EQUI SELECT SERIES TRUST
N-30D, 1996-08-28
Previous: AUL AMERICAN INDIVIDUAL UNIT TRUST, N-30D, 1996-08-28
Next: ACCUSTAFF INC, 8-K, 1996-08-28








                           EQUITABLE LIFE INSURANCE
                               COMPANY OF IOWA

                           EQUI-SELECT SERIES TRUST
                                OTC PORTFOLIO
                              RESEARCH PORTFOLIO
                            TOTAL RETURN PORTFOLIO


                                 SEMI-ANNUAL
                                   REPORT

                                JUNE 30, 1996
































                                PRIMELITE

                             VARIABLE ANNUITY









Equi-Select Series Trust
OTC Portfolio, Research Portfolio and Total Return Portfolio
Semi-Annual Report
For the Period Ended June 30, 1996



                               Table of Contents


Letter to Contract Owners                             

Management's Discussion and Analysis
     Portfolio Performance Review                     
     Exhibits A-C                                     

Equi-Select Series Trust Financial Statements
     Schedules of Investments                         
     Statements of Assets and Liabilities            
     Statements of Operations                        
     Statements of Changes in Net Assets             
     Financial Highlights                            
     Notes to Financial Statements                   
     Trustees and Executive Officers             
                                                 
                                                 






The information contained in this report is intended for general informational
purposes only.  This report is not authorized for distribution to prospective
investors unless preceded or accompanied by current Trust and Separate Account
prospectuses which contain important information concerning the Trust, the
Company, and its current public offering of variable annuity contracts.


     
     
     
     
     
     
     











LETTER TO CONTRACT OWNERS
     
     
Dear PrimElite Contract Owners:
     
Thank you for selecting the PrimElite variable annuity product.  We are
pleased to present to you this semi-annual report on behalf of the Equi-
Select Series Trust.
     
As the PrimElite product is enhanced, we are pleased with the addition of the 
OTC Portfolio and Total Return Portfolio as product investment options.  The 
OTC Portfolio is managed by two well respected portfolio managers, John 
Ballen and Mark Regan, and the Total Return Portfolio is managed by David 
Calabro's well regarded team of professional money managers.
     
During the first half of 1996 the stock market continued to reach record
levels and the bond market was slowed due to a better than expected economy.  
The strong performance of the OTC, Research, and Total Return Portfolios is 
indicative of the strong money managers utilized.  In the following pages, 
each of our professional managers will discuss how the first half of 1996 
impacted the Portfolios and the financial statements illustrate the financial 
position of each of these Portfolios.
     
We are committed to offering you Portfolios which will assist you in meeting 
your financial objectives.  We look forward to serving you and to the 
continued success of the PrimElite product.
     
     
Sincerely,
     
/s/ Paul R. Schlaack     
     
Paul R. Schlaack
President and Chief Executive Officer
Equitable Investment Services, Inc.
President, Chairman, and Principal Executive Officer
Equi-Select Series Trust























MANAGEMENT'S DISCUSSION AND ANALYSIS
For the Period January 1, 1996 to June 30, 1996
     
The purpose of this section is to discuss and analyze the performance of the 
OTC, Research and Total Return Portfolios.  This analysis should be read in 
conjunction with the financial statements and related notes which appear 
elsewhere in this report.
     
     
PORTFOLIOS MANAGED BY MASSACHUSETTS FINANCIAL SERVICES COMPANY (MFS)
     
OTC Portfolio
- -------------     
For the period January 1, 1996 to June 30, 1996, the total return of the OTC 
Portfolio was 18.77 percent.  Exhibit A illustrates the growth of a $10,000 
investment in the OTC Portfolio in comparison to its benchmarks.
     
The second quarter of 1996 saw considerable volatility rooted in a continued 
lack of stable consensus over prospects for interest rates and economic growth.
Conflicting economic news over the course of the quarter offered no clearer 
picture of where the economy is headed.  Automotive sales rebounded from the 
first quarter, but housing activity has been slow as a result of rising 
mortgage rates.  While the Federal Reserve Board kept interest rates unchanged, 
job growth continued to accelerate, raising inflationary fears and the 
possibility of a Federal Reserve interest rate increase later this year.
     
The Portfolio's performance during the quarter was largely paced by strength 
in leisure and technology holdings, areas where the Portfolio was overweighted 
to its comparative index.  In the technology sector, CU International's buy-
out of both Davidson Associates and Sierra On-Line contributed to the 
Portfolio's outperformance.  In addition, two large positions within the 
technology sector, Synopsis Inc. and Glenayre Technologies, posted returns in 
excess of fifty percent for the first half of the year.  In the leisure sector, 
three holdings enjoyed appreciation in excess of twenty percent year to date:  
Bally Entertainment, Starsight Telecast, and Showboat.  Bally Entertainment,
in particular, was boosted from its acquisition by Hilton.
     
Solid performance from the leisure and technology sectors more than compensated 
for weakness in the healthcare sector in the quarter, where investors focused 
negatively on managed care players such as Healthsource, Pacificare, and 
United Healthcare.  The fear that enrollment growth may be slowing and medical 
costs may be increasing took its toll on the stocks.  Despite lackluster 
performance thus far in 1996, the portfolio manager continues to believe well-
managed companies within the HMO industry offer substantial long-term growth 
potential. At current valuations, the portfolio manager expects the healthcare
holdings to contribute to positive portfolio performance later in the year.
     
The portfolio manager believes the Portfolio is well-positioned to take
advantage of the current environment and expects no major changes in strategy.  
The market is extremely discriminating and is placing a higher-than-normal 
premium on earnings predictability.  Those companies that fall short of 
expectations are being seriously punished by investors, offering the 
portfolio manager opportunities to build positions in selected companies whose 
valuations have been inordinately reduced relative to their positive longer-
term fundamental prospects.  In the past, the portfolio manager has found 
uncommon values among this group of stocks.
     



Research Portfolio
- ------------------     
For the period January 1, 1996 to June 30, 1996, the total return of the
Research Portfolio was 12.91 percent.  Exhibit B illustrates the growth of a 
$10,000 investment in the Research Portfolio in comparison to its benchmark.
     
The Portfolio's outperformance versus the S&P 500 during 1996 can be attributed 
to three factors.  First, overweightings in technology and leisure 
significantly added to performance.  Second, within the consumer staples, 
financial services, and retail sectors, analysts uncovered companies which 
provided strong earnings growth and price appreciation within the current 
market environment.  Finally, the stock market continued its positive 
direction, further adding to the Portfolio's performance.
     
The Portfolio has been overweighted in technology for the past eighteen months, 
with companies such as Microsoft, Compuware, Cisco Systems, and BMC Software 
all benefiting from strong earnings growth.  Within the financial services 
sector, CIGNA Corp., Chase Manhattan, and Baybanks Inc. also benefited from 
strong earnings growth.
     
The portfolio manager also remains positive regarding the leisure sector.  
HFS Inc., MGM Grand, and Jacor Communications all have provided notable gains 
over the past six months.  HFS Inc., one of the top positions in the Portfolio, 
recently made acquisitions in both the real estate (Caldwell Banker) and 
rental car (Avis) industries which the portfolio manager believes will 
contribute to the company's earnings growth over the next twelve to eighteen 
months.
     
Despite lackluster performance in the healthcare sector thus far this year, 
the Portfolio remains overweighted in this sector based on the portfolio 
manager's confidence in the long term growth prospects of select companies 
within the group.  The portfolio manager continues to believe that well 
managed companies such as Pacificare and United Healthcare offer substantial 
long-term growth potential within the health maintenance organization industry.
The Portfolio is currently underweighted in the utilities, communications, 
energy, automotive, and commodity-cyclical sectors as a result of a dismal 
earnings outlook for many of the companies in these groups.
     
     
Total Return Portfolio
- ----------------------     
For the Period January 1, 1996 to  June 30, 1996, the total return of the 
Total Return Portfolio was 4.63 percent.  Exhibit C illustrates the growth of 
a $10,000 investment in the Total Return Portfolio in comparison to its 
benchmarks.
     
Over the past six months, the U.S. stock market has continued to climb 
steadily, with equities benefiting from several factors including solid 
corporate profits, modest inflation, and an increasing demand for stocks as 
investors have poured money into mutual funds.  These positives propelled the 
S&P 500 higher by over ten percent during the six months ended June 30, 1996.
     
The bond market, on the other hand, has taken a different course. Following a  
very prosperous 1995, bond prices have fallen dramatically and yields have 
increased.  The portfolio manager believes the factors responsible for this 
price decline include a stronger than expected U.S. economy, significant price 
increases in major commodities, and a shift in investor sentiment regarding 
the Federal Reserve's inclination to raise short term interest rates.  However, 
the portfolio manager believes that the second half of 1996 may be more 
favorable than the first half of the year.  After getting more defensive with 
the bond holdings in February by reducing duration, the portfolio manager has
recently begun to lengthen the Portfolio's duration.
     
The Portfolio's mix of stocks and bonds has been fairly consistent over the 
past six months.  As of June 30, 1996, stocks and convertible bonds made up 
fifty six percent of the Portfolio, bonds accounted for thirty three percent, 
and cash accounted for eleven percent.  This positioning is somewhat 
conservative as the enthusiasm for equities continues to be tempered by high 
valuations.  On the bond side, continued confusion about the direction of the 
economy may produce more volatility.
     
Within the equity area, the portfolio manager continues to find value in
sectors such as energy, financial services, telephone utilities, and specialty 
chemicals.  The portfolio manager believes that fundamentals are solid and 
valuations are fair in these areas.
     




Performance Graphs
- ------------------     
Exhibits A through C illustrate the change of a $10,000 investment in each of 
these Portfolios in comparison to its respective market indices. The chart 
assumes that an investor starts with $10,000 and shows the changes in that 
investment from October 4, 1994 (commencement of operations) to June 30, 1996.
     
The individual portfolio returns reflect expenses that apply to each respective 
portfolio such as advisory, custodian, transfer agent, and legal fees.  The 
returns do not include expenses that apply to the separate account or related 
variable insurance contracts.  The benchmarks (except the Lipper Balanced Fund 
Index) do not include expenses.  In general, the inclusion of a portfolio's 
expenses reduces the total return figures in comparison to its respective 
benchmark which does not include expenses.
     
     
























                                 EXHIBIT A

                           COMPARISON OF $10,000
                   OTC PORTFOLIO vs RUSSELL 2000 INDEX and
                               S&P 500 INDEX
 For the Period October 4, 1994 (Commencement of Investment Operations) to
                                June 30, 1996


  The following performance graph provides comparative cumulative total returns
of the OTC Portfolio versus the Russell 2000 Index and the S&P 500 Index.

                             PERFORMANCE GRAPH


                                           Russell 2000
                        OTC Portfolio         Index           S&P 500 Index

October 4, 1994            $10,000           $10,000             $10,000
October 31, 1994            10,339             9,960              10,225
November 30, 1994           10,153             9,558               9,853
December 31, 1994           10,359             9,814               9,999
January 31, 1995            10,182             9,690              10,258
February 28, 1995           10,427            10,093              10,658
March 31, 1995              11,132            10,266              10,972
April 30, 1995              10,498            10,494              11,296
May 31, 1995                11,022            10,674              11,748
June 30, 1995               11,772            11,228              12,020
July 31, 1995               12,685            11,875              12,419
August 31, 1995             13,204            12,121              12,450
September 30, 1995          13,308            12,338              12,976
October 31, 1995            12,801            11,786              12,929
November 30, 1995           13,335            12,281              13,496
December 31, 1995           13,387            12,605              13,757
January 31, 1996            13,515            12,592              14,230
February 29, 1996           14,502            12,984              14,367
March 31, 1996              14,521            13,253              14,505
April 30, 1996              16,030            13,962              14,718
May 31, 1996                16,658            14,508              15,087
June 30, 1996               15,899            13,912              15,145

                                            Since                      YTD
Total Return*                             Inception   1994**   1995    1996
_____________                             _________   ____    ______   ____
OTC Portfolio                               58.99%    3.59%   29.23%  18.77%

Russell 2000 Index                          39.12%   -1.86%   28.45%  10.36%

S&P 500 Index                               51.45%   -0.01%   37.59%  10.10%

*  "Total Return" is calculated including reinvestment of all income dividends
and capital gain distributions.  The total return since inception represents
the time period October 4, 1994 (commencement of investment operations) to
June 30, 1996.  Results represent past performance and do not indicate
future results.  The value of an investment in any of the Portfolios and the
return on the investment both will fluctuate and redemption proceeds may be
higher or lower than an investor's original cost.  Total returns for periods
of less than one year are not annualized.


** Total return for 1994 includes the time period since inception (October 4,
1994) through December 31, 1994, and returns are not annualized.

Total return does not reflect expenses that apply to the separate account or
related variable insurance contracts and inclusion of these charges would
result in reducing the total return figures for the period shown.






















































                                 EXHIBIT B

                           COMPARISON OF $10,000
                    RESEARCH PORTFOLIO vs S&P 500 INDEX
 For the Period October 4, 1994 (Commencement of Investment Operations) to
                                June 30, 1996


  The following performance graph provides comparative cumulative total returns
of the Research Portfolio versus the S&P 500 Index.


                             PERFORMANCE GRAPH


                            Research Portfolio          S&P 500 Index

October 4, 1994                  $10,000                   $10,000
October 31, 1994                  10,197                    10,225
November 30, 1994                  9,677                     9,853
December 31, 1994                  9,678                     9,999
January 31, 1995                   9,697                    10,258
February 28, 1995                 10,069                    10,658
March 31, 1995                    10,381                    10,972
April 30, 1995                    10,559                    11,296
May 31, 1995                      10,930                    11,748
June 30, 1995                     11,306                    12,020
July 31, 1995                     12,002                    12,419
August 31, 1995                   12,029                    12,450
September 30, 1995                12,392                    12,976
October 31, 1995                  12,459                    12,929
November 30, 1995                 12,890                    13,496
December 31, 1995                 13,218                    13,757
January 31, 1996                  13,493                    14,230
February 29, 1996                 14,081                    14,367
March 31, 1996                    14,089                    14,505
April 30, 1996                    14,663                    14,718
May 31, 1996                      15,142                    15,087
June 30, 1996                     14,925                    15,145


                                            Since                      YTD
Total Return*                             Inception   1994**   1995    1996
_____________                             _________   ____    ______   ____

Research Portfolio                          49.24%   -3.22%   36.58%  12.91%

S&P 500 Index                               51.45%   -0.01%   37.59%  10.10%

*  "Total Return" is calculated including reinvestment of all income dividends
and capital gain distributions.  The total return since inception represents
the time period October 4, 1994 (commencement of investment operations) to
June 30, 1996.  Results represent past performance and do not indicate
future results.  The value of an investment in any of the Portfolios and the
return on the investment both will fluctuate and redemption proceeds may be
higher or lower than an investor's original cost.  Total returns for periods
of less than one year are not annualized.

** Total return for 1994 includes the time period since inception (October 4,
1994) through December 31, 1994, and returns are not annualized.

Total return does not reflect expenses that apply to the separate account or
related variable insurance contracts and inclusion of these charges would
result in reducing the total return figures for the period shown.
























































                                 EXHIBIT C

                           COMPARISON OF $10,000
           TOTAL RETURN PORTFOLIO vs LIPPER BALANCED FUND INDEX,
  SHEARSON LEHMAN BROTHERS GOVERNMENT/CORPORATE INDEX, AND S&P 500 INDEX
 For the Period October 4, 1994 (Commencement of Investment Operations) to
                                June 30, 1996


  The following performance graph provides comparative cumulative total returns
of the Total Return Portfolio versus the Lipper Balanced Fund Index, the 
Shearson Lehman Brothers Government/Corporate Index and the S&P 500 Index.

                             PERFORMANCE GRAPH
                                                  
                                                Shearson Lehman
                                     Lipper        Brothers    
                                    Balanced      Government/        
                     Total Return     Fund         Corporate        S&P 500
                      Portfolio       Index         Index            Index

October 4, 1994        $10,000       $10,000       $10,000          $10,000
October 31, 1994        10,073        10,036         9,989           10,225
November 30, 1994        9,742         9,795         9,971            9,853
December 31, 1994        9,853         9,877        10,037            9,999
January 31, 1995         9,978         9,998        10,230           10,258
February 28, 1995       10,196        10,289        10,467           10,658
March 31, 1995          10,349        10,469        10,537           10,972
April 30, 1995          10,568        10,662        10,683           11,296
May 31, 1995            10,935        11,006        11,131           11,748
June 30, 1995           11,019        11,204        11,220           12,020
July 31, 1995           11,149        11,442        11,176           12,419
August 31, 1995         11,266        11,531        11,319           12,450
September 30, 1995      11,588        11,808        11,435           12,976
October 31, 1995        11,538        11,779        11,603           12,929
November 30, 1995       11,990        12,141        11,794           13,496
December 31, 1995       12,268        12,308        11,968           13,757
January 31, 1996        12,492        12,536        12,042           14,230
February 29, 1996       12,486        12,542        11,787           14,367
March 31, 1996          12,635        12,590        11,688           14,505
April 30, 1996          12,683        12,673        11,607           14,718
May 31, 1996            12,754        12,820        11,587           15,087
June 30, 1996           12,836        12,862        11,743           15,145

                                            Since                      YTD
Total Return*                             Inception   1994**   1995    1996
_____________                             _________   ____    ______   ____
Total Return Portfolio                      28.37%   -1.47%   24.51%   4.63%

Lipper Balanced Fund Index***               28.62%   -1.23%   24.61%   4.50%

Shearson Lehman Brothers   
Government/Corporate Index                  17.43%    0.37%   19.24%  -1.88%

S&P 500 Index                               51.45%   -0.01%   37.59%  10.10%

*   "Total Return" is calculated including reinvestment of all income dividends
and capital gain distributions.  The total return since inception represents
the time period October 4, 1994 (commencement of investment operations) to
June 30, 1996.  Results represent past performance and do not indicate
future results.  The value of an investment in any of the Portfolios and the
return on the investment both will fluctuate and redemption proceeds may be
higher or lower than an investor's original cost.  Total returns for periods
of less than one year are not annualized.

**  Total return for 1994 includes the time period since inception (October 4,
1994) through December 31, 1994, and returns are not annualized.

*** The Lipper Balanced Fund Index represents porfolios consisting of both
equity and fixed income securities and compares more closely with the
objectives of the Total Return Portfolio.

Total return does not reflect expenses that apply to the separate account or
related variable insurance contracts and inclusion of these charges would
result in reducing the total return figures for the period shown.













































                      EQUI-SELECT SERIES TRUST
                           OTC PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                            <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS - 92.6%
 AEROSPACE - 0.0%
  Dassault Systems S A, (a)                       200      $4,600

 AUTO PARTS - 0.3%
  Autozone Incorporated, (a)                    2,100      72,975

 BUSINESS SERVICES - 0.0%
  Transaction Systems Architects
   Incorporated, (a)                              100       6,700

 CHEMICALS - 0.1%
  Polymer Group Incorporated, (a)               1,100      19,250

 COMMERCIAL SERVICES - 0.1%
  Equity Corporation International, (a)           500      13,500
  Intelliquest Information Group, (a)             200       6,550
  Nova Corporation, (a)                           100       3,375
  Registry Incorporated, (a)                      100       2,925
  Western Staff Services Incorporated, (a)        100       1,400
                                                       -----------
                                                           27,750

 COMPUTERS & BUSINESS EQUIPMENT - 1.7%
  Digital Equipment Corporation, (a)            8,200     369,000

 COMPUTER SOFTWARE - 5.2%
  Activision Incorporated New, (a)              7,800     101,400
  Autodesk Incorporated                         7,500     224,062
  Cadence Design Systems Incorporated, (a)      4,000     135,000
  Insignia Solutions Plc ADR, (a)                 100         850
  Intersolv Incorporated, (a)                   3,700      34,225
  Maxis Incorporated, (a)                      10,300     203,425
  Spectrum Holobyte Incorporated, (a)          72,900     419,175
  Verilink Corporation, (a)                       100       2,550
                                                       -----------
                                                        1,120,687

 COMPUTER SOFTWARE - SYSTEMS- 11.8%
  Adobe Systems Incorporated                   11,400     408,975
  BMC Software Incorporated, (a)                3,300     197,175
  Cabletron Systems Incorporated, (a)           6,700     459,788
  Informix Corporation, (a)                    19,400     436,500
  Sybase Incorporated, (a)                     20,100     474,862
  Synopsys Incorporated, (a)                   14,350     570,412
                                                       -----------
                                                        2,547,712
</TABLE>
See accompanying notes.

                      EQUI-SELECT SERIES TRUST
                           OTC PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                            <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 CONSUMER GOODS & SERVICES - 0.0%
  Sola International Incorporated, (a)            100      $2,875

 DOMESTIC OIL - 1.9%
  Carbo Ceramics Incorporated, (a)             17,900     393,800
  Lomak Petroleum Incorporated                    600       8,550
                                                       -----------
                                                          402,350

 DRUGS & HEALTH CARE SERVICES - 21.9%
  Beverly Enterprises Incorporated, (a)         8,800     105,600
  Community Health Systems Incorporated, (a)      500      25,875
  Coventry Corporation, (a)                    12,700     200,025
  Foundation Health Corporation, (a)            3,200     114,800
  General Nutrition Cos Incorporated, (a)      14,000     245,000
  Healthsource Incorporated, (a)               10,500     183,750
  Owen Healthcare Incorporated, (a)            10,400     144,300
  Pacificare Health Systems Incorporated,
   Class A, (a)                                15,100     996,600
  Pacificare Health Systems Incorporated,
   Class B, (a)                                   600      40,650
  Regency Health Services, (a)                 13,700     155,838
  Safeguard Health Enterprises, (a)             1,900      33,963
  United Healthcare Corporation                 6,589     332,757
  Uromed Corporation, (a)                      60,500     831,875
  Ventritex Incorporated, (a)                  45,500     779,187
  Zoll Medical Corporation, (a)                33,200     531,200
                                                       -----------
                                                        4,721,420

 ELECTRICAL EQUIPMENT - 0.9%
  Cable Design Technologies Corporation, (a)    6,000     196,500

 ELECTRONICS -1.4%
  Altera Corporation, (a)                       1,300      49,400
  Dupont Photomasks Incorporated, (a)             100       2,050
  Intel Corporation                             1,200      88,125
  LSI Logic Corporation, (a)                    5,800     150,800
  Thermospectra Corporation, (a)                  100       1,575
                                                       -----------
                                                          291,950
</TABLE>

See accompanying notes.





                      EQUI-SELECT SERIES TRUST
                           OTC PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                           <C>       <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 ENTERTAINMENT - 10.3%
  Bally Entertainment Group, (a)                8,400    $231,000
  Harrahs Entertainment Incorporated, (a)       9,100     257,075
  MGM Grand Incorporated, (a)                   1,300      51,837
  Showboat Incorporated                        25,200     759,150
  Starsight Telecast Incorporated, (a)        100,200     914,325
                                                       -----------
                                                        2,213,387

 FINANCIAL SERVICES - 3.8%
  Advanta Corporation, Class B                  1,500      67,875
  Corestates Financial Corporation              2,450      94,325
  Countrywide Credit Incorporated               6,900     170,775
  Credit Acceptance Corporation, (a)            4,700      98,700
  Green Tree Financial Corporation              1,900      59,375
  Medallion Financial Corporation, (a)         10,800     135,000
  National Auto Credit Incorporated, (a)       17,450     198,494
                                                       -----------
                                                          824,544

 GAS EXPLORATION - 0.4%
  Apache Corporation                              500      16,437
  Newfield Exploration Company, (a)             1,600      62,200
  Snyder Oil Corporation                          750       7,594
                                                       -----------
                                                           86,231

 HOTELS & RESTAURANTS - 0.5%
  Applebees International Incorporated          3,300     106,013

 INDUSTRIAL MACHINERY - 0.5%
  Agco Corporation                              4,000     111,000

 INSURANCE - 0.7%
  Amerin Corporation, (a)                         300       8,025
  Riscorp Incorporated, (a)                     8,100     147,825
                                                       -----------
                                                          155,850
 JEWELRY - 0.0%
  Mark Brothers Jewelers Incorporated, (a)        100       2,275

 LEISURE TIME - 3.1%
  Argosy Gaming Corporation, (a)               80,700     595,162
  Yes Entertainment Corporation, (a)            5,600      82,600
                                                       -----------
                                                          677,762
</TABLE>
See accompanying notes.

                      EQUI-SELECT SERIES TRUST
                           OTC PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                           <C>         <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 LODGING - 0.3%
  Interstate Hotels Company, (a)                  300      $6,675
  Promus Hotel Corporation, (a)                 1,700      50,363
                                                       -----------
                                                           57,038

 MEDICAL SUPPLIES - 2.7%
  Nobelpharma, (a)                              7,000     130,058
  Oncogene Science Incorporated, (a)           13,800     138,000
  St Jude Medical Incorporated, (a)             9,100     304,850
                                                       -----------
                                                          572,908

 MINING - 0.3%
  Southern Africa Minerals Corporation, (a)    53,400      35,201
  Titanium Metals Corporation, (a)              1,100      28,463
                                                       -----------
                                                           63,664

 OIL & GAS - 2.1%
  Belco Oil & Gas Corporation, (a)              9,900     351,450
  Seacor Holdings Incorporated, (a)             2,400     107,400
                                                       -----------
                                                          458,850

 PUBLISHING - 0.4%
  Pulitzer Publishing Company                   1,250      74,063

 RAILROADS & EQUIPMENT - 1.6%
  Kansas City Southern Industries
   Incorporated                                 3,500     150,062
  Wisconsin Central Transportation
   Corporation, (a)                             6,000     195,000
                                                       -----------
                                                          345,062

 RETAIL - 3.0%
  Eastbay Incorporated, (a)                       300       4,500
  Giordano International                      219,000     212,187
  Gymboree Corporation, (a)                     9,500     289,750
  Office Depot Incorporated, (a)                6,800     138,550
                                                       -----------
                                                          644,987
</TABLE>

See accompanying notes.



                      EQUI-SELECT SERIES TRUST
                           OTC PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                            <C>     <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 SOFTWARE - 6.0%
  Cisco Systems Incorporated, (a)               1,100     $62,288
  Electronic Arts, (a)                         20,100     537,675
  Microsoft Corporation, (a)                    2,600     312,325
  Oracle Systems Corporation, (a)               9,900     390,431
                                                       -----------
                                                        1,302,719

 TELECOMMUNICATIONS - 7.0%
  Airtouch Communications, (a)                  4,000     113,000
  Echostar Communications Corporation, (a)      1,900      53,675
  Excel Communication Incorporated, (a)           400      10,800
  Glenayre Technologies Incorporated, (a)       8,200     410,000
  Mcleod Incorporated, (a)                        300       7,200
  Pagemart Wireless Incorporated, (a)             300       3,000
  Pilipino Telephone, (a)                      29,900      45,649
  Rogers Cantel Mobile Incorporated,
   Class B, (a)                                36,800     860,200
                                                       -----------
                                                        1,503,524

 TELEPHONE - 4.6%
  MCI Communications Corporation               29,000     743,125
  Telephone & Data Systems Incorporated         5,300     238,500
                                                       -----------
                                                          981,625

 TEXTILES - 0.0%
  Designer Holdings Ltd, (a)                      300       7,988

 TRANSPORTATION - 0.0%
  Trico Marine Services Incorporated, (a)         100       2,225
                                                       -----------

  TOTAL COMMON STOCK AND OTHER EQUITY
  INTERESTS - (Cost $19,020,861)                       19,975,484

</TABLE>

See accompanying notes.









                      EQUI-SELECT SERIES TRUST
                           OTC PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                            <C>     <C>
WARRANTS - 0.0%
 BROADCASTING - 0.0%
  American Media Incorporated, (a)             41,700       $2,606
                                                        -----------

  TOTAL WARRANTS - (Cost $21,501)                            2,606
                                                        -----------

TOTAL INVESTMENTS - (Cost $19,042,362) - 92.6%          19,978,090
OTHER ASSETS LESS LIABILITIES - 7.4%                     1,593,505
                                                        -----------
NET ASSETS - 100.0%                                    $21,571,595
                                                        ===========
<FN>
The percentage shown for each investment category is the
total value of that category as a percentage of the 
net assets of the portfolio.

(a) Non-income producing securities.

ADR - American Depositary Receipts.
</TABLE>

See accompanying notes.


























                      EQUI-SELECT SERIES TRUST
                          RESEARCH PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                            <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS - 96.5%
 AEROSPACE - 6.1%
  General Dynamics Corporation                  7,200    $446,400
  Lockheed Martin Corporation                   6,300     529,200
  McDonnell Douglas Corporation                15,400     746,900
  United Technologies Corporation               5,300     609,500
                                                       -----------
                                                        2,332,000

 AUTOMOBILES - 0.4%
  Volvo AB                                      7,100     161,946

 BANKS - 2.3%
  Baybanks Incorporated                         3,800     409,450
  Chase Manhattan Corporation                   6,476     457,367
                                                       -----------
                                                          866,817

 BROADCASTING - 0.7%
  Jacor Communications Incorporated, (a)        8,800     271,700

 BUSINESS SERVICES - 1.7%
  Ceridian Corporation, (a)                     9,200     464,600
  Interim Services Incorporated, (a)            1,200      51,600
  Technology Solutions Company, (a)             3,400     117,725
                                                       -----------
                                                          633,925

 CHEMICALS - 3.5%
  Air Products & Chemicals Incorporated         6,800     392,700
  Hanna M.A. Company                            5,350     111,681
  Polymer Group Incorporated, (a)               2,600      45,500
  Praxair Incorporated                          9,900     418,275
  Uniroyal Chemical Corporation, (a)            7,900     117,513
  W.R. Grace & Company                          3,600     255,150
                                                       -----------
                                                        1,340,819

 COMMERCIAL SERVICES - 0.6%
  ISS International                            10,900     243,731

 COMPUTERS & BUSINESS EQUIPMENT - 1.4%
  Digital Equipment Corporation, (a)            5,300     238,500
  Gateway 2000 Incorporated, (a)                9,100     309,400
                                                       -----------
                                                          547,900
</TABLE>

See accompanying notes.

                      EQUI-SELECT SERIES TRUST
                          RESEARCH PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                           <C>       <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 COMPUTER SOFTWARE - 2.3%
  Amisys Managed Care Systems
    Incorporated, (a)                          10,300    $265,225
  Cadence Design Systems Incorporated          15,400     519,750
  Olivetti Spa, (a)                           133,300      71,993
                                                       -----------
                                                          856,968

 COMPUTER SOFTWARE - SYSTEMS - 5.1%
  Adobe Systems Incorporated                    7,000     251,125
  Affiliated Computer Services Incorporated,
   Class A, (a)                                 3,800     178,600
  BMC Software Incorporated, (a)                4,400     262,900
  Cabletron Systems Incorporated, (a)           5,500     377,437
  Sun Microsystems Incorporated, (a)            8,300     488,662
  Sybase Incorporated, (a)                      5,900     139,388
  Synopsys Incorporated, (a)                    5,700     226,575
                                                       -----------
                                                        1,924,687

 CONGLOMERATES - 1.1%
  Lasalle Re Holdings Ltd                       4,800     108,000
  Wharf Holdings                               84,000     300,589
                                                       -----------
                                                          408,589

 CONSUMER GOODS & SERVICES - 5.7%
  Gillette Company                              8,100     505,237
  Nike Incorporated                             3,900     400,725
  Philip Morris Companies Incorporated          6,700     696,800
  Procter & Gamble Company                      6,200     561,875
                                                       -----------
                                                        2,164,637

 COSMETICS & TOILETRIES - 0.9%
  Lauder Estee Cos Incorporated                 3,800     160,550
  Revlon Incorporated, (a)                      5,700     166,013
                                                       -----------
                                                          326,563

</TABLE>

See accompanying notes.






                      EQUI-SELECT SERIES TRUST
                          RESEARCH PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                            <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 DRUGS & HEALTH CARE SERVICES - 8.4%
  Astra AB                                     11,700    $510,763
  Coventry Corporation, (a)                     4,500      70,875
  Guidant Corporation                           5,900     290,575
  Living Centers of America
    Incorporated, (a)                           4,200     144,375
  Mariner Health Group Incorporated, (a)        3,900      71,662
  Pacificare Health Systems Incorporated,
    Class A, (a)                                1,600     105,600
  Pacificare Health Systems Incorporated,
    Class B, (a)                                4,200     284,550
  St Jude Medical Incorporated, (a)            14,350     480,725
  United Healthcare Corporation                 7,900     398,950
  Uromed Corporation, (a)                      34,700     477,125
  Ventritex Incorporated, (a)                  14,200     243,175
  Zoll Medical Corporation, (a)                 6,300     100,800
                                                       -----------
                                                        3,179,175

 ELECTRONICS - 1.6%
  Analog Devices Incorporated, (a)              5,500     140,250
  ESS Technology Incorporated, (a)                100       1,850
  LSI Logic Corporation, (a)                    2,700      70,200
  Xilinx Incorporated, (a)                     12,300     390,525
                                                       -----------
                                                          602,825

 ENTERTAINMENT - 3.2%
  Harrahs Entertainment Incorporated, (a)       8,900     251,425
  MGM Grand Incorporated, (a)                   6,800     271,150
  Showboat Incorporated                        11,900     358,487
  Viacom Incorporated, (a)                      8,800     342,100
                                                       -----------
                                                        1,223,162

 FINANCE - 0.8%
  Federal Home Loan Mortgage Corporation        3,600     307,800
  
 FINANCIAL SERVICES - 2.3%
  Advanta Corporation, Class B                  6,200     280,550
  Dah Sing Financial                           26,800      81,188
  Leader Financial Corporation                  5,200     232,700
  Lloyds Tsb Group                             36,900     180,517
  Wing Hang Bank Ltd                           24,000      95,184
                                                       -----------
                                                          870,139
</TABLE>
See accompanying notes.

                      EQUI-SELECT SERIES TRUST
                          RESEARCH PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                            <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 FOOD PROCESSING - 1.2%
  Huhtamaki Oy                                  5,500    $184,062
  Tyson Foods Incorporated Delaware            10,500     287,437
                                                       -----------
                                                          471,499

 FOREST PRODUCTS - 1.5%
  Kimberly Clark Corporation                    7,300     563,925

 GAS EXPLORATION - 0.5%
  Newfield Exploration Company, (a)             4,800     186,600

 GAS & PIPELINE UTILITIES - 1.0%
  Coastal Corporation                           9,100     379,925

 HOTELS & RESTAURANTS - 0.7%
  Sonic Corporation, (a)                       11,150     270,388

 HOUSEHOLD PRODUCTS - 1.7%
  Colgate Palmolive Company                     7,600     644,100

 INDUSTRIAL MACHINERY - 2.1%
  Agco Corporation                             15,400     427,350
  Case Corporation                              7,600     364,800
                                                       -----------
                                                          792,150

 INSURANCE - 4.6%
  Amerin Corporation, (a)                       4,000     107,000
  Chartwell Re Corporation                      4,100      90,713
  Cigna Corporation                             5,100     601,162
  Everest Reinsurance Holdings                  9,300     240,637
  IPC Holdings Ltd                              1,900      38,238
  Penncorp Financial Group Incorporated        18,900     600,075
  Sphere Drake Holdings Ltd                     6,600      67,650
                                                       -----------
                                                        1,745,475

 LODGING - 3.3%
  HFS Incorporated, (a)                         9,300     651,000
  Host Marriott Corporation, (a)               25,500     334,688
  Jarvis Hotels, (a)                           66,300     177,102
  Promus Hotel Corporation, (a)                 3,650     108,131
                                                       -----------
                                                        1,270,921
</TABLE>

See accompanying notes.

                      EQUI-SELECT SERIES TRUST
                          RESEARCH PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                            <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 MACHINE DIVERSIFIED - 1.2%
  Stanley Works                                15,600    $464,100

 MEDICAL SUPPLIES - 0.5%
  Nobelpharma                                  10,800     200,662

 MISCELLANEOUS - 1.0%
  TV Francaise                                  1,500     171,475
  Union Assured Federal                         1,600     197,527
                                                       -----------
                                                          369,002

 NEWSPAPERS - 0.5%
  New Straits Times                            39,000     203,247

 OIL & GAS - 3.0%
  Belco Oil & Gas Corporation, (a)              5,200     184,600
  Mobil Corporation                             4,400     493,350
  Panenergy Corporation                         8,900     292,587
  Seacor Holdings Incorporated, (a)             3,700     165,575
                                                       -----------
                                                        1,136,112

 PAPER - 0.7%
  Singapore Press Hd                           14,000     274,841

 PHARMACEUTICALS - 1.1%
  Pfizer Incorporated                           3,700     264,087
  Rhone Poulenc Rorer Incorporated              2,300     154,388
                                                       -----------
                                                          418,475

 RAILROADS & EQUIPMENT - 2.4%
  CSX Corporation                               7,500     361,875
  Wisconsin Central Transportation
    Corporation, (a)                           16,600     539,500
                                                       -----------
                                                          901,375

</TABLE>

See accompanying notes.







                      EQUI-SELECT SERIES TRUST
                          RESEARCH PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                           <C>       <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 RETAIL - 7.2%
  Alco Standard Corporation                     7,300    $330,325
  Compusa Incorporated, (a)                     9,900     337,838
  Giordano International                      192,000     186,027
  Gymboree Corporation, (a)                    10,300     314,150
  Hollywood Entertainment Corporation, (a)      8,200     127,100
  Home Depot Incorporated                       4,800     259,200
  Kwik Fit Holdings                            51,100     180,941
  Lowes Cos Incorporated                        5,400     195,075
  Micro Warehouse Incorporated, (a)             6,100     122,000
  Safeway Incorporated, (a)                     9,700     320,100
  Staples Incorporated, (a)                     8,600     167,700
  York International Corporation                3,400     175,950
                                                       -----------
                                                        2,716,406

 SOFTWARE - 6.8%
  Cisco Systems Incorporated, (a)               7,500     424,688
  Computer Associates International
    Incorporated                                3,300     235,125
  Compuware Corporation, (a)                    7,600     300,200
  Electronic Arts, (a)                          9,700     259,475
  Microsoft Corporation, (a)                    4,600     552,575
  Oracle Systems Corporation, (a)              20,300     800,581
                                                       -----------
                                                        2,572,644

 TELECOMMUNICATIONS - 3.0%
  Glenayre Technologies Incorporated, (a)       8,900     445,000
  Korea Mobile Telecomm ADR                    11,200     191,800
  Lucent Technologies Incorporated              5,400     204,525
  MCI Communications Corporation                6,200     158,875
  Pilipino Telephone, (a)                      88,000     134,351
                                                       -----------
                                                        1,134,551

 TIRES & RUBBER - 0.5%
  BF Goodrich Company                           4,900     183,138

 TOBACCO - 1.0%
  UST Incorporated                             11,100     380,175

 TOYS & AMUSEMENTS - 1.2%
  Tyco International Ltd                       11,200     456,400

 TRANSPORTATION - 0.8%
  Burlington Northern Santa Fe                  3,900     315,413
</TABLE>
See accompanying notes.

                      EQUI-SELECT SERIES TRUST
                          RESEARCH PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                        <C>        <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 UTILITIES - 0.9%
  Ericsson LM Telephone                         9,100    $196,568
  Telecom Italia Mobile                       102,200     139,493
                                                       -----------
                                                          336,061
                                                       -----------
  TOTAL COMMON STOCK AND OTHER EQUITY 
  INTERESTS - (Cost $33,383,708)                       36,650,968

                                            Principal
SHORT TERM INVESTMENTS - 2.6%                Amount
 U.S. GOVERNMENT AGENCY - 2.6%             ___________
  Federal Home Loan Bank Consolidated
  Discount Note, 5.260%, 07/01/1996        $1,000,000   1,000,000
                                                       -----------
  TOTAL SHORT TERM INVESTMENTS -
  (Cost $1,000,000)                                     1,000,000
                                                       -----------

TOTAL INVESTMENTS - (Cost $34,383,708) - 99.1%         37,650,968
OTHER ASSETS LESS LIABILITIES - 0.9%                      325,654
                                                       -----------
NET ASSETS - 100.0%                                   $37,976,622
                                                       ===========
<FN>
The percentage shown for each investment category is the
total value of that category as a percentage of the 
net assets of the portfolio.

(a) Non-income producing securities.

ADR - American Depositary Receipts.
</TABLE>

See accompanying notes.














                       EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                             <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS - 52.7%
 AEROSPACE - 2.0%
  Raytheon Company                              4,400    $227,150
  United Technologies Corporation               3,800     437,000
                                                       -----------
                                                          664,150

 ALUMINUM - 0.3%
  Aluminum Company of America                   1,500      86,063

 APPAREL & TEXTILES - 0.4%
  VF Corporation                                2,300     137,138

 AUTO PARTS - 0.3%
  Dana Corporation                              3,200      99,200

 AUTOMOBILES - 1.5%
  Ford Motor Company                            4,700     152,163
  General Motors Corporation                    4,900     256,637
  Volvo Aktiebolaget ADR                        3,900      87,750
                                                       -----------
                                                          496,550

 BANKS - 2.0%
  Bank of Boston Corporation                    4,300     212,850
  Bank of New York Incorporated                 4,300     220,375
  Nationsbank Corporation                       2,800     231,350
                                                       -----------
                                                          664,575

 BUILDING MATERIALS - 0.2%
  Sherwin Williams Company                      1,100      51,150

 CHEMICALS - 2.5%
  Dow Chemical Company                          2,400     182,400
  DuPont, E I De Nemours & Company              2,200     174,075
  Hanna M.A. Company                            1,200      25,050
  Olin Corporation                              1,000      89,250
  Praxair Incorporated                          2,700     114,075
  Rohm & Haas Company                           1,800     112,950
  Witco Corporation                             3,200     110,000
                                                       -----------
                                                          807,800
</TABLE>

See accompanying notes.




                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                             <C>       <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 COMPUTERS & BUSINESS EQUIPMENT - 1.0%
  Digital Equipment Corporation                 1,500     $67,500
  International Business Machines                 800      79,200
  Xerox Corporation                             3,600     192,600
                                                       -----------
                                                          339,300

 CONGLOMERATES - 0.3%
  Eastern Enterprises                           3,000      99,750

 CONSUMER GOODS & SERVICES - 1.5%
  Avon Products Incorporated                    1,400      63,175
  Philip Morris Companies Incorporated          4,050     421,200
                                                       -----------
                                                          484,375

 DOMESTIC OIL - 0.7%
  Panenergy Corporation                         6,900     226,838

 DRUGS & HEALTH CARE SERVICES - 1.7%
  American Home Products Corporation            3,400     204,425
  Lilly Eli & Company                           1,700     110,500
  National Health Investments Incorporated        300       9,825
  Smithkline Beecham PLC, ADR (a)               4,300     233,812
                                                       -----------
                                                          558,562

 ELECTRICAL EQUIPMENT - 2.0%
  General Electric Company                      4,700     406,550
  Honeywell Incorporated                        4,500     245,250
                                                       -----------
                                                          651,800

 ELECTRIC UTILITIES - 2.6%
  DPL Incorporated                              3,000      73,125
  FPL Group Incorporated                        3,700     170,200
  Peco Energy Company                           4,600     119,600
  Pinnacle West Capital Corporation             4,300     130,612
  Portland General Corporation                  6,200     191,425
  Texas Utilities Company                       3,400     145,350
                                                       -----------
                                                          830,312

  ELECTRONICS - 0.1%
  Analog Devices Incorporated                   1,300      33,150
</TABLE>

See accompanying notes.

                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                            <C>        <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 ENVIRONMENTAL CONTROL - 0.3%
  Browning Ferris Industries Incorporated       3,100     $89,900

 FEDERAL AGENCIES - 0.7%
  Federal Home Loan Mortgage Corporation        2,500     213,750

 FINANCE & BANKING - 2.4%
  Chase Manhattan Corporation New               5,228     369,227
  Comerica Incorporated                         1,400      62,475
  Fleet Financial Group Incorporated            2,200      95,700
  Southern National Corporation Carolina        7,800     247,650
                                                       -----------
                                                          775,052

 FINANCIAL SERVICES - 2.1%
  Allstate Corporation                          2,400     109,500
  American Express Company                      2,500     111,562
  Associates First Capital Corporation, (a)       800      30,100
  National City Corporation                     8,700     305,587
  Northern Trust Corporation                    1,200      69,300
  Travelers Incorporated                        1,500      68,438
                                                       -----------
                                                          694,487

 FOOD & BEVERAGES - 1.3%
  Anheuser Busch Companies Incorporated           700      52,500
  General Mills Incorporated                    3,500     190,750
  Kellogg Company                                 800      58,600
  Lion Nathan Ltd                               8,400      22,019
  McCormick & Company Incorporated              1,400      30,975
  Pepsico Incorporated                          2,000      70,750
                                                       -----------
                                                          425,594

 FOREST PRODUCTS - 0.2%
  Weyerhaeuser Company                          1,900      80,750


 GAS EXPLORATION - 1.3%
  Occidental Petroleum Corporation              4,500     111,375
  Repsol S.A. ADR                               2,800      97,300
  USX-Marathon Group                           10,800     217,350
                                                       -----------
                                                          426,025
</TABLE>

See accompanying notes.


                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                             <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 GAS & PIPELINE UTILITIES - 2.5%
  British Petroleum PLC                         2,300    $245,812
  Coastal Corporation                           4,800     200,400
  Pacific Enterprises                           1,700      50,363
  Sonat Incorporated                            3,200     144,000
  Williams Companies Incorporated               3,200     158,400
                                                       -----------
                                                          798,975

 HOUSEHOLD PRODUCTS - 0.6%
  Colgate Palmolive Company                     1,100      93,225
  Rubbermaid Incorporated                       3,300      89,925
                                                       -----------
                                                          183,150

 INSURANCE - 2.0%
  Aetna Life & Casualty Company                 1,300      92,950
  Cigna Corporation                             1,900     223,962
  St Paul Companies, Incorporated               3,200     171,200
  Torchmark Incorporated                        3,800     166,250
                                                       -----------
                                                          654,362

 MACHINE DIVERSIFIED - 1.6%
  Deere & Company                               5,300     212,000
  Ingersoll Rand Company                        3,200     140,000
  Stanley Works                                 5,500     163,625
                                                       -----------
                                                          515,625

 MANUFACTURING - 1.0%
  Allied Signal Incorporated                    4,500     257,063
  American Brands Incorporated                  1,800      81,675
                                                       -----------
                                                          338,738

 MEDICAL SUPPLIES - 0.9%
  Baxter International Incorporated             4,700     222,075
  St Jude Medical Incorporated, (a)             2,000      67,000
                                                       -----------
                                                          289,075

 METALS - 0.3%
  Phelps Dodge Corporation                      1,300      81,088
</TABLE>

See accompanying notes.


                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                             <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 OIL & GAS - 0.9%
  Atlantic Richfield Company                    1,600    $189,600
  Sun Incorporated                              3,000      91,125
                                                       -----------
                                                          280,725

 OILS - 2.8%
  Amoco Corporation                             3,400     246,075
  Exxon Corporation                             1,600     139,000
  Mobil Corporation                             1,800     201,825
  Royal Dutch Petroleum Company                 2,000     307,500
                                                       -----------
                                                          894,400

 PETROLEUM SERVICES - 0.7%
  Schlumberger Ltd                              1,800     151,650
  Ultramar Corporation                          3,100      89,900
                                                       -----------
                                                          241,550

 PHARMACEUTICALS - 0.8%
  Ciba Geigy AG                                   150     182,971
  Rhone Poulenc Rorer Incorporated                700      46,987
  Warner Lambert Company                          800      44,000
                                                       -----------
                                                          273,958

 PHOTOGRAPHY - 1.0%
  Eastman Kodak Company                         4,000     311,000

 POLLUTION CONTROL - 0.4%
  WMX Technologies Incorporated                 3,700     121,175

 PRINTING - 0.8%
  DeLuxe Corporation                            1,500      53,250
  Dun & Bradstreet Corporation                    900      56,250
  Tribune Company New                           2,000     145,250
                                                       -----------
                                                          254,750

 RAILRAODS & EQUIPMENT - 1.2%
  Canadian National Railway Company             1,200      22,050
  CSX Corporation                               4,000     193,000
  Illinois Central Corporation                  6,700     190,112
                                                       -----------
                                                          405,162
</TABLE>
See accompanying notes.

                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                             <C>      <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)
 REAL ESTATE - 0.7%
  Hospitality Properties Trust                  5,500    $147,125
  Meditrust Corporation                         2,500      83,438
                                                       -----------
                                                          230,563

 RETAIL - 1.8%
  May Department Stores Company                 2,300     100,625
  Office Depot Incorporated, (a)                1,500      30,563
  Sears, Roebuck & Company                      3,600     175,050
  Wal Mart Stores Incorporated                  3,500      88,812
  York International Corporation                3,500     181,125
                                                       -----------
                                                          576,175

 TELECOMMUNICATIONS - 1.3%
  Alcatel Alsthom, ADR                            100       1,762
  GTE Corporation                               5,400     241,650
  Nynex Corporation                             2,300     109,250
  Telephone & Data Systems Incorporated         1,400      63,000
                                                       -----------
                                                          415,662

 TELEPHONE - 2.3%
  Ameritech Corporation                         3,700     219,687
  AT&T Corporation                              5,300     328,600
  MCI Communications Corporation                8,400     215,250
                                                       -----------
                                                          763,537

 TIRES & RUBBER - 0.6%
  BF Goodrich Company                           5,400     201,825

 TOBACCO - 0.1%
  Dimon Incorporated                            1,600      29,600

 TRANSPORTATION - 0.4%
  Burlington Northern Santa Fe                  1,700     137,488

 UTILITIES - 0.6%
  Bellsouth Corporation                           400      16,782
  Tenneco Incorporated                            900      46,012
  UGI Corporation New                           6,000     132,000
                                                       -----------
                                                          194,794
                                                       -----------
</TABLE>
See accompanying notes.
                      
                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
Security Description                         Shares       Value
- ----------------------------------------   ----------- -----------
<S>                                           <C>     <C>
COMMON STOCK AND OTHER EQUITY INTERESTS (CONTINUED)

  TOTAL COMMON STOCK AND OTHER EQUITY INTERESTS - 
  (Cost $15,550,599)                                  $17,129,648
                                            Principal
                                             Amount
CORPORATE BONDS AND NOTES - 15.4%          -----------
 AIRLINES - 0.5%
  Continental Airlines, 144A
   10.220%, 07/02/2014*                       $25,000      27,899
  Quantas Airways Ltd.
   7.500%, 06/30/2003                         100,000     100,042
  US Air Incorporated, 144A
   6.760%, 04/15/2008*                         20,000      18,957
                                                       -----------
                                                          146,898

 BANKS - 1.7%
  Abn Amro Bank NV Chicago Branch
   7.550%, 06/28/2006                          95,000      96,556
  Advanta National Bank
   6.800%, 02/28/2001                         180,000     176,785
  Auburn Hills Trust
   12.000%, 05/01/2020                         30,000      43,332
  Bankers Trust New York Corporation
   7.375%, 05/01/2008                          95,000      93,424
  Capital One Bank
   6.875%, 04/24/2000                         100,000      99,151
   7.000%, 04/30/2001                          20,000      19,833
  Sovereign Bancorp Incorporated
   6.750%, 09/01/2000                          10,000       9,685
                                                       -----------
                                                          538,766

 BROADCASTING - 1.8%
  Lenfest Communications Incorporated
   8.375%, 11/01/2005                          50,000      45,625
  TCI Communications
   7.250%, 06/15/1999                         350,000     350,815
  Viacom Incorporated
   7.750%, 06/01/2005                         200,000     195,004
                                                       -----------
                                                          591,444

 BUILDING CONSTRUCTION - 0.0%
  Owens Corning Fiberglass Corporation
   8.875%, 06/01/2002                          10,000      10,689
</TABLE>
See accompanying notes.
                      
                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                            Pricipal
Security Description                         Amount       Value
- ----------------------------------------   ----------- -----------
<S>                                           <C>       <C>
CORPORATE BONDS AND NOTES (CONTINUED)
 DRUGS & HEALTH CARE SERVICES - 0.0%
  Tenet Healthcare Corporation
   10.125%, 03/01/2005                        $10,000     $10,550

 ELECTRIC UTILITIES - 3.4%
  Arkansas Power & Light Company
   8.750%, 03/01/2026                          20,000      19,985
  Commonwealth Edison Company
   8.375%, 02/15/2023                          80,000      78,744
  DQU II Funding Corporation
   8.700%, 06/01/2016                         100,000     103,213
  El Paso Electric Company
   8.250%, 02/01/2003                         100,000      97,000
  Empresa Electric Peh
   7.300%, 05/01/2003                         300,000     298,350
  Empresa Electrica Delaware Norte Sa, 144A
   7.750%, 03/15/2006*                         50,000      49,598
  First PV Funding Corporation
   10.150%, 01/15/2016                         20,000      21,050
  Long Island Lighting Company
   7.850%, 05/15/1999                          10,000       9,945
   8.900%, 07/15/2019                         100,000      90,736
   9.625%, 07/01/2024                          10,000      10,251
  Louisiana Power & Light Company
   10.670%, 01/02/2017                         10,000      10,703
   10.670%, 01/02/2017                         10,000      10,702
   8.750%, 03/01/2026                          10,000       9,913
  Midland Funding Corporation II
   11.750%, 07/23/2005                         10,000      10,446
  Oryx Energy Company
   10.000%, 04/01/2001                        120,000     130,709
  PacifiCorp Holdings PPW, 144A
   7.200%, 04/01/2006*                         50,000      48,732
  Texas-New Mexico Power Company
   12.500%, 01/15/1999                        100,000     108,309
  Utilicorp United Incorporated
   8.450%, 11/15/1999                          10,000      10,425
                                                       -----------
                                                        1,118,811

</TABLE>

See accompanying notes.





                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                            Pricipal
Security Description                         Amount       Value
- ----------------------------------------   ----------- -----------
<S>                                          <C>         <C>
CORPORATE BONDS AND NOTES (CONTINUED)
 ENTERTAINMENT - 1.0%
  Time Warner Incorporated
   7.450%, 02/01/1998                        $250,000    $252,707
   8.110%, 08/15/2006                          77,000      76,518
                                                       -----------
                                                          329,225

 FINANCE - 0.2%
  Financiera Energetica
   9.375%, 06/15/2006                          50,000      50,188

 FINANCIAL SERVICES - 0.9%
  Alex Brown Incorporated
   7.625%, 08/15/2005                          40,000      40,065
  Lehman Brothers Holdings Incorporated
   8.500%, 05/01/2007                         100,000     105,052
  Rhg Finance Corporation
   8.875%, 10/01/2005                         100,000     103,248
  Riggs National Corporation
   8.500%, 02/01/2006                          10,000       9,950
  Salton Sea Funding Corporation
   7.370%, 05/30/2005                          20,000      19,520
                                                       -----------
                                                          277,835

 FOOD & BEVERAGES - 0.8%
  Price Costco Incorporated
   7.125%, 06/15/2005                         100,000      97,278
  RJR Nabisco Incorporated
   8.750%, 04/15/2004                         125,000     124,515
   8.750%, 07/15/2007                          20,000      19,629
   7.550%, 06/15/2015                          20,000      19,152
                                                       -----------
                                                          260,574

 FOREST PRODUCTS - 0.3%
  Canadian Pacific Forest Products Ltd.
   9.250%, 06/15/2002                          60,000      63,567
  Georgia Pacific Corporation
   9.875%, 11/01/2021                          10,000      10,831
  Laidlaw Incorporated
   8.750%, 04/15/2025                          10,000      10,641
                                                       -----------
                                                           85,039

</TABLE>
See accompanying notes.
                      
                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                            Pricipal
Security Description                         Amount       Value
- ----------------------------------------   ----------- -----------
<S>                                           <C>         <C>
CORPORATE BONDS AND NOTES (CONTINUED)
 GAS EXPLORATION - 0.4%
  GGIB Funding Corporation
   7.430%, 01/15/2011                         $98,532     $93,800
  Parker & Parsley Petroleum Company
   8.250%, 08/15/2007                          20,000      20,858
                                                       -----------
                                                          114,658

 GAS & PIPELINE UTILITIES - 0.4%
  Coastal Corporation
   7.750%, 10/15/2035                         120,000     115,901

 INSURANCE - 0.7%
  Fairfax Financial Holdings Ltd.
   8.300%, 04/15/2026                          15,000      14,857
  Liberty Mutual Insurance Company, 144A
   8.200%, 05/04/2007*                         20,000      20,917
  Manufacturers Life Insurance Company, 144A
   7.875%, 04/15/2005                          20,000      20,191
  Nationwide Mutual Life, 144A
   7.500%, 02/15/2024*                        100,000      90,811
  Travelers Group
   7.875%, 05/15/2025                          70,000      70,052
                                                       -----------
                                                          216,828

 MANUFACTURING - 0.4%
  Fisher Scientific International Incorporated
   7.125%, 12/15/2005                         100,000      95,105
  Mark IV Industries Incorporated, 144A
   7.750%, 04/01/2006*                         50,000      47,250
                                                       -----------
                                                          142,355

 METALS - 0.0%
  Asarco Incorporated
   8.500%, 05/01/2025                          13,000      13,386

 OIL & GAS - 0.3%
  Mitchell Energy & Development Corporation
   8.000%, 07/15/1999                          75,000      76,178
  NGC Corporation
   6.750%, 12/15/2005                          20,000      19,064
                                                       -----------
                                                           95,242
</TABLE>
See accompanying notes.
                      
                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                            Pricipal
Security Description                         Amount       Value
- ----------------------------------------   ----------- -----------
<S>                                           <C>       <C>
CORPORATE BONDS AND NOTES (CONTINUED)
 OTHER - 0.9%
  Black & Decker Corporation
   8.440%, 11/01/1999                         $10,000     $10,480
  Cooper Industries
   7.050%, 01/01/2015                         159,000     170,130
  Jet Equipment, Series 1995 A Class B 144A
   9.410%, 06/15/2010*                         50,000      56,564
   8.640%, 11/01/2012*                         49,187      52,760
   10.690%, 05/01/2015*                        10,000      11,725
                                                       -----------
                                                          301,659

 PRINTING - 0.1%
  News America Holdings Incorporated
   7.600%, 10/11/2015                          50,000      46,536

 REAL ESTATE - 0.0%
  Rouse Company
   7.460%, 05/29/2001                          10,000       9,920

 TELECOMMUNICATIONS - 0.3%
  Tele Communications Incorporated
   9.250%, 01/15/2023                          90,000      88,718

 TOBACCO - 0.3%
  Philip Morris Cos Incorporated
   7.650%, 07/01/2008                         100,000     101,491

 UTILITIES - 1.0%
  Arkla Incorporated
   8.850%, 02/01/2001                          65,000      68,078
  California Energy Incorporated
   1.000%, 01/15/2004                          75,000      72,000
  Cleveland Electric Illuminating Company
   7.420%, 08/01/2001                         100,000      93,802
  Connecticut Light & Power Company
   7.875%, 06/01/2001                         100,000     101,347
                                                       -----------
                                                          335,227
                                                       -----------
  TOTAL CORPORATE BONDS AND NOTES - 
  (Cost $5,047,469)                                     5,001,940
</TABLE>

See accompanying notes.



                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                            Pricipal
Security Description                         Amount       Value
- ----------------------------------------   ----------- -----------
<S>                                          <C>          <C>
CONVERTIBLE BONDS - 0.4%
 CONGLOMERATES - 0.3%
  ADT Operations Incorporated
   Zero Coupon, 07/06/2010                   $105,000     $59,062
  Valhi Incorporated
   Zero Coupon, 10/20/2007                     68,000      29,410
                                                       -----------
                                                           88,472

 ELECTRONICS - 0.1%
  Altera Corporation, Convertible 144A
   5.750%, 06/15/2002*                         25,000      24,938

 REAL ESTATE - 0.0%
  Liberty Property Limited Partnership
   8.000%, 07/01/2001                          15,000      15,375
                                                       -----------
  TOTAL CONVERTIBLE BONDS - (Cost $106,943)               128,785

                                             Shares
                                           -----------
PREFERRED STOCK - 1.7%
 CONSTRUCTION & MINING EQUIPMENT  - 0.3%
  Case Corporation                              1,000     118,250

 ENVIRONMENTAL CONTROL - 0.2%
  Browning Ferris Industries Incorporated       1,900      60,325

 FINANCIAL SERVICES - 0.4%
  Sci Finance Llc                               1,300     125,612

 GAS EXPLORATION - 0.1%
  Occidental Petroleum Corporation                500      29,938

 HOUSEHOLD PRODUCTS - 0.1%
  Corning Delaware LP                             500      28,563

 OIL & GAS - 0.6%
  Enron Corporation                             2,800      72,450
  Unocal Corporation                            2,200     124,025
                                                       -----------
                                                          196,475
                                                       -----------
  TOTAL PREFERRED STOCK - (Cost $505,501)                 559,163

</TABLE>

See accompanying notes.

                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                            Pricipal
Security Description                         Amount       Value
- ----------------------------------------   ----------- -----------
<S>                                         <C>         <C>
FOREIGN GOVERNMENT BOND - 0.3%
 GOVERNMENT AGENCY - 0.3%
  Argentenia Republic
   9.250%, 02/23/2001                         $60,000     $57,990
  Columbia Republic
   8.700%, 02/15/2016                          60,000      54,983
                                                       -----------
                                                          112,973
                                                       -----------
  TOTAL FOREIGN GOVERNMENT BOND - 
  (Cost $119,840)                                         112,973


U.S. GOVERNMENT AND AGENCY SECURITIES - 16.8%
 MORTGAGE-BACKED OBLIGATIONS - 1.9%
  Federal National Mortgage Association
   6.500%, 11/25/2017                         358,739     359,019
  Government National Mortgage Association
   7.500%, 04/15/2008                         250,287     252,867
                                                       -----------
                                                          611,886

 U.S. TREASURIES - 14.9%
  United States Treasury Bond
   12.000%, 08/15/2013                        155,000     218,502
   7.625%, 02/15/2025                         406,000     437,465
   6.875%, 08/15/2025                         133,000     131,649
   6.000%, 02/15/2026                         500,000     443,360
  United States Treasury Note
   5.125%, 02/28/1998                       1,000,000     985,310
   5.875%, 04/30/1998                          92,000      91,640
   6.375%, 01/15/1999                         100,000     100,328
   6.750%, 04/30/2000                          20,000      20,209
   6.250%, 08/31/2000                         410,000     407,118
   6.250%, 04/30/2001                       1,500,000   1,485,705
   6.250%, 02/15/2003                          50,000      49,117
   7.250%, 05/15/2004                           9,000       9,325
   6.500%, 08/15/2005                          20,000      19,712
   6.875%, 05/15/2006                         270,000     272,994
   6.375%, 08/15/2002                          20,000      19,841
   7.500%, 11/15/2001                          20,000      20,878
   8.500%, 02/15/2000                          60,000      63,994
   6.250%, 05/31/2000                          60,000      59,615
                                                       -----------
                                                        4,836,762
                                                       -----------
</TABLE>
See accompanying notes.
                      
                      EQUI-SELECT SERIES TRUST
                        TOTAL RETURN PORTFOLIO
                       SCHEDULE OF INVESTMENTS
                      June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                            Pricipal
Security Description                         Amount       Value
- ----------------------------------------   ----------- -----------
<S>                                        <C>        <C>
U.S. GOVERNMENT AND AGENCY SECURITIES (CONTINUED)

  TOTAL U.S. GOVERNMENT AND AGENCY SECURITIES -
  (Cost $5,499,218)                                    $5,448,648


SHORT TERM INVESTMENTS - 11.1%
 FEDERAL AGENCIES - 11.1%
  Federal Home Loan Bank Discount Notes,
   5.250%, 07/05/1996                      $1,900,000   1,898,892
  Federal Home Loan Mortgage Discount Notes,
   5.280%, 07/10/1996                       1,705,000   1,702,749
                                                       -----------
                                                        3,601,641
                                                       -----------
  TOTAL SHORT TERM INVESTMENTS - 
  (Cost $3,601,641)                                     3,601,641
                                                       -----------
TOTAL INVESTMENTS - (Cost $30,431,211) - 
 98.4%                                                 31,982,798
OTHER ASSETS LESS LIABILITIES - 1.6%                      525,380
                                                       -----------
NET ASSETS - 100.0%                                   $32,508,178
                                                       ===========
<FN>
The percentage shown for each investment category is the
total value of that category as a percentage of the 
net assets of the portfolio.

* Securities exempt from registration under Rule 144A
of the Securities Act of 1933.  These securities may
be resold in transactions exempt from registration,
normally to qualified institutional buyers.

(a) Non-income producing securities.

ADR - American Depositary Receipts.
</TABLE>

See accompanying notes.









                    EQUI-SELECT SERIES TRUST
  OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
              STATEMENTS OF ASSETS AND LIABILITIES
                   JUNE 30, 1996 (Unaudited)
<TABLE>
<CAPTION>

                                                                       OTC
                                                                    Portfolio
                                                                  ______________
<S>                                                                 <C>
ASSETS
 Investments in securities, at value (a)                            $19,978,090
 Cash, including foreign currency, at value                           1,588,842
 Receivable for securities sold                                          10,966
 Receivable for currency sold                                                --
 Interest receivable                                                         --
 Dividends receivable                                                     2,246
 Receivable for fund shares sold                                        266,048
 Foreign income tax reclaim receivable                                       --
 Prepaid insurance                                                          584
 Deferred organization costs                                              8,031
                                                                  ______________
   TOTAL ASSETS                                                      21,854,807

LIABILITIES
 Payable for securities purchased                                       230,917
 Payable for currency purchased                                              --
 Payable due to Investment Adviser (Note 3)                              13,575
 Accounts payable and accrued expenses                                   38,720
                                                                  ______________
   TOTAL LIABILITIES                                                    283,212
                                                                  ______________
   NET ASSETS                                                       $21,571,595
                                                                  ==============
NET ASSETS CONSIST OF:
 Paid-in capital (Note 5)                                           $19,060,949
 Undistributed net investment income (loss) (Note 2)                    (81,839)
 Accumulated net realized gain on investments and
  foreign currency transactions                                       1,656,743
 Net unrealized appreciation (depreciation) of:
  Investments                                                           935,728
  Foreign currency translations                                              14
                                                                  ______________
   NET ASSETS                                                       $21,571,595
                                                                  ==============
NET ASSET VALUE PER SHARE
 Offering and redemption price per share (based on shares of
  beneficial interest outstanding)                                       $14.35
 Total shares outstanding at end of period                            1,503,473
 (a) Investments in securities and repurchase agreements, at cost   $19,042,362
</TABLE>

See accompanying notes.






                    EQUI-SELECT SERIES TRUST
  OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
              STATEMENTS OF ASSETS AND LIABILITIES
                   JUNE 30, 1996 (Unaudited)
<TABLE>
<CAPTION>

                                                                    Research
                                                                   Portfolio
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments in securities, at value (a)                          $37,650,968
 Cash, including foreign currency, at value                           496,664
 Receivable for securities sold                                       522,055
 Receivable for currency sold                                         261,501
 Interest receivable                                                       --
 Dividends receivable                                                  28,100
 Receivable for fund shares sold                                      318,225
 Foreign income tax reclaim receivable                                  1,527
 Prepaid insurance                                                        584
 Deferred organization costs                                            8,031
                                                                  ____________
   TOTAL ASSETS                                                    39,287,655

LIABILITIES
 Payable for securities purchased                                     997,214
 Payable for currency purchased                                       260,564
 Payable due to Investment Adviser (Note 3)                            23,672
 Accounts payable and accrued expenses                                 29,583
                                                                  ____________
   TOTAL LIABILITIES                                                1,311,033
                                                                  ____________
   NET ASSETS                                                     $37,976,622
                                                                  ============
NET ASSETS CONSIST OF:
 Paid-in capital (Note 5)                                         $33,273,828
 Undistributed net investment income (loss) (Note 2)                    8,820
 Accumulated net realized gain on investments and
  foreign currency transactions                                     1,427,569
 Net unrealized appreciation (depreciation) of:
  Investments                                                       3,267,260
  Foreign currency translations                                          (855)
                                                                  ____________
   NET ASSETS                                                     $37,976,622
                                                                  ============
NET ASSET VALUE PER SHARE
 Offering and redemption price per share (based on shares of
  beneficial interest outstanding)                                     $14.54
 Total shares outstanding at end of period                          2,611,643
 (a) Investments in securities and repurchase agreements, at cost $34,383,708
</TABLE>

See accompanying notes.






                    EQUI-SELECT SERIES TRUST
  OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
              STATEMENTS OF ASSETS AND LIABILITIES
                   JUNE 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                   Portfolio
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments in securities, at value (a)                          $31,982,798
 Cash, including foreign currency, at value                           348,345
 Receivable for securities sold                                       462,221
 Receivable for currency sold                                              --
 Interest receivable                                                  188,198
 Dividends receivable                                                  44,541
 Receivable for fund shares sold                                      167,592
 Foreign income tax reclaim receivable                                    931
 Prepaid insurance                                                        584
 Deferred organization costs                                            8,031
                                                                  ____________
   TOTAL ASSETS                                                    33,203,241

LIABILITIES
 Payable for securities purchased                                     642,402
 Payable for currency purchased                                            --
 Payable due to Investment Adviser (Note 3)                            20,169
 Accounts payable and accrued expenses                                 32,492
                                                                  ____________
   TOTAL LIABILITIES                                                  695,063
                                                                  ____________
   NET ASSETS                                                     $32,508,178
                                                                  ============
NET ASSETS CONSIST OF:
 Paid-in capital (Note 5)                                         $30,288,460
 Undistributed net investment income (loss) (Note 2)                  363,216
 Accumulated net realized gain on investments and
  foreign currency transactions                                       304,894
 Net unrealized appreciation (depreciation) of:
  Investments                                                       1,551,587
  Foreign currency translations                                            21
                                                                  ____________
   NET ASSETS                                                     $32,508,178
                                                                  ============
NET ASSET VALUE PER SHARE
 Offering and redemption price per share (based on shares of
  beneficial interest outstanding)                                     $12.45
 Total shares outstanding at end of period                          2,610,058
 (a) Investments in securities and repurchase agreements, at cost $30,431,211
</TABLE>

See accompanying notes.






                         EQUI-SELECT SERIES TRUST
        OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
                         STATEMENTS OF OPERATIONS 
             For the period ended June 30, 1996 (Unaudited)
<TABLE>
<CAPTION>


                                                    OTC           Research
                                                 Portfolio       Portfolio
                                               ______________  ______________
<S>                                               <C>             <C>
INVESTMENT INCOME 
 Interest income                                     $22,361         $46,586
 Dividend income                                       9,602         155,389
 Foreign taxes withheld                                  (97)         (4,730)
                                               ______________  ______________
   TOTAL INVESTMENT INCOME                            31,866         197,245

EXPENSES
 Investment adviser fee (Note 3)                      58,686         104,230
 Administration fee                                    6,294           6,294
 Audit fee                                             4,020           4,020
 Custodian fees and expenses                          41,163          60,322
 Trustee's fees (Note 3)                               2,805           2,804
 Legal fee                                             5,072           5,072
 Insurance expense                                     1,665           1,665
 Transfer agent expense                                2,386           2,386
 Amortization of organization expense                  1,229           1,229
 Miscellaneous expense                                   543             566
                                               ______________  ______________
   Total operating expenses before waiver
    and reimbursement                                123,863         188,588
 Expenses reimbursed by the Investment
   Adviser (Note 3)                                  (10,158)             --
                                               ______________  ______________
    NET EXPENSES                                     113,705         188,588
                                               ______________  ______________
    NET INVESTMENT INCOME (LOSS)                     (81,839)          8,657

NET REALIZED AND UNREALIZED GAIN (LOSS) FROM
INVESTMENTS AND FOREIGN CURRENCY
 Net realized gain (loss) on:
  Investments                                      1,575,162       1,314,796
  Foreign currency transactions                         (110)          6,891
 Change in unrealized appreciation
  (depreciation) of:
  Investments                                        654,765       1,581,546
  Foreign currency translations                           14            (657)
                                               ______________  ______________
 NET REALIZED AND UNREALIZED GAIN                  2,229,831       2,902,576
                                               ______________  ______________
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS                         $2,147,992      $2,911,233
                                               ==============  ==============
</TABLE>
See accompanying notes.



                         EQUI-SELECT SERIES TRUST
        OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
                         STATEMENTS OF OPERATIONS 
             For the period ended June 30, 1996 (Unaudited)
<TABLE>
<CAPTION>

                                                                   Total
                                                                   Return
                                                                 Portfolio
                                                               ______________
<S>                                                               <C>
INVESTMENT INCOME 
 Interest income                                                    $332,873
 Dividend income                                                     197,885
 Foreign taxes withheld                                               (3,494)
                                                               ______________
   TOTAL INVESTMENT INCOME                                           527,264

EXPENSES
 Investment adviser fee (Note 3)                                      92,859
 Administration fee                                                    6,294
 Audit fee                                                             4,020
 Custodian fees and expenses                                          47,175
 Trustee's fees (Note 3)                                               2,804
 Legal fee                                                             5,072
 Insurance expense                                                     1,665
 Transfer agent expense                                                2,386
 Amortization of organization expense                                  1,229
 Miscellaneous expense                                                   544
                                                               ______________
   Total operating expenses before waiver
    and reimbursement                                                164,048
 Expenses reimbursed by the Investment
   Adviser (Note 3)                                                       --
                                                               ______________
    NET EXPENSES                                                     164,048
                                                               ______________
    NET INVESTMENT INCOME (LOSS)                                     363,216

NET REALIZED AND UNREALIZED GAIN (LOSS) FROM
INVESTMENTS AND FOREIGN CURRENCY
 Net realized gain (loss) on:
  Investments                                                        237,769
  Foreign currency transactions                                         (287)
 Change in unrealized appreciation
  (depreciation) of:
  Investments                                                        428,461
  Foreign currency translations                                           70
                                                               ______________
 NET REALIZED AND UNREALIZED GAIN                                    666,013
                                                               ______________
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS                                         $1,029,229
                                                               ==============
</TABLE>
See accompanying notes.



                    EQUI-SELECT SERIES TRUST
  OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
              STATEMENTS OF CHANGES IN NET ASSETS
            For the year ended December 31, 1995 and 
           the period ended June 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                    Portfolio
                                                                  ______________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS FOR THE YEAR
 ENDED DECEMBER 31, 1995 (Audited):
  Net investment income (loss)                                         ($11,987)
  Net realized gain (loss) on:
   Investments                                                        1,098,964
   Foreign currency transactions                                             --
  Change in unrealized appreciation (depreciation) of:
   Investments                                                          230,952
   Foreign currency translations                                             --
                                                                  ______________
  Net increase in net assets resulting from operations                1,317,929
 DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income                                                      --
  In excess of net investment income                                         --
  Distributions in excess of net realized loss on investments          (995,427)
 FUND SHARE TRANSACTIONS (Note 5)                                     7,036,435
                                                                  ______________
 TOTAL INCREASE IN NET ASSETS                                         7,358,937
NET ASSETS:
 Beginning of period                                                  1,695,685
                                                                  ______________
 END OF PERIOD (a)                                                   $9,054,622
                                                                  ==============
(a) Including undistributed net investment income                   $        --
                                                                  ==============
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS FOR THE PERIOD
 ENDED JUNE 30, 1996 (Unaudited):
  Net investment income (loss)                                         ($81,839)
  Net realized gain (loss) on:
   Investments                                                        1,575,162
   Foreign currency transactions                                           (110)
  Change in unrealized appreciation (depreciation) of:
   Investments                                                          654,765
   Foreign currency translations                                             14
                                                                  ______________
  Net increase in net assets resulting from operations                2,147,992
 FUND SHARE TRANSACTIONS (Note 5)                                    10,368,981
                                                                  ______________
 TOTAL INCREASE IN NET ASSETS                                        12,516,973
NET ASSETS:
 Beginning of period                                                  9,054,622
                                                                  ______________
 END OF PERIOD (a)                                                  $21,571,595
                                                                  ==============
(a) Including undistributed net investment income (loss)               ($81,839)
                                                                  ==============
</TABLE>
See accompanying notes.

                    EQUI-SELECT SERIES TRUST
  OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
              STATEMENTS OF CHANGES IN NET ASSETS
            For the year ended December 31, 1995 and 
           the period ended June 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Portfolio
                                                                  ______________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS FOR THE YEAR
 ENDED DECEMBER 31, 1995 (Audited):
  Net investment income (loss)                                          $40,193
  Net realized gain (loss) on:
   Investments                                                          352,255
   Foreign currency transactions                                          9,912
  Change in unrealized appreciation (depreciation) of:
   Investments                                                        1,725,239
   Foreign currency translations                                           (197)
                                                                  ______________
  Net increase in net assets resulting from operations                2,127,402
 DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income                                                 (39,939)
  In excess of net investment income                                         --
  Distributions in excess of net realized loss on investments          (234,536)
 FUND SHARE TRANSACTIONS (Note 5)                                    12,706,354
                                                                  ______________
 TOTAL INCREASE IN NET ASSETS                                        14,559,281
NET ASSETS:
 Beginning of period                                                  1,626,521
                                                                  ______________
 END OF PERIOD (a)                                                  $16,185,802
                                                                  ==============
(a) Including undistributed net investment income                          $163
                                                                  ==============
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS FOR THE PERIOD
 ENDED JUNE 30, 1996 (Unaudited):
  Net investment income (loss)                                           $8,657
  Net realized gain (loss) on:
   Investments                                                        1,314,796
   Foreign currency transactions                                          6,891
  Change in unrealized appreciation (depreciation) of:
   Investments                                                        1,581,546
   Foreign currency translations                                           (657)
                                                                  ______________
  Net increase in net assets resulting from operations                2,911,233
 FUND SHARE TRANSACTIONS (Note 5)                                    18,879,587
                                                                  ______________
 TOTAL INCREASE IN NET ASSETS                                        21,790,820
NET ASSETS:
 Beginning of period                                                 16,185,802
                                                                  ______________
 END OF PERIOD (a)                                                  $37,976,622
                                                                  ==============
(a) Including undistributed net investment income (loss)                 $8,820
                                                                  ==============
</TABLE>
See accompanying notes.

                    EQUI-SELECT SERIES TRUST
  OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
              STATEMENTS OF CHANGES IN NET ASSETS
            For the year ended December 31, 1995 and 
           the period ended June 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                                                                      Total
                                                                      Return
                                                                    Portfolio
                                                                  ______________
<S>                                                                 <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS FOR THE YEAR
 ENDED DECEMBER 31, 1995 (Audited):
  Net investment income (loss)                                         $264,737
  Net realized gain (loss) on:
   Investments                                                          138,883
   Foreign currency transactions                                         (1,184)
  Change in unrealized appreciation (depreciation) of:
   Investments                                                        1,143,979
   Foreign currency translations                                            (49)
                                                                  ______________
  Net increase in net assets resulting from operations                1,546,366
 DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income                                                (264,737)
  In excess of net investment income                                     (1,276)
  Distributions in excess of net realized loss on investments           (63,682)
 FUND SHARE TRANSACTIONS (Note 5)                                    12,987,871
                                                                  ______________
 TOTAL INCREASE IN NET ASSETS                                        14,204,542
NET ASSETS:
 Beginning of period                                                  1,298,365
                                                                  ______________
 END OF PERIOD (a)                                                  $15,502,907
                                                                  ==============
(a) Including undistributed net investment income                   $        --
                                                                  ==============
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS FOR THE PERIOD
 ENDED JUNE 30, 1996 (Unaudited):
  Net investment income (loss)                                         $363,216
  Net realized gain (loss) on:
   Investments                                                          237,769
   Foreign currency transactions                                           (287)
  Change in unrealized appreciation (depreciation) of:
   Investments                                                          428,461
   Foreign currency translations                                             70
                                                                  ______________
  Net increase in net assets resulting from operations                1,029,229
 FUND SHARE TRANSACTIONS (Note 5)                                    15,976,042
                                                                  ______________
 TOTAL INCREASE IN NET ASSETS                                        17,005,271
NET ASSETS:
 Beginning of period                                                 15,502,907
                                                                  ______________
 END OF PERIOD (a)                                                  $32,508,178
                                                                  ==============
(a) Including undistributed net investment income (loss)               $363,216
                                                                  ==============
</TABLE>
See accompanying notes.

                            EQUI-SELECT SERIES TRUST
          OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
                              FINANCIAL HIGHLIGHTS
           (For a share outstanding throughout the period indicated)
<TABLE>
<CAPTION>
                                                                     Net
                                                                  Realized
                                                                     and
                                                                 Unrealized
                                      Net Asset        Net       Gain(Loss)
                                      Value at     Investment        on
                                      Beginning      Income        Invest-
                                      of Period     (Loss)(1)       ments
                                    _____________ _____________ _____________
<S>                                       <C>           <C>            <C>
OTC PORTFOLIO
  Period ended June 30, 1996              $12.08        $(0.05)        $2.32
  Year ended December 31, 1995             10.36         (0.02)         3.07
  Period ended December 31, 1994*          10.00          0.00          0.36

RESEARCH PORTFOLIO
  Period ended June 30, 1996               12.88          0.00          1.66
  Year ended December 31, 1995              9.59          0.03          3.48
  Period ended December 31, 1994*          10.00          0.09         (0.41)

TOTAL RETURN PORTFOLIO
  Period ended June 30, 1996               11.90          0.14          0.41
  Year ended December 31, 1995              9.76          0.21          2.19
  Period ended December 31, 1994*          10.00          0.09         (0.24)
<FN>
(1) Net investment income is after reimbursement of certain fees and expenses
    by Equitable Investment Services, Inc. ("EISI") (See Note 3 to the finan-
    cial statements).  Had EISI not undertaken to reimburse expenses related
    to the Portfolios, net investment income (loss) per share and ratio of
    operating expenses to average net assets would have been as follows for
    the period ended June 30, 1996, for the year ended December 31, 1995 and
    for the period ended December 31, 1994, respectively:  OTC Portfolio, 
    $(0.06) and 1.69%, $(0.10) and 2.52%, $(0.12) and 7.10%; Research Porfolio, 
    $0.00 and 1.45%, $(0.04) and 2.48%, $(0.04) and 7.48% and Total Return 
    Portfolio, $0.14 and 1.41%, $0.14 and 2.36%; $(0.06) and 8.31%.

*  For the period October 4, 1994 (commencement of investment operations)
   through December 31, 1994.
</TABLE>














                            EQUI-SELECT SERIES TRUST
          OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
                              FINANCIAL HIGHLIGHTS
           (For a share outstanding throughout the period indicated)
<TABLE>
<CAPTION>
                                        Total     Distributions      Net
                                        from        from Net       Capital
                                     Investment    Investment       Gains
                                     Operations      Income     Distributions
                                    _____________ _____________ _____________
<S>                                        <C>           <C>           <C>
OTC PORTFOLIO
  Period ended June 30, 1996               $2.27         $0.00         $0.00
  Year ended December 31, 1995              3.05          0.00         (1.33)
  Period ended December 31, 1994*           0.36          0.00          0.00

RESEARCH PORTFOLIO
  Period ended June 30, 1996                1.66          0.00          0.00
  Year ended December 31, 1995              3.51         (0.03)        (0.19)
  Period ended December 31, 1994*          (0.32)        (0.09)         0.00

TOTAL RETURN PORTFOLIO
  Period ended June 30, 1996                0.55          0.00          0.00
  Year ended December 31, 1995              2.40         (0.21)        (0.05)
  Period ended December 31, 1994*          (0.15)        (0.09)         0.00
<FN>
*  For the period October 4, 1994 (commencement of investment operations)
   through December 31, 1994.
</TABLE>






























                            EQUI-SELECT SERIES TRUST
          OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
                              FINANCIAL HIGHLIGHTS
           (For a share outstanding throughout the period indicated)
<TABLE>
<CAPTION>
                                                    Net Asset
                                                    Value at
                                        Total          End          Total
                                    Distribution    of Period     Return(2)
                                    _____________ _____________ _____________
<S>                                        <C>          <C>            <C>
OTC PORTFOLIO
  Period ended June 30, 1996               $0.00        $14.35         18.77%
  Year ended December 31, 1995             (1.33)        12.08         29.23
  Period ended December 31, 1994*           0.00         10.36          3.59

RESEARCH PORTFOLIO
  Period ended June 30, 1996                0.00         14.54         12.91
  Year ended December 31, 1995             (0.22)        12.88         36.58
  Period ended December 31, 1994*          (0.09)         9.59         (3.22)

TOTAL RETURN PORTFOLIO
  Period ended June 30, 1996                0.00         12.45          4.63
  Year ended December 31, 1995             (0.26)        11.90         24.51
  Period ended December 31, 1994*          (0.09)         9.76         (1.47)
<FN>
(2) Total return figures are not annualized for periods less than one year.
    Total return does not reflect expenses that apply to the separate account
    or related variable insurance contracts and inclusion of these charges
    would result in reducing the total return figures for the period shown.

*  For the period October 4, 1994 (commencement of investment operations)
   through December 31, 1994.
</TABLE>

























                            EQUI-SELECT SERIES TRUST
          OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
                              FINANCIAL HIGHLIGHTS
           (For a share outstanding throughout the period indicated)
<TABLE>
<CAPTION>
                                                      Ratio     Ratio of Net
                                                  of Operating   Investment
                                     Net Assets    Expenses to  Income (Loss)
                                         End       Average Net   to Average
                                      of Period   Assets(1)(3)  Net Assets(3)
                                    _____________ _____________ _____________
<S>                                  <C>                  <C>          <C>
OTC PORTFOLIO
  Period ended June 30, 1996         $21,571,595          1.55%        (1.12)%
  Year ended December 31, 1995         9,054,622          1.07         (0.22)
  Period ended December 31, 1994*      1,695,685          0.75          0.16

RESEARCH PORTFOLIO
  Period ended June 30, 1996          37,976,622          1.45          0.07
  Year ended December 31, 1995        16,185,802          1.12          0.58
  Period ended December 31, 1994*      1,626,521          0.75          4.65

TOTAL RETURN PORTFOLIO
  Period ended June 30, 1996          32,508,178          1.41          3.13
  Year ended December 31, 1995        15,502,907          1.11          3.88
  Period ended December 31, 1994*      1,298,365          0.75          4.58
<FN>
(1) Net investment income is after reimbursement of certain fees and expenses
    by Equitable Investment Services, Inc. ("EISI") (See Note 3 to the finan-
    cial statements).  Had EISI not undertaken to reimburse expenses related
    to the Portfolios, net investment income (loss) per share and ratio of
    operating expenses to average net assets would have been as follows for
    the period ended June 30, 1996, for the year ended December 31, 1995 and
    for the period ended December 31, 1994, respectively:  OTC Portfolio, 
    $(0.06) and 1.69%, $(0.10) and 2.52%, $(0.12) and 7.10%; Research Porfolio, 
    $0.00 and 1.45%, $(0.04) and 2.48%, $(0.04) and 7.48% and Total Return 
    Portfolio, $0.14 and 1.41%, $0.14 and 2.36%; $(0.06) and 8.31%.

(3) Annualized for periods less than one year.

*  For the period October 4, 1994 (commencement of investment operations)
   through December 31, 1994.
</TABLE>
















                            EQUI-SELECT SERIES TRUST
          OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
                              FINANCIAL HIGHLIGHTS
           (For a share outstanding throughout the period indicated)
<TABLE>
<CAPTION>
                                                    Portfolio      Average
                                                    Turnover     Commission
                                                     Rate(4)       Rate(5)
                                                  _____________ _____________
<S>                                                        <C>       <C>
OTC PORTFOLIO
  Period ended June 30, 1996                                74%      $0.0365
  Year ended December 31, 1995                             111            --
  Period ended December 31, 1994*                            6            --

RESEARCH PORTFOLIO
  Period ended June 30, 1996                                41        0.0304
  Year ended December 31, 1995                              83            --
  Period ended December 31, 1994*                           85            --

TOTAL RETURN PORTFOLIO
  Period ended June 30, 1996                                74        0.0576
  Year ended December 31, 1995                              89            --
  Period ended December 31, 1994*                           45            --
<FN>
(4) Portfolio turnover rates are not annualized.
(5) The average commission rate paid is applicable for Portfolios that invest
    greater than 10% of average net assets in equity security transactions on
    which commissions are charged.  This disclosure is required for fiscal 
    periods beginning on or after September 1, 1995.

*  For the period October 4, 1994 (commencement of investment operations)
   through December 31, 1994.
</TABLE>

























                           EQUI-SELECT SERIES TRUST
          OTC PORTFOLIO, RESEARCH PORTFOLIO AND TOTAL RETURN PORTFOLIO
                         NOTES TO FINANCIAL STATEMENTS
                           June 30, 1996 (Unaudited)


NOTE 1 - ORGANIZATION
Equi-Select Series Trust (the "Trust") is registered under the Investment
Company Act of 1940, as amended, as a no load, open-end management investment
company.  The Trust was organized as a Massachusetts business trust on May
11, 1994, and offers ten portfolios, including the OTC Portfolio, Research
Portfolio and Total Return Portfolio (each "Portfolio" or, collectively,
"Portfolios").  On September 15, 1994, Equitable Life Insurance Company of
Iowa made the initial purchase of shares of beneficial interest in the amount
of 1,000 shares for each of the Portfolios.  The shares of the Trust are sold
to certain life insurance companies' separate accounts to fund the benefits
under variable annuity contracts issued by such life insurance companies,
including Equitable Life Insurance Company of Iowa.  The Trust began
investment operations on October 4, 1994 with the infusion of working capital
into the Trust by Equitable Life Insurance Company of Iowa.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the
Trust in the preparation of its financial statements.

Estimates -  The preparation of the financial statements in conformity with
generally accepted accounting principles may require management to make
certain estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of these financial statements and the reported
amounts of income and expenses during the reporting period.  Actual results
could differ from those estimates.

Valuation of Investments - Portfolio securities traded on a national
securities exchange or quoted on the NASDAQ National Market System are valued
at the last reported sale price on the principal exchange or reported by
NASDAQ or, if there is no reported sale, and in the case of over-the-counter
securities not included on NASDAQ, at a bid price.  Debt securities,
including zero-coupon securities, and certain foreign securities are valued
by a pricing service.  Securities for which current market quotations are not
readily available are valued at fair value as determined in good faith by the
Trustees, or by an individual acting under the direction of the Trustees.
Prices for securities primarily traded in foreign markets are expressed in
the local currency's value and are translated into U.S. dollars at the
current rate of exchange.  Short-Term securities, including all debt
securities with a remaining maturity of 60 days or less, are valued at their
amortized cost, which approximates market value.

Repurchase Agreements - In connection with transactions in repurchase
agreements, the Trust's custodian takes possession of the underlying
collateral securities, the value of which is at least equal to the principal
amount, including interest, of the repurchase agreement.  To the extent that
the term of any repurchase agreement exceeds one business day, the value of
the collateral is marked-to-market on a daily basis to ensure the adequacy of
the collateral.  In the event of default of the obligation to repurchase, the
Trust has the right to liquidate the collateral and apply the proceeds in
satisfaction of the obligation.  Under certain circumstances, in the event of
default or bankruptcy by the other party to the agreement, realization and/or
retention of the collateral or proceeds may be subject to legal proceedings.


NOTE 2 (CONTINUED)
Investment Transactions - Investment security transactions are recorded on a
trade date basis.  Realized gains and losses from security transactions are
determined on the basis of identified cost.

Investment Income - Dividend income is recorded on the ex-dividend date,
except certain dividends from foreign securities where the ex-dividend date
may have passed are recorded as income when the Trust is informed of the
dividend.  Interest income, which includes accretion of original discount, is
accrued as earned.  Investment income is recorded net of foreign taxes
withheld where recovery of such taxes is uncertain.

Foreign Currency Translations - The records of the Trust are maintained in
U.S. dollars.  Foreign currency amounts are translated into U.S. dollars at a
current rate of exchange of such currency to determine the value of
investments, other assets and liabilities.  Purchases and sales of securities
and income and expenses are converted at the prevailing rate of exchange on
the respective dates of such transactions.

A Portfolio may realize currency gains or losses between the trade and
settlement dates on security transactions.  To minimize such currency gains
or losses, the Portfolio may enter into a foreign currency exchange contract
for the purchase or sale, for a fixed amount of U.S. dollars, of an amount of
the foreign currency required to settle the security transaction.

The net U.S. dollar value of foreign currency underlying all contractual
commitments held by a Portfolio on each day and the resulting net unrealized
appreciation, depreciation and related net receivable or payable amounts are
determined by using forward currency exchange rates supplied by a quotation
service.

Reported net realized gains and losses on foreign currency transactions
represent net gains and losses from sales and maturities of forward currency
contracts, disposition of foreign currencies, currency gains and losses
realized between the trade and settlement dates on security transactions, and
the difference between the amount of net investment income accrued and the
U.S. dollar amount actually received.

Forward Currency Contracts - A forward foreign currency contract ("Forward")
is an agreement between two parties to buy and sell a currency at a set price
on a future date.  The market value of the Forward fluctuates with changes in
currency exchange rates.  The Forward is marked-to-market daily and the
change in the market value is recorded by a Portfolio as an unrealized gain
or loss.  When the Forward is closed, the Portfolio records a realized gain
or loss equal to the difference between the value at the time it was opened
and the value at the time it was closed.  The Portfolio could be exposed to
risk if a counterparty is unable to meet the terms of the contract or if the
value of the currency changes unfavorably.  The Portfolio may enter into
Forwards in connection with planned purchases and sales of securities, to
hedge specific receivables or payables against changes in future exchange
rates or to hedge the U.S. dollar value of portfolio securities denominated
in a foreign currency.

Currency Call and Put Options - A call option written by a Portfolio
obligates the Portfolio to sell specified currency to the option holder at a
specified price at any time before the expiration date.  A put option written
by a Portfolio obligates the Portfolio to purchase specified currency from
the option holder at a specified price at any time before the expiration
date.  These transactions involve a risk that a Portfolio may, upon exercise
of the option, be required to sell currency at a price that is less than its
market value or be required to purchase currency at a price that exceeds its
market value.  A Portfolio may also realize gains or losses by entering into
closing purchase transactions identical to call or put options that have been
written by the Portfolio in order to terminate its obligation under a call or
put option.  In determining the amount of gain or loss realized, the option
premium paid and related transactions costs are added to the exercise price.

Dollar Roll Transactions - A Portfolio may enter into dollar roll
transactions, in which a Portfolio sells securities for delivery in the
current month and simultaneously contracts to repurchase substantially
similar (same type, same or similar interest rate and maturity) securities on
a specified future date.  During the roll period the Portfolio forgoes
principal and interest paid on the securities.  The Portfolios account for
such dollar rolls as financing transactions, and are compensated by the
interest earned on the cash proceeds of the initial sale and by the lower
repurchase price at the future date.  To the extent that a Portfolio has
commitments under dollar roll transactions, liquid, high grade debt
securities are segregated in an amount equivalent to these obligations.
There were no dollar rolls outstanding at June 30, 1996.

Expenses - Expenses directly attributable to a Portfolio are charged to that
Portfolio.  Expenses not directly attributable to a Portfolio are allocated
among the Trust's Portfolios, including the OTC Portfolio, Research Portfolio
and the Total Return Portfolio.  Certain costs incurred in connection with
the organization of the Trust and each Portfolio have been deferred and are
being amortized on a straight line basis over a five year period.

Distributions to Shareholders - Each of the Portfolios declares and
distributes dividends from net investment income and distributes its net
realized capital gains, if any, at least annually.  All distributions are
paid in shares of the relevant Portfolio at net asset value.  Income and
capital gain distributions are determined in accordance with income tax
regulations which may differ from generally accepted accounting principles.
These differences are primarily due to differing treatments for market
discount, foreign currency transactions, losses deferred due to wash sales,
"post October 31 losses" and excise tax regulations.  Distributions are
recorded on the ex-dividend date.

Federal Income Taxes - Each Portfolio is treated as a separate entity for
federal tax purposes.  Each Portfolio intends to qualify each year as a
regulated investment company under Subchapter M of the Internal Revenue Code
of 1986.  By so qualifying, the Portfolios will not be subject to federal
income taxes to the extent that they distribute all of their taxable income,
including realized capital gains, for the fiscal year.  In addition, by
distributing substantially all of their net investment income, capital gains
and certain other amounts during the calendar year, the Portfolios will not
be subject to a federal excise tax.

NOTE 3 - AGREEMENTS AND FEES
The Trust has entered into an Investment Advisory Agreement (the "Agreement")
with Equitable Investment Services, Inc. ("EISI"), under which EISI manages
the business and affairs of the Portfolios and the Trust.  Under the
Agreement, each Portfolio pays EISI a monthly advisory fee at the annual rate
based on the average daily net assets of each Portfolio of .80% of the first
$300 million and .55% in excess of $300 million.

EISI has entered into a Sub-Advisory Agreement with Massachusetts Financial
Services Company (MFS) with respect to the Portfolios.  MFS under the
supervision of EISI, is responsible for the day-to-day investment management
of the Portfolios.  The fees payable to MFS under the Sub-Advisory Agreement
are borne by EISI, and the Portfolios do not bear the direct cost of the sub-
advisory activities.

EISI has agreed to reimburse each Portfolio for all expenses (excluding the
advisory fee) that exceed .75% of the average daily net assets of the
Portfolios.  This undertaking is subject to termination at any time without
notice to shareholders.  For the period ended June 30, 1996 EISI had agreed
to reimburse the OTC Portfolio $10,158 for expenses in excess of the
voluntary expense limitations.

Each Trustee of the Trust who is not an interested person of the Trust or
Adviser or Sub-Adviser receives an annual fee of $6,000 and an additional fee
of $1,500 for each Trustees' meeting attended.


NOTE 4 - INVESTMENT TRANSACTIONS
Purchases and proceeds from sales and maturities of investments, excluding
all short-term securities for the Portfolios, for the period ended June 30,
1996, were as follows:
<TABLE>
<CAPTION>
                              Non-U.S.       U.S.       Non-U.S.       U.S.
                             Government   Government   Government   Government
                             Purchases    Purchases      Sales        Sales
                            ____________ ____________ ____________ ____________
<S>                         <C>          <C>          <C>           <C>
OTC                         $19,060,824               $10,462,035
Research                     28,541,617                10,329,296
Total Return                 16,367,930  $13,094,273    5,725,718   $9,177,304
</TABLE>

The identified cost of investments in securities and repurchase agreements
owned by the Portfolios for federal income tax and financial reporting
purposes are the same and their respective gross unrealized appreciation and
depreciation at June 30, 1996 were as follows:
<TABLE>
<CAPTION>
                                                                       
                                            Gross        Gross         Net    
                             Identified   Unrealized   Unrealized   Unrealized 
                                Cost     Appreciation Depreciation Appreciation
                            ____________ ____________ ____________ ____________
<S>                         <C>           <C>          <C>           <C>
OTC                         $19,042,362   $2,100,352   $1,164,624     $935,728
Research                     34,383,708    4,053,386      786,126    3,267,260
Total Return                 30,431,211    1,844,669      293,082    1,551,587
</TABLE>













NOTE 5 - SHAREHOLDER TRANSACTIONS:
Transactions in shares and dollars were as follows:
<TABLE>
<CAPTION>
                                               OTC Portfolio
                                  Period Ended                Year Ended
                                  June 30, 1996            December 31, 1995
                            _________________________  _________________________
                               Shares      Dollars        Shares      Dollars
                            ____________ ____________  ____________ ____________
<S>                             <C>       <C>              <C>       <C>
Shares sold                     693,811   $9,632,985       717,249   $8,736,295
Shares issued to share-
 holders in reinvestment
 of dividends                    80,997      995,428            50          509
Shares redeemed                 (20,888)    (259,432)     (131,491)  (1,700,369)
                            ____________ ____________  ____________ ____________
Net increase                    753,920  $10,368,981       585,808   $7,036,435
                            ============ ============  ============ ============
</TABLE>

<TABLE>
<CAPTION>
                                            Research Portfolio
                                  Period Ended                Year Ended
                                  June 30, 1996            December 31, 1995
                            _________________________  _________________________
                               Shares      Dollars        Shares      Dollars
                            ____________ ____________  ____________ ____________
<S>                           <C>        <C>             <C>        <C>
Shares sold                   1,339,578  $18,686,975     1,204,516  $14,162,794
Shares issued to share-
 holders in reinvestment
 of dividends                    21,272      274,475         1,537       14,626
Shares redeemed                  (5,935)     (81,863)     (118,854)  (1,471,066)
                            ____________ ____________  ____________ ____________
Net increase                  1,354,915  $18,879,587     1,087,199  $12,706,354
                            ============ ============  ============ ============
</TABLE>

<TABLE>
<CAPTION>
                                          Total Return Portfolio
                                  Period Ended                Year Ended
                                  June 30, 1996            December 31, 1995
                            _________________________  _________________________
                               Shares      Dollars        Shares      Dollars
                            ____________ ____________  ____________ ____________
<S>                           <C>        <C>             <C>        <C>
Shares sold                   1,299,608  $15,886,980     1,280,732  $14,234,048
Shares issued to share-
 holders in reinvestment
 of dividends                    27,643      329,695         1,222       11,922
Shares redeemed                 (19,708)    (240,633)     (112,428)  (1,258,099)
                            ____________ ____________  ____________ ____________
Net increase                  1,307,543  $15,976,042     1,169,526  $12,987,871
                            ============ ============  ============ ============
</TABLE>











                          EQUI-SELECT SERIES TRUST
                            ____________________

                       TRUSTEES AND EXECUTIVE OFFICERS

   Paul R. Schlaack, Trustee, Principal Executive Officer and President *
                          Thomas W. Bedell, Trustee
                          J. Michael Earley, Trustee
                        R. Barbara Gitenstein, Trustee
                         Stanley B. Seidler, Trustee
          Paul E. Larson, Treasurer and Principal Financial Officer
                         John A. Merriman, Secretary
              David A. Terwilliger, Principal Accounting Officer
                    Kimberly K. Krumviede, Vice President

                           * Interested Trustee
                           ____________________


                  Ernst & Young LLP, Independent Auditors
              Blazzard, Grodd & Hasenauer, P.C., Legal Counsel
           Equitable Investment Services, Inc., Investment Adviser


The information contained in this report is intended for general informational
purposes only.  This report is not authorized for distribution to prospective
investors unless preceded or accompanied by current Trust and Separate Account
prospectuses which contain important information concerning the Trust, the
Company, and its current public offering of variable annuity contracts.





























































The PrimElite Variable Annuity is distributed by Equitable of Iowa Securities
   Network, Inc., an affiliate of Equitable Life Insurance Company of Iowa.

                          EQUITABLE LIFE OF IOWA
                P.O. BOX 9271, DES MOINES, IA  50306-9271




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission