HOME PROPERTIES OF NEW YORK INC
8-K, 1998-05-22
REAL ESTATE INVESTMENT TRUSTS
Previous: HOME PROPERTIES OF NEW YORK INC, 8-K, 1998-05-22
Next: EQUITABLE LIFE INSURANCE CO OF IOWA SEPARATE ACCOUNT A, 485BPOS, 1998-05-22



<PAGE>


                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549



                               FORM 8-K

                            CURRENT REPORT
                PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

          Date of Report (Date of earliest event reported):
                            March 30, 1998


                   HOME PROPERTIES OF NEW YORK, INC.
        (Exact name of Registrant as specified in its Charter)


MARYLAND                   1-13136                     16-1455126
(State or other jurisdiction (Commission file number)  (I.R.S. Employer
of incorporation or organization                       Identification
                                                       Number)


                          850 CLINTON SQUARE
                       ROCHESTER, NEW YORK 14604
               (Address of principal executive offices)


Registrant's telephone number, including area code: (716) 546-4900







                            Not applicable
     (Former name or former address, if changed since last report)


                                            Consecutive No. Page  1  of
                                            Exhibit Index at Page





<PAGE>
                   HOME PROPERTIES OF NEW YORK, INC.

                            CURRENT REPORT
                              ON FORM 8-K

Item 5.  Other Events.

PINES OF PERINTON

On  March  30,  1998,  Home  Properties  of  New  York,  L.P.  (the  "Operating
Partnership")  and  Home  Properties  of New York, Inc. (the "Company") entered
into  various  agreements to acquire the  equity  interests  in  the  Pines  of
Perinton Apartments,  a  508  unit apartment community located in Perinton, New
York for a total purchase price of approximately $1.5 million to be paid in the
form of limited partnership interests  in  the Operating Partnership and shares
of the Company's common stock.  The Pines of  Perinton  is  subject to mortgage
financing  having  a  principal  balance  of  approximately $9.0 million.   The
acquisition is subject to certain conditions and approvals.

BALTIMORE PORTFOLIO

On April 30, 1998, the Operating Partnership acquired  all  of  the partnership
interests  in Strawberry Hill Apartment Company, LLLP, Country Village  Limited
Partnership,  Morningside  Six, LLLP, Morningside North Limited Partnership and
Morningside  Heights  Apartment   Company  Limited  Partnership,  all  Maryland
entities  (the "Seller Partnerships").  The  Seller  Partnerships  owned  1,589
apartment units in and around Baltimore, Maryland. The aggregate purchase price
for the interests  was  $50,787,000.   The purchase price was paid by:  (I) the
issuance of 807,339 Units to the former  partners  of  the  Seller  Partnership
valued at $26.52188 per Unit; (ii) the payment of $4,552,722.53 in cash  to the
former  partners  of  the  Seller Partnership; and (iii) assumption of existing
financing on the Property.

Approximately $15.6 million  of  the existing financing was prepaid at closing.
Simultaneously, with the closing the Company entered into financing, secured by
two of the properties in the amount  of  $20.6 million, which bears interest at
6.99% and matures on May 1, 2013.

The  assumed  financing consists of two loans:   (a)  one  having  a  principal
balance of approximately $2,085,000 that bears interest at 8.25% and matures on
May 1, 2007; and (b) one having a principal balance of approximately $6,710,000
that bears interest at 8.385% and matures on August 1, 2006.

The properties  have  an  average  age  of  approximately 25 years and were 92%
occupied at closing.

The Company also acquired a vacant 6.8 parcel  of  land  adjacent to one of the
properties for a cash purchase price of $1.5 million.

None of the above sellers were affiliated with the Operating  Partnership,  the
Company, any directors or officers of the Company or any affiliates of any such
director or officer.

The  properties  were  previously operated as multifamily apartment properties,
and it is the intent of  the  Company and the Operating Partnership to continue
to operate them as multifamily apartment communities.

<PAGE>

The purchase prices were negotiated  with  the sellers and based on an internal
analysis by the Company of the historical cash  flows and fair market values of
the properties.

ANNUAL SHAREHOLDERS MEETING.

At their annual meeting held on May 5, 1998, the  shareholders  of  the Company
approved  an  amendment  to the Company's Articles of Incorporation to increase
the number of authorized shares  of  Common Stock to an aggregate of 50,000,000
shares.

Also at their annual meeting, the shareholders  of  the  Company  approved  the
issuance  of  up to 25,000 shares of the Company's Common Stock to directors in
payment of a portion  of  annual  directors'  fees  and  the  issuance of up to
500,000  shares  of the Company's common stock to directors, officers  and  key
employees pursuant  to  the  Company's  Director,  Officer  and  Employee Stock
Purchase and Loan Plan.

Item 7. Financial Statements and Exhibits.

           a.  Financial Statements of the business acquired:

           Audited statement of revenues and direct operating expenses of Pines
           of Perinton for the year ended December 31, 1997.

           Audited statement of revenues and certain expenses of the Baltimore
           Portfolio for the year ended September 30, 1997.

           b.  Pro Forma Financial Information:

           Pro-forma condensed consolidated balance sheet of the Company as of
           March 31, 1998 and related notes (unaudited).

           Pro-forma  consolidated  statement of operations of the Company  for
           the three months ended March 31,  1998  and  for the year ended
           December 31, 1997 (unaudited).

           Notes to the pro-forma consolidated statement of operations of the
           Company for the three months ended March 31, 1998 and for the year
           ended December 31, 1997 (unaudited).

           c.  Exhibits:

           Exhibit 5.1 - Form of Contribution Agreement  with  schedule setting
forth
           material details in which documents differ from form

           Exhibit 5.2 - Directors' Grant Stock Plan

           Exhibit 5.3 - Director, Officer and Employee Stock Purchase and Loan
Plan

           Exhibit 23.0 - Consent of Price Waterhouse, LLP

           Exhibit 23.1 - Consent of Coopers & Lybrand, LLP




<PAGE>










              PINES OF PERINTON

          STATEMENT OF REVENUES AND

          DIRECT OPERATING EXPENSES

              FOR THE YEAR ENDED

              DECEMBER 31, 1997

<PAGE>
                       Report of Independent Accountants



To the Partners of
Perinton Associates


We have audited the accompanying Statement of Revenues and Direct Operating
Expenses of Pines of Perinton for the year ended December 31, 1997.  This
statement is the responsibility of the Company's management.  Our
responsibility is to express an opinion on this statement based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards required that we plan and perform the audit to
obtain reasonable assurance about whether the statement is free of material
misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the statement.  An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the
statement.  We believe that our audit provides a reasonable basis for our
opinion.

The accompanying statement was prepared for the purpose of complying with the
rules and regulations of the Securities and Exchange Commission (S-X Rule 3-14)
and excludes certain material expenses, that would not be comparable to those
resulting from the proposed future operations of the property described in Note
2 and is not intended to be a complete presentation of Pines of Perinton's
revenues and expenses.

In our opinion, the statement referred to above presents fairly, in all
material aspects, the revenues and direct operating expenses described in Note
2 of Pines of Perinton for the year ended December 31, 1997, in conformity with
generally accepted accounting principles.

/s/ Price Waterhouse LLP
Price Waterhouse LLP


Chicago, Illinois
May 20, 1998



        The accompanying notes are an integral part of this statement.




<PAGE>

PINES OF PERINTON

STATEMENT OF REVENUES AND DIRECT OPERATING EXPENSES
DECEMBER 31, 1997




<TABLE>
<CAPTION>
REVENUES
<S>                                                   <C>
  Rents                                                $2,278,588
  Other                                                    39,183
                                                       ----------
                                                        2,317,771
                                                       ----------
OPERATING EXPENSES
  Administrative and rental                               104,190
  Operating                                                83,315
  Utilities                                               462,580
  Maintenance and repairs                                 474,865
  Real estate taxes (Note 3)                              155,209
  Property insurance                                       83,428
  Other taxes, interest and insurance                      49,483
                                                        ---------
                                                        1,413,070
                                                        ---------
REVENUES IN EXCESS OF DIRECT OPERATING EXPENSES       $   904,701
                                                      ===========
</TABLE>


<PAGE>

PINES OF PERINTON

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1997




1.   ORGANIZATION OF LIMITED PARTNERSHIP

Pines of Perinton is a 508-unit apartment project (the Project) in the town of
Fairport, New York.  The Project was constructed under the mortgage loan
program of the New York State Urban Development Corporation (UDC) and Section
236 of the National Housing Act.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying statement of revenues and direct operating expenses is not
representative of the actual operations for the year ended December 31, 1997,
because expenses which may not be comparable to the proposed future operations
of Pines of Perinton have been excluded.  Revenues excluded consist of proceeds
from insurance claims and interest income.  Expenses excluded consist of
management fees, mortgage interest, depreciation and amortization, and other
costs not directly related to future operations.

USE OF ESTIMATES

The accounting policies described below are in conformity with generally
accepted accounting principles, and have been consistently applied in all
material aspects.  The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those estimates.

3.   REAL ESTATE TAXES

The Partnership is engaged in a dispute with the New York State Division of
Housing and Community Renewal (DHCR) with respect to the Partnership's
calculation of shelter rent tax.  Shelter rent is paid in lieu of local and
municipal real estate taxes pursuant to Section 125 of Article 5 of the Private
Housing Financing Law of the State of New York.  The Partnership has
determined, based upon the advice of its legal counsel, that tenant rent
subsidies the Partnership receives from the U.S. Department of Housing and
Urban Development can be excluded from the tax calculation.  The DHCR, in its
capacity as the regulatory agency supervising the Partnership's operating
activities, has asserted that the law requires the Partnership to include
tenant rent subsidies in the shelter rent tax calculation.  Until such time as
the aforementioned disagreement is resolved, the DHCR has advised the
Partnership that it has the authority to exercise certain rights granted to it
under the regulatory agreement, including removal of the General Partner's
board of directors and denial of future partnership requests for tenant rent
increases, if the Partnership fails to disclose the existence of this dispute
in its financial statements.  The Partnership and its legal counsel continue to
believe the Partnership is exempt from any requirement to include tenant rent
subsidies in its calculation of shelter rent tax, but have acquiesced to the
DHCR regarding financial statement disclosure of their dispute.



                                     - 2 -




<PAGE>






Baltimore Portfolio
_____
Statement of Revenues and Certain Expenses
September 30, 1997
<PAGE>


Report of Independent Accountants


To the Board of Directors and Stockholders of
Home Properties of New York, Inc.

We  have  audited  the  accompanying  statement  of  revenues  and  certain
expenses,  as  defined  in  Note 1, of the Baltimore Portfolio for the year
ended September 30, 1997.  The  statement  of revenues and certain expenses
is  the  responsibility  of  the  Baltimore  Portfolio's  management.   Our
responsibility is to express an opinion on the  statement  of  revenues and
certain expenses based on our audit.
We  conducted  our  audit  in  accordance  with generally accepted auditing
standards.  Those standards require that we  plan  and perform the audit to
obtain  reasonable assurance about whether the statement  of  revenues  and
certain expenses  is  free  of  material  misstatement.   An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the statement of revenues and certain expenses.  An audit  also includes
assessing the accounting principles used and significant estimates  made by
management, as well as evaluating the overall presentation of the statement
of  revenues  and  certain expenses.  We believe that our audit provides  a
reasonable basis for our opinion.
The accompanying statement  of  revenues  and certain expenses was prepared
for  the  purpose  of  complying  with the rules  and  regulations  of  the
Securities and Exchange Commission,  as  described  in  Note  1, and is not
intended  to  be  a  complete  presentation  of  the  Baltimore Portfolio's
revenues and expenses.
In our opinion, the statement of revenues and certain expenses  referred to
above  presents fairly, in all material respects, the revenues and  certain
expenses,  as  defined  in  Note 1, of the Baltimore Portfolio for the year
ended September 30, 1997, in  conformity with generally accepted accounting
principles.

                                    /s/ Coopers & Lybrand L.L.P.
                                    COOPERS & LYBRAND L.L.P.


Rochester, New York
May 15, 1998

<PAGE>


Baltimore Portfolio
Statement of Revenues and Certain Expenses
(In Thousands)


                                   Period October 1, 1997
                                           through
                                       March 31, 1998         Year Ended
                                         (unaudited)      September 30, 1997

Revenues:
        Rental income                $       4,745           $       9,322
        Other income                           225                     442

                                             4,970                   9,764

Certain expenses:
        Property operating
          and maintenance                    1,694                   3,870
        Real estate taxes                      318                     634

                                             2,012                   4,504

Revenues in excess of
  certain expenses                   $       2,958          $        5,260



The accompanying note is an integral part of the financial statement.

<PAGE>

1.    Basis of Presentation and Summary of Significant Accounting
      Policies

Business
The  accompanying  statement  of revenues and certain expenses includes the
operations (see "Basis of Presentation"  below) of the Baltimore Portfolio,
four residential properties owned and managed by common parties not related
to Home Properties of New York, Inc. (the "Company").
On April 30, 1998, the Company, through its  subsidiary  Home Properties of
New  York,  L.P.,  acquired  100%  of  the  real  estate  of  the Baltimore
Portfolio,  1,589  apartment units located in four communities in  suburban
markets of Baltimore, Maryland.
Basis of Presentation
The accompanying financial  statement  is  not representative of the actual
operations of the Baltimore Portfolio for the  period shown. As required by
the Securities and Exchange Commission Regulation  S-X,  Rule 3-14, certain
expenses  have  been excluded which may not be comparable to  the  proposed
future operations  of the Baltimore Portfolio.  Expenses excluded relate to
property management  fees,  interest expense, depreciation and amortization
expense and other expenses not directly related to the future operations of
the Baltimore Portfolio.  The  Company is not aware of any material factors
relating to the Baltimore Portfolio that would cause the reported financial
information not to be necessarily indicative of future operating results.
Revenue Recognition
Rental income attributable to residential  leases is recorded when due from
residents.  Leases are generally for terms of one year.
Interim Unaudited Financial Statement
The  accompanying  interim  unaudited statement  of  revenues  and  certain
expenses for the period from  October  1,  1997  through March 31, 1998 has
been prepared pursuant to the rules and regulations  of  the Securities and
Exchange  Commission  described above.  The results of operations  of  such
interim period are not  necessarily  indicative of the results for the full
year.
Use of Estimates in the Preparation of Financial Statements
The  preparation  of  financial statements  in  conformity  with  generally
accepted accounting principles  requires  management  to make estimates and
assumptions that affect the reported amounts of assets  and liabilities and
disclosure  of  contingent  assets  and  liabilities  at  the date  of  the
financial  statements  and  the  reported amounts of revenues and  expenses
during  the  reporting period.  Actual  results  could  differ  from  those
estimates.






<PAGE>
                       HOME PROPERTIES OF NEW YORK, INC.
                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                MARCH 31, 1998
                           (Unaudited, In Thousands)

This unaudited pro forma Condensed Consolidated Balance Sheet is  presented  as
if  the Company had purchased the Pines of Perinton and the Baltimore Portfolio
on March  31,  1998.   This  unaudited pro forma Condensed Consolidated Balance
Sheet should be read in conjunction  with  the Statement of Revenues and Direct
Operating Expenses of the Pines of Perinton  and  the Statement of Revenues and
Certain  Expenses  of  the  Baltimore  Portfolio  and  notes  thereto  included
elsewhere  herein.   In  management's  opinion,  all adjustments  necessary  to
reflect the purchase of the Pines of Perinton and  the Baltimore Portfolio have
been made.

<TABLE>
<CAPTION>
                               Home
                             Properties
                            of New York,                                     ProForma
                                Inc.         Pines of        Baltimore       Adjustments     Company
                                (A)          PERINTON (B)    PORTFOLIO (C)       (D)         PRO FORMA
<S>                          <C>             <C>             <C>              <C>            <C>
ASSETS
Real estate, net             $548,169        $2,842          $ 7,361          $52,088 (E)    $610,460
Cash and cash equivalents       2,821                                                           2,821
Other assets                   67,100         1,588              404           (1,380)(F)      67,712
Total Assets                 $618,090        $4,430          $ 7,765          $50,708        $680,993
LIABILITIES
Mortgage notes payable       $217,376        $8,996          $24,433         $  4,962(G)     $255,767
Line of credit                 22,250                                           1,396(H)       23,646
Other liabilities              15,936                                                          15,936
Total Liabilities             255,562         8,996           24,433            6,358         295,349
Minority interest             187,841                                          23,116(D)      210,957
STOCKHOLDERS' EQUITY
Common stock                      104                                                             104
Additional paid-in capital    200,759                                                         200,759
Accumulated deficit          ( 21,302)       (4,566)         (16,668)          21,234(I)      (21,302)
Treasury stock, at cost      (    426)                                                           (426)
Officer and Director notes for
    stock purchases          (  4,448)                                                         (4,448)
Total stockholders' equity    174,687        (4,566)         (16,668)          21,234         174,687
Total liabilities and
   stockholders' equity      $618,090        $4,430          $ 7,765          $50,708        $680,993
</TABLE>





<PAGE>
                       HOME PROPERTIES OF NEW YORK, INC.
            NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                MARCH 31, 1998
                           (Unaudited, in Thousands)

(A)  Reflects  the  Company's historical consolidated balance sheet as of March
   31, 1998 as reported on Form 10-Q.

(B) Reflects the Pines  of  Perinton  historical  balance sheet as of March 31,
   1998 for the assets/liabilities proposed to be acquired by the Company.

(C) Reflects the Baltimore Portfolio historical balance  sheet  as of March 31,
   1998 for the assets/liabilities acquired by the Company.

(D)  The  pro forma adjustments reflect the proposed purchase of the  Pines  of
   Perinton  and  the  actual  purchase of the Baltimore Portfolio on April 30,
   1998.  The allocation of the purchase price is as follows:

<TABLE>
<CAPTION>
                                                             Appliances       Other Assets/      (1)
                           LAND            BUILDING         & EQUIPMENT          LIABILITIES     TOTAL

<S>                      <C>               <C>                 <C>               <C>             <C>
Pines of Perinton         1,070             7,534                508             1,588           10,700
Baltimore Portfolio       9,961            41,629              1,589               404           53,583
                         11,031            49,163              2,097             1,992           64,283
</TABLE>

   The  appliances and equipment have an estimated useful life of ten years and
   the buildings have an estimated useful life of thirty-five years.

  (1) The total purchase price was funded as follows:

<TABLE>
<CAPTION>

                                                            New
                                           Mortgages        Mortgage   Issuance of
                           TOTAL           Assumed          NOTE       O.P. UNITS        NET

<S>                       <C>              <C>              <C>        <C>               <C>
Pines of Perinton         10,700           ( 8,996)               -    ( 1,704)(2)           -
Baltimore Portfolio       53,583           ( 8,795)         (20,600)   (21,412)(3)       2,776
                          64,283           (17,791)         (20,600)   (23,116)          2,776
</TABLE>
  (2) Represents  the  issuance  of  63,111  Operating Partnership Units, 
      recorded as Minority Interest.
  (3) Represents the issuance of 807,339 Operating  Partnership Units valued at
      $26.52188 per Unit.  This amount is recorded as Minority Interest.

(E) Reflects the excess of the purchase price of $62,291  over  the  historical
   seller's combined cost basis of $10,203.

(F)  Reflects  the  loan  acquisition  costs  of $52 from the new mortgage debt
   recorded  as  other assets, net of $1,432 of deposits  previously  paid  and
   included in other assets as of March 31, 1998.

(G) Reflects the $15,638  of  mortgage  notes paid off upon closing, net of the
   $20,600  proceeds  from  the new mortgage  note  received  relative  to  the
   Baltimore Portfolio.

(H) Represents the net purchase  paid  in  cash  of $2,776 plus the $52 of loan
   acquisition  costs,  net  of  previous deposits of  $1,432,  funded  by  the
   Company's unsecured line of credit.

(I) Represents historical seller's combined capital accounts zeroed out.

<PAGE>
                       HOME PROPERTIES OF NEW YORK, INC.
                PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1998
          (Unaudited, in Thousands, Except Share and Per Share Data)

The unaudited pro forma Consolidated Statement of Operations for the three
months ended March 31, 1998 and for the year ended December 31, 1997 is
presented as if the acquisitions of the Pines of Perinton and the Baltimore
Portfolio had occurred on January 1, 1997.  The unaudited pro forma
Consolidated Statement of Operations should be read in conjunction with the
Statements of Revenues and Direct Operating Expenses of the Pines of Perinton
and the Statement of Revenues and Certain Expenses of the Baltimore Portfolio
and notes thereto included elsewhere herein. In management's opinion, all
adjustments necessary to reflect the effects of the purchase of the Pines of
Perinton and the Baltimore Portfolio have been made.

The unaudited pro forma Consolidated Statement of Operations is not necessarily
indicative of what the actual results of operations would have been assuming
the transactions had occurred as of the beginning of the period presented, nor
does it purport to represent the results of operations for future periods.

<TABLE>
<CAPTION>
                                           FOR THE THREE MONTHS ENDED MARCH 31, 1998
                              Home
                              Properties of
                              New York, Inc.
                              Historical      Pines of        Baltimore       Pro Forma      Company
                              (A)             Perinton        Portfolio       ADJMNT.        Pro
                                              (B)             (C)                            FORMA
<S>                           <C>             <C>             <C>             <C>            <C>
Revenues:
Rental Income                 $25,094         $571            $2,363                         $28,028
Property other income             502           26               112                             640
Interest income                   914           28                                               942
Other income                      263                                                            263
Total revenues                 26,773          625             2,475                          29,873
Expenses:
Operating and maintenance      12,140          407             1,006                          13,553
General and administrative      1,209                                             93 (D)       1,302
Interest                        4,398                                            759 (E)       5,157
Depreciation and amortization   4,079                                            404 (F)       4,483
Total Expenses                 21,826          407             1,006           1,256          24,495
Income before minority
  interest                    $ 4,947         $218            $1,469         ($1,256)          5,378
Minority interest of unit
  holders                                                                                      2,507
Net income                                                                                    $2,871
Basic earnings per share data:
Net income                                                                                     $0.30
Weighted average shares outstanding                                                        9,702,975
Diluted earnings per share data:
Net income                                                                                     $0.29
Weighted average shares outstanding                                                        9,900,451
</TABLE>

                       HOME PROPERTIES OF NEW YORK, INC.
                PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     FOR THE YEAR ENDED DECEMBER 31, 1997
          (Unaudited, in Thousands, Except Share and Per Share Data)


<TABLE>
<CAPTION>
                                                                    FOR THE YEAR ENDED DECEMBER, 1997
                                Home
                                Properties of
                                New York, Inc.    Pines of       Baltimore      Pro
                                Historical        Perinton       Portfolio      Forma        Company PRO
                                (A)               (B)            (C)            ADJMT.       FORMA
<S>                             <C>               <C>            <C>            <C>          <C>
Revenues:
Rental Income                   $64,002           $2,279         $9,322                      $75,603
Property other income             2,222               39            442                        2,703
Other income                      3,473                                                        3,473
Total revenues                   69,697            2,318          9,764                       81,779
Expenses:
Operating and maintenance        31,317            1,413          4,504                       37,234
General and administrative        2,255                                            362 (D)     2,617
Interest                         11,967                                          3,034 (E)    15,001
Deprecation and amortization     11,200                                          1,614 (F)    12,814
Total expenses                   56,739            1,413          4,504          5,010        67,666
Income before loss on
  disposition of property,
  minority  interest and      
  extraordinary item             12,958              905          5,260         (5,010)       14,113    
Loss on disposition of property   1,283                                                        1,283
Income before minority interest
  and extraordinary item         11,675              905          5,260         (5,010)       12,830
Minority interest                                                                              5,059
Income before extraordinary item                                                               7,771
Extraordinary item, net                                                                       (1,074)
Net income                                                                                    $6,697
Basic earnings per share data:
Income before extraordinary item                                                               $1.05
Extraordinary item                                                                             (0.15)
Net income                                                                                     $0.90
Weighted avg. shares outstanding                                                           7,415,888
Diluted earnings per share data:
Income before extraordinary item                                                               $1.03
Extraordinary item                                                                             (0.14)
Net income                                                                                     $0.89
Weighted avg. shares outstanding                                                           7,558,167
</TABLE>






<PAGE>
                       HOME PROPERTIES OF NEW YROK, INC.
            NOTES TO PRO FORMA CONSOLIDATED STAEMENT OF OPERATIONS
                 FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND
                     FOR THE YEAR ENDED DECEMBER 31, 1997
                           (Unaudited, in Thousands)


(A)  Reflects  the historical consolidated  statement  of  operations  for  the
   Company for the  three  months  ended  March  31,  1998  and  the historical
   consolidated  statement  of  operations  for the Company for the year  ended
   December 31, 1997.

(B) Reflects the historical revenues and direct operating expenses of the Pines
   of Perinton which was not owned by the Company for the period presented.

(C)  Reflects the historical revenues and certain  expenses  of  the  Baltimore
   Portfolio which was not owned by the Company for the periods presented.

(D) Reflects  additional general and administrative expenses estimated at 3% of
   gross revenues.

(E) Reflects the increase related to debt borrowed to finance the acquisitions.
   The interest is calculated as follows:


<TABLE>
<CAPTION>

                                    Principal                    INTEREST
Amortizing mortgage:                BALANCE           3 MOS.               12 MOS.

<S>                                 <C>               <C>                  <C>
BALTIMORE PORTFOLIO                 $ 8,795           $184                 $  734
Assumed Mortgages at 8.35%

New mortgage at 6.99%                20,600            360                  1,440

PINES OF PERINTON                     8,996            191                    765
(Assumed Mortgage at 8.5%

LINE OF CREDIT at 6.8%                1,396             24                     95
                                    $39,787           $759                 $3,034
</TABLE>

(F) Reflects depreciation related to the acquisitions.  See Note D to the 
pro forma condensed consolidated balance sheet for further information on 
useful lives of these assets.






<PAGE>
                      SIGNATURES

Pursuant to the  requirements  of  the  Securities  Exchange  Act  of 1934, the
registrant  has  duly  caused  this  report  to be signed on its behalf by  the
undersigned thereunto duly authorized.


                      HOME PROPERTIES OF NEW YORK, INC.
                           (Registrant)

                      Date:  May 22, 1998


                      By:  /S/ DAVID P. GARDNER
                           David P. Gardner
                           Vice President
                           Chief Financial Officer and
                           Treasurer


                      Date:  May 22, 1998



                      By:  /S/ NORMAN LEENHOUTS
                           Norman Leenhouts
                           Chairman of the Board of Directors
                           Co-Chief Executive Officer and Director






<PAGE>
                   HOME PROPERTIES OF NEW YORK, INC.

                             EXHIBIT INDEX




                                                      LOCATION


Exhibit 5.1 -  Form of Contribution Agreement with
schedule setting forth material details in which documents
differ from form                                  Pages ____ to _____

Exhibit 5.2 -   Directors' Grant Stock Plan       Pages ____ to ______

Exhibit 5.3 -  Director, Officer and Employee
Stock Purchase and Loan Program                   Pages _____ to _____

Exhibit 23.0 - Consent of Price Waterhouse, LLP   Pages _____ to _____

Exhibit 23.1 - Consent of Coopers & Lybrand, LLP  Pages _____ to _____







<PAGE>
                                  Exhibit 5.1

                 Form of Contribution Agreement with schedule
               setting forth material details in which documents
                               differ from form




<PAGE>
                                  Exhibit 5.2


                          Directors' Grant Stock Plan




<PAGE>
                                 Exhibit 5.3

                 Director, Officer and Employee Stock Purchase
                               and Loan Program






<PAGE>


                                                   Exhibit 23.0




                      CONSENT OF INDEPENDENT CONSULTANTS


We consent to the incorporation by reference in the Registration Statements on
Forms S-3 (Nos. 333-37437, 333-37229, 333-30835, 333-13723, 333-43303, 333-
46243, 333-2672, 333-2674 and 333-52601) and on Forms S-8 (Nos. 333-05705 and
333-12551) filed by Home Properties of New York, Inc. of our report dated May
20, 1998 on our audit of the Statement of Revenues and Direct Operating
Expenses of Pines of Perinton for the year ended December 31, 1997, which
report is included in the accompanying Form 8-K.  We also consent to the
reference to our firm under the caption "Experts".


/s/ Price Waterhouse, LLP
Price Waterhouse, LLP



Chicago, Illinois
May 20, 1998


<PAGE>
                                                Exhibit 23.1





CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the incorporation by reference in the Registration Statements
on Forms S-3 (Nos. 333-37437,  333-37229,  333-30835, 333-13723, 333-43303,
333-46243, 333-2672, 333-2674, 333-49781 and  333-52601)  and  on Forms S-8
(Nos.  333-05705 and 333-12551) filed by Home Properties of New York,  Inc.
of our report dated May 15, 1998, on our audit of The Acquisition Portfolio
for the  year  ended  December  31,  1997,  which report is included in the
accompanying Form 8-K.  We also consent to the  reference to our firm under
the caption "Experts".


                                         /s/ Coopers & Lybrand L.L.P.
                                         COOPERS & LYBRAND L.L.P.


Rochester, New York
May 22, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission