INLAND REAL ESTATE CORP
10-Q, 1998-11-16
REAL ESTATE INVESTMENT TRUSTS
Previous: GEMSTAR INTERNATIONAL GROUP LTD, 10-Q, 1998-11-16
Next: FALCON BUILDING PRODUCTS INC, 10-Q, 1998-11-16






                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q


[X] Quarterly Report pursuant to Section 13 or 15 (d) of the Securities 
    Exchange Act of 1934

               For the Quarterly Period Ended September 30, 1998

                                      or

[ ] Transition Report pursuant to Section 13 or 15 (d) of the Securities
    Exchange Act of 1934

          For the transition period from             to             


                           Commission File #33-79012


                        Inland Real Estate Corporation
            (Exact name of registrant as specified in its charter)


          Maryland                              #36-3953261
(State or other jurisdiction        (I.R.S. Employer Identification Number)
 of incorporation or organization)


2901 Butterfield Road, Oak Brook, Illinois                 60523
(Address of principal executive office)                   (Zip code)


       Registrant's telephone number, including area code:  630-218-8000


                                      N/A
                (Former name, former address and former fiscal
                      year, if changed since last report)


Indicate by  check  mark  whether  the  registrant  (1)  has  filed all reports
required to be filed by Section 13 or  15 (d) of the Securities Exchange Act of
1934 during the  preceding  12  months  (or  for  such  shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No    


As  of  November  13,  1998,  there  were  48,871,744  shares  of  common stock
outstanding.




                                      -1-

                         Part 1 - Financial Statements


Item 1.  Financial Statements


                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                                Balance Sheets

                   September 30, 1998 and December 31, 1997
                                  (unaudited)


                                    Assets
                                    ------

                                                        1998           1997
                                                        ----           ----
Investment properties (Notes 1, 4 and 5):
  Land............................................ $137,749,833     75,801,319
  Land under development..........................    5,351,744           -
  Building and improvements.......................  344,531,547    200,509,519
                                                   -------------  -------------
                                                    487,633,124    276,310,838
  Less accumulated depreciation...................   13,753,107      5,665,483
                                                   -------------  -------------
  Net investment properties.......................  473,880,017    270,645,355

Cash and cash equivalents including amounts
  held by property manager (Note 1)...............  106,277,855     51,145,587
Restricted cash (Note 1)..........................   13,303,842      2,073,799
Accounts and rents receivable (Note 5)............   10,935,833      4,926,643
Mortgage receivable (Note 6)......................    1,986,952           -
Deposits and other assets.........................    6,417,561      3,924,431
Deferred organization costs (net of accumulated
  amortization of $15,104 and $10,985 at September
  30, 1998 and December 31, 1997, respectively)
  (Note 1)........................................       12,358         16,477
Loan fees (net of accumulated amortization of 
  $285,039 and $131,266 at September 30, 1998
  and December 31, 1997, respectively) (Note 1)...    1,474,972        857,839
                                                   -------------  -------------
    Total assets.................................. $614,289,390    333,590,131
                                                   =============  =============











                See accompanying notes to financial statements.


                                      -2-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                                Balance Sheets
                                  (continued)

                   September 30, 1998 and December 31, 1997
                                  (unaudited)

                     Liabilities and Stockholders' Equity
                     ------------------------------------
                                                       1998          1997
Liabilities:                                           ----          ----
  Accounts payable................................ $    286,067        47,550
  Accrued offering costs to Affiliates............      406,765       544,288
  Accrued offering costs to non-affiliates........       10,670        36,574
  Accrued interest payable to Affiliates..........        4,579         4,641
  Accrued interest payable to non-affiliates......    1,025,788       560,821
  Accrued real estate taxes.......................   12,859,623     7,031,732
  Distributions payable (Note 8)..................    3,345,717     1,777,113
  Security deposits...............................    1,282,675       754,359
  Mortgages payable (Note 7)......................  178,106,593   106,589,710
  Unearned income.................................    1,263,271       495,535
  Other liabilities...............................    2,297,130       493,116 
  Due to Affiliates (Note 2)......................      820,632       337,825
                                                   ------------- -------------
    Total liabilities.............................  201,709,510   118,673,264
                                                   ------------- -------------

Stockholders' Equity (Notes 1 and 2):
  Preferred stock, $.01 par value, 6,000,000 Shares
   authorized; none issued and outstanding at
   September 30, 1998 and December 31, 1997.......         -             -
  Common stock, $.01 par value, 100,000,000 Shares
    authorized; 46,792,305 and 24,973,340 issued
    and outstanding at September 30, 1998 and 
    December 31, 1997, respectively...............      467,923       249,733
  Additional paid-in capital (net of offering
    costs of $50,870,302 and 28,341,719 at
    September 30, 1998 and December 31, 1997,
    respectively, of which $45,071,495 and
    $24,172,634 was paid to Affiliates,
    respectively).................................  426,379,560   220,640,345
  Accumulated distributions in excess of 
    net income....................................  (14,267,603)   (5,973,211)
                                                   ------------- -------------
    Total stockholders' equity....................  412,579,880   214,916,867
                                                   ------------- -------------
Commitments and contingencies 
  (Notes 1, 3, 5, 7 and 8)........................               

Total liabilities and stockholders' equity........ $614,289,390   333,590,131
                                                   ============= =============



                See accompanying notes to financial statements.


                                      -3-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                           Statements of Operations

        For the three and nine months ended September 30, 1998 and 1997
                                  (unaudited)

                                       Three months           Nine months
                                          ended                  ended
                                       September 30,         September 30,
                                       -------------         -------------
                                      1998        1997       1998       1997
Income:                               ----        ----       ----       ----
  Rental income (Notes 1 and 5)... $13,532,908  6,204,790 34,964,084 14,176,240
  Additional rental income........   4,582,313  1,159,442 11,767,354  4,569,303
  Interest income.................   1,435,950    358,797  3,270,815    833,600
  Other income....................      53,118     15,286    115,432     76,506
                                   ----------- ---------- ---------- ----------
                                    19,604,289  7,738,315 50,117,685 19,655,649
Expenses:                          ----------- ---------- ---------- ----------
  Professional services to
    Affiliates....................      20,180       -        63,203     19,470
  Professional services to
    non-affiliates................      26,585      8,228    142,283     72,153
  General and administrative 
    expenses to Affiliates........     125,799     26,284    273,225     64,339
  General and administrative
    expenses to non-affiliates....      18,770     14,510     78,978     77,198
  Advisor asset management fee....     272,439    417,159  1,252,815    940,159
  Property operating expenses
    to Affiliates.................     755,741    349,929  1,904,860    766,259
  Property operating expenses
    to non-affiliates.............   4,789,547  1,341,468 13,118,138  5,384,314
  Mortgage interest to Affiliates.      13,758     14,000     41,460     72,513
  Mortgage interest to
    non-affiliates................   3,225,342  1,666,344  8,529,387  3,724,060
  Depreciation....................   3,068,690  1,368,159  8,087,624  3,007,678
  Amortization....................      60,344     32,144    157,892     92,403
  Acquisition cost expenses to
    Affiliates....................      80,593     45,063    167,343     80,841
  Acquisition cost expenses to 
    non-affiliates................      22,635      7,230     44,786     24,301
                                   ----------- ---------- ---------- ----------
                                    12,480,423  5,290,518 33,861,994 14,325,688
                                   ----------- ---------- ---------- ----------
    Net income.................... $ 7,123,866  2,447,797 16,255,691  5,329,961
                                   =========== ========== ========== ==========
Net income per weighted average
  common stock shares outstanding
  basic and diluted (44,370,036 and
  16,779,827 for the three months
  ended September 30, 1998 and 1997,
  respectively and 36,811,187 and
  12,854,708 for the nine months
  ended September 30, 1998 and
  1997, respectively)............. $       .16        .15        .44        .41
                                   =========== ========== ========== ==========

                See accompanying notes to financial statements.


                                      -4-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                       Statement of Stockholders' Equity

                   September 30, 1998 and December 31, 1997
                                  (unaudited)

                                                      Accumulated
                                         Additional   Distributions 
                               Common      Paid-in    in excess of
                                Stock     Capital      net income     Total
                             ---------- ------------- ------------ -----------

Balance December 31, 1997... $ 249,733   220,640,345   (5,973,211) 214,916,867

Net income..................      -            -       16,255,691   16,255,691

Distributions declared
  ($.67 for the nine months
  ended September 30, 1998
  per weighted average common
  stock shares outstanding).      -            -      (24,550,083) (24,550,083)

Proceeds from Offering (net
  of Offering costs of 
  $22,528,583)..............   218,263   206,040,685         -     206,258,948

Repurchases of Shares.......      (333)     (301,210)        -        (301,543)
                             ---------- ------------- ------------ ------------
Balance September 30, 1998.. $ 467,663   426,379,820  (14,267,603) 412,579,880
                             ========== ============= ============ ============























                See accompanying notes to financial statements.



                                      -5-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                           Statements of Cash Flows

             For the nine months ended September 30, 1998 and 1997
                                  (unaudited)
                                                        1998         1997
Cash flows from operating activities:                   ----         ----
  Net income...................................... $ 16,255,691     5,329,961
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation..................................    8,087,624     3,007,678
    Amortization..................................      157,892        92,403
    Rental income under master lease agreements...    1,566,547       296,688
    Straight line rental income...................   (1,435,055)     (441,104)
    Changes in assets and liabilities:
      Accounts and rents receivable...............   (4,574,135)   (2,034,798)
      Other assets................................   (4,411,660)       64,884
      Accrued interest payable....................      464,905       463,351
      Accrued real estate taxes...................    5,827,891     1,507,144
      Accounts payable............................      238,517      (177,708)
      Unearned income.............................      767,736       695,066
      Other liabilities...........................    1,804,014       194,286
      Due to Affiliates...........................      482,807       488,911
      Security deposits...........................      528,316       322,346
                                                   ------------- -------------
Net cash provided by operating activities.........   25,761,090     9,809,108
                                                   ------------- -------------
Cash flows from investing activities:
  Restricted cash.................................  (11,230,043)   (1,114,595)
  Additions to investment properties..............   (1,805,430)     (731,018)
  Purchase of investment properties............... (197,659,220)  (99,031,269)
  Mortgage receivable.............................   (1,986,952)         -
  Deposits on investment properties...............    1,918,530    (3,018,530)
                                                   ------------- -------------
Net cash used in investing activities............. (210,763,115) (103,895,412)
                                                   ------------- -------------
Cash flows from financing activities:
  Proceeds from offering..........................  228,787,531   110,332,398
  Repurchases of shares...........................     (301,543)     (239,735)
  Payments of offering costs......................  (22,692,010)  (11,117,570)
  Loan proceeds...................................   58,902,000    32,848,380
  Loan fees.......................................     (770,906)     (531,537)
  Distributions paid..............................  (22,981,479)   (7,518,259)
  Repayment of notes from Affiliates..............         -       (8,000,000)
  Principal payments of debt......................     (809,300)     (175,663)
                                                   ------------- -------------
Net cash provided by financing activities.........  240,134,293   115,598,014
                                                   ------------- -------------
Net increase in cash and cash equivalents.........   55,132,268    21,511,710

Cash and cash equivalents at beginning of period..   51,145,587     8,491,735
                                                   ------------- -------------
Cash and cash equivalents at end of period........ $106,277,855    30,003,445
                                                   ============= =============

                See accompanying notes to financial statements.


                                      -6-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                           Statements of Cash Flows
                                  (continued)

             For the nine months ended September 30, 1998 and 1997
                                  (unaudited)


Supplemental schedule of noncash investing and financing activities:

                                                     1998           1997
                                                     ----           ----
Purchase of investment property................. $(211,083,403)  (132,295,154)
Assumption of debt..............................    13,424,183     25,263,885
Note payable....................................          -         8,000,000
                                                 -------------  -------------
                                                 $(197,659,220)   (99,031,269)
                                                 ============== ==============


Distributions payable........................... $   3,345,717      1,315,932
                                                 ============== ==============


Cash paid for interest.......................... $   8,105,942      3,333,222
                                                 ============== ==============




























                See accompanying notes to financial statements.


                                      -7-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements

                              September 30, 1998
                                  (unaudited)

The accompanying financial  statements  have  been  prepared in accordance with
Generally  Accepted  Accounting  Principles   ("GAAP")  for  interim  financial
information and with instructions to Form  10-Q and Article 10 of Regulation S-
X.  Accordingly, they  do  not  include  all  of  the information and footnotes
required by GAAP for complete financial  statements.  Readers of this Quarterly
Report should refer  to  the  Company's  audited  financial  statements for the
fiscal year ended December 31, 1997,  which  are included in the Company's 1997
Annual Report,  as  certain  footnote  disclosures  contained  in  such audited
financial statements have been omitted  from  this  Report.   In the opinion of
management, all adjustments (consisting of normal recurring accruals) necessary
for a fair presentation have been included in this quarterly report.

(1) Organization and Basis of Accounting

Inland Real Estate Corporation (the "Company") was formed on May 12, 1994.  The
Company may acquire existing Neighborhood  Retail Centers and Community Centers
located primarily within an approximate  400-mile radius of its headquarters in
Oak  Brook,  Illinois.    The  Company  may  also  acquire  single-user  retail
properties in locations throughout the  United  States, certain of which may be
sale and leaseback  transactions,  net  leased  to  creditworthy  tenants.  The
Company is  also  permitted  to  construct  or  develop  properties,  or render
services in connection with  such  development  or construction, subject to the
Company's compliance with  the  rules  governing  real estate investment trusts
under the Internal Revenue Code  of  1986,  ("Code"),  as amended.  Inland Real
Estate Advisory Services, Inc. (the "Advisor"), an Affiliate of the Company, is
the advisor to the Company.

On October 14, 1994, the  Company  commenced  an  initial public offering, on a
best efforts basis, ("Initial  Offering")  of  5,000,000 shares of common stock
("Shares") at $10 per Share.   As  of  July  24, 1996, the Company had received
subscriptions for a total of  5,000,000  Shares, thereby completing the Initial
Offering.  On July 24, 1996, the Company commenced an offering of an additional
10,000,000 Shares at $10.00 per  Share,  on  a best efforts basis, (the "Second
Offering").  As of July 10, 1997,  the Company had received subscriptions for a
total of 10,000,000 Shares, thereby  completing  the  Second Offering.  On July
14, 1997, the Company commenced an  offering of an additional 20,000,000 Shares
at $10.00 per Share, on  a  best  efforts  basis, (the "Third Offering"). As of
March  19,  1998,  the  Company  had  received  subscriptions  for  a  total of
20,000,000 Shares, thereby completing the  Third  Offering.   On April 7, 1998,
the Company commenced an offering of  an additional 27,000,000 Shares at $11.00
per Share, on a best efforts  basis,  (the "Fourth Offering").  As of September
30, 1998, the Company  had  received  subscriptions  for  a total of 10,054,469
Shares in the Fourth  Offering.  In  addition,  as  of  September 30, 1998, the
Company has distributed  1,737,836  Shares  through  the Company's Distribution
Reinvestment Program ("DRP").    As  of  September  30,  1998,  the Company has
repurchased a total of 86,119 Shares  through the Share Repurchase Program.  As
a result, as of September 30,  1998, Gross Offering Proceeds total $477,717,785
net of Shares repurchased through the Share Repurchase Program.



                                      -8-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)

On September 28, 1998, the Board  of Directors authorized the Company to engage
Everen  Securities,  Inc.  to  advise  the  Company  on  strategic alternatives
designed to increase the value  of  an  investment.  These alternative include,
but are not  limited  to,  evaluating  whether:  (1)  the Company should become
internally advised  and  managed  by  acquiring  the  Advisor  and the Property
Manager; (2) the Company should list  our  common stock on an exchange or other
trading system; and (3) the  Company  should  seek  to merge with a third party
that is already listed on an exchange or other trading system.

The Company qualified as a real estate investment trust ("REIT") under the Code
for federal income tax purposes  commencing  with  the tax year ending December
31, 1995.  Since the  Company  qualified  for  taxation  as a REIT, the Company
generally  will  not  be  subject  to  federal  income  tax  to  the  extent it
distributes its REIT taxable income to  its stockholders.  If the Company fails
to qualify as a  REIT  in  any  taxable  year,  the  Company will be subject to
federal income tax on its taxable income  at regular corporate tax rates.  Even
if the Company qualifies for taxation as  a REIT, the Company may be subject to
certain state and local taxes on its income and property and federal income and
excise taxes on its undistributed income.

The preparation  of  financial  statements  in  conformity  with  GAAP requires
management to make estimates and  assumptions  that affect the reported amounts
of assets and liabilities and  disclosure  of contingent assets and liabilities
at the date of the  financial  statements  and the reported amounts of revenues
and expenses during the reporting  periods.    Actual results could differ from
those estimates.

The Company considers all highly  liquid  investments purchased with a maturity
of three months or less to be  cash  equivalents and are carried at cost, which
approximates fair value. 

Restricted cash at September 30, 1998  includes $719,322 held in escrow for the
principal payments on the Aurora Commons  mortgage payable and $234,804 held in
escrow by the mortgagee for the payment  of real estate taxes at Aurora Commons
and Shoppes at Mill Creek  Shopping  Center.   Restricted cash at September 30,
1998 also includes amounts held as vacancy escrows on various other properties.
The monthly amounts drawn for rent  under the master lease escrows decrease the
basis of the respective properties.  Restricted cash at September 30, 1998 also
includes $572,408 held in escrow  for  the  second phase of construction at Oak
Forest  Commons  and  $95,985  held  in  escrow  for  possible  vacancies  upon
completion of the second  phase  at  Oak  Forest  Commons.   Restricted cash at
September 30, 1998 also includes  $67,861  in escrows established by the Seller
of Bergen Plaza as a guarantee to cover possible unpaid expenses, an obligation
to complete a bike path for  a  new  tenant  and possible claims by tenants for
reimbursement of snowplowing expenses.   Restricted  cash at September 30, 1998
also includes $500,000 deposited with the  City  of Oakdale as security for any
shortfall of taxes due  to  the  tax  increment  financing  used to develop the
property.  This requirement expires in the year 2004.



                                      -9-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)

On August 6, 1998, the Company acquired title to approximately 27 acres of land
located at the northeast  intersection  of  North  Avenue  and Kirk Road in St.
Charles, Illinois, to be developed  into  a 204,640 square foot shopping center
to  be  known  as  "Stuarts  Crossing"  from  H.P.  Kirk  Partners,  L.L.C., an
unaffiliated third party.    The  initial  purchase  price  of $14,176,627, was
funded with cash and cash equivalents.   Included in the purchase price paid by
the Company is $8,824,883 which  has  been  placed  in a development escrow for
infrastructure development and the construction  of a Jewel/Osco Food Store and
adjacent stores.  This development escrow  is included in restricted cash.  The
Company will receive interest at the  rate  of 9.0% per annum, paid monthly, on
funds escrowed to date.

Deposits  and  other  assets  represent  deposits  made  to  third  parties for
financing in progress and potential acquisitions.

Statement of Financial Accounting  Standards  No.  121  requires the Company to
record an impairment loss on  its  property  to be held for investment whenever
its carrying value  cannot  be  fully  recovered through estimated undiscounted
future cash flows from operations and  sale  of  properties.  The amount of the
impairment loss to be recognized would be the difference between the property's
carrying value and the property's  estimated  fair  value.  As of September 30,
1998, the Company  does  not  believe  any  such  impairments of its properties
exists.

Depreciation expense is computed using the straight-line method.  Buildings and
improvements are depreciated based upon estimated  useful lives of 30 years for
the building and building improvements and 15 years for the site improvements.

Loan fees are amortized on a straight  line  basis over the life of the related
loans.

Deferred organization costs are amortized over a 60-month period.

Offering costs are offset against  the Stockholders' equity accounts.  Offering
costs consist principally of printing, selling and registration costs.

Rental income is recognized  on  a  straight-line  basis  over the term of each
lease.  The difference between  rental  income  earned on a straight-line basis
and the cash rent due under the  provisions of the lease agreements is recorded
as deferred rent receivable.   The  Company recognizes percentage rents as they
are received.

The Company believes  that  the  interest  rates  associated with the mortgages
payable and notes payable to  Affiliates  approximate the market interest rates
for these types of debt instruments,  and  as  such, the carrying amount of the
mortgages payable and notes payable to Affiliates approximate their fair value.

Certain reclassifications were made to the 1997 financial statements to conform
with the 1998 presentation.


                                     -10-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)

In  the  opinion  of  management,  the  financial  statements  contain  all the
adjustments necessary, which  are  of  a  normal  recurring  nature, to present
fairly  the  financial  position  and  results  of  operations  for  the period
presented herein.  Results of interim periods are not necessarily indicative of
results to be expected for the year.


(2) Transactions with Affiliates

The Advisor and its Affiliates  are  entitled to reimbursement for salaries and
expenses of employees of the Advisor and its Affiliates relating to each of the
Offerings.  Such expenses  include  postage,  data processing and marketing and
are reimbursed at cost.   The  collective costs to Affiliates incurred relating
to the Offerings were $1,251,429  and  $1,047,694  as of September 30, 1998 and
December 31, 1997, respectively,  of  which  $0  and  $24,374  was unpaid as of
September 30, 1998  and  December  31,  1997,  respectively.    In addition, an
Affiliate of the Advisor serves as Dealer  Manager of each of the Offerings and
is entitled to receive selling commissions,  a marketing contribution and a due
diligence expense allowance fee from the Company in connection with each of the
Offerings.   Such  amounts  incurred  were  $43,820,066  and  $23,124,938 as of
September 30, 1998 and December  31,  1997, respectively, of which $406,765 and
$519,914  was  unpaid  as  of  September   30,  1998  and  December  31,  1997,
respectively.  Approximately $37,323,000  and  $19,581,000 of these commissions
had  been  passed  through  from   the  Affiliate  to  unaffiliated  soliciting
broker/dealers as of September 30, 1998 and December 31, 1997, respectively.

As of September 30, 1998, the  Company had incurred $50,897,764 of organization
and offering costs to Affiliates and  non-affiliates.  Pursuant to the terms of
the Offering,  the  Advisor  is  required  to  pay  organizational and offering
expenses (excluding sales commissions,  the  marketing contribution and the due
diligence expense allowance fee) in excess of 5.5% of the gross proceeds of the
Offering (the  "Gross  Offering  Proceeds")  or  all  organization and offering
expenses (including selling  commissions)  which  together  exceed 15% of Gross
Offering Proceeds.   As  of  September  30,  1998,  organizational and offering
expenses did not exceed the 5.5%  or  15% limitations.  The Company anticipates
that these costs  will  not  exceed  these  limitations  upon completion of the
Fourth Offering, however, any excess amounts will be reimbursed by the Advisor.

The Advisor and its Affiliates  are  entitled to reimbursement for salaries and
expenses of  employees  of  the  Advisor  and  its  Affiliates  relating to the
administration of  the  Company.    Such  costs  are  included  in professional
services to Affiliates, general  and  administrative expenses to Affiliates and
acquisition costs expensed.

On October 14, 1994, the  Advisor  contributed  $200,000  to the capital of the
Company for which it received 20,000 Shares.




                                     -11-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)


The Advisor may receive an annual Advisor Asset Management Fee of not more than
1% of the Average Invested Assets, paid  quarterly.   For any year in which the
Company qualifies as a REIT, the  Advisor  must  reimburse the Company:  (i) to
the extent that the Advisor Asset  Management Fee plus Other Operating Expenses
paid during the  previous  calendar  year  exceed  2%  of the Company's Average
Invested Assets for the calendar year  or  25%  of the Company's Net Income for
that calendar year; and (ii) to  the extent that Stockholders have not received
an annual Distribution equal to or greater than the 8% Current Return.  For the
nine months ended September 30,  1998,  the  Company has incurred $1,252,815 of
such fees, of which $820,632 remains unpaid at September 30, 1998.

An Affiliate of the Advisor is entitled to receive Property Management Fees for
management and  leasing  services.    The  Company  incurred  and paid Property
Management Fees of $1,904,860 and $766,259  for the nine months ended September
30, 1998 and 1997, respectively, all of which has been paid.


(3) Stock Option and Dealer Warrant Plan

The Company adopted an amended  and  restated Independent Director Stock Option
Plan which granted each Independent Director  an option to acquire 3,000 Shares
as of the date they become a Director  and an additional 500 Shares on the date
of each annual stockholders' meeting commencing with the annual meeting in 1995
if the Independent Director is a member of the Board on such date.  The options
for the initial 3,000  Shares  granted  shall  be exercisable as follows: 1,000
Shares on the date of grant and  1,000  Shares  on each of the first and second
anniversaries of the date of grant.   The succeeding options are exercisable on
the second anniversary of the date of grant.  As of September 30, 1998, options
for 1,000 Shares have been exercised for $9.05 per Share.

In addition to  sales  commissions,  Soliciting  Dealers  may  also receive one
Soliciting Dealer Warrant for  each  40  Shares  sold by such Soliciting Dealer
during the offerings, subject to state and federal securities laws.  The holder
of a Soliciting Dealer Warrant will be  entitled to purchase one Share from the
Company at a price stated in the Offering during the period commencing with the
first date upon which the Soliciting Dealer Warrants are issued and ending upon
the exercise  period.    Notwithstanding  the  foregoing  no  Soliciting Dealer
Warrant will be exercisable until one  year  from  the date of issuance.  As of
September 30, 1998, 1,016,414  warrants  had  been  issued. As of September 30,
1998, none of these warrants were exercised.









                                     -12-

<TABLE>                                         INLAND REAL ESTATE CORPORATION
                                                   (a Maryland corporation)

                                                 Notes to Financial Statements
                                                          (continued)

(4) Investment Properties                Initial Cost (A)                       Gross amount at which carried
    <CAPTION>                        ---------------------------                        at end of period
                                                                     Net      -----------------------------------------
                                                     Buildings   Adjustments      Land        Buildings
                              Date                      and           to           and           and
                               Acq        Land     improvements   Basis (B)   improvements  improvements      Total
Single-user Retail           ------- ------------- ------------- ------------ ------------- ------------- -------------
- - ------------------
<S>                           <C>      <C>           <C>           <C>          <C>         <C>           <C>
  Walgreens/Decatur
    Decatur, IL.............  01/95  $     78,330     1,130,723        -           78,330     1,130,723     1,209,053

  Zany Brainy
    Wheaton, IL.............  07/96       838,000     1,626,033         664       838,000     1,626,697     2,464,697

  Ameritech
    Joliet, IL..............  05/97       170,000       883,293       2,544       170,000       885,837     1,055,837

  Dominicks-Schaumburg
    Schaumburg, IL..........  05/97     2,294,437     8,392,661       2,679     2,294,437     8,395,340    10,689,777

  Dominicks-Highland Park
    Highland Park, IL.......  06/97     3,200,000     9,597,963       2,200     3,200,000     9,600,163    12,800,163

  Dominicks-Glendale Heights
    Glendale Heights, IL....  09/97     1,265,000     6,942,997       9,194     1,265,000     6,952,191     8,217,191

  Party City
    Oakbrook Terrace, IL....  11/97       750,000     1,231,271        -          750,000     1,231,271     1,981,271

  Eagle Country Market
    Roselle, IL.............  11/97       966,667     1,940,898        -          966,667     1,940,898     2,907,565

  Dominicks-West Chicago
    West Chicago, IL........  01/98     1,980,130     4,325,331        -        1,980,130     4,325,331     6,305,461

  Walgreens-Woodstock
    Woodstock, IL...........  06/98       395,080       772,345        -          395,080       772,345     1,167,425

  Bakers Shoes
    Chicago, IL.............  09/98       645,284       329,741        -          645,284       329,741       975,025

Neighborhood Retail Centers
- - ---------------------------
  Eagle Crest Shopping Center
    Naperville, IL..........  03/95     1,878,618     2,938,352     150,098     1,878,618     3,088,450     4,967,068

  Montgomery-Goodyear
    Montgomery, IL..........  09/95       315,000       834,659     (11,158)      315,000       823,501     1,138,501

  Hartford/Naperville Plaza
    Naperville, IL..........  09/95       990,000     3,427,961      13,002       990,000     3,440,963     4,430,963

  Nantucket Square
    Schaumburg, IL..........  09/95     1,908,000     2,349,918     (69,881)    1,908,000     2,280,037     4,188,037


                                                          -13-


                                     -13-

                                             INLAND REAL ESTATE CORPORATION
                                                (a Maryland corporation)

                                              Notes to Financial Statements
                                                       (continued)

(4) Investment Properties (continued)    Initial Cost (A)                       Gross amount at which carried
                                     ---------------------------                        at end of period
                                                                     Net      -----------------------------------------
                                                     Buildings   Adjustments      Land        Buildings
                              Date                      and           to           and           and
                               Acq        Land     improvements   Basis (B)   improvements  improvements      Total
                             ------- ------------- ------------- ------------ ------------- ------------- -------------
<S>                           <C>      <C>           <C>           <C>          <C>         <C>           <C>
  Antioch Plaza
    Antioch, IL.............  12/95       268,000     1,360,445    (120,629)      268,000     1,239,816     1,507,816

  Mundelein Plaza
    Mundelein, IL...........  03/96     1,695,000     3,965,560     (53,429)    1,695,000     3,912,131     5,607,131

  Regency Point
    Lockport, IL............  04/96     1,000,000     4,720,800     (19,377)    1,000,000     4,701,423     5,701,423

  Prospect Heights
    Prospect Heights, IL....  06/96       494,300     1,683,755      32,061       494,300     1,715,816     2,210,116

  Montgomery-Sears
    Montgomery, IL..........  06/96       768,000     2,655,181     (77,754)      768,000     2,577,427     3,345,427

  Salem Square
    Countryside, IL.........  08/96     1,735,000     4,449,217     (16,960)    1,735,000     4,432,257     6,167,257

  Hawthorn Village
    Vernon Hills, IL........  08/96     2,619,500     5,887,640      46,891     2,619,500     5,934,531     8,554,031

  Six Corners
    Chicago, IL.............  10/96     1,440,000     4,538,152       3,638     1,440,000     4,541,790     5,981,790

  Spring Hill Fashion Corner
    West Dundee, IL.........  11/96     1,794,000     7,415,396       3,955     1,794,000     7,419,351     9,213,351

  Crestwood Plaza
    Crestwood, IL...........  12/96       325,577     1,483,183       4,750       325,577     1,487,933     1,813,510

  Quarry Outlot
    Hodgkins, IL............  12/96       522,000     1,278,431       8,872       522,000     1,287,303     1,809,303

  Grand and Hunt Club
    Gurnee, IL..............  12/96       969,840     2,622,575     (52,811)      969,840     2,569,764     3,539,604

  Summit of Park Ridge
    Park Ridge, IL..........  12/96       672,000     2,497,950       5,886       672,000     2,503,836     3,175,836

  Park St. Claire
    Schaumburg, IL..........  12/96       319,578       986,920     226,674       319,578     1,213,594     1,553,172


                                                          -14-


                                     -14-

                                             INLAND REAL ESTATE CORPORATION
                                                (a Maryland corporation)

                                              Notes to Financial Statements
                                                       (continued)

(4) Investment Properties (continued)    Initial Cost (A)                       Gross amount at which carried
                                     ---------------------------                        at end of period
                                                                     Net      -----------------------------------------
                                                     Buildings   Adjustments      Land        Buildings
                              Date                      and           to           and           and
                               Acq        Land     improvements   Basis (B)   improvements  improvements      Total
                             ------- ------------- ------------- ------------ ------------- ------------- -------------
<S>                           <C>      <C>           <C>           <C>          <C>         <C>           <C>
  Aurora Commons
    Aurora, IL..............  01/97     3,220,000     8,318,861       3,901     3,220,000     8,322,762    11,542,762

  Lincoln Park Place
    Chicago, IL.............  01/97       819,000     1,299,902     (83,015)      819,000     1,216,887     2,035,887

  Niles Shopping Center
    Niles, IL...............  04/97       850,000     2,466,389     (26,637)      850,000     2,439,752     3,289,752

  Mallard Crossing
    Elk Grove Village, IL...  05/97     1,778,667     6,331,943     (51,910)    1,778,667     6,280,033     8,058,700

  Cobblers Crossing
    Elgin, IL...............  05/97     3,200,000     7,763,940    (148,918)    3,200,000     7,615,022    10,815,022

  Calumet Square
    Calumet City, IL........  06/97       527,000     1,540,046      63,664       527,000     1,603,710     2,130,710

  Sequoia Shopping Center
    Milwaukee, WI...........  06/97     1,216,914     1,806,734     (19,208)    1,216,914     1,787,526     3,004,440

  Riversquare Shopping Center
    Naperville, IL..........  06/97     2,853,226     3,129,130     103,872     2,853,226     3,233,002     6,086,228

  Shorecrest Plaza
    Racine, WI..............  07/97     1,150,000     4,775,119     (41,121)    1,150,000     4,733,998     5,883,998

  Dominicks-Countryside
    Countryside, IL.........  12/97     1,375,000       925,106        -        1,375,000       925,106     2,300,106

  Terramere Plaza
    Arlington Heights, IL...  12/97     1,435,000     2,981,314     177,899     1,435,000     3,159,213     4,594,213

  Wilson Plaza
    Batavia, IL.............  12/97       310,000       999,366        -          310,000       999,366     1,309,366

  Iroquois Center
    Naperville, IL..........  12/97     3,668,347     8,276,041      43,902     3,668,347     8,319,943    11,988,290


                                                          -15-




                                     -15-

                                             INLAND REAL ESTATE CORPORATION
                                                (a Maryland corporation)

                                              Notes to Financial Statements
                                                       (continued)

(4) Investment Properties (continued)    Initial Cost (A)                       Gross amount at which carried
                                     ---------------------------                        at end of period
                                                                     Net      -----------------------------------------
                                                     Buildings   Adjustments      Land        Buildings
                              Date                      and           to           and           and
                               Acq        Land     improvements   Basis (B)   improvements  improvements      Total
                             ------- ------------- ------------- ------------ ------------- ------------- -------------
<S>                           <C>      <C>           <C>           <C>          <C>         <C>           <C>

  Fashion Square
    Skokie, IL..............  12/97     2,393,534     6,901,769     109,153     2,393,534     7,010,922     9,404,456

  Shops at Coopers Grove
    Country Club Hills, IL..  01/98     1,400,897     4,413,565     (29,421)    1,400,897     4,384,144     5,785,041

  Maple Plaza
    Downers Grove, IL.......  01/98     1,364,202     1,821,820        -        1,364,202     1,821,820     3,186,022

  Orland Park Retail
    Orland Park, IL.........  02/98       460,867       795,940     (20,291)      460,867       775,649     1,236,515

  Wisner/Milwaukee Plaza
    Chicago, IL.............  02/98       528,576     1,383,292        -          528,576     1,383,292     1,911,868

  Homewood Plaza
    Homewood, IL............  02/98       534,599     1,398,042        -          534,599     1,398,042     1,932,641

  Elmhurst City Center
    Elmhurst, IL............  02/98     2,050,217     2,839,047    (361,214)    2,050,217     2,477,833     4,528,050

  Shoppes of Mill Creek
    Palos Park, IL..........  03/98     3,305,949     8,001,284      33,349     3,305,949     8,034,632    11,340,581

  Prairie Square
    Sun Prairie, WI.........  03/98       739,575     2,381,050     (15,902)      739,575     2,365,148     3,104,723

  Oak Forest Commons
    Oak Forest, IL..........  03/98     2,795,519     9,030,068      (5,628)    2,795,519     9,024,440    11,819,959

  Downers Grove Market
    Downers Grove, IL.......  03/98     6,224,467    11,464,821     (29,297)    6,224,467    11,435,524    17,659,991

  St. James Crossing
    Westmont, IL............  03/98     2,610,600     4,933,352     (37,062)    2,610,600     4,896,290     7,506,890

  High Point Center
    Madison, WI.............  04/98     1,449,560     8,808,272      (6,293)    1,449,560     8,801,979    10,251,540

  Western & Howard
    Chicago, IL.............  04/98       439,990     1,521,960        -          439,990     1,521,960     1,961,950

  Wauconda Shopping Center
    Wauconda, IL............  05/98       454,500     2,065,324        -          454,500     2,065,324     2,519,824


                                                          -16-

                                     -16-

                                             INLAND REAL ESTATE CORPORATION
                                                (a Maryland corporation)

                                              Notes to Financial Statements
                                                       (continued)

(4) Investment Properties (continued)    Initial Cost (A)                       Gross amount at which carried
                                     ---------------------------                        at end of period
                                                                     Net      -----------------------------------------
                                                     Buildings   Adjustments      Land        Buildings
                              Date                      and           to           and           and
                               Acq        Land     improvements   Basis (B)   improvements  improvements      Total
                             ------- ------------- ------------- ------------ ------------- ------------- -------------
<S>                           <C>      <C>           <C>           <C>          <C>         <C>           <C>
  Berwyn Plaza
    Berwyn, IL..............  05/98       769,073     1,072,777        -          769,073     1,072,777     1,841,850

  Woodland Heights 
    Streamwood, IL..........  06/98     2,976,000     6,878,840     (55,766)    2,976,000     6,823,074     9,799,074

  Schaumburg Shopping Center
    Schaumburg, IL..........  06/98     2,445,555     4,560,943     (17,775)    2,445,555     4,543,168     6,988,723

  Winnetka Shopping Center
    New Hope, MN..........    07/98     1,596,600     2,847,865        -        1,596,600     2,847,865     4,444,465

  Eastgate Shopping Center
    Lombard, IL.............  07/98     4,252,440     2,561,359     (23,478)    4,252,440     2,537,881     6,790,321

  Orland Greens Shopping Center
    Orland Park, IL.........  09/98     1,246,440     3,868,264        -        1,246,440     3,868,264     5,114,704

Community Centers
- - -----------------
  Lansing Square
    Lansing, IL.............  12/96     4,075,000    12,179,383      28,587     4,075,000    12,207,970    16,282,970

  Maple Park Place
    Bolingbrook, IL.........  01/97     3,665,909    11,669,428      10,603     3,665,909    11,680,031    15,345,940

  Rivertree Court
    Vernon Hills, IL........  07/97     8,651,875    22,910,165     (14,120)    8,651,875    22,896,045    31,547,920

  Naper West
    Naperville, IL..........  12/97     5,335,000     9,608,534    (184,961)    5,335,000     9,423,573    14,758,573

  Woodfield Plaza
    Schaumburg, IL..........  01/98     4,612,277    15,159,792     (82,168)    4,612,277    15,077,624    19,689,901

  Lake Park Plaza
    Michigan City, IN.......  02/98     3,252,861     9,208,072     782,115     3,252,861     9,990,188    13,243,049

  Chestnut Court
    Darien, IL..............  03/98     5,719,982    10,481,184      54,365     5,719,982    10,535,549    16,255,531

  Bergen Plaza
    Oakdale, MN.............  04/98     5,346,781    11,693,055      34,410     5,346,781    11,727,465    17,074,246

  Fairview Heights Plaza
    Fairview Heights, IL....  08/98     2,350,493     8,906,294        -        2,350,493     8,906,294    11,256,787

  Stuarts Crossing
    St. Charles, IL (C).....  08/98     5,351,744          -           -        5,351,744          -        5,351,744
                                     ------------- ------------- -----------  ------------  ------------  ------------
  Total                              $143,101,577   344,248,803     282,744   143,101,577   344,531,547   487,633,124
                                     ============  ============= ===========  ============  ============  ============
</TABLE>
                                                          -17-


                                     -17-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)


(4) Investment Properties (continued)

(A) The initial cost to the Company,  represents the original purchase price of
    the property, including amounts  incurred  subsequent to acquisition, which
    were contemplated at the time the property was acquired.

(B) Adjustments  to  basis  includes  additions  to  investment  properties and
    payments received  under  master  lease  agreements.    As  part of several
    purchases, the Company will receive  rent  under master lease agreements on
    the spaces currently vacant for  periods  ranging  from one to two years or
    until the spaces are  leased.    GAAP  requires  that as these payments are
    received, they be recorded  as  a  reduction  in  the purchase price of the
    properties rather than as  rental  income.    The cumulative amount of such
    payments was $2,547,602 and $981,055 as  of September 30, 1998 and December
    31, 1997, respectively.

(C) On August 6, 1998, the Company  acquired title to approximately 27 acres of
    land located at the northeast intersection of North Avenue and Kirk Road in
    St. Charles, Illinois, to be developed  into a 204,640 square foot shopping
    center to be known as  "Stuarts  Crossing" from H.P. Kirk Partners, L.L.C.,
    an unaffiliated  third  party.    This  land  is  classified  as land under
    development for financial statement purposes. (Note 1)


(5) Operating Leases


As part of the purchases of several of the properties, the Company will receive
rent under master  lease  agreements  on  spaces  currently  vacant for periods
ranging from one to two years or  until the spaces are leased and tenants begin
paying rent.  GAAP requires  the  Company  to  reduce the purchase price of the
properties as these payments are  received,  rather than record the payments as
rental income.

Certain tenant leases contain provisions  providing for stepped rent increases.
GAAP requires the Company to record  rental  income for the period of occupancy
using the effective monthly rent,  which  is  the  average monthly rent for the
entire period of occupancy  during  the  term  of  the lease.  The accompanying
financial statements include increases of  $1,435,055 and $441,104 for the nine
months ended September 30, 1998 and  1997,  of  rental income for the period of
occupancy for which stepped rent increases apply and $2,221,671 and $786,616 in
related accounts receivable as  of  September  30,  1998 and December 31, 1997,
respectively.  The Company anticipates  collecting these amounts over the terms
of the related leases as scheduled rent payments are made.





                                     -18-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)

(6) Mortgage Receivable

On April 22, 1998, the Company  entered into a construction loan agreement with
an unaffiliated  third  party,  the  borrower,  for  an  entire  loan amount of
$2,562,519.  Disbursements are to  be  made  periodically as work progresses in
connection with the construction of a  Staples  Office Supply store to be built
in Freeport, Illinois.  The construction  loan had an original maturity date of
October 15, 1998 which was extended to  March  5, 1999.  Prior to maturity, the
loan requires the  borrower  to  make  payments  of  interest  only, on amounts
disbursed at a rate of 9.5%.    Contingent  upon certain criteria stated in the
contract, the Company has  agreed  to  purchase  this property upon completion,
which should occur prior to year end 1998. 



(7) Mortgages Payable

Mortgages payable consist of the  following  at September 30, 1998 and December
31, 1997:

                        Current              Current        Balance at
Property as             Interest   Maturity  Monthly    Sept. 30,    Dec. 31,
Collateral               Rate       Date    Payment(a)    1998         1997
- - -----------            ---------- --------- ---------- ----------- -----------
Mortgage payable to Affiliate:
  Walgreens               7.655%   05/2004  $  5,689   $   717,794     727,472

Mortgages payable to non-affiliates:
  Regency Point           7.453%   08/2000     (b)       4,328,866   4,373,461
  Eagle Crest             7.850%   10/2003    15,162     2,350,000   2,350,000
  Nantucket Square        7.850%   10/2003    14,195     2,200,000   2,200,000
  Antioch Plaza           7.850%   10/2003     5,646       875,000     875,000
  Mundelein Plaza         7.850%   10/2003    18,130     2,810,000   2,810,000
  Montgomery-Goodyear     7.850%   10/2003     4,065       630,000     630,000
  Montgomery-Sears        7.850%   08/2003    10,614     1,645,000   1,645,000
  Hartford/Naperville     7.850%   08/2003    14,904     2,310,000   2,310,000
  Zany Brainy             7.590%   01/2004     7,767     1,245,000   1,245,000
  Prospect Heights
    Plaza                 7.590%   01/2004     6,831     1,095,000   1,095,000











                                     -19-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)

                        Current              Current        Balance at
Property as             Interest   Maturity  Monthly    Sept. 30,     Dec. 31,
Collateral               Rate       Date    Payment(a)    1998          1997
- - -----------            ---------- --------- ---------- -----------  -----------

  Hawthorn Village
    Commons               7.590%   01/2004    26,700      4,280,000   4,280,000
  Six Corners Plaza       7.590%   01/2004    19,339      3,100,000   3,100,000
  Salem Square
    Shopping Center       7.590%   01/2004    19,526      3,130,000   3,130,000
  Lansing Square          7.800%   01/2004    52,249      8,150,000   8,150,000
  Spring Hill Fashion
    Mall                  7.800%   01/2004    30,067      4,690,000   4,690,000
  Aurora Commons (c)      9.000%   10/2001    85,423      9,253,677   9,392,602
  Maple Park Place        7.650%   06/2004    48,101      7,650,000   7,650,000
  Dominicks-Schaumburg    7.490%   06/2004    32,909      5,345,500   5,345,500
  Summit Park Ridge       7.490%   06/2004     9,850      1,600,000   1,600,000
  Lincoln Park Place      7.490%   06/2004     6,464      1,050,000   1,050,000
  Crestwood Plaza         7.650%   06/2004     5,686        904,380     904,380
  Park St. Claire         7.650%   06/2004     4,794        762,500     762,500
  Quarry                  7.650%   06/2004     5,659        900,000     900,000
  Grand/Hunt Club         7.490%   06/2004    11,056      1,796,000   1,796,000
  Rivertree Court (d)    10.030%   11/1998   131,226     15,700,000  15,700,000
  Niles Shopping Center   7.230%   01/2005     9,612      1,617,500   1,617,500
  Ameritech               7.230%   01/2005     3,104        522,375     522,375
  Calumet Square          7.230%   01/2005     6,138      1,032,920   1,032,920
  Sequoia Shopping 
    Center                7.230%   01/2005     8,943      1,505,000   1,505,000
  Dominicks Highland
    Park                  7.210%   12/2004    38,453      6,400,000   6,400,000
  Fashion Square (e)      4.375%   12/2014    19,740      6,200,000   6,800,000
  Mallard Crossing        7.280%   03/2005    24,233      4,050,000        -
  Prairie Square          7.000%   03/2005     8,918      1,550,000        -
  Orland Park Retail      7.000%   03/2005     3,596        625,000        -
  Maple Plaza             7.000%   03/2005     9,105      1,582,500        -
  Iroquois Center         7.000%   03/2005    34,233      5,950,000        -
  Dominicks-Countryside   6.990%   03/2003     6,607      1,150,000        -
  Wilson Plaza            7.000%   03/2005     3,740        650,000        -
  Eagle Country Market    7.000%   03/2005     8,342      1,450,000        -
  Terramere Plaza         7.000%   03/2005    12,672      2,202,500        -
  Shops at Coopers
    Grove                 7.000%   03/2005    16,685      2,900,000        -
  Party City              7.000%   03/2005     5,682        987,500        -
  Cobbler Crossing        7.000%   02/2005    31,946      5,476,500        -
  Dominicks-Glendale
    Heights               7.000%   01/2005    23,917      4,100,000        -
  Riversquare Shopping
    Center                7.150%   01/2005    18,173      3,050,000        -
  Shorecrest Plaza        7.100%   03/2003    17,620      2,978,000        -


                                     -20-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)

                        Current              Current        Balance at
Property as             Interest   Maturity  Monthly    Sept. 30,     Dec. 31,
Collateral               Rate       Date    Payment(a)    1998          1997
- - -----------            ---------- --------- ---------- -----------  -----------

   Shoppes of Mill
    Creek                 8.000%   09/1999    63,333      9,500,000        -
  Woodfield Plaza         6.650%   05/2005    53,200      9,600,000        -
  Schaumburg Plaza (f)    9.250%   12/2009    30,125      3,908,081        -
  Downers Grove Market    6.820%   08/2005    60,243     10,600,000        -
                                                       ------------ -----------
Mortgages Payable....................................  $178,106,593 106,589,710
                                                       ============ ===========

(a) All payments are interest only, with  the exception of the loans secured by
    the Walgreens, Regency Point and Aurora Commons properties.

(b) Payments on this mortgage  are  based  on  a  floating interest rate of 180
    basis points over the 30-day  LIBOR rate, which adjusts monthly, amortizing
    over 25 years.

(c) The Company received a credit for  interest expense on the debt at closing,
    which is included in restricted cash along  with an amount set aside by the
    Company for principal payments on the  debt.  Interest income earned on the
    restricted cash amounts, when  netted  with  interest  expense on the debt,
    results in an adjusted interest rate on the debt of approximately 8.2%.

(d) The Company received a credit for  interest expense on the debt at closing,
    which is included in unearned  income  and  amortized  over the life of the
    loan.  This credit, when netted  with interest expense on the debt, results
    in an adjusted interest rate on the debt of approximately 8.7%.

(e) As part of the purchase of  this property, the Company assumed the existing
    mortgage-backed Economic Development Revenue  Bonds, Series 1994 offered by
    the Village of Skokie, Illinois.    The  interest  rate floats and is reset
    weekly by a re-marketing agent.  The current rate is 4.375%.  The bonds are
    further secured by an Irrevocable Letter  of Credit, issued by LaSalle Bank
    at a fee of 1.25% of the  bond  outstanding.  In addition, there is a .125%
    re-marketing fee paid annually.    On  January  15, 1998,the Company made a
    $600,000 paydown on the principal outstanding.

(f) The seller deposited  money  into  an  escrow  account, which together with
    interest earnings on the deposit,  will  provide  a  sum that will be drawn
    down on a monthly basis  by  the  Company  to reduce the effective interest
    rate paid on the loan to 7% per annum for a period of five years.





                                     -21-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)

(8) Subsequent Events

In  October  1998,  the  Company  paid  a  distribution  of  $3,345,717  to the
Stockholders.

On October  1,  1998,  the  Company  purchased  the  Two  Rivers  Plaza from an
unaffiliated third party for approximately $6,770,000.  The property is located
in Bolingbrook,  Illinois  and  contains  approximately  57,900  square feet of
leasable space.  Its anchor tenants  are  Marshall's, Toy Works, Inc. and Sizes
Unlimited.

On  October  1,  1998,  the  Company  obtained  additional  financing  totaling
$54,600,000  from  an  unaffiliated  lender.    To  secure  the  first mortgage
financing, the Company formed a limited liability company known as "Inland Real
Estate LB I LLC" (the "LLC") to  act  as  the  borrower.  The assets of the LLC
consist  of  Naperwest,  Lake  Park  Plaza,  Homewood  Plaza, Wisner/Milwaukee,
Elmhurst City Center, Oak Forest  Commons,  St. James Crossing, Chestnut Court,
Bergen Plaza, Western & Howard, High  Point Center and Wauconda Shopping Center
properties.  Loan  fees  total  $636,000  in  connection  with  this loan.  The
mortgage loan has a term  of  ten  years  and  prior to maturity date, requires
monthly payments of interest only at the annual rate of 6.36%.

On October 8, 1998, the Company  purchased  the Woodfield Commons East and West
Shopping Center from an unaffiliated third party for approximately $27,000,000.
The property is  located  in  Schaumburg,  Illinois  and contains approximately
207,106 square feet of leasable space.  Its anchor tenants are Comp USA, Toys R
Us, Inc. and Tower Records.

On October 14,  1998,  the  Company  purchased  the Edinburgh Festival Shopping
Center from an  unaffiliated  third  party  for  approximately $9,250,000.  The
property is located  in  Brooklyn  Park,  Minnesota  and contains approximately
91,613 square feet  of  leasable  space.    As  part  of  the  purchase of this
property, the Company agreed to  assume  the  existing mortgage with Woodmen of
the World for $6,077,134.  The mortgage loan will have a term of ten years and,
prior to maturity date, will require payments of interest only, fixed at 6.75%.
The Company will pay fees of  approximately $48,000 in connection with the loan
assumption.

On October 30, 1998, the  Company  consummated a joint venture transaction with
B.I.J. Limited Partnership, an Illinois limited partnership ("BIJ").  To effect
the transaction,  the  Company  formed  a  limited  liability  company known as
"Inland Joliet Commons L.L.C." (the  "LLC")  to  own and operate Joliet Commons
Shopping Center ("Joliet  Commons  Shopping  Center")  located  at  U.S. 30 and
Willow Road in Joliet, Illinois.   Pursuant to the LLC Operating Agreement (the
"Agreement"), the Company contributed approximately $52,000 in cash to obtain a
one percent (1%) equity interest in the  LLC, which will be accounted for under
the equity method.  BIJ contributed  Joliet Commons Shopping Center to the LLC,
which was valued at approximately $5,100,000, ($19,800,000 less indebtedness of


                                     -22-

                        INLAND REAL ESTATE CORPORATION
                           (a Maryland corporation)

                         Notes to Financial Statements
                                  (continued)

                              September 30, 1998
                                  (unaudited)


$14,700,000) to obtain a ninety-nine percent  (99%) equity interest in the LLC.
In accordance with the Agreement, BIJ  may  transfer its equity interest in the
LLC to certain persons as provided  for  in  the  Agreement.  Each holder of an
equity interest in the LLC has  the  option to convert its equity interest into
shares of the Company's common stock  (an  "Exchange").  No holder of an equity
interest in the LLC, however, may Exchange  its equity interest for a period of
one year from the effective date of the Agreement.

On October 23, 1998, the Company disbursed an additional $203,538 in connection
with the construction loan secured  by  the  Staples  Office Supply store to be
built in Freeport, Illinois.

On  November  5,  1998,  the  Company  obtained  additional  financing totaling
$25,000,000  from  an  unaffiliated  lender.    To  secure  the  first mortgage
financing, the Company formed a limited liability company known as "Inland Real
Estate Column I LLC" (the "LLC") to act as the borrower.  The assets of the LLC
consist of Rivertree Court,  Winnetka  Commons,  Woodland Heights, Berwyn Plaza
and the Woodstock Walgreens properties.   Loan fees total $37,125 in connection
with this loan.   The  mortgage  loan  has  a  term  of  ten years and prior to
maturity date, requires monthly payments of interest only at the annual rate of
7.0%.

On  November  12,  1998,  the   Company  purchased  Springboro  Plaza  from  an
unaffiliated third party for approximately $9,295,000.  The property is located
in Springboro, Ohio and contains  approximately 154,000 square feet of leasable
space.  Its anchor tenants are Kroger and Kmart.

On  November  12,  1998,  the  Company  purchased  Riverplace  Center  from  an
unaffiliated third party for approximately $6,065,000.  The property is located
in Noblesville,  Indiana  and  contains  approximately  74,414  square  feet of
leasable space.  Its anchor tenants are Kroger and Fashion Bug.

On November 16, 1998, the  Company  purchased Elmwood Park Shopping Center from
an unaffiliated third  party  for  approximately  $2,753,000.   The property is
located in Elmwood Park, Illinois and contains approximately 24,204 square feet
of leasable space.  Its sole tenant is Total Beverage.

On behalf of the Company,  the  Advisor  is currently exploring the purchase of
additional shopping centers from unaffiliated third parties.










                                     -23-

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Certain statements in this  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and  elsewhere in this quarterly report on
Form 10-Q constitute  "forward-looking  statements"  within  the meaning of the
Federal Private Securities  Litigation  Reform  Act  of  1995.   These forward-
looking statements involve  known  and  unknown  risks, uncertainties and other
factors  which  may  cause   the   Company's  actual  results,  performance  or
achievements to be materially different from any future results, performance or
achievements expressed or implied  by  these forward-looking statements.  These
factors include, among  other  things,  limitations  on  the  area in which the
Company may acquire properties; risks associated with borrowings secured by the
Company's properties; competition for tenants  and customers; federal, state or
local regulations; adverse  changes  in  general  economic or local conditions;
competition for property  acquisitions  with  third  parties  that have greater
financial resources than the  Company;  inability  of lessees to meet financial
obligations; uninsured losses;  risks  of  failing  to  qualify  as a REIT; and
potential  conflicts  of  interest  between  the  Company  and  its  Affiliates
including the Advisor.


Liquidity and Capital Resources

On April 7, 1998, the Company commenced an offering of an additional 27,000,000
Shares at $11.00 per Share, on  a  best efforts basis, ("the Fourth Offering").
As of September 30, 1998, the Company had received subscriptions for a total of
10,054,469 Shares from the Fourth Offering.    In addition, as of September 30,
1998, the  Company  has  distributed  1,737,836  Shares  through  the Company's
Distribution Reinvestment Program.  As  of  September 30, 1998, the Company has
repurchased 86,119 Shares through the Company's Share Repurchase Program.  As a
result, as of September  30,  1998,  Gross Offering Proceeds total $477,717,785
net of Shares repurchased through the Share Repurchase Program.

On September 28, 1998, the Board  of Directors authorized the Company to engage
Everen  Securities,  Inc.  to  advise  the  Company  on  strategic alternatives
designed to increase the value  of  an  investment.  These alternative include,
but are not  limited  to,  evaluating  whether:  (1)  the Company should become
internally advised  and  managed  by  acquiring  the  Advisor  and the Property
Manager; (2) the Company should list  our  common stock on an exchange or other
trading system; and (3) the  Company  should  seek  to merge with a third party
that is already listed on an exchange or other trading system.

In  order  to  maximize  the  Company's  flexibility  in  evaluating  strategic
alternatives, the Board of Directors  has  decided to terminate the Offering on
or prior to December 31,  1998.    After  the  termination of the Offering, the
source of future  cash  for  investing  in  properties  will  be from financing
obtained on currently unencumbered properties.

Cash and cash equivalents consists  of  cash  and short-term investments.  Cash
and  cash  equivalents  at  September  30,  1998  and  December  31,  1997 were
$106,277,855 and $51,145,587  respectively.    The  increase  in  cash and cash
equivalents since December 31, 1997 resulted  primarily from the sale of shares
and  loan  proceeds  from  financing   secured  by  the  Company's  properties.
Partially offsetting the increase in cash  and  cash equivalents was the use of
cash resources to purchase  additional  properties  since December 31, 1997 and
the payment of offering  costs  associated  with  sale  of Shares.  The Company
intends to use cash and cash  equivalents to purchase additional properties, to
pay distributions and to pay Offering Costs.


                                     -24-

As of September 30, 1998, the Company had acquired seventy-two properties.  The
properties owned by the Company  are  currently generating sufficient cash flow
to cover operating expenses of the  Company  plus pay a monthly distribution on
weighted average shares.   Beginning  June  1,  1998, the Company increased the
monthly distribution paid to Stockholders of $.88 per annum on weighted average
shares.  Distributions declared for  the  nine  months ended September 30, 1998
were $24,550,083, a portion of which represents a return of capital for federal
income tax purposes.  The return of capital portion of the distributions cannot
be determined at this time and will be calculated at year end.  

Management of the Company monitors  the various qualification tests the Company
must meet to maintain its  status  as  a  real  estate investment trust.  Large
ownership of the Company's stock is  tested  upon purchase to determine that no
more than  50%  in  value  of  the  outstanding  stock  is  owned  directly, or
indirectly, by five or fewer persons  or  entities  at any time.  Management of
the Company also determines, on a quarterly basis, that the Gross Income, Asset
and Distribution Tests imposed by the REIT requirements are met.  On an ongoing
basis, as due diligence is  performed  by  the Advisor on potential real estate
purchases or temporary investment  of uninvested capital, management determines
that the income from the new  asset  will qualify for REIT purposes.  Beginning
with the tax year ended December 31, 1995, the Company has qualified as a REIT.

Cash Flows From Operating Activities

Net cash provided by  operating  activities  increased  from $9,809,108 for the
nine months ended September 30, 1997  to  $25,761,090 for the nine months ended
September 30, 1998.      This  increase  is  due  primarily  to the purchase of
additional  properties  in  1998  and  a  full  nine  months  of  operations on
properties acquired during the nine  months  ended  September  30, 1997.  As of
September  30,  1998,  the  Company  had  acquired  seventy-two  properties, as
compared to thirty-six properties as of September 30, 1997.

Cash Flows From Investing Activities

Cash flows  used  in  investing  activities  were  utilized  primarily  for the
purchase of and additions to properties.

Cash Flows From Financing Activities

For  the  nine  months  ended   September   30,  1998,  the  Company  generated
$240,134,293  of  cash  flows   from   financing   activities  as  compared  to
$115,598,014 of cash flows  generated  from  financing  activities for the nine
months ended September  30,  1997.    This  increase  is  due  primarily to the
increase in proceeds raised of  $228,485,988  from  the  sale of Shares, net of
Shares repurchased, for the nine  months  ended September 30, 1998, as compared
to $110,092,663 raised from the sale  of Shares, net of Shares repurchased, for
the nine months ended September 30,  1997.    This  increase is also due to the
Company  obtaining  $58,902,000  in  financing  secured  by  seventeen  of  the
Company's properties for the nine months  ended September 30, 1998, as compared
to $32,848,380 in financing secured by  ten of the Company's properties for the
nine months ended September 30, 1997.  This  increase is partially offset by an
increase in the cash used to  pay  costs associated with selling Shares for the
nine months ended September  30,  1998  as  compared  to  the nine months ended
September 30, 1997.  For the nine  months ended September 30, 1998, the Company
paid  offering  costs  totaling  $22,692,010,  as  compared  to  $11,117,570 of
offering costs paid for the nine  months ended September 30, 1997. The increase
is also partially offset by an increase in the amount of distributions paid for
the nine months ended  September  30,  1998  of  $22,981,479 as compared to the
distributions paid for the nine months ended September 30, 1997 of $7,518,259.


                                     -25-

The Advisor has guaranteed payment  of  all public offering expenses (excluding
selling commissions, the marketing  contribution  and the due diligence expense
allowance fee) in excess of 5.5% of the Gross Offering Proceeds of the Offering
(the "Gross  Offering  Proceeds")  or  all  organization  and offering expenses
(including such  selling  expenses)  which  together  exceed  15%  of the Gross
Offering Proceeds.  As of September 30, 1998, organizational and offering costs
totaling 50,897,764 did not exceed these limitations.


Results of Operations

At September 30, 1998, the Company owned fifty-two Neighborhood Retail Centers,
nine Community Centers and eleven single-user retail properties.

Total income  for  the  nine  months  ended  September  30,  1998  and  1997 was
$50,117,685 and $19,655,649 respectively.  This increase was due to the purchase
of additional properties  in  1998  and  a  full  nine  months  of operations on
properties acquired during the  nine  months  ended  September  30, 1997.  As of
September 30, 1998, the Company had acquired seventy-two properties, as compared
to thirty-six properties as of September  30,  1997.  The purchase of additional
properties also resulted in  increases  in property operating expenses including
depreciation expense. 

The decrease in  mortgage  interest  to  Affiliates  for  the  nine months ended
September 30, 1998, as compared to the  nine months ended September 30, 1997, is
due to the payoff of the acquisition financing totaling $8,000,000.  The Company
continues to have a mortgage  collateralized  by the Walgreens, Decatur property
payable to an Affiliate.

The increase in  mortgage  interest  to  non-affiliates  for  the three and nine
months ended September 30, 1998, as compared  to the three and nine months ended
September 30, 1997, is due the Company obtaining additional financing secured by
previously acquired  centers  as  well  as  mortgages  assumed  as  part  of the
purchases of Aurora Commons,  Rivertree  Court,  Fashion Square, Shoppes at Mill
Creek and Schaumburg Plaza.   The  mortgages  payable totaled $178,106,593 as of
September 30, 1998 as compared to $88,774,835 as of September 30, 1997.

Interest income is the result  of  cash  and  cash equivalents being invested in
short-term investments until a property is purchased.

The increases in  professional  services  to  Affiliates  and non-affiliates and
general and administrative expenses to Affiliates  for the three and nine months
ended September 30,  1998,  as  compared  to  the  three  and  nine months ended
September 30, 1997, is due  to  the  management  of  an increased number of real
estate assets and an increased number of stockholders.

The Advisor may receive an annual Advisor  Asset Management Fee of not more than
1% of the Average Invested Assets, paid  quarterly.  The Company paid an Advisor
Asset Management Fee of .40% and  .75%  for  the nine months ended September 30,
1998 and 1997, respectively.

The increase in acquisition  cost  expenses  is  due  to the increased number of
properties considered for acquisition by the Company and not purchased.






                                     -26-

Year 2000 Issues

General

Many computer operating  systems  and  software  applications were designed such
that the year 1999 is the  maximum  date  that  can be processed accurately.  In
conducting business,  the  Company  relies  on  computers  and operating systems
provided by equipment manufacturers, and  also on application software developed
internally and, to a limited extent,  by  outside software vendors.  The Company
has assessed its vulnerability to  the  so-called "Year-2000 Issue" with respect
to its equipment and computer systems.

State of Readiness

The Company has identified the  following three areas for "Year-2000" compliance
efforts:

Business Computer Systems: The majority  of the Company's information technology
systems were  developed  internally  and  include  accounting, lease management,
investment portfolio tracking,  and  tax  return  preparation.   The Company has
rights to the source code for these applications and employs programmers who are
knowledgeable regarding these systems.    The  process of testing these internal
systems to determine year 2000 compliance  is nearly complete.  The Company does
not anticipate any  material  costs  relating  to  its business computer systems
regarding  year  2000  compliance  since  the  Company's  critical  hardware and
software systems use four digits to  represent the applicable year.  The Company
does use various computers, so-called "PC's", that may run software that may not
use four digits to represent the applicable  year. The Company is in the process
of testing the PC hardware and  software  to determine year 2000 compliance, but
it must be  noted  that  such  PC's  are  incidental  to  the Company's critical
systems.   The  Company  is  considering  independent  testing  of  its critical
systems.

Tenants and Suppliers:  The  Company  is  in  the  process of surveying tenants,
suppliers and other parties with whom  the  Company does a significant amount of
business to identify the Company's potential  exposure in the event such parties
are not year 2000 compliant in  a  timely  manner. Since this area involves some
parties over which the Company has no control, such as public utility companies,
it is difficult, at best,  to  judge  the  status of the outside companies' year
2000 compliance. The Company is working  closely with all suppliers of goods and
services in an effort to minimize the  impact  of the failure of any supplier to
become year 2000 compliant  by  December  31, 1999. The Company's investigations
and assessments of possible year  2000  issues  are  in a preliminary stage, and
currently the Company is  not  aware  of  any  material  impact on its business,
operations or financial condition due to  year 2000 non-compliance by any of the
Company's tenants or suppliers. 

Non-Information Technology Systems:  In  the  operation  of  its properties, the
Company   has   acquired   equipment    with   embedded   technology   such   as
microcontrollers,  which  operate  heating,  ventilation,  and  air conditioning
systems, fire alarms, security systems, telephones and other equipment utilizing
time-sensitive technology.  The  Company  is  in  the  process of evaluating its
potential exposure and costs if  such non-information technology systems are not
year 2000 compliant and expects to be able to complete its assessment during the
second quarter of 1999.




                                     -27-

Year 2000 Costs

The Company's Advisor and  its  Affiliates  estimate  that costs to achieve year
2000 compliance will not exceed $50,000. However, only approximately 3% of these
costs will be directly allocated to and  paid by the Company. The balance of the
year 2000 compliance costs, approximately 97%,  will  be paid by the Advisor and
its Affiliates.  Total year 2000 compliance costs incurred through September 30,
1998 are estimated at approximately $5,000.

Year 2000 Risks

The most reasonable likely worst case  scenario  for the Company with respect to
the year 2000  non-compliance  of  its  business  computer  systems would be the
inability to access  information  which  could  result  in  the failure to issue
financial reports.   The  most  reasonable  likely  worst  case scenario for the
Company with respect to the year  2000  non-compliance of its tenants is failure
to receive rental income which could result  in the Company being unable to meet
cash requirements for monthly expenses  and  distributions.  The most reasonable
likely worst case scenario for the  Company  with  respect to the year 2000 non-
compliance of  its  suppliers  is  the  failure  to  supply necessary utilities;
including, but not limited to heating,  as  a result of a malfunctioning of non-
information technology systems in some of the Company's properties.

Contingency Plan

The Company is in the process  of  formulating  a contingency plan which will be
developed by July of 1999.
































                                     -28-

Funds from Operations

One of  the  Company's  objectives  is  to  provide  cash  distributions  to its
Stockholders from cash generated  by  the  Company's operations.  Cash generated
from operations is  not  equivalent  to  the  Company's  net operating income as
determined under GAAP.  Due to  certain unique operating characteristics of real
estate companies, the  National  Association  of  Real  Estate Investment Trusts
("NAREIT"), an industry trade group, has  promulgated a standard known as "Funds
from Operations" or "FFO" for short,  which it believes more accurately reflects
the operating performance of a REIT such  as the Company.  As defined by NAREIT,
FFO means net  income  computed  in  accordance  with  GAAP, less extraordinary,
unusual  and  non-recurring  items,  excluding   gains  (or  losses)  from  debt
restructuring and sales of property plus depreciation and amortization and after
adjustments for unconsolidated partnership and  joint ventures in which the REIT
holds an interest.  The Company  has adopted the NAREIT definition for computing
FFO because management believes that,  subject to the following limitations, FFO
provides a basis for comparing the  performance and operations of the Company to
those of other REITs.  The  calculation  of  FFO  may vary from entity to entity
since capitalization and expense policies  tend  to  vary from entity to entity.
Items which are capitalized do not  impact  FFO, whereas items that are expensed
reduce FFO.  Consequently, the  presentation  of  FFO  by the Company may not be
comparable to other similarly titled measures  presented by other REITs.  FFO is
not intended to  be  an  alternative  to  "Net  Income"  as  an indicator of the
Company's  performance  nor  to  "Cash   Flows  from  Operating  Activities"  as
determined by GAAP as a measure  of the Company's capacity to pay distributions.
FFO and funds available for distribution are calculated as follows:

                                                   September 30, September 30,
                                                       1998          1997 
                                                       ----          ----
     Net income................................... $16,255,691     5,329,961
     Depreciation.................................   8,087,624     3,007,678
                                                   ------------- ------------
       Funds from operations(1)...................  24,343,315     8,337,639

     Normal amortizing principal payments of debt.     (54,273)      (48,652)
     Deferred rent receivable (2).................  (1,435,055)     (441,104)
     Acquisition cost expenses (3)................     212,129       105,142
     Rental income received under
      master lease agreements (4).................   1,566,547       296,688
                                                   ------------- ------------
     Funds available for distribution............. $24,632,663     8,249,713
                                                   ============  ============

  
  (1) FFO does not represent cash generated from operating activities calculated
      in  accordance  with  GAAP  and  is  not  necessarily  indicative  of cash
      available to  fund  cash  needs.    FFO  should  not  be  considered as an
      alternative to net  income  as  an  indicator  of  the Company's operating
      performance or as an alternative to cash flow as a measure of liquidity.  









                                     -29-

  (2) Certain  tenant  leases  contain  provisions  providing  for  stepped rent
      increases.  GAAP requires  the  Company  to  record  rental income for the
      period of occupancy using the effective monthly rent, which is the average
      monthly rent for the entire  period  of  occupancy  during the term of the
      lease.

  (3) Acquisition costs expenses  include  costs  and  expenses  relating to the
      acquisition of properties.  These costs  are  estimated to be up to .5% of
      the Gross  Offering  Proceeds  and  are  paid  from  the  Proceeds  of the
      Offering.

  (4) As part of several purchases,  the  Company will receive rent under master
      lease agreements  on  some  of  the  spaces  currently  vacant for periods
      ranging from one to  two  years  or  until  the  spaces  are leased.  GAAP
      requires that as  these  payments  are  received,  they  be  recorded as a
      reduction in the purchase price  of  the  properties rather than as rental
      income.


The following table  lists  the  approximate  physical  occupancy levels for the
Company's properties as of the end  of  each  quarter during 1998 and 1997.  N/A
indicates the property was not owned by the Company at the end of the quarter.


                                    1997                       1998
                          ------------------------    ------------------------
                            at    at    at    at        at    at    at    at
      Properties           03/31 06/30 09/30 12/31     03/31 06/30 09/30 12/31
      ----------           ----- ----- ----- -----     ----- ----- ----- -----
Walgreens                   100%  100%  100%  100%      100%  100%  100%
  Decatur, Illinois
Eagle Crest                  97%   97%   97%   97%       95%   95%  100%
  Naperville, Illinois
Montgomery-Goodyear          77%   77%   77%   77%       77%   77%   77%
  Montgomery, Illinois
Hartford/Naperville Plaza   100%  100%   94%  100%      100%  100%  100%
  Naperville, Illinois
Nantucket Square             94%   94%   96%   96%       96%   98%  100%
  Schaumburg, Illinois
Antioch Plaza                59%   59%   68%   68%       68%   68%   68%
  Antioch, Illinois
Mundelein Plaza             100%   96%   97%  100%       95%   95%   92%
  Mundelein, IL
Regency Point               100%  100%   97%   97%       97%   97%   97%
  Lockport, IL
Prospect Heights             83%   83%   83%   83%       83%   92%   92%
  Prospect Heights, IL
Montgomery-Sears             85%   85%   85%   95%       95%   95%  100%
  Montgomery, IL
Zany Brainy                 100%  100%  100%  100%      100%  100%  100%
  Wheaton, IL
Salem Square                 97%   97%   97%   97%       97%   97%   97%
  Countryside, IL
Hawthorn Village             97%   98%   99%   99%      100%  100%  100%
  Vernon Hills, IL




                                     -30-

                                    1997                       1998
                          ------------------------    ------------------------
                            at    at    at    at        at    at    at    at
      Properties           03/31 06/30 09/30 12/31     03/31 06/30 09/30 12/31
      ----------           ----- ----- ----- -----     ----- ----- ----- -----

Six Corners                  94%   94%   94%   90%       93%   90%   82%*
  Chicago, IL
Spring Hill Fashion Ctr.     96%   96%   96%  100%       98%  100%  100%
  West Dundee, IL
Crestwood Plaza             100%  100%  100%  100%      100%  100%  100%
  Crestwood, IL
Park St. Claire             100%  100%  100%  100%      100%  100%  100%
  Schaumburg, IL
Lansing Square               90%   90%   90%   90%       90%   90%   88%*
  Lansing, IL
Summit of Park Ridge         82%   81%   84%   83%       83%   87%   91%
  Park Ridge, IL
Grand and Hunt Club         100%  100%  100%  100%      100%  100%  100%
  Gurnee, IL
Quarry Outlot               100%  100%  100%  100%      100%  100%  100%
  Hodgkins, IL
Maple Park Place             99%   97%   98%   98%       98%   98%   94%
  Bolingbrook, IL
Aurora Commons               99%  100%  100%   98%       98%   98%   95%
  Aurora, IL
Lincoln Park Place          100%  100%  100%   60%       60%   60%   60%*
  Chicago, IL
Ameritech                   N/A   100%  100%  100%      100%  100%  100%
  Joliet, IL
Dominicks-Schaumburg        N/A   100%  100%  100%      100%  100%  100%
  Schaumburg, IL
Dominicks-Highland Park     N/A   100%  100%  100%      100%  100%  100%
  Highland Park, IL
Niles Shopping Center       N/A   100%   87%   60%       60%  100%  100%
  Niles, IL
Mallard Crossing            N/A    95%   95%   95%       95%   95%  100%
  Elk Grove Village, IL
Cobblers Crossing           N/A    91%   89%   89%       89%   89%   92%*
  Elgin, IL
Calumet Square              N/A   100%  100%  100%      100%  100%  100%
  Calumet City, IL
Sequoia Shopping Center     N/A    96%   97%   93%       93%   96%  100%
  Milwaukee, WI
Riversquare Shopping Ctr.   N/A   100%  100%   95%       95%  100%  100%
  Naperville, IL
Rivertree Court             N/A   N/A    97%   99%       99%   99%   99%*
  Vernon Hills, IL
Shorecrest Plaza            N/A   N/A    96%   96%       96%   96%   96%*
  Racine, WI
Dominicks-Glendale Heights  N/A   N/A   100%  100%      100%  100%  100%
  Glendale Heights, IL
Party City Store            N/A   N/A   N/A   100%      100%  100%  100%
  Oak Brook Terrace, IL
Eagle Country Market        N/A   N/A   N/A   100%      100%  100%  100%
  Roselle, IL



                                     -31-

                                    1997                       1998
                          ------------------------    ------------------------
                            at    at    at    at        at    at    at    at
      Properties           03/31 06/30 09/30 12/31     03/31 06/30 09/30 12/31
      ----------           ----- ----- ----- -----     ----- ----- ----- -----

Dominicks-Countryside       N/A   N/A   N/A   100%      100%  100%  100%
  Countryside, IL
Terramere Plaza             N/A   N/A   N/A    80%       80%   86%   92%
  Arlington Heights, IL
Wilson Plaza                N/A   N/A   N/A   100%      100%  100%  100%
  Batavia, IL
Iroquois Center             N/A   N/A   N/A    81%       81%   81%   73%*
  Naperville, IL
Fashion Square              N/A   N/A   N/A    88%       80%   87%   97%
  Skokie, IL
Naper West                  N/A   N/A   N/A    86%       88%   88%   90%*
  Naperville, IL
Dominicks-West Chicago      N/A   N/A   N/A   N/A       100%  100%  100%
  West Chicago, IL
Shops at Coopers Grove      N/A   N/A   N/A   N/A        96%  100%  100%
  Country Club Hills, IL
Maple Plaza                 N/A   N/A   N/A   N/A       100%  100%  100%
  Downers Grove, IL
Orland Park Retail          N/A   N/A   N/A   N/A        84%   84%  100%
  Orland Park, IL
Wisner/Milwaukee Plaza      N/A   N/A   N/A   N/A       100%  100%  100%
  Chicago, IL
Homewood Plaza              N/A   N/A   N/A   N/A       100%  100%  100%
  Homewood, IL
Elmhurst City Center        N/A   N/A   N/A   N/A        99%   99%   99%*
  Elmhurst, IL
Shoppes of Mill Creek       N/A   N/A   N/A   N/A        97%   98%   98%*
  Palos Park, IL
Oak Forest Commons          N/A   N/A   N/A   N/A        99%   95%  100%
  Oak Forest, IL
Prairie Square              N/A   N/A   N/A   N/A        94%   90%   90%*
  Sun Prairie, WI
Downers Grove Plaza         N/A   N/A   N/A   N/A        84%  100%  100%
  Downers Grove, IL
St. James Crossing          N/A   N/A   N/A   N/A        88%   91%   91%*
  Westmont, IL
Woodfield Plaza             N/A   N/A   N/A   N/A        97%   94%   94%*
  Schaumburg, IL
Lake Park Plaza             N/A   N/A   N/A   N/A        95%   93%   76%*
  Michigan City, IN
Chestnut Court              N/A   N/A   N/A   N/A        85%   86%   88%*
  Darien, IL
Western & Howard            N/A   N/A   N/A   N/A       N/A   100%  100%
  Chicago, IL
High Point Center           N/A   N/A   N/A   N/A       N/A    97%   97%*
  Madison, WI
Wauconda Shopping Center    N/A   N/A   N/A   N/A       N/A   100%  100%
  Wauconda, IL
Berwyn Plaza                N/A   N/A   N/A   N/A       N/A   100%  100%
  Berwyn, IL



                                     -32-

                                    1997                       1998
                          ------------------------    ------------------------
                            at    at    at    at        at    at    at    at
      Properties           03/31 06/30 09/30 12/31     03/31 06/30 09/30 12/31
      ----------           ----- ----- ----- -----     ----- ----- ----- -----
Woodland Heights            N/A   N/A   N/A   N/A       N/A    86%   86%*
  Streamwood, IL
Schaumburg Shopping Center  N/A   N/A   N/A   N/A       N/A    93%   93%*
  Schaumburg, IL
Bergen Plaza                N/A   N/A   N/A   N/A       N/A    99%   98%*
  Oakdale, MN
Walgreens-Woodstock         N/A   N/A   N/A   N/A       N/A   100%  100%
  Woodstock, IL
Winnetka Commons            N/A   N/A   N/A   N/A       N/A   N/A   100%
  New Hope, MN
Eastgate Shopping Center    N/A   N/A   N/A   N/A       N/A   N/A    91%*
  Lombard, IL
Fairview Heights Plaza      N/A   N/A   N/A   N/A       N/A   N/A    78%*
  Fairview Heights, IL
Orland Greens               N/A   N/A   N/A   N/A       N/A   N/A   100%
  Orland Park, IL
Bakers Shoes                N/A   N/A   N/A   N/A       N/A   N/A   100%
  Chicago, IL

  * As part of the purchase of  these properties the Company receives rent under
    master lease agreements on the vacant  space, which results in 100% economic
    occupancy at  September  30,  1998  for  each  of  these  centers,except Six
    Corners, Prairie Square and Lansing  Square where the master lease agreement
    results in economic occupancy of 86%, 97% and 97%, respectively.

    The master lease agreements are  for  periods  ranging from one to two years
    from the purchase date or until the spaces are leased.


Subsequent Events

In  October  1998,  the  Company  paid  a  distribution  of  $3,345,717  to  the
Stockholders.

On October  1,  1998,  the  Company  purchased  the  Two  Rivers  Plaza  from an
unaffiliated third party for approximately  $6,770,000.  The property is located
in Bolingbrook,  Illinois  and  contains  approximately  57,900  square  feet of
leasable space.  Its anchor  tenants  are  Marshall's, Toy Works, Inc. and Sizes
Unlimited.

On  October  1,  1998,  the   Company  obtained  additional  financing  totaling
$54,600,000  from  an  unaffiliated  lender.    To  secure  the  first  mortgage
financing, the Company formed a limited  liability company known as "Inland Real
Estate LB I LLC" (the "LLC")  to  act  as  the  borrower.  The assets of the LLC
consist  of  Naperwest,  Lake  Park  Plaza,  Homewood  Plaza,  Wisner/Milwaukee,
Elmhurst City Center, Oak  Forest  Commons,  St. James Crossing, Chestnut Court,
Bergen Plaza, Western & Howard,  High  Point Center and Wauconda Shopping Center
properties.  Loan  fees  total  $636,000  in  connection  with  this  loan.  The
mortgage loan has a  term  of  ten  years  and  prior to maturity date, requires
monthly payments of interest only at the annual rate of 6.36%.

On October 8, 1998, the  Company  purchased  the Woodfield Commons East and West
Shopping Center from an unaffiliated  third party for approximately $27,000,000.
The property  is  located  in  Schaumburg,  Illinois  and contains approximately
207,106 square feet of leasable space.   Its anchor tenants are Comp USA, Toys R
Us, Inc. and Tower Records.


                                     -33-

On October 14,  1998,  the  Company  purchased  the  Edinburgh Festival Shopping
Center from an  unaffiliated  third  party  for  approximately  $9,250,000.  The
property is  located  in  Brooklyn  Park,  Minnesota  and contains approximately
91,613 square feet of leasable space.  As part of the purchase of this property,
the Company agreed to assume the existing mortgage with Woodmen of the World for
$6,077,134.  The mortgage loan  will  have  a  term  of  ten years and, prior to
maturity date, will require  payments  of  interest  only,  fixed at 6.75%.  The
Company will pay  fees  of  approximately  $48,000  in  connection with the loan
assumption.

On October 30, 1998, the  Company  consummated  a joint venture transaction with
B.I.J. Limited Partnership, an Illinois  limited partnership ("BIJ").  To effect
the transaction, the Company formed a limited liability company known as "Inland
Joliet Commons L.L.C." (the "LLC")  to  own  and operate Joliet Commons Shopping
Center ("Joliet Commons Shopping Center") located  at U.S. 30 and Willow Road in
Joliet, Illinois.  Pursuant  to  the  LLC Operating Agreement (the "Agreement"),
the Company contributed approximately $52,000  in  cash  to obtain a one percent
(1%) equity interest in the LLC,  which  will  be accounted for under the equity
method.  BIJ contributed Joliet  Commons  Shopping  Center to the LLC, which was
valued  at   approximately   $5,100,000,   ($19,800,000   less  indebtedness  of
$14,700,000) to obtain a ninety-nine  percent  (99%) equity interest in the LLC.
In accordance with the Agreement,  BIJ  may  transfer its equity interest in the
LLC to certain persons as  provided  for  in  the  Agreement.  Each holder of an
equity interest in the LLC has  the  option  to convert its equity interest into
shares of the Company's common stock  (an  "Exchange").   No holder of an equity
interest in the LLC, however, may  Exchange  its equity interest for a period of
one year from the effective date of the Agreement.

On October 23, 1998, the Company  disbursed an additional $203,538 in connection
with the construction loan  secured  by  the  Staples  Office Supply store to be
built in Freeport, Illinois.

On  November  5,  1998,  the  Company  obtained  additional  financing  totaling
$25,000,000  from  an  unaffiliated  lender.    To  secure  the  first  mortgage
financing, the Company formed a limited  liability company known as "Inland Real
Estate Column I LLC" (the "LLC") to act  as the borrower.  The assets of the LLC
consist of Rivertree Court, Winnetka Commons, Woodland Heights, Berwyn Plaza and
the Woodstock Walgreens properties.  Loan  fees total $37,125 in connection with
this loan.  The mortgage loan  has  a  term  of  ten years and prior to maturity
date, requires monthly payments of interest only at the annual rate of 7.0%.

On  November  12,  1998,  the   Company   purchased  Springboro  Plaza  from  an
unaffiliated third party for approximately  $9,295,000.  The property is located
in Springboro, Ohio and contains  approximately  154,000 square feet of leasable
space.  Its anchor tenants are Kroger and Kmart.

On  November  12,  1998,  the   Company  purchased  Riverplace  Center  from  an
unaffiliated third party for approximately  $6,065,000.  The property is located
in  Noblesville,  Indiana  and  contains  approximately  74,414  square  feet of
leasable space.  Its anchor tenants are Kroger and Fashion Bug.

On November 16, 1998, the Company purchased Elmwood Park Shopping Center from an
unaffiliated third party for approximately  $2,753,000.  The property is located
in Elmwood Park,  Illinois  and  contains  approximately  24,204  square feet of
leasable space.  Its sole tenant is Total Beverage.

On behalf of the Company,  the  Advisor  is  currently exploring the purchase of
additional shopping centers from unaffiliated third parties.



                                     -34-

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

The Company may engage, from time  to  time, in hedge transactions or derivative
financial instruments  but  does  not  believe  that  there  will  be a material
financial statement effect.

In connection with two separate  loan  applications pending during the reporting
period between  the  Company  and  Lehman  Brothers  Holdings,  Inc.  and Column
Financial, Inc. respectively, the Company  entered  into Rate Lock Agreements in
August, 1998.  These Agreements allowed the  Company to set the interest rate on
the loans at time of execution  of  such  Agreements rather than at the funding.
These Agreements thereby protected  the  Company  from incurring possible higher
interest rates at the time of the loan closings.

The Company reimbursed the  lenders  for  the  costs  of  the Interest Rate Lock
Agreements.  In the case of  the  Lehman Brothers Holdings, Inc. loan, the costs
incurred were $636,000 and $37,125 for Column Financial, Inc. 

Both loans closed in November,  1998  and  are  discussed  in more detail in the
subsequent events section of this filing.

Approximately 6% of the Company's  mortgages  payable at September 30, 1998 have
variable interest rates.  An increase  in  the variable interest rate on certain
mortgages payable constitutes a market risk.



































                                     -35-

                          PART II - Other Information

Items 1 through 5 are omitted  because  of the absence of conditions under which
they are required.

Item 6.  Exhibits and Reports on Form 8-K

    (a)  Exhibits:    Required  by   the   Securities  and  Exchange  Commission
         Regulations S-K. Item 601. 

         The following documents are incorporated by reference:

         Registration Statement on Form  S-11  and related exhibits, as amended,
         File No. 33-79012, filed under the Securities Act of 1933.

         The following documents are filed as part of the document:

         10.5  Loan Agreement dated  as  of  September  25,  1998 by and between
               Inland Real Estate  LB  I  LLC,  as  Borrower and Lehman Brothers
               Holding Inc., d/b/a/ Lehman Capital, as Lender

         10.6  Promissory Note dated September 25, 1998

         10.9  Limited Liability Company Agreement  of  Inland  Real Estate LB I
               LLC

         10.14 Loan Commitment dated  as  of  October  23,  1998  by and between
               Inland Real  Estate  Column  I,  L.L.C.,  as  Borrower and Column
               Financial, Inc. as Lender.

         10.15 Promissory Note dated November 1, 1998

         10.16 Operating Agreement of Inland Real Estate Column I, L.L.C.

               (27) Financial Data Schedule


    (b)  Report on Form 8-K dated August 12, 1998
         Item 2.  Acquisition or Disposition of Assets
         Item 7.  Financial Statements and Exhibits



















                                     -36-




                                  SIGNATURES



Pursuant to the  requirements  of  the  Securities  Exchange  Act  of 1934, the
Registrant has duly caused  this  report  to  be  signed  on  its behalf by the
undersigned, thereunto duly authorized.



                            INLAND REAL ESTATE CORPORATION

                                  /S/ ROBERT D. PARKS
                                  
                            By:   Robert D. Parks
                                  Chief Executive Officer
                            Date: November 13, 1998


                                  /S/ KELLY TUCEK

                            By:   Kelly Tucek
                                  Chief Financial and Accounting Officer
                            Date: November 13, 1998
































                                     -37-


================================================================================



                                 LOAN AGREEMENT

                         Dated as of September 25, 1998

                                     Between

                          INLAND REAL ESTATE LB I LLC,
                                   as Borrower

                                       and

                         LEHMAN BROTHERS HOLDINGS INC.,
                        DOING BUSINESS AS LEHMAN CAPITAL,
                   A DIVISION OF LEHMAN BROTHERS HOLDINGS INC.
                                    as Lender


===============================================================================

<PAGE>





                               TABLE OF CONTENTS

                                                                           Page

I. DEFINITIONS; PRINCIPLES OF CONSTRUCTION  .............................    1
   Section 1.1 Definitions  .............................................    1
   Section 1.2 Principles of Construction  ..............................   17

II. GENERAL TERMS  ......................................................   18
   Section 2.1 Loan Commitment; Disbursement to Borrower ................   18
      2.1.1 The Loan ....................................................   18
      2.1.2 Disbursement to Borrower   ..................................   18
      2.1.3 The Note, Mongages and Loan Documents .......................   18
      2.1.4 Use of Proceeds   ...........................................   18
   Section 2.2 Interest; Loan Payments; Late Payment Charge  ............   18
      2.2.1 Interest Generally   ........................................   18
      2.2.2 Interest Calculation   ......................................   18
      2.2.3 Payment Before Anticipated Repayment Date   .................   18
      2.2.4 Payments After Anticipated Repayment Date  ..................   19
      2.2.5 Payment on Maturity Date  ...................................   19
      2.2.6 Payments after Default  .....................................   19
      2.2.7. Late Payment Charge  .......................................   20
      2.2.8 Usury Savings  ..............................................   20
   Section 2.3 Prepayments ..............................................   20
      2.3.1 Voluntary Prepayments  ......................................   20
      2.3.2 Mandatory Prepayments  ......................................   20
      2.3.3 Prepayments After Default  ..................................   21
   Section 2.4 Defeasance  ..............................................   21
      2.4.1 Voluntary Defeasance ........................................   21
      2.4.2 Successor Borrower ..........................................   23
   Section 2.5 Release of Property  .....................................   23
      2.5.1 Release of all Properties  ..................................   23
      2.5.2 Release of Individual Property  .............................   24
      2.5.3 Release on Payment in Full   ................................   24
   Section 2.6 Manner of Making Payments; Cash Management  ..............   25
      2.6.1 Deposits into Lockbox Account  ..............................   25
      2.6.2 Making of Payments ..........................................   25
      2.6.3 Payments Received in the Lockbox Account  ...................   25
      2.6.4 No Deductions, etc ..........................................   26
   Section 2.7 Property Substitutions  ..................................   26
      2.7.1 Substitution of Property  ...................................   26

III. CONDITIONS PRECEDENT  ..............................................   34
      Section 3.1 Conditions Precedent to Closing .......................   34


<PAGE>









      3.1.1  Representations and Warranties; Compliance
             with Conditions ............................................   34
      3.1.2  Loan Agreement and Note   ..................................   34
      3.1.3  Delivery of Loan Documents; Title Insurance; Reports;
             Leases, etc ................................................   34
      3.1.4  Related Documents  .........................................   36
      3.1.5  Delivery of Organizational Documents  ......................   36
      3.1.6  Opinions of Borrower's Counsel  ............................   36
      3.1.7  Budgets  ...................................................   36
      3.1.8  Basic Carrying Costs .......................................   36
      3.1.9  Completion of Proceedings  .................................   36
      3.1.10 Payments   .................................................   36
      3.1.11 Tenant Estoppels   .........................................   36
      3.1.12 Transaction Costs  .........................................   37
      3.1.13 Material Adverse Change  ...................................   37
      3.1.14 Leases and Rent Roll   .....................................   37
      3.1.15 Subordination and Attornment    ............................   37
      3.1.16 Tax Lot  ...................................................   37
      3.1.17 Physical Conditions Reports  ...............................   37
      3.1.18 Management Agreement    ....................................   38
      3.1.19 Appraisal     ..............................................   38
      3.1.20 Financial Statements   .....................................   38
      3.1.21 Further Documents  .........................................   38

IV. REPRESENTATIONS AND WARRANTlliS .....................................   38
   Section 4.1 Borrower Representations  ................................   38
      4.1.1  Organization   .............................................   38
      4.1.2  Proceedings    .............................................   38
      4.1.3  No Conflicts   .............................................   39
      4.1.4  Litigation .................................................   39
      4.1.5  Agreements   ...............................................   39
      4.1.6  Title  .....................................................   39
      4.1.7  No Bankruptcy Filing  ......................................   40
      4.1.8  Full and Accurate Disclosure ...............................   40
      4.1.9  No Plan Assets .............................................   40
      4.1.10 Compliance    ..............................................   40
      4.1.11 Financial Information  .....................................   41
      4.1.12 Condemnation  ..............................................   41
      4.1.13 Federal Reserve Regulations  ...............................   41
      4.1.14 Utilities and Public Access  ...............................   41
      4.1.15 Not a Foreign Person    ....................................   41
      4.1.16 Separate Lots   ............................................   41
      4.1.17 Assessments  ...............................................   42
      4.1.18 Enforceability   ...........................................   42
      4.1.19 No Prior Assignment  .......................................   42
      4.1.20 Insurance  .................................................   42
      4.1.21 Use of Property ............................................   42

                                      -11-



<PAGE>








      4.1.22 Certificate of Occupancy; Licenses..........................   42
      4.1.23 Flood Zone..................................................   42
      4.1.24 Physical Condition..........................................   43
      4.1.25 Boundaries .................................................   43
      4.1.26 Leases......................................................   43
      4.1.27 Survey .....................................................   44
      4.1.28 Loan to Value ..............................................   44
      4.1.29 Filing and Recording Taxes  ................................   44
      4.1.31 Management Agreement  ......................................   48
      4.1.33 No Change in Facts or Circumstances; Disclosure ............   48
   Section 4.2 Survival of Representations...............................   48

V. BORROWER COVENANTS  ..................................................   48
   Section 5.1 Affirmative Covenants  ...................................   48
      5.1.1  Existence; Compliance with Legal Requirements; Insurance ...   49
      5.1.2  Taxes and Other Charges ....................................   49
      5.1.3  Litigation .................................................   50
      5.1.4  Access to Properties .......................................   50
      5.1.5  Notice of Default...........................................   50
      5.1.6  Cooperate in Legal Proceedings..............................   50
      5.1.7  Perform Loan Documents .....................................   50
      5.1.8  Insurance Benefits..........................................   50
      5.1.9  Further Assurances .........................................   51
      5.1.10 Supplemental Mortgage Affidavits ...........................   51
      5.1.11 Financial Reporting ........................................   51
      5.1.12 Business and Operations.....................................   54
      5.1.13 Title to the Properties.....................................   54
      5.1.14 Costs of Enforcement .......................................   54
      5.1.15 Estoppel Statement .........................................   54
      5.1.16 Loan Proceeds...............................................   55
      5.1.17 Performance by Borrower.....................................   55
      5.1.18 Confirmation of Representations ............................   55
      5.1.19 No Joint Assessment ........................................   55
      5.1.20 Leasing Matters.............................................   55
      5.1.21 Alterations ................................................   56
      5.1.22 Principal Place of Business ................................   57
      5.1.23 O&M Agreement ..............................................   57
      5.1.24 Other Agreement.............................................   57
   Section 5.2 Negative Covenants .......................................   57
      5.2.1  Operation of Property ......................................   58
      5.2.2  Liens.......................................................   58
      5.2.3  Dissolution ................................................   58
      5.2.4  Change In Business .........................................   58
      5.2.5  Debt Cancellation ..........................................   58
      5.2.6  Affiliate Transactions......................................   59

                                     -iii-

<PAGE>








      5.2.7  Zoning .....................................................   59
      5.2.8  Assets  ....................................................   59
      5.2.9  Debt .......................................................   59
      5.2.10 No Joint Assessment  .......................................   59
      5.2.11 Principal Place of Business  ...............................   59
      5.2.12 ERISA   ....................................................   59
      5.2.13 Transfers  .................................................   60

VI. INSURANCE: CASUALTY; CONDEMNATION; REQUIRED REPAIRS  62
   Section 6.1 Insurance  ...............................................   62
   Section 6.2 Casualty  ................................................   65
   Section 6.3 Condemnation  ............................................   65
   Section 6.4 Restoration  .............................................   66

VII. RESERVE FUNDS ......................................................   70
   Section 7.1 Required Repair Funds   ..................................   70
      7.1.1 Deposits ....................................................   70
      7.1.2 Release of Required Repair Funds ............................   70
   Section 7.2 Tax and Insurance Escrow Fund ............................   71
   Section 7.3 Replacements and Replacement Reserve  ....................   72
      7.3.1 Replacement Reserve Fund  ...................................   72
      7.3.2 Disbursements from Replacement Reserve Account  .............   73
      7.3.3 Performance of Replacements   ...............................   74
      7.3.4 Failure to Make Replacements   ..............................   76
      7.3.5 Balance in the Replacement Reserve Account  .................   77
      7.3.6 Indemnification   ...........................................   77
   Section 7.4 Rollover Reserve   .......................................   77
      7.4.1 Deposits to Rollover Reserve Fund   .........................   77
      7.4.2 Withdrawal of Rollover Reserve Funds   ......................   78
      7.4.3 Failure to Perform   ........................................   78
   Section 7.5 Intentionally Deleted  ...................................   78
   Section 7.6 Intentionally Deleted   ..................................   78
   Section 7.7 Reserve Funds, Generally .................................   78

VIII. DEFAULTS  .........................................................   79
   Section 8.1 Event of Default .........................................   79
   Section 8.2 Remedies  ................................................   81
   Section 8.3 Remedies Cumulative; Waivers .............................   82

IX. SPECIAL PROVISIONS   ................................................   83
   Section 9.1 Sale of Notes and Securitization  ........................   83
   Section 9.2 Securitization   .........................................   84
   Section 9.3 Rating Surveillance  .....................................   84
   Section 9.4 Exculpation  .............................................   84
   Section 9.5 Termination of Manager  ..................................   86

                                       -v-


<PAGE>








   Section 9.6 Servicer  ................................................   86

X MISCELLANEOUS .........................................................   86
   Section 10.1  Survival   .............................................   86
   Section 10.2  Lender's Discretion   ..................................   86
   Section 10.3  Governing Law  .........................................   87
   Section 10.4  Modification, Waiver in Writing ........................   88
   Section 10.5  Delay Not a Waiver .....................................   88
   Section 10.6  Notices  ...............................................   89
   Section 10.7  Trial by Jury  .........................................   90
   Section 10.8  Headings ...............................................   90
   Section 10.9  Severability  ..........................................   90
   Section 10.10 Preferences  ...........................................   90
   Section 10.11 Waiver of Notice  ......................................   91
   Section 10.12 Remedies of Borrower   .................................   91
   Section 10.13 Expenses; Indemnity    .................................   91
   Section 10.14 Schedules Incorporated   ...............................   92
   Section 10.15 Offsets, Counterclaims and Defenses   ..................   92
   Section 10.16 No Joint Venture or Partnership;   .....................   93
   Section 10.17 Publicity  .............................................   93
   Section 10.18 Cross-Default; Cross-Collateralization; ................   94
   Section 10.19 Waiver of Counterclaim   ...............................   94
   Section 10.20 Conflict; Construction of Documents; Reliance...........   95
   Section 10.21 Brokers and Financial Advisors  ........................   95
   Section 10.22 Prior Agreements  ......................................   95
   Section 10.23 Transfer of Loan  ......................................   96

                                    SCHEDULES

Schedule I     -      Properties - Release Amounts

Schedule II    -      Rent Roll

Schedule III   -      Required Repairs - Deadlines for Completion

Schedule IV    -      Properties with Special Flood Hazards

Schedule V     -      Properties with Improvements lying outside of boundaries

Schedule VI    -      Affiliate Agreements

Schedule VII   -      Certain Properties affected by Section 4.1.22

Schedule VIII  -      Form of Environmental Indemnity

Schedule IX    -      Replacement Reserve Fund Amounts

Schedule X     -      Other Contract Funds Agreements

Schedule XI    -      Form of O&M Agreement



<PAGE>








                                 LOAN AGREEMENT

     THIS LOAN AGREEMENT, dated as of September 25th, 1998 (as amended,
restated, replaced, supplemented or otherwise from time to time, this
"Agreement"), between LEHMAN BROTHERS HOLDINGS INC., a Delaware corporation,
doing business as LEHMAN CAPITAL, A DIVISION OF LEHMAN BROTHERS HOLDINGS INC.,
having an address at Three World Financial Center, New York, New York 10285
("Lender") and INLAND REAL ESTATE LB I LLC, a Delaware limited liability
company, having an address at 2901 Butterfield Road, Oak Brook, Illinois 60523
("Borrower").

                                   WITNESSETH

     WHEREAS, Borrower desires to obtain the Loan (as hereinafter defined) from
Lender: and

     WHEREAS, Lender is willing to make the Loan to Borrower, subject to
and in accordance with the terms of this Agreement and the other Loan Documents
(as hereinafter defined).

     NOW, THEREFORE, in consideration of the making of the Loan by Lender and
the covenants, agreements, representations and warranties set forth in this
Agreement, the parties hereto hereby covenant, agree, represent and warrant as
follows:

     I. DEFINITIONS; PRINCIPLES OF CONSTRUCTION

     Section 1.1 Definitions.

     For all purposes of this Agreement, except as otherwise expressly required
or unless the context clearly indicates a contrary intent:

     "Accrued Interest" shall have the meaning set forth in Section 2.2.4.

     "Adjusted Release Amount" shall mean, for each Individual Property, one
hundred twenty-five percent (125 %) of the Release Amount for such Individual
Property.

     "Affiliate" shall mean, as to any Person, any other Person that, directly
or indirectly, is in control of, is controlled by or is under common control
with such Person or is a director or officer of such Person or of an Affiliate
of such Person.

     "Agent" shall mean any Eligible Institution selected by Lender from time
to time to act as Agent under the Cash Management Agreement.

     "ALTA" shall mean American Land Title Association, or any successor
thereto.



<PAGE>








     "Annual Budget" shall mean the operating budget, including all planned
capital expenditures, for the Properties prepared by Borrower for the
applicable Fiscal Year or other period.

     "Unanticipated Repayment Date" shall mean October 1, 2008.

     "Applicable Interest Rate" shall mean (a) from the date hereof through but
not including the Anticipated Repayment Date, the Regular Interest Rate and (b)
from and after the Anticipated Repayment Date through and including the date
the Loan is paid in full, the Matured Performing Rate.

     "Approved Annual Budget" shall have the meaning set forth in Section
5.1.11(d).

     "Assignment of Leases" shall mean, with respect to each Individual
Property, that certain first priority Assignment of Leases and Rents, dated as
of the date hereof, from Borrower, as assignor, to Lender, as assignee,
assigning to Lender all of Borrower's interest in and to the Leases and Rents
of such Individual Property as security for the Loan, as the same may be
amended, restated, replaced, supplemented or otherwise modified from time to
time.

     "Assignment of Management Agreement" shall mean that certain Assignment of
Management Agreement and Subordination of Management Fees dated the date hereof
among Lender, Borrower and Manager, as the same may amended, restated,
replaced, supplemented or otherwise modified from time to time.

     "Award" shall mean any compensation paid by any Governmental Authority in
connection with a Condemnation in respect of all or any part of any Individual
Property.

     "Basic Carrying Costs" shall mean, with respect to each Individual
Property, the sum of the following costs associated with such Individual
Property for the relevant Fiscal Year or payment period: (i) Taxes and (ii)
Insurance Premiums.

     "Borrower" shall mean Inland Real Estate LB I LLC, together with its
permitted successors and assigns.

     "Business Day" shall mean any day other than a Saturday, Sunday or any
other day on which national banks in New York, New York are not open for
business.

     "Capital Expenditures" shall mean, for any period, the amount expended for
items capitalized under GAAP (including expenditures for building improvements
or major repairs. leasing commissions and tenant improvements).

     "Cash Expenses" shall mean, for any period, the operating expenses for the
operation of the Properties as set forth in an Approved Annual Budget to the
extent that such


                                      -2-

<PAGE>








expenses are actually incurred by Borrower minus any payments into the Tax and
Insurance Escrow Fund.

     "Cash Management Agreement" shall mean that certain Cash Management
Agreement dated the date hereof by and among Borrower, Manager, Agent and
Lender, as the same may be amended, restated, replaced, supplemented or
otherwise modified from time to time, relating to funds deposited in the
Lockbox Account.

     "Casualty" shall have the meaning specified in Section 6.2 hereof.

     "Casualty Consultant" shall have the meaning set forth in Section
6.4(b)(iii) hereof.

     "Casualty Retainage" shall have the meaning set forth in Section
6.4(b)(iv) hereof.

     "Closing Date" shall mean the date of the funding of the Loan.

     "Closing Date DSCR" shall mean the Debt Service Coverage Ratio on the date
hereof which is equal to 2.89:1.

     "Code" shall mean the Internal Revenue Code of 1986, as amended, as it may
be further amended from time to time, and any successor statutes thereto, and
applicable U.S. Department of Treasury regulations issued pursuant thereto in
temporary or final form.

     "Condemnation" shall mean a temporary or permanent taking by any
Governmental Authority as the result or in lieu or in anticipation of the
exercise of the right of condemnation or eminent domain, of all or any part of
any Individual Property, or any interest therein or right accruing thereto,
including any right of access thereto or any change of grade affecting such
Individual Property or any part thereof.

     "Debt" shall mean the outstanding principal amount set forth in, and
evidenced by, this Agreement and the Note together with all interest accrued
and unpaid thereon and all other sums (including the Yield Maintenance Premium)
due to Lender in respect of the Loan under the Note, this Agreement, the
Mortgages or any other Loan Document.

     "Debt Service" shall mean, with respect to any particular period of time,
scheduled principal and/or interest payments under the Note.

     "Debt Service Coverage Ratio" shall mean a ratio for the applicable period
in which:

    (a) the numerator is the Net Operating Income (excluding interest on
        credit accounts) for such period as set forth in the statements
        required hereunder, without deduction for (i) actual management fees
        incurred in connection with the operation of the Properties, (ii)
        amounts paid to the

                                      -3-

<PAGE>








         Reserve Funds, less (A) management fees equal to the greater of (1)
         assumed management fees of four percent (4%) of Gross Income from
         Operations or (2) the actual management fees incurred, and (B) assumed
         Replacement Reserve Fund contributions equal to the amount set forth
         on Schedule IX per square foot of gross leaseable area at the
         Properties; and

     (b) the denominator is the aggregate amount of principal and/or interest
         due and payable on the Note or, in the event a Defeasance Event has
         occurred, the Undefeased Note, for such period.

     "Default" shall mean the occurrence of any event hereunder or under any
other Loan Document which, but for the giving of notice or passage of time, or
both, would be an Event of Default.

     "Default Rate" shall mean, with respect to the Loan, a rate per annum
equal to the lesser of (a) the maximum rate permitted by applicable law, or (b)
three percent (3%) above the Applicable Interest Rate.

     "Defeasance Date" shall have the meaning set forth in Section 2.4.1(a)(i)
hereof.

     "Defeasance Deposit" shall mean an amount equal to the remaining
principal amount of the Note or the Defeased Note, as applicable, the Yield
Maintenance Premium, any costs and expenses incurred or to be incurred in the
purchase of U.S. Obligations necessary to meet the Scheduled Defeasance
Payments and any revenue, documentary stamp or intangible taxes or any other
tax or charge due in connection with the transfer of the Note or the Defeased
Note, as applicable, the creation of the Defeased Note and the Undefeased Note,
if applicable, or otherwise required to accomplish the agreements of Sections
2.3 and 2.4 hereof.

     "Defeasance Event" shall have the meaning set forth in Section 2.4.1(a)
hereof.

     "Defeased Note" shall have the meaning set forth in Section 2.4.1(a)(v)
hereof.

     "Disclosure Document" shall have the meaning set forth in Section 9.2(a)
hereof.

     Eligible Account" shall mean a separate and identifiable account from all
other funds held by the holding institution that is either (a) an account or
accounts maintained with a federal or state-chartered depository institution or
trust company which complies with the definition of Eligible Institution or (b)
a segregated trust account or accounts maintained with a federal or state
chartered depository institution or trust company acting in its fiduciary
capacity which, in the case of a state chartered depository institution or
trust company, is subject to regulations substantially similar to 12 C.F.R.
9.10(b), having in either case a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination

                                      -4-

<PAGE>


by federal and state authority. An Eligible Account will not be evidenced by a
certificate of deposit, passbook or other instrument.

     "Eligible Institution" shall mean a depository institution or trust
company insured by the Federal Deposit Insurance Corporation the short term
unsecured debt obligations or commercial paper of which are rated at least A-1
by Standard & Poor's Ratings Group, P-1 by Moody's Investors Service, Inc., D-1
by Duff & Phelps Credit Rating Co. and F-1 + by Fitch IBCA, Inc. in the case of
accounts in which funds are held for 30 days or less (or, in the case of
accounts in which funds are held for more than 30 days, the long term unsecured
debt obligations of which are rated at least "AA" by Fitch, Duff and S&P and
"Aa" by Moody's).

     "Environmental Indemnity" shall mean that certain Environmental Indemnity
Agreement executed by Borrower in connection with the Loan for the benefit of
Lender, as the same may be amended, restated, replaced, supplemented or
otherwise modified from time to time or if not executed on the Closing Date, in
the form attached hereto as Schedule VIII.

     "ERISA" shall mean the Employee Retirement Income Security Act of 1974, as
amended.

     "Event of Default" shall have the meaning set forth in Section 8. l(a)
hereof.

     "Exchange Act" shall have the meaning set forth in Section 9.2(a) hereof.

     "Extraordinary Expense" shall have the meaning set forth in Section 5.1.1
l(e) hereof.

     "Fiscal Year" shall mean each twelve (12) month period commencing on
January 1 and ending on December 31 during each year of the term of the Loan.

     "GAAP" shall mean generally accepted accounting principles in the United
States of America as of the date of the applicable financial report.

     "Governmental Authority" shall mean any court, board, agency, commission,
office or other authority of any nature whatsoever for any governmental unit
(federal, state, county, district, municipal, city or otherwise) whether now
or hereafter in existence.

     "Gross Income from Operations" shall mean all income as reported on the
financial statements delivered by Borrower in accordance with this Agreement,
computed in accordance with GAAP, derived from the ownership and operation of
the Properties from whatever source, including, but not limited to, Rents,
utility charges, escalations, forfeited security deposits, interest on credit
accounts, service fees or charges, license fees, parking fees, rent concessions
or credits, and other required pass-throughs but excluding sales, use and
occupancy or other taxes on receipts required to be accounted for by Borrower
to any Governmental Authority, refunds and uncollectible accounts, sales of
furniture, fixtures and equipment, Insurance Proceeds (other than business
interruption or other loss of income insurance), Awards, unforfeited security
deposits, utility and other similar deposits and any

                                      -5-


<PAGE>

disbursements to Borrower from the Reserve Funds. Gross income shall not be
diminished as a result of the Mortgages or the creation of any intervening
estate or interest in the Properties or any part thereof.

     "Improvements" shall have the meaning set forth in the granting clause of
the related Mortgage with respect to each Individual Property.

     "Indebtedness" of a Person, at a particular date, means the sum (without
duplication) at such date of (a) indebtedness or liability for borrowed money;
(b) obligations evidenced by bonds, debentures, notes, or other similar
instruments; (c) obligations for the deferred purchase price of property or
services (including trade obligations); (d) obligations under letters of
credit; (e) obligations under acceptance facilities; (f) all guaranties,
endorsements (other than for collection or deposit in the ordinary course of
business) and other contingent obligations to purchase, to provide funds for
payment, to supply funds, to invest in any Person or entity, or otherwise to
assure a creditor against loss; and (g) obligations secured by any Liens,
whether or not the obligations have been assumed.

     "Independent Director" shall have the meaning set forth in Section
4.1.30(p).

     "Individual Property" shall mean each parcel of real property, the
Improvements thereon and all personal property owned by Borrower and encumbered
by a Mortgage, together with all rights pertaining to such property and
Improvements, as more particularly described in the Granting Clauses of each
Mortgage and referred to therein as the "Property" .

     "Insolvency Opinion" shall mean that certain opinion letter delivered by
Levenfeld, Eisenberg, Janger & Glassberg in connection with the Loan.

     "Insurance Premiums" shall have the meaning set forth in Section 6.1(b)
hereof.

     "Insurance Proceeds" shall have the meaning set forth in Section 6.4(b)
hereof.

     "Lease" shall mean any lease, sublease or subsublease, letting, license,
concession or other agreement (whether written or oral and whether now or
hereafter in effect) pursuant to which any Person is granted a possessory
interest in, or right to use or occupy all or any portion of any space in any
Individual Property of Borrower, and every modification, amendment or other
agreement relating to such lease, sublease, subsublease, or other agreement
entered into in connection with such lease, sublease, subsublease, or other
agreement and every guarantee of the performance and observance of the
covenants, conditions and agreements to be performed and observed by the other
party thereto.

     "Legal Requirements" shall mean, with respect to each Individual Property,
all federal, state, county, municipal and other governmental statutes, laws,
rules, orders, regulations, ordinances, judgments, decrees and injunctions of
Governmental Authorities


                                      -6-


<PAGE>




affecting such Individual Property or any part thereof, or the construction,
use, alteration or operation thereof, or any part thereof, whether now or
hereafter enacted and in force, and all permits, licenses and au horizations
and regulations relating thereto, and all covenants, agreements, restrictions
and encumbrances contained in any instruments, either of record or known to
Borrower, at any time in force affecting such Individual Property or any part
thereof, including, without limitation, any which may (a) require repairs,
modifications or alterations in or to such Individual Property or any part
thereof, or (b) in any way limit the use and enjoyment thereof.

     "Lehman" shall have the meaning set forth in Section 9.2(b) hereof.

     "Lehman Group" shall have the meaning set forth in Section 9.2(b) hereof.

     "Lender" shall mean Lehman Brothers Holdings Inc., together with its
successors and assigns.

     "Liabilities" shall have the meaning set forth in Section 9.2(b) hereof.

     "Licenses" shall have the meaning set forth in Section 4.1.22 hereof.

     "Lien" shall mean, with respect to each Individual Property, any mortgage,
deed of trust, lien, pledge, hypothecation, assignment, security interest, or
any other encumbrance, charge or transfer of, on or affecting Borrower, the
related Individual Property, any portion thereof or any interest therein,
including, without limitation, any conditional sale or other title retention
agreement, any financing lease having substantially the same economic effect as
any of the foregoing, the filing of any financing statement, and mechanic's,
materialmen's and other similar liens and encumbrances.

     "Loan" shall mean the loan made by Lender to Borrower pursuant to this
Agreement.

     "Loan Documents" shall mean, collectively, this Agreement, the Note, the
Mortgages, the Assignments of Leases, the Environmental Indemnity, [the O&M
Agreement], the Subordination of Management Agreement, the Cash Management
Agreement and all other documents executed and/or delivered in connection with
the Loan.

     "Lockbox Event" shall have the meaning set forth in Section 2.6.1 hereof.

     "Lockbox Account" shall mean the account, if any, specified in the Cash
Management Agreement for deposit of Rents and other receipts from the Property.

     "Management Agreement" shall mean, with respect to each Individual
Property, the management agreement entered into by and between Borrower and the
Manager, pursuant to which the Manager is to provide management and other
services with respect to such Individual Property.


                                      -7-


<PAGE>

     "Manager" shall mean Inland Commercial Property Management, Inc.

     "Matured Performing Rate" shall mean a rate per annum equal to the greater
of (i) the Regular Interest Rate plus five percentage points (5%) or (ii) the
Treasury Rate plus five percentage points (5%).

     "Maturity Date" shall mean October 1, 2033, or such other date on which
the final payment of principal of the Note becomes due and payable as therein
or herein provided, whether at such stated maturity date, by declaration of
acceleration, or otherwise.

     "Maximum Legal Rate" shall mean the maximum nonusurious interest rate, if
any, that at any time or from time to time may be contracted for, taken,
reserved, charged or received on the indebtedness evidenced by the Note and as
provided for herein or the other Loan Documents, under the laws of such state
or states whose laws are held by any court of competent jurisdiction to govern
the interest rate provisions of the Loan.

     "Monthly Debt Service Payment Amount" shall mean an amount equal to
$182,000.00.

     "Mortgage" shall mean, with respect to each Individual Property, that
certain first priority Mortgage, Assignment of Leases and Rents and Security
Agreement, dated the date hereof, executed and delivered by Borrower as
security for the Loan and encumbering such Individual Property, as the same may
be amended, restated, replaced, supplemented or otherwise modified from time to
time.

     "Net Cash Flow" for any period shall mean the amount obtained by
subtracting Operating Expenses and Capital Expenditures for such period from
Gross Income from Operations for such period.

     "Net Cash Flow After Debt Service" for any period shall mean the amount
obtained by subtracting Debt Service for such period from Net Cash Flow for
such period.

     "Net Cash Flow Schedule" shall have the meaning set forth in Section 5.1 .
l l (b) hereof.

     "Net Operating Income" means the amount obtained by subtracting Operating
Expenses from Gross Income from Operations.

     "Net Proceeds" shall have the meaning set forth in Section 6.4(b) hereof.

     "Net Proceeds Deficiency" shall have the meaning set forth in Section
6.4(b)(vi) hereof.

     "Note" shall mean that certain note of even date herewith in the principal
amount of Fifty-Four Million Six Hundred Thousand and No/100 Dollars
($54,600,000.00), made by Borrower in favor of Lender, as the same may be
amended, restated, replaced,


                                      -8-

supplemented or otherwise modified from time to time including any Defeased
Note and Undefeased Note that may exist from time to time.

     "O&M Agreement" shall mean an Operations and Maintenance Agreement between
Borrower and Lender in the form annexed hereto as Schedule XI.

     "Officers' Certificate" shall mean a certificate delivered to Lender by
Borrower which is signed by an authorized senior officer of the sole member of
Borrower.

     "Operating Expenses" shall mean the total of all expenditures, computed in
accordance with GAAP, of whatever kind relating to the operation, maintenance
and management of the Properties that are incurred on a regular monthly or
other periodic basis, including without limitation, utilities, ordinary repairs
and maintenance, insurance, license fees, property taxes and assessments,
advertising expenses, management fees, payroll and related taxes, computer
processing charges, operational equipment or other lease payments as
approved by Lender, and other similar costs, but excluding depreciation, Debt
Service, Capital Expenditures and contributions to the Reserve Funds.

     "Other Charges" shall mean all ground rents, maintenance charges,
impositions other than Taxes, and any other charges, including, without
limitation, vault charges and license fees for the use of vaults, chutes
and similar areas adjoining any Individual Property, now or hereafter levied
or assessed or imposed against such Individual Property or any part thereof.

     "Other Contract Funds" shall mean any payment due to Borrower under
any of the agreements described on Schedule X.

     "Payment Date" shall mean the first (1st) day of each calendar month
during
the term of the Loan or, if such day is not a Business Day, the
immediately
succeeding Business Day.

     "Permitted Encumbrances" shall mean, with respect to an Individual
Property, collectively, (a) the Liens and security interests created by
the Loan
Documents, (b) all Liens, encumbrances and other matters disclosed in the
Title
Insurance Policies relating to such Individual Property or any part
thereof, (c)
Liens, if any, for Taxes imposed by any Governmental Authority not yet due
or
delinquent, and (d) such other title and survey exceptions as Lender has
approved or may approve in writing in Lender's sole discretion, which
Permitted
Encumbrances in the aggregate do not materially adversely affect the value
or
use of such Individual Property or Borrower's ability to repay the Loan.

     "Permitted Investments" shall mean any one or more of the following
obligations or securities acquired at a purchase price of not greater than
par,
including those issued by Servicer, the trustee under any Securitization
or any
of their respective Affiliates, payable on demand or having a maturity
date not
later than the Business Day immediately prior to the first Monthly Payment
Date
following the date of acquiring such investment and meeting one of the
appropriate standards set forth below:

                                      -9-

<PAGE>

     (i) obligations of, or obligations fully guaranteed as to payment of
principal and interest by, the United States or any agency or
instrumentality
thereof provided such obligations are backed by the full faith and credit
of the
United States of America including, without limitation, obligations of:
the U.S.
Treasury (all direct or fully guaranteed obligations), the Farmers Home
Administration (certificates of beneficial ownership), the General
Services
Administration (participation certificates), the U.S. Maritime
Administration
(guaranteed Title XI financing), the Small Business Administration
(guaranteed
participation certificates and guaranteed pool certificates), the U.S.
Department of Housing and Urban Development (local authority bonds) and
the
Washington Metropolitan Area Transit Authority (guaranteed transit bonds);
provided, however, that the investments described in this clause must (A)
have a
predetermined fixed dollar of principal due at maturity that cannot vary
or
change, (B) if rated by S&P, must not have an  "r" highlighter affixed to
their
rating, (C) if such investments have a variable rate of interest, such
interest
rate must be tied to a single interest rate index plus a fixed spread (if
any)
and must move proportionately with that index, and (D) such investments
must not
be subject to liquidation prior to their maturity;

     (ii)  Federal Housing Administration debentures;

     (iii) obligations of the following United States government sponsored
agencies: Federal Home Loan Mortgage Corp. (debt obligations), the Farm
Credit
System (consolidated systemwide bonds and notes), the Federal Home Loan
Banks
(consolidated debt obligations), the Federal National Mortgage Association
(debt
obligations), the Student Loan Marketing Association (debt obligations),
the
Financing Corp. (debt obligations), and the Resolution Funding Corp. (debt
obligations); provided, however, that the investments described in this
clause
must (A) have a predetermined fixed dollar of principal due at maturity
hat
cannot vary or change, (B) if rated by S&P, must not have an "r"
highlighter
affixed to their rating, (C) if such investments have a variable rate of
interest, such interest rate must be tied to a single interest rate index
plus a
fixed spread (if any) and must move proportionately with that index, and
(D)
such investments must not be subject to liquidation prior to their
maturity;

(iv) federal funds, unsecured certificates of deposit, time
(v) deposits,bankers' acceptances and repurchase agreements with
(vi) maturities of not more than
365 days of any bank, the short term obligations of which at all times are
rated
in the highest short term rating category by each Rating Agency (or, if
not
rated by all Rating Agencies, rated by at least one Rating Agency in the
highest
short term rating category and otherwise acceptable to each other Rating
Agency,
as confirmed in writing that such investment would not, in and of itself,
result
in a downgrade, qualification or withdrawal of the initial, or, if higher,
then
current ratings assigned to the Securities); provided, however, that the
investments described in this clause must (A) have a predetermined fixed
dollar
of principal due at maturity that cannot vary or change, (B) if rated by
S&P,
just not have an "r" highlighter affixed to their rating, (C) if such
investments have a variable rate of interest, such interest rate must be
tied to
a single interest rate index plus a fixed spread (if any) and must move
proportionately with that index, and (D) such investments must not be
subject to
liquidation prior to their maturity;

                                      -10-

<PAGE>





(v) fully Federal Deposit Insurance Corporation-insured demand and
(vi) time
deposits in, or certificates of deposit of, or bankers' acceptances issued
by,
any bank or trust company, savings and loan association or savings bank,
the
short term obligations of which at all times are rated in the highest
short term
rating category by each Rating Agency (or, if not rated by all Rating
Agencies,
rated by at least one Rating Agency in the highest short term rating
category
and otherwise acceptable to each other Rating Agency, as confirmed in
writing
that such investment would not, in and of itself, result in a downgrade,
qualification or withdrawal of the initial, or, if higher, then current
ratings
assigned to the Securities); provided, however, that the investments
described
in this clause must (A) have a predetermined fixed dollar of principal due
at
maturity that cannot vary or change, (B) if rated by S&P, must not have an
"r" highlighter affixed to their rating, (C) if such investments have a
variable
rate of interest, such interest rate must be tied to a single interest
rate
index plus a fixed spread (if any) and must move proportionately with that
index, and (D) such investments must not be subject to liquidation prior
to
their maturity;

(vii) debt obligations with maturities of not more than 365 days and
(viii) at all
times rated by each Rating Agency (or, if not rated by all Rating
Agencies,
rated by at least one Rating Agency and otherwise acceptable to each other
Rating Agency, as confirmed in writing that such investment would not, in
and of
itself, result in a downgrade, qualification or withdrawal of the initial,
or,
if higher, then current ratings assigned to the Securities) in its highest
long-term unsecured rating category; provided, however, that the
investments
described in this clause must (A) have a predetermined fixed dollar of
principal
due at maturity that cannot vary or change, (B) if rated by S&P, must not
have
an "r" highlighter affixed to their rating, (C) if such investments have a
variable rate of interest, such interest rate must be tied to a single
interest
rate index plus a fixed spread (if any) and must move proportionately with
that
index, and (D) such investments must not be subject to liquidation prior
to
their maturity;

     (vii)  commercial paper (including both non-interest-bearing discount
obligations and interest-bearing obligations payable on demand or on a
specified
date not more than one year after the date of issuance thereof) with
maturities
of not more than 365 days and that at all times is rated by each Rating
Agency
(or, if not rated by all Rating Agencies, rated by at least one Rating
Agency
and otherwise acceptable to each other Rating Agency, as confirmed in
writing
that such investment would not, in and of itself, result in a downgrade,
qualification or withdrawal of the initial, or, if higher, then current
ratings
assigned to the Securities) in its highest short-term unsecured debt
rating;
provided, however, that the investments described in this clause must (A)
have a
predetermined fixed dollar of principal due at maturity that cannot vary
or
change, (B) if rated by S&P, must not have an "r" highlighter affixed to
their
rating, (C) if such investments have a variable rate of interest, such
interest
rate must be tied to a single interest rate index plus a fixed spread (if
any)
and must move proportionately with that index, and (D) such investments
must not
be subject to liquidation prior to their maturity;
 (ix) units of taxable money market funds or mutual funds, which
(x) funds are
regulated investment companies, seek to maintain a constant net asset
value per
share and


                                      -11-


<PAGE>








invest solely in obligations backed by the full faith and credit of the
United
States, which funds have the highest rating available from each Rating
Agency
(or, if not rated by all Rating Agencies, rated by at least one Rating
Agency
and otherwise acceptable to each other Rating Agency, as confirmed in
writing
that such investment would not, in and of itself, result in a downgrade,
qualification or withdrawal of the initial, or, if higher, then current
ratings
assigned to the Securities) for money market funds or mutual funds; and

     (ix) any other security, obligation or investment which has been
approved
as a Permitted Investment in writing by (a) Lender and (b) each Rating
Agency,
as evidenced by a written confirmation that the designation of such
security,
obligation or investment as a Permitted Investment will not, in and of
itself,
result in a downgrade, qualification or withdrawal of the initial, or, if
higher, then current ratings assigned to the Securities by such Rating
Agency;

provided, however, that no obligation or security shall be a Permitted
Investment if (A) such obligation or security evidences a right to receive
only
interest payments or (B) the right to receive principal and interest
payments on
such obligation or security are derived from an underlying investment that
provides a yield to maturity in excess of 120% of the yield to maturity at
par
of such underlying investment.

     "Permitted Release Date" shall mean the date that is the earlier of
(a)
three (3) years from the Closing Date or (b) two (2) years from the
"startup
day" within the meaning of Section 860G(a)(9) of the Code of the REMIC
Trust.

     "Person" shall mean any individual, corporation, partnership, joint
venture, limited liability company, estate, trust, unincorporated
association,
any federal, state, county or municipal government or any bureau,
department or
agency thereof and any fiduciary acting in such capacity on behalf of any
of the
foregoing.

     "Personal Property" shall have the meaning set forth in the granting
clause
of the Mortgage with respect to each Individual Property.

     "Physical Conditions Report" shall mean, with respect to each
Individual
Property, a report prepared by a company satisfactory to Lender regarding
the
physical condition of such Individual Property, satisfactory in form and
substance to Lender in its sole discretion, which report shall, among
other
things, (a) confirm that such Individual Property and its use complies, in
all
material respects, with all applicable Legal Requirements (including,
without
limitation, zoning, subdivision and building laws) and (b) include a copy
of a
final certificate of occupancy with respect to all Improvements on such
Individual Property.

     "Policies" shall have the meaning specified in Section 6.1(b) hereof.

     "Properties" shall mean, collectively, each and every Individual
Property
which is subject to the terms of this Agreement.

                                      -12-


<PAGE>








     "Provided Information" shall have the meaning set forth in Section
9.1(a)
hereof.

     "Qualifying Manager" shall mean a reputable and experienced
management
organization reasonably satisfactory to Lender possessing experience in
managing
properties similar in size, scope and value of the Properties, provided
that
Borrower shall have obtained prior written confirmation from the Rating
Agency
that management of the Properties by such entity will not cause a
downgrading,
withdrawal or qualification of the then current rating of the securities
issued
pursuant to the Securitization.

     "Rating Agencies" shall mean each of Standard & Poor's Ratings Group,
a
division of McGraw-Hill, Inc., Moody's Investors Service, Inc., Duff &
Phelps
Credit Rating Co. and Fitch IBCA, Inc., or any other nationally-recognized
statistical rating agency which has been approved by Lender.

     "Rating Surveillance Charge" shall have the meaning set forth in
Section
9.3 hereof.

     "Registration Statement" shall have the meaning set forth in Section
9.2(b)
hereof.

     "Regular Interest Rate" shall mean Six and 36/100 (6.36%) percent per
annum.

     "REIT" shall mean Inland Real Estate Corporation, a Maryland
corporation.

     "Release Amount" shall mean for an Individual Property the amount set
forth
on Schedule I hereto.

     "REMIC Trust" shall mean a "real estate mortgage investment conduit"
within
the meaning of Section 860D of the Code that holds the Note.

     "Rents" shall mean, with respect to each Individual Property, all
rents,
rent equivalents, moneys payable as damages or in lieu of rent or rent
equivalents, royalties (including, without limitation, all oil and gas or
other
mineral royalties and bonuses), income, receivables, receipts, revenues,
deposits (including, without limitation, security, utility and other
deposits),
accounts, cash, issues, profits, charges for services rendered, and other
consideration of whatever form or nature received by or paid to or for the
account of or benefit of Borrower or its agents or employees from any and
all
sources arising from or attributable to the Individual Property, and
proceeds,
if any, from business interruption or other loss of income insurance,
including
the Other Contract Funds.

     "Replacement Reserve Account" shall have the meaning set forth in
Section 7.3.1
hereof.


                                      -13-

<PAGE>








     "Replacement Reserve Fund" shall have the meaning set forth in
Section
7.3.1 hereof.

     "Replacement Reserve Monthly Deposit" shall have the meaning set
forth in
Section 7.3.1 hereof.

     "Replacements" shall have the meaning set forth in Section 7.3.1(a)
hereof.

     "Required Repair Account" shall have the meaning set forth in Section
7.1.1
hereof.

     "Required Repair Fund" shall have the meaning set forth in Section
7.1.1
hereof.

     "Required Repairs" shall have the meaning set forth in Section 7.1.1
hereof.

     "Reserve Funds" shall mean the Tax and Insurance Escrow Fund, the
Replacement Reserve Fund, the Rollover Reserve Fund, the Required Repair
Fund,
or any other escrow fund established by the Loan Documents.

     "Restoration" shall have the meaning set forth in Section 6.2 hereof.

     "Rollover Reserve Account" shall have the meaning set forth in
Section
7.4.1 hereof.

     "Rollover Reserve Fund" shall have the meaning set forth in Section
7.4.1
hereof.

     "Scheduled Defeasance Payments" shall have the meaning set forth in
Section
2.4.1(b) hereof.

     "Securities" shall have the meaning set forth in Section 9.1 hereof.

     "Securities Act" shall have the meaning set forth in Section 9.2(a)
hereof.

     "Securitization" shall have the meaning set forth in Section 9.1
hereof.

     "Security Agreement" shall have the meaning set forth in Section
2.4.1(a)(vi) hereof.

     "Servicer" shall have the meaning set forth in Section 9.6 hereof.

     "Servicing Agreement" shall have the meaning set forth in Section 9.6
hereof. "Severed Loan Documents" shall have the meaning set forth in
Section
8.2(c) hereof.


                                      -14-

<PAGE>








     "Single Purpose Entity" shall mean a Person, other than an
individual, which at
all times since its formation: (i) has been a duly formed and existing
limited
partnership or corporation, as the case may be; (ii) has been duly
qualified in
each jurisdiction in which such qualification was at such time necessary
for the
conduct of its business; (iii) has complied with the provisions of its
organizational documents and the laws of its jurisdiction of formation in
all
respects; (iv) has observed all customary formalities regarding its
partnership,
corporate, or limited liability company existence, as the case may be; (v)
subject to the provisions of Section 4.1.30 has accurately maintained its
financial statements, accounting records and other partnership, limited
liability company or corporate documents separate from those of any other
Person; (vi) has not commingled its assets or funds with those of any
other
Person; (vii) has accurately maintained its own bank accounts, payroll and
books
and accounts separate from those of any other Person; (viii) has paid its
own
liabilities from its own separate assets; (ix) has identified itself in
all
dealings with the public, under its own name and as a separate and
distinct
entity; (x) subject to the provisions of Section 4.1.30, has not
identified
itself as being a division or a part of any other Person; (xi) has not
identified any other Person as being a division or a part of such Person;
(xii)
has been adequately capitalized in light of its contemplated business
operations; (xiii) has not assumed, guaranteed or become obligated for the
liabilities of any other Person (except in connection with the endorsement
of
negotiable instruments in the ordinary course of business) or held out its
credit as being available to satisfy the obligations of any other Person;
(xiv)
has not acquired obligations or securities of any other Person; (xv) has
not
made loans or advances to any other Person; (xvi) has not entered into and
was
not a party to any transaction with any Affiliate of such Person, except
in the
ordinary course of business and on terms which are no less favorable to
such
Person than would be obtained in a comparable arm's-length transaction
with an
unrelated third party; (xvii) has conducted its own business in its own
name;
(xviii) has paid the salaries of its own employees and maintained a
sufficient
number of employees in light of its contemplated business operations;
(xix) has
allocated fairly and reasonably any overhead for shared office space; (xx)
has
used separate stationery, invoices and check; (xxi) has not pledged its
assets
for the benefit of any other entity or made any loans or advances to any
person
or entity; (xxii) has not engaged in a non-exempt prohibited transaction
described in Section 406 of ERISA or Section 4975 of the Internal Revenue
Code;
(xxiii) has not acquired obligations or securities of its partners or
Affiliates; (xxiv) has corrected any known misunderstanding regarding its
separate identity; (xxv) if a corporation, has at all times an Independent
Director; (xxvi) if a limited partnership or limited liability company,
has at
all times a general partner or managing member, as the case may be, that
is a
Single Purpose Entity with an Independent Director; (xxvii) with respect
to
Borrower, has not engaged, directly or indirectly, in any business other
than the ownership, management, leasing, construction, development,
financing, operation and maintenance of the Properties (and such
activities
incidental thereto); with respect to SPC Party, has not engaged in any
business
or activity other than the ownership of its interest in Borrower and such
activities as are directly related to its acting as the SPC Party of
Borrower;
(xxviii) with respect to Borrower, has not acquired or owned any material
assets
other than the Properties and such incidental personal property as may be
necessary for the operation of the Properties; with respect to SPC Party,
has
not acquired or owned any material assets other than its ownership
interest in
Borrower and such incidental personal property as may be

                                      -15-


<PAGE>








necessary in connection therewith; (xxix) has not incurred, created or
assumed
any Additional Indebtedness; (xxx) has not made advances or loans to any
Persons
or entities; (xxxi) guarantee any obligation of any Person, or pledge any
assets
of Borrower or SPC Party on behalf of any Person; (xxxii) has not
voluntarily
filed a petition for bankruptcy, reorganization, assignment for the
benefit of
creditors or similar proceeding; (xxxiii) has not merged into or
consolidated
with any Person, except as permitted pursuant to Section 2.13 hereof;
(xxxiv)
has not voluntarily dissolved, terminated or liquidated, in whole or in
part;
(xxxv) has conducted its business so that the assumptions made with
respect to
Borrower and SPC Party in that certain Insolvency Opinion dated the date
hereof
in connection with the Loan shall be true and correct in all respects.

     "SPC Party" shall have the meaning set forth in Section 4.1.30(o)
hereof.

     "State" shall mean, with respect to an Individual Property, the State
or
Commonwealth in which such Individual Property or any part thereof is
located.

     "Substitute Property" shall have the meaning set forth in Section
2.7.1
hereof.

     "Substitute Release Amount" shall have the meaning set forth in
Section
2.7.1(vii) hereof.

     "Substituted Property" shall have the meaning set forth in Section
2.7.1
hereof.

     "Substitution Conditions" shall mean that the Release Amount of each
Individual Property which is the subject of a substitution, when
aggregated with
the Release Amounts of all other Individual Properties which were
previously, or
are simultaneously therewith, the subject of a substitution, does not
exceed
one-third (33.333%) of the original principal balance of the Loan.

     "Successor Borrower" shall have the meaning set forth in Section
2.4.2
hereof.

     "Survey" shall mean a survey of the Individual Property in question
prepared by a surveyor licensed in the State and satisfactory to Lender
and the
company or companies issuing the Title Insurance Policies, and containing
a
certification of such surveyor satisfactory to Lender.

     "Tax and Insurance Escrow Fund" shall have the meaning set forth in
Section
7.2.1 hereof regardless of whether the funds held therein are held by
Lender for
the payment of Taxes or Insurance Premiums or both.

     "Taxes" shall mean all real estate and personal property taxes,
assessments, water rates or sewer rents, now or hereafter levied or
assessed or
imposed against any Individual Property or part thereof.



                                      -16-


<PAGE>








     "Title Insurance Policies" shall mean, with respect to each
Individual
Property, an ALTA mortgagee title insurance policy in the form (acceptable
to
Lender) (or, if an Individual Property is in a State which does not permit
the
issuance of such ALTA policy, such form as shall be permitted in such
State and
acceptable to Lender) issued with respect to such Individual Property and
insuring the lien of the Mortgage encumbering such Individual Property.

     "Transferee" shall have the meaning set forth in Section 5.2.13
hereof.

     "Treasury Rate" shall mean, as of the Anticipated Repayment Date, the
yield, calculated by linear interpolation (rounded to the nearest one-
thousandth
of one percent (i.e., 0.001%) of the yields of noncallable United States
Treasury
obligations with terms (one longer and one shorter) most nearly
approximately
the period from such date of determination to the Maturity Date, as
determined
by Lender on the basis of Federal Reserve Statistical Release H. 15-
Selected
Interest Rates under the heading U.S. Governmental Security/Treasury
Constant
Maturities, or other recognized source of financial market information
selected
by Lender.

     "UCC" or "Uniform Commercial Code" shall mean the Uniform Commercial
Code
as in effect in the applicable State in which an Individual Property is
located.

     "Undefeased Note" shall have the meaning set forth in Section
2.4.1(a)(v)
hereof.

     "Underwriter Group" shall have the meaning set forth in Section
9.2(b)
hereof.

     "U.S. Obligations" shall mean direct non-callable obligations of the
United
States of America.

     "Yield Maintenance Premium" shall mean the amount (if any) which,
when
added to the remaining principal amount of the Note or the principal
amount of a
Defeased Note, as applicable, will be sufficient to purchase U.S.
Obligations
providing the required Scheduled Defeasance Payments.

     Section 1.2 Principles of Construction.

     All references to sections and schedules are to sections and
schedules in
or to this Agreement unless otherwise specified. All uses of the word
"including" shall mean "including, without limitation" unless the context
shall
indicate otherwise. Unless otherwise specified, the words "hereof,"
"herein" and
"hereunder" and words of similar import when used in this Agreement shall
refer
to this Agreement as a whole and not to any particular provision of this
Agreement. Unless otherwise specified, all meanings attributed to defined
terms
herein shall be equally applicable to both the singular and plural forms
of the
terms so defined.


                                      -17-


<PAGE>








     II. GENERAL TERMS

     Section 2.1 Loan Commitment: Disbursement to Borrower.

     2.1.1 The Loan. Subject to and upon the terms and conditions set
forth
herein, Lender hereby agrees to make and Borrower hereby agrees to accept
the
Loan on the Closing Date.

     2.1.2 Disbursement to Borrower. Borrower may request and receive only
one
borrowing hereunder in respect of the Loan and any amount borrowed and
repaid
hereunder in respect of the Loan may not be reborrowed.

     2.1.3 The Note, Mortgages and Loan Documents. The Loan shall be
evidenced
by the Note and secured by the Mortgages, the Assignments of Leases and
the
other Loan Documents.


     2.1.4 Use of Proceeds. Borrower shall use the proceeds of the Loan to
(a)
repay and discharge any existing loans relating to the Properties, (b) pay
all
past-due Basic Carrying Costs, if any, in respect of the Properties, (c)
make

deposits into the Reserve Funds on the Closing Date in the amounts
provided
herein, (d) pay costs and expenses incurred in connection with the Closing
of
the Loan, as approved by Lender, (e) fund any working capital requirements
of
the Properties, and (f) distribute the balance, if any, to Borrower.

     Section 2.2 Interest: Loan Payments; Late Payment Charge.

     2.2.1 Interest Generally. Interest on the outstanding principal
balance of
the Loan shall accrue from the Closing Date to but excluding the Maturity
Date
at the Applicable Interest Rate.

     2.2.2 Interest Calculation. Interest on the outstanding principal
balance
of the Loan shall be calculated by multiplying (a) the actual number of
days
elapsed in the period for which the calculation is being made by (b) a
daily
rate based on a three hundred sixty (360) day year by (c) the outstanding
principal balance of the Loan.

     2.2.3 Payment Before Anticipated Repayment Date. Borrower shall pay
to
Lender (a) on the first Payment Date following the Closing Date, an amount
equal
to interest only on the outstanding principal balance of the Loan from the
Closing Date up to but not including such Payment Date and (b) on each
Payment
Date thereafter up to but not including the Anticipated Repayment Date, an
amount equal to the interest on the outstanding principal amount of the
Loan for
the prior calendar month, calculated as set forth herein, which payments
shall
be applied to accrued and unpaid interest at the Applicable Interest Rate.

     2.2.4 Payments After Anticipated Repayment Date. Borrower shall pay
to
Lender on each Payment Date commencing on the Anticipated Repayment Date
(a) an
amount equal to the sum of the interest that would have accrued on the
outstanding principal balance of the Loan at the Regular Interest Rate
plus the
Monthly Debt Service Payment Amount, such



                                      -18-



<PAGE>








payment to be applied to interest that would have accrued on the
outstanding
principal balance of the Loan (without adjustment for Accrued Interest) at
the
Regular Interest Rate and the balance applied to reduce the principal
outstanding balance of the Loan and (b) an amount equal to the Net Cash
Flow
after Debt Service for the preceding month less contributions to the
Reserve
Funds, such payment to be applied in accordance with the terms of the Cash
Management Agreement. Interest accrued at the Matured Performing Rate and
not
paid pursuant to the preceding sentence ("Accrued Interest"), shall be
added to
the outstanding principal balance of the Loan and shall earn interest at
the
Applicable Interest Rate, to the extent permitted by law.

     2.2.5 Payment on Maturity Date. Borrower shall pay to Lender on the
Maturity Date the outstanding principal balance of the Loan, all accrued
and
unpaid interest (including without limitation the Accrued Interest) and
all
other amounts due hereunder and under the Note, the Mortgages and other
the Loan
Documents.

     2.2.6 Payments after Default. Upon the occurrence and during the
continuance of an Event of Default, (a) interest on the outstanding
principal
balance of the Loan and, to the extent permitted by law, overdue interest
and
other amounts due in respect of the Loan, shall accrue at the Default
Rate,
calculated from the date such payment was due without regard to any grace
or
cure periods contained herein and (b) Lender shall be entitled to receive
and
Borrower shall pay to Lender on each Payment Date an amount equal to the
Net
Cash Flow After Debt Service for the prior month, such amount to be
applied by
Lender to the payment of the Debt in such order as Lender shall determine
in its
sole discretion, including, without limitation, alternating applications
thereof
between interest and principal. Interest at the Default Rate and Net Cash
Flow
After Debt Service shall both be computed from the occurrence of the Event
of
Default until the actual receipt and collection of the Debt (or that
portion
thereof that is then due). To the extent permitted by applicable law,
interest
at the Default Rate shall be added to the Debt, shall itself accrue
interest at
the same rate as the Loan and shall be secured by the Mortgages. This
paragraph
shall not be construed as an agreement or privilege to extend the date of
the
payment of the Debt, nor as a waiver of any other right or remedy accruing
to
Lender by reason of the occurrence of any Event of Default; the acceptance
of
any payment of Net Cash Flow After Debt Service shall not be deemed to
cure or
constitute a waiver of any Event of Default; and Lender retains its rights
under
this Note to accelerate and to continue to demand payment of the Debt upon
the
happening of any Event of Default, despite any payment of Net Cash Flow
After
Debt Service.

     2.2.7. Late Payment Charge. If any principal, interest or any other
sums
due under the Loan Documents is not paid by Borrower on or prior to the
date on
which it is due, Borrower shall pay to Lender upon demand an amount equal
to the
lesser of five percent (5%) of such unpaid sum or the maximum amount
permitted
by applicable law in order to defray the expense incurred by Lender in
handling
and processing such delinquent payment and to compensate Lender for the
loss of
the use of such delinquent payment. Any such amount shall be secured by
the
Mortgages and the other Loan Documents to the extent permitted by
applicable
law.



                                      -19-



<PAGE>








     2.2.8 Usury Savings. This Agreement and the Note are subject to the
express
condition that at no time shall Borrower be obligated or required to pay
interest on the principal balance of the Loan at a rate which could
subject
Lender to either civil or criminal liability as a result of being in
excess of
the Maximum Legal Rate. If, by the terms of this Agreement or the other
Loan
Documents, Borrower is at any time required or obligated to pay interest
on the
principal balance due hereunder at a rate in excess of the Maximum Legal
Rate,
the Applicable Interest Rate or the Default Rate, as the case may be,
shall be
deemed to be immediately reduced to the Maximum Legal Rate and all
previous
payments in excess of the Maximum Legal Rate shall be deemed to have been
payments in reduction of principal and not on account of the interest due
hereunder. All sums paid or agreed to be paid to Lender for the use,
forbearance, or detention of the sums due under the Loan, shall, to the
extent
permitted by applicable law, be amortized, prorated, allocated, and spread
throughout the full stated term of the Loan until payment in full so that
the
rate or amount of interest on account of the Loan does not exceed the
Maximum
Legal Rate of interest from time to time in effect and applicable to the
Loan
for so long as the Loan is outstanding.

     Section 2.3 Prepayments.

     2.3.1 Voluntary Prepayments. Except as otherwise provided herein,
Borrower
shall not have the right to prepay the Loan in whole or in part prior to
the
Anticipated Repayment Date. On any Payment Date commencing on June 1, 2008
and
on any Payment Date thereafter, Borrower may, at its option, prepay the
Debt in
whole or in part without payment of the Yield Maintenance Premium.
Borrower
shall give prior written notice to Lender or Borrower's intention to
prepay the
Debt as aforesaid not less than thirty (30) days prior to date of such
prepayment. Any partial prepayment shall be applied to the last payments
of
principal due under the Loan.

     2.3.2 Mandatory Prepayments. On each date on which Borrower actually
receives any Net Proceeds, if Lender is not obligated to make such Net
Proceeds
available to Borrower for the restoration of any Individual Property,
Borrower
shall prepay the outstanding principal balance of the Note in an amount
equal to
one hundred percent (100%) of such Net Proceeds. No Yield Maintenance
Premium or
Defeasance Deposit shall be due in connection with any prepayment made
pursuant
to this Section 2.3.2. Any partial prepayment under this Section shall be
applied to the last payments of principal due under the Loan.

     2.3.3 Prepayments After Default. If, prior to the Anticipated
Repayment
Date and following an Event of Default, payment of all or any part of the
Debt
is tendered by Borrower or otherwise recovered by Lender, such tender or
recovery shall be deemed a voluntary prepayment by Borrower in violation
of the
prohibition against prepayment set forth in Section 2.3.1 and Borrower
shall
pay, in addition to the Debt, an amount equal to the Yield Maintenance
Premium
that would be required if a Defeasance Event had occurred in an amount
equal to
the outstanding principal amount of the Loan to be satisfied or prepaid.


                                      -20-


<PAGE>








     Section 2.4 Defeasance.

     2.4.1 Voluntary Defeasance. (a) Provided no Event of Default shall
then
exist, Borrower shall have the right on any Payment Date after the
Permitted
Release Date and prior to the Anticipated Repayment Date to voluntarily
defease
all or any portion of the Loan by and upon satisfaction of the following
conditions (such event being a "Defeasance Event"):

(i) Borrower shall provide not less than thirty (30) days prior
(ii) written
notice to Lender specifying the Payment Date (the "Defeasance Date") on
which
the Defeasance Event and the principal amount of the Loan to be defeased;

(iii) Borrower shall pay to Lender all accrued and unpaid interest
(iv) on the
outstanding principal balance of the Loan to and including the Defeasance
Date;

(iii) Borrower shall pay to Lender all other sums, not including
(iv) scheduled
interest or principal payments, then due under the Note, this Agreement,
the
Mortgages, and the other Loan Documents;

(v) Borrower shall deliver to Lender the Defeasance Deposit
(vi) applicable to
the Defeasance Event;

     (v)    In the event only a portion of the Loan is the subject of the
Defeasance Event, Borrower shall prepare all necessary documents to modify
this
Agreement and to amend and restate the Note and issue two substitute
notes, one
note having a principal balance equal to the defeased portion of the
original
Note and a Maturity Date equal to the Anticipated Repayment Date (the
"Defeased
Notes) and the other note having a principal balance equal to the
undefeased
portion of the Note (the "Undefeased Note"). The Defeased Note and
Undefeased
Note shall otherwise have terms identical to the Note, except that a
Defeased
Note cannot be the subject of any further Defeasance Event;

(vii) Borrower shall execute and deliver a security agreement, in
(viii) form and
substance satisfactory to Lender, creating a first priority lien on the
Defeasance Deposit and the U.S. Obligations purchased with the Defeasance
Deposit in accordance with the provisions of this Section 2.4 (the
"Security
Agreement");

(vii) Borrower shall deliver an opinion of counsel for Borrower in
(viii) form
reasonably satisfactory to Lender stating, among other things, that
Borrower has
legally and validly transferred and assigned the U.S. Obligations and all
obligations, rights and duties under and to the Note or Defeased Note (as
applicable) to the Successor Borrower, that Lender has a perfected first
priority security interest in the Defeasance Deposit and the U.S.
Obligations
delivered by Borrower and that any REMIC Trust formed pursuant to a
Securitization will not fail to maintain its status as a "real estate
mortgage
investment conduit" within the meaning of Section 860D of the Code as a
result
of such Defeasance Event;

(ix) Borrower shall deliver confirmation in writing from the
(x) applicable
Rating Agencies to the effect that such release will not result in a
downgrading, withdrawal or


                                      -21-

<PAGE>








qualification of the respective ratings in effect immediately prior to
such
Defeasance Event for the Securities issued in connection with the
Securitization
which are then outstanding. If required by the applicable Rating Agencies,
Borrower shall also deliver or cause to be delivered a non-consolidation
opinion
with respect to the Successor Borrower in form and substance satisfactory
to
Lender and the applicable Rating Agencies;

(ix) Borrower shall deliver an Officer's Certificate certifying
(x) that the
requirements set forth in this Section 2.4.1(a) have been satisfied;

     (x)    Borrower shall deliver a certificate of Borrower's independent
certified public accountant certifying that the U.S. Obligations purchased
with
the Defeasance Deposit generate monthly amounts equal to or greater than
the
Scheduled Defeasance Payments;

     (xi)   Borrower shall deliver such other certificates, documents or
instruments as Lender may reasonably request; and

(xi) Borrower shall pay all costs and expenses of Lender incurred
(xii) in
connection with the Defeasance Event, including any costs and expenses
associated with a release of the Lien of the related Mortgage as provided
in
Section 2.5 hereof as well as reasonable attorneys' fees and expenses.

            (b) In connection with each Defeasance Event, Borrower hereby
appoints Lender as its agent and attorney-in-fact for the purpose of using
the
Defeasance Deposit to purchase U.S. Obligations which provide payments on
or
prior to, but as close as possible to, all successive scheduled payment
dates
after the Defeasance Date upon which interest and principal payments are
required under the Note, in the case of a Defeasance Event for the entire
outstanding principal balance of the Loan, or the Defeased Note, in the
case of
a Defeasance Event for only a portion of the outstanding principal balance
of
the Loan, as applicable, and in amounts equal to the scheduled payments
due on
such dates under the Note or the Defeased Note, as applicable, (including
without limitation scheduled payments of principal, interest, servicing
fees (if
any), the Rating Surveillance Charge and any other amounts due under the
Loan
Documents on such dates) and assuming such Note or Defeased Note is
prepaid in
full on the Anticipated Repayment Date (the "Scheduled Defeasance
Payments").
Borrower, pursuant to the Security Agreement or other appropriate
document,
shall authorize and direct that the payments received from the U.S.
Obligations
may be made directly to the Lockbox Account (if a Lockbox Account had
theretofore been established pursuant to the terms hereof or otherwise as
directed by Lender) and applied to satisfy the obligations of Borrower
under the
Note or the Defeased Note, as applicable. Any portion of the Defeasance
Deposit
in excess of the amount necessary to purchase the U.S. Obligations
required by
this Section 2.4 and satisfy Borrower's other obligations under this
Section 2.4
and Section 2.5 shall be remitted to Borrower.

     2.4.2 Successor Borrower. In connection with any Defeasance Event,
Borrower
may, or at the request of Lender shall, establish or designate a successor
entity (the "Successor Borrower") which shall be a single purpose
bankruptcy
remote entity with an


                                      -22-

<PAGE>








Independent Director approved by Lender, and Borrower shall transfer and
assign
all obligations, rights and duties under and to the Note or the Defeased
Note,
as applicable, together with the pledged U.S. Obligations to such
Successor
Borrower. Such Successor Borrower shall assume the obligations under the
Note or
the Defeased Note, as applicable, subject to the provisions of Section 9.4
hereof, and the Security Agreement and Borrower shall be relieved of its
obligations under such documents. Borrower shall pay $1,000 to any such
Successor Borrower as consideration for assuming the obligations under the
Note
or the Defeased Note, as applicable, and the Security Agreement.
Notwithstanding
anything in this Agreement to the contrary, no other assumption fee shall
be
payable upon a transfer of the Note or the Defeased Note, as applicable,
in
accordance with this Section 2.4.2, but Borrower shall pay all costs and
expenses incurred by Lender, including Lender's reasonable attorneys' fees
and
expenses, incurred in connection therewith.

     Section 2.5 Release of Property. Except as set forth in this Section
2.5, no
repayment, prepayment or defeasance of all or any portion of the Note
shall
cause, give rise to a right to require, or otherwise result in, the
release of
any Lien of any Mortgage on any Individual Property.

     2.5.1 Release of all Properties.

(a) If Borrower has elected to defease the entire Loan and the
(b) requirements
of Section 2.4 and this Section 2.5 have been satisfied, all of the
Properties
shall be released from the Liens of their respective Mortgage and the U.S.
Obligations, pledged pursuant to the Security Agreement, shall be the sole
source of collateral securing the Note.

(c) In connection with the release of the Mortgages, Borrower shall
(d) submit
to Lender, not less than fifteen (15) days prior to the Defeasance Date, a
release of Lien (and related Loan Documents) for each Individual Property
for
execution by Lender. Such release shall be in a form appropriate in each
jurisdiction in which an Individual Property is located and satisfactory
to
Lender in its sole discretion. In addition, Borrower shall provide all
other
documentation Lender reasonably requires to be delivered by Borrower in
connection with such release, together with an Officer's Certificate
certifying
that such documentation (i) is in compliance with all Legal Requirements,
and
(ii) will effect such releases in accordance with the terms of this
Agreement.

     2.5.2 Release of Individual Property. If Borrower has elected to
defease a
portion of the Loan and the requirements of Section 2.4 and this Section
2.5 have
been satisfied, Borrower may obtain the release of an Individual Property
from
the Lien of the Mortgage thereon (and related Loan Documents) and the
release of
Borrower's obligations under the Loan Documents with respect to such
Individual
Property (other than those expressly stated to survive), upon the
satisfaction
of each of the following conditions:

(a) The principal balance of the Defeased Note shall equal or exceed
(b) the
Adjusted Release Amount for the applicable Individual Property; provided,
however, if the undefeased portion of the Loan at the time a release is
requested is less than the Adjusted



                                      -23-

<PAGE>








Release Amount, the Defeased Note shall equal the remaining undefeased
portion
of the Loan at the time of release;

(c) Borrower shall submit to Lender, not less than fifteen (15) days
(d) prior
to the date of such release, a release of Lien (and related Loan
Documents) for
such Individual Property for execution by Lender. Such release shall be in
a
form appropriate in each jurisdiction in which the Individual Property is
located and satisfactory to Lender in its sole discretion. In addition,
Borrower
shall provide all other documentation Lender reasonably requires to be
delivered
by Borrower in connection with such release, together with an Officer's
Certificate certifying that such documentation (i) is in compliance with
all
Legal Requirements, (ii) will effect such release in accordance with the
terms
of this Agreement, and (iii) will not impair or otherwise adversely affect
the
Liens, security interests and other rights of Lender under the Loan
Documents
not being released (or as to the parties to the Loan Documents and
Properties
subject to the Loan Documents not being released); and

     (c) After giving effect to such release, the Debt Service Coverage
Ratio
for the Properties then remaining subject to the Liens of the Mortgages
shall be
equal to the greater of (i) the Closing Date DSCR, and (ii) the Debt
Service
Coverage Ratio for all of the then remaining Properties (including the
Individual Property to be released and taking into account the Debt
evidenced by
the Defeased Note in question) for the twelve (12) full calendar months
immediately preceding the release of the Individual Property.

     2.5.3 Release on Payment in Full. Lender shall, upon the written
request
and at the expense of Borrower, upon payment in full of all principal and
interest on the Loan and all other amounts due and payable under the Loan
Documents in accordance with the terms and provisions of the Note and this
Loan
Agreement, release the Lien of the Mortgage on each Individual Property
not
theretofore released.

     Section 2.6 Manner of Making Payments; Cash Management.

     2.6.1 Deposits into Lockbox Account. In the event that (a) the Debt
Service
Coverage Ratio shall at any time be less than 1.50:1 for a twelve (12)
month
period or (b) the Loan is not paid in full on or prior to the Anticipated
Repayment Date (each event described in clauses (a) and (b) hereof is a
"Lockbox
Event"), Borrower shall cause all Rents from the Properties to be
deposited into
the Lockbox Account in accordance with the Cash Management Agreement, and
Borrower shall, and shall cause Manager to, deliver irrevocable written
instructions to all Tenants under Leases to deliver all Rents payable
thereunder
directly to the Lockbox Account and Borrower shall cause the holder of the
Lockbox Account to execute and deliver to Lender the agreement in the form
annexed to the Cash Management Agreement as Exhibit C. In the event that
either
Borrower or Manager receives any amounts constituting Rents or other
revenue of
any kind from the Properties, including but not limited to the Other
Contract
Funds, after establishment of the Lockbox Account, Borrower shall, or
shall
cause Manager to, deposit said amounts into the Lockbox Account not later
than
the second Business Day after receipt thereof. Disbursements from the
Lockbox
Account will be made in accordance with the terms and conditions of this
Agreement and the Cash Management



                                      -24-


<PAGE>








Agreement. Lender shall have sole dominion and control over the Lockbox
Account
and, except as set forth in the Cash Management Agreement, Borrower shall
have
no rights to make withdrawals therefrom. In the event that, prior to the
Anticipated Repayment Date, the Lockbox Account is established as set
forth in
clause (a) of the first sentence of this Section 2.6.1, Lender shall
release the
Lockbox Account provided that Borrower establishes to the reasonable
satisfaction of Lender that the Debt Service Coverage Ratio is in excess
of
1.50:1 for three (3) consecutive calendar quarters; provided, however, in
the
event that Lender has released the Lockbox Account, and the Debt Service
Coverage Ratio again is at any time less than 1.50:1 for three (3)
consecutive
calendar quarters, the Lockbox Account shall be reestablished under the
same
terms as set forth herein except that Lender shall not be obligated to
release
the Lockbox Account unless the Debt Service Coverage Ratio thereafter is
in
excess of 1.50:1 for three (3) consecutive calendar quarters. Thereafter,
in the
event that the Debt Service Coverage Ratio again less than 1.5:1 for three
(3)
consecutive calendar quarters, the Lockbox Account shall be permanently
re-established.

     2.6.2 Making of Payments. Each payment by Borrower hereunder or under
the
Note shall be made in funds settled through the New York Clearing House
Interbank Payments System or other funds immediately available to Lender
by 1:00
p.m., New York City time, on the date such payment is due, to Lender by
deposit
to such account as Lender may designate by written notice to Borrower.
Whenever
any payment hereunder or under the Note shall be stated to be due on a day
which
is not a Business Day, such payment shall be made on the next succeeding
Business Day.

     2.6.3 Payments Received in the Lockbox Account. Notwithstanding
anything to
the contrary contained in this Agreement or the other Loan Documents, and
provided no Event of Default has occurred and is continuing, Borrower's
obligations with respect to the payment due pursuant to Section 2.2.3 and
Section 2.2.4 and amounts due for the Reserve Funds shall be deemed
satisfied to
the extent sufficient amounts are deposited in the Lockbox Account to
satisfy
such obligations on the dates each such payment is required, regardless of
whether any of such amounts are so applied by Lender.

     2.6.4 No Deductions, etc. All payments made by Borrower hereunder or
under
the Note or the other Loan Documents shall be made irrespective of, and
without
any deduction for, any setoff, defense or counterclaims.

     Section 2.7 Property Substitutions.

     2.7.1 Substitution of Property. Notwithstanding the provisions of
Section 2.5
hereof, subject to the terms and conditions set forth in this Section 2.7,
Borrower may obtain a release of the Lien of a Mortgage (and the related
Loan
Documents) encumbering an Individual Property (a "Substituted Property")
by
substituting therefor another shopping center property acquired by
Borrower
(individually, a "Substitute Property" and collectively, the "Substitute
Property"), provided that (a) the Substitution Conditions are satisfied
with
respect to Substitute Property, (b) no such substitution may occur after
the
Anticipated


                                      -25-


<PAGE>








Repayment Date and (c) such substitution shall be subject to the
satisfaction of
the following conditions precedent:

(i) Lender shall have received a copy of a deed conveying all
(ii) of
               Borrower's right, title and interest in and to the
Substituted
               Property to an entity other than Borrower and the SPC Party
and a
               letter from Borrower countersigned by a title insurance
company
               acknowledging receipt of such deed and agreeing to record
such
               deed in the real estate records of the appropriate
recording
               office in which the Substituted Property is located.

(iii) Lender shall have received an appraisal of each of the
(iv) Substitute
               Property and the Substituted Property, each dated no more
than
               sixty (60) days prior to the substitution by an appraiser
               acceptable to the Rating Agencies, indicating an appraised
value
               of the Substitute Property that is not less than the
greater of
(a) the value of the Substituted Property as set forth in
(b) the
               appraisal delivered to Lender at the time of the
encumbrance of
               the Substituted Property by the related Mortgage or (b) the
value
               of the Substituted Property on the date of substitution.

(iii) After giving effect to the substitution, the Debt Service
(iv) Coverage
               Ratio for the Loan for all of the Properties (including the
               Substitute Property but excluding the Substituted Property)
is
               not less than the greater of (a) the Closing Date DSCR or
(b) the
               Debt Service Coverage Ratio for the Loan for each of the
               Properties (including the Substituted Property but
excluding the
               Substitute Property) as of the date immediately preceding
the
               substitution.

(v) The Net Operating Income for the Substitute Property does
(vi) not
               show a downward trend over three (3) consecutive years
prior to
               the date of substitution or, with respect to a Substitute
               Property for which information regarding the Net Operating
Income
               of such Substitute Property for the three (3) years
immediately
               prior to the date of substitution cannot be obtained by
Borrower
               after Borrower's exercise of diligent efforts, the Net
Operating
               Income shall not show a downward trend for such period of
Time
               immediately prior to the date of substitution as may be
               determined from the information regarding such Net
Operating
               Income available.

(v) The Net Operating Income and Debt Service Coverage Ratio
(vi) (for
(vii) the
               twelve (12) month period immediately preceding the
substitution)
               for the Substitute Property is not less than the Net
Operating
               Income and Debt Service Coverage Ratio (for the twelve (12)
month
               period immediately preceding the substitution) for the
related
               Substituted Property. For purposes of this clause (v), the
Debt
               Service Coverage Ratio with respect to a Substitute
Property or a
               Substituted Property shall be calculated

                                      -26-


<PAGE>








               using the Net Operating Income with respect to such
Substitute
               Property or the Substituted Property, as applicable, and
the
               principal and interest due and payable on the Note with
respect
               to the related Pro Rata Release Amount for the Substitute
               Property immediately after the substitution or the Pro Rata
               Release Amount for the Substituted Property immediately
prior to
               the substitution, as applicable.

(vii) Lender shall have received confirmation in writing from the
(viii) Rating
               Agencies to the effect that such substitution will not
result in
               a withdrawal, qualification or downgrade of the respective
               ratings in effect immediately prior to such substitution
for the
               Securities issued in connection with the Securitization
that are
               then outstanding.

     (vii)   No Default or Event of Default shall have occurred and be
               continuing and Borrower shall be in compliance in all
material respects
               with all terms and conditions set forth in this Agreement
and in each
               Loan Document on Borrower's part to be observed or
performed.
               Lender shall have received a certificate from Borrower
confirming
               the foregoing, stating that the representations and
warranties of
               Borrower contained in this Agreement and the other Loan
Documents
               are true and correct in all material respects on and as of
the
               date of the substitution with respect to Borrower, the
               Substituted Property and the Substitute Property, such
               certificate to be in form and substance satisfactory to the
               Rating Agencies.

(ix) Borrower shall have executed, acknowledged and delivered to
(x) Lender
(A) a Mortgage, an Assignment of Leases and two UCC
(B) Financing
               Statements with respect to the Substitute Property,
together with
               a letter from Borrower countersigned by a title insurance
company
               acknowledging receipt of such Mortgage, Assignment of
Leases and
               UCC-1 Financing Statements and agreeing to record or file,
as
               applicable, such Mortgage, Assignment of Leases and Rents
and one
               of the UCC-1 Financing Statements in the real estate
records for
               the county in which the Substitute Property is located and
to
               file one of the UCC-1 Financing Statement in the office of
the
               Secretary of State of the state in which the Substitute
Property
               is located, so as to effectively create upon such recording
and
               filing valid and enforceable Liens upon the Substitute
Property,
               of the requisite priority, in favor of Lender (or such
other
               trustee as may be required under local law), subject only
to the
               Permitted Encumbrances and such other Liens as are
permitted
               pursuant to the Loan Documents and (B) and an Environmental
               Indemnity with respect to the Substitute Property. The
Mortgage,
               Assignment of Leases, UCC-1 Financing Statements shall be
the
               same in form and substance as the counterparts of such
documents
               executed and delivered with respect to the related
Substituted
               Property subject to modifications reflecting the Substitute
               Property as the Individual Property that is the subject of
such


                                      -27-
<PAGE>








               documents and such modifications reflecting the laws of the
state
               in which the Substitute Property is located as shall be
               recommended by the counsel admitted to practice in such
state and
               delivering the opinion as to the enforceability of such
documents
               required pursuant to clause (xiv) below. The Mortgage
encumbering
               the Substitute Property shall secure all amounts evidenced
by the
               Note, provided that in the event that the jurisdiction in
which
               the Substitute Property is located imposes a mortgage
recording,
               intangibles or similar tax and does not permit the
allocation of
               indebtedness for the purpose of determining the amount of
such
               tax payable, the principal amount secured by such Mortgage
shall
               be equal to one hundred fifty percent (150%) of the amount
of the
               Loan allocated to the Substitute Property. The amount of
the Loan
               allocated to, and the Release Amount of, the Substitute
Property
               (such amount being hereinafter referred to as the
"Substitute
               Release Amount") shall equal the Release Amount of the
related
               Substituted Property.

(viii) Lender shall have received (A) any "tie-in" or similar
(ix) endorsement
               to each Title Insurance Policy insuring the Lien of an
existing
               Mortgage as of the date of the  substitution available with
               respect to the Title Insurance Policy insuring the Lien of
the
               Mortgage with respect to the Substitute Property and (B) a
Title
               Insurance Policy (or a marked, signed and reedited
commitment to
               issue such Title Insurance Policy) insuring the Lien of the
               Mortgage encumbering the Substitute Property, issued by the
title
               company that issued the Title Insurance Policies insuring
the
               Lien of the existing Mortgages and dated as of the
               date of the substitution, with reinsurance and direct
access
               agreements that replace such agreements issued in
connection with
               the Title Insurance Policy insuring the Lien of the
Mortgage
               encumbering the Substituted Property. The Title Insurance
Policy
               issued with respect to the Substitute Property shall (1)
provide
               coverage in the amount of the Substitute Release Amount if
the
               "tie-in" or similar endorsement described above is
available or,
               if such endorsement is not available, in an amount equal to
one
               hundred fifty percent (150%) of the Substitute Release
Amount,
               (2) insure Lender that the relevant Mortgage creates a
valid

               first lien on the Substitute Property encumbered thereby,
free
               and clear of all exceptions from coverage other than
Permitted
               Encumbrances and standard exceptions and exclusions from
coverage
               (as modified by the terms of any endorsements), (3) contain
such
               endorsements and affirmative coverages as are contained in
the
               Title Insurance Policies insuring the Liens of the existing
               Mortgages, and (4) name Lender as the insured. Lender also
shall
               have received copies of paid receipts shoving that all
premiums
               in respect of such endorsements and Title Insurance
Policies have
               been paid.

     (x)     Lender shall have received a title survey for each
               Substitute Property, certified to the title company and
Lender
               and their successors and assigns,

                                      -28-

<PAGE>



               in the same form and having the same content as the
certification
               of the Survey of the Substituted Property prepared by a
               professional land surveyor licensed in the state in which
the
               Substitute Property is located and acceptable to the Rating
               Agencies in accordance with the 1992 Minimum Standard
Detail
               Requirements for ALTA/ACSM Land Title Surveys. Such survey
shall
               reflect the same legal description contained in the Title
               Insurance Policy relating to such Substitute Property. The
               surveyor's seal shall be affixed to each survey and each
survey
               shall certify that the surveyed property is not located in
a
               "one-hundred-year flood hazard area."

     (xi)      Lender shall have received valid certificates of insurance
               indicating that the requirements for the policies of
insurance
               required for an Individual Property hereunder have been
satisfied
               with respect to the Substitute Property and evidence of the
               payment of all premiums payable for the existing policy
period.

(xi) Lender shall have received a Phase I environmental report
(xii) and, if
               recommended under the Phase I environmental report, a Phase
II
               environmental report, which conclude that the Substitute
Property
               does not contain any Hazardous Substance (as defined in the
               Mortgage) and is not subject to any risk of contamination
from
               any off-site Hazardous Substance. If any such report
discloses
               the presence of any Hazardous Substance or the risk of
               contamination from any off-site Hazardous Substance, and
such
               report requires or recommends remediation, such report
shall
               include an estimate of the cost of any related remediation,
and
               Borrower shall deposit with Lender an amount equal to one
hundred
               fifty percent (150%) of such estimated cost, which deposit
shall
               constitute additional security for the Loan and shall be
released
               to Borrower upon the delivery to Lender of (A) an update to
such
               report indicating that there is no longer any Hazardous
Substance
               on the Substitute Property for which such amount was
deposited
               with Lender or any danger of contamination from any off-
site
               Hazardous Substance that has not been fully remediated and
(B)
               paid receipts indicating that the costs of all such
remediation
               work have been paid; provided, however, in the event that
said
               report recommends no remediation, then no such deposit will
be
               required.

(xiii) Borrower shall deliver or cause to be delivered to Lender
(xiv) (A)
               updates certified by Borrower of all organizational
documentation
               related to Borrower and/or the formation, structure,
existence,
               good standing and/or qualification to do business delivered
to
               Lender in connection with the Closing Date; (B) good
standing
               certificates, certificates of qualification to do business
in the
               jurisdiction in which the Substitute Property is located
(if
               required in such jurisdiction) and (C) resolutions of the


                                      -29-

<PAGE>







               member of Borrower authorizing the substitution and any
actions
               taken in connection with such substitution.

(xv) Lender shall have received the following opinions of
(xvi) Borrower's
               counsel: (A) an opinion or opinions of counsel admitted to
practice
               under the laws of the state in which the Substitute
Property is
               located stating that the Loan Documents delivered with
respect to
               the Substitute Property pursuant to clause (viii) above are
valid
               and enforceable in accordance with their terms, subject to
the
               laws applicable to creditors' rights and equitable
principles,
               and that Borrower is qualified to do business and in good
               standing under the laws of the jurisdiction where the
Substitute
               Property is located or that Borrower is not required by
               applicable law to qualify to do business in such
jurisdiction;
(C) an opinion of Richards, Layton & Finger or such other
(D) counsel
               acceptable to the Rating Agencies stating that the Loan
Documents
               delivered with respect to the Substitute Property pursuant
to
               clause (viii) above were duly authorized, executed and
delivered
               by Borrower and that the execution and delivery of such
Loan
               Documents and the performance by Borrower of its
obligations
               thereunder will not cause a breach of, or a default under,
any
               agreement, document or instrument to which Borrower is a
party to
               which it or its properties are bound; (C) an opinion of
counsel
               or other evidence acceptable to the Rating Agencies stating
that
               subjecting the Substitute Property to the Lien of the
related
               Mortgage and the execution and delivery of the related Loan
               Documents does not and will not affect or impair the
ability of
               Lender to enforce its remedies under all of the Loan
Documents or
               to realize the benefits of the cross-collateralization
provided
               for thereunder; and (E) an opinion of counsel acceptable to
the
               Rating Agencies that the substitution does not constitute a
               "significant modification" of the Loan under Section 1001
of the
               Code or otherwise cause a tax to be imposed on a
"prohibited
               transaction" by any REMIC Trust.

(xv) Borrower shall have paid all Basic Carrying Costs relating
(xvi) to the
               Properties and the Substitute Property, including without
               limitation, (i) accrued but unpaid insurance premiums
relating to
               the Properties and the Substitute Property, (ii) currently
due
               and payable Taxes (including any in arrears) relating to
the

               Properties and the Substitute Property and (iii) currently
due
               Other Charges relating to the Properties and Substitute
Property.

(xvii) Borrower shall have paid or reimbursed Lender for all costs
(xviii) and
               expenses incurred by Lender (including, without limitation,
               reasonable attorneys fees and disbursements) in connection
with
               the substitution and Borrower shall have paid all recording
               charges, filing fees, taxes or other expenses (including,
without
               limitation, mortgage and intangibles taxes and


                                      -30-

<PAGE>



               documentary stamp taxes) payable in connection with the
               substitution. Borrower shall have paid all costs and
expenses of
               the Rating Agencies incurred in connection with the
substitution.

     (xvii)    Lender shall have received annual operating statements and
               occupancy statements for the Substitute Property for the
most
               recently completed fiscal year and a current operating
statement
               for the Substituted Property, each certified to Lender as
being
               true and correct and a certificate from Borrower certifying
that
               there has been no adverse change in the financial condition
of
               the Substitute Property since the date of such operating
               statements.

(xix) Borrower shall have delivered to Lender estoppel
(xx) certificates from
               any existing tenants (A) constituting anchor tenants at the
               Substitute Property, (B) leasing an entire building at the
               Substitute Property, (C) whose rent equals or exceeds ten
(10%)
               percent of the Gross Income from Operations relating to the
               Substitute Property or (D) that, disregarding the area
leased by
               those described in clauses (A), (B) and (C), lease no less
than
               sixty percent (60%) of the remaining gross leasable area at
the
               Substitute Property. All such estoppel certificates shall
indicate
               that (1) the subject lease is a valid and binding
obligation of
               the tenant thereunder, (2) to the knowledge of such tenant,
there
               are no defaults under such lease on the part of the
landlord or
               tenant thereunder, (3) the tenant thereunder has no defense
or
               offset to the payment of rent under such leases, (4) no
rent
               under such lease has been paid more than one (1) month in
               advance, (5) the tenant thereunder has no option or right
of
               first refusal under such lease to purchase all or any
portion of
               the Substitute Property and (6) all tenant improvement work
               required under such lease has been completed and the tenant
under
               such lease is in actual occupancy of its leased premises.
If an
               estoppel certificate indicates that all tenant improvement
work
               required under the subject lease has not yet been
completed,
               Borrower shall, if required by the Rating Agencies, deliver
to
               Lender financial statements indicating that Borrower has
Adequate
               funds to pay all costs related to such tenant improvement
work as
               required under such lease.

(xix) Lender shall have received copies of all tenant leases and
(xx) any
               ground leases affecting the Substitute Property certified
by
               Borrower as being true and correct. Lender shall have
received a
               current rent roll of the Substitute Property certified by
               Borrower as being true and correct.

(xxi) Lender shall have received subordination, nondisturbance
(xxii) and
               attornment agreements with respect to all of the Leases
affecting
               the Substitute Property other than such Leases that are, by
their
               terms, subordinate to the Mortgage with respect to the
Substitute
               Property and, if the law of the


                                      -31-

<PAGE>







               State where the Substitute Property is located allows the
tenant
               under the Lease in question to treat such Lease as
terminated in
               the event of sale by foreclosure or power of sale, provide
for
               attornment to a subsequent owner in the case of sale by
               foreclosure or power of sale.

(xxi) Lender shall have received an endorsement to the Title
(xxii) Insurance
               Policy insuring the Lien of the Mortgage encumbering the
               Substitute Property insuring that the Substitute Property
               constitutes a separate tax lot or, if such an endorsement
is not
               available in the state in which the Substitute Property is
               located, a letter from the title insurance company issuing
such
               Title Insurance Policy stating that the Substitute Policy
               constitutes a separate tax lot.

(xxiii) Lender shall have received a Physical Conditions Report
(xxiv) with
               respect to the Substitute Property stating that the
Substitute
               Property and its use comply in all material respects with
all
               applicable Legal Requirements (including, without
limitation,
               zoning, subdivision and building laws) and that the
Substitute
               Property is in good condition and repair and free of damage
or
               waste. If compliance with any Legal Requirements are not
               addressed by the Physical Conditions Report, such
compliance shall
               be confirmed by delivery to Lender by one of the following:
a
               letter from the municipality in which such Property is
located,
               or a certificate of a surveyor that is licensed in the
state in
               which the Substitute Property is located (with respect to
zoning
               and subdivision laws), or an ALTA 3.1 zoning endorsement to
the
               Title Insurance Policy delivered pursuant to clause (ix)
above
               (with respect to zoning laws) or a subdivision endorsement
to the
               Title Insurance Policy delivered pursuant to clause (ix)
above
               (with respect to subdivision laws). If the Physical
Conditions
               Report recommends that any repairs be made with respect to
the
               Substitute Property, such Physical Conditions Report shall
include
               an estimate of the cost of such recommended repairs and
Borrower
               shall deposit with Lender an amount equal to one hundred
               twenty-five percent (125%) of such estimated cost, which
deposit
               shall constitute additional security for the Loan and shall
be
               released to Borrower upon the delivery to Lender of (A) an
update
               to such Physical Conditions Report or a letter from the
engineer
               that prepared such Physical Conditions Report indicating
that the
               recommended repairs were completed in good and workmanlike
manner
               and (B) paid receipts indicating that the costs of all such

               repairs have been paid.

     (xxiii)   Lender shall have received a certified copy of an agreement
               terminating the Management Agreement as to the Substituted
               Property and a certified copy of the Management Agreement
for the
               Substitute Property and Manager shall have executed and
delivered
               to Lender an amendment to the Assignment of Management
Agreement
               pertaining to the

                                      -32-

<PAGE>








               Management Agreement for the Substitute Property, of which
shall
               be in the same form as delivered by the parties thereto on
the
               date hereof.

(xxv) Lender shall have received such other and further
(xxvi) approvals,
               opinions, documents and information in connection with the
               substitution as the Rating Agencies may have requested.

(xxv) Lender shall have received copies of all contracts and
(xxvi) agreements
               relating to the leasing and operation of the Substitute
Property
               (other than the Management Agreement) together with a
               certification of Borrower attached to each such contract or
               agreement certifying that the attached copy is a true and
correct
               copy of such contract or agreement and all amendments
thereto.

(xxvii) Borrower shall submit to Lender, not less than fifteen (15)
(xxviii) days
               prior to the date of such substitution, a release of Lien
(and
               related Loan Documents) for the Substituted Property for
               execution by Lender. Such release shall be in a form
appropriate
               for the jurisdiction in which the Substituted Property is
               located. Borrower shall deliver an Officer's Certificate
               certifying that the requirements set forth in this Section
2.7.1
               have been satisfied.

Upon the satisfaction of the foregoing conditions precedent, Lender will
release
its Lien from the Substituted Property to be released and the Substitute
Property shall be deemed to be an Individual Property for purposes of this
Agreement and the Substitute Release Amount with respect to such
Substitute
Property shall be deemed to be the Release Amount with respect to such
Substitute Property for all purposes hereunder.

     III. CONDITIONS PRECEDENT

     Section 3.1 Conditions Precedent to Closing.

     The obligation of Lender to make the Loan hereunder is subject to the
fulfillment by Borrower or waiver by Lender of the following conditions
precedent no later than the Closing Date:

     3.1.1 Representations and Warranties; Compliance with Conditions. The
representations and warranties of Borrower contained in this Agreement and
the
other Loan Documents shall be true and correct in all material respects on
and
as of the Closing Date with the same effect as if made on and as of such
date,
and no Default or an Event of Default shall have occurred and be
continuing; and
Borrower shall be in compliance in all material respects with all terms
and
conditions set forth in this Agreement and in each other Loan Document on
its
part to be observed or performed.

     3.1.2 Loan Agreement and Note. Lender shall have received a copy of
this
Agreement and the Note, in each case, duly executed and delivered on
behalf of
Borrower.


                                      -33-

<PAGE>








     3.1.3 Delivery of Loan Documents; Title Insurance; Reports; Leases,
etc.

(a) Mortgages, Assignments of Leases and other Loan Documents.
(b) Lender
(c) shall
have received from Borrower fully executed and acknowledged counterparts
of the
Mortgages and the Assignments of Leases and evidence that counterparts of
the
Mortgages and Assignments of Leases have been delivered to the title for
recording, in the reasonable judgment of Lender, so as to effectively
create
upon such recording valid and enforceable Liens upon each Individual
Property,
of the requisite priority, in favor of Lender (or such trustee as may be
required under local law), subject only to the Permitted Encumbrances and
such
other Liens as are permitted pursuant to the Loan Documents. Lender shall
have
also received from Borrower fully executed counterparts of the Cash
Management
Agreement, and Assignment of Management Agreement.

(c) Title Insurance. Lender shall have received Title Insurance
(d) Policies
issued by a title company acceptable to Lender and dated as of the Closing
Date,
with reinsurance and direct access agreements acceptable to Lender. Such
Title
Insurance Policies shall (i) provide coverage in amounts equal to the
Release
Amount for the applicable Property together with a "tie-in" or similar
endorsement, (ii) insure Lender that the relevant Mortgage creates a valid
lien
on the applicable Individual Property encumbered thereby of the requisite
priority, free and clear of all exceptions from coverage other than
Permitted
Encumbrances and standard exceptions and exclusions from coverage (as
modified
by the terms of any endorsements), (iii) contain such endorsements and
affirmative coverages as Lender may reasonably request, and (iv) name
Lender,
its successors and assigns, as the insured. The Title Insurance Policies
shall
be assignable. Lender also shall have received evidence that all premiums
in
respect of such Title Insurance Policies have been paid.

(d) Survey. Lender shall have received a title survey for each
(e) Individual
Property, certified to the title company and Lender and their successors
and
assigns, in form and content satisfactory to Lender and prepared by a
professional and properly licensed land surveyor satisfactory to Lender in
accordance with the 1992 Minimum Standard Detail Requirements for
ALTA/ACSM Land
Title Surveys. The surveys shall meet the classification of an "Urban
Survey"
and the following additional items from the list of "Optional Survey
Responsibilities and Specifications" (Table A) should be added to each
survey:
2, 3, 4, 6, 8, 9, 10, 11 and 13. Each such survey shall reflect the same
legal
description contained in the Title Insurance Policies relating to such
Individual Property referred to in clause (ii) above and shall include,
among
other things, a legal description of the real property comprising part of
such
Individual Property reasonably satisfactory to Lender. The surveyor's seal
shall
be affixed to each survey and the surveyor shall provide a certification
for
each survey in form and substance acceptable to Lender.

(e) Insurance. Lender shall have received valid
(f) certificates of
(g) insurance for
the policies of insurance required hereunder, satisfactory to Lender in
its sole
discretion, and evidence of the payment of all premiums payable for the
existing
policy period.


                                      -34-

<PAGE>








(f) Environmental Reports. Lender shall have received an
(g) environmental
report in respect of each Individual Property, in each case reasonably
satisfactory to Lender.

(e) Zoning. With respect to each Individual Property, Lender shall
(f) have
received, at Lender's option, (i) letters or other evidence with respect
to each
Individual Property from the appropriate municipal authorities (or other
Persons) concerning applicable zoning and building laws, (ii) an ALTA 3.1
zoning
endorsement for the applicable Title Insurance Policy or (iii) other
evidence of
zoning compliance, in each case in substance reasonably satisfactory to
Lender.

(g) Encumbrances. Borrower shall have taken or caused to be taken
(h) such
actions in such a manner so that Lender has a valid and perfected first
Lien as
of the Closing Date with respect to each Mortgage on the applicable
Individual
Property, subject only to applicable Permitted Encumbrances and such other
Liens
as are permitted pursuant to the Loan Documents, and Lender shall have
received
satisfactory evidence thereof.

     3.1.4 Related Documents. Each additional document not specifically
referenced herein, but relating to the transactions contemplated herein,
shall
have been duly authorized, executed and delivered by all parties thereto
and
Lender shall have received and approved certified copies thereof.

     3.1.5 Delivery of Organizational Documents. On or before the Closing
Date,
Borrower shall deliver or cause to be delivered to Lender copies certified
by
Borrower of all organizational documentation related to Borrower and/or
the
formation, structure, existence, good standing and/or qualification to do
business, as Lender may request in its sole discretion, including, without
limitation, good standing certificates, qualifications to do business in
the
appropriate jurisdictions, resolutions authorizing the entering into of
the Loan
and incumbency certificates as may be requested by Lender.

     3.1.6 Opinions of Borrower's Counsel. Lender shall have received
opinions
of Borrower's counsel (a) with respect to non-consolidation issues, and
(b) with
respect to due execution, authority, enforceability of the Loan Documents
and
such other matters as Lender may reasonably require, all such opinions in
form,
scope and substance reasonably satisfactory to Lender and Lender's counsel
in
their reasonable discretion.

     3.1.7 Budgets. Borrower shall have delivered, and Lender shall have
approved, the Annual Budget for the current Fiscal Year.

     3.1.8 Basic Carrying Costs. Borrower shall have paid all Basic
Carrying
Costs relating to the Properties which are in arrears, including without
limitation, (a) accrued but unpaid insurance premiums relating to the
Properties, (b) currently due and payable Taxes (including any in arrears)
relating to the Properties, and (c) currently due Other Charges relating
to the
Properties, which amounts shall be funded with proceeds of the Loan.

     3.1.9 Completion of Proceedings. All organizational proceedings taken
or to
be taken in connection with the transactions contemplated by this
Agreement and
other Loan

                                      -35-



Documents and all documents incidental thereto shall be reasonably
satisfactory in form and substance to Lender, and Lender shall have
received all such counterpart originals or certified copies of such
documents as Lender may reasonably request.

3.1.10 Payments. All payments, deposits or escrows required to be made or
established by Borrower under this Agreement, the Note and the other Loan
Documents on or before the Closing Date shall have been paid.

 3.1.11 Tenant Estoppels. Lender shall have received an executed tenant
estoppel letter, which shall be in form and substance satisfactory to
Lender, from (a) each tenant identified by Lender as an "anchor tenant" of
any Individual Property, (b) each tenant leasing an entire building at any
Individual Property, (c) each tenant paying base rent in an amount equal to
or exceeding five percent (5%) of the Gross Income from Operations from the
applicable Individual Property occupied by such tenant and (d) disregarding
the area leased by those described in clauses (a), (b) and (c), lessees of
not less than seventy-five percent (75%) of the remaining gross leasable
area of each Individual Property; provided, however, in the event that
Borrower exercises reasonable commercial efforts to deliver such estoppels
certificates to Lender, Lender agrees that the failure or inability of
Borrower to deliver to Lender the estoppels required hereby shall be waived
by Lender.

 3.1.12 Transaction Costs. Borrower shall have paid or reimbursed Lender
for all title insurance premiums,  recording and filing fees, costs of
environmental reports, Physical Conditions Reports, appraisals and other
reports, the fees and costs of Lender's counsel and all other third party
out-of-pocket expenses incurred in connection with the origination of the
Loan.

 3.1.13 Material Adverse Change. There shall have been no material adverse
change in the financial condition or business condition of Borrower or the
Properties since the date of the most recent financial statements delivered
to Lender. The income and expenses of the Properties, the occupancy leases
thereof, and all other features of the transaction shall be as represented
to Lender without material adverse change. Neither Borrower nor any of its
constituent Persons shall be the subject of any bankruptcy, reorganization,
or insolvency proceeding.

 3.1.14 Leases and Rent Roll. Lender shall have received copies of all
tenant leases, certified copies of any tenant leases as requested by Lender
and certified copies of all ground leases affecting the Properties. Lender
shall have received a current certified rent roll of the Properties,
reasonably satisfactory in form and substance to Lender.


 3.1.15 Subordination and Attornment. Lender shall have received
appropriate instruments acceptable to Lender subordinating all of the
Leases affecting the Properties designated by Lender to the Mortgage.
Lender shall have received an agreement to attorn to Lender satisfactory to
Lender from any tenant under a Lease that does not provide for such
attornment by its terms.

 -36-




3.1.16 Tax Lot. Lender shall have received evidence that each Individual
Property constitutes one (1) or  more separate tax lots, which evidence
shall be reasonably satisfactory in form and substance to Lender.

 3.1.17 Physical Conditions Reports. Lender shall have received Physical
Conditions Reports with respect to each Individual Property, which reports
shall be reasonably satisfactory in form and substance to Lender.

 3.1.18 Management Agreement. Lender shall have received a certified copy
of the Management Agreement with respect to the Properties which shall be
satisfactory in form and substance to Lender.

3.1.19 Appraisal. Lender shall have received an appraisal of each
Individual Property, which shall be satisfactory in form and substance to
Lender.

 3.1.20 Financial Statements. Lender shall have received a balance sheet
with respect to each Individual Property for the two most recent Fiscal
Years and statements of income and statements of cash flows with respect to
each Individual Property for the three most recent Fiscal Years, each in
form and substance reasonably satisfactory to Lender.

 3.1.21 Further Documents. Lender or its counsel shall have received such
other and further approvals, opinions, documents and information as Lender
or its counsel may have reasonably requested including the Loan Documents
in form and substance reasonably satisfactory to Lender and its counsel.

 IV. REPRESENTATIONS AND WARRANTIES

 Section 4.1 Borrower Representations.

Borrower represents and warrants as of the date hereof and as of the
Closing Date that:

4.1.1 Organization. Borrower has been duly organized and is validly
existing and in good standing with requisite power and authority to own its
properties and to transact the businesses in which it is now engaged.
Borrower is duly qualified to do business and is in good standing in each
jurisdiction where it is required to be so qualified in connection with its
properties, businesses and operations. Borrower possesses all rights,
licenses, permits and authorizations, governmental or otherwise, necessary
to entitle it to own its properties and to transact the businesses in which
it is now engaged, and the sole business of Borrower is the ownership,
management and operation of the Properties.

4.1.2 Proceedings. Borrower has taken all necessary action to authorize the
execution, delivery and performance of this Agreement and the other Loan
Documents. This Agreement and such other Loan Documents have been duly
executed and delivered by or on behalf of Borrower and constitute legal,
valid and binding obligations of Borrower enforceable against Borrower in
accordance with their respective terms, subject only to applicable

  -37-

<PAGE>

bankruptcy, insolvency and similar laws affecting rights of creditors
generally, and subject, as to enforceability, to general principles of
equity (regardless of whether enforcement is sought in a proceeding in
equity or at law).

 4.1.3 No Conflicts. The execution, delivery and performance of this
Agreement and the other Loan Documents by Borrower will not conflict with
or result in a breach of any of the terms or provisions of, or constitute a
default under, or result in the creation or imposition of any lien, charge
or encumbrance (other than pursuant to the Loan Documents) upon any of the
property or assets of Borrower pursuant to the terms of any indenture,
mortgage, deed of trust, loan agreement, partnership agreement or other
agreement or instrument to which Borrower is a party or by which any of
Borrower's property or assets is subject, nor will such action result in
any violation of the provisions of any statute or any order, rule or
regulation of any court or governmental agency or body having jurisdiction
over Borrower or any of Borrower's properties or assets, and any consent,
approval, authorization, order, registration or qualification of or with
any court or any such regulatory authority or other governmental agency or
body required for the execution, delivery and performance by Borrower of
this Agreement or any other Loan Documents has been obtained and is in full
force and effect.

 4.1.4 Litigation. To Borrower's knowledge, there are no actions, suits or
proceedings at law or in equity by or before any governmental Authority or
other agency now pending or threatened against or affecting Borrower or any
Individual Property, which actions, suits or proceedings, if determined
against Borrower or any Individual Property, might materially adversely
affect the condition (financial or otherwise) or business of Borrower or
the condition or ownership of any Individual Property.

4.1.5 Agreements. Except such instruments and agreements set forth as
Permitted Exceptions in the Title Insurance Policies, Borrower is not a
party to any agreement or instrument or subject to any restriction which
might materially and adversely affect Borrower or any Individual Property,
or Borrower's business, properties or assets, operations or condition,
financial or otherwise. To Borrower's knowledge, Borrower is not in default
in any material respect in the performance, observance or fulfillment of
any of the obligations, covenants or conditions contained in any agreement
or instrument to

which it is a party or by which Borrower or any of the Properties are
bound. Borrower has no material financial obligation under any indenture,
mortgage, deed of trust, loan agreement or other agreement or instrument to
which Borrower is a party or by which Borrower or the Properties is
otherwise bound, other than (a) obligations incurred in the ordinary course
of the operation of the Properties and (b) obligations under the Loan
Documents.

 4.1.6 Title. Borrower has good, marketable and insurable fee simple title
to the real property comprising part of each Individual Property and good
title to the balance of such Individual Property, free and clear of all
Liens whatsoever except the Permitted Encumbrances, such other Liens as are
permitted pursuant to the Loan Documents and the Liens created by the Loan
Documents. Each Mortgage, when properly recorded in the appropriate
records, together with any Uniform Commercial Code financing statements

 -38-

<PAGE>

required to be filed in connection therewith, will create (a) a valid,
perfected lien on the applicable Individual Property, subject only to
Permitted Encumbrances and the Liens created by the Loan Documents and (b)
perfected security interests in and to, and perfected collateral
assignments of, all personally (including the Leases), all in accordance
with the terms thereof, in each case subject only to any applicable
Permitted Encumbrances, such other Liens as are permitted pursuant to the
Loan Documents and the Liens created by the Loan Documents. There are no
claims for payment for work, labor or materials affecting the Properties
which are due and unpaid under the contracts pursuant to which such work or
labor was performed or materials provided which are or may become a lien
prior to, or of equal priority with, the Liens created by the Loan
Documents.

 4.1.7 No Bankruptcy Filing. Neither Borrower nor any of its constituent
Persons are contemplating either the filing of a petition by it under any
state or federal bankruptcy or insolvency laws or the liquidation of all or
a major portion of Borrower's assets or property, and Borrower has no
knowledge of any Person contemplating the filing of any such petition
against it or such constituent Persons.

 4.1.8 Full and Accurate Disclosure. To Borrower's knowledge, no statement
of fact made by Borrower in this Agreement or in any of the other Loan
Documents contains any untrue statement of a material fact or omits to
state any material fact necessary to make statements contained herein or
therein not misleading. There is no material fact presently known to
Borrower which has not been disclosed to Lender which adversely affects,
nor as far as Borrower can foresee, might adversely affect, any Individual
Property or the business, operations or condition (financial or otherwise)
of Borrower.

 4.1.9 No Plan Assets. Borrower is not an Aemployee benefit plan," as
defined in Section 3(3) of ERISA, subject to Title I of ERISA, and none of
the assets of Borrower constitutes or will constitute "plan assets" of one
or more such plans within the meaning of 29 C.F.R. Section 2510.3-101. In
addition, (a) Borrower is not a "governmental plan" within the meaning of
Section 3(32) of ERISA and (b) transactions by or with Borrower are not
subject to state statutes regulating investment of, and fiduciary
obligations with respect to, governmental plans similar to the provisions
of Section 406 of ERISA or Section  of the Code currently in effect, which
prohibit or otherwise restrict the transactions contemplated by this Loan
Agreement.

 4.1.10 Compliance. To Borrower's knowledge, Borrower and the Properties
and the use thereof comply in all material respects with all applicable
Legal Requirements, including, without limitation, building and zoning
ordinances and codes. Borrower is not in default or violation of any order,
writ, injunction, decree or demand of any Governmental Authority. There has
not been committed by Borrower or, to Borrower's knowledge, any other
Person in occupancy of or involved with the operation or use of the
Properties any act or omission affording the federal government or any
other Governmental Authority the right of forfeiture as against any
Individual Property or any part thereof or any monies paid in performance
of Borrower's obligations under any of the Loan Documents.

- - -39-

<PAGE>

 4.1.11 Financial Information. All financial data, including, without
limitation, the statements of cash flow and income and operating expense,
that have been delivered to Lender in respect of the Properties (i) are
true, complete and correct in all material respects, (ii) accurately
represent the financial condition of the Properties as of the date of such
reports, and (iii) to the extent prepared or audited by an independent
certified public accounting firm, have been prepared in accordance with
GAAP throughout the periods covered, except as disclosed therein. Borrower
does not have any contingent liabilities, liabilities for taxes, unusual
forward or long-term commitments or unrealized or anticipated losses from
any unfavorable commitments that are known to Borrower and reasonably
likely to have a materially adverse effect on any Individual Property or
the operation thereof as retail shopping centers, except as referred to or
reflected in said financial statements. Since the date of such financial
statements, there has been no materially adverse change in the financial
condition, operations or business of Borrower from that set forth in said
financial statements.

 4.1.12 Condemnation. No Condemnation or other proceeding has been
commenced or, to Borrower's knowledge, is contemplated with respect to all
or any portion of any Individual Property or for the relocation of roadways
providing access to any Individual Property.

 4.1.13 Federal Reserve Regulations. No part of the proceeds of the Loan
will be used for the purpose of purchasing or acquiring any "margin stock"
within the meaning of Regulation U of the Board of Governors of the Federal
Reserve System or for any other purpose which would be inconsistent with
such Regulation U or any other Regulations of such Board of Governors, or
for any purposes prohibited by Legal Requirements or by the terms and
conditions of this Agreement or the other Loan Documents.

4.1.14 Utilities and Public Access. Each Individual Property has rights of
access to public ways and is served by water, sewer, sanitary sewer and
storm drain facilities adequate to service such Individual Property for its
respective intended uses. All public utilities necessary or convenient to
the full use and enjoyment of each Individual Property are located either
in the public right-of-way abutting such Individual Property (which are
connected so as to serve such Individual Property without passing over
other property) or in recorded easements serving such Individual Property
and such easements are set forth in and insured by the Title Insurance
Policies. All roads necessary for the use of each Individual Property for
their current respective purposes have been completed and dedicated to
public use and accepted by all Governmental Authorities.

 4.1.15 Not a Foreign Person. Borrower is not a "foreign person" within the
meaning of Section 1445(f)(3) of the Code.

 4.1.16 Separate Lots. Each Individual Property is comprised of one (1) or
more parcels which constitute a separate tax lot or lots and does not
constitute a portion of any other tax lot not a part of such Individual
Property.

- - -40-

<PAGE>

 4.1.17 Assessments. There are no pending, or to Borrower's knowledge,
proposed special or other assessments for public improvements or otherwise
affecting any Individual Property, nor are there any contemplated
improvements to any Individual Property that may result in such special or
other assessments.

 4.1.18  Enforceability. The Loan Documents are not subject to any right of
rescission, set-off, counterclaim or defense by Borrower, including the
defense of usury, nor would the operation of any of the terms of the Loan
Documents, or the exercise of any right thereunder, render the Loan
Documents unenforceable, and Borrower has not asserted any right of
rescission, set-off, counterclaim or defense with respect thereto.

 4.1.19 No Prior Assignment. There are no prior assignments of the Leases
or any portion of the Rents by Borrower or any of its predecessors in
interest, given as collateral security which are presently outstanding.

 4.1.20 Insurance. Borrower has obtained and has delivered to Lender
certified copies of all insurance policies reflecting the insurance
coverages, amounts and other requirements set forth in this Agreement. No
claims have been made under any such policy, and no Person, including
Borrower, has done, by act or omission, anything which would impair the
coverage of any such policy.

 4.1.21 Use of Property. Each Individual Property is used exclusively for
retail purposes and other appurtenant and related uses.

 4.1.22 Certificate of Occupancy; Licenses. Except as to the Properties
described on Schedule VII regarding which the following representation is
made at Borrower's knowledge, all certifications, permits, licenses and
approvals, including without limitation, certificates of completion and
occupancy permits required for the legal use, occupancy and operation of
each Individual Property as a retail shopping center (collectively, the
"Licenses"), have been obtained and are in full force and effect. Borrower
shall keep and maintain all licenses necessary for the operation of each
Individual Property as a retail shopping center. To Borrower's knowledge,
the use being made of each Individual Property is in conformity with the
certificate of occupancy issued for such Individual Property.

 4.1.23 Flood Zone. Except as disclosed on Schedule IV, none of the
Improvements on any Individual Property are located in an area as
identified by the Federal Emergency Management Agency as an area having
special flood hazards.

 4.1.24 Physical Condition. Except as disclosed in the Physical Conditions
Reports delivered to Lender in connecting with this Loan, to Borrower's
knowledge, each Individual Property, including, without limitation, all
buildings, improvements, parking facilities, sidewalks, storm drainage
systems, roofs, plumbing systems, HVAC systems, fire protection systems,
electrical systems, equipment, elevators, exterior sidings and doors,
landscaping, irrigation systems and all structural components, are in good
condition, order and repair in all material respects; there exists no
structural or other material defects or damages in any Individual Property,
whether latent or otherwise, and Borrower has not received notice

- - -41-
<PAGE>

from any insurance company or bonding company of any defects or
inadequacies in any Individual Property, or any part thereof, which would
adversely affect the insurability of the same or cause the imposition of
extraordinary premiums or charges thereon or of any termination or
threatened termination of any policy of insurance or bond.

 4.1.25 Boundaries. Except as disclosed on Schedule V, all of the
improvements which were included in determining the appraised value of each
Individual Property lie wholly within the boundaries and building
restriction lines of such Individual Property, and no improvements on
adjoining properties encroach upon such Individual Property,

 and no easements or other encumbrances upon the applicable Individual
Property encroach upon any of the improvements, so as to affect the value
or marketability of the applicable Individual Property except those which
are insured against by title insurance.

 4.1.26 Leases. The Properties are not subject to any Leases other than the
Leases described in Schedule II attached hereto and made a part hereof. No
Person has any possessory interest in any Individual Property or right to
occupy the same except under and pursuant to the provisions of the Leases.
The current Leases are in full force and effect and to Borrower's
knowledge, there are no defaults thereunder by either party and there are
no conditions that, with the passage of time or the giving of notice, or
both, would constitute defaults thereunder. No Rent (including security
deposits) has been paid more than one (1) month in advance of its due date.
All work to be performed by Borrower under each Lease has been performed as
required and has been accepted by the applicable tenant, and any payments,
free rent, partial rent, rebate of rent or other payments, credits,
allowances or abatements required to be given by Borrower to any tenant has
already been received by such tenant. There has been no prior sale,
transfer or assignment, hypothecation or pledge of any Lease or of the
Rents received therein which is outstanding. To Borrower's knowledge,
nontenant listed on Schedule II has assigned its Lease or sublet all or any
portion of the premises demised thereby, no such tenant holds its leased
premises under assignment or sublease, nor does anyone except such tenant
and its employees occupy such leased premises. No tenant under any Lease
has a right or option pursuant to such Lease or otherwise to purchase all
or any part of the leased premises or the building of which the leased
premises are a part. Except as set forth in Schedule II, no tenant under
any Lease has any right or option for additional space in the Improvements
except as set forth in Schedule II. No hazardous wastes or toxic
substances, as defined by applicable federal, state or local statutes,
rules and regulations, have been disposed, stored or treated by any tenant
under any Lease on or about the leased premises nor does Borrower have any
knowledge of any tenant's intention to use its leased premises for any
activity which, directly or indirectly, involves the use, generation,
treatment, storage, disposal or transportation of any petroleum product or
any toxic or hazardous chemical, material, substance or waste, except in
either event, incompliance with applicable federal, state or local statues,
rules and regulations.

4.1.27 Survey. The Survey for each Individual Property delivered to Lender
in connection with this Agreement has been prepared in accordance with the
provisions of Section 3.1.3(c) hereof, and does not fail to reflect any
material matter affecting such Individual Property or the title thereto.
 -42-


<PAGE>

 4.1.28 Loan to Value. The maximum principal amount of the Loan does not
exceed one hundred twenty-five percent (125%) of the fair market value of
the Properties as set forth on the appraisals of the Properties delivered
to Lender.

 4.1.29 Filing and Recording Taxes. All transfer taxes, deed stamps,
intangible taxes or other amounts in the nature of transfer taxes required
to be paid by any Person under applicable Legal Requirements currently in
effect in connection with the transfer of the Properties to Borrower have
been paid or are simultaneously being paid. All mortgage, mortgage
recording, stamp, intangible or other similar tax required to be paid by
any Person under applicable Legal Requirements currently in effect in
connection with the execution, delivery, recordation, filing, registration,
perfection or enforcement of any of the Loan Documents, including, without
limitation, the Mortgages, been paid, and, undercurrent Legal Requirements,
each of the Mortgages is enforceable in accordance with their respective
terms by Lender (or any subsequent holder thereof).

 4.1.30 Single Purpose Entity/Separateness. Borrower represents, warrants
and covenants as follows:

 (a) The purpose for which Borrower is organized is and shall
be  limited solely to (I) owning, holding, selling, leasing, transferring,
exchanging, operating and managing the Properties, (ii) entering into this
Loan Agreement with Lender, (iii) refinancing the Properties in connection
with a permitted repayment of the Loan and (iv) transacting any and all
lawful business for which a Borrower may be organized under its
constitutive law that is incident, necessary and appropriate to accomplish
the foregoing.

 (b) Borrower does not own and will not own any asset or property  other
than (i) the Properties, and (ii) incidental personal property  necessary
for and used or to be used in connection with the ownership or operation of
the Properties.

(c) Borrower will not engage in any business other than the ownership,
management and operation of the Properties.

 (d) Borrower will not enter into any contract or agreement with  any
Affiliate of Borrower, any constituent party of Borrower, any owner of
Borrower, any guarantors of the obligations of Borrower or any Affiliate of
any constituent party, owner or guarantor (collectively, the "Related
Parties"), except upon terms and conditions that are intrinsically fair,
commercially reasonable and substantially similar to those that would be
available on an arms-length basis with third parties not so affiliated with
Borrower or such Related Parties.

 (e) Borrower has not incurred and will not incur any Indebtedness other
than (i) the Loan, and (ii) trade and operational debt incurred in the
ordinary course of business with trade creditors (which amount excludes
Taxes and costs incurred in connection with a Casualty and/or Condemnation)
in amounts as are normal and reasonable under the circumstances, provided
such debt is not evidenced by a note

- - -43-

<PAGE>

and is not in excess of sixty (60) days past due and does not exceed
$2,000,000.00 in the aggregate. No Indebtedness other than the Debt may be
secured (senior, subordinate or pari passu) by the Properties.

(f) Borrower has not made and will not make any loans or advances to any
Person and shall not acquire obligations or securities of any Related
Party.

(g) Borrower is and will remain solvent and Borrower will pay its debts and
liabilities (including, as applicable, shared personnel and overhead
expenses) from its assets as the same shall become due.

(h) Borrower has done or caused to be done and will do all things necessary
to observe organizational formalities and preserve its existence, and
Borrower will not, nor will Borrower permit any Related Party to, amend,
modify or otherwise change the partnership certificate, partnership
agreement, articles of incorporation and bylaws, operating agreement, trust
or other organizational documents of Borrower or such Related Party without
the prior written consent of Lender.

(I) Borrower will maintain all of its books, records, financial statements
and bank accounts separate from those of any other Person and Borrower's
assets will not be listed as assets on the financial statement of any other
Person; provided, however, that Borrower's assets may be included in a
consolidated financial statement of its parent companies if inclusion on
such a consolidated statement is required to comply with the
requirements of generally accepted accounting principles ("GAAP"), but only
if (i) such consolidated financial statements shall contain a footnote to
the effect that Borrower's assets are owned by Borrower and that they are
being included on the financial statement of its parent solely to comply
with the requirements of GAAP, and (ii) such assets shall be listed on
Borrower's own separate balance sheet. Borrower will file its own tax
returns; provided, however, that Borrower's assets may be included in a
consolidated tax return of its parent companies if inclusion on such a
consolidated tax return is required to comply with the requirement of GAAP
or any other applicable law. Borrower shall maintain its books, records,
resolutions and agreements as official records.

(j) Neither Borrower nor any Related Party will seek the dissolution,
winding up, liquidation, consolidation or merger in whole or in part, or
the sale of material assets of Borrower.

(k) If Borrower is a limited partnership or a limited liability company, at
least one general partner or member, or if Borrower is a general
partnership at least two general partners (each, an "SPC Party") shall be a
corporation whose sole asset is its interest in Borrower and  each such SPC
Party will at all times comply, and will cause Borrower to     comply, with
each of the representations, warranties, and covenants contained in this
Section 4.1.30 as if such representation, warranty or  covenant was made
directly by such SPC Party. Upon the withdrawal or

- - -44-

<PAGE>

the disassociation of the SPC Party from Borrower, Borrower shall
immediately appoint a new member whose articles of incorporation are
substantially similar to those of the SPC Party and deliver a new
Insolvency Opinion to the Rating Agency or Rating Agencies, as applicable,
with respect to the new SPC Party and its equity owners.

(1) Borrower shall at all times cause there to be at least one duly
appointed member of the board of directors (an "Independent Director") of
Borrower (if a corporation) or of each SPC Party (if Borrower is a limited
partnership or a limited liability company) reasonably satisfactory to
Lender who is not at the time of initial appointment and has not been at
any time during the preceding five (5) years: (i) a stockholder, director,
officer, employee, partner, attorney or counsel of Borrower or such SPC
Party or any Affiliate of either of them; (ii) a customer, supplier or
other Person who derives more than 10% of its purchases or revenues from
its activities with Borrower or such SPC Party or any Affiliate of either
of  them; (iii) a Person controlling or under common control with any such
stockholder, partner, customer, supplier or other Person; or (iv) a member
of the immediate family of any such stockholder, director, officer,
employee, partner, customer, supplier or other Person. (As used herein, the
term "control" means the possession, directly or indirectly, of the power
to direct or cause the direction of management, policies or activities of a
Person, whether through ownership of voting securities, by contract or
otherwise.)

(m) Borrower shall not cause or permit the board of directors of an SPC
Party to take any action which, under the terms of any certificate of
incorporation, by-laws or any voting trust agreement with respect to any
common stock, requires the vote of any SPC Party unless at the time of such
action there shall be at least one member who is an Independent Director.

(n) So long as the Loan is outstanding, Borrower and the SPC Party shall
each:

1. at all times hold itself out to the public as a legal entity separate
from any other Person and not identify itself as a division of any other
person or entity;

2.      not commingle its assets with assets of any other Person and hold
all of its assets in its own name;

3.      conduct its business in its own name;

4.   pay its own liabilities and expenses only out of its own funds;

5.      maintain an arm's length relationship with its Affiliates and enter
into transactions with Affiliates only on a commercially reasonable basis;

- - -45-

<PAGE>

6. pay the salary of its own employees, if any, from its own funds;

7. not hold out its credit as being available to satisfy the obligations
of others;

8. allocate fairly and reasonably any overhead for shared office space
and services performed by any employees of  an Affiliate;

9.  use separate stationery, invoices and checks bearing its own name;
10.  not pledge its assets for the benefit of any other Person;
11. correct any known misunderstanding regarding its separate identity;

12. maintain adequate capital and a sufficient number of employees in
light of its contemplated business operations;

13. not guarantee any obligation of any Person, including any Affiliate;

14.  not make or permit to remain outstanding any loan or advance to, or
own or acquire any stock or securities of, any Person;

15. form, acquire or hold any subsidiary (whether corporate; partnership,
limited liability company or other).

(o) Borrower warrants and represents that it has reviewed the Insolvency
Opinion and all assumptions contained therein are true and that it shall
conduct its business so that the assumptions made with respect to Borrower
and any other person in the Insolvency Opinion shall remain true and
correct in all respects.

 4.1.31 Management Agreement. The Management Agreement is in full force and
 effect and, to Borrower's knowledge, there is no default thereunder by any
party thereto and no event has occurred that, with the passage of time
and/or the giving of notice would constitute a default thereunder.

4.1.32 Illegal Activity. To Borrower's knowledge, no portion of any
Individual Property has been or will be purchased with proceeds of any
illegal activity.

4.1.33 No Change in Facts or Circumstances: Disclosure. All information
submitted by Borrower to Lender and in all financial statements, rent
rolls, reports, certificates

- - -46-

<PAGE>

and other documents submitted in connection with the Loan or in
satisfaction of the terms thereof and all statements of fact made by
Borrower in this Agreement or in any other Loan Document, are accurate,
complete and correct in all material respects. There has been no material
adverse change in any condition, fact, circumstance or event that would
make any such information inaccurate, incomplete or otherwise misleading in
any material respect or that otherwise materially and adversely affects or
might materially and adversely affect the Properties or the business
operations or the financial condition of Borrower. Borrower has disclosed
to Lender all material facts and has not failed to disclose any material
fact that could cause any representation or warranty made herein to be
materially misleading.

Section 4.2 Survival of Representations.

Borrower agrees that all of the representations and warranties of Borrower
set forth in Section 4.1 and elsewhere in this Agreement and in the other
Loan Documents shall survive for so long as any amount remains owing to
Lender under this Agreement or any of the other Loan Documents by Borrower.
All representations, warranties, covenants and agreements made in this
Agreement or in the other Loan Documents by Borrower shall be deemed to
have been relied upon by Lender notwithstanding any investigation
heretofore or hereafter made by Lender or on its behalf.

V. BORROWER COVENANTS

Section 5.1 Affirmative Covenants.

From the date hereof and until payment and performance in full of all
obligations of Borrower under the Loan Documents or the earlier release of
the Liens of all Mortgages encumbering the Properties (and all related
obligations) in accordance with the terms of this Agreement and the other
Loan Documents, Borrower hereby covenants and agrees with Lender that:

5.1.1 Existence; Compliance with Legal Requirements: Insurance. Borrower
shall do or cause to be done all things necessary to preserve, renew and
keep in full force and effect its existence, rights, licenses, permits and
franchises and comply with all Legal Requirements applicable to it and the
Properties. There shall never be committed by Borrower or any other Person
in occupancy of or involved with the operation or use of the Properties any
act or omission affording the federal government or any state or local
government the right of forfeiture as against any Individual Property or
any part thereof or any monies paid in performance of Borrower's
obligations under any of the Loan Documents. Borrower hereby covenants and
agrees not to commit, permit or suffer to exist any act or omission
affording such right of forfeiture. Borrower shall at all times maintain,
preserve and protect all franchises and trade names and preserve all the
remainder of its property used or useful in the conduct of its business and
shall keep the Properties in good working order and repair, and from time
to time make, or cause to be made, all reasonably necessary repairs,
renewals, replacements, betterments and improvements thereto, all as more
fully provided in the Mortgages. Borrower shall keep the Properties insured
at all times by financially sound

  -47-

<PAGE>

and reputable insurers, to such extent and against such risks, and maintain
liability and such other insurance, as is more fully provided in this
Agreement.

5.1.2 Taxes and Other Charges. Borrower shall pay or caused to be paid all
Taxes and Other Charges now or hereafter levied or assessed or imposed
against the Properties or any part thereof as the same become due and
payable; provided, however, Borrower's obligation to directly pay to the
appropriate taxing authority Taxes shall be suspended for so long as
Borrower complies with the terms and provisions of Section 7.3 hereof.
Borrower will deliver to Lender receipts for payment or other evidence
satisfactory to Lender that the Taxes and Other Charges have been so paid
or are not then delinquent no later than ten (10) days prior to the date on
which the Taxes and/or Other Charges would otherwise be delinquent if not
paid. Borrower shall furnish to Lender receipts for the payment of the
Taxes and the Other Charges prior to the date the same shall become
delinquent (provided, however, that Borrower is not required to furnish
such receipts for payment of Taxes in the event that such Taxes have been
paid by Lender pursuant to Section 7.3 hereof). Borrower shall not suffer
and shall promptly cause to be paid and discharged any Lien or charge
whatsoever which may be or become a Lien or charge against the Properties,
and shall promptly pay for all utility services provided to the Properties.
After prior written notice to Lender, Borrower, at its own expense, may
contest by appropriate legal proceeding, promptly initiated and conducted
in good faith and with due diligence, the amount or validity or application
in whole or in part of any Taxes or Other Charges, provided that (i)
Borrower is permitted to do so under the provisions of any mortgage or deed
of trust superior in lien to the applicable Mortgage; (ii) such proceeding
shall be permitted under and be conducted in accordance with the provisions
of any other instrument to which Borrower is subject and shall not
constitute a default thereunder and such proceeding shall be conducted in
accordance with all applicable statutes, laws and ordinances; (iii) no
Individual Property nor any part thereof or interest therein will be in
danger of being sold, forfeited, terminated, canceled or lost; (iv)
Borrower shall promptly upon final determination thereof pay the amount of
any such Taxes or Other Charges, together with all costs, interest and
penalties which may be payable in connection therewith; (v) such proceeding
shall suspend the collection of such contested Taxes or Other Charges from
the applicable Individual Property; and (vi) Borrower shall furnish such
security as may be required in the proceeding, or as may be reasonably
requested by Lender, to insure the payment of any such Taxes or Other
Charges, together with all interest and penalties thereon. Lender may pay
over any such cash deposit or part thereof held by Lender to the claimant
entitled thereto at any time when, in the reasonable judgment of Lender,
the entitlement of such claimant is established.

5.1.3 Litigation. Borrower shall give prompt written notice to Lender of
any litigation or governmental proceedings pending or threatened against
Borrower which might materially adversely affect Borrower's condition
(financial or otherwise) or business or any Individual Property.

5.1.4 Access to Properties. Borrower shall permit agents, representatives
and employees of Lender to inspect the Properties or any part thereof at
reasonable hours upon reasonable advance notice.

- - -48-

<PAGE>

 5.1.5 Notice of Default. Borrower shall promptly advise Lender of any
material adverse change in Borrower's condition, financial or otherwise, or
of the occurrence of any Default or Event of Default of which Borrower has
knowledge.

5.1.6 Cooperate in Legal Proceedings. Borrower shall cooperate fully with
Lender with respect to any proceedings before any court, board or other
Governmental Authority which may in any way affect the rights of Lender
hereunder or any rights obtained by Lender under any of the other Loan
Documents and, in connection therewith, permit Lender, at its election, to
participate in any such proceedings.

5.1.7 Perform Loan Documents. Borrower shall observe, perform and satisfy
all the terms, provisions, covenants and conditions of, and shall pay when
due all costs, fees and expenses to the extent required under the Loan
Documents executed and delivered by, or applicable to, Borrower.

5.1.8 Insurance Benefits. Borrower shall cooperate with Lender in obtaining
for Lender the benefits of any Insurance Proceeds lawfully or equitably
payable in connection with any Individual Property, and Lender shall be
reimbursed for any expenses incurred in connection therewith (including
attorneys' fees and disbursements, and the payment by Borrower of the
expense of an appraisal on behalf of Lender in case of a fire or other
casualty affecting any Individual Property or any part thereof) out of such
Insurance Proceeds.

 5.1.9 Further Assurances. Borrower shall, at Borrower's sole cost and
expense:

(a) furnish to Lender all instruments, documents, boundary surveys, footing
or foundation surveys, certificates, plans and specifications, appraisals,
title and other insurance reports and agreements, and each and every other
document, certificate, agreement and instrument required to be furnished by
Borrower pursuant to the terms of the Loan Documents or reasonably
requested by Lender in connection therewith;

(b) execute and deliver to Lender such documents, instruments,
certificates, assignments and other writings, and do such other acts
necessary or desirable, to evidence, preserve and/or protect the collateral
at any time securing or intended to secure the obligations of Borrower
under the Loan Documents, as Lender may reasonably require; and

(c) do and execute all and such further lawful and reasonable acts,
conveyances and assurances for the better and more effective carrying out
of the intents and purposes of this Agreement and the other Loan Documents,
as Lender shall reasonably require from time to time.

 5.1.10 Supplemental Mortgage Affidavits. As of the date hereof, Borrower
represents that it has paid all state, county and municipal recording and
all other taxes imposed upon the execution and recordation of the
Mortgages. If at any time Lender reasonably determines, based on applicable
law, that Lender is not being afforded the maximum amount of security
available from any one or more of the Properties as a direct or indirect
result of

- - -49-

<PAGE>

applicable taxes not having been paid with respect to any Individual
Property, Borrower agrees that Borrower will execute, acknowledge and
deliver to Lender, immediately upon Lender's request, supplemental
affidavits increasing the amount of the Debt attributable to any such
Individual Property (as set forth as the Release Amount on Schedule I
annexed hereto) for which all applicable taxes have been paid to an amount
reasonably determined by Lender to be equal to the lesser of (a) the
greater of the fair market value of the applicable Individual Property (i)
as of the date hereof and (ii) as of the date such supplemental affidavits
are to be delivered to Lender, and (b) the amount of the Debt attributable
to any such Individual Property (as set forth as the Release Amount on
Schedule I annexed hereto), and Borrower shall, on demand, pay any
additional taxes.

5.1.11 Financial Reporting.

(a) Borrower will keep and maintain or will cause to be kept and maintained
on a Fiscal Year basis, in accordance with GAAP (or such other accounting
basis acceptable to Lender), proper and accurate books, records and
accounts reflecting all of the financial affairs of Borrower and all items
of income and expense in connection with the operation on an individual
basis of the Properties. Lender shall have the right from time to time at
all times during normal business hours upon reasonable notice to examine
such books, records and accounts at the office of Borrower or other Person
maintaining such books, records and accounts and to make such copies or
extracts thereof as Lender shall desire. After the occurrence of an Event
of Default, Borrower shall pay any costs and expenses incurred by Lender to
examine Borrower's accounting records with respect to the Properties, as
Lender shall determine to be necessary or appropriate in the protection of
Lender's interest.

(b) Borrower will furnish to Lender annually, within ninety (90) days
following the end of each Fiscal Year of Borrower, a complete copy of
Borrower's annual financial statements audited by a "Big Five" accounting
firm or other independent certified public accountant acceptable to Lender
in accordance with GAAP (or such other accounting basis acceptable to
Lender) covering the Properties on a combined basis as well as each
Individual Property for such Fiscal Year and containing statements of
profit and loss for Borrower and the Properties and a balance sheet for
Borrower. Such statements shall set forth the financial condition and the
results of operations for the Properties for such Fiscal Year, and shall
include, but not be limited to, amounts representing annual Net Cash Flow,
Net Operating Income, Gross Income from Operations and Operating Expenses.
Borrower's annual financial statements shall be accompanied by (i) a
comparison of the budgeted income and expenses and the actual income and
expenses for the prior Fiscal Year, (ii) a certificate executed by the
chief financial officer of Borrower or the member of Borrower, as
applicable, stating that each such annual financial statement presents
fairly the financial condition and the results of operations of Borrower
and the Properties being reported upon and has been prepared in accordance
with GAAP, (iii) an unqualified opinion of a "Big Five" accounting firm or
other independent certified public accountant reasonably acceptable to
Lender, (iv) a certified rent roll containing current rent, lease
expiration dates and the square footage occupied by each tenant; (v) a
schedule audited by such independent certified public accountant
reconciling Net Operating Income to Net Cash Flow (the "Net Cash Flow

- - -50-


<PAGE>

Schedule"), which shall itemize all adjustments made to Net Operating
Income to arrive at Net Cash Flow deemed material by such independent
certified public accountant. Together with Borrower's annual financial
statements, Borrower shall furnish to Lender an Officer's Certificate
certifying as of the date thereof whether there exists an event or
circumstance which constitutes a Default or Event of Default under the Loan
Documents executed and delivered by, or applicable to, Borrower, and if
such Default or Event of Default exists, the nature thereof, the period of
time it has existed and the action then being taken to remedy the same.


(c) Borrower will furnish, or cause to be furnished, to Lender on or before
twenty (20) days after the end of each calendar quarterly the following
items, accompanied by a certificate of the chief financial officer of
Borrower or the member of Borrower, as applicable, stating that such items
are true, correct, accurate, and complete and fairly present the financial
condition and results of the operations of Borrower and the Properties on a
combined basis as well as each Individual Property (subject to normal year-
end adjustments) as applicable: (i) a rent roll for the subject month
accompanied by an Officer's Certificate with respect thereto; (ii)
quarterly and year-to-date operating statements (including Capital
Expenditures) prepared for each calendar quarter, noting Net Operating
Income, Gross Income from Operations, and Operating Expenses (not including
any contributions to the Replacement Reserve Fund and the Rollover Reserve
Fund), and other information necessary and sufficient to fairly represent
the financial position and results of operation of the Properties during
such calendar month, and containing a comparison of budgeted income and
expenses and the actual income and expenses together with a detailed
explanation of any variances of five percent (5%) or more between budgeted
and actual amounts for such periods, all in form satisfactory to Lender;
(iii) a calculation reflecting the annual Debt Service Coverage Ratio for
the immediately preceding twelve (12) month period as of the last day of
such month accompanied by an Officer's Certificate with respect thereto;
and (iv) a Net Cash Flow Schedule. In addition, such certificate shall also
be accompanied by a certificate of the chief financial officer of Borrower
or the member of Borrower stating that the representations and warranties
of Borrower set forth in Section 4.1.30(iv) are true and correct as of the
date of such certificate.

(d) For the partial year period commencing on the date hereof, and for each
Fiscal Year thereafter, Borrower shall submit to Lender an Annual Budget
not later than thirty (30) days after the commencement of such period or
Fiscal Year in form reasonably satisfactory to Lender. The Annual Budget
submitted for the Fiscal Year in which the Anticipated Repayment Date
occurs, and for each Fiscal Year thereafter, shall be subject to Lender's
written approval (each such Annual Budget, an "Approved Annual Budget"). In
the event that Lender objects to a proposed Annual Budget submitted by
Borrower, Lender shall advise Borrower of such objections within fifteen
(15) days after receipt thereof (and deliver to Borrower a reasonably
detailed description of such objections) and Borrower shall promptly revise
such Annual Budget and resubmit the same to Lender. Lender shall advise
Borrower of any objections to such revised Annual Budget within ten (10)
days after receipt thereof (and deliver to Borrower a reasonably detailed
description of such objections) and Borrower shall promptly revise the same
in accordance with the process described in this


- - -51-
<PAGE>

subsection until Lender approves the Annual Budget. Until such time that
Lender approves a proposed Annual Budget, the most recently Approved Annual
Budget shall apply; provided that, such Approved Annual Budget shall be
adjusted to reflect actual increases in real estate taxes, insurance
premiums and utilities expenses.


(e) In the event that, after the Anticipated Repayment Date, Borrower must
incur an extraordinary operating expense or capital expense not set forth
in the Approved Annual Budget (each an "Extraordinary Expense"), then
Borrower shall promptly deliver to Lender a reasonably detailed explanation
of such proposed Extraordinary Expense for Lender's approval.

(f) Borrower shall furnish to Lender, within ten (10) Business Days after
request (or as soon thereafter as may be reasonably possible), such further
detailed information with respect to the operation of any Individual
Property and the financial affairs of Borrower as may be reasonably
requested by Lender.

(g) Any reports, statements or other information required to be delivered
under this Agreement shall be delivered (i) in paper form, (ii) on a
diskette, and (iii) if requested by Lender and within the capabilities of
Borrower's data systems without change or modification thereto, in
electronic form and prepared using a Microsoft Word for Windows or
WordPerfect for Windows files (which files may be prepared using a
spreadsheet program and saved as word processing files).

5.1.12 Business and Operations. Borrower will continue to engage in the
businesses presently conducted by it as and to the extent the same are
necessary for the ownership, maintenance, management and operation of the
Properties. Borrower will qualify to do business and will remain in good
standing under the laws of each jurisdiction as and to the extent the same
are required for the ownership, maintenance, management and operation of
the Properties.

5.1.13 Title to the Properties. Borrower will warrant and defend (a) the
title to each Individual Property and every part thereof, subject only to
Liens permitted hereunder (including Permitted Encumbrances) and (b) the
validity and priority of the Liens of the Mortgages and the Assignments of
Leases on the Properties, subject only to Liens permitted hereunder
(including Permitted Encumbrances), in each case against the claims of all
Persons whomsoever. Borrower shall reimburse Lender for any losses, costs,
damages or expenses (including reasonable attorneys' fees and court costs)
incurred by Lender if an interest in any Individual Property, other than as
permitted hereunder, is claimed by another Person.

5.1.14 Costs of Enforcement. In the event (a) that any Mortgage encumbering
any Individual Property is foreclosed in whole or in part or that any such
Mortgage is put into the hands of an attorney for collection, suit, action
or foreclosure, (b) of the foreclosure of any mortgage prior to or
subsequent to any Mortgage encumbering any Individual Property in which
proceeding Lender is made a party, or (c) of the bankruptcy, insolvency,
rehabilitation or other similar proceeding in respect of Borrower or any of
its constituent Persons or an

- - -52-

<PAGE>

assignment by Borrower or any of its constituent Persons for the benefit of
its creditors, Borrower, its successors or assigns, shall be chargeable
with and agrees to pay all costs of collection and defense, including
attorneys' fees and costs, incurred by Lender or Borrower in connection
therewith and in connection with any appellate proceeding or post-judgment
action involved therein, together with all required service or use taxes.


5.1.15 Estoppel Statement. (a) After request by Lender, Borrower shall
within ten (10) days furnish Lender with a statement, duly acknowledged and
certified, setting forth (i) the amount of the original principal amount of
the Note, (ii) the unpaid principal amount of the Note, (iii) the
Applicable Interest Rate of the Note, (iv) the date installments of
interest and/or principal were last paid, (v) any offsets or defenses to
the payment of the Debt, if any, and (vi) that the Note, this Agreement,
the Mortgages and the other Loan Documents are valid, legal and binding
obligations and have not been modified or if modified, giving particulars
of such modification.

(b) Borrower shall use commercially reasonable efforts to deliver to Lender
upon request, tenant estoppel certificates from each commercial tenant
leasing space at the Properties in form and substance reasonably
satisfactory to Lender provided that Borrower shall not be required to
deliver such certificates more frequently than one (1) time in any calendar
year.

(c) Within thirty (30) days of request by Borrower, Lender shall deliver to
Borrower a statement setting forth the items described at (a)(i),(ii),
(iii) and (iv) of this Section 5.1. 15.

5.1.16 Loan Proceeds. Borrower shall use the proceeds of the Loan received
by it on the Closing Date only for the purposes set forth in Section 2.1.4.

5.1.17 Performance by Borrower. Borrower shall in a timely manner observe,
perform and fulfill each and every covenant,
 term and provision of each Loan Document executed and delivered by, or
applicable to, Borrower, and shall not enter into or otherwise suffer or
permit any amendment, waiver, supplement, termination or other modification
of any Loan Document executed and delivered by, or applicable to, Borrower
without the prior written consent of Lender.

5.1.18 Confirmation of Representations. Borrower shall deliver, in
connection with any Securitization, (a) one or more Officer's Certificates
certifying as to the accuracy of all representations made by Borrower in
the Loan Documents as of the date of the closing of such Securitization,
and (b) certificates of the relevant Governmental Authorities in all
relevant jurisdictions indicating the good standing and qualification of
Borrower and its member as of the date of the Securitization.

5.1.19 No Joint Assessment. Borrower shall not suffer, permit or initiate
the joint assessment of any Individual Property (a) with any other real
property constituting a tax lot separate from such Individual Property, and
(b)which constitutes real property with any portion of such Individual
Property which may be deemed to constitute personal property, or

- - -53-

<PAGE>

any other procedure whereby the lien of any taxes which may be levied
against such personal property shall be assessed or levied or charged to
such real property portion of the Individual Property.

5.1.20 I.easing Matters. Any Leases with respect to an Individual Property
written after the date hereof, for more than 10,000 square feet shall be
approved by Lender, which approval shall not be unreasonably withheld,
conditioned or delayed more than fifteen (15) days after request for
approval thereof has been made by Borrower. In the event that Lender fails
to respond to a request for approval made by Borrower for more than fifteen
(15) days after receipt thereof, the Lease which is the subject of said
request shall be deemed approved. Upon request, Borrower shall furnish
Lender with executed copies of all Leases. All renewals of Leases and all
proposed Leases shall provide for rental rates comparable to existing local
market rates. All proposed Leases shall be on commercially reasonable terms
and shall not contain any terms which would materially affect Lender's
rights under the Loan Documents. All Leases executed after the date hereof
shall provide that they are subordinate to the Mortgage encumbering the
applicable Individual Property and that the lessee agrees to attorn to
Lender or any purchaser at a sale by foreclosure or power of sale. Borrower
(i) shall observe and perform the obligations imposed upon the lessor under
the Leases in a commercially reasonable manner; (ii) shall enforce and may
amend or terminate the terms, covenants and conditions contained in the
Leases upon the part of the lessee thereunder to be observed or performed
in a commercially reasonable manner and in a manner not to impair the value
of the Individual Property involved except that no termination by Borrower
or acceptance of surrender by a tenant of any Leases shall be permitted
unless by reason of a tenant default and then only in a commercially
reasonable manner to preserve and protect the Individual Property provided,
however, that no such termination or surrender of any Lease covering more
than 10,000 square feet will be permitted without the written consent of
Lender which consent shall not be unreasonably withheld, conditioned or
delayed more than fifteen (15) days after request thereof has been made by
Borrower; (iii) shall not collect any of the rents more than one (1) month
in advance (other than security deposits); (iv)shall not execute any other
assignment of lessor's interest in the Leases or the Rents (except as
contemplated by the Loan Documents); (v) shall not alter, modify or change
the terms of the Leases in a manner inconsistent with the provisions of the
Loan Documents; and (vi) shall execute and deliver at the request of Lender
all such further assurances, confirmations and assignments in connection
with the Leases as Lender shall from time to time reasonably require.
Notwithstanding the foregoing, Borrower may, without the prior written
consent of Lender, terminate any Lease which demises less than 10,000
rentable square feet under any of the following circumstances: (i) the
tenant under said Lease is in default beyond any applicable grace and cure
period, and Borrower has the right to terminate such Lease; (ii) such
termination is permitted by the terms of the Lease in question and Borrower
has secured an obligation from a third party to lease the space occupied by
the permit under the Lease to be terminated at a rental equal to or higher
than the rental due under the Lease to be terminated; and (iii) if the
tenant under the Lease to be terminated, has executed a right under said
Lease to terminate its lease upon payment of a termination fee to Borrower,
and has in fact terminated its lease and paid said fee, Borrower may accept
said termination.

- - -54-


<PAGE>


         5.1.21 Alterations. Borrower shall obtain Lender's prior written
consent to any alterations to any Improvements, which consent shall not be
unreasonably withheld or delayed except with respect to alterations that
may have a material adverse effect on Borrower's financial condition, the
value of the applicable Individual Property or the Net Operating Income.
Notwithstanding the foregoing, Lender's consent shall not be required in
connection with any alterations that will not have a material adverse
effect on Borrower's financial condition, the value of the applicable
Individual Property or the Net Operating Income, provided that such
alterations are made in connection with (a) tenant improvement work
performed pursuant to the terms of any Lease executed on or before the date
hereof, (b) tenant improvement work performed pursuant to the terms and
provisions of a Lease and not adversely affecting any structural component
of any Improvements, any utility or HVAC system contained in any
Improvements or the exterior of any building constituting a part of any
Improvements, (c) alterations performed in connection with the restoration
of an Individual Property after the occurrence of a casualty in accordance
with the terms and provisions of this Agreement or (d) any alteration which
costs less than $100,000 in the aggregate for all components thereof which
constitute such alteration. If the total unpaid amounts due and payable
with respect to alterations to the Improvements at any Individual Property
(other than such amounts to be paid or reimbursed by tenants under the
Leases) shall at any time exceed five (5%) percent of the Release Amount
(the "Threshold Amount"),Borrower shall promptly deliver to Lender as
security for the payment of such amounts and as additional security for
Borrower's obligations under the Loan Documents any of the following: (A)
cash, (B) U.S. Obligations, (C) other securities having a rating acceptable
to Lender and that the applicable Rating Agencies have confirmed in writing
will not, in and of itself, result in a downgrade, withdrawal or
qualification of the initial, or, if higher, then current ratings assigned
in connection with any Securitization, or (D) a completion bond or letter
of credit issued by a financial institution having a rating by Standard &
Poor's Ratings Group of not less than A-1 + if the term of such bond or
letter of credit is no longer than three (3) months or, if such term is in
excess of three (3) months, issued by a financial institution having a
rating that is acceptable to Lender and that the applicable Rating Agencies
have confirmed in writing will not, in and of itself, result in a down
grade, withdrawal or qualification of the initial, or, if higher, then
current ratings assigned in connection with any Securitization. Such
security shall be in an amount equal to the excess of the total unpaid
amounts with respect to alterations to the Improvements on the applicable
Individual Property (other than such amounts to be paid or reimbursed by
tenants under the Leases) over the Threshold Amount and, if cash, may be
applied from time to time, at the option of Borrower, to pay for such
alterations. At the option of Lender, following the occurrence of an Event
of Default, Lender may terminate any of the alterations and use the deposit
to restore the applicable Individual Property to the extent necessary to
prevent any material adverse effect on the value of such Individual
Property.

5.1.22 Principal Place of Business. Borrower shall not change its principal
place of business set forth on the first page of this Agreement without
first giving Lender thirty (30) days prior written notice.

- - -55-

<PAGE>

5.1.23 O&M Agreement. Borrower will maintain in conformity with all
applicable laws, rules and regulations any asbestos-containing materials
located in any of the Properties and will upon fifteen (15) days written
request of Lender, execute and deliver to Lender the O&M Agreement.

5.1.24 Other Agreements. Borrower will enforce and preserve all of its
rights, remedies, causes of action under that certain agreement regarding
the Property known as Western Howard Shopping Center with Mobil Oil
Corporation regarding potential site contamination.

Section 5.2 Negative Covenants.

From the date hereof until payment and performance in full of all
obligations of Borrower under the Loan Documents or the earlier release of
the Liens of all Mortgages encumbering the Properties in accordance with
the terms of this Agreement and the other Loan Documents, Borrower
covenants and agrees with Lender that it will not do, directly or
indirectly, any of the following:

5.2.1 Operation of Property. Borrower shall not, without the prior consent
of Lender, terminate the Management Agreement or otherwise replace the
Manager or enter into any other management agreement with respect to any
Individual Property unless the Manager is in default thereunder beyond any
applicable grace or cure period, in which event no consent by Lender shall
be required. Lender agrees that its consent will not be unreasonably
withheld, delayed or conditioned provided that the Person chosen by
Borrower as there placement Manager is a Qualifying Manager and provided
further that Borrower shall deliver an acceptable non-consolidation opinion
covering such replacement Manager if such Person was not covered by a prior
non-consolidation delivered to Lender.

5.2.2 Liens Borrower shall not, without the prior written consent of
Lender, create, incur, assume or suffer to exist any Lien on any portion of
any Individual Property or permit any such action to be taken, except:

(I)    Permitted Encumbrances;

(ii)   Liens created by or permitted pursuant to the Loan Documents; and

(iii) Liens for Taxes or Other Charges not yet due.

5.2.3 Dissolution. Borrower shall not (a) engage in any dissolution,
liquidation or consolidation or merger with or into any other business
entity, (b) engage in any business activity not related to the ownership
and operation of the Properties, (c) transfer, lease or sell, in one
transaction or any combination of transactions, the assets or all or
substantially all of the properties or assets of Borrower except to the
extent permitted by the Loan Documents, (d) modify, amend, waive or
terminate its organizational documents or its qualification and good
standing in any jurisdiction or (e) cause the SPC Party to (i) dissolve,
wind up or liquidate or take any action, or omit to take an action, as a
result of which the SPC

             -56-

<PAGE>

Party would be dissolved, wound up or liquidated in whole or in part, or
(ii) amend, modify, waive or terminate the certificate of incorporation or
bylaws of the SPC Party, in each case, without obtaining the prior written
consent of Lender or Lender's designee.

5.2.4 Change In Business. Borrower shall not enter into any line of
business other than the ownership and operation of the Properties, or make
any material change in the scope or nature of its business objectives,
purposes or operations, or undertake or participate in activities other
than the continuance of its present business.

5.2.5 Debt Cancellation. Borrower shall not cancel or otherwise forgive or
release any claim or debt (other than termination of Leases in accordance
herewith) owed to Borrower by any Person, except for adequate consideration
and in the ordinary course of Borrower's business.

5.2.6 Affiliate Transactions. Borrower shall not enter into, or be a party
to, any transaction with an Affiliate of Borrower or any of the partners of
Borrower except in the ordinary course of business and on terms which are
fully disclosed to Lender in advance and are no less favorable to Borrower
or such Affiliate than would be obtained in a comparable arm's-length
transaction with an unrelated third party. Lender hereby acknowledges
disclosure of the agreements described on Schedule VI between Borrower and
an Affiliate of Borrower.

5.2.7 Zoning. Borrower shall not initiate or consent to any zoning
reclassification of any portion of any Individual Property or seek any
variance under any existing zoning ordinance or use or permit the use of
any portion of any Individual Property in any manner that could result in
such use becoming a non-conforming use under any zoning ordinance or any
other applicable land use law, rule or regulation, without the prior
consent of Lender.

5.2.8 Assets. Borrower shall not purchase or own any properties other than
the Properties.

5.2.9 Debt. Borrower shall not create, incur or assume any Indebtedness
other than the Debt except to the extent expressly permitted hereby.

5.2.10 No Joint Assessment. Borrower shall not suffer, permit or initiate
the joint assessment of any Individual Property with (a) any other real
property constituting a tax lot separate from such Individual Property, or
(b) any portion of such Individual Property which may be deemed to
constitute personal property, or any other procedure whereby the Lien of
any taxes which may be levied against such personal property shall be
assessed or levied or charged to such Individual Property.

5.2.11 Principal Place of Business. Borrower shall not change its principal
place of business set forth on the first page of this Agreement without
first giving Lender thirty (30) days prior written notice.

- - -57-

<PAGE>

5.2.12 ERISA. (a) Borrower shall not engage in any transaction which would
cause any obligation, or action taken or to be taken, hereunder (or the
exercise by Lender of any of its rights under the Note, this Agreement or
the other Loan Documents) to be a non-exempt (under a statutory or
administrative class exemption) prohibited transaction under ERISA.

(b) Borrower further covenants and agrees to deliver to Lender such
certifications or other evidence from time to time throughout the term of
the Loan, as requested by Lender in its sole discretion, that (A) Borrower
is not and does not maintain an "employee benefit plan" as defined in
Section 3(3) of ERISA, which is subject to Title I of ERISA, or a
"governmental plan" within the meaning of Section 3(3) of ERISA; (B)
Borrower is not subject to state statutes regulating investments and
fiduciary obligations with respect to governmental plans; and (C) one or
more of the following circumstances is true:

(i) Equity interests in Borrower are publicly offered securities, within
the   meaning of 29 C.F.R. Section 2510.3-101(b)(2);

(ii)  Less than twenty-five percent (25%) of each outstanding class of
equity interests in Borrower are held by "benefit plan investors" within
the meaning of 29 C.F.R. Section 2510.3-101(f)(2); or

(iii)  Borrower qualifies as an "operating company" or a "real estate
operating Company" within the meaning of 29 C.F.R. Section 2510.3-101(c) or
(e).

5.2.13 Transfers. Unless such action is permitted by the provisions of this
Section 5.2.13, Borrower will not (i) sell, assign, convey, transfer or
otherwise dispose of legal or beneficial interests in all or any of the
Properties or any part thereof, (ii) permit any owner, directly or
indirectly, of a beneficial ownership interest in the Properties, to
transfer such interest, whether by transfer of stock or other beneficial
interest in Borrower or any entity, or otherwise, (iii) incur Indebtedness,
(iv) mortgage, hypothecate or otherwise encumber or grant a security
interest in all or any of the Properties or any part thereof, (v) sell,
assign, convey, transfer, mortgage, encumber, grant a security interest in,
or otherwise dispose of any legal or beneficial ownership interest in
Borrower, or permit any owner of a legal or beneficial interest in Borrower
to do the same, or (vi) file a declaration of condominium with respect to
the Properties (any of the foregoing transactions, a "Transfer").

(a)  Lender shall not unreasonably withhold its consent to a Transfer all
of the Properties or any part thereof provided that the following
conditions are satisfied:

(1)  all of the Properties shall be beneficially owned by a Single Purpose
Entity which at the time of such transfer will be in  compliance with the
covenants contained in Section 5.1.1 and the representations contained in
4.1.30 hereof and which has assumed in writing (subject to the terms of
Section 9.4 hereof) and agreed to comply with all the terms, covenants and
conditions set forth in this Loan Agreement and the other Loan

- - -58-

<PAGE>
             Documents, expressly including the covenants contained in
Section  5.1.1 and the representations contained in 4.1.30 hereof;

(2) such Single Purpose Entity shall be, or shall be "controlled" by, the
REIT, The Inland Group, Inc. or a wholly-owned subsidiary of The Inland
Group, Inc. ("control" meaning, for purposes of this clause (2) and Section
5.2.13), primary responsibility to make all material decisions with respect
to the operation, management, financing and disposition of the Property,
directly or indirectly, whether through ownership of voting securities or
other beneficial interests, by contract or otherwise, rather than a
beneficial ownership requirements, and without being compromised by the
fact that responsibility for such day to-day operating and management
functions as are ordinarily handled by a property manager or leasing
activities have been delegated by such controlling Person pursuant to an
agreement in writing); provided, however, that in the event of a
Securitization, the requirements of this paragraph (2) shall not apply to
the extent that the Rating Agencies confirm in writing that non-compliance
with such requirements will not cause a downgrading, withdrawal or
qualification of the then current rating of any securities issued pursuant
to such Securitization.

(3)  if Manager does not act as manager of the Properties, then the manager
of the Properties must be a Qualifying Manager;

(4)  no Event of Default shall have occurred and be continuing;

(5)  Borrower has caused counsel to render a non-consolidation opinion
which may be relied upon by the holder of the Note, the Ratings Agencies
and their respective counsel, agents and representatives with respect to
the proposed transactions, including the transferee, which opinion shall be
reasonably acceptable to Lender; and

(6) Borrower shall have paid the reasonable and customary third-party
expenses (including attorney's fees and disbursements) actually incurred by
Lender in connection with such Transfer.

(b) Notwithstanding anything herein to the contrary, so long as Inland Real
Estate LB I Corp., a Delaware corporation (the member of Borrower),
continues to be wholly owned, directly or indirectly, by the REIT and
Borrower continues to own the Property, the sale, exchange, assignment,
conveyance, transfer, encumbrance or issuance of, or grant of a security
interest in, publicly registered securities issued by and representing
interests with respect to the REIT shall not be deemed a Transfer for
purposes of this Section 5.2.13,

(c) Lender shall not unreasonably withhold its consent to Transfers of
direct or indirect beneficial ownership interests in Borrower so long as
the Rating Agency confirms in writing that such proposed transaction will
not cause a downgrading, withdrawal or


- - -59-

<PAGE>

qualification of the then current rating of the securities issued pursuant
to the Securitization and provided, however, any Transfer of more than a
49% director or indirect interest in Borrower shall be continued upon
Borrower delivering to Lender an acceptable non-consolidation opinion
concerning Borrower, the new transferee and their respective owners.

(d) Borrower without the consent of Lender may grant easements,
restrictions, covenants, reservations and rights of way in the ordinary
course of business for water and sewer lines, telephone and telegraph
lines, electric lines and other utilities or for other similar purposes,
provided that no transfer, conveyance or encumbrance shall materially
impair the utility and operation of the Property or materially adversely
affect the value of the applicable Individual Property or the Net Operating
Income of the applicable Individual Property. If Borrower shall receive any
consideration in connection with any of said described transfers or
conveyances, Borrower shall have the right to use any such proceeds in
connection with any alterations performed in connection therewith, or
required thereby. In connection with any transfer, conveyance or
encumbrance permitted above, the Lender shall execute and deliver any
instrument reasonably necessary or appropriate to evidence its consent to
said action or to subordinate the Lien of the Mortgage to such easements,
restrictions, covenants, reservations and rights of way or other similar
grants upon receipt by the Lender of: (A) a copy of the instrument of
transfer; and (B) an Officer's Certificate stating with respect to any
transfer described above, that such transfer does not materially impair the
utility and operation of the applicable Individual Property or materially
reduce the value of the applicable Individual Property or the Net Operating
Income of the applicable Individual Property.

VI. INSURANCE; CASUALTY; CONDEMNATION: REQUIRED REPAIRS

 Section 6.1 Insurance.

(a)  Borrower shall obtain and maintain, or cause to be maintained,
insurance for Borrower and the Properties providing at least the following
coverages:

(i) comprehensive all risk insurance on the Improvements and the Personal
Property, including contingent liability from Operation of Building Laws
Demolition Costs and Increased Cost of Construction Endorsements, in each
case (A) in an amount equal to one hundred percent (100%) of the "Full
Replacement Cost," which for purposes of this Agreement shall mean actual
replacement value (exclusive of costs of excavations, foundations,
underground utilities and footings) with a waiver of depreciation, but the
amount shall in no event be less than the outstanding principal balance of
the Loan; (B)containing an agreed amount endorsement with respect to the
Improvements and Personal Property waiving all co-insurance provisions; (C)
providing for no deductible in excess of Ten Thousand and No/100 Dollars
($10,000) for all such insurance coverage; and (D) containing an "Ordinance
or Law Coverage" or "Enforcement" endorsement if any of the Improvements or
the use of the Individual Property shall at any time constitute legal non-
conforming structures or uses. In addition, Borrower shall obtain: (y) if
any portion of the Improvements is currently or at any time in the future
located in a federally designated "special flood hazard area", flood hazard

  -60-





insurance in an amount equal to the lesser of (1) the outstanding
principal balance of the Note or (2) the maximum amount of such insurance
available under the National Flood Insurance Act of 1968, the Flood
Disaster Protection Act of 1973 or the National Flood Insurance Reform Act
of 1994, as each may be amended or such greater amount as Lender shall
require; and (z) earthquake insurance in amounts and in form and substance
satisfactory to Lender in the event the Individual Property is located in
an area with a high degree of seismic activity, provided that the
insurance pursuant to clauses (y) and (z) hereof shall be on terms
consistent with the comprehensive all risk insurance policy required under
this subsection (i).

   (ii)   commercial general liability insurance against claims for
personal injury, bodily injury, death or property damage occurring upon,
in or about the Individual Property, such insurance (A) to be on the so-
called "occurrence" form with a combined limit, including umbrella
coverage, of not less than Twenty Six Million and No/100 Dollars
($26,000,000);(B) to continue at not less than the aforesaid limit until
required to be changed by Lender in writing by reason of changed economic
conditions making such protection inadequate; and (C) to cover at least
the following hazards: (1) premises and operations; (2) products and
completed operations on an "if any" basis; (3) independent contractors;
(4)  blanket contractual liability for all legal contracts; and (5)
contractual liability covering the indemnities contained in Article 9 of
the Mortgages to the extent the same is available;

   (iii)   business income insurance (A) with loss payable to Lender; (B)
covering all risks required to be covered by the insurance provided for in
subsection (i) above; (C) containing an extended period of indemnity
endorsement which provides that after the physical loss to the
Improvements and Personal Property has been repaired, the continued loss
of income will be insured until such income either returns to the same
level it was at prior to the loss, or the expiration of twenty-four (24)
months from the date that the applicable Individual Property is repaired
or replaced and operations are resumed, whichever first occurs, and
notwithstanding that the policy may expire prior to the end of such
period; and (D) in an amount equal to one hundred percent (100%) of the
projected gross income from each Individual Property for a period of
twenty-four (24) months from the date that such Individual Property is
repaired or replaced and operations are resumed. The amount of such
business income insurance shall be determined prior to the date hereof and
at least once each year thereafter based on Borrower's reasonable estimate
of the gross income from each Individual Property for the succeeding
twenty-four (24) month period. All proceeds payable to Lender pursuant to
this subsection shall be held by Lender and shall be applied to the
obligations secured by the Loan Documents from time to time due and
payable hereunder and under the Note; provided, however, that nothing
herein contained shall be deemed to relieve Borrower of its obligations to
pay the obligations secured by the Loan Documents on the respective dates
of payment provided for in the Note and the other Loan Documents except to
the extent such amounts are actually paid out of the proceeds of such
business income insurance;

   (iv)   at all times during which structural construction, repairs or
alterations are being made with respect to the Improvements, and only if
the Individual Property coverage form does not otherwise apply, (A)
owner's contingent or protective liability insurance covering claims not
covered by or under the terms or provisions of the



- - -61-



<PAGE>








above mentioned commercial general liability insurance policy; and (B) the
insurance provided for in subsection (i) above written in a so-called
builder's risk completed value form (1) on a non-reporting basis, (2)
against all risks insured against pursuant to subsection (i) above, (3)
including permission to occupy the Individual Property, and (4) with an
agreed amount endorsement waiving co-insurance provisions;

   (v)   workers' compensation, subject to the statutory limits of the
State;

   (vi)   comprehensive boiler and machinery insurance, If applicable, in
amounts as shall be reasonably required by Lender on terms consistent with
the commercial property insurance policy required under subsection (i)
above:

   (vii)   umbrella liability insurance in an amount not less than Twenty
Five Million and No/100 Dollars ($25,000,000) per occurrence on terms
consistent with the commercial general liability insurance policy required
under subsection (ii) above; and

   (viii)   upon sixty (60) days' written notice, such other reasonable
insurance and in such reasonable amounts as Lender from time to time may
reasonably request against such other insurable hazards which at the time
are commonly insured against for property similar to the Individual
Property located in or around the region in which the Individual Property
is located.


   (b)   All insurance provided for in Section 6. l(a) shall be obtained
under valid and enforceable policies (collectively, the "Policies" or in
the singular, the "Policy"), and shall be subject to the approval of
Lender as to insurance companies, amounts, deductibles, loss payees and
insureds. The Policies shall be issued by financially sound and
responsible insurance companies authorized to do business in the State and
having a claims paying ability rating of "AA" or better by at least two
(2) of the Rating Agencies one of which shall be Standard & Poor's Ratings
Group. The Policies described in Section 6.1 (other than those strictly
limited to liability protection) shall designate Lender as loss payee. Not
less than ten (10) days prior to the expiration dates of the Policies
theretofore furnished to Lender, certificates of insurance evidencing the
Policies accompanied by evidence satisfactory to Lender of payment of the
premiums due thereunder (the "Insurance Premiums"), shall be delivered by
Borrower to Lender.

   (c)   Any blanket insurance Policy shall specifically allocate to the
Individual Property the amount of coverage from time to time required
hereunder and shall otherwise provide the same protection as would a
separate Policy insuring only the Properties in compliance with the
provisions of Section 6.1(a).

   (d)   All Policies of insurance provided for or contemplated by Section
6.l(a), except for the Policy referenced in Section 6.1(a)(v), shall name
Borrower, or the Tenant, as the insured and Lender as the additional
insured, as its interests may appear, and in the case of property damage,
boiler and machinery, flood and earthquake insurance, shall contain a so-


- - -62-


<PAGE>









called New York standard non-contributing mortgagee clause in favor of
Lender providing that the loss thereunder shall be payable to Lender.

   (e)   All Policies of insurance provided for in Section 6.1(a)(v) shall
contain clauses or endorsements to the effect that:

   (i)   no act or negligence of Borrower, or anyone acting for Borrower,
or of any Tenant or other occupant, or failure to comply with the
provisions of any Policy, which might otherwise result in a forfeiture of
 the insurance or any part thereof, shall in any way affect the validity
or enforceability of the

insurance insofar as Lender is concerned;

   (ii)   the Policy shall not be materially changed (other than to
increase the coverage provided thereby) or canceled without at least
thirty (30) days' written notice to Lender and any other party named
therein as an additional insured;

   (iii)   the issuers thereof shall give written notice to Lender if the
Policy has not been renewed fifteen (15) days prior to its expiration; and

   (iv)   Lender shall not be liable for any Insurance Premiums thereon or
subject to any assessments thereunder.

   (f)   If at any time Lender is not in receipt of written evidence that
all insurance required hereunder is in full force and effect, Lender shall
have the right, without notice to Borrower, to take such action as Lender
deems necessary to protect its interest in the Properties, including,
without limitation, the obtaining of such insurance coverage as Lender in
its sole discretion deems appropriate. All premiums incurred by Lender in
connection with such action or in obtaining such insurance and keeping it
in effect shall be paid by Borrower to Lender upon demand and, until paid,
shall be secured by the Mortgages and shall bear interest at the Default
Rate.

   Section 6.2 Casualty. If the Individual Property shall be damaged or
destroyed, in whole or in part, by fire or other casualty (a "Casualty"),
Borrower shall give to Lender prompt notice of any such damage reasonably
estimated by Borrower to cost more than One Hundred Thousand ($100,000)
Dollars to repair and shall promptly commence and diligently prosecute the
completion of the repair and restoration of the Individual Property as
nearly as possible to the condition the Individual Property was in
immediately prior to such fire or other casualty, with such alterations as
may be reasonably approved by Lender (a "Restoration") and otherwise in
accordance with Section 6.4. Borrower shall pay all costs of such
Restoration whether or not such costs are covered by insurance. Lender
may, but shall not be obligated to make proof of loss if not made promptly
by Borrower.

   Section 6.3 Condemnation. Borrower shall promptly give Lender notice of
the actual or threatened commencement of any proceeding for the
Condemnation of any Individual Property and shall deliver to Lender copies
of any and all papers served in connection with such proceedings. Lender
may participate in any such proceedings, and Borrower shall from time to
time deliver to Lender all instruments requested by it to permit


- - -63-



<PAGE>








such participation. Borrower shall, at its expense, diligently prosecute
any such proceedings, and shall consult with Lender, its attorneys and
experts, and cooperate with them in the carrying on or defense of any such
proceedings. Notwithstanding any taking by any public or quasi-public
authority through Condemnation or otherwise (including but not limited to
any transfer made in lieu of or in anticipation of the exercise of such
taking), Borrower shall continue to pay the Debt at the time and in the
manner provided for its payment in the Note and in this Agreement and the
Debt shall not be reduced until any Award shall have been actually
received and applied by Lender, after the deduction of expenses of
collection, to the reduction or discharge of the Debt. Lender shall not be
limited to the interest paid on the Award by the condemning authority but
shall be entitled to receive out of the Award interest at the rate or
rates provided herein or in the Note. If any Individual Property or any
portion thereof is taken by a condemning authority, Borrower shall
promptly commence and diligently prosecute the Restoration of the
applicable Individual Property and otherwise comply with the provisions of
Section 6.4. If any Individual Property is sold, through foreclosure or
otherwise, prior to the receipt by Lender of the Award, Lender shall have
the right, whether or not a deficiency judgment on the Note shall have
been sought, recovered or denied, to receive the Award, or a portion
thereof sufficient to pay the Debt.

   Section 6.4 Restoration. The following provisions shall apply in
connection with the Restoration of any Individual Property:

   (a)   If the Net Proceeds shall be less than Five Hundred Thousand and
No/100 Dollars ($500,000) and the costs of completing the Restoration
shall be less than Five Hundred Thousand and No/100 Dollars ($500,000),
the Net Proceeds will be disbursed by Lender to Borrower upon receipt,
provided that all of the conditions set forth in Section 6.4(b)(i) are met
and Borrower delivers to Lender a written undertaking to expeditiously
commence and to satisfactorily complete with due diligence the Restoration
in accordance with the terms of this Agreement.

   (b)   If the Net Proceeds are equal to or greater than Five Hundred
Thousand and No/100 Dollars ($500,000) or the costs of completing the
Restoration is equal to or greater than Five Hundred Thousand and No/lOO
Dollars ($500,000) Lender shall make the Net Proceeds available for the
Restoration in accordance with the provisions of this Section 6.4. The
term "Net Proceeds" for purposes of this Section 6.4 shall mean: (i) the
net amount of all insurance proceeds received by Lender pursuant to
Section 6.1 (a)(i), (iv), (vi) and (ix) as a result of such damage or
destruction, after deduction of its reasonable costs and expenses
(including, but not limited to, reasonable counsel fees), if any, in
collecting same ("Insurance Proceeds"), or (ii) the net amount of the
Award, after deduction of its reasonable costs and expenses (including,
but not limited to, reasonable counsel fees), if any, in collecting same
("Condemnation Proceeds"), whichever the case may be.

   (i)   The Net Proceeds shall be made available to Borrower for
Restoration provided that each of the following conditions are met:



- - -64-

<PAGE>






   (A) no Event of Default shall have occurred and be continuing;

   (B) (1)   in the event the Net Proceeds are Insurance Proceeds, less
than twenty-five percent (25%) of the total floor area of the Improvements
on the Individual Property has been damaged, destroyed or rendered
unusable as a result of such fire or other casualty or (2) in the event
the Net Proceeds are Condemnation Proceeds, less than ten percent (10%) of
the land constituting the Individual Property is taken, and such land is
located along the perimeter or periphery of the Individual Property, and
no portion of the Improvements is located on such land;

   (C)   Leases demising in the aggregate a percentage amount equal to or
greater than the Rentable Space Percentage of the total rentable space in
the Individual Property which has been demised under executed and
delivered Leases in effect as of the date of the occurrence of such fire
or other casualty or taking, whichever the case may be, shall remain in
full force and effect during and after the completion  if the Restoration,
notwithstanding the occurrence of any such fire or other casualty or
taking, whichever the case may be, and will make all necessary repairs and
restorations thereto at their sole cost and expense. The term "Rentable
Space Percentage" shall mean (1) in the event the Net Proceeds are
Insurance Proceeds, a percentage amount equal to five percent (5%) and (2)
in the event the Net Proceeds are Condemnation Proceeds, a percentage
amount equal to five percent (5%);

   (D)   Borrower shall commence the Restoration as soon as reasonably
practicable (but in no event later than ninety (90) days after such damage
or destruction or taking, whichever the case may be, occurs) and shall
diligently pursue the same to satisfactory completion;


   (E)   Lender shall be satisfied that any operating deficits, including
all scheduled payments of principal and interest under the Note, which
will be incurred with respect to the Individual Property as a result of
the occurrence of any such fire or other casualty or taking, whichever the
case may be, will be covered out of (1) the Net Proceeds, (2) the
insurance coverage referred to in Section 6.1(a)(iii), if applicable, or
(3) by other funds of Borrower;

   (F)   Lender shall be satisfied that the Restoration will be completed
on or before the earliest to occur of (1) the Maturity Date, (2) the
earliest date required for such completion under the terms of any Leases,
(3) such time as may be required under applicable zoning law, ordinance,
rule or regulation in order to repair and restore the applicable
Individual Property to the condition it was in immediately prior to such
fire or other casualty or to as nearly as possible the condition it was in
immediately prior to such taking, as


- - -65-


<PAGE>











applicable or (4) the expiration of the insurance coverage referred to in
Section 6.1(a)(iii);

   (G)   the Individual Property and the use thereof after the Restoration
will be in compliance with and permitted under all applicable zoning laws,
ordinances, rules and regulations;

   (H)   the Restoration shall be done and completed by Borrower in an
expeditious and diligent fashion and in compliance with all applicable
governmental laws, rules and regulations (including, without limitation,
all applicable environmental laws); and

   (I)   such fire or other casualty or taking, as applicable, does not
result in the loss of access to the Individual Property or the related
Improvements.

   (ii)   The Net Proceeds shall be held by Lender in an interest-bearing
account and, until disbursed in accordance with the provisions of this
Section 6.4(b), shall constitute additional security for the Debt and
other obligations under the Loan Documents. The Net Proceeds shall be
disbursed by Lender to, or as directed by, Borrower from time to time
during the course of the Restoration, upon receipt of evidence
satisfactory to Lender that (A) all materials installed and work and labor
performed to be paid for out of the requested disbursement in connection
with the Restoration have been performed, and (B) there exist no notices
of pendency, stop orders, mechanic's or materialman's liens or notices of
intention to file same, or any other liens or encumbrances of any nature
whatsoever on the Individual Property which have not either been fully
bonded to the satisfaction of Lender and discharged of record or in the
alternative fully insured to the satisfaction of Lender by the title
company issuing the Title Insurance Policy.

   (iii)   All plans and specifications required in connection with the
Restoration shall be subject to prior review and acceptance in all
respects by Lender and by an independent consulting engineer selected by
Lender (the "Casualty Consultant"), such review and acceptance not to be
unreasonably withheld or delayed. Lender shall have the use of the plans
and specifications and all permits, licenses and approvals required or
obtained in connection with the Restoration. The identity of the
contractors, subcontractors and materialmen engaged in the Restoration, as
well as the contracts under which they have been engaged, shall be subject
to prior review and acceptance by Lender and the Casualty Consultant, such
review and acceptance not to be unreasonably withheld or delayed. All
costs and expenses incurred by Lender in connection with making the Net
Proceeds available for the Restoration including, without limitation,
reasonable counsel fees and disbursements and the Casualty Consultant's
fees, shall be paid by Borrower


- - -66-







<PAGE>










   (iv)   In no event shall Lender be obligated to make disbursements of
the Net Proceeds in excess of an amount equal to the costs actually
incurred from time to time for work in place as part of the Restoration,
as certified by the Casualty Consultant, mink Casualty Retainage. The term
"Casualty Retainage" shall mean an amount equal to ten percent (10%) of
the costs actually incurred for work in place as part of the Restoration,
as certified by the Casualty Consultant, until the Restoration has been
completed. The Casualty Retainage shall in no event, and notwithstanding
anything to the contrary set forth above in this Section 6.4(b), be less
than the amount actually held back by Borrower from contractors,
subcontractors and materialmen engaged in the Restoration. The Casualty
Retainage shall not be released until the Casualty Consultant certifies to
Lender that the Restoration has been completed in accordance with the
provisions of this Section 6.4(b) and that all approvals necessary for the
re-occupancy and use of the Individual Property have been obtained from
all appropriate governmental and quasi-governmental authorities, and
Lender receives evidence satisfactory to Lender that the costs of the
Restoration have been paid in full or will be paid in full out of the
Casualty Retainage; provided, however, that Lender will release the
portion of the Casualty Retainage being held with respect to any
contractor, subcontractor or materialman engaged in the Restoration as of
the date upon which the Casualty Consultant certifies to Lender that the
contractor, subcontractor or materialman has satisfactorily completed all
work and has supplied all materials in accordance with the provisions of
the contractor's, subcontractor's or materialman's contract, the
contractor, subcontractor or materialman delivers the lien waivers and
evidence of payment in full of all sums due to the contractor,
subcontractor or materialman as may be reasonably requested by Lender or
by the title company issuing the Title Insurance Policy, and Lender
receives an endorsement to the Title Insurance Policy insuring the
continued priority of the lien of the related Mortgage and evidence of
payment of any premium payable for such endorsement. If required by
Lender, the release of any such portion of the Casualty Retainage shall be
approved by the surety company, if any, which has issued a payment or
performance bond with respect to the contractor, subcontractor or
materialman.

   (v)   Lender shall not be obligated to make disbursements of the Net
Proceeds more frequently than once every calendar month.

   (vi)   If at any time the Net Proceeds or the undisbursed balance
thereof shall not, in the reasonable opinion of Lender in consultation
with the Casualty Consultant, be sufficient to pay in full the balance of
the costs which are estimated by the Casualty Consultant to be incurred in
connection with the completion of the Restoration, Borrower shall deposit
the deficiency (the "Net Proceeds Deficiency") with Lender before any
further disbursement of the Net Proceeds shall be made. The Net Proceeds
Deficiency deposited with Lender shall be held by Lender and shall be
disbursed for costs actually incurred in connection with the Restoration
on the same conditions applicable to the disbursement of the Net Proceeds,
and until so disbursed pursuant to this Section 6.4(b) shall constitute
additional security for the Debt and other obligations under the Loan
Documents.



- - -67-






<PAGE>






   (vii)   The excess, if any, of the Net Proceeds and the remaining
balance, if any, of the Net Proceeds Deficiency deposited with Lender
after the Casualty Consultant certifies to Lender that the Restoration has
been completed in accordance with the provisions of this Section 6.4(b),
and the receipt by Lender of evidence satisfactory to Lender that all
costs incurred in connection with the Restoration have been paid in full,
shall be remitted by Lender to Borrower, provided no Event of Default
shall have occurred and shall be continuing under the Note, this Agreement
or any of the other Loan Documents.


   (c)   All Net Proceeds not required (i) to be made available for the
Restoration or (ii) to be returned to Borrower as excess Net Proceeds
pursuant to Section 6.4(b)(vii) may be retained and applied by Lender
toward the payment of the Debt whether or not then due and payable in such
order, priority and proportions as Lender in its sole discretion shall
deem proper, or, at the discretion of Lender, the same may be paid, either
in whole or in part, to Borrower for such purposes as Lender shall
designate, in its discretion.

   (d)   In the event of foreclosure of the Mortgage with respect to the
Individual Property, or other transfer of title to the Individual Property
in extinguishment in whole or in part of the Debt all right, title and
interest of Borrower in and to the Policies that are not blanket Policies
then in force concerning the Individual Property and all proceeds payable
thereunder shall thereupon vest in the purchaser at such foreclosure or
Lender or other transferee in the event of such other transfer of title.

VII. RESERVE FUNDS

   Section 7.1   Required Repair Funds

   7.1.1 Deposits. Borrower shall perform the repairs at the Properties,
as more particularly set forth on Schedule III hereto (such repairs
hereinafter referred to as "Required Repairs"). Borrower shall complete
the Required Repairs on or before the required deadline for each repair as
set forth on Schedule TTI. It shall be an Event of Default under this
Agreement if (i) Borrower does not complete the Required Repairs at each
Individual Property by the required deadline for each repair as set forth
on Schedule m, and (ii) Borrower does not satisfy each condition contained
in Section 7.1.2 hereof. Upon the occurrence of such an Event of Default,
Lender, at its option, may withdraw all Required Repair Funds from the
Required Repair Account and Lender may apply such funds either to
completion of the Required Repairs at one or more of the Properties or
toward payment of the Debt in such order, proportion and priority as
Lender may determine in its sole discretion. Lender's right to withdraw
and apply Required Repair Funds shall be in addition to all other rights
and remedies provided to Lender under this Agreement and the other Loan
Documents. On the Closing Date, Borrower shall deposit with Lender the
amount for each Individual Property set forth on such Schedule m hereto to
perform the Required Repairs for such Individual Property. Amounts so
deposited with Lender shall be held by Lender in an interest bearing
account. Amounts so deposited shall hereinafter be referred to as
Borrower's "Required



- - -68-




<PAGE>







Repair Fund" and the account in which such amounts are held shall
hereinafter be referred to as Borrower's "Required Repair Account".

   7.1.2 Release of Required Repair Funds. Lender shall disburse to
Borrower the Required Repair Funds from the Required Repair Account from
time to time upon satisfaction by Borrower of each of the following
conditions: (i) Borrower shall submit a written request for payment to
Lender at least fifteen (15) days prior to the date on which Borrower
requests such payment be made and specifies the Required Repairs to be
paid, (ii) on the date such request is received by Lender and on the date
such payment is to be made, no Default or Event of Default shall exist and
remain uncured, (iii) Lender shall have received a certificate from
Borrower (A) stating that all Required Repairs at the applicable
Individual Property to be funded by the requested disbursement have been
completed in good and workmanlike manner and in accordance with all
applicable federal, state and local laws, rules and regulations, such
certificate to be accompanied by a copy of any license, permit or other
approval by any Governmental Authority required to commence and/or
complete the Required Repairs, (B) identifying each Person that supplied
materials or labor in connection with the Required Repairs performed at
such Individual Property to be funded by the requested disbursement under
a contract in excess of $50,000, and (C) stating that each Person who has
supplied materials or labor in connection with the Required Repairs to be
funded by the requested disbursement has been paid in full or will be paid
in full upon such disbursement, such certificate to be accompanied by lien
waivers or other evidence of payment satisfactory to Lender, (iv) at
Lender's option, a title search for such Individual Property indicating
that such Individual Property is free from all liens, claims and other
encumbrances not previously approved by Lender, and (v) Lender shall have
received such other evidence as Lender shall reasonably request that the
Required Repairs at such Individual Property to be funded by the requested
disbursement have been completed and are paid for or will be paid upon
such disbursement to Borrower. Lender shall not be required to make
disbursements from the Required Repair Account with respect to all
Individual Properties more than once each calendar month and such
disbursement shall be made only upon satisfaction of each condition
contained in this Section 7.1.2.

   Section   7.2 Tax and Insurance Escrow Fund

   Borrower shall pay to Lender on each Payment Date (a) one-twelfth of
the Taxes that Lender estimates will be payable during the next ensuing
twelve (12) months in order to accumulate with Lender sufficient funds to
pay all such Taxes at least thirty (30) days prior to their respective due
dates and (b) one-twelfth of the Insurance Premiums that Lender estimates
will be payable for the renewal of the coverage afforded by the Policies
upon the expiration thereof in order to accumulate with Lender sufficient
funds to pay all such Insurance Premiums at least thirty (30) days prior
to the expiration of the Policies, (said amounts in (a) and (b) above are
hereinafter called the "Tax and Insurance Escrow Fund"). The Tax and
Insurance Escrow Fund and the payments of interest or principal or both,
payable pursuant to the Note, shall be added together and shall be paid as
an aggregate sum by Borrower to Lender. Lender will apply the Tax and
Insurance Escrow Fund to payments of Taxes and Insurance Premiums required
to be made by Borrower pursuant to this Agreement




- - -69-

<PAGE>









and under the Mortgages. In making any payment relating to the Tax and
Insurance Escrow Fund, Lender may do so according to any bill, statement
or estimate procured from the appropriate public office (with respect to
Taxes) or insurer or agent (with respect to Insurance Premiums) or from
Borrower without inquiry into the accuracy of such bill, statement or
estimate or into the validity of any tax, assessment, sale, forfeiture,
tax lien or title or claim thereof. If the amount of the Tax and Insurance
Escrow Fund shall exceed the amounts due for Taxes and Insurance Premiums,
Lender shall, in its sole discretion, return any excess to Borrower or
credit such excess against future payments to be made to the Tax and
Insurance Escrow Fund. The Tax and Insurance Escrow Fund shall be held by
Lender in an interest bearing account and shall at Lender's option be held
in Eligible Account at an Eligible Institution. Any interest earned on
said account shall be held in said account and credited toward future
deposits to the Tax and Insurance Escrow Fund. Any amount remaining in the
Tax and Insurance Escrow Fund after the Debt has been paid in full shall
be returned to Borrower. In allocating such excess, Lender may deal with
the Person shown on the records of Lender to be the owner of the
Properties. If at any time Lender reasonably determines that the Tax and
Insurance Escrow Fund is not or will not be sufficient to pay Taxes or
Insurance Premiums by the dates set forth above, Lender shall notify
Borrower of such determination and Borrower shall increase its monthly
payments to Lender by the amount that Lender estimates is sufficient to
make up the deficiency at least thirty (30) days prior to delinquency of
the Taxes or Insurance Premiums. Notwithstanding anything to the contrary
hereinbefore contained, in the event that Borrower provides evidence
satisfactory to Lender that each of the Properties are insured under a
"blanket" policy which is acceptable to Lender and which otherwise
satisfies the requirements of this Agreement, Lender will waive the
requirement set forth herein for Borrower to make deposits into the Tax
and Insurance Escrow Fund for the payment of Insurance Premiums due on
such "blanket" policy of insurance, provided, however, Lender expressly
reserves the right to require Borrower to make deposits to the Tax and
Insurance Escrow Fund for the payment of Insurance Premiums if at any time
any of the Properties are not insured under a "blanket" insurance policy
which satisfies the requirements of this Agreement. Notwit'nstanding the
foregoing so long as Kmart Corporation pays t'ne Taxes due pursuant to its
lease for the Property identified as "Bergen Plaza," Lender agrees to
waive the Borrower's obligation to deposit the amount of Taxes paid by
Kmart.



Section 7.3   eplacements and Replacement Reserve.

7.3.1   eplacement Reserve Fund. Borrower shall pay to Lender, on each
Payment Date during the existence of the Lockbox Account and on each
Payment Date athereafter, one twelfth of the amount (the "Replacement
Reserve Monthly Deposit") reasonably estimated by Lender in its sole
discretion to be due for replacements and repairs required to be made to
the Properties during the calendar year (collectively, the
"Replacements"). Amounts so deposited shall hereinafter be referred to as
Borrower's "Replacement Reserve Fund" and the account in which such
amounts are held shall hereinafter be referred to as Borrower's
"Replacement Reserve Account". Lender may reassess its estimate of the
amount necessary for the Replacement Reserve Fund from time to time, and
may increase the monthly amounts required to be deposited into the
Replacement Reserve Fund upon thirty (30) days notice to Borrower if
Lender determines in its reasonable




- - -70-

<PAGE>








discretion that an increase is necessary to maintain the proper
maintenance and operation of the Properties. Any amount held in the
Replacement Reserve Account and allocated for an Individual Property shall
be retained by Lender in an interest-bearing account, or at the option of
Lender in an Eligible Account at an Eligible Institution and credited
toward the future Replacement Reserves Monthly Deposits required by Lender
hereunder in the event such Individual Property is released from the Lien
of its related Mortgage in accordance with Section 2.5 hereof. In the
event Lender is obligated to release the Lockbox Account as set forth in
Section 2.6.1, then in that event Borrower shall not have the obligation
to make further payments of the Replacement Reserve Monthly Deposit for
the period of time that the Lockbox Account is not effective, provided
however any amounts theretofore deposited in the Replacement Reserve
Account shall be disbursed by Lender as set forth in Section 7.3.2.

   .3.2 Disbursements from Replacement Reserve Account. (a) Lender shall
make disbursements from the Replacement Reserve Account to pay Borrower
only for the costs of the Replacements. Lender shall not be obligated to
make disbursements from the Replacement Reserve Account to reimburse
Borrower for the costs of routine maintenance to an Individual Property or
for costs which are to be reimbursed from the Required Repair Fund.


   b)   ender shall, upon written request from Borrower and satisfaction
of the requirements set forth in this Section 7.3.2, disburse to Borrower
amounts from the Replacement Reserve Account necessary to pay for the
actual approved costs of Replacements or to reimburse Borrower therefor,
upon completion of such Replacements (or, upon partial completion in the
case of Replacements made pursuant to Section 7.3.2(f)) as determined by
Lender. In no event shall Lender be obligated to disburse funds from the
Replacement Reserve Account if a Default or an Event of Default exists.


   c)   ach request for disbursement from the Replacement Reserve Account
 shall be in a form specified or approved by Lender and shall specify (i)
the specific Replacements for which the disbursement is requested, (ii)
the quantity and price of each item purchased, if the Replacement includes
the purchase or replacement of specific items, (iii) the price of all
materials (grouped by type or category) used in any Replacement other than
the purchase or replacement of specific items, and (iv) the cost of all
contracted labor or other services applicable to each Replacement for
which such request for disbursement is made. With each request Borrower
shall certify that all Replacements have been made in accordance with all
applicable Legal Requirements of any Governmental Authority having
jurisdiction over the applicable Individual Property to which the
Replacements are being provided. Each request for disbursement shall
include copies of invoices for all items or materials purchased and all
contracted labor or services provided. Except as provided in Section
7.3.2(e), each request for disbursement from the Replacement Reserve
Account shall be made only aRer completion of the Replacement for which
disbursement is requested. Borrower shall provide Lender evidence of
completion satisfactory to Lender in its reasonable judgment.


   (d)   Borrower shall pay all invoices in connection with the
Replacements with respect to which a disbursement is requested prior to
submitting such request for


- - -71-

<PAGE>








disbursement from the Replacement Reserve Account or, at the request of
Borrower, Lender will issue joint checks, payable to Borrower and the
contractor, supplier, materialman, mechanic, subcontractor or other party
to whom payment is due in connection with a Replacement. In the case of
payments made by joint check, Lender may require a waiver of lien from
each Person receiving payment prior to Lender's disbursement from the
Replacement Reserve Account. In addition, as a condition to any
disbursement, Lender may require Borrower to obtain lien waivers from each
contractor, supplier, materialman, mechanic or subcontractor who receives
payment in an amount equal to or greater than $100,000 for completion of
its work or delivery of its materials. Any lien waiver delivered hereunder
shall conform to the requirements of applicable law and shall cover all
work performed and materials supplied (including equipment and fixtures)
for the applicable Individual Property by that contractor, supplier,
subcontractor, mechanic or materialman through the date covered by the
current reimbursement request (or, in the event that payment to such
contractor, supplier, subcontractor, mechanic or materialmen is to be made
by a joint check, the release of lien shall be effective through the date
covered by the previous release of funds request).

   e)   f (i) the cost of a Replacement exceeds $100,000, (ii) the
contractor performing such Replacement requires periodic payments pursuant
 to terms of a written contract, and (iii) Lender has approved in writing
in advance such periodic payments, a request for reimbursement from the
Replacement Reserve Account may be made after completion of a portion of
the work under such contract, provided (A) such contract requires payment
upon completion of such portion of the work, (B) the materials for which
the request is made are on site at the applicable Individual Property and
are properly secured or have been installed in such Individual Property,
(C) all other conditions in this agreement for disbursement have been
satisfied, (D) funds remaining in the Replacement Reserve Account are, in
Lender's judgment, sufficient to complete such Replacement and other
Replacements when required, and (E) if required by Lender, each contractor
or subcontractor receiving payments under such contract shall provide a
waiver of lien with respect to amounts which have been paid to that
contractor or subcontractor.

   (f)   Borrower shall not make a request for disbursement from the
Replacement Reserve Account more frequently than once in any calendar
month and (except in connection with the final disbursement) the total
cost of all Replacements in any request shall not be less than $5,000.00.

   7.3.3   Performance of Replacements. (a) Borrower shall make
Replacements when required in order to keep each Individual Property in
condition and repair consistent with other first class, full service
retail properties in the same market segment in the metropolitan area in
which the respective Individual Property is located, and to keep each
Individual Property or any portion thereof from deteriorating. Borrower
shall complete all Replacements in a good and workmanlike manner as soon
as practicable following the commencement of making each such Replacement.


   (b)   Lender reserves the right, at its option, to approve all
contracts or work orders with materialism, mechanics, suppliers,
subcontractors, contractors or other parties



- - -72-

<PAGE>








providing labor or materials under contracts for an amount in excess of
$100,000 in connection with the Replacements. Upon Lender's request,
Borrower shall assign any contract or subcontract to Lender.

   (c) In the event Lender determines in its reasonable discretion that
any Replacement is not being performed in a workmanlike or timely manner
or that any Replacement has not been completed in a workmanlike or timely
manner, and such failure continues to exist for more than thirty (30) days
after notice from Lender to Borrower, Lender shall have the option to
withhold disbursement for such unsatisfactory Replacement and to proceed
under existing contracts or to contract with third parties to complete
such Replacement and to apply the Replacement Reserve Fund toward the
labor and materials necessary to complete such Replacement, without
providing any prior notice to Borrower and to exercise any and all other
remedies available to Lender upon an Event of Default hereunder.

   (d)   In order to facilitate Lender's completion or making of the
Replacements pursuant to Section7.3.3(c) above, Borrower grants Lender the
right to enter onto any Individual Property and perform any and all work
and labor necessary to complete or make the Replacements and/or employ
watchmen to protect such Individual Property from damage. All sums so
expended by Lender, to the extent not from the Replacement Reserve Fund,
shall be deemed to have been advanced under the Loan to Borrower and
secured by the Mortgages. For this purpose Borrower constitutes and
appoints Lender its true and lawful attorney-in-fact with full power of
substitution to complete or undertake the Replacements in the name of
Borrower. Such power of attorney shall be deemed to be a power coupled
with an interest and cannot be revoked but shall only be effective
following an Event of Default. Borrower empowers said attorney-in-fact as
follows: (i) to use any funds in the Replacement Reserve Account for the
purpose of making or completing the Replacements; (ii) to make such
additions, changes and corrections to the Replacements as shall be
necessary or desirable to complete the Replacements; (iii) to employ such
contractors, subcontractors, agents, architects and inspectors as shall be
required for such purposes; (iv) to pay, settle or compromise all existing
bills and claims which are or may become Liens against any Individual
Property, or as may be necessary or desirable for the completion of the
Replacements, or for clearance of title; (v) to execute all applications
and certificates in the name of Borrower which may be required by any of
the contract documents; (vi) to prosecute and defend all actions or
proceedings in connection with any Individual Property or the
rehabilitation and repair of any Individual Property; and (vii) to do any
and every act which Borrower might do in its own behalf to fulfill the
terms of this Agreement.

   (e)   Nothing in this Section7.3.3 shall: (i) make Lender responsible
for making or completing the Replacements; (ii) require Lender to expend
funds in addition to the Replacement Reserve Fund to make or complete any
Replacement; (iii) obligate Lender to proceed with the Replacements; or
(iv) obligate Lender to demand from Borrower additional sums to make or
complete any Replacement.

   (f)   Borrower shall permit Lender and Lender's agents and
representatives (including, without limitation, Lender's engineer,
architect, or inspector) or third parties



- - -73-








<PAGE>




making Replacements pursuant to this Section 7.3.3 to enter onto each
Individual Property during normal business hours (subject to the rights of
tenants under their Leases) to inspect the progress of any Replacements
and all materials being used in connection therewith, to examine all plans
and shop drawings relating to such Replacements which are or may be kept
at each Individual Property, and to complete any Replacements made
pursuant to this Section 7.3.3. Borrower shall cause all contractors and
subcontractors to cooperate with Lender or Lender's representatives or
such other persons described above in connection with inspections
described in this Section 7.3.4(f) or the completion of Replacements
pursuant to this Section 7.3.3.

   (g)   Lender may require an inspection of the Individual Property at
Borrower's expense prior to making a monthly disbursement in excess of
$10,000 from the Replacement Reserve Account in order to verify completion
of the Replacements for which reimbursement is sought. Lender may require
that such inspection be conducted by an appropriate independent qualified
professional selected by Lender and/or may require a copy of a certificate
of completion by an independent qualified professional acceptable to
Lender prior to the disbursement of any amounts from the Replacement
Reserve Account. Borrower shall pay the expense of the inspection as
required hereunder, whether such inspection is conducted by Lender or by
an independent qualified professional.


(h)  The Replacements and all materials, equipment, fixtures, or any other
item comprising a part of any Replacement shall be constructed, installed
or completed, as applicable, free and clear of all mechanic's,
materialman's or other liens (except for those Liens existing on the date
of this Agreement which have been approved in writing by Lender).



   (i)   Before each disbursement from the Replacement Reserve Account,
Lender may require Borrower to provide Lender with a search of title to
the applicable Individual Property effective to the date of the
disbursement, which search shows that no mechanic's or materialmen's liens
or other liens of any nature have been placed against the applicable
Individual Property since the date of recordation of the related Mortgage
and that title to such Individual Property is free and clear of all Liens
(other than the lien of the related Mortgage and any other Liens
previously approved in writing by Lender, if any).

   (j)   All Replacements shall comply with all applicable Legal
Requirements of all Governmental Authorities having jurisdiction over the
applicable Individual Property and applicable insurance requirements
including, without limitation, applicable building codes, special use
permits, environmental regulations, and requirements of insurance
underwriters.

   (k)   In addition to any insurance required under the Loan Documents,
Borrower shall provide or cause to be provided workmen's compensation
insurance, builder's risk, and public liability insurance and other
insurance to the extent required under applicable law in connection with a
particular Replacement. All such policies shall be in form and amount
reasonably satisfactory to Lender. All such policies which can be endorsed
with standard mortgagee clauses making loss payable to Lender or its
assigns shall be so endorsed. Certified copies of such policies shall be
delivered to Lender.


- - -74-

<PAGE>








   7.3.4 Failure to Make Replacements. (a) It shall be an Event of Default
under this Agreement if Borrower fails to comply with any provision of
this Section 7.3 and such failure is not cured within thirty (30) days
after notice from Lender, provided, however, if such failure is not
capable of being cured within said thirty (30) day period, then provided
that Borrower commences action to complete such cure and thereafter
diligently proceeds to complete such cure. Upon the occurrence of such an
Event of Default, Lender may use the Replacement Reserve Fund (or any
portion thereof) for any purpose, including but not limited to completion
of the Replacements as provided in Section 7.3.3, or for any other repair
or replacement to any Individual Property or toward payment of the Debt in
such order, proportion and priority as Lender may determine in its sole
discretion. Lender's right to withdraw and apply the Replacement Reserve
Funds shall be in addition to all other rights and remedies provided to
Lender under this Agreement and the other Loan Documents.


   (b)   Nothing in this Agreement shall obligate Lender to apply all or
any portion of the Replacement Reserve Fund on account of an Event of
Default to payment of the Debt or in any specific order or priority.

7.3.5     Balance in the Replacement Reserve Account. The insufficiency of
any balance in the Replacement Reserve Account shall not relieve Borrower
from its obligation to fulfill all preservation and maintenance covenants
in the Loan Documents.

   7.3.6   Indemnification. Borrower shall indemnify Lender and hold
Lender harmless from and against any and all actions, suits, claims,
demands, liabilities, losses, damages, obligations and costs and expenses
(including litigation costs and reasonable attorneys fees and expenses)
arising from or in any way connected with the performance of the
Replacements. Borrower shall assign to Lender all rights and claims
Borrower may have against all persons or entities supplying labor or
materials in connection with the Replacements; provided, however, that
Lender may not pursue any such right or claim unless an Event of Default
has occurred and remains uncured.


   Section 7.4   Rollover Reserve.

   7.4.1   Deposits to Rollover Reserve Fund. Borrower shall pay to Lender
on each Payment Date during the existence of the Lockbox Account, and on
each Payment Date thereafter, the sum of $17,339.17, which amounts shall
be deposited with and held by Lender for tenant improvement and leasing
commission obligations incurred following the date hereof. Amounts so
deposited shall hereinafter be referred to as the "Rollover Reserve Fund"
and the account to which such amounts are held shall hereinafter be
referred to as the "Rollover Reserve Account". In the event Lender is
obligated to release the Lockbox Account as set forth in Section 2.6.1,
then in that event Borrower shall not have the obligation to make further
payments to the Roller Reserve Fund for the period of time that the
Lockbox Account is not effective, provided however any amounts theretofore
deposited in the Rollover Reserve Account shall be disbursed by Lender as
set forth in Section 7.4.2.

- - -75-



<PAGE>


   7.4.2   Withdrawal of Rollover Reserve Funds Lender shall make
disbursements from the Rollover Escrow Fund for tenant improvement and
leasing commission obligations incurred by Borrower. All such expenses
shall be approved by Lender in its reasonable discretion. Lender shall
make disbursements as requested by Borrower on a quarterly basis in
increments of no less than $5,000.00 upon delivery by Borrower of Lender's
standard form of draw request accompanied by copies of invoices for the
amounts requested and, if required by Lender, lien waivers and releases
from all parties furnishing materials andior services in connection with
the requested payment. Lender may require an inspection of the Properties
at Borrower's expense prior to making a quarterly disbursement in order to
verify completion of improvements for which reimbursement is sought. All
earnings or interest on the Rollover Escrow Fund shall be and become part
of such Rollover Escrow Fund and shall be disbursed as provided in this
Section 7.4.

   7.4.3 Failure to Perform. It shall be an Event of Default under this
Agreement if Borrower does not satisfy each obligation and condition
contained in this Section 7.4. Upon the occurrence of such an Event of
Default, Lender, at its option, may withdraw all Rollover Reserve Funds
(including interest thereon) from the Rollover Reserve Account and Lender
may apply such funds either to tenant improvement and leasing commission
obligations or toward payment of the Debt in such order, proportion and
priority as Lender may determine in its sole discretion. Lender's rights
to withdraw and apply Rollover Reserve Funds shall be in addition to all
other rights and remedies provided to Lender under this Loan Agreement and
the other Loan Documents.

   Section 7.5   Intentionally Deleted.

   Section 7.6   Intentionally Deleted.

   Section 7.7   Reserve Funds. Generally.

   7.7.1   Borrower grants to Lender a first-priority perfected security
interest in each of the Reserve Funds and any and all monies now or
hereafter deposited in each Reserve Fund as additional security for
payment of the Debt.Until expended or applied in accordance herewith, the
Reserve Funds shall constitute additional security for the Debt.


   7.7.2   Upon the occurrence of an Event of Default, Lender may, in
addition to any and all other rights and remedies available to Lender,
apply any sums then present in any or all of the Reserve Funds to the
payment of the Debt in any order in its sole discretion.

   7.7.3   The Reserve Funds shall not constitute trust funds and may be
commingled with other monies held by Lender.

   7.7.4   The Reserve Funds shall be held in interest bearing accounts
and all earnings or interest on a Reserve Fund shall be added to and
become a part of such Reserve Fund and shall be disbursed in the same
manner as other monies deposited in such Reserve Fund, except that
earnings or interest on the Tax and Insurance Escrow Fund shall not be


- - -76-




<PAGE>




added to or become a part thereof and shall be the sole property of and
shall be paid to Lender.


7.7.5   Borrower shall not, without obtaining Me prior written consent of
Lender, further pledge, assign or grant any security interest in any
Reserve Fund or the monies deposited therein or permit any lien or
encumbrance to attach thereto, or any levy to be made thereon, or any WCC-
1 Financing Statements, except those naming Lender as the secured party,
to be filed with respect thereto.

7.7.6  Lender shall not be liable for any loss sustained on the investment
of any funds constituting the Replacement Reserve Fund unless occasioned
by the gross negligence or willful misconduct of Lender.

VIII. DEFAULTS

Section 8.1   Event of Default.

(a)   Each of the following events shall constitute an event of default
hereunder (an "Event of Default"):

(i)   if any portion of the Debt is not paid when due;

(ii)  if any of the Taxes or Other Charges are not paid prior to the date
when the
same become delinquent;

(iii)  if the Policies are not kept in full force and effect, or if
certified copies of the
Policies are not delivered to Lender within ten (10) days of request;

(iv)  if Borrower transfers or encumbers any portion of the Properties
without
Lender's priorwritten consent or otherwise violates the provisions of
Section 5.2.13 of this Loan Agreement;

(v)  if any material representation or warranty made by Borrower  herein
or in any
other Loan Document, or in any report, certificate, financial statement or
other instrument, agreement or document furnished to Lender shall have
been false or misleading in any material respect as of the date the
representation or warranty was made;

(vi)  if Borrower or any guarantor under any guaranty issued in connection
with the Loan
shall make an assignment for the benefit of creditors;

(vii)  if a receiver, liquidator or trustee shall be appointed for
Borrower or any
guarantor under any guarantee issued in connection with the Loan or if
Borrower or such guarantor shall be adjudicated a bankrupt or insolvent,
or if any petition for bankruptcy, reorganization or arrangement pursuant
to federal bankruptcy law, or any similar federal or state law, shall be
filed by or against, consented to, or acquiesced in by, Borrower or such
guarantor, or if any proceeding for the dissolution or liquidation of
Borrower or such


- - -77-


<PAGE>









guarantor shall be instituted; provided, However, if such appointment,
adjudication, petition or proceeding was involuntary and not consented to
by Borrower or such guarantor, upon the same not being discharged, stayed
or dismissed within one hundred eighty (180) days;

   (viii)   if Borrower attempts to assign its rights under this Agreement
or any of the other Loan Documents or any interest herein or therein in
contravention of the Loan Documents;

   (ix)   if Borrower breaches any of its respective negative covenants
contained in Section 5.2 or any covenant contained in Section 4.1.30
hereof;

   (x)   with respect to any term, covenant or provision set forth herein
which specifically contains a notice requirement or grace period, if
Borrower shall be in default under such term, covenant or condition after
the giving of such notice or the expiration of such grace period;

   (xi)   if any of the assumptions contained in the Insolvency Opinion,
or in any other "non-consolidation. opinion delivered to Lender in
connection with the Loan, or in any other "non-consolidation" delivered
subsequent to the closing of the Loan, is or shall become untrue in any
material respect;

   (xii)   if Borrower shall continue to be in Default under any of  the
other terms, covenants or conditions of this Agreement not specified in
subsections (i) to (xi) above, for ten (10) days after notice to Borrower
from Lender, in the case of any Default which can be cured by the payment
of a sum of money, or for thirty (30) days after notice from Lender in the
case of any other Default; provided, however, that if such non-monetary
Default is susceptible of cure but cannot reasonably be cured within such
30~ay period and provided further that Borrower shall have commenced to
cure such Default within such 30-day period and thereafter diligently and
expeditiously proceeds to cure the same, such 30-day period shall be
extended for such time as is reasonably necessary for Borrower in the
exercise of due diligence to cure such Default, such additional period not
to exceed one hundred eighty (180) days; or

   (xiii)   if there shall be default under any of the other Loan
Documents beyond any applicable cure periods contained in such documents,
whether as to Borrower or any Individual Property, or if any other such
event shall occur or condition shall exist, if the effect of such event or
condition is to accelerate the maturity of any portion of the Debt or to
permit Lender to accelerate the maturity of all or any portion of the
Debt;

   (b)   Upon the occurrence of an Event of Default (other than an Event
of Default described in clauses (vi), (vii) or (viii) above) and at any
time thereafter Lender may, in addition to any other rights or remedies
available to it pursuant to this Agreement and the other Loan Documents or
at law or in equity, Lender may take such action, without notice or
demand, that Lender deems advisable to protect and enforce its rights
against Borrower and in and to all or any Individual Property, including,
without limitation, declaring the Debt to be immediately due and payable,
and Lender may enforce or avail itself of any or all rights or

- - -78-


<PAGE>








remedies provided in the Loan Documents against Borrower and any or all of
the Properties, including, without limitation, all rights or remedies
available at law or in equity; and upon any Event of Default described in
clauses (vi), (vii) or (viii) above, the Debt and all other obligations of
Borrower hereunder and under the other Loan Documents shall immediately
and automatically become due and payable, without notice or demand, and
Borrower hereby expressly waives any such notice or demand, anything
contained herein or in any other Loan Document to the contrary
notwithstanding.

   Section 8.2   Remedies.

   (a)   Upon the occurrence of an Event of Default, all or any one or
more of the rights, powers, privileges and other remedies available to
Lender against Borrower under this Agreement or any of the other Loan
Documents executed and delivered by, or applicable to, Borrower or at law
or in equity may be exercised by Lender at any time and from time to time,
whether or not all or any of the Debt shall be declared due and payable,
and whether or not Lender shall have commenced any foreclosure proceeding
or other action for the enforcement of its rights and remedies under any
of the Loan Documents with respect to all or any Individual Property. Any
such actions taken by Lender shall be cumulative and concurrent and may be
pursued independently, singly, successively, together or otherwise, at
such time and in such order as Lender may determine in its sole
discretion, to the fullest extent permitted by law, without impairing or
otherwise affecting the other rights and remedies of Lender permitted by
law, equity or contract or as set forth herein or in the other Loan
Documents. Without limiting the generality of the foregoing, Borrower
agrees that if an Event of Default is continuing (i) Lender is not subject
to any "one action" or "election of remedies" law or rule, and (ii) all
liens and other rights, remedies or privileges provided to Lender shall
remain in full force and effect until Lender has exhausted all of its
remedies against the Properties and each Mortgage has been foreclosed,
sold and/or otherwise realized upon in satisfaction of the Debt or the
Debt has been paid in full.

   (b)   With respect to Borrower and the Properties, nothing contained
herein or in any other Loan Document shall be construed as requiring
Lender to resort to any Individual Property for the satisfaction of any of
the Debt in preference or priority to any other Individual Property, and
Lender may seek satisfaction out of all of the Properties or any part
thereof, in its absolute discretion in respect of the Debt. In addition,
Lender shall have the right from time to time to partially foreclose the
Mortgages in any manner and for any amounts secured by the Mortgages then
due and payable as determined by Lender in its sole discretion including,
without limitation, the following circumstances: (i) in the event Borrower
defaults beyond any applicable grace period in the payment of one or more
scheduled payments of principal and interest, Lender may foreclose one or
more of the Mortgages to recover such delinquent payments, or (ii) in the
event Lender elects to accelerate less than the entire outstanding
principal balance of the Loan, Lender may foreclose one or more of the
Mortgages to recover so much of the principal balance of the Loan as
Lender may accelerate and such other sums secured by one or more of the
Mortgages as Lender may elect. Notwithstanding one or more partial
foreclosures, the Properties shall remain subject to the Mortgages to
secure payment of sums secured by the Mortgages and not previously
recovered.


- - -79-


<PAGE>








   (c)   Lender shall have the right from time to time to sever the Note
and the other Loan Documents into one or more separate notes, mortgages
and other security documents (the "Severed Loan Documents") in such
denominations as Lender shall determine in its sole discretion for
purposes of evidencing and enforcing its rights and remedies provided
hereunder. Borrower shall execute and deliver to Lender from time to time,
promptly after the request of Lender, a severance agreement and such other
documents as Lender shall request in order to effect the severance
described in the preceding sentence, all in form and substance reasonably
satisfactory to Lender. Borrower hereby absolutely and irrevocably
appoints Lender following the occurrence of an Event of Default as its
true and lawful attorney, coupled with an interest, in its name and stead
to make and execute all documents necessary or desirable to effect the
aforesaid severance, Borrower ratifying all that its said attorney shall
do by virtue thereof; provided, however, Lender shall not make or execute
any such documents under such power until three (3) days after notice has
been given to Borrower by Lender of Lender's intent to exercise its rights
under such power. Borrower shall not be obligated to pay any costs or
expenses incurred in connection with the preparation, execution, recording
or filing of the Severed Loan Documents, and the Severed Loan Documents
shall not contain any representations, warranties or covenants not
contained in the Loan Documents and any such representations and
warranties contained in the Severed Loan Documents will be given by
Borrower only as of the Closing Date.

   Section 8.3   Remedies Cumulative; Waivers.

   The rights, powers and remedies of Lender under this Agreement shall be
cumulative and not exclusive of any other right, power or remedy which
Lender may have against Borrower pursuant to this Agreement or the other
Loan Documents, or existing at law or in equity or otherwise. Lender's
rights, powers and remedies may be pursued singly, concurrently or
otherwise, at such time and in such order as Lender may determine in
Lender's sole discretion. No delay or omission to exercise any remedy,
right or power accruing upon an Event of Default shall impair any such
remedy, right or power or shall be construed as a waiver thereof, but any
such remedy, right or power may be exercised from time to time and as
often as may be deemed expedient. A waiver of one Default or Event of
Default with respect to Borrower shall not be construed to be a waiver of
any subsequent Default or Event of Default by Borrower or to impair any
remedy, right or power consequent thereon.

   IX.   SPECIAL PROVISIONS

   Section 9.1   Sale of Notes and Securitization.

   At the request of the holder of the Note and, to the extent not already
required to be provided by Borrower under this Agreement, Borrower shall
cooperate with Lender to allow Lender to satisfy the market standards to
which the holder of the Note customarily adheres or which may be
reasonably required in the marketplace or by the Rating Agencies in
connection with the sale of the Note or participations therein or the
first successful securitization (such sale and/or securitization, the
"Securitization") of rated single or multi


- - -80-



<PAGE>






class securities (the "Securities-) secured by or evidencing ownership
interests in the Note and the Mortgages. In this regard Borrower shall:

   (a) (i)   provide such financial and other information with respect to
the Properties, Borrower and the Manager, (ii) provide budgets relating to
the Properties and (iii) to perform or permit or cause to be performed or
permitted such site inspection, appraisals, market studies, environmental
reviews and reports (Phase I's and, if appropriate, Phase II's),
engineering reports and other due diligence investigations of the
Properties, as may be reasonably requested by the holder of the Note or
the Rating Agencies or as may be necessary or appropriate in connection
with the Securitization (the "Provided Information"), together, if
customary, with appropriate verification and/or consents of the Provided
Information through letters of auditors or opinions of counsel of
independent attorneys acceptable to Lender and the Rating Agencies;

   (b)   cause counsel to render opinions, which may be relied upon by the
holder of the Note, the Rating Agencies and their respective counsel,
agents and representatives, as to non-consolidation, fraudulent
conveyance, and true sale and/or lease or any other opinion customary in
Securitization transactions, which counsel and opinions shall be
reasonably satisfactory to the holder of the Note and the Rating Agencies;


   (c)   Take such representations and warranties as of the closing date
of the Securitization with respect to the Properties, Borrower, and the
Loan Documents as are consistent with the representations and warranties
made in the Loan Documents; and

   (d) execute such amendments to the Loan Documents and organizational
documents as may be requested by the holder of the Note or the Rating
Agencies or otherwise to effect the Securitization; provided, however,
that Borrower shall not be required to modify or amend any Loan Document
if such modification or amendment would (i) change the interest rate, the
stated maturity or the amortization of principal set forth in the Note, or
(ii) modify or amend any other material economic term of the Loan.

   All reasonable out-of-pocket third party costs and expenses incurred by
Borrower in connection with complying with requests made under this
Section 9.1 shall be paid by Lender.

   Section 9.2 Securitization.

   Borrower understands that certain of the Provided Information may be
included in disclosure documents in connection with the Securitization,
including, without limitation, a prospectus, prospectus supplement or
private placement memorandum (each, a "Disclosure Document") and may also
be included in filings with the Securities and Exchange Commission
pursuant to the Securities Act of 1933, as amended (the "Securities Act"),
or the Securities and Exchange Act of 1934, as amended (the "Exchange
Act"), or provided or made available to investors or prospective investors
in the Securities, the Rating Agencies, and service providers relating to
the Securitization. In the event that the Disclosure Document is required
to be revised prior to the sale of all Securities, Borrower will cooperate
with the holder of the



- - -81-




<PAGE>







Note in updating the Disclosure Document by providing all current
information necessary to keep the Disclosure Document accurate and
complete in all material respects.

   Section 9.3 Rating Surveillance.

   Lender, at its option, may retain the Rating Agencies to provide rating
surveillance services on any certificates issued in a Securitization. Such
rating surveillance will be at the expense of Lender (the "Rating
Surveillance Charge").

   Section 9.4 Exculpation.

   Subject to the qualifications below, Lender shall not enforce the
liability and obligation of Borrower to perform and observe the
obligations contained in the Note, this Agreement, the Mortgages or the
other Loan Documents by any action or proceeding wherein a money judgment
shall be sought against Borrower, except that Lender may bring a
foreclosure action, an action for specific performance or any other
appropriate action or proceeding to enable Lender to enforce and realize
upon its interest under the Note, this Agreement, the Mortgages and the
other Loan Documents, or in the Properties, the Rents following an Event
of Default, or any other collateral given to Lender pursuant to the Loan
Documents; provided, however, that, except as specifically provided
herein, any judgment in any such action or proceeding shall be enforceable
against Borrower only to the extent of Borrower's interest in the
Properties, in the Rents following an Event of Default and in any other
collateral given to Lender, and Lender, by accepting the Note, this
Agreement, the Mortgages and the other Loan Documents, agrees that it
shall not sue for, seek or demand any deficiency judgment against Borrower
in any such action or proceeding under or by reason of or under or in
connection with the Note, this Agreement, the Mortgages or the other Loan
Documents. The provisions of this section shall not, however, (a)
constitute a waiver, release or impairment of any obligation evidenced or
secured by any of the Loan Documents; (b) impair the right of Lender to
name Borrower as a party defendant in any action or suit for foreclosure
and sale under any of the Mortgages; (c) affect the validity or
enforceability of or any guaranty made in connection with the Loan or any
of the rights and remedies of Lender thereunder; (d) impair the right of
Lender to obtain the appointment of a receiver; (e) impair the enforcement
of any of the Assignments of Leases following an Event of Default; (f)
constitute a prohibition against Lender commencing any other appropriate
action or proceeding in order for Lender to exercise its remedies against
all of the Properties; or (g) constitute a waiver of the right of Lender
to enforce the liability and obligation of Borrower, by money judgment or
otherwise, to the extent of any loss, damage, cost, expense, liability,
claim or other obligation incurred by Lender (including attorneys' fees
and costs reasonably incurred) arising Out of or in connection with the
following:

(i)   fraud or intentional misrepresentation by Borrower or any guarantor
in connection with the Loan;

(ii)   the-gross negligence or willful misconduct of Borrower;



- - -82-



<PAGE>





(iii)  the breach of any representation, warranty, covenant or
indemnification provision in the Environmental Indemnity or in the
Mortgages concerning environmental laws, hazardous substances and asbestos
and any indemnification of Lender with respect thereto in either document;

(iv)   the removal or disposal of any portion of the Properties after an
Event of Default;

(v)   the misapplication or conversion by Borrower of (A) any insurance
proceeds paid by reason of any loss, damage or destruction to the
Properties which are not applied by Borrower in accordance with this Loan
Agreement, (B) any awards or other amounts received in connection with the
condemnation of all or a portion of the Properties which are not applied
by Borrower in accordance with this Loan Agreement, or (C) any Rents
following an Event of Default;

(vi)   failure to pay charges for labor or materials or other charges that
can create liens on any portion of the Properties; and

(vii) any security deposits, advance deposits or any other deposits
collected with respect to the Properties which are not delivered to Lender
upon a foreclosure of the Properties or action in lieu thereof, except to
the extent any such security deposits were applied in accordance with the
terms and conditions of any of the Leases prior to the occurrence of the
Event of Default that gave rise to such foreclosure or action in lieu
thereof.


Notwithstanding anything to the contrary in this Agreement, the Note or
any of the Loan Documents, (A) Lender shall not be deemed to have waived
any right which Lender may have under Section 506(a), 506(b), llll(b) or
any other provisions of the U.S. Bankruptcy Code to file a claim for the
full amount of the Debt secured by the Mortgages or to require that all
collateral shall continue to secure all of the Debt owing to Lender in
accordance with the Loan Documents, and (B) the Debt shall be fully
recourse to Borrower in the event that the first full monthly payment of
principal and interest under the Note is not paid when due.


Section 9.5   Termination of Manager.

If (a)   the amounts evidenced by the Note have been accelerated pursuant
to Section 8.1(b) hereof, (b) at the Anticipated Repayment Date, the Debt
is not repaid in full, (c) the Manager shall become insolvent, or (d) the
Manager is in default under the terms of the Management Agreement beyond
any applicable grace or cure period, Borrower shall, at the request of
Lender, terminate the Management Agreement and replace the Manager with a
manager reasonably approved by Lender on terms and conditions reasonably
satisfactory to Lender, it being understood and agreed that the management
fee for such replacement manager shall not exceed then prevailing market
rates.


- - -83-

<PAGE>






   Section 9.6   Servicer.

   At the option of Lender, the Loan may be serviced by a servicer/trustee
(the "Servicer") selected by Lender and Lender may delegate all or any
portion of its responsibilities under this Agreement and the other Loan
Documents to the Servicer pursuant to a servicing agreement (the
"Servicing Agreement") between Lender and Servicer. Lender shall be
responsible for any set-up fees or any other costs relating to or arising
under the Servicing Agreement


X. MISCELLANEOUS.

   Section 10.1 Survival.

   This Agreement and all covenants, agreements, representations and
warranties made herein and in the certificates delivered pursuant hereto
shall survive the making by Lender of the Loan and the execution and
delivery to Lender of the Note, and shall continue in full force and
effect so long as all or any of the Debt is outstanding and unpaid unless
a longer period is expressly set forth herein or in the other Loan
Documents. Whenever in this Agreement any of the parties hereto is
referred to, such reference shall be deemed to include the legal
representatives, successors and assigns of such party. All covenants,
promises and agreements in this Agreement, by or on behalf of Borrower,
shall inure to the benefit of the legal representatives, successors and
assigns of Lender.

   Section 10.2   Lender's Discretion.

   Whenever pursuant to this Agreement, Lender exercises any right given
to it to approve or disapprove, or any arrangement or term is to be
satisfactory to Lender, the decision of Lender to approve or disapprove or
to decide whether arrangements or terms are satisfactory or not
satisfactory shall (except as is otherwise specifically herein provided)
be in the sole discretion of Lender and shall be final and conclusive.

   Section 10.3   Governing Law.

   (A)   THIS AGREEMENT WAS NEGOTIATED IN THE STATE OF NEW YORK, THE LOAN
WAS MADE BY LENDER AND ACCEPTED BY BORROWER IN THE STATE OF NEW YORK, AND
THE PROCEEDS OF THE NOTE DELIVERED PURSUANT HERETO WERE DISBURSED FROM THE
STATE OF NEW YORK, WHICH STATE THE PARTIES AGREE HAS A SUBSTANTIAL
RELATIONSHIP TO THE PARTIES AND TO THE UNDERLYING TRANSACTION EMBODIED
HEREBY, AND IN ALL RESPECTS, INCLUDING, WITHOUT LIMITING Tm; GENERALITY OF
THE FOREGOING, MATTERS OF CONSTRUCTION, VALIDITY AND PERFORMANCE, THIS
AGREEMENT AND THE OBLIGATIONS ARISING HEREUNDER SHALL BE GOVERNED BY, AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE
TO CONTRACTS MADE AND PERFORMED IN SUCH STATE



- - -84-

<PAGE>









(WITHOUT REGARD TO PRINCIPLES OF CONFLICT LAWS) AND ANY APPLICABLE LAW OF
THE UNITED STATES OF AMERICA, EXCEPT THAT AT ALL TIMES THE PROVISIONS FOR
THE CREATION, PERFECTION, AND ENFORCEMENT OF THE LIENS AND SECURITY
INTERESTS CREATED PURSUANT HERETO AND PURSUANT TO THE OTHER LOAN DOCUMENTS
SHALL BE GOVERNED BY AND CONSTRUED ACCORDING TO THE LAW OF THE STATE IN
WHICH THE APPLICABLE INDIVIDUAL PROPERTY IS LOCATED, IT BEING UNDERSTOOD
THAT, TO Tom; EXTENT PERMITTED BY THE LAW OF SUCH STATE, 'l'0; LAW OF THE
STATE OF NEW YORK SHALL GOVERN THE CONSTRUCTION, VALIDITY AND
ENFORCEABILITY OF ALL LOAN DOCUMENTS AND ALL OF THE OBLIGATIONS ARISING
HEREUNDER OR THEREUNDER. TO THE FULLEST EXTENT PERMITTED BY LAW, BORROWER
HEREBY UNCONDITIONALLY AND IRREVOCABLY WAIVES ANY CLAIM TO ASSERT THAT THE
LAW OF ANY OTHER JURISDICTION GOVERNS THIS

AGREEMENT AND THE NOTE, AND THIS AGREEMENT AND THE NOTE SHALL BE GOVERNED
BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK PURSUANT
TO SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW.

   (B)   ANY LEGAL SUIT, ACTION OR PROCEEDING AGAINST LENDER OR BORROWER
ARISING OUT OF OR RELATING TO THIS AGREEMENT MAY AT LENDER'S OPTION BE
INSTITUTED IN ANY FEDERAL OR STATE COURT IN THE CITY OF NEW YORK, COUNTY
OF NEW YORK, PURSUANT TO SECTION 5-1402 OF THE NEW YORK GENERAL
OBLIGATIONS LAW AND BORROWER WAIVES ANY OBJECTIONS WHICH IT MAY NOW OR
HEREAFTER HAVE BASED ON VENUE AND/OR FORUM NON CONVENIENS OF ANY SUCH
SUIT, ACTION OR PROCEEDING, AND BORROWER HEREBY IRREVOCABLY SUBMITS TO THE
JURISDICTION OF ANY SUCH COURT IN ANY SUIT, ACTION OR PROCEEDING. BORROWER
DOES HEREBY DESIGNATE AND APPOINT:

   CT CORPORATION SYSTEMS
   1633 BROADWAY
   NEW YORK, NEW YORK 10019

AS ITS AUTHORIZED AGENT TO ACCEPT AND ACKNOWLEDGE ON ITS BEHALF SERVICE OF
ANY AND ALL PROCESS WHICH MAY BE SERVED IN ANY SUCH SUIT, ACTION OR
PROCEEDING IN ANY FEDERAL OR STATE COURT IN NEW YORK, NEW YORK, AND AGREES
THAT SERVICE OF PROCESS UPON SAID AGENT AT SAID ADDRESS AND WRITTEN NOTICE
OF SAID SERVICE MAILED OR DELIVERED TO BORROWER IN THE MANNER PROVIDED
HEREIN SHALL BE DEEMED IN EVERY RESPECT El't'~CTIVE SERVICE OF PROCESS
UPON BORROWER IN ANY SUCH SUIT, ACTION OR PROCEEDING IN THE STATE OF NEW
YORK. BORROWER (I) SHALL GIVE


- - -85-


<PAGE>


PROMPT NOTICE TO LENDER OF ANY CHANGED ADDRESS OF ITS AUTHORIZED AGENT
HEREUNDER, (II) MAY AT ANY TIME AND FROM TIME TO TECHIE A SUBSTITUTE
AUTHORIZED AGENT WITH AN OFFICE IN NEW YORK, NEW YORK (WHICH SUBSTITUTE
AGENT AND OFFICE SHALL BE DESIGNATED AS THE PERSON AND ADDRESS FOR SERVICE
OF PROCESS), AND (III) SHALL PROMPTLY DESIGNATE SUCH A SUBSTITUTE IF ITS
AUTHORIZED AGENT CEASES TO HAVE AN OF FICE IN NEW YORK, NEW YORK OR IS
DISSOLVED WITHOUT LEAVING A SUCCESSOR.

   Sction 10.4   Modification.  Waiver in Writing.

   No modification, amendment, extension, discharge, termination or waiver
of  any provision of this Agreement, or of the Note, or of any other Loan
Document, nor consent to any departure by Borrower therefrom, shall in any
event be effective unless the same shall be in a writing signed by the
party against whom enforcement is sought, and then such waiver or consent
shall be effective only in the specific instance, and for the purpose, for
which given. Except as otherwise expressly provided herein, no notice to,
or demand on Borrower, shall entitle Borrower to any other or future
notice or demand in the same, similar or other circumstances.

   Section 10.5   Delay Not a Waiver.

Neither any failure nor any delay on the part of Lender in insisting upon
strict performance of any term, condition, covenant or agreement, or
exercising any right, power, remedy or privilege hereunder, or under the
Note or under any other Loan Document, or any other instrument given as
security therefor, shall operate as or constitute a waiver thereof, nor
shall a single or partial exercise thereof preclude any other future
exercise, or the exercise of any other right, power, remedy or privilege.
In particular, and not by way of limitation, by accepting payment after
the due date of any amount payable under this Agreement, the Note or any
other Loan Document, Lender shall not be deemed to have waived any right
either to require prompt payment when due of all other amounts due under
this Agreement, the Note or the other Loan Documents, or to declare a
default for failure to effect prompt payment of any such other amount.


Section 10.6   Notices.

All notices, consents, approvals and requests required or permitted
hereunder or under any other Loan Document shall be given in writing and
shall be effective for all purposes if hand delivered or sent by (a)
certified or registered United States mail, postage prepaid, return
receipt requested or (b) expedited prepaid delivery service, either
commercial or United States Postal Service, with proof of attempted
delivery, and by telecopier (with answer back acknowledged), addressed as
follows (or at such other address and Person as shall be designated from
time to time by any party hereto, as the case may be, in a written notice
to the other parties hereto in the manner provided for in this Section):


- - -86-

<PAGE>









   If to Lender:   Lehman Brothers Holdings Inc.,
      Three World Financial Center, 12th Floor
      Commercial Mortgage Surveillance Group
      New York, New York 10285
      Attention: Larry Kravetz
      Facsimile No. 526-8679

   with a copy to: Cadwalader, Wickersham & Taft
      100 Maiden T one
      New York, New York 10038
      Attention: Fredric Altschuler, Esq.
      Facsimile No. (212) 504-6666

   If to Borrower: Inland Real Estate LB I LLC
      2901 Butterfield Road
      Oak Brook, IL 60523
      Attention: Raymond Petersen
      Facsimile No. (630) 2184900

   with a copy to: The Inland Group
      2901 Butterfield Road
      Oak Brook, IL 60523
      Attention: Gary Pechter, Esq.
      Facsimile No. (630) 2184900

A notice shall be deemed to have been given: in the case of hand delivery,
at the time of delivery; in the case of registered or certified mail, when
delivered or the first attempted delivery on a Business Day; or in the
case of expedited prepaid delivery and telecopy, upon the first attempted
delivery on a Business Day.

   Section 10.7   Trial by Jury.

   BORROWER HEREBY AGREES NOT TO ELECT A TRIAL BY JURY OF ANY ISSUE
TRIABLE OF RIGHT BY JURY, AND WAIVES ANY RIGHT TO TRIAL BY JURY FULLY TO
THE EXTENT THAT ANY SUCH RIGHT SHALL NOW OR HEREAFTER EXIST WITH REGARD TO
THE LOAN DOCUMENTS, OR ANY CLAIM, COUNTERCLAIM OR OTHER ACTION ARISING IN
CONNECTION THEREVVITH. THIS WAIVER OF RIGHT TO TRIAL BY JURY IS GIVEN
KNOWINGLY AND VOLUNTARILY BY BORROWER, AND IS INTENDED TO ENCOMPASS
INDIVIDUALLY EACH INSTANCE AND EACH ISSUE AS TO VV~CH THE RIGHT TO A TRIAL
BY JURY WOULD OTHERWISE ACCRUE. LENDER IS HEREBY AUTHORIZED TO FILE A COPY
OF THIS PARAGRAPH IN ANY PROCEEDING AS CONCLUSIVE EVIDENCE OF THIS WAIVER
BY BORROWER.




- - -87-








<PAGE>








   Section 10.8   Heading.

   The Article and/or Section headings and the Table of Contents in this
Agreement are included herein for convenience of reference only and shall
not constitute a part of this Agreement for any other purpose.

   Section 10.9   Severability.

   Wherever possible, each provision of this Agreement shall be
interpreted in such manner as to be effective and valid under applicable
law, but if any provision of this Agreement shall be prohibited by or
invalid under applicable law, such provision shall be ineffective to the
extent of such prohibition or invalidity, without invalidating the
remainder of such provision or the remaining provisions of this Agreement.

   Section 10.10   Preferences.

   Lender shall have the continuing and exclusive right to apply or
reverse and reapply any and all payments by Borrower to any portion of the
obligations of Borrower hereunder. To the extent Borrower makes a payment
or payments to Lender, which payment or proceeds or any part thereof are
subsequently invalidated, declared to be fraudulent or preferential, set
aside or required to be repaid to a trustee, receiver or any other party
under any bankruptcy law, state or federal law, common law or equitable
cause, then, to the extent of such payment or proceeds received, the
obligations hereunder or part thereof intended to be satisfied shall be
revived and continue in full force and effect, as if such payment or
proceeds had not been received by Lender.

   Section 10.11 Waiver of Notice.

   Borrower shall not be entitled to any notices of any nature whatsoever
from Lender except with respect to matters for which this Agreement or the
other Loan Documents specifically and expressly provide for the giving of
notice by Lender to Borrower and except with respect to matters for which
Borrower is not, pursuant to applicable Legal Requirements, permitted to
waive the giving of notice. Borrower hereby expressly waives the right to
receive any notice from Lender with respect to any matter for which this
Agreement or the other Loan Documents do not specifically and expressly
provide for the giving of notice by Lender to Borrower.

   Section 10.12   Remedies of Borrower.

   In the event that a claim or adjudication is made that Lender or its
agents have acted unreasonably or unreasonably delayed acting in any case
where by law or under this Agreement or the other Loan Documents, Lender
or such agent, as the case may be, has an obligation to act reasonably or
promptly, Borrower agrees that neither Lender nor its agents shall be
liable for any monetary damages, and Borrower's sole remedies shall be
limited to commencing an action seeking injunctive relief or declaratory
judgment. The parties hereto


- - -88-

<PAGE>





agree that any action or proceeding to determine whether Lender has acted
reasonably shall be determined by an action seeking declaratory judgment.

   Section 10.13   Expenses: Indemnity.

   (a)   Borrower covenants and agrees to pay or, if Borrower fails to
pay, to reimburse, Lender upon receipt of written notice from Lender for
all reasonable costs and expenses (including reasonable attorneys' fees
and disbursements) incurred by Lender in connection with (i) the
preparation, negotiation, execution and delivery of this Agreement and the
other Loan Documents and the consDation of the transactions contemplated
hereby and thereby and all the costs of furnishing all opinions by counsel
for Borrower (including without limitation any opinions requested by
Lender as to any legal matters arising under this Agreement or the other
Loan Documents with respect to the Properties); (ii) Borrower's ongoing
performance of and compliance with Borrower's respective agreements and
covenants contained in this Agreement and the other Loan Documents on its
part to be performed or complied with after the Closing Date, including,
without limitation, confirming compliance with environmental and insurance
requirements; (iii) Lender's ongoing performance and compliance with all
agreements and conditions contained in this Agreement and the other Loan
Documents on its part to be performed or complied with after the Closing
Date; (iv) the negotiation, preparation, execution, delivery and
administration of any consents, amendments, waivers or other modifications
to this Agreement and the other Loan Documents and any other documents or
matters reasonably requested by Lender; (v) securing Borrower's compliance
with any requests made pursuant to the provisions of this Agreement; (vi)
the filing and recording fees and expenses, title insurance and reasonable
fees and expenses of counsel for providing to Lender all required legal
opinions, and other similar expenses incurred in creating and perfecting
the Liens in favor of Lender pursuant to this Agreement and the other Loan
Documents; (vii) enforcing or preserving any rights, in response to third
party claims or the prosecuting or defending of any action or proceeding
or other litigation, in each case against, under or affecting Borrower,
this Agreement, the other Loan Documents, the Properties, or any other
security given for the Loan; and (viii) enforcing any obligations of or
collecting any payments due from Borrower under this Agreement, the other
Loan Documents or with respect to the Properties or in connection with any
refinancing or restructuring of the credit arrangements provided under
this Agreement in the nature of a "work-out" or of any insolvency or
bankruptcy proceedings; provided, however, that Borrower shall not be
liable for the payment of any such costs and expenses to the extent the
same arise by reason of the gross negligence, illegal acts, fraud or
willful misconduct of Lender. Any cost and expenses due and payable to
Lender may be paid from any amounts in the Lockbox Account.


   (b)   Borrower shall indemnify, defend and hold harmless Lender from
and against any and all other liabilities, obligations, losses, damages,
penalties, actions, judgments, suits, claims, costs, expenses and
disbursements of any kind or nature whatsoever (including, without
limitation, the reasonable fees and disbursements of counsel for Lender in
connection with any investigative, administrative or judicial proceeding
commenced or threatened, whether or not Lender shall be designated a party
thereto), that may be imposed on, incurred by, or asserted against Lender
in any manner relating to or arising out of (i) any breach by


- - -89-

  Borrower of its obligations under, or any material misrepresentation by
Borrower contained in, this
  Agreement or the other Loan Documents, or (ii) the use or intended use
of the proceeds of the Loan
  (collectively, the "Indemnified Liabilities"); provided, however, that
Borrower shall not have any obligation
  to Lender hereunder to the extent that such Indemnified Liabilities
arise from the gross negligence, illegal
  acts, fraud or willful misconduct of Lender. To the extent that the
undertaking to indemnify, defend and
  hold harmless set forth in the preceding sentence may be unenforceable
because it violates any law or
  public policy, Borrower shall pay the maximum portion that it is
permitted to pay and satisfy under
  applicable law to the payment and satisfaction of all Indemnified
Liabilities incurred by Lender.

      Section 10.14 Schedules Incorporated.

     The Schedules annexed hereto are hereby incorporated herein as a part
of this Agreement with the
  same effect as if set forth in the body hereof.

       Section 10.15 Offsets, Counterclaims and Defenses.

     Any assignee of Lender's interest in and to this Agreement, the Note
and the other Loan
  Documents shall take the same free and clear of all offsets,
counterclaims or defenses which are unrelated
  to such documents which Borrower may otherwise have against any assignor
of such documents, and no
  such unrelated counterclaim or defense shall be interposed or asserted
by Borrower in any action or
  proceeding brought by any such assignee upon such documents and any such
right to interpose or assert
  any such unrelated offset, counterclaim or defense in any such action or
proceeding is hereby expressly
  waived by Borrower.

      Section 10.16 No Joint Venture or Partnership; No Third Party
Beneficiaries.

(a) Borrower and Lender intend that the relationships created
(b) hereunder and under the other Loan
  Documents be solely that of borrower and lender. Nothing herein or
therein is intended to create a joint
  venture, partnership, tenancy-in-common, or joint tenancy relationship
between Borrower and Lender nor
  to grant Lender any interest in the Properties other than that of
mortgagee, beneficiary or lender.

(c) This Agreement and the other Loan Documents are solely for the
(d) benefit of Lender and
  Borrower and nothing contained in this Agreement or the other Loan
Documents shall be deemed to confer
  upon anyone other than Lender and Borrower any right to insist upon or
to enforce the performance or observance of
  any of the obligations contained herein or therein. All conditions to
the obligations of Lender to make the
  Loan hereunder are imposed solely and exclusively for the benefit of
Lender and no other Person shall
  have standing to require satisfaction of such conditions in accordance
with their terms or be entitled to
  assume that Lender will refuse to make the Loan in the absence of strict
compliance with any or all thereof
  and no other Person shall under any circumstances be deemed to be a


                             -90-


  <PAGE>

   beneficiary of such conditions, any or all of which may be freely
waived in whole or in part by Lender if,
  in Lender's sole discretion, Lender deems it advisable or desirable to
do so.

     Section 10.17 Publicity.

     All news releases, publicity or advertising by Borrower or their
Affiliates through any media
  intended to reach the general public which refers to the Loan Documents
or the financing evidenced by the
  Loan Documents, to Lender, Lehman, or any of their Affiliates shall be
subject to the prior written approval
  of Lender. All news releases, publicity or advertising by Lender through
any media intended to reach the
  general public which refers solely to the Borrower or to the Loan made
by the Lender to the Borrower shall
  be subject to the prior written approval of Borrower, provided however,
the foregoing shall not apply to
  Provided Information included in disclosure documents in connection with
a Securitization.

     Section 10.18 Cross-Default; Cross-Collateralization; Waiver of
Marshalling of Assets.

(a) Borrower acknowledges that Lender has made the Loan to Borrower
(b) upon the security of its
  collective interest in the Properties and in reliance upon the aggregate
of the Properties taken together
  being of greater value as collateral security than the sum of each
individual Property taken separately.
  Borrower agrees that the Mortgages are and will be cross-collateralized
and cross-defaulted with each other
  so that (i) an Event of Default under any of the Mortgages shall
constitute an Event of Default under each
  of the other Mortgages which secure the Note; (ii) an Event of Default
under the Note or this Loan
  Agreement shall constitute an Event of Default under each Mortgage; and
(iii) each Mortgage shall
  constitute security for the Note as if a single blanket lien were placed
on all of the Properties as security for
  the Note.

(c) To the fullest extent permitted by law, Borrower, for itself
(d) and
(e) its successors and assigns,
  waives all rights to a marshalling of the assets of Borrower, Borrower's
partners and others with interests in
  Borrower, and of the Properties, or to a sale in inverse order of
alienation in the event of foreclosure of all
  or any of the Mortgages, and agrees not to assert any right under any
laws pertaining to the marshalling of
  assets, the sale in inverse order of alienation, homestead exemption,
the administration of estates of
  decedents, or any other matters whatsoever to defeat, reduce or affect
the right of Lender under the Loan
  Documents to a sale of the Properties for the collection of the Debt
without any prior or different resort for
  collection or of the right of Lender to the payment of the Debt out of
the net proceeds of the Properties in
  preference to every other claimant whatsoever. In addition, Borrower,
for itself and its successors and
  assigns, waives in the event of foreclosure of any or all of the
Mortgages, any equitable right otherwise
  available to Borrower which would require the separate sale of the
Properties or require Lender to exhaust
  its remedies against any Individual Property or any combination of the
Properties before proceeding
  against any other Individual Property or combination of Properties; and
further in the event of such
  foreclosure Borrower does hereby expressly consents to and authorizes,
at the option of Lender, the
  foreclosure and sale either separately or together of any combination of
the Properties.

                             -91-


                                -<PAGE>

      Section 10.19 Waiver of Counterclaim.

     Borrower hereby waives the right to assert a counterclaim, other than
a compulsory counterclaim,
  in any action or proceeding brought against it by Lender or its agents.

      Section 10.20 Conflict: Construction of Documents: Reliance.

      In the event of any conflict between the provisions of this Loan
Agreement and any of the other
  Loan Documents, the provisions of this Loan Agreement shall control. The
parties hereto acknowledge that
  they were represented by competent counsel in connection with the
negotiation, drafting and execution of
  the Loan Documents and that such Loan Documents shall not be subject to
the principle of construing their
  meaning against the party which drafted same. Borrower acknowledges
that, with respect to the Loan,
  Borrower shall rely solely on its own judgment and advisors in entering
into the Loan without relying in
  any manner on any statements, representations or recommendations of
Lender or any parent, subsidiary or
  Affiliate of Lender. Lender shall not be subject to any limitation
whatsoever in the exercise of any rights or
  remedies available to it under any of the Loan Documents or any other
agreements or instruments which
  govern the Loan by virtue of the ownership by it or any parent,
subsidiary or Affiliate of Lender of any
  equity interest any of them may acquire in Borrower, and Borrower hereby
irrevocably waives the right to
  raise any defense or take any action on the basis of the foregoing with
respect to Lender's exercise of any
  such rights or remedies. Borrower acknowledges that Lender engages in
the business of real estate
  financings and other real estate transactions and investments which may
be viewed as adverse to or
  competitive with the business of Borrower or its Affiliates.

      Section 10.21 Brokers and Financial Advisors.

     Borrower hereby represents that it has dealt with no financial
advisors, brokers, underwriters,
  placement agents, agents or finders in connection with the transactions
contemplated by this Agreement.
  Borrower hereby agrees to indemnify, defend and hold Lender harmless
from and against any and all
  claims, liabilities, costs and expenses of any kind (including Lender's
attorneys' fees and expenses) in any
  way relating to or arising from a claim by any Person that such Person
acted on behalf of Borrower or
  Lender in connection with the transactions contemplated herein. The
provisions of this Section 10.21 shall
  survive the expiration and termination of this Agreement and the payment
of the Debt.

     Section 10.22 Prior Agreements.

      This Agreement and the other Loan Documents contain the entire
agreement of the parties hereto
  and thereto in respect of the transactions contemplated hereby and
thereby, and all prior agreements or
  understandings among or between such parties, whether oral or written,
including, without limitation, the
  Commitment Letter dated July 29, 1998 (as amended) between Borrower and
Lehman Brothers Holdings
  Inc. are superseded by the terms of this Agreement and the other Loan
Documents and unless specifically
  set forth in a writing


                              -92-


  <PAGE>

  contemporaneous herewith the terms, conditions and provisions of such
prior agreement do not survive
  execution of this Agreement.

      Section 10.23 Transfer of Loan.

     In the event that Lender transfers the Loan, Borrower shall continue
to make payments at the
  place set forth in the Note until such time that Borrower is notified in
writing by Lender that payments are
  to be made at another place.

                             -93-


  <PAGE>

      IN WITNESS WHEREOF, the parties hereto have caused this Loan
Agreement to be duly
  executed by their duly authorized representatives, all as of the day and
year first above written.

                                INLAND REAL ESTATE LB I LLC,

                                a Delaware limited liability company

                                By: INLAND REAL ESTATE LB I
                                    CORPORATION, a Delaware
                                    corporation, its member

                                By: /s/ MARK ZALATORIS
                                   ------------------------------------
                                    Name:  Mark Zalatoris
                                    Title: Vice President

                                LEHMAN BROTHERS HOLDINGS INC.,
                                DOING BUSINESS AS LEHMAN CAPITAL,
                                A DIVISION OF LEHMAN BROTHERS
                                HOLDINGS INC.

                                By: /s/ LARRY J. KRAVETZ
                                    ------------------------------------
                                      Name:  Larry J. Kravetz
                                      Title: Authorized Signatory









                         Schedules Omitted






PROMISSORY NOTE

$54,600,000.00                                                New York, New York
                                                              September 25, 1998

     FOR VALUE RECEIVED INLAND REAL ESTATE LB I LLC, a Delaware limited
liability company, as maker, having its principal place of business at 2901
Butterfield Road, Oak Brook, Illinois 60523 ("Borrower"), hereby 
unconditionally
promises to pay to the order of LEHMAN BROTHERS HOLDINGS INC., a Delaware
corporation, doing business as LEHMAN CAPITAL, A DIVISION OF LEHMAN BROTHERS
HOLDINGS INC., as payee, having an address at Three World Financial Center, New
York, New York 10285 ("Lender"), or at such other place as the holder hereof 
may
from time to time designate in writing, the principal sum of FIFTY-FOUR MILLION
SIX HUNDRED THOUSAND AND NO/100 DOLLARS ($54,600,000.00), in lawful money of 
the
United States of America with interest thereon to be computed from the date of
this Note at the Applicable Interest Rate, and to be paid in accordance with 
the
terms of this Note and that certain Loan Agreement dated as of September 25,
1998 between Borrower and Lender (the "Loan Agreement"). All capitalized terms
not defined herein shall have the respective meanings set forth in the Loan
Agreement.

                            ARTICLE 1: PAYMENT TERMS

     Borrower agrees to pay the principal sum of this Note and interest on the
unpaid principal sum of this Note from time to time outstanding at the rates 
and
at the times specified in the Loan Agreement and the outstanding balance of the
principal sum of this Note and all accrued and unpaid interest thereon shall be
due and payable on the Maturity Date.

                       ARTICLE 2: DEFAULT AND ACCELERATION

     The Debt shall without notice become immediately due and payable at the
option of Lender if any payment required in this Note is not paid on or prior 
to
the date when due or if not paid on the Maturity Date or on the happening of 
any
other Event of Default.

                            ARTICLE 3: LOAN DOCUMENTS

     This Note is secured by the Mortgage and the other Loan Documents. All of
the terms, covenants and conditions contained in the Loan Agreement, the
Mortgage and the other Loan Documents are hereby made part of this Note to the
same extent and with the same force as if they were fully set forth herein. In
the event of a conflict or inconsistency between the terms of this Note and the
Loan Agreement, the terms and provisions of the Loan Agreement shall govern.



<PAGE>



                            ARTICLE 4: SAVINGS CLAUSE

     Notwithstanding anything to the contrary, (a) all agreements and
communications between Borrower and Lender are hereby and shall automatically 
be
limited so that, after taking into account all amounts deemed interest, the
interest contracted for, charged or received by Lender shall never exceed the
maximum lawful rate or amount, (b) in calculating whether any interest exceeds
the lawful maximum, all such interest shall be amortized, prorated, allocated
and spread over the full amount and term of all principal indebtedness of
Borrower to Lender, and (c) if through any contingency or event, Lender 
receives
or is deemed to receive interest in excess of the lawful maximum, any such
excess shall be deemed to have been applied toward payment of the principal of
any and all then outstanding indebtedness of Borrower to Lender, or if there is
no such indebtedness, shall immediately be returned to Borrower.

                            ARTICLE 5: NO ORAL CHANGE

     This Note may not be modified, amended, waived, extended, changed,
discharged or terminated orally or by any act or failure to act on the part of
Borrower or Lender, but only by an agreement in writing signed by the party
against whom enforcement of any modification, amendment, waiver, extension,
change, discharge or termination is sought.

                               ARTICLE 6: WAIVERS

     Borrower and all others who may become liable for the payment of all or 
any
part of the Debt do hereby severally waive presentment and demand for payment,
notice of dishonor, notice of intention to accelerate, notice of acceleration,
protest and notice of protest and non-payment and all other notices of any kind.
No release of any security for the Debt or extension of time for payment of 
this
Note or any installment hereof, and no alteration, amendment or waiver of any
provision of this Note, the Loan Agreement or the other Loan Documents made by
agreement between Lender or any other Person shall release, modify, amend,
waive, extend, change, discharge, terminate or affect the liability of Borrower,
and any other Person who may become liable for the payment of all or any part 
of
the Debt, under this Note, the Loan Agreement or the other Loan Documents. No
notice to or demand on Borrower shall be deemed to be a waiver of the 
obligation
of Borrower or of the right of Lender to take further action without further
notice or demand as provided for in this Note, the Loan Agreement or the other
Loan Documents. If Borrower is a partnership, the agreements iherein contained
shall remain in force and applicable, notwithstanding any changes in the
individuals comprising the partnership, and the term"Borrower,"as used herein,
shall include any alternate or successor partnership, but any predecessor
partnership and their partners shall not thereby be released from any 
liability.
If Borrower is a corporation, the agreements contained herein shall remain in
full force and applicable notwithstanding any changes in the shareholders
comprising, or the officers and directors relating to, the corporation, and the
term "Borrower" as used herein, shall include any alternative or successor
corporation, but any predecessor corporation shall not be relieved of liability
hereunder. (Nothing in the foregoing sentence shall be construed as a consent
to, or a waiver of, any prohibition or restriction on

                                      -2 -



<PAGE>








transfers of interests in such partnership which may be set forth in the Loan
Agreement, the Mortgage or any other Loan Document.)

                               ARTICLE 7: TRANSFER

     Upon the transfer of this Note, Borrower hereby waiving notice of any such
transfer except as provided in the Loan Agreement, Lender may deliver all the
collateral mortgaged, granted, pledged or assigned pursuant to the Loan
Documents, or any part thereof, to the transferee who shall thereupon become
vested with all the rights herein or under applicable law given to Lender with
respect thereto, and Lender shall from that date forward forever be relieved 
and
fully discharged from any liability or responsibility in the matter; but Lender
shall retain all rights hereby given to it with respect to any liabilities and
the collateral not so transferred.

                             ARTICLE 8: EXCULPATION

     The provisions of Section 9.4 of the Loan Agreement are hereby 
incorporated
by reference into this Note to the same extent and with the same force as if
fully set forth herein.

                            ARTICLE 9: GOVERNING LAW

     (A) THIS NOTE WAS NEGOTIATED IN THE STATE OF NEW YORK, AND MADE BY 
BORROWER
AND ACCEPTED BY LENDER IN THE STATE OF NEW YORK, AND THE PROCEEDS OF THIS NOTE
WERE DISBURSED FROM THE STATE OF NEW YORK, WHICH STATE THE PARTIES AGREE HAS A
SUBSTANTIAL RELATIONSHIP TO THE PARTIES AND TO THE UNDERLYING TRANSACTION
EMBODIED HEREBY, AND IN ALL RESPECTS, INCLUDING, WITHOUT LIMITING THE 
GENERALITY
OF THE FOREGOING, MATTERS OF CONSTRUCTION, VALIDITY AND PERFORMANCE, THIS NOTE
AND THE OBLIGATIONS ARISING HEREUNDER SHALL BE GOVERNED BY, AND CONSTRUED IN
ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO CONTRACTS MADE
AND PERFORMED IN SUCH STATE (WITHOUT REGARD TO PRINCIPLES OF CONFLICT LAWS) AND
ANY APPLICABLE LAW OF THE UNITED STATES OF AMERICA. TO THE FULLEST EXTENT
PERMITTED BY LAW, BORROWER HEREBY UNCONDITIONALLY AND IRREVOCABLY WAIVES ANY
CLAIM TO ASSERT THAT THE LAW OF ANY OTHER JURISDICTION GOVERNS THIS NOTE AND
THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK PURSUANT TO SECTION 5- 1401 OF THE NEW YORK GENERAL
OBLIGATIONS LAW.

     (B) ANY LEGAL SUIT, ACTION OR PROCEEDING AGAINST LENDER OR BORROWER 
ARISING
OUT OF OR RELATING TO THIS NOTE MAY AT LENDER'S OPTION BE INSTITUTED IN ANY
FEDERAL OR STATE COURT IN THE CITY OF NEW YORK, COUNTY OF NEW YORK, PURSUANT


                                      -3-


<PAGE>








TO SECTION 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW, AND BORROWER WAIVES
ANY OBJECTIONS WHICH IT MAY NOW OR HEREAFTER HAVE BASED ON VENUE AND/OR FORUM
NON CONVENIENS OF ANY SUCH SUIT, ACTION OR PROCEEDING, AND BORROWER HEREBY
IRREVOCABLY SUBMITS TO THE JURISDICTION OF ANY SUCH COURT IN ANY SUIT, ACTION 
OR
PROCEEDING. BORROWER DOES HEREBY DESIGNATE AND APPOINT:

             CT CORPORATION SYSTEMS
             1633 BROADWAY
             NEW YORK, NEW YORK 10019

AS ITS AUTHORIZED AGENT TO ACCEPT AND ACKNOWLEDGE ON ITS BEHALF SERVICE OF ANY
AND ALL PROCESS WHICH MAY BE SERVED IN ANY SUCH SUIT, ACTION OR PROCEEDING IN
ANY FEDERAL OR STATE COURT IN NEW YORK, NEW YORK, AND AGREES THAT SERVICE OF
PROCESS UPON SAID AGENT AT SAID ADDRESS AND WRITTEN NOTICE OF SAID SERVICE
MAILED OR DELIVERED TO BORROWER IN THE MANNER PROVIDED HEREIN SHALL BE DEEMED 
IN
EVERY RESPECT EFFECTIVE SERVICE OF PROCESS UPON BORROWER IN ANY SUCH SUIT,
ACTION OR PROCEEDING IN THE STATE OF NEW YORK. BORROWER (I) SHALL GIVE PROMPT
NOTICE TO LENDER OF ANY CHANGED ADDRESS OF ITS AUTHORIZED AGENT HEREUNDER, (II)
MAY AT ANY TIME AND FROM TIME TO TIME DESIGNATE A SUBSTITUTE AUTHORIZED AGENT
WITH AN OFFICE IN NEW YORK, NEW YORK (WHICH SUBSTITUTE AGENT AND OFFICE SHALL 
BE
DESIGNATED AS THE PERSON AND ADDRESS FOR SERVICE OF PROCESS), AND (III) SHALL
PROMPTLY DESIGNATE SUCH A SUBSTITUTE IF ITS AUTHORIZED AGENT CEASES TO HAVE AN
OFFICE IN NEW YORK, NEW YORK OR IS DISSOLVED WITHOUT LEAVING A SUCCESSOR.

                               ARTICLE 10: NOTICES

     All notices or other written communications hereunder shall be delivered 
in
accordance with Section 10.6 of the Loan Agreement.

                                      -4-


<PAGE>








     IN WITNESS WHEREOF, Borrower has executed this instrument the day and year
first above written.


                           INLAND REAL ESTATE LB I LLC,
                           a Delaware limited liability company

                           By: INLAND REAL ESTATE LB I
                               CORPORATION, a Delaware
                               corporation, its member

                               By: /s/ Mark Zalatoris
                                   ----------------------------------
                                      Name: Mark Zalatoris
                                      Title: Vice President


<PAGE>





                     LIMITED LIABILITY COMPANY AGREEMENT

                                     OF

                         INLAND REAL ESTATE LB I LLC

This Limited Liability Company Agreement (together with the
schedules attached hereto, this "Agreement") of Inland Real Estate
LB I LLC (the "Company"), is entered into by Inland Real Estate
LB I Corporation, as the sole member (the "Initial Member").
Capitalized terms used herein and not otherwise defined have the
meanings set forth on Schedule A hereto.

The Initial Member, by execution of this Agreement, (i) hereby
forms the Company as a limited liability company pursuant to and
in accordance with the Delaware Limited Liability Company Act (6
Del.C. 18-101, et seq.), as amended from time to time (the
"Act"), and (ii) hereby agrees as follows:

     1.   Name.

     The name of the limited liability company hereby created is
Inland Real Estate LB I LLC.

     2.  Principal Business Office.

     The principal business office of the Company shall be located
at 2901 Butterfield Road, Oak Brook, IL 60523, or such other
location as may hereafter be determined by the Member.

     3.  Registered Office.

     The address of the registered office of the Company in the
State of Delaware is c/o The Corporation Trust Company,
Corporation Trust Center, 1209 Orange Street, Wilmington, New
Castle County, Delaware 19801.

     4.  Registered Agent.

     The name and address of the registered agent of the Company
for service of process on the Company in the State of Delaware is
The Corporation Trust Company, Corporation Trust Center, 1209
Orange Street, New Castle County, Wilmington, Delaware 19801.

     5.  Members.

          a.  The name and the mailing address of the Initial
Member is set forth on Schedule B attached hereto.

          b.  Subject to Section 9(b), the Member may act by
written consent.

     6.  Certificates.

          Samuel A. Orticelli, as an "authorized person" within
the meaning of the Act, has executed, delivered and filed the
Certificate of Formation with the Secretary of State of the State
of Delaware.  Upon the filing of the Certificate of Formation with
the Secretary of State of the State of Delaware, his powers as an
"authorized person" ceased, and the Member thereupon became the
designated "authorized person" and shall continue as the
designated "authorized person" within the meaning of the Act.  The
Member shall execute, deliver and file any other certificates (and
any amendments and/or restatements thereof) necessary for the
Company to qualify to do business in Minnesota, Wisconsin, Indiana
and Illinois and in any other jurisdiction in which the Company
may wish to conduct business.

     7.  Purposes.

     Subject to Section 9(b), the purposes of the Company are to
engage in the following activities:

          a.  to acquire, own, hold, administer, service,  manage,
sell  and otherwise deal with the Properties;

          b.  to issue, authorize and deliver the Note and other
Basic Documents;

          c.  to execute, deliver and perform the Basic Documents;

          d.  to do such other things and carry on any other
activities which are necessary, convenient or incidental to any of
the foregoing purposes.

     8.  Powers.

     Subject to Section 9(b),  the Company shall have and exercise
all powers necessary, convenient or incidental to accomplish its
purposes as set forth in Section 7 conferred upon limited
liability companies formed pursuant to the Act.

     9.  Management.

          a.  Member(s).  Subject to Section 9(b), the business
and affairs of the Company shall be managed by or under the
direction of the Member.  Subject to Section 9(b), the Member has
the authority to bind the Company.

          b.  Limitations on the Company's Activities.

               (i)  This Section 9(b) is being adopted in order to
comply with certain provisions required in order to qualify the
Company as a "special purpose entity" for the purpose of the
Indebtedness.  So long as any portion of the Indebtedness is
outstanding the provisions of this Section 9(b) shall supercede
and control any other provision hereof to the contrary.

               (ii)  The Member shall not, so long as any
Indebtedness is outstanding, amend, alter, change or repeal
Sections 7, 8, 9, 20, 21, 22, 24, 26 or  30 of this Agreement
without consent of Lender, or after a securitization of the Loan,
only upon (a) confirmation from each Rating Agency that such
action would not result in the qualification, withdrawal or
downgrade of any securities  rating assigned in such
securitization, and (b) Lender's consent to such action.

               (iii)  Notwithstanding any other provision of this
Agreement and any provision of law that otherwise so empowers the
Company or the Member, so long as any Indebtedness is outstanding,
neither the Company nor the Member shall be authorized or
empowered, nor shall they permit the Company without the prior
written consent of the Member including the unanimous consent of
the board of directors of the Member, to institute proceedings to
have the Company be adjudicated bankrupt or insolvent, or consent
to the institution of bankruptcy or insolvency proceedings against
the Company or file a petition seeking, or consent to,
reorganization or relief with respect to the Company under any
applicable federal or state law relating to bankruptcy, or consent
to the appointment of a receiver, liquidator, assignee, trustee,
sequestrator (or other similar official) of the Company or a
substantial part of its property, or make any assignment for the
benefit of creditors of the Company, or admit in writing the
Company's inability to pay its debts generally as they become due,
or, to the fullest extent permitted by law, take action in
furtherance of any such action, or dissolve or liquidate the
Company, or consolidate or merge the Company with or into any
Person, or sell all or substantially all of the assets of the
Company.

               (iv)  Unless otherwise provided in the Loan
Agreement, so long as any Indebtedness is outstanding, the Member
shall cause the Company to do or cause to be done all things
necessary to preserve and keep in full force and effect its
existence, rights (charter and statutory) and franchises.  The
Member also shall cause the Company to:


                    (1)  maintain its own separate books and
records and bank accounts;

                    (2)  at all times hold itself out to the
public as a legal entity separate from the Member and any other
Person and not identify itself as a division of any other person
or entity;

                    (3)  observe all limited liability company or
other formalities;

                    (4)  file its own tax returns provided,
however, that Company's assets may be included in a consolidated
tax return of its parent companies if inclusion on such a
consolidated tax return is required to comply with the requirement
of generally accepted accounting principles ("GAAP") or any other
applicable law.  Company shall maintain its books, records,
resolutions and agreements as official records.

                    (5)  not commingle its assets with assets of
any other Person and hold all of its assets in its own name;

                    (6)  conduct its business in its own name;

                    (7)  maintain all of its books, records,
financial statements and bank accounts separate from those of any
other person and Company's assets will not be listed as assets on
the financial statement of any other person; provided, however,
that Company's assets may be included in a consolidated financial
statement of its parent companies if inclusion on such a
consolidated statements is required to comply with the
requirements of  GAAP, but only if  (i) such consolidated
financial statements shall contain a footnote to the effect that
Company's assets are owned by Company and that they are being
included on the financial statement of its parent solely to comply
with the requirements of GAAP, and (ii) such assets shall be
listed on Company's own separate balance sheet.

                    (8)  pay its own liabilities and expenses
only out of its own funds;

                    (9)  maintain an arm's length relationship
with its Affiliates and its Member and enter into transactions
with Affiliates only on a commercially reasonable basis;

                    (10)  pay the salaries of its own employees,
if any, from its own funds.

                    (11)  not hold out its credit as being
available to satisfy the obligations of others;

                    (12)  allocate fairly and reasonably any
overhead for shared office space and services performed by any
employee of an Affiliate;

                    (13)  use separate stationery, invoices and
checks bearing its own name;

                    (14)  not pledge its assets for the benefit of
any other Person;

                    (15)  correct any known misunderstanding
regarding its separate identity;

                    (16)  maintain adequate capital and a
sufficient number of employees in light of its contemplated
business operations;

                    (17)  not acquire any obligations or
securities of its Affiliates, including the Member; and

                    (18)  not make loans to any other person or
entity or to buy or hold evidence of indebtedness issued by any
other person.

               (v)  So long as any Indebtedness is outstanding,
the Member shall not cause or permit the Company to:

                    (1)  guarantee any obligation of any Person,
including any Affiliate;

                    (2)  engage, directly or indirectly, in any
business other than that arising out of the issuance of the
Indebtedness or the actions required or permitted to be performed
under Section 7, the Loan Agreement or this Section 9(b);

                    (3)  incur, create or assume any indebtedness
other than the Indebtedness or as otherwise expressly permitted
under the Loan Agreement;

                    (4)  make or permit to remain outstanding any
loan or advance to, or own or acquire any stock or securities of,
any Person;

                    (5)  engage in any dissolution, liquidation,
consolidation, merger, asset sale or transfer of ownership
interests other than such activities as are expressly permitted
pursuant to any provision of the Loan Agreement; or

                    (6)  form, acquire or hold any subsidiary
(whether corporate, partnership, limited liability company or
other).

     10.  INTENTIONALLY OMITTED

     11.  INTENTIONALLY OMITTED

     12.  Limited Liability.

     Except as otherwise expressly provided by the Act, the debts,
obligations and liabilities of the Company, whether arising in
contract, tort or otherwise, shall be the debts, obligations and
liabilities solely of the Company, and no Member shall be
obligated personally for any such debt, obligation or liability of
the Company solely by reason of being a Member of the Company.

     13.  Capital Contributions.

     The Initial Member is deemed admitted as the Member of the
Company upon the execution and delivery of this Agreement.  The
Initial Member has contributed the amount of cash to the Company
listed on Schedule B attached hereto.

     14.  Additional Contributions.

     The Initial Member is not required to make any additional
capital contribution to the Company.  However, a Member may make
additional capital contributions to the Company at any time upon
the written consent of such Member.  To the extent that the Member
makes an additional capital contribution to the Company, the
Member shall revise Schedule B of this Agreement.  The provisions
of this Agreement, including this Section 14, are intended solely
to benefit the Member and, to the fullest extent permitted by law,
shall not be construed as conferring any benefit upon any creditor
of the Company (and no such creditor of the Company shall be a
third-party beneficiary of this Agreement) and no Member shall
have any duty or obligation to any creditor of the Company to make
any contribution to the Company or to issue any call for capital
pursuant to this Agreement.

     15.  Allocation of Profits and Losses.

     The Company's profits and losses shall be allocated to the
Member.

     16.  Distributions.

     Distributions shall be made  at the times and in the
aggregate amounts determined by the Member.  Notwithstanding any
provision to the contrary contained in this Agreement, the Company
shall not be required to make a distribution to any Member on
account of its interest in the Company if such distribution would
violate Section 18-607 of the Act or any other applicable law or
the Basic Documents.


     17.  Books and Records.

     The Member shall keep or cause to be kept complete and
accurate books of account and records with respect to the
Company's business.  The books of the Company shall at all times
be maintained by the Member.  Each Member, if more than one, and
its duly authorized representatives shall have the right to
examine the Company books, records and documents during normal
business hours.  The Company shall not have the right to keep
confidential from the Member any information which would otherwise
be permitted to keep confidential from the Member pursuant to
Section 18-305(c) of the Act.  The Company's books of account
shall be kept using the method of accounting determined by the
Member.  The Company's independent auditor shall be an independent
public accounting firm selected by the Member.

     18.  Reports.

          a.  Within 60 days after the end of each fiscal quarter,
the Member shall cause to be prepared an unaudited report setting
forth as of the end of such fiscal quarter:

               (i)  unless such quarter is the last fiscal
quarter, a balance sheet of the Company; and

               (ii)  unless such quarter is the last fiscal
quarter, an income statement of the Company for such fiscal
quarter.

          b.  The Member shall cause to be prepared within 90 days
after the end of each fiscal year, an audited or unaudited report
setting forth as of the end of such fiscal year:

               (i)  a balance sheet of the Company;

               (ii)  an income statement of the Company for such
fiscal year; and

               (iii)  a statement of such Member's capital
account.

          c.  The Member shall, after the end of each fiscal year,
use reasonable efforts to cause the Company's independent
accountants to prepare and transmit to each Member as promptly as
such tax information as may be reasonably necessary to enable such
Member to prepare its federal, state and local income tax returns
relating to such fiscal year.

     19.  INTENTIONALLY OMITTED.

     20.  Exculpation and Indemnification.

          a.  No Member, employee or agent of the Company and no
director, officer, employee, representative, agent or Affiliate of
the Member (collectively, the "Covered Persons") shall be liable
to the Company or any other Person who has an interest in or claim
against the Company for any loss, damage or claim incurred by
reason of any act or omission performed or omitted by such Covered
Person in good faith on behalf of the Company and in a manner
reasonably believed to be within the scope of the authority
conferred on such Covered Person by this Agreement, except that a
Covered Person shall be liable for any such loss, damage or claim
incurred by reason of such Covered Person's gross negligence or
willful misconduct.

          b.  To the fullest extent permitted by applicable law, a
Covered Person shall be entitled to indemnification from the
Company for any loss, damage or claim incurred by such Covered
Person by reason of any act or omission performed or omitted by
such Covered Person in good faith on behalf of the Company and in
a manner reasonably believed to be within the scope of the
authority conferred on such Covered Person by this Agreement,
except that no Covered Person shall be entitled to be indemnified
in respect of any loss, damage or claim incurred by such Covered
Person by reason of such Covered Person's gross negligence or
willful misconduct with respect to such acts or omissions;
provided, however, that any indemnity under this Section 20 shall
be provided out of and to the extent of Company assets only, and
no Member shall have personal liability on account thereof.

          c.  To the fullest extent permitted by applicable law,
expenses (including legal fees) incurred by a Covered Person
defending any claim, demand, action, suit or proceeding shall,
from time to time, be advanced by the Company prior to the final
disposition of such claim, demand, action, suit or proceeding upon
receipt by the Company of an undertaking by or on behalf of the
Covered Person to repay such amount if it shall be determined that
the Covered Person is not entitled to be indemnified as authorized
in this Section 20.

          d.  A Covered Person shall be fully protected in relying
in good faith upon the records of the Company and upon such
information, opinions, reports or statements presented to the
Company by any Person as to matters the Covered Person reasonably
believes are within such other Person's professional or expert
competence and who has been selected with reasonable care by or on
behalf of the Company, including information, opinions, reports or
statements as to the value and amount of the assets, liabilities,
or any other facts pertinent to the existence and amount of assets
from which distributions to the Member might properly be paid.


          e.  To the extent that, at law or in equity, a Covered
Person has duties (including fiduciary duties) and liabilities
relating thereto to the Company or to any other Covered Person, a
Covered Person acting under this Agreement shall not be liable to
the Company or to any other Covered Person for its good faith
reliance on the provisions of this Agreement or any approval or
authorization granted by the Company or any other Covered Person.
The provisions of this Agreement, to the extent that they restrict
the duties and liabilities of a Covered Person otherwise existing
at law or in equity, are agreed by the Member to replace such
other duties and liabilities of such Covered Person.

          f.  The foregoing provisions of this Section 20 shall
survive any termination of this Agreement.

     21.  Assignments. Without the prior written consent of
Lender, neither Company nor its Member, except as permitted under
the Loan Agreement, shall:

               (i)  directly or indirectly sell, transfer, convey,
mortgage, pledge, or assign the Properties, any part thereof or
any interest therein (including any ownership interest in Company
or Member,

               (ii)  further encumber, alienate, grant a lien or
grant any other interest in the Properties or any part thereof
(including any ownership interest in Company and the Member)
whether voluntarily or involuntarily,  or

               (iii)   enter into any easement or other agreement
granting rights in or restricting the use or development of the
Properties.

If the Member transfers all of its limited liability company
interest in the Company pursuant to this Section 21, the
transferee shall be admitted to the Company as a member of the
Company upon its execution of an instrument signifying its
agreement to be bound by the terms and conditions of this
Agreement, which instrument may be a counterpart signature page to
this Agreement.  Such admission shall be deemed effective
immediately prior to the transfer, and, immediately following such
admission, the transferor Member shall cease to be a member of the
Company.   Notwithstanding anything in this Agreement to the
contrary, any successor to a Member by merger or consolidation in
compliance with the Basic Documents shall, without further act, be 
a Member hereunder, and such merger or consolidation shall not
constitute an assignment for purposes of this Agreement.

     22.  Resignation.


     So long as any Indebtedness is outstanding, the Initial
Member may not resign unless  consistent with the transfer and
substitution provisions of the Loan Agreement.  A Member (other
than the Initial Member) may resign from the Company with the
written consent of the Initial Member.  If a Member is permitted
to resign pursuant to this Section 22, an additional member of the
Company shall be admitted to the Company upon its execution of an
instrument signifying its agreement to be bound by the terms and
conditions of this Agreement, which instrument may be a
counterpart signature page to this Agreement.  Such admission
shall be deemed effective immediately prior to the resignation,
and, immediately following such admission, the resigning Member
shall cease to be a member of the Company.

     23.  INTENTIONALLY OMITTED

     24.  Dissolution.

          a.  Subject to Section 9(b), the Company shall be
dissolved, and its affairs shall be wound up upon the first to
occur of the following: (i) the retirement, resignation or
dissolution of the Member or the occurrence of any other event
which terminates the continued membership of the Member in the
Company unless the business of the Company is continued in a
manner permitted by the Act or (ii) the entry of a decree of
judicial dissolution under Section 18-802 of the Act.

          b.  Notwithstanding any other provision to the contrary,
the Bankruptcy of the Member shall not cause the Member to cease
to be a member of the Company and upon the occurrence of such an
event, the business of the Company shall continue without
dissolution.  Notwithstanding any other provision of this
Agreement, the Member waives any right it might have under Section
18-801(b) of the Act to agree in writing to dissolve the Company
upon the Bankruptcy of the Member or the occurrence of an event
that causes a Member to cease to be a member of the Company.

          c.  In the event of dissolution, the Company shall
conduct only such activities as are necessary to wind up its
affairs (including the sale of the assets of the Company in an
orderly manner), and the assets of the Company shall be applied in
the manner, and in the order of priority, set forth in Section 18-
804 of the Act.

     25.  Waiver of Partition; Nature of Interest.

     Except as otherwise expressly provided in this Agreement, to
the fullest extent permitted by law, each Member hereby
irrevocably waives any right or power that such Member might have
to cause the Company or any of its assets to be partitioned, to
cause the appointment of a receiver for all or any portion of the
assets of the Company, to compel any sale of all or any portion of
the assets of the Company pursuant to any applicable law or to
file a complaint or to institute any proceeding at law or in
equity to cause the dissolution, liquidation, winding up or
termination of the Company.  No Member shall have any interest in
any specific assets of the Company, and no Member shall have the
status of a creditor with respect to any distribution pursuant to
Section 16 hereof.  The interest of the Member in the Company is
personal property.

     26.  Benefits of Agreement; No Third-Party Rights.


     None of the provisions of this Agreement shall be for the
benefit of or enforceable by any creditor of the Company or by any
creditor of any Member.  Nothing in this Agreement shall be deemed
to create any right in any Person (other than Covered Persons) not
a party hereto, and this Agreement shall not be construed in any
respect to be a contract in whole or in part for the benefit of
any third Person.

     27.  Severability of Provisions.

     Each provision of this Agreement shall be considered
severable and if for any reason any provision or provisions herein
are determined to be invalid, unenforceable or illegal under any
existing or future law, such invalidity, unenforceability or
illegality shall not impair the operation of or affect those
portions of this Agreement which are valid, enforceable and legal.

     28.  Entire Agreement.

     This Agreement constitutes the entire agreement of the
parties with respect to the subject matter hereof.

     29.  Governing Law.

     This Agreement shall be governed by and construed under the
laws of the State of Delaware (without regard to conflict of laws
principles), all rights and remedies being governed by said laws.

     30.  Amendments.

     Subject to Section 9(b), this Agreement may not be modified,
altered, supplemented or amended except pursuant to a written
agreement executed and delivered by the Member.

     31.  Counterparts.

     This Agreement may be executed in any number of counterparts,
each of which shall be deemed an original of this Agreement and
all of which together shall constitute one and the same
instrument.

     32.  Notices.

     Any notices required to be delivered hereunder shall be in
writing and personally delivered, mailed or sent by telecopy,
electronic mail, or other similar form of rapid transmission, and
shall be deemed to have been duly given upon receipt (a) in the
case of the Company, to the Company at its address in Section 2,
(b) in the case of a Member, to such Member at its address as
listed on Schedule B attached hereto and (c) in the case of either
of the foregoing, at such other address as may be designated by
written notice to the other party.


     33.  Enforcement by Board of Directors of Member

     Notwithstanding any other provision of this Agreement, the 
Member agrees that this Agreement, including, without limitation,
Sections 7, 8, 9, 10, 20, 21, 22, 24, 26, 30 or this Section 33,
constitutes a legal, valid and binding agreement of the Member,
and is enforceable against the Member by each member of the board
of directors of the Member (including the Independent Director of
the board), in accordance with its terms.   Notwithstanding, any
other provision of this Agreement, the Independent Director of the
Member is an intended beneficiary of the Agreement.

     IN WITNESS WHEREOF, the undersigned, intending to be legally
bound hereby, has duly executed this Agreement as of the ____ day
of September, 1998.


                               MEMBER:

                               INLAND REAL ESTATE LB I
                               CORPORATION, a Delaware corporation


                               By: /s/ Gary Pechter
                               Name:   Gary Pechter
                               Title:  Assistant Secretary













     IN WITNESS WHEREOF, the Company hereby agrees to be bound by
this Agreement and hereby becomes a party thereto,  this ________
day of September, 1998.

                               INLAND REAL ESTATE LB I
                               CORPORATION, a Delaware corporation


                               By: /s/ Gary Pechter
                               Name:   Gary Pechter
                               Title:  Assistant Secretary



















                              SCHEDULE A

                             Definitions

A.  Definitions

When used in this Agreement, the following terms not otherwise
defined herein have the following meanings:

"Act" has the meaning set forth in the preamble to this Agreement.

"Affiliate" means, with respect to any Person, any other Person
directly or indirectly Controlling or Controlled by or under
direct or indirect common Control with such Person.

"Agreement" means this Limited Liability Company Agreement of the
Company, together with the schedules attached hereto, as amended,
restated or supplemented form time to time.

"Bankruptcy" means, with respect to any Person, if such Person (i)
makes an assignment for the benefit of creditors, (ii) files a
voluntary petition in bankruptcy, (iii) is adjudged as bankrupt or
insolvent, or has entered against it an order for relief, in any
bankruptcy or insolvency proceeding, (iv) files a petition or
answer seeking for itself any reorganization, arrangement,
composition, readjustment, liquidation, dissolution or similar
relief under any statute, law or regulation, (v) files an answer
or other pleading admitting or failing to contest the material
allegations of a petition filed against it in any proceeding of
this nature, (vi) seeks, consents to or acquiesces in the
appointment of a trustee, receivor or liquidator of the Person or
of all or any substantial part of its properties, or (vii) if 120
days after the commencement of any proceeding against the Person
seeking reorganization, arrangement, composition, readjustment,
liquidation, dissolution or similar relief under any statute, law
or regulation, if the proceeding has not been dismissed, or if
within 90 days after the appointment without such Person's consent
or acquiescence of a trustee, receiver or liquidator of such
Person or of all or any substantial part of its properties, the
appointment is not vacated or stayed, or within 90 days after the
expiration of any such stay, the appointment is not vacated.

"Basic Documents" means Loan Agreement, Promissory Note, Mortgage
and Security Agreement, Assignment of Leases and Rents, Assignment
of Management Agreement and Subordination of Management Fees,
Environmental Indemnity Agreement, and Cash Management Agreement
and any other Loan Documents executed by the Company in favor of
the Lender.

"Certificate of Formation" means the Certificate of Formation of
the Company filed with the Secretary of State of the State of
Delaware on September _______, 1998, as amended or amended and
restated from time to time.


"Collateral" has the meaning assigned to that term in the Loan 
Agreement.

"Company" means Inland Real Estate LB I  LLC, a Delaware limited
liability company.

"Control" means the possession, directly or indirectly, or the
power to direct or cause the direction of the management or
policies of a Person, whether through the ownership of voting
securities or general partnership or managing member interests, by
contract or otherwise.  "Controlling" and "Controlled" shall have
correlative meanings.  Without limiting the generality of the
foregoing, a Person shall be deemed to Control any other Person in
which it owns, directly or indirectly, a majority of the ownership
interests.

"Covered Persons" has the meaning set forth in Section 20a.

"Indebtedness" means the obligations of the Company arising under
the Note.

"Initial Member" means Inland Real Estate LB I Corporation, as the
sole member of the Company.

"Loan Agreement" means that certain Loan Agreement by and between
the Company and Secore Financial Corporation.

"Member" means the Initial Member and includes any Person admitted
as an additional member of the Company or a substitute member of
the Company pursuant to the provisions of this Agreement.

"Note" shall mean that certain note made by Company in favor of
Secore Financial Corporation, as the same may be amended,
restated, replaced, supplemented, or otherwise modified from time
to time, including any Defeased Note and Undefeased Note that may
exist from time to time.

"Note Trustee" means the note trustee as appointed by Secore
Financial Corporation.

"Officer's Certificate" has the meaning assigned to that term in
the Loan Agreement.

"Properties" means those properties listed on Schedule C.

"Person" means any individual, corporation, partnership, joint
venture, limited liability company, limited liability partnership,
association, joint-stock company, trust, unincorporated
organization, or other organization, whether or not a legal
entity, and any governmental authority.

"Rating Agency" has the meaning assigned to that term in the Loan
Agreement.

"Rating Agency Condition" means, with respect to any action that
each of the Rating Agencies shall have notified the Lender in
writing that such action will not result in a reduction, 
qualification, or withdrawal of the then current rating by such
Rating Agency of any Series or Class of the Notes.

B.  Rules of Construction

Definitions in this Agreement apply equally to both the singular
and plural forms of the defined terms.  The words "include" and
"including" shall be deemed to be followed by the phrase "without
limitation."  The terms "herein," "hereof" and "hereunder" and
other words of similar import refer to this Agreement as a whole
and not to any particular Section, paragraph or subdivision.  The
Section titles appear as a matter of convenience only and shall
not affect the interpretation of this Agreement.  All Section,
paragraph, clause, Exhibit or Schedule references not attributed
to a particular document shall be references to such parts of this
Agreement.


                                   SCHEDULE B

                                   Member(s)




                                     Agreed Value of    Percentage
Name                Mailing Address  Capital Contribution Interest

Inland Real Estate  2901 Butterfield Rd.
LB I Corporation    Oak Brook, IL 60523                     100%


                                   SCHEDULE C

                           List of the Properties


LAKE PARK PLAZA SHOPPING CENTER
4301 Franklin Street, Route 421
Michigan City, Indiana

ST. JAMES CROSSING SHOPPING CENTER
800-844 E. Ogden Avenue
Westmont, Illinois

HOMEWOOD PLAZA SHOPPING CENTER
17510 S. Halsted
Homewood, Illinois

HIGH POINT CENTRE SHOPPING CENTER
7475 Mineral Pointe Road
Madison, Wisconsin

CHESTNUT COURT SHOPPING CENTER
7511 Lemont Road
Darien, Illinois

OAK FOREST COMMONS SHOPPING CENTER
NE corner of 159th and Central Avenue
Oak Forest, Illinois

NAPER WEST PLAZA SHOPPING CENTER
510-618 S. Route 59
Naperville, Illinois

BERGEN PLAZA SHOPPING CENTER
7101 10th Street North
Oakdale, Minnesota

WAUCONDA SHOPPING CENTER
612-620 N. Liberty Street (Route 176)
Wauconda, Illinois

WISNER/MILWAUKEE PLAZA SHOPPING CENTER
2847-2865 N. Milwaukee Avenue
Chicago, Illinois

WESTERN HOWARD SHOPPING CENTER
2341-57 West Howard Street
Chicago, Illinois

ELMHURST CITY CENTRE
Lot 2: 149 N. York Road
Lot 4: One City Centre
Elmhurst, Illinois




                                                               COLUMN FINANCIAL
October 23, 1998                         A DONALDSON, LUFKIN & JENRETTE COMPANY
                                                                LOAN COMMITMENT
Inland Real Estate Corporation                         Retail/Office/Industrial
2901 Butterfield Road
Oak Brook, IL 60523


Ladies and Gentlemen:

We are pleased to advise you that, based upon your application and other
materials you have furnished in connection therewith, Column Financial, Inc.
("Lender") has committed to make a loan (the "Loan") on the following terms and
conditions:

                         ARTICLE I - GENERAL TERMS OF LOAN

1.01 Borrower.   Inland Real Estate Corporation      ("Borrower").
1.02 Loan Purpose. The financing of (a) Rivertree Court (Lake County. Illinois)
                   (b) Winnetka Commons (Hennepin County, Minnesota)
                   (c) Walgreen's (McHenry County, Illinois)
                   (d) Woodland Heights Shopping Center (Cook County. Illinois)
                   (e) Berwyn Plaza (Cook County, Illinois)
(a)   SEC of Route 21 (Milwaukee) & Route 60, Vernon Hills, IL 60061 (299,055
sq.ft.)
(b)   3540 Winnetka Avenue North, New Hope, MN 55427    (42,381 sq.ft.)
(c)   333 North Irving, Woodstock, IL 60098    (15,856 sq.ft.)
(d)   225 Irving Park Road, Streamwood, IL 60107    (120,436 sq.ft.)
(e)   6901 West Ogden Avenue, Oak Brook, IL 60523    (18,138 sq.ft.)
together with parking and other appurtenant facilities (the "Improvements")
upon certain land (the "Land") located in the counties and states referenced
above, and of personal property used in connection therewith (the Land, the
Improvements, such personal property and all related appurtenances being herein
referred to collectively as the "Premises"). In no event shall any proceeds of
the Loan be used for personal, family or household purposes.

1.03 Loan Amount. $25,000,000.
1.04 Interest Rate. The interest rate (the "Interest Rate") shall equal 7.00%
per annum (See Section 5.09 hereof).









1.05 Repayment Terms. [NOTE TO COUNSEL: INTEREST ONLY NOTE / LENDER'S OPTION ON
MATURITY DATE] If the funding of the Loan does not occur on the first (1st) day
of a calendar month, then interest accruing from the date of closing through
the last day of the month in which the closing occurs shall be prepaid at the
closing. Thereafter, interest shall be payable monthly, in arrears, in equal
monthly installments during the term of the Loan,. Interest shall be calculated
on the daily outstanding principal balance of the Loan and paid on the actual
number of days elapsed in each calendar month. All outstanding principal and
unpaid interest shall be due and payable in full on, at Lender's option, (a)
November 1, 2008, or (b) ten years after the first day of the first full
calendar month after closing (See Special Stipulations).

1.06 Defeasance: Except as described herein, prepayment is prohibited until the
last six (6) months of the loan term, during which time the loan may be prepaid
without penalty. At any time after the second anniversary of the sale and
securitization of the Loan, the Borrower shall have a right to obtain the
release of the Premises from the lien of the Mortgage by depositing U.S.
Government Securities with Lender (the "Defeasance Deposit") which, without
reinvestment, provide cash in an amount sufficient to pay and discharge all
scheduled principal and interest payments as they become due under the Note.
The terms for effecting the foregoing substitution of collateral will be more
particularly set forth in the Mortgage.

In the event of a cash prepayment after default and acceleration of the Loan,
the Borrower shall be required to pay a prepayment penalty equal to the greater
of (i) 2% of the outstanding balance of the Loan or (ii) Yield Maintenance plus
1% of the outstanding balance of the Loan. There shall be no prepayment penalty
for application of insurance or condemnation proceeds.

"Yield Maintenance" shall mean:
(i) the present value of all future installments due under the Note including
the principal amount due at maturity, discounted at an interest rate per annum
equal to the Treasury Constant Maturity Yield Index (as defined in the Note)
for instruments having a maturity coterminous with the remaining term of the
Note, less
(ii) the principal amount immediately before such prepayment.

1.07 Security for Loan. The Loan shall be secured by a first lien on and
perfected first security interest in the Premises, all leases, rents, income
and profits therefrom, all personal property, both tangible and intangible
(including replacements, substitutions and after-acquired property) located
thereon or used or intended to be used in connection therewith or for which
proceeds of the Loan are advanced, including without limitation all
construction, design or other contracts, documents or drawings concerning or
affecting the Premises.

1.08 Liability. Borrower shall have no personal liability for the repayment of
the Loan or performance under the loan documents, except for (i) misapplication
of insurance proceeds, condemnation proceeds, tenant security deposits, (ii)
rents collected more than one month in advance, (iii) rents collected after an
event of default under the loan documents and not applied to debt service or
operating expenses, (iv) intentional damage to the property, (v) failure to pay
(or deposit into reserves held by Lender funds sufficient to pay) taxes or
other liens with priority over Lender's loan documents, (vi) damages arising
from any fraud or misrepresentation of Borrower, and (vii) damages arising from
the existence of hazardous or toxic substances or the failure of Property to
comply with environmental laws (Borrower will execute a separate environmental
indemnity agreement addressing item (vii)).

The following individuals and/or entities will be required to execute (a) a
guaranty of Borrower's recourse obligation (as described in (i) - (vii) above)
in the form of an Indemnity and Guaranty Agreement and (b) an indemnity with
respect to environmental matters in the form of a Hazardous Substance Indemnity
Agreement, to be executed by such individuals and/or entities at Pre-Closing:
Inland Real Estate Corporation.

1.09 Deposits. Borrower shall pay concurrently with each monthly installment of
principal and interest:

(a) such amount as in Lender's discretion will be sufficient to pay out of the
monies so paid to Lender at least thirty (30) days before due, all taxes,
assessments and similar charges and insurance premiums affecting the Premises.
No interest shall be paid to Borrower on such funds.




                                       2

(b) [*APPLICABLE TO MULTI-FAMILY ONLY*], $ -0- for a replacement reserve for
periodic replacement or repair of certain improvements as set forth in the
Mortgage. Interest earned on such funds shall be accumulated for the benefit of
Borrower.

(c) [*APPLICABLE TO COMMERCIAL ONLY*], $ -0- for a tenant improvement and
leasing reserve for tenant improvements and leasing commissions incurred in
connection with tenant turnover, as set forth in the Mortgage. Interest earned
on such funds shall be accumulated for the benefit of Borrower.

All funds paid to Lender pursuant to this Section 1.09 shall constitute
additional security for the Loan and may be commingled with Lender's other
funds.

1.10 Lease Termination Payment Reserve. [APPLICABLE TO COMMERCIAL ONLY] Any
amounts paid under leases containing early termination options shall be
deposited with Lender, and held in a reserve for tenant improvements and
leasing commissions incurred by Borrower in connection with leasing the vacated
space, as set forth in the Mortgage. Such amount shall constitute additional
security for the Loan and may be commingled with Lender's other funds. Interest
earned on such funds shall be accumulated for the benefit of Borrower.

1.11 Repair and Remediation Reserve. Should Lender's underwriting of the Loan
or the reports described in Section 3.02 hereof indicate the need for repairs
to be undertaken on the Premises or the need for environmental remediation
efforts to be undertaken on or about the Premises, an amount equal to 125% of
the estimated costs of such repairs and remedial efforts, as estimated by
Lender, shall be deposited with Lender at the closing of the Loan. Such amount
shall constitute additional security for the Loan and may be commingled with
Lender's other funds and any interest earned thereon shall be retained by
Lender. Lender shall disburse amounts from such reserve to pay the costs of
such repairs and remediation, subject to such terms and conditions as may be
provided in the loan documents. No interest shall be paid to Borrower on such
funds. Borrower shall pay all costs associated with such disbursements,
including the cost of inspections deemed necessary or appropriate by Lender.

1.12 Due On Sale/ Right to Transfer: Borrower shall have a right to unlimited
transfers of the property, subject to Borrower's satisfaction of certain
conditions as provided in the loan documents, including payment of an
application fee of $5,000 to cover Lender's out-of-pocket expenses in
processing the transfer and a transfer fee of (a) $15,000 for each of the first
two transfers, and (b) .25% of the Loan balance for any subsequent transfer.
Otherwise, any sale, transfer or conveyance of all or any part of the Property
shall give Lender the right to declare the balance of the loan immediately due
and payable.

1.13 Reporting Requirements. Borrower shall submit to Lender monthly rent
rolls and operating statements for each calendar month until closing and for
the first year of the Loan. Thereafter, Borrower shall submit quarterly rent
rolls and operating statements throughout the term of the Loan.

1.14 No Further Encumbrance or Indebtedness. No secondary financing or
encumbrance, or secured or unsecured indebtedness of any kind other than the
Loan shall be permitted without Lender's consent.

                         ARTICLE II - LOAN DOCUMENTS

2.01 Loan Documents. All such loan documents as Lender may in its judgment deem
necessary or expedient for its protection, including a promissory note,
mortgage, deed of trust or security deed, assignment of leases and rents,
security agreement, environmental indemnity, guaranty, and appropriate
collateral assignments, shall be prepared by counsel for Lender based on
Lender's standard form loan documents and shall contain representations,
covenants and agreements satisfactory to Lender in its discretion and shall be
in all respects in form and substance satisfactory to Lender in its discretion.
In the event of any inconsistencies between the terms hereof and the terms of
such loan documents, the terms of the loan documents shall control.

                                       3

2.02 Borrower's Review of Loan Documents. Subject to Section 5.09 hereof, in
the event that loan documents referenced in this paragraph are not acceptable
to Borrower, and Borrower or Borrower's counsel notifies Lender or Lender's
counsel in writing that the loan documents are unacceptable to Borrower within
ten (10) days after receipt of form documents by Borrower or Borrower's
counsel, then Borrower may terminate this Commitment and receive a refund of
its fees in accordance with Section 4.03(b). Borrower's approval rights
hereunder extend to the following documents: (i) Note, (ii) Mortgage, (iii)
Assignment of Leases, (iv) Indemnity and Guaranty Agreement, (v) Hazardous
Substances Indemnity Agreement, and (vi) Borrower's Counsel opinion.

                 ARTICLE III - REQUIREMENTS FOR CLOSING

3.01 Back-Up Documents. Borrower shall execute the loan documents described in
Section 2.01 and shall furnish back-up documentation as may be required by
Lender or Lender's counsel. Attached hereto as Exhibit "A" is a summary of the
requirements for closing.

3.02 Appraisal, Engineering Report, Environmental Report and Accounting Report.
This Commitment is subject to receipt of an appraisal, an engineering report,
an environmental report and an accounting report with respect to the Premises,
all of which shall be obtained by Lender at Borrower's expense, and all of
which must be acceptable in all respects to Lender. Borrower shall cooperate
with the parties producing such reports and shall provide such information as
may be necessary in order to enable such reports to be completed in a timely
manner. Lender shall select the entities to provide the appraisal, engineering,
environmental and accounting reports. Borrower authorizes Lender to use the
Report Deposit for payment of such costs.

3.03 Counsel for Lender. Winstead, Sechrest & Minick shall act as counsel for
Lender, and such counsel shall prepare such documents as it considers
appropriate to be executed in connection with the Loan. The address of such
counsel is as follows:

5400 Renaissance Tower
1201 Elm Street
Dallas, TX 75270
Attention: Kevin Sullivan, Esquire

3.04 Loan-to-Value; Debt Service Coverage . This Commitment is expressly
subject to the confirmation by Lender that, as of the Pre-Closing date:

(1)   the ratio of the loan amount to the fair market value of the Premises, as
determined by the appraisal obtained by Lender hereunder (i.e. the loan-to-
value ratio) is equal to or less than 60%, and

(ii)   the Debt Service Coverage Ratio is equal to or greater than 2.00:1.
"Debt Service" shall mean principal and interest payments due under the Note
during the first year of the loan. "Debt Service Coverage Ratio" shall mean the
ratio of net operating income projected for the first year of the loan (before
payment of Debt Service) to Debt Service.







              ARTICLE IV - FEES, COSTS AND EXPENSES; CLOSING AND FUNDING

4.01 Costs and Expenses. Borrower shall pay all costs and expenses incurred in
connection with the preparation for and the closing of the Loan, whether the
Loan is closed or not, including appraisal fees, engineering






                                      4

examination fees, environmental audit fees, accounting report fees, inspection
fees, credit report fees (est. $150), insurance policy review (est. $300),
surveyors' fees, legal fees (including fees of counsel for Lender), intangibles
taxes, note taxes, mortgage taxes, stamp taxes, transfer taxes, all recording
costs and filing fees, all license and permit fees, all
title/UCC/litigation/tax lien search fees (which may be included in fees of
Lender's Counsel), and all title and other insurance premiums.

4.02 Report Deposit. Borrower shall be required to make a deposit in the amount
of $32,500 (the "Report Deposit") for the estimated cost of obtaining the
appraisal, engineering report, environmental report, accounting report,
insurance consultant report, and credit reports (the final cost being
hereinafter referred to as "Report Costs").

( ) OPTION A: Borrower shall deliver the Report Deposit upon execution of this
Commitment.

(X) OPTION B: Lender acknowledges that Borrower has already made the Report
Deposit as part of its loan application.

4.03 Loan Processing Fe . Borrower has paid to Lender a non-refundable Loan
Processing Fee in the amount of $12,500 upon Borrower's submission of its Loan
Application.

4.04 Rate Lock Fees. Pursuant to the Rate Lock Agreement referenced in 5.09
below, Borrower has paid to Lender fees totaling $1,223,888, $37,125 being a
non-refundable "Extension Fee" and the remainder being a "Rate Lock Fee."

(a) If the Loan closes, the Rate Lock Fee shall be disbursed to Borrower. If
Lender has used any portion of the Rate Lock Fee to pay the cost of any
appraisal, engineering report, environmental report and accounting report or
other costs required to be paid by Borrower hereunder, then such amounts shall
be reimbursed by Borrower to Lender at the closing of the Loan.

(b) Subject to the terms of Section 5.09, if the Loan does not close for any
reason whatsoever, including (i) Lender's failure to approve the results of any
appraisal, engineering report, environmental report or accounting report of the
Premises required by Section 3.02, (ii) the failure of the Loan to meet LTV or
DSCR requirements as set forth in Section 3.04,Borrower's inability after good
faith efforts to satisfy Lender's due diligence requirements as set forth in
Exhibit A hereto, or (z) the Borrower's determination in accordance with
Section 2.02 that the Lender's Loan Documents are unacceptable to Borrower,
then (i) the Report Deposit (and upon depletion of the Report Deposit, the Rate
Lock Fee) shall be used to pay the costs of such appraisal, engineering report,
environmental report and accounting report and (ii) the Rate Lock Fee shall be
used to pay any other out-of-pocket costs or expenses incurred by Lender in
connection with this Commitment or the proposed Loan, and the balance, if any,
shall be applied as provided in the Rate Lock Agreement.

(c)   Borrower's obligations under subparagraphs (a) - (b) shall survive the
expiration or termination of this Commitment.

4.05 Brokerage Fees. Borrower represents and warrants that it has not dealt
with any finder or broker in connection with this Commitment. The Borrower
shall pay any and all commissions and fees and hereby agrees to indemnify and
hold Lender harmless from any claim for commissions or fees. Such indemnity
shall survive the expiration or termination of this Commitment, or the closing
of the Loan.

4.06 Closing and Funding of Loan. Pre-Closing (i.e. execution and delivery of
all documents and satisfaction of all requirements for closing) shall occur at
the offices of Lender's counsel or at such other location as agreed to by
Lender and Borrower, no later than October 29, 1998. Funding of the loan
proceeds by Lender ("closing") shall be contingent on delivery of the executed
loan documents, title policy, survey and other original documents to a
custodian designated by Lender, and confirmation by the custodian that it has
possession of all loan documents required under the Lender's conduit program.
Such confirmation shall occur and the Loan shall be funded not later than three
(3) business days after the pre-closing date; provided, in the event Lender's
custodian determines that any required document is missing or incomplete,
Borrower shall immediately execute and deliver to




                                      5

Lender's counsel such additional documentation as may be required by the
custodian to issue such confirmation, and the Loan shall be funded within two
(2) business days after such confirmation. As used throughout this Commitment,
"closing" shall be deemed to occur upon funding of the Loan.

                         ARTICLE V - OTHER CONDITIONS

5.01 Acceptance, Upon the return by Borrower to Lender of a fully executed copy
of this Commitment, this Commitment will constitute an agreement obligating
Lender to make and Borrower to accept the Loan in accordance with the terms and
conditions set forth herein. If said executed copy is not received by Lender by
5:00 Eastern Standard Time October 26,1998, this Commitment shall be null and
void.

5.02 Expiration and Termination. Unless all applicable conditions contained
herein have been met to the satisfaction of Lender and the Loan has been pre-
closed October 29, 1998, this Commitment shall automatically expire. Lender
may, at its option, terminate its agreement to make the Loan (a) in the event
that there is any material inaccuracy or any material, adverse change in any
information, representations or materials submitted with or in support of the
Borrower's application for the Loan, (b) in the event of any material, adverse
change in the financial condition of Borrower or any other person or entity to
be liable for repayment of the Loan (Borrower and any such person or entity
being herein referred to as a "Credit Party") or the default by any Credit
Party under any obligation to any third party, or (c) in the event of any
material, adverse change in the condition of the Premises, physical or
otherwise, including any changes, whether existing or potential, caused by
pending or threatened condemnation or by casualty. In the event that any Credit
Party shall become insolvent or make a general assignment for the benefit of
creditors, or if there shall be filed by or against any Credit Party a petition
in bankruptcy, or for the appointment of a receiver, or if proceedings shall be
commenced under any bankruptcy or insolvency law for any Credit Party's relief
or for the composition, extension, arrangement or adjustment of any Credit
Party's obligations, or if any Credit Party's business shall be discontinued as
a going concern, or if there shall be a suspension of any Credit Party's
business, or a default in the performance of any other obligation any Credit
Party may have to Lender, or in case of the issuance of any warrant or
attachment against any property of any Credit Party or the taking of possession
of or assumption of control of all or any substantial part of the property of
any Credit Party's business by any governmental agency, then Lender's
commitment to make the Loan shall automatically and immediately terminate
without further notice and without further action on the part of Lender. In the
event of any such expiration or termination, Lender shall have no further
obligations hereunder, and Borrower shall be liable only for damages, costs and
expenses to the extent provided herein.

5.03 Borrower's Representations and Warranties. Borrower represents and
warrants that the
statements contained herein and in all documentation provided to Lender and all
other representations or statements made by or on behalf of Borrower to Lender
in connection with the application for and closing of the Loan are true and
complete and do not omit any fact or information material to Lender's
evaluation of said application and of Borrower's compliance with the conditions
for the closing of the Loan. Borrower acknowledges that Lender will rely on
this warranty and representation in making the Loan. If Borrower has made any
material misrepresentation in connection with the commitment for and closing of
the Loan, such shall be a default under the loan documents entitling Lender to
exercise any and all of its rights upon a default under the loan documents. In
addition, if the Loan has not closed and Lender elects to terminate its
Commitment to make the Loan due to any material misrepresentation as provided
in Section 5.02 above, then notwithstanding any other provision herein, the
Application Fee and Commitment Fee shall be retained as liquidated damages by
Lender as its sole remedy, other than the right to collect from Borrower the
out-of-pocket costs and expenses referred to in Section 4.01 above. Borrower
shall reaffirm the continuing accuracy and completeness of such warranties and
representations at the closing of the Loan.

5.04 Role of Correspondent. N/A (the "Correspondent") has acted as Lender's
loan correspondent in connection with this Commitment. Correspondent is acting
as an independent contractor and not as an agent, employee, partner, joint
venturer or affiliate of Lender. Borrower understands that Correspondent does
not have the






                                      6

authority to, and cannot, bind Lender in any respect, including, without
limitation, the waiver of any condition contained herein, or the funding of
such Loan.

5.05 Release for Publication. Borrower consents to Lender's release of the
terms of the proposed loan, including identification of Borrower and the
Premises, to trade publications or other sources of publication or advertising
Lender deems appropriate.

5.06 Miscellaneous. Lender shall be under no obligation to make a loan unless
and until all of the requirements hereunder have been fully satisfied. Except
as otherwise specifically provided herein, all documents, certificates, permits
and other items contemplated hereby, all inspections, appraisals, evaluations
and approvals contemplated hereby, all payments required hereby, and all other
conditions, matters or things of any nature contemplated hereby to exist, be
performed or be provided, shall all be satisfactory to Lender in its sole
discretion and shall exist, be performed and be provided to Lender prior to the
closing of the Loan. Neither this Commitment, nor any of the proceeds of the
Loan shall be assignable by Borrower without the prior written consent of
Lender, and any attempt to make such assignment without such consent shall be
void. Execution of this Commitment by Lender shall not imply the approval by
Lender of any document or information previously furnished to Lender, it being
acknowledged by all parties hereto that no approvals have been given by Lender
with respect to the Loan. This Commitment contains t he entire agreement of
Borrower and Lender with respect to the matters referred to herein and
supersedes entirely any and all prior written or oral agreements relating to
the Loan. There are no contemporaneous oral agreements relating to the subject
matter hereof. No change in the provisions of this Commitment and no approval
or consent of Lender shall be binding unless in writing and executed in the
name of, and by an officer of, Lender. Time is of the essence with respect to
all dates and periods of time set forth in this Commitment. Subject to Section
2.01 hereof, this Commitment and all terms and provisions hereof shall survive
the closing of the Loan and shall not be merged into any of the loan documents.
Whenever anything is described herein in general terms and one or more examples
or components thereof is set forth after the word "including" or is otherwise
associated with such general description, the examples or components shall be
deemed illustrative only and shall not be construed as limiting the generality
of the description in any way. This Commitment shall be interpreted, construed
and enforced according to the laws of the State of New York. When any sums are
stated herein as being retained by Lender as full liquidated damages, such sums
are being retained under circumstances where it will be difficult to ascertain
the sum required to compensate Lender for the loss of opportunity to make the
Loan, the loss of opportunity to make other loans on account of time and
attention relating to the Loan and for the internal expenses incurred by lender
in connection with the review, evaluation and processing of material and
information relating to the Loan and such liquidated damage represents the
reasonable, good faith attempt of the parties to liquidate such damage in
advance.

5.07 Sale and Securitization of Loan. Borrower acknowledges that Lender intends
to sell the loan and securitize the loan through a real estate mortgage
investment conduit or similar securitization vehicle. All certificates,
opinions, reports, documents and other information supplied to Lender is deemed
to run in favor of any successors and assigns of the loan, and any underwriter
or purchaser of or any trustee with respect to securities issued in connection
with the sale of this Mortgage, or any rating agency responsible for rating
such securities from time to time. At Lenders request, any such documents or
information shall state that they run in favor of such successors and assigns.

5.08 Additional Requirements/Special Stipulations. The additional requirements
for closing attached hereto as Exhibit A are incorporated herein by reference.
The Special Stipulations Rider attached hereto contains provisions which are by
this reference made a part hereof and shall control over any provisions hereof
which are inconsistent therewith.

5.09 Agreement Regarding Immediate Rate Lock. The parties acknowledge that they
have executed an Agreement Regarding Immediate Rate Lock ("Rate Lock
Agreement") under which the Interest Rate was




                                      7

determined prior to execution of this commitment. The Interest Rate as
determined under the Rate Lock Agreement shall be increased to 7.00% per annum,
and the expiration date is hereby amended so that the rate lock shall expire
November 2, 1998.


IN WITNESS WHEREOF, the Lender hereby executes this Commitment as of the date
first above written.


                                         COLUMN FINANCIAL, INC.
                                         a Delaware corporation

                                         By: /s/John F. Bricker
                                         Name:  John F. Bricker
                                         Title: Senior Vice President



The foregoing Commitment is hereby agreed to and accepted by the undersigned
this - day of 1998.


                                         INLAND REAL ESTATE CORPORATION

                                         By:
                                         Name:
                                         Title:













                                  EXHIBIT "A"

                                  ADDITIONAL

                           REQUIREMENTS FOR CLOSING

1. Property and Liability Insurance:   The Premises shall be insured against
all risks as may be now or hereafter embraced by the standard commercial "all
risk" form of insurance policy satisfactory to Lender for 100%





                                      8

of replacement cost, with a replacement cost endorsement, without deduction for
depreciation. Further, Borrower shall purchase and maintain in effect
commercial general public liability insurance satisfactory to Lender with a
combined single limit for bodily injury and property damage of not less than
$2,000,000 per occurrence, $4,000,000 aggregate ($ 3,000,000 per occurrence,
$4,000,000 aggregate for properties with elevators), or such lesser amount as
Lender may accept in its discretion. Borrower shall also purchase and maintain
in effect rental insurance in an amount sufficient to cover loss of rental
income from the Premises for a period of at least twelve (12) months. All
policies contemplated by this paragraph are to be issued by a company or
companies acceptable to Lender and having a rating of at least the third (3rd)
highest rating category from Moodys, Duff & Phelps, Fitch Investors or Standard
& Poor, (or, at Lender's election, a rating of A-, V or better from Best), and
shall contain a special mortgagee clause in favor of Lender providing, among
other things, 30 days written notice of cancellation to Lender. In addition, no
policies or renewals are to contain co-insurance provisions. All policies and
renewals thereof are to be written for not less than one year, with premium
prepaid and satisfactory evidence thereof must be delivered to Lender.

If any part of the Improvements are in an area that has been identified by the
Secretary of Housing and Urban Development as an area having special flood
hazards, the Premises must be insured for the maximum amount of flood insurance
that is provided under the National Flood Insurance Program. If the community
in which the property is located has not been approved for flood insurance
under the National Flood Insurance Program, and flood insurance is not
available for such properties under such program, Lender shall have no
obligation to close the Loan contemplated by this commitment.

2. Title and Title Insurance: Borrower shall procure and deliver to Lender an
ALTA title insurance policy, with any endorsements Lender may require, insuring
Lender, in an amount at least equal to the principal amount of the Loan, that
Lender's security instrument constitutes a first lien or charge upon the
Premises subject only to such items as shall have been approved in writing by
Lender and its attorneys (Borrower shall deliver copies of all documents
affecting title to the Premises). Such policy shall be issued by a company
acceptable to Lender and show a state of title satisfactory to Lender and its
attorneys, including:

i)   Evidence that ingress to and egress from the Premises is by public road or
by a deeded right-of-way easement which is included as part of the Premises and
insured by the title policy.

ii)   Descriptions of all easements and other agreements, if any, regarding the
mutual use or maintenance of the access roads, parking garage, recreation
areas, party walls, or otherwise in any way affecting or appurtenant to the
Premises; all appurtenant easements or servitudes shall be insured by the title
policy.

iii)   Evidence that all utilities serving the Premises are located in the
public right of way abutting the Premises and connect to the Premises without
passing over other property or are within a deeded right of way easement which
is included as part of the Premises and insured by the title policy.

iv)   Evidence that no flowage or drainage easements (except those established
by a recorded subdivision plat or otherwise created by a recorded instrument)
are located on or necessary for the Premises.




3.   UCC/Litigation/Tax Lien Search:   Lender's Counsel shall obtain at
Borrower's expense U.C.C./litigation/tax lien searches against such parties as
Lender may require showing that all personal property is owned by Borrower and
is free from all liens and encumbrances and that neither Borrower nor the
Premises are subject to any pending litigation, bankruptcy or tax liens; such
searches to be updated as of the closing date.

4.   Survey: Borrower shall provide Lender an as-built, ALTA survey of the
Premises certified to Lender and the issuer of the title policy by a registered
Land Surveyor, dated not more than two months prior to the closing






                                      9

date, and otherwise complying with Lender's survey requirements. Borrower
acknowledges that it has received a complete copy of Lender's survey
requirements.

5. Taxes and Assessments: Borrower shall furnish evidence that all installments
of general real estate taxes, special taxes or assessments, service charges,
water and sewer charges, private maintenance charges, and other prior lien
charges by whatever name called, then due and payable, have been paid in full
as of the closing date.

6. Compliance with Zoning and Other Laws: Borrower shall furnish such evidence
of zoning classification and zoning compliance, and compliance with all other
applicable laws, ordinances, rules and regulations of all governmental
authorities having jurisdiction over the Premises as Lender or its attorneys
may require.

7. Borrowing Entity: Borrower shall furnish, if Borrower is a corporation,
partnership or other entity, all appropriate papers evidencing Borrower's
capacity and good standing, and the qualification of signers to execute the
Loan Documents and to engage in any transaction or business in connection with
which the Loan is made, which shall include certified copies of all documents
relating to the organization and formation of Borrower and of the entities, if
any, which are partners of Borrower. Borrower and Borrower's general partner
(if any) shall be a single purpose, "bankruptcy remote" entities, whose
formation documents shall be approved by Lender's counsel as a condition to
pre-closing.

If the Loan amount is in excess of $ 10,000,000, an individual recommended by
Borrower and approved by Lender shall serve as an independent director of
Borrower (if Borrower is a corporation) or Borrower's corporate general
partner. The independent director's consent shall be required for any merger,
consolidation, dissolution, bankruptcy or insolvency of Borrower's general
partner or of Borrower. Borrower shall also furnish an opinion of counsel that
(i) Borrower's formation documents provide for the foregoing, and (ii) the
assets of Borrower will not be consolidated with the assets of any other entity
or with Borrower's general partner (if any), in the event of bankruptcy or
insolvency of such entity or such general partner.

8. Occupancy Certification; Permits: Prior to closing, Borrower shall furnish
unqualified, final Certificate(s) of Occupancy and other permits required for
the operation of the Premises ("CO's"), issued by the appropriate government
authority, or, if such CO's are not available, alternative evidence of building
and fire code compliance acceptable to Lender.

9. Engineer's Report: Lender shall receive a report by a licensed
professional engineer retained by Lender at Borrower's expense, prepared in
accordance with Lender's requirements and otherwise satisfactory to Lender.

10. Environmental Assessment: Lender shall receive an environmental assessment
by a qualified environmental consultant retained by Lender at Borrower's
expense, prepared in accordance with Lender's requirements and otherwise
satisfactory to Lender, evidencing, without limitation, the absence of any
materials, waste, or substances defined or classified as hazardous or toxic, or
similarly described, under any applicable federal, state or municipal law,
regulation or ordinance (collectively "Hazardous Substances").

11. Appraisal: Prior to closing, Lender shall receive an appraisal report by an
appraiser chosen by Lender, which appraisal shall show a property value equal
to or greater than the value required by the Lender under Section 3.04 of the
Commitment, and shall otherwise be satisfactory to Lender.

12. Leases: [*APPLICABLE TO MULTIFAMILY ONLY*] Borrower shall provide
Borrower's standard lease form, and shall make all leases available to Lender
for inspection at Borrower's place of business (if in same locality as the
Premises) or at the Premises. The foregoing are subject to Lender's review and
approval.

  [*APPLICABLE TO RETAIL/OFFICE/INDUSTRIAL ONLY*], As a condition to pre-
closing, Borrower shall provide copies of all leases, and tenant estoppels and
lease subordination/attornment agreements for all commercial/retail tenants.
Closing is subject to Lender's review and approval of the foregoing, and
subject to Lender's evaluation of the credit and financial condition of each of
the tenants at the time of pre-closing.






                                      10

13. Financial Information on Borrower, Guarantor(s) and Principals: Borrower
shall furnish all information required by Lender concerning the financial
condition of Borrower and guarantor(s), including audited or certified
financial statements satisfactory to Lender. Lender shall be entitled, at
Borrower's expense, to obtain credit reports on Borrower, any guarantors and
any principals of Borrower, satisfactory to Lender.

14. Personal Property Inventory: Borrower shall furnish a certified inventory
of all personal property in existence at the time of closing. At Lender's
request, such inventory shall include the make, model, and serial numbers where
applicable, of each item of personal property.

15. Payment of Costs by Borrower: Borrower shall furnish evidence that Borrower
has paid all closing costs, title insurance premiums, title insurance company
charges, survey costs, recording fees and taxes, appraisal fees and expenses,
architect/engineer inspection fees and expenses, fees and expenses of Lender's
counsel, and all other costs and expenses incurred by Borrower in complying
with the provisions of this Commitment and by Lender in connection with the
preparation, closing and disbursement of the Loan.

16.   Evidence of Separate Taxation: Borrower shall provide evidence
satisfactory to Lender that the Premises are assessed with respect to ad
valorem taxes separately from all other property

17. Management Agreement and Service Contracts: Prior to funding, the identity
of the manager of the Premises and a copy of the management agreement, if any,
shall be submitted to and approved by Lender (certified by Borrower to be
complete and correct). Borrower shall cause the manager to execute a consent to
the assignment of the management agreement to Lender as additional collateral
for the Loan. Borrower shall also provide copies of all other contracts
relating to the Premises (certified by Borrower to be complete and correct).

18. Termite Inspection Report: Borrower shall provide a current report from a
pest control operator licensed in the state where the Land is located stating
that the Improvements have been inspected and have been found to be free of
visible evidence of active infestation caused by termites or other wood
destroying organisms, or if visible evidence of active or previous infestation
is indicated, that such infestation and any structural damage caused thereby
have been treated and corrected.







                                                      ___________________
                                                      Borrower's Initials


                            SPECIAL STIPULATIONS


The foregoing commitment is subject to the following:


1.   The five properties that make up the collateral for the Loan are to be
cross collateralized and cross defaulted. The cross default can only be applied
in the case of a monetary default.






                                      11

2.   Prior to pre-closing, Borrower agrees to implement an Operations &
Maintenance plan to be prepared by Earth Tech at Borrower's expense, for
asbestos containing materials located on Rivertree Court; asbestos containing
materials and lead-based paint located on Walgreen's and asbestos containing
materials located on Woodland Heights Shopping Center.

3.   Any transfer of the Loan as described in Section 1.12 must involve all
five properties. Any transfer must be to a single purpose, bankruptcy remote
entity meeting the same requirements as the initial Borrower. Any substitute
guarantor shall be subject to Lender's review and approval and shall execute
new guaranty instruments in favor of the Lender.

4.   Borrower may substitute collateral up to a cumulative maximum of 40% of
original appraised value as determined at closing. In no event will Borrower be
allowed to substitute the Rivertree Court property located in Vernon Hills, IL.
Borrower may only substitute each property once. It is further agreed that
Lender can charge a servicing fee of $3,000 for each property substitution plus
out-of-pocket costs.

5.   Borrower may obtain a release of a property as collateral by defeasing
125% of the loan amount allocated to such property. The properties that are not
released and that will continue to make up this Loan's collateral after a
release must have the same or better debt service coverage in relation to
aggregate allocated loan amounts of those properties (not including the
released property) as originally underwritten. (See attached defeasance exhibit
for standard defeasance provision). The following assumed loan amounts that
will serve as a base for each property are:
          Rivertree Court:        $18,200,000
          Woodland Heights:       $ 3,100,000
          Berwyn Plaza:           $   740,000
          Winnetka Commons:       S 2,375,000
          Walgreen's Woodstock:   $   595,000

6.   Lender's review and approval of appraisal, environmental and engineering
reports, as described in Section 3.02, and an accounting review to be prepared
by BDO Seidman at Borrower's expense.

7.   Lender's review and approval of current financial statements and credit
report of the borrowing entity, the guarantor(s) and key principals.

8.   Revision to the ownership structure, if necessary, to satisfy Lender's
need for a borrowing entity that meets the requirements of paragraph 7 of
Exhibit A.

9.   Lender's review and approval of all leases. Such review shall include (but
shall not be limited to) confirmation of the rent roll attached hereto as
Exhibit B.

10.   Subordination, Non-Disturbance, and Attornment Agreements shall be
required for any tenants paying in excess of $90,000 base rent.

11.   Receipt by Lender of Tenant Estoppels for each of the tenants. Estoppels
shall reflect
(i)   amount of rent and security deposit
(ii)   no defaults under the lease
(iii)   no subletting or assignment of lease
(iv)   tenant is in possession, open for business and all buildout and
construction obligations are satisfied
(v)   no options to purchase
(vi)   no rebates or offsets due tenant
(vii)   expiration date and options to renew; and
(viii)   tenant's obligation, if any, to reimburse landlord for CAM, taxes and
insurance, and such other information as Lender may request, on estoppel form
acceptable to Lender.





                                      12

12.   Borrower and Borrower's property manager shall execute a management
agreement providing for no more than a four and one-half percent (4 1/2%)
management fee and providing for termination on thirty (30) days notice. Said
management agreement is otherwise subject to review by Lender.

13.   Borrower shall, in addition to the insurance requirements set forth in
Exhibit A, obtain flood insurance coverage satisfactory to Lender for
Walgreen's, Woodstock, IL.

14.   Pursuant to Section 1.10, a repair reserve of $205,625 (125% of estimated
$164,500 cost) shall be established at closing to address [the following]
immediate repair items as identified in the Engineering Reports prepared by
Earth Tech, dated September 2-4, 1998:

   Rivertree Court - roofing                             $153,500
   Walgreen's Woodstock, IL -ceiling tile in stock area  $  5,500
   Woodland Heights - cinderblock repair                 $  5,500
                                                         --------
   TOTAL:                                                $164,500
                                                         --------
   (125% of estimated $164,500 cost)                     $205,625

15.   A Cash Management Agreement will be required if the debt service coverage
for the six retail properties combined drops below 1.50. The Cash Management
Agreement will provide for the following:

(a) Borrower shall cause its property manager to deposit all rental and other
income into a "Rent Account" controlled by Lender, but on which up to three
principals designated by Borrower shall have signatory authority. So long as
the loan is not in default [and subject to (e) below] the borrower may withdraw
funds from the Rent Account at any time; provided, sufficient funds must be
available in the Rent Account for the required transfer into Lender's account
(the "Central Account") [see (b) below];

(b) On the first day of each calendar month, Lender will transfer into the
Central Account an amount sufficient to make the monthly installment of
principal and interest under the Note and to fund all reserve accounts
described in this commitment. If there are insufficient funds available on the
first day of the month, Lender shall attempt a second transfer of funds on the
fifth (5th ) day of the month (or the immediately preceding business day);

(c)   Repair reserves and other reserves funded at closing shall be governed by
the Cash Management Agreement;

(d)   Interest on the Rent Account shall accrue for the benefit of Borrower. No
interest shall be paid to Borrower on the Central Account.

(e) If Borrower is unable to produce a loan commitment to refinance during the 
last six months of the loan, all excess cash from the Premises (after payment
of P&I and reserves) shall be placed in a Curtailment Reserve sub-account
controlled and held by Lender until the Loan is paid off.

16.   At Lender's election, the Loan documents shall be dated as of November 1,
1998, and the Note  shall show the initial monthly installment of interest
occurring on December 1, 1998 and a maturity date of November 1, 2008. At
closing, Lender shall advance to Borrower interest from November 1 through the
date prior to funding, and Borrower shall make a full monthly payment as
described in the Note (as if the Loan had funded November 1, 1998).

17.   Lender's legal fees for which Borrower is responsible to shall not exceed
$50,000 on this transaction.




                                      13



                              _________________       ___________________
                              Lender's Initials       Borrower's Initials




Rent Rolls have been intentionally omitted.




                               Defeasance Exhibit.

(a) Notwithstanding anything to the contrary contained in the Note, this
Mortgage or the other Loan Documents, at any time after the second (2nd)
anniversary of the date that is the "startup day," within the meaning of
Section 860G(a)(9) of the Internal Revenue Code of 1986, as amended from time
to time or any successor statute (the "Code"), of a "real estate mortgage
investment conduit," within the meaning of Section 860D of the Code, that holds
the Note and this Mortgage and provided (unless Mortgagee shall otherwise
consent, in its sole discretion) no default or Event of Default has occurred
and is continuing hereunder or under any of the other Loan Documents, Mortgagor
shall have the right to obtain the release of the Property from the lien of
this Mortgage and the other Loan Documents (the "Defeasance") upon the
satisfaction of each of the following conditions precedent:

i) not less than thirty (30) days' prior written notice to Mortgagee specifying
a regular Payment Date under the Note (the "Defeasance Election Date") on which
the Defeasance Deposit (hereinafter defined) is to be made;








                                      14


ii) the remittance to Mortgagee on the related Defeasance Election Date of
interest accrued and unpaid on the outstanding principal amount of the Note to
and including the Defeasance Election Date and the scheduled amortization
payment due on such Defeasance Election Date, together with all other amounts
then due and payable under the Note, this Mortgage and the other Loan
Documents;

iii) the irrevocable deposit with Mortgagee of an amount (the "Defeasance
Deposit") of U.S. Government Securities (hereinafter defined) which through the
scheduled payment of principal and interest in respect thereof in accordance
with their terms will provide, not later than the due date of any payment, cash
in an amount sufficient, without reinvestment, in the opinion of a nationally
recognized firm of independent certified public accountants expressed in a
written certification thereof delivered to Mortgagee, to pay and discharge the
Scheduled Defeasance Payments (hereinafter defined);

iv) the delivery on or prior to the Defeasance Election Date to Mortgagee of:

(A) a security agreement, in form and substance satisfactory to Mortgagee,
creating a first priority lien on the Defeasance Deposit (the "Defeasance
Security Agreement");

(B) a release of the Property from this Mortgage, the Assignment and any UCC
Financing Statements relating thereto (for execution by Mortgagee) in a form
appropriate for cancellation of such documents in the jurisdiction in which the
Property is located;

(C) a certificate of an officer of the general partner of Mortgagor certifying
that the requirements set forth in this subparagraph (a) have been satisfied;

(D) an opinion of counsel for Mortgagor in form and substance satisfactory to
Mortgagee to the effect that the Mortgagee has a perfected first priority
security interest in the Defeasance Deposit;

(E) an opinion of counsel for Mortgagee, prepared and delivered by the Servicer
at Mortgagor's reasonable expense, stating that the trust formed as a REMIC in
connection with any Secondary Market Transaction will not fail to maintain its
status as a REMIC as a result of such Defeasance;

(F) such other certificates, documents or instruments as Mortgagee may
reasonably request; and

v) the payment by Mortgagor to Mortgagee of all reasonable out-of-pocket costs
and expenses (including, without limitation, reasonable attorneys' fees and
disbursements) incurred or anticipated to be incurred by Mortgagee in
connection with the release of the Property from the lien of this Mortgage and
the other Loan Documents pursuant to this Section 1.35 including, without
limitation, Mortgagee's determination of whether Mortgagor has satisfied all of
the related conditions and requirements set forth in this Section 1.35.

(b) Upon compliance with the requirements of subparagraph (a) above, the
Property shall be released from the lien of this Mortgage, the Assignment and
any UCC Financing Statements related thereto, the obligations hereunder and
under the other Loan Documents with respect to the Property shall no longer be
applicable and the Defeasance Deposit shall be the sole source of collateral
securing the Note. Mortgagee shall apply the Defeasance Deposit and the
payments received therefrom to the payment of all scheduled principal and
interest payments due on all successive Payment Dates under the Note after the
Defeasance Election Date and the payment due on the final Maturity Date (the
"Scheduled Defeasance payments''). Mortgagor, pursuant to the Defeasance
Security Agreement or other appropriate document, shall direct that the
payments received from the Defeasance Deposit shall be made directly to
Mortgagee and applied to satisfy the obligations of Mortgagor under the Note.
In connection with such release, if Mortgagor shall continue to own any assets
other than the Defeasance Deposit, Mortgagor shall establish



                                      15

or designate a single-purpose, bankruptcy-remote successor entity acceptable to
Mortgagee (the "Successor Trustor"), with respect to which a nonconsolidation
opinion satisfactory in form and substance to Mortgagee has been delivered to
Mortgagee (if such a nonconsolidation opinion was required of Mortgagor in
connection with the origination of the indebtedness secured hereby) in which
case Mortgagor shall transfer and assign to the Successor Trustor all
obligations, rights and duties under the Note and the Defeasance Security
Agreement, together with the pledged Defeasance Deposit. The Successor Trustor
shall assume the obligations of Mortgagor under the Note and the Defeasance
Security Agreement, and Mortgagor shall be relieved of its obligations
hereunder and thereunder. Mortgagor shall pay One Thousand and No/100 Dollars
($1,000.00) to the Successor Trustor as consideration for assuming such
Mortgagor obligations.

(c)   As used herein, the term "U.S. Government Securities" shall mean
securities that are direct obligations of the United States of America for the
full and timely payment of which its full faith and credit is pledged.














                                      16


                                                                 Loan No.240917

                               PROMISSORY NOTE

Date of Note: Effective as of November 1, 1998

Note Amount: $25,000,000.00

THIS PROMISSORY NOTE (this "Note"), is made by INLAND REAL ESTATE COLUMN I,
L.L.C., an Illinois limited liability company ("Borrower"), having an address
at 2901 Butterfield Road, Oak Brook, Illinois 60523, to and in favor of COLUMN
FINANCIAL, INC., a Delaware corporation ("Lender"), having an address at 3414
Peachtree Road, N.E., Suite 1140, Atlanta, Georgia 30326-1113.

NOW, THEREFORE, FOR VALUE RECEIVED, Borrower promises to pay to the order of
Lender, without any counterclaim, setoff or deduction whatsoever, on the
Maturity Date (as hereinafter defined), at the office of Lender, or at such
other place as Lender may designate to Borrower in writing from time to time,
the principal sum of TWENTY-FIVE MILLION AND NO/100 DOLLARS ($25,000,000.00),
together with interest on so much thereof as is from time to time outstanding
and unpaid, from the date of the advance of the principal evidenced hereby, at
the rate of 7.0% per annum (the "Note Rate"), in lawful money of the United
States of America, which shall at the time of payment be legal tender in
payment of all debts and dues, public and private.


                          ARTICLE I - TERMS AND CONDITIONS

1.1 Payments. Said interest shall be computed hereunder based on a three
hundred sixty (360) day year and paid for the actual number of days elapsed for
any whole or partial month in which interest is being calculated. In computing
the number of days during which interest accrues, the day on which funds are
initially advanced shall be included regardless of the time of day such advance
is made. and the day on which funds are repaid shall be included unless
repayment is credited prior to close of business. Payments in federal funds
immediately available in the place designated for payment received by Lender
prior to 2:00 p.m. local time at said place of payment shall be credited prior
to close of business, while other payments may, at the option of Lender, not be
credited until immediately available to Lender in federal funds in the place
designated for payment prior to 2:00 p.m. local time at said place of payment
on a day on which Lender is open for business. On the first day of December,
1998 (the "First Payment"), Borrower shall pay to Lender an interest only
payment for the entire month of November, 1998, as if the loan evidenced by
this Note funded on November 1, 1998 (irrespective of the actual date of the
funding hereof). Payments of interest only shall continue on the first day of
January 1999, and continue on the first day of each and every calendar month
(each a "Payment Date") thereafter through and including November 1, 2008 (the
"Maturity Date"), at which time the entire outstanding principal balance
hereof, together with all accrued but unpaid interest and any other amounts due
under this Note, the Security Instrument and the Loan Documents (each as
hereinafter defined) shall be due and payable in full.








PROMISSORY NOTE - Page 1


1.2   Prepayment.

(a) Prior to the Lockout Expiration Date (defined below), this Note may not be
prepaid, either in whole or part, provided, however, Borrower shall have the
right and option to release the Security Property (as hereinafter defined) from
the lien of the Security Instrument (as hereinafter defined) in accordance with
the terms and conditions of the Defeasance provisions set forth in Section 1.35
of the Security Instrument. This Note may be prepaid in whole but not in part
(except as otherwise specifically provided herein) at any time after the date
six (6) months prior to the Maturity Date (the "Lockout Expiration Date"),
provided (i) written notice of such prepayment is received by Lender not more
than sixty (60) days and not less than thirty (30) days prior to the date of
such prepayment, and (ii) such prepayment is made on a Payment Date (or, if
such prepayment is not received on a Payment Date, interest is paid through the
last day of such calendar month) and is accompanied by all interest accrued
hereunder and all other sums due hereunder or under the other Loan Documents
(as hereinafter defined).

(b) (1) If prior to the Lockout Expiration Date and following the occurrence of
any default beyond any applicable notice and/or grace period, Borrower shall
tender payment of an amount sufficient to satisfy all of the indebtedness
evidenced by this Note and the other Loan Documents, Borrower shall pay, in
addition to the amounts payable hereunder and under the other Loan Documents, a
prepayment fee in an amount equal to Required Yield Maintenance plus one
percent (1%) of the principal amount being prepaid. For purposes hereof,
"Required Yield Maintenance" shall mean an amount equal to the greater of (A)
one percent (1.0%) of the principal amount being prepaid, and (B) the positive
excess of (i) the present value ("PV") of all future installments of principal
and interest due under this Note including the principal amount due at maturity
(collectively, "All Future Payments"), discounted at an interest rate per annum
equal to the Treasury Constant Maturity Yield Index published during the second
full week preceding the date on which such premium is payable for instruments
having a maturity coterminous with the remaining term of this Note, over (ii)
the principal amount of this Note outstanding immediately before such
prepayment [(PV of All Future Payments) - (principal balance at time of
prepayment) = prepayment fee]. "Treasury Constant Maturity Yield Index" shall
mean the average yield for "This Week" as reported by the Federal Reserve Board
in Federal Reserve Statistical Release H. 15 (519). If there is no Treasury
Constant Maturity Yield Index for instruments having a maturity coterminous
with the remaining term of this Note, then the index shall be equal to the
weighted average yield to maturity of the Treasury Constant Maturity Yield
Indices with maturities next longer and shorter than such remaining average
life to maturity, calculated by averaging (and rounding upward to the nearest 
whole multiple of 1/100 of 1% per annum, if the average is not such a
multiple) the yields of the relevant Treasury Constant Maturity Yield indices
(rounded, if necessary, to the nearest 1/100 of 1% with any figure of 1/200 of
1% or above rounded upward).

(2) In the event that any prepayment fee is due hereunder, Lender shall deliver
to Borrower a statement setting forth the amount and determination of the
prepayment fee, and, provided that Lender shall have in good faith applied the
formula described above, Borrower shall not have the right to challenge the
calculation or the method of calculation set forth in any such statement in the
absence of manifest error, which calculation may be made by Lender on any day
during the thirty (30) day period preceding the date of such prepayment. Lender
shall not be

PROMISSORY NOTE - Page 2


obligated or required to have actually reinvested the prepaid principal balance
at the Treasury Constant Maturity Yield or otherwise as a condition to
receiving the prepayment fee. No prepayment fee or premium shall be due or
payable in connection with any prepayment of the indebtedness evidenced by this
Note made after the Lockout Expiration Date, or upon prepayment resulting from
application of insurance or condemnation proceeds as provided in the Security
Instrument at any time during the loan term. With regard to any prepayment made
hereunder (except for a prepayment resulting from the application of
condemnation or insurance proceeds), if prior written notice required in
Section 1.2(a)(i) above has not been received by Lender, the prepayment shall
be increased by an amount equal to the lesser of (x) thirty (30) days' unearned
interest computed on the outstanding principal balance of this Note so prepaid
and (y) unearned interest computed on the outstanding principal balance of this
Note so prepaid for the period from, and including, the date of prepayment
through the Maturity Date.

(c) Partial prepayments of this Note shall not be permitted, except partial
prepayments resulting from Lender applying insurance or condemnation proceeds
to reduce the outstanding principal balance of this Note as provided in the
Security Instrument, in which event no prepayment fee or premium shall be due
and no prepayment fee or premium shall be required in the event this Note is
prepaid in full solely as a result of either Lender applying insurance or
condemnation proceeds or Borrower prepaying in full as a result of Lender
accelerating the indebtedness solely due to an Insured Event (as defined in the
Security Instrument). No notice of prepayment shall be required under the
circumstance specified in the preceding sentence. No principal amount repaid
may be reborrowed. Partial payments of principal shall be applied to the unpaid
principal balance evidenced hereby as of the date of Lender's application of
the insurance or condemnation proceeds to the partial prepayment of the
outstanding principal balance of this Note.

(d) Except during that period of time subsequent to the Lockout Expiration Date
and further except as otherwise expressly provided in Section 1.2(c) above, the
prepayment fees provided above shall be due, to the extent permitted by
applicable law, under any and all circumstances where all or any portion of
this Note is paid prior to the Maturity Date, whether such prepayment is
voluntary or involuntary, even if such prepayment results from Lender's
exercise of its rights upon Borrower's default and acceleration of the Maturity
Date of this Note (irrespective of whether foreclosure proceedings have been
commenced), and shall be in addition to any other sums due hereunder or under
any of the other Loan Documents. No tender of a prepayment of this Note with
respect to which a prepayment fee is due shall be effective unless such
prepayment is accompanied by the prepayment fee.

1.3 Security. The indebtedness evidenced by this Note and the obligations
created hereby are secured by, among other things, (a) those five (5) certain
Mortgages, Security Agreements and Fixture Financing Statements (herein
collectively the "Security Instrument") from Borrower to Lender, as mortgagee,
dated as of the date hereof, concerning certain properties located in Lake
County, McHenry County, and Cook County, Illinois, and Hennepin County,
Minnesota, and (b) those certain five (5) Assignments of Leases and Rents for
each such portion of the Security Property (herein collectively the
"Assignment") of even date herewith by Borrower in favor of Lender. The
Security Instrument, the Assignment, this Note, any indemnity and guaranty
agreement, am, hazardous substances indemnity agreement, and such other
agreements, documents and

PROMISSORY NOTE - Page 3


instruments, together with any and all renewals, modifications, amendments,
restatements, consolidations, substitutions, replacements, and extensions and
modifications thereof, are herein referred to collectively as the "Loan
Documents". All of the terms and provisions of the Loan Documents are
incorporated herein by reference. Some of the Loan Documents are to be filed
for record on or about the date hereof in the appropriate public records.

1.4 Default . It is hereby expressly agreed that should any default occur in
the payment of principal or interest as stipulated above and such payment is
not made within five (5) days of the date such payment is due (provided,
however, that no grace period is provided for the payment of principal and
interest due on the Maturity Date), or should any other default occur under any
of the Loan Documents which is not cured within any applicable grace or cure
period, including without limitation, any sale, transfer, conveyance or other
violation of the terms of Section 1. 13 of the Security Instrument, then a
default shall exist hereunder, and in such event the indebtedness evidenced
hereby, including all sums advanced or accrued hereunder or under any other
Loan Document, and all unpaid interest accrued thereon, shall, at the option of
Lender and without notice to Borrower, at once become due and payable and may
be collected forthwith, whether or not there has been a prior demand for
payment and regardless of the stipulated date of maturity. In the event that
any payment other than the payment due on the Maturity Date is not received by
Lender on the date when due (subject to the applicable grace period), then in
addition to any default interest payments due hereunder, Borrower shall also
pay to Lender a late charge in an amount equal to the lesser of (a) five
percent (5.0%) of the amount of such overdue payment or (b) the maximum late
charge that can be collected from Borrower under applicable law. So long as any
default exists hereunder, regardless of whether or not there has been an
acceleration of the indebtedness evidenced hereby, and at all times after
maturity of the indebtedness evidenced hereby (whether by acceleration or
otherwise), interest shall accrue on the outstanding principal balance of this
Note at a rate per annum equal to four percent (4.0%) plus the interest rate
which would be in effect hereunder absent such default or maturity, or if such
increased rate of interest may not be collected under applicable law, then at
the maximum rate of interest, if any, which may be collected from Borrower
under applicable law (the "Default Interest Rate"), and such default interest
shall be immediately due and payable. Borrower acknowledges that it would be
extremely difficult or impracticable to determine Lender's actual damages
resulting from any late payment or default, and such late charges and default
interest are reasonable estimates of those damages and do not constitute a
penalty. The remedies of Lender in this Note or in the other Loan Documents, or
at law or in equity, shall be cumulative and concurrent, and may be pursued
singly, successively or together, in Lender's discretion. Time is of the
essence of this Note. In the event this Note, or any part hereof, is collected
by or through an attorney-at-law, Borrower agrees to pay all costs of
collection, including, but not limited to, reasonable attorneys' fees.

1.5 Exculpation . Notwithstanding anything in the Loan Documents to the
contrary, but subject to the qualifications hereinbelow set forth, Lender
agrees that (i) Borrower shall be liable upon the indebtedness evidenced hereby
and for the other obligations arising under the Loan Documents to the full 
extent (but only to the extent) of the security therefor, the same being all
properties (whether real or personal), rights, estates and interests now or at
any time hereafter securing the payment of this Note and/or the other
obligations of Borrower under the Loan Documents (collectively, the "Security
Property"), (ii) if default occurs in the timely and proper

PROMISSORY NOTE - Page 4
payment of all or any part of such indebtedness evidenced hereby or in the
timely and proper performance of the other obligations of Borrower under the
Loan Documents, any judicial proceedings brought by Lender against Borrower
shall be limited to the preservation, enforcement and foreclosure, or any
thereof, of the liens, security titles, estates, assignments, rights and
security interests now or at any time hereafter securing the payment of this
Note and/or the other obligations of Borrower under the Loan Documents, and
confirmation of any sale under power of sale, and no attachment, execution or
other writ of process shall be sought, issued or levied upon any assets,
properties or funds of Borrower other than the Security Property except with
respect to the liability described below in this section, and (iii) in the
event of a foreclosure of such liens, security titles, estates, assignments,
rights or security interests securing the payment of this Note and/or the other
obligations of Borrower under the Loan Documents, whether by judicial
proceedings or exercise of power of sale, no judgment for any deficiency upon
the indebtedness evidenced hereby shall be sought or obtained by Lender against
Borrower, except with respect to the liability described below in this section;
provided, however, that, notwithstanding the foregoing provisions of this
section, Borrower shall be fully and personally liable and subject to legal
action (a) for proceeds paid under any insurance policies (or paid as a result
of any other claim or cause of action against any person or entity) by reason
of damage, loss or destruction to all or any portion of the Security Property,
to the full extent of such proceeds not previously delivered to Lender, but
which, under the terms of the Loan Documents, should have been delivered to
Lender, (b) for proceeds or awards resulting from the condemnation or other
taking in lieu of condemnation of all or any portion of the Security Property,
or any of them, to the full extent of such proceeds or awards not previously
delivered to Lender, but which, under the terms of the Loan Documents, should
have been delivered to Lender, (c) for all tenant security deposits or other
refundable deposits paid to or held by Borrower or any other person or entity
in connection with leases of all or any portion of the Security Property which
are not applied in accordance with the terms of the applicable lease or other
agreement, (d) for rent and other payments received from tenants under leases
of all or any portion of the Security Property paid more than one (1) month in
advance which are applicable to a period after any notice of default from
Lender hereunder or under the Loan Documents in the event of any default by
Borrower hereunder or thereunder which is not cured within applicable notice
and/or grace periods, if any, which are not either applied to the ordinary and
necessary expenses of owning and operating the Security Property or paid to
Lender, (e) for rents, issues, profits and revenues of all or any portion of
the Security Property received or applicable to a period after any notice of
default from Lender hereunder or under the Loan Documents in the event of any
default by Borrower hereunder or thereunder which is not cured within
applicable notice and/or grace periods, if any, which are not either applied to
the ordinary and necessary expenses of owning and operating the Security
Property or paid to Lender, (f) for damage to the Security Property as a result
of the intentional misconduct or gross negligence of Borrower or any of its
principals, officers, managers, members or general partners, or any agent or
employee of any such persons, or any removal of all or any portion of the
Security Property in violation of the terms of the Loan Documents, to the full
extent of the losses or damages actually incurred by Lender on account of such
damage or removal, (g) for Borrower's failure to pay any valid taxes,
assessments, mechanic's liens, materialmen's liens or other liens which could
create liens on any portion of the Security Property, accruing prior to the
date Lender acquires actual possession and control of the Property, which would
be superior to the lien or security title of the Security Instrument or the
other Loan Documents, to the full extent of the amount claimed by any such lien
claimant, (h) for all obligations and indemnities of Borrower under the Loan

PROMISSORY NOTE - Page 5


Documents relating to hazardous or toxic substances or compliance with
environmental laws and regulations to the full extent of any losses or damages
(including those resulting from diminution in value of any Security Property)
incurred by Lender as a result of the existence of such hazardous or toxic
substances or failure to comply with environmental laws or regulations and, (i)
for fraud or material misrepresentation by Borrower or any of its principals,
officers, managers, members or general partners, any guarantor, any indemnitor
or any agent, employee or other person authorized or apparently authorized to
make statements or representations on behalf of Borrower, any principal,
officer, manager, member or general partner of Borrower, or any guarantor or
any indemnitor, to the full extent of any losses, damages and expenses of
Lender on account thereof. References herein to particular sections of the Loan
Documents shall be deemed references to such sections as affected by other
provisions of the Loan Documents relating thereto. Nothing contained in this
section shall (1) be deemed to be a release or impairment of the indebtedness
evidenced by this Note or the other obligations of Borrower under the Loan
Documents or the lien of the Loan Documents upon the Security Property, or (2)
preclude Lender from foreclosing under the Loan Documents in case of any
default or from enforcing any of the other rights of Lender except as stated in
this section, or (3) limit or impair in any way whatsoever the Indemnity and
Guaranty Agreements or the Hazardous Substances Indemnity Agreements, each of 
even date herewith executed and delivered in connection with the indebtedness
evidenced by this Note or release, relieve, reduce, waive or impair in any way
whatsoever, any obligation of any party to such Indemnity and Guaranty
Agreements or Hazardous Substances Indemnity Agreements.


                         ARTICLE II - GENERAL CONDITIONS

2.1 No Waiver: Amendment. No failure to accelerate the debt evidenced hereby by
reason of default hereunder, acceptance of a partial or past due payment, or
indulgences granted from time to time shall be construed (i) as a novation of
this Note or as a reinstatement of the indebtedness evidenced hereby or as a
waiver of such right of acceleration or of the right of Lender thereafter to
insist upon strict compliance with the terms of this Note, or (ii) to prevent
the exercise of such right of acceleration or any other right granted hereunder
or by any applicable laws; and Borrower hereby expressly waives the benefit of
any statute or rule of law or equity now provided, or which may hereafter be
provided, which would produce a result contrary to or in conflict with the
foregoing. No extension of the time for the payment of this Note or any
installment due hereunder, made by agreement with any person now or hereafter
liable for the payment of this Note shall operate to release, discharge,
modify, change or affect the original liability of Borrower under this Note,
either in whole or in part unless Lender agrees otherwise in writing. This Note
may not be changed orally, but only by an agreement in writing signed by the
party against whom enforcement of any waiver, change, modification or discharge
is sought.

2.2 Waivers. Presentment for payment, demand, protest and notice of demand,
protest and nonpayment, notice of intent to accelerate maturity, notice of
acceleration of maturity and all other notices are hereby waived by Borrower.
Borrower hereby further waives and renounces, to the fullest extent permitted
by law, all rights to the benefits of any statute of limitations and any
moratorium, reinstatement, marshalling, forbearance, valuation, stay,
extension, redemption, appraisement, exemption and homestead now or hereafter
provided by the Constitution and laws of

PROMISSORY NOTE - Page 6


the United States of America and of each state thereof, both as to itself and
in and to all of its property, real and personal, against the enforcement and
collection of the obligations evidenced by this Note or the other Loan
Documents.

2.3 Limit of Validity. The provisions of this Note and of all agreements
between Borrower and Lender, whether now existing or hereafter arising and
whether written or oral, including, but not limited to, the Loan Documents, are 
hereby expressly limited so that in no contingency or event whatsoever, whether
by reason of demand or acceleration of the maturity of this Note or otherwise,
shall the amount contracted for, charged, taken, reserved, paid, or agreed to
be paid ("Interest") to Lender for the use, forbearance or retention of the
money loaned under this Note exceed the maximum amount permissible under
applicable law. If, from any circumstance whatsoever (including, without
limitation, the receipt of any late charge or similar amount), performance or
fulfillment of any provision hereof or of any agreement between Borrower and
Lender shall, at the time performance or fulfillment of such provision shall be
due, exceed the limit for Interest prescribed by law or otherwise transcend the
limit of validity prescribed by applicable law, then ipso facto the obligation
to be performed or fulfilled shall be reduced to such limit and if, from any
circumstance whatsoever, Lender shall ever receive anything of value deemed
Interest by applicable law in excess of the maximum lawful amount, an amount
equal to any excessive Interest shall be applied to the reduction of the
principal balance owing under this Note in the inverse order of its maturity
(whether or not then due) or at the option of Lender be paid over to Borrower,
and not to the payment of Interest. All Interest (including any amounts or
payments deemed to be Interest) contracted for, charged, taken, reserved, paid
or agreed to be paid to Lender shall, to the extent permitted by applicable
law, be amortized, prorated, allocated and spread throughout the full term of
this Note, including any extensions and renewals hereof, until payment in full
of the principal balance of this Note so that the Interest thereof for such
full period will not exceed at any time the maximum amount permitted by
applicable law. This Section 2.3 will control all agreements between Borrower
and Lender.

2.4 Use of Funds. Borrower hereby warrants, represents and covenants that the
proceeds of this Note shall be used for business purposes and no funds
disbursed hereunder shall be used for personal, family or household purposes.

2.5 Unconditional Payment. Borrower is and shall be obligated to pay principal,
interest and any and all other amounts which become payable hereunder or under
the other Loan Documents absolutely and unconditionally and without any
abatement, postponement, diminution or deduction and without any reduction for
counterclaim or setoff. In the event that at any time any payment received by
Lender hereunder shall be deemed by a court of competent jurisdiction to have
been a voidable preference or fraudulent conveyance under any bankruptcy,
insolvency or other debtor relief law, then the obligation to make such payment
shall survive any cancellation or satisfaction of this Note or return thereof
to Borrower and shall not be discharged or satisfied with any prior payment
thereof or cancellation of this Note, but shall remain a valid and binding
obligation enforceable in accordance with the terms and provisions hereof, and
such payment shall be immediately due and payable upon demand.





PROMISSORY NOTE - Page 7


2.6 Further Assurances. Borrower shall execute and acknowledge (or cause to be
executed and acknowledged) and deliver to Lender all reasonable documents, and
take all reasonable actions, reasonably required by Lender from time to time to
confirm the rights created under this Note and the other Loan Documents, to
protect and further the validity, priority and enforceability of this Note and
the other Loan Documents, to subject to the Loan Documents any property of
Borrower intended by the terms of any one or more of the Loan Documents to be 
encumbered by the Loan Documents, or otherwise carry out the purposes of the
Loan Documents and the transactions contemplated thereunder; provided, however
, that no such further actions, assurances and confirmations shall increase,
modify or change Borrower's obligations under this Note or under the other Loan
Documents.

2.7   Submission to Jurisdiction: Waiver of Jury Trial.


(1) BORROWER, TO THE FULL EXTENT PERMITTED BY LAW, HEREBY KNOWINGLY,
INTENTIONALLY AND VOLUNTARILY, WITH AND UPON THE ADVICE OF COMPETENT COUNSEL,
(A) SUBMITS TO PERSONAL JURISDICTION IN THE STATE OF ILLINOIS OVER ANY SUIT,
ACTION OR PROCEEDING BY ANY PERSON ARISING FROM OR RELATING TO THIS NOTE, (B)
AGREES THAT ANY SUCH ACTION, SUIT OR PROCEEDING MAY BE BROUGHT IN ANY STATE OR
FEDERAL COURT OF COMPETENT JURISDICTION PRESIDING OVER DUPAGE COUNTY, ILLINOIS,
(C) SUBMITS TO THE JURISDICTION OF SUCH COURTS, AND (D) TO THE FULLEST EXTENT
PERMITTED BY LAW, AGREES THAT BORROWER WILL NOT BRING ANY ACTION, SUIT OR
PROCEEDING IN ANY OTHER FORUM AND BORROWER FURTHER CONSENTS AND AGREES TO
SERVICE OF ANY SUMMONS, COMPLAINT OR OTHER LEGAL PROCESS IN ANY SUCH SUIT,
ACTION OR PROCEEDING BY REGISTERED OR CERTIFIED U.S. MAIL, POSTAGE PREPAID, TO
BORROWER AT THE ADDRESS FOR NOTICES DESCRIBED ON THE FIRST PAGE HEREOF, AND
CONSENTS AND AGREES THAT SUCH SERVICE SHALL CONSTITUTE IN EVERY RESPECT VALID
AND EFFECTIVE SERVICE (BUT NOTHING HEREIN SHALL AFFECT THE VALIDITY OR
EFFECTIVENESS OF PROCESS SERVED IN ANY OTHER MANNER PERMITTED BY LAW).


(2) BORROWER, TO THE FULL EXTENT PERMITTED BY LAW, HEREBY KNOWINGLY,
INTENTIONALLY AND VOLUNTARILY, WITH AND UPON THE ADVICE OF COMPETENT COUNSEL,
WAIVES, RELINQUISHES AND FOREVER FORGOES THE RIGHT TO A TRIAL BY JURY IN ANY
ACTION OR PROCEEDING BASED UPON, ARISING OUT OF, OR IN ANY WAY RELATING TO THIS
NOTE OR ANY CONDUCT, ACT OR OMISSION OF LENDER, OR ANY OF THEIR DIRECTORS,
OFFICERS, PARTNERS, MEMBERS, EMPLOYEES, AGENTS OR ATTORNEYS, OR ANY OTHER
PERSONS AFFILIATED WITH LENDER OR BORROWER, IN EACH OF THE FOREGOING CASES,
WHETHER SOUNDING IN CONTRACT, TORT OR OTHERWISE.
















PROMISSORY NOTE - Page 8



2.8 GOVERNING LAW. THIS NOTE SHALL BE INTERPRETED, CONSTRUED AND ENFORCED
ACCORDING TO THE LAWS OF THE STATE OF ILLINOIS.

2.9 Miscellaneous. The terms and provisions hereof shall be binding upon and
inure to the benefit of Borrower and Lender and their respective heirs,
executors, legal representatives, successors, successors-in-title and assigns,
whether by voluntary action of the parties or by operation of law. As used
herein, the terms "Borrower " and "Lender" shall be deemed to include their
respective successors, successors-in-title and assigns, whether by voluntary
action of the parties or by operation of law. Subject to the limitations set
forth in Section 1.5 above, if Borrower consists of more than one person or
entity, each shall be jointly and severally liable to perform the obligations
of Borrower under this Note. All personal pronouns used herein, whether used in
the masculine, feminine or neuter gender, shall include all other genders; the
singular shall include the plural and vice versa. Titles of articles and
sections are for convenience only and in no way define, limit, amplify or
describe the scope or intent of any provisions hereof. Capitalized terms used
in this Note and not otherwise defined herein shall have the meaning ascribed
to them in the Security Instrument or in the Loan Documents. Time is of the
essence with respect to all provisions of this Note, the Security Instrument
and the Loan Documents. This Note and the other Loan Documents contain the
entire agreements between the parties hereto relating to the subject matter
hereof and thereof and all prior agreements relative hereto and thereto which
are not contained herein or therein are terminated.

[The remainder of this page intentionally left blank.]






























PROMISSORY NOTE - Page 9


IN WITNESS WHEREOF, the Borrower, intending to be legally bound hereby, has
duly executed this Note as of the day and year first written above.

                               BORROWER :

                               INLAND REAL ESTATE COLUMN I, L.L.C.,
                               an Illinois limited liability company

                               By:   INLAND REAL ESTATE CORPORATION,
                                     a Maryland corporation,
                                     its sole member


                                     By:    /s/Mark Zalatoris
                                        Name:  Mark Zalatoris
                                        Title: Vice President









































PROMISSORY NOTE - Page 10


                              OPERATING AGREEMENT

                                       OF

                       INLAND REAL ESTATE COLUMN I, L.L.C.


                             Dated October 19, 1998


                                 By and Between

    INLAND REAL ESTATE COLUMN I, L.L.C. an Illinois limited liability company,

                                       and

               INLAND REAL ESTATE CORPORATION, a Maryland corporation


                                      INDEX

                                                                        PAGE

RECITALS                                                                  4

ARTICLE I     DEFINITIONS                                                 4

ARTICLE II    FORMATION                                                   7
2.1  Formation                                                            7
2.2  Agreement                                                            7
2.3  Name                                                                 7
2.4  Term                                                                 7
2.5  Registered Agent and Office                                          8
2.6  Principal Office                                                     8
2.7  Qualifications                                                       8

ARTICLE III   NATURE OF BUSINESS                                          8

ARTICLE IV    LIMITATIONS                                                 8

ARTICLE V     TITLE TO COMPANY PROPERTY                                   9

ARTICLE VI    SEPARATENESS PROVISIONS                                     9

ARTICLE VII   MANAGEMENT OF THE COMPANY                                  10

ARTICLE VIII  AMENDMENTS TO ARTICLES OF ORGANIZATION                     10

ARTICLE IX    ALLOCATIONS AND DISTRIBUTIONS                              10
9.1  General Rules                                                       11
9.2  Distribution Net Cash Flow                                          11
9.3  Allocation of Profit and Loss                                       11
9.4  Maintenance of Capital Accounts                                     11
9.5  Restricted Use of Company Property                                  11

ARTICLE X     TAXES                                                      11
10.1  Elections                                                          11
10.2  Tax Matters Partner                                                11
10.3  Method of Accounting                                               11



ARTICLE XI    DISSOLUTION AND WINDING UP                                 12
11.1  Dissolution                                                        12
11.2  Effect of Dissolution                                              12
11.3  Distribution of Assets upon Dissolution                            12
11.4  Winding Up and Articles of Dissolution                             12

ARTICLE XII   MISCELLANEOUS PROVISIONS                                   12
12.1  Entire Agreement                                                   12
12.2  Construction                                                       12
12.3  Headings                                                           13
12.4  Application of Illinois Law                                        13
12.5  Severability                                                       13
12.6  Benefit                                                            13

EXHIBIT A                                                                14

EXHIBIT B                                                                15

                            OPERATING AGREEMENT
                                     of
                    INLAND REAL ESTATE COLUMN I, L.L.C.
                  (an Illinois limited liability company)


THIS OPERATING AGREEMENT of INLAND REAL ESTATE COLUMN I, L.L.C., an Illinois
limited liability company (the "Company"), is entered into pursuant to the
Illinois Limited Liability Company Act (the "Act"), and shall be effective as
of the 19th day of October, 1998, by and between the Company and the entity
executing this Agreement as its Sole Member.

  RECITALS

A.  The Company has been formed for the sole purpose of acquiring, owning,
operating, managing and selling those certain parcels of real estate described
on Exhibit B and for such activities as are necessary, incidental or
appropriate in connection therewith and the acquisition, ownership, operation,
and management and sale of any shopping center acquired for the purpose of
substituting debt on any of the parcels.

B.    The Company was formed by filing the Certificate of Formation of the
Company with the Secretary of State on the date first set forth above.

C.    The parties hereto agree that the terms of this Agreement not
inconsistent with the laws of the State of Illinois or the Certificate shall
govern, regulate and manage the affairs of the Company.

NOW, THEREFORE, the parties hereto agree as follows:

  ARTICLE I
  DEFINITIONS
Unless otherwise specified herein, the following terms shall have the following
meanings:

"Act" shall mean the Illinois Limited Liability Company Act, 805 ILCS 180/1-1
et seq., and all amendments thereto, including the Amendatory Act of 1997.

"Agreement" shall mean this Operating Agreement including all amendments to
this Agreement which are adopted in accordance with this Agreement and the Act.

"Business Day" shall mean any day other than Saturday, Sunday or any legal
holiday observed in the State.


"Capital Contribution" shall mean the amount of money and the fair market value
of any Property other than money (determined on the date of contribution)
contributed to the Company with respect to the Membership Interest held by the
Sole Member at any time.  Schedule "A" attached hereto and made a part hereof
sets forth the initial Capital Contribution by, and the initial Membership
Interests of, the Sole Member.

"Certificate" shall mean the Articles of Organization of the Company as
properly adopted, amended and restated from time to time and filed with the
Secretary of State.

"Code" shall mean the Internal Revenue Code of 1986, as amended from time to
time.

"Company" shall mean Inland Real Estate Column I, L.L.C., a limited liability
company formed under the laws of Illinois, and any successor limited liability
company.

"Company Property" shall mean any Property owned by the Company.

"Distribution" shall mean a transfer of Property to the Sole Member on account
of a Membership Interest.

"Dissolution Event" shall mean an event, the occurrence of which will result in
the dissolution of the Company.

"Membership Interest(s)" shall mean the limited liability company interests of
the Sole Member, including the right to any and all benefits to which such
Member may be entitled in accordance with this Agreement, and the obligations
as provided in this Agreement and the Act.

"Net Cash Flow" shall mean for each Fiscal Year or other period, the sum of all
cash received by the Company during such period (excluding Capital
Contributions and proceeds), plus any undistributed Net Cash Flow from all
prior periods, less the sum of: (i) all expenses paid by the Company during
such period (excluding depreciation and other non-cash expenses and
Distributions); (ii) amortization of principal of loans during such period;
(iii) capital expenditures made in the ordinary course of the Company's
business (except to the extent paid with proceeds of loans); and (iv)
allowances for reserves.

"Notice" shall be in writing.  Any Notice shall be considered given on the date
of service if served personally on the Person to whom notice is to be given by 
commercial messenger delivery service with signature verification of delivery
or by other verified means of personal delivery, on the next Business Day if
delivered by overnight courier service and on the third Business Day if
delivered by United States mail, certified or registered mail, postage prepaid,
return receipt requested.  Any Notice to the Company shall be addressed to the
Sole Member at the address of the Principal Office.


"Organization" shall mean a Person other than a natural person.  Organization
includes, without limitation, corporations (both non-profit and other
corporations), partnerships (both limited and general), joint ventures, limited
liability companies, trusts and unincorporated associations, but the term does 
not include joint tenancies and tenancies by the entirety.

"Person" shall mean any natural person or business entity.

"Principal Office" shall mean the principal office as described in Article II
hereof.

"Proceeding" shall mean any judicial or administrative trial, hearing or other
activity, civil, criminal or investigative, the result of which may be that a
court, arbitrator or governmental agency may enter a judgment, order, decree or
other determination which, if not appealed and reversed, would be binding upon
the Company, the Sole Member or other Person subject to the jurisdiction of
such court, arbitrator or governmental agency.

"Proceeds" shall mean all cash received by the Company in the ordinary course
of its business, excluding Capital Contributions and proceeds of loans.

"Profits" and "Losses" shall mean, for each fiscal year or other period, an
amount equal to the Company's taxable income or loss for such year or period,
determined in accordance with Code Section 703(a) (for this purpose, all items
of income, gain, loss or deduction required to be stated separated pursuant to
Code Section 703(a)(1) shall be included in taxable income or loss), with the
following adjustments:

   (i)  any income of the Company that is exempt from federal income tax and
not otherwise       taken into account in computing Profits or Losses pursuant
to this definition shall be added to such taxable income or loss; and

   (ii)  any expenditure of the Company described in Code Section 705(a)(2)(B)
or treated       as a Code Section 705(a)(2)(B) expenditure pursuant to
Treasury Regulations Section 1.704-1 (b)(2)(iv)(i), and not otherwise taken
into account in computing Profits or Losses pursuant to this definition shall
be subtracted from such taxable income or loss.

"Property" shall mean any property, real or personal, tangible or intangible,
including money and any legal or equitable interest in such property, but
excluding services and promises to perform services in the future.

"Resignation" shall mean the act by which a Sole Member voluntarily ceases to
be a Sole Member pursuant to Section 4.8 hereof.

"Secretary of State" shall mean the Secretary of State of Illinois.

"Sole Member" shall mean Inland Real Estate Corporation, a Maryland
corporation.

"State" shall mean the State of Illinois.

"Taxable Year" shall mean the taxable year of the Company as determined
pursuant to Code Section 706.  The Taxable Year of the Company begins January 1
and ends December 31.

                                 ARTICLE II
                                 FORMATION

2.1  Formation.  The Certificate has been filed with the Secretary of State,
organizing the Company as a limited liability company pursuant to the Act.

2.2  Agreement.  For and in consideration of the mutual covenants contained
herein, the Company and the Sole Member hereby agree to the terms and
conditions of this Agreement, as it may from time to time be amended according
to its terms.  It is the express intention of the Company and the Sole Member
that this Agreement shall be the sole source of agreement of the parties and,
except to the extent a provision of this Agreement expressly incorporates
federal income tax rules by reference to sections of the Code or Treasury
Regulations or is expressly prohibited or ineffective under the Act, this
Agreement shall govern, even when inconsistent with, or different than, the
provisions of the Act or any other law or rule.  To the extent any provision of
this Agreement is prohibited or ineffective under the Act, this Agreement shall
be considered amended to the smallest degree possible in order to make this
Agreement effective under the Act.  In the event the Act is subsequently
amended or interpreted in such a way to make any provision of this Agreement
that was formerly invalid valid, such provision shall be considered to be valid
from the effective date of such interpretation or amendment.

2.3  Name.  The name of the Company is "Inland Real Estate Column I, L.L.C."
and all business of the Company shall be conducted under that name or under any
other name adopted as an assumed name, but in any case, only to the extent
permitted by applicable law.

2.4  Term.  The Company shall be dissolved and its affairs wound up in
accordance with the Act and the Certificate except as may otherwise be provided
herein but in no event later than September 30, 2050.

2.5  Registered Agent and Office.  The registered agent for the service of
process and the registered office shall be that Person and location reflected
in the Certificate as filed in the office of the Secretary of State.  The Sole
Member, may, from time to time, change the registered agent or office through
appropriate filings with the Secretary of State.  In the event the registered
agent ceases to act as such for any reason or the registered office shall
change, the Sole Member shall promptly designate a replacement registered agent
or file a notice of change of address, as the case may be.  If the Sole Member
shall fail to designate a replacement registered agent or change of address of
the registered office, the Members may designate a replacement registered agent
or file a notice of change of address.

2.6  Principal Office.  The Principal Office of the Company shall be located at
2901 Butterfield Road, Oak Brook, IL 60523 or at such other location as the
Sole Member shall determine.

2.7  Qualifications.  The Company may qualify to do business in any states
which recognize limited liability companies.

                                   ARTICLE III

                               NATURE OF BUSINESS

The Company may engage in any lawful business permitted by the Act or the laws
of any jurisdiction in which the Company may do business and specified in the
Certificate.  The Company shall have the authority to do all things necessary
or convenient to accomplish its purpose and operate its business as described
in the Certificate and this Agreement.  The Company exists only for the purpose
specified in the Certificate and this Agreement and may not conduct any other
business without the consent of its Member.


                                  ARTICLE IV

                                  LIMITATIONS

Notwithstanding any other provision of this Agreement and any provision of law
that otherwise so empowers the Company, the Company shall not, without the
prior written consent of Column Financial, Inc., or its successors or assigns,
as long as the Loan (herein defined) is outstanding, take any action or do any
of the following except as otherwise provided in the documents evidencing the
Loan:

(a)  engage in any business or activity other than those set forth in Article
III;

(b)  do any act which would make it impossible to carry on the ordinary
business of the Company, except as otherwise provided in this Agreement and the
Certificate;


(c)  borrow money or incur any indebtedness or assume or guaranty any
indebtedness of any other entity, other than normal trade accounts and lease
obligations incurred in the ordinary course of business, or grant consensual
liens on the Company's property; except, however, the Sole Member is hereby
authorized to secure financing (the "Loan") for the Company from Column
Financial, Inc. in such amount and on such terms as such Sole Member may elect,
and to grant a mortgage, deed of trust, lien or liens on the Company's property
to secure such Loan, as well as incur other indebtedness to the extent
expressly authorized pursuant to the documents further evidencing the Loan;

(d)  dissolve or liquidate, in whole or in part;

(e)  consolidate or merge with or into any other entity or convey or transfer
or lease its property and assets substantially as an entirety to any entity;

(f)  institute proceedings to be adjudicated bankrupt or insolvent, or consent
to the institution or bankruptcy or insolvency proceedings against it, or file
a petition seeking or consenting to reorganization or relief under any
applicable federal or state law relating to bankruptcy, or consent to the
appointment of a receiver, liquidator, assignee, trustee, sequestrator (or
other similar official) of the Company or a substantial part of property of the
Company, or make any assignment for the benefit of creditors, or admit in
writing its inability to pay its debts generally as they become due, or take
company action in furtherance of any such action; or

(g)  amend the Articles of Organization or this Agreement of the Company.

                                   ARTICLE V

                          TITLE TO COMPANY PROPERTY

All Company Property shall be owned by the Company as an entity and, insofar as
permitted by applicable law, the Sole Member shall not have any ownership
interest in any Company Property in its individual name or right and, the
membership or other ownership interest in the Company shall be personal
property for all purposes.

                                  ARTICLE VI

                           SEPARATENESS PROVISIONS

The Company shall:

(a)  maintain books and records and bank accounts separate from those of any
other person;

(b)  maintain its assets in such a manner that it is not costly or difficult to
segregate, identify or ascertain such assets;

(c)  hold itself out to creditors and the public as a legal entity separate and
distinct from any other entity;


(d)  hold regular manager and member meetings, as appropriate, to conduct the
business of the Company, and observe all other legal formalities;

(e)  prepare separate financial statements and as part of a consolidated group
it will be shown as a separate member of such group on the consolidated group's
tax return;

(f)  allocate and charge fairly and reasonably any common employee or overhead
shared with affiliates;

(g)  transact all business with affiliates on an arm's-length basis and
pursuant to enforceable agreements;

(h)  conduct business in its own name, and use separate stationery, invoices
and checks;

(i)  not commingle its assets or funds with those of any other person; and

(j)  not assume, guaranty or pay the debts or obligations of any other person.


                                 ARTICLE VII

                           MANAGEMENT OF THE COMPANY

The business and affairs of the Company shall be managed by or under the
direction of the Sole Member.

                                  ARTICLE VIII

                      AMENDMENTS TO ARTICLES OF ORGANIZATION

The Company may amend its Articles of Organization at any time to add a new
provision or to change or remove an existing provision, provided that the
Articles of Organization as amended contains only provisions that are required
or permitted in the original Articles of Organization at the time of amendment.

                                  ARTICLE IX

                          ALLOCATIONS AND DISTRIBUTIONS


9.1   General Rules.  Except as otherwise required pursuant to this Agreement,
in its sole discretion, the Sole Member may, from time to time, make
Distributions or return Capital Contributions subject to any restriction in the
Certificate, provided that, if the Company has creditors, no Distribution or
return of Capital Contributions may be made if, after giving effect to the
Distribution, all liabilities of the Company, other than liabilities to the
Sole Member on account of its Membership Interests and liabilities for which
the recourse of creditors is limited to specified Company Property ("Non-
Recourse Liabilities"), exceed the fair value of the assets of the Company,
except that the fair value of Company Property that is subject to a Non-
Recourse Liability shall be included in the assets of the Company only to the
extent that the fair value of that Company Property exceeds that liability.

9.2  Distribution  Net Cash Flow. Net Cash Flow for any fiscal year of the
Company, if distributed in the sole discretion of the Sole Member, shall be
distributed entirely to the Sole Member.

9.3   Allocation of Profit and Loss. All Profits and Losses shall be allocated
entirely to the Sole Member.

9.4  Maintenance of Capital Accounts.  The Company shall establish and maintain
Capital Accounts in accordance with  704(b) of the Code and the Treasury
Regulations thereunder for each Holder at Company expense.

9.5  Restricted Use of Company Property.  The Company Property cannot be used
to pay or satisfy the debts or obligations of the Sole Member without the
written consent of all secured creditors of such assets.



                                   ARTICLE X

                                     TAXES

10.1  Elections.  The Sole Member may make any tax elections for the Company
allowed under the code or the tax laws of any state or other jurisdiction
having taxing jurisdiction over the Company, including but not limited to an
election under Section 754 of the Code.

10.2  Tax Matters Partner.  The Sole Member shall, from time to time, elect a
tax matters partner who shall act as the tax matters partner of the company
pursuant to Section 6231(a)(7) of the Code and shall take such action as may be
necessary to cause each other Holder to become a notice partner within the
meaning of Section 6223 of the Code.

10.3  Method of Accounting.  The records of the company shall be maintained on
either (a) a cash receipts and disbursements method of accounting, or (b) an
accrual method of accounting, as the Sole Member may determine.



                                 ARTICLE XI

                         DISSOLUTION AND WINDING UP

11.1  Dissolution.  The Company shall be dissolved and its affairs wound up,
whenever deemed appropriate, in the sole discretion of the Sole Member.

11.2  Effect of Dissolution.  Upon dissolution, the Company shall cease
carrying on business, as distinguished from the winding up of the Company
business, but the Company is not terminated, and continues until the winding up
of the affairs of the Company is completed and the articles of dissolution have
been issued by the Secretary of State.

11.3  Distribution of Assets upon Dissolution.  Upon the winding up of the
Company, the Company Property shall be distributed:

(a)  first, to creditors, including the Sole Member if it is a creditor, to the
extent         permitted by law, in satisfaction of the Company's liabilities,
(except Non-Recourse Liabilities in excess of the fair value of the Company
Property which is secured by such Non-Recourse Liabilities), including the
expenses of liquidation and for the creation of reserves for contingencies
which the Sole Member considers necessary; and

(b)    thereafter, to the Sole Member.

11.4  Winding Up and Articles of Dissolution.  The winding up of the Company
shall be completed when all debts, liabilities and obligations of the Company
(except as provided in Section 6.3(a) hereof as to Non-Recourse Liabilities)
have been paid and discharged or reasonably adequate provision therefor has
been made, and all of the remaining property and assets of the Company have
been distributed.  Upon the completion of winding up of the Company, the
articles of dissolution shall be delivered to the Secretary of State for
filing.  The articles of dissolution shall set forth the information required
by the Act.


                                   ARTICLE XII

                            MISCELLANEOUS PROVISIONS

12.1  Entire Agreement.  The Agreement, including the Recitals which are hereby
incorporated by this reference, represents the entire agreement between the
Sole Member and the Company.


12.2  Construction.  Whenever the singular number is used in this Agreement and
when required by the context, the same shall include the plural and vice-versa.
Whenever, the masculine gender is used in this Agreement and when required by
the context, the same shall include the feminine and neuter genders.

12.3  Headings.  The headings in this Agreement are inserted for convenience
only and are in no way intended to describe, interpret, define or limit the
scope, extent or intent of this Agreement or any provision hereof.

12.4  Application of Illinois Law.  This Agreement and its interpretation shall
be governed exclusively by its terms and by the laws of the State of Illinois,
and specifically the Act.

12.5  Severability.  Wherever possible, each provision of this Agreement shall
be interpreted in such manner as to be effective and valid under applicable law
but, if any provision of this Agreement shall be prohibited by or invalid under
applicable law, such provision shall be ineffective to the extent of such
prohibition or invalidity, without invalidating the remainder of such provision
or the remaining provisions of this Agreement.  If any part of any covenant or
other provision in this Agreement is determined by a court of law to be overly
broad thereby making the covenant unenforceable, the parties hereto agree, and
it is their desire, that the court shall substitute a judicially enforceable
limitation in its place, and that as so modified the covenant shall be binding
upon the parties as if originally set forth herein.

12.6  Benefit.  This Agreement shall be binding upon, and inure to the benefit
of, and shall be enforceable by, the heirs, successors, legal representatives
and permitted assignees of the Sole Member and the successors, assignees and
transferees of the Company.

IN WITNESS WHEREOF, the parties hereto have set their hands and seals on the
date set forth above.

Sole Member:

Inland Real Estate Corporation, a Maryland corporation

By: /s/Roberta S. Matlin
Its:   Vice President




                                  EXHIBIT A

                       INLAND REAL ESTATE COLUMN I, L.L.C.
                 THE SOLE MEMBER'S NAME, CAPITAL CONTRIBUTIONS
                           AND MEMBERSHIP INTERESTS





MEMBER NAME AND ADDRESS            CAPITAL CONTRIBUTIONS   MEMBERSHIP INTERESTS

Inland Real Estate Corporation     Assets and Liabilities          100%
2901 Butterfield Road              set forth on Exhibit C
Oak Brook, IL 60523                for the Real Property
                                   legally described on
                                   Exhibit B



                                    EXHIBIT B

           ASSETS AND LIABILITIES OF THE REAL ESTATE COMMONLY KNOWN AS:


1.    Berwyn Plaza Shopping Center, 6901 W. Ogden Avenue, Berwyn, Illinois and
legally   described on Exhibit B-1

2.    Rivertree Court Shopping Center, Southeast corner of IL Route 60
(Townline Road) and IL   Route 21 (Milwaukee Avenue), Vernon Hills, Illinois
and legally described on Exhibit B-2

3.  Walgreens Store, 331 North Irving Park Road, Woodstock, Illinois and
legally described on   Exhibit B-3

4.  Winnetka Commons Shopping Center, Winnetka Avenue and 36th Avenue North,
New   Hope, Minnesota and legally described on Exhibit B-4

5.  Woodland Heights Shopping Center, 116-139 and 217-237 Irving Park Road,
Streamwood,   Illinois and legally described on Exhibit B-5





Exhibits B-1 to B-5, which contains legal descriptions, have been intentionally
omitted.


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       119581697
<SECURITIES>                                         0
<RECEIVABLES>                                 12922785
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             138922043
<PP&E>                                       487633142
<DEPRECIATION>                                13753107
<TOTAL-ASSETS>                               614289390
<CURRENT-LIABILITIES>                         23602917
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        467923
<OTHER-SE>                                   412111957
<TOTAL-LIABILITY-AND-EQUITY>                 614289390
<SALES>                                              0
<TOTAL-REVENUES>                              50117685
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                              25291147
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             8570847
<INCOME-PRETAX>                               16255691
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           16255691
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  16255691
<EPS-PRIMARY>                                      .44
<EPS-DILUTED>                                      .44
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission