GREENBRIER COMPANIES INC
10-Q, 1997-07-15
RAILROAD EQUIPMENT
Previous: RF MONOLITHICS INC /DE/, 10-Q, 1997-07-15
Next: INLAND MONTHLY INCOME FUND III INC, 424B3, 1997-07-15



<PAGE>





                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C.  20549
                                 


                             Form 10-Q

      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934
            for the quarterly period ended May 31, 1997
                                 
                                or

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934
          for the transition period from ______ to ______


                    Commission File No. 1-13146
                                 


                  THE GREENBRIER COMPANIES, INC.
      (Exact name of registrant as specified in its charter)


              Delaware                     93-0816972
      (State of Incorporation)(I.R.S. Employer Identification No.)


     One Centerpointe Drive, Suite 200, Lake Oswego, OR  97035
       (Address of principal executive offices)  (Zip Code)


                        (503) 684-7000
     (Registrant's telephone number, including area code)

   Indicate by check mark whether the registrant (1) has filed all
reports  required  to  be filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months (or
for  such shorter period that the registrant was required to  file
such   reports),  and  (2)  has  been  subject  to   such   filing
requirements for the past 90 days.
  Yes   X      No

   The  number of shares of the registrant's common stock,  $0.001
par  value  per share, outstanding on June 30, 1997 was 14,160,000
shares.

<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

                  PART I.  FINANCIAL INFORMATION

Item 1.                             Financial Statements

CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts, unaudited)
                                                May 31,   August 31,
                                                 1997        1996
                                              ----------  ----------
Assets
 Manufacturing
  Current assets:
   Cash and cash equivalents                  $    1,198  $    2,303
   Accounts receivable                            19,190      63,009
   Inventories                                    90,571      75,989
   Prepaid expenses                                2,332       1,512
                                              ----------  ----------
                                                 113,291     142,813

  Property, plant and equipment                   39,816      35,893
  Other                                            4,263       3,720
                                              ----------  ----------
                                                 157,370     182,426
 Leasing and services
  Cash and cash equivalents                        3,551       3,780
  Restricted cash and investments                 18,170       6,400
  Accounts and notes receivable                   19,602      20,353
  Railcars held for refurbishment or sale          5,939      14,459
  Investment in direct finance leases            185,631     190,307
  Equipment on operating leases                  187,140     174,394
  Prepaid expenses and other                      25,414      23,369
                                              ----------  ----------
                                                 445,447     433,062
                                              ----------  ----------
                                              $  602,817  $  615,488
                                              ==========  ==========
Liabilities and Stockholders' Equity
 Manufacturing
  Current liabilities:
   Revolving notes                            $   23,347  $   13,314
   Accounts payable and accrued liabilities       46,224      49,924
   Current portion of notes payable                1,222       1,053
                                              ----------  ----------
                                                  70,793      64,291

  Notes payable                                   13,280      13,014
                                              ----------  ----------
                                                  84,073      77,305
 Leasing and Services
  Revolving notes                                 27,069      14,500
  Accounts payable and accrued liabilities        60,513      68,209
  Deferred revenue                                 2,884       4,377
  Deferred participation                          37,754      32,316
  Deferred income taxes                           22,275      22,126
  Notes payable                                  196,888     202,211
                                              ----------  ----------
                                                 347,383     343,739

  Subordinated debt                               38,090      44,554

 Minority interest                                18,255      38,154

 Stockholders' equity
  Preferred stock - $0.001 par value, 25,000
    shares authorized, none issued                   -           -
  Common stock - $0.001 par value, 50,000
    shares authorized, 14,160 outstanding             14          14
  Additional paid-in capital                      49,119      49,079
  Retained earnings                               65,587      62,259
  Foreign currency translation adjustment            296         384
                                              ----------  ----------
                                                 115,016     111,736
                                              ----------  ----------
                                              $  602,817  $  615,488
                                              ==========  ==========


The accompanying notes are an integral part of these statements.

<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts, unaudited)

                              Three Months Ended    Nine Months Ended
                                    May 31,               May 31,
                              ------------------   --------------------
                                1997      1996       1997        1996
                              --------  --------   ---------  ---------
Revenues
 Manufacturing                $ 55,481  $ 95,842   $ 231,918  $ 308,345
 Leasing and services           41,320    25,298     120,034     71,651
                              --------  --------   ---------  ---------
  Total revenues                96,801   121,140     351,952    379,996

Costs and expenses
 Cost of manufacturing sales    52,084    85,529     214,487    276,461
 Leasing and services           24,716    10,734      70,784     31,656

 Selling and
  administrative expense:
  Manufacturing                  3,696     3,828      11,465     10,852
  Leasing and services           6,295     4,129      18,839     11,147
  Corporate                      1,169     1,487       4,704      4,955
                              --------  --------   ---------  ---------
                                11,160     9,444      35,008     26,954
 Interest expense:
  Manufacturing                    745       565       1,987      2,397
  Leasing and services           6,423     5,553      18,255     16,506
                              --------  --------   ---------  ---------
                                 7,168     6,118      20,242     18,903
 Minority interest:
  Manufacturing                    221       424         971       (105)
  Leasing and services             190       761         933      2,182
                              --------  --------   ---------  ---------
                                   411     1,185       1,904      2,077
                              --------  --------   ---------  ---------

  Total costs and expenses      95,539   113,010     342,425    356,051

Earnings before income tax expense
  Manufacturing                 (1,265)    5,496       3,008     18,740
  Leasing and services           3,696     4,121      11,223     10,160
  Corporate                     (1,169)   (1,487)     (4,704)    (4,955)
                              --------  --------   ---------  ---------
                                 1,262     8,130       9,527     23,945

Income tax expense                (482)   (3,229)     (3,650)   (10,102)
                              --------  --------   ---------  ---------

Net earnings                  $    780  $  4,901   $   5,877  $  13,843
                              ========  ========   =========  =========

Net earnings per share        $   0.06  $   0.35   $    0.42  $    0.98
                              ========  ========   =========  =========

Weighted average shares
 outstanding                    14,160    14,160      14,160     14,160
                              ========  ========   =========  =========

Dividends declared per share  $   0.06  $   0.06   $    0.18  $    0.18
                              ========  ========   =========  =========


The accompanying notes are an integral part of these statements.

<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
                                                Nine Months Ended
                                                     May 31,
                                                --------  --------
                                                  1997      1996
                                                --------  --------
Cash flows from operating activities
 Net earnings                                   $  5,877  $ 13,843
 Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Deferred income taxes                              149     2,666
  Deferred participation                           5,438     2,584
  Depreciation and amortization                   21,470    17,886
  Gain on sales of equipment                      (7,436)   (3,853)
  Other                                             (335)   (1,133)
 Decrease (increase) in assets:
  Accounts and notes receivable                   43,460   (10,244)
  Inventories                                    (14,582)     (785)
  Prepaid expenses and other                      (5,590)   (2,991)
 Increase (decrease) in liabilities:
  Accounts payable and accrued liabilities       (11,396)   10,788
  Deferred revenue                                (1,493)    1,538
                                                --------  --------
 Net cash provided by operating activities        35,562    30,299
                                                --------  --------

Cash flows from investing activities
  Principal payments received under
  direct finance leases                            9,546     5,604
  Investment in direct finance leases            (11,525)  (21,030)
  Proceeds from sales of equipment                35,074    59,625
  Purchase of property and equipment             (58,137)  (80,125)
  Investment in restricted cash and investments  (11,770)   (9,349)
                                                --------  --------
 Net cash used in investing activities           (36,812)  (45,275)
                                                --------  --------

Cash flows from financing activities
  Proceeds from borrowings                        39,408    28,337
  Repayments of borrowings                       (20,610)  (15,358)
  Purchase of minority interest                  (16,333)       -
  Dividends                                       (2,549)   (2,549)
                                                --------  --------
  Net cash provided by (used in) 
   financing activities                              (84)   10,430
                                                --------  --------

Decrease in cash and cash equivalents             (1,334)   (4,546)
Cash and cash equivalents
 Beginning of period                               6,083    10,350
                                                --------  --------
 End of period                                  $  4,749  $  5,804
                                                ========  ========

Supplemental disclosures of cash flow information
 Cash paid during the period for:
  Interest                                      $ 17,275  $ 16,471
  Income taxes                                     2,876     9,880

Supplemental schedule of noncash investing and
 financing activities
 Equipment obtained through borrowings          $  4,024  $  6,680
 Repayment of borrowings through return of railcars
   held for refurbishment or sale                 11,574     1,534


The accompanying notes are an integral part of these statements.

<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, unaudited)

Note 1 - INTERIM FINANCIAL STATEMENTS

The consolidated financial statements of The Greenbrier Companies,
Inc.  and Subsidiaries ("Greenbrier" or the "company") as  of  May
31,  1997 and for the three and nine months ended May 31, 1997 and
1996  have been prepared without audit and reflect all adjustments
(consisting of normal recurring accruals) which in the opinion  of
management are necessary for a fair presentation of the  financial
position  and  operating  results for the periods  indicated.  The
results  of operations for the nine months ended May 31, 1997  are
not  necessarily indicative of the results to be expected for  the
entire year ending August 31, 1997.

Certain notes and other information have been condensed or omitted
from  the interim financial statements presented in this Quarterly
Report  on Form 10-Q. Therefore, these financial statements should
be  read in conjunction with the consolidated financial statements
contained  in  Greenbrier's  1996 Annual  Report  incorporated  by
reference into the company's 1996 Annual Report on Form 10-K.

Certain reclassifications have been made to prior years' financial
statements to conform with the 1997 presentation.


Note 2 - INVENTORIES
                                                May 31,  August 31,
                                                 1997      1996
                                               --------   --------

Manufacturing supplies and raw materials       $  8,827   $  5,856
Work-in-process                                  45,596     60,474
Assets held for sale                             36,148      9,659
                                               --------   --------
                                               $ 90,571   $ 75,989
                                               ========   ========

Note 3 - EARNINGS PER SHARE

In  February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128 ("SFAS  128"),
"Earnings  per  Share" which requires presentation  of  basic  and
diluted earnings per share upon adoption in 1998. If SFAS 128  had
been  adopted  effective  September 1,  1995,  basic  and  diluted
earnings  per share would have been the same as reported  earnings
per share.

<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

Item   2.   Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations

The  Greenbrier  Companies,  Inc. and Subsidiaries  ("Greenbrier")
currently   operates  in  two  primary  business   segments:   the
manufacture  of railcars and marine vessels and the  refurbishment
of   railcars;   and  the  leasing  and  management   of   surface
transportation  equipment and related services,  including  third-
party  transportation  logistics. The two  business  segments  are
operationally  integrated.  The manufacturing  operations  produce
double-stack intermodal railcars, conventional railcars and marine
vessels  and  perform refurbishment and maintenance activities,  a
portion  of  which is for railcar leasing operations. The  leasing
and  services operation undertakes most of the sales and marketing
activities   for   the  manufacturing  operations.   New   product
development is also conducted on an integrated basis.

During  1995, Greenbrier entered the highway trailer rental market
expecting to create new growth opportunities as well as to  extend
the  economic  life  and  value of existing intermodal  equipment.
Additionally,   in  1996  Greenbrier  expanded   its   third-party
transportation  logistics services also  anticipating  new  growth
opportunities   and  as  a  means  to  complement   the   existing
manufacturing  and  leasing  businesses.  Expectations  for  these
businesses  have  not  been achieved and management  continues  to
evaluate   alternatives  for   addressing  these   underperforming 
operations.

The  following  table sets forth information regarding  costs  and
expenses,   expressed   as   a  percentage   of   the   associated
manufacturing or leasing and services revenue.

                              Three Months Ended Nine Months Ended
                                    May 31,           May 31,
                              -----------------  -----------------
                                1997     1996      1997     1996
                              -------- --------  -------- --------
Manufacturing:
 Sales                          100.0%   100.0%    100.0%   100.0%
 Cost of sales                   93.9     89.2      92.5     89.7
 Selling and
   administrative expense         6.7      4.0       4.9      3.5
 Interest expense                 1.3      0.6       0.9      0.8
 Minority interest                0.4      0.5       0.4     (0.1)
 Earnings before income
   tax expense                   (2.3)     5.7       1.3      6.1

Leasing and services:
 Revenues                       100.0%   100.0%    100.0%   100.0%
 Operating expense               59.8     42.4      59.0     44.2
 Selling and
   administrative expense        15.2     16.3      15.7     15.6
 Interest expense                15.5     22.0      15.2     23.0
 Minority interest                0.5      3.0       0.8      3.0
 Earnings before income
   tax expense                    9.0     16.3       9.3     14.2

Corporate expense as a percentage
 of total revenues                1.2      1.2       1.3      1.3

Income tax expense as a percentage
 of pre-tax earnings             38.2     39.7      38.3     42.2

Net earnings as a percentage of
 total revenues                   0.8      4.0       1.7      3.6


Three Months Ended May 31, 1997 Compared to Three Months Ended May
31, 1996

 Revenues.  Manufacturing revenue for the three-month period ended
May 31, 1997 amounted to $55 million on deliveries of 660 railcars
compared  to  $96 million on 1,400 deliveries in the corresponding
prior  period, a decrease of $41 million, or 43%. The decrease  in
revenues from the reduced deliveries was partially offset  by  the
higher  per  unit sales value in the current period.  The  current
period deliveries consisted primarily of conventional railcars  in
keeping  with the trend noted in previous reports on  Form  10-Qs.
Due   to   a  continued  industry-wide  reduction   in  demand for 
freightcars, the  manufacturing  facilities are operating at lower 
production and  workforce levels  compared to the prior comparable
period. The manufacturing backlog of  railcars for  sale and lease
was approximately 2,600 railcars with an estimated value  of  $143
million  as  of  May 31, 1997, up significantly from  the  backlog
reported at February 28, 1997 of 1,400 cars valued at $82 million.
The  backlog includes an order received during the quarter for 975
double-stack  cars which are anticipated to be delivered  late  in
the  fourth quarter of the current year and into fiscal 1998.

<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

  Leasing and services revenue increased $16 million, or  64%,  to
$41  million  for the quarter ended May 31, 1997 compared  to  $25
million  for  the  quarter ended May 31,  1996.  The  increase  in
revenue  is  primarily a result of the third-party  transportation
logistics operations which generated $14 million and, to a  lesser
extent,  additional railcars placed in lease service and increased
sales  of  leased equipment. The prior comparable period  did  not
include significant logistics operations.

  Pre-tax earnings realized on the disposition of leased equipment
during  the  quarter  amounted to $1.8 million  compared  to  $1.5
million for the corresponding prior period.

  Cost  of Manufacturing Sales.  Cost of sales as a percentage  of
manufacturing revenue increased in the quarter ended May 31,  1997
to  93.9% from 89.2% in the quarter ended May 31, 1996. The  lower
margins  generated in the current quarter resulted from  a  highly
competitive market and a less favorable product mix. This  product
mix included a car type on which a negative margin was experienced
due  principally  to   production  difficulties.   This  car  type 
represents a minor  percentage  of the May 31, 1997 backlog and is
not  expected  to significantly  impact future  results. The prior
period margin benefited  from a more favorable product mix and the
efficiencies of long production runs at U.S. operations.

  Leasing and Services Expense.  Leasing and services expense as a
percentage  of revenue was 59.8% for the three-month period  ended
May  31,  1997. The current period includes $13 million  from  the
logistics  operation,  which is typically a  high-volume  business
with  lower  margins  than the leasing operation.  This  ratio  is
consistent  with expectations for the foreseeable future.  Expense
as  a percentage of revenue for the corresponding prior period was
42.4% as it did not include the logistics operation.

   Selling   and  Administrative  Expense.   Total   selling   and
administrative expense increased 22%, to $11 million for the three
months  ended  May  31,  1997  compared  to  $9  million  for  the
comparable  prior period. This increase is primarily  due  to  the
logistics operation.

  Interest  Expense.  Interest expense increased  due  to  greater
usage  of  revolving  credit  lines  and  additional   term   debt
borrowings.

  Minority Interest.  Manufacturing minority interest decreased as
a  result  of reduced earnings of the Canadian operation.  Leasing
and  services  minority interest decreased primarily  due  to  the
current  year acquisition of a minority investor's interest  in  a
consolidated leasing and services subsidiary.

  Income  Tax Expense.  The effective income tax rate was 38%  for
1997  and  40% for 1996. The U.S. tax rate remained consistent  at
42%  and  the decrease is attributable to the use of net operating
losses in Canada which offset Canadian taxable income in 1997.


Nine  Months Ended May 31, 1997 Compared to Nine Months Ended  May
31, 1996

  Revenues.  Manufacturing revenue for the nine-month period ended
May  31,  1997  decreased  25% to $232 million  compared  to  $308
million   in   the  corresponding  prior  period.  Total   railcar
deliveries  were 3,100 in the current nine-month period,  compared
to  4,700  in  the  prior  comparable  period.  Decreased  revenue
resulted from fewer railcar deliveries partially offset by  higher
per unit sales value.

 Leasing and services revenue increased approximately $48 million,
or  67%,  to $120 million for the nine months ended May  31,  1997
compared  to $72 million for the nine months ended May  31,  1996.
The  increase  in  revenue  is  largely  due  to  the  third-party
transportation  logistics operation which  generated  $40  million
and,  to  a  lesser extent, additional railcars  placed  in  lease
service and increased sales of lease equipment.

  Pre-tax earnings realized on the disposition of leased equipment
during the nine-month period amounted to $5.6 million compared  to
$3.4 million realized in the corresponding prior period.

  Cost  of Manufacturing Sales.  Cost of sales as a percentage  of
manufacturing  revenue increased for the nine-month  period  ended
May  31,  1997 to 92.5% from 89.7% in the comparable prior period.
The  margins  generated  in the current period  reflect  a  highly
competitive  market,  less  favorable  product  mix  and   shorter
production  runs, partially offset by improvement in manufacturing
efficiencies at the Canadian operation.

<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

  Leasing and Services Expense.  Leasing and services expense as a
percentage of revenue was 59% for the period ended May  31,  1997.
Excluding  $36  million  attributable to  the  high-volume,  lower
margin  logistics operation, the percentage would have been 43.2%.
Expense  as  a  percentage of revenue for the corresponding  prior
period  was  44.2%  as  it did not include  significant  logistics
operations.

   Selling   and  Administrative  Expense.   Total   selling   and
administrative expense increased $8 million to $35 million for the
nine  months  ended May 31, 1997 compared to $27 million  for  the
comparable prior period. Expense of $7 million is attributable  to
the  logistics  operation and $700,000 represents a provision  for
potential loss on receivables from a marine equipment lessee  that
recently  filed for protection under Chapter 11 of the  Bankruptcy
Code.  An  increase  in this provision is not anticipated  in  the
foreseeable  future  since the lessee  is  making  payments  on  a
current basis.

  Interest  Expense.  Manufacturing interest expense  declined  as
compared  to  the prior nine-month period due to an overall  lower
usage  of  revolving credit lines offset somewhat by the increased
usage in the current quarter. The increase in leasing and services
interest  expense  resulted  from borrowings  offset  somewhat  by
normal paydowns of term debt.

  Minority Interest.  Manufacturing minority interest increased as
a  result of improved earnings of the Canadian operation.  Leasing
and  services  minority interest decreased primarily  due  to  the
current period acquisition of a minority investor's interest in  a
consolidated leasing and services subsidiary.

  Income  Tax Expense.  The effective income tax rate was 38%  for
1997  and  42% for 1996. The U.S. tax rate remained consistent  at
42%  and  the decrease is attributable to the use of net operating
losses in Canada which offset Canadian taxable income in 1997.  In
the  prior  period, no tax benefit was recognized for  the  losses
incurred by Canadian operations.


Liquidity and Capital Resources

  Cash  provided by operations totaled $36 million for  the  nine-
month  period ended May 31, 1997 compared to $30 million  for  the
corresponding prior period. The increased level of cash  generated
from  operations  resulted primarily from  receivable  collections
offset somewhat by increased inventory and a reduction in accounts
payable,  as  well as reduced earnings. Inventory  and  receivable
activity  is  mainly  the result of lower external  deliveries  of
railcars  and  the increased number of railcars built  and  leased
during  the  current nine month period which are  being  held  for
subsequent  sale.  The  reduced  payables  position  is  primarily
related  to  the  completion of refurbishment activity  under  the
Golden West Service Program.

  Existing credit facilities aggregate approximately $101  million
at  May  31, 1997. A $43 million revolving line of credit, bearing
interest  primarily at the bank's Money Market Rate plus 1.5%,  is
available  through  August  1997 to provide  working  capital  and
interim  financing  of  equipment for  the  leasing  and  services
operations.  Borrowings outstanding under this revolving  line  of
credit  were  $27  million  as of May  31,  1997.  A  $30  million
operating  line of credit to be used for working capital,  bearing
interest at prime and a $10 million term loan facility to be  used
for  certain  manufacturing  capital  expenditures  are  available
through  February  2000 and December 1998 for  U.S.  manufacturing
operations. Borrowings outstanding under the operating  line  were
$15  million  as  of  May 31, 1997 and there  were  no  borrowings
outstanding  under the term facility. An $18 million (at  the  May
31, 1997 exchange rate) operating line of credit, bearing interest
at  prime plus 1.125%, is available through March 1998 for working
capital   and  certain  capital  expenditures  for  the   Canadian
operations.  Borrowings outstanding under the  Canadian  operating
line  of credit were $8 million as of May 31, 1997. Subsequent  to
quarter end, the Canadian operation obtained an additional  $CDN19
million short-term credit facility, bearing interest at prime plus
1.125%,  which  is  available through October 1997  for  financing
inventory.

  Capital  expenditures totaled $74 million for  the  nine  months
ended  May  31, 1997 compared to $108 million for the nine  months
ended  May  31, 1996. Of these capital expenditures, approximately
$67  million and $103 million, respectively, were attributable  to
leasing  and  services operations. The lower level of expenditures
compared  to  the  prior year primarily reflects  reduced  highway
trailer  purchases and the completion of refurbishment  activities
under  the  Golden  West  Service Program.  Leasing  and  services
capital expenditures for the remainder of 1997 are expected to  be
approximately   $7  million.  In  December  1996,   the   minority
investor's interest in a consolidated subsidiary was acquired  for
$16 million, utilizing operating cash flow and available lines  of
credit.

<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

  Approximately  $7  million and $5 million of the  total  capital
expenditures for the nine months ended May 31, 1997  and  May  31,
1996  were attributable to manufacturing operations. Manufacturing
capital expenditures for the remainder of 1997 are expected to  be
approximately $2 million. Capital expenditure programs include new
and   upgraded  manufacturing  plant  and  equipment  to   improve
efficiencies and increase capacity.

  Operations in Canada give rise to market risks from  changes  in
foreign  currency exchange rates. To minimize these risks, forward
exchange  contracts  are  utilized. As of  May  31,  1997  forward
exchange  contracts  outstanding  for  the  purchase  of  Canadian
dollars were $31 million maturing at various dates through  August
1997.  Realized  and unrealized gains and losses  from  such  off-
balance  sheet  contracts are deferred and  recognized  in  income
concurrent with the hedged transaction.

 Dividends of $.06 per share have been paid quarterly beginning in
fiscal 1995. The most recent quarterly dividend of $.06 per  share
was declared in July 1997 to be paid in August 1997.

  Management  expects  existing  funds  and  cash  generated  from
operations,  together  with borrowings under  existing  or  future
credit  facilities, will be sufficient to fund dividends,  working
capital  needs,  planned capital expenditures  and  expected  debt
repayments.  Management anticipates long-term  financing  will  be
required  and  will continue to be available for the  purchase  of
equipment to expand Greenbrier's lease fleet.


Forward-Looking Statements

  Statements contained in Management's Discussion and Analysis  of
Financial  Condition  and  Results  of  Operations  that  are  not
statements   of   historical  fact  may  include   forward-looking
statements within the meaning of the Private Securities Litigation
Reform  Act of 1995, including, without limitation, statements  as
to  expectations, beliefs and strategies regarding the future.  It
is  important to note that actual results or outcomes could differ
materially from such forward-looking statements due to a number of
factors, including, among others, economic conditions; competitive
factors  and  pricing pressures; shifts in market  demand;  actual
future   costs  and  availability  of  materials  and  a   trained
workforce;  changes in interest rates; the financial condition  of
principal customers; or a delay or failure of products or services
to  compete successfully. The forward-looking statements should be
considered in light of these factors.


<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

                    PART II.  OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K

(a)  Exhibits

    10.35*  Greenbrier Leasing Corporation Manager Owned Target
            Benefit Plan dated as of January 1, 1996

    27.     Financial Data Schedule


* Management contract or compensatory plan or arrangement.


(b)  Form 8-K

   No  reports on Form 8-K were filed during the quarter for which
   this report is filed.




<PAGE>
                                    THE GREENBRIER COMPANIES, INC.

                            SIGNATURES

 Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                    THE GREENBRIER COMPANIES, INC.


Date:  July 11, 1997                By: /s/Larry G. Brady
                                        Larry G. Brady
                                        Vice President and
                                        Chief Financial Officer

                                         (Principal Financial and
                                         Accounting Officer)




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the company's
consolidated financial statements for the quarter ended February 28, 1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          AUG-31-1997
<PERIOD-END>                               MAY-31-1997
<CASH>                                          22,9197<F1>
<SECURITIES>                                         0
<RECEIVABLES>                                   38,792
<ALLOWANCES>                                         0
<INVENTORY>                                     90,571
<CURRENT-ASSETS>                               113,291
<PP&E>                                          39,816
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 602,817
<CURRENT-LIABILITIES>                           70,793
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            14
<OTHER-SE>                                     115,002
<TOTAL-LIABILITY-AND-EQUITY>                   602,817
<SALES>                                              0
<TOTAL-REVENUES>                               351,952
<CGS>                                          285,271
<TOTAL-COSTS>                                  342,425
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              20,242
<INCOME-PRETAX>                                  9,527
<INCOME-TAX>                                     3,650
<INCOME-CONTINUING>                              5,877
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,877
<EPS-PRIMARY>                                      .42
<EPS-DILUTED>                                      .42
<FN>
<F1>Of this amount, $18,170 is restricted.
</FN>
        

</TABLE>

[DESCRIPTION]            MANAGER OWNED TARGET BENEFIT PLAN

                         GREENBRIER LEASING CORPORATION


                        MANAGER OWNED TARGET BENEFIT PLAN



                                 JANUARY 1, 1996


<PAGE>



                         GREENBRIER LEASING CORPORATION
                        MANAGER OWNED TARGET BENEFIT PLAN

                                 JANUARY 1, 1996


THE COMPANY:

         GREENBRIER LEASING CORPORATION
         a Delaware corporation
         Suite 200
         One Centerpointe Drive
         Lake Oswego, Oregon 97035


                  The Company adopts this Plan effective
January 1, 1996 to
provide retirement benefits for certain of its managers and,
potentially, those
of Company affiliates that adopt the Plan with the approval
of the Company. The
benefits provided by the Plan are in addition to those
provided by Social
Security and by any tax-qualified retirement plan maintained
by the Company
and/or its affiliates.

     1. PURPOSE; EMPLOYERS; PLAN YEAR

          1.1 PURPOSE - The purpose of this Plan is to
provide eligible managers
of the Company and its affiliates with additional retirement
benefits in order
to help retain and attract top-quality managers.

          1.2 EMPLOYERS - This Plan shall apply to the
Company and to
corporations or other entities that are affiliates of the
Company and that adopt
the Plan for their employees with the approval of the Board
of Directors of the
Company.

               (a) For this purpose, an affiliate means an
employer that is a
          member, with the Company, of a controlled group, a
group of trades or
          businesses under common control or an affiliated
service group under
          sections 414(b), (c) or (m) of the Internal
Revenue Code of 1986, as
          amended (the Code).

               (b) An affiliate may adopt the Plan by a
statement in writing
          signed by the affiliate and by an authorized
officer of the Company
          upon approval of the Board of Directors of the
Company. The statement
          shall include the effective date of adoption and
any special
          provisions applicable to employees of the adopting
affiliate.

               (c) Once the Company has approved an
affiliate's adoption of the
          Plan as provided in (b) above, such approval may
not be revoked as
          long as the affiliate continues to meet the
definition of affiliate in
          (a) above.

               (d) The term "Employer" refers collectively
to the Company and
          adopting affiliates.

               1.3 PLAN YEAR - The Plan Year shall be the
calendar year.

     2. ELIGIBILITY; PARTICIPATION; VOTING

          2.1 ELIGIBILITY - The employees listed in Appendix
A below are the
initial group of eligible employees. Additional employees
subsequently
designated in writing by the Board of Directors of the
Company upon consultation
with the Compensation Committee of the Board of Directors of
The Greenbrier
Companies, Inc. (the Parent) shall become eligible.
<PAGE>

          2.2 PARTICIPATION - The employees listed in
Appendix A shall begin
participation effective January 1, 1996 and their first-year
participation shall
be funded by March 31, 1997, as provided in 3.1 below. Any
additional eligible
employees shall begin participating on the date specified in
their designation
of eligibility. If no date is specified in the designation
of eligibility, if
the designation is made on January 1, participation shall
begin that day; if the
designation is made any other day, participation shall begin
on the January 1
next after the date of the designation. Each eligible
employee who has begun
participating shall be known as a participant.

          2.3 TERMINATION OF PARTICIPATION - Once an
employee has become a
participant, the designation of eligibility to participate
under 2.1 above may
not be revoked, and participation shall continue until the
participant's
termination of employment with the Company and any affiliate
for any reason,
subject to 3.3 and 5.6 below.

          2.4 VESTING - Participants' benefits under the
Plan shall be fully
vested and nonforfeitable at all times.

     3.       CONTRIBUTIONS AND ALLOCATIONS

          3.1 TIME OF EMPLOYER CONTRIBUTIONS - Subject to
5.6 below and the
following sentence, by the January 31 following each Plan
Year, starting January
31, 1998, Employer shall contribute to one or more insurers
selected by the
Administrator (the Insurers) for the Plan Year an amount
determined under 3.2
below. For the 1996 Plan Year, the contribution shall be
made by March 31, 1997.

          3.2 CONTRIBUTIONS - The contribution and the
payment determined under
3.4 below shall be made based upon the consolidated earnings
of the Parent for
the fiscal year ending during the Plan Year and shall
initially be 1.8% of
earnings, and shall be subject to adjustment by the Board of
Directors of the
Company upon consultation with the Compensation Committee of
the Board of
Directors (the Committee) of the Parent. For this purpose,
"earnings" shall mean
net earnings before taxes on income and bonus accruals or
payments, as
determined by generally accepted accounting principles. Once
determined, the
amount of earnings for a year shall not be changed because
of any later
adjustment of accounts.

          3.3 ALLOCATION OF CONTRIBUTIONS - Each annual
contribution under 3.2
above shall be allocated among eligible participants as
follows:

               (a) Eligible participants are all
participants except those who
          reached age 65 (Normal Retirement Date) before the
start of the Plan
          Year or whose employment with the Company and
affiliates terminated
          during the Plan Year before the participant's
Normal Retirement Date.

               (b) Each participant's share of the
contribution shall be the
          result determined by multiplying the contribution
by a fraction, the
          numerator of which is the participant's points for
the year and the
          denominator of which is all eligible participants'
points for the
          year.

               (c) For the first year of Plan participation,
the participant's
          points shall be the product of the participant's
compensation, for
          this purpose considering only of base compensation
and bonus, for the
          fiscal year ended within the Plan Year multiplied
by the benefit
          factor in Appendix B below for the participant's
age at the start of
          the Plan Year.

               (d) For each later Plan Year, each eligible
participant shall
          earn additional or lose existing points as
follows:


<PAGE>

                    (1) The Participant's compensation under
(c) above for the
               prior fiscal year ended within the prior Plan
Year shall be
               subtracted from the participant's
compensation for the current
               fiscal year ended within the current Plan
Year.

                    (2) The result of the subtraction in (1)
above, even if it
               is a negative number, shall be multiplied by
the benefit factor
               in Appendix C below for the participant's age
at the start of the
               current Plan Year.

               (e) Each participant's points for a Plan Year
shall equal the sum
          of the participant's points for the current Plan
Year and all prior
          Plan Years.

          3.4 TAX PAYMENT - In addition, Employer shall make
a cash payment to
each participant or make remittance to the appropriate
taxing authorities to
cover the participant's estimated tax liability resulting
from the contribution
and the tax payment, determined assuming a 50% combined
federal, state and local
tax bracket, made during the year. The payment or remittance
shall be made at
the time the contribution for the participant is made and
may be retained , in
whole or in part, by the Company in satisfaction of its
obligations to make
withholdings in respect of payments to participant
hereunder.

     4.       ANNUITY PURCHASE

          4.1 PAYMENT TO INSURERS - Employer contributions
under section 3 shall
be promptly transmitted to the Insurers for purchase of
individual annuity
contracts (the Contracts), which will be owned by each
participant. The Insurers
shall hold and invest the contributions under the terms of
the Contracts.

          4.2 INSURER DUTIES - The Insurers' duties shall be
as set forth in the
Contracts. To the extent not inconsistent with the
Contracts, the Insurers shall
have the following duties:

               (a) To notify the Administrator at least
annually, at the end of
          the Plan Year, and when reasonably requested by
the Administrator, of
          the amount held under each Contract.

               (b) To make distributions pursuant to this
Plan and to report and
          disclose, as required by law, the taxable amount
of each distribution.

     5.       PAYMENT OF BENEFITS

          5.1 NORMAL RETIREMENT BENEFIT - If a participant
has not previously
terminated employment with the Company and affiliates,
payment of the amount
held under the participant's Contract, including any
contribution for the Plan
Year of Normal Retirement, shall be made in substantially
equal monthly
installments beginning on the participant's Normal
Retirement Date and
continuing for 180 months. Payment shall be made whether or
not the participant
remains employed with an Employer after Normal Retirement
Date.

          5.2 TERMINATION BENEFIT - Subject to 5.6 below, if
a participant's
employment with the Company and affiliates terminates for
any reason, including
death or disability, other than Normal Retirement, payment
of the amount held
under the participant's Contract shall be made in
substantially equal monthly
installments beginning on the participant's Normal
Retirement Date and
continuing for 180 months unless the Contract permits
earlier payment to or on
behalf of the participant.

          5.3 EFFECT OF DEATH - If a participant dies either
before or after the
benefit starting date but before payment is completed, the
amount held under the
participant's Contract shall be paid to the participant's
beneficiary either in
a single sum within 30 days after the Administrator receives
satisfactory
evidence of the participant's death or in 180 substantially
equal monthly
installments beginning on the date that would have been the
participant's Normal
Retirement Date, as provided in the Contract.
<PAGE>

          5.4 DESIGNATION OF BENEFICIARY - Each participant
shall designate
beneficiaries in writing to the Administrator. If no
beneficiary has been named,
or no named beneficiary is living at the participant's
death, payment shall be
made in the following order of preference:

               (a) To the participant's surviving spouse.

               (b) To the participant's surviving children,
in equal shares.

               (b) To the participant's estate.

          5.5 FACILITY OF PAYMENT - The Administrator may
decide that because of
the mental or physical condition of a person entitled to
payments, or because of
other relevant factors, it is in the person's best interest
to make payments to
others for the benefit of the person entitled to payment. In
that event, the
Administrator may in its discretion direct that payment be
made in one or more
of the following ways:

               (a) To the participant or beneficiary.

               (b) To a spouse or parent or to a child of
legal age.

               (c) To one having actual custody of the
person.

               (d) To a legal guardian.

               (e) To one furnishing maintenance, support or
hospitalization.

          5.6 CHANGE OF CONTROL - In the event of a change
of control, Employer
shall, within 30 days after the change of control and
without regard to 3.2
above, contribute to the Insurers the amount determined
under 5.7 below.
Distribution to participants shall be made pursuant to 5.2
above. For purposes
of this Plan, a "change in control" shall consist of any of
the following:

               (a) Any person or group, as defined in
sections 13(d) and
          14(d)(2) of the Securities Exchange Act as amended
(the Act), becoming
          the beneficial owner, as defined in Rule 13-d
under the Act, of more
          than 20% of the then-outstanding stock of the
Company or the Parent if
          such person or group was not such an owner as of
January 1, 1996.

               (b) Individuals who, at the beginning of any
24-month period,
          constitute the Board of Directors of the Parent
ceasing for any reason
          to constitute a majority of such Board.

               (c) During any 24-month period, the sale,
transfer or similar
          transaction involving a majority of the assets of
the Company or the
          Parent.

          5.7 CONTRIBUTION DUE UPON CHANGE OF CONTROL - Upon
a change of control
under 5.6 above, Employer shall contribute the following
amount:

               (a) The contribution for each affected
participant under (b)
          below shall be the participant's average
allocation under 3.3 above
          for the prior three Plan Years of participation
(or all Plan Years of
          participation, if less than three) multiplied by
the number of Plan
          Years from the effective date of change of control
to the
          participant's Normal Retirement Date, counting
both the year of change
          of control and the year of Normal Retirement Date
as whole years,

<PAGE>

          discounted to present value. The interest rate
used in determining
          present value shall be the interest rate
applicable to the Company's
          principal bank borrowings as of the effective date
of the change of
          control or, if there is no such rate readily
determinable, ten percent
          per year.

               (b) The following participants shall benefit
from a change of
          control under 5.6 above:

                    (1) Each participant who is employed by
the Company or an
               affiliate at the date of the change of
control.

                    (2) Each former participant whose
employment was terminated
               by the Company or an affiliate without cause
under 5.8 below less
               than 24 months before the date of the change
of control.

                    (3) Each participant and former
participant for whom
               contributions ceased or were reduced due to
amendment or
               termination of the Plan under 8.1 below less
than 24 months
               before the date of the change of control.

          5.8 CAUSE FOR TERMINATION - For purposes of
5.7(b)(2) above, "cause"
means either of the following:

               (a) Misconduct by the participant that both
is clearly
          inconsistent with the participant's position or
responsibilities and
          has had or can reasonably be expected to have a
material adverse
          effect on the participant's effectiveness or an
Employer's interests.

               (b) Persistent failure or refusal by the
participant to perform
          with reasonable competence and in good faith
duties assigned by the
          Employer that are commensurate with the
participant's position or
          another position designated by Employer for which
the participant is
          comparably qualified.

     6.       ADMINISTRATION

          6.1 COMPANY AND EMPLOYER FUNCTIONS - Except as
provided in (a) below,
all Company or Employer functions or responsibilities shall
be exercised by the
chief executive officer of the entity, who may delegate all
or any part of these
functions.

               (a) The power to amend or terminate the Plan
under 8.1 below may
          be exercised only by the Board of Directors of the
Company upon
          consultation with the Committee except as provided
in (b) below.

               (b) The Administrator may amend the Plan to
make technical,
          administrative or editorial changes on advice of
counsel to comply
          with applicable law or to simplify or clarify the
Plan.

          6.2 ADMINISTRATOR FUNCTIONS - The Plan shall be
administered by the
chief financial officer of the Company and the chair of the
Committee, who shall
jointly serve as Administrator. The Administrator shall
interpret the Plan,
decide any questions about the rights of participants and
beneficiaries and in
general administer the Plan. The Administrator may delegate
all or part of its
administrative duties to one or more agents and may retain
advisors to assist
it. The Administrator may consult with and rely upon the
advice of counsel, who
may be counsel for an Employer. Any decision by the
Administrator within its
authority shall be final and bind all parties. The
Administrator shall have
absolute discretion to carry out its responsibilities under
the Plan. The
Administrator shall be the agent for service of process on
the Plan. Any person
having an interest under the Plan may consult the
Administrator at any
reasonable time.
<PAGE>

          6.3 ACTION BY ADMINISTRATOR - Unless one of the
positions serving as
Administrator is vacant, the Administrator shall act only to
the extent both
incumbents agree. If one position is vacant, the other
incumbent shall have
authority to act. If both positions are vacant, the senior
member of the
Committee shall serve as Administrator under either position
is filled.
Documents may be signed for the Administrator by either
incumbent as long as the
requirements of this paragraph are satisfied.

     7.       CLAIMS PROCEDURE

          7.1 ORIGINAL CLAIM - Any person claiming a benefit
or requesting an
interpretation, a ruling or information under the Plan shall
present the request
in writing to the Administrator, which shall respond in
writing as soon as
practicable.

          7.2 DENIAL - If the claim or request is denied,
the written notice of
denial shall state:

               (a) The reasons for denial, with specific
reference to the
          provisions on which the denial is based.

               (b) A description of any additional material
or information
          required and an explanation of why it is
necessary.

               (c) An explanation of this claim review
procedure.

          7.3 REQUEST FOR REVIEW - Any person whose claim or
request is denied
or who has not received a response within 30 days may
request review by notice
in writing to the Administrator. The original decision shall
be reviewed by the
Administrator, which may, but shall not be required to,
grant the claimant a
hearing. On review, whether or not there is a hearing, the
claimant may have
representation, examine pertinent documents and submit
issues and comments in
writing.

          7.4 DECISION ON REVIEW - The decision on review
shall normally be made
within 60 days. If an extension of time is required for a
hearing or other
special circumstances, the claimant shall be so notified and
the time limit
shall be 120 days. The decision shall be in writing and
shall state the reasons
and the relevant provisions. All decisions on review shall
be final and bind all
parties concerned.

     8.       AMENDMENT AND TERMINATION

          8.1 AMENDMENT; TERMINATION - Subject to 5.6 above,
regarding change of
control, and the following sentence, the Company may amend
or terminate this
Plan under 6.1 above at any time by written instrument
signed by the Company and
delivered to the Administrator. No termination nor any
amendment affecting the
change-of-control rules or allocation formula shall be
effective before the last
day of the Plan Year in which the amendment or termination
document is signed by
the Company and delivered to the Administrator and to each
participant.

          8.2 EFFECT OF TERMINATION - Upon termination or
discontinuance of
contributions, payment shall be made under 5.2 above.

     9.       GENERAL PROVISIONS

          9.1 INFORMATION REQUIRED - The Administrator may
require satisfactory
proof of age or other data from a participant or
beneficiary, and may adjust any
benefit if an error in relevant data is discovered.

          9.2 NO IMPLIED WAIVER - A waiver by an Employer,
participant or
beneficiary of a breach of a provision of the Plan shall not
constitute a waiver
or prejudice the party's right otherwise to demand strict
compliance with that
provision or any other provision.

          9.3 ARBITRATION - Any dispute or controversy
arising out of this Plan,
or any contribution, claim or benefit hereunder, or any
interpretation hereof,
shall be resolved by binding arbitration conducted in
Portland, Oregon by a
single, neutral arbitrator, under the Commercial Arbitration
Rules of the
American Arbitration Association.
<PAGE>

          9.4 NOTICES - Any notice under this Plan shall be
in writing and shall
be effective when actually delivered or, if mailed, when
deposited postpaid as
first-class mail. Mail shall be directed to the Company at
the address stated in
this Plan, to a participant or beneficiary at the address
shown in the Company's
employment records or to such other address as a party may
specify by notice to
the other parties or as the Administrator may determine to
be appropriate.
Notices to the Administrator shall be sent to the Company's
address.

          9.5 NONASSIGNMENT - The rights of participants
under this Plan are
personal. No interest of a participant or one claiming
through a participant may
be directly or indirectly transferred, encumbered, seized by
legal process or in
any other way subjected to the claims of any creditor.

          9.6 INDEMNITY - The Company shall indemnify and
defend any director,
officer or employee of an Employer from any claim or
liability that arises from
any action or inaction in connection with the Plan, subject
to the following
rules:

               (a) Coverage is limited to actions taken in
good faith that the
          person reasonably believed were not opposed to the
Plan's best
          interests.

               (b) Negligence by the person shall be covered
to the fullest
          extent permitted by law.

               (c) Coverage shall be reduced to the extent
of any insurance.

          9.7 PAYMENTS NOT WAGES - The payments under
section 5 above shall not
constitute salary or wages. Such payments are retirement
benefits, not
compensation for performance of any substantial services.

          9.8 APPLICABLE LAW - This Plan shall be construed
according to the
laws of Oregon, except as preempted by federal law.

          9.9 NOT CONTRACT OF EMPLOYMENT - Nothing in this
Plan shall give any
employee the right to continue employment. This Plan shall
not prevent discharge
of any employee at any time for any reason.

          9.10 PLAN BINDING ON SUCCESSORS - Subject to 5.6
above, this Plan
shall be binding upon and inure to the benefit of the
parties and their
successors and assigns.


COMPANY                             GREENBRIER LEASING CORPORATION
                                    By: /s/ William A. Furman
                                       -----------------------------
                                   Its: President
                                       -----------------------------
                               Executed March 31, 1997.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission