GREENBRIER COMPANIES INC
10-K405, 1998-11-30
RAILROAD EQUIPMENT
Previous: GREENBRIER COMPANIES INC, DEF 14A, 1998-11-30
Next: WESTERN SOUTHERN LIFE ASSURANCE CO SEPARATE ACCOUNT 2, 497, 1998-11-30



<PAGE>


                  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549-1004


                                      FORM 10-K
               /X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                      FOR THE FISCAL YEAR ENDED AUGUST 31, 1998

                                          or

             / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934
             for the transition period from ___________ to ___________

                            Commission File No. 1-13146
                             ___________________________

                           THE GREENBRIER COMPANIES, INC.
               (Exact name of Registrant as specified in its charter)

            DELAWARE                                     93-0816972
     (State of Incorporation)                (IRS Employer Identification No.)

                         ONE CENTERPOINTE DRIVE, SUITE 200
                             LAKE OSWEGO, OREGON  97035
                      (Address of principal executive offices)
                                          
                                   (503) 684-7000
                (Registrant's telephone number, including area code)
                             ____________________________
                                          
            Securities registered pursuant to Section 12(b) of the Act:
     (Title of Each Class)                             (Name of Each Exchange
         COMMON STOCK,                                   on Which Registered)
     PAR VALUE $0.001 PER SHARE                        NEW YORK STOCK EXCHANGE

            Securities registered pursuant to Section 12(g) of the Act:
                                        NONE

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X    No       
    -----     -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  / X /

Aggregate market value of the Registrant's Common Stock held by non-affiliates
on October 30, 1998 (based on the closing price of such shares on such date) was
approximately $87,000,000.

The number of shares outstanding of the Registrant's Common Stock on October 30,
1998 was 14,254,132 shares of Common Stock, par value $0.001 per share.

                        DOCUMENTS INCORPORATED BY REFERENCE

Parts of Registrant's 1998 Annual Report to Stockholders and of Registrant's
Proxy Statement dated November 30, 1998 prepared in connection with the Annual
Meeting of Stockholders to be held on January 12, 1999 are incorporated by
reference into Parts II and III of this Report.


<PAGE>

                           THE GREENBRIER COMPANIES, INC.
                                     FORM 10-K
                                 TABLE OF CONTENTS



PART I                                                                      PAGE

     Item 1.   BUSINESS                                                      1

     Item 2.   PROPERTIES                                                    8

     Item 3.   LEGAL PROCEEDINGS                                             8

     Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS           8

PART II

     Item 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
               STOCKHOLDER MATTERS                                           9

     Item 6.   SELECTED FINANCIAL DATA                                       9

     Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS                 9

     Item 7a.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
               RISK                                                          9

     Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                   9

     Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
               ACCOUNTING AND FINANCIAL DISCLOSURE                           9

PART III

     Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT               10

     Item 11.  EXECUTIVE COMPENSATION                                       10

     Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
               AND MANAGEMENT                                               10

     Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS               10

PART IV

     Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
               ON FORM 8-K                                                  11


     SIGNATURES                                                             18

                                        (i)

<PAGE>

                                      PART I.
                                          
                             FORWARD-LOOKING STATEMENTS

     From time to time, The Greenbrier Companies, Inc. ("Greenbrier" or the 
"Company") or its representatives have made or may make forward-looking 
statements within the meaning of the Private Securities Litigation Reform Act 
of 1995, including, without limitation, statements as to expectations, 
beliefs and strategies regarding the future. Such forward-looking statements 
may be included in, but not limited to, press releases, oral statements made 
with the approval of an authorized executive officer or in various filings 
made by the Company with the Securities and Exchange Commission. The 
following are among the factors that could cause actual results or outcomes 
to differ materially from the forward-looking statements: general political, 
regulatory or economic conditions; changes in interest rates; business 
conditions and growth in the surface transportation industry, both domestic 
and international; currency and other risks associated with international 
operations; shifts in market demand; a delay or failure of acquisitions, 
products or services to compete successfully; changes in product mix and the 
mix between manufacturing and leasing and services revenue; transportation 
labor disputes or operating difficulties which might disrupt the flow of 
cargo; competitive factors, including increased competition, new product 
offerings by competitors and price pressures; actual future costs and 
availability of materials and a trained workforce; labor disputes; production 
difficulties and product delivery delays in the future as a result of, among 
other matters, changing process technologies and increasing production; lower 
than expected customer orders; the ability to consummate expected sales; 
delays in receipt of orders or cancellation of orders; financial condition of 
principal customers; and the impact of year 2000 compliance by the Company or 
by its customers, suppliers or service partners. Any forward-looking 
statements should be considered in light of these factors.


ITEM 1.   BUSINESS
                                    INTRODUCTION

     Greenbrier is a leading supplier of transportation equipment and 
services to the railroad and related industries. The Company's manufacturing 
segment produces double-stack intermodal railcars, conventional railcars and 
marine vessels, and provides repair and refurbishment for both intermodal and 
conventional railcars at locations throughout North America and more recently 
Europe. In addition to manufacturing, Greenbrier is engaged in complementary 
leasing and services activities. The lease fleet consists of 27,748 owned or 
managed railcars as of August 31, 1998. Greenbrier believes this fleet is 
among the larger non-railroad owned fleets in the United States.

     In September 1998, Greenbrier acquired a majority interest in a railcar 
and specialty container manufacturer located in Swidnica, Poland. Polish 
investors will maintain a significant ownership interest in the manufacturer. 
This acquisition establishes a European manufacturing base and is expected to 
provide access to the European markets, particularly the market in Poland. 
Initially, the Polish facility is not expected to have a material impact on 
Greenbrier's overall financial condition or results of operations, and the 
investment will be funded through existing cash balances. This expansion will 
require the development of a sales and marketing force knowledgeable about 
the European market.

     Also in September 1998, Greenbrier entered into a joint venture to build 
railroad freight cars at an existing manufacturing facility in Sahagun, 
Mexico. Each party will maintain a 50 percent interest in the joint venture. 
The facility will serve the North American marketplace and provide better 
access to the growing market in Mexico. Operations are expected to commence 
in the first quarter of 1999 and capacity is anticipated to grow to 3,000 new 
cars annually. Required capital expenditures and working capital needs are 
expected to be funded by existing operating cash flow and cash balances.

     Subsequent to year end, Greenbrier entered into the following 
maintenance and refurbishment agreements:

- -    A long-term contract to manage maintenance on 7,000 covered hopper cars
     owned by Burlington Northern Santa Fe ("BNSF") that is anticipated to 
     begin in December 1998.
- -    An agreement with Canadian Pacific Railway to refurbish and re-market
     certain of their used freight cars under a pilot program.
- -    An agreement to refurbish and re-market surplus railcars in Europe.


                                        1
<PAGE>

     A plan was adopted in 1997 to discontinue the third party transportation 
logistics segment, as well as to sell the trailer and container leasing 
operation, in order to focus on core railcar operations. The expansion of the 
logistics segment during 1996 and 1997 was based on expected complementary 
advantages of bringing assets and services together which did not develop. 
Industry fundamentals for both businesses were strong; however, rates of 
return on capital invested were less than desired. In July and October 1997, 
Greenbrier divested its fleet of domestic containers, intermodal and highway 
trailers and chassis. In December 1997 the sale of the intermodal marketing 
and truck brokerage operations of the logistics business segment was 
completed. These operations constituted the majority of the logistics 
operations. In August 1998 the sale of the remainder of the logistics 
operation was completed.

     Greenbrier is a Delaware corporation formed in 1981. The Company's 
principal executive offices are located at One Centerpointe Drive, Lake 
Oswego, Oregon 97035, and its telephone number is (503) 684-7000.

                               PRODUCTS AND SERVICES

     Greenbrier operates in two primary business segments: the manufacture of 
railcars and marine vessels and the refurbishment and repair of railcars; and 
the leasing and management of surface transportation equipment and related 
services. A summary of selected consolidated financial information for these 
two business segments as well as domestic and foreign operations is set forth 
in Note 16 of the Notes to Consolidated Financial Statements.

INTERMODAL PRODUCTS

     Intermodal transportation is the movement of cargo in standardized 
containers or trailers. Intermodal containers and trailers are generally 
freely interchangeable among railcar, truck or ship, making it possible to 
move cargo in a single container or trailer from a point of origin to its 
final destination without the repeated loading and unloading of freight 
required by traditional shipping methods. A major innovation in intermodal 
transportation has been the articulated double-stack railcar which transports 
stacked containers on a single platform. An articulated railcar is a unit 
comprised of up to five platforms, each of which is linked by a common set of 
wheels and axles.

DOUBLE-STACK RAILCARS.  The double-stack railcar provides significant 
operating and capital savings over other types of intermodal railcars. These 
savings are the result of (i) increased train density (two containers are 
carried within the same longitudinal space conventionally used to carry one 
trailer or container); (ii) a railcar weight reduction per container of 
approximately 50 percent; (iii) easier terminal handling characteristics; 
(iv) reduced equipment costs of approximately 30 percent over the cost of 
providing the same carrying capacity with conventional equipment; (v) better 
ride quality leading to reduced damage claims; and (vi) increased fuel 
efficiency resulting from weight reduction and improved aerodynamics. 
Greenbrier is the leading manufacturer of double-stack railcars with an 
estimated cumulative North American market share of 60 percent. In 1998, 
4,800 double-stack railcars were manufactured and sold by the Company, which 
it believes represents 52 percent of the North American market during such 
period.

     Greenbrier's comprehensive line of articulated and non-articulated 
double-stack railcars offers varying load capacities and configurations. 
Current double-stack products include:

MAXI-STACK -Registered Trademark-- The Maxi-Stack is a series of double-stack 
railcars that features the ride-quality and operating efficiency of 
articulated stack cars. The Maxi-Stack III is a five-platform railcar that 
features the ability to carry containers up to 53 feet in length, the longest 
shipping containers presently in use. The Maxi-Stack AP is a three-platform 
all-purpose railcar that is more versatile than other intermodal cars because 
it allows the loading of either trailers or double-stack containers on the 
same platform.

HUSKY-STACK -Registered Trademark- - The Husky-Stack is a non-articulated 
(stand-alone) or draw bar connected series of double-stack railcars with the 
capability of carrying containers up to 42 percent heavier than a single 
Maxi-Stack platform. The All-Purpose Husky-Stack is a non-articulated version 
of the Maxi-Stack AP. Husky-Stack 2+2 is a 56-foot railcar that allows the 
double-stack loading of up to four 28-foot containers. Husky-Stack also 
provides a means to extend double-stack economics to small load segments and 
terminals.


                                        2
<PAGE>
AUTOSTACK.  Autostack is a proprietary system developed and licensed by the 
Company to transport vehicles intermodally in standard domestic or 
international shipping containers and, unlike conventional multi-level 
railcars, can be used in standard rail, ship and highway intermodal 
corridors. In 1997, Greenbrier recorded a $7 million write-down of the 
carrying value of the Autostack operating equipment to approximate the 
anticipated net realizable value of the assets based on projected future 
performance under existing contracts. Greenbrier believes Autostack will 
remain a niche player in the vehicle transportation industry. The Autostack 
system transported approximately 74,000 vehicles in 1998.

CONVENTIONAL RAILCARS

     Greenbrier is the leading manufacturer of boxcars in North America. A 
wide variety of 100-ton capacity boxcars, primarily used in the forest 
products industry, are offered as well as custom built high capacity railcars 
for special applications such as automotive parts or canstock movement. In 
addition to boxcars, center-partition cars for lumber and other building 
materials, flatcars for auto-rack service, high cubic capacity covered hopper 
railcars for grain transportation, gondolas for scrap steel services and 
various other conventional railcar types are manufactured. In 1998, 
approximately 3,000 conventional railcars were manufactured and sold.

     The recently acquired facility in Swindica, Poland will initially 
produce pressurized tank cars for liquid petroleum gas, non-pressurized tank 
cars for light oil products and an articulated flat car. Each of these 
products have been produced in the recent past at this facility.

     The need for expansion and upgrading of the railcar manufacturing and 
refurbishing facilities is continually evaluated in order to take advantage 
of increased market opportunities for new railcar designs.

RAIL SERVICES

     Greenbrier is actively engaged in the repair and refurbishment of 
railcars for third parties as well as its own lease fleet. In certain 
situations, repair and refurbishment of the Company's lease fleet is 
performed in unaffiliated facilities. Refurbishing and repair facilities are 
located in Portland and Springfield, Oregon; Cleburne, Texas and Finley, 
Washington. The Springfield facility has a long-term contract with a 
third-party primarily for the repair of railcars. Greenbrier believes it is 
one of only a few railcar lessors with its own refurbishing capabilities. In 
addition, Greenbrier operates wheel shops in Portland, Oregon; Pine Bluff, 
Arkansas and Tacoma, Washington.

MARINE VESSEL FABRICATION

     The Portland, Oregon manufacturing facility is located on a deep water 
port on the Willamette River. Until 1984, the Company's predecessor designed 
and built ocean-going barges and other types of marine vessels for maritime 
shipping companies. In 1995, Greenbrier re-entered the marine vessel market 
and expanded and upgraded the marine facilities, which includes the largest 
side-launch ways on the West Coast. The upgraded marine facilities also 
enhance steel plate burning and fabrication capacity providing flexibility 
for railcar production. Since 1995 vessels manufactured include conventional 
deck barges for aggregates and other heavy industrial products and 
ocean-going dump barges.

LEASING AND SERVICES

     Greenbrier currently manages a lease fleet of railcars of which 53 
percent are owned and the remainder are managed for institutional investors, 
railroads and other leasing companies. Management services include equipment 
marketing and re-marketing, maintenance management and administration. 
Greenbrier participates in both the finance and the operating lease segments 
of the market. The aggregate rental payments over the operating lease terms 
do not fully amortize the acquisition costs of the leased equipment. As a 
result, the Company is subject to the customary risk that it may not be able 
to sell or re-lease equipment after the operating lease term expires. 
However, the Company believes it can effectively manage the risks typically 
associated with operating leases due to its railcar expertise and its 
refurbishing and re-marketing capabilities. Most of the leases are "full 
service" leases, whereby Greenbrier is responsible for maintenance, taxes and 
administration. The fleet is maintained, in part, through Greenbrier's own 
facilities and engineering and technical staff. Assets from the owned lease 
fleet are periodically sold to take advantage of market conditions, manage 
risk and maintain liquidity. Railcar equipment held for sale consists mainly 
of hulks that will either be refurbished or sold.


                                        3
<PAGE>
The following table summarizes the lease fleet:

<TABLE>
<CAPTION>
                                             FLEET PROFILE
                                       AS OF AUGUST 31, 1998(1)
                           ----------------------------------------------------
                                                          Percent    Average
                                                          of Owned   Age of 
                           Owned       Managed     Total  Units on    Owned
                           Units        Units      Units   Lease    Units (Yrs.)
                           -----       -------     -----  --------  -----------
<S>                        <C>         <C>         <C>       <C>       <C>
Railcars Available for
  Revenue Service         14,125       13,011     27,136     98.1      20.0
Railcar Equipment Held
  for Sale                   612          -          612
                          ------       ------     ------
                          14,737       13,011     27,748
                          ------       ------     ------
                          ------       ------     ------

Lessee Profile:
  Class I Railroads       10,993        9,147     20,140
  Non-Class I Railroads    1,345        1,290      2,635
  Shipping Companies       1,309        2,243      3,552
  Leasing Companies          215          121        336
  Off-Lease                  263          210        473
                          ------       ------     ------
    Total Revenue Units   14,125       13,011     27,136
                          ------       ------     ------
                          ------       ------     ------
</TABLE>
__________

(1)  Each platform of an articulated car is treated as a separate car.

     A substantial portion of the equipment in the lease fleet has been 
acquired through an agreement entered into in August 1990 with Southern 
Pacific Transportation Company, which has since merged with Union Pacific 
Corporation ("Union Pacific"), to purchase, refurbish and re-market over 
10,000 railcars. The railcars were refurbished to predetermined 
specifications by Greenbrier or unaffiliated contract shops after 
satisfactory re-marketing arrangements were in place.

RAW MATERIALS AND COMPONENTS

     Manufactured products require a supply of raw materials including steel 
plate and numerous specialty components such as brakes, wheels and axles. 
Approximately 50 percent of the cost of each freight car represents specialty 
components purchased from third-parties. Customers often specify particular 
components and suppliers of such components. Although the number of 
alternative suppliers of certain specialty components has declined in recent 
years, there are at least two suppliers for most such components. Inventory 
levels are continually monitored to ensure adequate support of production. 
Advance purchases are periodically made to avoid possible shortages of 
material due to capacity limitations of component suppliers and possible 
price increases. Binding long-term contracts with suppliers are not typically 
entered into as the Company relies on established relationships with major 
suppliers to ensure the availability of raw materials and specialty items. 
Fluctuations in the price of components and raw materials have not had a 
material effect on earnings and are not anticipated to have a material effect 
in the foreseeable future.

     In 1998, approximately 71 percent of the Company's Canadian requirements 
for steel plate were purchased from Algoma Steel Inc. and approximately 47 
percent of the domestic requirements were purchased from Oregon Steel Mills, 
Inc. No other suppliers accounted for in excess of 10 percent of total 
purchases in 1998, and the top ten suppliers (including Oregon Steel Mills, 
Inc. and Algoma Steel Inc.) accounted for approximately 34 percent of total 
purchases. The Company maintains good relationships with its suppliers and 
has not experienced any significant interruptions in recent years in the 
supply of raw materials or specialty components. A member of the TrentonWorks 
Limited board of directors serves as Chairman of the board of directors of 
Algoma Steel Inc.



                                        4
<PAGE>
                         MARKETING AND PRODUCT DEVELOPMENT

     A fully integrated marketing and sales effort is utilized whereby 
Greenbrier seeks to leverage relationships developed in each of its 
manufacturing and leasing and services operations to provide customers with a 
diverse range of equipment and financing alternatives designed to satisfy a 
customer's unique needs. These custom programs may involve a combination of 
railcar products and financing, leasing, refurbishing and re-marketing 
services, depending on whether the customer is buying new equipment or 
refurbishing existing equipment.

     Through customer relationships, insights are derived into the potential 
need for new products and services. Marketing and engineering personnel 
collaborate to evaluate opportunities and identify and develop new products. 
Research and development costs incurred for new product development during 
1998, 1997 and 1996 were $1,470,000, $1,097,000 and $597,000, respectively.

     During 1997, Greenbrier completed the prototype and began commercial 
testing of Auto-Max-Registered Trademark- , a two-unit articulated railcar 
that can be configured for either tri-level or bi-level vehicle 
transportation service. Auto-Max was originally expected to be produced in 
late 1998, but production was delayed due to demand for manufacturing line 
space. The first order has been received and Auto-Max production is 
anticipated to begin in late 1999.

                               CUSTOMERS AND BACKLOG

     The manufacturing customer base includes every transportation company 
that utilizes double-stack or conventional railcars as well as financial 
institutions that provide equipment to the transportation industry. A portion 
of the customer base includes TTX Company, BNSF, Union Pacific, Canadian 
National Railway Company, First Union Rail, NorRail, Inc., General Electric 
Railcar Services, and Norfolk Southern Railway Company.

The following table lists the Company's backlog in units and dollars for new 
railcars at the dates shown:

<TABLE>
<CAPTION>
                                                   August 31,
                                           -------------------------
                                           1998      1997       1996
                                           ----      ----       ----
<S>                                     <C>       <C>         <C>
      New railcar backlog(1)                6,200     2,600       2,200
      Estimated value (in thousands)     $375,000  $133,000    $123,000
</TABLE>
__________

(1)  Each platform of an articulated car is treated as a separate car.

     The backlog is based on customer purchase or lease orders that the 
Company believes are firm. Customer orders, however, are subject to 
cancellation and other customary industry terms and conditions. Historically, 
little variation has been experienced between the number of railcars ordered 
and the number of railcars actually sold. The backlog is not necessarily 
indicative of future results of operations. Payment for railcars manufactured 
is typically received when the cars are completed and accepted by a 
third-party customer.

     Leasing customers include Class I Railroads, regional and short line 
railroads, other leasing companies, shippers and carriers such as Union 
Pacific, BNSF, Railtex, Oregon Steel Mills, and First Union Rail. 

     In 1998, sales to the two largest customers, TTX Company and BNSF, 
accounted for 25 percent and 16 percent of total revenues. No other customers 
accounted for more than 10 percent of total revenues.

                                    COMPETITION

     Greenbrier is affected by a variety of competitors in each of its 
principal business activities. There are currently seven major railcar 
manufacturers competing in North America. Two of these producers build 
railcars principally for their own fleets and five producers - Trinity 
Industries, Inc., Thrall Car Manufacturing Co., Johnstown America Corp., 
National Steel Car, Ltd. and the Company - compete principally in the general 
railcar market. Some of these producers have substantially greater resources 
than the Company. Greenbrier competes on the basis of type of product, 
reputation for quality, price, reliability of delivery and customer service 
and support.

                                        5
<PAGE>


     In railcar leasing, principal competitors include The CIT Group, DJ 
Joseph, First Union Rail, GATX Corporation, General Electric Railcar 
Services, NorRail, Inc. and Helm Financial Corp.

                               PATENTS AND TRADEMARKS

Greenbrier pursues a proactive program for protection of intellectual 
property resulting from its research and development efforts. Greenbrier has 
obtained patent and trademark protection for significant intellectual 
property as it relates to its business. The Company holds several United 
States and foreign patents and has several patent applications pending.

                               ENVIRONMENTAL MATTERS

The Company is subject to federal, state, provincial and local environmental 
laws and regulations concerning, among other matters, air emissions, waste 
water discharge, solid and hazardous waste disposal and employee health and 
safety. Greenbrier maintains an active program of environmental compliance 
and believes that its current operations are in material compliance with all 
applicable federal, state, provincial and local environmental laws and 
regulations.

                                     REGULATION

The Federal Railroad Administration (the "FRA") in the United States and 
Transport Canada in Canada administer and enforce laws and regulations 
relating to railroad safety. These regulations govern equipment and safety 
appliance standards for freight cars and other rail equipment used in 
interstate commerce. The Association of American Railroads (the "AAR") also 
promulgates a wide variety of rules and regulations governing safety and 
design of equipment, relationships among railroads with respect to railcars 
in interchange and other matters. The AAR also certifies railcar builders and 
component manufacturers that provide equipment for use on North American 
railroads. The effect of these regulations is that the Company must maintain 
its certifications with the AAR as a car builder and component manufacturer, 
and products sold and leased by the Company must meet AAR, Transport Canada 
and FRA standards.









                                        6

<PAGE>


                         EXECUTIVE OFFICERS OF THE COMPANY

The following are the executive officers of the Company.

ALAN JAMES, 68, is Chairman of the Board of Directors of Greenbrier, a 
position he has held since May 1994. Mr. James was President of Greenbrier 
from 1974 to 1994.

WILLIAM A. FURMAN, 54, is President, Chief Executive Officer and a director 
of Greenbrier, positions he has held since May 1994. Mr. Furman is also Chief 
Executive Officer of Gunderson, Inc. and Managing Director of TrentonWorks, 
Limited. Mr. Furman was Vice President of Greenbrier from 1974 to 1994. Mr. 
Furman serves as a director of Schnitzer Steel Industries, Inc., a steel 
recycling and manufacturing company.

ROBIN D. BISSON, 44, has been Senior Vice President Marketing and Sales since 
January 1996 and President of Greenbrier Railcar, Inc., a subsidiary that 
engages in railcar leasing, since 1991. Mr. Bisson was Vice President of 
Greenbrier Railcar, Inc. from 1987 to 1991 and has been Vice President of 
Greenbrier Leasing Corporation, a subsidiary that engages in railcar leasing, 
since 1987.

LARRY G. BRADY, 59, is Senior Vice President and Chief Financial Officer of 
the Company. Prior to becoming Senior Vice President in January 1998 he was 
Vice President and Chief Financial Officer since May 1994. Mr. Brady has been 
Senior Vice President of Greenbrier Leasing Corporation since he joined 
Greenbrier in 1991. From 1974 to 1990, he was a partner with Touche Ross & 
Co. (which subsequently became Deloitte & Touche LLP).

A. DANIEL O'NEAL, 62, has been Chairman of Autostack Corporation, a 
subsidiary that engages in vehicle transportation, since 1992; a director of 
Gunderson, Inc. since 1985 and serves as a director of the Company. From 1973 
until 1980, Mr. O'Neal served as a commissioner of the Interstate Commerce 
Commission, and from 1977 until 1980 served as its Chairman. From 1989 until 
1996 he was chief executive officer and owner of a freight transportation 
services company. He is currently Chairman of Powertech Toolworks, Inc., a 
computer services and training company.

MARK J. RITTENBAUM, 41, is Vice President and Treasurer of the Company, a 
position he has held since May 1994. Mr. Rittenbaum is also Vice President of 
Greenbrier Leasing Corporation and Greenbrier Railcar, Inc., positions he has 
held since 1993 and 1994.

TIMOTHY A. STUCKEY, 48, has been President of Autostack Corporation since 
1992, prior to which he served as Executive Vice President of Autostack since 
1990, and Assistant Vice President of Greenbrier Leasing Corporation since 
1987.

NORRISS M. WEBB, 59, is Executive Vice President and General Counsel of the 
Company, a position he has held since May 1994. He is also Vice President, 
Secretary and a director of Gunderson, Inc. Mr. Webb was Vice President of 
the Company from 1981 to 1994.

L. CLARK WOOD, 56, has been President of Manufacturing Operations since April 
1998, President of Gunderson, Inc. since 1990 and Chief Executive Officer of 
TrentonWorks Limited since June 1995. Mr. Wood was Vice President and 
Director of Railcar Sales at Trinity Industries, Inc., a railroad freight car 
manufacturer from 1985 to 1990.

Executive officers are elected by the Board of Directors. There are no family 
relationships between any of the executive officers of the Company. Alan 
James, Chairman of the Board of Directors, and Mr. Furman have entered into a 
Stockholders' Agreement pursuant to which they have agreed, among other 
things, to vote as directors to elect Mr. Furman as President and Chief 
Executive Officer of the Company, Mr. James as Chairman, and certain persons 
as executive officers and each to vote for the other and for the remaining 
existing directors in electing directors of the Company.


                                        7


<PAGE>
                                     EMPLOYEES

As of August 31, 1998, Greenbrier had 2,865 full-time employees, consisting of
2,743 employees engaged in railcar and marine manufacturing, and railcar
services, and 122 employees engaged in  leasing and services activities. A total
of 1,017 employees at the manufacturing facility in Trenton, Nova Scotia, Canada
are covered by collective bargaining agreements which expire in 2000. A stock
incentive plan and a stock purchase plan are available for all employees. A
discretionary bonus program is maintained for salaried and most hourly employees
not covered by collective bargaining agreements. Greenbrier believes that its
relations with its employees are generally good.

ITEM 2.   PROPERTIES

     The Company operates at the following facilities as of August 31, 1998:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------------------
        DESCRIPTION                            SIZE                              LOCATION                       STATUS
- --------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                                       <C>                          <C>

Railcar and marine           75 acres including 774,000 sq. ft. of     Portland, Oregon             Owned
manufacturing facility       covered manufacturing space and a 750-
                             foot side-launch ways for launching
                             ocean-going vessels
- --------------------------------------------------------------------------------------------------------------------------------
Railcar manufacturing and    100 acres with 414,000 sq. ft. of         Trenton, Nova Scotia         Owned
forge facility               manufacturing space as well as a forge
                             shop
- --------------------------------------------------------------------------------------------------------------------------------
Railcar repair facility      70 acres                                  Cleburne, Texas              Leased through 2002 with an
                                                                                                    option to purchase
- --------------------------------------------------------------------------------------------------------------------------------
Railcar repair facility      40 acres                                  Finley, Washington           Leased through 2015 with an
                                                                                                    option to purchase
- --------------------------------------------------------------------------------------------------------------------------------
Railcar repair facility      5.4 acres                                 Springfield, Oregon          Leased through 2004
Wheel shop                   4.6 acres                                 Tacoma, Washington           Leased through 2003 with
                                                                                                    extensions through 2071
- --------------------------------------------------------------------------------------------------------------------------------
Wheel shop                   20,000 sq. ft.                            Pine Bluff, Arkansas         Leased through 1999
- --------------------------------------------------------------------------------------------------------------------------------
Executive offices,           23,000 sq. ft.                            Lake Oswego, Oregon          Leased through 2001
including railcar marketing
and leasing activities
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     Marketing and administrative offices are also leased in various 
locations throughout the U.S. and Europe. Greenbrier believes that its 
facilities are in good condition and that the facilities, together with 
anticipated capital improvements and additions, are adequate to meet its 
operating needs for the foreseeable future.

ITEM 3.   LEGAL PROCEEDINGS

     Greenbrier is involved as a defendant in litigation in the ordinary 
course of business, the outcome of which cannot be predicted with certainty. 
Litigation has been initiated by former shareholders of Interamerican 
Logistics Inc. ("Interamerican"), which was acquired in the fall of 1996. The 
plaintiffs allege that Greenbrier violated the agreements pursuant to which 
it acquired ownership of Interamerican and seek damages aggregating $4 
million Canadian. Management contends the claim to be without merit and 
intends to vigorously defend its position. Management believes that any 
ultimate liability resulting from litigation will not materially affect the 
financial position, results of operations or cash flows of the Company.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                      8
<PAGE>


                                      PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Reference is made to the information set forth in the section entitled 
"Common Stock" on page 40 of the 1998 Annual Report to Stockholders, which 
section is incorporated herein by reference.

ITEM 6.   SELECTED FINANCIAL DATA

     Reference is made to the information set forth in the section entitled 
"Selected Financial Information" on page 18 of the Company's 1998 Annual 
Report to Stockholders, which section is incorporated herein by reference.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     Reference is made to the information set forth in the section entitled 
"Management's Discussion and Analysis of Results of Operations and Financial 
Condition" on pages 19 to 23 of the 1998 Annual Report to Stockholders, which 
section is incorporated herein by reference.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Greenbrier has assessed its exposure to market risk for its variable 
rate debt and foreign currency exposures and believes that exposures to such 
risks are not material.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following consolidated financial statements and report of 
independent auditors set forth in the 1998 Annual Report to Stockholders are 
incorporated herein by reference: Consolidated Balance Sheets as of August 
31, 1998 and 1997, and the Consolidated Statements of Operations, 
Consolidated Statements of Stockholders' Equity and Consolidated Statements 
of Cash Flows for each of the years ended August 31, 1998, 1997 and 1996, on 
pages 25 to 28, the Notes to Consolidated Financial Statements on pages 29 to 
37, the report of independent auditors thereon on page 24 and the section 
entitled Quarterly Results of Operations-Unaudited on page 38.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     None.



                                      9
<PAGE>


                                      PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

     There is hereby incorporated by reference the information under the 
caption "Election of Directors" in the Company's definitive Proxy Statement 
to be filed pursuant to Regulation 14A, which Proxy Statement is anticipated 
to be filed with the Securities and Exchange Commission within 120 days after 
the end of Registrant's year ended August 31, 1998, and the information under 
the caption "Executive Officers of the Company" in Part I, Item 1, 
"Business," of this Annual Report on Form 10-K.

ITEM 11.  EXECUTIVE COMPENSATION

     There is hereby incorporated by reference the information under the 
caption "Executive Compensation" in Registrant's definitive Proxy Statement 
to be filed pursuant to Regulation 14A, which Proxy Statement is anticipated 
to be filed with the Securities and Exchange Commission within 120 days after 
the end of Registrant's year ended August 31, 1998.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     There is hereby incorporated by reference the information under the 
captions "Voting" and "Stockholdings of Certain Beneficial Owners and 
Management" in Registrant's definitive Proxy Statement to be filed pursuant 
to Regulation 14A, which Proxy Statement is anticipated to be filed with the 
Securities and Exchange Commission within 120 days after the end of 
Registrant's year ended August 31, 1998.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     There is hereby incorporated by reference the information under the 
caption "Certain Relationships and Related Party Transactions" in 
Registrant's definitive Proxy Statement to be filed pursuant to Regulation 
14A, which Proxy Statement is anticipated to be filed with the Securities and 
Exchange Commission within 120 days after the end of Registrant's year ended 
August 31, 1998.




                                      10

<PAGE>
                                      PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     The Consolidated Financial Statements, together with the report thereon of
Deloitte & Touche LLP, dated October 23, 1998, appearing on pages 24 to 37 of
the 1998 Annual Report to Stockholders are incorporated by reference into this
Annual Report on Form 10-K. With the exception of the aforementioned information
and that which is specifically incorporated in Parts I and II, the 1998 Annual
Report to Stockholders is not to be deemed filed as part of this Annual Report
on Form 10-K.

                                                                   Annual Report
                                                                      Page No.
                                                                   ------------

(a)  (1)  Financial Statements of the Company - Index                      17
          Independent Auditors' Report                                     24
          Consolidated Balance Sheets as of August 31, 1998 and 1997       25
          Consolidated Statements of Operations for each of the years 
            ended August 31, 1998, 1997 and 1996                           26
          Consolidated Statements of Stockholders' Equity for each of 
            the years ended August 31, 1998, 1997 and 1996                 27
          Consolidated Statements of Cash Flows for each of the 
            years ended August 31, 1998, 1997 and 1996                     28
          Notes to Consolidated Financial Statements                       29


                                                                    This Filing
                                                                      Page No.
                                                                    -----------

     (2)  The following financial statement schedule should be read 
          in conjunction with the Consolidated Financial Statements 
          in the 1998 Annual Report to Stockholders. All other 
          schedules have been omitted because they are inapplicable, 
          not required or because the information is given in the 
          Consolidated Financial Statements or related Notes to 
          Consolidated Financial Statements.

     Independent Auditors' Report                                          15
     Schedule I - Condensed Financial Information of Registrant            16

     (3) List of Exhibits
         3.1.  Registrant's Restated Certificate of Incorporation is
               incorporated herein by reference to Exhibit 3.1 to the
               Registrant's Registration Statement No. 33-78852, dated
               July 11, 1994.

         3.2.  Registrant's Amended and Restated By-laws, as amended on 
               November 9, 1994 is incorporated herein by reference to 
               Exhibit 3.2 to Registrant's Annual Report on Form 10-K 
               for the year ended August 31, 1994.

         9.1.  Form of Stockholders' Agreement dated July 1, 1994, 
               between Alan James and William A. Furman is incorporated 
               herein by reference to Exhibit 9.1 to Registrant's 
               Registration Statement No. 33-78852, dated July 11, 1994.

         9.2.  Amendment No. 1 dated as of December 23, 1994 to 
               Stockholders' Agreement dated July 1, 1994 between Alan James 
               and William A. Furman is incorporated herein by reference 
               to Exhibit 9.2 to Registrant's Quarterly Report on Form 10-Q 
               for the quarter ended February 28, 1995.


                                      11
<PAGE>

        10.1.* Employment Agreement dated as of July 1, 1994, between 
               Alan James and Registrant is incorporated herein by reference 
               to Exhibit 10.2 filed with the Registrant's Quarterly Report on 
               Form 10-Q for the quarter ended May 31, 1994.

        10.2.* Employment Agreement dated as of July 1, 1994, between 
               William A. Furman and Registrant is incorporated herein by 
               reference to Exhibit 10.3 filed with the Registrant's Quarterly 
               Report on Form 10-Q for the quarter ended May 31, 1994.

         10.3* Employment Agreement dated June 1, 1996 between Greenbrier
               Logistics, Inc. and A. Daniel O'Neal Jr. is incorporated herein
               by reference to Exhibit 10.33 to Registrant's Quarterly Report on
               Form 10-Q for the quarter ended May 31, 1996.

        10.4.* Form of Registrant's Split-Dollar Agreement is incorporated
               herein by reference to Exhibit 10.32 to Registrant's Annual
               Report on Form 10-K for the year ended August 31, 1995.

        10.5*  Greenbrier Leasing Corporations Manager Owned Target Benefit 
               Plan dated as of January 1, 1996 is incorporated herein by 
               reference to Exhibit 10.35 to Registrant's Quarterly Report on 
               Form 10-Q for the quarter ended May 31, 1997.

       10.6.*  James-Furman Supplemental 1994 Stock Option Plan is incorporated
               herein by reference to Exhibit 10.23 to the Registrant's Annual
               Report on Form 10-K for the  year ended August 31, 1994.

        10.7.  Form of Registrant's 1994 Stock Incentive Plan, dated
               July 1, 1994 is incorporated herein by reference to Exhibit 10.1
               to the Registrant's Registration Statement No. 33-78852, dated
               July 11, 1994.

        10.8.  Amendment No. 1 to the 1994 Stock Incentive Plan, dated July 14,
               1998.
          
        10.9.  Form of Agreement concerning Indemnification and Related Matters
               (Directors) between Registrant and its directors is incorporated
               herein by reference to Exhibit 10.18 to Registrant's Registration
               Statement No. 33-78852, dated July 11, 1994.

        10.10. Form of Option with Right of First Refusal and Agreement of
               Purchase and Sale among William A. Furman, Alan James and
               Registrant is incorporated herein by reference to Exhibit 10.13
               to Registrant's Registration Statement No. 33-78852, dated
               July 11, 1994.

        10.11. Railcar Management Agreement between Greenbrier Leasing
               Corporation and James-Furman & Company, dated as of December 31,
               1989 is incorporated herein by reference to Exhibit 10.9 to
               Registrant's Registration Statement No. 33-78852, dated
               July 11, 1994.

        10.12. Form of Amendment No. 1 to Railcar Management Agreement between
               Greenbrier Leasing Corporation and James-Furman & Company dated
               as of July 1, 1994 is incorporated herein by reference to Exhibit
               10.11 to Registrant's Registration Statement No. 33-78852, dated
               July 11, 1994.

        10.13. Railcar Maintenance Agreement between Greenbrier Leasing
               Corporation and James-Furman & Company, dated as of December 31,
               1989 is incorporated herein by reference to Exhibit 10.10 to
               Registrant's Registration Statement No. 33-78852, dated
               July 11, 1994.


                                      12
<PAGE>

        10.14. Form of Amendment No. 1 to Railcar Maintenance Agreement between
               Greenbrier Leasing Corporation and James-Furman & Company dated
               as of July 1, 1994 is incorporated herein by reference to Exhibit
               10.12 to Registrant's Registration Statement No. 33-78852, dated
               July 11, 1994.

        10.15. Lease of Land and Improvements dated as of July 23, 1992 between
               the Atchison, Topeka and Santa Fe Railway Company and Gunderson
               Southwest, Inc. is incorporated herein by reference to Exhibit
               10.4 to Registrant's Registration Statement No. 33-78852, dated
               July 11, 1994.

        10.16. First amendment dated September 26, 1994 to the Lease of Land and
               Improvements dated as of July 23, 1992 between The Atchison,
               Topeka and Santa Fe Railway Company and Gunderson Southwest, Inc.
               is incorporated herein by reference to Exhibit 10.24 to
               Registrant's Quarterly Report on form 10-Q for the quarter ended
               November 30, 1994.

        10.17. Re-marketing Agreement dated as of November 19, 1987 among
               Southern Pacific Transportation Company, St. Louis Southwestern
               Railway Company, Greenbrier Leasing Corporation and Greenbrier
               Railcar, Inc. is incorporated herein by reference to Exhibit 10.5
               to Registrant's Registration Statement No. 33-78852, dated
               July 11, 1994.

        10.18. Amendment to Re-marketing Agreement among Southern Pacific
               Transportation Company, St. Louis Southwestern Railway Company,
               Greenbrier Leasing Corporation and Greenbrier Railcar, Inc. dated
               as of November 15, 1988 is incorporated herein by reference to
               Exhibit 10.6 to Registrant's Registration Statement No. 33-78852,
               dated July 11, 1994.

        10.19. Amendment No. 2 to Re-marketing Agreement among Southern Pacific
               Transportation Company, St. Louis Southwestern Railway Company,
               Greenbrier Leasing Corporation and Greenbrier Railcar, Inc. is
               incorporated herein by reference to Exhibit 10.7 to Registrant's
               Registration Statement No. 33-78852, dated July 11, 1994.

        10.20. Amendment No. 3 to Re-marketing Agreement dated November 19, 1987
               among Southern Pacific Transportation Company, St. Louis
               Southwestern Railway Company, Greenbrier Leasing Corporation and
               Greenbrier Railcar, Inc. dated as of March 5, 1991 is
               incorporated herein by reference to Exhibit 10.8 to Registrant's
               Registration Statement No. 33-78852, dated July 11, 1994.

        10.21  Credit Agreement dated as of September 1, 1997 among Greenbrier
               Leasing Corporation, Greenbrier Capital Corporation, Greenbrier
               Partners Inc., Greenbrier Railcar, Inc., Autostack Corporation,
               Greenbrier Transportation Limited Partnership, Autostack General
               Partner, Inc. and Greenbrier Rental Services, Inc. with Bank of
               America National Trust and Savings Association and Union Bank of
               California, N.A. is incorporated herein by reference to 
               Exhibit 10.34 to Registrant's Annual Report on Form 10-K for 
               the year ended August 31, 1997.

       10.22.  Note Agreement dated as of May 31, 1994 among Greenbrier Leasing
               Corporation, Greenbrier Railcar, Inc. and The Prudential
               Insurance Company of America is incorporated herein by reference
               to Exhibit 10.22 to Registrant's Registration Statement 
               No. 33-78852, dated July 11, 1994.

        10.23. Loan Agreement dated as of March 9, 1995 between 2361025 Nova
               Scotia Limited and Canadian Imperial Bank of Commerce is
               incorporated herein by reference to Exhibit 10.27 to Registrant's
               Quarterly Report on Form 10-Q for the quarter ended May 31, 1995.


                                      13

<PAGE>

        13.    1998 Annual Report

        21.1   List of the subsidiaries of the Registrant

        23.    Consent of Deloitte & Touche LLP, independent auditor

        27.    Financial Data Schedule
_____________

*    Management contract or compensatory plan or arrangement

     (b)  Reports on Form 8-K

     None


                                      14

<PAGE>

INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
The Greenbrier Companies, Inc.

We have audited the financial statements of The Greenbrier Companies, Inc. and
Subsidiaries as of August 31, 1998 and 1997, and for each of the three years in
the period ended August 31, 1998, and have issued our report thereon dated
October 23, 1998; such financial statements and report are included in your 1998
Annual Report to Stockholders and are incorporated herein by reference. Our
audits also included the financial statement schedule of The Greenbrier
Companies, Inc. and Subsidiaries, listed in Item 14. This financial statement
schedule is the responsibility of the Company's management. Our responsibility
is to express an opinion based on our audits. In our opinion, such financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.




Deloitte & Touche LLP


Portland, Oregon
October 23, 1998





<PAGE>

                                     SCHEDULE I

                          THE GREENBRIER COMPANIES, INC. 
                          CONDENSED FINANCIAL INFORMATION
                                   OF REGISTRANT
                                   (In thousands)


<TABLE>
<CAPTION>
BALANCE SHEETS
                                                               August 31,
                                                        ----------------------
                                                        1998             1997
                                                        ----             ----
<S>                                                <C>              <C>

                                       ASSETS

Cash and cash equivalents                          $     169        $      21
Accounts receivable                                    2,623               48
Due from affiliates                                   13,972           11,832
Investment in subsidiaries                           119,246           95,370
Prepaid expenses and other                             2,764            1,582
                                                   ---------        ---------
                                                   $ 138,774        $ 108,853
                                                   ---------        ---------
                                                   ---------        ---------

                        LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued liabilities           $   3,259        $   1,115
Due to affiliates                                     12,457            3,077
Deferred income taxes                                  2,216              589
Stockholders' equity                                 120,842          104,072
                                                   ---------        ---------
                                                   $ 138,774        $ 108,853
                                                   ---------        ---------
                                                   ---------        ---------
</TABLE>

<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
                                                    Year ended August 31,
                                                -----------------------------
                                                1998         1997        1996
                                             --------    --------    --------
<S>                                          <C>         <C>         <C>
Interest and other income                    $   612     $  1,044    $  2,624

Expenses
  Selling and administrative                   8,859        4,571       5,325
  Interest                                       326           26          37
                                             -------     --------    --------
                                               9,185        4,597       5,362
                                             -------     --------    --------

Loss before income tax benefit and equity
  in earnings of subsidiaries                 (8,573)      (3,553)     (2,738)
Income tax benefit                             3,601        1,496       1,153
                                             -------     --------    --------
Loss before equity in earnings (loss) 
  of subsidiaries                             (4,972)      (2,057)     (1,585)
Equity in earnings (loss) of subsidiaries     25,304       (2,114)     19,860
                                             -------     --------    --------
Net earnings (loss)                          $20,332     $ (4,171)   $ 18,275
                                             -------     --------    --------
                                             -------     --------    --------
</TABLE>

                                      15

<PAGE>

                               SCHEDULE I (CONTINUED)

                          THE GREENBRIER COMPANIES, INC. 
                          CONDENSED FINANCIAL INFORMATION
                                   OF REGISTRANT
                                   (In thousands)


<TABLE>
<CAPTION>

STATEMENTS OF CASH FLOWS

                                                   Year ended August 31,
                                                -----------------------------
                                                1998         1997        1996
                                             -------     --------     -------
<S>                                          <C>         <C>          <C>
Cash flows from operating activities:
  Net earnings (loss)                        $20,332     $ (4,171)    $18,275
  Adjustments to reconcile net earnings to 
      net cash provided by (used in) 
      operating activities:
    Deferred income taxes                      1,627          978        (679)
    Equity in earnings of subsidiary         (25,304)      (8,564)    (19,860)
    Other                                         54           56         185
  Decrease (increase) in assets:
    Accounts and notes receivable             (2,575)          10         (22)
    Due from affiliates                       (2,140)      14,827      10,613
   Prepaid expenses and other                 (1,182)        (644)        309
  Increase (decrease) in liabilities:
   Accounts payable and accrued liabilities    2,144       (1,740)      1,480
   Due to affiliates                           9,380        2,477          53
                                             -------      -------     -------
  Net cash provided by operating activities    2,336        3,229      10,354

Cash flows from investing activities:
  Investment in subsidiary                       -            -        (7,472)
                                             -------      -------     -------
  Net cash used in investing activities          -            -        (7,472)

Cash flows for financing activities:
  Dividends                                   (3,409)      (3,399)     (3,399)
  Proceeds from stock options                  1,221          -           -  
  Proceeds from subsidiary redemption 
      of preferred stock                         -             68         111
                                             -------      -------     -------
  Net cash used in financing activities       (2,188)      (3,331)     (3,288)

Increase (decrease) in cash                      148         (102)       (406)

Cash and cash equivalents:
  Beginning of year                               21          123         529
                                             -------      -------     -------
  End of year                                $   169      $    21     $   123
                                             -------      -------     -------
                                             -------      -------     -------

Supplemental disclosures of cash 
   flow information:
   Cash paid during the year for interest    $   326      $    26     $    37

</TABLE>
                                      16

<PAGE>

                                     SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                        THE GREENBRIER COMPANIES, INC.


Dated:    November 23, 1998             By: /s/ William A. Furman    
                                            ---------------------------------
                                        William A. Furman
                                        President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.


Signature                                            Date
- ---------                                            ----

  /s/ Alan James                               November 23, 1998
- ---------------------------------
Alan James, Chairman of the Board


  /s/ William A. Furman                        November 23, 1998
- ---------------------------------
William A. Furman, President and
Chief Executive Officer, Director


  /s/ Victor G. Atiyeh                         November 23, 1998
- ---------------------------------
Victor G. Atiyeh, Director


  /s/ Peter K. Nevitt                          November 23, 1998
- ---------------------------------
Peter K. Nevitt, Director


  /s/ A. Daniel O'Neal                         November 23, 1998
- ---------------------------------
A. Daniel O'Neal, Director


  /s/ C. Bruce Ward                            November 23, 1998
- ---------------------------------
C. Bruce Ward, Director


  /s/ Benjamin R. Whiteley                     November 23, 1998
- ---------------------------------
Benjamin R. Whiteley, Director


  /s/ Larry G. Brady                           November 23, 1998
- ---------------------------------
Larry G. Brady, Sr. Vice President and 
Chief Financial Officer (Principal 
Financial and Accounting Officer)

                                      17

<PAGE>
                                                                 Exhibit 10.8


                                  AMENDMENT NO. 1

                                        to 

                             1994 STOCK INCENTIVE PLAN


Pursuant to the authority conferred by Article XI of the 1994 Stock Incentive
Plan of The Greenbrier Companies, Inc. (the "Plan"), Article VII.G.3 of the Plan
is amended in its entirety to read as follows:

          "3.  In the event of the death of a Holder of an Option
          while employed by, or providing service to, the Company or
          any Affiliate, such Option shall become immediately
          exercisable in its entirety and may be exercised at any time
          prior to the expiration date of the Option, but only by the
          person or persons to whom such Holder's rights under the
          Option shall pass by the Holder's will or by the laws of
          descent and distribution of the state or country of domicile
          at the time of death."

Except as modified by this Amendment No. 1, the Plan shall remain in full force
and effect and be unamended.


                         Adopted by the Board of Directors on July 14, 1998.



                           /s/ Kenneth D. Stephens
                         ----------------------------------------
                         Kenneth D. Stephens, Secretary







<PAGE>



TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>                                                          <C>
Selected Financial Information                               18
Management's Discussion and Analysis of
   Results of Operations and Financial Condition             19
Reports of Management and Independent Auditors               24
Consolidated Balance Sheets                                  25
Consolidated Statements of Operations                        26
Consolidated Statements of Stockholders' Equity              27
Consolidated Statements of Cash Flows                        28
Notes to Consolidated Financial Statements                   29
Quarterly Results of Operations                              38
Directors & Officers                                         39
Investor Information                                         40
Locations                                                    41
</TABLE>






[PHOTO]
[PHOTO]
[PHOTO]
[PHOTO]
[PHOTO]


GUNDERSON'S TTX EXCELLENT SUPPLIER AWARDS -- SEVEN CONSECUTIVE YEARS FOR FREIGHT
CAR MANUFACTURING AND SIX CONSECUTIVE YEARS FOR WHEEL SERVICES.





         Financial Review  The Greenbrier Companies 1998 Annual Report       17

<PAGE>


SELECTED FINANCIAL INFORMATION

YEARS ENDED AUGUST 31
<TABLE>
<CAPTION>

(IN THOUSANDS, EXCEPT PER SHARE DATA)                           1998           1997           1996          1995           1994
                                                       -----------------------------------------------------------------------------
<S>                                                          <C>            <C>           <C>            <C>           <C>
STATEMENT OF OPERATIONS DATA
Revenue:
   Manufacturing                                             $  451,706     $ 325,501     $  421,456     $  295,216    $  234,439
   Leasing and services                                          88,655       105,419         98,484         92,510        87,250
                                                       -----------------------------------------------------------------------------

                                                             $  540,361     $ 430,920     $  519,940     $  387,726    $  321,689
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

Earnings from continuing operations                          $   20,332(1)  $   6,021(2)  $   18,613     $   16,665    $   11,277
Discontinued operations:
   Loss on operations(3)                                     $       --     $  (2,512)    $     (338)    $       --    $       --
   Estimated loss on disposal(4)                             $       --     $  (7,680)    $       --     $       --    $       --
Net earnings (loss)                                          $   20,332     $  (4,171)    $   18,275     $   16,665    $   10,777(5)
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

Basic earnings per share:
   From continuing operations                                $     1.43     $    0.43     $     1.31     $     1.18    $     1.02
   Net earnings (loss)                                       $     1.43     $   (0.29)    $     1.29     $     1.18    $     0.98(5)
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

Diluted earnings per share:
   From continuing operations                                $     1.42     $    0.43     $     1.31     $     1.17    $     1.02
   Net earnings (loss)                                       $     1.42     $   (0.29)    $     1.29     $     1.17    $     0.97(5)
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

Weighted average shares outstanding:
   Basic                                                         14,203        14,160         14,160         14,160        11,049
   Diluted                                                       14,346        14,160         14,170         14,230        11,065
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

Cash dividends paid per share                                $     0.24     $    0.24     $     0.24     $     0.24    $    --
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------


Balance Sheet Data
Assets:
   Cash(6)                                                   $   57,909     $  21,744     $   12,483     $   14,014    $   56,980
   Manufacturing inventories                                     73,639        87,233         75,989         86,280        31,518
   Leased equipment(7)                                          256,509       284,541        364,701        327,063       296,515
   All other                                                    117,432       187,000        162,315        105,032        86,896
                                                       -----------------------------------------------------------------------------

                                                             $  505,489     $ 580,518     $  615,488     $  532,389    $  471,909
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

Debt:
   Revolving                                                 $       --     $  57,709     $   27,814     $   27,313    $       --
   Term                                                         147,876       201,786        216,278        190,754       217,453
                                                       -----------------------------------------------------------------------------

                                                             $  147,876     $ 259,495     $  244,092     $  218,067    $  217,453
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------

Subordinated debt                                            $   37,932     $  38,089     $   44,554     $   37,762    $   34,142
Minority interest                                                 9,783        18,183         38,154         38,040        28,823
Stockholders' equity                                            120,842       104,072        111,736         96,818        82,786
                                                       -----------------------------------------------------------------------------

Capital base                                                 $  168,557     $ 160,344     $  194,444     $  172,620    $  145,751
                                                       -----------------------------------------------------------------------------
                                                       -----------------------------------------------------------------------------
</TABLE>


(1)  Includes a gain of $2,250 resulting from exiting the trailer and container
     leasing operation more favorably than anticipated.
(2)  Includes $8,348 of special charges related to an adjustment to the carrying
     value of vehicle transportation equipment and the divestiture of the
     trailer and container lease fleet.
(3)  Net of income taxes of $1,784 in 1997 and $244 in 1996. 
(4)  Net of income taxes of $5,120. 
(5)  Includes extraordinary charge for debt prepayment penalties. 
(6)  Includes restricted cash and investments. 
(7)  Includes both operating and direct finance leases.









18          The Greenbrier Companies 1998 Annual Report  Financial Review

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION


Greenbrier operates in two primary business segments: manufacturing and leasing
and services. The two business segments are operationally integrated. The
manufacturing segment produces double-stack intermodal railcars, conventional
railcars, marine vessels and forged steel products and performs railcar
refurbishment and maintenance activities, a portion of which is for the leasing
operation. The leasing and services segment owns or manages a fleet of
approximately 28,000 railcars for railroads, institutional investors and other
leasing companies. 

Railcars are generally manufactured under firm orders from third parties, and 
revenue is recognized when the cars are completed and accepted by the 
customer. From time to time Greenbrier commits to manufacture railcars prior 
to receipt of firm orders to maintain continuity of manufacturing operations 
and may also build cars for its own lease fleet. Revenues do not include 
sales of new railcars to, or refurbishment services performed for, the 
leasing operation since intercompany transactions are eliminated in preparing 
the consolidated financial statements. The margin generated from such sales 
or refurbishment activity is realized by the leasing segment over the term of 
the related lease or upon sale of the equipment.

EXPANSION AND ACQUISITIONS

MANUFACTURING FACILITIES 

In September 1998, Greenbrier acquired a majority interest in a railcar and
specialty container manufacturer located in Swidnica, Poland. Polish investors
will maintain a significant ownership interest in the manufacturer. This
acquisition establishes a European manufacturing base and is expected to provide
access to the European markets, particularly the market in Poland. Initially,
the Polish facility is not expected to have a material impact on Greenbrier's
overall financial condition or results of operations, and the investment will be
funded through existing cash balances. This expansion will require the
development of a sales and marketing force knowledgeable about the European
market.

Also in September 1998, Greenbrier entered into a joint venture
to build railroad freight cars at an existing manufacturing facility in Sahagun,
Mexico. Each party will maintain a 50% interest in the joint venture. Operations
are expected to commence in the first quarter of 1999, and capacity is
anticipated to grow to 3,000 new cars annually. Required capital expenditures
and working capital needs are expected to be funded by existing operating cash
flow and cash balances. 

MAINTENANCE AND REFURBISHMENT PROGRAMS 

Subsequent to year end, Greenbrier entered into the following maintenance and
refurbishment agreements: 

- -    A long-term contract to manage the maintenance of 7,000 covered hopper cars
     owned by Burlington Northern Santa Fe that is anticipated to begin in
     December 1998.

- -    An agreement with Canadian Pacific Railway to refurbish and re-market
     certain of their used freight cars under a pilot program. 

- -    An agreement to refurbish and re-market surplus railcars in Europe.

MINORITY INTEREST

In February 1998, the unaffiliated investors' interest in the automobile
transportation business was acquired for $8 million through the use of
restricted cash. In December 1996, a minority investor's interest in the trailer
and container operation was acquired for $16 million utilizing operating cash
flow and available lines of credit.

[PHOTO]
TECHNOLOGY OF THE AUTO-MAX RAILCAR ALLOWS A HIGHER CAPACITY MIX OF VEHICLES 
IN EVERY LOAD.

         Financial Review  The Greenbrier Companies 1998 Annual Report       19

<PAGE>


DISCONTINUED OPERATIONS AND DIVESTITURES

A plan was adopted in 1997 to discontinue the third party transportation
logistics segment, as well as to sell the trailer and container leasing
operation, in order to focus on core railcar operations. 

The divestiture of the logistics segment was accounted for as a discontinued
operation. Accordingly, the results of logistics operations have been excluded
from continuing operations in the consolidated statements of operations for all
applicable periods. An estimated loss on disposal of approximately $13 million
($7.7 million net of income taxes), which included an adjustment of assets to
market value, estimated closedown expenses and anticipated operating losses
through final disposal, was included in the 1997 consolidated statements of
operations. In 1998, the disposition of the operating assets was concluded. The
determination of the adequacy of the remaining reserve will not be known until
certain litigation is resolved. 

A portion of the trailer and container fleet was sold during the fourth quarter
of 1997. In 1998, the sale of the remaining trailer and container fleet, which
was included in leasing equipment held for refurbishment or sale as of August
31, 1997, was completed. The aggregate proceeds from all of the sales amounted
to approximately $86 million. Trailer and container leasing operations have been
included in leasing and services continuing operations.


RESULTS OF OPERATIONS

MANUFACTURING

Manufacturing revenues of $452 million, $326 million and $421 million for the
years ended 1998, 1997 and 1996 resulted from railcar and marine production,
forging, and refurbishment and maintenance activities. Revenues resulted
primarily from new railcar deliveries which were 7,800 in 1998, 4,500 in 1997
and 6,400 in 1996. Increased revenues in 1998 are due to a rebound in the
intermodal transportation industry and overall strong market demand for freight
cars. Revenue in 1997 decreased due to fewer railcar deliveries in a softer
market environment, partially offset by higher per unit sales value. Intermodal
products comprised over 50% of 1998 deliveries while 1997 deliveries were
virtually all conventional equipment. As of August 31, 1998, the firm order
backlog of new railcars for sale or lease amounted to approximately 6,200 units
with an estimated sales value of $375 million compared to 2,600 units valued at
$133 million as of August 31, 1997.

The factors influencing cost of revenue and gross margin in a given period
include order size (which affects economies of plant utilization), product mix,
changes in manufacturing costs, product pricing and currency exchange rates. The
gross margin of 9% in 1998 compares favorably to 7% in 1997 as a result of the
efficiencies of longer production runs and strong market demand for railcars.
The gross margin in 1997 declined from the 10% achieved in 1996, reflecting a
highly competitive market, a less favorable product mix and shorter production
runs.

LEASING AND SERVICES 

Leasing and services revenue includes revenue from the trailer and container
fleet that was sold in October 1997, but excludes revenue from logistics
services which was classified as a discontinued operation. Revenue decreased $17
million, or 16%, in 1998 from 1997 primarily due to the sale of the trailer and
container leasing operation. Revenue increased $7 million, or 7%, in 1997 over
1996 as a result of additional railcars placed in lease service, as well as
gains realized on the sale of railcar leasing equipment. Assets from
Greenbrier's lease fleet are


[CHART]
TOTAL REVENUE
(IN MILLIONS)
- - LEASING & SERVICES
- - MANUFACTURING

[CHART]
GREENBRIER RAILCAR
PRODUCTION
- - CONVENTIONAL
- - INTERMODAL

[CHART]
GREENBRIER RAILCAR
BACKLOG
(DOLLARS IN MILLIONS)


20           The Greenbrier Companies 1998 Annual Report  Financial Review

<PAGE>

periodically sold in the normal course of business in order to take advantage of
market conditions, manage risk and maintain liquidity.

Pre-tax earnings realized on the disposition of leased equipment amounted to $9
million during 1998, compared to $7 million during 1997, and $5 million during
1996.

Leasing and services operating margin as a percentage of revenue improved to 60%
in 1998 compared to 56% in both 1997 and 1996. The improvement resulted
primarily from the sale of the trailer and container leasing assets which
generally operated at a higher expense ratio than the railcar leasing assets.
The improvement was offset somewhat by higher vehicle transportation operating
costs.

OTHER COSTS

Selling, administrative and other expense amounted to $38 million in 1998, $37
million in 1997 and $38 million in 1996. The increase in 1998 compared to 1997
is primarily due to international business development, sales and marketing
expenses and incentive compensation offset by the reduction resulting from the
sale of the trailer and container leasing operations. The decrease in 1997
compared to 1996 relates to lower incentive compensation offset somewhat by
increased research and development costs. 

Interest expense declined $6 million to $21 million in 1998 from $27 million in
1997 due to increased liquidity resulting from equipment sales and improved
earnings. Interest expense increased slightly in 1997 compared to 1996 due to
greater usage of revolving credit lines for interim financing of railcar
production.

Special charges - leasing and services in 1997 represented a $7 million
adjustment to writedown the carrying value of vehicle transportation equipment
to its anticipated net realizable value and anticipated costs associated with
the divestiture of the trailer and container leasing operations. The sale of the
trailer and container fleet was completed in 1998, and the results associated
with the sale of the operations were more favorable than originally anticipated
resulting in a $2 million benefit in 1998.

The increase in minority interest reflects the improved contribution from the
Canadian operation offset by the effects of the acquisitions of minority
investors' ownership interests in 1998 and 1997.

The income tax provision represents an effective tax rate of 42% on U.S.
operations. Foreign operations reflect varying effective rates resulting in a
consolidated effective tax rate of 41.8%, 39.5% and 38.4% for 1998, 1997 and
1996. In 1997 and 1996, the effective tax rate was reduced by the utilization of
Canadian operating loss carryforwards.

LIQUIDITY AND CAPITAL RESOURCES

Greenbrier's growth has been financed through cash generated from operations,
borrowings from banks and other financial institutions, issuance of subordinated
debt and capital from minority investors.

Overall liquidity has improved as a result of the disposition of the trailer and
container lease fleet, improved operating results and the sale from
manufacturing inventory of assets held for sale. As a result, cash and
restricted cash increased $36 million to $58 million and revolving notes of $58
million at August 31, 1997 were repaid in 1998. In addition, $31 million of term
notes payable were retired in 1998 from a portion of the proceeds of the sale of
the trailer and container lease fleet.

Credit facilities aggregated $120 million as of August 31, 1998. A $60 million
revolving line of credit is available through May 2000 to provide working
capital and interim financing of equipment for the leasing and services
operations. A $40 million operating line of credit to be used for working
capital is available through February 2001 for U.S. manufacturing operations.
Advances under both the revolving and operating lines of credit bear interest at
rates which vary depending on the type of borrowing and certain defined ratios.
A $16 million (at the August 31, 1998 exchange rate) operating line of credit,
bearing interest primarily at Canadian prime plus .75%, is available through
March 1999 for working capital and certain capital expenditures for Canadian
operations. An additional $4 million, five-year term loan facility is available
for Canadian capital expenditures. There were no borrowings outstanding under
any of the operating lines or the term facility as of August 31, 1998.


[CHART]
GREENBRIER CASH AND RESTRICTED CASH
(IN MILLIONS)


         Financial Review  The Greenbrier Companies 1998 Annual Report       21

<PAGE>


In 1999, management anticipates refinancing $22 million of leasing term debt
which, when completed, will result in a pre-tax prepayment penalty estimated to
be $1.3 million to $1.8 million. 

Capital expenditures totaled $51 million, $80 million, and $129 million in 1998,
1997 and 1996. Of these, approximately $39 million, $70 million and $122 million
in 1998, 1997 and 1996 were attributable to leasing and services operations.
Significant leasing and services capital expenditures in 1996 included additions
to the railcar lease fleet in association with a refurbishment program. Capital
expenditures for additions to the lease fleet in 1999 are expected to be
approximately $28.5 million. Greenbrier regularly sells assets from its lease
fleet, some of which may have been purchased within the current year and
included in capital expenditures.

Approximately $12 million, $10 million and $7 million of the total capital
expenditures for 1998, 1997 and 1996 were attributable to manufacturing
operations. Capital expenditures included improvements to plants and purchases
of new equipment to improve efficiency and increase capacity of the railcar
facilities and to expand and upgrade marine facilities. Capital expenditures for
manufacturing are expected to be approximately $33.4 million in 1999 and will
include plant improvements and equipment acquisitions to further increase
capacity and enhance efficiency.

Operations in Canada give rise to market risks from changes in foreign currency
exchange rates. Forward exchange contracts are utilized to hedge a portion of
the risk of foreign currency fluctuations related to a Canadian subsidiary. As
of August 31, 1998, forward exchange contracts outstanding for the purchase of
Canadian dollars were $58 million maturing at various dates through March 1999.
Realized and unrealized gains and losses from such off-balance sheet contracts
are deferred and recognized in income concurrent with the hedged transaction.
The difference between the contract rates and the spot rate at August 31, 1998
amounted to $3.6 million. Even though forward exchange contracts are entered
into to mitigate the impact of currency fluctuations, certain exposure remains
which may affect operating results.

Dividends of $.06 per share have been paid quarterly since 1995. A quarterly
dividend of $.06 per share was declared in November 1998, to be paid in
December. Future dividends are dependent upon earnings, capital requirements and
financial condition.

Certain loan covenants restrict the transfer of funds from subsidiaries to the
parent company in the form of cash dividends, loans, or advances. The restricted
net assets of subsidiaries amounted to $79 million as of August 31, 1998.
Consolidated retained earnings of $30 million at August 31, 1998 were restricted
as to the payment of dividends. Management expects existing funds and cash
generated from operations, together with borrowings under existing credit
facilities, to be sufficient to fund dividends, working capital needs, planned
capital expenditures and expected debt repayments for the coming year.
Management anticipates long-term financing will be required and will continue to
be available for the purchase of equipment to expand Greenbrier's lease fleet.

YEAR 2000

The "Year 2000" issue refers to computer programs which use two rather than four
digits to define a given year and which therefore might read a date using "00"
as the year 1900 rather than the year 2000. This could result in the computer
shutting down or performing incorrect computations in programs that have
date-sensitive software. A variety of computer systems, applications and
automated equipment are utilized in daily operations and may be affected by the
Year 2000 issue. 

Greenbrier is currently assessing the impact of the Year 2000 issue on both its
information systems and embedded manufacturing control technology. The phases of
this project include inventorying affected technology and assessing the impact
of the Year 2000 issue; developing remediation plans; modification; testing; and
implementation. All components of software and hardware are in various phases of
this process. The company expects to have its information and manufacturing
systems tested and compliant by August 1999.

Greenbrier has key relationships with a number of vendors and suppliers,
including banks and other providers of goods and services. The company has
requested vendors to supply Year 2000 compliance documentation, but it has not
been determined whether all of the vendors and suppliers are Year 2000
compliant. Reliance on single vendor source suppliers, however, is minimal, and
the company seeks to limit sole source supply relationships. The company could
be adversely impacted if its suppliers and vendors do not make necessary changes
to their own systems and products successfully or timely.


[CHART]
CAPITAL EXPENDITURES
(IN MILLIONS)
- - LEASING & SERVICES
- - MANUFACTURING


22           The Greenbrier Companies 1998 Annual Report  Financial Review

<PAGE>

The costs to be incurred in responding to Year 2000 computer system
deficiencies, together with the cost of any required modifications to the
company's systems, beyond ongoing hardware replacements and software upgrades
performed in the normal course of business, cannot be accurately estimated at
this time. Monies spent to date in assessing and remediating Year 2000 issues
have not been material. 

If the remaining elements of the company's plan to address the Year 2000 issue
are not successfully or timely implemented, more time will need to be devoted to
the process and additional costs may be incurred. In addition, significant
disruptions to operations, including slowing the manufacturing process,
resulting in potential revenue loss and increased costs, could result. Any of
these eventualities could have a material adverse effect on the financial
position, results of operations or cash flows of the company.

A contingency plan has not been established, but one is expected to be
formulated by August 1999 to address unavoided or unavoidable risks.

PROSPECTIVE ACCOUNTING CHANGES

Statement of Financial Accounting Standards ("SFAS") No. 130, Reporting
Comprehensive Income, establishes requirements for disclosure of comprehensive
income. The new standard becomes effective in fiscal year 1999. There are not
expected to be any substantial changes to disclosure at the time SFAS No. 130 is
adopted.

SFAS No. 131, Disclosure about Segments of an Enterprise and Related
Information, establishes standards for disclosure about operating segments in
annual financial statements and requires disclosure of selected information
about operating segments in interim financial reports. The new standard becomes
effective in fiscal year 1999. There are not expected to be any substantial
changes to disclosures at the time SFAS No. 131 is adopted.

SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities,
requires that all derivatives be recognized as either assets or liabilities
measured at fair value. Greenbrier has not fully evaluated the effect of this
statement. The new standard becomes effective in fiscal year 2000.

The company did not elect early adoption of SFAS No. 130, SFAS No. 131 or SFAS
No. 133.

FORWARD-LOOKING INFORMATION

From time to time, Greenbrier or its representatives have made or may make
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, including, without limitation, statements as to
expectations, beliefs and strategies regarding the future. Such forward-looking
statements may be included in, but not limited to, press releases, oral
statements made with the approval of an authorized executive officer or in
various filings made by the company with the Securities and Exchange Commission.

The following are among the factors that could cause actual results or outcomes
to differ materially from the forward-looking statements: general political,
regulatory or economic conditions; changes in interest rates; business
conditions and growth in the surface transportation industry, both domestic and
international; currency and other risks associated with international
operations; shifts in market demand; a delay or failure of acquisitions,
products or services to compete successfully; changes in product mix and the mix
between manufacturing and leasing and services revenue; transportation labor
disputes or operating difficulties which might disrupt the flow of cargo;
competitive factors, including increased competition, new product offerings by
competitors and price pressures; actual future costs and availability of
materials and a trained workforce; labor disputes; production difficulties and
product delivery delays in the future as a result of, among other matters,
changing process technologies and increasing production; lower than expected
customer orders; the ability to consummate expected sales; delays in receipt of
orders or cancellation of orders; financial condition of principal customers;
and the impact of year 2000 compliance by the company or by its customers,
suppliers or service partners. Any forward-looking statements should be
considered in light of these factors.


[PHOTO]
PLASMA CUTTER USED TO CUT STEEL IN THE MANUFACTURING PROCESS.

         Financial Review  The Greenbrier Companies 1998 Annual Report       23

<PAGE>


REPORTS OF MANAGEMENT AND INDEPENDENT AUDITORS


REPORT OF MANAGEMENT
Board of Directors and Stockholders
The Greenbrier Companies, Inc.

The consolidated financial statements and other financial information of The
Greenbrier Companies, Inc. and Subsidiaries in this report were prepared by
management, which is responsible for their content. They reflect amounts based
upon management's best estimates and informed judgments. In management's
opinion, the financial statements present fairly the financial position, results
of operations and cash flows of the company in conformity with generally
accepted accounting principles.

The company maintains a system of internal controls and procedures, which is
designed, consistent with reasonable cost, to provide reasonable assurance that
transactions are executed as authorized, that they are properly recorded to
produce reliable financial records, and that accountability for assets is
maintained. The controls and procedures are supported by careful selection and
training of personnel and a continuing management commitment to the integrity of
the system.

The financial statements have been audited, to the extent required by generally
accepted auditing standards, by Deloitte & Touche LLP, independent auditors. In
connection therewith, management has considered the recommendations made by the
independent auditors in connection with their audit and has responded in an
appropriate, cost-effective manner.

The Board of Directors has appointed an Audit Committee composed entirely of
directors who are not employees of the company. The Audit Committee meets with
representatives of management and the independent auditors, both separately and
jointly. The Committee reports to the Board on its activities and findings.


/s/ William A. Furman      /s/ Larry G. Brady

William A. Furman          Larry G. Brady
President                  Senior Vice President
Chief Executive Officer    Chief Financial Officer


INDEPENDENT AUDITORS' REPORT
Board of Directors and Stockholders
The Greenbrier Companies, Inc.

We have audited the accompanying consolidated balance sheets of The Greenbrier
Companies, Inc. and Subsidiaries as of August 31, 1998 and 1997, and the related
consolidated statements of operations, stockholders' equity, and cash flows for
each of the three years in the period ended August 31, 1998. These financial
statements are the responsibility of the company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. 

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of The Greenbrier Companies, Inc. and
Subsidiaries as of August 31, 1998 and 1997, and the results of their operations
and their cash flows for each of the three years in the period ended August 31,
1998, in conformity with generally accepted accounting principles.


/s/ Deloitte & Touche LLP
Portland, Oregon
October 23, 1998


[PHOTO]
TRENTONWORKS EMPLOYEES.


24         The Greenbrier Companies 1998 Annual Report  Financial Statements


<PAGE>

CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

AUGUST 31
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)                                                          1998                     1997
                                                                                     ---------------------------------------------
<S>                                                                                            <C>                     <C>       
ASSETS
   Cash and cash equivalents                                                                   $  41,912               $   14,384
   Restricted cash and investments                                                                15,997                    7,360
   Accounts and notes receivable                                                                  47,537                   61,024
   Manufacturing inventories                                                                      73,639                   87,233
   Leasing equipment held for refurbishment or sale                                                6,210                   64,358
   Investment in direct finance leases                                                           160,940                  182,421
   Equipment on operating leases                                                                  95,569                  102,120
   Property, plant and equipment                                                                  49,452                   44,925
   Prepaid expenses and other                                                                     14,233                   16,693
                                                                                     ---------------------------------------------
                                                                                               $ 505,489               $  580,518
                                                                                     ---------------------------------------------
                                                                                     ---------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
   Revolving notes                                                                             $     --                $   57,709
   Accounts payable and accrued liabilities                                                      132,121                  107,738
   Deferred participation                                                                         45,243                   39,032
   Deferred income taxes                                                                          11,692                   13,909
   Notes payable                                                                                 147,876                  201,786

   Subordinated debt                                                                              37,932                   38,089

   Minority interest                                                                               9,783                   18,183

   Commitments and contingencies (Notes 3, 18 & 19)

   Stockholders' equity
   Preferred stock -- $0.001 par value; 25,000 shares
     authorized; none outstanding                                                                     --                        --
   Common stock -- $0.001 par  value; 50,000 shares
     authorized; 14,253 and 14,160 outstanding
     at August 31, 1998 and 1997                                                                      14                       14
   Additional paid-in capital                                                                     50,416                   49,135
   Retained earnings                                                                              71,612                   54,689
   Foreign currency translation adjustment                                                        (1,200)                     234
                                                                                     ---------------------------------------------
                                                                                                 120,842                  104,072
                                                                                     ---------------------------------------------
                                                                                               $ 505,489               $  580,518
                                                                                     ---------------------------------------------
                                                                                     ---------------------------------------------
</TABLE>


The accompanying notes are an integral part of these statements.



       Financial Statements  The Greenbrier Companies 1998 Annual Report     25

<PAGE>


CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

YEARS ENDED AUGUST 31
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)                                 1998                     1997                     1996
                                                                ------------------------------------------------------------------
<S>                                                                   <C>                      <C>                     <C>       
REVENUE
   Manufacturing                                                      $  451,706               $ 325,501               $  421,456
   Leasing and services                                                   88,655                 105,419                   98,484
                                                                ------------------------------------------------------------------
                                                                         540,361                 430,920                  519,940

COST OF REVENUE
   Manufacturing                                                         410,553                 301,408                  378,829
   Leasing and services                                                   35,349                  46,317                   43,019
                                                                ------------------------------------------------------------------
                                                                         445,902                 347,725                  421,848

MARGIN                                                                    94,459                  83,195                   98,092

OTHER COSTS
   Selling, administrative and other expense                              38,359                  36,640                   37,525
   Interest expense                                                       20,946                  27,148                   25,670
   Special charges -- leasing and services                                (2,250)                  8,348                     --
                                                                ------------------------------------------------------------------
                                                                          57,055                  72,136                   63,195

Earnings before income tax expense and
  minority interest                                                       37,404                  11,059                   34,897

Income tax expense                                                       (15,643)                 (4,366)                 (13,414)
                                                                ------------------------------------------------------------------
Earnings before minority interest                                         21,761                   6,693                   21,483

Minority interest                                                         (1,429)                   (672)                  (2,870)
                                                                ------------------------------------------------------------------
EARNINGS FROM CONTINUING OPERATIONS                                       20,332                   6,021                   18,613
Discontinued operations:
   Loss on operations (net of tax benefit of
     $1,784 in 1997 and $244 in 1996)                                         --                  (2,512)                    (338)
   Estimated loss on disposal (net of tax
     benefit of $5,120 in 1997)                                               --                  (7,680)                      --
                                                                ------------------------------------------------------------------
Net earnings (loss)                                                   $   20,332               $  (4,171)              $   18,275
                                                                ------------------------------------------------------------------
                                                                ------------------------------------------------------------------


BASIC EARNINGS PER SHARE:
   From continuing operations                                         $     1.43               $    0.43               $     1.31
   Discontinued operations                                                    --                   (0.72)                   (0.02)
                                                                ------------------------------------------------------------------
   Net earnings (loss)                                                $     1.43               $   (0.29)              $     1.29
                                                                ------------------------------------------------------------------
                                                                ------------------------------------------------------------------


DILUTED EARNINGS PER SHARE:
   From continuing operations                                         $     1.42               $    0.43               $     1.31
   Discontinued operations                                                    --                   (0.72)                   (0.02)
                                                                ------------------------------------------------------------------
   Net earnings (loss)                                                $     1.42               $   (0.29)              $     1.29
                                                                ------------------------------------------------------------------
                                                                ------------------------------------------------------------------

WEIGHTED AVERAGE SHARES OUTSTANDING:
   Basic                                                                  14,203                  14,160                   14,160
   Diluted                                                                14,346                  14,160                   14,170
</TABLE>

The accompanying notes are an integral part of these statements.


26         The Greenbrier Companies 1998 Annual Report  Financial Statements

<PAGE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)                                                              Foreign
                                                  Common Stock           Additional                   Currency          Total
                                               -------------------        Paid-in      Retained      Translation    Stockholders'
                                               Shares      Amount         Capital      Earnings       Adjustment        Equity
                                           ---------------------------------------------------------------------------------------

<S>                                           <C>        <C>            <C>           <C>             <C>            <C>      
BALANCE, AUGUST 31, 1995                       14,160     $     14       $  48,894     $  47,383       $     527      $  96,818
   Compensation relating to non-
      qualified stock option plan                  --           --             185            --              --            185
   Cash dividends ($.24 per share)                 --           --              --        (3,399)             --         (3,399)
   Foreign currency translation
      adjustment                                   --           --              --            --            (143)          (143)
   Net earnings                                    --           --              --        18,275              --         18,275
                                           ---------------------------------------------------------------------------------------
BALANCE, AUGUST 31, 1996                       14,160           14          49,079        62,259             384        111,736
   Compensation relating to non-
      qualified stock option plan                  --           --              56            --              --             56
   Cash dividends ($.24 per share)                 --           --              --        (3,399)             --         (3,399)
   Foreign currency translation
      adjustment                                   --           --              --            --            (150)          (150)
   Net loss                                        --           --              --        (4,171)             --         (4,171)
                                           ---------------------------------------------------------------------------------------
BALANCE, AUGUST 31, 1997                       14,160           14          49,135        54,689             234        104,072
   Stock options exercised                         93           --           1,221            --              --          1,221
   Compensation relating to non-
     qualified stock option plan                   --           --              60            --              --             60
   Cash dividends ($.24 per share)                 --           --              --        (3,409)             --         (3,409)
   Foreign currency translation
      adjustment                                   --           --              --            --          (1,434)        (1,434)
   Net earnings                                    --           --              --        20,332              --         20,332
                                           ---------------------------------------------------------------------------------------
BALANCE, AUGUST 31, 1998                       14,253     $     14       $  50,416     $  71,612       $  (1,200)     $ 120,842
                                           ---------------------------------------------------------------------------------------
                                           ---------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these statements.


       Financial Statements  The Greenbrier Companies 1998 Annual Report     27

<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

YEARS ENDED AUGUST 31
(IN THOUSANDS)                                                           1998                     1997                     1996
                                                                  ----------------------------------------------------------------
<S>                                                                   <C>                      <C>                     <C>       
CASH FLOWS FROM OPERATING ACTIVITIES
   Net earnings (loss)                                                $   20,332               $  (4,171)              $   18,275
   Adjustments to reconcile net earnings (loss) to
     net cash provided by operating activities:
      Deferred income taxes                                               (2,217)                 (8,217)                   6,396
      Deferred participation                                               6,211                   6,716                    4,487
      Depreciation and amortization                                       14,527                  27,869                   24,895
      Discontinued operations                                                 --                   9,300                       --
      Special charges                                                     (2,250)                  8,348                       --
      Gain on sales of equipment                                          (9,994)                 (9,815)                  (5,324)
      Other                                                                1,537                  (1,035)                     215
   Decrease (increase) in assets:
      Accounts and notes receivable                                       13,197                  16,504                  (38,377)
      Inventories                                                         10,110                 (11,244)                  10,291
      Prepaid expenses and other                                           1,910                  (6,074)                  (2,817)
   Increase (decrease) in liabilities:
      Accounts payable and accrued liabilities                            22,509                  (9,619)                  16,830
                                                                  ----------------------------------------------------------------
   Net cash provided by operating activities                              75,872                  18,562                   34,871

CASH FLOWS FROM INVESTING ACTIVITIES
   Acquisition of subsidiaries, net of cash acquired                          --                      --                   (1,960)
   Principal payments received under direct finance leases                15,102                  11,226                    8,402
   Investment in direct finance leases                                      (856)                (11,856)                 (26,430)
   Proceeds from sales of equipment                                      117,945                  58,081                   58,328
   Purchase of property and equipment                                    (50,345)                (64,381)                 (94,880)
   Investment in restricted cash and investments                          (8,637)                   (960)                  (2,736)
                                                                  ----------------------------------------------------------------
   Net cash provided by (used in) investing activities                    73,209                  (7,890)                 (59,276)

CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from borrowings                                               13,157                  47,479                   48,912
   Repayments of borrowings                                             (124,750)                (30,118)                 (25,375)
   Dividends                                                              (3,409)                 (3,399)                  (3,399)
   Purchase of minority interest                                          (7,772)                (16,333)                      --
   Proceeds from stock options                                             1,221                      --                       --
                                                                  ----------------------------------------------------------------
   Net cash provided by (used in) financing activities                  (121,553)                 (2,371)                  20,138
                                                                  ----------------------------------------------------------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                          27,528                   8,301                   (4,267)
Cash and cash equivalents
   Beginning of period                                                    14,384                   6,083                   10,350
                                                                  ----------------------------------------------------------------

   End of period                                                      $   41,912               $  14,384               $    6,083
                                                                  ----------------------------------------------------------------
                                                                  ----------------------------------------------------------------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION 
   Cash paid during the period for:
      Interest                                                        $   20,526               $  27,451               $   26,166
      Income taxes                                                        13,626                   2,914                   11,038

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
   Purchase of minority interest                                      $    1,580               $   2,044               $       --
   Repayment of borrowings through return of
     railcars held for refurbishment or sale                                  96                  11,574                    2,433
   Equipment obtained through borrowings                                      --                   4,024                    7,581
</TABLE>

The accompanying notes are an integral part of these statements.


28         The Greenbrier Companies 1998 Annual Report  Financial Statements


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Three Years Ended August 31, 1998
(Dollars in thousands, except per share amounts)


NOTE 1 -- NATURE OF OPERATIONS

The Greenbrier Companies, Inc. and Subsidiaries ("Greenbrier" or the "company")
currently operates in two primary business segments: manufacturing and leasing
and services. The two business segments are operationally integrated. The
manufacturing segment produces double-stack intermodal and conventional
railcars, marine vessels and forged steel products and performs railcar
refurbishment and maintenance activities, a portion of which is for the leasing
operation. The leasing and services segment owns or manages a fleet of
approximately 28,000 railcars for railroads, institutional investors and other
leasing companies.

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION -- The financial statements include the accounts of
the company and its majority-owned subsidiaries. All significant intercompany
transactions and balances are eliminated upon consolidation. 

The financial statements and transactions of the Canadian subsidiaries are
maintained in their functional currency and translated into U.S. dollars for
purposes of consolidation. Translation adjustments are accumulated as a separate
component of stockholders' equity.

CASH AND INVESTMENTS -- Cash is temporarily invested primarily in bankers'
acceptances, U.S. Treasury bills, commercial paper and money market funds.
Restricted cash and investments may only be used for equipment acquisitions in
accordance with loan agreements. All highly-liquid investments with a maturity
of three months or less are considered cash equivalents. 

MANUFACTURING INVENTORIES -- Inventories are valued at the lower of cost
(first-in, first-out) or market. Work-in-process includes material, labor and
overhead.

LEASING EQUIPMENT HELD FOR REFURBISHMENT OR SALE -- Railcars held for
refurbishment or sale are hulks that will either be refurbished and placed on
lease or sold and are carried at the cost of the hulks and any refurbishment
costs incurred. As discussed in Note 3, the operating assets of the trailer and
container leasing business were included in Leasing equipment held for
refurbishment or sale as of August 31, 1997. 

EQUIPMENT ON OPERATING LEASES -- Equipment on operating leases is stated at
cost. Depreciation to estimated salvage value is provided on the straight-line
method over the estimated useful lives of the equipment. Management evaluates
the remaining life and recoverability of equipment in light of current
conditions. If business conditions change, such estimates could also change.

PROPERTY, PLANT AND EQUIPMENT -- Property, plant and equipment is stated at
cost. Depreciation is provided on the straight-line method over estimated useful
lives of three to twenty years.

PREPAID EXPENSES AND OTHER ASSETS -- Loan fees are capitalized and amortized as
interest expense over the life of the related borrowings. Goodwill is generally
amortized over twelve years on the straight-line method.

MAINTENANCE AND WARRANTY RESERVES -- Maintenance reserves are estimated and
provided over the term of the underlying lease agreement. Warranty reserves are
estimated and charged to operations in the period provided. 

INCOME TAXES -- The liability method is used to account for income taxes.
Deferred income taxes are provided for the effects of temporary differences
arising from differences in the recognition of revenues and expenses for
financial statement and income tax reporting purposes.

MINORITY INTEREST -- Minority interest represents unaffiliated investors'
capital investment and interest in the undistributed earnings and losses of
consolidated entities.

REVENUE RECOGNITION -- Revenue from manufacturing operations is recognized at
the time products are completed and accepted by unrelated customers.

Direct finance lease revenue is recognized over the lease term in a manner which
produces a constant rate of return on the net investment in the lease. Certain
interim rentals are based on estimated costs.

Operating lease revenue is recognized as earned under the lease terms. Payments
received in advance are deferred until earned.


[PHOTO]
CENTER-PARTITION LUMBER CAR.


       Financial Statements  The Greenbrier Companies 1998 Annual Report     29

<PAGE>

FORWARD EXCHANGE CONTRACTS -- Operations in Canada give rise to market risks
from changes in foreign currency exchange rates. Forward exchange contracts are
utilized to hedge a portion of the risk of foreign currency fluctuations.
Realized and unrealized gains and losses are deferred and recognized in earnings
concurrent with the hedged transaction. Even though forward exchange contracts
are entered into to mitigate the impact of currency fluctuations, certain
exposure remains, which may affect operating results.

INTEREST RATE INSTRUMENTS -- Interest rate swap agreements are utilized to
reduce the impact of changes in interest rates on certain debt. The net cash
amounts paid or received on the agreements are accrued and recognized as an
adjustment to interest expense.

NET EARNINGS PER SHARE -- In February 1997, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards ("SFAS") No. 128,
Earnings Per Share, which requires disclosure of basic earnings per share
("EPS") and diluted EPS for periods ending after December 15, 1997. Basic EPS
excludes potential dilution which would occur if additional shares were issued
upon exercise of outstanding stock options, while diluted EPS takes this
potential dilution into account. All EPS amounts have been restated to conform
to the new requirements.

STOCK-BASED COMPENSATION -- Compensation expense for stock-based employee
compensation continues to be measured using the method prescribed by APB Opinion
No. 25, Accounting for Stock Issued to Employees. If material, pro forma
disclosures of net earnings and earnings per share will be made as if the method
prescribed by SFAS No. 123, Accounting for Stock-Based Compensation, had been
applied in measuring compensation expense.

ACCOUNTING ESTIMATES -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates. 

RECLASSIFICATIONS -- Certain reclassifications have been made to prior years'
consolidated financial statements to conform with the 1998 presentation.

PROSPECTIVE ACCOUNTING CHANGES -- SFAS No. 130, Reporting Comprehensive Income,
establishes requirements for disclosure of comprehensive income. The new
standard becomes effective in fiscal year 1999. There are not expected to be any
substantial changes to disclosure at the time SFAS No. 130 is adopted.

SFAS No. 131, Disclosure about Segments of an Enterprise and Related
Information, establishes standards for disclosure about operating segments in
annual financial statements and requires disclosure of selected information
about operating segments in interim financial reports. The new standard becomes
effective in fiscal year 1999. There are not expected to be any substantial
changes to disclosures at the time SFAS No. 131 is adopted.

SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities,
requires that all derivatives be recognized as either assets or liabilities
measured at fair value. Greenbrier has not fully evaluated the effect of this
statement. The new standard becomes effective in fiscal year 2000.

The company did not elect early adoption of SFAS No. 130, SFAS No. 131 or SFAS
No. 133.

NOTE 3 -- DISCONTINUED OPERATIONS AND DIVESTITURES

In 1997, a plan was adopted to discontinue the third-party transportation
logistics segment, as well as to sell the trailer and container leasing
operation, in order to focus on core railcar operations.

DISCONTINUED OPERATIONS -- Under the plan, the third-party transportation
logistics segment was to be discontinued and, accordingly, the results of
operations for logistics have been excluded from continuing operations in the
Consolidated Statements of Operations for all applicable periods. An estimated
pre-tax loss on disposal of $12,800, which included an adjustment of assets to
market value, estimated closedown expenses and anticipated operating losses
through final disposal, was reflected as an anticipated loss on discontinued
operations in 1997. In 1998, the disposition of the operating assets was
concluded. The determination of the adequacy of the remaining reserve will not
be known until certain litigation is resolved. Information relating to the
operating results for the discontinued operations for the years ended August 31,
1997 and 1996 are as follows:

<TABLE>
<CAPTION>

                                                        1997             1996
                                                    ----------------------------
<S>                                                  <C>               <C>     
Revenue                                              $ 53,249          $ 10,070
Costs and expenses                                     57,545            10,652
                                                    ----------------------------
Loss before income taxes                               (4,296)             (582)
Less income tax benefit                                 1,784               244
                                                    ----------------------------
   Net loss                                          $ (2,512)         $   (338)
                                                    ----------------------------
                                                    ----------------------------
</TABLE>

[PHOTO]
REFURBISHED RAILCAR IN GREENBRIER'S LEASE FLEET.


30         The Greenbrier Companies 1998 Annual Report  Financial Statements


<PAGE>

DIVESTITURES -- A portion of the trailer and container lease fleet was sold
during the fourth quarter of 1997. In 1998 the sale of the remaining trailer and
container lease fleet, which was included in Leasing equipment held for
refurbishment or sale as of August 31, 1997, was completed. The aggregate
proceeds from all of the sales were approximately $86,000. In 1997, an estimated
pre-tax loss of approximately $1,600 was included in the Consolidated Statements
of Operations in Special charges -- leasing and services for anticipated results
of selling the operation. The results associated with the sale were more
favorable than originally anticipated resulting in a $2,250 benefit in 1998.
Trailer and container leasing operations contributed revenue of approximately
$4,100, $25,800 and $26,800 for the years ended August 31, 1998, 1997 and 1996.

NOTE 4 -- MANUFACTURING INVENTORIES

<TABLE>
<CAPTION>

                                                         1998              1997
                                                    ----------------------------
<S>                                                    <C>               <C>    
Manufacturing supplies
  and raw materials                                    $ 8,750           $ 7,323
Work-in-process                                         62,267            41,258
Assets held for sale                                     2,622            38,652
                                                    ----------------------------
                                                       $73,639           $87,233
                                                    ----------------------------
                                                    ----------------------------
</TABLE>


NOTE 5 -- INVESTMENT IN DIRECT FINANCE LEASES
<TABLE>
<CAPTION>

                                                      1998               1997
                                                  ------------------------------
<S>                                                <C>                <C>      
Future minimum receipts
  on lease contracts                               $ 247,842          $ 303,910
Less amounts for
  maintenance, insurance
  and taxes                                          (55,041)           (64,264)
                                                  ------------------------------
Net minimum lease receipts                           192,801            239,646
Estimated residual values                             52,323             55,405
Unearned finance charges                             (84,184)          (112,630)
                                                  ------------------------------
                                                   $ 160,940          $ 182,421
                                                  ------------------------------
                                                  ------------------------------
</TABLE>

Minimum future receipts on the direct finance lease contracts are as follows:

<TABLE>
<CAPTION>
YEAR ENDING AUGUST 31,
<S>                                                                    <C>     
   1999                                                                $ 50,693
   2000                                                                  48,275
   2001                                                                  47,282
   2002                                                                  38,820
   2003                                                                  28,242
   Thereafter                                                            34,530
                                                                     -----------
                                                                       $247,842
                                                                     -----------
                                                                     -----------
</TABLE>

NOTE 6 -- EQUIPMENT ON OPERATING LEASES

<TABLE>
<CAPTION>

                                                      1998               1997
                                                 -------------------------------
<S>                                                <C>                <C>      
Railcar equipment
  and other                                        $ 132,049          $ 140,701
Marine equipment                                       7,563               --
                                                 -------------------------------
                                                     139,612            140,701
Accumulated depreciation                             (44,043)           (38,581)
                                                 -------------------------------
                                                   $  95,569          $ 102,120
                                                 -------------------------------
                                                 -------------------------------
</TABLE>


In addition to the above equipment, certain railcar equipment is leased by the
company and subleased to customers under noncancelable operating leases.

Aggregate minimum future amounts receivable under all noncancelable operating
leases and subleases are as follows:

<TABLE>
<CAPTION>

YEAR ENDING AUGUST 31,
<S>                                                                   <C>      
   1999                                                               $  15,750
   2000                                                                   9,792
   2001                                                                   6,837
   2002                                                                   5,995
   2003                                                                   5,156
   Thereafter                                                            12,081
                                                                   -------------
                                                                      $  55,611
                                                                   -------------
                                                                   -------------
</TABLE>

Certain equipment is also operated under daily, monthly or mileage arrangements.
Associated revenues amounted to $24,472, $33,611 and $28,460 for the years ended
August 31, 1998, 1997 and 1996. 

In 1997, the carrying value of vehicle transportation equipment was adjusted to
the anticipated net realizable value of the assets based on projected future
performance under existing contracts. This resulted in a pre-tax charge of
$6,775, which was included in Special charges -- leasing and services in the
Consolidated Statements of Operations, of which $1,200 was allocated to minority
investors.

NOTE 7 -- PROPERTY, PLANT AND EQUIPMENT

<TABLE>
<CAPTION>

                                                       1998              1997
                                                   -----------------------------
<S>                                                  <C>               <C>     
Land and improvements                                $  8,440          $  8,449
Machinery and equipment                                41,944            33,082
Buildings and improvements                             15,537            13,257
Other                                                  10,747            13,119
                                                   -----------------------------
                                                       76,668            67,907
Accumulated depreciation                              (27,216)          (22,982)
                                                   -----------------------------
                                                     $ 49,452          $ 44,925
                                                   -----------------------------
                                                   -----------------------------
</TABLE>




       Financial Statements  The Greenbrier Companies 1998 Annual Report     31


<PAGE>

NOTE 8 -- REVOLVING NOTES

A $40,000 operating line of credit is available through February 2001 to provide
working capital for the domestic manufacturing operations based on defined
receivables and inventory. Borrowings under this line bear interest at rates
which vary depending on the type of borrowing and certain defined ratios. There
were no borrowings outstanding as of August 31, 1998. Borrowings outstanding as
of August 31, 1997 were $14,775. 

A $16,000 (at the August 31, 1998 exchange rate) operating line of credit,
bearing interest primarily at Canadian prime plus .75%, is available through
March 1999 for working capital and certain capital expenditures for the Canadian
manufacturing operation based on defined receivables and inventory. An
additional $4,000, five-year term loan facility is available for capital
expenditures. There were no borrowings outstanding as of August 31, 1998.
Borrowings outstanding as of August 31, 1997 were $21,934 under the operating
line of credit and a temporary borrowing facility which has expired.

A $60,000 revolving line of credit is available to provide working capital and
interim financing of leased equipment through May 2000. Borrowings under this
line are based on advances against defined leased equipment and bear interest at
rates which vary depending upon the type of borrowing and certain defined
ratios. There were no borrowings outstanding as of August 31, 1998. This
facility replaced a $43,000 agreement which had outstanding borrowings as of
August 31, 1997 of $21,000.

The applicable prime rate for domestic and Canadian borrowings was 8.5% and 7.5%
as of August 31, 1998.

NOTE 9 -- ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

<TABLE>
<CAPTION>

                                                         1998            1997
                                                     ---------------------------
<S>                                                    <C>             <C>     
Accounts payable and
  accrued liabilities                                  $ 71,880        $ 49,746
Maintenance reserves                                     21,698          27,790
Accrued payroll and
  related liabilities                                    15,412          12,264
Estimated loss on disposal                                4,937          12,800
Warranty reserves                                         4,125           4,536
Other                                                    14,069             602
                                                     ---------------------------
                                                       $132,121        $107,738
                                                     ---------------------------
                                                     ---------------------------
</TABLE>


NOTE 10 -- NOTES PAYABLE

<TABLE>
<CAPTION>

                                                         1998            1997
                                                     ---------------------------
<S>                                                    <C>             <C>     
Leasing equipment notes
  payable                                              $133,192        $187,553
Manufacturing term loan,
  due in monthly
  installments through
  July 2008 collateralized
  by land and a facility                                 11,579            --
Manufacturing term loan,
  interest at 11%, due in
  monthly installments
  through 2008                                             --            11,741
Other manufacturing
  notes payable                                           3,105           2,492
                                                     ---------------------------
                                                       $147,876        $201,786
                                                     ---------------------------
                                                     ---------------------------
</TABLE>


Leasing equipment notes payable bear interest at fixed rates of 7.8% to 10.8%
and are due in varying installments through May 2004. The weighted average
remaining contractual life and weighted average interest rate of the notes as of
August 31, 1998 and 1997 was approximately 57 and 58 months and 8.6% for both
years. 

A manufacturing term loan bearing interest at 11% was refinanced with a term
loan at LIBOR plus 1.35%. An interest rate swap agreement is being utilized to
reduce the risk of fluctuations in interest rates. The swap agreement has a
notional amount of $11,600 amortizing consistent with principal payments on the
term loan and effectively changes the interest rate exposure from a variable
rate to 7.35%. The swap agreement matures in July 2008. At August 31, 1998 the
LIBOR rate was 5.64%.

Substantially all assets of the company are pledged as collateral for the notes
payable and revolving notes.

Principal payments on the notes payable are as follows:

<TABLE>
<CAPTION>
YEAR ENDING AUGUST 31,
<S>                                                                    <C>     
   1999                                                                $ 26,215
   2000                                                                  27,915
   2001                                                                  28,665
   2002                                                                  27,748
   2003                                                                  17,720
   Thereafter                                                            19,613
                                                                     -----------
                                                                       $147,876
                                                                     -----------
                                                                     -----------
</TABLE>


32         The Greenbrier Companies 1998 Annual Report  Financial Statements


<PAGE>

The revolving and operating lines of credit, along with certain equipment notes
payable, contain covenants with respect to various subsidiaries, the most
restrictive of which limit the payment of dividends by subsidiaries and require
certain levels of tangible net worth, ratios of debt to equity and debt service
coverage.

NOTE 11 -- SUBORDINATED DEBT

Subordinated notes, amounting to $37,932 and $38,089 at August 31, 1998 and
1997, were issued for railcars purchased as part of an agreement described in
Note 19. The notes bear interest at 11% and 9%, with substantially all of the
principal due ten years from the date of the notes, and are subordinated to all
other liabilities of a subsidiary. Approximately $256 becomes due in 2001,
$10,266 in 2002 and $6,023 in 2003, with the remaining balance due after 2003.

NOTE 12 -- STOCKHOLDERS' EQUITY

The Chairman and the Chief Executive Officer, who are the founding and majority
stockholders, have entered into an agreement whereby they have agreed to vote
their shares together to elect each other as directors of the company and with
respect to all other matters put to a vote of the stockholders. 

Certain loan covenants restrict the transfer of funds from the subsidiaries 
to the parent company in the form of cash dividends, loans, or advances. The 
restricted net assets of subsidiaries amounted to $78,874 as of August 31, 
1998. Consolidated retained earnings of $30,332 at August 31, 1998 were 
restricted as to the payment of dividends.

A stock incentive plan was adopted July 1, 1994 which provides for granting
compensatory and non-compensatory options to employees and others. Outstanding
options generally vest at 50% two years from grant with the balance five years
from grant. The following table summarizes stock option transactions for shares
under option and the related weighted average option price:

<TABLE>
<CAPTION>

                                                                         PRICE
                                                            SHARES     PER SHARE
                                                          ----------------------
<S>                                                        <C>         <C>
Balance at August 31, 1995                                    682         $ 14
   Granted                                                    162           11
   Canceled                                                   (56)          14
                                                          ----------------------
Balance at August 31, 1996                                    788           14
   Granted                                                      3           11
   Canceled                                                   (30)          14
                                                          ----------------------
Balance at August 31, 1997                                    761           14
   Granted                                                      3           17
   Exercised                                                  (93)          13
   Canceled                                                   (24)          14
                                                          ----------------------
Balance at August 31, 1998                                    647         $ 14
                                                          ----------------------
                                                          ----------------------
</TABLE>

Options outstanding at August 31, 1998 have exercise prices ranging from $11 to
$17 per share and have a remaining contractual life of 4.3 years. As of August
31, 1998, options to purchase 290 shares were exercisable and 733 shares were
available for grant. Options to purchase 619 and 592 shares were available for
grant at August 31, 1997 and 1996. 

As discussed in Note 2, the disclosure-only provisions of SFAS No. 123 have been
adopted. Accordingly, no compensation cost has been recognized for stock options
granted with an exercise price equal to the fair value of the underlying stock
on the date of grant. Had compensation costs been determined based on the
estimated fair value of the options at the date of grant, the net earnings
(loss) and net earnings (loss) per share for the years ended August 31, 1998,
1997 and 1996 would not have differed materially from the amounts reported.

NOTE 13 -- RELATED PARTY TRANSACTIONS

In July 1996, the remaining 50% of a subsidiary was acquired from an executive
officer and director. The purchase price included $500 cash, a $250 note payable
bearing interest at 7% due on or before July 2000 and a contingent amount based
on the future value of certain operations.

Maintenance, management and other fees received from a related entity under an
agreement were $888 for both of the years ended August 31, 1998 and 1997 and
$930 for the year ended 1996.

[PHOTO]
HIGHLY SKILLED WELDERS ARE A KEY TO GREENBRIER'S SUCCESS.


       Financial Statements  The Greenbrier Companies 1998 Annual Report     33


<PAGE>

A member of the board of directors of a Canadian subsidiary also serves as a
director of the company from which the majority of the Canadian subsidiary's
steel requirements are acquired.

NOTE 14 -- EMPLOYEE BENEFIT PLANS

Defined contribution plans are available to substantially all U.S. employees.
Contributions are based on a percentage of employee contributions and amounted
to $649, $737 and $651 for the years ended August 31, 1998, 1997 and 1996. 

A defined benefit pension plan is provided for Canadian employees covered by
collective bargaining agreements. The plan provides pension benefits based on
years of credited service. Contributions to the plan are actuarially determined
and are intended to fund the net periodic pension cost. The plan's assets,
obligations and pension cost are not material to the consolidated financial
statements.

Nonqualified deferred benefit plans exist for certain employees. Expenses
resulting from contributions to the plans, which are based on earnings, were
$2,393, $845 and $626 for the years ended August 31, 1998, 1997 and 1996.

NOTE 15 -- INCOME TAXES

Components of income tax expense are as follows:

<TABLE>
<CAPTION>

                                      1998              1997             1996
                                 -----------------------------------------------
<S>                                 <C>               <C>              <C>     
Current:
   Federal                          $ 13,811          $  4,547         $  5,386
   State                               2,581               284            1,302
   Foreign                             1,468               715               82
                                 -----------------------------------------------
                                      17,860             5,546            6,770
Deferred:
   Federal                              (491)           (1,848)           5,441
   State                              (2,062)              442            1,203
   Foreign                               336               226             --
                                 -----------------------------------------------
                                      (2,217)           (1,180)           6,644
                                 -----------------------------------------------
                                    $ 15,643          $  4,366         $ 13,414
                                 -----------------------------------------------
                                 -----------------------------------------------
</TABLE>


Income tax expense is computed at rates different than statutory rates. The
reconciliation between effective and statutory tax rates on continuing
operations is as follows:

<TABLE>
<CAPTION>

                                            1998            1997           1996
                                           -------------------------------------
<S>                                        <C>              <C>           <C>  
Statutory rates                              35.0%          35.0%         35.0%
State income
  taxes, net of
  federal benefit                             4.5            4.8           5.1
Impact of
  foreign taxes                               0.6           (1.8)         (0.2)
Other                                         1.7            1.5          (1.5)
                                           -------------------------------------
                                             41.8%          39.5%         38.4%
                                           -------------------------------------
                                           -------------------------------------
</TABLE>


The tax effects of temporary differences that give rise to significant portions
of deferred tax assets and deferred tax liabilities are as follows:

<TABLE>
<CAPTION>

                                                       1998            1997
                                                   ----------------------------
<S>                                                  <C>             <C>      
Deferred tax assets:
   Alternative minimum
   tax credit carryforward                           $ (9,427)       $(18,409)
   Deferred participation                             (18,579)        (16,374)
   Maintenance and
   warranty reserves                                  (11,790)        (12,391)
   Accrued payroll and
   related liabilities                                 (5,352)         (4,479)
   Deferred revenue                                      (566)           (898)
   Inventories and other                               (1,302)         (2,533)
   Net operating loss
   carryforward                                          --            (2,341)
                                                   ----------------------------
                                                      (47,016)        (57,425)
   Valuation allowance                                   --               141
                                                   ----------------------------
                                                      (47,016)        (57,284)
Deferred tax liabilities:
   Accelerated depreciation                            63,709          74,072
   Other                                                2,317           4,406
                                                   ----------------------------
Net deferred tax liability
  attributable to continuing
  operations                                           19,010          21,194
Net deferred tax asset
  attributable to
  discontinued operations                              (7,318)         (7,285)
                                                   ----------------------------
Net deferred tax liability                           $ 11,692        $ 13,909
                                                   ----------------------------
                                                   ----------------------------
</TABLE>

The valuation allowance as of August 31, 1997 has been eliminated in 1998 as a
result of utilizing Canadian net operating loss carryforwards.


[PHOTO]
TANK CAR IN PRODUCTION AT WAGONYSWIDNICA.


34         The Greenbrier Companies 1998 Annual Report  Financial Statements

<PAGE>

NOTE 16 -- SEGMENT INFORMATION

Greenbrier has two reportable segments: manufacturing and leasing and services.
The accounting policies of the segments are the same as those described in the
summary of significant accounting policies. Performance is evaluated based on
gross profit or loss from operations which is presented on the statements of
operations. Intersegment sales and transfers are accounted for as if the sales
or transfers were to third parties, that is, at market prices. 

The information in the following tables is derived directly from the segments'
internal financial reports used for corporate management purposes. Unallocated
assets primarily consist of cash, short-term investments and capitalized loan
costs.

<TABLE>
<CAPTION>

                                         1998           1997           1996
                                    -------------------------------------------
<S>                                   <C>            <C>            <C>      
REVENUE:
Manufacturing                         $ 470,025      $ 408,053      $ 491,080
Leasing & services                      107,147        113,229        119,242
Intersegment sales                      (36,811)       (90,362)       (90,382)
                                    -------------------------------------------
                                      $ 540,361      $ 430,920      $ 519,940
                                    -------------------------------------------
                                    -------------------------------------------
ASSETS:
Manufacturing                         $ 162,907      $ 168,878      $ 179,849
Leasing & services                      298,811        393,891        425,143
Unallocated                              43,771         17,749         10,496
                                    -------------------------------------------
                                      $ 505,489      $ 580,518      $ 615,488
                                    -------------------------------------------
                                    -------------------------------------------
DEPRECIATION AND
AMORTIZATION:
Manufacturing                         $   4,774      $   4,671      $   3,997
Leasing & services                        9,753         23,198         20,898
                                    -------------------------------------------
                                      $  14,527      $  27,869      $  24,895
                                    -------------------------------------------
                                    -------------------------------------------
CAPITAL EXPENDITURES:
Manufacturing                         $  11,887      $  10,173      $   6,690
Leasing & services                       39,314         70,088        122,201
                                    -------------------------------------------
                                      $  51,201      $  80,261      $ 128,891
                                    -------------------------------------------
                                    -------------------------------------------
</TABLE>

A portion of the manufacturing operations are located in Canada. The following
table summarizes selected geographic information:

<TABLE>
<CAPTION>

                                        1998            1997            1996
                                   ---------------------------------------------
<S>                                  <C>             <C>             <C>      
REVENUE:
   United States                     $ 386,064       $ 321,538       $ 345,058
   Canada                              169,335         156,103         208,246
   Sales
     between
     geographic
     areas                             (15,038)        (46,721)        (33,364)
                                   ---------------------------------------------
                                     $ 540,361       $ 430,920       $ 519,940
                                   ---------------------------------------------
                                   ---------------------------------------------
EARNINGS FROM
  CONTINUING OPERATIONS
  BEFORE INCOME TAX
  EXPENSE AND
  MINORITY INTEREST:
   United States                     $  29,740       $   6,298       $  30,212
   Canada                                7,664           4,761           4,685
                                   ---------------------------------------------
                                     $  37,404       $  11,059       $  34,897
                                   ---------------------------------------------
                                   ---------------------------------------------
IDENTIFIABLE ASSETS:
   United States                     $ 452,323       $ 531,500       $ 570,743
   Canada                               53,166          49,018          44,745
                                   ---------------------------------------------
                                     $ 505,489       $ 580,518       $ 615,488
                                   ---------------------------------------------
                                   ---------------------------------------------
</TABLE>


NOTE 17 -- CUSTOMER CONCENTRATION 

Revenues from the two largest customers were 25% and 16% of total revenues for
the year ended August 31, 1998. In 1997, revenues from the two largest customers
were 20% and 11% of total revenues. In 1996, revenue from the largest customer
was 29% of total revenues. No other customers accounted for more than 10% of
total revenues in 1998, 1997 or 1996. Three customers had balances that
individually exceeded 10% of accounts receivable and, in total, represented 60%
of the consolidated balance at August 31, 1998.

       Financial Statements  The Greenbrier Companies 1998 Annual Report     35


<PAGE>

NOTE 18 -- LEASE COMMITMENTS

Lease expense for railcar equipment leased under non-cancelable leases was
$4,966, $3,767 and $3,204 for the years ended August 31, 1998, 1997 and 1996.
Aggregate minimum future amounts payable under non-cancelable railcar equipment
leases are as follows:

<TABLE>
<CAPTION>
YEAR ENDING AUGUST 31,
<S>                                                                  <C>      
   1999                                                              $   5,172
   2000                                                                  4,053
   2001                                                                  3,067
   2002                                                                  2,965
   2003                                                                  2,485
   Thereafter                                                            2,009
                                                                  --------------
                                                                     $  19,751
                                                                  --------------
                                                                  --------------
</TABLE>


Operating leases for domestic refurbishment facilities expire at various dates
through April 2015. Office space and certain manufacturing and office equipment
are rented under operating leases which expire at various dates through June
2001. Rental expense for facilities, office space and equipment was $1,887,
$2,652 and $2,023 for the years ended August 31, 1998, 1997 and 1996. Aggregate
minimum future amounts payable under non-cancelable operating leases are as
follows:

<TABLE>
<CAPTION>
YEAR ENDING AUGUST 31,
<S>                                                                  <C>      
   1999                                                              $   1,922
   2000                                                                  1,882
   2001                                                                  1,679
   2002                                                                  1,001
   2003                                                                    645
   Thereafter                                                            1,128
                                                                  --------------
                                                                     $   8,257
                                                                  --------------
                                                                  --------------
</TABLE>


NOTE 19 -- COMMITMENTS AND CONTINGENCIES

In 1990 an agreement was entered into for the purchase and refurbishment of over
ten thousand used railcars. The agreement includes an option which, under
certain conditions, provides for the seller to repurchase the railcars for the
original acquisition cost to the company at the date the underlying subordinated
notes are due. Should such option be exercised, amounts due under the
subordinated notes would be retired from the repurchase proceeds.

The agreement also provides that, under certain conditions, the seller will
receive a percentage of operating earnings of a subsidiary, as defined. Amounts
accrued are referred to as participation and are included as deferred
participation in the Consolidated Balance Sheets. Participation expense related
to this and a similar, but smaller, agreement was $7,238, $9,345 and $8,670 for
the years ended August 31, 1998, 1997 and 1996. Payment of deferred
participation is estimated to be $1,141 in 2000, $2,727 in 2001, $4,421 in 2002
and $11,063 in 2003, with the remaining balance due after 2003.

Forward exchange contracts are entered into to hedge a portion of the risk of
foreign currency fluctuations of U.S. dollar denominated accounts receivable
resulting from firm commitments for the sale of railcars to be manufactured in
Canada. As of August 31, 1998, forward exchange contracts outstanding for the
purchase of Canadian dollars were $58,000 maturing at various dates through
March 1999. The difference between the contracted rate and the spot rate at
August 31, 1998 amounted to $3,600. No credit loss from counterparty
non-performance is anticipated.

Environmental studies have been conducted of owned and leased properties which
indicate additional investigation and some remediation may be necessary. The
outcome of such actions cannot be estimated; however, management believes that
any ultimate liability resulting from environmental issues will not materially
affect the financial position, results of operations or cash flows of the
company. Management believes that its operations adhere to sound environmental
practices and applicable laws and regulations.

36         The Greenbrier Companies 1998 Annual Report  Financial Statements


<PAGE>


Greenbrier is involved as a defendant in litigation in the ordinary course of
business, the outcome of which cannot be predicted with certainty. Litigation
has been initiated by former shareholders of Interamerican Logistics Inc.
("Interamerican"), which was acquired in the fall of 1996. The plaintiffs allege
that Greenbrier violated the agreements pursuant to which it acquired ownership
of Interamerican and seek damages aggregating $4,000 Canadian. Management
contends the claim to be without merit and intends to vigorously defend its
position. Management believes that any ultimate liability resulting from
litigation will not materially affect the financial position, results of
operations or cash flows of the company. 

Employment agreements, which expire August 31, 2004, with the Chairman and the
Chief Executive Officer, provide each with a minimum annual salary and a bonus
calculated based on operating results, as defined. The minimum annual aggregate
defined payment under the agreements is $720 and the maximum is $2,120.

NOTE 20 -- FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of financial instruments and the methods and
assumptions used to estimate such fair values, are as follows:

<TABLE>
<CAPTION>

                                                             1998
                                                 -----------------------------
                                                    CARRYING      ESTIMATED
                                                     AMOUNT      FAIR VALUE
                                                 -----------------------------
<S>                                                 <C>          <C>     
Notes payable and
  subordinated debt                                 $185,808      $188,768
Deferred participation                                45,243        28,580
<CAPTION>
                                                              1997
                                                 -----------------------------
                                                    CARRYING      ESTIMATED
                                                     AMOUNT      FAIR VALUE
                                                 -----------------------------
<S>                                                 <C>          <C>     
Notes payable and
  subordinated debt                                 $239,875      $235,257
Deferred participation                                39,032        24,170
</TABLE>


The carrying amount of cash and cash equivalents, restricted cash and
investments, accounts and notes receivable, revolving notes and accounts payable
and accrued liabilities is a reasonable estimate of fair value of these
financial instruments. Estimated rates currently available to the company for
debt with similar terms and remaining maturities are used to estimate the fair
value of notes payable and subordinated debt. The fair value of deferred
participation is estimated by discounting the estimated future cash payments
using the company's estimated incremental borrowing rate. The estimated fair
value of forward exchange contracts outstanding at August 31, 1998 is
approximately $3,600 based on the rates available for contracts with similar
maturities.

NOTE 21 -- SUBSEQUENT EVENTS

In September 1998, Greenbrier completed the acquisition of a majority interest
in a railcar and specialty container manufacturer located in Swidnica, Poland.
Polish investors will maintain a significant ownership interest in the
manufacturer. This acquisition establishes a European manufacturing base and is
expected to provide access to the European markets, particularly the market in
Poland. Initially, the Polish facility is not expected to have a material impact
on Greenbrier's overall financial condition or results of operations, and the
investment will be funded through existing cash balances.

Also in September 1998, Greenbrier entered into a joint venture to build
railroad freight cars at an existing manufacturing facility in Sahagun, Mexico.
Each party will maintain a 50% interest in the joint venture. Operations are
expected to commence in the first quarter of 1999. Required capital expenditures
and working capital needs are expected to be funded by existing operating cash
flow and cash balances.

[PHOTO]
SAFETY, QUALITY AND EFFICIENCY ARE PARAMOUNT AT ALL GREENBRIER FACILITIES.


      Financial Statements  The Greenbrier Companies 1998 Annual Report      37


<PAGE>

QUARTERLY RESULTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Unaudited operating results by quarter for 1998 and 1997 are as follows(1):
<TABLE>
<CAPTION>

                                         First         Second          Third         Fourth         Total
                                   --------------------------------------------------------------------------
<S>                                   <C>           <C>            <C>           <C>            <C>       
1998
Revenue
   Manufacturing                      $ 114,626     $  104,349     $  129,899    $  102,832     $  451,706
   Leasing and services                  23,584         22,443         20,759        21,869         88,655
                                   --------------------------------------------------------------------------
                                        138,210        126,792        150,658       124,701        540,361

Cost of revenue
   Manufacturing                        106,608         96,580        116,385        90,980        410,553
   Leasing and services                   9,762          8,487          8,169         8,931         35,349
                                   --------------------------------------------------------------------------
                                        116,370        105,067        124,554        99,911        445,902

Margin                                $  21,840     $   21,725     $   26,104    $   24,790     $   94,459
                                   --------------------------------------------------------------------------
                                   --------------------------------------------------------------------------
Net earnings                          $   4,076     $    4,360     $    5,508    $    6,388(3)  $   20,332
                                   --------------------------------------------------------------------------
                                   --------------------------------------------------------------------------
Net earnings per share(2):
   Basic                              $    0.29     $     0.31     $     0.39    $     0.45     $     1.43
                                   --------------------------------------------------------------------------
                                   --------------------------------------------------------------------------
   Diluted                            $    0.29     $     0.30     $     0.38    $     0.44     $     1.42
                                   --------------------------------------------------------------------------
                                   --------------------------------------------------------------------------

<CAPTION>
<S>                                   <C>           <C>            <C>           <C>            <C>       
1997
Revenue
   Manufacturing                      $ 101,879     $   74,558     $   55,481    $   93,583     $  325,501
   Leasing and services                  25,472         27,777         27,101        25,069        105,419
                                   --------------------------------------------------------------------------
                                        127,351        102,335         82,582       118,652        430,920

Cost of revenue
   Manufacturing                         94,121         68,282         52,084        86,921        301,408
   Leasing and services                  11,303         11,524         11,865        11,625         46,317
                                   --------------------------------------------------------------------------
                                        105,424         79,806         63,949        98,546        347,725

Margin                                $  21,927     $   22,529     $   18,633    $   20,106     $   83,195
                                   --------------------------------------------------------------------------
                                   --------------------------------------------------------------------------
Net earnings (loss)                   $   2,920     $    2,177     $      780    $  (10,048)(4)$    (4,171)
                                   --------------------------------------------------------------------------
                                   --------------------------------------------------------------------------
Net earnings (loss) per share:
   Basic                              $    0.21     $     0.15     $     0.06    $    (0.71)    $    (0.29)
                                   --------------------------------------------------------------------------
                                   --------------------------------------------------------------------------
   Diluted                            $    0.21     $     0.15     $     0.06    $    (0.71)    $    (0.29)
                                   --------------------------------------------------------------------------
                                   --------------------------------------------------------------------------
</TABLE>


(1)  Certain amounts differ from the amounts reported previously as a result of
     discontinued operations.
(2)  The sum of quarterly earnings per share does not equal annual earnings per
     share as a result of the computation of quarterly versus annual weighted
     average shares outstanding more favorably than anticipated.
(3)  Net earnings for the fourth quarter of 1998 includes $1,300 resulting from
     exiting the trailer and container leasing operations more favorably than
     anticipated.
(4)  Net loss for the fourth quarter of 1997 resulted from the write-down of
     investments in third-party transportation logistics and vehicle
     transportation equipment, coupled with exit costs related to trailer and
     container leasing operations.

[PHOTO]
MILL GONDOLAS WILL BE PRODUCED IN SAHAGUN, MEXICO.

38                    The Greenbrier Companies 1998 Annual Report


<PAGE>



INVESTOR INFORMATION


CORPORATE OFFICES:

The Greenbrier Companies, Inc.
One Centerpointe Drive, Suite 200
Lake Oswego, Oregon 97035
(503) 684-7000

ANNUAL STOCKHOLDERS' MEETING:

January 12, 1999, 2:00 p.m.
Benson Hotel
309 SW Broadway
Portland, Oregon

FINANCIAL INFORMATION:

Requests for copies of this annual report and other financial information should
be made to:
Investor Relations
The Greenbrier Companies, Inc.
One Centerpointe Drive, Suite 200
Lake Oswego, Oregon 97035

LEGAL COUNSEL:

Tonkon Torp LLP
Portland, Oregon

INDEPENDENT AUDITORS:

Deloitte & Touche LLP
Portland, Oregon

TRANSFER AGENT:

First Chicago Trust Company of New York
525 Washington Boulevard, 7th Floor
Jersey City, New Jersey 07303

Greenbrier's Transfer Agent maintains stockholder records, issues stock
certificates and distributes dividends. Requests concerning these matters should
be directed to First Chicago Trust Company of New York.

STOCKHOLDER INQUIRIES:

Please contact Mark Rittenbaum, Investor Relations (503) 684-7000

COMMON STOCK:

Greenbrier's common stock has been traded on the New York Stock Exchange under
the symbol GBX since July 14, 1994. There were approximately 350 holders of
record of common stock as of October 31, 1998. The following table shows the
reported high and low sales price of Greenbrier's common stock on the New York
Stock Exchange.

<TABLE>
<CAPTION>

                                                       HIGH      LOW
                                                 ------------------------
<S>                                                <C>         <C>       
1998
Fourth quarter                                     $  18.50    $   14.75
Third quarter                                      $  19.00    $   15.75
Second quarter                                     $  18.38    $   15.25
First quarter                                      $  18.00    $   13.00

<CAPTION>
<S>                                                <C>         <C>      
1997
Fourth quarter                                     $  13.38    $   10.50
Third quarter                                      $  12.13    $    8.25
Second quarter                                     $  11.63    $    9.38
First quarter                                      $  11.88    $    7.75
</TABLE>

Cash dividends of $.06 per share have been paid quarterly on the common stock
since December 1994. There is no assurance as to future dividends as they are
dependent upon future earnings, capital requirements and financial condition.

[GRAPH]
STOCK PRICES (PER SHARE)
- - HIGH
- - LOW



                  s The Greenbrier Companies 1998 Annual Report              39



<PAGE>

                                                                    Exhibit 21.1

                         THE GREENBRIER COMPANIES, INC.
                              LIST OF SUBSIDIARIES
<TABLE>
<CAPTION>
                                                                                                           Names Under
                                                                                         State of           Which Does
                                       Name                                            Incorporation         Business
                                       ----                                            -------------         --------
<S>                                                                                   <C>                   <C>
2441001 Nova Scotia Limited                                                            Nova Scotia,            N/A
                                                                                          Canada

Autostack Corporation                                                                       OR                 N/A

Greenbrier Capital Corporation                                                              CA                 N/A

Greenbrier Europe B.V.                                                                  Netherlands            N/A

                                                                                                            Greenbrier
Greenbrier Leasing Corporation                                                              DE              Intermodal

Greenbrier Leasing Sp z.o.o.                                                              Poland               N/A

Greenbrier Leasing Limited                                                             Nova Scotia,            N/A
                                                                                          Canada

Greenbrier Logistics, Inc.                                                                  OR                 N/A

Greenbrier Partners, Inc.                                                                   CA                 N/A

Greenbrier Rail Services, Inc.                                                              DE                 N/A

Greenbrier Railcar, Inc.                                                                    DE                 N/A

Greenbrier Rental Services, Inc.                                                            CA                 N/A

Greenbrier Transportation, Inc.                                                             DE                 N/A

Greenbrier U.K. Limited                                                               United Kingdom           N/A

Gunderson, Inc.                                                                             OR                 N/A

Gunderson Leasing, Inc.                                                                     OR                 N/A

Gunderson Marine, Inc.                                                                      OR                 N/A

Gunderson Northwest, Inc. (formerly known as Gunderson Springfield, Inc.)                   OR                 N/A

Gunderson Southwest, Inc.                                                                   OR                 N/A

Gunderson Wheel Services, Inc.                                                              OR                 N/A

InterAmerican Logistics Inc.                                                             Ontario,              N/A
                                                                                          Canada

Superior Transportation Systems, Inc.                                                       OR                 N/A

Tolan O'Neal Transportation & Logistics, Inc.                                               WA                 N/A

TrentonWorks Limited                                                                   Nova Scotia,            N/A
                                                                                          Canada
</TABLE>

<PAGE>

                                                                      Exhibit 23



INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration Statements Nos.
333-08035, 33-3392, and 33-80869 of The Greenbrier Companies, Inc. on Forms S-8
of our reports dated October 23, 1998, appearing in and incorporated by
reference in this Annual Report on Form 10-K of The Greenbrier Companies, Inc.
for the year ended August 31, 1998.



DELOITTE & TOUCHE LLP
Portland, Oregon
November 25, 1998


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1998
<PERIOD-START>                             SEP-01-1997
<PERIOD-END>                               AUG-31-1998
<CASH>                                          57,909<F1>
<SECURITIES>                                         0
<RECEIVABLES>                                   47,537
<ALLOWANCES>                                         0
<INVENTORY>                                     73,639
<CURRENT-ASSETS>                                     0
<PP&E>                                          49,452
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 505,489
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            14
<OTHER-SE>                                     120,828
<TOTAL-LIABILITY-AND-EQUITY>                   505,489
<SALES>                                              0
<TOTAL-REVENUES>                               540,361
<CGS>                                          445,902
<TOTAL-COSTS>                                  502,957
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              20,946
<INCOME-PRETAX>                                 37,404
<INCOME-TAX>                                    15,643
<INCOME-CONTINUING>                             20,332
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    20,332
<EPS-PRIMARY>                                     1.43
<EPS-DILUTED>                                     1.42
<FN>
<F1>Of this amount $15,997 is restricted
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission