EQUITABLE LIFE INSURANCE CO OF IOWA SEPARATE ACCOUNT A
485BPOS, 1997-01-31
Previous: INLAND MONTHLY INCOME FUND III INC, POS AM, 1997-01-31
Next: DEAN WITTER MID CAP GROWTH FUND, N-30D, 1997-01-31



                                                           File Nos. 33-79170
                                                                     811-8524
==============================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                   [ ]
     Pre-Effective Amendment No.                                          [ ]
     Post-Effective Amendment No. 5                                       [X]
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940           [ ]
     Amendment No. 6                                                      [X]

                        (Check appropriate box or boxes.)

     EQUITABLE LIFE INSURANCE COMPANY OF IOWA SEPARATE ACCOUNT A
     ___________________________________________________________
     (Exact Name of Registrant)

     EQUITABLE LIFE INSURANCE COMPANY OF IOWA
     ________________________________________
     (Name of Depositor)

     604 Locust Street, Des Moines, Iowa                            50309
     ____________________________________________________         __________
     (Address of Depositor's Principal Executive Offices)         (Zip Code)

Depositor's Telephone Number, including Area Code     (800) 344-6860

     NAME AND ADDRESS OF AGENT FOR SERVICE
          John A. Merriman, Secretary & General Counsel
          Equitable Life Insurance Company of Iowa
          604 Locust Street
          Des Moines, Iowa  50309
          (515) 245-6911

     COPIES TO:
          Judith A. Hasenauer                and   G. Thomas Sullivan
          Blazzard, Grodd & Hasenauer, P.C.        Nyemaster, Goode,
          P.O. Box 5108                               McLaughlin, Voigts,
          Westport, CT  06881                         West, Hansell & O'Brien
         (203) 226-7866                            699 Walnut Street
                                                   Des Moines, Iowa  50309

It is proposed that this filing will become effective:

     ___  immediately upon filing pursuant to paragraph (b) of Rule 485
     _X_  on February 3, 1997 pursuant to paragraph (b) of Rule 485    
     ___  60 days after filing pursuant to paragraph (a)(1) of Rule 485
     ___  on (date) pursuant to paragraph (a)(1) of Rule 485

If appropriate, check the following:

     ___   This Post-Effective Amendment designates a new effective date for
a previously filed Post-Effective Amendment.

Registrant  has declared that it has registered an indefinite number or
amount of  securities  in accordance with Rule 24f-2 under the Investment
Company Act of  1940.  Registrant  filed its Rule 24f-2 Notice for the fiscal
year ended December 31, 1995 on or about February 27, 1996.

<TABLE>
<CAPTION>

                              CROSS REFERENCE SHEET
                             (required by Rule 495)

Item No.                                                Location
- --------                                                -------------------
                                     PART A
<S>       <C>                                           <C>
Item 1.   Cover Page.................................   Cover Page

Item 2.   Definitions................................   Definitions

Item 3.   Synopsis...................................   Highlights

Item 4.   Condensed Financial Information............   Not Applicable
   
Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies.........   The Company; The
                                                        Separate Account;
                                                        Equi-Select Series
                                                        Trust; Travelers
                                                        Series Fund Inc.;
                                                        Smith Barney Series
                                                        Fund; Warburg Pincus
                                                        Trust; The GCG Trust;
                                                        Smith Barney Concert
                                                        Series Inc.    

Item 6.   Deductions and Expenses....................   Charges and
                                                        Deductions

Item 7.   General Description of Variable
          Annuity Contracts..........................   The Contracts

Item 8.   Annuity Period.............................   Annuity Provisions

Item 9.   Death Benefit..............................   The Contracts;
                                                        Annuity
                                                        Provisions

Item 10.  Purchases and Contract Value...............   Purchase Payments
                                                        and Contract Value

Item 11.  Redemptions................................   Withdrawals

Item 12.  Taxes......................................   Tax Status

Item 13.  Legal Proceedings..........................   Legal Proceedings

Item 14.  Table of Contents of the Statement
          of Additional Information..................   Table of Contents
                                                        of the Statement
                                                        of Additional
                                                        Information
</TABLE>


<TABLE>
<CAPTION>
                         CROSS REFERENCE SHEET (CONT'D)
                             (required by Rule 495)

Item No.                                                Location
- --------                                           --------------------
                                     PART B
<S>       <C>                                           <C>
Item 15.  Cover Page.................................   Cover Page

Item 16.  Table of Contents..........................   Table of Contents

Item 17.  General Information and History............   The Company

Item 18.  Services...................................   Not Applicable

Item 19.  Purchase of Securities Being Offered.......   Not Applicable

Item 20.  Underwriters...............................   Distributor

Item 21.  Calculation of Performance Data............   Performance
                                                        Information

Item 22.  Annuity Payments...........................   Annuity Provisions

Item 23.  Financial Statements.......................   Financial Statements
</TABLE>

                                                      PART C

Information required to be included in Part C is set forth under the
appropriate Item so numbered in Part C to this Registration Statement.


                               EXPLANATORY NOTE

==============================================================================
   
This Registration Statement contains two Prospectuses for the Contract. The
distribution system for each version of the Prospectus is different. These
Prospectuses will be filed with the Commission pursuant to Rule 497.

The Registrant undertakes to update this Explanatory Note each time a
Post-Effective Amendment is filed. The following Prospectuses were most
recently filed pursuant to Rule 497 regarding this Registration Statement:

  1.  On April 12, 1996, a Prospectus was filed pursuant to Rule 497
which contained the ten Portfolios of Equi-Select Series Trust and the
International Equity Portfolio of the Warburg Pincus Trust.

  2.  On April 11, 1996, a Prospectus was filed pursuant to Rule 497
which  contained  the  Research, OTC and Total Return Portfolios of Equi-
Select Series Trust, the four Portfolios of Travelers Series Fund
Inc. and the Appreciation Portfolio of the Smith Barney Series Fund.    

==============================================================================


                   EQUITABLE LIFE INSURANCE COMPANY OF IOWA

   

Home  Office:           Administered at:         Mailing Address:
604  Locust  Street     Customer Service Center  P.O. Box 9271
Des Moines, Iowa 50309  Wilmington, DE 19801     Des Moines, Iowa 50306-9271
(800)  344-6864    

          INDIVIDUAL FLEXIBLE PURCHASE PAYMENT DEFERRED VARIABLE AND
                            FIXED ANNUITY CONTRACTS

                                   ISSUED BY

          EQUITABLE LIFE INSURANCE COMPANY OF IOWA SEPARATE ACCOUNT A

                                      AND

                   EQUITABLE LIFE INSURANCE COMPANY OF IOWA

The  Individual  Flexible Purchase Payment Deferred Variable and Fixed Annuity
Contracts  (the  "Contracts")  described  in  this  Prospectus  provide  for
accumulation  of  Contract Values on a fixed and variable basis and payment of
monthly  annuity payments on a fixed basis. The Contracts are designed for use
by individuals in retirement plans on a Qualified or Non-Qualified basis. (See
"Definitions"  on  Page  __.)
   
At  the  Owner's  direction,  Purchase  Payments  for  the  Contracts  will be
allocated  to  a  segregated  investment  account  of Equitable Life Insurance
Company  of  Iowa  (the "Company") which account has been designated Equitable
Life  Insurance Company of Iowa Separate Account A (the "Separate Account") or
to the Company's Fixed Account. Under certain circumstances, however, Purchase
Payments  may  initially  be  allocated  to the Money Market Subaccount of the
Separate  Account. (See "Highlights" on Page __.) The Separate Account invests
in  shares of Equi-Select Series Trust (see "Equi-Select Series Trust" on Page
__),  Warburg Pincus Trust (see "Warburg Pincus Trust" on Page __) and The GCG
Trust  (see  "The  GCG  Trust" on Page __). The Separate Account may invest in
other  Investment Options. Equi-Select Series Trust is a series fund with nine
Portfolios  currently  available:  Advantage  Portfolio,  International  Fixed
Income  Portfolio,  Money  Market  Portfolio,  Mortgage-Backed  Securities
Portfolio, OTC Portfolio, Research Portfolio, Total Return Portfolio, Growth &
Income  Portfolio  and  Value  +  Growth Portfolio.  Warburg Pincus Trust is a
series  fund  with  four  portfolios,  one  of which is currently available in
connection  with the Contracts: International Equity Portfolio.  The GCG Trust
is a series fund with sixteen operational series, three of which are currently
available  in  connection  with  the  Contracts:  Fully Managed Series, Rising
Dividends  Series  and  Small  Cap  Series.    

Shares  of  certain  Portfolios of the Investment Options may not be available
for sale in all states. The Prospectuses of the Investment Options may contain
Portfolios  not  currently  available  in  connection  with  the  Contracts.

This  Prospectus  concisely  sets forth the information a prospective investor
should  know  before  investing. Additional information about the Contracts is
contained  in the Statement of Additional Information which is available at no
charge.  The  Statement  of  Additional  Information  has  been filed with the
Securities  and  Exchange  Commission and is incorporated herein by reference.
The  Table of Contents of the Statement of Additional Information can be found
on  Page  __  of this Prospectus. For the Statement of Additional Information,
call  (800)  344-6864  or  write  to  the Company at the address listed above.

THE  CONTRACTS  ARE  NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED
BY,  ANY  FINANCIAL  INSTITUTION  AND ARE NOT FEDERALLY INSURED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
INVESTMENT IN THE CONTRACTS IS SUBJECT TO RISK THAT MAY CAUSE THE VALUE OF THE
OWNER'S  INVESTMENT  TO  FLUCTUATE, AND WHEN THE CONTRACTS ARE SURRENDERED THE
VALUE  MAY  BE  HIGHER  OR  LOWER  THAN  THE  PURCHASE  PAYMENTS.

INQUIRIES:
   
Any  inquiries  can  be  made  by  telephone  or  in writing to Equitable Life
Insurance Company of Iowa at (800) 344-6864 or P.O. Box 9271, Des Moines, Iowa
50306-9271.    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
   
This Prospectus and the Statement of Additional Information are dated February
3,  1997.    

This  Prospectus  should  be  kept  for  future  reference.


                               TABLE OF CONTENTS

                                                                          PAGE

DEFINITIONS

HIGHLIGHTS

FEE  TABLE

CONDENSED  FINANCIAL  INFORMATION

THE  COMPANY

THE  SEPARATE  ACCOUNT

INVESTMENT  OPTIONS
Equi-Select  Series  Trust
Warburg  Pincus  Trust
The  GCG  Trust
Voting  Rights
Substitution  of  Securities

CHARGES  AND  DEDUCTIONS
Deduction  for  Withdrawal  Charge  (Sales  Load)
Reduction  or  Elimination  of  the  Withdrawal  Charge
Deduction  for  Mortality  and  Expense  Risk  Charge
Deduction  for  Administrative  Charge
Deduction  for  Annual  Contract  Maintenance  Charge
Deduction  for  Premium  Taxes
Deduction  for  Income  Taxes
Deduction  for  Expenses  of  the  Investment  Options
Deduction  for  Transfer  Fee

THE  CONTRACTS
Ownership
Annuitant
Assignment
Beneficiary

PURCHASE  PAYMENTS  AND  CONTRACT  VALUE
Purchase  Payments
Allocation  of  Purchase  Payments
Dollar  Cost  Averaging
Automatic  Portfolio  Rebalancing
Contract  Value
Accumulation  Unit

TRANSFERS

WITHDRAWALS
Automatic  Withdrawals
Texas  Optional  Retirement  Program
Suspension  of  Payments  or  Transfers

CONTRACT  PROCEEDS
Maturity  Proceeds
Death  Proceeds
Death  of  the  Annuitant
Death  of  Owner
Fixed  Payment  Plans
Plan  A.  Interest
Plan  B.  Fixed  Period
Plan  C.  Life  Income

DISTRIBUTOR

ADMINISTRATION

PERFORMANCE  INFORMATION
Money  Market  Portfolio
Other  Portfolios

TAX  STATUS
General
Diversification
Multiple  Contracts
Contracts  Owned  by  Other  than  Natural  Persons
Tax  Treatment  of  Assignments
Income  Tax  Withholding
Tax  Treatment  of  Withdrawals  --  Non-Qualified  Contracts
Qualified  Plans
Tax  Treatment  of  Withdrawals  --  Qualified  Contracts
Tax-Sheltered  Annuities  --  Withdrawal  Limitations

FINANCIAL  STATEMENTS

LEGAL  PROCEEDINGS

TABLE  OF  CONTENTS  OF  THE STATEMENT  OF  ADDITIONAL  INFORMATION




                                  DEFINITIONS

ACCUMULATION  PERIOD  -- The period during which Purchase Payments may be made
prior  to  the  Maturity  Date.

ACCUMULATION UNIT -- A unit of measure used to calculate the Contract Value in
a  Subaccount  of  the  Separate  Account  prior  to  the  Maturity  Date.

AGE  --  The  Annuitant's  age  on  his  or  her  last  birthday.

ANNUITANT  --  The  natural  person  on whose life Annuity Payments are based.

ANNUITY  PAYMENTS  -- The series of payments after the Maturity Date under the
Payment  Plan  selected.

BENEFICIARY  -- The person the Owner has chosen to receive the Proceeds on the
Annuitant's  death  as  shown on the Company's records. There may be different
classes  of  Beneficiaries,  such as primary and contingent. These classes set
the  order  of  payment.  There  may  be more than one Beneficiary in a class.

COMPANY  --  Equitable  Life  Insurance  Company  of  Iowa.

CONTRACT  ANNIVERSARY  --  An  anniversary  of the Issue Date of the Contract.

CONTRACT  YEAR  --  One  year  from  the  Issue  Date  and  from each Contract
Anniversary.

FIXED  ACCOUNT  -- The Company's general investment account which contains all
the assets of the Company with the exception of the Separate Account and other
segregated  asset  accounts.

INVESTMENT  OPTION -- An investment entity the Company may make available from
time  to  time.

ISSUE  DATE/DATE  OF  ISSUE  --  The  effective  date  of  the  Contract.

MATURITY  DATE  --  The  date  on  which  Annuity  Payments  begin.

NON-QUALIFIED  CONTRACTS  --  Contracts issued under non-qualified plans which
do  not receive favorable tax treatment under Sections 401, 403(b), 408 or 457
of  the  Internal  Revenue  Code  of  1986,  as  amended  (the  "Code").

OWNER  --  The person(s) who owns the Contract. The Owner may be someone other
than  the  Annuitant.  There  may  be  Joint  Owners.
   
PORTFOLIO  --  A  segment of an Investment Option which constitutes a separate
and  distinct  class  of  shares,  which  may also be referred to as a Series.
    
PROCEEDS  --  Proceeds  are  the  amounts  payable  under  the  Contract.

PURCHASE  PAYMENT  --  An amount paid to the Company to provide benefits under
the  Contract.  A  Purchase  Payment  does  not  include transfers between the
Separate  Account  and  the  Fixed  Account  or  among  Subaccounts.

PURCHASE  PAYMENT  ANNIVERSARY  --  The  anniversary  of  a  Purchase Payment.
   
QUALIFIED  CONTRACTS  --  Contracts issued under qualified plans which receive
favorable  tax  treatment  under Sections 401, 403(b), 408 or 457 of the Code.
    
SEPARATE ACCOUNT -- A separate investment account of the Company designated as
Equitable  Life  Insurance  Company  of  Iowa  Separate  Account A, into which
Purchase  Payments  or  Contract  Values  may  be  allocated.

SUBACCOUNT  -- A segment of the Separate Account representing an investment in
an  Investment  Option.
   
VALUATION  DATE  --  The Separate Account will be valued each day that the New
York  Stock  Exchange  and the Company's Customer Service Center both are open
for  business.    

VALUATION  PERIOD  -- The period beginning at the close of business of the New
York Stock Exchange on each Valuation Date and ending at the close of business
for  the  next  succeeding  Valuation  Date.


                                  HIGHLIGHTS
   
At  the  Owner's  direction,  Purchase  Payments  for  the  Contracts  will be
allocated  to  a  segregated  investment  account  of Equitable Life Insurance
Company  of  Iowa  (the "Company") which account has been designated Equitable
Life  Insurance Company of Iowa Separate Account A (the "Separate Account") or
to the Company's Fixed Account. Under certain circumstances, however, Purchase
Payments  may  initially  be  allocated  to the Money Market Subaccount of the
Separate  Account  (see  below).  The  Separate  Account  invests in shares of
Equi-Select  Series Trust (see "Equi-Select Series Trust" on Page __), Warburg
Pincus  Trust  (see  "Warburg Pincus Trust" on Page __) and The GCG Trust (see
"The  GCG  Trust"  on  Page  __).  The  Separate  Account  may invest in other
Investment  Options. Owners bear the investment risk for all amounts allocated
to  the  Separate  Account.

Within  twenty  (20)  days of the date of receipt of the Contract by the Owner
(or  within  ten  (10)  days  of  the  date  of  receipt  with  respect to the
circumstances  described  in (a) and (b) below or in states where required or,
within  thirty  (30)  days  in  the  case of a Contract issued in the state of
California  to  an individual who is sixty (60) years of age or older), it may
be returned by delivering or mailing it to the Company at its Customer Service
Center.  When  the  Contract  is  received at the Customer Service Center, the
Company  will  refund  the Contract Value computed at the end of the Valuation
Period  during  which  the  Contract  is received by the Company except in the
following  circumstances:  (a)  where the Contract is purchased pursuant to an
Individual  Retirement  Annuity; (b) in those states which require the Company
to refund Purchase Payments, less withdrawals; or (c) in the case of Contracts
(including  Contracts  purchased pursuant to an Individual Retirement Annuity)
which  are  deemed  by  certain  states to be replacing an existing annuity or
insurance  contract and which require the Company to refund Purchase Payments,
less  withdrawals. With respect to the circumstances described in (a), (b) and
(c)  above, the Company will refund the greater of Purchase Payments, less any
withdrawals,  or  the  Contract  Value,  and  will  allocate  initial purchase
payments  to  the Money Market Subaccount until the expiration of fifteen days
from  the  Issue  Date (or twenty-five days in the case of Contracts described
under  (c)  above).  Upon  the  expiration  of  the  fifteen  day  period  (or
twenty-five  day  period  with  respect to Contracts described under (c)), the
Subaccount  value  of  the  Money  Market  Subaccount will be allocated to the
Separate  Account or Fixed Account in accordance with the election made by the
Owner  in  the  Application.  In  Pennsylvania, when the Contract is purchased
pursuant to an Individual Retirement Annuity and is not deemed to be replacing
an  existing  annuity or insurance contract, the Owner may return the Contract
within twenty (20) days of receipt. Further, in Pennsylvania when the Contract
is  received  at  the Customer Service Center during the first seven days, the
Company  will refund the greater of Purchase Payments, less withdrawals or the
Contract  Value,  thereafter (days 8-20), the Company will refund the Contract
Value computed at the end of the Valuation Period during which the Contract is
received by the Company. In Oregon, when the Contract is purchased pursuant to
an  Individual  Retirement  Annuity,  the Owner may return the Contract within
twenty  (20)  days  of  receipt. Further, when the Contract is received at the
Customer Service Center during the first ten days, the Company will refund the
greater  of the initial Purchase Payment, less any withdrawals or the Contract
Value  as  of  the  date of cancellation. Thereafter (days 11-20), the Company
will  refund  the  Contract  Value as of the date of cancellation. The initial
Purchase  Payment  will  be  allocated  to  the  Money  Market  Sub-Account as
described  above.    

A  Withdrawal Charge (sales load) may be deducted in the event of a withdrawal
of  all  or a portion of the Contract Value. The Withdrawal Charge percentages
are  based  upon  the  number  of Purchase Payment Anniversaries that Purchase
Payments  have  remained  in  the  Contract  before  being  withdrawn:

                          TABLE OF WITHDRAWAL CHARGES
<TABLE>
<CAPTION>
<S>                           <C>
Purchase Payment Anniversary  Withdrawal Charge
- ----------------------------  ------------------------------------

1                             8% of the Purchase Payment withdrawn
2                             7% of the Purchase Payment withdrawn
3                             6% of the Purchase Payment withdrawn
4                             5% of the Purchase Payment withdrawn
5                             4% of the Purchase Payment withdrawn
6                             3% of the Purchase Payment withdrawn
7                             2% of the Purchase Payment withdrawn
8                             1% of the Purchase Payment withdrawn
9 and after                   0% of the Purchase Payment withdrawn
</TABLE>


   
At  any  time,  the  Owner  may make a withdrawal, without the imposition of a
Withdrawal  Charge,  of  an  amount equal to the sum of: 1) earnings (Contract
Value less unliquidated Purchase Payments not withdrawn); 2) Purchase Payments
in  the  Contract for more than eight years and 3) an amount which is equal to
10%  of the Purchase Payments in the Contract for less than eight years, fixed
at  the  time  of  the  first withdrawal in the Contract Year, plus 10% of the
Purchase  Payments  made  after  the first withdrawal in the Contract Year but
before  the  next  Contract  Anniversary,  less  any  withdrawals  in the same
Contract  Year  of  Purchase  Payments  less  than  eight  years  old.    

There  is  a  Mortality  and  Expense Risk Charge which is equal, on an annual
basis,  to 1.25% of the average daily net asset value of the Separate Account.
This  Charge  compensates  the  Company for assuming the mortality and expense
risks  under  the  Contracts.  (See  "Charges  and Deductions -- Deduction for
Mortality  and  Expense  Risk  Charge"  on  Page  __.)

There is an Administrative Charge which is equal, on an annual basis, to  .15%
of  the  average  daily  net  asset value of the Separate Account. This Charge
compensates  the  Company  for costs associated with the administration of the
Contracts  and the Separate Account. (See "Charges and Deductions -- Deduction
for  Administrative  Charge"  on  Page  __.)

There is an Annual Contract Maintenance Charge of $30 each Contract Year prior
to  the  Maturity  Date.  (See "Charges and Deductions -- Deduction for Annual
Contract  Maintenance  Charge"  on  Page  __.)

Premium  taxes  or other taxes payable to a state or other governmental entity
will  be  charged  against  the Contract Values. Premium taxes generally range
from 0% to 4%. (See "Charges and Deductions -- Deduction for Premium Taxes" on
Page  __.)

Under  certain  circumstances,  a  Transfer  Fee may be assessed when an Owner
transfers  Contract  Values from one Subaccount to another Subaccount or to or
from the Fixed Account. (See "Charges and Deductions -- Deduction for Transfer
Fee"  on  Page  __.)

There  is a ten percent (10%) federal income tax penalty applied to the income
portion of any distribution from Non-Qualified Contracts. However, the penalty
is not imposed on amounts received: (a) after the taxpayer reaches age 59 1/2;
(b) after the death of the Owner; (c) if the taxpayer is totally disabled (for
this purpose disability is as defined in Section 72(m)(7) of the Code); (d) in
a  series  of  substantially  equal periodic payments made not less frequently
than annually for the life (or life expectancy) of the taxpayer and his or her
Beneficiary;  (e)  under  an  immediate annuity; or (f) which are allocable to
purchase  payments  made  prior to August 14, 1982. The Contract provides that
upon the death of the Annuitant prior to the Maturity Date, the Death Proceeds
will  be  paid  to the named Beneficiary. Such payments made upon the death of
the  Annuitant  who  is  not  the Owner of the Contract do not qualify for the
death  of  Owner  exception  described  above,  and will be subject to the ten
percent  (10%) distribution penalty unless the Beneficiary is 59 1/2 or one of
the  other exceptions to the penalty applies. For federal income tax purposes,
withdrawals  are  deemed  to  be  on  a last-in, first-out basis. Separate tax
withdrawal  penalties and restrictions apply to Qualified Contracts. (See "Tax
Status  --  Tax  Treatment of Withdrawals -- Qualified Contracts" on Page __.)
For a further discussion of the taxation of the Contracts, see "Tax Status" on
Page  __.

Withdrawals of amounts attributable to contributions made pursuant to a salary
reduction agreement (as defined in Section 403(b)(11) of the Code) are limited
to  circumstances  only  when  the  Owner  attains  age 59 1/2, separates from
service, dies, becomes disabled (within the meaning of Section 72(m)(7) of the
Code)  or  in the case of hardship. Withdrawals for hardship are restricted to
the  portion of the Owner's Contract Value which represents contributions made
by  the  Owner and does not include any investment results. The limitations on
withdrawals became effective on January 1, 1989, and apply only to: (1) salary
reduction  contributions made after December 31, 1988; (2) income attributable
to  such  contributions;  and  (3)  income  attributable to amounts held as of
December  31,  1988. The limitations on withdrawals do not affect rollovers or
transfers  between certain Qualified Plans. Tax penalties may also apply. (See
"Tax  Status  --  Tax Treatment of Withdrawals -- Qualified Contracts" on Page
__.)  Owners  should  consult  their  own  tax  counsel  or  other tax adviser
regarding  any  distributions.  (See "Tax Status -- Tax Sheltered Annuities --
Withdrawal  Limitations"  on  Page  __.)

See  "Tax  Status  --  Diversification"  on  Page __ for a discussion of owner
control  of  the  underlying  investments  in  a  variable  annuity  contract.

Because  of  certain  exemptive  and exclusionary provisions, interests in the
Fixed  Account  are  not  registered  under the Securities Act of 1933 and the
Fixed  Account is not registered as an investment company under the Investment
Company  Act  of  1940, as amended. Accordingly, neither the Fixed Account nor
any  interests  therein  are  subject  to the provisions of these Acts and the
Company  has  been  advised  that  the  staff  of  the Securities and Exchange
Commission  has not reviewed the disclosures in the Prospectus relating to the
Fixed  Account.  Disclosures  regarding  the  Fixed  Account  may, however, be
subject  to  certain generally applicable provisions of the federal securities
laws  relating  to  the  accuracy  and  completeness  of  statements  made  in
prospectuses.


          EQUITABLE LIFE INSURANCE COMPANY OF IOWA SEPARATE ACCOUNT A
                                   FEE TABLE

OWNER  TRANSACTION  EXPENSES

<TABLE>
<CAPTION>
<S>                                               <C>
Withdrawal Charge (see Note 2 below)
(as a percentage of Purchase Payments withdrawn)

Purchase Payment Anniversary                      Charge
- ------------------------------------------------  ------------------------------------------

               1                                                                          8%
               2                                                                          7%
               3                                                                          6%
               4                                                                          5%
               5                                                                          4%
               6                                                                          3%
               7                                                                          2%
               8                                                                          1%
               9+                                                                         0%

Transfer Fee (See Note 3 below)                   No charge for first 12 transfers in a
                                                  Contract Year; thereafter the fee is the
                                                  lesser of 2% of the Contract Value
                                                  transferred or an amount not greater
                                                  than $25.

Annual Contract Maintenance Charge                $30 per Contract per year

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

Mortality and Expense Risk Charge                                                      1.25%
Administrative Charge                                                                   .15%
                                                                                       ------

Total Separate Account Annual Expenses                                                 1.40%
</TABLE>


   
EQUI-SELECT  SERIES  TRUST'S  ANNUAL  EXPENSES
(as  a  percentage  of  the  average  daily  net  assets  of  a  Portfolio)

<TABLE>
<CAPTION>
<S>                                   <C>          <C>             <C>

                                                   Other
                                                   Expenses**
                                                   (after 
                                      Management   expense         Total Annual
                                      Fees*        reimbursement)  Expenses
                                      ---------    --------------  ------------ 
Advantage Portfolio                          .50%            .30%          .80 %
International Fixed Income Portfolio         .85%            .75%         1.60 %
Money Market Portfolio                      .375%            .30%          .675%
Mortgage-Backed Securities Portfolio         .75%            .50%         1.25 %
OTC Portfolio                                .80%            .40%         1.20 %
Research Portfolio                           .80%            .40%         1.20 %
Total Return Portfolio                       .80%            .40%         1.20 %
Growth & Income Portfolio                    .95%            .40%         1.35 %
Value + Growth Portfolio                     .95%            .40%         1.35 %
<FN>

______________
     *  PRIOR  TO OCTOBER 6, 1995, EQUITABLE INVESTMENT SERVICES, INC. ("EISI"),
THE  TRUST'S  INVESTMENT  ADVISER,  WAIVED  ITS  MANAGEMENT FEES FOR EACH OF THE
PORTFOLIOS  EXCEPT  THE  GROWTH  &  INCOME  PORTFOLIO  AND  THE  VALUE  + GROWTH
PORTFOLIO  WHICH  COMMENCED  INVESTMENT  OPERATIONS  ON  APRIL  1,  1996.

     **    BEGINNING  OCTOBER  6,  1995,  EISI  HAS UNDERTAKEN TO REIMBURSE EACH
PORTFOLIO  FOR  ALL  OPERATING  EXPENSES, EXCLUDING MANAGEMENT FEES, THAT EXCEED
 .30%  OF  THE  AVERAGE  DAILY  NET  ASSETS  OF  THE  ADVANTAGE  AND MONEY MARKET
PORTFOLIOS,  .50%  OF  THE  AVERAGE  DAILY  NET  ASSETS  OF  THE MORTGAGE-BACKED
SECURITIES  PORTFOLIO  AND  .75%  OF  THE  AVERAGE  DAILY  NET  ASSETS  OF  THE
INTERNATIONAL  FIXED  INCOME  PORTFOLIO.  BEGINNING FEBRUARY 3, 1997, EISI HAS
UNDERTAKEN  TO  REIMBURSE  THE  OTC, TOTAL RETURN, RESEARCH, GROWTH & INCOME AND
VALUE + GROWTH PORTFOLIOS FOR ALL OPERATING EXPENSES, EXCLUDING MANAGEMENT FEES,
THAT  EXCEED  .40%  OF  THE  AVERAGE  DAILY  NET ASSETS OF SUCH PORTFOLIOS. FROM
OCTOBER  6,  1995  TO FEBRUARY 3, 1997, EISI REIMBURSED THE OTC, TOTAL RETURN,
RESEARCH,  GROWTH  &  INCOME  AND  VALUE  +  GROWTH PORTFOLIOS FOR ALL OPERATING
EXPENSES, EXCLUDING MANAGEMENT FEES, THAT EXCEEDED .75% OF THE AVERAGE DAILY NET
ASSETS  OF  SUCH  PORTFOLIOS.  THIS  VOLUNTARY  EXPENSE  REIMBURSEMENT  CAN  BE
TERMINATED  AT  ANY  TIME.
</TABLE>



WARBURG  PINCUS  TRUST'S  ANNUAL  EXPENSES
(as  a  percentage  of  the  average  daily  net  assets  of  a  Portfolio)

<TABLE>
<CAPTION>
<S>                              <C>          <C>             <C>
                                              Other
                                              Expenses
                                              (after          Total
                                 Management   expense         Operating
                                 Fees         reimbursement)  Expenses
                                 ---------    --------------  ----------
International Equity Portfolio*         .27%           1.17%      1.44 %
<FN>

________________________

     *  WARBURG,  PINCUS  COUNSELLORS,  INC.,  THE TRUST'S INVESTMENT ADVISER,
WAIVED  PART  OF  ITS  MANAGEMENT  FEE AND REIMBURSED CERTAIN EXPENSES FOR THE
FISCAL  PERIOD ENDED DECEMBER 31, 1995 FOR THE INTERNATIONAL EQUITY PORTFOLIO.
WITHOUT  SUCH  WAIVER  AND  REIMBURSEMENT,  MANAGEMENT FEES WOULD HAVE EQUALED
1.00%,  OTHER  EXPENSES  WOULD HAVE EQUALED 1.21% AND TOTAL PORTFOLIO EXPENSES
WOULD  HAVE EQUALED 2.21%. WARBURG, PINCUS COUNSELLORS, INC. HAD UNDERTAKEN TO
REDUCE  OR OTHERWISE LIMIT TOTAL PORTFOLIO OPERATING EXPENSES THROUGH DECEMBER
31,  1995.    THERE  IS  NO  ASSURANCE  THAT THESE UNDERTAKINGS WILL CONTINUE.
</TABLE>




THE  GCG  TRUST'S  ANNUAL  EXPENSES
(as  a  percentage  of  average  combined  net  assets  of  a group of Series)

<TABLE>
<CAPTION>
<S>                      <C>                <C>                <C>
                         Management Fees*   Other Expenses**   Total Annual Expenses
                         -----------------  -----------------  ----------------------

Fully Managed Series                 1.00%              0.01%                   1.01%
Rising Dividends Series              1.00%              0.01%                   1.01%
Small Cap Series                     1.00%              0.01%                   1.01%
<FN>


     *Fees  decline  as  combined  assets  increase  (see  The GCG Trust prospectus).
    **Other  expenses  generally  consist of independent trustees' fees and expenses.
</TABLE>



EXAMPLES

     An  Owner  would  pay  the  following  expenses  on  a $1,000 investment,
assuming  a  5%  annual  return  on  assets:

     (a)   if the Contract is fully surrendered at the end of each time period
or  if  Payment  Plan  A  -  Option  2  is  elected;
     (b)    if  the  Contract  is  not  surrendered;

<TABLE>
<CAPTION>
                                                  TIME PERIODS
<S>                                   <C>         <C>           <C>         <C>

SUBACCOUNTS INVESTING IN:                 1 YEAR       3 YEARS     5 YEARS    10 YEARS
- ------------------------------------   ---------  ------------  ----------  ----------
EQUI-SELECT SERIES TRUST
Advantage Portfolio                   a) $103.39  a) $125.98    a) $159.12  a) $263.02
                                      b) $23.39   b) $71.99     b) $123.12  b) $263.02

International Fixed Income Portfolio  a) $111.38  a) $149.87    a) $198.75  a) $341.02
                                      b) $31.38   b) $95.87     b) $162.75  b) $341.02

Money Market Portfolio                a) $102.13  a) $122.20    a) $152.77  a) $250.22
                                      b) $22.13   b) $68.20     b) $116.77  b) $250.22

Mortgage-Backed Securities Portfolio  a) $107.89  a) $139.49    a) $181.61  a) $307.73
                                      b) $27.89   b) $85.49     b) $145.61  b) $307.73

OTC Portfolio                         a) $107.39  a) $138.00    a) $179.14  a) $302.87
                                      b) $27.39   b) $84.00     b) $143.14  b) $302.87

Research Portfolio                    a) $107.39  a) $138.00    a) $179.14  a) $302.87
                                      b) $27.39   b) $84.00     b) $143.14  b) $302.87

Total Return Portfolio                a) $107.39  a) $138.00    a) $179.14  a) $302.87
                                      b) $27.39   b) $84.00     b) $143.14  b) $302.87

Growth & Income Portfolio             a) $108.89  a) $142.47    a) $186.54  a) $317.37
                                      b) $28.89   b) $88.47     b) $150.54  b) $317.37

Value + Growth Portfolio              a) $108.89  a) $142.47    a) $186.54  a) $317.37
                                      b) $28.89   b) $88.47     b) $150.54  b) $317.37

WARBURG PINCUS TRUST
International Equity Portfolio        a) $109.79  a) $145.14    a) $190.95  a) $325.96
                                      b) $29.79   b) $91.14     b) $154.95  b) $325.96

THE GCG TRUST
Fully Managed Series                  a) $105.49  a) $132.31
                                      b) $25.49   b) $78.31

Rising Dividends Series               a) $105.49  a) $132.31
                                      b) $25.49   b) $78.31

Small Cap Series                      a) $105.49  a) $132.31
                                      b) $25.49   b) $78.31
</TABLE>



NOTES  TO  FEE  TABLE  AND  EXAMPLES

     1.   The purpose of the Fee Table is to assist the Owner in understanding
the  various  costs  and  expenses  that  an  Owner  will  incur  directly  or
indirectly.  For  additional information, see "Charges and Deductions" in this
Prospectus  and  the Prospectuses for Equi-Select Series Trust, Warburg Pincus
Trust  and  The  GCG  Trust.

     2.   At any time, the Owner may make a withdrawal, without the imposition
of  a  Withdrawal Charge, of an amount equal to the sum: 1) earnings (Contract
Value less unliquidated Purchase Payments not withdrawn); 2) Purchase Payments
in  the Contract for more than eight years; and 3) an amount which is equal to
10%  of the Purchase Payments in the Contract for less than eight years, fixed
at  the  time  of  the  first withdrawal in the Contract Year, plus 10% of the
Purchase  Payment  made  after  the  first withdrawal in the Contract Year but
before  the  next  Contract  Anniversary,  less  any  withdrawals  in the same
Contract  Year  of  Purchase  Payments  less  than  eight  years  old.    

     3.   If the Owner is participating in the Automatic Portfolio Rebalancing
program  or Dollar Cost Averaging program providing for the automatic transfer
of  funds from a Subaccount or the Fixed Account to any other Subaccount, such
transfers  are  currently  not taken into account in determining the number of
transfers  for  the year or in determining any Transfer Fee. (See "Charges and
Deductions  -- Deduction for Transfer Fee" on Page __, "Purchase Payments and
Contract Value -- Dollar Cost Averaging" on Page __ and "Purchase Payments and
Contract  Value  --  Automatic  Portfolio  Rebalancing"  on  Page  __.)

     4.    Premium  taxes  are  not  reflected.  Premium taxes may apply. (See
"Charges  and  Deductions  --  Deduction  for  Premium  Taxes"  on  Page  __.)

     5.    The Examples assume an estimated $27,700 Contract Value so that the
Annual  Contract  Maintenance  Charge  per  $1,000  of  net asset value in the
Separate  Account  is  $1.08. Such charge would be higher for smaller Contract
Values  and  lower  for  higher  Contract  Values.

     6.    THE  EXAMPLES  SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
FUTURE  EXPENSES.  ACTUAL  EXPENSES  MAY  BE GREATER OR LESS THAN THOSE SHOWN.


                        CONDENSED FINANCIAL INFORMATION

     The  financial statements of Equitable Life Insurance Company of Iowa and
Equitable  Life  Insurance  Company of Iowa Separate Account A may be found in
the  Statement  of  Additional  Information.
   
     The table below gives per unit information about the financial history of
the  Advantage,  International  Fixed  Income,  Money  Market, Mortgage-Backed
Securities, OTC, Research and Total Return Subaccounts invested in Equi-Select
Series  Trust  from  commencement of operations (October 7, 1994) to September
30,  1996.  The  table  below  gives  per unit information about the financial
history  of  the  Growth  &  Income and Value + Growth Subaccounts invested in
Equi-Select  Series  Trust  from commencement of operations (April 1, 1996) to
September 30, 1996.  The table below also gives per unit information about the
financial  history  of the International Equity Subaccount invested in Warburg
Pincus  Trust from commencement of operations (April 1, 1996) to September 30,
1996.    This  information  should  be  read in conjunction with the financial
statements and related notes of the Separate Account included in the Statement
of  Additional  Information.

<TABLE>
<CAPTION>
<S>                                          <C>                  <C>                 <C>
                                                                                      PERIOD FROM
                                                                                      COMMENCEMENT
                                             PERIOD ENDED         YEAR ENDED          OF OPERATIONS TO
                                             SEPTEMBER 30, 1996   DECEMBER 31, 1995   December 31, 1994
                                             -------------------  ------------------  ----------------- 


ADVANTAGE SUBACCOUNT
  Unit value at beginning of period          $             10.86  $            10.08  $            10.00
  Unit value at end of period                $             11.23  $            10.86  $            10.08
  No. of units outstanding at end of period            1,036,930             344,775              45,516
INTERNATIONAL FIXED INCOME SUBACCOUNT
  Unit value at beginning of period          $             11.55  $            10.06  $            10.00
  Unit value at end of period                $             11.67  $            11.55  $            10.06
  No. of units outstanding at end of period              590,459             311,689              5 ,098
MONEY MARKET SUBACCOUNT
  Unit value at beginning of period          $             10.45  $            10.07  $            10.00
  Unit value at end of period                $             10.71  $            10.45  $            10.07
  No. of units outstanding at end of period            1,643,207             548,767              34,322
MORTGAGE-BACKED SECURITIES SUBACCOUNT
  Unit value at beginning of period          $             11.42  $             9.99  $            10.00
  Unit value at end of period                $             11.39  $            11.42  $             9.99
  No. of units outstanding at end of period              805,409             380,031               2,886
OTC SUBACCOUNT
  Unit value at beginning of period          $             13.21  $            10.35  $            10.00
  Unit value at end of period                $             15.61  $            13.21  $            10.35
  No. of units outstanding at end of period            1,994,122             759,597              63,781
RESEARCH SUBACCOUNT
  Unit value at beginning of period          $             13.10  $             9.72  $            10.00
  Unit value at end of period                $             15.20  $            13.10  $             9.72
  No. of units outstanding at end of period            3,562,977           1,255,752              69,177
TOTAL RETURN SUBACCOUNT
  Unit value at beginning of period          $             12.05  $             9.81  $            10.00
  Unit value at end of period                $             12.80  $            12.05  $             9.81
  No. of units outstanding at end of period            3,387,074           1,312,565              33,106
GROWTH & INCOME SUBACCOUNT
  Unit value at beginning of period          $             10.00
  Unit value at end of period                $             11.66
  No. of units outstanding at end of period            1,335,656
VALUE + GROWTH SUBACCOUNT
  Unit value at beginning of period          $             10.00
  Unit value at end of period                $             10.80
  No. of units outstanding at end of period              791,732
INTERNATIONAL EQUITY SUBACCOUNT
  Unit value at beginning of period          $             10.00
  Unit value at end of period                $             10.04
  No. of units outstanding at end of period              583,902
</TABLE>



The  Subaccounts  investing  in  The  GCG  Trust  are  new  in  1997.

                                THE  COMPANY

Equitable  Life  Insurance Company of Iowa (the "Company") was founded in Iowa
in  1867 and is the oldest life insurance company west of the Mississippi. The
Company  is  currently licensed to do business in the District of Columbia and
all  states  except  New Hampshire and New York. The Company is a wholly-owned
subsidiary  of  Equitable  of  Iowa  Companies  ("Equitable of Iowa"), an Iowa
corporation.    

                             THE SEPARATE ACCOUNT

The  Board  of  Directors  of  the Company adopted a resolution to establish a
segregated  asset  account pursuant to Iowa insurance law on January 24, 1994.
This  segregated  asset  account  has been designated Equitable Life Insurance
Company  of  Iowa Separate Account A (the "Separate Account"). The Company has
caused  the Separate Account to be registered with the Securities and Exchange
Commission  as  a  unit  investment  trust  pursuant  to the provisions of the
Investment  Company  Act  of  1940.

The  assets  of the Separate Account are the property of the Company. However,
the  assets  of  the Separate Account equal to the reserves and other contract
liabilities  with  respect  to  the  Separate Account, are not chargeable with
liabilities arising out of any other business the Company may conduct. Income,
gains  and  losses,  whether  or  not  realized,  are,  in accordance with the
Contracts,  credited to or charged against the Separate Account without regard
to  other  income,  gains  or losses of the Company. The Company's obligations
arising  under  the  Contracts  are  general  obligations.

The  Separate  Account  meets  the  definition  of  a "separate account" under
federal  securities  laws.
   
The  Separate  Account  is  divided  into Subaccounts, with the assets of each
Subaccount  invested  in  one  Portfolio  of Equi-Select Series Trust, Warburg
Pincus  Trust  or  The  GCG  Trust.  The  Separate Account may invest in other
Investment  Options.  There  is no assurance that the investment objectives of
any  of  the  Portfolios  will  be  met.    

Owners  bear the complete investment risk for Purchase Payments allocated to a
Subaccount.  Contract  Values will fluctuate in accordance with the investment
performance  of  the Subaccounts to which Purchase Payments are allocated, and
in  accordance  with the imposition of the fees and charges assessed under the
Contracts.

                              INVESTMENT OPTIONS

EQUI-SELECT  SERIES  TRUST
   
Equi-Select  Series  Trust ("Trust") has been established to act as one of the
funding  vehicles  for  the  Contracts  offered.  The  Trust  is  an  open-end
management  investment  company.  The Trust is managed by Equitable Investment
Services,  Inc.  ("EISI")  which  is a wholly-owned subsidiary of Equitable of
Iowa. EISI has retained Sub-Advisers for certain Portfolios to make investment
decisions  and  place  orders. The Sub-Advisers for the Portfolios are: Credit
Suisse  Investment  Management Limited with respect to the International Fixed
Income Portfolio; Massachusetts Financial Services Company with respect to the
OTC,  Research  and  Total Return Portfolios and Robertson, Stephens & Company
Investment  Management,  L.P.  with respect to the Growth & Income and Value +
Growth  Portfolios.  See  "Management  of  the Trust" in the Trust Prospectus,
which  accompanies this Prospectus, for additional information concerning EISI
and  the  Sub-Advisers,  including  a description of advisory and sub-advisory
fees.

The  Trust  is  intended  to  meet  differing  investment  objectives with its
currently  available  separate  Portfolios.    

The  investment  objectives  of  the  Portfolios  are  as  follows:

     ADVANTAGE  PORTFOLIO. The Advantage Portfolio seeks current income with a
very low degree of share-price fluctuation. The Portfolio invests primarily in
ultra  short-term investment grade debt obligations. The Portfolio is designed
for  investors  who seek higher yields than money market funds generally offer
and  who  are  willing to accept some modest principal fluctuation in order to
achieve  that  objective.  Because its share price will vary, the Portfolio is
not  an  appropriate  investment for those whose primary objective is absolute
principal  stability.  The  Portfolio's  investments  include a combination of
high-quality  money  market  instruments,  as  well  as securities with longer
maturities and securities of lower quality. Under normal market conditions, it
is  anticipated that the Portfolio will maintain an average effective maturity
of  one  year  or  less.
       
     INTERNATIONAL  FIXED  INCOME  PORTFOLIO.  The  International Fixed Income
Portfolio  seeks  to  provide  high  total  return. The Portfolio will seek to
achieve  its  objective  by  investing  in  both  domestic  and  foreign  debt
securities and related foreign currency transactions. The total return will be
sought  through  a  combination  of current income, capital gains and gains in
currency  positions. Under normal market conditions, the Portfolio will invest
primarily  in:  (i)  obligations  issued  or  guaranteed  by  foreign national
governments,  their  agencies,  instrumentalities,  or political subdivisions;
(ii)  U.S.  government  securities;  and  (iii)  debt  securities  issued  or
guaranteed  by  supranational  organizations,  considered  to  be  government
securities.  Under normal conditions, the Portfolio's Sub-Adviser expects that
the  Portfolio generally will be invested in at least six different countries,
including  the  U.S.,  although  the  Portfolio may at times invest all of its
assets  in a single country. The Portfolio may invest a significant portion of
its  assets  in  foreign securities. Investing in foreign securities generally
involves  risks  not  ordinarily  associated  with  investing in securities of
domestic  issuers.  Purchasers  are cautioned to read the "Appendix -- Foreign
Investments" in the Trust Prospectus for a discussion of the risks involved in
foreign  investing.
       
     MONEY  MARKET  PORTFOLIO.  The  Money  Market  Portfolio  seeks to obtain
maximum  current  income,  consistent with the preservation of capital and the
maintenance of liquidity. The Portfolio will seek to achieve this objective by
investing  exclusively  in  certain  U.S.  dollar-denominated  money  market
instruments  having remaining maturities of 397 days or less. An investment in
the  Money  Market  Portfolio  is  neither  insured nor guaranteed by the U.S.
Government.

     MORTGAGE-BACKED  SECURITIES  PORTFOLIO.  The  Mortgage-Backed  Securities
Portfolio  seeks  to  obtain  a high current return, consistent with safety of
principal,  primarily  through  investments  in  mortgage-backed  securities.
Mortgage-backed  securities  represent  interests  in,  or  are secured by and
payable  from,  pools  of  mortgage  loans,  including collateralized mortgage
obligations.

     OTC  PORTFOLIO.  The primary investment objective of the OTC Portfolio is
to  seek to obtain long-term growth of capital. The Portfolio seeks to achieve
its  objective  by  investing  at  least 65% of its total assets, under normal
circumstances,  in securities principally traded on the over-the-counter (OTC)
securities  market.

     RESEARCH  PORTFOLIO.  The  Research  Portfolio seeks to provide long-term
growth  of capital and future income by investing a substantial portion of its
assets  in  the  common stocks or securities convertible into common stocks of
companies  believed  to  possess  better  than average prospects for long-term
growth.  A  smaller  proportion  of  the  assets  may  be  invested  in bonds,
short-term  obligations,  preferred  stocks  or  common stocks whose principal
characteristic  is  income  production  rather  than  growth.  The  portfolio
securities  of  the Research Portfolio are selected by the investment research
analysts  in  the  Equity  Research  Group of the Sub-Adviser. The Portfolio's
assets  are  allocated to industry groups (e.g. within the health care sector,
the  managed  care,  drug  and  medical  supply industries). The allocation by
sector  and industry is determined by the analysts acting together as a group.
       
     TOTAL  RETURN  PORTFOLIO.  The  Total Return Portfolio primarily seeks to
obtain  above-average  income  (compared  to  a portfolio entirely invested in
equity  securities)  consistent  with the prudent employment of capital. While
current  income  is  the  primary objective, the Portfolio believes that there
should  also  be  a  reasonable  opportunity for growth of capital and income,
since  many  securities  offering a better than average yield may also possess
growth  potential.  Generally,  at  least  40%  of  the Portfolio's assets are
invested  in  equity  securities.

     GROWTH  & INCOME PORTFOLIO. The Growth & Income Portfolio seeks long-term
total  return. The Portfolio will pursue this objective primarily by investing
in  equity  and debt securities, focusing on small- and mid-cap companies that
offer  the  potential  for  capital  appreciation, current income or both. The
Portfolio  will  normally  invest  the  majority  of  its assets in common and
preferred  stocks,  convertible  securities,  bonds  and  notes.

     VALUE  +  GROWTH  PORTFOLIO.  The  Value + Growth Portfolio seeks capital
appreciation. The Portfolio invests primarily in mid-cap growth companies with
favorable  relationships  between  price/earnings  ratios and growth rates, in
sectors  offering  the  potential for above-average returns. Mid-cap companies
are  companies  with  market  capitalizations  ranging  from  $750  million to
approximately  $2  billion,  although  the Portfolio's investments may include
securities  of  larger  or  smaller  companies.

WARBURG  PINCUS  TRUST
   
Warburg  Pincus  Trust  is an open-end management investment company. Warburg,
Pincus  Counsellors, Inc. ("Warburg") is the investment adviser to each of the
Trust's four Portfolios, one of which -- the International Equity Portfolio --
is  being  offered  herein.  Warburg  is a wholly-owned subsidiary of Warburg,
Pincus  Counsellors  G.P.,  a  New  York  general partnership, which itself is
controlled  by  Warburg,  Pincus  &  Co. ("WP & Co."), also a New York general
partnership. Lionel I. Pincus, the managing partner of WP & Co., may be deemed
a  controlling  person  of  both  WP  &  Co.  and  Warburg.    

The  investment objective of the International Equity Portfolio is as follows:

     INTERNATIONAL  EQUITY  PORTFOLIO.  The  investment  objective  of  the
International  Equity  Portfolio  is to seek long-term capital appreciation by
investing primarily in a broadly diversified portfolio of equity securities of
companies,  wherever  organized,  that  in  the judgment of Warburg have their
principal  business  activities  and  interests outside the United States. The
Portfolio  will  ordinarily  invest  substantially all of its assets -- but no
less than 65% of its total assets -- in common stocks, warrants and securities
convertible  into  or  exchangeable for common stocks. Generally the Portfolio
will  hold  no  less  than 65% of its total assets in at least three countries
other  than  the  United  States.
   
THE  GCG  TRUST

The  GCG  Trust  ("GCG")  is  an  open-end management investment company, more
commonly  referred  to  as a mutual fund.  Directed Services, Inc. ("Manager")
serves  as  the  manager  to  GCG.    The  Manager is an indirect wholly-owned
subsidiary  of Equitable of Iowa and an affiliate of the Company.  GCG and the
Manager  have  retained Portfolio Managers for each of the Series of GCG.  The
Portfolio  Manager to the Fully Managed Series is T. Rowe Price; the Portfolio
Manager  to  the  Rising  Dividends  Series  is  Kayne,  Anderson  Investment
Management,  L.P.;  and  the Portfolio Manager to the Small Cap Series is Fred
Alger  Management,  Inc.

The  investment  objectives  of  the  available  Series  are  as  follows:

     FULLY  MANAGED  SERIES.    The  Fully Managed Series seeks, over the long
term,  a  high  total  investment  return, consistent with the preservation of
capital  and  prudent  investment  risk.    The  Series  seeks to achieve this
objective by investing primarily in common stocks.  The Series may also invest
in  fixed  income  securities  and  money  market  instruments to preserve its
principal  value  during  uncertain  or  declining  market  conditions.

     RISING  DIVIDENDS  SERIES.    The  Rising  Dividends Series seeks capital
appreciation.    The  Series  seeks  to achieve this objective by investing in
equity  securities  of  high  quality  companies  that meet the following four
criteria:  consistent  dividend  increases;  substantial  dividend  increases;
reinvested  profits;  and  an  under-leveraged  balance  sheet.

     SMALL  CAP  SERIES.    The  Small  Cap  Series seeks to achieve long-term
capital  appreciation  by investing in equity securities of companies that, at
the  time  of  purchase,  have total market capitalization within the range of
companies  included  in the Russell 2000 Growth Index.  Many of the securities
in  which  the Series invests may be those of new companies in a developmental
stage  or  more  seasoned  companies  believed  by the Portfolio Manager to be
entering  a  new  stage  of  growth.

While  a  brief  summary  of  the  investment  objectives of the Portfolios of
Equi-Select  Series  Trust  and Warburg Pincus Trust and the Series of The GCG
Trust  are  set  forth  above,  more  comprehensive  information,  including a
discussion  of  potential risks, is found in the current Prospectuses for each
of  the  Investment  Options,  which  are  included  with  this  Prospectus.
Additional  Prospectuses  and  the Statements of Additional Information can be
obtained  by calling the Customer Service Center or writing the Company's Home
Office.    Purchasers  should read the Prospectuses for the Investment Options
carefully  before  investing.    

VOTING  RIGHTS

In  accordance  with its view of present applicable law, the Company will vote
the  shares  of the Investment Options held in the Separate Account at special
meetings  of  the  shareholders  in accordance with instructions received from
persons  having  the voting interest in the Separate Account. The Company will
vote  shares  for  which  it  has not received instructions, as well as shares
attributable to it, in the same proportion as it votes shares for which it has
received  instructions. The Investment Options do not hold regular meetings of
shareholders.

The  number of shares which a person has a right to vote will be determined as
of  a  date  to  be chosen by the Company prior to a shareholder meeting of an
Investment  Option.  Voting  instructions  will  be  solicited  by  written
communication  prior  to  the  meeting.

SUBSTITUTION  OF  SECURITIES

If the shares of the Investment Options (or any Portfolio within an Investment
Option or any other Investment Option), are no longer available for investment
by  the  Separate  Account  or,  if  in  the  judgment of the Company, further
investment in the shares should become inappropriate in view of the purpose of
the  Contracts, the Company may substitute shares of another Investment Option
(or  Portfolio)  for shares already purchased or to be purchased in the future
by  Purchase  Payments  under the Contracts. No substitution of securities may
take  place  without  prior approval of the Securities and Exchange Commission
and  under  the  requirements  it  may  impose.
   
Shares  of  the  Investment Options are issued and redeemed in connection with
investments in and payments under certain variable annuity contracts and (with
respect to certain of the Investment Options) variable life insurance policies
of  various  life  insurance  companies which may or may not be affiliated. In
addition,  Warburg  Pincus  Trust  and GCG offer their shares to tax-qualified
pension  and  retirement  plans ("Qualified Plans"). The Investment Options do
not  foresee  any  disadvantage  to  Owners  arising  out of the fact that the
Investment  Options  offer their shares for products offered by life insurance
companies  which  are  not affiliated (or with respect to Warburg Pincus Trust
and  GCG,  that they offer their shares to Qualified Plans). Nevertheless, the
Boards of Trustees of the Investment Options intend to monitor events in order
to identify any material irreconcilable conflicts which may possibly arise and
to determine what action, if any, should be taken in response thereto. If such
a  conflict were to occur, one or more insurance company separate accounts (or
Qualified  Plans)  might  withdraw its investments in an Investment Option. An
irreconcilable conflict might result in the withdrawal of a substantial amount
of  a  Portfolio's  assets  which  could adversely affect such Portfolio's net
asset  value  per  share.    

                            CHARGES AND DEDUCTIONS

Various  charges  and  deductions  are  made  from  the Contract Value and the
Separate  Account.  These  charges  and  deductions  are:

DEDUCTION  FOR  WITHDRAWAL  CHARGE  (SALES  LOAD)

If  all  or  a portion of the Contract Value (see "Withdrawals" on Page __) is
withdrawn,  a Withdrawal Charge (sales load) will be calculated at the time of
each  withdrawal  and  will  be  deducted from the Contract Value. This Charge
reimburses the Company for expenses incurred in connection with the promotion,
sale  and distribution of the Contracts. The Withdrawal Charge percentages are
based upon the number of Purchase Payment Anniversaries that Purchase Payments
have  remained in the Contract before being withdrawn as shown in the Table of
Withdrawal  Charges  below:

                          TABLE OF WITHDRAWAL CHARGES
<TABLE>
<CAPTION>
<S>                           <C>
Purchase Payment Anniversary  Withdrawal Charge
- ----------------------------  ------------------------------------

  1                           8% of the Purchase Payment withdrawn
  2                           7% of the Purchase Payment withdrawn
  3                           6% of the Purchase Payment withdrawn
  4                           5% of the Purchase Payment withdrawn
  5                           4% of the Purchase Payment withdrawn
  6                           3% of the Purchase Payment withdrawn
  7                           2% of the Purchase Payment withdrawn
  8                           1% of the Purchase Payment withdrawn
  9 and after                 0% of the Purchase Payment withdrawn
</TABLE>
       

   
At  any  time,  the  Owner  may make a withdrawal, without the imposition of a
Withdrawal  Charge,  of  an  amount equal to the sum of: 1) earnings (Contract
Value less unliquidated Purchase Payments not withdrawn); 2) Purchase Payments
in  the Contract for more than eight years; and 3) an amount which is equal to
10%  of the Purchase Payments in the Contract for less than eight years, fixed
at  the  time  of  the  first withdrawal in the Contract Year, plus 10% of the
Purchase  Payments  made  after  the first withdrawal in the Contract Year but
before  the  next  Contract  Anniversary,  less  any  withdrawals  in the same
Contract  Year  of  Purchase  Payments  less  than  eight  years  old.    See
"Withdrawals"  for  a discussion of how Contract Value is deemed withdrawn for
purposes  of  the  Withdrawal  Charge.    

Commissions  will  be  paid  to  broker-dealers  who  sell  the  Contracts.
Broker-dealers  will  be  paid commissions, up to an amount currently equal to
7.75%  of  Purchase  Payments,  for  promotional  or  distribution  expenses
associated  with the marketing of the Contracts. The Company may, by agreement
with  the  broker-dealer,  pay  commissions  as  a  combination  of  a certain
percentage  amount  at  the  time  of  sale and a trail commission (which when
combined  could exceed 7.75% of Purchase Payments). In addition, under certain
circumstances,  the  Company  may pay certain sellers production bonuses which
will  take into account, among other things, the total Purchase Payments which
have  been  made under Contracts associated with the broker-dealer. Additional
payments  or allowances may be made for other services not directly related to
the  sale  of  the  Contracts.  To  the  extent  that the Withdrawal Charge is
insufficient  to  cover  the actual costs of distribution, the Company may use
any  of  its corporate assets, including potential profit which may arise from
the  Mortality  and  Expense  Risk  Charge  (see  below),  to  provide for any
difference.

No  Withdrawal  Charge  is deducted if Plan A -- Option 1; Plan B or Plan C is
elected.  (See  "Contract  Proceeds  --  Fixed  Payment  Plans"  on  Page __.)

In addition, in certain states, an endorsement to the Contract is issued which
permits the Owner to make a total or partial withdrawal without the imposition
of  a Withdrawal Charge if the Annuitant is hospitalized and/or confined to an
eligible  nursing  home  for  30  consecutive  days.

REDUCTION  OR  ELIMINATION  OF  THE  WITHDRAWAL  CHARGE

The  amount  of  the  Withdrawal  Charge  on  the  Contracts may be reduced or
eliminated  when  sales of the Contracts are made to individuals or to a group
of  individuals  in  a  manner  that results in savings of sales expenses. The
entitlement  to  reduction  of the Withdrawal Charge will be determined by the
Company  after  examination  of  all  the  relevant  factors  such  as:

     1.    The  size  and  type of group to which sales are to be made will be
considered. Generally, the sales expenses for a larger group are less than for
a smaller group because of the ability to implement large numbers of Contracts
with  fewer  sales  contacts.

     2.    The  total  amount  of  Purchase  Payments  to  be received will be
considered.  Per  Contract  sales  expenses  are  likely  to be less on larger
Purchase  Payments  than  on  smaller  ones.

     3.    Any  prior  or  existing  relationship  with  the  Company  will be
considered.  Per Contract sales expenses are likely to be less when there is a
prior  existing  relationship  because  of  the likelihood of implementing the
Contract  with  fewer  sales  contacts.

     4.    There  may  be  other  circumstances,  of  which the Company is not
presently  aware,  which  could  result  in  reduced  sales  expenses.

If,  after consideration of the foregoing factors, the Company determines that
there  will  be  a  reduction in sales expenses, the Company may provide for a
reduction  or  elimination  of  the  Withdrawal  Charge.

The  Company  and  its  affiliates  may  offer  an exchange program ("Exchange
Program")  to their fixed annuity contract owners whereby a contract owner can
exchange  his  or  her  fixed  annuity contract for a Contract offered by this
Prospectus.  Pursuant  to  the  Exchange Program, the Withdrawal Charge may be
reduced  or eliminated so that a contract owner would not incur any additional
or  higher  Withdrawal  Charge  as  a  result  of  the  exchange.

The  Withdrawal  Charge  may be eliminated when the Contracts are issued to an
officer,  director  or employee of the Company or any of its affiliates. In no
event  will  reductions  or  elimination of the Withdrawal Charge be permitted
where reductions or elimination will be unfairly discriminatory to any person.

DEDUCTION  FOR  MORTALITY  AND  EXPENSE  RISK  CHARGE

The Company deducts on each Valuation Date a Mortality and Expense Risk Charge
which is equal, on an annual basis, to 1.25% (consisting of approximately .90%
for  mortality  risks and approximately .35% for expense risks) of the average
daily  net asset value of the Separate Account. The mortality risks assumed by
the  Company  arise  from  its contractual obligation to make annuity payments
after  the  Annuity  Date  for  the  life  of  the  Annuitant and to waive the
Withdrawal Charge in the event of the death of the Annuitant. Also, there is a
mortality  risk  borne  by  the  Company  with respect to the guaranteed death
benefit  (see  "Contract  Proceeds -- Death Proceeds" on Page __). The expense
risk  assumed  by  the  Company  is  that  all  actual  expenses  involved  in
administering  the  Contracts,  including  Contract  maintenance  costs,
administrative  costs,  mailing  costs,  data  processing  costs,  legal fees,
accounting  fees,  filing  fees and the costs of other services may exceed the
amount  recovered  from  the  Annual  Contract  Maintenance  Charge  and  the
Administrative  Charge.

If  the  Mortality and Expense Risk Charge is insufficient to cover the actual
costs,  the  loss  will  be  borne  by  the Company. Conversely, if the amount
deducted  proves  more  than  sufficient,  the  excess will be a profit to the
Company.  The  Company  expects  a  profit  from  this  charge.

The  Mortality and Expense Risk Charge is guaranteed by the Company and cannot
be  increased.

DEDUCTION  FOR  ADMINISTRATIVE  CHARGE

The  Company  deducts on each Valuation Date an Administrative Charge which is
equal, on an annual basis, to .15% of the average daily net asset value of the
Separate  Account.  This charge, together with the Annual Contract Maintenance
Charge  (see below), is to reimburse the Company for the expenses it incurs in
the  establishment  and maintenance of the Contracts and the Separate Account.
These  expenses  include but are not limited to: preparation of the Contracts,
confirmations,  annual  reports  and statements, maintenance of Owner records,
maintenance  of  Separate  Account  records,  administrative  personnel costs,
mailing  costs,  data  processing  costs,  legal fees, accounting fees, filing
fees,  the  costs  of  other  services  necessary  for Owner servicing and all
accounting,  valuation,  regulatory  and  reporting  requirements.  Since this
charge  is  an  asset-based charge, the amount of the charge attributable to a
particular  Contract  may  have  no  relationship  to the administrative costs
actually incurred by that Contract. The Company does not intend to profit from
this charge. This charge will be reduced to the extent that the amount of this
charge  is  in  excess  of  that  necessary  to  reimburse the Company for its
administrative  expenses.  Should  this  charge  prove to be insufficient, the
Company  will  not  increase  this  charge  and  will  incur  the  loss.

DEDUCTION  FOR  ANNUAL  CONTRACT  MAINTENANCE  CHARGE

The  Company  deducts  an  Annual  Contract Maintenance Charge of $30 from the
Contract  Value  on each Contract Anniversary prior to the Maturity Date. This
charge  is  to  reimburse  the  Company  for  its administrative expenses (see
above).  This  charge is deducted by subtracting values from the Fixed Account
and/or  cancelling  Accumulation  Units from each applicable Subaccount in the
ratio  that  the value of each account bears to the total Contract Value. If a
total  withdrawal  is  made  on  other than a Contract Anniversary, the Annual
Contract Maintenance Charge will be deducted at the time of withdrawal. If the
Maturity  Date  is not a Contract Anniversary, the Annual Contract Maintenance
Charge  will  be deducted from the Maturity Proceeds. The Company has set this
charge  at  a  level  so  that,  when  considered  in  conjunction  with  the
Administrative  Charge (see above), it will not make a profit from the charges
assessed  for  administration.

DEDUCTION  FOR  PREMIUM  TAXES

The  Contract  provides that any premium or other taxes paid to any government
entity  relating to the Contract will be deducted from the Purchase Payment or
Contract  Value  when  incurred.  Some states assess premium taxes at the time
Purchase  Payments  are  made; others assess premium taxes at the time Annuity
Payments begin. Premium taxes generally range from 0% to 4%. The Contract also
provides  that the Company may, at its sole discretion, pay taxes when due and
deduct  that  amount  from  the  Contract Value at a later date. Payment at an
earlier  date  does not waive any right the Company may have to deduct amounts
at  a  later  date. The Company currently intends to advance any premium taxes
due  at the time Purchase Payments are made and then deduct such premium taxes
from  an  Owner's  Contract  Value  at the time Annuity Payments begin or upon
withdrawal  if  the Company is unable to obtain a refund. The Company will, in
its  sole  discretion,  determine  when  taxes  have  resulted  from:

     (1)    the  investment  experience  of  the  Separate  Account;
     (2)    receipt  by  the  Company  of  the  Purchase  Payments;  or
     (3)    commencement  of  Annuity  Payments.

DEDUCTION  FOR  INCOME  TAXES

While  the Company is not currently maintaining a provision for federal income
taxes with respect to the Separate Account, the Company has reserved the right
to  establish  a  provision  for  income  taxes  if it determines, in its sole
discretion,  that  it  will  incur  a  tax as a result of the operation of the
Separate  Account. The Company will deduct for any income taxes incurred by it
as  a result of the operation of the Separate Account whether or not there was
a  provision  for taxes and whether or not it was sufficient. The Company will
deduct  any  withholding  taxes  required  by  applicable  law.

DEDUCTION  FOR  EXPENSES  OF  THE  INVESTMENT  OPTIONS

There  are  other  deductions  from and expenses paid out of the assets of the
Investment Options, including amounts paid for other expenses and amounts paid
to  the  investment  advisers  as  Management Fees, which are described in the
accompanying  Prospectuses  for  the  Investment  Options.

DEDUCTION  FOR  TRANSFER  FEE

Prior  to the Maturity Date, the Owner may transfer all or part of the Owner's
interest  in  a  Subaccount  or  the  Fixed  Account (subject to Fixed Account
provisions)  without the imposition of any fee or charge if there have been no
more  than  12  transfers made in the Contract Year. If more than 12 transfers
have  been  made  in the Contract Year, the Company will deduct a Transfer Fee
which  is  equal  to  the lesser of 2% of the Contract Value transferred or an
amount  not  greater  than  $25.  (The  current amount is $25.) Currently, all
transfers  made  on any one day are considered a single transfer. If the Owner
is  participating in the Automatic Portfolio Rebalancing program or the Dollar
Cost  Averaging  program  providing for the automatic transfer of funds from a
Subaccount  or  the  Fixed  Account to any other Subaccount(s), such transfers
currently  are not counted toward the number of transfers for the year and are
not  taken  into account in determining any Transfer Fee. However, the Company
reserves  the  right  to  treat  multiple transfers in a single day, Automatic
Portfolio  Rebalancing  transfers  and  Dollar  Cost  Averaging  transfers  as
standard transfers when determining annual transfers and imposing the Transfer
Fee.  (See  "Purchase Payments and Contract Value -- Dollar Cost Averaging" on
Page  __  and  "Purchase  Payments  and  Contract Value -- Automatic Portfolio
Rebalancing"  on  Page  __.)

                                 THE CONTRACTS

OWNERSHIP
   
The  Owner  exercises all the rights under the Contract. The maximum issue Age
is  85  years  old  for  Owners  and  Annuitants (in Florida, 75 years old for
Annuitants).  The  Owner may name a new Owner. Any change in Ownership must be
sent  to  the  Company's  Customer  Service Center on a form acceptable to the
Company.  The  change  will  go  into effect when it is signed, subject to any
payments  or actions taken by the Company before it records it. The Company is
not  responsible  for  any tax consequences occurring as a result of ownership
changes.    

ANNUITANT

The  Annuitant is the natural person on whose life Annuity Payments are based.
The  Annuitant  is  irrevocably  named  at  the  time  the Contract is issued.

ASSIGNMENT

During  the  Annuitant's life, the Owner can assign some or all of the Owner's
rights  under  the  Contract  to  someone  else.
   
A  signed  copy  of  the  assignment  must  be  sent  to the Company on a form
acceptable to the Company. An assignment of the Contract is not binding on the
Company  until  the assignment, or a copy, is recorded at the Customer Service
Center,  subject  to  any  payments or actions taken by the Company before the
recording.  The  Company  is not responsible for the validity or effect of any
assignment,  including  any  tax  consequences.    

The  consent of any Irrevocable Beneficiaries is required before assignment of
Proceeds  can  happen.
   
If  the  Contract  is  issued  pursuant  to  a  retirement plan which receives
favorable  tax  treatment under the provisions of Sections 401, 403(b), 408 or
457  of  the  Code,  it  may not be assigned, pledged or otherwise transferred
except  as  may  be  allowed  under  applicable  law.    

BENEFICIARY

The  Owner  can  name  any  Beneficiary  to be an Irrevocable Beneficiary. The
interest  of  an  Irrevocable Beneficiary cannot be changed without his or her
consent.  Otherwise,  the  Owner  can change Beneficiaries as explained below.

Unless  the  Owner states otherwise, all rights of a Beneficiary, including an
Irrevocable  Beneficiary,  will end if he or she dies before the Annuitant. If
any  Beneficiary  dies  before the Annuitant, that Beneficiary's interest will
pass  to  any  other Beneficiaries according to their respective interests. If
all  Beneficiaries  die  before  the Annuitant, upon the Annuitant's death the
Company  will pay the Death Proceeds to the Owner, if living, otherwise to the
Owner's  estate  or  legal  successors.
   
The  Owner can change the Beneficiary at any time during the Annuitant's life.
To  do  so,  the  Owner  must send a written request to the Company's Customer
Service  Center.  The request must be on a form acceptable to the Company. The
change  will  go  into  effect when signed, subject to any payments or actions
taken  by  the  Company  before  it  records  the  change.    

A change cancels all prior Beneficiary designations; except, however, a change
will  not  cancel  any Irrevocable Beneficiary without his or her consent. The
interest  of  the  Beneficiary  will  be  subject  to:

     (1)  any assignment of the Contract, accepted and recorded by the Company
prior  to  the  Annuitant's  death;  and

     (2)    any  Payment  Plan in effect on the date of the Annuitant's death.

Death  Proceeds  will  be  paid  as  though  the  Beneficiary  died before the
Annuitant  if:

     (1)    the  Beneficiary  dies  at  the  same  time  as  the Annuitant; or
     (2)    the  Beneficiary  dies  within  24 hours of the Annuitant's death.

                     PURCHASE PAYMENTS AND CONTRACT VALUE

PURCHASE  PAYMENTS

The  initial  Purchase  Payment is due on the Issue Date. There is no Contract
until  the initial Purchase Payment is paid. If any check presented as payment
of any part of the initial Purchase Payment for a Contract is not honored, the
Contract  is  void.

The  minimum  Purchase  Payment for Non-Qualified Contracts is an aggregate of
$5,000  the  first  year  and the minimum subsequent Purchase Payment is $100.
Under  certain  circumstances  the Company may waive and/or modify the minimum
subsequent  Purchase  Payment  requirement  for Non-Qualified Contracts in the
case  of  large  groups  who submit Purchase Payments through Company approved
billing  procedures.  For Qualified Contracts, the minimum Purchase Payment is
$100  per  month if payroll deduction is used; otherwise it is an aggregate of
$2,000  per  year.  Prior  Company  approval  must  be obtained for subsequent
Purchase  Payments  in  excess  of  $500,000 or for total Purchase Payments in
excess  of $1 million. The Company reserves the right to accept or decline any
Application  or  Purchase  Payment.

ALLOCATION  OF  PURCHASE  PAYMENTS

The  initial  Purchase  Payment  is  allocated  to  the  Fixed  Account or the
Subaccount(s)  of  the  Separate  Account  as  elected  by  the  Owner. Unless
otherwise  changed by the Owner, subsequent Purchase Payments are allocated in
the  same  manner  as the initial Purchase Payment. (In Oregon, Washington and
New  Jersey,  after the second Contract Year, subsequent Purchase Payments may
not  be  allocated  to  the  Fixed  Account.)

Under  certain circumstances, Purchase Payments, which have been designated by
prospective  purchasers  to  be  allocated to the Fixed Account or Subaccounts
other  than  the  Money  Market  Subaccount, may initially be allocated to the
Money Market Subaccount during the free look period. (See "Highlights" on Page
__.)  For  each  Subaccount, Purchase Payments are converted into Accumulation
Units. The number of Accumulation Units credited to the Contract is determined
by  dividing  the Purchase Payment allocated to the Subaccount by the value of
the  Accumulation  Unit for the Subaccount. Purchase Payments allocated to the
Fixed  Account  are  credited  in  dollars.

If the Application for a Contract is in good order, the Company will apply the
Purchase  Payment  to  the  Separate  Account  and  credit  the  Contract with
Accumulation  Units  and/or  to the Fixed Account and credit the Contract with
dollars within two business days of receipt. If the Application for a Contract
is  not in good order, the Company will attempt to get it in good order or the
Company  will  return the Application and the Purchase Payment within five (5)
business  days.  The  Company will not retain a Purchase Payment for more than
five  (5)  business  days while processing an incomplete Application unless it
has  been  so  authorized  by  the  purchaser.

DOLLAR  COST  AVERAGING

Dollar  Cost  Averaging  is  a  program which, if elected, permits an Owner to
systematically  transfer  each  month  amounts  from any one Subaccount or the
Fixed  Account  (subject to Fixed Account provisions) to any Subaccount(s). By
allocating amounts on a regularly scheduled basis as opposed to allocating the
total  amount  at one particular time, an Owner may be less susceptible to the
impact  of market fluctuations. The minimum amount which may be transferred is
$100.  The  minimum  duration  of  participation  in any Dollar Cost Averaging
program  is  currently  five  (5)  months. An Owner must have a minimum of the
amount required in the Subaccount or the Fixed Account to complete the Owner's
designated  program,  in  order  to  participate  in the Dollar Cost Averaging
program.

All  Dollar Cost Averaging transfers will be made on the 15th of each month or
another  monthly  date mutually agreed upon (or the next Valuation Date if the
15th  of  the month is not a Valuation Date). If the Owner is participating in
the Dollar Cost Averaging program, such transfers currently are not taken into
account  in  determining  any  Transfer Fee. The Company reserves the right to
treat  Dollar  Cost Averaging transfers as standard transfers when determining
the  number  of transfers in a year and imposing any applicable Transfer Fees.
An  Owner  participating  in  the  Dollar  Cost Averaging program may not make
automatic  withdrawals  of  his  or  her  Contract Value or participate in the
Automatic  Portfolio  Rebalancing  program.  (See  "Withdrawals  --  Automatic
Withdrawals" on Page __ and "Purchase Payments and Contract Value -- Automatic
Portfolio  Rebalancing"  below.)

AUTOMATIC  PORTFOLIO  REBALANCING
   
Owners may participate in the Automatic Portfolio Rebalancing program pursuant
to  which  Owners  authorize  the  Company  to automatically transfer all or a
portion  of  their Contract Value on a periodic basis to maintain a particular
percentage  allocation  among  the  Portfolios,  as selected by the Owner. The
Contract  Value  allocated  to  each  Portfolio  will  increase or decrease at
different  rates  depending  on the investment experience of the Portfolio and
Automatic  Portfolio  Rebalancing automatically reallocates the Contract Value
in  the Portfolios to the allocation chosen by the Owner. The allocations must
be  in  full  percentage  points.    

An  Owner  may  select  that  rebalancing  occur on a quarterly, semiannual or
annual  basis  and  currently  all Portfolios are available investment options
under  Automatic  Portfolio  Rebalancing.  The  Fixed Account is excluded from
rebalancing.  Currently, the Company offers Automatic Portfolio Rebalancing to
Owners  with  a Contract Value of greater than $25,000, but reserves the right
to  offer  the program on Contracts with a lesser amount. The Company reserves
the  right  to  modify,  suspend  or  terminate  this  service  at  any  time.

All  Automatic Portfolio Rebalancing transfers will be made on the 15th of the
month  that  rebalancing  is requested or another monthly date mutually agreed
upon  (or the next Valuation Date, if the 15th of the month is not a Valuation
Date).  If  the  Owner is participating in the Automatic Portfolio Rebalancing
program,  such  transfers  currently are not taken into account in determining
any  Transfer Fee. The Company reserves the right to treat Automatic Portfolio
Rebalancing  transfers  as  standard  transfers when determining the number of
transfers  in  a  year  and  imposing  any  applicable Transfer Fees. An Owner
participating  in  the  Automatic  Portfolio  Rebalancing program may not make
automatic  withdrawals  of  his  or  her  Contract Value or participate in the
Dollar  Cost  Averaging program. (See "Purchase Payments and Contract Value --
Dollar  Cost  Averaging"  above  and "Withdrawals -- Automatic Withdrawals" on
Page  __.)

CONTRACT  VALUE

The  Contract  Value,  at  any  time,  is  the  sum  of:

     (1)    the  Fixed  Account  Value;  and

     (2)    the  Separate  Account  Value.

The  Separate Account value on any Valuation Date means the sum of the Owner's
interests in the Subaccounts of the Separate Account. The value of the Owner's
interest  in  a  Subaccount  is  determined  by  multiplying  the  number  of
Accumulation  Units  attributable  to that Subaccount by the Accumulation Unit
value  for  the  Subaccount.  Any  withdrawals or transfers will result in the
cancellation  of  Accumulation  Units  in  a  Subaccount. The Separate Account
values  will  vary  with  the  performance  of the Subaccounts of the Separate
Account, any Purchase Payments paid, partial withdrawals and charges assessed.

ACCUMULATION  UNIT

A  Purchase  Payment  when allocated to the Separate Account is converted into
Accumulation  Units  for  the  selected Subaccount. The number of Accumulation
Units  in  a Subaccount credited to the Contract is determined by dividing the
Purchase  Payment  allocated to that Subaccount by the Accumulation Unit value
for  that  Subaccount  as  of  the  Valuation Period during which the Purchase
Payment  is  allocated to the Subaccount. The Accumulation Unit value for each
Subaccount  was arbitrarily set initially at $10. Subsequent Accumulation Unit
values  are  determined by subtracting (2) from (1) and dividing the result by
(3)  where:

     (1)    is  the  net  result  of:

          (a) the assets of the Subaccount attributable to Accumulation Units;
              plus  or  minus

          (b)  the  cumulative  charge  or  credit  for  taxes reserved, which
              resulted  from  the  operation or maintenance of the Subaccount.

     (2)    is the cumulative unpaid charge for the Mortality and Expense Risk
Charge  and  for  the  Administrative  Charge;  and

     (3)    is  the number of Accumulation Units outstanding at the end of the
Valuation  Period.

The  Accumulation Unit value may increase or decrease from Valuation Period to
Valuation  Period.

                                   TRANSFERS

Prior  to the Maturity Date, the Owner may transfer all or part of the Owner's
interest  in  a  Subaccount or the Fixed Account without the imposition of any
fee  or  charge  if there have been no more than 12 transfers for the Contract
Year.  All  transfers  are  subject  to  the  following:

     (1)   if more than 12 free transfers have been made in any Contract Year,
the  Company  will  deduct  a  Transfer Fee for each subsequent transfer. (The
Transfer  Fee  is  the lesser of 2% of the Contract Value transferred or $25.)
The  Transfer  Fee  will  be  deducted  from  the amount which is transferred.
Transfers  from  a  Dollar  Cost  Averaging  program  or  Automatic  Portfolio
Rebalancing  program  are  currently  not  counted toward the number of annual
transfers  and  are  not  taken  into  account  in  determining any applicable
Transfer  Fees.  Currently,  all  transfers  in  a single day are treated as a
single transfer. The Company reserves the right to treat Dollar Cost Averaging
transfers, Automatic Portfolio Rebalancing transfers and multiple transfers in
a  single  day  as  standard  transfers  in  determining  the number of annual
transfers  and  the  imposition  of  any  applicable  Transfer  Fees.

     (2)    the minimum amount which can be transferred is $100 or the Owner's
entire  interest  in the Subaccount or the Fixed Account, if less. The minimum
amount  which must remain in a Subaccount or Fixed Account after a transfer is
$100  or  the  Subaccount  or  Fixed  Account  must  be  liquidated.

     (3)    for  any  Contract  Year,  transfers  of Purchase Payments and any
attributable  earnings  from  the Fixed Account to a Subaccount are limited to
ten  percent  (10%)  of  the  Purchase  Payment  and  ten percent (10%) of its
attributable  earnings.  If a Purchase Payment was received at least eight (8)
years  prior  to the request for transfer, all of the Purchase Payment and the
earnings  attributable  to  it  may  be  transferred  to a Subaccount. (In New
Jersey,  no  amounts  may be transferred to the Fixed Account after the second
Contract  Year.)

     (4)    any  transfer  direction  must  clearly  specify:

          (a)  the  amount  which  is  to  be  transferred;  and

          (b)  the  Fixed  Account  or  Subaccounts  which are to be affected.

     (5)  transfers will be made as of the Valuation Period next following the
Valuation  Period  during  which  a  written  request  for  a  transfer  is
received  by  the  Company.

     (6)    the  Company  reserves  the  right, at any time, and without prior
notice  to  any party, to terminate, suspend, or modify the transfer privilege
described  above,  subject  to  applicable  state  law  and  regulation.

An  Owner  may  elect to make transfers by telephone. To elect this option the
Owner  must do so in writing to the Company. If there are Joint Owners, unless
the  Company  is  informed to the contrary, instructions will be accepted from
either  one of the Joint Owners. The Company will use reasonable procedures to
confirm  that  instructions  communicated by telephone are genuine. If it does
not,  the  Company  may  be  liable  for  any  losses  due  to unauthorized or
fraudulent  instructions.  The  Company  may  tape  record  all  telephone
instructions.

                                  WITHDRAWALS

Prior  to  the  Maturity Date, the Owner may, upon written request received by
the  Company,  make  a  total or partial withdrawal of the Contract Withdrawal
Value.  (For  Contracts issued in Idaho, no partial withdrawal may be made for
30  days  after the Issue Date.) The Contract terminates if a total withdrawal
is  made.  The  Contract  Withdrawal  Value  is:

     (1)    the  Contract  Value  for  the Valuation Period next following the
Valuation  Period  during which a written request for a withdrawal is received
by  the  Company;  less

     (2)    any  applicable  taxes  not  previously  deducted;  less

     (3)    the  Withdrawal  Charge,  if  any  (see "Charges and Deductions --
Deduction  for  Withdrawal  Charge  (Sales  Load)"  on  Page  12);  less

     (4)    the  Annual  Contract  Maintenance  Charge,  if  any.
   
A  withdrawal  will  result in the cancellation of Accumulation Units for each
applicable  Subaccount  of  the  Separate  Account or a reduction in the Fixed
Account  Value.  Unless  otherwise  instructed,  a  partial withdrawal will be
applied  pro  rata  among  each  Subaccount and the Fixed Account based on the
ratio  of the value of each Subaccount or Fixed Account to the Contract Value.
The  Company will pay the amount of any withdrawal from the Subaccounts within
seven  (7)  calendar  days  of receipt of a request, unless the "Suspension of
Payments  or Transfers" provision is in effect (see "Suspension of Payments or
Transfers"  below).

For  purposes  of  determining  any applicable Withdrawal Charges or any other
charges  under the Contract, Contract Value is removed in the following order:
1) earnings (Contract Value less Purchase Payments not withdrawn); 2) Purchase
Payments  in  the  Contract for more than eight years (these Purchase Payments
are  liquidated  on  a  first  in, first out basis); 3) additional free amount
(which  is equal to 10% of the Purchase Payments in the Contract for less than
eight  years,  fixed at the time of the first withdrawal in the Contract Year,
plus  10%  of  the  Purchase  Payments  made after the first withdrawal in the
Contract  Year  but before the next Contract Anniversary, less any withdrawals
in the same Contract Year of Purchase Payments less than eight years old); and
4) Purchase Payments in the Contract for less than eight years (these Purchase
Payments  are  removed  on  a  first  in,  first  out  basis).    

Each  partial  withdrawal must be for an amount which is not less than $100 or
the  Owner's  entire interest in the Subaccount or the Fixed Account, if less.
The  minimum  Contract  Value  which  must remain in a Subaccount or the Fixed
Account  after  a  partial  withdrawal  is  $100.

Certain  tax  withdrawal  penalties  and restrictions may apply to withdrawals
from  the Contracts. (See "Tax Status" on Page __.) For Contracts purchased in
connection  with  403(b)  plans,  the  Code  limits  the withdrawal of amounts
attributable  to  contributions  made pursuant to a salary reduction agreement
(as  defined in Section 403(b)(11) of the Code) to circumstances only when the
Owner:  (1)  attains  age  59  1/2;  (2) separates from service; (3) dies; (4)
becomes  disabled (within the meaning of Section 72(m)(7) of the Code); or (5)
in  the  case  of  hardship.

However, withdrawals for hardship are restricted to the portion of the Owner's
Contract  Value  which represents contributions made by the Owner and does not
include  any  investment  results.  The  limitations  on  withdrawals  became
effective  on January 1, 1989 and apply only to salary reduction contributions
made after December 31, 1988, to income attributable to such contributions and
to  income  attributable  to  amounts  held  as  of  December  31,  1988.  The
limitations  on  withdrawals  do  not  affect  rollovers  or transfers between
certain  Qualified Plans. Owners should consult their own tax counsel or other
tax  adviser  regarding  any  distributions.

AUTOMATIC  WITHDRAWALS
   
Subject  to any conditions and fees the Company may impose, an Owner may elect
to  withdraw  a  designated  amount in equal periodic installments ("automatic
withdrawals").  The  Company  reserves the right to charge a fee for automatic
withdrawals.  Currently,  however,  there  are  no  charges  for  automatic
withdrawals.

Automatic withdrawals are made on the 15th of each month, or any other monthly
date mutually agreed upon (or the next following Valuation Date if the monthly
date  is  not  a  Valuation  Date).  Certain withdrawal penalties may apply to
withdrawals  from  the  Contracts  (see  "Tax  Status  --  Tax  Treatment  of
Withdrawals  --  Qualified  Contracts"  on  Page  __  and  "Tax  Treatment  of
Withdrawals -- Non-Qualified Contracts" on Page __). Automatic withdrawals are
taken  pro  rata  from  Contract  Value. Automatic withdrawals are not allowed
simultaneously  with  the Dollar Cost Averaging program or Automatic Portfolio
Rebalancing program. (See "Purchase Payments and Contract Value -- Dollar Cost
Averaging"  on  Page __ and "Purchase Payments and Contract Value -- Automatic
Portfolio  Rebalancing"  on  Page  __.)    

TEXAS  OPTIONAL  RETIREMENT  PROGRAM

A  Contract  issued  to a participant in the Texas Optional Retirement Program
("ORP")  will  contain  an  ORP  endorsement  that  will amend the Contract as
follows: A) If for any reason a second year of ORP participation is not begun,
the  total  amount  of  the  State  of  Texas' first-year contribution will be
returned to the appropriate institute of higher education upon its request. B)
No  benefits  will be payable, through surrender of the Contract or otherwise,
until  the  participant dies, accepts retirement, terminates employment in all
Texas institutions of higher education or attains the age of 70 1/2. The value
of  the  Contract  may, however, be transferred to other contracts or carriers
during  the  period of ORP participation. A participant in the ORP is required
to  obtain a certificate of termination from the participant's employer before
the  value  of  a  Contract  can  be  withdrawn.

SUSPENSION  OF  PAYMENTS  OR  TRANSFERS

The  Company  reserves the right to suspend or postpone payments (in Illinois,
for  a  period  not exceeding six months) for withdrawals or transfers for any
period  when:

     (1)   the New York Stock Exchange is closed (other than customary weekend
and  holiday  closings);

     (2)    trading  on  the  New  York  Stock  Exchange  is  restricted;

     (3)  an emergency exists as a result of which disposal of securities held
in  the Separate Account is not reasonably practicable or it is not reasonably
practicable  to  determine  the  value  of  the Separate Account's net assets;
   
     (4)    when  the  Company's  Customer  Service  Center  is  closed;  or 
    
     (5)  during any other period when the Securities and Exchange Commission,
by  order,  so  permits for the protection of Owners; provided that applicable
rules and regulations of the Securities and Exchange Commission will govern as
to  whether  the  conditions  described  in  (2)  and  (3)  exist.

     The  Company  reserves  the  right  to  defer payment for a withdrawal or
transfer  from  the  Fixed Account for the period permitted by law but not for
more  than  six  months  after  written  election  is received by the Company.

                               CONTRACT PROCEEDS

MATURITY  PROCEEDS
   
The  Owner  selects  a  Maturity  Date  at  the Issue Date and may elect a new
Maturity  Date  at  any time by making a written request to the Company at its
Customer  Service  Center  at  least  seven  days  prior to the Maturity Date.
    
On  the  Maturity  Date,  the  Company  will  pay the Maturity Proceeds of the
Contract to the Annuitant, if living, subject to the terms of the Contract. If
Payment Plan A, Option 1; Plan B; or Plan C are elected, the Maturity Proceeds
will  be the Contract Value less any applicable taxes not previously deducted.
(See  "Fixed  Payment Plans" below.) If the Maturity Proceeds are paid in cash
or  by  any  other  method  not  listed above, the Maturity Proceeds equal the
Contract  Value  less:

     (1)  any  applicable  taxes  not  previously  deducted;  less

     (2)  the  Withdrawal  Charge,  if  any;  less

     (3)  the  Annual  Contract  Maintenance  Charge,  if  any.

The election of a Payment Plan must be made in writing at least seven (7) days
prior  to  the  Maturity  Date. If no election is made, an automatic option of
monthly  income  for  a  minimum  of  120 months and as long thereafter as the
Annuitant  lives  will  be  applied.

DEATH  PROCEEDS
   
For  issue  ages  less  than  67,  the  death proceeds will be the greater of:

     (1)  Purchase  Payments  (less  any  withdrawals  and  taxes);

     (2)  Contract  Value  on  the  date  of  settlement  (less  taxes);  or

     (3)  The  highest  Contract  Value  (adjusted  for  subsequent  premium
withdrawals  and  taxes)  on  any  Contract Anniversary beginning with the 8th
Contract  Anniversary  and continuing through to the last anniversary prior to
attained  age  76.

For  issue  ages  67  through  75,  the death proceeds will be the greater of:

     (1)  Purchase  Payments  (less  withdrawals  and  taxes);

     (2)  Contract  Value  on  the  date  of  settlement  (less  taxes);  or

     (3) The Contract Value (less subsequent withdrawals and taxes) on the 8th
Contract  Anniversary.

For  issue ages 76 and above, the death proceeds will be the Contract Value on
the  date  of  settlement,  less any applicable taxes not previously deducted.
    
The Death Proceeds will be determined and paid as of the Valuation Period next
following  the  Valuation  Period  during  which  both  due  proof  of  death
satisfactory  to  the  Company and an election for the payment method from all
Beneficiaries  are  received  at  the  Company.

The  Beneficiary  can elect to have a single lump sum payment or choose one of
the  Payment  Plans.  If a single sum payment is requested, the amount will be
paid  within  seven  (7)  days, unless the Suspension of Payments or Transfers
provision  is  in  effect.

Payment  to  the  Beneficiary, other than in a single sum, may only be elected
during  the  60-day  period beginning with the date of receipt of due proof of
death  on  a  form  acceptable  to  the  Company.

The  entire  Death  Proceeds must be paid within five (5) years of the date of
death  unless:

     (1)    the  Beneficiary  elects  to  have  the  Death  Proceeds:

          (a) payable under a Payment Plan over the life of the Beneficiary or
              over  a  period  not extending beyond the life expectancy of the
              Beneficiary;  and

          (b)  payable  beginning  within  one  year  of the date of death; or

     (2)   if the Beneficiary is the Owner's Spouse, the Beneficiary may elect
to  become the Owner of the Contract and the Contract will continue in effect.

DEATH  OF  THE  ANNUITANT
   
     (1)    If the Annuitant dies prior to the Maturity Date, the Company will
pay  the  Death  Proceeds  as  provided  above.

     (2)   If the Annuitant dies after the Maturity Date but before all of the
Proceeds  payable  under  the Contract have been distributed, the Company will
pay  the  remaining Proceeds to the Beneficiary(ies) according to the terms of
the  supplementary  contract.    

DEATH  OF  OWNER

     (1)    If  the  Owner  dies  before  the  Maturity Date, ownership of the
Contract  will  be  transferred  as  follows:

          (a)  if  the Owner is also the Annuitant, the Death of the Annuitant
provision  described  above  applies;  or

          (b)  if  the Owner is not also the Annuitant and if the new Owner is
the  spouse  of  the  Owner,  the  Contract  may  be  continued;  or

          (c)  if  the Owner is not also the Annuitant and if the new Owner is
someone other than the spouse of the Owner, the Contract Withdrawal Value must
be  distributed  pursuant  to  the  Death  Proceeds  provision  above.

     (2)    If  the  Owner  dies on or after the Maturity Date, but before all
Proceeds  payable  under  the Contract have been distributed, the Company will
continue  payments  according  to  the  terms  of  the supplementary contract.

The  Owner's spouse is the Owner's surviving spouse at the time of the Owner's
death.  If  the Owner is not a natural person, the death of the Annuitant will
be  treated  as  the  death  of  the  Owner.  If  there  are Joint Owners, any
references  to  the death of the Owner shall mean the first death of an Owner.

FIXED  PAYMENT  PLANS

After  the  first Contract Year, the Proceeds may be applied under one or more
of  the  Payment  Plans  described  below.  Payment Plans not specified in the
Contract  are  available only if they are approved both by the Company and the
Owner.  The Owner chooses a Payment Plan during the Annuitant's lifetime. This
choice  can  be changed during the life of the Annuitant prior to the Maturity
Date.  If  the Owner has not chosen a plan prior to the Annuitant's death, the
automatic  option  of  monthly  income for a minimum of 120 months and as long
thereafter  as  the  Payee  lives  will  be  applied.
   
The  Owner chooses a plan by sending a written request to the Customer Service
Center.  The  Company  will  send  the Owner the proper forms to complete. The
request,  when  recorded  at the Company's Customer Service Center, will be in
effect  from  the date it was signed, subject to any payments or actions taken
by  the  Company  before  the recording. Any change must be requested at least
seven  (7)  days  prior  to  the Maturity Date. If, for any reason, the person
named  to  receive  payments  (the  Payee) is changed, the change will go into
effect  when the request is recorded at the Company's Customer Service Center,
subject  to any payments or actions taken by the Company before the recording.
    
No  Withdrawal  Charge  is  deducted  if  Plan A-Option 1; Plan B or Plan C is
elected.

A  plan  is available only if the periodic payment is $100 or more. If the Pay
is  other  than  a  natural  person  (such  as  a corporation), a plan will be
available  only  with  the  Company's  consent.

A  supplementary  contract  will  be  issued in exchange for the Contract when
payment  is  made  under  a Payment Plan. The effective date of a Payment Plan
shall  be  a  date  upon  which  the  Company  and  the  Owner mutually agree.

The minimum interest rate for plans A and B is 3.0% a year, compounded yearly.
The  minimum  rates  for  Plan C were based on the 1983a Annuity Table at 3.0%
interest,  compounded  yearly.  The  Company  may  pay  a  higher  rate at its
discretion.

     PLAN  A.  INTEREST

     OPTION  1  -- The Contract Value less any applicable taxes not previously
deducted  may  be  left  on deposit with the Company for five (5) years. Fixed
payments  will  be  made  monthly,  quarterly, semi-annually, or annually. The
Company  does  not allow a monthly payment if the Contract Value applied under
this option is less than $100,000. The Proceeds may not be withdrawn until the
end  of  the  five  (5)  year  period.

     OPTION 2 -- The Contract Withdrawal Value may be left on deposit with the
Company for a specified period. Interest will be paid annually. All or part of
the  Proceeds  may  be  withdrawn  at  any  time.

     PLAN  B.  FIXED  PERIOD

     The Contract Value less any applicable taxes not previously deducted will
be  paid  until the Proceeds, plus interest, are paid in full. Payments may be
paid  annually  or monthly. The payment period cannot be more than thirty (30)
years  nor  less  than  five  (5)  years. The Contract provides for a table of
minimum  annual  payments.  They  are based on the Age of the Annuitant or the
Beneficiary.

     PLAN  C.  LIFE  INCOME

     The Contract Value less any applicable taxes not previously deducted will
be  paid  in  monthly  or  annual  payments  for  as  long as the Annuitant or
Beneficiary,  whichever  is  appropriate,  lives. The Company has the right to
require  proof  satisfactory to it of the Age and sex of such person and proof
of  continuing  survival  of  such person. A minimum number of payments may be
guaranteed,  if  desired.  The Contract provides for a table of minimum annual
payments.  They  are  based  on  the  Age of the Annuitant or the Beneficiary.

                                  DISTRIBUTOR

Equitable  of Iowa Securities Network, Inc. ("Securities Network"), 604 Locust
Street,  Des  Moines,  Iowa  50309,  acts as the distributor of the Contracts.
Securities Network is also a wholly-owned subsidiary of Equitable of Iowa. The
Contracts  are  offered  on  a  continuous  basis.

                                ADMINISTRATION
   
While  the  Company  has  primary responsibility for all administration of the
Contracts,  it  has  retained Golden American Life Insurance Company, P.O. Box
8794,  Wilmington,  Delaware to perform certain administrative services.  Such
administrative  services  include issuance of the Contracts and maintenance of
Owners'  records.    

                            PERFORMANCE INFORMATION

MONEY  MARKET  PORTFOLIO

From time to time, the Company may advertise the "yield" and "effective yield"
of the Money Market Subaccount of the Separate Account. Both yield figures are
based  on  historical  earnings  and  are  not  intended  to  indicate  future
performance.  The  "yield" of the Money Market Subaccount refers to the income
generated  by  Contract Values in the Money Market Subaccount over a seven-day
period  (which  period  will  be  stated in the advertisement). This income is
"annualized." That is, the amount of income generated by the investment during
that  week  is  assumed to be generated each week over a 52-week period and is
shown  as  a percentage of the Contract Values in the Money Market Subaccount.
The  "effective  yield" is calculated similarly. However, when annualized, the
income  earned by Contract Values is assumed to be reinvested. This results in
the  "effective  yield"  being slightly higher than the "yield" because of the
compounding  effect of the assumed reinvestment. The yield figure will reflect
the  deduction  of  any asset-based charges and any applicable Annual Contract
Maintenance  Charge,  but  will  not  reflect  the deduction of any Withdrawal
Charge.  The  deduction  of  any Withdrawal Charge would reduce any percentage
increase  or  make  greater  any  percentage  decrease.

OTHER  PORTFOLIOS

From  time to time, the Company may advertise performance data for the various
other Portfolios under the Contract. Such data will show the percentage change
in the value of an Accumulation Unit based on the performance of an investment
medium  over a period of time, usually a calendar year, determined by dividing
the  increase (decrease) in value for that Unit by the Accumulation Unit value
at  the  beginning  of  the  period.  This  percentage figure will reflect the
deduction  of  any  asset-based  charges  and  any  applicable Annual Contract
Maintenance Charges under the Contracts, but will not reflect the deduction of
any Withdrawal Charge. The deduction of any Withdrawal Charge would reduce any
percentage  increase  or  make  greater  any  percentage  decrease.
   
Any  advertisement  will  also  include  total  return  figures  calculated as
described in the Statement of Additional Information. The total return figures
reflect  the  deduction  of  the  asset-based  charges,  any applicable Annual
Contract  Maintenance  Charge  and Withdrawal Charges, as well as the fees and
expenses  of  the  Portfolio  being  advertised.    

The  Company  may make available yield information with respect to some of the
Portfolios.  Such  yield  information  will  be calculated as described in the
Statement  of  Additional  Information. The yield information will reflect the
deduction  of any applicable Annual Contract Maintenance Charge as well as any
asset-based  charges.

The  Company  may  also  show  historical  Accumulation Unit values in certain
advertisements  containing illustrations. These illustrations will be based on
actual  Accumulation  Unit  values.

In  addition,  the  Company may distribute sales literature which compares the
percentage  change  in  Accumulation  Unit  values  for  any of the Portfolios
against established market indices such as the Standard & Poor's 500 Composite
Stock  Price  Index,  the  Dow  Jones  Industrial  Average or other management
investment companies which have investment objectives similar to the Portfolio
being  compared.  The  Standard & Poor's 500 Composite Stock Price Index is an
unmanaged,  unweighted average of 500 stocks, the majority of which are listed
on  the  New  York  Stock  Exchange.  The  Dow  Jones Industrial Average is an
unmanaged, weighted average of thirty blue chip industrial corporations listed
on the New York Stock Exchange. Both the Standard & Poor's 500 Composite Stock
Price Index and the Dow Jones Industrial Average assume quarterly reinvestment
of  dividends.

In  addition,  the  Company  may,  as  appropriate,  compare each Subaccount's
performance  to  that  of  other  types of investments such as certificates of
deposit, savings accounts and U.S. Treasuries, or to certain interest rate and
inflation indices, such as the Consumer Price Index, which is published by the
U.S.  Department  of Labor and measures the average change in prices over time
of  a  fixed  "market basket" of certain specified goods and services. Similar
comparisons  of  Subaccount  performance  may  also  be  made with appropriate
indices  measuring  the  performance  of  a defined group of securities widely
recognized by investors as representing a particular segment of the securities
markets.  For  example,  Subaccount  performance may be compared with Donoghue
Money  Market  Institutional  Averages  (money  market rates), Lehman Brothers
Corporate  Bond  Index  (corporate  bond  interest  rates)  or Lehman Brothers
Government  Bond  Index (long-term U.S. Government obligation interest rates).

The  Company  may  also  distribute  sales  literature  which  compares  the
performance  of  the  Accumulation Unit values of the Contracts issued through
the Separate Account with the unit values of variable annuities issued through
the  separate  accounts of other insurance companies. Such information will be
derived  from  the  Lipper  Variable  Insurance  Products Performance Analysis
Service,  the  VARDS  Report  or  from  Morningstar.

The  Lipper  Variable  Insurance  Products  Performance  Analysis  Service  is
published by Lipper Analytical Services, Inc., a publisher of statistical data
which  currently  tracks the performance of almost 4,000 investment companies.
The  rankings  compiled  by  Lipper  may  or  may not reflect the deduction of
asset-based  insurance charges. The Company's sales literature utilizing these
rankings  will  indicate whether or not such charges have been deducted. Where
the charges have not been deducted, the sales literature will indicate that if
the  charges  had  been  deducted,  the  ranking  might  have  been  lower.

The  VARDS  Report is a monthly variable annuity industry analysis compiled by
Variable  Annuity Research & Data Service of Roswell, Georgia and published by
Financial  Planning  Resources, Inc. The VARDS rankings may or may not reflect
the deduction of asset-based insurance charges. The Company's sales literature
utilizing  these  rankings will indicate whether or not such charges have been
deducted.  Where the charges have not been deducted, the sales literature will
indicate  that  if  the charges had been deducted, the ranking might have been
lower.

Morningstar rates a variable annuity subaccount against its peers with similar
investment  objectives. Morningstar does not rate any subaccount that has less
than three years of performance data. The Company's sales literature utilizing
these  rankings  will  indicate  whether charges have been deducted. Where the
charges have not been deducted, the sales literature will indicate that if the
charges  had  been  deducted,  the  ranking  might  have  been  lower.

                                  TAX STATUS

GENERAL
   
NOTE:  THE  FOLLOWING DESCRIPTION IS BASED UPON THE COMPANY'S UNDERSTANDING OF
CURRENT FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL. THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY CHANGES IN SUCH LAWS WILL BE MADE.
PURCHASERS  ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE REGARDING INVESTMENT IN
THE CONTRACTS. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR  THE  COMPLETE  RISK THAT THE CONTRACTS MAY NOT BE TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX  LAWS.  IT SHOULD BE FURTHER
UNDERSTOOD  THAT  THE  FOLLOWING DISCUSSION IS NOT EXHAUSTIVE AND THAT SPECIAL
RULES  NOT  DESCRIBED  IN  THIS  PROSPECTUS  MAY  BE  APPLICABLE  IN  CERTAIN
SITUATIONS.  MOREOVER,  NO  ATTEMPT  HAS  BEEN MADE TO CONSIDER ANY APPLICABLE
STATE  OR  OTHER  TAX  LAWS.    

Section  72  of the Code governs taxation of annuities in general. An Owner is
not  taxed  on increases in the value of a Contract until distribution occurs,
either  in  the  form  of  a lump sum payment or as annuity payments under the
Annuity Option selected. For a lump sum payment received as a total withdrawal
(total  surrender),  the recipient is taxed on the portion of the payment that
exceeds the cost basis of the Contract. For Non-Qualified Contracts, this cost
basis  is generally the purchase payments, while for Qualified Contracts there
may  be no cost basis. The taxable portion of the lump sum payment is taxed at
ordinary  income  tax  rates.

For  annuity  payments,  a  portion  of each payment in excess of an exclusion
amount  is  includible  in  taxable  income. The exclusion amount for payments
based  on  a  fixed annuity option is determined by multiplying the payment by
the ratio that the cost basis of the Contract (adjusted for any period certain
or  refund  feature) bears to the expected return under the Contract. Payments
received  after  the  investment in the Contract has been recovered (i.e. when
the total of the excludible amounts equals the investment in the Contract) are
fully  taxable. The taxable portion is taxed at ordinary income tax rates. For
certain  types  of  Qualified Plans there may be no cost basis in the Contract
within  the  meaning  of  Section  72  of  the  Code.  Owners,  Annuitants and
Beneficiaries under the Contracts should seek competent financial advice about
the  tax  consequences  of  any  distributions.

The  Company  is taxed as a life insurance company under the Code. For federal
income  tax  purposes,  the Separate Account is not a separate entity from the
Company  and  its  operations  form  a  part  of  the  Company.

DIVERSIFICATION

Section  817(h)  of  the Code imposes certain diversification standards on the
underlying  assets  of  variable  annuity  contracts. The Code provides that a
variable  annuity  contract will not be treated as an annuity contract for any
period  (and  any  subsequent  period)  for  which the investments are not, in
accordance  with  regulations  prescribed  by  the  United  States  Treasury
Department  ("Treasury  Department"), adequately diversified. Disqualification
of  the  Contract as an annuity contract would result in imposition of federal
income  tax  to  the  Owner with respect to earnings allocable to the Contract
prior  to the receipt of payments under the Contract. The Code contains a safe
harbor  provision  which provides that annuity contracts such as the Contracts
meet  the  diversification requirements if, as of the end of each quarter, the
underlying  assets  meet  the  diversification  standards  for  a  regulated
investment  company  and  no  more  than fifty-five percent (55%) of the total
assets  consist of cash, cash items, U.S. Government securities and securities
of  other  regulated  investment  companies.

On  March  2,  1989,  the  Treasury Department issued Regulations (Treas. Reg.
1.817-5),  which  established  diversification requirements for the investment
portfolios  underlying  variable  contracts  such  as  the  Contracts.  The
Regulations  amplify  the  diversification requirements for variable contracts
set  forth in the Code and provide an alternative to the safe harbor provision
described above. Under the Regulations, an investment portfolio will be deemed
adequately  diversified  if:  (1)  no  more than 55% of the value of the total
assets of the portfolio is represented by any one investment; (2) no more than
70%  of  the  value of the total assets of the portfolio is represented by any
two  investments; (3) no more than 80% of the value of the total assets of the
portfolio is represented by any three investments; and (4) no more than 90% of
the  value  of  the  total  assets of the portfolio is represented by any four
investments.

The  Code  provides  that,  for  purposes  of  determining  whether or not the
diversification  standards  imposed  on  the  underlying  assets  of  variable
contracts by   Section  817(h)  of the Code have been met, "each United States 
government agency or instrumentality shall be treated as a  separate  issuer".

The  Company  intends that all Portfolios of the Investment Options underlying
the  Contracts  will  be managed by the investment advisers for the Investment
Options in such a manner as to comply with these diversification requirements.

The  Treasury Department has indicated that the diversification Regulations do
not provide guidance regarding the circumstances in which Owner control of the
investments  of the Separate Account will cause the Owner to be treated as the
owner  of the assets of the Separate Account, thereby resulting in the loss of
favorable tax treatment for the Contract. At this time it cannot be determined
whether  additional  guidance  will  be  provided  and  what  standards may be
contained  in  such  guidance.

The  amount  of  Owner  control  which  may be exercised under the Contract is
different  in some respects from the situations addressed in published rulings
issued  by  the  Internal Revenue Service in which it was held that the policy
owner  was  not the owner of the assets of the separate account. It is unknown
whether  these  differences,  such  as  the  Owner's ability to transfer among
investment  choices  or  the  number and type of investment choices available,
would  cause  the  Owner  to  be  considered as the owner of the assets of the
Separate  Account  resulting  in  the  imposition of federal income tax to the
Owner  with  respect to earnings allocable to the Contract prior to receipt of
payments  under  the  Contract.

In  the  event any forthcoming guidance or ruling is considered to set forth a
new  position,  such  guidance  or  ruling  will  generally  be  applied  only
prospectively.  However,  if such ruling or guidance was not considered to set
forth  a  new position, it may be applied retroactively resulting in the Owner
being  retroactively  determined to be the owner of the assets of the Separate
Account.

Due  to the uncertainty in this area, the Company reserves the right to modify
the  Contract  in  an  attempt  to  maintain  favorable  tax  treatment.

MULTIPLE  CONTRACTS

The  Code  provides  that  multiple  non-qualified annuity contracts which are
issued within a calendar year to the same contract owner by one company or its
affiliates are treated as one annuity contract for purposes of determining the
tax consequences of any distribution. Such treatment may result in adverse tax
consequences  including  more  rapid  taxation of the distributed amounts from
such  combination  of  contracts. Owners should consult a tax adviser prior to
purchasing  more than one non-qualified annuity contract in any calendar year.

CONTRACTS  OWNED  BY  OTHER  THAN  NATURAL  PERSONS

Under  Section  72(u) of the Code, the investment earnings on premiums for the
Contracts  will  be taxed currently to the Owner if the Owner is a non-natural
person,  e.g.,  a  corporation,  or  certain  other  entities.  Such Contracts
generally  will  not  be treated as annuities for federal income tax purposes.
However,  this  treatment is not applied to Contracts held by a trust or other
entity as an agent for a natural person nor Contracts held by Qualified Plans.
Purchasers  should  consult  their own tax counsel or other tax adviser before
purchasing  a  Contract  to  be  owned  by  a  non-natural  person.

TAX  TREATMENT  OF  ASSIGNMENTS

An  assignment  or  pledge of a Contract may be a taxable event. Owners should
therefore  consult competent tax advisers should they wish to assign or pledge
their  Contracts.

INCOME  TAX  WITHHOLDING

All  distributions  or  the  portion  thereof which is includible in the gross
income  of the Owner are subject to Federal income tax withholding. Generally,
amounts  are  withheld from periodic payments at the same rate as wages and at
the rate of 10% from non-periodic payments. However, the Owner, in most cases,
may  elect  not  to  have  taxes  withheld  or  to  have withholding done at a
different  rate.

Effective  January  1,  1993,  certain  distributions  from  retirement  plans
qualified  under  Section  401  or  Section  403(b) of the Code, which are not
directly  rolled  over  to  another  eligible  retirement  plan  or individual
retirement  account  or  individual  retirement  annuity,  are  subject  to  a
mandatory  20%  withholding  for  Federal  income  tax.  The  20%  withholding
requirement  generally  does  not apply to: a) a series of substantially equal
payments  made  at  least  annually  for  the  life  or life expectancy of the
participant  or  joint  and  last survivor expectancy of the participant and a
designated  beneficiary,  or for a specified period of 10 years or more; or b)
distributions which are required minimum distributions; (c) the portion of the
distributions  not  includible  in  gross  income  (i.e.  returns of after-tax
contributions). Participants should consult their own tax counsel or other tax
advisor  regarding  withholding  requirements.

TAX  TREATMENT  OF  WITHDRAWALS  --  NON-QUALIFIED  CONTRACTS

Section  72  of  the  Code  governs  treatment  of  distributions from annuity
contracts.  It  provides  that  if  the  Contract  Value exceeds the aggregate
purchase  payments  made, any amount withdrawn will be treated as coming first
from  the  earnings  and  then, only after the income portion is exhausted, as
coming  from the principal. Withdrawn earnings are includible in gross income.
It  further provides that a ten percent (10%) penalty will apply to the income
portion  of  any  distribution. However, the penalty is not imposed on amounts
received:  (a)  after  the taxpayer reaches age 59 1/2; (b) after the death of
the  Owner;  (c)  if  the  taxpayer  is  totally  disabled  (for  this purpose
disability  is as defined in Section 72(m)(7) of the Code); (d) in a series of
substantially  equal  periodic payments made not less frequently than annually
for  the  life (or life expectancy) of the taxpayer or for the joint lives (or
joint life expectancies) of the taxpayer and his or her Beneficiary; (e) under
an  immediate  annuity;  or  (f) which are allocable to purchase payments made
prior  to  August  14,  1982.

The  Contract  provides  that  upon  the  death  of the Annuitant prior to the
Maturity  Date, the Death Proceeds will be paid to the named Beneficiary. Such
payments  made  upon  the  death  of the Annuitant who is not the Owner of the
Contract  do not qualify for the death of Owner exception described above, and
will  be  subject  to  the  ten  (10%) percent distribution penalty unless the
Beneficiary  is 59 1/2 years old or one of the other exceptions to the penalty
applies.

The above information does not apply to Qualified Contracts. However, separate
tax  withdrawal  penalties  and  restrictions  may  apply  to  such  Qualified
Contracts. (See "Tax Treatment of Withdrawals -- Qualified Contracts", below.)

QUALIFIED  PLANS

The  Contracts  offered by this Prospectus are designed to be suitable for use
under various types of qualified plans. Generally, participants in a qualified
plan  are not taxed on increases to the value of the contributions to the plan
until  distribution  occurs,  regardless  of  whether the plan assets are held
under  an  annuity  contract.  Taxation of participants in each qualified plan
varies  with  the type of plan and terms and conditions of each specific plan.
Owners,  Annuitants  and  Beneficiaries  are  cautioned  that benefits under a
qualified  plan  may  be  subject  to  the  terms  and  conditions of the plan
regardless of the terms and conditions of the Contracts issued pursuant to the
plan. Some retirement plans are subject to distribution and other requirements
that  are  not  incorporated  into  the  Company's  administrative procedures.
Owners,  participants  and  Beneficiaries are responsible for determining that
contributions,  distributions  and  other  transactions  with  respect  to the
Contracts  comply  with  applicable law. Following are general descriptions of
the  types  of  qualified  plans  with  which  the Contracts may be used. Such
descriptions  are  not  exhaustive  and are for general informational purposes
only.  The  tax rules regarding qualified plans are very complex and will have
differing  applications  depending on individual facts and circumstances. Each
purchaser  should  obtain  competent tax advice prior to purchasing a Contract
issued  under  a  qualified  plan.

Contracts  issued  pursuant  to  qualified  plans  include  special provisions
restricting  Contract  provisions that may otherwise be available as described
in  this  Prospectus.  Generally, Contracts issued pursuant to qualified plans
are  not  transferable except upon surrender or annuitization. Various penalty
and excise taxes may apply to contributions or distributions made in violation
of  applicable  limitations.  Furthermore,  certain  withdrawal  penalties and
restrictions  may  apply  to  surrenders  from  Qualified Contracts. (See "Tax
Treatment  of  Withdrawals  --  Qualified  Contracts",  below.)
   
On July 6, 1983, the U.S. Supreme Court decided in ARIZONA GOVERNING COMMITTEE
v. NORRIS that optional annuity benefits provided under an employer's deferred
compensation  plan could not, under Title VII of the Civil Rights Act of 1964,
vary  between  men  and women. The Contracts sold by the Company in connection
with  certain  qualified  plans  will  utilize  annuity  tables  which  do not
differentiate  on the basis of sex. Such annuity tables will also be available
for  use in connection with certain non-qualified deferred compensation plans.

     a.  Tax-Sheltered  Annuities

     Section  403(b)  of  the  Code  permits  the  purchase  of "tax-sheltered
annuities"  by  public  schools  and  certain  charitable,  educational  and
scientific  organizations  described  in  Section 501(c)(3) of the Code. These
qualifying  employers  may make contributions to the Contracts for the benefit
of  their employees. Such contributions are not includible in the gross income
of the employees until the employees receive distributions from the Contracts.
The amount of contributions to the tax-sheltered annuity is limited to certain
maximums  imposed  by  the  Code.  Furthermore, the Code sets forth additional
restrictions  governing  such  items  as  transferability,  distributions,
nondiscrimination  and  withdrawals.  (See  "Tax  Treatment  of Withdrawals --
Qualified  Contracts"  and "Tax-Sheltered Annuities -- Withdrawal Limitations"
below.)  Any  employee  should  obtain  competent  tax  advice  as  to the tax
treatment  and  suitability  of  such  an  investment.

     b.  Individual  Retirement  Annuities

        (1)  Regular  Individual  Retirement  Annuities

        Section  408(b) of the Code permits eligible individuals to contribute
to  an  individual  retirement  program  known  as  an  "Individual Retirement
Annuity"  ("IRA").  Under  applicable  limitations,  certain  amounts  may  be
contributed  to  an  IRA  which will be deductible from the individual's gross
income.  These  IRAs are subject to limitations on eligibility, contributions,
transferability  and  distributions.  (See  "Tax  Treatment  of Withdrawals --
Qualified  Contracts"  below.)  Under  certain  conditions, distributions from
other  IRAs  and  other Qualified Plans may be rolled over or transferred on a
tax-deferred  basis  into  an  IRA.  Sales  of Contracts for use with IRAs are
subject to special requirements imposed by the Code, including the requirement
that  certain  informational  disclosure  be  given  to  persons  desiring  to
establish  an  IRA.  Purchasers  of  Contracts  to be qualified as IRAs should
obtain competent tax advice as to the tax treatment and suitability of such an
investment.

        (2)  SIMPLE  IRAs

        Section  408(p) of the Code permits certain employers (generally those
with  less than 100 employees) to establish a retirement program for employees
by using Savings Incentive Match Plan Individual Retirement Annuities ("SIMPLE
IRA").  SIMPLE  IRA  programs can only be established with the approval of and
adoption  by  the  employer  of  the Owner of the SIMPLE IRA. Contributions to
SIMPLE  IRAs will be made pursuant to a salary reduction agreement in which an
Owner would authorize his/her employer to deduct a certain amount from his/her
pay  and  contribute  it directly to the SIMPLE IRA. The Owner's employer will
also  make  contributions  to  the  SIMPLE  IRA  in amounts based upon certain
elections of the employer. The only contributions that can be made to a SIMPLE
IRA are salary reduction contributions and employer contributions as described
above,  and  rollover  contributions  from  other  SIMPLE  IRAs. Purchasers of
Contracts to be qualified as SIMPLE IRAs should obtain competent tax advice as
to  the  tax  treatment  and  suitability  of  such  an  investment.

     c.  Corporate  and  Self-Employed  ("H.R.  10"  and  "Keogh")
        Pension  and  Profit-Sharing  Plans

     Sections  401(a)  and  401(k)  of  the Code permit corporate employers to
establish  various  types of retirement plans for employees. These sections of
the  Code  also  permit self-employed individuals to establish such retirement
plans  for themselves and their employees (sometimes referred to as "Keogh" or
"H.R.  10"  Plans).  These  retirement  plans  may  permit the purchase of the
Contracts  to  provide  benefits under the Plan. Contributions to the Plan for
the  benefit  of  employees  will not be includible in the gross income of the
employees  until  distributed  from  the  Plan.  The  tax  consequences  to
participants  may vary depending upon the particular plan design. However, the
Code  places limitations and restrictions on all plans including on such items
as:  amount  of  allowable  contributions;  form,  manner  and  timing  of
distributions;  transferability  of benefits; vesting and nonforfeitability of
interests;  nondiscrimination  in  eligibility  and participation; and the tax
treatment of distributions, withdrawals and surrenders. (See "Tax Treatment of
Withdrawals  --  Qualified  Contracts" below.) Purchasers of Contracts for use
with  pension or profit-sharing plans should obtain competent tax advice as to
the  tax  treatment  and  suitability  of  such  an  investment.

     d.    Section  457  Plans  of  State  and  Local  Governments  and
         Tax-Exempt  Entities

     Section  457 of the Code permits employees of state and local governments
and  tax-exempt  entities  to  defer  a  portion of their compensation without
paying  current  federal  income  tax if the employer establishes an "eligible
deferred  compensation  plan" as defined in Section 457 of the Code. For plans
established  by tax-exempt entities, the employer is the Owner of the Contract
and  has  the  sole  right to the proceeds of the Contract, until paid or made
available  to  the participant, subject to the claims of the general creditors
of  the  employer.  For plans established by state and local governments after
August  20,  1996,  the  assets  of the 457 plan must be held in trust for the
benefit  of plan participants and Contracts issued to these plans will be held
in the name of such trust, or in the name of the plan, for the benefit of plan
participants,  and  are  not subject to the general creditors of the employer.
Purchasers  of Contracts with respect to 457 plans should obtain competent tax
advice  as  to  the  tax  treatment  and  suitability  of  such an investment.

TAX  TREATMENT  OF  WITHDRAWALS  --  QUALIFIED  CONTRACTS

In  the  case of a withdrawal under a Qualified Contract, a ratable portion of
the  amount  received  is  taxable,  generally  based  on  the  ratio  of  the
individual's  cost  basis  to the individual's total accrued benefit under the
retirement  plan. Special tax rules may be available for certain distributions
from a Qualified Contract. Section 72(t) of the Code imposes a 10% penalty tax
on  the  taxable  portion of any distribution from qualified retirement plans,
including  Contracts issued and qualified under Code Sections 401 (H.R. 10 and
Corporate  Pension and Profit-Sharing Plans), 403(b) (Tax-Sheltered Annuities)
and  408(b) (Individual Retirement Annuities). The penalty is increased to 25%
instead  of  10%  for  SIMPLE IRAs if distribution occurs within the first two
years  after  the  Owner  first  participated in the SIMPLE IRA. To the extent
amounts  are not includible in gross income because they have been rolled over
to  an  IRA  or  to  another  eligible  qualified plan, no tax penalty will be
imposed. The tax penalty will not apply to the following distributions: (a) if
distribution  is made on or after the date on which the Owner or Annuitant (as
applicable)  reaches  age  59  1/2;  (b)  distributions following the death or
disability  of  the  Owner  or  Annuitant  (as  applicable)  (for this purpose
disability  is  as  defined  in  Section  72(m)(7)  of  the  Code);  (c) after
separation  from  service,  distributions that are part of substantially equal
periodic payments made not less frequently than annually for the life (or life
expectancy)  of  the Owner or Annuitant (as applicable) or the joint lives (or
joint life expectancies) of such Owner or Annuitant (as applicable) and his or
her  designated  Beneficiary;  (d)  distributions to an Owner or Annuitant (as
applicable)  who  has separated from service after he has attained age 55; (e)
distributions  made  to  the  Owner or Annuitant (as applicable) to the extent
such  distributions  do  not  exceed the amount allowable as a deduction under
Code  Section  213  to the Owner or Annuitant (as applicable) for amounts paid
during  the  taxable  year  for  medical  care;  (f)  distributions made to an
alternate  payee  pursuant  to  a  qualified  domestic  relations  order;  (g)
distributions  from  an  Individual  Retirement  Annuity  for  the purchase of
medical  insurance  (as described in Section 213(d)(1)(D) of the Code) for the
Owner  and  his  or  her  spouse  and  dependents  if  the  Owner has received
unemployment  ccompensation  for  at  least  12 weeks.  This exception will no
longer  apply  after the Owner has been re-employed for at least 60 days.  The
exceptions  stated  in  (d)  and  (f)  above  do  not  apply in the case of an
Individual Retirement Annuity. The exception stated in (c) above applies to an
Individual  Retirement  Annuity  without  the  requirement  that  there  be  a
separation  from  service.

Generally, distributions from a qualified plan (other than IRAs) must commence
no  later  than  April  1 of the calendar year following the year in which the
employee  attains  age  70  1/2  or  retires,  whichever  is  later. For IRAs,
distributions  must  commence  no  later  than  April  1  of the calendar year
following  the  year  in  which  the  Owner  attains  age  70  1/2.  Required
distributions  must  be over a period not exceeding the life expectancy of the
individual  or  the joint lives or life expectancies of the individual and his
or  her  designated beneficiary. If the required minimum distributions are not
made, a 50% penalty tax is imposed as to the amount not distributed.    

TAX-SHELTERED  ANNUITIES  --  WITHDRAWAL  LIMITATIONS

The  Code  limits the withdrawal of amounts attributable to contributions made
pursuant  to a salary reduction agreement (as defined in Section 403(b)(11) of
the  Code)  to  circumstances only when the Owner: (1) attains age 59 1/2; (2)
separates  from service; (3) dies; (4) becomes disabled (within the meaning of
Section  72(m)(7)  of  the  Code);  or  (5)  in the case of hardship. However,
withdrawals for hardship are restricted to the portion of the Owner's Contract
Value  which  represents  contributions made by the Owner and does not include
any  investment  results.  The  limitations on withdrawals became effective on
January  1,  1989  and apply only to salary reduction contributions made after
December  31, 1988, to income attributable to such contributions and to income
attributable  to  amounts  held  as  of  December 31, 1988. The limitations on
withdrawals  do  not  affect  rollovers or transfers between certain Qualified
Plans.  Owners  should  consult  their  own  tax  counsel or other tax adviser
regarding  any  distributions.

                             FINANCIAL STATEMENTS

Financial  statements  of  the  Company  and  the  Separate  Account have been
included  in  the  Statement  of  Additional  Information.

                               LEGAL PROCEEDINGS
   
There  are  no  pending  legal  proceedings to which the Separate Account, the
Distributor  or  the  Company  is  a party which are likely to have a material
adverse  effect  on the Separate Account or upon the ability of the Company to
meet  its obligations under the Contracts. In the ordinary course of business,
the  Company and its subsidiaries are also engaged in certain other litigation
none  of  which  management  believes  is  material.    



                           TABLE OF CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION

ITEM                                                                      PAGE

Company
Experts
Legal Opinions
Distribut or Yield  Calculation  for  Money  Market
Subaccount
Performance  Information
Annuity  Provisions
Financial  Statements


<TABLE>
<CAPTION>
<S>    <C>
       ________________________________________________________________________


                                                              __________________

                                                              __________________

                                                              __________________



FRONT
- -----                                                                           

       Equitable Life Insurance Company of Iowa
       Attention: Variable Products
       P.O. Box 9271
       Des Moines, Iowa 50306-9271




       ________________________________________________________________________



       ________________________________________________________________________

       Please send me, at no charge, the Statement of Additional Information
       dated February 3, 1997, for the Individual Flexible Purchase Payment
       Deferred Variable and Fixed Annuity Contracts issued by Equitable Life
       Insurance Company of Iowa Separate Account A and Equitable Life
       Insurance Company of Iowa.    

       (Please print or type and fill in all information)

BACK   ________________________________________________________________________
- -----                                                                           
       Name

       ________________________________________________________________________
       Address

       ________________________________________________________________________
       City                               State                   Zip Code

       ________________________________________________________________________
</TABLE>


         5344-A                                                        1/97    



                   EQUITABLE LIFE INSURANCE COMPANY OF IOWA

   
Home  Office:           Administered at:           Mailing Address:
604  Locust  Street     Customer  Service  Center  P.O. Box 9271
Des Moines, Iowa 50309  Wilmington, DE 19801       Des Moines, Iowa 50306-9271
(800)  648-6810     


          INDIVIDUAL FLEXIBLE PURCHASE PAYMENT DEFERRED VARIABLE AND
                            FIXED ANNUITY CONTRACTS

                                   ISSUED BY

          EQUITABLE LIFE INSURANCE COMPANY OF IOWA SEPARATE ACCOUNT A

                                      AND

                   EQUITABLE LIFE INSURANCE COMPANY OF IOWA


The  Individual  Flexible Purchase Payment Deferred Variable and Fixed Annuity
Contracts  (the  "Contracts")  described  in  this  Prospectus  provide  for
accumulation  of  Contract Values on a fixed and variable basis and payment of
monthly  annuity payments on a fixed basis. The Contracts are designed for use
by individuals in retirement plans on a Qualified or Non-Qualified basis. (See
"Definitions"  on  Page  __.)
   
At  the  Owner's  direction,  Purchase  Payments  for  the  Contracts  will be
allocated  to  a  segregated  investment  account  of Equitable Life Insurance
Company  of  Iowa  (the "Company") which account has been designated Equitable
Life  Insurance Company of Iowa Separate Account A (the "Separate Account") or
to the Company's Fixed Account. Under certain circumstances, however, Purchase
Payments  may  initially  be  allocated  to  the  Smith  Barney  Money  Market
Subaccount  of  the  Separate  Account.  (See  "Highlights"  on  Page __.) The
Separate  Account  invests  in  shares  of  the  following Investment Options:
Equi-Select  Series  Trust  (see  "Equi-Select  Series  Trust"  on  Page  __),
Travelers  Series  Fund  Inc.  (see  "Travelers Series Fund Inc." on Page __),
Smith  Barney  Series  Fund  (see  "Smith Barney Series Fund" on Page __), and
Smith  Barney  Concert  Series Inc. (see "Smith Barney Concert Series Inc." on
Page  __).  Equi-Select  Series  Trust  is a series fund with nine Portfolios,
three  of  which  are  currently  available  in  connection with the Contracts
offered  herein  --  the  OTC  Portfolio, the Research Portfolio and the Total
Return  Portfolio.  Travelers  Series  Fund  Inc. is a series fund with twelve
Portfolios,  four  of  which  are  currently  available in connection with the
Contracts:  Smith  Barney  Income  and  Growth  Portfolio,  Smith  Barney
International  Equity  Portfolio, Smith Barney High Income Portfolio and Smith
Barney  Money Market Portfolio. Smith Barney Series Fund is a series fund with
ten  Portfolios,  one  of  which is currently available in connection with the
Contracts -- the Appreciation Portfolio. Smith Barney Concert Series Inc. is a
series  fund  with  ten  Portfolios,  five of which are currently available in
connection  with  the  Contracts:  Select High Growth Portfolio, Select Growth
Portfolio, Select Balanced Portfolio, Select Conservative Portfolio and Select
Income  Portfolio.

Shares of certain Portfolios of the Investment Options may not be available in
all  states. The Prospectuses of the Investment Options may contain Portfolios
not  currently  available  in  connection  with  the  Contracts.    


THE  CONTRACTS  ARE  NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED
BY,  ANY  FINANCIAL  INSTITUTION  AND ARE NOT FEDERALLY INSURED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
INVESTMENT IN THE CONTRACTS IS SUBJECT TO RISK THAT MAY CAUSE THE VALUE OF THE
OWNER'S  INVESTMENT  TO FLUCTUATE, AND WHEN THE CONTRACTS ARE SURRENDERED, THE
VALUE  MAY  BE  HIGHER  OR  LOWER  THAN  THE  PURCHASE  PAYMENTS.

This  Prospectus  concisely  sets forth the information a prospective investor
should  know  before  investing. Additional information about the Contracts is
contained  in the Statement of Additional Information which is available at no
charge.  The  Statement  of  Additional  Information  has  been filed with the
Securities  and  Exchange  Commission and is incorporated herein by reference.
The  Table of Contents of the Statement of Additional Information can be found
on  Page  __  of this Prospectus. For the Statement of Additional Information,
call  (800)  648-6810  or  write  to  the Company at the address listed above.

INQUIRIES:
   
Any  inquiries  can  be  made  by  telephone  or  in writing to Equitable Life
Insurance Company of Iowa at (800) 648-6810 or P.O. Box 9271, Des Moines, Iowa
50306-9271.    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
   
This Prospectus and the Statement of Additional Information are dated February
3,  1997.    

This  Prospectus  should  be  kept  for  future  reference.


                               TABLE OF CONTENTS

                                                                          PAGE

DEFINITIONS

HIGHLIGHTS

FEE  TABLE

CONDENSED  FINANCIAL  INFORMATION

THE  COMPANY

THE  SEPARATE  ACCOUNT

INVESTMENT  OPTIONS
Equi-Select  Series  Trust
Travelers  Series  Fund  Inc.
Smith  Barney  Series  Fund
Smith  Barney  Concert  Series  Inc.
Voting  Rights
Substitution  of  Securities

CHARGES  AND  DEDUCTIONS
Deduction  for  Withdrawal  Charge  (Sales  Load)
Reduction  or  Elimination  of  the  Withdrawal  Charge
Deduction  for  Mortality  and  Expense  Risk  Charge
Deduction  for  Administrative  Charge
Deduction  for  Annual  Contract  Maintenance  Charge
Deduction  for  Premium  Taxes
Deduction  for  Income  Taxes
Deduction  for  Expenses  of  the  Investment  Options
Deduction  for  Transfer  Fee

THE  CONTRACTS
Ownership
Annuitant
Assignment
Beneficiary

PURCHASE  PAYMENTS  AND  CONTRACT  VALUE
Purchase  Payments
Allocation  of  Purchase  Payments
Dollar  Cost  Averaging
Automatic  Portfolio  Rebalancing
Contract  Value
Accumulation  Unit

TRANSFERS

WITHDRAWALS
Automatic  Withdrawals
   Texas Optional Retirement Program     
Suspension  of  Payments  or  Transfers

CONTRACT  PROCEEDS
Maturity  Proceeds
Death  Proceeds
Death  of  the  Annuitant
Death  of  Owner
Fixed  Payment  Plans
Plan  A.  Interest
Plan  B.  Fixed  Period
Plan  C.  Life  Income

DISTRIBUTOR

ADMINISTRATION

PERFORMANCE  INFORMATION
Money  Market  Portfolio
Other  Portfolios

TAX  STATUS
General
Diversification
Owner  Control
Multiple  Contracts
Contracts  Owned  by  Other  than  Natural  Persons
Tax  Treatment  of  Assignments
Income  Tax  Withholding
Tax  Treatment  of  Withdrawals  -  Non-Qualified  Contracts
Qualified  Plans
Tax  Treatment  of  Withdrawals  --  Qualified  Contracts
Tax-Sheltered  Annuities  --  Withdrawal  Limitations

FINANCIAL  STATEMENTS

LEGAL  PROCEEDINGS

TABLE  OF  CONTENTS  OF  THE STATEMENT  OF  ADDITIONAL  INFORMATION




                                  DEFINITIONS

ACCUMULATION  PERIOD  -- The period during which Purchase Payments may be made
prior  to  the  Maturity  Date.

ACCUMULATION UNIT -- A unit of measure used to calculate the Contract Value in
a  Subaccount  of  the  Separate  Account  prior  to  the  Maturity  Date.

AGE  --  The  Annuitant's  age  on  his  or  her  last  birthday.

ANNUITANT  --  The  natural  person  on whose life Annuity Payments are based.

ANNUITY  PAYMENTS  -- The series of payments after the Maturity Date under the
Payment  Plan  selected.

BENEFICIARY  -- The person the Owner has chosen to receive the Proceeds on the
Annuitant's  death  as  shown on the Company's records. There may be different
classes  of  Beneficiaries,  such as primary and contingent. These classes set
the  order  of  payment.  There  may  be more than one Beneficiary in a class.

COMPANY  --  Equitable  Life  Insurance  Company  of  Iowa.

CONTRACT  ANNIVERSARY  --  An  anniversary  of the Issue Date of the Contract.

CONTRACT  YEAR  --  One  year  from  the  Issue  Date  and  from each Contract
Anniversary.

FIXED  ACCOUNT  -- The Company's general investment account which contains all
the assets of the Company with the exception of the Separate Account and other
segregated  asset  accounts.

INVESTMENT  OPTION -- An investment entity the Company may make available from
time  to  time.

ISSUE  DATE/DATE  OF  ISSUE  --  The  effective  date  of  the  Contract.

MATURITY  DATE  --  The  date  on  which  Annuity  Payments  begin.
   
NON-QUALIFIED CONTRACTS -- Contracts issued under non-qualified plans which do
not  receive favorable tax treatment under Sections 401, 403(b), 408 or 457 of
the  Internal  Revenue  Code  of  1986,  as  amended  (the  "Code").    

OWNER  --  The person(s) who owns the Contract. The Owner may be someone other
than  the  Annuitant.  There  may  be  Joint  Owners.
   
PORTFOLIO  --  A  segment of an Investment Option which constitutes a separate
and  distinct  class  of  shares,  which  may  also be referred to as a Select
Portfolio  or  a  Series.    

PROCEEDS  --  Proceeds  are  the  amounts  payable  under  the  Contract.

PURCHASE  PAYMENT  --  An amount paid to the Company to provide benefits under
the  Contract.  A  Purchase  Payment  does  not  include transfers between the
Separate  Account  and  the  Fixed  Account  or  among  Subaccounts.

PURCHASE  PAYMENT  ANNIVERSARY  --  The  anniversary  of  a  Purchase Payment.
   
QUALIFIED  CONTRACTS  --  Contracts issued under qualified plans which receive
favorable  tax  treatment  under Sections 401, 403(b), 408 or 457 of the Code.
    
SEPARATE ACCOUNT -- A separate investment account of the Company designated as
Equitable  Life  Insurance  Company  of  Iowa  Separate  Account A, into which
Purchase  Payments  or  Contract  Values  may  be  allocated.

SUBACCOUNT  -- A segment of the Separate Account representing an investment in
an  Investment  Option.
   
VALUATION  DATE  --  The Separate Account will be valued each day that the New
York  Stock  Exchange  and the Company's Customer Service Center both are open
for  business.    

VALUATION  PERIOD  -- The period beginning at the close of business of the New
York Stock Exchange on each Valuation Date and ending at the close of business
for  the  next  succeeding  Valuation  Date.


                                  HIGHLIGHTS
   
At  the  Owner's  direction,  Purchase  Payments  for  the  Contracts  will be
allocated  to  a  segregated  investment  account  of Equitable Life Insurance
Company  of  Iowa  (the "Company") which account has been designated Equitable
Life  Insurance Company of Iowa Separate Account A (the "Separate Account") or
to the Company's Fixed Account. Under certain circumstances, however, Purchase
Payments  may  initially  be  allocated  to  the  Smith  Barney  Money  Market
Subaccount  of  the Separate Account (see below). The Separate Account invests
in  shares of Equi-Select Series Trust (see "Equi-Select Series Trust" on Page
__), Travelers Series Fund Inc. (see "Travelers Series Fund Inc." on Page __),
Smith  Barney  Series  Fund  (see  "Smith Barney Series Fund" on Page __), and
Smith  Barney  Concert  Series Inc. (see "Smith Barney Concert Series Inc." on
Page  __). The Separate Account may invest in other Investment Options. Owners
bear  the  investment  risk for all amounts allocated to the Separate Account.

Within  twenty  (20)  days of the date of receipt of the Contract by the Owner
(or  within  ten  (10)  days  of  the  date  of  receipt  with  respect to the
circumstances  described  in  (a) below or in states where required or, within
thirty  (30)  days in the case of a Contract issued in the state of California
to  an individual who is sixty (60) years of age or older), it may be returned
by  delivering  or  mailing  it to the Company at its Customer Service Center.
When the Contract is received at the Customer Service Center, the Company will
refund  the  Contract Value computed at the end of the Valuation Period during
which  the  Contract  is  received  by  the  Company  except  in the following
circumstances:  (a)  in  those  states  which  require  the  Company to refund
Purchase Payments, less withdrawals; or (b) in the case of Contracts which are
deemed  by  certain  states  to  be replacing an existing annuity or insurance
contract  and  which  require  the  Company  to refund Purchase Payments, less
withdrawals. With respect to the circumstances described in (a) and (b) above,
the  Company  will  refund  the  greater  of  Purchase  Payments,  less  any
withdrawals,  or  the  Contract  Value,  and  will  allocate  initial purchase
payments  to  the Money Market Subaccount until the expiration of fifteen days
from  the  Issue  Date (or twenty-five days in the case of Contracts described
under  (b)  above).  Upon  the  expiration  of  the  fifteen  day  period  (or
twenty-five  day  period  with  respect to Contracts described under (b)), the
Subaccount  value  of  the  Money  Market  Subaccount will be allocated to the
Separate  Account or Fixed Account in accordance with the election made by the
Owner  in  the  Application.    

A  Withdrawal Charge (sales load) may be deducted in the event of a withdrawal
of  all  or a portion of the Contract Value. The Withdrawal Charge percentages
are  based  upon  the  number  of Purchase Payment Anniversaries that Purchase
Payments  have  remained  in  the  Contract  before  being  withdrawn:

                          TABLE OF WITHDRAWAL CHARGES
<TABLE>
<CAPTION>
<S>                           <C>
Purchase Payment Anniversary  Withdrawal Charge
- ----------------------------  ------------------------------------

    1                         8% of the Purchase Payment withdrawn
    2                         7% of the Purchase Payment withdrawn
    3                         6% of the Purchase Payment withdrawn
    4                         5% of the Purchase Payment withdrawn
    5                         4% of the Purchase Payment withdrawn
    6                         3% of the Purchase Payment withdrawn
    7                         2% of the Purchase Payment withdrawn
    8                         1% of the Purchase Payment withdrawn
    9 and after               0% of the Purchase Payment withdrawn
</TABLE>


   
At  any  time,  the  Owner  may make a withdrawal, without the imposition of a
Withdrawal  Charge,  of  an  amount equal to the sum of: 1) earnings (Contract
Value less unliquidated Purchase Payments not withdrawn); 2) Purchase Payments
in  the Contract for more than eight years; and 3) an amount which is equal to
10%  of the Purchase Payments in the Contract for less than eight years, fixed
at  the  time  of  the  first withdrawal in the Contract Year, plus 10% of the
Purchase  Payment  made  after  the  first withdrawal in the Contract Year but
before  the  next  Contract  Anniversary,  less  any  withdrawals  in the same
Contract  Year  of  Purchase  Payments  less  than  eight  years  old.    

There  is  a  Mortality  and  Expense Risk Charge which is equal, on an annual
basis,  to 1.25% of the average daily net asset value of the Separate Account.
This  Charge  compensates  the  Company for assuming the mortality and expense
risks  under  the  Contracts.  (See  "Charges  and Deductions -- Deduction for
Mortality  and  Expense  Risk  Charge"  on  Page  __.)

There is an Administrative Charge which is equal, on an annual basis, to  .15%
of  the  average  daily  net  asset value of the Separate Account. This Charge
compensates  the  Company  for costs associated with the administration of the
Contracts  and the Separate Account. (See "Charges and Deductions -- Deduction
for  Administrative  Charge"  on  Page  __.)

There is an Annual Contract Maintenance Charge of $30 each Contract Year prior
to  the  Maturity  Date.  (See "Charges and Deductions -- Deduction for Annual
Contract  Maintenance  Charge"  on  Page  __.)

Premium  taxes  or other taxes payable to a state or other governmental entity
will  be  charged  against  the Contract Values. Premium taxes generally range
from 0% to 4%. (See "Charges and Deductions -- Deduction for Premium Taxes" on
Page  __.)

Under  certain  circumstances,  a  Transfer  Fee may be assessed when an Owner
transfers  Contract  Values from one Subaccount to another Subaccount or to or
from the Fixed Account. (See "Charges and Deductions -- Deduction for Transfer
Fee"  on  Page  __.)
   
There  is a ten percent (10%) federal income tax penalty applied to the income
portion of any distribution from Non-Qualified Contracts. However, the penalty
is not imposed on amounts received: (a) after the taxpayer reaches age 59 1/2;
(b) after the death of the Owner; (c) if the taxpayer is totally disabled (for
this purpose disability is as defined in Section 72(m)(7) of the Code); (d) in
a  series  of  substantially  equal periodic payments made not less frequently
than annually for the life (or life expectancy) of the taxpayer and his or her
Beneficiary;  (e)  under  an  immediate annuity; or (f) which are allocable to
purchase  payments  made  prior to August 14, 1982. The Contract provides that
upon the death of the Annuitant prior to the Maturity Date, the Death Proceeds
will  be  paid  to the named Beneficiary. Such payments made upon the death of
the  Annuitant  who  is  not  the Owner of the Contract do not qualify for the
death  of  Owner  exception  described  above,  and will be subject to the ten
percent  (10%) distribution penalty unless the Beneficiary is 59 1/2 or one of
the  other exceptions to the penalty applies. For federal income tax purposes,
withdrawals  are  deemed  to  be  on  a last-in, first-out basis. Separate tax
withdrawal  penalties  and restrictions apply to Qualified Contracts (see "Tax
Status  - Tax Treatment of Withdrawals - Qualified Contracts" on Page __). For
a  further  discussion  of  the taxation of the Contracts, see "Tax Status" on
Page  __.

Withdrawals of amounts attributable to contributions made pursuant to a salary
reduction agreement (as defined in Section 403(b)(11) of the Code) are limited
to  circumstances  only  when  the  Owner  attains  age 59 1/2, separates from
service, dies, becomes disabled (within the meaning of Section 72(m)(7) of the
Code)  or  in the case of hardship. Withdrawals for hardship are restricted to
the  portion of the Owner's Contract Value which represents contributions made
by  the  Owner and does not include any investment results. The limitations on
withdrawals became effective on January 1, 1989, and apply only to: (1) salary
reduction  contributions made after December 31, 1988; (2) income attributable
to  such  contributions;  and  (3)  income  attributable to amounts held as of
December  31,  1988. The limitations on withdrawals do not affect rollovers or
transfers  between certain Qualified Plans. Tax penalties may also apply. (See
"Tax  Status  --  Tax Treatment of Withdrawals -- Qualified Contracts" on Page
__.)  Owners  should  consult  their  own  tax  counsel  or  other tax adviser
regarding  any  distributions.  (See "Tax Status -- Tax Sheltered Annuities --
Withdrawal  Limitations"  on  Page  __.)

See  "Tax  Status  --  Owner Control" for a discussion of owner control of the
underlying  investments  in  a  variable  annuity  contract  and  the  tax
considerations  related  thereto.    

Because  of  certain  exemptive  and exclusionary provisions, interests in the
Fixed  Account  are  not  registered  under the Securities Act of 1933 and the
Fixed  Account is not registered as an investment company under the Investment
Company  Act  of  1940, as amended. Accordingly, neither the Fixed Account nor
any  interests  therein  are  subject  to the provisions of these Acts and the
Company  has  been  advised  that  the  staff  of  the Securities and Exchange
Commission  has not reviewed the disclosures in the Prospectus relating to the
Fixed  Account.  Disclosures  regarding  the  Fixed  Account  may, however, be
subject  to  certain generally applicable provisions of the federal securities
laws  relating  to  the  accuracy  and  completeness  of  statements  made  in
prospectuses.


          EQUITABLE LIFE INSURANCE COMPANY OF IOWA SEPARATE ACCOUNT A
                                   FEE TABLE

OWNER  TRANSACTION  EXPENSES

<TABLE>
<CAPTION>
<S>                                               <C>
Withdrawal Charge (see Note 2 below)
(as a percentage of Purchase Payments withdrawn)

Purchase Payment Anniversary                      Charge
- ---------------------------------                 ------------------------------------------

               1                                                                          8%
               2                                                                          7%
               3                                                                          6%
               4                                                                          5%
               5                                                                          4%
               6                                                                          3%
               7                                                                          2%
               8                                                                          1%
               9+                                                                         0%

Transfer Fee (see Note 3 below)                   No charge for first 12 transfers in a
                                                  Contract Year; thereafter the fee is the
                                                  lesser of 2% of the Contract Value
                                                  transferred or an amount not greater
                                                  than $25.

Annual Contract Maintenance Charge                $30 per Contract per year

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

Mortality and Expense Risk Charge                                                      1.25%
Administrative Charge                                                                   .15%
                                                                                       -----

Total Separate Account Annual Expenses                                                 1.40%
</TABLE>


   
EQUI-SELECT  SERIES  TRUST'S  ANNUAL  EXPENSES
(as  a  percentage  of  the  average  daily  net  assets  of  the  Portfolio)

<TABLE>
<CAPTION>
<S>                     <C>          <C>                <C>
                        Management   Other              Total Annual
                        Fees*        Expenses           Expenses
                                     (after expense 
                                     reimbursement)**
                        ----------   -----------------  ------------ 


OTC Portfolio                  .80%               .40%         1.20 %
Research Portfolio             .80%               .40%         1.20 %
Total Return Portfolio         .80%               .40%         1.20 %    
<FN>

___________________

      *  PRIOR  TO  OCTOBER  6,  1995,  EQUITABLE  INVESTMENT  SERVICES,  INC.
("EISI"), THE  TRUST'S INVESTMENT ADVISER, WAIVED ITS MANAGEMENT FEES FOR EACH
OF  THE    PORTFOLIOS.
   
     **  BEGINNING FEBRUARY 3,  1997,  EISI HAS UNDERTAKEN TO REIMBURSE EACH
PORTFOLIO   FOR ALL OPERATING EXPENSES, EXCLUDING MANAGEMENT FEES, THAT EXCEED
 .40%  OF    THE AVERAGE DAILY NET ASSETS OF THE OTC, TOTAL RETURN AND RESEARCH
PORTFOLIOS.  THIS  VOLUNTARY  EXPENSE  REIMBURSEMENT  CAN BE TERMINATED AT ANY
TIME. FROM OCTOBER 6, 1995 TO FEBRUARY 3, 1997, EISI REIMBURSED EACH PORTFOLIO
FOR  ALL  OPERATING EXPENSES, EXCLUDING MANAGEMENT FEES, THAT EXCEEDED .75% OF
THE  AVERAGE  DAILY  NET  ASSETS  OF  EACH  PORTFOLIO.    
</TABLE>

       

TRAVELERS  SERIES  FUND  INC.'S  ANNUAL  EXPENSES
(as  a  percentage  of  the  average  daily  net  assets  of  a  Portfolio)

<TABLE>
<CAPTION>
<S>                                          <C>          <C>        <C>
                                             Management   Other      Total Annual
                                             Fees         Expenses   Expenses
                                             -----------  ---------  -------------

Smith Barney Income and Growth Portfolio           0.65%      0.08%          0.73%
Smith Barney International Equity Portfolio        0.90       0.20           1.10 
Smith Barney High Income Portfolio                 0.60       0.24           0.84 
Smith Barney Money Market Portfolio*               0.60       0.14           0.74 
<FN>

_____________________

     *  SMITH  BARNEY MUTUAL FUNDS MANAGEMENT INC., THE FUND'S INVESTMENT MANAGER,
WAIVED  PART  OF  ITS  MANAGEMENT FEES FOR THE YEAR ENDED OCTOBER 31, 1996 FOR THE
SMITH  BARNEY  MONEY  MARKET  PORTFOLIO SUCH THAT THE ACTUAL TOTAL ANNUAL EXPENSES
CHARGED  IN  1996  WAS  0.65%.  THIS VOLUNTARY FEE WAIVER CAN BE TERMINATED AT ANY
TIME.
</TABLE>



SMITH  BARNEY  SERIES  FUND'S  ANNUAL  EXPENSES
(as  a  percentage  of  the  average  daily  net  assets  of  the  Portfolio)

<TABLE>
<CAPTION>
<S>                     <C>          <C>        <C>
                        Management   Other      Total Operating
                        Fees         Expenses   Expenses
                        -----------  ---------  ----------------

Appreciation Portfolio        0.75%      0.22%             0.97%
</TABLE>


   
SMITH  BARNEY  CONCERT  SERIES  INC.'S  ANNUAL  EXPENSES
(as  a  percentage  of  the  average  daily  net assets of a Select Portfolio)


<TABLE>
<CAPTION>
<S>                            <C>                <C>                 <C>

                               Management Fees*   Other Expenses      Total Annual
                                                  (after expense      Expenses**
                                                  reimbursements)**
                               ----------------   ------------------  ------------ 
Select High Growth Portfolio                .35%                  0%           .35%
Select Growth Portfolio                     .35%                  0%           .35%
Select Balanced Portfolio                   .35%                  0%           .35%
Select Conservative Portfolio               .35%                  0%           .35%
Select Income Portfolio                     .35%                  0%           .35%
<FN>


   * Each Select Portfolio of Smith Barney Concert Series Inc., as a shareholder of
the  Underlying  Smith Barney Funds (see "Smith Barney Concert Series" on Page __),
also will indirectly bear its proportionate share of any investment management fees
and  other  expenses  paid  by  the  Underlying  Smith  Barney  Funds.

 **  Travelers  Investment Adviser, Inc., the manager of each Select Portfolio, has
agreed  to  bear  all  expenses  of these Select Portfolios of Smith Barney Concert
Series  Inc.  other  than  the  management  fee  and  extraordinary  expenses.
</TABLE>



EXAMPLES

An  Owner  would pay the following expenses on a $1,000 investment, assuming a
5%  annual  return  on  assets:

     (a)  if  the Contract is fully surrendered at the end of each time period
         or  if  Payment  Plan  A  -  Option  2  is  elected;

     (b)  if  the  Contract  is  not  surrendered;

<TABLE>
<CAPTION>
<S>                                       <C>         <C>           <C>         <C>
Subaccounts investing in:
                                                      TIME PERIODS

EQUI-SELECT SERIES TRUST                      1 YEAR       3 YEARS     5 YEARS    10 YEARS
- ----------------------------------------  ----------  ------------  ----------  ----------

OTC Portfolio                             a) $107.39  a) $138.00    a) $179.14  a) $302.87
                                          b) $27.39   b) $84.00     b) $143.14  b) $302.87


Research Portfolio                        a) $107.39  a) $138.00    a) $179.14  a) $302.87
                                          b) $27.39   b) $84.00     b) $143.14  b) $302.87


Total Return Portfolio                    a) $107.39  a) $138.00    a) $179.14  a) $302.87
                                          b) $27.39   b) $84.00     b) $143.14  b) $302.87

TRAVELERS SERIES FUND INC.
- ----------------------------------------                                                  
Smith Barney Income and Growth Portfolio  a) $102.69  a) $123.86    a) $155.57  a) $255.87
                                          b) $22.69   b) $69.86     b) $119.57  b) $255.87

Smith Barney International Equity
  Portfolio                               a) $106.39  a) $135.01    a) $174.17  a) $293.07
                                          b) $26.39   b) $81.01     b) $138.17  b) $293.07


Smith Barney High Income Portfolio        a) $103.79  a) $127.19    a) $161.14  a) $267.09
                                          b) $23.79   b) $73.19     b) $125.14  b) $267.09


Smith Barney Money Market Portfolio       a) $102.79  a) $124.17    a) $156.08  a) $256.90
                                          b) $22.79   b) $70.17     b) $120.08  b) $256.90

SMITH BARNEY SERIES FUND
- ----------------------------------------                                                  
Appreciation Portfolio                    a) $105.09  a) $131.11    a) $167.68  a) $280.17
                                          b) $25.09   b) $77.11     b) $131.68  b) $280.17

SMITH BARNEY CONCERT SERIES INC.
- ----------------------------------------
Select High Growth Portfolio              a) $98.86   a) $112.29
                                          b) $18.86   b) $58.29

Select Growth Portfolio                   a) $98.86   a) $112.29
                                          b) $18.86   b) $58.29

Select Balanced Portfolio                 a) $98.86   a) $112.29
                                          b) $18.86   b) $58.29

Select Conservative Portfolio             a) $98.86   a) $112.29
                                          b) $18.86   b) $58.29

Select Income Portfolio                   a) $98.86   a) $112.29
                                          b) $18.86   b) $58.29
</TABLE>



NOTES  TO  FEE  TABLE  AND  EXAMPLES

     1.  The  purpose of the Fee Table is to assist the Owner in understanding
the  various  costs  and  expenses  that  an  Owner  will  incur  directly  or
indirectly.  For  additional information, see "Charges and Deductions" in this
Prospectus and the Prospectuses for Equi-Select Series Trust, Travelers Series
Fund  Inc.,  Smith  Barney  Series  Fund  and Smith Barney Concert Series Inc.

     2. At any time, the Owner may make a withdrawal without the imposition of
a  Withdrawal  Charge,  of an amount equal to the sum of: 1)earnings (Contract
Value  less  unliquidated  Purchase  Payments  not  withdrawn)  ;  2) Purchase
Payments  in the Contract for more than eight years; and 3) an amount which is
equal  to  10%  of  the  Purchase Payments in the Contract for less than eight
years,  fixed  at  the time of the first withdrawal in the Contract Year, plus
10%  of  the  Purchase Payment made after the first withdrawal in the Contract
Year  but  before  the  next Contract Anniversary, less any withdrawals in the
same Contract Year of Purchase Payments less than eight  years  old.    

     3.  If  the Owner is participating in the Automatic Portfolio Rebalancing
program  or  the  Dollar  Cost  Averaging  program providing for the automatic
transfer  of  funds  from  a  Subaccount  or  the  Fixed  Account to any other
Subaccount, such transfers are currently not taken into account in determining
the  number of transfers for the year or in determining any Transfer Fee. (See
"Charges  and  Deductions -- Deduction for Transfer Fee" on Page __, "Purchase
Payments and Contract Value -- Dollar Cost Averaging" on Page __ and "Purchase
Payments  and  Contract Value -- Automatic Portfolio Rebalancing" on Page __.)

     4.  Premium  taxes  are  not  reflected.  Premium  taxes  may apply. (See
"Charges  and  Deductions  --  Deduction  for  Premium  Taxes"  on  Page  __.)

     5.  The  Examples  assume an estimated $27,700 Contract Value so that the
Annual  Contract  Maintenance  Charge  per  $1,000  of  net asset value in the
Separate  Account  is  $1.08. Such charge would be higher for smaller Contract
Values  and  lower  for  higher  Contract  Values.

     6.  THE  EXAMPLES  SHOULD  NOT  BE CONSIDERED A REPRESENTATION OF PAST OR
FUTURE  EXPENSES.  ACTUAL  EXPENSES  MAY  BE GREATER OR LESS THAN THOSE SHOWN.


                        CONDENSED FINANCIAL INFORMATION

The  financial  statements  of  Equitable  Life  Insurance Company of Iowa and
Equitable  Life  Insurance  Company of Iowa Separate Account A may be found in
the  Statement  of  Additional  Information.
   
The  table below gives per unit information about the financial history of the
OTC Subaccount, Research Subaccount and Total Return Subaccount of Equi-Select
Series  Trust  from  commencement of operations (October 7, 1994) to September
30,  1996  and  of the available Subaccounts invested in Travelers Series Fund
Inc. from commencement of operations of the Subaccounts (April 5, 1995 for the
Smith Barney Income and Growth Subaccount; March 27, 1995 for the Smith Barney
International  Equity  Subaccount;  April  28,  1995 for the Smith Barney High
Income  Subaccount;  and  May  24,  1995  for  the  Smith  Barney Money Market
Subaccount)  to September 30, 1996 and of the Appreciation Subaccount invested
in  Smith  Barney Series Fund from commencement of operations (March 25, 1996)
to September 30, 1996. This information should be read in conjunction with the
financial statements and related notes of the Separate Account included in the
Statement  of  Additional  Information.

<TABLE>
<CAPTION>
<S>                                          <C>             <C>            <C>
                                             PERIOD                         PERIOD FROM
                                             ENDED           YEAR ENDED     COMMENCEMENT OF
                                             SEPTEMBER 30,   DECEMBER 31,   OPERATIONS TO
                                             1996            1995           DECEMBER 31,
                                                                            1994
EQUI-SELECT SERIES TRUST
- -------------------------------------------                                                 

OTC SUBACCOUNT
  Unit value at beginning of period          $        13.21  $       10.35  $          10.00
  Unit value at end of period                $        15.61  $       13.21  $          10.35
  No. of units outstanding at end of period       1,994,122        759,597            63,781
RESEARCH SUBACCOUNT
  Unit value at beginning of period          $        13.10  $        9.72  $          10.00
  Unit value at end of period                $        15.20  $       13.10  $           9.72
  No. of units outstanding at end of period       3,562,977      1,255,752            69,177
TOTAL RETURN SUBACCOUNT
  Unit value at beginning of period          $        12.05  $        9.81  $          10.00
  Unit value at end of period                $        12.80  $       12.05  $           9.81
  No. of units outstanding at end of period       3,387,074      1,312,565            33,106
</TABLE>



<TABLE>
<CAPTION>
<S>                                           <C>                  <C>

                                                                   PERIOD FROM
                                                                   COMMENCEMENT OF
                                              PERIOD ENDED         OPERATIONS TO
                                              SEPTEMBER 30, 1996   DECEMBER 31, 1995

TRAVELERS SERIES FUND INC.
- --------------------------------------------  ------------------   ----------------- 

SMITH BARNEY INCOME AND GROWTH SUBACCOUNT
  Unit value at beginning of period           $             12.05  $            10.00
  Unit value at end of period                 $             13.41  $            12.05
  No. of units outstanding at end of period             1,184,697             295,134
SMITH BARNEY INTERNATIONAL EQUITY SUBACCOUNT
  Unit value at beginning of period           $             11.56  $            10.00
  Unit value at end of period                 $             13.14  $            11.56
  No. of units outstanding at end of period               609,873             154,388
SMITH BARNEY HIGH INCOME SUBACCOUNT
  Unit value at beginning of period           $             10.94  $            10.00
  Unit value at end of period                 $             11.76  $            10.94
  No. of units outstanding at end of period               482,626              72,283
SMITH BARNEY MONEY MARKET SUBACCOUNT
  Unit value at beginning of period           $             10.23  $            10.00
  Unit value at end of period                 $             10.50  $            10.23
  No. of units outstanding at end of period               301,532             125,048

SMITH BARNEY SERIES FUND
- --------------------------------------------
Smith Barney Appreciation Subaccount
 Unit value at beginning of period            $             10.00
 Unit value at end of period                  $             10.57
 No. of Units outstanding at end of period                296,349
</TABLE>



The Subaccounts investing in Smith Barney Concert Series Inc. are new in 1997.
    

                                  THE COMPANY

Equitable  Life  Insurance Company of Iowa (the "Company") was founded in Iowa
in  1867 and is the oldest life insurance company west of the Mississippi. The
Company  is  currently licensed to do business in the District of Columbia and
all  states  except  New Hampshire and New York. The Company is a wholly-owned
subsidiary  of  Equitable  of  Iowa  Companies  ("Equitable of Iowa"), an Iowa
corporation.

                             THE SEPARATE ACCOUNT

The  Board  of  Directors  of  the Company adopted a resolution to establish a
segregated  asset  account pursuant to Iowa insurance law on January 24, 1994.
This  segregated  asset  account  has been designated Equitable Life Insurance
Company  of  Iowa Separate Account A (the "Separate Account"). The Company has
caused  the Separate Account to be registered with the Securities and Exchange
Commission  as  a  unit  investment  trust  pursuant  to the provisions of the
Investment  Company  Act  of  1940.

The  assets  of the Separate Account are the property of the Company. However,
the  assets  of  the Separate Account equal to the reserves and other contract
liabilities  with  respect  to  the  Separate Account, are not chargeable with
liabilities arising out of any other business the Company may conduct. Income,
gains  and  losses,  whether  or  not  realized,  are,  in accordance with the
Contracts,  credited to or charged against the Separate Account without regard
to  other  income,  gains  or losses of the Company. The Company's obligations
arising  under  the  Contracts  are  general  obligations.

The  Separate  Account  meets  the  definition  of  a "separate account" under
federal  securities  laws.
   
The  Separate  Account  is  divided  into Subaccounts, with the assets of each
Subaccount  invested  in  one Portfolio of Equi-Select Series Trust, Travelers
Series Fund Inc., Smith Barney Series Fund or Smith Barney Concert Series Inc.
The  Separate  Account  may  invest  in  other Investment Options. There is no
assurance that the investment objectives of any of the Portfolios will be met.
Owners  bear the complete investment risk for Purchase Payments allocated to a
Subaccount.  Contract  Values will fluctuate in accordance with the investment
performance  of  the Subaccounts to which Purchase Payments are allocated, and
in  accordance  with the imposition of the fees and charges assessed under the
Contracts.    

                              INVESTMENT OPTIONS

EQUI-SELECT  SERIES  TRUST
   
Equi-Select Series  Trust ("Trust") has been established to act as one of the
funding  vehicles  for  the  Contracts  offered.  The  Trust  is  an  open-end
management  investment  company.  The Trust is managed by Equitable Investment
Services,  Inc.  ("EISI")  which  is a wholly-owned subsidiary of Equitable of
Iowa.  EISI  has retained a Sub-Adviser for the OTC, Research and Total Return
Portfolios  to make investment decisions and place orders. The Sub-Adviser for
the Portfolios is Massachusetts Financial Services Company. See "Management of
the  Trust"  in  the  Trust Prospectus, which accompanies this Prospectus, for
additional  information  concerning  EISI  and  the  Sub-Adviser,  including a
description  of  advisory  and  sub-advisory  fees.    
        
The  investment  objectives  of  the  Portfolios  are  as  follows:

     OTC  PORTFOLIO.  The investment objective of the OTC Portfolio is to seek
to  obtain  long-term  growth  of  capital. The Portfolio seeks to achieve its
objective  by  investing  at  least  65%  of  its  total  assets, under normal
circumstances,  in securities principally traded on the over-the-counter (OTC)
securities  market.

     RESEARCH  PORTFOLIO.  The  Research  Portfolio seeks to provide long-term
growth  of capital and future income by investing a substantial portion of its
assets  in  the  common stocks or securities convertible into common stocks of
companies  believed  to  possess  better  than average prospects for long-term
growth.  A  smaller  proportion  of  the  assets  may  be  invested  in bonds,
short-term  obligations,  preferred  stocks  or  common stocks whose principal
characteristic  is  income  production  rather  than  growth.  The  portfolio
securities  of  the Research Portfolio are selected by the investment research
analysts  in  the  Equity  Research  Group of the Sub-Adviser. The Portfolio's
assets  are  allocated to industry groups (e.g. within the health care sector,
the  managed  care,  drug  and  medical  supply industries). The allocation by
sector  and industry is determined by the analysts acting together as a group.

     TOTAL  RETURN  PORTFOLIO.  The  Total Return Portfolio primarily seeks to
obtain  above-average  income  (compared  to  a portfolio entirely invested in
equity  securities)  consistent  with the prudent employment of capital. While
current  income  is  the  primary objective, the Portfolio believes that there
should also be a reasonable opportunity for growth of capital and income since
many  securities  offering a better than average yield may also possess growth
potential.  Generally, at least 40% of the Portfolio's assets will be invested
in  equity  securities.
   
TRAVELERS  SERIES  FUND  INC.

Travelers  Series  Fund  Inc.  ("Fund")  is  an  investment company underlying
certain  variable  annuity  and  variable  life  insurance contracts. Prior to
September  3,  1996,  the Fund was known as Smith Barney/Travelers Series Fund
Inc.    The  Fund  is  an open-end management investment company.  The Fund is
managed  by  Smith Barney Mutual Funds Management Inc. ("SBMFM" or "Manager").
SBMFM  is a wholly-owned subsidiary of Smith Barney Holdings Inc. ("SBH"). SBH
is  a  wholly-owned  subsidiary  of  Travelers Group Inc. which is a financial
services  holding  company  engaged,  through its subsidiaries, principally in
four  business  segments: investment services, consumer finance services, life
insurance  services  and  property  &  casualty  insurance  services.    

The  Fund  is  intended  to  meet  differing  investment  objectives  with its
currently  available  separate  Portfolios.

The  investment  objectives  of  the  Portfolios  are  as  follows:

     SMITH  BARNEY  INCOME  AND  GROWTH PORTFOLIO. The Smith Barney Income and
Growth  Portfolio  seeks  current  income  and  long-term growth of income and
capital  by  investing  primarily,  but not exclusively, in common stocks. The
Portfolio  invests  primarily  in common stocks offering a current return from
dividends  and  in  interest-paying  debt obligations (such as U.S. Government
Securities, investment grade bonds and debentures) and high quality short-term
debt  obligations  (such  as  commercial  paper  and  repurchase  agreements
collateralized  by  U.S.  Government  Securities  with broker/dealers or other
financial  institutions.)

     SMITH  BARNEY  INTERNATIONAL  EQUITY  PORTFOLIO.  The  Smith  Barney
International Equity Portfolio seeks total return on its assets from growth of
capital  and income. The Portfolio seeks to achieve its objective by investing
at  least 65% of its assets in a diversified portfolio of equity securities of
established  non-U.S.  issuers.  Investing  in  foreign  securities  generally
involves  risks  not  ordinarily  associated  with  investing in securities of
domestic  issuers.  Purchasers  are  cautioned  to  read  "Special  Investment
Techniques  and  Risk  Considerations  --  Foreign  Securities"  in  the  Fund
Prospectus.
   
     SMITH  BARNEY  HIGH  INCOME  PORTFOLIO.  The  Smith  Barney  High  Income
Portfolio  seeks  high  current  income.  Capital  appreciation is a secondary
objective.  The  Portfolio  seeks  to  achieve  its  investment  objectives by
investing,  under  normal  circumstances,  at  least  65%  of  its  assets  in
high-yielding  corporate  debt  obligations and preferred stock. The Portfolio
invests  significantly  in  lower rated and unrated corporate debt securities,
which  are  commonly known as "junk bonds" and involve a significant degree of
risk.  (See  "The  Fund's  Investment  Program  --  Smith  Barney  High Income
Portfolio"  in  the  Fund  Prospectus.)  Prior to investing in this Portfolio,
purchasers  are  cautioned  to  read  the section entitled "Special Investment
Techniques  and Risk Considerations -- Lower-Quality and Non-Rated Securities"
in  the  Fund  Prospectus. The Portfolio may invest up to 20% of its assets in
the  securities  of  foreign  issuers that are denominated in currencies other
than  the  U.S.  dollar  and  may  invest  without limitation in securities of
foreign  issuers  that  are  denominated in U.S. dollars. Investing in foreign
securities  generally  involves risks not ordinarily associated with investing
in  securities  of domestic issuers. Purchasers are cautioned to read "Special
Investment  Techniques  and  Risk Considerations -- Foreign Securities" in the
Fund  Prospectus.    

     SMITH  BARNEY  MONEY  MARKET  PORTFOLIO.  The  Smith  Barney Money Market
Portfolio  seeks  maximum  current  income  and  preservation  of capital. The
Portfolio seeks to achieve its objectives by investing in bank obligations and
high  quality  commercial  paper,  corporate  obligations  and  municipal
obligations,  in addition to U.S. Government Securities and related repurchase
agreements.  An investment in this Portfolio is neither insured nor guaranteed
by  the U.S. Government. In addition, there is no assurance that the Portfolio
will  be  able  to  maintain  a  stable  net  asset  value of $1.00 per share.

SMITH  BARNEY  SERIES  FUND
   
Smith  Barney  Series  Fund  is  a diversified, open-end management investment
company. Smith Barney Mutual Funds Management Inc. ("SBMFM") is the investment
adviser  to the Appreciation Portfolio (see "Travelers Series Fund Inc." above
for  information  pertaining  to  SBMFM).    

Smith  Barney  Series  Fund  has  ten  Portfolios,  one  of which is currently
available  in  connection  with  the  Contracts.  While a brief summary of the
investment  objective  is  set  forth  below,  more comprehensive information,
including  a discussion of potential risks, is found in the current Prospectus
for  Smith  Barney  Series  Fund,  which  is  included  with  this Prospectus.
Additional  Prospectuses  and  the  Statement of Additional Information can be
obtained  by  calling  or  writing  the  Company's  Home  Office.

The  investment  objective  of  the  Portfolio  is  as  follows:

     APPRECIATION  PORTFOLIO.  The  Appreciation Portfolio's goal is long-term
appreciation  of  capital.  The  Portfolio will attempt to achieve its goal by
investing  primarily in equity and equity-related securities that are believed
to  afford  attractive  opportunities  for  appreciation.  Under normal market
conditions,  substantially  all -- but not less than 65% -- of the Portfolio's
assets  will  consist  of  common  stocks,  but  the  Portfolio  also may hold
securities  convertible  into  common  stocks  and  warrants.
   
SMITH  BARNEY  CONCERT  SERIES  INC.

Smith  Barney  Concert  Series  Inc.  ("Concert  Series")  is  an  open-end,
non-diversified  management  investment company. Travelers Investment Adviser,
Inc.  ("TIA") serves as each Select Portfolio's investment manager.  TIA is an
indirect  wholly-owned  subsidiary  of  Travelers  Group  Inc.    Each  Select
Portfolio  of  Concert  Series  seeks  to  achieve its investment objective by
investing in a diverse mix of "Underlying Smith Barney Funds" ("fund of funds"
structure),  which  consist  of  open-end  management  investment companies or
series  thereof  for  which  Smith  Barney Inc. ("Smith Barney") now or in the
future acts as principal underwriter or for which Smith Barney, SBMFM or Smith
Barney Strategy Advisers Inc. now or in the future acts as investment adviser.
See  the  Prospectus  for  the  Select  Portfolios  of Concert Series for more
information  concerning  the  fund  of  funds  structure.  The  fund  of funds
structure  is  different  from  the  investment  structure  of most investment
options  available  for a variable annuity contract. Such a structure involves
additional  income  tax  risks  (see "Tax Status - Owner Control" on Page __).

The  investment  objectives  of  the  Select  Portfolios  are  as  follows:

     SELECT  HIGH  GROWTH  PORTFOLIO.    The  Select  High  Growth Portfolio's
investment  objective  is  to  seek  capital  appreciation.

     SELECT  GROWTH  PORTFOLIO.    The  Select  Growth  Portfolio's investment
objective  is  to  seek  long-term  growth  of  capital.

     SELECT  BALANCED  PORTFOLIO.   The Select Balanced Portfolio's investment
objective  is  to  seek  a  balance  of  growth  of  capital  and  income.

     SELECT  CONSERVATIVE  PORTFOLIO.    The  Select  Conservative Portfolio's
investment  objective  is to seek income and, secondarily, long-term growth of
capital.

     SELECT  INCOME  PORTFOLIO.    The  Select  Income  Portfolio's investment
objective  is  to  seek  high  current  income.

While  a  brief  summary  of  the  investment  objectives of the Portfolios of
Equi-Select Series Trust, Travelers Series Fund Inc., Smith Barney Series Fund
and  Smith  Barney Concert Series Inc. are set forth above, more comprehensive
information,  including  a  discussion  of  potential  risks,  is found in the
current  Prospectuses  for  each of the Investment Options, which are included
with the Prospectus.  Additional prospectuses and the Statements of Additional
Information  can  be obtained by calling the Company's Customer Service Center
or writing the Company's Home Office.  Purchasers should read the Prospectuses
for  the  Investment  Options  carefully  before  investing.    

VOTING  RIGHTS

In  accordance  with its view of present applicable law, the Company will vote
the  shares  of the Investment Options held in the Separate Account at special
meetings  of  the  shareholders  in accordance with instructions received from
persons  having  the voting interest in the Separate Account. The Company will
vote  shares  for  which  it  has not received instructions, as well as shares
attributable to it, in the same proportion as it votes shares for which it has
received  instructions. The Investment Options do not hold regular meetings of
shareholders.

The  number of shares which a person has a right to vote will be determined as
of  a  date  to  be chosen by the Company prior to a shareholder meeting of an
Investment  Option.  Voting  instructions  will  be  solicited  by  written
communication  prior  to  the  meeting.

SUBSTITUTION  OF  SECURITIES

If the shares of the Investment Options (or any Portfolio within an Investment
Option or any other Investment Option), are no longer available for investment
by  the  Separate  Account  or,  if  in  the  judgment of the Company, further
investment in the shares should become inappropriate in view of the purpose of
the  Contracts, the Company may substitute shares of another Investment Option
(or  Portfolio)  for shares already purchased or to be purchased in the future
by  Purchase  Payments  under the Contracts. No substitution of securities may
take  place  without  prior approval of the Securities and Exchange Commission
and  under  the  requirements  it  may  impose.
   
Shares  of  the  Investment Options are issued and redeemed in connection with
investments in and payments under certain variable annuity contracts and (with
respect to certain of the Investment Options) variable life insurance policies
of  various  life  insurance  companies which may or may not be affiliated. In
addition,  the  Concert  Series offers its shares to tax-qualified pension and
retirement  plans  ("Qualified  Plans"). The Investment Options do not foresee
any disadvantage to Owners arising out of the fact that the Investment Options
offer  their shares for products offered by life insurance companies which are
not  affiliated  (or  with  respect  to the Concert Series, that it offers its
shares  to  Qualified  Plans).    Nevertheless,  the Boards of Trustees of the
Investment  Options intend to monitor events in order to identify any material
irreconcilable  conflicts  which  may  possibly  arise  and  to determine what
action,  if  any, should be taken in response thereto. If such a conflict were
to occur, one or more insurance company separate accounts (or Qualified Plans)
might  withdraw  its  investments  in  an Investment Option. An irreconcilable
conflict  might  result  in  the  withdrawal  of  a  substantial  amount  of a
Portfolio's  assets  which  could  adversely affect such Portfolio's net asset
value  per  share.    

                            CHARGES AND DEDUCTIONS

Various  charges  and  deductions  are  made  from  the Contract Value and the
Separate  Account.  These  charges  and  deductions  are:

DEDUCTION  FOR  WITHDRAWAL  CHARGE  (SALES  LOAD)

If  all  or  a portion of the Contract Value (see "Withdrawals" on Page __) is
withdrawn,  a Withdrawal Charge (sales load) will be calculated at the time of
each  withdrawal  and  will  be  deducted from the Contract Value. This Charge
reimburses the Company for expenses incurred in connection with the promotion,
sale  and distribution of the Contracts. The Withdrawal Charge percentages are
based upon the number of Purchase Payment Anniversaries that Purchase Payments
have  remained in the Contract before being withdrawn as shown in the Table of
Withdrawal  Charges  below:

                          TABLE OF WITHDRAWAL CHARGES

<TABLE>
<CAPTION>
<S>                           <C>
Purchase Payment Anniversary  Withdrawal Charge
- ----------------------------  ------------------------------------

    1                         8% of the Purchase Payment withdrawn
    2                         7% of the Purchase Payment withdrawn
    3                         6% of the Purchase Payment withdrawn
    4                         5% of the Purchase Payment withdrawn
    5                         4% of the Purchase Payment withdrawn
    6                         3% of the Purchase Payment withdrawn
    7                         2% of the Purchase Payment withdrawn
    8                         1% of the Purchase Payment withdrawn
    9 and after               0% of the Purchase Payment withdrawn
</TABLE>


   
At  any  time  the  Owner  may  make a withdrawal, without the imposition of a
Withdrawal  Charge,  of  an  amount equal to the sum of: 1) earnings (Contract
Value less unliquidated Purchase Payments not withdrawn); 2) Purchase Payments
in  the Contract for more than eight years; and 3) an amount which is equal to
10%  of the Purchase Payments in the Contract for less than eight years, fixed
at  the  time  of  the  first withdrawal in the Contract Year, plus 10% of the
Purchase  Payments  made  after  the first withdrawal in the Contract Year but
before  the  next  Contract  Anniversary,  less  any  withdrawals  in the same
Contract  Year  of  Purchase  Payments  less  than  eight  years  old.    See
"Withdrawals"  for  a discussion of how Contract Value is deemed withdrawn for
purposes  of  the  Withdrawal  Charge.    

Commissions  will  be  paid  to  broker-dealers  who  sell  the  Contracts.
Broker-dealers  will  be  paid commissions, up to an amount currently equal to
7.75%  of  Purchase  Payments,  for  promotional  or  distribution  expenses
associated  with the marketing of the Contracts. The Company may, by agreement
with  the  broker-dealer,  pay  commissions  as  a  combination  of  a certain
percentage  amount  at  the  time  of  sale and a trail commission (which when
combined  could exceed 7.75% of Purchase Payments). In addition, under certain
circumstances,  the  Company  may pay certain sellers production bonuses which
will  take into account, among other things, the total Purchase Payments which
have  been  made under Contracts associated with the broker-dealer. Additional
payments  or allowances may be made for other services not directly related to
the  sale  of  the  Contracts.  To  the  extent  that the Withdrawal Charge is
insufficient  to  cover  the actual costs of distribution, the Company may use
any  of  its corporate assets, including potential profit which may arise from
the  Mortality  and  Expense  Risk  Charge  (see  below),  to  provide for any
difference.

No  Withdrawal  Charge  is deducted if Plan A -- Option 1; Plan B or Plan C is
elected.  (See  "Contract  Proceeds  --  Fixed  Payment  Plans"  on  Page __.)

In addition, in certain states, an endorsement to the Contract is issued which
permits the Owner to make a total or partial withdrawal without the imposition
of  a Withdrawal Charge if the Annuitant is hospitalized and/or confined to an
eligible  nursing  home  for  30  consecutive  days.

REDUCTION  OR  ELIMINATION  OF  THE  WITHDRAWAL  CHARGE

The  amount  of  the  Withdrawal  Charge  on  the  Contracts may be reduced or
eliminated  when  sales of the Contracts are made to individuals or to a group
of  individuals  in  a  manner  that results in savings of sales expenses. The
entitlement  to  reduction  of the Withdrawal Charge will be determined by the
Company  after  examination  of  all  the  relevant  factors  such  as:

     1.  The  size  and  type  of  group to which sales are to be made will be
considered. Generally, the sales expenses for a larger group are less than for
a smaller group because of the ability to implement large numbers of Contracts
with  fewer  sales  contacts.

     2.  The  total  amount  of  Purchase  Payments  to  be  received  will be
considered.  Per  Contract  sales  expenses  are  likely  to be less on larger
Purchase  Payments  than  on  smaller  ones.

     3.  Any  prior  or  existing  relationship  with  the  Company  will  be
considered.  Per Contract sales expenses are likely to be less when there is a
prior  existing  relationship  because  of  the likelihood of implementing the
Contract  with  fewer  sales  contacts.

     4.  There  may  be  other  circumstances,  of  which  the  Company is not
presently  aware,  which  could  result  in  reduced  sales  expenses.

If,  after consideration of the foregoing factors, the Company determines that
there  will  be  a  reduction in sales expenses, the Company may provide for a
reduction  or  elimination  of  the  Withdrawal  Charge.

The  Company  and  its  affiliates  may  offer  an exchange program ("Exchange
Program")  to their fixed annuity contract owners whereby a contract owner can
exchange  his  or  her  fixed  annuity contract for a Contract offered by this
Prospectus.  Pursuant  to  the  Exchange Program, the Withdrawal Charge may be
reduced  or eliminated so that a contract owner would not incur any additional
or  higher  Withdrawal  Charge  as  a  result  of  the  exchange.

The  Withdrawal  Charge  may be eliminated when the Contracts are issued to an
officer,  director  or employee of the Company or any of its affiliates. In no
event  will  reductions  or  elimination of the Withdrawal Charge be permitted
where reductions or elimination will be unfairly discriminatory to any person.

DEDUCTION  FOR  MORTALITY  AND  EXPENSE  RISK  CHARGE

The Company deducts on each Valuation Date a Mortality and Expense Risk Charge
which  is  equal,  on  an  annual basis, to 1.25% (consisting of approximately
 .90%  for  mortality  risks  and  approximately .35% for expense risks) of the
average  daily  net  asset  value of the Separate Account. The mortality risks
assumed  by  the Company arise from its contractual obligation to make annuity
payments after the Annuity Date for the life of the Annuitant and to waive the
Withdrawal Charge in the event of the death of the Annuitant. Also, there is a
mortality  risk  borne  by  the  Company  with respect to the guaranteed death
benefit  (see  "Contract  Proceeds -- Death Proceeds" on Page __). The expense
risk  assumed  by  the  Company  is  that  all  actual  expenses  involved  in
administering  the  Contracts,  including  Contract  maintenance  costs,
administrative  costs,  mailing  costs,  data  processing  costs,  legal fees,
accounting  fees,  filing  fees and the costs of other services may exceed the
amount  recovered  from  the  Annual  Contract  Maintenance  Charge  and  the
Administrative  Charge.

If  the  Mortality and Expense Risk Charge is insufficient to cover the actual
costs,  the  loss  will  be  borne  by  the Company. Conversely, if the amount
deducted  proves  more  than  sufficient,  the  excess will be a profit to the
Company.  The  Company  expects  a  profit  from  this  charge.

The  Mortality and Expense Risk Charge is guaranteed by the Company and cannot
be  increased.

DEDUCTION  FOR  ADMINISTRATIVE  CHARGE

The  Company  deducts on each Valuation Date an Administrative Charge which is
equal, on an annual basis, to .15% of the average daily net asset value of the
Separate  Account.  This charge, together with the Annual Contract Maintenance
Charge  (see below), is to reimburse the Company for the expenses it incurs in
the  establishment  and maintenance of the Contracts and the Separate Account.
These  expenses  include but are not limited to: preparation of the Contracts,
confirmations,  annual  reports  and statements, maintenance of Owner records,
maintenance  of  Separate  Account  records,  administrative  personnel costs,
mailing  costs,  data  processing  costs,  legal fees, accounting fees, filing
fees,  the  costs  of  other  services  necessary  for Owner servicing and all
accounting,  valuation,  regulatory  and  reporting  requirements.  Since this
charge  is  an asset- based charge, the amount of the charge attributable to a
particular  Contract  may  have  no  relationship  to the administrative costs
actually incurred by that Contract. The Company does not intend to profit from
this charge. This charge will be reduced to the extent that the amount of this
charge  is  in  excess  of  that  necessary  to  reimburse the Company for its
administrative  expenses.  Should  this  charge  prove to be insufficient, the
Company  will  not  increase  this  charge  and  will  incur  the  loss.

DEDUCTION  FOR  ANNUAL  CONTRACT  MAINTENANCE  CHARGE

The  Company  deducts  an  Annual  Contract Maintenance Charge of $30 from the
Contract  Value  on each Contract Anniversary prior to the Maturity Date. This
charge  is  to  reimburse  the  Company  for  its administrative expenses (see
above).  This  charge is deducted by subtracting values from the Fixed Account
and/or  cancelling  Accumulation  Units from each applicable Subaccount in the
ratio  that  the value of each account bears to the total Contract Value. If a
total  withdrawal  is  made  on  other than a Contract Anniversary, the Annual
Contract Maintenance Charge will be deducted at the time of withdrawal. If the
Maturity  Date  is not a Contract Anniversary, the Annual Contract Maintenance
Charge  will  be deducted from the Maturity Proceeds. The Company has set this
charge  at  a  level  so  that,  when  considered  in  conjunction  with  the
Administrative  Charge (see above), it will not make a profit from the charges
assessed  for  administration.

DEDUCTION  FOR  PREMIUM  TAXES

The  Contract  provides that any premium or other taxes paid to any government
entity  relating to the Contract will be deducted from the Purchase Payment or
Contract  Value  when  incurred.  Some states assess premium taxes at the time
Purchase  Payments  are  made; others assess premium taxes at the time Annuity
Payments begin. Premium taxes generally range from 0% to 4%. The Contract also
provides  that the Company may, at its sole discretion, pay taxes when due and
deduct  that  amount  from  the  Contract Value at a later date. Payment at an
earlier  date  does not waive any right the Company may have to deduct amounts
at  a  later  date. The Company currently intends to advance any premium taxes
due  at the time Purchase Payments are made and then deduct such premium taxes
from  an  Owner's  Contract  Value  at the time Annuity Payments begin or upon
withdrawal  if  the Company is unable to obtain a refund. The Company will, in
its  sole  discretion,  determine  when  taxes  have  resulted  from:

     (1)  the  investment  experience  of  the  Separate  Account;

     (2)  receipt  by  the  Company  of  the  Purchase  Payments;  or

     (3)  commencement  of  Annuity  Payments.

DEDUCTION  FOR  INCOME  TAXES

While  the Company is not currently maintaining a provision for federal income
taxes with respect to the Separate Account, the Company has reserved the right
to  establish  a  provision  for  income  taxes  if it determines, in its sole
discretion,  that  it  will  incur  a  tax as a result of the operation of the
Separate  Account. The Company will deduct for any income taxes incurred by it
as  a result of the operation of the Separate Account whether or not there was
a  provision  for taxes and whether or not it was sufficient. The Company will
deduct  any  withholding  taxes  required  by  applicable  law.

DEDUCTION  FOR  EXPENSES  OF  THE  INVESTMENT  OPTIONS

There  are  other  deductions  from and expenses paid out of the assets of the
Investment Options, including amounts paid for other expenses and amounts paid
to  the  Investment  Advisers  as  Management Fees, which are described in the
accompanying  Prospectuses  for  the  Investment  Options.

DEDUCTION  FOR  TRANSFER  FEE

Prior  to the Maturity Date, the Owner may transfer all or part of the Owner's
interest  in  a  Subaccount  or  the  Fixed  Account (subject to Fixed Account
provisions)  without the imposition of any fee or charge if there have been no
more  than  12  transfers made in the Contract Year. If more than 12 transfers
have  been  made  in the Contract Year, the Company will deduct a Transfer Fee
which  is  equal  to  the lesser of 2% of the Contract Value transferred or an
amount  not  greater  than  $25.  (The  current amount is $25.) Currently, all
transfers  made  on any one day are considered a single transfer. If the Owner
is participating in the Automatic Portfolio Rebalancing program or Dollar Cost
Averaging  program  providing  for  the  automatic  transfer  of  funds from a
Subaccount  or  the  Fixed  Account to any other Subaccount(s), such transfers
currently  are not counted toward the number of transfers for the year and are
not  taken  into account in determining any Transfer Fee. However, the Company
reserves  the  right  to  treat  multiple transfers in a single day, Automatic
Portfolio  Rebalancing  transfers  and  Dollar  Cost  Averaging  transfers  as
standard transfers when determining annual transfers and imposing the Transfer
Fee.  (See  "Purchase Payments and Contract Value -- Dollar Cost Averaging" on
Page  __  and  "Purchase  Payments  and  Contract Value -- Automatic Portfolio
Rebalancing"  on  Page  __.)

                                 THE CONTRACTS

OWNERSHIP
   
The  Owner  exercises all the rights under the Contract. The maximum issue Age
is  85  years  old  for  Owners  and  Annuitants (in Florida, 75 years old for
Annuitants).  The  Owner may name a new Owner. Any change in Ownership must be
sent  to  the  Company's  Customer  Service Center on a form acceptable to the
Company.  The  change  will  go  into effect when it is signed, subject to any
payments  or actions taken by the Company before it records it. The Company is
not  responsible  for  any tax consequences occurring as a result of ownership
changes.    

ANNUITANT

The  Annuitant is the natural person on whose life Annuity Payments are based.
The  Annuitant  is  irrevocably  named  at  the  time  the Contract is issued.

ASSIGNMENT

During  the  Annuitant's life, the Owner can assign some or all of the Owner's
rights  under  the  Contract  to  someone  else.
   
A  signed  copy  of  the  assignment  must  be  sent  to the Company on a form
acceptable to the Company. An assignment of the Contract is not binding on the
Company  until  the assignment, or a copy, is recorded at the Customer Service
Center,  subject  to  any  payments or actions taken by the Company before the
recording.  The  Company  is not responsible for the validity or effect of any
assignment,  including  any  tax  consequences.    

The  consent of any Irrevocable Beneficiaries is required before assignment of
Proceeds  can  happen.
   
If  the  Contract  is  issued  pursuant  to  a  retirement plan which receives
favorable  tax  treatment under the provisions of Sections 401, 403(b), 408 or
457  of  the  Code,  it  may not be assigned, pledged or otherwise transferred
except  as  may  be  allowed  under  applicable  law.    

BENEFICIARY

The  Owner  can  name  any  Beneficiary  to be an Irrevocable Beneficiary. The
interest  of  an  Irrevocable Beneficiary cannot be changed without his or her
consent.  Otherwise,  the  Owner  can change Beneficiaries as explained below.

Unless  the  Owner states otherwise, all rights of a Beneficiary, including an
Irrevocable  Beneficiary,  will end if he or she dies before the Annuitant. If
any  Beneficiary  dies  before the Annuitant, that Beneficiary's interest will
pass  to  any  other Beneficiaries according to their respective interests. If
all  Beneficiaries  die  before  the Annuitant, upon the Annuitant's death the
Company  will pay the Death Proceeds to the Owner, if living, otherwise to the
Owner's  estate  or  legal  successors.
   
The  Owner can change the Beneficiary at any time during the Annuitant's life.
To  do  so,  the  Owner  must send a written request to the Company's Customer
Service  Center.  The request must be on a form acceptable to the Company. The
change  will  go  into  effect when signed, subject to any payments or actions
taken  by  the  Company  before  it  records  the  change.    

A change cancels all prior Beneficiary designations; except, however, a change
will  not  cancel  any Irrevocable Beneficiary without his or her consent. The
interest  of  the  Beneficiary  will  be  subject  to:

     (1)  any assignment of the Contract, accepted and recorded by the Company
prior  to  the  Annuitant's  death;  and

     (2)  any  Payment  Plan  in  effect on the date of the Annuitant's death.

Death  Proceeds  will  be  paid  as  though  the  Beneficiary  died before the
Annuitant  if:

     (1)  the  Beneficiary  dies  at  the  same  time  as  the  Annuitant;  or

     (2)  the  Beneficiary  dies  within  24  hours  of the Annuitant's death.

                     PURCHASE PAYMENTS AND CONTRACT VALUE

PURCHASE  PAYMENTS

The  initial  Purchase  Payment is due on the Issue Date. There is no Contract
until  the initial Purchase Payment is paid. If any check presented as payment
of any part of the initial Purchase Payment for a Contract is not honored, the
Contract  is  void.
   
The minimum Purchase Payment for Non-Qualified  Contracts is an  aggregate  of 
$5,000 the first year and the minimum subsequent  Purchase  Payment  is  $100.
Under certain circumstances the Company may  waive and/or modify  the  minimum
subsequent Purchase  Payment  requirement  for  Non-Qualified Contracts in the
case of large  groups  who  submit  Purchase Payments through Company approved
billing  procedures.  For Qualified Contracts, the minimum Purchase Payment is
$100 per month  if payroll deduction is used;  otherwise it is an aggregate of
$2,000 per  year. Prior  Company  approval must  be  obtained  for  subsequent
Purchase  Payments  in  excess  of  $500,000 or for total Purchase Payments in
excess of $1 million.  The Company reserves the right to accept or decline any
Application or Purchase Payment.    

ALLOCATION  OF  PURCHASE  PAYMENTS

The  initial  Purchase  Payment  is  allocated  to  the  Fixed  Account or the
Subaccount(s)  of  the  Separate  Account  as  elected  by  the  Owner. Unless
otherwise  changed by the Owner, subsequent Purchase Payments are allocated in
the  same  manner  as the initial Purchase Payment. (In Oregon, Washington and
New  Jersey,  after the second Contract Year, subsequent Purchase Payments may
not  be allocated to the Fixed Account.) Under certain circumstances, Purchase
Payments, which have been designated by prospective purchasers to be allocated
to  the  Fixed Account or Subaccounts other than the Smith Barney Money Market
Subaccount,  may  initially  be  allocated  to  the  Smith Barney Money Market
Subaccount  during  the  free  look period. (See "Highlights" on Page __.) For
each  Subaccount, Purchase Payments are converted into Accumulation Units. The
number  of  Accumulation  Units  credited  to  the  Contract  is determined by
dividing  the Purchase Payment allocated to the Subaccount by the value of the
Accumulation Unit for the Subaccount. Purchase Payments allocated to the Fixed
Account  are  credited  in  dollars.

If the Application for a Contract is in good order, the Company will apply the
Purchase  Payment  to  the  Separate  Account  and  credit  the  Contract with
Accumulation  Units  and/or  to the Fixed Account and credit the Contract with
dollars within two business days of receipt. If the Application for a Contract
is  not in good order, the Company will attempt to get it in good order or the
Company  will  return the Application and the Purchase Payment within five (5)
business  days.  The  Company will not retain a Purchase Payment for more than
five  (5)  business  days while processing an incomplete Application unless it
has  been  so  authorized  by  the  purchaser.

DOLLAR  COST  AVERAGING

Dollar  Cost  Averaging  is  a  program which, if elected, permits an Owner to
systematically  transfer  each  month  amounts  from any one Subaccount or the
Fixed  Account  (subject to Fixed Account provisions) to any Subaccount(s). By
allocating amounts on a regularly scheduled basis as opposed to allocating the
total  amount  at one particular time, an Owner may be less susceptible to the
impact  of market fluctuations. The minimum amount which may be transferred is
$100.  The  minimum  duration  of  participation  in any Dollar Cost Averaging
program  is  currently  five  (5)  months. An Owner must have a minimum of the
amount required in the Subaccount or the Fixed Account to complete the Owner's
designated  program,  in  order  to  participate  in the Dollar Cost Averaging
program.

All  Dollar Cost Averaging transfers will be made on the 15th of each month or
another  monthly  date mutually agreed upon (or the next Valuation Date if the
15th  of  the month is not a Valuation Date). If the Owner is participating in
the Dollar Cost Averaging program, such transfers currently are not taken into
account  in  determining  any  Transfer Fee. The Company reserves the right to
treat  Dollar  Cost Averaging transfers as standard transfers when determining
the  number  of transfers in a year and imposing any applicable Transfer Fees.
An  Owner  participating  in  the  Dollar  Cost Averaging program may not make
automatic  withdrawals  of  his  or  her  Contract Value or participate in the
Automatic  Portfolio Rebalancing program. (See "Purchase Payments and Contract
Value  -- Automatic Portfolio Rebalancing" below and "Withdrawals -- Automatic
Withdrawals"  on  Page  __.)

AUTOMATIC  PORTFOLIO  REBALANCING
   
Owners may participate in the Automatic Portfolio Rebalancing program pursuant
to  which  Owners  authorize  the  Company  to automatically transfer all or a
portion  of  their Contract Value on a periodic basis to maintain a particular
percentage  allocation  among  the  Portfolios,  as selected by the Owner. The
Contract  Value  allocated  to  each  Portfolio  will  increase or decrease at
different  rates  depending  on the investment experience of the Portfolio and
Automatic  Portfolio  Rebalancing automatically reallocates the Contract Value
in  the Portfolios to the allocation chosen by the Owner. The allocations must
be  in  full  percentage  points.    

An  Owner  may  select  that  rebalancing  occur on a quarterly, semiannual or
annual  basis  and  currently  all Portfolios are available investment options
under  Automatic  Portfolio  Rebalancing.  The  Fixed Account is excluded from
rebalancing.  Currently, the Company offers Automatic Portfolio Rebalancing to
Owners  with  a Contract Value of greater than $25,000, but reserves the right
to  offer  the program on Contracts with a lesser amount. The Company reserves
the  right  to  modify,  suspend  or  terminate  this  service  at  any  time.

All  Automatic Portfolio Rebalancing transfers will be made on the 15th of the
month  that  rebalancing  is requested or another monthly date mutually agreed
upon  (or the next Valuation Date, if the 15th of the month is not a Valuation
Date).  If  the  Owner is participating in the Automatic Portfolio Rebalancing
program,  such  transfers  currently are not taken into account in determining
any  Transfer Fee. The Company reserves the right to treat Automatic Portfolio
Rebalancing  transfers  as  standard  transfers when determining the number of
transfers  in  a  year  and  imposing  any  applicable Transfer Fees. An Owner
participating  in  the  Automatic  Portfolio  Rebalancing program may not make
automatic  withdrawals  of  his  or  her  Contract Value or participate in the
Dollar  Cost  Averaging program. (See "Purchase Payments and Contract Value --
Dollar  Cost  Averaging"  above  and "Withdrawals -- Automatic Withdrawals" on
Page  __.)

CONTRACT  VALUE

The  Contract  Value,  at  any  time,  is  the  sum  of:

     (1)  the  Fixed  Account  Value;  and

     (2)  the  Separate  Account  Value.

The  Separate Account value on any Valuation Date means the sum of the Owner's
interests in the Subaccounts of the Separate Account. The value of the Owner's
interest  in  a  Subaccount  is  determined  by  multiplying  the  number  of
Accumulation  Units  attributable  to that Subaccount by the Accumulation Unit
value  for  the  Subaccount.  Any  withdrawals or transfers will result in the
cancellation  of  Accumulation  Units  in  a  Subaccount. The Separate Account
values  will  vary  with  the  performance  of the Subaccounts of the Separate
Account, any Purchase Payments paid, partial withdrawals and charges assessed.

ACCUMULATION  UNIT

A  Purchase  Payment  when allocated to the Separate Account is converted into
Accumulation  Units  for  the  selected Subaccount. The number of Accumulation
Units  in  a Subaccount credited to the Contract is determined by dividing the
Purchase  Payment  allocated to that Subaccount by the Accumulation Unit value
for  that  Subaccount  as  of  the  Valuation Period during which the Purchase
Payment  is  allocated to the Subaccount. The Accumulation Unit value for each
Subaccount  was arbitrarily set initially at $10. Subsequent Accumulation Unit
values  are  determined by subtracting (2) from (1) and dividing the result by
(3)  where:

     (1)  is  the  net  result  of:

         (a)  the assets of the Subaccount attributable to Accumulation Units;
plus  or  minus

         (b)  the  cumulative  charge  or  credit  for  taxes  reserved, which
resulted  from  the  operation  or  maintenance  of  the  Subaccount.

     (2)  is  the  cumulative unpaid charge for the Mortality and Expense Risk
Charge  and  for  the  Administrative  Charge;  and

     (3)  is  the  number  of Accumulation Units outstanding at the end of the
Valuation  Period.

The  Accumulation Unit value may increase or decrease from Valuation Period to
Valuation  Period.

                                   TRANSFERS

Prior  to the Maturity Date, the Owner may transfer all or part of the Owner's
interest  in  a  Subaccount or the Fixed Account without the imposition of any
fee  or  charge  if there have been no more than 12 transfers for the Contract
Year.  All  transfers  are  subject  to  the  following:

     (1)  if  more than 12 free transfers have been made in any Contract Year,
the  Company  will  deduct  a  Transfer Fee for each subsequent transfer. (The
Transfer  Fee  is  the lesser of 2% of Contract Value transferred or $25.) The
Transfer  Fee will be deducted from the amount which is transferred. Transfers
from  a  Dollar  Cost  Averaging  program  or  Automatic Portfolio Rebalancing
program  are  currently  not counted toward the number of annual transfers and
are  not  taken  into  account  in  determining  any applicable Transfer Fees.
Currently, all transfers in a single day are treated as a single transfer. The
Company reserves the right to treat Dollar Cost Averaging transfers, Automatic
Portfolio  Rebalancing  transfers  and  multiple  transfers in a single day as
standard  transfers  in  determining  the  number  of annual transfers and the
imposition  of  any  applicable  Transfer  Fees.

     (2)  the  minimum  amount which can be transferred is $100 or the Owner's
entire  interest  in the Subaccount or the Fixed Account, if less. The minimum
amount  which must remain in a Subaccount or Fixed Account after a transfer is
$100  or  the  Subaccount  or  Fixed  Account  must  be  liquidated.

     (3)  for  any  Contract  Year,  transfers  of  Purchase  Payments and any
attributable  earnings  from  the Fixed Account to a Subaccount are limited to
ten  percent  (10%)  of  the  Purchase  Payment  and  ten percent (10%) of its
attributable  earnings.  If a Purchase Payment was received at least eight (8)
years  prior  to the request for transfer, all of the Purchase Payment and the
earnings  attributable  to  it  may  be  transferred  to a Subaccount. (In New
Jersey,  no  amounts  may be transferred to the Fixed Account after the second
Contract  Year).

     (4)  any  transfer  direction  must  clearly  specify:

         (a)  the  amount  which  is  to  be  transferred;  and

         (b)  the  Fixed  Account  or  Subaccounts  which  are to be affected.

     (5)  transfers will be made as of the Valuation Period next following the
Valuation  Period during which a written request for a transfer is received by
the  Company.

     (6) the Company reserves the right, at any time, and without prior notice
to  any  party,  to  terminate,  suspend,  or  modify  the  transfer privilege
described  above,  subject  to  applicable  state  law  and  regulation.

An  Owner  may  elect to make transfers by telephone. To elect this option the
Owner  must do so in writing to the Company. If there are Joint Owners, unless
the  Company  is  informed to the contrary, instructions will be accepted from
either  one of the Joint Owners. The Company will use reasonable procedures to
confirm  that  instructions  communicated by telephone are genuine. If it does
not,  the  Company  may  be  liable  for  any  losses  due  to unauthorized or
fraudulent  instructions.  The  Company  may  tape  record  all  telephone
instructions.

                                  WITHDRAWALS

Prior  to  the  Maturity Date, the Owner may, upon written request received by
the  Company,  make  a  total or partial withdrawal of the Contract Withdrawal
Value.  (For  Contracts issued in Idaho, no partial withdrawal may be made for
30  days  after the Issue Date). The Contract terminates if a total withdrawal
is  made.  The  Contract  Withdrawal  Value  is:

     (1)  the  Contract  Value  for  the  Valuation  Period next following the
Valuation  Period  during which a written request for a withdrawal is received
by  the  Company;  less

     (2)  any  applicable  taxes  not  previously  deducted;  less

     (3)  the  Withdrawal  Charge,  if  any  (see  "Charges  and Deductions --
Deduction  for  Withdrawal  Charge  (Sales  Load)"  on  Page  __);  less

     (4)  the  Annual  Contract  Maintenance  Charge,  if  any.
   
A  withdrawal  will  result in the cancellation of Accumulation Units for each
applicable  Subaccount  of  the  Separate  Account or a reduction in the Fixed
Account  Value.  Unless  otherwise  instructed,  a  partial withdrawal will be
applied  pro  rata  among  each  Subaccount and the Fixed Account based on the
ratio  of the value of each Subaccount or Fixed Account to the Contract Value.
The  Company will pay the amount of any withdrawal from the Subaccounts within
seven  (7)  calendar  days  of receipt of a request, unless the "Suspension of
Payments  or Transfers" provision is in effect (see "Suspension of Payments or
Transfers"  on  Page  __).    

For  purposes  of  determining  any applicable Withdrawal Charges or any other
charges  under the Contract, Contract Value is removed in the following order:
1) earnings (Contract Value less Purchase Payments not withdrawn); 2) Purchase
Payments  in  the  Contract for more than eight years (these Purchase Payments
are  liquidated  on  a  first  in, first out basis); 3) additional free amount
(which  is equal to 10% of the Purchase Payments in the Contract for less than
eight  years,  fixed at the time of the first withdrawal in the Contract Year,
plus  10%  of  the  Purchase  Payments  made after the first withdrawal in the
Contract  Year  but before the next Contract Anniversary, less any withdrawals
in the same Contract Year of Purchase Payments less than eight years old); and
4) Purchase Payments in the Contract for less than eight years (these Purchase
Payments  are  removed  on  a  first  in,  first  out  basis).
   
Each  partial  withdrawal must be for an amount which is not less than $100 or
the  Owner's  entire interest in the Subaccount or the Fixed Account, if less.
The  minimum  Contract  Value  which  must remain in a Subaccount or the Fixed
Account  after  a  partial  withdrawal  is  $100.

Certain  tax  withdrawal  penalties  and restrictions may apply to withdrawals
from  the Contracts. (See "Tax Status" on Page __.) For Contracts purchased in
connection  with  403(b)  plans,  the  Code  limits  the withdrawal of amounts
attributable  to  contributions  made pursuant to a salary reduction agreement
(as  defined in Section 403(b)(11) of the Code) to circumstances only when the
Owner:  (1)  attains  age  59  1/2;  (2) separates from service; (3) dies; (4)
becomes  disabled (within the meaning of Section 72(m)(7) of the Code); or (5)
in  the  case  of  hardship.

However, withdrawals for hardship are restricted to the portion of the Owner's
Contract  Value  which represents contributions made by the Owner and does not
include  any  investment  results.  The  limitations  on  withdrawals  became
effective  on January 1, 1989 and apply only to salary reduction contributions
made after December 31, 1988, to income attributable to such contributions and
to  income  attributable  to  amounts  held  as  of  December  31,  1988.  The
limitations  on  withdrawals  do  not  affect  rollovers  or transfers between
certain  Qualified Plans. Owners should consult their own tax counsel or other
tax  adviser  regarding  any  distributions.

AUTOMATIC  WITHDRAWALS

Subject  to any conditions and fees the Company may impose, an Owner may elect
to  withdraw  a  designated  amount in equal periodic installments ("automatic
withdrawals").  The  Company  reserves the right to charge a fee for automatic
withdrawals.  Currently,  however,  there  are  no  charges  for  automatic
withdrawals.

Automatic withdrawals are made on the 15th of each month, or any other monthly
date mutually agreed upon (or the next following Valuation Date if the monthly
date  is  not  a  Valuation  Date).  Certain withdrawal penalties may apply to
withdrawals  from  the  Contracts  (see  "Tax  Status  --  Tax  Treatment  of
Withdrawals  -  Qualified  Contracts"  on  Page  __  and  "Tax  Treatment  of
Withdrawals  - Non-Qualified Contracts" on Page __). Automatic withdrawals are
taken  pro  rata  from  Contract  Value. Automatic withdrawals are not allowed
simultaneously  with  the Dollar Cost Averaging program or Automatic Portfolio
Rebalancing program. (See "Purchase Payments and Contract Value -- Dollar Cost
Averaging"  on  Page __ and "Purchase Payments and Contract Value -- Automatic
Portfolio  Rebalancing"  on  Page  __.)    
   
TEXAS OPTIONAL RETIREMENT PROGRAM

A Contract  issued  to  a participant in the Texas Optional Retirement Program
("ORP") will contain an  ORP endorsement  that  will  amend  the  Contract  as
follows: A) If for any  reason a second year of ORP participation is not begun,
the  total  amount  of the State of Texas'  first-year  contribution  will  be
returned  to  the  appropriate  institute of higher education upon its request.
B)  No  benefits  will  be payable,  through  surrender  of  the  Contract  or
otherwise,  until  the  participant  dies,   accepts  retirement,   terminates
employment in all Texas  institutions  of  higher education or attains the age
of 70 1/2. The value of  the  Contract  may,  however, be transferred to other
contracts or carriers  during  the period  of ORP participation. A participant
in  the  ORP  is  required to obtain a certificate  of  termination  from  the
participant's employer before the value of a Contract can be withdrawn.    

SUSPENSION  OF  PAYMENTS  OR  TRANSFERS

The  Company  reserves the right to suspend or postpone payments (in Illinois,
for  a  period  not exceeding six months) for withdrawals or transfers for any
period  when:

     (1)  the  New York Stock Exchange is closed (other than customary weekend
and  holiday  closings);
     (2)  trading  on  the  New  York  Stock  Exchange  is  restricted;

     (3)  an emergency exists as a result of which disposal of securities held
in  the Separate Account is not reasonably practicable or it is not reasonably
practicable  to  determine  the  value  of the Separate Account's  net assets;
   
     (4)  when  the  Company's  Customer Service Center is  closed;  or     

     (5)  during any other period when the Securities and Exchange Commission,
by  order,  so  permits for the protection of Owners; provided that applicable
rules and regulations of the Securities and Exchange Commission will govern as
to  whether  the  conditions  described  in  (2)  and  (3)  exist.

The  Company  reserves the right to defer payment for a withdrawal or transfer
from  the  Fixed Account for the period permitted by law but not for more than
six  months  after  written  election  is  received  by  the  Company.

                               CONTRACT PROCEEDS

MATURITY  PROCEEDS
   
The  Owner  selects  a  Maturity  Date  at  the Issue Date and may elect a new
Maturity  Date  at  any time by making a written request to the Company at its
Customer Service Center at least seven days prior to the Maturity Date.    

On  the  Maturity  Date,  the  Company  will  pay the Maturity Proceeds of the
Contract to the Annuitant, if living, subject to the terms of the Contract. If
Payment Plan A, Option 1; Plan B; or Plan C are elected, the Maturity Proceeds
will  be the Contract Value less any applicable taxes not previously deducted.
(See  "Fixed  Payment Plans" on Page __.) If the Maturity Proceeds are paid in
cash  or by any other method not listed above, the Maturity Proceeds equal the
Contract  Value  less:

     (1)  any  applicable  taxes  not  previously  deducted;  less

     (2)  the  Withdrawal  Charge,  if  any;  less

     (3)  the  Annual  Contract  Maintenance  Charge,  if  any.

The election of a Payment Plan must be made in writing at least seven (7) days
prior  to  the  Maturity  Date. If no election is made, an automatic option of
monthly  income  for  a  minimum  of  120 months and as long thereafter as the
Annuitant  lives  will  be  applied.

DEATH  PROCEEDS
   
For  issue  ages  less  than  67,  the  death proceeds will be the greater of:

(1)  Purchase  Payments  (less  any  withdrawals  and  taxes);

(2)  Contract  Value  on  the  date  of  settlement  (less  taxes);  or

(3)  The  highest  Contract Value (adjusted for subsequent premium withdrawals
and  taxes)  on  any  Contract  Anniversary  beginning  with  the 8th Contract
Anniversary  and  continuing through to the last anniversary prior to attained
age  76.

For  issue  ages  67  through  75,  the death proceeds will be the greater of:

(1)  Purchase  Payments  (less  withdrawals  and  taxes);

(2)  Contract  Value  on  the  date  of  settlement  (less  taxes);  or

(3)  The  Contract  Value  (less  subsequent withdrawals and taxes) on the 8th
Contract  Anniversary.

For  issue ages 76 and above, the death proceeds will be the Contract Value on
the date of settlement, less any applicable taxes not previously deducted.    

The Death Proceeds will be determined and paid as of the Valuation Period next
following  the  Valuation  Period  during  which  both  due  proof  of  death
satisfactory  to  the  Company and an election for the payment method from all
Beneficiaries  are  received  at  the  Company.

The  Beneficiary  can elect to have a single lump sum payment or choose one of
the  Payment  Plans.  If a single sum payment is requested, the amount will be
paid  within  seven  (7)  days, unless the Suspension of Payments or Transfers
provision  is  in  effect.

Payment  to  the  Beneficiary, other than in a single sum, may only be elected
during  the  60-day  period beginning with the date of receipt of due proof of
death  on  a  form  acceptable  to  the  Company.

The  entire  Death  Proceeds must be paid within five (5) years of the date of
death  unless:

     (1)  the  Beneficiary  elects  to  have  the  Death  Proceeds:

         (a)  payable under a Payment Plan over the life of the Beneficiary or
over a period not extending beyond the life expectancy of the Beneficiary; and

         (b)  payable  beginning  within  one  year  of  the date of death; or

     (2)  if  the Beneficiary is the Owner's Spouse, the Beneficiary may elect
to  become the Owner of the Contract and the Contract will continue in effect.

DEATH  OF  THE  ANNUITANT
   
     (1)  If  the  Annuitant dies prior to the Maturity Date, the Company will
pay  the  Death  Proceeds  as  provided  above.

     (2)  If  the Annuitant dies after the Maturity Date but before all of the
Proceeds  payable  under  the Contract have been distributed, the Company will
pay  the  remaining Proceeds to the Beneficiary(ies) according to the terms of
the  supplementary  contract.    

DEATH  OF  OWNER

     (1) If the Owner dies before the Maturity Date, ownership of the Contract
will  be  transferred  as  follows:

         (a)  if  the  Owner is also the Annuitant, the Death of the Annuitant
provision  described  above  applies;  or

         (b)  if  the  Owner is not also the Annuitant and if the new Owner is
the  spouse  of  the  Owner,  the  Contract  may  be  continued;  or

         (c)  if  the  Owner is not also the Annuitant and if the new Owner is
someone other than the spouse of the Owner, the Contract Withdrawal Value must
be  distributed  pursuant  to  the  Death  Proceeds  provision  above.

     (2)  If  the  Owner  dies  on  or after the Maturity Date, but before all
Proceeds  payable  under  the Contract have been distributed, the Company will
continue  payments  according  to  the  terms  of  the supplementary contract.

The  Owner's spouse is the Owner's surviving spouse at the time of the Owner's
death.  If  the Owner is not a natural person, the death of the Annuitant will
be  treated  as  the  death  of  the  Owner.  If  there  are Joint Owners, any
references  to  the death of the Owner shall mean the first death of an Owner.

FIXED  PAYMENT  PLANS

After  the  first Contract Year, the Proceeds may be applied under one or more
of  the  Payment  Plans  described  below.  Payment Plans not specified in the
Contract  are  available only if they are approved both by the Company and the
Owner.  The Owner chooses a Payment Plan during the Annuitant's lifetime. This
choice  can  be changed during the life of the Annuitant prior to the Maturity
Date.  If  the Owner has not chosen a plan prior to the Annuitant's death, the
automatic  option  of  monthly  income for a minimum of 120 months and as long
thereafter  as  the  Payee  lives  will  be  applied.
   
The  Owner chooses a plan by sending a written request to the Customer Service
Center.  The  Company  will  send  the Owner the proper forms to complete. The
request,  when  recorded  at  the Company's Annuity Service Center, will be in
effect  from  the date it was signed, subject to any payments or actions taken
by  the  Company  before  the recording. Any change must be requested at least
seven  (7)  days  prior  to  the Maturity Date. If, for any reason, the person
named  to  receive  payments  (the  Payee) is changed, the change will go into
effect  when  the request is recorded at the Company's Annuity Service Center,
subject  to any payments or actions taken by the Company before the recording.
    
No  Withdrawal  Charge  is  deducted  if  Plan A-Option 1; Plan B or Plan C is
elected.

A plan is available only if the periodic payment is $100 or more. If the Payee
is  other  than  a  natural  person  (such  as  a corporation), a plan will be
available  only  with  the  Company's  consent.

A  supplementary  contract  will  be  issued in exchange for the Contract when
payment  is  made  under  a Payment Plan. The effective date of a Payment Plan
shall  be  a  date  upon  which  the  Company  and  the  Owner mutually agree.

The minimum interest rate for plans A and B is 3.0% a year, compounded yearly.
The  minimum  rates  for  Plan C were based on the 1983a Annuity Table at 3.0%
interest,  compounded  yearly.  The  Company  may  pay  a  higher  rate at its
discretion.

     PLAN  A.  INTEREST

     OPTION  1  -- The Contract Value less any applicable taxes not previously
deducted  may  be  left  on deposit with the Company for five (5) years. Fixed
payments  will  be  made  monthly,  quarterly, semi-annually, or annually. The
Company  does  not allow a monthly payment if the Contract Value applied under
this option is less than $100,000. The Proceeds may not be withdrawn until the
end  of  the  five  (5)  year  period.

     OPTION 2 -- The Contract Withdrawal Value may be left on deposit with the
Company for a specified period. Interest will be paid annually. All or part of
the  Proceeds  may  be  withdrawn  at  any  time.

     PLAN  B.  FIXED  PERIOD

     The Contract Value less any applicable taxes not previously deducted will
be  paid  until the Proceeds, plus interest, are paid in full. Payments may be
paid  annually  or monthly. The payment period cannot be more than thirty (30)
years  nor  less  than  five  (5)  years. The Contract provides for a table of
minimum  annual  payments.  They  are based on the Age of the Annuitant or the
Beneficiary.

     PLAN  C.  LIFE  INCOME

     The Contract Value less any applicable taxes not previously deducted will
be  paid  in  monthly  or  annual  payments  for  as  long as the Annuitant or
Beneficiary,  whichever  is  appropriate,  lives. The Company has the right to
require  proof  satisfactory to it of the Age and sex of such person and proof
of  continuing  survival  of  such person. A minimum number of payments may be
guaranteed,  if  desired.  The Contract provides for a table of minimum annual
payments.  They  are  based  on  the  Age of the Annuitant or the Beneficiary.

                                  DISTRIBUTOR

Equitable  of Iowa Securities Network, Inc. ("Securities Network"), 604 Locust
Street,  Des  Moines,  Iowa  50309,  acts as the distributor of the Contracts.
Securities  Network  is  also  a  wholly-owned subsidiary of Equitable of Iowa
Companies.  The  Contracts  are  offered  on  a  continuous  basis.

                                ADMINISTRATION
   
While  the  Company  has  primary responsibility for all administration of the
Contracts,  it  has  retained Golden American Life Insurance Company, P.O. Box
8794,  Wilmington,  Delaware to perform certain administrative services.  Such
administrative  services  include issuance of the Contracts and maintenance of
Owners'  records.    

                            PERFORMANCE INFORMATION

MONEY  MARKET  PORTFOLIO

From time to time, the Company may advertise the "yield" and "effective yield"
of  the  Smith  Barney  Money  Market Subaccount of the Separate Account. Both
yield  figures  are  based  on  historical  earnings  and  are not intended to
indicate future performance. The "yield" of the Money Market Subaccount refers
to the income generated by Contract Values in the Money Market Subaccount over
a  seven-day  period  (which period will be stated in the advertisement). This
income  is  "annualized."  That  is,  the  amount  of  income generated by the
investment  during  that  week  is  assumed  to  be generated each week over a
52-week  period  and  is  shown  as a percentage of the Contract Values in the
Money  Market  Subaccount.  The  "effective  yield"  is  calculated similarly.
However,  when  annualized, the income earned by Contract Values is assumed to
be  reinvested.  This  results  in the "effective yield" being slightly higher
than  the  "yield"  because  of  the  compounding  effect  of  the  assumed
reinvestment.  The  yield figure will reflect the deduction of any asset-based
charges  and  any  applicable Annual Contract Maintenance Charge, but will not
reflect  the  deduction  of  any  Withdrawal  Charge.  The  deduction  of  any
Withdrawal  Charge  would  reduce  any percentage increase or make greater any
percentage  decrease.

OTHER  PORTFOLIOS

From  time to time, the Company may advertise performance data for the various
other Portfolios under the Contract. Such data will show the percentage change
in the value of an Accumulation Unit based on the performance of an investment
medium  over a period of time, usually a calendar year, determined by dividing
the  increase (decrease) in value for that Unit by the Accumulation Unit value
at  the  beginning  of  the  period.  This  percentage figure will reflect the
deduction  of  any  asset-based  charges  and  any  applicable Annual Contract
Maintenance Charges under the Contracts, but will not reflect the deduction of
any Withdrawal Charge. The deduction of any Withdrawal Charge would reduce any
percentage  increase  or  make  greater  any  percentage  decrease.
   
Any  advertisement  will  also  include  total  return  figures  calculated as
described in the Statement of Additional Information. The total return figures
reflect  the  deduction  of  the  asset-based  charges,  any applicable Annual
Contract  Maintenance  Charge  and Withdrawal Charges, as well as the fees and
expenses  of  the  Portfolio  being  advertised.    

The  Company  may make available yield information with respect to some of the
Portfolios.  Such  yield  information  will  be calculated as described in the
Statement  of  Additional  Information. The yield information will reflect the
deduction  of any applicable Annual Contract Maintenance Charge as well as any
asset-based  charges.

The  Company  may  also  show  historical  Accumulation Unit values in certain
advertisements  containing illustrations. These illustrations will be based on
actual  Accumulation  Unit  values.

In  addition,  the  Company may distribute sales literature which compares the
percentage  change  in  Accumulation  Unit  values  for  any of the Portfolios
against established market indices such as the Standard & Poor's 500 Composite
Stock  Price  Index,  the  Dow  Jones  Industrial  Average or other management
investment companies which have investment objectives similar to the Portfolio
being  compared.  The  Standard & Poor's 500 Composite Stock Price Index is an
unmanaged,  unweighted average of 500 stocks, the majority of which are listed
on  the  New  York  Stock  Exchange.  The  Dow  Jones Industrial Average is an
unmanaged, weighted average of thirty blue chip industrial corporations listed
on the New York Stock Exchange. Both the Standard & Poor's 500 Composite Stock
Price Index and the Dow Jones Industrial Average assume quarterly reinvestment
of  dividends.

In  addition,  the  Company  may,  as  appropriate,  compare each Subaccount's
performance  to  that  of  other  types of investments such as certificates of
deposit, savings accounts and U.S. Treasuries, or to certain interest rate and
inflation indices, such as the Consumer Price Index, which is published by the
U.S.  Department  of Labor and measures the average change in prices over time
of  a  fixed  "market basket" of certain specified goods and services. Similar
comparisons  of  Subaccount  performance  may  also  be  made with appropriate
indices  measuring  the  performance  of  a defined group of securities widely
recognized by investors as representing a particular segment of the securities
markets.  For  example,  Subaccount  performance may be compared with Donoghue
Money  Market  Institutional  Averages  (money  market rates), Lehman Brothers
Corporate  Bond  Index  (corporate  bond  interest  rates)  or Lehman Brothers
Government  Bond  Index (long-term U.S. Government obligation interest rates).

The  Company  may  also  distribute  sales  literature  which  compares  the
performance  of  the  Accumulation Unit values of the Contracts issued through
the Separate Account with the unit values of variable annuities issued through
the  separate  accounts of other insurance companies. Such information will be
derived  from  the  Lipper  Variable  Insurance  Products Performance Analysis
Service,  the  VARDS  Report  or  from  Morningstar.

The  Lipper  Variable  Insurance  Products  Performance  Analysis  Service  is
published by Lipper Analytical Services, Inc., a publisher of statistical data
which  currently  tracks the performance of almost 4,000 investment companies.
The  rankings  compiled  by  Lipper  may  or  may not reflect the deduction of
asset-based  insurance charges. The Company's sales literature utilizing these
rankings  will  indicate whether or not such charges have been deducted. Where
the charges have not been deducted, the sales literature will indicate that if
the  charges  had  been  deducted,  the  ranking  might  have  been  lower.

The  VARDS  Report is a monthly variable annuity industry analysis compiled by
Variable  Annuity Research & Data Service of Roswell, Georgia and published by
Financial  Planning  Resources, Inc. The VARDS rankings may or may not reflect
the deduction of asset-based insurance charges. The Company's sales literature
utilizing  these  rankings will indicate whether or not such charges have been
deducted.  Where the charges have not been deducted, the sales literature will
indicate  that  if  the charges had been deducted, the ranking might have been
lower.

Morningstar rates a variable annuity subaccount against its peers with similar
investment  objectives. Morningstar does not rate any subaccount that has less
than three years of performance data. The Company's sales literature utilizing
these  rankings  will  indicate  whether charges have been deducted. Where the
charges have not been deducted, the sales literature will indicate that if the
charges  had  been  deducted,  the  ranking  might  have  been  lower.

                                  TAX STATUS

GENERAL
   
NOTE:  THE  FOLLOWING DESCRIPTION IS BASED UPON THE COMPANY'S UNDERSTANDING OF
CURRENT FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL. THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY CHANGES IN SUCH LAWS WILL BE MADE.
PURCHASERS  ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE REGARDING INVESTMENT IN
THE CONTRACTS. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR  THE  COMPLETE  RISK THAT THE CONTRACTS MAY NOT BE TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX  LAWS.  IT SHOULD BE FURTHER
UNDERSTOOD  THAT  THE  FOLLOWING DISCUSSION IS NOT EXHAUSTIVE AND THAT SPECIAL
RULES  NOT  DESCRIBED  IN  THIS  PROSPECTUS  MAY  BE  APPLICABLE  IN  CERTAIN
SITUATIONS.  MOREOVER,  NO  ATTEMPT  HAS  BEEN MADE TO CONSIDER ANY APPLICABLE
STATE  OR  OTHER  TAX  LAWS.

Section  72  of the Code governs taxation of annuities in general. An Owner is
not  taxed  on increases in the value of a Contract until distribution occurs,
either  in  the  form  of  a lump sum payment or as annuity payments under the
Annuity Option selected. For a lump sum payment received as a total withdrawal
(total  surrender),  the recipient is taxed on the portion of the payment that
exceeds the cost basis of the Contract. For Non-Qualified Contracts, this cost
basis  is generally the purchase payments, while for Qualified Contracts there
may  be no cost basis. The taxable portion of the lump sum payment is taxed at
ordinary  income  tax  rates.

For  annuity  payments,  a  portion  of each payment in excess of an exclusion
amount  is  includible  in  taxable  income. The exclusion amount for payments
based  on  a  fixed annuity option is determined by multiplying the payment by
the ratio that the cost basis of the Contract (adjusted for any period certain
or  refund  feature) bears to the expected return under the Contract. Payments
received  after  the  investment in the Contract has been recovered (i.e. when
the total of the excludible amounts equals the investment in the Contract) are
fully  taxable. The taxable portion is taxed at ordinary income tax rates. For
certain  types  of  Qualified Plans there may be no cost basis in the Contract
within  the  meaning  of  Section  72  of  the  Code.   Owners, Annuitants and
Beneficiaries under the Contracts should seek competent financial advice about
the  tax  consequences  of  any  distributions.    

The  Company  is taxed as a life insurance company under the Code. For federal
income  tax  purposes,  the Separate Account is not a separate entity from the
Company  and  its  operations  form  a  part  of  the  Company.

DIVERSIFICATION

Section  817(h)  of  the Code imposes certain diversification standards on the
underlying  assets  of  variable  annuity  contracts. The Code provides that a
variable  annuity  contract will not be treated as an annuity contract for any
period  (and  any  subsequent  period)  for  which the investments are not, in
accordance  with  regulations  prescribed  by  the  United  States  Treasury
Department  ("Treasury  Department"), adequately diversified. Disqualification
of  the  Contract as an annuity contract would result in imposition of federal
income  tax  to  the  Owner with respect to earnings allocable to the Contract
prior  to the receipt of payments under the Contract. The Code contains a safe
harbor  provision  which provides that annuity contracts such as the Contracts
meet  the  diversification requirements if, as of the end of each quarter, the
underlying  assets  meet  the  diversification  standards  for  a  regulated
investment  company  and  no  more  than fifty-five percent (55%) of the total
assets  consist of cash, cash items, U.S. Government securities and securities
of  other  regulated  investment  companies.

On  March  2,  1989,  the  Treasury Department issued Regulations (Treas. Reg.
1.817-5),  which  established  diversification requirements for the investment
portfolios  underlying  variable  contracts  such  as  the  Contracts.  The
Regulations  amplify  the  diversification requirements for variable contracts
set  forth in the Code and provide an alternative to the safe harbor provision
described above. Under the Regulations, an investment portfolio will be deemed
adequately  diversified  if:  (1)  no  more than 55% of the value of the total
assets of the portfolio is represented by any one investment; (2) no more than
70%  of  the  value of the total assets of the portfolio is represented by any
two  investments; (3) no more than 80% of the value of the total assets of the
portfolio is represented by any three investments; and (4) no more than 90% of
the  value  of  the  total  assets of the portfolio is represented by any four
investments.

The  Code  provides  that,  for  purposes  of  determining  whether or not the
diversification  standards  imposed  on  the  underlying  assets  of  variable
contracts  by  Section  817(h)  of the Code have been met, "each United States
government  agency  or instrumentality shall be treated as a separate issuer".

The  Company  intends that all Portfolios of the Investment Options underlying
the  Contracts  will  be managed by the investment advisers for the Investment
Options in such a manner as to comply with these diversification requirements.

The  Treasury Department has indicated that the diversification Regulations do
not provide guidance regarding the circumstances in which Owner control of the
investments  of the Separate Account will cause the Owner to be treated as the
owner  of the assets of the Separate Account, thereby resulting in the loss of
favorable tax treatment for the Contract. At this time it cannot be determined
whether  additional  guidance  will  be  provided  and  what  standards may be
contained  in  such  guidance.
   
OWNER  CONTROL

The  amount  of  Owner  control  which  may be exercised under the Contract is
different  in some respects from the situations addressed in published rulings
issued  by  the  Internal Revenue Service in which it was held that the policy
owner  was  not the owner of the assets of the separate account. It is unknown
whether  these  differences,  such  as  the  Owner's ability to transfer among
investment  choices  or  the  number and type of investment choices available,
would  cause  the  Owner  to  be  considered as the owner of the assets of the
Separate  Account  resulting  in  the  imposition of federal income tax to the
Owner  with  respect to earnings allocable to the Contract prior to receipt of
payments  under  the  Contract.

Furthermore,  under the Contract, the Owner may choose to invest in the Select
Portfolios  of  Concert  Series,  which in turn invest in regulated investment
companies  which  are available for investment to the general public ("fund of
funds  structure").    Section  817  of  the Code and the Treasury Regulations
thereunder  do  not currently address variable contract diversification in the
context  of  such a fund of funds structure.  Furthermore, in consideration of
this  structure,  it  is  unknown  what level of investment management must be
exercised by the managers of the Portfolios of the Investment Options and what
amount  of investment diversification of these portfolios is required in order
to  preclude  the  existence  of  an  unacceptable level of owner control.  As
discussed  above,  if the Owner is deemed to possess too much control over the
assets  of  the Separate Account, the Contract would not be given tax-deferred
treatment  and  therefore  the  earnings  allocable  to  the Contract would be
subject  to  federal  income  tax  prior  to  receipt  by  the  Owner.    

In  the  event any forthcoming guidance or ruling is considered to set forth a
new  position,  such  guidance  or  ruling  will  generally  be  applied  only
prospectively.  However,  if such ruling or guidance was not considered to set
forth  a  new position, it may be applied retroactively resulting in the Owner
being  retroactively  determined to be the owner of the assets of the Separate
Account.

Due  to the uncertainty in this area, the Company reserves the right to modify
the  Contract  in  an  attempt  to  maintain  favorable  tax  treatment.

MULTIPLE  CONTRACTS

The  Code  provides  that  multiple  non-qualified annuity contracts which are
issued within a calendar year to the same contract owner by one company or its
affiliates are treated as one annuity contract for purposes of determining the
tax consequences of any distribution. Such treatment may result in adverse tax
consequences  including  more  rapid  taxation of the distributed amounts from
such  combination  of  contracts. Owners should consult a tax adviser prior to
purchasing  more than one non-qualified annuity contract in any calendar year.

CONTRACTS  OWNED  BY  OTHER  THAN  NATURAL  PERSONS
   
Under  Section  72(u) of the Code, the investment earnings on premiums for the
Contracts  will  be taxed currently to the Owner if the Owner is a non-natural
person,  e.g.,  a  corporation,  or  certain  other  entities.  Such Contracts
generally  will  not  be treated as annuities for federal income tax purposes.
However,  this  treatment is not applied to Contracts held by a trust or other
entity  as  an  agent  for a natural person nor to Contracts held by Qualified
Plans. Purchasers should consult their own tax counsel or other adviser before
purchasing  a  Contract  to  be  owned  by  a  non-natural  person.    

TAX  TREATMENT  OF  ASSIGNMENTS

An  assignment  or  pledge of a Contract may be a taxable event. Owners should
therefore  consult competent tax advisers should they wish to assign or pledge
their  Contracts.

INCOME  TAX  WITHHOLDING

All  distributions  or  the  portion  thereof which is includible in the gross
income  of the Owner are subject to Federal income tax withholding. Generally,
amounts  are  withheld from periodic payments at the same rate as wages and at
the rate of 10% from non-periodic payments. However, the Owner, in most cases,
may  elect  not  to  have  taxes  withheld  or  to  have withholding done at a
different  rate.
   
Effective  January  1,  1993,  certain  distributions  from  retirement  plans
qualified  under  Section  401  or  Section  403(b) of the Code, which are not
directly  rolled  over  to  another  eligible  retirement  plan  or individual
retirement  account  or  individual  retirement  annuity,  are  subject  to  a
mandatory  20%  withholding  for  Federal  income  tax.  The  20%  withholding
requirement  generally  does  not apply to: a) a series of substantially equal
payments  made  at  least  annually  for  the  life  or life expectancy of the
participant  or  joint  and  last survivor expectancy of the participant and a
designated  beneficiary,  or for a specified period of 10 years or more; or b)
distributions which are required minimum distributions; (c) the portion of the
distributions  not  includible  in  gross  income  (i.e.  returns of after-tax
contributions). Participants should consult their own tax counsel or other tax
advisor  regarding  withholding  requirements.

TAX  TREATMENT  OF  WITHDRAWALS  -  NON-QUALIFIED  CONTRACTS

Section  72  of  the  Code  governs  treatment  of  distributions from annuity
contracts.  It  provides  that  if  the  Contract  Value exceeds the aggregate
purchase  payments  made, any amount withdrawn will be treated as coming first
from  the  earnings  and  then, only after the income portion is exhausted, as
coming  from the principal. Withdrawn earnings are includible in gross income.
It  further provides that a ten percent (10%) penalty will apply to the income
portion  of  any  distribution. However, the penalty is not imposed on amounts
received:  (a)  after  the taxpayer reaches age 59 1/2; (b) after the death of
the  Owner;  (c)  if  the  taxpayer  is  totally  disabled  (for  this purpose
disability  is as defined in Section 72(m)(7) of the Code); (d) in a series of
substantially  equal  periodic payments made not less frequently than annually
for  the  life (or life expectancy) of the taxpayer or for the joint lives (or
joint life expectancies) of the taxpayer and his or her Beneficiary; (e) under
an  immediate  annuity;  or  (f) which are allocable to purchase payments made
prior  to  August  14,  1982.    

The  Contract  provides  that  upon  the  death  of the Annuitant prior to the
Maturity  Date, the Death Proceeds will be paid to the named Beneficiary. Such
payments  made  upon  the  death  of the Annuitant who is not the Owner of the
Contract  do not qualify for the death of Owner exception described above, and
will  be  subject  to  the  ten  (10%) percent distribution penalty unless the
Beneficiary  is 59 1/2 years old or one of the other exceptions to the penalty
applies.
   
The above information does not apply to Qualified Contracts. However, separate
tax  withdrawal  penalties  and  restrictions  may  apply  to  such  Qualified
Contracts.  (See  "Tax Treatment of Withdrawals - Qualified Contracts" below.)

QUALIFIED  PLANS

The  Contracts  offered by this Prospectus are designed to be suitable for use
under various types of qualified plans. Generally, participants in a qualified
plan  are not taxed on increases to the value of the contributions to the plan
until  distribution  occurs,  regardless  of  whether the plan assets are held
under  an  annuity  contract.  Taxation of participants in each qualified plan
varies  with  the type of plan and terms and conditions of each specific plan.
Owners,  Annuitants  and  Beneficiaries  are  cautioned  that benefits under a
qualified  plan  may  be  subject  to  the  terms  and  conditions of the plan
regardless of the terms and conditions of the Contracts issued pursuant to the
plan. Some retirement plans are subject to distribution and other requirements
that  are  not  incorporated  into  the  Company's  administrative procedures.
Owners,  participants  and  Beneficiaries are responsible for determining that
contributions,  distributions  and  other  transactions  with  respect  to the
Contracts  comply  with  applicable law. Following are general descriptions of
the  types  of  qualified  plans  with  which  the Contracts may be used. Such
descriptions  are  not  exhaustive  and are for general informational purposes
only.  The  tax rules regarding qualified plans are very complex and will have
differing  applications  depending on individual facts and circumstances. Each
purchaser  should  obtain  competent tax advice prior to purchasing a Contract
issued  under  a  qualified  plan.

Contracts  issued  pursuant  to  qualified  plans  include  special provisions
restricting  Contract  provisions that may otherwise be available as described
in  this  Prospectus.  Generally, Contracts issued pursuant to qualified plans
are  not  transferable except upon surrender or annuitization. Various penalty
and excise taxes may apply to contributions or distributions made in violation
of  applicable  limitations.  Furthermore,  certain  withdrawal  penalties and
restrictions  may  apply  to  surrenders  from  Qualified Contracts. (See "Tax
Treatment  of  Withdrawals  --  Qualified  Contracts",  below.)

On July 6, 1983, the U.S. Supreme Court decided in ARIZONA GOVERNING COMMITTEE
v. NORRIS that optional annuity benefits provided under an employer's deferred
compensation  plan could not, under Title VII of the Civil Rights Act of 1964,
vary  between  men  and women. The Contracts sold by the Company in connection
with  certain  qualified  plans  will  utilize  annuity  tables  which  do not
differentiate  on the basis of sex. Such annuity tables will also be available
for  use in connection with certain non-qualified deferred compensation plans.

     a.  Tax-Sheltered  Annuities

     Section  403(b)  of  the  Code  permits  the  purchase  of "tax-sheltered
annuities"  by  public  schools  and  certain  charitable,  educational  and
scientific  organizations  described  in  Section 501(c)(3) of the Code. These
qualifying  employers  may make contributions to the Contracts for the benefit
of  their employees. Such contributions are not includible in the gross income
of the employees until the employees receive distributions from the Contracts.
The amount of contributions to the tax-sheltered annuity is limited to certain
maximums  imposed  by  the  Code.  Furthermore, the Code sets forth additional
restrictions  governing  such  items  as  transferability,  distributions,
nondiscrimination  and  withdrawals.  (See  "Tax  Treatment  of Withdrawals --
Qualified  Contracts"  and "Tax-Sheltered Annuities -- Withdrawal Limitations"
below.)  Any  employee  should  obtain  competent  tax  advice  as  to the tax
treatment  and  suitability  of  such  an  investment.

     b.  Individual  Retirement  Annuities

        (1)  Regular  Individual  Retirement  Annuities

        Section  408(b) of the Code permits eligible individuals to contribute
to  an  individual  retirement  program  known  as  an  "Individual Retirement
Annuity"  ("IRA").  Under  applicable  limitations,  certain  amounts  may  be
contributed  to  an  IRA  which will be deductible from the individual's gross
income.  These  IRAs are subject to limitations on eligibility, contributions,
transferability  and  distributions.  (See  "Tax  Treatment  of Withdrawals --
Qualified  Contracts"  below.)  Under  certain  conditions, distributions from
other  IRAs  and  other Qualified Plans may be rolled over or transferred on a
tax-deferred  basis  into  an  IRA.  Sales  of Contracts for use with IRAs are
subject to special requirements imposed by the Code, including the requirement
that  certain  informational  disclosure  be  given  to  persons  desiring  to
establish  an  IRA.  Purchasers  of  Contracts  to be qualified as IRAs should
obtain competent tax advice as to the tax treatment and suitability of such an
investment.

        (2)  SIMPLE  IRAs

        Section  408(p) of the Code permits certain employers (generally those
with  less than 100 employees) to establish a retirement program for employees
by using Savings Incentive Match Plan Individual Retirement Annuities ("SIMPLE
IRA").  SIMPLE  IRA  programs can only be established with the approval of and
adoption  by  the  employer  of  the Owner of the SIMPLE IRA. Contributions to
SIMPLE  IRAs will be made pursuant to a salary reduction agreement in which an
Owner would authorize his/her employer to deduct a certain amount from his/her
pay  and  contribute  it directly to the SIMPLE IRA. The Owner's employer will
also  make  contributions  to  the  SIMPLE  IRA  in amounts based upon certain
elections of the employer. The only contributions that can be made to a SIMPLE
IRA are salary reduction contributions and employer contributions as described
above,  and  rollover  contributions  from  other  SIMPLE  IRAs. Purchasers of
Contracts to be qualified as SIMPLE IRAs should obtain competent tax advice as
to  the  tax  treatment  and  suitability  of  such  an  investment.

     c.  Corporate  and  Self-Employed  ("H.R.  10"  and  "Keogh")
        Pension  and  Profit-Sharing  Plans

     Sections  401(a)  and  401(k)  of  the Code permit corporate employers to
establish  various  types of retirement plans for employees. These sections of
the  Code  also  permit self-employed individuals to establish such retirement
plans  for themselves and their employees (sometimes referred to as "Keogh" or
"H.R.  10"  Plans).  These  retirement  plans  may  permit the purchase of the
Contracts  to  provide  benefits under the Plan. Contributions to the Plan for
the  benefit  of  employees  will not be includible in the gross income of the
employees  until  distributed  from  the  Plan.  The  tax  consequences  to
participants  may vary depending upon the particular plan design. However, the
Code  places limitations and restrictions on all plans including on such items
as:  amount  of  allowable  contributions;  form,  manner  and  timing  of
distributions;  transferability  of benefits; vesting and nonforfeitability of
interests;  nondiscrimination  in  eligibility  and participation; and the tax
treatment of distributions, withdrawals and surrenders. (See "Tax Treatment of
Withdrawals  --  Qualified  Contracts" below.) Purchasers of Contracts for use
with  pension or profit-sharing plans should obtain competent tax advice as to
the  tax  treatment  and  suitability  of  such  an  investment.

     d.    Section  457  Plans  of  State  and  Local  Governments  and
         Tax-Exempt  Entities

     Section  457 of the Code permits employees of state and local governments
and  tax-exempt  entities  to  defer  a  portion of their compensation without
paying  current  federal  income  tax if the employer establishes an "eligible
deferred  compensation  plan" as defined in Section 457 of the Code. For plans
established  by tax-exempt entities, the employer is the Owner of the Contract
and  has  the  sole  right to the proceeds of the Contract, until paid or made
available  to  the participant, subject to the claims of the general creditors
of  the  employer.  For plans established by state and local governments after
August  20,  1996,  the  assets  of the 457 plan must be held in trust for the
benefit  of plan participants and Contracts issued to these plans will be held
in the name of such trust, or in the name of the plan, for the benefit of plan
participants,  and  are  not subject to the general creditors of the employer.
Purchasers  of Contracts with respect to 457 plans should obtain competent tax
advice  as  to  the  tax  treatment  and  suitability  of  such an investment.

TAX  TREATMENT  OF  WITHDRAWALS  --  QUALIFIED  CONTRACTS

In  the  case of a withdrawal under a Qualified Contract, a ratable portion of
the  amount  received  is  taxable,  generally  based  on  the  ratio  of  the
individual's  cost  basis  to the individual's total accrued benefit under the
retirement  plan. Special tax rules may be available for certain distributions
from a Qualified Contract. Section 72(t) of the Code imposes a 10% penalty tax
on  the  taxable  portion of any distribution from qualified retirement plans,
including  Contracts issued and qualified under Code Sections 401 (H.R. 10 and
Corporate  Pension and Profit-Sharing Plans), 403(b) (Tax-Sheltered Annuities)
and 408(b) (Individual Retirement Annuities).  The penalty is increased to 25%
instead  of  10%  for  SIMPLE IRAs if distribution occurs within the first two
years  after  the  Owner  first  participated in the SIMPLE IRA. To the extent
amounts  are not includible in gross income because they have been rolled over
to  an  IRA  or  to  another  eligible  qualified plan, no tax penalty will be
imposed. The tax penalty will not apply to the following distributions: (a) if
distribution  is made on or after the date on which the Owner or Annuitant (as
applicable)  reaches  age  59  1/2;  (b)  distributions following the death or
disability  of  the  Owner  or  Annuitant  (as  applicable)  (for this purpose
disability  is  as  defined  in  Section  72(m)(7)  of  the  Code);  (c) after
separation  from  service,  distributions that are part of substantially equal
periodic payments made not less frequently than annually for the life (or life
expectancy)  of  the Owner or Annuitant (as applicable) or the joint lives (or
joint life expectancies) of such Owner or Annuitant (as applicable) and his or
her  designated  Beneficiary;  (d)  distributions to an Owner or Annuitant (as
applicable)  who  has separated from service after he has attained age 55; (e)
distributions  made  to  the  Owner or Annuitant (as applicable) to the extent
such  distributions  do  not  exceed the amount allowable as a deduction under
Code  Section  213  to the Owner or Annuitant (as applicable) for amounts paid
during  the  taxable  year  for  medical  care;  (f)  distributions made to an
alternate  payee  pursuant  to  a  qualified  domestic  relations  order;  (g)
distributions  from  an  Individual  Retirement  Annuity  for  the purchase of
medical  insurance  (as described in Section 213(d)(1)(D) of the Code) for the
Owner  and  his  or  her  spouse  and  dependents  if  the  Owner has received
unemployment  compensation  for  at  least  12  weeks.  This exception will no
longer  apply  after the Owner has been re-employed for at least 60 days.  The
exceptions  stated  in  (d)  and  (f)  above  do  not  apply in the case of an
Individual Retirement Annuity. The exception stated in (c) above applies to an
Individual  Retirement  Annuity  without  the  requirement  that  there  be  a
separation  from  service.

Generally, distributions from a qualified plan (other than IRAs) must commence
no  later  than  April  1 of the calendar year following the year in which the
employee  attains  age  70  1/2  or  retires,  whichever  is  later. For IRAs,
distributions  must  commence  no  later  than  April  1  of the calendar year
following  the  year  in  which  the  Owner  attains  age  70  1/2.  Required
distributions  must  be over a period not exceeding the life expectancy of the
individual  or  the joint lives or life expectancies of the individual and his
or  her  designated beneficiary. If the required minimum distributions are not
made,  a  50%  penalty  tax  is  imposed  as  to  the  amount not distributed.

TAX-SHELTERED  ANNUITIES  --  WITHDRAWAL  LIMITATIONS

The  Code  limits the withdrawal of amounts attributable to contributions made
pursuant  to a salary reduction agreement (as defined in Section 403(b)(11) of
the  Code)  to  circumstances only when the Owner: (1) attains age 59 1/2; (2)
separates  from service; (3) dies; (4) becomes disabled (within the meaning of
Section  72(m)(7)  of  the  Code);  or  (5)  in the case of hardship. However,
withdrawals for hardship are restricted to the portion of the Owner's Contract
Value  which  represents  contributions made by the Owner and does not include
any  investment  results.  The  limitations on withdrawals became effective on
January  1,  1989  and apply only to salary reduction contributions made after
December  31, 1988, to income attributable to such contributions and to income
attributable  to  amounts  held  as  of  December 31, 1988. The limitations on
withdrawals  do  not  affect  rollovers or transfers between certain Qualified
Plans.  Owners  should  consult  their  own  tax  counsel or other tax adviser
regarding  any  distributions.    

                             FINANCIAL STATEMENTS

Financial  statements  of  the  Company  and  the  Separate  Account have been
included  in  the  Statement  of  Additional  Information.

                               LEGAL PROCEEDINGS
   
There  are  no  pending  legal  proceedings to which the Separate Account, the
Distributor  or  the  Company  is  a party which are likely to have a material
adverse  effect  on the Separate Account or upon the ability of the Company to
meet  its obligations under the Contracts. In the ordinary course of business,
the  Company and its subsidiaries are also engaged in certain other litigation
none  of  which  management  believes  is  material.    


                           TABLE OF CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION

ITEM                                                                      PAGE

Company
Experts
Legal  Opinions
Distributor
Yield  Calculation  for  Money  Market  Subaccount
Performance  Information
Annuity  Provisions
Financial  Statements


<TABLE>
<CAPTION>
<S>    <C>
       ________________________________________________________________________


                                                                                __________________

                                                                                __________________

                                                                                __________________



FRONT
- -----                                                                                             

       Equitable Life Insurance Company of Iowa
       Variable Annuity Administration
       P.O. Box 9271
       Des Moines, Iowa 50306-9271




       ________________________________________________________________________



       ________________________________________________________________________
   
       Please send me, at no charge, the Statement of Additional Information
       dated February 3, 1997, for the Individual Flexible Purchase Payment
       Deferred Variable and Fixed Annuity Contracts issued by Equitable Life
       Insurance Company of Iowa Separate Account A and Equitable Life
       Insurance Company of Iowa.    

       (Please print or type and fill in all information)

BACK   ________________________________________________________________________
- -----                                                                                             
       Name

       ________________________________________________________________________
       Address

       ________________________________________________________________________
       City                               State                   Zip Code

       ________________________________________________________________________
       Form #PE-1                                                                            1/97
</TABLE>




                                    PART B

                      STATEMENT OF ADDITIONAL INFORMATION

                 INDIVIDUAL FLEXIBLE PURCHASE PAYMENT DEFERRED
                     VARIABLE AND FIXED ANNUITY CONTRACTS

                                   issued by

          EQUITABLE LIFE INSURANCE COMPANY OF IOWA SEPARATE ACCOUNT A

                                      AND

                   EQUITABLE LIFE INSURANCE COMPANY OF IOWA

   
THIS  IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL INFORMATION SHOULD BE
READ  IN  CONJUNCTION  WITH  THE  PROSPECTUS  DATED  FEBRUARY 3, 1997, FOR THE
INDIVIDUAL  FLEXIBLE  PURCHASE  PAYMENT  DEFERRED  VARIABLE  AND FIXED ANNUITY
CONTRACTS  WHICH  ARE  REFERRED  TO  HEREIN.

THE  PROSPECTUS  CONCISELY  SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR
OUGHT  TO  KNOW  BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE
THE  COMPANY  AT:    P.O.  BOX  8794,  WILMINGTON, DELAWARE  19899-8794, (800)
344-6864.

     THIS  STATEMENT  OF  ADDITIONAL  INFORMATION  IS  DATED FEBRUARY 3, 1997.
    




                               TABLE OF CONTENTS

                                                                          PAGE

Company

Experts

Legal  Opinions

Distributor

Yield  Calculation  For  Money  Market  Subaccounts

Performance  Information

Annuity  Provisions

Financial  Statements



                                    COMPANY

Information regarding Equitable Life Insurance Company of Iowa (the "Company")
and  its  ownership  is  contained  in  the  Prospectus.


                                    EXPERTS

The  consolidated  financial  statements  and  schedules  of the Company as of
December  31,  1995  and  1994  and  for each of the three years in the period
ended  December    31,  1995,  and  the  financial  statements of each account
within  the  Separate  Account  as  of  December 31, 1995 for the  period from
October  7,  1994 or commencement of operations to December 31, 1995, included
herein  have  been  audited by Ernst & Young LLP, independent auditors, as set
forth  in  their  reports  appearing  elsewhere  herein,  and  are included in
reliance upon such reports given upon the authority of such firm as experts in
accounting  and  auditing.

                                LEGAL OPINIONS

Legal  matters  in  connection  with  the Contracts described herein are being
passed  upon  by  the law firm of Blazzard, Grodd & Hasenauer, P.C., Westport,
Connecticut.

                                  DISTRIBUTOR

Equitable  of Iowa Securities Network, Inc. ("Securities Network") acts as the
distributor.  Securities  Network  is  an  affiliate  of  the  Company  and is
registered  as  a  broker-dealer.  The  offering  is  on  a  continuous basis.

                YIELD CALCULATION FOR MONEY MARKET SUBACCOUNTS
   
The  Money  Market  Subaccounts  of  the Separate Account will calculate their
current  yield based upon the seven days ended on the date of calculation. For
the  seven  calendar  days  ended September 30, 1996, the annualized yield and
effective  yield  for  the  Money  Market  Subaccount  were  3.31%  and 3.37%,
respectively.    For  the  seven  calendar  days ended September 30, 1996, the
annualized  yield  and  effective  yield  for  the  Smith  Barney Money Market
Subaccount  were  3.35%  and  3.41%,  respectively.    

The current yields of the Money Market Subaccounts are computed by determining
the  net  change (exclusive of capital changes) in the value of a hypothetical
pre-existing  Owner  account  having a balance of one Accumulation Unit of the
Subaccount  at  the  beginning  of  the  period, subtracting the Mortality and
Expense  Risk  Charge,  the  Administrative  Charge  and  the  Annual Contract
Maintenance Charge, dividing the difference by the value of the account at the
beginning  of the same period to obtain the base period return and multiplying
the  result  by  (365/7).

The  Money Market Subaccounts compute their effective compound yield according
to  the  method  prescribed  by  the  Securities  and Exchange Commission. The
effective  yield reflects the reinvestment of net income earned daily on Money
Market  Subaccounts  assets.

Net  investment  income  for  yield quotation purposes will not include either
realized capital gains and losses or unrealized appreciation and depreciation,
whether  reinvested  or  not.

The  yields  quoted  should not be considered a representation of the yield of
the  Money  Market  Subaccounts  in  the  future since the yield is not fixed.
Actual  yields will depend not only on the type, quality and maturities of the
investments  held  by the Money Market Subaccounts and changes in the interest
rates  on  such  investments,  but  also  on  changes  in  the  Money  Market
Subaccounts'  expenses  during  the  period.

Yield  information  may  be  useful  in reviewing the performance of the Money
Market  Subaccounts  and  for  providing  a  basis  for  comparison with other
investment  alternatives.  However,  the  Money  Market  Subaccounts'  yield
fluctuates,  unlike  bank  deposits or other investments which typically pay a
fixed  yield  for  a  stated  period  of  time. The yield information does not
reflect  the  deduction of any applicable Withdrawal Charge at the time of the
surrender.  (See  "Charges  and  Deductions  - Deduction for Withdrawal Charge
(Sales  Load)"  in  the  Prospectus.)

                            PERFORMANCE INFORMATION

From  time to time, the Company may advertise performance data as described in
the  Prospectus.  Any such advertisement will include total return figures for
the    time  periods indicated in the advertisement. Such total return figures
will  reflect  the  deduction  of a 1.25% Mortality and Expense Risk Charge, a
 .15%  Administrative  Charge,  the  investment advisory fee for the underlying
Portfolio  being  advertised  and  any  applicable Annual Contract Maintenance
Charge  and  Withdrawal  Charges.

The  hypothetical value of a Contract purchased for the time periods described
in  the advertisement will be determined by using the actual Accumulation Unit
values  for  an  initial $1,000 purchase payment, and deducting any applicable
Annual  Contract  Maintenance  Charge  and any applicable Withdrawal Charge to
arrive  at  the  ending hypothetical value. The average annual total return is
then  determined  by  computing the fixed interest rate that a $1,000 purchase
payment  would  have  to  earn  annually,  compounded annually, to grow to the
hypothetical  value at the end of the time periods described. The formula used
in  these  calculations  is

                                  n
                        P (1 + T )  = ERV




       P =   a  hypothetical  initial  payment  of  $1,000
       T =   average  annual  total  return
       n =   number  of  years
     ERV =   ending  redeemable  value at the end of the time periods used
             (or  fractional  portion  thereof)  of  a  hypothetical  $1,000
             payment  made  at  the  beginning  of  the  time  periods  used.

In addition to total return data, the Company may include yield information in
its  advertisements.  For  each  Subaccount  (other  than  the  Money  Market
Subaccounts)  for which the Company will advertise yield, it will show a yield
quotation  based  on  a  30 day (or one month) period ended on the date of the
most recent balance sheet of the Separate Account included in the registration
statement,  computed  by  dividing  the net investment income per Accumulation
Unit  earned  during  the period by the maximum offering price per Unit on the
last  day  of  the  period,  according  to  the  following  formula:




                      Yield =    a-b       6
                             [2(_____  + 1)  - 1]
                                  cd






Where:

       a  =    Net  investment  income  earned  during the period by the Trust
               attributable  to  shares  owned  by  the  Subaccount.

       b  =    Expenses  accrued  for  the  period  (net  of  reimbursements).

       c  =    The  average  daily  number  of  Accumulation Units outstanding
               during  the  period.

       d  =    The  maximum  offering  price per Accumulation Unit on the last
               day  of  the  period.




The  Company  may  also advertise performance data which will be calculated in
the same manner as described above but which will not reflect the deduction of
any  Withdrawal  Charge.

Owners  should  note  that  the  investment  results  of  each Subaccount will
fluctuate  over time, and any presentation of the Subaccount's total return or
yield  for  any period should not be considered as a representation of what an
investment  may  earn  or  whatan  Owner's total return or yield may be in any
future  period.

                              ANNUITY PROVISIONS

Currently,  the  Company  makes available payment plans on a fixed basis only.
(See  the  Prospectus  -  "Contract  Proceeds  -  Fixed  Payment  Plans" for a
description  of  the  Payment  Plans.)

                             FINANCIAL STATEMENTS

The consolidated financial statements of the Company included herein should be
considered  only  as  bearing  upon  the  ability  of  the Company to meet its
obligations  under  the  Contracts.


 
                                      












                                                 Financial Statements
                       
                                       Equitable Life Insurance Company of Iowa
                       
                                            Period January 1, 1996 through
                                                  September 30, 1996
                                                     (Unaudited)






































                    Equitable Life Insurance Company of Iowa

                              Financial Statements


                Period January 1, 1996 through September 30, 1996
                                  (Unaudited)





                                   Contents

Unaudited Financial Statements

Consolidated Balance Sheet                                                
Consolidated Statement of Income                                          
Consolidated Statement of Cash Flows                                      
Notes to Consolidated Financial Statements                                








































                    Equitable Life Insurance Company of Iowa

                     Consolidated Balance Sheet (Unaudited)

                  (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                  September 30
                                                                      1996
                                                                  ____________
<S>                                                               <C>
ASSETS
Investments
 Fixed maturities, available for sale, at market
  (cost: $7,065,461)                                               $7,111,810
 Equity securities of unaffiliated companies, at market
  (cost: $51,430)                                                      63,663
 Equity security of affiliated company, at market
  (cost: $619)                                                          4,648
 Mortgage loans on real estate                                      1,652,580
 Real estate, less allowance for depreciation of $4,483                 8,929
 Policy loans                                                         182,969
 Short-term investments                                                20,292
                                                                  ____________
Total investments                                                   9,044,891

Cash and cash equivalents                                              18,554
Securities and indebtedness of related parties                         13,733
Accrued investment income                                             126,493
Notes and other receivables                                            22,487
Deferred policy acquisition costs                                     742,259
Property and equipment, less allowance for depreciation
 of $12,335                                                             9,049
Intangible assets, less accumulated amortization of $614                2,362
Other assets                                                           76,288
Due from affiliates                                                    10,030
Separate account assets                                               351,032
                                                                  ____________
Total assets                                                      $10,417,178
                                                                  ============
</TABLE>
















See accompanying notes.

                    Equitable Life Insurance Company of Iowa

               Consolidated Balance Sheet (Unaudited) (continued)

                  (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                  September 30
                                                                      1996
                                                                  ____________
<S>                                                               <C>
LIABILITIES AND STOCKHOLDER'S EQUITY
Policy liabilities and accruals:
 Future policy benefits:
  Annuity and universal life products                              $8,149,999
  Traditional life insurance products                                 714,311
  Unearned revenue reserve                                             17,806
 Other policy claims and benefits                                       5,871
                                                                  ____________
                                                                    8,887,987

Other policyholders' funds:
 Advance premiums and other deposits                                      634
 Accrued dividends                                                     12,555
                                                                  ____________
                                                                       13,189

Deferred income taxes                                                  16,883
Due to affiliates                                                       3,360
Other liabilities                                                     201,470
Separate account liabilities                                          351,032
                                                                  ____________
Total liabilities                                                   9,473,921

Commitments and contingencies

Stockholder's equity:
 Common stock, par value $1.00 per share -
  authorized 7,500,000 shares, issued and 
  outstanding 5,000,300 shares                                          5,000
 Additional paid-in capital                                           274,009
 Unrealized appreciation (depreciation) of
  fixed maturity securities                                            18,865
 Unrealized appreciation of equity securities                          16,262
 Retained earnings                                                    629,121
                                                                  ____________
Total stockholder's equity                                            943,257
                                                                  ____________
Total liabilities and stockholder's equity                        $10,417,178
                                                                  ============
</TABLE>






See accompanying notes.

                    Equitable Life Insurance Company of Iowa

                  Consolidated Statement of Income (Unaudited)

                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                  For the nine
                                                                  months ended
                                                                  September 30
                                                                      1996
                                                                  ____________
<S>                                                                  <C>
Revenues:
 Annuity and universal life product charges                           $46,556
 Traditional life insurance premiums                                   29,712
 Net investment income                                                523,671
 Realized gains on investments                                         15,828
 Other income                                                             578
                                                                  ____________
                                                                      616,345

Benefits and expenses:
 Annuity and universal life benefits:
  Interest credited to account balances                               326,756
  Benefit claims incurred in excess of account
   balances                                                             6,367
  Traditional life insurance benefits                                  34,785
  Decrease in future traditional policy benefits                       (2,275)
  Distributions to participating  policyholders                        18,753
  Underwriting, acquisition and insurance expenses:
   Commissions                                                         95,638
   General expenses                                                    34,680
   Insurance taxes                                                      5,951
   Policy acquisition costs deferred                                 (115,292)
   Amortization of deferred policy acquisition costs                   59,309
                                                                  ____________
                                                                      464,672

  Interest expense                                                      1,872
  Other expenses                                                            1
                                                                  ____________
                                                                      466,545
                                                                  ____________
                                                                      149,800

Income taxes:
  Current                                                              49,724
  Deferred                                                              2,535
                                                                  ____________
                                                                       52,259
                                                                  ____________
                                                                       97,541

Equity loss, net of related income taxes                                  (86)
                                                                  ____________
NET INCOME                                                            $97,455
                                                                  ============
</TABLE>
See accompanying notes.
                   Equitable Life Insurance Company of Iowa

               Consolidated Statement of Cash Flows (Unaudited)

                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                  For the nine
                                                                  months ended
                                                                  September 30
                                                                      1996
                                                                  ____________
<S>                                                               <C>
OPERATING ACTIVITIES
Net income                                                            $97,455
Adjustments to reconcile net income to net cash provided by
 operations:
 Adjustments related to annuity and universal life products:
  Interest credited to account balances                               324,905
  Charges for mortality and administration                            (47,414)
  Change in unearned revenues                                             799
 Decrease in traditional life policy liabilities and accruals            (337)
 Decrease in other policyholders' funds                                  (217)
 Increase in accrued investment income                                 (3,659)
 Policy acquisition costs deferred                                   (115,292)
 Amortization of deferred policy acquisition costs                     59,309
 Change in other assets, other liabilities and accrued income
  taxes                                                               (15,222)
 Provision for depreciation and amortization                             (536)
 Provision for deferred income taxes                                    2,574
 Share of losses of related parties                                       132
 Realized gains on investments                                        (15,828)
                                                                  ____________
Net cash provided by operating activities                             286,669

INVESTING ACTIVITIES
 Sale, maturity or repayment of investments:
  Fixed maturities - available for sale                               452,707
  Equity securities                                                    12,366
  Mortgage loans on real estate                                        29,836
  Real estate                                                           7,213
  Policy loans                                                         25,589
  Short-term investments - net                                         14,991
                                                                  ____________
                                                                      542,702

 Acquisition of investments:
  Fixed maturities - available for sale                              (614,575)
  Equity securities                                                   (13,287)
  Mortgage loans on real estate                                      (512,943)
  Real estate                                                            (681)
  Policy loans                                                        (26,135)
                                                                  ____________
                                                                  ($1,167,621)

</TABLE>

See accompanying notes.
                    
                    Equitable Life Insurance Company of Iowa

           Consolidated Statement of Cash Flows (Unaudited) (continued)

                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                  For the nine
                                                                  months ended
                                                                  September 30
                                                                      1996
                                                                  ____________
<S>                                                                  <C>
INVESTING ACTIVITIES (CONTINUED)
Sales of property and equipment                                           $86
Purchases of property and equipment                                    (3,846)
                                                                  ____________
Net cash used in investing activities                                (628,679)

FINANCING ACTIVITIES
Proceeds from line of credit borrowing                                572,682
Repayment of line of credit borrowing                                (572,682)
                                                                  ____________
                                                                           --
Receipts from annuity and universal life policies credited to
 policyholder account balances                                        995,317
Return of policyholder account balances on annuity and
 universal life policies                                             (621,143)
Dividends paid to parent                                              (24,000)
                                                                  ____________
Net cash provided by financing activities                             350,174
                                                                  ____________
Increase in cash and cash equivalents                                   8,164

Cash and cash equivalents at beginning of year                         10,390
                                                                  ____________
Cash and cash equivalents at end of period                            $18,554

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for:
 Interest                                                              $1,873
 Income taxes                                                          58,556

Noncash investing and financing activities:
 Foreclosure of mortgage loans                                            675

</TABLE>










See accompanying notes.

                    Equitable Life Insurance Company of Iowa

             Notes to Consolidated Financial Statements (Unaudited)

                               September 30, 1996



1.  SIGNIFICANT ACCOUNTING POLICIES


ORGANIZATION

Equitable Life Insurance Company of Iowa ("the Company") is a wholly-owned
subsidiary of Equitable of Iowa Companies ("parent"). The Company and USG
Annuity & Life Company ("USG") offer various insurance products including
deferred fixed annuities, universal and term life insurance and variable
annuities.  These products are marketed by the Company's career agency force,
brokers and through financial institutions. The Company's primary customers
are middle-income individuals and small businesses.

CONSOLIDATION

The consolidated financial statements include the Company and its
subsidiaries. The Company's principal subsidiaries are USG, Equitable
American Insurance Company ("EAIC") and Equitable Companies.  At
September 30, 1996, all subsidiaries are wholly owned.  All significant
intercompany accounts and transactions have been eliminated.

INVESTMENTS

Effective January 1, 1994, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 115, Accounting for Certain Investments in
Debt and Equity Securities. Pursuant to SFAS No. 115, fixed maturity
securities are designated as either "available for sale", "held for
investment" or "trading".  Sales of fixed maturities designated as "available
for sale" are not restricted by SFAS No. 115.  Available for sale securities
are reported at market value and unrealized gains and losses on these
securities are included directly in stockholder's equity, after adjustment
for related changes in deferred policy acquisition costs, policy reserves and
deferred income taxes.  At September 30, 1996, all of the Company's fixed
maturity securities are designated as available for sale although the Company
is not precluded from designating fixed maturity securities as held for
investment or trading at some future date.  Securities the Company has the
positive intent and ability to hold to maturity are designated as held for
investment.  Sales of securities designated as held for investment are
severely restricted by SFAS No. 115.  Securities that are bought and held
principally for the purpose of selling them in the near term are designated
as trading securities. Unrealized gains and losses on trading securities are
included in current earnings.

Transfers of securities between categories are restricted and are recorded at
fair value at the time of the transfer.  Securities that are determined to
have a  decline in  value  that is  other than  temporary are  written down
to estimated  fair value which becomes the security's new cost basis by a
charge to realized losses in the Company's Statement of Income.  Premiums and
discounts are amortized/accrued utilizing the scientific interest method
which results in a constant yield over the securities' expected life.
Amortization/accrual of premiums and discounts on mortgage-backed securities
incorporates a prepayment assumption to estimate the securities' expected life.
                    Equitable Life Insurance Company of Iowa


       Notes to Consolidated Financial Statements (Unaudited) (continued)



1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


Equity securities (common and non-redeemable preferred stocks) are reported
at fair value if readily marketable, or at cost if not readily marketable.
The change in unrealized appreciation and depreciation of marketable equity
securities (net of related deferred income taxes, if any) is included
directly in stockholder's equity.  Equity securities that are determined to
have a decline in value that is other than temporary are written down to
estimated fair value which becomes the security's new cost basis by a charge
to realized losses in the Company's Statement of Income.

Mortgage loans on real estate are reported at cost adjusted for amortization
of premiums and accrual of discounts.  If the value of any mortgage loan is
determined to be impaired (i.e., when it is probable that the Company will be
unable to collect all amounts due according to the contractual terms of the
loan agreement), the carrying value of the mortgage loan is reduced to the
present value of expected future cash flows from the loan, discounted at the
loan's effective interest rate, or to the loan's observable market price, or
the fair value of the underlying collateral.  The carrying value of impaired
loans is reduced by the establishment of a valuation allowance which is
adjusted at each reporting date for significant changes in the calculated
value of the loan.  Changes in this valuation allowance are charged or
credited to income.

Real estate, which includes real estate acquired through foreclosure, is
reported at cost less allowances for depreciation.  Real estate acquired
through foreclosure, or in-substance foreclosure, is recorded at the lower of
cost (which includes the balance of the mortgage loan, any accrued interest
and any costs incurred to obtain title to the property) or fair value as
determined at or before the foreclosure date.  The carrying value of these
assets is subject to regular review.  If the fair value, less estimated sale
cost of real estate owned, decreases to an amount lower than its carrying 
value, a valuation allowance is established for the difference.  This 
valuation allowance can be restored should the fair value of the property 
increase.  Changes in this valuation allowance are charged or credited to 
income.

Policy loans are reported at unpaid principal.  Short-term investments are
reported at cost adjusted for amortization of premiums and accrual of
discounts.  Investments accounted for by the equity method include
investments in, and advances to, various joint ventures and partnerships.

Estimated fair values, as reported herein, of publicly-traded fixed maturity
securities are as reported by an independent pricing service. Fair values of
conventional mortgage-backed securities not actively traded in a liquid
market are estimated using a third-party pricing system, which uses a matrix
calculation assuming a spread over U.S. Treasury bonds based upon the
expected average lives of the securities. Fair values of private placement
bonds are estimated using a matrix that assumes a spread (based on interest
rates and a risk assessment of the bonds) over U.S. Treasury bonds.
Estimated fair values of redeemable preferred stocks are as reported by the

                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


National Association of Insurance Commissioners ("NAIC").  Estimated fair 
values of equity securities are based on the latest quoted market prices, or 
where not readily marketable, at values which are representative of the fair 
values of issues of comparable yield and quality.  Realized gains and losses 
are determined on the basis of specific identification and average cost methods 
for manager initiated and issuer initiated disposals, respectively.

FINANCIAL INSTRUMENTS

Interest rate caps and cash settled put swaptions ("instruments") are
reported at amortized cost and included in other assets.  These instruments
were purchased to reduce the negative effects of potential increases in
withdrawal activity related to the Company's annuity liabilities which may
result from extreme increases in interest rates.  All outstanding instruments
are designated as hedges and, therefore, are not reported at fair value.
Premiums paid to enter into these instruments are deferred and amortized over
the term of the instruments on a straight-line basis.  The instruments do not
require any additional payments by the company.  Any payments received in
accordance with the terms of the instruments are recorded as an adjustment to
interest credited.  Unrealized gains and losses on these instruments and 
related assets or liabilities will not be recorded in income until realized.

CASH AND CASH EQUIVALENTS

For purposes of the consolidated statement of cash flows, the Company
considers all demand deposits and interest-bearing accounts not related to
the investment function to be cash equivalents.  All interest-bearing
accounts classified as cash equivalents have original maturities of three
months or less.

DEFERRED POLICY ACQUISITION COSTS

Certain costs of acquiring new insurance business, principally commissions
and other expenses related to the production of new business, have been
deferred.  For annuity and universal life products, such costs are being
amortized generally in proportion to the present value (using the assumed
crediting rate) of expected gross profits. This amortization is adjusted
retrospectively, or "unlocked", when the Company revises its estimate of
current or future gross profits to be realized from a group of products.  For
traditional life insurance products, such costs are being amortized over the
premium-paying period of the related policies in proportion to premium
revenues recognized, using principally the same assumptions for interest,
mortality and withdrawals that are used for computing liabilities for future
policy benefits subject to traditional "lock-in" concepts.  Deferred policy
acquisition costs are adjusted to reflect the pro-forma impact of unrealized
gains and losses on fixed maturity securities the Company has designated as
"available for sale" under SFAS No. 115.




                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


PROPERTY AND EQUIPMENT

Property and equipment primarily represent leasehold improvements at the
Company's headquarters and at various agency offices and office furniture and
equipment and computer software and are not considered to be significant to
the Company's overall operations.  Property and equipment are reported at
cost less allowances for depreciation.  Depreciation expense is computed
primarily on the basis of the straight-line method over the estimated useful
lives of the assets.

INTANGIBLE ASSETS

Intangible assets include the value of various licenses acquired in
conjunction with the purchase of USG which are being amortized over forty
years using the straight-line method.

FUTURE POLICY BENEFITS

The liability for future policy benefits for traditional life insurance
products has been calculated on a net-level premium basis.  Interest
assumptions range from 2.75% for 1956 and prior issues to a 9.00% level,
graded to 6.00% after twenty years for current issues.  Mortality, morbidity
and withdrawal assumptions generally are based on actual experience.  These
assumptions have been modified to provide for possible unfavorable deviation
from the assumptions.

With respect to annuity and universal life products, the Company utilizes the
retrospective deposit accounting method. Policy reserves represent the
premiums received plus accumulated interest, less mortality and
administration charges.

The unearned revenue reserve reflects the unamortized balance of the excess
of first year administration charges over renewal period administration
charges (policy initiation fees) on annuity and universal life products.
These excess charges have been deferred and are being recognized in income
over the period benefited using the same assumptions and factors used to
amortize deferred policy acquisition costs.

RECOGNITION OF PREMIUM REVENUES AND COSTS

Traditional life insurance premiums are recognized as revenues over the
premium-paying period. Future policy benefits and policy acquisition costs
are associated with the premiums as earned by means of the provision for
future policy benefits and amortization of deferred policy acquisition costs.

Revenues for annuity and universal life products consist of policy charges
for the cost of insurance, policy administration charges, amortization of
policy initiation fees and surrender charges assessed against policyholder
account balances during the period.  Expenses related to these products
include interest credited to policyholder account balances and benefit claims
incurred in excess of policyholder account balances.
                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


DEFERRED INCOME TAXES

Deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and
liabilities using the enacted marginal tax rate.  Deferred tax assets or
liabilities are adjusted to reflect the pro-forma impact of unrealized gains
and losses on fixed maturity securities the Company has designated as
available for sale under SFAS No. 115. Changes in deferred tax assets or
liabilities resulting from this SFAS No. 115 adjustment are charged or
credited directly to stockholder's equity.  Deferred income tax expenses or
credits reflected in the Company's Statement of Income are based on the
changes in the deferred tax asset or liability from period to period
(excluding the SFAS No. 115 adjustment).

SEPARATE ACCOUNTS

The transactions in the separate accounts (which are charged or credited
directly to the accounts) are excluded from the consolidated statement of
income.

DIVIDEND RESTRICTIONS

The Company's ability to pay dividends to its parent company is restricted
because prior approval of insurance regulatory authorities is required for
payment of dividends to the stockholder which exceed an annual limitation. On
August 12, 1996, the Company paid  a dividend to its parent of $24,000,000.
During the remainder of 1996, the Company could pay additional dividends of
approximately $61,758,000 without prior approval of statutory authorities.
Also, the amount ($374,431,000 at September 30, 1996) by which the
stockholder's equity stated in conformity with generally accepted accounting
principles exceeds statutory capital and surplus as reported is restricted
and cannot be distributed.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the
reported amounts of revenue and expenses during the preparation period.
Actual results could differ from those estimates.

Significant estimates and assumptions are utilized in the calculation of
deferred policy acquisition costs, policyholder liabilities and accruals,
postretirement benefits, guaranty fund assessment accruals and valuation
allowances on investments and deferred tax benefits.  It is reasonably
possible that actual experience could differ from the estimates and
assumptions utilized which could have a material impact on the financial
statements.


                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



2.  BASIS OF FINANCIAL REPORTING


The financial statements of the Company differ from related statutory
financial statements principally as follows:  (1) acquisition costs of
acquiring new business are deferred and amortized over the life of the
policies rather than charged to operations as incurred; (2) future policy
benefit reserves on traditional life insurance products are based on
reasonable assumptions of expected mortality, interest, and withdrawals which
include a provision for possible unfavorable deviation from such assumptions,
which may differ from reserves based upon statutory mortality rates and
interest; (3) future policy benefit reserves for annuity and universal life
products are based on full account values, rather than the greater of cash
surrender value or amounts derived from discounting methodologies utilizing
statutory interest rates; (4) reserves are reported before reduction for
reserve credits related to reinsurance ceded and a receivable is established,
net of an allowance for uncollectible amounts, for these credits rather than
presented net of these credits; (5) fixed maturity investments are designated
as "available for sale" and valued at fair value with unrealized
appreciation/depreciation, net of adjustments to deferred income taxes (if
applicable) and deferred policy acquisition costs, credited/charged directly
to stockholders' equity rather than valued at amortized cost; (6) the
carrying value of fixed maturity securities is reduced to fair value by a
charge to realized losses in the statement of income when declines in
carrying value are judged to be other than temporary, rather than through 
the establishment of a formula-determined statutory investment reserve 
(carried as a liability), changes in which are charged directly to surplus; 
(7) deferred income taxes are provided for the difference between the 
financial statement and income tax bases of assets and liabilities; (8) net 
realized gains or losses attributed to changes in the level of interest rates 
in the market are recognized when the sale is completed rather than deferred 
and amortized over the remaining life of the fixed maturity security or 
mortgage loan; (9) gains arising from sale lease-back transactions are 
deferred and amortized over the life of the lease rather than recognized in 
the period of sale; (10) a liability is established for anticipated guaranty
fund assessments, net of related anticipated premium tax credits, rather 
than capitalized when assessed and amortized in accordance with procedures 
permitted by insurance regulatory authorities; (11) a prepaid pension cost 
asset established in accordance with SFAS No. 87, Employers' Accounting for 
Pensions, agents' balances and certain other assets designated as "non-admitted 
assets" for statutory purposes are reported as assets rather than being 
charged to surplus; (12) revenues for annuity and universal life products 
consist of policy charges for the cost of insurance, policy administration 
charges, amortization of policy initiation fees and surrender charges assessed 
rather than premiums received; (13) expenses for postretirement benefits other 
than pensions are recognized for all qualified employees rather than for only 
vested and fully-eligible  employees, and  the accumulated  postretirement 
benefit obligation for years prior to adoption of SFAS No. 106, Employers' 
Accounting for Postretirement Benefits Other than Pensions, was recognized as 
a cumulative effect of change in accounting method rather than deferred and 
amortized over twenty years, and (14) assets and liabilities are restated to 
fair values when a change in ownership occurs, with provisions for goodwill 
and other intangible assets, rather than continuing to be presented at 
historical cost.
                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



2.  BASIS OF FINANCIAL REPORTING (CONTINUED)
                    

Net income for the Company, USG and EAIC as determined in accordance with
statutory accounting practices was $76,156,000 for the period ended September
30, 1996.  Total statutory capital and surplus was $568,827,000 at
September 30, 1996.

3.  INVESTMENT OPERATIONS


Effective January 1, 1994, the Company adopted SFAS No. 115, Accounting for
Certain Investments in Debt and Equity Securities. SFAS No. 115 requires
companies to classify their securities as "held to maturity", "available for
sale" or "trading".

All of the Company's fixed maturity securities are designated as available
for sale although the Company is not precluded from designating fixed
maturity securities as held for investment or trading at some future date.

At September 30, 1996, amortized cost, gross unrealized gains and losses and
estimated fair value of the Company's fixed maturity securities designated as
available for sale are as follows:

<TABLE>
<CAPTION>
AVAILABLE FOR SALE

                                              Gross       Gross     Estimated
                                Amortized  Unrealized  Unrealized     Fair
                                  Cost        Gains      Losses       Value
______________________________________________________________________________
                                                (Dollars in thousands)
<S>                            <C>           <C>        <C>        <C>
September 30, 1996
U.S. Government and
 governmental agencies
 and authorities:
  Mortgage-backed securities     $256,339      $8,339     ($2,395)   $262,283
  Other                            87,380       1,754      (1,957)     87,177
States, municipalities and
 political subdivisions            15,224         906          (2)     16,128
Foreign governments                10,572       2,248          --      12,820
Public utilities                1,209,530      28,669     (28,266)  1,209,933
Investment grade corporate      2,514,379     123,434     (31,472)  2,606,341
Below investment grade
 corporate                        688,700       7,726     (24,468)    671,958
Mortgage-backed securities      2,282,717      29,011     (66,949)  2,244,779
Redeemable preferred stocks           620          --        (229)        391
                               ___________ ___________ ___________ ___________
Total Available for
  Sale                         $7,065,461    $202,087   ($155,738) $7,111,810
                               =========== =========== =========== ===========
</TABLE>
                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



3.  INVESTMENT OPERATIONS (CONTINUED)


No fixed maturity securities were designated as held for investment at
September 30, 1996.  Short-term investments, all with maturities of 30 days
or less, have been excluded from the preceding schedule in this note.
Amortized cost approximates fair value for these securities.

Amortized cost and estimated fair value of fixed maturity securities at
September 30, 1996, by contractual maturity, are shown below.  Expected
maturities will differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                                                  Estimated
                                                  Amortized         Fair
AVAILABLE FOR SALE                                  Cost            Value
_____________________________________________________________________________
                                                    (Dollars in thousands)
<S>                                               <C>             <C>
Due within one year                                  $16,891         $17,190
Due after one year through five years                180,584         184,639
Due after five years through ten years             1,790,449       1,813,182
Due after ten years                                2,538,481       2,589,737
                                                _____________   _____________
                                                   4,526,405       4,604,748

Mortgage-backed securities                         2,539,056       2,507,062
                                                _____________   _____________
TOTAL AVAILABLE FOR SALE                          $7,065,461      $7,111,810
                                                =============   =============
</TABLE>




                    
                    
                    
                    











                   
                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



3.  INVESTMENT OPERATIONS (CONTINUED)


The amortized cost and fair value of mortgage-backed securities, which
comprise approximately 36% of the Company's investment in fixed maturity
securities at September 30, 1996, are as follows:

<TABLE>
<CAPTION>
                                                                 Estimated
                                                  Amortized        Fair
                                                    Cost           Value
___________________________________________________________________________
                                                     (Dollars in thousands)
<S>                                              <C>            <C>
Mortgage-backed securities:
  Government and agency guaranteed pools:
    Very accurately defined maturities              $17,354        $17,735
    Planned amortization class                       70,267         72,916
    Targeted amortization class                      29,325         28,414
    Sequential pay                                   64,228         63,915
    Pass through                                     75,165         79,304
  Private label CMOs and REMICs:
    Very accurately defined maturities               30,646         31,061
    Planned amortization class                       25,553         26,369
    Targeted amortization class                     437,297        418,450
    Sequential pay                                1,726,956      1,706,777
    Mezzanines                                       37,787         37,209
    Private placements and subordinate issues        24,478         24,912
                                                 ___________    ___________
TOTAL MORTGAGE-BACKED SECURITIES                 $2,539,056     $2,507,062
                                                 ===========    ===========
</TABLE>


During periods of significant interest rate volatility, the mortgages
underlying mortgage-backed securities may prepay more quickly or more slowly
than anticipated.  If the principal amount of such mortgages are prepaid
earlier than anticipated during periods of declining interest rates,
investment income may decline due to reinvestment of these funds at lower
current market rates.  If principal repayments are slower than anticipated
during periods of rising interest rates, increases in investment yield may
lag behind increases in interest rates because funds will remain invested at
lower historical rates rather than reinvested at higher current rates.  To
mitigate this prepayment volatility, the Company invests primarily in
intermediate tranche collateralized mortgage obligations ("CMOs").  CMOs are
pools of mortgages that are segregated into sections, or tranches, which
provide sequential retirement of bonds rather than a pro-rata share of
principal return in the pass-through structure.  The Company owns no "interest 
only" or "principal only" mortgage-backed securities.  Further, the Company has 
not purchased obligations at significant premiums, thereby limiting exposure 
to loss during periods of accelerated prepayments. At September 30, 1996,
                    
                    
                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



3.  INVESTMENT OPERATIONS (CONTINUED)


unamortized premiums on mortgage-backed securities totaled $4,395,000 and
unaccrued discounts on mortgage-backed securities totaled $53,794,000.

An analysis of sales, maturities and principal repayments of the Company's
fixed maturities portfolio for the nine months ended September 30, 1996 is as
follows:

<TABLE>
<CAPTION>
                                              Gross       Gross      Proceeds
                               Amortized    Realized    Realized       from
                                 Cost         Gains      Losses        Sale
_______________________________________________________________________________
                                              (Dollars in thousands)
<S>                             <C>          <C>           <C>        <C>
Nine months ended
 September 30, 1996
Available for sale:
 Scheduled principal repay-
  ments, calls and tenders      $235,667     $10,581       ($286)     $245,962
 Sales                           203,750       3,400        (405)      206,745
                              ___________   _________   _________   ___________
Total                           $439,417     $13,981       ($691)     $452,707
                              ===========   =========   =========   ===========

</TABLE>


At September 30, 1996, the Company owned equity securities with a combined
book value of $52,049,000 and an estimated market value of $68,311,000,
resulting from gross unrealized appreciation of $16,475,000 and gross
unrealized depreciation of $213,000.

At September 30, 1996, one mortgage loan with a carrying value of $44,000 was
delinquent by 90 days or more.

The carrying value of investments which have been non-income producing for
the twelve months preceding September 30, 1996 totaled $537,000 related to a
mortgage loan and two investment real estate properties in the amount of
$44,000 and $493,000 respectively.

The Company's investment policies related to its investment portfolio require
diversification by asset type, company and industry and set limits on the
amounts which can be invested in an individual issuer.  Such policies are at
least as restrictive as those set forth by regulatory authorities. The
percentages quoted in the following sentences relate to the holdings at
September 30, 1996.  Fixed maturity investments included investments in
various non-governmental mortgage-backed securities (32%), public utilities
(18%), basic industrials (23%), and consumer products (12%).  Mortgage loans
on real estate have been analyzed by geographical locations and there are no
concentrations of mortgage loans in any state exceeding ten percent in 1996.
                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



3.  INVESTMENT OPERATIONS (CONTINUED)


Mortgage loans on real estate have also been analyzed by collateral type with
significant concentrations identified in retail facilities (27%), industrial
buildings (29%), multi-family residential buildings (20%), and office
buildings (22%).  Equity securities (which represent 0.74% of the Company's
investments) are comprised of investments in the Company's registered
separate account, an investment with an estimated fair value of $44,370,000
in a real estate investment trust and an investment in common stock of the
Company's parent with an estimated fair value of $4,648,000.   Real estate
and investments accounted for by the equity method are not significant to the
Company's overall investment portfolio.

No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of
stockholder's equity at September 30, 1996.

4.  FINANCIAL INSTRUMENTS


During the second quarter of 1996, the Company implemented a hedging program
under which certain derivative financial instruments, interest rate caps and
cash settled put swaptions ("instruments"), were purchased to reduce the
negative effects of potential increases in withdrawal activity related to the
Company's annuity liabilities which may result from extreme increases in
interest rates.  The Company purchased instruments, all during the second
quarter, with notional amounts totaling approximately $600,000,000 in
interest rate caps and $1,300,000,000 in cash settled put swaptions all of
which were outstanding at September 30, 1996.  The Company paid approximately
$21,100,000 in premiums for these instruments. The cost of this program has
been incorporated into the Company's product pricing. The instruments do not
require any additional payments by the Company.

The agreements for these instruments entitle the Company to receive payments
from the instruments' counterparties on future reset dates if interest rates,
as specified in the agreements, rise above a specified fixed rate (9.0% and
9.5%). The amount of such payments to be received by the Company for the
interest rate caps, if any, will be calculated by taking the excess of the
current applicable rate over the specified fixed rate, and multiplying this
excess by the notional amount of the caps.  Payments on cash settled put
swaptions are also calculated based upon the excess of the current applicable
rate over the specified fixed rate multiplied by the notional amount.  The
product of this rate differential times the notional amount is assumed to
continue for a series of defined future semi-annual payment dates and the
resulting hypothetical payments are discounted to the current payment date
using the discount rate defined in the agreement.  Any payments received from
the counterparties will be recorded as an adjustment to interest credited.






                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



4.  FINANCIAL INSTRUMENTS (CONTINUED)


The following table summarizes the contractual maturities of notional amounts
by type of instrument at September 30, 1996:
                                                     
<TABLE>
<CAPTION>

                   1998       1999      2000      2001      2002       Total
_______________________________________________________________________________
                                           (Dollars in thousands)
<S>              <C>        <C>       <C>       <C>       <C>       <C>

Interest rate
  caps                                          $400,000  $200,000    $600,000
Cash settled
  put swaptions  $100,000   $400,000  $400,000   350,000    50,000   1,300,000
                _______________________________________________________________
Total notional
  amount         $100,000   $400,000  $400,000  $750,000  $250,000  $1,900,000
                ===============================================================
</TABLE>

Premiums paid to enter into these instruments are deferred and included in
other assets.  Premiums are amortized and included in interest credited to
account balances over the term of the instruments on a straight-line basis.
The Company has recorded amortization of $1,851,000 for the nine months ended
September 30, 1996.  Unrealized gains and losses on these instruments and
related assets or liabilities will not be recorded in income until realized.
The Financial Accounting Standards Board ("FASB") and the Securities and
Exchange Commission are evaluating the accounting and disclosure requirements
for these instruments.  FASB has issued an exposure draft titled "Accounting
for Derivative and Similar Financial Instruments and for Hedging Activities" 
which, if adopted as a Statement of Financial Accounting Standards in its 
current form, would require the Company to change its accounting treatment for 
these instruments.  The requirements of any final standard which may result 
from this exposure process are not known at this time and, therefore, the 
impact of such a standard on the Company's financial statements cannot be 
determined at this time.














                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



4.  FINANCIAL INSTRUMENTS (CONTINUED)


Any unrealized gain or loss on the instruments is off-balance sheet and
therefore, is not reflected in the financial statements.  The following table
summarizes the amortized cost, gross unrealized gains and losses and
estimated fair value on these instruments as of September 30, 1996:

<TABLE>
<CAPTION>
                                             Gross        Gross     Estimated
                               Amortized   Unrealized  Unrealized      Fair
September 30, 1996               Cost        Gains       Losses       Value
_______________________________________________________________________________
                                            (Dollars in thousands)
<S>                              <C>             <C>      <C>          <C>
Interest rate caps                $5,437          $15       ($519)      $4,933
Cash settled put swaptions        13,834          574        (916)      13,492
                              _________________________________________________
Total                            $19,271         $589     ($1,435)     $18,425
                              =================================================
</TABLE>

The decline in market value from amortized cost reflects changes in interest
rates and market conditions since time of purchase.

The Company is exposed to the risk of losses in the event of non-performance
by the counterparties of these instruments.  Losses recorded in the Company's
financial statements in the event of non-performance will be limited to the
unamortized premium (remaining amortized cost) paid to enter into the
instrument because no additional payments are required by the Company on
these instruments after the initial premium.  Counterparty non-performance
would result in an economic loss if interest rates exceeded the specified
fixed rate.  Economic losses would be measured by the net replacement cost,
or estimated fair value, for such instruments.  The estimated fair value is
the average of quotes obtained from related and unrelated counterparties.
The Company limits its exposure to such losses by: diversification among 
counterparties, limiting exposure to any individual counterparty based upon 
that counterparty's credit rating, and by limiting its exposure by instrument 
type to only those instruments that do not require  future payments.  For 
purposes of determining risk exposure to any individual counterparty, the 
Company evaluates the combined exposure to that counterparty on both a 
derivative financial instruments' level and on the total investment portfolio 
credit risk and reports its exposure to senior management and the Company's 
Board of Directors at least monthly.  The maximum potential economic loss (the 
cost of replacing an instrument or the net replacement value) due to 
nonperformance of the counterparties will increase or decrease during the life 
of the instruments as a function of maturity and market conditions.






                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



4.  FINANCIAL INSTRUMENTS (CONTINUED)


The Company determines counterparty credit quality by reference to ratings
from independent rating agencies.  As of September 30, 1996, the ratings
assigned by Standard & Poor's Corporation by instrument with respect to the
net replacement value (fair value) of the Company's instruments was as
follows:

<TABLE>
<CAPTION>

September 30, 1996                    Net Replacement Value
______________________________________________________________________________
                            Interest          Cash Settled
                              Rate                Put
                              Caps             Swaptions             Total
                          ____________________________________________________
                                      (Dollars in thousands)
<S>                            <C>                <C>                 <C>
Counterparties
  credit quality:
   AAA                         $3,301              $7,100             $10,401
   A+                           1,632               6,392              $8,024
                          ____________________________________________________
Total                          $4,933             $13,492             $18,425
                          ====================================================
</TABLE>


5. COMMITMENTS AND CONTINGENCIES


REINSURANCE

In the normal course of business, the Company seeks to limit its exposure to
loss on any single insured and to recover a portion of benefits paid by ceding 
reinsurance to other insurance enterprises or reinsurers. Reinsurance coverages 
for life insurance vary according to the age and risk classification of the 
insured with retention limits ranging up to $500,000 of coverage per individual 
life. The Company does not use financial or surplus relief reinsurance.

Reinsurance contracts do not relieve the Company from its obligations to its
policyholders.  To the extent that reinsuring companies are later unable to
meet obligations under reinsurance agreements, the Company would be liable
for these obligations, and payment of these obligations could result in
losses to the Company.  To limit the possibility of such losses, the Company
evaluates the financial condition of its reinsurers, monitors concentrations
of credit risk arising from factors such as similar geographic regions, and
limits its exposure to any one reinsurer.  At September 30, 1996, the Company
had reinsurance treaties with 14 reinsurers, all of which are deemed to be
long-duration, retroactive contracts, and has established a receivable
totaling $18,370,000 for reserve credits, reinsurance claims and other
receivables from these reinsurers.  No allowance for uncollectible amounts
                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



5. COMMITMENTS AND CONTINGENCIES (CONTINUED)


has been established since none of the receivables are deemed to be 
uncollectible, and because such receivables, either individually or in the
aggregate, are not material to the Company's operations.  The Company's
liability for future policy benefits and notes and other receivables have
been increased by $16,940,000 at September 30, 1996 for reserve credits on
reinsured policies.  This "gross-up" of assets and liabilities for reserve
credits on reinsurance had no impact on the Company's net income.  Insurance
premiums and product charges have been reduced by $5,125,000 in the first
nine months of 1996 as a result of the cession agreements.  Insurance
benefits and expenses have been reduced by $3,981,000 in the first nine
months of 1996.  The amount of reinsurance assumed is not significant.

INVESTMENT COMMITMENTS  

At September 30, 1996, outstanding commitments to fund mortgage loans on real 
estate totaled $56,690,000.  In addition, outstanding commitments to purchase 
mortgage-backed securities totaled $26,810,000 at September 30, 1996.

GUARANTY FUND ASSESSMENTS

Assessments are levied on the Company by life and health guaranty
associations in most states in which the Company is licensed to cover losses
of policyholders of insolvent or rehabilitated insurers.  In some states,
these assessments can be partially recovered through a reduction in future
premium taxes.  The Company cannot predict whether and to what extent 
legislative initiatives may affect the right to offset.  The Company has 
established a reserve to cover such assessments and regularly reviews 
information regarding known failures and revises it's estimates of future 
guaranty fund assessments accordingly.  At September 30, 1996, the Company has 
a reserve of $47,574,000 to cover estimated future assessments (net of related 
anticipated premium tax credits) and has established an asset totaling 
$13,421,000 for items expected to be recoverable through future premium tax 
offsets.  The Company believes this reserve is sufficient to cover expected 
future insurance guaranty fund assessments related to known insolvencies at 
this time.

LITIGATION

As previously reported, the Company and certain of its subsidiaries are
defendants in class action lawsuits filed in the United States District Court
for the Middle District of Florida, Tampa Division in February 1996 and in
the Court of Common Pleas of Allegheny County, Pennsylvania in June 1996.
The suits claim unspecified damages as a result of alleged improper life
insurance sales practices.  The Company believes the allegations are without
merit.  The suits are in the discovery and procedural stages and have not yet
been certified as class actions.  The Company intends to defend the suits
vigorously.  The amount of any liability which may arise as a result of these
suits, if any, cannot be reasonably estimated and no provision for loss has
been made in the Company's financial statements.  The Company had also been a
party to a similar previously reported class action lawsuit filed in Iowa
which has now been dismissed.
                    Equitable Life Insurance Company of Iowa

       Notes to Consolidated Financial Statements (Unaudited) (continued)



5. COMMITMENTS AND CONTINGENCIES (CONTINUED)


As previously reported, on December 15, 1995, USG received a Notice of
Intention to Arbitrate a dispute with one of its insurance brokerage agencies
before the American Arbitration Association regarding the payment of certain
commissions.  The matter was submitted to arbitration and the determination
of the arbitration panel was that the Company must pay, over time, commissions 
in amounts that are not material.

In the ordinary course of business, the Company and its subsidiaries are also
engaged in certain other litigation, none of which management believes is
material.

VULNERABILITY FROM CONCENTRATIONS

The Company has various concentrations in its investment portfolio (see Note
3 for further information).  The Company's asset growth, net investment
income and cash flow are primarily generated from the sale of individual
fixed annuity policies and associated future policy benefits.  Substantial
changes in tax laws that would make these products less attractive to
consumers or extreme fluctuations in  interest rates which  may  result  in
higher withdrawal experience than assumed, could cause a severe impact to the
Company's financial condition.

6.  RELATED PARTY TRANSACTIONS

The Company purchases investment management services from an affiliate.
Payments for these services aggregated $6,863,000 for the nine months ended
September 30, 1996.

Additionally, the Company maintains a line of credit agreement with Equitable
of Iowa Companies to facilitate the handling of unusual and/or unanticipated
short-term cash requirements.  Under the current agreement, which expires on
December 31, 1996, the Company can borrow up to $140 million.  Interest on
any outstanding borrowings is charged at a rate of Equitable of Iowa
Companies' monthly average aggregate cost of short-term funds plus 1.00%.  At
September 30, 1996, no amounts were outstanding under the line of credit.
















                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                     Money
                                                                     Market
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)      $17,528,179
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ____________
     TOTAL INVESTMENTS                                             17,528,179
                                                                  ____________
  Accrued investment income                                            63,794
                                                                  ____________
     TOTAL NET ASSETS                                             $17,591,973
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                             1,643,207
  Unit Value                                                            10.71
                                                                  ____________
  Net Assets                                                      $17,591,973
                                                                  ============
</TABLE>

See accompanying notes.






                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Mortgage-
                                                                     Backed
                                                                   Securities
                                                                    Account
                                                                  ____________
<S>                                                                <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)          $9,170,801
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ____________
     TOTAL INVESTMENTS                                              9,170,801
                                                                  ____________
  Accrued investment income                                                --
                                                                  ____________
     TOTAL NET ASSETS                                              $9,170,801
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                               805,409
  Unit Value                                                            11.39
                                                                  ____________
  Net Assets                                                       $9,170,801
                                                                  ============
</TABLE>

See accompanying notes.





                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                  International
                                                                      Fixed
                                                                      Income
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)            $6,891,550
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ______________
     TOTAL INVESTMENTS                                                6,891,550
                                                                  ______________
  Accrued investment income                                                  --
                                                                  ______________
     TOTAL NET ASSETS                                                $6,891,550
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 590,459
  Unit Value                                                              11.67
                                                                  ______________
  Net Assets                                                         $6,891,550
                                                                  ==============
</TABLE>

See accompanying notes.
                    
                    
                    
                    
                    
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                      OTC
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)      $31,122,674
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ____________
     TOTAL INVESTMENTS                                             31,122,674
                                                                  ____________
  Accrued investment income                                                --
                                                                  ____________
     TOTAL NET ASSETS                                             $31,122,674
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                             1,994,122
  Unit Value                                                            15.61
                                                                  ____________
  Net Assets                                                      $31,122,674
                                                                  ============
</TABLE>

See accompanying notes.






                    
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)      $54,170,330
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ____________
     TOTAL INVESTMENTS                                             54,170,330
                                                                  ____________
  Accrued investment income                                                --
                                                                  ____________
     TOTAL NET ASSETS                                             $54,170,330
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                             3,562,977
  Unit Value                                                            15.20
                                                                  ____________
  Net Assets                                                      $54,170,330
                                                                  ============
</TABLE>

See accompanying notes.







                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)      $43,361,831
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ____________
     TOTAL INVESTMENTS                                             43,361,831
                                                                  ____________
  Accrued investment income                                                --
                                                                  ____________
     TOTAL NET ASSETS                                             $43,361,831
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                             3,387,074
  Unit Value                                                            12.80
                                                                  ____________
  Net Assets                                                      $43,361,831
                                                                  ============
</TABLE>

See accompanying notes.






                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Advantage
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)      $11,648,631
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ____________
     TOTAL INVESTMENTS                                             11,648,631
                                                                  ____________
  Accrued investment income                                                --
                                                                  ____________
     TOTAL NET ASSETS                                             $11,648,631
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                             1,036,930
  Unit Value                                                            11.23
                                                                  ____________
  Net Assets                                                      $11,648,631
                                                                  ============
</TABLE>

See accompanying notes.







                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                  International
                                                                      Stock
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)          $10,662,008
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ______________
     TOTAL INVESTMENTS                                               10,662,008
                                                                  ______________
  Accrued investment income                                                  --
                                                                  ______________
     TOTAL NET ASSETS                                               $10,662,008
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 939,185
  Unit Value                                                              11.35
                                                                  ______________
  Net Assets                                                        $10,662,008
                                                                  ==============
</TABLE>

See accompanying notes.






                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                     Value +
                                                                      Growth
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)            $8,550,272
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ______________
     TOTAL INVESTMENTS                                                8,550,272
                                                                  ______________
  Accrued investment income                                                  --
                                                                  ______________
     TOTAL NET ASSETS                                                $8,550,272
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 791,732
  Unit Value                                                              10.80
                                                                  ______________
  Net Assets                                                         $8,550,272
                                                                  ==============
</TABLE>

See accompanying notes.






                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)        $15,573,189
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)
                                                                  ______________
     TOTAL INVESTMENTS                                               15,573,189
                                                                  ______________
  Accrued investment income                                                  --
                                                                  ______________
     TOTAL NET ASSETS                                               $15,573,189
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                               1,335,656
  Unit Value                                                              11.66
                                                                  ______________
  Net Assets                                                        $15,573,189
                                                                  ==============
</TABLE>

See accompanying notes.






                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               EQUI-SELECT PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                    Warburg
                                                                    Pincus
                                                                 International
                                                                    Equity
                                                                    Account
                                                                 _____________
<S>                                                                <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   17,528,179 shares at $1.00 per share (cost - $17,528,179)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   839,578 shares at $10.92 per share (cost - $9,147,693)
  Equi-Select Series Trust International Fixed Income Portfolio,
   611,055 shares at $11.28 per share (cost - $6,775,330)
  Equi-Select Series Trust OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust Total Return Portfolio, 
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Equi-Select Series Trust Advantage Portfolio,
   1,094,061 shares at $10.65 per share (cost - $11,495,521)
  Equi-Select Series Trust International Stock Portfolio,
   976,332 shares at $10.92 per share (cost - $10,226,935)
  Equi-Select Series Trust Value + Growth Portfolio,
   786,205 shares at $10.88 per share (cost - $8,015,043)
  Equi-Select Series Trust Growth & Income Portfolio,
   1,326,315 shares at $11.74 per share (cost - $14,521,565)
  Warburg Pincus Trust International Equity Portfolio,
   514,093 shares at $11.40 per share (cost - $5,866,421)          $5,860,655
                                                                 _____________
     TOTAL INVESTMENTS                                              5,860,655
                                                                 _____________
  Accrued investment income                                                --
                                                                 _____________
     TOTAL NET ASSETS                                              $5,860,655
                                                                 =============

NET ASSETS REPRESENTED BY:
  Units                                                               583,902
  Unit Value                                                            10.04
                                                                 _____________
  Net Assets                                                       $5,860,655
                                                                 =============
</TABLE>

See accompanying notes.




                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF OPERATIONS 
                               EQUI-SELECT PRODUCT
                For the period January 1, 1996 or April 1, 1996*
                           through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                               Mortgage-
                                               Money             Backed
                                               Market          Securities
                                              Account           Account
                                          ________________  ________________
<S>                                              <C>                <C>
INVESTMENT INCOME 
 Income:
  Dividends                                      $377,972                --
  Capital gains distributions                          --              $161

 Expenses (Note 2):
  Annual contract charges                          (1,752)           (2,041)
  Transfer charges                                   (125)              (26)
  Administrative charges                          (12,108)          (10,233)
  Mortality and expense
   risk charges                                  (100,551)          (67,307)
                                          ________________  ________________
  Net investment income (loss)                    263,436           (79,446)

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain (loss) on
  investments                                          --             4,283
 Net unrealized appreciation
  (depreciation) of
  investments                                          --           101,351
                                          ________________  ________________
NET INCREASE (DECREASE) IN NET 
ASSETS RESULTING FROM OPERATIONS                 $263,436           $26,188
                                          ================  ================
<FN>
*Commencement of operations
</TABLE>

See accompanying notes.
                                                              














                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF OPERATIONS 
                               EQUI-SELECT PRODUCT
                For the period January 1, 1996 or April 1, 1996*
                           through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                International
                                    Fixed
                                    Income           OTC           Research
                                   Account         Account         Account
                                ______________  ______________  ______________
<S>                                   <C>          <C>             <C>
INVESTMENT INCOME 
 Income:
  Dividends                           $11,881              --              --
  Capital gains distributions          14,042         $90,877        $117,838

 Expenses (Note 2):
  Annual contract charges              (2,092)         (8,169)        (11,684)
  Transfer charges                        (49)             --             (25)
  Administrative charges               (5,820)        (20,637)        (36,594)
  Mortality and expense
   risk charges                       (48,315)       (171,396)       (303,908)
                                ______________  ______________  ______________
  Net investment income (loss)        (30,353)       (109,325)       (234,373)

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain (loss) on
  investments                          39,351          53,132          23,123
 Net unrealized appreciation
  (depreciation) of
  investments                          82,322       2,743,646       5,047,619
                                ______________  ______________  ______________
NET INCREASE (DECREASE)IN NET
ASSETS RESULTING FROM OPERATIONS      $91,320      $2,687,453      $4,836,369
                                ==============  ==============  ==============
<FN>
*Commencement of operations
</TABLE>

See accompanying notes.















                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF OPERATIONS 
                               EQUI-SELECT PRODUCT
                For the period January 1, 1996 or April 1, 1996*
                           through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                    Total                       International
                                    Return        Advantage         Stock
                                   Account         Account         Account
                                ______________  ______________  ______________
<S>                                <C>               <C>             <C>
INVESTMENT INCOME 
 Income:
  Dividends                                --              --         $27,511
  Capital gains distributions         $67,387              --          66,905

 Expenses (Note 2):
  Annual contract charges             (12,754)        ($1,616)         (4,804)
  Transfer charges                        (50)            (43)            (25)
  Administrative charges              (31,771)         (7,794)        (10,084)
  Mortality and expense
   risk charges                      (263,826)        (64,735)        (83,705)
                                ______________  ______________  ______________
  Net investment income (loss)       (241,014)        (74,188)         (4,202)

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain (loss) on
  investments                          64,766          48,106         102,033
 Net unrealized appreciation
  (depreciation) of
  investments                       1,990,326         253,443         356,777
                                ______________  ______________  ______________
NET INCREASE (DECREASE) IN NET
ASSETS RESULTING FROM OPERATIONS   $1,814,078        $227,361        $454,608
                                ==============  ==============  ==============
<FN>
*Commencement of operations
</TABLE>

See accompanying notes.
















                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF OPERATIONS 
                               EQUI-SELECT PRODUCT
                For the period January 1, 1996 or April 1, 1996*
                           through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Warburg
                                   Value +        Growth &         Pincus
                                    Growth         Income       International
                                   Account*       Account*     Equity Account*
                                ______________ ______________  _______________
<S>                                  <C>          <C>                <C>
INVESTMENT INCOME
 Income:
  Dividends                                --             --               --
  Capital gains distributions              --             --               --

 Expenses (Note 2):
  Annual contract charges               ($223)         ($237)           ($127)
  Transfer charges                        (25)            --               --
  Administrative charges               (2,441)        (4,236)          (1,790)
  Mortality and expense
   risk charges                       (20,326)       (35,269)         (14,898)
                                ______________ ______________  _______________
  Net investment income (loss)        (23,015)       (39,742)         (16,815)

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain (loss) on
  investments                           2,648          2,312           (5,152)
 Net unrealized appreciation
  (depreciation) of
  investments                         535,229      1,051,624           (5,766)
                                ______________ ______________  _______________
NET INCREASE (DECREASE) IN NET
ASSETS RESULTING FROM OPERATIONS     $514,862     $1,014,194         ($27,733)
                                ============== ==============  ===============
<FN>
*Commencement of operations
</TABLE>

See accompanying notes.
                    
                    
                    
                    
                    










                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Money Market
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                        $345,499

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 125,935
  Net realized gain on investments                                           --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                  ______________
  Net increase in net assets resulting from operations                  125,935

 Changes from principal transactions:
  Purchase payments                                                  30,141,356
  Contract distributions and terminations                               (18,210)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                    (24,862,359)
                                                                  ______________
  Increase in net assets derived from principal transactions          5,260,787
                                                                  ______________
  Total increase                                                      5,386,722
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                       5,732,221

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          263,436
  Net realized gain (loss) on investments                                    --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations       263,436

 Changes from principal transactions:
  Purchase payments                                                  65,426,132
  Contract distributions and terminations                              (267,091)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                    (53,562,725)
                                                                  ______________
  Increase in net assets derived from principal transactions         11,596,316
                                                                  ______________
  Total increase                                                     11,859,752
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $17,591,973
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.
                    
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                 Mortgage-Backed
                                                                   Securities
                                                                     Account
                                                                 _______________
<S>                                                                  <C>
NET ASSETS AT DECEMBER 31, 1994                                         $28,822

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 216,981
  Net realized gain on investments                                          994
  Net unrealized appreciation (depreciation) of investments             (77,915)
                                                                 _______________
  Net increase in net assets resulting from operations                  140,060

 Changes from principal transactions:
  Purchase payments                                                   1,764,376
  Contract distributions and terminations                                (7,691)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      2,413,953
                                                                 _______________
  Increase in net assets derived from principal transactions          4,170,638
                                                                 _______________
  Total increase                                                      4,310,698
                                                                 _______________
NET ASSETS AT DECEMBER 31, 1995                                       4,339,520

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          (79,446)
  Net realized gain (loss) on investments                                 4,283
  Net unrealized appreciation (depreciation) of investments             101,351
                                                                 _______________
  Net increase (decrease) in net assets resulting from operations        26,188

 Changes from principal transactions:
  Purchase payments                                                   2,877,564
  Contract distributions and terminations                              (192,720)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      2,120,249
                                                                 _______________
  Increase in net assets derived from principal transactions          4,805,093
                                                                 _______________
  Total increase                                                      4,831,281
                                                                 _______________
NET ASSETS AT SEPTEMBER 30, 1996                                     $9,170,801
                                                                 ===============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                  International
                                                                   Fixed Income
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT DECEMBER 31, 1994                                         $51,288

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 149,959
  Net realized gain on investments                                        4,271
  Net unrealized appreciation (depreciation) of investments              34,190
                                                                  ______________
  Net increase in net assets resulting from operations                  188,420

 Changes from principal transactions:
  Purchase payments                                                   1,703,537
  Contract distributions and terminations                                (6,355)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      1,662,677
                                                                  ______________
  Increase in net assets derived from principal transactions          3,359,859
                                                                  ______________
  Total increase                                                      3,548,279
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                       3,599,567

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          (30,353)
  Net realized gain (loss) on investments                                39,351
  Net unrealized appreciation (depreciation) of investments              82,322
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations        91,320

 Changes from principal transactions:
  Purchase payments                                                   1,843,148
  Contract distributions and terminations                              (122,502)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      1,480,017
                                                                  ______________
  Increase in net assets derived from principal transactions          3,200,663
                                                                  ______________
  Total increase                                                      3,291,983
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                     $6,891,550
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                        $660,106

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 933,058
  Net realized gain on investments                                       36,066
  Net unrealized appreciation (depreciation) of investments              20,313
                                                                  ______________
  Net increase in net assets resulting from operations                  989,437

 Changes from principal transactions:
  Purchase payments                                                   4,028,128
  Contract distributions and terminations                               (33,765)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      4,392,791
                                                                  ______________
  Increase in net assets derived from principal transactions          8,387,154
                                                                  ______________
  Total increase                                                      9,376,591
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      10,036,697

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         (109,325)
  Net realized gain (loss) on investments                                53,132
  Net unrealized appreciation (depreciation) of investments           2,743,646
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations     2,687,453

 Changes from principal transactions:
  Purchase payments                                                  11,017,759
  Contract distributions and terminations                              (450,268)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      7,831,033
                                                                  ______________
  Increase in net assets derived from principal transactions         18,398,524
                                                                  ______________
  Total increase                                                     21,085,977
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $31,122,674
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.

                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                        $672,603

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 190,119
  Net realized gain on investments                                       19,662
  Net unrealized appreciation (depreciation) of investments           1,548,017
                                                                  ______________
  Net increase in net assets resulting from operations                1,757,798

 Changes from principal transactions:
  Purchase payments                                                   8,333,228
  Contract distributions and terminations                               (32,130)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      5,715,449
                                                                  ______________
  Increase in net assets derived from principal transactions         14,016,547
                                                                  ______________
  Total increase                                                     15,774,345
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      16,446,948

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         (234,373)
  Net realized gain (loss) on investments                                23,123
  Net unrealized appreciation (depreciation) of investments           5,047,619
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations     4,836,369

 Changes from principal transactions:
  Purchase payments                                                  20,230,089
  Contract distributions and terminations                              (667,401)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                     13,324,325
                                                                  ______________
  Increase in net assets derived from principal transactions         32,887,013
                                                                  ______________
  Total increase                                                     37,723,382
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $54,170,330
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.

                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Total Return
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                        $324,925

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 246,476
  Net realized gain on investments                                        6,083
  Net unrealized appreciation (depreciation) of investments           1,034,214
                                                                  ______________
  Net increase in net assets resulting from operations                1,286,773

 Changes from principal transactions:
  Purchase payments                                                   7,285,539
  Contract distributions and terminations                               (72,501)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      6,997,106
                                                                  ______________
  Increase in net assets derived from principal transactions         14,210,144
                                                                  ______________
  Total increase                                                     15,496,917
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      15,821,842

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         (241,014)
  Net realized gain (loss) on investments                                64,766
  Net unrealized appreciation (depreciation) of investments           1,990,326
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations     1,814,078

 Changes from principal transactions:
  Purchase payments                                                  14,967,889
  Contract distributions and terminations                              (796,216)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                     11,554,238
                                                                  ______________
  Increase in net assets derived from principal transactions         25,725,911
                                                                  ______________
  Total increase                                                     27,539,989
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $43,361,831
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.

                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                    Advantage
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                        $459,024

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 219,723
  Net realized gain on investments                                       15,065
  Net unrealized appreciation (depreciation) of investments             (96,273)
                                                                  ______________
  Net increase in net assets resulting from operations                  138,515

 Changes from principal transactions:
  Purchase payments                                                   1,956,116
  Contract distributions and terminations                               (15,339)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      1,205,921
                                                                  ______________
  Increase in net assets derived from principal transactions          3,146,698
                                                                  ______________
  Total increase                                                      3,285,213
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                       3,744,237

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          (74,188)
  Net realized gain (loss) on investments                                48,106
  Net unrealized appreciation (depreciation) of investments             253,443
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations       227,361

 Changes from principal transactions:
  Purchase payments                                                   5,459,203
  Contract distributions and terminations                              (222,008)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      2,439,838
                                                                  ______________
  Increase in net assets derived from principal transactions          7,677,033
                                                                  ______________
  Total increase                                                      7,904,394
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $11,648,631
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.

                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                  International
                                                                  Stock Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                        $233,470

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 190,096
  Net realized gain on investments                                        9,684
  Net unrealized appreciation (depreciation) of investments              79,172
                                                                  ______________
  Net increase in net assets resulting from operations                  278,952

 Changes from principal transactions:
  Purchase payments                                                   2,770,444
  Contract distributions and terminations                               (57,092)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      2,492,996
                                                                  ______________
  Increase in net assets derived from principal transactions          5,206,348
                                                                  ______________
  Total increase                                                      5,485,300
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                       5,718,770

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                           (4,202)
  Net realized gain (loss) on investments                               102,033
  Net unrealized appreciation (depreciation) of investments             356,777
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations       454,608

 Changes from principal transactions:
  Purchase payments                                                   2,517,341
  Contract distributions and terminations                              (223,548)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      2,194,837
                                                                  ______________
  Increase in net assets derived from principal transactions          4,488,630
                                                                  ______________
  Total increase                                                      4,943,238
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $10,662,008
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.

                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                  Value + Growth
                                                                     Account*
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                      --
  Net realized gain on investments                                           --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                  ______________
  Net increase in net assets resulting from operations                       --

 Changes from principal transactions:
  Purchase payments                                                          --
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                             --
                                                                  ______________
  Increase in net assets derived from principal transactions                 --
                                                                  ______________
  Total increase                                                             --
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($23,015)
  Net realized gain (loss) on investments                                 2,648
  Net unrealized appreciation (depreciation) of investments             535,229
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations       514,862

 Changes from principal transactions:
  Purchase payments                                                   3,415,008
  Contract distributions and terminations                               (35,239)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      4,655,641
                                                                  ______________
  Increase in net assets derived from principal transactions          8,035,410
                                                                  ______________
  Total increase                                                      8,550,272
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                     $8,550,272
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.
                 
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                    Growth &
                                                                 Income Account*
                                                                 _______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                      --
  Net realized gain on investments                                           --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                 _______________
  Net increase in net assets resulting from operations                       --

 Changes from principal transactions:
  Purchase payments                                                          --
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                             --
                                                                 _______________
  Increase in net assets derived from principal transactions                 --
                                                                 _______________
  Total increase                                                             --
                                                                 _______________
NET ASSETS AT DECEMBER 31, 1995                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($39,742)
  Net realized gain (loss) on investments                                 2,312
  Net unrealized appreciation (depreciation) of investments           1,051,624
                                                                 _______________
  Net increase (decrease) in net assets resulting from operations     1,014,194

 Changes from principal transactions:
  Purchase payments                                                   6,838,488
  Contract distributions and terminations                               (63,745)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      7,784,252
                                                                 _______________
  Increase in net assets derived from principal transactions         14,558,995
                                                                 _______________
  Total increase                                                     15,573,189
                                                                 _______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $15,573,189
                                                                 ===============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.

                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
                               EQUI-SELECT PRODUCT
                     For the year ended December 31, 1995 
and for the period January 1, 1996 or April 1, 1996* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                 Warburg Pincus
                                                                  International
                                                                 Equity Account*
                                                                 _______________
<S>                                                                  <C>
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                      --
  Net realized gain on investments                                           --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                 _______________
  Net increase in net assets resulting from operations                       --

 Changes from principal transactions:
  Purchase payments                                                          --
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                             --
                                                                 _______________
  Increase in net assets derived from principal transactions                 --
                                                                 _______________
  Total increase                                                             --
                                                                 _______________
NET ASSETS AT DECEMBER 31, 1995                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($16,815)
  Net realized gain (loss) on investments                                (5,152)
  Net unrealized appreciation (depreciation) of investments              (5,766)
                                                                 _______________
  Net increase (decrease) in net assets resulting from operations       (27,733)

 Changes from principal transactions:
  Purchase payments                                                   2,779,434
  Contract distributions and terminations                               (32,395)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      3,141,349
                                                                 _______________
  Increase in net assets derived from principal transactions          5,888,388
                                                                 _______________
  Total increase                                                      5,860,655
                                                                 _______________
NET ASSETS AT SEPTEMBER 30, 1996                                     $5,860,655
                                                                 ===============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.
                EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                           SEPARATE ACCOUNT A
                      NOTES TO FINANCIAL STATEMENTS
                           EQUI-SELECT PRODUCT
                           September 30, 1996
                              (Unaudited)

NOTE 1 -  INVESTMENT AND ACCOUNTING POLICIES
Equitable Life Insurance Company of Iowa Separate Account A was
organized by Equitable Life Insurance Company of Iowa (the "Company") in
accordance with the provisions of Iowa Insurance laws and is a part of
the total operations of the Company.  The assets and liabilities of the
Equitable Life Insurance Company of Iowa Separate Account A are clearly
identified and distinguished from the other assets and liabilities of
the Company. Equitable Life Insurance Company of Iowa Separate Account A
commenced operations on October 7, 1994 with the initial sale of
contract units to contract owners.  Investments are stated at the
closing net asset values per share on September 30, 1996.

Equitable Life Insurance Company of Iowa Separate Account A is a unit 
investment trust, registered with Securities and Exchange Commission 
under the Investment Company Act of 1940, as amended, and consists of
sixteen investment accounts, ten of which (the Money Market, Mortgage-
Backed Securities, International Fixed Income, OTC, Research, Total
Return, Advantage, International Stock, Value + Growth and Growth &
Income) are invested in specified portfolios of the Equi-Select Series
Trust, an open-end series management investment company registered with
the Securities and Exchange Commission under the Investment Company Act 
of 1940, as amended, as directed by eligible contract owners. Activity in 
these ten investment accounts is available to contract owners of the 
Equi-Select Variable Annuity product.  The Value + Growth and Growth & 
Income accounts commenced operations on April 1, 1996.

The Warburg Pincus Trust International Equity Account, which invests in 
the International Equity Portfolio of the Warburg Pincus Trust, commenced 
operations on April 1, 1996 and is also available to contract owners of 
the Equi-Select Variable Annuity Product.

The remaining five investment accounts are invested in specified 
portfolios of the Travelers Series Fund Inc.  These five investment 
accounts and the Research, OTC and Total Return Accounts, which invest in 
the Equi-Select Series Trust, are available to contract owners of the 
PrimElite Variable Annuity product.

On May 16, 1996, the Government Securities and Short-Term Bond Accounts
were closed.  Effective October 14, 1996, contract owners could no
longer purchase or transfer funds to the International Stock Account 
invested in the Equi-Select Series Trust International Stock portfolio.

The financial statements included herein present only those investment
accounts available to contract owners of the Equi-Select Variable
Annuity product.  The financial statements of the remaining investment
accounts and the Research, OTC and Total Return Accounts available to
contract owners of the PrimElite Variable Annuity product are presented
separately.

Effective January 1, 1996, the Company changed the method of reporting
realized gains and losses.  For the nine months ended September 30,
1996, realized gains and losses are determined on the basis of specific
identification.  For the year ended December 31, 1995, the average cost
NOTE 1 - INVESTMENT AND ACCOUNTING POLICIES (continued)
method was used to determine realized gains and losses.   Dividends are
taken into income on an accrual basis as of the ex-dividend date.

NOTE 2 -  EXPENSES
The Company is compensated for mortality and expense risks and
administrative costs by a charge equivalent to an annual rate of 1.25%
and 0.15%, respectively, of the total net assets of each Account.  These
charges amounted to $1,174,236 and $143,508, respectively, for the
period ended September 30, 1996  ($348,739 and $42,078, respectively,
for the period ended December 31, 1995).

An annual contract charge of $30 is deducted on each contract
anniversary prior to the maturity date, upon full withdrawal of a
contract's value or upon commencement of annuity payments if such
withdrawal is made or annuity payments commence on a date other than the
contract anniversary.  For the period ended September 30, 1996, annual
contract charges amounted to $45,499, and for the year ended December
31, 1995, these charges amounted to $2,806.

A transfer charge computed as the lesser of 2% of the contract value
transferred or $25 will be imposed on each transfer between Accounts in
excess of twelve in any one calendar year.  Through September 30, 1996,
transfer charges amounted to $368.  No transfer charges were assessed in
1995.  A withdrawal charge may be imposed in the event of withdrawal of
any portion of the contract value or upon annuitization.  The withdrawal
charge is 8% of the amount withdrawn prior to the first anniversary of
the purchase payment and reduces by 1% at each subsequent purchase
payment anniversary.

NOTE 3 - FEDERAL INCOME TAXES
Operations of the Equitable Life Insurance Company of Iowa Separate
Account A form a part of the operations of the Company which is taxed as
a life insurance company under the Internal Revenue Code.  Under current
law, no federal income taxes are payable with respect to operations of
Equitable Life Insurance Company of Iowa Separate Account A.
























NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments
were as follows:
<TABLE>
<CAPTION>
                            Period From January 1, 1996
                            or Commencement of 
                            Operations to               Year Ended
                            September 30, 1996         December 31, 1995
                            _________________________  _________________________
                             Purchases      Sales       Purchases      Sales
                            ____________ ____________  ____________ ____________
<S>                         <C>          <C>           <C>          <C>
Money Market Portfolio      $31,198,377  $19,378,892   $18,116,828  $12,751,952
Mortgage-Backed Securities
 Portfolio                    6,303,905    1,343,272     4,186,979       33,921
International Fixed
 Income Portfolio             3,801,989      471,268     3,461,113      111,334
OTC Portfolio                19,595,681      312,379     8,736,489      410,391
Research Portfolio           33,012,383       85,488    14,168,762      230,594
Total Return Portfolio       26,135,429      321,090    14,267,685      137,651
Advantage Portfolio           9,457,369    1,609,502     3,718,744      592,976
International Stock
 Portfolio                    5,460,008      747,804     5,388,124      218,038
Value + Growth Portfolio      8,203,855      194,460            --           --
Growth & Income Portfolio    14,562,041       42,788            --           --
Warburg Pincus Trust
 International Equity
 Portfolio                    6,090,560      218,987            --           --
</TABLE>

NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Transactions in units were as follows:
<TABLE>
<CAPTION>
                            Period From January 1, 1996
                            or Commencement of 
                            Operations to               Year Ended
                            September 30, 1996         December 31, 1995
                            _________________________  _________________________
                             Purchases      Sales       Purchases      Sales
                            ____________ ____________  ____________ ____________
<S>                           <C>          <C>           <C>          <C>
Money Market Account          6,398,468    5,304,028     2,969,444    2,454,999
Mortgage-Backed Securities
 Account                        631,156      205,778       380,372        3,227
International Fixed
 Income Account                 362,906       84,136       309,796        3,205
OTC Account                   1,355,707      121,182       705,565        9,749
Research Account              2,442,852      135,627     1,196,506        9,931
Total Return Account          2,241,658      167,149     1,315,204       35,745
Advantage Account               936,193      244,038       359,214       59,955
International Stock
 Account                        521,366      123,751       535,682       17,774
Value + Growth Account          825,207       33,475            --           --
Growth & Income Account       1,356,809       21,153            --           --
Warburg Pincus Trust
 International Equity
 Account                        613,430       29,528            --           --
</TABLE>
NOTE 6 - NET ASSETS

   Net assets at September 30, 1996 consisted of the following:

<TABLE>
<CAPTION>
                                          Mortgage-   International
                              Money        Backed        Fixed
                              Market     Securities      Income         OTC
                             Account       Account      Account       Account
                           ____________ _____________ ____________ _____________
<S>                        <C>            <C>          <C>          <C>
Unit transactions          $17,521,015    $9,012,625   $6,656,872   $27,539,968
Accumulated net investment
 income (loss)                  70,958       135,069      118,458       811,520
Net unrealized appreciation
 (depreciation) of
 investments                        --        23,107      116,220     2,771,186
                           ____________ _____________ ____________ _____________
                           $17,591,973    $9,170,801   $6,891,550   $31,122,674
                           ============ ============= ============ =============
</TABLE>
<TABLE>
<CAPTION>
                                            Total                  International
                             Research      Return      Advantage       Stock
                             Account       Account      Account       Account
                           ____________ _____________ ____________ _____________
<S>                        <C>           <C>          <C>           <C>
Unit transactions          $47,633,662   $40,331,771  $11,347,968   $10,042,810
Accumulated net investment
 income (loss)                 (38,844)        7,961      147,553       184,126
Net unrealized appreciation
 (depreciation) of
 investments                 6,575,512     3,022,099      153,110       435,072
                           ____________ _____________ ____________ _____________
                           $54,170,330   $43,361,831  $11,648,631   $10,662,008
                           ============ ============= ============ =============
</TABLE>
<TABLE>
<CAPTION>
                                                        Warburg
                             Value +      Growth &       Pincus
                              Growth       Income     International
                             Account       Account    Equity Account
                           ____________ _____________ ____________
<S>                         <C>          <C>           <C>
Unit transactions           $8,038,058   $14,561,307   $5,883,236
Accumulated net
 investment income (loss)      (23,015)      (39,742)     (16,815)
Net unrealized appreciation
 (depreciation) of
 investments                   535,229     1,051,624       (5,766)
                           ____________ _____________ ____________
                            $8,550,272   $15,573,189   $5,860,655
                           ============ ============= ============
</TABLE>



NOTE 7 - LEGAL PROCEEDINGS

Equitable Life Insurance Company and other affiliates are defendants in certain
legal proceedings.  These legal proceedings are not likely to have a material
adverse effect on Equitable Life Insurance Separate Account A or upon the
ability of Equitable Life Insurance Company of Iowa to meet its obligations
under the variable annuity contracts.




                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               PRIMELITE PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust
   Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)      $54,170,330
  Equi-Select Series Trust
   OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust
   Total Return Portfolio,
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   653,413 shares at $12.26 per share (cost - $7,476,552)
  Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   1,098,039 shares at $14.47 per share (cost - $14,625,668)
  Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   471,220 shares at $12.04 per share (cost - $5,409,655)
  Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   3,160,807 shares at $1.00 per share (cost - $3,160,807)
  Smith Barney Series Fund
   Appreciation Portfolio,
   193,928 shares at $16.16 per share (cost - $2,987,605)
                                                                  ____________
     TOTAL INVESTMENTS                                             54,170,330

 Accrued investment income                                                 --
                                                                  ____________
TOTAL NET ASSETS                                                  $54,170,330
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                             3,562,977
  Unit Value                                                            15.20
                                                                  ____________
  Net Assets                                                      $54,170,330
                                                                  ============
</TABLE>

See accompanying notes.
                    
                    
                    
                    
                    
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               PRIMELITE PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust
   Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust
   OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)        $31,122,674
  Equi-Select Series Trust
   Total Return Portfolio,
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   653,413 shares at $12.26 per share (cost - $7,476,552)
  Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   1,098,039 shares at $14.47 per share (cost - $14,625,668)
  Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   471,220 shares at $12.04 per share (cost - $5,409,655)
  Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   3,160,807 shares at $1.00 per share (cost - $3,160,807)
  Smith Barney Series Fund
   Appreciation Portfolio,
   193,928 shares at $16.16 per share (cost - $2,987,605)
                                                                  ______________
     TOTAL INVESTMENTS                                               31,122,674

 Accrued investment income                                                   --
                                                                  ______________
TOTAL NET ASSETS                                                    $31,122,674
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                               1,994,122
  Unit Value                                                              15.61
                                                                  ______________
  Net Assets                                                        $31,122,674
                                                                  ==============
</TABLE>

See accompanying  notes





                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               PRIMELITE PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                      Total
                                                                      Return
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust
   Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust
   OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust
   Total Return Portfolio,
   3,399,599 shares at $12.75 per share (cost - $40,339,732)        $43,361,831
  Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   653,413 shares at $12.26 per share (cost - $7,476,552)
  Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   1,098,039 shares at $14.47 per share (cost - $14,625,668)
  Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   471,220 shares at $12.04 per share (cost - $5,409,655)
  Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   3,160,807 shares at $1.00 per share (cost - $3,160,807)
  Smith Barney Series Fund
   Appreciation Portfolio,
   193,928 shares at $16.16 per share (cost - $2,987,605)
                                                                  ______________
     TOTAL INVESTMENTS                                               43,361,831

 Accrued investment income                                                   --
                                                                  ______________
TOTAL NET ASSETS                                                    $43,361,831
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                               3,387,074
  Unit Value                                                              12.80
                                                                  ______________
  Net Assets                                                        $43,361,831
                                                                  ==============
</TABLE>

See accompanying notes.




                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               PRIMELITE PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                  International
                                                                      Equity
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust
   Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust
   OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust
   Total Return Portfolio,
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   653,413 shares at $12.26 per share (cost - $7,476,552)            $8,010,839
  Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   1,098,039 shares at $14.47 per share (cost - $14,625,668)
  Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   471,220 shares at $12.04 per share (cost - $5,409,655)
  Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   3,160,807 shares at $1.00 per share (cost - $3,160,807)
  Smith Barney Series Fund
   Appreciation Portfolio,
   193,928 shares at $16.16 per share (cost - $2,987,605)
                                                                  ______________
     TOTAL INVESTMENTS                                                8,010,839

 Accrued investment income                                                   --
                                                                  ______________
TOTAL NET ASSETS                                                     $8,010,839
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 609,873
  Unit Value                                                              13.14
                                                                  ______________
  Net Assets                                                         $8,010,839
                                                                  ==============
</TABLE>

See accompanying notes.




                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               PRIMELITE PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                      Income
                                                                    and Growth
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust
   Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust
   OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust
   Total Return Portfolio,
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   653,413 shares at $12.26 per share (cost - $7,476,552)
  Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   1,098,039 shares at $14.47 per share (cost - $14,625,668)        $15,888,630
  Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   471,220 shares at $12.04 per share (cost - $5,409,655)
  Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   3,160,807 shares at $1.00 per share (cost - $3,160,807)
  Smith Barney Series Fund
   Appreciation Portfolio,
   193,928 shares at $16.16 per share (cost - $2,987,605)
                                                                  ______________
     TOTAL INVESTMENTS                                               15,888,630

 Accrued investment income                                                   --
                                                                  ______________
TOTAL NET ASSETS                                                    $15,888,630
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                               1,184,697
  Unit Value                                                              13.41
                                                                  ______________
  Net Assets                                                        $15,888,630
                                                                  ==============
</TABLE>

See accompanying notes.




                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               PRIMELITE PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                       High
                                                                      Income
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust
   Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust
   OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust
   Total Return Portfolio,
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   653,413 shares at $12.26 per share (cost - $7,476,552)
  Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   1,098,039 shares at $14.47 per share (cost - $14,625,668)
  Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   471,220 shares at $12.04 per share (cost - $5,409,655)            $5,673,494
  Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   3,160,807 shares at $1.00 per share (cost - $3,160,807)
  Smith Barney Series Fund
   Appreciation Portfolio,
   193,928 shares at $16.16 per share (cost - $2,987,605)
                                                                  ______________
     TOTAL INVESTMENTS                                                5,673,494

 Accrued investment income                                                   --
                                                                  ______________
TOTAL NET ASSETS                                                     $5,673,494
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 482,626
  Unit Value                                                              11.76
                                                                  ______________
  Net Assets                                                         $5,673,494
                                                                  ==============
</TABLE>

See accompanying notes.




                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               PRIMELITE PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                      Money
                                                                      Market
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust
   Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust
   OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust
   Total Return Portfolio,
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   653,413 shares at $12.26 per share (cost - $7,476,552)
  Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   1,098,039 shares at $14.47 per share (cost - $14,625,668)
  Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   471,220 shares at $12.04 per share (cost - $5,409,655)
  Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   3,160,807 shares at $1.00 per share (cost - $3,160,807)           $3,160,807
  Smith Barney Series Fund
   Appreciation Portfolio,
   193,928 shares at $16.16 per share (cost - $2,987,605)
                                                                  ______________
     TOTAL INVESTMENTS                                                3,160,807

 Accrued investment income                                                4,171
                                                                  ______________
TOTAL NET ASSETS                                                     $3,164,978
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 301,532
  Unit Value                                                              10.50
                                                                  ______________
  Net Assets                                                         $3,164,978
                                                                  ==============
</TABLE>

See accompanying notes.




                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF NET ASSETS
                               PRIMELITE PRODUCT
                               September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Appreciation
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust
   Research Portfolio,
   3,593,989 shares at $15.07 per share (cost - $47,594,819)
  Equi-Select Series Trust
   OTC Portfolio,
   2,161,661 shares at $14.40 per share (cost - $28,351,489)
  Equi-Select Series Trust
   Total Return Portfolio,
   3,399,599 shares at $12.75 per share (cost - $40,339,732)
  Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   653,413 shares at $12.26 per share (cost - $7,476,552)
  Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   1,098,039 shares at $14.47 per share (cost - $14,625,668)
  Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   471,220 shares at $12.04 per share (cost - $5,409,655)
  Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   3,160,807 shares at $1.00 per share (cost - $3,160,807)
  Smith Barney Series Fund
   Appreciation Portfolio,
   193,928 shares at $16.16 per share (cost - $2,987,605)            $3,133,871
                                                                  ______________
     TOTAL INVESTMENTS                                                3,133,871

 Accrued investment income                                                   --
                                                                  ______________
TOTAL NET ASSETS                                                     $3,133,871
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 296,349
  Unit Value                                                              10.57
                                                                  ______________
  Net Assets                                                         $3,133,871
                                                                  ==============
</TABLE>

See accompanying notes.





                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF OPERATIONS
                               PRIMELITE PRODUCT
          For the period January 1, 1996 or Commencement of Operations*
                           through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                    Total
                                   Research          OTC            Return
                                   Account         Account         Account
                                ______________  ______________  ______________
<S>                                <C>             <C>             <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                --              --              --
  Capital gains distributions        $117,838         $90,877         $67,387

 Expenses (Note 2):
  Annual contract charges             (11,684)         (8,169)        (12,754)
  Transfer charges                        (25)             --             (50)
  Administrative charges              (36,594)        (20,637)        (31,771)
  Mortality and expense
   risk charges                      (303,908)       (171,396)       (263,826)
                                ______________  ______________  ______________
  Net investment income (loss)       (234,373)       (109,325)       (241,014)

REALIZED AND UNREALIZED GAIN
ON INVESTMENTS (NOTE 4)
 Net realized gain on
  investments                          23,123          53,132          64,766
 Net unrealized appreciation
  of investments                    5,047,619       2,743,646       1,990,326
                                ______________  ______________  ______________
NET INCREASE IN
NET ASSETS RESULTING FROM
OPERATIONS                         $4,836,369      $2,687,453      $1,814,078
                                ==============  ==============  ==============

<FN>
*Commencement of operations - see Note 1
</TABLE>

See accompanying notes.















                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF OPERATIONS
                               PRIMELITE PRODUCT
          For the period January 1, 1996 or Commencement of Operations*
                           through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                International       Income           High
                                    Equity        and Growth        Income
                                   Account         Account         Account
                                ______________  ______________  ______________
<S>                                  <C>           <C>               <C>
INVESTMENT INCOME
 Income:
  Dividends                                --              --              --
  Capital gains distribution               --              --              --

 Expenses (Note 2):
  Annual contract charges               ($819)        ($1,510)          ($316)
  Transfer charges                         --              --              --
  Administrative charges               (5,127)        (10,451)         (3,211)
  Mortality and expense
   risk charges                       (42,584)        (86,799)        (26,677)
                                ______________  ______________  ______________
  Net investment income (loss)        (48,530)        (98,760)        (30,204)

REALIZED AND UNREALIZED GAIN
ON INVESTMENTS (NOTE 4)
 Net realized gain on
  investments                          13,305          52,792           9,044
 Net unrealized appreciation
  of investments                      502,727       1,074,544         263,910
                                ______________  ______________  ______________
NET INCREASE IN
NET ASSETS RESULTING FROM
OPERATIONS                           $467,502      $1,028,576        $242,750
                                ==============  ==============  ==============

<FN>
*Commencement of operations - see Note 1
</TABLE>

See accompanying notes.















                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF OPERATIONS
                               PRIMELITE PRODUCT
          For the period January 1, 1996 or Commencement of Operations*
                           through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                    Money
                                    Market       Appreciation
                                   Account         Account*
                                ______________  ______________
<S>                                   <C>            <C>
INVESTMENT INCOME
 Income:
  Dividends                           $77,597              --
  Capital gains distribution               --              --

 Expenses (Note 2):
  Annual contract charges                ($41)            ($7)
  Transfer charges                         --              --
  Administrative charges               (2,424)         (1,083)
  Mortality and expense
   risk charges                       (20,124)         (9,011)
                                ______________  ______________
  Net investment income (loss)         55,008         (10,101)

REALIZED AND UNREALIZED GAIN
ON INVESTMENTS (NOTE 4)
 Net realized gain on
  investments                              --             176
 Net unrealized appreciation
  of investments                           --         146,266
                                ______________  ______________
NET INCREASE IN
NET ASSETS RESULTING FROM
OPERATIONS                            $55,008        $136,341
                                ==============  ==============

<FN>
*Commencement of operations - see Note 1
</TABLE>

See accompanying notes.















                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                       STATEMENTS OF CHANGES IN NET ASSETS
                               PRIMELITE PRODUCT
   For the period January 1, 1995 or Commencement of Operations* through 
December 31, 1995 and for the period from January 1, 1996 or Commencement of 
                     Operations* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                        $672,603

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          190,119
  Net realized gain (loss) on investments                                19,662
  Net unrealized appreciation (depreciation) of investments           1,548,017
                                                                  ______________
  Net increase in net assets resulting from operations                1,757,798

 Changes from principal transactions:
  Purchase payments                                                   8,333,228
  Contract distributions and terminations                               (32,130)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      5,715,449
                                                                  ______________
  Increase in net assets derived from principal transactions         14,016,547
                                                                  ______________
  Total increase                                                     15,774,345
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      16,446,948

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         (234,373)
  Net realized gain on investments                                       23,123
  Net unrealized appreciation of investments                          5,047,619
                                                                  ______________
  Net increase in net assets resulting from operations                4,836,369

 Changes from principal transactions:
  Purchase payments                                                  20,230,089
  Contract distributions and terminations                              (667,401)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                     13,324,325
                                                                  ______________
  Increase in net assets derived from principal transactions         32,887,013
                                                                  ______________
  Total increase                                                     37,723,382
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $54,170,330
                                                                  ==============
<FN>
* Commencement of operations - See Note 1
</TABLE>
See accompanying notes.
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                       STATEMENTS OF CHANGES IN NET ASSETS
                               PRIMELITE PRODUCT
   For the period January 1, 1995 or Commencement of Operations* through 
December 31, 1995 and for the period from January 1, 1996 or Commencement of 
                     Operations* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                        $660,106

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          933,058
  Net realized gain (loss) on investments                                36,066
  Net unrealized appreciation (depreciation) of investments              20,313
                                                                  ______________
  Net increase in net assets resulting from operations                  989,437

 Changes from principal transactions:
  Purchase payments                                                   4,028,128
  Contract distributions and terminations                               (33,765)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      4,392,791
                                                                  ______________
  Increase in net assets derived from principal transactions          8,387,154
                                                                  ______________
  Total increase                                                      9,376,591
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      10,036,697

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         (109,325)
  Net realized gain on investments                                       53,132
  Net unrealized appreciation of investments                          2,743,646
                                                                  ______________
  Net increase in net assets resulting from operations                2,687,453

 Changes from principal transactions:
  Purchase payments                                                  11,017,759
  Contract distributions and terminations                              (450,268)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      7,831,033
                                                                  ______________
  Increase in net assets derived from principal transactions         18,398,524
                                                                  ______________
  Total increase                                                     21,085,977
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $31,122,674
                                                                  ==============
<FN>
* Commencement of operations - See Note 1
</TABLE>
See accompanying notes.
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                       STATEMENTS OF CHANGES IN NET ASSETS
                               PRIMELITE PRODUCT
   For the period January 1, 1995 or Commencement of Operations* through 
December 31, 1995 and for the period from January 1, 1996 or Commencement of 
                     Operations* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Total Return
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT DECEMBER 31, 1994                                        $324,925

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          246,476
  Net realized gain (loss) on investments                                 6,083
  Net unrealized appreciation (depreciation) of investments           1,034,214
                                                                  ______________
  Net increase in net assets resulting from operations                1,286,773

 Changes from principal transactions:
  Purchase payments                                                   7,285,539
  Contract distributions and terminations                               (72,501)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      6,997,106
                                                                  ______________
  Increase in net assets derived from principal transactions         14,210,144
                                                                  ______________
  Total increase                                                     15,496,917
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      15,821,842

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         (241,014)
  Net realized gain on investments                                       64,766
  Net unrealized appreciation of investments                          1,990,326
                                                                  ______________
  Net increase in net assets resulting from operations                1,814,078

 Changes from principal transactions:
  Purchase payments                                                  14,967,889
  Contract distributions and terminations                              (796,216)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                     11,554,238
                                                                  ______________
  Increase in net assets derived from principal transactions         25,725,911
                                                                  ______________
  Total increase                                                     27,539,989
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $43,361,831
                                                                  ==============
<FN>
* Commencement of operations - See Note 1
</TABLE>
See accompanying notes.
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                       STATEMENTS OF CHANGES IN NET ASSETS
                               PRIMELITE PRODUCT
   For the period January 1, 1995 or Commencement of Operations* through 
December 31, 1995 and for the period from January 1, 1996 or Commencement of 
                     Operations* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                  International
                                                                 Equity Account*
                                                                 _______________
<S>                                                                  <C>
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($3,744)
  Net realized gain (loss) on investments                                    (4)
  Net unrealized appreciation (depreciation) of investments              31,560
                                                                 _______________
  Net increase in net assets resulting from operations                   27,812

 Changes from principal transactions:
  Purchase payments                                                   1,444,691
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                        312,731
                                                                 _______________
  Increase in net assets derived from principal transactions          1,757,422
                                                                 _______________
  Total increase                                                      1,785,234
                                                                 _______________
NET ASSETS AT DECEMBER 31, 1995                                       1,785,234

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          (48,530)
  Net realized gain on investments                                       13,305
  Net unrealized appreciation of investments                            502,727
                                                                 _______________
  Net increase in net assets resulting from operations                  467,502

 Changes from principal transactions:
  Purchase payments                                                   4,299,105
  Contract distributions and terminations                               (23,511)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      1,482,509
                                                                 _______________
  Increase in net assets derived from principal transactions          5,758,103
                                                                 _______________
  Total increase                                                      6,225,605
                                                                 _______________
NET ASSETS AT SEPTEMBER 30, 1996                                     $8,010,839
                                                                 ===============
<FN>
* Commencement of operations - See Note 1
</TABLE>
See accompanying notes.
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                       STATEMENTS OF CHANGES IN NET ASSETS
                               PRIMELITE PRODUCT
   For the period January 1, 1995 or Commencement of Operations* through 
December 31, 1995 and for the period from January 1, 1996 or Commencement of 
                     Operations* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Income and
                                                                 Growth Account*
                                                                 _______________
<S>                                                                <C>
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          $46,665
  Net realized gain (loss) on investments                                   106
  Net unrealized appreciation (depreciation) of investments             188,418
                                                                 _______________
  Net increase in net assets resulting from operations                  235,189

 Changes from principal transactions:
  Purchase payments                                                   2,609,690
  Contract distributions and terminations                                   (77)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                        710,152
                                                                 _______________
  Increase in net assets derived from principal transactions          3,319,765
                                                                 _______________
  Total increase                                                      3,554,954
                                                                 _______________
NET ASSETS AT DECEMBER 31, 1995                                       3,554,954

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          (98,760)
  Net realized gain on investments                                       52,792
  Net unrealized appreciation of investments                          1,074,544
                                                                 _______________
  Net increase in net assets resulting from operations                1,028,576

 Changes from principal transactions:
  Purchase payments                                                   8,769,586
  Contract distributions and terminations                               (47,573)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                      2,583,087
                                                                 _______________
  Increase in net assets derived from principal transactions         11,305,100
                                                                 _______________
  Total increase                                                     12,333,676
                                                                 _______________
NET ASSETS AT SEPTEMBER 30, 1996                                    $15,888,630
                                                                 ===============
<FN>
* Commencement of operations - See Note 1
</TABLE>
See accompanying notes.
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                       STATEMENTS OF CHANGES IN NET ASSETS
                               PRIMELITE PRODUCT
   For the period January 1, 1995 or Commencement of Operations* through 
December 31, 1995 and for the period from January 1, 1996 or Commencement of 
                     Operations* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   High Income
                                                                     Account*
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          $30,883
  Net realized gain (loss) on investments                                    20
  Net unrealized appreciation (depreciation) of investments                 (71)
                                                                  ______________
  Net increase in net assets resulting from operations                   30,832

 Changes from principal transactions:
  Purchase payments                                                     672,913
  Contract distributions and terminations                                (1,611)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                         88,806
                                                                  ______________
  Increase in net assets derived from principal transactions            760,108
                                                                  ______________
  Total increase                                                        790,940
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                         790,940

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          (30,204)
  Net realized gain on investments                                        9,044
  Net unrealized appreciation of investments                            263,910
                                                                  ______________
  Net increase in net assets resulting from operations                  242,750

 Changes from principal transactions:
  Purchase payments                                                   3,659,713
  Contract distributions and terminations                               (19,433)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                        999,524
                                                                  ______________
  Increase in net assets derived from principal transactions          4,639,804
                                                                  ______________
  Total increase                                                      4,882,554
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                     $5,673,494
                                                                  ==============
<FN>
* Commencement of operations - See Note 1
</TABLE>
See accompanying notes.
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                       STATEMENTS OF CHANGES IN NET ASSETS
                               PRIMELITE PRODUCT
   For the period January 1, 1995 or Commencement of Operations* through 
December 31, 1995 and for the period from January 1, 1996 or Commencement of 
                     Operations* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Money Market
                                                                     Account*
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $9,600
  Net realized gain (loss) on investments                                    --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                  ______________
  Net increase in net assets resulting from operations                    9,600

 Changes from principal transactions:
  Purchase payments                                                   3,007,403
  Contract distributions and terminations                               (13,913)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                     (1,723,565)
                                                                  ______________
  Increase in net assets derived from principal transactions          1,269,925
                                                                  ______________
  Total increase                                                      1,279,525
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                       1,279,525

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                           55,008
  Net realized gain on investments                                           --
  Net unrealized appreciation of investments                                 --
                                                                  ______________
  Net increase in net assets resulting from operations                   55,008

 Changes from principal transactions:
  Purchase payments                                                  11,074,624
  Contract distributions and terminations                                (6,625)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                     (9,237,554)
                                                                  ______________
  Increase in net assets derived from principal transactions          1,830,445
                                                                  ______________
  Total increase                                                      1,885,453
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                     $3,164,978
                                                                  ==============
<FN>
* Commencement of operations - See Note 1
</TABLE>
See accompanying notes.
                    EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                       STATEMENTS OF CHANGES IN NET ASSETS
                               PRIMELITE PRODUCT
   For the period January 1, 1995 or Commencement of Operations* through 
December 31, 1995 and for the period from January 1, 1996 or Commencement of 
                     Operations* through September 30, 1996 
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                   Appreciation
                                                                     Account*
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                               --
  Net realized gain (loss) on investments                                    --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                  ______________
  Net increase in net assets resulting from operations                       --

 Changes from principal transactions:
  Purchase payments                                                          --
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                             --
                                                                  ______________
  Increase in net assets derived from principal transactions                 --
                                                                  ______________
  Total increase                                                             --
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                         ($10,101)
  Net realized gain on investments                                          176
  Net unrealized appreciation of investments                            146,266
                                                                  ______________
  Net increase in net assets resulting from operations                  136,341

 Changes from principal transactions:
  Purchase payments                                                   2,440,808
  Contract distributions and terminations                                  (616)
  Transfer payments from (to) other Accounts and Funds and
   Fixed Account                                                        557,338
                                                                  ______________
  Increase in net assets derived from principal transactions          2,997,530
                                                                  ______________
  Total increase                                                      3,133,871
                                                                  ______________
NET ASSETS AT SEPTEMBER 30, 1996                                     $3,133,871
                                                                  ==============
<FN>
* Commencement of operations - See Note 1
</TABLE>
See accompanying notes.
              EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                         SEPARATE ACCOUNT A
                   NOTES TO FINANCIAL STATEMENTS
                         PRIMELITE PRODUCT
                         September 30, 1996
                            (Unaudited)

NOTE 1 -  INVESTMENT AND ACCOUNTING POLICIES
Equitable Life Insurance Company of Iowa Separate Account A was
organized by Equitable Life Insurance Company of Iowa (the "Company") in
accordance with the provisions of Iowa Insurance laws and is a part of
the total operations of the Company.  The assets and liabilities of the
Equitable Life Insurance Company of Iowa Separate Account A are clearly
identified and distinguished from the other assets and liabilities of
the Company.  Commencement of operations is defined as the date of
initial sale of contract units to contract owners.  The Equitable Life
Insurance Company of Iowa Separate Account A investment accounts
commenced operations on October 7, 1994 for the Research, OTC and Total
Return Accounts, March 27, 1995 for the International Equity Account,
April 5, 1995 for the Income and Growth Account, April 28, 1995 for the
High Income Account, May 24, 1995 for the Money Market Account, and
March 25, 1996 for the Appreciation Account.  Investments are stated at
the closing net asset values per share on September 30, 1996.

Equitable Life Insurance Company of Iowa Separate Account A is a unit
investment trust, registered with the Securities and Exchange Commission
under the Investment Company Act of 1940, as amended, and consists of
sixteen investment accounts, four of which (International Equity, Income
and Growth, High Income, and Money Market), as directed by eligible
contract owners, are invested in specified portfolios of the Travelers
Series Fund Inc., an open-end management investment company, which 
commenced operations on June 16, 1994.  The Appreciation Account invests 
in a portfolio in the Smith Barney Series Fund.  Activity in these five 
investment accounts, as well as the Research Account, OTC Account, and 
Total Return Account, which invest in the Equi-Select Series Trust, an 
open-end series management investment company registered with the Securities 
and Exchange Commission, under the Investment Company Act of 1940, as amended,  
are available to contract owners of the PrimElite Variable Annuity Product.

The Warburg Pincus International Equity Account, which invests in the 
International Equity Portfolio of the Warburg Pincus Trust, commenced 
operations on April 1, 1996 and is available to contract owners of the 
Equi-Select Variable Annuity Product.  The remaining ten investment 
accounts (including the Research Account, OTC Account and Total Return 
Account) are invested in specified portfolios of the Equi-Select Series 
Trust, which commenced operations on October 4, 1994.  These eleven 
investment accounts are available to contract owners of the Equi-Select 
Variable Annuity product.

The financial statements included herein present only those investment
accounts available to contract owners of the PrimElite Variable Annuity
product.  The financial statements of the remaining investment accounts
available to contract owners of the Equi-Select Variable Annuity product
are presented separately.

Effective January 1, 1996, the Company changed the method of reporting
realized gains and losses.  For the nine months ended September 30,
1996, realized gains and losses are determined on the basis of specific
identification.  For the year ended December 31, 1995, the average cost
method was used to determine realized gains and losses.  Dividends are
NOTE 1 -  INVESTMENT AND ACCOUNTING POLICIES (continued)

taken into income on an accrual basis as of the ex-dividend date.


NOTE 2 -  EXPENSES
The Company is compensated for mortality and expense risks and
administrative costs by a charge equivalent to an annual rate of 1.25%
and 0.15%, respectively, of the total net assets of each Account. These
charges amounted to $924,325 and $111,298, respectively, through
September 30, 1996 ($96,647 and $11,662, respectively for all of 1995).

An annual contract charge of $30 is deducted on each contract
anniversary prior to the maturity date, upon full withdrawal of a
contract's value or upon commencement of annuity payments if such
withdrawal is made or annuity payments commence on a date other than the
contract anniversary.  Through September 30, 1996, annual contract
charges amounted to $35,300 and for the year ended December 31, 1995,
these charges amounted to $558.

A transfer charge computed as the lesser of 2% of the contract value
transferred or $25 will be imposed on each transfer between Accounts in
excess of twelve in any one calendar year.  Through September 30, 1996,
transfer charges amounted to $75.  No transfer charges were assessed in
1995.  A withdrawal charge may be imposed in the event of withdrawal of
any portion of the contract value or upon annuitization.  The withdrawal
charge is 8% of the amount withdrawn prior to the first anniversary of
the purchase payment and reduces by 1% at each subsequent purchase
payment anniversary.


NOTE 3 - FEDERAL INCOME TAXES
Operations of the Equitable Life Insurance Company of Iowa Separate
Account A form a part of the operations of the Company which is taxed as
a life insurance company under the Internal Revenue Code.  Under current
law, no federal income taxes are payable with respect to operations of
Equitable Life Insurance Company of Iowa Separate Account A.























NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments
were as follows:

<TABLE>
<CAPTION>
                                   Period From              Period From
                                January 1, 1996 or       January 1, 1995 or
                                 Commencement of          Commencement of
                                   Operations               Operations
                               to September 30, 1996    to December 31, 1995
                              _______________________  _______________________
                               Purchases     Sales      Purchases     Sales
                              ____________ __________  ____________ __________
<S>                           <C>          <C>         <C>          <C>
Research Portfolio            $33,012,383    $85,487   $14,168,762   $230,594
OTC Portfolio                  19,595,681    312,379     8,736,489    410,391
Total Return Portfolio         26,135,429    321,090    14,267,685    137,651
International Equity Portfolio  5,810,769    101,196     1,754,791      1,113
Income and Growth Portfolio    11,494,211    287,871     3,373,110      6,680
High Income Portfolio           4,804,963    195,363       792,963      1,972
Money Market Portfolio          7,594,831  5,711,916     2,614,578  1,336,686
Appreciation Portfolio          2,996,096      8,667            --         --
</TABLE>


NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Transactions in units were as follows:

<TABLE>
<CAPTION>
                                    Period From              Period From
                                 January 1, 1996 or       January 1, 1995 or
                                   Commencement of          Commencement of
                                    Operations               Operations
                               to September 30, 1996    to December 31, 1995
                              _______________________  _______________________
                               Purchases     Sales      Purchases     Sales
                              ____________ __________  ____________ __________
<S>                             <C>          <C>         <C>          <C>
Research Account                2,442,852    135,627     1,196,506      9,931
OTC Account                     1,355,707    121,182       705,565      9,749
Total Return Account            2,241,658    167,149     1,315,204     35,745
International Equity Account      457,397      1,912       154,388         --
Income and Growth Account         908,110     18,547       295,140          6
High Income Account               417,279      6,936        72,433        150
Money Market Account            1,066,604    890,120       295,977    170,929
Appreciation Account              296,426         77            --         --
</TABLE>











NOTE 6 - NET ASSETS

Net assets at September 30, 1996 consisted of the following:

<TABLE>
<CAPTION>
                                                             Total
                              Research         OTC           Return
                              Account        Account        Account
                           ______________ ______________ ______________
<S>                          <C>            <C>            <C>
Unit transactions            $47,633,662    $27,539,968    $40,331,771
Accumulated net
 investment income (loss)        (38,844)       811,520          7,961
Net unrealized appreciation
 of investments                6,575,512      2,771,186      3,022,099
                           ______________ ______________ ______________

                             $54,170,330    $31,122,674    $43,361,831
                           ============== ============== ==============
</TABLE>
<TABLE>
<CAPTION>
                           International     Income           High
                               Equity       and Growth       Income
                              Account        Account        Account
                           ______________ ______________ ______________
<S>                           <C>           <C>             <C>
Unit transactions             $7,528,755    $14,677,782     $5,408,977
Accumulated net
 investment income (loss)        (52,203)       (52,114)           677
Net unrealized appreciation
 of investments                  534,287      1,262,962        263,840
                           ______________ ______________ ______________
                              $8,010,839    $15,888,630     $5,673,494
                           ============== ============== ==============
</TABLE>
<TABLE>
<CAPTION>
                               Money
                               Market      Appreciation
                              Account        Account
                           ______________ ______________
<S>                           <C>            <C>
Unit transactions             $3,123,324     $2,997,706
Accumulated net
 investment income (loss)         41,654        (10,101)
Net unrealized appreciation
 of investments                       --        146,266
                           ______________ ______________
                              $3,164,978     $3,133,871
                           ============== ==============
</TABLE>







NOTE 7 - LEGAL PROCEEDINGS

Equitable Life Insurance Company and other affiliates are defendants in certain
legal proceedings.  These legal proceedings are not likely to have a material
adverse effect on Equitable Life Insurance Separate Account A or upon the
ability of Equitable Life Insurance Company of Iowa to meet its obligations
under the variable annuity contracts.
                                                       
                                                       
                                                      


































































                       Financial Statements
                       
                       Equitable Life Insurance Company of Iowa
                       
                       Years ended December 31, 1995, 1994 and 1993
                       with Report of Independent Auditors








































                 Equitable Life Insurance Company of Iowa

                          Financial Statements

               Years ended December 31, 1995, 1994 and 1993






                                 Contents

Report of Independent Auditors                           

Audited Financial Statements

Consolidated Balance Sheets                              
Consolidated Statements of Income                        
Consolidated Statements of Changes in Stockholder's Equity  
Consolidated Statements of Cash Flows                    
Notes to Consolidated Financial Statements               






































                        Report of Independent Auditors





The Board of Directors and Stockholder
Equitable Life Insurance Company of Iowa


We have audited the accompanying consolidated balance sheets of Equitable
Life Insurance Company of Iowa (wholly owned by Equitable of Iowa
Companies) as of December 31, 1995 and 1994, and the related consolidated
statements of income, changes in stockholder's equity, and cash flows for
each of the three years in the period ended December 31, 1995.  Our audits
also include the financial statement schedules listed in the Index at Item
24.  These financial statements and schedules are the responsibility of the 
Company's management.  Our responsibility is to express an opinion on these 
financial statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial
position of Equitable Life Insurance Company of Iowa at December 31, 1995
and 1994, and the consolidated results of their operations and their cash
flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.  Also, in our
opinion, the related financial statement schedules, when considered in
relation to the basic financial statements taken as a whole, present fairly
in all material respects the information set forth therein.

As discussed in Note 3 to the consolidated financial statements, in 1994
the Company changed its method of accounting for certain investments in
debt securities.

                                            /s/ Ernst & Young LLP



Des Moines, Iowa
February 7, 1996










                   Equitable Life Insurance Company of Iowa

                        Consolidated Balance Sheets

                 (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                               December 31
                                                           1995          1994
                                                     _________________________
<S>                                                  <C>           <C>
Assets
Investments
 Fixed maturities:
   Available for sale, at market (cost:
   1995-$6,884,837; 1994-$819,083)                   $7,352,211      $778,486
   Held for investment, at amortized cost 
   (market: 1994-$5,059,090)                                 --     5,393,798
 Equity securities of unaffiliated companies, at
  market (cost: 1995 - $49,789; 1994 - $23,351)          50,595        22,978
 Equity security of affiliated company, at market
  (cost: 1995 and 1994 - $618)                            3,599         3,164
 Mortgage loans on real estate                        1,169,456       610,185
 Real estate, less allowance for depreciation
  of $4,804 in 1995 and $4,659 in 1994                   13,960        15,668
 Policy loans                                           182,423       176,448
 Short-term investments                                  35,282        45,796
                                                     ___________   ___________
Total investments                                     8,807,526     7,046,523

Cash and cash equivalents                                10,390        11,830

Securities and indebtedness of related parties           13,755        11,034

Accrued investment income                               122,834       105,959

Notes and other receivables                              32,395        23,173

Deferred policy acquisition costs                       554,179       607,626

Property and equipment, less allowance for
 depreciation of $9,628 in 1995 and $6,685 in 1994        8,026         7,806

Deferred income tax benefit                                  --         1,634

Intangible assets, less accumulated amortization
  of $558 in 1995 and $483 in 1994                        2,417         2,492

Other assets                                             47,991        43,784

Due from affiliates                                       1,995        13,598

Separate account assets                                 171,881        84,963
                                                     ___________   ___________
Total assets                                         $9,773,389    $7,960,422
                                                     ===========   ===========
</TABLE>
See accompanying notes.

                   Equitable Life Insurance Company of Iowa

                   Consolidated Balance Sheets (continued)

                 (Dollars in thousands, except per share data)


<TABLE>
<CAPTION>
                                                               December 31
                                                           1995          1994
                                                     _________________________
<S>                                                  <C>           <C>
Liabilities and stockholder's equity
Policy liabilities and accruals:
 Future policy benefits:
  Annuity and universal life products                $7,428,134    $6,237,107
  Traditional life insurance products                   778,857       777,100
  Unearned revenue reserve                               14,326        14,317
 Other policy claims and benefits                         8,980         7,785
                                                     ___________   ___________
                                                      8,230,297     7,036,309

Other policyholders' funds:
 Supplementary contracts without life contingencies      11,613        12,224
 Advance premiums and other deposits                        691           790
 Accrued dividends                                       12,715        12,761
                                                     ___________   ___________
                                                         25,019        25,775

Deferred income taxes                                   113,171            --
Due to affiliates                                         5,175         4,122
Other liabilities                                       180,452       136,408
Separate account liabilities                            171,881        84,963
                                                     ___________   ___________
Total liabilities                                     8,725,995     7,287,577

Commitments and contingencies

Stockholder's equity:
 Common stock, par value $1.00 per share - 
  authorized 7,500,000 shares, issued and
  outstanding 5,000,300 shares                            5,000         5,000
 Additional paid-in capital                             274,009       224,009
 Unrealized appreciation (depreciation) of fixed
  maturities                                            208,932       (26,493)
 Unrealized appreciation of equity securities             3,787         2,173
 Retained earnings                                      555,666       468,156
                                                     ___________   ___________
Total stockholder's equity                            1,047,394       672,845
                                                     ___________   ___________
Total liabilities and stockholder's equity           $9,773,389    $7,960,422
                                                     ===========   ===========
</TABLE>

See accompanying notes.




                   Equitable Life Insurance Company of Iowa

                      Consolidated Statements of Income

                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                                   Year ended December 31
                                              1995          1994          1993
                                        _______________________________________
<S>                                       <C>           <C>           <C>
Revenues:
 Annuity and universal life                            
  product charges                          $51,466       $43,767       $34,281
 Traditional life insurance premiums        43,425        46,265        46,870
 Net investment income                     638,056       521,646       432,044
 Realized gains on investments               9,524        19,697        44,996
 Other income                                8,883         8,297         6,663
                                        ___________   ___________   ___________
                                           751,354       639,672       564,854
Benefits and expenses:
 Annuity and universal life benefits:
  Interest credited to account balances    390,039       320,312       268,992
  Benefit claims incurred in excess of 
   account balances                         10,396         8,877         5,618
 Traditional life insurance benefits        68,338        56,923        54,262
 Increase (decrease) in future
  traditional policy benefits               (6,867)        3,350         3,439
 Distributions to participating
  policyholders                             25,125        24,988        25,861
 Underwriting, acquisition and
  insurance expenses:
   Commissions                             146,224       157,028       113,450
   General expenses                         40,941        43,402        37,553
   Insurance taxes                          45,472         9,961         6,335
   Policy acquisition costs deferred      (178,133)     (193,263)     (137,153)
   Amortization of deferred policy
    acquisition costs                       72,537        50,921        42,078
                                        ___________   ___________   ___________
                                           614,072       482,499       420,435

Interest expense                             2,565         2,069           457
Other expenses                                  (9)        1,880           322
                                        ___________   ___________   ___________
                                           616,628       486,448       421,214
                                        ___________   ___________   ___________
                                           134,726       153,224       143,640
Income taxes                                47,233        53,262        50,469
                                        ___________   ___________   ___________
                                            87,493        99,962        93,171
Equity income (loss), net of related
  income taxes                                  17           (39)          126
                                        ___________   ___________   ___________
Net income                                 $87,510       $99,923       $93,297
                                        ===========   ===========   ===========
</TABLE>

See accompanying notes.

                   Equitable Life Insurance Company of Iowa
          Consolidated Statements of Changes in Stockholder's Equity
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                         Unreal-  Unreal-
                                            ized    ized
                                          Appre-   Appre-
                                         ciation  ciation
                                         (Depre-  (Depre-
                                        ciation)  ciation)
                                 Addi-        of      of                 Total
                                tional     Fixed  Equity                Stock-
                      Common   Paid-In    Matur-  Secur-  Retained    holder's
                       Stock   Capital     ities   ities  Earnings      Equity
                     ________ _________ _________ _______ _________ ___________
<S>                   <C>     <C>       <C>       <C>     <C>       <C>
Balance at January 1,
 1993                 $5,000  $134,009        --  $1,767  $274,936    $415,712
 Net income for 1993      --        --        --      --    93,297      93,297
 Unrealized appre-
  ciation of equity
  securities              --        --        --   1,242        --       1,242
 Contributions from
  parent                  --    90,000        --      --        --      90,000
                     ________ _________ _________ _______ _________ ___________
Balance at December
 31, 1993              5,000   224,009             3,009   368,233     600,251
 Cumulative effect of
  change in accounting
  principle regarding
  fixed maturity
  securities              --        --   $22,516      --        --      22,516
 Net income for 1994      --        --        --      --    99,923      99,923
 Unrealized depre-
  ciation of fixed
  maturity securities     --        --   (49,009)     --        --     (49,009)
 Unrealized depre-
  ciation of equity
  securities              --        --        --    (836)       --        (836)
                     ________ _________ _________ _______ _________ ___________
Balance at December
 31, 1994              5,000   224,009   (26,493)  2,173   468,156     672,845
 Net income for 1995      --        --        --      --    87,510      87,510
 Unrealized appre-
  ciation of fixed
  maturity securities     --        --   235,425      --        --     235,425
 Unrealized appre-
  ciation of equity
  securities              --        --        --   1,614        --       1,614
 Contributions from
  parent                  --    50,000        --      --        --      50,000
                     ________ _________ _________ _______ _________ ___________
Balance at December
 31, 1995             $5,000  $274,009  $208,932  $3,787  $555,666  $1,047,394
                     ======== ========= ========= ======= ========= ===========
</TABLE>

See accompanying notes.
                      
                   Equitable Life Insurance Company of Iowa
                    Consolidated Statements of Cash Flows
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                   Year ended December 31
                                              1995          1994          1993
                                        _______________________________________
<S>                                     <C>           <C>           <C>
Operating activities
Net income                                 $87,510       $99,923       $93,297
Adjustments to reconcile net income to
 net cash provided by operations:
 Adjustments related to annuity and
  universal life products:
  Interest credited to account balances    390,039       320,312       268,992
  Charges for mortality and administration (54,308)      (46,280)      (31,151)
  Change in unearned revenues                 (293)         (449)         (840)
 Increase in traditional life
  policy liabilities and accruals            2,758         3,750         5,987
 Decrease in other policyholders' funds       (756)         (130)         (194)
 Increase in accrued investment income     (16,875)      (13,486)      (14,376)
 Policy acquisition costs deferred        (178,133)     (193,263)     (137,153)
 Amortization of deferred policy
  acquisition costs                         72,537        50,921        42,078
 Change in other assets, other
  liabilities, and accrued income taxes     42,496        27,372        26,515
 Provision for depreciation and
  amortization                              (8,449)       (1,089)         (426)
 Provision for deferred income taxes         1,117         9,958        (3,138)
 Share of losses (equity in earnings)
  of related parties                           (27)           51          (194)
 Realized gains on investments              (9,524)      (19,697)      (44,996)
                                        ___________   ___________   ___________
Net cash provided by operating
 activities                                328,092       237,893       204,401

Investing activities
Sale, maturity, or repayment of investments:
 Fixed maturities-available for sale       145,173       204,847            --
 Fixed maturities-held for investment      203,395       286,844     1,056,544
 Equity securities                           6,572            --            --
 Mortgage loans on real estate              53,544        47,886        49,008
 Real estate                                 2,030         5,662           289
 Policy loans                               28,436        30,397        25,963
 Short-term investments - net               10,514        12,294            --
                                        ___________   ___________   ___________
                                           449,664       587,930     1,131,804
Acquisition of investments:
 Fixed maturities-available for sale      (943,285)     (181,303)           --
 Fixed maturities-held for investment      (59,759)   (1,422,409)   (2,121,604)
 Equity securities                         (32,097)      (23,101)           --
 Mortgage loans on real estate            (612,449)     (314,255)     (152,274)
 Real estate                                (1,018)         (876)         (346)
 Policy loans                              (34,411)      (29,996)      (26,083)
 Short-term investments - net                   --            --       (48,395)
                                        ___________   ___________   ___________
                                        (1,683,019)   (1,971,940)   (2,348,702)
</TABLE>
See accompanying notes.

                   Equitable Life Insurance Company of Iowa

               Consolidated Statements of Cash Flows (continued)

                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                   Year ended December 31
                                              1995          1994          1993
                                        _______________________________________
<S>                                     <C>           <C>           <C>
Investing activities (continued)
Disposal of investments accounted for
 by the equity method                         $498          $489          $939
Additions to investments accounted for
 by the equity method                           --        (1,376)         (467)
Repayments of notes receivable               1,317           221            --
Issuance of notes receivable                    --        (2,438)           --
Sales of property and equipment                109           281           107
Purchases of property and equipment         (3,397)       (3,052)       (4,300)
                                        ___________   ___________   ___________
Net cash used in investing activities   (1,234,828)   (1,389,885)   (1,220,619)

Financing activities
Proceeds from line of credit borrowing     754,104     1,053,746       594,494
Repayment of line of credit borrowing     (754,104)   (1,053,746)     (594,494)
                                        ___________   ___________   ___________
                                                --            --            --
Receipts from annuity and universal
 life policies credited to
 policyholder account balances           1,691,189     1,746,108     1,190,024
Return of policyholder account balances
 on annuity policies and universal life
 policies                                 (835,893)     (586,762)     (264,364)
Contributions from parent                   50,000            --        90,000
                                        ___________   ___________   ___________
Net cash provided by financing
 activities                                905,296     1,159,346     1,015,660

Increase (decrease) in cash and cash
 equivalents                                (1,440)        7,354          (558)
Cash and cash equivalents at beginning
 of year                                    11,830         4,476         5,034
                                        ___________   ___________   ___________

Cash and cash equivalents at end of year   $10,390       $11,830        $4,476
                                        ===========   ===========   ===========

Supplemental disclosures of cash flow information
Cash paid during the year for:
 Interest                                   $2,567        $2,070          $457
 Income taxes                               33,490        60,610        43,552
Noncash investing and financing activities:
 Foreclosure of mortgage loans, including
  taxes and costs capitalized ($106) and
  operating funds retained ($283) in 1993       --           250         6,577
</TABLE>

See accompanying notes.

                   Equitable Life Insurance Company of Iowa

                  Notes to Consolidated Financial Statements

                              December 31, 1995


1.  Significant Accounting Policies

Organization

Equitable Life Insurance Company of Iowa ("the Company") is a wholly-owned
subsidiary of Equitable of Iowa Companies ("parent"). The Company and USG
Annuity & Life Company ("USG") offer various insurance products including
deferred fixed annuities, universal and term life insurance and variable
annuities.  These products are marketed by the Company's career agency
force, brokers and through financial institutions. The Company's primary
customers are middle-income individuals and small businesses.

Consolidation

The consolidated financial statements include the Company and its
subsidiaries. The Company's principal subsidiaries are USG, Equitable
American Insurance Company ("EAIC") and Equitable Companies.  At
December 31, 1995 and 1994, all subsidiaries are wholly owned.  All
significant intercompany accounts and transactions have been eliminated.

Investments

Effective January 1, 1994, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 115, Accounting for Certain Investments
in Debt and Equity Securities. Pursuant to SFAS No. 115, fixed maturity
securities are designated as either "available for sale", "held for investment" 
or "trading".  Sales of fixed maturities designated as "available for sale" 
are not restricted by SFAS No. 115.  Available for sale securities are 
reported at market value and unrealized gains and losses on these securities 
are included directly in stockholder's equity, after adjustment for related 
changes in deferred policy acquisition costs, policy reserves and deferred 
income taxes.  At December 31, 1995, all of the Company's fixed maturity 
securities are designated as available for sale although the Company is not 
precluded from designating fixed maturity securities as held for investment 
or trading at some future date. Securities that the Company has the positive 
intent and ability to hold to maturity are designated as "held for investment".
Held for investment securities are reported at cost adjusted for amortization 
of premiums and discounts.  Changes in the market value of these securities, 
except for declines that are other than temporary, are not reflected in the 
Company's financial statements.  Sales of securities designated as held for 
investment are severely restricted by SFAS No. 115.  Securities that are 
bought and held principally for the purpose of selling them in the near term 
are designated as trading securities.  Unrealized gains and losses on trading 
securities are included in current earnings.  Transfers of securities 
between categories are restricted and are recorded at fair value at the time 
of the transfer.  Securities that are determined to have a decline in value 
that is other than temporary are written down to estimated fair value which
becomes the security's new cost basis by a charge to realized losses in the
Company's Statement of Income.  Premiums and discounts are amortized/accrued 
utilizing the scientific interest method which results in a constant yield 
over the securities' expected life.

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



1.  Significant Accounting Policies (continued)

Amortization/accrual of premiums and discounts on mortgage-backed securities 
incorporates a prepayment assumption to estimate the securities' expected 
life.

Prior to the adoption of SFAS No. 115, all of the Company's fixed maturity
securities were classified as "held to maturity".  Fixed maturity
securities were written down to net realizable value (the sum of the
estimated nondiscounted cash flows from the securities) if the securities
were determined to have declines in value that were "other than temporary".
Future investment income was recognized at the rate implicit in this
calculation of net realizable value.

Equity securities (common and non-redeemable preferred stocks) are reported
at market if readily marketable, or at cost if not readily marketable.  The
change in unrealized appreciation and depreciation of marketable equity
securities (net of related deferred income taxes, if any) is included
directly in stockholder's equity.  Equity securities that are determined to
have a decline in value that is other than temporary are written down to
estimated fair value which becomes the security's new cost basis by a
charge to realized losses in the Company's Statement of Income.

Mortgage loans on real estate are reported at cost adjusted for
amortization of premiums and accrual of discounts.  If the value of any
mortgage loan is determined to be impaired (i.e., when it is probable that
the Company will be unable to collect all amounts due according to the
contractual terms of the loan agreement), the carrying value of the
mortgage loan is reduced to the present value of expected future cash flows
from the loan, discounted at the loan's effective interest rate, or to the
loan's observable market price, or the fair value of the underlying
collateral.  The carrying value of impaired loans is reduced by the
establishment of a valuation allowance which is adjusted at each reporting
date for significant changes in the calculated value of the loan.  Changes
in this valuation allowance are charged or credited to income.

Real estate, which includes real estate acquired through foreclosure, is
reported at cost less allowances for depreciation.  Real estate acquired
through foreclosure, or in-substance foreclosure, is recorded at the lower
of cost (which includes the balance of the mortgage loan, any accrued
interest and any costs incurred to obtain title to the property) or fair
value as determined at or before the foreclosure date.  The carrying value
of these assets is subject to regular review.  If the fair value, less
estimated sale cost, of real estate owned decreases to an amount lower than
its carrying value, a valuation allowance is established for the
difference.  This valuation allowance can be restored should the fair value
of the property increase.  Changes in this valuation allowance are charged
or credited to income.

Policy loans are reported at unpaid principal.  Short-term investments are
reported at cost adjusted for amortization of premiums and accrual of
discounts.  Investments accounted for by the equity method include investments
in, and advances to, various joint ventures and partnerships.

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



1.  Significant Accounting Policies (continued)

Market values, as reported herein, of publicly-traded fixed maturity
securities are as reported by an independent pricing service.  Market
values of conventional mortgage-backed securities not actively traded in a
liquid market are estimated using a third-party pricing system, which uses
a matrix calculation assuming a spread over U.S. Treasury bonds based upon
the expected average lives of the securities.  Market values of private
placement bonds are estimated using a matrix that assumes a spread (based
on interest rates and a risk assessment of the bonds) over U.S. Treasury
bonds.  Market values of redeemable preferred stocks are as reported by the
National Association of Insurance Commissioners ("NAIC").  Market values of 
equity securities are based on the latest quoted market prices, or where not 
readily marketable, at values which are representative of the market values 
of issues of comparable yield and quality.  Realized gains and losses are 
determined on the basis of specific identification and average cost methods 
for manager initiated and issuer initiated disposals, respectively.

Cash and Cash Equivalents

For purposes of the consolidated statement of cash flows, the Company
considers all demand deposits and interest-bearing accounts not related to
the investment function to be cash equivalents.  All interest-bearing
accounts classified as cash equivalents have original maturities of three
months or less.

Deferred Policy Acquisition Costs

Certain costs of acquiring new insurance business, principally commissions
and other expenses related to the production of new business, have been
deferred.  For annuity and universal life products, such costs are being
amortized generally in proportion to the present value (using the assumed
crediting rate) of expected gross profits. This amortization is adjusted
retrospectively, or "unlocked", when the Company revises its estimate of
current or future gross profits to be realized from a group of products.
For traditional life insurance products, such costs are being amortized
over the premium-paying period of the related policies in proportion to
premium revenues recognized, using principally the same assumptions for
interest, mortality and withdrawals that are used for computing liabilities
for future policy benefits subject to traditional "lock-in" concepts.
Deferred policy acquisition costs are adjusted to reflect the pro-forma
impact of unrealized gains and losses on fixed maturity securities the
Company has designated as "available for sale" under SFAS No. 115.

Property and Equipment

Property and equipment primarily represent leasehold improvements at the
Company's headquarters and at various agency offices and office furniture
and equipment and are not considered to be significant to the Company's
overall operations.  Property and equipment are reported at cost less
allowances for depreciation.  Depreciation expense is computed primarily on
the basis of the straight-line method over the estimated useful lives of the
assets.

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



1.  Significant Accounting Policies (continued)

Intangible Assets

Intangible assets include the value of various licenses acquired in
conjunction with the purchase of USG which are being amortized over forty
years using the straight-line method.

Future Policy Benefits

The liability for future policy benefits for traditional life insurance
products has been calculated on a net-level premium basis.  Interest
assumptions range from 2.75% for 1956 and prior issues to a 9.00% level,
graded to 6.00% after twenty years for current issues.  Mortality,
morbidity and withdrawal assumptions generally are based on actual
experience.  These assumptions have been modified to provide for possible
unfavorable deviation from the assumptions.  Future dividends for
participating business (which accounted for 1.8% of premiums and 9.4% of
inforce in 1995) are provided for in the liability for future policy
benefits.

With respect to annuity and universal life products, the Company utilizes
the retrospective deposit accounting method. Policy reserves represent the
premiums received plus accumulated interest, less mortality and
administration charges.  Interest credited to these policies ranged from
3.35% to 11.35% during 1995, 3.50% to 11.35% during 1994, and 4.50% to
10.00% during 1993.

The unearned revenue reserve reflects the unamortized balance of the excess
of first year administration charges over renewal period administration
charges (policy initiation fees) on annuity and universal life products.
These excess charges have been deferred and are being recognized in income
over the period benefited using the same assumptions and factors used to
amortize deferred policy acquisition costs.

Recognition of Premium Revenues and Costs

Traditional life insurance premiums are recognized as revenues over the
premium-paying period. Future policy benefits and policy acquisition costs
are associated with the premiums as earned by means of the provision for
future policy benefits and amortization of deferred policy acquisition
costs.

Revenues for annuity and universal life products consist of policy charges
for the cost of insurance, policy administration charges, amortization of
policy initiation fees and surrender charges assessed against policyholder
account balances during the period.  Expenses related to these products
include interest credited to policyholder account balances and benefit
claims incurred in excess of policyholder account balances.





                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



1.  Significant Accounting Policies (continued)

Deferred Income Taxes

Deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and
liabilities using the enacted marginal tax rate.  Deferred tax assets or
liabilities are adjusted to reflect the pro-forma impact of unrealized
gains and losses on fixed maturity securities the Company has designated as
available for sale under SFAS No. 115. Changes in deferred tax assets or
liabilities resulting from this SFAS No. 115 adjustment are charged or
credited directly to stockholder's equity.  Deferred income tax expenses or
credits reflected in the Company's Statement of Income are based on the
changes in the deferred tax asset or liability from period to period
(excluding the SFAS No. 115 adjustment).

Separate Accounts

The transactions in the separate accounts (which are charged or credited
directly to the accounts) are excluded from the consolidated statements of
income.

Dividend Restrictions

The Company's ability to pay dividends to its parent company is restricted
because prior approval of insurance regulatory authorities is required for
payment of dividends to the stockholder which exceed an annual limitation.
During 1996, the Company could pay dividends to the parent company of
approximately $85,758,000 without prior approval of statutory authorities.
Also, the amount ($514,576,000 at December 31, 1995) by which the
stockholder's equity stated in conformity with generally accepted
accounting principles exceeds statutory capital and surplus as reported is
restricted and cannot be distributed.

Use of Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the
preparation period.  Actual results could differ from those estimates.

Significant estimates and assumptions are utilized in the calculation of
deferred policy acquisition costs, policyholder liabilities and accruals,
postretirement benefits, guaranty fund assessment accruals and valuation
allowances on investments and deferred tax benefits.  It is reasonably
possible that actual experience could differ from the estimates and
assumptions utilized which could have a material impact on the financial
statements.




                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



1.  Significant Accounting Policies (continued)

Reclassification

Certain amounts in the 1994 and 1993 financial statements have been
reclassified to conform to the 1995 financial statement presentation.

2.  Basis of Financial Reporting

The financial statements of the Company differ from related statutory
financial statements principally as follows:  (1) acquisition costs of
acquiring new business are deferred and amortized over the life of the
policies rather than charged to operations as incurred; (2) future policy
benefit reserves on traditional life insurance products are based on
reasonable assumptions of expected mortality, interest, and withdrawals
which include a provision for possible unfavorable deviation from such
assumptions, which may differ from reserves based upon statutory mortality
rates and interest; (3) future policy benefit reserves for annuity and
universal life products are based on full account values, rather than the
greater of cash surrender value or amounts derived from discounting
methodologies utilizing statutory interest rates; (4) reserves are reported
before reduction for reserve credits related to reinsurance ceded and a
receivable is established, net of an allowance for uncollectible amounts,
for these credits rather than presented net of these credits; (5) fixed
maturity investments are designated as "available for sale" and valued at
fair value with unrealized appreciation/depreciation, net of adjustments to
deferred income taxes (if applicable) and deferred policy acquisition costs, 
credited/charged directly to stockholder's equity rather than valued at 
amortized cost; (6) the carrying value of fixed maturity securities is reduced 
to fair value by a charge to realized losses in the statements of income when 
declines in carrying value are judged to be other than temporary, rather than 
through the establishment of a formula-determined statutory investment 
reserve (carried as a liability), changes in which are charged directly to 
surplus; (7) deferred income taxes are provided for the difference between 
the financial statement and income tax bases of assets and liabilities; (8) 
net realized gains or losses attributed to changes in the level of interest 
rates in the market are recognized when the sale is completed rather than 
deferred and amortized over the remaining life of the fixed maturity security 
or mortgage loan; (9) gains arising from sale lease-back transactions are 
deferred and amortized over the life of the lease rather than recognized in 
the period of sale; (10) a liability is established for anticipated guaranty 
fund assessments, net of related anticipated premium tax credits, rather than 
capitalized when assessed and amortized in accordance with procedures 
permitted by insurance regulatory authorities; (11) a prepaid pension cost 
asset established in accordance with SFAS No. 87, Employers' Accounting for 
Pensions, agents' balances and certain other assets designated as 
"non-admitted assets" for statutory purposes are reported as assets rather 
than being charged to surplus; (12) revenues for annuity and universal life 
products consist of policy charges for the cost of insurance, policy 
administration charges, amortization of policy initiation fees and surrender 
charges assessed rather than premiums received; (13) expenses for 
postretirement benefits other than pensions are recognized for all qualified 
employees rather than for only vested and fully-eligible  employees, and the 
accumulated postretirement benefit obligation for years prior to adoption of

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



2.  Basis of Financial Reporting (continued)

SFAS No. 106, Employers' Accounting for Postretirement Benefits Other than 
Pensions, was recognized as a cumulative effect of change in accounting 
method rather than deferred and amortized over twenty years, and (14) assets 
and liabilities are restated to fair values when a change in ownership occurs, 
with provisions for goodwill and other intangible assets, rather than 
continuing to be presented at historical cost.

Net income for the Company, USG and EAIC as determined in accordance with
statutory accounting practices was $87,179,000 in 1995, $61,421,000 in
1994, and $42,182,000 in 1993.  Total statutory capital and surplus was
$532,817,000 at December 31, 1995 and $431,585,000 at December 31, 1994.

3.  Investment Operations

Effective January 1, 1994, the Company adopted SFAS No. 115, Accounting
for Certain Investments in Debt and Equity Securities. SFAS No. 115
requires companies to classify their securities as "held to maturity",
"available for sale" or "trading".

On November 15, 1995, the Financial Accounting Standards Board issued a
special report A Guide to Implementation of Statement 115 on Accounting for
Certain Investments in Debt and Equity Securities.  This report allowed
companies a one-time opportunity to reassess the classification of their
securities holdings pursuant to SFAS No. 115. SFAS No. 115 significantly
restricts a company's ability to sell securities in the held to maturity
category without raising questions about the appropriateness of its
accounting policy for such securities.  Classification of securities as
held to maturity therefore limits a company's ability to manage its
investment portfolio in many circumstances.  For example, a company would
be prohibited from accepting a tender offer or responding to an anticipated
decline in the credit quality of assets in a particular industry when the
security is categorized as held to maturity.  Additionally, a company is
unable to adjust its portfolio to take advantage of tax planning
opportunities or economic changes that would assist in providing the most
appropriate asset liability management. Thus a company's ability to maintain 
the appropriate flexibility to make optimal investment decisions is 
significantly restricted if it classifies securities as held to maturity.

In response to this opportunity, the Company reclassified 100% of the
securities in its "held to maturity" category to "available for sale" on
December 1, 1995 to maximize investment flexibility.  As a result of this
reclassification, securities with combined cost totaling $5,250,921,000 and
estimated fair value of $5,560,519,000 were transferred from the Company's
held for investment portfolio to its available for sale portfolio.  This
transfer caused the net unrealized investment gain component of stockholder's 
equity to increase by $138,795,000 (net of deferred income taxes of 
$74,735,000 and an adjustment of $96,068,000 to deferred policy acquisition 
costs). The Company is not, however, precluded from classifying securities as 
held to maturity in the future.  While it is not the Company's current 
practice to engage in active management of the fixed maturity securities 

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



3.  Investment Operations (continued)

portfolio such that significant sales would occur, the inability to implement 
prudent financial management decisions necessitated this change.

SFAS No. 115 requires the carrying value of fixed maturity securities
classified as available for sale to be adjusted for changes in market value,
primarily caused by interest rates. While other related accounts are adjusted 
as discussed above, the insurance liabilities supported by these securities 
are not adjusted under SFAS No. 115, thereby creating volatility in 
stockholder's equity as interest rates change. As a result, the Company 
expects that its stockholder's equity will be exposed to incremental 
volatility due to changes in market interest rates and the accompanying 
changes in the reported value of securities classified as available for sale, 
with equity increasing as market interest rates decline and, conversely, 
decreasing as market interest rates rise.

Due to this potential for distortion in stockholder's equity, fair value
disclosure is provided in Note 4. SFAS No. 107, Disclosures about Fair
Value of Financial Instruments requires disclosure of fair values for
selected financial instruments but does not require disclosure of fair
value of life insurance liabilities.  Although the Company's life insurance
liabilities are specifically exempted from this disclosure requirement,
estimated fair value disclosure of these liabilities is provided in an
effort to more properly reflect changes in stockholder's equity from
fluctuations in interest rates.

The cumulative effect of the adoption of SFAS No. 115 was to increase
stockholder's equity by $22,516,000, at January 1, 1994.  The change in
unrealized gain or loss included in stockholder's equity, net of
adjustments, totaled $235,425,000 of unrealized gains (including the
unrealized gain of $138,795,000 related to the December 1, 1995
reclassification of securities to available for sale) for the year ended
December 31, 1995 and $49,009,000 of unrealized losses for the year ended
December 31, 1994.



















                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



3.  Investment Operations (continued)

Realized gains (losses) and unrealized appreciation (depreciation) on
investments are summarized below:
<TABLE>
<CAPTION>
                                                      Realized*
                                       _______________________________________
                                               Year ended December 31
                                          1995          1994          1993
                                       _______________________________________
                                               (Dollars in thousands)
<S>                                       <C>           <C>           <C>
  Fixed maturities:
    Available for sale                    ($3,401)       $7,417
    Held for investment                     9,330        11,364       $44,765
  Equity securities                           912            --            --
  Mortgage loans on real estate                --           (62)         (363)
  Real estate                                (161)            7            14
  Equity investments                        2,844           971           580
                                       ___________   ___________   ___________
  Realized gains on investments            $9,524       $19,697       $44,996
                                       ===========   ===========   ===========
<FN>
*See Note 5 for the income tax effects attributable to realized gains and
  losses on investments.
</TABLE>

<TABLE>
<CAPTION>
                                                       Unrealized
                                       _______________________________________
                                                  Year ended December 31
                                             1995          1994          1993
                                       _______________________________________
                                                  (Dollars in thousands)
<S>                                      <C>          <C>            <C>
  Fixed maturities:
    Available for sale                   $507,971      ($40,597)
    Held for investment                   334,708      (663,840)      144,409
  Equity securities                         1,614          (836)        1,242
                                       ___________   ___________   ___________
  Unrealized appreciation (depre-
    ciation) of investments              $844,293     ($705,273)     $145,651
                                       ===========   ===========   ===========
</TABLE>








                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



3.  Investment Operations (continued)

Major categories of net investment income are summarized below:
<TABLE>
<CAPTION>
                                                  Year ended December 31
                                             1995          1994          1993
                                       _______________________________________
                                                  (Dollars in thousands)
<S>                                      <C>           <C>           <C>
  Fixed maturities                       $558,903      $478,436      $397,912
  Equity securities                         1,255           303            45
  Mortgage loans on real estate            76,382        39,117        28,408
  Real estate                               2,747         3,696         2,696
  Policy loans                             10,049         9,788         9,838
  Short-term investments                    1,275           886           933
  Other - net                                 996           801           425
                                       ___________   ___________   ___________
                                          651,607       533,027       440,257
  Less investment expenses                (13,551)      (11,381)       (8,213)
                                       ___________   ___________   ___________
  Net investment income                  $638,056      $521,646      $432,044
                                       ===========   ===========   ===========
</TABLE>






























                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


3.  Investment Operations (continued)

At December 31, 1995 and 1994, amortized cost, gross unrealized gains and
losses and estimated market value of the Company's fixed maturity securities 
designated as available for sale are as follows:
<TABLE>
<CAPTION>
AVAILABLE FOR SALE
                                            Gross        Gross        Estimated
                            Amortized    Unrealized    Unrealized      Market
                              Cost          Gains        Losses         Value
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                        <C>             <C>           <C>         <C>
December 31, 1995
U.S. Government and
 governmental agencies
 and authorities:
 Mortgage-backed
  securities                 $289,422       $16,738                    $306,160
 Other                         60,567         4,163           ($2)       64,728
States, municipalities
 and political
 subdivisions                  15,485         1,639            --        17,124
Foreign governments            10,573         3,426            --        13,999
Public utilities            1,271,641        92,546        (2,077)    1,362,110
Investment grade
 corporate                  2,322,036       277,981        (1,303)    2,598,714
Below investment grade
 corporate                    574,284        19,428       (12,492)      581,220
Mortgage-backed
 securities                 2,340,194        75,704        (8,142)    2,407,756
Redeemable preferred
 stocks                           635            --          (235)          400
                           ___________   ___________   ___________   ___________
Total available for sale   $6,884,837      $491,625      ($24,251)   $7,352,211
                           ===========   ===========   ===========   ===========
December 31, 1994
U.S. Government and
 governmental agencies
 and authorities:
 Mortgage-backed
  securities                  $17,817                       ($730)      $17,087
 Other                         30,624                      (1,178)       29,446
Public utilities               70,184          $704        (7,173)       63,715
Investment grade
 corporate                    365,162         9,288       (19,574)      354,876
Below investment grade
 corporate                    199,597           589       (23,417)      176,769
Mortgage-backed
 securities                   135,699         1,926        (1,032)      136,593
                           ___________   ___________   ___________   ___________
Total available for sale     $819,083       $12,507      ($53,104)     $778,486
                           ===========   ===========   ===========   ===========
</TABLE>

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



3.  Investment Operations (continued)


At December 31, 1994, the amortized cost, gross unrealized gains and
losses, and estimated market value of the Company's fixed maturity
securities designated as held for investment are as follows:

<TABLE>
<CAPTION>
HELD FOR INVESTMENT
                                            Gross        Gross        Estimated
                            Amortized    Unrealized    Unrealized      Market
                              Cost          Gains        Losses         Value
                           _____________________________________________________
                                             (Dollars in thousands)
<S>                        <C>              <C>         <C>          <C>
December 31, 1994
U.S. Government and
 governmental agencies
 and authorities:
 Mortgage-backed
  securities                 $288,914        $2,971      ($13,949)     $277,936
 Other                          3,980            66          (104)        3,942
States, municipalities
 and political
 subdivisions                  15,557            --        (1,128)       14,429
Foreign governments            10,573           719            --        11,292
Public utilities            1,231,799         7,148       (99,517)    1,139,430
Investment grade
 corporate                  1,594,095        33,750       (80,108)    1,547,737
Below investment grade
 corporate                    223,908           477       (19,074)      205,311
Mortgage-backed
 securities                 2,024,281         4,389      (170,091)    1,858,579
Redeemable preferred
 stocks                           691            --          (257)          434
                           ___________   ___________   ___________   ___________
Total held for investment  $5,393,798       $49,520     ($384,228)   $5,059,090
                           ===========   ===========   ===========   ===========
</TABLE>

No fixed maturity securities were designated as held for investment at
December 31, 1995. Short-term investments, all with maturities of 30 days or 
less, have been excluded from the above schedules.  Amortized cost 
approximates market value for these securities.








                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



3.  Investment Operations (continued)

The amortized cost and estimated market value of fixed maturity securities,
by contractual maturity,  at December 31, 1995, are shown below.  Expected
maturities will differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without call or
prepayment penalties.

<TABLE>
<CAPTION>
AVAILABLE FOR SALE
                                                           Estimated
                                             Amortized      Market
                                               Cost          Value
                                            _________________________
                                              (Dollars in thousands)
<S>                                         <C>           <C>
December 31, 1995
Due after one year through five years         $178,935      $183,442
Due after five years through ten years       1,343,419     1,450,436
Due after ten years                          2,732,867     3,004,417
                                            ___________   ___________
                                             4,255,221     4,638,295
Mortgage-backed securities                   2,629,616     2,713,916
                                            ___________   ___________
Total available for sale                    $6,884,837    $7,352,211
                                            ===========   ===========
</TABLE>


























                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



3.  Investment Operations (continued)

The amortized cost and market value of mortgage-backed securities, which
comprise 37% of the Company's investment in fixed maturity securities at
December 31, 1995, by type, are as follows:
<TABLE>
<CAPTION>
                                                                 Estimated
                                                  Amortized       Market
                                                    Cost           Value
                                                 __________________________
                                                   (Dollars in thousands)
<S>                                              <C>            <C>
December 31, 1995
Mortgage-backed securities:
  Government and agency guaranteed pools:
    Very accurately defined maturities              $17,199        $18,646
    Planned amortization class                       84,746         91,044
    Targeted amortization class                      29,290         30,216
    Sequential pay                                   69,084         71,439
    Pass through                                     89,103         94,815
Private Label CMOs and REMICs:
    Very accurately defined maturities               30,555         32,026
    Planned amortization class                       25,448         27,357
    Targeted amortization class                     445,545        449,932
    Sequential pay                                1,767,444      1,823,761
    Mezzanines                                       38,026         39,655
    Private placements and subordinate issues        33,176         35,025
                                                 ___________    ___________
Total mortgage-backed securities                 $2,629,616     $2,713,916
                                                 ===========    ===========
</TABLE>

During periods of significant interest rate volatility, the mortgages
underlying mortgage-backed securities may prepay more quickly or more
slowly than anticipated.  If the principal amount of such mortgages are
prepaid earlier than anticipated during periods of declining interest
rates, investment income may decline due to reinvestment of these funds at
lower current market rates.  If principal repayments are slower than
anticipated during periods of rising interest rates, increases in
investment yield may lag behind increases in interest rates because funds
will remain invested at lower historical rates rather than reinvested at
higher current rates.  To mitigate this prepayment volatility, the Company
invests primarily in intermediate tranche collateralized mortgage
obligations ("CMOs").  CMOs are pools of mortgages that are segregated into
sections, or tranches, which provide sequential retirement of bonds rather
than a pro-rata share of principal return in the pass-through structure.
The Company owns no "interest only" or "principal only" mortgage-backed
securities.  Further, the Company has not purchased obligations at
significant premiums, thereby limiting exposure to loss during periods of
accelerated prepayments. At December 31, 1995, unamortized premiums on
mortgage-backed securities totaled $5,611,000 and unaccrued discounts on
mortgage-backed securities totaled $61,808,000.

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



3.  Investment Operations (continued)

An analysis of sales, maturities and principal repayments of the Company's
fixed maturities portfolio for the years ended December 31, 1995, 1994 and
1993 is as follows:

<TABLE>
<CAPTION>
                                            Gross       Gross      Proceeds
                             Amortized    Realized    Realized       from
                               Cost         Gains      Losses        Sale
                            _________________________________________________
                                         (Dollars in thousands)
<S>                         <C>            <C>           <C>      <C>
Year ended December 31, 1995
Scheduled principal repayments
 calls and tenders (available
 for sale only):
   Available for sale          $59,935        $319        ($19)      $60,235
   Held for investment         172,082       5,279        (274)      177,087
Sales:
   Available for sale           82,837       2,104          (3)       84,938
   Held for investment          21,983       4,325          --        26,308
                            ___________   _________   _________   ___________
Total                         $336,837     $12,027       ($296)     $348,568
                            ===========   =========   =========   ===========


Year ended December 31, 1994
Scheduled principal repayments
 calls and tenders (available
 for sale only):
   Available for sale         $167,285      $4,877        ($11)     $172,151
   Held for investment         275,480      11,389         (25)      286,844
Sales:
   Available for sale           29,526       3,184         (14)       32,696
                            ___________   _________   _________   ___________
Total                         $472,291     $19,450        ($50)     $491,691
                            ===========   =========   =========   ===========


Year ended December 31, 1993
Scheduled principal
 repayments, calls and
 tenders                      $999,855     $50,924                $1,050,779
Sales                            5,481         284                     5,765
                            ___________   _________   _________   ___________
Total                       $1,005,336     $51,208    $      --   $1,056,544
                            ===========   =========   =========   ===========
</TABLE>
                                                    



                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)




3.  Investment Operations (continued)

During the second quarter of 1995, the Company sold one security with an
amortized cost of $21,983,000 from the held for investment portfolio
generating a realized gain of $4,325,000. This sale was due to a
significant deterioration of the issuer's creditworthiness resulting from
the announced reorganization of the issuer.

At December 31, 1995, unrealized appreciation of equity securities of
$3,787,000, is comprised of gross unrealized appreciation of $4,000,000 on
the Company's investment in affiliated common stock and its registered
separate account and gross unrealized depreciation of $213,000 on the
Company's other equity securities.

The carrying value of investments which have been non-income producing for
the twelve months preceding December 31, 1995 totaled $239,000 related to
one real estate property.

The Company analyzes its investment portfolio at least quarterly in order
to determine if the carrying value of its investments has been impaired.
The carrying value of debt and equity securities is written down to fair
value by a charge to realized losses when an impairment in value appears to
be other than temporary. During 1995, the Company identified two below
investment grade securities as having impairments in value that were other
than temporary.  As a result of those determinations, the Company
recognized pre-tax losses of $5,802,000 to reduce the carrying value of the
securities to their estimated fair value.  These securities were
subsequently sold resulting in realized gains totaling $1,200,000.  During
1994, the Company recognized a pre-tax loss of $619,000 to reduce the
carrying value of one fixed maturity security to its estimated fair value.
This security had been previously written down to its estimated net
realizable value by a charge to realized losses of $6,443,000 during 1993.
This security was sold in the fourth quarter of 1994 at a nominal gain.

At December 31, 1995, the Company had established valuation allowances of
$202,000 on two mortgage loans (one of which was delinquent by 90 days or
more) to reduce the carrying value of these investments to their estimated
fair value less costs to sell. At December 31, 1994, the Company had
established valuation allowances of $57,000 on one mortgage loan and 
$959,000 on one real estate property (sold in 1995) to reduce the carrying 
value of these investments to their estimated fair value, less costs to sell.  
During the year ended December 31, 1993, the Company recognized a pre-tax 
loss of $363,000 to reduce the carrying value of one mortgage loan (sold in 
1994) and established a valuation allowance of $86,000 on one real estate 
property to reduce the carrying value of these investments to their estimated 
fair value, less costs to sell.

At December 31, 1995, affidavits of deposits covering bonds with a par
value of $1,693,573,000 (1994 - $1,519,564,000), mortgage loans with an
unpaid principal balance of $304,729,000 (1994 - $225,404,000) and policy
loans with an unpaid balance of $167,844,000 (1994 - $168,653,000) were on
deposit with state agencies to meet regulatory requirements.  In addition,

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)



3.  Investment Operations (continued)

at December 31, 1995, pursuant to a reinsurance agreement, the Company had
investments with a carrying value of $64,350,000 (1994 - $84,156,000) and
estimated market values of $64,350,000 (1994 - $72,637,000) deposited in a
trust for the benefit of the ceding company.

The Company's investment policies related to its investment portfolio
require diversification by asset type, company and industry and set limits
on the amounts which can be invested in an individual issuer.  Such
policies are at least as restrictive as those set forth by regulatory
authorities. Fixed maturity investments included investments in various non-
governmental mortgage-backed securities (33% in 1995 and 35% in 1994),
public utilities (19% in 1995 and 22% in 1994), basic industrials (21% in
1995 and 18% in 1994), and consumer products (12% in 1995 and 13% in 1994).
Mortgage loans on real estate have been analyzed by geographical locations
and there are no concentrations of mortgage loans in any state exceeding
ten percent in 1995 and 1994. Mortgage loans on real estate have also been
analyzed by collateral type with significant concentrations identified in
retail facilities (32% in 1995 and 33% in 1994), industrial buildings (26%
in 1995 and 25% in 1994), multi-family residential buildings (24% in 1995
and 25% in 1994), and office buildings (17% in 1995 and 15% in 1994).
Equity securities are comprised of investments in the Company's registered
separate account and other equity securities and do not contain any
concentrations of risk by issuer or industry.   Real estate and investments
accounted for by the equity method are not significant to the Company's
overall investment portfolio.

No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of
stockholder's equity at December 31, 1995.


4.  Fair Values of Financial Instruments

SFAS No. 107, Disclosures about Fair Value of Financial Instruments,
requires disclosure of estimated fair value of all financial instruments,
including both assets and liabilities recognized and not recognized in a
Company's  balance sheet, unless specifically exempted.  SFAS No. 119, 
Disclosure about Derivative Financial Instruments and Fair Value of Financial 
Instruments, requires additional disclosures about derivative financial 
instruments.  Most of the Company's investments, insurance liabilities and 
debt fall within the standards' definition of a financial instrument.  
Although the Company's life insurance liabilities are specifically exempted 
from this disclosure requirement, estimated fair value disclosure of these 
liabilities is also provided in order to make the disclosures more meaningful. 
Accounting, actuarial and regulatory bodies are continuing to study the 
methodologies to be used in developing fair value information, particularly 
as it relates to such things as liabilities for insurance contracts.  
Accordingly, care should be exercised in deriving conclusions about the 
Company's business or financial condition based on the information presented 
herein.


                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


4.  Fair Values of Financial Instruments (continued)

The Company closely monitors the level of its insurance liabilities, the
level of interest rates credited to its interest-sensitive products and the
assumed interest margin provided for within the pricing structure of its
other products.  These amounts are taken into consideration in the
Company's overall management of interest rate risk, which attempts to
minimize exposure to changing interest rates through the matching of
investment cash flows with amounts expected to be due under insurance
contracts.  In addition, the Company is not currently a party to any
financial instruments such as futures, forward, swap or option contracts,
or other financial instruments with similar characteristics.  As such, the
Company believes that it has reduced the volatility inherent in its "fair
value" adjusted stockholder's equity, although such volatility will not be
reduced completely.  As discussed below, the Company has used discount
rates in its determination of fair values for its liabilities which are
consistent with market yields for related assets.  The use of the asset
market yield is consistent with management's opinion that the risks
inherent in its asset and liability portfolios are similar.  This
assumption, however, might not result in values that are consistent with
those obtained through an actuarial appraisal of the Company's business or
values that might arise in a negotiated transaction.

































                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


4.  Fair Values of Financial Instruments (continued)

The following compares carrying values as shown for financial reporting
purposes with estimated fair values:
<TABLE>
<CAPTION>
                                December 31, 1995           December 31, 1994
                            _____________________________________________________
                                           Estimated                   Estimated
                             Carrying        Fair        Carrying        Fair
                               Value         Value         Value         Value
                            ___________   ___________   ___________   ___________
                                             (Dollars in thousands)
<S>                         <C>           <C>           <C>           <C>
Assets
Balance sheet financial assets:
  Fixed maturities:
    Available for sale      $7,352,211    $7,352,211      $778,486      $778,486
    Held for investment             --            --     5,393,798     5,059,090
  Equity securities of
   unaffiliated companies       50,595        50,595        22,978        22,978
  Equity security of
   affiliated company            3,599         3,599         3,164         3,164
  Mortgage loans on real
    estate                   1,169,456     1,245,128       610,185       586,333
  Short-term investments        35,282        35,282        45,796        45,796
  Cash and cash equivalents     10,390        10,390        11,830        11,830
  Notes and other
    receivables                137,126       137,126       119,261       119,261
  Separate account assets      171,881       171,881        84,963        84,963
                            ___________   ___________   ___________   ___________
                             8,930,540     9,006,212     7,070,461     6,711,901
Deferred policy acquisition
  costs and intangible 
  assets                       556,596            --       610,118            --
Prepaid pension and other
  postretirement benefits       24,547        22,737        21,702        18,404
Non-financial assets            52,779        52,779        63,710        63,710
                            ___________   ___________   ___________   ___________
Total assets                $9,564,462    $9,081,728    $7,765,991    $6,794,015
                            ===========   ===========   ===========   ===========
</TABLE>













                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


4.  Fair Values of Financial Instruments (continued)

<TABLE>
<CAPTION>
                                 December 31, 1995           December 31, 1994
                            _____________________________________________________
                                           Estimated                   Estimated
                             Carrying        Fair        Carrying        Fair
                               Value         Value         Value         Value
                            ___________   ___________   ___________   ___________
                                            (Dollars in thousands)
<S>                         <C>           <C>           <C>           <C>
Liabilities and stockholder's equity
Balance sheet financial liabilities:
Liabilities:
  Future policy benefits (net
   of related policy loans):
    Annuity products        $6,846,030    $5,905,241    $5,718,888    $4,312,559
    Universal life and
      current interest
      products                 441,726       309,142       390,061       258,852
    Participating life insur-
      ance and dividend
      accumulations            577,599       444,497       580,043       377,577
    Traditional life insurance
      - nonpar                 167,740       113,948       166,227       114,193
                            ___________   ___________   ___________   ___________
                             8,033,095     6,772,828     6,855,219     5,063,181

  Separate account
    liabilities                171,881       171,881        84,963        84,963
                            ___________   ___________   ___________   ___________
                             8,204,976     6,944,709     6,940,182     5,148,144
Deferred income taxes on fair
  value adjustments                 --       272,983            --       287,894
Non-financial liabilities      312,092       312,092       152,964       152,964
                            ___________   ___________   ___________   ___________
Total liabilities            8,517,068     7,529,784     7,093,146     5,589,002

Stockholder's equity         1,047,394     1,551,944       672,845     1,205,013
                            ___________   ___________   ___________   ___________
Total liabilities and
  stockholder's equity      $9,564,462    $9,081,728    $7,765,991    $6,794,015
                            ===========   ===========   ===========   ===========
</TABLE>

The following methods and assumptions were used by the Company in
estimating fair values:

 Fixed maturities:  Estimated market values of publicly traded securities
 are as reported by an independent pricing service.  Estimated market
 values of conventional mortgage-backed securities not actively traded in
 a liquid market are estimated using a third-party pricing system, which
 uses a matrix calculation assuming a spread over U. S. Treasury bonds
                   
                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


4.  Fair Values of Financial Instruments (continued)
 
 based upon the expected average lives of the securities.  Market values
 of private placement bonds are estimated using a matrix that assumes a
 spread (based on interest rates and a risk assessment of the bonds) over
 U.S. Treasury bonds.  Estimated market values of redeemable preferred
 stocks are as reported by the NAIC.
 
 Equity securities:  Estimated fair values are based upon the latest
 quoted market prices, where available.  For equity securities not
 actively traded, estimated fair values are based upon values of issues
 of comparable yield and quality.

 Mortgage loans on real estate:  Fair values are estimated by discounting
 expected cash flows, using interest rates currently being offered for
 similar loans.
 
 Short-term investments, cash and cash equivalents and notes and other
 receivables:  Carrying values reported in the Company's historical cost
 basis balance sheet approximate estimated fair value for these
 instruments, due to their short-term nature.
 
 Prepaid pension and other postretirement benefits:  Estimated fair value
 of the prepaid pension costs asset and other postretirement benefits
 obligations represents the fair value of plan assets less accumulated
 benefit obligations (pension) and accumulated postretirement benefit
 obligations.  Differences in estimated fair value and carrying value are
 the result of deferral of recognition of: prior service costs,
 unrecognized gains and losses and the remaining balance of the
 unrecognized transition asset for pensions.
 
 Separate account assets and liabilities:  Separate account assets and
 liabilities are reported at estimated fair value in the Company's
 historical cost basis balance sheet.
 
 Future policy benefits:  Estimated fair values of the Company's
 liabilities for future policy benefits for annuity products, universal
 life and current interest products, participating life insurance and
 dividend accumulations and non-par traditional life insurance products
 are based upon discounted cash flow calculations.  Cash flows of future
 policy benefits are discounted using the market yield rate of the assets
 supporting these liabilities.  Estimated fair values are presented net
 of the estimated fair value of corresponding policy loans due to the
 interdependent nature of the cash flows associated with these items.
 
 Deferred policy acquisition costs and intangible assets:  For historical
 cost purposes, the recovery of policy acquisition costs is based on the
 realization, among other things, of future interest spreads and gross
 premiums on in-force business.  Because these cash flows are considered
 in the computation of the future policy benefit cash flows, the deferred
 policy acquisition cost balance does not appear on the estimated fair
 value balance sheet.  Intangible assets do not appear in the estimated
 fair value balance sheet because there are no cash flows related to
 these assets.
 
                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)

4.  Fair Values of Financial Instruments (continued)
 
 Derivative financial instruments:  SFAS No. 119 requires disclosures
 about derivative financial instruments such as futures, forward, swap or
 option contracts, or other financial instruments with similar
 characteristics. The Company was not a party to such derivative
 financial instruments at any time during 1995 or 1994.
 
 Deferred income taxes on fair value adjustments:  Deferred income taxes
 have been reported at the statutory rate for the differences (except for
 those attributed to permanent differences) between the carrying value
 and estimated fair value of assets and liabilities set forth herein.

 Non-financial assets and liabilities:  Values are presented at historical
 cost.  Non-financial assets consist primarily of real estate, securities
 and indebtedness of related parties, property and equipment, current income 
 taxes recoverable and guaranty fund premium tax offset.  Non-financial 
 liabilities consist primarily of other policy claims and benefits, accrued 
 dividends, deferred income taxes payable, guaranty fund assessments payable, 
 outstanding checks, suspense accounts, draft accounts payable and payable to 
 reinsurers.

SFAS No. 107 and SFAS No. 119 require disclosure of estimated fair value
information about financial instruments, whether or not recognized in the
consolidated balance sheet, for which it is practicable to estimate that
value.  In cases where quoted market prices are not available, estimated
fair values are based on estimates using present value or other valuation
techniques.  Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows.  In
that regard, the derived fair value estimates cannot be substantiated by
comparison to independent markets and, in many cases, could not be realized
in immediate settlement of the instrument. The above presentation should
not be viewed as an appraisal as there are several factors, such as the
fair value associated with customer or agent relationships and other
intangible items, which have not been considered.  In addition, interest
rates and other assumptions might be modified if an actual appraisal were
to be performed. Accordingly, the aggregate estimated fair value amounts
presented herein are limited by each of these factors and do not purport to
represent the underlying value of the Company.

5.  Income Taxes

The Company and all of its subsidiaries file a consolidated federal income
tax return with its parent company.  The parent company and its subsidiaries 
each report current income tax expense as allocated under a consolidated tax 
allocation agreement.  Taxes payable (receivable) to/from the parent under 
this agreement were $3,149,000 and $(9,487,000) at December 31, 1995 and 1994, 
respectively.  Generally, this allocation results in profitable companies 
recognizing a tax provision as if the individual company filed a separate 
return and loss companies recognizing benefits to the extent their losses 
contribute to reduce consolidated taxes.  Deferred income taxes have been 
established by each member of the consolidated group based upon the temporary 
differences, the reversal of which will result in taxable or deductible 
amounts in future years when the related asset or liability is recovered or 
settled, within each entity.

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


5.  Income Taxes (continued)

Income tax expenses (credits) are included in the consolidated financial
statements as follows:
<TABLE>
<CAPTION>
                                                  Year ended December 31
                                             1995          1994          1993
                                       _______________________________________
                                                  (Dollars in thousands)
<S>                                      <C>            <C>           <C>
Taxes provided in consolidated statements
  of income on:
  Income before equity income (loss):
    Current                               $46,168       $43,357       $53,650
    Deferred                                1,065         9,905        (3,181)
                                       ___________   ___________   ___________
                                           47,233        53,262        50,469
  Equity income (loss):
    Current                                   (43)          (65)           25
    Deferred                                   52            52            43
                                       ___________   ___________   ___________
                                                9           (13)           68
  Taxes provided in consolidated
   statement changes in stockholder's
   equity on unrealized gains and
   losses, less valuation allowance
   of $9,403 in 1994 - deferred           113,503            --            --
                                       ___________   ___________   ___________
                                         $160,745       $53,249       $50,537
                                       ===========   ===========   ===========
</TABLE>
Income tax expense (credits) attributed to realized gains and losses on
investments amounted to $3,333,000, $6,744,000 and $15,749,000 for the years 
ended December 31, 1995, 1994 and 1993, respectively.  The effective tax rate 
on income before income taxes and equity income (loss) is different from the 
prevailing federal income tax rate as follows:
<TABLE>
<CAPTION>
                                                  Year ended December 31
                                             1995          1994          1993
                                       _______________________________________
                                                  (Dollars in thousands)
<S>                                      <C>           <C>           <C>
Income before income taxes and
  equity income (loss)                   $134,726      $153,224      $143,640

Income tax at federal statutory rate       47,154        53,628        50,274
Tax effect (decrease) of:
  Taxes provided for IRS examinations          --            --           200
  Other items                                  79          (366)           (5)
                                       ___________   ___________   ___________
Income tax expense                        $47,233       $53,262       $50,469
                                       ===========   ===========   ===========
</TABLE>

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


5.  Income Taxes (continued)

The Internal Revenue Service ("IRS") is currently examining, or has
examined, the parent company's consolidated income tax returns through
1992.  The 1993 and 1994 consolidated income tax returns remain open to
examination. Management believes amounts provided for IRS examinations are
adequate to settle any adjustments raised by the IRS.

The tax effect of temporary differences giving rise to the Company's
deferred income tax assets and liabilities at December 31, 1995 and 1994,
is as follows:
<TABLE>
<CAPTION>
                                                          December 31
                                                       1995          1994
                                                   _________________________
                                                     (Dollars in thousands)
<S>                                                 <C>            <C>
Deferred tax assets:
  Net unrealized depreciation of available for sale
    fixed maturity securities                                       $14,339
  Future policy benefits                             $208,431       187,609
  Accrued dividends                                     4,375         4,397
  Guaranty fund assessment accruals                    17,030         5,557
  Other                                                 9,194         8,534
                                                   ___________   ___________
                                                      239,030       220,436
Deferred tax liabilities:
  Net unrealized appreciation of available for sale
    fixed maturity securities                        (163,581)           --
  Deferred policy acquisition costs                  (168,753)     (192,061)
  Prepaid pension costs                               (11,532)      (10,434)
  Other                                                (8,335)       (6,904)
                                                   ___________   ___________
                                                     (352,201)     (209,399)
Valuation allowance, for amounts attributable
  to net unrealized depreciation for assets
  available for sale                                       --        (9,403)
                                                   ___________   ___________
Deferred income tax asset (liability)               ($113,171)       $1,634
                                                   ===========   ===========
</TABLE>

A valuation allowance of $9,403,000 was established to offset the deferred
tax asset related to the unrealized depreciation of assets held in the
available for sale account at December 31, 1994. No valuation allowance was
established for 1995 because the available for sale account reflected net
unrealized appreciation.

Prior to 1984, a portion of the Company's current income was not subject to
current income taxation, but was accumulated, for tax purposes, in a
memorandum account designated as "policyholders' surplus account". The
                   

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


5.  Income Taxes (continued)

aggregate accumulation in this account at December 31, 1995 was $14,388,000. 
Should the policyholders' surplus account of the Company exceed the 
limitation prescribed by federal income tax law, or should distributions be 
made by the Company to the parent company in excess of $358,918,000, such 
excess would be subject to federal income taxes at rates then effective.  
Deferred income taxes of $5,036,000 have not been provided on amounts
included in this memorandum account since the Company contemplates no
action and can foresee no events that would create such a tax.

Deferred income taxes (credits) were also reported on equity income during
these periods.  These taxes arise from the recognition of income and losses
differently for purposes of filing federal income tax returns than for
financial reporting purposes.

6.  Employee Stock Compensation and Retirement Plans

Certain key employees of the Company participate in stock incentive plans
sponsored by Equitable of Iowa Companies, which provide for the award of
stock options or shares of stock of Equitable of Iowa Companies through
three means:  qualified incentive stock options (as defined in the Internal
Revenue Code), non-qualified stock options and restricted shares.  The non-
qualified stock options are compensatory, and require the accrual of
compensation expense over the period of service from the date the options
are granted until they become fully exercisable if market values exceed the
option price on the measurement date.  During the years ended December 31,
1995, 1994 and 1993, compensation (income)/expense of $(4,000), $15,000 and
$78,000, respectively, was recognized related to these options.

The Company also awards restricted common stock of Equitable of Iowa
Companies to certain key employees. These shares are subject to forfeiture
to Equitable of Iowa Companies should the individuals terminate their
relationship with the Company for reasons other than death, permanent
disability or change in Company control prior to full vesting.  Shares
granted to key employees generally vest over three to five years from the
date of grant.  The Company amortizes as compensation expense the market
value on date of grant of restricted stock using the straight-line method
over the vesting periods.  Compensation expense recognized during the years
ended December 31, 1995, 1994 and 1993 aggregated $533,000, $696,000 and
$450,000, respectively.

The Company also participates in a discretionary stock award plan under
which employees and agents are awarded shares of Equitable of Iowa
Companies' stock for superior performance.  During the years ended
December 31, 1995, 1994 and 1993, awards of 1,370, 495 and 580 shares of
stock resulted in charges to income of $42,000, $16,000 and $15,000,
respectively.

The Company sponsors a long-term incentive compensation plan which allows
certain agents to earn units equal to shares of Equitable of Iowa
Companies' common stock based on personal production and the maintenance of
specific levels of assets under management. At December 31, 1995 and 1994,
the Company held 112,000 shares of common stock of Equitable of Iowa
                   
                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


6.  Employee Stock Compensation and Retirement Plans (continued)

Companies, with a market value of $3,599,000 and $3,164,000, respectively
(cost - $618,000), to provide for projected distributions based on current
performance levels, under this plan.  This program resulted in 
expense/(income) of $736,000, $(129,000) and $926,000 in the years ended 
December 31, 1995, 1994 and 1993, respectively.

Substantially all full-time employees of the Company are covered by a non-
contributory self-insured defined benefit pension plan.  The benefits are
based on years of service and the employee's compensation during the last
five years of employment.  Further, the parent sponsors a supplemental
defined benefit plan to provide benefits in excess of amounts allowed
pursuant to Internal Revenue Code Section 401(a)(17) and those allowed due
to integration rules.  The Company's funding policy with respect to the plan 
is consistent with the funding requirements of federal law and regulations.

The following table sets forth the plan's funded status and amounts
recognized in the Company's consolidated balance sheet:

<TABLE>
<CAPTION>
                                                             December 31
                                                          1995         1994
                                                      ________________________
                                                      (Dollars in thousands)
<S>                                                      <C>          <C>
Accumulated benefit obligation, including vested
  benefits of $53,522 in 1995 and $45,788 in 1994        $54,441      $46,534
                                                      ===========  ===========

Plan assets at fair value, primarily bonds, common
  stocks (including 400,000 shares of the Equitable
  of Iowa Companies' common stock), mortgage loans
  and short-term investments                             $92,827      $78,120
Projected benefit obligation for service rendered
  to date                                                 61,332       51,778
                                                      ___________  ___________

Plan assets in excess of projected benefit obligation     31,495       26,342
Unrecognized net loss from past experience different
  from that assumed and effects of changes in
  assumptions                                              2,793        7,002
Prior service cost not yet recognized                        619          760
Unrecognized net asset at the transition date, net
  of amortization                                         (1,109)      (3,456)
                                                      ___________  ___________
Prepaid pension cost                                     $33,798      $30,648
                                                      ===========  ===========
</TABLE>





                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


6.  Employee Stock Compensation and Retirement Plans (continued)

Net periodic pension benefit included the following components:
<TABLE>
<CAPTION>
                                                    Year ended December 31
                                                1995         1994         1993
                                          _____________________________________
                                                    (Dollars in thousands)
<S>                                          <C>          <C>          <C>
Actual return on plan assets                 $18,201      ($7,681)     $13,647
Service cost-benefits earned during
  the period                                  (1,052)      (1,221)        (935)
Interest cost on projected benefit
  obligation                                  (4,096)      (3,867)      (3,623)
Net amortization and deferral                 (9,979)      16,761       (4,932)
                                          ___________  ___________  ___________
Net periodic pension benefit                  $3,074       $3,992       $4,157
                                          ===========  ===========  ===========
</TABLE>

The discount rate and rate of increase in future compensation levels used
in determining the actuarial present value of the projected benefit
obligation were 7.0% and 5.0%, respectively, at December 31, 1995, and 8.0%
and 5.0%, respectively, at December 31, 1994.  The average expected long-
term rate of return on plan assets was 8.0% in 1995 and 1994 and 8.5% in
1993.

In addition to the Company's defined benefit pension plan, the Company
sponsors plans that provide postretirement medical and group term life
insurance benefits to full-time employees and agents who have worked for 
the Company for five years and attained age 55 as of January 1, 1992.  The 
medical plans are contributory, with retiree contributions adjusted 
annually, and contain other cost-sharing features such as deductibles and 
coinsurance.  The accounting for these plans anticipates that the Company's 
contributions will increase annually by the lesser of the health care 
inflation rate or 3%, with increases in excess of these amounts borne by 
the employee or agent.  All payments of the liability for group term life 
insurance are funded by the Company on a pay-as-you-go (cash) basis.
















                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


6.  Employee Stock Compensation and Retirement Plans (continued)

The Company has chosen not to fund any amounts in excess of current
benefits. The following table sets forth the amounts recognized in the
Company's consolidated balance sheet:
<TABLE>
<CAPTION>
                                                     December 31, 1995
                                                _____________________________
                                                              Life
                                                 Medical Insurance
                                                   Plans     Plans     Total
                                                _____________________________
                                                   (Dollars in thousands)
<S>                                               <C>       <C>       <C>
Accumulated postretirement benefit obligation:

  Retirees                                        $4,033    $1,981    $6,014
  Fully eligible active plan participants            969       140     1,109
  Other active plan participants                   1,236        73     1,309
                                                _________ _________ _________
Accumulated postretirement benefit obligation
  in excess of plan assets                         6,238     2,194     8,432
Prior service cost not yet recognized in net
  postretirement benefit cost                        360        83       443
Unrecognized net loss                               (358)     (116)     (474)
                                                _________ _________ _________
Accrued postretirement benefit cost               $6,240    $2,161    $8,401
                                                ========= ========= =========
</TABLE>
<TABLE>
<CAPTION>
                                                     December 31, 1994
                                                _____________________________
                                                              Life
                                                 Medical Insurance
                                                   Plans     Plans     Total
                                                _____________________________
                                                   (Dollars in thousands)
<S>                                               <C>       <C>       <C>
Accumulated postretirement benefit obligation:

  Retirees                                        $3,374    $1,854    $5,228
  Fully eligible active plan participants          1,026       160     1,186
  Other active plan participants                   1,232        82     1,314
                                                _________ _________ _________
Accumulated postretirement benefit obligation
  in excess of plan assets                         5,632     2,096     7,728
Prior service cost not yet recognized in net
  postretirement benefit cost                        393        90       483
Unrecognized net loss                                (72)      (28)     (100)
                                                _________ _________ _________
Accrued postretirement benefit cost               $5,953    $2,158    $8,111
                                                ========= ========= =========
</TABLE>

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)

6.  Employee Stock Compensation and Retirement Plans (continued)

Net periodic postretirement benefit costs include the following components:
<TABLE>
<CAPTION>
                                                      December 31, 1995
                                                _____________________________
                                                              Life
                                                 Medical Insurance
                                                   Plans     Plans     Total
                                                _____________________________
                                                    (Dollars in thousands)
<S>                                                 <C>       <C>       <C>
Service cost                                        $250       $10      $260
Interest cost                                        409       153       562
Net amortization of prior service cost               (33)       (7)      (40)
                                                _________ _________ _________
Net periodic postretirement benefit cost            $626      $156      $782
                                                ========= ========= =========
</TABLE>
<TABLE>
<CAPTION>
                                                      December 31, 1994
                                                _____________________________
                                                              Life
                                                 Medical Insurance
                                                   Plans     Plans     Total
                                                _____________________________
                                                    (Dollars in thousands)
<S>                                                 <C>       <C>       <C>
Service cost                                        $279       $13      $292
Interest cost                                        405       159       564
Net amortization of prior service cost and
  amortization of unrecognized loss                  (26)       (6)      (32)
                                                _________ _________ _________
Net periodic postretirement benefit cost            $658      $166      $824
                                                ========= ========= =========
</TABLE>
<TABLE>
<CAPTION>
                                                      December 31, 1993
                                                _____________________________
                                                              Life
                                                 Medical Insurance
                                                   Plans     Plans     Total
                                                _____________________________
                                                    (Dollars in thousands)
<S>                                                 <C>       <C>       <C>
Service cost                                        $244       $27      $271
Interest cost                                        381       163       544
                                                _________ _________ _________
Net periodic postretirement benefit cost            $625      $190      $815
                                                ========= ========= =========
</TABLE>

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)

6.  Employee Stock Compensation and Retirement Plans (continued)

The weighted-average annual assumed rate of increase in the per capita cost
of health care benefits (i.e., health care cost trend rate) used in
determining the actuarial present value of the accumulated postretirement
benefit obligation was 12.5% at December 31, 1995 and 13.5% at December 31,
1994 for employees under 65 and 8.5% at December 31, 1995 and 9.0% at
December 31, 1994 for employees over 65, with the rates for both groups to
be graded down to 5.5% for 2005 and thereafter. The health care cost trend
rate assumption has a significant effect on the amounts reported.  For
example, increasing the assumed health care trend rates by one percent
would increase the accumulated postretirement benefit obligation as of
December 31, 1995 by $744,000 and net periodic postretirement benefit costs
for the year ended December 31, 1995 by $95,000.  The discount rate used in
determining the accumulated postretirement benefit obligation was 7.0% at
December 31, 1995 and 8.0% at December 31, 1994.

The Company also sponsors an unfunded deferred compensation plan providing
benefits to certain former employees.  The Company recognized benefits of
$20,000, $38,000 and $44,000 during the years ended December 31, 1995, 1994
and 1993, respectively, in connection with this plan.

The Company sponsors pension plans for its employees which are qualified
under Internal Revenue Code Section 401(k).  Employees may contribute a
portion of their annual salary, subject to limitation, to the plans.  The
Company contributes an additional amount, subject to limitation, based on
the voluntary contribution of the employee. Company contributions charged
to expense with respect to these plans during the years ended December 31,
1995, 1994 and 1993 were $292,000, $289,000 and $259,000, respectively.

The Company has non-contributory self-insured defined contribution pension
plans for its agents. Contributions charged to expense under these plans
during the years ended December 31, 1995, 1994 and 1993 amounted to
$368,000, $389,000 and $566,000, respectively.

Certain of the assets related to these plans are on deposit with the
Company and amounts relating to these plans are included in these
consolidated financial statements.

7. Commitments and Contingencies

Reinsurance

In the normal course of business, the Company seeks to limit its exposure
to loss on any single insured and to recover a portion of benefits paid by
ceding reinsurance to other insurance enterprises or reinsurers. Reinsurance 
coverages for life insurance vary according to the age and risk classification 
of the insured with retention limits ranging up to $500,000 of coverage per 
individual life. The Company does not use financial or surplus relief 
reinsurance.   At December 31, 1995, life insurance in force ceded on a
consolidated basis amounted to $1,459,523,000, or approximately 13.4% of
total life insurance in force.




                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


7. Commitments and Contingencies (continued)

Reinsurance contracts do not relieve the Company of its obligations to its
policyholders.  To the extent that reinsuring companies are later unable to
meet obligations under reinsurance agreements, the Company would be liable
for these obligations, and payment of these obligations could result in
losses to the Company.  To limit the possibility of such losses, the
Company evaluates the financial condition of its reinsurers, monitors
concentrations of credit risk arising from factors such as similar
geographic regions, and limits its exposure to any one reinsurer.  At
December 31, 1995, the Company had reinsurance treaties with 16 reinsurers,
all of which are deemed to be long-duration, retroactive contracts, and has
established a receivable totaling $19,298,000 for reserve credits
($11,986,000 in 1994), reinsurance claims and other receivables from these
reinsurers.  No allowance for uncollectible amounts has been established
since none of the receivables are deemed to be uncollectible, and because
such receivables, either individually or in the aggregate, are not material
to the Company's operations.  The Company's liability for future policy
benefits and notes and other receivables have been increased by $18,103,000
at December 31, 1995 ($9,871,000 in 1994) for reserve credits on reinsured
policies. This "gross-up" of assets and liabilities for reserve credits on
reinsurance had no impact on the Company's net income.  Insurance premiums
and product charges have been reduced by $6,271,000, $5,916,000 and
$5,653,000 and insurance benefits have been reduced by $8,281,000,
$5,310,000 and $3,498,000 in 1995, 1994 and 1993, respectively, as a result
of the cession agreements.  The amount of reinsurance assumed is not
significant.

Guaranty Fund Assessments

Assessments are levied on the Company by life and health guaranty associations 
in most states in which the Company is licensed to cover losses of 
policyholders of insolvent or rehabilitated insurers.  In some states, these 
assessments can be partially recovered through a reduction in future premium 
taxes. Based upon information currently available from the National 
Organization of Life and Health Guaranty Association, the Company believes 
that it is probable that these insolvencies will result in future assessments 
which will be material to the Company's financial statements.  The Company 
regularly reviews its reserve for these insolvencies and updates its reserve 
based upon the Company's interpretation of information recently received.  
Information received during December 1995 reflected an increase in the 
estimated cost to the insurance industry of approximately 44% from 1994.  The 
associated cost for a particular insurance company can vary significantly 
based upon its premium volume by line of business in a particular state and 
its potential for premium tax offset. The Company reported record premium 
levels in 1994 which served as the basis for determining the associated 
liability for several new insolvencies.  As a result, the Company accrued and 
charged to expense an additional $36,492,000 during 1995 ($1,763,000 in 1994 
and $2,109,000 in 1993).  At December 31, 1995, the Company has reserved 
$48,562,000 to cover estimated future assessments (net of related anticipated 
premium tax credits) and has established an asset totaling $14,877,000 for 
items expected to be recoverable through future premium tax offsets. The 
Company cannot predict whether and to what extent legislative initiatives may 
affect the right to offset.

                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


7. Commitments and Contingencies (continued)

Litigation

The Company and certain of its subsidiaries are defendants in class action
lawsuits filed in the Iowa District Court for Polk County in May 1995 and
the United States District Court for the Middle District of Florida, Tampa
Division in February 1996.  The Florida suit is similar to the Iowa suit
and was filed by some of the same law firms as in the earlier Iowa suit.
The Company believes the new action was filed in response to jurisdictional
and procedural problems faced by the plaintiffs in the Iowa suit.  The
suits claim unspecified damages as a result of the sale of life insurance
policies with so-called "vanishing premiums" wherein cash values are used
to pay insurance premiums under certain interest rate scenarios.  The
complaints allege that the policyholders were misled by optimistic policy
illustrations.  The Company believes the allegations are without merit
because full and appropriate disclosure was made as a matter of practice.
The suits are in the early discovery and procedural stages and have not yet
been certified as class actions.  The Company intends to defend the suits
vigorously.  The amount of any liability which may arise as a result of
these suits, if any, cannot be reasonably estimated and no provision for
loss has been made in the accompanying financial statements.

On December 15, 1995, USG received a Notice of Intention to Arbitrate a
dispute with one of its insurance brokerage agencies before the American
Arbitration Association.  The agency alleges that USG has failed to pay an
unspecified amount of commissions for the sale of insurance products,
including alleged future commissions on future policy values if the
policies stay in force. USG believes the claims are without merit based
upon its interpretation of the agreements between the parties, the business
relations between the parties and custom and practice in the industry.
Therefore, USG has denied the allegations and intends to defend the
proceeding vigorously.  The amount of any liability which may arise as a
result of this arbitration, if any, cannot be reasonably estimated and no
provision for loss has been made in the accompanying financial statements.

In the ordinary course of business, the Company and its subsidiaries are
also engaged in certain other litigation, none of which management believes
is material.

Vulnerability from Concentrations

The Company has various concentrations in its investment portfolio (see
Note 3 for further information).  The Company's asset growth, net investment 
income and cash flow are primarily generated from the sale of individual 
fixed annuity policies and associated future policy benefits.  Substantial 
changes in tax laws that would make these products less attractive to 
consumers or extreme fluctuations in  interest rates which may result in
higher lapse experience than assumed, could cause a severe impact to the
Company's financial condition.





                   Equitable Life Insurance Company of Iowa

            Notes to Consolidated Financial Statements (continued)


7. Commitments and Contingencies (continued)

Leases and Other Commitments

The Company leases its home office space and certain other equipment under
operating leases which expire through 2017.  During the years ended
December 31, 1995, 1994 and 1993, rent expense totaled $2,001,000,
$1,995,000 and $1,769,000, respectively.  At December 31, 1995, minimum
rental payments due under all non-cancelable operating leases with initial
terms of one year or more are:  1996 - $1,821,000; 1997 - $1,485,000; 1998
- - $3,960,000; 1999 - $2,784,000; and 2000 - $2,553,000.

At December 31, 1995, outstanding commitments to fund mortgage loans on
real estate totaled $146,560,000.

8.  Related Party Transactions

The Company purchases investment management services from an affiliate.
Payments for these services aggregated $8,143,000, $6,734,000 and
$5,317,000 during the years ended December 31, 1995, 1994 and 1993,
respectively.

Additionally, the Company maintains a line of credit agreement with
Equitable of Iowa Companies to facilitate the handling of unusual and/or
unanticipated short-term cash requirements.  Under the current agreement,
which expires on December 31, 1996, the Company can borrow up to $140
million.  Interest on any outstanding borrowings is charged at a rate of
Equitable of Iowa Companies' monthly average aggregate cost of short-term
funds plus 1.00%.  At December 31, 1995, no amounts were outstanding under
the line of credit.

























                     Equitable Life Insurance Company of Iowa
                                    SCHEDULE I
                              SUMMARY OF INVESTMENTS
                     OTHER THAN INVESTMENTS IN RELATED PARTIES
                               (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Balance
                                                                       Sheet
December 31, 1995                         Cost 1         Value        Amount
_______________________________________________________________________________
<S>                                     <C>            <C>          <C>
TYPE OF INVESTMENT
Fixed maturities, available for sale:
 Bonds:
  United States Government and governmental
   agencies and authorities               $349,989      $370,888      $370,888
  States, municipalities and
   political subdivisions                   15,485        17,124        17,124
  Foreign governments                       10,573        13,999        13,999
  Public utilities                       1,271,641     1,362,110     1,362,110
  Investment grade corporate             2,322,036     2,598,714     2,598,714
  Below investment grade corporate         574,284       581,220       581,220
  Mortgage-backed securities             2,340,194     2,407,756     2,407,756
  Redeemable preferred stocks                  635           400           400
                                        ___________   ___________   ___________
Total fixed maturities, available
  for sale                               6,884,837     7,352,211     7,352,211

Equity securities:
 Common stocks:
  Affiliates                                   618         3,599         3,599
  Industrial, miscellaneous and
   all other                                49,789        50,595        50,595
                                        ___________   ___________   ___________
Total equity securities                     50,407        54,194        54,194

Mortgage loans on real estate            1,169,456                   1,169,456
Real estate:
 Investment properties                       3,672                       3,672
 Acquired in satisfaction of debt           10,288                      10,288
                                        ___________                 ___________
Total real estate                           13,960                      13,960

Policy loans                               182,423                     182,423
Short-term investments                      35,282                      35,282
                                        ___________                 ___________
Total investments                       $8,336,365                  $8,807,526
                                        ===========                 ===========
<FN>
Note 1:  Except as stated in Note 2 below, cost is defined as original cost
         for stocks and other invested assets, amortized cost for bonds and
         unpaid principal for policy loans and mortgage loans on real estate,
         adjusted for amortization of premiums, accrual of discounts and
         cost less allowances for depreciation for real estate.
Note 2:  Original cost and amortized cost of investments have been adjusted
         to reflect other than temporary declines in value by charges to
         income as follows.  Mortgage loans on real estate:  1995 - $145,000;
         1994 - $57,000.  Real estate: 1991 - $123,000 and 1990 - $90,000. 
</TABLE>

                     Equitable Life Insurance Company of Iowa
                                   SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                               (Dollars in thousands)
<TABLE>
<CAPTION>
          Column              Column      Column     Column   Column    Column
             A                  B           C          D         E        F
_______________________________________________________________________________
                                            Future
                                            Policy              Other
                                  De-    Benefits,             Policy
                               ferred      Losses,             Claims   Insur-
                               Policy       Claims      Un-       and     ance
                               Acqui-          and   earned     Bene-  Premiums
                               sition         Loss  Revenue      fits      and
Segment                         Costs     Expenses  Reserve   Payable  Charges
_______________________________________________________________________________
<S>                          <C>        <C>         <C>        <C>     <C>
Year ended December 31, 1995:
  Life insurance             $554,179   $8,206,991  $14,326    $8,980  $94,891

Year ended December 31, 1994:
  Life insurance              607,626    7,014,207   14,317     7,785   90,032

Year ended December 31, 1993:
  Life insurance              451,180    5,578,085   14,451     5,765   81,151
</TABLE>
<TABLE>
<CAPTION>
          Column              Column      Column     Column   Column    Column
             A                  G           H          I         J        K
_______________________________________________________________________________

                                                    Amorti-
                                          Benefits   zation
                                           Claims,       of
                                            Losses  Deferred
                                  Net          and   Policy     Other
                              Invest-      Settle-   Acqui-    Opera-
                                 ment         ment  sitions      ting  Premiums
Segment                        Income     Expenses    Costs  Expenses  Written
_______________________________________________________________________________
<S>                          <C>          <C>       <C>       <C>           <C>
Year ended December 31, 1995:
  Life insurance             $638,056     $487,031  $72,537   $54,504       --

Year ended December 31, 1994:
  Life insurance              521,646      414,450   50,921    17,128       --

Year ended December 31, 1993:
  Life insurance              432,044      358,172   42,078    20,185       --
</TABLE>






                     Equitable Life Insurance Company of Iowa
                                   SCHEDULE IV
                                   REINSURANCE
                   (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
Column A                 Column B     Column C  Column D    Column E   Column F
________________________________________________________________________________
                                                                      Percentage
                                      Ceded to   Assumed              of Amount
                            Gross        Other  from Other       Net    Assumed
                           Amount    Companies  Companies     Amount     to Net
________________________________________________________________________________
<S>                   <C>           <C>           <C>     <C>                <C>
Year ended December 31, 1995:
  Life insurance in
    force             $10,927,445   $1,459,523    $   --  $9,467,922         --
                      ============ ============ ========= =========== ==========
  Insurance premiums
    and charges          $101,095       $6,271       $67     $94,891         --
                      ============ ============ ========= =========== ==========
Year ended December 31, 1994:
  Life insurance in
    force             $10,146,940   $1,421,608    $   --  $8,725,332         --
                      ============ ============ ========= =========== ==========
  Insurance premiums
    and charges           $95,821       $5,916      $127     $90,032         --
                      ============ ============ ========= =========== ==========
Year ended December 31, 1993:
  Life insurance in
    force              $9,617,881   $1,326,020    $   --  $8,291,861         --
                      ============ ============ ========= =========== ==========
  Insurance premiums
    and charges           $86,615       $5,653      $189     $81,151         --
                      ============ ============ ========= =========== ==========
</TABLE>
























                     Report of Independent Auditors



The Board of Directors
Equitable Life Insurance Company of Iowa


We have audited the accompanying statements of net assets of certain
accounts of Equitable Life Insurance Company of Iowa Separate Account
A (comprising, respectively, the Money Market, Mortgage-Backed
Securities, International Fixed Income, OTC, Research, Total Return,
Advantage, Government Securities, International Stock and Short-Term
Bond Accounts) as of December 31, 1995, and the related statements of
operations for the year ended December 31, 1995 and statements of
changes in net assets for the period from October 7, 1994
(commencement of operations) through December 31, 1994 and for the
year ended December 31, 1995.  These financial statements are the
responsibility of the Account's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  Our procedures included confirmation of
securities owned as of December 31, 1995, by correspondence with the
transfer agent.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of certain
accounts of the Equitable Life Insurance Company of Iowa Separate
Account A at December 31, 1995, and the results of their operations
for the year ended December 31, 1995 and the changes in their net
assets for the period from October 7, 1994 through December 31, 1994
and for the year ended December 31, 1995 in conformity with generally
accepted accounting principles.

                                 /s/ Ernst & Young LLP

Des Moines, Iowa
February 7, 1996














            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                     Money
                                                                     Market
                                                                    Account
                                                                  ____________
<S>                                                                <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)         $5,708,694
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)
                                                                  ____________
     TOTAL INVESTMENTS                                              5,708,694

  Accrued investment income                                            23,527
                                                                  ____________
     TOTAL NET ASSETS                                              $5,732,221
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                               548,767
  Unit Value                                                            10.45
                                                                  ____________
  Net Assets                                                       $5,732,221
                                                                  ============
</TABLE>
See accompanying notes.










            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                   Mortgage-
                                                                     Backed
                                                                   Securites
                                                                    Account
                                                                  ____________
<S>                                                                <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)          $4,104,533
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)
                                                                  ____________
     TOTAL INVESTMENTS                                              4,104,533

  Accrued investment income                                           234,987
                                                                  ____________
     TOTAL NET ASSETS                                              $4,339,520
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                               380,031
  Unit Value                                                            11.42
                                                                  ____________
  Net Assets                                                       $4,339,520
                                                                  ============
</TABLE>
See accompanying notes.









            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                  International
                                                                      Fixed
                                                                      Income
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)            $3,439,156
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)
                                                                  ______________
     TOTAL INVESTMENTS                                                3,439,156

  Accrued investment income                                             160,411
                                                                  ______________
     TOTAL NET ASSETS                                                $3,599,567
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 311,689
  Unit Value                                                              11.55
                                                                  ______________
  Net Assets                                                         $3,599,567
                                                                  ==============
</TABLE>
See accompanying notes.









            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                      OTC
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)          $9,042,595
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)
                                                                  ____________
     TOTAL INVESTMENTS                                              9,042,595

  Accrued investment income                                           994,102
                                                                  ____________
     TOTAL NET ASSETS                                             $10,036,697
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                               759,597
  Unit Value                                                            13.21
                                                                  ____________
  Net Assets                                                      $10,036,697
                                                                  ============
</TABLE>
See accompanying notes.











            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)      $16,172,693
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)
                                                                  ____________
     TOTAL INVESTMENTS                                             16,172,693

  Accrued investment income                                           274,255
                                                                  ____________
     TOTAL NET ASSETS                                             $16,446,948
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                             1,255,752
  Unit Value                                                            13.10
                                                                  ____________
  Net Assets                                                      $16,446,948
                                                                  ============
</TABLE>
See accompanying notes.











            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)      $15,492,400
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)
                                                                  ____________
     TOTAL INVESTMENTS                                             15,492,400

  Accrued investment income                                           329,442
                                                                  ____________
     TOTAL NET ASSETS                                             $15,821,842
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                             1,312,565
  Unit Value                                                            12.05
                                                                  ____________
  Net Assets                                                      $15,821,842
                                                                  ============
</TABLE>
See accompanying notes.










            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                   Advantage
                                                                    Account
                                                                  ____________
<S>                                                                <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)          $3,499,215
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)
                                                                  ____________
     TOTAL INVESTMENTS                                              3,499,215
  
  Accrued investment income                                           245,022
                                                                  ____________
     TOTAL NET ASSETS                                              $3,744,237
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                               344,775
  Unit Value                                                            10.86
                                                                  ____________
  Net Assets                                                       $3,744,237
                                                                  ============
</TABLE>
See accompanying notes.











            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                   Government
                                                                   Securities
                                                                    Account
                                                                  ____________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)               $583,367
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)
                                                                  ____________
     TOTAL INVESTMENTS                                                583,367

  Accrued investment income                                            77,967
                                                                  ____________
     TOTAL NET ASSETS                                                $661,334
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                                56,258
  Unit Value                                                            11.76
                                                                  ____________
  Net Assets                                                         $661,334
                                                                  ============
</TABLE>
See accompanying notes.










            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                  International
                                                                      Stock
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)            $5,490,993
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)
                                                                  ______________
     TOTAL INVESTMENTS                                                5,490,993

  Accrued investment income                                             227,777
                                                                  ______________
     TOTAL NET ASSETS                                                $5,718,770
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 541,570
  Unit Value                                                              10.56
                                                                  ______________
  Net Assets                                                         $5,718,770
                                                                  ==============
</TABLE>
See accompanying notes.










            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       EQUI-SELECT PRODUCT
                        December 31, 1995
<TABLE>
<CAPTION>
                                                                   Short-Term
                                                                      Bond
                                                                    Account
                                                                  ____________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust Money Market Portfolio,
   5,708,694 shares at $1.00 per share (cost - $5,708,694)
  Equi-Select Series Trust Mortgage-Backed Securities Portfolio,
   378,660 shares at $10.84 per share (cost - $4,182,777)
  Equi-Select Series Trust International Fixed Income Portfolio,
   310,243 shares at $11.09 per share (cost - $3,405,258)
  Equi-Select Series Trust OTC Portfolio,
   748,553 shares at $12.08 per share (cost - $9,015,055)
  Equi-Select Series Trust Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  Equi-Select Series Trust Total Return Portfolio, 
   1,301,515 shares at $11.90 per share (cost - $14,460,627)
  Equi-Select Series Trust Advantage Portfolio,
   343,572 shares at $10.18 per share (cost - $3,599,548)
  Equi-Select Series Trust Government Securities Portfolio,
   55,971 shares at $10.42 per share (cost - $603,887)
  Equi-Select Series Trust International Stock Portfolio,
   541,371 shares at $10.14 per share (cost - $5,412,698)
  Equi-Select Series Trust Short-Term Bond Portfolio,
   31,925 shares at $10.09 per share (cost - $332,138)               $322,215
                                                                  ____________
     TOTAL INVESTMENTS                                                322,215

  Accrued investment income                                            29,396
                                                                  ____________
     TOTAL NET ASSETS                                                $351,611
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                                32,032
  Unit Value                                                            10.98
                                                                  ____________
  Net Assets                                                         $351,611
                                                                  ============
</TABLE>
See accompanying notes.










      EQUITABLE LIFE INSURANCE COMPANY OF IOWA
               SEPARATE ACCOUNT A
            STATEMENTS OF OPERATIONS 
               EQUI-SELECT PRODUCT
      For the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                  Mortgage-
                                    Money           Backed
                                    Market        Securities
                                   Account         Account
                                ______________  ______________
<S>                                  <C>             <C>
INVESTMENT INCOME 
 Income:
  Dividends                          $173,300        $192,773
  Capital gains distributions              --          42,213

 Expenses (Note 2):
  Annual contract charges                 (74)            (97)
  Administrative charges               (5,092)         (1,928)
  Mortality and expense
   risk charges                       (42,199)        (15,980)
                                ______________  ______________
 Net investment income                125,935         216,981

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain on
  investments                              --             994
 Net unrealized appreciation
  (depreciation) of
  investments                              --         (77,915)
                                ______________  ______________
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS            $125,935        $140,060
                                ==============  ==============
</TABLE>



See accompanying notes.


















                 EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                           SEPARATE ACCOUNT A
                        STATEMENTS OF OPERATIONS 
                           EQUI-SELECT PRODUCT
                  For the year ended December 31, 1995
<TABLE>
<CAPTION>
                                International
                                    Fixed
                                    Income           OTC           Research
                                   Account         Account         Account
                                ______________  ______________  ______________
<S>                                  <C>             <C>           <C>
INVESTMENT INCOME 
 Income:
  Dividends                          $139,030              --         $39,906
  Capital gains distributions          33,016        $994,102         234,349

 Expenses (Note 2):
  Annual contract charges                (107)           (579)           (558)
  Administrative charges               (2,366)         (6,510)         (8,999)
  Mortality and expense
   risk charges                       (19,614)        (53,955)        (74,579)
                                ______________  ______________  ______________
 Net investment income                149,959         933,058         190,119

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain on
  investments                           4,271          36,066          19,662
 Net unrealized appreciation
  (depreciation) of
  investments                          34,190          20,313       1,548,017
                                ______________  ______________  ______________
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS            $188,420        $989,437      $1,757,798
                                ==============  ==============  ==============
</TABLE>



See accompanying notes.


















                 EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                           SEPARATE ACCOUNT A
                        STATEMENTS OF OPERATIONS 
                           EQUI-SELECT PRODUCT
                  For the year ended December 31, 1995
<TABLE>
<CAPTION>
                                    Total                         Government
                                    Return        Advantage       Securities
                                   Account         Account         Account
                                ______________  ______________  ______________
<S>                                <C>               <C>             <C>
INVESTMENT INCOME 
 Income:
  Dividends                          $265,808        $243,949         $50,921
  Capital gains distributions          63,634           1,219          27,115

 Expenses (Note 2):
  Annual contract charges                (737)           (174)            (18)
  Administrative charges               (8,853)         (2,721)         (1,074)
  Mortality and expense
   risk charges                       (73,376)        (22,550)         (8,900)
                                ______________  ______________  ______________
 Net investment income                246,476         219,723          68,044

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain on
  investments                           6,083          15,065          57,031
 Net unrealized appreciation
  (depreciation) of
  investments                       1,034,214         (96,273)        (20,436)
                                ______________  ______________  ______________
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS          $1,286,773        $138,515        $104,639
                                ==============  ==============  ==============
</TABLE>

See accompanying notes.





















      EQUITABLE LIFE INSURANCE COMPANY OF IOWA
               SEPARATE ACCOUNT A
            STATEMENTS OF OPERATIONS 
               EQUI-SELECT PRODUCT
      For the year ended December 31, 1995
<TABLE>
<CAPTION>
                                International     Short-Term
                                    Stock            Bond
                                   Account         Account
                                ______________  ______________
<S>                                  <C>              <C>
INVESTMENT INCOME
 Income:
  Dividends                           $93,741         $26,296
  Capital gains distributions         134,583           3,120

 Expenses (Note 2):
  Annual contract charges                (433)            (29)
  Administrative charges               (4,069)           (466)
  Mortality and expense
   risk charges                       (33,726)         (3,860)
                                ______________  ______________
 Net investment income                190,096          25,061

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain on
  investments                           9,684          11,985
 Net unrealized appreciation
  (depreciation) of
  investments                          79,172          (9,796)
                                ______________  ______________
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS            $278,952         $27,250
                                ==============  ==============
</TABLE>



See accompanying notes.



















            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                      Money
                                                                      Market
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $1,504
  Net realized gain (loss) on investments                                    --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations         1,504

 Changes from principal transactions:
  Purchase payments                                                     947,439
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts                           (603,444)
                                                                  ______________
  Increase in net assets derived from principal transactions            343,995
                                                                  ______________
  Total increase                                                        345,499
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                         345,499

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 125,935
  Net realized gain on investments                                           --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                  ______________
  Net increase in net assets resulting from operations                  125,935

 Changes from principal transactions:
  Purchase payments                                                  30,141,356
  Contract distributions and terminations                               (18,210)
  Transfer payments from (to) other Accounts                        (22,930,581)
  Transfer payments from (to) Fixed Account and other Funds          (1,931,778)
                                                                  ______________
  Increase in net assets derived from principal transactions          5,260,787
                                                                  ______________
  Total increase                                                      5,386,722
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      $5,732,221
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.


            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                    Mortgage-
                                                                      Backed
                                                                    Securities
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                             $414
  Net realized gain (loss) on investments                                     3
  Net unrealized appreciation (depreciation) of investments                (329)
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations            88

 Changes from principal transactions:
  Purchase payments                                                       8,983
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts                             19,751
                                                                  ______________
  Increase in net assets derived from principal transactions             28,734
                                                                  ______________
  Total increase                                                         28,822
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                          28,822

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 216,981
  Net realized gain on investments                                          994
  Net unrealized appreciation (depreciation) of investments             (77,915)
                                                                  ______________
  Net increase in net assets resulting from operations                  140,060

 Changes from principal transactions:
  Purchase payments                                                   1,764,376
  Contract distributions and terminations                                (7,691)
  Transfer payments from (to) other Accounts                          2,246,463
  Transfer payments from (to) Fixed Account and other Funds             167,490
                                                                  ______________
  Increase in net assets derived from principal transactions          4,170,638
                                                                  ______________
  Total increase                                                      4,310,698
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      $4,339,520
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.

            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                  International
                                                                      Fixed
                                                                      Income
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                             $342
  Net realized gain (loss) on investments                                     3
  Net unrealized appreciation (depreciation) of investments                (292)
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations            53

 Changes from principal transactions:
  Purchase payments                                                      21,572
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts                             29,663
                                                                  ______________
  Increase in net assets derived from principal transactions             51,235
                                                                  ______________
  Total increase                                                         51,288
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                          51,288

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 149,959
  Net realized gain on investments                                        4,271
  Net unrealized appreciation (depreciation) of investments              34,190
                                                                  ______________
  Net increase in net assets resulting from operations                  188,420

 Changes from principal transactions:
  Purchase payments                                                   1,703,537
  Contract distributions and terminations                                (6,355)
  Transfer payments from (to) other Accounts                          1,593,333
  Transfer payments from (to) Fixed Account and other Funds              69,344
                                                                  ______________
  Increase in net assets derived from principal transactions          3,359,859
                                                                  ______________
  Total increase                                                      3,548,279
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      $3,599,567
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.

            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($908)
  Net realized gain (loss) on investments                                   (66)
  Net unrealized appreciation (depreciation) of investments               7,227
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations         6,253

 Changes from principal transactions:
  Purchase payments                                                     585,144
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts                             68,709
                                                                  ______________
  Increase in net assets derived from principal transactions            653,853
                                                                  ______________
  Total increase                                                        660,106
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                         660,106

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 933,058
  Net realized gain on investments                                       36,066
  Net unrealized appreciation (depreciation) of investments              20,313
                                                                  ______________
  Net increase in net assets resulting from operations                  989,437

 Changes from principal transactions:
  Purchase payments                                                   4,028,128
  Contract distributions and terminations                               (33,765)
  Transfer payments from (to) other Accounts                          4,236,805
  Transfer payments from (to) Fixed Account and other Funds             155,986
                                                                  ______________
  Increase in net assets derived from principal transactions          8,387,154
                                                                  ______________
  Total increase                                                      9,376,591
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                     $10,036,697
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.



            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $4,874
  Net realized gain (loss) on investments                                    (3)
  Net unrealized appreciation (depreciation) of investments             (20,124)
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations       (15,253)

 Changes from principal transactions:
  Purchase payments                                                     635,302
  Contract distributions and terminations                                   (50)
  Transfer payments from (to) other Accounts                             52,604
                                                                  ______________
  Increase in net assets derived from principal transactions            687,856
                                                                  ______________
  Total increase                                                        672,603
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                         672,603

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 190,119
  Net realized gain on investments                                       19,662
  Net unrealized appreciation (depreciation) of investments           1,548,017
                                                                  ______________
  Net increase in net assets resulting from operations                1,757,798

 Changes from principal transactions:
  Purchase payments                                                   8,333,228
  Contract distributions and terminations                               (32,130)
  Transfer payments from (to) other Accounts                          4,960,660
  Transfer payments from (to) Fixed Account and other Funds             754,789
                                                                  ______________
  Increase in net assets derived from principal transactions         14,016,547
                                                                  ______________
  Total increase                                                     15,774,345
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                     $16,446,948
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.



            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                      Total
                                                                      Return
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $2,657
  Net realized gain (loss) on investments                                   (37)
  Net unrealized appreciation (depreciation) of investments              (2,441)
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations           179

 Changes from principal transactions:
  Purchase payments                                                     198,999
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts                            125,747
                                                                  ______________
  Increase in net assets derived from principal transactions            324,746
                                                                  ______________
  Total increase                                                        324,925
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                         324,925

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 246,476
  Net realized gain on investments                                        6,083
  Net unrealized appreciation (depreciation) of investments           1,034,214
                                                                  ______________
  Net increase in net assets resulting from operations                1,286,773

 Changes from principal transactions:
  Purchase payments                                                   7,285,539
  Contract distributions and terminations                               (72,501)
  Transfer payments from (to) other Accounts                          6,787,996
  Transfer payments from (to) Fixed Account and other Funds             209,110
                                                                  ______________
  Increase in net assets derived from principal transactions         14,210,144
                                                                  ______________
  Total increase                                                     15,496,917
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                     $15,821,842
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.


            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                    Advantage
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $4,252
  Net realized gain (loss) on investments                                   166
  Net unrealized appreciation (depreciation) of investments              (4,060)
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations           358

 Changes from principal transactions:
  Purchase payments                                                     225,148
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts                            233,518
                                                                  ______________
  Increase in net assets derived from principal transactions            458,666
                                                                  ______________
  Total increase                                                        459,024
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                         459,024

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 219,723
  Net realized gain on investments                                       15,065
  Net unrealized appreciation (depreciation) of investments             (96,273)
                                                                  ______________
  Net increase in net assets resulting from operations                  138,515

 Changes from principal transactions:
  Purchase payments                                                   1,956,116
  Contract distributions and terminations                               (15,339)
  Transfer payments from (to) other Accounts                          1,159,684
  Transfer payments from (to) Fixed Account and other Funds              46,237
                                                                  ______________
  Increase in net assets derived from principal transactions          3,146,698
                                                                  ______________
  Total increase                                                      3,285,213
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      $3,744,237
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.



            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                    Government
                                                                    Securities
                                                                     Account
                                                                  ______________
<S>                                                                    <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                             $166
  Net realized gain (loss) on investments                                     1
  Net unrealized appreciation (depreciation) of investments                 (84)
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations            83

 Changes from principal transactions:
  Purchase payments                                                      14,453
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts                               (100)
                                                                  ______________
  Increase in net assets derived from principal transactions             14,353
                                                                  ______________
  Total increase                                                         14,436
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                          14,436

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                  68,044
  Net realized gain on investments                                       57,031
  Net unrealized appreciation (depreciation) of investments             (20,436)
                                                                  ______________
  Net increase in net assets resulting from operations                  104,639

 Changes from principal transactions:
  Purchase payments                                                     932,770
  Contract distributions and terminations                               (17,843)
  Transfer payments from (to) other Accounts                           (357,771)
  Transfer payments from (to) Fixed Account and other Funds             (14,897)
                                                                  ______________
  Increase in net assets derived from principal transactions            542,259
                                                                  ______________
  Total increase                                                        646,898
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                        $661,334
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.


            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                  International
                                                                      Stock
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $1,275
  Net realized gain (loss) on investments                                   (74)
  Net unrealized appreciation (depreciation) of investments                (877)
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations           324

 Changes from principal transactions:
  Purchase payments                                                     159,544
  Contract distributions and terminations                                   (50)
  Transfer payments from (to) other Accounts                             73,652
                                                                  ______________
  Increase in net assets derived from principal transactions            233,146
                                                                  ______________
  Total increase                                                        233,470
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                         233,470

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                 190,096
  Net realized gain on investments                                        9,684
  Net unrealized appreciation (depreciation) of investments              79,172
                                                                  ______________
  Net increase in net assets resulting from operations                  278,952

 Changes from principal transactions:
  Purchase payments                                                   2,770,444
  Contract distributions and terminations                               (57,092)
  Transfer payments from (to) other Accounts                          2,444,365
  Transfer payments from (to) Fixed Account and other Funds              48,631
                                                                  ______________
  Increase in net assets derived from principal transactions          5,206,348
                                                                  ______________
  Total increase                                                      5,485,300
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      $5,718,770
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.


            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       EQUI-SELECT PRODUCT
 For the period from October 7, 1994* through December 31, 1994
            and for the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                    Short-Term
                                                                       Bond
                                                                     Account
                                                                  ______________
<S>                                                                    <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                             $129
  Net realized gain (loss) on investments                                     2
  Net unrealized appreciation (depreciation) of investments                (127)
                                                                  ______________
  Net increase (decrease) in net assets resulting from operations             4

 Changes from principal transactions:
  Purchase payments                                                      11,675
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts                               (100)
                                                                  ______________
  Increase in net assets derived from principal transactions             11,575
                                                                  ______________
  Total increase                                                         11,579
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                          11,579

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                  25,061
  Net realized gain on investments                                       11,985
  Net unrealized appreciation (depreciation) of investments              (9,796)
                                                                  ______________
  Net increase in net assets resulting from operations                   27,250

 Changes from principal transactions:
  Purchase payments                                                     431,525
  Contract distributions and terminations                                (9,551)
  Transfer payments from (to) other Accounts                           (140,954)
  Transfer payments from (to) Fixed Account and other Funds              31,762
                                                                  ______________
  Increase in net assets derived from principal transactions            312,782
                                                                  ______________
  Total increase                                                        340,032
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                        $351,611
                                                                  ==============
<FN>
* Commencement of operations
</TABLE>
See accompanying notes.


              EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                        SEPARATE ACCOUNT A
                  NOTES TO FINANCIAL STATEMENTS
                       EQUI-SELECT PRODUCT
                        December 31, 1995


NOTE 1 -  INVESTMENT AND ACCOUNTING POLICIES
Equitable Life Insurance Company of Iowa Separate Account A was organized by 
Equitable Life Insurance Company of Iowa (the "Company") in accordance with 
the provisions of Iowa Insurance laws and is a part of the total operations 
of the Company.  The assets and liabilities of the Equitable Life Insurance 
Company of Iowa Separate Account A are clearly identified and distinguished 
from the other assets and liabilities of the Company. Equitable Life Insurance 
Company of Iowa Separate Account A commenced operations on October 7, 1994 
with the initial sale of contract units to contract owners.  Investments are 
stated at the closing net asset values per share on December 31, 1995.

Equitable Life Insurance Company of Iowa Separate Account A consists of
fourteen investment accounts, ten of which (the Money Market, Mortgage-Backed 
Securities, International Fixed Income, OTC, Research, Total Return, Advantage, 
Government Securities, International Stock and Short-Term Bond) are invested 
in specified portfolios of the Equi-Select Series Trust, an open-end series 
management investment company under the Investment Company Act of 1940, as 
directed by eligible contract owners.  Activity in these ten investment 
accounts is available to contract owners of the Equi-Select Variable Annuity 
product.  Effective September 22, 1995, contract owners could no longer 
purchase or transfer funds to the Government Securities or Short-Term Bond 
Accounts.

The remaining four investment accounts are invested in specified portfolios of 
the Smith Barney/Travelers Series Fund Inc.  These four investment accounts 
and the Research Account, which invests in the Equi-Select Series Trust, are 
available to contract owners of the PrimElite Variable Annuity product.

The financial statements included herein present only those investment
accounts available to contract owners of the Equi-Select Variable Annuity 
product.  The financial statements of the remaining investment accounts and 
the Research Account available to contract owners of the PrimElite Variable 
Annuity product are presented separately.

The average cost method is used to determine realized gains and losses.
Dividends are taken into income on an accrual basis as of the ex-dividend 
date.

NOTE 2 -  EXPENSES
The Company is compensated for mortality and expense risks and
administrative costs by a charge equivalent to an annual rate of 1.25%
and 0.15%, respectively, of the total net assets of each Account.  These
charges amounted to $348,739 and $42,078, respectively, for the year
ended December 31, 1995  ($3,241 and $391, respectively, for the period
ended December 31, 1994).

An annual contract charge of $30 is deducted on each contract anniversary 
prior to the maturity date, upon full withdrawal of a contract's value or 
upon commencement of annuity payments if such withdrawal is made or annuity 
payments commence on a date other than the contract anniversary.  During 
1995, annual contract charges amounted to $2,806.  No annual contract  
charges were assessed in 1994.

NOTE 2 - EXPENSES (continued)
A transfer charge computed as the lesser of 2% of the contract value
transferred or $25 will be imposed on each transfer between Accounts in
excess of twelve in any one calendar year.  A withdrawal charge may be
imposed in the event of withdrawal of any portion of the contract value
or upon annuitization.  The withdrawal charge is 8% of the amount withdrawn
prior to the first anniversary of the purchase payment and reduces by 1% at
each subsequent purchase payment anniversary.

NOTE 3 - FEDERAL INCOME TAXES
Operations of the Equitable Life Insurance Company of Iowa Separate
Account A form a part of the operations of the Company which is taxed as
a life insurance company under the Internal Revenue Code.  Under current
law, no federal income taxes are payable with respect to operations of
Equitable Life Insurance Company of Iowa Separate Account A.

NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments
were as follows:
<TABLE>
<CAPTION>
                                                             Period From
                                  Year Ended              October 7, 1994 to
                               December 31, 1995          December 31, 1994
                            _________________________  _________________________
                             Purchases      Sales       Purchases      Sales
                            ____________ ____________  ____________ ____________
<S>                         <C>          <C>              <C>          <C>
Money Market Portfolio      $18,116,828  $12,751,952      $759,639     $415,821
Mortgage-Backed Securities
 Portfolio                    4,186,979       33,921        29,782        1,060
International Fixed
 Income Portfolio             3,461,113      111,334        52,990        1,785
OTC Portfolio                 8,736,489      410,391       654,619        1,662
Research Portfolio           14,168,762      230,594       687,042           69
Total Return Portfolio       14,267,685      137,651       325,895        1,348
Advantage Portfolio           3,718,744      592,976       535,350       76,801
Government Securities
 Portfolio                    1,537,791    1,005,281        14,453          108
International Stock
 Portfolio                    5,388,124      218,038       234,384        1,382
Short-Term Bond Portfolio       683,300      374,720        11,675          104
</TABLE>

















NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Transactions in units were as follows:
<TABLE>
<CAPTION>
                                                              Period From
                                 Year Ended                October 7, 1994 to
                               December 31, 1995            December 31, 1994
                            _________________________  _________________________
                             Purchases      Sales       Purchases      Sales
                            ____________ ____________  ____________ ____________
<S>                           <C>          <C>             <C>           <C>
Money Market Account          2,969,444    2,454,999       101,861       67,539
Mortgage-Backed Securities
 Account                        380,372        3,227         2,896           10
International Fixed
 Income Account                 309,796        3,205         5,135           37
OTC Account                     705,565        9,749        63,781           --
Research Account              1,196,506        9,931        69,182            5
Total Return Account          1,315,204       35,745        33,106           --
Advantage Account               359,214       59,955        53,240        7,724
Government Securities
 Account                        224,515      169,685         1,438           10
International Stock
 Account                        535,682       17,774        23,667            5
Short-Term Bond Account          65,845       34,954         1,151           10
</TABLE>


































NOTE 6 - NET ASSETS

Net assets at December 31, 1995 consisted of the following:
<TABLE>
<CAPTION>
                                          Mortgage-   International
                              Money        Backed        Fixed
                              Market     Securities      Income         OTC
                             Account       Account      Account       Account
                           ____________ _____________ ____________ _____________
<S>                         <C>           <C>          <C>          <C>
Unit transactions           $5,708,819    $4,200,698   $3,415,456    $9,076,800
Accumulated net
 investment income              23,402       217,066      150,213       932,357
Net unrealized appreciation
 (depreciation) of
 investments                        --       (78,244)      33,898        27,540
                           ____________ _____________ ____________ _____________
                            $5,732,221    $4,339,520   $3,599,567   $10,036,697
                           ============ ============= ============ =============
</TABLE>
<TABLE>
<CAPTION>
                                            Total
                             Research      Return      Advantage
                             Account       Account      Account
                           ____________ _____________ ____________
<S>                        <C>           <C>           <C>
Unit transactions          $14,724,226   $14,542,050   $3,620,601
Accumulated net
 investment income             194,829       248,019      223,969
Net unrealized appreciation
 (depreciation) of
 investments                 1,527,893     1,031,773     (100,333)
                           ____________ _____________ ____________
                           $16,446,948   $15,821,842   $3,744,237
                           ============ ============= ============
</TABLE>
<TABLE>
<CAPTION>
                            Government  International  Short-Term
                            Securities      Stock         Bond
                             Account       Account      Account
                           ____________ _____________ ____________
<S>                           <C>         <C>            <C>
Unit transactions             $636,052    $5,450,703     $343,325
Accumulated net
 investment income              45,802       189,772       18,209
Net unrealized appreciation
 (depreciation) of
 investments                   (20,520)       78,295       (9,923)
                           ____________ _____________ ____________
                              $661,334    $5,718,770     $351,611
                           ============ ============= ============
</TABLE>





                Report of Independent Auditors




The Board of Directors
Equitable Life Insurance Company of Iowa


We have audited the accompanying statements of net assets of certain
accounts of Equitable Life Insurance Company of Iowa Separate Account
A (comprising, respectively, the Research, International Equity,
Income and Growth, High Income, and Money Market Accounts) as of
December 31, 1995, and the related statements of operations for the
period January 1, 1995 or commencement of operations through December
31, 1995, and the statements of changes in net assets for the period
from October 7, 1994 through December 31, 1994 and for the period
January 1, 1995 or commencement of operations through December 31,
1995.  These financial statements are the responsibility of the
Account's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  Our procedures included confirmation of
securities owned as of December 31, 1995, by correspondence with the
transfer agent.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of certain
accounts of the Equitable Life Insurance Company of Iowa Separate
Account A at December 31, 1995, and the results of their operations
for the period January 1, 1995 or commencement of operations through
December 31, 1995 and the changes in their net assets for the period
from October 7, 1994 through December 31, 1994 and the period from
January 1, 1995 or commencement of operations through December 31,
1995 in conformity with generally accepted accounting principles.

                                     /s/ Ernst & Young LLP

Des Moines, Iowa
February 7, 1996












            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       PRIMELITE PRODUCT
                       December 31, 1995
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Account
                                                                  ____________
<S>                                                               <C>
ASSETS
 Investments at net asset value:
  Equi-Select Series Trust
   Equi-Select Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)      $16,172,693
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   167,157 shares at $10.68 per share (cost - $1,753,674)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   276,435 shares at $12.86 per share (cost - $3,366,536)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   71,320 shares at $11.09 per share (cost - $791,011)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   1,277,892 shares at $1.00 per share (cost - $1,277,892)
                                                                  ____________
     TOTAL INVESTMENTS                                             16,172,693
 
 Accrued investment income                                            274,255
                                                                  ____________
     TOTAL NET ASSETS                                             $16,446,948
                                                                  ============

NET ASSETS REPRESENTED BY:
  Units                                                             1,255,752
  Unit Value                                                            13.10
                                                                  ____________
  Net Assets                                                      $16,446,948
                                                                  ============
</TABLE>
See accompanying notes.
 











            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       PRIMELITE PRODUCT
                       December 31, 1995
<TABLE>
<CAPTION>
                                                                  International
                                                                      Equity
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 
 Investments at net asset value:
  Equi-Select Series Trust
   Equi-Select Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   167,157 shares at $10.68 per share (cost - $1,753,674)            $1,785,234
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   276,435 shares at $12.86 per share (cost - $3,366,536)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   71,320 shares at $11.09 per share (cost - $791,011)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   1,277,892 shares at $1.00 per share (cost - $1,277,892)
                                                                  ______________
     TOTAL INVESTMENTS                                                1,785,234
 
 Accrued investment income                                                   --
                                                                  ______________
     TOTAL NET ASSETS                                                $1,785,234
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 154,388
  Unit Value                                                              11.56
                                                                  ______________
  Net Assets                                                         $1,785,234
                                                                  ==============
</TABLE>
See accompanying notes.










            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       PRIMELITE PRODUCT
                       December 31, 1995
<TABLE>
<CAPTION>
                                                                    Income and
                                                                      Growth
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 
 Investments at net asset value:
  Equi-Select Series Trust
   Equi-Select Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   167,157 shares at $10.68 per share (cost - $1,753,674)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   276,435 shares at $12.86 per share (cost - $3,366,536)            $3,554,954
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   71,320 shares at $11.09 per share (cost - $791,011)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   1,277,892 shares at $1.00 per share (cost - $1,277,892)
                                                                  ______________
     TOTAL INVESTMENTS                                                3,554,954
 
 Accrued investment income                                                   --
                                                                  ______________
     TOTAL NET ASSETS                                                $3,554,954
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 295,134
  Unit Value                                                              12.05
                                                                  ______________
  Net Assets                                                         $3,554,954
                                                                  ==============
</TABLE>
See accompanying notes.










            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       PRIMELITE PRODUCT
                       December 31, 1995
<TABLE>
<CAPTION>
                                                                       High
                                                                      Income
                                                                     Account
                                                                  ______________
<S>                                                                    <C>
ASSETS
 
 Investments at net asset value:
  Equi-Select Series Trust
   Equi-Select Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   167,157 shares at $10.68 per share (cost - $1,753,674)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   276,435 shares at $12.86 per share (cost - $3,366,536)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   71,320 shares at $11.09 per share (cost - $791,011)                 $790,940
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   1,277,892 shares at $1.00 per share (cost - $1,277,892)
                                                                  ______________
     TOTAL INVESTMENTS                                                  790,940
 
 Accrued investment income                                                   --
                                                                  ______________
     TOTAL NET ASSETS                                                  $790,940
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                  72,283
  Unit Value                                                              10.94
                                                                  ______________
  Net Assets                                                           $790,940
                                                                  ==============
</TABLE>
See accompanying notes.










            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF NET ASSETS
                       PRIMELITE PRODUCT
                       December 31, 1995
<TABLE>
<CAPTION>
                                                                      Money
                                                                      Market
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
ASSETS
 
 Investments at net asset value:
  Equi-Select Series Trust
   Equi-Select Research Portfolio,
   1,255,727 shares at $12.88 per share (cost - $14,644,800)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney International Equity Portfolio,
   167,157 shares at $10.68 per share (cost - $1,753,674)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Income and Growth Portfolio,
   276,435 shares at $12.86 per share (cost - $3,366,536)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney High Income Portfolio,
   71,320 shares at $11.09 per share (cost - $791,011)
  
  Smith Barney/Travelers Series Fund Inc.
   Smith Barney Money Market Portfolio,
   1,277,892 shares at $1.00 per share (cost - $1,277,892)           $1,277,892
                                                                  ______________
     TOTAL INVESTMENTS                                                1,277,892
 
 Accrued investment income                                                1,633
                                                                  ______________
     TOTAL NET ASSETS                                                $1,279,525
                                                                  ==============

NET ASSETS REPRESENTED BY:
  Units                                                                 125,048
  Unit Value                                                              10.23
                                                                  ______________
  Net Assets                                                         $1,279,525
                                                                  ==============
</TABLE>
See accompanying notes.










                     EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                               SEPARATE ACCOUNT A
                            STATEMENTS OF OPERATIONS
                               PRIMELITE PRODUCT
         For the period January 1, 1995 or Commencement of Operations*
                            through December 31, 1995

<TABLE>
<CAPTION>
                                                International       Income
                                   Research         Equity        and Growth
                                   Account         Account         Account
                                ______________  ______________  ______________
<S>                                <C>                <C>            <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                           $39,906          $2,011         $46,777
  Capital gains distributions         234,349              --          12,711

 Expenses (Note 2):
  Annual contract charges                (558)             --              --
  Administrative charges               (8,999)           (620)         (1,381)
  Mortality and expense
   risk charges                       (74,579)         (5,135)        (11,442)
                                ______________  ______________  ______________
  Net investment income (loss)        190,119          (3,744)         46,665

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain (loss) on
  investments                          19,662              (4)            106
 Net unrealized appreciation
  (depreciation) of
  investments                       1,548,017          31,560         188,418
                                ______________  ______________  ______________
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS          $1,757,798         $27,812        $235,189
                                ==============  ==============  ==============
<FN>

*Commencement of operations - see Note 1

</TABLE>
See accompanying notes.
















            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
                    STATEMENTS OF OPERATIONS
                       PRIMELITE PRODUCT
  For the period January 1, 1995 or Commencement of Operations*
                    through December 31, 1995

<TABLE>
<CAPTION>
                                     High           Money
                                    Income          Market
                                   Account         Account
                                ______________  ______________
<S>                                   <C>             <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                           $33,656         $12,980
  Capital gains distributions              --              --

 Expenses (Note 2):
  Annual contract charges                  --              --
  Administrative charges                 (298)           (364)
  Mortality and expense
   risk charges                        (2,475)         (3,016)
                                ______________  ______________
  Net investment income (loss)         30,883           9,600

REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS (NOTE 4)
 Net realized gain (loss) on
  investments                              20              --
 Net unrealized appreciation
  (depreciation) of
  investments                             (71)             --
                                ______________  ______________
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS             $30,832          $9,600
                                ==============  ==============
<FN>

*Commencement of operations - see Note 1

</TABLE>
See accompanying notes.
















            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       PRIMELITE PRODUCT
For the period from October 7, 1994* through December 31, 1994 
and for the period from January 1, 1995 or Commencement of Operations*
                    through December 31, 1995
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Account
                                                                  ______________
<S>                                                                 <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                  $4,874
  Net realized loss on investments                                           (3)
  Net unrealized depreciation of investments                            (20,124)
                                                                  ______________
  Net decrease in net assets resulting from operations                  (15,253)

 Changes from principal transactions:
  Purchase payments                                                     635,302
  Contract distributions and terminations                                   (50)
  Transfer payments from other Accounts                                  52,604
                                                                  ______________
  Increase in net assets derived from principal transactions            687,856
                                                                  ______________
  Total increase                                                        672,603
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                         672,603

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          190,119
  Net realized gain (loss) on investments                                19,662
  Net unrealized appreciation (depreciation) of investments           1,548,017
                                                                  ______________
  Net increase in net assets resulting from operations                1,757,798

 Changes from principal transactions:
  Purchase payments                                                   8,333,228
  Contract distributions and terminations                               (32,130)
  Transfer payments from (to) other Accounts                            588,563
  Transfer payments from (to) Fixed Account and other Funds           5,126,886
                                                                  ______________
  Increase in net assets derived from principal transactions         14,016,547
                                                                  ______________
  Total increase                                                     15,774,345
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                     $16,446,948
                                                                  ==============
<FN>
*Commencement of operations - see Note 1
</TABLE>
See accompanying notes.


            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       PRIMELITE PRODUCT
For the period from October 7, 1994* through December 31, 1994 
and for the period from January 1, 1995 or Commencement of Operations*
                    through December 31, 1995
<TABLE>
<CAPTION>
                                                                  International
                                                                      Equity
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                      --
  Net realized loss on investments                                           --
  Net unrealized depreciation of investments                                 --
                                                                  ______________
  Net decrease in net assets resulting from operations                       --

 Changes from principal transactions:
  Purchase payments                                                          --
  Contract distributions and terminations                                    --
  Transfer payments from other Accounts                                      --
                                                                  ______________
  Increase in net assets derived from principal transactions                 --
                                                                  ______________
  Total increase                                                             --
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($3,744)
  Net realized gain (loss) on investments                                    (4)
  Net unrealized appreciation (depreciation) of investments              31,560
                                                                  ______________
  Net increase in net assets resulting from operations                   27,812

 Changes from principal transactions:
  Purchase payments                                                   1,444,691
  Contract distributions and terminations                                    --
  Transfer payments from (to) other Accounts                            300,075
  Transfer payments from (to) Fixed Account and other Funds              12,656
                                                                  ______________
  Increase in net assets derived from principal transactions          1,757,422
                                                                  ______________
  Total increase                                                      1,785,234
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      $1,785,234
                                                                  ==============
<FN>
*Commencement of operations - see Note 1
</TABLE>
See accompanying notes.

            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       PRIMELITE PRODUCT
For the period from October 7, 1994* through December 31, 1994 
and for the period from January 1, 1995 or Commencement of Operations*
                    through December 31, 1995
<TABLE>
<CAPTION>
                                                                      Income
                                                                    and Growth
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                      --
  Net realized loss on investments                                           --
  Net unrealized depreciation of investments                                 --
                                                                  ______________
  Net decrease in net assets resulting from operations                       --

 Changes from principal transactions:
  Purchase payments                                                          --
  Contract distributions and terminations                                    --
  Transfer payments from other Accounts                                      --
                                                                  ______________
  Increase in net assets derived from principal transactions                 --
                                                                  ______________
  Total increase                                                             --
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          $46,665
  Net realized gain (loss) on investments                                   106
  Net unrealized appreciation (depreciation) of investments             188,418
                                                                  ______________
  Net increase in net assets resulting from operations                  235,189

 Changes from principal transactions:
  Purchase payments                                                   2,609,690
  Contract distributions and terminations                                   (77)
  Transfer payments from (to) other Accounts                            697,496
  Transfer payments from (to) Fixed Account and other Funds              12,656
                                                                  ______________
  Increase in net assets derived from principal transactions          3,319,765
                                                                  ______________
  Total increase                                                      3,554,954
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      $3,554,954
                                                                  ==============
<FN>
*Commencement of operations - see Note 1
</TABLE>
See accompanying notes.

            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       PRIMELITE PRODUCT
For the period from October 7, 1994* through December 31, 1994 
and for the period from January 1, 1995 or Commencement of Operations*
                    through December 31, 1995
<TABLE>
<CAPTION>
                                                                       High
                                                                      Income
                                                                     Account
                                                                  ______________
<S>                                                                    <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                      --
  Net realized loss on investments                                           --
  Net unrealized depreciation of investments                                 --
                                                                  ______________
  Net decrease in net assets resulting from operations                       --

 Changes from principal transactions:
  Purchase payments                                                          --
  Contract distributions and terminations                                    --
  Transfer payments from other Accounts                                      --
                                                                  ______________
  Increase in net assets derived from principal transactions                 --
                                                                  ______________
  Total increase                                                             --
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                          $30,883
  Net realized gain (loss) on investments                                    20
  Net unrealized appreciation (depreciation) of investments                 (71)
                                                                  ______________
  Net increase in net assets resulting from operations                   30,832

 Changes from principal transactions:
  Purchase payments                                                     672,913
  Contract distributions and terminations                                (1,611)
  Transfer payments from (to) other Accounts                             76,650
  Transfer payments from (to) Fixed Account and other Funds              12,156
                                                                  ______________
  Increase in net assets derived from principal transactions            760,108
                                                                  ______________
  Total increase                                                        790,940
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                        $790,940
                                                                  ==============
<FN>
*Commencement of operations - see Note 1
</TABLE>
See accompanying notes.

            EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                       SEPARATE ACCOUNT A
              STATEMENTS OF CHANGES IN NET ASSETS
                       PRIMELITE PRODUCT
For the period from October 7, 1994* through December 31, 1994 
and for the period from January 1, 1995 or Commencement of Operations*
                    through December 31, 1995
<TABLE>
<CAPTION>
                                                                      Money
                                                                      Market
                                                                     Account
                                                                  ______________
<S>                                                                  <C>
NET ASSETS AT OCTOBER 7, 1994*                                               --

INCREASE IN NET ASSETS
 Operations:
  Net investment income                                                      --
  Net realized loss on investments                                           --
  Net unrealized depreciation of investments                                 --
                                                                  ______________
  Net in net assets resulting from operations                                --

 Changes from principal transactions:
  Purchase payments                                                          --
  Contract distributions and terminations                                    --
  Transfer payments from other Accounts                                      --
                                                                  ______________
  Increase in net assets derived from principal transactions                 --
                                                                  ______________
  Total increase                                                             --
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1994                                              --

INCREASE IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $9,600
  Net realized gain (loss) on investments                                    --
  Net unrealized appreciation (depreciation) of investments                  --
                                                                  ______________
  Net increase in net assets resulting from operations                    9,600

 Changes from principal transactions:
  Purchase payments                                                   3,007,403
  Contract distributions and terminations                               (13,913)
  Transfer payments from (to) other Accounts                         (1,662,784)
  Transfer payments from (to) Fixed Account and other Funds             (60,781)
                                                                  ______________
  Increase in net assets derived from principal transactions          1,269,925
                                                                  ______________
  Total increase                                                      1,279,525
                                                                  ______________
NET ASSETS AT DECEMBER 31, 1995                                      $1,279,525
                                                                  ==============
<FN>
*Commencement of operations - see Note 1
</TABLE>
See accompanying notes.

          EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                     SEPARATE ACCOUNT A
                NOTES TO FINANCIAL STATEMENTS
                     PRIMELITE PRODUCT
                     December 31, 1995


NOTE 1 -  INVESTMENT AND ACCOUNTING POLICIES
Equitable Life Insurance Company of Iowa Separate Account A was
organized by Equitable Life Insurance Company of Iowa (the
"Company") in accordance with the provisions of Iowa Insurance
laws and is a part of the total operations of the Company.  The
assets and liabilities of the Equitable Life Insurance Company of
Iowa Separate Account A are clearly identified and distinguished
from the other assets and liabilities of the Company.
Commencement of operations is defined as the date of initial sale
of contract units to contract owners.  The Equitable Life
Insurance Company of Iowa Separate Account A investment accounts
commenced operations on October 7, 1994 for the Research Account,
March 27, 1995 for the International Equity Account, April 5,
1995 for the Income and Growth Account, April 28, 1995 for the
High Income Account, and May 24, 1995 for the Money Market
Account.  Investments are stated at the closing net asset values
per share on December 31, 1995.

Equitable Life Insurance Company of Iowa Separate Account A
consists of fourteen investment accounts, four of which
(International Equity, Income and Growth, High Income, and Money
Market), as directed by eligible contract owners, are invested in
specified portfolios of the Smith Barney/Travelers Series Fund
Inc., an open-end management investment company under the
Investment Company Act of 1940, which commenced operations on
June 16, 1994.  Activity in these four investment accounts, as
well as the Research Account, which invests in the Equi-Select
Series Trust, is available to contract owners of the PrimElite
Variable Annuity Product.

The remaining ten investment accounts (including the Research
Account) are invested in specified portfolios of the Equi-Select
Series Trust, which commenced operations on October 4, 1994.
These ten investment accounts are available to contract owners of
the Equi-Select Variable Annuity product.

The financial statements included herein present only those
investment accounts available to contract owners of the PrimElite
Variable Annuity product.  The financial statements of the
remaining investment accounts available to contract owners of the
Equi-Select Variable Annuity product are presented separately.

The average cost method is used to determine realized gains and
losses.  Dividends are taken into income on an accrual basis as
of the ex-dividend date.

NOTE 2 -  EXPENSES
The Company is compensated for mortality and expense risks and
administrative costs by a charge equivalent to an annual rate of
1.25% and 0.15%, respectively, of the total net assets of each
Account.  These charges amounted to $96,647 and $11,662,
respectively, during 1995 ($980 and $118, respectively in 1994).

NOTE 2 - EXPENSES (continued)
An annual contract charge of $30 is deducted on each contract
anniversary prior to the maturity date, upon full withdrawal of a
contract's value or upon commencement of annuity payments if such
withdrawal is made or annuity payments commence on a date other
than the contract anniversary.  During 1995, annual contract
charges amounted to $558.  No annual contract charges were
assessed in 1994.

A transfer charge computed as the lesser of 2% of the contract
value transferred or $25 will be imposed on each transfer between
Accounts in excess of twelve in any one calendar year.  A
withdrawal charge may be imposed in the event of withdrawal of
any portion of the contract value or upon annuitization.  The
withdrawal charge is 8% of the amount withdrawn prior to the
first anniversary of the purchase payment and reduces by 1% at
each subsequent purchase payment anniversary.


NOTE 3 - FEDERAL INCOME TAXES
Operations of the Equitable Life Insurance Company of Iowa
Separate Account A form a part of the operations of the Company
which is taxed as a life insurance company under the Internal
Revenue Code.  Under current law, no federal income taxes are
payable with respect to operations of Equitable Life Insurance
Company of Iowa Separate Account A.


NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of
investments were as follows:
<TABLE>
<CAPTION>
                                 Period From
                               January 1, 1995 or
                               Commencement of              Period From
                                  Operations             October 7, 1994 to
                              to December 31, 1995       December 31, 1994
                            _________________________  _________________________
                             Purchases      Sales       Purchases      Sales
                            ____________ ____________  ____________ ____________
<S>                         <C>            <C>            <C>               <C>
Research Portfolio          $14,168,762     $230,594      $687,042          $69
International Equity 
   Portfolio                  1,754,791        1,113            --           --
Income and Growth Portfolio   3,373,110        6,680            --           --
High Income Portfolio           792,963        1,972            --           --
Money Market Portfolio        2,614,578    1,336,686            --           --
</TABLE>











NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Transactions in units were as follows:
<TABLE>
<CAPTION>
                                  Period From
                               January 1, 1995 or
                                Commencement of              Period From
                                  Operations             October 7, 1994 to
                              to December 31, 1995        December 31, 1994
                            _________________________  _________________________
                             Purchases      Sales       Purchases      Sales
                            ____________ ____________  ____________ ____________
<S>                           <C>            <C>            <C>             <C>
Research Account              1,196,506        9,931        69,182            5
International Equity Account    154,388           --            --           --
Income and Growth Account       295,140            6            --           --
High Income Account              72,433          150            --           --
Money Market Account            295,977      170,929            --           --
</TABLE>

NOTE 6 - NET ASSETS

Net assets at December 31, 1995 consisted of the following:
<TABLE>
<CAPTION>
                                          International      Income
                              Research        Equity       and Growth
                              Account        Account        Account
                           ______________ ______________ ______________
<S>                          <C>             <C>            <C>
Unit transactions            $14,724,226     $1,757,418     $3,319,871
Accumulated net
 investment income (loss)        194,829         (3,744)        46,665
Net unrealized appreciation
 (depreciation) of
 investments                   1,527,893         31,560        188,418
                           ______________ ______________ ______________
                             $16,446,948     $1,785,234     $3,554,954
                           ============== ============== ==============
</TABLE>
<TABLE>
<CAPTION>
                                High          Money
                               Income         Market
                              Account        Account
                           ______________ ______________
<S>                             <C>          <C>
Unit transactions               $760,190     $1,275,454
Accumulated net
 investment income (loss)         30,821          4,071
Net unrealized appreciation
 (depreciation) of
 investments                         (71)            --
                           ______________ ______________
                                $790,940     $1,279,525
                           ============== ==============
</TABLE>



                                       

                                    PART C
                               OTHER INFORMATION


ITEM  24.      FINANCIAL  STATEMENTS  AND  EXHIBITS

A.      FINANCIAL  STATEMENTS

The  following  financial  statements  of  the  Company are included in Part B
hereof:

Unaudited  Consolidated  Financial  Statements:

     1.  Consolidated  Balance Sheet - as of September 30, 1996 (Unaudited).

     2.  Consolidated  Statement  of  Income  -  For  the  nine months ended
         September  30,  1996  (Unaudited).

     3.  Consolidated  Statement  of  Cash Flows - For the nine months ended
         September  30,  1996  (Unaudited).

     4.  Notes  to  Consolidated  Financial  Statements - September 30, 1996
         (Unaudited).

The  following  financial  statements  of the Separate Account are included in
Part  B  hereof:

Unaudited  Financial  Statements:

     1.  Statements of Net Assets - Equi-Select Product - September 30, 1996
         (Unaudited).

     2.  Statements  of  Operations  -  Equi-Select Product - For the period
         January  1,  1996  or  April  1,  1996  through  September  30,  1996
         (Unaudited).

     3.  Statements of Changes in Net Assets - Equi-Select Product - For the
         year  ended  December  31, 1995 and for the period January 1, 1996 or
         April  1,  1996  through  September  30,  1996  (Unaudited).

     4.  Notes to the Financial Statements - Equi-Select Product - September
         30,  1996  (Unaudited).

     5.  Statements  of  Net Assets - PrimElite Product - September 30, 1996
         (Unaudited).

     6.  Statements of Operations - PrimElite Product - For the period January
         1,  1996  or  Commencement  of  Operations through September 30, 1996
         (Unaudited).

     7.  Statements  of  Changes in Net Assets - PrimElite Product - For the
         period  January  1,  1995  or  Commencement  of  Operations  through
         December  31, 1995 and for the period January 1, 1996 or Commencement
         of  Operations  through  September  30,  1996  (Unaudited).

     8.  Notes to the Financial Statements - PrimElite Product - September 30,
         1996  (Unaudited).

The  following  financial  statements  of  the  Company are included in Part B
hereof:

Audited  Consolidated  Financial  Statements:

     1.  Report  of  Independent  Auditors

     2.  Consolidated  Balance  Sheets  -  as of December 31, 1995 and 1994.

     3.  Consolidated Statements of Income - for the years ended December 31,
         1995,  1994  and  1993.

     4.  Consolidated Statements of Changes in Stockholder's Equity - for the
         years  ended  December  31,  1995,  1994  and  1993.

     5.  Consolidated Statements of Cash Flows - for the years ended December
         31,  1995,  1994  and  1993.

     6.  Notes  to  Consolidated  Financial  Statements - December 31, 1995.

Schedules  to  Consolidated  Financial  Statements  -  December  31,  1995:

     Schedule  I   -  Summary  of  Investments  Other  Than  Investment  in
                      Related  Parties
     Schedule  III -  Supplementary  Insurance  Information
     Schedule  IV  -  Reinsurance

All  other  schedules for which provision is made in the applicable accounting
regulations  of  the Securities and Exchange Commission are not required under
the  related instructions or are inapplicable and therefore have been omitted.

The  following  financial  statements  of the Separate Account are included in
Part  B  hereof:

Audited  Financial  Statements:

     1.  Statements of Net Assets - Equi-Select Product - December 31, 1995.

     2.  Statements of Operations - Equi-Select Product - For the year ended
         December  31,  1995.

     3.  Statements of Changes in Net Assets - Equi-Select Product - For the
         period  from  October  7,  1994 through December 31, 1994 and for the
         year  ended  December  31,  1995.

     4.  Notes  to Financial Statements - Equi-Select Product - December 31,
         1995.

     5.  Statements  of  Net Assets - PrimElite Product - December 31, 1995.

     6.  Statements  of  Operations  -  PrimElite  Product  - For the period
         January  1,  1995  or Commencement of Operations through December 31,
         1995.

     7.  Statements  of  Changes in Net Assets - PrimElite Product - For the
         period  from  October  7,  1994 through December 31, 1994 and for the
         period  from  January  1,  1995 or Commencement of Operations through
         December  31,  1995.

     8.  Notes  to  Financial  Statements - PrimElite Product - December 31,
         1995.

B.      EXHIBITS

     1.  Resolution  of  Board  of  Directors of the Company authorizing the
         establishment  of  the  Separate  Account.**

     2.  Not  Applicable.

     3.  Principal  Underwriter's  Agreement  dated  October 1, 1994 between
         Equitable  Life Insurance Company of Iowa on behalf of the Registrant
         and  Equitable  of  Iowa  Securities  Network,  Inc.**

     4.  Individual  Flexible  Purchase  Payment  Deferred  Variable Annuity
         Contract.**

     5.  Application  Form.**

     6.  (i)    Copy  of Restated Articles of Incorporation of the Company.*
         (ii)   Copy  of  the  Restated  Bylaws  of  the  Company.*

     7.  Not  Applicable.

     8.  (i)  Form of Fund Participation Agreement between the Company and
              Smith  Barney/Travelers  Series  Fund,  Inc.*
         (ii) Form  of  Fund  Participation Agreement between the Company and
              and  Warburg  Pincus  Trust.
         (iii)Form  of  Fund  Participation Agreement between the Company and
              Smith  Barney  Concert  Series  Inc. (to be filed by Amendment).

     9.    Opinion  and  Consent  of  Counsel.

    10.    Consent  of  Independent  Auditors.

    11.    Not  Applicable.

    12. (i)   Agreement Governing Initial Contribution to Equi-Select Series
              Trust  by  Equitable  Life  Insurance  Company  of  Iowa  dated
              September  15,  1994.**
        (ii)  Agreement  Governing  Contribution  of  Working  Capital  to
              Equi-Select  Series Trust by Equitable Life Insurance Company of
              Iowa  dated  October  4,  1994.**
        (iii) Agreement  Governing Initial Contribution to Equi-Select Series
              Trust  by  Equitable  Life Insurance Company of Iowa dated March
              20,  1996.**
         (iv) Agreement  Governing  Contribution  of  Working  Capital  to
              Equi-Select  Series Trust by Equitable Life Insurance Company of
              Iowa  dated  April  1,  1996.**

    13.    Calculation  of  Performance  Information.

    14.    Company  Organizational  Chart.

    27.    Financial  Data  Schedules

*  Incorporated by reference to Registrant's Post-Effective Amendment No. 3 as
filed  electronically  on  February  9,  1996.

**Incorporated  by reference to Registrant's Post-Effective Amendment No. 4 as
filed  electronically  on  March  29,  1996.

ITEM  25.      DIRECTORS  AND  OFFICERS  OF  THE  DEPOSITOR

The  following  are  the  Executive  Officers  and  Directors  of the Company:

<TABLE>
<CAPTION>
<S>                               <C>
Name and Principal                Position and Offices
 Business Address                 with Depositor
- ------------------------          ----------------------------------------

Frederick S. Hubbell              President, Chairman of the Board, Chief
604 Locust Street                 Executive Officer and Director
Des Moines, Iowa 50309

Paul E. Larson                    Executive Vice President, Chief Financial
604 Locust Street                 Officer, Assistant Secretary and Director
Des Moines, Iowa 50309

Doug Lourens                      Vice President, Corporate Actuary
604 Locust Street                 and Assistant Secretary
Des Moines, Iowa 50309

Beth B. Neppl                     Vice President-
604 Locust Street                 Human Resources and Director
Des Moines, Iowa 50309

Dennis D. Hargens                 Treasurer
604 Locust Street
Des Moines, Iowa 50309

Paul R. Schlaack                  Director
604 Locust Street
Des Moines, Iowa 50309

John A. Merriman                  General Counsel, Secretary
604 Locust Street                 and Director
Des Moines, Iowa 50309

Terry L. Kendall                  Executive Vice President and Director
1001 Jefferson Street, Suite 400
Wilmington, Delaware 19801

Jerome L. Sychowski               Senior Vice President and Chief
604 Locust Street                 Information Officer and Director
Des Moines, Iowa 50309

David A. Terwilliger              Vice President, Controller, Assistant
604 Locust Street                 Treasurer and Assistant Secretary
Des Moines, Iowa 50309

Arthur E. Kent                    Senior Vice President - Sales and
604 Locust Street                 Marketing
Des Moines, Iowa 50309

Lawrence V. Durland, Jr.          Senior Vice President, Assistant
604 Locust Street                 Secretary and Director
Des Moines, Iowa 50309

Thomas L. May                     Senior Vice President - Marketing
604 Locust Street                 and Director
Des Moines, Iowa 50309

</TABLE>



ITEM  26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

The  Company  organizational  chart  is  included  as  Exhibit  14.

ITEM  27.    NUMBER  OF  CONTRACT  OWNERS

As  of December 31, 1996, there were 5,034 Qualified Contract Owners and 5,993
Non-Qualified  Contract  Owners.

ITEM  28.    INDEMNIFICATION

The  Restated  Articles of Incorporation of the Company (Article VII) provide,
in  part,  that:

Section  1.    In  the  manner and to the fullest extent permitted by the Iowa
Business  Corporation  Act as the same now exists or may hereafter be amended,
the  Corporation shall indemnify directors, officers, employees and agents and
shall pay or reimburse them for reasonable expenses in any proceeding to which
said  person  is  or  was  a  party.

Section  2.   A director of this Corporation shall not be personally liable to
the  Corporation  or  its  shareholders  for  monetary  damages  for breach of
fiduciary  duty  as a Director, except for liability (i) for any breach of any
duty  of  the Director of loyalty to the Corporation or its shareholders, (ii)
for  acts  or  omissions  not  in  good  faith  or  which  involve intentional
misconduct or a knowing violation of law, (iii) for any transaction from which
the  Director  derived  an  improper  personal  benefit, or (iv) under Section
490.833 of the Iowa Business Corporation Act for assenting to or voting for an
unlawful    distribution.  If Chapter 490 of the Code of Iowa, is subsequently
amended to authorize corporate action further eliminating or limiting personal
liability  of  directors,  then the liability of a director to the Corporation
shall  be eliminated or limited to the fullest extent permitted by Chapter 490
of  the  Code  of  Iowa,  as  so  amended.   Any repeal or modification of the
provisions  of this Article shall not adversely affect any right or protection
of  a  director  of  the  Corporation  existing  at the time of such repeal or
modification.

The  Restated  Bylaws  of  the  Company  (Article VI, Section 2) provide that:

Any  person  who  was or is a party or is threatened to be made a party to any
threatened,  pending  or completed action, suit or proceedings, whether civil,
criminal,  administrative  or investigative (other than an action by or in the
right  of the Corporation) by reason of the fact that he is or was a director,
officer,  employee  or  agent  of the Corporation, or is or was serving at the
request  of  the  Corporation  as  a  director,  officer, employee or agent of
another corporation, partnership, joint venture, trust or enterprise, shall be
indemnified  to  the  following  extent and under the following circumstances:

     (a)  In  an  action, suit or proceeding other than an action by or in the
right  of  the  Corporation, such person shall be indemnified against expenses
(including  attorney's fees), judgments, fines, and amounts paid in settlement
actually  and  reasonably incurred by him in connection with such action, suit
or proceeding if he acted in good faith and in a manner he reasonably believed
to  be in the best interests of the Corporation, in the case of conduct in his
official  capacity  with the Corporation, or, in all other cases, at least not
opposed  to  the  best  interests of the Corporation, and, with respect to any
criminal  action  or  proceeding, if he had no reasonable cause to believe his
conduct  was  unlawful.    The  termination  of any action, suit or proceeding
judgment,  order,  settlement, conviction or upon a plea of nolo contendere or
its  equivalent shall not, of itself, create a presumption that the person did
not act in good faith and in a manner which he reasonably believed to be in or
not opposed to the best interests of the Corporation, and, with respect to any
criminal  action  or  proceeding,  had  reasonable  cause  to believe that his
conduct  was  unlawful.

     (b)  In  an  action,  suit  or  proceedings  by  or  in  the right of the
Corporation,  notwithstanding  any  provision  precluding  liability  in  the
Articles  of  Incorporation,  such  person  shall  nonetheless  be indemnified
against  expenses (including attorney's fees) actually and reasonably incurred
by  him in connection with the defense or settlement of such action or suit if
he  acted  in  good  faith and in a manner he reasonably believed to be in the
best  interests  of  the  Corporation,  in the case of conduct in his official
capacity with the Corporation, or, in all other cases, at least not opposed to
the best interests of the Corporation, except that no indemnification shall be
made  in  respect  of any claim, issue or matter as to which such person shall
have  been  adjudged  to  be  liable  for  negligence  or  misconduct  in  the
performance  of his duty to the Corporation unless and only to the extent that
the  court  in  which  such  action  or  suit was brought shall determine upon
application  that,  despite  the adjudication of liability, but in view of all
circumstances  of  the  case, such person is fairly and reasonably entitled to
indemnity  for  such  expenses  which  such  court  shall  deem  proper.


Insofar  as  indemnification for liability arising under the Securities Act of
1933  may  be  permitted  directors and officers or controlling persons of the
Company  pursuant to the foregoing, or otherwise, the Company has been advised
that  in  the  opinion  of  the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in  the  Act and,
therefore,  unenforceable.    In  the  event  that a claim for indemnification
against  such  liabilities  (other than the payment by the Company of expenses
incurred  or  paid by a director, officer or controlling person of the Company
in  the  successful  defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being  registered,  the Company will, unless in the opinion of its counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a court of
appropriate  jurisdiction  the  question whether such indemnification by it is
against  public  policy  as  expressed  in the Act and will be governed by the
final  adjudication  of  such  issue.

ITEM  29.      PRINCIPAL  UNDERWRITERS

(a)    Not  Applicable.

(b)   Equitable of Iowa Securities Network, Inc. ("Securities Network") is the
principal  underwriter  for  the  Contracts.    The  following persons are the
officers  and directors of Securities Network.  The principal business address
for  each officer and director of Securities Network is 604 Locust Street, Des
Moines,  Iowa    50309.

<TABLE>
<CAPTION>
<S>                       <C>
Name and Principal        Positions and Offices
 Business Address         with Underwriter
- -------------------       ---------------------

William L. Lowe           President

Lawrence V. Durland, Jr.  Director

Frederick S. Hubbell      Director

Paul E. Larson            Director

Terry L. Kendall          Director

Jerome L. Sychowski       Director

Thomas L. May             Director

John A. Merriman          Director and Secretary

Paul R. Schlaack          Director

Edward J. Berkson         Vice President

Merlyn P. Schwickerath    Treasurer

Beth B. Neppl             Director
</TABLE>





     (c)    Not  Applicable.

ITEM  30.      LOCATION  OF  ACCOUNTS  AND  RECORDS

David  A.  Terwilliger,  Vice  President  and Controller, whose address is 604
Locust  Street,  Des Moines, Iowa  50309, maintains physical possession of the
accounts, books or documents of the Separate Account required to be maintained
by  Section  31(a)  of  the  Investment  Company  Act  of  1940  and the rules
promulgated  thereunder.

ITEM  31.      MANAGEMENT  SERVICES

Not  Applicable.

ITEM  32.      UNDERTAKINGS

     a.    Registrant  hereby undertakes to file a post-effective amendment to
this  registration  statement as frequently as is necessary to ensure that the
audited financial statements in the registration statement are never more than
sixteen  (16)  months  old  for  so long as payment under the variable annuity
contracts  may  be  accepted.

     b.    Registrant  hereby  undertakes to include either (1) as part of any
application  to purchase a contract offered by the Prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
postcard  or  similar  written  communication  affixed  to  or included in the
Prospectus that the applicant can remove to send for a Statement of Additional
Information.

     c.    Registrant hereby undertakes to deliver any Statement of Additional
Information  and  any  financial statement required to be made available under
this  Form  promptly  upon  written  or  oral  request.

     d.    Equitable  Life  Insurance  Company  of  Iowa  ("Company")  hereby
represents  that the fees and charges deducted under the Contract described in
the  Prospectus,  in the aggregate, are reasonable in relation to the services
rendered,  the  expenses  to be incurred and the risks assumed by the Company.



                                REPRESENTATIONS

The  Company  hereby  represents  that  it  is relying upon a No-Action Letter
issued  to  the  American  Council  of  Life Insurance dated November 28, 1988
(Commission ref. IP-6-88) and that the following provisions have been complied
with:

     1.   Include appropriate disclosure regarding the redemption restrictions
imposed  by  Section  403(b)(11) in each registration statement, including the
prospectus,  used  in  connection  with  the  offer  of  the  contract;

     2.   Include appropriate disclosure regarding the redemption restrictions
imposed  by Section 403(b)(11) in any sales literature used in connection with
the  offer  of  the  contract;

     3.    Instruct sales representatives who solicit participants to purchase
the  contract  specifically  to  bring  the redemption restrictions imposed by
Section  403(b)(11)  to  the  attention  of  the  potential  participants;

     4.    Obtain  from  each  plan participant who purchases a Section 403(b)
annuity contract, prior to or at the time of such purchase, a signed statement
acknowledging  the  participant's  understanding  of  (1)  the restrictions on
redemption  imposed  by  Section  403(b)(11),  and  (2)  other  investment
alternatives  available  under  the  employer's  Section 403(b) arrangement to
which  the  participant  may  elect  to  transfer  his  contract  value.



                                  SIGNATURES

As  required  by  the Securities Act of 1933 and the Investment Company Act of
1940,  the  Registrant  certifies that it meets the requirements of Securities
Act  Rule  485(b)  for  effectiveness  of  this Registration Statement and has
caused  this Registration Statement to be signed on its behalf, in the City of
Des  Moines,  and  State  of  Iowa  on  this 31st day  of  January,  1997.

                                   EQUITABLE  LIFE  INSURANCE  COMPANY OF IOWA
                                   SEPARATE  ACCOUNT  A
                                   Registrant

                               By:  EQUITABLE  LIFE  INSURANCE COMPANY OF IOWA


                               By:  /S/  FRED  S.  HUBBELL
                                   ___________________________________________
                                   Fred  S. Hubbell, Chairman of the Board and
                                   Chief  Executive  Officer


                               By:  EQUITABLE  LIFE  INSURANCE COMPANY OF IOWA
                                   Depositor


                               By:  /S/  FRED  S.  HUBBELL
                                   ___________________________________________
                                   Fred  S. Hubbell, Chairman of the Board and
                                   Chief  Executive  Officer




As  required  by  the  Securities Act of 1933, this Registration Statement has
been  signed  by  the  following  persons  in  the capacities and on the dates
indicated.

<TABLE>
<CAPTION>
<S>                        <C>                               <C>
                           President, Chairman of the      
/S/ FRED S. HUBBELL        Board and Chief Executive       1-31-97
- -------------------------                                  -------
Fred S. Hubbell            Officer and Director              Date

                           Executive Vice President,
Paul E. Larson*            Chief Financial Officer,        1-31-97
- -------------------------                                  -------      
Paul E. Larson             Assistant Secretary and Director  Date

                           Senior Vice President-
Thomas L. May*             Marketing and Director          1-31-97
- -------------------------                                  -------      
Thomas L. May                                                Date

Paul R. Schlaack*          Director                        1-31-97
- -------------------------                                  -------      
Paul R. Schlaack                                             Date
                           General Counsel, Secretary
John A. Merriman*          and Director                    1-31-97
- -------------------------                                  -------      
John A. Merriman                                             Date

                           Senior Vice President,
Lawrence V. Durland, Jr.*  Assistant Secretary and         1-31-97
- -------------------------  Director                        -------      
Lawrence V. Durland, Jr.                                     Date

                           Senior Vice President, Chief
Jerome L. Sychowski*       Information Officer and         1-31-97
- -------------------------  Director                        -------      
Jerome L. Sychowski                                          Date

                           Vice President- Human Resources
Beth B. Neppl*             and Director                    1-31-97
- -------------------------                                  -------      
Beth B. Neppl                                                Date


- -------------------------  Executive Vice President        -------
Terry L. Kendall           and Director                      Date
</TABLE>




                        *By:      /S/  FRED  S.  HUBBELL
                               -------------------------------------
                               Fred  S.  Hubbell,  Attorney-in-Fact





                           LIMITED POWER OF ATTORNEY

     KNOW  ALL  MEN BY THESE PRESENTS, that I, Jerome L. Sychowski, a Director
of  Equitable  Life  Insurance  Company  of Iowa, a corporation duly organized
under  the laws of the State of Iowa, do hereby appoint, Fred S. Hubbell, Paul
E.  Larson and David A. Terwilliger, or any one of the foregoing individually,
as my attorney and agent, for me, and in my name as a Director of this Company
on behalf of the Company or otherwise, with full power to execute, deliver and
file  with  the  Securities and Exchange Commission all documents required for
registration  of  variable annuity and variable life insurance contracts under
the  Securities  Act  of  1933,  as  amended,  and  the  registration  of unit
investment trusts under the Investment Company Act of 1940, as amended, and to
do  and  perform  each  and every act that said attorney may deem necessary or
advisable  to  comply  with  the  intent  of  the  aforesaid  Acts.

     WITNESS  my  hand  this  13th  day  of  January,  1997.

WITNESS:


/S/  ALISON  R.  TRASK                                 /S/ JEROME L. SYCHOWSKI
________________________________            __________________________________
                                                         Jerome  L.  Sychowski

                                   EXHIBITS

                                      TO

                        POST-EFFECTIVE AMENDMENT NO. 5

                                      TO

                                   FORM N-4

                                      FOR

          EQUITABLE LIFE INSURANCE COMPANY OF IOWA SEPARATE ACCOUNT A

                   EQUITABLE LIFE INSURANCE COMPANY OF IOWA





                               INDEX TO EXHIBITS

EXHIBIT                                                                   PAGE

99.B8(ii)   Form  of  Fund  Participation  Agreement  between  the
            Company  and  Warburg  Pincus  Trust

99.B9       Opinion  and  Consent  of  Counsel

99.B10      Consent  of  Independent  Auditors

99.B13      Calculation  of  Performance  Information

99.B14      Company  Organizational  Chart

27          Financial  Data  Schedules

                           PARTICIPATION AGREEMENT
                                 BY AND AMONG
                   EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                                      AND
                             WARBURG, PINCUS TRUST
                                      AND
                       WARBURG, PINCUS COUNSELLORS, INC.
                                      AND
                          COUNSELLORS SECURITIES INC.


     THIS  AGREEMENT,  made and entered into this 29th day of March, 1996, and
effective  as  of  the  1st  day  of  April, 1996, by and among Equitable Life
Insurance  Company of Iowa, organized under the laws of the State of Iowa (the
"Company"),  on  its  own behalf and on behalf of each separate account of the
Company  named in Schedule 1 to this Agreements as may be amended from time to
time  (each  account referred to as the "Account"),  Warburg, Pincus Trust, an
open-end  management investment company and business trust organized under the
laws  of  the  Commonwealth  of  Massachusetts  (the  "Fund"); Warburg, Pincus
Counsellors,  Inc.  a  corporation  organized  under  the laws of the State of
Delaware  (the  "Adviser");  and  Counsellors  Securities  Inc., a corporation
organized  under  the  laws  of  the  State  of  New  York  ("CSI").

     WHEREAS,  the  Fund  engages  in  business  as  an  open-end  management
investment  company  and  was  established  for  the purpose of serving as the
investment  vehicle  for  separate  accounts  established  for  variable  life
insurance  contracts and variable annuity contracts to be offered by insurance
companies  that  have  entered  into  participation agreements similar to this
Agreement  (the  "Participating  Insurance  Companies"),  and

     WHEREAS, beneficial interests in the Fund are divided into several series
of shares, each representing the interest in a particular managed portfolio of
securities  and  other  assets  (the  "Portfolios");  and

     WHEREAS,  the  Fund  has received an order from the Securities & Exchange
Commission (the "SEC") granting Participating Insurance Companies and variable
annuity separate accounts and variable life insurance separate accounts relief
from  the  provisions  of  Sections  9(a),  13(a),  15(a),  and  15(b)  of the
Investment  Company  Act  of  1940,  as  amended,  (the  "1940 Act") and Rules
6e-2(b)(15)  and  6e-3(T)(b)(15) thereunder, to the extent necessary to permit
shares  of  the  Fund  to  be  sold  to  and held by variable annuity separate
accounts  and variable life insurance separate accounts of both affiliated and
unaffiliated  Participating  Insurance  Companies  and  qualified  pension and
retirement  plans  outside  of  the  separate  account context (the "Mixed and
Shared  Funding  Exemptive  Order").  The parties to this Agreement agree that
the  conditions  or  undertakings  specified  in  the Mixed and Shared Funding
Exemptive  Order and that may be imposed on the Company, the Fund, the Adviser
and/or  CSI  by  virtue  of  the  receipt  of  such  order  by the SEC will be
incorporated  herein  by reference, and such parties agree to comply with such
conditions  and  undertakings to the extent applicable to each such party; and

     WHEREAS,  the  Fund  is  registered  as an open-end management investment
company  under the 1940 Act and its shares are registered under the Securities
Act  of  1933,  as  amended  (the  "1933  Act");  and

     WHEREAS,  the  Company  has  registered or will register certain variable
annuity  contracts  (the  "Contracts")  under  the  1933  Act;  and

     WHEREAS,  the  Account  is  a duly organized, validly existing segregated
asset  account,  established  by  resolution  of the Board of Directors of the
Company under the insurance laws of the State of Iowa, to set aside and invest
assets  attributable  to  the  Contracts;  and

     WHEREAS,  the  Company  has  registered  the Account as a unit investment
trust  under  the  1940  Act;  and

     WHEREAS,  CSI,  the  Fund's distributor, is registered as a broker-dealer
with  the SEC under the Securities Exchange Act of 1934, as amended (the "1934
Act"),  and  is  a  member  in  good  standing  of the National Association of
Securities  Dealers,  Inc.  (the  "NASD");  and

     WHEREAS,  to  the  extent  permitted  by  applicable  insurance  laws and
regulations, the Company intends to purchase shares of the Portfolios named in
Schedule 2, as such schedule may be amended from time to time (the "Designated
Portfolios")  on  behalf of the Account to fund the Contracts, and the Fund is
authorized  to  sell such shares to unit investment trusts such as the Account
at  net  asset  value;

     NOW,  THEREFORE,  in consideration of their mutual promises, the Company,
the  Fund,  the  Adviser  and  CSI  agree  as  follows:

     ARTICLE  I.    SALE  OF  FUND  SHARES

1.1.     The Fund agrees to sell to the Company those shares of the Designated
Portfolios that each Account orders, executing such orders on a daily basis at
the  net asset value next computed after receipt and acceptance by the Fund or
its  designee  of  the order for the shares of the Fund.  For purposes of this
Section  1.1, the Company will be the designee of the Fund for receipt of such
orders  from each Account and receipt by such designee will constitute receipt
by  the  Fund;  provided  that the Fund receives notice of such order by 10:00
a.m.  Eastern Time on the next following business day ("T+1").  "Business Day"
will mean any day on which the New York Stock Exchange is open for trading and
on  which the Fund calculates its net asset value pursuant to the rules of the
SEC.

1.2.     The Company will pay for Fund shares on T+1 that an order to purchase
Fund  shares is made in accordance with Section 1.1 above.  Payment will be in
federal  funds  transmitted  by wire.  This wire transfer will be initiated by
12:00  p.m.  Eastern  Time.

1.3.     The Fund agrees to make shares of the Designated Portfolios available
indefinitely  for  purchase  at  the  applicable  net asset value per share by
Participating Insurance Companies and their separate accounts on those days on
which the Fund calculates its Designated Portfolio net asset value pursuant to
rules  of  the SEC and the Fund shall use reasonable efforts to calculate such
net  asset  value on each day the New York Stock Exchange is open for trading;
provided,  however,  that the Board of Trustees of the Fund (the "Fund Board")
may  refuse  to  sell  shares  of  any  Portfolio to any person, or suspend or
terminate  the  offering of shares of any Portfolio if such action is required
by  law  or  by  regulatory authorities having jurisdiction or is, in the sole
discretion  of  the  Fund  Board,  acting  in  good  faith and in light of its
fiduciary duties under federal and any applicable state laws, necessary in the
best  interests  of  the  shareholders  of  such  Portfolio.

1.4.          On  each Business Day on which the Fund calculates its net asset
value, the Company will aggregate and calculate the net purchase or redemption
orders  for each Account maintained by the Fund in which contract owner assets
are  invested.    Net  orders  will  only  reflect orders that the Company has
received prior to the close of regular trading on the New York Stock Exchange,
Inc.  (the  "NYSE")  (currently 4:00 p.m., Eastern Time) on that Business Day.
Orders that the Company has received after the close of regular trading on the
NYSE  will  be  treated  as  though  received  on the next Business Day.  Each
communication  of  orders by the Company will constitute a representation that
such  orders  were received by it prior to the close of regular trading on the
NYSE  on  the Business Day on which the purchase or redemption order is priced
in  accordance  with Rule 22c-1 under the 1940 Act.  Other procedures relating
to  the  handling  of  orders  will  be  in accordance with the prospectus and
statement  of information of the relevant Designated Portfolio or with oral or
written  instructions  that  CSI  or the Fund will forward to the Company from
time  to  time.

1.5.          The  Fund  agrees  that  shares of the Fund will be sold only to
Participating  Insurance  Companies  and  their  separate  accounts, qualified
pension  and  retirement  plans  or  such other persons as are permitted under
applicable  provisions  of the Internal Revenue Code of 1986, as amended, (the
"Internal  Revenue Code"), and regulations promulgated thereunder, the sale to
which  will not impair the tax treatment currently afforded the Contracts.  No
shares of any Portfolio will be sold to the general public except as set forth
in  this  Section  1.5.

1.6.       The Fund agrees to redeem for cash, upon the Company's request, any
full  or  fractional  shares  of  the Fund held by the Company, executing such
requests  on  a daily basis at the net asset value next computed after receipt
and  acceptance  by  the Fund or its agent of the request for redemption.  For
purposes of this Section 1.6, the Company will be the designee of the Fund for
receipt  of  requests  for  redemption  from  each Account and receipt by such
designee  will  constitute  receipt  by  the  Fund, provided the Fund receives
notice  of  request  for  redemption  by  10:00  a.m. Eastern Time on the next
following  Business Day.  Payment will be in federal funds transmitted by wire
to  the Company's account as designated by the Company in writing from time to
time,  on  the  same  Business  Day the Fund receives notice of the redemption
order  from  the  Company.    The  Fund reserves the right to delay payment of
redemption  proceeds,  but in no event may such payment be delayed longer than
the  period  permitted  by  the  1940  Act.    The  Fund  will  not  bear  any
responsibility  whatsoever  for  the  proper  disbursement  or  crediting  of
redemption  proceeds;  the  Company alone will be responsible for such action.
If  notification  of  redemption  is  received  after 10:00 a.m. Eastern Time,
payment  for  redeemed shares will be made on the next following Business Day.

1.7.          The  Company  agrees  to  purchase  and redeem the shares of the
Designated  Portfolios  offered  by the then current prospectus of the Fund in
accordance  with  the  provisions  of  such  prospectus.

1.8.          Issuance and transfer of the Fund's shares will be by book entry
only.    Stock  certificates will not be issued to the Company or any Account.
Purchase  and  redemption  orders  for  Fund  shares  will  be  recorded in an
appropriate  title  for  each  Account  or  the appropriate subaccount of each
Account.

1.9.         The Fund will furnish same day notice (by telecopier, followed by
written  confirmation)  to  the  Company  of  the  declaration  of any income,
dividends or capital gain distributions payable on each Designated Portfolio's
shares.    The  Company  hereby  elects  to  receive  all  such  dividends and
distributions as are payable on the Designated Portfolio shares in the form of
additional  shares  of  that  Designated  Portfolio.  The Fund will notify the
Company  of  the  number  of shares so issued as payment of such dividends and
distributions.    The  Company reserves the right to revoke this election upon
reasonable  prior  notice  to  the  Fund and to receive all such dividends and
distributions  in  cash.

1.10.     The Fund will make the net asset value per share for each Designated
Portfolio  available  to  the  Company  on a daily basis as soon as reasonably
practical  after  the net asset value per share is calculated and will use its
best  efforts  to  make such net asset value per share available by 6:00 p.m.,
Eastern  Time,  but  in  no  event  later  than  7:00 p.m., Eastern Time, each
business  day.

1.11.        In the event adjustments are required to correct any error in the
computation  of the net asset value of the Fund's shares, the Fund or CSI will
notify the Company as soon as practicable after discovering the need for those
adjustments  that  result in an aggregate reimbursement of $150 or more to any
one  Account maintained by a Designated Portfolio unless notified otherwise by
the  Company  (or, if greater, results in an adjustment of $10 or more to each
contractowner's  account).   Any such notice will state for each day for which
an  error  occurred  the incorrect price, the correct price and, to the extent
communicated to the Fund's shareholders, the reason for the price change.  The
Company  may  send  this  notice  or  a  derivation  thereof  (so long as such
derivation  is  approved  in  advance by CSI or the Adviser) to contractowners
whose  accounts  are affected by the price change.  The parties will negotiate
in  good  faith to develop a reasonable method for effecting such adjustments.
The  Fund  shall  provide the Company, on behalf of the Account, with a prompt
adjustment  to  the  number  of  shares  purchased  or redeemed to reflect the
correct  share  net  asset  value.

ARTICLE  II.    REPRESENTATIONS  AND  WARRANTIES

2.1.     The Company represents and warrants that the Contracts are or will be
registered  under  the 1933 Act and that the Contracts will be issued and sold
in  compliance  with  all  applicable  federal and state laws, including state
insurance  suitability  requirements.    The  Company  further  represents and
warrants  that  it is an insurance company duly organized and in good standing
under  applicable  law  and  that  it has legally and validly established each
Account  as  a  separate account under applicable state law and has registered
the  Account  as  a unit investment trust in accordance with the provisions of
thin  1940  Act to serve as a segregated investment account for the Contracts,
and  that  it will maintain such registration for so long as any Contracts are
outstanding.  The Company will amend the registration statement under the 1933
Act  for  the  Contracts and the registration statement under the 1940 Act for
the  Account  from  time to time as required in order to effect the continuous
offering  of  the Contracts or as may otherwise be required by applicable law.
The  Company  will  register  and qualify the Contracts for sale in accordance
with  the  securities  laws  of  the  various states only if and to the extent
deemed  necessary  by  the  Company.

2.2.        The Company represents that the Contracts are currently and at the
time  of  issuance  will  be  treated  as endowment, annuity or life insurance
contracts  under  applicable provisions of the Internal Revenue Code, and that
it  will  make every effort to maintain such treatment and that it will notify
the  Fund  and  the  Adviser  immediately  upon  having a reasonable basis for
believing  that  the Contracts have ceased to be so treated or that they might
not  be  so  treated  in  the  future.

2.3.      The Company represents and warrants that it will not purchase shares
of the Designated Portfolios with assets derived from tax-qualified retirement
plans  except, indirectly, through Contracts purchased in connection with such
plans.

2.4.       The Fund represents and warrants that Fund shares of the Designated
Portfolios  sold  pursuant to this Agreement will be registered under the 1933
Act  and  duly  authorized  for issuance in accordance with applicable law and
that  the Fund is and will remain registered under the 1940 Act for as long as
such shares of the Designated Portfolios are outstanding.  The Fund will amend
the  registration statement for its shares under the 1933 Act and the 1940 Act
from  time  to  time as required in order to effect the continuous offering of
its  shares.   The Fund will register and qualify the shares of the Designated
Portfolios  for sale in accordance with the laws of the various states only if
and  to  the  extent  deemed  advisable  by  the  Fund.

2.5.         The Fund represents that it is currently qualified as a Regulated
Investment  Company  under Subchapter M of the Internal Revenue Code, and that
it  will  make every effort to maintain such qualification (under Subchapter M
or  any  successor  or  similar provision) and that it will notify the Company
immediately upon having a reasonable basis for believing that it has ceased to
so  qualify  or  that  it  might  not  so  qualify  in  the  future.

2.6.          The Fund represents and warrants that in performing the services
described  in  this  Agreement, the Fund will comply with all applicable laws,
rules  and  regulations.  The  Fund  makes no representation as to whether any
aspect of its operations (including, but not limited to, fees and expenses and
investment  policies, objectives and restrictions) complies with the insurance
laws  and  regulations of any state.  The Fund and CSI agree that upon request
they  will use their best efforts to furnish the information required by state
insurance  laws  so  that the Company can obtain the authority needed to issue
the  Contracts  in  the  various  states.

2.7.        The Fund currently does not intend to make any payments to finance
distribution  expenses  pursuant to Rule 12b-1 under the 1940 Act, although it
reserves the right to make such payments in the future.  To the extent that it
decides  to  finance  distribution  expenses  pursuant  to Rule 12b-1 the Fund
undertakes  to  have  its Fund Board formulate and approve any plan under Rule
12b-1  to  finance  distribution  expenses  in  accordance  with the 1940 Act.

2.8.       CSI represents and warrants that it will distribute the Fund shares
of  the  Designated  Portfolios  in accordance with all applicable federal and
state  securities  laws  including, without limitation, the 1933 Act, the 1934
Act  and  the  1940  Act.

2.9.          The  Fund  represents  that it is lawfully organized and validly
existing  under the laws of the Commonwealth of Massachusetts and that it does
and  will  comply  in  all material respects with applicable provisions of the
1940  Act.

2.10.          CSI  represents  and  warrants  that it is and will remain duly
registered  under all applicable federal and state securities laws and that it
will  perform  its  obligations  for  the  Fund  in accordance in all material
respects  with  any  applicable  state  and  federal  securities  laws.


2.11.       The Fund and CSI represent and warrant that all of their trustees,
officers,  employees,  investment  advisers,  and  other  individuals/entities
having  access  to the funds and/or securities of the Fund are and continue to
be at all times covered by a blanket fidelity bond or similar coverage for the
benefit  of  the  Fund  in  an  amount  not  less than the minimal coverage as
required  currently  by  Rule 17g-(1) of the 1940 Act or related provisions as
may  be  promulgated  from time to time.  The aforesaid bond includes coverage
for  larceny  and  embezzlement  and is issued by a reputable bonding company.

ARTICLE  III.    PROSPECTUSES  AND  PROXY  STATEMENTS;  VOTING

3.1.          The  Fund  or CSI will provide the Company, at the Fund's or its
affiliate's  expense,  with  as many copies of the current Fund prospectus for
the  Designated  Portfolios  as  the  Company  may  reasonably  request  for
distribution,  at  the  Company's  expense,  to prospective contractowners and
applicants.    The  Fund or CSI will provide, at the Fund's or its affiliate's
expense,  as  many copies of said prospectus as necessary for distribution, at
the  Company's  expense,  to  existing  contractowners.   The Fund or CSI will
provide  the copies of said prospectus to the Company or to its mailing agent.
If requested by the Company in lieu thereof, the Fund or CSI will provide such
documentation,  including  a  computer  diskette  or a final copy of a current
prospectus  set  in  type  at  the Fund's or its affiliate's expense, and such
other  assistance as is reasonably necessary in order for the Company at least
annually  (or  more  frequently  if  the  Fund  prospectus  is  amended  more
frequently) to have the Fund's prospectus and the prospectuses of other mutual
funds  in  which  assets attributable to the Contracts may be invested printed
together  in  one  document, in which case the Fund or its affiliate will bear
its  reasonable  share  of expenses as described above, allocated based on the
proportionate  number  of  pages  of  the  Fund's  and other fund's respective
portions  of  the  document.

3.2.          The  Fund  or CSI will provide the Company, at the Fund's or its
affiliate's  expense,  with  as  many  copies  of  the statement of additional
information  as  the  Company  may reasonably request for distribution, at the
Company's  expense, to prospective contractowners and applicants.  The Fund or
CSI  will provide, at the Fund's or its affiliate's expense, as many copies of
said statement of additional information as necessary for distribution, at the
Company's  expense,  to any existing contractowner who requests such statement
or  whenever  state  or  federal law otherwise requires that such statement be
provided.    The  Fund  or  CSI  will  provide the copies of said statement of
additional  information  to  the  Company  or  to  its  mailing  agent.

3.3.          The  Fund or CSI, at the Fund's or its affiliate's expense, will
provide the Company or its mailing agent with copies of its proxy material, if
any,  reports to shareholders and other communications to shareholders in such
quantity  as the Company will reasonably require.  The Company will distribute
this  proxy  material,  reports  and other communications to existing contract
owners  and  tabulate  the  votes.

3.4.          If  and  to  the  extent  required  by  law  the  Company  will:

          (a)          solicit  voting  instructions  from  contractowners;

          (b)         vote the shares of the Designated Portfolios held in the
Account  in  accordance  with  instructions  received from contractowners; and

          (c)     vote shares of the Designated Portfolios held in the Account
for  which  no  timely  instructions  have been received, as well as shares it
owns,  in the same proportion as shares of such Designated Portfolio for which
instructions  have  been  received  from  the  Company's  contractowners;

so  long as and to the extent that the SEC continues to interpret the 1940 Act
to require pass-through voting privileges for variable contractowners.  Except
as set forth above, the Company reserves the right to vote Fund shares held in
any segregated asset account in its own right, to the extent permitted by law.
The  Company  will  be  responsible  for  assuring  that  each of its separate
accounts  participating  in  the Fund calculates voting privileges in a manner
consistent with all legal requirements, including the Mixed and Shared Funding
Exemptive  Order.

3.5.        The Fund will comply with all provisions of the 1940 Act requiring
voting  by  shareholders,  and in particular, the Fund either will provide for
annual  meetings  (except  insofar  as the SEC may interpret Section 16 of the
1940  Act  not  to require such meetings) or, as the Fund currently intends to
comply with Section 16(c) of the 1940 Act (although the Fund is not one of the
trusts  described in Section 16(c) of that Act) as well as with Sections 16(a)
and,  if and when applicable, 16(b).  Further, the Fund will act in accordance
with  the  SEC's  interpretation  of  the  requirements  of Section 16(a) with
respect  to periodic elections of trustees and with whatever rules the SEC may
promulgate  with  respect  thereto.

ARTICLE  IV.    SALES  MATERIAL  AND  INFORMATION

4.1.          CSI  will  provide the Company on a timely basis with investment
performance  information  for  each  Designated Portfolio in which the Company
maintains  an Account, including total return for the preceding calendar month
and  calendar  quarter,  the  calendar  year  to date, and the prior one-year,
five-year, and ten year (or life of the Fund) periods.  The Company may, based
on  the  SEC  mandated information supplied by CSI, prepare communications for
contractowners  ("Contractowner  Materials").  The Company will provide copies
of  all  Contractowner  Materials  concurrently with their first use for CSI's
internal  recordkeeping  purposes.   It is understood that neither CSI nor any
Designated  Portfolio  will  be responsible for errors or omissions in, or the
content  of,  Contractowner  Materials  except to the extent that the error or
omission  resulted  from  information  provided  by or on behalf of CSI or the
Designated  Portfolio.    Any  printed  information  that  is furnished to the
Company  pursuant  to  this  Agreement  other than each Designated Portfolio's
prospectus or statement of additional information (or information supplemental
thereto),  periodic  reports  and  proxy  solicitation materials is CSI's sole
responsibility  and  not the responsibility of any Designated Portfolio or the
Fund.  The  Company  agrees  that  the  Portfolios,  the  shareholders  of the
Portfolios  and  the  officers  and  governing  Board of the Fund will have no
liability  or  responsibility  to  the  Company  in  these  respects.

4.2.     The Company will not give any information or make any representations
or  statements on behalf of the Fund or concerning the Fund in connection with
the  sale  of  the  Contracts  other  than  the information or representations
contained in the registration statement, prospectus or statement of additional
information  for  Fund  shares, as such registration statement, prospectus and
statement  of  additional information may be amended or supplemented from time
to  time,  or  in  reports  or  proxy statements for the Fund, or in published
reports for the Fund which are in the public domain or approved by the Fund or
CSI for distribution, or in sales literature or other material provided by the
Fund,  Adviser  or  by CSI, except with permission of CSI.  Any piece of sales
literature  or  other  promotional material intended to be used by the Company
which requires the permission of CSI prior to use will be furnished by Company
to CSI, or its designee, at least ten (10) business days prior to its use.  No
such  material  will be used if CSI reasonably objects to such use within five
(5)  business  days  after  receipt.

Nothing in this Section 4.2 will be construed as preventing the Company or its
employees  or  agents  from  giving  advice  on  investment  in  the  Fund.

4.3.          The  Fund,  the Adviser or CSI will furnish, or will cause to be
furnished,  to  the Company or its designee, each piece of sales literature or
other  promotional  material  in which the Company or its Account is named, at
least  ten (10) business days prior to its use.  No such material will be used
if  the  Company  reasonably objects to such use within five (5) business days
after  receipt  of  such  material.

4.4.       The Fund, the Adviser and CSI will not give any information or make
any  representations  or statements on behalf of the Company or concerning the
Company,  each  Account,  or  the  Contracts  other  than  the  information or
representations contained in a registration statement, prospectus or statement
of  additional  information for the Contracts, as such registration statement,
prospectus  and  statement  of  additional  information  may  be  amended  or
supplemented  from  time  to time, or in published reports for each Account or
the  Contracts  which  are in the public domain or approved by the Company for
distribution  to  contractowners,  or  in  sales  literature or other material
provided  by  the Company, except with permission of the Company.  The Company
agrees  to  respond  to any request for approval on a prompt and timely basis.

4.5.        The Fund will provide to the Company at least one complete copy of
all  registration  statements,  prospectuses,  statements  of  additions
information, reports, proxy statements, sales literature and other promotional
materials,  applications  for  exemptions, requests for no-action letters, and
all  amendments  to  any  of the above, that relate to the Fund or its shares,
contemporaneously  with  the filing of such document with the SEC, the NASD or
other  regulatory  authority.

4.6.        The Company will provide to the Fund at least one complete copy of
all  registration  statements,  prospectuses,  statements  of  additional
information,  reports, solicitations for voting instructions, sales literature
and  other promotional materials, applications for exemptions, requests for no
action  letters,  and  all  amendments to any of the above, that relate to the
Contracts  or each Account, contemporaneously with the filing of such document
with  the  SEC,  the  NASD  or  other  regulatory  authority.

4.7.          For purposes of this Article IV, the phrase "sales literature or
other  promotional  material"  includes, but is not limited to, advertisements
(such as material published, or designed for use in, a newspaper, magazine, or
other  periodical,  radio,  television, telephone or tape recording, videotape
display,  signs  or billboards, motion pictures, or other public media, (e.g.,
on-line  networks  such  as  the Internet or other electronic messages), sales
literature  (i.e.,  any  written  communication  distributed or made generally
available to customers or the public, including brochures, circulars, research
reports,  market letters, form letters, seminar texts, reprints or excerpts of
any  other advertisements sales literature, or published article), educational
or  training  materials  or other communications distributed or made generally
available  to  some  or  all  agents  or  employees,  registration statements,
prospectuses,  statements  of additional information, shareholder reports, and
proxy  materials  and  any  other  material  constituting  sales literature or
advertising  under  the  NASD  rules,  the  1933  Act  or  the  1940  Act.

4.8.         The Fund and CSI hereby consent to the Company's use of the names
Warburg,  Pincus  Trust  - International Equity Portfolio, or other Designated
Portfolio,  and  Warburg,  Pincus  Counsellors,  Inc.  in  connection with the
marketing  of  the  Contracts, subject to the terms of Sections 4.1 and 4.2 of
this  Agreement.    Such  consent  will terminate with the termination of this
Agreement.

ARTICLE  V.    FEES  AND  EXPENSES

5.1.       The Fund, the Adviser and CSI will pay no fee or other compensation
to  the  Company  under  this  Agreement  except if the Fund or any Designated
Portfolio  adopts  and implements a plan pursuant to Rule 12b-1 under the 1940
Act  to finance distribution expenses, then, subject to obtaining any required
exemptive  orders or other regulatory approvals, the Fund may make payments to
the  Company  or  to  the underwriter for the Contracts if and in such amounts
agreed  to  by  the  Fund  in  writing.

5.2.        All expenses incident to performance by the Fund of this Agreement
will  be  paid by the Fund to the extent permitted by law.  The Fund will bear
the  expenses  for  the  cost  of registration and qualification of the Fund's
shares;  preparation  and  filing  of  the  Fund's  prospectus,  statement  of
additional  information  and  registration  statement,  proxy  materials  and
reports;  setting  in type and printing the Fund's prospectus; setting in type
and  printing  proxy  materials and reports by it to contractowners (including
the  costs  of  printing a Fund prospectus that constitutes an annual report);
the preparation of all statements and notices required by any federal or state
law;  all taxes on the issuance or transfer of the Fund's shares; any expenses
permitted  to be paid or assumed by the Fund pursuant to a plan, if any, under
Rule 12b-1 under the 1940 Act; and all other expenses set forth in Article III
of  this  Agreement.

ARTICLE  VI.    DIVERSIFICATION

6.1.      The Adviser will ensure that the Fund will at all times invest money
from  the  Contracts  in such a manner as to ensure that the Contracts will be
treated  as variable annuity contracts under the Internal Revenue Code and the
regulations  issued  thereunder.  Without limiting the scope of the foregoing,
the  Fund  will  comply  with  Section 817(h) of the Internal Revenue Code and
Treasury  Regulation  1.817-5,  as  amended from time to time, relating to the
diversification  requirements  for  variable  annuity,  endowment,  or  life
insurance  contracts and any amendments or other modifications to such Section
or  Regulation.    In the event of a breach of this Article VI by the Fund, it
will  take all reasonable steps: (a) to notify the Company of such breach; and
(b)  to  adequately  diversify the Fund so as to achieve compliance within the
grace  period  afforded  by  Treasury  Regulation  1.817-5.

ARTICLE  VII.    POTENTIAL  CONFLICTS

7.1.          The  Fund  Board  will monitor the Fund for the existence of any
irreconcilable  material conflict among the interests of the contractowners of
all  separate  accounts  investing  in  the  Fund.  An irreconcilable material
conflict  may  arise for a variety of reasons, including: (a) an action by any
state  insurance  regulatory  authority; (b) a change in applicable federal or
state  insurance,  tax, or securities laws or regulations, or a public ruling,
private  letter  ruling,  no-action  or  interpretative letter, or any similar
action  by  insurance,  tax,  or  securities  regulatory  authorities;  (c) an
administrative or judicial decision in any relevant proceeding; (d) the manner
in  which the investments of any Portfolio are being managed; (e) a difference
in  voting  instructions  given  by  Participating  Insurance  Companies or by
variable annuity and variable life insurance contractowners; or (f) a decision
by  an  insurer  to  disregard the voting instructions of contractowners.  The
Fund  Board  will  promptly  inform  the  Company  if  it  determines  that an
irreconcilable  material  conflict  exists  and  the  implications  thereof.

7.2.      The Company will report any potential or existing conflicts of which
it is aware to the Fund Board.  The Company agrees to assist the Fund Board in
carrying  out  its  responsibilities,  as  delineated  in the Mixed and Shared
Funding  Exemptive  Order,  by  providing  the Fund Board with all information
reasonably  necessary  for the Fund Board to consider any issues raised.  This
includes,  but  is  not limited to, an obligation by the Company to inform the
Fund  Board  whenever contractowner voting instructions are to be disregarded.
The  Company's responsibilities hereunder will be carried out with a view only
to  the  interest  of  contractowners.

7.3.     If it is determined by a majority of the Fund Board, or a majority of
its  disinterested directors, that an irreconcilable material conflict exists,
the  Company will, at its expense and to the extent reasonably practicable (as
determined  by a majority of the disinterested directors), take whatever steps
are  necessary to remedy or eliminate the irreconcilable material conflict, up
to  and including:  (a) withdrawing the assets allocable to some or all of the
Accounts  from  the  Fund  or  any  Portfolio and reinvesting such assets in a
different  investment medium, including (but not limited to) another Portfolio
of  the  Fund,  or  submitting the question whether such segregation should be
implemented  to  a  vote  of  all affected contractowners and, as appropriate,
segregating  the  assets  of  any  appropriate  group  (i.e., variable annuity
contractowners  or  variable  life  insurance  contractowners  of  one or more
Participating Insurance Companies) that votes in favor of such segregation, or
offering  to  the  affected contractowners the option of making such a change;
and (b) establishing a new registered management investment company or managed
separate  account.

7.4.     If a material irreconcilable conflict arises because of a decision by
the  Company to disregard contractowner voting instructions, and the Company's
judgment represents a minority position or would preclude a majority vote, the
Company  may  be  required,  at  the Fund's election, to withdraw the affected
subaccount  of  the  Account's  investment  in  the  Fund  and  terminate this
Agreement  with  respect  to  such  subaccount;  provided,  however, that such
withdrawal  and  termination  will  be  limited  to the extent required by the
foregoing  irreconcilable material conflict as determined by a majority of the
disinterested  directors  of  the  Fund  Board.   No charge or penalty will be
imposed  as  a  result  of  such  withdrawal.

7.5.         If a material irreconcilable conflict arises because a particular
state  insurance regulator's decision applicable to the Company conflicts with
the  majority  of  other  state  insurance  regulators,  then the Company will
withdraw  the  affected subaccount of the Account's investment in the Fund and
terminate  this  Agreement with respect to such subaccount; provided, however,
that such withdrawal and termination will be limited to the extent required by
the  foregoing irreconcilable material conflict as determined by a majority of
the  disinterested  directors of the Fund Board.  No charge or penalty will be
imposed  as  a  result  of  such  withdrawal.

7.6.          For  purposes  of  Sections 7.3 through 7.6 of this Agreement, a
majority of the disinterested members of the Fund Board will determine whether
any  proposed action adequately remedies any irreconcilable material conflict,
but  in no event will the Fund or the Adviser (or any other investment adviser
to  the Fund) be required to establish a new funding medium for the Contracts.
The  Company  will  not  be required by Section 7.3 to establish a new funding
medium  for  the Contracts if an offer to do so has been declined by vote of a
majority  of contractowners materially affected by the irreconcilable material
conflict.

7.7.          The Company will at least annually submit to the Fund Board such
reports,  materials  or  data as the Fund Board may reasonably request so that
the Fund Board may fully carry out the duties imposed upon it as delineated in
the  Mixed and Shared Funding Exemptive Order, and said reports, materials and
data  will  be  submitted  more  frequently  if deemed appropriate by the Fund
Board.

7.8.      If and to the extent that Rule 6e-2 and Rule 6e-3(T) are amended, or
Rule  6e-3  is  adopted, to provide exemptive relief from any provision of the
1940  Act  or the rules promulgated thereunder with respect to mixed or shared
funding  (as defined in the Mixed and Shared Funding Exemptive Order) on terms
and  conditions  materially  different  from  those contained in the Mixed and
Shared  Funding  Exemptive Order, then:  (a) the Fund and/or the Participating
Insurance  Companies, as appropriate, will take such steps as may be necessary
to  comply with Rules 6e-2 and 6e-3(T), as amended, and Rule 6e-3, as adopted,
to  the extent such rules are applicable; and (b) Sections 3.4, 3.5, 7.1, 7.2,
7.3, 7.4, and 7.5 of this Agreement will continue in effect only to the extent
that  terms  and  conditions  substantially  identical  to  such  Sections are
contained  in  such  Rule(s)  as  so  amended  or  adopted.

ARTICLE  VIII.    INDEMNIFICATION

8.1.          Indemnification  By  The  Company

(a)          The  Company  agrees to indemnify and hold harmless the Fund, the
Adviser,  CSI, and each person, if any, who controls or is associated with the
Fund,  the  Adviser  or CSI within the meaning of such terms under the federal
securities laws and any director, trustee, officer, partner, employee or agent
of the foregoing (collectively, the "Indemnified Parties" for purposes of this
Section  8.1)  against  any  and  all  losses,  claims,  expenses,  damages,
liabilities  (including amounts paid in settlement with the written consent of
the Company) or litigation (including reasonable legal and other expenses), to
which  the  Indemnified  Parties  may  become  subject  under  any  statute,
regulation,  at  common  law  or  otherwise,  insofar  as such losses, claims,
damages,  liabilities  or  expenses  (or  actions  in  respect  thereof)  or
settlements:

           (1)         arise out of or are based upon any untrue statements or
alleged  untrue  statements of any material fact contained in the registration
statement, prospectus or statement of additional information for the Contracts
or  contained  in  the  Contracts  or  sales  literature  or other promotional
material  for  the  Contracts  (or  any  amendment or supplement to any of the
foregoing),  or  arise  out  of  or are based upon the omission or the alleged
omission  to  state therein a material fact required to be stated or necessary
to  make such statements not misleading in light of the circumstances in which
they were made; provided that this agreement to indemnify will not apply as to
any  Indemnified Party if such statement or omission or such alleged statement
or  omission  was  made  in  reliance  upon  and  in  conformity  with written
information  furnished  to the Company by the Fund, the Adviser or CSI for use
in  the  registration  statement,  prospectus  or  statement  of  additional
information  for the Contracts or in the Contracts or sales literature (or any
amendment  or  supplement) or otherwise for use in connection with the sale of
the  Contracts  or  Fund  shares;  or

           (2)          arise  out  of  or  as  a  result  of  statements  or
representations  by  or  on  behalf  of the Company or wrongful conduct of the
Company or persons under its control, with respect to the sale or distribution
of  the  Contracts  or  Fund  shares;  or

           (3)          arise  out  of  any untrue statement or alleged untrue
statement  of  a  material  fact contained in the Fund registration statement,
prospectus,  statement  of additional information or sales literature or other
promotional  material of the Fund (or amendment or supplement) or the omission
or  alleged  omission  to  state therein a material fact required to be stated
therein  or  necessary  to make such statements not misleading in light of the
circumstances  in  which  they  were made, if such a statement or omission was
made in reliance upon and in conformity with information furnished to the Fund
by  or  on  behalf  of  the  Company  or  persons  under  its  control;  or

           (4)      arise as a result of any failure by the Company to provide
the  services  and furnish the materials under the terms of this Agreement; or

           (5)          arise out of any material breach of any representation
and/or  warranty  made  by  the  Company  in this Agreement or arise out of or
result  from  any  other  material  breach  by  the Company of this Agreement;

except  to  the  extent  provided  in  Sections  8.1(b)  and 8.4 hereof.  This
indemnification  will  be  in  addition  to  any  liability  that  the Company
otherwise  may  have.

      (b)          No  party will be entitled to indemnification under Section
8.1(a)  to the extent such loss, claim, damage, liability or litigation is due
to  the willful misfeasance, bad faith, or gross negligence in the performance
of  such  party's  duties  under  this Agreement, or by reason of such party's
reckless  disregard  of  its obligations or duties under this Agreement by the
party  seeking  indemnification.

     (c)       The Indemnified Parties promptly will notify the Company of the
commencement  of  any  litigation,  proceedings,  complaints  or  actions  by
regulatory authorities against them in connection with the issuance or sale of
the  Fund  shares  or  the  Contracts  or  the  operation  of  the  Fund.

8.2.          Indemnification  By  The  Adviser,  the  Fund  and  CSI

      (a)     The Adviser, the Fund and CSI, in each case solely to the extent
relating  to  such  party's responsibilities hereunder, agree to indemnify and
hold  harmless  the  Company  and  each  person,  if  any,  who controls or is
associated with the Company within the meaning of such terms under the federal
securities laws and any director, trustee, officer, partner, employee or agent
of the foregoing (collectively, the "Indemnified Parties" for purposes of this
Section  8.2)  against  any  and  all  losses,  claims,  expenses,  damages,
liabilities  (including amounts paid in settlement with the written consent of
the  Adviser) or litigation (including reasonable legal and other expenses) to
which  the  Indemnified  Parties  may  become  subject  under  any  statute,
regulation,  at  common  law  or  otherwise,  insofar  as such losses, claims,
damages,  liabilities  or  expenses  (or  actions  in  respect  thereof)  or
settlements:

           (1)          arise out of or are based upon any untrue statement or
alleged  untrue  statement  of any material fact contained in the registration
statement,  prospectus  or statement of additional information for the Fund or
sales  literature  or other promotional material of the Fund (or any amendment
or  supplement to any of the foregoing), or arise out of or are based upon the
omission  or the alleged omission to state therein a material fact required to
be  stated or necessary to make such statements not misleading in light of the
circumstances  in  which  they  were  made;  provided  that  this agreement to
indemnify  will  not  apply  as  to any Indemnified Party if such statement or
omission  or  such alleged statement or omission was made in reliance upon and
in conformity with information furnished to the Adviser, CSI or the Fund by or
on  behalf of the Company for use in the registration statement, prospectus or
statement of additional information for the Fund or in sales literature of the
Fund  (or  any  amendment  or  supplement  thereto)  or  otherwise  for use in
connection  with  the  sale  of  the  Contracts  or  Fund  shares;  or

           (2)          arise  out  of  or  as  a  result  of  statements  or
representations or wrongful conduct of the Adviser, the Fund or CSI or persons
under  the  control of the Adviser, the Fund or CSI respectively, with respect
to  the  sale  of  the  Fund  shares;  or

           (3)          arise  out  of  any untrue statement or alleged untrue
statement  of  a  material  fact  contained  in  a  registration  statement,
prospectus,  statement  of additional information or sales literature or other
promotional  material  covering  the Contracts (or any amendment or supplement
thereto), or the omission or alleged omission to state therein a material fact
required  to  be  stated or necessary to make such statement or statements not
misleading  in  light  of  the  circumstances in which they were made, if such
statement or omission was made in reliance upon and in conformity with written
information  furnished  to  the  Company  by  the  Adviser, the Fund or CSI or
persons  under  the  control  of  the  Adviser,  the  Fund  or  CSI;  or

          (4)     arise as a result of any failure by the Fund, the Adviser or
CSI  to provide the services and furnish the materials under the terms of this
Agreement  (including  a  failure,  whether  unintentional or in good faith or
otherwise,  to  comply  with  the  diversification requirements and procedures
related  thereto  specified  in  Article  VI  of  this  Agreement);  or

           (5)          arise out of or result from any material breach of any
representation  and/or  warranty  made by the Adviser, the Fund or CSI in this
Agreement,  or  arise  out of or result from any other material breach of this
Agreement  by  the  Adviser  the  Fund  or  CSI;

except  to  the  extent  provided  in  Sections  8.2(b) and 8.4 hereof.   This
indemnification will be in addition to any liability that the Fund, Adviser or
CSI  otherwise  may  have.

     (b)     No party will be entitled to indemnification under Section 8.2(a)
to  the extent such loss, claim, damage, liability or litigation is due to the
willful misfeasance, bad faith, or gross negligence in the performance of such
party's  duties  under  this  Agreement, or by reason of such party's reckless
disregard  of  its  obligations  or  duties  under this Agreement by the party
seeking  indemnification.

     (c)         The Indemnified Parties will promptly notify the Adviser, the
Fund and CSI of the commencement of any litigation, proceedings, complaints or
actions by regulatory authorities against them in connection with the issuance
or  sale  of  the  Contracts  or  the  operation  of  the  account.

8.4.          Indemnification  Procedure

Any  person  obligated  to  provide  indemnification  under  this Article VIII
("Indemnifying  Party" for the purpose of this Section 8.4) will not be liable
under  the indemnification provisions of this Article VIII with respect to any
claim made against a party entitled to indemnification under this Article VIII
("Indemnified  Party"  for  the  purpose  of  this  Section  8.4)  unless such
Indemnified  Party will have notified the Indemnifying Party in writing within
a  reasonable  time  after  the  summons  or  other first legal process giving
information  of  the  nature  of  the  claim  will  have been served upon such
Indemnified  Party  (or  after  such  party  will have received notice of such
service on any designated agent), but failure to notify the Indemnifying Party
of  any  such claim will not relieve the Indemnifying Party from any liability
which it may have to the Indemnified Party against whom such action is brought
otherwise  than  on  account  of the indemnification provision of this Article
VIII,  except  to the extent that the failure to notify results in the failure
of  actual  notice  to  the  Indemnifying Party and such Indemnifying Party is
damaged  solely  as a result of failure to give such notice.  In case any such
action  is  brought against the Indemnified Party, the Indemnifying Party will
be  entitled  to participate, at its own expense, in the defense thereof.  The
Indemnifying  Party  also will be entitled to assume the defense thereof, with
counsel  satisfactory to the party named in the action.  After notice from the
Indemnifying  Party  to  the  Indemnified  Party  of  the Indemnifying Party's
election  to  assume  the defense thereof, the Indemnified Party will bear the
fees  and  expenses  of  any  additional  counsel  retained  by  it,  and  the
Indemnifying  Party  will not be liable to such party under this Agreement for
any  legal or other expenses subsequently incurred by such party independently
in  connection  with  the  defense  thereof  other  than  reasonable  costs of
investigation,  unless:  (a)  the Indemnifying Party and the Indemnified Party
will  have  mutually agreed to the retention of such counsel; or (b) the named
parties  to any such proceeding (including any impleaded parties) include both
the  Indemnifying  Party  and the Indemnified Party and representation of both
parties  by the same counsel would be inappropriate due to actual or potential
differing  interests  between  them. The Indemnifying Party will not be liable
for  any settlement of any proceeding effected without its written consent but
if  settled  with  such  consent  or  if  there  is  a  final judgment for the
plaintiff,  the  Indemnifying  Party agrees to indemnify the Indemnified Party
from  and  against  any  loss  or  liability  by  reason of such settlement or
judgment.    A  successor  by  law  of  the  parties to this Agreement will be
entitled  to  the  benefits  of  the indemnification contained in this Article
VIII.    The    indemnification provisions contained in this Article VIII will
survive  any  termination  of  this  Agreement.

ARTICLE  IX.    APPLICABLE  LAW

9.1.          This  Agreement  will  be  construed  and  the provisions hereof
interpreted  under  and  in  accordance  with  the  laws of the State of Iowa.

9.2.     This Agreement will be subject to the provisions of the 1933 Act, the
1934  Act    and  the  1940  Act,  and  the  rules and regulations and rulings
thereunder,  including  such  exemptions  from  those  statutes,  rules  and
regulations as the SEC may grant (including, but not limited to, the Mixed and
Shared  Funding  Exemptive Order) and the terms hereof will be interpreted and
construed  in  accordance  therewith.

ARTICLE  X.    TERMINATION

10.1.          This  Agreement  will  terminate:

     (a)       at the option of any party, with or without cause, with respect
to  some  or  all  of the Designated Portfolios, upon one hundred eighty (180)
days'  advance  written notice to the other parties or, if later, upon receipt
of  any  required  exemptive  relief  or orders from the SEC, unless otherwise
agreed  in  a  separate  written  agreement  Strong  the  parties;  or

     (b)          at  the option of the Company, upon receipt of the Company's
written  notice by the other parties, with respect to any Designated Portfolio
if shares of the Designated Portfolio are not reasonably available to meet the
requirements  of  the Contracts as determined in good faith by the Company; or

     (c)          at  the option of the Company, upon receipt of the Company's
written  notice by the other parties, with respect to any Designated Portfolio
in  the  event  any  of  the Designated Portfolio's shares are not registered,
issued  or sold in accordance with applicable state and/or Federal law or such
law precludes the use of such shares as the underlying investment media of the
Contracts  issued  or  to  be  issued  by  Company;  or


     (d)         at the option of the Fund, upon receipt of the Fund's written
notice  by  the  other parties, upon institution of formal proceedings against
the Company by the NASD, the SEC, the insurance commission of any state or any
other  regulatory  body regarding the Company's duties under this Agreement or
related to the sale of the Contracts, the administration of the Contracts, the
operation  of  the  Account, or the purchase of the Fund shares, provided that
the  Fund  determines  in its sole judgment, exercised in good faith, that any
such  proceeding would have a material adverse effect on the Company's ability
to  perform  its  obligations  under  this  Agreement;  or

     (e)          at  the option of the Company, upon receipt of the Company's
written  notice  by  the other parties, upon institution of formal proceedings
against the Fund, Adviser or CSI by the NASD, the SEC, or any state securities
or  insurance  department  or  any  other  regulatory  body, provided that the
Company  determines  in  its  sole judgment, exercised in good faith, that any
such  proceeding  would  have a material adverse effect on the Fund's or CSI's
ability  to  perform  its  obligations  under  this  Agreement;  or

     (f)          at  the option of the Company, upon receipt of the Company's
written  notice  by  the  other  parties,  if  the Fund ceases to qualify as a
Regulated  Investment Company under Subchapter M of the Internal Revenue Code,
or  under any successor or similar provision, or if the Company reasonably and
in  good  faith  believes  that  the  Fund  may  fail  to  so  qualify;  or

     (g)          at  the option of the Company, upon receipt of the Company's
written  notice by the other parties, with respect to any Designated Portfolio
if  the  Fund  fails  to  meet  the  diversification requirements specified in
Article  VI hereof or if the Company reasonably and in good faith believes the
Fund  may  fail  to  meet  such  requirements;  or

     (h)     at the option of any party to this Agreement, upon written notice
to the other parties, upon another party's material breach of any provision of
this  Agreement  which material breach is not cured within thirty (30) days of
said  notice;  or

     (i)        at the option of the Company, if the Company determines in its
sole  judgment  exercised  in good faith, that either the Fund, the Adviser or
CSI  has  suffered  a  material  adverse change in its business, operations or
financial  condition  since  the  date  of this Agreement or is the subject of
material  adverse  publicity which is likely to have a material adverse impact
upon  the  business  and  operations  of  the  Company, such termination to be
effective  sixty  (60)  days'  after  receipt  by the other parties of written
notice  of  the  election  to  terminate;  or

     (j)          at  the  option  of  the  Fund  or  CSI,  if the Fund or CSI
respectively,  determines  in  its sole judgment exercised in good faith, that
the Company has suffered a material adverse change in its business, operations
or  financial  condition since the date of this Agreement or is the subject of
material  adverse  publicity which is likely to have a material adverse impact
upon  the business and operations of the Fund or the Adviser, such termination
to be effective sixty (60) days' after receipt by the other parties of written
notice  of  the  election  to  terminate;  or

     (k)          at the option of the Company or the Fund upon receipt of any
necessary regulatory approvals and/or the vote of the contractowners having an
interest  in  the  Account  (or  any  subaccount)  to substitute the shares of
another  investment  company for the corresponding Designated Portfolio shares
of  the  Fund  in  accordance  with the terms of the Contracts for which those
Designated  Portfolio  shares  had  been  selected  to serve as the underlying
investment  media. The Company will give sixty (60) days' prior written notice
to  the Fund of the date of any proposed vote or other action taken to replace
the  Fund's  shares;  or

     (l)      at the option of the Company or the Fund upon a determination by
a  majority  of  the Fund Board, or a majority of the disinterested Fund Board
members,  that  an irreconcilable material conflict exists among the interests
of:    (1)  all  contractowners of variable insurance products of all separate
accounts;  or  (2)  the  interests  of  the  Participating Insurance Companies
investing  in  the  Fund  as  set  forth  in Article VII of this Agreement; or

     (m)       at the option of the Fund in the event any of the Contracts are
not  issued  or  sold  in accordance with applicable federal and/or state law.
Termination will be effective immediately upon such occurrence without notice.

10.2.          Notice  Requirement

No  termination of this Agreement will be effective unless and until the party
terminating  this Agreement gives prior written notice to all other parties of
its  intent  to  terminate,  which  notice  will  set  forth the basis for the
termination.

10.3.          Effect  of  Termination

Notwithstanding  any  termination of this Agreement, the Fund and CSI will, at
the option of the Company, continue to make available additional shares of the
Fund pursuant to the terms and conditions of this Agreement, for all Contracts
in effect on the effective date of termination of this Agreement ( hereinafter
referred to as "Existing Contracts.") .  Specifically, without limitation, the
owners  of  the Existing Contracts will be permitted to reallocate investments
in  the  Portfolios  (as  in  effect  on such date), redeem investments in the
Portfolios  and/or  invest  in  the  Portfolios  upon the making of additional
purchase  payments  under  the  Existing  Contracts.


10.4.          Surviving  Provisions

Notwithstanding  any  termination  of this Agreement, each party's obligations
under Article VIII to indemnify other parties will survive and not be affected
by  any  termination of this Agreement.  In addition, each party's obligations
under Section 12.7 will survive and not be affected by any termination of this
Agreement.    Finally,  with  respect to Existing Contracts, all provisions of
this  Agreement  also  will  survive and not be affected by any termination of
this  Agreement.

ARTICLE  XI.    NOTICES

11.1.          Any notice will be deemed duly given when sent by registered or
certified mail to the other party at the address of such party set forth below
or  at  such  other  address  as  such  party may from time to time specify in
writing  to  the  other  parties.

If  to  the  Company:                  If to the Fund, the Adviser and/or CSI:
Equitable  Life  Insurance                              466  Lexington  Avenue
  Company  of  Iowa                                        New  York, NY 10017
604  Locust  Street                                  Attn:     Eugene P. Grace
Des  Moines,  IA    50309                                Senior Vice President
Attn: John  A.  Merriman
General  Counsel

ARTICLE  XII.    MISCELLANEOUS

12.1.       All persons dealing with the Fund must look solely to the property
of  the Fund for the enforcement of any claims against the Fund as neither the
directors,  trustees,  officers,  partners,  employees, agents or shareholders
assume  any  personal  liability for obligations entered into on behalf of the
Fund.    No Portfolio or series of the Fund will be liable for the obligations
or  liabilities  of  any  other  Portfolio  or  series.

12.2.     The Fund, the Adviser and CSI acknowledge that the identities of the
customers  of  the Company or any of its affiliates (collectively the "Company
Protected  Parties" for purposes of this Section 12.2), information maintained
regarding  those  customers, and all computer programs and procedures or other
information developed or used by the Company Protected Parties or any of their
employees or agents in connection with the Company's performance of its duties
under  this  Agreement  are  the  valuable  property  of the Company Protected
Parties.    The  Fund,  the  Adviser  and  CSI  agree  that  if they come into
possession  of  any  list  or  compilation  of  the  identities  of  or  other
information  about  the  Company  Protected  Parties'  customers, or any other
information  or  property  of  the  Company Protected Parties, other than such
information  as  is publicly available or as may be independently developed or
compiled  by the Fund, the Adviser or CSI from information supplied to them by
the  Company  Protected Parties' customers who also maintain accounts directly
with  the  Fund,  the  Adviser or CSI, the Fund, the Adviser and CSI will hold
such  information or property in confidence and refrain from using, disclosing
or distributing any of such information or other property except: (a) with the
Company's  prior  written  consent;  or  (b)  as  required  by law or judicial
process.  The Company acknowledges that the identities of the customers of the
Fund,  the  Adviser, CSI or any of their affiliates (collectively the "Adviser
Protected  Parties" for purposes of this Section 12.2), information maintained
regarding  those  customers, and all computer programs and procedures or other
information developed or used by the Adviser Protected Parties or any of their
employees  or  agents  in  connection  with the Fund's, the Adviser's or CSI's
performance  of  their respective duties under this Agreement are the valuable
property  of  the  Adviser  Protected  Parties.  The Company agrees that if it
comes into possession of any list or compilation of the identities of or other
information  about  the  Adviser  Protected  Parties'  customers, or any other
information  or  property  of  the  Adviser Protected Parties, other than such
information  as  is publicly available or as may be independently developed or
compiled  by  the  Company  from  information  supplied to them by the Adviser
Protected  Parties'  customers  who  also  maintain accounts directly with the
Company,  the Company will hold such information or property in confidence and
refrain  from  using,  disclosing  or  distributing any of such information or
other  property  except:  (a)  with  the  Fund's, the Adviser's or CSI's prior
written  consent;  or  (b) as required by law or judicial process.  Each party
acknowledges  that  any  breach  of  the agreements in this Section 12.2 would
result  in immediate and irreparable harm to the other parties for which there
would  be  no  adequate  remedy  at  law and agree that in the event of such a
breach,  the  other  parties  will  be  entitled to equitable relief by way of
temporary and permanent injunctions, as well as such other relief as any court
of  competent  jurisdiction  deems  appropriate.

12.3.          The  captions in this Agreement are included for convenience of
reference  only and in no way define or delineate any of the provisions hereof
or  otherwise  affect  their  construction  or  effect.

12.4.          This  Agreement  may  be executed simultaneously in two or more
counterparts,  each  of  which taken together will constitute one and the same
instrument.

12.5.     If any provision of this Agreement will be held or made invalid by a
court  decision,  statute,  rule  or otherwise, the remainder of the Agreement
will  not  be  affected  thereby.

12.6.      This Agreement will not be assigned by any party hereto without the
prior  written  consent  of  all  the  parties.

12.7.       Each party to this Agreement will maintain all records required by
law,  including records detailing the services it provides.  Such records will
be  preserved, maintained and made available to the extent required by law and
in  accordance with the 1940 Act and the rules thereunder.  Each party to this
Agreement  will  cooperate  with  each  other  party  and  all  appropriate
governmental  authorities  (including without limitation the SEC, the NASD and
state  insurance  regulators)  and will permit each other and such authorities
reasonable  access  to  its  books  and  records  in  connection  with  any
investigation  or  inquiry  relating  to  this  Agreement  or the transactions
contemplated  hereby.   Upon request by the Fund or CSI, the Company agrees to
promptly  make  copies or, if required, originals of all records pertaining to
the performance of services under this Agreement available to the Fund or CSI,
as  the  case may be.  The Fund agrees that the Company will have the right to
inspect,  audit and copy all records pertaining to the performance of services
under  this  Agreement  pursuant  to  the  requirements of any state insurance
department.  Each party also agrees to promptly notify the other parties if it
experiences  any  difficulty  in  maintaining  the  records in an accurate and
complete  manner.   This provision will survive termination of this Agreement.

12.8.          Each  party  represents that the execution and delivery of this
Agreement  and  the  consummation of the transactions contemplated herein have
been  duly  authorized  by  all  necessary  corporate  or  board  action,  as
applicable,  by  such  party and when so executed and delivered this Agreement
will  be  the  valid  and  binding  obligation  of  such  party enforceable in
accordance  with  its  terms.

12.9.          The  parties  to  this Agreement acknowledge and agree that all
liabilities of the Fund arising, directly or indirectly, under this agreement,
will  be  satisfied  solely out of the assets of the Fund and that no trustee,
officer,  agent or holder of shares of beneficial interest of the Fund will be
personally  liable  for  any  such  liabilities.

12.10.          The  parties to this Agreement may amend the schedules to this
Agreement  from  time  to  time  to  reflect  changes  in  or  relating to the
Contracts,  the  Accounts  or  the  Designated Portfolios of the Fund or other
applicable  terms  of  this  Agreement.

12.11.        The rights, remedies and obligations contained in this Agreement
are  cumulative  and  are  in  addition  to  any  and  all  rights.

     IN  WITNESS WHEREOF, each of the parties hereto has caused this Agreement
to  be  executed  in its name and behalf by its duly authorized representative
and  its  seal  to be hereunder affixed hereto as of the date specified below.

                                EQUITABLE  LIFE  INSURANCE  COMPANY  OF  IOWA


SEAL                            By:/S/ FRED S. HUBBELL
                                   ----------------------------------------
                                   Fred S. Hubbell, Chairman, President and
                                   Chief  Executive  Officer

                                ATTEST: By: /S/  JOHN  A.  MERRIMAN
                                            -------------------------------
                                            John A. Merriman, General Counsel
                                            and  Secretary

SEAL                            WARBURG, PINCUS TRUST


                                By:/S/  EUGENE  P.  GRACE
                                   ----------------------------------------
                                Name:  Eugene  P.  Grace
                                       ------------------------------------
                                Title: Vice  President  &  Secretary
                                       ------------------------------------

SEAL                            WARBURG, PINCUS COUNSELLORS, INC.


                                By:/S/  EUGENE  P.  GRACE
                                   ----------------------------------------

                                Name:    Eugene  P.  Grace
                                         ----------------------------------

                                Title:  Senior Vice President & Assistant
                                        Secretary
                                        -----------------------------------


SEAL                            COUNSELLORS SECURITIES, INC.


                                By:/S/  EUGENE  P.  GRACE
                                   ----------------------------------------

                                Name:    Eugene  P.  Grace
                                         ----------------------------------

                                Title: Vice President & Assistant Secretary
                                       ------------------------------------

                                ATTEST:

                                /S/  MARYANN  MAGLIA
                                -------------------------------------------


                                  SCHEDULE 1
                            PARTICIPATION AGREEMENT
                                 BY AND AMONG
                   EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                                      AND
                             WARBURG, PINCUS TRUST
                                      AND
                       WARBURG, PINCUS COUNSELLORS, INC.
                                      AND
                          COUNSELLORS SECURITIES INC.


The  following  separate  accounts of Equitable Life Insurance Company of Iowa
are permitted in accordance with the provisions of this Agreement to invest in
Designated  Portfolios  of  the  Fund  shown  in  Schedule  2:

         Equitable Life Insurance Company of Iowa Separate Account A,
                         established January 24, 1994.


_______________,  1996





                                  SCHEDULE 2
                            PARTICIPATION AGREEMENT
                                 BY AND AMONG
                   EQUITABLE LIFE INSURANCE COMPANY OF IOWA
                             WARBURG, PINCUS TRUST
                                      AND
                       WARBURG, PINCUS COUNSELLORS, INC.
                                      AND
                          COUNSELLORS SECURITIES INC.


The  Separate  Account(s)  shown  on  Schedule  1  may invest in the following
Designated  Portfolios  of  the  Warburg,  Pincus  Trust:


International  Equity  Portfolio





______________,  1996

Blazzard,  Grodd  &  Hasenauer,  P.C.
943  Post  Road  East
Westport,  CT  06880
(203)  226-7866

January 31, 1997

Board  of  Directors
Equitable  Life  Insurance  Company  of  Iowa
604  Locust  Street
Des  Moines,  Iowa    50309

RE:  Opinion  of  Counsel  -  Equitable  Life
     Insurance  Company  of  Iowa  Separate  Account  A

Gentlemen:

You  have  requested our Opinion of Counsel in connection with the filing with
the Securities and Exchange Commission of a Registration Statement on Form N-4
for  the  Individual  Flexible  Purchase Payment Deferred Variable and Annuity
Contracts  (the  "Contracts") to be issued by Equitable Life Insurance Company
of  Iowa  and  its  separate account, Equitable Life Insurance Company of Iowa
Separate  Account  A.

We  have  made  such examination of the law and have examined such records and
documents  as  in  our  judgment  are necessary or appropriate to enable us to
render  the  opinions  expressed  below.

We  are  of  the  following  opinions:

     1.    Equitable  Life  Insurance  Company of Iowa is a valid and existing
stock  life  insurance  company  of  the  state  of  Iowa.

     2.    Equitable  Life  Insurance  Company of Iowa Separate Account A is a
separate  investment  account  of  Equitable  Life  Insurance  Company of Iowa
created  and  validly  existing  pursuant  to  the Iowa Insurance Laws and the
Regulations  thereunder.

     3.  Upon the acceptance of purchase payments made by an Owner pursuant to
a  Contract  issued  in  accordance  with  the  Prospectus  contained  in  the
Registration  Statement and upon compliance with applicable law, such an Owner
will  have  a  legally-issued, fully paid, non-assessable contractual interest
under  such  Contract.

You  may  use  this  opinion  letter,  or a copy thereof, as an exhibit to the
Registration  Statement.

We  consent  to  the  reference to our Firm under the caption "Legal Opinions"
contained in the Statement of Additional Information which forms a part of the
Registration  Statement.

Sincerely,

BLAZZARD,  GRODD  &  HASENAUER,  P.C.


By:  /S/  LYNN  KORMAN  STONE
    _____________________________________
          Lynn  Korman  Stone

                 EXHIBIT 10 - CONSENT OF INDEPENDENT AUDITORS


We consent to the reference to our firm under the caption "Experts" and to the
use  of  our  reports  dated  February 7, 1996, with respect to Equitable Life
Insurance  Company  of  Iowa  and each account within Equitable Life Insurance
Company  of  Iowa  Separate Account A in Post-Effective Amendment No. 5 to the
Registration  Statement  (Form  N-4  No.  33-79170)  and related Prospectus of
Equitable Life Insurance Company of Iowa Separate Account A.


                                              /s/ ERNST & YOUNG LLP

                                                  Ernst & Young LLP


Des Moines, Iowa
January 27, 1997

                                  EX-99.B13



EQUITABLE LIFE INSURANCE COMPANY OF IOWA
SEPARATE ACCOUNT A
Equi-Select Money Market Subaccount
Calculation of Yield and Effective Yield
For the Seven Day Period from:     23-Sep-96     through     30-Sep-96


SUBACCOUNT DETAIL

   Date                       AUV per Unit
___________                  ______________

 23-Sep-96         BOP AUV     10.699021
 30-Sep-96                     10.705876

PRO-RATION OF ANNUAL CONTRACT MAINTENANCE CHARGE

<TABLE>
<CAPTION>
<S>                                                  <C>            <C>           <C>
Total Annual Contract Maintenance Charge                                          $   30.00
Period pro-ration factor (7 / 365)                                                  0.01918
                                                                                  ---------
Portion attributable to a seven day period           MM Average     All Fund Avg    0.57534
Subaccount pro-ration factor                         27,616.90   /    121,990.60    0.22639
                                                                                  ---------
Portion attributable to Money Market Subaccount                                     0.13025
Allocation to assumed contract

                 Average assumed value of contract       10.705876
                                                       -------------                         
                 Average account balance                 27,616.90                  0.00039
                                                                                  ---------
Pro-rated annual contract maintenance charge                                       0.000050
                                                                                  =========
</TABLE>



CALCULATION OF YIELD

<TABLE>
<CAPTION>
<S>                                                       <C>         <C>

Value of one accumulation unit - end of period

   Value of one accumulation unit - end of period         10.705876 
   Deduct: Pro-rated annual contract maintenance charge   (0.000050)
                                                          ----------           
   Value after deductions*                                10.705826 

Base Period Return

   Change in account value (Adjstd EOP - BOP)              0.006805 
                                                          ----------           
   Value of account - beginning of period                 10.699021    0.000636 

Yield (Base Period Return * 365 / 7)                                   3.31649%

Effective Yield [(1 + Base Period Return)^365/7] - 1                   3.37101%

<FN>
* Deductions for M&E and Admin Charges are already reflected in calculation of AUV.
</TABLE>



EQUITABLE LIFE INSURANCE COMPANY OF IOWA
SEPARATE ACCOUNT A
Smith Barney Money Market Subaccount
Calculation of Yield and Effective Yield
For the Seven Day Period from:     23-Sep-96     through     30-Sep-96


SUBACCOUNT DETAIL

   Date                       AUV per Unit
___________                  ______________

 23-Sep-96         BOP AUV     10.489523
 30-Sep-96                     10.496322

PRO-RATION OF ANNUAL CONTRACT MAINTENANCE CHARGE

<TABLE>
<CAPTION>
<S>                                                  <C>         <C>           <C>
Total Annual Contract Maintenance Charge                                       $   30.00
Period pro-ration factor (7 / 365)                                               0.01918
                                                                               ---------
Portion attributable to a seven day period           MM Average  All Fund Avg    0.57534
Subaccount pro-ration factor                          20,159.10 /  121,098.95    0.16647
                                                                               ---------
Portion attributable to Money Market Subaccount                                  0.09578
Allocation to assumed contract

                 Average assumed value of contract    10.496322
                                                     ----------                         
                 Average account balance              20,159.10                  0.00052

Pro-rated annual contract maintenance charge                                    0.000050
                                                                               =========
</TABLE>



CALCULATION OF YIELD

<TABLE>
<CAPTION>
<S>                                                       <C>         <C>
Value of one accumulation unit - end of period

   Value of one accumulation unit - end of period         10.496322 
   Deduct: Pro-rated annual contract maintenance charge   (0.000050)
                                                          ---------           
   Value after deductions*                                10.496272 

Base Period Return

   Change in account value (Adjstd EOP - BOP)              0.006749 
                                                          ---------           
   Value of account - beginning of period                 10.489523    0.000643 

Yield (Base Period Return * 365 / 7)                                   3.35489%

Effective Yield [(1 + Base Period Return)^365/7] - 1                   3.41069%

<FN>
* Deductions for M&E and Admin Charges are already reflected in calculation of AUV.
</TABLE>

                    Equitable Life Insurance Company of Iowa
                               Separate Account A
                                  Total Return

                             P(1 + t)Nth power = ERV
                            Valuation Date: 30-Sep-96
                            

                                ONE YEAR ENDED

<TABLE>
<CAPTION>
                                                                                              Average
                                                                      Years       Total       Annual   
                                                     Purchase         Years      Value of     Total      Total
               Subaccount                             Amount         Invested   Units Held    Return     Return
- -------------------------------------------------------------------------------------------------------------------


                                                   Equi-Select Variable Annuity

<S>                                                  <C>             <C>          <C>          <C>       <C>
Equi-Select Advantage SubAcct                         $1,000.00       1.00           $969.37   -3.05%

Equi-Select International Fixed Income SubAcct        $1,000.00       1.00           $962.43   -3.75%

Equi-Select International Stock SubAcct               $1,000.00       1.00         $1,009.39    0.94%

Equi-Select Mortgage-Backed Sec SubAcct               $1,000.00       1.00           $943.53   -5.63%

Equi-Select OTC SubAcct                               $1,000.00       1.00         $1,104.40   10.41%

Equi-Select Research SubAcct                          $1,000.00       1.00         $1,152.00   15.16%

Equi-Select Total Return SubAcct                      $1,000.00       1.00         $1,038.24    3.81%

Equi-Select Value + Growth                            $1,000.00       0.50           $998.26   -0.35%     -0.17%

Equi-Select Growth & Income                           $1,000.00       0.50         $1,083.83   17.42%      8.38%

Warburg Pincus International Equity                   $1,000.00       0.50           $922.32  -14.89%     -7.77%
</TABLE>


<TABLE>
<CAPTION>
                                                   PrimElite Variable Annuity

<S>                                                   <C>             <C>           <C>        <C>         <C>
Smith Barney Income & Growth SubAcct                  $1,000.00       1.00         $1,096.37    9.61%

Smith Barney International Equity SubAcct             $1,000.00       1.00         $1,053.30    5.32%

Smith Barney High Income SubAcct                      $1,000.00       1.00         $1,035.29    3.52%

Smith Barney Appreciation SubAcct                     $1,000.00       0.53           $975.07   -4.66%      -2.49%

Equi-Select Research SubAcct                          $1,000.00       1.00         $1,150.42   15.00%

Equi-Select Total Return SubAcct                      $1,000.00       1.00         $1,038.32    3.82%

Equi-Select OTC SubAcct                               $1,000.00       1.00         $1,103.92   10.36%
</TABLE>

                           SEC Rule 482 - Total Return

                    Equitable Life Insurance Company of Iowa
                               Separate Account A
                                 One Year Ended


                     Valuation Date:               30-Sep-96


<TABLE>
<CAPTION>
Equi-Select Advantage SubAccount

Inception Date:           30-Sep-95
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>     
    30-Sep-95        Purchase                             $1,000.00   $10.671090   93.711         93.711         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (3.36)   11.233766   (0.299)        93.412          1,049.37
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   11.233766   (7.121)        86.291            969.37
    30-Sep-96        Remaining Value                                   11.233766    0.000         86.291            969.37
</TABLE>

<TABLE>
<CAPTION>
Equi-Select International Fixed Income SubAccount

Inception Date:          30-Sep-95
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>          
    30-Sep-95        Purchase                             $1,000.00   $11.180511   89.441         89.441         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (1.48)   11.671506   (0.127)        89.314          1,042.43
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   11.671506   (6.854)        82.460            962.43
    30-Sep-96        Remaining Value                                   11.671506    0.000         82.460            962.43
</TABLE>

<TABLE>
<CAPTION>
Equi-Select International Stock SubAccount

Inception Date:          30-Sep-95
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    30-Sep-95        Purchase                             $1,000.00   $10.406176   96.097         96.097         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (1.54)   11.352405   (0.136)        95.961          1,089.39
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   11.352405   (7.047)        88.914          1,009.39
    30-Sep-96        Remaining Charge                                  11.352405    0.000         88.914          1,009.39
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Mortgage-Backed Securities SubAccount

Inception Date:          30-Sep-95
                                                                      Unit        Units this      Total          Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    30-Sep-95        Purchase                             $1,000.00   $11.103626   90.061         90.061         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (1.95)   11.386514   (0.171)        89.890          1,023.53
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   11.386514   (7.026)        82.864            943.53
    30-Sep-96        Remaining Value                                   11.386514    0.000         82.864            943.53
</TABLE>

<TABLE>
<CAPTION>
Equi-Select OTC SubAccount

Inception Date:         30-Sep-95

                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    30-Sep-95        Purchase                             $1,000.00   $13.158910   75.994         75.994         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (1.65)   15.607205   (0.106)        75.888          1,184.40
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   15.607205   (5.126)        70.762          1,104.40
    30-Sep-96        Remaining Value                                   15.607205    0.000         70.762          1,104.40
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Research SubAccount

Inception Date:        30-Sep-95
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    30-Sep-95        Purchase                             $1,000.00   $12.321440   81.159         81.159         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (1.92)   15.203669   (0.126)        81.033          1,232.00
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   15.203669   (5.262)        75.771          1,152.00
    30-Sep-96        Remaining Value                                   15.203669    0.000         75.771          1,152.00
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Total Return SubAccount

Inception Date:       30-Sep-95

                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    30-Sep-95        Purchase                             $1,000.00   $11.424695   87.530         87.530         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (2.33)   12.802152   (0.182)        87.348          1,118.24
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   12.802152   (6.249)        81.099          1,038.24
    30-Sep-96        Remaining Value                                   12.802152    0.000         81.099          1,038.24
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Value + Growth      

Inception Date:        01-Apr-96
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    01-Apr-96        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (1.68)   10.799452   (0.156)        99.844          1,078.26
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   10.799452   (7.408)        92.437            998.26
    30-Sep-96        Remaining Value                                   10.799452    0.000         92.437            998.26
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Growth & Income      

Inception Date:       01-Apr-96
                                                                      Unit        Units this       Total          Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held       Value
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    01-Apr-96        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (2.13)   11.659578   (0.183)        99.817          1,163.83
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   11.659578   (6.861)        92.956          1,083.83
    30-Sep-96        Remaining Value                                   11.659578    0.000         92.956          1,083.83
</TABLE>

<TABLE>
<CAPTION>
Warburg Pincus International Equity

Inception Date:      01-Apr-96
                                                                      Unit        Units this       Total          Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held       Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    01-Apr-96        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (1.39)   10.037055   (0.138)        99.862          1,002.32
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   10.037055   (7.970)        91.891            922.32
    30-Sep-96        Remaining Value                                   10.037055    0.000         91.891            922.32
</TABLE>

<TABLE>
<CAPTION>
Smith Barney Income & Growth SubAccount

Inception Date:       30-Sep-95
                                                                      Unit        Units this        Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>             <C>
    30-Sep-95        Purchase                             $1,000.00   $11.365337   87.987          87.987         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (3.68)   13.411558   (0.274)         87.713          1,176.37
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   13.411558   (5.965)         81.748          1,096.37
    30-Sep-96        Remaining Value                                   13.411558    0.000          81.748          1,096.37
</TABLE>

<TABLE>
<CAPTION>
Smith Barney International Equity SubAccount

Inception Date:      30-Sep-95
     
                                                                      Unit        Units this        Total          Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held       Value
- ------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>              <C>            <C>
    30-Sep-95        Purchase                             $1,000.00   $11.568521   86.441          86.441          $999.99
    30-Sep-96        Annual Contract Maint Charge             (2.12)   13.135254   (0.162)         86.279         1,133.30
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   13.135254   (6.090)         80.189         1,053.30
    30-Sep-96        Remaining Value                                   13.135254    0.000          80.189         1,053.30
</TABLE>

<TABLE>
<CAPTION>
Smith Barney High Income SubAccount

Inception Date:      30-Sep-95
                                                                      Unit        Units this        Total          Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held       Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>              <C>            <C>
    30-Sep-95        Purchase                             $1,000.00   $10.510219   95.145          95.145          $999.99
    30-Sep-96        Annual Contract Maint Charge             (3.19)   11.755461   (0.271)         94.874         1,115.29
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   11.755461   (6.805)         88.069         1,035.29
    30-Sep-96        Remaining Value                                   11.755461    0.000          88.069         1,035.29
</TABLE>

<TABLE>
<CAPTION>
Smith Barney Appreciation SubAccount

Inception Date:      22-Mar-96
                                                                      Unit        Units this        Total           Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held        Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>             <C>
    22-Mar-96        Purchase                             $1,000.00   $10.000000  100.000         100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (2.43)   10.574916   (0.229)         99.771          1,055.07
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   10.574916   (7.565)         92.206            975.07
    30-Sep-96        Remaining Value                                   10.574916    0.000          92.206            975.07
</TABLE>

<TABLE>
<CAPTION>

Equi-Select Research SubAccount

Inception Date:      30-Sep-95

                                                                      Unit        Units this        Total             Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held          Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>             <C>
    30-Sep-95        Purchase                             $1,000.00   $12.321440   81.159          81.159         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (3.50)   15.203669   (0.230)         80.929          1,230.42
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   15.203669   (5.262)         75.667          1,150.42
    30-Sep-96        Remaining Value                                   15.203669    0.000          75.667          1,150.42
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Total Return SubAccount

Inception Date:      30-Sep-95
                                                                      Unit        Units this        Total             Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held          Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>             <C>
    30-Sep-95        Purchase                             $1,000.00   $11.424695   87.530          87.530         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (2.25)   12.802152   (0.176)         87.354          1,118.32
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   12.802152   (6.249)         81.105          1,038.32
    30-Sep-96        Remaining Value                                   12.802152    0.000          81.105          1,038.32
</TABLE>

<TABLE>
<CAPTION>
Equi-Select OTC SubAccount

Inception Date:      30-Sep-95

                                                                      Unit        Units this        Total             Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held          Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>             <C>
    30-Sep-95        Purchase                             $1,000.00   $13.158910   75.994          75.994         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (2.14)   15.607205   (0.137)         75.857          1,183.92
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   15.607205   (5.126)         70.731          1,103.92
    30-Sep-96        Remaining Value                                   15.607205    0.000          70.731          1,103.92
</TABLE>


                    Equitable Life Insurance Company of Iowa
                               Separate Account A
                                  Total Return

                             P(1 + t)Nth power = ERV
                            Valuation Date: 30-Sep-96
                            

                                INCEPTION TO DATE

<TABLE>
<CAPTION>
                                                                                              Average
                                                                      Years       Total       Annual   
                                                     Purchase         Years      Value of     Total      Total
               Subaccount                             Amount         Invested   Units Held    Return     Return
- -------------------------------------------------------------------------------------------------------------------


                                                   Equi-Select Variable Annuity

<S>                                                  <C>             <C>          <C>          <C>       <C>
Equi-Select Advantage SubAcct                         $1,000.00       1.98         $1,046.66    2.33%

Equi-Select International Fixed Income SubAcct        $1,000.00       1.98         $1,094.18    4.64%

Equi-Select International Stock SubAcct               $1,000.00       1.98         $1,062.15    3.09%

Equi-Select Mortgage-Backed Sec SubAcct               $1,000.00       1.98         $1,064.75    3.21%

Equi-Select OTC SubAcct                               $1,000.00       1.98         $1,487.41   22.16%

Equi-Select Research SubAcct                          $1,000.00       1.98         $1,446.53   20.46%

Equi-Select Total Return SubAcct                      $1,000.00       1.98         $1,205.55    9.88%

Equi-Select Value + Growth                            $1,000.00       0.50           $998.26   -0.35%     -0.17%

Equi-Select Growth & Income                           $1,000.00       0.50         $1,083.83   17.42%      8.38%

Warburg Pincus International Equity                   $1,000.00       0.50           $922.32  -14.89%     -7.77%
</TABLE>


<TABLE>
<CAPTION>
                                                   PrimElite Variable Annuity

<S>                                                   <C>             <C>           <C>        <C>         <C>
Smith Barney Income & Growth SubAcct                  $1,000.00       1.49         $1,263.81   17.01%

Smith Barney International Equity SubAcct             $1,000.00       1.52         $1,239.28   15.21%

Smith Barney High Income SubAcct                      $1,000.00       1.43         $1,099.17    6.85%

Smith Barney Appreciation SubAcct                     $1,000.00       0.53           $975.07   -4.66%      -2.49%

Equi-Select Research SubAcct                          $1,000.00       1.98         $1,443.37   20.32%

Equi-Select Total Return SubAcct                      $1,000.00       1.98         $1,205.71    9.89%

Equi-Select OTC SubAcct                               $1,000.00       1.98         $1,486.44   22.12%


                           SEC Rule 482 - Total Return

                    Equitable Life Insurance Company of Iowa
                               Separate Account A
                                 Since Inception


                     Valuation Date:               30-Sep-96



</TABLE>
<TABLE>
<CAPTION>
Equi-Select Advantage SubAccount

Inception Date:           07-Oct-94
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>     
    07-Oct-94        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (6.72)   11.233766   (0.598)        99.402          1,116.66
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   11.233766   (6.231)        93.171          1,046.66
    30-Sep-96        Remaining Value                                   11.233766    0.000         93.171          1,046.66
</TABLE>

<TABLE>
<CAPTION>
Equi-Select International Fixed Income SubAccount

Inception Date:          07-Oct-94
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>          
    07-Oct-94        Purchase                             $1,000.00   $10.00000   100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (2.97)   11.671506   (0.254)        99.746          1,164.18
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   11.671506   (5.998)        93.748          1,094.18
    30-Sep-96        Remaining Value                                   11.671506    0.000         93.748          1,094.18
</TABLE>

<TABLE>
<CAPTION>
Equi-Select International Stock SubAccount

Inception Date:          07-Oct-94
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    07-Oct-94        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (3.09)   11.352405   (0.272)        99.728          1,132.15
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   11.352405   (6.166)        93.562          1,062.15
    30-Sep-96        Remaining Value                                   11.352405    0.000         93.562          1,062.15
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Mortgage-Backed Securities SubAccount

Inception Date:          07-Oct-94
                                                                      Unit        Units this      Total          Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    07-Oct-94        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (3.90)   11.386514   (0.342)        99.658          1,134.75
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   11.386514   (6.148)        93.510          1,064.75
    30-Sep-96        Remaining Charge                                  11.386514    0.000         93.510          1,064.75
</TABLE>

<TABLE>
<CAPTION>
Equi-Select OTC SubAccount

Inception Date:         07-Oct-94
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    07-Oct-94        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (3.31)   15.607205   (0.212)        99.788          1,557.41
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   15.607205   (4.485)        95.303          1,487.41
    30-Sep-96        Remaining Value                                   15.607205    0.000         95.303          1,487.41
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Research SubAccount

Inception Date:        07-Oct-94
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    07-Oct-94        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (3.83)   15.203669   (0.252)        99.748          1,516.53
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   15.203669   (4.604)        95.144          1,446.53
    30-Sep-96        Remaining Value                                   15.203669    0.000         95.144          1,446.53
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Total Return SubAccount

Inception Date:       07-Oct-94

                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    07-Oct-94        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (4.66)   12.802152   (0.364)        99.636          1,275.55
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   12.802152   (5.468)        94.168          1,205.55
    30-Sep-96        Remaining Value                                   12.802152    0.000         94.168          1,205.55
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Value + Growth      

Inception Date:        01-Apr-96
                                                                      Unit        Units this       Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    01-Apr-96        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (1.68)   10.799452   (0.156)        99.844          1,078.26
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   10.799452   (7.408)        92.437            998.26
    30-Sep-96        Remaining Value                                   10.799452    0.000         92.437            998.26
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Growth & Income 

Inception Date:       01-Apr-96
                                                                      Unit        Units this       Total          Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held       Value
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    01-Apr-96        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (2.13)   11.659578   (0.183)        99.817          1,163.83
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   11.659578   (6.861)        92.956          1,083.83
    30-Sep-96        Remaining Value                                   11.659578    0.000         92.956          1,083.83
</TABLE>

<TABLE>
<CAPTION>
Warburg Pincus International Equity

Inception Date:      01-Apr-96
                                                                      Unit        Units this       Total          Total
      Date               Transaction Type          Rate   Amount      Value       Transaction    Units Held       Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>            <C>             <C>
    01-Apr-96        Purchase                             $1,000.00   $10.000000  100.000        100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (1.39)   10.037055   (0.138)        99.862          1,002.32
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   10.037055   (7.970)        91.891            922.32
    30-Sep-96        Remaining Value                                   10.037055    0.000         91.891            922.32
</TABLE>

<TABLE>
<CAPTION>
Smith Barney Income & Growth SubAccount

Inception Date:       05-Apr-95
                                                                      Unit        Units this        Total         Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held      Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>            <C>
    05-Apr-95        Purchase                             $1,000.00   $10.000000  100.000         100.000        $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (7.35)   13.411558   (0.548)         99.452         1,333.81
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   13.411558   (5.219)         94.233         1,263.81
    30-Sep-96        Remaining Value                                   13.411558    0.000          94.233         1,263.81
</TABLE>

<TABLE>
<CAPTION>
Smith Barney International Equity SubAccount

Inception Date:      27-Mar-95
Date:
                                                                      Unit        Units this        Total          Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held       Value
- ------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>                <C>         <C>
    27-Mar-95        Purchase                             $1,000.00   $10.000000  100.000            100.000     $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (4.24)   13.135254   (0.323)            99.677      1,309.28
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   13.135254   (5.329)            94.348      1,239.28
    30-Sep-96        Remaining Value                                   13.135254    0.000             94.348      1,239.28
</TABLE>

<TABLE>
<CAPTION>
Smith Barney High Income SubAccount

Inception Date:      28-Apr-95
                                                                      Unit        Units this        Total           Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held        Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>            <C>
    28-Apr-95        Purchase                             $1,000.00   $10.000000  100.000         100.000        $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (6.37)   11.755461   (0.542)         99.458         1,169.17
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   11.755461   (5.955)         93.503         1,099.17
    30-Sep-96        Remaining Value                                   11.755461    0.000          93.503         1,099.17
</TABLE>

<TABLE>
<CAPTION>
Smith Barney Appreciation SubAccount

Inception Date:      22-Mar-96
                                                                      Unit        Units this        Total             Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held          Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>             <C>
    22-Mar-96        Purchase                             $1,000.00   $10.000000  100.000         100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (2.43)   10.574916   (0.229)         99.771          1,055.07
    30-Sep-96        Withdrawal Charge             8.0%      (80.00)   10.574916   (7.565)         92.206            975.07
    30-Sep-96        Remaining Value                                   10.574916    0.000          92.206            975.07
</TABLE>

<TABLE>
<CAPTION>

Equi-Select Research SubAccount

Inception Date:      07-Oct-94

                                                                      Unit        Units this        Total             Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held          Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>             <C>
    07-Oct-94        Purchase                             $1,000.00   $10.000000  100.000         100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (7.00)   15.203669   (0.460)         99.540          1,513.37
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   15.203669   (4.604)         94.936          1,443.37
    30-Sep-96        Remaining Value                                   15.203669    0.000          94.936          1,443.37
</TABLE>

<TABLE>
<CAPTION>
Equi-Select Total Return SubAccount

Inception Date:      07-Oct-94
                                                                      Unit        Units this        Total             Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held          Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>             <C>
    07-Oct-94        Purchase                             $1,000.00   $10.000000  100.000         100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (4.51)   12.802152   (0.352)         99.648          1,275.71
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   12.802152   (5.468)         94.180          1,205.71
    30-Sep-96        Remaining Value                                   12.802152    0.000          94.180          1,205.71
</TABLE>

<TABLE>
<CAPTION>
Equi-Select OTC SubAccount

Inception Date:      07-Oct-94

                                                                      Unit        Units this        Total             Total
      Date               Transaction Type          Rate   Amount      Value       Transaction     Units Held          Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                           <C>    <C>         <C>         <C>             <C>             <C>
    07-Oct-94        Purchase                             $1,000.00   $10.000000  100.000         100.000         $1,000.00
    30-Sep-96        Annual Contract Maint Charge             (4.28)   15.607205   (0.274)         99.726          1,556.44
    30-Sep-96        Withdrawal Charge             7.0%      (70.00)   15.607205   (4.485)         95.241          1,486.44
    30-Sep-96        Remaining Value                                   15.607205    0.000          95.241          1,486.44
</TABLE>


                                EXHIBIT 99.B14

                         COMPANY ORGANIZATIONAL CHART


                         EQUITABLE ORGANIZATIONAL CHART
                             


EQUITABLE OF IOWA COMPANIES - a publicly traded holding company which owns 100%
of the following:

     1. Equitable Investment Services, Inc.
     2. Locust Street Securities, Inc.
     3. Equitable Life Insurance Company of Iowa
     4. Tower Locust, Ltd.
     5. Shiloh Farming Company
     6. Equitable of Iowa Securities Network, Inc.
     7. EIC Variable, Inc.
     8. Equitable of Iowa Companies Capital Trust*

EQUITABLE AMERICAN INSURANCE COMPANY is a wholly owned subsidiary of 
Equitable Life Insurance Company of Iowa.

EQUITABLE COMPANIES is a wholly owned subsidiary of Equitable Life Insurance
Company of Iowa.

USG ANNUITY & LIFE COMPANY is a wholly owned subsidiary of Equitable Life 
Insurance Company of Iowa.

EQUITABLE CREATIVE SERVICES, LTD. is a wholly owned subsidiary of Equitable
American Insurance Company.

USGL SERVICE CORPORATION is a wholly owned subsidiary of USG Annuity & Life
Company.

YOUNKERS INSURANCE & INVESTMENTS, LTD. is a wholly owned subsidiary of 
Equitable Companies.

EQUITABLE MARKETING SERVICES, INC. is a wholly owned subsidiary of Equitable
Companies.

CLC, LTD. is a subsidiary owned 75% by Equitable Companies.

EQUITABLE AMERICAN MARKETING SERVICES, INC. is a wholly owned subsidiary of 
Equitable Companies.

GOLDEN AMERICAN LIFE INSURANCE COMPANY is a wholly owned subsidiary of EIC
Variable, Inc.

DIRECTED SERVICES, INC. is a wholly owned subsidiary of EIC Variable, Inc.

FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK is a wholly owned
subsidiary of Golden American Life Insurance Company.

*100% of common securities owned by Equitable of Iowa Companies; 100% of
preferred securities owned by public.

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 01
   <NAME> MONEY MARKET ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       17,528,179
<INVESTMENTS-AT-VALUE>                      17,528,179
<RECEIVABLES>                                   63,794
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              17,591,973
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       17,521,015
<SHARES-COMMON-PRIOR>                        5,708,819
<ACCUMULATED-NII-CURRENT>                       70,958
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                17,591,973
<DIVIDEND-INCOME>                              377,972
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               (114,536)
<NET-INVESTMENT-INCOME>                        263,436
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          263,436
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     65,426,132
<NUMBER-OF-SHARES-REDEEMED>               (53,829,816)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      11,859,752
<ACCUMULATED-NII-PRIOR>                         23,402
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 02
   <NAME> MORTGAGE-BACKED SECURITIES
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        9,147,693
<INVESTMENTS-AT-VALUE>                       9,170,801
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               9,170,801
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        9,012,625
<SHARES-COMMON-PRIOR>                        4,200,698
<ACCUMULATED-NII-CURRENT>                      135,069
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        23,108
<NET-ASSETS>                                 9,170,801
<DIVIDEND-INCOME>                                  161
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (79,607)
<NET-INVESTMENT-INCOME>                       (79,446)
<REALIZED-GAINS-CURRENT>                         4,283
<APPREC-INCREASE-CURRENT>                      101,351
<NET-CHANGE-FROM-OPS>                           26,188
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      4,997,813
<NUMBER-OF-SHARES-REDEEMED>                  (192,720)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,831,281
<ACCUMULATED-NII-PRIOR>                        217,066
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 03
   <NAME> INTERNATIONAL FIXED INCOME ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        6,775,330
<INVESTMENTS-AT-VALUE>                       6,891,550
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               6,891,550
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        6,656,872
<SHARES-COMMON-PRIOR>                        3,415,456
<ACCUMULATED-NII-CURRENT>                      118,458
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       116,220
<NET-ASSETS>                                 6,891,550
<DIVIDEND-INCOME>                               25,923
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (56,276)
<NET-INVESTMENT-INCOME>                       (30,353)
<REALIZED-GAINS-CURRENT>                        39,351
<APPREC-INCREASE-CURRENT>                       82,322
<NET-CHANGE-FROM-OPS>                           91,320
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      3,323,165
<NUMBER-OF-SHARES-REDEEMED>                  (122,502)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,291,983
<ACCUMULATED-NII-PRIOR>                        150,213
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 04
   <NAME> OTC ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       28,351,489
<INVESTMENTS-AT-VALUE>                      31,122,674
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              31,122,674
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       27,539,968
<SHARES-COMMON-PRIOR>                        9,076,800
<ACCUMULATED-NII-CURRENT>                      811,520
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     2,771,185
<NET-ASSETS>                                31,122,674
<DIVIDEND-INCOME>                               90,877
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               (200,202)
<NET-INVESTMENT-INCOME>                      (109,325)
<REALIZED-GAINS-CURRENT>                        53,132
<APPREC-INCREASE-CURRENT>                    2,743,646
<NET-CHANGE-FROM-OPS>                        2,687,453
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     18,848,792
<NUMBER-OF-SHARES-REDEEMED>                  (450,268)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      21,085,977
<ACCUMULATED-NII-PRIOR>                        932,357
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 05
   <NAME> RESEARCH ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       47,594,819
<INVESTMENTS-AT-VALUE>                      54,170,330
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              54,170,330
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       47,633,662
<SHARES-COMMON-PRIOR>                       14,724,226
<ACCUMULATED-NII-CURRENT>                     (38,844)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     6,575,511
<NET-ASSETS>                                54,170,330
<DIVIDEND-INCOME>                              117,838
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               (352,211)
<NET-INVESTMENT-INCOME>                      (234,373)
<REALIZED-GAINS-CURRENT>                        23,123
<APPREC-INCREASE-CURRENT>                    5,047,619
<NET-CHANGE-FROM-OPS>                        4,836,369
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     33,554,414
<NUMBER-OF-SHARES-REDEEMED>                  (667,401)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      37,723,382
<ACCUMULATED-NII-PRIOR>                        194,829
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 06
   <NAME> TOTAL RETURN ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       40,339,732
<INVESTMENTS-AT-VALUE>                      43,361,831
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              43,361,831
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       40,331,771
<SHARES-COMMON-PRIOR>                       14,542,050
<ACCUMULATED-NII-CURRENT>                        7,961
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     3,022,099
<NET-ASSETS>                                43,361,831
<DIVIDEND-INCOME>                               67,387
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               (308,401)
<NET-INVESTMENT-INCOME>                      (241,014)
<REALIZED-GAINS-CURRENT>                        64,766
<APPREC-INCREASE-CURRENT>                    1,990,326
<NET-CHANGE-FROM-OPS>                        1,814,078
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     26,522,127
<NUMBER-OF-SHARES-REDEEMED>                  (796,216)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      27,539,989
<ACCUMULATED-NII-PRIOR>                        248,019
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 07
   <NAME> ADVANTAGE ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       11,495,521
<INVESTMENTS-AT-VALUE>                      11,648,631
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              11,648,631
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       11,347,968
<SHARES-COMMON-PRIOR>                        3,620,601
<ACCUMULATED-NII-CURRENT>                      147,553
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       153,110
<NET-ASSETS>                                11,648,631
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (74,188)
<NET-INVESTMENT-INCOME>                       (74,188)
<REALIZED-GAINS-CURRENT>                        48,106
<APPREC-INCREASE-CURRENT>                      253,443
<NET-CHANGE-FROM-OPS>                          227,361
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      7,899,041
<NUMBER-OF-SHARES-REDEEMED>                  (222,008)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       7,904,394
<ACCUMULATED-NII-PRIOR>                        223,969
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 08
   <NAME> INTERNATIONAL STOCK ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       10,226,935
<INVESTMENTS-AT-VALUE>                      10,662,008
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              10,662,008
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       10,042,810
<SHARES-COMMON-PRIOR>                        5,450,703
<ACCUMULATED-NII-CURRENT>                      184,126
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       435,072
<NET-ASSETS>                                10,662,008
<DIVIDEND-INCOME>                               94,416
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (98,618)
<NET-INVESTMENT-INCOME>                        (4,202)
<REALIZED-GAINS-CURRENT>                       102,033
<APPREC-INCREASE-CURRENT>                      356,777
<NET-CHANGE-FROM-OPS>                          454,608
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      4,712,178
<NUMBER-OF-SHARES-REDEEMED>                  (223,548)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,943,238
<ACCUMULATED-NII-PRIOR>                        189,772
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 09
   <NAME> VALUE + GROWTH ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        8,015,043
<INVESTMENTS-AT-VALUE>                       8,550,272
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               8,550,272
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        8,038,058
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                     (23,015)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       535,229
<NET-ASSETS>                                 8,550,272
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (23,015)
<NET-INVESTMENT-INCOME>                       (23,015)
<REALIZED-GAINS-CURRENT>                         2,648
<APPREC-INCREASE-CURRENT>                      535,229
<NET-CHANGE-FROM-OPS>                          514,862
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      8,070,649
<NUMBER-OF-SHARES-REDEEMED>                   (35,239)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       8,550,272
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 10
   <NAME> GROWTH & INCOME ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       14,521,565
<INVESTMENTS-AT-VALUE>                      15,573,189
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              15,573,189
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       14,561,307
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                     (39,742)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     1,051,624
<NET-ASSETS>                                15,573,189
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (39,742)
<NET-INVESTMENT-INCOME>                       (39,742)
<REALIZED-GAINS-CURRENT>                         2,312
<APPREC-INCREASE-CURRENT>                    1,051,624
<NET-CHANGE-FROM-OPS>                        1,014,194
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     14,622,740
<NUMBER-OF-SHARES-REDEEMED>                   (63,745)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      15,573,189
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 11
   <NAME> WARBURG PINCUS INTERNATIONAL EQUITY ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        5,866,421
<INVESTMENTS-AT-VALUE>                       5,860,655
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,860,655
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        5,883,236
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                     (16,815)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       (5,766)
<NET-ASSETS>                                 5,860,655
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (16,815)
<NET-INVESTMENT-INCOME>                       (16,815)
<REALIZED-GAINS-CURRENT>                       (5,152)
<APPREC-INCREASE-CURRENT>                      (5,766)
<NET-CHANGE-FROM-OPS>                         (27,733)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      5,920,783
<NUMBER-OF-SHARES-REDEEMED>                   (32,395)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       5,860,655
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 12
   <NAME> INTERNATIONAL EQUITY ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        7,476,552
<INVESTMENTS-AT-VALUE>                       8,010,839
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               8,010,839
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        7,528,755
<SHARES-COMMON-PRIOR>                        1,757,418
<ACCUMULATED-NII-CURRENT>                     (52,203)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       534,287
<NET-ASSETS>                                 8,010,839
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (48,530)
<NET-INVESTMENT-INCOME>                       (48,530)
<REALIZED-GAINS-CURRENT>                        13,305
<APPREC-INCREASE-CURRENT>                      502,727
<NET-CHANGE-FROM-OPS>                          467,502
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      5,781,614
<NUMBER-OF-SHARES-REDEEMED>                   (23,511)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       6,225,605
<ACCUMULATED-NII-PRIOR>                        (3,744)
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 13
   <NAME> INCOME AND GROWTH ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                       14,625,668
<INVESTMENTS-AT-VALUE>                      15,888,630
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              15,888,630
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       14,677,782
<SHARES-COMMON-PRIOR>                        3,319,871
<ACCUMULATED-NII-CURRENT>                     (52,114)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     1,262,962
<NET-ASSETS>                                15,888,630
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (98,760)
<NET-INVESTMENT-INCOME>                       (98,760)
<REALIZED-GAINS-CURRENT>                        52,792
<APPREC-INCREASE-CURRENT>                    1,074,544
<NET-CHANGE-FROM-OPS>                        1,028,576
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     11,352,673
<NUMBER-OF-SHARES-REDEEMED>                   (47,573)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      12,333,676
<ACCUMULATED-NII-PRIOR>                         46,665
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 14
   <NAME> HIGH INCOME ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        5,409,655
<INVESTMENTS-AT-VALUE>                       5,673,494
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,673,494
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        5,408,977
<SHARES-COMMON-PRIOR>                          760,190
<ACCUMULATED-NII-CURRENT>                          677
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       263,839
<NET-ASSETS>                                 5,673,494
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (30,204)
<NET-INVESTMENT-INCOME>                       (30,204)
<REALIZED-GAINS-CURRENT>                         9,044
<APPREC-INCREASE-CURRENT>                      263,910
<NET-CHANGE-FROM-OPS>                          242,750
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      4,659,237
<NUMBER-OF-SHARES-REDEEMED>                   (19,433)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,882,554
<ACCUMULATED-NII-PRIOR>                         30,821
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 15
   <NAME> MONEY MARKET ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        3,160,807
<INVESTMENTS-AT-VALUE>                       3,160,807
<RECEIVABLES>                                    4,171
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,164,978
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        3,123,324
<SHARES-COMMON-PRIOR>                        1,275,454
<ACCUMULATED-NII-CURRENT>                       41,654
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 3,164,978
<DIVIDEND-INCOME>                               77,597
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (22,589)
<NET-INVESTMENT-INCOME>                         55,008
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                           55,008
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     11,074,624
<NUMBER-OF-SHARES-REDEEMED>                (9,244,179)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,885,453
<ACCUMULATED-NII-PRIOR>                          4,071
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF ASSETS, STATEMENTS OF OPERATIONS, STATEMENTS OF CHANGES IN
NET ASSETS, AND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<SERIES>
   <NUMBER> 16
   <NAME> APPRECIATION ACCOUNT
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<INVESTMENTS-AT-COST>                        2,987,605
<INVESTMENTS-AT-VALUE>                       3,133,871
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,133,871
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        2,997,706
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                     (10,101)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       146,266
<NET-ASSETS>                                 3,133,871
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                (10,101)
<NET-INVESTMENT-INCOME>                       (10,101)
<REALIZED-GAINS-CURRENT>                           176
<APPREC-INCREASE-CURRENT>                      146,266
<NET-CHANGE-FROM-OPS>                          136,341
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,998,146
<NUMBER-OF-SHARES-REDEEMED>                      (616)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,133,871
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission