SOUTHLAND CORP
10-Q, 1995-08-03
CONVENIENCE STORES
Previous: SOUTHERN NATIONAL CORP /NC/, 8-K, 1995-08-03
Next: TANDY CORP /DE/, 11-K, 1995-08-03




<PAGE>
				  
				  
                            				  FORM 10-Q

                    			   SECURITIES AND EXCHANGE
                                 COMMISSION
                   			    WASHINGTON, D.C. 20549
                   			       _________________

(MARK ONE)

   [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       	   EXCHANGE ACT OF 1934

       	   For the quarterly period ended June 30, 1995

OR

  [  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       	  EXCHANGE ACT OF 1934

             		   COMMISSION FILE NUMBERS 0-676 AND 0-16626
	 		                         __________________
 
                   			   THE SOUTHLAND CORPORATION
       	    (Exact name of registrant as specified in its charter)

         	  TEXAS                                           75-1085131
 (State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                         Identification No.)

 2711 NORTH HASKELL AVE., DALLAS, TEXAS                     75204-2906
 (Address of principal executive offices)                   (Zip code)

       Registrant's telephone number, including area code, 214/828-7011
                    			      _________________

	Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X No __

         	      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
               		 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

	Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.  Yes X No __

                		    APPLICABLE ONLY TO CORPORATE ISSUERS:

	409,922,935 shares of common stock, $.0001 par value (the issuer's 
only class of common stock), were outstanding as of June 30, 1995.
<PAGE>




                    			    THE SOUTHLAND CORPORATION
                           				     INDEX


                                                             									     PAGE 
       									                                                            NO.
                                                               									   ----
Part I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS:

	Condensed Consolidated Balance Sheets -
	  June 30, 1995 and December 31, 1994 ...................................   1

	Condensed Consolidated Statements of Operations -
	  Three Months and Six Months Ended June 30, 1995 and 1994 ..............   2

	Condensed Consolidated Statements of Cash Flows -
	  Six Months Ended June 30, 1995 and 1994 ...............................   3

	Note to Condensed Consolidated Financial Statements .....................   4

	Report of Independent Accountants........................................   5

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
	     AND RESULTS OF OPERATIONS ..........................................   6

Part II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS ...............................................   12

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS .............   12

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K ................................   13

SIGNATURES ...............................................................   14

Exhibit (11) - Statement re Computation of Per-Share Earnings ............ Tab 1

Exhibit (15) - Letter re Unaudited Interim Financial Information ......... Tab 2

Exhibit (27) - Financial Data Schedule....................................   *

*Submitted in electronic format only

                           				     (i)
<PAGE>
<TABLE>
           			       THE SOUTHLAND CORPORATION AND SUBSIDIARIES
				                   CONDENSED CONSOLIDATED BALANCE SHEETS
            			     (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)
<CAPTION>
                                 						 ASSETS

                                                                              JUNE 30,        DECEMBER 31,
                                                                                1995              1994
                                                                            -------------    -------------
<S>                                                                         <C>              <C>
                                                               									    (UNAUDITED)

CURRENT ASSETS:
   Cash and cash equivalents.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  $     22,339     $     59,288
   Accounts and notes receivable  .  .  .  .  .  .  .  .  .  .  .  .  .  .       109,399          102,230
   Inventories  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .       108,883          101,468
   Other current assets  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .        38,131           40,411
                                                                            -------------    -------------
       TOTAL CURRENT ASSETS .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .       278,752          303,397
PROPERTY, PLANT AND EQUIPMENT  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .     1,323,235        1,314,499
OTHER ASSETS  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .       367,122          382,698
                                                                            -------------    -------------
                                                                            $  1,969,109     $  2,000,594
                                                                            =============    =============

                  			     LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
   Trade accounts payable.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  $    204,382     $    203,315
   Accrued expenses and other liabilities  .  .  .  .  .  .  .  .  .  .  .       296,642          316,183
   Commercial paper.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .        43,806           41,322
   Long-term debt due within one year.  .  .  .  .  .  .  .  .  .  .  .  .       159,460          123,989
                                                                            -------------    -------------
       TOTAL CURRENT LIABILITIES  .  .  .  .  .  .  .  .  .  .  .  .  .  .       704,290          684,809
DEFERRED CREDITS AND OTHER LIABILITIES  .  .  .  .  .  .  .  .  .  .  .  .       238,596          245,807
LONG-TERM DEBT  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .     2,150,092        2,227,209
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY (DEFICIT):
   Common stock, $.0001 par value .  .  .  .  .  .  .  .  .  .  .  .  .  .            41               41
   Additional capital .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .       625,574          625,574
   Accumulated deficit.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .    (1,749,484)      (1,782,846)
                                                                            -------------    -------------
       TOTAL SHAREHOLDERS' EQUITY (DEFICIT )  .  .  .  .  .  .  .  .  .  .    (1,123,869)      (1,157,231)
                                                                            -------------    -------------
                                                                            $  1,969,109      $  2,000,594
                                                                            =============    =============

                    			  See note to condensed consolidated financial statements.

                                         						     1
</TABLE>
<PAGE>
<TABLE>
	                              		  THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                       		       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                              			(DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)
                                            					 (UNAUDITED)
<CAPTION>
                                                                THREE MONTHS                     SIX MONTHS
                                                               ENDED JUNE 30,                  ENDED JUNE 30,
                                                       -----------------------------    -----------------------------
                                                 							     1995            1994             1995            1994
                                                       -------------   -------------    -------------   -------------
<S>                                                     <C>             <C>              <C>             <C>
REVENUES:
     Net sales (including $253,836, $252,683,
         $487,818 and $487,766 in excise taxes) .  .    $  1,750,265    $  1,720,410     $  3,295,044    $  3,232,387
     Other income .  .  .  .  .  .  .  .  .  .  .  .          22,822          18,263           42,113          35,172
                                                        -------------   -------------    -------------   -------------
                                                           1,773,087       1,738,673        3,337,157       3,267,559
COST OF GOODS SOLD AND EXPENSES:
     Cost of goods sold .  .  .  .  .  .  .  .  .  .       1,350,070       1,319,734        2,553,184       2,499,205
     Selling, general and administrative expenses  .         348,203         351,264          678,192         678,259
     Interest expense.  .  .  .  .  .  .  .  .  .  .          25,676          26,003           52,409          51,855
     Contributions to Employees' Savings and
     Profit Sharing Plan   .  .  .  .  .  .  .  .  .           3,351           3,544            6,497           6,793
                                                       -------------   -------------    -------------   -------------
                                                           1,727,300       1,700,545        3,290,282       3,236,112
                                                       -------------   -------------    -------------   -------------
EARNINGS BEFORE INCOME TAXES  .  .  .  .  .  .  .  .          45,787          38,128           46,875          31,447
INCOME TAXES.  .  .  .  .  .  .  .  .  .  .  .  .  .           9,029           6,495           11,079           7,945
                                                       -------------   -------------    -------------   -------------
NET EARNINGS.  .  .  .  .  .  .  .  .  .  .  .  .  .   $      36,758   $      31,633    $      35,796   $      23,502
                                                       =============   =============    =============   =============

NET EARNINGS PER COMMON SHARE
    (Primary and Fully Diluted)  .  .  .  .  .  .  .          $ .09           $ .08            $ .09           $ .06
                                                             ======          ======           ======          ======




                            		  See note to condensed consolidated financial statements.
   
			                                                  		    2
</TABLE>
<PAGE>
<TABLE>
                                 				 THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                        				       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                      						   (DOLLARS IN THOUSANDS)
                                              						(UNAUDITED)
<CAPTION>
                                                                                                   SIX MONTHS
                                                                                                  ENDED JUNE 30,
                                                                                         ------------------------------
                                                                                              1995             1994
                                                                                         -------------    -------------
<S>                                                                                      <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net earnings.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   $     35,796     $     23,502
    Adjustments to reconcile net earnings to net cash provided by
       	operating activities:
       	Depreciation and amortization of property, plant and equipment.  .  .  .  .  .         71,001           71,909
       	Other amortization  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .          9,366            9,513
       	Deferred income taxes  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .            272             -
       	Noncash interest expense  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .          1,117            4,362
       	Other noncash income.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .           (747)            (260)
       	Net gain on property, plant and equipment.  .  .  .  .  .  .  .  .  .  .  .  .         (5,633)          (5,124)
       	Increase in accounts and notes receivable.  .  .  .  .  .  .  .  .  .  .  .  .         (3,691)          (2,532)
       	Increase in inventories.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .         (7,415)          (3,119)
       	Decrease in other assets  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .          1,810           25,187
       	(Decrease) increase in trade accounts payable and other liabilities .  .  .  .        (20,353)           2,600
                                                                                         -------------    ------------- 
              		  NET CASH PROVIDED BY OPERATING ACTIVITIES  .  .  .  .  .  .  .  .  .         81,523          126,038
                                                                                         -------------    -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Payments for purchase of property, plant and equipment.  .  .  .  .  .  .  .  .  .        (87,517)         (73,008)
    Proceeds from sale of property, plant and equipment.  .  .  .  .  .  .  .  .  .  .          7,003            8,825
    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .            828            1,089
    Net currency exchange principal transactions .  .  .  .  .  .  .  .  .  .  .  .  .           -              (5,133)
    Cash utilized by distribution and food center assets  .  .  .  .  .  .  .  .  .  .           -              (1,328)
    Proceeds from sale of distribution and food center assets.  .  .  .  .  .  .  .  .           -               6,305
                                                                                          -------------    -------------
              		  NET CASH USED IN INVESTING ACTIVITIES.  .  .  .  .  .  .  .  .  .  .        (79,686)         (63,250)
                                                                                          -------------    -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from commercial paper and revolving credit facilities .  .  .  .  .  .  .      1,989,926        2,165,261 
    Payments under commercial paper and revolving credit facilities.  .  .  .  .  .  .     (1,992,775)      (2,171,208)
    Principal payments under long-term debt agreements .  .  .  .  .  .  .  .  .  .  .        (35,150)         (65,473)
    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .           (787)            -
                                                                                         -------------    -------------
              		  NET CASH USED IN FINANCING ACTIVITIES.  .  .  .  .  .  .  .  .  .  .        (38,786)         (71,420)
                                                                                         -------------    -------------
NET DECREASE IN CASH AND CASH EQUIVALENTS  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .        (36,949)          (8,632)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR.  .  .  .  .  .  .  .  .  .  .  .  .  .         59,288           13,486
                                                                                         -------------    -------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   $     22,339     $      4,854
                                                                                         =============    =============

RELATED DISCLOSURES FOR CASH FLOW REPORTING:

    Interest paid, excluding SFAS No.15 Interest .  .  .  .  .  .  .  .  .  .  .  .  .   $    (47,256)    $    (47,554)
                                                                                         =============    =============
    Net income taxes paid.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   $    (20,155)    $     (3,680)
                                                                                         =============    =============


                             				See note to condensed consolidated financial statements.


                                                  							   3
</TABLE>
<PAGE>
	                            THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                        NOTE TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  SIX MONTHS ENDED JUNE 30, 1995
                                          (UNAUDITED)

1. BASIS OF PRESENTATION:

   The condensed consolidated balance sheet as of June 30, 1995, and the
condensed consolidated statements of operations for the three-month and 
six-month periods ended June 30, 1995 and 1994, and the condensed consolidated 
statements of cash flows for the six-month periods ended June 30, 1995 and 
1994, have been prepared by the Company without audit.  In the opinion of 
management, all adjustments (which included only normal, recurring adjustments) 
necessary to present fairly the financial position at June 30, 1995, and the 
results of operations and cash flows for all periods presented have been made. 
The results of operations for the interim periods are not necessarily 
indicative of the operating results for the full year.

   The condensed consolidated balance sheet as of December 31, 1994, is derived 
from the audited financial statements but does not include all disclosures 
required by generally accepted accounting principles. The notes accompanying 
the consolidated financial statements in the Company's Annual Report on Form 
10-K for the year ended December 31, 1994, include accounting policies and 
additional information pertinent to an understanding of both the December 31, 
1994, balance sheet and the interim financial statements.  The information has 
not changed except as a result of normal transactions in the six months ended 
June 30, 1995.



 
	                                 			       4
<PAGE>
	                      		    REPORT OF INDEPENDENT ACCOUNTANTS





To the Board of Directors and Shareholders of
    The Southland Corporation

We have reviewed the accompanying condensed consolidated balance sheet of The 
Southland Corporation and Subsidiaries as of June 30, 1995, the related 
condensed consolidated statements of operations for the three-month and 
six-month periods ended June 30, 1995 and 1994, and the condensed consolidated
statements of cash flows for the six-month periods ended June 30, 1995 and 
1994.  These financial statements are the responsibility of the company's
management.

We conducted our review in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical procedures 
to financial data and making inquiries of persons responsible for financial 
and accounting matters.  It is substantially less in scope than an audit 
conducted in accordance with generally accepted auditing standards, the 
objective of which is the expression of an opinion regarding the financial 
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying financial statements of The Southland Corporation 
and Subsidiaries for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted auditing 
standards, the consolidated balance sheet as of December 31, 1994, and the 
related consolidated statements of operations, shareholders' equity (deficit),
and cash flows for the year then ended (not presented herein); and in our 
report dated February 23, 1995, which included an explanatory paragraph 
describing the change in method of accounting for postemployment benefits and 
for income taxes in 1993, we expressed an unqualified opinion on those 
consolidated financial statements.  In our opinion, the information set 
forth in the accompanying condensed consolidated balance sheet as of 
December 31, 1994, is fairly stated, in all material respects, in relation to
the consolidated balance sheet from which it has been derived.




COOPERS & LYBRAND L.L.P.



Dallas, Texas
July 31, 1995

                                      				      5
<PAGE>
                          		     MANAGEMENT'S DISCUSSION AND ANALYSIS
                 	         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS - SECOND QUARTER AND YEAR-TO-DATE, 1995

SUMMARY OF RESULTS OF OPERATIONS

	The Company's net earnings for the second quarter and first six 
months of 1995 were $36.8 million ($.09 per share) and $35.8 million 
($.09 per share), respectively, compared to net earnings of $31.6 million 
($.08 per share) and $23.5 million ($.06 per share) for the same periods 
in 1994.  The most significant factors in this improvement are increases 
in other revenues and gasoline gross profits.  The 1995 results for the 
second quarter and first six months include the receipt of $4.7 million 
(net of expenses) relating to outstanding litigation, while the 1994 
results, for the same time periods, include a $4.5 million recovery on a 
1992 insurance claim.


(EXCEPT WHERE NOTED, ALL PER-STORE NUMBERS BELOW REFER TO AN AVERAGE OF ALL 
STORES RATHER THAN ONLY STORES OPEN MORE THAN ONE YEAR.)

<TABLE>
SALES
<S>                                              <C>             <C>
Same-store sales                                   .8%            1.5%
Same-store real growth; excluding inflation      (1.5%)           (.6%)
7-Eleven inflation                                2.4%            2.2%
</TABLE>

	While same-store merchandise sales (excluding inflation or 
deflation) have increased over prior year levels for the previous five 
quarters, during the second quarter they declined 1.5%.  This decline is 
a result of the overall slowing of the economy that retailers have been 
experiencing and also due to unseasonably cool and wet conditions on 
the west coast.

	Gasoline sales dollars per store increased 10.7% for the second 
quarter and 10.4% for the first six months of 1995 due to an average 
increase in sales price of 10.6 and 9.0 cents per gallon, respectively, 
combined with per-store gallonage improvement of 1.2% and 2.1% for 
the quarter and the six months, respectively.

                                    				   6
<PAGE>
OTHER INCOME

	Other income of $22.8 million for the quarter and $42.1 million for
the first six months of 1995 are $4.6 million and $6.9 million higher than
the same periods in 1994, respectively.  The improvement is primarily 
the result of increased royalty income and interest income.

KEY MANAGEMENT STRATEGIES

	The Company is committed to several key strategies that it 
believes, over the long term, will further differentiate it from its 
competitors and allow 7-Eleven to maintain its position as the premier 
convenience store chain in the industry.  These strategies include:

       	-  Strengthening the Company's store base through an 
	          extensive remodeling plan and the pruning of 
       	   underachieving stores.
       	-  A customer-driven approach to merchandising which focuses 
	          on providing an expanded selection of quality products at a 
       	   good value to satisfy the ever-changing preferences of our 
       	   customers.
       	-  Everyday-fair-pricing to provide consistent prices on all items 
       	   by reducing reliance on discounting of some products and 
       	   lowering prices on others.
       	-  Daily delivery of fresh, perishable items and ready-to-eat 
       	   foods that provides fresher products, improved in-stock 
       	   conditions and lower product costs.
       	-  Implementation of a retail automation system with an initial 
       	   phase involving automating accounting and other store-level 
       	   tasks and future phases which will provide each store and its 
       	   suppliers with information to make better decisions in 
       	   anticipating customer needs.

GROSS PROFITS

	Consolidated gross profits were $400.2 million for the quarter and 
$741.9 million for the first six months of 1995, a decrease of $.5 million 
and an increase of $8.7 million, respectively, from the same periods in 
1994.  The following chart highlights the percent change in merchandise 
gross profit per store and the components thereof:

<TABLE>
<CAPTION>
 					                                         PERIODS ENDING JUNE 30, 1995
                                   					       ----------------------------
INCREASE/(DECREASE) FROM PRIOR YEAR            THREE MONTHS      SIX MONTHS
- -----------------------------------            ------------      ----------
<S>                                                 <C>              <C>
Average per store gross profit dollar change        2.6%             3.5%
Margin percentage point change                       .08              .25
Same-store sales                                     .8%             1.5%
</TABLE>


	As a result of an average of 187 fewer stores, total merchandise 
gross profit declined during the second quarter.  The 2.6% per-store 
growth, however, represents the tenth consecutive quarter of 
improvement over comparable quarter results.  Contributing to the 
second quarter per-store improvement was the high margin financial 
services category, which continues to have considerable sales growth.  
The Company believes that for the remainder of the year merchandise 
margin will approximate last year.

                           				    7
<PAGE>

	Gasoline gross profits per store were 6.1% higher, compared to 
the preceding year, for both the second quarter and first six months of 
1995.  This improvement was primarily due to higher cents-per-gallon 
gross profit and to a lesser extent from the increase in gallons sold.

	Gasoline gross profits were 12.9 and 13.6 cents per gallon for the 
quarter and six months, respectively, an increase of .6 cents and .5 
cents compared to the same periods in 1994.  This increase is 
attributed to favorable market conditions, the positive impact of capital 
expenditure programs and the continued improvement in by-store 
management of gasoline merchandising strategies.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("SG&A")

<TABLE>
<CAPTION>

                                          						    THREE MONTHS       SIX MONTHS
(DOLLARS IN MILLIONS)                               ENDED JUNE 30      ENDED JUNE 30
                                          						    -------------      -------------
                                          						    1995     1994      1995     1994
                                          						    ----     ----      ----     ---- 
<S>                                                 <C>      <C>       <C>      <C>     
Total selling, general and administrative expenses  $348.2   $351.3    $678.2   $678.3
Ratio of SG&A to sales                                19.9%    20.4%     20.6%    21.0%
</TABLE>


	For the first two quarters of 1994, SG&A increased from 
previously reported amounts, with a corresponding decrease in cost of 
goods sold, due to the expense reclassification noted in the December 
31, 1994 Management's Discussion and Analysis of Financial Condition 
and Results of Operations.

INTEREST EXPENSE

	The Company's total interest expense in the second quarter and 
first six months of 1995 decreased $.3 million and increased $.6 million 
over the same periods in 1994, respectively.  The weighted average 
interest rate on the Company's floating rate debt was 6.83% for the 
second quarter and 6.80% for the first six months of 1995 versus 5.18% 
and 4.92% for the same periods in 1994, respectively.  Since 32% of 
the Company's debt contains floating rates that are unfavorably 
impacted by rising interest rates, cash interest expense is expected to 
increase in 1995.  However, total interest expense is expected to 
decline when compared to 1994, due to the effects of the refinancings 
noted below and the write-off of $3.0 million of deferred loan costs as a 
result of refinancing the Company's bank debt in December 1994.

	On December 21, 1994, the Company refinanced its bank debt 
under the senior bank credit agreement ("Credit Agreement") and 
obtained, among other things, a reduction in its borrowing spreads.  As 
a result of this refinancing, the Company expects to save approximately 
$7 million in interest expense in 1995 over what it would have incurred 
under the previous terms of the facility.  In February 1995, the Company 
extended the repayment of the debt relating to its headquarters facilities 
(Cityplace) at a lower interest rate, which will result in approximately 
$2.8 million of cash interest savings in 1995 (see Liquidity and Capital 
Resources - Financing Activities).

                                				    8
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

	The majority of the Company's working capital is provided from 
three sources: i) cash flows generated from its operating activities, ii) a 
$400 million commercial paper facility (guaranteed by Ito-Yokado Co., 
Ltd.), and iii) short-term seasonal borrowings of up to $150 million under 
its revolving credit facility.  The Company believes that its operating 
activities coupled with its available short-term working capital facilities 
will provide sufficient liquidity for it to fund its current operating and 
capital expenditure programs as well as to service debt requirements.

FINANCING ACTIVITIES

	In December 1994, the Company amended its Credit Agreement, 
refinancing its old term loans ($281.7 million) and revolving credit 
facility, with a new term loan ("Term Loan") and new revolving credit 
facility.  The term of the new revolving credit facility extends through 
December 31, 1999 and contains both a revolving loan ("Revolver") and 
letter of credit subfacility; these two facilities each have a maximum limit 
of $150 million.  The Term Loan ($300 million) has scheduled quarterly 
repayments of $18.75 million commencing March 31, 1996 through 
December 31, 1999.  Interest on the Revolver and Term Loan is 
generally based on a variable rate equal to the administrative agent 
bank's base rate or, at the Company's option, at a rate equal to the 
Eurodollar rate plus .975% per year (see Results of Operations - 
Interest Expense).

	The Credit Agreement contains certain financial and operating 
covenants requiring, among other things, the maintenance of certain 
financial ratios, including interest coverage, fixed charge coverage and 
senior indebtedness to earnings before interest, taxes, depreciation, 
and amortization ("EBITDA").  The covenant levels established by the 
Credit Agreement generally require continuing improvement in the 
Company's financial condition.

	For the period ended June 30, 1995, the Company was in 
compliance with all of the covenants required under the Credit 
Agreement.  The Company complied with the principal financial and 
operating covenants, which are calculated over the latest 12-month 
period, as follows:

<TABLE>
<CAPTION>

                                                 							      REQUIREMENTS:
                                          						       -------------------------
COVENANTS                        ACTUALS               MINIMUM           MAXIMUM
- ---------                        -------               -------           -------
<S>                              <C>                   <C>               <C>
Interest coverage *              2.66 to 1.0           2.35 to 1.0
Fixed charge coverage             .94 to 1.0            .65 to 1.0
Senior indebtedness to EBITDA    4.09 to 1.0                             4.85 to 1.0

* INCLUDES EFFECTS OF THE SFAS NO. 15 INTEREST PAYMENTS.
</TABLE>


	During the first six months of 1995, the Company repaid $35.2 
million of debt of which $17.6 million was for SFAS No. 15 interest.  
Outstanding balances on June 30, 1995 for the commercial paper, the 
Revolver and the Term Loan were $393.8 million, $43.0 million and 
$300.0 million, respectively.  As of June 30, 1995, outstanding letters of 
credit issued pursuant to the Credit Agreement totaled $111.4 million.

	As a result of an agreement reached in conjunction with the 
Company's bankruptcy proceedings in 1990, on February 15, 1995, the 

                        				      9
<PAGE>
7-7/8% Cityplace notes, issued by Cityplace Center East Corporation 
("CCEC"), a wholly owned subsidiary of the Company, were repaid 
under a drawing of a letter of credit issued by The Sanwa Bank, Ltd.  
Under such agreement, the term of maturity of the indebtedness of 
CCEC resulting from such draw has been extended by ten years to 
March 1, 2005.  New terms include monthly payments of principal and 
interest over the ten-year period, based upon a 25-year amortization at 
7-1/2%, with the remaining principal due upon maturity.

CASH FROM OPERATING ACTIVITIES

	Net cash provided by operating activities was $81.5 million for the 
first six months of 1995.  Impacting the level of operating cash flows 
was a $13.4 million payment related to an IRS examination.  Such 
payment had no material effect on 1995 earnings.

CAPITAL EXPENDITURES

	In the first six months, net cash used in investing activities 
consisted primarily of payments of $87.5 million for property, plant and 
equipment, the majority of which was used for remodeling stores, 
upgrading retail gasoline facilities, replacing equipment and complying 
with environmental regulations.  The Company expects 1995 capital 
expenditures to be approximately $195 million, primarily to complete 
remodels started in 1994 and to remodel about 1,400 additional stores.  
The Company is also expected to use approximately 10% of its capital 
expenditures in 1995 on the retail automation project (see Key 
Management Strategies).

	Through June 30, 1995, approximately 3,400 stores have been 
remodeled.  The remodels are focusing on the features that are most 
noticeable to customers and have the most immediate and positive 
impact on store performance, such as lighting and security, food service 
equipment, necessary maintenance and consistent image.

CAPITAL EXPENDITURES - GASOLINE EQUIPMENT

	The Company incurs ongoing costs to comply with federal, state 
and local environmental laws and regulations primarily relating to 
underground storage tank ("UST") systems.  The Company anticipates 
that it will spend approximately $15 million in 1995 on capital 
improvements required to comply with environmental regulations 
relating to USTs as well as above-ground vapor recovery equipment at 
store locations and approximately an additional $29 million on such 
capital improvements from 1996 through 1998.

ENVIRONMENTAL COMPLIANCE - STORES

	The Company accrues for the anticipated future costs of 
environmental clean-up activities (consisting of environmental 
assessment and remediation) relating to detected releases of regulated 
substances at its existing and previously owned or operated sites at 
which gasoline has been sold (including store sites and other facilities 
that have been sold by the Company).  At June 30, 1995, the Company 
has an accrued liability of $61.9 million for such activities and 
anticipates that substantially all such expenditures will be incurred 
within the next five years.  This estimate is based on the Company's 
prior experience with gasoline sites and its consideration of such factors 
as the age of the tanks, location of tank sites and experience with 
contractors who perform environmental assessment and remedial work.

	                            			     10
<PAGE>
	The Company is eligible to receive reimbursement for a large 
portion of these costs under state reimbursement programs and, at 
June 30, 1995, has recorded a gross receivable of $75.6 million (a net 
receivable of $55.3 million after an allowance of $20.3 million) for the 
estimated probable state reimbursement of paid and accrued 
assessment and remediation expenses.  There is no assurance of the 
timing of the receipt of state reimbursement funds; however, based on 
its experience, the Company expects to receive state reimbursement 
funds within one to four years after payment of eligible assessment and 
remediation expenses, assuming that the state administrative 
procedures for processing such reimbursements have been fully 
developed.

	The estimated future assessment and remediation expenditures 
and related state reimbursement amounts could change as 
governmental requirements and state reimbursement programs change 
in future years.

ENVIRONMENTAL COMPLIANCE - CHEMICAL PLANT

	In December 1988, the Company closed its chemical 
manufacturing facility in New Jersey.  As a result, the Company is 
required to conduct environmental remediation at the facility and has 
accrued a liability for this purpose.  As required, the Company has 
submitted a clean-up plan to the New Jersey Department of 
Environmental Protection (the "State"), which provides for remediation 
of the site for approximately a three-to-five year period, as well as 
continued groundwater treatment for a projected 20-year period.  While 
the Company has received initial comments from the State, the clean-
up plan has not been finalized.  The Company has recorded liabilities 
representing its best estimates of the clean-up costs of $38.3 million at 
June 30, 1995.  Of this amount, $32.0 million was included in deferred 
credits and other liabilities and the remainder in accrued expenses and 
other liabilities.  In 1991, the Company entered into a settlement 
agreement with a large chemical company that formerly owned the 
facility. Under the settlement agreement, the former owner agreed to 
pay a substantial portion of the clean-up costs described above.  The 
Company has recorded a receivable of $22.4 million at June 30, 1995, 
representing the former owner's portion of the clean-up costs.

	None of the amounts related to environmental liabilities have been 
discounted.

                          				       11
<PAGE>

PART II.

                    			      OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

	As previously reported, the Company filed a lawsuit in the U.S. 
District Court for the Northern District of Texas against Occidental Petroleum 
Corporation and OXY Oil & Gas USA, Inc. ("OXY") to enforce certain contractual 
indemnification provisions relating to environmental clean-up expenses incurred
by the Company at locations acquired in 1983 from OXY.  During the second 
quarter of 1995, the Company and OXY agreed to submit the matter to binding
arbitration, and, pursuant to the agreement, the Company received $4.7 million 
(net of expenses) from OXY.  Arbitration is expected to commence in September 
and be concluded by year-end.

	On June 21, 1995, a lawsuit was filed in the 116th Judicial District 
Court, Dallas County, Texas, against the Company by T&L Property Service, 
an affiliate of Tal-Tex, Inc., which is a water supply company located near 
Round Rock, Texas ("Tal-Tex").  The complaint was amended to include Tal-Tex, 
Mervin Lind and Terry Tuttle, principals of both Tal-Tex and T&L Property
Service, and two individuals who reside in or near Round Rock on behalf of 
themselves and a purported class of similarly situated residents, alleging 
personal injuries and property damage as the result of a release of petroleum 
that occurred at a 7-Eleven store located in Round Rock.  The litigation is in
the early stages, and the Company is unable to assess at this time the validity 
of the claims asserted.  The Company intends to vigorously defend against the
plaintiffs' allegations in this matter.

	There are no other reportable suits or proceedings pending or, to the 
knowledge of the Company, threatened against or affecting the Company, other 
than as previously reported.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

	On April 26, 1995, the Company held its annual meeting of shareholders.
Each of the fourteen nominated directors were elected without contest.  In 
addition, the shareholders ratified the approval of Coopers & Lybrand L.L.P. to
be the Company's independent auditors for 1995.  These were the only two 
matters voted on at the meeting.

	The votes for and the votes withheld for each of the nominees for 
director were as follows:

	       NOMINEE                   FOR               WITHHELD
	   [S]                       [C]                   [C]
	   Masatoshi Ito             355,716,324            84,631
	   Toshifumi Suzuki          355,716,227            84,728
	   Clark J. Matthews, II     355,260,066           540,889
	   Yoshitami Arai            355,716,955            84,000
	   Timothy N. Ashida         355,717,620            83,335
	   Jay W. Chai               355,717,454            83,501
	   Gary J. Fernandes         355,717,578            83,377
	   Masaaki Kamata            355,716,510            84,445
	   Kazuo Otsuka              355,718,350            82,605
	   Asher O. Pacholder        355,709,931            91,024
	   Nobutake Sato             355,717,620            83,335
	   Tatsuhiro Sekine          355,708,649            92,306
	   Jere W. Thompson          355,227,412           573,543
	   John P. Thompson          355,227,318           573,637

                              				   12
<PAGE>
	The votes for, against, abstaining and broker non-votes in connection
with the ratification of the appointment of Coopers & Lybrand L.L.P. to be the
independent auditors of the Company for 1995 were as follows:

	355,724,197 shares were voted for; 55,654 shares were voted against; 
21,104 shares abstained from voting; and no broker non-votes were received.



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

     (a)     Exhibits:

	     1.    Exhibit (11) -- Statement re Computation of Per-Share 
                      				   Earnings.

	     2.    Exhibit (15) -- Letter re Unaudited Interim Financial
                     				    Information.
                     				   Letter of Coopers & Lybrand L.L.P., 
                     				    Independent Accountants.

	     3.    Exhibit (27) -- Financial Data Schedule.
                     				    Submitted in electronic format only.

      (b)     8-K Reports:

During the second quarter of 1995, the Company filed no reports on Form 8-K.

                            				       13
<PAGE>



				   SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

						   THE SOUTHLAND CORPORATION
							  (Registrant)



Date:  August 2, 1995                           /s/    Clark J. Matthews, II
                                          						-----------------------------
					                                          	(Officer)
                                          						Clark J. Matthews, II
                                          						President and Chief Executive
                                          						Officer


Date:  August 2, 1995                           /s/    Donald E. Thomas
                                          						------------------------------
                                          						(Principal Accounting Officer)
                                          						Donald E. Thomas
                                          						Controller

                                				     14

<PAGE>
<TABLE>
                                                              												EXHIBIT 11
                  				  THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                  				STATEMENT RE COMPUTATION OF PER-SHARE EARNINGS
                  				     (IN THOUSANDS, EXCEPT PER-SHARE DATA)
<CAPTION>
                  				   CALCULATION OF EARNINGS PER COMMON SHARE


                                                           THREE MONTHS                  SIX MONTHS
                                                          ENDED JUNE 30,               ENDED JUNE 30,
                                                    -------------------------    -------------------------
                                                        1995          1994           1995          1994
                                                    -----------   -----------    -----------   -----------
<S>                                                 <C>           <C>            <C>           <C>
Net earnings for earnings per-share calculation.  . $   36,758    $   31,633     $   35,796    $   23,502
                                                    ===========   ===========    ===========   ===========

Average number of common shares outstanding .  .  .    409,923       409,923        409,923       409,923
                                                    ===========   ===========    ===========   ===========

Net earnings per common share (Primary and
    Fully Diluted)  .  .  .  .  .  .  .  .  .  .  .      $ .09         $ .08          $ .09         $ .06
                                                        ======        ======         ======        ======


                                    					       Tab 1
</TABLE>

<PAGE>
                                                          								Exhibit 15


Securities and Exchange Commission
450 Fifth Street, Northwest
Washington, D.C.  20549
Attention:  Document Control

RE:     The Southland Corporation Form 10-Q

We are aware that our report dated July 31, 1995 on our review of the condensed
consolidated balance sheet of The Southland Corporation and Subsidiaries as of
June 30, 1995, the related condensed consolidated statements of operations for
the three-month and six-month periods ended June 30, 1995 and 1994, and the
condensed consolidated statements of cash flows for the six-month periods
ended June 30, 1995 and 1994, included in this Form 10-Q, is incorporated by
reference in the following registration statements:

                                                							   REGISTRATION NO.

    On Form S-8 for:

       Post-Effective Amendment No. 3 to The Southland
       	 Corporation Equity Participation Plan                 33-23312

       Post-Effective Amendment No. 1 to The Southland
       	 Corporation Grant Stock Plan                          33-25327

Pursuant to Rule 436(c) under the Securities Act of 1933, this report should
not be considered a part of the registration statement prepared or certified 
by us within the meaning of Sections 7 and 11 of that Act.




COOPERS & LYBRAND L.L.P.
Dallas, Texas
August 2, 1995





                          				     Tab 2

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                          22,339
<SECURITIES>                                         0
<RECEIVABLES>                                  115,870
<ALLOWANCES>                                     6,471
<INVENTORY>                                    108,883
<CURRENT-ASSETS>                               278,752
<PP&E>                                       2,412,738
<DEPRECIATION>                               1,089,503
<TOTAL-ASSETS>                               1,969,109
<CURRENT-LIABILITIES>                          704,290
<BONDS>                                      2,150,092
<COMMON>                                            41
                                0
                                          0
<OTHER-SE>                                 (1,123,910)
<TOTAL-LIABILITY-AND-EQUITY>                 1,969,109
<SALES>                                      3,295,044
<TOTAL-REVENUES>                             3,337,157
<CGS>                                        2,553,184
<TOTAL-COSTS>                                2,553,184
<OTHER-EXPENSES>                               684,689
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              52,409
<INCOME-PRETAX>                                 46,875
<INCOME-TAX>                                    11,079
<INCOME-CONTINUING>                             35,796 
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    35,796
<EPS-PRIMARY>                                      .09
<EPS-DILUTED>                                      .09
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission