AUL AMERICAN INDIVIDUAL UNIT TRUST
485BPOS, 1996-04-30
Previous: MATTHEWS INTERNATIONAL FUNDS, N-30D, 1996-04-30
Next: BISHOP STREET FUNDS, 497, 1996-04-30





   
As filed with the Securities and Exchange Commission on April 30, 1996  
    
                               
                                File No. 33-79562


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

                        REGISTRATION STATEMENT UNDER THE
                       [X]   SECURITIES ACT OF 1933

                       [ ] Pre-Effective Amendment No.

   
                       [X] Post-Effective Amendment No. 4
    

                                     and/or

                        REGISTRATION STATEMENT UNDER THE
                       [X] INVESTMENT COMPANY ACT OF 1940

   
                        [X]     Amendment No. 5
    

                        (Check appropriate box or boxes)

                       AUL AMERICAN INDIVIDUAL UNIT TRUST
                           (Exact Name of Registrant)

                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                               (Name of Depositor)

                One American Square, Indianapolis, Indiana 46204
         (Address of Depositor's Principal Executive Offices) (Zip Code)

                  Depositor's Telephone Number: (317) 263-1877

       Richard A. Wacker, One American Square, Indianapolis, Indiana 46204
                     (Name and Address of Agent for Service)

Title of Securities Being Registered: Interests in individual variable annuity
contracts

   
Declaration Pursuant to Rule 24f-2:  Pursuant to Rule 24f-2 under the Investment
Company Act of 1940,  the  Registrant  has  registered an  indefinite  number or
amount of securities under the Securities Act of 1933.  Registrant will file its
notice pursuant to Rule 24f-2 for its fiscal year ending December 31, 1995 on or
before February 28, 1997.
    

It is proposed that this filing will become effective (Check appropriate Space)

         immediately upon filing pursuant to paragraph (b) of Rule 485

   
  X      on  May 1, 1996 pursuant to paragraph (b) of Rule 485
- ------      ------------ 
    
         60 days after filing pursuant to paragraph (a)(i) of Rule 485
         on (date) pursuant to paragraph (a)(1) of Rule 485

         75 days after filing pursuant to paragraph (a)(ii)

         on (date) pursuant to paragraph (a) (ii) of Rule 485

         this post-effective amendment designates a new effective date for a
         previously filed amendment.



<PAGE>
<TABLE>
<CAPTION>




                                                 CROSS REFERENCE SHEET
                                                 Pursuant to Rule 495

               Showing Location in Part A (Prospectus) and Part B (Statement of Additional Information)
                             of Registration Statement of Information Required by Form N-4

PART A - PROSPECTUS

Item of Form N-4                          Prospectus Caption

<S>                                         <C>
 1. Cover Page ...........................  Cover Page
 2. Definitions ..........................  Definitions
 3. Synopsis .............................  Summary; Expense Table
 4. Condensed Financial Information ......  Not Applicable
 5. General Description ..................  Information About AUL, The Variable
                                            Account, and the Funds; Voting of
                                            Shares of the Funds
 6. Deductions and Expenses ..............  Charges and Deductions
 7. General Description of Variable
    Annuity Contracts ....................  The Contracts; Premiums and Contract
                                            Values During the Accumulation
                                            Period; Cash Withdrawals and
                                            Death Proceeds; Summary; Annuity
                                            Period
 8. Annuity Period .......................  Annuity Period
 9. Death Benefit ........................  Cash Withdrawals and The Death 
                                            Proceeds
10. Purchase and Policy Values ...........  Premiums and Contract Values During
                                            the Accumulation Period
11. Redemptions ..........................  Cash Withdrawals and The Death 
                                            Proceeds
12. Taxes ................................  Federal Tax Matters
13. Legal Proceedings ....................  Other Information
14. Table of Contents for the Statement
    of Additional Information ............  Statement of Additional Information
<CAPTION>

PART B - STATEMENT OF ADDITIONAL INFORMATION

Statement of Additional Information         Statement of Additional Information
Item of Form N-4                            Caption
<S>                                         <C>
15. Cover Page ...........................  Cover Page
16. Table of Contents ....................  Table of Contents
17. General Information and History ......  General Information and History
18. Services .............................  Custody of Assets; Independent
                                            Accountants
19. Purchase of Securities Being Offered .  Distribution of Contracts; 
                                            (Prospectus) Charges and Deductions
20. Underwriters .........................  Distribution of Contracts
21. Calculation of Performance Data ......  Performance Information
22. Annuity Payments .....................  (Prospectus) Annuity Period
23. Financial Statements .................  Financial Statements

<CAPTION>
PART C - OTHER INFORMATION

Item of Form N-4                            Part C Caption
<S>                                         <C>
24. Financial Statements and Exhibits ....  (Statement of Additional 
                                            Information) Financial Statements 
                                            and Exhibits
25. Directors and Officers of the
    Depositor.............................  Directors and Officers of AUL
26. Persons Controlled By or Under
    Common Control with Registrant........  Persons Controlled By or Under
                                            Common Control of Depositor or
                                            Registrant
27. Number of Policyowners ...............  Number of Contractholders
28. Indemnification ......................  Indemnification
29. Principal Underwriters ...............  Principal Underwriters
30. Location of Accounts and Records .....  Location of Accounts and Records
31. Management Services ..................  Management Services
32. Undertakings..........................  Undertakings
    Signatures .........................    Signatures
</TABLE>


<PAGE>
                                       1


                                   PROSPECTUS

                                       for

                       AUL American Individual Unit Trust
                         AUL American Series Fund, Inc.

   
                                Dated May 1, 1996
    


                                  Sponsored by:
                    American United Life Insurance Company(R)
                                  P.O. Box 7127
                        Indianapolis, Indiana 46209-7127


                                     AUL




                                      
<PAGE>
                                      
                                   Prospectus
                       AUL American Individual Unit Trust
                      INDIVIDUAL VARIABLE ANNUITY CONTRACTS
                                   Offered By
                    American United Life Insurance Company(R)
                               One American Square
                           Indianapolis, Indiana 46204
                                 (317) 263-1877
                       Individual Annuity Service Office:
                 P.O. Box 7127, Indianapolis, Indiana 46209-7127
                                 (800) 863-9354

  This  Prospectus   describes   individual   variable  annuity  contracts  (the
"Contracts")  offered by American United Life Insurance Company(R) ("AUL" or the
"Company").  The  Contracts  are  designed  for use in  connection  with non-tax
qualified retirement plans for individuals  ("Non-Qualified Plans") and also for
use  by  individuals  in  connection  with   retirement   plans  that  meet  the
requirements  of Sections  401,  403(b),  or 408 of the  Internal  Revenue  Code
("Qualified Plans").

  This Prospectus describes two variations of Contracts, including Contracts for
which premiums may vary in amount and frequency,  subject to certain limitations
("Flexible  Premium  Contracts")  and Contracts  for which  premiums may vary in
amount and frequency,  subject to certain limitations in the first Contract Year
only ("One Year Flexible  Premium  Contracts").  Both Contracts  provide for the
accumulation  of values on either a variable  basis, a fixed basis, or both. The
Contracts also provide several options for fixed annuity  payments to begin on a
future date.

  Premiums  designated to accumulate on a variable basis may be allocated to one
or more of the Investment  Accounts of a separate  account of AUL called the AUL
American Individual Unit Trust (the "Variable Account"). Each Investment Account
of the Variable  Account invests in shares of one of the following mutual funds:
AUL American  Series Fund,  Inc.  which offers the Equity,  Bond,  Money Market,
Managed and Tactical Asset Allocation  Portfolios;  Acacia Capital  Corporation,
which offers the Calvert Capital  Accumulation  Fund; Alger American  Portfolio,
which offers the Alger American Growth Portfolio;  Fidelity  Variable  Insurance
Products Fund ("VIP"),  which offers the Equity-Income,  Growth, High Income and
Overseas  Portfolios;  Fidelity Variable  Insurance Products Fund II ("VIP II"),
which  offers  the Asset  Manager,  Contrafund,  and Index 500  Portfolios;  TCI
Portfolios,  Inc., which offers the Growth and International Portfolios;  and T.
Rowe Price Equity  Series,  Inc.,  which offers the T. Rowe Price Equity  Income
Portfolio.  AUL acts as the  investment  adviser  to the  portfolios  of the AUL
American  Series  Fund,  Inc.,  and  Dean  Investment  Associates  acts  as  the
Sub-Adviser  to  the  Tactical  Asset  Allocation   Portfolio.   T.  Rowe  Price
Associates,  Inc.  acts as the  investment  adviser to the T. Rowe Price  Equity
Series,  Inc.  Fidelity  Management  &  Research  Company  ("FMR")  acts  as the
investment adviser to the VIP and VIP II Funds.  Investors Research  Corporation
acts as the  investment  adviser  to TCI  Portfolios,  Inc.  Calvert  Management
Corporation  acts as the investment  adviser to the Acacia Capital  Corporation.
Fred Alger & Company acts as the investment adviser to the Alger American Fund.

  Premiums  allocated  to an  Investment  Account of the  Variable  Account will
increase or decrease in dollar value depending on the investment  performance of
the corresponding  Fund in which the Investment  Account invests.  These amounts
are not  guaranteed.  Premiums  designated to accumulate on a fixed basis may be
allocated to AUL's Fixed  Account and will earn  interest at rates that are paid
by AUL as described in "The Fixed Account."

   
  This Prospectus  concisely sets forth  information about the Contracts and the
Variable  Account  that a  prospective  investor  should know before  investing.
Certain  additional  information  is  contained in a  "Statement  of  Additional
Information,"  dated May 1, 1996,  which has been filed with the  Securities and
Exchange  Commission  (the "SEC").  The Statement of Additional  Information  is
incorporated by reference into this  Prospectus.  A copy may be obtained without
charge by calling or writing to AUL at the telephone number or address indicated
above.  The table of contents of the  Statement  of  Additional  Information  is
located at the end of this Prospectus.
    

           THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
           SECURITIES  AND EXCHANGE  COMMISSION.  NOR HAS THE COMMISSION
           PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

           THIS PROSPECTUS SHOULD BE ACCOMPANIED BY THE CURRENT  PROSPECTUSES
           FOR THE FUND OR FUNDS BEING CONSIDERED.  EACH OF THESE PROSPECTUSES
           SHOULD BE READ CAREFULLY AND RETAINED FOR FUTURE REFERENCE.

   
                   The date of this Prospectus is May 1, 1996.
    


<PAGE>
                                       2



                                TABLE OF CONTENTS
Description                                               Page

DEFINITIONS.............................................      3

SUMMARY.................................................      5
  Purpose of the Contracts..............................      5
  Types of Contracts....................................      5
  The Variable Account and the Funds....................      5
  Fixed Account.........................................      5
  Premiums..............................................      5
  Transfers.............................................      5
  Withdrawals...........................................      6
  The Death Benefit.....................................      6
  Charges...............................................      6
  Free Look Right.......................................      6
  Dollar Cost Averaging.................................      6
  Contacting AUL........................................      6

EXPENSE TABLE...........................................      6

CONDENSED FINANCIAL INFORMATION.........................      9

PERFORMANCE OF THE INVESTMENT
ACCOUNTS................................................     11

INFORMATION ABOUT AUL, THE VARIABLE
ACCOUNT, AND THE FUNDS..................................     12
  American United Life Insurance Company(R).............     12
  Variable Account......................................     12
  The Funds.............................................     12
  AUL American Series Fund, Inc.........................     13
   AUL American Equity Portfolio........................     13
   AUL American Bond Portfolio..........................     13
   AUL American Money Market Portfolio..................     13
   AUL American Managed Portfolio.......................     13
   AUL American Tactical Asset
      Allocation Portfolio..............................     13
  Acacia Capital Corporation............................     13
   Calvert Capital Accumulation Portfolio...............     13
  Alger American Fund...................................     13
   Alger American Growth Portfolio......................     13
  Fidelity Variable Insurance Products Fund.............     13
   Equity-Income Portfolio..............................     13
   Growth Portfolio.....................................     13
   High Income Portfolio................................     14
   Overseas Portfolio...................................     14
  Fidelity Variable Insurance Products Fund II..........     14
   Asset Manager Portfolio..............................     14
   Contrafund Portfolio.................................     14
   Index 500 Portfolio..................................     14
  TCI Portfolios, Inc...................................     14
   TCI Growth...........................................     14
   TCI International....................................     14
  T. Rowe Price Equity Series, Inc......................     14
   T. Rowe Price Equity Income..........................     14

THE CONTRACTS...........................................     14
  General...............................................     14

PREMIUMS AND CONTRACT VALUES
DURING THE ACCUMULATION PERIOD..........................     15
  Application for a Contract............................     15
  Premiums under the Contracts..........................     15
  Free Look Period......................................     15
  Allocation of Premiums................................     15
  Transfers of Account Value............................     15
  Dollar Cost Averaging Program.........................     16
  Contract Owner's Variable Account Value...............     17
   Accumulation Units...................................     17
   Accumulation Unit Value..............................     17
   Net Investment Factor................................     17

CASH WITHDRAWALS AND THE DEATH PROCEEDS.................     17
  Cash Withdrawals......................................     17
  The Death Proceeds....................................     18
  Payments from the Variable Account....................     18

CHARGES AND DEDUCTIONS..................................     18
  Premium Tax Charge....................................     18
  Withdrawal Charge.....................................     19
  Mortality and Expense Risk Charge.....................     19
  Administrative Fee....................................     19
  Other Charges.........................................     19
  Variations in Charges.................................     20
  Guarantee of Certain Charges..........................     20
  Expenses of the Funds.................................     20

ANNUITY PERIOD..........................................     20
  General...............................................     20
  Annuity Options.......................................     20
   Option 1-Income for a Fixed Period...................     20
   Option 2-Life Annuity................................     21
   Option 3-Survivorship Annuity........................     21
   Selection of an Option...............................     21

THE FIXED ACCOUNT.......................................     21
  Interest..............................................     21
  Withdrawals...........................................     21
  Transfers.............................................     22
  Contract Charges......................................     22
  Payments from the Fixed Account.......................     22

MORE ABOUT THE CONTRACTS................................     22
  Designation and Change of Beneficiary.................     22
  Assignability.........................................     22
  Proof of Age and Survival.............................     22
  Misstatements.........................................     22
  Acceptance of New Premiums............................     22

FEDERAL TAX MATTERS.....................................     23
  Introduction..........................................     23
  Diversification Standards.............................     23
  Taxation of Annuities in General-
   Non-Qualified Plans..................................     23
  Additional Considerations.............................     24
  Qualified Plans.......................................     24
  403(b) Programs-Constraints on Withdrawals............     26

OTHER INFORMATION.......................................     26
  Voting of Shares of the Funds.........................     26
  Substitution of Investments...........................     26
  Changes to Comply with Law and Amendments.............     27
  Reservation of Rights.................................     27
  Periodic Reports......................................     27
  Legal Proceedings.....................................     27
  Legal Matters.........................................     27
  Financial Statements..................................     27

PERFORMANCE INFORMATION ................................     28

STATEMENT OF ADDITIONAL
INFORMATION TABLE OF CONTENTS...........................     28


<PAGE>
                                       3

                                   DEFINITIONS

Various terms commonly used in this Prospectus are defined as follows:

ACCUMULATION PERIOD - The period commencing on the Contract Date and terminating
when the Contract is  terminated,  either  through a  surrender,  withdrawal(s),
annuitization,   payment  of  charges,  payment  of  the  death  benefit,  or  a
combination thereof.

ACCUMULATION  UNIT - A unit of measure used to record  amounts of increases  to,
decreases  from, and  accumulations  in the Investment  Accounts of the Variable
Account during the Accumulation Period.

ANNUITANT - The person or persons on whose life annuity payments depend.

ANNUITY - A series of payments made by AUL to an Annuitant or Beneficiary during
the period specified in the Annuity Option.

ANNUITY  DATE - The first day of any month in which an  annuity  begins  under a
Contract,  which  shall not be later  than the  required  beginning  date  under
applicable federal requirements.

ANNUITY  OPTIONS - Options under a Contract that prescribe the provisions  under
which  a  series  of  annuity  payments  are  made to an  Annuitant,  contingent
Annuitant, or Beneficiary.

ANNUITY PERIOD - The period during which annuity payments are made.

AUL - American United Life Insurance Company(R).

BENEFICIARY - The person having the right to payment of death proceeds,  if any,
payable upon the death of the Contract Owner during the Accumulation Period, and
the person  having the right to benefits,  if any,  payable upon the death of an
Annuitant  during the  Annuity  Period  under any  Annuity  Option  other than a
survivorship option (i.e., Option 3-under which the contingent Annuitant has the
right to benefits payable upon the death of an Annuitant).

BUSINESS  DAY - A day on  which  AUL's  Home  Office  is  customarily  open  for
business.  Traditionally,  in addition to federal holidays,  AUL is not open for
business  on the day  after  Thanksgiving  and  either  the day  before or after
Christmas or Independence Day.

CONTRACT ANNIVERSARY - The yearly anniversary of the Contract Date.

CONTRACT DATE - The date shown as the Contract  Date in a Contract.  It will not
be later than the date the initial premium is accepted under a Contract,  and it
is the date used to determine  Contract  Months,  Contract  Years,  and Contract
Anniversaries.

CONTRACT OWNER OR OWNER - The person entitled to the ownership  rights under the
Contract and in whose name the Contract is issued. A trustee or custodian may be
designated to exercise an Owner's rights and  responsibilities  under a Contract
in connection with a retirement plan that meets the  requirements of Section 401
or 408 of the Internal  Revenue  Code.  An  administrator,  custodian,  or other
person  performing  similar  functions  may be designated to exercise an Owner's
responsibilities  under a Contract in connection with a 403(b) Program. The term
"Owner," as used in this Prospectus,  shall include,  where appropriate,  such a
trustee, custodian, or administrator.

CONTRACT  VALUE - The current value of a Contract,  which is equal to the sum of
Fixed Account Value and Variable  Account Value.  Initially,  it is equal to the
initial  premium  and  thereafter  will  reflect  the net  result  of  premiums,
investment experience, charges deducted, and any partial withdrawals taken.

CONTRACT YEAR - A period  beginning  with one Contract  Anniversary,  or, in the
case of the first Contract Year,  beginning on the Contract Date, and ending the
day before the next Contract Anniversary.

DEATH PROCEEDS - The amount payable to the Beneficiary by reason of the death of
the Annuitant or Owner in accordance with the terms of the Contract.

EMPLOYEE  BENEFIT  PLAN - A pension or profit  sharing  plan  established  by an
Employer for the benefit of its employees  and which is qualified  under Section
401 of the Internal Revenue Code.

FIXED ACCOUNT - An account that is part of AUL's General Account in which all or
a portion  of a Owner's  Contract  Value may be held for  accumulation  at fixed
rates of interest paid by AUL.

FIXED  ACCOUNT  VALUE - The total value under a Contract  allocated to the Fixed
Account.

403(b)  PROGRAM  -  An  arrangement  by  a  public  school  organization  or  an
organization  that is  described in Section  501(c)(3)  of the Internal  Revenue
Code,  including certain charitable,  educational and scientific  organizations,
under which  employees are permitted to take advantage of the Federal income tax
deferral benefits provided for in Section 403(b) of the Internal Revenue Code.

408 PROGRAM - A plan of individual retirement accounts or annuities, including a
simplified  employee  pension plan  established  by an employer,  that meets the
requirements of Section 408 of the Internal Revenue Code.

FREE  WITHDRAWAL  AMOUNT - The amount that may be  with-


<PAGE>
                                       4



drawn without incurring  withdrawal  charges,  which is 12% of the Contract
Value at the time the first withdrawal in a given Contract Year is requested.

FUNDS  -  Acacia  Capital   Corporation,   which  offers  the  Calvert   Capital
Accumulation  Fund;  Alger American  Portfolio,  which offers the Alger American
Growth Portfolio; AUL American Series Fund, Inc., which offers the Equity, Bond,
Money  Market,  Managed,  and Tactical  Asset  Allocation  Portfolios;  Fidelity
Variable  Insurance  Products  Fund  ("VIP"),  which  offers the  Equity-Income,
Growth,  High  Income  and  Overseas  Portfolios;  Fidelity  Variable  Insurance
Products Fund II ("VIP II"),  which offers the Asset  Manager,  Contrafund,  and
Index 500  Portfolios;  TCI  Portfolios,  Inc.,  which  offers  the  Growth  and
International  Portfolios;  and T. Rowe Price Equity Series,  Inc., which offers
the T. Rowe Price Equity Income  Portfolio.  Each of the Funds is a diversified,
open-end management investment company commonly referred to as a mutual fund, or
a portfolio thereof.

GENERAL  ACCOUNT - All assets of AUL other than those  allocated to the Variable
Account or to any other separate account of AUL.

HOME OFFICE - The Individual  Annuity Service Office at AUL's principal business
office, One American Square, Indianapolis, Indiana 46204.

HR-10 PLAN - An Employee Benefit Plan  established by a self-employed  person in
accordance with Section 401 of the Internal Revenue Code. Investment Account - A
sub-account of the Variable Account that invests in shares of one of the Funds.

INVESTMENT ACCOUNT - A sub-account  of  the  Variable  Account  that  invests in
shares of one of the Funds.

NET PURCHASE PAYMENTS - The premiums paid less any applicable premium tax.

PREMIUMS - The amounts paid to AUL as consideration  for the Contract.  In those
states that require the payment of premium tax upon receipt of a premium by AUL,
the term "premium"  shall refer to the amount  received by AUL net of the amount
deducted for premium tax.

QUALIFIED PLANS - Employee Benefit Plans, 403(b) Programs and 408 Programs.

VALUATION  DATE - Each date on which  the  Variable  Account  is  valued,  which
currently  includes  each  Business Day that is also a day on which the New York
Stock Exchange is open for trading.

VALUATION PERIOD - A period used in measuring the investment  experience of each
Investment  Account of the Variable Account.  The Valuation Period begins at the
close  of one  Valuation  Date and  ends at the  close  of the  next  succeeding
Valuation Date.

VARIABLE  ACCOUNT  VALUE - The total  value  under a Contract  allocated  to the
Investment Accounts of the Variable Account.

WITHDRAWAL  VALUE - An Owner's  Contract Value minus the  applicable  withdrawal
charge.

<PAGE>
                                       5


                                     SUMMARY

  This summary is intended to provide a brief  overview of the more  significant
aspects of the  Contracts.  Further detail is provided in this  Prospectus,  the
Statement  of  Additional  Information,  and the  Contracts.  Unless the context
indicates  otherwise,  the  discussion  in this summary and the remainder of the
Prospectus  relates  to the  portion of the  Contracts  involving  the  Variable
Account. The Fixed Account is briefly described under "The Fixed Account" and in
the pertinent Contract.

PURPOSE OF THE CONTRACTS

   
  The individual  variable  annuity  contracts  ("Contracts")  described in this
Prospectus are offered for use in connection with non-tax  qualified  retirement
plans for individuals ("Non-Qualified Plans") and also for use by individuals in
connection  with  retirement  plans that meet the  requirements of Sections 401,
403(b) or 408 of the Internal Revenue Code (collectively  "Qualified  Plans"). A
Contract  presents a dynamic  concept in  retirement  planning  designed to give
Contract Owners  flexibility in attaining  investment goals. A Contract provides
for the  accumulation of values on a variable basis, a fixed basis, or both, and
provides  several options for fixed annuity  payments.  During the  Accumulation
Period,  a  Contract  Owner can  allocate  premiums  to the  various  Investment
Accounts of the Variable Account or to the Fixed Account. See "The Contracts."
    

TYPES OF CONTRACTS

  AUL offers two variations of contracts that are described in this  Prospectus.
Under  Flexible  Premium  Contracts,  premiums may vary in amount and frequency,
subject to the  limitations  described  below.  Under One Year Flexible  Premium
Contracts,  premiums may vary in amount and frequency but may be made during the
first Contract Year only.

THE VARIABLE ACCOUNT AND THE FUNDS

   
  Premiums  designated to  accumulate  on a variable  basis are allocated to the
Variable  Account.  See "Variable  Account."  The Variable  Account is currently
divided into  subaccounts  referred to as Investment  Accounts.  Each Investment
Account invests  exclusively in shares of one of the following mutual Funds: AUL
American Series Fund, Inc. which offers the Equity, Bond, Money Market, Managed,
and Tactical Asset  Allocation  Portfolios;  Acacia Capital  Corporation,  which
offers the Calvert Capital  Accumulation Fund; Alger American  Portfolio,  which
offers the Alger American Growth Portfolio; Fidelity Variable Insurance Products
Fund ("VIP"), which offers the Equity-Income,  Growth, High Income, and Overseas
Portfolios;  Fidelity  Variable  Insurance  Products  Fund II ("VIP II"),  which
offers the Asset Manager,  Contrafund, and Index 500 Portfolios; TCI Portfolios,
Inc., which offers the Growth and  International  Portfolios;  and T. Rowe Price
Equity Series, Inc., which offers the T. Rowe Price Equity Income Portfolio. AUL
acts as the  investment  adviser to the  portfolios  of the AUL American  Series
Fund, Inc. Dean Investment  Associates acts as Sub-Adviser to the Tactical Asset
Allocation  Portfolio.  Calvert  Management  Corporation  acts as the investment
adviser  to the Acacia  Capital  Corporation.  Fred Alger & Company  acts as the
investment  adviser to the Alger American Fund.  Fidelity  Management & Research
Company  ("FMR")  acts as the  investment  adviser  to the VIP and VIP II Funds.
Investors Research Corporation acts as the investment adviser to TCI Portfolios,
Inc. T. Rowe Price  Associates,  Inc. acts as the  investment  adviser to the T.
Rowe Price Equity Series, Inc.

  Each of the Funds has a different investment objective or objectives. Premiums
may be allocated to one or more Investment  Accounts available under a Contract.
The value of the Accumulation  Units held in an Investment Account will increase
or decrease in dollar  value  depending  on the  investment  performance  of the
corresponding Fund in which the Investment  Account invests.  The Contract Owner
bears the investment risk for amounts allocated to an Investment  Account of the
Variable Account.
    

FIXED ACCOUNT

  Premiums  designated  to  accumulate  on a fixed basis may be allocated to the
Fixed Account, which is part of AUL's General Account.  Amounts allocated to the
Fixed  Account earn  interest at rates  periodically  determined by AUL that are
guaranteed  to be at least  an  effective  annual  rate of 3%.  See  "The  Fixed
Account."

PREMIUMS

  For Flexible Premium Contracts, premiums may vary in amount and frequency, but
each premium  payment must be at least $50. For the first three Contract  Years,
premiums must total,  on a cumulative  basis,  at least $300 each Contract Year.
For One Year Flexible  Premium  Contracts,  premiums may be paid only during the
first Contract Year, and each premium must be at least $500. See "Premiums under
the Contracts."

TRANSFERS

  A  Contract  Owner's  Variable  Account  Value  may be  transferred  among the
Investment  Accounts  of the  Variable  Account  that are  available  under  the
Contract  or to the Fixed  Account at any time during the  Accumulation  Period.
Part of a Contract Owner's Fixed Account Value may be transferred to one or more
available  Investment  Accounts of the Variable  Account during the Accumulation
Period,  subject  to  certain  restrictions.  The  minimum  amount  that  may be
transferred  from any one  Investment  Account or from the Fixed Account is $500
or, if less than $500,  the  Contract  Owner's  remaining  Contract  Value in an
Investment  Account  or  the  Fixed  Account,  provided  however,  that  amounts
transferred  from the Fixed  Account to an Investment  Account  during any given
Contract  Year cannot  exceed 20% of the Owner's  Fixed  Account Value as of the
beginning of that Contract Year. If, after any transfer,  the

<PAGE>
                                       6


remaining  Contract Value in an Investment Account or in the Fixed Account would
be less than $500, then such request will be treated as a request for a transfer
of the entire Contract Value. See "Transfers of Account Value."

WITHDRAWALS

  At any time before the Annuity  Date and during the  lifetime of the  Contract
Owner and subject to the  limitations  under any  applicable  Qualified Plan and
applicable  law, a Contract may be  surrendered  or a partial  withdrawal may be
taken from the Contract Value.  The minimum amount that may be withdrawn from an
Owner's Contract Value is $200 for Flexible  Premium  Contracts and $500 for One
Year Flexible Premium Contracts.

  Certain  retirement  programs,   such  as  403(b)  Programs,  are  subject  to
constraints on withdrawals and full surrenders. See "403(b) Programs-Constraints
on  Withdrawals."  See "Cash  Withdrawals" for more  information,  including the
possible charges and tax consequences of full and partial withdrawals.

THE DEATH BENEFIT

  The  Contracts  provide for a death benefit upon the death of the Annuitant or
Contract  Owner during the  Accumulation  Period.  See "Death  Benefit" for more
information.  The Contracts  provide for several optional fixed Annuity Options,
any one of which may be elected if permitted by any  applicable  Qualified  Plan
and  applicable  law.  Payments  under  the  Annuity  Options  will be fixed and
guaranteed by AUL. See "Annuity Period."

CHARGES

  Certain  charges  will be deducted in  connection  with the  operation  of the
Contracts  and the  Variable  Account  including  a  withdrawal  charge  that is
assessed  upon partial  withdrawal  or  surrender,  a mortality and expense risk
charge, a premium tax charge, and an administrative fee. In addition, investment
advisory fees and other expenses are paid by the Funds. For further  information
on these charges and expenses, see "Charges and Deductions."

FREE LOOK RIGHT

  The Owner has the right to return the Contract for any reason  within ten days
of receipt  (or a longer  period if  required  by state  law).  If this right is
exercised,  the Contract will be considered void from its inception and AUL will
refund to the Owner the  greater of (1)  premium  payments  or (2) any  Contract
Value as of the end of the  Valuation  Period in which AUL receives the Contract
plus any amounts deducted for premium taxes.

DOLLAR COST AVERAGING

  Owners who wish to purchase  units of an  Investment  Account over a period of
time may do so through the Dollar Cost Averaging  ("DCA")  Program.  Under a DCA
Program,  the owner authorizes AUL to transfer a specific dollar amount from the
AUL American Money Market  Investment  Account into one or more other Investment
Accounts at the unit values  determined on the dates of the transfers.  This may
be done monthly,  quarterly,  semi-annually,  or annually.  These transfers will
continue  automatically until AUL receives notice to discontinue the Program, or
until  there is not  enough  money in the Money  Market  Investment  Account  to
continue the Program,  whichever occurs first.  Currently,  the minimum required
amount for each transfer is $500, although AUL reserves the right to change this
minimum transfer amount in the future. To participate in the Program,  a minimum
deposit of $10,000 is required.  For further  information,  see the  explanation
under "Dollar Cost Averaging Program."

CONTACTING AUL

   
  All written requests,  notices,  and forms required by the Contracts,  and any
questions or inquiries  should be directed to AUL's  Individual  Annuity  Office
shown in the front of this Prospectus.
    
                                  EXPENSE TABLE

   
  The purpose of the following table is to assist investors in understanding the
various costs and expenses that  Contract  Owners bear directly and  indirectly.
The table reflects  expenses of the Variable  Account as well as the Funds.  The
fees in this  expense  table have been  provided  by the Funds and have not been
independently  verified  by AUL.  The table does not reflect  AUL's  charges for
premium  taxes that may be imposed by various  jurisdictions.  See  "Premium Tax
Charge." The information  contained in the table is not generally  applicable to
amounts  allocated to the Fixed Account or to annuity  payments under an Annuity
Option.
    

<PAGE>
                                       7

                            EXPENSE TABLE (continued)

  For a complete  description of a Contract's  costs and expenses,  see "Charges
and  Deductions."  For a more  complete  description  of the  Funds'  costs  and
expenses, see the Funds' Prospectuses..
<TABLE>
<CAPTION>

CONTRACT OWNER TRANSACTION EXPENSES
SALES CHARGE (ALSO REFERRED TO AS A "WITHDRAWAL CHARGE")(1)

          Charge on Withdrawal Exceeding 12% Free Withdrawal Amount(1)
<S>                                <C>     <C>      <C>      <C>      <C>      <C>     <C>      <C>      <C>     <C>    <C>       
Contract Year                       1      2        3        4        5        6       7        8        9       10     11 or more

Flexible Premium
  Contracts                        10%     9%       8%       7%       6%       5%      4%       3%       2%       1%         0%
One Year Flexible
  Premium Contracts                 7%     6%       5%       4%       3%       2%      1%       0%       0%       0%         0%
Annual Contract Fee
Maximum administrative fee (per year)(2).....................................................................................   $30
Variable Account Annual Expenses (as a percentage of average account value)
Mortality and expense risk fee...............................................................................................  1.25%

</TABLE>
<TABLE>
       FUND ANNUAL EXPENSES (as a percentage of net assets of each Fund)
<S>                                                                  <C>                      <C>                    <C>
                                                                     Management/              Other               Total Fund
Portfolio                                                            Advisory Fee             Expenses          Annual Expenses

   
AUL American Series Fund, Inc.
  Equity Portfolio                                                   0.50%(3)                 0.20%                  0.70%
  Bond Portfolio                                                     0.50%(3)                 0.20%                  0.70%
  Managed Portfolio                                                  0.50%(3)                 0.20%                  0.70%
  Money Market Portfolio                                             0.50%(3)                 0.23%                  0.73%
  Tactical Asset Allocation Portfolio                                0.80%(3)                 0.20%                  1.00%
Acacia Capital Corporation:
  Calvert Capital Accumulation Portfolio                             0.90%(4)                 0.66%                  1.56%
Alger American Fund  Alger American Growth Portfolio                 0.75%                    0.10%                  0.85%
Fidelity Variable Insurance Products Fund
  Equity-Income Portfolio                                            0.51%                    0.10%                  0.61%
  Growth Portfolio                                                   0.61%                    0.09%                  0.70%
  High Income Portfolio                                              0.60%                    0.11%                  0.71%(5)
  Overseas Portfolio                                                 0.76%                    0.15%                  0.91%
Fidelity Variable Insurance Products Fund II
  Asset Manager Portfolio                                            0.71%                    0.08%                  0.79%(5)
  Contrafund Portfolio                                               0.61%                    0.11%                  0.72%(5)
  Index 500 Portfolio                                                0.00%                    0.28%                  0.28%(6)
TCI Portfolios, Inc.
  TCI Growth                                                         1.00%                    0.00%                  1.00%
  TCI International                                                  1.50%                    0.00%                  1.50%
T. Rowe Price Equity Series, Inc.
  T. Rowe Price Equity Income                                        0.85%                    0.00%                  0.85%
<FN>
     (1) An amount  withdrawn  during a Contract  Year  referred  to as the Free
Withdrawal  Amount  will  not  be  subject  to a  withdrawal  charge.  The  Free
Withdrawal  Amount  is 12% of the  Contract  Value  at  the  time  of the  first
withdrawal in any Contract Year in which the withdrawal is made. See "Withdrawal
Charge."

     (2)The administrative charge may be less than $30.00 per year, based on the
Owner's  Contract Value.  The maximum charge imposed will be the lesser of 2% of
the Owner's  Contract  Value or $30.00 per year.  The  administrative  charge is
waived  if  the  Contract  Value  equals  or  exceeds   $50,000  on  a  Contract
Anniversary.

     (3)AUL  has  currently  agreed to waive its  advisory  fee if the  ordinary
expenses  of a  Portfolio  exceed 1% and,  to the extend  necessary,  assume any
expenses in excess of its advisory  fee so that the expenses of each  Portfolio,
including the advisory fee but excluding extraordinary expenses, will not exceed
1% of the  Portfolio's  average daily net asset value per year.  The Adviser may
terminate  the policy of reducing its fee and/or  assuming Fund expenses upon 30
days written notice to the Fund and such policy will be terminated automatically
by the termination of the Investment Advisory  Agreement.  During 1995, expenses
did not exceed 1% of the average daily net asset value.

     (4)The   Management   and  Advisory  Fees  are  subject  to  a  performance
adjustment,  after January 31, 1997,  which could cause the fee to be as high as
0.95% or as low as 0.85%,  depending on performance.  The figures set forth have
been restated to reflect anticipated  expenses for 1996 due to an elimination of
the waiver of the 0.10%  administrative  services fee,  which is included  under
Management and Advisory expenses and is paid to the Advisor's affiliate.  "Other
Expenses"  reflect an indirect fee of 0.21%.  Net fund operating  expenses after
reduction for fees paid indirectly would be 1.35%.

     (5) A portion of the brokerage commissions the fund paid was used to reduce
its expenses.  Without this reduction total  operating  expenses would have been
for High Income: 0.71%; for Asset Manager: 0.81%; and for Contrafund: 0.73%.

     (6)The fund's expenses were  voluntarily  reduced by the fund's  investment
adviser.  Absent such reimbursement,  management fee, other expenses,  and total
expenses would have been 0.28%, 0.19% and 0.47%,  respectively for the Index 500
portfolio.
</FN>
</TABLE>
    

<PAGE>
                                       8

EXAMPLES  (for any Investment Account)

  The following  examples  show expenses that a Contract  Owner would pay at the
end of one, three,  five, or ten years if at the end of those time periods,  the
Contract  is  (1)  surrendered,  (2)  annuitized,  or  (3)  not  surrendered  or
annuitized.  The information  below represents  expenses on a $1,000 premium and
assumes a 5% return per year.  For a  Contract  that is  surrendered,  and for a
Contract that is  annuitized,  the example shows  expenses for Flexible  Premium
Contracts and One Year Flexible Premium Contracts. Expenses will be the same for
both  Contracts  if not  surrendered  or  annuitized.  Column  (2)  reflects  an
assumption that a life annuity or survivorship annuity is elected. Under certain
circumstances, a withdrawal charge may apply upon annuitization. See "Withdrawal
Charge." These  examples  should not be considered a  representation  of past or
future expenses.  Because Fund expenses may vary, actual expenses may be greater
or less than those shown.  The assumed 5% return is hypothetical  and should not
be considered a representation  of past or future returns,  which may be greater
or less than the assumed amount.

<TABLE>
   
<CAPTION>
                                     (1) If Your Contract                     (2) If your Contract              (3) If your Contract
                                        is Surrendered                            is Annuitized                is not Surrendered or

                                                                                                                     Annuitized

<S>                            <C>                 <C>                  <C>                 <C>                     <C>
                               Flexible Premium    One Year Flexible        Flexible        One Year Flexible
                               Premium Contracts   Premium Contracts    Premium Contracts   Premium Contracts       All Contracts
Investment Account



AUL American Equity
1 year                                   107.78    86.03   107.78    22.78    22.78
3 years                                  146.15   117.57   146.15    69.94    69.94
5 years                                  179.63   149.49   119.34   119.34   119.34
10 years                                 265.06   253.57   253.57   253.57   253.57

AUL American Bond
1 year                                   107.78    86.03   107.78    22.78    22.78
3 years                                  146.15   117.57   146.15    69.94    69.94
5 years                                  179.63   149.49   119.34   119.34   119.34
10 years                                 265.06   253.57   253.57   253.57   253.57

AUL American Money Market
1 year                                   108.07    86.30   108.07    23.07    23.07
3 years                                  146.97   118.42   146.97    70.82    70.82
5 years                                  181.03   150.92   120.82   120.82   120.82
10 years                                 268.03   256.57   256.57   256.57   256.57

AUL American Managed
1 year                                   107.78    86.03   107.78    22.78    22.78
3 years                                  146.15   117.57   146.15    69.94    69.94
5 years                                  179.63   149.49   119.34   119.34   119.34
10 years                                 265.06   253.57   253.57   253.57   253.57

Tactical Asset Allocation
1 year                                   110.78    88.84   110.78    25.78    25.78
3 years                                  154.51   126.18   154.51    78.98    78.98
5 years                                  193.83   164.14   134.44   134.44   134.44
10 years                                 295.03   283.88   283.88   283.88   283.88

Alger American Growth
1 year                                   109.28    87.43   109.28    24.28    24.28
3 years                                  150.34   121.89   150.34    74.47    74.47
5 years                                  186.76   156.84   126.92   126.92   126.92
10 years                                 280.17   268.85   268.85   268.85   268.85

Calvert Capital Accumulation
1 year                                   116.40    94.10   116.40    31.40    31.40
3 years                                  169.99   142.14   169.99    95.73    95.73
5 years                                  219.90   191.04   162.18   162.18   162.18
10 years                                 348.70   338.17   338.17   338.17   338.17

Fidelity VIP Equity-Income
1 year                                   106.90    85.20   106.90    21.90    21.90
3 years                                  143.69   115.04   143.69    67.28    67.28
5 years                                  175.43   145.15   114.88   114.88   114.88
10 years                                 256.11   244.51   244.51   244.51   244.51

Fidelity VIP Growth
1 year                                   107.78    86.03   107.78    22.78    22.78
3 years                                  146.15   117.57   146.15    69.94    69.94
5 years                                  179.63   149.49   119.34   119.34   119.34
10 years                                 265.06   253.57   253.57   253.57   253.57


<PAGE>
                                       9

Examples  (for any Investment Account) (continued)
<CAPTION>

                                     (1) If Your Contract                     (2) If your Contract             (3) If your Contract
                                        is Surrendered                        is Annuitized                    is not Surrendered or
                                                                                                               Annuitized

<S>                            <C>                 <C>                  <C>                 <C>                     <C>
                               Flexible Premium    One Year Flexible    Flexible            One Year Flexible
                               Premium Contracts   Premium Contracts    Premium Contracts   Premium Contracts      All Contracts
Investment Account


Fidelity VIP High Income
1 year                                   107.89    86.13   107.89    22.89    22.89
3 years                                  146.46   117.89   146.46    70.27    70.27
5 years                                  180.15   150.03   119.90   119.90   119.90
10 years                                 266.18   254.70   254.70   254.70   254.70

Fidelity VIP Overseas
1 year                                   109.90    88.02   109.90    24.90    24.90
3 years                                  152.07   123.67   152.07    76.34    76.34
5 years                                  189.70     1.87   130.05   130.05   130.05
10 years                                 286.36   275.11   275.11   275.11   275.11

Fidelity VIP II Asset
1 year                                   108.70    86.88   108.70    23.70    23.70
3 years                                  148.71   120.21   148.71    72.70    72.70
5 years                                  183.98   153.98   123.97   123.97   123.97
10 years                                 274.30   262.91   262.91   262.91   262.91

Fidelity VIP II Contrafund
1 year                                   108.00    86.23   108.00    23.00    23.00
3 years                                  146.77   118.21   146.77    70.60    70.60
5 years                                  180.68   150.57   120.45   120.45   120.45
10 years                                 267.29   255.82   255.82   255.82   255.82

Fidelity VIP II Index 500
1 year                                   103.55    82.07   103.55    18.55    18.55
3 years                                  134.31   105.36   134.31    57.12    57.12
5 years                                  159.34   128.55    97.76    97.76    97.76
10 years                                 221.35   209.36   209.36   209.36   209.36

TCI Growth
1 year                                   110.78    88.84   110.78    25.78    25.78
3 years                                  154.51   126.18   154.51    78.98    78.98
5 years                                  193.83   164.14   134.44   134.44   134.44
10 years                                 295.03   283.88   283.88   283.88   283.88

TCI International
1 year                                   115.78    93.52   115.78    30.78    30.78
3 years                                  168.29   140.39   168.29    93.89    93.89
5 years                                  217.06   188.11   159.15   159.15   159.15
10 years                                 324.94   332.34   332.34   332.34   332.34

T. Rowe Price Equity Income
1 year                                   109.28    87.43   109.28    24.28    24.28
3 years                                  150.34   121.89   150.34    74.47    74.47
5 years                                  186.76   156.84   126.92   126.92   126.92
10 years                                 280.17   268.85   268.85   268.85   268.85
</TABLE>
     
                   CONDENSED FINANCIAL INFORMATION

   
  The following table presents Condensed  Financial  Information with respect to
each of the Investment  Accounts of the Variable Account for the period from the
date of first  deposit on November 21, 1994 to December 31, 1995.  The following
tables  should be read in  conjunction  with the  Variable  Account's  financial
statements,  which are included in the Variable Account's Annual Report dated as
of December 31, 1995.  The Variable  Account's  financial  statements  have been
audited  by  Coopers  &  Lybrand  L.L.P.,  the  Variable  Account's  independent
accountant.
    
<TABLE>

   

      <S>                                              <C>                       <C> 
      Investment Account                                        1995                    1994



      AUL American Equity
        Unit Value at beginning of period                     $5.010                  $5.000
        Unit Value at end of period                            5.911                   5.010
        Number of units outstanding at end of period     169,738.465              15,959.218


<PAGE>
                                       10



                   CONDENSED FINANCIAL INFORMATION (continued)
      <S>                                              <C>                       <C> 
      Investment Account                                        1995                    1994


      AUL American Bond
        Unit Value at beginning of period                     $5.062                  $5.000
        Unit Value at end of period                            5.888                   5.062
        Number of units outstanding at end of period      81,914.403                 118.883

      AUL American Money Market
        Unit Value at beginning of period                     $1.004                  $1.000
        Unit Value at end of period                            1.044                   1.004
        Number of units outstanding at end of period   1,582,630.174             626,535.146

      AUL American Managed
        Unit Value at beginning of period                     $5.034                  $5.000
        Unit Value at end of period                            5.923                   5.034
        Number of units outstanding at end of period     119,092.277                 664.550

      AUL Tactical Asset Allocation
        Unit Value at beginning of period (7/31/95)           $5.000                    N.A.
        Unit Value at end of period                            5.297
        Number of units outstanding at end of period      18,030.022

      Alger American Growth
        Unit Value at beginning of period (4/28/95)           $5.000                    N.A.
        Unit Value at end of period                            6.003
        Number of units outstanding at end of period     208,236.470

      Calvert Capital Accumulation
        Unit Value at beginning of period (4/48/95)           $5.000                    N.A.
        Unit Value at end of period                            6.211
        Number of units outstanding at end of period      24,090.888

      Fidelity VIP Equity-Income
        Unit Value at beginning of period (4/28/95)           $5.000                    N.A.
        Unit Value at end of period                            5.974
        Number of units outstanding at end of period     162,252.393

      Fidelity VIP Growth
        Unit Value at beginning of period                     $5.028                  $5.000
        Unit Value at end of period                            6.723                   5.028
        Number of units outstanding at end of period     382,748.411              17,303.821

      Fidelity VIP High Income
        Unit Value at beginning of period                     $4.988                  $5.000
        Unit Value at end of period                            5.942                   4.988
        Number of units outstanding at end of period     124,255.921              12,229.340

      Fidelity VIP Overseas
        Unit Value at beginning of period                     $4.915                  $5.000
        Unit Value at end of period                            5.324                   4.915
        Number of units outstanding at end of period      66,675.195               3,238.060

      Fidelity VIP II Asset Manager
        Unit Value at beginning of period                     $4.883                  $5.000
        Unit Value at end of period                            5.641                   4.883
        Number of units outstanding at end of period     246,331.760              14,681.732

      Fidelity VIP II Contrafund
        Unit Value at beginning of period (4/28/95)           $5.000                    N.A.
        Unit Value at end of period                            6.030
        Number of units outstanding at end of period     121,824.755

      Fidelity VIP II Index 500
        Unit Value at beginning of period                     $5.020                  $5.000
        Unit Value at end of period                            6.802                   5.020
        Number of units outstanding at end of period     130,390.078                  20.000

      TCI Growth
        Unit Value at beginning of period                     $5.010                  $5.000
        Unit Value at end of period                            6.486                   5.010
        Number of units outstanding at end of period     128,270.148               2,809.564



<PAGE>
                                       11



                                                  CONDENSED FINANCIAL INFORMATION (continued)
      <S>                                              <C>                       <C> 
      Investment Account                                        1995                    1994

      TCI International
        Unit Value at beginning of period                     $4.840                  $5.000
        Unit Value at end of period                            5.364                   4.840
        Number of units outstanding at end of period      74,261.271                 831.382

      T. Rowe Price Equity Income
        Unit Value at beginning of period                     $5.000                    N.A.
        Unit Value at end of period                            6.016
        Number of units outstanding at end of period     163,043.483
    
</TABLE>
                     PERFORMANCE OF THE INVESTMENT ACCOUNTS

  The  following  tables  present  the  return  on  investment  for  each of the
Investment  Accounts.  The  return  on  investment  represents  a  change  in an
Accumulation  Unit  allocated  to an  Investment  Account and takes into account
Variable  Account  charges such as the mortality  and expense risk charges.  The
return on  investment  figures in the first  table  (excluding  charges)  do not
reflect either the deduction of the  withdrawal  charge or a pro rata portion of
the  administrative  charge.  The return on investment figures in the second and
third tables (including  charges) reflect the deduction of the withdrawal charge
and a pro rata  portion of the  administrative  charge.  For the periods  that a
particular  investment account has not been in operation,  the results presented
represent  hypothetical  returns that the Investment Accounts that invest in the
corresponding  Mutual Fund  Portfolios  would have achieved had they invested in
such  Portfolios  for the periods  indicated.  For the periods that a particular
Investment  Account has been in existence  (see  "Inception  Date of  Investment
Account" column) then the performance is actual performance and not hypothetical
in nature.
<TABLE>
<CAPTION>
                Performance (excluding charges) for All Contracts
   
                                                             Average        Average       Average        Average
                                                             Annual         Annual        Annual         Annual        Cumulative
                                                           Return on      Return on     Return on      Return on       Return on
                               Inception     Inception     Investment     Investment    Investment     Investment    Investment for
                                Date of       Date of       for Year     for 3 Years   for 5 Years   for lesser of   lesser of 10
                                Mutual      Investment       ending         ending        ending       10 Years or   Years or Since
Investment Account               Fund         Account       12/31/95       12/31/95      12/31/95    Since Inception   Inception
- ------------------               ----         -------       --------       --------      --------    ---------------   ---------

<S>                                 <C>            <C>               <C>           <C>            <C>       <C>           <C>   
AUL American Equity             4/10/90    11/21/94         17.97%         10.67%         12.81%         10.74%           79.22%
AUL American Bond               4/10/90    11/21/94         16.32%          6.59%          8.06%          8.58%           60.13%
AUL American Money Market       4/10/90    11/21/94          3.97%          2.42%          2.67%          3.08%           18.95%
AUL American Managed            4/10/90    11/21/94         17.65%          8.70%          9.56%          9.33%           66.56%
AUL American Tactical
 Asset Allocation               7/31/95     7/31/95           n.a.           n.a.           n.a.           n.a.            2.45%
Alger American Growth           1/09/89     4/28/95         34.68%         17.75%         20.24%         17.64%          210.72%
Calvert Capital Accumulation    7/16/91     4/28/95         37.79%          9.20%           n.a.         10.76%           57.74%
Fidelity VIP Equity-Income     10/09/86     4/28/95         33.40%         18.13%         19.83%         11.91%          182.48%
Fidelity VIP Growth            10/09/86    11/21/94         33.68%         15.88%         19.28%         13.53%          222.54%
Fidelity VIP High Income        9/19/85    11/21/94         19.10%         11.25%         17.46%         10.10%          161.74%
Fidelity VIP Overseas           1/28/87    11/21/94          8.31%         13.86%          6.78%          5.99%           68.09%
Fidelity VIP II Asset Manager   9/06/89    11/21/94         15.50%          8.64%         11.36%         10.02%           82.79%
Fidelity VIP II Contrafund      1/03/95     4/28/95           n.a.           n.a.           n.a.           n.a.           37.77%
Fidelity VIP II Index 500       8/27/92    11/21/94         35.48%         13.57%           n.a.         14.02%           55.13%
TCI Growth                     11/20/87    11/21/94         29.47%         11.24%         13.46%         12.18%          154.10%
TCI International               5/01/94    11/21/94         10.81%           n.a.           n.a.          2.62%           19.44%
T. Rowe Price Equity Income     3/31/94     4/28/95         33.08%           n.a.           n.a.         21.83%           41.28%

<CAPTION>
         Performance (including charges) for Flexible Premium Contracts
                                                             Average        Average       Average        Average
                                                             Annual         Annual        Annual         Annual        Cumulative
                                                           Return on      Return on     Return on      Return on       Return on
                               Inception     Inception     Investment     Investment    Investment     Investment    Investment for
                                Date of       Date of       for Year     for 3 Years   for 5 Years   for lesser of   lesser of 10
                                Mutual      Investment       ending         ending        ending       10 Years or   Years or Since
Investment Account               Fund         Account       12/31/95       12/31/95      12/31/95    Since Inception   Inception
- ------------------               ----         -------       --------       --------      --------    ---------------   ---------
<S>                                 <C>            <C>               <C>           <C>            <C>       <C>           <C>   

AUL American Equity             4/10/90    11/21/94          5.85%          7.32%         11.09%          9.41%           67.26%
AUL American Bond               4/10/90    11/21/94          4.37%          3.36%          6.41%          7.27%           49.39%
AUL American Money Market       4/10/90    11/21/94         (6.71%)        (0.68%)         1.11%          1.83%           10.93%
AUL American Managed            4/10/90    11/21/94          5.57%          5.40%          7.89%          8.01%           55.38%
AUL American Tactical
 Asset Allocation               7/31/95     7/31/95           n.a.          n.a.            n.a.           n.a.           (2.11%)
Alger American Growth           1/09/89     4/28/95         20.85%         14.18%         18.41%         16.60%          192.05%
Calvert Capital Accumulation    7/16/91     4/28/95         23.64%          5.89%           n.a.          8.84%           45.90%
Fidelity VIP Equity-Income     10/09/86     4/28/95         19.70%         14.54%         18.00%         11.42%          171.27%
Fidelity VIP Growth            10/09/86    11/21/94         19.95%         12.36%         17.46%         13.03%          209.67%
Fidelity VIP High Income        9/19/85    11/21/94          6.87%          7.88%         15.66%          9.66%          151.47%
Fidelity VIP Overseas           1/28/87    11/21/94         (2.81%)        10.41%          5.15%          5.43%           60.33%
Fidelity VIP II Asset Manager   9/06/89    11/21/94          3.64%          5.35%          9.67%          8.75%           69.87%
Fidelity VIP II Contrafund      1/03/95     4/28/95           n.a.          n.a.            n.a.           n.a.           23.66%
Fidelity VIP II Index 500       8/27/92    11/21/94         21.57%         10.12%           n.a.         11.16%           42.49%
TCI Growth                     11/20/87    11/21/94         16.17%          7.86%          11.73%        11.38%          139.77%
TCI International               5/01/94    11/21/94         (0.57%)          n.a.           n.a.         (3.38%)          (5.61%)
T. Rowe Price Equity Income     3/31/94     4/28/95         19.42%           n.a.           n.a.         15.04%           27.79%


<PAGE>
                                       12


<CAPTION>
               PERFORMANCE OF THE INVESTMENT ACCOUNTS (continued)


                                Performance (including charges) for One Year Flexible Premium Contracts
                                                             Average        Average       Average        Average
                                                             Annual         Annual        Annual         Annual        Cumulative
                                                           Return on      Return on     Return on      Return on       Return on
                               Inception     Inception     Investment     Investment    Investment     Investment    Investment for
                                Date of       Date of       for Year     for 3 Years   for 5 Years   for lesser of   lesser of 10
                                Mutual      Investment       ending         ending        ending       10 Years or   Years or Since
Investment Account               Fund         Account       12/31/95       12/31/95      12/31/95    Since Inception   Inception
- ------------------               ----         -------       --------       --------      --------    ---------------   ---------
<S>                                 <C>            <C>               <C>           <C>            <C>       <C>           <C>   
AUL American Equity             4/10/90    11/21/94          9.38%          8.47%          11.79%        10.00%           72.48%
AUL American Bond               4/10/90    11/21/94          7.85%          4.47%           7.08%         7.85%           54.07%
AUL American Money Market       4/10/90    11/21/94         (3.60%)         0.39%           1.74%         2.39%           14.46%
AUL American Managed            4/10/90    11/21/94          9.09%          6.53%           8.57%         8.60%           60.30%
AUL American Tactical Asset 
 Allocation                     7/31/95     7/31/95           n.a.           n.a.            n.a.          n.a.           (0.75%)
Alger American Growth           1/09/89     4/28/95         24.87%         15.41%          19.15%        17.12%          201.26%
Calvert Capital Accumulation    7/16/91     4/28/95         27.76%          7.03%            n.a.         9.62%           50.62%
Fidelity VIP Equity-Income     10/09/86     4/28/95         23.69%         15.78%          18.75%        11.54%          173.98%
Fidelity VIP Growth            10/09/86    11/21/94         23.95%         13.57%          18.20%        13.15%          212.72%
Fidelity VIP High Income        9/19/85    11/21/94         10.43%          9.04%          16.39%         9.77%          154.00%
Fidelity VIP Overseas           1/28/87    11/21/94          0.43%         11.59%           5.81%         5.67%           63.62%
Fidelity VIP II Asset Manager   9/06/89    11/21/94          7.09%          6.48%          10.36%         9.30%           75.37%
Fidelity VIP II Contrafund      1/03/95     4/28/95           n.a.           n.a.            n.a.          n.a.           37.77%
Fidelity VIP II Index 500       8/27/92    11/21/94         25.62%         11.31%            n.a.        12.23%           47.13%
TCI Growth                     11/20/87    11/21/94         20.04%          9.02%          12.43%        11.80%          147.20%
TCI International               5/01/94    11/21/94          2.75%           n.a.            n.a.        (1.48%)          (2.47%)
T. Rowe Price Equity Income     3/31/94     4/28/95         23.40%           n.a.            n.a.        17.20%           32.02%
</TABLE>
    

           INFORMATION ABOUT AUL, THE VARIABLE ACCOUNT, AND THE FUNDS
                   AMERICAN UNITED LIFE INSURANCE COMPANY(R)

  AUL is a legal reserve mutual life insurance  company  existing under the laws
of the State of Indiana.  It was originally  incorporated as a fraternal society
on  November  7,  1877,   under  the  laws  of  the  Federal   government,   and
reincorporated  under the laws of the State of Indiana in 1933.  It is qualified
to do business in 46 states and the District of Columbia.  AUL has its principal
business office located at One American Square, Indianapolis, Indiana 46204.

   
  AUL conducts a conventional life insurance, reinsurance, and annuity business.
At December 31, 1995,  AUL had admitted  assets of  $6,453,558,834  and a policy
owners' surplus of $289,363,821.
    

  The principal  underwriter  for the Contracts is AUL, which is registered with
the SEC as a broker-dealer.

VARIABLE ACCOUNT

  AUL American  Individual  Unit Trust was established by AUL on April 14, 1994,
under procedures  established under Indiana law. The income, gains, or losses of
the  Variable  Account  are  credited  to or charged  against  the assets of the
Variable Account without regard to other income, gains, or losses of AUL. Assets
in the Variable Account attributable to the reserves and other liabilities under
the  Contracts  are not  chargeable  with  liabilities  arising  from any  other
business that AUL conducts.  AUL owns the assets in the Variable  Account and is
required  to  maintain  sufficient  assets in the  Variable  Account to meet all
Variable  Account  obligations  under the  Contracts.  AUL may  transfer  to its
General  Account  assets that exceed  anticipated  obligations  of the  Variable
Account.  All  obligations  arising under the  Contracts  are general  corporate
obligations of AUL. AUL may invest its own assets in the Variable  Account,  and
may  accumulate  in the Variable  Account  proceeds  from  Contract  charges and
investment results applicable to those assets.

  The Variable  Account is currently  divided into  sub-accounts  referred to as
Investment  Accounts.  Each Investment Account invests  exclusively in shares of
one of the Funds.  Premiums may be allocated to one or more Investment  Accounts
available  under  a  Contract.  AUL  may  in  the  future  establish  additional
Investment  Accounts  of  the  Variable  Account,  which  may  invest  in  other
securities, mutual funds, or investment vehicles.

  The Variable  Account is registered  with the SEC as a unit  investment  trust
under the Investment Company Act of 1940 (the "1940 Act"). Registration with the
SEC does not involve  supervision by the SEC of the administration or investment
practices of the Variable Account or of AUL.

THE FUNDS

  Each of the Funds is a diversified,  open-end  management  investment  company
commonly referred to as a mutual fund, or a portfolio thereof. Each of the Funds
is  registered  with the SEC  under  the 1940 Act.  Such  registration  does not
involve  supervision  by the SEC of the  investments  or investment  policies or
practices of the Fund. Each Fund has its own investment  objective or objectives
and policies.  The shares of a Fund are  purchased by AUL for the  corresponding
Investment  Account at the Fund's net asset value per share,  i.e.,  without any
sales load.  All dividends and capital gain  distributions  received from a Fund
are automatically  reinvested in such Fund at net asset value,  unless otherwise
instructed    by   AUL.   AUL   has   entered   into    agreements    with   the
Distributors/Advisers  of Acacia Capital  Corporation and TCI Portfolios,  Inc.,
under which AUL has agreed to render certain services and to provide information


<PAGE>
                                       13


about these funds to its Contract Owners and/or Participants who invest in these
funds.  Under these  agreements and for providing these  services,  AUL receives
compensation from the Distributor/Advisor of these funds.

  The  investment advisers of the Funds are identified on page 5. All of the in-
vestment advisers are registered with the SEC as investment advisers.

  A summary of the  investment  objective or objectives of each Fund is provided
below.  There can be no  assurance  that  any Fund will achieve its objective or
objectives.  More detailed  information  is  contained in the Prospectus for the
Funds, including information on  the  risks  associated with the investments and
investment techniques of each Fund.

AUL AMERICAN SERIES FUND, INC.

AUL AMERICAN EQUITY PORTFOLIO

  The primary  investment  objective  of the AUL  American  Equity  Portfolio is
long-term capital  appreciation.  The Fund seeks current  investment income as a
secondary objective.  The Fund attempts to achieve these objectives by investing
primarily in equity securities  selected on the basis of fundamental  investment
research for their long-term growth prospects.

AUL AMERICAN BOND PORTFOLIO

  The primary  investment  objective  of the AUL American  Bond  Portfolio is to
provide a high level of income  consistent  with prudent  investment  risk. As a
secondary  objective,  the Fund seeks to  provide  capital  appreciation  to the
extent consistent with the primary objective. The Fund attempts to achieve these
objectives by investing primarily in corporate bonds and other debt securities.

AUL AMERICAN MONEY MARKET PORTFOLIO

  The  investment  objective  of the AUL American  Money Market  Portfolio is to
provide a high level of current income while  preserving  assets and maintaining
liquidity and investment quality. The Fund attempts to achieve this objective by
investing  in  short-term  money  market  instruments  that  are of the  highest
quality.

AUL AMERICAN MANAGED PORTFOLIO

  The investment objective of the AUL American Managed Portfolio is to provide a
high total return consistent with prudent  investment risk. The Fund attempts to
achieve this  objective  through a fully  managed  investment  policy  utilizing
publicly   traded  common  stock,   debt   securities   (including   convertible
debentures), and money market securities.

AUL AMERICAN TACTICAL ASSET ALLOCATION PORTFOLIO

  The  investment  objective  of the  Tactical  Asset  Allocation  Portfolio  is
preservation of capital and competitive  investment returns. The Portfolio seeks
to achieve  its  objective  by  investing  primarily  in stocks,  United  States
Treasury bonds, notes and bills, and money market funds.

FOR ADDITIONAL  INFORMATION  CONCERNING AUL AMERICAN  SERIES FUND,  INC. AND ITS
PORTFOLIOS,  PLEASE SEE THE AUL AMERICAN  SERIES FUND,  INC.  PROSPECTUS,  WHICH
SHOULD BE READ CAREFULLY BEFORE INVESTING.

ACACIA CAPITAL CORPORATION

CALVERT CAPITAL ACCUMULATION PORTFOLIO

  The Calvert Capital  Accumulation  Portfolio is a socially  responsible growth
Portfolio that seeks long-term  capital  appreciation by investing  primarily in
the  stock  of  small  to  medium  sized  companies.  To  the  extent  possible,
investments  are made in  enterprises  that make a significant  contribution  to
society  through  their  products  and  services  and  through  the way  they do
business.

FOR ADDITIONAL INFORMATION CONCERNING ACACIA CAPITAL CORPORATION AND THE CALVERT
CAPITAL  ACCUMULATION  PORTFOLIO,  PLEASE  SEE THE  ACACIA  CAPITAL  CORPORATION
PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

ALGER AMERICAN FUND

ALGER AMERICAN GROWTH PORTFOLIO

  The Alger American Growth Portfolio is a growth portfolio that seeks to obtain
long-term capital  appreciation by investing in a diversified,  actively managed
portfolio of equity securities.  Except during temporary defensive periods,  the
Portfolio  invests  at least 85% of its net assets in equity  securities  and at
least 65% of its net assets in equity  securities of companies that have a total
market  capitalization  of  one  billion  dollars  or  greater.  

FOR ADDITIONAL INFORMATION CONCERNING THE ALGER AMERICAN FUND AND ITS PORTFOLIO,
PLEASE SEE THE ALGER  AMERICAN FUND  PROSPECTUS,  WHICH SHOULD BE READ CAREFULLY
BEFORE INVESTING.

FIDELITY VARIABLE INSURANCE PRODUCTS FUND

EQUITY-INCOME PORTFOLIO

  The Equity-Income  Portfolio seeks reasonable income by investing primarily in
income-producing  equity  securities;  the fund will also consider the potential
for capital appreciation.

GROWTH PORTFOLIO

  The Growth  Portfolio  seeks to achieve  capital  appreciation.  The Portfolio
normally purchases common stocks,  although 

<PAGE>
                                       14


the  Portfolio's  investments  are not  restricted  to any one type of security.
Capital  appreciation may also be found in other types of securities,  including
bonds and preferred stocks.

HIGH INCOME PORTFOLIO

  The High Income  Portfolio  seeks to obtain a high level of current  income by
investing  primarily in  high-yielding,  lower-rated,  fixed-income  securities,
while also  considering  growth of capital.  These include  securities  commonly
referred to as junk bonds,  the risks of which are  described in the  prospectus
for the Fund.

OVERSEAS PORTFOLIO

  The Overseas  Portfolio seeks long-term  growth of capital  primarily  through
investments in foreign  securities.  The Overseas Portfolio provides a means for
investors to diversify  their own portfolios by  participating  in companies and
economies outside of the United States.

FIDELITY VARIABLE INSURANCE PRODUCTS FUND II

ASSET MANAGER PORTFOLIO

  The Asset Manager Portfolio seeks high total return with reduced risk over the
long-term by allocating its assets among domestic and foreign stocks,  bonds and
short-term fixed income instruments.

CONTRAFUND

  The Contrafund  Portfolio seeks capital appreciation by investing primarily in
companies  that the  investment  adviser  believes to be  undervalued  due to an
overly pessimistic appraisal by the public.

INDEX 500 PORTFOLIO

  The Index 500 Portfolio seeks to provide investment results that correspond to
the total return (i.e., the combination of capital changes and income) of common
stocks  publicly  traded in the United States.  In seeking this  objective,  the
Portfolio attempts to duplicate the composition and total return of the Standard
& Poor's Composite Index of 500 Stocks.

FOR ADDITIONAL  INFORMATION  CONCERNING VARIABLE INSURANCE PRODUCTS FUND ("VIP")
AND VARIABLE INSURANCE PRODUCTS FUND II ("VIP II") AND THEIR PORTFOLIOS,  PLEASE
SEE THE VIP  AND  VIP II  PROSPECTUS,  WHICH  SHOULD  BE READ  CAREFULLY  BEFORE
INVESTING.

TCI PORTFOLIOS, INC.

TCI GROWTH

  The TCI Growth Portfolio seeks capital growth by investing primarily in common
stocks  (including  securities  convertible  into common stocks and other equity
equivalents)  and other  securities that meet certain  fundamental and technical
standards  of  selection  and have,  in the  opinion  of the  Fund's  investment
manager, better than average potential for appreciation.  The Fund tries to stay
fully  invested  in  such  securities,  regardless  of the  movement  of  prices
generally.

TCI INTERNATIONAL

  The TCI International  Portfolio seeks to achieve its investment  objective of
capital  growth by investing  primarily in securities of foreign  companies that
meet certain  fundamental and technical  standards of selection and have, in the
opinion of the investment  manager,  potential for  appreciation.  The Fund will
invest  primarily in common stocks (defined to include  depository  receipts for
common stocks and other equity  equivalents)  of such  companies.  Investment in
securities of foreign issuers  typically  involves a greater degree of risk than
investment in domestic securities.

FOR ADDITIONAL  INFORMATION  CONCERNING TCI PORTFOLIOS,  INC. AND THE GROWTH AND
INTERNATIONAL PORTFOLIOS,  PLEASE SEE THE TCI PORTFOLIOS, INC. PROSPECTUS, WHICH
SHOULD BE READ CAREFULLY BEFORE INVESTING.

T. ROWE PRICE EQUITY SERIES, INC.

T. ROWE PRICE EQUITY INCOME PORTFOLIO

  The T.  Rowe  Price  Equity  Income  Portfolio  seeks to  provide  substantial
dividend income as well as long-term capital appreciation through investments in
common stocks of established companies.

FOR ADDITIONAL  INFORMATION CONCERNING T. ROWE PRICE EQUITY SERIES, INC. AND ITS
PORTFOLIO,  PLEASE SEE THE T. ROWE PRICE EQUITY SERIES, INC.  PROSPECTUS,  WHICH
SHOULD BE READ CAREFULLY BEFORE INVESTING. 

                                 THE CONTRACTS

GENERAL

  The  Contracts  are  offered  for use in  connection  with  non-tax  qualified
retirement  plans by an  individual.  The Contracts are also eligible for use in
connection   with  certain  tax  qualified   retirement   plans  that  meet  the
requirements  of  Sections  401,  403(b) or 408 of the  Internal  Revenue  Code.
Certain Federal tax advantages are currently  available to retirement plans that
qualify as (1)  self-employed  individuals'  retirement plans under Section 401,
such as HR-10  Plans,  (2) pension or  profit-sharing  plans  established  by an
employer for the benefit of its employees  under Section 401, (3) Section 403(b)
annuity  pur-

<PAGE>
                                       15


chase plans for  employees of public  schools or a charitable,  educational,  or
scientific  organization  described under Section 501(c)(3),  and (4) individual
retirement accounts or annuities,  including those established by an employer as
a simplified employee pension plan under Section 408.

           PREMIUMS AND CONTRACT VALUES DURING THE ACCUMULATION PERIOD

APPLICATION FOR A CONTRACT

  Any person  wishing to purchase a Contract must submit an  application  and an
initial  premium to AUL, and provide any other form or information  that AUL may
require.  AUL  reserves  the right to reject an  application  or premium for any
reason, subject to AUL's underwriting standards and guidelines.

PREMIUMS UNDER THE CONTRACTS

  Premiums under Flexible  Premium  Contracts may be made at any time during the
Contract  Owner's  life and before the  Contract's  Annuity  Date.  Premiums for
Flexible  Premium  Contracts  may vary in amount and  frequency but each premium
payment must be at least $50.  Premiums must accumulate a total of at least $300
each Contract Year for the first three  Contract  Years.  Premiums may not total
more than $12,000 in any one Contract Year unless otherwise agreed to by AUL.

   
  For One Year  Flexible  Premium  Contracts,  premiums  may vary in amount  and
frequency except that additional premiums will only be accepted during the first
Contract Year.  Each such premium  payment must be at least $500;  premiums must
total at least $5,000 in the first  Contract  Year for  non-qualified  plans and
$2,000 in the first Contract Year for qualified plans, and all premiums combined
may not exceed $1,000,000 unless otherwise agreed to by AUL.
    

  If the minimum  premium  amounts under  Flexible  Premium or One Year Flexible
Premium  Contracts  are not met, AUL may,  after 60 days notice,  terminate  the
Contract  and pay an  amount  equal to the  Contract  Value  as of the  close of
business  on the  effective  date of  termination.  AUL may change  the  minimum
premiums permitted under a Contract,  and may waive any minimum required premium
at its discretion.

  Annual  premiums under any Contract  purchased in connection  with a Qualified
Plan will be subject to maximum limits imposed by the Internal  Revenue Code and
possibly by the terms of the  Qualified  Plan.  See the  Statement of Additional
Information for a discussion of these limits or consult the pertinent  Qualified
Plan document. Such limits may change without notice.

  Initial premiums  must be  credited to a Contract no later than the end of the
second  Business  Day after it is  received  by AUL at its Home  Office if it is
preceded  or  accompanied  by a  completed  application  that  contains  all the
information  necessary  for issuing the  Contract  and  properly  crediting  the
premium.  If AUL does not  receive a complete  application,  AUL will notify the
applicant that AUL does not have the necessary  information to issue a Contract.
If the  necessary  information  is not provided to AUL within five Business Days
after the Business Day on which AUL first receives an initial  premium or if AUL
determines  it cannot  otherwise  issue a Contract,  AUL will return the initial
premium to the  applicant,  unless  consent is  received  to retain the  initial
premium until the application is made complete.

  Subsequent  premiums (other than initial  premiums) are credited as of the end
of the Valuation Period in which they are received by AUL at its Home Office.

FREE LOOK PERIOD

  The Owner has the right to return the Contract for any reason  within the Free
Look Period  which is a ten day period  beginning  when the Owner  receives  the
Contract.  If a  particular  state  requires  a longer  Free Look  Period,  then
eligible  Owners in that state will be allowed  the longer  statutory  period in
which to return the Contract.  The returned Contract will be deemed void and AUL
will refund the greater of (1) premium payments and (2) any Contract Value as of
the end of the  Valuation  Period in which AUL receives  the  Contract  plus any
amounts deducted for premium taxes.

ALLOCATION OF PREMIUMS

  Initial  premiums  will be  allocated  among the  Investment  Accounts  of the
Variable  Account or to the Fixed Account as  instructed by the Contract  Owner.
Allocation  to the  Investment  Accounts  and the Fixed  Account must be made in
increments of 5%.

  A Contract Owner may change the allocation  instructions at any time by giving
proper  written  notice  of  the  change  to AUL at its  Home  Office  and  such
allocation will continue in effect until subsequently  changed.  Any such change
in  allocation  instructions  will be  effective  upon  receipt of the change in
allocation  instructions by AUL at its Home Office. Changes in the allocation of
future premiums have no effect on premiums already paid. Such amounts,  however,
may be transferred among the Investment  Accounts of the Variable Account or the
Fixed Account in the manner described in "Transfers of Account Value."

TRANSFERS OF ACCOUNT VALUE

  All or  part  of an  Owner's  Contract  Value  may be  transferred  among  the
Investment  Accounts of the Variable Account or to the Fixed Account at any time
during the  Accumulation  Period upon receipt of a proper written request by AUL
at  its  Home  Office.  Transfers  may  be  made  by  telephone  if a  Telephone

<PAGE>
                                       16

Authorization  Form has been properly  completed and received by AUL at its Home
Office.  However,  telephone  transfer is not  available  as of the date of this
Prospectus.  The minimum amount that may be transferred  from any one Investment
Account is $500 or, if less than $500, the Owner's  remaining  Contract Value in
the Investment  Account,  provided  however,  that amounts  transferred from the
Fixed Account to an  Investment  Account  during any given  Contract Year cannot
exceed  20% of the  Owner's  Fixed  Account  Value as of the  beginning  of that
Contract Year. If, after any transfer,  the Owner's remaining  Contract Value in
an Investment Account or in the Fixed Account would be less than $500, then such
request  will be treated  as a request  for a  transfer  of the entire  Contract
Value.  Currently,  there are no limitations on the number of transfers  between
Investment  Accounts  available  under  a  Contract  or the  Fixed  Account.  In
addition,  no charges are  currently  imposed upon  transfers.  AUL reserves the
right,  however,  at a future  date,  to change the  limitation  on the  minimum
transfer, to assess transfer charges, to change the limit on remaining balances,
to limit the number and  frequency  of  transfers,  and to suspend the  transfer
privilege  or  the  telephone  transfer  authorization.  Any  transfer  from  an
Investment  Account of the Variable  Account  shall be effected as of the end of
the  Valuation  Date in which AUL receives  the request in proper form.  AUL has
established  procedures to confirm that  instructions  communicated by telephone
are  genuine,  which  include  the use of  personal  identification  numbers and
recorded telephone calls.  Neither AUL nor its agents, will be liable for acting
upon instructions believed by AUL or its agents to be genuine,  provided AUL has
complied with its procedures.

  Part of a Contract  Owner's Fixed Account Value may be  transferred  to one or
more Investment  Accounts of the Variable Account during the Accumulation Period
subject to certain limitations as described in "The Fixed Account."

DOLLAR COST AVERAGING PROGRAM

  Owners who wish to purchase  units of an  Investment  Account over a period of
time may do so through the Dollar Cost Averaging ("DCA") Program.  The theory of
dollar  cost  averaging  is that  greater  numbers  of  Accumulation  Units  are
purchased at times when the unit prices are  relatively  low than are  purchased
when the prices are higher.  This has the  effect,  when  purchases  are made at
different  prices,  of reducing the aggregate average cost per Accumulation Unit
to less than the average of the  Accumulation  Unit prices on the same  purchase
dates.  However,  participation  in the Dollar Cost  Averaging  Program does not
assure a Contract Owner of greater profits from the purchases under the Program,
nor will it prevent or necessarily alleviate losses in a declining market.

  For example,  assume that a Contract  Owner  requests that $1,000 per month be
transferred from the Money Market Investment  Account to the AUL American Equity
Investment  Account.  The following table  illustrates the effect of dollar cost
averaging over a six month period.

<TABLE>
<CAPTION>
                    Transfer          Unit            Units
      Month          Amount           Value         Purchased

        <S>          <C>               <C>             <C>
        1            $1,000            $20             50
        2            $1,000            $25             40
        3            $1,000            $30             33.333
        4            $1,000            $40             25
        5            $1,000            $35             28.571
        6            $1,000            $30             33.333
</TABLE>

  The average price per unit for these purchases is the sum of the prices ($180)
divided by the number of monthly  transfers  (6) or $30.  The  average  cost per
Accumulation Unit for these purchases is the total amount  transferred  ($6,000)
divided by the total number of Accumulation Units purchased (210.237) or $28.54.
THIS TABLE IS FOR ILLUSTRATIVE PURPOSES ONLY AND IS NOT REPRESENTATIVE OF FUTURE
RESULTS.

  Under a DCA Program,  the owner deposits  premiums into the AUL American Money
Market Investment  Account and then authorizes AUL to transfer a specific dollar
amount  from  the  Money  Market  Investment  Account  into  one or  more  other
Investment Accounts at the unit values determined on the dates of the transfers.
This may be done monthly, quarterly, semi-annually, or annually. These transfers
will  continue  automatically  until  AUL  receives  notice to  discontinue  the
Program,  or until  there is not  enough  money in the Money  Market  Investment
Account to continue the Program, whichever occurs first.

  Currently,  the minimum required amount of each transfer is $500, although AUL
reserves  the right to  change  this  minimum  transfer  amount  in the  future.
Transfers to or from the Fixed Account are not  permitted  under the Dollar Cost
Averaging  Program.  At least ten days advance written notice to AUL is required
before the date of the first proposed transfer under the DCA Program. AUL offers
the  Dollar  Cost  Averaging  Program  to  Contract  Owners at no charge and the
Company reserves the right to temporarily discontinue,  terminate, or change the
Program at any time.  Contract  Owners may change  the  frequency  of  scheduled
transfers, or may increase or decrease the amount of scheduled transfers, or may
discontinue participation in the Program at any time by providing written notice
to AUL,  provided that AUL must receive written notice of such a change at least
five days before a previously scheduled transfer is to occur.

  Contract Owners may initially elect to participate in the DCA Program,  and if
this  election is made at the time the Contract is applied for, the Program will
take effect on the first monthly,  quarterly,  semi-annual,  or annual  transfer
date following the premium receipt by AUL at its Home Office. The Contract Owner
may select the particular date of the month, quarter, or year that the transfers
are to be made and such transfers will  automatically be performed on such date,
provided  that such date  selected  is a day that AUL is open for  business  and
provided further that such date is a Valuation Date. If the date selected is not
a Business Day or is not a Valuation Date, then the transfer will be made on the
next succeeding Valuation Date. To participate in the Program, a minimum deposit
of $10,000 is required.

<PAGE>
                                       17

CONTRACT OWNER'S VARIABLE ACCOUNT VALUE

ACCUMULATION UNITS

  Premiums  allocated to the Investment  Accounts available under a Contract are
credited  to the  Contract  in the form of  Accumulation  Units.  The  number of
Accumulation  Units to be credited is  determined  by dividing the dollar amount
allocated to the particular  Investment  Account by the Accumulation  Unit value
for the particular  Investment  Account as of the end of the Valuation Period in
which the premium is credited.  The number of Accumulation  Units so credited to
the  Contract  shall not be  changed by a  subsequent  change in the value of an
Accumulation  Unit, but the dollar value of an  Accumulation  Unit may vary from
Valuation Date to Valuation Date depending upon the investment experience of the
Investment Account and charges against the Investment Account.

ACCUMULATION UNIT VALUE

  AUL determines the Accumulation Unit value for each Investment  Account of the
Variable  Account on each Valuation Date. The  Accumulation  Unit value for each
Investment  Account  was  initially  set at one  dollar $1 for the Money  Market
Investment Account and $5 for all other Investment  Accounts.  Subsequently,  on
each Valuation Date, the Accumulation Unit value for each Investment  Account is
determined by multiplying the Net Investment  Factor determined as of the end of
the Valuation Date for the  particular  Investment  Account by the  Accumulation
Unit value for the Investment Account as of the immediately  preceding Valuation
Period.  The Accumulation  Unit value for each Investment  Account may increase,
decrease,  or remain  the same from  Valuation  Period  to  Valuation  Period in
accordance with the Net Investment Factor.

NET INVESTMENT FACTOR

  The Net Investment Factor is used to measure the investment  performance of an
Investment  Account from one Valuation  Period to the next.  For any  Investment
Account for a Valuation  Period,  the Net  Investment  Factor is  determined  by
dividing (a) by (b) and then subtracting (c) from the result where:

     (a) is equal to:
     (1) the net  asset  value  per  share of the Fund in which  the  Investment
Account invests, determined as of the end of the Valuation Period, plus
     (2) the per share  amount of any  dividend or other  distribution,  if any,
paid by the Fund  during  the  Valuation  Period,  plus or minus
     (3) a credit or charge with  respect to taxes if any,  paid or reserved for
AUL during the Valuation Period that are determined by AUL to be attributable to
the operation of the  Investment  Account  (although no Federal income taxes are
applicable under present law and no such charge is currently assessed);
     (b) is the net asset value per share of the Fund  determined  as of the end
of the preceding Valuation Period; and
     (c) is a daily charge factor  determined by AUL to reflect the fee assessed
against the assets of the Investment  Account for the mortality and expense risk
charge.

                     CASH WITHDRAWALS AND THE DEATH PROCEEDS

CASH WITHDRAWALS

  During the lifetime of the Annuitant,  at any time before the Annuity Date and
subject to the  limitations  under any applicable  Qualified Plan and applicable
law, a Contract may be surrendered  or a partial  withdrawal may be taken from a
Contract.  A surrender or withdrawal  request will be effective as of the end of
the Valuation Date that a proper written  request in a form acceptable to AUL is
received by AUL at its Home Office.

  A full  surrender of a Contract  will result in a withdrawal  payment equal to
the Owner's  Contract Value  allocated to the Variable  Account as of the end of
the Valuation Period during which a proper withdrawal request is received by AUL
at its Home Office, minus any applicable withdrawal charge. A partial withdrawal
may be  requested  for a  specified  percentage  or dollar  amount of an Owner's
Contract  Value. A request for a partial  withdrawal will result in a payment by
AUL equal to the  amount  specified  in the  partial  withdrawal  request.  Upon
payment,  the Owner's  Contract  Value will be reduced by an amount equal to the
payment and any applicable withdrawal charge.  Requests for a partial withdrawal
that would  leave a Contract  Value of less than $5000 for a  non-qualified  One
Year Flexible Premium  Contract ($2,000 for a qualified  contract) and less than
the required  cumulative minimum for a Flexible Premium Contract will be treated
as a request for a full surrender. AUL may change or waive this provision at its
discretion.

  The minimum  amount that may be  withdrawn  from a Contract  Owner's  Contract
Value is $200 for  Flexible  Premium  Contracts  and $500 for One Year  Flexible
Premium Contracts. If the remaining Contract Value is less than these amounts, a
request for a  withdrawal  will be treated as a surrender  of the  Contract.  In
addition,  the  Contracts may be issued in  connection  with certain  retirement
programs that are subject to constraints on withdrawals and full surrenders.

  The amount of a partial withdrawal will be taken from the Investment  Accounts
and the Fixed  Account  as  instructed,  and if the Owner does not  specify,  in
proportion to the Owner's Contract Value in the various Investment  Accounts and
the Fixed  Account.  A partial  withdrawal  will not be  effected  until  proper
instructions are received by AUL at its Home Office.

  A  surrender  or a  partial  withdrawal  may  result  in  the  deduc-


<PAGE>
                                       18

tion of a withdrawal  charge,  described  below, and may be subject to a premium
tax charge  for any tax on  premiums  that may be imposed by various  states and
municipalities. See "Premium Tax Charge." A surrender or withdrawal that results
in receipt  of  proceeds  by a  Contract  Owner may result in receipt of taxable
income to the  Contract  Owner and,  in some  instances,  in a tax  penalty.  In
addition,  distributions  under  certain  Qualified  Plans  may  result in a tax
penalty.  See "Tax  Penalty."  Owners of  Contracts  used in  connection  with a
Qualified  Plan should refer to the terms of the  applicable  Qualified Plan for
any limitations or restrictions on cash  withdrawals.  The tax consequences of a
surrender or withdrawal under the Contracts should be carefully considered.  See
"Federal Tax Matters."

THE DEATH PROCEEDS

  If a Contract  Owner dies at or after age 76, the amount of the Death Proceeds
is equal to the Contract  Owner's  Contract Value as of the end of the Valuation
Period  in which  due  proof of death and  instructions  regarding  payment  are
received by AUL at its Home Office.  If a Contract Owner or, as described below,
an Annuitant,  dies before age 76, the Death Proceeds will be the greater of the
Contract Value as of the end of the Valuation Period in which due proof of death
and instructions regarding payment are received by AUL at its Home Office or the
value  given  by  (a)-(b)-(c)+(d)  where:  (a) is the net  premiums;  (b) is any
amounts withdrawn  (including any withdrawal charges) prior to death; (c) is the
annual  fees  assessed  prior  to  death;  and  (d) is the  interest  earned  on
(a)-(b)-(c), credited at an annual effective rate of 4% until the date of death.

  If the Contract Owner dies before the Annuity Date and the  Beneficiary is not
the Contract Owner's  surviving  spouse,  the Death Proceeds will be paid to the
Beneficiary.  Such  Death  Proceeds  will  be  paid in a  lump-sum,  unless  the
Beneficiary  elects to have this value applied under a settlement  option.  If a
settlement  option is elected,  the Beneficiary  must be named the Annuitant and
payments must begin within one year of the Contract  Owner's  death.  The option
also must have payments  which are payable over the life of the  Beneficiary  or
over  a  period  which  does  not  extend  beyond  the  life  expectancy  of the
Beneficiary.

  If the Contract Owner dies before the Annuity Date and the  Beneficiary is the
Contract  Owner's  surviving  spouse,  the surviving  spouse will become the new
Contract  Owner.  The Contract will  continue  with its terms  unchanged and the
Contract  Owner's  spouse will assume all rights as Contract  Owner.  Within 120
days of the original  Contract  Owner's death,  the Contract  Owner's spouse may
elect to receive  the Death  Proceeds  or  withdraw  any of the  Contract  Value
without any early withdrawal charge. However,  depending upon the circumstances,
a tax penalty may be imposed upon such a withdrawal.

  Any amount payable under a Contract will not be less than the minimum required
by the law of the state where the Contract is delivered.

  If the  Annuitant  dies before the Annuity Date and the  Annuitant is not also
the Contract  Owner,  then: (1) if the Contract Owner is not an individual,  the
Death Proceeds will be paid to the Contract  Owner in a lump-sum;  or (2) if the
Contract Owner is an  individual,  a new Annuitant may be named and the Contract
will  continue.  If a new  Annuitant  is  not  named  within  120  days  of  the
Annuitant's death, the Contract Value, less any withdrawal charges, will be paid
to the Contract Owner in a lump-sum.

  The death  benefit  will be paid to the  Beneficiary  or  Contract  Owner,  as
appropriate, in a single sum or under one of the Annuity Options, as directed by
the Contract Owner or as elected by the  Beneficiary.  If the  Beneficiary is to
receive  annuity  payments  under an Annuity  Option,  there may be limits under
applicable law on the amount and duration of payments that the  Beneficiary  may
receive, and requirements respecting timing of payments. A tax adviser should be
consulted in considering payout options.

PAYMENTS FROM THE VARIABLE ACCOUNT

  Payment of an amount from the  Variable  Account  resulting  from a surrender,
partial  withdrawal,  transfer from an Owner's  Contract Value  allocated to the
Variable Account, or payment of the Death Proceeds, normally will be made within
seven days from the date a proper  request  is  received  at AUL's Home  Office.
However,  AUL can postpone the  calculation  or payment of such an amount to the
extent permitted under  applicable law, which is currently  permissible only for
any period:  (a) during  which the New York Stock  Exchange is closed other than
customary weekend and holiday closings; (b) during which trading on the New York
Stock  Exchange is  restricted,  as  determined  by the SEC; (c) during which an
emergency, as determined by the SEC, exists as a result of which (i) disposal of
securities held by the Variable Account is not reasonably  practicable,  or (ii)
it is not  reasonably  practicable  to determine  the value of the assets of the
Variable  Account;  or (d) for such other periods as the SEC may by order permit
for the protection of investors. For information concerning payment of an amount
from the Fixed Account, see "The Fixed Account."

                             CHARGES AND DEDUCTIONS

PREMIUM TAX CHARGE

  Various  states  and  municipalities  impose  a tax on  premiums  received  by
insurance  companies.  Whether or not a premium tax is imposed will depend upon,
among other things,  the Owner's state of residence,  the  Annuitant's  state of
residence,  the insurance tax laws, and AUL's status in a particular  state. AUL
assesses a premium  tax charge to  reimburse  itself for  pre-


<PAGE>
                                       19

mium taxes that it incurs.  This charge  will be  deducted as premium  taxes are
incurred by AUL, which is usually when an annuity is effected. Premium tax rates
currently range from 0% to 3.5%, but are subject to change.

WITHDRAWAL CHARGE

  No deduction for sales charges is made from premiums for a Contract.  However,
if a cash  withdrawal is made or the Contract is surrendered by the Owner,  then
depending  on the type of  Contract,  a  withdrawal  charge  (which  may also be
referred to as a contingent  deferred sales  charge),  may be assessed by AUL on
the amount  withdrawn if the  Contract  has not been in existence  for a certain
period of time.  An amount  withdrawn  during a Contract Year referred to as the
Free Withdrawal Amount will not be subject to an otherwise applicable withdrawal
charge.  The Free Withdrawal  Amount is 12% of Contract Value at the time of the
first withdrawal in any Contract Year in which the withdrawal is being made. Any
transfer of Contract  Value from the Fixed Account to the Variable  Account will
reduce the Free  Withdrawal  Amount by the amount  transferred.  The chart below
illustrates the amount of the withdrawal  charge that applies to both variations
of  Contracts  based on the  number  of  years  that  the  Contract  has been in
existence.

<TABLE>
<CAPTION>
            Charge on Withdrawal Exceeding 12% Free Withdrawal Amount


          Charge on Withdrawal Exceeding 12% Free Withdrawal Amount(1)
<S>                                <C>     <C>      <C>      <C>      <C>      <C>     <C>      <C>      <C>     <C>    <C>       
Contract Year                       1      2        3        4        5        6       7        8        9       10     11 or more
Flexible Premium
  Contracts                        10%     9%       8%       7%       6%       5%      4%       3%       2%       1%         0%
One Year Flexible
  Premium Contracts                 7%     6%       5%       4%       3%       2%      1%       0%       0%       0%         0%

</TABLE>

  In no event  will the  amount  of any  withdrawal  charge,  when  added to any
withdrawal  charges  previously  assessed  against any amount  withdrawn  from a
Contract,  exceed 8.5% of the total premiums paid on a Flexible Premium Contract
or 8% of the total  premiums paid on a One Year Flexible  Premium  Contract.  In
addition,  no withdrawal  charge will be imposed upon payment of Death  Proceeds
under the Contract.

  A withdrawal  charge may be assessed upon  annuitization of a Contract.  For a
Flexible Premium Contract, no withdrawal charge will apply if the Contract is in
its fifth  Contract  Year or later and a life  annuity or  survivorship  annuity
option is selected.  For a One Year  Flexible  Premium  Contract,  no withdrawal
charge will apply if a life annuity or survivorship option is selected or if the
Contract is in its fourth Contract Year or later and the fixed income option for
a period of 10 or more years is chosen.  Otherwise,  the withdrawal  charge will
apply.

  The withdrawal  charge will be used to recover  certain  expenses  relating to
sales of the Contracts,  including commissions paid to sales personnel and other
promotional costs. AUL reserves the right to increase or decrease the withdrawal
charge  for any  Contracts  established  on or after the  effective  date of the
change,  but the  withdrawal  charge will not exceed 8.5% of the total  premiums
paid on a Flexible  Premium  Contract or 8% of the total  premiums paid on a One
Year Flexible Premium Contract.

MORTALITY AND EXPENSE RISK CHARGE

  AUL  deducts a daily  charge  from the assets of each  Investment  Account for
mortality  and expense  risks  assumed by AUL.  The charge is equal to an annual
rate of 1.25% of the average daily net assets of each Investment  Account.  This
amount is intended to compensate AUL for certain mortality and expense risks AUL
assumes in  offering  and  administering  the  Contracts  and in  operating  the
Variable Account.  The 1.25% charge is based on original  estimates of 0.40% for
expense risk and 0.85% for mortality risk.

  The  expense  risk is the risk that  AUL's  actual  expenses  in  issuing  and
administering the Contracts and operating the Variable Account will be more than
the charges  assessed for such expenses.  The mortality risk borne by AUL is the
risk that the Annuitants,  as a group, will live longer than the AUL's actuarial
tables  predict.  AUL may  ultimately  realize a profit  from this charge to the
extent it is not needed to address mortality and  administrative  expenses,  but
AUL may realize a loss to the extent the charge is not  sufficient.  AUL may use
any  profit  derived  from this  charge for any lawful  purpose,  including  any
distribution expenses not covered by the withdrawal charge.

ADMINISTRATIVE FEE

  AUL deducts an annual  administrative  fee from each  Owner's  Contract  Value
equal to the  lesser  of 2.0% of the  Contract  Value or $30 a year.  The fee is
assessed  every year on a Contract if the  Contract is in effect on the Contract
Anniversary,   and  is  assessed  only  during  the  Accumulation   Period.  The
administrative  fee is waived on each  Contract  Anniversary  when the  Contract
Value,  at the time the  charge  would  otherwise  have  been  imposed,  exceeds
$50,000.  When a Contract Owner annuitizes or surrenders on any day other than a
Contract  Anniversary,  a pro rata portion of the charge for that portion of the
year will not be  assessed.  The  charge is  deducted  proportionately  from the
Contract Value  allocated  among the Investment  Accounts and the Fixed Account.
The purpose of this fee is to  reimburse  AUL for the expenses  associated  with
administration of the Contracts and operation of the Variable Account.  AUL does
not expect to profit from this fee.

OTHER CHARGES

  AUL may  charge  the  Investment  Accounts  of the  Variable  Account  for the
federal,  state, or local income taxes incurred by


<PAGE>
                                       20


AUL that are attributable to the Variable  Account and its Investment  Accounts.
No such charge is currently assessed.

VARIATIONS IN CHARGES

  AUL may reduce or waive the amount of the withdrawal charge and administrative
charge  for a  Contract  where  the  expenses  associated  with  the sale of the
Contract or the  administrative  costs associated with the Contract are reduced.
For  example,  the  withdrawal  and/or  administrative  charge may be reduced in
connection  with  acquisition  of the Contract in exchange  for another  annuity
contract  issued by AUL. AUL may also reduce or waive the withdrawal  charge and
administrative  charge on Contracts sold to the directors or employees of AUL or
any of its affiliates or to directors or any employees of any of the Funds.

GUARANTEE OF CERTAIN CHARGES

  AUL guarantees  that the mortality and expense risk charge shall not increase.
AUL may increase  the  administrative  fee, but only to the extent  necessary to
recover  the  expenses  associated  with  administration  of the  Contracts  and
operations of the Variable Account.

EXPENSES OF THE FUNDS

  Each Investment  Account of the Variable  Account  purchases shares at the net
asset  value  of the  corresponding  Fund.  The net  asset  value  reflects  the
investment  advisory fee and other expenses that are deducted from the assets of
the Fund. The advisory fees and other expenses are not fixed or specified  under
the terms of the Contract and are described in the Funds' Prospectuses.

                                 ANNUITY PERIOD
GENERAL

  On the Annuity Date, the adjusted  value of the Owner's  Contract Value may be
applied to provide an annuity  under one of the  options  described  below.  The
adjusted  value will be equal to the value of the Owner's  Contract  Value as of
the Annuity Date,  reduced by any applicable  premium or similar taxes,  and any
applicable  withdrawal  charge.  For a Flexible Premium Contract,  no withdrawal
charge will apply if the Contract is in its fifth  Contract  Year or later and a
life annuity or survivorship annuity option is selected. For a One Year Flexible
Premium  Contract,  no  withdrawal  charge  will  apply  if a  life  annuity  or
survivorship  annuity  option is  selected  or if the  Contract is in its fourth
Contract  Year or later and the fixed  income  option for a period of 10 or more
years is chosen. Otherwise, the withdrawal charge will apply.

  The  Contracts  provide  for three  Annuity  Options,  any one of which may be
elected, except as otherwise noted. A lump-sum distribution may also be elected.
Other Annuity  Options may be available  upon request at the  discretion of AUL.
All Annuity  Options are fixed and the annuity  payments  are based upon annuity
rates that vary with the Annuity  Option  selected and the age of the  Annuitant
(as  adjusted),  except  that in the case of  Option 1, the  Income  for a Fixed
Period Option,  age is not a consideration.  The annuity rates are based upon an
assumed  interest  rate of 3%,  compounded  annually.  Generally,  if no Annuity
Option has been selected for a Contract Owner,  annuity payments will be made to
the Annuitant under Option 2, the life annuity with 120 guaranteed payments. For
Contracts used in connection  with certain  Employee  Benefit Plans and employer
sponsored 403(b)  programs,  annuity payments to Contract Owners who are married
will be made under  Option 3, with the  Contract  Owner's  spouse as  contingent
Annuitant,  unless the Contract  Owner  otherwise  elects and obtains his or her
spouse's consent.

  Once annuity payments have commenced, a Contract Owner cannot surrender his or
her annuity and receive a lump- sum settlement in lieu thereof and cannot change
the Annuity Option.  If, under any option,  monthly  payments are less than $100
each,  AUL has the right to make either a lump-sum  settlement or to make larger
payments on a less  frequent  basis.  AUL also  reserves the right to change the
minimum payment amount.

  Annuity payments will begin as of the Annuity Date.

  A Contract  Owner may designate an Annuity Date,  Annuity  Option,  contingent
Annuitant,  and Beneficiary on an Annuity Election Form that must be received by
AUL at its  Home  Office  prior  to the  Annuity  Date.  AUL  may  also  require
additional  information before annuity payments commence.  If the Contract Owner
is an individual,  the Annuitant may be changed at any time prior to the Annuity
Date. The Annuitant  must also be an individual and must be the Contract  Owner,
or someone chosen from among the Contract  Owner's  spouse,  parents,  brothers,
sisters, and children.  Any other choice requires AUL's consent. If the Contract
Owner is not an  individual,  a change in the  Annuitant  will not be  permitted
without AUL's consent.  The Beneficiary,  if any, may be changed at any time and
the Annuity Date and Annuity Option may also be changed at any time prior to the
Annuity Date. For Contracts used in connection with a Qualified Plan,  reference
should  be made to the terms of the  Qualified  Plan for  pertinent  limitations
regarding annuity dates and options.  To help ensure timely receipt of the first
annuity payment, a transfer of a Contract Owner's Contract Value in the Variable
Account  should be made to the  Fixed  Account  at least two weeks  prior to the
Annuity Date.

ANNUITY OPTIONS

OPTION 1 - INCOME FOR A FIXED PERIOD

  An annuity  payable  monthly  for a fixed  period  (not more than 20 years) as
elected,  with the guarantee  that if, at the death of the  Annuitant,  payments
have been made for less than the selected fixed period, annuity payments will be
continued  during the  remainder of said period to the  Beneficiary.


<PAGE>
                                       21

OPTION 2 - LIFE ANNUITY


  An annuity payable monthly during the lifetime of the Annuitant that ends with
the last monthly payment before the death of the Annuitant.  A minimum number of
payments  can be  guaranteed  such as 120 or the number of payments  required to
refund the proceeds applied.


OPTION 3 - SURVIVORSHIP ANNUITY


  An annuity payable monthly during the lifetime of the Annuitant and, after the
death of the  Annuitant,  an amount  equal to 50%, or 100% (as  specified in the
election) of such annuity, will be paid to the contingent Annuitant named in the
election if and so long as such contingent Annuitant lives.


     An  election  of this  option is  automatically  cancelled  if  either  the
Contract  Owner or the  contingent  Annuitant  dies  before  the  Annuity  Date.

SELECTION OF AN OPTION

  Contract  Owners  should  carefully  review  the  Annuity  Options with  their
financial or tax  advisers.  For Contracts  used in connection  with a Qualified
Plan, reference should be made to the terms of the applicable Qualified Plan for
pertinent limitations  respecting the form of annuity payments, the commencement
of  distributions,  and other matters.  For instance,  annuity  payments under a
Qualified  Plan  generally must begin no later than April 1 of the calendar year
following the calendar year in which the Contract  Owner reaches age 70 1/2. For
Option 1, the period elected for receipt of annuity  payments under the terms of
the Annuity Option  generally may be no longer than the joint life expectancy of
the Annuitant and Beneficiary in the year that the Annuitant  reaches age 70 1/2
and must be shorter than such joint life  expectancy if the  Beneficiary  is not
the  Annuitant's  spouse and is more than 10 years  younger than the  Annuitant.
Under Option 3, if the contingent Annuitant is not the Annuitant's spouse and is
more than 10 years younger than the Annuitant, the 100% election specified above
may not be available.

                                THE FIXED ACCOUNT

  Contributions  or transfers to the Fixed Account  become part of AUL's General
Account.  The General  Account is subject to regulation  and  supervision by the
Indiana  Insurance  Department as well as the insurance laws and  regulations of
other  jurisdictions  in which the  Contracts  are  distributed.  In reliance on
certain  exemptive and exclusionary  provisions,  interests in the Fixed Account
have not been  registered as securities  under the  Securities  Act of 1933 (the
"1933  Act") and the Fixed  Account  has not been  registered  as an  investment
company  under the 1940 Act.  Accordingly,  neither  the Fixed  Account  nor any
interests therein are generally subject to the provisions of the 1933 Act or the
1940 Act.  AUL has been  advised  that the staff of the SEC has not reviewed the
disclosure in this Prospectus  relating to the Fixed Account.  This  disclosure,
however,  may be subject  to  certain  generally  applicable  provisions  of the
federal  securities laws relating to the accuracy and completeness of statements
made in the  Prospectus.  This  Prospectus  is generally  intended to serve as a
disclosure  document  only for  aspects of a  Contract  involving  the  Variable
Account and contains only selected information  regarding the Fixed Account. For
more information regarding the Fixed Account, see the Contract itself.

INTEREST

  A Contract  Owner's Fixed Account Value earns interest at fixed rates that are
paid by AUL. The Account  Value in the Fixed  Account  earns  interest at one or
more interest rates determined by AUL at its discretion  ("Current Rate"), which
are  guaranteed  to be at  least an  annual  effective  rate of 3%  ("Guaranteed
Rate").  AUL will  determine a Current  Rate from time to time,  and any Current
Rate that exceeds the Guaranteed Rate will be in effect for a period of at least
one year.  If AUL  determines a Current Rate in excess of the  Guaranteed  Rate,
premiums allocated or transfers to the Fixed Account under a Contract during the
time the  Current  Rate is in effect are  guaranteed  to earn  interest  at that
particular Current Rate for at least one year.

  Amounts  contributed  or transferred to the Fixed Account earn interest at the
Current  Rate then in effect.  If AUL  changes the Current  Rate,  such  amounts
contributed  or  transferred  on or after the effective  date of the change earn
interest at the new Current Rate;  however,  amounts  contributed or transferred
prior to the effective date of the change may earn interest at the prior Current
Rate or other  Current Rate  determined  by AUL.  Therefore,  at any given time,
various  portions  of a  Contract  Owner's  Fixed  Account  Value may be earning
interest at different  Current  Rates for different  periods of time,  depending
upon when such portions were originally  contributed or transferred to the Fixed
Account. AUL bears the investment risk for Contract Owner's Fixed Account Values
and for paying  interest at the Current  Rate on amounts  allocated to the Fixed
Account.

WITHDRAWALS

  A Contract Owner may make a full surrender or a partial withdrawal from his or
her Fixed  Account  Value  subject to the  provisions  of the  Contract.  A full
surrender of a Contract  Owner's Fixed Account Value will result in a withdrawal
payment equal to the value of the Contract Owner's Fixed Account Value as of the
day the surrender is effected, minus any applicable withdrawal charge. A partial
withdrawal  may be requested for a specified  percentage or dollar amount of the
Contract Owner's Fixed Account Value. For a further discussion of surrenders and
partial  withdrawals  as generally  applicable  to a Contract  Owner's  Variable
Account Value and Fixed Account Value, see "Cash Withdrawals." 


<PAGE>
                                       22

TRANSFERS

  A Contract  Owner's  Fixed  Account  Value may be  transferred  from the Fixed
Account to the  Variable  Account  subject to certain  limitations.  The minimum
amount that may be  transferred  from the Fixed Account is $500 or, if the Fixed
Account  Value is less  than $500  after  the  transfer,  the  Contract  Owner's
remaining  Fixed  Account  Value.  If the amount  remaining in the Fixed Account
after  a  transfer  would  be less  than  $500,  the  remaining  amount  will be
transferred with the amount that has been requested. The maximum amount that may
be  transferred  in any one  Contract  Year is the  lesser of 20% of a  Contract
Owner's Fixed Account  Value as of the last Contract  Anniversary  preceding the
request,  or the Contract Owner's entire Fixed Account Value if it would be less
than $500 after the transfer.  Transfers and  withdrawals of a Contract  Owner's
Fixed  Account  Value  will be  effected  on a last-in  first-out  basis.  For a
discussion of transfers as generally  applicable to a Contract  Owner's Variable
Account Value and Fixed Account Value, see "Transfers of Account Value."

CONTRACT CHARGES

  The  withdrawal  charge will be the same for amounts  surrendered or withdrawn
from a Contract  Owner's  Fixed  Account  Value as for  amounts  surrendered  or
withdrawn  from a Contract  Owner's  Variable  Account Value.  In addition,  the
annual fee will be the same whether or not a Owner's Contract Value is allocated
to the  Variable  Account or the Fixed  Account.  The charge for  mortality  and
expense risks will not be assessed  against the Fixed  Account,  and any amounts
that AUL pays for income taxes  allocable  to the  Variable  Account will not be
charged against the Fixed Account. In addition, the investment advisory fees and
operating  expenses paid by the Funds will not be paid directly or indirectly by
Contract  Owners to the  extent the  Contract  Value is  allocated  to the Fixed
Account;  however,  such Contract  Owners will not participate in the investment
experience of the Variable Account. See "Charges and Deductions."

PAYMENTS FROM THE FIXED ACCOUNT

  Surrenders,  withdrawals,  and transfers from the Fixed Account and payment of
Death Proceeds based upon a Contract  Owner's Fixed Account Value may be delayed
for up to six months  after a written  request in proper form is received by AUL
at its Home Office.  During the period of deferral,  interest at the  applicable
interest  rate or rates will  continue to be credited  to the  Contract  Owner's
Fixed Account Value.

                            MORE ABOUT THE CONTRACTS

DESIGNATION AND CHANGE OF BENEFICIARY

  The Beneficiary designation contained in an application for the Contracts will
remain in effect until changed.  A Beneficiary may only be named if the Contract
Owner is an  individual.  The  interests  of a  Beneficiary  who dies before the
Contract Owner will pass to any surviving Beneficiary, unless the Contract Owner
specifies otherwise.  Unless otherwise provided, if no designated Beneficiary is
living  upon the death of the  Contract  Owner prior to the  Annuity  Date,  the
Contract Owner's estate is the Beneficiary.  Unless  otherwise  provided,  if no
designated Beneficiary under an Annuity Option is living after the Annuity Date,
upon the death of the Annuitant, the Annuitant's estate is the Beneficiary.

  Subject  to  the  rights  of  an  irrevocably  designated   Beneficiary,   the
designation  of a  Beneficiary  may be  changed or revoked at any time while the
Contract Owner is living by filing with AUL a written beneficiary designation or
revocation in such form as AUL may require. The change or revocation will not be
binding upon AUL until it is received by AUL at its Home  Office.  When it is so
received, the change or revocation will be effective as of the date on which the
beneficiary  designation or revocation was signed,  but the change or revocation
will be without  prejudice to AUL if any payment has been made or any action has
been taken by AUL prior to receiving the change or revocation.

  For Contracts issued in connection with Qualified  Plans,  reference should be
made to the terms of the particular  Qualified  Plan, if any, and any applicable
law for any restrictions on the beneficiary designation.  For instance, under an
Employee  Benefit Plan, the  Beneficiary  (or contingent  Annuitant) must be the
Contract  Owner's  spouse if the  Contract  Owner is married,  unless the spouse
properly consents to the designation of a Beneficiary (or contingent  Annuitant)
other than the spouse.

ASSIGNABILITY

  A Contract  Owner may assign a Contract,  but the rights of the Contract Owner
and any  Beneficiary  will be secondary to the  interests of the  assignee.  AUL
assumes no responsibility for the validity of an assignment. Any assignment will
not be binding upon AUL until received in writing at its Home Office. Because an
assignment may be a taxable event,  Contract Owners should consult a tax advisor
as to the tax consequences resulting from such an assignment.

PROOF OF AGE AND SURVIVAL

  AUL may  require  proof of age,  sex,  or survival of any person on whose life
annuity payments depend.

MISSTATEMENTS

  If the age or sex of an Annuitant or contingent  Annuitant has been misstated,
the correct  amount paid or payable by AUL shall be such as the  Contract  would
have provided for the correct age and sex.

ACCEPTANCE OF NEW PREMIUMS

  AUL reserves the right to refuse to accept new premiums for a Contract at any
time.

<PAGE>
                                       23


                               FEDERAL TAX MATTERS
INTRODUCTION

  The Contracts  described in this Prospectus are designed for use in connection
with  non-tax  qualified  retirement  plans  for  individuals  and  for  use  by
individuals in connection with retirement plans under the provisions of Sections
401, 403(b),  or 408 of the Internal Revenue Code ("Code").  The ultimate effect
of Federal income taxes on values under a Contract, on annuity payments,  and on
the economic benefits to the Owner, the Annuitant,  and the Beneficiary or other
payee,  may depend  upon the type of  Qualified  Plan for which the  Contract is
purchased and a number of different factors. The discussion contained herein and
in the Statement of  Additional  Information  is general in nature.  It is based
upon AUL's  understanding  of the present  Federal  income tax laws as currently
interpreted by the Internal Revenue Service ("IRS"),  and is not intended as tax
advice.  No  representation  is made regarding the likelihood of continuation of
the present  Federal  income tax laws or of the current  interpretations  by the
IRS. Future  legislation may affect annuity contracts  adversely.  Moreover,  no
attempt is made to consider any applicable  state or other laws.  Because of the
inherent  complexity  of such  laws and the  fact  that tax  results  will  vary
according to the terms of the Qualified Plan and the particular circumstances of
the individual involved, any person contemplating the purchase of a Contract, or
receiving  annuity  payments  under a Contract,  should  consult a qualified tax
adviser.

AUL DOES NOT MAKE ANY GUARANTEE  REGARDING THE TAX STATUS OF ANY CONTRACT OR ANY
TRANSACTION INVOLVING THE CONTRACTS. CONSULT YOUR TAX ADVISOR.

DIVERSIFICATION STANDARDS

  Treasury  Department  regulations  under Section  817(h) of the Code prescribe
asset  diversification  requirements  which  are  expected  to  be  met  by  the
investment companies whose shares are sold to the Investment  Accounts.  Failure
to meet these requirements would jeopardize the tax status of the Contracts. See
the Statement of Additional Information for additional details.

  In connection with the issuance of the regulations  governing  diversification
under Section  817(h) of the Code,  the Treasury  Department  announced  that it
would issue future  regulations or rulings addressing the circumstances in which
a variable contract owner's control of the investments of a separate account may
cause the contract owner,  rather than the insurance  company,  to be treated as
the owner of the assets held by the separate account.

  If the  variable  contract  owner is  considered  the owner of the  securities
underlying the separate  account,  income and gains produced by those securities
would be included currently in a contract owner's gross income. It is not clear,
at present,  what these regulations or rulings may provide.  It is possible that
when the  regulations  or  rulings  are  issued,  the  Contracts  may need to be
modified  in order to remain  in  compliance.  AUL  intends  to make  reasonable
efforts to comply  with any such  regulations  or rulings so that the  Contracts
will be  treated as annuity  contracts  for  Federal  income  tax  purposes  and
reserves  the  right  to make  such  changes  as it deems  appropriate  for that
purpose.

TAXATION OF ANNUITIES IN GENERAL-NON-QUALIFIED PLANS

  Section 72 of the Code governs taxation of annuities.  In general,  a Contract
Owner is not taxed on  increases in value under an annuity  contract  until some
form of distribution is made under the contract.  However, the increase in value
may be subject to tax currently  under  certain  circumstances.  See  "Contracts
Owned by Non-Natural Persons" below and "Diversification Standards" above.

  1. Surrenders or Withdrawals Prior to the Annuity Date

  Code  Section  72  provides  that  amounts  received  upon a  total or partial
surrender or withdrawal from a contract prior to the annuity date generally will
be treated as gross  income to the  extent  that the cash value of the  contract
(determined  without  regard  to any  surrender  charge in the case of a partial
withdrawal)   exceeds  the  "investment  in  the  contract."  In  general,   the
"investment  in the contract" is that portion,  if any, of premiums paid under a
contract less any distributions  received previously under the contract that are
excluded  from the  recipient's  gross income.  The taxable  portion is taxed at
ordinary income tax rates.  For purposes of this rule, a pledge or assignment of
a contract is treated as a payment  received on account of a partial  withdrawal
of a  contract.  Similarly,  loans  under a contract  generally  are  treated as
distributions under the contract.

   2. Surrenders or Withdrawals on or after the Annuity Date

  Upon  receipt of a lump-sum  payment  or an annuity  payment  under an annuity
contract,  the recipient is taxed if the cash value of the contract  exceeds the
investment in the contract.  For fixed annuity payments,  the taxable portion of
each payment is determined by using a formula  known as the  "exclusion  ratio,"
which  establishes  the ratio that the  investment in the contract  bears to the
total  expected  amount of annuity  payments for the term of the contract.  That
ratio is then applied to each payment to determine  the  non-taxable  portion of
the payment.  That remaining portion of each payment is taxed at ordinary income
rates.  Once the  excludable  portion of  annuity  payments  to date  equals the
investment  in the contract,  the balance of the annuity  payments will be fully
taxable.

  Withholding  of Federal  income  taxes on all  distributions  may be  required
unless a recipient who is eligible  elects not to have any amounts  withheld and
properly  notifies AUL of that

<PAGE>
                                       24

election.  Special rules apply to  withholding  on  distributions  from Employee
Benefit Plans that are qualified  under Section  401(a) of the Internal  Revenue
Code.

  3. Penalty Tax on Certain Surrenders and Withdrawals

  With respect to amounts withdrawn or distributed  before the recipient reaches
age 59 1/2,  a penalty  tax is  imposed  equal to 10% of the  portion  of such
amount which is  includable  in gross  income.  However,  the penalty tax is not
applicable to withdrawals: (i) made on or after the death of the owner (or where
the owner is not an  individual,  the death of the "primary  annuitant,"  who is
defined as the individual the events in whose life are of primary  importance in
affecting  the  timing  and  amount  of the  payout  under the  contract);  (ii)
attributable to the recipient's  becoming totally disabled within the meaning of
Code  Section  72(m)(7);  or (iii)  which are part of a series of  substantially
equal periodic  payments (not less  frequently  than annually) made for the life
(or life  expectancy)  of the  recipient,  or the joint  lives  (or  joint  life
expectancies)  of the recipient and his  beneficiary.  The 10% penalty also does
not apply in certain other circumstances described in Code Section 72.

  If the penalty tax does not apply to a surrender or  withdrawal as a result of
the application of item (iii) above, and the series of payments are subsequently
modified  (other than by reason of death or  disability),  the tax for the first
year in which the modification occurs will be increased by an amount (determined
in  accordance  with IRS  regulations)  equal to the tax that  would  have  been
imposed but for item (iii) above,  plus interest for the deferral period, if the
modification  takes place (a) before the close of the period which is five years
from the date of the first payment and after the recipient attains age 59 1/2,
or (b) before the recipient reaches age 59 1/2.

ADDITIONAL CONSIDERATIONS

  1. Distribution-at-Death Rules

  In order to be treated as an annuity  contract,  a contract  must  provide the
following two distribution  rules: (a) if the owner dies on or after the Annuity
Commencement  Date,  and before the entire  interest  in the  contract  has been
distributed,  the remaining  interest must be distributed at least as quickly as
the method in effect on the owner's death;  and (b) if the owner dies before the
Annuity Date, the entire  interest in the contract must generally be distributed
within  five  years  after the date of death,  or, if  payable  to a  designated
beneficiary,  must be annuitized over the life of that designated beneficiary or
over a period not  extending  beyond the life  expectancy  of that  beneficiary,
commencing  within  one  year  after  the date of  death  of the  owner.  If the
designated beneficiary is the spouse of the owner, the contract may be continued
in the name of the spouse as owner.

  For purposes of determining  the timing of  distributions  under the foregoing
rules, where the owner is not an individual, the primary annuitant is considered
the owner.  In that case, a change in the primary  annuitant  will be treated as
the  death  of  the  owner.   Finally,   in  the  case  of  joint  owners,   the
distribution-at-death  rules will be applied by treating  the death of the first
owner  as the  one  to be  taken  into  account  in  determining  how  generally
distributions  must commence,  unless the sole  surviving  owner is the deceased
owner's spouse.

  2. Gift of Annuity Contracts

  Generally,  gifts  of  contracts (not purchased in connection with a Qualified
Plan) before the Annuity  Commencement  Date will trigger income tax on the gain
on the  contract,  with the donee  getting  a  stepped-up  basis for the  amount
included  in the  donor's  income.  This  provision  does not  apply to  certain
transfers  incident  to a  divorce.  The  10%  penalty  tax  on  pre-age  59 1/2
withdrawals and distributions and gift tax also may be applicable.

  3. Contracts Owned by Non-Natural Persons

  If the contract is held by a non-natural  person (for example,  a corporation)
the income on that contract  (generally the net surrender value less the premium
payments) is  includable in taxable  income each year.  Other taxes (such as the
alternative  minimum tax and the  environmental  tax imposed  under Code Section
59A) may also apply.  The rule does not apply where the  contract is acquired by
the  estate  of a  decedent,  where the  contract  is held by  certain  types of
retirement plans, where the contract is a qualified funding asset for structured
settlements,  where the  contract is  purchased  on behalf of an  employee  upon
termination  of an  Employee  Benefit  Plan,  and in  the  case  of a  so-called
immediate annuity. Code Section 457 (deferred  compensation) plans for employees
of state and local  governments and tax-exempt  organizations are not within the
purview of the exceptions.  However,  the income of state and local  governments
and tax-exempt organizations generally is exempt from federal income tax.

  4. Multiple Contract Rule

  For purposes of determining the amount of any distribution  under Code Section
72(e)  (amounts not received as  annuities)  that is includable in gross income,
all annuity  contracts  issued by the same  insurer to the same  contract  owner
during any calendar year must be aggregated  and treated as one contract.  Thus,
any amount  received  under any such contract  prior to the  contract's  Annuity
Commencement  Date,  such as a partial  surrender,  dividend,  or loan,  will be
taxable  (and  possibly  subject  to the 10%  penalty  tax) to the extent of the
combined income in all such contracts.  In addition, the Treasury Department has
broad  regulatory  authority in applying this provision to prevent  avoidance of
the purposes of this new rule.

QUALIFIED PLANS

  The Contract may be used with  certain  types of Qualified  Plans as described
under  "The  Contracts."  The  tax  rules  applicable  to  participants  in such
Qualified  Plans vary accord-


<PAGE>
                                       25

ing to the type of plan and the  terms and  conditions  of the plan  itself.  No
attempt is made herein to provide more than general information about the use of
the  Contract  with the  various  types of  Qualified  Plans.  Contract  Owners,
Annuitants,  and  Beneficiaries,  are cautioned that the rights of any person to
any  benefits  under  such  Qualified  Plans  will be  subject  to the terms and
conditions  of the  plans  themselves  and may be  limited  by  applicable  law,
regardless  of the terms and  conditions  of the Contract  issued in  connection
therewith.  For example,  AUL may accept  beneficiary  designations  and payment
instructions  under  the terms of the  Contract  without  regard to any  spousal
consents that may be required under the Code or the Employee  Retirement  Income
Securities Act of 1974 ("ERISA").  Consequently,  a Contract Owner's Beneficiary
designation or elected payment option may not be enforceable.

  The following are brief  descriptions  of the various types of Qualified Plans
and the use of the Contract therewith:

  1. Individual Retirement Annuities

  Code Section 408 permits an eligible individual to contribute to an individual
retirement  program  through the  purchase of  Individual  Retirement  Annuities
("IRAs").  The  Contract  may be  purchased  as an  IRA.  IRAs  are  subject  to
limitations  on the  amount  that may be  contributed,  the  persons  who may be
eligible,  and on the time when distributions must commence.  Depending upon the
circumstances  of the  individual,  contributions  to an IRA  may be  made  on a
deductible or non-deductible basis. IRAs may not be transferred, sold, assigned,
discounted, or pledged as collateral for a loan or other obligation.  The annual
premium for an IRA may not exceed $2,000.  Any refund of premium must be applied
to payment  of future  premiums  or the  purchase  of  additional  benefits.  In
addition,  distributions  from  certain  other types of  Qualified  Plans may be
placed on a tax-deferred basis into an IRA.

  2. Corporate Pension and Profit Sharing Plans

  Code Section 401(a) permits corporate  employers to establish various types of
retirement   plans  for  their  employees.   For  this  purpose,   self-employed
individuals  (proprietors or partners operating a trade or business) are treated
as employees  eligible to participate in such plans.  Such retirement  plans may
permit the purchase of Contracts to provide benefits thereunder.

  In order for a retirement  plan to be  "qualified"  under Code Section 401, it
must: (i) meet certain minimum standards with respect to participation, coverage
and vesting;  (ii) not discriminate in favor of "highly compensated"  employees;
(iii) provide  contributions or benefits that do not exceed certain limitations;
(iv)  prohibit  the use of plan  assets for  purposes  other than the  exclusive
benefit  of the  employees  and their  beneficiaries  covered  by the plan;  (v)
provide  for  distributions  that  comply  with  certain  minimum   distribution
requirements;  (vi) provide for certain  spousal  survivor  benefits;  and (vii)
comply with numerous other qualification requirements.

  A retirement  plan qualified  under Code Section 401 may be funded by employer
contributions,   employee   contributions   or  a  combination  of  both.   Plan
participants are not subject to tax on employer contributions until such amounts
are  actually  distributed  from  the  plan.  Depending  upon  the  terms of the
particular plan,  employee  contributions  may be made on a pre-tax or after-tax
basis. In addition,  plan  participants  are not taxed on plan earnings  derived
from  either  employer  or  employee   contributions  until  such  earnings  are
distributed.

  3. Tax-Deferred Annuities

  Section 403(b) of the Code permits the purchase of "tax-deferred annuities" by
public  schools and  organizations  described in Section  501(c)(3) of the Code,
including certain charitable,  educational and scientific  organizations.  These
qualifying  employers  may pay premiums  under the  Contracts for the benefit of
their  employees.  Such  premiums are not  includible in the gross income of the
employee until the employee receives distributions from the Contract. The amount
of premiums to the  tax-deferred  annuity is limited to certain maximums imposed
by the Code. Furthermore,  the Code sets forth additional restrictions governing
such items as transferability, distributions, nondiscrimination and withdrawals.
Any employee  should  obtain  competent  tax advice as to the tax  treatment and
suitability of such an investment.

  The above  description of the Federal income tax consequences of the different
types of  Qualified  Plans which may be funded by the  Contract  offered by this
Prospectus is only a brief summary and is not intended as tax advice.  The rules
governing  the  provisions of Qualified  Plans are  extremely  complex and often
difficult to comprehend.  Anything less than full compliance with the applicable
rules, all of which are subject to change, may have adverse tax consequences.  A
prospective Contract Owner considering adoption of a Qualified Plan and purchase
of a Contract in  connection  therewith  should  first  consult a qualified  and
competent  tax  adviser,  with regard to the  suitability  of the Contract as an
investment vehicle for the Qualified Plan.

  Periodic  distributions  (e.g.,  annuities and  installment  payments)  from a
Qualified  Plan that will last for a period of ten or more  years are  generally
subject  to  voluntary  income tax  withholding.  The  amount  withheld  on such
periodic  distributions  is  determined  at the rate  applicable  to wages.  The
recipient of a periodic distribution may generally elect not to have withholding
apply.

  Nonperiodic  distributions  (e.g.,  lump-sums  and  annuities  or  installment
payments  of less than 10 years)  from a  Qualified  Plan  (other than IRAs) are
generally  subject  to  mandatory  20%  income  tax  withholding.   However,  no
withholding is imposed if the  distribution  is transferred  directly to another
eligible  Qualified  Plan  or  IRA.  Nonperiodic  distributions  from an IRA are
subject to income tax  withholding  at a flat 10% rate.  The recipient of such a
distribution may elect not to have withholding apply.

<PAGE>
                                       26

403(B) PROGRAMS-CONSTRAINTS ON WITHDRAWALS

  Section 403(b) of the Internal  Revenue Code permits  public school  employees
and employees of  organizations  specified in Section  501(c)(3) of the Internal
Revenue Code, such as certain types of charitable,  educational,  and scientific
organizations,   to  purchase   annuity   contracts,   and  subject  to  certain
limitations,  to exclude the amount of purchase  payments  from gross income for
federal  tax  purposes.   Section   403(b)  imposes   restrictions   on  certain
distributions from  tax-sheltered  annuity contracts meeting the requirements of
Section 403(b) that apply to tax years beginning on or after January 1, 1989.

  Section 403(b) requires that distributions  from Section 403(b)  tax-sheltered
annuities that are  attributable to employee  contributions  made after December
31,  1988 under a salary  reduction  agreement  not begin  before  the  employee
reaches age 59 1/2, separates from service,  dies, becomes disabled, or incurs
a hardship.  Furthermore,  distributions of income or gains attributable to such
contributions  accrued  after  December  31,  1988 may not be made on account of
hardship.  Hardship,  for this purpose, is generally defined as an immediate and
heavy  financial need,  such as paying for medical  expenses,  the purchase of a
principal residence, or paying certain tuition expenses.

  An Owner of a Contract  purchased as a  tax-sheltered  Section  403(b) annuity
contract will not, therefore,  be entitled to exercise the right of surrender or
withdrawal,  as  described  in this  Prospectus,  in order to receive his or her
Contract Value attributable to premiums paid under a salary reduction  agreement
or any income or gains credited to such Contract Owner under the Contract unless
one  of the  above-described  conditions  has  been  satisfied,  or  unless  the
withdrawal is otherwise  permitted under applicable federal tax law. In the case
of transfers of amounts  accumulated in a different  Section 403(b)  contract to
this  Contract  under a  Section  403(b)  Program,  the  withdrawal  constraints
described  above  would  not apply to the  amount  transferred  to the  Contract
attributable to a Contract  Owner's  December 31, 1988 account balance under the
old contract,  provided that the amounts  transferred  between  contracts  meets
certain conditions. An Owner's Contract may be able to be transferred to certain
other  investment or funding  alternatives  meeting the  requirements of Section
403(b) that are available under an employer's Section 403(b) arrangement.

                                OTHER INFORMATION

VOTING OF SHARES OF THE FUNDS

  AUL is the  legal  owner of the  shares of the  Funds  held by the  Investment
Accounts  of the  Variable  Account.  In  accordance  with its  view of  present
applicable  law, AUL will exercise  voting rights  attributable to the shares of
each Fund held in the Investment Accounts at any regular and special meetings of
the shareholders of the Funds on matters requiring  shareholder voting under the
1940 Act. AUL will exercise these voting rights based on  instructions  received
from persons having the voting interest in corresponding  Investment Accounts of
the Variable Account and consistent with any  requirements  imposed on AUL under
contracts with any of the Funds, or under applicable law.  However,  if the 1940
Act  or  any  regulations  thereunder  should  be  amended,  or if  the  present
interpretation  thereof should change, and as a result AUL determines that it is
permitted  to vote the shares of the Funds in its own right,  it may elect to do
so.

  The person having the voting  interest under a Contract is the Contract Owner.
AUL or the  pertinent  Fund shall  send to each  Contract  Owner a Fund's  proxy
materials and forms of instruction by means of which  instructions  may be given
to AUL on how to exercise voting rights attributable to the Fund's shares.

  Unless  otherwise  required by applicable  law or under a contract with any of
the Funds,  with  respect to each of the Funds,  the number of Fund shares as to
which  voting  instructions  may be given to AUL is  determined  by dividing the
value of all of the Accumulation  Units of the corresponding  Investment Account
attributable to a Contract on a particular date by the net asset value per share
of that Fund as of the same date.  Fractional votes will be counted.  The number
of votes as to which voting  instructions  may be given will be determined as of
the  date  coincident  with  the  date  established  by a Fund  for  determining
shareholders eligible to vote at the meeting of the Fund. If required by the SEC
or under a contract  with any of the Funds,  AUL reserves the right to determine
in a different fashion the voting rights attributable to the shares of the Fund.
Voting instructions may be cast in person or by proxy.

  Voting  rights  attributable  to the  Contracts  for  which no  timely  voting
instructions  are received  will be voted by AUL in the same  proportion  as the
voting  instructions  which are  received in a timely  manner for all  Contracts
participating in that Investment Account. AUL will vote shares of any Investment
Account, if any, that it owns beneficially in its own discretion, except that if
a Fund offers it shares to any  insurance  company  separate  account that funds
variable life insurance  contracts or if otherwise required by applicable law or
contract,  AUL will vote its own  shares in the same  proportion  as the  voting
instructions that are received in a timely manner for Contracts participating in
the Investment Account.

  Neither  the  Variable  Account nor AUL is under any duty to inquire as to the
instructions  received  or the  authority  of Owners or others to  instruct  the
voting of shares of any of the Funds.

SUBSTITUTION OF INVESTMENTS

  AUL reserves the right,  subject to compliance with the law as then in effect,
to make additions to, deletions from, substi-


<PAGE>
                                       27

tutions for, or  combinations  of the  securities  that are held by the Variable
Account or any Investment Account or that the Variable Account or any Investment
Account may  purchase.  If shares of any or all of the Funds should no longer be
available for investment,  or if, in the judgment of AUL's  management,  further
investment in shares of any or all of the Funds should become  inappropriate  in
view of the purposes of the Contracts, AUL may substitute shares of another fund
for  shares  already  purchased,  or to be  purchased  in the  future  under the
Contracts. AUL may also purchase, through the Variable Account, other securities
for other  classes  of  contracts,  or permit a  conversion  between  classes of
contracts  on the basis of requests  made by Contract  Owners or as permitted by
Federal law.

  Where  required  under  applicable  law,  AUL will not  substitute  any shares
attributable  to a Contract  Owner's  interest in an  Investment  Account or the
Variable Account without notice,  Contract Owner approval,  or prior approval of
the SEC or a state insurance  commissioner,  and without following the filing or
other procedures established by applicable state insurance regulators.

  AUL also reserves the right to establish additional Investment Accounts of the
Variable  Account  that would  invest in another  investment  company,  a series
thereof, or other suitable  investment  vehicle.  New Investment Accounts may be
established in the sole  discretion of AUL, and any new Investment  Account will
be made  available to existing  Contract  Owners on a basis to be  determined by
AUL. AUL may also eliminate or combine one or more Investment  Accounts or cease
permitting new allocations to an Investment  Account if, in its sole discretion,
marketing, tax, or investment conditions so warrant.

  Subject  to any  required  regulatory  approvals,  AUL  reserves  the right to
transfer  assets of any  Investment  Account of the Variable  Account to another
separate account or Investment Account.

  In the event of any such  substitution  or  change,  AUL may,  by  appropriate
endorsement,  make such changes in these and other Contracts as may be necessary
or appropriate to reflect such substitution or change. AUL reserves the right to
operate the Variable Account as a management  investment  company under the 1940
Act  or  any  other  form  permitted  by  law,  an  Investment  Account  may  be
deregistered  under  that  Act in  the  event  such  registration  is no  longer
required,  or it may be  combined  with  other  separate  accounts  of AUL or an
affiliate  thereof.  Subject to  compliance  with  applicable  law, AUL also may
combine one or more Investment Accounts and may establish a committee, board, or
other  group to manage one or more  aspects  of the  operation  of the  Variable
Account.

CHANGES TO COMPLY WITH LAW AND AMENDMENTS

  AUL reserves the right,  without the consent of Contract  Owners,  to make any
change to the  provisions  of the  Contracts to comply with, or to give Contract
Owners the  benefit  of, any  Federal or state  statute,  rule,  or  regulation,
including, but not limited to, requirements for annuity contracts and retirement
plans under the Internal  Revenue Code and  regulations  thereunder or any state
statute or regulation.

RESERVATION OF RIGHTS

  AUL reserves  the right to refuse to accept new premiums  under a Contract and
to refuse to accept any application for a Contract.

PERIODIC REPORTS

  AUL will send  quarterly  statements  showing the number,  type,  and value of
Accumulation  Units  credited  to the  Contract.  AUL will also send  statements
reflecting  transactions in a Contract Owner's Account as required by applicable
law. In addition, every person having voting rights will receive such reports or
Prospectuses concerning the Variable Account and the Funds as may be required by
the 1940 Act and the 1933 Act.

LEGAL PROCEEDINGS

  There are no legal  proceedings  pending  to which the  Variable  Account is a
party, or which would materially affect the Variable Account.

LEGAL MATTERS

  Legal matters in connection with the issue and sale of the Contracts described
in this  Prospectus  and the  organization  of AUL,  its  authority to issue the
Contracts  under  Indiana law,  and the  validity of the forms of the  Contracts
under Indiana law have been passed upon by the Associate General Counsel of AUL.

  Legal matters  relating to the Federal  securities and Federal income tax laws
have been passed upon by Dechert Price & Rhoads, Washington, D.C.

FINANCIAL STATEMENTS

   
  Financial  statements  of AUL as of December  31,  1995,  are  included in the
Statement of Additional Information.
    


<PAGE>
                                       28

                             PERFORMANCE INFORMATION

  Performance   information   for  the   Investment   Accounts  is  shown  under
"Performance  of the  Investment  Accounts."  Performance  information  for  the
Investment  Accounts may also appear in promotional reports and sales literature
to current  or  prospective  Contract  Owners in the  manner  described  in this
section.  Performance  information  in  promotional  reports and  literature may
include the yield and effective yield of the Investment Account investing in the
Money Market Investment Account, the yield of the remaining Investment Accounts,
the average annual total return and the total return of all Investment Accounts.
For information on the calculation of current yield and effective yield, see the
Statement of Additional Information.

  Quotations of average annual total return for any  Investment  Account will be
expressed  in  terms  of the  average  annual  compounded  rate of  return  on a
hypothetical  investment  in a Contract over a period of one, five and ten years
(or, if less, up to the life of the  Investment  Account),  and will reflect the
deduction of the applicable  withdrawal  charge,  the mortality and expense risk
charge, and if applicable, the administrative charge. Hypothetical quotations of
average  annual  total  return may also be shown for an  Investment  Account for
periods prior to the time that the Investment Account commenced operations based
upon the  performance  of the mutual  fund  portfolio  in which that  Investment
Account  invests,  and will reflect the deduction of the  applicable  withdrawal
charge, the administrative  charge, and the mortality and expense risk charge as
if, and to the extent,  that such  charges had been  applicable.  Quotations  of
total return,  actual and hypothetical,  may simultaneously be shown that do not
take into account certain  contractual charges such as the withdrawal charge and
the administrative charge and may be shown for different periods.

  Performance   information  for  any  Investment   Account  reflects  only  the
performance of a  hypothetical  Contract under which Contract Value is allocated
to  an  Investment  Account  during  a  particular  time  period  on  which  the
calculations are based. Performance information should be considered in light of
the investment objectives and policies, characteristics, and quality of the Fund
in which the Investment  Account invests,  and the market  conditions during the
given time period, and should not be considered as representation of what may be
achieved in the future. For a description of the methods used to determine yield
and total  return in  promotional  reports  and  literature  for the  Investment
Accounts,  information on possible uses for performance,  and other information,
see the Statement of Additional Information.

                       STATEMENT OF ADDITIONAL INFORMATION

  The Statement of Additional Information contains more specific information and
financial  statements relating to AUL. The Table of Contents of the Statement of
Additional Information is set forth below:
<TABLE>

<S>                                                                                                                             <C>
GENERAL INFORMATION AND HISTORY...............................................................................................     3
DISTRIBUTION OF CONTRACTS.....................................................................................................     3
CUSTODY OF ASSETS.............................................................................................................     3
TAX STATUS OF AUL AND THE VARIABLE ACCOUNT....................................................................................     3
TAX TREATMENT OF AND LIMITS ON PREMIUMS UNDER RETIREMENT PLANS................................................................   3-6
  403(b) Programs.............................................................................................................     4
  408 Programs................................................................................................................     4
  Employee Benefit Plans......................................................................................................     5
  Tax Penalty for All Annuity Contracts.......................................................................................     5
  Withholding for Employee Benefit Plans and Tax-Deferred Annuities...........................................................     6
INDEPENDENT ACCOUNTANTS.......................................................................................................     6
PERFORMANCE INFORMATION.......................................................................................................   6-7
FINANCIAL STATEMENTS..........................................................................................................  8-18
</TABLE>

A Statement of Additional  Information may be obtained without charge by calling
or writing to AUL at the telephone  number and address set forth in the front of
this Prospectus.

<PAGE>
                                       29



================================================================================
         No  dealer,  salesman  or any  other  person is  authorized  by the AUL
         American  Individual Unit Trust or by AUL to give any information or to
         make any  representation  other than as contained in this Prospectus in
         connection with the offering described herein.

         There has been  filed  with the  Securities  and  Exchange  Commission,
         Washington,  D.C., a Registration Statement under the Securities Act of
         1933, as amended,  and the Investment  Company Act of 1940, as amended,
         with respect to the offering herein described.  For further information
         with respect to the AUL  American  Individual  Unit Trust,  AUL and its
         variable  annuities,  reference is made thereto and the exhibits  filed
         therewith  or  incorporated  therein,  which  include all  contracts or
         documents referred to herein.
================================================================================





                       AUL AMERICAN INDIVIDUAL UNIT TRUST

                      Individual Variable Annuity Contracts

                                     Sold By

                                 AMERICAN UNITED
                            LIFE INSURANCE COMPANY(R)


                               One American Square
                           Indianapolis, Indiana 46204

                                   PROSPECTUS

   
                               Dated: May 1, 1996
    

================================================================================




<PAGE>
                                       1

   
                       STATEMENT OF ADDITIONAL INFORMATION
                                   May 1, 1996
    

                       AUL American Individual Unit Trust
                      Individual Variable Annuity Contracts

                                   Offered By

                    American United Life Insurance Company(R)
                               One American Square
                           Indianapolis, Indiana 46204
                                 (317) 263-4045

                 Individual Annuity Service Office Mail Address:
                 P.O. Box 7127, Indianapolis, Indiana 46206-7127
                                 (800) 863-9354


   
         This Statement of Additional Information is not a prospectus and should
         be read in  conjunction  with the current  Prospectus  for AUL American
         Individual Unit Trust, dated May 1, 1996.

         A Prospectus is available  without  charge by calling the number listed
         above or by  mailing  the  Business  Reply Mail card  included  in this
         Statement of Additional  Information to American  United Life Insurance
         Company(R) ("AUL") at the address listed above.
    


<PAGE>
                                       2



<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
Description                                                                                                                   Page

<S>                                                                                                                             <C>
GENERAL INFORMATION AND HISTORY............................................................................................        3

DISTRIBUTION OF CONTRACTS..................................................................................................        3

CUSTODY OF ASSETS..........................................................................................................        3

TAX STATUS OF AUL AND THE VARIABLE ACCOUNT.................................................................................        3

TAX TREATMENT OF AND LIMITS ON PREMIUMS UNDER RETIREMENT PROGRAMS..........................................................      3-6
  403(b) Programs..........................................................................................................        4
  408 Programs.............................................................................................................        5
  Employee Benefit Plans...................................................................................................        5
  Tax Penalty for All Annuity Contracts....................................................................................        6
  Withholding for Employee Benefit Plans and Tax-Deferred Annuities........................................................        6

INDEPENDENT ACCOUNTANTS....................................................................................................        6

PERFORMANCE INFORMATION....................................................................................................      6-7

FINANCIAL STATEMENTS.......................................................................................................     8-18
</TABLE>


<PAGE>
                                       3

                         GENERAL INFORMATION AND HISTORY

  For a general  description of AUL and AUL American  Individual Unit Trust (the
"Variable  Account"),  see the  section  entitled  "Information  about AUL,  The
Variable Account,  and The Funds" in the Prospectus.  Defined terms used in this
Statement of  Additional  Information  have the same meaning as terms defined in
the Prospectus.
                            DISTRIBUTION OF CONTRACTS

  AUL is the  Principal  Underwriter  for the variable  annuity  contracts  (the
"Contracts")  described in the  Prospectus  and in this  Statement of Additional
Information.  AUL is registered with the Securities and Exchange Commission (the
"SEC")  as  a  broker-dealer.  The  Contracts  are  currently  being  sold  in a
continuous offering. While AUL does not anticipate discontinuing the offering of
the  Contracts,  it  reserves  the  right to do so.  The  Contracts  are sold by
registered representatives of AUL who are also licensed insurance agents.

  AUL also has sales  agreements  with  various  broker-dealers  under which the
Contracts will be sold by registered representatives of the broker-dealers.  The
registered  representatives are required to be authorized under applicable state
regulations to sell variable annuity contracts.  The broker-dealers are required
to be  registered  with  the SEC and  members  of the  National  Association  of
Securities Dealers, Inc.

  AUL serves as the Principal Underwriter without compensation from the Variable
Account.

                                CUSTODY OF ASSETS

  The assets of the Variable  Account are held by AUL. The assets are maintained
separate  and apart from the assets of other  separate  accounts of AUL and from
AUL's  General  Account  assets.  AUL  maintains  records of all  purchases  and
redemptions of shares of the Funds.

                   TAX STATUS OF AUL AND THE VARIABLE ACCOUNT

  The  operations  of the  Variable  Account  form a part of AUL, so AUL will be
responsible  for any Federal  income and other taxes that  become  payable  with
respect to the income of the Variable Account. Each Investment Account will bear
its  allocable  share of such  liabilities,  but under current law, no dividend,
interest  income,  or  realized  capital  gain  attributable,  at a minimum,  to
appreciation of the Investment Accounts will be taxed to AUL to the extent it is
applied to increase reserves under the Contracts.

  Each of the Funds in which the Variable  Account  invests has advised AUL that
it intends to qualify as a "regulated  investment  company"  under the Code. AUL
does not guarantee  that any Fund will so qualify.  If the  requirements  of the
Code are met, a Fund will not be taxed on amounts  distributed on a timely basis
to the Variable Account.  Were such a Fund not to so qualify,  the tax status of
the  Contracts  as  annuities  might be lost,  which could  result in  immediate
taxation of amounts  earned under the  Contracts  (except those held in Employee
Benefit Plans and 408 Programs).

  Under  regulations  promulgated  under Code Section  817(h),  each  Investment
Account must meet certain diversification standards.  Generally, compliance with
these  standards is determined  by taking into account an  Investment  Account's
share of assets of the  appropriate  underlying  Fund. To meet this test, on the
last day of each  calendar  quarter,  no more than 55% of the total  assets of a
Fund  may be  represented  by any  one  investment,  no  more  than  %  may be
represented by any two  investments,  no more than 80% may be represented by any
three  investments,  and no  more  than  90%  may  be  represented  by any  four
investments.  For the purposes of Section 817(h),  securities of a single issuer
generally are treated as one investment,  but  obligations of the U.S.  Treasury
and each U.S.  Governmental  agency or instrumentality  generally are treated as
securities of separate issuers.

        TAX TREATMENT OF AND LIMITS ON PREMIUMS UNDER RETIREMENT PROGRAMS

  The  Contracts  may be offered  for use with  several  types of  qualified  or
non-qualified retirement programs as described in the Prospectus.  The tax rules
applicable to Owners of Contracts used in connection  with qualified  retirement
programs  vary  according  to the  type of  retirement  plan and its  terms  and
conditions.  Therefore,  no attempt is made herein to provide  more than general
information  about the use of the Contracts  with the various types of qualified
retirement programs.

  Owners,  Annuitants,  Beneficiaries  and other payees are  cautioned  that the
rights of any person to any benefits  under these programs may be subject to the
terms and conditions of the Qualified Plans themselves,  regardless of the terms
and conditions of the Contracts issued in connection therewith.

  Generally, no taxes are imposed on the increases in the value of a Contract by
reason of investment  experience or employer  contributions until a distribution
occurs,  either as a  lump-sum

<PAGE>
                                       4

payment or annuity  payments  under an elected  Annuity Option or in the form of
cash withdrawals, surrenders, or other distributions prior to the Annuity Date.

  The amount of premiums that may be paid under a  Contract issued in connection
with a Qualified Plan are subject to limitations  that may vary depending on the
type of Qualified  Plan. In addition,  early  distributions  from most Qualified
Plans may be  subject  to  penalty  taxes,  or in the case of  distributions  of
amounts contributed under salary reduction agreements, could cause the Qualified
Plan to be disqualified.  Furthermore,  distributions  from most Qualified Plans
are subject to certain minimum  distribution rules. Failure to comply with these
rules could  result in  disqualification  of the  Qualified  Plan or subject the
Annuitant to penalty taxes. As a result,  the minimum  distribution  rules could
limit the  availability  of certain Annuity Options to Contract Owners and their
Beneficiaries.

  Below are brief descriptions of various types of qualified retirement programs
and the use of the Contracts in connection therewith. Unless otherwise indicated
in the context of the  description,  these  descriptions  reflect the assumption
that the Contract Owner is a participant in the retirement program. For Employee
Benefit Plans that are defined  benefit  plans,  a Contract  generally  would be
purchased by a Participant, but only by the plan itself.

403(B) PROGRAMS

  Premiums  paid  pursuant to a 403(b)  Program are  excludable  from a Contract
Owner's gross income if they do not exceed the smallest of the limits calculated
under Sections 402(g),  403(b)(2), and 415 of the Internal Revenue Code. Section
402(g) generally limits a Contract Owner's salary reduction premiums to a 403(b)
Program to $9,500 a year.  The $9,500  limit may be reduced by salary  reduction
premiums to another type of retirement  plan. A Contract  Owner with at least 15
years of service for a "qualified employer" (i.e., an educational  organization,
hospital,  home health service agency, health and welfare service agency, church
or convention or association of churches)  generally may exceed the $9,500 limit
by $3,000 per year, subject to an aggregate limit of $15,000 for all years.

  Section  403(b)(2)  provides an overall  limit on employer and Contract  Owner
salary  reduction  premiums  that  may be  made  to a  403(b)  Program.  Section
403(b)(2)  generally  provides  that the  maximum  amount of premiums a Contract
Owner may  exclude  from his gross  income in any  taxable  year is equal to the
excess, if any, of:

     (a) the amount determined by multiplying 20% of his includable compensation
by the number of his years of service with his employer, over

     (b) the total  amount  contributed  to  retirement  plans  sponsored by his
employer,  including the Section 403(b)  Program,  that were excludable from his
gross income in prior years.

Contract  Owners  employed by  "qualified  employers"  may elect to have certain
alternative limitations apply.

  Section  415(c) also  provides an overall  limit on the amount of employer and
Contract Owner's salary reduction premiums to a Section 403(b) Program that will
be  excludable  from an  employee's  gross  income in a given year.  The Section
415(c)  limit is the lesser of (a) $30,000,  or (b) 25% of the Contract  Owner's
annual  compensation  (reduced  by his salary  reduction  premiums to the 403(b)
Program  and  certain  other  employee  plans).  This limit will be reduced if a
Contract Owner also  participates  in an Employee  Benefit Plan  maintained by a
business that he or she controls.

  The limits described above do not apply to amounts  "rolled over" from another
Section 403(b) Program.  With respect to the  distributions  made prior to 1993,
Section  403(b)(8)  of the Internal  Revenue  Code permits a Contract  Owner who
receives a "total distribution" and certain partial distributions from a Section
403(b) Program to transfer the proceeds  (excluding amounts previously  included
in his gross income) to another Section 403(b) Program within 60 days of receipt
without  recognizing  income on the  distribution.  A "total  distribution" is a
distribution  of the  balance of the credit of a Contract  Owner under a Section
403(b)  Program  (and  all  other  Section  403(b)  Programs  in  which  he  has
participated in connection with his employment with his employer) (a) on account
of his death, disability,  or termination of employment, or (b) after he reached
age 59 1/2.  Beginning  in 1993,  a Contract  Owner who  receives  an  "eligible
rollover  distribution"  will be  permitted  either to roll over such  amount to
another  Section 403(b) Program or an IRA within 60 days of receipt or to make a
direct rollover to another Section 403(b) Program or an IRA without  recognition
of income.  An "eligible  rollover  distribution"  means any  distribution  to a
Contract Owner of all or any taxable  portion of the balance of his credit under
a Section  403(b)  Program,  other than a  required  minimum  distribution  to a
Contract Owner who has reached age 70 1/2 and excluding any  distribution  which
is one of a  series  of  substantially  equal  payments  made  (1) over the life
expectancy  of the Contract  Owner or the joint life  expectancy of the Contract
Owner and his  beneficiary  or (2) over a specified  period of 10 years or more.
Provisions  of the Internal  Revenue  Code  require  that 20% of every  eligible
rollover  distribution that is not directly rolled over be withheld by the payor
for federal income taxes.

408 PROGRAMS

  Code Sections 219 and 408 permit  eligible individuals to contribute to an in-
dividual retirement program, including a Simplified Employee Pension Plan and an
Employer Association  Established  Individual Retirement Account Trust, known as
an  Individual  Retirement  Account  ("IRA").  These IRA accounts are subject to
limitations  on the  amount  that may be  contributed,  the  persons  who may be
eligible, and on the time when distributions may commence. In addition,  certain
distributions  from  some  other  types of  retirement  plans may be placed on a
tax-deferred  basis in an IRA.  Sale of the  Contracts  for use with IRAs may be
subject to special requirements

<PAGE>
                                       5

imposed by the Internal  Revenue  Service.  Purchasers of the Contracts for such
purposes will be provided with such supplementary information as may be required
by the Internal Revenue Service or other appropriate  agency,  and will have the
right to revoke the Contract under certain circumstances.

  If an Owner of a Contract issued in connection  with a 408 Program  surrenders
the  Contract or makes a partial  withdrawal,  the  Contract  Owner will realize
income  taxable at ordinary tax rates on the amount  received to the extent that
amount exceeds the 408 premiums that were not excludable from the taxable income
of the employee when paid.

  Premiums paid to the individual retirement account of a Contract Owner under a
408 Program that is described in Section 408(c) of the Internal Revenue Code are
subject to the limits on premiums paid to individual  retirement  accounts under
Section 219(b) of the Internal  Revenue Code.  Under Section 219(b) of the Code,
premiums paid to an individual  retirement  account are limited to the lesser of
$2,000 per year or the Contract Owner's annual compensation.  An additional $250
may be paid if the  Contract  Owner has a spouse with little or no  compensation
for the year,  provided  separate accounts are maintained for the Contract Owner
and his spouse,  and no more than $2,000 is contributed to either account in any
one year.  The extent to which a  Contract  Owner may  deduct  premiums  paid in
connection  with this type of 408 Program  depends on his and his spouse's gross
income for the year and whether either participate in another employer-sponsored
retirement plan.

  Premiums paid in connection  with a 408 Program that is a simplified  employee
pension plan are subject to limits under Section 402(h) of the Internal  Revenue
Code.  Section  402(h)  currently  limits  premiums  paid in  connection  with a
simplified  employee  pension  plan to the  lesser  of (a)  15% of the  Contract
Owner's compensation, or (b) $30,000. Premiums paid through salary reduction are
subject to additional annual limits.

EMPLOYEE BENEFIT PLANS

  Code  Section 401 permits  business  employers  and  certain  associations  to
establish various types of retirement plans for employees. Such retirement plans
may permit the purchase of Contracts to provide benefits thereunder.

  If an Owner of a Contract issued in  connection  with an Employee Benefit Plan
who is a participant in the Plan receives a lump-sum  distribution,  the portion
of the  distribution  equal to any  premiums  that were  taxable to the Contract
Owner in the year when paid is generally  received tax free.  The balance of the
distribution  will generally be treated as ordinary  income.  Special  five-year
forward  averaging  provisions  under Code  Section  402 may be  utilized on the
amount  subject to ordinary  income tax  treatment,  provided  that the Contract
Owner has reached age 59 1/2, has not previously elected forward averaging for a
distribution  from any Employee  Benefit Plan after reaching age 59 1/2, and has
not rolled over a distribution  from the Employee Benefit Plan or a similar plan
into  another  Employee  Benefit  Plan or an  individual  retirement  account or
annuity.  Special  ten-year  averaging  and  a  capital-gains  election  may  be
available to a Contract Owner who reached age 50 before 1986.

  Under an Employee  Benefit  Plan under  Section 401 of the Code,  when annuity
payments commence (as opposed to a lump-sum  distribution),  under Section 72 of
the Code, the portion of each payment attributable to premiums that were taxable
to the  participant in the year made, if any, is excluded from gross income as a
return of the participant's investment. The portion so excluded is determined at
the time the payments commence by dividing the  participant's  investment in the
Contract by the expected return.  The periodic payments in excess of this amount
are taxable as  ordinary  income.  Once the  participant's  investment  has been
recovered,  the full annuity payment will be taxable. If the annuity should stop
before the investment has been received,  the unrecovered  portion is deductible
on the  Annuitant's  final return.  If the Contract  Owner paid no premiums that
were taxable to the Contract  Owner in the year made,  there would be no portion
excludable.

  The applicable  annual limits on premiums paid in connection  with an Employee
Benefit Plan depend upon the type of plan.  Total  premiums  paid on behalf of a
Contract Owner who is a participant to all defined contribution plans maintained
by an Employer are limited under Section 415(c) of the Internal  Revenue Code to
the lesser of (a) $30,000,  or (b) 25% of a participant's  annual  compensation.
Premiums paid through salary reduction to a cash-or-deferred arrangement under a
profit sharing plan are subject to additional annual limits.  Premiums paid to a
defined benefit pension plan are actuarially determined based upon the amount of
benefits the participant will receive under the plan formula. The maximum annual
benefit any participant may receive under an Employer's  defined benefit plan is
limited under Section 415(b) of the Internal Revenue Code. The limits determined
under Section  415(b) and (c) of the Internal  Revenue Code are further  reduced
for a participant who participates in a defined  contribution plan and a defined
benefit plan maintained by the same employer.

TAX PENALTY FOR ALL ANNUITY CONTRACTS

  Any  distribution  made  to a  Contract  Owner  who is a  participant  from an
Employee  Benefit Plan or a 408 Program  other than on account of one or more of
the  following  events  will  be  subject  to a 10%  penalty  tax on the  amount
distributed:
   (a) the Contract  Owner has attained age 59 1/2;
   (b) the Contract Owner has died; or
   (c) the Contract Owner is disabled.

  In addition, a distribution  from an Employee Benefit Plan will not be subject
to a 10% excise tax on the amount  distributed  if the Contract  Owner is 55 and
has separated  from service.  Distributions  that are received as a life annuity
where  payment is made at least  annually  will not be subject to an excise tax.
Certain amounts paid for medical care also may not be subject to an excise tax.

<PAGE>
                                       6

WITHHOLDING FOR EMPLOYEE BENEFIT PLANS AND
   TAX-DEFERRED ANNUITIES

  Distributions from an Employee Benefit Plan to an employee,  surviving spouse,
or former spouse who is an alternate payee under a qualified  domestic relations
order,  in the form a lump-sum  settlement  or periodic  annuity  payments for a
fixed period of fewer than 10 years are subject to mandatory  federal income tax
withholding  of 20% of the  taxable  amount  of  the  distribution,  unless  the
distributee  directs the  transfer of such amounts to another  Employee  Benefit
Plan or to an Individual  Retirement Account under Code Section 408. The taxable
amount is the amount of the distribution, less the amount allocable to after-tax
premiums.

  All  other  types  of  distributions  from  Employee  Benefit  Plans  and  all
distributions from Individual Retirement Accounts, are subject to federal income
tax withholding on the taxable amount unless the distributee  elects not to have
the withholding apply. The amount withheld is based on the type of distribution.
Federal tax will be withheld from annuity  payments (other than those subject to
mandatory 20% withholding) pursuant to the recipient's withholding  certificate.
If no  withholding  certificate  is filed with AUL,  tax will be withheld on the
basis that the payee is married with three  withholding  exemptions.  Tax on all
surrenders and lump-sum  distributions from Individual  Retirement Accounts will
be withheld at a flat 10% rate.

  Withholding on annuity payments and other distributions from the Contract will
be made in accordance with regulations of the Internal Revenue Service.

                             INDEPENDENT ACCOUNTANTS

  Coopers & Lybrand L.L.P., independent accountants, performs certain accounting
and auditing  services  for AUL and performs the same  services for the Variable
Account.  The AUL financial  statements included in this Statement of Additional
Information  have been  audited to the extent and for the periods  indicated  in
their report  thereon.  As  independent  accountants,  Coopers & Lybrand  L.L.P.
audits the  financial  statements  of AUL and  reviews its  internal  accounting
controls, and performs the same services for the Variable Account.

                             PERFORMANCE INFORMATION

  Performance information for the Investment Accounts is shown in the prospectus
under "Performance of the Investment Accounts." Performance  information for the
Investment  Accounts may also appear in  promotional  reports and  literature to
current or prospective  Contract Owners in the manner described in this section.
Performance  information in  promotional  reports and literature may include the
yield  and  effective  yield  of the  Investment  Account  investing  in the AUL
American Money Market Portfolio ("Money Market Investment  Account"),  the yield
of the remaining  Investment  Accounts,  the average annual total return and the
total return of all Investment Accounts.

  Current  yield for the Money  Market  Investment  Account will be based on the
change in the value of a hypothetical  investment (exclusive of capital changes)
over  a  particular  7-day  period,  less a pro  rata  share  of the  Investment
Account's expenses accrued over that period (the "base period"), and stated as a
percentage  of the  investment at the start of the base period (the "base period
return").  The base period return is then  annualized by  multiplying  by 365/7,
with the resulting  yield figures  carried to at least the nearest  hundredth of
one percent.

  Calculation  of "effective  yield"  begins with the same "base period  return"
used in the  calculation  of yield,  which is then  annualized to reflect weekly
compounding pursuant to the following formula:

Effective Yield  =  [(Base Period Return + 1)**365/7] - 1

Quotations of yield for the remaining  Investment  Accounts will be based on all
investment  income per  Accumulation  Unit  earned  during a  particular  30-day
period, less expenses accrued during the period ("net investment  income"),  and
will  be  computed  by  dividing  net  investment  income  by the  value  of the
Accumulation  Unit on the last day of the  period,  according  to the  following
formula:

YIELD =  2[( a-b/cd + 1)**6 - 1]

where a = net  investment  income  earned  during  the  period by the  Portfolio
attributable to shares owned by the Investment Account

     b = expenses accrued for the period (net of reimbursements),

     c = the average daily number of Accumulation  Units outstanding  during the
period that were entitled to receive dividends, and

     d = the value (maximum  offering period) per Accumulation  Unit on the last
day of the period.

  Quotations of  average annual total return for any Investment  Account will be
expressed  in  terms  of the  average  annual  compounded  rate of  return  of a
hypothetical  investment in a Contract over a period of one, five, and ten years
(or, if less, up to the life of the Investment Account),  calculated pursuant to
the  following  formula:  P(1 + T)**n = ERV  (where P = a  hypothetical  initial
payment of $1,000, T = the average annual total return, n = the number of years,
and ERV = the ending  redeemable value of a hypothetical  $1,000 payment made at
the  beginning of the period).  Hypothetical  quotations of average total return
may also be shown for an Investment Account


<PAGE>
                                       7

for periods prior to the time that the Investment  Account commenced  operations
based upon the performance of the mutual fund portfolio in which that Investment
Account invests,  as adjusted for applicable  charges.  All total return figures
reflect the deduction of the applicable  withdrawal  charge,  the administrative
charge,  and the mortality and expense risk charge.  Quotations of total return,
actual  and  hypothetical,  may  simultaneously  be shown  that do not take into
account  certain  contractual  charges  such as the  withdrawal  charge  and the
administrative  charge and  quotations of total return may reflect other periods
of time.

   
  The average  annual return that the Investment  Accounts  achieved for the one
year,  three year, five year, and the lesser of ten years or since inception for
the periods ending December 31, 1995 under a Flexible Premium Contract and a One
Year Flexible  Premium  Contract  (assuming the withdrawal  charge is taken into
account in computing the ending  redeemable  value) and all Contracts  (assuming
the  withdrawal  charge  is not taken  into  account  in  computing  the  ending
redeemable value) may be found in the Prospectus.
    

  Performance  information  for  an  Investment  Account  may  be  compared,  in
promotional reports and literature,  to: (i) the Standard & Poor's 500 Composite
Index ("S&P 500"), Dow Jones Industrial Average ("DJIA"),  Donoghue Money Market
Institutional Averages, or other indices that measure performance of a pertinent
group of  securities  so that  investors  may  compare an  Investment  Account's
results  with those of a group of  securities  widely  regarded by  investors as
representative  of the  securities  markets in  general;  (ii)  other  groups of
variable  annuity  separate  accounts or other  investment  products  tracked by
Lipper Analytical  Services, a widely used independent research firm which ranks
mutual funds and other investment companies by overall  performance,  investment
objectives, and assets, or tracked by other services,  companies,  publications,
or persons who rank such  investment  companies on overall  performance or other
criteria;  and (iii) the Consumer  Price Index (measure for inflation) to assess
the real rate of return from an investment in the  Contract.  Unmanaged  indices
may assume the reinvestment of dividends but generally do not reflect deductions
for administrative and management costs and expenses.

  Performance   information  for  any  Investment   Account  reflects  only  the
performance of a hypothetical  Contract under which an Owner's Contract Value is
allocated to an Investment  Account during a particular time period on which the
calculations are based. Performance information should be considered in light of
the investment objectives and policies, characteristics and quality of the Funds
in which the Investment  Account invests,  and the market  conditions during the
given time period,  and should not be considered as a representation of what may
be achieved in the future.

  Promotional   reports  and  literature  may  also  contain  other  information
including  (i) the ranking of any  Investment  Account  derived from rankings of
variable  annuity  separate  accounts or other  investment  products  tracked by
Lipper Analytical Services or by other rating services, companies, publications,
or other  persons who rank  separate  accounts or other  investment  products on
overall  performance  or  other  criteria;   (ii)  the  effect  of  tax-deferred
compounding  on an  Investment  Account's  investment  returns,  or  returns  in
general,  which may  include a  comparison,  at various  points in time,  of the
return  from  an  investment  in  a  Contract  (or  returns  in  general)  on  a
tax-deferred  basis;  (assuming  one or more tax  rates)  with the  return  on a
taxable basis; and (iii) AUL's rating or a rating of AUL's claim-paying  ability
by firms that analyze and rate insurance companies and by nationally  recognized
statistical rating organizations.

<PAGE>
                                       8

                              FINANCIAL STATEMENTS

  The  financial  statements  of AUL,  which are  included in this  Statement of
Additional  Information,  should be considered only as bearing on the ability of
AUL to meet its obligations  under the Contracts.  They should not be considered
as bearing on the  investment  performance  of the assets  held in the  Variable
Account.

                        REPORT OF INDEPENDENT ACCOUNTANTS


Board of Directors
American United Life Insurance Company(R)
Indianapolis, Indiana

We have audited the accompanying balance sheet of American United Life Insurance
Company(R)  as of December  31, 1995 and 1994,  and the  related  statements  of
operations,  policyowners'  surplus,  and cash flows for the years  then  ended.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and  disclosures  in the  financial  statements.  An audit  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of American United Life Insurance
Company(R) as of December 31, 1995 and 1994,  and the results of its  operations
and its cash  flows  for the  years  then  ended in  conformity  with  generally
accepted accounting principles.


                                                  /s/ Coopers & Lybrand L.L.P.


Indianapolis, Indiana
February 19, 1996


<PAGE>
                                        9
<TABLE>
<CAPTION>


                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                                  BALANCE SHEET
================================================================================
<S>                                                              <C>                    <C>

                                                                               December 31,
                                                                               ------------
                                                                                        
                                                                        1995                   1994
                                                                        ----                   ----


ASSETS

BONDS, at amortized cost......................................   $   4,262,508,169      $    4,082,347,294

STOCKS:
  Preferred, at cost..........................................           4,324,024               3,390,328
  Common, at market...........................................          14,728,108              26,762,298
                                                                        ----------              ----------
                                                                        19,052,132              30,152,626

MORTGAGE LOANS ...............................................       1,090,969,184           1,051,896,715

SHORT-TERM INVESTMENTS, at  cost..............................          65,040,000              69,482,580

OTHER INVESTED ASSETS.........................................          23,855,487               3,841,848

REAL ESTATE:
  Investment properties, net..................................          51,254,647              52,938,109
  Home office, net............................................          28,503,705              27,347,204
                                                                        ----------              ----------
                                                                        79,758,352              80,285,313

OTHER:
  Policy loans................................................         120,283,198             117,708,964
  Cash and cash equivalents...................................           7,169,522               8,816,165
  Premiums deferred and uncollected...........................          46,789,680              38,751,657
  Accrued investment income...................................          81,783,739              80,065,880
  Other assets................................................          52,451,849              41,025,151
  Separate Account assets.....................................         603,897,522             351,336,512
                                                                       -----------             -----------
                                                                       912,375,510             637,704,329


                                                                 $   6,453,558,834      $    5,955,710,705
                                                                 =================      ==================
</TABLE>
<PAGE>
                                       10


<TABLE>
<CAPTION>

                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                                  BALANCE SHEET
================================================================================

<S>                                                              <C>                    <C>
                                                                               December 31,
                                                                               ------------
                                                                        1995                   1994
                                                                        ----                   ----


LIABILITIES AND POLICYOWNERS' SURPLUS

POLICY RESERVES
  Deposit administration and supplementary contracts..........   $   3,758,646,460      $    3,672,096,982
  Life and annuities.........................................        1,350,657,146           1,237,321,589
  Accident and health.........................................          70,844,333              85,463,733
                                                                        ----------              ----------
                                                                     5,180,147,939           4,994,882,304

POLICY AND CONTRACT LIABILITIES
  Policy claims in process of settlement......................          88,830,660              74,603,465
  Policy dividends on deposit at interest.....................          59,460,245              59,504,981
  Policy dividends payable in following year..................          21,457,630              20,543,858
  Other policy and contract liabilities.......................          40,590,059              37,262,603
                                                                        ----------              ----------
                                                                       210,338,594             191,914,907

GENERAL LIABILITIES AND OTHER RESERVES
  Accrued commissions and general expenses....................           4,235,635               4,492,396
  Taxes, including federal income taxes.......................          27,123,089              17,900,917
  Unearned interest and rents.................................           2,829,903               2,860,495
  Other liabilities...........................................          37,288,056              46,869,894
  Asset valuation reserve.....................................          71,760,102              70,496,028
  Interest maintenance reserve................................          26,220,419              23,820,990
  Contingent liability for reinsurance........................             353,754                 841,508
  Separate Account liabilities................................         603,897,522             351,336,512
                                                                       -----------             -----------
                                                                       773,708,480             518,618,740


TOTAL LIABILITIES                                                    6,164,195,013           5,705,415,951

POLICYOWNERS' SURPLUS                                                  289,363,821             250,294,754
                                                                       -----------             -----------

                                                                 $   6,453,558,834      $    5,955,710,705
                                                                 =================      ==================


    The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE>
                                       11

<TABLE>
<CAPTION>

                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                             STATEMENT OF OPERATIONS
================================================================================
<S>                                                              <C>                       <C>

                                                                               December 31,
                                                                               ------------
                                                                        1995                     1994
                                                                        ----                     ----


PREMIUM AND OTHER INCOME
  Life and annuities..........................................   $   340,990,486           $   306,862,818
  Accident and health.........................................       105,010,525               101,189,449
  Deposit administration and supplementary contracts..........       402,954,222               351,114,943
  Net investment income.......................................       462,475,312               434,202,321
                                                                     -----------               -----------
                                                                   1,311,430,545             1,193,369,531

BENEFITS AND EXPENSES
  Death benefits..............................................       124,196,772               109,503,889
  Accident and health and disability benefits.................        76,726,189                75,377,072
  Annuity benefits............................................        95,615,467                88,718,053
  Surrender benefits and other fund withdrawals...............       381,395,809               288,847,121
  Supplementary contracts and endowments......................         1,827,156                 1,699,279
  Other benefits..............................................         8,060,901                 7,863,187
  Increase in policy reserves:
   Deposit administration and supplementary contracts.........        96,222,658               166,030,251
   Life and annuities.........................................       101,804,514               104,415,453
   Accident and health........................................       (14,619,400)                9,139,619
   Separate accounts..........................................       160,395,977               150,228,191
  General expenses............................................        84,398,348                76,019,074
  Commissions and service fees................................        80,923,848                75,300,197
  Taxes, licenses and fees....................................         9,447,928                11,074,820
  Dividends to policyowners...................................        22,715,891                21,039,163
  Reserve adjustment on reinsurance assumed...................        26,064,924               (39,550,876)
  Other.......................................................       (10,187,186)               (7,867,686)
                                                                     -----------                ---------- 
                                                                   1,244,989,796             1,137,836,807


     Net gain from operations before federal income taxes.....        66,440,749                55,532,724
  Federal income taxes........................................        21,726,053                27,058,888
                                                                      ----------                ----------
     Net gain from operations before net realized
      capital losses..........................................        44,714,696                28,473,836
  Net realized capital losses net of taxes....................        (2,799,506)                 (477,559)

      NET INCOME..............................................   $    41,915,190      $         27,996,277
                                                                 ===============      ====================
</TABLE>


<TABLE>
<CAPTION>

                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                       STATEMENT OF POLICYOWNERS' SURPLUS
================================================================================
<S>                                                              <C>                       <C>

                                                                               December 31,
                                                                               ------------
                                                                        1995                     1994
                                                                        ----                     ----


Policyowners' surplus, beginning of year......................   $    50,294,754           $   228,730,815

Add (deduct):
  Net income..................................................        41,915,190                27,996,277
  Change in statement value of investments....................         1,938,555                (3,504,915)
  Change in contingent liability for reinsurance..............           487,753                 1,966,134
  Change in asset valuation reserve...........................        (1,264,074)               (1,131,669)
  Other.......................................................        (4,008,357)               (3,761,888)
                                                                      ----------                ---------- 
Policyowners' surplus, end of year............................   $   289,363,821            $  250,294,754
                                                                 ===============            ==============



    The accompanying notes are an integral part of the financial statements.
</TABLE>


<PAGE>
                                       12


<TABLE>
<CAPTION>
                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                             STATEMENT OF CASH FLOWS
================================================================================

<S>                                                              <C>                       <C>

                                                                               December 31,
                                                                               ------------
                                                                        1995                     1994
                                                                        ----                     ----

CASH FROM OPERATIONS:
  Premiums and other policy considerations....................   $   840,800,579            $   755,594,547
  Investment income...........................................       451,918,023                425,976,111
                                                                     -----------                -----------
                                                                   1,292,718,602              1,181,570,658


  Benefits....................................................       859,631,292                702,526,336
  Commissions and general expenses............................       176,222,502                122,334,264
  Federal income taxes........................................        13,786,561                 23,674,736
  Increase (decrease) in policy loans.........................         2,574,234                  5,733,167
  Dividends to policyowners...................................        21,802,118                 18,715,837
                                                                      ----------                 ----------
                                                                   1,074,016,707                872,984,340

                                      NET CASH FROM OPERATIONS       218,701,895                308,586,318

Proceeds from investments sold, redeemed or matured:
  Bonds.......................................................       409,344,079                525,799,172
  Stocks......................................................        14,694,984                  4,073,265
  Mortgage loans..............................................       112,116,067                131,105,341
  Real estate.................................................         3,433,133                    605,533
  Other invested assets.......................................            66,355                     79,704
  Tax on capital gains, including amounts in asset
   and interest maintenance reserves..........................        (3,833,936)                (4,551,265)
  Other sources...............................................         7,384,150                 26,156,329
                                                                       ---------                 ----------
                                           TOTAL CASH PROVIDED       761,906,727                991,854,397


Cost of investments acquired:
  Bonds.......................................................       572,352,611                801,182,111
  Stocks......................................................           972,093                    759,415
  Mortgage loans..............................................       155,180,674                111,872,905
  Real estate.................................................         4,597,372                  2,391,763
Other uses....................................................        34,893,200                 28,856,549
                                                                      ----------                 ----------

                                            TOTAL CASH APPLIED       767,995,950                945,062,743
                                                                     -----------                -----------

Net change in cash and short-term investments.................        (6,089,223)                46,791,654
Cash and short-term investments, beginning of year............        78,298,745                 31,507,091
Cash and short-term investments, end of year..................   $    72,209,522             $   78,298,745
                                                                 ===============             ==============


    The accompanying notes are an integral part of the financial statements.
</TABLE>

<PAGE>
                                       13


                          NOTES TO FINANCIAL STATEMENTS
                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
================================================================================
1.   NATURE OF OPERATIONS:

     American  United Life Insurance  Company(R)  (AUL) is an  Indiana-domiciled
mutual life insurance company founded in 1877 with headquarters in Indianapolis.
It is  currently  licensed  to sell  business  in 46 states and the  District of
Columbia.  AUL offers  individual  life insurance and annuities,  group life and
disability insurance, pension products, and reinsurance services.

2.   ACCOUNTING POLICIES:

     a. BASIS OF  PRESENTATION:  The financial  statements have been prepared on
the basis of  accounting  practices  prescribed  or permitted  by the  Insurance
Department  of the State of Indiana,  which  practices are regarded as generally
accepted accounting principles (GAAP) for mutual life insurance companies.
 
     In January 1995,  the Financial  Accounting  Standards  Board (FASB) issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 120,  Accounting  and
Reporting by Mutual Life Insurance  Enterprises and by Insurance Enterprises for
Certain Long-Duration  Participating  Contracts.  This Statement,  effective for
fiscal years beginning after December 15, 1995, extends the requirements of SFAS
Nos.  60, 97, and 113 to mutual  life  insurance  companies.  It also defers the
effective date of Interpretation  40, previously issued by the FASB in 1993, for
fiscal years beginning after December 15, 1995. Interpretation 40 indicated that
financial  statements of mutual life insurance companies prepared on a statutory
basis will no longer be  considered in  conformity  with GAAP. In addition,  the
American  Institute  of Certified  Public  Accountants  has issued  Statement of
Position (SOP) 95-1,  Accounting for Certain Insurance Activities of Mutual Life
Insurance Enterprises,  which is also effective for fiscal years beginning after
December 15, 1995.  This SOP  establishes  accounting for certain  participating
life insurance contracts.

     The effect of initially applying,  SFAS No. 120, Interpretation 40, and SOP
95-1, is to be reported  through  restatement  of all  previously  issued annual
financial  statements  presented  for  comparative  purposes  for  fiscal  years
beginning  after  December 15, 1992.  Management has determined it will initiate
the  accounting  changes;  the  effect  of which  has not yet  been  determined.
However,  management expects an increase in policyowners'  surplus upon adoption
of these statements.

     b.  INVESTMENTS:  Bonds,  mortgage  loans,  and other  invested  assets are
reported  principally at amortized cost;  preferred  stocks are reported at cost
(market  value was  $4,224,000  and  $3,251,000  at December  31, 1995 and 1994,
respectively);  common stocks are reported at market (cost was  $12,041,000  and
$25,269,000 at December 31, 1995 and 1994, respectively); short-term investments
include  investments  with  maturities  of one year or less and are  reported at
cost, which  approximates  market;  policy loans are reported at unpaid balances
and  real  estate  is  reported  at  cost  less  allowances  for   depreciation.
Depreciation  is provided over the estimated  useful lives of the related assets
using the straight-line method.

     Market  values of bonds,  common  stocks,  and preferred  stocks,  that are
publicly traded,  are determined based on published market values. For bonds not
publicly  traded,  the market  value is based on  discounted  cash  flows  using
current yields of comparable publicly traded securities.

     Realized gains and losses on sale or maturity of investments are determined
on the  basis of  specific  identification.  Unrealized  gains  and  losses  are
reported as a component  of surplus  without  recognizing  the effect of related
income  taxes.  Realized  gains,   including  those  deferred  in  the  interest
maintenance reserve,  were reduced by federal taxes of approximately  $3,834,000
and $4,551,000 in 1995 and 1994, respectively.

     c. ASSET VALUATION AND INTEREST  MAINTENANCE  RESERVE:  The asset valuation
reserve is provided  from  policyowners'  surplus in accordance  with  statutory
accounting  requirements.  The interest maintenance reserve,  reduced by federal
income taxes,  defers the recognition of net gains realized on the sale of fixed
maturity  investments,  resulting from changes in interest rates. Such gains are
amortized to income over the remaining lives of the assets sold.

     d.  SEPARATE  ACCOUNTS:  The assets of the Separate  Accounts  shown in the
balance sheet are based on market value and represent funds which are segregated
primarily for variable  annuity  contracts and  equity-based  pension and profit
sharing plans.  Separate Account income is offset by payments and provisions for
benefits  and  services,  thus  having no effect on net income or  policyowners'
surplus.

     e.  POLICY RESERVES:  Policy Reserves are based on mortality, morbidity and
interest assumptions prescribed by regulatory authorities.

     Claim  liabilities  include  provisions  for reported  claims and estimates
based on historical  experience,  for claims  incurred but not  reported.  Claim
liabilities  have been  reduced at December  31, 1995 and 1994 by  approximately
$40,072,000 and $32,055,000, respectively, for reinsurance ceded.

     The Company received written approval from the Insurance  Department of the
State of  Indiana  to  record  a  "Separate  Account  Transfer  Credit"  for the
difference  between  reserves  maintained  in the General  Account and  reserves
maintained in the Separate  Account after the transfer of funds.  As of December
31, 1995 and 1994, that permitted  transaction  increased  statutory  surplus by
approximately $22,500,000 and $14,000,000, respectively.
 
     f.  FEDERAL  INCOME  TAXES:  Generally,  no  provision is made for deferred
income  taxes  due to  timing  differences  that  may  exist  between  financial
reporting and taxable income.
<PAGE>
                                       14


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================
2.   ACCOUNTING POLICIES (Continued)

     g. REVENUES AND  EXPENSES:  Premium  income is recognized  over the premium
paying  period.  Costs of acquiring  new business are expensed when incurred and
credit is not  taken,  other  than by  statutory  reserve  modification  methods
applicable  to some  policies,  for the  expectation  that  such  costs  will be
recovered from future premium  income.  Policyowner  dividends are determined by
crediting each participating policy with its share of the surplus as apportioned
by the Company.
    
     h.  RETIREMENT   PLANS:   Annual  provisions  for  employees'  and  agents'
retirement  plans are  computed  actuarially  and include  amortization  of past
service cost over approximately 20 years.

     i.  ESTIMATES:  The  preparation of the financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

     j. RECLASSIFICATIONS: Certain amounts in the 1994 financial statements have
been reclassified to conform to the 1995 presentation.

3.   INVESTMENTS:

     The admitted  values  (principally  amortized  cost) and  estimated  market
     values of investments  in bonds and short-term  investments at December 31,
     1995 and 1994 are as follows:

<TABLE>

                                                                                  December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                     <C>                    <C>                    <C>

                                                                            Gross                  Gross                Estimated
                                                   Admitted              Unrealized             Unrealized               Market
                                                     Value                  Gains                 Losses                  Value
                                                     -----                  -----                 ------                  -----

U.S. Treasury securities and obligations
  of U.S. government agencies
  and corporations                             $    41,793,493         $    4,247,221         $        50,398        $    45,990,316
Obligations of states and
  political subdivisions                            49,232,212              2,627,925                 108,799             51,751,338
Debt securities issued by
  foreign governments                               60,007,780              4,141,435                 162,798             63,986,417
Corporate securities                             2,680,567,616            226,636,579               3,370,216          2,903,833,979
Mortgage-backed securities                       1,495,947,068            130,038,900                 368,652          1,625,617,316
                                                 -------------            -----------                 -------          -------------
                                               $ 4,327,548,169         $  367,692,060         $     4,060,863        $ 4,691,179,366
                                               ===============         ==============         ===============        ===============


                                                                                  December 31, 1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                     <C>                    <C>                    <C>
                                                                            Gross                  Gross                Estimated
                                                   Admitted              Unrealized             Unrealized               Market
                                                     Value                  Gains                 Losses                  Value
                                                     -----                  -----                 ------                  -----

U.S. Treasury securities and obligations
  of U.S. government agencies
  and corporations                             $    52,764,874         $       19,491         $     1,833,537        $    50,950,828
Obligations of states and
  political subdivisions                           101,141,851                500,600               2,496,531             99,145,919
Debt securities issued by
  foreign governments                               87,740,434                931,396               5,796,978             82,874,852
Corporate securities                             2,537,870,822             44,908,139             112,059,750         2,470,719,212
Mortgage-backed securities                       1,372,311,893             20,531,761              64,300,906          1,328,542,748
                                                 -------------             ----------              ----------          -------------
                                               $ 4,151,829,874         $   66,891,387         $   186,487,702        $ 4,032,233,559
                                               ===============         ==============         ===============        ===============


Issues of various public utilities account for approximately 19% of the admitted value of the Company's corporate securities.
</TABLE>
<PAGE>
                                       15


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================
3.   INVESTMENTS (CONTINUED):

     The  admitted  value and  estimated  market  value of bonds and  short-term
     investments  at December 31, 1995, by  contractual  average  maturity,  are
     shown below.  Actual  maturities  will differ from  contractual  maturities
     because borrowers may have the right to call or prepay  obligations with or
     without call or prepayment penalties.
<TABLE>
<S>                                                                       <C>                       <C>

                                                                                                         Estimated
                                                                              Admitted                    Market
                                                                                Value                      Value
                                                                                -----                      -----

               Due in one year or less                                    $     111,679,502         $      111,912,745
               Due after one year through five years                            918,343,831                958,694,535
               Due after five years through ten years                         1,183,641,359              1,285,402,290
               Due after ten years                                              617,936,409                709,552,480
                                                                                -----------                -----------
                                                                              2,831,601,101              3,065,562,050
               Mortgage-backed securities                                     1,495,947,068              1,625,617,316
                                                                              -------------              -------------
                                                                          $   4,327,548,169         $    4,691,179,366
                                                                          =================         ==================
</TABLE>

     Proceeds from sales,  maturities,  or calls of  investments in bonds during
1995 were approximately $409,344,000. Gross gains of $8,849,000 and gross losses
of $2,554,0000  were realized.  Capital gains of  approximately  $6,282,000 were
transferred to the Interest Maintenance Reserve (IMR).

     Proceeds from sales,  maturities,  or calls of  investments in bonds during
1994 were  approximately  $525,799,000.  Gross  gains of  $10,353,000  and gross
losses of $3,025,000 were realized.  Capital gains of  approximately  $7,538,000
were transferred to IMR.

Net investment  income consists of the following:
<TABLE>
<S>                                                                       <C>                       <C>

                                                                                1995                       1994

               Interest                                                   $     462,588,923         $    434,173,570
               Dividends                                                          2,604,911                1,831,811
               Rents                                                             13,408,632               13,431,856
               Other                                                              4,487,817                4,275,265
                                                                                  ---------                ---------
                                                                                483,090,283              453,712,502
               Less investment expenses                                          20,614,971               19,510,181
                                                                                 ----------               ----------
               Net investment income                                      $     462,475,312         $    434,202,321
                                                                          =================         ================
</TABLE>

     At December  31, 1995,  the  preferred  stock  unrealized  depreciation  of
approximately  $100,000 has not been reflected in the financial statements.  The
change  in  the  unrealized   depreciation  of  preferred   stocks  amounted  to
approximately  $39,000 of  appreciation  and $24,000 of depreciation in 1995 and
1994,   respectively.   At  December  31,  1995,  the  common  stock  unrealized
appreciation  of   approximately   $2,629,000  is  comprised  of  $2,633,000  of
unrealized gains and $4,000 of unrealized losses and has been reflected directly
in policyowners'  surplus.  The change in the unrealized  appreciation of common
stocks  amounted to  approximately  $1,136,000 and $1,512,000 of depreciation in
1995 and 1994, respectively.

     The Company  maintains a diversified  mortgage loan portfolio and exercises
internal limits on concentrations of loans by geographic area, industry, use and
individual  mortgagor.  Mortgage  loans on  various  properties  in nine  states
(California,   Florida,  North  Carolina,  Indiana,  Texas,  Illinois,  Georgia,
Kentucky and Ohio) account for  approximately 62% of the total amortized cost of
the Company's  mortgage loans. The remaining mortgage loans relate to properties
located  throughout the United States. A total of approximately  $158,306,000 of
mortgage loans have been issued on approximately 100 geographically  diversified
properties of eight large  retailers.  The fair value of the aggregate  mortgage
loan portfolio approximates  $1,184,000,000 and was estimated by discounting the
future cash flows using  current  rates at which  similar loans would be made to
borrowers with similar credit ratings for similar maturities.

     The Company has outstanding  mortgage loan commitments at December 31, 1995
of approximately $90,731,000. The Company has made no financial guarantees other
than those described in Note 10.


4.   REAL ESTATE:

     The Company  owns its home  office and  occupies  approximately  36% of the
complex;  the  remaining  space is available  for lease to third  parties.  Real
estate  is  recorded  net  of  accumulated   depreciation   of  $26,923,113  and
$24,474,746  for investment  properties and $11,855,147 and $10,633,240 for home
office at December 31, 1995 and 1994, respectively. Depreciation expense on real
estate amounted to $3,606,104 and $4,488,377 in 1995 and 1994, respectively.


<PAGE>
                                       16


                    NOTES TO FINANCIAL STATEMENTS (Continued)
================================================================================
5.   POLICY RESERVES

     Reserves for life  policies are computed  principally  by the net level and
modified  preliminary  term methods on the basis of interest  rates (21 1/42% to
6%) and mortality  assumptions  (1941,  1958 and 1980 CSO Tables)  prescribed by
state regulatory authorities.  Reserves for annuities and deposit administration
contacts  are computed on the basis of interest  rates  ranging from 21 1/42% to
10%. At December 31, 1995 and 1994 these reserves consisted of the following:
<TABLE>
<S>                                                 <C>                     <C>

                                                             1995                    1994
                                                             ----                    ----

     Individual, group and credit life policies     $    763,291,221        $    719,787,943
     Annuities and deposit administration funds        4,352,392,299           4,199,320,853
     Accident and health and other reserves              190,271,181             166,873,578
     Less reinsurance ceded                             (125,806,762)            (91,100,070)
                                                        ------------             ----------- 
                                                    $  5,180,147,939        $  4,994,882,304
                                                    ================        ================
</TABLE>

     The   statement   values  of  the  reserves  for   annuities   and  deposit
administration funds approximate the estimated fair values at December 31, 1995.
The  estimated  fair values of the reserves  approximate  the  statement  values
because  interest rates credited to account balances  approximate  current rates
paid on similar  investments and are not generally  guaranteed  beyond one year.
Fair values for other  insurance  reserves  are not  required  to be  disclosed.
However, the estimated fair values of liabilities for all insurance  liabilities
are taken into  consideration  in the Company's  overall  management of interest
rate risk.

6.   EMPLOYEES' AND AGENTS' BENEFIT PLANS:

     The Company has a  noncontributory  defined  benefit  pension plan covering
substantially all employees. Company contributions to the employee plan are made
annually in an amount  between the minimum ERISA required  contribution  and the
maximum tax-deductible  contribution.  Such amounts are expensed as contributed.
Contributions  made to the plan were  $2,230,000 in 1995 and $2,215,000 in 1994.
The following  benefit  information for the employees'  defined benefit plan was
determined  by outside  actuaries as of January 1, 1995 and 1994,  respectively,
the most recent actuarial valuation dates:

<TABLE>
     <S>                                            <C>                     <C>
                                                             1995                  1994
                                                             ----                  ----
     Actuarial   present  value  of                  
      accumulated   benefits  for  the
      employees' defined benefit plan:
          Vested................................... $     18,186,000        $  17,138,000
          Nonvested.................................       1,747,000              291,000
                                                           ---------              -------
                                                    $     19,933,000        $  17,429,000
                                                    ================        =============
     Related net assets available for
       plan benefits                                $     25,111,000        $  23,595,000
                                                    ================        =============
</TABLE>

     The Company has a defined  contribution  plan  covering  employees who have
completed one full calendar year of service.  Annual  contributions  are made by
the  Company in amounts  based upon the  Company's  financial  results.  Company
contributions  to the plan during 1995 and 1994 were  $1,165,000 and $1,265,000,
respectively.

     The Company has entered into deferred compensation  agreements with several
directors,  key management employees,  agents and general agents. These deferred
amounts are payable according to the terms and subject to the conditions of said
agreements.

     The Company also has a defined  contribution pension plan and a 401(k) plan
covering  substantially all of the agents, except general agents.  Contributions
of 3% of defined  commissions  (plus 3% for commissions over the Social Security
wage base) are made to the pension  plan. An  additional  contribution  of 3% of
defined  commissions are made to a 401(k) plan. Company  contributions  expensed
for these plans for 1995 and 1994 are as follows:

<TABLE>
     <S>                                            <C>                       <C>
                                                             1995                  1994
                                                             ----                  ----
     Agents' pension plan                           $      334,000            $   349,000
     Agents' 401(k) plan                                   272,000                262,000
                                                           -------                -------
                                                    $      606,000            $   611,000
                                                    ==============            ===========
</TABLE>

     The  funds  for  all  plans  are  held  by  the   Company   under   deposit
administration and group annuity contracts.

     In addition to providing  pension  benefits,  the Company  provides certain
health care and life insurance  benefits  (postretirement  benefits) for retired
employees and certain agents (retirees).  Substantially all employees and agents
may become eligible for such benefits if they reach retirement age while working
for the Company.


<PAGE>
                                       17


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================
6.   EMPLOYEES' AND AGENTS' BENEFIT PLANS (CONTINUED):
  
     Net periodic  postretirement  benefit costs for the year ended December 31,
1995 and 1994 were as follows:

<TABLE>
     <S>                                              <C>                  <C>
                                                             1995                1994
                                                             ----                ----

     Service cost                                     $   253,000          $   252,000
     Interest cost                                        688,000              594,000
     Amortization of unrecognized loss                     45,000               42,000
                                                           ------               ------
     Net postretirement benefit cost                  $   986,000          $   888,000
                                                      ===========          ===========
</TABLE>

     Company-paid  premiums in 1995 were $788,000.  Claims  incurred in 1995 for
benefits  was not  significantly  different  than the above  provision.  Accrued
postretirement benefits as of December 31, 1995 were as follows:

<TABLE>
     <S>                                              <C>                  <C>
                                                             1995                1994
                                                             ----                ----

     Accumulated postretirement benefit obligation (APBO):
       Retirees and their dependents                  $ 5,606,000          $ 5,620,000
       Active employees fully eligible to retire and
         receive benefits                               2,439,000            2,523,000
       Active employees not fully eligible              1,288,000              843,000
       Unrecognized loss                               (1,523,000)          (1,374,000)
                                                       ----------           ---------- 
            Total APBO                                $ 7,810,000          $ 7,612,000
                                                      ===========          ===========
</TABLE>

     The   assumed   discount   rate  used  in   determining   the   accumulated
postretirement benefit was 7.25% and the assumed health care cost trend rate was
10% graded to 6% over 50 years.  Compensation  rates were assumed to increase 6%
at each year end. The health  coverage for retirees age 65 and over is capped in
the year 2000.

     The health care cost trend rate assumption has a significant  effect on the
amounts reported. An increase in the assumed health care cost trend rates by one
percentage   point  would  increase  the  accumulated   postretirement   benefit
obligation  as of December  31, 1995 by $296,000  and  increase the net periodic
postretirement benefit cost for 1995 by $77,000.

7.   FEDERAL INCOME TAXES:

     Following  is a  reconciliation  between the amount of tax  computed at the
federal  statutory rate of 35% in 1995 and 1994,  respectively,  and the federal
income tax provision reflected in the statement of operations:

<TABLE>
     <S>                                              <C>                  <C>
                                                             1995                1994
                                                             ----                ----
     Income tax computed at statutory rate........... $  23,254,262        $  19,436,453
     Increases (decreases) in taxes resulting from:
       Bond discount accrual.........................    (1,789,195)            (917,099)
       Reserve adjustments...........................       278,993              476,495
       Tax-exempt income.............................    (1,963,294)          (1,990,012)
       Accelerated depreciation......................      (960,499)            (822,622)
       Policyowner dividends.........................       356,271            1,006,132
       Deferred acquisition costs....................        66,703            4,160,043
       Change in mortality and morbidity fluctuation
         reserve.....................................    (2,065,764)             518,468
       Change in discounting of accident and health
         reserves....................................        43,030             (131,267)
       Change in interest maintenance reserve........      (757,607)            (897,837)
       Mutual company differential earnings amount,
         Current year................................     3,163,669           10,295,733
       Changes in prior period estimates.............       114,143           (4,263,100)
       Other.........................................     1,985,341              187,501
                                                          ---------              -------
     Federal income taxes............................  $ 21,726,053        $  27,058,888
                                                       ============        =============
</TABLE>

<PAGE>
                                       18

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

8.   REINSURANCE:

     The  Company is a party to various  reinsurance  contracts  under  which it
receives  premiums  as a  reinsurer  and  reimburses  the ceding  companies  for
portions of the claims incurred. At December 31, 1995 and 1994, life reinsurance
assumed was approximately 65% and 62%, respectively, of life insurance in force.
Premiums on life  reinsurance  assumed  were  approximately  44% and 43% of life
insurance  premium income in 1995 and 1994,  respectively.  Premiums on accident
and health  reinsurance  assumed were  approximately 57% and 53% of accident and
health premium income in 1995 and 1994, respectively.

     The Company cedes that portion of the total risk on an  individual  life in
excess of  $1,000,000.  For accident  and health and  disability  policies,  the
Company  has  established  various  limits of coverage it will retain on any one
policyowner and cedes the remainder of such coverage.  Certain  statistical data
with respect to reinsurance ceded follows:


<TABLE>
     <S>                                              <C>                  <C>
                                                             1995                1994
                                                             ----                ----

     Reinsurance ceded on ordinary life in force..... $ 8,615,497,000      $  6,248,499,000
     Reinsurance ceded on group and credit
       life in force.................................   1,457,917,000         1,631,068,000
     Life reinsurance premiums ceded.................      29,776,000            26,562,000
     Accident and health reinsurance premiums ceded..      69,468,000            71,318,000
</TABLE>

     The Company  accounts for all reinsurance  agreements as transfers of risk.
Premiums for policies  reinsured  with other  companies  have been reported as a
reduction of premium  income and amounts  applicable  to  reinsurance  ceded for
policy reserves and claim  liabilities have been reported as reductions of these
items.  If  companies  to which  reinsurance  has been  ceded are unable to meet
obligations under the reinsurance  agreements,  the Company would remain liable.
Changes in such contingent  liabilities are reflected  directly to policyowners'
surplus.

     Six reinsurers  account for approximately 71% of the Company's December 31,
1995 ceded reserves for life and accident and health insurance. The remainder of
such ceded reserves is spread among numerous reinsurers.

9.   CONTINGENCY:

     Various  lawsuits  have  arisen in the  ordinary  course  of the  Company's
business.  In each  of the  matters,  the  Company  believes  its  defenses  are
meritorious and that the eventual outcome will not have a material effect on the
Company's financial position.

10.  STRATEGIC ALLIANCE:

     In September  1994,  the Company and State Life  Insurance  Company  (State
Life) entered into a strategic  alliance (the  alliance).  The Company and State
Life will  remain  separate  entities,  in that each will retain its own assets,
liabilities,  surplus,  policies, and policyowners.  There will also be separate
but common boards of directors.

     In accordance  with the alliance,  the Company has guaranteed the insurance
liabilities of State Life to its policyholders,  including present policyholders
and those acquired during the period of the alliance  (initially ten years),  in
the event State Life becomes unable to honor such insurance  liabilities.  As of
December 31, 1995, the Company has not recorded any liabilities relating to this
guarantee.

11.  SUBSEQUENT EVENT:

     On  February  16,  1996,  the Company  issued $75 million of 7.75%  Surplus
Notes, due March 30, 2026.
                                       19
<PAGE>

================================================================================
         No  dealer,  salesman  or any  other  person is  authorized  by the AUL
         American  Individual  Unit Trust to give any information or to make any
         representation  other than as contained in this Statement of Additional
         Information in connection with the offering described herein.

         There has been  filed  with the  Securities  and  Exchange  Commission,
         Washington,  D.C., a Registration Statement under the Securities Act of
         1933, as amended,  and the Investment  Company Act of 1940, as amended,
         with respect to the offering herein described.  For further information
         with respect to the AUL  American  Individual  Unit Trust,  AUL and its
         variable  annuities,  reference is made thereto and the exhibits  filed
         therewith  or  incorporated  therein,  which  include all  contracts or
         documents referred to herein.
================================================================================





                       AUL AMERICAN INDIVIDUAL UNIT TRUST

                      Individual Variable Annuity Contracts

                                     Sold By

                                 AMERICAN UNITED
                            LIFE INSURANCE COMPANY(R)


                               One American Square
                           Indianapolis, Indiana 46204

                       STATEMENT OF ADDITIONAL INFORMATION

   
                               Dated: May 1, 1996
    
================================================================================





                                       1
<PAGE>

                            Part C: Other Information

Item 24.  Financial Statements and Exhibits

   
(a) Financial Statements
    1. Included in Prospectus (Part A):
       Condensed Financial Information
    2. Included in Statement of Additional Information (Part B):
       (a) Financial Statements of American United Life Insurance Company(R)
           Report of Independent Accountants
           Balance Sheet - Assets, Liabilities and Policyowners' Surplus as of 
            December 31, 1995 and 1994 
           Statement of Operations  for the years ended December 31, 1995 and
            1994 
           Statement of Policyowners' Surplus for the years ended December 31, 
            1995 and 1994  
           Statement of Cash Flows for the years ended  December 31, 1995 and 
            1994 
           Notes to Financial Statements
        (b) Financial Statements of AUL American Individual Unit Trust
            (1) Registrant's Annual Report for the year ended December 31, 1995
                is incorporated by reference thereto and contains the following
                Financial Statements:  
                Report of Independent Accountants  
                Statement of Net Assets as of December 31, 1995  
                Statement of Operations and Changes in Net Assets for the years
                 ended December 31, 1995 and December 31, 1994
                Notes to Financial Statements
(b)      Exhibits
         1. Resolution of Executive Committee of American United Life Insurance
            Company(R) ("AUL") establishing AUL American Individual Unit 
            Trust(1)
         2. Not applicable
         3. Broker-Dealer Supervisory and Selling Agreement(1)
         4. (a) Flexible Premium Variable Annuity Contract(1)
            (b) One Year Flexible Premium Variable Annuity Contract(1)
         5. Application for Individual Variable Annuity(1)
         6. Copies of AUL's certificate of incorporation and by-laws(2)
         7. Not applicable
         8. (a) Form of Participation Agreement with Variable Annuity Products 
                Fund and Variable Annuity Products Fund II(3)
            (b) Form of Participation Agreement with TCI Portfolios, Inc.(1)
            (c) Form of Participation Agreement with T. Rowe Price Equity 
                Series, Inc., Alger American Series Fund and Acacia Capital 
                Corporation(6)
         9. Opinion and Consent of Associate General Counsel of AUL as to the 
            legality of the Contracts being registered(5)
         10. (a) Consent of Independent Accountants(8)
             (b) Consent of Dechert Price & Rhoads(5)
             (c) Powers of Attorney(4)(8)
         11. Financial Statements of AUL American Individual Unit Trust(8)
         12. Not applicable
         13. Schedule for Computation of Performance Quotations(8)
         14. Financial Data Schedule(8)
    

(1) Originally filed with the Registrant's Registration Statement (File No. 
    33-79562) on May 31, 1994, and incorporated by reference herein.
(2) Filed with AUL American Unit Trust's Registration Statement (File No. 
    33-31375) and incorporated by reference herein.
(3) Filed with Post-Effective Amendment No. 6 to AUL American Unit Trust's 
    Registration Statement (File No. 33-31375) and incorporated by reference 
    herein.
(4) Filed with AUL American Unit Trust's Registration Statement (File No. 
    33-31375) and Post-Effective Amendment Nos. 1, 2, 3, 7, and 10, and 
    incorporated by reference herein.
(5) Filed with Registrant's Pre-Effective Amendment No. 1 and incorporated by 
    reference herein.
(6) Filed with Registrant's Post-Effective Amendment No. 1 and incorporated by
    reference herein.
(7) Filed with Registrant's Post-Effective Amendment No. 2 and incorporated by
    reference herein.
(8) Filed with Registrant's Post-Effective Amendment No. 4 and incorporated by
    reference herein.

<TABLE>
<CAPTION>
Item 25. Directors and Officers of AUL
<S>                                 <C>
Name and Address                    Positions and Offices with AUL
- ----------------                    ------------------------------

John H. Barbre*                     Senior Vice President

Steven C. Beering M.D.              Director
Purdue University
West Lafayette, Indiana

William R. Brown*                   General Counsel and Secretary, AUL
                                    Secretary, State Life Insurance Co.

- ---------------------------------------------
*One American Square, Indianapolis, Indiana


                                       2
<PAGE>

Item 25. Directors and Officers of AUL (Continued)

Name and Address                    Positions and Offices with AUL
- ----------------                    ------------------------------

Arthur L. Bryant                    Director
P.O. Box 406
Indianapolis, Indiana

   
James E. Cornelius                  Director
P.O. Box 44906
Indianapolis, Indiana
    

James E. Dora                       Director
P.O. Box 42908
Indianapolis, Indiana

Otto N. Frenzel III                 Director and Chairman of the Audit
101 W. Washington St., Suite 400E                                                       Committee
Indianapolis, Indiana

David W. Goodrich                   Director
Box 82055
Indianapolis, Indiana

William P. Johnson                  Director
P.O. Box 517
Goshen, Indiana

Charles D. Lineback*                Senior Vice President

James T. Morris                     Director
1220 Waterway Boulevard
Indianapolis, Indiana

James W. Murphy*                    Senior Vice President

Jerry L. Plummer*                   Senior Vice President

R. Stephen Radcliffe*               Director and Executive Vice President

Jack E. Reich*                      Emeritus Chairman of the Board

Thomas E. Reilly Jr.                Director
300 N. Meridian, Suite 1500
Indianapolis, Indiana

William R. Riggs*                   Director

G. David Sapp*                      Senior Vice President

Leonard D Schutt                    Director and Chairman of the Finance
5853 Wycombe Lane                   Committee
Indianapolis, Indiana

Jerry D. Semler*                    Chairman of the Board, President, Chief 
                                    Executive Officer and Chairman of the
                                    Executive Committee, Chairman the Board, 
                                    Chief Executive Officer, State Life
                                    Insurance Co.

Yvonne H. Shaheen                   Director
1310 S. Franklin Road
Indianapolis, Indiana

James P. Shanahan*                  Senior Vice President

Frank D. Walker                     Director
P.O. Box 80432
Indianapolis, Indiana

Gerald T. Walker*                   Senior Vice President

- ----------------------------------------------
*One American Square, Indianapolis, Indiana


                                       3
<PAGE>

Item 25. Directors and Officers of AUL (Continued)

Name and Address                    Positions and Offices with AUL
- ----------------                    ------------------------------

James R. Zapapas                    Director
5025 Plantation Drive
Indianapolis, Indiana
</TABLE>


Item 26. Persons Controlled by or Under Common Control with Registrant

American  United Life  Insurance  Company(R)  ("AUL") is a mutual life insurance
company  organized under the laws of the State of Indiana.  As a mutual company,
AUL has no shareholders and therefore no one individual  controls as much as 10%
of AUL. In accordance with current law, it is anticipated  that AUL will request
voting instructions from owners or participants of any Contracts that are funded
by  separate  accounts  that  are  registered  investment  companies  under  the
Investment Company Act of 1940 and will vote shares in any such separate account
attributable to the Contracts in proportion to the voting instructions received.
AUL may vote shares of any Portfolio,  if any, that it owns  beneficially in its
own discretion.

AUL may also be  deemed to  control  State  Life  Insurance  Company(R)  ("State
Life"),  since a majority of AUL's  Directors  also serve as  Directors of State
Life.  By virtue  of an  agreement  between  AUL and State  Life,  AUL  provides
investment and other support services for State Life on a contractual basis.

AUL  Equity  Sales  Corporation  ("ESC")  is a  wholly-owned  subsidiary  of AUL
organized  under the laws of the State of Indiana in 1969 for the purpose of the
sale of mutual funds on an application-way basis only.

Registrant and AUL American Unit Trust are separate  accounts of AUL,  organized
for the purpose of the sale of individual and group variable annuity  contracts,
respectively.

   
AUL American Series Fund, Inc. (the "Fund") was  incorporated  under the laws of
Maryland  on  July  26,  1989  and is  registered  as an  open-end,  diversified
management  investment  company under the  Investment  Company Act of 1940. As a
"series" type of mutual fund,  the "Fund" issues shares of common stock relating
to separate investment portfolios. Substantially all of the "Fund's" shares were
originally purchased by AUL in connection with the initial capitalization of the
"Fund." As a result of  providing  the initial  capital for the  Portfolios,  on
December  31,  1995,  AUL owned  12.5% of the  outstanding  shares of the Fund's
Equity Portfolio, 25.2% of the Fund's Bond Portfolio, 6.1% of the Fund's Managed
Portfolio,  0.0% of the Fund's Money Market  Portfolio,  and 45.8% of the Fund's
Tactical Asset Allocation Portfolio.  Therefore,  AUL may be able to control the
outcome of any issue submitted  generally to the vote of Fund  shareholders  and
would be able to  control  the  outcome  of any issue  submitted  to the vote of
shareholders of the Tactical Asset Allocation Portfolio.
    

American United Life Pooled Equity Fund B is a separate account of AUL organized
for the purpose of the sale of group variable annuity contracts.


Item 27. Number of Contractholders

   
     As of December 31, 1995, AUL has issued 1,150  Individual  variable annuity
contracts.
    


Item 28. Indemnification

Article IX, Section 1 of the by-laws of AUL provides as follows:

         The  corporation  shall  indemnify  any  director  or officer or former
         director or officer of the corporation  against  expenses  actually and
         reasonably  incurred  by  him  (and  for  which  he is not  covered  by
         insurance)  in  connection  with the  defense  of any  action,  suit or
         proceeding (unless such action, suit or proceeding is settled) in which
         he is made a party by reason of being or having  been such  director or
         officer, except in relation to matters as to which he shall be adjudged
         in such action,  suit or  proceeding,  to be liable for  negligence  or
         misconduct in the  performance of his duties.  The corporation may also
         reimburse any director or officer or former  director or officer of the
         corporation for the reasonable  costs of settlement of any such action,
         suit or proceeding, if it shall be found by a majority of the directors
         not  involved  in the matter in  controversy  (whether or not a quorum)
         that it was to the interest of the corporation  that such settlement be
         made and that such  director or officer was not guilty of negligence or
         misconduct.  Such rights of indemnification and reimbursement shall not
         be exclusive of any other rights to which such  director or officer may
         be entitled under any By-law, agreement, vote of members or otherwise.


Item 29. Principal Underwriters

(a) AUL acts as Investment Adviser to American United Life Pooled Equity Fund B
    (File No. 2-27832) and to AUL American Series Fund, Inc. (File No. 33-30156)
(b) For information regarding AUL's Officers and Directors, see Item 25 above.
(c) Not applicable


                                       4
<PAGE>

Item 30. Location of Accounts and Records

The accounts,  books and other documents required to be maintained by Registrant
pursuant to Section  31(a) of the  investment  Company Act of 1940 and the rules
under that section will be maintained at One American Square,  Indianapolis,  IN
46204.


Item 31. Management Services

There are no  management-related  service  contracts  not discussed in Part A or
Part B.


Item 32. Undertakings

The registrant hereby undertakes:

(a)      to file a post-effective  amendment to this  registration  statement as
         frequently  as is  necessary  to  ensure  that  the  audited  financial
         statements in this registration statement are never more than 16 months
         old for so long as payments under the variable annuity contracts may be
         accepted, unless otherwise permitted.

(b)      to include either (1) as part of any application to purchase a contract
         offered  by the  prospectus,  a space  that an  applicant  can check to
         request a Statement of  Additional  Information,  or (2) a post card or
         similar written  communication affixed to or included in the prospectus
         that the  applicant  can remove to send for a Statement  of  Additional
         Information.

(c)      to deliver any  Statement of Additional  Information  and any financial
         statements  required to be made available under this Form promptly upon
         written or oral request.

Additional Representations:

(a)      The Registrant  and its Depositor are relying upon American  Council of
         Life Insurance,  SEC No-Action  Letter,  SEC Ref. No. IP-6-88 (November
         28, 1988) with respect to annuity  contract offered as funding vehicles
         for retirement  plans meeting the requirements of Section 403(b) of the
         Internal  Revenue Code,  and the  provisions of paragraphs (1) - (4) of
         this letter have been complied with.









                                       5
<PAGE>

                                   SIGNATURES

   
Pursuant to the  requirements  of the  Securities Act of 1933 and the Investment
Company  Act  of  1940,  the  Registrant  certifies  that  it  meets  all of the
requirements  for  effectiveness  of  this   Post-Effective   Amendment  to  the
Registration Statement pursuant to Rule 485(b) of the Securities Act of 1933 and
has duly caused this  Post-Effective  Amendment  to the  Registration  Statement
(Form  N-4) to be  signed  on its  behalf  by the  undersigned,  thereunto  duly
authorized,  in the City of Indianapolis and the State of Indiana on this twenty
sixth day of April, 1996.
    


                                   AUL AMERICAN INDIVIDUAL UNIT TRUST
                                   (Registrant)

                                   By: American United Life Insurance Company(R)



                                   ------------------------------------------
                                    By: Jerry D. Semler*, Chairman of the Board,
                                        President, and Chief Executive Officer


   
      /s/ Richard A. Wacker

*By:  Richard A. Wacker as Attorney-in-fact

Date:  April 26, 1996
    

Pursuant to the  requirements of the Securities Act of 1933, this Post Effective
Amendment to the  Registration  Statement has been signed below by the following
persons in the capacities and on the dates indicated.
<TABLE>
<S>                                                                     <C>               <C>

Signature                                                            Title             Date
- ---------                                                            -----             ----


_______________________________________________                      Director          April___, 1996
Steven C. Beering M.D.*



_______________________________________________                      Director          April___, 1996
Arthur L. Bryant*



_______________________________________________                      Director          April___, 1996
James E. Cornelius*



_______________________________________________                      Director          April___, 1996
James E. Dora*



_______________________________________________                      Director          April___, 1996
Otto N. Frenzel III*



_______________________________________________                      Director          April___, 1996
David W. Goodrich*



_______________________________________________                      Director          April___, 1996
William P. Johnson*



_______________________________________________                      Director          April___, 1996
James T. Morris*













                                       6
<PAGE>

                             SIGNATURES (Continued)

Signature                                                            Title              Date
- ---------                                                            -----              ----



_______________________________________________                      Principal          April___, 1996
James W. Murphy*                                                     Financial and 
                                                                     Accounting Officer



_______________________________________________                      Director           April___, 1996
R. Stephen Radcliffe*



_______________________________________________                      Emeritus Chairman  April___, 1996
Jack E. Reich*                                                       of the Board



_______________________________________________                      Director           April___, 1996
Thomas E. Reilly Jr*



_______________________________________________                      Director           April___, 1996
William R. Riggs*



_______________________________________________                      Director           April___, 1996
Leonard D Schutt*



_______________________________________________                      Director           April___, 1996
Yvonne H. Shaheen*



_______________________________________________                      Director           April____, 1996
Frank D. Walker*



_______________________________________________                      Director           April___, 1996
James R. Zapapas*

</TABLE>


   
      /s/ Richard A. Wacker

*By:  Richard A. Wacker as Attorney-in-fact

Date:  April 26, 1996




     * Powers of Attorney  filed with AUL  American  Unit  Trust's  Registration
Statement (File No. 33-31375) and Post- Effective Amendment Nos. 1, 2, 3, 7, 10,
and 13 and incorporated by reference thereto.
    



                                       7
<PAGE>


                                  EXHIBIT LIST


<TABLE>
                  <S>                                                 <C>
                  Exhibit Number                                      Name of Exhibit



   
                  10(a)                                               CONSENT OF INDEPENDENT ACCOUNTANTS

                  10(c)                                               POWER OF ATTORNEY

                  11                                                  ANNUAL REPORT OF AUL AMERICAN INDIVIDUAL UNIT TRUST FOR THE 
                                                                      PERIOD ENDED DECEMBER 31, 1995

                  13                                                  COMPUTATION OF PERFORMANCE DATA


                  14                                                  FINANCIAL DATA SCHEDULE
    
</TABLE>



                                  EXHIBIT 10(a)







                       Consent of Independent Accountants









                                       9
<PAGE>




                       Consent of Independent Accountants





Board of Directors
American United Life Insurance Company(R)
Indianapolis, Indiana



We consent to the  incorporation by reference in Post Effective  Amendment No. 4
to the  Registration  Statement of the AUL American  Individual  Unit Trust (the
"Trust") on Form N- 4 (File No.  33-79562) of our report dated January 27, 1996,
on our audit of the  financial  statements  of the  "Trust",  for the year ended
December 31, 1995.   

We also consent to the inclusion in Part B of the Registration  Statement of our
report dated  February 19, 1996,  on our audits of the  financial  statements of
American  United Life Insurance  Company(R)  ("AUL") as of December 31, 1995 and
1994 and for the two years then ended.

We also consent to the reference to our Firm as the independent  accountants for
the "Trust" and as the independent accountants for "AUL".


                                                  /s/ Coopers & Lybrand L.L.P.



Indianapolis, Indiana

April 23, 1996


<PAGE>
                                       10


                                 EXHIBIT 10(c)

                                POWER OF ATTORNEY


     KNOW ALL PERSONS BY THESE PRESENTS,  that the  undersigned  constitutes and
appoints  Richard A. Wacker and William R. Brown,  and each of them his true and
lawful  attorney-in-fact  and agent,  each with full power of  substitution  and
resubstitution  for  him in his  name,  place  and  stead  to  sign  any and all
Registration  Statements  (including  Registration  Statements or any Amendments
thereto  arising from any  reorganization  of a Separate  Account with any other
Separate  Account)  applicable  to  Separate  Accounts  established  for funding
variable annuity contracts of American United Life Insurance  Company(R) and any
Amendments  or  supplements  thereto,  and to file the same,  with all  exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange  Commission,  granting unto said  attorney-in-fact and agent full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary to be done,  as fully to all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorney-in-fact and
agent may lawfully do or cause to be done by virtue hereof.


Dated:  February 15, 1996


/s/  James M. Cornelius
- -----------------------
Printed:  James M. Cornelius



                                       10
<PAGE>







                                   EXHIBIT 11







                  ANNUAL REPORT OF AUL AMERICAN INDIVIDUAL UNIT

                  TRUST FOR THE PERIOD ENDED DECEMBER 31, 1995




                                       11
<PAGE>


Report of Independent Accountants





The Contract Owners and
Board of Directors
American United Life Insurance Company


We have  audited  the  accompanying  statement  of net  assets  of AUL  American
Individual  Unit Trust as of December 31, 1995,  and the related  statements  of
operations  and changes in net assets for the year ended  December  31, 1995 and
for the period from November 21, 1994 through December 31, 1994. These financial
statements are the responsibility of the Trust's management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  Our procedures  included  confirmation of securities  owned as of
December 31, 1995,  by  correspondence  with the  custodian.  An audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial  position of AUL American  Individual Unit
Trust as of December 31, 1995,  and the results of its operations and changes in
net assets for the year ended December 31, 1995 and for the period from November
21, 1994 through  December 31,  1994,  in  conformity  with  generally  accepted
accounting principles.


                                                    /s/ Coopers & Lybrand L.L.P.


Indianapolis, Indiana
January 27, 1996


                                       12
<PAGE>
<TABLE>
<CAPTION>

                                            AUL American Individual Unit Trust
                                                  STATEMENT OF NET ASSETS
                                                     December 31, 1995
                                                       Series Fund                              Fidelity
- ---------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------
<S>                        <C>         <C>              <C>          <C>        <C>             <C>
                           Equity      Money          Bond     Managed   Tactical   High Income
                           Equity      Market                              Asset    
 
Assets:
  Investment at market
     value                 $1,003,260   $1,651,825   $482,305   $705,326   $95,507   $738,305



Net Assets                 $1,003,260   $1,651,825   $482,305   $705,326   $95,507   $738,305



Units outstanding             169,738    1,582,630     81,914    119,092    18,030    124,256



Net Asset Value per unit   $     5.91   $     1.04   $   5.89   $   5.92   $  5.30   $   5.94



    The accompanying notes are an integral part of the financial statements.

</TABLE>

                                       13
<PAGE>
<TABLE>
<CAPTION>
                                            AUL American Individual Unit Trust
                                            STATEMENT OF NET ASSETS (continued)
                                                     December 31, 1995

                                                                Fidelity
- ---------------------------------------------------------------------------------------------------------------------------
<S>                             <C>           <C>         <C>            <C>        <C>           <C>
                                                            Asset        Index        Equity-
                                Growth        Overseas     Manager        500         Income     Contrafund




Assets:
  Investment at market
     value                      $2,573,042    $ 354,951   $ 1,389,485    $ 886,860  $ 969,355     $  734,595



Net Assets                      $2,573,042    $ 354,951   $ 1,389,485    $ 886,860  $ 969,355     $  734,595



Units outstanding                  382,748       66,675       246,332      130,390    162,252        121,825



Net Asset Value per unit        $     6.72    $    5.32   $      5.64    $    6.80  $    5.97     $     6.03
 


    The accompanying notes are an integral part of the financial statements.

</TABLE>

                                       14
<PAGE>
<TABLE>

<CAPTION>
                                            AUL American Individual Unit Trust
                                            STATEMENT OF NET ASSETS (continued)
                                                     December 31, 1995
<S>                             <C>          <C>             <C>          <C>          <C>    
                                                              Alger         Calvert
                                TCI           TCI            American       Capital     T. Rowe Price
                                Growth       International    Growth      Accumulation  Equity Income


Assets:
  Investment at market
     value                      $ 831,975    $ 398,333       $ 1,250,097  $ 149,633    $ 980,800


 
Net Assets                      $ 831,975    $ 398,333       $ 1,250,097  $ 149,633    $ 980,800
 


Units outstanding                 128,270       74,261           208,236     24,091      163,043
 


Net Asset Value per unit        $    6.49    $    5.36       $      6.00  $    6.21    $    6.02
 


    The accompanying notes are an integral part of the financial statements.
</TABLE>


                                       15
<PAGE>
<TABLE>

<CAPTION>
                                            AUL American Individual Unit Trust
                                     STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS
             for the year ended December 31, 1995 and period from November 21, 1994 through December 31, 1994

                                                               Series Fund
- ---------------------------------------------------------------------------------------------------------------------------

                                         Equity                     Money Market                Bond
<S>                           <C>            <C>           <C>            <C>           <C>           <C>
                                      1995        1994            1995          1994        1995       1994


Operations:
  Dividend income               $    24,156    $  3,643    $     35,085    $   1,014    $  14,930    $  10
  Mortality & expense
     charges                          7,143          21           8,469          254        2,320       --

  Net Investment Income
   (Expense)                         17,013       3,622          26,616          760       12,610       10



Gain on Investments:
   Net realized gain (loss)           3,397        --              --           --          3,026       --
   Net unrealized gain (loss)        69,299      (2,592)           --           --          9,713       (9)

   Net Gain (Loss)                   72,696      (2,592)           --           --         12,739       (9)



      Increase                       89,709       1,030          26,616          760       25,349        1



Contract Owner Transactions:
   Proceeds from units sold         869,356      78,936      13,858,429      962,176      501,910      601
   Cost of units redeemed           (35,771)       --       (12,862,189)    (333,967)     (45,556)     --

      Increase                      833,585      78,936         996,240      628,209      456,354      601


Net increase                        923,294      79,966       1,022,856      628,969      481,703      602
Net Assets, beginning                79,966        --           628,969         --            602     --

Net Assets, ending              $ 1,003,260    $ 79,966    $  1,651,825    $ 628,969    $ 482,305    $ 602



Units sold                          174,411      15,959      13,487,828      959,389       91,041      119
Units redeemed                      (20,632)       --       (12,531,733)    (332,854)      (9,246)


Net increase                        153,779      15,959         956,095      626,535       81,796      119
Units outstanding, beginning         15,959        --           626,535         --            119     --

Units outstanding, ending           169,738      15,959       1,582,630      626,535       81,914      119

    The accompanying notes are an integral part of the financial statements.
</TABLE>


                                       16
<PAGE>
<TABLE>
<CAPTION>
                                            AUL American Individual Unit Trust
                               STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
             for the year ended December 31, 1995 and period from November 21, 1994 through December 31, 1994

                                           Series Fund                      Fidelity
                                        Managed             Tactical        High Income
                                                            Asset
<S>                           <C>            <C>           <C>          <C>           <C>
                                   1995           1994      1995(1)     1995          1994



Operations:
  Dividend income               $  25,580    $    81    $  1,374    $   7,711    $   --
  Mortality & expense
     charges                        4,163       --           104        4,816          15

  Net Investment Income
   (Expense)                       21,417         81       1,270        2,895         (15)



Gain on Investments:
   Net realized gain (loss)         5,649       --           528       (1,263)
   Net unrealized gain (loss)      21,145        (70)       (333)      54,330         278

   Net Gain (Loss)                 26,794        (70)        195       53,067         278



      Increase                     48,211         11       1,465       55,962         263



Contract Owner Transactions:
   Proceeds from units sold       683,302      3,334      95,934      707,107      60,743
   Cost of units redeemed         (29,532)      --        (1,892)     (85,770)       --

      Increase                    653,770      3,334      94,042      621,337      60,743


Net increase                      701,981      3,345      95,507      677,299      61,006
Net Assets, beginning               3,345       --          --         61,006        --

Net Assets, ending              $ 705,326    $ 3,345    $ 95,507    $ 738,305    $  1,006

Units sold                        123,620        665      18,390      128,372      12,229
Units redeemed                     (5,193)      --          (360)     (16,345)       --


Net increase                      118,427        665      18,030      112,027      12,229
Units outstanding, beginning          665       --          --         12,229        --

Units outstanding, ending         119,092        665      18,030      124,256      12,229

<FN>
(1) for the period from July 31, 1995 through December 31, 1995
</FN>

    The accompanying notes are an integral part of the financial statements.
</TABLE>




                                       17
<PAGE>
<TABLE>

<CAPTION>
                                            AUL American Individual Unit Trust
                               STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
             for the year ended December 31, 1995 and period from November 21, 1994 through December 31, 1994
                                                                Fidelity


                                           Growth                    Overseas                Asset Manager
<S>                              <C>           <C>           <C>           <C>          <C>            <C> 
                                     1995          1994         1995        1994          1995           1994
 


Operations:
  Dividend income               $     1,308    $   --      $     920    $   --      $     8,652    $   --
  Mortality & expense
     charges                         14,630          18        3,218           4         10,713          16

  Net Investment Income
   (Expense)                        (13,322)        (18)      (2,298)         (4)        (2,061)
                                                                                                        (16)



Gain on Investments:
   Net realized gain (loss)          30,318        --          6,731        --           14,205        --
   Net unrealized gain (loss)       196,926         946       24,775         111        127,044
                                                                                                         37

   Net Gain (loss)                  227,244         946       31,506         111        141,249
                                                                                                         37



      Increase                      213,922         928       29,208         107        139,188          21



Contract Owner Transactions:
   Proceeds from units sold       2,492,131      86,075      445,508      15,807      1,440,553      71,675
   Cost of units redeemed          (220,014)       --       (135,679)       --         (261,952)       --

      Increase                    2,272,117      86,075      309,829      15,807      1,178,601      71,675


Net increase                      2,486,039      87,003      339,037      15,914      1,317,789      71,696
Net Assets, beginning                87,003        --         15,914        --           71,696        --

Net Assets, ending              $ 2,573,042    $ 87,003    $ 354,951    $ 15,914    $ 1,389,485    $ 71,696



Units sold                          404,210      17,304       90,444       3,238        286,115      14,682
Units redeemed                      (38,766)       --        (27,007)       --          (54,465)       --


Net increase                        365,444      17,304       63,437       3,238        231,650      14,682
Units outstanding, beginning         17,304        --          3,238        --           14,682        --

Units outstanding, ending           382,748      17,304       66,675       3,238        246,332      14,682

                          The accompanying notes are an integral part of the financial statements
</TABLE>


                                       18
<PAGE>
<TABLE>

<CAPTION>

                                            AUL American Individual Unit Trust
                                     STATEMENT OF OPERATIONS AND CHANGES NET IN ASSETS
             for the year ended December 31, 1995 and period from November 21, 1994 through December 31, 1994

                                                 Fidelity                               TCI
                                      Index 500        Equity-   Contrafund            Growth
                                                       Income

<S>                              <C>         <C>          <C>          <C>           <C>          <C> 
                                    1995     1994       1995(2)    1995(2)         1995        1994
 


Operations:
  Dividend income               $     852    $--    $   7,398    $   8,934    $      35    $   --
  Mortality & expense
     charges                        3,923     --        3,129        2,719        5,495           3

  Net Investment Income
   (Expense)                       (3,071)    --        4,269        6,215       (5,460)
                                                                                                 (3)

Gain on Investments:
   Net realized gain (loss)         5,555     --        3,381        1,068        8,559        --
   Net unrealized gain (loss)      79,090       1      56,632       24,117       84,124
                                                                                                 42

   Net Gain (Loss)                 84,645       1      60,013       25,185       92,683
                                                                                                 42


      Increase                     81,574       1      64,282       31,400       87,223          39



Contract Owner Transactions:
   Proceeds from units sold       833,980     100     935,579      708,239      798,976
                                                                                             14,036
   Cost of units redeemed         (28,795)    --      (30,506)      (5,044)     (68,299)       --

      Increase                    805,185     100     905,073      703,195      730,677      14,036


Net increase                      886,759     101     969,355      734,595      817,900      14,075
Net Assets, beginning                 101     --         --           --         14,075        --

Net Assets, ending              $ 886,860    $101   $ 969,355    $ 734,595    $ 831,975    $ 14,075



Units sold                        134,987      20     167,566      122,672      137,785       2,810
Units redeemed                     (4,617)    --       (5,314)        (847)     (12,325)       --


Net increase                      130,370      20     162,252      121,825      125,460       2,810
Units outstanding, beginning           20     --         --           --          2,810        --

Units outstanding, ending         130,390      20     162,252      121,825      128,270       2,810

<FN>
(2) for the period from April 28, 1995 through December 31, 1995
</FN>
                         The accompanying notes are an integral part of the financial statements.
</TABLE>


                                       19
<PAGE>
<TABLE>

<CAPTION>
                                            AUL American Individual Unit Trust
                               STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
             for the year ended December 31, 1995 and period from November 21, 1994 through December 31, 1994
      
                                                          Alger       Calvert 
                                       TCI               American     Capital     T.Rowe Price
                                   International          Growth    Accumulation  Equity Income
 
<S>                              <C>         <C>          <C>          <C>          <C>    
                                    1995     1994          1995(2)      1995(2)      1995(2)
 

Operations:
  Dividend income               $    --      $ --     $         1    $   7,823    $  14,875
  Mortality & expense
     charges                        2,961      --           3,743          570        3,528

  Net Investment Income
   (Expense)                       (2,961)     --          (3,742)       7,253       11,347



Gain on Investments:
   Net realized gain (loss)         4,225      --           5,210          190        4,723
   Net unrealized gain (loss)      33,996        21         8,939         (267)      68,278

   Net Gain (Loss)                 38,221        21        14,149          (77)      73,001



      Increase                     35,260        21        10,407        7,176       84,348



Contract Owner Transactions:
  Proceeds from units sold        395,275     4,003     1,260,890      142,896      931,503
  Cost of units redeemed          (36,226)     --         (21,200)        (439)     (35,051)

      Increase                    359,049     4,003     1,239,690      142,457      896,452


Net increase                      394,309     4,024     1,250,097      149,633      980,800
Net Assets, beginning               4,024      --            --           --           --

Net Assets, ending              $ 398,333    $4,024   $ 1,250,097    $ 149,633    $ 980,800



Units sold                         80,369       831       211,706       24,163      169,153
Units redeemed                     (6,939)     --          (3,470)         (72)      (6,110)

Net Increase                       73,430       831       208,236       24,091      163,043
Units outstanding, beginning          831      --            --           --           --

Units outstanding, ending          74,261       831       208,236       24,091      163,043
<FN>
(2) for the period from April 28, 1995 through December 31, 1995.
</FN>
</TABLE>
                         NOTES TO FINANCIAL STATEMENTS

1.      Summary of Significant Accounting Policies

        The  AUL  American   Individual  Unit  Trust   (Variable   Account)  was
established  by American  United Life  Insurance  Company(R)  (AUL) on April 14,
1994,  under  procedures  established by Indiana law and is registered as a unit
investment  trust  under the  Investment  Company Act of 1940,  as amended.  The
Variable  Account is a  segregated  investment  account for  individual  annuity
contracts  issued by AUL and  invests  exclusively  in  shares  of  mutual  fund
portfolios offered by the AUL American Series Fund, Inc. (Series Fund), Fidelity
Investments(R)  Variable Insurance Products Fund and Variable Insurance Products
Fund II (Fidelity),  Twentieth  Century(R)  (TCI),  Alger American Fund (Alger),
Calvert Group(R) (Calvert),  and T. Rowe Price. Security Valuation  Transactions
and Related  Income The market value of  investments is based on the closing bid
prices at December 29, 1995.  Investment  transactions  are accounted for on the
trade date and dividend  income is recorded on the ex-dividend  date.  Mortality
and Expense  Risks  Charges AUL deducts a daily charge as  compensation  for the
mortality  and expense  risks  assumed by AUL.  The charge is equal on an annual
basis to 1.25% of the average daily net assets of each investment  account.  AUL
guarantees that the mortality and expense charge shall not increase. The charges
incurred  during the year,  ended  December  31, 1995 and 1994 were  $81,649 and
$331,  respectively.  Taxes  Operations of the Variable Account are part of, and
are taxed  with,  the  operations  of AUL,  which is taxed as a "life  insurance
company" under the Internal Revenue Code. Under current law,  investment income,
including realized and unrealized capital gains of the investment  accounts,  is
not taxed to AUL to the  extent it is  applied to  increase  reserves  under the
contracts.  The  Variable  Account  has not been  charged  for federal and state
income  taxes  since  none have  been  imposed.  Estimates  The  preparation  of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

2.      Account Charges

        AUL may assess a premium  tax charge  based on premium  taxes  incurred.
Premium taxes  currently range between 0% and 3.5%, but are subject to change by
governmental entities.

AUL  deducts an annual  administrative  charge from each  contract  equal to the
lesser of 2% of the contract value or $30. The fee is assessed every year on the
contract  anniversary date during the  accumulation  period but is waived if the
contract  value exceeds  $50,000 on the contract  anniversary  date. The charges
incurred  during the years  ended  December  31, 1995 and 1994 were $729 and $0,
respectively.  AUL may assess a withdrawal charge on withdrawals that exceed 12%
of the contract  value at the time of the first  withdrawal in a contract  year.
The amount of the charge  depends  upon the type of  contract  and the length of
time the contract has existed, as follows:

<TABLE>
<CAPTION>
           Flexible Premium Contract            One Year Flexible Premium Contract

        Contract Year   Withdrawal Charge       Contract Year   Withdrawal Charge

        <S>             <C>                     <C>             <C>
        1              10%                      1               7%
        2               9%                      2               6%
        3               8%                      3               5%
        4               7%                      4               4%
        5               6%                      5               3%
        6               5%                      6               2%
        7               4%                      7               1%
        8               3%                      8               0%
        9               2%
        10              1%
        11              0%

The  aggregrate  withdrawal  charges will not exceed 8.5% of the total  premiums
paid on a Flexible  Premium  Contract or 8% of the total  premiums paid on a One
Year Flexible Premium Contract. There were no withdrawal charges assessed during
the years  ended  December  31,  1995 and 1994.  

NOTES TO  FINANCIAL  STATEMENTS (continued)
</TABLE>

3.      Net Asset Value per Unit

     The change in the Net Asset Value per unit for the year ended  December 31,
1995, or from  commencement  of  operations,  April 28 and July 31, 1995 through
December 31, 1995, is:
<TABLE>

<S>            <C>               <C>                             <C>
                 12/31/95                12/31/94               Change


Series Fund:
Equity         $ 5.910622        $       5.010288                18.0%
Money Market     1.044437                1.003909                 4.0%
Bond             5.887919                5.061935                16.3%
Managed          5.922513                5.033906                17.7%

Fidelity:
High Income      5.941806                4.988506                19.1%
Growth           6.722540                5.027935                33.7%
Overseas         5.323589                4.914740                 8.3%
Asset Manager    5.640705                4.883362                15.5%
Index 500        6.801594                5.019943                35.5%

TCI:
Growth           6.486115                5.009474                29.5%
International    5.363939                4.840287                10.8%

<S>            <C>               <C>                             <C>
                 12/31/95                4/28/95                Change


Fidelity:
Equity Income  $ 5.974362        $       5.000000                19.5%
Contrafund       6.029929                5.000000                21.6%

Alger:
American Growth  6.003257                5.000000                20.1%

Calvert:
Capital 
 Accumulation    6.211190                5.000000                24.2%

T. Rowe Price:
Equity Income    6.015571                5.000000                20.3%

<S>            <C>               <C>                             <C>
                 12/31/95                7/31/95               Change

Series Fund:
Tactical Asset $ 5.297110        $       5.000000                5.9%
</TABLE>
notes to financial statements (continued)
4.      Cost of Investments
<TABLE>
      <S>                 <C>            
      Series Fund:
        Equity              $       936,553
        Money Market              1,651,825
        Bond                        472,601
        Managed                     684,250
        Tactical Asset               95,840
      Fidelity:
        High Income                 683,696
        Growth                    2,375,169
        Overseas                    330,066
        Asset Manager             1,262,403
        Index 500                   807,770
        Equity-Income               912,722
        Contrafund                  710,477
      TCI:
        Growth              $       747,809
        International               364,315
      Alger:
        American Growth           1,241,158
      Calvert:
        Capital Accumulation        149,900
      T. Rowe Price:
        Equity Income               912,521
</TABLE>
5.      Net Assets
<TABLE>
<CAPTION>
                                                               Series Fund                                              Fidelity

<S>                                 <C>            <C>             <C>          <C>           <C>             <C>
                                                       Money                                   Tactical      High
                                        Equity         Market          Bond        Managed       Asset      Income      Growth

Proceeds from units sold            $   948,292    $ 14,820,605    $ 502,512    $ 686,636    $ 95,934    $ 767,849    $ 2,578,206
Cost of units redeemed                  (35,771)    (13,196,155)     (45,556)     (29,532)     (1,892)     (85,770)      (220,014)
Net investment income
(expense)                                20,635          27,375       12,618       21,498       1,270        2,880        (13,341)
Net realized gain (loss)                  3,397            --          3,027        5,649         528       (1,263)        30,318
Unrealized gain (loss)
on investments                           66,707            --          9,704       21,075        (333)      54,609        197,873

$                                     1,003,260    $  1,651,825 $    482,305    $ 705,326    $ 95,507    $ 738,305 $    2,573,042

        Fidelity
<S>                              <C>             <C>             <C>             <C>             <C> 
                                               Asset        Index       Equity-
                               Overseas       Manager        500        Income      Contrafund

Proceeds from units sold   $   461,315    $ 1,512,228    $ 834,081    $ 935,579    $ 708,239
Cost of units redeemed        (135,679)      (261,952)     (28,795)     (30,506)      (5,044)
Net investment income
(expense)                       (2,302)        (2,078)      (3,072)       4,269        6,215
Net realized gain (loss)         6,731         14,205        5,555        3,381        1,068
Unrealized gain (loss)
on investments                  24,886        127,082       79,091       56,632       24,117

                           $   354,951    $ 1,389,485    $ 886,860    $ 969,355    $ 734,595


<CAPTION>
<S>                        <C>        <C>             <C>         <C>             <C>
                                                            Alger       Calvert     
                               TCI             TCI         American     Capital    T.Rowe Price
                              Growth       Internationa     Growth     Accumulation  Equity-Income

Proceeds from units sold   $ 813,013    $   399,279    $ 1,260,890    $ 142,896      $ 931,503
Cost of units redeemed       (68,299)       (36,226)       (21,200)        (439)       (35,052)
Net investment income
(expense)                     (5,464)        (2,963)        (3,742)       7,253         11,348
Net realized gain (loss)       8,559          4,225          5,210          190          4,723
Unrealized gain (loss)
on investments                84,166         34,018          8,939         (267)        68,278

                           $ 831,975    $   398,333    $ 1,250,097    $ 149,633      $ 980,800

</TABLE>


                                      20
<PAGE>





                                   EXHIBIT 13







                      COMPUTATION OF PERFORMANCE QUOTATIONS





                                       21
<PAGE>


                      Computation of Performance Quotations


1.   Current Yield for the Money Market Investment Account:

     As stated in the Statement of Additional Information, current yield for the
     Money  Market  Investment  Account  will be based on the seven  day  period
     ending  December 31, 1995, and is computed by determining the net change in
     the value of a hypothetical  investment (exclusive of capital charges) of a
     pre-existing  account  having a  balance  of one  Accumulation  Unit at the
     beginning of the period  [.00122658],  subtracting  a  hypothetical  charge
     reflecting deductions from contractowner accounts [.00026033], and dividing
     the  difference  by the value of the account at the  beginning  of the base
     period [$1.188087] to obtain the base period return [.0008132827], and then
     multiplying  the base period  return by (365/7)  with the  resulting  yield
     figure carried to at least the nearest  hundredth of one percent [.000813 x
     365/7] = .04240 or 4.24%.


2.   Effective  Yield for the Money  Market  Investment  Account is based on the
     seven day period ending December 31, 1995,  carried to at least the nearest
     hundredth of one percent, computed by determining the net change, exclusive
     of capital  charges,  in the value of a hypothetical  pre-existing  account
     having a balance of one  Accumulation  Unit at the beginning of the period,
     subtracting a hypothetical charge reflecting  deductions from contractowner
     accounts,  and dividing the  difference  by the value of the account at the
     beginning  of the base  period to obtain the base period  return,  and then
     compounding  the base  period  return by adding  "1",  raising the sum to a
     power  equal to 365  divided  by 7, and  subtracting  "1" from the  result,
     pursuant to the following formula:

     Effective Yield = [(Base Period Return + 1)**365/7] -1

     Effective Yield = [(.000813 + 1)**365/7] -1

     Effective Yield = [(1.000813)**365/7] -1

     Effective Yield = 1.043301 - 1 = 0.04330 or 4.33%


3.   Yield Calculations

     (a)  For the Equity Investment Account:

     For the year ending  December 31,  1995,  yield is based on a 30 day period
     ending  December 31, 1995,  and is computed by dividing the net  investment
     income per  Accumulation  Unit  earned  during  the  period by the  maximum
     offering  price per unit on December 31, 1995,  according to the  following
     formula:

     Yield = 2[(a-b/cd +1)**6 -1]

     where "a" = net investment income earned during the period attributable to
      shares  owned by the  Investment  Account;  
     "b" = expenses  accrued for the period  (net  of  reimbursements);  
     "c"  =  the average daily number of Accumulation Units outstanding during
      the period;  and 
     "d" = the maximum offering price per Accumulation Unit on December 31, 
      1994.

     For the Equity Investment Account:

     According to the formula stated above, where:

     "a" = $1,500.19  "b" = $1,030.97  "c" = 165,948.550  and "d" = $1.7904

     Yield = 2[(469.22/297,116.44 + 1)**6 -1]
     Yield = 2[(1.001579246)**6 -1]
     Yield = 2[.009512966] = 0.019026 or 1.90%


                                       22
<PAGE>



     (b)  For the Bond Investment Account:

     According to the formula stated in 3(a) above, where:

     "a" = $2,370.58 "b" = $497.41  "c" = 80,017.660 and "d" = $1.5995

     Yield =  2[(1,873.17/127,988.49)**6  -1] 
     Yield = 2[(1.014635457)**6 -1] 
     Yield = 2[.091089081] = 0.182178 or 18.22%







     (c)  For the Managed Investment Account:

     According to the formula stated in 3(a) above, where:

     "a" = $1,901.34  "b" = $683.35  "c" = 111,742.950  and "d" = $1.6643

     Yield = 2[(1,217.99/185,977.59 + 1)**6 -1] 
     Yield = 2[(1.006549122)**6 -1] 
     Yield = 2[.039943745] = 0.079887 or 7.99%

     (d)  For the Tactical Asset Allocation Investment Account:

     According to the formula stated in 3(a) above, where:

     "a" = $273.20 "b" = $43.00 "c" = 11,803.110 and "d" = $5.2972

     Yield =  2[(230.20/62,523.13  + 1)**6 -1] 
     Yield = 2[(1.00368184)**6 -1] 
     Yield = 2[.02229537] = 0.044591 or 4.46%


          For the Individual Flexible Premium Deferred Variable Annuity

4.   Quotations of average annual total return for an Investment Account will be
     expressed  in terms of the  compounded  rate of  return  of a  hypothetical
     investment  in the  Investment  Account for periods of one,  five,  and ten
     years,  or since the Fund's  inception,  if less.  The average annual total
     return  for an  Investment  Account  will  be  calculated  pursuant  to the
     following  formula:  P (1 + T)**n = ERV (where P = a  hypothetical  initial
     payment of $1,000, T = the total return, n = the number of years, and ERV =
     the ending  redeemable  value of a hypothetical  $1,000 payment made at the
     beginning of the period.) All total return figures reflect the deduction of
     a proportional share of Investment Account expenses on an annual basis, and
     assume that all dividends and distributions are reinvested when paid.


                      FOR THE YEAR ENDING DECEMBER 31, 1995

     (a) For the Equity Investment Account, according to the formula expressed
         above, where:
         P = $1,000; ERV = $1,059; and n = 1
         ERV = $1,000 (1 + T)**1
         T = 0.0585 or 5.85%

     (b) For the Bond Investment Account, according to the formula expressed 
         above, where:
         P = $1,000; ERV = $1,044; and n = 1
         ERV = $1,000 (1 + T)*1
         T = 0.0437 or 4.37%

     (c) For the Money  Market  Investment  Account,  according  to the formula
         expressed above, where: 
         P = $1,000; ERV = $933; and n = 1 
         ERV = $1,000(1 + T)**1 
         T = -0.0671 or (6.71%)

     (d) For the Managed Investment Account, according to the formula expressed
         above, where:
         P = $1,000; ERV = $1,056; and n = 1
         ERV = $1,000 (1 + T)**1
         T = 0.0557 or 5.57%

     (e)  The  Tactical  Asset  Allocation  Investment  Account  has not been in
          operation for the relevant time period.

                                       23
<PAGE>

     (f) For the VIP High Income Investment Account, according to the formula
         expressed above, where:
         P = $1,000; ERV = $1,069; and n = 1
         ERV = $1,000 (1 + T)**1
         T = 0.0687 or 6.87%

     (g) For  the VIP  Growth  Investment  Account,  according  to the  formula
         expressed  above,  where:  
         P = $1,000;  ERV = $1,200;  and n = 1 
         ERV = $1,000 (1 + T)**1 
         T = 0.1995 or 19.95%

     (h) For the VIP Overseas Investment Account, according to the formula 
         expressed above, where:
         P = $1,000; ERV = $972; and n = 1
         ERV = $1,000 (1 + T)**1
         T = -0.0281 or (2.81%)

     (i)  For the VIP II Asset  Manager  Investment  Account,  according  to the
          formula expressed above,  where: 
          P = $1,000;  ERV = $1,036;  and n = 1
          ERV = $1,000 (1 + T)**1 
          T = 0.0364 or 3.64%

     (j)  For the VIP II Index 500 Investment Account,  according to the formula
          expressed  above,  where:  
          P = $1,000;  ERV = $1,216;  and n = 1 
          ERV = $1,000 (1 + T)**1 
          T = 0.2157 or 21.57%

     (k)  For the Twentieth Century Growth Investment Account,  according to the
          formula expressed above,  where: 
          P = $1,000;  ERV = $1,162;  and n = 1
          ERV = $1,000 (1 + T)**1 
          T = 0.1617 or 16.17%

     (l)  For the TCI International Investment Account, according to the formula
          expressed above, where: 
          P = $1,000; ERV = $994; and n = 1 
          ERV = $1,000 (1 + T)**1 
          T = -0.0057 or (0.57%)

     (m)  For the Fidelity Equity Income  Investment  Account,  according to the
          formula expressed above,  where: 
          P = $1,000;  ERV = $1,197;  and n = 1
          ERV = $1,000 (1 + T)**1 
          T = 0.1970 or 19.70%

     (n)  The Fidelity Contrafund Investment Account has not been in operation 
          for the relevant time period.

     (o)  For the Alger American  Growth  Investment  Account,  according to the
          formula expressed above,  where: 
          P = $1,000;  ERV = $1,208;  and n = 1
          ERV = $1,000 (1 + T)**1 
          T = 0.2085 or 20.85%

     (p)  For the Calvert Capital Accumulation Investment Account,  according to
          the formula expressed above,  where: 
          P = $1,000; ERV = $1,236; and n = 1
          ERV = $1,000 (1 + T)**1 
          T = 0.2364 or 23.64%

     (q)  For the T. Rowe Price Equity Income Investment Account, according to 
          the formula expressed above, where:
          P = $1,000; ERV = $1,194; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.1942 or 19.42%


            FOR THE PERIOD JANUARY 1, 1990 THROUGH DECEMBER 31, 1995

     (a)  For the Equity Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,691; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1109 or 11.09%

                                       24
<PAGE>

     (b)  For the Bond Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,364; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0641 or 6.41%

     (c)  For the Money  Market  Investment  Account,  according  to the formula
          expressed  above,  where:  
          P = $1,000;  ERV = $1,057;  and n = 5 
          ERV = $1,000 (1 + T)**5 
          T = 0.0111 or 1.11%

     (d)  For the Managed Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,462; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0789 or 7.89%

     (e)  For the Tactical Asset Allocation Investment Account was not in 
          operation for the relevant time period.

     (f)  For the VIP High Income Investment  Account,  according to the formula
          expressed  above,  where:  
          P = $1,000;  ERV = $2,070;  and n = 5 
          ERV = $1,000 (1 + T)**5 
          T = 0.1566 or 15.66%

     (g)  For the VIP Growth Investment Account, according to the formula
          expressed above, where:  
          P = $1,000;  ERV = $2,236;  and n = 5 
          ERV = $1,000 (1 + T)**5 
          T = 0.1746 or 17.46%

     (h)  For the VIP  Overseas  Investment  Account,  according  to the formula
          expressed  above,  where:  
          P = $1,000;  ERV = $1,285;  and n = 5 
          ERV = $1,000 (1 + T)**5 
          T = 0.0515 or 5.15%

     (i)  For the VIP II Asset  Manager  Investment  Account,  according  to the
          formula expressed above,  where: 
          P = $1,000;  ERV = $1,586;  and n = 5
          ERV = $1,000 (1 + T)**5 
          T = 0.0967 or 9.67%

     (j)  The VIP II Index 500 Investment Account has not been in operation for
          the relevant time period.

     (k)  For the Twentieth Century Growth Investment Account,  according to the
          formula expressed above,  where: 
          P = $1,000;  ERV = $1,741;  and n = 5
          ERV = $1,000 (1 + T)**5 
          T = 0.1173 or 11.73%

     (l)  The TCI International Investment Account has not been in operation for
          the relevant time period.

     (m)  For the Fidelity Equity Income  Investment  Account,  according to the
          formula expressed above,  where: 
          P = $1,000;  ERV = $2,288;  and n = 5
          ERV = $1,000 (1 + T)**5 
          T = 0.1800 or 18.00%

     (n)  The Fidelity Contra Fund Investment Account has not been in operation 
          for the relevant time period.

     (o)  For the Alger American  Growth  Investment  Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $2,328;  and n = 5
          ERV = $1,000 (1 + T)**5 
          T = 0.1841 or 18.41%

     (p)  The Calvert Capital Accumulation Investment Account has not been in
          operation for the relevant time period.

     (q)  The T. Rowe Price Equity Income Investment Account has not been in
          operation for the relevant time period.


                                       25
<PAGE>

   FOR THE PERIOD JANUARY 1, 1986 THROUGH DECEMBER 31, 1995 OR FROM INCEPTION,
IF LESS

     (a)  For the Equity Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,673; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0941 or 9.41%

     (b)  For the Bond Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,494; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0727 or 7.27%

     (c)  For the Money  Market  Investment  Account,  according  to the formula
          expressed above, where:
          P = $1,000; ERV = $1,109; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0183 or 1.83%

     (d)  For the Managed Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,554; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0801 or 8.01%

     (e)  For the Tactical Asset Allocation Portfolio was not in operation for
          the relevant time period.

     (f)  For the VIP High Income Investment  Account,  according to the formula
          expressed above, where:
          P = $1,000;  ERV = $2,515;  and n = 10
          ERV = $1,000 (1 + T)**10
          T = 0.0966 or 9.66%

     (g)  For  the VIP  Growth  Investment  Account,  according  to the  formula
          expressed above, where:
          P = $1,000; ERV = $3,097; and n = 9.2285
          ERV = $1,000 (1 + T)9.2285
          T = 0.1303 or 13.03%

     (h)  For the VIP  Overseas  Investment  Account,  according  to the formula
          expressed above, where:
          P = $1,000; ERV = $1,603; and n = 8.9274
          ERV = $1,000 (1 + T)**8.9274
          T = 0.0543 or 5.43%

     (i)  For the VIP II Asset  Manager  Investment  Account,  according  to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $1,699;  and n = 6.3167
          ERV = $1,000 (1 + T)**6.3167
          T = 0.0875 or 8.75%

     (j)  For the VIP II Index 500 Investment Account,  according to the formula
          expressed above, where:
          P = $1,000; ERV = $1,425; and n = 3.3468
          ERV = $1,000 (1 + T)**3.3468
          T = 0.1116 or 11.16%

     (k)  For the Twentieth Century Growth Investment Account,  according to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $2,398;  and n = 8.1139
          ERV = $1,000 (1 + T)**8.1139
          T = 0.1138 or 11.38%

     (l)  The TCI International has not been in operation for the relevant time
          period.
          P = $1,000; ERV = $944; and n = 1.6640
          ERV = $1,000 (1 + T)**1.6640
          T = -0.0338 or (3.38%)

     (m)  For the Fidelity Equity Income  Investment  Account,  according to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $2,713;  and n = 9.2285
          ERV = $1,000 (1 + T)**9.2285
          T = 0.1142 or 11.42%


                                       26
<PAGE>


     (n)  The Fidelity Contra Fund Investment Account has not been in operation
          for the relevant time period.

     (o)  For the Alger American  Growth  Investment  Account,  according to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $2,920;  and n = 6.9785
          ERV = $1,000 (1 + T)**6.9785
          T = 0.1660 or 16.60%

     (p)  For the Calvert Capital Accumulation Investment Account, according to
          the formula expressed above, where:
          P = $1,000; ERV = $1,459; and n = 4.4597
          ERV = $1,000 (1 + T)**4.4597
          T = 0.0884 or 8.84%

     (q)  For the T. Rowe Price Equity Income Investment Account, according to
          the formula expressed above, where:
          P = $1,000; ERV = $1,278; and n = 1.7527
          ERV = $1,000 (1 + T)**1.7527
          T = 0.1504 or 15.04%



     For the Individual One Year Flexible Premium Deferred Variable Annuity

     5.   Quotations of average  annual total return for an  Investment  Account
          will be  expressed  in terms of the  compounded  rate of  return  of a
          hypothetical  investment in the Investment Account for periods of one,
          five,  and ten years,  or since the  Fund's  inception,  if less.  The
          average  annual  total  return  for  an  Investment  Account  will  be
          calculated  pursuant  to the  following  formula:  P (1 +  T)**n = ERV
          (where P = a  hypothetical  initial  payment of $1,000,  T = the total
          return, n = the number of years, and ERV = the ending redeemable value
          of a hypothetical $1,000 payment made at the beginning of the period.)
          All total return figures reflect the deduction of a proportional share
          of Investment Account expenses on an annual basis, and assume that all
          dividends and distributions are reinvested when paid.

                      FOR THE YEAR ENDING DECEMBER 31, 1995

     (a)  For the Equity Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,094; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.0938 or 9.38%

     (b)  For the Bond Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,079; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.0785 or 7.85%

     (c)  For the Money Market Investment Account, according to the formula
          expressed above, where:
          P = $1,000; ERV = $964; and n = 1
          ERV = $1,000 (1 + T)**1
          T = -0.0360 or (3.60%)

     (d)  For the Managed Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,091; and n = 1
          ERV = $1,000 (1 + T)1
          T = 0.0909 or 9.09%

     (e)  The Tactical Asset Allocation Investment Account has not been in
          operation for the relevant time period.

     (f)  For the VIP High Income Investment  Account,  according to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,104; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.1043 or 10.43%

     (g)  For  the VIP  Growth  Investment  Account,  according  to the  formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,240; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.2395 or 23.95%


                                       27
<PAGE>

     (h)  For the VIP  Overseas  Investment  Account,  according  to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,004;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.0043 or 0.43%

     (i)  For the VIP II Asset Manager Investment Account, according to the
          formula expressed above, where:
          P = $1,000; ERV = $1,071; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.0709 or 7.09%

     (j)  For the VIP II Index 500 Investment Account,  according to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,256; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.2562 or 25.62%

     (k)  For the Twentieth Century Growth Investment Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,200;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.2004 or 20.04%

     (l)  The TCI International has not been in operation for the relevant time
          period.
          P = $1,000; ERV = $1,028; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.275 or 2.75%

     (m)  For the Fidelity Equity Income  Investment  Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,237;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.2369 or 23.69%

     (n)  The Fidelity Contra Fund Investment Account has not been in operation
          for the relevant time period.

     (o)  For the Alger American  Growth  Investment  Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,249;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.2487 or 24.87%

     (p)  For the Calvert Capital Accumulation Investment Account,  according to
          the formula expressed above,  where:
          P = $1,000; ERV = $1,278; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.2776 or 27.76%

     (q)  The T. Rowe Price Equity Income Investment Account has not been in
          operation for the relevant time period.
          P = $1,000; ERV = $1,234; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.2340 or 23.40%


            FOR THE PERIOD JANUARY 1, 1990 THROUGH DECEMBER 31, 1995

     (a)  For the Equity Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,746; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1179 or 11.79%


     (b)  For the Bond Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,408; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0708 or 7.08%


                                       28
<PAGE>

     (c)  For the Money  Market  Investment  Account,  according  to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,090; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0174 or 1.74%

     (d)  For the Managed Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,508; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0857 or 8.57%

     (e)  The Tactical Asset Allocation Investment Account was not in operation
          for the relevant time period.

     (f)  For the VIP High Income Investment  Account,  according to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $2,136;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1639 or 16.39%

     (g)  For  the VIP  Growth  Investment  Account,  according  to the  formula
          expressed  above,  where:
          P = $1,000;  ERV = $2,307;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1820 or 18.20%

     (h)  For the VIP  Overseas  Investment  Account,  according  to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,326;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0581 or 5.81%

     (i)  For the VIP II Asset  Manager  Investment  Account,  according  to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,637;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1036 or 10.36%

     (j)  The VIP II Index 500 Investment Account has not been in operation for
          the relevant time period.

     (k)  For the Twentieth Century Growth Investment Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,796;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1173 or 11.73%

     (l)  The TCI International Investment Account has not been in operation for
          the relevant time period.

     (m)  For the Fidelity Equity Income  Investment  Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $2,361;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1875 or 18.75%

     (n)  The Fidelity Contra Fund Investment Account has not been in operation
          for the relevant time period.

     (o)  For the Alger American  Growth  Investment  Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $2,401;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1915 or 19.15%

     (p)  The Calvert Capital Accumulation Investment Account has not been in
          operation for the relevant time period.

     (q)  The T. Rowe Price Equity Income Investment Account has not been in
          operation for the relevant time period.



   FOR THE PERIOD JANUARY 1, 1985 THROUGH DECEMBER 31, 1994 OR FROM INCEPTION,
IF LESS

     (a)  For the Equity Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,725; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.1000 or 10.00%


                                       29
<PAGE>

     (b)  For the Bond Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,541; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0785 or 7.85%

     (c)  For the Money Market Investment Account, according to the formula
          expressed above, where:
          P = $1,000; ERV = $1,145; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0239 or 2.39%

     (d)  For the Managed Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,603; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0860 or 8.60%

     (e)  The Tactical Asset Allocation  Investment  Account was not in
          operation for the relevant time period.

     (f)  For the VIP High Income Investment  Account,  according to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $2,540;  and n = 10
          ERV = $1,000 (1 + T)**10
          T = 0.0977 or 9.77%

     (g)  For  the VIP  Growth  Investment  Account,  according  to the  formula
          expressed above, where:
          P = $1,000; ERV = $3,127; and n = 9.2285
          ERV = $1,000 (1 + T)**9.2285
          T = 0.1315 or 13.15%

     (h)  For the VIP  Overseas  Investment  Account,  according  to the formula
          expressed above, where:
          P = $1,000; ERV = $1,636; and n = 8.9274
          ERV = $1,000 (1 + T)**8.9274
          T = 0.0567 or 5.67%

     (i)  For the VIP II Asset  Manager  Investment  Account,  according  to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $1,754;  and n = 6.3167
          ERV = $1,000 (1 + T)**6.3167
          T = 0.0930 or 9.30%

     (j)  For the VIP II Index 500 Investment Account,  according to the formula
          expressed above, where:
          P = $1,000; ERV = $1,471; and n = 3.3468
          ERV = $1,000 (1 + T)**3.3468
          T = 0.1223 or 12.23%

     (k)  For the Twentieth Century Growth Investment Account,  according to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $2,472;  and n = 8.1139
          ERV = $1,000 (1 + T)**8.1139
          T = 0.1180 or 11.80%

     (l)  The TCI International has not been in operation for the relevant time
          period.
          P = $1,000; ERV = $975; and n = 1.6640
          ERV = $1,000 (1 + T)**1.6640
          T = -0.0148 or (1.48%)

     (m)  For the Fidelity Equity Income  Investment  Account,  according to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $2,740;  and n = 9.2285
          ERV = $1,000 (1 + T)**9.2285
          T = 0.1154 or 11.54%

     (n)  The Fidelity Contra Fund Investment Account has not been in operation
          for the relevant time period.

     (o)  For the Alger American  Growth  Investment  Account,  according to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $3,013;  and n = 6.9785
          ERV = $1,000 (1 + T)**6.9785
          T = 0.1712 or 17.12%


                                       30
<PAGE>

     (p)  For the Calvert Capital Accumulation Investment Account,  according to
          the formula expressed above,  where:
          P = $1,000; ERV = $1,506; and n = 4.4597
          ERV = $1,000 (1 + T)**4.4597
          T = 0.0962 or 9.62%

     (q)  The T. Rowe Price Equity Income Investment Account has not been in
          operation for the relevant time period.
          P = $1,000; ERV = $1,321; and n = 1.7527
          ERV = $1,000 (1 + T)**1.7527
          T = 0.1720 or 17.20%




 For both the Individual Flexible Premium Deferred Variable Annuity Contract and
   the Individual One Year Flexible Premium Deferred Variable Annuity Contract

     6.   Quotations of average annual total return for an Investment Accountant
          will be  expressed  in terms of the  compounded  rate of  return  of a
          hypothetical  investment in the Investment Account for periods of one,
          five,  and ten years,  or since the  Fund's  inception,  if less.  The
          average  annual  total  return  for  an  Investment  Account  will  be
          calculated pursuant to the following formula: P (1 +T)**n = ERV (where
          P = a hypothetical  initial payment of $1,000, T = the total return, n
          = the  number of years,  and ERV = the  ending  redeemable  value of a
          hypothetical  $1,000 payment made at the beginning of the period,  but
          not including the surrender charge,  which is a maximum of 10% for the
          Individual  Flexible Premium Deferred Variable Annuity Contract and 7%
          for the One Year Flexible Premium Deferred Variable Annuity Contract).
          All total return figures reflect the deduction of a proportional share
          of Investment Account expenses on an annual basis, and assume that all
          dividends and distributions are reinvested when paid.


                      FOR THE YEAR ENDING DECEMBER 31, 1995

     (a)  For the Equity Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,080; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.1797 or 17.97%

     (b)  For the Bond Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,163; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.1632 or 16.32%

     (c)  For the Money  Market  Investment  Account,  according  to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,040;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.0397 or 3.97%

     (d)  For the Managed Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,177; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.1765 or 17.65%

     (e)  The Tactical Asset Allocation Portfolio was not in operation for the
          relevant time period.

     (f)  For the VIP High Income Investment  Account,  according to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,191;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.1910 or 19.10%

     (g)  For  the VIP  Growth  Investment  Account,  according  to the  formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,337;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.3368 or 33.68%

     (h)  For the VIP  Overseas  Investment  Account,  according  to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,083;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.0831 or 8.31%


                                       31
<PAGE>

     (i)  For the VIP II Asset  Manager  Investment  Account,  according  to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,155;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.1550 or 15.50%

     (j)  For the VIP II Index 500 Investment Account, according to the formula
          expressed above, where:
          P = $1,000; ERV = $1,355; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.3548 or 35.48%

     (k)  For the Twentieth Century Growth Investment Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,295;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.2947 or 29.47%

     (l)  For the TCI International Investment Account, according to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,108;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.1049 or 10.49%

     (m)  For the Fidelity Equity Income  Investment  Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,334;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.3340 or 33.40%

     (n)  The Fidelity Contra Fund Investment Account has not been in operation
          for the relevant time period.

     (o)  For the Alger American  Growth  Investment  Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,347;  and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.3468 or 34.68%

     (p)  For the Calvert Capital Accumulation Investment Account,  according to
          the formula expressed above,  where:
          P = $1,000; ERV = $1,378; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.3779 or 37.79%

     (q)  The T. Rowe Price Equity Income Investment Account has not been in
          operation for the relevant time period.
          P = $1,000; ERV = $1,331; and n = 1
          ERV = $1,000 (1 + T)**1
          T = 0.3308 or 33.08%


            FOR THE PERIOD JANUARY 1, 1991 THROUGH DECEMBER 31, 1995

     (a)  The Equity Investment Account was not in operation for the relevant
          time period.
          P = $1,000; ERV = $1,827; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1281 or 12.81%

     (b)  The Bond Investment Account was not in operation for the relevant time
          period.
          P = $1,000; ERV = $1,473; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0806 or 8.06%

     (c)  The Money Market Investment Account was not in operation for the
          relevant time period.
          P = $1,000; ERV = $1,141; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0267 or 2.67%


                                       32
<PAGE>

     (d)  The Managed Investment Account was not in operation for the relevant
          time period.
          P = $1,000; ERV = $1,579; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0956 or 9.56%

     (e)  The Tactical Asset Allocation Investment Account was not in operation
          for the relevant time period.

     (f)  For the VIP High Income Investment Account, according to the formula
          expressed above, where:
          P = $1,000; ERV = $2,236; and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1746 or 17.46%

     (g)  For  the VIP  Growth  Investment  Account,  according  to the  formula
          expressed  above,  where:
          P = $1,000;  ERV = $2,415;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1928 or 19.28%

     (h)  For the VIP  Overseas  Investment  Account,  according  to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $1,388;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.0678 or 6.78%

     (i)  For the VIP II Asset  Manager  Investment  Account,  according  to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,713;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1136 or 11.36%

     (j)  The VIP II Index 500 Investment Account has not been in operation for
          the relevant time period.

     (k)  For the Twentieth Century Growth Investment Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $1,880;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1346 or 13.46%

     (l)  The TCI International Investment Account has not been in operation for
          the relevant time period.

     (m)  For the Fidelity Equity Income  Investment  Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $2,471;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.1983 or 19.83%

     (n)  The Fidelity Contra Fund Investment Account has not been in operation
          for the relevant time period.

     (o)  For the Alger American  Growth  Investment  Account,  according to the
          formula expressed above,  where:
          P = $1,000;  ERV = $2,513;  and n = 5
          ERV = $1,000 (1 + T)**5
          T = 0.2024 or 20.24%

     (p)  The Calvert Capital Accumulation Investment Account has not been in
          operation for the relevant time period.

     (q)  The T. Rowe Price Equity Income Investment Account has not been in
          operation for the relevant time period.



   FOR THE PERIOD JANUARY 1, 1986 THROUGH DECEMBER 31, 1995 OR FROM INCEPTION,
                                    IF LESS

     (a)  For the Equity Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,792; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.1074 or 10.74%


                                       33
<PAGE>

     (b)  For the Bond Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,601; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0858 or 8.58%

     (c)  For the Money  Market  Investment  Account,  according  to the formula
          expressed above, where:
          P = $1,000; ERV = $1,189; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0308 or 3.08%

     (d)  For the Managed Investment Account, according to the formula expressed
          above, where:
          P = $1,000; ERV = $1,666; and n = 5.7194
          ERV = $1,000 (1 + T)**5.7194
          T = 0.0933 or 9.33%

     (e)  The Tactical Asset Allocation Investment Account was not in operation
          for the relevant time period.

     (f)  For the VIP High Income Investment  Account,  according to the formula
          expressed  above,  where:
          P = $1,000;  ERV = $2,617;  and n = 10
          ERV = $1,000 (1 + T)**10
          T = 0.1010 or 10.10%

     (g)  For  the VIP  Growth  Investment  Account,  according  to the  formula
          expressed above, where:
          P = $1,000; ERV = $3,225; and n = 9.2285
          ERV = $1,000 (1 + T)**9.2285
          T = 0.1353 or 13.53%

     (h)  For the VIP  Overseas  Investment  Account,  according  to the formula
          expressed above, where:
          P = $1,000; ERV = $1,681; and n = 8.9274
          ERV = $1,000 (1 + T)**8.9274
          T = 0.599 or 5.99%

     (i)  For the VIP II Asset  Manager  Investment  Account,  according  to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $1,828;  and n = 6.3167
          ERV = $1,000 (1 + T)**6.3167
          T = 0.1002 or 10.02%

     (j)  For the VIP II Index 500 Investment Account,  according to the formula
          expressed above, where:
          P = $1,000; ERV = $1,551; and n = 3.3468
          ERV = $1,000 (1 + T)**3.3468
          T = 0.1402 or 14.02%

     (k)  For the Twentieth Century Growth Investment Account,  according to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $2,541;  and n = 8.1139
          ERV = $1,000 (1 + T)**8.1139
          T = 0.1218 or 12.18%

     (l)  The TCI International , according to the formula expressed above,
          where:
          P = $1,000; ERV = $1,044; and n = 1.6640
          ERV = $1,000 (1 + T)**1.6640
          T = 0.1117 or 11.17%

     (m)  For the Fidelity Equity Income  Investment  Account,  according to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $2,825;  and n = 9.2285
          ERV = $1,000 (1 + T)**9.2285
          T = 0.1191 or 11.91%

     (n)  The Fidelity Contra Fund Investment Account has not been in operation
          for the relevant time period.


                                       34
<PAGE>

     (o)  For the Alger American  Growth  Investment  Account,  according to the
          formula  expressed  above,  where:
          P = $1,000;  ERV = $3,107;  and n = 6.9785
          ERV = $1,000 (1 + T)**6.9785
          T = 0.1764 or 17.64%

     (p)  For the Calvert Capital Accumulation Investment Account,  according to
          the formula expressed above,  where:
          P = $1,000; ERV = $1,577; and n = 4.4597
          ERV = $1,000 (1 + T)**4.4597
          T = 0.1076 or 10.76%

     (q)  The T. Rowe Price Equity Income Investment Account has not been in
          operation for the relevant time period.
          P = $1,000; ERV = $1,414; and n = 1.7527
          ERV = $1,000 (1 + T)**1.7527
          T = 0.2183 or 21.83%

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 1
   <NAME> AUL AMERICAN EQUITY PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          936,553
<INVESTMENTS-AT-VALUE>                       1,003,260
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,003,260
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                       20,635
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          3,397
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        66,707
<NET-ASSETS>                                 1,003,260
<DIVIDEND-INCOME>                               24,156
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   7,143
<NET-INVESTMENT-INCOME>                         17,013
<REALIZED-GAINS-CURRENT>                         3,397
<APPREC-INCREASE-CURRENT>                       69,299
<NET-CHANGE-FROM-OPS>                           89,709
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        174,411
<NUMBER-OF-SHARES-REDEEMED>                   (20,632)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         923,294
<ACCUMULATED-NII-PRIOR>                          3,622
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  7,143
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             5.01
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.91
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 3
   <NAME> AUL AMERICAN BOND PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          472,601
<INVESTMENTS-AT-VALUE>                         482,305
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 482,305
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                       12,618
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          3,027
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         9,704
<NET-ASSETS>                                   482,305
<DIVIDEND-INCOME>                               14,930
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,320
<NET-INVESTMENT-INCOME>                         12,610
<REALIZED-GAINS-CURRENT>                         3,026
<APPREC-INCREASE-CURRENT>                        9,713
<NET-CHANGE-FROM-OPS>                           25,349
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         91,041
<NUMBER-OF-SHARES-REDEEMED>                    (9,246)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         481,703
<ACCUMULATED-NII-PRIOR>                             10
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  2,320
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             5.06
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.89
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 16
   <NAME> CALVERT CAPITAL ACCUMULATION PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          149,900
<INVESTMENTS-AT-VALUE>                         149,633
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 149,633
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        7,253
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            190
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         (267)
<NET-ASSETS>                                   149,633
<DIVIDEND-INCOME>                                7,823
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     570
<NET-INVESTMENT-INCOME>                          7,253
<REALIZED-GAINS-CURRENT>                           190
<APPREC-INCREASE-CURRENT>                        (267)
<NET-CHANGE-FROM-OPS>                            7,176
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         24,163
<NUMBER-OF-SHARES-REDEEMED>                       (72)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         149,633
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    570
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               6.21
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 9
   <NAME> FIDELITY ASSET MANAGER PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        1,262,403
<INVESTMENTS-AT-VALUE>                       1,389,485
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,389,485
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (2,078)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         14,205
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       127,082
<NET-ASSETS>                                 1,389,485
<DIVIDEND-INCOME>                                8,652
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  10,713
<NET-INVESTMENT-INCOME>                        (2,061)
<REALIZED-GAINS-CURRENT>                        14,205
<APPREC-INCREASE-CURRENT>                      127,044
<NET-CHANGE-FROM-OPS>                          139,188
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        286,115
<NUMBER-OF-SHARES-REDEEMED>                   (54,465)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,317,789
<ACCUMULATED-NII-PRIOR>                           (16)
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 10,713
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             4.88
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.64
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIIT TRUST
<SERIES>
   <NUMBER> 12
   <NAME> FIDELITY CONTRAFUND PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          710,477
<INVESTMENTS-AT-VALUE>                         734,595
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 734,595
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        6,215
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          1,068
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        24,117
<NET-ASSETS>                                   734,595
<DIVIDEND-INCOME>                                8,934
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,719
<NET-INVESTMENT-INCOME>                          6,215
<REALIZED-GAINS-CURRENT>                         1,068
<APPREC-INCREASE-CURRENT>                       24,117
<NET-CHANGE-FROM-OPS>                           31,400
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        122,672
<NUMBER-OF-SHARES-REDEEMED>                      (847)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         734,595
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  2,719
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               6.03
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 11
   <NAME> FIDELITY EQUITY-INCOME
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          912,722
<INVESTMENTS-AT-VALUE>                         969,355
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 969,355
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        4,269
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          3,381
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        56,632
<NET-ASSETS>                                   969,355
<DIVIDEND-INCOME>                                7,398
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   3,129
<NET-INVESTMENT-INCOME>                          4,269
<REALIZED-GAINS-CURRENT>                         3,381
<APPREC-INCREASE-CURRENT>                       56,632
<NET-CHANGE-FROM-OPS>                           64,282
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        167,566
<NUMBER-OF-SHARES-REDEEMED>                    (5,314)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         969,355
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  3,129
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.97
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 7
   <NAME> FIDELITY GROWTH PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        2,375,169
<INVESTMENTS-AT-VALUE>                       2,573,042
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,573,042
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (13,341)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         30,318
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       197,873
<NET-ASSETS>                                 2,573,042
<DIVIDEND-INCOME>                                1,308
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  14,630
<NET-INVESTMENT-INCOME>                        (13,322)
<REALIZED-GAINS-CURRENT>                        30,318
<APPREC-INCREASE-CURRENT>                      196,926
<NET-CHANGE-FROM-OPS>                          213,922
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                          404,210
<NUMBER-OF-SHARES-SOLD>                        404,210
<NUMBER-OF-SHARES-REDEEMED>                    (38,766)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       2,486,039
<ACCUMULATED-NII-PRIOR>                            (18)
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 14,630
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             5.03
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               6.72
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 6
   <NAME> FIDELITY HIGH INCOME PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          683,696
<INVESTMENTS-AT-VALUE>                         738,305
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 738,305
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        2,880
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (1,263)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        54,609
<NET-ASSETS>                                   738,305
<DIVIDEND-INCOME>                                7,711
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   4,816
<NET-INVESTMENT-INCOME>                          2,895
<REALIZED-GAINS-CURRENT>                       (1,263)
<APPREC-INCREASE-CURRENT>                       54,330
<NET-CHANGE-FROM-OPS>                           55,962
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        128,372
<NUMBER-OF-SHARES-REDEEMED>                   (16,345)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         677,299
<ACCUMULATED-NII-PRIOR>                           (15)
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  4,816
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             4.99
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.94
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL MERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 10
   <NAME> FIDELITY INDEX 500 PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          807,770
<INVESTMENTS-AT-VALUE>                         886,860
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 886,860
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (3,072)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          5,555
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        79,091
<NET-ASSETS>                                   886,860
<DIVIDEND-INCOME>                                  852
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   3,923
<NET-INVESTMENT-INCOME>                        (3,071)
<REALIZED-GAINS-CURRENT>                         5,555
<APPREC-INCREASE-CURRENT>                       79,090
<NET-CHANGE-FROM-OPS>                           81,574
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        134,987
<NUMBER-OF-SHARES-REDEEMED>                    (4,617)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         886,759
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  3,923
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             5.02
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               6.80
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 8
   <NAME> FIDELITY OVERSEAS PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          330,066
<INVESTMENTS-AT-VALUE>                         354,951
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 354,951
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (2,302)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          6,731
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        24,886
<NET-ASSETS>                                   354,951
<DIVIDEND-INCOME>                                  920
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   3,218
<NET-INVESTMENT-INCOME>                        (2,298)
<REALIZED-GAINS-CURRENT>                         6,731
<APPREC-INCREASE-CURRENT>                       24,775
<NET-CHANGE-FROM-OPS>                           29,208
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         90,444
<NUMBER-OF-SHARES-REDEEMED>                   (27,007)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         339,037
<ACCUMULATED-NII-PRIOR>                            (4)
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  3,218
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             4.91
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.32
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 4
   <NAME> AUL AMERICAN MANAGED PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          684,250
<INVESTMENTS-AT-VALUE>                         705,326
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 705,326
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                       21,498
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          5,649
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        21,075
<NET-ASSETS>                                   705,326
<DIVIDEND-INCOME>                               25,580
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   4,163
<NET-INVESTMENT-INCOME>                         21,417
<REALIZED-GAINS-CURRENT>                         5,649
<APPREC-INCREASE-CURRENT>                       21,145
<NET-CHANGE-FROM-OPS>                           48,211
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        123,620
<NUMBER-OF-SHARES-REDEEMED>                    (5,193)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         701,981
<ACCUMULATED-NII-PRIOR>                             81
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  4,163
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             5.03
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.92
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 2
   <NAME> AUL AMERICN MONEY MARKET PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        1,651,825
<INVESTMENTS-AT-VALUE>                       1,651,825
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,651,825
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                       27,375
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 1,651,825
<DIVIDEND-INCOME>                               35,085
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   8,469
<NET-INVESTMENT-INCOME>                         26,616
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                           26,616
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       13,487,828
<NUMBER-OF-SHARES-REDEEMED>                 (12,531,733)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         1,022,856
<ACCUMULATED-NII-PRIOR>                            760
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   8,469
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.04
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 5
   <NAME> AUL AMERICAN TACTICAL ASSET ALLOCATION PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           95,840
<INVESTMENTS-AT-VALUE>                          95,507
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  95,507
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        1,270
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            528
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         (333)
<NET-ASSETS>                                    95,507
<DIVIDEND-INCOME>                                1,374
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     104
<NET-INVESTMENT-INCOME>                          1,270
<REALIZED-GAINS-CURRENT>                           528
<APPREC-INCREASE-CURRENT>                        (333)
<NET-CHANGE-FROM-OPS>                            1,465
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         18,390
<NUMBER-OF-SHARES-REDEEMED>                      (360)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          95,507
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    104
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.30
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 13
   <NAME> TCI GROWTH PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          747,809
<INVESTMENTS-AT-VALUE>                         831,975
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 831,975
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (5,464)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          8,559
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        84,166
<NET-ASSETS>                                   831,975
<DIVIDEND-INCOME>                                   35
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,495
<NET-INVESTMENT-INCOME>                        (5,460)
<REALIZED-GAINS-CURRENT>                         8,559
<APPREC-INCREASE-CURRENT>                       84,124
<NET-CHANGE-FROM-OPS>                           87,223
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        137,785
<NUMBER-OF-SHARES-REDEEMED>                   (12,325)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         817,900
<ACCUMULATED-NII-PRIOR>                            (3)
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  5,495
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             5.01
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               6.49
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 14
   <NAME> TCI INTERNATIONAL PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          364,315
<INVESTMENTS-AT-VALUE>                         398,333
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 398,333
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (2,963)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          4,225
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        34,018
<NET-ASSETS>                                   398,333
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,961
<NET-INVESTMENT-INCOME>                        (2,961)
<REALIZED-GAINS-CURRENT>                         4,225
<APPREC-INCREASE-CURRENT>                       33,996
<NET-CHANGE-FROM-OPS>                           35,260
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         80,369
<NUMBER-OF-SHARES-REDEEMED>                    (6,939)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         394,309
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  2,961
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             4.84
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               5.36
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000923353
<NAME> AUL AMERICAN INDIVIDUAL UNIT TRUST
<SERIES>
   <NUMBER> 17
   <NAME> T. ROWE PRICE EQUITY INCOME PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          912,521
<INVESTMENTS-AT-VALUE>                         980,800
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 980,800
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                       11,348
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          4,723
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        68,278
<NET-ASSETS>                                   980,800
<DIVIDEND-INCOME>                               14,875
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   3,528
<NET-INVESTMENT-INCOME>                         11,347
<REALIZED-GAINS-CURRENT>                         4,723
<APPREC-INCREASE-CURRENT>                       68,278
<NET-CHANGE-FROM-OPS>                           84,348
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        169,153
<NUMBER-OF-SHARES-REDEEMED>                    (6,110)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         980,800
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  3,528
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               6.02
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission