BENEDEK BROADCASTING CORP
10-Q, 1997-05-15
TELEVISION BROADCASTING STATIONS
Previous: CNL AMERICAN PROPERTIES FUND INC, 10-Q, 1997-05-15
Next: IPC INFORMATION SYSTEMS INC, 10-Q, 1997-05-15




<PAGE>
 
<PAGE>



- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           ---------------------------

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED MARCH 31, 1997             COMMISSION FILE NUMBER 33-91412
                            ---------------------


                        BENEDEK BROADCASTING CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                           ---------------------------

           DELAWARE                                              13-2982954
   (STATE OR OTHER JURISDICTION OF                            (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)                            IDENTIFICATION NO.)

                           ---------------------------

                         SUBSIDIARY GUARANTOR REGISTRANT

                                                               I.R.S.
 EXACT NAME OF SUBSIDIARY GUARANTOR                           EMPLOYER
      AS SPECIFIED IN ITS                 STATE OF          IDENTIFICATION
   CERTIFICATE OF INCORPORATION           FORMATION            NUMBER
   ----------------------------           ---------            ------

   BENEDEK LICENSE CORPORATION            DELAWARE            36-4081877
                           ---------------------------

          100 PARK AVENUE                                       61101
          ROCKFORD, ILLINOIS                                  (ZIP CODE)
          (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 815-987-5350

                           ---------------------------

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                      NAME OF EACH EXCHANGE
        TITLE OF EACH CLASS                           ON WHICH REGISTERED:
        -------------------                           --------------------
               NONE                                           NONE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      NONE

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X   No
                                      ---     ---

     100% of the  voting  common  stock of the  registrant  is owned by  Benedek
Communications Corporation and none of the voting common stock of the registrant
is held by non-affiliates.

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common  stock,  as of the latest  practicable  date: At May 14, 1997,
there were outstanding 148.85 shares of common stock, without par value.

- --------------------------------------------------------------------------------



<PAGE>
 
<PAGE>



                        BENEDEK BROADCASTING CORPORATION
                           FORM 10-Q TABLE OF CONTENTS


<TABLE>
<CAPTION>

    ITEM
   NUMBER                                                                                                      PAGE
   ------                                                                                                      -----
                                              PART I - FINANCIAL STATEMENTS

   <S>      <C>                                                                                               <C>
   Item 1.    FINANCIAL STATEMENTS
              Introductory Comments........................................................................          1
              Benedek Broadcasting Corporation and Subsidiary
                Consolidated Balance Sheets as of December 31, 1996 and March 31, 1997....................           2
                Consolidated Statements of Operations for the Three Months Ended
                   March 31, 1996 and 1997.................................................................          3
                Consolidated Statements of Stockholder's Equity for the Three Months
                   Ended March 31, 1997....................................................................          4
                Consolidated Statements of Cash Flows for the Three Months Ended
                   March 31, 1996 and 1997.................................................................          5
                Notes to Financial Statements..............................................................          7

              Benedek License Corporation
                Balance Sheets as of December 31, 1996 and March 31, 1997..................................         11
                Statements of Operations for the Three Months Ended March 31, 1996
                   and 1997................................................................................         12
                Statement of Stockholder's Equity for the Three Months Ended
                   March 31, 1997..........................................................................         13
                Statement of Cash Flows for the Three Months Ended March 31, 1996
                   and 1997................................................................................         14
                Notes to Financial Statements..............................................................         15

   Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS..........................................................         17

                                               PART II - OTHER INFORMATION

   Item 6.    Exhibits and reports on Form 8-K.............................................................         24

SIGNATURES.................................................................................................         25
</TABLE>



<PAGE>
 
<PAGE>



                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY
                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

INTRODUCTORY COMMENTS:

     The  Financial  Statements  included  herein have been  prepared by Benedek
     Broadcasting  Corporation ("Benedek  Broadcasting") without audit, pursuant
     to the rules and  regulations of the  Securities  and Exchange  Commission.
     Certain information and footnote disclosures normally included in financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles have been omitted pursuant to such rules and regulations.  It is
     suggested that these Financial  Statements be read in conjunction  with the
     financial information set forth in Benedek  Broadcasting's Annual Report on
     Form 10-K for the fiscal year ended December 31, 1996.

                                       -1-


<PAGE>
 
<PAGE>



                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                 December 31,            March 31,
                                   ASSETS                                            1996                   1997
                                                                                     ----                   ----
                                                                                                        (Unaudited)
<S>                                                                         <C>                    <C>
Current Assets:
   Cash and cash equivalents................................................      $  8,090,583          $  4,863,410
   Receivables
      Trade, net............................................................        23,744,311            19,889,573
      Due from Seller.......................................................           474,011               525,678
      Other.................................................................           386,163               682,778
   Current portion of program broadcast rights..............................         4,427,832             3,380,923
   Prepaid expenses.........................................................         1,453,007             2,072,570
   Deferred income taxes....................................................         1,333,000             1,280,000
                                                                                  ------------          ------------
         TOTAL CURRENT ASSETS...............................................        39,908,907            32,694,932
                                                                                  ------------          ------------

Property and Equipment......................................................        84,021,301            80,082,608
                                                                                  ------------          -------------
Intangible Assets...........................................................       354,622,296           352,165,510
                                                                                  ------------          -------------

Other Assets

   Program broadcast rights, less current portion...........................         2,298,365             2,005,019
   Deferred loan costs......................................................         9,667,095             9,500,289
   Land held for sale.......................................................           109,000               109,000
   Other....................................................................           670,605               669,383
                                                                                  ------------          ------------
                                                                                    12,745,965            12,283,691
                                                                                  ------------          ------------
                                                                                  $491,297,569          $477,226,741
                                                                                  ============          ============
                    LIABILITIES AND STOCKHOLDER'S EQUITY

Current Liabilities

   Current maturities of notes and leases payable...........................      $ 14,015,273          $ 17,441,474
   Current maturities of program broadcast rights payable...................         6,119,953             5,145,016
   Accounts payable and accrued expenses....................................        15,368,581             9,774,854
   Deferred revenue.........................................................           707,347               668,510
                                                                                  ------------          ------------
         TOTAL CURRENT LIABILITIES..........................................        36,211,154            33,029,854
                                                                                  ------------          ------------

Long-Term Obligations

   Notes and leases payable (Note C)........................................       247,171,289           244,395,628
   Program broadcast rights payable.........................................         1,592,400             1,364,162
   Deferred revenue.........................................................         4,435,166             4,284,823
   Deferred income taxes....................................................        57,415,000            54,675,000
                                                                                  ------------          ------------
                                                                                   310,613,855           304,719,613
                                                                                  ------------          ------------

Stockholder's Equity
   Common stock, no par, authorized 200 shares; issued 179.09 shares........         1,046,500             1,046,500
   Additional paid-in capital...............................................       149,592,627           149,323,427
   Accumulated deficit......................................................        (4,685,418)           (9,411,504)
                                                                                  ------------          ------------
                                                                                   145,953,709           140,958,423
   Less 30.24 shares held in treasury.......................................        (1,481,149)           (1,481,149)
                                                                                  ------------          ------------
                                                                                   144,472,560           139,477,274
                                                                                  ------------          ------------
                                                                                  $491,297,569          $477,226,741
                                                                                  ============          ============
</TABLE>



                                       -2-


<PAGE>
 
<PAGE>



                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                    Three Months Ended March 31,
                                                                              -----------------------------------------
                                                                                      1996                    1997
                                                                                      ----                    ----
<S>                                                                           <C>                     <C>
Net revenues................................................................        $11,682,871             $28,078,473
                                                                                    -----------             -----------

Operating expenses:
   Selling, technical and program expenses..................................          5,537,572              14,690,278
   General and administrative...............................................          2,010,695               4,715,779
   Depreciation and amortization............................................          1,360,430               7,746,663
   Corporate................................................................            495,892                 696,318
                                                                                    -----------             -----------
                                                                                      9,404,589              27,849,038
                                                                                    -----------             -----------

         OPERATING INCOME...................................................          2,278,282                 229,435
                                                                                    -----------             -----------

Financial income (expense):
   Interest expense:

      Cash interest.........................................................         (4,026,253)             (7,076,007)
      Other interest........................................................           (100,457)               (376,770)
                                                                                    -----------             -----------
                                                                                     (4,126,710)             (7,452,777)

   Interest income..........................................................            105,855                  39,599
                                                                                    -----------             -----------
                                                                                     (4,020,855)             (7,413,178)
                                                                                    -----------             -----------

         (LOSS) BEFORE INCOME TAX BENEFIT...................................         (1,742,573)             (7,183,743)

Income tax benefit..........................................................                  -               2,457,657
                                                                                    -----------             -----------

         NET (LOSS).........................................................        $(1,742,573)            $(4,726,086)
                                                                                    ===========             ===========
</TABLE>


                                       -3-


<PAGE>
 
<PAGE>



                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY

                 CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
                        THREE MONTHS ENDED MARCH 31, 1997
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                         Additional
                                      Common               Paid-In            Accumulated            Treasury
                                       Stock               Capital              Deficit                Stock             Total
                                  --------------      ----------------     ----------------      ----------------  ---------------
<S>                             <C>                  <C>                 <C>                    <C>                  <C>          
Balance at December 31, 1996....    $  1,046,500         $ 149,592,627       $  (4,685,418)         $ (1,481,149)    $ 144,472,560
Financial costs related to the
  sale of exchangeable
  redeemable senior preferred
  stock of the Company..........               -              (269,200)                    -                   -          (269,200)
  Net (loss)....................               -                     -          (4,726,086)                    -        (4,726,086)
                                  --------------      ----------------     ---------------      ----------------    --------------
Balance at March 31, 1997.......    $  1,046,500         $ 149,323,427       $  (9,411,504)         $ (1,481,149)    $ 139,477,274
                                  ==============      ================     ===============      ================   ===============
</TABLE>



                                       -4-

<PAGE>
 
<PAGE>



                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                    Three Months Ended March 31,
                                                                              -----------------------------------------
                                                                                     1996                   1997
                                                                                     ----                   ----
<S>                                                                        <C>                    <C>
Cash Flows From Operating Activities
  Net (loss)................................................................    $(1,742,573)             $(4,726,086)
   Adjustments to reconcile net (loss) to
      net cash (used in) operating activities:
      Amortization of program broadcast rights..............................        597,308                1,559,041
      Depreciation and amortization.........................................        892,420                5,287,763
      Amortization of intangibles and deferred loan costs...................        568,467                2,833,558
      Loss on sale of property and equipment................................              -                    2,111
      Deferred income taxes.................................................              -               (2,687,000)
      Other.................................................................              -                  (18,105)
   Changes in operating assets and liabilities, net of effects
     of acquisitions:
      Receivables...........................................................      4,638,951                3,558,123
      Due to sellers........................................................              -                  (51,667)
      Prepaid expenses and other............................................       (294,940)                (619,563)
      Payments on program broadcast rights payable..........................       (522,121)              (1,421,961)
      Accounts payable and accrued expenses.................................     (4,222,411)              (5,596,751)
      Deferred revenue......................................................        (69,877)                (189,180)
                                                                                -----------              -----------
        NET CASH (USED IN) OPERATING ACTIVITIES.............................       (154,776)              (2,069,717)
                                                                                -----------              -----------

Cash Flows From Investing Activities
   Purchase of property and equipment.......................................       (612,766)                (572,009)
   Proceeds from sale of equipment..........................................              -                    3,655
   Deposit on acquisition...................................................     (1,000,000)                       -
   Payment of acquisition costs.............................................       (334,569)                       -
   Other....................................................................            (15)                  (1,849)
                                                                                ------------             -----------
        NET CASH (USED IN) INVESTING ACTIVITIES.............................     (1,947,350)                (570,203)
                                                                                ------------             -----------

Cash Flows From Financing Activities

   Principal payments on notes and leases payable...........................        (85,276)                (108,092)
   Net financing fees incurred by parent....................................              -                  (89,732)
   Payment of debt acquisition costs........................................        (99,374)                (389,429)
                                                                                -----------              -----------
        NET CASH (USED IN) FINANCING ACTIVITIES.............................       (184,650)                (587,253)
                                                                                -----------              -----------

        (DECREASE) IN CASH AND CASH EQUIVALENTS.............................     (2,286,776)              (3,227,173)

Cash and cash equivalents:
   Beginning................................................................      9,668,331                8,090,583
                                                                                -----------              -----------
   Ending...................................................................    $ 7,381,555              $ 4,863,410
                                                                                ===========              ===========
</TABLE>


                                   (Continued)

                                       -5-


<PAGE>
 
<PAGE>



                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                    Three Months Ended March 31,
                                                                              -----------------------------------------
                                                                                     1996                   1997
                                                                                     ----                   ----
<S>                                                                        <C>                     <C>
Supplemental Disclosure of Cash Flow Information
   Cash payments for interest...............................................      $8,034,064            $11,372,655
   Cash payments for income taxes...........................................              -                 253,566
                                                                                  ==========            ===========
Supplemental Schedule of Noncash
   Investing and Financing Activities
   Acquisition of program broadcast rights..................................      $   80,312            $   218,787
   Notes and capital leases payable incurred for purchase of equipment......               -                758,631
   Equipment acquired by barter transactions................................          41,888                 24,198
                                                                                  ==========            ===========
</TABLE>


                                       -6-


<PAGE>
 
<PAGE>


                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


(NOTE A) - NATURE OF BUSINESS AND BASIS OF PRESENTATION

NATURE OF BUSINESS:

     Benedek Broadcasting Corporation ("Benedek Broadcasting") is a wholly owned
subsidiary of Benedek Communications Corporation (the "Company") and operates 22
television stations (the "Stations") located throughout the United States. These
Stations operate under network affiliation contracts,  which provide programs to
the  affiliated  stations  and the  stations  sell  commercial  time  during the
programs to national,  regional and local  advertisers.  The networks  also sell
commercial time during the programs to national advertisers. Credit arrangements
are determined on an individual customer basis.

BASIS OF PRESENTATION:

     The  interim  unaudited   consolidated  financial  statements  include  the
accounts of Benedek  Broadcasting  and Benedek License  Corporation  ("BLC"),  a
wholly-owned  subsidiary of Benedek Broadcasting.  All significant  intercompany
items  and   transactions   have  been  eliminated  in  the  interim   unaudited
consolidated financial statements.  The interim unaudited consolidated financial
statements   include  all  adjustments,   consisting  of  normal  and  recurring
adjustments, which are considered necessary in the opinion of management for the
fair presentation of the financial position as of March 31, 1997 and the results
of operations and cash flows for the three months ended March 31, 1996 and 1997.
These  financial  statements  do not include all the  information  and footnotes
required by generally accepted accounting principles.

     Operating results for the three month periods ended March 31, 1996 and 1997
are not  necessarily  indicative  of the results  that may be  expected  for the
fiscal year ending December 31, 1997.

(NOTE B) - ACQUISITIONS, RELATED PARTY AND BUSINESS COMBINATIONS

     On April 10, 1996, the sole stockholder of Benedek  Broadcasting formed the
Company  as a holding  company.  At the  closing of the  acquisitions  described
below, the stockholder contributed all of the outstanding shares of common stock
of Benedek  Broadcasting  to the Company in exchange  for the issuance to him of
all of the outstanding shares of common stock of the Company.

     On June 6,  1996,  two  acquisitions  were  completed.  These  acquisitions
included  (i) the assets of the  television  broadcasting  division  of Stauffer
Communications,  Inc.,  consisting  of  five  television  stations  for a  total
purchase price of $54,500,000  and (ii) all the issued and  outstanding  capital
stock of  Brissette  Broadcasting  Corporation  which owned and  operated  eight
television stations for a purchase price of $270,000,000.

     These  acquisitions  have been  accounted for under the purchase  method of
accounting. Accordingly, the results of the operations for the acquired stations
are  included  in the  consolidated  financial  statements  since  the  date  of
acquisition.  The  purchase  price has been  allocated  to  acquired  assets and
liabilities  based on their  relative  fair values as of the closing  date.  The
excess of the purchase price over the net assets received from the  acquisitions
is being amortized on a straight-line method over a period of 40 years.

                                       -7-


<PAGE>
 
<PAGE>


                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

     The pro forma  results of  operations  for the three months ended March 31,
1996,  assuming the acquisitions of the broadcast  television assets of Stauffer
and the  capital  stock of  Brissette  had taken  place on January  1, 1996,  as
compared to the actual  results for the three months ended March 31, 1997 are as
follows:


<TABLE>
<CAPTION>

                                                    Three Months Ended March 31,
                                               -----------------------------------------
                                                      1996                    1997
                                                      ----                    ----
                                                   (Pro forma)              (Actual)
<S>                                             <C>                     <C>             
Net revenue..................................   $     27,619,092        $     28,078,473
Operating expenses...........................        (26,339,145)            (27,849,038)
Financial expenses...........................        (10,285,832)             (7,413,178)
                                               -----------------      ------------------
   (Loss) before income tax benefit..........         (9,005,885)             (7,183,743)
Income tax benefit...........................          3,172,354               2,457,657
                                               -----------------      ------------------
   Net income (loss).........................   $     (5,833,531)       $     (4,726,086)
                                               =================      ==================
</TABLE>

   The financing  transactions for the acquisitions consisted of (i) the Company
making a capital contribution to Benedek Broadcasting consisting of the proceeds
from issuing (a) senior  subordinated  discount notes, (b) units,  consisting of
exchangeable  redeemable  senior  preferred  stock,  which is  exchangeable  for
exchange  debentures,  and warrants to acquire common stock of the Company,  and
(c)  seller  junior  discount  preferred  stock  and (ii)  Benedek  Broadcasting
entering into a Credit  Agreement,  which  consisted of  $128,000,000  term loan
facilities  and  a  Revolving   Credit  Facility  with  an  original  amount  of
$15,000,000. These financing transactions were consummated concurrently with the
acquisitions.

   Since the  Company  derives  all of its  operating  income and cash flow from
Benedek Broadcasting, the Company's ability to pay its obligations including (i)
interest  on and  principal  of the senior  subordinated  discount  notes,  (ii)
redemption of and cash dividends on the exchangeable redeemable senior preferred
stock and (iii)  redemption of and cash dividends on the seller junior  discount
preferred stock will be dependent  primarily upon receiving  dividends and other
payments on advances  from Benedek  Broadcasting.  Benedek  Broadcasting  has no
obligation,  contingent  or  otherwise,  to pay any amounts to the Company or to
make funds available to the Company for debt service or any other obligation.

(NOTE C) - NOTES PAYABLE AND AMENDMENT TO THE CREDIT AGREEMENT

   (a) Term Loans and Revolver. As part of the financing  transactions described
in  (Note  B),  on June 6,  1996,  Benedek  Broadcasting  entered  into a Credit
Agreement which, as amended, included two Term Loan Facilities consisting of (i)
a Series A Facility  of  $70,000,000  at the bank's  base rate plus 2.75% or the
Eurodollar  rate  plus  3.75% per annum  (currently  9.31%)  and (ii) a Series B
Facility of  $58,000,000  at the bank's  base rate plus 3.25% or the  Eurodollar
rate plus 4.25% per annum  (currently  9.81%).  The  current  rates  reflect the
February 1997 amendment,  as discussed below.  The Term Loan Facilities  provide
for quarterly  principal payments until final maturity (except in the first year
during which  amortization will be on a semiannual basis). The Series A Facility
and  the  Series  B  Facility  mature  on May 1,  2001  and  November  1,  2002,
respectively. Benedek Broadcasting is required to make scheduled aggregate

                                       -8-


<PAGE>
 
<PAGE>


                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

amortization  payments  on the Series A and  Series B  Facilities,  as  follows:
during the first year after closing, $6.0 million;  during the second year after
closing,  $11.0  million;  during the third year after  closing,  $14.5 million;
during the fourth year after closing, $16.0 million; during the fifth year after
closing, $27.5 million;  during the sixth year after closing, $15.0 million; and
during the first half of the seventh year after closing, $38.0 million.

   The Credit Agreement,  as amended,  also includes a Revolving Credit Facility
of  $10,000,000,  which bears interest at the bank's base rate plus 2.75% or the
Eurodollar rate plus 3.75% per annum.  There were no borrowings on the Revolving
Credit Facility as of March 31, 1997. The unused portion of the Revolving Credit
Facility bears interest at 0.5% a month.

   The Credit Agreement,  as amended,  also contains several mandatory principal
prepayment  clauses,  one of which Benedek  Broadcasting was subject to at March
31, 1997. This clause stipulates that Benedek  Broadcasting prepay the principal
balance  of  the  Term  Loan  Facilities  by an  amount  equal  to  50%  of  the
Consolidated  Excess Cash Flow, as defined by the  agreement,  no later than 100
days  after  the  end  of the  year.  Benedek  Broadcasting  has  reflected  the
additional $5,683,000 as a current maturity of debt at March 31, 1997.

   The Term Loan Facilities and the Revolving  Credit Facility are guaranteed by
the Company and secured by certain of the Company's  and Benedek  Broadcasting's
present  and future  property  and  assets.  The Term Loan  Facilities  are also
guaranteed  by BLC and are  collateralized  by all of the  stock of BLC which is
also  collateral on the Senior Secured Notes which have an equal position in the
stock of BLC to the Term Loan Facilities.

   The Term Loan Facilities  contain various  restrictive  covenants and require
compliance with certain  financial  ratios and covenants.  On February 28, 1997,
Benedek  Broadcasting  amended  the  Credit  Agreement  as it relates to certain
restrictive covenants and financial ratios through June 30, 1998. As part of the
amendment,  effective February 28, 1997, Benedek Broadcasting agreed to increase
the interest rate on the Term Loan  Facilities and Revolving  Credit Facility by
an additional 50 basis points.  Benedek  Broadcasting  also agreed to reduce the
available  Revolving  Credit Facility from  $15,000,000 to $10,000,000.  Benedek
Broadcasting is in compliance with the covenants as of March 31, 1997.

   (b)  Senior  Secured  Notes.   During  1995,  Benedek   Broadcasting   issued
$135,000,000  of 11 7/8%  Senior  Secured  Notes due 2005 (the  "Senior  Secured
Notes").  The Senior  Secured Notes bear interest at the rate of 11 7/8% payable
semiannually  on March 1 and  September 1 of each year and mature in March 2005.
The Senior Secured Notes may be redeemed by Benedek  Broadcasting in whole or in
part after  March 1, 2000  subject to certain  prepayment  premiums.  The Senior
Secured  Notes  contain  various  restrictive  covenants  relating to prepayment
premiums.  The  Senior  Secured  Notes  contain  various  restrictive  covenants
relating to  limitations on dividends,  transactions  with  affiliates,  further
issuance of debt, and the sales of assets,  among others.  Benedek  Broadcasting
was in compliance with these covenants at March 31, 1997.

                                       -9-


<PAGE>
 
<PAGE>


                 BENEDEK BROADCASTING CORPORATION AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

   The Senior Secured Notes are  collateralized by all of the stock of BLC which
is also collateral on the Term Loan  Facilities  which have an equal position in
the stock of BLC to the Senior Secured Notes.  The Senior Secured Notes are also
collateralized by certain agreements and contract rights related to the Stations
which include network affiliation agreements and certain general intangibles.

   Notes payable consist of the following:

                                                    March 31, 1997
                                                  -----------------
        Senior secured notes.................      $    135,000,000
        Term loan series A...................            67,500,000
        Term loan series B...................            57,500,000
        Other................................             1,837,102
                                                  ------------------
                                                        261,837,102
        Less current maturities..............            17,441,474
                                                  ------------------
                                                   $    244,395,628
                                                  ==================

(NOTE D) - INCOME TAX MATTERS AND CHANGE IN TAX STATUS

   Prior to the  consummation  of the  acquisitions  and the related  financing,
Benedek Broadcasting,  with the consent of its stockholder,  elected to be taxed
under sections of federal and state income tax law, which provided that, in lieu
of corporation  income taxes, the stockholder  separately  accounted for Benedek
Broadcasting's income,  deductions,  losses and credits.  Benedek Broadcasting's
election to be taxed as an "S" Corporation automatically terminated concurrently
with  the  consummation  of the  acquisitions  described  in (Note  B).  Benedek
Broadcasting is now subject to federal and state income taxes.  As a result,  on
June 6,  1996,  Benedek  Broadcasting  recognized  a net  deferred  tax asset of
approximately  $3,550,000.   Concurrent  with  the  change  in  tax  status  the
accumulated deficit of $41,072,877, which existed on that date, was reclassified
to additional paid-in capital.

                                      -10-


<PAGE>
 
<PAGE>



                           BENEDEK LICENSE CORPORATION

                                 BALANCE SHEETS


<TABLE>
<CAPTION>


                                                                              December 31,               March 31,
                                                                                  1996                     1997
                                                                                  ----                     ----
                                                                                                        (Unaudited)
<S>                                                                      <C>                     <C>
                                  ASSETS

Federal Communication Commission (FCC)
   Licenses, at cost, less accumulated amortization of $2,322,404
      and $3,120,116 for 1996 and 1997, respectively......................     $123,538,650            $122,740,938
Goodwill, less accumulated amortization of $432,060 and $660,690 for 1996
    and 1997, respectively................................................       34,804,740              34,576,110
                                                                               ------------            ------------
                                                                               $158,343,390            $157,317,048
                                                                               ============            ============
                   LIABILITIES AND STOCKHOLDER'S EQUITY
Deferred tax liability....................................................     $ 34,506,000            $ 33,974,000
                                                                               ------------            ------------

Stockholder's Equity:

   Common stock, $0.01 par authorized 3,000 shares,
      issued and outstanding 99 shares....................................                1                       1
   Additional paid-in capital.............................................      125,861,055             125,861,055
   Accumulated deficit....................................................       (2,023,666)             (2,518,008)
                                                                               ------------            ------------
                                                                                123,837,390             123,343,048
                                                                               ------------            ------------
                                                                               $158,343,390            $157,317,048
                                                                               ============            ============
</TABLE>


                                      -11-


<PAGE>
 
<PAGE>



                           BENEDEK LICENSE CORPORATION

                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                               Three Months Ended March 31,
                                                                        ------------------------------------------
                                                                               1996                    1997
                                                                               ----                    ----

<S>                                                                     <C>                     <C>
Operating expense, amortization.......................................     $(108,771)               $(1,026,342)
                                                                           ---------                -----------
   (Loss) before income tax benefit...................................      (108,771)                (1,026,342)
Income tax benefit ...................................................             -                    532,000
                                                                           ---------                -----------
     NET (LOSS).......................................................     $(108,771)               $  (494,342)
                                                                           =========                ===========
</TABLE>


                                      -12-


<PAGE>
 
<PAGE>



                           BENEDEK LICENSE CORPORATION

                       STATEMENTS OF STOCKHOLDER'S EQUITY
                        THREE MONTHS ENDED MARCH 31, 1997
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                     Additional
                                               Common                  Paid-In              Accumulated
                                                Stock                  Capital                Deficit                 Total
                                         -------------------     ------------------      -----------------      -----------------
<S>                                     <C>                   <C>                       <C>                    <C>
Balance at December 31, 1996             $                 1      $     125,861,055       $     (2,023,666)      $    123,837,390
  Net (loss)............................                   -                      -               (494,342)              (494,342)
                                         -------------------     ------------------      -----------------      -----------------
Balance at March 31, 1997............... $                 1      $     125,861,055       $     (2,518,008)      $    123,343,048
                                         ===================     ==================      =================      =================
</TABLE>


                                      -13-
<PAGE>
 
<PAGE>



                           BENEDEK LICENSE CORPORATION

                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                 Three Months Ended March 31,
                                                                               ----------------------------------
                                                                                  1996                   1997
                                                                                  ----                   ----
<S>                                                                           <C>                   <C>
Cash Flows From Operating Activities
  Net (loss)..............................................................     $(108,771)            $ (494,342)
  Adjustments to reconcile net (loss) to net cash provided by
    operating activities:
  Amortization ...........................................................       108,771              1,026,342
  Deferred income tax.....................................................             -               (532,000)
                                                                               ---------             ----------
         NET CASH PROVIDED BY OPERATING ACTIVITIES........................     $       -             $        -

Cash:
  Beginning...............................................................             -                      -
                                                                               ---------             ----------
  Ending..................................................................     $       -             $        -
                                                                               =========             ==========
</TABLE>

                                      -14-


<PAGE>
 
<PAGE>


                           BENEDEK LICENSE CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

(NOTE A) - NATURE OF BUSINESS AND BASIS OF PRESENTATION

NATURE OF BUSINESS:

     Benedek License Corporation ("BLC") is a wholly owned subsidiary of Benedek
Broadcasting Corporation ("Benedek  Broadcasting").  BLC was formed on April 18,
1996 to own and hold the Federal Communications  Commission ("FCC") licenses for
the 22  television  stations  owned by Benedek  Broadcasting  which are  located
throughout the United States.

BASIS OF PRESENTATION:

     The financial statements include all adjustments,  consisting of normal and
recurring adjustments, which are considered in the opinion of management for the
fair presentation of the financial position as of March 31, 1997 and the results
of operations and cash flows for the three months ended March 31, 1996 and 1997.
These  financial  statements  do not include all the  information  and footnotes
required by generally accepted accounting principles.

     Operating  results  for the  three  months  ended  March  31,  1997 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ending December 31, 1997.

(NOTE B) - BUSINESS COMBINATION

     On June 6, 1996, Benedek  Broadcasting  Company,  L.L.C. (the "LLC"), a 99%
owned  subsidiary  of Benedek  Broadcasting,  was merged  into BLC.  Since these
entities had identical stockholder ownership, this was accounted for in a manner
similar to a pooling-of-interests and the results of operations are included for
the above-mentioned periods since the formation of the LLC on February 28, 1995.

(NOTE C) - ACQUISITIONS

     On June 6, 1996, Benedek Broadcasting acquired thirteen television stations
including their respective FCC licenses. These licenses and the related goodwill
and deferred tax liability  were  transferred  on that day to BLC as contributed
capital  based on the pro rata  share of the  allocated  purchase  price paid by
Benedek Broadcasting.

(NOTE D) - INCOME TAX MATTERS AND CHANGE IN TAX STATUS

     Prior to the  consummation of the business  combination  discussed in (Note
B), the LLC filed a partnership income tax return and the members reported their
respective  shares of the income,  deductions,  losses and credits of the LLC on
their income tax returns. Since BLC is a "C" corporation,  BLC became subject to
federal and state income taxes upon consummation of the business combination. As
a  result,  on  June 6,  1996,  BLC  recognized  a net  deferred  tax  asset  of
approximately $650,000.

                                      -15-


<PAGE>
 
<PAGE>


                           BENEDEK LICENSE CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

(NOTE E) - STOCKHOLDER'S EQUITY

     Benedek  Broadcasting  has pledged 100% of the outstanding  common stock of
BLC as collateral  for the Senior  Secured Notes issued by Benedek  Broadcasting
and the Term Loan Facilities.

     BLC has guaranteed the obligations of Benedek  Broadcasting with respect to
the Senior Secured Notes and the Term Loan Facilities.

                                      -16-


<PAGE>
 
<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

OVERVIEW

     This Quarterly Report on Form 10-Q contains forward-looking statements that
involve risks and  uncertainties.  Actual results could differ  materially  from
those  anticipated  in these  forward-looking  statements as a result of certain
factors,  including changes in national and regional  economies,  competition in
the television business, successful integration of acquired television stations,
pricing  fluctuations  in local and national  advertising,  program  ratings and
changes in programming costs, among other factors.

     Except as otherwise provided, the financial data set forth below is derived
from the historical  financial  statements of Benedek  Broadcasting  prepared in
accordance  with  generally  accepted  accounting  principles.  Such  historical
financial  data includes the results of operations of five  television  stations
acquired from Stauffer Communications,  Inc. (the "Stauffer Stations") and eight
television  stations  acquired  from  Brissette  Broadcasting  Corporation  (the
"Brissette  Stations,"  and together with the Stauffer  Stations,  the "Acquired
Stations")  from the date of the  acquisition  thereof on June 6, 1996.  As used
herein,  "Same Station" data refers to the  historical  results of operations of
all 22 television  stations  currently owned by Benedek  Broadcasting as if such
stations were owned by Benedek  Broadcasting  throughout  the periods  indicated
with  pro  forma  adjustments  only for  corporate  expenses,  depreciation  and
amortization and interest.

     As used herein,  "Adjusted  EBITDA" is defined as operating  income  before
financial income as derived from the consolidated  statements of operations plus
depreciation  and  amortization,  amortization of program  broadcast  rights and
noncash  compensation  less  payments for program  broadcast  rights.  "Adjusted
EBITDA" as defined in Benedek  Broadcasting's Credit Agreement excludes from the
foregoing  definition  certain  noncash  revenues used in determining  operating
income. As used herein, "broadcast cash flow" is defined as Adjusted EBITDA plus
corporate expenses. Adjusted EBITDA and broadcast cash flow are measures used by
certain  investors  to measure a  company's  ability to service  debt.  Adjusted
EBITDA and  broadcast  cash flow should not be  considered  as a substitute  for
measures  of  performance   prepared  in  accordance  with  generally   accepted
accounting principles.

     The operating  revenues of Benedek  Broadcasting are derived primarily from
the sale of advertising time and, to a lesser extent,  from compensation paid by
the networks for broadcasting  network  programming and barter  transactions for
goods and services.  Revenue  depends on the ability of Benedek  Broadcasting to
provide popular  programming which attracts  audiences in the demographic groups
targeted  by  advertisers,   thereby  allowing  Benedek   Broadcasting  to  sell
advertising time at satisfactory  rates.  Revenue also depends  significantly on
factors  such  as the  national  and  local  economy  and  the  level  of  local
competition.

     For the three months ended March 31, 1997,  Benedek  Broadcasting  reported
net revenues of $28.1 million  compared to net revenues of $11.7 million for the
three months ended March 31, 1996.  The increase in 1997 net revenues was due to
the  acquisitions  of the Acquired  Stations  which  represented  $16.5 million.
Benedek  Broadcasting  had a net loss of $4.7 million for the three months ended
March 31, 1997 compared to a net loss of $1.7 million for the three months ended
March 31,  1996.  Adjusted  EBITDA for the three months ended March 31, 1997 was
$8.1  million as compared to $3.7  million for the three  months ended March 31,
1996.  Local/regional and national advertising constitute the largest categories
of Benedek Broadcasting's  operating revenues and represent  approximately 85.9%
of gross revenues for the three months ended March 31, 1997 as compared to 86.1%
for the three months ended March 31, 1996.

                                      -17-


<PAGE>
 
<PAGE>



     Approximately  54.8% of the gross revenues of Benedek  Broadcasting  in the
three  months  ended  March 31,  1997 was  generated  from  local  and  regional
advertising,  which is sold  primarily by the  Stations'  sales  staff,  and the
remainder  of the  advertising  revenues  is  comprised  primarily  of  national
advertising, which is sold by national sales representatives retained by Benedek
Broadcasting.  Benedek  Broadcasting  generally pays  commissions to advertising
agencies on local,  regional  and  national  advertising  and to national  sales
representatives  on national  advertising.  Net revenues reflect deductions from
gross  revenues for  commissions  payable to  advertising  agencies and national
sales representatives.

     Benedek    Broadcasting's   primary   operating   expenses   are   employee
compensation,   programming  and  depreciation  and  amortization.   Changes  in
compensation  expense result  primarily from adjustments to fixed salaries based
on employee  performance and inflation and, to a lesser extent,  from changes in
sales  commissions  paid based on levels of  advertising  revenues.  Programming
expense   consists   primarily  of  amortization  of  program  rights.   Benedek
Broadcasting  purchases first run and off-network  syndicated  programming on an
ongoing basis and has a policy of closely matching payments for and amortization
of  program  rights  in  each  period.  A  network-affiliated  station  receives
approximately  two-thirds of its required daily  programming from the network at
no  cost.  For  the  three  months  ended  March  31,  1997,   depreciation  and
amortization increased $6.4 million from $1.3 million to $7.7 million due to the
acquisition of the Acquired Stations.  Depreciation and amortization expense has
increased  as assets  purchased  at fair  market  value in  connection  with the
acquisitions  of the  Acquired  Stations  began to  depreciate.  Barter  expense
generally offsets barter revenue and reflects the fair market value of goods and
services  received.   Benedek   Broadcasting's   operating  expenses  (excluding
depreciation and amortization) represent approximately 71.6% of net revenues for
the three months ended March 31, 1997 as compared to approximately  68.9% of net
revenues for the three months ended March 31, 1996.

     On June 6, 1996,  Benedek  Broadcasting  acquired  substantially all of the
broadcast  television  assets (including  working capital of approximately  $1.6
million)  of the  Stauffer  Stations  consisting  of  five  principal  broadcast
television  stations  and four  satellite  broadcast  television  stations for a
purchase  price of $54.5  million.  The principal  stations  acquired by Benedek
Broadcasting were KCOY-TV,  Santa Maria,  California;  WIBW-TV,  Topeka, Kansas;
KMIZ-TV, Columbia,  Missouri;  KGWC-TV, Casper, Wyoming; and KGWN- TV, Cheyenne,
Wyoming. KGWC-TV operates two satellite stations,  KGWL-TV, Lander, Wyoming, and
KGWR-TV,  Rock Springs,  Wyoming,  both of which  rebroadcast the programming of
KGWC-TV.  KGWN-  TV  operates  two  satellite  stations,  KSTF-TV,  Scottsbluff,
Nebraska,  and  KTVS-TV,  Sterling,  Colorado,  both of  which  rebroadcast  the
programming of KGWN-TV.  All of the Stauffer  Stations are affiliated  with CBS,
except for KMIZ-TV, Columbia, Missouri, which is affiliated with ABC.

     On June 6, 1996, Benedek Broadcasting  acquired all of the capital stock of
Brissette for $270.0 million in cash and preferred stock. All of the outstanding
indebtedness  of  Brissette  was  paid in full by the  sellers  at the  closing.
Pursuant to the  Brissette  purchase  agreement,  at the closing  Brissette  was
required  to have  working  capital of at least $8.8  million  and any amount in
excess  thereof was to be paid to the sellers.  By acquiring  all of the capital
stock of  Brissette,  Benedek  Broadcasting  acquired  eight  network-affiliated
television  stations  including  WMTV-TV,  the NBC  affiliate  serving  Madison,
Wisconsin;  WWLP-TV,  the  NBC  affiliate  serving  Springfield,  Massachusetts;
WILX-TV, the NBC affiliate serving Lansing, Michigan; WHOI-TV, the ABC affiliate
serving Peoria, Illinois;  WSAW-TV, the CBS affiliate serving Wausau, Wisconsin;
WTRF-TV,  the CBS affiliate  serving  Wheeling,  West Virginia and Steubenville,
Ohio; KAUZ- TV, the CBS affiliate serving Wichita Falls, Texas; and KOSA-TV, the
CBS affiliate serving Odessa,  Texas. Of the $270.0 million paid for the capital
stock of Brissette,  $225.0  million was paid in cash and $45.0 million was paid
by the issuance of the junior preferred stock of the Company to General Electric
Capital Corporation ("GECC") and Paul Brissette.

                                      -18-


<PAGE>
 
<PAGE>



     During the first quarter of 1997, Benedek Broadcasting  implemented several
aspects of the strategy  involving the  acquisitions  of the Acquired  Stations,
including adding approximately 60 hours per week in additional  locally-produced
news  programming.  This news  expansion is expected to provide  future  revenue
growth, the results of which Benedek Broadcasting is just beginning to realize.

     Benedek  Broadcasting has included  Adjusted EBITDA and broadcast cash flow
data  because  such data is used by certain  investors  to  measure a  company's
ability to service debt.  Adjusted  EBITDA is used to pay principal and interest
on  long-term  debt  and to  fund  capital  expenditures.  Adjusted  EBITDA  and
broadcast  cash flow do not purport to  represent  cash  provided  by  operating
activities  as  reflected  in  Benedek  Broadcasting's   Consolidated  Financial
Statements,  is not a measure of financial  performance under generally accepted
accounting  principles  and  should  not  be  considered  in  isolation  or as a
substitute  for measures of  performance  prepared in accordance  with generally
accepted accounting principles.

     The following  table sets forth the  computation of broadcast cash flow and
Adjusted  EBITDA for the periods  indicated.  The table  includes the results of
operations of the Acquired Stations only from the closing date of June 6, 1996.

<TABLE>
<CAPTION>

                                                             Three Months Ended
                                                                  March 31,
                                                      --------------------------------
                                                          1996               1997
                                                          ----               ----
                                                           (Dollars in Thousands)
<S>                                                      <C>               <C>        
Operating income.....................................    $    2,278        $       229
   Add:
     Amortization of program
       broadcast rights..............................           597              1,559
     Depreciation and amortization...................         1,360              7,747
     Corporate Expenses..............................           496                696
   Less:
     Payment for program
       broadcast liabilities.........................          (522)            (1,422)
                                                      -------------      -------------
Broadcast cash flow..................................         4,209              8,809
   Corporate.........................................           496                696
                                                      -------------      -------------
Adjusted EBITDA......................................     $   3,713          $   8,113
                                                      =============      =============
</TABLE>


                                      -19-


<PAGE>
 
<PAGE>



   The following  table provides both  historical and Same Station  information.
The Same Station  information  gives effect to the  acquisition  of the Acquired
Stations as if such  transactions  were consummated on January 1, 1996. The Same
Station  information  for the three months ended March 31, 1996 does not purport
to represent what Benedek  Broadcasting's  results of operations would have been
if such  transactions  had been  effected  at such  date and do not  purport  to
project results of operations of Benedek Broadcasting in any future period.

<TABLE>
<CAPTION>
                                                      Historical                                    Same Station
                                             Three Months Ended March 31,                    Three Months Ended March 31,
                                     ------------------------------------------   --------------------------------------------
                                                                              %                                              %
                                         1996             1997           Change          1996             1997          Change
                                         ----             ----           ------          ----             ----          ------
                                                                          (Dollars in Thousands)

<S>                                 <C>               <C>                <C>            <C>              <C>         <C>
Net revenues........................   $   11,683       $  28,078         140.3%        $  27,619       $  28,078          1.7%
                                     ------------     -----------    ----------      ------------    ------------    ---------
Operating expenses:
  Selling, technical and
    program expenses................        5,538          14,690         165.2            13,300          14,690         10.4
  General and administrative........        2,011           4,716         134.5             4,903           4,716         (3.8)
  Depreciation and amortization.....        1,360           7,747         469.6             7,243           7,747          6.9
  Corporate.........................          496             696          40.3               893             696        (22.0)
                                     ------------     -----------    ----------      ------------    ------------    ---------
                                            9,405          27,849         196.1            26,339          27,849          5.7
                                     ------------     -----------    ----------      ------------    ------------    ---------
          OPERATING INCOME..........  $     2,278      $      229         (89.9)       $    1,280      $      229        (82.1)
                                     ============     ===========    ==========      ============    ============    =========
Broadcast cash flow.................  $     4,209      $    8,809         109.3%       $    9,625      $    8,809         (8.5)%
Broadcast cash flow margin..........         36.0%           31.4%                           34.8%           31.4%
Adjusted EBITDA.....................  $     3,713      $    8,113         118.5%       $    8,732      $    8,113         (7.0)%
Adjusted EBITDA margin..............         31.8%           28.9%                           31.6%           28.9%
</TABLE>

THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31, 1996

   Net  revenues  for the three  months  ended  March 31, 1997  increased  $16.4
million or 140.3% to $28.1 million from $11.7 million for the three months ended
March 31, 1996  primarily as a result of the  acquisition on June 6, 1996 of the
Acquired  Stations  which  increased  net  revenue by $16.5  million.  On a Same
Station basis,  net revenues for the three months ended March 31, 1997 increased
$0.5 million or 1.7% to $28.1  million  from $27.6  million for the three months
ended March 31, 1996, despite a challenging national advertising environment and
a decline in political  advertising  revenue.  Gross  revenues on a Same Station
basis excluding  political  advertising  revenue  increased $1.0 million or 3.2%
from the three months ended March 31, 1996.

   On a Same Station basis,  Benedek  Broadcasting's 12 CBS affiliated  stations
and six ABC  affiliated  stations  were  affected  by  weakness  in  advertising
revenues for the three months ended March 31, 1997.  Benedek  Broadcasting's CBS
affiliated  stations' net revenues  increased by 2.1% for the first quarter 1997
as compared to 1996. Benedek  Broadcasting's four NBC affiliated stations showed
an increase in net  revenues of 6.5% on a Same  Station  basis while the six ABC
affiliated  stations showed a decrease in net revenues of 3.4% on a Same Station
basis  caused  by a $0.3  million  decrease  in  political  revenues  for  those
stations.  Benedek Broadcasting expects that its CBS stations may benefit in the
balance  of the year  from  the  improved  ratings  performance  of CBS  network
programming.

   Operating  expenses for the three months ended March 31, 1997 increased $18.4
million or 196.1% to $27.8  million from $9.4 million for the three months ended
March 31,  1996.  Of the  increase  in  operating  expenses,  $17.5  million was
attributable to the acquisition of the Acquired Stations. On a Same Station

                                      -20-


<PAGE>
 
<PAGE>


basis,  operating  expenses for the three months ended March 31, 1997  increased
$1.5 million or 5.7% to $27.8  million  from $26.3  million for the three months
ended March 31, 1996. The increase was primarily caused by the planned expansion
of locally-produced news programs and increased depreciation and amortization.

   Operating  income for the three  months ended March 31, 1997  decreased  $2.1
million or 89.9% to $0.2  million  from $2.3  million for the three months ended
March 31, 1996.

   Financial (expenses), net for the three months ended March 31, 1997 increased
$3.4  million or 84.4% to $7.4  million  from $4.0  million in the three  months
ended March 31, 1996, due to Benedek  Broadcasting's higher debt level following
the completion of the financing of the purchase price for the Acquired  Stations
in June 1996.

   Income tax benefit for the three months ended March 31, 1997 was $2.5 million
compared to none for the three months ended March 31,  1996.  Reductions  in the
deferred  tax  liabilities  related  to the  acquisitions  and the  creation  of
deferred tax assets  generated the income tax benefit for the three months ended
March 31, 1997. For the three months ended March 31, 1996, Benedek  Broadcasting
recognized no income tax benefit due to its Subchapter S Corporation status.

   Net loss for the three  months  ended  March  31,  1997 was $4.7  million  as
compared  to a net loss of $1.7  million  for the three  months  ended March 31,
1996.

   Broadcast  cash flow for the three months ended March 31, 1997 increased $4.6
million or 109.3% to $8.8  million  from $4.2 million for the three months ended
March  31,  1996  primarily  as a  result  of the  acquisition  of the  Acquired
Stations. As a percentage of net revenues,  broadcast cash flow margin decreased
to 31.4% for the three  months  ended  March 31,  1997 from  36.0% for the three
months ended March 31, 1996. On a Same Station  basis,  broadcast  cash flow for
the three  months  ended March 31, 1997  decreased  $0.8 million or 8.5% to $8.8
million  from $9.6  million  for the three  months  ended March 31,  1996.  As a
percentage of net revenues,  broadcast  cash flow margin on a Same Station basis
decreased  to 31.4% for the three months ended March 31, 1997 from 34.8% for the
three months ended March 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

   Cash Flows from  Operating  Activities is the primary source of liquidity for
Benedek  Broadcasting.  For the first  quarter 1997 and 1996,  however,  Benedek
Broadcasting  used its cash  reserves  to fund  operating  activities  by $(2.1)
million for the three months ended March 31, 1997 as compared to $(0.2)  million
for the three months ended March 31, 1996 due to the relatively  fixed nature of
expenses and the seasonality of revenues.  Cash flows from operating  activities
included cash  payments of interest  expense which totaled $11.4 million for the
three  months  ended March 31,  1997 as  compared to $8.0  million for the three
months  ended March 31,  1996.  The  increase of $3.4 million was due to Benedek
Broadcasting's  higher debt level  following  the  acquisition  of the  Acquired
Stations.  Cash flows from operating activities for the three months ended March
31, 1996 included a $2.5 million signing bonus from CBS in  consideration of the
1995 contract with Benedek Broadcasting.

   Cash Flows from Investing Activities were $(0.6) million for the three months
ended March 31, 1997 compared to $(1.9) million for the three months ended March
31, 1996.  For the three months ended March 31, 1996,  cash flows from investing
activities  included a total of $1.3 million associated with the acquisitions of
the Acquired Stations.

                                      -21-


<PAGE>
 
<PAGE>



   Cash Flows from Financing Activities were $(0.6) million for the three months
ended March 31, 1997 compared to $(0.2) million for the three months ended March
31, 1996.  For the three months ended March 31, 1997,  cash flows from financing
activities  included  $0.5 million  associated  with the amendment of the Credit
Agreement.

   On June 6, 1996, Benedek Broadcasting, together with the Company, implemented
a financing plan in order to finance the  acquisitions of the Acquired  Stations
and to pay fees and expenses  related  thereto.  The financing plan consisted of
(i) the offer and sale by the Company of the Senior Subordinated  Discount Notes
to generate  gross  proceeds of $90.2  million,  (ii) the sale by the Company of
units consisting of Exchangeable  Redeemable Senior Preferred Stock and warrants
to  generate  gross  proceeds  of  $60.0  million,  (iii)  Benedek  Broadcasting
borrowing  $128.0  million  pursuant to the Term Loan  Facilities  of the Credit
Agreement  and (iv) the Company  issuing an aggregate of $45.0  million  initial
liquidation preference of Seller Junior Discount Preferred Stock to GECC and Mr.
Paul Brissette.  Benedek  Broadcasting  currently also has available to it $10.0
million  under a revolving  credit  facility  under the Credit  Agreement  ("the
Revolving  Credit  Facility").  From  time  to  time  throughout  1997,  Benedek
Broadcasting's  cash needs will require the use of the Revolving Credit Facility
for general working capital  purposes and to fund capital  expenditures.  During
the three months ended March 31, 1997, Benedek Broadcasting used $1.5 million of
the Revolving  Credit  Facility.  At March 31, 1997,  there were no  outstanding
borrowings under the Revolving Credit Facility.

   Benedek  Broadcasting did not meet certain  financial ratios contained in the
Credit  Agreement  at  September  30 and  December  31,  1996 due to lower  than
expected  Adjusted  EBITDA ( as defined in the Credit  Agreement).  The  lenders
under  the  Credit  Agreement  agreed to waive  such  noncompliance  and  during
February 1997, have amended certain  covenants  applicable to 1997 and the first
half of 1988.  The  amendment  provides that for so long as the ratio of debt to
Adjusted EBITDA (as defined in the Credit Agreement) exceeds certain levels, the
Term Loan Facilities will bear interest at varying  additional spreads from that
originally  provided for in the Credit Agreement.  The amendment further reduced
the Revolving  Credit Facility from $15.0 million to $10.0 million and increased
the percentage of excess cash flow to be applied as prepayments of the Term Loan
Facilities  from  50% to 75%  until  Benedek  Broadcasting's  ratio  of  debt to
Adjusted EBITDA is at 6.75 or lower. Benedek Broadcasting was in compliance with
the revised financial covenants as of March 31, 1997.

RECENT DEVELOPMENTS

   In September  1996,  Benedek  Broadcasting  announced  that it had reached an
agreement in principle  with The Warner  Bros.  Television  Network to develop a
local cable affiliate called the "WeB" in each of the Company's 20 markets which
rank above 100. The WeB is intended to be a 24 hour, seven day a week television
channel which will broadcast  Warner Bros.  Network prime time  programming,  WB
Kids programming and syndicated  programming of Warner Bros. and others. The WeB
is  scheduled  to begin  service by the fall of 1998 in most  100-plus  markets.
Benedek Broadcasting will be responsible for all local sales efforts for the new
channels in its markets.  Benedek Broadcasting does not anticipate a significant
effect on operations during 1997 nor does it anticipate that significant capital
expenditures  will be required in  connection  with the  development  of its WeB
affiliates.

   During 1996,  Benedek  Broadcasting  made  arrangements  to acquire low power
television  licenses in Columbia and Jefferson City,  Missouri which is expected
to be completed in the second  quarter of 1997.  Benedek  Broadcasting  does not
expect material  expenditures for the acquisition of these licenses or immediate
capital needs.

                                      -22-


<PAGE>
 
<PAGE>



SEASONALITY

   Net revenues of Benedek  Broadcasting  are generally higher during the fourth
quarter of each year, primarily due to increased  expenditures by advertisers in
anticipation of holiday season  consumer  spending and an increase in viewership
during this period,  and, to a lesser extent,  during the second quarter of each
year. Net revenues for the first quarter are generally the lowest of the year.

INCOME TAXES

   Historically,  Benedek Broadcasting had elected to be taxed as a Subchapter S
Corporation.  Therefore,  for the period  January 1, 1996  through June 6, 1996,
income taxes were not reflected in the consolidated  financial  statements,  but
the income, deductions, losses and credits were passed to Benedek Broadcasting's
sole  stockholder.  Concurrent  with the  completion  of the  financing  for the
acquisitions of the Acquired  Stations,  Benedek  Broadcasting's  election to be
taxed as a Subchapter S  Corporation  was  terminated  and Benedek  Broadcasting
became  subject to federal  and state  income  taxes.  In  conjunction  with the
acquisition  of  Brissette,  a  deferred  tax  liability  of $53.3  million  was
recognized  primarily associated with the variance between future tax deductions
allowed for  depreciation and amortization of intangibles and the amount of such
depreciation and amortization that will be reflected for book purposes.

   For the three  months ended March 31, 1997, a tax benefit of $2.5 million was
recognized  consisting of a $2.7 million benefit related to the net reduction of
deferred income tax liabilities and $0.2 million of taxes currently due.

   Under  the  provisions  of  the  Internal   Revenue  Code,  the  Company  has
approximately $9.2 million of actual net operating loss carryforwards  available
to offset future tax  liabilities  of the Company,  that begin to expire in 2007
through 2011.

                                      -23-


<PAGE>
 
<PAGE>



                           PART II - OTHER INFORMATION

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K.

  (a)(3)  Exhibits.
  3.1   --Certificate  of   Incorporation   of  the   Registrant,   as  amended,
          incorporated   by  reference  to  Exhibit  3.1  to  the   Registrant's
          Registration Statement on Form S-1, File No. 33-91412,  filed on April
          20, 1995 (the "S-1 Registration Statement").
  3.2   --By-Laws of the  Registrant,  as amended,  incorporated by reference to
          Exhibit  3.2  to  the  S-1  Registration  Statement,  incorporated  by
          reference to Exhibit 3.3 to the Registrant's  Quarterly Report on Form
          10-Q for the quarter  ended June 30, 1996 (the  "Second  Quarter  1996
          10-Q").
  3.3   --Certificate  of   Incorporation   of  Benedek   License   Corporation,
          incorporated  by reference  to Exhibit 3.3 to the Second  Quarter 1996
          10-Q.
  3.4   --By-Laws of Benedek License  Corporation,  incorporated by reference to
          Exhibit 3.4 to the Second Quarter 1996 10-Q.
  4.1   --Indenture  dated as of March 1, 1995  between the  Registrant  and The
          Bank of New York,  relating to the 11-7/8%  Senior  Secured  Notes due
          2005, incorporated by reference to Exhibit 4.1 to the S-1 Registration
          Statement.
  4.2   --Form of 11-7/8%  Senior Secured Note due 2005 (included in Exhibit 4.1
          hereof),   incorporated  by  reference  to  Exhibit  4.2  to  the  S-1
          Registration Statement.
  4.3   --First  Supplemental  Indenture  dated  as of June 6,  1996  among  the
          Registrant,  Benedek  License  Corporation  and The Bank of New  York,
          incorporated  by reference  to Exhibit 4.3 to the Second  Quarter 1996
          10-Q.

 *27    --Financial  Data  Scheduled  pursuant to  Article 5  of Regulation S-X.

- --------------
*Filed herewith

     (b) Reports on Form 8-K.

         None.

                                      -24-


<PAGE>
 
<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                        BENEDEK BROADCASTING CORPORATION
                        (REGISTRANT)



               By:                /s/ RONALD L. LINDWALL
                  ..............................................................
                                      Ronald L. Lindwall
                        Senior Vice President and Chief Financial Officer
                        (Authorized Officer and Principal Accounting Officer)

                                                 DATE: April 14, 1997

                                      -25-


<PAGE>
 
<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.



                        BENEDEK LICENSE CORPORATION
                        (SUBSIDIARY GUARANTOR REGISTRANT)



               By:                /s/ RONALD L. LINDWALL
                  ..............................................................
                                      Ronald L. Lindwall
                        Senior Vice President and Chief Financial Officer
                        (Authorized Officer and Principal Accounting Officer)

                                                 DATE: April 14, 1997




                                      -26-


<PAGE>
 
<PAGE>

                                  EXHIBIT INDEX
<TABLE>
<CAPTION>
                                                                                      LOCATION OF
                                                                                        EXHIBIT
                                                                                     IN SEQUENTIAL
  EXHIBIT                                                                               NUMBERING
   NO.                                DESCRIPTION                                        SYSTEM
   --                                 -----------                                        ------

<S>          <C>                                                                     <C>
  3.1       --Certificate  of  Incorporation  of  the  Registrant,  as  amended,
              incorporated  by  reference  to  Exhibit  3.1 to the  Registrant's
              Registration  Statement on Form S-1, File No.  33-91412,  filed on
              April 20, 1995 (the "S-1 Registration Statement").
  3.2       --By-Laws of the Registrant,  as amended,  incorporated by reference
              to Exhibit 3.2 to the S-1 Registration Statement,  incorporated by
              reference to Exhibit 3.3 to the  Registrant's  Quarterly Report on
              Form 10-Q for the quarter ended June 30, 1996 (the "Second Quarter
              1996 10-Q").
  3.3       --Certificate  of  Incorporation  of  Benedek  License  Corporation,
              incorporated  by  reference  to Exhibit 3.3 to the Second  Quarter
              1996 10-Q.
  3.4       --By-Laws of Benedek License Corporation,  incorporated by reference
              to Exhibit 3.4 to the Second  Quarter 1996 10-Q.
  4.1      -- Indenture dated as of March 1, 1995 between the Registrant and The
              Bank of New York,  relating to the 11-7/8%  Senior  Secured  Notes
              due 2005, incorporated  by reference to Exhibit  4.1  to  the  S-1
              Registration Statement.
  4.2       --Form of 11-7/8%  Senior Secured Note due 2005 (included in Exhibit
              4.1 hereof),  incorporated  by reference to Exhibit 4.2 to the S-1
              Registration Statement.
  4.3       --First  Supplemental  Indenture  dated as of June 6, 1996 among the
              Registrant,  Benedek License Corporation and The Bank of New York,
              incorporated  by  reference  to Exhibit 4.3 to the Second  Quarter
              1996 10-Q. 
 *27       -- Financial Data Scheduled pursuant to Article 5 of Regulation S-X.
</TABLE>

- --------------
*Filed herewith





<PAGE>
 






<TABLE> <S> <C>

<ARTICLE>                              5
<CIK>                                  923027
<NAME>                                 BENEDEK BROADCASTING CORPORATION
       
<S>                                    <C>
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                      DEC-31-1997
<PERIOD-START>                         JAN-01-1997
<PERIOD-END>                           MAR-31-1997
<CASH>                                   4,863,410
<SECURITIES>                                     0
<RECEIVABLES>                           20,399,372
<ALLOWANCES>                               509,799
<INVENTORY>                                      0
<CURRENT-ASSETS>                        32,694,932
<PP&E>                                 125,197,144
<DEPRECIATION>                          45,114,536
<TOTAL-ASSETS>                         477,226,741
<CURRENT-LIABILITIES>                   33,029,854
<BONDS>                                244,395,628
<COMMON>                                 1,046,500
                            0
                                      0
<OTHER-SE>                             139,911,923
<TOTAL-LIABILITY-AND-EQUITY>           477,226,741
<SALES>                                 31,479,232
<TOTAL-REVENUES>                        32,218,965
<CGS>                                    4,140,492
<TOTAL-COSTS>                            4,140,492
<OTHER-EXPENSES>                        27,762,950
<LOSS-PROVISION>                            86,088
<INTEREST-EXPENSE>                       7,413,178
<INCOME-PRETAX>                         (7,183,743)
<INCOME-TAX>                            (2,457,657)
<INCOME-CONTINUING>                     (4,726,086)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                            (4,726,086)
<EPS-PRIMARY>                                    0
<EPS-DILUTED>                                    0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission