SOUTHLAND CORP
10-K, 1999-03-26
CONVENIENCE STORES
Previous: SONOCO PRODUCTS CO, 10-K, 1999-03-26
Next: SOUTHWEST AIRLINES CO, 10-K, 1999-03-26





<PAGE>
===========================================================================
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549
                             __________________

                                  FORM 10-K
(MARK ONE)
[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES 
        EXCHANGE ACT OF 1934
        For the fiscal year ended   December 31, 1998
                                  OR
[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
        EXCHANGE ACT OF 1934            
        For the transition period from  
                                        ------ to ------
                  Commission File Numbers 0-676 and 0-16626
                             ----------------------
                          THE SOUTHLAND CORPORATION
           (Exact name of registrant as specified in its charter)

                     TEXAS                              75-1085131
        (State or other jurisdiction of              (I.R.S. Employer
         incorporation or organization)             Identification No.)

     2711 North Haskell Ave., Dallas, Texas             75204-2906
     (Address of principal executive offices)           (Zip code)

Registrant's telephone number, including area code, 214-828-7011
                             -----------------------
Securities registered pursuant to Section 12(b) of the Act:

                                                       NAME OF EACH 
EXCHANGE
     TITLE OF EACH CLASS                               ON WHICH REGISTERED
     -------------------                               --------------------
- -
            None                                                N/A

Securities Registered pursuant to Section 12(g) of the Act:
                   Common Stock, $.0001 Par Value

     Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.  Yes [X]   
No [ ]
     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.  []
     The aggregate market value of the voting stock held by non-affiliates 
of the registrant was approximately $280,616,663 at March 12, 1999, based 
upon 138,149,742 shares held by persons other than officers, directors and 
5% owners.

     409,941,168 shares of Common Stock, $.0001 par value (the registrant's 
only class of Common Stock), were outstanding as of March 12, 1999.

                     DOCUMENTS INCORPORATED BY REFERENCE
     Portions of the following documents are incorporated by reference into 
the listed Parts and Items of Form 10-K:  Definitive Proxy Statement for 
April 28, 1999 Annual Meeting of Shareholders: Part III, a portion of Item 
10 and Items 11, 12 and 13.
==========================================================================

<PAGE>
<TABLE>
<CAPTION>

                                            THE SOUTHLAND CORPORATION
                                            ANNUAL REPORT ON FORM 10-K
                                       For the year ended December 31, 1998

                                               TABLE OF CONTENTS

                                                                                                  Page
                                                                                                  Reference
                                                                                                  Form 10-K

                                                      PART I
<S>        <C>                                                                                     <C>

Item 1.    BUSINESS                                                                                  1
           General                                                                                   1
           Operating, Franchising and Licensing of Convenience Food Stores                           2
           Other Information about the Company                                                      10
           Environmental Matters                                                                    12
           Executive Officers of the Registrant                                                     13
Item 2.    PROPERTIES                                                                               17
Item 3.    LEGAL PROCEEDINGS                                                                        20
Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                      22

                                                      PART II

Item 5.    MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS                23
Item 6.    SELECTED FINANCIAL DATA                                                                  24
Item 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION     25
Item 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                               40
Item 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                              41
           Independent Auditors' Report of PricewaterhouseCoopers LLP on The Southland
           Corporation and Subsidiaries' Financial Statements for each of the three years in the
           period ended December 31, 1998                                                           75
Item 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL 
           DISCLOSURES                                                                              76

                                                      PART III

Item 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT AND SEE PART I, ITEM 1, ABOVE         76*
Item 11.   EXECUTIVE COMPENSATION                                                                   76*
Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT                           76*
Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                           76*

                                                      PART IV

Item 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K                         77

SIGNATURES                                                                                          84
- ----------------------------
*Included in Form 10-K by incorporation by reference to the Registrant's Proxy Statement,
dated March 25, 1999, for the April 28, 1999 Annual Meeting of Shareholders.

SOME OF THE MATTERS DISCUSSED IN THIS FORM 10-K CONTAIN FORWARD-LOOKING STATEMENTS REGARDING THE COMPANY'S 
FUTURE BUSINESS PROSPECTS WHICH ARE SUBJECT TO CERTAIN RISKS AND UNCERTAINTIES, INCLUDING COMPETITIVE 
PRESSURES, ADVERSE ECONOMIC CONDITIONS AND GOVERNMENT REGULATIONS.  THESE ISSUES, AND OTHER FACTORS WHICH 
MAY BE IDENTIFIED FROM TIME TO TIME IN THE COMPANY'S REPORTS FILED WITH THE SECURITIES AND EXCHANGE 
COMMISSION, COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE INDICATED IN THE FORWARD-LOOKING 
STATEMENTS.

</TABLE>



<PAGE>


                                    PART I

ITEM 1.  BUSINESS.

                                   GENERAL

     The Southland Corporation ("Southland," the "Company" or 
"Registrant"), conducting business principally under the name 7-ELEVEN, is 
the largest convenience store chain in the world, with approximately 18,200 
Company-operated, franchised and licensed locations worldwide, and is among 
the nation's largest retailers.  The Company, with executive offices at 
2711 North Haskell Avenue, Dallas, Texas 75204 (telephone 214/828-7011), 
was incorporated in Texas in 1961 as the successor to an ice business 
organized in 1927.  Unless the context otherwise requires, the terms 
"Company," "Southland" and "Registrant" as used herein include The 
Southland Corporation and its subsidiaries and predecessors.  The Company 
has announced its intention to change its name to "7-Eleven, Inc." in 1999, 
and shareholder approval for the change is being requested at the 1999 
Annual Meeting of Shareholders.

     In 1998, the Company's operations (for financial reporting purposes) 
were conducted in one operating segment -- the Operating, Franchising and 
Licensing of Convenience Food Stores, primarily under the 7-ELEVEN name.

     The 7-ELEVEN trademark has been registered since 1961 and is well 
known throughout the United States and in many other parts of the world.  
The Company believes that 7-ELEVEN is the leading name in the convenience 
store industry.  The Company has, over the past several years, implemented 
its strategic plan to divest all its non-convenience store operations, and 
has trimmed its store operations by consolidating its efforts in certain 
market areas and by closing less profitable stores.  During 1998, the 
Company focused on the continued development of a point-of-sale automated 
retail information system, and by year-end point-of-sale registers had been 
installed in approximately 2,500 stores, 700 of which were operational with 
the other 1,800 in training.  In addition, for the second year in a row, 
the Company increased the number of stores included in its operations in 
the U.S. and Canada.  This increase resulted from two acquisitions - 
Christy's Market and 'red D mart' - and from the development of new sites, 
with a total of 299 stores being opened during the year, while only 96 
stores were closed.  In addition, the Company also added some highly 
successful new products in 1998 (such as 7-ELEVEN CAFE COOLER, a frozen 
cappuccino-like beverage, and prepaid cellular phone cards) and increased, 
by almost 500, the number of stores receiving daily delivery of fresh 
foods.

     At December 31, 1998, the Company's operations included 5,560 7-ELEVEN 
convenience stores in the United States and Canada, and 66 other retail 
locations, including Christy's Markets, a HIGH'S Dairy Store and Quik 
Marts.  The Company also has an equity interest in over 240 convenience 
stores in Mexico.  Area licensees, including Seven-Eleven Japan Co., Ltd. 
("Seven-Eleven Japan"), or their franchisees, operate additional 7-ELEVEN 
stores in certain areas of the United States, in 16 foreign countries and 
the U.S. territories of Guam and Puerto Rico.

                                    1

<PAGE>

     During 1998, the Company continued to focus on the implementation of 
its business plan, by emphasizing to each store operator the importance of 
offering that store's customers an ever-changing broad selection of the 
quality products and services that they want at fair everyday prices in a 
quick, speedy transaction and in a clean, safe and friendly environment, 
utilizing the tools of item-by-item control of inventory, proper ordering 
techniques (ordering the right products in the right amounts at the right 
time), introduction of new products which are "first, best or only" at 7-
ELEVEN, and remaining in stock, at all times, on each particular store's 
best-selling items.


THE RESTRUCTURINGS.     In 1987, the Company was financially restructured 
through a leveraged buyout (the "LBO") and in October 1990, filed a 
voluntary bankruptcy petition under Chapter 11 of the U.S. Bankruptcy Code.  
On February 21, 1991, the U.S. Bankruptcy Court for the Northern District 
of Texas issued an order (the "Confirmation Order") confirming the 
Company's Plan of Reorganization (the "Plan") and on March 4, 1991, the 
Confirmation Order became final and non-appealable. The Plan provided for 
holders of the Company's then outstanding debt and equity securities (the 
"Old Securities") to receive new debt securities, common stock and, in 
certain cases, cash, in exchange for their Old Securities and, pursuant to 
a Stock Purchase Agreement, for IYG Holding Company ("IYG"), which is 
jointly owned by Ito-Yokado Co., Ltd. ("Ito-Yokado") and Seven-Eleven Japan 
Co., Ltd. ("Seven-Eleven Japan"), both Japanese corporations, to acquire 
approximately 70% of the Company's outstanding shares for $430 million in 
cash.  Seven-Eleven Japan is the Company's largest area licensee, operating 
approximately 7,605 7-ELEVEN stores in Japan and, through its wholly-owned 
subsidiary Seven-Eleven (Hawaii), Inc., 48 7-ELEVEN stores in Hawaii. 

OPERATING, FRANCHISING AND LICENSING OF CONVENIENCE FOOD STORES

7-ELEVEN STORES.  On December 31, 1998, the Company's operations included 
5,626 stores in the United States and Canada, operated principally under 
the name 7-ELEVEN.  An additional 440 stores (in the United States) are 
operated by area licensees.  These stores are located in 31 states, the 
District of Columbia, and five provinces of Canada.  During 1998, the 
Company opened 144 new convenience stores, twenty of which were rebuilds or 
relocations of existing stores and 124 of which were new locations, and 
added an additional 155 through two regional acquisitions.  In addition, 96 
convenience stores were closed during the year (including relocations and 
rebuilds), mostly due to changing market patterns, lease expirations and 
the closing of selected stores that were not profitable.

     The Company's convenience stores are extended-hour retail stores, 
emphasizing convenience to the customer and providing beverages, candy, 
fresh take-out foods, groceries, tobacco items, self-serve gasoline (at 
about 2,200 stores), dairy products, non-food merchandise, specialty items, 
certain financial services, lottery tickets, and incidental services.  
Generally, the Company's stores are open every day of the year and are 
located in neighborhood areas, on main thoroughfares, in shopping centers, 
or on other sites where they are easily accessible and have ample parking 
facilities for quick in-and-out shopping.  Stores are generally from 2,400 
to 3,000 square feet in size and carry 2,300 to 2,800 items.  The vast 
majority of the stores operate 24 hours a day.  The stores attract early 
and late shoppers, lunch-time customers, weekend and holiday shoppers and 


                                2

<PAGE>

customers who may need only a few items at any one time and desire rapid 
service.  The Company's sales are affected by seasonality and weather, 
because many of the Company's traditional products attract more shoppers 
during warm and dry weather and during the longer daylight hours of the 
summer months, when leisure-time activities are more prevalent.

     Substantially all convenience store sales are for cash (including 
sales for which checks are accepted), although major credit cards, along 
with the "Citgo Plus" credit card, are accepted in most markets for 
purchases of both merchandise and gasoline.  Credit card sales currently 
account for approximately 8.6% of sales, including gasoline.  This 
percentage has increased over the past few years with the installation of 
additional "Pay-At-The-Pump" equipment which has positively affected the 
volume of credit card purchases of gasoline.

UPDATING THE STORE FIXTURES AND EQUIPMENT.  The Company has, over the past 
five years, been engaged in a major effort to remodel and update its stores 
throughout the U.S. and Canada.  During the past two years, the Company has 
made modifications in the stores to to accommodate the new point-of-sale 
("POS") equipment that is part of the Company's proprietary new retail 
information system.  During 1998, approximately 5,000 stores received new 
7-ELEVEN CAFE COOLER machines to sell a variety of featured frozen 
cappuccino flavors.  Also, virtually all stores received a new "Feature End 
Cap" to display and maximize sales of seasonal, holiday, and special event 
merchandise. Stores that are permitted to sell wine received a new fixture 
to display featured premium wines in the sales area.  Approximately 2,000 
stores also received new shelving, pastry and frozen treat novelty cases 
that are more user friendly, in addition to changing the store layouts to 
be more attractive and inviting and provide greatly enhanced display of new 
or featured items.  In addition, during 1998, the Company tested various 
new cigarette merchandisers, and has plans to change the way cigarettes are 
displayed in the stores, both to be more attractive and to comply with all 
new regulations relating to sales of tobacco products. 

MERCHANDISING.  Each store's merchandise includes a selection of core items 
which is supplemented by those optional items that are selected by the 
individual store operators to meet their customers' local needs and 
preferences.  The store operators are expected to know what will sell best 
in their respective stores and attractively display the items with the 
highest potential so that they are easy for customers to find.  In 
addition, during 1998, store operators were encouraged to delete slow-
moving and excess inventory to be able to showcase new items.  
Merchandising strategy includes aggressively searching for new products 
that can initially be offered exclusively at 7-ELEVEN, thus attracting 
customers because they have to come to 7-ELEVEN if they want that new item.  
New products are crucial to the growth of 7-ELEVEN because customer demands 
constantly change and 7-ELEVEN's products and services are constantly being 
adjusted to serve those needs.

     The emphasis has been on maintaining a product mix with an expanded 
selection of higher quality fresh foods through the use of third-party 
owned and operated commissaries and bakeries that manufacture food products 
to 7-ELEVEN's specifications, and combined distribution centers ("CDC's") 
that allow for frequent delivery of the fresh or perishable merchandise 
(see "Distribution," below).  As of year end, daily deliveries of freshly 
made sandwiches and bakery products were available to approximately 3,300 
stores.



                                 3

<PAGE>

NEW PRODUCTS.  New product introductions contributed significantly to the 
Company's overall sales increases in 1998.  Products like 7-ELEVEN CAFE 
COOLER and prepaid cellular phone cards were among the most popular.  Much 
of the improvement in merchandise sales can be attributed to the aggressive 
introduction of new products at 7-ELEVEN.

FRESH FOODS AND FOOD PRODUCTS.  During 1998, the Company continued its 
initiative to introduce more fresh food products of a higher quality into 
the stores, utilizing daily deliveries from local commissaries and 
bakeries, operated by companies with expertise in foodservice.  These 
companies prepare food to 7-ELEVEN specifications exclusively for the 
stores and have the product delivered in the exact quantities ordered by 
the stores through the CDC program (see "Distribution, Fresh Products," 
below).  In 1998, the Company began to offer four new fresh food lines: the 
hearty SUPER BIG SUB, an improved THE PITA sandwich, tasty microwavable 
sandwiches called DELI CENTRAL WARM-UPS and breakfast sandwiches.

     In 1998, the Company successfully introduced a new line of monthly 
featured grill products which are grilled fresh on the in-store grill and 
served on a hot dog bun:  the 1/3 lb. Biggest BIG BITE, the JALAPENO 
CHEESEBURGER BIG BITE, the SPICY BITE, the TURKEY BIG BITE and the Maple 
Sausage BREAKFAST BITE.  These are proprietary products that compete with 
the products available at other quick-serve restaurants, but are more 
convenient to eat because of their shape.

     The introduction of SUPER BIG SUBS in March and April added a 
cornerstone to the fresh food business.  The Company introduced 13 
varieties of "sub" sandwiches in 1998.  The products include specially 
formulated "sub" rolls that work well in refrigeration, natural cheese, 
specially designed sauces and quality meats.  By adding items each month 
with different features, the stores can focus more on the new item 
introductions, which provide a variety of alternatives for the store's 
customers.

     By the end of 1998, there were eight DELI CENTRAL commissary 
facilities and eight WORLD OVENS bakeries providing fresh-made foods to 
approximately 3,300 stores.  By year-end, commissaries were located in 
Dallas, Denver, San Jose, New Jersey, Long Island, Orlando, Chicago and 
Virginia.  Six commissary facilities operate in Canada, providing fresh 
foods (sandwiches, salads, desserts) to stores in Canada, seven days a 
week.  Bakeries preparing WORLD OVENS products now operate in Dallas, San 
Jose, Baltimore, Denver, Orlando, Chicago, Long Island and Virginia.

BEVERAGES.     During 1998, the Company introduced 7-ELEVEN CAFE COOLER, a 
frozen cappuccino-type product, which was the most noteworthy new product 
in 1998.  The addition of new flavors late in the summer kept this product 
"fresh."  In addition, the Company continued to expand its corporate brand 
QUALITY CLASSIC SELECTION spring water and sparkling water, adding new 
flavors, as well as bringing out the sparkling waters in a 20 oz. size.  In 
addition, QUALITY CLASSIC SELECTION MIXSTERS were introduced for the 
holiday party season along with a raspberry ginger ale.  The Company 
continues to adjust the product selection of its juices, drinks, waters and 
isotonics, to meet seasonal and demographic demands.

     In the second half of the year, the Company also began offering a 
selection of premium domestic and imported wines, which are being 
attractively merchandised in a new, specially designed wine display rack, 
along with product identifiers to help customers make their selections.  
The premium wine program proved very popular during the November and 
December holiday periods.


                                   4


<PAGE>

     The Company also continued to build and promote its SLURPEE brand by 
continuing its BRAIN FREEZE promotions, and, just prior to the busy summer 
selling season, introducing a clear plastic SLURPEE STRATA cup to make 
flavor mixing more fun for SLURPEE customers of all ages.  The SLURPEE 
brand was expanded into the Health and Beauty Care category by successfully 
launching SLURPEE ICE Lip Balm in the most popular SLURPEE flavors, and 
into the candy area by introducing SLURPEE Sour Drops. 
     In the hot beverage area, as a complement to promoting its ever-
popular 7-ELEVEN Exclusive Blend coffee, the Company continued to emphasize 
its own proprietary regular and decaffeinated CAFE SELECT line of gourmet-
flavored coffees and coffee roasts, hot chocolates and cappuccinos, 
introducing the fresh ground French Roast, Blueberry Creme and Honey Nut 
Roast coffees and Raspberry Mocha cappuccino. 

SNACKS.      More than half the stores in the U.S. now have new two-sided 
frozen treat novelty cases for special display of ice cream and other 
frozen treats.  SLURPEE ICE  products became available during 1998 as an 
ice cream novelty, with additional flavors and new packaging planned for 
future introduction.

NON-FOOD ITEMS.  The Company has continued to aggressively market its 
prepaid long distance phone cards, adding both prepaid cellular phone 
service and pagers to its product mix.  A cellular phone package was also 
offered around the holidays as a gift idea.

     The Company continues to have the largest ATM network of any retailer 
(approximately 4,800 in the U.S., with over 450 in Canada).  In addition, 
the Company is testing, in 37 stores in Austin, Texas, the world's first 
integrated, self-service, automated financial services center, the 7-ELEVEN 
SERVICE CENTER ("FSC").  The FSC is a 9-foot wide machine that allows 
customers to cash checks, send money transfers, pay bills and make ATM 
transactions.  It also sells money orders and phone cards and will accept 
cash or bank cards for purchases.  Customers use simple, menu-driven touch-
screens, featuring instructions in English or Spanish, to perform their 
transactions.  Those who need personal attention or have questions are able 
to speak with a bilingual customer service representative.  The Company 
continues to be one of the nation's leading retailers of money orders.

     The Company's seasonal merchandising strategy put a major focus on the 
key holidays, starting with Halloween, in the fourth quarter.  Over 4,500 
new Feature Fixture racks were delivered to the stores, which are moveable 
and provide versatility for the stores to merchandise high potential 
seasonal products.  Novelty gift merchandise was featured, as were fresh 
mini pumpkins for Halloween and potted evergreens and poinsettias for 
Christmas.  "Holiday staples" such as key seasonal baking ingredients 
(pumpkin, yams, whipped topping) and non-food  items such as baking pans, 
film, batteries and holiday paper products were featured on the new Feature 
Fixtures.  The Company responded to the explosive growth in demand for one-
time use cameras by introducing SNAPPIX as its proprietary brand for a 
35mm, 27-exposure flash camera and 200- and 400-speeds of 35mm film.  The 
7-ELEVEN collectible truck series was repeated again for the 1998 holiday 
season.  A 7-ELEVEN plastic tow truck branded with the CITGO logo was 
introduced in 1998.  In addition, the die cast panel truck, a 1948 Ford, 
had commemorative logos celebrating the 10th anniversary of BIG BITE hot 
dogs, Coke SLURPEE semi-frozen beverages and DOUBLE GULP fountain drinks.  
These new additions, coupled with the focus on avoiding out-of-stock 
conditions during the holidays, contributed in a meaningful way to the 
stores' improvements during the last four months of the year.


                                 5

<PAGE>

TOBACCO PRODUCTS.  During 1998, the Company began preparing for a major 
change in the merchandising of the Cigarette and Tobacco category, assuming 
that there will be ever-increasing restrictions and regulations on the 
display and selling of these products.  A great deal of time and attention 
was devoted to the development and field testing of a number of fixture and 
placement options for these products.  Over 300 stores actually had a 
variety of concepts installed, and based on store and customer feedback, as 
well as category performance results, a new approach to "back counter" 
merchandising has been adopted.  This new concept complies with all current 
local, state, and federal regulations on the sale of cigarettes and other 
tobacco products, as well as with any anticipated future restrictions.  At 
the same time, it greatly improves the total category presentation to our 
adult smoker customers.

     The Company continued to offer premium cigars and is testing a new 
tube cigar program from several major manufacturers.  These less expensive, 
longer lasting varieties better fit the 7-ELEVEN customer base.

GASOLINE.  1998 was a record year for gasoline, as higher volume per store 
and an additional 159 stores selling gasoline combined to increase gallons 
sold by 137 million bringing total gallons sold to over 1.5 billion.  
Approximately 2,175 7-ELEVEN stores and other Southland self-serve outlets 
were offering gasoline at year-end 1998.  The Company has remodeled over 
1,200 gasoline locations over the last five years to meet the new EPA 
standards that became effective as of year-end 1998.  Over 200 of these 
remodels were done in 1998.  At the same time, the Company decided to stop 
selling gasoline at several low-volume locations due to the cost of the 
equipment upgrades necessary to meet the new federal standards.

     The Company monitors gasoline sales to maintain a steady supply of 
petroleum products to the Company's stores, to determine competitive retail 
pricing, to provide the appropriate product mix at each location and to 
manage inventory levels, based on market conditions.  Approximately 1,200 
stores are now equipped to accept credit cards for the purchase of gasoline 
at the pump, which makes gasoline shopping at 7-ELEVEN stores even more 
convenient for the credit customer.  Almost all of the Company's stores 
that sell gasoline offer CITGO-branded gasoline.

     The Company has a long-term product purchase agreement with CITGO 
Petroleum Corporation ("Citgo") under which Southland purchases 
substantially all its U.S. gasoline requirements from Citgo at market-
related prices through the year 2006.

     Holders of the "Citgo Plus" credit card can use the card to finance 
purchases of gasoline, as well as other merchandise, at 7-ELEVEN stores.  
At year-end, there were approximately 1.8 million active "Citgo Plus" 
credit card accounts.



                                   6

<PAGE>

DISTRIBUTION.

FRESH PRODUCTS.  By the end of 1998, approximately 3,300 (an addition of 
480 during the year)  stores in Texas, Colorado, Maryland, Delaware, 
Virginia, Florida, California, Pennsylvania, New Jersey, New York, Indiana, 
Illinois, Wisconsin, Nevada, the District of Columbia and Canada were 
receiving daily deliveries from seventeen combined distribution centers 
("CDCs").  The CDC concept "combines" products from multiple suppliers, for 
daily distribution by a third party operator of the CDC.  In so doing, 7-
ELEVEN reduces the number of deliveries that a store must accept throughout 
the day, freeing up time for its store operators to accomplish other tasks, 
and also keeping more of the limited parking lot space available for 
customer use.  Additionally, store operators are provided extensive CDC 
management reports, which allow them to make better informed ordering and 
other business decisions.  In 1999, by using excess capacity at existing 
CDC facilities, the Company plans to add approximately 500 stores to those 
served by the CDCs.

The CDCs are strategically located throughout North America, and deliver 
products like 7-ELEVEN's proprietary lines of DELI CENTRAL fresh foods and 
WORLD OVENS fresh bakery products.  CDCs also provide dairy products, 
juices, eggs, bread, packaged bakery, produce, fresh cut flowers, snack 
foods, magazines and other perishable items to 7-ELEVEN stores  every day 
of the year.

WAREHOUSE PRODUCTS.  The Company continued to utilize the distribution 
services of McLane Company, Inc. ("McLane"), pursuant to a ten-year 
contract entered into in 1992, for delivery of warehouse products to all of 
the Company's corporate stores and those franchise stores that utilize 
McLane for distribution services.  McLane serves Southland using two former 
Southland distribution centers and eight additional distribution centers 
throughout the country.

SUPPLY AGREEMENTS.  In connection with the sale of the Company's Reddy Ice 
and Dairies Group divisions, both in 1988, the Company entered into long-
term contracts to purchase the products historically supplied to the 
Company's stores by such divested operations.  Although both contracts have 
expired, the Company has continued to buy from those vendors.

RETAIL INFORMATION SYSTEM.  In 1994, the Company began development of its 
own proprietary retail information system, which is being implemented in 
phases, over a multi-year period.  The system is designed to build 
efficiencies into ordering, distribution and merchandising processes and to 
provide timely and accurate store information on an item-by-item basis.  At 
the end of 1998, the system was in live operation in 700 stores with an 
additional 1,800 stores in training.  The rollout is scheduled to be 
complete by the end of 1999.

PRODUCT CATEGORIES.  The Company does not record merchandise sales on the 
basis of product categories.  However, based upon the total dollar volume 
of store purchases, management estimates that the percentages of its 7-
ELEVEN convenience store merchandise sales in the United States and Canada 
by principal product categories for the last three years were as follows:



                                     7

<PAGE>

<TABLE>
<CAPTION>

           Product Categories       Years Ended December 31
           ------------------        -----------------------
                                     1998     1997     1996
                                     ----     ----     ----
<S>                                  <C>     <C>       <C>
           Beverages                 23.7%    23.2%    22.6%
           Tobacco Products          23.7%    22.5%    22.3%
           Beer/Wine                 11.3%    11.8%    12.2%
           Candy/Snacks               9.5%     9.8%     9.8%
           Non-Foods                  6.9%     7.5%     7.6%
           Food Service               6.0%     5.9%     5.8%
           Dairy Products             5.3%     5.6%     5.8%
           Customer Services          4.8%     4.4%     4.4%
           Other                      4.6%     4.9%     5.0%
           Baked Goods                4.2%     4.4%     4.5%
                                     -----    -----    ------
                 Total               100%     100%     100%
                                     =====    =====    =====

</TABLE>

     In addition, gasoline sales accounted for 23.2%, 25.7% and 26.0% in 
1998, 1997 and 1996, respectively, of the Company's total sales in the U.S. 
and Canada.


LOCAL REGULATIONS.     In certain areas where stores are located, state or 
local laws limit the hours of operation or sale of certain products, most 
significantly alcoholic beverages, tobacco products, possible inhalants and 
lottery tickets.  State and local regulatory agencies have the authority to 
approve, revoke, suspend or deny applications for and renewals of permits 
and licenses relating to the sale of these products or to seek other 
remedies.  In most states, such agencies have discretion to determine if a 
licensee is qualified to be licensed, and denials may be based on past 
noncompliance with applicable statutes and regulations, as well as on the 
involvement of the licensee in criminal proceedings or activities which in 
such agencies' discretion are determined to adversely reflect on the 
licensee's qualifications.  Such regulation is subject to legislative and 
administrative change from time to time.

     In addition, federal regulations now require retailers to have 
procedures in place to determine the age of persons wanting to purchase 
tobacco products.  The Company anticipates that in the future there may be 
additional restrictions on the sale of tobacco products. 

FRANCHISES AND LICENSES.
FRANCHISES.     At December 31, 1998, 2,960 7-ELEVEN stores were operated 
by independent franchisees under the Company's franchise program for 
individual 7-ELEVEN stores.  Sales by stores operated by franchisees (which 
are included in the Company's net sales) were approximately $3.035 billion 
for the year ended December 31, 1998.

     In its franchise program for individual 7-ELEVEN stores, the Company 
selects qualified applicants and trains the individuals who will 
participate personally in operating the store.  The franchisee pays the 
Company an initial fee, which varies by store, and is generally calculated 
based upon gross profit experience for the store or market area, to cover 
certain costs relating to the franchising of the store, and may provide a 
profit.  Under the standard form of franchise agreement, the Company leases 
or subleases, to the franchisee, a ready-to-operate 7-ELEVEN store that has 
been fully equipped and stocked.  The Company bears the costs of acquiring 
the land, building and equipment, as well as most utility costs and 
property taxes.


                                   8

<Page.

     The standard franchise agreement has an initial term of 10 years.  The 
franchisee pays for all business licenses and permits, as well as all in-
store selling expenses.  The Company finances a portion of these costs, as 
well as the ongoing operating expenses and purchases of inventory.  Under 
the standard agreements that are currently in effect, the Company receives 
a share in the gross profit of the store (ranging from 50% to 58%) 
depending on certain variables related to the individual store.  This is 
called the "7-ELEVEN Charge."  The franchise may be terminated by the 
franchisee at any time, or by the Company only for the causes, and upon 
such notices, as are specified in the franchise agreement and as provided 
by applicable law.

     The Company continues to encourage existing successful franchisees to 
franchise multiple locations.  This provides growth opportunities for 
current franchisees within the 7-ELEVEN system by encouraging them to 
pursue additional stores and may result in increased income for the 
franchisee, partly by creating opportunities for lower per unit operating 
expenses for the franchisee and the Company.


AREA LICENSES. As of December 31, 1998, the Company had granted domestic 
area licenses to six companies which were operating 440 convenience stores 
using the 7-ELEVEN system and name in certain areas of Hawaii, Indiana 
(using the name SUPER-7 in Indianapolis), Maryland, Michigan, New Mexico, 
Ohio, Oklahoma, Pennsylvania, Texas, Utah and West Virginia.  Although 
parts of Kentucky, Nevada and Virginia are also covered by area licenses, 
there are no stores currently operated under the area licenses in those 
states.

     As of the end of 1998, foreign area license agreements covered the 
operation of 7,605 7-ELEVEN stores in Japan, 1,908 in Taiwan, 1,105 in 
Thailand, 398 in China (350 of which are in Hong Kong), 177 in Australia, 
171 in South Korea, 151 in Malaysia, 149 in the Philippines, 89 in 
Singapore, 47 in Sweden, 45 in Norway, 30 in Denmark, 20 in Spain, 12 in 
Puerto Rico, 9 in Brazil, 8 in Guam and 7 in Turkey.  The Company has an 
equity interest in the Brazilian and Puerto Rican area licensees.

     During 1998, the Company's licensee in the United Kingdom divested all 
of its retail business including its 7-ELEVEN stores so the Company no 
longer has a presence in the United Kingdom.

     Stores operating under area licenses are not included in the number of 
Company operating units, and their sales are not included in the Company's 
revenue.  Revenues from initial fees paid for area licenses and continuing 
royalties based on the sales volume of the stores are included in Other 
Income.

INTERNATIONAL AFFILIATES.  The Company also has an equity interest in 236 
convenience stores in Mexico operated by 7-ELEVEN Mexico. There are five 
additional stores in Mexico operated under a sublicense.  The 7-ELEVEN 
stores in Mexico feature merchandise and services essentially the same as 
7-ELEVEN stores in the U.S.  Sales from the stores in Mexico are not 
included in Southland's revenues, but Southland's equity in their operating 
results is included in Other Income and has not been material.


                                    9

<PAGE>

OTHER RETAIL.  As of December 31, 1998, the Company operated 53 Christy's 
Markets (see "Acquisitions," below), eight Quik Mart high-volume gasoline 
outlets combined with a mini-convenience store ranging in size from 300 to 
1,600 square feet of sales space stocked primarily with snack food, candy, 
cold drinks and other immediately consumable items, three other CITGO-
branded high-volume, multi-pump, self-service gasoline-dispensing 
locations, one HIGH'S Dairy Store located in Virginia, which is similar in 
size and location to a 7-ELEVEN store and one other retail location in 
Illinois.


                OTHER INFORMATION ABOUT THE COMPANY

MAJORITY OWNER.  IYG Holding Company, a Delaware corporation (the 
"Purchaser" or "IYG"), is a jointly owned subsidiary of Ito-Yokado and 
Seven-Eleven Japan, formed for the specific purpose of purchasing the 
Common Stock of the Company.  Ito-Yokado owns 51% and Seven-Eleven Japan 
owns 49%, respectively, of IYG.

ITO-YOKADO.  Ito-Yokado is among the largest retailing companies in Japan.  
Its principal business consists of the operation of approximately 150 
superstores that sell a broad range of food, clothing and household goods.  
In addition, its activities include operating two restaurant chains doing 
business under the names "Denny's" and "Famil" and a chain of supermarkets.  
All of Ito-Yokado's operations are located in Japan except for some limited 
purchasing activities. Ito-Yokado guarantees the Company's $650 million 
commercial paper facility.  In addition, in 1995, Ito-Yokado purchased $153 
million of 4.5% Convertible Quarterly Income Debt Securities due 2010 
issued by the Company and, in February, 1998, purchased $40.8 million of 
4.5% Convertible Quarterly Income Debt Securities due 2013 issued by the 
Company.

SEVEN-ELEVEN JAPAN.  Seven-Eleven Japan is the most profitable retailer in 
Japan.  Seven-Eleven Japan is a 50.3%-owned subsidiary of Ito-Yokado.  
Seven-Eleven Japan is the largest area licensee of the Company with 
approximately 7,605 7-ELEVEN stores in Japan and owns Seven-Eleven 
(Hawaii), Inc., which, as of year-end 1998, operated an additional 48
7-ELEVEN stores in Hawaii under a separate area license agreement covering 
that state.  In November 1995, Seven-Eleven Japan purchased $147 million of 
4.5% Convertible Quarterly Income Debt Securities due 2010 issued by the 
Company and, in February 1998, purchased $39.2 million of 4.5% Convertible 
Quarterly Income Debt Securities due 2013, issued by the Company.

RESEARCH AND DEVELOPMENT.  The Company conducted extensive testing in 1998 
of new recipes, products, packaging and imaging of the fresh food case in 
connection with the development and merchandising of new fresh food 
products.  The Company's test kitchen was involved in taste tests and 
testing of equipment used for cooking and displaying food products, 
including quality assurance testing.  Total expenditures for research and 
development in 1998 were $2.2 million.


                                    10

<PAGE>

TRADEMARKS.  The Company's 7-ELEVEN trademark has been registered since 
1961 and is well known throughout the United States and in many other parts 
of the world.  Other trademarks and service marks owned by the Company 
include SUPER-7, SLURPEE, BIG GULP, BIG BITE, DELI CENTRAL, WORLD OVENS and 
QUALITY CLASSIC SELECTION, as well as many additional trade names, marks 
and slogans relating to other individual types of foods, beverages and 
other items.

ADVERTISING.       In 1998, the Company's radio and television advertising 
used a new angel campaign, which focused on 7-ELEVEN CAFE COOLER, the 
variety of cold beverages available at 7-ELEVEN stores, and, in the Austin, 
Texas area, the new financial service center.  Radio advertising was used 
to highlight specific products such as party platters during January, new 
French roast coffee, new breakfast sandwiches, the new Slurpee Strata cup 
and also the Splitzo cup, Cafe Cooler, new fresh food items, non-carbonated 
beverages and the refillable acrylic coffee mug.  The Company was a sponsor 
of the CITGO NASCAR race car and of the very popular PBS children's series 
"Wishbone."

COMPETITION.  During the past few years the Company, like other traditional 
convenience retailers, has experienced increased competitive pressures from 
supermarkets and drug stores offering extended hours and services, as well 
as from an increasing number of convenience-type stores built by the oil 
companies.  The convenience retailing industry is also being negatively 
impacted by demographic factors (such as an aging population) and an 
erosion of demand for certain of its traditional core products, including 
cigarettes, soft drinks and beer.  While many retailers are also facing 
increased competition from the Internet, the Company does not currently 
think that its sales will be impacted by the availability of merchandise 
over the Internet.

     It is widely recognized that 7-ELEVEN is the most prominent name in 
the convenience retailing industry.  However, the Company's convenience 
retailing operations represent only a very small percentage of the highly 
competitive food retailing industry.  Independent industry sources estimate 
that in the United States annual sales in 1997 (the most recent data 
available) for the convenience store industry were approximately $156.2 
billion (including $83.8 billion of gasoline) and that over 95,700 store 
units were in operation.  The industry traditionally has narrow net profit 
margins.  In addition, the Company's stores compete with a number of 
national, regional, local and independent retailers, including grocery and 
supermarket chains, grocery wholesalers and buying clubs, other convenience 
store chains, oil company gasoline/mini-convenience "g-stores," independent 
food stores, and fast food chains as well as variety, drug and candy 
stores.  In sales of gasoline, the Company's stores compete with other food 
stores and service stations and generate only a very small percentage of 
the gasoline sales in the United States.  Each store's ability to compete 
is dependent on its location, accessibility and individual service.  
Growing competitive pressures from new participants in the convenience 
retailing industry and the rapid growth in numbers of convenience-type 
stores opened by oil companies over the past few years have intensified 
competitive pressures for the Company.

EMPLOYEES.  At December 31, 1998, the Company had 32,368 employees, of whom 
approximately 29 percent were considered to be either temporary or part-
time employees.  None of the Company's employees in the U.S. or Canada were 
subject to collective bargaining agreements at year-end.  However, a total 
of approximately 120 nonsupervisory employees in Canada (65 at the food 
production center in Richmond, British Columbia and 55 at five separate 
stores in British Columbia) have had the United Food and Commercial Workers 
Union ("UFCW") certified as their agent for collective baragaining.  The 
Company is negotiating with the UFCW in an effort to reach mutually 
satisfactory collective bargaining agreements with respect to the covered 
employees at these locations.



                                    11

<PAGE>

ENVIRONMENTAL MATTERS.
GENERAL.   The operations of the Company are subject to various federal, 
state and local laws and regulations relating to the environment.  Certain 
of the more significant federal laws are the Resource Conservation and 
Recovery Act of 1976, The Comprehensive Environmental Response Compensation 
and Liability Act of 1980, the Superfund Amendments and Reauthorization Act 
of 1986 and the Clean Air Act.  The implementation of these laws by the 
United States Environmental Protection Agency ("EPA") and the states will 
continue to affect the Company's operations by imposing increased operating 
and maintenance costs and capital expenditures required for compliance.  
Additionally, the procedural provisions of these laws can result in 
increased lead times and costs for new facilities.

     Violation of any federal environmental statutes or regulations or 
orders issued thereunder, as well as relevant state and local laws and 
regulations, could result in civil or criminal enforcement actions.

     For a description of Current Environmental Projects And Proceedings, 
see "Management's Discussion and Analysis of Financial Condition and 
Results of Operations, Environmental" beginning on page 35, below.

ACQUISITIONS.   Both the 'red D mart' and Christy's Market acquisitions 
include retail gasoline outlets that are subject to certain environmental 
regulations.  Under the terms of the acquisition agreements, the sellers 
are responsible for ensuring compliance with all applicable environmental 
regulations existing as of the closing date.  In addition, the acquisition 
agreements provide that the sellers will remain responsible for the expense 
of any future environmental cleanup which is required under applicable 
legal requirements and which results from existing conditions at the sites 
as of the closing date.

RISK FACTORS. The Company's business is conducted in a highly competitive 
environment.  Sales are subject to general economic conditions, such as 
inflation, unemployment and consumer spending.  In addition, interest rate 
fluctuations can impact both the Company and its suppliers.  The Company 
can also be affected by variations in the wholesale price of raw materials 
(for example, gasoline, coffee beans and similar commodities) due to 
factors outside the Company's control that cause changes in the supply and 
demand for such raw materials.  These price variations can materially 
impact retail price, sales volume and gross profit margin on affected 
products.  It is expected that changes in tobacco legislation and pricing 
by cigarette manufacturers will have an impact on sales and margins in the 
tobacco category.  In addition, the Company intends to open approximately 
200 stores in 1999, which can be impacted by the speed at which new 
sites/acquisitions can be located, negotiated, permitted and constructed.  
Changes in the minimum wage rate also can be expected to impact the number 
and quality of workers available for employment by the Company as well as 
the Company's labor costs.  Demand for many of the Company's products are 
seasonal and weather sensitive.  Therefore, unfavorable weather conditions 
can adversely affect sales.  These factors, among others, may have an 
impact on the Company in 1999 and thereafter.




                                12

<PAGE>

                      EXECUTIVE OFFICERS OF THE REGISTRANT

OFFICERS AS OF DECEMBER 31, 1998.   The names, ages, positions and offices 
with the registrant of all current executive officers, as well as the 
Chairman of the Board and the Vice Chairman of the Board, of the Company 
are shown in the following chart.  The term of office of each executive 
officer is at the pleasure of the board of directors.  The business 
experience of each such executive officer for at least the last five years, 
and the period during which he or she served in office, as well as the date 
each was employed by the Company, are reflected in the applicable footnotes 
to the chart.  Mr. Ito and Mr. Suzuki, as Chairman of the Board and Vice 
Chairman of the Board, respectively, are officers of the Board and are not 
administrative executive officers.
<TABLE>
<CAPTION>
                            AGE AT
NAME                        3-01-99             POSITIONS AND OFFICES WITH REGISTRANT AT 12/31/98
- ----                        -------             --------------------------------------------------
<S>                         <C>                 <C>
Masatoshi Ito                 74                Chairman of the Board and Director (1)
Toshifumi Suzuki              66                Vice Chairman of the Board and Director (2)
Clark J. Matthews,II          62                President, Chief Executive Officer, Secretary and Director (3)
James W. Keyes                43                Executive Vice President and Chief Operating Officer and Director (4)
Masaaki Asakura               56                Senior Vice President (5)
Rodney A. Brehm               51                Senior Vice President (6)
Joseph F. Gomes               59                Senior Vice President, Logistics (7)
Gary Rose                     53                Senior Vice President, Merchandising (8)
Bryan F. Smith, Jr.           46                Senior Vice President and General Counsel (9)
Terry L. Blocher              54                Vice President, Canada Division (10)
Paul L. Bureau, Jr.           57                Vice President, Corporate Tax (11)
Frank Crivello                45                Vice President, Northeast Division (12)
Cynthia L. Davis              44                Vice President, Central Division (13)
Krista Fuller                 44                Vice President, Development (14)
Jeff Hamill                   44                Vice-President, Southwest Division (15)
John Harris                   52                Vice President, Florida Division (16)
Gary Lockhart                 53                Vice President, Gasoline Supply (17)
Dave Podeschi                 48                Vice President, Foods Merchandising (18)
Nathan D. Potts               60                Vice President, Non-Foods Merchandising (19)
Sharon R. Powell              47                Vice President, Fresh Foods (20)
Jeffrey Schenck               48                Vice President, Great Lakes Division (21)
Ezra Shashoua                 44                Treasurer (22)
Linda Svehlak                 53                Vice President, Information Systems (23)
Donald E. Thomas              40                Vice President and Controller (24)
Rick Updyke                   39                Vice President, Planning (25)
David A. Urbel                57                Vice President, Finance (26)

- -------------------
</TABLE>

     (1)     Chairman of the Board and Director of the Company since March 
5, 1991.  Director and Honorary Chairman of Ito-Yokado Group, which 
includes Ito-Yokado Co., Ltd., Seven-Eleven Japan Co., Ltd. and Denny's 
Japan Co., Ltd., as well as other companies.  Ito-Yokado Co., Ltd. is one 
of Japan's leading diversified retailing companies which, together with its 
subsidiaries and affiliates, operates superstores, convenience stores, 
department stores, supermarkets, specialty shops and discount stores.  
President of Ito-Yokado Co., Ltd. from 1958 to 1992. Chairman of Seven-
Eleven Japan Co., Ltd. from 1978 to 1992, and President from 1973 to 1978.  
Chairman of Denny's Japan Co., Ltd. from 1981 to 1992, and President from 


                                  13

<PAGE>

1973 to 1981.  Chairman of Famil Co., Ltd. since 1986.  Chairman of York 
Mart Co., Ltd. since 1979. Chairman of Robinson's Japan Co., Ltd. since 
1995.  Chairman of Maryann Co., Ltd. since 1977.  President of Oshman's 
Japan Co., Ltd. since 1984.  Statutory Auditor of Steps Co., Ltd. since 
1992.  Chairman of York-Keibi Co., Ltd. since 1989.  President of Union 
Lease Co., Ltd. since 1985.  Statutory Auditor of Daikuma Co., Ltd. since 
1982.  Chairman of Marudai Co., Ltd. since 1989.  Director of Seven-Eleven 
(Hawaii), Inc. since 1989.  Chairman of Umeya Co., Ltd. since 1981.  
Director of Shop America Limited since 1990.  Director and Chairman of the 
Board of IYG Holding Company since 1990.

     (2)     Vice Chairman of the Board and Director of the Company since 
March 5, 1991.  President and Chief Executive Officer of Ito-Yokado Co., 
Ltd., one of Japan's leading diversified retailing companies which, 
together with its subsidiaries and affiliates, operates superstores, 
convenience stores, department stores, supermarkets, specialty shops and 
discount stores, since October 1992 and Director since 1971; Executive Vice 
President from 1985 to 1992; Senior Managing Director from 1983 to 1985; 
Managing Director from 1977 to 1983; employee since 1963.  Chairman of the 
Board and Chief Executive Officer of Seven-Eleven Japan Co., Ltd. since 
October 1992 and Director since 1973; President from 1975 to 1992; Senior 
Managing Director from 1973 to 1975.  Statutory Auditor of Robinson's Japan 
Co., Ltd. since 1984.  Chairman of Daikuma Co., Ltd. since 1985.  President 
of Seven-Eleven (Hawaii), Inc. since 1989.  President of Shop America 
Limited since 1990.  President and Director of IYG Holding Company since 
1990.

     (3)     Director of the Company since March 5, 1991, and from 1981 
until December 15, 1987; President and Chief Executive Officer since March 
5, 1991 and Secretary since April 1995; Executive Vice President (or Senior 
Executive Vice President) and Chief Financial Officer from 1979 to 1991; 
Vice President and General Counsel from 1973 to 1979; employee of the 
Company since 1965.

     (4)     Director of the Company since April 23, 1997; Executive Vice 
President and Chief Operating Officer since May 1, 1998; Chief Financial 
Officer from May 1996; Senior Vice President, Finance, from June 1993 to 
April 1996; Vice President, Planning and Finance, from August 1992 to June 
1, 1993; Vice President and/or Vice President, National Gasoline, from 
August 1991 to August 1992; General Manager, National Gasoline, from 1986 
to 1991; employee of the Company since 1985.

     (5)     Director of the Company since April 23, 1997; Senior Vice 
President from May 1, 1998 to present; Vice President from May 1997 to 
April 1998; General Manager and Overseas Liaison, Planning Department, 
Seven-Eleven Japan Co., Ltd., from 1995 to 1997; Executive Vice President 
and General Manager, Seven-Eleven (Hawaii), Inc., from 1991 to 1994; 
employee of Seven-Eleven Japan Co., Ltd. since 1976.

     (6)     Senior Vice President since January 1, 1999; Senior Vice 
President, Chesapeake Division from May 1998 to December 1998; Senior Vice 
President, Southwest Division from May  1997 to April  1998; Senior Vice 
President, Distribution from May 1996 to April 1997; Senior Vice President, 
Distribution and Foodservice, from June 1993 to April 1996; Vice President, 
Merchandising, from February 1992 to June 1993; Vice President, Marketing, 
from 1990 to 1992; Vice President, Northwest Region, 7-ELEVEN Stores, from 
1989 to 1990; National Marketing Manager from 1986 to 1989; Division 
Manager, Central Pacific Division, 7-ELEVEN Stores, from 1979 to 1986; 
employee of the Company since 1972.


                                     14

<PAGE>

     (7)      Senior Vice President, Logistics from May 1, 1998 to present; 
Vice President, Logistics, from May 1997 to April 1998; Vice President, 
Central Division, from May 1996 to April  1997; Division Manager, August 
1993 to April 1996; Operations Manager, January 1992 to August 1993; 
Operations Division Manager from June 1989 to January 1992; employee of the 
Company since 1978.

     (8)     Senior Vice President, Merchandising from May 1, 1998 to 
present; Vice President, Non-Foods Merchandising from May 1997 to April 
1998; Vice President, Gasoline and Environmental Services from May 1995 to 
April 1997; National Gasoline Manager from January 1991 to April 1995; 
Manager, East/West Gasoline from November 1987 to January 1991; employee of 
the Company since 1968.

     (9)     Senior Vice President and General Counsel from May 1, 1995 to 
present; Vice President and General Counsel from August 1992 to April 1995;  
Assistant General Counsel from January 1990 to July 1992; Associate General 
Counsel from January 1987 to December 1989; employee of the Company since 
1980.

     (10)     Vice President, Canada Division, from March 1998 to present; 
Vice President, Human Resources from March 1997 to February 1998; Vice 
President, Southwest Division, from May 1995, to April 1997; Division 
Manager from February 1985 to April 1995; employee of the Company since 
1971.

     (11)     Vice President, Corporate Tax, from May 1993 until retirement 
in February 1999; Corporate Tax Manager from March 1983 to May 1993;  
Partner, Touche Ross & Co., from 1978 to 1983; employee of the Company from 
1983 to 1999.

     (12)     Vice President, Northeast Division from May 1, 1996 to 
present; Division Manager from October 1987 to April 1996; employee of the 
Company since 1981.

     (13)     Vice President, Central Division, from May 1, 1997 to 
present; Division Manager from February 1997 to April 1997; Product 
Director from January 1995 to February  1997; Category Manager from 
November 1993 to January 1995; Merchandising Manager from September 1992 to 
November 1993; Operations Division Manager from November 1990 to August 
1992; Division Manager from October 1987 to October 1990; employee of the 
Company since 1978.

     (14)     Vice President, Development from May 1, 1998 to present; Vice 
President, Construction and Maintenance, from July 1997 to April 1998; 
Manager, Corporate Maintenance from April 1992 to July 1997; Division 
Operations Manager from November 1990 to January 1992; Division Manager 
from October 1987 to October 1990; employee of the Company since 1981.

     (15)     Vice President, Southwest Division from May 1, 1998 to 
present; Southwest Division Manager from January 1998 to April 1998; 
Southwest Division Sales/Marketing Manager from March 1997 to December 
1997; Southwest Division Merchandising Manager from March 1992 to February 
1997; employee of the Company since 1979.


                              15

<PAGE>

     (16)     Vice President, Florida Division, from May 1, 1998 to 
present; Vice President, Chesapeake Division from May 1997 to April 1998; 
Vice President, Florida Division from May 1996 to April 1997; Division 
Manager from October 1987 to April 1996; employee of the Company since 
1979.

     (17)     Vice President, Gasoline Supply, from May 1, 1998 to present; 
General Manager, Gasoline Supply from September 1997 to April 1998; 
employee of the Company since 1997.  General Manager, Product Supply and 
Distribution,  CITGO Petroleum Corporation, a petroleum refining and 
marketing company, from 1984 until September 1997.

     (18)     Vice President, Foods Merchandising from May 1, 1998 to 
present; Manager, Business Systems Development - Merchandising from 
December 1994 to April 1998; Retail Automation Study Team Leader from 
May 1993 to December 1994; employee of the Company since 1980.

     (19)     Vice President, Non-Foods Merchandising from May 1, 1998 
until retirement in February 1999; Vice President, Foods Merchandising, 
from May 1997 to April 1998; Product Director from May 1993 to April 1997; 
Regional Merchandising Manager, March 1992 to April 1993; General Manager 
from November 1990 to March 1992; Division Manager from 1989 to 1990; 
Regional Marketing Manager from 1985 to 1989; employee of the Company from 
1971 to 1999.

     (20)     Vice President, Fresh Foods from March 23, 1998 to present; 
Vice President, Florida Division, from May 1997 to March 1998; Division 
Manager, April 1997; Division Logistics Manager from March to April 1997; 
Fresh Foods Area Operations Manager from March 1995 to February 1997; 
Market Manager from December 1993 to February 1995; Director of Operations 
from September  1992 to November 1993; Operations Division Manager from 
April 1992 to August 1992; employee of the Company since 1974.

     (21)     Vice President, Greater Midwest Division from May 1, 1996 to 
present; Division Manager from October 1987 to April 1997; employee of the 
Company since 1976.

     (22)     Treasurer from May 1, 1998 to present; Assistant General 
Counsel from December 1989 to April 1998; employee of the Company since 
1982.

     (23)     Vice President, Information Systems, from May 1997 to 
present; Manager, MIS from May 1992 to April 1997; Systems Manager from 
December 1984 to May 1992; employee of the Company since 1970.

     (24)     Vice President and Controller from May 1, 1997 to present; 
Controller from August 1995 to April 30, 1997; Assistant Controller from 
January 1993 to July 1995; employee of the Company since 1993.  Financial 
Manager, The Trane Company, from April 1992 to December 1992; Senior 
Manager, Audit Department, Deloitte & Touche, from January 1990 to March 
1992; Audit Department, Deloitte & Touche, from 1989 to 1992.

     (25)     Vice President, Planning from May 1, 1998 to present; Manager 
of Planning from February 1997 to April 1998; Manager Investor Relations & 
Business Analysis from November 1995 to February 1997; Consulting Group 
Manager from December 1994 to November 1995; Manager Investor Relations 
from January 1994 to December 1994; employee of the Company since 1984.


                                        16

<PAGE>

     (26)     Vice President, Finance from May 1, 1998 until retirement on 
April 30, 1999; Vice President and Treasurer from May 1997 to May 1998; 
Vice President, Planning and Treasurer from August, 1992 to April 1997; 
Vice President since April, 1992 and Treasurer since December 1987; Deputy 
Treasurer from 1984 to 1987; Assistant Treasurer from 1983 to 1984; 
employee of the Company from 1970 until 1999.

FORMER OFFICERS.  The names, ages, positions and offices formerly held with 
the registrant and the business experience for at least the five years 
preceding their departure from Southland of all persons who served as 
officers of the Company during 1998 but who no longer serve as such are 
shown below.  Also shown for each such person is the period during which he 
or she served in his or her office, as reflected in the footnotes to the 
following chart.

                                         Age at
           Name                         3-01-99
          ------                       ---------

          Robert E. Bailey  (1)          56
          Wendy W. Barth  (2)            42
          John S. Brune  (3)             52
          Stephen B. Krumholz  (4)       49
          Stephen B. LeRoy  (5)          46
     
     (1)     Vice President from May 1997 to March 1998; Vice President, 
Northwest Division from May 1995 to April 1997; Division Manager from 
November 1990 to April 1995; Regional Vice President from May 1986 to 
October 1990; employee of the Company from 1970 to 1998.

     (2)     Vice President, Sales and Marketing, from May 1, 1997 to 
October 1998; Product Director from May 1993 to April 1997; Group Product 
Manager from September 1989 to March 1992; employee of the Company from 
1989 to 1998.

     (3)     Vice President, Northwest Division from May 1, 1997 to 
November 1998; Division Manager from February 1997 to April 1997; Director 
of Operations from January 1994 to February 1997; Division Manager from 
September 1992 to December 1993; General Manager from November 1990 to 
August 1992; employee of the Company from 1974 to 1998.

     (4)     Director from April 23, 1997 to February 1998; Executive Vice 
President and Chief Operating Officer from June 1993 to February 1998; 
Senior Vice President, Operations, from August 1992 to June 1993;  Senior 
Vice President, 7-ELEVEN Stores Operations, from 1990 to August 1992; 
employee of the Company from 1972 to 1998.

     (5)     Senior Vice President, International and Real Estate from May 
1, 1995 to March 1998; Vice President, International and Real Estate, from 
May 1994 to April 1995; Vice President Real Estate and Licensed Operations, 
from August 1992 to May 1994; Vice President, Atlantic Region, 7-ELEVEN 
Stores, from 1990 to 1992; employee of the Company from 1975 to 1998.


Item 2.  PROPERTIES

     In February, 1997, the Company refinanced all of its remaining debt 
under the Prior Credit Agreement.  The new Credit Agreement is unsecured 
and, therefore, the encumbrances on all the Company's properties were 
released.



                               17

<PAGE>

7-ELEVEN

     The following table shows the location and number of the Company's
7-ELEVEN convenience stores (excluding stores under area licenses and of 
certain affiliates) in operation on December 31, 1998.

<TABLE>
<CAPTION>

    STATE/PROVINCE                      OPERATING 7-ELEVEN CONVENIENCE STORES
   ---------------                      ---------------------------------------
                                       OWNED           LEASED (a)          TOTAL
U.S.                                       
- ----
<S>                                   <C>              <C>                <C>
  Arizona                               45               55                 100
  California                           243              929               1,172
  Colorado                              61              169                 230
  Connecticut                            7               46                  53
  Delaware                              10               17                  27
  District of Columbia                   4               14                  18
  Florida                              230              222                 452
  Idaho                                  6                8                  14
  Illinois                              59               90                 149
  Indiana                                9               30                  39
  Kansas                                 7                9                  16
  Maine                                  0               25                  25
  Maryland                              89              222                 311
  Massachusetts                         13               96                 109
  Michigan                              52               60                 112
  Missouri                              32               49                  81
  Nevada                                94              101                 195
  New Hampshire                          3               17                  20
  New Jersey                            74              132                 206
  New York                              43              194                 237
  North Carolina                         2                5                   7
  Ohio                                  11                4                  15
  Oregon                                37               95                 132
  Pennsylvania                          60              105                 165
  Rhode Island                           0               11                  11
  Texas                                115              171                 286
  Utah                                  41               70                 111
  Vermont                                0                4                   4
  Virginia                             201              403                 604
  Washington                            54              158                 212
  West Virginia                         10               13                  23
  Wisconsin                             15                0                  15
CANADA                                       
- -------
  Alberta                               27              102                 129
  British Columbia                      22              125                 147
  Manitoba                              14               35                  49
  Ontario                               30               77                 107
  Saskatchewan                          20               23                  43
                                      -----            -----               -----
            Total                    1,740            3,886               5,626
                                    ======            ======              ======
</TABLE>
- ---------------------

     (a)     Of the 7-ELEVEN convenience stores set forth in the foregoing 
table, 606 are leased by the Company from The Southland Corporation 
Employees' Savings and Profit Sharing Plan (the "Savings and Profit Sharing 
Plan").  As of year-end 1998, the Company also leased 18 closed convenience 
stores or office locations from the Savings and Profit Sharing Plan.


                                    18

<PAGE>

     At the end of 1998, the 7-ELEVEN stores group was using 63 offices in 
20 states and Canada.

ACQUISITIONS.  On May 4, 1998, the Company purchased all of the capital 
stock of Christy's Market, Inc., of Brockton, Massachusetts, thereby 
acquiring 135 Christy's Market convenience stores plus six additional 
locations, located in the New England area.  

                   Leased      Owned      Total
                  ------------------------------
Operating Stores     133         2           135
Closed Stores          3         0             3
Offices                1         0             1
Vacant Land            2         0             2
                  ------------------------------
Total                 139        2            141

     On May 12 1998, the Company purchased the assets of 20 'red D mart' 
onvenience stores plus one additional location, in the South Bend, Indiana, 
area from MDK Corporation of Goshen, Indiana.

                   Leased     Owned        Total
                   -----------------------------
Operating Stores      20         0           20
Vacant Land            1         0            1

These acquired locations, to the extent they have been converted to 7-
ELEVEN stores, are included in the table on page 18.

OTHER RETAIL.  As shown in the following table, at year-end 1998, the 
Company operated 53 Christy's Market stores in Connecticut, Massachusetts, 
Maine, New Hampshire and Vermont, eight Quik Marts and three other high 
volume gasoline dispensing locations in California, Illinois, Indiana, 
Texas and Virginia, one HIGH'S Dairy Store located in Virginia and one 
other retail location in Illinois.

     The following table shows the location and number of the Company's 
other operating retail locations including Christy's Markets, Quik Marts, 
HIGH'S and other locations in operation on December 31, 1998.


STATE                      OTHER OPERATING RETAIL LOCATIONS
- -----                     ----------------------------------
                           OWNED       LEASED       TOTAL

California                   3           0            3
Connecticut                  0           5            5
Illinois                     2           1            3
Indiana                      0           1            1
Massachusetts                0          24           24
Maine                        0          14           14
New Hampshire                0           6            6
Texas                        2           0            2
Virginia                     3           1            4
Vermont                      0           4            4
                          ------------------------------
        Total               10          56           66



                                       19

<PAGE>

     The Company plans to either close or convert most of these units to 7-
ELEVEN stores over the next few years.

OTHER INFORMATION ABOUT PROPERTIES AND LEASES.  At December 31, 1998, there 
were 45 7-ELEVEN stores in various stages of construction.  The Company 
owned or was under contract to purchase 66, and had leases on 102, 
undeveloped convenience store sites.  In addition, the Company held  87 7-
ELEVEN, HIGH'S and Quik Mart properties available for sale consisting of 39 
unimproved parcels of land, 34 closed store locations and 14 parcels of 
excess property adjoining store locations.  At December 31, 1998, 15 of 
these properties were under contract for sale.

     On December 31, 1998, the Company held leases on 261 closed store or 
other non-operating facilities, 18 of which were leased from the Savings 
and Profit Sharing Plan.  Of these, 212 were subleased to outside parties.

     Generally, the Company's store leases are for primary terms of from 14 
to 20 years, with options to renew for additional periods.  Many leases 
contain provisions granting the Company a right of first refusal in the 
event the lessor decides to sell the property.  Many of the Company's store 
leases, in addition to minimum annual rentals, provide for percentage 
rentals based upon gross sales in excess of a specified amount and for 
payment of taxes, insurance and maintenance.

OTHER PROPERTIES.  The Company also leases 53,580-square-feet of 
office/warehouse space in Denver, Colorado, for an equipment warehouse and 
service center. The Company also owns a 287-acre tract in Great Meadows, 
New Jersey.  The chemical plant that was located on this property has now 
been demolished and a part of the property is currently involved in 
environmental clean-up.   The Company holds tracts in Dallas, Texas, not 
included in the corporate headquarters, totaling approximately two acres 
which are available for sale.

CORPORATE.  The Company's corporate office headquarters is in Dallas, Texas 
in a 42-story office building, known as Cityplace Center East.  The 
Company's lease covers the entire Cityplace Tower, but gives the Company 
the right to sublease to other parties.  Since 1996, subleases with third 
parties have been in place so that (including the space leased by 
Southland) the building is virtually completely leased or reserved for 
expansion under current leases.  The Company currently utilizes other 
office space in and around Dallas (although most corporate office space is 
consolidated in Cityplace Center East).


ITEM 3.  LEGAL PROCEEDINGS

THE FOLLOWING INFORMATION UPDATES THE STATUS OF CERTAIN PREVIOUSLY REPORTED 
PENDING LITIGATION INVOLVING THE COMPANY.

7-ELEVEN OWNERS FOR FAIR FRANCHISING, ET AL. V. THE SOUTHLAND CORPORATION 
("OFFF") VALENTE, ET AL. V. THE SOUTHLAND CORPORATION, ET AL.

As previously reported, the Company is a defendant in two legal actions, 
which are referred to as the 7-ELEVEN OFFF and VALENTE cases, filed by 
franchisees in 1993 and 1996, respectively, asserting various claims 
against the Company, including claims that Southland wrongfully failed to



                                        20

<PAGE>

credit the franchisees' accounts with the value of equipment and with 
various rebates, discounts and allowances that Southland received from 
various vendors.

     A nationwide settlement of the litigation was negotiated.  In 
connection with the settlement, the OFFF and VALENTE cases have been 
combined on behalf of a nationwide class of all persons who operated 7-
ELEVEN convenience stores in the continental United States at any time 
between January 1, 1987 and July 31, 1997, pursuant to franchise agreements 
with Southland.  Class members have overwhelmingly approved the settlement, 
and the court presiding over the settlement process gave its final approval 
of the settlement on April 24, 1998.  The settlement provides that (i) 
former franchisees will share in a settlement fund of $7 million to be paid 
by the Company;  (ii) the Company will pay an additional $4,750,000 to 
cover plaintiffs' attorneys' fees and expenses; and (iii) certain changes 
will be made to the franchise agreements with current franchisees.

     Notices of appeal of the order approving the settlement were filed on 
behalf of three of the attorneys who represented the class, six former 
franchisees and two current franchisees.  One of these current franchisees 
has dismissed his appeal.  The settlement agreement will not become 
effective until the appeals are resolved.  However, the settlement 
agreement provides that while the appeals are pending the Company will pay 
certain maintenance and supply expenses relating to the cash registers and 
retail information system equipment of current franchisees that are members 
of the settlement class.  If the settlement is overturned on appeal, the 
Company has the right to require franchisees to repay the amounts that the 
company paid for these expenses while the appeals were pending.  The 
Company's payment of these expenses will not have a material impact on the 
Company's earnings, and the Company's accruals are sufficient to cover the 
total settlement costs, including the payment due to former franchisees 
when the settlement becomes effective.

     Pursuant to the terms of the settlement agreement, the Judge in the 
VALENTE case, which was pending in District Court in Dallas County, entered 
an order striking the class action allegations in the petition and 
dismissing with prejudice the claims of the named plaintiffs.

EMIL V. SPARANO, ET AL. V. THE SOUTHLAND CORPORATION, ET AL.

     Southland and three of its current and former officers and directors 
(John P. Thompson, Jere W. Thompson and Clark J. Matthews, II (collectively 
the "Individual Defendants")), are defendants in a lawsuit entitled EMIL V. 
SPARANO, ET AL. V. THE SOUTHLAND CORPORATION, ET AL., Case No. 94 C 2098.  
The lawsuit was filed in the United States District Court for the Northern 
District of Illinois in March, 1994.  Plaintiffs are several franchisees of 
7-ELEVEN stores in Illinois, Pennsylvania, New Jersey and Nevada; they 
represent a nationwide class of all persons who have owned 7-ELEVEN 
franchises anywhere in the United States at any time from December 1, 1987 
through March 4, 1991.

     Only one claim against the Individual Defendants and the Company was 
certified to proceed as a class action.  That claim alleges that certain 
misleading statements were made to the class members regarding the 
financial condition of the Company during the period following the 
leveraged buyout of the Company in 1987 and continuing until the Company 
emerged from bankruptcy in March, 1991.  


                                    21

<PAGE>

     On March 4, 1999, the judge granted summary judgment in favor of the 
Company on the class claim, ruling that the Company made no misleading 
statements to its franchisees as plaintiffs had alleged.  The named 
plaintiffs have individual breach of contract claims remaining in the case, 
but all class claims have been dismissed.

DEFAULT INTEREST CLAIM

     As previously reported, subsequent to the Company's bankruptcy filing 
on October 24, 1990, the Company's senior lenders (the "Banks") under the 
Credit Agreement filed a proof of claim demanding, among other things, 
default interest, as a result of the Company's having failed to make an 
interest payment due June 15, 1990.  The amount of default interest in 
dispute was $12,186,870, which was calculated under the Credit Agreement on 
the average daily outstanding bank debt balance from the date of notice of 
default to the confirmation of the Plan of Reorganization.  A few of the 
individual Bank's claims have been settled so that the disputed amount is 
now approximately $9.6 million.  The Company objected to the claim for 
default interest.  On March 17, 1992, the Bankruptcy Court ruled in favor 
of the Banks' claim.  The Company recognized the amount of the potential 
liability in its 1991 year-end financial statements.

     The Company appealed this decision to the United States District Court 
for the Northern District of Texas.  On March 27, 1997, the District Court 
affirmed.  On December 2, 1998, the United States Court of Appeals for the 
Fifth Circuit also affirmed.  The case has been returned to the Bankruptcy 
Court for final disposition and the Company expects to make payment on the 
unsettled amount of the claim in 1999.

GENERAL

     In addition, the Company is also occasionally sued by persons who 
allege that they have incurred property damage and personal injuries as a 
result of releases of motor fuels from underground storage tanks operated 
by the Company at its retail outlets.  It is the Company's policy to 
vigorously defend against such claims.  Except as specifically disclosed in 
this section on "Legal Proceedings" or in the section on "Environmental 
Matters", above, the Company does not believe that its exposure from such 
claims, either individually or in the aggregate, is material to its 
business or financial condition.

     Information concerning other legal proceedings is incorporated herein 
from "Management's Discussion and Analysis, Environmental," beginning on 
page 35, below.

     In the ordinary course of business, the Company is also involved in 
various other legal proceedings which, in the Company's opinion, are not 
material, either individually or in the aggregate.



ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders during the 
fourth quarter of 1998.



                                     22

<PAGE>

                                  PART II

ITEM 5.      MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
             STOCKHOLDER MATTERS

     The Company's Common Stock, $.0001 par value per share, is the only 
class of common equity of the Company and represents the only voting 
securities of the Company.  There are 409,941,168 shares of Common Stock 
issued and outstanding and, as of March 12, 1999, there were 2,670 record 
holders of the Common Stock.  The Company's Common Stock is traded on The 
Nasdaq Stock Market under the symbol "SLCM".  The following information has 
been provided to the Company by The Nasdaq Stock Market.

QUARTERS                             PRICE RANGE             
- ---------                ---------------------------------------
                           HIGH             LOW           CLOSE
                         ---------      ----------      --------
      1998                                       
    --------
     FIRST              $ 3.03125       $ 1.5625        $ 2.078125
     SECOND               3.03125         2.0625          2.750
     THIRD                3.03125         2.0625          2.500
     FOURTH               2.375           1.750           1.90625

      1997                                       
    --------
     FIRST              $ 3.5625        $ 2.65625       $ 3.15625
     SECOND               3.6875          3.125           3.34375
     THIRD                3.40625         2.50            2.5625
     FOURTH               2.875           1.71875         2.125

(a)     These quotations reflect inter-dealer prices without retail 
        mark-up, mark-down or commission and may not necessarily
        represent actual transactions.

     The indentures governing the Company's outstanding debt securities do 
not permit the payment of cash dividends except in limited circumstances.  
The Credit Agreement also restricts the Company's ability to pay cash 
dividends on the Common Stock.

     Under Texas law, cash dividends may only be paid (a) out of the 
surplus of a corporation, which is defined as the excess of the total value 
of the corporation's assets over the sum of its debt, the par value of its 
stock and the consideration fixed by the corporation's board of directors 
for stock without par value, and (b) only if, after giving effect thereto, 
the corporation would not be insolvent, which is defined to mean the 
inability of a corporation to pay its debts as they become due in the usual 
course.  Surplus may be determined by a corporation's board of directors 
by, among other things, the corporation's financial statements or by a fair 
valuation or information from any other method that is reasonable in the 
circumstances.  No assurances can be given that the Company will have 
sufficient surplus to pay any cash dividends even if the payment thereof is 
not otherwise restricted.

                                   23

<PAGE>
<TABLE>
<CAPTION>

ITEM 6.   SELECTED FINANCIAL DATA



                                     SELECTED  FINANCIAL  DATA

                             THE SOUTHLAND CORPORATION AND SUBSIDIARIES


                                                              YEARS ENDED DECEMBER 31
                                              -----------------------------------------------------
                                                 1998       1997       1996       1995       1994
                                              ---------  ---------  ---------  ---------  ---------
                                                  (DOLLARS IN MILLIONS, EXCEPT PER-SHARE DATA)
<S>                                           <C>        <C>        <C>        <C>        <C>
Merchandise sales . . . . . . . . . . . . .   $ 5,573.6  $ 5,181.8  $ 5,084.0  $ 5,063.7  $ 5,066.0
Gasoline sales. . . . . . . . . . . . . . .     1,684.2    1,789.4    1,784.9    1,682.1    1,618.5
Net sales . . . . . . . . . . . . . . . . .     7,257.8    6,971.2    6,868.9    6,745.8    6,684.5
Other income. . . . . . . . . . . . . . . .        92.0       89.4       86.4       78.5       74.6
Total revenues. . . . . . . . . . . . . . .     7,349.8    7,060.6    6,955.3    6,824.3    6,759.1
LIFO charge . . . . . . . . . . . . . . . .         2.9        0.1        4.7        2.6        3.0
Depreciation and amortization . . . . . . .       194.7      196.2      185.4      166.4      162.7
Interest expense, net . . . . . . . . . . .        91.3       90.1       90.2       85.6       95.0
Earnings before income taxes and
  extraordinary gain . . . . . . .  . . . .        82.6      115.3      130.8      101.5       73.5
Income taxes (benefit). . . . . . . . . . .        31.9       45.3       41.3      (66.1)(a)  (18.5)(b)
Earnings before extraordinary gain. . . . .        50.7       70.0       89.5      167.6       92.0
Net earnings. . . . . . . . . . . . . . . .        74.0 (c)   70.0       89.5      270.8 (d)   92.0
Earnings before extraordinary gain
  per common share:
     Basic. . . . . . . . . . . . . . . . .          .12        .17        .22        .41        .22
     Diluted. . . . . . . . . . . . . . . .          .12        .16        .20        .40        .22
Total assets. . . . . . . . . . . . . . . .      2,415.8    2,090.1    2,039.1    2,081.1      2,000.6
Long-term debt, including current portion .      1,940.6    1,803.4    1,707.4    1,850.6      2,351.2

</TABLE>
- -------------------------

(a) Income taxes (benefit) include an $84.3 million tax benefit from 
    recognition of the remaining portion of the Company's net deferred 
    tax assets.
(b) Income taxes (benefit) include a $30 million tax benefit from recog-
    nition of a portion of the Company's net deferred tax assets.
(c) Net earnings include an extraordinary gain of $23.3 million on debt 
    redemption as explained in Note 9 to the Consolidated Financial 
    Statements.
(d) Net earnings include an extraordinary gain of $103.2 million on debt 
    redemption.


                                              24

<PAGE>


ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Some of the matters discussed in this annual report contain forward-
looking statements regarding the Company's future business which are 
subject to certain risks and uncertainties, including competitive 
pressures, adverse economic conditions and government regulations. These 
issues, and other factors, which may be identified from time to time in the 
Company's reports filed with the SEC, could cause actual results to differ 
materially from those indicated in the forward-looking statements.

RESULTS OF OPERATIONS

SUMMARY OF RESULTS OF OPERATIONS

     The Company's net earnings for the year ended December 31, 1998 were 
$74.0 million, compared to net earnings of $70.0 million in 1997 and $89.5 
million in 1996.

<TABLE>
<CAPTION>

                                                        YEARS ENDED DECEMBER 31
                                                        ------------------------
(DOLLARS IN MILLIONS, EXCEPT PER-SHARE DATA)           1998     1997     1996
                                                       ----     ----     ----
<S>                                                    <C>      <C>      <C>
Earnings before income taxes 
     and extraordinary gain                            $ 82.6   $115.3   $130.8
Income tax expense                                      (31.9)   (45.3)   (41.3)
Extraordinary gain on debt redemption (net of tax)       23.3      -        -
                                                       -------  -------  -------
Net earnings                                           $ 74.0   $ 70.0   $ 89.5
                                                       =======   ======  =======
Net earnings per common share - Basic                  $  .18   $  .17   $  .22
                                                       =======   =======  ======
Net earnings per common share - Diluted                $  .17   $  .16   $  .20
                                                       =======   =======  ======

</TABLE>

     The decline in the Company's earnings before income taxes and 
extraordinary gain is primarily due to several material charges incurred in 
1998. These charges include $14.1 million associated with write-offs of 
computer equipment and development costs, $11.4 million for deletion of 
excess or slow-moving inventory and $7.6 million in severance and related 
costs. In addition, costs associated with the implementation of the 
Company's strategic initiatives continue to unfavorably impact short-term 
profits (see Operating, Selling, General and Administrative Expenses).

MANAGEMENT STRATEGIES

     Since 1992, the Company has been committed to several key strategies 
that it believes, over the long term, will provide further differentiation 
from competitors and allow 7-Eleven to maintain its position as the premier 
convenience retailer. These strategies include: upgrading and expanding the 
store base; a customer-driven approach to product selection; an everyday-
fair-pricing policy on all items; daily delivery of fresh perishable items; 
introduction of high-quality, ready-to-eat fresh foods; and the 
implementation of a state-of-the-art retail information system.


                                        25

<PAGE>

     Prior to 1997, the Company focused on upgrading its store base, 
through remodeling existing stores and closing underachieving stores. In 
late 1996, the Company completed the most extensive remodeling program in 
its history. Current upgrade programs will focus on retail information 
systems, food service and other merchandising programs. Beginning in late 
1996, the Company began to focus its efforts on growing its store base. The 
Company recorded the first increase in its total store base in 10 years in 
1997. Store openings or acquisitions over the last three years totaled 299, 
61 and 44 in 1998, 1997 and 1996, respectively. Store growth in 1998 was 
aided by acquisitions of 135 Christy's Market convenience stores and 20 
'red D mart' stores. Also, an additional 45 stores were under construction 
at December 31, 1998. In 1999, new store openings are once again expected 
to outpace closings, with the expansion occurring in existing markets to 
enhance the economies of scale associated with the Company's fresh food and 
combined-distribution initiatives. In recent years, the Company has pruned 
its store base, closing or disposing of those stores that either could not 
support its strategies, were not expected to achieve an acceptable level of 
profitability in the future or had leases which expired. As a result, store 
closings during the past three years totaled 96, 60 and 46 in 1998, 1997 
and 1996, respectively. The Company expects to close slightly fewer stores 
in 1999 than it did in 1998. The store additions and closings discussed 
above include relocations, rebuilds and seasonal activity.

     The customer-driven approach to merchandising focuses on providing the 
customer a selection of quality products at a good value. This is being 
accomplished by emphasizing the importance of ordering at the store level, 
removing slow-moving items and aggressively introducing new, high-potential 
products in the early stages of their life cycle. This process represents 
an ongoing effort to satisfy customers' ever-changing preferences.

     The Company's everyday-fair-pricing strategy is designed to provide 
consistent reasonable prices on all items. When the everyday-fair-pricing 
strategy was introduced, some product prices were lowered, while others 
were increased to achieve more consistency. Going forward, as the Company 
achieves lower product costs, it plans to migrate toward lower retail 
prices.

     Daily delivery of high-quality, ready-to-eat foods, along with other 
time-sensitive or perishable items, is another key management strategy. 
Implementation of this strategy includes third-party development and 
operation of combined distribution centers ("CDC"), fresh-food commissaries 
and bakery facilities in many of the Company's markets around the country. 
The commissary and bakery ready-to-eat items, like fresh sandwiches and 
pastries, along with goods from multiple vendors such as dairy products, 
bread, produce and other perishable goods, are "combined" at a distribution 
center and delivered daily to each store. In addition to providing fresher 
products, improved in-stock conditions and quicker response time on new 
items, the combined distribution is also intended to provide lower product 
costs, in part from vendors' savings, through this approach. At the end of 
1998, approximately 3,300 stores were serviced by daily distribution 
facilities. Expansion of these programs to another 500 stores is 
anticipated in 1999.

     The development of a retail information system ("RIS") began in 1994. 
The initial phase, completed in early 1996, involved installing in-store 
processors ("ISP") in each store to automate accounting and other store-
level tasks. The current phase involves the installation of point-of-sale 
registers with scanning capabilities, as well as tools on the ISP to assist 


                                      26

<PAGE>

with ordering and product assortment, and a hand-held unit for ordering 
product from the sales floor. At the end of 1998, point-of-sale registers 
had been installed in nearly 2,500 stores in either a live or training 
mode. After completion, the system will provide each store, along with the 
Company's suppliers and distributors, on-line information to make better 
decisions in anticipating customer needs. Management believes that the 
effective utilization of daily sales data gathered by the system will 
improve sales through reducing out-of-stock incidents and will enhance each 
individual store's product mix to better match customers' needs. In 
addition, the system will assist with monitoring inventories to better 
control shortage and product write-offs. While implementation costs during 
the rollout phase are expected to exceed the short-term benefits, the 
anticipated long-term benefits of this system, coupled with further cost 
reductions resulting from automation, are expected to help the Company 
reach its goal of sustained profitable growth over the long term. This 
phase of the system is currently expected to be fully operational for all 
stores by the fall of 1999.

(EXCEPT WHERE NOTED, ALL PER-STORE NUMBERS REFER TO AN AVERAGE OF ALL 
STORES RATHER THAN ONLY STORES OPEN MORE THAN ONE YEAR.)


SALES

     The Company recorded net sales of $7.26 billion for the year ended 
December 31, 1998, compared to sales of $6.97 billion in 1997 and $6.87 
billion in 1996. The increase in net sales over the last two years was a 
result of same-store merchandise sales growth, combined with an increase in 
stores. The following table illustrates the growth in merchandise sales:

<TABLE>
<CAPTION>
MERCHANDISE SALES GROWTH DATA (per-store)
                                                          YEARS ENDED DECEMBER 31
                                                          -----------------------
                                                            1998    1997    1996
                                                            -----   -----   -----
<S>                                                         <C>     <C>     <C>
INCREASE/(DECREASE) FROM PRIOR YEAR
   U.S. same-store sales growth                              5.7%    1.5%    1.4%
   U.S. same-store real sales growth,excluding inflation     3.1%    0.6%   (1.0)%
   7-Eleven inflation                                        2.5%    0.9%    2.4%

</TABLE>

     The fourth quarter of 1998 was the sixth consecutive quarter of 
favorable U.S. same-store real sales growth, the longest stretch this 
decade. Same-store merchandise sales growth was 7.2% over the last six 
months, which is also the largest such increase this decade. The Company 
believes that this trend is, in part, a result of changes made to the 
merchandising organization and its processes in the second quarter of 1997.

     While average per-store merchandise sales growth has been fairly 
consistent among the various geographical areas, category results have been 
mixed:

      Categories with significant 1998 merchandise sales increases were 
cigarettes, Cafe Cooler, fresh foods/bakery, coffee, prepaid phone 
cards and Slurpee. CIGARETTE SALES increased primarily due to retail 
price increases associated with manufacturer cost increases, which 
have had an unfavorable impact on margin. CAFE COOLER, a frozen non-
carbonated drink introduced in the spring, provided incremental 
growth in per-store sales. SLURPEE and NON-CARBONATED DRINK sales 
are up substantially, partially due to the introduction of new 
products, flavors and packaging. The Company has plans to revitalize 
certain mature categories like soft drinks/fountain and candy, which 



                                        27

<PAGE>

have had declining sales over the last couple of years. Other 
categories which had slight declines in 1998 include 
newspapers/publications and packaged bakery/bread. 

      Categories driving the 1997 merchandise sales increase were coffee, 
Slurpee, non-carbonated beverages, tobacco, services, fresh bakery 
and roller grill products. Categories that were flat or had slight 
declines included fountain drinks, bread, candy and soft drinks.

     During 1998, the Company's retail price of gasoline dropped 18 cents 
per gallon, or 14.3%. As a result, gasoline sales dollars per store 
decreased 10.6% in 1998, compared to 1997, after a decline of 0.9% in 1997 
versus 1996. Gas gallon sales per store increased 4.2% when compared to 
1997, primarily due to new store volumes, which are higher than existing 
stores. Contributing to the 1997 decrease was a .7% decline in average per-
store gallon volume with retail gasoline prices being virtually flat 
compared to 1996. 

OTHER INCOME

     Other income of $92.0 million for 1998 was $2.6 million higher than 
1997 and $5.7 million higher than 1996. The improvement over the last two 
years is a combination of increased royalty income from licensed 
operations, combined with fees generated from higher levels of franchising 
activity. In 1998, nearly $53 million of the royalties were from area 
license agreements with SEJ. One year following repayment of the Company's 
1988 yen-denominated loan, currently projected for 2001, royalty payments 
from SEJ will be reduced by approximately two-thirds in accordance with 
terms of the license agreement.


GROSS PROFITS

<TABLE>
<CAPTION>
MERCHANDISE GROSS PROFIT DATA
                                                           YEARS ENDED DECEMBER 31
                                                      ------------------------------
                                                        1998       1997        1996
                                                        ------    -------    -------
<S>                                                   <C>        <C>        <C>
Merchandise Gross Profit - DOLLARS IN MILLIONS        $ 1,927.6  $ 1,828.4  $ 1,787.7

Gross margin profit percent                               34.58%     35.29%     35.16%

INCREASE/(DECREASE) FROM PRIOR YEAR - ALL STORES
     Average per-store gross 
          profit dollar change                             3.2%       2.3%      2.1%
     Margin percentage point change                       (.71)       .13      (.19)
     Average per-store merchandise sales                   5.2%       1.9%      2.7%
</TABLE>

     The improvement in 1998 total merchandise gross profit dollars, 
compared to 1997, was due to a combination of higher per-store sales and 
more stores, as the margin percentage decreased 71 basis points. Total 
merchandise gross profit dollars increased in 1997 from both higher average 
per-store sales and a higher margin. 
 
     Merchandise margin declined in 1998 primarily due to product cost 
increases and continuing refinement of the Company's everyday-fair-pricing 
strategy. Merchandise margin was also impacted by introductory costs 
associated with new product offerings, combined with the further rollout of 
the Company's fresh food initiatives into four new markets. More aggressive 
retail pricing continues to present a challenge in today's increasingly 
more competitive environment. Although overall merchandise margin declined, 
several categories impacted margin favorably, including Cafe Cooler, 
commissions/services and coffee.  Management is actively working to improve 
merchandise margin while providing fair and consistent prices. 




                                   28

<PAGE>

     The increase in merchandise margin in 1997 was primarily due to 
improved sales in some higher-margin categories like Slurpee, coffee, non-
carbonated beverages and services. These increases were partially offset by 
higher write-offs, as the Company focused on expanding its fresh-food 
program, both geographically and with new products. 

     Cigarettes currently contribute nearly 22% of the Company's total 
merchandise sales and more than 15% of merchandise gross profit. With the 
recent and pending legal settlements between cigarette manufacturers and 
several state governments, as well as potential additional taxes and 
litigation threatened by the federal government, the Company anticipates 
that the cost of cigarettes could continue to rise. Additionally, there are 
numerous examples of pending state and federal legislation aimed at 
reducing minors' consumption of tobacco products, which include significant
increases in cigarette taxes. Although the Company expects merchandise 
margin percent to be negatively impacted by these price increases, it is 
impossible to predict the impact potential cost increases could have on the 
Company's gross profit dollars, due to uncertainties regarding competitors' 
reactions and consumers' buying habits.

<TABLE>
<CAPTION>
GASOLINE GROSS PROFIT DATA
                                                         YEARS ENDED DECEMBER 31
                                                       ---------------------------
                                                         1998    1997      1996
                                                         ----    -----     -----
<S>                                                    <C>      <C>       <C>
Gasoline Gross Profit - DOLLARS IN MILLIONS            $ 208.0  $ 183.8   $ 188.1
Gross profit margin (in cents per gallon)                13.48    13.07     13.45

INCREASE/(DECREASE) FROM PRIOR YEAR
     Average per-store gross profit dollar change        7.5%   (3.5)%     (1.4)%
     Margin point change (in cents per gallon)           .41    (.38)      (.17)
     Average per-store gas gallonage                     4.2%    (.7)%      (.1)%
</TABLE>


     Gasoline gross profits improved $24.3 million in 1998 over 1997. This 
improvement was due to more gas stores, higher average per-store gas 
gallonage and a favorable change in cents-per-gallon gross profit. In 
general, 1998 market conditions created a situation where the wholesale 
cost of gasoline was significantly lower than in either 1997 or 1996. These 
conditions helped ease the competitive pressures that had been narrowing 
margins over the previous two years. 

     In 1997, gasoline gross profits declined $4.4 million from the levels 
achieved in 1996. Excluding the stores on the West Coast, the Company's 
gasoline gross profits increased $1.2 million in 1997 compared to 1996. 
This increase was comprised of a slight improvement in average per-store 
gallons and an increase in the number of gas stores. The stores on the West 
Coast (24% of the Company's total gas stores) were impacted by industry 
product supply problems and intense competitive conditions, creating a 
situation where, in some cases, the Company's cost exceeded other 
operators' retail price of gasoline. 




                                 29

<PAGE>

OPERATING, SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("OSG&A") 

<TABLE>
<CAPTION>

                                                              YEARS ENDED DECEMBER 31
                                                         ------------------------------
(DOLLARS IN MILLIONS)                                        1998      1997       1996
                                                             ----      ----       ----
<S>                                                      <C>        <C>        <C>
Total operating, selling, general and administrative
     expenses                                            $ 2,053.8  $ 1,896.2  $ 1,841.2
Ratio of OSG&A to sales                                      28.3%      27.2%      26.8%
Increase/(decrease)in OSG&A compared to prior year       $  157.6   $   55.0   $  (33.3) 
</TABLE>

     The ratio of OSG&A expenses to sales increased 1.1 percentage points 
in 1998, compared to 1997. This increase is primarily due to a decline of 
18 cents per gallon in 1998's retail price of gasoline. Adjusting for 
comparable gasoline prices, the ratio of OSG&A to sales was flat, when 
compared to 1997.

     The increase in 1998 OSG&A expense over 1997 levels was partially due 
to charges of $14.1 million associated with write-offs of computer 
equipment and development costs and $7.6 million in severance and related 
costs. Other factors impacting OSG&A were increased store labor costs, a 
higher amount of gross profits shared with the franchisees (due to higher 
gross profits earned by franchisees), costs associated with operating 
additional stores and more environmental expenses. In addition, OSG&A 
expenses increased due to the Company's implementation of its retail 
information system and other strategic initiatives. Expenses associated 
with the Company's retail information system were approximately $13 million 
higher in 1998 than in 1997. While the ratio of OSG&A expenses to sales 
will vary on a quarterly basis, management believes this ratio will not 
improve significantly during the rollout phase of the retail information 
system.

     The increase in OSG&A expenses, and the ratio to sales, in 1997 
compared to 1996, was primarily the result of the following factors: 
incremental costs related to the retail information system initiatives; 
higher store labor costs due to a tight labor market and increases in the 
minimum wage rate; more depreciation expense due to the extensive 
remodeling program completed in late 1996, completion of new stores and 
other initiatives; more environmental remediation; and higher store 
insurance due to the comparison with favorable claims experience reflected 
in 1996.

     The Company continues to review the functions necessary to enable its 
stores to respond faster and more cost efficiently to rapidly changing 
customer needs and preferences. In conjunction with this review, management 
continues to realign and reduce personnel in order to eliminate non-
essential costs, while devoting resources to the implementation of its 
retail information system and other strategic initiatives (see Management 
Strategies). During 1998, accruals of $7.6 million were made representing 
severance benefits for close to 120 management and administrative employees 
whose positions have been, or will be terminated. The benefit from these 
reductions on an annualized basis approximates the charge, with the 
majority of the benefit carrying forward to future years.

     The Company is a defendant in two legal actions, which are referred to 
as the 7-Eleven OFFF and Valente cases, filed by franchisees in 1993 and 
1996, respectively, asserting various claims against the Company. A 
nationwide settlement was negotiated and, in connection with the 
settlement, these two cases have been combined on behalf of a class of all 
persons who operated 7-Eleven convenience stores in the United States at 




                                30

<PAGE>

any time between January 1, 1987 and July 31, 1997, under franchise 
agreements with the Company. Class members have overwhelmingly approved the 
settlement, and the court presiding over the settlement process gave its 
final approval of the settlement on April 24, 1998. The settlement provides 
that former franchisees will share in a settlement fund and that certain 
changes will be made to the franchise agreements with current franchisees.

     Notices of appeal of the order approving the settlement were filed on 
behalf of three of the attorneys who represented the class, six former 
franchisees and two current franchisees. One of these current franchisees 
has dismissed his appeal. The settlement agreement will not become 
effective until the appeals are resolved. However, the settlement agreement 
provides that while the appeals are pending the Company will pay certain 
maintenance and supply expenses relating to the cash registers and retail 
information system equipment of current franchisees that are members of the 
settlement class. If the settlement is overturned on appeal, the Company 
has the right to require franchisees to repay the amounts that the Company 
paid for these expenses while the appeals were pending. The Company's 
payment of these expenses had no material impact on 1998 earnings and 
should have no material impact on future earnings.  The Company's accruals 
are sufficient to cover the total settlement costs, including the payment 
due to former franchisees when the settlement becomes effective.

INTEREST EXPENSE, NET

     Net interest expense increased $1.2 million in 1998, compared to 1997. 
This increase is primarily due to a higher average debt balance in 1998, 
combined with the redemption of a portion of the Company's public debt 
securities (see Extraordinary Gain) which were accounted for under SFAS No. 
15 (see discussion below), partially offset by the write-off of deferred 
costs associated with the Company's refinancing of its credit agreement in 
February 1997.

     Approximately 43% of the Company's debt contains floating rates that 
will be unfavorably impacted by rising interest rates. Nearly 30% of the 
Company's floating rate debt exposure to rising interest rates has been 
eliminated as a result of an interest rate swap agreement (see Interest 
Rate Swap Agreement). The weighted-average interest rate for such debt, 
including the impact of the interest rate swap agreement, was 5.7% for 1998 
versus 5.8% for both 1997 and 1996. 

     The Company expects net interest expense in 1999 to increase 
approximately 10% over 1998 based on anticipated levels of debt and 
interest rate projections. Factors increasing 1999 interest expense include 
higher borrowings to finance new store development and other initiatives, 
combined with the redemption of $65 million of the Company's public debt 
securities in 1998 and early 1999, which were accounted for under SFAS No. 
15 (see Extraordinary Gain). 

     In accordance with SFAS No. 15, no interest expense is recognized on 
the Company's public debt securities. These securities were recorded at an 
amount equal to the future undiscounted cash payments, both principal and 
interest, and accordingly, the cash interest payments are charged against 
the recorded amount of such securities and are not treated as interest 
expense. Accordingly, interest expense on debt used to redeem public debt 
securities would increase the Company's reported interest expense. 




                               31

<PAGE>

     Net interest expense decreased slightly in 1997 compared to 1996 due 
to lower average borrowing throughout the year, partially offset by lower 
interest income. The lower interest income was primarily the result of a 
new money order agreement in 1996 that eliminated interest income from the 
funding arrangement; however, it provided lower cost of goods and operating 
costs, which more than offset the impact of the lost interest. 

INTEREST RATE SWAP AGREEMENT

     In June 1998, the Company entered into an interest rate swap agreement 
that fixed the interest rate on $250 million notional principal amount of 
existing floating rate debt at 5.4% through June 2003.  A major financial 
institution, as counterparty to the agreement, agreed to pay the Company a 
floating interest rate based on three-month LIBOR during the term of the 
agreement in exchange for the Company paying a fixed interest rate. The 
impact on net interest expense for the fourth quarter and for 1998 was 
nominally favorable as a result of this agreement.  The swap agreement 
granted the counterparty the option, upon expiration of the initial swap 
term, of extending the agreement for an additional five years at a fixed 
interest rate of 5.9%. This option component of the agreement was 
recognized at fair value and was marked to market.  Due to declining 
interest rates, the Company recognized OSG&A expense related to the option 
component of $0.5 million in the fourth quarter and $3.7 million for 1998.

     In February 1999, the Company amended the terms of the interest rate 
swap agreement.  The fixed rate was increased to 6.1% and the term of the 
swap was extended to February 2004; the remaining terms of the swap 
agreement were unchanged.  In exchange for the increase in the fixed rate, 
the five-year extension option held by the counterparty was terminated.

INCOME TAXES

     The Company recorded tax expense in 1998 from earnings before 
extraordinary gain of $31.9 million, compared to expense of $45.3 million 
in 1997 and $41.3 million in 1996. The decrease in 1998 income tax expense, 
compared to 1997, resulted from lower earnings before tax, in large part 
due to charges discussed in the Summary of Results of Operations section. 
The 1998 extraordinary gain was net of $14.9 million of tax expense. Higher 
income tax expense in 1997, when compared to 1996, was due to a settlement 
of an IRS tax examination, resulting in a $7.3 million tax benefit in 1996. 

EXTRAORDINARY GAIN

     During 1998, the Company redeemed $45.6 million of its public debt 
securities resulting in a $23.3 million after-tax gain. The gain resulted 
from the retirement of future undiscounted interest payments as recorded 
under SFAS No. 15, combined with repurchasing a portion of the debentures 
below their face amount. As a result of the redemptions, the face amount of 
the debentures has been reduced by the following: 100% of the 12% Second 
Priority Senior Subordinated Debentures, 5.8% of the 5% First Priority 
Senior Subordinated Debentures, 6.3% of the 4.5% Second Priority Senior 
Subordinated Debentures-Series A and 1.3% of the 4% Second Priority Senior 
Subordinated Debentures-Series B. The Company's cash outlay, including 
fees, was $42.2 million, which was financed through the issuance of $80 
million of 4-1/2% Convertible Quarterly Income Debt Securities ("1998 
QUIDS") due 2013. The 1998 QUIDS were issued to Ito-Yokado Co., Ltd. and 
Seven-Eleven Japan Co., Ltd., the joint owners of IYG Holding Company, the 
Company's majority shareholder.




                                    32

<PAGE>

     In the first quarter of 1999, the Company redeemed an additional $19.4 
million of its public debt securities resulting in a $4.3 million after-tax 
gain.  


LIQUIDITY AND CAPITAL RESOURCES

     The majority of the Company's working capital is provided from three 
sources: i) cash flows generated from its operating activities; ii) a $650 
million commercial paper facility (guaranteed by Ito-Yokado Co., Ltd.); and 
iii) short-term seasonal borrowings of up to $400 million (reduced by 
outstanding letters of credit) under its revolving credit facility. The 
Company believes that operating activities, coupled with available short-
term working capital facilities, will provide sufficient liquidity to fund 
current commitments for operating and capital expenditure programs, as well 
as to service debt requirements. Actual capital expenditure funding will be 
dependent on the level of cash flow generated from operating activities and 
the funds available from financings.

     In January 1999, the Company expanded the existing commercial paper 
facility from $400 million to $650 million. The commercial paper is 
unsecured but is fully and unconditionally guaranteed by Ito-Yokado Co., 
Ltd. 

     In April 1998, the Company entered into a financing agreement for 12.5 
billion yen, or $96.5 million, monetizing a portion of its future yen 
royalty stream. The financing, which bears interest at 2.325%, is secured 
by a pledge (secondary to the 1988 yen-denominated loan) of the future 
royalty payments from Seven-Eleven Japan associated with the Company's 
Japanese 7-Eleven trademarks. Payment of principal and interest on the debt 
is non-recourse to the Company and will commence when the 1988 yen-
denominated loan is paid in full, which is currently estimated to be in 
2001. It is anticipated that this 1998 loan will be fully repaid in 2006.

     In February 1998, the Company issued $80 million of 1998 QUIDS, which 
is subordinated to all existing debt except the 1995 Convertible Quarterly 
Income Debt Securities due 2010, which have the same priority ranking. The 
debt has a 15-year life, no amortization and an interest rate of 4.5%. The 
instrument gives the Company the right to defer interest payments thereon 
for up to 20 consecutive quarters. The debt mandatorily converts into 
32,508,432 shares of the Company's common stock if the price of the 
Company's common stock achieves certain levels after the third anniversary 
of issuance. A portion of the proceeds from the 1998 QUIDS was used to 
redeem a portion of the Company's public debt securities.
 
     Southland's credit agreement, established in February 1997, includes a 
$225 million term loan and a $400 million revolving credit facility, which 
has a sublimit of $150 million for letters of credit ("Credit Agreement"). 
The Credit Agreement contains certain financial and operating covenants 
requiring, among other things, the maintenance of certain financial ratios, 
including interest and rent coverage, fixed-charge coverage and senior 
indebtedness to net earnings before extraordinary items and interest, 
taxes, depreciation and amortization ("EBITDA"). The covenant levels 
established by the Credit Agreement generally require continuing 
improvement in the Company's financial condition. In March 1999, the 




                                     33

<PAGE>

financial covenant levels required by these instruments were amended 
prospectively in order to allow the Company flexibility to continue its 
store growth strategy.  In connection with this amendment, the interest 
rate on borrowings was changed to a reserve-adjusted Eurodollar rate plus 
 .475% instead of the previous increment of .225%.

     For the period ended December 31, 1998, the Company was in compliance 
with all of the covenants required under the Credit Agreement, including 
compliance with the principal financial and operating covenants under the 
Credit Agreement (calculated over the latest 12-month period) as follows:

<TABLE>
<CAPTION>
                                                                       REQUIREMENTS
                                                               ------------------------
Covenants                                     Actuals            Minimum      Maximum
- ---------                                     -------            -------      -------
<S>                                          <C>               <C>            <C>
Interest and rent coverage*                  2.08 to 1.0       1.80 to 1.0       -
Fixed charge coverage                        1.67 to 1.0       1.50 to 1.0       -
Senior indebtedness to EBITDA                3.74 to 1.0            -         4.10 to 1.0
Capital expenditure limit (tested annually)  $413 million                    $425 million

*INCLUDES EFFECTS OF THE SFAS NO. 15 INTEREST PAYMENTS NOT RECORDED IN INTEREST EXPENSE.

</TABLE>

     In 1998, the Company repaid $196.5 million of debt of which $42.1 
million related to the redemption of the Company's subordinated debentures 
(see Extraordinary Gain) and $10.9 million was for debt assumed in the 
Christy's acquisition (see Capital Expenditures - Acquisitions). The 
remaining principal reduction of $143.5 million included $56.3 million for 
quarterly installments due on the term loan, $40.9 million for principal 
payments on the Company's yen-denominated loan (secured by the royalty 
income stream from SEJ), $20.5 million for SFAS No. 15 interest and $20.4 
million on capital leases. Outstanding balances at December 31, 1998, for 
commercial paper, term loan and revolver, were $368.3 million, $168.8 
million and $295.0 million, respectively. As of December 31, 1998, 
outstanding letters of credit issued pursuant to the Credit Agreement 
totaled $71.1 million.

CASH FROM OPERATING ACTIVITIES

     Net cash provided by operating activities was $232.8 million for 1998, 
compared to $197.9 million in 1997 and $261.0 million in 1996. Contributing 
to the decline in cash provided by operating activities in 1997, when 
compared to 1996, was an increase in inventories, caused by a December 1997 
cigarette buy-in and generally higher per-store inventory levels. 

CAPITAL EXPENDITURES

     In 1998, net cash used in investing activities consisted primarily of 
payments of $380.9 million for property and equipment and $32.9 million for 
acquisitions (see Capital Expenditures - Acquisitions). The majority of the 
property and equipment capital was used for new store development, 
continued implementation of the Company's retail information system, 
remodeling stores, new equipment to support merchandising initiatives, 
upgrading retail gasoline facilities, replacing equipment and complying 
with environmental regulations.

     The Company expects 1999 capital expenditures, excluding lease 
commitments, to exceed $375 million. Capital expenditures are being used to 
develop or acquire new stores, upgrade store facilities, further implement 
the retail information system, replace equipment, upgrade gasoline 
facilities and comply with environmental regulations. The amount of 



                              34

<PAGE>

expenditures during the year will be materially impacted by the proportion 
of new store development funded through capital expenditures versus leases 
and the speed at which new sites/acquisitions can be located, negotiated, 
permitted and constructed.

CAPITAL EXPENDITURES - ACQUISITIONS

     In May 1998, the Company purchased all of the capital stock of 
Christy's Market, Inc., of Brockton, Mass., thereby acquiring 135 Christy's 
Market convenience stores, located in the New England area. Also in May 
1998, the Company purchased the assets of 20 'red D mart' convenience 
stores in the South Bend, Indiana, area from MDK Corporation of Goshen, 
Indiana.

CAPITAL EXPENDITURES - GASOLINE EQUIPMENT

     The Company incurs ongoing costs to comply with federal, state and 
local environmental laws and regulations primarily relating to underground 
storage tank ("UST") systems. The Company does not anticipate any 1999 
capital improvements required to comply with environmental regulations 
relating to USTs as well as above-ground vapor recovery equipment at store 
locations, but will spend approximately $15-20 million on such capital 
improvements from 2000 through 2002.

ENVIRONMENTAL

     In December 1988, the Company closed its chemical manufacturing 
facility in New Jersey. The Company is required to conduct environmental 
remediation at the facility, including groundwater monitoring and treatment 
for a projected 15-year period.  This remediation program will commence in 
1999 with the performance of certain engineering and design work. The 
Company has recorded undiscounted liabilities representing its best 
estimates of the clean-up costs of $8.7 million at December 31, 1998.  In 
1991, the Company and the former owner of the facility entered into a 
settlement agreement pursuant to which the former owner agreed to pay a 
substantial portion of the clean-up costs. Based on the terms of the 
settlement agreement and the financial resources of the former owner, the 
Company has a receivable recorded of $5.1 million at December 31, 1998.

     Additionally, the Company accrues for the anticipated future costs and 
the related probable state reimbursement amounts for remediation activities 
at its existing and previously operated gasoline sites where releases of 
regulated substances have been detected. At December 31, 1998, the 
Company's estimated undiscounted liability for these sites was 
$41.9 million. This estimate is based on the Company's prior experience 
with gasoline sites and its consideration of such factors as the age of the 
tanks, location of tank sites and experience with contractors who perform 
environmental assessment and remediation work. The Company anticipates that 
substantially all of the future remediation costs for detected releases at 
these sites as of December 31, 1998, will be incurred within the next four 
to five years.

     Under state reimbursement programs, the Company is eligible to receive 
reimbursement for a portion of future remediation costs, as well as a 
portion of remediation costs previously paid. Accordingly, at December 31, 
1998, the Company has recorded a net receivable of $46.7 million for the 
estimated probable state reimbursements. In assessing the probability of



                                     35

<PAGE>

state reimbursements, the Company takes into consideration each state's 
fund balance, revenue sources, existing claim backlog, status of clean-up 
activity and claim ranking systems. As a result of these assessments, the 
recorded receivable amount is net of an allowance of $10.0 million. While 
there is no assurance of the timing of the receipt of state reimbursement 
funds, based on its experience, the Company expects to receive the majority 
of state reimbursement funds, except from California, within one to three 
years after payment of eligible remediation expenses, assuming that the 
state administrative procedures for processing such reimbursements have 
been fully developed. The Company estimates that it may take one to six 
years to receive reimbursement funds from California. Therefore, the 
portion of the recorded receivable amount that relates to sites where 
remediation activities have been conducted has been discounted at 4.6% to 
reflect their present value. Thus, the recorded receivable amount is also 
net of a discount of $4.1 million. 

     The estimated future assessment and remediation expenditures and 
related state reimbursement amounts could change within the near future as 
governmental requirements and state reimbursement programs continue to be 
implemented or revised.

ENVIRONMENTAL - ACQUISITIONS

     Both the 'red D mart' and Christy's Market acquisitions include retail 
gasoline outlets that are subject to certain environmental regulations. 
Under the terms of the acquisition agreements, the sellers are responsible 
for ensuring compliance with all applicable environmental regulations 
existing as of the closing date. In addition, the acquisition agreements 
provide that the sellers will remain responsible for the expense of any 
future environmental cleanup, which is required under applicable legal 
requirements and which results from conditions existing at the sites (see 
Capital Expenditures - Acquisitions).

YEAR 2000

     The Year 2000 issue ("Y2K") is the result of computer software 
programs being coded to use two digits rather than four to define the 
applicable year. Some of the Company's older computer programs that have 
date-sensitive coding may recognize a date using "00" as the year 1900 
rather than the year 2000. This could result in system failures or 
miscalculations, causing disruptions of operations.

     The Company has approached the Y2K issue in phases. A Year 2000 
Project Office Manager, together with a strong support organization, has 
designed a Y2K work plan that is currently being implemented. The Y2K work 
plan includes:  (1) identifying and inventorying all Year 2000 tasks and 
items;  (2) assigning priorities to all tasks and items;  (3) remediation 
of information systems ("IS") applications code, testing and reintegration 
to production, as well as testing all replaced systems software and non-
remediated applications;  (4) contacting third-party vendors to verify 
their compliance and perform selected interface tests with major vendors;  
(5) determining the Company's Y2K responsibilities to its franchisees, 
subsidiaries and affiliates;  (6) establishing contingency alternatives 
assuming worst-case scenarios. 

     The Company continues to progress favorably in its completion of the 
various tasks and target dates identified in the Y2K work plan. The Company 
believes it has identified and prioritized all major Y2K-related items. In 
addition, numerous non-IS, merchandise, equipment, financial institution, 
insurance and public utility vendors have been contacted, inquiring as to 
their readiness and the readiness of their respective vendors. At this time 




                               36

<PAGE>

the Company is performing follow-up efforts with the above vendors as 
required. Testing compliance with major vendors is now being planned and is 
scheduled to begin June 1, 1999. The following reflects management's 
assessment of the Company's Year 2000 state of readiness:

                      STATE OF READINESS AS OF DECEMBER 31, 1998
<TABLE>
<CAPTION>

                                                         ESTIMATED           ESTIMATED
PHASE                                                 PERCENT COMPLETE    COMPLETION DATE
- -----                                                 ----------------    ---------------
<S>                                                   <C>                 <C>
INTERNAL IS AND NON-IS SYSTEMS AND EQUIPMENT:
  Awareness                                                 98%               Dec. 1999 *
  Assessment changes required                               95%               March 1999
  Remediation or replacement                                85%               June 1999
  Testing                                                   20%               Sept. 1999
  Contingency Planning                                      15%               June 1999 *

SUPPLIERS, CUSTOMERS AND THIRD-PARTY PROVIDERS:
  Awareness-Identify companies                              95%               April 1999
  Assessment questionnaire completed by major suppliers     60%               May 1999 *
  Assessment review with third-party providers              25%               May 1999
  Review contractual commitments                            40%               June 1999
  Risk Assessment                                           50%               May 1999
  Contingency Planning                                       5%               June 1999 *
  Testing as applicable                                      5%               Sept. 1999

           *  INDICATES WORK SHOULD BE SIGNIFICANTLY FINISHED AT THE ESTIMATED COMPLETION DATE,
              BUT THE COMPANY WILL CONTINUE TO REEVALUATE AWARENESS, SEND FOLLOW-UP QUESTIONNAIRES
              AND UPDATE CONTINGENCY PLANS AS NEEDED.

</TABLE>

     The Company estimates that the cost of the Year 2000 Project will be 
approximately $7-8 million, of which about $3 million will be capital 
costs. The costs incurred to date are $1 million, with the remaining cost 
for outside consultants, software and hardware applications to be funded 
through operating cash flow. This estimate includes costs related to the 
upgrade and/or replacement of computer software and hardware; costs of 
remediated code testing and test result verification; and the reintegration 
to production of all remediated applications. In addition, the costs 
include the testing of applications and software currently certified as 
Year 2000 compliant. The Company does not separately track the internal 
costs incurred for the Y2K project, which are primarily the related payroll 
costs for the IS and various user personnel participating in the project.

     Due to the general uncertainty inherent in the Year 2000 process, 
primarily due to issues surrounding the Y2K readiness of third-party 
suppliers and vendors, a reasonable worst-case scenario is difficult to 
determine at this time. The Company does not anticipate more than temporary 
isolated disruptions attributed to Year 2000 issues to affect either the 
Company or its primary vendors. The Company is concentrating on four 
critical business areas in order to identify, evaluate and determine the 
scenarios requiring the development of contingency plans: (1) merchandise 
ordering and receipt,  (2) petroleum products ordering and receipt,  (3) 
human resource systems and (4) disbursement systems. To the extent vendors 
are unable to deliver products due to their own Year 2000 issues, the 
Company believes it will generally have alternative sources for comparable 
products and does not expect to experience any material business 




                                   37

<PAGE>

disruptions. Although considered unlikely, the failure of public utility 
companies to provide telephone and electrical service could have material 
consequences. Contingency planning efforts will escalate as the Company 
continues to receive and evaluate responses from all of its primary 
merchandise vendors and service providers. These contingency plans are 
scheduled to be complete by June 1999.

     The costs of the Y2K project and the date on which the Company plans 
to complete the Year 2000 modifications are based on management's best 
estimates, which were derived utilizing numerous assumptions of future 
events including the continued availability of certain resources, third-
party modification plans and other factors. As a result, there can be no 
assurance that these forward-looking estimates will be achieved and the 
actual costs and vendor compliance could differ materially from the 
Company's current expectations, resulting in a material financial risk.  In 
addition, while the Company is making significant efforts in addressing all 
anticipated Year 2000 risks within its control, this event is unprecedented 
and consequently there can be no assurance that the Year 2000 issue will 
not have a material adverse impact on the Company's operating results and 
financial condition.

MARKET-SENSITIVE INSTRUMENTS AND RISK MANAGEMENT

     The following discussion summarizes the financial and derivative 
instruments held by the Company at December 31, 1998, which are sensitive 
to changes in interest rates, foreign exchange rates and equity prices. The 
Company uses interest-rate swaps to manage the primary market exposures 
associated with underlying liabilities and anticipated transactions. The 
Company uses these instruments to reduce risk by essentially creating 
offsetting market exposures. In addition, the two yen-denominated loans 
serve to effectively hedge the Company's exposure to yen-dollar currency 
fluctuations. The instruments held by the Company are not leveraged and are 
held for purposes other than trading. There are no material quantitative 
changes in market risk exposure at December 31, 1998, when compared to 
December 31, 1997.

     In the normal course of business, the Company also faces risks that 
are either nonfinancial or nonquantifiable. Such risks principally include 
country risk, credit risk and legal risk and are not represented in this 
discussion.

INTEREST-RATE RISK MANAGEMENT

     The table below presents descriptions of the floating-rate financial 
instruments and interest-rate-derivative instruments held by the Company at 
December 31, 1998. The Company entered into an interest-rate swap to 
achieve the appropriate level of variable and fixed-rate debt as approved 
by senior management. Under the interest-rate swap, the Company agreed with 
other parties to exchange the difference between fixed-rate and floating-
rate interest amounts on a quarterly basis.  

     For the debt, the table below presents principal cash flows that exist 
by maturity date and the related average interest rate. For the swap, the 
table presents the notional amounts outstanding and expected interest rates 
that exist by contractual dates. The notional amount is used to calculate 
the contractual payments to be exchanged under the contract. The variable 
rates are estimated based on implied forward rates in the yield curve at 




                                    38

<PAGE>

the reporting date. Additionally, the interest rate on the bank debt 
reflects a LIBOR margin of 22.5 basis points as prescribed in the Credit 
Agreement.

<TABLE>
<CAPTION>

(DOLLARS IN MILLIONS)
                                     1999  2000  2001  2002  2003  There-after  Total  Fair Value
                                     ----  ----  ----  ----  ----  -----------  -----  ----------
<S>                                  <C>   <C>   <C>   <C>   <C>   <C>          <C>    <C>
Floating-Rate Financial Instruments:  
    Bank debt                         $56   $56   $56  $295   $0         $0     $463      $463
    Commercial paper                  $18    $0    $0    $0   $0       $350     $368      $368
    Average interest rate             5.2%  5.2%  5.3%  5.2%  5.3%      5.4%     5.2% 

Interest-Rate Derivatives: 
    Notional amount                  $250  $250  $250  $250  $250      $250     $250      $(11)
    Average pay rate                  6.1%  6.1%  6.1%  6.1%  6.1%      6.1%     6.1% 
    Average receive rate              5.1%  5.2%  5.2%  5.3%  5.3%      5.4%     5.3% 

</TABLE>

     The $11 million fair value of the interest-rate swap represents an 
estimate of the payment amount if the Company chose to terminate the swap. 
See Notes 9 and 10 to the Consolidated Financial Statements for detailed 
information on both floating- and fixed-rate liabilities.  See Note 11 to 
the Consolidated Financial Statements for fair value and derivative 
discussions, including the mark-to-market adjustment relating to the 
unwinding of the swap's option component in February 1999.  

FOREIGN-EXCHANGE RISK MANAGEMENT

     The Company recorded over $68 million in royalty income in 1998 that 
was impacted by fluctuating exchange rates. Approximately 77% of such 
royalties were from area license agreements with SEJ. SEJ royalty income 
will not fluctuate with exchange rate movements since the Company has 
effectively hedged this exposure by using the royalty income to make 
principal and interest payments on its yen-denominated loans (see Notes 9 
and 11 to the Consolidated Financial Statements). The Company is exposed to 
fluctuating exchange rates on the non-SEJ portion of its royalties earned 
in foreign currency, but based on current estimates, future risk is not 
material.  

     The Company has several wholly or partially owned foreign subsidiaries 
and is susceptible to exchange-rate risk on earnings from these 
subsidiaries. Based on current estimates, the Company does not consider 
future foreign-exchange risk associated with these subsidiaries to be 
material.

EQUITY-PRICE RISK MANAGEMENT

     The Company has equity securities, which are classified as available 
for sale and are carried in the Consolidated Balance Sheet at fair value. 
Changes in fair value are recognized as other comprehensive earnings, net 
of tax, as a separate component of shareholders' equity. At December 31, 
1998, the Company held the following available-for-sale marketable equity 
securities:




                                   39


<PAGE>

<TABLE>
<CAPTION>
(DOLLARS IN MILLIONS)
                                                    --------------------
                                                                    Impact of 20% Change 
                                          Cost        Fair Value     In Market Price
                                          ----        ----------    ---------------------
<S>                                       <C>         <C>           <C>
568,788 shares of ACS common stock        $0           $25.6             $5.1
151,452 shares of Precept common stock    $0            $1.4             $0.3

</TABLE>

     The Affiliated Computer Services, Inc. stock ("ACS") was obtained in 
1988 as partial consideration for Southland to enter into a mainframe data 
processing contract with ACS.  At the time, ACS was a privately held start-
up company and accordingly the stock was valued with no cost.  Subsequently 
ACS became a public company and Precept Business Services, Inc. ("Precept") 
was spun off from ACS and also became a public company.




ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     See "Management's Discussion and Analysis of Financial Condition and 
Results of Operations - Market-Sensitive Instruments and Risk Management" 
page 38.




                                         40




<PAGE>


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA






                      THE SOUTHLAND CORPORATION AND SUBSIDIARIES


                     Consolidated Financial Statements for the 
                    Years Ended December 31, 1998, 1997 and 1996










                                       41

<PAGE>
<TABLE>
<CAPTION>

                             THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS
                                      DECEMBER 31, 1998 AND 1997
                            (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)


ASSETS                                                              1998            1997
                                                                ------------    -----------
<S>                                                             <C>             <C>
CURRENT ASSETS:
   Cash and cash equivalents                                    $    26,880     $    38,605
   Accounts receivable                                              148,046         126,495
   Inventories                                                      101,045         104,540
   Other current assets                                             162,631         117,001
                                                                -----------     -----------
     Total current assets                                           438,602         386,641

PROPERTY AND EQUIPMENT                                            1,652,932       1,416,687
OTHER ASSETS                                                        324,310         286,753
                                                                -----------     -----------
                                                                $ 2,415,844     $ 2,090,081
                                                                ===========     ===========


LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
   Trade accounts payable                                       $   136,059     $   118,222
   Accrued expenses and other liabilities                           362,398         353,844
   Commercial paper                                                  18,348          48,744
   Long-term debt due within one year                               151,754         208,839
                                                                -----------     -----------
     Total current liabilities                                      668,559         729,649

DEFERRED CREDITS AND OTHER LIABILITIES                              220,653         187,414
LONG-TERM DEBT                                                    1,788,843       1,594,545
CONVERTIBLE QUARTERLY INCOME DEBT SECURITIES                        380,000         300,000
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY (DEFICIT):
   Common stock, $.0001 par value; 1,000,000,000 shares                                    
     authorized; 409,922,935 shares issued and outstanding               41              41
   Additional capital                                               625,574         625,574
   Accumulated deficit                                           (1,278,009)     (1,352,057)
   Accumulated other comprehensive earnings                          10,183           4,915
                                                                ------------    ------------
     Total shareholders' equity (deficit)                          (642,211)       (721,527)
                                                                ------------    ------------
                                                                $ 2,415,844     $ 2,090,081
                                                                ===========     ===========

</TABLE>







                     See notes to consolidated financial statements.


                                                42



<PAGE>
<TABLE>
<CAPTION>
                             THE SOUTHLAND CORPORATION AND SUBSIDIARIES


                                 CONSOLIDATED STATEMENTS OF EARNINGS
                            YEARS ENDED DECEMBER 31, 1998 1997 AND 1996
                            (DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)

                                                                 1998           1997           1996
                                                            -------------  -------------  -------------
<S>                                                         <C>            <C>            <C>
REVENUES:
    Merchandise sales (including $466,013, $438,489 and
        $437,573 in excise taxes)                           $  5,573,606  $  5,181,762   $  5,084,024
    Gasoline sales (including $577,457, $532,635 and
        $524,414 in excise taxes)                              1,684,184     1,789,383      1,784,888
                                                            ------------   -----------   ------------
      Net sales                                                7,257,790     6,971,145      6,868,912
    Other income                                                  92,021        89,412         86,351
                                                            -------------  -------------  ------------
                                                               7,349,811     7,060,557      6,955,263
COSTS AND EXPENSES:
    Merchandise cost of goods sold                             3,645,974     3,353,323      3,296,316
    Gasoline cost of goods sold                                1,476,144     1,605,603      1,596,745
                                                             -----------    -----------    -----------
      Total cost of goods sold                                 5,122,118     4,958,926      4,893,061
    Operating, selling, general and administrative expenses    2,053,791     1,896,206      1,841,174
    Interest expense, net                                         91,289        90,130         90,204
                                                            -------------  -------------  ------------
                                                               7,267,198     6,945,262      6,824,439
                                                            -------------  -------------  ------------
EARNINGS BEFORE INCOME TAXES AND
   EXTRAORDINARY GAIN                                             82,613       115,295        130,824

INCOME TAXES                                                      31,889        45,253         41,348
                                                            -------------  -------------  ------------
EARNINGS BEFORE EXTRAORDINARY GAIN                                50,724        70,042         89,476

EXTRAORDINARY GAIN ON DEBT REDEMPTION (net
   of tax effect of $14,912)                                      23,324          -              -   
                                                            -------------  -------------  ------------
NET EARNINGS                                                $     74,048   $    70,042   $     89,476
                                                            =============  =============  ============

EARNINGS BEFORE EXTRAORDINARY GAIN PER COMMON SHARE:
     Basic                                                         $ .12         $ .17          $ .22
     Diluted                                                         .12           .16            .20
EXTRAORDINARY GAIN ON DEBT REDEMPTION PER COMMON SHARE:
     Basic                                                         $ .06         $  -            $ -
     Diluted                                                         .05            -              -  
NET EARNINGS PER COMMON SHARE:
     Basic                                                         $ .18         $ .17          $ .22
     Diluted                                                         .17           .16            .20




                                See notes to consolidated financial statements.

                                                   43
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                           THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                                    CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
                                           YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996  
                                           (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


                                             1998                     1997                          1996          
                                    ----------------------   ----------------------   ---------------------------------
                                       ENDING                   ENDING                 ENDING                 BEGINNING
                                      BALANCE     ACTIVITY     BALANCE     ACTIVITY    BALANCE     ACTIVITY    BALANCE
                                   -----------   ---------   -----------   --------   ---------   ----------  ----------
<S>                                 <C>           <C>        <C>           <C>        <C>         <C>          <C>
COMMON STOCK SHARES ISSUED
  AND OUTSTANDING                   409,922,935        -      409,922,935      -       409,922,935     -        409,922,935
                                                                                                                       
COMMON STOCK, $.0001 PAR VALUE      $        41   $   -       $        41  $   -       $        41   $  -       $        41 

ADDITIONAL CAPITAL                      625,574        -          625,574      -           625,574      -           625,574


ACCUMULATED EARNINGS (DEFICIT)       (1,278,009)    74,048     (1,352,057)   70,042     (1,422,099)    89,476    (1,511,575)

ACCUMULATED OTHER COMPREHENSIVE EARNINGS:
  Foreign Currency Translation 
    (Activity net of ($1,255),
    ($672),($167) income tax benefit)   (6,273)     (1,997)        (4,276)   (1,040)        (3,236)     (258)        (2,978)

  Unrealized Gain (Loss) on Equity
    Securities (Activity net of $4,645,
    ($1,006), $1,674 deferred taxes)     16,456      7,265          9,191    (1,574)        10,765      2,619        8,146
                                       -----------   --------     ----------  -------    -----------   --------   ----------
  TOTAL ACCUMULATED OTHER COMPREHENSIVE
    EARNINGS (LOSS)                      10,183      5,268          4,915    (2,614)         7,529      2,361        5,168
                                       -----------   --------     ----------  --------    ----------   --------   ----------

ACCUMULATED COMPREHENSIVE
  EARNINGS (LOSS)                    (1,267,826)    79,316     (1,347,142)    67,428    (1,414,570)    91,837    (1,506,407)
                                      -----------  -------    ------------  ---------   -----------   --------   -----------

TOTAL SHAREHOLDERS' EQUITY (DEFICIT) $ (642,211)  $ 79,316     $ (721,527)  $ 67,428    $ (788,955)  $ 91,837    $ (880,792)
                                       ==========   =========     =========== ========    ===========  =========   ==========







                                  See notes to consolidated financial statements.

                                                          44
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
                                  THE SOUTHLAND CORPORATION AND SUBSIDIARIES 
                                     CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 
                                            (DOLLARS IN THOUSANDS)

                                                                             1998           1997           1996
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C> 
CASH FLOWS FROM OPERATING ACTIVITIES: 
    Net earnings                                                       $     74,048   $     70,042   $     89,476 
    Adjustments to reconcile net earnings to net cash provided 
       by operating activities: 
        Extraordinary gain on debt redemption                               (23,324)         -                -   
        Depreciation and amortization of property and equipment             175,086        177,174        166,347 
        Other amortization                                                   19,611         19,026         19,026 
        Deferred income taxes                                                19,190         31,812         23,790  
        Noncash interest expense                                              1,725          2,342          1,746 
        Other noncash expense                                                 4,557             96            182 
        Net loss on property and equipment                                    9,631          2,391          1,714 
        (Increase) decrease in accounts receivable                          (29,428)        (6,560)         4,824  
        Decrease (increase) in inventories                                   11,306        (16,010)        (4,046)
        Increase in other assets                                            (28,576)        (6,117)        (2,598)
        Decrease in trade accounts payable and other liabilities             (1,014)       (76,250)       (39,421)
                                                                       -------------  -------------  -------------
                     Net cash provided by operating activities              232,812        197,946        261,040 
                                                                                                                  
CASH FLOWS FROM INVESTING ACTIVITIES: 
    Payments for purchase of property and equipment                        (380,871)      (232,539)      (194,373) 
    Proceeds from sale of property and equipment                              8,607         39,648         14,499
    Increase in restricted cash                                             (22,810)          -               -
    Acquisition of businesses, net of cash acquired                         (32,929)          -               -
    Other                                                                     8,379          6,908          9,588 
                                                                       -------------  -------------  ------------- 
                     Net cash used in investing activities                 (419,624)      (185,983)      (170,286) 
                                                                                                                  
CASH FLOWS FROM FINANCING ACTIVITIES: 
    Proceeds from commercial paper and revolving credit facilities        7,231,795      5,907,243      4,292,215 
    Payments under commercial paper and revolving credit facilities      (7,032,120)    (5,842,539)    (4,249,134) 
    Proceeds from issuance of long-term debt                                 96,503        225,000          -      
    Principal payments under long-term debt agreements                     (196,477)      (299,005)      (140,388) 
    Proceeds from issuance of convertible quarterly income debt securities   80,000           -              -   
    Other                                                                    (4,614)          (551)          -    
                                                                        ------------  -------------  ------------- 
                     Net cash provided by (used in) financing activities    175,087         (9,852)       (97,307)
                                                                       -------------  -------------  ------------- 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                        (11,725)         2,111         (6,553)
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                               38,605         36,494         43,047
                                                                       -------------  -------------  ------------- 
CASH AND CASH EQUIVALENTS AT END OF YEAR                               $     26,880   $     38,605   $     36,494 
                                                                       =============  =============  =============
RELATED DISCLOSURES FOR CASH FLOW REPORTING: 
     Interest paid, excluding SFAS No.15 Interest                      $    (99,240)  $    (97,568)  $   (100,777)
                                                                       =============  =============  =============
     Net income taxes paid                                             $    (11,721)  $    (10,482)  $    (18,918) 
                                                                       =============  =============  =============
     Assets obtained by entering into capital leases                   $     33,643   $     56,745   $      3,761 
                                                                       =============  =============  =============

 
 
 
 
 
                                 See notes to consolidated financial statements.

                                                         45
</TABLE>


<PAGE>

THE SOUTHLAND CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)
- -----------------------------------------------------------------------    

1.     ACCOUNTING POLICIES

       PRINCIPLES OF CONSOLIDATION - The Southland Corporation and 
subsidiaries ("the Company") is owned approximately 65% by IYG 
Holding Company, which is jointly owned by Ito-Yokado Co., Ltd. 
("IY") and Seven-Eleven Japan Co., Ltd. ("SEJ").  The Company 
operates more than 5,600 7-Eleven and other convenience stores in 
the United States and Canada.  Area licensees, or their franchisees, 
and affiliates operate approximately 12,600 additional 7-Eleven 
convenience stores in certain areas of the United States, in 16 
foreign countries and in the U. S. territories of Guam and Puerto 
Rico.

       The consolidated financial statements include the accounts of The 
Southland Corporation and its subsidiaries.  Intercompany 
transactions and account balances are eliminated.  Prior-year and 
quarterly amounts have been reclassified to conform to the current-
year presentation.
     
       The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at 
the date of the financial statements and revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.

       Merchandise and gasoline sales and cost of goods sold of stores 
operated by franchisees are consolidated with the results of 
Company-operated stores.  Merchandise and gasoline sales of stores 
operated by franchisees are $3,034,951, $2,880,148 and $2,860,768 
from 2,960, 2,868 and 2,927 stores for the years ended December 31, 
1998, 1997 and 1996, respectively.

       The gross profit of the franchise stores is split between the 
Company and its franchisees.  The Company's share of the gross 
profit of franchise stores is its continuing franchise fee, 
generally ranging from 50% to 58% of the merchandise gross profit of 
the store, which is charged to the franchisee for the license to use 
the 7-Eleven operating system and trademarks, for the lease and use 
of the store premises and equipment, and for continuing services 
provided by the Company.  These services include merchandising, 
advertising, recordkeeping, store audits, contractual 
indemnification, business counseling services and preparation of 
financial summaries.  In addition, franchisees receive the greater 
of one cent per gallon sold or 25% of gasoline gross profit as 
compensation for measuring and reporting deliveries of gasoline, 
conducting pricing surveys of competitors, changing the prices and 


                                     46

<PAGE>

cleaning the service areas.  The total gross profit earned by the 
Company's franchisees of $551,003, $524,941 and $520,216 for the 
years ended December 31, 1998, 1997 and 1996, respectively, is 
included in the Consolidated Statements of Earnings as operating, 
selling, general and administrative expenses ("OSG&A").

       Sales by stores operated under domestic and foreign area license 
agreements are not included in consolidated revenues.  All fees or 
royalties arising from such agreements are included in other income.  
Initial fees, which have been immaterial, are recognized when the 
services required under the agreements are performed.
     
OPERATING SEGMENT - As of January 1, 1998, the Company adopted the 
provisions of Statement of Financial Accounting Standards ("SFAS") 
No. 131, "Disclosures about Segments of an Enterprise and Related 
Information." SFAS No. 131 is effective for fiscal years beginning 
after December 15, 1997, and establishes standards for reporting 
information about a company's operating segments.  It also 
establishes standards for related disclosures about products and 
services, geographic areas and major customers.

The Company operates in a single operating segment - the operating, 
franchising and licensing of convenience food stores, primarily 
under the 7-Eleven name.  Revenues from external customers are 
derived principally from two major product categories - merchandise 
and gasoline.  The Company's merchandise sales are comprised of 
groceries, beverages, tobacco products, beer/wine, candy/snacks, 
fresh foods, dairy products, non-food merchandise and services.  
Services include lottery, ATM and money order service 
fees/commissions for which there are little, if any, costs included 
in merchandise cost of goods sold.

The Company does not record merchandise sales on the basis of 
product categories.  However, based on the total dollar volume of 
store purchases, management estimates that the percentages of its 
convenience store merchandise sales by principal product category 
for the last three years were as follows:

<TABLE>
<CAPTION>

           Product Categories       Years Ended December 31
           ------------------        -----------------------
                                     1998     1997     1996
                                     ----     ----     ----
<S>                                  <C>     <C>       <C>
           Beverages                 23.7%    23.2%    22.6%
           Tobacco Products          23.7%    22.5%    22.3%
           Beer/Wine                 11.3%    11.8%    12.2%
           Candy/Snacks               9.5%     9.8%     9.8%
           Non-Foods                  6.9%     7.5%     7.6%
           Food Service               6.0%     5.9%     5.8%
           Dairy Products             5.3%     5.6%     5.8%
           Customer Services          4.8%     4.4%     4.4%
           Other                      4.6%     4.9%     5.0%
           Baked Goods                4.2%     4.4%     4.5%
                                     -----    -----    ------
           Total Merchandise Sales    100%     100%     100%
                                     =====    =====    =====

</TABLE>



                                47

<PAGE>

The Company does not rely on any major customers as a source of 
revenue.  Excluding area license royalties, which are included in 
other income as stated above, the Company's operations are 
concentrated in the United States and Canada.  Approximately 8% of 
the Company's net sales for the years ended December 31, 1998, 1997 
and 1996 are from Canadian operations, and approximately 5% of the 
Company's long-lived assets for the years ended December 31, 1998 
and 1997 are located in Canada.

       OTHER INCOME - Other income is primarily area license royalties and 
franchise fee income.  The area license royalties include amounts 
from area license agreements with SEJ of approximately $53 million, 
$50 million and $47 million for the years ended December 31, 1998, 
1997 and 1996, respectively.  Under the present franchise 
agreements, initial franchise fees are generally calculated based on 
gross profit experience for the store or market area.  These fees 
cover certain costs including training, an allowance for lodging for 
the trainees and other costs relating to the franchising of the 
store.  The Company defers the recognition of these fees in income 
until its obligations under the agreement are completed.  For the 
years ended December 31, 1998, 1997 and 1996, respectively, 
franchisee fee income was $11,881, $8,309 and $9,358.

OPERATING, SELLING, GENERAL AND ADMINISTRATIVE EXPENSES - Buying 
and occupancy expenses are included in OSG&A.  Advertising costs, 
also included in OSG&A, generally are charged to expense as 
incurred and were $40,144, $35,111 and $34,707 for the years ended 
December 31, 1998, 1997 and 1996, respectively.

       INTEREST EXPENSE - Interest expense is net of interest income of 
$12,021, $8,788 and $10,649 for the years ended December 31, 1998, 
1997 and 1996, respectively.

       INCOME TAXES - Income taxes are determined using the liability 
method, where deferred tax assets and liabilities are recognized for 
temporary differences between the tax basis of assets and 
liabilities and their reported amounts in the financial statements. 
Deferred tax assets include tax carryforwards and are reduced by a 
valuation allowance if, based on available evidence, it is more 
likely than not that some portion or all of the deferred tax assets 
will not be realized.

CASH AND CASH EQUIVALENTS - The Company considers all highly liquid 
investment instruments purchased with maturities of three months or 
less to be cash equivalents. Cash and cash equivalents include 
temporary cash investments of $29,167 and $5,240 at December 31, 
1998 and 1997, respectively, stated at cost, which approximates 
market.

       INVENTORIES - Inventories are stated at the lower of cost or market. 
Cost is generally determined by the LIFO method for stores in the 
United States and by the FIFO method for stores in Canada.

       DEPRECIATION AND AMORTIZATION - Depreciation of property and 
equipment is based on the estimated useful lives of these assets 
using the straight-line method.  Buildings and leaseholds are 
depreciated over periods generally ranging from five to twenty 




                                 48

<PAGE>

years, and equipment is generally depreciated over a three-to-ten-
year period.  Acquisition and development costs for significant 
business systems and related software for internal use are 
capitalized and are depreciated on a straight-line basis over a 
three-to-seven-year period based on their estimated useful lives.  
Amortization of capital leases, improvements to leased 
properties and favorable leaseholds is based on the remaining terms 
of the leases or the estimated useful lives, whichever is shorter.
     
       Foreign and domestic area license royalty intangibles were recorded 
in 1987 at the fair value of future royalty payments and are being 
amortized over 20 years using the straight-line method.  The 20-year 
life is less than the estimated lives of the various royalty 
agreements, the majority of which are perpetual.  The excess of cost 
over fair value of net assets acquired is recorded as goodwill and 
amortized on a straight-line basis over 40 years.
     
       STORE CLOSINGS / ASSET IMPAIRMENT - Provision is made on a current 
basis for the write-down of identified owned-store closings to their 
net realizable value.  For identified leased-store closings, 
leasehold improvements are written down to their net realizable 
value and a provision is made on a current basis if anticipated 
expenses are in excess of expected sublease rental income.  The 
Company's long-lived assets, including goodwill, are reviewed for 
impairment and written down to fair value whenever events or changes 
in circumstances indicate that the carrying value may not be 
recoverable.
     
INSURANCE - The Company has established insurance programs to cover 
certain insurable risks consisting primarily of physical loss to 
property, business interruptions resulting from such loss, workers' 
compensation, employee healthcare, comprehensive general and auto 
liability.  Third-party insurance coverage is obtained for property 
and casualty exposures above predetermined deductibles as well as 
those risks required to be insured by law or contract.  Provisions 
for losses expected under the insurance programs are recorded based 
on independent actuarial estimates of the aggregate liabilities for 
claims incurred.

EMPLOYEE BENEFIT PLANS - As of January 1, 1998, the Company adopted 
the provisions of SFAS No. 132, "Employers' Disclosures about 
Pensions and Other Postretirement Benefits," which is an amendment 
of SFAS No. 87, No. 88 and No. 106.  SFAS No. 132 revises 
employers' disclosures related to pension and other postretirement 
plans by requiring, among other things, standardization of 
disclosures among such plans as well as additional information on 
the changes in benefit obligations and fair values of plan assets. 
It also eliminates certain other disclosures no longer deemed 
useful.  SFAS No. 132 is effective for financial periods beginning 
after December 15, 1997, and will have no effect on the Company's 
financial position or results of operations as it does not change 
the measurement or recognition criteria for such plans.

The Company has adopted the disclosure-only requirements of SFAS 
No. 123, "Accounting for Stock-Based Compensation," and therefore 
continues to apply the provisions of Accounting Principles Board 
("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," 
in accounting for its stock-based compensation plans.  Pursuant to 
the requirements of SFAS No. 123, which defines a fair-value-based 
method of accounting for employee stock options, the Company 
provides pro forma net earnings and earnings-per-share disclosures 
as if it were using that statement to account for its employee stock 
option plans.
     


                                       49

<PAGE>

ENVIRONMENTAL - Environmental expenditures related to existing 
conditions resulting from past or current operations and from which 
no current or future benefit is discernible are expensed by the 
Company.  Expenditures that extend the life of the related property 
or prevent future environmental contamination are capitalized.  The 
Company determines its liability on a site-by-site basis and records 
a liability when it is probable and can be reasonably estimated.  
The estimated liability of the Company is not discounted.

A portion of the environmental expenditures incurred for gasoline 
sites is eligible for refund under state reimbursement programs.  A 
related receivable is recorded for estimated probable refunds.  The 
receivable is discounted if the amount relates to remediation 
activities which have already been conducted.  A receivable is also 
recorded to reflect estimated probable reimbursement from other 
parties.

COMPREHENSIVE EARNINGS - In January 1998, the Company adopted the 
provisions of SFAS No. 130, "Reporting Comprehensive Income," which 
is required for fiscal years beginning after December 15, 1997. The 
statement establishes standards for reporting comprehensive 
earnings and its components in a full set of general-purpose 
financial statements.  Comprehensive earnings are the changes in 
equity of a business enterprise during a period from net earnings 
and other events, except activity resulting from investments by 
owners and distributions to owners. 

     
2.     ACQUISITIONS

On May 4, 1998, the Company purchased 100% of the common stock of 
Christy's Market, Inc., a Massachusetts company that operates 135 
convenience stores in the New England area.  On May 12, 1998, the 
Company purchased the assets of 20 'red D mart' convenience stores 
in the South Bend, Indiana, area from MDK Corporation of Goshen, 
Indiana.

These acquisitions were accounted for under the purchase method of 
accounting and, accordingly, the results of operations of the 
acquired businesses have been included in the accompanying 
consolidated financial statements from their dates of acquisition.  
Pro forma information is not provided as the impact of the 
acquisitions does not have a material effect on the Company's 
results of operations, cash flows or financial position.

The following information is provided as supplemental cash flow 
disclosure for the acquisitions of businesses as reported in the 
Consolidated Statements of Cash Flows for the year ended 
December 31, 1998 (dollars in thousands):

               Fair value of assets acquired        $  75,479 
               Fair value of liabilities assumed       42,478 
                                                    ----------
               Cash paid                               33,001 
               Less cash acquired                          72 
                                                    ----------
               Net cash paid for acquisitions       $  32,929 
                                                    ==========



                                  50

<PAGE>

3.     ACCOUNTS RECEIVABLE
<TABLE>
<CAPTION>
                                                                 December 31
                                                           ------------------------
                                                              1998             1997
                                                              ----             ----
                                                             (Dollars in Thousands)
<S>                                                        <C>             <C>

         Trade accounts receivable                         $   59,985      $   50,235
         Franchisee accounts receivable                        74,176          55,449
         Environmental cost reimbursements
            (net of long-term portion of
             $42,012 and $38,716) - see  Note 14                9,798          12,219
         Other accounts receivable                             12,854          15,388
                                                           -----------     -----------
                                                              156,813         133,291
         Allowance for doubtful accounts                       (8,767)         (6,796)
                                                           -----------     -----------
                                                           $  148,046      $  126,495
                                                           ===========     ===========

</TABLE>

4.     INVENTORIES

                                             December 31
                                      ------------------------
                                          1998           1997
                                          ----           ----
                                       (Dollars in Thousands)

                 Merchandise          $  74,835      $  78,022
                 Gasoline                26,210         26,518
                                      ---------      ---------
                                      $ 101,045      $ 104,540
                                      =========      =========

       Inventories stated on the LIFO basis that are included in 
inventories in the accompanying Consolidated Balance Sheets were 
$50,242 and $59,914 for merchandise and $21,070 and $21,446 for 
gasoline at December 31, 1998 and 1997, respectively.  These amounts 
are less than replacement cost by $33,804 and $26,980 for 
merchandise and $600 and $4,545 for gasoline at December 31, 1998 
and 1997, respectively.



                                     51

<PAGE>

5.     OTHER CURRENT ASSETS

<TABLE>
<CAPTION>
                                                                  December 31
                                                          -------------------------
                                                             1998           1997
                                                          ---------      -----------
                                                            (Dollars in Thousands)

<S>                                                       <C>             <C>
         Prepaid expenses                                 $  26,670       $  22,640
         Deferred tax assets - see Note 15                   61,260          65,640
         Restricted cash - see Note 10                       22,810            -
         Advances for lottery and other tickets              22,247          20,856
         Reimbursable equipment purchases under
           the master lease facility - see Note 13           22,892           2,254
         Other                                                6,752           5,611
                                                          ----------      ----------
                                                          $ 162,631       $ 117,001
                                                          ==========      ==========
</TABLE>


6.     PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>
                                                                 December 31
                                                       ----------------------------
                                                           1998           1997
                                                       ------------    ------------
                                                           (Dollars in Thousands)
<S>                                                    <C>             <C>
         Cost:
           Land                                        $    493,369    $    461,568
           Buildings and leaseholds                       1,437,542       1,356,856 
           Equipment                                      1,084,694         911,598 
           Construction in process                          102,524          38,152 
                                                       -------------   -------------
                                                          3,118,129       2,768,174
         Accumulated depreciation and amortization       (1,465,197)     (1,351,487)
                                                       -------------   -------------
                                                       $  1,652,932    $  1,416,687
                                                       =============   =============
</TABLE>






                                        52

<PAGE>

7.     OTHER ASSETS

<TABLE>
<CAPTION>

                                                                 December 31
                                                         --------------------------
                                                             1998          1997
                                                             ----            ----
                                                             (Dollars in Thousands)
<S>                                                      <C>             <C>
         SEJ license royalty intangible
           (net of accumulated amortization of
            $181,034 and $165,019)                       $  137,466      $  153,482
         Other license royalty intangibles
           (net of accumulated amortization of
            $32,259 and $29,423)                             24,345          27,181
         Environmental cost reimbursements -
           see Note 14                                       42,012          38,716
         Goodwill (net of accumulated amortization                                 
           of $449)                                          30,671             -  
         Investments in domestic securities                  27,011          15,101
         Other (net of accumulated amortization
           of $7,060 and $5,827)                             62,805          52,273
                                                         ----------      ----------
                                                         $  324,310      $  286,753
                                                         ==========      ==========
</TABLE>


8.     ACCRUED EXPENSES AND OTHER LIABILITIES 

<TABLE>
<CAPTION>

                                                                  December 31
                                                          -------------------------
                                                             1998            1997
                                                             ----            ----
                                                             (Dollars in Thousands)
<S>                                                      <C>             <C>

         Insurance                                        $  54,059       $  69,412
         Compensation                                        47,216          42,931
         Taxes                                               51,807          52,400
         Lotto, lottery and other tickets                    37,446          36,922
         Other accounts payable                              36,492          30,989
         Environmental costs - see Note 14                   22,364          19,818
         Profit sharing - see Note 12                        16,490          14,780
         Interest                                            20,432          17,173
         Other current liabilities                           76,092          69,419
                                                          ---------       ---------
                                                          $ 362,398       $ 353,844
                                                          =========       =========
</TABLE>

       The Company continues to review the functions necessary to enable 
its stores to respond faster, more creatively and more cost 
efficiently to rapidly changing customer needs and preferences.  To 
accomplish this goal, the Company continues to realign and reduce 
personnel.




                                 53

<PAGE>

       For the year ended December 31, 1998, the Company accrued $7,643 for 
severance benefits for the reduction in force of approximately 120 
management and administrative employees. The cost of the severance 
benefits was recorded in OSG&A and, as of December 31, 1998, $2,730 
of severance benefits has been paid against the accrual.  There was 
no material change in estimate of the accrual during 1998.

9.     DEBT

<TABLE>
<CAPTION>
                                                                  December 31
                                                        ----------------------------
                                                             1998           1997
                                                             ----           -----
                                                            (Dollars in Thousands)
<S>                                                     <C>             <C>

         Bank Debt Term Loans                           $   168,750     $   225,000
         Bank Debt revolving credit facility                295,000          62,000
         Commercial paper                                   350,000         350,000
         5% First Priority Senior Subordinated
           Debentures due 2003                              317,866         350,556
         4-1/2% Second Priority Senior Subordinated
           Debentures (Series A) due 2004                   144,472         159,823
         4% Second Priority Senior Subordinated
           Debentures (Series B) due 2004                    22,590          23,645
         12% Second Priority Senior Subordinated
           Debentures (Series C) due 2009                      -             51,853
         Yen Loans                                          223,751         168,198
         7-1/2% Cityplace Term Loan due 2005                272,883         277,926
         Capital lease obligations                          137,152         125,777
         Other                                                8,133           8,606
                                                         -----------     -----------
                                                          1,940,597       1,803,384
         Less long-term debt due within one year            151,754         208,839
                                                        -----------     -----------
                                                        $ 1,788,843     $ 1,594,545
                                                        ===========     ============
</TABLE>

       BANK DEBT - In February 1997, the Company became obligated to a 
group of lenders under a new, unsecured credit agreement ("Credit 
Agreement") that includes a $225 million term loan and a $400 
million revolving credit facility.  A sublimit of $150 million for 
letters of credit is included in the revolving credit facility. In 
addition, to the extent outstanding letters of credit are less than 
the $150 million maximum, the excess availability can be used for 
additional borrowings under the revolving credit facility.

       Payments on the term loan, which matures on December 31, 2001, 
commenced March 31, 1998, when the first installment of 16 quarterly 
installments of $14,063 was paid.  Upon expiration of the revolving 
credit facility in February 2002, all the then-outstanding letters 
of credit must expire and may need to be replaced, and all other 
amounts then outstanding will be due and payable in full.  At 
December 31, 1998, outstanding letters of credit under the facility 
totaled $71,124.  





                                    54

<PAGE>

       Interest on the term loan and borrowings under the revolving credit 
facility is generally payable quarterly and is based on a variable 
rate equal to the administrative agent bank's base rate or, at the 
Company's option, at a rate equal to a reserve-adjusted Eurodollar 
rate plus .225% per year.  A fee of .325% per year on the 
outstanding amount of letters of credit is required to be paid 
quarterly.  In addition, a facility fee of .15% per year is charged
on the aggregate amount of the credit agreement facility and is 
payable quarterly.  The weighted-average interest rate on the term 
loan outstanding at December 31, 1998 and 1997, respectively, was 
5.6% and 6.1%.  The weighted-average interest rate on the revolving 
credit facility borrowings outstanding at December 31, 1998 and 
1997, respectively, was 5.6% and 8.5%. 

       The Credit Agreement contains various financial and operating 
covenants which require, among other things, the maintenance of 
certain financial ratios including interest and rent coverage, 
fixed-charge coverage and senior indebtedness to earnings before 
interest, income taxes, depreciation and amortization.  The Credit 
Agreement also contains various covenants which, among other things, 
(a) limit the Company's ability to incur or guarantee indebtedness 
or other liabilities other than under the Credit Agreement, (b) 
restrict the Company's ability to engage in asset sales and 
sale/leaseback transactions, (c) restrict the types of investments 
the Company can make and (d) restrict the Company's ability to pay 
cash dividends, redeem or prepay principal and interest on any 
subordinated debt and certain senior debt.

       In March 1999, the Credit Agreement was amended prospectively to 
change the existing financial covenant levels to allow the Company 
more flexibility and to increase the levels of capital expenditures 
allowable to continue its store-growth strategy.  Also, in 
connection with this amendment, the interest rate on borrowings was 
changed to a reserve-adjusted Eurodollar rate plus .475% instead of 
the previous increment of .225%.

       COMMERCIAL PAPER  - As of December 31, 1998, the Company had a 
facility that provided for the issuance of up to $400 million in 
commercial paper.  Effective January 15, 1999, the availability of 
borrowings under this facility was increased to $650 million.  At 
both December 31, 1998 and 1997, $350 million of the respective 
$368,348 and $398,744 outstanding principal amounts, net of 
discount, was classified as long-term debt since the Company intends 
to maintain at least this amount outstanding during the next year.  
Such debt is unsecured and is fully and unconditionally guaranteed 
by IY.  IY has agreed to continue its guarantee of all commercial 
paper issued through 2000.  While it is not anticipated that IY 
would be required to perform under its commercial paper guarantee, 
in the event IY makes any payments under the guarantee, the Company 
and IY have entered into an agreement by which the Company is 
required to reimburse IY subject to restrictions in the Credit 
Agreement.  The weighted-average interest rate on commercial paper 
borrowings outstanding at December 31, 1998 and 1997, respectively, 
was 5.2% and 5.8%. 

       DEBENTURES - The Debentures are accounted for in accordance with 
SFAS No. 15, "Accounting by Debtors and Creditors for Troubled Debt 
Restructuring," and were recorded at an amount equal to the future 
undiscounted cash payments, both principal and interest ("SFAS No. 
15 Interest").  Accordingly, no interest expense will be recognized 
over the life of these securities, and cash interest payments will 



                                        55

<PAGE>

be charged against the recorded amount of such securities. Interest 
on all of the Debentures is payable in cash semiannually on June 15 
and December 15 of each year.

       The 5% First Priority Senior Subordinated Debentures, due 
December 15, 2003 ("5% Debentures"), had an outstanding principal 
balance of $254,293 at December 31, 1998, and are redeemable at any 
time at the Company's option at 100% of the principal amount.
     
       The Second Priority Senior Subordinated Debentures were issued in 
three series, and each series is redeemable at any time at the 
Company's option at 100% of the principal amount and are described 
as follows:

       -  4-1/2% Series A Debentures, due June 15, 2004 ("4-1/2% 
Debentures"), had an outstanding principal balance of $115,809 at 
December 31, 1998.

       -  4% Series B Debentures, due June 15, 2004 ("4% Debentures"), had 
an outstanding principal balance of $18,516 at December 31, 1998.

- - 12% Series C Debentures, due June 15, 2009 ("12% Debentures"), 
  were redeemed by the Company on March 31, 1998, with a portion of
  the proceeds from the issuance of $80 million principal amount of
  Convertible Quarterly Income Debt Securities due 2013 ("1998
  QUIDS") to IY and SEJ (see Note 10).  The 12% Debentures had an
  outstanding principal balance of $21,787 when they were redeemed.

The Company also utilized a portion of the proceeds from the 1998 
QUIDS to purchase $15,700 principal amount of its 5% Debentures, 
$7,845 principal amount of its 4-1/2% Debentures and $250 principal 
amount of its 4% Debentures during the fourth quarter of 1998.  The 
partial purchases of these debentures, together with the redemption 
of the 12% Debentures, resulted in an extraordinary gain of $23,324 
(net of current tax effect of $14,912) as a result of the discounted 
purchase price and the inclusion of SFAS No. 15 Interest in the 
carrying amount of the debt.

In addition, the Company purchased $15,000 principal amount of its 
5% Debentures in January 1999 and $4,418 principal amount of its 4-
1/2% Debentures in February 1999 with a portion of the proceeds of 
the 1998 QUIDS.  These partial purchases resulted in an 
extraordinary gain of $4,290 (net of current tax effect of $2,743) 
in 1999 as a result of the discounted purchase price and the 
inclusion of SFAS No. 15 Interest in the carrying amount of the 
debt.

Prior to the partial purchases, the 5% Debentures were subject to a 
sinking fund payment of $8,696 due on December 15, 2002.  The 
Company used its purchase of the 5% Debentures to satisfy all 
sinking fund requirements so that no sinking fund payments remain.
 
       The Debentures contain certain covenants that, among other things, 
(a) limit the payment of dividends and certain other restricted 
payments by both the Company and its subsidiaries, (b) require the 
purchase by the Company of the Debentures at the option of the 
holder upon a change of control, (c) limit additional indebtedness, 
(d) limit future exchange offers, (e) limit the repayment of 
subordinated indebtedness, (f) require board approval of certain 
asset sales, (g) limit transactions with certain stockholders and 
affiliates and (h) limit consolidations, mergers and the conveyance 
of all or substantially all of the Company's assets.



                                      56

<PAGE>

       The First and Second Priority Senior Subordinated Debentures are 
subordinate to the borrowings outstanding under the Credit Agreement 
and to previously outstanding mortgages and notes that are either 
backed by specific collateral or are general unsecured, 
unsubordinated obligations.  The Second Priority Debentures are 
subordinate to the First Priority Debentures.
     
       YEN LOANS - In March 1988, the Company monetized its future royalty 
payments from SEJ, its area licensee in Japan, through a loan that 
is nonrecourse to the Company as to principal and interest ("1988 
Yen Loan").  The original amount of the yen-denominated debt was 41 
billion yen (approximately $327 million at the exchange rate in 
March 1988) and is collateralized by the Japanese trademarks and a 
pledge of the future royalty payments.  By designating its future 
royalty receipts during the term of the loan to service the monthly 
interest and principal payments, the Company has hedged the impact 
of future exchange rate fluctuations.  Payment of the debt is 
required no later than March 2006 through future royalties from SEJ. 
The Company believes it is a remote possibility that there will be 
any principal balance remaining at that date because current royalty 
projections suggest the 1988 Yen Loan could be repaid as early as 
2001. Upon the later of February 28, 2000, or the date which is one 
year following the final repayment of the 1988 Yen Loan, royalty 
payments from SEJ will be reduced by approximately two-thirds in 
accordance with the terms of the license agreement.  The interest 
rate was 6.25% as of December 31, 1997, and was reset to 3.10% on 
March 10, 1998.  The new rate was .5% in excess of the Japanese 
long-term lending rate on that date.

On April 30, 1998, funding occurred on an additional yen-
denominated loan ("1998 Yen Loan") for 12.5 billion yen or $96.5 
million of proceeds.  The 1998 Yen Loan has an interest rate of 
2.325% and will be repaid from the Seven-Eleven Japan area license 
royalty income beginning in 2001, after the 1988 Yen Loan has been 
retired.  Both principal and interest of the loan are nonrecourse 
to the Company.  The Company utilized a short-term put option to 
lock-in the exchange rate and avoid the risk of foreign currency 
exchange loss.  The put option was financed by selling a call 
option with the same yen amount and maturity as the put option.  
Due to market conditions, the call option was not exercised and, as 
a result, income of $1.6 million was recognized during 1998.  
Proceeds of the loan were designated for general corporate 
purposes.

       CITYPLACE DEBT - Cityplace Center East Corporation ("CCEC"), a 
subsidiary of the Company, constructed the headquarters tower, 
parking garages and related facilities of the Cityplace Center 
development and is currently obligated to The Sanwa Bank, Limited, 
Dallas Agency ("Sanwa"), which has a lien on the property financed. 
The debt with Sanwa has monthly payments of principal and interest 
based on a 25-year amortization at 7.5%, with the remaining 
principal due on March 1, 2005 (the "Cityplace Term Loan").

       The Company is occupying part of the building as its corporate 
headquarters and the balance is subleased.  As additional 
consideration through the extended term of the debt, CCEC will pay 
to Sanwa an amount that it receives from the Company which is equal 
to the net sublease income that the Company receives on the property 
and 60% of the proceeds, less $275 million and permitted costs, upon 
a sale or refinancing of the building.



                                 57

<PAGE>

MATURITIES - Long-term debt maturities assume the continuance of 
the commercial paper program.  The maturities, which include 
capital lease obligations as well as SFAS No. 15 Interest accounted 
for in the recorded amount of the Debentures, are as follows 
(dollars in thousands):

                         1999          $  151,754 
                         2000             150,881 
                         2001             132,794 
                         2002              78,700 
                         2003             306,872 
                         Thereafter     1,119,596 
                                      -----------
                                      $ 1,940,597 
                                      ===========


10.    CONVERTIBLE QUARTERLY INCOME DEBT SECURITIES 

       In November 1995, the Company issued $300 million principal amount 
of Convertible Quarterly Income Debt Securities due 2010 ("1995 
QUIDS") to IY and SEJ.  The 1995 QUIDS have an interest rate of 4.5% 
and give the Company the right to defer interest payments thereon 
for up to 20 consecutive quarters.  The holder of the 1995 QUIDS can 
convert the debt into a maximum of 72,111,917 shares of the 
Company's common stock.  The conversion rate represents a premium to 
the market value of the Company's common stock at the time of 
issuance of the 1995 QUIDS. As of December 31, 1998, no shares had 
been issued as a result of debt conversion.  
     
       In February 1998, the Company issued $80 million principal amount of 
1998 QUIDS, which have a 15-year life, no amortization and an 
interest rate of 4.5%.  The instrument gives the Company the right 
to defer interest payments thereon for up to 20 consecutive 
quarters.  The debt mandatorily converts into 32,508,432 shares of 
the Company's common stock if the Company's stock achieves certain 
levels after the third anniversary of issuance.  A portion of the 
proceeds from the 1998 QUIDS was used to redeem the Company's 12% 
Debentures at par and to fund the partial purchases of its other 
Debentures (see Note 9).  At December 31, 1998, the Company had 
$22,810 designated as restricted cash to be used for future 
purchases of Debentures.  The 1998 QUIDS, together with the 1995 
QUIDS (collectively, "Convertible Debt"), are subordinate to all 
existing debt.

       In addition to the principal amount of the Convertible Debt, the 
financial statements include interest payable of $723 in 1998 and 
$563 in 1997 as well as interest expense of $16,801, $13,733 and 
$13,658 in 1998, 1997 and 1996, respectively, related to the 
Convertible Debt.




                                        58


<PAGE>

11.     FINANCIAL INSTRUMENTS

FAIR VALUE - The disclosure of the estimated fair value of 
financial instruments has been determined by the Company using 
available market information and appropriate valuation 
methodologies as indicated below.

       The carrying amounts of cash and cash equivalents, trade accounts 
receivable, trade accounts payable and accrued expenses and other 
liabilities are reasonable estimates of their fair values.  Letters 
of credit are included in the estimated fair value of accrued 
expenses and other liabilities.

The carrying amounts and estimated fair values of other financial 
instruments at December 31, 1998, are listed in the following 
table:

<TABLE>
<CAPTION>

                                                              Carrying       Estimated
                                                               Amount       Fair Value
                                                            ----------      ----------
                                                              (Dollars in Thousands)
<S>                                                         <C>             <C>


         Bank Debt                                          $  463,750      $  463,750
         Commercial Paper                                      368,348         368,348
         Debentures                                            484,928         334,609
         Yen Loans                                             223,751         250,922
         Cityplace Term Loan                                   272,883         301,404
         Convertible Debt
         - not practicable to estimate fair value              380,000            -  

</TABLE>

       The methods and assumptions used in estimating the fair value for 
each of the classes of financial instruments presented in the table 
above are as follows:

     -    The carrying amount of the Bank Debt approximates fair value 
because the interest rates are variable.

     -    Commercial paper borrowings are sold at market interest rates and 
have an average remaining maturity of less than 47 days.  
Therefore, the carrying amount of commercial paper is a 
reasonable estimate of its fair value.  The guarantee of the 
commercial paper by IY is an integral part of the estimated fair 
value of the commercial paper borrowings.

     -    The fair value of the Debentures is estimated based on 
December 31, 1998, bid prices obtained from investment banking 
firms where traders regularly make a market for these financial 
instruments.  The carrying amount of the Debentures includes 
$96,309 of SFAS No. 15 Interest.

     -    The fair value of the Yen Loans is estimated by calculating the 
present value of the future yen cash flows at current interest 
and exchange rates.




                                    59


<PAGE>

     -    The fair value of the Cityplace Term Loan is estimated by 
calculating the present value of the future cash flows at current 
interest rates.

     -    It is not practicable, without incurring excessive costs, to 
          estimate the fair value of the Convertible Debt (see Note 10) at 
          December 31, 1998.  The fair value would be the sum of the fair 
          values assigned to both an interest rate and an equity component 
          of the debt by a valuation firm.

DERIVATIVES - The Company uses derivative financial instruments to 
reduce its exposure to market risk resulting from fluctuations in 
both foreign exchange rates (see Note 9) and interest rates.  On 
June 26, 1998, the Company entered into an interest rate swap 
agreement that fixed the interest rate at 5.395% on $250 million 
notional principal amount of floating rate debt until June 26, 
2003.  The interest rate swap had a fair value of $(10,821) as of 
December 31, 1998, which reflects the estimated amount that the 
Company would have to pay to terminate the swap.  This agreement 
was amended on February 9, 1999, and the Company will pay a fixed 
interest rate of 6.096% on the floating rate debt until February 9, 
2004.  A major financial institution, as counterparty to the 
agreement, will pay the Company a floating interest rate based on 
three-month LIBOR during the term of the agreement in exchange for 
the Company paying the fixed interest rate.  Interest payments 
related to the original agreement commenced September 28, 1998, and 
interest payments related to the amended agreement will commence on 
May 9, 1999.  Interest payments are made quarterly by both parties. 
Except for the option component discussed below, the swap is 
accounted for as a hedge and, accordingly, any difference between 
amounts paid and received under the swap are recorded as interest 
expense.  The impact on net interest expense as a result of this 
agreement was nominally favorable for the year ended December 31, 
1998, and the Company does not anticipate a material impact on its 
earnings as a result of the amended agreement.  The Company is at 
risk of loss from this swap agreement in the event of 
nonperformance by the counterparty.  

Upon expiration of the initial swap term, the original agreement 
was extendible for an additional five years at the option of the 
counterparty.  This extendible option component of the original 
agreement was unwound by the amended agreement.  The option 
component was recognized at fair value and marked to market as of 
December 31, 1998, and also at the time of unwinding.  Due to 
declining interest rates throughout the third and fourth quarters, 
the Company recognized $3,677 of expense related to the option 
component.  However, with respect to its unhedged floating rate 
debt, the Company experienced a positive economic benefit from the 
declining interest rates during the same period.  In the first 
quarter of 1999, the Company recognized income of $1,505 as a 
result of the mark-to-market adjustment of the option component 
through the date of the unwinding.

The Company is currently reviewing SFAS No. 133, "Accounting for 
Derivative Instruments and Hedging Activities."  The statement 
establishes accounting and reporting standards for derivative 
instruments, including certain derivative instruments embedded in 
other contracts, and for hedging activities. SFAS No.  133 becomes 
effective for all fiscal quarters of fiscal years beginning after 
June 15, 1999, and earlier application is permitted as of the 
beginning of any fiscal quarter subsequent to June 15, 1998.  The 
Company intends to adopt the provisions of this statement as of 
January 1, 2000.  The impact of the adoption of SFAS No. 133 has not 
been determined at this time due to the Company's continuing 
investigation of its financial instruments and the applicability of 
SFAS No. 133 to them.



                                       60


<PAGE>

12.    EMPLOYEE BENEFIT PLANS

       PROFIT SHARING PLANS - The Company maintains profit sharing plans 
for its U.S. and Canadian employees.  In 1949, the Company excluding 
its Canadian subsidiary ("Southland") adopted The Southland 
Corporation Employees' Savings and Profit Sharing Plan (the "Savings 
and Profit Sharing Plan") and, in 1970, the Company's Canadian 
subsidiary adopted the Southland Canada, Inc., Profit Sharing 
Pension Plan.  In 1997, the name of the Canadian plan was changed to 
the Southland Canada, Inc., Pension Plan.  These plans provide 
retirement benefits to eligible employees.

Contributions to the Savings and Profit Sharing Plan, a 401(k) 
defined contribution plan, are made by both the participants and 
Southland. Southland contributes the greater of approximately 10% of 
its net earnings minus the amount contributed to The Southland 
Corporation Supplemental Executive Retirement Plan for Eligible 
Employees (the "Supplemental Executive Retirement Plan") or an 
amount determined by Southland.  Net earnings are calculated without 
regard to the contribution to the Savings and Profit Sharing Plan, 
federal income taxes, gains from debt repurchases and refinancings 
and, at the discretion of Southland's president, income from 
accounting changes.  The contribution by Southland is generally 
allocated to the participants on the basis of their individual 
contribution and years of participation in the Savings and Profit 
Sharing Plan.  The provisions of the Southland Canada, Inc., Pension 
Plan are similar to those of the Savings and Profit Sharing Plan. 
Total contributions to these plans for the years ended December 31, 
1998, 1997 and 1996 were $13,403, $12,977 and $14,069, respectively, 
and are included in OSG&A.

SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN - Effective January 1, 1998, 
the Company established the Supplemental Executive Retirement Plan, 
which is an unfunded employee benefit plan maintained primarily to 
allow compensation to be deferred by highly compensated employees 
as defined by the Internal Revenue Service. Benefits under this 
plan constitute general obligations of the Company, subject to the 
claims of general creditors of the Company, and participants have 
no security or other interest in such funds.

Contributions to the Supplemental Executive Retirement Plan, a 
deferred compensation plan, are made by the participant and may be 
made by the Company.  A participant may elect to defer a maximum of 
12 percent of eligible compensation.  The Company may make a 
matching contribution, if so authorized each plan year, up to a 
maximum of six percent of the participant's eligible compensation 
minus the amount of the participant's deferral to the Savings and 
Profit Sharing Plan.  Matching contributions, if any, will be 
credited to the participant's account at the same rate that 
Southland matches under the Savings and Profit Sharing Plan, but 
using years of service with the Company, minus one, rather than 
years of participation in the Savings and Profit Sharing Plan to 
determine a participant's group.  There were no Company 
contributions to this plan for the year ended December 31, 1998.




                               61

<PAGE>

POSTRETIREMENT BENEFITS - The Company's group insurance plan (the 
"Insurance Plan") provides postretirement medical and dental 
benefits for all retirees that meet certain criteria.  Such criteria 
include continuous participation in the Insurance Plan ranging from 
10 to 15 years depending on hire date, and the sum of age plus years 
of continuous service equal to at least 70.  The Company contributes 
toward the cost of the Insurance Plan a fixed dollar amount per 
retiree based on age and number of dependents covered, as adjusted 
for actual claims experience.  All other future costs and cost 
increases will be paid by the retirees.  The Company continues to 
fund its cost on a cash basis; therefore, no plan assets have been 
accumulated.

The following information on the Company's Insurance Plan is 
provided:

<TABLE>
<CAPTION>

                                                                        December 31
                                                                   -----------------------
                                                                     1998          1997
                                                                     ----          ----
                                                                    (Dollars in Thousands)
<S>                                                                 <C>         <C>

         CHANGE IN BENEFIT OBLIGATION:
            Net benefit obligation at beginning of year            $  21,238    $  21,197
            Service cost                                                 536          521 
            Interest cost                                              1,523        1,535 
            Plan participants' contributions                           2,953        2,413 
            Actuarial (gain) loss                                        894         (704)
            Gross benefits paid                                       (4,230)      (3,724)
                                                                   ----------    ---------
            Net benefit obligation at end of year                  $  22,914    $  21,238 
                                                                   ==========    =========
         CHANGE IN PLAN ASSETS:
            Fair value of plan assets at beginning of year                $0           $0
            Employer contributions                                     1,277        1,311
            Plan participants' contributions                           2,953        2,413 
            Gross benefits paid                                       (4,230)      (3,724)
                                                                   ---------     ---------
            Fair value of plan assets at end of year                      $0           $0
                                                                   =========     =========

         Funded status at end of year                              $ (22,914)   $ (21,238)
         Unrecognized net actuarial (gain) loss                       (6,270)      (7,724)
                                                                   ----------    ----------
         Accrued benefit costs                                     $ (29,184)   $ (28,962)
                                                                   ==========    ==========

</TABLE>



                                             62

<PAGE>

<TABLE>
<CAPTION>

                                                            Years Ended December 31
                                                         --------------------------------
                                                           1998        1997        1996
                                                           ----        ----        ----
                                                              (Dollars in Thousands)
<S>                                                     <C>          <C>        <C>
       COMPONENTS OF NET PERIODIC BENEFIT COST:
          Service cost                                  $   536       $   521    $   595 
          Interest cost                                   1,523         1,535      1,496 
          Amortization of actuarial (gain) loss            (560)         (603)      (498)
                                                        --------      --------   --------
          Net periodic benefit cost                     $ 1,499       $ 1,453    $ 1,593 
                                                        ========      ========   ========

       WEIGHTED-AVERAGE ASSUMPTIONS USED:
          Discount rate                                   6.75%         7.25%      7.50%
          Rate of compensation increase                   5.00%         5.00%      5.00%
          Health care cost trend on covered charges:
            1996 trend                                     N/A           N/A      11.00%
            1997 trend                                     N/A         10.00%     10.00%
            1998 trend                                    9.00%         9.00%      9.00%
            Ultimate trend                                6.00%         6.00%      6.00%
            Ultimate trend reached in                     2001          2001       2001

</TABLE>

There was no effect of a one-percentage-point increase or decrease 
in assumed health care cost trend rates on either the total service 
and interest cost components or the postretirement benefit 
obligation for the years ended December 31, 1998, 1997 and 1996 as 
the Company contributes a fixed dollar amount.

 STOCK INCENTIVE PLAN - The Southland Corporation 1995 Stock 
Incentive Plan (the "Stock Incentive Plan") was adopted by the 
Company in October 1995 and approved by the shareholders in April 
1996.  The Stock Incentive Plan provides for the granting of stock 
options, stock appreciation rights, performance shares, restricted 
stock, restricted stock units, bonus stock and other forms of stock-
based awards and authorizes the issuance of up to 41 million shares 
over a ten-year period to certain key employees and officers of the 
Company.  All options granted in 1998, 1997 and 1996 were granted at 
an exercise price that was equal to the fair market value on the 
date of grant.  The options granted are exercisable in five equal 
installments beginning one year after grant date with possible 
acceleration thereafter based upon certain improvements in the price 
of the Company's common stock.

The fair value of each option grant is estimated on the date of 
grant using the Black-Scholes option-pricing model with the 
following weighted-average assumptions used for the options granted: 
for each year presented, expected life of five years and no dividend 
yields, combined with risk-free interest rates of 4.50%, 5.81% and 
6.39% in 1998, 1997 and 1996, respectively, and expected volatility 
of 61.76% in 1998, 51.37% in 1997 and 55.49% in 1996.




                                    63

<PAGE>

A summary of the status of the Stock Incentive Plan as of 
December 31, 1998, 1997 and 1996, and changes during the years 
ending on those dates, is presented below:

<TABLE>
<CAPTION>

                                                1998                      1997                        1996
                                       -------------------------   -------------------------   ------------------------
                                       Shares   Weighted-Average   Shares   Weighted-Average   Shares   Weighted-Average
Fixed Options                          (000's)   Exercise Price    (000's)   Exercise Price    (000's)   Exercise Price
- --------------------------------      --------  ----------------   -------  ----------------   -------  ----------------
<S>                                   <C>       <C>                <C>      <C>                <C>      <C>
Outstanding at beginning of year      10,500      $2.8903          7,618     $3.0895           3,864       $3.1875
Granted                                3,359       1.9063          3,390      2.4690           3,978       $3.0000
Exercised                               -             -              -           -                -            -
Forfeited                               (431)      2.8693           (508)     3.0679            (224)       3.1875
                                      --------                    -------                     -------
Outstanding at end of year            13,428      $2.6448         10,500     $2.8903            7,618       $3.0895
                                      =======                     =======                      =======
Options exercisable at year-end        4,044      $3.0074          2,126     $3.1231              728       $3.1875
Weighted-average fair value of
  options granted during the year    $1.0741                      $1.2691                      $1.6413

</TABLE>

<TABLE>
<CAPTION>

               Options Outstanding                                       Options Exercisable
   ------------------------------------------------------------     -----------------------------
                                     Weighted-
                      Options         Average        Weighted-        Options        Weighted-
    Range of        Outstanding      Remaining        Average        Exercisable      Average
  Exercise Prices   at 12/31/98  Contractual Life  Exercise Price   at 12/31/98   Exercise Price
   ---------------  -----------  ----------------  --------------   ------------  ---------------
   <C>              <C>          <C>               <C>              <C>           <C>
    $1.9063          3,359,300       9.79           $1.9063              -              -
     2.4690          3,234,500       8.87            2.4690             646,900      $2.4690
     3.0000          3,515,940       7.75            3.0000           1,406,376       3.0000
     3.1875          3,318,100       6.81            3.1875           1,990,860       3.1875
                    -----------                                     -----------
  1.9063 - 3.1875   13,427,840       8.30            2.6448           4,044,136       3.0074
                    ===========                                     ===========

</TABLE>

       The Company is accounting for the Stock Incentive Plan under the
provisions of APB No. 25 and, accordingly, no compensation cost has been
recognized.  If compensation cost had been determined based on the fair value
at the grant date for awards under this plan consistent with the method
prescribed by SFAS No. 123, the Company's net earnings and earnings per share
for the years ended December 31 ,1998, 1997 and 1996, would have been reduced
to the pro forma amounts indicated in the table below:

<TABLE>
<CAPTION>

                                                 1998        1997        1996
                                               ---------   --------   ----------
                                                   (Dollars in Thousands,
                                                    Except Per-Share Data)
<S>                                            <C>         <C>         <C>

         Net earnings:
            As reported                        $74,048     $70,042    $89,476
            Pro forma                           72,017      68,542     88,520

         Earnings per common share:
            As reported:                                                         
               Basic                           $   .18     $   .17    $   .22
               Diluted                             .17         .16        .20
            Pro forma:
               Basic                           $   .18     $   .17    $   .22
               Diluted                             .16         .16        .20
</TABLE>



                                  64

<PAGE>


13.   LEASES
     
       LEASES - Certain property and equipment used in the Company's 
business is leased.  Generally, real estate leases are for primary 
terms from 14 to 20 years with options to renew for additional 
periods, and equipment leases are for terms from one to ten years.  
The leases do not contain restrictions that have a material effect 
on the Company's operations.

       In April 1997, the Company obtained commitments from the same group 
of lenders that participated in the Credit Agreement (see Note 9) 
for up to $115 million of lease financing under a master lease 
facility to be used primarily for electronic point-of-sale equipment 
associated with the Company's retail information system.  As of 
December 31, 1998, the Company had received $44,748 of the available 
funding under the lease facility and intends to use the remainder of 
the funding as the system rollout continues.  Lease payments are 
variable based on changes in LIBOR. 

       Individual leases under this master lease facility have initial 
terms that expire on June 30, 2000, at which time the Company has an 
option to cancel all leases under this facility by purchasing the 
equipment or arranging its sale to a third party.  The Company also 
has the option to renew the leases semiannually until five years 
after the beginning of the individual leases.  At each semiannual 
renewal date, the Company has the option to purchase the equipment 
and end the lease.  Individual leases may be extended beyond five 
years through an extended rental agreement.

       The composition of capital leases reflected as property and 
equipment in the Consolidated Balance Sheets is as follows:

<TABLE>
<CAPTION>
                                                                      December 31
                                                              --------------------------
                                                                  1998          1997
                                                                  ----           -----  
                                                                  (Dollars in Thousands)
<S>                                                           <C>             <C>

              Buildings                                       $  129,520      $  111,946
              Equipment                                           47,568          43,115
                                                              -----------     -----------
                                                                 177,088         155,061
              Accumulated amortization                           (69,989)        (72,059)
                                                              -----------     -----------
                                                              $  107,099      $   83,002
                                                              ===========     ===========
</TABLE>

       The present value of future minimum lease payments for capital lease 
obligations is reflected in the Consolidated Balance Sheets as 
long-term debt.  The amount representing imputed interest necessary 
to reduce net minimum lease payments to present value has been 
calculated generally at the Company's incremental borrowing rate at 
the inception of each lease.
     





                                   65


<PAGE>

       Future minimum lease payments for years ending December 31 are as 
follows:

<TABLE>
<CAPTION>

                                                             Capital       Operating
                                                              Leases        Leases
                                                           ----------    -----------
                                                             (Dollars in Thousands)
<S>                                                        <C>           <C>

         1999                                              $  34,116     $  122,657
         2000                                                 31,653        105,298
         2001                                                 28,481         91,640
         2002                                                 22,805         75,597
         2003                                                 14,846         56,588
         Thereafter                                           85,633        221,003
                                                           ----------     ----------
         Future minimum lease payments                       217,534     $  672,783
                                                                         ===========
         Estimated executory costs                               (55)
         Amount representing imputed interest                (80,327)
                                                           ----------
         Present value of future minimum lease payments    $ 137,152
                                                           ==========
</TABLE>

       Minimum noncancelable sublease rental income to be received in the 
future, which is not included above as an offset to future payments, 
totals $14,436 for capital leases and $14,571 for operating leases.

       Rent expense on operating leases for the years ended December 31, 
1998, 1997 and 1996, totaled $143,539, $136,516 and $132,760, 
respectively, including contingent rent expense of $10,441, $9,360 
and $9,438, but reduced by sublease rent income of $5,909, $6,620 
and  $7,175.  Contingent rent expense on capital leases for the 
years ended December 31, 1998, 1997 and 1996, was $1,818, $1,987 and 
$2,088, respectively.  Contingent rent expense is generally based on 
sales levels or changes in the Consumer Price Index.

       LEASES WITH THE SAVINGS AND PROFIT SHARING PLAN - At December 31, 
1998, the Savings and Profit Sharing Plan owned 12 stores leased to 
the Company under capital leases and 612 stores leased to the 
Company under operating leases at rentals which, in the opinion of 
management, approximated market rates at the date of lease.  In 
addition, in 1998, 1997 and 1996, there were 99, 64 and 38 leases, 
respectively, that either expired or, as a result of properties that 
were sold by the Savings and Profit Sharing Plan to third parties, 
were canceled or assigned to the new owner.  Also, five properties 
and one property, respectively, were sold to the Company by the 
Savings and Profit Sharing Plan in 1998 and 1997.




                                    66

<PAGE>

       Included in the consolidated financial statements are the following 
amounts related to leases with the Savings and Profit Sharing Plan:
<TABLE>
<CAPTION>

                                                                   December 31
                                                           ------------------------
                                                               1998          1997
                                                               ----          ----
                                                            (Dollars in Thousands)
<S>                                                        <C>           <C>

         Buildings (net of accumulated amortization
           of $886 and $4,830)                             $    281      $    513
                                                           =========     ==========
         Capital lease obligations (net of current
           portion of $56 and $709)                        $    314      $    321
                                                           =========     =========
</TABLE>

<TABLE>
<CAPTION>

                                                           Years Ended December 31
                                                        ---------------------------
                                                          1998      1997      1996
                                                          ----      ----      ----
<S>                                                     <C>       <C>       <C>
                                                          (Dollars in Thousands)

         Rent expense under operating leases and
            amortization of capital lease assets        $19,987   $23,961   $25,670
                                                        =======   =======   =======
         Imputed interest expense on capital
            lease obligations                           $    59   $   159   $   299
                                                        =======   =======   =======
         Capital lease principal payments included
            in principal payments under long-term
            debt agreements                             $   594   $ 1,183   $ 1,580
                                                        =======   =======   =======
</TABLE>

14.     COMMITMENTS AND CONTINGENCIES

       MCLANE COMPANY, INC. - In connection with the 1992 sale of 
distribution and food center assets to McLane, the Company and 
McLane entered into a ten-year service agreement under which McLane 
is making its distribution services available to 7-Eleven stores in 
the United States.  If the Company does not fulfill its obligation 
to McLane during this time period, the Company must reimburse McLane 
on a pro-rata basis for the transitional payment received at the 
time of the transaction.  The original payment received of $9,450 in 
1992 is being amortized to cost of goods sold over the life of the 
agreement.  The Company has exceeded the minimum annual purchases 
each year and expects to exceed the minimum required purchase levels 
in future years.

       CITGO PETROLEUM CORPORATION - In 1986, the Company entered into a 
20-year product purchase agreement with Citgo to buy specified 
quantities of gasoline at market prices.  These prices are 
determined pursuant to a formula based on the prices posted by 
gasoline wholesalers in the various market areas where the Company 
purchases gasoline from Citgo.  Minimum required annual purchases 
under this agreement are generally the lesser of 750 million gallons 
or 35% of gasoline purchased by the Company for retail sale.  The 
Company has exceeded the minimum required annual purchases each year 
and expects to exceed the minimum required annual purchase levels in 
future years.




                                     67


<PAGE>

ENVIRONMENTAL - In December 1988, the Company closed its chemical 
manufacturing facility in New Jersey.  As a result, the Company is 
required to conduct environmental remediation at the facility and 
has submitted a clean-up plan to the New Jersey Department of 
Environmental Protection (the "State"), which provides for active 
remediation of the site for approximately a three-to-five-year 
period as well as continued groundwater monitoring and treatment 
for a projected 15-year period.  The Company has received 
conditional approval of its clean-up plan.  The projected 15-year 
clean-up period represents a reduction from the previously reported 
20-year period and is a result of revised estimates as determined 
by an independent environmental management company in the first 
quarter of 1997.  These revised estimates, which generally resulted 
from the conditional approval of the Company's plan, reduced both 
the estimated time and the estimated costs to complete the project 
and resulted in decreasing the liability and the related receivable 
balances by $16.3 million and $9.7 million, respectively.  The 
Company has recorded undiscounted liabilities representing its best 
estimates of the clean-up costs of $8,726 and $10,442 at December 
31, 1998 and 1997, respectively.  Of this amount, $6,462 and $8,624 
are included in deferred credits and other liabilities and the 
remainder in accrued expenses and other liabilities for the 
respective years.

In 1991, the Company and the former owner of the facility executed 
a final settlement pursuant to which the former owner agreed to pay 
a substantial portion of the clean-up costs.  Based on the terms of 
the settlement agreement and the financial resources of the former 
owner, the Company has recorded receivable amounts of $5,098 and 
$6,126 at December 31, 1998 and 1997, respectively.  Of this 
amount, $3,750 and $4,907 are included in other assets and the 
remainder in accounts receivable for 1998 and 1997, respectively.

Additionally, the Company accrues for the anticipated future costs 
and the related probable state reimbursement amounts for 
remediation activities at its existing and previously operated 
gasoline store sites where releases of regulated substances have 
been detected.  At December 31, 1998 and 1997, respectively, the 
Company's estimated undiscounted liability for these sites was 
$41,897 and $40,880, of which $21,797 and $22,880 are included in 
deferred credits and other liabilities and the remainder is 
included in accrued expenses and other liabilities.  These 
estimates were based on the Company's prior experience with 
gasoline sites and its consideration of such factors as the age of 
the tanks, location of tank sites and experience with contractors 
who perform environmental assessment and remediation work.  The 
Company anticipates that substantially all of the future 
remediation costs for detected releases at these sites as of 
December 31, 1998, will be incurred within the next four or five 
years.

Under state reimbursement programs, the Company is eligible to 
receive reimbursement for a portion of future remediation costs, as 
well as a portion of remediation costs previously paid.  
Accordingly, the Company has recorded net receivable amounts of 
$46,712 and $44,809 for the estimated probable state 
reimbursements, of which $38,262 and $33,809 are included in other 
assets and the remainder in accounts receivable for 1998 and 1997, 
respectively. In assessing the probability of state reimbursements, 
the Company takes into consideration each state's fund balance, 
revenue sources, existing claim backlog, status of clean-up 
activity and claim ranking systems.  As a result of these 




                                   68

<PAGE>

assessments, the recorded receivable amounts in other assets are 
net of allowances of $9,992 and $9,704 for 1998 and 1997, 
respectively.  While there is no assurance of the timing of the 
receipt of state reimbursement funds, based on the Company's 
experience, the Company expects to receive the majority of state 
reimbursement funds, except from California, within one to three 
years after payment of eligible remediation expenses, assuming that 
the state administrative procedures for processing such 
reimbursements have been fully developed.  The Company estimates 
that it may take one to six years to receive reimbursement funds 
from California.  Therefore, the portion of the recorded receivable 
amounts that relates to remediation activities which have already 
been conducted has been discounted at 4.6% and 5.7% in 1998 and 
1997, respectively, to reflect its present value.  The 1998 and 
1997 recorded receivable amounts are net of discounts of $4,051 and 
$6,048, respectively.

The estimated future remediation expenditures and related state 
reimbursement amounts could change within the near future as 
governmental requirements and state reimbursement programs continue 
to be implemented or revised.


15.    INCOME TAXES
     
       The components of earnings before income taxes and extraordinary 
gain are as follows:

<TABLE>
<CAPTION>

                                                     Years Ended December 31
                                             ------------------------------------
                                                1998         1997         1996
                                             -------     ---------      --------
                                                    (Dollars in Thousands)
<S>                                         <C>           <C>            <C>
         Domestic (including royalties of
           $68,329, $67,259 and $63,536
           from area license agreements
           in foreign countries)            $  78,719     $ 109,982     $ 124,316
         Foreign                                3,894         5,313         6,508
                                            ---------     ---------     ---------
                                            $  82,613     $ 115,295     $ 130,824
                                            ==========    ==========    ==========
</TABLE>




                                          69

<PAGE>

The provision for income taxes on earnings before extraordinary 
gain in the accompanying Consolidated Statements of Earnings 
consists of the following:

<TABLE>
<CAPTION>

                                                   Years Ended December 31
                                                -------------------------------
                                                  1998       1997      1996
                                                --------   --------   ---------
                                                     (Dollars in Thousands)
<S>                                             <C>        <C>        <C>
         Current:
             Federal                            $  1,146   $  1,182   $  5,054
             Foreign                              10,753     11,559     10,704
             State                                   800        700      1,800
                                                --------   --------   ---------
                     Subtotal                     12,699     13,441     17,558

         Deferred:
             Provision                            19,190     31,812     23,790
                                                --------   ---------  ---------
             Income taxes before
             extraordinary gain                 $ 31,889   $ 45,253   $ 41,348
                                                ========   =========  =========
</TABLE>

Included in the accompanying Consolidated Statements of 
Shareholders' Equity (Deficit) at December 31, 1998, 1997 and 1996, 
respectively, are $10,521, $5,877 and $6,882 of income taxes 
provided on unrealized gains on marketable securities.
     
Reconciliations of income taxes (benefit) before extraordinary gain 
at the federal statutory rate to the Company's actual income taxes 
provided are as follows:

<TABLE>
<CAPTION>

                                                        Years Ended December 31
                                                   --------------------------------
                                                     1998       1997        1996
                                                   --------   --------    ---------
                                                         (Dollars in Thousands)
<S>                                                <C>        <C>         <C>
         Taxes at federal statutory rate           $ 28,915   $ 40,353    $ 45,788
         State income taxes, net of federal
            income tax benefit                          520        455       1,170
         Foreign tax rate difference                    263      2,095       1,077
         Settlement of IRS examination                 -           -        (7,261)
         Other                                        2,191      2,350         574
                                                   ---------  ---------   ---------
                                                   $ 31,889   $ 45,253    $ 41,348 
                                                   =========  =========   =========
</TABLE>





                                   70

<PAGE>

Significant components of the Company's deferred tax assets and 
liabilities are as follows:     

<TABLE>
<CAPTION>

                                                              December 31      
                                                       ------------------------
                                                          1998          1997
                                                       ----------    ----------
                                                        (Dollars in Thousands)
<S>                                                    <C>           <C>
         Deferred tax assets:
            SFAS No. 15 Interest                       $  43,983     $  65,559
            Compensation and benefits                     38,823        40,729
            Accrued liabilities                           25,842        25,980
            Accrued insurance                             25,483        33,838
            Tax credit carryforwards                      11,515        13,981
            Debt issuance costs                            6,518         6,777
            Other                                          6,075         6,312
                                                       ----------     ---------
               Subtotal                                  158,239       193,176

         Deferred tax liabilities:
            Property and equipment                       (70,943)      (61,687)
            Area license agreements                      (63,106)      (70,459)
            Other                                        (15,498)      (10,791)
                                                       ----------    - --------
               Subtotal                                 (149,547)     (142,937)
                                                       ----------    ----------
         Net deferred taxes                            $   8,692     $  50,239
                                                       ==========    ==========
</TABLE>

       At both December 31, 1998 and 1997, the Company's net deferred tax 
asset is recorded in other current assets (see Note 5) and deferred 
credits and other liabilities.  At December 31, 1998, the Company 
had approximately $11,500 of alternative minimum tax credit 
carryforwards, which have no expiration date.          

16.     EARNINGS PER COMMON SHARE

       The Company adopted SFAS No. 128, "Earnings per Share," in December 
1997.  This statement, which replaces APB Opinion No. 15, "Earnings 
per Share," establishes simplified accounting standards for 
computing earnings per share ("EPS") and makes them comparable to 
international EPS standards.

       Basic EPS is computed by dividing net earnings by the weighted-
average number of common shares outstanding during each year.  
Diluted EPS is computed by dividing net earnings, plus interest on 
Convertible Debt (see Note 10) net of tax benefits, by the sum of 
the weighted-average number of common shares outstanding, the 
weighted-average number of common shares associated with the 
Convertible Debt and the dilutive effects of the stock options 
outstanding (see Note 12) during each year.  All prior-period EPS 
amounts presented have been restated to conform to the provisions of 
SFAS No. 128.




                                     71

<PAGE>

A reconciliation of the numerators and the denominators of the 
basic and diluted per-share computations for net earnings, as 
required by SFAS No. 128, is presented below:

<TABLE>
<CAPTION>
                                                                           Years Ended December 31
                                                                        -----------------------------
                                                                         1998       1997        1996
                                                                        ------     -------    -------
                                                                        (Dollars in Thousands, Except
                                                                              Per-Share Data)
<S>                                                                    <C>        <C>        <C>
         BASIC EPS COMPUTATION:
           Earnings (Numerator):
             Earnings before extraordinary gain available
               to common shareholders                                   $ 50,724   $ 70,042   $ 89,476
             Earnings on extraordinary gain available
               to common shareholders                                     23,324       -          -   
                                                                        ---------  --------  ---------
             Net earnings available to common shareholders              $ 74,048   $ 70,042   $ 89,476 

           Shares (Denominator):
             Weighted-average number of common 
               shares outstanding                                        409,923    409,923    409,923
                                                                        ========   ========   ========

         BASIC EPS:
           Earnings per common share before extraordinary gain          $    .12   $    .17   $    .22 
           Earnings per common share on extraordinary gain                   .06         -          -   
                                                                         -------    -------    --------
           Net earnings per common share                                $    .18   $    .17   $    .22 
                                                                        ========   ========   =========

         DILUTED EPS COMPUTATION:
           Earnings (Numerator):
             Earnings before extraordinary gain available 
               to common shareholders                                   $ 50,724   $ 70,042   $ 89,476 
             Add interest on convertible quarterly income debt
               securities, net of tax                                     10,316      8,343      8,297 
                                                                        --------   --------   --------
             Earnings before extraordinary gain available to
               common shareholders plus assumed conversions               61,040     78,385     97,773 
             Earnings on extraordinary gain available to
               common shareholders                                        23,324        -          -   
                                                                        ---------   ---------   --------
             Net earnings available to common shareholders 
               plus assumed conversions                                 $ 84,364   $ 78,385   $ 97,773 
                                                                        ========   =========  =========

           Shares (Denominator):
             Weighted-average number of common 
               shares outstanding                                        409,923    409,923    409,923 
             Add effects of assumed conversions:
               Exercise of stock options                                     119        170        167 
               Conversion of convertible quarterly income debt
                 securities                                               99,589     72,112     72,112 
                                                                        --------   --------   --------
             Weighted-average number of common shares
               outstanding plus shares from assumed conversions          509,631    482,205    482,202 
                                                                        ========   ========   ========

         DILUTED EPS:

             Earnings per common share before extraordinary gain        $    .12    $   .16   $    .20 
             Earnings per common share on extraordinary gain                 .05         -          -   
                                                                        --------   --------   ---------
             Net earnings per common share                              $    .17    $   .16   $    .20 
                                                                        ========   ========   =========
</TABLE>



                                                   72

<PAGE>


17.    PREFERRED STOCK

The Company has 5 million shares of preferred stock authorized for 
issuance.  Any preferred stock issued will have such rights, powers 
and preferences as determined by the Company's Board of Directors.

18.    QUARTERLY FINANCIAL DATA (UNAUDITED)

       Summarized quarterly financial data for 1998 and 1997 is as follows:

<TABLE>
<CAPTION>

        YEAR ENDED DECEMBER 31, 1998:

                                           First    Second   Third   Fourth
                                          Quarter  Quarter  Quarter  Quarter   Year
                                          -------  -------  -------  -------  ------
                                         (Dollars in Millions, Except Per-Share Data)
<S>                                       <C>      <C>      <C>      <C>      <C>
         Merchandise sales                $1,204   $1,421   $1,556   $1,393   $5,574
         Gasoline sales                      391      424      444      425    1,684
                                          ------   ------   ------   ------   ------
         Net sales                         1,595    1,845    2,000    1,818    7,258
                                          ------   ------   ------   ------   ------

         Merchandise gross profit            411      502      546      469    1,928
         Gasoline gross profit                43       44       59       62      208
                                          ------   ------   ------   ------   ------
         Gross profit                        454      546      605      531    2,136
                                          ------   ------   ------   ------   ------

         Income taxes (benefit)               (7)      16       22        1       32
         Earnings (loss) before
           extraordinary gain                (12)      26       36        1       51
         Net earnings                          6       26       36        6       74
         Earnings (loss) per common 
           share before extraordinary gain:
            Basic                           (.03)     .06      .09      .01      .12
            Diluted                         (.03)     .06      .07      .01      .12
 
</TABLE>

The first and fourth quarters include extraordinary gains of 
$17,871 and $5,453, respectively, resulting from the redemption of 
the 12% Debentures and the partial purchases of the 5% Debentures, 
the 4-1/2% Debentures and the 4% Debentures (see Note 9).  The 
first quarter includes an expense of $11,839 resulting from the 
cumulative effects of a computer equipment lease termination and an 
accrual of $7,104 for severance benefits and related costs.




                                          73


<PAGE>

<TABLE>
<CAPTION>

        YEAR ENDED DECEMBER 31, 1997:

                                      First    Second   Third   Fourth
                                     Quarter  Quarter  Quarter  Quarter   Year
                                     -------  -------  -------  -------  ------
                                    (Dollars in Millions, Except Per-Share Data)
<S>                                  <C>      <C>      <C>      <C>      <C>
         Merchandise sales           $1,169   $1,335   $1,409   $1,269   $5,182
         Gasoline sales                 435      447      465      442    1,789
                                     ------   ------   ------   ------   ------
         Net sales                    1,604    1,782    1,874    1,711    6,971
                                     ------   ------   ------   ------   ------

         Merchandise gross profit       411      476      506      435    1,828
         Gasoline gross profit           39       46       46       53      184
                                     ------   ------   ------   ------   ------
         Gross profit                   450      522      552      488    2,012
                                     ------   ------   ------   ------   ------

         Income taxes                     4       17       22        2       45
         Net earnings                     6       26       33        5       70
         Earnings per common share:
            Basic                       .01      .06      .08      .01      .17
            Diluted                     .01      .06      .07      .01      .16
</TABLE>



                                         74

<PAGE>

                    REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of
   The Southland Corporation


We have audited the accompanying consolidated balance sheets of The 
Southland Corporation and Subsidiaries as of December 31, 1998 and 1997, 
and the related consolidated statements of earnings, shareholders' equity 
(deficit) and cash flows for each of the three years in the period ended 
December 31, 1998.  These financial statements are the responsibility of 
the Company's management.  Our responsibility is to express an opinion on 
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, 
in all material respects, the consolidated financial position of The 
Southland Corporation and Subsidiaries as of December 31, 1998 and 1997, 
and the consolidated results of their operations and their cash flows for 
each of the three years in the period ended December 31, 1998, in 
conformity with generally accepted accounting principles.



PRICEWATERHOUSECOOPERS LLP

Dallas, Texas
February 4, 1999

                                      75

<PAGE>


ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

     None.

                                     PART III


ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Certain of the information required in response to this Item is 
incorporated by reference from the Registrant's Definitive Proxy Statement 
for the April 28, 1999 Annual Meeting of Shareholders.

     See also "Executive Officers of the Registrant" beginning on page 13, 
herein.

ITEM 11.    EXECUTIVE COMPENSATION.

     The information required in response to this Item is incorporated 
herein by reference from the Registrant's Definitive Proxy Statement for 
the April 28, 1999 Annual Meeting of Shareholders.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT

     The information required in response to this Item is incorporated 
herein by reference from the Registrant's Definitive Proxy Statement for 
the April 28, 1999 Annual Meeting of Shareholders.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required in response to this Item is incorporated 
herein by reference to the Registrant's Definitive Proxy Statement for the 
April 28, 1999 Annual Meeting of Shareholders.



                                  76



<PAGE>


                                 PART IV



Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)    The following documents are filed as a part of this report:

1.    The Southland Corporation and Subsidiaries' Financial Statements for 
the three years in the period ended December 31, 1998 are included herein:

<TABLE>
<CAPTION>
                                                                                                  PAGE
<S>                                                                                               <C>
Consolidated Balance Sheets - December 31,1998 and 1997                                            42
Consolidated Statements of Earnings - Years Ended December 31, 1998, 1997 and 1996                 43
Consolidated Statements of Shareholders' Equity (Deficit) - Years Ended December 31, 1998,
  1997 and 1996                                                                                    44
Consolidated Statements of Cash Flows - Years Ended December 31, 1998, 1997 and 1996               45
Notes to Consolidated Financial Statements                                                         46
Independent Auditors' Report of PricewaterhouseCoopers LLP                                         75

</TABLE>

2.    The Southland Corporation and Subsidiaries' Financial Statement
       Schedule, included herein.

<TABLE>
<CAPTION>
                                                                                                  PAGE
<S>                                                                                               <C>
Independent Auditors' Report of PricewaterhouseCoopers LLP on Financial Statement Schedule         82

II - Valuation and Qualifying Accounts                                                             83

</TABLE>

All other schedules have been omitted because they are not applicable, are 
not required, or the required information is shown in the financial 
statements or notes thereto.

3.    The following is a list of the Exhibits required to be filed by 
       Item 601 of Regulation S-K.

EXHIBIT NO.

2.  PLAN OF ACQUISITION, REORGANIZATION, ARRANGEMENT, LIQUIDATION OR  
     SUCCESSION.

2.(1)    Debtor's Plan of Reorganization, dated October 24, 1990, as filed 
in the United States Bankruptcy Court, Northern District of Texas, Dallas 
Division, and Addendum to Debtor's Plan of Reorganization dated January 23, 
1991, incorporated by reference to The Southland Corporation's Current 
Report on Form 8-K dated January 23, 1991, File Numbers 0-676 and 0-16626, 
Exhibits 2.1 and 2.2.

2.(2)    Stock Purchase Agreement, dated as of January 25, 1991, by and 
among The Southland Corporation, Ito-Yokado Co., Ltd. and Seven-Eleven 
Japan Co., Ltd., incorporated by reference to The Southland Corporation's 
Current Report on Form 8-K dated January 23, 1991, File Numbers 0-676 and 
0-16626, Exhibit 2.3.

2.(3)    Confirmation Order issued on February 21, 1991 by the United 
States Bankruptcy Court for the Northern District of Texas, Dallas 
Division, incorporated by reference to The Southland Corporation's Current 
Report on Form 8-K dated March 4, 1991, File Numbers 0-676 and 0-16626, 
Exhibit 2.1.



                                       77

<PAGE>


3.         ARTICLES OF INCORPORATION AND BYLAWS.

3.(1)      Second Restated Articles of Incorporation of The Southland 
Corporation, as amended through March 5, 1991, incorporated by reference to 
The Southland Corporation's Annual Report on Form 10-K for the year ended 
December 31, 1990, Exhibit 3.(1).

3.(2)      Bylaws of The Southland Corporation, restated as amended through 
April 24, 1996, incorporated by reference to File Nos. 0-676 and 0-16626, 
The Southland  Corporation's Quarterly Report on Form 10-Q for the quarter 
ended September 30, 1996, Exhibit 3.

4.  INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS, INCLUDING
     INDENTURES (SEE EXHIBITS (3).(1) AND (3).(2), ABOVE).

4.(i)(1)   Specimen Certificate for Common Stock, $.0001 par value, 
incorporated by reference to The Southland Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1996, Exhibit 4.(i)(1).

4.(i)(2)   Shareholders Agreement dated as of March 5, 1991, among The 
Southland Corporation, Ito-Yokado Co., Ltd., IYG Holding Company, Thompson 
Brothers, L.P., Thompson Capital Partners, L.P., The Hayden Company, The 
Williamsburg Corporation, Four J Investment, L.P., The Philp Co., 
participants in the Company's Grant Stock Plan who are signatories thereto 
and certain limited partners of Thompson Capital Partners, L.P. who are 
signatories thereto, incorporated by reference to Schedule 13D filed by 
Ito-Yokado Co., Ltd., Seven-Eleven Japan Co., Ltd. and IYG Holding Company, 
Exhibit A.

4.(i)(3)   First Amendment, dated December 30, 1992, to Shareholders 
Agreement, dated as of March 5, 1991, incorporated by reference to The 
Southland Corporation's Annual Report on Form 10-K for the year ended 
December 31, 1992, Exhibit 4.(i)(5).

4.(i)(4)   Second Amendment, dated February 28, 1996, to Shareholders 
Agreement, dated as of March 5, 1991, incorporated by reference to The 
Southland Corporation's Annual Report on Form 10-K for the year ended 
December 31, 1995, Exhibit 4.(i)(6), Tab 1.

4.(ii)(1)  Indenture, including Debenture, with Chase Manhattan Trust, 
N.A., as successor trustee, providing for 5% First Priority Senior 
Subordinated Debentures due December 15, 2003, incorporated by reference to 
The Southland Corporation's Annual Report on Form 10-K for the year ended 
December 31, 1990, Exhibit 4.(ii)(2).

4.(ii)(2)  Indenture, including Debentures, with Bank of New York as 
successor trustee, providing for 4 1/2% Second Priority Senior Subordinated 
Debentures (Series A) due June 15, 2004 and 4% Second Priority Senior 
Subordinated Debentures (Series B) due June 15, 2004, incorporated by 
reference to The Southland Corporation's Annual Report on Form 10-K for the 
year ended December 31, 1990, Exhibit 4.(ii)(3).

4.(ii)(3)  Form of 4.5% Convertible Quarterly Income Debt Securities due 
2010, incorporated by reference to The Southland Corporation's Form 8-K, 
dated November 21, 1995, Exhibit 4(v)-1.

4.(ii)(4)  Form of 4.5% Convertible Quarterly Income Debt Securities due 
2013, incorporated by reference to The Southland Corporation's Annual 
Report on Form 10-K for the year ended December 31, 1997, Exhibit 
4.(ii)(3).

9.         VOTING TRUST AGREEMENT.  NONE.(EXCEPT SEE EXHIBITS 4.(i)(2),ABOVE.)

10.        MATERIAL CONTRACTS.



                                        78


10.(i)(1)  Stock Purchase Agreement among The Southland Corporation, Ito-
Yokado Co., Ltd. and Seven-Eleven Japan Co., Ltd., dated as of January 25, 
1991.  See Exhibit 2.(2), above.

10.(i)(2)  Credit Agreement, dated as of February 27, 1997, among The 
Southland Corporation, the financial institutions party thereto as Senior 
Lenders, the financial institutions party thereto as Issuing Banks, 
Citibank, N.A.,  as Administrative Agent, and The Sakura Bank, Limited, New 
York Branch, as Co-Agent, incorporated by reference to The Southland 
Corporation's Annual Report on Form 10-K for the year ended December 31, 
1996, Exhibit 10.(i)(2).

10.(i)(3)  First Amendment dated as of February 9, 1998 to Credit Agreement 
dated as of February 27, 1997, among The Southland Corporation, the 
financial institutions party thereto as Senior Lenders, the financial 
institutions party thereto as Issuing Banks, Citibank, N.A.,  as 
Administrative Agent, and The Sakura Bank, Limited, New York Branch, as Co-
Agent, incorporated by reference to The Southland Corporation's Annual 
Report on Form 10-K for the year ended December 31, 1997, Exhibit 
10.(i)(3).

10.(i)(4)  Second Amendment, dated as of April 29, 1998, to Credit 
Agreement dated as of February 27, 1997, among The Southland Corporation, 
the financial institutions party thereto as Senior Lenders, the financial 
institutions party thereto as Issuing Banks, Citibank, N.A.,  as 
Administrative Agent, and The Sakura Bank, Limited, New York Branch, as Co-
Agent, incorporated by reference to The Southland Corporation's Quarterly 
Report on Form 10-Q for the quarter ended June 30, 1998, Exhibit 10.(i)(1).

10.(i)(5)  Third Amendment, dated as of February 23, 1999, to Credit 
Agreement dated as of February 27, 1997, among The Southland Corporation, 
the financial institutions party thereto as Senior Lenders, the financial 
institutions party thereto as Issuing Banks, Citibank, N.A., as 
Administrative Agent, and The Sakura Bank, Limited, New York Branch, as Co-
Agent.*
                                     Tab 1

10.(i)(6)  Credit and Reimbursement Agreement by and between Cityplace 
Center East Corporation, an indirect wholly owned subsidiary of Southland, 
and The Sanwa Bank Limited, Dallas Agency, dated February 15, 1987, 
relating to $290 million of 7 7/8% Notes due February 15, 1995, issued by 
Cityplace Center East Corporation (to which Southland is not a party and 
which is non-recourse to Southland), incorporated by reference to The 
Southland Corporation's Annual Report on Form 10-K for the year ended 
December 31, 1986, Exhibit 10.(i)(6).

10.(i)(7)  Third Amendment to Credit and Reimbursement Agreement, dated as 
of February 10, 1995, by and between The Sanwa Bank, Limited, Dallas Agency 
and Cityplace Center East Corporation, incorporated by reference to The 
Southland Corporation's Annual Report on Form 10-K for the year ended 
December 31, 1994, Exhibit 10.(i)(4).

10.(i)(8)  Amended and Restated Lease Agreement between Cityplace Center 
East Corporation and The Southland Corporation relating to The Southland 
Tower, Cityplace Center, Dallas, Texas, incorporated by reference to The 
Southland Corporation's Annual Report on Form 10-K for the year ended 
December 31, 1990, Exhibit 10.(i)(7).

10.(i)(9)  Limited Recourse Financing for The Southland Corporation 
relating to royalties from Seven-Eleven (Japan) Company, Ltd. in the amount 
of Japanese Yen 41,000,000,000, dated March 21, 1988, incorporated by 
reference to The Southland Corporation's Form 10-K for year ended December 
31, 1988, Exhibit 10.(i)(6).



                                   79

<PAGE>

10.(i)(10)     Secured Yen Loan Agreement for The Southland Corporation 
relating to royalties from Seven-Eleven (Japan) Company, Ltd. in the amount 
of Japanese Yen 12,500,000,000, dated as of April 21, 1998, incorporated by 
reference to The Southland Corporation's Form 10-Q for the quarter ended 
June 30, 1998, Exhibit 10.(i)(2).

10.(i)(11)     Issuing and Paying Agency Agreement, dated as of August 17, 
1992, relating to commercial paper facility, Form of Note, Indemnity and 
Reimbursement Agreement and amendment thereto and Guarantee, incorporated 
by reference to The Southland Corporation's Annual Report on Form 10-K for 
the year ended December 31, 1995, Exhibit 10.(i)(8).

10.(i)(12)     Amendment, dated as of January 15, 1999, to Issuing and 
Paying Agency Agreement, dated as of August 17, 1992, relating to 
commercial paper facility.*
                             Tab 2

10.(ii)(B)(1)  Standard Form of 7-Eleven Store Franchise Agreement, 
incorporated by reference to The Southland Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1995, Exhibit 10(ii)(B)(1).

10.(ii)(D)(1)  Master Leasing Agreement dated as of April 15, 1997, among 
the financial institutions party thereto as Lessor Parties, CBL Capital 
Corporation, as Agent for the Lessor Parties and The Southland Corporation, 
as Lessee, incorporated by reference to The Southland Corporation's 
Quarterly Report on Form 10-Q for the quarter ended June 30, 1997, Exhibit 
10.(ii)(D)(1).

10.(iii)(A)(1)  The Southland Corporation Executive Protection Plan 
Summary, incorporated by reference to The Southland Corporation's Annual 
Report on Form 10-K for the year ended December 31, 1993, Exhibit 
10.(iii)(A)(3).

10.(iii)(A)(2)  The Southland Corporation Officers' Deferred Compensation 
Plan, sample agreement, incorporated by reference to The Southland 
Corporation's Annual Report on Form 10-K for the year ended December 31, 
1993, Exhibit 10.(iii)(A)(4).

10.(iii)(A)(3)  Form of Bonus Deferral Agreement relating to deferral of 
Annual Performance Incentive Payment, incorporated by reference to The 
Southland Corporation's Annual Report on Form 10-K for the year ended 
December 31, 1997, Exhibit 10.(iii)(A)(3).

10.(iii)(A)(4)  1997 Performance Plan, incorporated by reference to The 
Southland Corporation's Annual Report on Form 10-K for the year ended 
December 31, 1996, Exhibit 10.(iii)(A)(4).

10.(iii)(A)(5)  1995 Stock Incentive Plan, incorporated by reference to 
Registration Statement on Form S-8, Reg. No. 333-63617, Exhibit 4.10.

10.(iii)(A)(6)  The Southland Corporation Supplemental Executive Retirement 
Plan for Eligible Employees incorporated by reference to Registration 
Statement on Form S-8, Reg. No. 333-42731, Exhibit 4.(i)(3).
 
10.(iii)(A)(7)  Form of Deferral Election Form for The Southland 
Corporation Supplemental Executive Retirement Plan for Eligible Employees, 
incorporated by reference to The Southland Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1997, Exhibit 10.(iii)(A)(7).

10.(iii)(A)(8)  Form of Award Agreement granting options to purchase Common 
Stock, dated October 23, 1995, under the 1995 Stock Incentive Plan 
incorporated by reference to The Southland Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1995, Exhibit 10.(iii)(A)(10), 
Tab 4.


                                   80

<PAGE>

10.(iii)(A)(9)   Form of Award Agreement granting options to purchase 
Common Stock, dated October 1, 1996, under the 1995 Stock Incentive Plan 
incorporated by reference to The Southland Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1996, Exhibit 10.(iii)(A)(6).

10.(iii)(A)(10)  Form of Award Agreement granting options to purchase 
Common Stock, dated November 12, 1997, under the 1995 Stock Incentive Plan 
incorporated by reference to The Southland Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1997, Exhibit 10.(iii)(A)(10).

10.(iii)(A)(11)  Form of Award Agreement granting options to purchase 
Common Stock, dated October 14, 1998, under the 1995 Stock Incentive Plan.*
                              Tab 3

10.(iii)(A)(12)  The Southland Corporation Stock Compensation Plan for Non-
Employee Directors and Election Form, effective October 1, 1998, 
incorporated by reference to The Southland Corporation's Form S-8 
Registration Statement, Reg. No. 333-68491, Exhibit 4.(i)(4).

10.(iii)(A)(13)  Consultant's Agreement between The Southland Corporation 
and Timothy N. Ashida, incorporated by reference to The Southland 
Corporation's Annual Report on Form 10-K for the year ended December 31, 
1991, Exhibit 10.(iii)(A)(10).

10.(iii)(A)(14)  First Amendment to Consultant's Agreement between The 
Southland Corporation and Timothy N. Ashida, effective as of May 1, 1995, 
incorporated by reference to The Southland Corporation's Annual Report on 
Form 10-K for the year ended December 31, 1996, Exhibit 10.(iii)(A)(9).

11.              STATEMENT RE COMPUTATION OF PER-SHARE EARNINGS.
                 Not Required

21.              SUBSIDIARIES OF THE REGISTRANT AS OF MARCH 1999.*
                               Tab 4

23.              CONSENTS OF EXPERTS AND COUNSEL.
                 Consent of PricewaterhouseCoopers LLP,  Independent
                 Auditors.*
                               Tab 5

27.              FINANCIAL DATA SCHEDULE.
                 FILED ELECTRONICALLY ONLY, NOT ATTACHED TO PRINTED
                 REPORTS.

- -----------------------------
*Filed or furnished herewith



(b)    Reports on Form 8-K.

       During the fourth quarter of 1998, the Company filed no reports on
       Form 8-K.

(c)    The exhibits required by Item 601 of Regulation S-K are attached
       hereto or incorporated by reference herein.

(d)(3) The financial statement schedule for The Southland Corporation and
       Subsidiaries is included herein, as follows:

       Schedule II - The Southland Corporation and Subsidiaries 
       Valuation and Qualifying Accounts (for the Years Ended
       December 31, 1998, 1997 and 1996).                           Page 83



                                       81

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS



To The Board of Directors and Shareholders of 
The Southland Corporation

Our report on the consolidated financial statements of The Southland 
Corporation and Subsidiaries is included on page 75 of this Form 10-K.  In 
connection with our audits of such financial statements, we have also 
audited the related financial statement schedule listed in the index on 
page 77 of this Form 10-K.

In our opinion, the financial statement schedule referred to above, when 
considered in relation to the basic financial statements taken as a whole, 
presents fairly, in all material respects, the information required to be 
included herein.



PRICEWATERHOUSECOOPERS LLP

Dallas, Texas
February 4, 1999


                                      82


<PAGE>
<TABLE>
<CAPTION>


                                                                                              SCHEDULE II


                                  THE SOUTHLAND CORPORATION AND SUBSIDIARIES
                                       VALUATION AND QUALIFYING ACCOUNTS

                                 YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                           (DOLLARS IN THOUSANDS)

                                                                    Additions
                                                              -----------------------
                                                  Balance at  Charged to   Charged to                 Balance at
                                                  beginning   costs and      other                       end
                                                  of period    expenses     accounts     Deductions    of period
                                                  ---------   ----------- -----------    ----------    ---------
<S>                                               <C>         <C>         <C>            <C>           <C>
Allowance for doubtful accounts:

 Year ended December 31, 1998.................... $  6,796    $  3,148    $   -          $ (1,177)(1)  $  8,767

 Year ended December 31, 1997....................    5,009       2,459        -              (672)(1)     6,796

 Year ended December 31, 1996....................    4,858       2,153        -             (2,002)(1)    5,009

Allowance for environmental cost reimbursements:

 Year ended December 31, 1998....................    9,704         288        -                -           9,992

 Year ended December 31, 1997....................    9,459         245        -                -           9,704

 Year ended December 31, 1996....................   13,705          -         -             (4,246)        9,459



(1) Uncollectible accounts written off, net of recoveries.


</TABLE>

                                                      83


<PAGE>
                                      SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                              THE SOUTHLAND CORPORATION
                                   (Registrant)

                                 /s/ Clark Matthews 
March 23, 1999                   ------------------------------------
                                 Clark J. Matthews, II  
                                (President and Chief Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

                                            TITLE                                  DATE
<S>                                <C>                                           <C>
/s/ Masatoshi Ito
- ---------------------
Masatoshi Ito                      Chairman of the Board and Director             March 23, 1999
                    
                    
/s/ Toshifumi Suzuki
- ---------------------
Toshifumi Suzuki                   Vice Chairman of the Board and Director        March 23, 1999
                    
                    
/s/ Clark Matthews
- ---------------------
Clark J. Matthews, II              President and Chief Executive Officer and
                                   Director (Principal Executive Officer) and
                                   Acting Chief Financial Officer (Principal
                                   Financial Officer)                             March 23, 1999
                    
/s/ James W. Keyes
- ---------------------
James W. Keyes                     Executive Vice President and Chief 
                                   Operating Officer and Director                 March 23, 1999
                    
                    
/s/ Donald E. Thomas
- ---------------------
Donald E. Thomas                   Vice President and Controller
                                   (Principal Accounting Officer)                 March 23, 1999
                    
                    
/s/ Yoshitami Arai
- --------------------
Yoshitami Arai                     Director                                       March 23, 1999
                    
                    
/s/ Masaaki Asakura
- --------------------
Masaaki Asakura                    Senior Vice President and Director             March 23, 1999
                    
                    
/s/ Timothy N. Ashida
- ---------------------
Timothy N. Ashida                  Director                                       March 23, 1999
                    
                    

- -------------------
Jay W. Chai                        Director                                       March 23, 1999
                    
                    
/s/ Gary J. Fernandes
- ----------------------
Gary J. Fernandes                  Director                                       March 23, 1999
                    
                    
/s/ Masaaki Kamata
- ---------------------
Masaaki Kamata                     Director                                       March 23, 1999
                    
                    
/s/ Kazuo Otsuka
- --------------------
Kazuo Otsuka                       Director                                       March 23, 1999
                    
                    
/s/ Asher O. Pacholder
- ----------------------
Asher O. Pacholder                 Director                                       March 23, 1999
                    
                    
/s/ Nobutake Sato
- ---------------------
Nobutake Sato                      Director                                       March 23, 1999

</TABLE>
                                            84



                                                      Exhibit 10.(i)(5)


                               THIRD AMENDMENT
                                    TO
                              CREDIT AGREEMENT



        THIS THIRD AMENDMENT TO CREDIT AGREEMENT (the "Third Amendment") 
dated as of February 23, 1999 relates to that certain Credit Agreement 
dated as of February 27, 1997, as amended by the First Amendment dated as 
of February 9, 1998, as further amended by the Second Amendment to Credit 
Agreement dated as of April 29, 1998 (as so amended, the "Credit 
Agreement"), among The Southland Corporation, a Texas corporation 
("Southland"), the financial institutions party thereto as "Senior 
Lenders" or "Issuing Banks", Citibank, N.A., as administrative agent for 
the Senior Lenders and Issuing Banks (in such capacity, together with any 
successor administrative agent appointed pursuant to SECTION 11.07 of the 
Credit Agreement, the "Administrative Agent") and The Sakura Bank, 
Limited, New York Branch, as Co-Agent (in such capacity, the "Co-Agent").


        1.    DEFINITIONS.  Capitalized terms defined in the Credit 
Agreement and not otherwise defined or redefined herein have the meanings 
assigned to them in the Credit Agreement.

        2.    AMENDMENTS TO CREDIT AGREEMENT.  Upon the "Third Amendment 
Effective Date" (as defined in Section 5 below), the Credit Agreement is 
hereby amended as follows:

              2.1   AMENDMENT TO SECTION 1.01.  Section 1.01 of the 
Credit Agreement is hereby amended by adding the definition of "CQUIDS 
Subordinated Notes" in its entirety to read as follows:

              "CQUIDS SUBORDINATED NOTES" shall mean one or more 
Quarterly Income Debt Securities issued by Southland to Ito-Yokado or 
Seven-Eleven Japan, Co., Ltd. subsequent to the Third Amendment Effective 
Date in the aggregate principal amount of up to $500,000,000 the terms 
and provisions of which shall be no less favorable to the Senior Lenders 
than the terms and provisions of the QUIDS Subordinated Notes, PROVIDED 
that prior to the issuance thereof, the Administrative Agent shall have 
received such legal opinions as the Administrative Agent shall reasonably 
request, each of which shall be in form and substance satisfactory to the


                                  Tab 1

<PAGE>


 Administrative Agent, PROVIDED, FURTHER, that the net proceeds thereof 
shall be applied in accordance with SECTION 2.07(b)."

              2.2   AMENDMENT TO SECTION 1.01.  Section 1.01 of the 
Credit Agreement is hereby amended by amending and restating  the 
definition of "Subordinated Indebtedness" in its entirety to read as 
follows:  

              "SUBORDINATED INDEBTEDNESS" shall mean the Indebtedness 
evidenced by, or in respect of, (i) the Senior Subordinated Debentures, 
(ii) the QUIDS Subordinated Notes, (iii) CQUIDS Subordinated Notes and 
(iv) any additional Indebtedness (A) subordinated in right of payment on 
terms not less favorable to the Senior Lenders, and subject to terms and 
conditions (including, but not limited to, covenants, events of default 
and payment terms) not more burdensome to Southland, than the 
subordination provisions, covenants and events of default applicable to 
the Senior Subordinated Debentures or (B) incurred on other terms 
approved in writing by the Requisite Senior Lenders.

              2.3   AMENDMENT TO SECTION 2.05(a)(ii). Section 2.05(a)(ii) 
of the Credit Agreement is hereby amended and restated in its entirety to 
read as follows:

              (ii)  If a Eurodollar Rate Loan, then at a rate per annum 
equal to the sum of (A) 0.475% per annum PLUS (B) the Eurodollar Rate 
determined for the applicable Eurodollar Interest Period; or

              2.4   AMENDMENT TO SECTION 2.07(b).  Section 2.07(b) of the 
Credit Agreement is hereby amended and restated in its entirety to read 
as follows:

              (b)   MANDATORY PREPAYMENT. (i) Southland shall make 
prepayments of  Revolving Loans to the extent necessary to assure that 
the Revolving Credit Obligations at any time do not exceed the Revolving 
Credit Commitments at such time.  If, after giving effect to any 
prepayment of the Revolving Loans made pursuant to the preceding 
sentence, the Revolving Credit Obligations at such time continue to 
exceed the Revolving Credit Commitments at such time, Southland shall, 
notwithstanding any provision to the contrary herein or in any 
Competitive Bid Note, make prepayments of Competitive Bid Loans to the 
extent necessary to assure that the Revolving Credit Obligations at such 
time do not exceed the Revolving Credit Commitments at such time. 

              (ii)   Upon each issuance of CQUIDS Subordinated Notes, 
Southland shall apply no less than fifty percent (50%) of the net 
proceeds thereof (other than the first $100,000,000 of aggregate net 
proceeds), (A) first, to the repayment of the then outstanding principal 
amount of Term Loans to be applied pro rata to reduce the then remaining 



<PAGE>

quarterly installments payable on the Term Loans pursuant to SECTION 
2.01(d), (B) second, to the permanent reduction of Revolving Credit 
Commitments, and (C) thereafter, to the repayment of all other 
Obligations.

              2.5   AMENDMENT TO SECTION 2.09(b)(v).  Section 2.09(b)(v) 
of the Credit Agreement is hereby amended and restated in its entirety to 
read as follows:

               (v)   There shall be no more than fifteen (15) Eurodollar 
Interest Periods in effect at any one time.

              2.6   AMENDMENT TO SECTION 8.01.    Section 8.01 of the 
Credit Agreement is hereby amended by (I) amending and restating CLAUSE 
(iii) thereof in its entirety to read as follows:

              (iii)  Subordinated Indebtedness (other than QUIDS 
Subordinated Notes and CQUIDS Subordinated Notes) and extensions, 
renewals, replacements and refinancings thereof which satisfy the 
criteria set forth in the definition of "Subordinated Indebtedness", the 
aggregate principal amount of which shall not exceed $370,000,000 
(together with, in the case of a refinancing, interest accrued thereon 
and reasonable costs incurred in connection with the refinancing);

        (ii)  amending and restating CLAUSE (v) thereof in its entirety 
to read as follows:

              (v)(A) Capital Lease obligations (other than such 
obligations included in Permitted Existing Indebtedness and the Master 
Lease Facility) and Indebtedness incurred in connection with Capital 
Expenditures (and within a reasonable period of time thereafter), if (1) 
such Capital Lease obligations and Indebtedness are incurred in 
connection with the acquisition of assets at fair value after the 
Effective Date, (2) such Capital Lease obligations and Indebtedness are 
either unsecured or secured only by the assets subject to such Capital 
Lease or which are the subject of such Capital Expenditure, and (3) any 
Liens securing such Capital Lease obligations or Indebtedness do not 
exceed the purchase price of the assets and the costs incurred in 
connection with the acquisition of such assets; (B) sale and leaseback 
transactions (other than the Master Lease Facility) and Accommodation 
Obligations with respect to financing incurred by lessors solely for the 
purpose of acquiring and constructing stores, store sites and related 
fixtures and equipment which are or are to be leased by Southland, if the 
obligations and Indebtedness incurred in connection with such transaction 
are either unsecured or secured only by the assets subject to such 
transactions; and (C) extensions, renewals, replacements or refinancings 
thereof, not exceeding the principal amount outstanding before giving 
effect to the extension, renewal, replacement or refinancing (together 
with, in the case of a refinancing, interest accrued thereon and 



<PAGE>

reasonable costs incurred in connection with the refinancing);  PROVIDED, 
that the aggregate principal amount outstanding at any time pursuant to 
SECTION 8.01(v)(B) (other than such obligations or Indebtedness included 
in Permitted Existing Indebtedness) and extensions, renewals, 
replacements and refinancings thereof pursuant to SECTION 8.01(v)(C) do 
not exceed $300,000,000 (of which no more than $233,000,000 shall consist 
of Accommodation Obligations with respect to financing incurred by 
lessors solely for the purpose of acquiring and constructing stores, 
store sites and related fixtures and equipment which are or are to be 
leased by Southland);

         (iii)   amending and restating CLAUSE (xiv) thereof in its entirety 
to read as follows:

              (xiv)   unsecured Indebtedness which is either (A) 
Commercial Paper or (B) owing to Ito-Yokado in connection with payments 
by Ito-Yokado of the principal of or interest on (or other amounts owing 
with respect to) Commercial Paper; PROVIDED, that the aggregate principal 
amount outstanding pursuant to SUBCLAUSES (A) and (B) shall not exceed 
$700,000,000, and PROVIDED, FURTHER,  that a written commitment by Ito-
Yokado to the Administrative Agent or Senior Lenders satisfactory in form 
and substance to the Administrative Agent with respect to the 
Indebtedness permitted by SECTION 8.01(xiv)(B) shall provide that no 
payment (whether in respect of principal, interest or otherwise) of such 
Indebtedness shall be permitted or required other than (1) payments after 
the date which is one year after payment in full in cash of the 
Obligations and termination of the Commitments and (2) so long as there 
does not exist an Event of Default or Potential Event of Default and the 
Commercial Paper shall then have a rating of at least A-1 from S&P or 
Prime-1 from Moody's (or, if at any time neither Standard and Poors nor
Moody's shall be rating the Commercial Paper, the Commercial Paper shall then
have a rating at least equal to the highest rating from such other nationally
recognized rating service as is acceptable to the Administrative Agent), 
payments of the principal amount of such Indebtedness made solely with 
proceeds of subsequent issuances of Commercial Paper by Southland.  
Notwithstanding the foregoing and so long as (x) there exists an Event of 
Default or Potential Event of Default, or (y) commercial paper issued 
pursuant to this SECTION 8.01(xiv) shall cease to qualify as Commercial 
Paper, Southland shall not permit any further issuances of commercial 
paper, and any payments of principal of or interest on (or other amounts 
owing with respect to) Commercial Paper then outstanding shall be paid 
directly by Ito-Yokado pursuant to its unconditional guarantee thereof 
and shall not be paid by Southland;

         (ii)   amending and restating CLAUSE (xv) thereof in its 
entirety to read as follows:




<PAGE>

         (xv)   Indebtedness with respect to QUIDS Subordinated Notes in 
an aggregate principal amount not exceeding $380,000,000 and Indebtedness 
with respect to CQUIDS Subordinated Notes in an aggregate principal 
amount not exceeding $500,000,000;	

              2.7   AMENDMENT TO SECTION 8.10.    Section 8.10 of the 
Credit Agreement is hereby amended and restated in its entirety to read 
as follows:

              8.10.  COMMERCIAL PAPER FACILITY.  Southland shall not 
amend the terms of the documents governing or relating to the 
Commercial Paper other than (i) increases in the maximum amount of 
Commercial Paper which may at any time be outstanding, PROVIDED, 
HOWEVER, that the maximum principal amount of Commercial Paper 
outstanding at any time shall not exceed the limitation set forth 
in SECTION 8.01(xiv), and (ii) extensions of the date beyond which 
Southland may not issue Commercial Paper pursuant to such 
documents (including an extension of the guaranty of Ito-Yokado 
with respect to the Commercial Paper).

              2.8   AMENDMENT TO SECTION 9.01.  Section 9.01 of the 
Credit Agreement is hereby amended and restated in its entirety to read 
as follows:

              9.01.   SENIOR INDEBTEDNESS TO EBITDA.  Southland shall not 
on any Quarterly Determination Date occurring during any period set out 
below permit the ratio of (i) Senior Indebtedness (other than 
Indebtedness not exceeding $41,400,000 arising under the Master Lease 
Documents) as of such Quarterly Determination Date to (ii) EBITDA as 
determined as of such Quarterly Determination Date for the four (4) 
calendar quarters ending on such date, to be greater than the ratio set 
out below opposite such period:


             PERIOD                            MAXIMUM RATIO
             ------                            -------------

Effective Date through March 31, 1998             3.40x


April 1, 1998 through March 31, 1999              4.10x


April 1, 1999 through June 30, 1999               4.00x


July 1, 1999 through March 31, 2000               3.95x


April 1, 2000 through June 30, 2000               3.65x


July 1, 2000 through September 30, 2000           3.50x


October 1, 2000 and thereafter                    3.25x






<PAGE>


                 2.6     AMENDMENT TO SECTION 9.02.  Section 9.02 of the Credit 
Agreement is hereby amended and restated in its entirety to read as 
follows:

           9.02.   MINIMUM INTEREST AND RENT COVERAGE RATIO.  Southland 
shall not on any Quarterly Determination Date occurring during any period 
set out below permit the ratio of (i) the sum of (A) EBITDA, PLUS (B) 
Rent Expense on Operating Leases to (ii) the sum of (A) Consolidated Cash 
Interest Expense, PLUS (B) Rent Expense on Operating Leases, in each case 
as determined as of such Quarterly Determination Date for the four (4) 
calendar quarters ending on such date, to be less than the ratio set out 
below opposite such period:


           PERIOD                               MINIMUM RATIO
           ------                               -------------

Effective Date through March 31, 1998             2.00x


April 1, 1998 through December 31, 1998           1.80x


January 1, 1999 through December 31, 1999         1.90x


January 1, 2000 through March 31, 2000            1.95x


April 1, 2000 through September 30, 2000          2.00x


October 1, 2000 and thereafter                    2.10x


2.7   AMENDMENT TO SECTION 9.03(b).  Section 9.03(b) of the 
Credit Agreement is hereby amended and restated in its entirety to read 
as follows:

                (b)  Southland shall not on any Quarterly Determination     
Date occurring during any period set out below permit the               
ratio of (i) EBITDA to (ii) Consolidated Fixed Charges, in 



<PAGE>

 each case as determined as of such Quarterly Determination 
Date for the four (4) calendar quarters ending on such date, 
to be less than the ratio set out below opposite such period:


           PERIOD                                  MINIMUM RATIO
           ------                                  -------------

April 1, 1998 through December 31, 1999                1.50x


January 1, 2000 through March 31, 2000                 1.65x


April 1, 2000 through June 30, 2000                    1.70x


July 1, 2000 and thereafter                            1.75x


        2.9   AMENDMENT TO SECTION 9.04.  Section 9.04 of the Credit 
Agreement is hereby amended and restated in its entirety to read as 
follows:

 9.04.  TOTAL EXPENDITURES.  Southland shall not, and shall not 
permit its Subsidiaries to, make or incur (i) Capital Expenditures, and 
(ii) Accommodation Obligations with respect to financing incurred by 
lessors solely for the purpose of acquiring and constructing stores, 
store sites and related fixtures and equipment which are or are to be 
leased by Southland (the sum of the aggregate principal amounts under 
SUBCLAUSES (i) and (ii) in any Fiscal Year being, the "Total 
Expenditures") which in the aggregate exceed $475,000,000 in any Fiscal 
Year; PROVIDED, HOWEVER, that Southland and its Subsidiaries may exceed 
the $475,000,000 limitation for any Fiscal Year in an amount (the "Total 
Expenditure Carryover") equal to fifty percent (50%) of the difference of  
$475,000,000 MINUS the Total Expenditures for the preceding Fiscal Year, 
PROVIDED, FURTHER, that the Total Expenditure Carryover in any Fiscal 
Year shall not exceed $15,000,000.

3.   AMENDMENT FEE.  In addition to any other fees, expenses, or 
costs payable by Southland, Southland shall pay to the Administrative 
Agent on the Third Amendment Effective Date (as defined in Section 5) for 
the account of such Senior Lenders as become signatories to this Third 
Amendment on or before March 10, 1999, a fee equal to 0.125% of the 
aggregate amount of the Commitments of such Senior Lenders in effect on 
March 10, 1999 payable in lawful money of the United States in 
immediately available funds.



<PAGE>

4.   REPRESENTATIONS AND WARRANTIES.  Southland hereby 
represents and warrants to each Senior Lender, each Issuing Bank, the 
Administrative Agent and the Co-Agent that (a) each of the statements set 
forth in Section 5.01 of the Credit Agreement (as amended hereby) are 
true, correct and complete on and as of the Third Amendment Effective 
Date as though made to each Senior Lender, each Issuing Bank, the 
Administrative Agent and the Co-Agent on and as of such date and (b) as 
of the Third Amendment Effective Date, no Event of Default or Potential 
Event of Default has occurred and is continuing.

5.    THIRD AMENDMENT EFFECTIVE DATE.  This Third Amendment 
shall become effective as of MARCH 10, 1999 (the "Third Amendment 
Effective Date") upon receipt by the Administrative Agent of (i) a 
reaffirmation of commitments made by Ito-Yokado pursuant to SECTION 
8.01(xiv) of the Credit Agreement (as amended by this Third Amendment) in 
form and substance satisfactory to the Administrative Agent and (ii) 
counterparts of this Third Amendment, executed by Southland, the 
Administrative Agent and the Requisite Senior Lenders (with sufficient 
copies for each Senior Lender).

6.    MISCELLANEOUS.  This Third Amendment is a Loan Document.  
The headings herein are for convenience of reference only and shall not 
alter or otherwise affect the meaning hereof.  Except to the extent 
specifically amended or modified hereby, the provisions of the Credit 
Agreement shall not, except as expressly provided herein, operate as a 
waiver of any right, power or remedy of any Senior Lender or Issuing Bank 
under any of the Loan Documents, nor constitute a waiver of any provision 
of any of the Loan Documents.

7.    COUNTERPARTS.  This Third Amendment may be executed in any 
number of counterparts which together shall constitute one instrument.

8.    GOVERNING LAW.  THIS THIRD AMENDMENT, AND ALL ISSUES 
RELATING TO THIS THIRD AMENDMENT, INCLUDING THE VALIDITY, ENFORCEABILITY, 
INTERPRETATION OR CONSTRUCTION OF THIS THIRD AMENDMENT OR ANY PROVISION 
HEREOF, SHALL BE GOVERNED BY, AND SHALL BE DETERMINED AND ENFORCED IN 
ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.



<PAGE>

IN WITNESS WHEREOF, the Administrative Agent, the Requisite 
Senior Lenders and Southland have caused this Third Amendment to be 
executed by their respective officers thereunto duly authorized as of the 
date first above written.



BORROWER:                                 THE SOUTHLAND CORPORATION

By:
   ------------------------
   Name:
   Title:


ADMINISTRATIVE AGENT:       CITIBANK, N.A., as the Administrative Agent

By:                
   --------------------------
                                     Name:
Title:


SENIOR LENDERS:                           CITIBANK, N.A.

By:                
   --------------------------
                                     Name:
Title:


THE SAKURA BANK, LIMITED, NEW 
YORK BRANCH

By: 
   --------------------------
 Name:
Title:


<PAGE>


                                          THE ASAHI BANK, LTD., NEW YORK
                                          BRANCH

By:  
   ---------------------------
Name:
Title:


BANK OF TOKYO, MITSUBISHI TRUST 
COMPANY

By:
   -----------------------------
   Name:
Title:


THE FUJI BANK, LIMITED, NEW YORK 
BRANCH

By:
   -----------------------------
Name:
Title:


THE MITSUI TRUST AND BANKING 
COMPANY, LIMITED, NEW YORK 
BRANCH

By:
   -----------------------------
Name:
Title:


THE INDUSTRIAL BANK OF JAPAN 
TRUST COMPANY

By: THE INDUSTRIAL BANK OF
JAPAN,LIMITED,HOUSTON OFFICE,
Authorized Representative

By:
   ---------------------------
Name:
Title:


<PAGE>

NATIONSBANK, N.A.

By:
   ----------------------------
Name:
Title:


BANKERS TRUST COMPANY

By:
   ----------------------------
Name:
Title:


CIBC INC.

By:
   ---------------------------
Name:
Title:




                                                          Exhibit 10(i)(12)




 .          AMENDMENT TO THE ISSUING AND PAYING AGENCY AGREEMENT

        This Amendment dated as of January 15, 1999 (the "IPA Amendment") 
to the Issuing and Paying Agency Agreement, described below, is among The 
Southland Corporation (the "Company"), Ito-Yokado Co., Ltd., as guarantor 
(the "Guarantor") and Sakura Trust Company, as issuing and paying agent 
(the "Issuing and Paying Agent").

                                 RECITALS

       WHEREAS, there has heretofore been executed and delivered to the 
Company an Issuing and Paying Agency Agreement (the "Agreement") dated 
August 17, 1992 among the Company, the Guarantor and the Issuing and 
Paying Agent;

       WHEREAS, the Agreement may be supplemented, modified or amended if 
such supplement, modification or amendment is in writing and is signed by 
each of the parties hereto so long as such supplement, modification or 
amendment does not adversely affect the rights of holders of the 
theretofore issued Notes which are unpaid at the time; and,

       WHEREAS, the Company, the Issuing and Paying Agent, and the 
Guarantor desire to amend the Agreement to increase the maximum aggregate 
principal amount of Notes from U.S. $400,000,000 to U.S. $650,000,000, 
and to make certain other amendments to the Agreement as more fully 
described below.

       NOW THEREFORE, the Company, the Guarantor and the Issuing and 
Paying Agent covenant and agree with each other to amend the Agreement as 
follows:

       (1) the Incumbency Certificate of the Company dated as of August 
17, 1992 will be replaced by an Incumbency Certificate on the date hereof 
with respect to each officer of the Company whose signature appears on 
the Notes, together with specimen signatures of such officers (each such 
officer being herein referred to as an "Authorized Company Signatory");

       (2) the Incumbency Certificate of the Guarantor dated as of August 
17, 1992 will be replaced by an Incumbency Certificate on the date hereof 
with respect to each officer of the Guarantor whose signature appears on 
the Guarantees, together with specimen signatures of such  officers  
(each such officer being herein referred to as an  "Authorized Guarantor 
Signatory");


                                   Tab 2

<PAGE>

      (3) the Certificate of Designation dated as of August 17, 1992 will 
be replaced by a Certificate of Designation on the date hereof with respect 
to each individual authorized, empowered and employed by the Company to 
give instructions to any commercial paper issuing and paying agent or 
dealer pursuant to the Agreement or a commercial paper dealer agreement; 

      (4) the maximum aggregate principal amount of Notes which are 
authenticated (and not cancelled) by the Issuing and Paying Agent at any 
one time pursuant to this Agreement shall be increased from U.S. 
$400,000,000 to, but in no event shall exceed, U.S. $650,000,000;

      (5) in no event shall Guarantees be affixed to Notes (or shall Notes 
be authenticated) if greater than U.S. $650,000,000 aggregate principal 
amount (or such lesser aggregate principal amount as is notified by the 
Guarantor to the Issuing and Paying Agent) of authenticated Notes (which 
are not cancelled) would be outstanding at any one time or if the Guarantor 
instructs the Issuing and Paying Agent to no longer affix Guarantees to 
Notes; and,

      (6) notwithstanding any contrary instructions received from the 
Company or an Authorized Company Officer or Designated Company Individual, 
the Issuing and Paying Agent shall not complete, authenticate, issue or 
deliver any Notes, if the issuance of such Notes would cause the aggregate 
principal amount of outstanding Notes at any one time to exceed the 
authorized maximum aggregate principal amount of U.S. $650,000,000 (or such 
lesser maximum aggregate principal amount as is notified by the Guarantor 
to the Issuing and Paying Agent) or if the Guarantor instructs the Issuing 
and Paying Agent to cease affixing Guarantees to Notes.

      Capitalized terms used but not defined herein shall have the meanings 
assigned to such terms in the Agreement.

      This IPA Amendment shall be binding upon and inure to the benefit of 
the parties hereto and their respective successors and assigns; provided, 
however, that no party hereto may assign any of its rights or obligations 
hereunder except with the prior written consent of the other parties 
hereto.

      This IPA Amendment may be executed in any number of counterparts and 
by different parties hereto on separate counterparts, each of which 
counterparts, when so executed and delivered, shall be deemed to be an 
original and all of which counterparts, taken together, shall constitute 
one and the same IPA Amendment.

      This IPA Amendment shall be governed by, and construed in accordance 
with, the laws of the State of New York.  Each of the Company and the 
Guarantor agrees that all actions and proceedings relating directly or 
indirectly to this Agreement shall, at your option, be litigated in any of 
the New York State Supreme Court, New York County, the New York State 
Supreme Court Appellate Division, First Department, and the Federal 
District Court of the Southern District of New York, and that each such 
court is a convenient forum, and each of the Company and Guarantor submits 
to personal jurisdiction thereof and consents that service of process upon 


<PAGE>


the Company may be made by certified or registered mail, return receipt 
requested, directed to the Company at the Company's address appearing on 
your records, and service so made shall be deemed completed on the date of 
certified receipt.  Service of process upon the company may also be sent by 
Federal Express or any other public or private form of address delivery 
service that can certify actual delivery, and in such event shall be deemed 
to have been given on the date of certified receipt.  Each of you, the 
Company and the Guarantor waives any right to trial by jury in any action 
or proceeding relating directly or indirectly to this IPA Amendment.  Each 
of the Issuing and Paying Agent, the Company and the Guarantor waives the 
right to assert in any action or proceeding relating directly or indirectly 
to this IPA Amendment any offsets or counterclaims (other than 
counterclaims directly relating to this Agreement) which you, the Company 
or the Guarantor, as the case may be, may have.

     If the foregoing is in accordance with your understanding of our 
agreement, please sign and return to us a counterpart hereof, whereupon 
this instrument along with all counterparts will become a binding agreement 
between you and us in accordance with its terms.

                                         Very truly yours,

                                         THE SOUTHLAND CORPORATION


                                         By:                      
                                            ------------------------------
                                            Name:
                                            Title:

                                         ITO-YOKADO CO., LTD.



                                          By:         
                                             ------------------------------
                                            Name:     Toshifumi Suzuki
                                            Title:    President and Chief
                                                      Executive Officer

CONFIRMED AND ACCEPTED,
as of the date first above written

SAKURA TRUST COMPANY


By:                         
   -------------------------
   Name:     Hajime Tada
   Title:    President







                                                  Exhibit 10.(iii)(A)(11)


                       THE SOUTHLAND CORPORATION
                       1995 Stock Incentive Plan
                        1998 Award Agreement

                   GRANT OF NONQUALIFIED STOCK OPTION (NQSO)


The Southland Corporation (the "Company") hereby grants to ------------, 
SSN ------------- (the "Participant") on October 14, 1998 (the "Date of 
Grant"), pursuant to the 1995 Stock Incentive Plan (the "Plan"), a stock 
option subject to the Plan and upon the terms and conditions set forth 
below.  Capitalized terms used and not otherwise defined herein have the 
meanings given to them in the Plan.

1.     GRANT OF OPTION

Subject to the terms and conditions hereinafter set forth, the 
Company, with the approval and direction of the Committee and the Board of 
Directors, grants to the Participant, as of the Date of Grant, an option to 
purchase up to ------------ shares of Common Stock at a price of $1.90625 
per share, the Fair Market Value of the Common Stock on the Date of Grant.  
Such option is hereinafter referred to as the "Option" and the shares of 
stock purchasable upon exercise of the Option are hereinafter referred to 
as the "Option Shares."  This Option is a Nonqualified Stock Option, and as 
such is not intended by the parties hereto to be an Incentive Stock Option 
(as such term is defined under the Code).

2.     EXERCISABILITY OF OPTIONS

Subject to such further limitations as are provided herein, the Option 
shall become exercisable in five (5) installments, the Participant having 
the right hereunder to purchase from the Company the following number of 
Option Shares upon exercise of the Option, on and after the following 
dates, in cumulative fashion:

(a) on and after the first anniversary of the Date of Grant, up to 
one-fifth (ignoring fractional shares) of the total number of Option 
Shares;

(b) on and after the second anniversary of the Date of Grant, up to an 
additional one-fifth (ignoring fractional shares) of the total number of 
Option Shares;

(c) on and after the third anniversary of the Date of Grant, up to an 
additional one-fifth (ignoring fractional shares) of the total number of 
Option Shares;

(d) on and after the fourth anniversary of the Date of Grant, up to an 
additional one-fifth (ignoring fractional shares) of the total number of 
Option Shares; and

(e) on and after the fifth anniversary of the Date of Grant, the remaining 
Option Shares.


                         Tab 3

<PAGE>

3.     PERFORMANCE ACCELERATED VESTING

After the first anniversary of the Date of Grant, an additional one-
fifth (ignoring fractional shares) of the total number of Option Shares 
shall become exercisable on and after each of the following events:

(a) on and after the twentieth consecutive trading day that the 
Closing Price is equal to or greater than $4.00;

(b) on and after the twentieth consecutive trading day that the 
Closing Price is equal to or greater than $5.00;

(c) on and after the twentieth consecutive trading day that the 
Closing Price is equal to or greater than $6.50; and

(d) on and after the twentieth consecutive trading day that the 
Closing Price is equal to or greater than $8.00.

4.     TERMINATION OF OPTION

(a) The Option and all rights hereunder with respect thereto, to the 
extent such rights shall not have been exercised, shall terminate and 
become null and void after the expiration of ten (10) years from the Date 
of Grant (the "Option Term") unless sooner terminated pursuant to 
paragraphs (b) through (h) below.

(b) If the Participant has an exercisable Option (in whole or in part) 
as of the date of the Participant's termination of employment with the 
Company, whether voluntary or involuntary, and such termination is for any 
reason other than those described in the following paragraphs (c) through 
(h) of this Section 4, then the exercisable portion of such Option shall 
remain exercisable for a period equal to the lesser of (1) the remainder of 
the Option Term or (2) the date which is 60 days after the date of 
Participant's termination of employment.

(c) Upon termination of the Participant's employment with the Company 
by reason of Normal Retirement, the Option shall become immediately one 
hundred percent (100%) vested, and the Participant shall have until the 
expiration of the Option Term to exercise the Option.

(d) Upon termination of the Participant's employment with the Company 
by reason of Early Retirement or Disability, any portion of the Option that 
is not yet vested shall continue to vest and to be exercisable in 
accordance with the provisions of Sections 2 and 3 of this Award Agreement 
and, once vested, the Option shall remain exercisable until the expiration 
of the Option Term unless, prior thereto, the Participant reaches age 65, 
at which time all remaining Options shall vest.

(e) Upon termination of the Participant's employment with the Company 
by reason of Divestiture, any portion of the Option that as of the date of 
termination is not yet exercisable shall become null and void as of the 
date of termination and the portion, if any, of the Option that is 




<PAGE>

exercisable as of the date of termination shall remain exercisable for a 
period equal to the lesser of (1) the remainder of the Option Term or (2) 
the date which is one year after the date of termination.

(f) In the event of death of the Participant, regardless whether the 
Participant had previously retired (either Early Retirement or Normal 
Retirement) or was Disabled at the time of death, the Option shall become 
immediately one hundred percent (100%) vested and the Participant's 
Designated Beneficiary shall have twelve (12) months following the 
Participant's death during which to exercise the Option.

(g) A transfer of the Participant's employment between the Company and 
any Subsidiary of the Company, shall not be deemed to be a termination of 
the Participant's employment.

    (h) Notwithstanding any other provisions set forth herein or in the 
Plan, if the Participant shall (i) commit any act of malfeasance or 
wrongdoing affecting the Company or any Subsidiary of the Company, (ii) 
breach any covenant not to compete, or employment contract with the Company 
or any Subsidiary of the Company, or (iii) engage in conduct that would 
warrant the Participant's discharge for cause (excluding general 
dissatisfaction with the performance of the Participant's duties, but 
including any act of disloyalty or any conduct clearly discrediting the 
Company or any Subsidiary or Affiliate of the Company), any unexercised 
portion of the Option shall immediately terminate and be void.

5.     EXERCISE OF OPTIONS

(a) The Participant may exercise the Option from time to time with 
respect to all or any part of the number of Option Shares then exercisable 
hereunder by giving the Company's Manager of Compensation and Benefits 
written notice of the intent to exercise.  The notice of exercise shall 
specify the number of Option Shares as to which the Option is to be 
exercised, the Award Number (as indicated on the first page of the 
applicable Award Agreement), and the date of the exercise thereof (the 
"Exercise Date"), which date shall be within five days after the giving of 
such notice.

(b) On or before the Exercise Date, the Participant shall pay the full 
amount of the purchase price for the Option Shares in cash (U.S. dollars) 
or through the surrender of previously acquired shares of Stock valued at 
their Fair Market Value on the Exercise Date.  In addition, to the extent 
permitted by applicable law, the Participant may arrange with a brokerage 
firm for that brokerage firm, on behalf of the Participant, to pay the 
Company the Exercise Price of the Option being exercised (either as a loan 
to the Participant or from the proceeds of the sale of Stock issued 
pursuant to that exercise of the Option), and the Company shall promptly 
cause the exercised shares to be delivered to the brokerage firm.  Such 
transactions shall be effected in accordance with such further procedures 
as the Committee may establish from time to time.

   On the Exercise Date or as soon thereafter as is practicable, the 
Company shall cause to be delivered to the Participant, a certificate or 
certificates for the Option Shares then being purchased (out of theretofore 
unissued Stock or reacquired Stock, as the Company may elect) upon full 
payment for such Option Shares.  The obligation of the Company to deliver 



<PAGE>

Option Shares shall, however, be subject to the condition that if at any 
time the Committee shall determine in its discretion that the listing, 
registration or qualification of the Option or the Option Shares upon any 
securities exchange or such other securities trading system or market or 
under any state or federal law, or the consent or approval of any 
governmental regulatory body, is necessary or desirable as a condition of, 
or in connection with, the Option or the issuance or purchase of the Option 
Shares thereunder, the Option may not be exercised in whole or in part 
unless such listing, registration, qualification, consent or approval shall 
have been effected or obtained free of any conditions not acceptable to the 
Committee.

 (c) If the Participant fails to pay for any of the Option Shares 
specified in such notice or to pay any applicable withholding tax relating 
thereto or fails to accept delivery of the Option Shares, the Participant's 
right to purchase such Option Shares may be terminated by the Committee.

6.     FAIR MARKET VALUE

    As used herein, the "fair market value" of a share of Stock shall be 
the Closing Price per share of Stock on The Nasdaq Stock Market, or such 
other securities trading system or exchange which is the primary market on 
which the Stock may then be listed or traded on the date in question, or if 
the Stock has not been traded on such date, the Closing Price on the first 
day prior thereto on which the Stock was so traded.

7.     NO RIGHTS OF SHAREHOLDERS

Neither the Participant nor any personal representative shall be, or 
shall have any of the rights and privileges of, a shareholder of the 
Company with respect to any shares of Stock purchasable or issuable upon 
the exercise of the Option, in whole or in part, prior to the date of 
exercise of the Option.

8.     NON-TRANSFERABILITY OF OPTION

During the Participant's lifetime, the Option shall be exercisable 
only by the Participant or any guardian or legal representative of the 
Participant, and the Option shall not be transferable except, in case of 
the death of the Participant, by will or the laws of descent and 
distribution, nor shall the Option be subject to attachment, execution or 
other similar process.  In the event of (a) any attempt by the Participant 
to alienate, assign, pledge, hypothecate or otherwise dispose of the 
Option, except as provided for herein, or (b) the levy of any attachment, 
execution or similar process upon the rights or interest hereby conferred, 
the Company may terminate the Option by notice to the Participant and it 
shall thereupon become null and void.  Notwithstanding the above, in the 
discretion of the Committee, Options may be transferable pursuant to a 
QDRO.

9.     RESTRICTIONS ON TRANSFER FOLLOWING EXERCISE

     (a) Thirty percent (30%) of the Option Shares (the "Restricted Option 
Shares") acquired upon exercise of the Option shall be delivered to 
Participant via a stock certificate bearing a legend restricting the 




<PAGE>

transfer or sale of such Option Shares for a period of 24 months 
following the Exercise Date.  Seventy percent (70%) of the Option Shares 
acquired upon exercise of the Option shall not be subject to any 
restriction against the transfer or sale of such Option Shares by the 
Participant.

(b) If the Participant's employment with the Company is voluntarily 
terminated within the 24-month period following the Exercise Date (other 
than due to Early Retirement or Normal Retirement) or is terminated due to 
cause, the Company may repurchase the Restricted Option Shares at the 
Exercise Price paid by the Participant.  If the Company elects not to 
purchase such Restricted Option Shares, the Participant shall continue to 
hold such Shares subject to the restrictions thereon.

    (c) Upon a termination of employment as a result of death, Disability, 
Divestiture, Early Retirement or Normal Retirement, any Restricted Option 
Shares then held by a Participant or a Participant's Designated Beneficiary 
shall be released from, and no Option Shares acquired after the date of 
termination shall be subject to, the restrictions on transfer or sale set 
forth in paragraph 9(a) above.  Promptly after the date of any such 
termination, upon receipt of certificates representing any Restricted 
Option Shares, the Company shall exchange any such certificates for 
certificates representing such Shares free of any restrictive legend 
relating to the lapsed restrictions.

10.     WITHHOLDING TAX REQUIREMENTS

    Following receipt of each notice of exercise of the Option, the Company 
shall deliver to Participant a notice specifying the amount that 
Participant is required to pay to satisfy applicable tax withholding 
requirements.  Participant hereby agrees to either (i) deliver to the 
Company by the due date specified in such notice from the Company a check 
payable to the Company and equal to the amount set forth in such notice or 
(ii) make other appropriate arrangements acceptable to the Company to 
satisfy such tax withholding requirements.

11.     NO RIGHT TO EMPLOYMENT

Neither the granting of the Option nor its exercise shall be construed 
as granting to the Participant any right with respect to continued 
employment with the Company.

12.     CHANGE IN CONTROL

The Committee shall, in its sole discretion, have the right to 
accelerate the vesting of any Option and to release any restrictions on the 
Restricted Option Shares, in the event of a Change in Control.

13.     ADJUSTMENT OF AWARDS

The terms of this Option and the number of Option Shares purchasable 
hereunder shall be subject to adjustment pursuant to Sections 5(c) through 
(h) of the Plan.

14.     AMENDMENT OF OPTION

The Option may be amended by the Committee at any time (i) if the 
Committee determines, in its sole discretion, that amendment is necessary 
or advisable in the light of any additions to or changes in the Code or in 
the regulations issued thereunder, or any federal or state securities law 
or other law or regulation, which change occurs after the Date of Grant and 
by its terms applies to the Option; or (ii) other than in the circumstances 
described in clause (i), with the consent of the Participant.



<PAGE>

15.     NOTICE

Any notice to the Company provided for in this Award Agreement shall 
be in writing and addressed to the Company  in care of the Manager of the 
Company's Compensation and Benefits Department, and any notice to the 
Participant shall be in writing and addressed to the Participant at the 
Participant's current address shown on the records of the Company or such 
other address as the Participant may submit to the Company in writing.  Any 
notice shall be deemed to be duly given if and when properly addressed with 
postage prepaid, or if personally delivered to the addressee or, in the 
case of notice to the Company, if sent via telecopy to the Compensation and 
Benefits Department's facsimile machine at such telephone number as may be 
published in the Company's published telephone directory.

16.     INCORPORATION OF PLAN BY REFERENCE

The Option is granted pursuant to the terms of the Plan, which terms 
are incorporated herein by reference, and the Option shall in all respects 
be interpreted in accordance with the Plan.  The Committee shall interpret 
and construe the Plan and this Award Agreement, and its interpretations and 
determinations shall be conclusive and binding on the parties hereto and 
any other person claiming an interest hereunder, with respect to any issue 
arising hereunder or thereunder.  In the event of a conflict between the 
terms of this Award Agreement and the Plan, the terms of  the Plan shall 
control.

17.     GOVERNING LAW

The validity, construction, interpretation and effect of this Award 
Agreement shall exclusively be governed by and determined in accordance 
with the law of the State of Texas, except to the extent preempted by 
federal law, which shall to that extent govern.

IN WITNESS WHEREOF, The Southland Corporation has caused its duly 
authorized officer to execute this Grant of Nonqualified Stock Option, and 
the Participant has placed his or her signature hereon, effective as of the 
Date of Grant.

THE SOUTHLAND CORPORATION


By:
   --------------------------------------
President and Chief Executive Officer


ACCEPTED AND AGREED TO:


By:
   --------------------------------------
Participant

Participant's Social Security Number: 
                                     -----------------------------------





                                                           EXHIBIT 21

                  SUBSIDIARIES OF THE SOUTHLAND CORPORATION
<TABLE>
<CAPTION>
                                                                                 JURISDICTION OF
                                                                                 INCORPORATION
                                                                                 ----------------
<S>                                                                              <C>
Bawco Corporation---------------------------------------------------------------------------Ohio
Bev of Vermont, Inc.---------------------------------------------------------------------Vermont
Brazos Comercial E Empreendimentos Ltda. (a)----------------------------------------------Brazil
Christy's Market, Inc.     --------------------------------------------------------Massachusetts
Cityplace Center East Corporation----------------------------------------------------------Texas
Lavicio's, Inc.  (Inactive)-----------------------------------------------------------California
Melin Enterprises, Inc. (b)-------------------------------------------------------------Colorado
MTA CAL, Inc.  (Inactive)-------------------------------------------------------------California
Philippine Seven Properties Corporation (c)------------------------------------------Philippines
Puerto Rico - 7, Inc. (d)------------------------------------------------------------Puerto Rico
Sao Paulo-Seven Comercial, S.A. (e)-------------------------------------------------------Brazil
7-Eleven Beverage Company, Inc.------------------------------------------------------------Texas
7-Eleven Comercial Ltda. (f)--------------------------------------------------------------Brazil
7-Eleven, Inc.  (Inactive)-----------------------------------------------------------------Texas
7-Eleven Limited  (Inactive)------------------------------------------------------United Kingdom
7-Eleven of Idaho, Inc. (g)----------------------------------------------------------------Idaho
7-Eleven of Massachusetts, Inc. (g)------------------------------------------------Massachusetts
7-Eleven of Nevada, Inc.----------------------------------------------------------------Delaware
7-Eleven of Virginia, Inc.--------------------------------------------------------------Virginia
7-Eleven Pty. Ltd.  (Inactive) (h)-----------------------------------------------------Australia
7-Eleven Sales Corporation (g)-------------------------------------------------------------Texas
7-Eleven Stores (NZ) Limited (Inactive) (i)------------------------------------------New Zealand
SLC Financial Services, Inc. (Inactive)----------------------------------------------------Texas
Southland Canada, Inc. (j)----------------------------------------------------------------Canada
Southland International, Inc.-------------------------------------------------------------Nevada
Southland International Investment Corporation N.V. (j)---------------------Netherlands Antilles
Southland Investment Canada Limited-------------------------------------------------------Canada
Southland Sales Corporation----------------------------------------------------------------Texas
TSC Lending Group, Inc.--------------------------------------------------------------------Texas
The Seven Eleven Limited (Inactive) (k)------------------------------------------------Hong Kong
The Southland Corporation------------------------------------------------------------------Texas
Valso, S.A. (l)---------------------------------------------------------------------------Mexico
     7-Eleven Mexico, S.A. de C.V.  (Active Subsidiary of Valso) (m)----------------------Mexico
</TABLE>


                                       Tab 4

<PAGE>

FOOTNOTES:
- ----------

(a)   2,248,800 quotas (almost 100%) owned by Southland International 
Investment Corporation N.V. (a wholly owned subsidiary of Southland 
International, Inc., a wholly owned subsidiary of The Southland 
Corporation), and remaining 10 quotas owned by The Southland 
Corporation.

(b)   100% owned by Bawco Corporation (a wholly owned subsidiary of The 
Southland Corporation).

(c)   13,970 warrants are issued to The Southland Corporation, but 
held in escrow due to the restrictions in the Philippine Retail 
Trade Nationalization Law.

(d)   All Class A shares (equalling 59.07% of all shares outstanding) owned 
by The Southland Corporation, and remaining 40.93% owned by group of 
investors in Puerto Rico.

(e)   1.109% owned by The Southland Corporation, 98.825% owned by Super 
Trade, Ltd., and remaining .04% owned by other investors.

(f)   15,999 quotas (almost 100%) owned by The Southland Corporation, and 
remaining 1 quota owned by 7-Eleven of Nevada, Inc. (a wholly owned 
subsidiary of The Southland Corporation).

(g)   100% owned by Southland Sales Corporation (a wholly owned subsidiary 
of The Southland Corporation).

(h)   50% owned by David Anthony Walsh, and remaining 50% owned by Anthony 
Peter John Kelly, for the benefit of Southland.

(i)   99% owned by The Southland Corporation, and remaining 1% owned 
jointly by Southland's local counsel, Bruce Nelson Davidson and 
Anthony Francis Segedin.

(j)   100% owned by Southland International, Inc. (a wholly owned 
subsidiary of The Southland Corporation).

(k)   99.9% owned by The Southland Corporation, and remaining .1% owned by 
Wilgrist Nominees Limited, Southland's agent in Hong Kong.

(l)   49% owned by The Southland Corporation, and remaining 51% owned by 
Grupo Chapa, S.A.. de C.V.

(m)   99.965% of Series A shares owned by Valso, S.A., and remaining .035% 
owned by Casa Chapa, S.A.; 100% of Series B shares owned by Valso, 
S.A..




                                                               EXHIBIT 23




INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in the registration 
statements listed below of our reports dated February 4, 1999, on our 
audits of the consolidated financial statements and financial statement 
schedule of The Southland Corporation and Subsidiaries as of 
December 31 , 1998 and 1997, and for each of the three years in the 
period ended December 31, 1998, which reports are included in this Annual 
Report on Form 10-K.

                                                       REGISTRATION NO.
                                                       ----------------


     On Form S-8 for:

          Post-Effective Amendment No. 1 to the Southland      
            Corporation Grant Stock Plan                       33-25327

          The Southland Corporation 1995 Stock Incentive       
            Plan                                               33-63617

          The Southland Corporation Supplemental Executive    
            Retirement Plan for Eligible Employees            333-42731

          The Southland Corporation Stock Compensation Plan
            for Non-Employee Directors                        333-68491




PricewaterhouseCoopers LLP


Dallas, Texas
March 25, 1999


                                      Tab 5


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                                 <C>
<PERIOD-TYPE>                                            12-MOS
<FISCAL-YEAR-END>                                   DEC-31-1998
<PERIOD-END>                                        DEC-31-1998
<CASH>                                                   26,880
<SECURITIES>                                                  0
<RECEIVABLES>                                           156,813
<ALLOWANCES>                                              8,767
<INVENTORY>                                             101,045
<CURRENT-ASSETS>                                        438,602
<PP&E>                                                3,118,129
<DEPRECIATION>                                        1,465,197
<TOTAL-ASSETS>                                        2,415,844
<CURRENT-LIABILITIES>                                   668,559
<BONDS>                                               2,168,843
<COMMON>                                                     41
                                         0
                                                   0
<OTHER-SE>                                             (642,252)
<TOTAL-LIABILITY-AND-EQUITY>                          2,415,844
<SALES>                                               7,257,790
<TOTAL-REVENUES>                                      7,349,811
<CGS>                                                 5,122,118
<TOTAL-COSTS>                                         5,122,118
<OTHER-EXPENSES>                                      2,053,791
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                       91,289
<INCOME-PRETAX>                                          82,613
<INCOME-TAX>                                             31,889
<INCOME-CONTINUING>                                      50,724
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                          23,324
<CHANGES>                                                     0
<NET-INCOME>                                             74,048
<EPS-PRIMARY>                                              0.18 <F1>
<EPS-DILUTED>                                              0.17 <F2>
<FN>
<F1> BASIC EPS FROM CONTINUING OPERATIONS (BEFORE EXTRAORDINARY ITEM) IS .12
<F2> DILUTED EPS FROM CONTINUING OPERATIONS (BEFORE EXTRAORDINARY ITEM) IS .12
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission