SOUTHLAND CORP
10-Q, 1994-11-01
CONVENIENCE STORES
Previous: SHELL OIL CO, 10-Q, 1994-11-01
Next: INTERCAPITAL INCOME SECURITIES INC, DEF 14A, 1994-11-01




 <PAGE>

                                       FORM 10-Q


                           SECURITIES AND EXCHANGE COMMISSION
                                 WASHINGTON, D.C. 20549


    (Mark One)

        [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended September 30, 1994

                                           OR

        [  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934

                     Commission File Numbers 0-676 and 0-16626


                             THE SOUTHLAND CORPORATION
               (Exact name of registrant as specified in its charter)

                     Texas                                    75-1085131
             (State or other jurisdiction of                (I.R.S. Employer
              incorporation or organization)               Identification No.)

        2711 North Haskell Ave., Dallas, Texas                75204-2906
        (Address of principal executive offices)              (Zip code)


           Registrant's telephone number, including area code, 214/828-7011


        Indicate by check mark whether the registrant (1) has filed all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
    of 1934 during the preceding 12 months (or for such shorter period that the
    registrant was required to file such reports), and (2) has been subject to
    such filing requirements for the past 90 days.  Yes X   No    


                  APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                     PROCEEDINGS DURING THE PRECEDING FIVE YEARS:


        Indicate by check mark whether the registrant has filed all documents 
        and reports required to be filed by Sections 12, 13 or 15(d) of the 
        Securities Exchange Act of 1934 subsequent to the distribution of 
        securities under a plan confirmed by a court.  Yes X   No    



                         APPLICABLE ONLY TO CORPORATE ISSUERS:


        409,922,935 shares of common stock, $.0001 par value (the issuer's only
 class of common stock), were outstanding as of September 30, 1994.

 <PAGE>

                             THE SOUTHLAND CORPORATION
                                       INDEX

                                                                              
                                                                            PAGE
                                                                             No.
                                                                         
  Part I.  FINANCIAL INFORMATION

     ITEM 1.  FINANCIAL STATEMENTS:

        Condensed Consolidated Balance Sheets -
          September 30, 1994 and December 31, 1993..........................  1

        Condensed Consolidated Statements of Operations -
          Three Months and Nine Months Ended September 30, 1994 and 1993....  2

        Condensed Consolidated Statements of Cash Flows -
          Nine Months Ended September 30, 1994 and 1993.....................  3

        Note to Condensed Consolidated Financial Statements.................  4

        Report of Independent Accountants...................................  5

     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
       AND RESULTS OF OPERATIONS............................................  6

 Part II.  OTHER INFORMATION

     ITEM 1.  LEGAL PROCEEDINGS............................................. 11

     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.............................. 11

 SIGNATURES................................................................. 12

     Exhibit (11) - Statement re Computation of Per-Share Earnings....... Tab 1

     Exhibit (15) - Letter re Unaudited Interim Financial Information.... Tab 2

     Exhibit (27) - Financial Data Schedule..............................     *


     * Submitted in electronic format only.




                                       (i)

 <PAGE>
    
 <TABLE>
                                 THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)

 <CAPTION>
                                                       ASSETS

                                                                           SEPTEMBER 30,   DECEMBER 31,
                                                                                1994           1993
                                                                           ------------   -------------
 <S>                                                                       <C>            <C>
                                                                           (Unaudited)                    
 CURRENT ASSETS:
    Cash and cash equivalents ........................................     $    28,656    $     13,486
    Accounts and notes receivable.....................................          81,968          90,934
    Inventories.......................................................         103,876         109,363
    Other current assets..............................................          26,673          31,954
                                                                           ------------   -------------
        TOTAL CURRENT ASSETS .........................................         241,173         245,737
 PROPERTY, PLANT AND EQUIPMENT........................................       1,316,857       1,337,586
 OTHER ASSETS.........................................................         384,942         415,422
                                                                           ------------   -------------
                                                                           $ 1,942,972    $  1,998,745
                                                                           ============   =============
                                   LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
 CURRENT LIABILITIES:
    Trade accounts payable ...........................................     $   188,215    $    196,026
    Accrued expenses and other liabilities............................         337,265         347,563
    Commercial paper..................................................          42,428          41,220
    Long-term debt due within one year................................         207,533         149,503
                                                                           ------------   -------------
    TOTAL CURRENT LIABILITIES.........................................         775,441         734,312
 DEFERRED CREDITS AND OTHER LIABILITIES...............................         241,955         242,426
 LONG-TERM DEBT.......................................................       2,107,149       2,270,357
 COMMITMENTS AND CONTINGENCIES
 SHAREHOLDERS' EQUITY (DEFICIT):
    Common stock, $.0001 par value....................................              41              41
    Additional capital................................................         625,574         625,574 
    Accumulated deficit...............................................      (1,807,188)     (1,873,965)
                                                                          -------------   -------------
        TOTAL SHAREHOLDERS' EQUITY (DEFICIT)..........................      (1,181,573)     (1,248,350)
                                                                          -------------   -------------
                                                                          $  1,942,972    $  1,998,745
                                                                          =============   ============= 

                               See note to condensed consolidated financial statements.

                                                         1
 </TABLE>

 <PAGE>
    
 <TABLE>
                                          THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                                       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                        (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)
                                                         (UNAUDITED)

 <CAPTION>
                                                                             THREE MONTHS                     NINE MONTHS
                                                                          ENDED SEPTEMBER 30,             ENDED SEPTEMBER 30,
                                                                       ---------------------------     ---------------------------
                                                                           1994            1993            1994            1993
                                                                       -----------     -----------     -----------     -----------
 <S>                                                                   <C>             <C>             <C>             <C>
 REVENUES:
      Net sales (including $254,928, $241,148,                    
           $742,694 and $718,715 in excise taxes).................     $1,810,979      $1,779,759      $5,043,366      $5,135,047
      Other income................................................         20,316          18,691          55,488          52,173
                                                                       -----------     -----------     -----------     -----------
                                                                        1,831,295       1,798,450       5,098,854       5,187,220
 COST OF GOODS SOLD AND EXPENSES:                                                                 
      Cost of goods sold..........................................      1,390,768       1,345,621       3,899,957       3,933,330
      Selling, general and administrative                         
           expenses...............................................        361,732         402,498       1,030,007       1,143,828
      Interest expense............................................         26,316          23,298          78,171          68,770
      Contributions to Employees' Savings                         
           and Profit Sharing Plan................................          2,748           3,227           9,541          10,241
                                                                       -----------     -----------     -----------     -----------
                                                                        1,781,564       1,774,644       5,017,676       5,156,169
                                                                       -----------     -----------     -----------     -----------
 EARNINGS BEFORE INCOME TAXES,                                                                    
     EXTRAORDINARY GAIN AND CUMULATIVE                            
     EFFECT OF ACCOUNTING CHANGE..................................         49,731          23,806          81,178          31,051
 INCOME TAXES.....................................................          6,465           2,050          14,410           5,900
                                                                       -----------     -----------     -----------     -----------
 EARNINGS BEFORE EXTRAORDINARY                                                                    
    GAIN AND CUMULATIVE EFFECT OF                                 
    ACCOUNTING CHANGE.............................................         43,266          21,756          66,768          25,151
 EXTRAORDINARY GAIN ON DEBT REDEMPTION............................            -            98,968             -            98,968
 CUMULATIVE EFFECT OF ACCOUNTING                                                                  
    CHANGE FOR POSTEMPLOYMENT BENEFITS............................            -               -               -           (16,537)
                                                                       -----------     -----------     -----------     -----------
 NET EARNINGS.....................................................        $43,266        $120,724         $66,768        $107,582
                                                                       ===========     ===========     ===========     ===========
                                                                                                      
 EARNINGS PER COMMON SHARE                                                                        
    (Primary and Fully Diluted):                                  
         Before extraordinary gain and cumulative effect of                                       
             accounting change....................................           $.10            $.05            $.16           $.06 
         Extraordinary gain.......................................             -              .24              -             .24 
         Cumulative effect of accounting change...................             -               -               -            (.04)
                                                                             -----           -----           -----          ------
         Net earnings.............................................           $.10            $.29            $.16           $.26 
                                                                             =====           =====           =====          ======
 
                               See note to condensed consolidated financial statements.
                                               
                                                         2
 
 </TABLE>
 <PAGE>

 <TABLE>

                         THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (DOLLARS IN THOUSANDS)
                                         (UNAUDITED)
 <CAPTION>                                                                                       
                                                                                          NINE MONTHS
                                                                                      ENDED SEPTEMBER 30,
                                                                                 ----------------------------
                                                                                     1994          1993
                                                                                 -------------   ------------
 <S>                                                                              <C>             <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:
     Net earnings .............................................................  $     66,768    $   107,582
     Adjustments to reconcile net earnings to net cash provided by
         operating activities:
         Extraordinary gain on debt redemption ................................            -         (98,968)
         Cumulative effect of accounting change for postemployment benefits ...            -          16,537
         Depreciation and amortization of property, plant and equipment .......       108,082         99,794
         Other amortization ...................................................        14,270         14,670
         Noncash interest expense .............................................         6,434          6,187
         Other noncash (income) expense .......................................        (2,108)         4,890
         Net (gain) loss on property, plant and equipment .....................        (7,538)         3,412
         Decrease in accounts and notes receivable ............................         4,433         29,303
         Decrease in inventories ..............................................         5,487         20,332
         Decrease in other assets .............................................        23,994            565
         Increase in trade accounts payable and other liabilities .............         1,482          7,474
                                                                                 -------------   ------------              
                   NET CASH PROVIDED BY OPERATING ACTIVITIES ..................       221,304        211,778
                                                                                 -------------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Payments for purchase of property, plant and equipment ...................      (114,039)      (131,873)
     Proceeds from sale of property, plant and equipment ......................        11,827         18,653
     Net currency exchange principal transactions .............................        (5,133)        (8,530)
     Payments on notes from sales of real estate ..............................         1,798            960
     Cash received from other investments .....................................           251          3,810
     Cash utilized by distribution and food center assets .....................        (2,295)       (16,175)
     Proceeds from sale of distribution and food center assets ................         6,305         36,327
                                                                                 -------------   ------------
                   NET CASH USED IN INVESTING ACTIVITIES ......................      (101,286)       (96,828)
                                                                                 -------------   ------------
 CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from commercial paper and revolving credit facilities ...........      3,215,933     2,948,795
     Payments under commercial paper and revolving credit facilities ..........     (3,227,823)   (2,841,598)
     Proceeds from issuance of long-term debt .................................            -         150,000
     Principal payments under long-term debt agreements .......................       (92,958)      (367,845)
     Debt issuance costs ......................................................            -          (2,355)
                                                                                 -------------   ------------
                   NET CASH USED IN FINANCING ACTIVITIES ......................      (104,848)      (113,003)
                                                                                 -------------   ------------
 NET INCREASE IN CASH AND CASH EQUIVALENTS ....................................        15,170          1,947
 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR ...............................        13,486          1,804
                                                                                  ------------    -----------
 CASH AND CASH EQUIVALENTS AT END OF PERIOD ...................................  $     28,656    $     3,751
                                                                                  ============    ===========
 RELATED DISCLOSURES FOR CASH FLOW REPORTING:
     Interest paid, excluding SFAS 15 Interest ................................  $    (72,067)   $   (63,596)
                                                                                  ============    ===========
     Net income taxes paid ....................................................  $       (265)   $      (983)
                                                                                  ============    ===========


                       See note to condensed consolidated financial statements.


                                               3
                                                

 </TABLE>
 <PAGE>
    
                        THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                    NOTE TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            NINE MONTHS ENDED SEPTEMBER 30, 1994
                                        (UNAUDITED)


 1.  BASIS OF PRESENTATION:

   The condensed consolidated balance sheet as of September 30, 1994, and the 
 condensed consolidated statements of operations for the three-month and 
 nine-month periods ended September 30, 1994 and 1993, and the condensed 
 consolidated statements of cash flows for the nine-month periods ended 
 September 30, 1994 and 1993, have been prepared by the Company without audit.  
 In the opinion of management, all adjustments (which included only normal, 
 recurring adjustments) necessary to present fairly the financial position at 
 September 30, 1994, and the results of operations and cash flows for all 
 periods presented have been made.  The results of operations for the interim 
 periods are not necessarily indicative of the operating results for the full 
 year.

   The condensed consolidated balance sheet as of December 31, 1993, is derived 
 from the audited financial statements but does not include all disclosures 
 required by generally accepted accounting principles. The notes accompanying 
 the consolidated financial statements in the Company's Annual Report on Form 
 10-K for the year ended December 31, 1993, include accounting policies and 
 additional information pertinent to an understanding of both the 
 December 31, 1993, balance sheet and the interim financial statements.  The 
 information has not changed except as a result of normal transactions in the 
 nine months ended September 30, 1994.













                                         4
 <PAGE>
                

                    REPORT OF INDEPENDENT ACCOUNTANTS






 To the Board of Directors and Shareholders of
   The Southland Corporation

    We have reviewed the accompanying condensed consolidated balance sheet of
 The Southland Corporation and Subsidiaries as of September 30, 1994, the
 related condensed consolidated statements of operations for the three-month
 and nine-month periods ended September 30, 1994 and 1993, and the condensed 
 consolidated statements of cash flows for the nine-month periods ended
 September 30, 1994 and 1993.  These financial statements are the
 responsibility of the company's management.

    We conducted our review in accordance with standards established by the 
 American Institute of Certified Public Accountants.  A review of interim
 financial information consists principally of applying analytical procedures
 to financial data and making inquiries of persons responsible for financial
 and accounting matters.  It is substantially less in scope than an audit
 conducted in accordance with generally accepted auditing standards, the
 objective of which is the expression of an opinion regarding the financial
 statements taken as a whole.  Accordingly, we do not express such an opinion.
    
   Based on our review, we are not aware of any material modifications that 
 should be made to the accompanying financial statements of The Southland 
 Corporation and Subsidiaries for them to be in conformity with generally 
 accepted accounting principles.

   We have previously audited, in accordance with generally accepted auditing 
 standards, the consolidated balance sheet as of December 31, 1993, and the 
 related consolidated statements of operations, shareholders' equity (deficit), 
 and cash flows for the year then ended (not presented herein); and in our 
 report dated February 22, 1994, which included an explanatory paragraph
 describing the change in method of accounting for postemployment benefits in
 1993, we expressed an unqualified opinion on those consolidated financial
 statements.  In our opinion, the information set forth in the accompanying
 condensed consolidated balance sheet as of December 31, 1993, is fairly
 stated, in all material respects, in relation to the consolidated balance
 sheet from which it has been derived.



 COOPERS & LYBRAND L.L.P.



 Dallas, Texas
 October 31, 1994


                                          5
 <PAGE>

 MANAGEMENT'S DISCUSSION AND ANALYSIS
 OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 THIRD QUARTER SUMMARY
     The Company's net earnings for the third quarter and first nine months 
 of 1994 were $43.3 million ($.10 per share) and $66.8 million ($.16 per 
 share), respectively, compared to net earnings of $120.7 million ($.29 per 
 share) and $107.6 million ($.26 per share) for the same periods in 1993.  The 
 results for the third quarter and first nine months of 1993 included an 
 extraordinary gain of $99.0 million on the redemption of the Company's 12% 
 Senior Notes ("12% Notes") which were refinanced, and a loss of $10 
 million for the disposition of Citijet, a fixed-base operation at Dallas Love 
 Field Airport.  In addition, the first nine months of 1993 included a $16.5 
 million charge for the cumulative effect of an accounting change for 
 postemployment benefits as required by Statement of Financial Accounting 
 Standards ("SFAS") No. 112.

     Excluding the effects of the extraordinary gain, the significant 
 improvement in earnings was primarily due to savings in selling, general and 
 administrative expenses, offset by lower merchandise gross profit due to 
 fewer stores.  Although merchandise gross profit declined in total, 
 merchandise sales and gross profits per store were favorable to last year in 
 both the third quarter and first nine months and have been improving each 
 quarter during 1994.

 LIQUIDITY AND CAPITAL RESOURCES
     The majority of the Company's working capital is provided from three 
 sources: i) cash flows generated from its operating activities, ii) a $400 
 million commercial paper facility, and iii) short-term seasonal borrowings 
 through its $275 million revolving credit facility (the "Revolver").  
 
     The Company's commercial paper facility is limited to $400 million, 
 all of which is guaranteed by Ito-Yokado Co., Ltd.  The Revolver expires on 
 December 31, 1995 and is a facility under the bank credit agreement ("Credit 
 Agreement"), which also includes term loans (the "Term Loans") that expire 
 on September 30, 1995.  The Company's cash availability from the Revolver
 is limited to $25 million until $375 million of commercial paper is 
 outstanding, and thereafter to the lesser of $150 million or the difference 
 between $275 million and the amount of letters of credit outstanding.  See 
 Cash Flows from Financing Activities section for discussion of working 
 capital facility balances and Credit Agreement covenant compliance.

     The Company believes that its operating activities coupled with its 
 available short-term working capital facilities will provide sufficient 
 liquidity for it to fund its current operating and 1994 capital expenditure 
 programs.  The Company is currently exploring opportunities to refinance the 
 debt under the Credit Agreement and anticipates that a new facility will be in
 place prior to the end of the first quarter of 1995.  The Company will need to
 consummate the refinancing in order for it to fund future years capital
 expenditures at desired levels.

 CASH FLOWS FROM OPERATING ACTIVITIES
     Net cash provided by operating activities was $221.3 million for the 
 first nine months of 1994, an improvement of $9.5 million over the same 
 period last year.  The majority of cash was provided by operations, combined 
 with a $24.0 million decrease in other assets primarily due to a reduction in 
 cash collateral required for payment of anticipated insurance claims.  See the 
 Results of Operations section for further description.
    
 CASH FLOWS FROM INVESTING ACTIVITIES

 CAPITAL EXPENDITURES
 --------------------
     During the first nine months of 1994, net cash used in investing 
 activities consisted primarily of payments of $114.0 million for property, 
 plant and equipment, the majority of which was used for remodeling stores, 
 upgrading retail gasoline facilities, replacing equipment and meeting
 environmental regulations.  The Company expects 1994 capital expenditures 
 to be approximately $180 million, primarily to complete remodels started in 
 1993 and to remodel about 1,200 additional stores.  Under the current 
 program, the total number of stores remodeled through September 30, 1994 
 is 2,268.  The 1994 average-per-store capital expenditures and associated 

                                          6
 <PAGE>
 upfront expenses have been reduced compared to 1993 levels to focus 
 remodeling activity on features that are most noticeable to customers and 
 have the most immediate and positive impact on store performance, such as 
 lighting and security, food service equipment, necessary maintenance and 
 consistent image.  Reducing the scope of the remodels has also virtually 
 eliminated the need to close stores during construction, which slowed the 
 merchandise sales growth at stores remodeled in 1993.
 
 CAPITAL EXPENDITURES - GASOLINE EQUIPMENT
 -----------------------------------------
     The Company anticipates that approximately $21 million of its total 
 capital expenditures in 1994 and another $27 million in additional 
 expenditures from 1995 through 1997, will be spent on capital improvements 
 required to comply with environmental regulations relating to below-ground 
 gasoline storage tank systems as well as above-ground vapor recovery 
 equipment at store locations.

 ENVIRONMENTAL COMPLIANCE - STORES
 ---------------------------------
     The Company accrues for the anticipated future costs of environmental 
 clean-up activities (consisting of contamination assessment and remediation) 
 relating to detected releases of regulated substances at its existing and 
 previously operated sites at which gasoline has been sold (including store 
 sites and other facilities that have been sold by the Company).  At 
 September 30, 1994, the Company has an accrued liability of $62.7 million for
 such activities and anticipates that substantially all such expenditures will
 be incurred within the next five years.  This estimate is based on the
 Company's prior experience with gasoline sites and its analysis of such factors
 as the age of the tanks, location of tank sites and experience with contractors
 who perform contamination assessment and remedial work.
 
     The Company is eligible to receive reimbursement for a large portion 
 of these costs under state reimbursement programs and has recorded a 
 receivable of $63.6 million (net of an allowance of $14.9 million) for the 
 estimated probable state reimbursement of paid and accrued assessment and 
 remediation expenses. There is no assurance of the timing of the receipt of 
 state reimbursement funds.  However, based on its experience, the Company 
 expects to receive state reimbursement funds within one to three years after 
 incurring eligible assessment and remediation expenses, assuming that the 
 state administrative procedures for processing such reimbursements have been 
 fully developed.

     The estimated future assessment and remediation expenditures and 
 related state reimbursement amounts could change as governmental requirements
 and state reimbursement programs change in future years.
 
 ENVIRONMENTAL COMPLIANCE - CHEMICAL PLANT
 -----------------------------------------
     In December 1988, the Company closed its chemical manufacturing 
 facility in New Jersey.  As a result, the Company is required to conduct 
 environmental remediation at the facility and has accrued a liability for this
 purpose.  The Company has submitted a clean-up plan to the New Jersey 
 Department of Environmental Protection and Energy (the "State"), which 
 provides for remediation at the site as well as continued groundwater 
 monitoring for a number of years.  While the Company has received initial 
 comments from the State, a final clean-up plan has not been determined.  At 
 September 30, 1994, the Company's recorded liability is $38.0 million, 
 which represents its best estimate of the clean-up and monitoring costs.  In 
 1991 , the Company entered into a settlement agreement with a large chemical 
 company that formerly owned the facility.  Under the settlement agreement, 
 the former owner agreed to pay a substantial portion of the clean-up costs 
 described above.  The Company has recorded a receivable of $22.3 million at 
 September 30, 1994, representing the former owner's portion of the accrued 
 clean-up costs.

     None of the amounts related to environmental liabilities, for the 
 stores or the chemical plant, have been discounted.

 OTHER
 -----
     The Company has subleased its distribution center in Champaign, 
 Illinois, and has contracted to sell it to the sublessee at the end of 1994.
 
                                          7
 <PAGE>
 This will be the last divestiture related to the Company's distribution 
 operations.

 CASH FLOWS FROM FINANCING ACTIVITIES
     In August 1993, the Company redeemed its 12% Notes due on 
 December 15, 1996, which had an outstanding face value of $250.6 million, 
 and refinanced them with working capital and an additional term loan under 
 the Credit Agreement.  As a result of the refinancing, at current interest 
 rates, the Company expects to save up to $15 million in 1994 cash interest 
 payments.  However, since interest on the additional term loan is not 
 subject to SFAS No. 15 treatment, it will be expensed and, therefore, at 
 current interest rates, the Company's reported interest expense for 1994 will
 increase by an estimated $16 million.
     
     During the first nine months of 1994, the Company repaid $93.0 
 million of debt principal of which $75.4 million was secured indebtedness 
 ($47.3 million on the Term Loans) and $17.6 million was SFAS No. 15 
 interest. Outstanding balances on September 30, 1994 for the commercial 
 paper, the Revolver and the Term Loans were $392.4 million, zero, and 
 $281.7 million, respectively.  As of September 30, 1994, outstanding letters 
 of credit totaled $121.1 million.
 
     The Credit Agreement contains numerous financial and operating 
 covenants requiring, among other things, the attainment of certain levels of 
 EBITDA (defined in the Credit Agreement as earnings before interest income 
 and expense, income taxes, depreciation and amortization, the monetized 
 royalty income from the Company's area licensee in Japan, certain other 
 unusual income and expense items and certain other noncash items).  In 
 addition, the covenants require the maintenance of certain financial ratios, 
 including cash interest coverage, fixed charge coverage, total debt to 
 EBITDA and senior indebtedness to subordinated indebtedness.  The 
 covenant levels established by the Credit Agreement generally require 
 continuing improvement in the Company's financial condition.

     For the period ended September 30, 1994, the Company was in 
 compliance with all of the covenants required under the Credit Agreement.  
 The Company complied with the principal financial covenants, which are 
 calculated over the latest 12-month period, as follows:
 
 <TABLE>
 <CAPTION>
                                                               Requirements:          
       Covenants                          Actuals           Minimum          Maximum
 -------------------------              -----------       -----------     ------------
 <S>                                    <C>               <C>             <C>
 EBITDA (in millions)                        $313.9            $267.0
 Cash interest coverage *               2.71 to 1.0       1.84 to 1.0
 Fixed charge coverage                  1.63 to 1.0       1.01 to 1.0
 Total debt to EBITDA                   7.58 to 1.0                       12.28 to 1.0
 Senior to subordinated indebtedness    1.35 to 1.0                        1.58 to 1.0


         * includes effects of the SFAS No. 15 interest payments.

 </TABLE>

 RESULTS OF OPERATIONS-THIRD QUARTER AND YEAR-TO-DATE, 1994, COMPARED 
 WITH THIRD QUARTER AND YEAR-TO-DATE, 1993
 (Except where noted, all per-store numbers below refer to an average of all 
 stores rather than only stores open a year or more.)

 SALES
     The Company recorded net sales of $1.81 billion in the third quarter 
 and $5.04 billion in the first nine months of 1994, compared to net sales of
 $1.78 billion and $5.14 billion during the same periods last year.  The 
 increase in the third quarter would have been greater had it not been for 
 approximately 225 fewer convenience stores and the deflationary effect of 
 cigarette price reductions on certain premium brands associated with 
 manufacturers' cost reductions starting in August 1993.  Same-store (stores 
 open more than one year) merchandise sales increased 2.9% in the third 
 quarter and 1.4% in the first nine months of 1994.  After adjusting for 
 deflation, real growth in merchandise sales was 3.2% for the third quarter 
 and 2.9% for the first nine months.  These year-to-date results reflect a 
 
                                          8
 <PAGE>

 steadily improving trend and contain the first three quarters of consecutive 
 positive same-store merchandise sales growth (including the effects of 
 deflation or inflation) since the third quarter of 1990.  The Company believes 
 the improvement is due to the benefits of its new merchandising processes, 
 everyday fair pricing and store remodeling strategies.
     
     The Company has closed 146 stores during 1994.  The Company plans to
 continue to prune its store base indefinitely as it identifies stores that
 either are not achieving an acceptable level of profitability, do not achieve
 minimal image standards, or should be closed for other operating reasons.
 Since late 1992, the Company has been devoting the majority of its capital
 resources toward refurbishing its existing store base.  Upon completion of
 the remodeling program, the Company plans to expand its store base and
 expects new store development to outpace store closures by 1997.
 
     Gasoline sales dollars per store increased 11.8% for the third quarter 
 and 8.6% for the first nine months of 1994 due to per-store volume 
 improvement of 5.5% for the quarter and 9.3% for the nine months, 
 respectively.  This improvement over 1993 reflects favorable market 
 conditions as well as the impact of several successful business strategies:  
 ongoing remodeling to enhance the appeal and convenience of the Company's 
 gas facilities; promoting the high quality of 7-Eleven's CITGO-brand 
 gasoline; the closing of low-volume locations; and managing gasoline prices, 
 inventories and product mix on a by-store basis.
 
 OTHER INCOME
     Other income of $20.3 million for the quarter and $55.5 million for 
 the first nine months of 1994 consisted primarily of royalties from area 
 licensees, principally Seven-Eleven Japan Co., Ltd.
 
 GROSS PROFITS
     Consolidated gross profits of $420.2 million for the third quarter and 
 $1,143.4 million for the first nine months of 1994, were $13.9 million and 
 $58.3 million, respectively, below the same periods in 1993, reflecting lower 
 merchandise gross profits because of fewer stores.  Merchandise gross profits 
 per store were up 2.1% for the quarter and 1.4% for the first nine months 
 over 1993 levels because of the increase in merchandise sales per store, which 
 was offset by a .7 and .5 percentage point decline in margins for the third 
 quarter and first nine months, respectively.  The margin decline reflected the 
 Company's ongoing implementation of its everyday-fair-pricing strategy, 
 combined with increased cost for slow moving merchandise.  Merchandise 
 gross profit per store has consistently improved over prior year results for 
 the last seven quarters.
 
     Gross profit on gasoline sales was 14.4 cents per gallon for the third 
 quarter and 13.5 cents for the first nine months of 1994, a decrease of .4 
 cents and an increase of .2 cents compared to the same periods in 1993.  As a 
 result of the gasoline gallon improvement for the quarter and both gasoline 
 gallon and margin improvement for the first nine months, per-store gasoline 
 gross profits for the third quarter and first nine months of 1994 were 2.7% 
 and 10.9% higher, respectively, than in the same periods in 1993.
 
 MERCHANDISING STRATEGIES
     Since 1992, the Company has adopted a more customer-driven 
 approach to merchandising, intended to greatly expand and enhance the 
 quality and variety of 7-Eleven's product selection through improved 
 ordering, consistently discontinuing slow-selling items and aggressively 
 introducing new products in the early stages of their life cycle.  The new 
 merchandising process was begun in 1992, its usage was expanded in 1993, 
 and the Company is improving its implementation further in 1994.  Since 
 1992, this new process has resulted in improved sales and profits in those 
 stores that are applying it to a significant number of major product 
 categories.  In addition, in 1994, many 7-Eleven stores have continued to 
 implement everyday fair pricing, which minimizes discounting and promotions and
 instead charges a competitive everyday fair price on all items, and the 
 Company has continued to recommend to its franchisees the adoption of these 
 strategies.  Going forward, 7-Eleven will continue to migrate toward lower 
 retail prices as the Company achieves decreased product costs through 
 strategic alliances with its suppliers.

     In addition, the Company has taken several other steps in 1994 that, 
 together with 7-Eleven's everyday-fair-pricing strategy, have contributed to 
 the increased per-store merchandise sales in the first nine months.  These 
 steps include continued closure of low-volume stores and a more efficient 
 remodel process that virtually eliminates store downtime.
 
                                          9
 <PAGE>
 
 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
     Selling, general and administrative expenses ("SG&A") decreased 
 $40.8 million in the third quarter and $113.8 million in the first nine months
 of 1994 compared to the same periods in 1993.  Most of this decrease in 
 SG&A expense resulted from cost savings realized from the reductions in 
 force that began late in 1992 and continued in 1993, the effect of having 
 fewer stores and the $10 million loss incurred in the third quarter of 1993 for
 the disposition of Citijet.  The ratio of SG&A expenses to sales was 20.0% in 
 the third quarter and 20.4% in the first nine months of 1994, a decrease of 
 2.7 and 1.9 percentage points, respectively, from the same periods in 1993.

     During the third quarter, the Company began a review of the functions 
 necessary to enable its stores to respond faster, more creatively and more cost
 efficiently to rapidly changing customer needs and preferences.  The review 
 is expected to be completed around year end.  Neither the recommendations 
 nor the timing of their implementation are known at this time.
 
 INTEREST EXPENSE
     As expected, the Company's total interest expense increased $3.0 
 million for the quarter and $9.4 million for the nine months compared to the 
 same periods in 1993, primarily due to the refinancing of the 12% Notes (see 
 Cash Flows from Financing Activities section).  The weighted average 
 interest rate on the Company's floating rate debt was 5.77% for the third 
 quarter and 5.19% for the first nine months of 1994.  Since only 
 approximately 29% of the Company's debt contains floating rates, the 
 Company does not believe that the current rise in interest rates will have a 
 material negative impact on its net profitability.
 
 NET EARNINGS
     As a result of the operating improvements described above, the 
 Company recorded net earnings of $43.3 million for the third quarter and 
 $66.8 million for the first nine months of 1994, compared to net earnings of 
 $120.7 million and $107.6 million during the same periods in 1993.  The 
 results for the third quarter and first nine months of 1993 included an 
 extraordinary gain of $99.0 million on the redemption of the Company's 12% 
 Notes which were refinanced, and a loss of $10 million for the disposition of 
 Citijet.  In addition, the first nine months of 1993 included a $16.5 million 
 charge for the cumulative effect of an accounting change for postemployment 
 benefits as required by SFAS No. 112.  In 1994, income tax expense reflects 
 the utilization of certain tax credits and loss carryforwards.  The earnings 
 per common share for the third quarter and first nine months of 1994, both 
 primary and fully diluted, were $.10 and $.16, respectively.

     The Company believes that continued improvement and implementation of the 
 7-Eleven business concept, including its more customer-focused merchandising 
 programs, a more efficient remodel process and reductions in overhead expense, 
 is improving its ability to compete more effectively and will contribute to 
 improved results for 7-Eleven in 1994.
 
                                          10
 <PAGE>
 PART II.


                              OTHER INFORMATION




 ITEM 1.  LEGAL PROCEEDINGS.

     From time to time, the Company may be involved in administrative 
 proceedings relating to compliance with federal, state or local regulations 
 relating to environmental matters in connection with the Company's operation 
 and maintenance of underground gasoline storage tanks at 7-Eleven stores and 
 other locations.  During the third quarter, pursuant to a Consent Order with 
 the Florida Department of Environmental Protection, the Company paid $176,600 
 to the state in settlement of allegations that the Company had failed to 
 comply with state-mandated monitoring and record keeping requirements at 
 several store locations during 1992.  Similar administrative proceedings 
 relating to the Company's operation and maintenance of underground gasoline
 storage tanks are pending, both in Florida and other states, none of which is 
 expected to exceed $100,000 in fines and penalties.

     There are no other reportable suits or proceedings pending or, to the
 knowledge of the Company, threatened against or affecting the Company, other
 than as previously reported.
 

 ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

  (a) Exhibits:

      1. Exhibit (11) -- Statement re Computation of Per-Share Earnings.

      2. Exhibit (15) -- Letter re Unaudited Interim Financial Information.
                          Letter of Coopers & Lybrand, Independent Accountants.

      3. Exhibit (27) -- Financial Data Schedule.
                          Submitted in electronic format only.

  (b) 8-K Reports:

  During the third quarter of 1994, the Company filed no reports on Form 8-K.










                                            11
    <PAGE>


                                  SIGNATURES



    Pursuant to the requirements of the Securities Exchange Act of 1934, the
 registrant has duly caused this report to be signed on its behalf by the
 undersigned thereunto duly authorized.

                                          
                                       THE SOUTHLAND CORPORATION
                                                   (Registrant)



 Date:  October 31, 1994                    /s/  CLARK J. MATTHEWS, II         
                                                     (Officer)
                                                 Clark J. Matthews, II
                                           President and Chief Executive Officer


 Date:  October 31, 1994                    /s/  VERNON P. LOTMAN               
                                          (Principal Accounting Officer)
                                                 Vernon P. Lotman
                                          Vice President and Controller
    

                                              

                                           12




 <PAGE>


 <TABLE>                                                                                                
                                                                                                    EXHIBIT 11


                                    THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                                  STATEMENT RE COMPUTATION OF PER-SHARE EARNINGS
                                       (IN THOUSANDS, EXCEPT PER-SHARE DATA)
                                     CALCULATION OF EARNINGS PER COMMON SHARE

 <CAPTION>

                                                                THREE MONTHS           NINE MONTHS
                                                            ENDED SEPTEMBER 30,    ENDED SEPTEMBER 30,
                                                         ----------------------   ----------------------
                                                            1994        1993         1994        1993
                                                         ----------  ----------   ----------  ----------
<S>                                                      <C>         <C>          <C>         <C>                      
Earnings before extraordinary gain and cumulative
     effect of accounting change.......................  $  43,266   $  21,756    $  66,768   $  25,151
 Extraordinary gain....................................       -         98,968         -         98,968
 Cumulative effect of accounting change................       -           -            -        (16,537)
                                                         ----------  ----------   ----------  ----------
 Net earnings for earnings per-share calculation.......  $  43,266   $ 120,724    $  66,768   $ 107,582
                                                         ==========  ==========   ==========  ==========
 Average number of common shares outstanding...........    409,923     409,919      409,923     409,943
                                                         ==========  ==========   ==========  ==========
 Earnings per common share (Primary and
     Fully Diluted):
        Before extraordinary gain and cumulative
             effect of accounting change...............       $.10        $.05         $.16        $.06
        Extraordinary gain.............................         -          .24           -          .24
        Cumulative effect of accounting change.........         -           -            -         (.04)
                                                            ------      ------       ------      ------- 
        Net earnings...................................       $.10        $.29         $.16        $.26
                                                            ======      ======       ======      =======

                                                         Tab 1
 </TABLE>


 <PAGE>



                                                                   EXHIBIT 15





 Securities and Exchange Commission
 450 Fifth Street, Northwest
 Washington, D.C.  20549
 Attention:  Document Control

 RE:    The Southland Corporation Form 10-Q

 We are aware that our report dated October 31, 1994 on our review of the
 condensed consolidated balance sheet of The Southland Corporation and
 Subsidiaries as of September 30, 1994, the related condensed consolidated
 statements of operations for the three-month and nine-month periods ended
 September 30, 1994 and 1993, and the condensed consolidated statements of cash
 flows for the nine-month periods ended September 30, 1994 and 1993, included
 in this Form 10-Q, is incorporated by reference in the following registration 
 statements:

                                                             REGISTRATION NO.
                                                             ----------------
    
    On Form S-8 for:

        Post-Effective Amendment No. 3 to                        33-23312
         The Southland Corporation Equity Participation Plan

        Post-Effective Amendment No. 1 to                        33-25327
           The Southland Corporation Grant Stock Plan

 Pursuant to Rule 436(c) under the Securities Act of 1933, this report should
 not be considered a part of the registration statement prepared or certified
 by us within the meaning of Sections 7 and 11 of that Act.




 COOPERS & LYBRAND L.L.P.



 Dallas, Texas
 October 31, 1994









                                       Tab 2


<TABLE> <S> <C>

 <ARTICLE> 5
 <MULTIPLIER> 1,000
        
 <S>                             <C>
 <PERIOD-TYPE>                   9-MOS
 <FISCAL-YEAR-END>                          DEC-31-1993
 <PERIOD-END>                               SEP-30-1994
 <CASH>                                          28,656
 <SECURITIES>                                         0
 <RECEIVABLES>                                   89,073
 <ALLOWANCES>                                     7,105
 <INVENTORY>                                    103,876
 <CURRENT-ASSETS>                               241,173
 <PP&E>                                       2,318,985
 <DEPRECIATION>                               1,002,128
 <TOTAL-ASSETS>                               1,942,972
 <CURRENT-LIABILITIES>                          775,441
 <BONDS>                                      2,107,149
 <COMMON>                                            41
                                 0
                                           0
 <OTHER-SE>                                 (1,181,614)
 <TOTAL-LIABILITY-AND-EQUITY>                 1,942,972
 <SALES>                                      5,043,366
 <TOTAL-REVENUES>                             5,098,854
 <CGS>                                        3,899,957
 <TOTAL-COSTS>                                3,899,957
 <OTHER-EXPENSES>                             1,039,548
 <LOSS-PROVISION>                                     0
 <INTEREST-EXPENSE>                              78,171
 <INCOME-PRETAX>                                 81,178
 <INCOME-TAX>                                    14,410
 <INCOME-CONTINUING>                             66,768
 <DISCONTINUED>                                       0
 <EXTRAORDINARY>                                      0
 <CHANGES>                                            0
 <NET-INCOME>                                    66,768
 <EPS-PRIMARY>                                      .16
 <EPS-DILUTED>                                      .16
         
 
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission