AUL AMERICAN INDIVIDUAL UNIT TRUST
NSAR-U, 1999-02-23
Previous: FLAG INVESTORS REAL ESTATE SECURITIES FUND INC, N-30D, 1999-02-23
Next: AUL AMERICAN INDIVIDUAL UNIT TRUST, N-30D, 1999-02-23




                                   FORM NSAR-U
                               SEMI-ANNUAL REPORT
                       FOR REGISTERED INVESTMENT COMPANIES

Report for six month period ending:  /  /   (a)

or fiscal year ending: 12 / 31 /1998        (b)

Is this a transition report?: (Y/N)          N
                                         --------
Is this an amendment to a previous filing? (Y/N)         N
                                                      --------
Those  items or  sub-items  with a box "**" after the item  number  should be
completed only if the answer has changed from the previous filing on this form.

1.       A. Registrant Name:        AUL American Individual Unit Trust
         B. File Number: 811-8536
         C. Telephone Number: ( 317 ) 285-1877


2.       A. Street: One American Square, P.O. Box 368
         B. City: Indianapolis  C. State: IN  D. Zip Code:46206   Zip Ext:0368

         E. Foreign Country:                              Foreign Postal Code:

3.       Is this the first filing on this form by Registrant? (Y/N)          N
                                                                               
4.       Is this the last filing on this form by Registrant? (Y/N)           N
                                                                            
5.       Is Registrant a small business investment company (SBIC)? (Y/N)     N
                                                                            
         [If answer is "Y" (Yes), complete only items 89 through 110.

6.       Is Registrant a unit investment trust (UIT)? (Y/N).                 Y
                                                                           
         [If answer is "Y" (Yes) complete only items 111 through 132.]

7.        A.   Is Registrant a series or multiple portfolio company? (Y/N)   N
                                                                            
               [If answer is "N" (No), go to item 8.]

          B.   How many separate series or portfolios did Registrant have at the
               end of the period?____________


SCREEN NUMBER: 01        PAGE NUMBER: 01                     SEC2100 (S/90)

<PAGE>


For period ending 12/31/1998                          If fling more then one
File number 811-8536                                   Page 2, "X" box: __


C. List the name of each series or portfolio  and give a  consecutive  number to
   each series or  portfolio  starting  with the number 1. USE THIS SAME
   NUMERICAL DESIGNATION FOR EACH SERIES OR PORTFOLIO IN THE SERIES  INFORMATION
   BLOCK IN THE TOP RIGHT CORNER OF THE SCREENS  SUBMITTED IN THIS FILING AND IN
   ALL  SUBSEQUENT FILINGS ON THIS FORM. THIS INFORMATION IS REQUIRED EACH TIME
   THE FORM IS FILED.

                                                                Is this the
Series                                                          last fling
Number            Series Name                                for this series?
- ------            -----------                                ----------------


  1                                                                (Y/N)





(NOTE: See item D(8) of the general  instructions to the form for information on
  how to complete the form for series companies.)


SCREEN NUMBER: 02                  PACE NUMBER: 02            SEC2100 (5/90)

<PAGE>


For period ending 12/3l/1998                            If filing more than one
File number 811-8536                                     Page 47, "X" box:___


UNIT INVESTMENT TRUSTS

111.     A.       ** Depositor Name:___________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________

111.     A.       ** Depositor Name:___________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________


112.     A.       ** Sponsor Name:_____________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________


112.     A.       ** Sponsor Name:_____________________________________________

         B.       ** File Number (If any):______________

         C.       ** City:_______ State: __________Zip Code:____ Zip Ext.:_____

                  ** Foreign Country:____________ Foreign Postal Code:_________


SCREEN NUMBER: 55          PAGE NUMBER: 47                     SEC2100 (5/90)

<PAGE>


For period ending 12/31/1998                           If filing more than one
File number 811-8536                                    Page 48, "X" box: __




111. A.** Trustee Name:________________________________________________________

     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________

113. A.** Trustee Name:________________________________________________________

     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________

         

114. A.** Principal Underwriter Name:_________________________________________

     B.** File Number: 8-_____________________________________________________

     C.** City:___________ State:____________ Zip Code:________ Zip Ext.:_____
       
       ** Foreign Country: __________________  Foreign Postal Code:___________
    
 
114. A.** Principal Underwriter Name:_________________________________________

     B.** File Number: 8-_____________________________________________________

     C.** City:___________ State:____________ Zip Code:________ Zip Ext.:_____
       
       ** Foreign Country: __________________  Foreign Postal Code:___________
     
        
115. A.** Independent Public Accountant Name:

     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________


115. A.** Independent Public Accountant Name:
        
     B.** City__________  State: __________  Zip Code:_______ Zip Ext.:________

       ** Foreign Country:____________________ Foreign Postal Code:____________

         
SCREEN NUMBER: 56               PAGE NUMBER:48            SEC2100(5/90)

<PAGE>


For period ending 12/31/1998                  If filing more than one 
File number 811-8536                           Page 49, "X" box:   __


116. Family of investment companies information:

     A.** Is Registrant part of a family of investment companies? (Y/N)_________
                                                                           (Y/N)

     B.** Identify the family in 10 letters:__ __ __ __ __ __ __ __ __ __  

           (NOTE: In  filing  this  form,  use  this  identification
              consistently  for all investment  companies in family.  This
              designation is for purposes of this form only.)

117. A.** Is Registrant a separate account of an insurance company?(Y/N)_______
                                                                           (Y/N)

     If answer is "Y" (Yes),  are any of the following  types of contracts
     funded by the Registrant?:

     B.** Variable annuity contracts? (Y/N)____________________________________
                                                                           (Y/N)
     C.** Scheduled premium variable life contracts? (Y/N)_____________________
                                                                           (Y/N)
     D.** Flexible premium variable life contracts? (Y/N)______________________
                                                                           (Y/N)
     E.** Other types of insurance  products  registered under the 

          Securities Act of 1933.______________________________________________
                                                                           (Y/N)

118.** State the number of series  existing  at the end of the period that had

         securities registered under the Securities Act of 1933 _______________

119.** State the number of new series for which  registration  statements under

        the Securities Act of 1933 became effective during the period__________

120.** State the total value of the portfolio securities on the date of deposit

       for the new series included in item 119 ($000's omitted)____ $__________

121.** State  the  number of series  for  which a  current  prospectus  was in

       existence at the end of the period _____________________________________

122.** State the number of  existing  series for which  additional  units were

       registered under the Securities Act of 1933 during the current period___


SCREEN NUMBER: 57             PAGE NUMBER: 49            SEC2100(5/90)

<PAGE>

For period ending 12/31/1998                           If filing more than one
File number 811-8536                                    Page 50 "X" box: __


123.** State the total value of the  additional  units  considered in answering

       item 122 ($000's omitted) _______________________________ $_____________

124.** State the total  value of units of prior  series that were placed in the

       portfolios  of subsequent  series during the current  period (the value

       of these units is to be measured on the date they were placed in the

       subsequent series)($000'S omitted) ______________________ $_____________

125.** State  the  total  dollar  amount  of  sales  loads  collected  (before

       reallowances to other brokers or dealers) by Registrant's  principal

       underwriter and any underwriter which is an affiliated  person of the

       principal  underwriter during  the  current  period  solely  from the

       sale of  units of all  series  of Registrant ($000's omitted).
                                                                   $____________

126.  Of the  amount  shown in item 125 state the total  dollar  amount of sales

      loads collected from secondary market operations in Registrant's  units

      (include the sales loads,  if any,  collected  on units of a prior  series

      placed in the portfolio of a subsequent series.) ($000's omitted).
                                                                   $___________

127. List opposite the appropriate  description below the number of series whose

     portfolios are invested  primarily (based upon a percentage of NAV) in each

     type of security shown, the aggregate total assets at market value as of a

     date at or near the end of the  current  period of each such  group of

     series and the total income distributions made by each such group of

     series during the current period(excluding distributions of realized gains,

     if any):

<TABLE>                                      
<S>                                         <C>       <C>         <C> 
                                            Number of Total AssetsTotal Income
                                            Series    $000's      Distributions
                                            Investing omitted      000s omitted

A.U.S. Treasury direct issue  _____________ ______    $________   $___________

B.U.S Government agency ___________________ ______    $________   $___________

C.State and municipal tax-free_____________ ______    $________   $___________

D.Public utility debt _____________________ ______    $________   $___________ 

E.Brokers or dealers debt or debt of
  brokers' or dealers' parent _____________ ______    $________   $___________ 

F.All other corporate intermed. & long-
  term debt _______________________________ ______    $________   $___________

G.All other corporate short-term debt _____ ______    $________   $___________

H.Equity securities of brokers or dealers
  or parents of brokers or dealers_________ ______    $________   $___________

I.Investment company equity securities_____   1       $ 231,168   $___________

J.All other equity securities______________ ______    $________   $___________

K.Other securities_________________________ ______    $________   $___________

L.Total assets of all series of registrant_ ______    $ 231,168   $___________

</TABLE>


SCREEN NUMBER: 58                  PAGE NUMBER: 50            SEC2100(5/90)

<PAGE>

For period ending 12/31/1998                          If filing more than one
File number 811-8536                                   Page 51, "X" box:   __


128.** Is the timely  payment of principal and interest on any of the portfolio

       securities held by any of  Registrant's  series at the end of the

       current period insured or guaranteed by an entity other than the issuer?
                                                         (Y/N)_________________

       [If answer is "N" (No), go to item 131.]                           Y/N 

129.** Is the issuer of any  instrument  covered in item 128  delinquent  or in

       default as to payment of principal or interest at the end of the current

       period?(Y/N)____________________________________________________________

       [If answer is "N" (No), go to item 131.]                           Y/N

130.** In  computations  of NAV or offering  price per unit, is any part of the

       value attributed to instruments identified in item 129 derived from

       insurance or guarantees? (Y/N)__________________________________________

                                                                          Y/N

131.   Total  expenses  incurred by all series of Registrant  during the current

       reporting period ($000's omitted) _______________________________ $2,291
                                                                     

132.** List the "811" (Investment  Company Act of 1940) registration number for

       all Series of Registrant that are being included in this filing:


         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____ 
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____
         811-____     811-_____     811-_____     811-____    811-____



SCREEN NUMBER: 59          PAGE NUMBER: 51                    SEC2100 (5/90)

<PAGE>

This report is signed on behalf of the  registrant in the City of  Indianapolis,
State of Indiana, on the 18th day of February, 1999.

                        AUL AMERICAN INDIVIDUAL UNIT TRUST
                              (Name of Registrant)




by:\s\ James W. Murphy                   witness: \s\ Richard A. Wacker
   ___________________                            _____________________
            
James W. Murphy                          Richard A. Wacker
Chairman of the Board of                 Secretary to the Board of
Directors and President,                 Directors,
AUL American Series Fund                 AUL American Series Fund


                                 Annual Report

                       AUL American Individual Unit Trust

                               December 31, 1998

This report and the financial  statements  contained  herein are for the general
information  of  the  Participants.  The  report  is not  to be  distributed  to
prospective  investors as sales literature unless  accompanied or preceded by an
effective  prospectus  of AUL American  Series Fund,  Inc. and AUL American Unit
Trust, which contains further information concerning the sales charge,  expenses
and other pertinent information.


Cover
<PAGE>

A Message
From
The Chairman of the Board
and President of
AUL American Series Fund, Inc.

To Participants in AUL American Individual Unit Trust

The current  economic  expansion  has been  particularly  impressive  and is now
entering  its  eighth  year,  setting  a new  record  as the  longest  period of
peacetime growth. This expansion has been unique in that it has been accompanied
by low  inflation,  low interest rates and low  unemployment.  At the same time,
positive  consumer  confidence has translated into greater consumer spending and
strong corporate profits have resulted in increased capital spending, both major
drivers to economic growth.
However, the playing field changed dramatically during the third quarter of 1998
when  financial  difficulties  in  Russia,  Asia and Latin  America  and  losses
incurred by several  well-known  hedge funds  caused a great deal of concern. In
addition,  the capital  markets had to contend  with a possible  credit  crunch,
increased antagonism with Iraq, and the threat of political  instability here at
home.
The stock  market  experienced  a marked  downturn  during the third  quarter in
response to these concerns. To help alleviate market stress, the Federal Reserve
Board intervened on three occasions by cutting the federal funds rate a total of
75 basis points (0.75%). The Fed's actions, coupled with an easing of the global
concerns,  provided  renewed  vigor for the stock  market  during the last three
months of the year.
Treasury  yields  declined  sharply in the second half of the year as  investors
around the world sought the safety and liquidity of US government-backed, dollar
denominated  securities.  Yield declines for corporate bonds and mortgage-backed
securities,  however,  were much smaller.  Investors were particularly  leery of
smaller,  less liquid bond  issues,  especially  those  backed by lower  quality
credits.
At the present  time,  most  economists  are  expecting  US  economic  growth to
decelerate  in 1999.  The slowdown in foreign  economies has led to a decline in
demand for American-made  products which results in a contraction in US exports.
Generally, economists are also expecting consumer spending to ease and the level
of corporate fixed  investments to decline.  In such an environment,  it will be
difficult for the stock market to achieve  above  average  returns in the coming
year.

                             /S/James W. Murphy
                                James W. Murphy
                                Chairman of the Board of Directors and President

Indianapolis, Indiana
January 28, 1999
1
<PAGE>
(This page is intentionally blank)
2
<PAGE>
Report of Independent Accountants

The Contract Owners of
AUL American Individual Unit Trust and
Board of Directors of
American United Life Insurance Company

In our  opinion,  the  accompanying  statements  of net assets,  and the related
statements of operations  and of changes in net assets  present  fairly,  in all
material respects,  the financial position of AUL American Individual Unit Trust
at  December  31,  1998,  the results of its  operations  and changes in its net
assets for each of the two years in the period then ended,  in  conformity  with
generally accepted  accounting  principles.  These financial  statements are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at December 31, 1998, by
correspondence  with the custodian,  provide a reasonable  basis for the opinion
expressed above.

                                                  /S/PricewaterhouseCoopers, LLP

Indianapolis, Indiana
February 1, 1999
3
<PAGE>
(This page is intentionall blank)
4
<PAGE>
                       AUL American Individual Unit Trust
                            Statements of Net Assets
                               December 31, 1998

                            AUL American Series Fund                   Fidelity 
           ---------------------------------------------------------- ----------
             Equity    Money Mkt     Bond      Managed    Tac. Asset   High  Inc
           ---------- ---------- ----------- ----------- -----------  ----------
Assets:
Investments
at value  $12,046,324 $9,281,509 $ 6,368,753 $10,049,172 $ 4,936,774 $ 5,657,466

Net
Assets    $12,046,324 $9,281,509 $ 6,368,753 $10,049,172 $ 4,936,774 $ 5,657,466

Units
outstanding 1,276,705  8,002,381     936,406   1,202,411     675,364     770,130

Accumulation
Unit Value $     9.44 $     1.16 $      6.80 $      8.36 $      7.31 $      7.35

                                    Fidelity
           ---------------------------------------------------------------------
            Growth     Overseas   Asset Mgr   Index 500    Eqty-Inc     Contra
           ---------- ---------- ----------- ----------- ----------- -----------
Assets:

Investments
at value  $22,005,381 $2,074,078 $20,143,642 $35,777,947 $14,360,936 $19,352,373

Net Assets$22,005,381 $2,074,078 $20,143,642 $35,777,947 $14,360,936 $19,352,373

Units
outstanding 1,720,027    284,063   2,330,887   2,611,396   1,527,155   1,702,358

Accumulation
Unit Value $    12.79 $     7.30 $      8.64 $     13.70 $      9.40 $     11.37

The accompanying  notes  are an  integral  part  of the  financial  statements.
5
<PAGE>
                       AUL American Individual Unit Trust
                      Statements of Net Assets (continued)
                               December 31, 1998

             American Century        Alger      Calvert   T Rowe Price
           --------------------- ----------- ----------- ------------
           VP Capital      VP      American   Soc Mid-Cap
          Appreciation   Int'l      Growth       Growth   Eqty Income
          ------------ --------- ----------- ----------- ------------           
Assets:

Investments
at value  $ 1,741,944 $3,802,979 $30,218,302 $ 3,550,292 $ 28,033,920

Net Assets$ 1,741,944 $3,802,979 $30,218,302 $ 3,550,292 $ 28,033,920

Units
outstanding   307,985    456,953   2,475,913     344,389    2,878,954

Accumulation
Unit Value $     5.66 $     8.33 $     12.20 $     10.31 $       9.74


                    PBHG
           ---------------------------- 
                        Technology &
            Growth II  Communications
           ---------- -----------------
Assets:
Investments
at value  $   642,380 $ 1,123,637

Net
Assets    $   642,380 $ 1,123,637


Units
outstanding   112,805     166,707

Accumulation
Unit Value $     5.69 $      6.74



The accompanying notes are an integral part of the financial statements.
6
<PAGE>
                       AUL American Individual Unit Trust
               Statements of Operations and Changes in Net Assets
                 for the years ended December 31, 1998 and 1997

                            AUL American Series Fund
           ---------------------------------------------------------------------
                    Equity              Money Market                Bond
           ----------------------  ----------------------  ---------------------
               1998        1997       1998         1997        1998      1997
           -----------  ---------  ----------  ----------  ----------  ---------

Operations:

Dividend
income    $ 1,208,467 $  194,477 $   309,581 $    83,949 $   356,348 $  155,983

Mortality
& expense
charges       135,472     78,607      80,348      47,237      57,565     26,224

Net Investment
Income
(Loss)      1,072,995    115,870     229,233     136,712     298,783    129,759

Gain (Loss) on Investments:

Net realized
gain (loss)   759,326    285,199           0           0      90,323     37,423

Net change in
unrealized apprec.
(deprec.)  (1,286,783) 1,029,868           0           0     (57,318)   (35,542)

Net Gain
 (Loss)      (527,457) 1,315,067           0           0      33,005      1,881

Increase (Decrease)
in Net Assets from
Operations    545,538  1,430,937     229,233     136,712     331,788    131,640

Contract Owner Transactions:

Proceeds from
units sold  5,025,950  4,466,066  20,723,288  11,080,898  10,302,734  2,367,692

Cost of units
redeemed   (2,501,399)  (595,356)(16,763,377) (8,812,016) (6,632,627)(2,078,457)

Increase
(Decrease)  2,524,551  3,870,710   3,959,911   2,268,882   3,670,107    289,235

Net increase
(decrease)  3,070,089  5,301,647   4,189,144   2,405,594   4,001,895    420,875

Net assets,
beginning   8,976,235  3,674,588   5,092,365   2,686,771   2,366,858  1,945,983

Net assets,
ending    $12,046,324 $8,976,235 $ 9,281,509 $ 5,092,365 $ 6,368,753 $2,366,858
           ==========  =========  ==========  ==========  ==========  =========

Units sold    554,482    554,508  18,126,037  10,417,704   1,558,976    381,702

Units
redeemed     (286,064)   (74,488)(14,673,060) (8,356,283)   (996,361)  (335,222)

Net increase
(decrease)    268,418    480,020   3,452,977   2,061,421     562,615     46,480

Units
outstanding,
beginning   1,008,287    528,267   4,549,404   2,487,983     373,791    327,311

Units
outstanding,
ending      1,276,705  1,008,287   8,002,381   4,549,404     936,406    373,791
            =========  =========   =========   =========    ========   ========

The accompanying notes are an integral part of the financial statements.
7
<PAGE>
                       AUL American Individual Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                         AUL American Series Fund                 Fidelity
           ----------------------------------------------  ---------------------
                   Managed             Tactical Asset            High Income
           ----------------------  ----------------------  ---------------------
               1998       1997        1998        1997        1998       1997
           -----------  ---------  ----------  ----------  ----------  ---------
Operations:

Dividend
income    $   879,133 $  303,723 $   143,737 $   229,808 $   511,093 $  176,695

Mortality &
expense
charges       108,989     58,232      53,772      26,793      68,251     37,368

Net Investment
Income
(Loss)        770,144    245,491      89,965     203,015     442,842    139,327

Gain (Loss) on Investments:

Net realized
gain (loss)   322,951    109,208      97,135      48,556     (10,308)    60,312

Net change in
unrealized apprec.
(deprec.)    (606,150)   432,569      (7,394)      5,006    (917,341)   247,977

Net Gain
(Loss)       (283,199)   541,777      89,741      53,562    (927,649)   308,289

Increase (Decrease)
in Net Assets from
Operations    486,945    787,268     179,706     256,577    (484,807)   447,616

Contract Owner Transactions:

Proceeds from
units sold  4,982,891  2,588,339   2,234,640   2,070,415   4,401,980  2,479,819

Cost of units
redeemed   (1,599,206)  (462,750)   (646,319)   (137,709) (2,746,498)  (518,646)

Increase
(Decrease)  3,383,685  2,125,589   1,588,321   1,932,706   1,655,482  1,961,173

Net increase
(decrease)  3,870,630  2,912,857   1,768,027   2,189,283   1,170,675  2,408,789

Net assets,
beginning   6,178,542  3,265,685   3,168,747     979,464   4,486,791  2,078,002

Net assets,
ending    $10,049,172 $6,178,542 $ 4,936,774 $ 3,168,747 $ 5,657,466 $4,486,791
           ==========  =========  ==========  ==========  ==========  =========

Units
sold          611,674    355,209     307,808     318,153     557,621    337,319

Units
redeemed     (200,364)   (63,509)    (91,606)    (20,857)   (364,514)   (70,840)

Net increase
(decrease)    411,310    291,700     216,202     297,296     193,107    266,479

Units outstanding,
beginning     791,101    499,401     459,162     161,866     577,023    310,544

Units outstanding,
ending      1,202,411    791,101     675,364     459,162     770,130    577,023
            =========   ========    ========    ========    ========   ========

The accompanying notes are an integral part of the financial statements.
8
<PAGE>
                       AUL American Individual Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                                          Fidelity
           ---------------------------------------------------------------------
                    Growth                Overseas               Asset Manager
           ----------------------  ----------------------  ---------------------
               1998       1997        1998        1997        1998       1997
           -----------  ---------  ----------  ----------  ----------  ---------
Operations:

Dividend
income    $ 1,842,437 $  325,488 $   142,764 $    92,988 $ 1,572,246 $  763,196

Mortality
& expense
charges       206,604    137,514      25,494      18,503     200,732    108,982

Net Investment
Income
(Loss)      1,635,833    187,974     117,270      74,485   1,371,514    654,214

Gain (Loss) on Investments:

Net realized
gain (loss)   427,538    353,918      79,359      59,959     217,187    110,314

Net change in
unrealized apprec.
(deprec.)   3,461,307  1,595,384       2,162     (37,531)    471,447    703,669

Net Gain
(Loss)      3,888,845  1,949,302      81,521      22,428     688,634    813,983

Increase (Decrease)
in Net Assets from
Operations  5,524,678  2,137,276     198,791      96,913   2,060,148  1,468,197

Contract Owner Transactions:

Proceeds from
units sold  5,185,245  3,826,538     756,543   1,120,040   8,266,842  5,181,615

Cost of units
redeemed   (1,641,184)(1,640,979)   (830,067)   (330,480) (2,213,570)  (611,357)

Increase
(Decrease)  3,544,061  2,185,559     (73,524)    789,560   6,053,272  4,570,258

Net increase
(decrease)  9,068,739  4,322,835     125,267     886,473   8,113,420  6,038,455

Net assets,
beginning  12,936,642  8,613,807   1,948,811   1,062,338  12,030,222  5,991,767

Net assets,
ending    $22,005,381 $12,936,642 $2,074,078 $ 1,948,811 $20,143,642 $12,030,222
           ==========  ==========  =========  ==========  ==========  ==========

Units sold    485,596    456,931     104,305     169,260   1,026,078    730,254

Units
redeemed     (158,611)  (195,006)   (117,437)    (50,539)   (276,830)   (87,170)

Net increase
(decrease)    326,985    261,925     (13,132)    118,721     749,248    643,084

Units outstanding,
beginning   1,393,042  1,131,117     297,195     178,474   1,581,639    938,555

Units outstanding,
ending      1,720,027  1,393,042     284,063     297,195   2,330,887  1,581,639
            =========  =========    ========    ========   =========  =========

The accompanying notes are an integral part of the financial statements.
9
<PAGE>
                       AUL American Individual Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                                          Fidelity
           ---------------------------------------------------------------------
                   Index 500           Equity-Income             Contrafund
           ----------------------  ----------------------  ---------------------
               1998        1997       1998        1997        1998       1997
           -----------  ---------  ----------  ----------  ----------  ---------

Operations:

Dividend
income    $   814,461 $  256,760 $   664,739 $   616,205 $   697,183 $  205,387

Mortality
& expense
charges       343,886    166,249     156,072      96,237     182,321    111,873

Net Investment
Income (Loss) 470,575     90,511     508,667     519,968     514,862     93,514

Gain (Loss) on Investments:
Net realized
gain (loss) 1,474,939    562,621     567,528     240,521   1,280,300    399,353

Net change in
unrealized apprec.
(deprec.)   4,619,318  2,607,904      50,335     958,013   2,159,171  1,242,165

Net Gain
(Loss)      6,094,257  3,170,525     617,863   1,198,534   3,439,471  1,641,518

Increase (Decrease)
in Net Assets from
Operations  6,564,832  3,261,036   1,126,530   1,718,502   3,954,333  1,735,032

Contract Owner Transactions:

Proceeds from
units sold 13,056,130 11,227,689   5,870,283   4,399,847   7,869,755  4,689,385

Cost of units
redeemed   (3,697,910)(1,357,807) (2,760,862) (1,672,256) (4,074,484)(1,044,864)

Increase
(Decrease)  9,358,220  9,869,882   3,109,421   2,727,591   3,795,271  3,644,521

Net increase
(decrease) 15,923,052 13,130,918   4,235,951   4,446,093   7,749,604  5,379,553

Net assets,
beginning  19,854,895  6,723,977  10,124,985   5,678,892  11,602,769  6,223,216

Net assets,
ending    $35,777,947 19,854,895 $14,360,936 $10,124,985 $19,352,373 11,602,769
           ========== ==========  ==========  ==========  ========== ==========

Units
sold        1,085,169  1,160,180     649,952     562,867     810,584    577,185

Units
redeemed     (310,362)  (138,613)   (309,770)   (218,107)   (418,460)  (128,422)

Net increase
(decrease)    774,807  1,021,567     340,182     344,760     392,124    448,763

Units outstanding,
beginning   1,836,589    815,022   1,186,973     842,213   1,310,234    861,471

Units outstanding,
ending      2,611,396  1,836,589   1,527,155   1,186,973   1,702,358  1,310,234
            =========  =========   =========   =========   =========  =========

The accompanying notes are an integral part of the financial statements.
10
<PAGE>
                       AUL American Individual Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                         American Century                           Alger
           ----------------------------------------------  --------------------
           VP Capital Appreciation   VP International          American Growth
           ----------------------  ----------------------  -------------------- 
               1998        1997       1998        1997        1998       1997
           -----------  ---------  ----------  ----------  ----------  -------- 

Operations:

Dividend
income    $    92,912 $   44,016 $   181,658 $    37,999 $ 3,072,584 $  102,249

Mortality
& expense
charges        21,662     26,083      41,802      23,017     254,268    148,455

Net Investment
Income (Loss)  71,250     17,933     139,856      14,982   2,818,316    (46,206)

Gain (Loss) on Investments:

Net realized
gain (loss)  (101,739)  (174,225)    162,714     230,824     680,021    450,958

Net change in
unrealized apprec.
(deprec.)     (43,514)    68,744     122,644     (68,911)  4,762,625  1,888,668

Net Gain
(Loss)       (145,253)  (105,481)    285,358     161,913   5,442,646  2,339,626

Increase (Decrease)
in Net Assets from
Operations    (74,003)   (87,548)    425,214     176,895   8,260,962  2,293,420

Contract Owner Transactions:

Proceeds from
units sold  1,091,925  1,217,666   3,269,485   2,459,408   9,575,643  5,486,477

Cost of units
redeemed   (1,106,351)(1,579,609) (2,526,974)   (880,556) (2,206,578)(1,632,203)

Increase
(Decrease)    (14,426)  (361,943)    742,511   1,578,852   7,369,065  3,854,274

Net increase
(decrease)    (88,429)  (449,491)  1,167,725   1,755,747  15,630,027  6,147,694

Net assets,
beginning   1,830,373  2,279,864   2,635,254     879,507  14,588,275  8,440,581

Net assets,
ending    $ 1,741,944 $1,830,373 $ 3,802,979 $ 2,635,254 $30,218,302 $14,588,275
           ==========  =========  ==========  ==========  ==========  ==========

Units sold    190,371    199,521     410,293     350,320     954,844    715,079
Units
redeemed     (195,062)  (258,864)   (324,496)   (124,281)   (227,098)  (222,982)

Net increase
(decrease)     (4,691)   (59,343)     85,797     226,039     727,746    492,097

Units outstanding,
beginning     312,676    372,019     371,156     145,117   1,748,167  1,256,070

Units outstanding,
ending        307,985    312,676     456,953     371,156   2,475,913  1,748,167
             ========   ========    ========    ========  ========== ==========

The accompanying notes are an integral part of the financial statements.
11
<PAGE>
                       AUL American Individual Unit Trust
         Statements of Operations and Changes in Net Assets (continued)
                 for the years ended December 31, 1998 and 1997

                   Calvert               T Rowe Price               PBHG
           ----------------------  ----------------------  ---------------------
            Social Mid-Cap Growth      Equity Income              Growth II
           ----------------------  ----------------------  ---------------------
               1998        1997        1998       1997        1998      1997(1)
           -----------  ---------  ----------  ----------  ----------  ---------

Operations:

Dividend
income    $   416,178 $  193,311 $ 1,359,994 $   929,965 $         0 $        0

Mortality
& expense
charges        32,182     18,586     305,219     166,855       8,979      2,506

Net Investment
Income (Loss) 383,996    174,725   1,054,775     763,110      (8,979)    (2,506)

Gain (Loss) on Investments:

Net realized
gain (loss)    74,290     48,471   1,282,361     465,118      55,548       (622)

Net change in
unrealized apprec.
(deprec.)     181,856     69,643    (650,236)  1,904,287      50,158    (18,592)

Net Gain
(Loss)        256,146    118,114     632,125   2,369,405     105,706    (19,214)

Increase (Decrease)
in Net Assets from
Operations    640,142    292,839   1,686,900   3,132,515      96,727    (21,720)

Contract Owner Transactions:

Proceeds from
units sold  1,432,540    495,600  10,967,080  10,649,296     974,556  1,474,635

Cost of units
redeemed     (383,171)  (260,165) (4,737,104) (1,346,727)   (950,535)  (931,283)

Increase
(Decrease)  1,049,369    235,435   6,229,976   9,302,569      24,021    543,352

Net increase
(decrease)  1,689,511    528,274   7,916,876  12,435,084     120,748    521,632

Net assets,
beginning   1,860,781  1,332,507  20,117,044   7,681,960     521,632          0

Net assets,
ending    $ 3,550,292 $1,860,781 $28,033,920 $20,117,044 $   642,380 $  521,632
           ==========  =========  ==========  ==========  ==========  =========

Units sold    155,941     72,221   1,169,392   1,310,129     182,804    268,845

Units
redeemed      (42,905)   (43,129)   (516,929)   (165,014)   (167,880)  (170,964)

Net increase
(decrease)    113,036     29,092     652,463   1,145,115      14,924     97,881

Units outstanding,
beginning     231,353    202,261   2,226,491   1,081,376      97,881          0

Units outstanding,
ending        344,389    231,353   2,878,954   2,226,491     112,805     97,881
             ========   ========  ==========  ==========  ==========  =========

(1) For the period from May 1, 1997 to December 31, 1997.

The accompanying notes are an integral part of the financial statements.
12
<PAGE>
                       AUL American Individual Unit Trust
               Statements of Operations and Changes in Net Assets
                 for the years ended December 31, 1998 and 1997

                      PBHG
           ------------------------
            Tech. & Communications
           ------------------------
               1998       1997(1)
           ------------  ----------

Operations:

Dividend
income    $        99 $        0

Mortality
& expense
charges         7,423      2,123

Net Investment
Income (Loss)  (7,324)    (2,123)

Gain (Loss) on Investments:

Net realized
gain (loss)   (41,887)    25,874
Net change in
unrealized apprec.
(deprec.)     260,146    (52,422)

Net Gain
(Loss)        218,259    (26,548)

Increase (Decrease)
in Net Assets from
Operations    210,935    (28,671)

Contract Owner Transactions:

Proceeds from
units sold    901,997    653,188

Cost of units
redeemed     (394,761)  (219,051)

Increase
(Decrease)    507,236    434,137

Net increase
(decrease)    718,171    405,466

Net assets,
beginning     405,466          0

Net assets,
ending    $ 1,123,637 $  405,466
           ==========  =========          

Units
sold          162,751    114,417

Units
redeemed      (74,592)   (35,869)

Net increase
(decrease)     88,159     78,548

Units outstanding,
beginning      78,548          0

Units outstanding,
ending        166,707     78,548
             ========   ========

(1) For the period from May 1, 1997 to December 31, 1997.
The accompanying notes are an integral part of the financial statements.
13
<PAGE>
Notes to Financial Statements

1. Summary of Significant Accounting Policies
The AUL American  Individual  Unit Trust  (Variable  Account) was established by
American United Life Insurance Company (AUL) on April 14, 1994, under procedures
established  by Indiana law and is registered as a unit  investment  trust under
the  Investment  Company Act of 1940,  as  amended.  The  Variable  Account is a
segregated investment account for individual annuity contracts issued by AUL and
invests  exclusively  in shares of mutual  fund  portfolios  offered  by the AUL
American  Series  Fund,  Inc  (AUL  American  Series  Fund),  Fidelity  Variable
Insurance  Products  Fund  and  Fidelity  Variable  Insurance  Products  Fund II
(Fidelity),  American Century Variable Portfolios, Inc (American Century), Alger
American Fund (Alger),  Calvert Variable Series  (Calvert),  T Rowe Price Equity
Series, Inc (T Rowe Price), and PBHG Insurance Series Fund, Inc (PBHG).

Security Valuation Transactions and Related Income
The market value of investments  are based on the closing bid prices at December
31,  1998  Investment  transactions  are  accounted  for on the  trade  date and
dividend income is recorded on the ex-dividend date.

Mortality and Expense Risks Charges
AUL  deducts  a  daily charge  as  compensation  for  the  mortality and expense
risks  assumed  by AUL.  The  charge is equal on an annual  basis to 125% of the
average daily net assets of each  investment  account.  AUL guarantees  that the
mortality and expense charge shall not increase. The charges incurred during the
years  ended  December  31,  1998  and  1997  were  $2,291,041  and  $1,301,444,
respectively.

Taxes
Operations  of  the  Variable  Account are  part  of, and  are  taxed with,  the
operations  of AUL,  which is  taxed as a "life  insurance  company"  under  the
Internal Revenue Code. Under current law, investment income,  including realized
and unrealized capital gains of the investment accounts,  is not taxed to AUL to
the extent it is applied to increase reserves under the contracts.  The Variable
Account has not been  charged for federal and state income taxes since none have
been imposed

Estimates
The   preparation  of financial   statements  in   conformity   with   generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the reported  amounts of increases  and  decreases in net assets
from operations  during the reporting  period.  Actual results could differ from
those estimates.

2.  Account Charges
AUL  may  assess  a  premium   tax  charge  based  on  premium  taxes  incurred.
Premium taxes  currently  range between 0% and 35%, but are subject to change by
governmental  entities.
AUL  deducts  an annual  administrative  charge from each  contract equal to the
lesser of 2% of the contract value or $30. The fee is assessed every year on the
contract  anniversary date during the  accumulation  period but is waived if the
contract  value exceeds  $50,000 on the contract  anniversary  date. The charges
incurred  during the years ended  December  31, 1998 and 1997 were  $142,632 and
$81,617,  respectively.

AUL may  assess a  withdrawal  charge  on  withdrawals  that  exceed  12% of the
contract value at the time of the first withdrawal in a contract year.  However,
the contract owner has a right to a full refund of the contributions  made under
the contract for any reason within ten days of original  contract  purchase If a
particular state allows a longer "free look" period, then such state law will be
followed.  The amount of the withdrawal charge depends upon the type of contract
and the length of time the contract has existed, as follows:

   Flexible Premium Contract             One Year Flexible Premium Contract
- ----------------------------------- --------------------------------------------
Contract Year  Withdrawal  Charge    Contract Year         Withdrawal  Charge
- -------------  -------------------- ------------------  ------------------------
      1                10%                 1                        7%
      2                 9%                 2                        6%
      3                 8%                 3                        5%
      4                 7%                 4                        4%
      5                 6%                 5                        3%
      6                 5%                 6                        2%
      7                 4%                 7                        1%
      8                 3%                 8                        0%
      9                 2% 
     10                 1%
     11                 0%

The aggregate  withdrawal charges will not exceed 85% of the total premiums paid
on a Flexible  Premium  Contract or 8% of the total  premiums paid on a One Year
Flexible Premium Contract.
14
<PAGE>
Notes to Financial Statements (continued)

3. Accumulation Unit Value
The change in the  Accumulation  Unit Value per unit for the year ended December
31, 1998 is:

                         12/31/98       12/31/97       Change
                         --------       --------       ------
AUL American Series Fund:
     Equity            $ 9.435612     $ 8.902288        6.0%
     Money Market        1.159621       1.118656        3.7%
     Bond                6.800043       6.331288        7.4%
     Managed             8.357465       7.809842        7.0%
     Tactical            7.309123       6.900921        5.9%
 Fidelity:
     High Income         7.346048       7.775151       -5.5%
     Growth             12.793102       9.286787       37.8%
     Overseas            7.301225       6.557107       11.3%
     Asset Manager       8.642178       7.606226       13.6%
     Index 500          13.700933      10.811089       26.7%
     Equity Income       9.403827       8.530417       10.2%
     Contrafund         11.367786       8.855954       28.4%
 American Century:
     VP Capital
      Appreciation       5.657448       5.855008       -3.4%
     VP International    8.327111       7.100007       17.3%
 Alger:
     American Growth    12.203752       8.344870       46.2%
 Calvert:
     Social Mid-Cap
      Growth            10.307229       8.041824       28.2%
 T Rowe Price:
     Equity Income       9.737388       9.040136        7.7%
 PBHG:
     Growth II           5.694833       5.330245        6.8%
     Technology &
      Communications     6.739634       5.161663       30.6%

4.  Cost of Investments
    The cost of investments at December 31, 1998, is:

AUL American Series Fund:
     Equity           $ 11,891,549
     Money Market        9,281,509
     Bond                6,470,184
     Managed            10,041,907
     Tactical            4,874,831
Fidelity:
     High Income         6,188,819
     Growth             16,439,402
     Overseas            2,021,713
     Asset Manager      18,450,949
     Index 500          27,833,111
     Equity Income      12,899,902
     Contrafund         15,260,129
American Century:
     VP Capital
       Appreciation      1,900,323
     VP International    3,649,978
Alger:
     American Growth    23,128,733
Calvert:
     Social Mid-Cap
       Growth            3,254,325
T Rowe Price:
     Equity Income      26,195,752
PBHG:
     Growth II             610,814
     Technology &
       Communications      915,886
15
<PAGE>
Notes to Financial Statements (continued)
5.  Net Assets
    Net Assets at December 31, 1998, are:

                               AUL American Series Fund
           ---------------------------------------------------------------------
                Equity     Money Market       Bond       Managed    Tact. Asset
           --------------  -------------  -----------  ------------  -----------
Proceeds from
units sold   $12,782,725   $67,909,101   $14,767,835   $10,718,461  $ 5,225,910

Cost of
units
redeemed      (3,198,788) (59,104,779)   (8,943,425)    (2,233,721)    (814,951)

Net investment
income (loss)  1,225,666      477,187       517,049      1,093,850      314,959

Net realized
gain (loss)    1,081,946            0       128,724        463,318      148,913

Unrealized appreciation
(depreciation)   154,775            0      (101,430)         7,264       61,943

             $12,046,324   $ 9,281,509  $ 6,368,753    $10,049,172  $ 4,936,774
              ==========    ==========   ==========     ==========   ==========
                                        Fidelity
              ------------------------------------------------------------------
              High Income     Growth      Overseas     Asset Mgr     Index 500
              ------------ ------------ -------------- ------------ ------------
Proceeds from
units sold   $ 9,005,686   $17,388,259  $ 3,054,819    $19,271,864  $30,465,802

Cost of units
redeemed      (3,529,062)   (3,917,553)  (1,388,179)    (3,298,903)  (5,356,801)

Net investment
income (loss)    636,620     1,945,030      189,615      2,077,939      558,487

Net realized
gain (loss)       75,575     1,023,666      165,458        400,050    2,165,623

Unrealized appreciation
(depreciation)  (531,353)    5,565,979       52,365      1,692,692    7,944,836

             $ 5,657,466   $22,005,381  $ 2,074,078    $20,143,642  $35,777,947
              ==========    ==========   ==========     ==========   ==========
                       Fidelity               American Century          Alger
             ---------------------------  --------------------------  ----------
                                         VP Capital         VP        American
             Equity-Income  Contrafund  Appreciation       Int'l       Growth
             ------------- ------------ -------------- ------------ ------------
Proceeds from
units sold   $15,753,571   $18,227,398  $ 4,855,394    $ 6,561,816  $23,428,897

Cost of units
redeemed      (4,751,030)   (5,310,772)  (2,918,528)    (3,481,614)  (4,329,718)

Net investment
income (loss)  1,047,140       581,869      201,211        157,338    2,835,368

Net realized
gain (loss)      850,221     1,761,635     (237,754)       412,438    1,194,186

Unrealized appreciation
(depreciation) 1,461,034     4,092,243     (158,379)       153,001    7,089,569

             $14,360,936   $19,352,373  $ 1,741,944    $ 3,802,979  $30,218,302
              ==========    ==========   ==========     ==========   ==========
               Calvert     T Rowe Price           PBHG
            ------------- -------------- ----------------------------
            Social Mid-Cap                              Technology &
               Growth      Equity Income  Growth II    Communications
            -------------- ------------ -------------- --------------
Proceeds from
units sold   $ 3,249,389   $28,750,441  $ 2,449,190    $ 1,555,156

Cost of units
redeemed        (685,533)   (6,383,984)  (1,881,818)      (613,812)

Net investment
income (loss)    559,156     1,953,037      (11,484)        (9,447)

Net realized
gain (loss)      131,314     1,876,258       54,926        (16,012)

Unrealized appreciation
(depreciation)   295,966     1,838,168       31,566        207,752
               
             $ 3,550,292   $28,033,920  $   642,380    $ 1,123,637
              ==========    ==========    =========     ========== 
15
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission