed investment in the Property, Mortgage
Loan or the Loan.

      The prior approval of a majority of the Independent Directors and a
majority of the Directors not otherwise interested in the transaction will be
required for each transaction with the Advisor or its Affiliates.


      The Directors may, at any time upon the giving of notice to the Advisor,
modify or revoke the authority set forth in this Paragraph 4.  If and to the


extent the Directors so modify or revoke the authority contained herein, the
Advisor shall henceforth submit to the Directors for prior approval such
proposed transactions involving investments in Property as thereafter require
prior approval, provided however, that such modification or revocation shall
be effective upon receipt by the Advisor and shall not be applicable to
investment transactions to which the Advisor has committed the Company prior
to the date of receipt by the Advisor of such notification.

      (5)   BANK ACCOUNTS.  The Advisor may establish and maintain one or more
bank accounts in its own name for the account of the Company or in the name of
the Company and may collect and deposit into any such account or accounts, and
disburse from any such account or accounts, any money on behalf of the
Company, under such terms and conditions as the Directors may approve,
provided that no funds shall be commingled with the funds of the Advisor; and
the Advisor shall from time to time render appropriate accountings of such
collections and payments to the Directors and to the auditors of the Company.


      (6)   RECORDS; ACCESS.  The Advisor shall maintain appropriate records
of all its activities hereunder and make such records available for inspection
by the Directors and by counsel, auditors and authorized agents of the
Company, at any time or from time to time during normal business hours.  The
Advisor shall at all reasonable times have access to the books and records of
the Company.

      (7)   LIMITATIONS ON ACTIVITIES.  Anything else in this Agreement to the
contrary notwithstanding, the Advisor shall refrain from taking any action
which, in its sole judgment made in good faith, would (a) adversely affect the
status of the Company as a REIT, (b) subject the Company to regulation under
the Investment Company Act of 1940, or (c) violate any law, rule, regulation
or statement of policy of any governmental body or agency having jurisdiction
over the Company, its Shares or its Securities, or otherwise not be permitted
by the Articles of Incorporation or Bylaws of the Company, except if such
action shall be ordered by the Directors, in which case the Advisor shall
notify promptly the Directors of the Advisor's judgment of the potential
impact of such action and shall refrain from taking such action until it
receives further clarification or instructions from the Directors.  In such
event the Advisor shall have no liability for acting in accordance with the
specific instructions of the Directors so given.  Notwithstanding the forego-
ing, the Advisor, its directors, officers, employees and stockholders, and
stockholders, directors and officers of the Advisor's Affiliates shall not be
liable to the Company or to the Directors or stockholders for any act or
omission by the Advisor, its directors, officers or employees, or stockhold-
ers, directors or officers of the Advisor's Affiliates except as provided in
Paragraphs 20 and 21 of this Agreement.

      (8)   RELATIONSHIP WITH DIRECTORS.  Directors, officers and employees of
the Advisor or an Affiliate of the Advisor or any corporate parents of an
Affiliate, or directors, officers or stockholders of any director, officer or
corporate parent of an Affiliate may serve as a Director and as officers of
the Company, except that no director, officer or employee of the Advisor or
its Affiliates who also is a Director or officer of the Company shall receive
any compensation from the Company for serving as a Director or officer other
than reasonable reimbursement for travel and related expenses incurred in
attending meetings of the Directors.


      (9)   FEES.

      (a)   Asset Management Fee and Mortgage Management Fee.  The Company
shall pay to the Advisor as compensation for the advisory services rendered to
the Company under Paragraph 3 above a monthly fee in an amount equal to one-
twelfth of .60% of the Company's Real Estate Asset Value (the "Asset Manage-
ment Fee") as of the end of the preceding month.  Specifically, Real Estate
Asset Value equals the amount invested in the Properties wholly owned by the


Company, determined on the basis of cost, plus, in the case of Properties
owned by any Joint Venture or partnership in which the Company is a co-
venturer or partner, the portion of the cost of such Properties paid by the
Company exclusive of Acquisition Fees and Expenses.  The Company shall also
pay to the Advisor as compensation for the advisory services rendered to the
Company under Paragraph 3 above a monthly fee in an amount equal to one-
twelfth of .60% of the total principal amount of the Mortgage Loans as of the
end of the preceding month.  The Asset Management Fee and the Mortgage
Management Fee shall be payable monthly on the last day of such month, or the
first business day following the last day of such month.  The Asset Management
Fee and the Mortgage Management Fee, both of which will not exceed fees which
are competitive for similar services in the same geographic area, may or may
not be taken, in whole or in part as to any year, in the sole discretion of
the Advisor.  All or any portion of the Asset Management Fee or the Mortgage
Management Fee not taken as to any fiscal year shall be deferred without
interest and may be taken in such other fiscal year as the Advisor shall
determine.

      (b)   Acquisition Fees.  The Advisor may receive as compensation for
services rendered in connection with the investigation, selection and acquisi-
tion (by purchase, investment or exchange) of Property an Acquisition Fee
payable by the Company.  The Acquisition Fees shall be reduced to the extent
that, and, if necessary to limit, the total compensation paid to all persons
involved in the acquisition of any Property to the amount customarily charged
in arm's-length transactions by other persons or entities rendering similar
services as an ongoing public activity in the same geographical location and
for comparable types of Properties and to the extent that other acquisition
fees, finder's fees, real estate commissions, or other similar fees or
commissions are paid by any person in connection with the transaction.

      (c)   Subordinated Disposition Fee.  If the Advisor or an Affiliate
provides a substantial amount of the services (as determined by a majority of
the Independent Directors) in connection with the Sale of one or more Proper-
ties, the Advisor or an Affiliate shall receive a Subordinated Disposition Fee
equal to the lesser of (i) one-half of a Competitive Real Estate Commission or
(ii) 3% of the sales price of such Property or Properties.  The Subordinated
Disposition Fee will be paid only if Stockholders have received total
Distributions in an amount equal to the sum of their aggregate Invested
Capital and their aggregate Stockholders' 8% Return.  To the extent that
Subordinated Disposition Fees are not paid by the Company on a current basis
due to the foregoing limitation, the unpaid fees will be accrued and paid at
such time as the subordination conditions have been satisfied.  The Subordi-
nated Disposition Fee may be paid in addition to real estate commissions paid
to non-Affiliates, provided that the total real estate commissions paid to all
Persons by the Company shall not exceed an amount equal to the lesser of (i)
6% of the Contract Sales Price of a Property or (ii) the Competitive Real
Estate Commission.  In the event this Agreement is terminated prior to such
time as the Stockholders have received total Distributions in an amount equal
to 100% of Invested Capital plus an amount sufficient to pay the Stockholders'
8% Return through the Termination Date, an appraisal of the Properties then
owned by the Company shall be made and the Subordinated Disposition Fee on
Properties previously sold will be deemed earned if the Appraised Value of the
Properties then owned by the Company plus total Distributions received prior
to the Termination Date equals 100% of Invested Capital plus an amount
sufficient to pay  the Stockholders' 8% Return through the Termination Date. 
Upon Listing, if the Advisor has accrued but not been paid such Subordinated
Disposition Fee, then for purposes of determining whether the subordination
conditions have been satisfied, Stockholders will be deemed to have received a
Distribution in the amount equal to the product of the total number of Shares
outstanding and the average closing price of the Shares over a period,
beginning 180 days after Listing, of 30 days during which the Shares are
traded.


      (d)   Subordinated Share of Net Sales Proceeds.  The Subordinated Share
of Net Sales Proceeds shall be payable to the Advisor in an amount equal to


10% of Net Sales Proceeds remaining after the Stockholders have received
Distributions equal to the sum of the Stockholders' 8% Return and 100% of
Invested Capital.  Following Listing, no Subordinated Share of Net Sales
Proceeds will be paid to the Advisor.

      (e)   Subordinated Incentive Fee.  Upon Listing, the Advisor shall be
paid the Subordinated Incentive fee in an amount equal to 10% of the amount by
which (i) the market value of the Company, measured by taking the average
closing price or average of bid and asked price, as the case may be, over a
period of 30 days during which the Shares are traded, with such period
beginning 180 days after Listing (the "Market Value"), plus the total Distri-
butions paid to Stockholders from the Company's inception until the date of
Listing, exceeds (ii) the sum of (A) 100% of Invested Capital and (B) the
total Distributions required to be paid to the Stockholders in order to pay
the Stockholders' 8% Return from inception through the date the Market Value
is determined.  The Company shall have the option to pay such fee in the form
of cash, Shares, a promissory note or any combination of the foregoing.  The
Subordinated Incentive Fee will be reduced by the amount of any prior payment
to the Advisor of a deferred, subordinated share of Net Sales Proceeds from a
Sale or Sales of a Property or Secured Equipment Lease.

      (f)   Secured Equipment Lease Servicing Fee.  The Company shall pay to
the Advisor out of the Proceeds of the Equipment Loan as compensation for
negotiating its respective Secured Equipment Leases and supervising the
Secured Equipment Lease program a fee equal to 2% of the purchase price of the
Equipment subject to each Secured Equipment Lease upon entering into such
lease.


      (g)   Loans from Affiliates.  If any loans are made to the Company by an
Affiliate of the Advisor, the maximum amount of interest that may be charged
by such Affiliate shall be the lesser of (i) 1% above the prime rate of
interest charged from time to time by The Bank of New York and (ii) the rate
that would be charged to the Company by unrelated lending institutions on
comparable loans for the same purpose.  The terms of any such loans shall be
no less favorable than the terms available between non-Affiliated Persons for
similar commercial loans.

      (h)   Changes to Fee Structure.  In the event of Listing, the Company
and the Advisor shall negotiate in good faith to establish a fee structure
appropriate for a perpetual-life entity.  A majority of the Independent
Directors must approve the new fee structure negotiated with the Advisor.  In
negotiating a new fee structure, the Independent Directors shall consider all
of the factors they deem relevant, including, but not limited to:  (i) the
amount of the advisory fee in relation to the asset value, composition and
profitability of the Company's portfolio; (ii) the success of the Advisor in
generating opportunities that meet the investment objectives of the Company;
(iii) the rates charged to other REITs and to investors other than REITs by
Advisors performing the same or similar services; (iv) additional revenues
realized by the Advisor and its Affiliates through their relationship with the
Company, including loan administration, underwriting or broker commissions,
servicing, engineering, inspection and other fees, whether paid by the REIT or
by others with whom the REIT does business; (v) the quality and extent of
service and advice furnished by the Advisor; (vi) the performance of the
investment portfolio of the REIT, including income, conversion or appreciation
of capital, and number and frequency of problem investments;  and (vii) the
quality of the Property, Mortgage Loan, Loan and Secured Equipment Lease
portfolio of the Company in relationship to the investments generated by the
Advisor for its own account.  The new fee structure can be no more favorable
to the Advisor than the current fee structure.

      (10)  EXPENSES.  


      (a)In addition to the compensation paid to the Advisor pursuant to
Paragraph 9 hereof, the Company shall pay directly or reimburse the Advisor


for all of the expenses paid or incurred by the Advisor in connection with the
services it provides to the Company pursuant to this Agreement, including, but
not limited to:

            (i)         the Company's Organizational and Offering Expenses;
provided, however, that within 60 days after the end of the month in which the
Offering terminates, the Advisor shall reimburse the Company for any Organiza-
tional and Offering Expenses reimbursement received by the Advisor pursuant to
this Paragraph 10, to the extent that such reimbursement exceeds 3% of the
Gross Proceeds.  The Advisor shall be responsible for the payment of all the
Company's Organizational and Offering Expenses in excess of 3% of the Gross
Proceeds;

                (ii)    Acquisition Expenses incurred in connection with the
selection and acquisition of Properties at the lesser of the actual cost or
90% of the competitive rate charged by unaffiliated persons providing similar
goods and services in the same geographic location;


                (iii)   the actual cost of goods and services used by the
Company and obtained from entities not affiliated with the Advisor, other than
Acquisition Expenses, including brokerage fees paid in connection with the
purchase and sale of securities;

                (iv)    interest and other costs for borrowed money, including
discounts, points and other similar fees;

                (v)     taxes and assessments on income or Property and taxes
as an expense of doing business;


                (vi)    costs associated with insurance required in connection
with the business of the Company or by the Directors;

                (vii)   expenses of managing and operating Properties owned by
the Company, whether payable to an Affiliate of the Company or a non-affili-
ated Person;

                (viii)  all expenses in connection with payments to the
Directors and meetings of the Directors and Stockholders;


                (ix)    expenses associated with Listing or with the issuance
and distribution of Shares and Securities, such as selling commissions and
fees, advertising expenses, taxes, legal and accounting fees, Listing and
registration fees, and other Organization and Offering Expenses;

                (x)     expenses connected with payments of Distributions in
cash or otherwise made or caused to be made by the Directors to the Stockhold-
ers;

                (xi)    expenses of organizing, revising, amending, convert-
ing, modifying, or terminating the Company or the Articles of Incorporation;


                (xii)   expenses of maintaining communications with Stockhold-
ers, including the cost of preparation, printing, and mailing annual reports
and other Stockholder reports, proxy statements and other reports required by
governmental entities;

                (xiii)  expenses related to negotiating and servicing Loans
and Mortgage Loans;

                (xiv)   expenses related to negotiating and servicing Secured
Equipment Leases and administering the Secured Equipment Lease program;


                (xv)    administrative service expenses (including personnel
costs; provided, however, that no reimbursement shall be made for costs of
personnel to the extent that such personnel perform services in transactions
for which the Advisor receives a separate fee);

                (xvi)   audit, accounting and legal fees.

            (b)   Expenses incurred by the Advisor on behalf of the Company
and payable pursuant to this Paragraph 10 shall be reimbursed no less than
monthly to the Advisor.  The Advisor shall prepare a statement documenting the
expenses of the Company during each quarter, and shall deliver such statement
to the Company within 45 days after the end of each quarter.


      (11)  OTHER SERVICES.  Should the Directors request that the Advisor or
any director, officer or employee thereof render services for the Company
other than set forth in Paragraph 3, such services shall be separately
compensated at such rates and in such amounts as are agreed by the Advisor and
the Independent Directors of the Company, subject to the limitations contained
in the Articles of Incorporation, and shall not be deemed to be services
pursuant to the terms of this Agreement.

      (12)  FIDELITY BOND.  The Advisor shall maintain a fidelity bond for the
benefit of the Company which bond shall insure the Company from losses of up
to $10 million per occurrence and shall be of the type customarily purchased
by entities performing services similar to those provided to the Company by
the Advisor.

      (13)  REIMBURSEMENT TO THE ADVISOR.  The Company shall not reimburse the
Advisor at the end of any fiscal quarter Operating Expenses that, in the four
consecutive fiscal quarters then ended (the "Expense Year") exceed (the
"Excess Amount") the greater of 2% of Average Invested Assets or 25% of Net
Income (the "2%/25% Guidelines") for such year.  Any Excess Amount paid to the
Advisor during a fiscal quarter shall be repaid to the Company.  If there is
an Excess Amount in any Expense Year and the Independent Directors determine
that such excess was justified, based on unusual and nonrecurring factors
which they deem sufficient, the Excess Amount may be carried over and included
in Operating Expenses in subsequent Expense Years, and reimbursed to the
Advisor in one or more of such years, provided that Operating Expenses in any
Expense Year, including any Excess Amount to be paid to the Advisor, shall not
exceed the 2%/25% Guidelines.  Within 60 days after the end of any fiscal
quarter of the Company for which total Operating Expenses for the Expense Year
exceed the 2%/25% Guidelines, there shall be sent to the stockholders a
written disclosure of such fact, together with an explanation of the factors
the Independent Directors considered in determining that such excess expenses
were justified.  Such determination shall be reflected in the minutes of the
meetings of the Board of Directors.  The Company will not reimburse the
Advisor or its Affiliates for services for which the Advisor or its Affiliates
are entitled to compensation in the form of a separate fee.  All figures used
in the foregoing computation shall be determined in accordance with generally
accepted accounting principles applied on a consistent basis. 


      (14)  OTHER ACTIVITIES OF THE ADVISOR.  Nothing herein contained shall
prevent the Advisor from engaging in other activities, including, without
limitation, the rendering of advice to other Persons (including other REITs)
and the management of other programs advised, sponsored or organized by the
Advisor or its Affiliates; nor shall this Agreement limit or restrict the
right of any director, officer, employee, or stockholder of the Advisor or its
Affiliates to engage in any other business or to render services of any kind
to any other partnership, corporation, firm, individual, trust or association. 
The Advisor may, with respect to any investment in which the Company is a
participant, also render advice and service to each and every other partici-
pant therein.  The Advisor shall report to the Directors the existence of any
condition or circumstance, existing or anticipated, of which it has knowledge,
which creates or could create a conflict of interest between the Advisor's


obligations to the Company and its obligations to or its interest in any other
partnership, corporation, firm, individual, trust or association.  The Advisor
or its Affiliates shall promptly disclose to the Directors knowledge of such
condition or circumstance.  If the Sponsor, Advisor, Director or Affiliates
thereof have sponsored other investment programs with similar investment
objectives which have investment funds available at the same time as the
Company, it shall be the duty of the Directors (including the Independent
Directors) to adopt the method set forth in the Registration Statement or
another reasonable method by which properties are to be allocated to the
competing investment entities and to use their best efforts to apply such
method fairly to the Company.

The Advisor shall be required to use its best efforts to present a continuing
and suitable investment program to the Company which is consistent with the
investment policies and objectives of the Company, but neither the Advisor nor
any Affiliate of the Advisor shall be obligated generally to present any
particular investment opportunity to the Company even if the opportunity is of
character which, if presented to the Company, could be taken by the Company. 
The Advisor or its Affiliates may make such an investment in a property only
after (i) such investment has been offered to the Company and all public
partnerships and other investment entities affiliated with the Company with
funds available for such investment and (ii) such investment is found to be
unsuitable for investment by the Company, such partnerships and investment
entities.

In the event that the Advisor or its Affiliates is presented with a potential
investment which might be made by the Company and by another investment entity
which the Advisor or its Affiliates advises or manages, the Advisor shall
consider the investment portfolio of each entity, cash flow of each entity,
the effect of the acquisition on the diversification of each entity's portfo-
lio, rental payments during any renewal period, the estimated income tax
effects of the purchase on each entity, the policies of each entity relating
to leverage, the funds of each entity available for investment and the length
of time such funds have been available for investment.  In the event that an
investment opportunity becomes available which is suitable for both the
Company and a public or private entity which the Advisor or its Affiliates are
Affiliated, then the entity which has had the longest period of time elapse
since it was offered an investment opportunity will first be offered the
investment opportunity.  The Advisor may consider the property for private
placement only if such property is deemed inappropriate for any investment
entity which is advised or managed by the Advisor, including the Company.


      (15)  RELATIONSHIP OF ADVISOR AND COMPANY.  The Company and the Advisor
are not partners or joint venturers with each other, and nothing in this
Agreement shall be construed to make them such partners or joint venturers or
impose any liability as such on either of them.

      (16)  TERM; TERMINATION OF AGREEMENT.  This Agreement shall continue in
force until April 19, 1997, subject to an unlimited number of successive one-
year renewals upon mutual consent of the parties.  It is the duty of the
Directors to evaluate the performance of the Advisor or annually before
renewing the Agreement, and each such agreement shall have a term of no more
than one year.

      (17)  TERMINATION BY EITHER PARTY.  This Agreement may be terminated
upon 60 days written notice without Cause or penalty, by either party (by a
majority of the Independent Directors of the Company or a majority of the
Board of Directors of the Advisor, as the case may be).  


      (18)  ASSIGNMENT TO AN AFFILIATE.  This Agreement may be assigned by the
Advisor to an Affiliate with the approval of a majority of the Directors
(including a majority of the Independent Directors).  The Advisor may assign
any rights to receive fees or other payments under this Agreement without
obtaining the approval of the Directors.  This Agreement shall not be assigned


by the Company without the consent of the Advisor, except in the case of an
assignment by the Company to a corporation or other organization which is a
successor to all of the assets, rights and obligations of the Company, in
which case such successor organization shall be bound hereunder and by the
terms of said assignment in the same manner as the Company is bound by this
Agreement.

      (19)  PAYMENTS TO AND DUTIES OF ADVISOR UPON TERMINATION.  Payments to
the Advisor pursuant to this Section (19) shall be subject to the 2%/25%
Guidelines to the extent applicable.

            (a)   After the Termination Date, the Advisor shall not be
entitled to compensation for further services hereunder except it shall be
entitled to receive from the Company within 30 days after the effective date
of such termination all unpaid reimbursements of expenses and all earned but
unpaid fees payable to the Advisor prior to termination of this Agreement.


            (b)   Upon termination, the Advisor shall be entitled to payment
of the Performance Fee if performance standards satisfactory to a majority of
the Board of Directors, including a majority of the Independent Directors,
when compared to (a) the performance of the Advisor in comparison with its
performance for other entities, and (b) the performance of other advisors for
similar entities, have been met.  If Listing has not occurred, the Performance
Fee, if any, shall equal 10% of the amount, if any, by which (i) the appraised
value of the Properties and Secured Equipment Leases on the Termination Date,
less the amount of all indebtedness secured by Properties and Secured Equip-
ment Leases, plus the total Distributions paid to stockholders from the
Company's inception through the Termination Date, exceeds (ii) Invested
Capital plus an amount equal to the Stockholders' 8% Return from inception
through the Termination Date.  The Advisor shall be entitled to receive all
accrued but unpaid compensation and expense reimbursements in cash within 30
days of the Termination Date.  All other amounts payable to the Advisor in the
event of a termination shall be evidenced by a promissory note and shall be
payable from time to time.

            (c)   The Performance Fee shall be paid in 12 equal quarterly
installments without interest on the unpaid balance, provided, however, that
no payment will be made in any quarter in which such payment would jeopardize
the Company's REIT status, in which case any such payment or payments will be
delayed until the next quarter in which payment would not jeopardize REIT
status.  Notwithstanding the preceding sentence, any amounts which may be
deemed payable at the date the obligation to pay the Performance Fee is
incurred which relate to the appreciation of the Company's Properties and
Secured Equipment Leases shall be an amount which provides compensation to the
Advisor only for that portion of the holding period for the respective
Properties and Secured Equipment Leases during which the Advisor provided
services to the Company.

            (d)   If Listing occurs, the Performance Fee, if any, payable
thereafter will be as negotiated between the Company and the Advisor.  The
Advisor shall not be entitled to payment of the Performance Fee in the event
this Agreement is terminated because of failure of the Company and the Advisor
to establish, pursuant to Paragraph 9(h) hereof, a fee structure appropriate
for a perpetual-life entity at such time, if any, as Listing occurs.


            (e)   The Advisor shall promptly upon termination:

                (i)     pay over to the Company all money collected and held
for the account of the Company pursuant to this Agreement, after deducting any
accrued compensation and reimbursement for its expenses to which it is then
entitled;

                (ii)    deliver to the Directors a full accounting, including


a statement showing all payments collected by it and a statement of all money
held by it, covering the period following the date of the last accounting
furnished to the Directors;

                (iii)   deliver to the Directors all assets, including
Properties, Loans, and Secured Equipment Leases, and documents of the Company
then in the custody of the Advisor; and

                (iv)    cooperate with the Company to provide an orderly
management transition.


      (20)  INDEMNIFICATION BY THE COMPANY.  The Company shall indemnify and
hold harmless the Advisor and its Affiliates, including their respective
officers, directors, partners and employees, from all liability, claims,
damages or losses arising in the performance of their duties hereunder, and
related expenses, including reasonable attorneys' fees, to the extent such
liability, claims, damages or losses and related expenses are not fully
reimbursed by insurance, subject to any limitations imposed by the laws of the
State of Maryland or the Articles of Incorporation of the Company.  Notwith-
standing the foregoing, the Advisor shall not be entitled to indemnification
or be held harmless pursuant to this paragraph 20 for any activity which the
Advisor shall be required to indemnify or hold harmless the Company pursuant
to paragraph 21.  Any indemnification of the Advisor may be made only out of
the net assets of the Company and not from Stockholders.

      (21)  INDEMNIFICATION BY ADVISOR.  The Advisor shall indemnify and hold
harmless the Company from contract or other liability, claims, damages, taxes
or losses and related expenses including attorneys' fees, to the extent that
such liability, claims, damages, taxes or losses and related expenses are not
fully reimbursed by insurance and are incurred by reason of the Advisor's bad
faith, fraud, willful misfeasance, misconduct, negligence or reckless disre-
gard of its duties, but the Advisor shall not be held responsible for any
action of the Board of Directors in following or declining to follow any
advice or recommendation given by the Advisor.

      (22)  NOTICES.  Any notice, report or other communication required or
permitted to be given hereunder shall be in writing unless some other method
of giving such notice, report or other communication is required by the
Articles of  Incorporation, the Bylaws, or accepted by the party to whom it is
given, and shall be given by being delivered by hand or by overnight mail or
other overnight delivery service to the addresses set forth herein:


 To the Directors and to the Company:   CNL American Properties Fund, Inc.
                                        400 East South Street
                                        Suite 500
                                        Orlando, Florida  32801


 To the Advisor:                        CNL Fund Advisors, Inc.
                                        400 East South Street
                                        Suite 500
                                        Orlando, Florida  32801

Either party may at any time give notice in writing to the other party of a
change in its address for the purposes of this Paragraph 22.


      (23)  MODIFICATION.  This Agreement shall not be changed, modified,
terminated, or discharged, in whole or in part, except by an instrument in
writing signed by both parties hereto, or their respective successors or
assignees.

      (24)  SEVERABILITY.  The provisions of this Agreement are independent of


and severable from each other, and no provision shall be affected or rendered
invalid or unenforceable by virtue of the fact that for any reason any other
or others of them may be invalid or unenforceable in whole or in part.

      (25)  CONSTRUCTION.  The provisions of this Agreement shall be construed
and interpreted in accordance with the laws of the State of Florida.

      (26)  ENTIRE AGREEMENT.  This Agreement contains the entire agreement
and understanding among the parties hereto with respect to the subject matter
hereof, and supersedes all prior and contemporaneous agreements, understand-
ings, inducements and conditions, express or implied, oral or written, of any
nature whatsoever with respect to the subject matter hereof.  The express
terms hereof control and supersede any course of performance and/or usage of
the trade inconsistent with any of the terms hereof.  This Agreement may not
be modified or amended other than by an agreement in writing.


      (27)  INDULGENCES, NOT WAIVERS.  Neither the failure nor any delay on
the part of a party to exercise any right, remedy, power or privilege under
this Agreement shall operate as a waiver thereof, nor shall any single or
partial exercise of any right, remedy, power or privilege preclude any other
or further exercise of the same or of any other right, remedy, power or
privilege, nor shall any waiver of any right, remedy, power or privilege with
respect to any occurrence be construed as a waiver of such right, remedy,
power or privilege with respect to any other occurrence.  No waiver shall be
effective unless it is in writing and is signed by the party asserted to have
granted such waiver.

      (28)  GENDER.  Words used herein regardless of the number and gender
specifically used, shall be deemed and construed to include any other number,
singular or plural, and any other gender, masculine, feminine or neuter, as
the context requires.

      (29)  TITLES NOT TO AFFECT INTERPRETATION.  The titles of paragraphs and
subparagraphs contained in this Agreement are for convenience only, and they
neither form a part of this Agreement nor are they to be used in the construc-
tion or interpretation hereof.


      (30)  EXECUTION IN COUNTERPARTS.  This Agreement may be executed in any
number of counterparts, each of which shall be deemed to be an original as
against any party whose signature appears thereon, and all of which shall
together constitute one and the same instrument.  This Agreement shall become
binding when one or more counterparts hereof, individually or taken together,
shall bear the signatures of all of the parties reflected hereon as the
signatories.

      (31)  NAME.  CNL Fund Advisors, Inc. has a proprietary interest in the
name "CNL."  Accordingly, and in recognition of this right, if at any time the
Company ceases to retain CNL Fund Advisors, Inc. or an Affiliate thereof to
perform the services of Advisor, the Directors of the Company will, promptly
after receipt of written request from CNL Fund Advisors, Inc., cease to
conduct business under or use the name "CNL" or any diminutive thereof and the
Company shall use its best efforts to change the name of the Company to a name
that does not contain the name "CNL" or any other word or words that might, in
the sole discretion of the Advisor, be susceptible of indication of some form
of relationship between the Company and the Advisor or any Affiliate thereof. 
Consistent with the foregoing, it is specifically recognized that the Advisor
or one or more of its Affiliates has in the past and may in the future
organize, sponsor or otherwise permit to exist other investment vehicles
(including vehicles for investment in real estate) and financial and service
organizations having "CNL" as a part of their name, all without the need for
any consent (and without the right to object thereto) by the Company or its
Directors.



      (32)  INITIAL INVESTMENT.  The Advisor has contributed to the Company
$200,000 in exchange for 20,000 Shares (the "Initial Investment").  The
Advisor or its Affiliates may not sell any of the Shares purchased with the
Initial Investment for a period of one year following completion of the
Offering and may only sell Shares representing the Initial Investment through
the market on which the Shares are normally traded.  The restrictions included
above shall not continue to apply to any Shares, other than the Shares,
acquired through the Initial Investment, acquired by the Advisor or its
Affiliates.  The Advisor shall not vote any Shares it now owns, or hereafter
acquires, in any vote for the election of Directors or any vote regarding the
approval or termination of any contract with the Advisor or any of its
Affiliates.



      IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the date and year first above written.


                                      CNL AMERICAN PROPERTIES FUND, INC.


                                      By:         /s/ John T. Walker
                                      Name:       John T. Walker
                                      Its:        Executive Vice President

                                      CNL FUND ADVISORS, INC.


                                      By:        /s/ Robert A. Bourne
                                      Name:      Robert A. Bourne
                                      Its:       President






                                 EXHIBIT 23.8

                     Consent of Coopers & Lybrand L.L.P.,

                         Certified Public Accountants,

                              dated July 25, 1996





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





We consent to the inclusion in this registration statement on Form S-11 (File
No. 33-78790) of our report dated January 22, 1996 on our audits of the
consolidated financial statements and the financial statement schedule of CNL
American Properties Fund, Inc. and Subsidiary.  We also consent to the reference
to our Firm under the caption "Experts".


Coopers & Lybrand L.L.P.
Orlando, Florida
July 25, 1996





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission