CNL AMERICAN PROPERTIES FUND INC
POS AM, 1998-04-27
LESSORS OF REAL PROPERTY, NEC
Previous: MASSACHUSETTS MUTUAL VARIABLE ANNUITY SEPARATE ACCOUNT 3, 485BPOS, 1998-04-27
Next: IPC INFORMATION SYSTEMS INC, SC 13D/A, 1998-04-27



 
As filed with the Securities and Exchange Commission on April 24, 1998
                                                     Registration No. 333-37657

- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


         --------------------------------------------------------------


                        POST-EFFECTIVE AMENDMENT NO. ONE
                                       TO
                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                     THE SECURITIES ACT OF 1933, AS AMENDED


         --------------------------------------------------------------


                       CNL AMERICAN PROPERTIES FUND, INC.
               (Exact Name of Registrant as Specified in Charter)

                              400 East South Street
                             Orlando, Florida 32801
                            Telephone: (407) 422-1574
                    (Address of principal executive offices)


                              JAMES M. SENEFF, JR.
                             Chief Executive Officer
                              400 East South Street
                             Orlando, Florida 32801
                            Telephone: (407) 422-1574
                     (Name and Address of Agent for Service)


                                   COPIES TO:

                          THOMAS H. McCORMICK, ESQUIRE
                            EDMUND D. GRAFF, ESQUIRE
                         Shaw Pittman Potts & Trowbridge
                               2300 N Street, N.W.
                             Washington, D.C. 20037

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the  Securities  Act  registration  statement  number of earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>



                                                                  PROSPECTUS
                       CNL AMERICAN PROPERTIES FUND, INC.
                             Shares of Common Stock

                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs and Keogh and Pension Plans
               (Minimum purchase may be higher in certain states)

         CNL  AMERICAN  PROPERTIES  FUND,  INC.  (the  "Company")  is a Maryland
corporation  which  operates  for federal  income tax  purposes as a real estate
investment  trust (a "REIT").  The Company may sell up to  34,500,000  Shares in
this offering for a maximum of  $345,000,000.  The Company invests in restaurant
properties (the "Properties") located across the United States to be leased on a
long-term,  "triple-net"  basis to operators  of selected  national and regional
fast-food,  family-style,  and casual dining  restaurant chains (the "Restaurant
Chains").  As of March 2, 1998, the Company owned a portfolio of 250 Properties,
all of which were acquired with the proceeds of its initial public offering (the
"Initial  Offering") which commenced in April 1995 and was completed on February
6, 1997, and its second public offering (the "1997 Offering") which commenced in
February  1997 and was  completed  on March 2, 1998  (collectively,  the  "Prior
Offerings").  The Company is expected to have a total portfolio of approximately
670 to 730  Properties,  if the  maximum  number of shares of common  stock (the
"Shares")  of the  Company  is  sold  in  this  offering.  Under  the  Company's
triple-net  leases, the tenant is responsible for property costs associated with
ongoing operations,  including repairs, maintenance,  property taxes, utilities,
and insurance.  In addition,  the leases are structured to require the tenant to
pay base annual rent with (i)  automatic  increases in the base rent and/or (ii)
percentage rent based on certain  restaurant  sales above a specified level. The
Company also provides  financing (the  "Mortgage  Loans") on a limited basis for
the purchase of buildings,  generally by tenants that lease the underlying  land
from the Company. To a lesser extent, the Company offers furniture,  fixture and
equipment  financing  ("Secured  Equipment  Leases") to operators of  Restaurant
Chains. The aggregate  outstanding  principal amount of Secured Equipment Leases
will not exceed 10% of gross proceeds of this offering,  the Prior Offerings and
any  subsequent  offerings.  The  Company is not a mutual  fund or other type of
investment company within the meaning of the Investment Company Act of 1940, and
is not subject to regulation thereunder.  The Company is not affiliated with the
United States Government.

         There  are  significant  risks  associated  with an  investment  in the
Company (see "Risk Factors" at page 9), including the following:

o    The Company  will rely on CNL Fund  Advisors,  Inc.  (the  "Advisor")  with
     respect to all  investment  decisions  subject to  approval by the Board of
     Directors  in certain  circumstances.  The  experience  of the  Advisor and
     Directors of the Company with mortgage  financing and equipment  leasing is
     limited, which could adversely affect the Company's business.
o    The Advisor and its Affiliates  are or will be engaged in other  activities
     for other entities that will result in potential conflicts of interest with
     the services that the Advisor and  Affiliates  will provide to the Company,
     and could take actions that are more  favorable to such other entities than
     to the Company.
o    The Company owned,  as of March 2, 1998, 250 Properties of the  anticipated
     total of 670 to 730 Properties,  and investors  therefore will not have the
     opportunity  to  evaluate  all of the  Properties  that  the  Company  will
     acquire.
o    There is currently no public trading market for the Shares, and there is no
     assurance that one will develop.
o    If  the  Shares  are  not  listed  on a  national  securities  exchange  or
     over-the-counter market ("Listing") by December 31, 2005, as to which there
     can be no assurance,  the Company will commence  orderly sale of its assets
     and the distribution of the proceeds.  Listing does not assure liquidity.
o    Market and economic conditions that the Company cannot control will have an
     effect  (either  positive  or  negative)  on the  value  of  the  Company's
     investments  and the amount of  revenues  that the  Company  receives  from
     tenants.
o    Prior to meeting certain conditions,  the Company may incur debt, including
     debt to make  Distributions to stockholders in order to maintain its status
     as a REIT, but will not encumber Properties.

         THE COMPANY'S PRIMARY INVESTMENT  OBJECTIVES are to preserve,  protect,
and enhance the Company's assets while (i) making quarterly Distributions;  (ii)
obtaining  fixed income  through the receipt of base rent,  and  increasing  the
Company's income (and Distributions) and providing  protection against inflation
through  automatic  increases in base rent and receipt of percentage  rent,  and
obtaining  fixed income  through the receipt of payments from Mortgage Loans and
Secured  Equipment  Leases;  (iii)  continuing  to qualify as a REIT for federal
income  tax  purposes;  and (iv)  providing  stockholders  of the  Company  with
liquidity of their  investment  within two to seven years after  commencement of
this  offering,  either in whole or in part,  through  (a)  Listing,  or (b) the
commencement  of orderly sales of the Company's  assets and  distribution of the
proceeds  thereof  (outside the ordinary  course of business and consistent with
its  objective of qualifying  as a REIT).  There can be no assurance  that these
investment objectives will be met.

         This  Prospectus  describes an investment in the Shares of the Company.
The Company will use stockholders' funds to purchase  additional  Properties and
make  additional  Mortgage  Loans. No stockholder may hold more than 9.8% of the
total  Shares.  Of the  proceeds  from  the  sale of  Shares  in this  offering,
approximately  84% will be used to acquire  Properties and make Mortgage  Loans,
and  approximately  9% will be paid in fees and  expenses to  Affiliates  of the
Company for their services and as reimbursement  for Offering  Expenses incurred
on behalf of the Company;  the balance will be used to pay other expenses of the
offering.  The Company has  registered  an offering of 34,500,000  Shares,  with
2,000,000 of such Shares available only to stockholders who elect to participate
in the Company's  reinvestment plan (the  "Reinvestment  Plan") and who purchase
Shares in this offering and receive a copy of this Prospectus,  or who purchased
Shares in one of the Prior  Offerings  of the  Company and who receive a copy of
this  Prospectus.  Any  participation  in such  plan by a person  who  becomes a
stockholder otherwise than by participating in this offering or one of the Prior
Offerings must be made pursuant to a solicitation  under a separate  prospectus.
See "Summary of Reinvestment  Plan." All  subscription  funds for Shares will be
deposited in an interest-bearing escrow account with SouthTrust Asset Management
Company of Florida, N.A., which will act as the escrow agent for this offering.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.



                                  Price to       Selling         Proceeds to
                                   Public     Commissions(1)      Company(2)
                                  --------    --------------     -----------

Per Share .................  $        10.00  $        0.75     $         9.25
- ---------
Total Maximum..............  $  345,000,000  $  25,875,000     $  319,125,000
- -------------
                                                (footnotes on following page)

                              CNL SECURITIES CORP.
                                  April , 1998


<PAGE>



(1)      CNL  Securities  Corp.  (the  "Managing  Dealer") will receive  Selling
         Commissions of 7.5% on sales of Shares, subject to reduction in certain
         circumstances.  The  Managing  Dealer,  which  is an  Affiliate  of the
         Company,  may  engage  other  broker-dealers  that are  members  of the
         National  Association  of Securities  Dealers,  Inc. or other  entities
         exempt from broker-dealer registration  (collectively,  the "Soliciting
         Dealers")  to sell Shares and reallow to them  commissions  of up to 7%
         with  respect to Shares  which they sell.  The  amounts  indicated  for
         Selling  Commissions  assume that reduced  Selling  Commissions are not
         paid in connection with the purchase of any Shares and do not include a
         0.5%  marketing  support and due diligence  expense  reimbursement  fee
         payable  to the  Managing  Dealer,  all or a  portion  of which  may be
         reallowed to certain Soliciting  Dealers, in the Managing Dealer's sole
         discretion.  Such  amounts  also do not  include  a  Soliciting  Dealer
         Servicing  Fee  payable  to the  Managing  Dealer by the  Company  (see
         "Management Compensation"),  all or a portion of which may be reallowed
         to certain Soliciting Dealers in the Managing Dealer's sole discretion.
         See "The  Offering -- Plan of  Distribution"  for a  discussion  of the
         circumstances under which reduced Selling Commissions may be paid and a
         description  of  the  marketing   support  and  due  diligence  expense
         reimbursement fee payable to the Managing Dealer.

(2)      Before deducting (i) Offering  Expenses of the Company  estimated to be
         3% of gross offering proceeds computed at $10.00 per Share sold ("Gross
         Proceeds")  on the sale of  34,500,000  Shares  and (ii) the  marketing
         support and due diligence expense  reimbursement fee. Offering Expenses
         exclude Selling Commissions and the marketing support and due diligence
         reimbursement  fee. The Advisor will pay all  Offering  Expenses  which
         exceed 3% of the Gross Proceeds.

         NEITHER THE ATTORNEY GENERAL OF THE STATE OF NEW YORK NOR THE BUREAU OF
SECURITIES  OF THE STATE OF NEW JERSEY HAS PASSED ON OR  ENDORSED  THE MERITS OF
THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

              -----------------------------------------------------



         NO PERSON HAS BEEN  AUTHORIZED IN CONNECTION WITH THIS OFFERING TO GIVE
ANY  INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN
THIS PROSPECTUS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR SOLICITATION IN
ANY STATE IN WHICH  SUCH OFFER OR SALE WOULD BE  UNLAWFUL,  AND NO  SUBSCRIPTION
WILL BE ACCEPTED FROM ANY PERSON WHO DOES NOT MEET THE SUITABILITY STANDARDS SET
FORTH HEREIN.  NEITHER THE DELIVERY OF THIS  PROSPECTUS  NOR ANY SALE  HEREUNDER
SHALL CREATE,  UNDER ANY  CIRCUMSTANCES,  AN IMPLICATION  THAT THERE HAS BEEN NO
CHANGE IN THE AFFAIRS OF THE COMPANY  SINCE THE DATE HEREOF.  IF,  HOWEVER,  ANY
MATERIAL CHANGE OCCURS WHILE THIS PROSPECTUS IS REQUIRED BY LAW TO BE DELIVERED,
THIS PROSPECTUS WILL BE AMENDED OR SUPPLEMENTED ACCORDINGLY.

         THE  USE  OF   FORECASTS   IN  THIS   OFFERING   IS   PROHIBITED.   ANY
REPRESENTATIONS TO THE CONTRARY, AND ANY PREDICTIONS, WRITTEN OR ORAL, AS TO THE
AMOUNT OR  CERTAINTY  OF ANY PRESENT OR FUTURE CASH  BENEFIT OR TAX  CONSEQUENCE
WHICH MAY FLOW FROM AN INVESTMENT IN THIS COMPANY IS PROHIBITED.

                                      -ii-

<PAGE>



                                TABLE OF CONTENTS

                                                                          Page

TABLE OF CONTENTS........................................................
SUMMARY 
     CNL American Properties Fund, Inc...................................
     Risk Factors........................................................
     Estimated Use of Proceeds...........................................
     Conflicts of Interest...............................................
     Management..........................................................
     Management Compensation.............................................
     Summary of Reinvestment Plan........................................
     Business............................................................
     Investment Objectives and Policies..................................
     Description of Shares...............................................
     Distribution Policy.................................................
     Prior Performance of Affiliates.....................................
     Tax Status Of The Company...........................................
     The Offering........................................................
     Definitions.........................................................
RISK FACTORS.............................................................
     Investment Risks....................................................
         Possible Inability to Further Diversify Investments.............
         Reliance on Management..........................................
         Reliance on Advisor.............................................
         Leverage........................................................
         Conflicts of Interest...........................................
              Competing Demands on Officers and Directors................
              Timing of Sales and Acquisitions Impact....................
              Property Development.......................................
              The Company May Invest With Affiliates of
                  the Advisor............................................
              No Independent Review of the Company or
                  the Prospectus by Managing Dealer......................
              No Separate Counsel for the Company,
                  Affiliates and Investors...............................
         Lack of Liquidity of Shares.....................................
         Lack of Control by the Company over Joint Ventures..............
         Lack of Control of Property Management..........................
         Mortgage Loans..................................................
              Real Estate Market Conditions..............................
              Interest Rate Fluctuations.................................
              Delays in Liquidating Defaulted Mortgage Loans.............
              Regulation.................................................
         Secured Equipment Leases........................................
              Default by Lessee..........................................
              Regulation.................................................
              Tax Risks..................................................
         Impact of Inflation.............................................
         Majority Stockholder Vote Binding
              on All Stockholders........................................
         Broad Discretion by the Board of Directors
              in Management of the Company's Operations..................
         Restrictions on Transfer Relating to REIT Status................
         Limited Liability of Officers and Directors.....................
         Possible Effect of ERISA........................................
         Ability to Use Leverage to Make Distributions...................
     Real Estate and Financing Risks ....................................
         An Unspecified Property Offering................................
              Inability of Potential Investors to
                  Evaluate Properties....................................

                                      -iii-

<PAGE>



              No Limitation on Number of Properties
                  of a Particular Chain..................................
              No Assurance of Obtaining Suitable
                  Investments............................................
              Conflicts of Interest......................................
         Possible Delays in Investment...................................
         Lack of Control Over Properties Under Construction..............
         Ground Lease Property Risks.....................................
         Impasse or Conflicts with Joint Venture Partner.................
              Impasse with Joint Venture Partner.........................
              Interests of Joint Venture Partner.........................
         Limitations on the Ability of the Company to Liquidate..........
         Inability to Control the Sale of Certain Properties.............
         Real Property Investments.......................................
              Lack of Control Over Market and Business
                  Conditions.............................................
              Multiple Property Leases or Mortgage Loans
                  with Individual Tenants or Borrowers...................
              Re-leasing of Properties...................................
              Third Party Franchise Agreements...........................
              Lack of Adequate Insurance.................................
         Impact of Adverse Trends........................................
         Competition.....................................................
         Possible Environmental Liabilities..............................
         Unspecified Secured Equipment Leases............................
     Tax Risks    .......................................................
         REIT Qualification..............................................
         Property Lease Treatment........................................
         Secured Equipment Lease Treatment...............................
         Effect of REIT Disqualification.................................
         Effect of Distribution Requirements.............................
         Restrictions on Maximum Share Ownership.........................
         Other Tax Liabilities...........................................
         Changes in Tax Laws.............................................
SUITABILITY STANDARDS AND HOW TO SUBSCRIBE ..............................
     Suitability Standards...............................................
     How to Subscribe....................................................
ESTIMATED USE OF PROCEEDS ...............................................
MANAGEMENT COMPENSATION .................................................
CONFLICTS OF INTEREST ...................................................
     Prior and Future Programs ..........................................
     Acquisition of Properties ..........................................
     Sales of Properties ................................................
     Joint Investment With An Affiliated Program ........................
     Competition for Management Time ....................................
     Compensation of the Advisor ........................................
     Relationship with Managing Dealer ..................................
     Legal Representation ...............................................
     Certain Conflict Resolution Procedures .............................
SUMMARY OF REINVESTMENT PLAN ............................................
     General      .......................................................
     Investment of Distributions.........................................
     Participant Accounts, Fees, and Allocation of Shares................
     Reports to Participants.............................................
     Election to Participate or Terminate Participation..................
     Federal Income Tax Considerations...................................
     Amendments and Termination..........................................
REDEMPTION OF SHARES ....................................................
BUSINESS
     General
     Completed Investments...............................................
     Pending Investments.................................................

                                      -iv-

<PAGE>



     Investment of Offering Proceeds.....................................
     Site Selection and Acquisition of Properties .......................
     Standards for Investment in Properties .............................
     Description of Properties...........................................
     Description of Property Leases .....................................
     Joint Venture Arrangements .........................................
     Mortgage Loans......................................................
     Management Services ................................................
     Borrowing    .......................................................
     Sale of Properties, Mortgage Loans, and Secured Equipment Leases ...
     Franchise Regulation ...............................................
     Competition 
     Regulation of Mortgage Loans and Secured Equipment Leases ..........
SELECTED FINANCIAL DATA..................................................
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
     OF THE COMPANY .....................................................
     Introduction .......................................................
     Liquidity and Capital Resources.....................................
     Results of Operations...............................................
MANAGEMENT
     General
     Fiduciary Responsibility of the Board of Directors .................
     Directors and Executive Officers....................................
     Independent Directors ..............................................
     Committees of the Board of Directors ...............................
     Compensation of Directors and Executive Officers ...................
     Management Compensation ............................................
THE ADVISOR AND THE ADVISORY AGREEMENT ..................................
     The Advisor 
     The Advisory Agreement .............................................
CERTAIN TRANSACTIONS.....................................................
PRIOR PERFORMANCE INFORMATION ...........................................
INVESTMENT OBJECTIVES AND POLICIES ......................................
     General   
     Certain Investment Limitations .....................................
DISTRIBUTION POLICY .....................................................
     General   
     Distributions ......................................................
SUMMARY OF THE ARTICLES OF INCORPORATION AND BYLAWS .....................
     General   
     Description of Capital Stock .......................................
     Board of Directors .................................................
     Stockholder Meetings ...............................................
     Advance Notice for Stockholder Nominations for
         Directors and Proposals of New Business ........................
     Amendments to the Articles of Incorporation ........................
     Mergers, Combinations, and Sale of Assets ..........................
     Termination of the Company and REIT Status .........................
     Restriction of Ownership ...........................................
     Responsibility of Directors ........................................
     Limitation of Liability and Indemnification ........................
     Removal of Directors ...............................................
     Inspection of Books and Records ....................................
     Restrictions on "Roll-Up" Transactions .............................
FEDERAL INCOME TAX CONSIDERATIONS .......................................
     Introduction 
     Taxation of the Company ............................................
     Taxation of Stockholders ...........................................
     State and Local Taxes ..............................................
     Characterization of Property Leases ................................
     Characterization of Secured Equipment Leases .......................
     Investment in Joint Ventures .......................................

                                       -v-

<PAGE>



REPORTS TO STOCKHOLDERS .................................................
THE OFFERING
     General
     Plan of Distribution ...............................................
     Subscription Procedures ............................................
     Escrow Arrangements ................................................
     ERISA Considerations ...............................................
     Determination of Offering Price ....................................
SUPPLEMENTAL SALES MATERIAL .............................................
LEGAL OPINIONS
EXPERTS
ADDITIONAL INFORMATION ..................................................
DEFINITIONS


Form of Amended Reinvestment Plan ................................   Exhibit A
Financial Information ............................................   Exhibit B
Prior Performance Tables .........................................   Exhibit C
Subscription Agreement ...........................................   Exhibit D

                                      -vi-

<PAGE>



                                     SUMMARY

         THIS SECTION SUMMARIZES CERTAIN INFORMATION CONTAINED ELSEWHERE IN THIS
PROSPECTUS  AND IS INTENDED  FOR QUICK  REFERENCE  ONLY.  THIS IS NOT A COMPLETE
DESCRIPTION OF THE INVESTMENT. POTENTIAL STOCKHOLDERS MUST READ AND EVALUATE THE
FULL TEXT OF THIS PROSPECTUS AND ALL SUPPORTING  DOCUMENTS  ATTACHED AS EXHIBITS
HERETO IN ORDER TO EVALUATE AN INVESTMENT IN THE COMPANY.  THE FOLLOWING SUMMARY
THEREFORE  IS  QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO THE FULL TEXT OF THIS
PROSPECTUS AND THE SUPPORTING DOCUMENTS.

CNL AMERICAN PROPERTIES FUND, INC.

         CNL  American  Properties  Fund,  Inc.  (the  "Company")  is a Maryland
corporation  which  operates  for federal  income tax  purposes as a real estate
investment  trust (a "REIT").  The  Company's  address is 400 East South Street,
Orlando, Florida 32801, telephone (407) 422-1574 or toll free (800) 522-3863.

         The  Company  was  formed   primarily   to  acquire   properties   (the
"Properties")  to be  leased on a  long-term  (generally,  15 to 20 years,  plus
renewal  options for an additional 10 to 20 years),  "triple-net"  basis,  which
means that the tenant will be  responsible  for repairs,  maintenance,  property
taxes,  utilities,  and  insurance.  As of March 2, 1998,  the  Company  owned a
portfolio  of 250  Properties  located  across the  United  States and leased to
operators  of  selected  national  and  regional  fast-food,   family-style  and
casual-dining  restaurant  chains  (the  "Restaurant  Chains").  The  Company is
expected to have a total portfolio of  approximately  670 to 730 Properties,  if
the maximum  number of Shares of Common Stock of the Company  (the  "Shares") is
sold in this  offering.  The Company  structures the leases of its Properties to
provide for payment of base annual  rent with (i)  automatic  increases  in base
rent and/or (ii) percentage rent based on gross sales above a certain level. The
Company  also offers  financing  for the  purchase of  buildings,  generally  by
tenants that lease the underlying land from the Company (the "Mortgage  Loans").
However, because it prefers to focus on investing in Properties,  which have the
potential to appreciate, the Company currently expects to provide Mortgage Loans
in the aggregate  principal  amount of  approximately 5% to 10% of the Company's
total investments if the maximum number of Shares is sold in this offering.  The
Company expects that the interest rates and terms  (generally 10 to 20 years) of
the Mortgage  Loans will be similar to those of its leases.  To a lesser extent,
the Company offers furniture,  fixtures and equipment ("Equipment") financing to
operators of Restaurant Chains pursuant to which the Company  provides,  through
direct  financing  leases or loans,  the Equipment  (collectively,  the "Secured
Equipment  Leases").  The  aggregate  outstanding  principal  amount of  Secured
Equipment  Leases  will  not  exceed  10% of the  gross  proceeds  of the  Prior
Offerings,  this  offering and any  subsequent  offerings.  See  "Business"  for
information  regarding the Company's existing  Properties,  a description of the
types of Properties  in which the Company  invests,  the Property  selection and
acquisition  processes,  and  the  nature  of the  Mortgage  Loans  and  Secured
Equipment Leases.

         Under  the   Company's   Articles   of   Incorporation,   the   Company
automatically will terminate and dissolve on December 31, 2005 unless the Shares
of the Company,  including the Shares offered  hereby,  are listed on a national
securities exchange or over-the-counter  market ("Listing"),  in which event the
Company  automatically  will become a perpetual life entity. If Listing does not
occur by December 31, 2005,  the Company  will  undertake,  outside the ordinary
course of business and  consistent  with its  objective of qualifying as a REIT,
the orderly Sale of the Company's assets, the distribution of Net Sales Proceeds
of such Sales to  stockholders  and the  limitation  of its  activities to those
related to its orderly liquidation, unless the stockholders owning a majority of
the Shares elect to amend the Articles of  Incorporation  to extend the duration
of the  Company.  See "Risk  Factors -- Real Estate and  Financing  Risks" for a
complete  discussion of risks  relating to future  disposition  of the Company's
assets. Until such time, if any, as Listing occurs, the Company may not encumber
Properties,  although  it may  incur  debt.  If  Listing  occurs  (which  is not
assured), then the Board of Directors may elect to cause the Company to encumber
any or all of the Company's  Properties in connection  with any  borrowing.  The
Board of Directors anticipates that such borrowing,  in the aggregate,  will not
exceed 50% of Real Estate Asset Value,  although the maximum  amount the Company
may borrow is 300% of Net Assets (an amount which the Company  anticipates  will
correspond to  approximately  75% of Real Estate Asset Value).  In general,  Net
Assets are the Company's  total assets (other than  intangibles),  calculated at
cost, less total liabilities.  As a perpetual life entity following Listing, the
Company would not be required to dissolve and return capital to stockholders. If
Listing occurs, in order to liquidate their investment,  stockholders would have
to sell their Shares in the market on which the Shares are traded. Listing is no
assurance of liquidity.  See "Risk Factors -- Investment Risks" for a discussion
of risks associated with the lack of liquidity of the Shares and with borrowing.
In addition,  following  Listing,  the Company intends to reinvest proceeds from
Sales of Properties rather than distribute such proceeds to stockholders.


<PAGE>




RISK FACTORS

         The "Risk Factors" section discusses in detail the more important risks
associated with an investment in the Company, including risks associated with an
investment  in a  real  estate  investment  trust  such  as the  Company,  risks
associated  with an  investment  in real  estate such as the  Properties,  risks
associated with the Mortgage  Loans,  risks  associated  with Secured  Equipment
Leases, and tax risks. These risks include the following:

o        The Company will rely on the Advisor and the Board of Directors,  which
         together will have responsibility for the management of the Company and
         its  investments,  subject to the ability of the  stockholders to elect
         the Directors.

o        The services to be performed by the Advisor and its  Affiliates for the
         Company in connection with the offering,  the selection and acquisition
         of the Properties,  the making of Mortgage Loans and Secured  Equipment
         Leases  and  the  general  operation  of the  Company  will  result  in
         conflicts of interest.

o        Because,  as of March 2, 1998, the Company owned only 250 Properties of
         the anticipated  total of 670 to 730 Properties,  stockholders will not
         have the opportunity to evaluate all of the Properties that the Company
         will acquire.

o        The Board of Directors will have significant  flexibility regarding the
         Company's operations.

o        The Company may make investments that will not appreciate in value over
         time,  such as  building  only  Properties,  with the  land  owned by a
         third-party, and Mortgage Loans.

o        Stockholders  who must sell their  Shares will not be able to sell them
         quickly  because  it is not  anticipated  that  there  will be a public
         market for the Shares in the near term,  and there can be no  assurance
         that the Listing will occur.

o        The amount of revenues the Company will receive from  tenants,  lessees
         and borrowers cannot be predicted.

o        The  Company,  prior to meeting  certain  conditions,  may incur  debt,
         including debt to make Distributions in order to maintain its status as
         a REIT, but will not encumber Properties.

o        Tenants,  lessees or  borrowers  may  default  resulting  in  decreased
         income.

o        The vote of  stockholders  owning at least a majority but less than all
         of the Shares will bind all of the  stockholders  as to matters such as
         the election of Directors  and  amendment  of the  Company's  governing
         documents.

o        Restrictions  on  ownership  of more  than  9.8% of the  shares  of the
         Company's  Common Stock (the "Common Stock") by any single  stockholder
         or certain  related  stockholders  may have the effect of  inhibiting a
         change  in  control  of the  Company  even if such a  change  is in the
         interest of a majority of the stockholders.

o        The Company may not qualify or remain  qualified  as a REIT for federal
         income tax purposes,  which could result in  subjecting  the Company to
         federal  income tax on its taxable income at regular  corporate  rates,
         thereby reducing the amount of funds available for paying Distributions
         to stockholders.

ESTIMATED USE OF PROCEEDS

         The Company  will use the proceeds of the sale of the Shares to acquire
Properties,   to  make  Mortgage  Loans,   generally  in  connection  with  such
acquisitions, and to pay expenses relating to the sale of the Shares. Management
of the Company and the  Advisor  have  estimated  an average  purchase  price of
$800,000 to $900,000 per Property  based on their past  experience  in acquiring
similar properties and in light of current market conditions, although prices of
Properties  may be lower or higher.  Assuming the maximum of  34,500,000  Shares
($345,000,000)  are sold,  the Company  will  acquire  approximately  320 to 360
additional Properties with the proceeds of this offering.  See "Estimated Use of
Proceeds"  and  "Business -- General"  for a more  detailed  description  of the
anticipated use of offering  proceeds.  Management cannot estimate the number of
additional Mortgage Loans that may be entered into.

                                       -2-

<PAGE>



The Company  currently  anticipates  providing  Mortgage  Loans in the aggregate
principal amount of  approximately 5% to 10% of the Company's total  investments
if the  maximum  number of Shares is sold in this  offering.  Secured  Equipment
Leases will be funded  solely from a portion of the proceeds of the  $35,000,000
unsecured  line of credit  (the  "Line of  Credit")  and the  number of  Secured
Equipment Leases will not depend on the amount raised in this offering.

CONFLICTS OF INTEREST

         Certain  officers and Directors of the Company who are also officers or
directors  of the  Advisor  will  experience  conflicts  of  interest  in  their
management of the Company.  These arise  principally  from their  involvement in
other  activities  that will  conflict  with those of the  Company  and  include
matters  related to (i) allocation of new  investments  and management  time and
services between the Company and various  partnerships and other entities,  (ii)
the timing and terms of the  investment in or sale of a Property,  Mortgage Loan
or  Secured  Equipment  Lease,   (iii)  development  of  Company  Properties  by
Affiliates, (iv) investments with Affiliates of the Advisor, (v) compensation of
the Advisor, (vi) the Company's  relationship with the Managing Dealer, which is
an  Affiliate  of the  Company  and the  Advisor,  and  (vii)  the fact that the
Company's  securities  and tax counsel also serves as securities and tax counsel
for certain  Affiliates  of the  Company,  and that  neither the Company nor the
stockholders will have separate counsel.

         The  Directors of the Company who are  independent  of the Advisor (the
"Independent  Directors")  are  responsible for monitoring the activities of the
Advisor and must approve all of the  Advisor's  actions that involve a potential
conflict other than certain such actions specifically  permitted by the Articles
of  Incorporation.  The "Conflicts of Interest" section discusses in more detail
the more  significant of these potential  conflicts of interest,  as well as the
procedures  that have been  established  to resolve a number of these  potential
conflicts.

         The Company has  established  certain  conflict  resolution  procedures
relating  to (i)  transactions  between  the  Company  and  the  Advisor  or its
Affiliates,  (ii) certain future offerings,  and (iii) allocation of investments
among  certain  affiliated  entities.  See  "Conflicts  of  Interest  -- Certain
Conflict Resolution Procedures."

MANAGEMENT

         The Company has retained the Advisor, a Florida  corporation  organized
in March 1994, to provide  management,  advisory and administrative  services to
the Company.  Pursuant to an advisory  agreement  with the Company,  the Advisor
will handle the day-to-day operations of the Company,  select the Company's real
estate investments, and administer its Secured Equipment Lease program. The five
members of the Board of Directors  will oversee the  management  of the Company.
Three of the  Directors of the Company are  independent  of the Advisor and have
responsibility  for reviewing its performance.  The Directors are elected to the
Board of Directors annually by the stockholders.

         All of the officers  and  directors of the Advisor also are officers or
Directors of the Company. The Advisor will have responsibility for (i) selecting
the  Properties  that the Company will acquire,  formulating  and evaluating the
terms of each proposed  acquisition,  and arranging for the  acquisition  of the
Property by the Company,  (ii) identifying  potential lessees for the Properties
and potential borrowers for the Mortgage Loans, and formulating, evaluating, and
negotiating the terms of each lease of a Property and each Mortgage Loan,  (iii)
locating and identifying  potential  lessees and  formulating,  evaluating,  and
negotiating the terms of each Secured  Equipment Lease, and (iv) negotiating the
terms of any borrowing.  All of the foregoing actions are subject to approval by
the Board of  Directors.  The Advisor also will have the  authority,  subject to
approval  by a majority of the Board of  Directors,  including a majority of the
Independent  Directors,  to select assets for Sale in keeping with the Company's
investment  objectives  and based on an  analysis of  economic  conditions  both
nationally and in the vicinity of the asset being considered for Sale.

         See  "Management"  and "The Advisor and the Advisory  Agreement"  for a
description of the business  background of the  individuals  responsible for the
management of the Company and the Advisor,  as well as for a description  of the
services that the Advisor will provide.



                                       -3-

<PAGE>



MANAGEMENT COMPENSATION

         The Advisor,  the Managing Dealer,  and other Affiliates of the Advisor
will receive  compensation  for  services  they will perform for the Company and
also will receive expense  reimbursements from the Company for expenses they pay
on  behalf  of  the  Company.  See  "Management  Compensation"  for  a  complete
description.  See also "Certain  Transactions" for a description of compensation
paid to the Advisor,  Managing Dealer and other  Affiliates of the Company since
its inception.  The following paragraphs summarize the more significant items of
compensation.

         In  connection  with this  offering,  the Managing  Dealer will receive
Selling  Commissions of 7.5% (a maximum of $25,875,000 if 34,500,000  Shares are
sold), and a marketing  support and due diligence  expense  reimbursement fee of
0.5% (a maximum  of  $1,725,000  if  34,500,000  Shares are sold),  of the total
amount raised from the sale of Shares, computed at $10.00 per Share sold ("Gross
Proceeds"). The Managing Dealer in turn may reallow Selling Commissions of up to
7% on Shares sold,  and all or a portion of the 0.5%  marketing  support and due
diligence expense  reimbursement fee to certain Soliciting Dealers,  who are not
Affiliates of the Company in the Managing Dealer's sole discretion. In addition,
the Company will incur a Soliciting  Dealer  Servicing Fee in the amount of .20%
of  Invested  Capital (as  defined  below) (a maximum of $690,000 if  34,500,000
Shares  are  sold).  The  Soliciting  Dealer  Servicing  Fee will be  payable on
December 31 of each year,  commencing  on December 31 of the year  following the
year in which the related offering terminates,  and generally will be payable to
the Managing Dealer, which in turn may reallow, in its sole discretion, all or a
portion of such fee to  Soliciting  Dealers  whose  clients  held Shares on such
date.  In  general,  the  stockholders'  investment  in the  Company  ("Invested
Capital")  is the  number of Shares  they own,  multiplied  by $10.00 per Share,
reduced by the portion of all prior Distributions  received by stockholders from
the Sale of assets and by any amounts paid by the Company to  repurchase  Shares
pursuant to the redemption plan.

         For  identifying   the   Properties,   structuring  the  terms  of  the
acquisition  and  leases  of the  Properties  and  structuring  the terms of the
Mortgage Loans, the Advisor will receive Acquisition Fees equal to 4.5% of Gross
Proceeds (a maximum of $15,525,000 if 34,500,000  Shares are sold) from the sale
of Shares.

         For managing the Properties and the Mortgage Loans, the Advisor will be
entitled to receive a monthly Asset Management Fee of one-twelfth of .60% of the
Company's Real Estate Asset Value  (generally,  the total amount invested in the
Properties,  exclusive of Acquisition  Fees and  Acquisition  Expenses) plus the
total  outstanding  amount of the Mortgage  Loans as of the end of the preceding
month.

         For negotiating  Secured  Equipment  Leases and supervising the Secured
Equipment  Lease  program,  the Advisor  will be  entitled  to receive  from the
Company a one-time  Secured  Equipment Lease Servicing Fee of 2% of the purchase
price of the Equipment that is the subject of a Secured Equipment Lease.

         Prior to Listing, the Advisor may receive a real estate disposition fee
of 3% of the  gross  sales  price  of  one  or  more  Properties  for  providing
substantial  services in  connection  with the Sale,  which will be deferred and
subordinated until the stockholders have received Distributions equal to the sum
of an aggregate,  annual, cumulative,  noncompounded 8% return on their Invested
Capital,  (the  "Stockholders'  8%  Return")  plus  100%  of  the  stockholders'
aggregate  Invested  Capital.  Upon Listing,  if the Advisor has accrued but not
been paid such real estate  disposition  fee,  then for purposes of  determining
whether the subordination  conditions have been satisfied,  stockholders will be
deemed to have received a Distribution in an amount equal to the total number of
Shares outstanding  multiplied by the average closing price of the Shares over a
period of 30 days during which the Shares are traded, with such period beginning
180 days after  Listing.  See "The  Advisor and The  Advisory  Agreement  -- The
Advisory Agreement."

         A deferred,  subordinated  share of Net Sales  Proceeds will be paid to
the Advisor  upon the Sale of assets of the Company in an amount equal to 10% of
Net Sales  Proceeds.  This amount will be  subordinated  and paid only after the
stockholders  have  received  Distributions  equal  to the  sum of  100%  of the
stockholders' aggregate Invested Capital plus the Stockholders' 8% Return.

         Payment of certain fees is subject to conditions and restrictions or to
change under certain  specified  circumstances.  The Advisor and its  Affiliates
also may receive  reimbursement  for  out-of-pocket  expenses that they incur on
behalf  of  the  Company,   subject  to  certain  expense  limitations,   and  a
subordinated incentive fee if Listing occurs.


                                       -4-

<PAGE>



SUMMARY OF REINVESTMENT PLAN

         The Company has  established  the  Reinvestment  Plan pursuant to which
stockholders  may  elect to have  their  cash  Distributions  from  the  Company
automatically reinvested in Shares. See "Summary of Reinvestment Plan," "Federal
Income  Tax  Considerations  --  Taxation  of  Stockholders,"  and  the  form of
Reinvestment  Plan  accompanying  this Prospectus as Exhibit A for more specific
information  about the Reinvestment  Plan.  Expenses incurred in connection with
the Reinvestment Plan,  including Selling  Commissions and marketing support and
due diligence expense  reimbursement fees, will be paid by the Company. A person
who becomes a stockholder  otherwise than by  participating  in this offering or
one of the Prior  Offerings may purchase  Shares through the  Reinvestment  Plan
only after receipt of a separate  prospectus relating solely to the Reinvestment
Plan.

BUSINESS

         As  of  March  2,  1998,  the  Company  owned  250  Properties.  It  is
anticipated  that the Company will acquire a total of 670 to 730  Properties  if
the maximum number of Shares is sold in this offering  (including  approximately
320 to 360  Properties  to be acquired with the proceeds of this offering and an
additional approximately 100 to 120 Properties to be acquired with the remaining
proceeds of the 1997 Offering).  A description of the types of Properties  which
the  Company  purchases  and  leases to third  parties  appears  in the  section
entitled  "Business." The Company invests in Properties of selected national and
regional restaurant chains, primarily fast-food, family-style, and casual dining
chains,  the most rapidly growing segments of the restaurant  industry in recent
years.   Management   structures  the  Company's  investments  to  allow  it  to
participate,  to the  maximum  extent  possible,  in any  sales  growth in these
industry segments,  as reflected in the Properties that it owns. The Properties,
which typically are freestanding  and are located across the United States,  are
leased on a "triple-net" basis to operators of the Restaurant Chains selected by
the Advisor and approved by the Board of Directors.  The  Properties  consist of
both land and building, the land underlying the building with the building owned
by the tenant or a third party,  or the  building  only with the land owned by a
third party.

         As of March 2, 1998,  the Company had  provided  Mortgage  Loans to the
tenants of 44  Properties  that are land only to purchase the buildings on these
Properties and the buildings on two additional  properties.  It is expected that
Mortgage  Loans  will   constitute  from  5%  to  10%  of  the  Company's  total
investments,  if the  maximum  number  of Shares  is sold in this  offering.  In
general, the Company offers Mortgage Loans in circumstances in which the Company
owns the land  underlying the building to be financed and the borrower under the
Mortgage Loan also enters into a long-term ground lease for the underlying land.
Management  believes that this combined leasing and financing structure provides
the  benefit  of  allowing  the  Company to  receive  the return of its  initial
investment  plus  interest  on each  financed  building,  which is  generally  a
depreciating  asset, while retaining the ownership of the underlying land, which
is generally an appreciating asset.

         The  Company  has  obtained  a  Line  of  Credit  in  an  amount  up to
$35,000,000,  which  will be used to  finance  Secured  Equipment  Leases and to
purchase and develop  Properties and fund Mortgage  Loans.  Management  believes
that,  during the offering period,  the Line of Credit will allow the Company to
take advantage of investment  opportunities  that might otherwise be lost if the
Company  was  forced  to delay  making  the  investments  until it had  raised a
sufficient amount of offering proceeds.  In addition,  management  believes that
the use of the Line of Credit will enable the Company to reduce or eliminate the
instances in which the Company will be required to pay  duplicate  closing costs
as a result  of an  Affiliate  of the  Advisor  purchasing  Properties,  pending
receipt by the Company of sufficient offering proceeds, in order to preserve the
investment opportunity for the Company, and the Company subsequently  purchasing
the Properties  from the  Affiliate.  Advances under the Line of Credit that are
used to purchase or develop  Properties  and fund Mortgage  Loans will be repaid
using additional  offering proceeds from the 1997 Offering or proceeds from this
offering or refinanced on a long-term basis. No Properties will be encumbered in
connection with the Line of Credit.

         As of March 2, 1998,  the  Company  had funded  $23,388,700  in Secured
Equipment  Leases.  The  Secured  Equipment  Leases are funded  solely  from the
proceeds of the Line of Credit.  Advances under the Line of Credit that are used
to finance Secured  Equipment Leases will be repaid using payments received from
the Secured  Equipment  Leases and will be refinanced for any advances not fully
repaid  at the end of the term of the Line of  Credit.  The  Company  structures
Secured  Equipment  Leases so that  they will be  treated  as loans  secured  by
personal property for federal income tax purposes.



                                       -5-

<PAGE>



         See  "Business"  for a description  of the types of Properties in which
the Company  invests,  the Property  selection and  acquisition  processes,  the
Mortgage Loans, the Secured Equipment Leases and the Line of Credit.

INVESTMENT OBJECTIVES AND POLICIES

         The Company's primary investment objectives are:

         o        to preserve, protect, and enhance the Company's assets.

         o        to make quarterly Distributions.

         o        to obtain  fixed income  through the receipt of base rent,  as
                  well as to increase the Company's  income (and  Distributions)
                  and provide  protection  against  inflation  through automatic
                  increases in base rent and receipt of percentage  rent, and to
                  obtain  fixed  income  through  the  receipt  of  payments  on
                  Mortgage Loans and Secured Equipment Leases.

         o        to qualify  and  remain qualified as a REIT for federal income
                  tax purposes.

         o        to provide stockholders of the Company with liquidity of their
                  investment  within two to seven  years after  commencement  of
                  this offering,  although  liquidity cannot be assured thereby,
                  either through (i) Listing or (ii) outside the ordinary course
                  of business and consistent with its objective of qualifying as
                  a REIT,  the  commencement  of orderly  Sales of the Company's
                  assets and distribution of the proceeds thereof.

         The  Company  intends to meet these  objectives  by  following  certain
investment  policies discussed herein, as summarized on the preceding pages. See
"Business  --  General,"   "Business  --  Site  Selection  and   Acquisition  of
Properties," "Business -- Description of Leases," and "Investment Objectives and
Policies" for a more complete  description  of the manner in which the structure
of the Company's  business  will  facilitate  the Company's  ability to meet its
investment  objectives.  There can be no assurance that these objectives will be
met.  The  Company's  investment   objectives  are  subject  to  review  by  the
Independent   Directors  and  may  not  be  changed   without  the  approval  of
stockholders owning a majority of the shares of outstanding Common Stock.

DESCRIPTION OF SHARES

         A  stockholder's  investment  will  be  recorded  on the  books  of the
Company.  The Company will provide,  upon the request of any stockholder wishing
to transfer his or her Shares,  a transfer  form to be completed and executed by
the  stockholder  and returned to the Company.  The Company will not issue share
certificates  other  than to  stockholders  who make a  written  request  to the
Company.

         During any period in which the Company is not making a public  offering
of Shares, any stockholder may request that the Company redeem for cash all or a
significant  portion of such stockholder's  Shares. The sole source of funds for
any such requested  redemption will be the net proceeds  available from the sale
of Shares pursuant to the Reinvestment Plan. There can be no assurance that such
net proceeds  will be sufficient to permit the Company to redeem all such Shares
presented for redemption. See "Redemption of Shares."

         An  annual  meeting  of  stockholders  will be held  each  year for the
election of the Directors. Other business matters may be presented at the annual
meeting or at special stockholder  meetings.  Each Share is entitled to one vote
on each matter to be voted on by  stockholders,  including  the  election of the
Directors.  Stockholders who do not vote with the majority of Shares entitled to
vote on questions presented nonetheless will be bound by the majority vote.

         Stockholder  approval is required  under Maryland law and the Company's
Articles  of  Incorporation  and  Bylaws  for  certain  types  of  transactions.
Generally,  the  Articles  of  Incorporation  and Bylaws  may be amended  upon a
majority  vote of  stockholders.  Stockholders  holding a majority of the Shares
must approve a merger or a sale or other disposition of substantially all of the
Company's  assets  other than in the ordinary  course of business.  Stockholders
objecting to the terms of a merger,  sale, or other disposition of substantially
all of the Company's assets


                                       -6-

<PAGE>



have the right to  petition a court for the  appraisal  and  payment of the fair
value of their Shares in certain  instances.  The affirmative vote of a majority
of the Shares  outstanding  and  entitled  to vote is  required  to approve  the
voluntary dissolution of the Company.

         In order to facilitate  compliance with certain restrictions imposed on
REITs by the  Internal  Revenue  Code of 1986,  as  amended  (the  "Code"),  the
Articles  of  Incorporation  generally  restrict  direct or  indirect  ownership
(applying certain attribution rules) of more than 9.8% of the outstanding shares
of Common Stock by one Person, as defined in the Articles of Incorporation.  See
"Summary  of  the  Articles  of  Incorporation  and  Bylaws  --  Restriction  on
Ownership."

         For a more complete description of the Shares and the capital structure
of the Company,  please  refer to the "Summary of the Articles of  Incorporation
and Bylaws -- Description of Capital Stock" section of the Prospectus.

DISTRIBUTION POLICY

         The following table reflects total  Distributions and Distributions per
Share  declared  by the  Company  for each  month  since the  Company  commenced
operations.
<TABLE>
<CAPTION>

                              1995                             1996                               1997
                              ----                             ----                               ----
Month                Total         Per Share           Total        Per Share            Total         Per Share
- -----             -----------      ---------        ----------      ---------         -----------      ---------
<S> <C>
January           $        -      $       -            $225,354     $0.058300           $  827,978     $0.059375
February                   -              -             255,649      0.058300              884,806      0.059375
March                      -              -             287,805      0.058300              980,573      0.060416
April                      -              -             323,721      0.058300            1,091,142      0.061458
May                        -              -             368,155      0.058300            1,202,718      0.062500
June                    15,148      0.030000            407,803      0.058300            1,295,253      0.062500
July                    30,682      0.030000            458,586      0.059375            1,403,187      0.062500
August                  57,739      0.035000            517,960      0.059375            1,516,980      0.062500
September               84,467      0.050000            558,394      0.059375            1,677,332      0.063540
October                104,733      0.050000            615,914      0.059375            1,844,923      0.063540
November               155,665      0.058300            683,907      0.059375            1,991,289      0.063540
December               190,184      0.058300            732,824      0.059375            2,138,116      0.063540
</TABLE>

         Consistent  with the Company's  objective of qualifying as a REIT,  the
Company  expects to continue to  calculate  and  declare  Distributions  monthly
during the offering period,  and quarterly  thereafter,  and make  Distributions
quarterly. The Board of Directors, in its discretion,  will determine the amount
of the Distributions made by the Company,  which amount will depend primarily on
net cash from  operations.  The  Company  intends to increase  Distributions  in
accordance  with  increases  in net cash from  operations.  Consistent  with the
Company's  objective of qualifying as a REIT, the Company  expects to distribute
at least 95% of its real estate  investment  trust taxable income,  although the
Board of Directors, in its discretion,  may increase that percentage as it deems
appropriate.  If the cash  available  to the  Company  is  insufficient  to make
Distributions,  the  Company  may  obtain the needed  cash by  borrowing  funds,
issuing new securities, or selling assets. These methods of obtaining cash could
affect future Distributions by increasing operating costs or reducing income. In
such an event, it is possible that the Company could pay Distributions in excess
of its earnings  and profits and,  accordingly,  that such  Distributions  could
constitute a return of capital for federal  income tax  purposes,  although such
Distributions would not reduce stockholders' aggregate Invested Capital. For the
years ended  December 31,  1997,  1996 and 1995,  the Company  declared and made
Distributions  totalling  $16,854,297,  $5,436,072  and  $638,618,  respectively
(93.33%,  90.25%  and  59.82%,  respectively,  of which  were  characterized  as
ordinary income and 6.67%, 9.75% and 40.18%, respectively,  as return of capital
for federal income tax purposes).  In addition,  in January,  February and March
1998,  the  Company  declared   distributions  to  its  stockholders   totalling
$2,299,704, $2,423,262 and $2,557,810,  respectively, payable in March 1998. Due
to the fact that the  Company had not  acquired  all of its  Properties  and was
still in its offering  period as of December 31, 1997, the  characterization  of
Distributions for federal income tax purposes is not considered by management to
be necessarily representative of the characterization of Distributions in future
years.



                                       -7-

<PAGE>



PRIOR PERFORMANCE OF AFFILIATES

         The "Prior Performance Information" section of this Prospectus contains
a  narrative   discussion  of  the  public  and  private  real  estate   limited
partnerships  sponsored by Affiliates  of the Company and of the Advisor  during
the past ten years, including 18 public limited partnerships formed to invest in
restaurants leased on a "triple-net" basis to operators of national and regional
fast-food and  family-style  restaurant  chains.  As of December 31, 1997, these
partnerships,  which purchase  properties similar to those to be acquired by the
Company,  had purchased 708 fast-food and  family-style  restaurant  properties.
Based on an analysis  of the  operating  results of the 90 real  estate  limited
partnerships  in which  principals of the Company have served,  individually  or
with  others,  as  general  partners,  the  Company  believes  that each of such
partnerships  has met, or currently is in the process of meeting,  its principal
investment  objectives.  Certain statistical data relating to the public limited
partnerships with investment objectives similar to those of the Company, and the
offerings  of which became fully  subscribed  between  January 1993 and December
1997, are contained in Exhibit C--Prior Performance Tables.

TAX STATUS OF THE COMPANY

         The Company has made the election  under Section 856(c) of the Internal
Revenue Code of 1986, as amended (the  "Code"),  to be taxed as a REIT under the
Code  beginning  with its taxable year ending  December 31, 1995.  As a REIT for
federal  income  tax  purposes,  the  Company  generally  will not be subject to
federal income tax on income that it distributes to its stockholders.  Under the
Code, REITs are subject to numerous organizational and operational requirements,
including  a  requirement  that they  distribute  at least 95% of their  taxable
income,  as figured on an annual  basis.  If the  Company  fails to qualify  for
taxation as a REIT in any taxable year, it will be subject to federal income tax
(including  any  applicable  alternative  minimum tax) on its taxable  income at
regular  corporate rates and will not be permitted to qualify for treatment as a
REIT for federal  income tax purposes for four years  following  the year during
which qualification is lost. See "Risk Factors -- Tax Risks" and "Federal Income
Tax Considerations."  Even if the Company qualifies as a REIT for federal income
tax purposes,  it may be subject to certain  federal,  state, and local taxes on
its  income  and  property  and  to  federal  income  and  excise  taxes  on its
undistributed income. See "Federal Income Tax Considerations."

THE OFFERING

         A maximum of 34,500,000 Shares  ($345,000,000) in the Company are being
offered at a price of $10.00 per Share. Of the Shares offered hereby,  2,000,000
will be available only to  stockholders  purchasing  Shares in this offering who
receive a copy of this  Prospectus,  or to stockholders  who purchased Shares in
one of the  Prior  Offerings  of the  Company  and who  received  a copy of this
Prospectus,  and  who  elect  to  participate  in  the  Reinvestment  Plan.  Any
participation  in such plan subsequent to this offering must be made pursuant to
solicitation under a separate prospectus. See "Summary of Reinvestment Plan."

         The  Shares  are  being  offered  by  the  Managing  Dealer  and  other
broker-dealers  that are  members  of the  National  Association  of  Securities
Dealers,  Inc.  or  exempt  from  broker-dealer  registration  (the  "Soliciting
Dealers") on a "best  efforts"  basis,  which means that no one is  guaranteeing
that any minimum number of Shares will be sold. Both the Company and the Advisor
are  Affiliates  of  the  Managing   Dealer.   See  "The  Offering  --  Plan  of
Distribution."

         All  subscription  funds for Shares of the Company will be deposited in
an  interest-bearing  escrow account with SouthTrust Asset Management Company of
Florida,  N.A. See "The Offering" for a description of the current status of the
offering.

         A minimum  investment  of 250 Shares  ($2,500) is required,  except for
Nebraska,  New York,  and North  Carolina  stockholders  who must make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  stockholders  who  must  make a  minimum  investment  of 250  Shares
($2,500).  For Minnesota stockholders only, IRAs and qualified plans must make a
minimum investment of 200 Shares ($2,000). Following an initial subscription for
at least the required  minimum  investment,  any stockholder may make additional
purchases in  increments  of one Share.  Maine  stockholders,  however,  may not
purchase   additional  Shares  in  amounts  less  than  the  applicable  minimum
investment except with respect to Shares purchased  pursuant to the Reinvestment
Plan. See "The Offering -- General," "The Offering -- Subscription  Procedures,"
and "Summary of Reinvestment Plan."


                                       -8-

<PAGE>



DEFINITIONS

         This Prospectus  includes  simplified terms and definitions to make the
Prospectus  easier to understand.  These simplified terms and definitions do not
include all of the details of the terms,  however,  and  stockholders  therefore
should review the "Definitions" section for a more complete understanding.


                                  RISK FACTORS

         The  purchase of Shares  involves  significant  risks and  therefore is
suitable  only for  persons  who  understand  the  possible  consequences  of an
investment  in the  Company  and who are  able to bear the risk of loss of their
investment.  Prospective  stockholders  should  consider the following  risks in
addition to other  information  describing an investment in the Shares set forth
elsewhere in this Prospectus.

INVESTMENT RISKS

         Possible  Inability to Further Diversify  Investments.  There can be no
assurance that the Company will sell the maximum number of Shares. The potential
ability of the Company to further diversify its investments, both geographically
and by type of restaurant Properties purchased, will be limited by the amount of
funds at its disposal.

         Reliance on Management.  Stockholders  will be relying  entirely on the
management  ability  of the  Advisor  and  on the  oversight  of  the  Board  of
Directors. Stockholders have no right or power to take part in the management of
the Company,  except  through the exercise of their  stockholder  voting rights.
Thus,  no  prospective  stockholder  should  purchase any of the Shares  offered
hereby unless the  prospective  stockholder is willing to entrust all aspects of
the  management  of the Company to the Advisor and the Board of  Directors.  See
"Conflicts of Interests"  for a discussion of the potential for  realization  by
the Advisor and its Affiliates of substantial  commissions,  fees, compensation,
and other income and for a discussion of various other conflicts of interest.

         Reliance on  Advisor.  The  Advisor,  with  approval  from the Board of
Directors,  will  be  responsible  for  the  daily  management  of the  Company,
including all  acquisitions,  dispositions,  and financings.  The Advisor may be
terminated by the Board of Directors, with or without cause, but only subject to
payment  and  release  from all  guarantees  and other  obligations  incurred in
connection with its role as Advisor.  See "Management  Compensation."  Also, see
"Conflicts of Interest" for a discussion of the potential for realization by the
Advisor and its Affiliates of substantial commissions,  fees, compensation,  and
other income and for a discussion of various other conflicts of interest.

         Leverage.  Other than the Line of Credit or to preserve its status as a
REIT, the Company does not intend to borrow money and until Listing occurs,  the
Company will not encumber  Properties in connection  with any borrowing.  At all
times,  the maximum  amount the Company may borrow is 300% of the  Company's Net
Assets, although the Board of Directors anticipates that the aggregate amount of
any borrowing by the Company will not exceed 50% of Real Estate Asset Value. The
use of borrowing  may present an element of risk in the event that the cash flow
from the Company's real estate and other  investments  are  insufficient to meet
its debt  obligations.  In  addition,  lenders to the Company may seek to impose
restrictions on future  borrowings,  Distributions and operating policies of the
Company.

         Conflicts  of  Interest.  The Company  will be subject to  conflicts of
interest  arising out of its  relationship  to the  Advisor and its  Affiliates,
including the material  conflicts  discussed  below. See "Conflicts of Interest"
for a further  discussion of the  conflicts of interest  between the Company and
the Advisor and its Affiliates and the Company's policies to reduce or eliminate
certain potential conflicts.

                  Competing  Demands on Officers  and  Directors.  Officers  and
Directors  of the  Company  and  officers  and  directors  of the  Advisor  have
management  responsibilities for other entities,  including entities that invest
in the same types of assets in which the Company will  invest.  For this reason,
the officers and Directors will share their  management  time and services among
those  entities and the Company,  will not devote all of their  attention to the
Company,  and could take actions that are more  favorable to such other entities
than to the Company.



                                       -9-

<PAGE>



                  Timing of Sales and Acquisitions Impact. Investment or Sale of
an asset by the Company may result in the immediate  realization  by the Advisor
of substantial commissions, fees and other compensation.  The Board of Directors
of the Company must approve such transactions,  but the Advisor's recommendation
to the Board may be affected by the impact of the  transaction  on the Advisor's
compensation.  None of the  agreements  between  the  Company  and  the  Advisor
pursuant to which the Advisor will perform services and receive compensation was
the result of arms-length negotiations.

                  Property  Development.  Properties acquired by the Company may
require development prior to use of the Property by a tenant.  Affiliates of the
Company  may serve as  developer  and if so, the  Affiliates  would  receive the
development fee that would otherwise be paid to an unaffiliated  developer.  The
Board of Directors,  including the Independent Directors, must approve employing
an Affiliate of the Company to serve as a developer.  There is a risk,  however,
that the Company would acquire  Properties  that require  development so that an
Affiliate would receive the development fee.

                  The Company May Invest With  Affiliates  of the  Advisor.  The
Company may invest in Joint  Ventures  with  another  program  sponsored  by the
Advisor or its  Affiliates.  The Board of Directors,  including the  Independent
Directors, must approve the transaction, but the Advisor's recommendation may be
affected by its relationship with one or more of the co-venturers.

                  No  Independent  Review of the  Company or the  Prospectus  by
Managing Dealer. The Managing Dealer is an Affiliate of the Company and will not
make an independent review of the Company and the offering.
Accordingly, investors do not have the benefit of such independent review.

                  No Separate Counsel for the Company, Affiliates and Investors.
Each of the Company,  its  Affiliates  and  investors may have  interests  which
conflict  with  one  another,  but none of them  currently  has the  benefit  of
separate counsel.

         For  a  description  of  the  types  and  amounts  of  fees  and  other
compensation  to be paid to  Affiliates  see  "Management  Compensation."  For a
description  of the types and amounts of fees  previously  paid to Affiliates of
the Company see "Exhibit B --  Financial  Information  -- Notes to  Consolidated
Financial  Statements."  See also  "Conflicts  of Interest  -- Certain  Conflict
Resolution Procedures."

         Lack of Liquidity of Shares. Stockholders may not be able to sell their
Shares promptly at a desired price;  therefore,  the Shares should be considered
as a long-term  investment  only.  Currently  there is no public  market for the
Shares. The Board of Directors, with or without the consent of the stockholders,
may apply for  Listing  if the  Board of  Directors  (including  a  majority  of
Independent  Directors)  determines  Listing to be in the best  interests of the
stockholders.  There can be no assurance,  however,  that the Company will apply
for  Listing,  that any such  application  will be made  before the passage of a
significant  period of time, that any  application  will be accepted or, even if
accepted,  that a public trading  market will develop.  If Listing  occurs,  the
business of the Company may  continue  indefinitely  without any  specific  time
limitation  by which the  Company  must  distribute  Net Sales  Proceeds  to the
stockholders. In that case, the stockholders would be dependent upon the sale of
their Shares for the return of their investment in the Company.  There can be no
assurance that the price a stockholder would receive in a sale on an exchange or
in the over-the-counter market will be representative of the value of the assets
owned by the  Company or that it will  equal or exceed the amount a  stockholder
paid for the  Shares.  In the  event  Listing  occurs,  Shares  may be sold only
through the national securities exchange or the over-the-counter market on which
the Shares are listed.

         Lack of Control by the Company  Over Joint  Ventures.  The  Independent
Directors of the Company must approve all Joint  Venture or general  partnership
arrangements  to which the  Company is a party.  Subject to such  approval,  the
Company may enter into a Joint Venture with an unaffiliated  party to purchase a
Property,  and the Joint Venture or general  partnership  agreement  relating to
that Joint  Venture or  partnership  may  provide  that the  Company  will share
management  control of the Joint  Venture with the  unaffiliated  party.  In the
event the Joint  Venture  or general  partnership  agreement  provides  that the
Company will have sole management  control of the Joint Venture,  such agreement
may be ineffective  as to a third party who has no notice of the agreement,  and
the Company  therefore  may be unable to control  fully the  activities  of such
Joint  Venture.  In the event that the Company  enters into a Joint Venture with
another program  sponsored by an Affiliate,  it is anticipated  that the Company
will not have sole management control of the Joint Venture.



                                                       -10-

<PAGE>



         Lack of Control of Property  Management.  The Company uses "triple-net"
leases and,  therefore,  day-to-day  management  of the  Properties  will be the
responsibility of the tenants of the Properties. In general, the Company intends
to enter into leasing  agreements  only with tenants  having  substantial  prior
experience in the  restaurant  industry,  but there can be no assurance that the
Company will be able to make such arrangements because, as of March 2, 1998, the
Company had purchased only 250 Properties.

         Mortgage Loans.

                  Real Estate Market Conditions.  To the extent that the Company
makes Mortgage Loans, the results of the Company's  operations will be affected,
to the extent  there are  defaults on such loans,  by various  factors,  many of
which are beyond the control of the Company. The factors include local and other
economic  conditions  affecting real estate value and interest rate levels.  The
results of the Company's  operations  from making Mortgage Loans will depend on,
among other  things,  the level of interest  income  generated  by the  Mortgage
Loans,  the  market  value of  Mortgage  Loans and the  supply of and demand for
Mortgage  Loans.  No  assurance  can be given that the values of the  properties
securing the Mortgage  Loans will remain at the levels  existing on the dates of
origination of the Mortgage Loans.

                  Interest Rate Fluctuations. Fluctuations in interest rates may
adversely  affect the Company to the extent it invests in fixed-rate,  long-term
Mortgage Loans.  In this  situation,  if interest rates rise, the Mortgage Loans
will yield a return lower than  then-current  market  rates.  If interest  rates
decrease,  the Company  will be adversely  affected to the extent that  Mortgage
Loans are  prepaid,  because the Company  will not be able to make new  Mortgage
Loans at the previously higher interest rate.

                  Delays in Liquidating  Defaulted Mortgage Loans. Even assuming
that the  mortgaged  properties  underlying  Mortgage  Loans held by the Company
provide adequate  security for the Mortgage Loans,  substantial  delays could be
encountered in connection with the liquidation of defaulted Mortgage Loans, with
corresponding  delays in the  receipt of related  proceeds  by the  Company.  An
action  to  foreclose  on a  mortgaged  property  securing  a  Mortgage  Loan is
regulated  by state  statutes and rules and is subject to many of the delays and
expenses  of  other  lawsuits  if  defenses  or  counterclaims  are  interposed.
Furthermore,  in some  states an action to obtain a  deficiency  judgment is not
permitted following a nonjudicial sale of a mortgaged property.  In the event of
default by a mortgagor,  these restrictions,  among other things, may impede the
ability of the  Company to  foreclose  on or sell the  mortgaged  property or to
obtain  proceeds  sufficient  to repay all amounts  due on the related  Mortgage
Loan.

                  Regulation.   The  Mortgage  Loans  may  also  be  subject  to
regulation by federal,  state and local  authorities and subject to various laws
and judicial and administrative decisions. The Company may determine not to make
Mortgage  Loans in any  jurisdiction  in which it  believes  the Company has not
complied in all material respects with applicable requirements. See "Business --
Mortgage Loans." See also "-- Real Estate and Financing Risks."

         Secured Equipment Leases.

                  Default by Lessee.  In the event that a lessee  defaults  on a
Secured  Equipment  Lease,  the  Company  may not be able  to sell  the  subject
Equipment  at a price  that  would  enable  the  Company  to  recover  its costs
associated with such Equipment.

                  Regulation.  The Secured  Equipment  Lease program may also be
subject to regulation  by federal,  state and local  authorities  and subject to
various  laws  and  judicial  and  administrative  decisions.  The  Company  may
determine not to operate the Secured Equipment Lease program in any jurisdiction
in which it believes the Company has not complied in all material  respects with
applicable requirements.

                  Tax Risks.  In addition,  there are certain federal income tax
risks associated with the Secured Equipment Lease program. See "-- Tax Risks."

         Impact of  Inflation.  Inflation  may  impact  the value of some of the
Company's  investments.  For example,  a substantial  rise in inflation over the
term of an investment in Mortgage Loans and Secured  Equipment Leases may reduce
the  Company's  actual  return on those  investments,  if they do not  otherwise
provide for adjustments based upon inflation. Investments in Properties may also
be adversely affected by inflation, although leases with percentage


                                                       -11-

<PAGE>



rent  provisions  may not be so  affected  because  inflation  could cause those
provisions to be triggered  earlier than they would otherwise become  effective,
and leases with  automatic  increases in base rent may be  sufficient to protect
against the effects of inflation.

         Majority Stockholder Vote Binding on All Stockholders. Stockholders may
take certain  actions,  including  approving most  amendments to the Articles of
Incorporation and Bylaws, by a vote of a majority of the Shares  outstanding and
entitled to vote. All actions taken, if approved by the holders of the requisite
number  of  Shares,  would be  binding  on all  stockholders.  Certain  of these
provisions may discourage or make it more difficult for another party to acquire
control of the Company or to effect a change in the operation of the Company.

         Broad  Discretion  by the  Board  of  Directors  in  Management  of the
Company's  Operations.  The Board of Directors has overall  authority to conduct
the Company's operations.  This authority includes significant flexibility.  For
example, the Board of Directors can (i) prevent the ownership,  transfer, and/or
accumulation  of Shares in order to protect the status of the Company as a REIT,
or, as otherwise  deemed by the Board of Directors,  to be in the best interests
of the stockholders  (see "Summary of the Articles of Incorporation and Bylaws -
Restriction of  Ownership");  (ii) issue  additional  Shares  without  obtaining
stockholder approval,  which could result in dilution to existing  stockholders;
(iii)  change  the  compensation  of the  Advisor,  and  employ  and  compensate
Affiliates;  (iv) direct the Company's  investments toward investments that will
not appreciate over time, such as building only Properties,  with the land owned
by a third-party,  and Mortgage Loans,  and (v) change minimum  creditworthiness
standards with respect to tenants.

         Restrictions  on Transfer  Relating  to REIT  Status.  The  Articles of
Incorporation  generally restrict direct or indirect ownership (applying certain
attribution  rules) of more than 9.8% of the outstanding Common Stock or 9.8% of
any series of  outstanding  Preferred  Stock by one  Person  (as  defined in the
Articles of  Incorporation).  See "Summary of the Articles of Incorporation  and
Bylaws -- Restriction of Ownership."

         Limited   Liability  of  Officers  and   Directors.   The  Articles  of
Incorporation and Bylaws provide that an officer or Director's  liability to the
Company, its stockholders, or third parties for monetary damages may be limited.
Generally,  the Company is obligated under the Articles of Incorporation and the
Bylaws to indemnify  its  officers and  Directors  against  certain  liabilities
incurred in connection with their services in such  capacities.  The Company has
executed  indemnification  agreements  with each officer and Director which will
indemnify  the  officer  or  Director  for any such  liabilities  that he or she
incurs. Such indemnification agreements could limit the legal remedies available
to the Company and the  stockholders  against the  Directors and Officers of the
Company.  See "Summary of the Articles of Incorporation and Bylaws -- Limitation
of Director and Officer Liability."

         Possible Effect of ERISA.  The Company  believes that the assets of the
Company will not be deemed,  under ERISA,  to be "plan  assets" of any Plan that
invests in the Shares,  although it has not  requested  an opinion of Counsel to
that effect.  If the assets of the Company were deemed to be "plan assets" under
ERISA (i) it is not clear that the exemptions from the "prohibited  transaction"
rules under ERISA would be available  for the Company's  transactions,  and (ii)
the prudence  standards of ERISA would apply to investments  made by the Company
(and might not be met). ERISA makes plan fiduciaries  personally responsible for
any losses  resulting to the plan from any breach of fiduciary duty and the Code
imposes  nondeductible excise taxes on prohibited  transactions.  If such excise
taxes  were  imposed  on the  Company,  the  amount of funds  available  to make
Distributions to stockholders would be reduced.

         Ability to Use  Leverage to Make  Distributions.  The Company may incur
indebtedness if necessary to satisfy the requirement that the Company distribute
at least 95% of its real estate investment trust taxable income or otherwise, as
is necessary or advisable to assure that the Company maintains its qualification
as a REIT for federal income tax purposes. In such an event, it is possible that
the Company could make  Distributions in excess of its earnings and profits and,
accordingly,  that such  Distributions  could constitute a return of capital for
federal  income  tax  purposes,  although  such  Distributions  would not reduce
stockholders' aggregate Invested Capital.



                                                       -12-

<PAGE>



REAL ESTATE AND FINANCING RISKS

         An Unspecified Property Offering.

                  Inability of Potential Investors to Evaluate  Properties.  The
Company has  established  certain  criteria for  evaluating  Restaurant  Chains,
particular  Properties,  and  the  operators  of  the  Properties  proposed  for
investment  by the  Company.  See  "Business -- Standards  for  Investment"  and
"Business  -- General"  for a  description  of these  criteria  and the types of
Properties in which the Company intends to invest. The Company has not set fixed
minimum  standards  relating to  creditworthiness  of tenants and  therefore the
Board of Directors has flexibility in assessing  potential tenants.  Prospective
investors have no information to assist them in evaluating the merits of the 320
to 360  Properties  expected to be acquired by the Company  with the proceeds of
this offering or  additional  Properties to be acquired with the proceeds of the
1997 Offering.

                  No Limitation  on Number of Properties of a Particular  Chain.
There  is no  limit on the  number  of  restaurant  Properties  of a  particular
Restaurant Chain which the Company may acquire,  although the Board of Directors
currently does not anticipate  that the Company will invest more than 25% of its
Gross Proceeds in Properties of any one Restaurant Chain.

                  No Assurance of Obtaining Suitable  Investments.  No assurance
can be  given  that  the  Company  will  be  successful  in  obtaining  suitable
investments on financially  attractive  terms or that, if investments  are made,
the  objectives of the Company will be achieved.  There also can be no assurance
that all of the  Properties  will operate  profitably  or that defaults will not
occur.

                  Conflicts of Interest. The Advisor or its Affiliates from time
to time may  acquire  properties  on a  temporary  basis with the  intention  of
subsequently  transferring the properties to one or more of the CNL Group,  Inc.
("CNL")  programs,  including  the  Company,  although  the  Company has adopted
guidelines to minimize such conflicts. See "Conflicts of Interest -- Acquisition
of  Properties."  Potential  investors will not have the opportunity to evaluate
the manner in which these conflicts of interest are resolved.

         Possible  Delays  in  Investment.  To the  extent  consistent  with the
Company's  objective of qualifying as a REIT,  the offering  proceeds may remain
uninvested  for up to the  later  of two  years  from the  initial  date of this
Prospectus  or one  year  after  termination  of the  offering,  although  it is
expected that  substantially all net offering proceeds will be invested prior to
the end of such  period.  See  "Prior  Performance  Information"  for a  summary
description of the investment  experience of Affiliates and the Advisor in prior
CNL  programs,  which is not  necessarily  indicative  of the rate at which  the
proceeds of this offering will be invested.

         An  extended  offering  period,  the  inability  of the Advisor to find
suitable  Properties,  or the fact that a program  formed by  Affiliates  of the
Advisor  currently is in the process of  acquiring  fast-food  and  family-style
restaurant properties to substantially complete its acquisition program prior to
the time that the Company has funds available to invest in Properties may result
in delays in investment  of Company funds in Properties  and in the receipt of a
return from real property investments.

         Revenues  received by the Company  pending  investment in Properties or
making  Mortgage  Loans  will be  limited  to the rates of return  available  on
short-term,  highly liquid  investments  with  appropriate  safety of principal.
These  rates of  return,  which  affect  the  amount of cash  available  to make
Distributions  to the  stockholders,  are  expected to be lower than the Company
would  receive  under its Property  leases or Mortgage  Loans.  Further,  to the
extent  consistent  with the Company's  objective of  qualifying as a REIT,  any
funds of the Company  required to be invested in Properties  and not so invested
or reserved for Company  purposes within the later of two years from the initial
date of this  Prospectus,  or one year after the  termination  of this offering,
will be  distributed  pro  rata  to the  then  stockholders  of the  Company  in
accordance with the Articles of Incorporation.

         Lack of Control Over Properties Under Construction. The Company intends
to acquire sites on which a particular  restaurant to be owned by the Company is
to be built as well as existing restaurants (including restaurants which require
renovation).  To the  extent  that the  Company  acquires  a  Property  on which
improvements  are to be constructed or completed or renovations  are to be made,
the Company may be subject to certain risks in connection  with the  developer's
ability  to  control  construction  costs,  and  the  timing  of  completion  of
construction,  or  to  build  in  conformity  with  plans,  specifications,  and
timetables.  The Company's  agreements  with the developer will provide  certain
safeguards designed to minimize these risks.  Further, in the event of a default
by a developer, the Company

                                                       -13-

<PAGE>



generally  will have the right to require the tenant to repurchase  the Property
that is under development at a  pre-established  price designed to reimburse the
Company for all costs incurred by the Company in connection with the acquisition
and development of the Property. There can be no assurance,  however, that under
such  circumstances,  the  tenant  will have  sufficient  funds to  fulfill  its
obligations. See "Business -- Site Selection and Acquisition Properties."

         Ground Lease  Property  Risks.  If the Company  invests in ground lease
Properties,  the  Company  will not own or,  except to the  extent of rights set
forth in any  assignment of lease or tripartite  agreement  that the Company may
enter into, have a leasehold interest in the underlying land. Thus, with respect
to ground lease  Properties,  the Company will have no economic  interest in the
land or building at the expiration of the lease on the underlying land, although
it  generally  will  retain  partial  ownership  of,  and will have the right to
remove, any equipment that the Company may own in the building. The Company will
not share in any  appreciation  of the land  associated  with any  ground  lease
Property. The Company,  however, will share in appreciation of the income stream
derived from the lease.

         Impasse or Conflicts with Joint Venture Partner.

                  Impasse  with  Joint  Venture  Partner.  In the event that the
Company enters into a Joint Venture with another program formed by Affiliates of
the Advisor,  there will be a potential risk of impasse in certain joint venture
decisions since the approval of the Company and of each  co-venturer is required
for certain decisions. In any Joint Venture with an affiliated program, however,
the Company  will have the right to buy the other  co-venturer's  interest or to
sell its own  interest  on  specified  terms and  conditions  in the event of an
impasse regarding a Sale. Under such circumstances,  it is possible that neither
party will have the funds necessary to consummate the transaction. See "Business
- --  Joint  Venture  Arrangements."  In  addition,  the  Company  may  experience
difficulty in locating a third party  purchaser  for its Joint Venture  interest
and in obtaining a favorable sale price for such Joint Venture interest.

                  Interests  of  Joint  Venture  Partner.  Investments  in Joint
Ventures may involve the risk that the Company's  co-venturer  may have economic
or business  interests or goals which,  at a particular  time, are  inconsistent
with the interests or goals of the Company,  that such  co-venturer  may be in a
position  to take  action  contrary  to the  Company's  instructions,  requests,
policies  or  objectives,  or that such  co-venturer  may  experience  financial
difficulties.  Among  other  things,  actions  by a  co-venturer  might  subject
property  owned  by  the  Joint  Venture  to  liabilities  in  excess  of  those
contemplated  by the terms of the joint  venture  agreement or to other  adverse
consequences.

         Limitations  on the Ability of the Company to Liquidate.  For the first
two to seven years after  commencement of this offering,  the Company intends to
use any  proceeds  from the Sale of  Properties  or Mortgage  Loans that are not
required to be  distributed to  stockholders  in order to preserve the Company's
status  as a  REIT  for  federal  income  tax  purposes  to  acquire  additional
Properties, make additional Mortgage Loans and repay outstanding indebtedness on
the Line of Credit.  The proceeds from the Sale of Secured Equipment Leases will
be used to fund additional  Secured Equipment Leases, or to reduce the Company's
outstanding  indebtedness on the Line of Credit. If Listing occurs, the proceeds
from Sales may be reinvested in other  Properties,  Mortgage  Loans,  or Secured
Equipment  Leases for an indefinite  period of time.  Unless  Listing  occurs by
December 31, 2005, the Company will undertake, to the extent consistent with the
Company's  objective of qualifying as a REIT,  the orderly Sale of the Company's
assets,   the   distribution  of  the  Net  Sales  Proceeds  of  such  Sales  to
stockholders,  and  will  engage  only  in  activities  related  to its  orderly
liquidation unless the stockholders elect otherwise. Neither the Advisor nor the
Board of  Directors  may be able to  control  the  timing of Sales due to market
conditions,  and there can be no assurance that the Company will be able to sell
its assets so as to return stockholders' aggregate Invested Capital, to generate
a profit  for the  stockholders,  or to  fully  satisfy  its  debt  obligations.
Invested  Capital,  in the  aggregate,  will be  returned to  stockholders  upon
disposition  of the  Properties  only if the  Properties  are sold for more than
their original  purchase price,  although return of capital,  for federal income
tax purposes, is not necessarily limited to stockholder  distributions following
Sales of Properties.  See "Federal Income Tax Considerations." In the event that
a purchase money  obligation is taken in partial payment of the sales price of a
Property,  the  proceeds  of the Sale will be  realized  over a period of years.
Further,  entering into Mortgage  Loans with terms of 15 to 20 years and Secured
Equipment Leases with terms of seven years may cause any intended liquidation of
the Company to be delayed  beyond the time of  disposition of the Properties and
until such time as the Mortgage Loans and Secured Equipment Leases expire or are
sold.



                                                       -14-

<PAGE>



         Inability to Control the Sale of Certain  Properties.  Certain  tenants
are  expected  to have the right to  purchase  the  Property  from the  Company,
commencing  a specified  number of years after the date of the lease,  which may
lessen the ability of the Advisor and the Board of Directors  to freely  control
the Sale of the Property.  The leases also  generally  provide the tenant with a
right of first  refusal  on any  proposed  sale  provisions.  See  "Business  --
Description  of Leases -- Right of Tenant to  Purchase."  A tenant  will have no
obligation to purchase the restaurant it leases.

         Real Property Investments.

                  Lack of Control Over Market and Business Conditions. The value
of  Properties  such as those to be acquired by the Company,  the ability of the
tenants  to pay rent on a timely  basis,  and the  amount of the  rent,  and the
ability of borrowers  to make  Mortgage  Loan  payments on a timely basis may be
adversely  affected  by certain  changes in general or local  economic or market
conditions,  increased  costs of energy or food  products,  increased  costs and
shortages of labor,  competitive factors, fuel shortages,  quality of restaurant
management,  the ability of a  Restaurant  Chain to fulfill any  obligations  to
operators  of its  restaurants,  limited  alternative  uses  for  the  building,
changing   consumer   habits,   condemnation  or  uninsured   losses,   changing
demographics,   changing  traffic   patterns,   inability  to  remodel  outmoded
restaurants  as  required  by  the  franchise  or  lease  agreement,   voluntary
termination  by a tenant of its  obligations  under a lease,  and other factors.
Neither the Company nor the Board of Directors can control these factors.

                  Multiple  Property  Leases or Mortgage  Loans with  Individual
Tenants or Borrowers. Tenants may lease more than one Property and borrowers may
enter into more than one Mortgage Loan.  Events such as the default or financial
failure of a tenant or borrower  therefore could cause one or more Properties to
become  vacant  under  certain  circumstances.  Vacancies  would reduce the cash
receipts of the Company  and, at least until the Company is able to re-lease any
such  Properties,  could decrease their ultimate resale value.  The value of the
Company's Properties will depend principally upon the value of the leases of the
Properties.  Minor  defaults by a tenant or borrower  may continue for some time
before the Advisor or Board of Directors  determines  that it is in the interest
of the  Company  to evict  that  tenant  or  foreclose  on the  property  of the
borrower.

                  Re-leasing of Properties.  If a Property  becomes vacant,  the
Company may be unable  either to release the Property for the rent due under the
prior  lease  or  to  re-lease  the  Property   without   incurring   additional
expenditures  relating to the Property.  The Company could experience  delays in
enforcing  its  rights  against,   and  collecting  rents  (and,  under  certain
circumstances,  real estate  taxes and  insurance  costs) due from, a defaulting
tenant.

                  Third Party  Franchise  Agreements.  The Company will not be a
party to any franchise  agreement  between a Restaurant Chain and a tenant,  and
such agreement could therefore be modified or canceled without notice to, or the
prior  consent of, the Company.  In that event,  the tenant could be required to
cease its operations at a Property, although the tenant's obligation to pay rent
to the Company would continue.  Before  operations at the Property could resume,
however,  the Company  would be required to locate a new tenant  acceptable to a
Restaurant Chain.

                  Lack of Adequate Insurance.  If the Company, as lessor, incurs
any  liability  which is not fully  covered by  insurance,  the Company would be
liable for such amounts,  and returns to the stockholders could be reduced.  See
"Business -- Description of Leases - Insurance, Taxes, Maintenance, and Repairs"
for a description  of the types of insurance  that the leases of the  Properties
will require the tenant to obtain.

         The inability of tenants to make lease payments or of borrowers to make
Mortgage  Loan  payments as a result of any of these  factors  could result in a
decrease  in  the  amount  of  cash  available  to  make  Distributions  to  the
stockholders.

         Impact of Adverse  Trends.  The  success of the  future  operations  of
fast-food, family-style, and casual dining segments will depend largely on their
ability  to adapt to  dominant  trends  in the  restaurant  industry,  including
greater competitive pressures,  increased consolidation of the leading fast-food
chains,  industry  overbuilding,  dependence  on  consumer  spending  and dining
patterns and changing  demographics,  the  introduction of new concepts and menu
items,  availability  of labor,  levels of food  prices,  and  general  economic
conditions.  See "Business -- General" for a description  of the size and nature
of the restaurant industry and current trends in the industry.  The success of a
particular  Restaurant Chain concept,  the Restaurant Chain's ability to fulfill
any  obligations to operators of its  restaurants,  and trends in the fast-food,
family-style,  and casual dining segments of the restaurant industry will affect
the income  that the Company  derives  from  restaurants  which are part of such
Restaurant Chain.

                                                       -15-

<PAGE>




         Competition.  The Company will compete with other  entities,  including
Affiliates,  for the acquisition of restaurant sites and completed  restaurants.
See  "Conflicts  of Interest -- Prior and Future  Programs."  In  addition,  the
restaurant  business  is  highly  competitive,  and it is  anticipated  that any
restaurant  Property acquired by the Company will compete with other restaurants
in the  vicinity.  The extent to which the  Company  will be entitled to receive
rent,  in the form of  percentage  rent,  in excess of the base rent  (including
automatic  increases in the base rent) for the Properties will depend in part on
the ability of the tenants to compete successfully with other restaurants in the
vicinity. In addition, the Company will compete with other financing sources for
suitable tenants and properties.

         Possible  Environmental  Liabilities.  Under various  federal and state
environmental  laws and regulations,  a current or previous owner or operator of
real estate may be required to  investigate  and clean up certain  hazardous  or
toxic substances,  asbestos-containing  materials, or petroleum product releases
at the  property,  and may be held liable to a  governmental  entity or to third
parties for property damage and for  investigation and cleanup costs incurred by
such  parties  in  connection  with  the   contamination.   In  addition,   some
environmental  laws  create  a lien on the  contaminated  site in  favor  of the
government for damages and costs it incurs in connection with the contamination.
The presence of  contamination  or the failure to remediate  contaminations  may
adversely  affect the owner's  ability to sell or lease real estate or to borrow
using the real  estate as  collateral.  The owner or  operator  of a site may be
liable under common law to third parties for damages and injuries resulting from
environmental contamination emanating from the site.

         All of the  Properties  will be  acquired  by the  Company  subject  to
satisfactory  Phase  I  environmental   assessments  or  satisfactory  Phase  II
environmental assessments. A Phase I or Phase II environmental assessment may be
determined  by the Board of  Directors  or the Advisor to be  satisfactory  if a
problem  exists and has not been  resolved at the time the  Property is acquired
provided that the seller has agreed in writing to indemnify  the Company.  There
can be no  assurance,  however,  that any  seller  will be able to pay  under an
indemnity obtained by the Company.  Further, no assurances can be given that all
environmental  liabilities have been identified or that no prior owner, operator
or current  occupant  has created an  environmental  condition  not known to the
Company.  Moreover,  no assurances can be given that (i) future laws, ordinances
or regulations will not impose any material environmental  liability or (ii) the
current  environmental  condition  of the  Properties  will not be  affected  by
tenants and occupants of the Properties,  by the condition of land or operations
in the vicinity of the Properties  (such as the presence of underground  storage
tanks), or by third parties unrelated to the Company.

         Unspecified Secured Equipment Leases.  Prospective stockholders have no
information  to assist them in  evaluating  the merits of any Secured  Equipment
Lease entered into after the date of this Prospectus.  No assurance can be given
that the Company  will be  successful  in  identifying  additional  operators or
negotiating  additional Secured Equipment Leases on financially attractive terms
or that lessees will fulfill their obligations under Secured Equipment Leases.

TAX RISKS

         REIT  Qualification.  The Company operates as a REIT for federal income
tax purposes.  A qualified REIT generally is not taxed at the corporate level on
income it currently  distributes to its stockholders,  so long as it distributes
at least 95% of its real estate  investment  trust taxable income.  See "Federal
Income Tax  Considerations  -- Taxation of the Company." The Company  expects to
have qualified as a REIT in its taxable years ending through  December 31, 1997,
but no assurance can be given that it did so qualify or that it will continue to
qualify in the future.  In this  regard,  based on certain  representations  and
assumptions,  the Company has  received an opinion of tax counsel to the Company
("Counsel")  to the effect that the Company  qualified as a REIT for the taxable
years  ending  through  December  31,  1997,  that the Company is  organized  in
conformity  with the  requirements  for  qualification  as a REIT,  and that the
Company's  proposed method of operation will enable it to meet the  requirements
for qualification as a REIT for federal income tax purposes.  Qualification as a
REIT,  however,  involves the  application of highly  technical and complex Code
provisions  as to which  there  are only  limited  judicial  and  administrative
interpretations.  Certain  facts  and  circumstances  which  may  be  wholly  or
partially  beyond the Company's  control may affect its ability to qualify on an
ongoing  basis as a REIT.  In addition,  no  assurance  can be given that future
legislation, new regulations,  administrative interpretations or court decisions
will not  significantly  change the tax laws (or the  application  thereof) with
respect  to  qualification  as a REIT for  federal  income tax  purposes  or the
federal income tax consequences of such qualification. The opinion of Counsel is
not binding on the Internal Revenue Service ("IRS") or the courts.



                                                       -16-

<PAGE>



         Property Lease Treatment. Counsel is of the opinion, based upon certain
assumptions, that the leases of Properties where the Company owns the underlying
land constitute leases for federal income tax purposes. However, with respect to
the Properties  where the Company does not own the underlying  land,  Counsel is
unable to render this opinion.  If the lease of a Property does not constitute a
lease for  federal  income tax  purposes,  it would be  treated  as a  financing
arrangement. In the opinion of Counsel, the income derived from such a financing
arrangement  would  satisfy  the 75% and the 95%  gross  income  tests  for REIT
qualification  because it would be  considered  to be interest on an  obligation
secured by an interest in real property. Nevertheless, the recharacterization of
a lease in this fashion may have adverse tax  consequences  for the Company,  in
particular  that  the  Company  would  not be  entitled  to  claim  depreciation
deductions with respect to such Property (although the Company would be entitled
to treat part of the  payments it would  receive  under the  arrangement  as the
repayment of principal).  In such event,  in certain taxable years the Company's
taxable  income,  and the  corresponding  obligation to  distribute  95% of such
income, would be increased.

         Secured  Equipment Lease  Treatment.  In order to qualify as a REIT for
federal income tax purposes, not more than 25% of the Company's total assets may
be represented by personal  property,  or loans secured by personal  property on
certain testing dates. In addition,  loans secured by personal  property made to
each borrower must represent less than 5% of the Company's  total assets on such
testing dates. Counsel is of the opinion, based on certain assumptions, that the
Secured  Equipment Leases will be treated as loans secured by personal  property
for federal  income tax  purposes.  The Company  believes  that the value of the
Secured  Equipment  Leases  together  with any  personal  property  owned by the
Company,  will in the aggregate  represent less than 25% of the Company's  total
assets and that the value of the Secured  Equipment Leases entered into with any
particular  lessee will  represent  less than 5% of the Company's  total assets.
Counsel has relied on the  representations  of the Company regarding such values
in rendering  its opinion as to the  qualification  of the Company as a REIT. If
the  Company  fails to satisfy the 25% test or the 5% test either at the time of
the offering or on any subsequent testing date, the Company will fail to qualify
(or  cease to  qualify,  as the case may be) as a REIT for  federal  income  tax
purposes.  In  addition,  if,  contrary to the  opinion of Counsel,  the Secured
Equipment Leases are not treated as loans, but are instead treated as leases for
federal  income tax  purposes,  income  from the Secured  Equipment  Leases will
generally  not  satisfy  either the 95% or the 75% gross  income  tests for REIT
qualification.  See  "Federal  Income  Tax  Considerations  --  Taxation  of the
Company,"and "-- Characterization of the Secured Equipment Leases."

         Effect of REIT  Disqualification.  If, in any taxable year, the Company
were to fail to qualify as a REIT for federal income tax purposes,  it would not
be allowed a deduction for dividends to stockholders in computing taxable income
and would be subject to federal income tax (including any applicable alternative
minimum  tax) on its taxable  income at regular  corporate  rates.  In addition,
unless entitled to relief under certain statutory provisions,  the Company would
be disqualified from treatment as a REIT for federal income tax purposes for the
four taxable years following the year during which REIT  qualification  is lost.
The  additional  tax  liability  resulting  from the failure to so qualify would
significantly  reduce the amount of funds  available  to make  Distributions  to
stockholders.  Distributions  to  stockholders  generally  would be  taxable  as
ordinary  income to the extent of current and  accumulated  earnings and profits
and,  subject  to  certain  limitations,  would be  eligible  for the  corporate
dividends  received  deduction.  Although  the  Company  intends to operate in a
manner  designed  to permit  it to  qualify  as a REIT for  federal  income  tax
purposes,  it is possible that future  economic,  market,  legal,  tax, or other
events or  circumstances  could  cause it to fail to so  qualify.  See  "Federal
Income Tax Considerations -- Taxation of the Company."

         Effect of Distribution Requirements. The Company may be required, under
certain circumstances,  to accrue as income for tax purposes interest,  rent and
other  items  treated  as  earned  for tax  purposes  but not yet  received.  In
addition, the Company may be required not to accrue as expenses for tax purposes
certain  items  which  actually  have  been  paid or  certain  of the  Company's
deductions  might be disallowed by the Service.  In any such event,  the Company
could have taxable income in excess of cash available for  distribution.  If the
Company has taxable  income in excess of cash  available for  distribution,  the
Company  could  be  required  to  borrow  funds  or  liquidate   investments  on
unfavorable terms in order to meet the distribution  requirement applicable to a
REIT.  See  "Federal  Income Tax  Considerations  --  Taxation of the Company --
Distribution Requirements."

         Restrictions  on Maximum Share  Ownership.  In order for the Company to
qualify  as a REIT,  no more  than 50% of the  value of the  outstanding  equity
securities may be owned,  directly or indirectly  (applying certain  attribution
rules),  by five or fewer  individuals (or certain  entities) at any time during
the last half of the Company's taxable year. To ensure that the Company will not
fail  to  qualify  as  a  REIT  under  this  test,  the  Company's  Articles  of
Incorporation include certain provisions restricting the accumulation of Shares.
These  restrictions may (i) discourage a change of control of the Company;  (ii)
deter individuals and entities from making tender offers for

                                                       -17-

<PAGE>



Shares,  which  offers may be  attractive  to  stockholders;  or (iii) limit the
opportunity for  stockholders to receive a premium for their Shares in the event
a  stockholder  is making  purchases  of  Shares in order to  acquire a block of
Shares.

         Other Tax  Liabilities.  Even if the  Company  qualifies  as a REIT for
federal  income tax purposes,  it may be subject to certain  federal,  state and
local taxes on its income and property.  See "Federal Income Tax  Considerations
- -- State and Local Taxes."

         Changes in Tax Laws. The  discussions of the federal income tax aspects
of the offering are based on current law,  including the Code,  the  Regulations
issued thereunder,  certain  administrative  interpretations  thereof, and court
decisions.  Consequently,  future  events that modify or otherwise  affect those
provisions  may result in  treatment  for  federal  income tax  purposes  of the
Company and the  stockholders  that is materially  and adversely  different from
that  described in this  Prospectus,  both for taxable years arising  before and
after  such  events.   There  is  no  assurance  that  future   legislation  and
administrative interpretations will not be retroactive in effect.

                   SUITABILITY STANDARDS AND HOW TO SUBSCRIBE

SUITABILITY STANDARDS

         The Shares offered  hereby are suitable only as a long-term  investment
for persons of adequate  financial  means who have no need for liquidity in this
investment.  Initially,  there is not  expected to be any public  market for the
Shares, which means that it may be difficult to sell Shares. See "Summary of the
Articles  of  Incorporation  and  Bylaws --  Restrictions  on  Ownership"  for a
description  of  the  transfer  requirements.  As  a  result,  the  Company  has
established  suitability  standards which require investors to have either (i) a
net worth (exclusive of home, furnishings, and personal automobiles) of at least
$45,000  and an annual  gross  income of at least  $45,000,  or (ii) a net worth
(exclusive of home, furnishings, and personal automobiles) of at least $150,000.

         Iowa, Maine,  Massachusetts,  Missouri, New Hampshire,  North Carolina,
Ohio,   Pennsylvania  and  Tennessee  have  established   suitability  standards
different from those established by the Company, and Shares will be sold only to
investors in those states who meet the special  suitability  standards set forth
below.

         IOWA,  MASSACHUSETTS,  MISSOURI,  NORTH  CAROLINA AND  TENNESSEE -- The
investor  has  either  (i) a net  worth  (exclusive  of home,  furnishings,  and
personal automobiles) of at least $60,000 and an annual gross income of at least
$60,000,  or (ii) a net worth  (exclusive  of home,  furnishings,  and  personal
automobiles) of at least $225,000.

         MAINE -- The  investor has either (i) a net worth  (exclusive  of home,
furnishings,  and personal  automobiles) of at least $50,000 and an annual gross
income of at least $50,000, or (ii) a net worth (exclusive of home, furnishings,
and personal automobiles) of at least $200,000.

         NEW HAMPSHIRE -- The investor has either (i) a net worth  (exclusive of
home, furnishings,  and personal automobiles) of at least $125,000 and an annual
gross  income  of at least  $50,000,  or (ii) a net  worth  (exclusive  of home,
furnishings, and personal automobiles) of at least $250,000.

         OHIO -- The investor's investment in the Shares shall not exceed 10% of
the  investor's  net  worth  (exclusive  of  home,  furnishings,   and  personal
automobiles).

         PENNSYLVANIA  -- The investor has (i) a net worth  (exclusive  of home,
furnishings,  and  personal  automobiles)  of at least ten times the  investor's
investment in the Company,  and (ii) either (a) a net worth  (exclusive of home,
furnishings,  and personal  automobiles) of at least $45,000 and an annual gross
income of at least $45,000, or (b) a net worth (exclusive of home,  furnishings,
and personal automobiles) of at least $150,000.

         The  foregoing  suitability  standards  must be met by the investor who
purchases the Shares.  If the  investment is being made for a fiduciary  account
(such as an IRA, Keogh Plan, or corporate pension or  profit-sharing  plan), the
beneficiary,  the  fiduciary  account,  or any  donor  or  grantor  that  is the
fiduciary of the account who  directly or  indirectly  supplies  the  investment
funds must meet such suitability standards.



                                                       -18-

<PAGE>



         In addition,  under the laws of certain states,  investors may transfer
their  Shares only to persons who meet  similar  standards,  and the Company may
require certain  assurances that such standards are met.  Investors  should read
carefully the  requirements in connection with resales of Shares as set forth in
the Articles of  Incorporation  and as summarized under "Summary of the Articles
of Incorporation and Bylaws -- Restrictions of Ownership."

         In  purchasing  Shares,  custodians  or trustees  of  employee  pension
benefit  plans or IRAs may be subject  to the  fiduciary  duties  imposed by the
Employee  Retirement  Income Security Act of 1974 ("ERISA") or other  applicable
laws and to the  prohibited  transaction  rules  prescribed by ERISA and related
provisions of the Code.  See "Federal  Income Tax  Considerations  -- Retirement
Plan  Stockholders."  In addition,  prior to purchasing  Shares,  the trustee or
custodian of an employee  pension  benefit plan or an IRA should  determine that
such an investment would be permissible under the governing  instruments of such
plan or  account  and  applicable  law.  For  information  regarding  "unrelated
business taxable income," see "Federal Income Tax  Considerations -- Taxation of
Stockholders -- Tax-Exempt Stockholders."

         In order to insure  adherence to the  suitability  standards  described
above,  requisite  suitability  standards  must  be  met,  as set  forth  in the
Subscription  Agreement  in one of the forms  attached  hereto as  Exhibit D. In
addition,  Soliciting  Dealers who sell Shares have the  responsibility  to make
every  reasonable  effort to determine that the purchase of Shares is a suitable
and appropriate  investment for an investor.  In making this determination,  the
Soliciting Dealers will rely on relevant  information  provided by the investor,
including   information  as  to  the  investor's  age,  investment   objectives,
investment   experience,   income,  net  worth,   financial   situation,   other
investments,   and  any  other  pertinent  information.  See  "The  Offering  --
Subscription Procedures." Executed Subscription Agreements will be maintained in
the Company's records for six years.

HOW TO SUBSCRIBE

         An investor who meets the  suitability  standards  described  above may
subscribe for Shares by completing and executing the Subscription  Agreement and
delivering  it to a  Soliciting  Dealer,  together  with a check  for  the  full
purchase  price of the  Shares  subscribed  for,  payable to  "SouthTrust  Asset
Management  Company of  Florida,  N.A.,  Escrow  Agent."  See "The  Offering  --
Subscription  Procedures." Certain Soliciting Dealers who have "net capital," as
defined in the applicable  federal securities  regulations,  of $250,000 or more
may instruct  their  customers to make their  checks for Shares  subscribed  for
payable directly to the Soliciting  Dealer.  Care should be taken to ensure that
the Subscription Agreement is filled out correctly and completely. Partnerships,
individual  fiduciaries  signing  on behalf  of  trusts,  estates,  and in other
capacities, and persons signing on behalf of corporations and corporate trustees
may be required to obtain  additional  documents from  Soliciting  Dealers.  Any
subscription  may be rejected by the Company in whole or in part,  regardless of
whether the subscriber meets the minimum suitability standards.

         Certain   Soliciting   Dealers  may  permit   investors  who  meet  the
suitability  standards  described  above to subscribe  for Shares by  telephonic
order to the Soliciting  Dealer.  This procedure may not be available in certain
states. See "The Offering -- Subscription  Procedures" and "The Offering -- Plan
of Distribution."

         A minimum  investment  of 250 Shares  ($2,500) is required,  except for
Nebraska,  New  York,  and  North  Carolina  investors  who must  make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  investors who must make a minimum investment of 250 Shares ($2,500).
For  Minnesota  investors  only,  IRAs and  qualified  plans must make a minimum
investment  of 200 Shares  ($2,000).  Following an initial  subscription  for at
least  the  required  minimum  investment,  any  investor  may  make  additional
purchases in increments of one Share.  Maine  investors,  however,  may not make
additional  purchases in amounts  less than the  applicable  minimum  investment
except with respect to Shares purchased  pursuant to the Reinvestment  Plan. See
"The  Offering --  General,"  "The  Offering --  Subscription  Procedures,"  and
"Summary of Reinvestment Plan."



                                                       -19-

<PAGE>



                            ESTIMATED USE OF PROCEEDS

         The table set forth below summarizes  certain  information  relating to
the  anticipated  use  of  offering  proceeds  by  the  Company,  assuming  that
34,500,000  Shares are sold.  The Company  estimates  that 84% of Gross Proceeds
will be  available  for the  purchase of  Properties  and the making of Mortgage
Loans, and  approximately 9% of Gross Proceeds will be paid in fees and expenses
to  Affiliates  of the  Company  for their  services  and as  reimbursement  for
Offering Expenses incurred on behalf of the Company.  While the estimated use of
proceeds set forth in the table below is believed to be  reasonable,  this table
should  be  viewed  only as an  estimate  of the  use of  proceeds  that  may be
achieved.
<TABLE>
<CAPTION>

                                                                                                Maximum of
                                                                                          34,500,000 Shares (1)
                                                                                          ---------------------
                                                                                          Amount        Percent
                                                                                          ------        -------
<S> <C>
GROSS PROCEEDS TO THE COMPANY (2)...............................................         $345,000,000     100.0%
Less:
   Selling Commissions to CNL
      Securities Corp. (2)......................................................           25,875,000       7.5%
   Marketing Support and Due Diligence
      Expense Reimbursement Fee to
      CNL Securities Corp. (2)..................................................            1,725,000       0.5%
   Offering Expenses (3)........................................................           10,350,000       3.0%
                                                                                         ------------     ------

NET PROCEEDS TO THE COMPANY.....................................................          307,050,000      89.0%
Less:
   Acquisition Fees to the Advisor (4)..........................................           15,525,000       4.5%
   Acquisition Expenses (5).....................................................            1,725,000       0.5%
   Initial Working Capital Reserve..............................................               (6)
                                                                                         ------------     ------

CASH PAYMENT FOR PURCHASE OF PROPERTIES
   AND THE MAKING OF MORTGAGE LOANS
   BY THE COMPANY (7)...........................................................         $289,800,000      84.0%
                                                                                         ============     ======
</TABLE>


- --------------------------------------------

FOOTNOTES:

(1)  Includes   2,000,000   Shares  that  may  be  sold  only  pursuant  to  the
     Reinvestment Plan.
(2)  Gross  Proceeds of the offering are calculated as if all Shares are sold at
     $10.00  per Share and do not take into  account  any  reduction  in Selling
     Commissions.  See "The Offering -- Plan of Distribution"  for a description
     of the  circumstances  under  which  Selling  Commissions  may be  reduced,
     including  commission  discounts  available  for  purchases  by  registered
     representatives or principals of the Managing Dealer or Soliciting Dealers,
     certain  Directors and officers and certain  investment  advisers.  Selling
     Commissions are calculated  assuming that reduced  commissions are not paid
     in connection with the purchase of any Shares. The Shares are being offered
     to the public  through CNL  Securities  Corp.,  which will receive  Selling
     Commissions of 7.5% on all sales of Shares and will act as Managing Dealer.
     The Managing  Dealer is an Affiliate of the Advisor.  Other  broker-dealers
     may be engaged as Soliciting  Dealers to sell Shares and reallowed  Selling
     Commissions  of up to 7%  with  respect  to  Shares  which  they  sell.  In
     addition,  all or a portion  of the  marketing  support  and due  diligence
     expense  reimbursement fee may be reallowed to certain  Soliciting  Dealers
     for   expenses   incurred  by  them  in  selling   the  Shares,   including
     reimbursement  for bona  fide  expenses  incurred  in  connection  with due
     diligence  activities,  in the Managing Dealer's sole discretion.  See "The
     Offering -- Plan of Distribution"  for a more complete  description of this
     fee.
(3)  Offering  Expenses include legal,  accounting,  printing,  escrow,  filing,
     registration,  qualification, and other expenses of the organization of the
     Company and the offering of the Shares, but exclude Selling Commissions and
     the marketing  support and due  diligence  expense  reimbursement  fee. The
     Advisor will pay all Offering Expenses which exceed 3% of Gross Proceeds.
(4)  Acquisition  Fees include all fees and  commissions  paid by the Company to
     any  person or entity  in  connection  with the  purchase,  development  or
     construction  of any Property or investing in any Mortgage Loan,  including
     to Affiliates or nonaffiliates. Acquisition Fees do not include Acquisition
     Expenses.
(5)  Represents  Acquisition Expenses that are neither reimbursed to the Company
     nor included in the purchase price of the Properties,  and on which rent is
     not  received,  but does  not  include  certain  expenses  associated  with
     Property   acquisitions  that  are  part  of  the  purchase  price  of  the
     Properties,  that are included in the basis of the Properties, and on which
     rent is  received.  Acquisition  Expenses  include  any  and  all  expenses
     incurred by the Company,  the Advisor,  or any  Affiliate of the Advisor in
     connection  with the selection or acquisition of any Property or the making
     of any Mortgage Loan, whether or not acquired or made,  including,  without
     limitation,  legal fees and expenses,  travel and  communication  expenses,
     costs  of  appraisals,   nonrefundable  option  payments  on  property  not
     acquired,  accounting fees and expenses,  taxes, and title  insurance,  but
     exclude  Acquisition Fees. The expenses that are attributable to the seller
     of the  Properties  and part of the  purchase  price of the  Properties  is
     anticipated to range between 1% and 2% of Gross Proceeds.
(6)  Because leases will be on a "triple-net"  basis, it is not anticipated that
     a  permanent  reserve for  maintenance  and  repairs  will be  established.
     However,  to the extent that the Company  has  insufficient  funds for such
     purposes,  the Advisor  may,  but is not  required  to,  contribute  to the
     Company  an  aggregate  amount  of up to 1% of the  net  offering  proceeds
     available to the Company for maintenance and repairs. The Advisor also may,
     but  is  not  required  to,  establish  reserves  from  offering  proceeds,
     operating funds, and the available proceeds of any Sales.
(7)  Offering proceeds  designated for investment in Properties or the making of
     Mortgage Loans  temporarily  may be invested in  short-term,  highly liquid
     investments with appropriate safety of principal.

                                                       -20-

<PAGE>



                             MANAGEMENT COMPENSATION

         The  table  below   summarizes  the  types,   recipients,   methods  of
computation,  and estimated amounts of all compensation,  fees,  reimbursements,
and  distributions  to be paid  directly  or  indirectly  by the  Company to the
Advisor and its Affiliates,  exclusive of any distributions to which the Advisor
or its  Affiliates  may be entitled by reason of their purchase and ownership of
Shares. See "The Advisor and the Advisory Agreement." For information concerning
compensation  and fees paid to the Advisor and its Affiliates  since the date of
inception of the Company, see "Certain Transactions." For information concerning
compensation to the Directors, see "Management."

         A maximum of 34,500,000 Shares  ($345,000,000) may be sold. This amount
includes  2,000,000  Shares that may be sold only  pursuant to the  Reinvestment
Plan.

         The following arrangements for compensation and fees to the Advisor and
its Affiliates were not determined by arm's-length negotiations.  See "Conflicts
of Interest."  There is no item of  compensation  and no fee that can be paid to
the Advisor or its Affiliates under more than one category.

         Capitalized  terms used but not defined in this  section are defined at
the end of this Prospectus under "Definitions."

                                                       -21-

<PAGE>

<TABLE>
<CAPTION>

<S> <C>
- ------------------------------------------------------------------------------------------------------------------------------------
      Type of
   Compensation                                                                                                    Estimated
   and Recipient                                 Method of Computation                                          Maximum Amount
- ------------------------------------------------------------------------------------------------------------------------------------
                                                    Offering Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Selling Com-       Selling Commissions of 7.5% per Share on all Shares sold, subject to reduction         $25,875,000  if 34,500,000
missions to        under certain circumstances as described in "The Offering -- Plan of Distribution."    Shares are sold.
Managing Dealer    Soliciting Dealers may be reallowed Selling Commissions of up to 7% with respect
and Soliciting     to Shares they sell.
Dealers
- ------------------------------------------------------------------------------------------------------------------------------------
Marketing          Expense allowance of 0.5% of Gross Proceeds to the Managing Dealer, all or a           $1,725,000  if  34,500,000
support and due    portion of which may be reallowed to Soliciting Dealers in the Managing Dealer's       Shares are sold.
diligence expense  sole discretion.  The Managing Dealer will pay all sums attributable to bona fide due
reimbursement      diligence expenses from this fee.
fee to Managing
Dealer and
Soliciting Dealers
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement to   Actual expenses incurred, except that the Advisor will pay all such expenses in      Amount is  not  determinable
the Advisor and    excess of 3% of Gross Proceeds.                                                      at  this  time  but will not
its Affiliates for                                                                                      exceed 3% of Gross Proceeds,
Offering Expenses                                                                                       $6,900,000   of   34,500,000
                                                                                                        Shares are sold.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   Acquisition Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Acquisition Fee    4.5% of Gross Proceeds payable to the Advisor as Acquisition Fees.                   $15,525,000   if  34,500,000
to the Advisor                                                                                          Shares are sold.
- ------------------------------------------------------------------------------------------------------------------------------------

Other  Acquisition Any fees paid to Affiliates of the Advisor in connection with financing,             Amount is not determinable
Fees to Affiliates development, construction or renovation of a Property.  Such fees are in             at this time.
of the Advisor     addition to 4.5% of Gross Proceeds payable to the Advisor as Acquisition
                   Fees, and payment of such fees will be subject to approval by the Board
                   of Directors, including a majority of the Independent Directors, not
                   otherwise interested in the transaction.
- ------------------------------------------------------------------------------------------------------------------------------------

Reimbursement of   Reimbursement to the Advisor and its Affiliates for expenses actually incurred.   Acquisition Expenses, which are
Acquisition                                                                                          based on  a number of factors, 
Expenses to the                                                                                      including the purchase price of
Advisor and its                                                                                      the Properties, are not 
Affiliates                                                                                           determinable at this time.

                      The  total of all  Acquisition  Fees  and any  Acquisition
                      Expenses  payable to the Advisor and its Affiliates  shall
                      be  reasonable  and shall not exceed an amount equal to 6%
                      of the Real Estate  Asset  Value of a Property,  or in the
                      case of a Mortgage Loan, 6% of the funds advanced,  unless
                      a majority of the Board of Directors, including a majority
                      of the Independent  Directors not otherwise  interested in
                      the  transaction,  approves  fees in excess of this  limit
                      subject  to  a  determination   that  the  transaction  is
                      commercially  competitive,  fair  and  reasonable  to  the
                      Company.  Acquisition  Fees shall be reduced to the extent
                      that,  and if necessary to limit,  the total  compensation
                      paid to all  persons  involved in the  acquisition  of any
                      Property to the amount customarily  charged in arms-length
                      transactions  by  other  persons  or  entities   rendering
                      similar services as an ongoing public activity in the same
                      geographical   location  and  for   comparable   types  of
                      Properties, and to the extent that other acquisition fees,
                      finder's fees, real estate  commissions,  or other similar
                      fees or  commissions  are paid by any person in connection
                      with the transaction.  "Real Estate Asset Value" means the
                      amount   actually  paid  or  allocated  to  the  purchase,
                      development,  construction,  or improvement of a Property,
                      exclusive of Acquisition Fees and Acquisition Expenses.


                                   -22-

<PAGE>




- ------------------------------------------------------------------------------------------------------------------------------------
                                                   Operational Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Asset Manage-       A monthly Asset  Management  Fee in an amount equal to one-twelfth                    Amount is not determinable
ment Fee to         of .60% of the Company's Real Estate Asset Value and the outstanding                  at this time.  The amount
the Advisor         principal amount of the Mortgage Loans as of the end of the preceding                 of the Asset Management
                    month.  Specifically,  Real Estate Asset Value equals the amount invested             Fee will depend upon,
                    in the Properties wholly owned by the Company, determined on the basis of             among other things, the
                    cost, plus, in the case of Properties owned by any Joint Venture or                   cost of the Properties and
                    partnership in which the Company is a co-venturer or partner, the portion             the amount invested in
                    of the cost of such Properties paid by the Company, exclusive of Acquisition          Mortgage Loans.
                    Fees and Expenses.  The Asset Management Fee, which will not exceed fees which
                    are competitive for similar services in the same geographic area, may or may not
                    be taken, in whole or in part as to any year, in the sole discretion of the
                    Advisor.  All or any portion of the Asset Management Fee not taken as to any fiscal
                    year shall be deferred  without  interest and may be taken in such other fiscal
                    year as the Advisor shall determine.
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement to    Operating Expenses (which, in general, are those expenses relating to                 Amount is not determinable
the Advisor and     administration of the  Company on an ongoing  basis) will be reimbursed by            at this time.
Affiliates for      the Company.  To the extent that Operating Expenses payable or reimbursable
operating expenses  by the Company,  in any four consecutive fiscal quarters (the "Expense
                    Year"), exceed (the "Excess Amount") the greater of 2% of Average Invested
                    Assets or 25% of Net Income (the "2%/25% Guidelines") and the Independent
                    Directors determine that the Excess Amount was justified  based on unusual
                    nonrecurring factors which they deem sufficient, the Excess Amount may be
                    carried over and included in Operating Expenses in subsequent Expense Years,
                    and reimbursed to the Advisor in one or more of such  years, but only to the
                    extent such reimbursement would not cause the Company's Operating Expenses to
                    exceed the 2%/25% Guidelines in any Expense Year.  Within 60 days after the
                    end of any fiscal  quarter of the  Company for which total Operating  Expenses
                    (for the  Expense  Year)  exceed  the 2%/25% Guidelines and the Independent
                    Directors determine that the Excess Amount was justified,  there shall be sent
                    to the  stockholders  a written  disclosure  of such fact, together with an
                    explanation of the factors the Independent Directors considered in determining
                    that such Excess Amount was justified.  In the event the Independent Directors
                    do not determine that such Excess Amount was justified, the Advisor shall
                    reimburse the Company at the end of the Expense Year the amount by which the
                    total Operating  Expenses paid or incurred by the Company exceed the limitations
                    herein provided.
- ------------------------------------------------------------------------------------------------------------------------------------
Soliciting  Dealer  An annual fee of .20% of Invested Capital on December 31 of each year, commencing     Amount is not determinable
Servicing Fee to    on December 31 of the year following the year in which the related offering           at this time. Until such
Managing Dealer     terminates, generally payable to the Managing Dealer, which in turn may reallow       time as assets are sold,
                    all or a portion of such fee to Soliciting Dealers whose clients hold Shares on       the estimated amounts
                    such date. In general, Invested Capital is the amount of cash paid by the             payable to the Managing
                    stockholders to the Company for their Shares, reduced by certain prior Distributions  Dealer for each of the
                    to the stockholders from the Sale of one or more Properties,  Mortgage Loans or       years following the year
                    Secured Equipment Leases.  The Soliciting Dealer Servicing Fee will terminate as of   of termination of the
                    the beginning of any year in which the Company is liquidated or in which Listing      offering are expected to
                    occurs, provided, however, that any previously accrued but unpaid portion of the      be $690,000 if 34,500,000
                    Soliciting Dealer Servicing Fee may be paid in such year or any subsequent year.      Shares are sold.  The
                                                                                                          maximum total amount
                                                                                                          payable to the Managing
                                                                                                          Dealer through December
                                                                                                          31, 2005 if $4,140,000 if
                                                                                                          34,500,000 Shares are
                                                                                                          sold.
                                      -23-

<PAGE>




- ------------------------------------------------------------------------------------------------------------------------------------
Deferred, sub-        A deferred, subordinated real estate disposition fee, payable upon Sale of one      Amount is not determinable
ordinated real        or more Properties, in an amount equal to the lesser of (i) one-half of a           at this time.  The amount 
estate disposition    Competitive Real Estate Commission, or (ii) 3% of the sales price of such           of this fee, if it becomes
fee payable to        Property or Properties. Payment of such fee shall be made only if the Advisor       payable, will depend upon
the Advisor from      provides a substantial amount of services in connection with the Sale of a          the  price  at  which
a Sale or Sales       Property or Properties and shall be subordinated to receipt by the stockholders     Properties are sold.
of a Property not     of Distributions equal to the sum of (i) their aggregate Stockholders' 8% Return
in liquidation of     and (ii) their aggregate Invested Capital.  If, at the time of a Sale, payment of
the Company           the disposition fee is deferred because the subordination conditions have not been
                      satisfied, then the disposition fee shall be paid at such later time as the
                      subordination conditions are satisfied.  Upon Listing, if the Advisor has accrued
                      but not been paid such real estate disposition fee, then for purposes of determining
                      whether the subordination conditions have been satisfied, stockholders will be
                      deemed to have received a Distribution in the amount equal to the product of the
                      total number of Shares outstanding and the average closing price of the Shares over
                      a period, beginning 180 days after Listing, of 30 days during which the Shares are
                      traded.  "Stockholders' 8% Return," as of each date, means an aggregate amount equal
                      to an 8% cumulative, noncompounded, annual return on Invested Capital.
- ------------------------------------------------------------------------------------------------------------------------------------
Subordinated          At such time, if any, as Listing occurs,  the Advisor shall be paid                Amount is not determinable
Incentive Fee         the Subordinated Incentive Fee in an amount  equal to 10% of the                   at this time.
payable to the        amount by which (i) the market value of the Company (as defined
Advisor at such       below) plus the total  Distributions  made to stockholders from the
time, if any, as      Company's inception until the date of Listing exceeds (ii) the sum
Listing occurs        of (A) 100% of Invested Capital and (B) the total Distributions
                      required to be made to the stockholders in order to pay the
                      Stockholders' 8% Return from inception through the date the market
                      value is determined. For purposes of calculating the Subordinated
                      Incentive Fee, the market value of the Company shall be the average
                      closing  price or average of bid and asked  price,  as the
                      case may be,  over a period  of 30 days  during  which the
                      Shares  are traded  with such  period  beginning  180 days
                      after  Listing.  The  Subordinated  Incentive  Fee will be
                      reduced by the amount of any prior  payment to the Advisor
                      of a deferred,  subordinated  share of Net Sales  Proceeds
                      from Sales of assets of the Company.
- ------------------------------------------------------------------------------------------------------------------------------------
Deferred, sub-        A deferred, subordinated share equal to 10% of Net Sales Proceeds from Sales       Amount is not determinable
ordinated share       of assets of the Company payable after receipt by the stockholders of              at this time.
of Net Sales          Distributions equal to the sum of (i) the Stockholders' 8% Return and (ii)
Proceeds from         100% of Invested Capital.  Following Listing, no share of Net Sales Proceeds
Sales of assets       will be paid to the Advisor.
of the Company
not in liquidation
of the Company
payable to the
Advisor
- ------------------------------------------------------------------------------------------------------------------------------------
Secured Equip-        A fee paid to the Advisor out of the proceeds of the Line of Credit for            Amount is not determinable
ment Lease Ser-       negotiating Secured Equipment Leases and supervising the Secured Equipment         at this time.
vicing Fee to the     Lease program equal to 2% of the purchase price of the Equipment subject to
Advisor               each Secured Equipment Lease and paid upon entering into such lease.  No other
                      fees will be payable in connection with the Secured Equipment Lease program.
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement to      Repayment by the Company of actual expenses incurred.  The total of such           Amount is not determinable
the Advisor and       expenses will not exceed an amount equal to 0.5% of the purchase price of the      at this time.
Affiliates for        Equipment subject to each Secured Equipment Lease.
Secured Equip-
ment Lease
servicing ex-
penses


                                      -24-

<PAGE>




- ------------------------------------------------------------------------------------------------------------------------------------
                                                   Liquidation Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Deferred, sub-        A deferred, subordinated real estate disposition fee, payable upon Sale of one      Amount is not determinable
ordinated real        or more Properties, in an amount equal to the lesser of (i) one-half of a           at this time.  The amount
estate disposition    Competitive Real Estate Commission, or (ii) 3% of the sales price of such           of this fee, if it becomes
fee payable to        Property or Properties.  Payment of such fee shall be made only if the Advisor      payable, will depend upon
the Advisor from      provides a substantial amount of services in connection with the Sale of a          the  price  at  which
a Sale or Sales       Property or Properties and shall be subordinated to receipt by the stockholders     Properties are sold.
in liquidation of     of Distributions equal to the sum of (i) their aggregate Stockholders' 8% Return
the Company           and (ii) their aggregate Invested Capital.  If, at the time of a Sale, payment of
                      the disposition fee is deferred because the subordination conditions have not been
                      satisfied, then the disposition fee shall be paid at such  later  time as the
                      subordination conditions are satisfied.
- ------------------------------------------------------------------------------------------------------------------------------------
Deferred, sub-        A deferred, subordinated share equal to 10% of Net Sales Proceeds from Sales        Amount is not determinable
ordinated share       of assets of the Company payable after receipt by the stockholders of Distributions at this time.
of Net Sales          equal to the sum of (i) the Stockholders' 8% Return and (ii) 100% of Invested
Proceeds from         Capital.  Following Listing, no share of Net Sales Proceeds will be paid to the
Sales of assets       Advisor.
of the Company
in liquidation of
the Company
payable to the
Advisor
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                  -25-

<PAGE>



                              CONFLICTS OF INTEREST

         The Company will be subject to various  conflicts  of interest  arising
out of its relationship to the Advisor and its Affiliates, as described below.

         The following chart indicates the relationship  between the Advisor and
those Affiliates that will provide services to the Company.




- --------------------------------              ----------------------------
|    CNL AMERICAN PROPERTIES   |              |                          |
|         FUND, INC.           |              |    CNL GROUP, INC. (1)   |
|       (the Company)          |              |                          |
- --------------------------------              ----------------------------
                    |                                  |
                    |                                  |
            (Advisory Agreement)                       |  100%
                    |                                  |
                    |                                  |
                    |            |-------------------------------|
                    |            |                               |
            -------------------------------        ---------------------------
            |    CNL FUND ADVISORS, INC.  |        |    CNL SECURITIES CORP. |
            |     (Advisor to Company)    |        |     (Managing Dealer)   |
            -------------------------------        ---------------------------


- ---------------

(1)      James M. Seneff, Jr., Chairman of the Board and Chief Executive Officer
         of the Company,  shares ownership and voting control of CNL Group, Inc.
         with Dayle L. Seneff, his wife.

PRIOR AND FUTURE PROGRAMS

         In the past,  Affiliates of the Advisor have  organized  over 100 other
real estate investments,  currently have other real estate holdings,  and in the
future expect to form, offer interests in, and manage other real estate programs
in addition to the Company, and make additional real estate investments. Some of
these (including 18 public partnerships, one unlisted public REIT and one listed
public  REIT)  involve  and  will  involve  Affiliates  of  the  Advisor  in the
ownership,  operation, leasing, and management of fast-food,  family-style,  and
casual dining, including restaurants that may be suitable for the Company.

         Certain of these  affiliated  public or private  real  estate  programs
invest or may  invest  solely in  fast-food,  family-style,  and  casual  dining
restaurants, may purchase properties concurrently with the Company and may lease
fast-food,  family-style,  and casual dining restaurant  properties to operators
who also lease or operate certain of the Company's Properties. These properties,
if located in the  vicinity  of, or  adjacent  to,  Properties  acquired  by the
Company may affect the  Properties'  gross  revenues.  Additionally,  such other
programs  may offer  mortgage  or  equipment  financing  to the same or  similar
entities as those  targeted by the  Company,  thereby  affecting  the  Company's
Mortgage Loan and Secured  Equipment Lease programs.  Such conflicts between the
Company  and  affiliated   programs  may  affect  the  value  of  the  Company's
investments as well as its Net Income. The Company believes that the Advisor has
established  guidelines  to  minimize  such  conflicts.  See  "Certain  Conflict
Resolution Procedures" below.

         An Affiliate of the Advisor  currently is purchasing  properties  for a
private program that was organized to purchase,  lease and/or finance fast-food,
family-style  and casual  dining  restaurant  facilities,  including  furniture,
fixtures,  equipment  and  start-up  costs  associated  therewith.  Such program
generally will purchase  restaurant  properties or an interest therein only when
furniture,  fixtures,  equipment and start-up costs also will be supplied by the
program.  It is not expected that the financing  offered by such program will be
segregable  and,  therefore,  the program  will not compete with the Company for
lessees.   If  the  equipment   arrangement  offered  by  such  program  becomes
segregable,  a conflict  could arise  between  such  program and the Company for
lessees.

                                                       -26-

<PAGE>




ACQUISITION OF PROPERTIES

         Affiliates  of the  Advisor  regularly  have  opportunities  to acquire
restaurant  properties  of a type suitable for  acquisition  by the Company as a
result  of  their  existing  relationships  and  past  experience  with  various
fast-food,   family-style  and  casual  dining   restaurant   chains  and  their
franchisees. See "Business -- General." A purchaser who wishes to acquire one or
more of these  properties  must do so within a relatively  short period of time,
occasionally at a time when the Company (due to insufficient funds, for example)
may be unable to make the acquisition.

         In an effort to address these  situations and preserve the  acquisition
opportunities  for the Company (and other entities with which the Advisor or its
Affiliates are  affiliated),  Affiliates of the Advisor maintain lines of credit
which  enable  them  to  acquire  restaurant  properties  on an  interim  basis.
Typically, no more than ten to 15 restaurant properties are temporarily owned by
Affiliates of the Advisor on this interim basis at any  particular  time.  These
restaurant  properties  generally  will  be  purchased  from  Affiliates  of the
Advisor,  at their cost,  by one or more  existing  or future  public or private
programs formed by Affiliates of the Advisor.

         The  Advisor  could  experience  potential  conflicts  of  interest  in
connection  with the  negotiation  of the purchase  price and other terms of the
acquisition of a Property, as well as the terms of the lease of a Property,  due
to its relationship with its Affiliates and the ongoing business relationship of
its Affiliates with operators of Restaurant Chains.

         The  Advisor  or its  Affiliates  also  may  be  subject  to  potential
conflicts of interest at such time as the Company  wishes to acquire a property,
make a mortgage loan or enter into a secured  equipment lease that also would be
a suitable  investment for an Affiliate of CNL.  Affiliates of the Advisor serve
as Directors of the Company and, in this capacity,  have a fiduciary  obligation
to act in the best interest of the  stockholders  of the Company and, as general
partners or directors  of CNL  Affiliates,  to act in the best  interests of the
stockholders in other programs with  investments that may be similar to those of
the Company and will use their best  efforts to assure that the Company  will be
treated as favorably as any such other  program.  See  "Management  -- Fiduciary
Responsibility  of the  Board  of  Directors."  In  addition,  the  Company  has
developed   procedures  to  resolve  potential  conflicts  of  interest  in  the
allocation of properties between the Company and certain of its Affiliates.  See
"Certain Conflict Resolution Procedures" below.

SALES OF PROPERTIES

         A  conflict  also  could  arise  in   connection   with  the  Advisor's
determination  as to whether or not to sell a Property,  since the  interests of
the  Advisor  and the  stockholders  may  differ as a result  of their  distinct
financial  and tax positions  and the  compensation  to which the Advisor or its
Affiliates may be entitled upon the Sale of a Property. See "Compensation of the
Advisor," below for a description of these compensation  arrangements.  In order
to resolve this potential  conflict,  the Board of Directors will be required to
approve  each Sale of a  Property.  In the  unlikely  event that the Company and
another CNL program  attempted  to sell similar  properties  at the same time, a
conflict could arise since the two programs  potentially could compete with each
other for a suitable purchaser. In order to resolve this potential conflict, the
Advisor  has agreed not to approve the sale of any of the  Company's  Properties
contemporaneously  with the sale of a property  owned by another  CNL program if
the two  properties  are  part of the same  Restaurant  Chain  and are  within a
three-mile  radius of each other,  unless the Advisor and the  principals of the
other CNL program are able to locate a suitable purchaser for each property.

JOINT INVESTMENT WITH AN AFFILIATED PROGRAM

         The Company may invest in Joint Ventures with another program sponsored
by the Advisor or its  Affiliates  if a majority of the  Directors,  including a
majority  of  the  Independent  Directors,   not  otherwise  interested  in  the
transaction,  determine  that the  investment  in the Joint  Venture is fair and
reasonable to the Company and on substantially  the same terms and conditions as
those to be received by the co-venturer or co-venturers.

COMPETITION FOR MANAGEMENT TIME

         The  officers  and  directors  of the  Advisor  and  the  officers  and
Directors of the Company  currently are engaged,  and in the future will engage,
in the  management  of  other  business  entities  and  properties  and in other
business activities. They will devote only as much of their time to the business
of the Company as they, in their

                                                       -27-

<PAGE>



judgment,  determine is reasonably  required,  which will be substantially  less
than their full time.  These  officers and Directors of the Company and officers
and directors of the Advisor may experience  conflicts of interest in allocating
management  time,  services,  and  functions  among the  Company and the various
entities, investor programs (public or private), and any other business ventures
in which any of them are or may become involved.

COMPENSATION OF THE ADVISOR

         The  Advisor has been and will be engaged to perform  various  services
for the  Company  and has and  will  receive  fees  and  compensation  for  such
services.  None of the  agreements  for such  services were the result of arm's-
length  negotiations.  All such  agreements,  including the Advisory  Agreement,
require  approval by a majority of the Board of Directors,  including a majority
of the Independent Directors, not otherwise interested in such transactions,  as
being fair and  reasonable  to the Company and on terms and  conditions  no less
favorable  than those which could be obtained from  unaffiliated  entities.  The
timing  and  nature  of fees and  compensation  to the  Advisor  could  create a
conflict between the interests of the Advisor and those of the  stockholders.  A
transaction  involving the  purchase,  lease,  and sale of any Property,  or the
entering  into or sale of a Mortgage  Loan or a Secured  Equipment  Lease by the
Company  may  result  in the  immediate  realization  by  the  Advisor  and  its
Affiliates of substantial  commissions,  fees,  compensation,  and other income.
Although  the  Advisory  Agreement   authorizes  the  Advisor  to  take  primary
responsibility for all decisions relating to any such transaction,  the Board of
Directors must approve all of the Company's acquisitions and Sales of Properties
and the entering into and Sales of Mortgage Loans or Secured  Equipment  Leases.
Potential  conflicts  may  arise in  connection  with the  determination  by the
Advisor on behalf of the Company of whether to hold or sell a Property, Mortgage
Loan, or Secured Equipment Lease as such  determination  could impact the timing
and amount of fees  payable to the  Advisor.  See "The  Advisor and the Advisory
Agreement."

RELATIONSHIP WITH MANAGING DEALER

         The  Managing  Dealer is CNL  Securities  Corp.,  an  Affiliate  of the
Company. Certain of the officers and Directors of the Company are also officers,
directors,  and registered  principals of the Managing Dealer. This relationship
may create  conflicts in connection  with the fulfillment by the Managing Dealer
of its due diligence obligations under the federal securities laws. Although the
Managing  Dealer will examine the information in the Prospectus for accuracy and
completeness,  the  Managing  Dealer is an Affiliate of the Company and will not
make an  independent  review of the Company and the offering.  Accordingly,  the
investors  do not have the benefit of such  independent  review.  Certain of the
Soliciting Dealers have made, or are expected to make, their own independent due
diligence  investigations.  The Managing Dealer is not prohibited from acting in
any  capacity in  connection  with the offer and sale of  securities  offered by
entities that may have some or all investment objectives similar to those of the
Company and is expected to  participate in other  offerings  sponsored by one or
more of the officers or Directors of the Company.

LEGAL REPRESENTATION

         Shaw Pittman  Potts & Trowbridge,  which serves as  securities  and tax
counsel to the  Company in this  offering,  also  serves as  securities  and tax
counsel for certain of its Affiliates,  including other real estate programs, in
connection with other matters. In addition,  certain members of the firm of Shaw
Pittman Potts & Trowbridge  have invested as limited  partners in prior programs
sponsored by Affiliates of the Advisor in aggregate  amounts which do not exceed
one percent of the  amounts  sold by any of these  programs,  and members of the
firm also may invest in the  Company.  Neither the Company nor the  stockholders
will have separate  counsel.  In the event any controversy  arises following the
termination  of this offering in which the interests of the Company appear to be
in conflict  with those of the Advisor or its  Affiliates,  other counsel may be
retained for one or both parties.

CERTAIN CONFLICT RESOLUTION PROCEDURES

         In  order  to  reduce  or  eliminate  certain  potential  conflicts  of
interest,  the  Articles  of  Incorporation  contain  a number  of  restrictions
relating  to (i)  transactions  between  the  Company  and  the  Advisor  or its
Affiliates,  (ii) certain future  offerings,  and (iii) allocation of restaurant
properties, mortgage loans and secured equipment leases among certain affiliated
entities. These restrictions include the following:



                                                       -28-

<PAGE>



         1.  No  goods  or  services  will be  provided  by the  Advisor  or its
Affiliates to the Company  except for  transactions  in which the Advisor or its
Affiliates  provide  goods or  services to the  Company in  accordance  with the
Articles  of  Incorporation  which  provides  that a majority  of the  Directors
(including a majority of the Independent  Directors) not otherwise interested in
such  transactions  must approve such transactions as fair and reasonable to the
Company and on terms and conditions not less favorable to the Company than those
available  from  unaffiliated  third parties and not less  favorable  than those
available from the Advisor or its Affiliates in transactions  with  unaffiliated
third parties.

         2. The  Company  will not  purchase  or lease  Properties  in which the
Advisor or its  Affiliates  has an  interest  without  the  determination,  by a
majority of the Directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in  such  transaction,   that  such  transaction  is
competitive  and  commercially  reasonable  to the Company and at a price to the
Company no greater  than the cost of the asset to the  Advisor or its  Affiliate
unless there is substantial  justification for any amount that exceeds such cost
and such excess  amount is determined  to be  reasonable.  In no event shall the
Company  acquire any such asset at an amount in excess of its  appraised  value.
The Company will not sell or lease  Properties to the Advisor or its  Affiliates
unless a majority of the  Directors  (including  a majority  of the  Independent
Directors) not interested in the  transaction  determine the transaction is fair
and reasonable to the Company.

         3. The Company will not make any loans to  Affiliates.  The Advisor and
its Affiliates will not make loans to the Company, or to Joint Ventures in which
the Company is a co-venturer,  for the purchase of Properties.  Any loans to the
Company by the Advisor or its  Affiliates for other purposes must be approved by
a majority of the Directors (including a majority of the Independent  Directors)
not  otherwise  interested  in  such  transaction  as  fair,  competitive,   and
commercially  reasonable,  and no less favorable to the Company than  comparable
loans between  unaffiliated  parties.  It is anticipated that the Advisor or its
Affiliates  shall be entitled to  reimbursement,  at cost,  for actual  expenses
incurred  by the  Advisor or its  Affiliates  on behalf of the  Company or Joint
Ventures in which the Company is a co-venturer, subject to the 2%/25% Guidelines
(2% of  Average  Invested  Assets or 25% of Net  Income)  described  under  "The
Advisor and the Advisory Agreement -- The Advisory Agreement."

         4. Until  completion of this  offering,  the Advisor and its Affiliates
will not offer or sell interests in any subsequently  formed public program that
has investment objectives and structure similar to those of the Company and that
intends to (i)  invest,  on a cash  and/or  leveraged  basis,  in a  diversified
portfolio  of  solely  restaurant  properties  (either  existing  properties  or
properties  upon  which  restaurants  are to be  constructed)  to be leased on a
"triple-net"   basis  to  operators   of  national   and   regional   fast-food,
family-style,  and casual  dining  Restaurant  Chains,  and (ii)  offer  Secured
Equipment Leases. The Advisor and its Affiliates also will not purchase property
or offer a mortgage loan or secured  equipment  lease for any such  subsequently
formed public  program that has investment  objectives and structure  similar to
the  Company  and that  intends  to  invest  on a cash  and/or  leveraged  basis
primarily in a diversified  portfolio of solely  restaurant  properties  (either
existing  properties or properties upon which restaurants are to be constructed)
to be leased on a  "triple-net"  basis to  operators  of national  and  regional
fast-food, family-style, and casual dining Restaurant Chains until substantially
all  (generally,  80%) of the  funds  available  for  investment  (Net  Offering
Proceeds) by the Company have been  invested or  committed to  investment.  (For
purposes of the preceding sentence only, funds are deemed to have been committed
to  investment  to the extent  written  agreements  in  principle  or letters of
understanding  are executed  and in effect at any time,  whether or not any such
investment is  consummated,  and also to the extent any funds have been reserved
to make contingent payments in connection with any Property,  whether or not any
such  payments are made.)  Affiliates  of the Advisor are  currently  purchasing
restaurant  properties,   including  furniture,   fixtures  and  equipment,  and
incurring related costs for public and private  programs,  which have investment
objectives  that are not identical,  and/or a structure not similar to, those of
the Company,  but which make  investments  that include  "triple-net"  leases of
fast-food, family-style, and casual dining restaurant properties. The Advisor or
its Affiliates currently and/or in the future may offer interests in one or more
public  or  private   programs   organized  to  purchase  and  lease  fast-food,
family-style, and casual dining restaurants on a "triple-net" basis.

         5. The Board of  Directors  and the Advisor  have agreed  that,  in the
event that an investment  opportunity  becomes  available  which is suitable for
both the  Company  and a public or private  entity with which the Advisor or its
Affiliates are affiliated,  for which both entities have  sufficient  uninvested
funds,  then the entity which has had the longest period of time elapse since it
was  offered an  investment  opportunity  will first be offered  the  investment
opportunity.  An investment  opportunity  will not be considered  suitable for a
program  if the  requirements  of Item 4 above  could  not be  satisfied  if the
program were to make the investment. In determining whether or not an investment
opportunity  is  suitable  for  more  than  one  program,  the  Advisor  and its
Affiliates will examine such factors,  among others, as the cash requirements of
each program, the effect of the acquisition both on diversification

                                                       -29-

<PAGE>



of each program's  investments by types of restaurants and geographic  area, and
on  diversification  of the tenants of its properties (which also may affect the
need for one of the programs to prepare or produce audited financial  statements
for a property or a tenant), the anticipated cash flow of each program, the size
of the investment, the amount of funds available to each program, and the length
of  time  such  funds  have  been  available  for  investment.  If a  subsequent
development,  such as a delay in the  closing  of a  property  or a delay in the
construction of a property,  causes any such  investment,  in the opinion of the
Advisor and its Affiliates,  to be more appropriate for an entity other than the
entity which  committed  to make the  investment,  however,  the Advisor has the
right to  agree  that the  other  entity  affiliated  with  the  Advisor  or its
Affiliates may make the investment.  The Advisor and certain other Affiliates of
the Company  are  affiliated  with CNL  American  Realty  Fund,  Inc.,  a public
program,  and CNL Income & Growth Fund VIII, Ltd., a private program,  offerings
of securities  of which are ongoing.  As of March 2, 1998,  CNL American  Realty
Fund, Inc. and CNL Income & Growth Fund VIII, Ltd. had approximately $12,475,000
and $2,254,000,  respectively,  available for investment.  In the future,  other
public and private programs  affiliated with the Advisor and other Affiliates of
the Company are expected to engage in offerings of securities  and have offering
proceeds available for investment.

         6. With respect to Shares owned by the Advisor,  the Directors,  or any
Affiliate, neither the Advisor, nor the Directors may vote or consent on matters
submitted to the stockholders  regarding the removal of the Advisor,  Directors,
or any  Affiliate  or any  transaction  between the Company and any of them.  In
determining the requisite  percentage in interest of Shares necessary to approve
a matter on which the  Advisor,  Directors,  and any  Affiliate  may not vote or
consent, any Shares owned by any of them shall not be included.

         Additional conflict resolution  procedures are identified under "--Sale
of Properties," "-- Joint Investment With An Affiliated  Program," and "-- Legal
Representation."


                          SUMMARY OF REINVESTMENT PLAN

         The  Company  has  adopted  the  Reinvestment  Plan  pursuant  to which
stockholders may elect to have the full amount of their cash  Distributions from
the Company  reinvested in additional  Shares of the Company.  Each  prospective
investor who wishes to participate in the Reinvestment  Plan should consult with
such  investor's  Soliciting  Dealer  as to  the  Soliciting  Dealer's  position
regarding  participation  in the  Reinvestment  Plan.  The following  discussion
summarizes the principal terms of the Reinvestment  Plan. The Reinvestment  Plan
is attached hereto as Exhibit A.

GENERAL

         An independent agent (the "Reinvestment Agent"), which currently is MMS
Escrow and Transfer Agency,  Inc., will act on behalf of the participants in the
Reinvestment Plan (the "Participants").  For any period during which the Company
is making a public offering of Shares,  the  Reinvestment  Agent will invest all
Distributions  attributable  to Shares  owned by  Participants  in Shares of the
Company at the public  offering  price per Share,  which during the term of this
offering  is $10.00 per  Share.  If no public  offering  is  ongoing,  and until
Listing,  the price per Share  will be  determined  by (i)  quarterly  appraisal
updates performed by the Company based on a review of the existing appraisal and
lease of each Property,  focusing on a re-examination of the capitalization rate
applied to the rental stream to be derived from that Property; and (ii) a review
of the  outstanding  Mortgage Loans and Secured  Equipment  Leases focusing on a
determination of present value by a re-examination  of the  capitalization  rate
applied to the stream of payments due under the terms of each  Mortgage Loan and
Secured Equipment Lease. The  capitalization  rate used by the Company and, as a
result,  the price per Share paid by Participants in the Reinvestment Plan prior
to Listing will be determined by the Advisor in its sole discretion. The factors
that the Advisor will use to determine the  capitalization  rate include (i) its
experience in selecting, acquiring and managing restaurant properties similar to
the Properties;  (ii) an examination of the conditions in the market;  and (iii)
capitalization  rates  in use by  private  appraisers,  to the  extent  that the
Advisor  deems such factors  appropriate,  as well as any other factors that the
Advisor deems relevant or appropriate in making its determination. The Company's
internal accountants then convert the most recent quarterly balance sheet of the
Company from a "GAAP"  balance  sheet to a "fair market  value"  balance  sheet.
Based on the "fair market value" balance sheet,  the internal  accountants  then
assume a sale of the  Company's  assets and the  liquidation  of the  Company in
accordance  with its  constitutive  documents and applicable law and compute the
appropriate   method  of  distributing  the  cash  available  after  payment  of
reasonable  liquidation  expenses,  including closing costs typically associated
with the sale of assets and shared by the buyer and seller,  and the creation of
reasonable  reserves to provide for the payment of any  contingent  liabilities.
All  Shares  available  for  purchase  under the  Reinvestment  Plan  either are
registered pursuant to this Prospectus or

                                                       -30-

<PAGE>



will  be  registered  under  the  Securities  Act of  1933  through  a  separate
prospectus  relating solely to the  Reinvestment  Plan.  Until this offering has
terminated,  Shares  will  be  available  for  purchase  out of  the  additional
2,000,000  Shares  registered  with the Securities and Exchange  Commission (the
"Commission")  in connection  with this  offering.  See "The Offering -- Plan of
Distribution"  and  "Summary  of the  Articles  of  Incorporation  and Bylaws --
Description of Capital Stock." After the offering has terminated, Shares will be
available from any  additional  Shares which the Company elects to register with
the Commission for the Reinvestment  Plan. The Reinvestment  Plan may be amended
or supplemented by an agreement  between the Reinvestment  Agent and the Company
at any time,  including but not limited to an amendment to the Reinvestment Plan
to add a voluntary cash contribution feature or to substitute a new Reinvestment
Agent to act as agent for the  Participants  or to increase  the  administrative
charge payable to the  Reinvestment  Agent, by mailing an appropriate  notice at
least 30 days prior to the effective date thereof to each  Participant at his or
her last address of record;  provided,  that any such amendment must be approved
by a majority of the  Independent  Directors of the Company.  Such  amendment or
supplement  shall be deemed  conclusively  accepted by each  Participant  except
those  Participants from whom the Company receives written notice of termination
prior to the effective date thereof.

         Stockholders   who  have  received  a  copy  of  this   Prospectus  and
participate  in  this  offering  or one of the  Prior  Offerings  can  elect  to
participate in and purchase Shares through the Reinvestment Plan at any time and
would  not  need  to  receive  a  separate  prospectus  relating  solely  to the
Reinvestment  Plan.  A  person  who  becomes  a  stockholder  otherwise  than by
participating in this offering may purchase Shares through the Reinvestment Plan
only after receipt of a separate  prospectus relating solely to the Reinvestment
Plan.

         At any time that the Company is not engaged in an  offering,  the price
per Share purchased  pursuant to the Reinvestment  Plan shall be the fair market
value of the Shares based on quarterly appraisal updates of the Company's assets
until such time,  if any,  as Listing  occurs.  Upon  Listing,  the Shares to be
acquired for the Reinvestment Plan may be acquired either through such market or
directly from the Company pursuant to a registration  statement  relating to the
Reinvestment   Plan,  in  either  case  at  a  per-Share   price  equal  to  the
then-prevailing   market   price  on  the   national   securities   exchange  or
over-the-counter  market on which the Shares are listed at the date of purchase.
The Company is unable to predict the effect which such a proposed  listing would
have on the price of the Shares acquired through the Reinvestment Plan.

INVESTMENT OF DISTRIBUTIONS

         Distributions  will  be  used  by  the  Reinvestment  Agent,   promptly
following  the  payment  date with  respect to such  Distributions,  to purchase
Shares on behalf of the Participants  from the Company.  All such  Distributions
shall be  invested  in Shares  within  30 days  after  such  payment  date.  Any
Distributions not so invested will be returned to Participants.

         At this time,  Participants  will not have the option to make voluntary
contributions  to the  Reinvestment  Plan to  purchase  Shares  in excess of the
amount of Shares that can be purchased  with their  Distributions.  The Board of
Directors  reserves the right,  however,  to amend the Reinvestment  Plan in the
future  to  permit  voluntary   contributions   to  the  Reinvestment   Plan  by
Participants,   to  the  extent  consistent  with  the  Company's  objective  of
qualifying as a REIT.

PARTICIPANT ACCOUNTS, FEES, AND ALLOCATION OF SHARES

         For each  Participant,  the  Reinvestment  Agent will maintain a record
which shall reflect for each fiscal  quarter the  Distributions  received by the
Reinvestment  Agent  on  behalf  of  such  Participant.  The  Company  shall  be
responsible  for  all  administrative   charges  and  expenses  charged  by  the
Reinvestment  Agent. Any interest earned on such  Distributions  will be paid to
the Company to defray  certain  costs  relating to the  Reinvestment  Plan.  The
administrative  charge for each fiscal  quarter  will be the lesser of 5% of the
amount  reinvested for the Participant or $2.50, with a minimum charge of $0.50.
The maximum annual charge is $10.00.

         The  Reinvestment  Agent will use the aggregate amount of Distributions
to all  Participants  for  each  fiscal  quarter  to  purchase  Shares  for  the
Participants.  If the aggregate amount of Distributions to Participants  exceeds
the amount  required to purchase all Shares then  available  for  purchase,  the
Reinvestment  Agent will  purchase  all  available  Shares  and will  return all
remaining  Distributions to the Participants  within 30 days after the date such
Distributions  are  made.  The  purchased  Shares  will be  allocated  among the
Participants based on the portion of the

                                                       -31-

<PAGE>



aggregate  Distributions  received by the  Reinvestment  Agent on behalf of each
Participant,  as reflected in the records maintained by the Reinvestment  Agent.
The ownership of the Shares purchased pursuant to the Reinvestment Plan shall be
reflected on the books of the Company.

         Subject to the provisions of the Articles of Incorporation  relating to
certain  restrictions  on and the effective  dates of transfer,  Shares acquired
pursuant  to the  Reinvestment  Plan will  entitle the  Participant  to the same
rights  and  to be  treated  in  the  same  manner  as  those  purchased  by the
Participants  in the  offering.  Accordingly,  the Company will pay the Managing
Dealer Selling Commissions of 7.5% (subject to reduction under the circumstances
provided under "The Offering -- Plan of  Distribution")  and a marketing support
and due diligence fee of .5%. The Company will also pay the Advisor  Acquisition
Fees  of  4.5%  of  the  purchase  price  of the  Shares  sold  pursuant  to the
Reinvestment Plan until the termination of the offering. Thereafter, Acquisition
Fees will be paid by the Company only in the event that  proceeds of the sale of
Shares are used to  acquire  Properties  or to invest in  Mortgage  Loans.  As a
result,  aggregate  fees payable to Affiliates of the Company will total between
8.0% and 12.5% of the proceeds of reinvested Distributions,  up to 7.5% of which
may be reallowed to Soliciting Dealers.

         The allocation of Shares among Participants may result in the ownership
of fractional Shares, computed to four decimal places.

REPORTS TO PARTICIPANTS

         Within 60 days after the end of each fiscal quarter,  the  Reinvestment
Agent will mail to each  Participant  a statement of account  describing,  as to
such Participant, the Distributions reinvested during the quarter, the number of
Shares  purchased  during the  quarter,  the per Share  purchase  price for such
Shares,  the total  administrative  charge paid by the Company on behalf of each
Participant (see "Participant Accounts,  Fees, and Allocation of Shares" above),
and the total number of Shares  purchased on behalf of the Participant  pursuant
to the  Reinvestment  Plan.  Until such time,  if any,  as Listing  occurs,  the
statement  of account  also will report the most recent fair market value of the
Shares, determined as described above. See "General" above.

         Tax information for income earned on Shares under the Reinvestment Plan
will be sent to each  participant  by the Company or the  Reinvestment  Agent at
least annually.

ELECTION TO PARTICIPATE OR TERMINATE PARTICIPATION

         Stockholders  of the Company who purchase  Shares in this  offering may
become  Participants in the  Reinvestment  Plan by making a written  election to
participate  on their  Subscription  Agreements  at the time they  subscribe for
Shares.  Any other  stockholder  who  receives  a copy of this  Prospectus  or a
separate  prospectus  relating solely to the  Reinvestment  Plan and who has not
previously  elected to participate in the Reinvestment  Plan may so elect at any
time by written notice to the Board of Directors of such stockholder's desire to
participate in the Reinvestment  Plan.  Participation  in the Reinvestment  Plan
will commence with the next Distribution made after receipt of the Participant's
notice,  provided  it is received at least ten days prior to the record date for
such  Distribution.   Subject  to  the  preceding  sentence,   the  election  to
participate  in  the   Reinvestment   Plan  will  apply  to  all   Distributions
attributable  to the fiscal quarter in which the  stockholder  made such written
election to  participate  in the  Reinvestment  Plan and to all fiscal  quarters
thereafter,  whether made (i) upon subscription or subsequently for stockholders
who participate in this offering,  or (ii) upon receipt of a separate prospectus
relating solely to the Reinvestment Plan for stockholders who do not participate
in this offering.  Participants will be able to terminate their participation in
the Reinvestment  Plan at any time without penalty by delivering  written notice
to the Board of Directors ten business days before the end of a fiscal quarter.

         A   Participant   who  chooses  to  terminate   participation   in  the
Reinvestment  Plan  must  terminate  his  or  her  entire  participation  in the
Reinvestment Plan and will not be allowed to terminate in part. If a Participant
terminates his or her participation the Reinvestment  Agent will send him or her
a check in payment for any fractional  Shares in his or her account based on the
then  market  price of the Shares and the record  books of the  Company  will be
revised to reflect the  ownership of records of his or her whole  Shares.  There
are no fees associated  with a Participant's  terminating his or her interest in
the Reinvestment Plan. A Participant in the Reinvestment Plan who terminates his
or her interest in the  Reinvestment  Plan will be allowed to participate in the
Reinvestment  Plan again by notifying the Reinvestment  Agent and completing any
required forms.



                                                       -32-

<PAGE>



         The Board of Directors  reserves the right to prohibit  Qualified Plans
from  participating in the Reinvestment Plan if such  participation  would cause
the  underlying  assets of the Company to constitute  "plan assets" of Qualified
Plans. See "The Offering -- ERISA Considerations."

FEDERAL INCOME TAX CONSIDERATIONS

         Stockholders  subject to federal  taxation who elect to  participate in
the Reinvestment Plan will incur a tax liability for Distributions  allocated to
them even though they have elected not to receive  their  Distributions  in cash
but rather to have their  Distributions  held pursuant to the Reinvestment Plan.
Specifically,  stockholders  will  be  treated  as if  they  have  received  the
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the  Reinvestment  Plan. A stockholder  designating a Distribution for
reinvestment will be taxed on the amount of such Distribution as ordinary income
to the extent such  Distribution  is from  current or  accumulated  earnings and
profits,  unless the Company has designated all or a portion of the Distribution
as a capital  gain  dividend.  In such  case,  such  designated  portion  of the
Distribution will be taxed as long-term capital gain.

AMENDMENTS AND TERMINATION

         The Company reserves the right to renew, extend, or amend any aspect of
the Reinvestment Plan without the consent of stockholders,  provided that notice
of the amendment is sent to Participants at least 30 days prior to the effective
date thereof.  The Company also reserves the right to terminate the Reinvestment
Plan for any reason at any time by ten days' prior written notice of termination
to all Participants.


                              REDEMPTION OF SHARES

         At any  time  during  which  the  Company  is not  engaged  in a public
offering and prior to such time, if any, as Listing occurs,  any stockholder who
purchases  Shares in this offering or otherwise from the Company or who has held
Shares for not less than one year  (other than the  Advisor)  may present all or
any portion  equal to at least 25% of such  stockholder's  Shares to the Company
for redemption at any time, in accordance with the procedures  outlined  herein.
At such  time,  the  Company  may,  at its  option,  subject  to the  conditions
described  below,  redeem such Shares  presented for  redemption for cash to the
extent it has sufficient net proceeds ("Reinvestment Proceeds") from the sale of
Shares under the  Reinvestment  Plan.  There is no assurance  that there will be
Reinvestment Proceeds available for redemption and, accordingly, a stockholder's
Shares  may  not  be  redeemed.   The  full  amount  of  Reinvestment   Proceeds
attributable  to any  quarter  will be  used  to  redeem  Shares  presented  for
redemption  during such  quarter.  If the full amount of  Reinvestment  Proceeds
available  for  any  given  quarter  exceeds  the  amount   necessary  for  such
redemptions,  the  remaining  amount  shall be held for  subsequent  redemptions
unless such amount is sufficient to acquire an additional  Property (directly or
through a Joint Venture). In that event, the Company may use all or a portion of
such amount to acquire one or more additional Properties, or to make one or more
additional  Mortgage  Loans,  provided that the Company (or, if applicable,  the
Joint  Venture)  enters into a binding  contract to  purchase  such  Property or
Properties, or enter into such Mortgage Loan or Mortgage Loans, prior to payment
of the next Distribution and the Company's receipt of requests for redemption of
Shares.  If the full amount of  Reinvestment  Proceeds for any given  quarter is
insufficient to fund all of the requested  redemptions,  the Company will redeem
the Shares presented for redemption in order of receipt.

         A  stockholder  (other than a resident of Nebraska)  who wishes to have
his or her  Shares  redeemed  must mail or  deliver a written  request on a form
provided  by the  Company  and  executed  by the  stockholder,  its  trustee  or
authorized  agent, to the Company.  Nebraska  stockholders must deliver the same
type of request to a  broker-dealer  registered in Nebraska and must have his or
her Shares redeemed through such  broker-dealer,  who will communicate  directly
with  the  Company.  Within  30 days  following  the  Company's  receipt  of the
stockholder's  request,  the  Company  will  forward  to  such  stockholder  the
documents necessary to effect the redemption,  including any signature guarantee
the  Company may  require.  The Company  will  effect  such  redemption  for the
calendar  quarter  provided  that the Company  receives the  properly  completed
redemption  documents relating to the Shares to be redeemed from the stockholder
at least  one  calendar  month  prior to the  last day of the  current  calendar
quarter and has  sufficient  Reinvestment  Proceeds to redeem such  Shares.  The
effective date of any  redemption  will be the last date during a quarter during
which the Company receives the properly  completed  redemption  documents.  As a
result, the Company anticipates that, assuming sufficient Reinvestment Proceeds,
the effective  date of  redemptions  will be no later than thirty days after the
quarterly determination of the availability of Reinvestment Proceeds.


                                                       -33-

<PAGE>



         Upon the  Company's  receipt of notice for  redemption  of Shares,  the
redemption  price will be on such other  terms as the  Reinvestment  Agent shall
determine.  It is not  anticipated  that  there  will be a market for the Shares
before  Listing  occurs  (although  liquidity  is  not  assured  thereby).   The
redemption  plan will  terminate,  and the Company no longer shall accept Shares
for  redemption,  if and when Listing  occurs.  See "Risk  Factors -- Investment
Risks -- Lack of Liquidity of Shares."  Accordingly,  in determining the "market
price" of the Shares for this purpose,  it is expected  that the purchase  price
for Shares  purchased from  stockholders  will be determined by reference to the
following  factors,  as well as any others deemed relevant or appropriate by the
Reinvestment  Agent:  (i) the price at which  Shares  have been  purchased  from
stockholders,  either  pursuant  to the  Reinvestment  Plan  or  outside  of the
Reinvestment  Plan (to the extent the  Company  has  information  regarding  the
prices paid for Shares purchased outside the Reinvestment Plan), (ii) the annual
statement of Share valuation  provided to certain  stockholders (see "Reports to
Stockholders"),  and (iii) the price at which  stockholders  are willing to sell
their Shares.  Shares purchased  during any particular  period of time therefore
may be purchased at varying  prices.  The Board of Directors  will  announce any
price adjustment and the time period of its effectiveness as part of its regular
communications  with stockholders.  Any Shares acquired pursuant to a redemption
will be retired and no longer available for issuance by the Company.

         A  stockholder  may  present  fewer  than all his or her  Shares to the
Company for redemption, provided, however, that (i) the minimum number of Shares
which  must be  presented  for  redemption  shall be at least  25% of his or her
Shares,  and (ii) if such stockholder  retains any Shares, he or she must retain
at least 250 Shares (100 Shares for an IRA, Keogh Plan or pension plan).

         The  Directors,  in their sole  discretion,  may amend or  suspend  the
redemption  plan at any time they determine that such amendment or suspension is
in the best interest of the Company. The Directors may suspend the redemption of
Shares if (i) they  determine,  in their sole  discretion,  that such redemption
impairs the capital or the operations of the Company;  (ii) they  determine,  in
their sole  discretion,  that an emergency  makes such redemption not reasonably
practical;  (iii) any governmental or regulatory  agency with  jurisdiction over
the  Company  so  demands  for the  protection  of the  stockholders;  (iv) they
determine, in their sole discretion, that such redemption would be unlawful; (v)
they determine, in their sole discretion,  that such redemption, when considered
with all other  redemptions,  sales,  assignments,  transfers  and  exchanges of
Shares in the Company, could cause direct or indirect ownership of Shares of the
Company to become concentrated to an extent which would prevent the Company from
qualifying  as a REIT  under  the  Code;  or  (vi)  such  other  reasons  as the
Directors,  in their sole  discretion,  deem to be in the best  interest  of the
Company. For a discussion of the tax treatment of such redemptions, see "Federal
Income Tax Considerations -- Taxation of Stockholders."


                                    BUSINESS

GENERAL

         The  Company  acquires  Properties  which  are  leased  on a  long-term
(generally,  15 to 20 years,  plus renewal  options for an  additional  10 to 20
years),  "triple-net" basis. With proceeds of this offering, the Company intends
to purchase fast-food,  family-style,  and casual dining restaurant  Properties.
"Triple-net" means that the tenant will be responsible for repairs, maintenance,
property taxes, utilities and insurance.  The Properties may consist of land and
building, the land underlying the restaurant building with the building owned by
the  tenant or a third  party,  and the  building  only with the land owned by a
third  party.  The Company  also  provides  Mortgage  Loans for the  purchase of
buildings, generally by tenants that lease the underlying land from the Company.
To a lesser extent,  the Company offers Secured Equipment Leases to operators of
Restaurant  Chains  pursuant to which the Company will finance,  through  direct
financing leases or loans, the Equipment.

         Upon  completion  of its Initial  Offering  on  February  6, 1997,  the
Company had received subscription proceeds of $150,591,765  (15,059,177 shares),
including 59,177 shares  ($591,765)  issued pursuant to the  Reinvestment  Plan.
Following the completion of its Initial Offering, the Company commenced its 1997
Offering of up to  27,500,000  shares and upon  completion  of such  offering on
March 2, 1998,  had received  aggregate  subscription  proceeds of  $251,872,648
(25,187,265  shares),  including 187,265 shares  ($1,872,648) issued pursuant to
the  Reinvestment  Plan.  Net  offering  proceeds to the Company  from the Prior
Offerings,  after deduction of selling  commissions,  marketing  support and due
diligence   expense   reimbursement   fees  and  offering   expenses,   totalled
approximately  $361,100,000.  As of March 2, 1998,  the Company had  invested or
committed for investment approximately $282,900,000 of aggregate net proceeds in
250 Properties, in providing mortgage financing through

                                                       -34-

<PAGE>



Mortgage Loans, and in paying acquisition fees and certain acquisition expenses,
leaving  approximately  $78,200,000 in aggregate net offering proceeds available
for investment in Properties  and Mortgage  Loans.  It is  anticipated  that the
Company will acquire a total of 670 to 730  Properties if the maximum  number of
Shares is sold in this offering  (including  approximately 320 to 360 Properties
to  be  acquired   with  the  proceeds  of  this   offering  and  an  additional
approximately  100 to 120 Properties to be acquired with the remaining  proceeds
of the 1997 Offering).

         The Properties, which typically are freestanding and are located across
the United States,  are leased to operators of the Restaurant Chains selected by
the Advisor and approved by the Board of Directors.  Each  Property  acquisition
and Mortgage  Loan  commitment  by the Company is subject to the approval of the
Board of  Directors.  Properties  purchased  by the  Company  are  leased  under
arrangements  requiring base annual rent equal to a specified  percentage of the
Company's  cost  of  purchasing  a  particular  Property,  with  automatic  rent
increases,  and/or  percentage  rent based on gross sales.  See  "Description of
Leases -- Computation of Lease Payments," below.

         The Company  invests in Properties of selected  Restaurant  Chains that
are national and regional restaurant chains, primarily fast-food,  family-style,
and casual dining chains.  Fast-food  restaurants feature quality food and quick
service, which often includes drive-through service, and offer a variety of menu
items such as hamburgers,  steaks, seafood, chili, pizza, pasta dishes, chicken,
hot and cold sandwiches,  and salads.  Family-style restaurants feature services
that generally are associated with full-service restaurants,  such as full table
service and cooked-to-order food, but at more moderate prices. The casual dining
(or dinner house) concept features a variety of popular contemporary foods, full
table service, moderate prices, and surroundings that are appealing to families.
The casual dining  segment of the  restaurant  industry,  like the  family-style
segment,  features  services that generally are associated with the full-service
restaurant  category.  According to  forecasts  appearing in the January 1, 1997
issue of Restaurants  and  Institutions,  it is projected that the casual dining
segment of  full-service  restaurants  sales will experience 3.8% real growth in
sales this year,  with sales  predicted to reach $49 billion.  The top 15 casual
dining chains by sales have a total of 2,977  restaurants  throughout the United
States.

         The restaurant  industry is one of the largest industries in the United
States in volume of sales and number of employees (more than 9 million  persons)
and includes  fast-food outlets,  cafeterias,  lunchrooms,  convenience  stores,
family-style  restaurants,  casual dining facilities,  full-service restaurants,
and contract and industrial  feeders.  By the year 2000,  food service sales are
expected to exceed $392 billion.  Industry  publications project that restaurant
industry  sales will  increase  from $173.7  billion in 1985 to $336  billion in
1998.  Restaurant  industry  sales for 1997 are projected to be $321.3  billion.
Nominal growth,  which is comprised of real growth and inflationary  growth,  is
estimated to be 4.7% in 1998. Real growth of the restaurant industry in 1997 was
1.7%, and industry analysts currently estimate that the restaurant industry will
achieve 1.8% real growth in 1998; however,  according to the National Restaurant
Association,  fast-food restaurants should outpace the industry average for real
growth,  with a projected 2.1% increase over 1997.  Sales in this segment of the
restaurant industry are projected to be $105.7 billion for 1998.

         The Company invests in the fast-food,  family-style,  and casual dining
segments of the restaurant industry, the most rapidly growing segments in recent
years. According to the National Restaurant Association,  51% of adults eat at a
quick-service  restaurant and 42% of adults patronize a moderately-priced family
restaurant  at least  once each  week.  In  addition,  the  National  Restaurant
Association  indicates that Americans spend approximately 44 cents of every food
dollar on dining  away from  home.  Surveys  published  in  Restaurant  Business
indicate that families with children choose  quick-service  restaurants four out
of every five times they dine out.  Additionally,  according  to The Wall Street
Journal (May 11, 1992),  the average  American  spends $19,791 on fast-food in a
lifetime.  Further,  according  to  Nation's  Restaurant  News,  the 100 largest
restaurant  chains posted an average of 4.59% growth in their  systemwide  sales
figures  for 1996.  Casual-theme  dining  concepts  are the chains  showing  the
strongest growth. In 1996, the family-style  segment experienced sales growth of
3.61% over 1995 figures,  and, the casual dining segment experienced  systemwide
sales growth in 1996 of 12.37%,  compared to 12.99% in 1995. Management believes
that the Company will have the opportunity to participate in this growth through
the ownership of Properties leased to operators of the Restaurant Chains.

         The  fast-food,   family-style   and  casual  dining  segments  of  the
restaurant  industry  have  demonstrated  their  ability  to adapt to changes in
consumer  preferences,  such as health  and  dietary  issues,  decreases  in the
disposable  income of consumers and  environmental  awareness,  through  various
innovative techniques, including special value pricing and promotions, increased
advertising, menu changes featuring low-calorie, low-cholesterol menu items, and
new packaging and energy conservation techniques.


                                                       -35-

<PAGE>



         The table set forth below provides  information with respect to certain
Restaurant Chains in which the Company and Affiliates of the Company (consisting
of 18 public  partnerships and 8 private  partnerships) and a listed public REIT
(which was managed by an Affiliate through December 31, 1997, at which time such
Affiliate merged with the REIT) had invested, as of December 31, 1997:

<TABLE>
<CAPTION>

                                           Approximate             Aggregate
                                        Dollars Invested         Percentage of              Number of
Restaurant Chain                          by Affiliates        Dollars Invested          Prior Programs
- ----------------                          -------------        ----------------          --------------
<S> <C>
Golden Corral                             $158,221,000                16.4%                    26
Burger King                                105,659,000                11.0%                    25
Jack in the Box                             97,713,000                10.1%                    15
Denny's                                     91,365,000                 9.5%                    20
Hardee's                                    58,599,000                 6.1%                    13
Boston Market                               53,732,000                 5.6%                    11
IHOP                                        37,970,000                 3.9%                     8
Shoney's                                    37,240,000                 3.9%                    13
Long John Silver's                          32,029,000                 3.3%                     6
Wendy's                                     31,499,000                 3.3%                    16
TGI Friday's                                30,228,000                 3.1%                     9
Darryl's                                    22,296,000                 2.3%                     4
Checkers                                    21,263,000                 2.2%                     7
Chevy's Fresh Mex                           16,313,000                 1.7%                     6
Perkins                                     16,311,000                 1.7%                     9
Ground Round                                15,751,000                 1.6%                     3
Pizza Hut                                   15,578,000                 1.6%                     8
Black-eyed Pea                              15,211,000                 1.6%                     4
KFC                                         14,436,000                 1.5%                    11
Popeyes                                     10,589,000                 1.1%                     9
Arby's                                      10,493,000                 1.1%                     6
Taco Bell                                    7,435,000                 0.8%                     8
Tumbleweed Southwest
   Mesquite Grill & Bar                      6,402,000                 0.7%                     1
Houlihan's                                   4,741,000                 0.5%                     1
</TABLE>


         Management   structures  the  Company's  investments  to  allow  it  to
participate,  to the  maximum  extent  possible,  in any  sales  growth in these
industry  segments,  as reflected in the  Properties  that it owns.  The Company
therefore  generally  structures its leases with  percentage  rent  requirements
which are based on gross  sales of the  particular  restaurant.  Gross sales may
increase even absent real growth  because  increases in the  restaurant's  costs
typically are passed on to the consumers through increased prices, and increased
prices are reflected in gross sales.  In an effort to provide  regular cash flow
to the Company, the Company generally structures its leases to provide a minimum
level of rent,  with automatic  increases in the minimum rent,  which is payable
regardless  of the amount of gross sales at a particular  Property.  The Company
also endeavors to maximize  growth and minimize risks  associated with ownership
and leasing of real estate that  operates  in these  industry  segments  through
careful  selection and screening of its tenants (as described in "Standards  for
Investment"  below) in order to reduce risks of default;  monitoring  statistics
relating to restaurant  chains and  continuing to develop  relationships  in the
industry in order to reduce  certain risks  associated  with  investment in real
estate;  and  acquisition  of properties  which will not be encumbered  prior to
Listing. See "Standards for Investment" below for a description of the standards
which  the  Board of  Directors  employs  in  selecting  Restaurant  Chains  and
particular restaurant Properties within a Restaurant Chain for investment.

         Management  acquires  Properties in part with a view to diversification
among Restaurant Chains and the geographic location of the Properties. There are
no  restrictions  on the  geographic  area or areas within the United  States in
which Properties acquired by the Company may be located.

         Management  believes that freestanding,  "triple-net" leased restaurant
properties  of the type in which the Company  invests are  attractive to tenants
because  freestanding  properties  typically  offer high  visibility  to passing
traffic,  ease of access from a busy thoroughfare,  tenant control over the site
to set hours of operation and  maintenance  standards and  distinctive  building
designs conductive to customer name recognition.

                                                       -36-

<PAGE>




COMPLETED INVESTMENTS

         As of  March 2,  1998,  the  Company  had  invested  or  committed  for
investment  approximately  $282,900,000  of the  net  proceeds  from  the  Prior
Offerings in 250 Properties (185 Properties  which consist of land and building,
44  Properties  which  consist of land only and 21  Properties  which consist of
building  only),  in  providing  mortgage  financing  to the  tenants  of the 44
Properties consisting of land only to purchase the buildings on these Properties
and the buildings on two additional  properties  through  Mortgage Loans, and to
pay  related   acquisition   fees  and   acquisition   expenses.   See  "Certain
Transactions."  All of the Properties are owned directly by the Company,  except
for one Property which is owned through a joint venture arrangement.  All of the
Properties were acquired since the Company commenced  operations on June 1, 1995
and have leases  expiring  from 5 to 25 years after the date on which each lease
commenced.

         The following tables set forth  information for the Properties owned by
the  Company  as of March  2,  1998,  including  the  number  of  Properties  by
Restaurant Chain and the number of Properties by state.

         Restaurant                                       Number of Properties
         ----------                                       --------------------

         Applebee's                                                  2
         Arby's                                                     10
         Bennigan's                                                  1
         Black-eyed Pea                                             18
         Boston Market                                              32
         Burger King                                                 9
         Charley's Place                                             2
         Chevy's Fresh Mex                                           4
         Darryl's                                                   15
         Denny's                                                     4
         Einstein Bros. Bagels                                       2
         Golden Corral                                              30
         Ground Round                                               13
         Houlihan's                                                  3
         IHOP                                                        8
         Jack in the Box                                            30
         KFC                                                         1
         Mr. Fable's                                                 1
         On The Border                                               1
         Pizza Hut                                                  44
         Popeyes                                                     1
         Ruby Tuesday's                                              1
         Ruth's Chris Steak House                                    1
         Ryan's Family Steak House                                   1
         Shoney's                                                    3
         TGI Friday's                                                1
         Tumbleweed Southwest Mesquite Grill & Bar                   7
         Wendy's                                                     5
                                                                  ----

              Total                                                250
                                                                  ====


                                                       -37-

<PAGE>



         State                                          Number of Properties
         -----                                          --------------------

         Alabama                                                  5
         Arizona                                                  8
         California                                              23
         Colorado                                                 5
         Connecticut                                              1
         Delaware                                                 1
         Florida                                                 14
         Georgia                                                  2
         Idaho                                                    1
         Illinois                                                 5
         Indiana                                                  5
         Iowa                                                     5
         Kansas                                                   3
         Kentucky                                                 4
         Maryland                                                 7
         Michigan                                                 8
         Minnesota                                                3
         Missouri                                                 7
         Nebraska                                                 1
         Nevada                                                   2
         New Jersey                                               2
         New Mexico                                               3
         New York                                                 1
         North Carolina                                           9
         Ohio                                                    37
         Oklahoma                                                 6
         Oregon                                                   3
         Pennsylvania                                             6
         Tennessee                                               15
         Texas                                                   35
         Utah                                                     1
         Virginia                                                 8
         Washington                                               2
         West Virginia                                           10
         Wisconsin                                                2
                                                               ----

              Total                                             250
                                                               ====

PROPERTY ACQUISITIONS

         Between  January 1, 1998 and March 2, 1998,  the Company  acquired  six
Properties  consisting of land and  building.  These  Properties  are two Golden
Corral  Properties  (one in each of Dubuque,  Iowa; and Edmond,  Oklahoma),  two
Tumbleweed Southwest Mesquite Grill & Bar Properties (one in each of Clarksville
and Hermitage,  Tennessee),  one Arby's Property (in Jacksonville,  Florida) and
one Jack in the Box Property (in Los Angeles, California).

         In connection with the purchase of these six  Properties,  the Company,
as lessor,  entered into long-term lease agreements with  unaffiliated  lessees.
The  general  terms  of the  lease  agreements  are  described  in  "Business  -
Description of Property Leases." In addition, in connection with the purchase of
these  Properties,  which are to be  constructed,  the Company has entered  into
development and  indemnification and put agreements with the lessee. The general
terms of these  agreements  are  described  in  "Business - Site  Selection  and
Acquisition of Properties - Construction and Renovation."



                                                       -38-

<PAGE>



         The  following  table sets  forth the  location  of the six  Properties
consisting  of land and  building,  acquired by the Company from January 1, 1998
through March 2, 1998, a description  of the  competition,  and a summary of the
principal terms of the  acquisition and lease of each Property.  For information
regarding the  Properties  acquired by the Company prior to January 1, 1998, see
Exhibit B, Schedule III - Real Estate and Accumulated Depreciation attached.


                                                       -39-

<PAGE>



                              PROPERTY ACQUISITIONS
                   From January 1, 1998 through March 2, 1998

<TABLE>
<CAPTION>

                                                          Lease Expira-
Property Location and       Purchase         Date           tion and               Minimum                              Option
Competition                 Price (1)      Acquired      Renewal Options       Annual Rent (2)     Percentage Rent   To Purchase
- ---------------------     ------------     --------      ---------------       ---------------     ---------------   -----------
<S> <C>
Golden Corral (6)        $520,186         01/20/98      07/2013; four       10.75% of Total        for each lease    during the
(the  "Dubuque #2        (excluding                     five-year           Cost (4)               year, 5% of       first through
Property ")              development                    renewal options                            the amount by     seventh
Restaurant to be         costs) (3)                                                                which annual      lease years
constructed                                                                                        gross sales       and the
                                                                                                   exceed            tenth
The Dubuque #2                                                                                     $2,833,105 (5)    through
Property is located on                                                                                               fifteenth
the northeast corner of                                                                                              lease years
the intersection of                                                                                                  only
Northwest Arterial and
Chavenelle Road, in
Dubuque, Dubuque
County, Iowa, in an
area of mixed retail,
commercial, and
residential
development.



                                      -40-

<PAGE>





Golden Corral (6)        $546,484         01/20/98      07/2013; four       10.75% of Total        for each lease    during the
(the  "Edmond            (excluding                     five-year           Cost (4)               year, 5% of       first through
Property ")              development                    renewal options                            the amount by     seventh
Restaurant to be         costs) (3)                                                                which annual      lease years
constructed                                                                                        gross sales       and the
                                                                                                   exceed            tenth
The Edmond Property                                                                                $2,776,470 (5)    through
is located on the                                                                                                    fifteenth
northwest corner of                                                                                                  lease years
Broadway Extension                                                                                                   only
and Comfort Drive, in
Edmond, Oklahoma
County, Oklahoma, in
an  area  of  mixed
retail,  commercial,
and  residential
development.  Other
fast-food,family-style
and casual dining
restaurants located in
proximity to the Edmond
Property include an
Applebee's, a Chili's,
an Outback Steak House, a
Perkins, a Chick-Fil-A, a
Taco Bell, a McDonald's,
a Burger King, a Hardee's,
and several local restaurants.



                                                                -41-

<PAGE>




                                                          Lease Expira-
Property Location and       Purchase         Date           tion and               Minimum                              Option
Competition                 Price (1)      Acquired      Renewal Options       Annual Rent (2)     Percentage Rent    To Purchase
- ---------------------     ------------     --------      ---------------       ---------------     ---------------    -----------

Tumbleweed               $565,440         02/10/98      02/2018; two        11% of Total Cost      for each lease    at any time
Southwest Mesquite       (excluding                     five-year           (4); increases by      year, (i) 5% of   after the
   Grill & Bar (7)       development                    renewal options     10% after the fifth    annual gross      seventh
(the  "Clarksville       costs) (3)                                         lease year and after   sales  minus      lease year
Property ")                                                                 every five years       (ii) the minimum
Restaurant to be                                                            thereafter during the  annual rent for
constructed                                                                 lease term             such lease year

The Clarksville Property
is located on the northwest
corner of Wilma-Rudolph
Boulevard and SR 374, in
Clarksville, Montgomery
County, Tennessee, in an area
of mixed retail, commercial,
and residential development.

Tumbleweed               $511,103         02/10/98      02/2018; two        11% of Total Cost      for each lease    at any time
Southwest Mesquite       (excluding                     five-year           (4); increases by      year, (i) 5% of   after the
   Grill & Bar (7)       development                    renewal options     10% after the fifth    annual gross      seventh
(the  "Hermitage         costs) (3)                                         lease year and after   sales minus (ii)  lease year
Property ")                                                                 every five years       the minimum
Restaurant to be                                                            thereafter during the  annual rent for
constructed                                                                 lease term             such lease year

The Hermitage Property
is located on the east
side of Old Hickory
Boulevard,  in Hermitage,
Davidson County,
Tennessee, in an area of
mixed retail, commercial,
and residential development.
Other fast-food, family-
style and casual dining
restaurants located in
proximity to the
Hermitage Property include
an Applebee's and a
Schlotzsky's Deli.



                                                                -42-

<PAGE>




                                                          Lease Expira-
Property Location and       Purchase         Date           tion and               Minimum                             Option
Competition                 Price (1)      Acquired      Renewal Options       Annual Rent (2)    Percentage Rent   To Purchase
- ---------------------     ------------     --------      ---------------       ---------------    ---------------   -----------

Arby's                   $424,738         02/20/98      02/2018; two                 (8)                None         at any time
(the "Jacksonville      (excluding                      five-year                                                    after the
Property")              development                     renewal options                                              seventh
Restaurant to be        costs) (3)                                                                                   lease year
constructed

The Jacksonville Property
is    located    on   the
northwest    corner    of
DeBarry  Avenue and Wells
Road,  in   Jacksonville,
Clay County,  Florida, in
an area of mixed  retail,
commercial,           and
residential  development.
Other          fast-food,
family-style  and  casual
dining        restaurants
located in  proximity  to
the Jacksonville Property
include a Steak-n- Shake,
a  Chili's,   an  Outback
Steak  House,   a  Burger
King, a Ruby  Tuesday,  a
Tony Roma's,  and several
local restaurants.


    -43-

<PAGE>





Jack in the Box          $1,380,250       02/23/98      02/2016; four       $134,574 (9);               None         at any time
(the  "Los Angeles #4    (3) (9)                        five-year           increases by 8%                          after the
Property ")                                             renewal options     after the fifth lease                    seventh
Restaurant to be                                                            year and after every                     lease year
constructed                                                                 five years thereafter
                                                                            during the lease
The Los Angeles #4                                                          term
Property is located on
the southeast corner of
Pico Boulevard and
Hoover Street, in Los
Angeles, Los Angeles
County, California, in
an area of mixed retail,
commercial, and residential
development. Other fast-
food, family-style and
casual dining restaurants
located in proximity to
the Los Angeles #4 Property
include a Wendy's, a Domino's
Pizza and several local
restaurants.

</TABLE>



                                                                -44-

<PAGE>




- ----------------------
FOOTNOTES:

(1)      The estimated federal income tax basis of the depreciable  portion (the
         building portion) of each of the construction Properties acquired, once
         the buildings are constructed, is set forth below:

         Property                                Federal Tax Basis
         --------                                -----------------

         Dubuque #2 Property                            $1,074,000
         Edmond Property                                 1,012,000
         Clarksville Property                              926,000
         Hermitage Property                                926,000
         Jacksonville Property                             599,000
         Los Angeles #4 Property                           620,000

(2)      For the Dubuque #2,  Edmond,  Clarksville,  Hermitage and  Jacksonville
         Properties,  minimum  annual  rent will  become due and  payable on the
         earlier of (i) 180 days after execution of the lease, (ii) the date the
         certificate  of occupancy for the  restaurant  is issued,  or (iii) the
         date the  restaurant  opens  for  business  to the  public  or (for the
         Clarksville,  Hermitage and Jacksonville Properties), (iv) the date the
         tenant receives from the landlord its final funding of the construction
         costs.  During the period  commencing  with the  effective  date of the
         lease to the date minimum  annual rent becomes  payable for the Dubuque
         #2 and Edmond Properties, as described above, interim rent equal to ten
         percent  per annum of the amount  funded by the  Company in  connection
         with the purchase and  construction of the Properties  shall accrue and
         be  payable  in a single  lump sum at the time of final  funding of the
         construction  costs.  During the period  commencing  with the effective
         date of the lease to the date minimum  annual rent becomes  payable for
         the  Clarksville  and Hermitage  Properties,  as described  above,  the
         tenant  shall pay  monthly  interim  rent equal to 11% per annum of the
         amount  funded by the  Company  in  connection  with the  purchase  and
         construction of the Properties.  During the period  commencing with the
         effective  date of the lease to the date  minimum  annual rent  becomes
         payable for the Jacksonville  Property,  as described above, the tenant
         shall pay interim  rent equal to the  product of 325 basis  points over
         the  "Applicable  Treasury Rate" (US Treasuries with a maturity date of
         20 years) multiplied by the amounts funded by the Company in connection
         with the purchase and construction of the Property.

(3)      The  development   agreements  for  the  Properties  which  are  to  be
         constructed, provides that construction must be completed no later than
         the dates set forth below. The maximum cost to the Company,  (including
         the  purchase  price of the land,  development  costs,  and closing and
         acquisition  costs) is not expected to, but may,  exceed the amount set
         forth below:

<TABLE>
<CAPTION>

         Property                           Estimated Maximum Cost                  Estimated Final Completion Date
         --------                           ----------------------                  -------------------------------
<S> <C>
         Dubuque #2 Property                        $1,647,329                             July 19, 1998
         Edmond Property                             1,616,169                             July 19, 1998
         Clarksville Property                        1,488,802                             August 9, 1998
         Hermitage Property                          1,432,291                             August 9, 1998
         Jacksonville Property                       1,025,168                             August 19, 1998
         Los Angeles #4 Property                     1,380,250                             August 22, 1998
</TABLE>

(4)      The "Total Cost" is equal to the sum of (i) the  purchase  price of the
         property,  (ii)  closing  costs,  and (iii)  actual  development  costs
         incurred under the development agreement.


                                                                -45-

<PAGE>



(5)      Percentage rent shall be calculated on a calendar year basis (January 1
         to December 31).

(6)      The  lessee  of  the  Dubuque  #2 and  Edmond  Properties  is the  same
         unaffiliated lessee.

(7)      The lessee of the  Clarksville  and  Hermitage  Properties  is the same
         unaffiliated lessee.

(8)      Initial  minimum annual rent shall equal the rate which is in effect 15
         business  days  prior  to the  commencement  of the  annual  rent  (2),
         multiplied by the amounts funded by the Company in connection  with the
         purchase and construction of the Property. Minimum annual rent shall be
         adjusted  upward at the end of each 36 month period after the Company's
         closing on the property by the lower of (i) 4.14% of the minimum annual
         rent or (ii) an amount equal to the product obtained by multiplying the
         Consumer Price Index by three.

(9)      The  Company  paid for all  construction  costs in advance at  closing;
         therefore,  minimum annual rent was determined on the date acquired and
         is not expected to change.

                                                                -46-

<PAGE>



PENDING INVESTMENTS

         As of March 2, 1998, the Company had initial commitments to acquire ten
properties,  including eight properties  consisting of land and building and two
properties  consisting  of  building  only.  The  acquisition  of each of  these
properties is subject to the fulfillment of certain conditions,  including,  but
not limited to, a  satisfactory  environmental  survey and  property  appraisal.
There can be no assurance  that any or all of the  conditions  will be satisfied
or, if satisfied,  that one or more of these  properties will be acquired by the
Company. If acquired,  the leases of all ten of these properties are expected to
be  entered  into on  substantially  the same terms  described  in  "Business  -
Description of Property Leases."

         In connection with the IHOP property in Saugus, Massachusetts,  and one
of the Shoney's properties in Phoenix,  Arizona,  the Company anticipates owning
only the building and not the underlying land. However, for the Saugus property,
the Company  anticipates  entering into a landlord  estoppel  agreement with the
landlord of the land and a  collateral  assignment  of the ground lease with the
lessee, and for the Phoenix property,  the Company  anticipates  entering into a
tri-party  agreement  with the lessee and the landlord of the land,  in order to
provide the Company  with  certain  rights with respect to the land on which the
buildings are located.

         Set forth below are  summarized  terms  expected to apply to the leases
for each of the properties.

                                                       -47-

<PAGE>




<TABLE>
<CAPTION>
                                Lease Term and
Property                        Renewal Options            Minimum Annual Rent               Percentage Rent     Option to Purchase
- --------                        ---------------            -------------------               ---------------     ------------------
<S> <C>
Boston Market              15 years; five five-year  10.38% of the Company's total    for each lease year after   at any time after
Colorado Springs, CO       renewal options           cost to purchase the property;   the fifth lease year, (i)   the fifth lease
Existing restaurant                                  increases by 10% after the fifth 4% of annual gross sales    year
                                                     lease year and after every five  minus (ii) the minimum
                                                     years thereafter during the      annual rent for such lease
                                                     lease term                       year

Ground  Round              20 years; five five-year  10.25% of the Company's total              (2)               at any time after
Maple Shade, NJ            renewal options           cost to purchase the property                                the seventh lease
Existing restaurant                                                                                               year

IHOP (3)                                 (4)         11.78% of the Company's total    for each lease year, (i)    at any time after
Saugus, MA                                           cost to purchase the building;   3% of annual gross sales    the fifth lease
Existing restaurant                                  increases by 5.81% after the     minus (ii) the minimum      year
                                                     fifth lease year, 4.66% after    annual rent for such
                                                     the tenth lease year, and 2.83%  lease year
                                                     after the fifteenth lease year

Jack in the Box            18 years; four five-year  9.75% of Total Cost (1);                   None              at any time after
Pflugerville, TX           renewal options           increases by 8% after the fifth                              the seventh lease
Restaurant to be constructed                         lease year and after every five                              year (5)
                                                     years thereafter during the lease
                                                     term

Jack in the Box            18 years; four five-year  9.75% of Total Cost (1);                   None              at any time after
St. Louis, MO              renewal options           increases by 8% after the fifth                              the seventh lease
Restaurant to be constructed                         lease year and after every five                              year (5)
                                                     years thereafter during the lease
                                                     term

Jack in the Box            18 years; four five-year  9.75% of Total Cost (1); increases         None              at any time after
Waxahachie, TX             renewal options           by 8% after the fifth lease year and                         the seventh lease
Restaurant to be constructed                         after every five years thereafter                            year (5)
                                                     during the lease term

Ruby Tuesday               20 years; two five-year   11% of Total Cost (1);            for each lease year, (i)   at any time after
Georgetown, KY             renewal options           increases by 10% after the fifth  6% of annual gross sales   the seventh lease
Restaurant to be constructed                         lease year and after every five   minus (ii) the minimum     year
                                                     years thereafter during the lease annual rent for such lease
                                                     term                              year

Ruby Tuesday               20 years; two five-year   11% of Total Cost (1);            for each lease year, (i)   at any time after
Somerset, KY               renewal options           increases by 10% after the fifth  6% of annual gross sales   the seventh lease
Restaurant to be constructed                         lease year and after every five   minus (ii) the minimum     year
                                                     years thereafter during the lease annual rent for such lease
                                                     term                              year



                                                                -48-

<PAGE>




                            Lease Term and
Property                    Renewal Options         Minimum Annual Rent            Percentage Rent       Option to Purchase
- --------                    ---------------         -------------------            ---------------       ------------------
                                                                                                         
Shoney's                 20 years;  two five-     11% of Total Cost (1);        for each lease year, (i)  at any time after
Phoenix, AZ (#4)         year renewal options     increases by 10% after the    6% of annual gross sales  the seventh lease
Restaurant to be                                  fifth lease year and after    minus (ii) the minimum    year
renovated                                         every five years thereafter   annual rent for such
                                                  during the lease term         lease year



Shoney's (6)                      (7)           11% of Total Cost (1);       for each lease year, (i) 2.5% at any time after
Phoenix, AZ (#5)                                increases by 10% after the   of annual gross sales minus   the seventh lease
Restaurant to be                                fifth lease year and after   (ii) the minimum annual rent  year
constructed                                     every five years thereafter  for such lease year
                                                during the lease term

</TABLE>




- -----------------------
FOOTNOTES:

(1)      The "Total Cost" is equal to the sum of (i) the  purchase  price of the
         property,  (ii)  closing  costs,  and (iii)  actual  development  costs
         incurred under the development agreement.

(2)      For each  lease  year,  percentage  rent shall be  calculated  upon the
         amount by which gross sales exceed a to be determined  breakpoint (base
         sales) as follows; 6% for an increase of 0% to 33.33% above base sales,
         5.5% for an increase of 33.34% to 66.7% above base sales, and 5% for an
         increase  of 66.8% to 100% above base  sales.  For  increases  in gross
         sales in excess of 100%,  percentage  rent  shall  decrease  by .5% for
         every additional 33.33% increase above base sales.

(3)      The Company anticipates owning the building only for this property. The
         Company  will  not own  the  underlying  land;  although,  the  Company
         anticipates  entering  into a  landlord  estoppel  agreement  with  the
         landlord of the land and a  collateral  assignment  of the ground lease
         with the lessee in order to provide the  Company  with  certain  rights
         with respect to the land on which the building is located.

(4)      The lease term shall  expire  upon the earlier of (i) the date 20 years
         from the date of closing,  (ii) the  expiration of the original term of
         the ground lease, or (iii) the earlier termination of the ground lease.

(5)      In the event the  Company  purchases  the  property  directly  from the
         lessee, the lessee will have no option to purchase the property.

(6)      The Company anticipates owning the building only for this property. The
         Company  will  not own  the  underlying  land;  although,  the  Company
         anticipates entering into a tri-party agreement with the lessee and the
         landlord  of the land in order to  provide  the  Company  with  certain
         rights with respect to the land on which the building is located.

(7)      The lease term shall expire upon the earlier of (i) the  expiration  of
         the original term of the ground lease, or (ii) the earlier  termination
         of the ground lease.



                                                                -49-

<PAGE>



INVESTMENT OF OFFERING PROCEEDS

         Acquisition of a restaurant  Property  generally involves an investment
in land and building of approximately $400,000 to $1,250,000, although higher or
lower figures for individual Properties are possible. The Company estimates that
it will acquire 320 to 360 additional Properties,  based on an estimated average
purchase  price  of  $800,000  to  $900,000  per  Property,  if the  maximum  of
34,500,000  Shares is sold.  Management has estimated the average purchase price
of a Property based on its past experience in acquiring  similar  properties and
in light of current market conditions.  In certain cases, the Company may become
a co-venturer in a Joint Venture that will own the Property.  In each such case,
the  Company's  cost to purchase an interest in such  Property will be less than
the total  purchase  price and the  Company  therefore  will be able to  acquire
interests  in  a  greater  number  of  Properties.   Management  estimates  that
approximately 30% to 50% of the Company's  investment in a Property generally is
for the cost of land,  and 50% to 70% generally is for the cost of the building.
See "Joint Venture  Arrangements" below and "Risk Factors -- Investment Risks --
Possible Inability to Further Diversify Investments."

         Although  management cannot estimate the number of additional  Mortgage
Loans  that  may  be  entered  into,  management  currently  expects  to  invest
approximately 5% to 10% of Gross Proceeds of this offering, assuming the maximum
of 34,500,000 Shares is sold, in Mortgage Loans.

         Additional Secured Equipment Leases will be funded with the proceeds of
the Line of Credit.  No portion of Gross  Proceeds of this offering will be used
to fund Secured Equipment Leases. Although management cannot estimate the number
of additional  Secured  Equipment Leases that may be entered into, the aggregate
outstanding  principal amount of Secured Equipment Leases will not exceed 10% of
the gross  proceeds of this  offering,  the Prior  Offerings and any  subsequent
offerings,  including the approximately  $23,388,700 of Secured Equipment Leases
funded as of March 2,  1998.  The Board of  Directors  may  determine  to obtain
additional financing to be used by the Company to fund Secured Equipment Leases,
provided  that the  amount of such  additional  financing  may not exceed 10% of
gross  proceeds  of this  offering,  the  Prior  Offerings  and  any  subsequent
offering. Management has undertaken, consistent with its objective of qualifying
as a REIT for federal income tax purposes, to ensure that the total value of all
Secured Equipment Leases will not exceed 25% of the Company's total assets,  and
that Secured  Equipment  Leases to a single lessee,  in the aggregate,  will not
exceed 5% of total assets.

SITE SELECTION AND ACQUISITION OF PROPERTIES

         General. The Restaurant Chains selected by the Advisor, and as approved
by the Board of Directors,  have full-time  staffs engaged in site selection and
evaluation.  All new  sites  must be  approved  by the  Restaurant  Chains.  The
Restaurant  Chains generally  conduct or require the submission of studies which
typically  include  such  factors  as  traffic  patterns,   population   trends,
commercial and industrial  development,  office and  institutional  development,
residential  development,  per capita or household median income,  per capita or
household median age, and other factors.  The Restaurant  Chains also review and
approve all proposed tenants and restaurant  sites. The Restaurant Chains or the
operators  generally  make  their  site  evaluations  and  analyses,  as well as
financial information regarding proposed tenants, available to the Company.

         The Board of  Directors,  on behalf of the Company,  elects to purchase
and lease Properties  based  principally on an examination and evaluation by the
Advisor of the potential value of the site, the financial condition and business
history  of the  proposed  tenant,  the  demographics  of the area in which  the
restaurant Property is located or to be located, the proposed purchase price and
proposed lease terms, geographic and market diversification, and potential sales
expected to be generated by the restaurant.  In addition,  the potential  tenant
must meet at least the minimum  standards  established by a Restaurant Chain for
its operators.  The Advisor also performs an independent  break-even analysis of
the potential  profitability of a restaurant  property using historical data and
other data developed by the Company and provided by the Restaurant Chains.

         Although the Restaurant Chains that are selected by the Advisor approve
each tenant and each  Property,  the Board of  Directors  will  exercise its own
judgment as to, and will be solely  responsible  for, the ultimate  selection of
both tenants and  Properties.  Therefore,  some of the properties  approved by a
Restaurant Chain may not be purchased by the Company.

                                                       -50-

<PAGE>




         In  each  Property  acquisition,   the  Advisor  negotiates  the  lease
agreement with the tenant.  In certain  instances,  the Advisor may negotiate an
assignment of an existing  lease,  in which case the terms of the lease may vary
substantially  from  the  Company's  standard  lease  terms,  if  the  Board  of
Directors, based on the recommendation of the Advisor, determines that the terms
of an acquisition  and lease of a Property,  taken as a whole,  are favorable to
the Company.  It is expected that the  structure of the  long-term  "triple-net"
lease  agreements,  which  provide for monthly  rental  payments  and  automatic
increases  in base rent at  specified  times  during  the lease  terms  and/or a
percentage of gross  restaurant sales over specified  levels,  will increase the
value of the  Properties and provide an inflation  hedge.  See  "Description  of
Leases"  below  for a  discussion  of the  terms  of the  Company's  leases.  In
connection with a Property  acquisition,  in the event the tenant does not enter
into a Secured Equipment Lease with the Company,  the tenant provides at its own
expense all Equipment (such as deep fryers, grills, refrigerators, and freezers)
necessary to operate the Company's Property as a restaurant. Generally, a tenant
either pays cash or obtains a loan from a third party to purchase such items. If
the tenant  obtains  such a loan,  the tenant  will own this  personal  property
subject to the tenant's  obligations  under its loan.  In the  experience of the
Affiliates of the Company and the Advisor,  there may be rare  circumstances  in
which a tenant defaults under such a loan, in which event the lender may attempt
to remove the personal  property  from the  building,  resulting in the Property
becoming  inoperable  as a restaurant  until new  Equipment can be purchased and
installed.  In order to prevent  repossession  of this personal  property by the
lender,  and  only on an  interim  basis in order  to  preserve  the  value of a
Property,  the  Company  may elect (but only to the extent  consistent  with the
Company's objective of qualifying as a REIT) to use Company reserves to purchase
this  personal  property  from  the  lender,  generally  at a  discount  for the
remaining unpaid balance under the tenant's loan. The Company then would expect,
consistent  with the Company's  objective of qualifying as a REIT, to resell the
personal  property to a new tenant in connection  with the transfer of the lease
to that tenant.

         Some lease  agreements  provide  the  tenant  with the  opportunity  to
purchase the Property under certain conditions,  generally either at a price not
less than fair market value  (determined by appraisal or otherwise) or through a
right of first  refusal to purchase  the  Property.  In either  case,  the lease
agreements  provide that the tenant may exercise these rights only to the extent
consistent  with the Company's  objective of qualifying as a REIT.  See "Sale of
Properties,  Mortgage Loans,  and Secured  Equipment  Leases" below and "Federal
Income Tax Considerations -- Characterization of Leases."

         The purchase of each  Property is supported by an appraisal of the real
estate prepared by an independent appraiser. The Advisor, however, relies on its
own independent  analysis and not on such  appraisals in determining  whether or
not to  recommend  the Company to acquire a  particular  Property.  The purchase
price of each such Property,  plus any  Acquisition  Fees paid by the Company in
connection with such purchase,  may not exceed the Property's  appraised  value.
(In connection  with the acquisition of a Property which is to be constructed or
renovated,  the comparison of the purchase price and the appraised value of such
Property  ordinarily will be based on the "when  constructed" price and value of
such  Property.) It should be noted that  appraisals  are estimates of value and
should not be relied upon as measures of true worth or  realizable  value.  Each
appraisal  will be maintained  in the Company's  records for at least five years
and will be available for inspection and duplication by any stockholder.

         The titles to  Properties  purchased  by the Company will be insured by
appropriate title insurance  policies and/or abstract  opinions  consistent with
normal practices in the jurisdictions in which the Properties are located.

         Construction and Renovation.  In some cases, construction or renovation
is required  after the purchase  contract has been entered into,  but before the
total  purchase  price has been paid.  In  connection  with the  acquisition  of
Properties  that are to be  constructed or renovated and as to which the Company
will own both the land and the building or building only, the Company  generally
advances  funds for  construction  or  renovation  costs,  as they are incurred,
pursuant to a development agreement with the developer. The developer may be the
tenant or an Affiliate of the Company. An Affiliate may serve as a developer and
enter into the  development  agreement  with the Company if the  transaction  is
approved by a majority of the Directors, including a majority of the Independent
Directors. The Company believes that the ability to have an Affiliate capable of
serving as the  developer  provides the Company an  advantage  by enhancing  its
relationship with key tenants and by giving it access to tenant opportunities at
an earlier stage of the development cycle. As a result,

                                                       -51-

<PAGE>



the Company  believes it has a greater  number of  opportunities  for investment
presented  to it than it might  otherwise  have and it is able to obtain  better
terms by  negotiating  the terms of its  investment  at an earlier  stage in the
development cycle when there are fewer competitive alternatives to the tenant.

         The  developer  will enter  into all  construction  contracts  and will
arrange for and coordinate all aspects of the  construction or renovation of the
restaurant  improvements.  The developer is responsible for the  construction or
renovation of the restaurant improvements,  although it may employ co-developers
or  sub-agents  in  fulfilling  its   responsibilities   under  the  development
agreement.  All general  contractors  performing  work in  connection  with such
restaurant  improvements  must provide a payment and  performance  bond or other
satisfactory  form of guarantee of performance.  All construction and renovation
must be  performed  or  supervised  by persons  or  entities  acceptable  to the
Advisor.  The Company is obligated,  as  construction  or  renovation  costs are
incurred,  to make the remaining  payments due as part of the purchase price for
the  Properties,  provided  that the  construction  or  renovation  conforms  to
definitive  plans,  specifications,  and costs  approved  by the Advisor and the
Board of Directors and embodied in the construction contract.

         Under the terms of the  development  agreement,  the Company  generally
advances its funds on a monthly basis to meet  construction draw requests of the
developer.  The  Company,  in  general,  only  advances  its  funds  to meet the
developer's   draw  requests  upon  receipt  of  an  inspection   report  and  a
certification of draw requests from an inspecting architect or engineer suitable
to the  Company,  and the  Company  may  retain a portion of any  advance  until
satisfactory  completion of the project.  The  certification  generally  must be
supported by color photographs showing the construction work completed as of the
date of  inspection.  The total  amount of the funds  advanced to the  developer
(including  the purchase  price of the land plus closing costs and certain other
costs) generally does not exceed the maximum amount specified in the development
agreement.  Such maximum amount is based on the Company's  estimate of the costs
of such construction or renovation.

         In some  cases,  construction  or  renovation  is  required  before the
Company  acquires the Property.  In this situation,  the Company may have made a
deposit  on the  Property  in  cash or by  means  of a  letter  of  credit.  The
renovation  or  construction  may be made by an Affiliate or a third party.  The
Company  may  permit the  proposed  developer  to arrange  for a bank or another
lender,  including  an  Affiliate,  to  provide  construction  financing  to the
developer. In such cases, the lender may seek assurance from the Company that it
has  sufficient  funds to pay to the developer  the full  purchase  price of the
Property upon completion of the  construction  or renovation.  In the event that
the  Company  segregates  funds as  assurance  to the  lender of its  ability to
purchase the  Property,  the funds will remain the property of the Company,  and
the lender  will have no rights  with  respect to such funds upon any default by
the developer under the  development  agreement or under the loan agreement with
such  lender,  or if the closing of the  purchase of the Property by the Company
does not occur for any reason,  unless the  transaction is supported by a letter
of credit in favor of the lender.

         Under the development  agreement,  the developer generally is obligated
to complete the construction or renovation of the restaurant improvements within
120 to 180 days from the date of the development agreement.  If the construction
or  renovation  is not  completed  within that time and the  developer  fails to
remedy this default  within 10 days after  notice from the Company,  the Company
has  the  option  to  grant  the  developer  additional  time  to  complete  the
construction,  to  take  over  construction  or  renovation  of  the  restaurant
improvements,  or  to  terminate  the  development  agreement  and  require  the
developer  to  purchase  the  Property  at a price  equal  to the sum of (i) the
Company's  purchase price of the land,  including all fees,  costs, and expenses
paid by the Company in connection  with its purchase of the land, (ii) all fees,
costs,  and  expenses  disbursed  by the  Company  pursuant  to the  development
agreement  for  construction  of the  restaurant  improvements,  and  (iii)  the
Company's  "construction financing costs." The "construction financing costs" of
the Company is an amount equal to a return,  at the annual  percentage rate used
in calculating the minimum annual rent under the lease, on all Company  payments
and disbursements described in clauses (i) and (ii) above.

         The  Company  also  generally  enters into an  indemnification  and put
agreement (the  "Indemnity  Agreement")  with the developer and any guarantor of
the obligations of the tenant under the lease in connection with the acquisition
of  Properties to be  constructed  or renovated.  The Indemnity  Agreement  will
provide for certain  additional rights to the Company unless certain  conditions
are met. In general, these

                                                       -52-

<PAGE>



conditions are (i) the developer's  acquisition of all permits,  approvals,  and
consents  necessary to permit  commencement of construction or renovation of the
restaurant  within a  specified  period of time after the date of the  Indemnity
Agreement  (normally,  60  days),  or (ii) the  completion  of  construction  or
renovation of the  restaurant  as evidenced by the issuance of a certificate  of
occupancy,  within a specified period of time (generally, 120 to 180 days) after
the date of the Indemnity Agreement. If such conditions are not met, the Company
has the right to grant the developer  additional  time to satisfy the conditions
or to require the  developer  to  purchase  the  Property  from the Company at a
purchase price equal to the total amount  disbursed by the Company in connection
with the acquisition and  construction or renovation of the Property  (including
closing  costs),  plus an amount equal to the return  described in item (iii) of
the preceding paragraph.  Failure of the developer to purchase the Property from
the Company upon demand by the Company under the  circumstances  specified above
entitles the Company to declare the  developer in default under the lease and to
declare  each  guarantor  in  default  under any  guarantee  of the  developer's
obligations to the Company.

         In certain  situations where construction or renovation is required for
a restaurant  Property,  the Company will pay a negotiated  maximum  amount upon
completion of construction or renovation rather than providing  financing to the
developer,  with such  amount to be based on the  developer's  costs and fees of
such construction or renovation.

         Affiliates  of the Company also may provide  construction  financing to
the  developer  of a Property.  In addition,  the Company may  purchase  from an
Affiliate  of the Company a Property  that has been  developed,  constructed  or
renovated  by the  Affiliate.  Any fees paid to  Affiliates  of the  Company  in
connection with the financing, construction or renovation of a Property acquired
by the  Company  will be  considered  Acquisition  Fees and will be  subject  to
approval  by a majority of the Board of  Directors,  including a majority of the
Independent  Directors,  not  otherwise  interested  in  the  transaction.   See
"Management  Compensation"  and  "Conflicts  of  Interest  --  Certain  Conflict
Resolution  Procedures."  Any  such  fees  will be  included  in the cost of the
Property and, therefore, will be included in the calculation of base rent.

         In all  situations  where  construction  or  renovation of a restaurant
Property  is  required,  the Company  also has the right to review the  tenant's
books,  records,  and agreements during and following completion of construction
to verify actual costs.

         Interim  Acquisitions.  The  Affiliates of the Advisor  regularly  have
opportunities  to  acquire   restaurant   properties  of  a  type  suitable  for
acquisition by the Company as a result of their existing  relationships and past
experience  with  various  Restaurant  Chains  and  restaurant  operators.   See
"General" above. These acquisitions often must be made within a relatively short
period of time,  occasionally  at a time when the  Company may be unable to make
the  acquisition.  In an effort to address  these  situations  and  preserve the
acquisition  opportunities  of the Company  (and other  entities  with which the
Company is affiliated),  the Advisor and its Affiliates maintain lines of credit
which enable them to acquire these restaurant properties on an interim basis and
temporarily  own them for the purpose of facilitating  their  acquisition by the
Company (or other entities with which the Company is  affiliated).  At such time
as a Property  acquired on an interim  basis is  determined  to be suitable  for
acquisition  by the Company,  the interim  owner of the  Property  will sell its
interest  in the  Property  to the Company at a price equal to the lesser of its
cost (which  includes  carrying costs and, in instances in which an Affiliate of
the Company has provided real estate  brokerage  services in connection with the
initial purchase of the Property,  indirectly includes fees paid to an Affiliate
of the  Company) to purchase  such  interest in the  Property or the  Property's
appraised value, provided that a majority of Directors,  including a majority of
the Independent Directors, determine that the acquisition is fair and reasonable
to the  Company.  See  "Conflicts  of  Interest -- Certain  Conflict  Resolution
Procedures."  Appraisals of Properties acquired from such interim owners will be
obtained in all cases.

         Acquisition  Services.  Acquisition  services  performed by the Advisor
include,  but are not limited to, site  selection  and/or  approval;  review and
selection of tenants and negotiation of lease agreements and related  documents;
monitoring  Property  acquisitions;  and the  processing of all final  documents
and/or procedures to complete the acquisition of Properties and the commencement
of tenant occupancy and lease payments.



                                                       -53-

<PAGE>



         The Company will pay the Advisor an Acquisition  Fee not to exceed 4.5%
of the Gross Proceeds from the sale of Shares.  See  "Management  Compensation."
The total of all Acquisition  Fees and Acquisition  Expenses shall be reasonable
and shall not exceed an amount  equal to 6% of the Real Estate  Asset Value of a
Property, or in the case of a Mortgage Loan, 6% of the funds advanced,  unless a
majority of the Board of  Directors,  including  a majority  of the  Independent
Directors,  not otherwise  interested in the transaction approves fees in excess
of these limits subject to a determination  that the transaction is commercially
competitive,  fair and reasonable to the Company.  The total of all  Acquisition
Fees  payable to all  persons  or  entities  will not  exceed  the  compensation
customarily  charged in arm's-length  transactions by others  rendering  similar
services  as an  ongoing  activity  in the same  geographical  location  and for
comparable types of properties.

         The Advisor engages counsel to perform legal services, and such counsel
also  may  provide  legal  services  to  the  Company  in  connection  with  the
acquisition of Properties. The legal fees payable to such counsel by the Company
will not exceed those generally charged for similar services.

STANDARDS FOR INVESTMENT IN PROPERTIES

         Selection of Restaurant  Chains.  The selection of Restaurant Chains by
the Advisor, as approved by the Board of Directors, is based on an evaluation of
the operations of restaurants in the Restaurant Chain, the number of restaurants
operated  throughout the Restaurant  Chain's system, the relationship of average
restaurant  gross  sales  to the  average  capital  costs of a  restaurant,  the
Restaurant  Chain's  relative  competitive  position  among  the  same  type  of
restaurants  offering  similar  types  of food,  name  recognition,  and  market
penetration.  The Restaurant Chains may not be affiliated with the Advisor,  the
Company or an Affiliate.

         Selection  of  Properties  and  Tenants.   In  making   investments  in
Properties,  the Advisor considers relevant real property and financial factors,
including the  condition,  use, and location of the  Property,  income-producing
capacity, the prospects for long-term appreciation,  the relative success of the
Restaurant  Chain in the geographic  area in which the Property is located,  and
the  management  capability and financial  condition of the tenant.  The Company
obtains an  independent  appraisal for each Property it purchases.  In selecting
tenants,  the Advisor will  consider the prior  experience  of the tenant in the
restaurant  industry,  the net worth of the tenant,  past  operating  results of
other  restaurants  currently  or  previously  operated by the  tenant,  and the
tenant's prior experience in managing restaurants within a particular Restaurant
Chain.

         In selecting specific  Properties within a particular  Restaurant Chain
and in selecting lessees for the Company's Properties,  the Advisor, as approved
by the Board of Directors, applies the following minimum standards.

         1.  Each  Property  will be in what  the  Advisor  believes  is a prime
business location.

         2. Base (or  minimum)  annual  rent will  provide a  specified  minimum
return on the Company's cost of purchasing  and, if  applicable,  developing the
Property,  and the lease typically also will provide for automatic  increases in
base rent at specified times during the lease term and for payment of percentage
rent based on gross restaurant sales over specified levels.

         3.   The initial lease term typically will be at least 15 to 20 years.

         4. The Company  will  reserve the right to approve or reject any tenant
and restaurant site selected by a Restaurant Chain.

         5. In evaluating  prospective tenants, the Company will examine,  among
other factors,  the tenant's ranking in its market segment,  trends in per store
sales,  overall  changes in consumer  preferences,  and the tenant's  ability to
adapt to changes in market and competitive  conditions,  the tenant's historical
financial performance, and its current financial condition.



                                                       -54-

<PAGE>



         6. In  general,  the  Company  will not  acquire a  Property,  if, as a
result, more than 25% of its Gross Proceeds would be invested in Properties of a
single  Restaurant  Chain or if more  than 30% of its  Gross  Proceeds  would be
invested in Properties in a single state.

DESCRIPTION OF PROPERTIES

         The 250  Properties  owned by the  Company as of March 2, 1998  conform
generally to the following  specifications  of size,  cost, and type of land and
buildings and based on these  Properties and on past experience and knowledge of
the fast-food,  family-style, and casual dining restaurant industry, the Advisor
expects that the Properties purchased by the Company with the remaining proceeds
of the 1997  Offering and with the proceeds of this  offering  will also conform
generally  to  the  following  specifications.  These  specifications  may  vary
substantially if the Company invests in any full-service restaurant Properties.

         Land.  Lot sizes  generally  range from  25,000 to 60,000  square  feet
depending upon building size and local demographic factors.  Restaurants located
on land  within  shopping  centers  will be  freestanding  and may be located on
smaller  parcels if sufficient  common  parking is available.  Restaurant  sites
purchased by the Company are in locations  zoned for  commercial  use which have
been reviewed for traffic  patterns and volume of traffic.  There is substantial
competition for quality sites; accordingly, land costs may be high and generally
range from  $150,000 to $500,000,  although the cost of the land for  particular
Properties may be higher or lower in some cases.

         Buildings.  Either  before or after  construction  or  renovation,  the
restaurant  Properties  acquired by the Company are one of a Restaurant  Chain's
approved  designs.  Prior to purchase of all restaurant  Properties,  other than
those purchased prior to completion of construction, the Company receives a copy
of the certificate of occupancy issued by the local building  inspector or other
governmental  authority  which  permits the use of the Property as a restaurant,
and receives a certificate  from the Restaurant Chain to the effect that (i) the
Property is  operational  and (ii) the Property and the tenant are in compliance
with all of the Restaurant Chain's requirements,  including, but not limited to,
building plans and specifications  approved by the Restaurant Chain. The Company
also  receives  a  certificate  of  occupancy  for  each  restaurant  for  which
construction  has not  been  completed  at the  time of  purchase,  prior to the
Company's  payment  of the  final  installment  of the  purchase  price  for the
restaurant Property.

         The restaurant buildings generally are rectangular and constructed from
various  combinations of stucco,  steel,  wood, brick, and tile.  Building sizes
generally  range from 2,500 to 6,000  square feet,  with the larger  restaurants
having greater seating and equipment areas.  Building and site preparation costs
vary  depending upon the size of the building and the site and the area in which
the  restaurant  Property is located.  It is  estimated  that  building and site
preparation   costs  generally  range  from  $250,000  to  $1,250,000  for  each
restaurant Property.

         Generally,  Properties acquired by the Company consist of both land and
building,  although in a number of cases the  Company may acquire  only the land
underlying  the  restaurant  building with the building owned by the tenant or a
third  party,  and also may acquire the  building  only with the land owned by a
third party. In general, the Properties are freestanding and surrounded by paved
parking areas.  Buildings are suitable for conversion to various uses,  although
modifications   will  be  required  prior  to  use  for  other  than  restaurant
operations.

         A tenant  generally  is  required by the lease  agreement  to make such
capital  expenditures  as may be  reasonably  necessary to refurbish  restaurant
buildings,  premises,  signs,  and  equipment  so as to comply with the tenant's
obligations  under the  franchise  agreement  to reflect the current  commercial
image of its Restaurant Chain. These capital expenditures are paid by the tenant
during the term of the lease.

DESCRIPTION OF PROPERTY LEASES

         The terms and  conditions of any lease entered into by the Company with
regard to a restaurant Property may vary from those described below. The Advisor
in all cases uses its best  efforts  to obtain  terms at least as  favorable  as
those described below. If the Board of Directors determines, based on the

                                                       -55-

<PAGE>



recommendation  of the Advisor,  that the terms of an acquisition and lease of a
Property, taken as a whole, are favorable to the Company, the Board of Directors
may, in its sole  discretion,  cause the Company to enter into leases with terms
which are  substantially  different than the terms described  below, but only to
the extent  consistent with the Company's  objective of qualifying as a REIT. In
making such  determination,  the Advisor  considers such factors as the type and
location of the restaurant,  the  creditworthiness  of the tenant,  the purchase
price of the  Property,  the  prior  performance  of the  tenant,  and the prior
business  experience of  management of the Company and the Company's  Affiliates
with a Restaurant Chain or restaurant operator.

         General. In general,  the leases are "triple-net"  leases,  which means
that the tenants  are  required to pay for all  repairs,  maintenance,  property
taxes,  utilities,  and  insurance.  The  tenants  also are  required to pay for
special  assessments,  sales  and use  taxes,  and the  cost of any  renovations
permitted  under the  leases.  The Company  will be the lessor  under each lease
except in certain  circumstances  in which it may be a party to a Joint  Venture
which will own the Property. In those cases, the Joint Venture,  rather than the
Company,  will be the lessor,  and all references in this section to the Company
as lessor therefore should be read accordingly.
See "Joint Venture Arrangements" below.

         Term of Leases. Properties are generally leased on a "triple-net" basis
for an initial term of either 15 or 20 years with up to five,  five-year renewal
options.  The minimum  rental  payment  under the renewal  option  generally  is
greater than that due for the final lease year of the initial term of the lease.
Upon  termination  of the lease,  the tenant will  surrender  possession  of the
Property to the Company,  together  with any  improvements  made to the Property
during the term of the lease,  except that for  Properties  in which the Company
owns only the land  underlying  the  building,  the tenant may in certain  cases
retain ownership of the building.

         The following table sets forth  the  number of Property leases expiring
in each year for the Properties  owned by the Company as of March 2, 1998. Since
lease renewal  options are  exercisable  at the option of the tenant,  the table
below only presents the year in which the initial lease term expires.

                  Year of Initial Lease
                     Term Expiration                Number of Properties
                     ---------------                --------------------

                           2002                                 1
                           2006                                 1
                           2008                                 2
                           2009                                 1
                           2010                                10
                           2011                                22
                           2012                                39
                           2013                                 8
                           2014                                 4
                           2015                                31
                           2016                                54
                           2017                                72
                           2018                                 4
                           2022                                 1
                                                             ----

                                   Total                      250
                                                             ====

         Computation  of Lease  Payments.  During the initial term of the lease,
the tenant pays the Company, as lessor, minimum annual rent equal to a specified
percentage of the  Company's  cost of purchasing  the Property.  Typically,  the
leases   provide  for  automatic   increases  in  the  minimum  annual  rent  at
predetermined  intervals during the term of the lease. In the case of Properties
that are to be constructed or renovated pursuant to a development agreement, the
Company's  costs of purchasing  the Property  include the purchase  price of the
land,  including all fees, costs, and expenses paid by the Company in connection
with its purchase of the land, and all fees,  costs,  and expenses  disbursed by
the Company for construction of restaurant improvements. See "Site Selection and
Acquisition of Properties -- Construction and Renovation" above.


                                                       -56-

<PAGE>



         In  addition  to  minimum  annual  rent,  the tenant  pays the  Company
"percentage rent." Percentage rent is computed as a percentage of the restaurant
gross  sales  at a  particular  Property.  The  leases  generally  provide  that
percentage  rent will  commence  in the first  lease year in which  gross  sales
exceed a specified amount. Certain leases, however, provide that percentage rent
is to be paid quarterly beginning at the end of the first two years of the lease
and each succeeding  quarter thereafter to the extent the restaurant gross sales
in that quarter  exceed the average  quarterly  gross sales during the first two
lease years.  The leases also  generally  provide that the tenant will receive a
credit against  percentage rent for the amount of the escalations in the minimum
annual rent due under the lease.  Gross sales  include sales of all products and
services of the restaurant,  excluding sales taxes, tips paid to serving people,
and sales from vending machines.

         In the case of  Properties in which the Company owns only the building,
the Company will  structure its leases to have  recovered its  investment in the
building by the expiration of the lease.

         Assignment  and  Sublease.  In  general,  leases may not be assigned or
subleased  without  the  Company's  prior  written  consent  (which  may  not be
unreasonably  withheld)  except to a tenant's  corporate  franchisor,  corporate
affiliate or subsidiary,  a successor by merger or  acquisition,  or, in certain
cases,  another franchisee,  if such assignee or subtenant agrees to operate the
same type of restaurant on the premises,  but only to the extent consistent with
the Company's  objective of  qualifying as a REIT.  The leases set forth certain
factors  (such as the financial  condition of the proposed  tenant or subtenant)
that are deemed to be a reasonable basis for the Company's refusal to consent to
an  assignment  or sublease.  In addition,  the Company may refuse to permit any
assignment  or  sublease   that  would   jeopardize   the  Company's   continued
qualification as a REIT. The original tenant generally will remain fully liable,
however, for the performance of all tenant obligations under the lease following
any such  assignment or sublease unless the Company agrees in writing to release
the original tenant from its lease obligations.

         Alterations to Premises.  A tenant generally has the right, without the
prior  consent of the Company and at the tenant's  own expense,  to make certain
immaterial structural  modifications to the restaurant building and improvements
(with a cost of up to $10,000) or, with the Company's  prior written consent and
at the tenant's own expense, to make material structural  modifications that may
include  demolishing  and rebuilding the restaurant.  Under certain leases,  the
tenant,  at its own  expense,  may make any type of  alterations  to the  leased
premises  without the Company's  consent but must provide the Company with plans
of any proposed structural modifications at least 30 days before construction of
the  alterations  commences.  Certain  leases may  require  the tenant to post a
payment  and  performance  bond for any  structural  alterations  with a cost in
excess of a certain amount.

         Right of Tenant to Purchase.  Generally,  if the Company  wishes at any
time to sell a Property  pursuant to a bona fide offer from a third  party,  the
tenant of that  Property  has the right to purchase  the  Property  for the same
price,  and on the same terms and  conditions,  as  contained  in the offer.  In
certain cases,  the tenant also has a right to purchase the Property seven to 20
years after  commencement  of the lease at a purchase price equal to the greater
of (i) the Property's  appraised value at the time of the tenant's purchase,  or
(ii) a specified amount,  generally equal to the Company's purchase price of the
Property,  plus a  predetermined  percentage  (generally,  15% to  20%)  of such
purchase price.

         Substitution of Properties.  Under certain leases,  the tenant,  at its
own expense,  is entitled to operate another form of approved  restaurant on the
Property as long as such  approved  restaurant  has an operating  history  which
reflects an ability to generate gross sales and potential  sales growth equal to
or  greater  than that  experienced  by the  tenant in  operating  the  original
restaurant.

         In addition,  certain leases provide the tenant with the right,  to the
extent consistent with the Company's objective of qualifying as a REIT, to offer
the substitution of another  national or regional  fast-food,  family-style,  or
casual dining  restaurant  property selected by the tenant in the event that (i)
the Property that is the subject of the lease is not producing  percentage  rent
pursuant  to the terms of the  lease,  and (ii) the tenant  determines  that the
Property has become  uneconomic  (other than as a result of an insured  casualty
loss or  condemnation)  for the  tenant's  continued  use and  occupancy  in its
business  operation and the tenant's  board of directors has determined to close
and discontinue use of the Property.  The tenant's determination that a Property
has  become  uneconomic  is to be made  in  good  faith  based  on the  tenant's
reasonable business

                                                       -57-

<PAGE>



judgment  after  comparing  the  results of  operations  of the  Property to the
results of operations at the majority of other  properties  then operated by the
tenant.  If either of these  events  occurs,  the tenant  will have the right to
offer the Company the opportunity to exchange the Property for another  national
or regional fast-food,  family-style,  or casual dining restaurant property (the
"Substituted  Property")  with a total  cost for land and  improvements  thereon
(including overhead,  construction interest, and other related charges) equal to
or greater than the cost of the Property to the Company.

         Generally,  the  Company  will have 30 days  following  receipt  of the
tenant's  offer for exchange of the Property to accept or reject such offer.  In
the event that the Company requests an appraisal of the Substituted Property, it
will have at least ten days  following  receipt  of the  appraisal  to accept or
reject the  offer.  If the  Company  accepts  such  offer,  (i) the  Substituted
Property  will be  exchanged  for the  Property in a  transaction  designed  and
intended to qualify as a "like-kind exchange" within the meaning of section 1031
of the Code with respect to the Company and (ii) the lease of the Property  will
be  amended  to (a)  provide  for  minimum  rent in an  amount  equal to the sum
determined by multiplying the cost of the  Substituted  Property by the Property
lease rate and (b) provide for the number of  five-year  lease  renewal  options
sufficient to permit the tenant, at its option, to continue its occupancy of the
Substituted  Property  for up to 35 years from the date on which the exchange is
made.  The Company  will pay the tenant the  excess,  if any, of the cost of the
Substituted Property over the cost of the Property. If the substitution does not
take place within a specified period of time after the tenant makes the offer to
exchange the Property for the Substituted Property, either party thereafter will
have the right not to proceed with the substitution.  If the Company rejects the
Substituted  Property offered by the tenant, the tenant is generally required to
offer  at  least  three  additional  alternative  properties  for the  Company's
acceptance  or  rejection.  If the Company  rejects all  Substituted  Properties
offered to it pursuant to the lease, or otherwise fails or refuses to consummate
a  substitution  for any reason other than the  tenant's  failure to fulfill the
conditions  precedent  to the  exchange,  then the tenant  will be  entitled  to
terminate the lease on the date  scheduled  for such exchange by purchasing  the
Property from the Company for a price equal to the then-fair market value of the
Property.

         Neither   the   tenant   nor  any  of  its   subsidiaries,   licensees,
concessionaires, or sublicensees or any other affiliate will be permitted to use
the original  Property as a  restaurant  of the same type and style for at least
one year after the closing of the original Property.  In addition,  in the event
the tenant or any of its  affiliates  sells the Property  within  twelve  months
after the Company acquires the Substituted  Property,  the Company will receive,
to the extent  consistent  with its objective of qualifying as a REIT,  from the
proceeds of the sale the amount by which the selling  price  exceeds the cost of
the Property to the Company.

         Special  Conditions.  Certain  leases  provide  that the  lessee is not
permitted to own or operate,  directly or  indirectly,  another  Property of the
same or similar type as the leased  Property that is or will be located within a
specified distance of the leased Property.

         Insurance,  Taxes, Maintenance,  and Repairs. All of the leases require
that the tenant pay all taxes and assessments, maintenance, repair, utility, and
insurance  costs  applicable  to the real  estate  and  permanent  improvements.
Tenants will be required to maintain all Properties in good order and repair.

         Tenants  generally  are  required,  under the terms of the  leases,  to
maintain,  for the benefit of the Company and the tenant,  casualty insurance in
an amount not less than the full  replacement  value of the  building  and other
permanent  improvements  (or a  percent  of such  value in the  case of  certain
leases, but in no case less than 90%), as well as liability insurance, generally
in an amount not less than $2,000,000 for each location and event.  All tenants,
other than those tenants with a substantial  net worth,  generally  also will be
required to obtain "rental value" or "business  interruption" insurance to cover
losses  due to the  occurrence  of an  insured  event  for a  specified  period,
generally six to twelve months. In general,  no lease is entered into unless, in
the opinion of the Advisor, as approved by the Board of Directors, the insurance
required by the lease adequately insures the Property.

         The tenants  generally  will be required to maintain  the  Property and
repair any damage to the Property, except damage occurring during the last 24 to
48 months of the lease term (as  extended),  which in the  opinion of the tenant
renders the Property  unsuitable  for  occupancy,  in which case the tenant will
have  the  right  instead  to pay the  insurance  proceeds  to the  Company  and
terminate the lease.

                                                       -58-

<PAGE>




         The tenants  generally are required to repair the Property in the event
that less than a material portion of the Property (for example, more than 20% of
the  building or more than 40% of the land) is taken for public or  quasi-public
use.  The  Company's  leases  generally  provide  that,  in  the  event  of  any
condemnation  of the Property  that does not give rise to an option to terminate
the lease or in the event of any condemnation  which does give rise to an option
to terminate the lease and the tenant elects not to terminate,  the Company will
remit to the  tenant  the award from such  condemnation  and the tenant  will be
required  to repair and  restore  the  Property.  To the  extent  that the award
exceeds the estimated  costs of restoring or repairing the Property,  the tenant
is required to deposit such excess  amount with the  Company.  Until a specified
time  (generally,  ten days) after the tenant has  restored the premises and all
improvements  thereon to the same condition as existed immediately prior to such
condemnation  insofar  as is  reasonably  possible,  a "just and  proportionate"
amount  of the  minimum  annual  rent  will  be  abated  from  the  date of such
condemnation. In addition, the minimum annual rent will be reduced in proportion
to the  reduction  in the then rental  value of the  premises or the fair market
value of the premises after the condemnation in comparison with the rental value
or fair market value prior to such condemnation.

         Events of Default.  The leases  generally  provide  that the  following
events,  among  others,  will  constitute  a default  under the  lease:  (i) the
insolvency or  bankruptcy  of the tenant,  provided that the tenant may have the
right, under certain  circumstances,  to cure such default,  (ii) the failure of
the tenant to make timely payment of rent or other charges due and payable under
the lease, if such failure  continues for a specified period of time (generally,
five to 30 days)  after  notice  from the  Company  of such  failure,  (iii) the
failure  of the  tenant to comply  with any of its other  obligations  under the
lease (for example,  the discontinuance of operations of the leased Property) if
such failure  continues  for a specified  period of time  (generally,  ten to 45
days),  (iv) a default under or termination of the franchise  agreement  between
the tenant and its  franchisor,  (v) in cases  where the  Company  enters into a
development   agreement   relating  to  the  construction  or  renovation  of  a
restaurant, a default under the development agreement or the Indemnity Agreement
or  the  failure  to  establish  the  minimum  annual  rent  at  the  end of the
development  period,  and (vi) in cases where the Company has entered into other
leases with the same tenant, a default under such lease.

         Upon default by the tenant,  the Company  generally will have the right
under the lease and under  most  state laws to evict the  tenant,  re-lease  the
Property to others,  and hold the tenant  responsible  for any deficiency in the
minimum lease payments. Similarly, if the Company determined not to re-lease the
Property, it could sell the Property.  (Unless required to do so by the lease or
its  investment  objectives,  however,  the Company  does not intend to sell any
Property prior to five to ten years after the  commencement of the lease on such
Property.  See "Right of Tenant to  Purchase"  above.) In the event that a lease
requires the tenant to make a security deposit (which it is anticipated normally
would be equal to two months' base rent),  the Company will have the right under
the lease to apply the security deposit, upon default by the tenant, towards any
payments  due from the  defaulting  tenant.  In general,  the tenant will remain
liable  for all  amounts  due  under  the  lease to the  extent  not paid from a
security deposit or by a new tenant.

         In the event that a tenant defaults under a lease with the Company, the
Company  either  will  attempt  to  locate  a  replacement  restaurant  operator
acceptable to the Restaurant Chain involved or will discontinue operation of the
restaurant.  In  lieu of  obtaining  a  replacement  restaurant  operator,  some
Restaurant  Chains may have the option and may elect to operate the  restaurants
themselves. The Company will have no obligation to operate the restaurants,  and
no  Restaurant  Chain will be obligated  to permit the Company or a  replacement
restaurant operator to operate the restaurants.

JOINT VENTURE ARRANGEMENTS

         The  Company  may  enter  into a Joint  Venture  to own and  operate  a
Property with various  unaffiliated  persons or entities or with another program
formed by the principals of the Company or the Advisor or their Affiliates, if a
majority of the Directors,  including a majority of the  Independent  Directors,
not otherwise interested in the transaction determine that the investment in the
Joint  Venture is fair and  reasonable to the Company and on  substantially  the
same terms and  conditions  as those to be  received by the  co-venturer  or co-
venturers.  The Company  may take more or less than a 50%  interest in any Joint
Venture, subject to obtaining the requisite approval of the Directors. See "Risk
Factors -- Real Estate and  Financing  Risks -- Impasse or Conflicts of Interest
with Joint Venture Partner."

                                                       -59-

<PAGE>




         Under the terms of each Joint Venture  agreement,  the Company and each
joint  venture  partner  will be  jointly  and  severally  liable for all debts,
obligations,  and other  liabilities of the Joint  Venture,  and the Company and
each  joint  venture  partner  will have the power to bind each  other  with any
actions they take within the scope of the Joint Venture's business. In addition,
it is  expected  that  the  Advisor  or  its  Affiliates  will  be  entitled  to
reimbursement,  at cost,  for actual  expenses  incurred  by the  Advisor or its
Affiliates on behalf of the Company. Joint Ventures entered into to purchase and
hold a Property for  investment  generally will have an initial term of 15 to 20
years (generally the same term as the initial term of the lease for the Property
in which the Joint Venture  invests),  and,  after the expiration of the initial
term,  will  continue in existence  from year to year unless  terminated  at the
option of either joint venturer or unless terminated by an event of dissolution.
Events of dissolution will include the bankruptcy, insolvency, or termination of
any  co-venturer,  sale of the  Property  owned  by the  Joint  Venture,  mutual
agreement  of the Company and its joint  venture  partner to dissolve  the Joint
Venture,  and the expiration of the term of the Joint Venture. The Joint Venture
agreement typically will restrict each venturer's ability to sell, transfer,  or
assign its joint  venture  interest  without  first  offering it for sale to its
co-venturer. In addition, in any Joint Venture with another program sponsored by
the Advisor or its Affiliates,  where such arrangements are entered into for the
purpose of purchasing and holding  Properties for investment,  in the event that
one party  desires to sell the  Property  and the other party does not desire to
sell,  either  party  will have the right to  trigger  dissolution  of the Joint
Venture by sending a notice to the other party.  The notice will  establish  the
price and terms for the sale or  purchase of the other  party's  interest in the
Joint  Venture to the other party.  The Joint Venture  agreement  will grant the
receiving party the right to elect either to purchase the other party's interest
on the terms set forth in the notice or to sell its own interest on such terms.

         The following  paragraphs  describe the allocations  and  distributions
under the expected terms of the joint venture agreement for any Joint Venture in
which the Company and its co-venturer each have a 50% ownership interest. In any
other case,  the  allocations  and  distributions  are expected to be similar to
those  described  below,  except that  allocations and  distributions  which are
described  below as being made 50% to each  co-venturer  will instead be made in
proportion to each co-venturer's respective ownership interest.

         Under the terms of each joint venture agreement,  operating profits and
losses  generally  will be allocated 50% to each  co-venturer.  Profits from the
sale or other  disposition of Joint Venture  property first will be allocated to
any  co-venturers  with negative  capital account balances in proportion to such
balances  until such capital  accounts  equal zero,  and  thereafter 50% to each
co-venturer.  Similarly,  losses  from the sale or  other  disposition  of Joint
Venture property first will be allocated to joint venture partners with positive
capital  account  balances in  proportion  to such  balances  until such capital
accounts equal zero, and thereafter 50% to each co-venturer. Notwithstanding any
other  provisions  in the Joint  Venture  agreement,  income,  gain,  loss,  and
deductions with respect to any  contributed  property will be shared in a manner
which takes into account the  variation  between the basis of such  property and
its fair market value at the time of  contribution  in  accordance  with section
704(c) of the Code.

         Net cash flow from  operations of the Joint Venture will be distributed
50% to each joint venture partner. Any liquidation proceeds,  after paying joint
venture debts and liabilities and funding  reserves for contingent  liabilities,
will be distributed  first to the joint venture  partners with positive  capital
account  balances in proportion to such balances until such balances equal zero,
and thereafter 50% to each joint venture partner.

         In order that the allocations of Joint Venture income,  gain, loss, and
deduction  provided in Joint  Venture  agreements  may be respected  for federal
income tax purposes,  it is expected  that any Joint Venture  agreement (i) will
contain a "qualified income offset" provision, (ii) will prohibit allocations of
loss or  deductions  to the extent  such  allocation  would cause or increase an
"Adjusted  Capital  Account  Deficit,"  and (iii) will  require (a) that capital
accounts be maintained for each joint venture partner in a manner which complies
with Treasury  Regulation  ss.1.704-1(b)(2)(iv)  and (b) that  distributions  of
proceeds  from the  liquidation  of a partner's  interest  in the Joint  Venture
(whether or not in connection with the liquidation of the Joint Venture) be made
in accordance with the partner's positive capital account balance.  See "Federal
Income Tax Considerations -- Investment in Joint Ventures."



                                                       -60-

<PAGE>



         Prior  to  entering  into  any  Joint  Venture   arrangement  with  any
unaffiliated  co-venturer (or the principals of any  unaffiliated  co-venturer),
the Company  will  confirm  that such person or entity has  demonstrated  to the
satisfaction of the Company that requisite financial qualifications are met.

MORTGAGE LOANS

         The Company  provides  Mortgage  Loans to operators  of the  Restaurant
Chains,  or their  affiliates,  to  enable  them to  acquire  the  building  and
improvements on real property.  Generally in these cases,  the Company  acquires
the  underlying  land and enters into a long-term  ground lease for the Property
with the borrower as the tenant.  The  Mortgage  Loan is secured by the building
and  improvements  on the  land.  Management  believes  that  the  criteria  for
investing in the Mortgage Loans are  substantially the same as those involved in
the Company's investments in Properties consisting of buildings only; therefore,
the Company uses the same underwriting  criteria as described above in "Business
- - Standards for Investment in Properties."

         As of March 2, 1998,  the Company had  provided  Mortgage  Loans to the
tenants of 44  Properties  that are land only to purchase the buildings on these
Properties and the buildings on two additional properties.

         Generally,  management  believes the  interest  rate and terms of these
transactions are substantially the same as those of the leases.  The borrower is
responsible for all of the expenses of owning the building and improvements,  as
with the "triple-net"  leases,  including expenses for insurance and repairs and
maintenance.  The Mortgage Loans are fully  amortizing  loans,  generally over a
period  of 15 to 20 years  (the same term as the  initial  term of the  Property
leases),  with payments of principal and interest due monthly. In addition,  the
interest  rates charged under the terms of the Mortgage Loans are fixed over the
term of the loan and generally are comparable to, or slightly lower than,  lease
rates charged to tenants for the Properties.

         Management  also  believes  that the  combined  leasing  and  financing
structure  provides the benefit of allowing  the Company to receive,  on a fixed
income basis,  the return of its initial  investment in each financed  building,
which is generally a depreciating  asset,  plus interest.  At the same time, the
Company  retains  ownership  of the  underlying  land,  which  is  generally  an
appreciating asset, thus providing an opportunity for a capital gain on the sale
of the land.  In such cases in which the  borrower  is also the  tenant  under a
Property  lease  for the  underlying  land,  if the  borrower  does not elect to
exercise  its  purchase  option to acquire the  Property  under the terms of the
lease,  the building and improvements on the Property will revert to the Company
at the end of term of the lease,  including any renewal periods. If the borrower
does elect to exercise its purchase option as the tenant of the underlying land,
the  Company  will  generally  have the option of selling  the  Property  at the
greater of fair market value or cost plus a specified percentage.

         The  Company  will not make or  invest  in  Mortgage  Loans  unless  an
appraisal is obtained  concerning  the property that secures the Mortgage  Loan.
Mortgage indebtedness on any property shall not exceed such property's appraised
value. In cases in which the majority of the Independent Directors so determine,
and in all cases in which the Mortgage Loan involves the Advisor,  Directors, or
Affiliates,   such  appraisal  must  be  obtained  from  an  independent  expert
concerning the underlying  property.  Such appraisal  shall be maintained in the
Company's records for at least five years, and shall be available for inspection
and duplication by any stockholder.  In addition to the appraisal, a mortgagee's
or owner's  title  insurance  policy or  commitment  as to the  priority  of the
mortgage or condition of the title must be obtained.

         In addition,  the Company will not make or invest in Mortgage  Loans on
any one property if the aggregate  amount of all mortgage  loans  outstanding on
the property,  including the loans of the Company,  would exceed an amount equal
to 85% of the appraised value of the property as determined by appraisal  unless
substantial  justification  exists because of the presence of other underwriting
criteria. For purposes of this limitation,  the aggregate amount of all mortgage
loans  outstanding  on the property,  including the loans of the Company,  shall
include  all  interest  (excluding  contingent  participation  in income  and/or
appreciation in value of the mortgaged  property),  the current payment of which
may be deferred pursuant to the terms of such loans, to the extent that deferred
interest on each loan exceeds 5% per annum of the principal balance of the loan.



                                                       -61-

<PAGE>



         Further, the Company will not make or invest in any Mortgage Loans that
are  subordinate to any mortgage,  other  indebtedness or equity interest of the
Advisor,  the Directors,  or their  Affiliates.  The Company  currently  expects
Mortgage Loans to constitute from 5% to 10% of the Company's  total  investments
if the maximum number of Shares is sold in this offering.

MANAGEMENT SERVICES

         The Advisor provides management  services relating to the Company,  the
Properties, the Mortgage Loans, and the Secured Equipment Lease program pursuant
to an Advisory Agreement between it and the Company.  Under this agreement,  the
Advisor will be  responsible  for assisting the Company in  negotiating  leases,
Mortgage Loans, and Secured Equipment Leases,  collecting rental,  Mortgage Loan
and Secured Equipment Lease payments, inspecting the Properties and the tenants'
books and records,  and responding to tenant inquiries and notices.  The Advisor
also provides  information  to the Company  about the status of the leases,  the
Properties,  the Mortgage  Loans,  the Line of Credit and the Secured  Equipment
Leases. In exchange for these services,  the Advisor will be entitled to receive
certain fees from the Company.  For  supervision  of the Properties and Mortgage
Loans,  the Advisor  receives the Asset  Management  Fee, which,  generally,  is
payable  monthly in an amount equal to  one-twelfth of .60% of Real Estate Asset
Value as of the end of the preceding month and the outstanding  principal amount
of the Mortgage  Loans,  as of the end of the preceding  month.  For negotiating
Secured  Equipment  Leases and supervising the Secured  Equipment Lease program,
the Advisor  receives,  upon entering into each lease, a Secured Equipment Lease
Servicing Fee, payable out of the proceeds of the Line of Credit, equal to 2% of
the purchase price of the Equipment subject to each Secured Equipment Lease. See
"Management Compensation."

BORROWING

         The Company has entered into a revolving  $35,000,000 unsecured Line of
Credit  with a bank to enable the Company to receive  advances  to fund  Secured
Equipment Leases and to purchase and develop Properties and fund Mortgage Loans.
The  advances  will bear  interest at a rate of LIBOR plus 1.65%,  or the bank's
prime rate,  whichever the Company  selects at the time of  borrowing.  Interest
only is  repayable  monthly  until July 31,  1999,  at which time all  remaining
interest  and  principal  shall be due.  The  Line of  Credit  provides  for two
one-year renewal options.

         Advances  used to fund  Secured  Equipment  Leases will be repaid using
payments received from Secured Equipment Leases and will be refinanced in regard
to any Secured  Equipment  Lease not fully  repaid at the end of the term of the
Line of Credit.  Advances  used to purchase and develop  Properties  and to fund
Mortgage Loans will be repaid using additional  offering  proceeds or refinanced
on a long-term basis.

         As of March 2, 1998,  the  Company  had funded  $23,388,700  in Secured
Equipment  Leases and had used  $19,000,000 of uninvested net offering  proceeds
from the 1997 Offering to temporarily  reduce the balance  outstanding under the
Line of Credit pending the investment of such offering proceeds in Properties or
Mortgage Loans in order to reduce interest expense incurred by the Company.

         The Company will not encumber Properties in connection with the Line of
Credit.  Management  believes that during the offering period the Line of Credit
will allow the Company to make investments  that the Company  otherwise would be
forced to delay until it raised a sufficient amount of proceeds from the sale of
Shares to allow the Company to make the  investments.  By eliminating this delay
the Company will also eliminate the risk that these  investments  will no longer
be available,  or the terms of the investment will be less  favorable,  when the
Company has raised sufficient  offering proceeds.  Alternatively,  Affiliates of
the  Advisor  could make such  investments,  pending  receipt by the  Company of
sufficient offering proceeds, in order to preserve the investment  opportunities
for the  Company.  However,  Properties  acquired  by the Company in this manner
would be subject to closing costs both on the original purchase by the Affiliate
and on the subsequent  purchase by the Company,  which would increase the amount
of expenses  associated with the acquisition of Properties and reduce the amount
of offering  proceeds  available  for  investment  in  income-producing  assets.
Management  believes  that the use of the Line of  Credit  by the  Company  will
enable the Company to reduce or  eliminate  the  instances  in which the Company
will be required to pay duplicate closing costs.


                                                       -62-

<PAGE>



         The Board of Directors does not anticipate that the Company will borrow
funds,  other than the Line of Credit and any additional  financing the Board of
Directors  may  determine  to  obtain  to fund  Secured  Equipment  Leases or to
purchase and develop  Properties and fund Mortgage Loans.  However,  the Company
may also borrow funds for the purpose of  preserving  its status as a REIT.  For
example, the Company may borrow to the extent necessary to permit the Company to
make Distributions  required in order to enable the Company to qualify as a REIT
for federal  income tax purposes;  however,  the Company will not borrow for the
purpose of returning  capital to the stockholders  unless necessary to eliminate
corporate-level  tax to the Company.  Until Listing occurs, the Company will not
encumber  Properties  in  connection  with any  borrowing.  If  Listing  occurs,
however,  the Board of Directors  may elect to cause the Company to borrow funds
in connection  with the purchase of  additional  Properties or for other Company
purposes and to encumber any or all of the  Company's  Properties  in connection
with any such  borrowing.  The aggregate  borrowing of the Company,  secured and
unsecured,  shall be  reasonable  in  relation  to Net Assets of the Company and
shall be reviewed by the Board of  Directors  at least  quarterly.  The Board of
Directors anticipates that the aggregate amount of any borrowing will not exceed
50% of Real Estate  Asset  Value,  although  the maximum  amount of borrowing in
relation to Net Assets,  in the absence of a satisfactory  showing that a higher
level of  borrowing  is  appropriate,  shall not  exceed  300% of Net Assets (an
amount which the Company  anticipates  will correspond to  approximately  75% of
Real Estate Asset  Value).  Any excess in  borrowing  over such 300% level shall
occur only with approval by a majority of the Independent  Directors and will be
disclosed and explained to  stockholders  in the first  quarterly  report of the
Company prepared after such approval occurs.  Financing obtained to fund Secured
Equipment Leases may not exceed 10% of aggregate gross proceeds of the Company's
Prior Offerings, this offering and any subsequent offering.

SALE OF PROPERTIES, MORTGAGE LOANS, AND SECURED EQUIPMENT LEASES

         For the  first  two to  seven  years  after  the  commencement  of this
offering,  the Company  intends,  to the extent  consistent  with the  Company's
objective of  qualifying  as a REIT,  to reinvest in  additional  Properties  or
Mortgage  Loans any  proceeds of the Sale of a Property or a Mortgage  Loan that
are not  required to be  distributed  to  stockholders  in order to preserve the
Company's  REIT status for federal  income tax purposes.  Similarly,  and to the
extent consistent with REIT qualification, the Company plans to use the proceeds
of the Sale of a Secured  Equipment Lease to fund additional  Secured  Equipment
Leases,  or to reduce its  outstanding  indebtedness  on the Line of Credit.  By
December 31, 2005, the Company  intends to provide  stockholders  of the Company
with liquidity of their investment,  either in whole or in part, through Listing
(although liquidity cannot be assured thereby) or by commencing orderly sales of
the Company's  assets.  If Listing  occurs,  the Company  intends to reinvest in
additional  Properties,  Mortgage Loans,  and Secured  Equipment  Leases any Net
Sales  Proceeds  not  required to be  distributed  to  stockholders  in order to
preserve the Company's  status as a REIT. If Listing does not occur within seven
years  after the  commencement  of the  offering,  the Company  thereafter  will
undertake the orderly  liquidation  of the Company and the Sale of the Company's
assets and will distribute any Net Sales Proceeds to stockholders.  In addition,
the Company will not sell any assets if such Sale would not be  consistent  with
the Company's objective of qualifying as a REIT.

         In deciding the precise timing and terms of Property Sales, the Advisor
will consider  factors such as national and local market  conditions,  potential
capital  appreciation,  cash flows, and federal income tax  considerations.  The
terms of certain leases,  however, may require the Company to sell a Property at
an earlier time if the tenant  exercises its option to purchase a Property after
a specified portion of the lease term has elapsed.  See "Business -- Description
of Leases -- Right of Tenant to  Purchase."  The Company will have no obligation
to sell all or any portion of a Property at any particular  time,  except as may
be required under property or joint venture  purchase options granted to certain
tenants.  In connection with Sales of Properties by the Company,  purchase money
obligations may be taken by the Company as part payment of the sales price.  The
terms of payment will be affected by custom in the area in which the Property is
located and by prevailing economic conditions.  When a purchase money obligation
is  accepted  in lieu of cash  upon the Sale of a  Property,  the  Company  will
continue to have a mortgage on the Property and the proceeds of the Sale will be
realized over a period of years rather than at closing of the Sale.



                                                       -63-

<PAGE>



         During 1997,  the Company sold five of its  Properties to tenants for a
total of approximately $6,301,000. The Company reinvested the net sales proceeds
from the sale of Properties in additional Properties.  In addition, during 1997,
the Company sold the Equipment  relating to two Secured  Equipment Leases to the
tenants and used the proceeds  therefrom to repay  amounts  previously  advanced
under its Line of Credit.

         Generally,   the  Company  does  not  anticipate  selling  the  Secured
Equipment Leases prior to expiration of the lease term, except in the event that
the Company  undertakes  orderly  liquidation  of its assets.  In addition,  the
Company does not  anticipate  selling any Mortgage Loans prior to the expiration
of the loan term,  except in the event (i) the Company owns the  Property  (land
only)  underlying the building  improvements  which secure the Mortgage Loan and
the Sale of the Property occurs, or (ii) the Company  undertakes an orderly Sale
of its assets.

FRANCHISE REGULATION

         Many states  regulate the franchise or license  relationship  between a
tenant/franchisee  and a Restaurant  Chain. The Company will not be an Affiliate
of any Restaurant  Chain,  and is not currently aware of any states in which the
relationship  between the Company as lessor and the tenant will be  subjected to
those regulations, but it will comply with such regulations in the future, if so
required.  Restaurant  Chains which  franchise  their  operations are subject to
regulation by the Federal Trade Commission.

COMPETITION

         The fast-food,  family-style,  and casual dining restaurant business is
characterized by intense  competition.  The operators of the restaurants located
on the Properties will compete with independently owned restaurants, restaurants
which are part of local or regional chains,  and restaurants in other well-known
national chains, including those offering different types of food and service.

         Many successful fast-food,  family-style, and casual dining restaurants
are located in "eating  islands," which are areas to which people tend to return
frequently and within which they can diversify  their eating habits,  because in
many cases local  competition  may enhance the  restaurant's  success instead of
detracting  from it.  Fast-food,  family-style,  and casual  dining  restaurants
frequently  experience better operating results when there are other restaurants
in the same area.

         The Company will be in competition with other persons and entities both
to locate  suitable  Properties  to  acquire  and to locate  purchasers  for its
Properties.  The Company also will compete with other financing  sources such as
banks,  mortgage lenders, and sale/leaseback  companies for suitable Properties,
tenants, Mortgage Loan borrowers and Equipment tenants.

REGULATION OF MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

         The Mortgage Loans and Secured  Equipment  Lease program may be subject
to regulation  by federal,  state and local  authorities  and subject to various
laws and judicial and administrative decisions imposing various requirements and
restrictions,   including  among  other  things,   regulating   credit  granting
activities,  establishing maximum interest rates and finance charges,  requiring
disclosures to customers, governing secured transactions and setting collection,
repossession, claims handling procedures and other trade practices. In addition,
certain states may have enacted legislation  requiring the licensing of mortgage
bankers or other lenders and these requirements may affect the Company's ability
to  effectuate  its  Mortgage  Loans  and  Secured   Equipment   Lease  program.
Commencement  of operations into these or other  jurisdictions  may be dependent
upon a  finding  of  financial  responsibility,  character  and  fitness  of the
Company. The Company may determine not to make Mortgage Loans or operate Secured
Equipment Lease program in any jurisdiction in which it believes the Company has
not complied in all material respects with applicable requirements.



                                                       -64-

<PAGE>



                                              SELECTED FINANCIAL DATA

         The following  table sets forth certain  financial  information for the
Company,  and should be read in conjunction  with  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  and the Financial
Statements included in Exhibit B to this Prospectus.

<TABLE>
<CAPTION>
                                                                                                     May 2,
                                                                                                   1994 (Date
                                                                                                  of Inception)
                                                                                                     through
                                                                 Year Ended December 31,           December 31,
                                                1997             1996               1995              1994
                                         ---------------    ---------------    --------------    ---------------
<S> <C>
Revenues                                   $  19,457,933      $   6,206,684      $    659,131    $          -
Net earnings                                  15,564,456          4,745,962           368,779               -
Cash distributions declared (1)               16,854,297          5,436,072           638,618               -
Funds from operations (2)                     17,348,723          5,257,040           469,097               -
Earnings per Share                                  0.66              0.59             0.19                 -
Cash distributions declared per Share               0.74               0.71              0.31               -
Gross Proceeds received from Prior
   Offerings                                 222,482,560        100,792,991        38,454,158               -
Weighted average number of Shares
   outstanding (3)                            23,423,868         8,071,670        1,898,350                 -


                                            December 31,       December 31,      December 31,       December 31,
                                               1997               1996              1995               1994
                                            ------------       ------------      ------------       ------------

Total assets                                $339,077,762       $134,825,048      $ 33,603,084       $   929,585
Total stockholders' equity                   321,638,101        122,867,427        31,980,648           200,000
</TABLE>


(1)      Approximately  eight  percent,  13  percent  and  42  percent  of  cash
         distributions  ($0.06,  $0.09 and $0.13 per Share) for the years  ended
         December 31, 1997, 1996 and 1995,  respectively,  represent a return of
         capital in accordance with generally accepted  accounting  principles (
         "GAAP "). Cash  distributions  treated as a return of capital on a GAAP
         basis  represent  the  amount  of  cash   distributions  in  excess  of
         accumulated  net earnings on a GAAP basis.  The Company has not treated
         such amount as a return of capital for purposes of calculating Invested
         Capital and the Stockholders' 8% Return.

(2)      Funds from operations ("FFO"),  based on the revised definition adopted
         by the Board of  Governors  of  NAREIT  and as used  herein,  means net
         earnings determined in accordance with GAAP,  excluding gains or losses
         from debt  restructuring  and sales of property,  plus depreciation and
         amortization  of  real  estate  assets,   and  after   adjustments  for
         unconsolidated   partnerships   and  joint   ventures.   (Net  earnings
         determined  in  accordance  with GAAP  include  the  noncash  effect of
         straight-lining  rent increases throughout the lease term and/or rental
         payments during the  construction of a property prior to the date it is
         placed in service.  Straight-lining rent is a GAAP convention requiring
         real estate  companies to report  rental  revenue  based on the average
         rent  per year  over the life of the  lease.  During  the  years  ended
         December 31, 1997,  1996 and 1995,  net earnings  included  $1,941,054,
         $517,067  and  $39,142,   respectively,  of  these  amounts.)  FFO  was
         developed by NAREIT as a relative  measure of performance and liquidity
         of an equity  REIT in order to  recognize  that  income-producing  real
         estate  historically  has not depreciated on the basis determined under
         GAAP. However, FFO (i) does not represent cash generated from operating
         activities  determined  in  accordance  with GAAP  (which,  unlike FFO,
         generally  reflects all cash effects of  transactions  and other events
         that  enter  into  the  determination  of net  earnings),  (ii)  is not
         necessarily  indicative  of cash flow  available to fund cash needs and
         (iii)  should  not be  considered  as an  alternative  to net  earnings
         determined  in  accordance  with GAAP as an indication of the Company's
         operating  performance,  or to  cash  flow  from  operating  activities
         determined in accordance with GAAP as a measure of either  liquidity or
         the Company's ability to make distributions.  Accordingly,  the Company
         believes  that in  order to  facilitate  a clear  understanding  of the
         consolidated historical operating results of the Company, FFO should be
         considered  in  conjunction  with the  Company's  net earnings and cash
         flows as reported in the accompanying consolidated financial statements
         and notes thereto. See Exhibit B - Financial Information.

                                                       -65-

<PAGE>




(3)      The weighted  average  number of Shares  outstanding  is based upon the
         period the Company was operational.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       FINANCIAL CONDITION OF THE COMPANY

INTRODUCTION

         The  Company is a Maryland  corporation  that was  organized  on May 2,
1994, to acquire  Properties,  directly or  indirectly  through Joint Venture or
co-tenancy  arrangements,  to be leased on a  long-term,  "triple-net"  basis to
operators of certain  Restaurant  Chains.  In addition,  the Company may provide
Mortgage Loans for the purchase of buildings,  generally by borrowers that lease
the underlying land from the Company.  To a lesser extent, the Company may offer
Secured Equipment Leases to operators of Restaurant Chains.

LIQUIDITY AND CAPITAL RESOURCES

         The Company was formed in May 1994, at which time the Company  received
initial capital contributions of $200,000 for 20,000 shares of Common Stock from
the Advisor. In April 1995, the Company commenced a public offering for the sale
of up to 16,500,000  Shares  ($165,000,000) of Common Stock, the net proceeds of
which were used to invest in Properties  and Mortgage  Loans.  Of the 16,500,000
Shares  offered,   1,500,000  Shares   ($15,000,000)   were  available  only  to
stockholders who elected to participate in the Company's Reinvestment Plan. Upon
completion of its Initial Offering on February 6, 1997, the Company had received
subscription  proceeds of $150,591,765  (15,059,177  Shares),  including  59,177
Shares ($591,765) issued pursuant to the Company's Reinvestment Plan.

         Following the completion of its Initial Offering, the Company commenced
the 1997 Offering of up to 27,500,000  Shares of Common Stock. Of the 27,500,000
Shares  offered,  2,500,000 were available only to  stockholders  who elected to
participate  in the Company's  Reinvestment  Plan. As of December 31, 1997,  the
Company had received subscription  proceeds of $361,729,707  (36,172,971 Shares)
from  the  Initial  Offering  and  1997  Offering,   including   246,441  Shares
($2,464,413) issued pursuant to the Reinvestment Plan.

         As of December 31,  1997,  net proceeds to the Company from its Initial
Offering,  1997  Offering  and capital  contributions  from the  Advisor,  after
deduction of selling  commissions,  marketing  support and due diligence expense
reimbursement   fees,  and  organizational   and  offering  expenses,   totalled
$323,867,890.  As of  December  31,  1997,  approximately  $272,140,000  of  net
offering proceeds had been used to invest,  or committed for investment,  in 244
Properties (including ten Properties on which restaurants were being constructed
as of December 31, 1997), to provide mortgage  financing of $17,047,000,  to pay
acquisition  fees  to the  Advisor  totalling  $16,277,837  and  to pay  certain
acquisition  expenses.  The  Company  acquired  18 of the  244  Properties  from
Affiliates  for  purchase  prices  totalling  approximately   $14,681,000.   The
Affiliates had purchased and temporarily held title to these Properties in order
to facilitate the  acquisition  of the Properties by the Company.  Each Property
acquired from an Affiliate was purchased at a cost no greater than the lesser of
the cost of the  Property to the  Affiliate  (including  carrying  costs) or the
Property's appraised value.

         In connection  with the ten Properties  under  construction at December
31,  1997,  the Company has entered  into various  development  agreements  with
tenants which provide terms and specifications for the construction of buildings
the tenants have agreed to lease.  The  agreements  provide a maximum  amount of
development  costs  (including the purchase price of the land and closing costs)
to be paid by the Company.  The aggregate maximum  development costs the Company
has  agreed  to  pay  are  approximately  $14,495,000,  of  which  approximately
$10,202,000  had been  incurred as of December 31,  1997.  The  buildings  under
construction  as of December 31, 1997,  are expected to be  operational  by June
1998. In connection with the purchase of each Property,  the Company, as lessor,
entered into a long-term lease agreement.

         During 1997,  the Company sold five of its Properties and the Equipment
relating to two Secured  Equipment  Leases to tenants.  The Company received net
proceeds of approximately  $7,252,000,  which was equal to the carrying value of
the Properties and the Equipment at the time of the sales. As a result,  no gain
or loss was recognized for financial  reporting  purposes.  The Company used the
net  sales  proceeds  relating  to the sale of the  Equipment  to repay  amounts
previously  advanced  under  its Line of  Credit.  The  Company  reinvested  the
proceeds from the sale of Properties in additional Properties.


                                                       -66-

<PAGE>



         In connection  with the $17,047,000 of mortgage  financing  provided by
the Company as of December 31,  1997,  the Company  entered  into four  Mortgage
Loans  collateralized  by  mortgages on the  buildings  relating to 44 Pizza Hut
Properties  and two  additional  Pizza Hut  buildings.  The Mortgage  Loans bear
interest at rates ranging from 10.5% to 10.75% per annum and are being collected
in 240 equal  installments  totalling  $172,369.  Mortgage  notes  receivable at
December 31, 1997 and 1996 of $17,622,010 and $13,389,607, respectively, include
accrued interest of $118,887 and $35,285, respectively.

         In March 1996,  the Company  entered into a line of credit and security
agreement  with a bank,  the proceeds of which were to be used by the Company to
fund Secured  Equipment  Leases.  The line of credit  provided  that the Company
would be able to receive  advances  of up to  $15,000,000  until  March 4, 1998.
Generally,  all advances  under the line of credit bore interest at either (i) a
rate per annum equal to 215 basis points above the Reserve  Adjusted  LIBOR Rate
(as  defined in the line of credit) or (ii) a rate per annum equal to the bank's
prime rate,  whichever the Company selected at the time advances were made. As a
condition of obtaining  the line of credit,  the Company  agreed to grant to the
bank a first security interest in the Secured Equipment Leases.

         In August 1997,  the Company's  $15,000,000  line of credit was amended
and  restated  to  enable  the  Company  to  receive  advances  on  a  revolving
$35,000,000  uncollateralized Line of Credit to provide equipment financing,  to
purchase and develop  Properties and to fund Mortgage  Loans.  The advances bear
interest at a rate of LIBOR plus 1.65% or the bank's prime rate,  whichever  the
Company  selects at the time of borrowing.  Interest  only is repayable  monthly
until July 31, 1999, at which time all remaining interest and principal shall be
due. The Line of Credit provides for two one-year renewal options.

         In addition,  during 1996, the Company  entered into interest rate swap
agreements  with a  commercial  bank to reduce the impact of changes in interest
rates on its floating rate long-term debt. These agreements  effectively  change
the Company's interest rate exposure on notional amounts totalling approximately
$2,110,000  of the  outstanding  floating rate notes to fixed rates ranging from
8.75% to nine percent per annum.  The notional amounts of the interest rate swap
agreements amortize over the period of the agreements which approximate the term
of the related  notes.  As of December 31,  1997,  the  notional  balances  were
approximately $1,750,000.  The Company is exposed to credit loss in the event of
nonperformance by the other party to the interest rate swap agreements; however,
the Company does not anticipate nonperformance by the counterparty.

         The Company will not encumber Properties in connection with the Line of
Credit.  Management  believes that during the offering period the Line of Credit
will allow the Company to make investments in Properties and Mortgage Loans that
the  Company  otherwise  would be forced to delay  until it raised a  sufficient
amount of  proceeds  from the sale of Shares  to allow the  Company  to make the
investments.  By eliminating this delay the Company will also eliminate the risk
that  these  investments  will no  longer  be  available,  or the  terms  of the
investments  will be less  favorable,  when the  Company  has raised  sufficient
offering  proceeds.  Alternatively,  Affiliates  of the Advisor  could make such
investments,  pending receipt by the Company of sufficient offering proceeds, in
order  to  preserve  the  investment  opportunities  for the  Company.  However,
Properties  acquired by the  Company in this manner  would be subject to closing
costs both on the  original  purchase  by the  Affiliate  and on the  subsequent
purchase by the Company,  which would increase the amount of expenses associated
with the  acquisition of Properties  and reduce the amount of offering  proceeds
available for investment in  income-producing  assets.  Management believes that
the use of the Line of Credit by the  Company  will enable the Company to reduce
or  eliminate  the  instances  in which  the  Company  will be  required  to pay
duplicate closing costs.

         During the years ended December 31, 1997 and 1996, the Company obtained
advances totalling $19,721,804 and $3,666,896,  respectively, under the lines of
credit,  the proceeds of which were used to fund Secured Equipment Leases and to
pay loan costs.  During the year ended  December  31,  1997,  the  Company  used
proceeds  relating to the sale of Equipment,  as described above, and uninvested
net offering  proceeds,  to repay $20,784,577 of amounts advanced under the Line
of Credit.  During the year ended  December 31,  1996,  the Company used amounts
collected under the terms of the Secured  Equipment  Leases to repay $145,080 of
amounts  advanced  under  the line of  credit.  The  Company  expects  to obtain
additional advances under the Line of Credit to fund future Equipment financings
and to purchase Properties and to invest in Mortgage Loans.

         Advances  used to fund  Secured  Equipment  Leases will be repaid using
payments received from Secured Equipment Leases and will be refinanced in regard
to any Secured  Equipment  Lease not fully  repaid at the end of the term of the
Line of Credit. The Company,  from time to time, may use uninvested net offering
proceeds to repay a portion of or all of the balance  outstanding under the Line
of Credit  pending the  investment  of such  offering  proceeds in Properties or
Mortgage  Loans in order to reduce  the  Company's  interest  cost  during  such
period.

                                                       -67-

<PAGE>



Advances used to purchase and develop Properties and to fund Mortgage Loans will
be repaid using additional offering proceeds or refinanced on a long-term basis.

         During the period  January 1, 1998 through  March 2, 1998,  the Company
acquired  six  additional   Properties  (all  on  which  restaurants  are  being
constructed)  for cash at a total cost of  approximately  $3,948,200,  excluding
development and closing costs. The development  costs (including the purchase of
the  land and  closing  costs)  to be paid by the  Company  relating  to the six
Properties under construction are estimated to be approximately  $8,590,000.  In
connection  with the purchase of each of the six  Properties,  the  Company,  as
lessor,   entered  into  a  long-term  lease  agreement.   The  buildings  under
construction  are  expected  to be  operational  by  August  1998.  The  Company
currently is negotiating to acquire  additional  Properties,  but as of March 2,
1998, had not acquired any such Properties.

         The Company completed its 1997 Offering on March 2, 1998, at which time
the Company had  received  subscription  proceeds  of  $402,464,413  (40,246,441
Shares) from its Initial  Offering and 1997 Offering,  including  246,441 Shares
($2,464,413) issued pursuant to the Company's  Reinvestment Plan. As of March 2,
1998,  the  Company  had  invested,  or  committed  for  investment,  a total of
approximately  $282,900,000  of such  proceeds in 250  Properties,  in providing
mortgage  financing  totalling  $17,047,000  for Mortgage  Loans  relating to 44
Properties  consisting  of  land  only  and  the  buildings  on  two  additional
properties,  and to pay acquisition  fees totalling  $18,110,899 to the Advisor,
leaving  approximately  $78,200,000 in aggregate net offering  proceeds from the
Prior Offerings available for investment in Properties and Mortgage Loans.

         Following the  completion of its 1997 Offering,  the Company  commenced
the sale of up to 34,500,000  Shares.  Of the  34,500,000  Shares being offered,
2,000,000  Shares are available only to stockholders  purchasing  Shares through
the Reinvestment  Plan.  Management  believes that the increase in the amount of
assets of the Company  that will result from this  offering  will  increase  the
diversification  of the  Company's  assets and the  likelihood  of  Listing  the
Company's Shares on a national securities  exchange or over-the-counter  market,
although  there is no assurance  that Listing will occur.  If the Shares are not
listed on a national securities exchange or over-the-counter  market by December
31,  2005,  as to which there can be no  assurance,  the Company  will  commence
orderly sale of its assets and the  distribution  of the proceeds.  Listing does
not assure liquidity.

         The Company  expects to use uninvested  net offering  proceeds from the
Prior Offerings,  plus any Net Offering Proceeds from the sale of Shares in this
offering, to purchase additional Properties, to fund construction costs relating
to the Properties  under  construction  and to make Mortgage Loans.  The Company
does not intend to use net offering  proceeds to fund Secured  Equipment Leases;
however,  from time to time the Company may use uninvested net offering proceeds
to repay all or a portion of the  balance  outstanding  under the Line of Credit
pending the investment of such offering proceeds in Properties or Mortgage Loans
in order to reduce the Company's  interest cost during such period.  The Company
expects to fund the  Secured  Equipment  Leases with  proceeds  from the Line of
Credit. The number of Properties to be acquired and Mortgage Loans to be entered
into will  depend  upon the amount of net  offering  proceeds  available  to the
Company,  although  the  Company  is  expected  to  have a  total  portfolio  of
approximately  670 to 730  Properties if the maximum number of Shares is sold in
this offering.  The Company intends to limit equipment  financing to ten percent
of the aggregate gross offering proceeds from its offerings.

         Properties  are and will be leased on a  long-term,  triple-net  basis,
meaning that tenants are generally  required to pay all repairs and maintenance,
property  taxes,  insurance and utilities.  Rental payments under the leases are
expected to exceed the  Company's  Operating  Expenses.  For these  reasons,  no
short-term  or  long-term   liquidity  problems  currently  are  anticipated  by
management.

         Until Properties are acquired,  or Mortgage Loans are entered into, net
offering  proceeds  are held in  short-term,  highly  liquid  investments  which
management  believes to have  appropriate  safety of principal.  This investment
strategy  provides high  liquidity in order to  facilitate  the Company's use of
these  funds to  acquire  Properties  at such time as  Properties  suitable  for
acquisition  are located or to fund Mortgage  Loans.  At December 31, 1997,  the
Company had  $49,595,001  invested in such short-term  investments  (including a
certificate  of deposit in the amount of  $2,000,000) as compared to $42,450,088
at  December  31,  1996.  The  increase  in the amount  invested  in  short-term
investments  reflects  subscription  proceeds  derived  from the sale of  Shares
during  the year  ended  December  31,  1997,  net of the  repayment  of amounts
advanced under the Line of Credit, as described above.  These funds will be used
primarily to purchase and develop or renovate Properties (directly or indirectly
through joint venture arrangements), to make Mortgage Loans, to pay offering and
acquisition  costs, to pay Distributions to stockholders,  to temporarily reduce
amounts outstanding under the Company's Line of Credit pending the investment of
net offering proceeds, to meet Company expenses and, in management's discretion,
to create cash reserves.

                                                       -68-

<PAGE>




         During the years ended December 31, 1997, 1996 and 1995,  Affiliates of
the  Company  incurred  on  behalf  of  the  Company  $2,351,244,  $804,617  and
$2,084,145,  respectively,  for certain  organizational  and offering  expenses,
$514,908, $206,103 and $131,629,  respectively, for certain acquisition expenses
and  $368,516,  $243,402  and  $54,234,   respectively,  for  certain  operating
expenses.  As of  December  31,  1997,  the  Company  owed the  Advisor  and its
Affiliates  $1,524,294  for  such  amounts,   unpaid  fees  and  accounting  and
administrative  expenses.  As of March 2, 1998,  the Company had  reimbursed all
such  amounts.  The  Advisor has agreed to pay or  reimburse  to the Company all
organizational  and  offering  expenses  in  excess  of three  percent  of gross
offering  proceeds  from each of the Initial  Offering,  1997  Offering and this
offering.

         During the years ended  December 31, 1997,  1996 and 1995,  the Company
generated cash from  operations  (which  includes cash received from tenants and
interest and other income  received,  less cash paid for operating  expenses) of
$17,076,214,  $5,482,540  and  $498,459,  respectively.  Based  on  current  and
anticipated future cash from operations,  the Company declared  Distributions to
the  stockholders of $16,854,297,  $5,436,072 and $638,618 during 1997, 1996 and
1995,  respectively.  In  addition,  in January,  February  and March 1998,  the
Company  declared   Distributions  to  its  stockholders  totalling  $2,298,433,
$2,421,992 and  $2,556,539,  respectively,  payable in March 1998. For the years
ended December 31, 1997, 1996 and 1995, 93.33%, 90.25% and 59.82%, respectively,
of the  Distributions  received by  stockholders  were considered to be ordinary
income and 6.67%,  9.75% and 40.18%,  respectively,  were considered a return of
capital for federal income tax purposes.  However,  no amounts distributed or to
be  distributed to the  stockholders  as of March 2, 1998, are required to be or
have  been  treated  by the  Company  as a return of  capital  for  purposes  of
calculating the Stockholders' 8% Return on their Invested Capital.

         Management  believes  that the  Properties  are  adequately  covered by
insurance.  In  addition,  the Advisor has  obtained  contingent  liability  and
property  coverage for the Company.  This insurance policy is intended to reduce
the Company's  exposure in the unlikely event a tenant's insurance policy lapses
or is  insufficient  to cover a claim  relating to the  Property.  The Company's
investment  strategy of  acquiring  Properties  for cash and leasing  them under
triple-net  leases  to  operators  who meet  specified  financial  standards  is
expected to minimize the Company's Operating Expenses.

         Due  to the  fact  that  the  Properties  are  leased  on a  long-term,
triple-net basis,  management does not believe that working capital reserves are
necessary  at this  time.  Management  has the  right to cause  the  Company  to
maintain  reserves if, in their  discretion,  they  determine  such reserves are
required to meet the Company's working capital needs.

         Management  expects that the cash  generated  from  operations  will be
adequate to pay Operating Expenses.

RESULTS OF OPERATIONS

         No  significant  operations  commenced  until the Company  received the
minimum offering proceeds of $1,500,000 on June 1, 1995.

         As of  December  31,  1997,  the  Company  and its  consolidated  joint
venture,  CNL/Corral  South  Joint  Venture,  had  purchased  and  entered  into
long-term, triple-net leases for 244 Properties. The leases provide for minimum,
annual,  base rental  payments  (payable in monthly  installments)  ranging from
approximately  $61,900 to $467,500.  In  addition,  certain  leases  provide for
percentage rent based on sales in excess of a specified amount.  The majority of
the leases also provide that,  commencing in generally the sixth lease year, the
annual  base rent  required  under the terms of the  leases  will  increase.  In
connection therewith,  during the years ended December 31, 1997, 1996, and 1995,
the  Company   earned  a  total  of   $15,490,615,   $4,357,298   and  $539,776,
respectively,  in rental income from  operating  leases,  earned income from the
direct financing leases and contingent  rental income from 244 Properties and 27
Secured  Equipment Leases in 1997, from 85 Properties and six Secured  Equipment
Leases in 1996 and from 16 Properties in 1995, respectively. Because the Company
did not commence  significant  operations until it received the minimum offering
proceeds  on  June 1,  1995,  and  intends  to make  additional  investments  in
Properties,  Mortgage Loans and Secured Equipment Leases, revenues for the years
ended  December 31, 1997,  1996 and 1995,  represent  only a portion of revenues
which the Company is expected to earn during  future  years in which the Company
has  completed   additional   investments  and  the  Company's   Properties  are
operational (and other investments in place) for the full period.



                                                       -69-

<PAGE>



         During the years ended  December 31, 1997 and 1996,  the Company earned
$1,687,456 and $1,069,349, respectively, in mortgage interest income relating to
the Mortgage Loans collateralized by Pizza Hut Properties, as described above in
"Liquidity and Capital  Resources."  The increase during the year ended December
31, 1997, is  attributable  to investing in an  additional  Mortgage Loan during
1997.

         During  1997,  three  of  the  Company's  lessees  and  borrowers,   or
affiliated  groups of lessees and  borrowers,  Castle Hill  Holdings V,  L.L.C.,
Castle  Hill  Holdings  VI,  L.L.C.   and  Castle  Hill  Holdings  VII,   L.L.C.
(collectively,  "Castle Hill"), Foodmaker, Inc. and Houlihan's Restaurants Inc.,
each contributed more than ten percent of the Company's total rental, earned and
interest income relating to its Properties, Mortgage Loans and Secured Equipment
Leases.  Castle Hill is the lessee under leases  relating to the land portion of
44  restaurants  and is the borrower on Mortgage Loans relating to the buildings
on such Properties, as well as two additional properties. Foodmaker, Inc. is the
lessee under leases relating to 29 restaurants and Houlihan's Restaurants,  Inc.
is the lessee  under  leases  relating  to 20  restaurants.  In  addition,  four
Restaurant Chains,  Pizza Hut, Golden Corral Family Steakhouse,  Jack in the Box
and Boston  Market,  each  accounted  for more than ten percent of the Company's
total rental,  earned and interest income  relating to its Properties,  Mortgage
Loans and Secured  Equipment  Leases  during  1997.  Because the Company has not
completed its  investment in Properties,  Mortgage  Loans and Secured  Equipment
Leases as yet, it is not  possible to  determine  which  lessees,  borrowers  or
Restaurant Chains will contribute more than ten percent of the Company's rental,
earned and interest  income during 1998 and subsequent  years. In the event that
certain lessees, borrowers or Restaurant Chains contribute more than ten percent
of the Company's rental,  earned income and interest income in future years, any
failure of such lessees,  borrowers or Restaurant Chains could materially affect
the Company's income.

         During the years ended  December 31, 1997,  1996 and 1995,  the Company
also earned $2,254,375, $773,404 and $118,859,  respectively, in interest income
from Secured  Equipment  Leases,  as described  above in "Liquidity  and Capital
Resources," and from  investments in money market accounts or other  short-term,
highly  liquid  investments  and other  income.  Interest  income is expected to
increase as the Company  invests  subscription  proceeds  received in the future
relating to this offering in highly  liquid  investments  pending  investment in
Properties and Mortgage Loans. However, as net offering proceeds are invested in
Properties and used to make Mortgage Loans,  interest income from investments in
money market accounts or other short-term, highly liquid investments is expected
to decrease.

         Operating expenses,  including  depreciation and amortization  expense,
were $3,862,024,  $1,430,795 and $290,276 for the years ended December 31, 1997,
1996 and 1995,  respectively.  Total operating expenses increased during each of
the years  ended  December  31,  1997 and 1996,  as  compared to the prior year,
primarily as a result of the Company  having  invested in additional  Properties
and Mortgage Loans during each year.  General and  administrative  expenses as a
percentage  of total  revenues is  expected to decrease as the Company  acquires
additional  Properties,  invests in additional Mortgage Loans and the Properties
under  construction  become  operational.  However,  asset  management  fees and
depreciation  and  amortization  expense are expected to increase as the Company
invests in additional Properties and Mortgage Loans.

         The Company has made an election  under Section  856(c) of the Internal
Revenue Code of 1986, as amended (the  "Code"),  to be taxed as a REIT under the
Code  beginning  with its taxable year ended  December 31, 1995. As a REIT,  for
federal  income  tax  purposes,  the  Company  generally  will not be subject to
federal  income tax on income that it distributes  to its  stockholders.  If the
Company  fails to qualify as a REIT in any taxable  year,  it will be subject to
federal income tax on its taxable income at regular corporate rates and will not
be permitted to qualify for treatment as a REIT for federal  income tax purposes
for four years  following the year during which  qualification  is lost. Such an
event could  materially  affect the Company's net income.  However,  the Company
believes  that it is  organized  and operates in such a manner as to qualify for
treatment as a REIT for the years ended  December 31,  1997,  1996 and 1995.  In
addition, the Company intends to continue to operate the Company so as to remain
qualified as a REIT for federal income tax purposes.

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting  Standards No. 128, "Earnings Per Share." The
statement,  which is effective for fiscal years ending after  December 15, 1997,
provides for a revised  computation of earnings per share.  The Company  adopted
this standard during the year ended December 31, 1997. Adoption of this standard
had no  material  effect on the  Company's  financial  position  or  results  of
operations.



                                                       -70-

<PAGE>



         In June 1997, the Financial Accounting Standards Board issued Statement
No. 130 "Reporting Comprehensive Income." The statement,  which is effective for
fiscal years  beginning  after December 15, 1997,  requires the reporting of net
earnings  and all other  changes  to equity  during  the  period,  except  those
resulting from investments by owners and  distributions to owners, in a separate
statement that begins with net earnings. Currently, the Company's only component
of  comprehensive  income is net  earnings.  The Company  does not believe  that
adoption of this standard will have a material effect on the Company's financial
position or results of operations.

         The  Advisor  of  the  Company  is in  the  process  of  assessing  and
addressing  the impact of the year 2000 on its computer  package  software.  The
hardware and built-in  software used by the Advisor are believed to be year 2000
compliant.  Accordingly,  the Company does not expect this matter to  materially
impact  how it  conducts  business  nor its  future  results  of  operations  or
financial position.

         All of the  Company's  leases as of December 31, 1997,  are  triple-net
leases and generally contain  provisions that management  believes will mitigate
the adverse effect of inflation.  Such provisions  include clauses requiring the
payment of percentage rent based on certain  restaurant  sales above a specified
level and/or automatic increases in base rent at specified times during the term
of the lease.  Management expects that increases in restaurant sales volumes due
to inflation and real sales growth should result in an increase in rental income
over  time.  Continued  inflation  also may cause  capital  appreciation  of the
Company's Properties.  Inflation and changing prices,  however, also may have an
adverse  impact  on the  sales  of the  restaurants  and  on  potential  capital
appreciation of the Properties.

         This information contains forward-looking statements within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange  Act of 1934.  Although  the  Company  believes  that the  expectations
reflected  in  such   forward-looking   statements  are  based  upon  reasonable
assumptions, the Company's actual results could differ materially from those set
forth in the forward-looking statements. Certain factors that might cause such a
difference  include  the  following:  changes  in general  economic  conditions,
changes in real estate conditions,  continued availability of proceeds from this
offering,  the  ability of the Company to invest the  remaining  proceeds of the
1997 Offering and the proceeds of this  offering,  the ability of the Company to
locate suitable tenants for its Properties and borrowers for its Mortgage Loans,
and the  ability of such  tenants and  borrowers  to make  payments  under their
respective leases, Secured Equipment Leases or Mortgage Loans.

                                   MANAGEMENT

GENERAL

         The Company will operate under the direction of the Board of Directors,
the members of which are accountable to the Company as fiduciaries.  As required
by  applicable  regulations,  a  majority  of the  Independent  Directors  and a
majority  of  the   Directors   have  reviewed  and  ratified  the  Articles  of
Incorporation and have adopted the Bylaws.

         The Company  currently  has five  Directors;  it may have no fewer than
three  Directors and no more than 15.  Directors will be elected  annually,  and
each Director will hold office until the next annual meeting of  stockholders or
until his  successor has been duly elected and  qualified.  There is no limit on
the  number of times that a Director  may be  elected  to office.  Although  the
number of Directors may be increased or decreased as discussed above, a decrease
shall not have the effect of shortening the term of any incumbent Director.

         Any  Director may resign at any time and may be removed with or without
cause by the  stockholders  upon the affirmative  vote of at least a majority of
all the Shares  outstanding  and  entitled to vote at a meeting  called for this
purpose.  The notice of such meeting shall indicate that the purpose,  or one of
the purposes, of such meeting is to determine if a Director shall be removed.

FIDUCIARY RESPONSIBILITY OF THE BOARD OF DIRECTORS

         The Board of  Directors  will be  responsible  for the  management  and
control of the affairs of the  Company;  however,  the Board of  Directors  will
retain  the  Advisor  to  manage  the  Company's   day-to-day  affairs  and  the
acquisition and  disposition of  investments,  subject to the supervision of the
Board of Directors.



                                                       -71-

<PAGE>



         The  Directors  are not  required  to devote  all of their  time to the
Company and are only required to devote such of their time to the affairs of the
Company as their duties  require.  The Board of Directors will meet quarterly in
person or by telephone, or more frequently if necessary. It is not expected that
the Directors will be required to devote a substantial  portion of their time to
discharge  their  duties as  directors.  Consequently,  in the exercise of their
fiduciary  responsibilities,  the Directors will rely heavily on the Advisor. In
this regard,  the Advisor,  in addition to the Directors,  will have a fiduciary
duty to the Company.

         The Directors will monitor the  administrative  procedures,  investment
operations,  and  performance of the Company and the Advisor to assure that such
policies are in the best interest of the stockholders  and are fulfilled.  Until
modified by the  Directors,  the Company will follow the policies on investments
set forth in this Prospectus. See "Investment Objectives and Policies."

         The  Independent  Directors are  responsible for reviewing the fees and
expenses  of the  Company at least  annually  or with  sufficient  frequency  to
determine  that the total fees and  expenses of the Company  are  reasonable  in
light of the Company's investment  performance,  Net Assets, Net Income, and the
fees and  expenses  of other  comparable  unaffiliated  real  estate  investment
trusts.  This determination shall be reflected in the minutes of the meetings of
the Board of Directors.  For purposes of this determination,  Net Assets are the
Company's  total  assets  (other than  intangibles),  calculated  at cost before
deducting depreciation or other non-cash reserves,  less total liabilities,  and
computed at least quarterly on a basis consistently  applied. Such determination
will be reflected in the minutes of the meetings of the Board of  Directors.  In
addition,  a majority of the  Independent  Directors and a majority of Directors
not otherwise  interested in the transaction  must approve each transaction with
the Advisor or its  Affiliates.  The Board of Directors also will be responsible
for reviewing and evaluating the performance of the Advisor before entering into
or renewing an advisory  agreement.  The  Independent  Directors shall determine
from  time to time and at least  annually  that  compensation  to be paid to the
Advisor is  reasonable  in  relation to the nature and quality of services to be
performed  and  shall   supervise  the   performance  of  the  Advisor  and  the
compensation  paid to it by the Company to determine  that the provisions of the
Advisory  Agreement  are  being  carried  out.  Specifically,   the  Independent
Directors  will  consider  factors  such as the  amount  of the fee  paid to the
Advisor in relation to the size,  composition  and  performance of the Company's
investments,  the success of the Advisor in  generating  appropriate  investment
opportunities,  rates charged to other  comparable  REITs and other investors by
advisors  performing  similar  services,  additional  revenues  realized  by the
Advisor and its Affiliates through their relationship with the Company,  whether
paid by the  Company  or by others  with whom the  Company  does  business,  the
quality  and  extent  of  service  and  advice  furnished  by the  Advisor,  the
performance  of the  investment  portfolio of the Company and the quality of the
portfolio of the Company  relative to the investments  generated by the Advisor,
if any, for its own account. Such review and evaluation will be reflected in the
minutes of the meetings of the Board of Directors.  The Board of Directors shall
determine that any successor Advisor possesses sufficient  qualifications to (i)
perform the advisory  function for the Company and (ii) justify the compensation
provided for in its contract with the Company.

         The  liability  of the  officers and  Directors  while  serving in such
capacity  is  limited in  accordance  with the  Articles  of  Incorporation  and
applicable  law.  See "Summary of the  Articles of  Incorporation  and Bylaws --
Limitation of Director and Officer Liability."

DIRECTORS AND EXECUTIVE OFFICERS

         The Directors and executive officers of the Company are listed below:

         Name                Age        Position with the Company
         ----                ---        -------------------------

James M. Seneff, Jr.         51         Director, Chairman of the Board, and
                                        Chief Executive Officer
Robert A. Bourne             51         Director and President
G. Richard Hostetter         58         Independent Director
J. Joseph Kruse              65         Independent Director
Richard C. Huseman           59         Independent Director
Curtis B. McWilliams         42         Executive Vice President
John T. Walker               39         Chief Operating Officer and Executive
                                        Vice President
Jeanne A. Wall               39         Executive Vice President
Steven D. Shackelford        34         Chief Financial Officer
Lynn E. Rose                 49         Secretary and Treasurer


                                                       -72-

<PAGE>




         James M.  Seneff,  Jr.  Director,  Chairman  of the  Board,  and  Chief
Executive  Officer.  Mr. Seneff  currently holds the position of Chairman of the
Board,  Chief  Executive  Officer and director of CNL Fund  Advisors,  Inc., the
Advisor to the  Company.  Mr.  Seneff  also has served as Chairman of the Board,
Chief  Executive  Officer and a director of CNL American Realty Fund, Inc. since
1996 and of CNL Real Estate  Advisors,  Inc. since January 1997. Mr. Seneff is a
principal stockholder of CNL Group, Inc., a diversified real estate company, and
has  served as its  Chairman  of the  Board of  Directors,  director,  and Chief
Executive  Officer  since its formation in 1980.  CNL Group,  Inc. is the parent
company of CNL Securities Corp.,  which is acting as the Managing Dealer in this
offering,  CNL Investment Company,  CNL Fund Advisors,  Inc. and CNL Real Estate
Advisors,  Inc.  Mr.  Seneff has been  Chairman  of the Board,  Chief  Executive
Officer and a director of CNL Securities  Corp. since its formation in 1979. Mr.
Seneff also has held the  position of  Chairman  of the Board,  Chief  Executive
Officer,  President  and a director  of CNL  Management  Company,  a  registered
investment  advisor,  since its formation in 1976, has served as Chief Executive
Officer,  Chairman of the Board and a director of CNL  Investment  Company,  and
Chief  Executive  Officer  and  Chairman  of the Board of  Commercial  Net Lease
Realty,  Inc. since 1992,  served as Chief Executive Officer and Chairman of the
Board of CNL Realty  Advisors,  Inc. from its inception in 1991 through 1997, at
which time such company merged with  Commercial Net Lease Realty,  Inc., and has
held the  position  of Chief  Executive  Officer,  Chairman  of the  Board and a
director of CNL Institutional  Advisors,  Inc., a registered investment advisor,
since its inception in 1990. Mr. Seneff  previously  served on the Florida State
Commission  on Ethics and is a former  member and past  Chairman of the State of
Florida  Investment  Advisory Council,  which recommends to the Florida Board of
Administration  investments for various Florida employee  retirement  funds. The
Florida Board of Administration,  Florida's  principal  investment  advisory and
money  management  agency,  oversees the  investment of more than $60 billion of
retirement  funds.  Since 1971,  Mr. Seneff has been active in the  acquisition,
development,  and management of real estate projects and, directly or through an
affiliated entity, has served as a general partner or joint venturer in over 100
real estate ventures involved in the financing,  acquisition,  construction, and
rental of restaurants,  office buildings, apartment complexes, hotels, and other
real  estate.  Included  in these real  estate  ventures  are  approximately  65
privately offered real estate limited  partnerships  with investment  objectives
similar  to one or more of the  Company's  investment  objectives,  in which Mr.
Seneff,  directly  or through an  affiliated  entity,  serves or has served as a
general partner. Mr. Seneff received his degree in Business  Administration from
Florida State University in 1968.

         Robert A. Bourne.  Director and President.  Mr. Bourne  currently holds
the position of Vice Chairman of the Board of Directors,  director and Treasurer
of CNL Fund  Advisors,  Inc.,  the Advisor to the Company.  Mr. Bourne served as
President of CNL Fund  Advisors,  Inc.  from the date of its  inception  through
October  1997.  Mr.  Bourne also has served as  President  and a director of CNL
American  Realty Fund,  Inc.  since 1996 and of CNL Real Estate  Advisors,  Inc.
since  January 1997.  Mr. Bourne is President and Treasurer of CNL Group,  Inc.,
President,  Treasurer,  a director, and a registered principal of CNL Securities
Corp. (the Managing Dealer of this offering),  President,  Treasurer, a director
and a  registered  principal of CNL  Investment  Company,  and Chief  Investment
Officer,  a director  and  Treasurer  of CNL  Institutional  Advisors,  Inc.,  a
registered   investment   advisor.   Mr.  Bourne  served  as  President  of  CNL
Institutional  Advisors,  Inc. from the date of its  inception  through June 30,
1997.  Mr.  Bourne served as President and a director from July 1992 to February
1996,  served as Secretary  and Treasurer  from  February 1996 through  December
1997,  and has served as Vice Chairman of the Board of Directors  since February
1996, of Commercial  Net Lease  Realty,  Inc. In addition,  Mr. Bourne served as
President of CNL Realty Advisors, Inc. from 1991 to February 1996, and served as
a director of CNL Realty Advisors,  Inc. from 1991 through December 1997, and as
Treasurer and Vice Chairman from February 1996 through  December  1997, at which
time such company merged with Commercial Net Lease Realty,  Inc. Upon graduation
from Florida State  University in 1970,  where he received a B.A. in Accounting,
with honors,  Mr.  Bourne  worked as a certified  public  accountant  and,  from
September  1971  through  December  1978 was  employed  by  Coopers  &  Lybrand,
Certified  Public  Accountants,  where  he  held  the  position  of tax  manager
beginning in 1975.  From January 1979 until June 1982,  Mr. Bourne was a partner
in the accounting firm of Cross & Bourne and from July 1982 through January 1987
he was a partner in the accounting firm of Bourne & Rose, P.A., Certified Public
Accountants.   Mr.  Bourne,  who  joined  CNL  Securities  Corp.  in  1979,  has
participated  as a general  partner or joint  venturer  in over 100 real  estate
ventures  involved in the financing,  acquisition,  construction,  and rental of
restaurants,  office  buildings,  apartment  complexes,  hotels,  and other real
estate.  Included in these real estate ventures are  approximately  64 privately
offered real estate limited  partnerships with investment  objectives similar to
one or more  of the  Company's  investment  objectives,  in  which  Mr.  Bourne,
directly  or through  an  affiliated  entity,  serves or has served as a general
partner.  Mr. Bourne oversaw the acquisition and oversees the management of over
1,500  properties  located  across 47 states  with a total value in excess of $2
billion.

         G. Richard Hostetter,  Esq.  Independent  Director.  Mr. Hostetter also
serves as a director  of CNL  American  Realty  Fund,  Inc.  Mr.  Hostetter  was
associated with the law firm of Miller and Martin from 1966 through 1989,

                                                       -73-

<PAGE>



the last ten years of such  association  as a senior  partner.  As a lawyer,  he
served for more than 20 years as  counsel  for  various  corporate  real  estate
groups, fast-food companies and public companies, including The Krystal Company,
resulting in his extensive  participation  in  transactions  involving the sale,
lease, and  sale/leaseback  of approximately 250 restaurant units. Mr. Hostetter
graduated  from the  University  of Georgia and received his J.D. from Emory Law
School in 1966.  He is licensed to practice law in Tennessee  and Georgia.  From
1989 to date,  Mr.  Hostetter  has served as  President  and General  Counsel of
Mills, Ragland & Hostetter,  Inc., the corporate general partner of MRH, L.P., a
holding  company  involved  in  corporate  acquisitions,  in  which he also is a
general and limited partner.

         J.  Joseph  Kruse.  Independent  Director.  Mr.  Kruse also serves as a
director of CNL American Realty Fund,  Inc. From 1993 to the present,  Mr. Kruse
has been President and Chief Executive  Officer of Kruse & Co., Inc., a merchant
banking  company engaged in real estate.  Formerly,  Mr. Kruse was a Senior Vice
President  with Textron,  Inc. for twenty years,  and then served as Senior Vice
President at G. William  Miller & Co., a firm founded by the former  Chairman of
the Federal Reserve Board and the Treasury Secretary.  Mr. Kruse was responsible
for  evaluations of commercial real estate and retail shopping mall projects and
continues  to serve of counsel to the firm.  Mr.  Kruse  received a Bachelors of
Science in Education degree from the University of Florida in 1957 and a Masters
of Science in  Administration  in 1958 from Florida  State  University.  He also
graduated from the Advanced Management Program of the Harvard Graduate School of
Business.

         Richard C. Huseman.  Independent Director. Mr. Huseman also serves as a
director of CNL American  Realty Fund, Inc. Mr. Huseman is presently a professor
in the College of Business Administration, and from 1990 through 1995, served as
the Dean of the College of Business  Administration of the University of Central
Florida. He has served as a consultant in the area of managerial strategies to a
number of Fortune 500  corporations,  including IBM, AT&T, and 3M, as well as to
several branches of the U.S. government, including the U.S. Department of Health
and Human Services,  the U.S.  Department of Justice,  and the Internal  Revenue
Service. Mr. Huseman received a B.A. from Greenville College in 1961 and an M.A.
and a Ph.D. from the University of Illinois in 1963 and 1965, respectively.

         Curtis B. McWilliams.  Executive Vice President.  Mr. McWilliams joined
CNL  Group,  Inc.  in April  1997 and  currently  serves  as an  Executive  Vice
President. In addition, Mr. McWilliams serves as President of CNL Fund Advisors,
Inc. (the Advisor to the  Company),  CNL  Financial  Services,  Inc. and certain
other  subsidiaries  of CNL Group,  Inc. From September 1983 through March 1997,
Mr.  McWilliams was employed by Merrill Lynch. From January 1991 to August 1996,
Mr. McWilliams was a managing director in the corporate banking group of Merrill
Lynch's  investment  banking  division.  During  this  time,  he  was  a  senior
relationship manager with Merrill Lynch and as such was responsible for a number
of the firm's larger corporate relationships. In addition, from February 1990 to
February  1993,  he served as co-head of one of the  Industrial  Banking  Groups
within  Merrill  Lynch's  investment  banking  division  and had  administrative
responsibility  for a group of bankers and client  relationships,  including the
firm's transportation group. In addition, from September 1996 to March 1997, Mr.
McWilliams served as Chairman of Merrill Lynch's Private Advisory Services.  Mr.
McWilliams received a B.S.E. in Chemical  Engineering from Princeton  University
in 1977 and a Masters of Business Administration with a concentration in finance
from the University of Chicago in 1983.

         John T. Walker.  Chief Operating  Officer and Executive Vice President.
Mr.  Walker  joined CNL Fund  Advisors,  Inc. in September  1994, as Senior Vice
President,  responsible for Research and Development. He currently serves as the
Chief Operating Officer and Executive Vice President of CNL Fund Advisors, Inc.,
the Advisor to the Company.  Mr. Walker is also  Executive Vice President of CNL
American Realty Fund, Inc. and CNL Real Estate  Advisors,  Inc. From May 1992 to
May 1994, he was Executive  Vice  President for Finance and  Administration  and
Chief Financial Officer of Z Music,  Inc., a cable television  network which was
subsequently  acquired by Gaylord  Entertainment,  where he was  responsible for
overall financial and administrative  management and planning. From January 1990
through April 1992, Mr. Walker was Chief Financial  Officer of the First Baptist
Church in Orlando,  Florida.  From April 1984 through  December  1989,  he was a
partner in the accounting firm of Chastang, Ferrell & Walker, P.A., where he was
the partner in charge of audit and consulting  services,  and from 1981 to 1984,
Mr. Walker was a Senior Consultant/Audit Senior at Price Waterhouse.  Mr. Walker
is a Cum Laude graduate of Wake Forest University with a B.S. in Accountancy and
is a certified public accountant.


                                                       -74-

<PAGE>



         Jeanne A. Wall. Executive Vice President.  Ms. Wall serves as Executive
Vice President of CNL Fund Advisors,  Inc., the Advisor to the Company. Ms. Wall
is also Executive Vice President of CNL American  Realty Fund, Inc. and CNL Real
Estate  Advisors,  Inc.  Ms. Wall has served as Chief  Operating  Officer of CNL
Investment  Company and of CNL  Securities  Corp.  since  November  1994 and has
served as Executive Vice President of CNL Investment Company since January 1991.
In 1984,  Ms. Wall joined CNL  Securities  Corp.  In 1985,  Ms. Wall became Vice
President of CNL  Securities  Corp.,  in 1987 she became a Senior Vice President
and in July 1997, she became Executive Vice President of CNL Securities Corp. In
this  capacity,  Ms. Wall serves as national  marketing  and sales  director and
oversees  the  national  marketing  plan  for the CNL  investment  programs.  In
addition, Ms. Wall oversees product development,  partnership administration and
investor  services  for  programs  offered  through  participating  brokers  and
corporate  communications for CNL Group, Inc. and its Affiliates.  Ms. Wall also
has served as Senior Vice  President  of CNL  Institutional  Advisors,  Inc.,  a
registered  investment  advisor,  from 1990 to 1993,  as Vice  President  of CNL
Realty  Advisors,  Inc.  since its inception in 1991 through  1997,  and as Vice
President of Commercial Net Lease Realty, Inc. since 1992 through 1997. Ms. Wall
holds  a  B.A.  in  Business  Administration  from  Linfield  College  and  is a
registered  principal of CNL Securities  Corp.  Ms. Wall  currently  serves as a
trustee on the Board of the  Investment  Program  Association  and on the Direct
Participation  Program  committee  for the National  Association  of  Securities
Dealers.

         Steven D. Shackelford.  Chief Financial Officer. Mr. Shackelford joined
CNL Fund Advisors,  Inc.,  the Advisor to the Company,  in September 1996 as the
Chief Financial  Officer.  From March 1995 to July 1996, he was a senior manager
in the national office of Price Waterhouse where he was responsible for advising
foreign  clients  seeking to raise  capital  and a public  listing in the United
States.  From  August  1992 to March  1995,  he served as a manager in the Price
Waterhouse,  Paris,  France office serving several  multinational  clients.  Mr.
Shackelford  was an audit  staff and  senior  from 1986 to 1992 in the  Orlando,
Florida  office  of  Price  Waterhouse.  Mr.  Shackelford  received  a  B.A.  in
Accounting,  with honors, and a Masters of Business  Administration from Florida
State University and is a certified public accountant.

         Lynn E. Rose.  Secretary and Treasurer.  Ms. Rose is also Secretary and
Treasurer of CNL American  Realty Fund,  Inc. Ms. Rose serves as Secretary and a
director of CNL Fund Advisors,  Inc., the Advisor to the Company,  and serves as
Secretary,  Treasurer and a director of CNL Real Estate Advisors,  Inc. Ms. Rose
served as Treasurer of CNL Fund  Advisors,  Inc.  from the date of its inception
through June 30, 1997. Ms. Rose, a certified  public  accountant,  has served as
Secretary  of CNL Group,  Inc.  since 1987,  as Chief  Financial  Officer of CNL
Group,  Inc. since  December  1993, and served as Controller of CNL Group,  Inc.
from 1987  until  December  1993.  In  addition,  Ms.  Rose has  served as Chief
Financial Officer and Secretary of CNL Securities Corp. since July 1994. She has
served as Chief Operating Officer, Vice President and Secretary of CNL Corporate
Services,  Inc. since November 1994. Ms. Rose also has served as Chief Financial
Officer and Secretary of CNL Institutional Advisors, Inc. since its inception in
1990,  as  Secretary  and a  director  of CNL  Realty  Advisors,  Inc.  from its
inception in 1991 through 1997, and as a Treasurer of CNL Realty Advisors,  Inc.
from 1991 to February  1996.  In  addition,  Ms. Rose  served as  Secretary  and
Treasurer of Commercial  Net Lease Realty,  Inc. from 1992 to February 1996. Ms.
Rose  also  currently  serves  as  Secretary  for  approximately  50  additional
corporations.   Ms.  Rose   oversees  the   management   information   services,
administration,  legal compliance,  accounting, tenant compliance, and reporting
for over 250  corporations,  partnerships  and joint ventures.  Prior to joining
CNL,  Ms. Rose was a partner  with Robert A.  Bourne in the  accounting  firm of
Bourne & Rose,  P.A.,  Certified  Public  Accountants.  Ms. Rose holds a B.A. in
Sociology from the University of Central  Florida and is a registered  financial
and operations principal of CNL Securities Corp. She was licensed as a certified
public accountant in 1979.

INDEPENDENT DIRECTORS

         Under  the  Articles  of  Incorporation,  a  majority  of the  Board of
Directors must consist of Independent Directors,  except for a period of 90 days
after  the  death,  removal  or  resignation  of an  Independent  Director.  The
Independent  Directors  shall nominate  replacements  for vacancies  amongst the
Independent  Director  positions.  An Independent  Director may not, directly or
indirectly  (including  through a member  of his  immediately  family),  own any
interest  in,  be  employed  by,  have  any  present  business  or  professional
relationship  with,  serve as an  officer  or  director  of the  Advisor  or its
Affiliates,  or serve as a director  of more than three REITs  organized  by the
Advisor  or its  Affiliates.  Except  to  carry  out the  responsibilities  of a
Director,  an  Independent  Director may not perform  material  services for the
Company.


                                                       -75-

<PAGE>



COMMITTEES OF THE BOARD OF DIRECTORS

         The Company has a standing  Audit  Committee,  the members of which are
selected by the full Board of Directors  each year.  The Audit  Committee  makes
recommendations  to the  Board of  Directors  in  accordance  with  those of the
independent accountants of the Company. The Board of Directors shall review with
such  accounting  firm the scope of the audit and the  results of the audit upon
its completion.

         At such time, if any, as the Shares are listed on a national securities
exchange  or  over-the-counter  market,  the  Company  will form a  Compensation
Committee,  the members of which will be selected by the full Board of Directors
each year.

         At least a majority of the members of each  committee of the  Company's
Board of Directors must be Independent Directors.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

         Each Director is entitled to receive $6,000 annually for serving on the
Board of Directors,  as well as fees of $750 per meeting attended ($375 for each
telephonic  meeting in which the  Director  participates),  including  committee
meetings.  No executive  officer or Director of the Company has received a bonus
from the Company.  The Company will not pay any compensation to the officers and
Directors  of the  Company  who also  serve as  officers  and  directors  of the
Advisor.

MANAGEMENT COMPENSATION

         For a description of the types, recipients, methods of computation, and
estimated  amounts  of all  compensation,  fees,  and  distributions  to be paid
directly or indirectly by the Company to the Advisor, Managing Dealer, and their
Affiliates, see "Management Compensation."


                     THE ADVISOR AND THE ADVISORY AGREEMENT

THE ADVISOR

         CNL Fund  Advisors,  Inc. is a Florida  corporation  organized in March
1994 to provide management,  advisory and administrative  services.  The Company
originally  entered into the Advisory Agreement with the Advisor effective April
19, 1995. CNL Fund Advisors, Inc., as Advisor, has a fiduciary responsibility to
the Company and the stockholders.

<TABLE>
<CAPTION>

         The directors and officers of the Advisor are as follows:
<S> <C>
James M. Seneff, Jr. ..................   Chairman of the Board, Chief Executive Officer and Director
Robert A. Bourne ......................   Vice Chairman of the Board, Treasurer and Director
Curtis B. McWilliams...................   President
John T. Walker ........................   Chief Operating Officer and Executive Vice President
Steven D. Shackelford..................   Chief Financial Officer
Lynn E. Rose ..........................   Secretary and Director
Jeanne A. Wall ........................   Executive Vice President
</TABLE>

         The  Advisor  employs  personnel,  in  addition  to the  directors  and
executive officers listed above, who have extensive  experience in selecting and
managing restaurant properties similar to the Properties.

         The  Advisor  currently  owns 20,000  Shares.  The Advisor may not sell
these Shares while the Advisory Agreement is in effect, although the Advisor may
transfer  such Shares to  Affiliates.  Neither the Advisor,  a Director,  or any
Affiliate may vote or consent on matters submitted to the stockholders regarding
removal of, or any transaction  between the Company and the Advisor,  Directors,
or an Affiliate.  In determining the requisite  percentage in interest of Shares
necessary to approve a matter on which the Advisor, Directors, and any Affiliate
may not vote or consent, any Shares owned by any of them will not be included.


                                                       -76-

<PAGE>



THE ADVISORY AGREEMENT

         Under  the  terms  of  the   Advisory   Agreement,   the   Advisor  has
responsibility  for the day-to-day  operations of the Company,  administers  the
Company's  bookkeeping  and  accounting  functions,   serves  as  the  Company's
consultant  in  connection  with  policy  decisions  to be made by the  Board of
Directors,  manages the Company's Properties and Mortgage Loans, administers the
Company's  Secured  Equipment  Lease program and renders  other  services as the
Board of Directors deems appropriate.  The Advisor is subject to the supervision
of the Company's Board of Directors and has only such functions as are delegated
to it.

         The Company will  reimburse  the Advisor for all of the costs it incurs
in connection with the services it provides to the Company,  including,  but not
limited  to: (i)  Offering  Expenses,  which are  defined  to  include  expenses
attributable to preparing the documents relating to this offering, qualification
of the Shares  for sale in the  states,  escrow  arrangements,  filing  fees and
expenses   attributable  to  selling  the  Shares,  (ii)  Selling   Commissions,
advertising  expenses,  expense  reimbursements,  and legal and accounting fees,
(iii) the actual cost of goods and  materials  used by the Company and  obtained
from entities not affiliated with the Advisor,  including brokerage fees paid in
connection  with  the  purchase  and  sale of  securities,  (iv)  administrative
services  (including  personnel costs;  provided,  however that no reimbursement
shall be made for costs of personnel to the extent that such  personnel  perform
services in  transactions  for which the Advisor  receives a separate  fee), (v)
Acquisition  Expenses,  which are  defined  to include  expenses  related to the
selection and acquisition of Properties,  at the lesser of actual cost or 90% of
the competitive rate charged by unaffiliated persons providing similar goods and
services  in  the  same  geographic  location,  and  (vi)  expenses  related  to
negotiating and servicing the Mortgage Loans and Secured Equipment Leases.

         The Company  shall not  reimburse  the Advisor at the end of any fiscal
quarter  Operating  Expenses that, in the four consecutive  fiscal quarters then
ended (the  "Expense  Year")  exceed (the "Excess  Amount") the greater of 2% of
Average Invested Assets or 25% of Net Income (the "2%/25%  Guidelines") for such
year.  Any Excess  Amount paid to the Advisor  during a fiscal  quarter shall be
repaid to the Company.  If there is an Excess Amount in any Expense Year and the
Independent Directors determine that such excess was justified, based on unusual
and nonrecurring  factors which they deem  sufficient,  the Excess Amount may be
carried over and included in Operating Expenses in subsequent Expense Years, and
reimbursed to the Advisor in one or more of such years,  provided that Operating
Expenses  in any Expense  Year,  including  any Excess  Amount to be paid to the
Advisor, shall not exceed the 2%/25% Guidelines. Within 60 days after the end of
any fiscal  quarter of the Company for which total  Operating  Expenses  for the
Expense  Year  exceed  the  2%/25%  Guidelines,  there  shall  be  sent  to  the
stockholders a written disclosure of such fact,  together with an explanation of
the factors the Independent Directors considered in determining that such excess
expenses were justified. Such determination shall be reflected in the minutes of
the meetings of the Board of Directors.  In the event the Independent  Directors
do not  determine  that such Excess  Amount was  justified,  the  Advisor  shall
reimburse  the  Company at the end of the  Expense  Year the amount by which the
total Operating  Expenses paid or incurred by the Company exceed the limitations
herein provided.

         The  Company  will not  reimburse  the  Advisor or its  Affiliates  for
services for which the Advisor or its Affiliates are entitled to compensation in
the form of a separate fee.

         Pursuant to the Advisory Agreement,  the Advisor is entitled to receive
certain  fees  and  reimbursements,  as  listed  in  "Management  --  Management
Compensation."  The  Subordinated  Incentive  Fee payable to the  Advisor  under
certain  circumstances  if  Listing  occurs  may be paid,  at the  option of the
Company,  in cash,  in Shares,  by delivery of a promissory  note payable to the
Advisor, or by any combination thereof. In the event the Subordinated  Incentive
Fee is paid to the Advisor following  Listing,  no Performance Fee, as described
below,  will be paid to the Advisor  under the Advisory  Agreement  nor will any
additional share of Net Sales Proceeds be paid to the Advisor.  The total of all
Acquisition  Fees and any  Acquisition  Expenses  payable to the Advisor and its
Affiliates shall be reasonable and shall not exceed an amount equal to 6% of the
Real Estate Asset Value of a Property,  or in the case of a Mortgage Loan, 6% of
the funds  advanced,  unless a majority of the Board of  Directors,  including a
majority  of  the  Independent   Directors  not  otherwise   interested  in  the
transaction,  approves fees in excess of this limit  subject to a  determination
that the  transaction is  commercially  competitive,  fair and reasonable to the
Company.  The  Acquisition  Fees  payable in  connection  with the  selection or
acquisition  of any  Property  shall  be  reduced  to the  extent  that,  and if
necessary to limit, the total  compensation  paid to all persons involved in the
acquisition of such Property to the amount  customarily  charged in arm's-length
transactions  by other  persons or  entities  rendering  similar  services as an
ongoing  public  activity in the same  geographical  location and for comparable
types of Properties,  and to the extent that other  acquisition  fees,  finder's
fees, real estate commissions,  or other similar fees or commissions are paid by
any person in connection with the transaction.


                                                       -77-

<PAGE>



         If the Advisor or a CNL Affiliate performs services that are outside of
the scope of the Advisory  Agreement,  compensation is at such rates and in such
amounts as are agreed to by the Advisor  and the  Independent  Directors  of the
Company.

         Further,  if Listing occurs,  the Company  automatically  will become a
perpetual life entity.  At such time, the Company and the Advisor will negotiate
in good faith a fee structure  appropriate  for an entity with a perpetual life,
subject to approval by a majority of the Independent Directors. In negotiating a
new fee structure,  the Independent  Directors shall consider all of the factors
they deem relevant.  These are expected to include,  but will not necessarily be
limited to: (i) the amount of the  advisory  fee in relation to the asset value,
composition,  and profitability of the Company's portfolio;  (ii) the success of
the Advisor in generating  opportunities that meet the investment  objectives of
the Company;  (iii) the rates charged to other REITs and to investors other than
REITs by advisors  that perform the same or similar  services;  (iv)  additional
revenues realized by the Advisor and its Affiliates  through their  relationship
with  the  Company,  including  loan  administration,   underwriting  or  broker
commissions,  servicing, engineering, inspection and other fees, whether paid by
the Company or by others with whom the Company  does  business;  (v) the quality
and extent of service and advice furnished by the Advisor;  (vi) the performance
of the investment  portfolio of the Company,  including income,  conservation or
appreciation of capital,  and number and frequency of problem  investments;  and
(vii) the quality of the Property,  Mortgage Loan, and Secured  Equipment  Lease
portfolio of the Company in  relationship  to the  investments  generated by the
Advisor for its own account. The Board of Directors, including a majority of the
Independent  Directors,  may  not  approve  a new  fee  structure  that,  in its
judgment, is more favorable to the Advisor than the current fee structure.

         The Advisory Agreement,  which was entered into by the Company with the
unanimous  approval  of  the  Board  of  Directors,  including  the  Independent
Directors,  expires one year after the date of execution,  subject to successive
one-year  renewals  upon mutual  consent of the  parties.  The current  Advisory
Agreement  expires  on April  19,  1999.  In the  event  that a new  Advisor  is
retained, the previous Advisor will cooperate with the Company and the Directors
in  effecting an orderly  transition  of the  advisory  functions.  The Board of
Directors  (including a majority of the Independent  Directors)  shall approve a
successor  Advisor  only  upon  a  determination   that  the  Advisor  possesses
sufficient  qualifications to perform the advisory functions for the Company and
that the  compensation  to be received  by the new  Advisor  pursuant to the new
Advisory Agreement is justified.

         The Advisory  Agreement may be  terminated  without cause or penalty by
either  party,  or by the mutual  consent of the  parties  (by a majority of the
Independent  Directors  of the  Company or a majority  of the  directors  of the
Advisor,  as the case may be), upon 60 days' prior written notice. At that time,
the Advisor  shall be entitled to receive  the  Performance  Fee if  performance
standards  satisfactory  to a majority  of the Board of  Directors,  including a
majority of the Independent  Directors,  when compared to (a) the performance of
the Advisor in comparison with its  performance for other entities,  and (b) the
performance  of other advisors for similar  entities,  have been met. If Listing
has not occurred, the Performance Fee, if any, shall equal 10% of the amount, if
any, by which (i) the  appraised  value of the assets of the Company on the date
of termination  of the Advisory  Agreement (the  "Termination  Date"),  less the
amount of all indebtedness secured by the assets of the Company,  plus the total
Distributions  made to  stockholders  from the Company's  inception  through the
Termination  Date,  exceeds  (ii)  Invested  Capital plus an amount equal to the
Stockholders' 8% Return from inception through the Termination Date. The Advisor
shall be entitled to receive  all  accrued but unpaid  compensation  and expense
reimbursements in cash within 30 days of the Termination Date. All other amounts
payable to the Advisor in the event of a  termination  shall be  evidenced  by a
promissory  note and shall be payable  from time to time.  The  Performance  Fee
shall be paid in 12 equal quarterly  installments without interest on the unpaid
balance, provided, however, that no payment will be made in any quarter in which
such payment would jeopardize the Company's REIT status,  in which case any such
payment or  payments  will be delayed  until the next  quarter in which  payment
would not jeopardize REIT status.  Notwithstanding the preceding  sentence,  any
amounts  which  may be  deemed  payable  at the date the  obligation  to pay the
Performance  Fee is incurred which relate to the  appreciation  of the Company's
assets shall be an amount which provides  compensation to the terminated Advisor
only for that portion of the holding  period for the  respective  assets  during
which such  terminated  Advisor  provided  services to the  Company.  If Listing
occurs,  the Performance Fee, if any,  payable  thereafter will be as negotiated
between  the  Company  and the  Advisor.  The  Advisor  shall not be entitled to
payment of the Performance Fee in the event the Advisory Agreement is terminated
because of failure of the Company and the Advisor to  establish a fee  structure
appropriate  for a  perpetual-life  entity at such time,  if any,  as the Shares
become listed on a national securities exchange or over-the-counter  market. The
Performance Fee, to the extent payable at the time of Listing,  will not be paid
in the event that the Subordinated Incentive Fee is paid.

         The  Advisor  has the  right to assign  the  Advisory  Agreement  to an
Affiliate subject to approval by the Independent  Directors of the Company.  The
Company has the right to assign the Advisory Agreement to any

                                                       -78-

<PAGE>



successor to all of its assets, rights, and obligations.

         The Advisor  will not be liable to the Company or its  stockholders  or
others, except by reason of acts constituting bad faith, fraud,  misconduct,  or
negligence, and will not be responsible for any action of the Board of Directors
in following or  declining to follow any advice or  recommendation  given by it.
The  Company  has  agreed to  indemnify  the  Advisor  with  respect  to acts or
omissions  of the Advisor  undertaken  in good  faith,  in  accordance  with the
foregoing  standards  and  pursuant to the  authority  set forth in the Advisory
Agreement.  Any indemnification  made to the Advisor may be made only out of the
net assets of the Company and not from stockholders.

                              CERTAIN TRANSACTIONS

         The  Managing  Dealer  is  entitled  to  receive  Selling   Commissions
amounting to 7.5% of the total  amount  raised from the sale of Shares of Common
Stock for  services in  connection  with the offering of Shares,  a  substantial
portion   of  which  has  been  or  will  be  paid  as   commissions   to  other
broker-dealers.  For the period  January 1, 1998 through March 2, 1998,  and the
years ended December 31, 1997, 1996 and 1995, the Company  incurred  $3,055,103,
$16,686,192, $7,559,474 and $2,884,062, respectively, of such fees in connection
with the  Prior  Offerings,  of  which  approximately  $2,900,400,  $15,563,500,
$7,059,000  and  $2,682,000,  respectively,  was paid by the Managing  Dealer as
commissions to other broker-dealers.

         In  addition,  the  Managing  Dealer is entitled to receive a marketing
support and due diligence  expense  reimbursement fee equal to 0.5% of the total
amount  raised from the sale of Shares,  a portion of which may be  reallowed to
other broker-dealers.  For the period January 1, 1998 through March 2, 1998, and
the years ended December 31, 1997, 1996 and 1995, the Company incurred $203,673,
$1,112,413, $503,965 and $192,271, respectively, of such fees in connection with
the  Prior  Offerings,  substantially  all of  which  were  reallowed  to  other
broker-dealers and from which all bona fide due diligence expenses were paid.

         The  Advisor is entitled to receive  Acquisition  Fees for  services in
identifying  the Properties and  structuring  the terms of the  acquisition  and
leases of the Properties and  structuring  the terms of the Mortgage Loans equal
to 4.5% of the total  amount  raised  from the sale of  Shares.  For the  period
January 1, 1998 through  March 2, 1998,  and the years ended  December 31, 1997,
1996 and 1995,  the Company  incurred  $1,833,062,  $10,011,715,  $4,535,685 and
$1,730,437, respectively, of such fees in connection with the Prior Offerings.

         For negotiating  Secured  Equipment  Leases and supervising the Secured
Equipment  Lease program,  the Advisor is entitled to receive from the Company a
one-time  Secured  Equipment  Lease Servicing Fee of two percent of the purchase
price of the Equipment that is the subject of a Secured Equipment Lease. For the
years ended  December  31,  1997 and 1996,  the Company  incurred  $366,865  and
$70,070,  respectively,  in such fees.  No such  amounts  were  incurred for the
period  January 1, 1998 through March 2, 1998 or for the year ended December 31,
1995.

         The Company and the Advisor  have  entered  into an Advisory  Agreement
pursuant to which the Advisor will  receive a monthly  asset  management  fee of
one-twelfth of 0.60% of the Company's Real Estate Asset Value,  plus one-twelfth
of 0.60% of the total  principal  amount of the Company's  Mortgage Loans, as of
the end of the preceding  month.  The management fee, which will not exceed fees
which are competitive for similar  services in the same geographic  area, may or
may not be taken,  in whole or in part as to any year, in the sole discretion of
the Advisor. All or any portion of the management fee not taken as to any fiscal
year shall be deferred  without  interest  and may be taken in such other fiscal
year as the Advisor shall determine.  For January and February 1998, the Company
incurred $120,115 and $121,152,  respectively,  of such fees, $3,309 and $6,465,
respectively, of which has been capitalized as part of the cost of the buildings
for Properties that have been or are being constructed. For the years


                                                       -79-

<PAGE>



ended December 31, 1997, 1996 and 1995, the Company incurred $881,668,  $278,902
and  $27,950,   respectively,   of  such  fees,  $76,789,  $27,702  and  $4,872,
respectively, of which has been capitalized as part of the cost of the buildings
for Properties that have been or are being constructed.

         The Advisor and its Affiliates  provide  accounting and  administrative
services to the Company  (including  accounting and  administrative  services in
connection  with the  offering of Shares) on a day-to-day  basis.  For the years
ended  December  31,  1997,  1996 and  1995,  the  Company  incurred  a total of
$2,232,466,   $1,103,828  and  $782,690,   respectively,   for  these  services,
$1,676,226,  $769,225 and  $714,674,  respectively,  of such costs  representing
stock  issuance  costs  and  $556,240,   $334,603  and  $68,016,   respectively,
representing  general  operating and  administrative  expenses,  including costs
related to preparing and  distributing  reports  required by the  Securities and
Exchange Commission.

         During the years ended  December 31, 1997,  1996 and 1995,  the Company
acquired  five,  four  and  nine  Properties,  respectively,  for  approximately
$5,450,000,  $2,610,000 and  $6,621,000,  respectively,  from  Affiliates of the
Company.  The  Affiliates  had  purchased  and  temporarily  held title to these
Properties  in order to  facilitate  the  acquisition  of the  Properties by the
Company.  Each Property was acquired at a cost no greater than the lesser of the
cost  of the  Property  to  the  Affiliate  (including  carrying  costs)  or the
Property's appraised value.

         In connection  with the acquisition of six Properties in 1997 and three
Properties in 1996 that were constructed or renovated by Affiliates, the Company
incurred   development/construction   management  fees  totalling  $369,570  and
$159,350,  respectively.  Such  fees  were  included  in the  purchase  price of
Properties and therefore included in the basis on which the Company charges rent
on the Properties.  No such amounts were incurred for the period January 1, 1998
through March 2, 1998 or for the year ended December 31, 1995.

         The Advisor and the Managing  Dealer are wholly owned  subsidiaries  of
CNL Group, Inc., of which James M. Seneff,  Jr., Chairman of the Board and Chief
Executive Officer of the Company, and his spouse are the sole stockholders.

         All of these fees were paid in  accordance  with the  provisions of the
Company's Articles of Incorporation.


                          PRIOR PERFORMANCE INFORMATION

         The  information  presented in this section  represents  the historical
experience  of certain real estate  programs  organized by certain  officers and
directors of the Advisor.  INVESTORS IN THE COMPANY  SHOULD NOT ASSUME THAT THEY
WILL EXPERIENCE RETURNS, IF ANY, COMPARABLE TO THOSE EXPERIENCED BY INVESTORS IN
SUCH PRIOR REAL ESTATE  PROGRAMS.  INVESTORS WHO PURCHASE  SHARES IN THE COMPANY
WILL NOT THEREBY ACQUIRE ANY OWNERSHIP INTEREST IN ANY PARTNERSHIPS TO WHICH THE
FOLLOWING INFORMATION RELATES.

         Two  Directors  of the  Company,  Robert A. Bourne and James M. Seneff,
Jr.,  individually  or with others have served as general  partners of 88 and 89
real  estate  limited  partnerships,  respectively,  including  the 18  publicly
offered CNL Income Fund  partnerships,  which  purchased  properties  similar to
those to be acquired by the Company,  listed in the table  below.  None of these
limited  partnerships  has been  audited  by the  IRS.  Of  course,  there is no
guarantee  that the  Company  will not be  audited.  Based on an analysis of the
operating  results of the prior  partnerships,  the  general  partners  of these
partnerships  believe that each of such  partnerships  has met or is meeting its
principal investment objectives in a timely manner.

         CNL Realty Corporation, which was organized as a Florida corporation in
November  1985 and whose  sole  stockholders  are  Messrs.  Bourne  and  Seneff,
currently serves as the corporate general partner with Messrs. Bourne and Seneff
as individual general partners of 18 CNL Income Fund limited  partnerships,  all
of which were organized to invest in fast-food, family-style and, in the case of
two of the partnerships, casual dining restaurant properties and have investment
objectives  similar to those of the Company.  As of December  31,  1997,  the 18
partnerships  had  raised  a  total  of  $614,145,759  from a  total  of  48,907
investors,  and had invested in 708  fast-food,  family-style  or casual  dining
restaurant properties.  Certain additional information relating to the offerings
and investment history of the 18 public partnerships is set forth below.

<TABLE>
<CAPTION>
                                                                                                        Date 90% of Net
                                                                               Number of                Proceeds Fully
                            Maximum                                            Limited                  Invested or
Name of                     Offering                                           Partnership              Committed to
Partnership                 Amount (1)            Date Closed                  Units Sold               Investment (2)
- -----------                 ----------            -----------                  ----------               --------------
<S> <C>
CNL Income                  $15,000,000           December 31, 1986                30,000               December 1986
Fund, Ltd.                  (30,000 units)

CNL Income                  $25,000,000           August 21, 1987                  50,000               November 1987
Fund II, Ltd.               (50,000 units)

CNL Income                  $25,000,000           April 29, 1988                   50,000               June 1988
Fund III, Ltd.              (50,000 units)

CNL Income                  $30,000,000           December 6, 1988                 60,000               February 1989
Fund IV, Ltd.               (60,000 units)

CNL Income                  $25,000,000           June 7, 1989                     50,000               December 1989
Fund V, Ltd.                (50,000 units)

CNL Income                  $35,000,000           January 19, 1990                 70,000               May 1990
Fund VI, Ltd.               (70,000 units)

CNL Income                  $30,000,000           August 1, 1990               30,000,000               January 1991
Fund VII, Ltd.              (30,000,000 units)

CNL Income                  $35,000,000           March 7, 1991                35,000,000               September 1991
Fund VIII, Ltd.             (35,000,000 units)

CNL Income                  $35,000,000           September 6, 1991             3,500,000               November 1991
Fund IX, Ltd.               (3,500,000 units)

CNL Income                  $40,000,000           March 18, 1992                4,000,000               June 1992
Fund X, Ltd.                (4,000,000 units)

CNL Income                  $40,000,000           September 28, 1992            4,000,000               September 1992
Fund XI, Ltd.               (4,000,000 units)

CNL Income                  $45,000,000           March 15, 1993                4,500,000               July 1993
Fund XII, Ltd.              (4,500,000 units)

CNL Income                  $40,000,000           August 26, 1993               4,000,000               August 1993
Fund XIII, Ltd.             (4,000,000 units)

CNL Income                  $45,000,000           February 22, 1994             4,500,000               May 1994
Fund XIV, Ltd.              (4,500,000 units)

CNL Income                  $40,000,000           September 1, 1994             4,000,000               December 1994
Fund XV, Ltd.               (4,000,000 units)

CNL Income                  $45,000,000           June 12, 1995                 4,500,000               August 1995
Fund XVI, Ltd.              (4,500,000 units)

CNL Income                  $30,000,000           September 19, 1996            3,000,000               December 1996
Fund XVII, Ltd.             (3,000,000 units)


                                      -80-

<PAGE>





CNL Income                  $35,000,000                  (3)                     (3)                           (3)
Fund XVIII, Ltd.            (3,500,000 units)
</TABLE>


- ----------------

(1)  The amount  stated  includes the  exercise by the general  partners of each
     partnership  of their option to increase by $5,000,000  the maximum size of
     the offering of CNL Income Fund, Ltd., CNL Income Fund II, Ltd., CNL Income
     Fund III,  Ltd.,  CNL Income Fund IV, Ltd.,  CNL Income Fund VI, Ltd.,  CNL
     Income Fund VIII, Ltd., CNL Income Fund X, Ltd., CNL Income Fund XII, Ltd.,
     CNL Income Fund XIV,  Ltd.,  CNL Income Fund XVI,  Ltd, and CNL Income Fund
     XVIII, Ltd.

(2)  For  a  description   of  the  property   acquisitions   by  these  limited
     partnerships, see the table set forth on the following page.

(3)  As of December 31, 1997, CNL Income Fund XVIII,  Ltd.,  which is offering a
     maximum of 3,500,000 limited partnership units ($35,000,000),  had accepted
     subscriptions  for  $35,000,000  and had received  subscriptions  totalling
     $34,145,759 (3,414,576 units). As of such date, CNL Income Fund XVIII, Ltd.
     had purchased 22  properties.  On February 6, 1998,  CNL Income Fund XVIII,
     Ltd.'s  offering  terminated  upon  receipt of the  remaining  proceeds  of
     $854.241, representing the remaining 85,424 units.

         As of December 31, 1997, Mr. Seneff and Mr. Bourne, directly or through
affiliated  entities,  also had served as joint general partners of 69 nonpublic
real estate  limited  partnerships.  The  offerings  of 68 of these 69 nonpublic
limited   partnerships  had  terminated  as  of  December  31,  1997.  These  68
partnerships  raised a total of $170,327,353 from approximately 4,241 investors,
and purchased,  directly or through  participation in a joint venture or limited
partnership, interests in a total of 206 projects as of December 31, 1997. These
206  projects  consist of 19  apartment  projects  (comprising  10% of the total
amount raised by all 68 partnerships), 13 office buildings (comprising 5% of the
total amount raised by all 68  partnerships),  159  fast-food,  family-style  or
casual dining restaurant  property and business  investments  (comprising 68% of
the total amount raised by all 68  partnerships),  one  condominium  development
(comprising  .5% of the  total  amount  raised  by  all 68  partnerships),  four
hotels/motels (comprising 5% of the total amount raised by all 68 partnerships),
eight commercial/retail properties (comprising 11% of the total amount raised by
all 68 partnerships),  and two tracts of undeveloped land (comprising .5% of the
total amount raised by all 68  partnerships).  The offering of the one remaining
nonpublic  limited  partnership  (offering  totalling  $15,000,000)  had  raised
$9,962,500  from 152  investors  (approximately  66.42%  of the  total  offering
amount) as of December 31, 1997.

         Mr. Bourne also has served, without Mr. Seneff, as a general partner of
one additional  nonpublic real estate limited partnership program which raised a
total of $600,000 from 13 investors and purchased,  through  participation  in a
limited  partnership,  one apartment building located in Georgia with a purchase
price of $1,712,000.

         Mr. Seneff also has served, without Mr. Bourne, as a general partner of
two additional  nonpublic real estate limited  partnerships which raised a total
of  $240,000  from 12  investors  and  purchased  two office  buildings  with an
aggregate  purchase price of $928,390.  Both of the office buildings are located
in Florida.

         Of the 88 real estate limited  partnerships  whose offerings had closed
as of December 31, 1997 (including 17 CNL Income Fund limited  partnerships)  in
which Mr. Seneff  and/or Mr. Bourne serve or have served as general  partners in
the past, 37 invested in restaurant  properties leased on a "triple-net"  basis,
including  seven  which  also  invested  in  franchised   restaurant  businesses
(accounting  for  approximately  93% of the total  amount  raised by all 88 real
estate limited partnerships).

         The following table sets forth summary information,  as of December 31,
1997,  regarding  property  acquisitions  by the 18 limited  partnerships  that,
either  individually  or  through a joint  venture or  partnership  arrangement,
acquired  restaurant  properties and that have investment  objectives similar to
those of the Company.

<TABLE>
<CAPTION>

Name of                  Type of                                                Method of                 Type of
Partnership              Property                  Location                     Financing                 Program
- -----------              --------                  --------                     ---------                 -------
<S> <C>
CNL Income               22 fast-food or         AL, AZ, CA, FL,                All cash                  Public
Fund, Ltd.               family-style            GA, LA, MD, OK,
                         restaurants             PA, TX, VA, WA

CNL Income               47 fast-food or         AL, AZ, CO, FL,                All cash                  Public
Fund II, Ltd.            family-style            GA, IL, IN, LA, MI,
                         restaurants             MN, MO, NC, NM,
                                                 OH, TX, WA, WY

CNL Income               35 fast-food or         AZ, CA, CO, FL,                All cash                  Public
Fund III, Ltd.           family-style            GA, IA, IL, IN, KS,
                         restaurants             KY, MD, MI, MN,
                                                 MO, NC, NE, OK,
                                                 TX

CNL Income               45 fast-food or         AL, DC, FL, GA,                All cash                  Public
Fund IV, Ltd.            family-style            IL, IN, KS, MA,
                         restaurants             MD, MI, MS, NC,
                                                 OH, PA, TN, TX,
                                                 VA

CNL Income               34 fast-food or         AZ, FL, GA, IL, IN,            All cash                  Public
Fund V, Ltd.             family-style            MI, NH, NY, OH,
                         restaurants             SC, TN, TX, UT,
                                                 WA

CNL Income               51 fast-food or         AR, AZ, FL, GA,                All cash                  Public
Fund VI, Ltd.            family-style            IL, IN, MA, MI,
                         restaurants             MN, NC, NE, NM,
                                                 NY, OH, OK, PA,
                                                 TN, TX, VA, WA,
                                                 WY

CNL Income               49 fast-food or         AZ, CO, FL, GA,                All cash                  Public
Fund VII, Ltd.           family-style            IN, LA, MI, MN,
                         restaurants             NC, OH, SC, TN,
                                                 TX, UT, WA

CNL Income               42 fast-food or         AZ, FL, IN, LA,                All cash                  Public
Fund VIII, Ltd.          family-style            MI, MN, NC, NY,
                         restaurants             OH, TN, TX, VA

CNL Income               43 fast-food or         AL, CO, FL, GA,                All cash                  Public
Fund IX, Ltd.            family-style            IL, IN, LA, MI,
                         restaurants             MN, MS, NC, NH,
                                                 NY, OH, SC, TN,
                                                 TX

CNL Income               51 fast-food or         AL, CA, CO, FL,                All cash                  Public
Fund X, Ltd.             family-style            ID, IL, LA, MI,
                         restaurants             MO, MT, NC, NH,
                                                 NM, NY, OH, PA,
                                                 SC, TN, TX


         -81-

<PAGE>





CNL Income               40 fast-food or         AL, AZ, CA, CO,                All cash                  Public
Fund XI, Ltd.            family-style            CT, FL, KS, LA,
                         restaurants             MA, MI, MS, NC,
                                                 NH, NM, OH, OK,
                                                 PA, SC, TX, VA,
                                                 WA

CNL Income               49 fast-food or         AL, AZ, CA, FL,                All cash                  Public
Fund XII, Ltd.           family-style            GA, LA, MO, MS,
                         restaurants             NC, NM, OH, SC,
                                                 TN, TX, WA

CNL Income               50 fast-food or         AL, AR, AZ, CA,                All cash                  Public
Fund XIII, Ltd.          family-style            CO, FL, GA, IN,
                         restaurants             KS, LA, MD, NC,
                                                 OH, PA, SC, TN,
                                                 TX, VA

CNL Income               63 fast-food or         AL, AZ, CO, FL,                All cash                  Public
Fund XIV, Ltd.           family-style            GA, KS, LA, MN,
                         restaurants             MO, MS, NC, NJ,
                                                 NV, OH, SC, TN,
                                                 TX, VA

CNL Income               54 fast-food or         AL, CA, FL, GA,                All cash                  Public
Fund XV, Ltd.            family-style            KS, KY, MN, MO,
                         restaurants             MS, NC, NJ, NM,
                                                 OH, OK, PA, SC,
                                                 TN, TX, VA

CNL Income               44 fast-food or         AZ, CA, CO, DC,                All cash                  Public
Fund XVI, Ltd.           family-style            FL, GA, ID, IN, KS,
                         restaurants             MN, MO, NC, NM,
                                                 NV, OH, TN, TX,
                                                 UT, WI

CNL Income               28 fast-food,           CA, FL, GA, IL, IN,            All cash                  Public
Fund XVII, Ltd.          family-style or         MI, NC, NV, OH,
                         casual dining           SC, TN, TX
                         restaurants

CNL Income               22 fast-food,           AZ, CA, FL, GA,                All cash                  Public
Fund XVIII, Ltd.         family-style or         IL, KY, MD, MN,
                         casual dining           NC, NV, NY, OH,
                         restaurants             TN, TX

</TABLE>


                                   --------------------------------------------



         A more detailed  description of the acquisitions by real estate limited
partnerships  sponsored  by  Messrs.  Bourne  and  Seneff  is set forth in prior
performance  Table VI, included in Part II of the  registration  statement filed
with the Securities and Exchange  Commission for this offering.  A copy of Table
VI is available to stockholders  from the Company upon request,  free of charge.
In  addition,  upon request to the Company,  the Company will  provide,  without
charge,  a copy of the most  recent  Annual  Report on Form 10-K  filed with the
Securities and Exchange  Commission  for CNL Income Fund,  Ltd., CNL Income Fund
II, Ltd.,  CNL Income Fund III,  Ltd., CNL Income Fund IV, Ltd., CNL Income Fund
V, Ltd.,  CNL Income Fund VI, Ltd.,  CNL Income Fund VII,  Ltd., CNL Income Fund
VIII,  Ltd.,  CNL Income Fund IX, Ltd., CNL Income Fund X, Ltd., CNL Income Fund
XI, Ltd., CNL


                                                       -82-

<PAGE>



Income Fund XII,  Ltd.,  CNL Income Fund XIII,  Ltd., CNL Income Fund XIV, Ltd.,
CNL Income Fund XV, Ltd., CNL Income Fund XVI, Ltd., CNL Income Fund XVII, Ltd.,
and CNL Income Fund XVIII, Ltd., as well as a copy, for a reasonable fee, of the
exhibits filed with such reports.

         In order to provide potential  purchasers of Shares in the Company with
information  to enable  them to  evaluate  the prior  experience  of the Messrs.
Seneff and Bourne as  general  partners  of real  estate  limited  partnerships,
including those set forth in the foregoing  table,  certain  financial and other
information  concerning those limited  partnerships  with investment  objectives
similar to one or more of the Company's  investment  objectives in which Messrs.
Seneff and Bourne are general  partners  is  provided  in the Prior  Performance
Tables   included  as  Exhibit  C.   Information   about  the  previous   public
partnerships,  the offerings of which became fully  subscribed  between  January
1993  and  December  1997,  is  included  therein.  Potential  stockholders  are
encouraged  to examine the Prior  Performance  Tables  attached as Exhibit C (in
Table III), which include information as to the operating results of these prior
partnerships, for more detailed information concerning the experience of Messrs.
Seneff and Bourne.


                       INVESTMENT OBJECTIVES AND POLICIES

GENERAL

         The Company's primary investment  objectives are to preserve,  protect,
and enhance the Company's assets while (i) making quarterly Distributions;  (ii)
obtaining  fixed income  through the receipt of base rent,  and  increasing  the
Company's income (and Distributions) and providing  protection against inflation
through  automatic  increases in base rent and receipt of percentage  rent,  and
obtaining  fixed  income  through the receipt of payments on Mortgage  Loans and
Secured Equipment Leases; (iii) qualifying and remaining qualified as a REIT for
federal income tax purposes; and (iv) providing stockholders of the Company with
liquidity of their  investment,  either in whole or in part, within two to seven
years after commencement of this offering, through (a) the Listing of the Shares
of the Company,  or, (b) if Listing  does not occur by December  31,  2005,  the
commencement  of orderly  Sales of the  Company's  assets,  outside the ordinary
course of business and  consistent  with its  objective of qualifying as a REIT,
and distribution of the proceeds thereof. The sheltering from tax of income from
other  sources is not an objective of the Company.  If the Company is successful
in achieving its investment and operating  objectives,  the stockholders  (other
than tax-exempt  entities) are likely to recognize  taxable income in each year.
While  there is no order of priority  intended  in the listing of the  Company's
objectives,  stockholders should realize that the ability of the Company to meet
these objectives may be severely  handicapped by any lack of  diversification of
the Company's investments and the terms of the leases.

         The  Company  intends to meet its  objectives  through  its  investment
policies of (i)  purchasing  carefully  selected,  well-located  Properties  and
leasing  them on a  "triple-net"  basis  (which  means that the  tenant  will be
responsible for paying the cost of all repairs, maintenance, property taxes, and
insurance) to operators of Restaurant  Chains under leases  requiring the tenant
to pay both base annual rental (including  automatic increases in base rent) and
percentage  rent based on gross  restaurant  sales,  and (ii) offering  Mortgage
Loans and Secured Equipment Leases to operators of Restaurant Chains.

         In accordance  with its  investment  policies,  the Company  intends to
invest in Properties  whose tenants are franchisors or franchisees of one of the
Restaurant Chains to be selected by the Company,  based upon  recommendations by
the  Advisor.  Although  there is no limit on the  number  of  restaurants  of a
particular Restaurant Chain which the Company may acquire, the Company currently
does not expect to invest more than 25% of the Gross  Proceeds in  Properties of
any one  Restaurant  Chain or to invest  more than 30% of the Gross  Proceeds in
Properties  located in any one state.  Potential  Mortgage  Loan  borrowers  and
Secured  Equipment  Lease  lessees or borrowers  will  similarly be operators of
Restaurant   Chains   selected  by  the   Company,   following   the   Advisor's
recommendations.  The Company has  undertaken,  consistent with its objective of
qualifying as a REIT for federal  income tax purposes,  to ensure that the value
of all Secured Equipment  Leases,  in the aggregate,  will not exceed 25% of the
Company's total assets,  while Secured  Equipment Leases to any single lessee or
borrower, in the aggregate, will not exceed 5% of the Company's total assets. It
is intended that  investments  will be made in Properties,  Mortgage Loans,  and
Secured  Equipment  Leases  in  various  locations  in  an  attempt  to  achieve
diversification  and thereby  minimize  the effect of changes in local  economic
conditions and certain other risks. The extent of such diversification, however,
depends in part upon the amount raised in the offering.  See  "Estimated  Use of
Proceeds"

                                                       -83-

<PAGE>



and "Risk Factors -- Investment Risks -- Possible Inability to Further Diversify
Investments."  For a more  complete  description  of the  manner  in  which  the
structure of the Company's  business,  including its investment  policies,  will
facilitate  the  Company's  ability  to  meet  its  investment  objectives,  See
"Business."

         The investment objectives of the Company may not be changed without the
approval of stockholders  owning a majority of the shares of outstanding  Common
Stock. The Bylaws of the Company require the Independent Directors to review the
Company's  investment  policies at least annually to determine that the policies
are in the best interests of the stockholders.  The  determination  shall be set
forth in the  minutes  of the Board of  Directors  along with the basis for such
determination. The Directors (including a majority of the Independent Directors)
have the right,  without a stockholder  vote, to alter the Company's  investment
policies  but  only to the  extent  consistent  with  the  Company's  investment
objectives and investment  limitations.  See "Certain  Investment  Limitations,"
below.

CERTAIN INVESTMENT LIMITATIONS

         In addition to other investment  restrictions  imposed by the Directors
from time to time,  consistent  with the Company's  objective of qualifying as a
REIT,  the Articles of  Incorporation  or the Bylaws  provide for the  following
limitations on the Company's investments.

         1. Not more than 10% of the Company's total assets shall be invested in
unimproved  real property or mortgage  loans on unimproved  real  property.  For
purposes of this  paragraph,  "unimproved  real  property"  does not include any
Property  under  construction,  under  contract for  development  or planned for
development within one year.

         2. The Company  shall not invest in  commodities  or  commodity  future
contracts.  This  limitation  is not intended to apply to interest rate futures,
when used solely for hedging purposes.

         3. The Company  shall not invest in or make  mortgage  loans  unless an
appraisal is obtained concerning the underlying property.  Mortgage indebtedness
on any property shall not exceed such  property's  appraised  value. In cases in
which the majority of  Independent  Directors so determine,  and in all cases in
which the mortgage loan involves the Advisor,  Directors,  or  Affiliates,  such
appraisal must be obtained from an independent  expert concerning the underlying
property.  Such  appraisal  shall be maintained in the Company's  records for at
least five years,  and shall be available for inspection and  duplication by any
stockholder.  In addition  to the  appraisal,  a  mortgagee's  or owner's  title
insurance  policy or  commitment as to the priority of the mortgage or condition
of the title  must be  obtained.  The  Company  may not  invest  in real  estate
contracts of sale otherwise known as land sale contracts.

         4. The  Company  may not make or invest in  mortgage  loans,  including
construction  loans, on any one Property if the aggregate amount of all mortgage
loans  outstanding  on the Property,  including the loans of the Company,  would
exceed  an  amount  equal  to 85% of the  appraised  value  of the  Property  as
determined by appraisal unless substantial  justification  exists because of the
presence of other underwriting  criteria.  For purposes of this subsection,  the
"aggregate amount of all mortgage loans  outstanding on the Property,  including
the loans of the  Company"  shall  include all  interest  (excluding  contingent
participation in income and/or appreciation in value of the mortgaged property),
the  current  payment  of which may be  deferred  pursuant  to the terms of such
loans, to the extent that deferred interest on each loan exceeds 5% per annum of
the principal balance of the loan.

         5. The  Company may not make or invest in any  mortgage  loans that are
subordinate  to any  mortgage,  other  indebtedness  or equity  interest  of the
Advisor, the Directors, or their Affiliates.

         6. The Company will not invest in equity  securities  unless a majority
of the Directors  (including a majority of Independent  Directors) not otherwise
interested  in  such   transaction   approve  the  transaction  as  being  fair,
competitive, and commercially reasonable and determine that the transaction will
not jeopardize the Company's  ability to qualify and remain qualified as a REIT.
Investments in entities affiliated with the Advisor, a Director, the Company, or
Affiliates thereof are subject to the restrictions on joint venture investments.
In addition,  the Company shall not invest in any security of any entity holding
investments  or engage in activities  prohibited  by the  Company's  Articles of
Incorporation.



                                                       -84-

<PAGE>



         7. The Company will not issue (i) equity  securities  redeemable solely
at the option of the holder (except that  stockholders may offer their Shares to
the Company as described  under  "Redemption of Shares,";  (ii) debt  securities
unless the  historical  debt service  coverage (in the most  recently  completed
fiscal  year),  as adjusted for known  charges,  is  sufficient  to service that
higher level of debt properly; (iii) Shares on a deferred payment basis or under
similar arrangements;  (iv) non-voting or assessable securities; or (v) options,
warrants,  or similar evidences of a right to buy its securities  (collectively,
"Options") unless (1) issued to all of its stockholders  ratably, (2) as part of
a financing  arrangement,  or (3) as part of a stock  option plan  available  to
Directors, officers, or employees of the Company or the Advisor. Options may not
be issued to the Advisor,  Directors or any Affiliate thereof except on the same
terms as such Options are sold to the general  public.  Options may be issued to
persons other than the Advisor,  Directors or any  Affiliate  thereof but not at
exercise prices less than the fair market value of the underlying  securities on
the  date of  grant  and  not for  consideration  that  in the  judgment  of the
Independent  Directors  has a market value less than the value of such Option on
the date of grant.  Options issuable to the Advisor,  Directors or any Affiliate
thereof shall not exceed 10% of the outstanding Shares on the date of grant.

         8. A majority of the Directors shall authorize the  consideration to be
paid for each  Property,  based on the fair market value of the  Property.  If a
majority of the Independent Directors determine,  or if the Property is acquired
from the Advisor,  a Director,  or  Affiliates  thereof,  such fair market value
shall be determined by a qualified independent real estate appraiser selected by
the Independent Directors.

         9.  The  Company  will  not  engage  in   underwriting  or  the  agency
distribution  of  securities  issued by others or in  trading,  as  compared  to
investment activities.

         10. The Company  will not invest in any foreign  currency or bullion or
engage in short sales.

         11. The Company will not issue senior  securities except notes to banks
and other lenders and preferred shares.

         12. The Company will not make loans to the Advisor,  Directors or their
Affiliates.

         13.  The  Company  will  not  operate  so  as to  be  classified  as an
"investment company" under the Investment Company Act of 1940, as amended.

         14. The Company will not make any investment that the Company  believes
will be inconsistent with its objective of qualifying as a REIT.

         The foregoing limitations may not be modified or eliminated without the
approval of a majority of the shares of outstanding Common Stock.


                               DISTRIBUTION POLICY

GENERAL

         In order to qualify as a REIT for federal  income tax  purposes,  among
other  things,  the  Company  must make  distributions  each  taxable  year (not
including  any return of capital for federal  income tax  purposes)  equal to at
least 95% of its real estate investment trust taxable income, although the Board
of  Directors,  in its  discretion,  may increase  that  percentage  as it deems
appropriate.  See "Federal Income Tax  Considerations -- Taxation of the Company
- -- Distribution  Requirements."  The declaration of  Distributions is within the
discretion   of  the  Board  of  Directors   and  depends  upon  the   Company's
distributable funds, current and projected cash requirements, tax considerations
and other factors.

DISTRIBUTIONS

         The following table reflects the total  Distributions and Distributions
per Share  declared by the  Company  for each month since the Company  commenced
operations.


                                                       -85-

<PAGE>

<TABLE>
<CAPTION>



                              1995                             1996                               1997
                              ----                             ----                               ----
Month                Total         Per Share           Total        Per Share            Total         Per Share
- -----             -----------      ---------        ----------      ---------         -----------      ---------
<S> <C>
January           $        -      $       -            $225,354     $0.058300           $  827,978     $0.059375
February                   -              -             255,649      0.058300              884,806      0.059375
March                      -              -             287,805      0.058300              980,573      0.060416
April                      -              -             323,721      0.058300            1,091,142      0.061458
May                        -              -             368,155      0.058300            1,202,718      0.062500
June                    15,148      0.030000            407,803      0.058300            1,295,253      0.062500
July                    30,682      0.030000            458,586      0.059375            1,403,187      0.062500
August                  57,739      0.035000            517,960      0.059375            1,516,980      0.062500
September               84,467      0.050000            558,394      0.059375            1,677,332      0.063540
October                104,733      0.050000            615,914      0.059375            1,844,923      0.063540
November               155,665      0.058300            683,907      0.059375            1,991,289      0.063540
December               190,184      0.058300            732,824      0.059375            2,138,116      0.063540
</TABLE>


         The Company intends to make regular Distributions to stockholders.  The
payment of Distributions  commenced in July 1995.  Distributions will be made to
those  stockholders  who are  stockholders as of the record date selected by the
Directors.  Distributions will be declared monthly and paid on a quarterly basis
during the  offering  period and  declared and paid  quarterly  thereafter.  The
Company is  required  to  distribute  annually  at least 95% of its real  estate
investment  trust  taxable  income to maintain its  objective of qualifying as a
REIT.  Generally,  income  distributed  will not be taxable to the Company under
federal income tax laws if the Company complies with the provisions  relating to
qualification as a REIT. If the cash available to the Company is insufficient to
pay such Distributions, the Company may obtain the necessary funds by borrowing,
issuing new  securities,  or selling  assets.  These methods of obtaining  funds
could affect future  Distributions by increasing  operating costs. To the extent
that  Distributions  to stockholders  exceed earnings and profits,  such amounts
constitute  a return  capital for federal  income tax  purposes,  although  such
Distributions will not reduce stockholders'  aggregate Invested Capital. For the
years ended  December 31,  1997,  1996 and 1995,  the Company  declared and made
Distributions totalling $16,854,297,  $5,436,072 and $638,618,  respectively, of
which   93.33%,   90.25%  and  59.82%,   respectively,   of  such  amounts  were
characterized as ordinary income and 6.67%, 9.75% and 40.18%, respectively, were
characterized as return of capital for federal income tax purposes. In addition,
in January,  February and March 1998, the Company declared  distributions to its
stockholders  totalling  $2,298,433,  $2,421,992 and  $2,556,539,  respectively,
payable in March 1998.  However,  no amounts  distributed to  stockholders as of
March 2, 1998,  are  required  to be or have been  treated  by the  Company as a
return of capital for purposes of calculating the stockholders'  return on their
Invested  Capital.  Due to the fact that the Company had not acquired all of its
Properties  and was still in its offering  period as of December  31, 1997,  the
characterization  of  Distributions  for  federal  income  tax  purposes  is not
necessarily   considered   by   management   to   be   representative   of   the
characterization  of Distributions in future years.  Distributions in kind shall
not be permitted,  except for  distributions of readily  marketable  securities;
distributions of beneficial interests in a liquidating trust established for the
dissolution of the Company and the  liquidation of its assets in accordance with
the terms of the Articles of Incorporation; or distributions of in-kind property
as long as the Directors  (i) advise each  stockholder  of the risks  associated
with direct ownership of the property;  (ii) offer each stockholder the election
of  receiving  in-kind  property  distributions;  and (iii)  distribute  in-kind
property only to those stockholders who accept the Directors' offer.

         Distributions  will  be  made  at  the  discretion  of  the  Directors,
depending  primarily on net cash from  operations  (which includes cash received
from  tenants  except  to the  extent  that  such  cash  represents  a return of
principal  in regard to the lease of a Property  consisting  of  building  only,
distributions from joint ventures, and interest income from lessees of Equipment
and  borrowers  under  Mortgage  Loans,  less  expenses  paid)  and the  general
financial  condition of the Company,  subject to the obligation of the Directors
to cause the  Company to  qualify  and remain  qualified  as a REIT for  federal
income tax purposes. The Company intends to increase Distributions in accordance
with increases in net cash from operations.



                                                       -86-

<PAGE>



                                 SUMMARY OF THE
                      ARTICLES OF INCORPORATION AND BYLAWS

GENERAL

         The Company is organized as a  corporation  under the laws of the State
of Maryland. As a Maryland corporation,  the Company is governed by the Maryland
General  Corporation Law. Maryland corporate law deals with a variety of matters
regarding  Maryland   corporations,   including   liabilities  of  the  Company,
stockholders,  directors,  and  officers,  the  amendment  of  the  Articles  of
Incorporation,  and mergers of a Maryland corporation with other entities. Since
many matters are not addressed by Maryland  corporate law, it is customary for a
Maryland corporation to address these matters through provisions in its Articles
of Incorporation.

         The  Articles of  Incorporation  and the Bylaws of the Company  contain
certain  provisions  that could make it more difficult to acquire control of the
Company  by  means of a tender  offer,  a proxy  contest,  or  otherwise.  These
provisions  are  expected  to  discourage  certain  types of  coercive  takeover
practices  and  inadequate  takeover  bids and to encourage  persons  seeking to
acquire  control of the Company to negotiate  first with its Board of Directors.
The  Company  believes  that  these  provisions  increase  the  likelihood  that
proposals  initially will be on more attractive  terms than would be the case in
their absence and facilitate negotiations which may result in improvement of the
terms of an initial offer.

         The  Articles  of  Incorporation  also  permit  Listing by the Board of
Directors after completion or termination of the offering.

         The discussion below sets forth material  provisions of governing laws,
instruments  and  guidelines  applicable  to  the  Company.  For  more  complete
provisions,  reference  is made to the  Maryland  General  Corporation  Law, the
guidelines for REITs published by the North American  Securities  Administrators
Association and the Company's Articles of Incorporation and Bylaws.

DESCRIPTION OF CAPITAL STOCK

         The Company has  authorized  a total of  156,000,000  shares of capital
stock,  consisting  of  75,000,000  shares of Common  Stock,  $.01 par value per
share,  3,000,000 shares of Preferred Stock ("Preferred  Stock"), and 78,000,000
additional shares of excess stock ("Excess  Shares"),  $.01 par value per share.
Of the 78,000,000 Excess Shares,  75,000,000 are issuable in exchange for Common
Stock and 3,000,000  are issuable in exchange for  Preferred  Stock as described
below at "--  Restriction  of  Ownership."  As of March 2, 1998, the Company had
40,266,441  shares of Common Stock  outstanding  (including 20,000 issued to the
Advisor prior to the  commencement  of the Initial  Offering and 246,441  issued
pursuant  to the  Reinvestment  Plan) and no  Preferred  Stock or Excess  Shares
outstanding.

         The Company's annual meeting of stockholders is scheduled to be held on
May 4, 1998, at which time the stockholders  will vote regarding an amendment to
the Company's  Amended and Restated  Articles of  Incorporation  to increase the
number of authorized shares of capital stock to 206,000,000  shares  (consisting
of 125,000,000  shares of Common Stock,  3,000,000 shares of Preferred Stock and
78,000,000  Excess  Shares).  The Board of Directors  may determine to engage in
future  offerings  of Common  Stock of up to the number of  unissued  authorized
shares of Common Stock available.

         The Company will not issue share  certificates  except to  stockholders
who make a written request to the Company. Each stockholder's investment will be
recorded  on  the  books  of  the  Company,   and  information   concerning  the
restrictions  and rights  attributable  to Shares (whether in connection with an
initial issuance or a transfer) will be sent to the stockholder receiving Shares
in connection  with an issuance or transfer.  A stockholder  wishing to transfer
his or her Shares will be required to send only an executed form to the Company,
and the Company will provide the required form upon a stockholder's request. The
executed  form and any other  required  documentation  must be  received  by the
Company  at least  one  calendar  month  prior to the last  date of the  current
quarter. Subject to restrictions in the Articles of Incorporation,  transfers of
Shares shall be effective, and the transferee of the Shares


                                                       -87-

<PAGE>



will be  recognized  as the  holder  of such  Shares  as of the first day of the
following quarter on which the Company receives properly executed documentation.
Stockholders  who are  residents  of New York may not  transfer  fewer  than 250
shares at any time.

         Stockholders  have no  preemptive  rights to purchase or subscribe  for
securities  that the Company may issue  subsequently.  Each Share is entitled to
one vote per  Share,  and  Shares  do not have  cumulative  voting  rights.  The
stockholders are entitled to Distributions in such amounts as may be declared by
the Board of Directors from time to time out of funds legally available for such
payments and, in the event of liquidation, to share ratably in any assets of the
Company remaining after payment in full of all creditors.

         All of the Shares offered  hereby will be fully paid and  nonassessable
when issued.

         The  Articles of  Incorporation  authorize  the Board of  Directors  to
designate and issue from time to time one or more classes or series of Preferred
Shares without  stockholder  approval.  The Board of Directors may determine the
relative  rights,  preferences,  and  privileges  of each  class  or  series  of
Preferred  Stock so  issued.  Because  the Board of  Directors  has the power to
establish the preferences and rights of each class or series of Preferred Stock,
it may afford the holders of any series or class of Preferred Stock preferences,
powers, and rights senior to the rights of holders of Common Stock; however, the
voting  rights for each share of Preferred  Stock shall not exceed voting rights
which  bear the same  relationship  to the  voting  rights of the  Shares as the
consideration paid to the Company for each share of Preferred Stock bears to the
book value of the Shares on the date that such  Preferred  Stock is issued.  The
issuance of  Preferred  Stock could have the effect of delaying or  preventing a
change in control of the Company. The Board of Directors has no present plans to
issue any Preferred Stock.

         Similarly,  the  voting  rights per share of equity  securities  of the
Company (other than the publicly held equity  securities of the Company) sold in
a private  offering  shall not  exceed  the  voting  rights  which bear the same
relationship to the voting rights of the publicly held equity  securities as the
consideration paid to the Company for each privately offered Company share bears
to the book value of each outstanding  publicly held equity security.  The Board
of Directors currently has no plans to offer equity securities of the Company in
a private offering.

         For a description of the  characteristics  of the Excess Shares,  which
differ from Common Stock and Preferred Stock in a number of respects,  including
voting and economic rights, see "Restriction of Ownership," below.

BOARD OF DIRECTORS

         The Articles of  Incorporation  provide that the number of Directors of
the Company  cannot be less than three nor more than 15. A majority of the Board
of Directors  will be  Independent  Directors.  See  "Management  -- Independent
Directors."  Each Director,  other than a Director elected to fill the unexpired
term of  another  Director,  will be elected  at each  annual  meeting or at any
special meeting of the  stockholders  called for that purpose,  by a majority of
the  shares  of Common  Stock  outstanding  and  entitled  to vote.  Independent
Directors  will  nominate  replacements  for  vacancies  among  the  Independent
Directors.  Under the  Articles  of  Incorporation,  the term of office for each
Director  will be one  year,  expiring  each  annual  meeting  of  stockholders;
however,  nothing in the  Articles of  Incorporation  prohibits a director  from
being  reelected  by the  stockholders.  The  Directors  may not (a)  amend  the
Articles of  Incorporation,  except for amendments which do not adversely affect
the  rights,  preferences  and  privileges  of  stockholders;  (b)  sell  all or
substantially  all of the Company's  assets other than in the ordinary course of
business or in connection with liquidation and dissolution; (c) cause the merger
or other  reorganization  of the  Company;  or (d)  dissolve  or  liquidate  the
Company, other than before the initial investment in property. The Directors may
establish such committees as they deem  appropriate  (provided that the majority
of the members of each committee are Independent Directors).

STOCKHOLDER MEETINGS

         An annual  meeting  will be held for the purpose of electing  Directors
and for the  transaction  of such other business as may come before the meeting,
and will be held not less than 30 days  after  delivery  of the  annual  report.
Under the Company's  Bylaws,  a special meeting of stockholders may be called by
the chief executive officer,  a majority of the Directors,  or a majority of the
Independent Directors. Special meetings of the stockholders also shall be called
by an officer of the Company upon the written request of stockholders holding in
the aggregate not less

                                                       -88-

<PAGE>



than 10% of the outstanding Common Stock entitled to vote at such meeting.  Upon
receipt  of such a written  request,  either in person or by mail,  stating  the
purpose or purposes of the meeting,  the Company shall provide all stockholders,
within ten days of receipt of the written  request,  written  notice,  either in
person or by mail,  of a meeting and its purpose.  Such meeting will be held not
less than fifteen nor more than sixty days after  distribution of the notice, at
a time and place  specified in the request,  or if none is specified,  at a time
and place convenient to stockholders.

         At any meeting of  stockholders,  each  stockholder  is entitled to one
vote per share of Common Stock owned of record on the applicable record date. In
general, the presence in person or by proxy of 50% of the shares of Common Stock
then outstanding shall constitute a quorum,  and the majority vote of the shares
of  Common  Stock  present  in  person or by proxy  will be  binding  on all the
stockholders of the Company.

ADVANCE NOTICE FOR STOCKHOLDER NOMINATIONS FOR
DIRECTORS AND PROPOSALS OF NEW BUSINESS

         The Bylaws of the Company  require notice at least 60 days and not more
than 90 days before the  anniversary of the prior annual meeting of stockholders
in order for a  stockholder  to (a)  nominate a  Director,  or (b)  propose  new
business  other than pursuant to the notice of the meeting or by or on behalf of
the Directors.  The Bylaws  contain a similar  notice  requirement in connection
with  nominations for Directors at a special meeting of stockholders  called for
the purpose of electing one or more  Directors.  Accordingly,  failure to comply
with the notice provisions will make stockholders  unable to nominate  Directors
or propose new business.

AMENDMENTS TO THE ARTICLES OF INCORPORATION

         Pursuant to the Company's Articles of Incorporation,  the Directors can
amend the Articles of Incorporation  by a two-thirds  majority from time to time
if necessary in order to qualify initially or in order to continue to qualify as
a REIT.  Except as set forth above, the Articles of Incorporation may be amended
only by the  affirmative  vote of a majority,  and,  in some cases a  two-thirds
majority,  of the shares of Common Stock  outstanding  and entitled to vote. The
stockholders  may vote to amend the  Articles  of  Incorporation,  terminate  or
dissolve  the  Company or remove one or more  Directors  without  necessity  for
concurrence by the Board of Directors.

MERGERS, COMBINATIONS, AND SALE OF ASSETS

         A  merger,   combination,   sale,  or  other   disposition  of  all  or
substantially  all of the Company's  assets other than in the ordinary course of
business  must be  approved  by the  Directors  and a majority  of the shares of
Common Stock outstanding and entitled to vote. In addition, any such transaction
involving  an Affiliate of the Company or the Advisor also must be approved by a
majority of the Directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in such  transaction  as fair and  reasonable to the
Company and on terms and conditions not less favorable to the Company than those
available from unaffiliated third parties.

TERMINATION OF THE COMPANY AND REIT STATUS

         The Articles of Incorporation provide for the voluntary termination and
dissolution of the Company by the  affirmative  vote of a majority of the shares
of Common Stock  outstanding  and entitled to vote at a meeting  called for that
purpose. In addition,  the Articles of Incorporation  permit the stockholders to
terminate  the  status  of the  Company  as a REIT  under  the Code  only by the
affirmative  vote of the  holders  of a majority  of the shares of Common  Stock
outstanding and entitled to vote.

         Under the Articles of  Incorporation,  the Company  automatically  will
terminate and dissolve on December 31, 2005,  unless  Listing  occurs,  in which
event the Company automatically will become a perpetual life entity.


                                                       -89-

<PAGE>



RESTRICTION OF OWNERSHIP

         To  qualify as a REIT under the Code (i) not more than 50% of the value
of the REIT's outstanding stock may be owned,  directly or indirectly  (applying
certain attribution rules), by five or fewer individuals (as defined in the Code
to include  certain  entities)  during the last half of a taxable year, (ii) the
REIT's stock must be  beneficially  owned (without  reference to any attribution
rules) by 100 or more  persons  during at least 335 days of a taxable year of 12
months  or during a  proportionate  part of a shorter  taxable  year;  and (iii)
certain  other   requirements  must  be  satisfied.   See  "Federal  Income  Tax
Considerations -- Taxation of the Company."

         To ensure that the Company satisfies these  requirements,  the Articles
of Incorporation  restrict the direct or indirect  ownership  (applying  certain
attribution  rules) of shares of Common Stock and Preferred  Stock by any Person
(as  defined  in the  Articles  of  Incorporation)  to no more  than 9.8% of the
outstanding  shares of such  Common  Stock or 9.8% of any  series  of  Preferred
Shares (the "Ownership Limit").  However, the Articles of Incorporation  provide
that this Ownership  Limit may be modified,  either  entirely or with respect to
one or  more  Persons,  by a  vote  of a  majority  of the  Directors,  if  such
modification  does not jeopardize the Company's status as a REIT. As a condition
of such  modification,  the Board of Directors  may require  opinions of counsel
satisfactory  to it and/or an  undertaking  from the  applicant  with respect to
preserving the status of the Company as a REIT.

         It is the  responsibility of each Person (as defined in the Articles of
Incorporation)  owning (or deemed to own) more than 5% of the outstanding shares
of Common Stock or any series of outstanding Preferred Stock to give the Company
written notice of such ownership. In addition, to the extent deemed necessary by
the  Directors,  the Company can demand  that each  stockholder  disclose to the
Company in writing all  information  regarding the Beneficial  and  Constructive
Ownership  (as such terms are defined in the Articles of  Incorporation)  of the
Common Stock and Preferred Stock.

         If the  ownership,  transfer  or  acquisition  of  shares  of Common or
Preferred Stock, or change in capital structure of the Company or other event or
transaction would result in (i) any Person owning (applying certain  attribution
rules) Common Stock or Preferred  Stock in excess of the Ownership  Limit,  (ii)
fewer than 100 Persons  owning the Common Stock and Preferred  Stock,  (iii) the
Company being  "closely  held" within the meaning of section 856(h) of the Code,
or (iv) the Company  failing  any of the gross  income  requirements  of section
856(c)  of the  Code  or  otherwise  failing  to  qualify  as a REIT,  then  the
ownership,  transfer,  or acquisition,  or change in capital  structure or other
event  or  transaction  that  would  have  such  effect  will  be void as to the
purported  transferee or owner,  and the purported  transferee or owner will not
have or acquire any rights to the Common Stock and/or  Preferred  Stock,  as the
case may be, to the  extent  required  to avoid such a result.  Common  Stock or
Preferred  Stock owned,  transferred  or proposed to be transferred in excess of
the Ownership Limit or which would otherwise  jeopardize the Company's status as
a REIT will  automatically  be  converted to Excess  Shares.  A holder of Excess
Shares is not entitled to Distributions,  voting rights, and other benefits with
respect to such shares except for the right to payment of the purchase price for
the shares (or, in the case of a devise or gift or similar  event which  results
in the  issuance of Excess  Shares,  the fair  market  value at the time of such
devise  or  gift  or  event)  and  the  right  to  certain   distributions  upon
liquidation.  Any Distribution paid to a proposed transferee or holder of Excess
Shares  shall be repaid to the  Company  upon  demand.  Excess  Shares  shall be
subject to repurchase by the Company at its election.  The purchase price of any
Excess  Shares  shall be  equal  to the  lesser  of (a) the  price  paid in such
purported  transaction  (or,  in the case of a devise or gift or  similar  event
resulting in the issuance of Excess Shares, the fair market value at the time of
such devise or gift or event),  or (b) the fair  market  value of such Shares on
the date on which  the  Company  or its  designee  determines  to  exercise  its
repurchase  right. If the foregoing  transfer  restrictions are determined to be
void or invalid by virtue of any legal  decision,  statute,  rule or regulation,
then the purported  transferee of any Excess Shares may be deemed, at the option
of the Company,  to have acted as an agent on behalf of the Company in acquiring
such Excess Shares and to hold such Excess Shares on behalf of the Company.

         For purposes of the Articles of Incorporation,  the term "Person" shall
mean an individual,  corporation,  partnership, estate, trust (including a trust
qualified  under Section 401(a) or 501(c)(17) of the Code), a portion of a trust
permanently  set aside to be used  exclusively  for the  purposes  described  in
Section 642(c) of the Code,  association,  private foundation within the meaning
of Section 509(a) of the Code,  joint stock company or other entity,  or a group
as that term is used for purposes of Section 13(d)(3) of the Securities Exchange
Act of 1934,  as  amended;  but does not include  (i) CNL Fund  Advisors,  Inc.,
during the period  ending on December 31,  1995,  or (ii) an  underwriter  which
participated  in a public  offering  of Shares  for a period of sixty  (60) days
following the purchase

                                                       -90-

<PAGE>



by such  underwriter of Shares therein,  provided that the foregoing  exclusions
shall apply only if the ownership of such Shares by CNL Fund  Advisors,  Inc. or
an  underwriter  would not cause the  Company  to fail to  qualify  as a REIT by
reason of being  "closely held" within the meaning of Section 856(a) of the code
or otherwise cause the Company to fail to qualify as a REIT.

RESPONSIBILITY OF DIRECTORS

         Directors serve in a fiduciary capacity and shall have a fiduciary duty
to the stockholders of the Company, which duty shall include a duty to supervise
the  relationship of the Company with the Advisor.  See "Management -- Fiduciary
Responsibilities of the Board of Directors."

LIMITATION OF LIABILITY AND INDEMNIFICATION

         Pursuant  to  Maryland  corporate  law and the  Company's  Articles  of
Incorporation,  the Company is required to indemnify and hold harmless a present
or former Director,  officer,  Advisor,  or Affiliate and may indemnify and hold
harmless a present or former employee or agent of the Company (the "Indemnitee")
against any or all losses or liabilities  reasonably  incurred by the Indemnitee
in connection  with or by reason of any act or omission  performed or omitted to
be  performed  on behalf of the  Company  while a  Director,  officer,  Advisor,
Affiliate,  employee,  or  agent  and  in  such  capacity,  provided,  that  the
Indemnitee has determined,  in good faith, that the act or omission which caused
the loss or liability was in the best interests of the Company. The Company will
not indemnify or hold harmless the  Indemnitee if: (i) the loss or liability was
the result of negligence or  misconduct,  or if the Indemnitee is an Independent
Director,  the loss or liability  was the result of gross  negligence or willful
misconduct,  (ii) the act or omission was material to the loss or liability  and
was committed in bad faith or was the result of active or deliberate dishonesty,
(iii) the Indemnitee  actually  received an improper  personal benefit in money,
property,  or  services,  (iv)  in the  case  of any  criminal  proceeding,  the
Indemnitee  had  reasonable  cause  to  believe  that  the act or  omission  was
unlawful,  or (v)  in a  proceeding  by or in the  right  of  the  Company,  the
Indemnitee  shall have been  adjudged to be liable to the Company.  In addition,
the Company will not provide  indemnification  for any loss or liability arising
from an alleged violation of federal or state securities laws unless one or more
of  the  following   conditions  are  met:  (i)  there  has  been  a  successful
adjudication  on the  merits of each  count  involving  alleged  securities  law
violations as to the particular Indemnitee; (ii) such claims have been dismissed
with  prejudice  on the merits by a court of  competent  jurisdiction  as to the
particular  Indemnitee;  or (iii) a court of competent  jurisdiction  approves a
settlement  of the  claims  against  a  particular  Indemnitee  and  finds  that
indemnification  of the settlement and the related costs should be made, and the
court  considering  the  request  for  indemnification  has been  advised of the
position of the Securities and Exchange Commission and of the published position
of any state securities  regulatory authority in which securities of the Company
were offered or sold as to  indemnification  for violations of securities  laws.
Pursuant  to its  Articles of  Incorporation,  the Company is required to pay or
reimburse reasonable expenses incurred by a present or former Director, officer,
Advisor or Affiliate and may pay or reimburse  reasonable  expenses  incurred by
any other  Indemnitee  in advance of final  disposition  of a proceeding  if the
following are  satisfied:  (i) the Indemnitee was made a party to the proceeding
by reasons of his or her service as a  Director,  officer,  Advisor,  Affiliate,
employee or agent of the Company,  (ii) the Indemnitee provides the Company with
written  affirmation  of his or her good faith belief that he or she has met the
standard of conduct necessary for  indemnification  by the Company as authorized
by the Articles of Incorporation, (iii) the Indemnitee provides the Company with
a written  agreement  to repay the amount  paid or  reimbursed  by the  Company,
together with the applicable legal rate of interest thereon, if it is ultimately
determined  that the  Indemnitee  did not comply with the requisite  standard of
conduct, and (iv) the legal proceeding was initiated by a third party who is not
a  stockholder  or,  if by a  stockholder  of the  Company  acting in his or her
capacity as such, a court of competent  jurisdiction  approves such advancement.
The   Company's   Articles   of   Incorporation   further   provide   that   any
indemnification,  payment,  or  reimbursement  of the expenses  permitted by the
Articles of Incorporation will be furnished in accordance with the procedures in
Section 2-418 of the Maryland General Corporation Law.

         Any  indemnification may be paid only out of Net Assets of the Company,
and no portion may be recoverable from the stockholders.

         There  are  certain  defenses  under  Maryland  law  available  to  the
Directors, officers and the Advisor in the event of a stockholder action against
them. One such defense is the "business  judgment rule." A Director,  officer or
the Advisor  can argue that he or she  performed  the action  giving rise to the
stockholder's action in good faith and

                                                       -91-

<PAGE>



in a manner he or she  reasonably  believed to be in the best  interests  of the
Company,  and with such care as an ordinarily  prudent person in a like position
would have used under similar  circumstances.  The  Directors,  officers and the
Advisor are also entitled to rely on information,  opinions,  reports or records
prepared by experts (including accountants, consultants, counsel, etc.) who were
selected with reasonable care. However, the Directors,  officers and the Advisor
may not invoke the  business  judgment  rule to further  limit the rights of the
stockholders to access records as provided in the Articles of Incorporation.

         The Company has entered into  indemnification  agreements  with each of
the Company's officers and Directors.  The  indemnification  agreements require,
among other things, that the Company indemnify its officers and Directors to the
fullest  extent  permitted by law, and advance to the officers and Directors all
related expenses, subject to reimbursement if it is subsequently determined that
indemnification is not permitted. In accordance with this agreement, the Company
must  indemnify  and advance all  expenses  reasonably  incurred by officers and
Directors seeking to enforce their rights under the indemnification  agreements.
The  Company  also  must  cover  officers  and  Directors  under  the  Company's
directors' and officers'  liability  insurance.  Although these  indemnification
agreements  offer  substantially  the same  scope of  coverage  afforded  by the
indemnification  provisions in the Articles of Incorporation  and the Bylaws, it
provides greater assurance to Directors and officers that  indemnification  will
be available  because these  contracts  cannot be modified  unilaterally  by the
Board of Directors or by the stockholders.

REMOVAL OF DIRECTORS

         Under the  Articles  of  Incorporation,  a  Director  may  resign or be
removed  with or without  cause by the  affirmative  vote of a  majority  of the
capital stock of the Company outstanding and entitled to vote.

INSPECTION OF BOOKS AND RECORDS

         The Advisor will keep,  or cause to be kept,  on behalf of the Company,
full and true books of account on an accrual basis of accounting,  in accordance
with generally  accepted  accounting  principles.  All of such books of account,
together with all other records of the Company, including a copy of the Articles
of Incorporation and any amendments thereto,  will at all times be maintained at
the  principal  office  of  the  Company,   and  will  be  open  to  inspection,
examination,  and, for a reasonable  charge,  duplication upon reasonable notice
and during normal business hours by a stockholder or his agent.

         As a part of its books and records,  the Company  will  maintain at its
principal office an alphabetical list of names of stockholders, along with their
addresses  and  telephone  numbers  and  the  number  of  Shares  held  by  each
stockholder.  Such  list  shall be  updated  at  least  quarterly  and  shall be
available for inspection at the Company's home office by a stockholder or his or
her designated agent upon such  stockholder's  request.  Such list also shall be
mailed to any stockholder  requesting the list within 10 days of a request.  The
Company may require the stockholder requesting the stockholder list to represent
that he or she will not make any  commercial  distribution  of such  list or the
information  disclosed  through  such  inspection.  The  Company  may  impose  a
reasonable  charge for expenses  incurred in reproducing such list. The list may
not be sold or used for commercial purposes.

RESTRICTIONS ON "ROLL-UP" TRANSACTIONS

         In connection with a proposed  Roll-Up  Transaction,  which, in general
terms, is any transaction  involving the  acquisition,  merger,  conversion,  or
consolidation,  directly  or  indirectly,  of the  Company  and the  issuance of
securities of a Roll-Up  Entity that would be created or would survive after the
successful completion of the Roll-Up Transaction, an appraisal of all Properties
shall  be  obtained  from an  Independent  Expert.  In order  to  qualify  as an
Independent  Expert  for this  purpose(s),  the  person or entity  shall have no
material current or prior business or personal  relationship with the Advisor or
Directors  and shall be  engaged  to a  substantial  extent in the  business  of
rendering  opinions  regarding  the  value of  assets  of the  type  held by the
Company.  The  Properties  shall be  appraised on a  consistent  basis,  and the
appraisal shall be based on the evaluation of all relevant information and shall
indicate  the  value of the  Properties  as of a date  immediately  prior to the
announcement of the proposed Roll-Up Transaction.  The appraisal shall assume an
orderly  liquidation  of  Properties  over a 12-month  period.  The terms of the
engagement of such Independent Expert shall clearly state that the engagement is
for  the  benefit  of  the  Company  and  the  stockholders.  A  summary  of the
independent  appraisal,  indicating  all  material  assumptions  underlying  the
appraisal,


                                                       -92-

<PAGE>



shall be  included in a report to  stockholders  in  connection  with a proposed
Roll-Up  Transaction.  In connection with a proposed  Roll-Up  Transaction,  the
person  sponsoring the Roll-Up  Transaction shall offer to stockholders who vote
against the proposal the choice of:

         (i)  accepting  the  securities  of the Roll-Up  Entity  offered in the
proposed Roll-Up Transaction; or

         (ii)  one of the following:

                  (A) remaining stockholders of the Company and preserving their
         interests   therein  on  the  same  terms  and  conditions  as  existed
         previously; or

                  (B) receiving cash in an amount equal to the stockholder's pro
         rata share of the appraised value of the net assets of the Company.

         The Company is prohibited from  participating  in any proposed  Roll-Up
Transaction:

         (i) which would result in the  stockholders  having democracy rights in
the Roll-Up Entity that are less than those  provided in the Company's  Articles
of  Incorporation,  Sections  8.1,  8.2,  8.4,  8.5,  8.6 and 9.1 and  described
elsewhere in this Prospectus,  including rights with respect to the election and
removal of Directors, annual reports, annual and special meetings,  amendment of
the Articles of Incorporation, and dissolution of the Company. (See "Description
of Capital Stock" and "Stockholder Meetings," above);

         (ii)  which  includes  provisions  that  would  operate  as a  material
impediment to, or frustration of, the accumulation of shares by any purchaser of
the securities of the Roll-Up Entity (except to the minimum extent  necessary to
preserve the tax status of the Roll-Up Entity), or which would limit the ability
of an investor to exercise the voting  rights of its  securities  of the Roll-Up
Entity on the basis of the number of shares held by that investor;

         (iii) in which  investor's  rights to access of records of the  Roll-Up
Entity will be less than those provided in Sections 8.4 and 8.5 of the Company's
Articles of  Incorporation  and described in  "Inspection of Books and Records,"
above; or

         (iv) in which  any of the  costs of the  Roll-Up  Transaction  would be
borne  by the  Company  if  the  Roll-Up  Transaction  is  not  approved  by the
stockholders.


                        FEDERAL INCOME TAX CONSIDERATIONS

INTRODUCTION

         The  following  is  a  summary  of  the  material  federal  income  tax
consequences of the ownership of Shares of the Company, prepared by Shaw Pittman
Potts &  Trowbridge,  as  Counsel.  This  discussion  is based  upon  the  laws,
regulations,  and reported judicial and administrative  rulings and decisions in
effect as of the date of this  Prospectus,  all of which are  subject to change,
retroactively or prospectively, and to possibly differing interpretations.  This
discussion  does not  purport  to deal  with the  federal  income  or other  tax
consequences applicable to all investors in light of their particular investment
or other circumstances,  or to all categories of investors,  some of whom may be
subject  to  special  rules  (including,   for  example,   insurance  companies,
tax-exempt  organizations,   financial  institutions,   broker-dealers,  foreign
corporations  and  persons  who are not  citizens  or  residents  of the  United
States). No ruling on the federal, state or local tax considerations relevant to
the operation of the Company,  or to the purchase,  ownership or  disposition of
the Shares,  has been requested from the Internal  Revenue Service (the "IRS" or
the "Service") or other tax  authority.  Counsel has rendered  certain  opinions
discussed  herein  and  believes  that  if the  Service  were to  challenge  the
conclusions  of Counsel,  such  conclusions  should  prevail in court.  However,
opinions of counsel  are not  binding on the  Service or on the  courts,  and no
assurance  can be  given  that  the  conclusions  reached  by  Counsel  would be
sustained in court.  Prospective investors should consult their own tax advisors
in determining the federal,  state, local, foreign and other tax consequences to
them of the purchase,  ownership and  disposition  of the Shares of the Company,
the tax  treatment of a REIT and the effect of potential  changes in  applicable
tax laws.

                                                       -93-

<PAGE>




TAXATION OF THE COMPANY

         General.  The  Company  has  elected to be taxed as a REIT for  federal
income tax  purposes,  as  defined  in  Sections  856  through  860 of the Code,
commencing with its taxable year ending December 31, 1995. The Company  believes
that it is organized  and will operate in such a manner as to qualify as a REIT,
and the  Company  intends  to  continue  to  operate  in such a  manner,  but no
assurance  can be given  that it will  operate  in a manner so as to  qualify or
remain  qualified as a REIT. The provisions of the Code  pertaining to REITs are
highly  technical  and  complex.  Accordingly,  this summary is qualified in its
entirety  by  the  applicable  Code  sections,   rules  and  regulations  issued
thereunder, and administrative and judicial interpretations thereof.

         If the Company  qualifies for taxation as a REIT, it generally will not
be subject to federal  corporate  income tax on its net income that is currently
distributed to holders of Shares.  This treatment  substantially  eliminates the
"double  taxation"  (at the  corporate and  stockholder  levels) that  generally
results from investment in a corporation.  However,  the Company will be subject
to federal income tax in the following circumstances. First, the Company will be
taxed at regular  corporate rates on any  undistributed  real estate  investment
trust taxable income,  including  undistributed net capital gains. Second, under
certain circumstances, the Company may be subject to the alternative minimum tax
on its items of tax  preference.  Third,  if the  Company  has net  income  from
foreclosure  property,  it will be subject to tax on such  income at the highest
corporate  rate.  Foreclosure  property  generally  means real property (and any
personal  property incident to such real property) which is acquired as a result
of a default  either on a lease of such property or on  indebtedness  which such
property  secured  and with  respect to which an  appropriate  election is made.
Fourth, if the Company has net income derived from prohibited transactions, such
income  will be  subject  to a 100%  tax.  A  prohibited  transaction  generally
includes  a sale or  other  disposition  of  property  (other  than  foreclosure
property) that is held primarily for sale to customers in the ordinary course of
business. Fifth, if the Company should fail to satisfy the 75% gross income test
or the  95%  gross  income  test  (as  discussed  below),  but  has  nonetheless
maintained its  qualification as a REIT because certain other  requirements have
been met, it will be subject to a 100% tax on the net income attributable to the
greater of the amount by which the Company fails the 75% or 95% test. Sixth, if,
during each calendar  year,  the Company fails to distribute at least the sum of
(i) 85% of its real estate  investment trust ordinary income for such year; (ii)
95% of its real estate  investment  trust capital gain net income for such year;
and (iii) any undistributed  taxable income from prior periods, the Company will
be subject to a 4% excise tax on the excess of such required  distribution  over
the amounts actually distributed.

         If the  Company  fails to  qualify as a REIT for any  taxable  year and
certain relief  provisions do not apply,  the Company will be subject to federal
income tax (including alternative minimum tax) as an ordinary corporation on its
taxable  income at regular  corporate  rates without any deduction or adjustment
for distributions to holders of Shares. To the extent that the Company would, as
a consequence, be subject to tax liability for any such taxable year, the amount
of cash available for  satisfaction of its  liabilities and for  distribution to
holders  of Shares  would be  reduced.  Distributions  made to holders of Shares
generally  would be taxable  as  ordinary  income to the  extent of current  and
accumulated earnings and profits and, subject to certain  limitations,  would be
eligible for the corporate  dividends  received  deduction,  but there can be no
assurance  that any such  Distributions  would be made. The Company would not be
eligible to elect REIT status for the four taxable  years after the taxable year
it failed to  qualify  as a REIT,  unless  its  failure  to  qualify  was due to
reasonable  cause and not willful  neglect and certain other  requirements  were
satisfied.

         Opinion of Counsel.  Based upon representations made by officers of the
Company  with  respect to  relevant  factual  matters,  upon the  existing  Code
provisions,   rules  and   regulations   promulgated   thereunder  and  reported
administrative and judicial  interpretations thereof, upon Counsel's independent
review of such documents as Counsel  deemed  relevant in the  circumstances  and
upon the  assumption  that the Company will  operate in the manner  described in
this  Prospectus,  Counsel has advised the Company  that,  in its  opinion,  the
Company  qualified as a REIT under the Code for the taxable years ending through
December 31, 1997, the Company is organized in conformity with the  requirements
for qualification as a REIT, and the Company's proposed method of operation will
enable  it to meet the  requirements  for  qualification  as a REIT.  It must be
emphasized,  however, that the Company's ability to qualify and remain qualified
as a REIT is dependent upon actual  operating  results and future actions by and
events involving the Company and others,  and no assurance can be given that the
actual  results of the Company's  operations  and future actions and events will
enable  the  Company  to  satisfy  in  any  given  year  the   requirements  for
qualification and taxation as a REIT.


                                                       -94-

<PAGE>



         Requirements  for  Qualification  as a REIT.  As  discussed  more fully
below, the Code defines a REIT as a corporation,  trust or association (i) which
is managed by one or more trustees or directors;  (ii) the beneficial  ownership
of which is evidenced by transferable shares, or by transferable certificates of
beneficial interest;  (iii) which would be taxable, but for Sections 856 through
860 of the Code,  as a domestic  corporation;  (iv) which is neither a financial
institution nor an insurance company;  (v) the beneficial  ownership of which is
held  (without  reference to any rules of  attribution)  by 100 or more persons;
(vi) which is not  closely  held as defined in section  856(h) of the Code;  and
(vii) which meets  certain  other tests  regarding  the nature of its assets and
income and the amount of its distributions.

         In the case of a REIT  which is a partner  in a  partnership,  Treasury
Regulations  provide that the REIT will be deemed to own its proportionate share
of the assets of the partnership and will be deemed to be entitled to the income
of the partnership attributable to such share. In addition, the assets and gross
income (as defined in the Code) of the partnership  attributed to the REIT shall
retain the same  character  as in the hands of the  partnership  for purposes of
Section 856 of the Code,  including  satisfying  the gross  income tests and the
asset tests  described  below.  Thus, the Company's  proportionate  share of the
assets,  liabilities  and items of income of any Joint Venture,  as described in
"Business -- Joint Venture Arrangements," will be treated as assets, liabilities
and items of income of the Company for  purposes of applying the asset and gross
income tests described herein.

         Ownership Tests. The ownership requirements for qualification as a REIT
are that (i)  during  the last  half of each  taxable  year not more than 50% in
value of the REIT's  outstanding  shares may be owned,  directly  or  indirectly
(applying certain  attribution  rules), by five or fewer individuals (or certain
entities  as  defined  in  the  Code)  and  (ii)  there  must  be at  least  100
stockholders  (without  reference to any attribution rules) on at least 335 days
of such  12-month  taxable  year (or a  proportionate  number of days of a short
taxable year). These two requirements do not apply to the first taxable year for
which an  election  is made to be  treated  as a REIT.  In  order to meet  these
requirements for subsequent taxable years, or to otherwise obtain,  maintain, or
reestablish REIT status,  the Articles of Incorporation  generally  prohibit any
person or entity from  actually,  constructively  or  beneficially  acquiring or
owning (applying  certain  attribution  rules) more than 9.8% of the outstanding
Common Stock or 9.8% of any series of outstanding  Preferred Stock.  Among other
provisions,  the  Articles of  Incorporation  empower the Board of  Directors to
redeem,  at its option, a sufficient  number of Shares to bring the ownership of
Shares  of the  Company  in  conformity  with  these  requirements  or to assure
continued conformity with such requirements.

         Under the Articles of Incorporation, each holder of Shares is required,
upon demand,  to disclose to the Board of Directors in writing such  information
with respect to actual,  constructive  or beneficial  ownership of Shares of the
Company as the Board of Directors  deems  necessary to comply with provisions of
the  Code  applicable  to the  Company  or the  provisions  of the  Articles  of
Incorporation,  or the requirements of any other  appropriate  taxing authority.
Certain Treasury  regulations govern the method by which the Company is required
to  demonstrate  compliance  with these  stock  ownership  requirements  and the
failure to satisfy such  regulations  could cause the Company to fail to qualify
as a REIT.  The  Company  has  represented  that it expects to meet these  stock
ownership  requirements for each taxable year and it will be able to demonstrate
its compliance with these requirements.

         Asset Tests.  At the end of each quarter of a REIT's  taxable  year, at
least 75% of the value of its total assets must consist of "real estate assets,"
cash and cash items (including  receivables) and certain government  securities.
The balance of a REIT's assets  generally may be invested  without  restriction,
except that holdings of securities not within the 75% class of assets  generally
must not,  with  respect  to any  issuer,  exceed 5% of the value of the  REIT's
assets or 10% of the  issuer's  outstanding  voting  securities.  The term "real
estate assets" includes real property, interests in real property, leaseholds of
land or  improvements  thereon,  and mortgages on the foregoing and any property
attributable  to the  temporary  investment  of new  capital  (but  only if such
property  is  stock  or a debt  instrument  and  only  for the  one-year  period
beginning  on the date the REIT  receives  such  capital).  When a  mortgage  is
secured by both real property and other property, it is considered to constitute
a mortgage on real  property to the extent of the fair market  value of the real
property  when the REIT is  committed  to make  the loan  (or,  in the case of a
construction  loan, the reasonably  estimated cost of construction).  Initially,
the bulk of the Company's  assets will be real  property.  However,  the Company
will also hold the Secured Equipment Leases. Counsel is of the opinion, based on
certain assumptions,  that the Secured Equipment Leases will be treated as loans
secured by personal  property  for federal  income tax  purposes.  See  "Federal
Income Tax Considerations --  Characterization of the Secured Equipment Leases."
Therefore,  the  Secured  Equipment  Leases  will not  qualify  as "real  estate
assets."  However,  the Company has represented  that at the end of each quarter
the value of the Secured Equipment

                                                       -95-

<PAGE>



Leases,  together with any personal  property  owned by the Company,  has in the
aggregate  represented  and will represent less than 25% of the Company's  total
assets and that the value of the Secured  Equipment Leases entered into with any
particular tenant or borrower has represented and will represent less than 5% of
the  Company's  total  assets.  No  independent  appraisals  will be acquired to
support this  representation,  and Counsel,  in rendering  its opinion as to the
qualification  of the Company as a REIT,  is relying on the  conclusions  of the
Company and its senior management as to the relative values of its assets. There
can be no  assurance  however,  that the IRS may not contend that either (i) the
value of the Secured Equipment Leases entered into with any particular tenant or
borrower  represents  more than 5% of the Company's  total  assets,  or (ii) the
value of the Secured Equipment Leases, together with any personal property owned
by the Company, exceeds 25% of the Company's total assets.

         As indicated in "Business -- Joint Venture  Arrangements,"  the Company
may  participate  in Joint  Ventures.  If a Joint Venture were  classified,  for
federal income tax purposes,  as an association  taxable as a corporation rather
than as a partnership,  the Company's  ownership of a 10% or greater interest in
the Joint Venture would cause the Company to fail to meet the  requirement  that
it not own 10% or more of an issuer's voting securities.  However, Counsel is of
the  opinion,  based on  certain  assumptions,  that  any  Joint  Ventures  will
constitute partnerships for federal income tax purposes. See "Federal Income Tax
Considerations -- Investment in Joint Ventures."

         Income Tests.  A REIT also must meet two separate tests with respect to
its sources of gross income for each taxable year.

         (a) The 75 Percent and 95 Percent Tests. In general,  at least 75% of a
REIT's  gross  income  for each  taxable  year  must be from  "rents  from  real
property," interest on obligations secured by mortgages on real property,  gains
from the sale or other  disposition  of real property and certain other sources,
including   "qualified   temporary   investment  income."  For  these  purposes,
"qualified  temporary  investment income" means any income (i) attributable to a
stock or debt  instrument  purchased  with the proceeds  received by the REIT in
exchange for stock (or certificates of beneficial  interest) in such REIT (other
than amounts received pursuant to a dividend  reinvestment  plan) or in a public
offering  of debt  obligations  with a maturity  of at least five years and (ii)
received or accrued  during the one-year  period  beginning on the date the REIT
receives such capital. In addition, a REIT must derive at least 95% of its gross
income for each taxable year from any  combination  of the items of income which
qualify under the 75% test, from dividends and interest, and from gains from the
sale, exchange or other disposition of certain stock and securities.

         Initially,  the bulk of the Company's income will be derived from rents
with respect to the Properties.  Rents from  Properties  received by the Company
qualify as "rents  from real  property"  in  satisfying  these two tests only if
several  conditions  are met.  First,  the rent must not be based in whole or in
part, directly or indirectly,  on the income or profits of any person. An amount
received or accrued  generally  will not be  excluded  from the term "rents from
real  property"  solely  by  reason  of  being  based on a fixed  percentage  or
percentages of receipts or sales.  Second, the Code provides that rents received
from a tenant will not qualify as "rents from real  property" if the REIT,  or a
direct  or  indirect  owner  of 10%  or  more  of the  REIT  owns,  directly  or
constructively, 10% or more of such tenant (a "Related Party Tenant"). Third, if
rent attributable to personal property leased in connection with a lease of real
property is greater than 15% of the total rent  received  under the lease,  then
the portion of rent  attributable to such personal  property will not qualify as
"rents from real  property."  Finally,  for rents to qualify as "rents from real
property," a REIT  generally  must not operate or manage the property or furnish
or render  services  to the  tenants of such  property,  other  than  through an
independent contractor from whom the REIT derives no revenue, except that a REIT
may directly  perform  services which are "usually or  customarily  rendered" in
connection with the rental of space for occupancy, other than services which are
considered  to be rendered to the occupant of the property.  However,  a REIT is
currently  permitted to earn up to one percent of its gross income from tenants,
determined on a  property-by-property  basis,  by  furnishing  services that are
noncustomary  or provided  directly to the tenants,  without  causing the rental
income to fail to qualify as rents from real property.

         The  Company has  represented  that it will not (i) charge rent for any
Property  that is  based in whole or in part on the  income  or  profits  of any
person  (except  by reason of being  based on a  percentage  or  percentages  of
receipts  or  sales,  as  described  above);  (ii)  charge  rent  that  will  be
attributable  to personal  property in an amount  greater  than 15% of the total
rent received  under the  applicable  lease;  (iii)  directly  perform  services
considered to be rendered to the occupant of a Property or which are not usually
or  customarily  furnished  or  rendered in  connection  with the rental of real
property;   or  (iv)  enter  into  any  lease  with  a  Related   Party  Tenant.
Specifically, the Company

                                                       -96-

<PAGE>



expects that virtually all of its income will be derived from leases of the type
described in "Business  --  Description  of Leases," and it does not expect such
leases to generate income that would not qualify as rents from real property for
purposes of the 75% and 95% income tests.

         In addition,  the Company will be paid interest on the Mortgage  Loans.
All interest  income  qualifies  under the 95% gross income test.  If a Mortgage
Loan is secured by both real property and other property, all the interest on it
will  qualify  under the 75% gross income test if the amount of the loan did not
exceed  the  fair  market  value of the  real  property  at the time of the loan
commitment. The Company anticipates this will always be the case.

         The Company will also receive  payments  under the terms of the Secured
Equipment  Leases.  Although the Secured  Equipment Leases will be structured as
leases or loans, Counsel is of the opinion that, subject to certain assumptions,
they will be treated as loans  secured by personal  property for federal  income
tax purposes.  See "Federal Income Tax Considerations -- Characterization of the
Secured Equipment  Leases." If the Secured Equipment Leases are treated as loans
secured by personal  property for federal  income tax purposes then, the portion
of the payments under the terms of the Secured  Equipment  Leases that represent
interest,  rather than a return of capital for federal income tax purposes, will
not satisfy the 75% gross  income test  (although  it will satisfy the 95% gross
income test). The Company believes,  however,  that the aggregate amount of such
non-qualifying  income  will not  cause the  Company  to  exceed  the  limits on
non-qualifying income under the 75% gross income test.

         If, contrary to the opinion of Counsel,  the Secured  Equipment  Leases
are treated as true leases,  rather than as loans  secured by personal  property
for federal  income tax  purposes,  the payments  under the terms of the Secured
Equipment  Leases would be treated as rents from personal  property.  Rents from
personal  property will satisfy either the 75% or 95% gross income tests if they
are  received  in  connection  with a  lease  of  real  property  and  the  rent
attributable  to the  personal  property  does not  exceed 15% of the total rent
received  from the  tenant  in  connection  with the  lease.  However,  if rents
attributable  to personal  property exceed 15% of the total rent received from a
particular  tenant,  then the portion of the total rent attributable to personal
property will not satisfy either the 75% or 95% gross income tests.

         If, notwithstanding the above, the Company fails to satisfy one or both
of the 75% or 95% tests for any taxable  year, it may still qualify as a REIT if
(i) such failure is due to  reasonable  cause and not willful  neglect;  (ii) it
reports the nature and amount of each item of its income on a schedule  attached
to its tax  return  for such  year;  and (iii) the  reporting  of any  incorrect
information is not due to fraud with intent to evade tax. However, even if these
three  requirements  are met and the Company is not  disqualified  as a REIT,  a
penalty  tax would be imposed by  reference  to the amount by which the  Company
failed the 75% or 95% test (whichever amount is greater).

         (b) The  Impact of  Default  Under the  Secured  Equipment  Leases.  In
applying the gross income tests to the Company,  it is necessary to consider the
impact that a default  under one or more of the Secured  Equipment  Leases would
have on the Company's ability to satisfy such tests. A default under one or more
of the Secured Equipment Leases would result in the Company directly holding the
Equipment securing such leases for federal income tax purposes.  In the event of
a default, the Company may choose to either lease or sell such Equipment.

         However,  any income  resulting  from a rental or sale of Equipment not
incidental  to the rental or sale of real  property  would not qualify under the
75% and 95% gross income tests. In addition,  in certain  circumstances,  income
derived from a sale or other  disposition of Equipment  could be considered "net
income from  prohibited  transactions,"  subject to a 100% tax. The Company does
not,  however,  anticipate  that its income from the rental or sale of Equipment
would be material in any taxable year.

         Distribution  Requirements.  A REIT must distribute to its stockholders
for each taxable year ordinary  income  dividends in an amount equal to at least
(a) 95% of the sum of (i) its "real  estate  investment  trust  taxable  income"
(before  deduction of dividends  paid and excluding  any net capital  gains) and
(ii) the excess of net income  from  foreclosure  property  over the tax on such
income,  minus (b) certain excess non-cash income.  Real estate investment trust
taxable income  generally is the taxable income of a REIT computed as if it were
an ordinary corporation, with certain adjustments. Distributions must be made in
the taxable year to which they relate or, if declared  before the timely  filing
of the REIT's tax return for such year and paid not later than the first regular
dividend payment after such declaration, in the following taxable year.


                                                       -97-

<PAGE>



         The Company has represented  that it intends to make  Distributions  to
stockholders  that will be sufficient to meet the 95% distribution  requirement.
Under some circumstances,  however, it is possible that the Company may not have
sufficient  funds from its operations to make cash  Distributions to satisfy the
95%  distribution  requirement.  For  example,  in the event of the  default  or
financial  failure  of one or more  tenants or  lessees,  the  Company  might be
required to continue to accrue rent for some period of time under federal income
tax  principles  even though the Company  would not  currently be receiving  the
corresponding amounts of cash.  Similarly,  under federal income tax principles,
the Company might not be entitled to deduct  certain  expenses at the time those
expenses are incurred.  In either case,  the Company's cash available for making
Distributions   might  not  be  sufficient  to  satisfy  the  95%   distribution
requirement.  If the cash available to the Company is insufficient,  the Company
might raise cash in order to make the Distributions by borrowing funds,  issuing
new  securities  or selling  assets.  If the Company  ultimately  were unable to
satisfy  the 95%  distribution  requirement,  it would fail to qualify as a REIT
and,  as a  result,  would be  subject  to  federal  income  tax as an  ordinary
corporation without any deduction or adjustment for dividends paid to holders of
the Shares. If the Company fails to satisfy the 95% distribution requirement, as
a result of an  adjustment  to its tax  returns by the  Service,  under  certain
circumstances,  it may be able to rectify  its  failure by paying a  "deficiency
dividend"  (plus a penalty and interest)  within 90 days after such  adjustment.
This  deficiency  dividend  will be included  in the  Company's  deductions  for
dividends paid for the taxable year affected by such  adjustment.  However,  the
deduction  for a  deficiency  dividend  will  be  denied,  if  any  part  of the
adjustment  resulting in the deficiency is  attributable to fraud with intent to
evade tax or to willful failure to timely file an income tax return.

TAXATION OF STOCKHOLDERS

         Taxable  Domestic  Stockholders.  For any  taxable  year in  which  the
Company qualifies as a REIT for federal income tax purposes,  Distributions made
by the Company to its  stockholders  that are United States persons  (generally,
any person other than a nonresident alien individual,  a foreign trust or estate
or a foreign  partnership  or  corporation)  generally will be taxed as ordinary
income.  Amounts  received  by such  United  States  persons  that are  properly
designated as capital gain  dividends by the Company  generally will be taxed as
long-term  capital gain,  without regard to the period for which such person has
held its Shares,  to the extent that they do not exceed the Company's actual net
capital gain for the taxable  year.  Corporate  stockholders  may be required to
treat up to 20% of certain  capital  gains  dividends as ordinary  income.  Such
ordinary  income and capital gain are not eligible  for the  dividends  received
deduction allowed to corporations.  In addition, the Company may elect to retain
and pay income tax on its net long-term capital gains. If the Company so elects,
each stockholder will take into income the  stockholder's  share of the retained
capital gain as  long-term  capital gain and will receive a credit or refund for
that  stockholder's  share of the tax paid by the Company.  The stockholder will
increase the basis of such stockholder's shares by an amount equal to the excess
of the retained capital gain included in the  stockholder's  income over the tax
deemed paid by such stockholder.  Distributions to such United States persons in
excess of the  Company's  current or  accumulated  earnings  and profits will be
considered  first a tax-free  return of capital for federal income tax purposes,
reducing the tax basis of each stockholder's Shares, and then, to the extent the
Distribution  exceeds each stockholder's basis, a gain realized from the sale of
Shares.  The Company  will notify each  stockholder  as to the  portions of each
Distribution which, in its judgment, constitute ordinary income, capital gain or
return of capital for federal income tax purposes.  Any Distribution that is (i)
declared by the Company in October,  November or December of any  calendar  year
and payable to  stockholders  of record on a  specified  date in such months and
(ii)  actually paid by the Company in January of the  following  year,  shall be
deemed to have been received by each stockholder on December 31 of such calendar
year and, as a result, will be includable in gross income of the stockholder for
the taxable year which  includes  such  December 31.  Stockholders  who elect to
participate in the Reinvestment  Plan will be treated as if they received a cash
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the Reinvestment Plan. Stockholders may not deduct on their income tax
returns any net operating or net capital losses of the Company.

         Upon  the  sale  or  other  disposition  of  the  Company's  Shares,  a
stockholder  generally  will  recognize  capital  gain  or  loss  equal  to  the
difference  between the amount realized on the sale or other disposition and the
adjusted basis of the Shares involved in the transaction. Such gain or loss will
be long-term capital gain or loss if, at the time of sale or other  disposition,
the Shares  involved  have been held for more than one year.  In addition,  if a
stockholder receives a capital gain dividend with respect to Shares which he has
held for six months or less at the time of sale or other  disposition,  any loss
recognized by the stockholder  will be treated as long-term  capital loss to the
extent of the amount of the capital gain  dividend that was treated as long-term
capital gain.

                                                       -98-

<PAGE>




         Generally,  the  redemption  of Shares by the  Company  will  result in
recognition  of  ordinary  income  by the  stockholder  unless  the  stockholder
completely  terminates  or  substantially  reduces  his or her  interest  in the
Company.  A redemption of Shares for cash will be treated as a distribution that
is taxable as a dividend to the extent of the Company's  current or  accumulated
earnings and profits at the time of the redemption under Section 302 of the Code
unless  the  redemption  (a)  results  in  a  "complete   termination"   of  the
stockholder's  interest in the Company under Section  302(b)(3) of the Code, (b)
is  "substantially  disproportionate"  with  respect  to the  stockholder  under
Section  302(b)(2)  of the  Code,  or (c) is "not  essentially  equivalent  to a
dividend" with respect to the stockholder  under Section  302(b)(1) of the Code.
Under  Code  Section   302(b)(2)  a  redemption  is  considered   "substantially
disproportionate" if the percentage of the voting stock of the corporation owned
by a stockholder immediately after the redemption is less than eighty percent of
the percentage of the voting stock of the corporation  owned by such stockholder
immediately before the redemption.  In determining whether the redemption is not
treated as a dividend,  Shares considered to be owned by a stockholder by reason
of certain constructive ownership rules set forth in Section 318 of the Code, as
well as  Shares  actually  owned,  must  generally  be  taken  into  account.  A
distribution to a stockholder will be "not essentially equivalent to a dividend"
if it results in a "meaningful  reduction" in the stockholder's  interest in the
Company.  The Service has published a ruling  indicating that a redemption which
results in a reduction in the  proportionate  interest in a corporation  (taking
into  account the Section 318  constructive  ownership  rules) of a  stockholder
whose  relative  stock  interest is minimal (an  interest of less than 1% should
satisfy this  requirement)  and who exercises no control over the  corporation's
affairs should be treated as being "not essentially equivalent to a dividend."

         If the  redemption is not treated as a dividend,  the redemption of the
Shares  for cash will  result in taxable  gain or loss  equal to the  difference
between  the  amount of cash  received  and the  stockholder's  tax basis in the
Shares  redeemed.  Such gain or loss would be capital gain or loss if the Shares
were held as a capital asset and would be long-term  capital gain or loss if the
holding period for the Shares exceeds one year.

         The Company  will report to its U.S.  stockholders  and the Service the
amount of dividends  paid or treated as paid during each calendar  year, and the
amount  of  tax  withheld,  if  any.  Under  the  backup  withholding  rules,  a
stockholder may be subject to backup withholding at the rate of 31% with respect
to  dividends  paid  unless  such holder (a) is a  corporation  or comes  within
certain other exempt  categories and, when required,  demonstrates  this fact or
(b)  provides  a  taxpayer  identification  number,  certifies  as to no loss of
exemption  from backup  withholding,  and  otherwise  complies  with  applicable
requirements  of the  backup  withholding  rules.  A  stockholder  that does not
provide the Company with a correct  taxpayer  identification  number may also be
subject to penalties  imposed by the Service.  Any amount paid to the Service as
backup  withholding  will be  creditable  against the  stockholder's  income tax
liability.  In  addition,  the  Company may be required to withhold a portion of
capital gain dividends to any stockholders who fail to certify their non-foreign
status to the Company. See "Foreign Stockholders" below.

         The  state  and local  income  tax  treatment  of the  Company  and its
stockholders  may not  conform to the  federal  income tax  treatment  described
above.  As a result,  stockholders  should consult their own tax advisors for an
explanation of how other state and local tax laws would affect their  investment
in Shares.

         Tax-Exempt Stockholders. Dividends paid by the Company to a stockholder
that is a tax-exempt  entity generally will not constitute  "unrelated  business
taxable income" ("UBTI") as defined in Section 512(a) of the Code, provided that
the  tax-exempt  entity has not  financed  the  acquisition  of its Shares  with
"acquisition  indebtedness" within the meaning of Section 524(c) of the Code and
the Shares are not  otherwise  used in an  unrelated  trade or  business  of the
tax-exempt entity.

         Notwithstanding the foregoing, qualified trusts that hold more than 10%
(by  value) of the shares of certain  REITs may be  required  to treat a certain
percentage of such REIT's  distributions  as UBTI. This  requirement  will apply
only if (i) treating  qualified trusts holding REIT shares as individuals  would
result in a determination  that the REIT is "closely held" within the meaning of
Section  856(h)(1)  of the Code and  (ii)  the REIT is  "predominantly  held" by
qualified trusts. A REIT is predominantly  held if either (i) a single qualified
trust  holds  more than 25% by value of the REIT  interests  or (ii) one or more
qualified trusts, each owning more than 10% by value of the REIT interests, hold
in the aggregate more than 50% of the REIT interests. The percentage of any REIT
dividend  treated  as UBTI is equal to the  ratio of (a) the UBTI  earned by the
REIT (treating the REIT as if it were a qualified trust and therefore subject to
tax on UBTI) to (b) the total gross income (less certain associated expenses) of
the  REIT.  A de  minimis  exception  applies  where  the ratio set forth in the
preceding sentence is less than 5% for any year. For

                                                       -99-

<PAGE>



these  purposes,  a qualified  trust is any trust described in Section 401(a) of
the Code and exempt from tax under Section 501(a) of the Code. The  restrictions
on ownership of Shares in the Articles of Incorporation will prevent application
of the provisions treating a portion of REIT distributions as UBTI to tax-exempt
entities  purchasing Shares in the Company,  absent a waiver of the restrictions
by the Board of  Directors.  See "Summary of the Articles of  Incorporation  and
Bylaws -- Restriction of Ownership."

         Assuming  that there is no waiver of the  restrictions  on ownership of
Shares in the Articles of Incorporation  and that a tax-exempt  stockholder does
not finance the acquisition of its Shares with "acquisition indebtedness" within
the  meaning of  Section  524(c) of the Code or  otherwise  use its Shares in an
unrelated trade or business,  in the opinion of Counsel the distributions of the
Company with respect to such tax-exempt stockholder will not constitute UBTI.

         The tax  discussion of  distributions  by qualified  retirement  plans,
IRAs,  Keogh  plans and other  tax-exempt  entities  is beyond the scope of this
discussion,  and such entities  should consult their tax adviser  regarding such
questions.

         Foreign Stockholders.  The rules governing United States federal income
taxation  of  nonresident  alien  individuals,  foreign  corporations,   foreign
participants   and   other   foreign   stockholders   (collectively,   "Non-U.S.
Stockholders")  are complex,  and no attempt will be made herein to provide more
than a summary of such rules. The following  discussion  assumes that the income
from  investment  in the  Shares  will  not be  effectively  connected  with the
Non-U.S. Stockholders' conduct of a United States trade or business. Prospective
Non-U.S.  Stockholders  should  consult with their own tax advisors to determine
the impact of  federal,  state and local laws with  regard to an  investment  in
Shares,  including any reporting  requirements.  Non-U.S.  Stockholders  will be
admitted as stockholders with the approval of the Advisor.

         Distributions that are not attributable to gain from sales or exchanges
by the Company of United  States real property  interests and not  designated by
the Company as capital gain  dividends  will be treated as dividends of ordinary
income to the extent that they are made out of current and accumulated  earnings
and  profits of the  Company.  Such  dividends  ordinarily  will be subject to a
withholding  tax equal to 30% of the gross  amount  of the  dividend,  unless an
applicable  tax treaty  reduces  or  eliminates  that tax. A number of U.S.  tax
treaties that reduce the rate of withholding  tax on corporate  dividends do not
reduce,  or  reduce  to a lesser  extent,  the rate of  withholding  applied  to
dividends  from a REIT. The Company  expects to withhold U.S.  income tax at the
rate of 30% on the gross  amount of any such  distributions  paid to a  Non-U.S.
Stockholder unless (i) a lower treaty rate applies (and, with regard to payments
on or after January 1, 1999,  the Non-U.S.  Stockholder  files IRS Form W-8 with
the  Company  and,  if the Shares are not  traded on an  established  securities
market,  acquires a  taxpayer  identification  number  from the IRS) or (ii) the
Non-U.S.  Stockholder files an IRS Form 4224 (or, with respect to payments on or
after  January 1, 1999,  files IRS Form W-8 with the  Company)  with the Company
claiming that the distribution is effectively connected income. Distributions in
excess of the Company's current and accumulated earnings and profits will not be
taxable to a stockholder to the extent that such distributions do not exceed the
adjusted basis of the stockholder's  Shares, but rather will reduce the adjusted
basis of such Shares. To the extent that  distributions in excess of current and
accumulated  earnings  and  profits  exceed  the  adjusted  basis of a  Non-U.S.
Stockholders'  Shares, such distributions will give rise to tax liability if the
Non-U.S. Stockholder would otherwise be subject to tax on any gain from the sale
or disposition of the Shares,  as described below. If it cannot be determined at
the time a  distribution  is paid  whether or not such  distribution  will be in
excess of current and accumulated earnings and profits, the distribution will be
subject to withholding at the rate of 30%. However,  a Non-U.S.  Stockholder may
seek a refund of such amounts from the IRS if it is subsequently determined that
such  distribution  was,  in  fact,  in  excess  of the  Company's  current  and
accumulated  earnings  and profits.  Beginning  with  payments  made on or after
January 1, 1999,  the  Company  will be  permitted,  but not  required,  to make
reasonable  estimates  of the extent to which  distributions  exceed  current or
accumulated  earnings and profits.  Such distributions will generally be subject
to a 10%  withholding  tax,  which may be  refunded to the extent it exceeds the
shareholder's  actual U.S. tax liability,  provided the required  information is
furnished to the IRS.

         For any year in which the Company  qualifies  as a REIT,  distributions
that are  attributable  to gain from sales or exchanges by the Company of United
States real property interests will be taxed to a Non-U.S. Stockholder under the
provisions  of the  Foreign  Investment  in Real  Property  Tax Act of 1980,  as
amended ("FIRPTA").  Under FIRPTA, distributions attributable to gain from sales
of United States real property interests are taxed to a Non-U.S.

                                                       -100-

<PAGE>



Stockholder  as if such gain were  effectively  connected  with a United  States
business.  Non-U.S.  Stockholders would thus be taxed at the normal capital gain
rates applicable to U.S. Stockholders (subject to applicable alternative minimum
tax and a  special  alternative  minimum  tax in the case of  nonresident  alien
individuals).  Also,  distributions  subject  to FIRPTA  may be subject to a 30%
branch profits tax in the hands of a foreign corporate  stockholder not entitled
to treaty  exemption or rate  reduction.  The Company is required by  applicable
Treasury  Regulations  to  withhold  35%  of  any  distribution  that  could  be
designated by the Company as a capital gain dividend.  This amount is creditable
against the Non-U.S. Stockholder's FIRPTA tax liability.

         Gain  recognized  by a  Non-U.S.  Stockholder  upon  a sale  of  Shares
generally  will not be taxed  under  FIRPTA if the  Company  is a  "domestically
controlled  REIT,"  defined  generally  as a REIT in which at all times during a
specified  testing  period less than 50% in value of the stock was held directly
or indirectly by foreign persons. The Company currently believes that it is, and
expects to continue to be, a  "domestically  controlled  REIT," and in such case
the sale of Shares would not be subject to taxation under FIRPTA.  However, gain
not subject to FIRPTA  nonetheless will be taxable to a Non-U.S.  Stockholder if
(i)  investment  in the Shares is treated as  "effectively  connected"  with the
Non-U.S.  Stockholders' U.S. trade or business, or (ii) the Non-U.S. Stockholder
is a nonresident  alien  individual who was present in the United States for 183
days or more  during the  taxable  year and certain  other  conditions  are met.
Effectively  connected gain realized by a foreign  corporate  shareholder may be
subject to an additional 30% branch profits tax,  subject to possible  exemption
or rate  reduction  under an applicable  tax treaty.  If the gain on the sale of
Shares were to be subject to taxation  under  FIRPTA,  the Non-U.S.  Stockholder
would be subject to the same treatment as U.S. Stockholders with respect to such
gain (subject to applicable  alternative  minimum tax and a special  alternative
minimum tax in the case of nonresident alien individuals),  and the purchaser of
the Shares  would be required  to  withhold  and remit to the Service 10% of the
purchase price.

STATE AND LOCAL TAXES

         The  Company  and its  shareholders  may be  subject to state and local
taxes in various  states and  localities in which it or they transact  business,
own property,  or reside.  The tax treatment of the Company and the shareholders
in such jurisdictions may differ from the federal income tax treatment described
above.  Consequently,  prospective  shareholders  should  consult  their own tax
advisors  regarding the effect of state and local tax laws upon an investment in
the Common Stock of the Company.

CHARACTERIZATION OF PROPERTY LEASES

         The Company will  purchase both new and existing  Properties  and lease
them to  franchisees  or  corporate  franchisors  pursuant to leases of the type
described in "Business --  Description  of Property  Leases." The ability of the
Company  to  claim  certain  tax  benefits  associated  with  ownership  of  the
Properties,  such as  depreciation,  depends on a  determination  that the lease
transactions  engaged in by the Company are true leases, under which the Company
is the owner of the leased Property for federal income tax purposes, rather than
a conditional sale of the Property or a financing  transaction.  A determination
by the Service that the Company is not the owner of the  Properties  for federal
income tax purposes may have adverse  consequences  to the Company,  such as the
denying of the  Company's  depreciation  deductions.  Moreover,  a denial of the
Company's  depreciation  deductions  could  result in a  determination  that the
Company's  Distributions  to stockholders  were  insufficient to satisfy the 95%
distribution  requirement for  qualification  as a REIT.  However,  as discussed
above,  if the Company has  sufficient  cash,  it may be able to remedy any past
failure  to  satisfy  the  distribution  requirements  by  paying a  "deficiency
dividend" (plus a penalty and interest). See "Distribution Requirements," above.
Furthermore,  in the event that the Company were  determined not to be the owner
of a particular Property,  in the opinion of Counsel the income that the Company
would receive pursuant to the  recharacterized  lease would constitute  interest
qualifying  under the 95% and 75% gross income tests by reason of being interest
on an obligation secured by a mortgage on an interest in real property,  because
the legal  ownership  structure of such  Property will have the effect of making
the building serve as collateral for the debt obligation.

         The  characterization of transactions as leases,  conditional sales, or
financings has been addressed in numerous cases.  The courts have not identified
any one factor as being  determinative  of  whether  the lessor or the lessee of
property is to be treated as the owner. Judicial decisions and pronouncements of
the Service  with  respect to the  characterization  of  transactions  as either
leases, conditional sales, or financing transactions have made it clear


                                                       -101-

<PAGE>



that the characterization of leases for tax purposes is a question which must be
decided on the basis of a weighing  of many  factors,  and courts  have  reached
different  conclusions even where characteristics of two lease transactions were
substantially similar.

         While certain  characteristics  of the leases anticipated to be entered
into  by  the  Company  suggest  the  Company  might  not be  the  owner  of the
Properties,  such as the fact  that  such  leases  are  "triple-net"  leases,  a
substantial  number of other  characteristics  indicate  the bona fide nature of
such  leases  and that the  Company  will be the  owner of the  Properties.  For
example,  under the types of leases  described in "Business  --  Description  of
Property  Leases,"  the Company  will bear the risk of  substantial  loss in the
value of the  Properties,  since the Company will  acquire its  interests in the
Properties with an equity investment, rather than with nonrecourse indebtedness.
Further, the Company, rather than the tenant, will benefit from any appreciation
in the Properties,  since the Company will have the right at any time to sell or
transfer its Properties,  subject to the tenant's right to purchase the property
at a price  not less  than the  Property's  fair  market  value  (determined  by
appraisal or otherwise).

         Other factors that are consistent  with the ownership of the Properties
by the  Company  are (i) the  tenants  are liable for  repairs and to return the
Properties in reasonably good condition;  (ii) insurance  proceeds generally are
to be used to restore the Properties  and, to the extent not so used,  belong to
the  Company;  (iii) the tenants  agree to  subordinate  their  interests in the
Properties to the lien of any first  mortgage upon delivery of a  nondisturbance
agreement and agree to attorn to the purchaser  upon any  foreclosure  sale; and
(iv) based on the Company's representation that the Properties can reasonably be
expected to have at the end of their lease terms  (generally  a maximum of 30 to
40  years)  a fair  market  value of at least  20% of the  Company's  cost and a
remaining  useful life of at least 20% of their useful lives at the beginning of
the leases,  the Company has not  relinquished the Properties to the tenants for
their entire useful lives, but has retained a significant  residual  interest in
them. Moreover, the Company will not be primarily dependent upon tax benefits in
order to realize a reasonable return on its investments.

         Concerning  the Properties for which the Company owns the buildings and
the  underlying  land, on the basis of the  foregoing,  assuming (i) the Company
leases the Properties on substantially  the same terms and conditions  described
in  "Business  --  Description  of Leases,"  and (ii) as is  represented  by the
Company,  the residual value of the Properties  remaining after the end of their
lease terms  (including all renewal periods) may reasonably be expected to be at
least 20% of the Company's  cost of such  Properties,  and the remaining  useful
lives of the  Properties  after  the end of their  lease  terms  (including  all
renewal  periods)  may  reasonably  be  expected  to  be at  least  20%  of  the
Properties'  useful  lives at the  beginning  of their  lease  terms,  it is the
opinion  of  Counsel  that  the  Company  will be  treated  as the  owner of the
Properties  for  federal  income  tax  purposes  and will be  entitled  to claim
depreciation and other tax benefits associated with such ownership.  In the case
of the  Properties  for  which the  Company  does not own the  underlying  land,
Counsel cannot opine that such transactions will be characterized as leases.

CHARACTERIZATION OF SECURED EQUIPMENT LEASES

         The Company will  purchase  Equipment  and lease it to  franchisees  or
corporate  franchisors  pursuant to leases of the type described in "Business --
General."  The  ability  of  the  Company  to  qualify  as a REIT  depends  on a
determination  that the Secured  Equipment  Leases are  financing  arrangements,
under which the lessees  acquire  ownership of the Equipment for federal  income
tax  purposes.  If the  Secured  Equipment  Leases are  instead  treated as true
leases,  the  Company  may be  unable  to  satisfy  the  income  tests  for REIT
qualification. See "Federal Income Tax Considerations -- Taxation of the Company
- -- Income Tests."

         While certain  characteristics  of the Secured  Equipment  Leases to be
entered into by the Company  suggest that the Company  retains  ownership of the
Equipment,  such as the fact that the Secured Equipment Leases are structured as
leases, with the Company retaining title to the Equipment,  a substantial number
of  other  characteristics  indicate  that  the  Secured  Equipment  Leases  are
financing  arrangements and that the lessees are the owners of the Equipment for
federal income tax purposes.  For example,  under the types of Secured Equipment
Leases  described in "Business -- General,"  the lease term will equal or exceed
the  useful  life of the  Equipment,  and the  lessee  will  have the  option to
purchase the Equipment at the end of the lease term for a nominal sum. Moreover,
under the terms of the  Secured  Equipment  Leases,  the Company and the lessees
will each  agree to treat the  Secured  Equipment  Leases  as loans  secured  by
personal property, rather than leases, for tax purposes.


                                                       -102-

<PAGE>



         On the  basis of the  foregoing,  assuming  (i) the  Secured  Equipment
Leases are made on  substantially  the same terms and  conditions  described  in
"Business  -- General,"  and (ii) as  represented  by the  Company,  each of the
Secured Equipment Leases will have a term that equals or exceeds the useful life
of the  Equipment  subject to the lease,  it is the opinion of Counsel  that the
Company will not be treated as the owner of the Equipment that is subject to the
Secured  Equipment  Leases for federal  income tax purposes and that the Company
will be able to treat the Secured  Equipment Leases as loans secured by personal
property.  Counsel's  opinion that the Company  will be organized in  conformity
with the  requirements  for  qualification  as a REIT is based,  in part, on the
assumption  that  each of the  Secured  Equipment  Leases  will  conform  to the
conditions outlined in clauses (i) and (ii) of the preceding sentence.

INVESTMENT IN JOINT VENTURES

         As indicated in "Business -- Joint Venture  Arrangements,"  the Company
may participate in Joint Ventures which own and lease Properties.  Assuming that
the Joint  Ventures  have the  characteristics  described  in "Business -- Joint
Venture  Arrangements,"  and are  operated  in the same  manner that the Company
operates with respect to Properties that it owns directly,  it is the opinion of
Counsel that (i) the Joint Ventures will be treated as partnerships,  as defined
in Sections 7701(a)(2) and 761(a) of the Code and not as associations taxable as
corporations,  and that the Company will be subject to tax as a partner pursuant
to Sections 701-761 of the Code and (ii) all material allocations to the Company
of income,  gain, loss and deduction as provided in the Joint Venture agreements
and as discussed in the Prospectus will be respected under Section 704(b) of the
Code. The Company has  represented  that it will not become a participant in any
Joint Venture unless the Company has first  obtained  advice of Counsel that the
Joint Venture will  constitute a partnership for federal income tax purposes and
that the  allocations  to the Company  contained in the Joint Venture  agreement
will be respected.

         If,  contrary  to the opinion of Counsel,  a Joint  Venture  were to be
treated as an association taxable as a corporation, the Company would be treated
as a stockholder  for tax purposes and would not be treated as owning a pro rata
share of the Joint  Venture's  assets.  In  addition,  the  items of income  and
deduction of the Joint Venture  would not pass through to the Company.  Instead,
the Joint Venture  would be required to pay income tax at regular  corporate tax
rates  on its  net  income,  and  distributions  to  partners  would  constitute
dividends that would not be deductible in computing the Joint Venture's  taxable
income.  Moreover,  a  determination  that  a  Joint  Venture  is  taxable  as a
corporation  could  cause the  Company  to fail to satisfy  the asset  tests for
qualification as a REIT. See "Asset Tests" and "Income Tests," above.


                             REPORTS TO STOCKHOLDERS

         The Company  will  furnish  each  stockholder  with its audited  annual
report  within 120 days  following  the close of each fiscal year.  These annual
reports  will  contain the  following:  (i)  financial  statements,  including a
balance sheet,  statement of operations,  statement of stockholders' equity, and
statement  of  cash  flows,  prepared  in  accordance  with  generally  accepted
accounting principles which are audited and reported on by independent certified
public  accountants;  (ii) the ratio of the costs of raising  capital during the
period to the capital  raised;  (iii) the aggregate  amount of advisory fees and
the aggregate  amount of other fees paid to the Advisor and any Affiliate of the
Advisor by the Company and including fees or charges paid to the Advisor and any
Affiliate of the Advisor by third parties doing business with the Company;  (iv)
the  Operating  Expenses of the Company,  stated as a percentage  of the Average
Invested  Assets (the average of the  aggregate  book value of the assets of the
Company,  for a specified period,  invested,  directly or indirectly,  in equity
interests in and loans secured by real estate,  before reserves for depreciation
or bad debts or other similar non-cash reserves,  computed by taking the average
of such values at the end of each month  during such period) and as a percentage
of its Net Income; (v) a report from the Independent Directors that the policies
being followed by the Company are in the best interest of its  stockholders  and
the basis for such determination; (vi) separately stated, full disclosure of all
material terms,  factors and circumstances  surrounding any and all transactions
involving the Company, Directors, Advisor and any Affiliate thereof occurring in
the year for which the  annual  report is made,  and the  Independent  Directors
shall be  specifically  charged with a duty to examine and comment in the report
on  the  fairness  of  such  transactions;   and  (vii)   Distributions  to  the
stockholders for the period, identifying the source of such Distributions and if
such information is not available at

                                                       -103-

<PAGE>



the  time  of  the   distribution,   a  written   explanation  of  the  relevant
circumstances  will  accompany the  Distributions  (with the statement as to the
source of  Distributions to be sent to stockholders not later than 60 days after
the end of the fiscal year in which the distribution was made).

         Within 75 days  following the close of each Company  fiscal year,  each
stockholder  that is a Qualified Plan will be furnished with an annual statement
of Share valuation to enable it to file annual reports required by ERISA as they
relate to its investment in the Company.  The statement will report an estimated
value of each Share, prior to the termination of the offering,  of $10 per Share
and,  after the  termination  of the offering,  based on (i)  appraisal  updates
performed by the Company  based on a review of the existing  appraisal and lease
of each  Property,  focusing  on a  re-examination  of the  capitalization  rate
applied to the rental stream to be derived from that Property; and (ii) a review
of the  outstanding  Mortgage Loans and Secured  Equipment  Leases focusing on a
determination of present value by a re-examination  of the  capitalization  rate
applied to the stream of payments due under the terms of each  Mortgage Loan and
Secured  Equipment  Lease.  The Company may elect to deliver such reports to all
stockholders.  Stockholders  will  not be  forwarded  copies  of  appraisals  or
updates. In providing such reports to stockholders,  neither the Company nor its
Affiliates thereby make any warranty,  guarantee, or representation that (i) the
stockholders  or the  Company,  upon  liquidation,  will  actually  realize  the
estimated value per Share, or (ii) the  stockholders  will realize the estimated
net asset value if they attempt to sell their Shares.

         If the Company is required by the  Securities  Exchange Act of 1934, as
amended,  to file quarterly reports with the Securities and Exchange  Commission
on Form 10-Q,  stockholders  will be furnished with a summary of the information
contained  in each  such  report  within 60 days  after  the end of each  fiscal
quarter.  Such summary  information  generally  will include a balance  sheet, a
quarterly  statement  of income,  and a statement  of cash flows,  and any other
pertinent  information  regarding  the  Company  and its  activities  during the
quarter.  Stockholders  also may receive a copy of any Form 10-Q upon request to
the  Company.  If the  Company  is  not  subject  to  this  filing  requirement,
stockholders  will be furnished  with a semi-annual  report within 60 days after
each six-month period  containing  information  similar to that contained in the
quarterly report but applicable to such six-month period.

         Stockholders and their duly authorized  representatives are entitled to
inspect and copy, at their expense,  the books and records of the Company at all
times  during  regular  business  hours,  upon  reasonable  prior  notice to the
Company,   at  the  location  where  such  reports  are  kept  by  the  Company.
Stockholders,  upon request and at their  expense,  may obtain full  information
regarding  the  financial  condition  of the  Company,  a copy of the  Company's
federal,  state,  and local  income  tax  returns  for each  fiscal  year of the
Company, and, subject to certain confidentiality requirements, a list containing
the name, address, and Shares held by each stockholder.

         The fiscal year of the Company will be the calendar year.

         The Company's  federal tax return (and any applicable  state income tax
returns) will be prepared by the accountants  regularly retained by the Company.
Appropriate tax information will be submitted to the stockholders within 30 days
following the end of each fiscal year of the Company. A specific  reconciliation
between  GAAP  and  income  tax   information   will  not  be  provided  to  the
stockholders;  however,  such  reconciling  information will be available in the
office of the Company for inspection and review by any interested stockholder.


                                  THE OFFERING

GENERAL

         A maximum of 34,500,000  Shares  ($345,000,000)  are being offered at a
purchase  price of $10.00 per Share.  Of the 34,500,000  Shares offered  hereby,
2,000,000 Shares  ($20,000,000) will be available only to stockholders who elect
to participate in the Reinvestment Plan and who purchase Shares in this offering
and receive a copy of this  Prospectus,  or who  purchased  Shares in one of the
Prior  Offerings  of the Company  and  received a copy of this  Prospectus.  Any
participation in such plan by a person who becomes a stockholder  otherwise than
by  participating  in this offering will require  solicitation  under a separate
prospectus. See "Summary of Reinvestment Plan."



                                                       -104-

<PAGE>



         A minimum  investment  of 250 Shares  ($2,500) is required,  except for
Nebraska,  New  York,  and  North  Carolina  investors  who must  make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  investors who must make a minimum investment of 250 Shares ($2,500).
For  Minnesota  investors  only,  IRAs and  qualified  plans must make a minimum
investment of 200 Shares  ($2,000).  Any investor who makes the required minimum
investment  may purchase  additional  Shares in increments  of one Share.  Maine
investors,  however, may not purchase additional Shares in amounts less than the
applicable minimum investment except at the time of the initial  subscription or
with respect to Shares  purchased  pursuant to the  Reinvestment  Plan. See "The
Offering -- General," "The Offering -- Subscription Procedures," and "Summary of
Reinvestment Plan."

PLAN OF DISTRIBUTION

         The Shares are being  offered to the public on a "best  efforts"  basis
(which means that no one is  guaranteeing  that any minimum amount will be sold)
through the Soliciting Dealers,  who are members of the National  Association of
Securities  Dealers,  Inc.  (the  "NASD") or  investment  advisers  exempt  from
broker-dealer registration, and the Managing Dealer. The Soliciting Dealers will
use their best efforts during the offering  period to find eligible  persons who
desire to subscribe  for the purchase of Shares from the Company.  Both James M.
Seneff,  Jr. and Robert A. Bourne are Affiliates and licensed  principals of the
Managing Dealer, and the Advisor is an Affiliate of the Managing Dealer.

         Prior to a  subscriber's  admission  to the  Company as a  stockholder,
funds paid by such  subscriber will be deposited in an  interest-bearing  escrow
account with SouthTrust Asset Management  Company of Florida,  N.A. The Company,
within 30 days after the date a subscriber is admitted to the Company,  will pay
to such subscriber the interest (generally calculated on a daily basis) actually
earned on the funds of those subscribers whose funds have been held in escrow by
such  bank for at least 20 days.  Stockholders  otherwise  are not  entitled  to
interest  earned on  Company  funds or to  receive  interest  on their  Invested
Capital. See "Escrow Arrangements" below.

         Subject to the provisions  for reduced  Selling  Commissions  described
below,  the Company  will pay the  Managing  Dealer an  aggregate of 7.5% of the
Gross Proceeds as Selling Commissions. The Managing Dealer shall reallow fees of
up to 7% to the  Soliciting  Dealers  with  respect to Shares  sold by them.  In
addition,  the Company will pay the Managing Dealer, as an expense allowance,  a
marketing support and due diligence  expense  reimbursement fee equal to 0.5% of
Gross Proceeds. The Managing Dealer, in its sole discretion,  may reallow to any
Soliciting  Dealer all or any  portion of this fee based on such  factors as the
number of Shares sold by such Soliciting Dealer, the assistance, if any, of such
Soliciting  Dealer  in  marketing  the  offering,  and bona  fide due  diligence
expenses  incurred.  Stockholders  who elect to participate in the  Reinvestment
Plan will be charged  Selling  Commissions  and the  marketing  support  and due
diligence  fee on Shares  purchased  for  their  accounts  on the same  basis as
investors  who purchase  Shares in the  offering.  See "Summary of  Reinvestment
Plan."

         A registered  principal or  representative  of the Managing Dealer or a
Soliciting  Dealer,  employees,  officers,  and  Directors  of the  Company,  or
employees,  officers,  and directors of the Advisor, any of their Affiliates and
any Plan established exclusively for the benefit of such persons or entities may
purchase Shares net of 7%  commissions,  at a per Share purchase price of $9.30.
Clients of an investment adviser registered under the Investment Advisers Act of
1940,  as amended,  who have been  advised by such  adviser on an ongoing  basis
regarding  investments other than in the Company,  and who are not being charged
by such  adviser  or its  Affiliates,  through  the  payment of  commissions  or
otherwise,  for the  advice  rendered  by such  adviser in  connection  with the
purchase  of the  Shares,  may  purchase  the Shares net of 7%  commissions.  In
addition,  Soliciting  Dealers that have a  contractual  arrangement  with their
clients  for the  payment of fees which is  consistent  with  accepting  Selling
Commissions,  in their  sole  discretion,  may elect not to accept  any  Selling
Commissions  offered by the Company  for Shares  that they sell.  In that event,
such Shares shall be sold to the investor net of all Selling  Commissions,  at a
per Share purchase price


                                                       -105-

<PAGE>



of $9.30. In connection with the purchases of certain minimum numbers of Shares,
the amount of Selling Commissions  otherwise payable to the Managing Dealer or a
Soliciting Dealer shall be reduced in accordance with the following schedule:

<TABLE>
<CAPTION>

        Dollar Amount
          of Shares                       Purchase Price               Reallowed Commissions on Sales Per Share
         Purchased                           Per Share                 Percent                        Dollar Amount
         ---------                           ---------                 -------                        -------------
<S> <C>
        $10  --      $249,990                $10.00                     7.0%                             $0.70
   $250,000  --      $499,990                 $9.90                     6.0%                             $0.60
   $500,000  --      $999,990                 $9.70                     4.0%                             $0.40
 $1,000,000  --    $1,499,990                 $9.60                     3.0%                             $0.30
 $1,500,000   or more                         $9.50                     2.0%                             $0.20
</TABLE>

         For example,  if an investor  purchases  100,000  Shares,  the investor
could pay as little as $960,000 rather than $1,000,000 for the Shares,  in which
event the Selling Commissions on the sale of such Shares would be $35,000 ($0.35
per  Share).  The net  proceeds  to the  Company  will not be  affected  by such
discounts.

         Subscriptions may be combined for the purpose of determining the volume
discounts in the case of  subscriptions  made by any  "purchaser,"  provided all
such  Shares are  purchased  through the same  Soliciting  Dealer or through the
Managing  Dealer.  The  volume  discount  will be  prorated  among the  separate
subscribers  considered to be a single "purchaser." Shares purchased pursuant to
the Reinvestment  Plan on behalf of a Participant in the Reinvestment  Plan will
not  be  combined  with  other  subscriptions  for  Shares  by the  investor  in
determining  the volume  discount to which such  investor may be  entitled.  See
"Summary of  Reinvestment  Plan." Further  subscriptions  for Shares will not be
combined for purposes of the volume discount in the case of subscriptions by any
"purchaser" who subscribes for additional  Shares  subsequent to the purchaser's
initial purchase of Shares.

         Any  request  to  combine  more than one  subscription  must be made in
writing in a form  satisfactory  to the Company and must set forth the basis for
such request.  Any such request will be subject to  verification by the Managing
Dealer that all of such  subscriptions  were made by a single  "purchaser." If a
"purchaser"  does not reduce the per Share purchase  price,  the excess purchase
price over the discounted purchase price will be returned to the actual separate
subscribers for Shares.

         For  purposes of such volume  discounts,  "purchaser"  includes  (i) an
individual,  his or her  spouse,  and their  children  under the age of 21,  who
purchase  the Shares for his or her or their own  accounts,  and all  pension or
trust  funds   established  by  each  such   individual;   (ii)  a  corporation,
partnership,  association,  joint-stock  company,  trust fund,  or any organized
group of  persons,  whether  incorporated  or not  (provided  that the  entities
described  in this  clause  (ii) must have  been in  existence  for at least six
months  before  purchasing  the  Shares  and must have  formed  such group for a
purpose  other than to purchase the Shares at a discount);  (iii) an  employee's
trust, pension,  profit-sharing,  or other employee benefit plan qualified under
Section 401 of the Code; and (iv) all pension,  trust, or other funds maintained
by a given bank. In addition, the Company, in its sole discretion, may aggregate
and combine  separate  subscriptions  for Shares  received  during the  offering
period  from  (i) the  Managing  Dealer  or the  same  Soliciting  Dealer,  (ii)
investors whose accounts are managed by a single investment  adviser  registered
under the Investment Advisers Act of 1940, (iii) investors over whose accounts a
designated bank,  insurance  company,  trust company,  or other entity exercises
discretionary   investment   responsibility,   or  (iv)  a  single  corporation,
partnership,  trust  association,  or other organized group of persons,  whether
incorporated or not, and whether such subscriptions are by or for the benefit of
such corporation,  partnership,  trust association, or group. Except as provided
in this paragraph, subscriptions will not be cumulated, combined, or aggregated.

         Any reduction in commissions  will reduce the effective  purchase price
per Share to the investor  involved but will not alter the net proceeds  payable
to the Company as a result of such sale.  All  investors  will be deemed to have
contributed the same amount per Share to the Company whether or not the investor
receives a discount.  Accordingly, for purposes of Distributions,  investors who
pay reduced  commissions will receive higher returns on their investments in the
Company as compared to investors who do not pay reduced commissions.



                                                       -106-

<PAGE>



         In connection with the sale of Shares, certain registered principals or
representatives  of the Managing  Dealer may perform  wholesaling  functions for
which  they will  receive  compensation  payable  by the  Managing  Dealer in an
aggregate amount not in excess of one percent of Gross Proceeds.  The first 0.5%
of Gross  Proceeds of any such fee will be paid from the 7.5% of Gross  Proceeds
payable to the Managing Dealer as Selling Commissions.  In addition, the Advisor
and its Affiliates,  including the Managing Dealer and its registered principals
or representatives,  may incur due diligence fees and other expenses,  including
expenses  related to sales  seminars and  wholesaling  activities,  a portion of
which may be paid by the Company.

         The  Company or its  Affiliates  also may provide  incentive  items for
registered  representatives  of the Managing Dealer and the Soliciting  Dealers,
which in no event shall exceed an aggregate of $100 per annum per  participating
salesperson.   In  the  event  other   incentives  are  provided  to  registered
representatives of the Managing Dealer or the Soliciting  Dealers,  they will be
paid only in cash, and such payments will be made only to the Managing Dealer or
the Soliciting Dealers rather than to their registered representatives. Any such
sales  incentive  program must first have been submitted for review by the NASD,
and must comply with Rule 2710(c)(6)(B)(xii).  Costs incurred in connection with
such  sales  incentive  programs,  if  any,  will  be  considered   underwriting
compensation. See "Estimated Use of Proceeds."

         The Company will also reimburse the Managing  Dealer and the Soliciting
Dealers for bona fide due diligence  expenses and certain  expenses  incurred in
connection with the offering.

         The total amount of underwriting  compensation,  including  commissions
and  reimbursement  of expenses,  paid in connection  with the offering will not
exceed 10.5% of Gross Proceeds.

         The Managing Dealer and the Soliciting Dealers severally will indemnify
the Company and its  officers  and  Directors,  the Advisor and its officers and
directors  and  their  Affiliates,   against  certain   liabilities,   including
liabilities under the Securities Act of 1933.

SUBSCRIPTION PROCEDURES

         Procedures  Applicable  to All  Subscriptions.  In  order  to  purchase
Shares, the subscriber must complete and execute the Subscription Agreement. Any
subscription  for  Shares  must  be  accompanied  by cash or  check  payable  to
"SouthTrust Asset Management  Company of Florida,  N.A., Escrow Agent" or to the
Company,  in the amount of $10.00 per Share.  See "Escrow  Arrangements"  below.
Certain  Soliciting Dealers who have "net capital," as defined in the applicable
federal securities regulations, of $250,000 or more may instruct their customers
to make their checks for Shares for which they have subscribed  payable directly
to the Soliciting Dealer. In such case, the Soliciting Dealer will issue a check
made  payable to the order of the Escrow Agent for the  aggregate  amount of the
subscription proceeds.

         Each subscription will be accepted or rejected by the Company within 30
days after its receipt,  and no sale of Shares shall be completed until at least
five  business  days after the date on which the  subscriber  receives a copy of
this  Prospectus.  If a subscription is rejected,  the funds will be returned to
the  subscriber  within  ten  business  days  after the date of such  rejection,
without interest and without deduction.  A form of the Subscription Agreement is
set forth as Exhibit D to this Prospectus.  The subscription price of each Share
is payable in full upon execution of the  Subscription  Agreement.  A subscriber
whose  subscription  is  accepted  shall  be sent a  confirmation  of his or her
purchase.

         The Advisor and each  Soliciting  Dealer who sells  Shares on behalf of
the Company have the responsibility to make every reasonable effort to determine
that  the  purchase  of  Shares  is  appropriate  for an  investor  and that the
requisite suitability  standards are met. See "Suitability  Standards and How to
Subscribe  --  Suitability   Standards,"  In  making  this  determination,   the
Soliciting Dealers will rely on relevant  information  provided by the investor,
including   information  as  to  the  investor's  age,  investment   objectives,
investment   experience,   income,  net  worth,   financial   situation,   other
investments, and any other pertinent information.  Each investor should be aware
that determining suitability is the responsibility of the Soliciting Dealer.



                                                       -107-

<PAGE>



         The Advisor and each  Soliciting  Dealer shall maintain  records of the
information  used to determine  that an investment in the Shares is suitable and
appropriate  for an  investor.  The Advisor  and each  Soliciting  Dealer  shall
maintain these records for at least six years.

         Subscribers  will be admitted as  stockholders  not later than the last
day of the calendar month following acceptance of their subscriptions.

         Procedures Applicable to Non-Telephonic  Orders. Each Soliciting Dealer
receiving a  subscriber's  check made  payable  solely to the bank escrow  agent
(where,  pursuant to such Soliciting Dealer's internal  supervisory  procedures,
internal  supervisory  review must be  conducted  at the same  location at which
subscription  documents and checks are received from subscribers),  will deliver
such  checks to the  Managing  Dealer no later than the close of business of the
first business day after receipt of the subscription documents by the Soliciting
Dealer  except  that,  in any case in which the  Soliciting  Dealer  maintains a
branch  office,  and,  pursuant to a Soliciting  Dealer's  internal  supervisory
procedures,  final  internal  supervisory  review is  conducted  at a  different
location,  the branch office shall transmit the subscription documents and check
to the Soliciting  Dealer  conducting  such internal  supervisory  review by the
close of business  on the first  business  day  following  their  receipt by the
branch office and the Soliciting Dealer shall review the subscription  documents
and  subscriber's  check to ensure their proper  execution and form and, if they
are  acceptable,  transmit  the  check to the  Managing  Dealer  by the close of
business on the first business day after the check is received by the Soliciting
Dealer.  The Managing  Dealer will  transmit the check to the Escrow Agent by no
later than the close of  business on the first  business  day after the check is
received from the Soliciting Dealer.

         Procedures Applicable to Telephonic Orders.  Certain Soliciting Dealers
may  permit  investors  to  subscribe  for  Shares  by  telephonic  order to the
Soliciting  Dealer.  There are no additional  fees  associated  with  telephonic
orders.  Subscribers who wish to subscribe for Shares by telephonic order to the
Soliciting Dealer may complete the telephonic order either by delivering a check
in the amount necessary to purchase the Shares to be covered by the subscription
agreement to the Soliciting  Dealer or by authorizing  the Soliciting  Dealer to
pay the  purchase  price  for  the  Shares  to be  covered  by the  subscription
agreement from funds available in an account maintained by the Soliciting Dealer
on behalf of the  subscriber.  A  subscriber  must  specifically  authorize  the
registered  representative  and  branch  manager  to  execute  the  subscription
agreement  on behalf of the  subscriber  and must already have made or agreed to
make payment for the Shares covered by the subscription agreement.

         To the extent that customers of any Soliciting Dealer wish to subscribe
and pay for Shares with funds held by or to be deposited with those firms,  then
such  firms  shall,  subject to Rule  15c2-4  promulgated  under the  Securities
Exchange  Act of 1934,  either  (i) upon  receipt  of an  executed  subscription
agreement  or  direction  to  execute a  subscription  agreement  on behalf of a
customer,  to  forward  the  offering  price  for  the  Shares  covered  by  the
subscription  agreement on or before the close of business of the first business
day following receipt or execution of a subscription  agreement by such firms to
the Managing  Dealer  (except that, in any case in which the  Soliciting  Dealer
maintains a branch  office,  and,  pursuant to a  Soliciting  Dealer's  internal
supervisory  procedures,  final  internal  supervisory  review is conducted at a
different location,  the branch office shall transmit the subscription documents
and  subscriber's  check  to the  Soliciting  Dealer  conducting  such  internal
supervisory  review by the close of business on the first business day following
their  receipt by the branch office and the  Soliciting  Dealer shall review the
subscription  documents and subscriber's  check to ensure their proper execution
and form and, if they are acceptable,  transmit the check to the Managing Dealer
by the close of business on the first  business  day after the check is received
by the Soliciting  Dealer),  or (ii) to solicit indications of interest in which
event  (a) such  Soliciting  Dealers  must  subsequently  contact  the  customer
indicating interest to confirm the interest and give instructions to execute and
return a  subscription  agreement  or to receive  authorization  to execute  the
subscription  agreement on the customer's  behalf,  (b) such Soliciting  Dealers
must mail  acknowledgments  of  receipt  of orders to each  customer  confirming
interest on the business day following such  confirmation,  (c) such  Soliciting
Dealers must debit  accounts of such  customers  on the fifth  business day (the
"debit date") following receipt of the confirmation  referred to in (a), and (d)
such Soliciting  Dealers must forward funds to the Managing Dealer in accordance
with  the  procedures  and on the  schedule  set  forth  in  clause  (i) of this
sentence.  If the  procedure  in (ii) is  adopted,  subscribers'  funds  are not
required to be in their accounts until the debit date. The Managing  Dealer will
transmit the check to the Escrow Agent by no later than the close of business on
the first business day after the check is received from the Soliciting Dealer.


                                                       -108-

<PAGE>



         Investors,   however,  who  are  residents  of  Florida,  Iowa,  Maine,
Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New Mexico,
North  Carolina,  Ohio,  Oregon,  South Dakota,  Tennessee,  or Washington  must
complete and sign the  Subscription  Agreement in order to subscribe  for Shares
and,  therefore,  may not subscribe for Shares by telephone.  Representatives of
Soliciting  Dealers who accept  telephonic  orders will execute the Subscription
Agreement  on behalf of  investors  who place such  orders.  All  investors  who
telephonically  subscribe for Shares will receive,  with  confirmation  of their
subscription, a second copy of the Prospectus.

         Residents  of  California,   Oklahoma,  and  Texas  who  telephonically
subscribe  for Shares will have the right to rescind such  subscriptions  within
ten days from receipt of the  confirmation.  Such  investors  who do not rescind
their subscriptions  within such ten-day period shall be deemed to have assented
to all of the terms and conditions of the Subscription Agreement.

         Additional Subscription Procedures. Investors who have questions or who
wish  to  place  orders  for  Shares  by  telephone  or to  participate  in  the
Reinvestment  Plan should contact their Soliciting  Dealer.  Certain  Soliciting
Dealers  do  not  permit  telephonic   subscriptions  or  participation  in  the
Reinvestment Plan. See "Summary of Reinvestment  Plan." The form of Subscription
Agreement  for  certain   Soliciting   Dealers  who  do  not  permit  telephonic
subscriptions or  participation  in the Reinvestment  Plan differs slightly from
the form attached  hereto as Exhibit D,  primarily in that it will eliminate one
or both of these options.

         Investors  who wish to  establish  an IRA for the purpose of  investing
solely  in Shares  may do so by  completing,  in  addition  to the  Subscription
Agreement,  the special IRA account form attached  hereto as a part of Exhibit D
appointing  Franklin  Bank,  N.A.,  an  unaffiliated  bank,  to act as their IRA
custodian.  The custodian  will not have the authority to vote any of the Shares
held  in an  IRA  except  in  accordance  with  written  instructions  from  the
beneficiary  of the IRA,  although  it will  hold the  Shares  on  behalf of the
beneficiary and make  distributions  and, at the direction and in the discretion
of the  beneficiary,  investments  in  Shares or in other  securities  issued by
Affiliates of the Advisor.  The custodian will not have authority at any time to
make  investments  through  any such IRA on  behalf  of the  beneficiary  if the
investments do not constitute Shares or other securities issued by Affiliates of
the  Advisor.  The  investors  will not be required to pay any initial or annual
fees in connection with any such IRA. The fees for  establishing and maintaining
all such  IRAs  will be paid by the  Advisor  initially  and  annually  up to an
aggregate amount of $5,000, and by the Company above such amount.

ESCROW ARRANGEMENTS

         Subscription  proceeds  will be  received in trust and  deposited  in a
separate account with SouthTrust Asset Management Company of Florida,  N.A. (the
"Bank").

         The Escrow  Agreement  between the Company and the Bank  provides  that
escrowed funds will be invested by the Bank in an interest-bearing  account with
the power of  investment  in  short-term,  highly  liquid  securities  issued or
guaranteed by the U.S. Government, other investments permitted under Rule 15c2-4
of the  Securities  Exchange Act of 1934, as amended,  or, in other  short-term,
highly  liquid   investments   with  appropriate   safety  of  principal.   Such
subscription funds will be released  periodically (at least once per month) upon
admission of stockholders to the Company.

         The interest,  if any, earned on subscription  proceeds will be payable
only to those  subscribers  whose funds have been held in escrow by the Bank for
at least 20 days. Stockholders will not otherwise be entitled to interest earned
on Company funds or to receive interest on their Invested Capital.

ERISA CONSIDERATIONS

         The following is a summary of material considerations arising under the
Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA") and the
prohibited  transaction  provisions  of  Section  4975 of the  Code  that may be
relevant to prospective investors. This discussion does not purport to deal with
all aspects of ERISA or the Code that may be relevant to particular investors in
light of their particular circumstances.



                                                       -109-

<PAGE>



         A  PROSPECTIVE  INVESTOR  THAT IS AN EMPLOYEE  BENEFIT  PLAN SUBJECT TO
ERISA, A TAX-QUALIFIED  RETIREMENT PLAN, AN IRA, OR A GOVERNMENTAL,  CHURCH,  OR
OTHER PLAN THAT IS EXEMPT FROM ERISA IS ADVISED TO CONSULT ITS OWN LEGAL ADVISOR
REGARDING THE SPECIFIC  CONSIDERATIONS  ARISING UNDER  APPLICABLE  PROVISIONS OF
ERISA, THE CODE, AND STATE LAW WITH RESPECT TO THE PURCHASE,  OWNERSHIP, OR SALE
OF THE SHARES BY SUCH PLAN OR IRA.

         Fiduciary Duties and Prohibited Transactions. A fiduciary of a pension,
profit-sharing,  retirement or other employee  benefit plan subject to ERISA (an
"ERISA Plan") should consider the fiduciary standards under ERISA in the context
of the ERISA Plan's particular circumstances before authorizing an investment of
any portion of the ERISA Plan's  assets in the Common Stock.  Accordingly,  such
fiduciary   should   consider   (i)  whether  the   investment   satisfies   the
diversification  requirements of Section 404(a)(1)(C) of ERISA; (ii) whether the
investment is in accordance  with the  documents and  instruments  governing the
ERISA Plan as  required  by Section  404(a)(1)(D)  of ERISA;  (iii)  whether the
investment is prudent under Section  404(a)(1)(B) of ERISA; and (iv) whether the
investment  is  solely  in the  interests  of the ERISA  Plan  participants  and
beneficiaries and for the exclusive  purpose of providing  benefits to the ERISA
Plan  participants and  beneficiaries  and defraying  reasonable  administrative
expenses of the ERISA Plan as required by Section 404(a)(1)(A) of ERISA.

         In addition to the imposition of fiduciary standards, ERISA and Section
4975 of the Code prohibit a wide range of transactions between an ERISA Plan, an
IRA,  or certain  other  plans  (collectively,  a "Plan")  and  persons who have
certain  specified  relationships  to the Plan ("parties in interest" within the
meaning of ERISA and  "disqualified  persons"  within the  meaning of the Code).
Thus, a Plan  fiduciary or person making an investment  decision for a Plan also
should consider  whether the acquisition or the continued  holding of the Shares
might constitute or give rise to a direct or indirect prohibited transaction.

         Plan Assets.  The  prohibited  transaction  rules of ERISA and the Code
apply  to  transactions  with a Plan  and also to  transactions  with the  "plan
assets" of the Plan. The "plan assets" of a Plan include the Plan's  interest in
an entity in which the Plan invests and, in certain circumstances, the assets of
the entity in which the Plan holds such interest.  The term "plan assets" is not
specifically  defined in ERISA or the Code,  nor, as of the date hereof,  has it
been interpreted definitively by the courts in litigation. On November 13, 1986,
the  United  States  Department  of Labor,  the  governmental  agency  primarily
responsible  for  administering  ERISA,  adopted  a final  regulation  (the "DOL
Regulation")  setting out the standards it will apply in determining  whether an
equity  investment  in an  entity  will  cause  the  assets  of such  entity  to
constitute "plan assets." The DOL Regulation  applies for purposes of both ERISA
and Section 4975 of the Code.

         Under the DOL  Regulation,  if a Plan acquires an equity interest in an
entity,  which equity interest is not a "publicly-offered  security," the Plan's
assets  generally  would  include  both the  equity  interest  and an  undivided
interest in each of the entity's  underlying  assets  unless  certain  specified
exceptions apply. The DOL Regulation  defines a  publicly-offered  security as a
security  that is "widely  held,"  "freely  transferable,"  and either part of a
class of securities  registered  under Section 12(b) or 12(g) of the  Securities
Exchange Act of 1934, as amended (the  "Exchange  Act"),  or sold pursuant to an
effective   registration  statement  under  the  Securities  Act  (provided  the
securities are  registered  under the Exchange Act within 120 days after the end
of the fiscal year of the issuer during which the offering occurred). The Shares
are being sold in an offering  registered  under the  Securities Act of 1933, as
amended,  and will be  registered  within the relevant time period under Section
12(b) of the Exchange Act.

         The DOL Regulation provides that a security is "widely held" only if it
is  part  of a class  of  securities  that  is  owned  by 100 or more  investors
independent  of the issuer and of one another.  However,  a class of  securities
will not fail to be "widely  held"  solely  because  the  number of  independent
investors  falls below 100 subsequent to the initial public offering as a result
of events  beyond the  issuer's  control.  The Company  expects the Shares to be
"widely held" upon completion of the offering.

         The  DOL  Regulation  provides  that  whether  a  security  is  "freely
transferable"  is a factual  question to be  determined  on the basis of all the
relevant facts and circumstances.  The DOL Regulation further provides that when
a security is part of an offering in which the minimum  investment is $10,000 or
less, as is the case with this offering,  certain  restrictions  ordinarily will
not affect, alone or in combination, the finding that such securities are freely
transferable.  The Company  believes  that the  restrictions  imposed  under the
Articles of Incorporation on the transfer

                                                       -110-

<PAGE>



of the Common Stock are limited to restrictions on transfer generally  permitted
under the DOL  Regulation  and are not  likely to result in the  failure  of the
Common  Stock to be "freely  transferable."  See  "Summary  of the  Articles  of
Incorporation  and Bylaws -- Restriction on Ownership."  The DOL Regulation only
establishes a  presumption  in favor of a finding of free  transferability  and,
therefore,  no assurance can be given that the  Department of Labor and the U.S.
Treasury  Department  would not reach a contrary  conclusion with respect to the
Common Stock.

         Assuming   that  the  Shares   will  be  "widely   held"  and   "freely
transferable,"  the Company  believes  that the Shares will be  publicly-offered
securities for purposes of the DOL Regulation and that the assets of the Company
will not be deemed to be "plan assets" of any Plan that invests in the Shares.

DETERMINATION OF OFFERING PRICE

         The offering  price per Share was  determined by the Company based upon
the estimated costs of investing in the Properties and the Mortgage  Loans,  the
fees to be paid to the  Advisor  and its  Affiliates,  as well as fees to  third
parties, and the expenses of this offering.


                           SUPPLEMENTAL SALES MATERIAL

         Shares are being offered only through this  Prospectus.  In addition to
this Prospectus,  the Company may use certain sales materials in connection with
this  offering,  although only when  accompanied  or preceded by the delivery of
this Prospectus. No sales material may be used unless it has first been approved
in writing by the Company. As of the date of this Prospectus,  it is anticipated
that the following  sales  material will be authorized for use by the Company in
connection with this offering:  (i) a brochure entitled CNL American  Properties
Fund,  Inc.; (ii) a fact sheet  describing the general  features of the Company;
(iii) a cover letter transmitting the Prospectus;  (iv) a summary description of
the offering;  (v) a slide  presentation;  (vi) broker  updates;  (vii) an audio
cassette  presentation;  (viii) a video  presentation;  (ix) an electronic media
presentation (x) a cd-rom presentation;  (xi) a script for telephonic marketing;
(xii) seminar  advertisements  and invitations;  and (xiii) certain  third-party
articles.  All such  materials  will be used only by  registered  broker-dealers
which  are  members  of the NASD.  The  Company  also may  respond  to  specific
questions  from  Soliciting  Dealers  and  prospective   investors.   Additional
materials  relating to the offering may be made available to Soliciting  Dealers
for their internal use.


                                 LEGAL OPINIONS

         The  legality of the Shares being  offered  hereby has been passed upon
for the Company by Shaw Pittman Potts & Trowbridge.  Statements made under "Risk
Factors -- Tax Risks" and "Federal Income Tax Considerations" have been reviewed
by Shaw  Pittman  Potts &  Trowbridge,  who have given their  opinion  that such
statements  as to matters  of law are  correct in all  material  respects.  Shaw
Pittman Potts & Trowbridge  serves as securities  and tax counsel to the Company
and to the  Advisor  and  certain  of their  Affiliates.  Shaw  Pittman  Potts &
Trowbridge will not review any sticker supplement to the Prospectus or amendment
to the  registration  statement.  Certain  members of the firm have  invested in
prior programs  sponsored by the Affiliates of the Company in aggregate  amounts
which do not exceed one percent of the  amounts  sold by any such  program,  and
members of the firm also may invest in the Company.


                                     EXPERTS

         The audited consolidated  financial statements (including the financial
statement  schedules) of the Company,  as of December 31, 1997 and 1996, and for
the years ended December 31, 1997, 1996 and 1995,  included in this  Prospectus,
have been included herein in reliance on the report of Coopers & Lybrand L.L.P.,
independent  accountants,  given on the  authority  of that firm as  experts  in
accounting and auditing.



                                                       -111-

<PAGE>



                             ADDITIONAL INFORMATION

         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and  regulations  promulgated  thereunder  and  in  accordance  therewith  files
reports, proxy statements and other information with the Securities and Exchange
Commission  (the  "Commission").   Such  reports,  proxy  statements  and  other
information  filed by the Company  with the  Commission,  may be  inspected  and
copied at the public reference  facilities  maintained by the Commission at Room
1024,  Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549, Seven
World  Trade  Center,  13th  Floor,  New York,  New York  10048 and Suite  1400,
Northwestern  Atrium Center, 500 West Madison Street,  Chicago,  Illinois 60661.
Copies of such material also can be obtained from the Public  Reference  Section
of the Commission at Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C.
20549,  at  prescribed  rates.  The  Commission  maintains a Web site located at
http://www.sec.gov  that contains reports,  proxy and information statements and
other  information  regarding  registrants  that  file  electronically  with the
Commission.

         The Company has filed with the Commission a registration statement (the
"Registration  Statement")  (of which  this  Prospectus  is a part) on Form S-11
under the  Securities  Act of 1933,  as amended  (the  "Securities  Act"),  with
respect to the Shares.  This  Prospectus does not contain all of the information
set forth in the  Registration  Statement,  including the exhibits and schedules
thereto,  certain  parts of which  are  omitted  as  permitted  by the rules and
regulations of the Commission. Statements contained in this Prospectus as to the
contents of any document are  necessarily  summaries of such  documents,  and in
each  instance  reference is made to the copy of such  documents  filed with the
Commission,  each  such  statement  being  qualified  in all  respects  by  such
reference.  For  further  information  regarding  the  Company  and the  Shares,
reference is hereby made to the  Registration  Statement and to the exhibits and
schedules filed or incorporated as a part thereof which may be obtained from the
Commission at its principal office in Washington,  D.C. upon payment of the fees
prescribed by the Commission.


                                   DEFINITIONS

         "1997  Offering" means the public offering of the Company of 27,500,000
shares of Common Stock,  including  2,500,000 shares  available  pursuant to the
Reinvestment  Plan,  which commenced in February 1997 and terminated on March 2,
1998.

         "Acquisition  Expenses" shall mean any and all expenses incurred by the
Company,  the  Advisor,  or any  Affiliate  of  either  in  connection  with the
selection or  acquisition  of any  Property or the making of any Mortgage  Loan,
whether or not acquired, including, without limitation, legal fees and expenses,
travel and communication  expenses,  costs of appraisals,  nonrefundable  option
payments on property  not  acquired,  accounting  fees and  expenses,  and title
insurance.

         "Acquisition  Fees"  shall  mean  any and  all  fees  and  commissions,
exclusive  of  Acquisition  Expenses,  paid by any person or entity to any other
person or entity  (including any fees or commissions paid by or to any Affiliate
of the  Company or the  Advisor)  in  connection  with  making or  investing  in
mortgage  loans or the  purchase,  development  or  construction  of a Property,
including,  without  limitation,  real  estate  commissions,  acquisition  fees,
finder's fees, selection fees, Development Fees, Construction Fees, nonrecurring
management  fees,  consulting  fees,  loan  fees,  points,  or any other fees or
commissions  of a  similar  nature.  Excluded  shall  be  development  fees  and
construction  fees paid to any person or entity not affiliated  with the Advisor
in connection with the actual development and construction of any Property.

         "Advisor"  shall mean CNL Fund Advisors,  Inc., a Florida  corporation,
any successor advisor to the Company,  or any person or entity to which CNL Fund
Advisors,  Inc. or any successor advisors subcontracts  substantially all of its
functions.

         "Advisory  Agreement"  shall mean the  Advisory  Agreement  between the
Company and the  Advisor,  pursuant to which the Advisor will act as the advisor
to the Company and provide specified services to the Company.



                                                       -112-

<PAGE>



         "Affiliate"  shall mean (i) any person or entity directly or indirectly
through one or more intermediaries  controlling,  controlled by, or under common
control with  another  person or entity;  (ii) any person or entity  directly or
indirectly owning,  controlling, or holding with power to vote ten percent (10%)
or more of the outstanding voting securities of another person or entity;  (iii)
any officer,  director,  partner,  or trustee of such person or entity; (iv) any
person ten percent  (10%) or more of whose  outstanding  voting  securities  are
directly or indirectly  owned,  controlled or held,  with power to vote, by such
other  person;  and (v) if such other person or entity is an officer,  director,
partner,  or trustee of a person or entity,  the person or entity for which such
person or entity acts in any such capacity.

         "Articles of  Incorporation"  shall mean the Articles of Incorporation,
as the same may be amended from time to time, of the Company.

         "Asset  Management  Fee" shall mean the fee  payable to the Advisor for
day-to-day  professional  management services in connection with the Company and
its Properties pursuant to the Advisory Agreement.

         "Average  Invested  Assets"  shall mean,  for a specified  period,  the
average  of the  aggregate  book value of the  assets of the  Company  invested,
directly or  indirectly,  in Properties  and loans secured by real estate before
reserves  for  depreciation  or bad debts or other  similar  non-cash  reserves,
computed by taking the  average of such  values at the end of each month  during
such period.

         "Bank" shall mean SouthTrust Asset Management Company of Florida, N.A.,
escrow agent for the offering.

         "Board of Directors" shall mean the Directors of the Company.

         "Bylaws" shall mean the bylaws of the Company.

         "CNL" shall mean CNL Group, Inc., the parent company of the Advisor and
the Managing Dealer.

         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "Common  Stock" shall mean the common stock,  par value $.01 per share,
of the Company.

         "Competitive  Real  Estate  Commission"  shall  mean a real  estate  or
brokerage  commission  for the purchase or sale of property which is reasonable,
customary,  and  competitive  in light of the size,  type,  and  location of the
property.  The total of all real estate  commissions  paid by the Company to all
persons and entities  (including the  subordinated  real estate  disposition fee
payable  to the  Advisor)  in  connection  with  any  Sale of one or more of the
Company's  Properties  shall not  exceed the  lesser of (i) a  Competitive  Real
Estate  Commission  or (ii) six percent of the gross sales price of the Property
or Properties.

         "Construction Fee" shall mean a fee or other remuneration for acting as
general  contractor  and/or  construction  manager  to  construct  improvements,
supervise and coordinate  projects or to provide major repairs or rehabilitation
on a Property.

         "Counsel" shall mean tax counsel to the Company.

         "Development  Fee" shall mean a fee for the  packaging  of a  Property,
including  negotiating  and  approving  plans,  and  undertaking  to  assist  in
obtaining  zoning  and  necessary  variances  and  necessary  financing  for the
specific Property, either initially or at a later date.

         "Director"  shall  mean a  member  of the  Board  of  Directors  of the
Company.

         "Distributions" shall mean any distributions of money or other property
by the Company to owners of Shares,  including distributions that may constitute
a return of capital for federal income tax purposes.

         "Equipment"  shall mean the  furniture,  fixtures and equipment used at
Restaurant Chains.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended.

                                                       -113-

<PAGE>




         "ERISA Plan" shall mean a pension, profit-sharing, retirement, or other
employee benefit plan subject to ERISA.

         "Excess  Shares" shall mean the excess  shares  exchanged for shares of
Common Stock or Preferred Stock, as the case may be,  transferred or proposed to
be  transferred  in  excess  of the  Ownership  Limit or which  would  otherwise
jeopardize the Company's status as a REIT under the Code.

         "Front-End  Fees"  shall mean fees and  expenses  paid by any person or
entity to any person or entity for any services  rendered in connection with the
organization of the Company and the acquisition of Properties, including Selling
Commissions,  marketing  support and due diligence expense  reimbursement  fees,
Offering Expenses, Acquisition Expenses, Acquisition Fees, and any other similar
fees, however designated.  During the term of the Company,  Front-End Fees shall
not exceed 20% of gross proceeds of the Company's offerings.

         "Gross Proceeds" shall mean the aggregate  purchase price of all Shares
sold for the account of the Company through the offering,  without deduction for
Selling Commissions,  volume discounts,  the marketing support and due diligence
expense reimbursement fee or Organization and Offering Expenses. For the purpose
of computing Gross  Proceeds,  the purchase price of any Share for which reduced
Selling  Commissions  are paid to the  Managing  Dealer or a  Soliciting  Dealer
(where  net  proceeds  to the  Company  are not  reduced)  shall be deemed to be
$10.00.

         "Independent  Director" shall mean a Director who is not and within the
last two years has not been directly or indirectly  associated  with the Advisor
by virtue of (i) ownership of an interest in the Advisor or its Affiliates, (ii)
employment  by the  Advisor or its  Affiliates,  (iii)  service as an officer or
director of the Advisor or its  Affiliates,  (iv) the  performance  of services,
other than as a Director,  for the Company, (v) service as a director or trustee
of more than three real estate investment trusts advised by the Advisor, or (vi)
maintenance of a material business or professional relationship with the Advisor
or any of its Affiliates.  An indirect  relationship shall include circumstances
in  which  a  Director's  spouse,  parents,  children,   siblings,  mothers-  or
fathers-in-law or sons- or  daughters-in-law,  or brothers- or sisters-in-law is
or has been associated with the Advisor, any of its affiliates,  or the Company.
A business or  professional  relationship  is  considered  material if the gross
revenue  derived by the Director from the Advisor and  Affiliates  exceeds 5% of
either the Company's annual gross revenue during either of the last two years or
the Director's net worth on a fair market value basis.

         "Independent  Expert"  shall mean a person or entity  with no  material
current or prior  business  or  personal  relationship  with the  Advisor or the
Directors  and  who is  engaged  to a  substantial  extent  in the  business  of
rendering  opinions  regarding  the  value of  assets  of the  type  held by the
Company.

         "Initial  Offering" means the initial public offering of the Company of
16,500,000 shares of Common Stock, including 1,500,000 shares available pursuant
to the  Reinvestment  Plan,  which  commenced  in April 1995 and  terminated  on
February 6, 1997.

         "Invested  Capital" shall mean the amount calculated by multiplying the
total number of Shares purchased by stockholders by the issue price,  reduced by
the portion of any Dividend that is  attributable  to Net Sales  Proceeds and by
any amounts paid by the Company to  repurchase  Shares  pursuant to the plan for
redemption of Shares.

         "Investment  in  Properties"  shall mean the amount of the Net Offering
Proceeds  actually paid or allocated by the Company,  either directly or through
joint venture arrangements or other partnerships, to the purchase,  development,
construction,  or improvement  (including working capital reserves of up to five
percent of the Net Offering  Proceeds) of  Properties,  and other cash  payments
such as interest and taxes, but excluding Front-End Fees.

         "IRA" shall mean an Individual Retirement Account.

         "IRS" shall mean the Internal Revenue Service.

         "Joint  Ventures"  shall mean the joint venture or general  partnership
arrangements  in which the Company is a co-venturer or general partner which are
established to acquire Properties.



                                                       -114-

<PAGE>



         "Leverage"  shall  mean the  aggregate  amount of  indebtedness  of the
Company for money borrowed (including purchase money mortgage loans) outstanding
at any time, both secured and unsecured.

         "Line of Credit" shall mean the revolving $35,000,000 unsecured line of
credit,  the proceeds of which will be used to fund Secured Equipment Leases and
to purchase and develop Properties and to fund Mortgage Loans.

         "Listing"  shall mean the  listing  of the  Shares of the  Company on a
national securities exchange or over-the-counter market.

         "Managing  Dealer" shall mean CNL Securities Corp., an Affiliate of the
Advisor,  or such other  person or entity  selected by the Board of Directors to
act as the managing dealer for the offering. CNL Securities Corp.
is a member of the National Association of Securities Dealers, Inc.

         "Mortgage Loans" shall mean notes or other evidences of indebtedness or
obligations   which  are  secured  or   collateralized   by  building  or  other
improvements in real property.

         "Net  Assets"  shall mean the total  assets of the Company  (other than
intangibles) at cost before  deducting  depreciation or other non-cash  reserves
less  total  liabilities,  calculated  quarterly  by  the  Company,  on a  basis
consistently applied.

         "Net Income" shall mean for any period,  the total revenues  applicable
to such period,  less the total  expenses  applicable  to such period  excluding
additions  to reserves for  depreciation,  bad debts or other  similar  non-cash
reserves;  provided,  however,  Net Income for  purposes  of  calculating  total
allowable Operating Expenses (as defined herein) shall exclude the gain from the
sale of the Company's assets.

         "Net  Offering  Proceeds"  shall mean Gross  Proceeds  less (i) Selling
Commissions,  (ii) Offering  Expenses,  and (iii) the marketing  support and due
diligence expense reimbursement fee.

         "Net Sales Proceeds" shall mean, in the case of a transaction described
in clause (i)(A) of the definition of Sale, the proceeds of any such transaction
less the amount of all real estate  commissions  and  closing  costs paid by the
Company.  In the  case of a  transaction  described  in  clause  (i)(B)  of such
definition,  Net Sales Proceeds means the proceeds of any such  transaction less
the amount of any legal and other selling  expenses  incurred in connection with
such  transaction.  In the case of a  transaction  described in clause (i)(C) of
such  definition,  Net Sales Proceeds means the proceeds of any such transaction
actually  distributed  to the Company from the Joint  Venture.  In the case of a
transaction  or  series  of  transactions  described  in  clause  (i)(D)  of the
definition  of  Sale,  Net  Sales  Proceeds  means  the  proceeds  of  any  such
transaction  less the amount of all  commissions  and closing  costs paid by the
Company. In the case of a transaction described in clause (ii) of the definition
of Sale, Net Sales Proceeds means the proceeds of such  transaction or series of
transactions  less all amounts  generated  thereby and reinvested in one or more
Properties  within 180 days  thereafter  and less the amount of any real  estate
commissions,  closing costs, and legal and other selling expenses incurred by or
allocated  to the  Company  in  connection  with such  transaction  or series of
transactions. Net Sales Proceeds shall also include, in the case of any lease of
a Property  consisting of a building only or any Secured  Equipment  Lease,  any
amounts from tenants or lessees that the Company determines,  in its discretion,
to be  economically  equivalent to proceeds of a Sale.  Net Sales Proceeds shall
not include any reserves established by the Company in its sole discretion.

         "Offering  Expenses"  shall mean any and all costs and expenses,  other
than Selling  Commissions,  the 0.5% marketing support and due diligence expense
reimbursement  fee,  and the  Soliciting  Dealer  Servicing  Fee incurred by the
Company,  the  Advisor  or any  Affiliate  of  either  in  connection  with  the
qualification and registration of the Company and the marketing and distribution
of Shares, including,  without limitation, the following: legal, accounting, and
escrow fees; printing, amending, supplementing, mailing, and distributing costs;
filing, registration,  and qualification fees and taxes; telegraph and telephone
costs; and all advertising and marketing  expenses,  including the costs related
to investor and broker-dealer sales meetings.  The Offering Expenses paid by the
Company in connection with the offering,  together with all Selling Commissions,
the  0.5%  marketing  support  and  due  diligence  reimbursement  fee,  and the
Soliciting  Dealer Servicing Fee incurred by the Company will not exceed fifteen
percent (15%) of the proceeds raised in connection with this offering.


                                                       -115-

<PAGE>




         "Operating  Expenses" shall include all costs and expenses  incurred by
the Company, as determined under generally accepted accounting principles, which
in any way are related to the  operation of the Company or to Company  business,
including (a) advisory fees, (b) the  Soliciting  Dealer  Servicing Fee, (c) the
Asset  Management  Fee,  (d) the  Performance  Fee,  and  (e)  the  Subordinated
Incentive  Fee,  but  excluding  (i) the  expenses  of raising  capital  such as
Offering Expenses, legal, audit, accounting,  underwriting,  brokerage, listing,
registration, and other fees, printing and other such expenses, and tax incurred
in  connection  with the issuance,  distribution,  transfer,  registration,  and
Listing of the Shares,  (ii)  interest  payments,  (iii)  taxes,  (iv)  non-cash
expenditures such as depreciation,  amortization, and bad debt reserves, (v) the
Advisor's  subordinated  10%  share of Net  Sales  Proceeds,  (vi)  the  Secured
Equipment  Lease  Servicing  Fee,  and (vii)  Acquisition  Fees and  Acquisition
Expenses,  real estate  commissions  on the sale of property and other  expenses
connected with the acquisition and ownership of real estate interests,  mortgage
loans, or other property (such as the costs of foreclosure,  insurance premiums,
legal services, maintenance, repair, and improvement of property).

         "Ownership  Limit"  shall mean,  with respect to shares of Common Stock
and Preferred  Stock, the percent  limitation  placed on the ownership of Common
Stock and  Preferred  Stock by any one Person (as  defined  in the  Articles  of
Incorporation).  As of the initial date of this Prospectus,  the Ownership Limit
is 9.8% of the outstanding  Common Stock and 9.8% of the  outstanding  Preferred
Stock.

         "Participants"  shall mean those  stockholders who elect to participate
in the Reinvestment Plan.

         "Performance  Fee" shall  mean the fee  payable  to the  Advisor  under
certain  circumstances  if certain  performance  standards have been met and the
Subordinated Incentive Fee has not been paid.

         "Plan" shall mean ERISA Plans,  IRAs,  Keogh plans,  stock bonus plans,
and certain other plans.

         "Preferred  Stock" shall mean any class or series of preferred stock of
the Company that may be issued in  accordance  with the terms of the Articles of
Incorporation and applicable law.

         "Prior Offerings" means the prior public offerings of the Company,  the
Initial Offering and the 1997 Offering.

         "Properties"  shall  mean  (i)  the  real  properties,   including  the
buildings  located thereon (ii) the real properties only, or (iii) the buildings
only,  which are  acquired by the  Company,  either  directly  or through  joint
venture arrangements or other partnerships.

         "Prospectus" shall mean the final prospectus  included in the Company's
Registration  Statement  filed  with the  Securities  and  Exchange  Commission,
pursuant to which the Company will offer  Shares to the public,  as the same may
be amended or  supplemented  from time to time after the effective  date of such
Registration Statement.

         "Qualified  Plans" shall mean qualified  pension,  profit-sharing,  and
stock bonus plans, including Keogh plans and IRAs.

         "Real  Estate  Asset  Value"  shall  mean the amount  actually  paid or
allocated  to  the  purchase,  development,  construction  or  improvement  of a
Property, exclusive of Acquisition Fees and Acquisition Expenses.

         "Reinvestment Agent" or "Agent" shall mean the independent agent, which
currently is MMS Escrow and  Transfer  Agency,  Inc.,  for  Participants  in the
Reinvestment Plan.

         "Reinvestment  Plan" shall mean the Amended  Reinvestment  Plan, in the
form attached hereto as Exhibit A.

         "Reinvestment Proceeds" shall mean net proceeds available from the sale
of Shares  under  the  Reinvestment  Plan to redeem  Shares  or,  under  certain
circumstances, to purchase additional Properties.

         "REIT" shall mean real estate  investment trust, as defined pursuant to
Sections 856 through 860 of the Code.


                                                       -116-

<PAGE>



         "Related  Party Tenant"  shall mean a related party tenant,  as defined
pursuant to Section 856(d)(2)(B) of the Code.

         "Restaurant  Chains"  shall mean the national  and regional  restaurant
chains,  primarily  fast-food,  family- style,  and casual dining chains,  to be
selected by the  Advisor who  themselves  or their  franchisees  will either (i)
lease the  Properties  purchased by the  Company,  (ii) become  borrowers  under
Mortgage Loans, or (iii) become lessees of Secured Equipment Leases.

         "Roll-Up  Entity"  shall mean a  partnership,  real  estate  investment
trust,  corporation,  trust,  or similar  entity  that would be created or would
survive after the successful completion of a proposed Roll-Up Transaction.

         "Roll-Up   Transaction"   shall  mean  a   transaction   involving  the
acquisition,  merger,  conversion, or consolidation,  directly or indirectly, of
the Company and the issuance of securities of a Roll-Up  Entity.  Such term does
not include:  (i) a  transaction  involving  securities of the Company that have
been listed on a national  securities  exchange or the National  Association  of
Securities  Dealers Automated  Quotation  National Market System for at least 12
months; or (ii) a transaction  involving the conversion to corporate,  trust, or
association  form of only the Company if, as a consequence  of the  transaction,
there will be no significant  adverse change in stockholder  voting rights,  the
term of existence of the Company, compensation to the Advisor, or the investment
objectives of the Company.

         "Sale"  (i)  shall  mean any  transaction  or  series  of  transactions
whereby: (A) the Company sells, grants, transfers,  conveys, or relinquishes its
ownership  of any  Property  or  portion  thereof,  including  the  lease of any
Property  consisting of the building  only, and including any event with respect
to any Property which gives rise to a significant  amount of insurance  proceeds
or condemnation  awards; (B) the Company sells, grants,  transfers,  conveys, or
relinquishes  its ownership of all or  substantially  all of the interest of the
Company in any Joint  Venture in which it is a co-venturer  or partner;  (C) any
Joint Venture in which the Company as a co-venturer  or partner  sells,  grants,
transfers,  conveys,  or  relinquishes  its ownership of any Property or portion
thereof,  including  any event with respect to any Property  which gives rise to
insurance  claims or  condemnation  awards or, (D) the  Company  sells,  grants,
conveys or relinquishes  its interest in any Mortgage Loan or Secured  Equipment
Lease or portion thereof,  including any event with respect to any Mortgage Loan
or Secured Equipment Lease which gives rise to a significant amount of insurance
proceeds or similar awards, but (ii) shall not include any transaction or series
of transactions  specified in clause (i)(A),  (i)(B),  (i)(C) or (i)(D) above in
which the proceeds of such  transaction or series of transactions are reinvested
in one or more  Properties,  Mortgage Loans, or Secured  Equipment Leases within
180 days thereafter.

         "Secured  Equipment  Leases"  shall mean the Equipment  financing  made
available by the Company to operators of Restaurant Chains pursuant to which the
Company will finance, through direct financing leases or loans, the Equipment.

         "Secured  Equipment  Lease Servicing Fee" shall mean the fee payable to
the  Advisor  by the  Company  out of the  proceeds  of the Line of  Credit  for
negotiating Secured Equipment Leases and supervising the Secured Equipment Lease
program  equal to 2% of the  purchase  price of the  Equipment  subject  to each
Secured Equipment Lease and paid upon entering into such lease.

         "Selling  Commissions"  shall mean any and all  commissions  payable to
underwriters,  managing dealers, or other  broker-dealers in connection with the
sale of Shares as described in the Prospectus,  including,  without  limitation,
commissions payable to CNL Securities Corp.

         "Shares"  shall  mean  the  shares  of  Common  Stock  of the  Company,
including the up to 34,500,000 shares to be sold in the offering.

         "Soliciting  Dealers" shall mean those  broker-dealers that are members
of the National Association of Securities Dealers, Inc., or that are exempt from
broker-dealer  registration,  and that, in either case, enter into participating
broker or other agreements with the Managing Dealer to sell Shares.



                                                       -117-

<PAGE>


         "Soliciting  Dealer  Servicing Fee" shall mean an annual fee of .20% of
Invested  Capital on  December 31 of each year  following  the year in which the
related offering  terminates,  payable to the Managing Dealer, which in turn may
reallow all or a portion of such fee to the  Soliciting  Dealers  whose  clients
hold Shares on such date.

         "Sponsor"  means any Person  directly  or  indirectly  instrumental  in
organizing,  wholly or in part,  the  Company or any  person  who will  control,
manage or  participate  in the  management of the Company,  and any Affiliate of
such Person. Not included is any Person whose only relationship with the Company
is that of an independent  property  manager of Company  assets,  and whose only
compensation  is as such.  Sponsor  does not include  wholly  independent  third
parties such as attorneys, accountants, and underwriters whose only compensation
is for  professional  services.  A Person  may also be deemed a  Sponsor  of the
Company by:

         a.       taking the initiative,  directly or indirectly, in founding or
                  organizing  the business or enterprise of the Company,  either
                  alone or in conjunction with one or more other Persons;

         b.       receiving   a  material   participation   in  the  Company  in
                  connection  with the founding or organizing of the business of
                  the Company, in consideration of services or property, or both
                  services and property;

         c.       having a substantial number of relationships and contacts with
                  the Company;

         d.       possessing significant rights to control Company properties;

         e.       receiving fees for providing services to the Company which are
                  paid on a basis that is not customary in the industry; or

         f.       providing  goods or  services  to the Company on a basis which
                  was not negotiated at arms length with the Company.

         "Stockholder" shall mean a registered holder of the Company's Shares.

         "Stockholders'  8%  Return," as of each date,  shall mean an  aggregate
amount  equal to an 8%  cumulative,  noncompounded,  annual  return on  Invested
Capital.

         "Subordinated  Incentive Fee" shall mean the fee payable to the Advisor
under certain  circumstances  if the Shares are listed on a national  securities
exchange or over-the-counter market.

         "Subscription  Agreement" shall mean the Subscription Agreement, in one
of the forms attached hereto as Exhibit D.

         "Termination  Date" shall mean the date of  termination of the Advisory
Agreement.

         "Unimproved Real Property" shall mean Property in which the Company has
an equity  interest that is not acquired for the purpose of producing  rental or
other operating  income,  that has no development or construction in process and
for which no development or construction is planned,  in good faith, to commence
within one year.

                                                       -118-

<PAGE>

                                    EXHIBIT A

                                 FORM OF AMENDED
                                REINVESTMENT PLAN


<PAGE>



                                 FORM OF AMENDED
                                REINVESTMENT PLAN



         CNL AMERICAN PROPERTIES FUND, INC., a Maryland corporation (the
"Company"), pursuant to its Articles of Incorporation, adopted a Reinvestment
Plan (the "Reinvestment Plan") on the terms and conditions set forth below.

         1. Reinvestment of Distributions. MMS Escrow and Transfer Agency, Inc.,
the agent (the "Reinvestment Agent") for participants (the "Participants") in
the Reinvestment Plan, will receive all cash distributions made by the Company
with respect to shares of common stock of the Company (the "Shares") owned by
each Participant (collectively, the "Distributions"). The Reinvestment Agent
will apply such Distributions as follows:

              (a) For any period during which the Company is making a public
         offering of Shares, the Reinvestment Agent will invest Distributions in
         Shares acquired from the managing dealer or participating brokers for
         the offering at the public offering price per Share. During such
         period, commissions and the marketing support and due diligence fee
         equal to 0.5% of the total amount raised from sale of the Shares will
         be reallowed to the broker who made the initial sale of Shares to the
         Participant at the same rate as for initial purchases.

              (b) If no public offering of Shares is ongoing, the Reinvestment
         Agent will purchase Shares from any additional shares which the Company
         elects to register with the Securities and Exchange Commission (the
         "SEC") for the Reinvestment Plan, at a per Share price equal to the
         fair market value of the Shares determined by (i) quarterly appraisal
         updates performed by the Company based on a review of the existing
         appraisal and lease of each Property, focusing on a re-examination of
         the capitalization rate applied to the rental stream to be derived from
         that Property; and (ii) a review of the outstanding Mortgage Loans and
         Secured Equipment Leases focusing on a determination of present value
         by a re-examination of the capitalization rate applied to the stream of
         payments due under the terms of each Mortgage Loan and Secured
         Equipment Lease. The capitalization rate used by the Company and, as a
         result, the price per Share paid by Participants in the Reinvestment
         Plan prior to Listing will be determined by the Advisor in its sole
         discretion. The factors that the Advisor will use to determine the
         capitalization rate include (i) its experience in selecting, acquiring
         and managing properties similar to the Properties; (ii) an examination
         of the conditions in the market; and (iii) capitalization rates in use
         by private appraisers, to the extent that the Advisor deems such
         factors appropriate, as well as any other factors that the Advisor
         deems relevant or appropriate in making its determination. The
         Company's internal accountants will then convert the most recent
         quarterly balance sheet of the Company from a "GAAP" balance sheet to a
         "fair market value" balance sheet. Based on the "fair market value"
         balance sheet, the internal accountants will then assume a sale of the
         Company's assets and the liquidation of the Company in accordance with
         its constitutive documents and applicable law and compute the
         appropriate method of distributing the cash available after payment of
         reasonable liquidation expenses, including closing costs typically
         associated with the sale of assets and shared by the buyer and seller,
         and the creation of reasonable reserves to provide for the payment of
         any contingent liabilities. Upon listing of the Shares on a national
         securities exchange or over-the-counter market, the Reinvestment Agent
         may purchase Shares either through such market or directly from the
         Company pursuant to a registration statement relating to the
         Reinvestment Plan, in either case at a per Share price equal to the
         then-prevailing market price on the national securities exchange or
         over-the-counter market on which the Shares are listed at the date of
         purchase by the Reinvestment Agent.

              (c) For each Participant, the Reinvestment Agent will maintain a
         record which shall reflect for each fiscal quarter the Distributions
         received by the Reinvestment Agent on behalf of such Participant. The
         Reinvestment Agent will use the aggregate amount of Distributions to
         all Participants for each fiscal quarter to purchase Shares for the
         Participants. If the aggregate amount of Distributions to Participants
         exceeds the amount required to purchase all Shares then available for
         purchase, the Reinvestment Agent will purchase all available Shares and
         will return all remaining Distributions to the Participants within 30
         days after the date such Distributions are made. The purchased Shares
         will be allocated among the Participants based on the portion of the
         aggregate Distributions received by the Reinvestment Agent on behalf of
         each Participant,

                                       A-1

<PAGE>



         as reflected in the records maintained by the Reinvestment Agent. The
         ownership of the Shares purchased pursuant to the Reinvestment Plan
         shall be reflected on the books of the Company.

              (d) Distributions shall be invested by the Reinvestment Agent in
         Shares promptly following the payment date with respect to such
         Distributions to the extent Shares are available. If sufficient Shares
         are not available, Distributions shall be invested on behalf of the
         Participants in one or more interest-bearing accounts in Franklin Bank,
         N.A., Southfield, Michigan, or in another commercial bank approved by
         the Company which is located in the continental United States and has
         assets of at least $100,000,000, until Shares are available for
         purchase, provided that any Distributions that have not been invested
         in Shares within 30 days after such Distributions are made by the
         Company shall be returned to Participants.

              (e) The allocation of Shares among Participants may result in the
         ownership of fractional Shares, computed to four decimal places.

              (f) Distributions attributable to Shares purchased on behalf of
         the Participants pursuant to the Reinvestment Plan will be reinvested
         in additional Shares in accordance with the terms hereof.

              (g) No certificates will be issued to a Participant for Shares
         purchased on behalf of the Participant pursuant to the Reinvestment
         Plan. Participants in the Reinvestment Plan will receive statements of
         account in accordance with Paragraph 7 below.

         2. Election to Participate. Any stockholder who participates in a
public offering of Shares and who has received a copy of the related final
prospectus included in the Company's registration statement filed with the SEC
may elect to participate in and purchase Shares through the Reinvestment Plan at
any time by written notice to the Company and would not need to receive a
separate prospectus relating solely to the Reinvestment Plan. A person who
becomes a stockholder otherwise than by participating in a public offering of
Shares may purchase Shares through the Reinvestment Plan only after receipt of a
separate prospectus relating solely to the Reinvestment Plan.
 Participation in the Reinvestment Plan will commence with the next Distribution
made after receipt of the Participant's notice, provided it is received more
than ten days prior to the last day of the fiscal month or quarter, as the case
may be, to which such Distribution relates. Subject to the preceding sentence,
regardless of the date of such election, a shareholder will become a Participant
in the Reinvestment Plan effective on the first day of the fiscal month (prior
to termination of the offering of Shares) or fiscal quarter (after termination
of the offering of Shares) following such election, and the election will apply
to all Distributions attributable to the fiscal quarter or month (as the case
may be) in which the shareholder makes such written election to participate in
the Reinvestment Plan and to all fiscal quarters or months thereafter.

         3. Distribution of Funds. In making purchases for Participants'
accounts, the Reinvestment Agent may commingle Distributions attributable to
Shares owned by Participants in the Reinvestment Plan.

         4. Proxy Solicitation. The Reinvestment Agent will distribute to
Participants proxy solicitation material received by it from the Company which
is attributable to Shares held in the Reinvestment Plan. The Reinvestment Agent
will vote any Shares that it holds for the account of a Participant in
accordance with the Participant's written instructions. If a Participant gives a
proxy to person(s) representing the Company covering Shares registered in the
Participant's name, such proxy will be deemed to be an instruction to the
Reinvestment Agent to vote the full Shares in the Participant's account in like
manner. If a Participant does not direct the Reinvestment Agent as to how the
Shares should be voted and does not give a proxy to person(s) representing the
Company covering these Shares, the Reinvestment Agent will not vote said Shares.

         5. Absence of Liability. Neither the Company nor the Reinvestment Agent
shall have any responsibility or liability as to the value of the Company's
Shares, any change in the value of the Shares acquired for the Participant's
account, or the rate of return earned on, or the value of, the interest-bearing
accounts, in which Distributions are invested. Neither the Company nor the
Reinvestment Agent shall be liable for any act done in good faith, or for any
good faith omission to act, including, without limitation, any claims of
liability (a) arising out of the failure to terminate a Participant's
participation in the Reinvestment Plan upon such Participant's death prior to
receipt of notice in writing of such death and the expiration of 15 days from
the date of receipt of such notice and

                                       A-2

<PAGE>



(b) with respect to the time and the prices at which Shares are purchased for a
Participant. Notwithstanding the foregoing, liability under the federal
securities laws cannot be waived. Similarly, the Company and the Reinvestment
Agent have been advised that in the opinion of certain state securities
commissioners, indemnification is also considered contrary to public policy and
therefore unenforceable.

         6.   Suitability.

              (a) Within 60 days prior to the end of each fiscal year, CNL
         Securities Corp. ("CSC"), will mail to each Participant a participation
         agreement (the "Participation Agreement"), in which the Participant
         will be required to represent that there has been no material change in
         the Participant's financial condition and confirm that the
         representations made by the Participant in the Subscription Agreement
         (a form of which shall be attached to the Participation Agreement) are
         true and correct as of the date of the Participation Agreement, except
         as noted in the Participation Agreement or the attached form of
         Subscription Agreement.

              (b) Each Participant will be required to return the executed
         Participation Agreement to CSC within 30 days after receipt. In the
         event that a Participant fails to respond to CSC or return the
         completed Participation Agreement on or before the fifteenth (15th) day
         after the beginning of the fiscal year following receipt of the
         Participation Agreement, the Participant's Distribution for the first
         fiscal quarter of that year will be sent directly to the Participant
         and no Shares will be purchased on behalf of the Participant for that
         fiscal quarter and, subject to (c) below, any fiscal quarters
         thereafter, until CSC receives an executed Participation Agreement from
         the Participant.

              (c) If a Participant fails to return the executed Participation
         Agreement to CSC prior to the end of the second fiscal quarter for any
         year of the Participant's participation in the Reinvestment Plan, the
         Participant's participation in the Reinvestment Plan shall be
         terminated in accordance with Paragraph 11 below.

              (d) Each Participant shall notify CSC in the event that, at any
         time during his participation in the Reinvestment Plan, there is any
         material change in the Participant's financial condition or inaccuracy
         of any representation under the Subscription Agreement.

              (e) For purposes of this Paragraph 6, a material change shall
         include any anticipated or actual decrease in net worth or annual gross
         income or any other change in circumstances that would cause the
         Participant to fail to meet the suitability standards set forth in the
         Company's Prospectus.

         7. Reports to Participants. Within 60 days after the end of each fiscal
quarter, the Reinvestment Agent will mail to each Participant a statement of
account describing, as to such Participant, the Distributions received during
the quarter, the number of Shares purchased during the quarter, the per Share
purchase price for such Shares, the total administrative charge to such
Participant, and the total Shares purchased on behalf of the Participant
pursuant to the Reinvestment Plan. Each statement shall also advise the
Participant that, in accordance with Paragraph 6(d) hereof, he is required to
notify CSC in the event that there is any material change in his financial
condition or if any representation under the Subscription Agreement becomes
inaccurate. Tax information for income earned on Shares under the Reinvestment
Plan will be sent to each participant by the Company or the Reinvestment Agent
at least annually.

         8. Administrative Charges, Commissions, and Plan Expenses. The Company
shall be responsible for all administrative charges and expenses charged by the
Reinvestment Agent. The administrative charge for each Participant for each
fiscal quarter shall be the lesser of 5% of the amount reinvested for the
Participant or $2.50, with a minimum charge of $.50. Any interest earned on
Distributions will be paid to the Company to defray costs relating to the
Reinvestment Plan. Additionally, in connection with any Shares purchased from
the Company both prior to and after the termination of a public offering of the
Shares, the Company will pay to CSC selling commissions of 7.5%, a marketing
support and due diligence expense reimbursement fee of .5%, and, in the event
that proceeds of the sale of Shares pursuant to the Reinvestment Plan are used
to acquire Properties or to invest in Mortgage Loans, will pay to CNL Fund
Advisors, Inc. acquisition fees of 4.5% of the purchase price of the Shares sold
pursuant to the Reinvestment Plan.


                                       A-3

<PAGE>



         9. No Drawing. No Participant shall have any right to draw checks or
drafts against his account or give instructions to the Company or the
Reinvestment Agent except as expressly provided herein.

         10. Taxes. Taxable Participants may incur a tax liability for
Distributions made with respect to such Participant's Shares, even though they
have elected not to receive their Distributions in cash but rather to have their
Distributions held in their account under the Reinvestment Plan.

         11.  Termination.

              (a) A Participant may terminate his participation in the
         Reinvestment Plan at any time by written notice to the Company. To be
         effective for any Distribution, such notice must be received by the
         Company at least ten business days prior to the last day of the fiscal
         month or quarter to which such Distribution relates.

              (b) The Company or the Reinvestment Agent may terminate a
         Participant's individual participation in the Reinvestment Plan, and
         the Company may terminate the Reinvestment Plan itself at any time by
         ten days' prior written notice mailed to a Participant, or to all
         Participants, as the case may be, at the address or addresses shown on
         their account or such more recent address as a Participant may furnish
         to the Company in writing.

              (c) After termination of the Reinvestment Plan or termination of a
         Participant's participation in the Reinvestment Plan, the Reinvestment
         Agent will send to each Participant (i) a statement of account in
         accordance with Paragraph 7 hereof, and (ii) a check for (a) the amount
         of any Distributions in the Participant's account that have not been
         reinvested in Shares, and (b) the value of any fractional Shares
         standing to the credit of a Participant's account based on the market
         price of the Shares. The record books of the Company will be revised to
         reflect the ownership of record of the Participant's full Shares and
         any future Distributions made after the effective date of the
         termination will be sent directly to the former Participant.

         12. Notice. Any notice or other communication required or permitted to
be given by any provision of this Reinvestment Plan shall be in writing and
addressed to Investor Services Department, CNL Securities Corp., 400 East South
Street, Suite 500, Orlando, Florida 32801, if to the Company, or to 1845
Maxwell, Suite 101, Troy, Michigan 48084-4510, if to the Reinvestment Agent, or
such other addresses as may be specified by written notice to all Participants.
Notices to a Participant may be given by letter addressed to the Participant at
the Participant's last address of record with the Company. Each Participant
shall notify the Company promptly in writing of any change of address.

         13. Amendment. The terms and conditions of this Reinvestment Plan may
be amended or supplemented by an agreement between the Reinvestment Agent and
the Company at any time, including but not limited to an amendment to the
Reinvestment Plan to add a voluntary cash contribution feature or to substitute
a new Reinvestment Agent to act as agent for the Participants or to increase the
administrative charge payable to the Reinvestment Agent, by mailing an
appropriate notice at least 30 days prior to the effective date thereof to each
Participant at his last address of record; provided, that any such amendment
must be approved by a majority of the Independent Directors of the Company. Such
amendment or supplement shall be deemed conclusively accepted by each
Participant except those Participants from whom the Company receives written
notice of termination prior to the effective date thereof.

         14. Governing Law. THIS REINVESTMENT PLAN AND A PARTICIPANT'S ELECTION
TO PARTICIPATE IN THE REINVESTMENT PLAN SHALL BE GOVERNED BY THE LAWS OF THE
STATE OF FLORIDA.

                                       A-4

 

                                                    EXHIBIT B

                                               FINANCIAL INFORMATION


<PAGE>



                                        CNL AMERICAN PROPERTIES FUND, INC.
                                                  AND SUBSIDIARY

                                       INDEX TO UPDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                                                                                        Page
                                                                                                        ----
<S> <C>
Pro Forma Consolidated Financial Information (unaudited):

   Pro Forma Consolidated Balance Sheet as of December 31, 1997                                         B-2

   Pro Forma Consolidated Statement of Earnings for the year ended December 31, 1997                    B-3

   Notes to Pro Forma Consolidated Financial Statements for the year ended December
      31, 1997                                                                                          B-4

Audited Consolidated Financial Statements:

   Report of Independent Accountants                                                                    B-7

   Consolidated Balance Sheets as of December 31, 1997 and 1996                                         B-8

   Consolidated Statements of Earnings for the years ended December 31, 1997,
      1996 and 1995                                                                                     B-9

   Consolidated Statements of Stockholders' Equity for the years ended
      December 31, 1997, 1996 and 1995                                                                  B-10

   Consolidated Statements of Cash Flows for the years ended December
      31, 1997, 1996 and 1995                                                                           B-11

   Notes to Consolidated Financial Statements for the years ended December
      31, 1997, 1996 and 1995                                                                           B-13

Financial Statement Schedules:

   Schedule III - Real Estate and Accumulated Depreciation as of December 31, 1997                      B-32

   Notes to Schedule III - Real Estate and Accumulated Depreciation as of December 31, 1997             B-48

   Schedule IV - Mortgage Loans on Real Estate as of December 31, 1997                                  B-50

   Notes to Schedule IV - Mortgage Loans on Real Estate as of December 31, 1997                         B-51

</TABLE>

<PAGE>




                  PRO FORMA CONSOLIDATED FINANCIAL INFORMATION


         The following Pro Forma Consolidated Balance Sheet of the Company gives
effect to (i) property acquisition  transactions from inception through December
31, 1997,  including the receipt of $361,729,709 in gross offering proceeds from
the sale of  36,172,971  shares of  common  stock  and the  application  of such
proceeds to purchase 244 properties  (including 178 properties  which consist of
land and  building,  one  property  through a joint  venture  arrangement  which
consists of land and building,  21 properties which consist of building only and
44 properties which consist of land only), ten of which were under  construction
at December 31,  1997,  to provide  mortgage  financing to the lessees of the 44
properties  consisting  of land only,  and to pay  organizational  and  offering
expenses,  acquisition fees and  miscellaneous  acquisition  expenses,  (ii) the
receipt of  $40,734,704  in gross  offering  proceeds from the sale of 4,073,470
additional  shares of common  stock  during the period  January 1, 1998  through
March 2, 1998,  (iii) the  application  of such funds to purchase six additional
properties acquired during the period January 1, 1998 through March 2, 1998 (all
six of which  are  under  construction),  to pay  additional  costs  for the ten
properties  under  construction at December 31, 1997, to pay offering  expenses,
acquisition  fees  and  miscellaneous   acquisition   expenses,   and  (iv)  the
application of such funds to purchase ten properties, including eight properties
consisting of land and building and two properties  consisting of building only,
for which the Company  has made  initial  commitments  to acquire as of March 2,
1998,  all as  reflected in the pro forma  adjustments  described in the related
notes.  The Pro  Forma  Consolidated  Balance  Sheet as of  December  31,  1997,
includes  the   transactions   described  in  (i)  above  from  the   historical
consolidated balance sheet, adjusted to give effect to the transactions in (ii),
(iii) and (iv) above, as if they had occurred on December 31, 1997.

         The Pro Forma  Consolidated  Statement  of Earnings  for the year ended
December 31, 1997,  includes the historical  operating results of the properties
described  in (i) above  from the  dates of their  acquisitions  plus  operating
results for three of the properties that were acquired by the Company during the
period January 1, 1997 through March 2, 1998, and had a previous  rental history
prior to the Company's acquisition of such properties, from (A) the later of (1)
the date the property  became  operational as a rental  property by the previous
owner or (2) January 1, 1997,  to (B) the  earlier of (1) the date the  property
was acquired by the Company or (2) the end of the pro forma period presented. No
pro forma adjustments have been made to the Pro Forma Consolidated  Statement of
Earnings for the remaining  properties acquired by the Company during the period
January 1, 1997 through March 2, 1998, or the  properties  for which the Company
has made  initial  commitments  to acquire as of March 2, 1998,  due to the fact
that these properties did not have a previous rental history.

         This pro forma  consolidated  financial  information  is presented  for
informational  purposes  only and  does  not  purport  to be  indicative  of the
Company's  financial results or condition if the various events and transactions
reflected  therein  had  occurred  on the  dates,  or been in effect  during the
periods, indicated. This pro forma consolidated financial information should not
be viewed as predictive of the Company's  financial results or conditions in the
future.

                                       B-1

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1997

<TABLE>
<CAPTION>

                                                                                 Pro Forma
            ASSETS                                        Historical            Adjustments           Pro Forma
                                                          ----------            -----------           ---------
<S> <C>
Land and buildings on operating
  leases, less accumulated
  depreciation                                           $205,338,186          $ 12,897,271 (a)
                                                                                  8,697,232 (b)      $226,932,689
Net investment in direct
  financing leases (c)                                     47,613,595             2,054,464 (b)        49,668,059
Cash and cash equivalents                                  47,586,777            11,239,389 (a)
                                                                                (10,205,000)(b)        48,621,166
Certificates of deposit                                     2,008,224                                   2,008,224
Receivables, less allowance for
  doubtful accounts                                           635,796                                     635,796
Notes receivable                                           13,548,044                                  13,548,044
Mortgage notes receivable                                  17,622,010                                  17,622,010
Accrued rental income                                       1,772,261                                   1,772,261
Intangibles and other assets                                2,952,869             1,177,268 (a)
                                                                                   (546,696)(b)         3,583,441
                                                         ------------          ------------          ------------

                                                         $339,077,762          $ 25,313,928          $364,391,690
                                                         ============          ============          ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
  Line of credit                                          $ 2,459,043                                $  2,459,043
  Accrued construction costs
    payable                                                10,978,211          $(10,978,211)(a)                  -
  Accounts payable and other
    accrued expenses                                        1,060,497                                   1,060,497
  Due to related parties                                    1,524,294                                   1,524,294
  Rents paid in advance                                       517,428                                     517,428
  Deferred rental income                                      557,576                38,252 (a)           595,828
  Other payables                                               56,878                                      56,878
      Total liabilities                                    17,153,927              (10,939,959)         6,213,968

Minority interest                                             285,734                                     285,734

Stockholders' equity:
  Preferred stock, without par
    value.  Authorized and unissued
    3,000,000 shares                                               -                                           -
  Excess shares, $0.01 par value per
    share.  Authorized and unissued
    78,000,000 shares                                              -                                           -
  Common stock, $0.01 par value per
    share.  Authorized 75,000,000
    shares; issued and outstanding
    36,192,971 shares; issued and
    outstanding, as adjusted,
    40,266,441 shares                                         361,930                40,734 (a)           402,664
  Capital in excess of par value                          323,525,961            36,213,153 (a)       359,739,114
  Accumulated distributions in
    excess of net earnings                                 (2,249,790)                                 (2,249,790)
                                                         ------------         ------------           ------------

                                                          321,638,101           36,253,887            357,891,988
                                                         ------------         ------------           ------------

                                                         $339,077,762         $ 25,313,928           $364,391,690
                                                         ============         ============           ============


</TABLE>



           See accompanying notes to unaudited pro forma consolidated
                             financial statements.

                                       B-2

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
             UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                          YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>

                                                                                   Pro Forma
                                                             Historical           Adjustments          Pro Forma
                                                             ----------           -----------          ---------
<S> <C>
Revenues:
  Rental income from
    operating leases                                        $12,457,200            $  20,249 (1)      $12,477,449
  Earned income from
    direct financing leases (6)                               3,033,415                                 3,033,415
  Interest income from
    mortgage notes receivable                                 1,687,456                                 1,687,456
  Other interest income                                       2,254,375               (9,189)(2)        2,245,186
  Other income                                                   25,487                                    25,487
                                                             ----------            ---------           ----------
                                                             19,457,933               11,060           19,468,993
                                                             ----------            ---------           ----------

Expenses:
  General operating and
    administrative                                              944,763                                   944,763
  Professional services                                          65,962                                    65,962
  Asset and mortgage management
    fees to related party                                       804,879                1,506 (3)          806,385
  State taxes                                                   251,358                                   251,358
  Depreciation and amortization                               1,795,062                4,321 (4)        1,799,383
                                                              ---------            ---------            ---------
                                                              3,862,024                5,827            3,867,851
                                                              ---------            ---------            ---------

Earnings Before Minority
  Interest in Income of
  Consolidated Joint Venture                                 15,595,909               5,233            15,601,142

Minority Interest in Income of
  Consolidated Joint Venture                                    (31,453)                                  (31,453)
                                                            -----------           ---------           -----------

Net Earnings                                                $15,564,456           $   5,233           $15,569,689
                                                            ===========           =========           ===========

Earnings Per Share of
  Common Stock (Basic
  and Diluted) (5)                                          $      0.66                               $      0.66
                                                            ===========                               ===========

Weighted Average Number of
  Shares of Common Stock
  Outstanding (5)                                            23,423,868                                23,423,868
                                                             ==========                                ==========


</TABLE>





           See accompanying notes to unaudited pro forma consolidated
                             financial statements.

                                       B-3

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
         NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1997


Pro Forma Consolidated Balance Sheet:
- -------------------------------------

(a)      Represents gross proceeds of $40,734,704 from the issuance of 4,073,471
         shares of common stock during the period  January 1, 1998 through March
         2, 1998 and the receipt of $38,252 of rental income during construction
         (capitalized  as  deferred  rental  income)  used  (i) to  acquire  six
         properties  (all of which consist of land and building) for $8,166,301,
         (ii) to fund estimated  construction costs of $15,053,387  ($10,978,211
         of which was accrued as  construction  costs  payable at  December  31,
         1997) relating to ten wholly owned  properties  under  construction  at
         December  31,  1997,  (iii)  to  pay  acquisition  fees  of  $1,833,062
         ($655,794 of which was allocated to properties  acquired  through March
         2, 1998 and $1,177,268 of which was classified as other assets and will
         be allocated to future properties) and (iv) to pay selling  commissions
         and offering expenses (stock issuance costs) of $4,480,817,  which have
         been netted against capital in excess of par value, leaving $11,239,389
         in cash and cash equivalents for future investment.

         The pro forma adjustment to land and buildings on operating leases as a
         result of the above transactions were as follows:
<TABLE>
<CAPTION>

                                                              Estimated purchase
                                                               price (including
                                                               construction and
                                                                closing costs)     Acquisition fees
                                                                and additional       allocated to
                                                              construction costs       property            Total
                                                              ------------------       --------            -----
<S> <C>
         Golden Corral in Edmond, OK                            $ 1,495,908          $    80,138        $ 1,576,046
         Golden Corral in Dubuque, IA                             1,527,271               81,818          1,609,089
         Tumbleweed Southwest Mesquite
           Grill & Bar in Hermitage, TN                           1,362,770               73,006          1,435,776
         Tumbleweed Southwest Mesquite
           Grill & Bar in Clarksville, TN                         1,416,585               75,888          1,492,473
         Arby's in Jacksonville, FL                                 984,017               52,715          1,036,732
         Jack in the Box in Los Angeles, CA                       1,379,750               73,915          1,453,665
         Ten wholly owned properties under
           construction at December 31, 1997                      4,075,176              218,314          4,293,490
                                                                -----------          -----------        -----------

                                                                $12,241,477          $   655,794        $12,897,271
                                                                ===========          ===========        ===========

(b)      Represents  the use of the Company's  net offering  proceeds to acquire
         ten  properties  (including  eight  properties  consisting  of land and
         building and two properties  consisting of building only) for which the
         Company had made initial  commitments  to purchase as of March 2, 1998,
         for an estimated cost of $10,205,000, and the allocation of $546,696 of
         acquisition  fees  to  these  ten  properties.  See  "Business  Pending
         Investments" for a detailed description of these initial commitments.

         The pro forma  adjustment to land and  buildings and net  investment in
         direct  financing  leases as a result of the above  commitments were as
         follows:
                                                              Estimated purchase
                                                               price (including
                                                               construction and
                                                                closing costs)     Acquisition fees
                                                                and additional       allocated to
                                                              construction costs       property            Total
                                                              ------------------   ----------------     -----------
         Initial commitments to acquire ten
           properties as of March 2, 1998                       $10,205,000          $   546,696        $10,751,696
                                                                ===========          ===========        ===========

         Adjustment classified as follows:
             Land and buildings on operating leases                                                     $ 8,697,232
             Net investment in direct financing leases                                                    2,054,464
                                                                                                        -----------
                                                                                                        $10,751,696
                                                                                                        ===========
</TABLE>

(c)      In accordance with generally accepted accounting principles,  leases in
         which the present  value of future  minimum  lease  payments  equals or
         exceeds 90 percent of the value of the related  properties  are treated
         as direct  financing  leases  rather  than as land and  buildings.  The
         categorization of the leases has no effect on rental payments received.

                                       B-4

<PAGE>




                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 1997

Pro Forma Consolidated Statement of Earnings:
- ---------------------------------------------

(1)      Represents  rental income from operating  leases and earned income from
         direct financing leases for three of the properties acquired during the
         period  January 1, 1997  through  March 2,  1998,  which had a previous
         rental history prior to the  acquisition of the property by the Company
         (the "Pro Forma  Properties"),  for the period commencing (A) the later
         of (i) the date the Pro Forma Property  became  operational as a rental
         property  by the  previous  owner or (ii)  January 1, 1997,  to (B) the
         earlier  of (i) the date the Pro Forma  Property  was  acquired  by the
         Company or (ii) the end of the pro forma period presented.  Each of the
         three Pro Forma  Properties  was  acquired  from an  affiliate  who had
         purchased   and   temporarily   held   title  to  the   property.   The
         noncancellable  leases for the Pro Forma Properties in place during the
         period the affiliate  owned the properties were assigned to the Company
         at the time the Company acquired the properties. The following presents
         the actual  date the Pro Forma  Properties  were  acquired or placed in
         service by the Company as compared to the date the Pro Forma Properties
         were treated as becoming  operational as a rental property for purposes
         of the Pro Forma Consolidated Statement of Earnings.

                                                                Date Pro Forma
                                             Date Placed        Property Became
                                             in Service         Operational as
                                           By the Company       Rental Property
                                           --------------       ---------------

               Burger King in Kent, OH      February 1997        December 1996
               Golden Corral in
                 Hopkinsville, KY           February 1997        February 1997
               Jack in the Box in
                 Folsom, CA                 October 1997        September 1997

         In accordance  with generally  accepted  accounting  principles,  lease
         revenue  from  leases  accounted  for  under  the  operating  method is
         recognized over the terms of the leases. For operating leases providing
         escalating   guaranteed   minimum  rents,   income  is  reported  on  a
         straight-line  basis over the terms of the leases. For leases accounted
         for as direct  financing  leases,  future  minimum  lease  payments are
         recorded as a receivable. The difference between the receivable and the
         estimated  residual  values less the cost of the properties is recorded
         as unearned  income.  The unearned  income is amortized  over the lease
         terms to provide a  constant  rate of  return.  Accordingly,  pro forma
         rental  income  from  operating  leases and earned  income  from direct
         financing  leases does not necessarily  represent  rental payments that
         would have been received if the properties had been operational for the
         full pro forma period.

         Generally,  the leases  provide for the payment of  percentage  rent in
         addition  to base  rental  income.  However,  due to the  fact  that no
         percentage  rent was due under the leases for the Pro Forma  Properties
         during  the  portion  of  1997  that  the  previous   owners  held  the
         properties,  no pro forma  adjustment  was made for  percentage  rental
         income for the year ended December 31, 1997.

(2)      Represents  adjustment  to interest  income due to the  decrease in the
         amount of cash  available for investment in interest  bearing  accounts
         during the periods commencing (A) on the later of (i) the dates the Pro
         Forma  Properties  became  operational  as  rental  properties  by  the
         previous owners or (ii) January 1, 1997, through (B) the earlier of (i)
         the actual dates of  acquisition  by the Company or (ii) the end of the
         pro  forma  period  presented,  as  described  in Note (1)  above.  The
         estimated  pro forma  adjustment  is based upon the fact that  interest
         income  on  interest   bearing   accounts  was  earned  at  a  rate  of
         approximately  four  percent per annum by the  Company  during the year
         ended December 31, 1997.

                                       B-5

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 1997

Pro Forma Consolidated Statement of Earnings - Continued:

(3)      Represents  incremental  increase in asset  management fees relating to
         the Pro Forma Properties for the period  commencing (A) on the later of
         (i) the date the Pro  Forma  Properties  became  operational  as rental
         properties  by the previous  owners or (ii) January 1, 1997 through (B)
         the earlier of (i) the date the Pro Forma  Properties  were acquired by
         the  Company  or (ii) the end of the pro  forma  period  presented,  as
         described in Note (1) above.  Asset  management fees are equal to 0.60%
         of the Company's Real Estate Asset Value (estimated to be approximately
         $3,392,000 for the Pro Forma Properties for the year ended December 31,
         1997), as defined in the Company's prospectus.

(4)      Represents incremental increase in depreciation expense of the building
         portions of the Pro Forma Properties  accounted for as operating leases
         using the  straight-line  method  over an  estimated  useful life of 30
         years.

(5)      Historical  earnings per share were calculated  based upon the weighted
         average  number of shares of common stock  outstanding  during the year
         ended December 31, 1997.

(6)      See Note  (c)  under  "Pro  Forma  Consolidated  Balance  Sheet"  for a
         description of direct financing leases.

                                       B-6

<PAGE>





                        Report of Independent Accountants



To the Board of Directors
CNL American Properties Fund, Inc.


We have audited the  accompanying  consolidated  balance  sheets of CNL American
Properties Fund, Inc. (a Maryland corporation) and its subsidiary as of December
31,  1997  and  1996,  and the  related  consolidated  statements  of  earnings,
stockholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1997 and the related  financial  statement  schedules.  These
financial statements and financial statement schedules are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position of CNL American
Properties  Fund,  Inc. and its subsidiary as of December 31, 1997 and 1996, and
the  consolidated  results of their  operations and their cash flows for each of
the three years in the period  ended  December  31,  1997,  in  conformity  with
generally  accepted  accounting  principles.  In addition,  in our opinion,  the
financial  statement schedules referred to above, when considered in relation to
the basic financial  statements taken as a whole present fairly, in all material
respects, the information required to be included therein.


/s/ Coopers & Lybrand L.L.P.


Orlando, Florida
January 22, 1998

                                       B-7

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------


                                                         December 31,
               ASSETS                               1997              1996
                                                ------------      ------------

Land and buildings on operating leases,
  less accumulated depreciation                 $205,338,186      $ 60,243,146
Net investment in direct financing leases         47,613,595        15,204,972
Cash and cash equivalents                         47,586,777        42,450,088
Certificates of deposit                            2,008,224                -
Receivables, less allowance for doubtful
  accounts of $99,964 and $2,857                     635,796           142,389
Notes receivable                                  13,548,044                -
Mortgage notes receivable                         17,622,010        13,389,607
Accrued rental income                              1,772,261           422,076
Intangibles and other assets                       2,952,869         2,972,770
                                                ------------      ------------

                                                $339,077,762      $134,825,048
                                                ============      ============

  LIABILITIES AND STOCKHOLDERS' EQUITY

Line of credit                                  $  2,459,043      $  3,521,816
Accrued construction costs payable                10,978,211         6,587,573
Accounts payable and other accrued expenses        1,060,497            79,817
Due to related parties                             1,524,294           997,084
Rents paid in advance                                517,428           118,900
Deferred rental income                               557,576           335,849
Other payables                                        56,878            28,281
                                                ------------      ------------
      Total liabilities                           17,153,927        11,669,320
                                                ------------      ------------

Minority interest                                    285,734           288,301
                                                ------------      ------------

Commitments (Note 13)

Stockholders' equity:
  Preferred stock, without par value.
    Authorized and unissued 3,000,000
    shares                                                -                 -
  Excess shares, $0.01 par value per share.
    Authorized and unissued 78,000,000
    and 23,000,000 shares, respectively                   -                 -
  Common stock, $0.01 par value per share.
    Authorized 75,000,000 and 20,000,000
    shares, respectively, issued and
    outstanding 36,192,971 and 13,944,715,
    respectively                                     361,930           139,447
  Capital in excess of par value                 323,525,961       123,687,929
  Accumulated distributions in excess of
    net earnings                                  (2,249,790)         (959,949)
                                                ------------      ------------
      Total stockholders' equity                 321,638,101       122,867,427
                                                ------------      ------------

                                                $339,077,762      $134,825,048
                                                ============      ============




                See accompanying notes to consolidated financial statements.

                                       B-8

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS OF EARNINGS
                       -----------------------------------




<TABLE>
<CAPTION>

                                                            Year Ended December 31,
                                               1997                 1996                  1995
                                            -----------          -----------          -----------
<S> <C>
Revenues:
  Rental income from operating
    leases                                  $12,457,200          $ 3,731,806          $   510,841
  Earned income from direct
    financing leases                          3,033,415              625,492               28,935
  Interest income from
    mortgage notes receivable                 1,687,456            1,069,349                   -
  Other interest income                       2,254,375              773,404              118,859
  Other income                                   25,487                6,633                  496
                                            -----------          -----------          -----------
                                             19,457,933            6,206,684              659,131
                                            -----------          -----------          -----------

Expenses:
  General operating and
    administrative                              944,763              542,564              134,759
  Professional services                          65,962               58,976                8,119
  Asset and mortgage manage-
    ment fees to related party                  804,879              251,200               23,078
  State taxes                                   251,358               56,184               20,189
  Depreciation and amorti-
    zation                                    1,795,062              521,871              104,131
                                            -----------          -----------          -----------
                                              3,862,024            1,430,795              290,276
                                            -----------          -----------          -----------

Earnings Before Minority
  Interest in Income of
  Consolidated Joint Venture                 15,595,909            4,775,889              368,855

Minority Interest in Income of
  Consolidated Joint Venture                    (31,453)             (29,927)                 (76)
                                            -----------          -----------          -----------

Net Earnings                                $15,564,456          $ 4,745,962          $   368,779
                                            ===========          ===========          ===========

Earnings Per Share of Common
  Stock (Basic and Diluted)                 $      0.66          $      0.59          $      0.19
                                            ===========          ===========          ===========

Weighted Average Number of
  Shares of Common Stock
  Outstanding                                23,423,868            8,071,670            1,898,350
                                            ===========          ===========          ===========

</TABLE>







          See accompanying notes to consolidated financial statements.

                                       B-9

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 -----------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

                                                                                                   Accumulated
                                                    Common stock              Capital in           distributions
                                                 Number          Par           excess of           in excess of
                                               of shares        value          par value           net earnings          Total
                                               ---------        -----          ---------           ------------          -----
<S> <C>
Balance at December 31,
  1994                                             20,000      $    200       $    199,800        $        -          $    200,000

Subscriptions received
  for common stock
  through public offering
  and distribution
  reinvestment plan                             3,845,416        38,454         38,415,704                 -            38,454,158

Stock issuance costs                                   -             -          (6,403,671)                -            (6,403,671)

Net earnings                                           -             -                  -             368,779              368,779

Distributions declared
  ($0.31 per share)                                    -             -                  -            (638,618)            (638,618)
                                               ----------      --------       ------------        -----------         ------------

Balance at December 31,
  1995                                          3,865,416        38,654         32,211,833           (269,839)          31,980,648

Subscriptions received
  for common stock
  through public offering
  and distribution
  reinvestment plan                            10,079,299       100,793        100,692,198                 -           100,792,991

Stock issuance costs                                   -             -          (9,216,102)                -            (9,216,102)

Net earnings                                           -             -                  -           4,745,962            4,745,962

Distributions declared
  ($0.71 per share)                                    -             -                  -          (5,436,072)          (5,436,072)
                                               ----------      --------       ------------        -----------         ------------

Balance at December 31,
  1996                                         13,944,715       139,447        123,687,929           (959,949)         122,867,427

Subscriptions received
  for common stock
  through public offering
  and distribution
  reinvestment plan                            22,248,256       222,483        222,260,077                 -           222,482,560

Stock issuance costs                                   -             -         (22,422,045)                -           (22,422,045)

Net earnings                                           -             -                  -          15,564,456           15,564,456

Distributions declared
  ($0.74 per share)                                    -             -                  -         (16,854,297)         (16,854,297)
                                               ----------      --------       ------------        -----------         ------------

Balance at December 31,
  1997                                         36,192,971      $361,930       $323,525,961        $(2,249,790)        $321,638,101
                                               ==========      ========       ============        ===========         ============
</TABLE>



          See accompanying notes to consolidated financial statements.

                                      B-10

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------

<TABLE>
<CAPTION>

                                                                        Year Ended December 31,
                                                           1997                 1996                 1995
                                                       ------------         ------------         --------
<S> <C>
Increase (Decrease) in Cash and Cash
  Equivalents:

    Cash Flows From Operating Activities:
      Cash received from tenants                       $ 15,440,803         $  4,543,506         $    492,488
      Cash paid for expenses                             (1,903,876)            (928,001)            (113,384)
      Interest received                                   3,539,287            1,867,035              119,355
                                                       ------------         ------------         ------------
          Net cash provided by operating
            activities                                   17,076,214            5,482,540              498,459
                                                       ------------         ------------         ------------

    Cash Flows From Investing Activities:
      Additions to land and buildings on
        operating leases                               (143,542,667)         (36,104,148)         (18,835,969)
      Increase in net investment in direct
        financing leases                                (39,155,974)         (13,372,621)          (1,364,960)
      Proceeds from sale of buildings and
        equipment under direct financing
        leases                                            7,251,510                   -                    -
      Investment in certificates of deposit              (2,000,000)                  -                    -
      Investment in notes receivable                    (12,521,401)                  -                    -
      Investment in mortgage notes
        receivable                                       (4,401,982)         (13,547,264)                  -
      Collections on mortgage notes
        receivable                                          250,732              133,850                   -
      Increase in intangibles and other
        assets                                                   -            (1,103,896)            (628,142)
                                                       ------------         ------------         ------------
          Net cash used in investing
            activities                                 (194,119,782)         (63,994,079)         (20,829,071)
                                                       ------------         ------------         ------------

    Cash Flows From Financing Activities:
      Reimbursement of acquisition,
        organization, deferred offering and
        stock issuance costs paid by related
        parties on behalf of the Company                 (2,857,352)            (939,798)          (2,500,056)
      Proceeds from borrowing on line of
        credit                                           19,721,804            3,666,896                   -
      Payment on line of credit                         (20,784,577)            (145,080)                  -
      Contribution from minority interest
        of consolidated joint venture                              -              97,419              200,000
      Subscriptions received from
        stockholders                                    222,482,560          100,792,991           38,454,158
      Distributions to minority interest                    (34,020)             (39,121)                  -
      Distributions to stockholders                     (16,854,297)          (5,439,404)            (635,286)
      Payment of stock issuance costs                   (19,542,862)          (8,486,188)          (3,680,704)
      Other                                                  49,001              (54,533)                  -
                                                       ------------         ------------         -----------
          Net cash provided by financing
            activities                                  182,180,257           89,453,182           31,838,112
                                                       ------------         ------------         ------------

Net Increase in Cash and Cash Equivalents                 5,136,689           30,941,643           11,507,500

Cash and Cash Equivalents at Beginning of
  Year                                                   42,450,088           11,508,445                  945
                                                       ------------         ------------         ------------

Cash and Cash Equivalents at End of Year               $ 47,586,777         $ 42,450,088         $ 11,508,445
                                                       ============         ============         ============

</TABLE>


          See accompanying notes to consolidated financial statements.

                                      B-11

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                -------------------------------------------------


<TABLE>
<CAPTION>

                                                                            Year Ended December 31,
                                                                1997                 1996                 1995
                                                            ------------         ------------         ------------
<S> <C>
Reconciliation of Net Earnings to Net Cash
  Provided by Operating Activities:

    Net earnings                                            $ 15,564,456         $  4,745,962         $    368,779
                                                            ------------         ------------         ------------
    Adjustments to reconcile net earnings
      to net cash provided by operating
      activities:
        Depreciation                                           1,784,268              511,078              100,318
        Amortization                                              10,794               69,886                3,813
        Increase in receivables                                 (905,339)            (160,984)             (44,749)
        Decrease in net investment in direct
          financing leases                                     1,130,095              259,740                1,078
        Increase in accrued rental income                     (1,350,185)            (382,934)             (39,142)
        Increase in intangibles and other
          assets                                                  (6,869)              (4,293)              (8,090)
        Increase (decrease) in accounts
          payable and other accrued expenses                     153,223               (2,896)              38,461
        Increase (decrease) in due to related
          parties, excluding reimbursement of
          acquisition, organization, deferred
          offering and stock issuance costs
          paid on behalf of the Company                           15,466              (30,929)              42,868
        Increase in rents paid in advance                        398,528               93,549               25,351
        Increase in deferred rental income                       221,727              335,849                   -
        Increase in other payables                                28,597               18,585                9,696
        Increase in minority interest                             31,453               29,927                   76
                                                            ------------         ------------         ------------
            Total adjustments                                  1,511,758              736,578              129,680
                                                            ------------         ------------         ------------

Net Cash Provided by Operating Activities                   $ 17,076,214         $  5,482,540         $    498,459
                                                            ============         ============         ============

Supplemental Schedule of Non-Cash Investing
  and Financing Activities:

    Related parties paid certain  acquisition,
      organization,  deferred offering
      and stock issuance costs on behalf
      of the Company as follows:
        Acquisition costs                                   $    514,908         $    206,103         $    131,629
        Organization costs                                            -                    -                20,000
        Deferred offering costs                                       -               466,405                   -
        Stock issuance costs                                   2,351,244              338,212            2,084,145
                                                            ------------         ------------         ------------

                                                            $  2,866,152         $  1,010,720         $  2,235,774
                                                            ============         ============         ============

</TABLE>




          See accompanying notes to consolidated financial statements.

                                      B-12

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


1.       Significant Accounting Policies:

         Organization  and Nature of Business - CNL  American  Properties  Fund,
         Inc.  (the  "Company")  was  organized  in  Maryland  on May  2,  1994,
         primarily for the purpose of acquiring,  directly or indirectly through
         joint venture or co-tenancy  arrangements,  restaurant  properties (the
         "Properties")  to  be  leased  on  a  long-term,  triple-net  basis  to
         operators of certain national and regional fast-food,  family-style and
         casual dining restaurant  chains.  The Company also provides  financing
         (the  "Mortgage  Loans") for the  purchase of  buildings,  generally by
         tenants that lease the underlying  land from the Company.  In addition,
         the Company offers furniture,  fixtures and equipment financing through
         leases or loans ("Secured Equipment Leases") to operators of restaurant
         chains.

         The Company was a development stage enterprise from May 2, 1994 through
         June 1, 1995. Since operations had not begun,  activities  through June
         1, 1995, were devoted to organization of the Company.

         Principles  of  Consolidation  - The  Company  accounts  for its 85.47%
         interest in  CNL/Corral  South Joint  Venture  using the  consolidation
         method.   Minority  interest  represents  the  minority  joint  venture
         partner's   proportionate   share  of  the  equity  in  the   Company's
         consolidated joint venture. All significant  intercompany  accounts and
         transactions have been eliminated.

         Real Estate and Lease  Accounting - The Company records the acquisition
         of land,  buildings and equipment at cost,  including  acquisition  and
         closing costs. In addition, interest costs incurred during construction
         are  capitalized  in accordance  with  accounting  standards.  Land and
         buildings are leased to unrelated third parties on a triple-net  basis,
         whereby the tenant is generally  responsible for all operating expenses
         relating  to  the  Property,   including  property  taxes,   insurance,
         maintenance  and repairs.  In addition,  the Company  offers  equipment
         financing  through leases or loans.  The Property  leases are accounted
         for using either the direct  financing  or the  operating  method.  The
         Secured  Equipment  Leases are accounted for using the direct financing
         method.  Such methods are described below:

                                      B-13

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


1.       Significant Accounting Policies - Continued:

                  Direct  financing  method - The leases accounted for using the
                  direct  financing  method are recorded at their net investment
                  (which at the inception of the lease generally  represents the
                  cost of the asset) (Note 5).  Unearned  income is deferred and
                  amortized  to income  over the lease  terms so as to produce a
                  constant   periodic  rate  of  return  on  the  Company's  net
                  investment in the leases.

                  Operating  method - Land and  building  leases  accounted  for
                  using the  operating  method are recorded at cost,  revenue is
                  recognized as rentals are earned and  depreciation  is charged
                  to operations as incurred.  Buildings are  depreciated  on the
                  straight-line  method over their estimated  useful lives of 30
                  years. When scheduled rentals  (including rental payments,  if
                  any,  required  during the  construction  of a Property)  vary
                  during the lease term, income is recognized on a straight-line
                  basis so as to produce a constant periodic rent over the lease
                  term commencing on the date the Property is placed in service.

                  Accrued  rental  income  represents  the  aggregate  amount of
                  income  recognized  on a  straight-line  basis  in  excess  of
                  scheduled  rental  payments  to date.  In  contrast,  deferred
                  rental income  represents  the  aggregate  amount of scheduled
                  rental payments to date (including  rental payments due during
                  construction  and  prior  to  the  Property  being  placed  in
                  service)  in excess of income  recognized  on a  straight-line
                  basis over the lease term  commencing on the date the Property
                  is placed in service.

         When the  Properties  or  equipment  are  sold,  the  related  cost and
         accumulated  depreciation  for operating  leases and the net investment
         for direct financing leases, plus any accrued rental income or deferred
         rental  income,  will be  removed  from the  accounts  and any gains or
         losses from sales will be reflected in income.  Management  reviews its
         Properties for

                                      B-14

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


1.       Significant Accounting Policies - Continued:

         impairment  whenever events or changes in  circumstances  indicate that
         the  carrying  amount  of the  assets  may not be  recoverable  through
         operations.  Management  determines  whether an impairment in value has
         occurred by comparing the  estimated  future  undiscounted  cash flows,
         including the residual value of the Property, with the carrying cost of
         the individual Property. If an impairment is indicated,  the assets are
         adjusted to their fair value.

         Mortgage  Loans - The Company  accounts for loan  origination  fees and
         costs  incurred in connection  with Mortgage  Loans in accordance  with
         Statement of Financial  Accounting  Standards No. 91,  "Accounting  for
         Nonrefundable  Fees and Costs  Associated with Originating or Acquiring
         Loans and Initial Direct Costs of Leases".  This statement requires the
         deferral of loan origination fees and the capitalization of direct loan
         costs. The costs capitalized,  net of the fees deferred,  are amortized
         to  interest  income  as an  adjustment  of yield  over the life of the
         loans. The unpaid principal and accrued interest on the Mortgage Loans,
         plus the  unamortized  balance of such fees and costs are  included  in
         mortgage notes receivable (see Note 7).

         Cash and Cash  Equivalents  - The Company  considers  all highly liquid
         investments  with a maturity of three months or less when  purchased to
         be cash  equivalents.  Cash  and cash  equivalents  consist  of  demand
         deposits at  commercial  banks,  money  market funds (some of which are
         backed by  government  securities)  and  certificates  of deposit (with
         maturities of three months or less when  purchased).  Cash  equivalents
         are stated at cost plus accrued  interest,  which  approximates  market
         value.

         Cash accounts maintained on behalf of the Company in demand deposits at
         commercial  banks,  money market funds and  certificates of deposit may
         exceed  federally  insured  levels;   however,   the  Company  has  not
         experienced any losses in such accounts.  The Company limits investment
         of  temporary  cash  investments  to financial  institutions  with high
         credit standing;  therefore,  management  believes it is not exposed to
         any significant credit risk on cash and cash equivalents.



                                      B-15

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


1.       Significant Accounting Policies - Continued:

         Organization  Costs - Organization  costs are amortized over five years
         using the  straight-line  method and are  included in  intangibles  and
         other  assets.  For  the  years  ended  December  31,  1997  and  1996,
         accumulated  amortization  of $10,318  and  $6,318,  respectively,  was
         recorded.

         Loan Costs - Loan  costs  incurred  in  connection  with the  Company's
         $35,000,000  line  of  credit  have  been  capitalized  and  are  being
         amortized  over the term of the loan  commitment  using  the  effective
         interest method.  Income or expense  associated with interest rate swap
         agreements  related to the line of credit is  recognized on the accrual
         basis as earned or incurred through an adjustment to interest  expense.
         Loan costs are included in intangibles and other assets. As of December
         31,  1997 and 1996,  the  Company  had  aggregate  gross  loan costs of
         $100,634 and $54,533,  respectively.  For the years ended  December 31,
         1997  and  1996,  accumulated  amortization  of  $61,783  and  $22,034,
         respectively, was recorded.

         Income  Taxes - The  Company has made an election to be taxed as a real
         estate  investment trust ("REIT") under Sections 856 through 860 of the
         Internal Revenue Code of 1986, as amended, and related regulations. The
         Company generally will not be subject to federal corporate income taxes
         on amounts  distributed  to  stockholders,  providing it distributes at
         least 95 percent of its REIT  taxable  income and meets  certain  other
         requirements  for qualifying as a REIT.  Accordingly,  no provision for
         federal  income  taxes has been made in the  accompanying  consolidated
         financial statements.  Notwithstanding the Company's  qualification for
         taxation as a REIT,  the  Company is subject to certain  state taxes on
         its income and property.

         Earnings Per Share - Basic earnings per share are calculated based upon
         net earnings (income available to common  stockholders)  divided by the
         weighted  average number of shares of common stock  outstanding  during
         the reporting period.  The Company does not have any dilutive potential
         common shares.

         Use of  Estimates  -  Management  of the  Company  has made a number of
         estimates  and  assumptions  relating  to the  reporting  of assets and
         liabilities and the disclosure of contingent  assets and liabilities to
         prepare  these  financial   statements  in  conformity  with  generally
         accepted accounting principles.  Actual results could differ from those
         estimates.

                                      B-16

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995

1.       Significant Accounting Policies - Continued:

         Reclassification   -  Certain  items  in  the  prior  years'  financial
         statements   have  been   reclassified   to   conform   with  the  1997
         presentation.  These  reclassifications  had no effect on stockholders'
         equity or net earnings.

         New Accounting  Standards - In February 1997, the Financial  Accounting
         Standards Board issued Statement of Financial  Accounting Standards No.
         128, "Earnings Per Share". The statement, which is effective for fiscal
         years  ending  after   December  15,  1997,   provides  for  a  revised
         computation of earnings per share (see Earnings Per Share). Adoption of
         this  standard  had  no  material  effect  on the  Company's  financial
         position or results of operations.

         In February  1997,  the  Financial  Accounting  Standards  Board issued
         Statement of Financial  Accounting  Standards No. 129,  "Disclosure  of
         Information about Capital Structure". The statement, which is effective
         for  fiscal  years  ending  after  December  15,  1997,   provides  for
         disclosure  of the  Company's  capital  structure.  At this  time,  the
         Company's  Board of Directors has not determined  the relative  rights,
         preferences,  and privileges of each class or series of preferred stock
         authorized.  Since the Company  has not issued  preferred  shares,  the
         disclosures to this standard are not applicable.

         In June 1997, the Financial Accounting Standards Board issued Statement
         of Financial  Accounting  Standards  No. 130  "Reporting  Comprehensive
         Income".  The statement,  which is effective for fiscal years beginning
         after December 15, 1997, requires the reporting of net earnings and all
         other changes to equity during the period,  except those resulting from
         investments  by owners  and  distributions  to  owners,  in a  separate
         statement that begins with net earnings.  Currently, the Company's only
         component of comprehensive income is its net earnings. The Company does
         not believe that adoption of this standard will have a material  effect
         on the Company's financial position or results of operations.

2.       Public Offering:

         The Company has a currently  effective  registration  statement on Form
         S-11  with  the  Securities  and  Exchange  Commission  for the sale of
         27,500,000 shares ($275,000,000) of common stock (the "1997 Offering").
         Of the 27,500,000 shares of common

                                      B-17

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


2.       Public Offering - Continued:

         stock, the Company has registered,  2,500,000 shares  ($25,000,000) are
         available  only  to  stockholders  who  elect  to  participate  in  the
         Company's  reinvestment  plan.  The Company has adopted a  reinvestment
         plan pursuant to which  stockholders  may elect to have the full amount
         of their cash  distributions  from the Company reinvested in additional
         shares of common stock of the Company.  Prior to the 1997 Offering, the
         Company  received  proceeds  from its initial  offering  (the  "Initial
         Offering"),  of $150,591,765  (15,059,177  shares),  including $591,765
         (59,177 shares) issued pursuant to the Company's  reinvestment plan. As
         of December 31, 1997, the Company had received  aggregate  subscription
         proceeds from its Initial  Offering and 1997  Offering of  $361,729,709
         (36,172,971  shares),  including  $2,464,413  (246,441  shares)  issued
         through the reinvestment plan.

         On October 10, 1997,  the Company filed a  registration  statement with
         the Securities and Exchange  Commission in connection with the proposed
         sale by the  Company of up to  34,500,000  shares of common  stock (the
         "1998  Offering")  in an  offering  expected  to  commence  immediately
         following  the  completion  of  the  Company's  1997  Offering.  Of the
         34,500,000  shares of common  stock to be  offered,  2,000,000  will be
         available   only  to   stockholders   purchasing   shares  through  the
         reinvestment  plan. The price per share and the other terms of the 1998
         Offering,  including the  percentage of gross  proceeds  payable to the
         managing dealer for selling commissions and expenses in connection with
         the  offering,   payable  to  the  advisor  for  acquisition  fees  and
         acquisition  expenses  and  reimbursable  to the advisor  for  offering
         expenses,  will be the same as those for the Company's  1997  Offering.
         Net  proceeds  from the 1998  Offering  will be invested in  additional
         Properties and Mortgage Loans.

3.       Leases:

         The Company  leases its land,  buildings  and equipment to operators of
         national  and  regional  fast-food,   family-style  and  casual  dining
         restaurants.  The  leases are  accounted  for under the  provisions  of
         Statement of Financial  Accounting  Standards No. 13,  "Accounting  for
         Leases". For Property leases classified as direct financing leases, the
         building  portions of the majority of the leases are  accounted  for as
         direct financing leases while the land portions of these leases are

                                      B-18

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


3.       Leases - Continued:

         accounted for as operating  leases.  Substantially  all Property leases
         have initial terms of 15 to 20 years  (expiring  between 2006 and 2017)
         and provide for  minimum  rentals.  In  addition,  the  majority of the
         Property  leases provide for contingent  rentals and/or  scheduled rent
         increases  over the  terms of the  leases.  Each  tenant  also pays all
         property  taxes and  assessments,  fully  maintains  the  interior  and
         exterior of the  building  and carries  insurance  coverage  for public
         liability,  property  damage,  fire and  extended  coverage.  The lease
         options for the Property  leases  generally  allow tenants to renew the
         leases for two to four successive five-year periods subject to the same
         terms and conditions as the initial  lease.  Most leases also allow the
         tenant  to  purchase  the  Property  at the  greater  of the  Company's
         purchase  price plus a specified  percentage of such purchase  price or
         fair market value after a specified portion of the lease has elapsed.

         The Secured  Equipment Leases recorded as direct financing leases as of
         December 31, 1997 provide for minimum  rentals payable monthly and have
         lease terms  ranging  from four to seven years.  The Secured  Equipment
         Leases  generally  include  an option  for the  lessee to  acquire  the
         equipment at the end of the lease term for a nominal fee.

4.       Land and Buildings on Operating Leases:

         Land and  buildings on operating  leases  consisted of the following at
         December 31:
                                              1997                   1996
                                          ------------           ------------

               Land                       $106,616,360           $ 33,850,436
               Buildings                    95,518,149             24,152,610
                                          ------------           ------------
                                           202,134,509             58,003,046
               Less accumulated
                 depreciation               (2,395,665)              (611,396)
                                          ------------           ------------
                                           199,738,844             57,391,650
               Construction in
                 progress                    5,599,342              2,851,496
                                          ------------           ------------

                                          $205,338,186           $ 60,243,146
                                          ============           ============



                                      B-19

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


4.       Land and Buildings on Operating Leases - Continued:

         Some leases provide for scheduled  rent increases  throughout the lease
         term and/or rental payments during the construction of a Property prior
         to the date it is placed in service.  Such amounts are  recognized on a
         straight-line basis over the terms of the leases commencing on the date
         the  Property is placed in service.  For the years ended  December  31,
         1997, 1996 and 1995, the Company  recognized  $1,941,054,  $517,067 and
         $39,142, respectively, of such rental income.

         During 1997,  the Company sold five of its Properties and the equipment
         relating  to two  Secured  Equipment  Leases to  tenants.  The  Company
         received net proceeds of approximately $7,252,000,  which were equal to
         the carrying  value of the  Properties  and the net  investment  in the
         direct  financing leases for the equipment at the time of the sales. As
         a  result,  no gain or loss  was  recognized  for  financial  reporting
         purposes.  The Company used the net sales proceeds relating to the sale
         of the equipment to repay amounts previously advanced under its line of
         credit (see Note 8). The Company  reinvested the proceeds from the sale
         of Properties in additional Properties.

         The  following  is a schedule of future  minimum  lease  payments to be
         received on the noncancellable operating leases at December 31, 1997:

                  1998                                          $ 18,891,310
                  1999                                            18,931,518
                  2000                                            18,960,643
                  2001                                            19,187,537
                  2002                                            19,982,822
                  Thereafter                                     265,518,312
                                                                ------------

                                                                $361,472,142
                                                                ============

         Since  lease  renewal  periods  are  exercisable  at the  option of the
         tenant, the above table only presents future minimum lease payments due
         during  the  initial  lease  terms.  In  addition,  this table does not
         include any amounts for future contingent rentals which may be received
         on the leases based on a percentage of the tenant's gross sales.  These
         amounts also do not include minimum lease payments that will become due
         when Properties under development are completed (see Note 13).



                                      B-20

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


5.       Net Investment in Direct Financing Leases:

         The  following  lists  the  components  of  net  investment  in  direct
         financing leases at December 31:

                                                   1997              1996
                                               ------------      ------------

              Minimum lease payments
                receivable                     $ 98,121,853      $ 30,162,465
              Estimated residual values           6,889,570         1,346,332
              Secured equipment lease
                interest receivable                  67,614            18,286
              Less unearned income              (57,465,442)      (16,322,111)
                                               ------------      ------------

              Net investment in direct
                financing leases               $ 47,613,595      $ 15,204,972
                                               ============      ============

         The  following  is a schedule of future  minimum  lease  payments to be
         received on direct financing leases at December 31, 1997:

                  1998                                        6,820,081
                  1999                                        6,820,081
                  2000                                        6,872,134
                  2001                                        6,644,067
                  2002                                        6,546,936
                  Thereafter                                 64,418,554
                                                            -----------
                                                            $98,121,853
                                                            ===========

         The above table does not include  future  minimum  lease  payments  for
         renewal  periods or for contingent  rental payments that may become due
         in future periods (see Note 4).

6.       Notes Receivable:

         In October 1997, the Company  entered into two promissory  notes with a
         borrower  for  equipment  financing,  totalling  $13,225,000  which are
         collateralized  by  restaurant  equipment.  The  promissory  notes bear
         interest at a rate of ten percent per annum and will be collected in 84
         equal monthly  installments  totalling  $219,550  beginning  January 1,
         1998. At December 31, 1997, the Company had advanced $12,521,400 to the
         borrower and had a remaining  balance to fund of $703,600  (included in
         accounts  payable and other  accrued  expenses at December  31,  1997).
         Notes  receivable  at December 31, 1997,  include  accrued  interest of
         $323,044.



                                      B-21

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


6.       Notes Receivable - Continued:

         Management  believes that the estimated fair value of notes  receivable
         at December 31, 1997  approximated  the  outstanding  principal  amount
         based on estimated  current  rates at which similar loans would be made
         to borrowers with similar credit and for similar maturities.

7.       Mortgage Notes Receivable:

         During 1996, in connection  with the  acquisition  of land for 35 Pizza
         Hut  restaurants,  the Company  accepted three  promissory notes in the
         aggregate principal sum of $12,847,000,  collateralized by mortgages on
         the buildings on the 35 Pizza Hut Properties. The promissory notes bear
         interest at a rate of 10.75% per annum and are being  collected  in 240
         equal monthly installments totalling $130,426.

         During 1997, in connection  with the acquisition of land for nine Pizza
         Hut  restaurants,  the  Company  accepted  a  promissory  note  in  the
         principal  sum  of  $4,200,000,  collateralized  by a  mortgage  on the
         buildings on the nine Pizza Hut Properties and two additional Pizza Hut
         buildings.  The  promissory  note bears interest at a rate of 10.5% per
         annum and is being  collected  in 240  equal  monthly  installments  of
         $41,943.

         Mortgage notes receivable consisted of the following at December 31:

                                                   1997                1996
                                                -----------        -----------

              Outstanding principal             $16,662,418        $12,713,151
              Accrued interest income               118,887             35,285
              Deferred financing income             (85,448)           (46,268)
              Unamortized loan costs                926,153            687,439
                                                -----------        -----------

                                                $17,622,010        $13,389,607
                                                ===========        ===========

         Management  believes  that the estimated  fair value of mortgage  notes
         receivable at December 31, 1997 and 1996  approximated  the outstanding
         principal  amount based on  estimated  current  rates at which  similar
         loans would be made to borrowers  with  similar  credit and for similar
         maturities.



                                      B-22

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995

8.       Line of Credit:

         In March 1996,  the Company  entered into a line of credit and security
         agreement  with a bank,  the  proceeds  of which were to be used by the
         Company to offer Secured Equipment Leases.  The line of credit provided
         that the Company would be able to receive advances of up to $15,000,000
         until March 4, 1998.  Generally,  all advances under the line of credit
         bore  interest at either (i) a rate per annum equal to 215 basis points
         above  the  Reserve  Adjusted  LIBOR  Rate (as  defined  in the line of
         credit)  or (ii) a rate per  annum  equal  to the  bank's  prime  rate,
         whichever  the Company  selected at the time  advances  were made. As a
         condition of obtaining the line of credit,  the Company agreed to grant
         to the bank a first security interest in the Secured Equipment Leases.

         In August 1997,  the Company's  $15,000,000  line of credit was amended
         and  restated to enable the Company to receive  advances on a revolving
         $35,000,000  uncollateralized  line of credit (the "Line of Credit") to
         provide equipment financing,  to purchase and develop Properties and to
         fund Mortgage Loans. The advances bear interest at a rate of LIBOR plus
         1.65% or the bank's prime rate,  whichever  the Company  selects at the
         time of borrowing.  Interest  only is repayable  monthly until July 31,
         1999, at which time all remaining  interest and principal shall be due.
         The Line of Credit provides for two one-year renewal options.

         During the years ended December 31, 1997 and 1996, the Company obtained
         advances totalling $19,721,804 and $3,666,896,  respectively, under the
         Line of Credit and made principal  payments  totalling  $20,784,577 and
         $145,080,  respectively.  As of December 31, 1997 and 1996,  $2,459,043
         and $3,521,816,  respectively, of principal was outstanding relating to
         the Line of Credit, plus $14,430 and $13,164,  respectively, of accrued
         interest.  As of  December  31,  1997,  the  interest  rate on  amounts
         outstanding  under the Line of Credit was 7.373% (LIBOR plus 1.65%). As
         of December 31, 1996,  the interest rate on amounts  outstanding  under
         the Line of Credit  ranged from 7.71% to 7.82% (215 basis  points above
         the  Reserve  Adjusted  LIBOR  Rate).  The Company  believes,  based on
         current terms,  that the carrying value of its note payable at December
         31, 1997 and 1996  approximated  fair  value.  The terms of the Line of
         Credit include financial covenants which provide for the maintenance of
         certain  financial  ratios.  The  Company was in  compliance  with such
         covenants as of December 31, 1997.



                                      B-23

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


8.       Line of Credit - Continued:

         During 1996,  the Company  entered into interest  rate swap  agreements
         with a  commercial  bank to reduce the  impact of  changes in  interest
         rates on its floating rate long-term  debt. The agreements  effectively
         change  the  Company's  interest  rate  exposure  on  notional  amounts
         totalling  approximately  $2,110,000 of the  outstanding  floating rate
         notes to fixed rates ranging from 8.75% to nine percent per annum.  The
         notional amounts of the interest rate swap agreements amortize over the
         period of the  agreements  which  approximate  the term of the  related
         notes. As of December 31, 1997, the notional balance was  approximately
         $1,750,000.  The  Company  is  exposed  to credit  loss in the event of
         nonperformance by the other party to the interest rate swap agreements;
         however,  the  Company  does  not  anticipate   nonperformance  by  the
         counterparty. Management does not believe the impact of any payments of
         a termination penalty, in the event the Company determines to terminate
         the swap agreements prior to the end of their respective  terms,  would
         be  material  to  the  Company's   financial  position  or  results  of
         operations.

         Interest costs (including  amortization of loan costs) incurred for the
         years ended  December 31, 1997 and 1996,  were  $544,788 and  $127,012,
         respectively,  all of  which  were  capitalized  as part of the cost of
         buildings  under  construction.  For the years ended December 31, 1997,
         and  1996,   the  Company  paid   interest  of  $502,680  and  $91,757,
         respectively.  No interest was paid during the year ended  December 31,
         1995.

9.       Stock Issuance Costs:

         The Company has incurred certain expenses in connection with the public
         offerings of its shares,  including commissions,  marketing support and
         due  diligence   expense   reimbursement   fees,  filing  fees,  legal,
         accounting, printing and escrow fees, which have been deducted from the
         gross  proceeds  of  the  offerings.   CNL  Fund  Advisors,  Inc.  (the
         "Advisor") has agreed to pay all  organizational  and offering expenses
         (excluding  commissions and marketing support and due diligence expense
         reimbursement  fees) which exceed three  percent of the gross  offering
         proceeds received from the sale of shares of the Company.

         During the years ended  December 31, 1997,  1996 and 1995,  the Company
         incurred  $22,422,045,  $9,216,102  and  $6,423,671,  respectively,  in
         organizational and offering costs, including

                                      B-24

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995

9.       Stock Issuance Costs - Continued:

         $17,798,605,  $8,063,439 and $3,076,333,  respectively,  in commissions
         and marketing support and due diligence expense reimbursement fees (see
         Note 11). Of these  amounts,  as of December 31,  1997,  1996 and 1995,
         $38,041,818,   $15,619,773  and  $6,403,671,  respectively,  have  been
         treated  as stock  issuance  costs  and  $20,000  has been  treated  as
         organization  costs.  The stock  issuance  costs  have been  charged to
         stockholders' equity subject to the three percent cap described above.

10.      Distributions:

         For the years ended December 31, 1997,  1996 and 1995,  93.33%,  90.25%
         and 59.82%, respectively, of the distributions received by stockholders
         were  considered  to be  ordinary  income and 6.67%,  9.75% and 40.18%,
         respectively,  were  considered a return of capital for federal  income
         tax purposes.  No amounts  distributed  to  stockholders  for the years
         ended December 31, 1997,  1996 and 1995 are required to be or have been
         treated  by  the  Company  as a  return  of  capital  for  purposes  of
         calculating the stockholders' return on their invested capital.

11.      Related Party Transactions:

         Certain  directors  and officers of the Company hold similar  positions
         with the Advisor and the managing dealer of the Company's  common stock
         offerings, CNL Securities Corp.

         CNL  Securities  Corp.  is  entitled  to  receive  selling  commissions
         amounting  to 7.5% of the total  amount  raised from the sale of shares
         for services in connection  with the offering of shares,  a substantial
         portion  of  which  has  been or will be paid as  commissions  to other
         broker  dealers.  During the years ended  December 31,  1997,  1996 and
         1995, the Company  incurred  $16,686,192,  $7,559,474  and  $2,884,062,
         respectively,   of  such  fees,  of  which  approximately  $15,563,500,
         $7,059,000 and  $2,682,000,  respectively,  were or will be paid by CNL
         Securities Corp. as commissions to other broker-dealers.

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total amount raised from the sale of shares, a portion of which may
         be reallowed to other  broker-dealers.  During the years ended December
         31, 1997, 1996 and 1995, the Company incurred $1,112,413,  $503,965 and
         $192,271,  respectively,  of such  fees,  the  majority  of which  were
         reallowed  to other  broker-dealers  and from  which  all bona fide due
         diligence expenses were paid.

                                      B-25

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995

11.      Related Party Transactions - Continued:

         CNL Securities Corp. will also receive,  in connection with each common
         stock offering,  a soliciting  dealer servicing fee payable annually by
         the Company  beginning on December 31 of the year following the year in
         which  the  offering   terminates   in  the  amount  of  0.20%  of  the
         stockholders'  investment in the Company.  CNL Securities Corp. in turn
         may reallow all or a portion of such fee to  soliciting  dealers  whose
         clients  purchased shares in such offering held shares on such date. As
         of December 31, 1997, no such fees had been incurred.

         The  Advisor is entitled to receive  acquisition  fees for  services in
         identifying the Properties and structuring the terms of the acquisition
         and leases of the Properties and  structuring the terms of the Mortgage
         Loans equal to 4.5% of the total amount raised from the sale of shares.
         During the years ended  December 31, 1997,  1996 and 1995,  the Company
         incurred $10,011,715, $4,535,685 and $1,730,437,  respectively, of such
         fees. Such fees are included in land and buildings on operating leases,
         net investment in direct  financing  leases,  mortgage notes receivable
         and other assets.

         In connection with the acquisition of Properties that are being or have
         been constructed or renovated by affiliates, subject to approval by the
         Company's    Board   of    Directors,    the    Company    may    incur
         development/construction  management fees, payable to affiliates of the
         Company. Such fees are included in the purchase price of the Properties
         and are  therefore  included in the basis on which the Company  charges
         rent on the  Properties.  During the years ended  December 31, 1997 and
         1996, the Company incurred $369,570 and $159,350, respectively, of such
         amounts  relating to six and three  Properties,  respectively.  No such
         amounts were incurred for the year ended December 31, 1995.

         For negotiating  Secured  Equipment  Leases and supervising the Secured
         Equipment Lease program,  the Advisor is entitled to receive a one-time
         secured  equipment  lease  servicing fee of two percent of the purchase
         price of the  equipment  that is the  subject  of a  Secured  Equipment
         Lease.  During the years ended  December 31, 1997 and 1996, the Company
         incurred $366,865 and $70,070, respectively, in Secured Equipment Lease
         servicing  fees.  No such  amounts  were  incurred  for the year  ended
         December 31, 1995.



                                      B-26

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995

11.      Related Party Transactions - Continued:

         The Company and the Advisor  have  entered  into an advisory  agreement
         pursuant to which the Advisor will receive a monthly asset and mortgage
         management  fee of  one-twelfth  of 0.60% of the Company's  real estate
         asset value and the outstanding principal balance of the Mortgage Loans
         as of the end of the proceeding  month.  The management fee, which will
         not exceed fees which are competitive for similar  services in the same
         geographic area, may or may not be taken, in whole or in part as to any
         year, in the sole discretion of the Advisor.  All or any portion of the
         management  fee not  taken as to any  fiscal  year  shall  be  deferred
         without  interest  and may be taken in such  other  fiscal  year as the
         Advisor shall determine. During the years ended December 31, 1997, 1996
         and  1995,  the  Company  incurred   $881,668,   $278,902  and  $27,950
         respectively,  of such fees, $76,789, $27,702 and $4,872, respectively,
         of which  has been  capitalized  as part of the cost of  buildings  for
         Properties that have been or are being constructed.

         Prior to such time, if any, as shares of the Company's common stock are
         listed on a national securities  exchange or  over-the-counter  market,
         the Advisor is entitled to receive a deferred, subordinated real estate
         disposition  fee, payable upon the sale of one or more Properties based
         on the lesser of one-half of a  competitive  real estate  commission or
         three percent of the sales price if the Advisor  provides a substantial
         amount of services in connection with the sale.  However,  if the sales
         proceeds are reinvested in a replacement  property, no such real estate
         disposition  fees will be incurred until such  replacement  property is
         sold and the net  sales  proceeds  are  distributed.  The  real  estate
         disposition  fee  is  payable  only  after  the  stockholders   receive
         distributions  equal to the sum of an  annual,  aggregate,  cumulative,
         noncompounded   eight  percent   return  on  their   invested   capital
         ("Stockholders' 8% Return") plus their aggregate  invested capital.  No
         deferred,  subordinated real estate disposition fees have been incurred
         to date.

         A subordinated  share of net sales proceeds will be paid to the Advisor
         upon the sale of Company  assets in an amount  equal to ten  percent of
         net sales  proceeds.  However,  if net sales proceeds are reinvested in
         replacement properties or replacement Secured Equipment Leases, no such
         share of net sales  proceeds  will be paid to the  Advisor  until  such
         replacement  property or Secured  Equipment  Lease is sold. This amount
         will be paid only after the stockholders receive distributions equal to
         the sum of the stockholders' aggregate


                                      B-27

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


11.      Related Party Transactions - Continued:

         invested capital and the  Stockholders'  8% Return.  As of December 31,
         1997, no such payments have been made to the Advisor.

         The Advisor and its affiliates  provide  accounting and  administrative
         services  to the Company on a  day-to-day  basis as well as services in
         connection  with the offering of shares.  For the years ended  December
         31, 1997,  1996 and 1995,  expenses  incurred for these  services  were
         classified as follows:

                                            1997          1996          1995
                                         ----------    ----------    ----------

           Stock issuance costs          $1,676,226    $  769,225    $  714,674
           General operating and
             administrative expenses        556,240       334,603        68,016
                                         ----------    ----------    ----------

                                         $2,232,466    $1,103,828    $  782,690
                                         ==========    ==========    ==========

         During the years ended  December 31, 1997,  1996 and 1995,  the Company
         acquired   five,   four  and   nine   Properties,   respectively,   for
         approximately $5,450,000, $2,610,000 and $6,621,000, respectively, from
         affiliates of the Company. The affiliates had purchased and temporarily
         held title to these  Properties in order to facilitate the  acquisition
         of the Properties by the Company.  Each Property was acquired at a cost
         no  greater  than  the  lesser  of  the  cost  of the  Property  to the
         affiliate, including carrying costs, or the Property's appraised value.



                                      B-28

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


11.      Related Party Transactions - Continued:

         The due to related parties consisted of the following at December 31:

                                                      1997             1996
                                                   ----------       ----------

               Due to the Advisor:
                 Expenditures incurred on
                   behalf of the Company
                   and accounting and
                   administrative services         $  126,205       $  199,068
                 Acquisition fees                     386,972          383,210
                                                   ----------       ----------
                                                      513,177          582,278
                                                   ----------       ----------

               Due to CNL Securities Corp.:
                 Commissions                          940,520          372,227
                 Marketing support and
                   due diligence expense
                   reimbursement fees                  63,097           42,579
                                                   ----------       ----------
                                                    1,003,617          414,806
                                                   ----------       ----------

               Due to other affiliates                  7,500               -
                                                   ----------       ---------

                                                   $1,524,294       $  997,084
                                                   ==========       ==========

12.      Concentration of Credit Risk:

         The following schedule presents rental, earned and interest income from
         individual  lessees or borrowers,  or  affiliated  groups of lessees or
         borrowers,  each  representing  more than ten percent of the  Company's
         total rental,  earned income and interest  income from its  Properties,
         Mortgage  Loans and  Secured  Equipment  Leases for at least one of the
         years ended December 31:
                                            1997         1996          1995
                                         ----------   ----------    ----------

           Castle Hill  Holdings  V,
             L.L.C.,  Castle Hill
             Holdings  VI, L.L.C.
             and Castle Hill Holdings
             VII, L.L.C.                 $2,636,004   $1,699,986    $       -
           Foodmaker, Inc.                1,980,338      346,179        66,813
           Houlihan's Restaurants,
             Inc.                         1,847,574           -             -
           DenAmerica Corp.               1,120,534      420,810        66,595
           Golden Corral Corporation      1,064,801      577,003       212,406
           Northstar Restaurants,
             Inc.                           328,914      329,117        73,219
           Roasters Corp.                    47,264      187,609        82,136



                                                       B-29

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


12.      Concentration of Credit Risk - Continued:

         In addition,  the following schedule presents total rental, earned, and
         interest income from individual  restaurant  chains,  each representing
         more than ten percent of the Company's total rental,  earned income and
         interest  income  from  its  Properties,  Mortgage  Loans  and  Secured
         Equipment  Leases  and  financing  for at least one of the years  ended
         December 31:

                                             1997          1996          1995
                                          ----------    ----------    ---------

             Pizza Hut                    $2,636,004    $1,699,986    $      -
             Golden Corral Family
               Steakhouse Restaurants      2,531,941     1,459,349      212,406
             Boston Market                 2,338,949       547,590       73,219
             Jack in the Box               1,980,338       346,179       66,813
             Denny's                         931,752       420,810       66,595
             Kenny Rogers' Roasters           47,264       187,609       82,136

         Although the Company's Properties are geographically diverse throughout
         the United  States and the Company's  lessees and  borrowers  operate a
         variety of restaurant concepts,  failure of any one of these restaurant
         chains or any one of these lessees or borrowers that  contributes  more
         than ten percent of the  Company's  rental,  earned income and interest
         income  could  significantly  impact the results of  operations  of the
         Company.  However,  management believes that the risk of such a default
         is reduced due to the essential or important nature of these Properties
         for the on-going operations of the lessees and borrowers.

13.      Commitments:

         The  Company has  entered  into  various  development  agreements  with
         tenants which provide terms and  specifications for the construction of
         buildings the tenants have agreed to lease.  The  agreements  provide a
         maximum  amount of development  costs  (including the purchase price of
         the land and closing  costs) to be paid by the Company.  The  aggregate
         maximum   development   costs  the   Company  has  agreed  to  pay  are
         approximately  $14,495,000,  of which approximately $10,202,000 in land
         and  other  costs  had been  incurred  as of  December  31,  1997.  The
         buildings  currently under  construction are expected to be operational
         by June 1998. In  connection  with the purchase of each  Property,  the
         Company,  as lessor,  entered  into a long-term  lease  agreement.  The
         general terms of the lease  agreements  are  substantially  the same as
         those described in Note 3.


                                      B-30

<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
                                 AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
             ------------------------------------------------------

                  Years Ended December 31, 1997, 1996 and 1995


14.      Subsequent Events:

         During the period January 1, 1998 through January 22, 1998, the Company
         received  subscription  proceeds  for an  additional  1,231,779  shares
         ($12,317,791) of common stock.

         On January 1, 1998, the Company declared distributions of $2,299,701 or
         $.06354  per share of common  stock,  payable  on March  23,  1998,  to
         stockholders of record on January 1, 1998.

         During the period January 1, 1998 through January 22, 1998, the Company
         acquired  two  Properties   (both  on  which   restaurants   are  being
         constructed) for cash at a total cost of approximately $1,067,000.  The
         buildings  under  construction  are expected to be  operational by July
         1998. In connection with the purchase of each Property,  the Company as
         lessor, has entered into a long-term, triple-net lease agreement.

                                      B-31

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
             -------------------------------------------------------

                                December 31, 1997


<TABLE>
<CAPTION>

                                                                                                     Costs Capitalized
                                                                                                         Subsequent
                                                                      Initial Cost                     To Acquisition
                                                               ---------------------------        ----------------------
                                                                               Buildings
                                              Encum-                              and             Improve-      Carrying
                                             brances           Land           Improvements         ments         Costs
                                             -------           ----           ------------        --------      --------
<S> <C>
Properties the Company
  has Invested in Under
  Operating Leases:

    Applebee's Restaurants:
      Montclair, California                       -         $   874,094        $        -       $        -      $     -
      Salinas, California                         -             786,475                 -                -            -

    Arby's Restaurants:
      Avon, Indiana                               -             338,486            497,282               -            -
      Greensboro, North Carolina                  -             363,478            404,650               -            -
      Greenville, North Carolina                  -             277,986            490,143               -            -
      Jonesville, North Carolina                  -             228,364            539,764               -            -
      Kendallville, Indiana                       -             276,567            505,359               -            -
      Kernersville, North Carolina                -             273,325            413,077               -            -
      Kinston, North Carolina                     -             268,545            485,160               -            -
      Lexington, North Carolina                   -             320,924            463,347               -            -

    Barb Wires Steakhouse and Saloon
      Restaurants:
        Cookeville, Tennessee                     -             511,084                 -                -            -
        Lawrence, Kansas                          -             493,489                 -                -            -
        Murfreesboro, Tennessee                   -             514,900                 -                -            -
        Nashville, Tennessee                      -             420,176                 -                -            -

    Bennigan's Restaurant:
      Arvada, Colorado                            -             714,194          1,302,733               -            -

    Black-eyed Pea Restaurants:
      Hillsboro, Texas                            -             403,885                 -                -            -
      Mesa, Arizona                               -             784,939                 -                -            -

    Boston Market Restaurants:
      Arvada, Colorado                            -             569,452                 -           641,644           -
      Atlanta, Georgia                            -             775,523                 -           456,458           -
      Baltimore, Maryland                         -             585,818                 -           866,641           -
      Cedar Park, Texas                           -             569,769                 -           296,976           -
      Chanhassen, Minnesota                       -             376,929            639,875               -            -
      Collinsville, Illinois                      -             507,544                 -           328,353           -
      Corvallis, Oregon                           -             365,784                 -           605,763           -
      Dubuque, Iowa                               -             353,608            663,969               -            -
      Edgewater, Colorado                         -             320,463            627,371               -            -
      Ellisville, Missouri                        -             397,036                 -           639,422           -
      Florissant, Missouri                        -             705,522                 -           626,845           -
      Franklin, Tennessee (k)                     -             566,562            442,992               -            -
      Gambrills, Maryland                         -             667,992                 -           661,776           -
      Golden Valley, Minnesota                    -             665,422                 -           481,311           -
      Grand Island, Nebraska                      -             234,685            644,615               -            -
      Hoover, Alabama                             -             493,536            619,786               -            -
      Indianapolis, Indiana                       -             885,234                 -           867,523           -
      Jessup, Maryland                            -             630,950                 -           720,642           -
      Lansing, Michigan                           -             515,827                 -           572,706           -

</TABLE>


                                      B-32

<PAGE>


<TABLE>
<CAPTION>



                    Gross Amount at Which Carried                                                                       Life
                        at Close of Period (b)                                                                        on Which
       ---------------------------------------------------                                                          Depreciation
                                                                                                                      in Latest
                            Buildings                                                  Date                             Income
                               and                                Accumulated         of Con-          Date          Statement is
          Land             Improvements           Total           Depreciation       struction       Acquired          Computed
       -----------         ------------        -----------        ------------       ---------       --------        ------------

<S> <C>




       $   874,094                   (g)       $   874,094              (h)             1997           08/96              (h)
           786,475                   (g)           786,475              (h)             1997           09/96              (h)


           338,486              497,282            835,768        $ 21,345              1996           09/96              (e)
           363,478              404,650            768,128           5,515              1990           08/97              (e)
           277,986              490,143            768,129           6,681              1995           08/97              (e)
           228,364              539,764            768,128           7,357              1995           08/97              (e)
           276,567              505,359            781,926          24,922              1995           07/96              (e)
           273,325              413,077            686,402           5,630              1994           08/97              (e)
           268,545              485,160            753,705           6,613              1995           08/97              (e)
           320,924              463,347            784,271           7,162              1992           07/97              (e)



           511,084                   (g)           511,084              (h)             1994           08/97              (h)
           493,489                   (g)           493,489              (h)             1994           08/97              (h)
           514,900                   (g)           514,900              (h)             1995           08/97              (h)
           420,176                   (g)           420,176              (h)             1978           08/97              (h)


           714,194            1,302,733          2,016,927          32,539              1997           04/97              (e)


           403,885                   (g)           403,885              (h)             1996           06/96              (h)
           784,939                   (g)           784,939              (h)             1994           09/97              (h)


           569,452              641,644          1,211,096          10,566              1997           04/97              (e)
           775,523              456,458          1,231,981          11,776              1997           12/96              (e)
           585,818              866,641          1,452,459          11,625              1997           05/97              (e)
           569,769              296,976            866,745           4,238              1997           04/97              (e)
           376,929              639,875          1,016,804          45,872              1995           11/95              (e)
           507,544              328,353            835,897           5,135              1997           04/97              (e)
           365,784              605,763            971,547          26,005              1996           07/96              (e)
           353,608              663,969          1,017,577          49,661              1995           10/95              (e)
           320,463              627,371            947,834           7,692              1997           08/97              (e)
           397,036              639,422          1,036,458          29,321              1996           06/96              (e)
           705,522              626,845          1,332,367          22,067              1996           09/96              (e)
           566,562              442,992          1,009,554          35,004              1995           08/95              (e)
           667,992              661,776          1,329,768           7,691              1997           05/97              (e)
           665,422              481,311          1,146,733          21,132              1996           06/96              (e)
           234,685              644,615            879,300          49,053              1995           09/95              (e)
           493,536              619,786          1,113,322           6,637              1997           09/97              (e)
           885,234              867,523          1,752,757           9,527              1997           04/97              (e)
           630,950              720,642          1,351,592          12,270              1997           05/97              (e)
           515,827              572,706          1,088,533           4,759              1997           05/97              (e)

</TABLE>

                                      B-33

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

       SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
       -------------------------------------------------------------------

                                December 31, 1997


<TABLE>
<CAPTION>

                                                                                                     Costs Capitalized
                                                                                                        Subsequent
                                                                      Initial Cost                    To Acquisition
                                                               ---------------------------        ----------------------
                                                                               Buildings
                                              Encum-                              and             Improve-      Carrying
                                             brances             Land         Improvements         ments          Costs
                                             -------           --------       ------------        --------      --------
<S> <C>
      La Quinta, California                       -             688,147                 -           351,810           -
      Liberty, Missouri                           -             469,049                 -           334,826           -
      Merced, California                          -             573,163                 -           402,636           -
      Newport News, Virginia                      -             473,596            586,377               -            -
      Riverdale, Maryland                         -             525,389                 -           574,019           -
      Rockwall, Texas                             -             528,118                 -           340,297           -
      San Antonio, Texas                          -             481,952                 -           315,486           -
      Saint Joseph, Missouri                      -             378,786                 -           388,489           -
      Stafford, Texas                             -             448,185            681,598               -            -
      Taylorsville, Utah                          -             901,777                 -           475,260           -
      Upland, California                          -             788,248                 -           209,449           -
      Vacaville, California                       -             751,576                 -           757,026           -
      Waldorf, Maryland                           -             651,867                 -           775,634           -

    Burger King Restaurants:
      Burbank, Illinois                           -             543,095                 -           620,617           -
      Chattanooga, Tennessee                      -             680,192                 -           575,426           -
      Chattanooga, Tennessee                      -             769,842                 -           411,012           -
      Chicago, Illinois                           -             917,717                 -           784,590           -
      Highland, Indiana                           -             672,815                 -           621,133           -
      Indian Head Park, Illinois                  -             618,715                 -           134,394           -
      Kent, Ohio                                  -             233,468            689,696               -            -
      Oak Lawn, Illinois                          -           1,211,346                 -           829,339           -
      Ooltewah, Tennessee                         -             546,261                 -           714,114           -

    Charley's Restaurants:
      King of Prussia, Pennsylvania               -             965,223            549,565               -            -
      McLean, Virginia                            -             944,585            689,363               -            -

    Chevy's Fresh Mex Restaurants:
      Arapahoe, Colorado                          -             986,426          1,680,312               -            -
      Beaverton, Oregon                           -             938,162          1,681,670               -            -
      Greenbelt, Maryland                         -             945,234          1,475,339               -            -
      Lake Oswego, Oregon                         -             963,047          1,505,671               -            -

    Darryl's Restaurants:
      Evansville, Indiana                         -             563,479                 -                -            -
      Hampton, Virginia                           -             698,367            570,468               -            -
      Huntsville, Alabama                         -             777,842            663,941               -            -
      Knoxville, Tennessee                        -             589,574                 -                -            -
      Louisville, Kentucky                        -             647,375                 -                -            -
      Mobile, Alabama                             -             495,195                 -                -            -
      Montgomery, Alabama                         -             346,380                 -                -            -
      Nashville, Tennessee                        -             513,218                 -                -            -
      Orlando, Florida                            -           1,485,631            772,853               -            -
      Pensacola, Florida                          -             389,394                 -                -            -
      Raleigh, North Carolina                     -             840,525            505,176               -            -
      Raleigh, North Carolina                     -           1,131,164            719,865               -            -
      Richmond, Virginia                          -             618,125                 -                -            -
      Richmond, Virginia                          -             311,196                 -                -            -
      Winston-Salem, North Carolina               -             436,867                 -                -            -

</TABLE>

                                      B-34

<PAGE>


<TABLE>
<CAPTION>

                                                                                                                        Life
                     Gross Amount at Which Carried                                                                    on Which
                         at Close of Period (b)                                                                     Depreciation
       ---------------------------------------------------                                                            in Latest
                            Buildings                                                  Date                             Income
                               and                                Accumulated         of Con-          Date          Statement is
          Land             Improvements           Total           Depreciation       struction       Acquired          Computed
       -----------         ------------        -----------        ------------       ---------       --------        ----------
<S> <C>
           688,147              351,810          1,039,957          12,379              1996           09/96              (e)
           469,049              334,826            803,875           4,136              1997           04/97              (e)
           573,163              402,636            975,799          16,620              1996           09/96              (e)
           473,596              586,377          1,059,973           9,010              1997           07/97              (e)
           525,389              574,019          1,099,408           4,508              1997           05/97              (e)
           528,118              340,297            868,415          13,394              1996           07/96              (e)
           481,952              315,486            797,438           2,802              1997           04/97              (e)
           378,786              388,489            767,275          13,482              1996           12/96              (e)
           448,185              681,598          1,129,783          11,344              1997           07/97              (e)
           901,777              475,260          1,377,037           8,908              1997           04/97              (e)
           788,248              209,449            997,697           9,637              1996           07/96              (e)
           751,576              757,026          1,508,602          11,839              1997           05/97              (e)
           651,867              775,634          1,427,501          12,130              1997           05/97              (e)


           543,095              620,617          1,163,712          28,962              1996           03/96              (e)
           680,192              575,426          1,255,618          13,403              1997           12/96              (e)
           769,842              411,012          1,180,854           8,111              1997           02/97              (e)
           917,717              784,590          1,702,307          21,908              1996           10/96              (e)
           672,815              621,133          1,293,948          29,476              1996           04/96              (e)
           618,715              134,394            753,109              (c)               (d)          04/96              (c)
           233,468              689,696            923,164          20,833              1970           02/97              (e)
         1,211,346              829,339          2,040,685          35,597              1996           03/96              (e)
           546,261              714,114          1,260,375          11,104              1997           04/97              (e)


           965,223              549,565          1,514,788          10,163              1977           06/97              (e)
           944,585              689,363          1,633,948          12,748              1971           06/97              (e)


           986,426            1,680,312          2,666,738             153              1994           12/97              (e)
           938,162            1,681,670          2,619,832             154              1995           12/97              (e)
           945,234            1,475,339          2,420,573             135              1994           12/97              (e)
           963,047            1,505,671          2,468,718             138              1995           12/97              (e)


           563,479                   (g)           563,479              (h)             1983           06/97              (h)
           698,367              570,468          1,268,835          10,550              1983           06/97              (e)
           777,842              663,941          1,441,783          12,278              1981           06/97              (e)
           589,574                   (g)           589,574              (h)             1983           06/97              (h)
           647,375                   (g)           647,375              (h)             1983           06/97              (h)
           495,195                   (g)           495,195              (h)             1983           06/97              (h)
           346,380                   (g)           346,380              (h)             1984           06/97              (h)
           513,218                   (g)           513,218              (h)             1981           06/97              (h)
         1,485,631              772,853          2,258,484          14,292              1983           06/97              (e)
           389,394                   (g)           389,394              (h)             1983           06/97              (h)
           840,525              505,176          1,345,701           9,342              1980           06/97              (e)
         1,131,164              719,865          1,851,029          13,313              1972           06/97              (e)
           618,125                   (g)           618,125              (h)             1982           06/97              (h)
           311,196                   (g)           311,196              (h)             1982           06/97              (h)
           436,867                   (g)           436,867              (h)             1978           06/97              (h)

</TABLE>

                                      B-35

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

       SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
       -------------------------------------------------------------------

                                December 31, 1997


<TABLE>
<CAPTION>

                                                                                                   Costs Capitalized
                                                                                                       Subsequent
                                                                     Initial Cost                    To Acquisition
                                                              ---------------------------        ----------------------
                                                                              Buildings
                                             Encum-                              and             Improve-      Carrying
                                            brances           Land           Improvements         ments         Costs
                                            -------           ----           ------------        --------      --------
<S> <C>

    Denny's Restaurants:
      McKinney, Texas                            -             439,961                 -                -            -
      Pasadena, Texas                            -             466,555            506,094               -            -
      Shawnee, Oklahoma                          -             528,090            625,653               -            -
      Tampa, Florida                             -             397,302                 -                -            -

    Einstein Brothers' Bagels
      Restaurants:
        Dearborn, Michigan                       -             464,102                 -           236,674           -
        Springfield, Virginia                    -             628,804                 -            36,311           -

    Golden Corral Family
      Steakhouse Restaurants:
        Carlsbad, New Mexico                     -             384,221                 -           643,854           -
        Cleburne, Texas                          -             359,455                 -           653,853           -
        Columbia, Tennessee                      -             442,218                 -                -            -
        Columbus, Ohio                           -           1,031,098                 -         1,092,939           -
        Corpus Christi, Texas                    -             576,319                 -           967,482           -
        Corsicana, Texas                         -             349,227            699,756               -            -
        Council Bluffs, Iowa                     -             482,178                 -            11,844           -
        Dover, Delaware                          -           1,043,108                 -           977,508           -
        Duncan, Oklahoma                         -             161,573                 -           955,184           -
        Enid, Oklahoma                           -             364,860                 -           790,942           -
        Fort Walton Beach, Florida               -             591,440                 -         1,034,541           -
        Fort Worth, Texas                        -             640,320            898,171               -            -
        Hopkinsville, Kentucky                   -             455,534                 -                -            -
        Jacksonville, Florida                    -             616,450                 -         1,010,728           -
        Jacksonville, Florida                    -             541,510                 -         1,132,450           -
        Liberty, Missouri                        -             409,209                 -           930,147           -
        Lufkin, Texas                            -             463,303                 -           994,467           -
        Moberly, Missouri                        -             581,989                 -           664,344           -
        Mobile, Alabama                          -             429,268                 -         1,032,335           -
        Muskogee, Oklahoma                       -             393,435                 -            15,109           -
        Olathe, Kansas                           -             547,126                 -           916,145           -
        Palatka, Florida                         -             322,919                 -           950,722           -
        Port Richey, Florida                     -             626,999                 -         1,130,692           -
        Tampa, Florida                           -             825,065                 -         1,222,843           -
        Universal City, Texas                    -             357,429                 -           650,249           -
        Winchester, Kentucky                     -             303,823                 -           923,607           -


    Ground Round Restaurants:
      Allentown, Pennsylvania                    -             405,631            884,954               -            -
      Cincinnati, Ohio                           -             282,099            534,632               -            -
      Crystal, Minnesota                         -             370,667            431,642               -            -
      Dubuque, Iowa                              -             693,733            810,458               -            -
      Ewing, New Jersey                          -             371,254            685,847               -            -
      Gloucester, New Jersey                     -             422,489            528,849               -            -
      Janesville, Wisconsin                      -             451,235            548,178               -            -
      Kalamazoo, Michigan                        -             287,331            712,081               -            -

</TABLE>

                                      B-36

<PAGE>

<TABLE>
<CAPTION>

                                                                                                                        Life
                  Gross Amount at Which Carried                                                                       on Which
                     at Close of Period (b)                                                                         Depreciation
       ---------------------------------------------------                                                            in Latest
                            Buildings                                                  Date                             Income
                               and                                Accumulated         of Con-          Date          Statement is
          Land             Improvements           Total           Depreciation       struction       Acquired          Computed
       -----------         ------------        -----------        ------------       ---------       --------        ----------

<S> <C>

           439,961                   (g)           439,961              (h)             1996           06/96            (h)
           466,555              506,094            972,649          39,131              1981           09/95            (e)
           528,090              625,653          1,153,743          48,370              1987           09/95            (e)
           397,302                   (g)           397,302              (h)             1997           02/97            (h)



           464,102              236,674            700,776           3,723              1997           04/97            (e)
           628,804               36,311            665,115             588              1997           05/97            (e)



           384,221              643,854          1,028,075          50,415              1995           08/95            (e)
           359,455              653,853          1,013,308          48,395              1995           08/95            (e)
           442,218                   (g)           442,218              (h)             1996           12/96            (h)
         1,031,098            1,092,939          2,124,037          77,421              1995           11/95            (e)
           576,319              967,482          1,543,801           8,681              1997           05/97            (e)
           349,227              699,756          1,048,983          55,883              1995           08/95            (e)
           482,178               11,844            494,022              (c)               (d)          12/97            (c)
         1,043,108              977,508          2,020,616          75,038              1995           08/95            (e)
           161,573              955,184          1,116,757           2,704              1997           08/97            (e)
           364,860              790,942          1,155,802           2,745              1997           06/97            (e)
           591,440            1,034,541          1,625,981              (c)               (d)          08/97            (c)
           640,320              898,171          1,538,491          70,972              1995           08/95            (e)
           455,534                   (g)           455,534              (h)             1996           02/97            (h)
           616,450            1,010,728          1,627,178           9,069              1997           05/97            (e)
           541,510            1,132,450          1,673,960          12,333              1997           06/97            (e)
           409,209              930,147          1,339,356           5,946              1997           06/97            (e)
           463,303              994,467          1,457,770          34,603              1997           11/96            (e)
           581,989              664,344          1,246,333          14,349              1997           12/96            (e)
           429,268            1,032,335          1,461,603             189              1997           09/97            (e)
           393,435               15,109            408,544              (c)               (d)          12/97            (c)
           547,126              916,145          1,463,271              (c)               (d)          10/97            (c)
           322,919              950,722          1,273,641             434              1997           09/97            (e)
           626,999            1,130,692          1,757,691          48,325              1996           05/96            (e)
           825,065            1,222,843          2,047,908          77,496              1995           08/95            (e)
           357,429              650,249          1,007,678          51,253              1995           08/95            (e)
           303,823              923,607          1,227,430          17,586              1997           02/97            (e)



           405,631              884,954          1,290,585           5,900              1983           10/97            (e)
           282,099              534,632            816,731           3,564              1981           10/97            (e)
           370,667              431,642            802,309           2,878              1981           10/97            (e)
           693,733              810,458          1,504,191           5,403              1982           10/97            (e)
           371,254              685,847          1,057,101           2,756              1979           11/97            (e)
           422,489              528,849            951,338           3,526              1981           10/97            (e)
           451,235              548,178            999,413           3,655              1982           10/97            (e)
           287,331              712,081            999,412           4,747              1980           10/97            (e)

</TABLE>


                                      B-37

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

       SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
       -------------------------------------------------------------------

                                December 31, 1997

<TABLE>
<CAPTION>


                                                                                                     Costs Capitalized
                                                                                                        Subsequent
                                                                        Initial Cost                  To Acquisition
                                                               ---------------------------        ----------------------
                                                                               Buildings
                                              Encum-                              and             Improve-      Carrying
                                             brances             Land         Improvements         ments         Costs
                                             -------           --------       ------------        --------      --------
<S> <C>
      Nanuet, New Jersey                          -             375,116            605,067               -            -
      Parma, Ohio                                 -             388,699            793,475               -            -
      Reading, Pennsylvania                       -             728,574            793,410               -            -
      Waterloo, Iowa                              -             436,471            659,089               -            -
      Wauwatosa, Wisconsin                        -             627,680            804,399               -            -

    Houlihan's Restaurants:
      Bethel Park, Pennsylvania                   -             846,183            595,600               -            -
      Langhorne, Pennsylvania                     -             817,039            648,765               -            -
      Plymouth Meeting, Pennsylvania              -           1,181,460            908,880               -            -

    International House of Pancakes
      Restaurants:
        Elk Grove, California                     -             584,766                 -                -            -
        Fairfax, Virginia                         -           1,096,763            705,345               -            -
        Houston, Texas                            -             645,365            856,532               -            -
        Lake Jackson, Texas                       -             460,167            802,640               -            -
        Leesburg, Virginia                        -             665,015            580,798               -            -
        Loveland, Colorado                        -             488,259                 -                -            -
        Stockbridge, Georgia                      -             765,743            707,406               -            -
        Victoria, Texas                           -             319,237                 -                -            -

    Jack in the Box Restaurants:
      Bacliff, Texas                              -             419,488                 -           697,861           -
      Channelview, Texas                          -             361,238                 -           711,595           -
      Corinth, Texas                              -             396,864                 -           620,042           -
      Dallas, Texas                               -             369,886                 -           513,533           -
      Enumclaw, Washington                        -             124,468                 -           773,506           -
      Florissant, Missouri                        -             388,820                 -           773,834           -
      Folsom, California                          -             635,343            703,067               -            -
      Fresno, California                          -             286,850                 -           606,547           -
      Garland, Texas                              -             382,042                 -           613,690           -
      Hollister, California                       -             537,223                 -           592,536           -
      Houston, Texas                              -             545,485                 -           527,020           -
      Houston, Texas                              -             403,002                 -           610,815           -
      Houston, Texas                              -             375,776                 -           643,445           -
      Houston, Texas                              -             370,342                 -           548,107           -
      Houston, Texas                              -             420,521                 -           543,338           -
      Humble, Texas                               -             437,667                 -           591,877           -
      Humble, Texas                               -             390,509                 -           596,872           -
      Kent, Washington                            -             737,038                 -           604,806           -
      Kingsburg, California                       -             415,880                 -           649,681           -
      Las Vegas, Nevada                           -             730,674                 -           600,180           -
      Los Angeles, California                     -             603,354            602,630               -            -
      Los Angeles, California                     -             911,754                 -           581,552           -
      Los Angeles, California                     -             740,616            678,189               -            -
      Moscow, Idaho                               -             217,851                 -           751,664           -
      Murrieta, California                        -             387,455                 -           625,933           -
      Oxnard, California                          -             681,663                 -           642,924           -
      Palmdale, California                        -             631,275                 -           567,912           -
      West Sacramento, California                 -             523,089                 -           617,131           -
      Woodland, California                        -             358,130                 -           668,383           -

</TABLE>


                                      B-38

<PAGE>



<TABLE>
<CAPTION>


                                                                                                                        Life
                      Gross Amount at Which Carried                                                                   on Which
                         at Close of Period (b)                                                                     Depreciation
       ---------------------------------------------------                                                            in Latest
                            Buildings                                                  Date                             Income
                               and                                Accumulated         of Con-          Date          Statement is
          Land             Improvements           Total           Depreciation       struction       Acquired          Computed
       -----------         ------------        -----------        ------------       ---------       --------        ------------
<S> <C>
           375,116              605,067            980,183               1,658            1982          12/97                  (e)
           388,699              793,475          1,182,174               5,290            1977          10/97                  (e)
           728,574              793,410          1,521,984               5,289            1982          10/97                  (e)
           436,471              659,089          1,095,560               4,394            1982          10/97                  (e)
           627,680              804,399          1,432,079               5,363            1977          10/97                  (e)


           846,183              595,600          1,441,783              11,015            1972          06/97                  (e)
           817,039              648,765          1,465,804              11,998            1976          06/97                  (e)
         1,181,460              908,880          2,090,340              16,808            1974          06/97                  (e)



           584,766                   (g)           584,766                  (h)           1997          08/97                  (h)
         1,096,763              705,345          1,802,108              12,593            1995          06/97                  (e)
           645,365              856,532          1,501,897              14,256            1996          07/97                  (e)
           460,167              802,640          1,262,807               9,767            1997          08/97                  (e)
           665,015              580,798          1,245,813              11,855            1994          05/97                  (e)
           488,259                   (g)           488,259                  (h)           1997          08/97                  (h)
           765,743              707,406          1,473,149              11,774            1997          07/97                  (e)
           319,237                   (g)           319,237                  (h)           1997          08/97                  (h)


           419,488              697,861          1,117,349               9,576            1997          04/97                  (e)
           361,238              711,595          1,072,833               6,580            1997          07/97                  (e)
           396,864              620,042          1,016,906               6,016            1997          06/97                  (e)
           369,886              513,533            883,419              15,527            1997          12/96                  (e)
           124,468              773,506            897,974              10,826            1997          04/97                  (e)
           388,820              773,834          1,162,654                  (c)             (d)         10/97                  (c)
           635,343              703,067          1,338,410               4,880            1997          10/97                  (e)
           286,850              606,547            893,397               6,772            1997          05/97                  (e)
           382,042              613,690            995,732               5,338            1997          07/97                  (e)
           537,223              592,536          1,129,759              14,421            1997          01/97                  (e)
           545,485              527,020          1,072,505              32,199            1996          11/95                  (e)
           403,002              610,815          1,013,817              26,930            1996          07/96                  (e)
           375,776              643,445          1,019,221              27,207            1996          07/96                  (e)
           370,342              548,107            918,449              13,540            1997          02/97                  (e)
           420,521              543,338            963,859               9,949            1997          03/97                  (e)
           437,667              591,877          1,029,544              26,729            1996          06/96                  (e)
           390,509              596,872            987,381              18,025            1997          02/97                  (e)
           737,038              604,806          1,341,844              14,388            1997          01/97                  (e)
           415,880              649,681          1,065,561              15,693            1997          01/97                  (e)
           730,674              600,180          1,330,854              16,285            1997          01/97                  (e)
           603,354              602,630          1,205,984              50,272            1986          06/95                  (e)
           911,754              581,552          1,493,306              12,720            1997          01/97                  (e)
           740,616              678,189          1,418,805                 124            1997          12/97                  (e)
           217,851              751,664            969,515              19,157            1992          01/97                  (e)
           387,455              625,933          1,013,388              14,948            1997          01/97                  (e)
           681,663              642,924          1,324,587              10,642            1997          04/97                  (e)
           631,275              567,912          1,199,187              11,695            1997          02/97                  (e)
           523,089              617,131          1,140,220               5,312            1997          07/97                  (e)
           358,130              668,383          1,026,513               5,127            1997          07/97                  (e)

</TABLE>


                                      B-39

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

       SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
       -------------------------------------------------------------------

                                December 31, 1997

<TABLE>
<CAPTION>


                                                                                                   Costs Capitalized
                                                                                                       Subsequent
                                                                     Initial Cost                   To Acquisition
                                                             ---------------------------        ----------------------
                                                                             Buildings
                                            Encum-                              and             Improve-      Carrying
                                           brances           Land           Improvements         ments         Costs
                                           -------           ----           ------------        --------      --------
<S> <C>
    Kenny Rogers' Roasters
      Restaurant:
        Grand Rapids, Michigan                  -             282,806            599,309               -            -

    Kentucky Fried Chicken
      Restaurant:
        Putnam, Connecticut                     -             301,723                 -                -            -

    Mr. Fables's Restaurant:
      Grand Rapids, Michigan                    -             320,594            559,433               -            -

    On The Border Restaurant:
      San Antonio, TX                           -                  -                  -         1,305,075           -

    Pizza Hut Restaurants:
      Adrian, Michigan                          -             242,239                 -                -            -
      Beaver, West Virginia                     -             212,053                 -                -            -
      Beckley, West Virginia                    -             209,432                 -                -            -
      Bedford, Ohio                             -             174,721                 -                -            -
      Belle, West Virginia                      -              46,737                 -                -            -
      Bluefield, West Virginia                  -             120,449                 -                -            -
      Bolivar, Ohio                             -             190,009                 -                -            -
      Bowling Green, Ohio                       -             200,442                 -                -            -
      Bowling Green, Ohio                       -             135,831                 -                -            -
      Carrollton, Ohio                          -             187,082                 -                -            -
      Cleveland, Ohio                           -             116,849                 -                -            -
      Cleveland, Ohio                           -             126,494                 -                -            -
      Cleveland, Ohio                           -             226,163                 -                -            -
      Cross Lanes, West Virginia                -             215,881                 -                -            -
      Defiance, Ohio                            -             242,239                 -                -            -
      Dover, Ohio                               -             245,145                 -                -            -
      East Cleveland, Ohio                      -             194,012                 -                -            -
      Euclid, Ohio                              -             202,050                 -                -            -
      Fairview Park, Ohio                       -             142,570                 -                -            -
      Huntington, West Virginia                 -             212,093                 -                -            -
      Hurricane, West Virginia                  -             180,803                 -                -            -
      Lambertville, Michigan                    -              99,166                 -                -            -
      Marietta, Ohio                            -             169,454                 -                -            -
      Mayfield Heights, Ohio                    -             202,552                 -                -            -
      Middleburg Heights, Ohio                  -             216,518                 -                -            -
      Millersburg, Ohio                         -             213,090                 -                -            -
      Milton, West Virginia                     -              99,815                 -                -            -
      Monroe, Michigan                          -             152,215                 -                -            -
      New Philadelphia, Ohio                    -             149,206                 -                -            -
      New Philadelphia, Ohio                    -             223,981                 -                -            -
      North Olmsted, Ohio                       -             259,922                 -                -            -
      Norwalk, Ohio                             -             261,529                 -                -            -
      Ronceverte, West Virginia                 -              99,733                 -                -            -
      Sandusky, Ohio                            -             259,922                 -                -            -
      Seven Hills, Ohio                         -             239,023                 -                -            -
      Steubenville, Ohio                        -             228,199                 -                -            -
      Strongsville, Ohio                        -             186,476                 -                -            -
</TABLE>


                                      B-40

<PAGE>

<TABLE>
<CAPTION>

                                                                                                                         
                                                                                                                        Life
                    Gross Amount at Which Carried                                                                     on Which
                       at Close of Period (b)                                                                       Depreciation
       ---------------------------------------------------                                                            in Latest
                            Buildings                                                  Date                             Income
                               and                                Accumulated         of Con-          Date          Statement is
          Land             Improvements           Total           Depreciation       struction       Acquired          Computed
       -----------         ------------        -----------        ------------       ---------       --------        ------------

<S> <C>

           282,806              599,309            882,115          48,123              1995           08/95            (e)



           301,723                   (g)           301,723              (h)             1997           07/97            (h)


           320,594              559,433            880,027          33,362              1967           03/96            (e)


                -             1,305,075          1,305,075              (c)               (d)          10/97            (c)


           242,239                   -             242,239              (f)             1989           01/96            (f)
           212,053                   -             212,053              (f)             1986           05/96            (f)
           209,432                   -             209,432              (f)             1978           05/96            (f)
           174,721                   -             174,721              (f)             1975           01/96            (f)
            46,737                   -              46,737              (f)             1980           05/96            (f)
           120,449                   -             120,449              (f)             1986           05/96            (f)
           190,009                   -             190,009              (f)             1996           03/97            (f)
           200,442                   -             200,442              (f)             1985           01/96            (f)
           135,831                   -             135,831              (f)             1992           12/96            (f)
           187,082                   -             187,082              (f)             1990           03/97            (f)
           116,849                   -             116,849              (f)             1978           01/96            (f)
           126,494                   -             126,494              (f)             1986           01/96            (f)
           226,163                   -             226,163              (f)             1987           01/96            (f)
           215,881                   -             215,881              (f)             1990           05/96            (f)
           242,239                   -             242,239              (f)             1977           01/96            (f)
           245,145                   -             245,145              (f)             1975           05/97            (f)
           194,012                   -             194,012              (f)             1986           01/96            (f)
           202,050                   -             202,050              (f)             1983           01/96            (f)
           142,570                   -             142,570              (f)             1996           01/96            (f)
           212,093                   -             212,093              (f)             1978           05/96            (f)
           180,803                   -             180,803              (f)             1978           05/96            (f)
            99,166                   -              99,166              (f)             1994           01/96            (f)
           169,454                   -             169,454              (f)             1986           05/96            (f)
           202,552                   -             202,552              (f)             1980           04/96            (f)
           216,518                   -             216,518              (f)             1975           01/96            (f)
           213,090                   -             213,090              (f)             1989           03/97            (f)
            99,815                   -              99,815              (f)             1986           05/96            (f)
           152,215                   -             152,215              (f)             1994           01/96            (f)
           149,206                   -             149,206              (f)             1975           03/97            (f)
           223,981                   -             223,981              (f)             1983           03/97            (f)
           259,922                   -             259,922              (f)             1976           01/96            (f)
           261,529                   -             261,529              (f)             1993           01/96            (f)
            99,733                   -              99,733              (f)             1991           05/96            (f)
           259,922                   -             259,922              (f)             1978           01/96            (f)
           239,023                   -             239,023              (f)             1983           01/96            (f)
           228,199                   -             228,199              (f)             1983           03/97            (f)
           186,476                   -             186,476              (f)             1976           04/96            (f)

</TABLE>


                                      B-41

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

       SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
       -------------------------------------------------------------------

                                December 31, 1997
<TABLE>
<CAPTION>

                                                                                                  Costs Capitalized
                                                                                                     Subsequent
                                                                   Initial Cost                    To Acquisition
                                                            ---------------------------        ----------------------
                                                                            Buildings
                                           Encum-                              and             Improve-      Carrying
                                          brances             Land         Improvements         ments         Costs
                                          -------           --------       ------------        --------      --------
<S> <C>
      Toledo, Ohio                             -             128,604                 -                -            -
      Toledo, Ohio                             -             194,097                 -                -            -
      Toledo, Ohio                             -             208,480                 -                -            -
      Toledo, Ohio                             -             176,170                 -                -            -
      Toledo, Ohio                             -             197,227                 -                -            -
      Uhrichsville, Ohio                       -             279,779                 -                -            -
      Wellsburg, West Virginia                 -             167,170                 -                -            -

    Ruby Tuesday's Restaurant:
      London, Kentucky                         -             354,415                 -                -            -

    Ruth's Chris Steak House
      Restaurant:
        Tampa, Florida                         -           1,076,442          1,062,751               -            -

    Ryan's Family Steak House
      Restaurant:
        Spring Hill, Florida                   -             591,371                 -         1,175,273           -

    Shoney's Restaurants:
      Indian Harbor Beach, Florida             -             309,101                 -           420,249           -
      Las Vegas, Nevada                        -             656,316                 -           970,452           -
      Guadalupe, Arizona                       -             623,725                 -                -            -

    TGI Friday's Restaurant:
      Mesa, Arizona                            -             903,876                 -           284,913           -

    Wendy's Old Fashioned
      Hamburgers Restaurants:
        Camarillo, California                  -             640,061                 -           687,385           -
        Knoxville, Tennessee                   -             358,027                 -           444,622           -
        Westlake Village, California           -             763,232                 -           153,034           -
                                                        ------------        -----------      -----------     -------

                                                        $106,616,360        $43,045,117      $58,072,374     $     -
                                                        ============        ===========      ===========     =======

</TABLE>

                                      B-42

<PAGE>


<TABLE>
<CAPTION>


                                                                                                                        Life
                     Gross Amount at Which Carried                                                                    on Which
                         at Close of Period (b)                                                                     Depreciation
       ---------------------------------------------------                                                            in Latest
                            Buildings                                                  Date                             Income
                               and                                Accumulated         of Con-          Date          Statement is
          Land             Improvements           Total           Depreciation       struction       Acquired          Computed
       -----------         ------------        -----------        ------------       ---------       --------        ------------
<S> <C>
           128,604                   -             128,604                  (f)           1988          04/96                  (f)
           194,097                   -             194,097                  (f)           1993          12/96                  (f)
           208,480                   -             208,480                  (f)           1975          01/96                  (f)
           176,170                   -             176,170                  (f)           1985          01/96                  (f)
           197,227                   -             197,227                  (f)           1978          01/96                  (f)
           279,779                   -             279,779                  (f)           1983          03/97                  (f)
           167,170                   -             167,170                  (f)           1980          03/97                  (f)


           354,415                   (g)           354,415                  (h)           1997          08/97                  (h)



         1,076,442            1,062,751          2,139,193              20,236            1996          06/97                  (e)



           591,371            1,175,273          1,766,644              38,505            1996          09/96                  (e)


           309,101              420,249            729,350              11,312            1997          01/97                  (e)
           656,316              970,452          1,626,768                  (c)             (d)         08/97                  (c)
           623,725                   (g)           623,725                  (h)           1997          04/97                  (h)


           903,876              284,913          1,188,789                  (c)             (d)         09/97                  (c)



           640,061              687,385          1,327,446              33,167            1996          06/96                  (e)
           358,027              444,622            802,649              19,300            1996          05/96                  (e)
           763,232              153,034            916,266                  (c)             (d)         11/97                  (c)
      ------------         ------------       ------------          ----------

      $106,616,360         $101,117,491       $207,733,851          $2,395,665
      ============         ============       ============          ==========

</TABLE>



                                      B-43

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

       SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
       -------------------------------------------------------------------

                                December 31, 1997
<TABLE>
<CAPTION>



                                                                                                 Costs Capitalized
                                                                                                     Subsequent
                                                                   Initial Cost                    To Acquisition
                                                           ---------------------------        ----------------------
                                                                           Buildings
                                          Encum-                              and             Improve-      Carrying
                                         brances           Land           Improvements         ments         Costs
                                         -------           ----           ------------        --------      --------
<S> <C>
Properties the Company
  has Invested in Under
  Direct Financing Leases:

    Applebee's Restaurants:
      Montclair, California                   -         $        -         $        -       $   890,100     $     -
      Salinas, California                     -                  -                  -           794,058           -

    Barb Wires Steakhouse and
      Saloon Restaurants:
        Cookeville, Tennessee                 -                  -           1,029,717               -            -
        Hendersonville, Tennessee             -                  -             782,282               -            -
        Lawrence, Kansas                      -                  -           1,022,607               -            -
        Murfreesboro, Tennessee               -                  -             976,699               -            -
        Nashville, Tennessee                  -                  -             949,367               -            -

    Black-Eyed Pea Restaurants:
      Albuquerque, New Mexico                 -                  -             705,746               -            -
      Albuquerque, New Mexico                 -                  -             704,757               -            -
      Bedford, Texas                          -                  -             655,028               -            -
      Dallas, Texas                           -                  -             655,011               -            -
      Dallas, Texas                           -                  -             698,827               -            -
      Forestville, Maryland                   -                  -             681,034               -            -
      Fort Worth, Texas                       -                  -             655,014               -            -
      Hillsboro, Texas                        -                  -                  -           849,816           -
      Houston, Texas                          -                  -             685,977               -            -
      Mesa, Arizona                           -                  -             906,740               -            -
      Oklahoma City, Oklahoma                 -                  -             651,523               -            -
      Phoenix, Arizona                        -                  -             677,681               -            -
      Phoenix, Arizona                        -                  -             677,805               -            -
      Phoenix, Arizona                        -                  -             682,141               -            -
      Scottsdale, Arizona                     -                  -                  -           823,188           -
      Tucson, Arizona                         -                  -             678,333               -            -
      Waco, Texas                             -                  -             699,815               -            -
      Wichita, Kansas                         -                  -             698,827               -            -

    Darryl's Restaurants:
      Evansville, Indiana                     -                  -             974,401               -            -
      Knoxville, Tennessee                    -                  -             709,047               -            -
      Louisville, Kentucky                    -                  -             915,201               -            -
      Mobile, Alabama                         -                  -           1,009,042               -            -
      Montgomery, Alabama                     -                  -             952,382               -            -
      Nashville, Tennessee                    -                  -             736,400               -            -
      Pensacola, Florida                      -                  -             725,709               -            -
      Richmond, Virginia                      -                  -             775,617               -            -
      Richmond, Virginia                      -                  -             650,175               -            -
      Winston-Salem, North Carolina           -                  -             812,752               -            -

    Denny's Restaurants:
      McKinney, Texas                         -                  -                  -           655,052           -
      Tampa, Florida                          -                  -                  -           715,957           -

</TABLE>

                                      B-44

<PAGE>


<TABLE>
<CAPTION>

                                                                                                                        Life
                    Gross Amount at Which Carried                                                                     on Which
                        at Close of Period (b)                                                                      Depreciation
       --------------------------------------------------                                                             in Latest
                            Buildings                                                  Date                             Income
                               and                                Accumulated         of Con-          Date          Statement is
          Land             Improvements           Total           Depreciation       struction       Acquired          Computed
       -----------         ------------        -----------        ------------       ---------       --------        ----------
<S> <C>





                  (g)                  (g)                (g)             (h)           1997           08/96              (h)
                  (g)                  (g)                (g)             (h)           1997           09/96              (h)



                  (g)                  (g)                (g)             (h)           1994           08/97              (h)
                  (j)                  (g)                (g)             (h)           1974           08/97              (h)
                  (g)                  (g)                (g)             (h)           1994           08/97              (h)
                  (g)                  (g)                (g)             (h)           1995           08/97              (h)
                  (g)                  (g)                (g)             (h)           1978           08/97              (h)


                  (j)                  (g)                (g)             (h)           1993           10/97              (h)
                  (j)                  (g)                (g)             (h)           1993           10/97              (h)
                  (j)                  (g)                (g)             (h)           1993           03/97              (h)
                  (j)                  (g)                (g)             (h)           1996           03/97              (h)
                  (j)                  (g)                (g)             (h)           1991           10/97              (h)
                  (j)                  (g)                (g)             (h)           1989           10/97              (h)
                  (j)                  (g)                (g)             (h)           1991           03/97              (h)
                  (g)                  (g)                (g)             (h)           1996           06/96              (h)
                  (j)                  (g)                (g)             (h)           1990           10/97              (h)
                  (g)                  (g)                (g)             (h)           1994           09/97              (h)
                  (j)                  (g)                (g)             (h)           1992           03/97              (h)
                  (j)                  (g)                (g)             (h)           1991           09/97              (h)
                  (j)                  (g)                (g)             (h)           1993           09/97              (h)
                  (j)                  (g)                (g)             (h)           1994           09/97              (h)
                  (j)                  (g)                (g)             (h)           1997           04/97              (h)
                  (j)                  (g)                (g)             (h)           1995           09/97              (h)
                  (j)                  (g)                (g)             (h)           1991           10/97              (h)
                  (j)                  (g)                (g)             (h)           1992           10/97              (h)


                  (g)                  (g)                (g)             (h)           1983           06/97              (h)
                  (g)                  (g)                (g)             (h)           1983           06/97              (h)
                  (g)                  (g)                (g)             (h)           1983           06/97              (h)
                  (g)                  (g)                (g)             (h)           1983           06/97              (h)
                  (g)                  (g)                (g)             (h)           1984           06/97              (h)
                  (g)                  (g)                (g)             (h)           1981           06/97              (h)
                  (g)                  (g)                (g)             (h)           1983           06/97              (h)
                  (g)                  (g)                (g)             (h)           1982           06/97              (h)
                  (g)                  (g)                (g)             (h)           1982           06/97              (h)
                  (g)                  (g)                (g)             (h)           1978           06/97              (h)


                  (g)                  (g)                (g)             (h)           1996           06/96              (h)
                  (g)                  (g)                (g)             (h)           1997           02/97              (h)

</TABLE>

                                      B-45

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

       SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
       -------------------------------------------------------------------

                                December 31, 1997

<TABLE>
<CAPTION>


                                                                                                   Costs Capitalized
                                                                                                       Subsequent
                                                                      Initial Cost                   To Acquisition
                                                             ---------------------------        ----------------------
                                                                             Buildings
                                            Encum-                              and             Improve-      Carrying
                                           brances           Land           Improvements         ments         Costs
                                           -------           ----           ------------        --------      --------
<S> <C>
    Golden Corral Family
      Steakhouse Restaurants:
        Brooklyn, Ohio                          -                  -           1,044,311               -            -
        Columbia, Tennessee                     -                  -                  -           939,712           -
        Eastlake, Ohio                          -             256,332          1,473,307               -            -
        Hopkinsville, Kentucky                  -                  -                  -           869,221           -

    International House of
      Pancakes Restaurants:
        Elk Grove, California                   -                  -           1,039,584               -            -
        Loveland, Colorado                      -                  -             963,597               -            -
        Victoria, Texas                         -                  -             814,015               -            -

    Kentucky Fried Chicken
      Restaurant:
        Putnam, Connecticut                     -                  -             530,846               -            -

    Popeye's Chicken Restaurant:
      Starke, Florida                           -             208,910                 -           427,067           -

    Ruby Tuesday's Restaurant:
      London, Kentucky                          -                  -                  -           845,249           -

    Shoney's Restaurant:
      Guadalupe, Arizona                        -                  -                  -           919,322           -

    Wendy's Old Fashioned
      Hamburgers Restaurants:
        San Diego, California                   -                  -                  -           590,058           -
        Sevierville, Tennessee                  -                  -                  -           531,726           -
                                                          -----------        -----------      -----------     -------

                                                          $   465,242       $ 30,001,317      $ 9,850,526     $     -
                                                          ===========       ============      ===========     =======
</TABLE>

                                      B-46

<PAGE>



<TABLE>
<CAPTION>



                                                                                                                        Life
                     Gross Amount at Which Carried                                                                    on Which
                         at Close of Period (b)                                                                     Depreciation
       ---------------------------------------------------                                                            in Latest
                            Buildings                                                  Date                             Income
                               and                                Accumulated         of Con-          Date          Statement is
          Land             Improvements           Total           Depreciation       struction       Acquired          Computed
       -----------         ------------        -----------        ------------       ---------       --------        ------------
<S> <C>


           (j)                  (g)                (g)                (h)              1995           08/96               (h)
           (g)                  (g)                (g)                (h)              1996           12/96               (h)
           (g)                  (g)                (g)                (i)              1996           12/96               (i)
           (g)                  (g)                (g)                (h)              1996           02/97               (h)



           (g)                  (g)                (g)                (h)              1997           08/97               (h)
           (g)                  (g)                (g)                (h)              1997           08/97               (h)
           (g)                  (g)                (g)                (h)              1997           08/97               (h)


           (g)                  (g)                (g)             (h)                 1997           07/97               (h)


           (g)                  (g)                (g)             (i)                 1997           05/97               (i)


           (g)                  (g)                (g)             (h)                 1997           08/97               (h)


           (g)                  (g)                (g)             (h)                 1997           04/97               (h)



           (j)                  (g)                (g)             (h)                 1996           10/96               (h)
           (j)                  (g)                (g)             (h)                 1996           06/96               (h)


</TABLE>

                                      B-47

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

        NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
        ----------------------------------------------------------------

                                December 31, 1997



(a)      Transactions in real estate and accumulated  depreciation  during 1997,
         1996 and 1995 are summarized as follows:

                                                                   Accumulated
                                                    Cost (b)      Depreciation
                                                 ------------     ------------

            Properties the Company
              has Invested in Under
              Operating Leases:

                Balance, December 31, 1994       $         -       $         -
                Acquisitions (l)                   19,824,044                -
                Depreciation expense (e)                   -            100,318
                                                 ------------      ------------

                Balance, December 31, 1995         19,824,044           100,318
                Acquisitions (l)                   41,030,498                -
                Depreciation expense (e)                   -            511,078
                                                 ------------      ------------

                Balance, December 31, 1996         60,854,542           611,396
                Acquisitions (1)                  146,879,309                -
                Depreciation expense (e)                   -          1,784,269
                                                 ------------      ------------

                Balance, December 31, 1997       $207,733,851      $  2,395,665
                                                 ============      ============

(b)        As of December 31, 1997,  1996 and 1995,  the  aggregate  cost of the
           Properties owned by the Company and its subsidiary for federal income
           tax  purposes  was   $248,050,936,   $73,144,286   and   $21,199,004,
           respectively.  All of the leases are treated as operating  leases for
           federal income tax purposes.

(c)        Property  was  not  placed  in  service  as  of  December  31,  1997;
           therefore, no depreciation was taken.

(d)        Scheduled for completion in 1998.

(e)        Depreciation expense is computed for buildings and improvements based
           upon estimated lives of 30 years.

(f)        The  building  portion  of this  Property  is  owned  by the  tenant;
           therefore, depreciation is not applicable.

(g)        For financial  reporting  purposes,  certain  components of the lease
           relating  to land  and/or  building  have been  recorded  as a direct
           financing lease.  Accordingly,  costs relating to these components of
           this lease are not shown.

(h)        For financial reporting purposes,  the portion of this lease relating
           to the building has been recorded as direct financing lease. The cost
           of the  building  has  been  included  in net  investment  in  direct
           financing leases; therefore, depreciation is not applicable.

(i)        For financial reporting purposes, the lease for the land and building
           has been recorded as direct financing lease. The cost of the land and
           building  has been  included in net  investment  in direct  financing
           leases; therefore, depreciation is not applicable.

                                      B-48

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

               NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED
               ---------------------------------------------------
                            DEPRECIATION - CONTINUED
                            ------------------------

                                December 31, 1997


(j)      The Company  owns the building  only  relating to this  Property.  This
         Property  is  subject  to a ground  lease  between  the  tenant  and an
         unaffiliated third party. In connection therewith,  the Company entered
         into either a tri-party  agreement with the tenant and the owner of the
         land or an assignment of interest in the ground lease with the landlord
         of the land.  The  tri-party  agreement or  assignment of interest each
         provide that the tenant is responsible  for all  obligations  under the
         ground lease and provide  certain rights to the Company to help protect
         its  interest  in the  building in the event of a default by the tenant
         under the terms of the ground lease.

(k)      The  restaurant on the property in Franklin,  Tennessee,  was converted
         from a Kenny Rogers' Roasters  restaurant to a Boston Market restaurant
         in 1996.

(l)      During the years ended  December 31, 1997,  1996 and 1995,  the Company
         (i) incurred  acquisition  fees totalling  $10,011,715,  $4,535,685 and
         $1,730,437,  respectively, paid to the Advisor, (ii) purchased land and
         buildings  from  affiliates  of the  Company for an  aggregate  cost of
         approximately $5,450,000, $2,610,000 and $6,621,000,  respectively, and
         (iii) paid  development/construction management fees to affiliates of
         the Company  totalling  $369,570  and  $159,350  during the years ended
         December 31, 1997 and 1996, respectively.  No  development/construction
         management fees were paid to affiliates  during the year ended December
         31, 1995.  Such amounts are included in land and buildings on operating
         leases,  net investment in direct  financing leases and other assets at
         December 31, 1997, 1996 and 1995.

                                      B-49

<PAGE>



                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

                   SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
                   -------------------------------------------

                                December 31, 1997

<TABLE>
<CAPTION>

                                                                                                                        Principal
                                                                                                                         Amount
                                                                                                                        of Loans
                                                                                                                       Subject to
                                                         Final       Periodic              Face        Carrying        Delinquent
                                         Interest      Maturity      Payment    Prior    Amount of     Amount of        Principal
         Description                       Rate          Date         Terms     Liens    Mortgages     Mortgages       or Interest
- ------------------------------           --------   -------------    --------   -----   -----------   -----------      -----------
<S> <C>
Castle Hill Holdings V, L.L.C.
First Mortgages                           10.75%    January, 2016       (1)     $  -    $ 8,475,000   $ 8,700,023      $        -
  Pizza Hut Restaurants:
    Adrian, MI
    Bedford, OH
    Bowling Green, OH
    Cleveland, OH
    Cleveland, OH
    Cleveland, OH
    Defiance, OH
    East Cleveland, OH
    Euclid, OH
    Fairview Park, OH
    Lambertville, MI
    Mayfield Heights, OH
    Middleburg Heights, OH
    Monroe, MI
    North Olmstead, OH
    Norwalk, OH
    Sandusky, OH
    Seven Hills, OH
    Strongsville, OH
    Toledo, OH
    Toledo, OH
    Toledo, OH
    Toledo, OH

Castle Hill Holdings VI, L.L.C.
First Mortgages                           10.75%       June, 2016          (1)       -             3,888,000     4,030,612        -
  Pizza Hut Restaurants:
    Beaver, WV
    Beckley, WV
    Belle, WV
    Bluefield, WV
    Cross Lanes, WV
    Huntington, WV
    Hurricane, WV
    Marietta, OH
    Milton, WV
    Ronceverte, WV

Castle Hill Holdings VII, L.L.C.
First Mortgages                           10.75%    January, 2017          (1)       -             484,000       503,900          -
  Pizza Hut Restaurants:
    Bowling Green, OH
    Toledo, OH

Castle Hill Holdings VII (Phase II), L.L.C.
First Mortgages                           10.50%      April, 2017          (2)       -             4,200,000     4,387,475        -
  Pizza Hut Restaurants:
    Bolivar, OH
    Carrollton, OH
    Dover, OH
    Millersburg, OH
    New Philadelphia, OH
    New Philadelphia, OH
    Steubenville, OH
    Uhrichsville, OH
    Weirton, WV
    Wellsburg, WV
    Wintersville, OH

    Total                                                               $  -    $17,047,000     $17,622,010          (4)      $
                                                                        =====   ===========     ===========                    =====

</TABLE>


                                      B-50

<PAGE>


                CNL AMERICAN PROPERTIES FUND, INC. AND SUBSIDIARY

              SCHEDULE IV - NOTES TO MORTGAGE LOANS ON REAL ESTATE
              ----------------------------------------------------

                                December 31, 1997






(1)      Equal  monthly  payments of principal and interest at an annual rate of
         10.75%.

(2)      Equal  monthly  payments of principal and interest at an annual rate of
         10.50%.

(3)      The tax carrying value of the notes is $17,622,010.

(4)      The changes in the carrying amounts are summarized as follows:

                                            1997          1996          1995
                                         -----------   -----------   ----------

         Balance at beginning of period  $13,389,607   $        -    $        -

         New mortgage loans                4,200,000    12,847,000            -

         Accrued interest                     83,601        35,286            -

         Collection of principal            (250,732)     (133,850)           -

         Deferred financing income           (39,180)      (46,268)           -

         Unamortized loan costs              238,714       687,439            -
                                         -----------   -----------   ----------

         Balance at end of period        $17,622,010   $13,389,607   $        -
                                         ===========   ===========   ==========


                                      B-51


                                   EXHIBIT C

                            PRIOR PERFORMANCE TABLES


<PAGE>



                                   EXHIBIT C

                            PRIOR PERFORMANCE TABLES

         The  information in this Exhibit C contains  certain  relevant  summary
information  concerning  certain prior public  programs  sponsored by two of the
Company's  principals (who also serve as the Chairman of the Board and President
of the Company) and their  Affiliates (the "Prior Public  Programs")  which like
the  Company,  were  formed  to  invest  in  restaurant  properties  leased on a
triple-net   basis  to  operators  of  national  and  regional   fast-food   and
family-style  restaurant  chains,  or in the case of CNL  American  Realty Fund,
Inc., to invest in restaurant properties and hotel properties.

         A more detailed  description  of the  acquisitions  by the Prior Public
Programs is set forth in Part II of the  registration  statement  filed with the
Securities  and Exchange  Commission for this Offering and is available from the
Company upon request,  without charge. In addition, upon request to the Company,
the Company  will  provide,  without  charge,  a copy of the most recent  Annual
Report on Form 10-K filed with the  Securities  and Exchange  Commission for CNL
Income Fund,  Ltd.,  CNL Income Fund II, Ltd.,  CNL Income Fund III,  Ltd.,  CNL
Income Fund IV, Ltd.,  CNL Income Fund V, Ltd.,  CNL Income Fund VI,  Ltd.,  CNL
Income Fund VII, Ltd., CNL Income Fund VIII, Ltd., CNL Income Fund IX, Ltd., CNL
Income Fund X, Ltd.,  CNL Income Fund XI, Ltd.,  CNL Income Fund XII,  Ltd., CNL
Income Fund XIII, Ltd., CNL Income Fund XIV, Ltd., CNL Income Fund XV, Ltd., CNL
Income Fund XVI, Ltd., CNL Income Fund XVII, Ltd., CNL Income Fund XVIII,  Ltd.,
and CNL American Realty Fund,  Inc., as well as a copy, for a reasonable fee, of
the exhibits filed with such reports.

         The investment  objectives of the Prior Public  Programs (like those of
the Company)  generally  include  preservation  and  protection of capital,  the
potential for increased income and protection against  inflation,  and potential
for capital appreciation, all through investment in restaurant properties, or in
the case of CNL American  Realty Fund,  Inc.,  through  investment in restaurant
properties and hotel properties.  In addition,  the investment objectives of the
Prior Public Programs included making partially tax-sheltered distributions.

         STOCKHOLDERS  SHOULD NOT CONSTRUE  INCLUSION OF THE FOLLOWING TABLES AS
IMPLYING  THAT THE COMPANY WILL HAVE RESULTS  COMPARABLE  TO THOSE  REFLECTED IN
SUCH TABLES.  DISTRIBUTABLE CASH FLOW,  FEDERAL INCOME TAX DEDUCTIONS,  OR OTHER
FACTORS  COULD BE  SUBSTANTIALLY  DIFFERENT.  STOCKHOLDERS  SHOULD NOTE THAT, BY
ACQUIRING SHARES IN THE COMPANY,  THEY WILL NOT BE ACQUIRING ANY INTEREST IN ANY
PRIOR PUBLIC PROGRAMS.

Description of Tables

         The following Tables are included herein:

                  Table I - Experience in Raising and Investing Funds

                  Table II - Compensation to Sponsor

                  Table III - Operating Results of Prior Programs

                  Table V - Sales or Disposal of Properties

         Unless otherwise indicated in the Tables, all information  contained in
the Tables is as of December 31, 1997.  The following is a brief  description of
the Tables:

         Table I - Experience in Raising and Investing Funds

         Table  I  presents  information  on  a  percentage  basis  showing  the
experience  of two of the  principals  of the  Company and their  Affiliates  in
raising and  investing  funds for the Prior Public  Programs,  the  offerings of
which became fully subscribed between January 1993 and December 1997.


                                      C-1

<PAGE>




         The Table sets forth  information on the offering expenses incurred and
amounts  available  for  investment  expressed as a percentage  of total dollars
raised.  The Table  also  shows the  percentage  of  property  acquisition  cost
leveraged, the date the offering commenced, and the time required to raise funds
for investment.

         Table II - Compensation to Sponsor

         Table II  provides  information,  on a total  dollar  basis,  regarding
amounts  and types of  compensation  paid to the  general  partners of the Prior
Public Programs.

         The Table indicates the total offering proceeds and the portion of such
offering proceeds paid or to be paid to two of the principals of the Company and
their Affiliates in connection with the Prior Public Programs,  the offerings of
which became fully subscribed  between January 1993 and December 1997. The Table
also shows the amounts  paid to two of the  principals  of the Company and their
Affiliates  from cash  generated  from  operations  and from cash generated from
sales or refinancing by each of the Prior Public Programs on a cumulative  basis
commencing with inception and ending December 31, 1997.

         Table III - Operating Results of Prior Programs

         Table III presents a summary of  operating  results for the period from
inception through December 31, 1997, of the Prior Public Programs, the offerings
of which became fully subscribed between January 1993 and December 1997.

         The  Table  includes  a summary  of income or loss of the Prior  Public
Programs,  which are  presented  on the basis of generally  accepted  accounting
principles ("GAAP"). The Table also shows cash generated from operations,  which
represents  the cash  generated  from  operations of the properties of the Prior
Public  Programs,  as  distinguished  from cash  generated  from  other  sources
(special  items).  The section of the Table entitled  "Special  Items"  provides
information  relating  to cash  generated  from or used by items  which  are not
directly  related  to the  operations  of the  properties  of the  Prior  Public
Programs,  but rather are related to items of a partnership nature.  These items
include   proceeds   from  capital   contributions   of  limited   partners  and
disbursements  made  from  these  sources  of  funds,  such as  syndication  and
organizational  costs,  acquisition  of the properties and other costs which are
related more to the  organization  of the  partnership  and the  acquisition  of
properties than to the actual operations of the partnerships.

         The Table also presents  information  pertaining to investment  income,
returns of capital on a GAAP basis, cash  distributions  from operations,  sales
and  refinancing   proceeds  expressed  in  total  dollar  amounts  as  well  as
distributions and tax results on a per $1,000 investment basis.

         Table IV - Results of Completed Programs

         Table IV is omitted from this  Exhibit C because none of the  directors
of the Company or their Affiliates has been involved in completed programs which
made investments similar to those of the Company.

         Table V - Sales or Disposal of Properties

         Table  V  provides  information  regarding  the  sale  or  disposal  of
properties  owned by the Prior Public Programs between January 1993 and December
1997.

         The Table  includes the selling price of the property,  the cost of the
property, the date acquired and the date of sale.

                                      C-2


<PAGE>



                                                      TABLE I
                                     EXPERIENCE IN RAISING AND INVESTING FUNDS



<TABLE>
<CAPTION>

                            CNL Income    CNL Income    CNL Income   CNL Income   CNL Income   CNL Income  CNL Income  CNL American
                            Fund XII,     Fund XIII,     Fund XIV,    Fund XV,     Fund XVI,   Fund XVII,  Fund XVIII, Realty Fund,
                               Ltd.          Ltd.          Ltd.         Ltd.         Ltd.         Ltd.         Ltd.        Inc.
<S> <C>                                                                                                     (Note 1)     (Note 2)

Dollar amount offered      $45,000,000   $40,000,000   $45,000,000  $40,000,000  $45,000,000  $30,000,000
                           ===========   ===========   ===========  ===========  ===========  ===========

Dollar amount raised             100.0%        100.0%        100.0%       100.0%       100.0%       100.0%
                           -----------   -----------   -----------  -----------  -----------  -----------

Less offering expenses:

  Selling commissions
    and discounts                 (8.5)         (8.5)         (8.5)        (8.5)        (8.5)        (8.5)
  Organizational expenses         (3.0)         (3.0)         (3.0)        (3.0)        (3.0)        (3.0)
  Marketing support and
    due diligence expense
    reimbursement fees
    (includes amounts
    reallowed to
    unaffiliated
    entities)                     (0.5)         (0.5)         (0.5)        (0.5)        (0.5)        (0.5)
                           -----------   -----------   -----------  -----------  -----------  -----------
                                 (12.0)        (12.0)        (12.0)       (12.0)       (12.0)       (12.0)
                           -----------   -----------   -----------  -----------  -----------  -----------
Reserve for operations             --            --            --           --           --           --
                           -----------   -----------   -----------  -----------  -----------  ----------

Percent available for
  investment                      88.0%         88.0%         88.0%        88.0%        88.0%        88.0%
                           ===========   ===========   ===========  ===========  ===========  ===========

Acquisition costs:

  Cash down payment               83.0%         82.5%         82.5%        82.5%        82.5%        83.5%
  Acquisition fees paid
    to affiliates                  5.0           5.5           5.5          5.5          5.5          4.5
  Loan costs                       --            --            --           --           --           --
                           -----------   -----------   -----------  -----------  -----------  ----------

Total acquisition costs           88.0%         88.0%         88.0%        88.0%        88.0%        88.0%
                           ===========   ===========   ===========  ===========  ===========  ===========

Percent leveraged
  (mortgage financing
  divided by total
  acquisition costs)               --            --            --           --           --           --

Date offering began            9/29/92       3/31/93       8/27/93      2/23/94      9/02/94      9/02/95

Length of offering (in
  months)                            6             5             6            6            9           12

Months to invest 90% of
  amount available for
  investment measured
  from date of offering             11            10            11           10           11           15
</TABLE>



Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective August 11, 1995, CNL Income Fund
         XVII, Ltd. ("CNL XVII") and CNL Income Fund XVIII, Ltd. ("CNL XVIII")
         each registered for sale $30,000,000 of units of limited partnership
         interest (the "Units").  The offering of Units of CNL XVII commenced
         September 2, 1995.  Pursuant to the Registration Statement, the
         offering of Units of CNL XVIII could not commence until the offering of
         Units of CNL XVII had terminated.  CNL XVII terminated its offering of
         Units on September 19, 1996, at which time subscriptions for an
         aggregate 3,000,000 Units ($30,000,000)  had  been  received.  Upon the
         termination of the offering of Units of CNL XVII, CNL XVIII commenced
         its offering to the public of 3,500,000 Units ($35,000,000).  As of
         December 31, 1997, CNL XVIII had accepted subscriptions for 3,500,000
         Units and had received subscription proceeds for 3,414,576 Units,
         representing $34,145,759 of capital contributed by limited partners.
         The remaining proceeds of $854,241, representing the remaining 85,424
         Units were received during the period January 1, 1998 through February
         6, 1998, at which time CNL XVIII terminated its offering.




                                                        C-3

<PAGE>

Note     2:  Pursuant  to a  Registration  Statement  on  Form  S-11  under  the
         Securities  Act of  1933,  as  amended,  effective  July 9,  1997,  CNL
         American Realty Fund, Inc.  registered for sale  $165,000,000 of shares
         of common  stock.  The offering of shares of CNL American  Realty Fund,
         Inc. commenced July 9, 1997.


                                                        C-4

<PAGE>



                                                     TABLE II
                                              COMPENSATION TO SPONSOR

<TABLE>
<CAPTION>

                                 CNL Income  CNL Income  CNL Income   CNL Income   CNL Income  CNL Income  CNL Income  CNL American
                                  Fund XII,  Fund XIII,   Fund XIV,    Fund XV,     Fund XVI,  Fund XVII,  Fund XVIII, Realty Fund,
                                    Ltd.        Ltd.        Ltd.         Ltd.         Ltd.         Ltd.        Ltd.        Inc.
                                                                                                             (Note 1)    (Note 2)
<S> <C>
Date offering commenced             9/29/92     3/31/93     8/27/93      2/23/94      9/02/94     9/02/95
Dollar amount raised            $45,000,000 $40,000,000 $45,000,000  $40,000,000  $45,000,000 $30,000,000
                                =========== =========== ===========  ===========  =========== ===========
Amount paid to sponsor from
  proceeds of offering:
    Selling commissions and
      discounts                   3,825,000   3,400,000   3,825,000    3,400,000    3,825,000   2,550,000
    Real estate commissions               -           -           -            -            -           -
    Acquisition fees              2,250,000   2,200,000   2,475,000    2,200,000    2,475,000   1,350,000
    Marketing support and
      due diligence expense
      reimbursement fees
      (includes amounts
      reallowed to
      unaffiliated entities)        225,000     200,000     225,000      200,000      225,000     150,000
                                ----------- ----------- -----------  -----------   ----------  ----------
Total amount paid to sponsor      6,300,000   5,800,000   6,525,000    5,800,000    6,525,000   4,050,000
                                =========== =========== ===========  ===========   ==========  ==========
Dollar amount of cash generated
  from operations before
  deducting payments to
  sponsor:
    1997                          3,940,072   3,395,200   3,734,726    3,419,967    3,909,781   2,611,191
    1996                          4,089,655   3,494,528   3,841,163    3,557,073    3,911,609   1,340,159
    1995                          3,928,473   3,482,461   3,823,939    3,361,477    2,619,840      11,671
    1994                          3,933,486   3,232,046   2,897,432    1,154,454      212,171           -
    1993                          3,320,549   1,148,550     329,957            -            -           -
    1992                             63,401           -           -            -            -           -
    1991                                  -           -           -            -            -           -
    1990                                  -           -           -            -            -           -
    1989                                  -           -           -            -            -           -
    1988                                  -           -           -            -            -           -
    1987                                  -           -           -            -            -           -
    1986                                  -           -           -            -            -           -
    1985                                  -           -           -            -            -           -
    1984                                  -           -           -            -            -           -
    1983                                  -           -           -            -            -           -
    1982                                  -           -           -            -            -           -
    1981                                  -           -           -            -            -           -
Amount  paid  to  sponsor  from
operations (administrative,
accounting  and
management fees):
    1997                            133,084     121,643     128,536      113,372      129,357     116,077
    1996                            137,966     126,947     134,867      122,391      157,883     107,211
    1995                            109,111     103,083     114,095      122,107      138,445       2,659
    1994                             84,524      83,046      84,801       37,620        7,023           -
    1993                             73,789      27,003       8,220            -            -           -
    1992                              2,031           -           -            -            -           -
    1991                                  -           -           -            -            -           -
    1990                                  -           -           -            -            -           -
    1989                                  -           -           -            -            -           -
    1988                                  -           -           -            -            -           -
    1987                                  -           -           -            -            -           -
    1986                                  -           -           -            -            -           -
    1985                                  -           -           -            -            -           -
    1984                                  -           -           -            -            -           -
    1983                                  -           -           -            -            -           -
    1982                                  -           -           -            -            -           -
    1981                                  -           -           -            -            -           -
Dollar amount of property sales
and  refinancing  before
deducting  payments to sponsor:
    Cash                          1,640,000   1,769,260   3,196,603    3,312,297    1,385,384           -
    Notes                                 -           -           -            -           -            -
Amount paid to sponsors
  from property sales and
  refinancing:
    Real estate commissions               -           -           -            -            -           -
    Incentive fees                        -           -           -            -            -           -
    Other                                 -           -           -            -            -           -
</TABLE>

Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective August 11, 1995, CNL  Income  Fund
         XVII,  Ltd.  ("CNL XVII") and  CNL  Income  Fund  XVIII, Ltd. ("CNL
         XVIII") each registered for sale $30,000,000 of units of limited
         partnership interest (the "Units").  The offering of Units of CNL XVII
         commenced September 2, 1995.  Pursuant to the Registration Statement,
         the offering of Units of CNL XVIII could not commence until the
         offering of Units of CNL XVII had terminated.  CNL XVII terminated its
         offering of Units on September 19, 1996, at which time subscriptions
         for an aggregate 3,000,000 Units ($30,000,000) had been received.  Upon
         the termination of the offering of Units of CNL XVII, CNL XVIII
         commenced its offering to the public of 3,500,000 Units ($35,000,000).
         As of December 31, 1997, CNL XVIII had accepted subscriptions for
         3,500,000 Units and had received subscription proceeds for 3,414,576
         Units, representing $34,145,759 of capital contributed by limited
         partners, and 22 properties had been acquired.  From commencement of
         the offering through December 31, 1997, total selling commissions and
         discounts were $2,902,389, due diligence expense reimbursement fees
         were $170,729, and acquisition fees were $1,536,559, for a total amount
         paid to sponsor of $4,609,677. CNL XVIII had cash generated from
         operations for the period October 11, 1996 (the date funds were
         originally released from escrow) through December 31, 1997, of
         $1,388,756.  CNL XVIII made payments of $113,041 to the sponsor from
         operations for this period.  As of December 31, 1997, CNL XVIII had
         accepted subscriptions for 3,500,000 Units and had received
         subscription proceeds for 3,414,576 Units, representing $34,145,759 of
         capital contributed by limited partners.  The remaining proceeds of
         $854,241, representing the remaining 85,424 Units were received during
         the period January 1, 1998 through February 6, 1998, at which time CNL
         XVIII terminated its offering.



                                                        C-5

<PAGE>

Note 2:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective July 9, 1997, CNL American Realty
         Fund, Inc. registered for sale $165,000,000 of shares of common stock.
         The offering of shares of CNL American Realty Fund, Inc. commenced
         September 11, 1997.  As of December 31, 1997, CNL American Realty Fund,
         Inc. had sold 1,132,540 shares, representing subscription proceeds of
         $11,325,402 from the offering, including 106 shares, ($1,056) through
         the reinvestment plan.  From the commencement of the offering through
         December 31, 1997, total selling commissions and discounts were
         $849,405, marketing support and due diligence expense reimbursement
         fees were $56,627, and acquisition fees were $509,643, for a total
         amount paid to sponsor of $1,415,675.  CNL American Realty Fund, Inc.
         had cash generated from operations for the period October 15, 1997 (the
         date funds were originally released from escrow) through December 31,
         1997, of $22,469.  CNL American Realty Fund, Inc. made payments of
         $6,889 to the sponsor from operations for this period.


                                       C-6

<PAGE>




                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XII, LTD.

<TABLE>
<CAPTION>


                                                            1991
                                                          (Note 1)       1992            1993            1994
                                                        ------------  ------------    ------------    --------
<S> <C>

Gross revenue                                        $          0    $     25,133    $  3,374,640    $  4,397,881
Equity in earnings of joint ventures                            0              46          49,604          85,252
Profit (loss) from sale of properties
  (Note 7)                                                      0               0               0               0
Interest income                                                 0          45,228         190,082          65,447
Less: Operating expenses                                        0          (7,211)       (193,804)       (192,951)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0          (3,997)       (286,293)       (327,795)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0          59,199       3,134,229       4,027,834
                                                     ============    ============    ============    ============
Taxable income
  - from operations                                             0          58,543       2,749,072       3,301,005
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0               0
                                                     ============    ============    ============    ============
Cash generated from operations
  (Notes 2 and 5)                                               0          61,370       3,246,760       3,848,962
Cash generated from sales (Note 7)                              0               0               0               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0          61,370       3,246,760       3,848,962
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                                  0         (61,370)     (1,972,769)     (3,768,754)
    - from sale of properties                                   0               0               0               0
    - from return of capital (Note 4)                           0         (60,867)              0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         (60,867)      1,273,991          80,208
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                             0      21,543,270      23,456,730               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Organization costs                                          0         (10,000)              0               0
    Syndication costs                                           0      (2,066,937)     (2,277,637)              0
    Acquisition of land and buildings                           0      (7,536,009)    (15,472,737)           (230)
    Investment in direct financing
      leases                                                    0      (2,503,050)    (11,875,100)           (591)
    Loan to tenant of joint venture,
      net of repayments                                         0               0        (207,189)          6,400
    Investment in joint ventures                                0        (372,045)       (468,771)         (4,400)
    Payment of lease costs                                      0               0               0               0
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund XII, Ltd. by
      related parties                                           0        (704,923)       (432,749)              0
    Increase in other assets                                    0        (654,497)              0               0
    Other                                                       0               0               0             973
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           1,000       7,634,942      (6,003,462)         82,360
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0               5              64              73
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                       C-7

<PAGE>






<TABLE>
<CAPTION>





                                                         1995            1996           1997
                                                     ------------    ------------   -------------
<S> <C>

Gross revenue                                      $  4,404,792    $  4,264,273   $  4,171,654
Equity in earnings of joint ventures                     81,582         200,499        277,325
Profit (loss) from sale of properties
  (Note 7)                                                    0         (15,355)             0
Interest income                                          84,197          88,286         73,237
Less: Operating expenses                               (228,404)       (279,341)      (249,972)
      Interest expense                                        0               0              0
      Depreciation and amortization                    (327,795)       (315,319)      (320,030)
                                                   ------------    ------------   ------------
Net income - GAAP basis                               4,014,372       3,943,043      3,952,214
                                                   ============    ============   ============
Taxable income
  - from operations                                   3,262,046       3,275,495      3,195,801
                                                   ============    ============   ============
  - from gain (loss) on sale                                  0         (41,506)             0
                                                   ============    ============   ============
Cash generated from operations
  (Notes 2 and 5)                                     3,819,362       3,951,689      3,806,988
Cash generated from sales (Note 7)                            0       1,640,000              0
Cash generated from refinancing                               0               0              0
                                                   ------------    ------------   ------------
Cash generated from operations, sales
  and refinancing                                     3,819,362       5,591,689      3,806,988
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                       (3,819,362)     (3,870,008)    (3,806,988)
    - from sale of properties                                 0               0              0
    - from return of capital (Note 4)                         0               0              0
    - from cash flow from prior period                   (5,645)              0        (18,020)
                                                   ------------    ------------   ------------
Cash generated (deficiency) after cash
  distributions                                          (5,645)      1,721,681        (18,020)
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                           0               0              0
    General partners' capital
      contributions                                           0               0              0
    Organization costs                                        0               0              0
    Syndication costs                                         0               0              0
    Acquisition of land and buildings                         0               0        (55,000)
    Investment in direct financing
      leases                                                  0               0              0
    Loan to tenant of joint venture,
      net of repayments                                   7,008           7,741          4,886
    Investment in joint ventures                              0      (1,645,024)             0
    Payment of lease costs                                    0               0        (26,052)
    Reimbursement of syndication and
      acquisition costs paid on behalf
      of CNL Income Fund XII, Ltd. by
      related parties                                         0               0              0
    Increase in other assets                                  0               0              0
    Other                                                     0               0              0
                                                   ------------    ------------   ------------
Cash generated (deficiency) after cash
  distributions and special items                         1,363          84,398        (94,186)
                                                   ============    ============   ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                          72              72             70
                                                   ============    ============   ============
  - from recapture                                            0               0              0
                                                   ============    ============   ============
Capital gain (loss)                                           0              (1)             0
                                                   ============    ============   ============
</TABLE>
                                       C-8

<PAGE>



TABLE III - CNL INCOME FUND XII, LTD. (continued)


<TABLE>
<CAPTION>



                                                         1991
                                                       (Note 1)          1992            1993            1994
                                                     ------------    ------------    ------------    --------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               5              46              84
  - from capital gain                                           0               0               0               0
  - from investment income from
      prior period                                              0               0               0               0
  - from return of capital (Note 3)                             0               7               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis
  (Note 6)                                                      0              12              46              84
                                                     ============    ============    ============    ============
    Source (on cash basis)
    - from sales                                                0               0               0               0
    - from refinancing                                          0               0               0               0
    - from operations                                           0               6              46              84
    - from return of capital (Note 3)                           0               6               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis
  (Note 6)                                                      0              12              46              84
                                                     ============    ============    ============    ============
Total cash distributions as a
  percentage of original $1,000
  investment (Notes 8 and 9)                                 0.00%           5.00%           6.75%           8.50%
Total cumulative cash distributions
  per $1,000 investment from inception                          0              12              58             142
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year (period)
  presented (original total acquisition cost
  of properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Note 7)                                        N/A            100%            100%            100%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XII, Ltd. ("CNL XII") and CNL
         Income Fund XI, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units").  The offering of Units of CNL
         Income Fund XI, Ltd. commenced March 12, 1992.  Pursuant to the
         registration statement, CNL XII could not commence until the offering
         of Units of CNL Income Fund XI, Ltd. was terminated.  CNL Income Fund
         XI, Ltd. terminated its offering of Units on September 28, 1992, at
         which time the maximum offering proceeds of $40,000,000 had been
         received.  Upon the termination of the offering of Units of CNL Income
         Fund XI, Ltd., CNL XII commenced its offering of Units.  Activities
         through October 8, 1992, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash distributions  presented above as a return of capital on a GAAP
         basis  represent  the  amount  of  cash   distributions  in  excess  of
         accumulated net income on a GAAP basis. Accumulated net income includes
         deductions for depreciation  and  amortization  expense and income from
         certain non-cash items.  This amount is not required to be presented as
         a return of capital  except for purposes of this table,  and CNL Income
         Fund XII,  Ltd.  has not treated this amount as a return of capital for
         any other purpose.

Note 4:  CNL Income Fund XII,  Ltd.  makes its  distributions  in the current
         period rather than in arrears based on estimated  operating results. In
         cases where  distributions  exceed cash from  operations in the current
         period, once finally determined,  subsequent  distributions are lowered
         accordingly in order to avoid any return of capital. This amount is not
         required to be presented as a return of capital  except for purposes of
         this table,  and CNL Income Fund XII,  Ltd. has not treated this amount
         as a return of capital for any other purpose.

Note 5:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XII, Ltd.

Note 6:  As a result of the partnership's change in investor services agents in
         1993, distributions are now declared at the end of each quarter and
         paid in the following quarter.  Since this table generally presents
         distributions on a cash basis (rather than amounts declared),
         distributions on a cash basis for 1993 only reflect payments for three
         quarters.  Distributions declared for the quarters ended December 31,
         1993, 1994, 1995 and 1996, are reflected in the 1994, 1995, 1996 and
         1997 columns, respectively, for distributions on a cash basis due to
         the payment of such distributions in January 1994, 1995, 1996 and 1997,
         respectively.  As a result of 1994, 1995, 1996 and 1997 distributions
         being presented on a cash basis, distributions declared and unpaid as
         of December 31, 1994, 1995, 1996 and 1997 are not included in the 1994,
         1995, 1996 and 1997 totals, respectively.

                                       C-9

<PAGE>




<TABLE>
<CAPTION>






                                                     1995            1996           1997
                                                 ------------    ------------   ------------
<S> <C>

Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                85              86             85
  - from capital gain                                      0               0              0
  - from investment income from
      prior period                                         0               0              0
  - from return of capital (Note 3)                        0               0              0
                                                ------------    ------------   ------------
Total distributions on GAAP basis
  (Note 6)                                                85              86             85
                                                ============    ============   ============
    Source (on cash basis)
    - from sales                                           0               0              0
    - from refinancing                                     0               0              0
    - from operations                                     85              86             85
    - from return of capital (Note 3)                      0               0              0
    - from cash flow from prior period                     0               0              0
                                                ------------    ------------   ------------
Total distributions on cash basis
  (Note 6)                                                85              86             85
                                                ============    ============   ============
Total cash distributions as a
  percentage of original $1,000
  investment (Notes 8 and 9)                            8.60%           8.50%          8.50%
Total cumulative cash distributions
  per $1,000 investment from inception                   227             313            398
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year (period)
  presented (original total acquisition cost
  of properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Note 7)                                  100%            100%           100%

</TABLE>


Note 7:  In April 1996, CNL Income Fund XII, Ltd. sold one of its properties to
         an unrelated third party for $1,640,000. As a result of this
         transaction, CNL Income Fund XII, Ltd. recognized a loss of $15,355 for
         financial reporting purposes primarily due to acquisition fees and
         miscellaneous acquisition expenses CNL Income Fund XII, Ltd. had
         allocated to this property.  In May 1996, CNL Income Fund XII, Ltd.
         reinvested the proceeds from this sale, along with additional funds,
         for a total of $1,645,024 in Middleburg Joint Venture.

Note 8:  On December 31, 1995,  CNL Income Fund XII, Ltd.  declared a special
         distribution of cumulative  excess operating  reserves equal to .10% of
         the total invested capital.  Accordingly,  the total yield for 1995 was
         8.60%.

Note 9:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 6 above)

Note 10: Certain  data for columns  representing  less than 12 months have been
         annualized.

                                      C-10

<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                             INCOME FUND XIII, LTD.


<TABLE>
<CAPTION>

                                                           1992
                                                          (Note 1)         1993            1994            1995
                                                        ------------    -----------    ------------    -----------
<S> <C>
Gross revenue                                        $          0    $    966,564    $  3,558,447    $  3,806,944
Equity in earnings of joint ventures                            0           1,305          43,386          98,520
Profit (loss) from sale of properties
  (Notes 4, 5 and 6)                                            0               0               0         (29,560)
Interest income                                                 0         181,568          77,379          51,410
Less: Operating expenses                                        0         (59,390)       (183,311)       (214,705)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0        (148,170)       (378,269)       (393,435)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0         941,877       3,117,632       3,319,174
                                                     ============    ============    ============    ============
Taxable income
  - from operations                                             0         978,535       2,703,252       2,920,859
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0               0
                                                     ============    ============    ============    ============
Cash generated from operations
  (Notes 2 and 3)                                               0       1,121,547       3,149,000       3,379,378
Cash generated from sales (Notes 4, 5 and 6)                    0               0               0         286,411
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0       1,121,547       3,149,000       3,665,789
Less: Cash distributions to investors
  (Note 7)
    - from operating cash flow                                  0        (528,364)     (2,800,004)     (3,350,014)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after
  cash distributions                                            0         593,183         348,996         315,775
Special items (not including sales
  and refinancing):
    Limited partners' capital
      contributions                                             0      40,000,000               0               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Syndication costs                                           0      (3,932,017)           (181)              0
    Acquisition of land and buildings                           0     (19,691,630)     (5,764,308)       (336,116)
    Investment in direct financing leases                       0      (6,760,624)     (1,365,075)              0
    Investment in joint ventures                                0        (314,998)       (545,139)       (140,052)
    Increase (decrease) in restricted cash                      0               0               0               0
    Loan to tenant                                              0               0               0               0
    Collections on loan to tenant                               0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIII, Ltd. by related parties                             0        (799,980)        (25,036)         (3,074)
    Increase in other assets                                    0        (454,909)          9,226               0
    Other                                                       0               0               0             954
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           1,000       8,639,025      (7,341,517)       (162,513)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0              33              67              72
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Notes 4, 5 and 6)                          0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                      C-11

<PAGE>







<TABLE>
<CAPTION>



                                                      1996            1997
                                                  ------------    ------------
<S> <C>
Gross revenue                                     $  3,685,280    $  3,654,128
Equity in earnings of joint ventures                    60,654         150,417
Profit (loss) from sale of properties
  (Notes 4, 5 and 6)                                    82,855         (48,538)
Interest income                                         49,820          27,925
Less: Operating expenses                              (253,360)       (354,206)
      Interest expense                                       0               0
      Depreciation and amortization                   (393,434)       (394,099)
                                                  ------------     -----------
Net income - GAAP basis                              3,231,815       3,035,627
                                                  ============     ===========
Taxable income
  - from operations                                  2,972,159       2,470,268
                                                  ============     ===========
  - from gain (loss) on sale                                 0          (9,715)
                                                  ============     ===========
Cash generated from operations
  (Notes 2 and 3)                                    3,367,581       3,273,557
Cash generated from sales (Notes 4, 5 and 6)           550,000         932,849
Cash generated from refinancing                              0               0
                                                  ------------    ------------
Cash generated from operations, sales
  and refinancing                                    3,917,581       4,206,406
Less: Cash distributions to investors
  (Note 7)
    - from operating cash flow                      (3,367,581)     (3,273,557)
    - from sale of properties                                0               0
    - from cash flow from prior period                 (32,427)       (126,451)
                                                  ------------     -----------
Cash generated (deficiency) after
  cash distributions                                   517,573         806,398
Special items (not including sales
  and refinancing):
    Limited partners' capital
      contributions                                          0               0
    General partners' capital
      contributions                                          0               0
    Syndication costs                                        0               0
    Acquisition of land and buildings                        0               0
    Investment in direct financing leases                    0               0
    Investment in joint ventures                             0      (1,482,849)
    Increase (decrease) in restricted cash            (550,000)        550,000
    Loan to tenant                                           0        (196,980)
    Collections on loan to tenant                            0         127,843
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIII, Ltd. by related parties                          0               0
    Increase in other assets                                 0               0
    Other                                                    0               0
                                                  ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                      (32,427)       (195,588)
                                                  ============     ===========
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                         74              61
                                                  ============    ============
  - from recapture                                           0               0
                                                  ============    ============
Capital gain (loss) (Notes 4, 5 and 6)                       0               0
                                                  ============    ============
</TABLE>

                                          C-12

<PAGE>



TABLE III - CNL INCOME FUND XIII, LTD. (continued)

<TABLE>
<CAPTION>




                                                         1992
                                                       (Note 1)          1993            1994            1995
                                                     ------------    ------------    ------------    --------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              18              70              82
  - from capital gain                                           0               0               0               0
  - from investment income from prior
      period                                                    0               0               0               2
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 7)                      0              18              70              84
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              18              70              84
  - from cash flow from prior period                            0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 7)                      0              18              70              84
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 8)                     0.00%           5.33%           7.56%           8.44%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              18              88             172
Amount (in percentage terms) remaining
  invested  in program  properties  at the end
  of each year  (period)  presented (original
  total acquisition cost of properties  retained,
  divided by original total acquisition cost
  of all properties in program) (Notes 4, 5 and 6)            N/A             100%            100%            100%

</TABLE>


Note  1: The registration  statement relating to the offering of Units by CNL
         Income Fund XIII, Ltd. became  effective on March 17, 1993.  Activities
         through April 15, 1993, were devoted to organization of the partnership
         and operations had not begun.

Note  2: Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note  3: Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XIII, Ltd.

Note  4: During 1995, the partnership  sold one of its properties to a tenant
         for  its  original  purchase  price,  excluding  acquisition  fees  and
         miscellaneous acquisition expenses. The net sales proceeds were used to
         acquire an additional  property.  As a result of this transaction,  the
         partnership  recognized  a loss for  financial  reporting  purposes  of
         $29,560 primarily due to acquisition fees and miscellaneous acquisition
         expenses the  partnership  had allocated to the property and due to the
         accrued rental income relating to future  scheduled rent increases that
         the partnership had recorded and reversed at the time of sale.

Note  5: In  November  1996,  CNL  Income  Fund  XIII,  Ltd.  sold one of its
         properties and received net sales proceeds of $550,000,  resulting in a
         gain of $82,855 for financial reporting purposes.  In January 1997, the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with an affiliate of the general partners.

Note  6: In October 1997,  the  partnership  sold one of its  properties  and
         received net sales proceeds of $932,849, resulting in a loss of $48,538
         for financial  reporting  purposes.  In December 1997, the  partnership
         reinvested  the  net  sales  proceeds  in  an  additional  property  as
         tenants-in-common with affiates of the general partners.

Note 7:  As a result of the partnership's change in investor services agents in
         1993, distributions are now declared at the end of each quarter and
         paid in the following quarter.  Since this table generally presents
         distributions on a cash basis (rather than amounts declared),
         distributions on a cash basis for 1993 only reflect payments for three
         quarters.  Distributions declared for the quarters ended December 31,
         1993, 1994, 1995 and 1996, are reflected in the 1994, 1995, 1996 and
         1997 columns, respectively, for distributions on a cash basis due to
         the payment of such distributions in January 1994, 1995, 1996 and 1997,
         respectively.  As a result of 1994, 1995, 1996 and 1997 distributions
         being presented on a cash basis, distributions declared and unpaid as
         of December 31, 1994, 1995, 1996 and 1997, are not included in the
         1994, 1995, 1996 and 1997 totals, respectively.

Note 8:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 6 above)

Note 9:  Certain  data for  columns  representing  less than 12 months have been
         annualized.

                                      C-13

<PAGE>




<TABLE>
<CAPTION>






                                                        1996            1997
                                                   ------------    ------------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                    78              75
  - from capital gain                                          2               0
  - from investment income from prior
      period                                                   5              10
                                                    ------------    ------------
Total distributions on GAAP basis (Note 7)                    85              85
                                                    ============    ============
  Source (on cash basis)
  - from sales                                                 0               0
  - from refinancing                                           0               0
  - from operations                                           84              82
  - from cash flow from prior period                           1               3
                                                    ------------    ------------
Total distributions on cash basis (Note 7)                    85              85
                                                    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 8)                    8.50%           8.50%
Total cumulative cash distributions per
  $1,000 investment from inception                           257             342
Amount (in percentage terms) remaining
  invested  in program  properties  at the end
  of each year  (period)  presented (original
  total acquisition cost of properties  retained,
  divided by original total acquisition cost
  of all properties in program) (Notes 4, 5 and 6)          100%             99%


</TABLE>

                                      C-14

<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XIV, LTD.
<TABLE>
<CAPTION>



                                                            1992
                                                          (Note 1)       1993            1994            1995
                                                        ------------  ------------    ------------    ------------
<S> <C>
Gross revenue                                        $          0    $    256,234    $  3,135,716    $  4,017,266
Equity in earnings of joint ventures                            0           1,305          35,480         338,717
Profit (Loss) from sale of properties
  (Note 4)                                                      0               0               0         (66,518)
Interest income                                                 0          27,874         200,499          50,724
Less: Operating expenses                                        0         (14,049)       (181,980)       (248,840)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (28,918)       (257,640)       (340,112)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0         242,446       2,932,075       3,751,237
                                                     ============    ============    ============    ============
Taxable income
  - from operations                                             0         278,845       2,482,240       3,162,165
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============
Cash generated from operations
  (Notes 2 and 3)                                               0         321,737       2,812,631       3,709,844
Cash generated from sales (Note 4)                              0               0               0         696,012
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         321,737       2,812,631       4,405,856
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                                  0          (9,050)     (2,229,952)     (3,543,751)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         312,687         582,679         862,105
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                             0      28,785,100      16,214,900               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Syndication costs                                           0      (2,771,892)     (1,618,477)              0
    Acquisition of land and buildings                           0     (13,758,004)    (11,859,237)       (964,073)
    Investment in direct financing leases                       0      (4,187,268)     (5,561,748)        (75,352)
    Investment in joint ventures                                0        (315,209)     (1,561,988)     (1,087,218)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                              0        (706,215)       (376,738)           (577)
    Increase in other assets                                    0        (444,267)              0               0
    Other                                                       0               0               0           5,530
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                           1,000       6,914,932      (4,180,609)     (1,259,585)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0              16              56              70
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Note 4)                                    0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                      C-15

<PAGE>




<TABLE>
<CAPTION>






                                                           1996            1997
                                                       ------------    -----------
<S> <C>
Gross revenue                                        $  3,999,813    $  3,918,582
Equity in earnings of joint ventures                      459,137         309,879
Profit (Loss) from sale of properties
  (Note 4)                                                      0               0
Interest income                                            44,089          40,232
Less: Operating expenses                                 (246,621)       (262,592)
      Interest expense                                          0               0
      Depreciation and amortization                      (340,089)       (340,161)
                                                      -----------     ------------
Net income - GAAP basis                                 3,916,329       3,665,940
                                                      ===========     ============
Taxable income
  - from operations                                     3,236,329       3,048,675
                                                      ===========     ============
  - from gain on sale                                           0          47,256
                                                      ===========     ============
Cash generated from operations
  (Notes 2 and 3)                                       3,706,296       3,606,190
Cash generated from sales (Note 4)                              0               0
Cash generated from refinancing                                 0               0
                                                      -----------     ------------
Cash generated from operations, sales
  and refinancing                                       3,706,296       3,606,190
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                         (3,706,296)     (3,606,190)
    - from sale of properties                                   0               0
    - from cash flow from prior period                     (6,226)       (106,330)
                                                      -----------     ------------
Cash generated (deficiency) after cash
  distributions                                            (6,226)       (106,330)
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                             0               0
    General partners' capital
      contributions                                             0               0
    Syndication costs                                           0               0
    Acquisition of land and buildings                           0               0
    Investment in direct financing leases                       0               0
    Investment in joint ventures                           (7,500)       (121,855)
    Return of capital from joint venture                        0          51,950
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                              0               0
    Increase in other assets                                    0               0
    Other                                                       0               0
                                                     ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                         (13,726)       (176,235)
                                                      ===========     ============
TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                            71              67
                                                     ============    ============
  - from recapture                                              0               0
                                                     ============    ============
Capital gain (loss) (Note 4)                                    0               1
                                                     ============    ============
</TABLE>

                                            C-16

     <PAGE>



TABLE III - CNL INCOME FUND XIV, LTD. (continued)

<TABLE>
<CAPTION>




                                                         1992
                                                       (Note 1)          1993            1994            1995
                                                     ------------    ------------    ------------    -------------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               1              51              79
  - from capital gain                                           0               0               0               0
  - from return of capital                                      0               0               0               0
  - from investment income from prior
      period                                                    0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0               1              51              79
  - from cash flow from prior period                            0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 6)                     0.00%           4.50%           6.50%           8.06%
Total cumulative cash distributions
  per $1,000 investment from inception                          0               1              52             131
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
   properties retained, divided by original
  total acquisition cost of all properties
  in program)                                                 N/A            100%            100%            100%


</TABLE>

Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XIV, Ltd. ("CNL XIV") and CNL
         Income Fund XIII, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units").  The offering of Units of CNL
         Income Fund XIII, Ltd. commenced March 17, 1993.  Pursuant to the
         registration statement, CNL XIV could not commence until the offering
         of Units of CNL Income Fund XIII, Ltd. was terminated.  CNL Income Fund
         XIII, Ltd. terminated its offering of Units on August 26, 1993, at
         which time the maximum offering proceeds of $40,000,000 had been
         received.  Upon the termination of the offering of Units of CNL Income
         Fund XIII, Ltd., CNL XIV commenced its offering of Units.  Activities
         through September 13, 1993, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash  generated  from  operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated  from  operations  per   this   table   agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XIV, Ltd.

Note 4:  During  1995,  the  partnership  sold two of its properties to a tenant
         for  its  original  purchase  price,  excluding  acquisition  fees  and
         miscellaneous acquisition expenses. The net sales proceeds were used to
         acquire two additional  properties.  As a result of these transactions,
         the partnership  recognized a loss for financial  reporting purposes of
         $66,518 primarily due to acquisition fees and miscellaneous acquisition
         expenses the  partnership  had allocated to the property and due to the
         accrued rental income relating to future  scheduled rent increases that
         the  partnership  had  recorded  and  reversed at the time of sale.  In
         addition,  during 1996,  Wood-Ridge Real Estate Joint Venture, in which
         the  partnership  owns a 50% interest,  sold its two  properties to the
         tenant and  recognized a gain of  approximately  $261,100 for financial
         reporting  purposes.  As a result,  the partnership's pro rata share of
         such gain of approximately  $130,550 is included in equity and earnings
         of unconsolidated joint ventures for 1996.

Note 5:  As a result of the partnership's change in investor services agents in
         1993, distributions are now declared at the end of each quarter and
         paid in the following quarter.  Since this table generally presents
         distributions on a cash basis (rather than amounts declared),
         distributions on a cash basis for 1993 only reflect payments for three
         quarters.  Distributions declared for the quarters ended December 31,
         1993, 1994, 1995 and 1996, are reflected in the 1994, 1995, 1996 and
         1997 columns, respectively, for distributions on a cash basis due to
         the payment of such distributions in January 1994, 1995, 1996 and 1997,
         respectively.  As a result of 1994, 1995, 1996 and 1997 distributions
         being presented on a cash basis, distributions declared and unpaid as
         of December 31, 1994, 1995, 1996 and 1997 are not included in the 1994,
         1995, 1996 and 1997 totals, respectively.

Note 6:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 5 above)

Note 7:  Certain  data for  columns  representing  less than 12 months have been
         annualized.

                                      C-17

<PAGE>




<TABLE>
<CAPTION>






                                                      1996            1997
                                                 ------------    ------------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                 83              81
  - from capital gain                                       0               0
  - from return of capital                                  0               0
  - from investment income from prior
      period                                                0               2
                                                 ------------    ------------
Total distributions on GAAP basis (Note 5)                 83              83
                                                 ============    ============
  Source (on cash basis)
  - from sales                                              0               0
  - from refinancing                                        0               0
  - from operations                                        83              81
  - from cash flow from prior period                        0               2
                                                 ------------    ------------
Total distributions on cash basis (Note 5)                 83              83
                                                 ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 6)                 8.25%           8.25%
Total cumulative cash distributions
  per $1,000 investment from inception                    214             297
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
   properties retained, divided by original
  total acquisition cost of all properties
  in program)                                            100%            100%
</TABLE>




                                      C-18

<PAGE>



                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XV, LTD.
<TABLE>
<CAPTION>



                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S> <C>
Gross revenue                                        $          0    $  1,143,586    $  3,546,320    $  3,632,699
Equity in earnings of joint ventures                            0           8,372         280,606         392,862
Profit (Loss) from sale of properties
  (Note 4)                                                      0               0         (71,023)              0
Interest income                                                 0         167,734          88,059          43,049
Less: Operating expenses                                        0         (62,926)       (228,319)       (235,319)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (70,848)       (243,175)       (248,232)
                                                     ------------    ------------    ------------    ------------
Net income - GAAP basis                                         0       1,185,918       3,372,468       3,585,059
                                                     ============    ============    ============    ============
Taxable income
  - from operations                                             0       1,026,715       2,861,912       2,954,318
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============
Cash generated from operations
  (Notes 2 and 3)                                               0       1,116,834       3,239,370       3,434,682
Cash generated from sales (Note 4)                              0               0         811,706               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0       1,116,834       4,051,076       3,434,682
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                                  0        (635,944)     (2,650,003)     (3,200,000)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period
                                                    -------------    ------------   -------------     -----------
Cash generated (deficiency) after cash
  distributions                                                 0         480,890       1,401,073         234,682
Special items (not including sales and
  refinancing):
    Limited partners' capital contra-
      bunions                                                   0      40,000,000               0               0
    General partners' capital contra-
      bunions                                               1,000               0               0               0
    Syndication costs                                           0      (3,892,003)              0               0
    Acquisition of land and buildings                           0     (22,152,379)     (1,625,601)              0
    Investment in direct financing
      leases                                                    0      (6,792,806)     (2,412,973)              0
    Investment in joint ventures                                0      (1,564,762)       (720,552)       (129,939)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XV, Ltd. by related parties                               0      (1,098,197)        (23,507)              0
    Increase in other assets                                    0        (187,757)              0               0
    Other                                                     (38)         (6,118)         25,150               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                             962       4,786,868      (3,356,410)        104,743
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                             0              33              71              73
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Note 4)                                    0               0               0               0
                                                     ============    ============    ============    ============
</TABLE>

                                      C-19

<PAGE>








<TABLE>
<CAPTION>


                                                   1997
                                                   ----
<S> <C>
Gross revenue                                 $  3,622,123
Equity in earnings of joint ventures               239,249
Profit (Loss) from sale of properties
  (Note 4)                                               0
Interest income                                     46,642
Less: Operating expenses                          (224,761)
      Interest expense                                   0
      Depreciation and amortization               (248,348)
                                               -----------
Net income - GAAP basis                          3,434,905
                                               ===========
Taxable income
  - from operations                              2,856,893
                                               ===========
  - from gain on sale                               47,256
                                               ===========
Cash generated from operations
  (Notes 2 and 3)                                3,306,595
Cash generated from sales (Note 4)                       0
Cash generated from refinancing                          0
                                               -----------
Cash generated from operations, sales
  and refinancing                                3,306,595
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                  (3,280,000)
    - from sale of properties                            0
    - from cash flow from prior period                   0
                                               -----------
Cash generated (deficiency) after cash
  distributions                                     26,595
Special items (not including sales and
  refinancing):
    Limited partners' capital contra-
      bunions                                            0
    General partners' capital contra-
      bunions                                            0
    Syndication costs                                    0
    Acquisition of land and buildings                    0
    Investment in direct financing
      leases                                             0
    Investment in joint ventures                         0
    Return of capital from joint venture            51,950
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XV, Ltd. by related parties                        0
    Increase in other assets                             0
    Other                                                0
                                               -----------
Cash generated (deficiency) after cash
  distributions and special items                   78,545
                                               ===========
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                     71
                                               ===========
  - from recapture                                       0
                                               ===========
Capital gain (loss) (Note 4)                             1
                                               ===========
</TABLE>

                                      C-20

     <PAGE>



     TABLE III - CNL INCOME FUND XV, LTD. (continued)

<TABLE>
<CAPTION>




                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------  --------------    ------------    --------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              21              66              80
  - from capital gain                                           0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              21              66              80
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Notes 6
  and 7).                                                       0           5.00%           7.25%           8.20%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              21              87             167
Amount (in percentage terms) remaining
  invested  in program  properties  at the end of
  each year (period)  presented (original
  total acquisition cost of properties
  retained,  divided by original
  total acquisition cost of all properties
  in program)                                                 N/A            100%            100%            100%

</TABLE>


Note  1: The registration statement relating to this offering of Units of CNL
         Income Fund XV, Ltd.  became  effective  February 23, 1994.  Activities
         through March 23, 1994, were devoted to organization of the partnership
         and operations had not begun.

Note  2: Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint  venture,  less cash paid for expenses,
         plus interest received.

Note  3: Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XV, Ltd.

Note 4:  During  1995,  the  partnership  sold  three  of  its  properties  to a
         tenant for its original purchase price,  excluding acquisition fees and
         miscellaneous  acquisition  expenses.  The  majority  of the net  sales
         proceeds  were used to acquire  additional  properties.  As a result of
         these  transactions,  the  partnership  recognized a loss for financial
         reporting  purposes of $71,023  primarily due to  acquisition  fees and
         miscellaneous acquisition expenses the partnership had allocated to the
         three  properties  and due to the  accrued  rental  income  relating to
         future  scheduled rent increases that the  partnership had recorded and
         reversed at the time of sale. In addition, during 1996, Wood-Ridge Real
         Estate Joint  Venture,  in which the  partnership  owns a 50% interest,
         sold  its  two  properties  to the  tenant  and  recognized  a gain  of
         approximately  $261,100 for financial reporting purposes.  As a result,
         the partnership's pro rata share of such gain of approximately $130,550
         is included in equity and earnings of unconsolidated joint ventures for
         1996.

Note 5:  Distributions  declared  for  the  quarters  ended  December  31, 1994,
         1995  and 1996  are  reflected  in the  1995,  1996  and 1997  columns,
         respectively, due to the payment of such distributions in January 1995,
         1996  and  1997,  respectively.  As a  result  of  distributions  being
         presented  on a cash  basis,  distributions  declared  and unpaid as of
         December  31, 1994,  1995,  1996 and 1997 are not included in the 1994,
         1995, 1996 and 1997 totals, respectively.

Note 6:  On December 31, 1996, CNL Income Fund XV, Ltd. declared a special
         distribution of cumulative excess operating reserves equal to .20% of
         the total invested capital.  Accordingly, the total yield for 1996 was
         8.20%

Note 7:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 5 above)

Note 8:  Certain  data for  columns  representing  less than 12 months have been
         annualized.

                                      C-21

<PAGE>








<TABLE>
<CAPTION>


                                                           1997
                                                           ----
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)                                     82
  - from investment income                                    0
                                                            ----
  - from capital gain                                        82
                                                            ====
Total distributions on GAAP basis (Note 5)

  Source (on cash basis)
  - from sales                                                0
  - from refinancing                                          0
  - from operations                                          82
                                                           -----
Total distributions on cash basis (Note 5)                   82
                                                           =====
Total cash distributions as a percentage
  of original $1,000 investment (Notes 6
  and 7).                                                  8.00%
Total cumulative cash distributions per
  $1,000 investment from inception                          249
Amount (in percentage terms) remaining
  invested  in program  properties  at the end of
  each year (period)  presented (original
  total acquisition cost of properties
  retained,  divided by original
  total acquisition cost of all properties
  in program)                                               100%

</TABLE>

                                        C-22

<PAGE>

                                   TABLE III
                    Operating Results of Prior  Programs CNL
                             INCOME FUND XVI, LTD.




<TABLE>
<CAPTION>

                                                     1993
                                                   (Note 1)          1994            1995            1996
                                                 ------------    ------------    ------------    ------------
<S> <C>
 Gross revenue                                   $          0    $    186,257    $  2,702,504    $  4,343,390
 Equity in earnings from joint venture                      0               0               0          19,668
 Profit from sale of properties (Notes 4
   and 5)                                                   0               0               0         124,305
 Interest income                                            0          21,478         321,137          75,160
 Less: Operating expenses                                   0         (10,700)       (274,595)       (261,878)
       Interest expense                                     0               0               0               0
       Depreciation and amortization                        0          (9,458)       (318,205)       (552,447)
                                                 ------------    ------------    ------------    ------------
 Net income - GAAP basis                                    0         187,577       2,430,841       3,748,198
                                                 ============    ============    ============    ============
 Taxable income                           
   - from operations                                        0         189,864       2,139,382       3,239,830
                                                 ============    ============    ============    ============
   - from gain on sale (Notes 4 and 5)                      0               0               0               0
                                                 ============    ============    ============    ============
Cash generated from operations            
  (Notes 2 and 3)                                           0         205,148       2,481,395       3,753,726
Cash generated from sales (Notes 4 and 5)                   0               0               0         775,000
Cash generated from refinancing                             0               0               0               0
                                                 ------------    ------------    ------------    ------------
Cash generated from operations, sales      
  and refinancing                                           0         205,148       2,481,395       4,528,726
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                              0          (2,845)     (1,798,921)     (3,431,251)
    - from sale of properties                               0               0               0               0
                                                 ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                             0         202,303         682,474       1,097,475
Special items (not including sales and     
  refinancing):                            
    Limited partners' capital contri-      
      butions                                               0      20,174,172      24,825,828               0
    General partners' capital contri-      
      butions                                           1,000               0               0               0
    Syndication costs                                       0      (1,929,465)     (2,452,743)              0
    Acquisition of land and buildings                       0     (13,170,132)    (16,012,458)     (2,355,627)
    Investment in direct financing         
      leases                                                0        (975,853)     (5,595,236)       (405,937)
    Investment in joint ventures                            0               0               0        (775,000)
    Reimbursement of organization,         
      syndication and acquisition costs    
      paid on behalf of CNL Income Fund    
      XVI, Ltd. by related parties                          0        (854,154)       (405,569)         (2,494)
    Increase in other assets                                0        (443,625)        (58,720)              0
    Other                                                 (36)        (20,714)         20,714               0
                                                 ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash     
  distributions and special items                         964       2,982,532       1,004,290      (2,441,583)
                                                 ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000                                           
  INVESTED                                
Federal income tax results:               
Ordinary income (loss)                    
  - from operations                                        0              17              53              71
                                                ============    ============    ============    ============
  - from recapture                                         0               0               0               0
                                                ============    ============    ============    ============
Capital gain (loss) (Notes 4 and 5)                        0               0               0               0
                                                ============    ============    ============    ============
  
</TABLE>

                                          C-23
 
<PAGE>












                                                   1997
                                                   -----
Gross revenue                                 $  4,308,853
Equity in earnings from joint venture               73,507
Profit from sale of properties (Notes 4
  and 5)                                            41,148
Interest income                                     73,634
Less: Operating expenses                          (272,932)
      Interest expense                                   0
      Depreciation and amortization               (563,883)
                                               ------------
Net income - GAAP basis                          3,660,327
                                               ============
Taxable income
  - from operations                              3,178,911
                                               ============
  - from gain on sale (Notes 4 and 5)               64,912
                                               ============

Cash generated from operations
  (Notes 2 and 3)                                3,780,424
Cash generated from sales (Notes 4 and 5)          610,384
Cash generated from refinancing                          0
                                               ------------
Cash generated from operations, sales
  and refinancing                                4,390,808
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                  (3,600,000)
    - from sale of properties                            0
                                               ------------
Cash generated (deficiency) after cash
  distributions                                    790,808
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                            0
    General partners' capital contri-
      butions                                            0
    Syndication costs                                    0
    Acquisition of land and buildings              (23,501)
    Investment in direct financing
      leases                                       (29,257)
    Investment in joint ventures                  (610,384)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVI, Ltd. by related parties                       0
    Increase in other assets                             0
    Other                                                0
                                               ------------
Cash generated (deficiency) after cash
  distributions and special items                  127,666
                                               ============

TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                     70
                                               ============

  - from recapture                                       0
                                               ============

Capital gain (loss) (Notes 4 and 5)                      1
                                               ============


                                        C-24

<PAGE>



TABLE III - CNL INCOME FUND XVI, LTD. (continued)

<TABLE>
<CAPTION>




                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    --------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                  0               1              45              76
  - from capital gain                                       0               0               0               0
  - from investment income from
        prior period                                        0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 6)                  0               1              45              76
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                              0               0               0               0
  - from refinancing                                        0               0               0               0
  - from operations                                         0               1              45              76
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 6)                  0               1              45              76
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 7)                 0.00%           4.50%           6.00%           7.88%
Total cumulative cash distributions per
  $1,000 investment from inception                          0               1              46             122
Amount (in percentage terms) remaining
  invested  in program  properties  at the end
  of each year  (period)  presented
  (original total acquisition cost of properties
  retained,  divided by original
  total acquisition cost of all properties
  in program) (Notes 4 and 5)                             N/A            100%            100%            100%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XVI, Ltd. ("CNL XVI") and CNL
         Income Fund XV, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units").  The offering of Units of CNL
         Income Fund XV, Ltd. commenced February 23, 1994.  Pursuant to the
         registration statement, CNL XVI could not commence until the offering
         of Units of CNL Income Fund XV, Ltd. was terminated.  CNL Income Fund
         XV, Ltd. terminated its offering of Units on September 1, 1994, at
         which time the maximum offering proceeds of $40,000,000 had been
         received.  Upon the termination of the offering of Units of CNL Income
         Fund XV, Ltd., CNL XVI commenced its offering of Units.  Activities
         through September 22, 1994, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash generated from operations includes cash received from tenants,
         less cash paid for expenses,  plus interest  received.

Note 3:  Cash  generated  from operations  per this table  agrees to cash
         generated  from  operations  per the statement of cash flows included
         in the financial statements of CNL Income Fund  XVI, Ltd.

Note 4:  In April 1996,  CNL Income Fund XVI, Ltd. sold one of its properties
         and  received net sales  proceeds of  $775,000,  resulting in a gain of
         $124,305  for  financial  reporting  purposes.  In  October  1996,  the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with an affiliate of the general partners.

Note 5:  In March 1997,  CNL Income Fund XVI, Ltd. sold one of its properties
         and  received net sales  proceeds of  $610,384,  resulting in a gain of
         $41,148  for  financial  reporting  purposes.   In  January  1998,  the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with affiliates of the general partners.

Note 6:  Distributions  declared for the quarters  ended  December 31, 1994,
         1995  and 1996  are  reflected  in the  1995,  1996  and 1997  columns,
         respectively, due to the payment of such distributions in January 1995,
         1996  and  1997,  respectively.  As a  result  of  distributions  being
         presented  on a cash  basis,  distributions  declared  and unpaid as of
         December  31, 1994,  1995,  1996 and 1997 are not included in the 1994,
         1995, 1996 and 1997 totals, respectively.

Note 7:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 6 above)

Note 8:  Certain  data for  columns  representing  less than 12 months have been
         annualized.


                                      C-25

<PAGE>








<TABLE>
<CAPTION>


                                                           1997
                                                           ----
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                  80
  - from capital gain                                        0
  - from investment income from
      prior period                                           0
                                                           ----
Total distributions on GAAP basis (Note 6)                  80
                                                           ====
  Source (on cash basis)
  - from sales                                               0
  - from refinancing                                         0
  - from operations                                         80
                                                           ----

Total distributions on cash basis (Note 6)                  80
                                                           ====

Total cash distributions as a percentage
  of original $1,000 investment (Note 7)                  8.00%
Total cumulative cash distributions per
  $1,000 investment from inception                         202
Amount (in percentage terms) remaining
  invested  in program  properties  at the end
  of each year  (period)  presented
  (original total acquisition cost of properties
  retained,  divided by original
  total acquisition cost of all properties                                             
  in program) (Notes 4 and 5)                             100%
</TABLE>

                                      C-26

<PAGE>



                                   TABLE III
                    Operating Results of Prior  Programs CNL
                             INCOME FUND XVII, LTD.

<TABLE>
<CAPTION>


                                                         1995
                                                       (Note 1)          1996            1997
                                                     ------------    ------------    --------
<S> <C>
Gross revenue                                        $          0    $  1,195,263    $  2,643,871
Equity in earnings of unconsolidated
  joint ventures                                                0           4,834         100,918
Interest income                                            12,153         244,406          69,779
Less: Operating expenses                                   (3,493)       (169,536)       (181,865)
      Interest expense                                          0               0               0
      Depreciation and amortization                          (309)       (179,208)       (387,292)
      Minority interest in income of
        consolidated joint venture                                              0         (41,854)
                                                     ------------    ------------    ------------
Net income - GAAP basis                                     8,351       1,095,759       2,203,557
                                                     ============    ============    ============
Taxable income
  - from operations                                        12,153       1,114,964       2,058,601
                                                     ============    ============    ============
  - from gain on sale                                           0               0               0
                                                     ============    ============    ============
Cash generated from operations
  (Notes 2 and 3)                                           9,012       1,232,948       2,495,114
Cash generated from sales                                       0               0               0
Cash generated from refinancing                                 0               0               0
                                                     ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                           9,012       1,232,948       2,495,114
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                             (1,199)       (703,681)     (2,177,584)
    - from sale of properties                                   0               0               0
                                                     ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                             7,813         529,267         317,530
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                           5,696,921      24,303,079               0
    General partners' capital contri-
      butions                                               1,000               0               0
    Contributions from minority interest                        0         140,676         278,170
    Distribution to holder of minority
      interest                                                  0               0         (41,507)
    Syndication costs                                    (604,348)     (2,407,317)              0
    Acquisition of land and buildings                    (332,928)    (19,735,346)     (1,740,491)
    Investment in direct financing
      leases                                                    0      (1,784,925)     (1,130,497)
    Investment in joint ventures                                0        (201,501)     (1,135,681)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVII, Ltd. by related parties                      (347,907)       (326,483)        (25,444)
    Increase in other assets                             (221,282)              0               0
    Distributions to holder of minority
      interest                                                  0               0               0
    Other                                                    (410)            410               0
                                                     ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                       4,198,859         517,860      (3,477,920)
                                                     ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000
  INVESTED
Federal income tax results:
Ordinary income (loss)
  - from operations                                            36              37              69
                                                     ============    ============    ============
  - from recapture                                              0               0               0
                                                     ============    ============    ============
Capital gain (loss)                                             0               0               0
                                                     ============    ============    ============

</TABLE>
                                      C-29

<PAGE>



TABLE III - CNL INCOME FUND XVII, LTD. (continued)


<TABLE>
<CAPTION>



                                                         1995
                                                       (Note 1)          1996            1997
                                                     ------------    ------------    -----------
<S> <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      4              23              73
  - from capital gain                                           0               0               0
  - from investment income from
      prior period                                              0               0               0
                                                     ------------    ------------    ------------
Total distributions on GAAP basis (Note 4)                      0              23              73
                                                     ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0
  - from refinancing                                            0               0               0
  - from operations                                             4              23              73
                                                     ------------    ------------    ------------
Total distributions on cash basis (Note 4)                      4              23              73
                                                     ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Note 5)                     5.00%           5.50%          7.625%
Total cumulative cash distributions per
  $1,000 investment from inception                              4              27             100
Amount (in percentage terms) remaining
  invested  in program  properties  at the end of each year
  (period)  presented (original total acquisition cost
  of properties  retained,  divided by original
  total acquisition cost of all properties
  in program)                                                 N/A             98%            100%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, effective August 11, 1995, CNL Income Fund
         XVII, Ltd. ("CNL XVII") and CNL Income Fund XVIII, Ltd. each registered
         for sale $30,000,000 units of limited partnership interests ("Units").
         The offering of Units of CNL Income Fund XVII, Ltd. commenced September
         2, 1995. Pursuant to the registration statement, CNL XVIII could not
         commence until the offering of Units of CNL Income Fund XVII, Ltd. was
         terminated.  CNL Income Fund XVII, Ltd. terminated its offering of
         Units on September 19, 1996, at which time subscriptions for the
         maximum offering proceeds of $30,000,000 had been received.  Upon the
         termination of the offering of Units of CNL Income Fund XVII, Ltd., CNL
         XVIII commenced its offering of Units.  Activities through October 11,
         1996, were devoted to organization of the partnership and operations
         had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XVII, Ltd.

Note 4:  Distributions  declared for the quarters ended December 31, 1995 and
         1996 are reflected in the 1996 and 1997 columns,  respectively,  due to
         the  payment  of  such   distributions   in  January   1996  and  1997,
         respectively.  As a result of  distributions  being presented on a cash
         basis,  distributions  declared  and unpaid as of December 31, 1996 and
         1997 are not included in the 1996 and 1997 totals, respectively.

Note 5:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 4 above)

Note 6:  Certain  data for  columns  representing  less than 12 months have been
         annualized.

                                      C-30

<PAGE>





                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES
<TABLE>
<CAPTION>
===================================================================================================

                                                                Selling Price, Net of                    
                                                         Closing Costs and GAAP Adjustments
                                               ----------------------------------------------------

                                                                    Purchase
                                                   Cash              money    Adjustments
                                                 received  Mortgage mortgage   resulting
                                                  net of   balance   taken       from
                                Date     Date of  closing   at time  back by   application
       Property               Acquired    Sale     costs    of sale  program     of GAAP     Total
===================================================================================================
<S> <C>
CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA             02/05/87  06/12/92 $1,169,021     0        0        0      $1,169,021
  Wendy's -
    Fairfield, CA             07/01/87  10/03/94  1,018,490     0        0        0       1,018,490
  Wendy's -
    Casa Grande, AZ           12/10/86  08/19/97    795,700     0        0        0         795,700
  Wendy's -
    North Miami, FL (9)       02/18/86  08/21/97    473,713     0        0        0         473,713

CNL Income Fund II, Ltd.:
  Golden Corral -
    Salisbury, NC             05/29/87  07/21/93    746,800     0        0        0         746,800
  Pizza Hut -
    Graham, TX                08/24/87  07/28/94    261,628     0        0        0         261,628
  Golden Corral -
    Medina, OH (11)           11/18/87  11/30/94    825,000     0        0        0         825,000
  Denny's -
    Show Low, AZ (8)          05/22/87  01/31/97    620,800     0        0        0         620,800
  KFC -
    Eagan, MN                 06/01/87  06/02/97    623,882     0   42,000        0         665,882
  KFC -
    Jacksonville, FL          09/01/87  09/09/97    639,363     0        0        0         639,363
  Wendy's -
    Farmington Hills, MI (12) 05/18/87  10/09/97    833,031     0        0        0         833,031
  Wendy's -
    Farmington Hills, MI (13) 05/18/87  10/09/97  1,085,259     0        0        0       1,085,259
  Denny's -
    Plant City, FL            11/23/87  10/24/97    910,061     0        0        0         910,061
  Pizza Hut -
    Mathis, TX                12/17/87  12/04/97    297,938     0        0        0         297,938
  KFC -
    Avon Park, FL             09/02/87  12/10/97    501,975     0        0        0         501,975

CNL Income Fund III, Ltd.:
  Wendy's -
    Chicago, IL               06/02/88  01/10/97    496,418     0        0        0         496,418
  Perkins -
    Bradenton, FL             06/30/88  03/14/97  1,310,001     0        0        0       1,310,001
  Pizza Hut -
    Kissimmee, FL             02/23/88  04/08/97    673,159     0        0        0         673,159
  Burger King -
    Roswell, GA               06/08/88  06/20/97    257,981     0  685,000        0         942,981
</TABLE>


<TABLE>
<CAPTION>
===============================================================================
                                       Cost of Properties
                                     Including Closing and
                                          Soft Costs
                             ---------------------------------
                                                                   Excess
                                          Total                  (deficiency)
                                        acquisition              of property
                                       cost, capital            operating cash
                             Original  improvements             receipts over
                             mortgage  closing and                  cash
       Property              financing soft costs (1)   Total   expenditures
==============================================================================
<S> <C>
CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA                   0      $955,000  $955,000     $214,021
  Wendy's -
    Fairfield, CA                   0       861,500   861,500      156,990
  Wendy's -
    Casa Grande, AZ                 0       667,255   667,255      128,445
  Wendy's -
    North Miami, FL (9)             0       385,000   385,000       88,713

CNL Income Fund II, Ltd.:
  Golden Corral -
    Salisbury, NC                   0       642,800   642,800      104,000
  Pizza Hut -
    Graham, TX                      0       205,500   205,500       56,128
  Golden Corral -
    Medina, OH (11)                 0       743,000   743,000       82,000
  Denny's -
    Show Low, AZ (8)                0       484,185   484,185      136,615
  KFC -
    Eagan, MN                       0       601,100   601,100       64,782
  KFC -
    Jacksonville, FL                0       405,000   405,000      234,363
  Wendy's -
    Farmington Hills, MI (12)       0       679,000   679,000      154,031
  Wendy's -
    Farmington Hills, MI (13)       0       887,000   887,000      198,259
  Denny's -
    Plant City, FL                  0       820,717   820,717       89,344
  Pizza Hut -
    Mathis, TX                      0       202,100   202,100       95,838
  KFC -
    Avon Park, FL                   0       345,000   345,000      156,975

CNL Income Fund III, Ltd.:
  Wendy's -
    Chicago, IL                     0       591,362   591,362      (94,944)
  Perkins -
    Bradenton, FL                   0     1,080,500  1,080,500     229,501
  Pizza Hut -
    Kissimmee, FL                   0       474,755   474,755      198,404
  Burger King -
    Roswell, GA                     0       775,226   775,226      167,755
</TABLE>



                                                       C-31

<PAGE>

<TABLE>
<CAPTION>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

=========================================================================================================


                                                                      Selling Price, Net of
                                                              Closing Costs and GAAP Adjustments
                                                    -----------------------------------------------------

                                                                        Purchase
                                                       Cash               money    Adjustments
                                                     received   Mortgage mortgage   resulting
                                                      net of    balance   taken       from
                                   Date     Date of  closing    at time  back by   application
       Property                  Acquired    Sale     costs     of sale  program     of GAAP     Total
=========================================================================================================
<S> <C>
  Wendy's -
    Mason City, IA               02/29/88  10/24/97    217,040         0        0            0    217,040

CNL Income Fund IV, Ltd.:
  Taco Bell -
    York, PA                     03/22/89  04/27/94    712,000         0        0            0    712,000
  Burger King -
    Hastings, MI                 08/12/88  12/15/95    518,650         0        0            0    518,650
  Wendy's -
    Tampa, FL                    12/30/88  09/20/96  1,049,550         0        0            0  1,049,550
  Checkers -
    Douglasville, GA             12/08/94  11/07/97    380,695         0        0            0    380,695

CNL Income Fund V, Ltd.:
  Perkins -
    Myrtle Beach, SC (2)         02/28/90  08/25/95          0         0 1,040,000           0  1,040,000
  Ponderosa -
    St. Cloud, FL (6)            06/01/89  10/24/96     73,713         0 1,057,299           0  1,131,012
  Franklin National Bank -
    Franklin, TN                 06/26/89  01/07/97    960,741         0        0            0    960,741
  Shoney's -
    Smyrna, TN                   03/22/89  05/13/97    636,788         0        0            0    636,788
  KFC -
    Salem, NH                    05/31/89  09/22/97  1,272,137         0        0            0  1,272,137
  Perkins -
    Port St. Lucie, FL           11/14/89  09/23/97  1,216,750         0        0            0  1,216,750
  Hardee's -
    Richmond, VA                 02/17/89  11/07/97    397,785         0        0            0    397,785
  Wendy's -
    Tampa, FL                    02/16/89  12/29/97    805,175         0        0            0    805,175

CNL Income Fund VI, Ltd.:
  Hardee's -
    Batesville, AR               11/02/89  05/24/94    791,211         0        0            0    791,211
  Hardee's -
    Heber Springs, AR            02/13/90  05/24/94    638,270         0        0            0    638,270
  Hardee's -
    Little Canada, MN            11/28/89  06/29/95    899,503         0        0            0    899,503
  Jack in the Box -
    Dallas, TX                   06/28/94  12/09/96    982,980         0        0            0    982,980
  Denny's -
    Show Low, AZ (8)             05/22/87  01/31/97    349,200         0        0            0    349,200
  KFC -
    Whitehall Township, MI       02/26/90  07/09/97    629,888         0        0            0    629,888
</TABLE>


<TABLE>
<CAPTION>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

==================================================================================
                                        Cost of Properties
                                      Including Closing and
                                           Soft Costs
                               ---------------------------------

                                                                     Excess
                                            Total                  (deficiency)
                                         acquisition              of property
                                         cost, capital            operating cash
                               Original  improvements             receipts over
                               mortgage  closing and                  cash
       Property                financing soft costs (1)   Total   expenditures
==================================================================================
<S> <C>
  Wendy's -
    Mason City, IA                     0       190,252   190,252         26,788

CNL Income Fund IV, Ltd.:
  Taco Bell -
    York, PA                           0       616,501   616,501         95,499
  Burger King -
    Hastings, MI                       0       419,936   419,936         98,714
  Wendy's -
    Tampa, FL                          0       828,350   828,350        221,200
  Checkers -
    Douglasville, GA                   0       363,768   363,768         16,927

CNL Income Fund V, Ltd.:
  Perkins -
    Myrtle Beach, SC (2)               0       986,418   986,418         53,582
  Ponderosa -
    St. Cloud, FL (6)                  0       996,769   996,769        134,243
  Franklin National Bank -
    Franklin, TN                       0     1,138,164  1,138,164      (177,423)
  Shoney's -
    Smyrna, TN                         0       554,200   554,200         82,588
  KFC -
    Salem, NH                          0     1,079,310  1,079,310       192,827
  Perkins -
    Port St. Lucie, FL                 0     1,203,207  1,203,207        13,543
  Hardee's -
    Richmond, VA                       0       695,464   695,464       (297,679)
  Wendy's -
    Tampa, FL                          0       657,800   657,800        147,375

CNL Income Fund VI, Ltd.:
  Hardee's -
    Batesville, AR                     0       605,500   605,500        185,711
  Hardee's -
    Heber Springs, AR                  0       532,893   532,893        105,377
  Hardee's -
    Little Canada, MN                  0       821,692   821,692         77,811
  Jack in the Box -
    Dallas, TX                         0       964,437   964,437         18,543
  Denny's -
    Show Low, AZ (8)                   0       272,354   272,354         76,846
  KFC -
    Whitehall Township, MI             0       725,604   725,604        (95,716)
</TABLE>

                                                       C-32

<PAGE>

<TABLE>
<CAPTION>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

==========================================================================================================
                                                                      Selling Price, Net of
                                                              Closing Costs and GAAP Adjustments
                                                    ------------------------------------------------------

                                                                         Purchase
                                                       Cash               money    Adjustments
                                                     received   Mortgage mortgage   resulting
                                                      net of    balance   taken       from
                                   Date     Date of  closing    at time  back by   application
       Property                  Acquired    Sale     costs     of sale  program     of GAAP     Total
==========================================================================================================
<S> <C>
  Perkins -
    Naples, FL                   12/26/89  07/09/97  1,487,725         0        0            0  1,487,725
  Burger King -
    Plattsmouth, NE              01/19/90  07/18/97    699,400         0        0            0    699,400
  Shoney's -
    Venice, FL                   08/03/89  09/17/97  1,206,696         0        0            0  1,206,696
  Jack in the Box -
    Yuma, AZ (10)                07/14/94  10/31/97    510,653         0        0            0    510,653

CNL Income Fund VII, Ltd.:
  Taco Bell -
    Kearns, UT                   06/14/90  05/19/92    700,000         0        0            0    700,000
  Hardee's -
    St. Paul, MN                 08/09/90  05/24/94    869,036         0        0            0    869,036
  Perkins -
    Florence, SC (3)             08/28/90  08/25/95          0         0 1,160,000           0  1,160,000
  Church's Fried Chicken -
    Jacksonville, FL (4)         04/30/90  12/01/95          0         0  240,000            0    240,000
  Shoney's -
    Colorado Springs, CO         07/03/90  07/24/96  1,044,909         0        0            0  1,044,909
  Hardee's -
    Hartland, MI                 07/10/90  10/23/96    617,035         0        0            0    617,035
  Hardee's -
    Columbus, IN                 09/04/90  05/30/97    223,590         0        0            0    223,590
  KFC -
    Dunnellon, FL                08/02/90  10/07/97    757,800         0        0            0    757,800
  Jack in the Box -
    Yuma, AZ (10)                07/14/94  10/31/97    471,372         0        0            0    471,372

CNL Income Fund VIII, Ltd.:
  Denny's -
    Ocoee, FL                    03/16/91  07/31/95  1,184,865         0        0            0  1,184,865
  Church's Fried Chicken -
    Jacksonville, FL (4)         09/28/90  12/01/95          0         0  240,000            0    240,000
  Church's Fried Chicken -
    Jacksonville, FL (5)         09/28/90  12/01/95          0         0  220,000            0    220,000
  Ponderosa -
    Orlando, FL (6)              12/17/90  10/24/96          0         0 1,353,775           0  1,353,775

CNL Income Fund IX, Ltd.:
  Burger King -
    Woodmere, OH                 05/31/91  12/12/96    918,445         0        0            0    918,445
  Burger King -
    Alpharetta, GA               09/20/91  06/30/97  1,053,571         0        0            0  1,053,571
</TABLE>


<TABLE>
<CAPTION>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

==================================================================================
                                         Cost of Properties
                                       Including Closing and
                                             Soft Costs
                                 -----------------------------------
                                                                       Excess
                                               Total                  (deficiency)
                                           acquisition              of property
                                           cost, capital            operating cash
                                 Original  improvements             receipts over
                                 mortgage  closing and                  cash
       Property                  financing soft costs (1)   Total   expenditures
====================================================================================
<S> <C>
  Perkins -
    Naples, FL                           0     1,083,869  1,083,869       403,856
  Burger King -
    Plattsmouth, NE                      0       561,000   561,000        138,400
  Shoney's -
    Venice, FL                           0     1,032,435  1,032,435       174,261
  Jack in the Box -
    Yuma, AZ (10)                        0       448,082   448,082         62,571

CNL Income Fund VII, Ltd.:
  Taco Bell -
    Kearns, UT                           0       560,202   560,202        139,798
  Hardee's -
    St. Paul, MN                         0       742,333   742,333        126,703
  Perkins -
    Florence, SC (3)                     0     1,084,905  1,084,905        75,095
  Church's Fried Chicken -
    Jacksonville, FL (4)                 0       233,728   233,728          6,272
  Shoney's -
    Colorado Springs, CO                 0       893,739   893,739        151,170
  Hardee's -
    Hartland, MI                         0       841,642   841,642       (224,607)
  Hardee's -
    Columbus, IN                         0       219,676   219,676          3,914
  KFC -
    Dunnellon, FL                        0       546,333   546,333        211,467
  Jack in the Box -
    Yuma, AZ (10)                        0       413,614   413,614         57,758

CNL Income Fund VIII, Ltd.:
  Denny's -
    Ocoee, FL                            0       949,199   949,199        235,666
  Church's Fried Chicken -
    Jacksonville, FL (4)                 0       238,153   238,153          1,847
  Church's Fried Chicken -
    Jacksonville, FL (5)                 0       215,845   215,845          4,155
  Ponderosa -
    Orlando, FL (6)                      0     1,179,210  1,179,210       174,565

CNL Income Fund IX, Ltd.:
  Burger King -
    Woodmere, OH                         0       918,445   918,445              0
  Burger King -
    Alpharetta, GA                       0       713,866   713,866        339,705
</TABLE>


                                                       C-33

<PAGE>


<TABLE>
<CAPTION>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

=========================================================================================================


                                                                     Selling Price, Net of
                                                               Closing Costs and GAAP Adjustments
                                                    -----------------------------------------------------

                                                                         Purchase
                                                       Cash               money    Adjustments
                                                     received   Mortgage mortgage   resulting
                                                      net of    balance   taken       from
                                    Date    Date of  closing    at time  back by   application
       Property                  Acquired    Sale     costs     of sale  program     of GAAP     Total
=========================================================================================================
<S> <C>
CNL Income Fund X, Ltd.:
  Shoney's -
    Denver, CO                   03/04/92  08/11/95  1,050,186         0        0            0  1,050,186
  Jack in the Box -
    Freemont, CA                 03/26/92  09/23/97  1,366,550         0        0            0  1,366,550

CNL Income Fund XI, Ltd.:
  Burger King -
    Philadelphia, PA             09/29/92  11/07/96  1,044,750         0        0            0  1,044,750

CNL Income Fund XII, Ltd.:
  Golden Corral -
    Houston, TX                  12/28/92  04/10/96  1,640,000         0        0            0  1,640,000

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                  03/31/94  04/24/95    286,411         0        0            0    286,411
  Checkers -
    Richmond, VA                 03/31/94  11/21/96    550,000         0        0            0    550,000
  Denny's -
    Orlando, FL                  09/01/93  10/24/97    932,849         0        0            0    932,849

CNL Income Fund XIV, Ltd.:
  Checkers -
    Knoxville, TN                03/31/94  03/01/95    339,031         0        0            0    339,031
  Checkers -
    Dallas, TX                   03/31/94  03/01/95    356,981         0        0            0    356,981
  TGI Friday's -
    Woodridge, NJ (7)            01/01/95  09/27/96  1,753,533         0        0            0  1,753,533
  Wendy's -
    Woodridge, NJ (7)            11/28/94  09/27/96    747,058         0        0            0    747,058

CNL Income Fund XV, Ltd.:
  Checkers -
    Knoxville, TN                05/27/94  03/01/95    263,221         0        0            0    263,221
  Checkers -
    Leavenworth, KS              06/22/94  03/01/95    259,600         0        0            0    259,600
  Checkers -
    Knoxville, TN                07/08/94  03/01/95    288,885         0        0            0    288,885
  TGI Friday's -
    Woodridge, NJ (7)            01/01/95  09/27/96  1,753,533         0        0            0  1,753,533
  Wendy's -
    Woodridge, NJ (7)            11/28/94  09/27/96    747,058         0        0            0    747,058
</TABLE>


<TABLE>
<CAPTION>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

======================================================================================
                                          Cost of Properties
                                        Including Closing and
                                             Soft Costs
                                 ----------------------------------

                                                                       Excess
                                               Total                  (deficiency)
                                           acquisition              of property
                                           cost, capital            operating cash
                                 Original  improvements             receipts over
                                 mortgage  closing and                  cash
       Property                  financing soft costs (1)   Total   expenditures
======================================================================================
<S> <C>
CNL Income Fund X, Ltd.:
  Shoney's -
    Denver, CO                           0       987,679   987,679         62,507
  Jack in the Box -
    Freemont, CA                         0     1,102,766  1,102,766       263,784

CNL Income Fund XI, Ltd.:
  Burger King -
    Philadelphia, PA                     0       818,850   818,850        225,900

CNL Income Fund XII, Ltd.:
  Golden Corral -
    Houston, TX                          0     1,636,643  1,636,643         3,357

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                          0       286,411   286,411              0
  Checkers -
    Richmond, VA                         0       413,288   413,288        136,712
  Denny's -
    Orlando, FL                          0       934,120   934,120         (1,271)

CNL Income Fund XIV, Ltd.:
  Checkers -
    Knoxville, TN                        0       339,031   339,031              0
  Checkers -
    Dallas, TX                           0       356,981   356,981              0
  TGI Friday's -
    Woodridge, NJ (7)                    0     1,510,245  1,510,245       243,288
  Wendy's -
    Woodridge, NJ (7)                    0       672,746   672,746         74,312

CNL Income Fund XV, Ltd.:
  Checkers -
    Knoxville, TN                        0       263,221   263,221              0
  Checkers -
    Leavenworth, KS                      0       259,600   259,600              0
  Checkers -
    Knoxville, TN                        0       288,885   288,885              0
  TGI Friday's -
    Woodridge, NJ (7)                    0     1,510,245  1,510,245       243,288
  Wendy's -
    Woodridge, NJ (7)                    0       672,746   672,746         74,312
</TABLE>


                                                       C-34

<PAGE>

<TABLE>
<CAPTION>
                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES
====================================================================================================================================
                                                                                                              Cost of Properties
                                                                   Selling Price, Net of                    Including Closing and
                                                             Closing Costs and GAAP Adjustments                    Soft Costs
                                                     -------------------------------------------------     ------------------------
                                                                         Purchase                                        Total
                                                       Cash               money    Adjustments                       acquisition
                                                     received   Mortgage mortgage   resulting                        cost, capital
                                                      net of    balance   taken       from                 Original  improvements
                                   Date     Date of  closing    at time  back by   application             mortgage  closing and
       Property                  Acquired    Sale     costs     of sale  program     of GAAP     Total     financing soft costs (1)
====================================================================================================================================
<S> <C>
CNL Income Fund XVI, Ltd.:
  Long John Silver's -
    Appleton, WI                 06/24/95  04/24/96    775,000         0        0            0    775,000          0       613,838
  Checker's -
    Oviedo, FL                   11/14/94  02/28/97    610,384         0        0            0    610,384          0       506,311
</TABLE>


==================================================


                                        Excess
                                     (deficiency)
                                    of property
                                    operating cash
                                    receipts over
                                        cash
       Property             Total   expenditures
==================================================
CNL Income Fund XVI, Ltd.:
  Long John Silver's -
    Appleton, WI           613,838        161,162
  Checker's -
    Oviedo, FL             506,311        104,073



(1)  Amounts  shown do not include pro rata share of original  offering  costs
     or acquisition fees.

(2)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,006,004 in July 2000.

(3)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,106,657 in July 2000.

(4)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.00% per annum and
     provides for a balloon payment of $218,252 in December 2005.

(5)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.00% per annum and provides
     for a balloon payment of $200,324 in December 2005.

(6)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.75% per annum and
     provides for 12 monthly payments of interest only and thereafter, 168 equal
     monthly payments of principal and interest.

(7)  CNL Income Fund XIV,  Ltd.  and CNL Income  Fund XV,  Ltd.  each owned a 50
     percent  interest in Wood-Ridge Real Estate Joint Venture,  which owned two
     properties.  The amounts  presented  for CNL Income Fund XIV,  Ltd. and CNL
     Income Fund XV, Ltd.  represent each  partnership's  50 percent interest in
     the properties owned by Wood-Ridge Real Estate Joint Venture.

(8)  CNL Income Fund II, Ltd. owns a 64 percent interest and CNL Income Fund VI,
     Ltd.  owns a 36  percent  interest  in  this  joint  venture.  The  amounts
     presented  for CNL  Income  Fund II,  Ltd.  and CNL  Income  Fund VI,  Ltd.
     represent each partnership's percent interest in the property owned by Show
     Low Joint Venture.

(9)  CNL Income Fund, Ltd. owns a 50 percent interest in this joint venture.
     The amounts presented represent the partnerships percent interest in the
     property owned by Seventh Avenue Joint Venture.  A third party owns the
     remaining 50 percent interest in this joint venture.

(10) CNL Income Fund VI, Ltd. and CNL Income Fund VII, Ltd. own a 52 percent and
     48 percent interest,  respectively,  in the property in Yuma, Arizona.  The
     amounts  presented  for CNL Income Fund VI,  Ltd.  and CNL Income Fund VII,
     Ltd. represent each partnership's respective interest in the property.

(11) Cash received net of closing costs  includes  $198,000  received as a lease
     termination  fee.

(12) Cash  received  net of closing  costs  includes  $93,885 received as a
     lease  termination  fee.

(13) Cash  received  net  of closing costs includes $120,115 received as a lease
     termination fee.



                                      C-35



                                    EXHIBIT D

                             SUBSCRIPTION AGREEMENT


<PAGE>



                       CNL AMERICAN PROPERTIES FUND, INC.
 -------------------------------------------------------------------------------




                   Up to 34,500,000 Shares -- $10.00 per Share
                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs, Keogh, and Qualified Plans
               (Minimum purchase may be higher in certain states)





===============================================================================

PLEASE READ CAREFULLY this Subscription Agreement and the Notices (on the back
of the Agreement) before completing this document. TO SUBSCRIBE FOR SHARES,
complete and sign, where appropriate, and deliver the Subscription Agreement,
along with your check, to your Registered Representative. YOUR CHECK SHOULD BE
MADE PAYABLE TO:


              SOUTHTRUST ASSET MANAGEMENT COMPANY OF FLORIDA, N.A.

ALL ITEMS ON THE SUBSCRIPTION AGREEMENT MUST BE COMPLETED IN ORDER FOR YOUR
SUBSCRIPTION TO BE PROCESSED.
================================================================================



      Overnight Packages:                Regular Mail Packages:
    Attn: Investor Services              Attn: Investor Services
400 E. South Street, Suite 500            Post Office Box 1033
    Orlando, Florida 32801             Orlando, Florida 32802-1033


                            For Telephone Inquiries:
                              CNL SECURITIES CORP.
                        (407) 422-1574 OR (800) 522-3863


<PAGE>


     CNL AMERICAN PROPERTIES FUND, INC.

- --------------------------------------------------------------------------------

  ---------------INVESTMENT-----------------------------------------------------
1.

This subscription is in the amount of $        for the purchase of
Shares ($10.00 per Share). The minimum initial subscription is 250 Shares
($2,500); 100 Shares ($1,000) for IRA, Keogh and qualified plan accounts (except
in states with higher minimum purchase requirements).

|_| ADDITIONAL PURCHASE |_| REINVESTMENT PLAN - Investor elects to participate
                                                in Plan (See prospectus for
                                                details.)


- ---------------SUBSCRIBER INFORMATION ------------------------------------------
2.
<TABLE>

<S> <C>

Name (1st) _______________________________________________________|_| M |_| F Date of Birth (MM/DD/YY)
Name (2nd) _______________________________________________________|_| M |_| F Date of Birth (MM/DD/YY)

Address _______________________________________________________________________
City __________________________________________State___________ Zip Code________
Custodian Account No.                                Daytime Phone# (___ )______
|_|  U.S. Citizen    |_|  Resident Alien    |_|  Foreign Resident   Country____
|_|  Check if Subscriber is a U.S. citizen residing outside the U.S.       Income Tax Filing State_______________
ALL SUBSCRIBERS:  State of Residence of Subscriber/Plan Beneficiary (required)__________________________

Taxpayer Identification Number:  For most individual taxpayers, it is their
Social Security number.  Note:  If the purchase is in more than one name, the
number should be that of the first person listed.  For IRAs, Keoghs and
qualified plans, enter both the Social Security number and the taxpayer
identification number.
</TABLE>

         Taxpayer ID#  -     Social Security #             -             -
- ---------             -       ---------------------------------------


- ---------------INVESTOR MAILING ADDRESS------------------------------
3.


For the Subscriber of an IRA, Keogh, or qualified plan to receive informational
mailings, please complete if different from address in Section 2.

Name___________________________________________________________________________

Address________________________________________________________________________

City __________________________________________State___________ Zip Code_______

Daytime Phone #(______________)


 --------------- DIRECT DEPOSIT ADDRESS--------------------------------
4.


Investors requesting direct deposit of distribution checks to another
financial institution or mutual fund, please complete below. In no event
will the Company or Affiliates be responsible for any adverse
consequences of direct deposit.
Name___________________________________________________________________________

Address________________________________________________________________________

City __________________________________________State___________ Zip Code_______

Account No. __________________________ Phone #(________)

5. ---------------FORM OF OWNERSHIP--------------------------------------------


(Select only one)
|_|INDIVIDUAL-one signature required (1)
|_|HUSBAND AND WIFE, AS COMMUNITY PROPERTY- two
   signatures required (15)

|_|TENANTS IN COMMON-two signatures required (9)
|_|TENANTS BY THE ENTIRETY-two signatures required (31)
|_|S- CORPORATION (22)
|_|C- CORPORATION (5)
|_|IRA-custodian signature required (23)
|_|SEP-custodian signature required (38)
|_|TAXABLE TRUST (7)
|_|TAX-EXEMPT TRUST (20)
|_|JOINT TENANTS WITH RIGHT OF SURVIVORSHIP-all parties must sign (8)
|_|A MARRIED PERSON/SEPARATE PROPERTY-one signature required (34)
|_|KEOGH (H.R.10)-trustee signature required (24)
|_|CUSTODIAN-custodian signature required (33)
|_|PARTNERSHIP (3)
|_|NON-PROFIT ORGANIZATION (12)
|_|PENSION PLAN-trustee signature(s) required (19)
|_|PROFIT SHARING PLAN-trustee signature(s) required (27)
|_|CUSTODIAN UGMA-STATE of -custodian signature required (16)
|_|CUSTODIAN UTMA-STATE of -custodian signature required (42)
|_|ESTATE-Personal Representative signature required (13)
|_|REVOCABLE GRANTOR TRUST-grantor signature required (25)
|_|IRREVOCABLE TRUST-trustee signature required (21)


|_|   SUBSCRIBER elects to have the Shares covered by this subscription placed
      in a new sponsored IRA account offered by Franklin Bank as custodian. IRA
      documents will be sent to subscriber upon receipt of subscription
      documents. There is no annual fee involved for CNL American Properties
      Fund, Inc. investments.

<PAGE>

6.-------------- SUBSCRIBER SIGNATURES------------------------------------------

If the Subscriber is executing the Subscriber Signature Page, the Subscriber
understands that, BY EXECUTING THIS AGREEMENT A SUBSCRIBER DOES NOT WAIVE ANY
RIGHTS HE MAY HAVE UNDER THE SECURITIES ACT OF 1933 OR THE SECURITIES EXCHANGE
ACT OF 1934 OR UNDER ANY STATE SECURITIES LAW:

<TABLE>
<S>   <C>
X                                                                      X
   -----------------------------------------  -------------------       ----------------------------------------   ----------------
   Signature of 1st Subscriber                Date                      Signature of 2nd Subscriber                Date
</TABLE>



7. -------------- BROKER/DEALER INFORMATION-------------------------------------


Broker/Dealer NASD Firm Name___________________________________________________


 Registered Representative_____________________________________________________


Branch Mail Address____________________________________________________________
<TABLE>
<S>   <C>
City__________________________________________ State_________ Zip Code______  |_|  Please check if new address

Phone #(_______)     Fax #(____)      |_|  Sold CNL before


Shipping Address___________________________ City ___________________State ________ Zip Code____________
</TABLE>

|_|     Telephonic Subscriptions (check here): If the Registered Representative
        and Branch Manager are executing the signature page on behalf of the
        Subscriber, both must sign below. Registered Representatives and Branch
        Managers may not sign on behalf of residents of Florida, Iowa, Maine,
        Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New
        Mexico, North Carolina, Ohio, Oregon, South Dakota, Tennessee, or
        Washington. [NOTE: Not to be executed until Subscriber(s) has (have)
        acknowledged receipt of final prospectus.] Telephonic subscriptions may
        not be completed for IRA accounts.

|_|     Registered Investment Advisor (RIA) (check here): This investment is
        made through the RIA in its capacity as an RIA and not in its capacity
        as a Registered Representative, if applicable. If an owner or principal
        or any member of the RIA firm is an NASD licensed Registered
        Representative affiliated with a Broker/Dealer, the transaction should
        be conducted through that Broker/Dealer, not through the RIA.

 PLEASE READ CAREFULLY THE REVERSE SIDE OF THIS SIGNATURE PAGE AND SUBSCRIPTION
 AGREEMENT BEFORE COMPLETING

<TABLE>
<S>   <C>
X
    ------------------------------------------------------------    -----------------------   -------------------------------------
     Principal, Branch Manager or Other Authorized Signature         Date                      Print or Type Name of Person Signing




X
    ------------------------------------------------------------    -----------------------   -------------------------------------
     Registered Representative/Investment Advisor Signature          Date                      Print or Type Name of Person Signing



- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 Make check payable to :  SOUTHTRUST ASSET MANAGEMENT COMPANY OF FLORIDA, N.A.,
 ESCROW AGENT

 Please remit check and For overnight delivery, please send to:
 subscription document to:
                                                             For Office Use Only

 CNL SECURITIES CORP.                          CNL SECURITIES CORP.
 Attn:  Investor Services                      Attn:  Investor Services
 P. O. Box 1033                                400 E. South Street, Suite 500
 Orlando, FL  32802-1033                       Orlando, FL  32801
 (800) 522-3863                                (407) 422-1574
                                               (800) 522-3863

                                                      Sub. #________________

                                                      Admit Date____________

                                                      Amount________________

                                                      Region________________


<PAGE>

- --------------------------------------------------------------------------------


NOTICE TO ALL INVESTORS:

 (a) The purchase of Shares by an IRA, Keogh, or other tax-qualified plan does
not, by itself, create the plan.

 (b) The Company, in its sole and absolute discretion, may accept or reject the
Subscriber's subscription which if rejected will be promptly returned to the
Subscriber, without interest. Non-U.S. stockholders (as defined in the
Prospectus) will be admitted as stockholders with the approval of the Advisor.

 (c) THE SALE OF SHARES SUBSCRIBED FOR HEREUNDER MAY NOT BE COMPLETED UNTIL AT
LEAST FIVE BUSINESS DAYS AFTER THE DATE THE SUBSCRIBER RECEIVES A FINAL
PROSPECTUS. EXCEPT AS PROVIDED IN THIS NOTICE, THE NOTICE BELOW, AND IN THE
PROSPECTUS, THE SUBSCRIBER WILL NOT BE ENTITLED TO REVOKE OR WITHDRAW HIS
SUBSCRIPTION.



NOTICE TO CALIFORNIA AND FLORIDA RESIDENTS: California and Florida investors
will have the right to withdraw their subscription funds if subscriptions for at
least $2,500,000 have not been accepted by the Company within six months after
the initial offer of Shares of the Company pursuant to the Prospectus and the
Company elects at that time to extend the offering beyond such date. The Company
will promptly notify California and Florida investors if the Company so elects
to extend the offering, and such investors must exercise their right to withdraw
within ten (10) days of such notice by delivering written notice to the Company
of their intention to exercise such right. The subscription funds of withdrawing
California and Florida investors will be promptly returned along with such
investor's pro rata share of interest earned thereon net of any escrow fees
calculated as set forth in the Prospectus and the Escrow Agreement.


NOTICE TO CALIFORNIA RESIDENTS: IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER
OF THIS SECURITY, OR ANY INTEREST THEREIN, OR TO RECEIVE ANY CONSIDERATION
THEREFORE, WITHOUT THE PRIOR WRITTEN CONSENT OF THE COMMISSIONER OF CORPORATIONS
OF THE STATE OF CALIFORNIA, EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.
California investors who do not execute the Subscription Agreement will receive
a confirmation of investment accompanied by a second copy of the final
Prospectus, and will have the opportunity to rescind the investment within ten
(10) days from the date of confirmation.

NOTICE TO NORTH CAROLINA RESIDENTS: By signing this Subscription Agreement,
North Carolina investors acknowledge receipt of the Prospectus and represent
that they meet the suitability standards for North Carolina investors listed in
the Prospectus.

BROKER/DEALER AND FINANCIAL ADVISOR:

By signing this subscription agreement, the signers certify that they recognize
and have complied with their obligations under the NASD's Conduct Rules, and
hereby further certify as follows: (i) a copy of the Prospectus, including the
Subscription Agreement attached thereto as Exhibit C, as amended and/or
supplemented to date, has been delivered to the Subscriber; (ii) they have
discussed such investor's prospective purchase of Shares with such investor and
have advised such investor of all pertinent facts with regard to the liquidity,
valuation, and marketability of the Shares; and (iii) they have reasonable
grounds to believe that the purchase of Shares is a suitable investment for such
investor, that such investor meets the suitability standards applicable to such
investor set forth in the Prospectus and related supplements, if any, that such
investor is legally capable of purchasing such Shares and will not be in
violation of any laws for having engaged in such purchase, and that such
investor is in a financial position to enable such investor to realize the
benefits of such an investment and to suffer any loss that may occur with
respect thereto and will maintain documentation on which the determination was
based for a period of not less than six years; (iv) under penalties of perjury,
(a) the information provided in this Subscription Agreement to the best of our
knowledge and belief is true, correct, and complete, including, but not limited
to, the number shown above as the Subscriber's taxpayer identification number;
(b) to the best of our knowledge and belief, the Subscriber is not subject to
backup withholding either because the Subscriber has not been notified that the
Subscriber is subject to backup withholding as result of failure to report all
interest or dividends or the Internal Revenue Service has notified the
subscriber that the Subscriber is no longer subject to backup withholding under
Section 3406(a)(1)(C) of the Internal Revenue Code of 1986, as amended; and (c)
to the best of our knowledge and belief, the Subscriber is not a nonresident
alien, foreign corporation, foreign trust, or foreign estate for U.S. tax
purposes, and we hereby agree to notify the Company if it comes to the attention
of either of us that the Subscriber becomes such a person within sixty (60) days
of any event giving rise to the Subscriber becoming such a person.

<PAGE>

Franklin Bank, N.A.
- --------------------------------------------------------------------------------

         FRANKLIN BANK, N.A., INDIVIDUAL RETIREMENT ACCOUNT APPLICATION

ACCOUNTHOLDER INFORMATION:            NAME ____________________________________

DISCLAIMER:

           Franklin Bank, N.A. is a national bank, not associated with CNL
Group, Inc. or any CNL entity.  Franklin Bank, N.A. is a custodian for IRAs and
will act in a custodial capacity for all beneficial owners of IRAs.  CNL has no
affiliation with Franklin Bank, N.A.

           It is not reasonable to project the growth of your IRA investments
include assets other than bank time deposits or savings accounts. Therefore,
your final account balance will depend upon many factors - the amount of your
contributions, the amount of time the funds are invested, the earnings and/or
losses from the investments, expenses incurred such as brokerage commissions and
trustee's fees and the overall performance of your investments. We expressly
state that the growth in the value of your IRA cannot be guaranteed or
projected.

SIGNATURES          IMPORTANT:  Please read before signing.
                    I understand the eligibility requirements for the type of
                    IRA deposit I am making and I state that I do qualify to
                    make the deposit. I understand that the terms and conditions
                    which apply to the Individual Retirement Account are
                    contained in this Application and Form 5305A (which will be
                    provided within 10 days of our receipt of this application).
                    I agree to be bound by those terms and conditions. I
                    understand that I will not be required to pay an annual fee
                    as long as all investments in this IRA are sponsored by a
                    CNL entity. Within seven (7) days from the date I establish
                    the Individual Retirement Account I may revoke it without
                    penalty by mailing or delivering a written notice to the
                    Custodian.

                    I assume complete responsibility for:

                    1. Determining that I am eligible for an IRA each year I
                    make a contribution.
                    2. Insuring that all contributions I make are within the
                    limits set forth by the tax laws.
                    3. The tax consequences of any contribution (including
                    rollover contributions) and distributions.

           Signature _______________________________________________
                             Accountholder

<TABLE>
<S>   <C>
                             -----------------------------------------------                    -----------------------------------
                             Authorized Signature Trustee                                        Date
</TABLE>

DESIGNATION OF
BENEFICIARY(IES):            I designate the individual(s) named below as my
                             primary and contingent Beneficiary(ies) of the IRA.
                             I revoke all prior IRA Beneficiary designations, if
                             any, made by me. I understand that I may change or
                             add Beneficiaries at any time by completing and
                             delivering the proper form to the Custodian. (If
                             you wish to name more than one Beneficiary, attach
                             a list of each Beneficiary's name, social security
                             number, relationship to you and percentage share in
                             this IRA.) If any primary or contingent Beneficiary
                             dies before me, his or her interest and the
                             interest of his or her heirs shall terminate
                             completely, and the percentage share of any
                             remaining Beneficiary(ies) shall be increased on a
                             pro rata basis.

Primary             The following individual(s) shall be my Primary
Beneficiary(ies):

<TABLE>
<S>   <C>
                    Name_____________________________________________________________              Social Security #_______________
                    Address___________________________________________________________             Date of Birth__________  Share__
                    __________________________________________________________________             Relationship____________________


Contingent If none of the Primary Beneficiaries survive me, the following individual(s) shall be my Beneficiary(ies):
Beneficiary(ies)
                    Name_____________________________________________________________              Social Security #________________
                    Address___________________________________________________________             Date of Birth__________  Share___
                    __________________________________________________________________             Relationship_____________________
</TABLE>
Spousal Consent
                    I am the spouse of IRA accountholder named above. I agree to
                    my spouse's naming of a primary Beneficiary other than
                    myself. I acknowledge that I have received a fair and
                    reasonable disclosure of my spouse's property and financial
                    obligation. I also acknowledge that I shall have no claim
                    whatsoever against the Custodian for any payments to my
                    spouse's Beneficiary(ies).

<TABLE>
<S>   <C>
                    ------------------------------------------------------------------             --------------------------------
                    Spouse's Signature                                                             Date
</TABLE>
 ------------------------------------------------------------------------------
              Custodial Services P.O. Box 7090 Troy, MI 48007-7090
                                 1-800-344-0667


<PAGE>

                               INVESTMENT OPTIONS:

|_|        I would like to receive information regarding mutual fund
           investments.

|_|        I would like to receive information regarding money market accounts.

Note:  Franklin Bank, N.A. may consider other investment options for your IRA.
Please provide the following information on your options.

Fund Name_____________________________________________________________________

Sponsor Name__________________________________________________________________

Address_______________________________________________________________________

Account No._________________________________Telephone #_______________________


Registered Representative information:

Registered Representative's Name_______________________________________________

Company________________________________________________________________________

Address________________________________________________________________________

Telephone #____________________________________________________________________


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 35. Financial Statements and Exhibits.

         (a)      Financial Statements:

         The following financial statements are included in the Prospectus.

              (1)      Pro Forma  Consolidated  Balance Sheet as of December 31,
                       1997

              (2)      Pro Forma Consolidated Statement of Earnings for the year
                       ended December 31, 1997

              (3)      Pro Forma Consolidated Statement of Earnings for the year
                       ended December 31, 1997

              (4)      Notes to Pro Forma Consolidated  Financial Statements for
                       the year ended December 31, 1997

              (5)      Report of Independent Accountants

              (6)      Consolidated  Balance  Sheets as of December 31, 1997 and
                       1996

              (7)      Consolidated  Statements  of Earnings for the years ended
                       December 31, 1997, 1996 and 1995

              (8)      Consolidated  Statements of Stockholders'  Equity for the
                       years ended December 31, 1997, 1996 and 1995

              (9)      Consolidated Statements of Cash Flows for the years ended
                       December 31, 1997, 1996 and 1995

              (10)     Notes to Consolidated  Financial Statements for the years
                       ended December 31, 1997, 1996 and 1995

              (11)     Schedule III - Real Estate and  Accumulated  Depreciation
                       as of December 31, 1997

              (12)     Notes  to  Schedule  III - Real  Estate  and  Accumulated
                       Depreciation as of December 31, 1997

              (13)     Schedule  IV -  Mortgage  Loans  on  Real  Estate  as  of
                       December 31, 1997

              (14)     Notes to Schedule  IV - Mortgage  Loans on Real Estate as
                       of December 31, 1997

              (b)      Exhibits:

              1.1      Form of Managing Dealer Agreement (Previously filed.)

              1.2      Form  of  Participating   Broker  Agreement   (Previously
                       filed.)



                                                       II-1

<PAGE>



              3.1      CNL American  Properties  Fund, Inc. Amended and Restated
                       Articles of  Incorporation  (Previously  filed as Exhibit
                       3.4 to the  Registrant's  Registration  Statement on Form
                       S-11  (Registration  No. 33-78790) (the "1995 Form S-11")
                       and incorporated herein by reference.)(1)

              3.2      CNL American  Properties  Fund, Inc. Amended and Restated
                       Bylaws (Previously filed.)

              3.3      CNL American  Properties Fund, Inc. Articles of Amendment
                       dated May 8, 1997 (Previously filed as Exhibit 3.3 to the
                       Registrant's   Registration   Statement   on  Form   S-11
                       (Registration  No.  333-15411) (the "1997 Form S-11") and
                       incorporated herein by reference.)(1)

              4.1      CNL American  Properties  Fund, Inc. Amended and Restated
                       Articles of  Incorporation  (Previously  filed as Exhibit
                       3.4 to the 1995  Form  S-11 and  incorporated  herein  by
                       reference.)

              4.2      CNL American  Properties  Fund, Inc.  Bylaws  (Previously
                       filed  as   Exhibit   3.5  to  the  1995  Form  S-11  and
                       incorporated herein by reference.)

              4.3      CNL American  Properties Fund, Inc. Articles of Amendment
                       dated May 8, 1997 (Previously filed as Exhibit 3.3 to the
                       1997 Form S-11 and incorporated herein by reference.)

              4.4      Form  of  Amended  Reinvestment  Plan  (Included  in  the
                       Prospectus  as  Exhibit  A  and  incorporated  herein  by
                       reference.)

              4.5      Form of Stock  Certificate  (Previously  filed as Exhibit
                       4.5 to the 1995  Form  S-11 and  incorporated  herein  by
                       reference.)(1)

              5.1      Opinion  of Shaw  Pittman  Potts &  Trowbridge  as to the
                       legality  of  the  securities  being  registered  by  CNL
                       American Properties Fund, Inc (Previously filed.)

              8.1      Opinion  of Shaw  Pittman  Potts &  Trowbridge  regarding
                       certain  material  tax issues  relating  to CNL  American
                       Properties Fund, Inc (Previously filed.)

              10.1     Form of Escrow Agreement between CNL American  Properties
                       Fund,  Inc. and SouthTrust  Asset  Management  Company of
                       Florida, N.A. (Previously filed.)

              10.2     Advisory Agreement  (Previously filed as Exhibit 10.10 to
                       the  1997   Form   S-11  and   incorporated   herein   by
                       reference.)(1)

              10.3     Form of  Joint  Venture  Agreement  (Previously  filed as
                       Exhibit  10.3 to the  1997  Form  S-11  and  incorporated
                       herein by reference.)(1)

              10.4     Form of  Indemnification  and Put  Agreement  (Previously
                       filed  as  Exhibit   10.4  to  the  1997  Form  S-11  and
                       incorporated herein by reference.)(1)

              10.5     Form of Unconditional Guaranty of Payment and Performance
                       (Previously  filed as Exhibit  10.5 to the 1997 Form S-11
                       and incorporated herein by reference.)(1)

              10.6     Form of Purchase  Agreement  (Previously filed as Exhibit
                       10.6 to the 1997  Form  S-11 and  incorporated  herein by
                       reference.)(1)


                                                       II-2

<PAGE>



             10.7     Form  of  Lease   Agreement   including   Rent   Addendum,
                      Construction  Addendum and Memorandum of Lease (Previously
                      filed  as   Exhibit   10.7  to  the  1997  Form  S-11  and
                      incorporated herein by reference.)(1)

             10.8     Form of  Reinvestment  Plan (Included in the Prospectus as
                      Exhibit A and incorporated herein by reference.)

             10.9     Form of  Indemnification  Agreement  dated as of April 18,
                      1995 between CNL American  Properties  Fund, Inc. and each
                      of James M.  Seneff,  Jr.,  Robert A.  Bourne,  G. Richard
                      Hostetter,  J. Joseph Kruse,  Richard C. Huseman,  John T.
                      Walker,  Jeanne  A.  Wall,  Lynn  E.  Rose  and  Edgar  J.
                      McDougall,  dated  as of  January  27,  1997  between  CNL
                      American  Properties  Fund, Inc. and Steven D. Shackelford
                      and dated as of  February  18, 1998  between CNL  American
                      Properties Fund, Inc. and Curtis B. McWilliams (Previously
                      filed  as   Exhibit   10.9  to  the  1997  Form  S-11  and
                      incorporated herein by reference.)(1)

              10.10    Advisory Agreement dated April 20, 1998 (Filed herewith.)

              23.1     Consent of  Coopers & Lybrand  L.L.P.,  Certified  Public
                       Accountants, dated April 23, 1998 (Filed herewith.)

              23.2     Consent of Shaw Pittman Potts & Trowbridge  (Contained in
                       its opinion filed as Exhibit 5.1 and incorporated  herein
                       by reference.)

- ------------------------------------

(1)       Previously filed in connection with state filings only.

                                                       II-3

<PAGE>




                                    TABLE VI
                      ACQUISITION OF PROPERTIES BY PROGRAMS

              Table VI presents  information  concerning the acquisition of real
properties  by  the  public  real  estate  limited  partnerships   sponsored  by
Affiliates of the Company through  December 31, 1997. The  information  includes
the gross  leasable  space or number  of units and total  square  feet of units,
dates of purchase, locations, cash down payment and contract purchase price plus
acquisition fee. This information is intended to assist the prospective investor
in evaluating the terms involved in acquisitions by such prior programs.






                                    TABLE VI
                     ACQUISITIONS OF PROPERTIES BY PROGRAMS



<TABLE>
<CAPTION>

                                     CNL Income           CNL Income           CNL Income           CNL Income
                                       Fund,               Fund II,             Fund III,            Fund IV,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------            ---------
                                      (Note 2)             (Note 3)             (Note 4)             (Note 5)

<S> <C>
                                                         AL,AZ,CO,FL,         AZ,CA,CO,FL,         AL,DC,FL,GA,
                                                         GA,IL,IN,LA,         GA,IA,IL,IN,         IL,IN,KS,MA,
                                    AL,AZ,CA,FL,         MI,MN,MO,NC,         KS,KY,MD,MI,         MD,MI,MS,NC,
                                    GA,LA,MD,OK,         NM,OH,TX,WA,         MN,MO,NC,NE,         OH,PA,TN,TX,
Locations                           PA,TX,VA,WA          WY                   OK,TX                VA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          22 units             47 units             35 units             45 units
  total square feet
  of units                            80,314 s/f          177,585 s/f          150,803 s/f          159,196 s/f


Dates of purchase                      6/17/86 -             2/11/87-            10/04/87-             6/24/88-
                                        12/31/97             12/31/97             12/31/97             12/31/96


Cash down payment (Note 1)           $13,435,137          $25,819,657          $21,613,636          $27,611,441


Contract purchase price
  plus acquisition fee               $13,361,435          $25,664,306          $21,493,587          $27,506,106


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                             73,702              155,351              120,049              105,335
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $13,435,137          $25,819,657          $21,613,636          $27,611,441
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 1:  This amount  was  derived  from capital  contributions or proceeds from
         partners  or  shareholders,   respectively,   and  net  sales  proceeds
         reinvested in other properties.

Note 2:  The  partnership  owns  a 50% interest in three separate joint ventures
         which each own a restaurant property. In addition, the partnership owns
         a 12.17% interest in one restaurant property held as  tenants-in-common
         with affiliates.

Note 3:  The  partnership  owns a  49%, 50%  and  64% interest in three separate
         joint  ventures.  Each joint venture owns one restaurant  property.  In
         addition,  the partnership  owns a 33.87%, a 57.77%, a 47% and a 37.01%
         interest   in   four   restaurant   properties   held   separately   as
         tenants-in-common with affiliates.

Note 4:  The  partnership  owns  a  73.4%  and 69.07%  interest in two  separate
         joint  ventures.  Each joint venture owns one restaurant  property.  In
         addition,  the  partnership  owns a 32.77% and a 9.84%  interest in two
         restaurant   properties  held  separately  as  tenants-in-common   with
         affiliates.

Note 5:  The  partnership  owns  a 51%, 26.6%, 57%, 96.1% and 68.87% interest in
         five separate  joint  ventures.  Each joint venture owns one restaurant
         property.  In addition,  the partnership  owns a 53.68% interest in one
         restaurant property held as tenants-in-common with affiliates.



<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                       Fund V,             Fund VI,             Fund VII,           Fund VIII,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------           ----------
                                      (Note 6)             (Note 7)             (Note 8)             (Note 9)
<S> <C>
                                                         AR,AZ,FL,GA,
                                                         IL,IN,MA,MI,
                                    AZ,FL,GA,IL,         MN,NC,NE,NM,         AZ,CO,FL,GA,
                                    IN,MI,NH,NY,         NY,OH,OK,PA,         IN,LA,MI,MN,         AZ,FL,IN,LA,
                                    OH,SC,TN,TX,         TN,TX,VA,WA,         NC,OH,SC,TN,         MI,MN,NC,NY,
Locations                           UT,WA                WY                   TX,UT,WA             OH,TN,TX,VA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          34 units             51 units             49 units             42 units
  total square feet
  of units                           138,772 s/f          204,102 s/f          184,412 s/f          179,885 s/f


Dates of purchase                       2/06/89-             7/13/89-             3/30/90-             9/13/90-
                                        12/31/97             12/31/97             12/31/97              5/31/96


Cash down payment (Note 1)           $25,895,084          $37,206,257          $30,416,598          $31,985,071


Contract purchase price
  plus acquisition fee               $25,509,682          $36,669,140          $29,745,103          $31,450,507


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            385,402              537,117              671,495              534,564
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $25,895,084          $37,206,257          $30,416,598          $31,985,071
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 6:  The  partnership  owns  a 43%, 49% and 66.5% interest in three separate
         joint  ventures.  Each joint venture owns one restaurant  property.  In
         addition,  the  partnership  owns a 42.23% and a 27.78% interest in two
         restaurant   properties  held  separately  as  tenants-in-common   with
         affiliates.

Note 7:  The  partnership  owns a  3.9%,  14.5%,  36%  and  a 66.14% interest in
         four separate  joint  ventures.  Each joint venture owns one restaurant
         property.  In addition,  the partnership  owns a 51.67%, a 17.93% and a
         23.04%  interest in three  restaurant  properties  held  separately  as
         tenants-in-common with affiliates.

Note 8:  The  partnership  owns  a 51%, 83.3%,  4.79%,  18%, and 79% interest in
         five separate joint  ventures.  Four of the joint ventures each own one
         restaurant  property and the other joint  venture  owns six  restaurant
         properties.  In addition,  the partnership  owns a 48.33%,  a 53% and a
         35.64%  interest in three  restaurant  properties  held  separately  as
         tenants-in-common with affiliates.

Note 9:  The  partnership  owns  a  85.5%,  87.68%,  36.8% and a 12% interest in
         four separate joint ventures.  Three of the joint ventures each own one
         restaurant  property and the other joint  venture  owns six  restaurant
         properties.


<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)


<TABLE>
<CAPTION>



                                     CNL Income           CNL Income           CNL Income           CNL Income
                                      Fund IX,              Fund X,             Fund XI,             Fund XII,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------           ----------
                                     (Note 10)            (Note 11)            (Note 12)            (Note 13)
<S> <C>
                                                                              AL,AZ,CA,CO,
                                    AL,CO,FL,GA,         AL,CA,CO,FL,         CT,FL,KS,LA,
                                    IL,IN,LA,MI,         ID,IL,LA,MI,         MA,MI,MS,NC,         AL,AZ,CA,FL,
                                    MN,MS,NC,NH,         MO,MT,NC,NH,         NH,NM,OH,OK,         GA,LA,MO,MS,
                                    NY,OH,SC,TN,         NM,NY,OH,PA,         PA,SC,TX,VA,         NC,NM,OH,SC,
Locations                           TX                   SC,TN,TX             WA                   TN,TX,WA

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          43 units             51 units             40 units             49 units
  total square feet
  of units                           185,636 s/f          214,433 s/f          176,062 s/f          206,865 s/f


Dates of purchase                       5/31/91-            10/01/91-             5/18/92-            11/20/92-
                                         7/16/97             12/31/97              1/28/97              5/31/96


Cash down payment (Note 1)           $32,812,908          $37,444,525          $36,245,591          $40,840,795


Contract purchase price
  plus acquisition fee               $32,068,289          $36,735,362          $35,644,633          $40,339,796


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            744,619              709,163              600,958              500,999
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $32,812,908          $37,444,525          $36,245,591          $40,840,795
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 10: The  partnership  owns  a  50%,  45.2%  and  27.3%  interest  in  three
         separate joint ventures.  One of the joint ventures owns one restaurant
         property and the other two joint ventures own six restaurant properties
         each.  In  addition,  the  partnership  owns a 67.23%  interest  in one
         restaurant property held as tenants-in-common with an affiliate.

Note 11: The  partnership  owns  a  50%, 88.3%,  40.95%  and 10.5%  interest  in
         four  separate  joint  ventures.  Three of the joint  ventures  own one
         restaurant   property  each  and  the  other  joint  venture  owns  six
         restaurant properties. In addition, the partnership owns a 13.37% and a
         6.69%  interest  in  two  restaurant   properties  held  separately  as
         tenants-in-common with affiliates.

Note 12: The   partnership   owns  a 62.2%,  77.33%,  85%  and 76.6% interest in
         four separate  joint  ventures.  Each joint venture owns one restaurant
         property.  In addition,  the  partnership  owns a 72.5% interest in one
         restaurant property held as tenants-in-common with an affiliate.

Note 13: The  partnership  owns  a  31.13%,  59.05%,  18.61% and 88% interest in
         four separate  joint  ventures.  Each joint venture owns one restaurant
         property.


<PAGE>



TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)



<TABLE>
<CAPTION>


                                     CNL Income           CNL Income           CNL Income           CNL Income
                                     Fund XIII,            Fund XIV,            Fund XV,             Fund XVI,
                                        Ltd.                 Ltd.                 Ltd.                 Ltd.
                                     ----------           ----------           ----------           ----------
                                     (Note 14)            (Note 15)            (Note 16)            (Note 17)
<S> <C>

                                    AL,AR,AZ,CA,         AL,AZ,CO,FL,         AL,CA,FL,GA,         AZ,CA,CO,DC,
                                    CO,FL,GA,IN,         GA,KS,LA,MN,         KS,KY,MN,MO,         FL,GA,ID,IN,
                                    KS,LA,MD,NC,         MO,MS,NC,NJ,         MS,NC,NJ,NM,         KS,MN,MO,NC,
                                    OH,PA,SC,TN,         NV,OH,SC,TN,         OH,OK,PA,SC,         NM,NV,OH,TN,
Locations                           TX,VA                TX,VA                TN,TX,VA             TX,UT,WI

Type of property                     Restaurants          Restaurants          Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                          50 units             63 units             54 units             44 units
  total square feet
  of units                           167,286 s/f          186,809 s/f          166,249 s/f          169,867 s/f


Dates of purchase                       5/18/93-             9/27/93-             4/28/94-            10/21/94-
                                        12/31/97              9/16/97              1/10/97             10/04/96


Cash down payment (Note 1)           $36,388,084          $42,514,292          $38,227,474          $40,197,565


Contract purchase price
  plus acquisition fee               $36,019,958          $42,084,636          $37,834,633          $39,805,020


Other cash expenditures
  expensed                                    -                    -                    -                    -


Other cash expenditures
  capitalized                            368,126              429,656              392,841              392,545
                                     -----------          -----------          -----------          -----------

Total acquisition cost
  (Note 1)                           $36,388,084          $42,514,292          $38,227,474          $40,197,565
                                     ===========          ===========          ===========          ===========

</TABLE>


Note 14: The  partnership  owns  a  50% and a 28% interest in two separate joint
         ventures. Each joint venture owns one restaurant property. In addition,
         the Partnership  owns a 66.13%, a 63.03% and a 47.83% interest in three
         restaurant   properties  held  separately  as  tenants-in-common   with
         affiliates.

Note 15: The  partnership  owns  a  50%  interest in two separate joint ventures
         and a 72% and a 39.94% interest in two additional joint ventures. Three
         of the joint  ventures each own one  restaurant  property and the other
         joint venture owns six restaurant properties.

Note 16: The  partnership  owns  a  50%  interest  in a joint venture which owns
         six restaurant  properties.  In addition, the partnership owns a 15.02%
         interest in one  restaurant  property  held as  tenants-in-common  with
         affiliates.

Note 17: The  partnership  owns  a  80.27%  interest in one restaurant  property
         held as tenants-in-common with an affiliate.



<PAGE>


TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)





                                      CNL Income           CNL Income
                                      Fund XVII,           Fund XVIII,
                                         Ltd.                 Ltd.
                                      ----------           -----------
                                      (Note 18)

                               
                               
                               
                               
                               
                               
                                     CA,FL,GA,IL,         CA,GA,KY,MD,
                                     IN,MI,NC,NV,         MN,NC,NV,OH,
Locations                            OH,SC,TN,TX          TN,TX

Type of property                      Restaurants          Restaurants

Gross leasable space
  (sq. ft.) or number
  of units and                           28 units             22 units
  total square feet
  of units                            115,894 s/f          116,381 s/f


Dates of purchase                      12/20/95 -           12/27/96 -
                                          9/16/97             12/31/97


Cash down payment (Note 1)            $24,626,300          $27,484,404


Contract purchase price
  plus acquisition fee                $24,591,264          $27,411,371


Other cash expenditures
  expensed                                    -                    -


Other cash expenditures
  capitalized                              35,036               73,033
                                      -----------          -----------

Total acquisition cost
  (Note 1)                            $24,626,300          $27,484,404
                                      ===========          ===========




Note 18: The  partnership  owns  an  80%,  a  21% and a 60.06% interest in three
         separate  joint  ventures.  Each  joint  venture  owns  one  restaurant
         property. In addition,  the partnership owns a 19.73%, 27.5% and 36.97%
         interest   in  three   restaurant   properties   held   separately   as
         tenants-in-common with affiliates.


<PAGE>


<PAGE>



                                   SIGNATURES


              Pursuant to the  requirements  of the  Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for  filing on Form S-11 and has duly  caused  this  Post-
Effective  Amendment  No. 1 to the  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly  authorized,  in the City of Orlando,
State of Florida, on the 20th day of April, 1998.

                                           CNL AMERICAN PROPERTIES FUND, INC.
                                           (Registrant)


                                           By: /s/ James M. Seneff, Jr.
                                               JAMES M. SENEFF, JR.,
                                               Chairman of the Board and
                                               Chief Executive Officer

                                      II-5

<PAGE>



              Pursuant to the  requirements  of the Securities Act of 1933, this
Post-Effective  Amendment  No. 1 to the  Registration  Statement has been signed
below by the following persons in the capacities and on the dates indicated.


      Signature                          Title                  Date
      ---------                          -----                  ----



/s/ James M. Seneff, Jr.      Chairman of the Board and      April 20, 1998
JAMES M. SENEFF, JR.          Chief Executive Officer
                              (Principal Executive Officer)



/s/ Robert A. Bourne          Director and President         April 20, 1998
ROBERT A. BOURNE



/s/ Steven D. Shackelford     Chief Financial Officer        April 20, 1998
STEVEN D. SHACKELFORD         (Principal Financial  and
                              Accounting Officer)



/s/ G. Richard Hostetter      Independent Director           April 20, 1998
G. RICHARD HOSTETTER



/s/ J. Joseph Kruse           Independent Director           April 20, 1998
J. JOSEPH KRUSE



/s/ Richard C. Huseman        Independent Director           April 20, 1998
RICHARD C. HUSEMAN



                                      II-6

<PAGE>



                                  EXHIBIT INDEX

Exhibits

1.1      Form of Managing Dealer Agreement (Previously filed.)

1.2      Form of Participating Broker Agreement (Previously filed.)

3.1      CNL American  Properties  Fund, Inc.  Amended and Restated  Articles of
         Incorporation  (Previously  filed as  Exhibit  3.4 to the  Registrant's
         Registration  Statement on Form S- 11 (Registration  No. 33-78790) (the
         "1995 Form S-11") and incorporated herein by reference.)(1)

3.2      CNL  American   Properties  Fund,  Inc.  Amended  and  Restated  Bylaws
         (Previously filed.)

3.3      CNL American  Properties Fund, Inc.  Articles of Amendment dated May 8,
         1997 (Previously filed as Exhibit 3.3 to the Registrant's  Registration
         Statement on Form S- 11  (Registration  No.  333-15411) (the "1997 Form
         S-11") and incorporated herein by reference.)(1)

4.1      CNL American  Properties  Fund, Inc.  Amended and Restated  Articles of
         Incorporation  (Previously  filed as Exhibit  3.4 to the 1995 Form S-11
         and incorporated herein by reference.)

4.2      CNL American  Properties Fund, Inc. Bylaws (Previously filed as Exhibit
         3.5 to the 1995 Form S-11 and incorporated herein by reference.)

4.3      CNL American  Properties Fund, Inc.  Articles of Amendment dated May 8,
         1997  (Previously  filed  as  Exhibit  3.3 to the  1997  Form  S-11 and
         incorporated herein by reference.)

4.4      Form of  Amended  Reinvestment  Plan  (Included  in the  Prospectus  as
         Exhibit A and incorporated herein by reference.)

4.5      Form of Stock Certificate  (Previously filed as Exhibit 4.5 to the 1995
         Form S-11 and incorporated herein by reference.)(1)

5.1      Opinion of Shaw Pittman  Potts &  Trowbridge  as to the legality of the
         securities  being  registered  by CNL  American  Properties  Fund,  Inc
         (Previously filed.)

8.1      Opinion of Shaw, Pittman, Potts & Trowbridge regarding certain material
         tax issues  relating to CNL American  Properties  Fund, Inc (Previously
         filed.)

10.1     Form of Escrow Agreement between CNL American Properties Fund, Inc. and
         SouthTrust  Asset  Management  Company  of  Florida,  N.A.  (Previously
         filed.)

10.2     Advisory Agreement  (Previously filed as Exhibit 10.10 to the 1997 Form
         S-11 and incorporated herein by reference.)(1)


<PAGE>



10.3     Form of Joint Venture  Agreement  (Previously  filed as Exhibit 10.3 to
         the 1997 Form S-11 and incorporated herein by reference.)(1)

10.4     Form of Indemnification and Put Agreement  (Previously filed as Exhibit
         10.4 to the 1997 Form S-11 and incorporated herein by reference.)(1)

10.5     Form of Unconditional  Guaranty of Payment and Performance  (Previously
         filed as Exhibit 10.5 to the 1997 Form S-11 and incorporated  herein by
         reference.)(1)

10.6     Form of Purchase  Agreement  (Previously  filed as Exhibit  10.6 to the
         1997 Form S-11 and incorporated herein by reference.)(1)

10.7     Form of Lease Agreement including Rent Addendum,  Construction Addendum
         and Memorandum of Lease  (Previously  filed as Exhibit 10.7 to the 1997
         Form S-11 and incorporated herein by reference.)(1)

10.8     Form of Reinvestment  Plan (Included in the Prospectus as Exhibit A and
         incorporated herein by reference.)

10.9     Form of  Indemnification  Agreement  dated as of April 18, 1995 between
         CNL American  Properties  Fund, Inc. and each of James M. Seneff,  Jr.,
         Robert A. Bourne,  G. Richard  Hostetter,  J. Joseph Kruse,  Richard C.
         Huseman,  John T.  Walker,  Jeanne A.  Wall,  Lynn E. Rose and Edgar J.
         McDougall, dated as of January 27, 1997 between CNL American Properties
         Fund, Inc. and Steven D.  Shackelford and dated as of February 18, 1998
         between CNL American  Properties  Fund,  Inc. and Curtis B.  McWilliams
         (Previously   filed  as  Exhibit   10.9  to  the  1997  Form  S-11  and
         incorporated herein by reference.)(1)

10.10    Advisory Agreement dated April 20, 1998 (Filed herewith.)

23.1     Consent  of Coopers & Lybrand  L.L.P.,  Certified  Public  Accountants,
         dated April 23, 1998 (Filed herewith.)

23.2     Consent of Shaw, Pittman,  Potts & Trowbridge (Contained in its opinion
         filed as Exhibit 5.1 and incorporated herein by reference.)

- ------------------------------------


(1)      Previously filed in connection with state filings only.


<PAGE>



                                  EXHIBIT 10.10

                               Advisory Agreement

                              dated April 20, 1998


<PAGE>




                               ADVISORY AGREEMENT

         THIS  ADVISORY  AGREEMENT,  dated as of April 20, 1998,  is between CNL
AMERICAN  PROPERTIES FUND,  INC., a corporation  organized under the laws of the
State of Maryland (the  "Company")  and CNL FUND  ADVISORS,  INC., a corporation
organized under the laws of the State of Florida (the "Advisor").

                               W I T N E S S E T H

         WHEREAS, the Company desires to avail itself of the experience, sources
of  information,  advice,  assistance  and certain  facilities  available to the
Advisor  and to have the  Advisor  undertake  the  duties  and  responsibilities
hereinafter  set forth,  on behalf of, and  subject to the  supervision  of, the
Board of Directors of the Company all as provided herein; and

         WHEREAS,  the Advisor is willing to undertake to render such  services,
subject  to the  supervision  of the  Board  of  Directors,  on  the  terms  and
conditions hereinafter set forth;

         NOW,  THEREFORE,  in  consideration  of the foregoing and of the mutual
covenants and agreements contained herein, the parties hereto agree as follows:

         (1) Definitions.  As used in this Advisory Agreement (the "Agreement"),
the following terms have the definitions hereinafter indicated:

         Acquisition Expenses. Any and all expenses incurred by the Company, the
Advisor,  or any  Affiliate  of  either  in  connection  with the  selection  or
acquisition of any Property or the making of any mortgage  loan,  whether or not
acquired,  including,  without limitation,  legal fees and expenses,  travel and
communications expenses,  costs of appraisals,  nonrefundable option payments on
property not acquired, accounting fees and expenses, and title insurance.

         Acquisition  Fees.  Any and all  fees  and  commissions,  exclusive  of
Acquisition Expenses, paid by any person or entity to any other person or entity
(including any fees or commissions paid by or to any Affiliate of the Company or
the Advisor) in  connection  with making or  investing in mortgage  loans or the
purchase,   development  or  construction  of  a  property,  including,  without
limitation, real estate commissions,  acquisition fees, finder's fees, selection
fees,  development  fees,   construction  fees,  nonrecurring  management  fees,
consulting  fees,  loan  fees,  points,  or any other fees or  commissions  of a
similar nature. Excluded shall be development fees and construction fees paid to
any  person or entity no  affiliated  with the  Advisor in  connection  with the
actual development and construction of any property.

         Advisor. CNL Fund Advisors, Inc., a Florida corporation,  any successor
advisor to the Company, or any person or entity to which CNL Fund Advisors, Inc.
or any successor advisor subcontracts substantially all of its functions.

         Affiliate   or   Affiliated.   As  to  any   individual,   corporation,
partnership,  trust or other  association  (other than the Excess Shares Trust),
(i)  any  Person  or  entity  directly  or  indirectly;   through  one  or  more
intermediaries controlling,  controlled by, or under common control with another
person or entity;  (ii) any Person or entity,  directly or indirectly  owning or
controlling



<PAGE>



ten percent (10%) or more of the outstanding voting securities of another Person
or entity;  (iii) any officer,  director,  partner, or trustee of such Person or
entity;  (iv) any Person ten percent (10%) or more of whose  outstanding  voting
securities are directly or indirectly owned, controlled,  or held, with power to
vote,  by such  other  Person;  and (v) if such  other  Person  or  entity is an
officer,  director,  partner,  or trustee  of a Person or entity,  the Person or
entity for which such Person or entity acts in any such capacity.

         Appraised Value. Value according to an appraisal made by an Independent
Appraiser.

         Articles of Incorporation. The Articles of Incorporation of the Company
under Title 2 of the Corporations and Associations Article of the Annotated Code
of Maryland, as amended from time to time.

         Asset  Management Fee. The Asset Management Fee as defined in Paragraph
9(a).

         Average Invested  Assets.  For a specified  period,  the average of the
aggregate  book  value  of the  assets  of the  Company  invested,  directly  or
indirectly,  in Properties and Loans secured by real estate before  reserves for
depreciation or bad debts or other similar non-cash reserves, computed by taking
the average of such values at the end of each month during such period.

         Board of Directors or Board. The persons holding such office, as of any
particular time,  under the Articles of  Incorporation  of the Company,  whether
they be the Directors named therein or additional or successor Directors.

         Bylaws. The bylaws of the Company,  as the same are in effect from time
to time.

         Cash from  Financings.  Net cash proceeds  realized by the Company from
the financing of Company Property,  the refinancing of any Company indebtedness,
or from the Company's Secured Equipment Leases.

         Cash from Sales.  Net cash  proceeds  realized by the Company  from the
sale,  exchange or other  disposition  of any of its assets,  including  Secured
Equipment  Leases,  after  deduction  of all  expenses  incurred  in  connection
therewith. Cash from Sales shall not include Cash from Financings.

         Cash from  Sales and  Financings.  The total sum of Cash from Sales and
Cash from Financings.

         Cause.  With  respect  to the  termination  of this  Agreement,  fraud,
criminal conduct, willful misconduct or willful or negligent breach of fiduciary
duty by the Advisor,  breach of this  Agreement,  a default by the Sponsor under
the guarantee by the Sponsor to the Company or the bankruptcy of the Sponsor.

         Change of Control.  A change of control of the Company of such a nature
that would be required to be reported in response to the disclosure requirements
of Schedule 14A of Regulation 14A promulgated under the Securities  Exchange Act
of 1934, as amended,  as enacted and in force on the date hereof (the  "Exchange
Act"),   whether  or  not  the  Company  is  then  subject  to  such   reporting
requirements;  provided,  however, that, without limitation, a change of control
shall

                                                        -2-

<PAGE>



be deemed to have  occurred if: (i) any "person"  (within the meaning of Section
13(d) of the Exchange Act) is or becomes the "beneficial owner" (as that term is
defined in Rule  13d-3,  as enacted and in force on the date  hereof,  under the
Exchange  Act) of  securities  of the Company  representing  8.5% or more of the
combined voting power of the Company's  securities then outstanding;  (ii) there
occurs a merger,  consolidation or other  reorganization of the Company which is
not  approved by the Board of  Directors  of the  Company;  (iii) there occurs a
sale, exchange, transfer or other disposition of substantially all of the assets
of the Company to another entity, which disposition is not approved by the Board
of Directors of the Company; or (iv) there occurs a contested proxy solicitation
of the Stockholders of the Company that results in the contesting party electing
candidates  to a  majority  of the  Board of  Directors'  positions  next up for
election.

         Code.  Internal  Revenue Code of 1986, as amended from time to time, or
any successor statute thereto. Reference to any provision of the Code shall mean
such  provision as in effect from time to time, as the same may be amended,  and
any successor provision thereto, as interpreted by any applicable regulations as
in effect from time to time.

         Company.  CNL American  Properties Fund, Inc., a corporation  organized
under the laws of the State of Maryland.

         Company Property.  Any and all property,  real,  personal or otherwise,
tangible or intangible, including Secured Equipment Leases, which is transferred
or conveyed  to the  Company  (including  all rents,  income,  profits and gains
therefrom), and which is owned or held by, or for the account of, the Company.

         Competitive  Real  Estate  Commission.   A  real  estate  or  brokerage
commission for the purchase or sale of property which is reasonable,  customary,
and  competitive in light of the size,  type, and location of the property.  The
total  of all  real  estate  commissions  paid  by the  Company  to all  Persons
(including  the  Subordinated   Disposition  Fee  payable  to  the  Advisor)  in
connection  with any Sale of one or more of the Company's  Properties  shall not
exceed  the  lesser of (i) a  Competitive  Real  Estate  Commission  or (ii) six
percent of the gross sales price of the Property or Properties.

         Contract  Purchase Price.  The amount actually paid or allocated (as of
the date of purchase) to the purchase, development,  construction or improvement
of property, exclusive of Acquisition Fees and Acquisition Expenses.

         Contract Sales Price. The total  consideration  received by the Company
for the sale of a
Company Property.

         Cumulative  Return.  For the period for which the  calculation is being
made, the percentage resulting from dividing (A) the total Distributions paid on
each Distribution date during such period (without regard to Distributions  paid
out of Cash from Sales and  Financings),  by (B) the  product of (i) the average
Invested  Capital for such period  (calculated  on a daily basis),  and (ii) the
number of years (including fractions thereof) elapsed during such period.

         Director.  A member of the Board of Directors of the Company.


                                                        -3-

<PAGE>



         Distributions.  Any  distributions  of money or other  property  by the
Company to owners of  Shares,  including  distributions  that may  constitute  a
return of capital for federal income tax purposes.

         Equipment.  The  furniture,  fixtures and equipment  used at Restaurant
Chains.

         Equity  Interest.  The stock of or other  interests  in, or warrants or
other rights to purchase the stock of or other interests in, any entity that has
borrowed  money from the Company or that is a tenant of the Company or that is a
parent or controlling Person of any such borrower or tenant.

         Equity  Shares.  Transferable  shares  of  beneficial  interest  of the
Company of any class or series, including common shares or preferred shares.

         Final Closing Date. The last date on which purchasers of Shares offered
pursuant to the Prospectus are issued such Shares.

         Good Reason. With respect to the termination of this Agreement, (i) any
failure to obtain a satisfactory  agreement from any successor to the Company to
assume and agree to perform the Company's  obligations under this Agreement;  or
(ii) any  material  breach of this  Agreement  of any nature  whatsoever  by the
Company.

         Gross Proceeds. The aggregate purchase price of all Shares sold for the
account of the Company  through the  Offerings,  without  deduction  for Selling
Commissions,  volume discounts,  the marketing support and due diligence expense
reimbursement  fee or  Organization  and Offering  Expenses.  For the purpose of
computing  Gross  Proceeds,  the purchase  price of any Share for which  reduced
Selling  Commissions  are paid to the  Managing  Dealer or a  Soliciting  Dealer
(where  net  proceeds  to the  Company  are not  reduced)  shall be deemed to be
$10.00.

         Independent   Appraiser.  A  qualified  appraiser  of  real  estate  as
determined by the Board. Membership in a nationally recognized appraisal society
such as the  American  Institute  of Real Estate  Appraisers  ("M.A.I.")  or the
Society of Real Estate Appraisers  ("S.R.E.A.") shall be conclusive  evidence of
such qualification.

         Independent  Director.  A  Director  who is not and within the last two
years has not been directly or indirectly  associated with the Advisor by virtue
of  (i)  ownership  of an  interest  in the  Advisor  or  its  Affiliates,  (ii)
employment  by the  Advisor or its  Affiliates,  (iii)  service as an officer or
director of the Advisor or its Affiliates,  (iv) performance of services,  other
than as a  Director,  for the  Company,  (v) service as a director or trustee of
more than three real estate  investment  trusts advised by the Advisor,  or (vi)
maintenance of a material business or professional relationship with the Advisor
or any of its Affiliates. A business or professional  relationship is considered
material  if the gross  revenue  derived by the  Director  from the  Advisor and
Affiliates  exceeds 5% of either the  Director's  annual  gross  revenue  during
either of the last two years or the  Director's net worth on a fair market value
basis.  An  indirect   relationship  shall  include  circumstances  in  which  a
Director's  spouse,  parents,  children,  siblings,  mothers- or fathers-in-law,
sons-  or  daughters-in-law,  or  brothers-  or  sisters-in-law  is or has  been
associated with the Advisor, any of its Affiliates, or the Company.


                                                        -4-

<PAGE>



         Independent  Expert.  A person or entity  with no  material  current or
prior  business or personal  relationship  with the Advisor or the Directors and
who is engaged to a  substantial  extent in the business of  rendering  opinions
regarding the value of assets of the type held by the Company.

         Invested Capital. The amount calculated by multiplying the total number
of Shares  purchased by stockholders by the issue price,  reduced by the portion
of any  Distribution  that is  attributable  to Net  Sales  Proceeds  and by any
amounts paid by the Company to repurchase  Shares pursuant to the Company's plan
for redemption of Shares.

         Joint Ventures.  The joint venture or general partnership  arrangements
in which the Company is a co-venturer or general  partner which are  established
to acquire Properties.

         Line of Credit. The revolving  $35,000,000 unsecured line of credit, as
increased  from time to time, the proceeds of which will be used to fund Secured
Equipment Leases, to purchase and develop properties and to fund mortgage loans.

         Listing.  The  listing  of the  Shares  of the  Company  on a  national
securities exchange or over-the-counter market.

         Loans.  The notes and other  evidences of  indebtedness  or obligations
acquired  or  entered  into by the  Company  as  lender  which  are  secured  or
collateralized by personal property or fee or leasehold interests in real estate
or other assets,  including,  but not limited to, first or subordinate  mortgage
loans,  construction loans, development loans, loans secured by capital stock or
any  other  assets  or form of equity  interest  and any  other  type of loan or
financial  arrangement,  such as providing  or arranging  for letters of credit,
providing  guarantees of obligations to third parties, or providing  commitments
for loans. The term "Loans" shall not include leases which are not recognized as
leases for federal income tax reporting  purposes and shall not include  Secured
Equipment Leases as defined herein.

         Managing Dealer. CNL Securities Corp., an Affiliate of the Advisor,  or
such entity selected by the Board of Directors to act as the managing dealer for
the Offering.  CNL Securities  Corp. is a member of the National  Association of
Securities Dealers, Inc.

         Mortgage  Loans.  The  notes  or  other  evidence  of  indebtedness  or
obligations   which  are  secured  or   collateralized   by  building  or  other
improvements in real property.

         Net  Income.  For any period,  the total  revenues  applicable  to such
period, less the total expenses applicable to such period excluding additions to
reserves  for  depreciation,  bad  debts or  other  similar  non-cash  reserves;
provided,  however,  Net Income for  purposes  of  calculating  total  allowable
Operating  Expenses (as defined  herein) shall exclude the gain from the sale of
the Company's assets.

         Net Sales  Proceeds.  In the case of a transaction  described in clause
(i)(A) of the definition of Sale, the proceeds of any such  transaction less the
amount of all real estate commissions and closing costs paid by the Company.  In
the case of a  transaction  described in clause (i)(B) of such  definition,  Net
Sales Proceeds means the proceeds of any such transaction less the amount of any
legal and other selling expenses incurred in connection with such

                                                        -5-

<PAGE>



transaction.  In the case of a  transaction  described in clause  (i)(C) of such
definition,  Net Sales  Proceeds  means  the  proceeds  of any such  transaction
actually  distributed  to the Company from the Joint  Venture.  In the case of a
transaction  or  series  of  transactions  described  in  clause  (i)(D)  of the
definition  of  Sale,  Net  Sales  Proceeds  means  the  proceeds  of  any  such
transaction  less the amount of all  commissions  and closing  costs paid by the
Company. In the case of a transaction described in clause (ii) of the definition
of Sale, Net Sales Proceeds means the proceeds of such  transaction or series of
transactions  less all amounts  generated  thereby and reinvested in one or more
Properties  within 180 days  thereafter  and less the amount of any real  estate
commissions,  closing costs, and legal and other selling expenses incurred by or
allocated  to the  Company  in  connection  with such  transaction  or series of
transactions. Net Sales Proceeds shall also include, in the case of any Property
consisting of a building only, any amounts that the Company  determines,  in its
discretion,  to be  economically  equivalent  to proceeds  of a Sale.  Net Sales
Proceeds  shall not include any reserves  established by the Company in its sole
discretion.

         Offerings.  The  initial  public  offering  of  the  Company  of  up to
16,500,000 shares, the second public offering of the Company of up to 27,500,000
shares and the third public offering of the Company of up to 34,500,000 shares.

         Operating Expenses.  All costs and expenses incurred by the Company, as
determined under generally accepted accounting principles,  which in any way are
related to the  operation of the Company or to Company  business,  including (a)
advisory fees, (b) the Soliciting Dealer Servicing Fee, (c) the Asset Management
Fee,  (d)  the  Performance  Fee and (e) the  Subordinated  Incentive  Fee,  but
excluding  (i) the  expenses  of  raising  capital  such as  Organizational  and
Offering Expenses, legal, audit, accounting,  underwriting,  brokerage, listing,
registration,  and other fees, printing and other such expenses and tax incurred
in  connection  with the  issuance,  distribution,  transfer,  registration  and
Listing of the Shares,  (ii)  interest  payments,  (iii)  taxes,  (iv)  non-cash
expenditures such as depreciation,  amortization and bad loan reserves,  (v) the
Advisor's  subordinated  10%  share of Net  Sales  Proceeds,  (vi)  the  Secured
Equipment  Lease  Servicing  Fee and  (vii)  Acquisition  Fees  and  Acquisition
Expenses,  real estate  commissions on the sale of property,  and other expenses
connected with the acquisition, and ownership of real estate interests, mortgage
loans or other property (such as the costs of foreclosure,  insurance  premiums,
legal services, maintenance, repair and improvement of property).

         Organizational and Offering  Expenses.  Any and all costs and expenses,
other than Selling  Commissions,  the 0.5%  marketing  support and due diligence
expense  reimbursement  fee, and the Soliciting Dealer Servicing Fee incurred by
the  Company,  the Advisor or any  Affiliate  of either in  connection  with the
formation,  qualification, and registration of the Company and the marketing and
distribution of Shares,  including,  without limitation,  the following:  legal,
accounting  and escrow  fees;  printing,  amending,  supplementing,  mailing and
distributing  costs;  filing,  registration  and  qualification  fees and taxes;
telegraph and  telephone  costs;  and all  advertising  and marketing  expenses,
including the costs related to investor and  broker-dealer  sales meetings.  The
organization  and Offering  Expenses paid by the Company in connection with each
of the  Offerings,  together with all Selling  Commissions,  the 0.5%  marketing
support and due diligence  reimbursement  fee, and the Soliciting Deal Servicing
Fee  incurred  by the  Company  will not  exceed  fifteen  percent  (15%) of the
proceeds raised in connection with each of such Offerings.



                                                        -6-

<PAGE>



         Performance  Fee.  The fee payable to the Advisor upon  termination  of
this Agreement under certain circumstances if certain performance standards have
been met and the Subordinated Incentive Fee has not been paid.

         Person.  An  individual,   corporation,   partnership,   estate,  trust
(including a trust  qualified under Section 401(a) or 501(c)(17) of the Code), a
portion of a trust  permanently set aside for or to be used  exclusively for the
purposes  described  in  Section  642(c)  of  the  Code,  association,   private
foundation within the meaning of Section 509(a) of the Code, joint stock company
or other  entity,  or any  government  or any  agency or  political  subdivision
thereof,  and also includes a group as that term is used for purposes of Section
13(d)(3)  of the  Securities  Exchange  Act of 1934,  as  amended,  but does not
include (i) an  underwriter  that  participates  in a public  offering of Equity
Shares for a period of sixty (60) days  following  the initial  purchase by such
underwriter  of such  Equity  Shares in such public  offering,  or (ii) CNL Fund
Advisors,  Inc.,  during the period ending December 31, 1995,  provided that the
foregoing  exclusions shall apply only if the ownership of such Equity Shares by
an underwriter or CNL Fund Advisors, Inc. would not cause the Company to fail to
qualify  as a REIT by reason of being  "closely  held"  within  the  meaning  of
Section 856(a) of the Code or otherwise  cause the Company to fail to qualify as
a REIT.

         Property  or  Properties.  (i)  The  real  properties,   including  the
buildings  located  thereon,  or (ii) the real  properties  only,  or (iii)  the
buildings  only,  which are acquired by the Company,  either directly or through
joint venture arrangements or other partnerships.

         Prospectus.  "Prospectus"  means  the same as that term as  defined  in
Section 2(10) of the Securities Act of 1993, including a preliminary Prospectus,
an  offering  circular  as  described  in  Rule  256 of the  General  Rules  and
Regulations  under the  Securities  Act of 1933 or, in the case of an intrastate
offering,  any  document by whatever  name  known,  utilized  for the purpose of
offering and selling securities to the public.

         Real Estate Asset Value.  The amount  actually paid or allocated to the
purchase,  development,  construction or improvement of a Property, exclusive of
Acquisition Fees and Acquisition Expenses.

         REIT. A "real estate  investment  trust" under Sections 856 through 860
of the Code.

         Restaurant  Chains.  The  national  and  regional   restaurant  chains,
primarily  fast-food  family-style,  and casual dining chains, to be selected by
the  Advisor  who  themselves  or their  franchisees  will  either (i) lease the
Properties  purchased by the Company,  (ii) become  borrowers under the Mortgage
Loans or (iii) become lessees of Secured Equipment Leases.

         Sale or Sales.  (i) Any transaction or series of transactions  whereby:
(A) the Company sells, grants, transfers, conveys, or relinquishes its ownership
of any  Property  or  portion  thereof,  including  the  lease  of any  Property
consisting  of the building  only,  and  including any event with respect to any
Property  which  gives rise to a  significant  amount of  insurance  proceeds or
condemnation  awards;  (B) the Company sells,  grants,  transfers,  conveys,  or
relinquishes  its ownership of all or  substantially  all of the interest of the
Company in any Joint  Venture in which it is a co-venturer  or partner;  (C) any
Joint Venture in which the Company as a co-venturer  or partner  sells,  grants,
transfers,  conveys,  or  relinquishes  its ownership of any Property or portion
thereof,  including  any event with respect to any Property  which gives rise to
insurance claims or

                                                        -7-

<PAGE>



   
condemnation awards, or (D) the Company sells,  grants,  conveys or relinquishes
its interest in any Mortgage Loan or Secured Equipment Lease or portion thereof,
including any event with respect to any Mortgage Loan or Secured Equipment Lease
which  gives  rise to a  significant  amount of  insurance  proceeds  or similar
awards,  but (ii) not  including  any  transaction  or  series  of  transactions
specified  in  clause  (i)(A),  (i)(B),  (i)(C),  or  (i)(D)  above in which the
proceeds of such  transaction or series of transactions are reinvested in one or
more  Properties,  Mortgage  Loans or Secured  Equipment  Leases within 180 days
thereafter.
    

         Secured Equipment Leases. The Equipment financing made available by the
Company to operators  of  Restaurant  Chains  pursuant to which the Company will
finance, through direct financing leases or Loans, the Equipment.

         Secured  Equipment  Lease Servicing Fee. The fee payable to the Advisor
by the Company out of the proceeds of the Line of Credit for negotiating Secured
Equipment Leases and supervising the Secured Equipment Lease program equal to 2%
of the purchase price of the Equipment  subject to each Secured  Equipment Lease
and paid upon entering into such lease.

         Securities.  Any Equity Shares,  Excess Shares, as such term is defined
in the Company's  Articles of  Incorporation,  any other stock,  shares or other
evidences of equity or beneficial or other interests, voting trust certificates,
bonds,  debentures,  notes  or  other  evidences  of  indebtedness,  secured  or
unsecured, convertible, subordinated or otherwise, or in general any instruments
commonly  known as  "securities"  or any  certificates  of  interest,  shares or
participations  in,  temporary  or  interim   certificates  for,  receipts  for,
guarantees  of, or  warrants,  options or rights to  subscribe  to,  purchase or
acquire, any of the foregoing.

         Shares.  The shares of common stock,  par value $.01 per share,  of the
Company.

         Soliciting  Dealers.  Broker-dealers  who are  members of the  National
Association of Securities  Dealers,  Inc., or that are exempt from broker-dealer
registration,  and who, in either case,  have executed  participating  broker or
other agreements with the Managing Dealer to sell Shares.

         Soliciting  Dealer  Servicing  Fee.  An annual fee of .20% of  Invested
Capital,  from each of the  respective  Offerings  on  December 31 of each year,
following  the year in which the  related  Offering  terminates,  payable to the
Managing  Dealer,  which in turn may reallow all or a portion of such fee to the
Soliciting  Dealers who  participated  in such  Offering and whose  clients hold
Shares on such date.

         Sponsor. Any Person directly or indirectly  instrumental in organizing,
wholly  or in part,  the  Company  or any  person  who will  control,  manage or
participate in the management of the Company,  and any Affiliate of such Person.
Not included is any Person whose only  relationship  with the Company is that of
an independent property manager of Company assets, and whose


                                                        -8-

<PAGE>



only compensation is as such.  Sponsor does not include wholly independent third
parties such as attorneys, accountants, and underwriters whose only compensation
is for professional services.
A Person may also be deemed a Sponsor of the Company by:

         a.       taking the initiative,  directly or indirectly, in founding or
                  organizing  the business or enterprise of the Company,  either
                  alone or in conjunction with one or more other Persons;

         b.       receiving   a  material   participation   in  the  Company  in
                  connection  with the founding or organizing of the business of
                  the Company, in consideration of services or property, or both
                  services and property;

         c.       having a substantial number of relationships and contacts with
                  the Company;

         d.       possessing significant rights to control Company properties;

         e.       receiving fees for providing services to the Company which are
                  paid on a basis that is not customary in the industry; or

         f.       providing  goods or  services  to the Company on a basis which
                  was not negotiated at arms length with the Company.

         Stockholders.  The registered holders of the Company's Shares.

         Stockholders' 8% Return.  As of each date, an aggregate amount equal to
an 8% cumulative, noncompounded, annual return on Invested Capital.

         Subordinated  Disposition  Fee.  The  Subordinated  Disposition  Fee as
defined in Paragraph 9(c).

         Subordinated  Incentive  Fee.  The fee  payable  to the  Advisor  under
certain circumstances if the Shares are listed on a national securities exchange
or over-the-counter market.

         Termination Date.  The date of termination of the Agreement.

         Total Property  Cost.  With regard to any Company  Property,  an amount
equal to the sum of the  Real  Estate  Asset  Value  of such  Property  plus the
Acquisition Fees paid in connection with such Property.

         2%/25%  Guidelines.  The requirement  pursuant to the guidelines of the
North American Securities Administrators Association, Inc. that, in any 12 month
period,  total Operating  Expenses not exceed the greater of 2% of the Company's
Average  Invested Assets during such 12 month period or 25% of the Company's Net
Income over the same 12 month period.

         Valuation.  An  estimate  of  value of the  assets  of the  Company  as
determined by an Independent Expert.



                                                        -9-

<PAGE>



         (2)  Appointment.  The Company hereby  appoints the Advisor to serve as
its advisor on the terms and  conditions  set forth in this  Agreement,  and the
Advisor hereby accepts such appointment.

         (3)  Duties of the  Advisor.  The  Advisor  undertakes  to use its best
efforts to present to the  Company  potential  investment  opportunities  and to
provide  a  continuing  and  suitable  investment  program  consistent  with the
investment objectives and policies of the Company as determined and adopted from
time to time by the Directors.  In performance of this  undertaking,  subject to
the  supervision  of the Directors  and  consistent  with the  provisions of the
Registration Statement, Articles of Incorporation and Bylaws of the Company, the
Advisor shall, either directly or by engaging an Affiliate:

                  (a)      serve  as  the  Company's  investment  and  financial
                           advisor  and  provide   research   and  economic  and
                           statistical  data in  connection  with the  Company's
                           assets and investment policies;

                  (b)      provide  the  daily  management  of the  Company  and
                           perform  and  supervise  the  various  administrative
                           functions  reasonably necessary for the management of
                           the Company;

                  (c)      investigate,  select,  and, on behalf of the Company,
                           engage and conduct  business with such Persons as the
                           Advisor deems necessary to the proper  performance of
                           its obligations hereunder,  including but not limited
                           to consultants, accountants, correspondents, lenders,
                           technical advisors, attorneys, brokers, underwriters,
                           corporate fiduciaries,  escrow agents,  depositaries,
                           custodians,   agents   for   collection,    insurers,
                           insurance  agents,   banks,   builders,   developers,
                           property owners,  mortgagors,  and any and all agents
                           for any of the foregoing, including Affiliates of the
                           Advisor,  and  Persons  acting in any other  capacity
                           deemed by the Advisor  necessary or desirable for the
                           performance   of  any  of  the  foregoing   services,
                           including but not limited to entering into  contracts
                           in the name of the Company with any of the foregoing;

                  (d)      consult  with  the  officers  and  Directors  of  the
                           Company and assist the  Directors in the  formulation
                           and   implementation   of  the  Company's   financial
                           policies,  and, as  necessary,  furnish the Directors
                           with advice and  recommendations  with respect to the
                           making of investments  consistent with the investment
                           objectives   and  policies  of  the  Company  and  in
                           connection   with  any  borrowings   proposed  to  be
                           undertaken by the Company;

                  (e)      subject to the  provisions of  Paragraphs  3(g) and 4
                           hereof,  (i)  locate,  analyze  and select  potential
                           investments in  Properties,  Mortgage Loans and Loans
                           and potential  lessees of Secured  Equipment  Leases,
                           (ii) structure and negotiate the terms and conditions
                           of  transactions  pursuant  to  which  investment  in
                           Properties, Mortgage Loans and Loans will be made and
                           Secured  Equipment  Leases  will  be  offered  by the
                           Company;   (iii)  make   investments  in  Properties,
                           Mortgage  Loans  and Loans  and  enter  into  Secured
                           Equipment   Leases  on  behalf  of  the   Company  in
                           compliance with

                                                       -10-

<PAGE>



                           the   investment   objectives  and  policies  of  the
                           Company;  (iv) arrange for financing and  refinancing
                           and  make  other  changes  in the  asset  or  capital
                           structure  of, and dispose of,  reinvest the proceeds
                           from  the  sale  of,  or  otherwise   deal  with  the
                           investments in, Property,  Mortgage Loans,  Loans and
                           Secured Equipment  Leases;  and (v) enter into leases
                           and service  contracts  for Company  Property and, to
                           the extent  necessary,  perform all other operational
                           functions for the maintenance and  administration  of
                           such Company Property;

                  (f)      provide the Directors with periodic reports regarding
                           prospective investments in Properties, Mortgage Loans
                           and  Loans  and   prospective   lessees   of  Secured
                           Equipment Leases;

                  (g)      obtain the prior approval of the Directors (including
                           a majority of all Independent  Directors) for any and
                           all   investments   in   Properties,   Loans  and  in
                           connection  with the  offering  of Secured  Equipment
                           Leases;

                  (h)      negotiate  on behalf  of the  Company  with  banks or
                           lenders  for  loans  to  be  made  to  the   Company,
                           including the Line of Credit, and negotiate on behalf
                           of the  Company  with  investment  banking  firms and
                           broker-dealers  or negotiate  private sales of Shares
                           and  Securities or obtain loans for the Company,  but
                           in no event in such a way so that the  Advisor  shall
                           be  acting  as  broker-dealer  or  underwriter;   and
                           provided, further, that any fees and costs payable to
                           third  parties  incurred by the Advisor in connection
                           with the foregoing shall be the responsibility of the
                           Company;

                  (i)      obtain  reports (which may be prepared by the Advisor
                           or its Affiliates), where appropriate, concerning the
                           value of investments or  contemplated  investments of
                           the  Company in  Properties,  Mortgage  Loans,  Loans
                           and/or Secured Equipment Leases;

                  (j)      from  time  to  time,  or  at  any  time   reasonably
                           requested  by  the  Directors,  make  reports  to the
                           Directors  of  its  performance  of  services  to the
                           Company under this Agreement;

                  (k)      provide  the   Company   with  all   necessary   cash
                           management services;

                  (l)      do all  things  necessary  to assure  its  ability to
                           render the services described in this Agreement;

                  (m)      deliver  to or  maintain  on  behalf  of the  Company
                           copies of all appraisals  obtained in connection with
                           the  investments  in  Properties,  Mortgage Loans and
                           Loans; and

                  (n)      notify   the   Board   of   all   proposed   material
                           transactions before they are completed.



                                                       -11-

<PAGE>



                  (o)      administer  the Secured  Equipment  Lease  program on
                           behalf of the Company.

         (4)      Authority of Advisor.

                  (a)  Pursuant to the terms of this  Agreement  (including  the
restrictions  included in this  Paragraph 4 and in Paragraph  7), and subject to
the continuing  and exclusive  authority of the Directors over the management of
the Company,  the Directors  hereby delegate to the Advisor the authority to (1)
locate, analyze and select investment opportunities, (2) structure the terms and
conditions  of  transactions  pursuant  to  which  investments  will  be made or
acquired for the Company,  (3) acquire  Properties,  make Mortgage  Loans,  make
Loans and offer  Secured  Equipment  Leases in  compliance  with the  investment
objectives and policies of the Company, (4) arrange for financing or refinancing
Property,  Mortgage Loans,  Loans and Secured Equipment  Leases,  (5) enter into
leases and service  contracts  for the  Company's  Property,  and perform  other
property management services, (6) oversee  non-affiliated  property managers and
other  non-affiliated  Persons who perform  services  for the  Company;  and (7)
undertake accounting and other record-keeping functions at the Property level.

                  (b)   Notwithstanding   the   foregoing,   any  investment  in
Properties,  Mortgage Loans or Loans, or extension of a Secured Equipment Lease,
including any  acquisition  of Property by the Company (as well as any financing
acquired by the Company in connection with such  acquisition),  will require the
prior  approval  of the  Directors  (including  a  majority  of the  Independent
Directors).

                  (c) If a  transaction  requires  approval  by the  Independent
Directors,  the Advisor will deliver to the Independent  Directors all documents
required by them to properly  evaluate the proposed  investment in the Property,
Mortgage Loan, Loan or Secured Equipment Lease.

         The approval of a majority of the Independent  Directors and a majority
of the Directors not otherwise  interested in the  transaction  will be required
for each transaction with the Advisor or its Affiliates. Any transaction outside
of the previously  approved  investment  policies  require approval of the Board
prior to execution.

         The  Directors  may,  at any time  upon the  giving  of  notice  to the
Advisor, modify or revoke the authority set forth in this Paragraph 4. If and to
the extent the Directors so modify or revoke the authority contained herein, the
Advisor  shall  henceforth  submit  to the  Directors  for prior  approval  such
proposed  transactions  involving  investments in Property as thereafter require
prior approval,  provided however, that such modification or revocation shall be
effective  upon receipt by the Advisor and shall not be applicable to investment
transactions to which the Advisor has committed the Company prior to the date of
receipt by the Advisor of such notification.

         (5) Bank  Accounts.  The Advisor may establish and maintain one or more
bank  accounts  in its own name for the account of the Company or in the name of
the Company and may collect and deposit into any such  account or accounts,  and
disburse from any such account or accounts,  any money on behalf of the Company,
under such terms and  conditions as the Directors may approve,  provided that no
funds shall be commingled  with the funds of the Advisor;  and the Advisor shall
from  time to time  render  appropriate  accountings  of  such  collections  and
payments to the Directors and to the auditors of the Company.

                                                       -12-

<PAGE>



         (6) Records;  Access. The Advisor shall maintain appropriate records of
all its activities  hereunder and make such records  available for inspection by
the Directors and by counsel,  auditors and authorized agents of the Company, at
any time or from time to time during normal business hours. The Advisor shall at
all reasonable times have access to the books and records of the Company.

         (7)  Limitations on Activities.  Anything else in this Agreement to the
contrary  notwithstanding,  the  Advisor  shall  refrain  from taking any action
which, in its sole judgment made in good faith,  would (a) adversely  affect the
status of the Company as a REIT, (b) subject the Company to regulation under the
Investment  Company Act of 1940,  or (c) violate any law,  rule,  regulation  or
statement of policy of any governmental body or agency having  jurisdiction over
the Company, its Shares or its Securities,  or otherwise not be permitted by the
Articles of Incorporation or Bylaws of the Company,  except if such action shall
be ordered by the Directors, in which case the Advisor shall notify promptly the
Directors of the Advisor's  judgment of the potential  impact of such action and
shall refrain from taking such action until it receives further clarification or
instructions  from the  Directors.  In such  event  the  Advisor  shall  have no
liability  for  acting  in  accordance  with the  specific  instructions  of the
Directors so given.  Notwithstanding the foregoing,  the Advisor, its directors,
officers, employees and stockholders,  and stockholders,  directors and officers
of the  Advisor's  Affiliates  shall  not be  liable  to the  Company  or to the
Directors or stockholders for any act or omission by the Advisor, its directors,
officers or employees,  or stockholders,  directors or officers of the Advisor's
Affiliates except as provided in Paragraphs 20 and 21 of this Agreement.

         (8) Relationship with Directors.  Directors,  officers and employees of
the  Advisor  or an  Affiliate  of the  Advisor or any  corporate  parents of an
Affiliate,  or directors,  officers or stockholders of any director,  officer or
corporate  parent of an Affiliate may serve as a Director and as officers of the
Company,  except  that no  director,  officer or  employee of the Advisor or its
Affiliates  who also is a Director or officer of the Company  shall  receive any
compensation  from the Company  for serving as a Director or officer  other than
reasonable  reimbursement  for travel and related expenses incurred in attending
meetings of the Directors.

         (9)      Fees.

                  (a) Asset Management Fee. The Company shall pay to the Advisor
as  compensation  for  the  advisory  services  rendered  to the  Company  under
Paragraph 3 above a monthly fee in an amount equal to one-twelfth of .60% of the
Company's Real Estate Asset Value and the  outstanding  principal  amount of the
Mortgage  Loans  (the  "Asset  Management  Fee") as of the end of the  preceding
month.  Specifically,  Real Estate Asset Value equals the amount invested in the
Properties  wholly owned by the Company,  determined on the basis of cost, plus,
in the case of Properties owned by any Joint Venture or partnership in which the
Company is a co-venturer or partner,  the portion of the cost of such Properties
paid by the  Company  exclusive  of  Acquisition  Fees and  Expenses.  The Asset
Management  Fee shall be payable  monthly on the last day of such month,  or the
first  business day following the last day of such month.  The Asset  Management
Fee, which will not exceed fees which are  competitive  for similar  services in
the same geographic area, may or may not be taken, in whole or in part as to any
year,  in the sole  discretion  of the Advisor.  All or any portion of the Asset
Management  Fee not  taken  as to any  fiscal  year  shall be  deferred  without
interest  and may be  taken  in such  other  fiscal  year as the  Advisor  shall
determine.

                                                       -13-

<PAGE>




                  (b) Acquisition  Fees. The Advisor may receive as compensation
for  services  rendered in  connection  with the  investigation,  selection  and
acquisition  (by purchase,  investment or exchange) of Property or in connection
with making or  investing  in mortgage  loans or the  purchase,  development  or
construction  of a property  an  Acquisition  Fee  payable by the  Company.  The
Acquisition  Fees shall be reduced to the extent  that,  and,  if  necessary  to
limit, the total compensation paid to all persons involved in the acquisition of
any Property to the amount customarily  charged in arm's-length  transactions by
other  persons or  entities  rendering  similar  services  as an ongoing  public
activity  in  the  same  geographical  location  and  for  comparable  types  of
Properties and to the extent that other  acquisition  fees,  finder's fees, real
estate commissions,  or other similar fees or commissions are paid by any person
in connection with the transaction.

                  (c)  Subordinated  Disposition  Fee.  If  the  Advisor  or  an
Affiliate  provides a  substantial  amount of the services (as  determined  by a
majority of the  Independent  Directors) in  connection  with the Sale of one or
more  Properties,  the  Advisor or an  Affiliate  shall  receive a  Subordinated
Disposition Fee equal to the lesser of (i) one-half of a Competitive Real Estate
Commission  or (ii) 3% of the sales price of such  Property or  Properties.  The
Subordinated  Disposition  Fee will be paid only if  Stockholders  have received
total  Distributions  in an amount equal to the sum of their aggregate  Invested
Capital  and  their  aggregate  Stockholders'  8%  Return.  To the  extent  that
Subordinated Disposition Fees are not paid by the Company on a current basis due
to the  foregoing  limitation,  the unpaid fees will be accrued and paid at such
time as the  subordination  conditions  have been  satisfied.  The  Subordinated
Disposition  Fee may be paid in  addition  to real  estate  commissions  paid to
non-Affiliates,  provided  that the total real  estate  commissions  paid to all
Persons by the Company  shall not exceed an amount equal to the lesser of (i) 6%
of the Contract  Sales Price of a Property or (ii) the  Competitive  Real Estate
Commission.  In the event this Agreement is terminated prior to such time as the
Stockholders  have received  total  Distributions  in an amount equal to 100% of
Invested  Capital plus an amount  sufficient to pay the  Stockholders' 8% Return
through the  Termination  Date, an appraisal of the Properties then owned by the
Company  shall  be  made  and the  Subordinated  Disposition  Fee on  Properties
previously  sold will be deemed earned if the Appraised  Value of the Properties
then  owned  by the  Company  plus  total  Distributions  received  prior to the
Termination  Date equals 100% of Invested  Capital plus an amount  sufficient to
pay the Stockholders' 8% Return through the Termination  Date. Upon Listing,  if
the Advisor has accrued  but not been paid such  Subordinated  Disposition  Fee,
then for purposes of determining whether the subordination  conditions have been
satisfied,  Stockholders  will be deemed to have received a Distribution  in the
amount  equal to the product of the total number of Shares  outstanding  and the
average  closing  price of the Shares  over a period,  beginning  180 days after
Listing, of 30 days during which the Shares are traded.

                  (d) Subordinated Share of Net Sales Proceeds. The Subordinated
Share of Net Sales  Proceeds  shall be payable to the Advisor in an amount equal
to 10% of Net Sales  Proceeds  payable  after  the  Stockholders  have  received
Distributions  equal  to the sum of the  Stockholders'  8%  Return  and  100% of
Invested Capital. Following Listing, no Subordinated Share of Net Sales Proceeds
will be paid to the Advisor.

                  (e)  Subordinated  Incentive  Fee. Upon  Listing,  the Advisor
shall be paid the  Subordinated  Incentive  fee in an amount equal to 10% of the
amount by which (i) the  market  value of the  Company,  measured  by taking the
average  closing  price or average of bid and asked  price,  as the case may be,
over a period of 30 days during which the Shares are traded, with such

                                                       -14-

<PAGE>



period  beginning  180 days after Listing (the "Market  Value"),  plus the total
Distributions  paid to Stockholders from the Company's  inception until the date
of Listing,  exceeds  (ii) the sum of (A) 100% of  Invested  Capital and (B) the
total Distributions  required to be paid to the Stockholders in order to pay the
Stockholders'  8% Return from  inception  through  the date the Market  Value is
determined.  The  Company  shall  have the option to pay such fee in the form of
cash,  Shares,  a  promissory  note or any  combination  of the  foregoing.  The
Subordinated Incentive Fee will be reduced by the amount of any prior payment to
the Advisor of a deferred,  subordinated share of Net Sales Proceeds from a Sale
or Sales of a assets of the Company.

                  (f) Secured  Equipment  Lease Servicing Fee. The Company shall
pay to the Advisor out of the Proceeds of the Line of Credit as compensation for
negotiating its respective  Secured Equipment Leases and supervising the Secured
Equipment Lease program a fee equal to 2% of the purchase price of the Equipment
subject to each Secured Equipment Lease upon entering into such lease.

                  (g)  Loans  from  Affiliates.  If any  loans  are  made to the
Company by an Affiliate of the Advisor,  the maximum amount of interest that may
be charged by such Affiliate  shall be the lesser of (i) 1% above the prime rate
of interest  charged from time to time by The Bank of New York and (ii) the rate
that would be  charged  to the  Company by  unrelated  lending  institutions  on
comparable  loans for the same purpose.  The terms of any such loans shall be no
less  favorable  than the terms  available  between  non-Affiliated  Persons for
similar commercial loans.

                  (h) Changes to Fee  Structure.  In the event of  Listing,  the
Company  and the  Advisor  shall  negotiate  in good  faith to  establish  a fee
structure appropriate for a perpetual-life entity. A majority of the Independent
Directors  must approve the new fee structure  negotiated  with the Advisor.  In
negotiating a new fee structure, the Independent Directors shall consider all of
the factors they deem relevant, including, but not limited to: (i) the amount of
the advisory fee in relation to the asset value,  composition and  profitability
of the  Company's  portfolio;  (ii) the  success of the  Advisor  in  generating
opportunities  that meet the  investment  objectives  of the Company;  (iii) the
rates  charged to other  REITs and to  investors  other  than REITs by  Advisors
performing the same or similar  services;  (iv) additional  revenues realized by
the Advisor and its  Affiliates  through  their  relationship  with the Company,
including loan  administration,  underwriting or broker commissions,  servicing,
engineering,  inspection  and other fees,  whether paid by the REIT or by others
with whom the REIT does  business;  (v) the  quality  and extent of service  and
advice  furnished  by the  Advisor;  (vi)  the  performance  of  the  investment
portfolio of the REIT, including income,  conversion or appreciation of capital,
and number and  frequency of problem  investments;  and (vii) the quality of the
Property,  Mortgage  Loan,  Loan and Secured  Equipment  Lease  portfolio of the
Company in relationship to the investments  generated by the Advisor for its own
account.  The new fee structure can be no more favorable to the Advisor than the
current fee structure.



                                                       -15-

<PAGE>



         (10)     Expenses.

                  (a)  In  addition  to the  compensation  paid  to the  Advisor
pursuant to Paragraph 9 hereof,  the Company shall pay directly or reimburse the
Advisor for all of the  expenses  paid or incurred by the Advisor in  connection
with the  services  it  provides  to the  Company  pursuant  to this  Agreement,
including, but not limited to:

                    (i) the  Company's  Organizational  and  Offering  Expenses;
provided,  however, that within 60 days after the end of the month in which each
Offering   terminates,   the  Advisor  shall   reimburse  the  Company  for  any
Organizational  and  Offering  Expenses  reimbursement  received  by the Advisor
pursuant to this Paragraph 10, to the extent that such reimbursement  exceeds 3%
of the Gross Proceeds related to such Offering. The Advisor shall be responsible
for the payment of all the  Company's  Organizational  and Offering  Expenses in
excess of 3% of the Gross Proceeds related to our Offering;

                   (ii)  Acquisition  Expenses  incurred in connection  with the
selection and  acquisition of Properties at the lesser of the actual cost or 90%
of the competitive rate charged by unaffiliated  persons providing similar goods
and services in the same geographic location;

                  (iii)  the  actual  cost of  goods  and  services  used by the
Company and obtained from entities not affiliated  with the Advisor,  other than
Acquisition  Expenses,  including  brokerage  fees paid in  connection  with the
purchase and sale of securities;

                   (iv) interest and other costs for borrowed  money,  including
discounts, points and other similar fees;

                   (v) taxes and  assessments on income or Property and taxes as
an expense of doing business;

                   (vi) costs  associated with insurance  required in connection
with the business of the Company or by the Directors;

                  (vii) expenses of managing and operating  Properties  owned by
the Company,  whether payable to an Affiliate of the Company or a non-affiliated
Person;

                  (viii)  all  expenses  in  connection  with  payments  to  the
Directors and meetings of the Directors and Stockholders;

                   (ix)  expenses  associated  with Listing or with the issuance
and distribution of Shares and Securities, such as selling commissions and fees,
advertising expenses, taxes, legal and accounting fees, Listing and registration
fees, and other Organization and Offering Expenses;

                    (x) expenses  connected  with payments of  Distributions  in
cash  or  otherwise  made  or  caused  to  be  made  by  the  Directors  to  the
Stockholders;

                   (xi) expenses of organizing,  revising, amending, converting,
modifying, or terminating the Company or the Articles of Incorporation;

                                                       -16-

<PAGE>




                  (xii)    expenses   of   maintaining    communications    with
Stockholders,  including the cost of preparation,  printing,  and mailing annual
reports  and other  Stockholder  reports,  proxy  statements  and other  reports
required by governmental entities;

                   (xiii)  expenses  related to negotiating  and servicing Loans
and Mortgage Loans;

                  (xiv) expenses  related to negotiating  and servicing  Secured
Equipment Leases and administering the Secured Equipment Lease program;

                   (xv)  administrative  service expenses  (including  personnel
costs;  provided,  however,  that no  reimbursement  shall be made for  costs of
personnel to the extent that such personnel perform services in transactions for
which the Advisor receives a separate fee);

                  (xvi) audit, accounting and legal fees.

                  (b) Expenses  incurred by the Advisor on behalf of the Company
and  payable  pursuant to this  Paragraph  10 shall be  reimbursed  no less than
monthly to the Advisor.  The Advisor shall prepare a statement  documenting  the
expenses of the Company during each quarter, and shall deliver such statement to
the Company within 45 days after the end of each quarter.

         (11) Other Services.  Should the Directors  request that the Advisor or
any director,  officer or employee thereof render services for the Company other
than set forth in Paragraph 3, such services shall be separately  compensated at
such rates and in such amounts as are agreed by the Advisor and the  Independent
Directors of the Company,  subject to the limitations  contained in the Articles
of  Incorporation,  and shall not be deemed to be services pursuant to the terms
of this Agreement.

         (12) Fidelity  Bond. The Advisor shall maintain a fidelity bond for the
benefit of the Company  which bond shall insure the Company from losses of up to
$10 million per  occurrence  and shall be of the type  customarily  purchased by
entities  performing  services  similar to those  provided to the Company by the
Advisor.

         (13) Reimbursement to the Advisor.  The Company shall not reimburse the
Advisor at the end of any fiscal  quarter  Operating  Expenses that, in the four
consecutive  fiscal quarters then ended (the "Expense Year") exceed (the "Excess
Amount") the greater of 2% of Average  Invested Assets or 25% of Net Income (the
"2%/25% Guidelines") for such year. Any Excess Amount paid to the Advisor during
a fiscal quarter shall be repaid to the Company. If there is an Excess Amount in
any Expense Year and the  Independent  Directors  determine that such excess was
justified, based on unusual and nonrecurring factors which they deem sufficient,
the Excess  Amount may be carried  over and  included in  Operating  Expenses in
subsequent  Expense Years,  and reimbursed to the Advisor in one or more of such
years,  provided  that  Operating  Expenses in any Expense  Year,  including any
Excess Amount to be paid to the Advisor, shall not exceed the 2%/25% Guidelines.
Within 60 days after the end of any  fiscal  quarter  of the  Company  for which
total  Operating  Expenses  for the Expense  Year exceed the 2%/25%  Guidelines,
there  shall be sent to the  stockholders  a written  disclosure  of such  fact,
together with an explanation of the factors the Independent Directors considered
in determining  that such excess  expenses were  justified.  Such  determination
shall be reflected in the minutes of the meetings of the Board of

                                                       -17-

<PAGE>



Directors.  The Company will not  reimburse  the Advisor or its  Affiliates  for
services for which the Advisor or its Affiliates are entitled to compensation in
the form of a separate fee. All figures used in the foregoing  computation shall
be  determined in  accordance  with  generally  accepted  accounting  principles
applied on a consistent basis.

         (14) Other  Activities of the Advisor.  Nothing herein  contained shall
prevent  the  Advisor  from  engaging in other  activities,  including,  without
limitation, the rendering of advice to other Persons (including other REITs) and
the management of other programs advised,  sponsored or organized by the Advisor
or its  Affiliates;  nor shall this Agreement limit or restrict the right of any
director,  officer, employee, or stockholder of the Advisor or its Affiliates to
engage in any other  business  or to  render  services  of any kind to any other
partnership,  corporation,  firm, individual,  trust or association. The Advisor
may, with respect to any investment in which the Company is a participant,  also
render  advice and  service to each and every  other  participant  therein.  The
Advisor  shall  report  to the  Directors  the  existence  of any  condition  or
circumstance,  existing or anticipated, of which it has knowledge, which creates
or could create a conflict of interest between the Advisor's  obligations to the
Company  and  its  obligations  to or its  interest  in any  other  partnership,
corporation,  firm,  individual,  trust  or  association.  The  Advisor  or  its
Affiliates shall promptly disclose to the Directors  knowledge of such condition
or circumstance.  If the Sponsor,  Advisor,  Director or Affiliates thereof have
sponsored other  investment  programs with similar  investment  objectives which
have investment funds available at the same time as the Company, it shall be the
duty of the Directors (including the Independent  Directors) to adopt the method
set forth in the Registration  Statement or another  reasonable  method by which
properties are to be allocated to the competing  investment  entities and to use
their best efforts to apply such method fairly to the Company.

The Advisor  shall be required to use its best  efforts to present a  continuing
and suitable  investment  program to the Company  which is  consistent  with the
investment  policies and objectives of the Company,  but neither the Advisor nor
any  Affiliate  of the  Advisor  shall be  obligated  generally  to present  any
particular  investment  opportunity to the Company even if the opportunity is of
character which, if presented to the Company, could be taken by the Company. The
Advisor or its  Affiliates  may make such an investment in a property only after
(i) such investment has been offered to the Company and all public  partnerships
and other investment  entities  affiliated with the Company with funds available
for such  investment  and (ii) such  investment  is found to be  unsuitable  for
investment by the Company, such partnerships and investment entities.

In the event that the Advisor or its  Affiliates  is presented  with a potential
investment which might be made by the Company and by another  investment  entity
which the  Advisor or its  Affiliates  advises or  manages,  the  Advisor  shall
consider the investment  portfolio of each entity, cash flow of each entity, the
effect of the  acquisition on the  diversification  of each entity's  portfolio,
rental payments during any renewal period,  the estimated  income tax effects of
the purchase on each entity,  the policies of each entity  relating to leverage,
the funds of each entity  available for  investment  and the length of time such
funds  have been  available  for  investment.  In the event  that an  investment
opportunity  becomes  available  which is  suitable  for both the  Company and a
public or private  entity which the Advisor or its  Affiliates  are  Affiliated,
then the entity  which has had the longest  period of time  elapse  since it was
offered an investment opportunity will first


                                                       -18-

<PAGE>



be offered the investment opportunity. The Advisor may consider the property for
private  placement  only  if  such  property  is  deemed  inappropriate  for any
investment  entity  which is advised or managed by the  Advisor,  including  the
Company.

         (15)  Relationship of Advisor and Company.  The Company and the Advisor
are not  partners  or joint  venturers  with each  other,  and  nothing  in this
Agreement  shall be construed to make them such  partners or joint  venturers or
impose any liability as such on either of them.

         (16) Term;  Termination of Agreement.  This Agreement shall continue in
force  until  April 19,  1999,  subject  to an  unlimited  number of  successive
one-year  renewals  upon mutual  consent of the  parties.  It is the duty of the
Directors to evaluate the performance of the Advisor or annually before renewing
the  Agreement,  and each such  agreement  shall have a term of no more than one
year.

         (17) Termination by Either Party. This Agreement may be terminated upon
60 days written notice without Cause or penalty,  by either party (by a majority
of the  Independent  Directors  of the  Company  or a  majority  of the Board of
Directors of the Advisor, as the case may be).

         (18) Assignment to an Affiliate.  This Agreement may be assigned by the
Advisor  to an  Affiliate  with the  approval  of a  majority  of the  Directors
(including a majority of the Independent Directors).  The Advisor may assign any
rights to receive fees or other payments under this Agreement  without obtaining
the  approval  of the  Directors.  This  Agreement  shall not be assigned by the
Company without the consent of the Advisor,  except in the case of an assignment
by the Company to a corporation  or other  organization  which is a successor to
all of the assets,  rights and  obligations  of the Company,  in which case such
successor  organization  shall  be  bound  hereunder  and by the  terms  of said
assignment in the same manner as the Company is bound by this Agreement.

         (19)  Payments to and Duties of Advisor Upon  Termination.  Payments to
the  Advisor  pursuant  to this  Section  (19)  shall be  subject  to the 2%/25%
Guidelines to the extent applicable.

                  (a) After  the  Termination  Date,  the  Advisor  shall not be
entitled to  compensation  for  further  services  hereunder  except it shall be
entitled to receive from the Company  within 30 days after the effective date of
such termination all unpaid reimbursements of expenses and all earned but unpaid
fees payable to the Advisor prior to termination of this Agreement.

                  (b) Upon termination, the Advisor shall be entitled to payment
of the  Performance Fee if performance  standards  satisfactory to a majority of
the Board of Directors,  including a majority of the Independent Directors, when
compared  to  (a)  the  performance  of  the  Advisor  in  comparison  with  its
performance  for other  entities,  and (b) the performance of other advisors for
similar  entities,  have been met. If Listing has not occurred,  the Performance
Fee, if any,  shall equal 10% of the amount,  if any, by which (i) the appraised
value of the assets of the Company on the  Termination  Date, less the amount of
all  indebtedness  secured assets of the Company,  plus the total  Distributions
paid to stockholders from the Company's  inception through the Termination Date,
exceeds (ii) Invested Capital plus an amount equal to the Stockholders' 8%

                                                       -19-

<PAGE>



Return  from  inception  through the  Termination  Date.  The  Advisor  shall be
entitled  to  receive  all   accrued   but  unpaid   compensation   and  expense
reimbursements in cash within 30 days of the Termination Date. All other amounts
payable to the Advisor in the event of a  termination  shall be  evidenced  by a
promissory note and shall be payable from time to time.

                  (c) The  Performance  Fee shall be paid in 12 equal  quarterly
installments without interest on the unpaid balance, provided,  however, that no
payment will be made in any quarter in which such payment would  jeopardize  the
Company's  REIT  status,  in which  case any such  payment or  payments  will be
delayed  until the next  quarter  in which  payment  would not  jeopardize  REIT
status.  Notwithstanding the preceding sentence, any amounts which may be deemed
payable at the date the obligation to pay the  Performance Fee is incurred which
relate to the  appreciation  of the  Company's  assets  shall be an amount which
provides compensation to the Advisor only for that portion of the holding period
for the  respective  assets  during which the Advisor  provided  services to the
Company.

                  (d) If Listing occurs,  the Performance  Fee, if any,  payable
thereafter  will be as  negotiated  between  the Company  and the  Advisor.  The
Advisor  shall not be  entitled to payment of the  Performance  Fee in the event
this  Agreement is terminated  because of failure of the Company and the Advisor
to establish, pursuant to Paragraph 9(h) hereof, a fee structure appropriate for
a perpetual-life entity at such time, if any, as Listing occurs.

                  (e) The Advisor shall promptly upon termination:

                    (i) pay over to the Company all money collected and held for
the  account of the Company  pursuant to this  Agreement,  after  deducting  any
accrued  compensation  and  reimbursement  for its  expenses to which it is then
entitled;

                   (ii) deliver to the Directors a full accounting,  including a
statement showing all payments collected by it and a statement of all money held
by it, covering the period  following the date of the last accounting  furnished
to the Directors;

                  (iii)  deliver  to  the   Directors   all  assets,   including
Properties,  Loans, and Secured Equipment  Leases,  and documents of the Company
then in the custody of the Advisor; and

                   (iv)  cooperate  with  the  Company  to  provide  an  orderly
management transition.

         (20)  Indemnification  by the Company.  The Company shall indemnify and
hold  harmless  the  Advisor  and its  Affiliates,  including  their  respective
officers, directors, partners and employees, from all liability, claims, damages
or losses  arising in the  performance  of their duties  hereunder,  and related
expenses,  including  reasonable  attorneys' fees, to the extent such liability,
claims,  damages or losses and  related  expenses  are not fully  reimbursed  by
insurance,  subject  to any  limitations  imposed  by the  laws of the  State of
Maryland or the Articles of  Incorporation of the Company.  Notwithstanding  the
foregoing,  the  Advisor  shall not be entitled  to  indemnification  or be held
harmless  pursuant to this paragraph 20 for any activity which the Advisor shall
be

                                                       -20-

<PAGE>



required to indemnify or hold harmless the Company pursuant to paragraph 21. Any
indemnification  of the  Advisor  may be made only out of the net  assets of the
Company and not from Stockholders.

         (21)  Indemnification by Advisor.  The Advisor shall indemnify and hold
harmless the Company from contract or other liability, claims, damages, taxes or
losses and related expenses  including  attorneys' fees, to the extent that such
liability,  claims,  damages, taxes or losses and related expenses are not fully
reimbursed  by insurance  and are incurred by reason of the Advisor's bad faith,
fraud, willful misfeasance,  misconduct, negligence or reckless disregard of its
duties,  but the  Advisor  shall not be held  responsible  for any action of the
Board  of   Directors  in  following  or  declining  to  follow  any  advice  or
recommendation given by the Advisor.

         (22) Notices.  Any notice,  report or other  communication  required or
permitted to be given  hereunder shall be in writing unless some other method of
giving such notice, report or other communication is required by the Articles of
Incorporation,  the Bylaws,  or  accepted by the party to whom it is given,  and
shall  be  given  by  being  delivered  by hand or by  overnight  mail or  other
overnight delivery service to the addresses set forth herein:

To the Directors and to the Company:          CNL American Properties Fund, Inc.
                                              400 East South Street
                                              Orlando, Florida  32801

To the Advisor:                               CNL Fund Advisors, Inc.
                                              400 East South Street
                                              Orlando, Florida  32801

Either  party may at any time give  notice in  writing  to the other  party of a
change in its address for the purposes of this Paragraph 22.

         (23)  Modification.  This  Agreement  shall not be  changed,  modified,
terminated,  or  discharged,  in whole or in part,  except by an  instrument  in
writing  signed  by both  parties  hereto,  or their  respective  successors  or
assignees.

         (24) Severability.  The provisions of this Agreement are independent of
and severable  from each other,  and no provision  shall be affected or rendered
invalid or  unenforceable by virtue of the fact that for any reason any other or
others of them may be invalid or unenforceable in whole or in part.

         (25) Construction.  The provisions of this Agreement shall be construed
and interpreted in accordance with the laws of the State of Florida.

         (26) Entire Agreement. This Agreement contains the entire agreement and
understanding  among the  parties  hereto  with  respect to the  subject  matter
hereof, and supersedes all prior and contemporaneous agreements, understandings,
inducements and conditions,  express or implied,  oral or written, of any nature
whatsoever  with respect to the subject matter hereof.  The express terms hereof
control  and  supersede  any  course of  performance  and/or  usage of the trade
inconsistent with any of the terms hereof. This Agreement may not be modified or
amended other than by an agreement in writing.

                                                       -21-

<PAGE>




         (27) Indulgences, Not Waivers. Neither the failure nor any delay on the
part of a party to exercise any right,  remedy,  power or  privilege  under this
Agreement  shall  operate as a waiver  thereof,  nor shall any single or partial
exercise of any right,  remedy, power or privilege preclude any other or further
exercise of the same or of any other  right,  remedy,  power or  privilege,  nor
shall any waiver of any right,  remedy,  power or privilege  with respect to any
occurrence  be construed as a waiver of such right,  remedy,  power or privilege
with respect to any other occurrence.  No waiver shall be effective unless it is
in writing and is signed by the party asserted to have granted such waiver.

         (28)  Gender.  Words used  herein  regardless  of the number and gender
specifically  used,  shall be deemed and  construed to include any other number,
singular or plural, and any other gender, masculine,  feminine or neuter, as the
context requires.

         (29) Titles Not to Affect Interpretation.  The titles of paragraphs and
subparagraphs  contained in this  Agreement are for  convenience  only, and they
neither  form  a  part  of  this  Agreement  nor  are  they  to be  used  in the
construction or interpretation hereof.

         (30) Execution in  Counterparts.  This Agreement may be executed in any
number of  counterparts,  each of which  shall be deemed  to be an  original  as
against  any party  whose  signature  appears  thereon,  and all of which  shall
together  constitute one and the same  instrument.  This Agreement  shall become
binding when one or more  counterparts  hereof,  individually or taken together,
shall  bear  the  signatures  of all  of the  parties  reflected  hereon  as the
signatories.

         (31) Name.  CNL Fund Advisors,  Inc. has a proprietary  interest in the
name "CNL."  Accordingly,  and in recognition of this right,  if at any time the
Company  ceases to retain CNL Fund  Advisors,  Inc. or an  Affiliate  thereof to
perform the services of Advisor,  the  Directors of the Company  will,  promptly
after receipt of written request from CNL Fund Advisors,  Inc., cease to conduct
business under or use the name "CNL" or any  derivative  thereof and the Company
shall use its best efforts to change the name of the Company to a name that does
not contain  the name "CNL" or any other word or words that  might,  in the sole
discretion  of the  Advisor,  be  susceptible  of  indication  of  some  form of
relationship  between  the Company  and the  Advisor or any  Affiliate  thereof.
Consistent with the foregoing, it is specifically recognized that the Advisor or
one or more of its  Affiliates  has in the past and may in the future  organize,
sponsor  or  otherwise  permit to exist  other  investment  vehicles  (including
vehicles for investment in real estate) and financial and service  organizations
having "CNL" as a part of their name,  all without the need for any consent (and
without the right to object thereto) by the Company or its Directors.

         (32) Initial  Investment.  The Advisor has  contributed  to the Company
$200,000 in exchange for 20,000 Shares (the "Initial  Investment").  The Advisor
may  transfer  the  Initial  Investment  to its  Affiliates.  The Advisor or its
Affiliates  may  not  sell  the  Initial  Investment  during  the  term  of this
agreement.  The restrictions included above shall not apply to any Shares, other
than the Initial  Investment,  acquired by the  Advisor or its  Affiliates.  The
Advisor  shall not vote any Shares it now owns,  or hereafter  acquires,  in any
vote for the  election  of  Directors  or any vote  regarding  the  approval  or
termination of any contract with the Advisor or any of its Affiliates.



                                                       -22-

<PAGE>


         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the date and year first above written.

                                          CNL AMERICAN PROPERTIES FUND, INC.


                                          By:/s/ James M. Seneff, Jr.
                                             -------------------------------
                                          Name: JAMES M. SENEFF, JR.
                                          Its:



                                          CNL FUND ADVISORS, INC.


                                          By:/s/ Robert A. Bourne
                                             ------------------------------
                                          Name: ROBERT A. BOURNE
                                          Its:



[:\users\wpacctg\offapf3\pe1\advisory.agt]

                                                       -23-

<PAGE>




                                  Exhibit 23.1

                       Consent of Coopers & Lybrand L.L.P.




<PAGE>










                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


We consent to the inclusion in this  registration  statement on Form S-11 of our
report dated January 22, 1998 on our audits of the financial  statements and the
financial  statement  schedules  of  CNL  American  Properties  Fund,  Inc.  and
Subsidiary.  We also  consent to the  reference  to our Firm  under the  caption
"Experts".


/s/Coopers & Lybrand L.L.P.
Coopers & Lybrand L.L.P.

Orlando, Florida
April 23, 1998


<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission