UNITED PAYPHONE SERVICES INC
10QSB, 1997-05-20
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: US CHINA INDUSTRIAL EXCHANGE INC, DEF 14A, 1997-05-20
Next: INLAND MONTHLY INCOME FUND III INC, 8-K, 1997-05-20




<PAGE> 1
                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                           FORM 10-QSB
                                 

  X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
          SECURITIES EXCHANGE ACT OF 1934

     For the Quarterly Period Ended March 31, 1997

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

     For the Transition Period From            to          


                 Commission File Number: 0-24138


                  UNITED PAYPHONE SERVICES, INC.
      (Exact Name of Registrant as Specified in its Charter)

            Nevada                                                           
                                                           88-0232816
(State of Other Jurisdiction of                          (I.R.S. Employer
 Incorporation or Organization)                      Identification Number)

               105 E. Ellis Drive, Tempe, Arizona 85282
               (Address of Principal Executive Offices)

                           (602) 839-9968                  
         (Registrant's telephone number, including area code)

                                 N/A                       
      (Former name, former address and formal fiscal year, 
                  if changed since last report)



Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and, (2) has been subject to such filing
requirements for the past 90 days.

     Yes     X        No            


As of April 30, 1997, United Payphone Services, Inc. Registrant had 4,666,099 
shares of its $0.001 par value common stock outstanding.

<PAGE> 2
                                                        FORM 10-Q
                                               THIRD QUARTER 1997



                  UNITED PAYPHONE SERVICES, INC.

                              INDEX

PART I. FINANCIAL INFORMATION
                                                                   PAGE

     Balance Sheets - March 31, 1997 and June 30, 1996 . ..  . .   3 - 4

     Statements of Operations for the  Three and Nine Months
     Ended March 31, 1997 and 1996  . .  . . . . . . .  . . . . .    5

     Statement of Cash Flows - for the Nine Months 
     Ended March 31, 1997 and 1996  . .  . . . . . . .  . . . . .  6 - 7
     Notes to Financial Statements  . .  . . . . . . .  . .  . .     8

     Management's Discussion and Analysis of Financial Condition and 
     Results of Operations. .  . .  . .  . . . . . . .  . .  . .    17


<PAGE> 3
                        UNITED PAYPHONE SERVICES, INC.
                               Balance Sheets

                              ASSETS

<TABLE>
<CAPTION>


                                        March 31,    June 30,
                                         1997          1996
                                      (Unaudited)   (Audited)
<S>                               <C>             <C>
CURRENT ASSETS
  Cash                              $  1,584,435    $   694,293
  Receivables
    Trade accounts, net of
    allowance for doubtful
    accounts of $0 at March
    31, 1997 and June 30, 1996           42,908         29,524
    Interest receivable                  24,337            -
  Prepaid expenses                         -             5,000
  Note receivable - current portion     257,017            -

     Total Current Assets             1,908,697        728,817

PROPERTY AND EQUIPMENT                   20,803        707,204

OTHER ASSETS
  Deposits                                4,070          2,106
  Notes receivable                      697,524            -

     Total Other Assets                 701,594          2,106

                                    $ 2,631,094     $1,438,127

</TABLE>



<PAGE> 4
                         UNITED PAYPHONE SERVICES, INC.
                          Balance Sheets (Continued)
                    LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                   March 31,       June 30,
                                     1997            1996
<S>                             <C>             <C>
CURRENT LIABILITIES
  Accounts payable               $    11,765       $   106,997
  Accrued expenses                    30,572            32,212
  Accrued preferred dividends        166,759            84,967
  Current portion - long term debt       -                 770

     Total Current Liabilities       209,096           224,946

LONG TERM DEBT
  Notes Payable-related party        169,443           173,201

     Total Liabilities               378,539           398,147

COMMITMENTS AND CONTINGENCIES        132,442           132,442

STOCKHOLDERS' EQUITY
  Convertible preferred stock,
  $.001 par, 6% cumulative,
  non-voting, class A; 100,000
  shares authorized; 727 shares
  issued and outstanding           1,817,591         1,817,591
  Common stock, $.001 par value;
  50,000,000 shares authorized;
  4,666,099 and 5,277,099 shares
  issued and outstanding,
  respectively                         4,666             5,277
  Additional paid-in capital       2,582,282         3,039,921
  Accumulated deficit             (2,284,426)       (3,955,251)
  
   Total Stockholders' Equity      2,120,113           907,538

                                 $ 2,631,094       $ 1,438,127

</TABLE>


<PAGE> 5

                       UNITED PAYPHONE SERVICES, INC.
                           Statements of Income
                              (Unaudited)

<TABLE>
<CAPTION>

                           For Three Months Ended    For the Nine Months Ended
                                March 31,                   March 31,
                            1997           1996       1997           1996

<S>                     <C>             <C>        <C>          <C>
Net sales                 $     -        $     -    $     -       $      -

COST OF SALES                   -              -          -              -

GROSS PROFIT                    -              -          -              -

Selling, general and
administrative expenses    115,719             -      166,340            -
 
Operating income or
 (loss)                   (115,719)            -     (166,340)           -

Other income and
 (expenses), net            36,927           6,188     63,089         7,253

Discontinued operations        -            13,032     (1,117)     (125,701)

Gain on sale of assets -
discontinued operations        -               -    1,856,985         3,625

Net income (loss)
 before income taxes       (78,792)         19,220  1,752,617      (114,823)

Provision for income 
 taxes (Note 4)                -               -         -              -

NET INCOME( LOSS) BEFORE
 PREFERRED DIVIDENDS      $(78,792)      $  19,220 $1,752,617     $(114,823)

Preferred dividends        (27,264)        (27,264)   (81,792)      (81,791)

NET INCOMES( LOSS) 
 ATTRIBUTABLE
 TO COMMON STOCK          $(106,056)     $  (8,044)$1,670,825     $(196,614)

NET INCOME (LOSS)
 PER COMMON SHARE         $    (.02)     $   (.002)$      .32     $   (.042)
 WEIGHTED AVERAGE COMMON 
 SHARES OUTSTANDING       4,666,099      4,666,099 5,073,432      4,666,099

</TABLE>



<PAGE> 6

                       UNITED PAYPHONE SERVICES, INC.
                         Statements of Cash Flows
                              (Unaudited)

<TABLE>
<CAPTION>



                                             For the Nine Months Ended
                                                     March 31,
                                               1997              1996
<S>                                     <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                $   1,670,825      $   (196,614)
                                           
  Adjustments to reconcile net loss to
   net cash used in operating activities:
    Bad debt                                      -                 1,000
    Gain on disposal of improvement               -                (3,625)
    Gain on sale of equipment                (1,856,985)              -
                                           
    Depreciation and amortization                81,306           265,076
    
    Changes in operating assets
     and liabilities
     (Increase) decrease in
      Receivables - trade and other             (57,434)           12,697
      Prepaid expenses and other                  3,657            (2,403)
                                           
     Increase (decrease) in
        Accounts payable                        (95,232)          (23,408)
        Accrued liabilities                      80,152            84,791

     Net Cash Used in Operating Activities     (173,711)          137,514

CASH FLOWS FROM INVESTING ACTIVITIES  
  Proceeds from note receivable and deposits       -                1,110
  Purchase of property and equipment            (45,610)         (107,752)
 Cash paid for notes receivable                (143,291)          (21,000)
 Proceeds from sale of assets                 1,711,250             7,500
  
     Net Cash Provided by Investing
      Activities                          $  1,522,349       $   (120,142)

</TABLE>


<PAGE> 7

                    UNITED PAYPHONE SERVICES, INC.
                 Statements of Cash Flows (Continued)
                             (Unaudited)

<TABLE>
<CAPTION>


                                            For the Nine Months Ended
                                                  March 31,
                                             1997             1996
<S>                                       <C>              <C>

CASH FLOWS FROM FINANCING ACTIVITIES 
  Principal payments on notes payable     $     (246)       $    (15,703)
  Proceeds from debt financing                    -                  -
  Proceeds of SB2 offering returned
   to shareholders                          (458,250)                -
        
     Net Cash Provided (Used) by
      Financing Activities                  (458,496)            (15,703)
                                           
 INCREASE (DECREASE) IN CASH                 890,142               1,669
                                           
CASH, BEGINNING OF PERIOD                    694,293             184,999

CASH, END OF PERIOD                       $1,584,435        $    186,668



SUPPLEMENTAL DISCLOSURES OF CASH
 FLOW INFORMATION:

   Cash paid for interest                 $      178        $         83

</TABLE>


<PAGE> 8

                        UNITED PAYPHONE SERVICES, INC.
                             March 31, 1997

NOTE 1 -SIGNIFICANT ACCOUNTING POLICIES
     The Company's accounting policies conform to generally accepted 
accounting principles. The following policies are considered to be 
significant:

     Nature of Operations
     United Payphone Services, Inc. operates private pay telephones in the 
Phoenix and Tucson, Arizona areas.  The Company was incorporated on July 24,
1987 as a Nevada corporation under the name KTA Corporation.  In February, 
1989 the Company began operating pay telephones in the Reno, Nevada area.  On
September 25, 1989 the Company changed its name to United Payphone Services,
Inc.  Since that time operations have been moved to Arizona.  Prior to May, 
1996 the controlling shareholder was Oak Holdings, Inc.  Because of the May,
1996 stock offering, Oak Holdings' interest fell below 50%. On November 15,
1996, the Company sold the phone base and equipment and most of the office
furniture and equipment to Tru-Tel Communications, L.L.C. for $2,522,500.  The
Company retained minimal office furniture, assigned the office lease and moved
the corporate office to another location in Tempe, Arizona.  For the sale of the
phone base, the Company received $1,711,250 in cash and a note receivable for
$811,250.  The Company is currently seeking a new business opportunity.

     Use of Estimates in the Preparation of Financial Statements
     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and
assumptions that affect reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, 
and revenues and expenses during the reporting period.  In these financial 
statements, assets, liabilities, and earnings involve extensive reliance on 
management's estimates.  Actual results could differ from those estimates.

     Cash and Cash Equivalents
     Cash and cash equivalents include all cash balances and highly liquid 
investments with original maturities of less than three months.

     Accounts Receivable
     Accounts receivable balances considered uncollectible are written off 
and bad debt expense is recognized using the direct write-off method.  No
allowance for uncollectible accounts is recognized.  The difference between the
direct write-off method and the allowance method is not considered material.

     Revenue Recognition
     Revenue is recognized upon receipt of coin and rendering of telephone 
service.

     Depreciation
     Depreciation expense is computed using the straight-line method in 
amounts sufficient to write off the cost of depreciable assets over their
estimated useful lives.

<PAGE> 9

                     UNITED PAYPHONE SERVICES, INC.
                           March 31, 1997

NOTE 1 -SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
     Depreciation (continued) 
     Normal maintenance and repair items are charged to costs and expenses as 
incurred.  The cost and accumulated depreciation of property and equipment sold
or otherwise retired are removed from the accounts and gain or loss on
disposition is reflected in net income in the period of disposition.

     Income Taxes
     Income taxes are provided for the tax effects of transactions reported 
in the financial statements and consist of income taxes currently due plus
deferred income tax charges and credits.  Deferred tax assets are evaluated for
their potential future benefit to the Company and valuation allowances are
established based on such analysis.

     Net Loss Per Common Share
     Net loss per common share is calculated by dividing net loss attributable
to common stock (net loss adjusted by preferred dividends) by the weighted
average number of common shares outstanding.  The calculation of fully diluted
net loss per share was antidilutive in each period presented, and therefore, the
same as primary loss per share.

NOTE 2 -CASH AND CASH EQUIVALENTS
     The Company maintains cash balances at banks in Arizona and Utah.  
Accounts are insured by the Federal Deposit Insurance Corporation up to
$100,000.  At March 31, 1997 and June 30, 1996,  the Company's uninsured bank
balances total $1,360,935 and $358,550 ($0 for 1995).


<PAGE> 10

                         UNITED PAYPHONE SERVICES, INC.
                               March 31, 1997

NOTE 3 -PROPERTY AND EQUIPMENT
     Property and equipment as of March 31, 1997,  June 30, 1996 and 1995 are 
detailed in the following summary:

<TABLE>
<CAPTION>
                                                    
                                                 Accumulated      Net Book
1996                                 Cost        Depreciation     Value
<S>                              <C>          <C>               <C>
Furniture and fixtures           $    22,544   $      11,569    $    10,975
Office equipment                      92,536          59,578         32,958
Automobiles                           64,804          37,785         27,019
Payphones                          1,650,865       1,559,959         90,906
Payphone accessories                 379,002         179,842        199,160
Payphone installations               475,554         161,004        314,550
Property improvements                 32,121           5,084         27,037
Equipment under capital leases         5,410             811          4,599

                                 $ 2,722,836   $   2,015,632    $   707,204

</TABLE>

<TABLE>
<CAPTION>


                                                    
                                                  Accumulated       Net Book
 1995                                Cost         Depreciation      Value
<S>                             <C>           <C>              <C>
 Furniture and fixtures          $    21,337   $       8,497    $    12,840
 Office equipment                     87,728          51,349         36,379
 Automobiles                          56,101          31,279         24,822
 Payphones                         1,633,846       1,429,808        204,038
 Payphone accessories                337,201         118,885        218,316
 Payphone installations              407,506          56,295        351,211
 Property improvements                31,743           2,372         29,371

                                 $ 2,575,462   $   1,698,485    $   876,977

</TABLE>

<TABLE>
<CAPTION>


                                                    
                                                 Accumulated        Net Book
December 31, 1996                   Cost         Depreciation       Value
(unaudited)
<S>                             <C>             <C>               <C>
Furniture and fixtures          $      21,368     $    7,827      $     13,541
Office equipment                        7,367          2,078             5,289
Automobiles                             2,192            219             1,973
                                $      30,927     $   10,124      $     20,803

</TABLE>


<PAGE> 11

                      UNITED PAYPHONE SERVICES, INC.
                             March 31, 1997

NOTE 4 - LONG-TERM LIABILITIES

<TABLE>
<CAPTION>

                                      March 31,           June 30,
                                        1997        1996             1995
                                    (unaudited)
<S>                               <C>            <C>               <C>
Note payable to related party,
principal and interest due
September, 1997, bearing
interest at 8%, unsecured      $      55,683    $   55,683      $     55,683

Note payable to related party,
principal and interest due
September, 1997, bearing
interest at 8%, unsecured            113,760       113,760           113,760

Capital lease payable to
vendor in monthly installments
of $106, due December, 2001,
bearing interest at 12%, secured
by equipment                           -             4,528               -
                                     169,443       173,971           169,443
Less current portion                   -              (770)              -

Long-term portion              $     169,443    $  173,201      $    169,443

</TABLE>


       Maturities of long-term liabilities over the next five years are as
follows:

<TABLE>
<CAPTION>

                                     March 31,   
                                      1997
                <S>                <C>            <C>
                 1997               $      -      $       770
                 1998                  169,443        170,311
                 1999                      -              978
                 2000                      -            1,102
                 2001                      -              810
                 Thereafter                -              -

                 Total long-term
                  liabilities       $  169,443    $   173,971

</TABLE>


<PAGE> 12



                       UNITED PAYPHONE SERVICES, INC.
                             March 31, 1997

NOTE 4 - LONG TERM LIABILITIES (CONTINUED)
       Future minimum lease payments under capital leases together with the 
present value of the net minimum payments as of June 30, 1996 are as follows:

<TABLE>
<CAPTION>

                                     March 31,   
                                      1997       
                                   (unaudited)
                 <S>             <C>             <C>
                 1997              $        -      $     1,272
                 1998                       -            1,272
                 1999                       -            1,272
                 2000                       -            1,272
                 2001                       -              848
                 Total minimum lease 
                  payments                  -            5,936
                  Less amount 
                  representing interest     -           (1,408)

                 Present value of
                  net minimum lease
                  payments (current
                  portion of $770) $        -      $      4,528

</TABLE>


NOTE 5 - COMMITMENTS AND CONTINGENCIES
       Contingent liability
       In March, 1993, the Arizona Department of Revenue assessed a sales tax 
deficiency of $73,680 against the Company for the period from January 1, 1990
through January 31, 1993 with respect to coin revenues from privately operated
payphones. A timely protest was filed with the Department of Revenue seeking
abatement of the entire assessment.

       At issue is the taxability of the coin revenue under the classification
of telecommunications.  Under Arizona law, telecommunications is defined as the
transmitting of a signal.  Since the Company's pay telephones use the signal of
the local exchange carrier, legal counsel believes that the Company's operations
do not constitute intrastate telecommunication services and therefore are not
subject to sales tax as such.

       The Company's protest has been consolidated with those of seven other 
private pay telephone operators.  At the first administrative hearing the
hearing officer ruled in favor of the taxpayers.  Upon review the Director of
the Department of Revenue reversed the decision of the hearing officer.  An
appeal was made before the Arizona State Board of Tax Appeals in October, 1995.
The Board of Appeals has not yet issued a decision.  The Department of Revenue
has abated the penalties assessed in connection with the original deficiency
assessment.  Management believes that a compromise will ultimately be reached

<PAGE> 13

                       UNITED PAYPHONE SERVICES, INC.
                             March 31, 1997

NOTE 5 - COMMITMENTS AND CONTINGENCIES (CONTINUED)
       and that the accrued contingent liability of $132,442 will be sufficient
 to settle the matter.

       Operating lease
       The Company has entered into a long-term operating lease for its 
corporate headquarters and operations facility in Tempe, Arizona.  The lease
calls for monthly lease payments of $3,030.  The minimum lease obligation over
the next five years is summarized below:
On November 15, 1996, the lease was assumed by Tru-Tel Communications,
therefore, no base exists at March 31.

<TABLE>
<CAPTION>
                                      March 31,     June 30,
                                        1997          1996
                                    (unaudited)  
                 <S>            <C>               <C>
                 1997             $        -      $    36,365
                 1998                      -           36,365
                 1999                      -           30,304
                 2000                      -            -
                 2001                      -            -

</TABLE>

       Consulting Agreement
       A long-term consulting agreement has been entered into with an 
individual.  The agreement calls for the payment of a monthly consulting fee of
$5,000. The agreement runs through April, 1998.

       Finders Agreement
       The Company has entered into a finders agreement with a corporation, 
which provides a fee if the advisor locates a new business venture for the
Company. The agreement terms extend for six months.

NOTE 6 - CAPITAL STOCK
       Preferred Stock
       The Company has outstanding 727 shares of cumulative, convertible, 
preferred stock at March 31, 1997,  June 30, 1996 and 1995.  Cumulative
dividends at 6% are payable annually.  Dividends are in arrears to the amount of
$166,758 and $84,967 at March 31, 1997 and June 30, 1996 respectively.  Each
share of preferred stock is convertible at the option of the holder at a rate
equal to 75% of the average bid price of the common shares for the ten days
prior to the conversion date.  The preferred stock is redeemable by the Company
at the cash price paid for the shares plus the amount of any dividends
accumulated and unpaid as of the date of redemption.

<PAGE> 14




                  UNITED PAYPHONE SERVICES, INC.
                        December 31, 1996

NOTE 6 - CAPITAL STOCK (CONTINUED)
       Return of SB-2 Capital Offering
       During the quarter, the Company returned all funds received from the 
SB-2 offering received in May, 1996.  All shares of stock were returned and
canceled (611,000 shares) along with the warrants attached. $458,250 were
returned to the investors, which equaled their original investments.  The funds
were returned because the Company had sold the payphone base and the capital
could no longer be used for its intended purpose.  Therefore, the Company was
required to return the funds to the investors.

NOTE 7 - INCOME TAXES
       The Company used an asset and liability approach to financial 
accounting and reporting for income taxes.  The difference between the financial
statement and income tax bases for assets and liabilities is determined
annually.  Deferred income tax assets and liabilities are computed for those
differences that have future income tax consequences using the currently
enacted tax laws and rates that apply to the periods in which they are expected
to affect taxable income.  Valuation allowances are established, if necessary,
to reduce the deferred income tax asset to the amount that will more likely than
not be realized. Income tax expense is the current tax payable or refundable for
the period plus or minus the net change in the deferred tax assets and 
liabilities.

       Income taxes payable as of March 31, 1997,  June 30, 1996 and 1995 are 
detailed in the following summary:

<TABLE>
<CAPTION>

                                     December 31,         June 30,
                                        1996         1996         1995
                                    (unaudited)  
<S>                               <C>              <C>          <C>
Currently payable                   $      -      $      50    $     50

Deferred income tax liability       $      -      $      -     $     -

Deferred income tax asset              366,170      1,257,000        -
Valuation allowance                   (366,170)    (1,257,000)       -
Net deferred income tax asset              -             -           -
Net deferred income tax liability   $      -      $      -      $    -

</TABLE>


       The deferred tax assets result from net operating loss carryforwards 
available.

       At June 30, 1996, the Company had net operating loss carryforwards 
available to offset future income taxes totaling $2,805,251 expiring from 2003
and 2011.

<PAGE> 15

                  UNITED PAYPHONE SERVICES, INC.
                          March 31, 1997

NOTE 7 - INCOME TAXES (CONTINUED)
       The Company's income tax expense differed from the statutory federal 
rate of 34% due to state income taxes, and carryfowards of prior year net
operating losses.

       At March 31, 1997 the Company has a net operating loss of approximately
$1,076,970 available to offset future taxable income.

NOTE 8 - FAIR VALUES OF FINANCIAL INSTRUMENTS
       The following disclosure of the estimated fair value of financial 
instruments is made in accordance with the requirements of SFAS No. 107,
"Disclosure about Fair Value of Financial Instruments".  The carrying amounts
and fair value of the Company's financial instruments at March 31, 1997 and June
30, 1996 are as follows:
                                                                                
<TABLE>
<CAPTION>


                                  March 31, 1997              June 30, 1996

                             Carrying           Fair  Carrying           Fair
                             Amounts          Values  Amounts           Values
                           (unaudited)     (unaudited)
<S>                      <C>             <C>          <C>           <C> 
Cash and cash equivalents $  1,584,435    $  1,584,435 $   694,293   $   694,293
Long-term debt including   
 current maturities            169,443         174,736     173,971       179,264
Preferred stock              1,817,591       2,536,744   1,817,591     2,536,744
Warrants, Class A                -                -          -             3,055
Warrants, Class B                -                -          -             3,055

</TABLE>
       The following methods and assumptions were used by the Company in 
estimating its fair value disclosures for financial instruments.

       Cash and Cash Equivalents
       The carrying amounts reported on the balance sheet for cash and cash 
equivalents approximate their fair value.

       Long-term Debt
       The fair values of long-term debt are estimated using discounted cash 
flow analyses based on the Company's incremental borrowing rate as the discount
rate.

       Preferred Stock
       The Company's preferred stock is not publicly traded and therefore a 
fair value is not readily available.  Based on the conversion ratio of the
preferred stock and the current market value of the common stock, a fair value
estimate was determined.

<PAGE> 16

                  UNITED PAYPHONE SERVICES, INC.
                          March 31, 1997
NOTE 8 - FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
       Warrants
       The fair value of the stock purchase warrants was estimated based on 
the redemption value of the warrants.  During the first 30 days after the
issuance of the warrants the Company had the right to redeem the warrants at
$.01 per warrant. This is the basis of the fair value estimate.

NOTE 9 - RELATED PARTY TRANSACTIONS
       The Company has entered into an agreement with C & N, Inc., to provide 
management services for $3,000 per month.  C & N, Inc., is a related party by
virtue of the ownership of C & N, Inc. being Officers and Directors of the
Company.  On November 15, 1996, upon the sale of the assets and assignments of
the facilities, the C & N agreement was terminated.

       As described in Note 4, the Company has notes payable to a related 
party.  The related party is Teletek, Inc., who is a significant shareholder in
the Company.

       As described in Note 5, the Company has entered into a consulting 
agreement with an individual.  The individual is a related party by virtue of
stock ownership in the Company.

       During July, 1995 the Company loaned $20,000 to the Company's president.
The amount was subsequently repaid with interest in December, 1995.

NOTE 10 - NOTE RECEIVABLE
       The Company received a note from Tru-Tel in connection with the sale 
of the phone base.  The note bears interest at 8%, monthly payments of $14,000
commence in February 1997, through December 2001 with the remaining balance due
January 2002.

       During this quarter, the Company lent $143,291 to an unrelated
corporation as a short term bridge loan.  Interest accrues at 15% with interest
and principal due April 15, 1997.

NOTE 11 - UNAUDITED PRESENTATION
       The financial statements for the six months ended December 31, 1996 
were taken from the books and records of the Company without audit.  However,
such information reflects all adjustments which are, in the opinion of
management, necessary to properly reflect the results of the interim period
presented.  The information presented is not necessarily indicative of the
results from operations expected for the full fiscal year.

<PAGE> 17

                      UNITED PAYPHONE SERVICES, INC.
                          March 31, 1997

Item 2.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations

Liquidity and Capital Resources of the Company 

As reported in the notes to the financial statements the Company sold it's 
telephone base during the second quarter of fiscal 1997.  The Company received
$1,711,250 in cash from the sale of the assets.  A note receivable of $811,250
was received in connection with the sale, but no payments have been made and the
note is in default.  The Company has begun legal proceedings to collect on this
note. The current portion of the note receivable is $114,000, with monthly
payments due of $14,000.  The Company also advanced $143,291 to a corporation
on a short term bridge loan secured by construction equipment. The note is due
April 15, 1997.  Approximately $21,000 has been received subsequent to the
quarter end with the remaining amount expected before June 1, 1997. The
Company received no proceeds from debt financing during this quarter.  United
has cash in excess of $1,584,000 as of March 31, 1997.  The cash received from
the SB-2 public offering early in 1996, totaling approximately $458,000, has
been returned to the shareholders because the Company has sold its phone base
and these funds which were to be used solely for the expansion of the phone
business, could not be used for their intended purpose. Approximately $1,700,000
is available to management to invest or acquire new business operations.

Results of Operations

Interest income has become the only source of revenue subsequent to the sale 
of the phone base, and amounted to $36,927 for the third quarter 1997, as
compared to Revenues of $565,124 for the third quarter of 1996.  The Company
generated losses from continuing operations of $(78,742).  The net loss for the
quarter totaled $(106,056) as compared to the same quarter fiscal 1996 of
$(8,044).

Selling, general and administrative expenses were $115,719 for the third 
quarter 1997 a decrease of $185,000 over the same period last year, for the
obvious reasons of the change in operations.

Management believes that gross interest income will remain constant until new 
operations commence.  Management anticipates that general selling and
administrative expenses will slightly decrease due to a decreased in attorney
fees incurred during the quarter in connection with the sale of the assets and
the recission agreement. Other general and administrative expenses will remain
constant until new operating activities commence.

<PAGE> 18

                  UNITED PAYPHONE SERVICES, INC.
                          March 31, 1997


There are no seasonal aspects of the Company's business which had, or are 
expected to have, a material effect on the financial conditions or results of
operations.

Plan of Operations

United's goal for 1997 is to find new businesses in which to invest or 
acquire to generate the necessary income to be able to increase the value of
the shareholders investments and or provide a return on those investments. The
Company has engaged consultants, and  signed finders agreements, to assist
management in locating opportunities to achieve their goals. Management is
currently reviewing a couple of possible opportunities and hopes to secure
operations in the near future.

Item 5.  Legal Proceedings

United Payphone Services, Inc. v. Tru-Tel Communications, L.L.C., et al., 
Case No. A 371146 District Court, Clark County, Nevada was filed on March 18,
1997, Upay brought action against Tru-Tel and its guarantors for breach and
repudiation of an Asset Purchase Agreement by which Tru-Tel purchased the
assets of Upay.  Upay also joined as a defendant, Finova Capital Corporation.
The cause of action against Finova claimed fraudulent misrepresentation for the
failure of Finova to adequately determine that Tru- Tel's principal, Quaid
Quadri, was not creditworthy and was accused of and admitted to acts of
dishonesty, including theft, fraud and embezzlement.  Upay is asking damages
totaling approximately $847,000.00 and for subordination of Finova's creditor 
status to Tru- Tel, to that of Upay.

The defendants answered and counterclaimed on April 23, 1997.  Tru-Tel, et al.
counterclaimed with breach of contract, tortious interference and 
indemnification causes of action against Upay.  Tru-Tel also attempted to join
David Westfere, the President of Upay, claiming intentional misrepresentation.
Tru-Tel, et al. claimed some $900,000.00 in compensatory damages, plus exemplary
damages.  Finova answered and counterclaimed against Upay for intentional and
negligent representation, claiming compensatory and punitive damages.  Upay's
answer is due on or about May 12, 1997.

<PAGE> 19

                        UNITED PAYPHONE SERVICES, INC.
                              March 31, 1997


                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date: May 15, 1997


                              UNITED PAYPHONE SERVICES, INC.


                              By:  /S/ David Westfere              
                                   David Westfere, CEO and
                                   Principal Financial Officer
 


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                                     <C>
<PERIOD-TYPE>                           9-MOS
<FISCAL-YEAR-END>                               JUN-30-1997
<PERIOD-END>                                    MAR-31-1997
<CASH>                                            1,584,435
<SECURITIES>                                              0
<RECEIVABLES>                                             0
<ALLOWANCES>                                         42,908
<INVENTORY>                                               0
<CURRENT-ASSETS>                                  1,908,697
<PP&E>                                               20,803

<DEPRECIATION>                                            0
<TOTAL-ASSETS>                                    2,631,094
<CURRENT-LIABILITIES>                               209,096
<BONDS>                                                   0
                                     0
                                       1,807,591
<COMMON>                                              4,666
<OTHER-SE>                                          247,856
<TOTAL-LIABILITY-AND-EQUITY>                      2,631,094
<SALES>                                                   0
<TOTAL-REVENUES>                                          0
<CGS>                                                     0
<TOTAL-COSTS>                                             0
<OTHER-EXPENSES>                                    166,340
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                        0
<INCOME-PRETAX>                                   1,752,617
<INCOME-TAX>                                              0
<INCOME-CONTINUING>                                (103,257)
<DISCONTINUED>                                    1,855,868
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                      1,670,025
<EPS-PRIMARY>                                           .32
<EPS-DILUTED>                                           .32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission