FLUSHING FINANCIAL CORP
10-Q, 1998-05-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HOME PROPERTIES OF NEW YORK INC, S-3, 1998-05-14
Next: GARDEN RIDGE CORP, DEF 14A, 1998-05-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1998
                                                 --------------

                        Commission file number 000-24272

                         FLUSHING FINANCIAL CORPORATION
                         ------------------------------
             (Exact name of registrant as specified in its charter)

                 DELAWARE                                 11-3209278
                 --------                                 ----------

             (State or other                           (I.R.S. Employer
             jurisdiction of                          Identification No.)
             incorporation or
              organization)

             144-51 NORTHERN BOULEVARD, FLUSHING, NEW YORK 11354
             ---------------------------------------------------

                   (Address of principal executive offices)

                                (718) 961-5400
                                --------------
             (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:   NONE.
                                                              -----

Securities  registered  pursuant to Section 12(g) of the Act: COMMON STOCK $0.01
                                                              ------------------
                                                              PAR VALUE.
                                                              ----------

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. X Yes   No
                                          --    --

      The number of shares of the  registrant's  Common Stock  outstanding as of
April 30, 1998 was 7,828,895 shares.


<PAGE>






                                TABLE OF CONTENTS

                                                                            Page

PART I


ITEM 1.  FINANCIAL STATEMENTS


Consolidated Statements Of Financial Condition...............................1


Consolidated Statements Of Operations And Comprehensive Income...............2


Consolidated Statements Of Cash Flows........................................3


Consolidated Statements Of Changes In Stockholders' Equity...................4


Notes To Consolidated Statements.............................................5


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

          RESULTS OF OPERATIONS


PART II.  OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS..................................................19


ITEM 2.  CHANGES IN SECURITIES..............................................19


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES....................................19


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS................19


ITEM 5.  OTHER INFORMATION..................................................19


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K...................................19


SIGNATURES..................................................................20


EXHIBITS....................................................................21




<PAGE>



                                      
                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION.
<TABLE>
<CAPTION>

                                                   March 31,      December 31,
                                                      1998            1997
                                                 -------------   -------------
ASSETS                                            (Unaudited)
- ------
<S>                                             <C>             <C>           
Cash and due from banks                         $    4,593,928  $    8,257,791
Federal funds sold and overnight                    35,800,000      82,094,629
interest-earning deposits
Securities available for sale:
     Mortgage-backed securities                    318,889,539     217,110,108
     Other securities                               49,307,463     139,602,095
Loans:
     1-4 Family residential mortgage loans         318,397,603     301,351,063
     Multi-family mortgage loans                   240,320,617     230,229,036
     Commercial real estate loans                   70,371,501      68,181,602
     Construction loans                              3,926,906       2,797,256
     Small Business Administration loans             1,709,796       2,789,036
     Consumer loans                                  1,459,637       1,385,574
     Less:     Unearned loan fees                   (1,511,101)     (1,838,229)
               Allowance for loan losses            (6,597,918)     (6,474,027)
                                                 -------------   -------------
     Net loans                                     628,077,041     598,421,311
Interest and dividends receivable                    8,662,077       9,281,705
Real estate owned, net                                 489,753         432,986
Bank premises and equipment, net                     6,527,727       6,492,937
Federal Home Loan Bank of New York stock            14,355,750      14,355,750
Goodwill                                             5,278,366       5,369,899
Other assets                                         6,473,834       7,056,825
                                                 =============   =============
                    Total assets               $ 1,078,455,478 $ 1,088,476,036
                                                 =============   =============

LIABILITIES
Due to depositors:
     Non-interest bearing                       $   23,678,475  $   22,089,514
     Interest bearing                              632,421,117     631,747,441
Mortgagors' escrow deposits                          4,354,905       2,074,434
Borrowed funds                                     271,569,213     287,187,199
Other liabilities                                    9,271,597       8,934,348
                                                 -------------   -------------
                    Total liabilities              941,295,307     952,032,936
                                                 -------------   -------------

STOCKHOLDERS' EQUITY
Preferred stock ($0.01 par value; 5,000,000                 --              --
shares authorized)
Common stock ($0.01 par value; 20,000,000 shares authorized;
     8,910,100 shares issued; 7,827,695 and
     7,864,620 shares outstanding at March 31, 1998 and
     December 31, 1997, respectively)                   89,101          89,101

Additional paid-in capital                         101,663,136     101,697,157
Treasury stock (1,082,405 and 1,045,480
     shares at March 31, 1998 and
     December 31, 1997 respectively)               (20,565,176)    (19,666,287)
     
Unearned compensation - Employee Benefit Plan       (7,152,406)     (7,202,703)
Unearned compensation - Restricted Stock Awards     (3,459,123)     (3,718,355)
Retained earnings                                   65,431,199      63,785,160
Accumulated Other Comprehensive Income:              
     Net unrealized gain on securities
     available for sale, net of taxes                1,153,440       1,459,027
                                                 -------------   -------------
Total stockholders' equity                         137,160,171     136,443,100
                                                 -------------   -------------

Total liabilities and stockholders' equity     $ 1,078,455,478 $ 1,088,476,036
                                                 =============   =============
</TABLE>

   The accompanying notes are an integral part of these consolidated financial
                                   statements

<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME.
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                           For the three months
                                                             Ended March 31,
                                                           ---------------------
                                                              1998       1997
                                                           ---------  ----------
<S>                                                     <C>          <C>       
INTEREST AND DIVIDEND INCOME
- ----------------------------
Interest and fees on loans                              $ 13,443,385 $8,590,007
                                                                    
Interest and dividends on
  securities:
     Taxable interest                                      6,171,205  5,591,333
     Tax-exempt interest                                       7,734      7,930
     Dividends                                                51,260     72,930
Other interest income                                        823,248    395,282
                                                           ---------  ----------
          Total interest and dividend income              20,496,832 14,657,482
                                                           ---------  ----------
INTEREST EXPENSE
- ----------------
Deposits                                                   7,106,391  6,249,455
Other interest expense                                     4,321,975    771,101
                                                           ---------  ----------
          Total interest expense                          11,428,366  7,020,556
                                                           ---------  ----------
NET INTEREST INCOME                                        9,068,466  7,636,926
Provision for loan losses                                    116,194     20,172
                                                           ---------  ----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES        8,952,272  7,616,754
                                                           ---------  ----------
NON-INTEREST INCOME
- -------------------
Other fee income                                            336,046     275,972
Net gain on sales of securities                              76,210      52,199
and loans
Other income                                                347,353     102,455
                                                           ---------  ----------
          Total non-interest income                         759,609     430,626
                                                           ---------  ----------
NON-INTEREST EXPENSE
- --------------------
Salaries and employee benefits                             3,475,934  2,419,616
Occupancy and equipment                                     485,090     457,049
Professional services                                       425,943     400,798
Federal deposit insurance premiums                           26,011      18,089
Data processing                                             277,523     278,423
Depreciation and amortization                               233,360     193,917
Real estate owned expenses                                   74,925      35,244
Other operating expenses                                    937,326     750,694
                                                          ---------  ----------
          Total non-interest expense                      5,936,112   4,553,830
                                                          ---------  ----------
INCOME BEFORE INCOME TAXES                                3,775,769   3,493,550
                                                          ---------  ----------
PROVISION FOR INCOME TAXES
- --------------------------
Federal                                                   1,362,853   1,001,745
State and local                                             188,243     602,266
                                                          ---------  ----------
          Total taxes                                     1,551,096   1,604,011
                                                          ---------  ----------
NET INCOME                                              $ 2,224,673  $1,889,539
                                                          =========  ==========
OTHER COMPREHENSIVE INCOME, NET OF TAX
- --------------------------------------
  Unrealized gains on securities:
         Unrealized holding losses arising during period   
     Less:  reclassification adjustment for gains          (338,340) (2,500,468)
            included in net income                          (32,753)    (28,448)
                                                           ---------  ----------
Net unrealized holding losses                              (305,587) (2,472,020)   
                                                           =========  ==========
COMPREHENSIVE INCOME (LOSS)                                1,919,086   (582,481)
                                                           =========  ==========
Weighted average shares outstanding                        6,946,397  7,173,033
Weighted average shares outstanding
         and common shares equivalent                      7,112,785  7,239,949
                                                              
Basic earnings per share                                       $0.32      $0.26
Diluted earnings per share                                     $0.31      $0.26

</TABLE>
   The accompanying notes are an integral part of these consolidated financial
                                   statements

<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS.
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                    For the three months ended
                                                             March 31,
                                                       1998             1997
                                                   -------------   -------------
<S>                                              <C>              <C>
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:
    Net income                                   $    2,224,673   $   1,889,539
    Adjustments to reconcile net income to 
      net cash provided by operating activities:
       Provision for loan losses                        116,194          20,172
       Provision for losses on real estate owned         33,243               0
       Depreciation of bank premises and equipment      233,360         193,917
       Amortization of Goodwill                          91,532               0
       Net  gain on sales of securities & loans         (76,210)        (52,199)
       Net loss on sale of real estate owned             13,537          15,081
       Amortization of unearned premium, net of
          accretion of unearned discount                298,478         128,816
       Amortization of deferred income                 (199,443)       (303,630)
       Deferred income tax benefit                      (30,151)        (90,738)
       Deferred compensation                             53,962          22,035
       Changes in operating assets and liabilities    1,440,808       1,443,213
       Unearned compensation                            275,508         414,099
                                                   -------------   -------------
          Net cash provided by operating activities   4,475,491       3,680,305
                                                   -------------   -------------

CASH FLOWS USED IN INVESTING ACTIVITIES:
    Purchases of banking premises and equipment        (268,150)       (533,959)
    Purchases of securities available for sale     (128,455,000)    (29,689,000)
    Proceeds from sales and calls of securities     104,277,097      16,320,199
    available for sale
    Proceeds from maturities and prepayments of
      securities available for sale                  12,165,200      17,933,422
    Net originations and repayments of loans        (24,369,000)    (30,825,635)
    Purchases of loans                               (5,396,000)     (9,154,000)
    Proceeds from sales & operations of real 
      estate owned                                      163,776         426,419
                                                   -------------   -------------
             Net cash used by investing            
               activities                           (41,882,077)    (35,522,554)
                                                   -------------   -------------

Cash flows used by financing activities:
    Net increase in non-interest bearing deposits     1,588,961       3,173,624
    Net increase in interest bearing deposits           673,676       6,832,819
    Net increase in mortgagors' escrow deposits       2,280,471       3,446,926
    Net decrease in short-term borrowed funds       (10,000,000)              0
    Increases in long-term borrowed funds                     0      25,000,000
    Repayments of long-term borrowed funds           (5,617,896)              0
    Purchases of treasury stock, net                   (898,889)     (2,900,850)
    Cash dividends paid                                (578,139)       (297,634)
                                                   -------------   -------------
             Net cash used by financing activities (12,551,906)      35,254,885
                                                   -------------   -------------
Net increase (decrease) in cash and cash           
  equivalents                                      (49,958,492)       3,412,636
Cash and cash equivalents, beginning of              
  period                                             90,352,420      34,425,155
                                                   -------------   -------------
Cash and cash equivalents, end of period         $   40,393,928   $  37,837,791
                                                   =============   =============

SUPPLEMENTAL CASH FLOW DISCLOSURE:
    Interest paid                                $    8,272,773   $   7,020,556
    Income taxes paid                                 1,127,300       1,080,587
Non-cash activities:
    Loans originated as the result of                   267,324         542,500
    real estate sales
    Net change in unrealized loss on
    securities
       available for sale                              (319,233)     (4,590,220)
  
</TABLE>
  The accompanying notes are an integral part of these consolidated financial
                                   statements.



<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY.
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                            Three Months Ended
                                                              March 31, 1998
                                                             ----------------
<S>                                                        <C>  
COMMON STOCK
Balance, beginning of period                               $          89,101
No activity                                                                0
                                                             ----------------
Balance, end of period                                     $          89,101
                                                             ================

ADDITIONAL PAID-IN CAPITAL
Balance, beginning of period                               $     101,697,157
Release of shares from Employee Benefit Trust                          
  (687 shares)                                                         8,590
Stock options exercised (15,575 shares)                              (42,611)
                                                             ----------------
Balance, end of period                                     $     101,663,136
                                                             ================

TREASURY STOCK
Balance, beginning of period                               $     (19,666,287)
Purchases of common shares outstanding(52,500                    
  shares)                                                         (1,194,594)
Options exercised (15,575 common shares)                             295,705
                                                             ----------------
Balance, end of period                                     $     (20,565,176)
                                                             ================

UNEARNED COMPENSATION
Balance, beginning of period                               $     (10,921,058)
Release of shares from Employee Benefit Trust                         
  (687 shares)                                                        50,297
Restricted stock award expense                                       259,232
                                                             ----------------
Balance, end of period                                     $     (10,611,529)
                                                             ================

RETAINED EARNINGS
Balance, beginning of period                               $      63,785,160
Net income                                                         2,224,673
Cash dividends declared and paid                                    (578,634)
                                                             ----------------
Balance, end of period                                     $      65,431,199
                                                             ================

ACCUMULATED OTHER COMPREHENSIVE
  INCOME
Balance, beginning of period                               $       1,459,027
Mark-to-market adjustment                                           (305,587)
                                                             ----------------
Balance, end of period                                     $       1,153,440
                                                             ================
 
</TABLE>
  The accompanying notes are an integral part of these consolidated financial
                                   statements.


<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                        NOTES TO CONSOLIDATED STATEMENTS.


1.     BASIS OF PRESENTATION

The information  furnished in these interim statements  reflects all adjustments
which are, in the opinion of  management,  necessary for a fair statement of the
results for such periods of Flushing Financial Corporation and Subsidiaries (the
"Company").  Such adjustments are of a normal recurring nature, unless otherwise
disclosed in this Form 10-Q. The results of operations in the interim statements
are not necessarily  indicative of the results that may be expected for the full
year.

Certain  information  and  note  disclosures   normally  included  in  financial
statements prepared in accordance with generally accepted accounting  principals
("GAAP") have been condensed or omitted pursuant to the rules and regulations of
the  Securities  and  Exchange   Commission   ("SEC").   The  interim  financial
information  should be read in conjunction with the Company's 1997 Annual Report
on Form 10-K.


2.     BORROWED FUNDS

The  primary  business  of the  Company  is the  operation  of its  wholly-owned
subsidiary,  Flushing Savings Bank, FSB (the "Bank").  Although deposits are the
Bank's primary source of funds, the Bank has increased utilization of borrowings
as a complimentary and cost effective source of funds for lending, investing and
other  general  purposes.  Upon the  Bank's  conversion  from a New  York  State
chartered  mutual savings bank to a federally  chartered  mutual savings bank on
May 10,  1994,  the Bank  became a member  of,  and  became  eligible  to obtain
advances from, the Federal Home Loan Bank of New York  (FHLB-NY).  Such advances
generally  are secured by a blanket lien against the Bank's  mortgage  portfolio
and the  Bank's  investment  in the stock of the  FHLB-NY.  At March  31,  1998,
borrowings from FHLB-NY totaled $271.6 million,  with a composite  interest rate
of 6.18%


3.     TREASURY STOCK

In November of 1997,  the Company  announced  its  intention to repurchase up to
397,946  shares of the  Company's  outstanding  common  stock in its Third Stock
Repurchase  program.  At March 31,  1998,  the Company had  purchased a total of
1,126,350  shares at a cost of $21.4  million  pursuant to the  Company's  Stock
Repurchase programs,  leaving 250,446 shares to be repurchased under the current
Stock  Repurchase  program.  Total  shares  outstanding  at March 31,  1998 were
7,827,695.



4.     EARNINGS PER SHARE

Earnings  per share is  computed  by  dividing  the net  income by the  weighted
average number of common shares and common equivalent shares  outstanding during
each period. The company has adopted SFAS 128 "Earnings Per Share" ("SFAS 128"),
which has  changed  the  method for  calculating  earnings  per share.  SFAS 128
requires the  presentation  of "basic" and  "diluted"  earnings per share on the
face of the income  statement.  Prior  period  earnings per share data have been
restated in accordance with Statement 128.




<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                        NOTES TO CONSOLIDATED STATEMENTS



5.     IMPACT OF NEW ACCOUNTING STANDARDS

In February of 1998, the Financial  Accounting  Standard  Board ("FASB")  issued
SFAS No.132,  "Employers'  Disclosures  about Pensions and Other  Postretirement
Benefits",   an  amendment  of  FASB   Statements  No.  87,  88  and  106.  This
pronouncement  is effective for fiscal years  beginning after December 15, 1997.
This Statement  standardizes the disclosure  requirements for pensions and other
postretirement  benefits  to the  extent  practicable  and does not  change  the
measurement or recognition of the benefits.  Adoption of this  Pronouncement  is
not expected to have a material impact on the Company's  consolidated  financial
statements.


<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS.



GENERAL

Flushing Financial  Corporation,  a Delaware  corporation,  was organized in May
1994 to serve as the holding company for Flushing Savings Bank, FSB, a federally
chartered,  FDIC insured savings institution,  originally organized in 1929 (the
"Bank").  The Bank is a consumer  oriented savings  institution and conducts its
business  through seven banking offices located in Queens,  Brooklyn,  Manhattan
and Nassau County.  Flushing  Financial  Corporation's  common stock is publicly
traded on the Nasdaq  National  Market under the symbol  "FFIC".  The  following
discussion  of  financial  condition  and  results  of  operations  include  the
collective results of Flushing Financial  Corporation and the Bank (collectively
the "Company"), but reflects principally the Bank's activities.

The Company's  principal business is attracting retail deposits from the general
public and investing  those  deposits,  together  with borrowed  funds and funds
generated  from  operations,  primarily  in (i)  origination  and  purchases  of
multi-family  income-producing property loans, commercial real estate loans, and
one-to-four  family  residential  mortgage loans;  (ii) mortgage loan surrogates
such as mortgage-backed securities; and (iii) U.S. government and federal agency
securities,  corporate fixed-income  securities and other marketable securities.
To a lesser  extent,  the Company  originates  certain  other  loans,  including
construction loans and Small Business Administration loans.

The Company has in the past increased  growth through  acquisitions of financial
institutions or branches of other financial institutions, and will pursue growth
through  acquisitions  that are, or are expected to be within a reasonable  time
frame,  accretive to earnings, as opportunities arise. On September 9, 1997, The
Company acquired New York Federal Savings Bank, a privately held federal savings
bank  ("New  York  Federal"),  and  merged  it with  and into the Bank in a cash
transaction that was immediately accretive to earnings,  valued at approximately
$13 million. With this purchase,  the Bank acquired $75.1 million in real estate
loans, $2.0 million in Small Business Administration loans, and $48.4 million in
deposits.  This acquisition enhanced the Bank's multi-family and commercial real
estate   lending   businesses   and  provided  entry  into  the  Small  Business
Administration loan market.

In  November  of 1997,  the Bank  established  a real  estate  investment  trust
subsidiary,  Flushing Preferred Funding  Corporation  ("FPFC"),  and transferred
$256.7  million  in real  estate  loans  from  the  Bank  to  FPFC.  The  assets
transferred  to FPFC are viewed by  regulators  as part of the Bank's  assets in
consolidation. However, the establishment of FPFC provides an additional vehicle
for  access  by the  Company  to  the  capital  markets  for  future  investment
opportunities.  In addition,  under  current law, all income  earned by FPFC and
distributed to the Bank in the form of a dividend has the effect of reducing the
Company's income tax expense.

During  the first  quarter of 1998,  the Bank  formed a service  corporation  to
market insurance  products and mutual funds.  The insurance  products and mutual
funds sold are products of unrelated  insurance and securities  firms from which
the service  corporation earns a commission.  Management is currently  reviewing
the potential profitability of various new products to further extend the Bank's
product lines and market.


<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The Company's  results of operations  depend  primarily on net interest  income,
which is the  difference  between  the  interest  income  earned on its loan and
securities  portfolios and its cost of funds,  consisting  primarily of interest
paid on  deposit  accounts  and  borrowed  funds.  The  Company  also  generates
non-interest  income  from loan  fees,  service  charges  on  deposit  accounts,
mortgage servicing fees, late charges and other fees and net gains and losses on
sales  of  securities  and  loans.  The  Company's  operating  expenses  consist
principally  of employee  compensation  and  benefits,  occupancy  and equipment
costs,  federal deposit  insurance  premiums,  other general and  administrative
expenses and income tax expense. The Company's results of operations also can be
significantly  affected by its periodic  provision  for loan losses and specific
provision  for losses on real  estate  owned  ("REO"),  as well as  non-interest
income,  general and administrative  expenses,  other  non-interest  expense and
income tax expense. In addition,  such results may be significantly  affected by
general  economic  and  competitive  conditions,  including  changes  in  market
interest  rates,  the  strength of the local  economy,  government  policies and
actions of regulatory authorities.

The Company utilizes and is dependent upon data processing  systems and software
to conduct its business.  The data processing systems and software include those
developed and maintained by the Company's third party data processing vendor and
purchased  software  run  on  in-house  computer  networks.  As  the  year  2000
approaches,  a  critical  business  issue has  emerged  regarding  how  existing
application  software  programs and operating  systems can accommodate this date
value. As a result,  in 1997, the Company  established a year 2000 task force to
ensure that its computer  systems will function  properly in the year 2000.  The
task force has  contacted  the  Company's  data  processing  vendor and software
suppliers  to  determine  whether the systems  used by the Company are year 2000
compliant and, if not, to assess the corrective steps being taken. The Company's
data  processing  vendor and the majority of the other  vendors  which have been
contacted have indicated that their hardware  and/or  software will be year 2000
compliant.  Testing will be performed for compliance and regular monthly reports
are being submitted to the Company's Board of Directors by the task force. While
there can be no assurance as to the cost of year 2000 compliance some expense is
likely to be  incurred  during  the next two years.  Management  does not expect
however,  that year 2000 compliance  will have a material  adverse effect on the
Company's consolidated financial condition, results of operations or cash flows.

Statements  contained in this Quarterly  Report  relating to plans,  strategies,
objectives,  economic  performance and trends and other  statements that are not
descriptions of historical facts may be  forward-looking  statements  within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities  Exchange Act of 1934.  Forward  looking  information  is  inherently
subject to risks and  uncertainties,  and actual results could differ materially
from those currently anticipated due to a number of factors,  which include, but
are not limited to, the factors set forth in the  preceding two  paragraphs  and
elsewhere in this Quarterly  Report and in other  documents filed by the Company
with the  Securities  and  Exchange  Commission  from  time to time,  including,
without limitation, the Company's 1997 Annual Report to Shareholders and the SEC
Report on Form 10-K for the year ended  December  31,  1997.  The Company has no
obligation to update these forward-looking statements.










<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



COMPARISON OF OPERATING  RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND
1997

GENERAL. Net income for the first quarter of 1998 increased 17.7 percent to $2.2
million, or $0.31 per diluted share, from the $1.9 million, or $0.26 per diluted
share,  earned in the quarter ended March 31, 1997. The return on average assets
for the first quarter of 1998 decreased to 0.82 percent from 0.96 percent, while
the return on average  equity for the first  quarter of 1998  increased  to 6.73
percent from 5.82 percent as reported in the comparable 1997 period. Excluding a
one-time, non-recurring compensation expense of $750,000, earnings for the three
months ended March 31, 1998 would have been $2.6  million,  or $0.37 per diluted
share.  Excluding this non-recurring  item, the return on average assets for the
first quarter of 1998 increased to 0.97 percent from 0.96 percent and the return
on average  equity for the first quarter of 1998  increased to 7.95 percent from
5.82 percent as reported in the comparable 1997 period.

INTEREST INCOME.  Total interest and dividend income increased $5.8 million from
$14.7 million for the three months ended March 31, 1997 to $20.5 million for the
three months ended March 31, 1997.  This  increase was primarily the result of a
$204.8 million  increase in the average earning  balances of mortgage loans from
the quarter  ended  March 31,  1997 as  compared to the quarter  ended March 31,
1998, and a $32.4 million increase in the average earning balances of investment
securities  available for sale from the first quarter of 1997 as compared to the
first quarter of 1998.

INTEREST EXPENSE.  Interest expense increased $4.4 million from $7.0 million for
the three  months  ended  March 31, 1997 to $11.4  million for the three  months
ended March 31, 1998, primarily due to a $3.6 million increase in borrowed funds
expense as the average  balance of borrowed  funds  increased.  Interest paid on
deposits also increased $857,000, resulting from an increase of $58.2 million in
the average  balances of higher costing  certificates of deposit  accounts and a
decline of $9.1 million in the average balances of lower costing regular savings
and money market  accounts  from the quarter ended March 31, 1997 as compared to
the quarter ended March 31, 1998.

NET INTEREST  INCOME.  For the three  months ended March 31, 1998,  net interest
income  increased  18.7  percent  to  $9.1  million  from  $7.6  million  in the
comparable 1997 period,  for reasons stated above.  As the Company  continued to
focus on its return on interest-earning  assets, net interest margin improved 22
basis points from the 3.31 percent level for the three months ended December 31,
1997 to 3.53 percent for the quarter ended March 31, 1998. The resultant  dollar
impact to net  interest  income was a growth of 9.9 percent to $9.1  million for
the three  months  ended March 31, 1998 from $8.3  million for the three  months
ended December 31, 1997.

PROVISION FOR LOAN LOSSES.  Provision for loan losses increased from $20,000 for
the first  quarter of 1997 to $116,000 for the  comparable  period in 1998.  The
allowance  for loan losses  increased  from $6.5 million at December 31, 1997 to
$6.6 million at March 31, 1998, which reflects the Bank's  evaluation of current
economic  conditions,  the  overall  trend of  non-performing  loans in the loan
portfolio (see Asset Section),  it's analysis of specific loan  situations,  and
the size and composition of the loan portfolio.


<PAGE>







                         PART I - FINANCIAL INFORMATION

               FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS



NON-INTEREST  INCOME. Total non-interest income during the first quarter of 1998
increased by 76.4 percent to $760,000 for the quarter  ended March 31, 1998 from
$431,000 for the first quarter of 1997.  The increase is due  principally  to an
increase of  quarterly  dividends  on FHLB stock and  increased  fee income from
mortgage and banking services.

NON-INTEREST  EXPENSE.  Non-interest  expense  increased by $1.3 million to $5.9
million for the three  months  ended March 31, 1998 as compared to $4.6  million
for the  quarter  ended  March 31,  1997,  primarily  as a result of  additional
expenses  attributable to the New York Federal division which was established as
a result of the  acquisition of New York Federal Savings Bank in September 1997,
and a one-time non-recurring compensation expense of $750,000 in connection with
the  retirement  of Mr.  James  McConnell,  on  October  1,  1998 as  previously
reported.  The efficiency ratio,  which excludes  distortions from non-recurring
items,  improved to 51.7 percent in the 1998 first  quarter from 56.2 percent in
the 1997 first quarter, despite the increase in non-interest expense.

INCOME  BEFORE  INCOME  TAXES.  Total income  before  provision for income taxes
increased $282,000,  or 8.1%, from $3.5 million for the three months ended March
31, 1997 as compared to $3.8  million for the three  months ended March 31, 1998
for the reasons stated above.

PROVISION  FOR INCOME  TAXES.  Income tax  expense  remained  unchanged  at $1.6
million for the three months ended March 31, 1998 and 1997.  The  effective  tax
rate for the first quarter of 1998 was 41.1 percent, as compared to an effective
tax rate of 45.9 percent for the  comparable  1997 period.  The reduction in the
Company's  effective  tax  rate  was  primarily  attributed  to  a  tax  benefit
associated with the Company's real estate investment trust.

FINANCIAL CONDITION

ASSETS.  Total assets at March 31, 1998 were stable at $1.1 billion.  During the
first three months of 1998, loan  originations were $24.5 million for 1-4 family
residential  mortgage loans,  $18.9 million for multi-family  real estate loans,
$4.7 million for commercial  real estate loans and $1.9 million in  construction
loans. For the first three months of 1997, loan  originations were $18.8 million
for 1-4 family real estate  loans,  $19.0 million for  multi-family  real estate
loans and $10.9 million for commercial real estate loans.

Non-performing   assets   were  $3.3   million  at  March  31,  1998  and  total
non-performing  assets as a percentage of total assets were 0.3 percent at March
31,  1998 and 1997.  As a result of the Bank's  strict  underwriting  standards,
Flushing has been able to minimize  charge-offs  of losses from impaired  loans.
The allowance for loan losses to non-performing  loans continued to be favorable
at 238.7 percent at March 31, 1998.



<PAGE>






                         PART I - FINANCIAL INFORMATION

               FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS



LIABILITIES.  Deposit balances  increased by $4.5 million during the first three
months of 1998 to $660.5  million  at March 31,  1998  primarily  due to an $3.8
million increase in regular savings accounts,  NOW and money market accounts,  a
$1.6 million  increase in non-interest  bearing demand deposit  accounts,  and a
$2.3 million increase in mortgagors' escrow accounts,  offset by a  $3.2 million
decrease in certificate of deposit accounts.

EQUITY. Total stockholders' equity increased $717,000 to $137.2 million at March
31, 1998 from $136.4  million at December 31, 1997.  The increase is due to $2.2
million in net income for the three months ended March 31, 1998,  offset by $1.2
million in treasury  shares  purchased  through the Company's  stock  repurchase
plan, and $578,000 in cash dividends paid during 1998.  Dividends paid per share
increased in the first quarter of 1998 to $0.08 from $0.06 in the fourth quarter
of 1997.  Book value per share continued to improve to $17.52 per share at March
31,  1998 from  $17.35 per share at  December  31,  1997 and $16.06 at March 31,
1997.



<PAGE>


                         PART I - FINANCIAL INFORMATION

               FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS



LIQUIDITY.  The Bank, as a federal  savings bank, is subject to Office of Thrift
Supervision  ("OTS") guidelines  regarding liquidity  requirements.  Pursuant to
these requirements, the Bank is required to maintain an average daily balance of
liquid assets (cash and certain  securities with detailed  maturity  limitations
and  marketability  requirements)  equal to a monthly average of not less than a
specified  percentage of its net  withdrawable  deposit accounts plus short-term
borrowings.  This liquidity  requirement may be changed from time to time by the
OTS to  any  amount  within  the  range  of 4% to 10%  depending  upon  economic
conditions  and the savings flows of member  institutions,  and is currently 4%.
Monetary penalties may be imposed by the OTS for failure to meet these liquidity
requirements.  At March 31, 1998 and  December 31,  1997,  the Bank's  liquidity
ratio,  computed in accordance  with the OTS  requirement was 24.11% and 24.53%,
respectively.  Management  anticipates  that the Bank will  continue to meet OTS
liquidity  requirements.  Unlike the Bank, Flushing Financial Corporation is not
subject to OTS regulatory  requirements  on the maintenance of minimum levels of
liquid assets.

CASHFLOW. General funding for Company activities comes from cashflow provided by
operating activities which totaled $4.5 million for the three months ended March
31, 1998.  The  Company's  primary  business  objective is the  origination  and
purchase of residential,  multi-family and commercial real estate loans.  During
the three months ended March 31, 1998,  the net total of loan  originations  and
loan  repayments  was $24.4  million.  Real  estate  loans  purchased  were $5.4
million.  During  periods of low loan demand,  the Company also invests in other
securities   including   mortgage  loan  surrogates   such  as   mortgage-backed
securities.  In the three months ended March 31, 1998,  the Company  purchased a
total of $128.5  million in  securities  available  for sale.  Cash flow used in
these  investment  activities  were funded in part from an  aggregate  of $116.4
million in sales, calls,  maturities and prepayments of securities available for
sale and a net  increase of $4.5 million in  deposits.  In addition,  cash flows
used by financing  activities  decreased $12.6 million from December 31, 1997 to
March 31, 1998 primarily due to repayments of borrowings of $15.6 million to the
FHLB-NY,  offset in part by an increase of the Bank's total deposit base of $4.5
million.



















<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



INTEREST RATE RISK
- ------------------

The  Consolidated  Financial  Statements  have been prepared in accordance  with
GAAP, which requires the measurement of financial position and operating results
in terms of historical dollars without  considering the changes in fair value of
investments due to changes in interest rate risk.  Generally,  the fair value of
financial  investments  such as loans and securities  fluctuates  inversely with
changes in interest rates. As a result, increases in interest rates could result
in decreases in the fair value of the  Company's  interest-earning  assets which
could  adversely  affect the Company's  results of operation if sold, or, in the
case of securities classified as available-for-sale, the Company's stockholders'
equity, if retained.

The Company  manages  the mix of  interest-earning  assets and  interest-bearing
liabilities on a continuous  basis to maximize  return and adjust risk exposure.
On a quarterly basis, management prepares the "Earnings and Economic Exposure to
Changes  In  Interest  Rate"  report for  review by the Board of  Directors,  as
summarized  below.  This report quantifies the potential changes in net interest
income and net portfolio value should interest rates go up or down (shocked) 400
basis  points,  assuming the yield curves of the rate shocks will be parallel to
each other.  Net portfolio  value is defined as  interest-earning  assets net of
interest-bearing  liabilities.  All changes in income and value are  measured as
percentage  changes from the  projected  net interest  income and net  portfolio
value at the base  interest  rate  scenario.  The base  interest  rate  scenario
assumes  interest  rates  at March  31,  1998 and  various  estimates  regarding
prepayment  and all  activities  are made at each  level of rate  shock.  Actual
results could differ  significantly from these estimates.  The Company's current
interest  rate  exposure  is  within  the  guidelines  set forth by the Board of
Directors.


<TABLE>
<CAPTION>
                                         Projected Percentage Change In
- -------------------------------------------------------------------------------
Change in Interest Rate             Net Interest Income    Net Portfolio Value
- -------------------------------------------------------------------------------
     <S>                                        <C>                  <C>                                                 
      -400 Basis Points                           4.45 %              17.76 %
      -300 Basis Points                           2.66                12.46
      -200 Basis Points                           0.93                 8.21
      -100 Basis Points                          -0.02                 4.49

     Base Interest Rate                              0                    0
      +100 Basis Points                          -2.99               -12.41
      +200 Basis Points                          -6.70               -27.37
      +300 Basis Points                         -11.08               -42.81
      +400 Basis Points                         -15.85               -56.32
</TABLE>
          

<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



REGULATORY CAPITAL POSITION
- ---------------------------

Under Office of Thrift  Supervision  ("OTS")  capital  regulations,  the Bank is
required to comply with each of three separate  capital adequacy  standards.  At
March 31, 1998,  the Bank exceeded  each of the three OTS capital  requirements.
Set forth below is a summary of the Bank's compliance with OTS capital standards
as of March 31, 1998.




<TABLE>
<CAPTION>

                                                                      Percent of
                                                   Amount               Assets
                                                 ---------             --------- 
                                                     (Dollars in thousands) 
<S>                                              <C>                      <C>  
Tangible capital:
     Capital level                               $  97,624                 9.39%
     Requirement                                    15,588                 1.50
     Excess                                         82,036                 7.89

Core capital:
     Capital level                               $  97,624                 9.39%
     Requirement                                    41,568                 4.00
     Excess                                         56,056                 5.39

Risk-based capital:
     Capital level                               $ 103,855                20.85%
     Requirement                                    39,854                 8.00
     Excess                                         64,001                12.85
</TABLE>




<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



AVERAGE BALANCES
- ----------------

Net interest income represents the difference between income on interest-earning
assets and expense on interest-bearing  liabilities. Net interest income depends
upon  the  relative  amount  of  interest-earning  assets  and  interest-bearing
liabilities  and the interest rate earned or paid on them.  The following  table
sets forth certain information relating to the Company's consolidated statements
of financial  condition and consolidated  statements of operations for the three
months ended March 31, 1998 and 1997,  and reflects the average  yield on assets
and average cost of liabilities for the periods indicated. Such yields and costs
are  derived by dividing  income or expense by the average  balance of assets or
liabilities,  respectively,  for the periods shown. Average balances are derived
from average daily balances.  The yields include  amortization of fees which are
considered adjustments to yields.
<TABLE>
<CAPTION>

                                                                           For the three months ended March 31,
                                                       -------------------------------------------------------------------------
                                                                        1998                                  1997
                                                       -----------------------------------     ---------------------------------
                                                         Average                 Average        Average                Average
                                                         Balance      Interest  Yield/Cost      Balance     Interest  Yield/Cost
                                                       ----------     --------  ----------     --------     --------  ----------
                                                                                 (Dollars in thousands)
<S>                                                    <C>            <C>          <C>        <C>           <C>           <C>
ASSETS:
    Interest-earning assets:
   
       Mortgage loans, net                             $  604,317     $ 13,344     8.83 %     $ 399,500     $  8,546      8.56 %
       Other loans                                          3,613           99    10.96           1,653           44     10.65
       Mortgage-backed securities                         278,663        4,801     6.89         150,078        2,567      6.84
       Other securities                                    84,109        1,429     6.80         180,303        3,105      6.89
       Interest-earning deposits and
          federal funds sold                               55,935          823     5.89          27,483          395      5.75
                                                       ----------     --------     -----       --------     --------     -----
          Total interest-earning assets                 1,026,637       20,496     7.99         759,017       14,657      7.72
                                                                      --------     -----                    --------     -----
       Non-interest earning assets                         54,691                                31,308
          Total assets                                 ----------                              --------
                                                       $1,081,328                             $ 790,325
                                                       ==========                              ========

LIABILITIES AND EQUITY:
    Interest-bearing liabilities:
       Deposits:
          Passbook accounts                            $  200,281     $  1,427     2.85 %     $ 209,947     $  1,485     2.83 %
           NOW accounts                                    22,947          109     1.90          21,457          100     1.86
          Money market accounts                            24,235          172     2.84          25,744          170     2.64
          Certificate of deposit accounts                 381,757        5,382     5.64         323,556        4,481     5.54
          Mortgagors' escrow deposits                       5,812           16     1.10           5,242           13     1.00
       Borrowed Funds                                     283,872        4,322     6.09          60,611          771     5.09
                                                       ----------     --------     -----       --------     --------     -----
          Total interest-bearing liabilities              918,904       11,428     4.97         646,557        7,020     4.34
                                                                      --------     -----       --------     --------     -----
    Other liabilities                                      30,090                                13,353
                                                       ----------                              --------  
                 Total liabilities                        948,994                               659,910
     Equity                                               132,334                               130,415
                                                       ----------                              --------  
                 Total liabilities and equity          $1,081,328                              $790,325
                                                       ==========                              ========  

    Net interest income/expense spread                              $    9,068     3.02 %                   $  7,637     3.38 %
                                                                      ========    ======                    ========     =====
    Net interest-earning assets/net interest
        margin                                          $ 107,733                  3.53 %     $ 112,460                  4.02 %
                                                       ==========                 ======       ========                  =====
    Ratio of
    interest-earning assets to
       interest-bearing liabilities                                                1.12 x                                1.17 x
                                                                                  ======                                 =====
</TABLE>


    





<PAGE>


                         PART I - FINANCIAL INFORMATION

                 FLUSHING FINANCIAL CORPORATION AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



LOANS
- -----

The following  table sets forth the Company's loan  originations  (including the
net effect of refinancings) and the changes in the Company's portfolio of loans,
including purchases, sales and principal reductions for the periods indicated.
<TABLE>
<CAPTION>

                                          For the three            For the
                                          months ended            year ended
                                          March 31, 1998       December 31, 1997
                                         ----------------      -----------------
                                                     (In thousands)
<S>                                              <C>                    <C>     
Mortgage Loans                                               
  At beginning of period                         $602,559               $388,086
  Mortgage loans originated:
      One-to-four family                           19,078                 42,756
      Cooperative                                       0                    475
      Multi-family                                 18,927                 79,976
      Commercial                                    4,659                 17,121
      Construction                                  1,866                  3,016
                                                   ------               --------
        Total mortgage loans originated            44,530                143,344
                                                   ------               --------

  Acquired loans:
      Loans purchased                               5,396                 49,965
      Acquired NY Federal 1-4 family loans              0                    901
      Acquired NY Federal multi-family loans            0                 62,405
      Acquired NY Federal commercial loans              0                 11,717
                                                   ------               --------
        Total acquired loans                        5,396                124,988
                                                   ------               --------

  Less:
      Principal reductions                         19,155                 53,416
      Mortgage loans sold                               0                      0
      Mortgage loan foreclosures                      312                    443
                                                   ======               ========
  At end of period                               $633,018               $602,559
                                                   ======               ========

Other Loans:
  At beginning of period                         $  4,175               $  1,680
   Small Businesses                                   
      Administration loans                            585                  2,029
  Net activity                                     (1,591)                   466
                                                   ------               --------
  At end of period                               $  3,169               $  4,175
                                                   ======               ========
</TABLE>




<PAGE>


                         PART I - FINANCIAL INFORMATION

               FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS



NON-PERFORMING ASSETS
- ---------------------

The Company  reviews  loans in its  portfolio  on a monthly  basis to  determine
whether any problem loans  require  classification  in accordance  with internal
policies and applicable  regulatory  guidelines.  The following table sets forth
information  regarding all  non-accrual  loans,  loans which are 90 days or more
delinquent, and real estate owned ("REO") at the dates indicated.

<TABLE>
<CAPTION>

                                              March 31,          December 31,
                                                1998                 1997
                                          ------------------   -----------------
                                                  (Dollars in Thousands)

<S>                                                  <C>                  <C>   
Non-accrual mortgage loans                           $2,724               $2,409
Other non-accrual loans                                  40                   49
                                          ------------------   -----------------
       Total non-accrual loans                        2,764                2,458
                                          ------------------   -----------------

Mortgage loans 90 days or more
delinquent
    and still accruing                                    0                    0
Other loans 90 days or more delinquent
    and still accruing                                    0                    0
                                          ------------------   -----------------
       Total non-performing loans                     2,764                2,458
                                          ------------------   -----------------

Real estate owned (foreclosed real                      
estate)                                                 490                  433
                                          ------------------   -----------------
       Total REO                                        490                  433
                                          ------------------   -----------------

       Total non-performing assets                   $3,254               $2,891
                                          ==================   =================

Non-performing loans to gross loans                   0.43%                0.41%
Non-performing assets to total assets                 0.30%                0.27%
</TABLE>



<PAGE>


                         PART I - FINANCIAL INFORMATION

               FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ALLOWANCE FOR LOAN LOSSES
- -------------------------

The Company has  established  and  maintains on its books an allowance  for loan
losses that is designed to provide a reserve against  estimated  losses inherent
in the Company's overall loan portfolio.  The allowance is established through a
provision for loan losses based on management's  evaluation of the risk inherent
in the various  components of its loan  portfolio and other  factors,  including
historical  loan loss  experience,  changes in the composition and volume of the
portfolio,   collection  policies  and  experience,  trends  in  the  volume  of
non-accrual   loans  and  regional  and  national   economic   conditions.   The
determination of the amount of the allowance for loan losses includes  estimates
that are susceptible to significant  changes due to changes in appraisal  values
of collateral,  national and regional economic  conditions and other factors. In
connection  with  the  determination  of the  allowance,  the  market  value  of
collateral  ordinarily is evaluated by the Company's staff  appraiser;  however,
the Company may from time to time obtain independent  appraisals for significant
properties. Current year charge-offs, charge-off trends, new loan production and
current  balance by particular  loan  categories  are also taken into account in
determining the appropriate amount of allowance.  The Board of Directors reviews
and approves the adequacy of the loan loss reserves on a quarterly basis.

The following  table sets forth the Bank's  allowance for loan losses at and for
the dates indicated.

<TABLE>
<CAPTION>

                                       March 31,      December 31,
                                          1998           1997
                                      -------------   -----------
                                         (Dollars in thousands)

<S>                                         <C>           <C>   
Balance at beginning of                     $6,474        $5,437
period
Provision for loan losses                      116           104
NY Federal acquisition provision                 0           979
Loans charged-off:
       One-to-four family                       64            85
       Co-operative                              0            44
       Multi-family                              0             0
       Commercial                                0             0
       Construction                              0             0
       Other                                    17            77
                                      -------------   -----------
       Total loans                              81           206
       charged-off                    -------------   -----------
Recoveries:
       Mortgage loans                           89           155
       Other loans                               0             5
                                      -------------   -----------
       Total recoveries                         89           160
                                      -------------   -----------
Balance at end of period                    $6,598        $6,474
                                      =============   ===========

Ratio of net charge-offs during the
   year to average loans outstanding
   during the period                          0.00%         0.01%

Ratio of allowance for loans losses
to loans at end of period                     1.04%         1.07%
  
Ratio of allowance for loans losses
    to non-performing loans at
    end of period                           238.71%       263.38%

Ratio of allowance for loans losses
   to non-performing assets at
   end of period                            202.77%       223.94%
</TABLE>




<PAGE>


                           PART II - OTHER INFORMATION



ITEM 1.    LEGAL PROCEEDINGS.

     The Company is a defendant in various lawsuits.  Management of the Company,
after  consultation with outside legal counsel,  believes that the resolution of
these  various  matters  will not result in any material  adverse  effect on the
Company's consolidated financial condition and results of operations.

ITEM 2.    CHANGES IN SECURITIES.
     Not applicable.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
     Not applicable.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
     Not applicable.

ITEM 5.    OTHER INFORMATION.
     Not applicable.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K
     
     a)  EXHIBIT

10.1     Retirement agreement between Flushing Financial  Corporation,  Flushing
         Savings Bank, FSB and James F. McConnell.

10.2     Consultant agreement between Flushing Savings Bank, FSB, Flushing
         Financial Corporation, and James F. McConnell.

  27     Financial data schedule.

     b) REPORTS ON FORM 8-K

            Not applicable.



<PAGE>


               FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                  Flushing Financial Corporation




Dated:   May 13, 1998                              By:  /s/ James F. McConnell
                                                        ----------------------
                                                        James F. McConnell
                                                        President and
                                                        Chief Executive Officer





Dated:   May 13, 1998                              By:  /s/ Monica C. Passick
                                                        ---------------------
                                                        Monica C. Passick
                                                        Senior Vice President, 
                                                        Treasurer and Chief 
                                                        Financial Officer




<PAGE>


                                  EXHIBIT INDEX

Exhibit No.       Description
- -----------       -----------

  10.1            Retirement Agreement between Flushing Financial Corporation,
                  Flushing Savings Bank, and James F. McConnell.

  10.2            Consultant agreement between Flushing Financial Corporation,
                  Flushing Savings Bank, and James F. McConnell.

    27            Financial Data Schedule.

Exhibit 10.1

                                                                   April 8, 1998

Mr. James F. McConnell
14 Leeds Street
South Huntington, New York 11746

                                                    Re:  Retirement Agreement

Dear Jim:

This letter sets forth the terms of the  agreement  between  Flushing  Financial
Corporation  (the  "Company"),  Flushing  Savings Bank, FSB (the "Bank") and you
regarding your pending retirement. Capitalized terms used in this letter and not
otherwise  defined have the meanings given to them in your employment  agreement
with the Company,  dated as of November 21, 1995, as amended through the date of
this letter.  For purposes of this letter,  your  employment  agreement with the
Company and your  employment  agreement with the Bank,  dated as of November 21,
1995, as amended through the date of this letter,  are collectively  referred to
as the "Employment Agreements".

1.    Subject  to the  terms  and  conditions  set  forth in this  letter,  on
      October  1, 1998 (or such  other  date as may be  agreed to by you,  the
      Company  and the Bank,  your  "Retirement  Date"),  you will retire from
      your positions of Chief  Executive  Officer and President of the Company
      and the Bank.  On such  date,  the  Company  and/or  the Bank  shall pay
      you, in the aggregate,  a one time payment of  $750,000.00  (the "Waiver
      Payment") in  consideration  for your waiver set forth in Paragraph 2 of
      this  letter.   The  Waiver   Payment  shall  be  made  in   immediately
      available  funds  wired  to a  bank  account  designated  by  you.  Upon
      making the Waiver Payment on your  Retirement  Date, the Company and the
      Bank  shall  have  no  further  obligations  to you  under  this  letter
      agreement  or the  Employment  Agreements,  other  than as set  forth in
      Section 8(a) in each of the Employment Agreements.

2.    In anticipation of your pending retirement, the Boards of Directors of the
      Company  and the Bank  have  determined  that  they  will not  extend  the
      Employment Periods under the Employment Agreements. By signing this letter
      agreement,  you agree to waive your rights under the Employment Agreements
      to treat such failure to extend the  Employment  Agreements as grounds for
      termination of your  employment  from the Company and/or the Bank for Good
      Reason.

3.    In the event that you are  terminated  for Cause  prior to the  Retirement
      Date,  the Company and the Bank shall have no further  obligations  to you
      under this letter  agreement or the Employment  Agreements,  other than as
      set forth in Section 8(a) in each of the Employment Agreements.

4.    In the event of your death before the  Retirement  Date, the Company shall
      promptly  pay the Waiver  Payment  to your  designated  beneficiaries  or,
      failing any designation,  your estate. Upon making the waiver Payment upon
      your death, the Company and the Bank shall have no further  obligations to
      you under this letter agreement or the Employment  Agreements,  other than
      as set  forth  in  Section  5(b)  and  9(b)  in  each  of  the  Employment
      Agreements.





<PAGE>


                                     -2-


5.    In the event that (i) a Change of Control  occurs before the  Retirement
      Date,  (ii) you terminate your  employment  with the Company or the Bank
      before the  Retirement  Date on account  of your  voluntary  resignation
      following an event that constitutes  Good Reason,  other than failure to
      extend the Employment  Periods,  or (iii) you are discharged by the Bank
      or the  Company  for any  reason  other  than for (A)  Cause or (B) your
      death or Disability,  this letter  agreement shall become null and void,
      and neither you, the Holding  Company nor the Bank shall have any rights
      or  obligations  hereunder.  In any  such  event  your  rights  shall be
      determined under the Employment Agreements.

6.    This  Agreement  was  negotiated  and prepared  with the  assistance  of
      counsel to the Company and the Bank, and you understand and  acknowledge
      that in providing such  assistance,  such counsel was  representing  the
      Company  and  the  Bank.   You  represent   that   notwithstanding   the
      recommendation  of the  Company  and the Bank,  you have  elected not to
      seek  representation  by counsel in connection  with the negotiation and
      preparation  of  this  Agreement.  You  agree  that  in any  dispute  or
      litigation  based on, or arising out of, under,  or in  connection  with
      the  Agreement,   you  hereby   expressly  and  irrevocably   waive  any
      objection  you may have or hereafter  may have  regarding  the fact that
      you were not  represented by counsel in connection  with the negotiation
      and preparation of this Agreement.

This letter agreement may not be altered,  varied,  revised or amended except by
an instrument in writing signed by you, the Bank and the Company.

Please  indicate  your  agreement  with the  foregoing  by  signing in the space
provided  below  and  returning  a  signed  copy of this  letter  to each of the
undersigned.


                                          Sincerely,

                                          FLUSHING FINANCIAL CORPORATION

                                          By:   /s/ Michael J. Hegarty
                                                ----------------------
                                                Name:  Michael J. Hegarty
                                                Title: Executive Vice President 
                                                       and Corporate Secretary

                                          FLUSHING SAVINGS BANK, FSB

                                          By:   /s/ Anna M. Piacentini
                                                ----------------------
                                                Name:  Anna M. Piacentini
                                                Title: Senior Vice President

AGREED AND ACCEPTED

/s/ James F. McConnell
- ----------------------
James F. McConnell









<PAGE>


Exhibit 10.2


                                    AGREEMENT

      Agreement between Flushing Savings Bank, FSB, a federal savings bank ("the
"Bank"), Flushing Financial Corporation,  a Delaware corporation (the "Company")
and James F.  McConnell  ("Consultant"),  effective  upon the  occurrence of the
"Retirement  Date" as defined in that certain  letter  agreement  dated April 8,
1998, between the Bank, the Company and Consultant (the "Letter Agreement").

                             W I T N E S S E T H:

A.    On the Retirement Date, Consultant shall have retired from his position of
      President  and Chief  Executive  Officer of the Bank and the Company,  but
      will continue to serve as a director on the Board of Directors of the Bank
      and the Company;

B.    The  Bank  and the  Company  desire  to  continue  to have  available  the
      leadership,  advice and counsel of Consultant  after his  retirement,  and
      Consultant  is  willing to devote  substantial  time to the  business  and
      affairs of the Bank and the  Company  above and beyond  that  required  of
      directors; and

C.    The parties wish to set forth the terms  whereby  Consultant  will receive
      fees for his  consulting  services;  such fees to be in  addition  to, and
      independent  of, any retainer and meeting  fees  Consultant  receives as a
      director of the Bank and the Company.

      NOW,  THEREFORE,  in  consideration  of the  premises  and  of the  mutual
covenants herein contained, the parties hereto agree as follows:

1.    Term: The term of this Agreement  shall commence on the Retirement  Date
      ----
      and end on the first  anniversary of such date,  unless the Agreement is
      extended  on terms  mutually  acceptable  to the Bank,  the  Company and
      Consultant  or is  terminated  earlier  as  provided  in  Section  6. If
      Consultant's  employment with the Company or the Bank  terminates  prior
      to the Retirement Date or if the Letter Agreement  becomes null and void
      in accordance with its terms,  this Agreement shall become null and void
      and neither the Bank, the Company nor  Consultant  shall have any rights
      or obligations hereunder.

2.    Services.  During the term of this Agreement,  Consultant  shall consult
      --------
      with and advise  the Senior  Officers  of the Bank and the  Company  and
      their respective  Boards  concerning the business and financial  affairs
      of the Bank and the Company,  including, but not limited to, advice with
      respect to the  management of the  Company's  and the Bank's  investment
      portfolios.  Consultant  shall be free to  exercise  his own  discretion
      and judgment  with  respect to the time,  place,  method,  and manner of
      performance of such  services.  Consultant is expected  periodically  to
      meet in person and to confer by  telephone  with  Senior  Officers,  but
      shall not be required to perform  all of such  services on the  premises
      of the  Bank  or the  company.  Within  10  days  after  the end of each
      month,  Consultant shall submit a Monthly Activity Report to the Company
      detailing his  consultant  activities  performed for the Company and the
      Bank during the preceding month.

3.    Consultant  Fees.  During  the terms of this  Agreement,  the Bank and the
      -----------------
      Company will pay  Consultant  an aggregate  fee of  $14,583.34  per month.
      Payment  will be made on the last  business day of the month for which the
      fee is  paid.  The fee  provided  for  under  this  Section  3 shall be in
      addition to, and  independent of, any retainer and meeting fees Consultant
      receives as a director of the Bank and the Company.

4.    Automobile;   Expenses.   The  Bank  and  the  Company   shall   provide
      ----------------------
      Consultant with a suitable  automobile for use in the performance of his
      duties  hereunder,  and shall procure insurance for such automobile that
      is no less  extensive in amount or coverage than as required by New York
      law or any  lienholder on the  automobile.  Premiums for such  insurance
      shall  be  billed  to,  and  paid  by,  the  Bank  and/or  the  Company.
      Consultant shall be reimbursed for expenses  incurred in connection with
      such automobile and for expenses reasonably and necessarily  incurred by
      him in  connection  with the  performance  of his  services  under  this
      Agreement,  in each case in accordance with the Bank's and the Company's
      applicable  policies and procedures.  Consultant  shall furnish the Bank
      and the Company with appropriate  documentation required by the Internal
      Revenue  Code  and  regulations   thereunder  or  otherwise   reasonably
      required under the Bank's and the Company's  policies in connection with
      such expenses.

5.    Independent   Contractor  Status.   Consultant's   services  under  this
      --------------------------------
      Agreement  shall  be  provided  by  him  as an  independent  contractor.
      Nothing  contained  in  this  Agreement  or in  the  performance  of the
      services  hereunder  shall be construed as creating the  relationship of
      employer  and employee  between the Bank or the Company and  consultant.
      Consultant  understands  that this  Agreement  does not provide him with
      any life,  health or  disability  insurance or other  employee  benefits
      provided  by the Bank  and/or  the  Company to its  employees.  However,
      nothing in this Agreement shall be construed to affect,  in any way, any
      life,  health or disability  insurance or other  employee  benefits that
      Consultant  is entitled to receive from the Bank and/or the Company as a
      retired  employee  of the  Bank  and  the  Company.  The  Bank  and  the
      Company  shall not withhold  federal,  state or local taxes with respect
      to the consulting fees payable to Consultant under this agreement.

6.    Termination.  This  Agreement  shall  terminate in the event  Consultant
      -----------
      ceases to be a director at anytime  following a "Change in Control",  as
      defined  in  the  1996  Restricted  Stock  Incentive  Plan  of  Flushing
      Financial   Corporation.   Upon  such  termination  of  this  Agreement,
      Consultant  shall be paid in one lump sum the  amount  of the  aggregate
      fees that  Consultant  would have  earned if he had  continued  to serve
      until  the end of the  term of  this  Agreement,  either  as  stated  in
      Section 1 or as later extended.

7.    Entire  Agreement;   Modification.  This  Agreement  contains  the  entire
      ----------------------------------
      understanding  between the  parties  with  respect to the  subject  matter
      hereof, and may not be altered,  varied,  revised, or amended except by an
      instrument  in  writing  signed by  Consultant,  the Bank and the  Company
      subsequent to the date of this Agreement.

8.    Assignment.  This Agreement is for the personal services of Consultant and
      -----------
      shall not be assignable by Consultant.

9.    No Duty to Mitigate. Consultant shall have no duty to mitigate any damages
      --------------------
      payable to Bank and/or the Company to consultant hereunder.

      IN WITNESS WHEREOF,  Consultant, the Bank and the Company have caused this
Agreement to be executed on this 8th day of April,  1998 but effective as of the
Retirement Date.


                                          FLUSHING SAVINGS BANK, FSB

                                          By:  /s/ Anna M. Piacentini
                                               ----------------------


                                          FLUSHING FINANCIAL CORPORATION

                                          By:  /s/ Michael J. Hegarty
                                               ----------------------


                                          /s/ James F. McConnell
                                          ----------------------

                                          James F. McConnell

<TABLE> <S> <C>

<ARTICLE>     9

<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Condensed  Consolidated  Statement  of  Financial  Condition  at March 31,  1998
(unaudited),  and the Condensed  Consolidated  Statement of Income for the three
months  ended March 31, 1998  (unaudited),  and is  qualified in its entirety by
reference to such financial statements. 
</LEGEND>

<MULTIPLIER>   1,000

       

<S>                                   <C>

<FISCAL-YEAR-END>                                                  DEC-31-1998
<PERIOD-START>                                                     JAN-01-1998
<PERIOD-END>                                                       MAR-31-1998
<PERIOD-TYPE>                         3-MOS
<CASH>                                                                   4,594
<INT-BEARING-DEPOSITS>                                                  25,300
<FED-FUNDS-SOLD>                                                        10,500
<TRADING-ASSETS>                                                             0
<INVESTMENTS-HELD-FOR-SALE>                                            368,197
<INVESTMENTS-CARRYING>                                                       0
<INVESTMENTS-MARKET>                                                         0
<LOANS>                                                                634,675
<ALLOWANCE>                                                              6,598
<TOTAL-ASSETS>                                                       1,078,455
<DEPOSITS>                                                             660,454
<SHORT-TERM>                                                           100,000
<LIABILITIES-OTHER>                                                      9,272
<LONG-TERM>                                                            171,569
                                                        0
                                                                  0
<COMMON>                                                                    89
<OTHER-SE>                                                             137,071
<TOTAL-LIABILITIES-AND-EQUITY>                                       1,078,455
<INTEREST-LOAN>                                                         13,443
<INTEREST-INVEST>                                                        6,231
<INTEREST-OTHER>                                                           823
<INTEREST-TOTAL>                                                        20,497
<INTEREST-DEPOSIT>                                                       7,106
<INTEREST-EXPENSE>                                                      11,429
<INTEREST-INCOME-NET>                                                    9,068
<LOAN-LOSSES>                                                              116
<SECURITIES-GAINS>                                                          76
<EXPENSE-OTHER>                                                          5,936
<INCOME-PRETAX>                                                          3,776
<INCOME-PRE-EXTRAORDINARY>                                               3,776
<EXTRAORDINARY>                                                              0
<CHANGES>                                                                    0
<NET-INCOME>                                                             2,225
<EPS-PRIMARY>                                                             0.32
<EPS-DILUTED>                                                             0.31
<YIELD-ACTUAL>                                                            7.99
<LOANS-NON>                                                              2,764
<LOANS-PAST>                                                                 0
<LOANS-TROUBLED>                                                             0
<LOANS-PROBLEM>                                                              0
<ALLOWANCE-OPEN>                                                         6,474
<CHARGE-OFFS>                                                               81
<RECOVERIES>                                                                89
<ALLOWANCE-CLOSE>                                                        6,598
<ALLOWANCE-DOMESTIC>                                                     6,598
<ALLOWANCE-FOREIGN>                                                          0
<ALLOWANCE-UNALLOCATED>                                                  6,598

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission