TIAA SEPARATE ACCOUNT VA 1
N-30D/A, 1996-08-23
Previous: PREMIUM PORTFOLIOS, NSAR-A, 1996-08-23
Next: SINGING MACHINE CO INC, 10KSB, 1996-08-23



SEMI-ANNUAL REPORT

                          TIAA SEPARATE ACCOUNT VA-1
                             STOCK INDEX ACCOUNT

                       FINANCIAL STATEMENTS (Unaudited)
                      INCLUDING STATEMENT OF INVESTMENTS
                                 JUNE 30, 1996


<PAGE>

                                  [BLANK PAGE]
<PAGE>

                           TIAA SEPARATE ACCOUNT VA-1
                               STOCK INDEX ACCOUNT
                     INDEX TO UNAUDITED FINANCIAL STATEMENTS
                                  June 30, 1996

                                                                            Page
                                                                            ----
Statement of Assets and Liabilities ........................................  2 
Statement of Operations ....................................................  3 
Statements of Changes in Net Assets ........................................  4 
Notes to Financial Statements ..............................................  5 
Statement of Investments ...................................................  8 


                                       -1-
<PAGE>

                           TIAA SEPARATE ACCOUNT VA-1
                              STOCK INDEX ACCOUNT
                STATEMENT OF ASSETS AND LIABILITIES (Unaudited)
                                 JUNE 30, 1996

 ASSETS
 Investments, at cost .........................................     $165,374,700
 Net unrealized appreciation of investments ...................       26,456,351
                                                                    ------------
 Investments, at value ........................................      191,831,051
 Cash .........................................................          566,629
 Dividends and interest receivable ............................          315,603
 Receivable from securities transactions ......................        2,500,000
 Amounts due from General Account .............................          414,523
                                                                    ------------
                                                   TOTAL ASSETS      195,627,806
                                                                    ------------
LIABILITIES
 Payable for securities transactions ..........................        5,130,241
                                                                    ------------
                                              TOTAL LIABILITIES        5,130,241
                                                                    ------------
NET ASSETS--Accumulation Fund .................................     $190,497,565
                                                                    ============
NUMBER OF ACCUMULATION UNITS OUTSTANDING--Notes 5 and 6 .......        5,055,252
                                                                    ============
NET ASSET VALUE, PER ACCUMULATION UNIT--Note 5 ................           $37.68
                                                                    ============

                       See notes to financial statements.

                                       -2-
<PAGE>

                           TIAA SEPARATE ACCOUNT VA-1
                               STOCK INDEX ACCOUNT
                       STATEMENT OF OPERATIONS (Unaudited)
                         SIX MONTHS ENDED JUNE 30, 1996

INVESTMENT INCOME
 Income:
  Dividends ...................................................    $ 1,491,894
  Interest ....................................................         59,099
                                                                   -----------
                                                   TOTAL INCOME      1,550,993
                                                                   -----------
 Expenses--Note 3:
  Investment advisory .........................................        211,478
  Administrative ..............................................        140,977
  Mortality and expense risk charges ..........................        113,919
                                                                   -----------
                                         EXPENSES BEFORE WAIVER        466,374
  Investment advisory charges waived--Note 3 ..................       (153,442)
                                                                   -----------
                                                   NET EXPENSES        312,932
                                                                   -----------
                                         INVESTMENT INCOME--NET      1,238,061
                                                                   -----------
REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS--Note 4
   Net realized gain on investments ...........................        717,365
   Net change in unrealized appreciation on investments .......     10,068,465
                                                                   -----------
                NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS     10,785,830
                                                                   -----------
           NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS    $12,023,891
                                                                   ===========

                      See notes to financial statements.

                                      -3-
<PAGE>

                           TIAA SEPARATE ACCOUNT VA-1
                              STOCK INDEX ACCOUNT
                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>

                                                             Six Months       Year Ended
                                                                Ended        December 31,
                                                            June 30, 1996       1995
                                                            -------------   -------------
                                                            (Unaudited)
<S>                                                         <C>             <C>         
FROM OPERATIONS
 Investment income--net .................................   $  1,238,061    $  1,146,430
 Net realized gain on investments .......................        717,365         481,973
 Net change in unrealized appreciation on investments ...     10,068,465      16,241,820
                                                            ------------    ------------
                              NET INCREASE IN NET ASSETS    
                               RESULTING FROM OPERATIONS      12,023,891      17,870,223
                                                            ------------    ------------
FROM CONTRACTOWNER TRANSACTIONS
 Premiums ...............................................     73,061,341      61,534,705
 TIAA seed money withdrawn--Note 1 ......................        (92,970)    (33,252,105)
 Contractowner transfers from fixed account .............     18,299,103      14,563,961
 Withdrawals ............................................     (2,344,274)       (683,251)
 Death benefits .........................................        (77,119)         (2,296)
                                                            ------------    ------------
                        INCREASE IN NET ASSETS RESULTING 
                         FROM CONTRACTOWNER TRANSACTIONS      88,846,081      42,161,014
                                                            ------------    ------------
                              NET INCREASE IN NET ASSETS     100,869,972      60,031,237
NET ASSETS
 Beginning of year ......................................     89,627,593      29,596,356
                                                            ------------    ------------
 End of period ..........................................   $190,497,565    $ 89,627,593
                                                            ============    ============
</TABLE>

                      See notes to financial statements.

                                       -4-
<PAGE>

                           TIAA SEPARATE ACCOUNT VA-1
                              STOCK INDEX ACCOUNT
                   NOTES TO FINANCIAL STATEMENTS (Unaudited)

NOTE 1--ORGANIZATION

TIAA  Separate  Account  VA-1  ("VA-1") is a  segregated  investment  account of
Teachers Insurance and Annuity Association of America ("TIAA") and was organized
on February 16, 1994 under the  insurance  laws of the State of New York for the
purpose of issuing and funding variable annuity  contracts.  VA-1 was registered
with the Securities and Exchange Commission ("Commission") effective November 1,
1994  as an  open-end,  diversified  management  investment  company  under  the
Investment Company Act of 1940. Currently,  VA-1 consists of a single investment
portfolio,  the Stock Index Account ("Account"),  which invests in a diversified
portfolio of equity securities selected to track the overall United States stock
market.


The Account was  established  on October 3, 1994 with a  $25,000,000  seed money
investment by TIAA. TIAA purchased  1,000,000  Accumulation Units of the Account
and such Units shared in the pro rata  investment  experience of the Account and
were subject to the same  valuation  procedures  and expense  deductions  as all
other  Accumulation  Units in the Account.  On November 14, 1994,  VA-1 began to
offer  Accumulation  Units of the Account to  participants  other than TIAA.  On
October 2, 1995, TIAA began to withdraw its Accumulation  Units from the Account
at prevailing daily net asset values.  At December 31, 1995, TIAA retained 2,685
Accumulation  Units, with a total value of $92,402.  During the six months ended
June 30, 1996, TIAA's remaining  Accumulation Units were withdrawn at prevailing
daily net asset values and the  withdrawals for both 1995 and 1996 are reflected
in the accompanying financial statements.

Teachers Advisors,  Inc.  ("Advisors"),  an indirect subsidiary of TIAA which is
registered  with the Commission as an investment  adviser,  provides  investment
advisory  services  for VA-1  pursuant  to an  Investment  Management  Agreement
between TIAA,  Advisors and VA-1. TIAA provides all administrative  services for
VA-1 pursuant to an Administrative  Services  Agreement with VA-1. The contracts
are  distributed  primarily  by  Teachers  Personal  Investors  Services,   Inc.
("TPIS"),  also an indirect  subsidiary of TIAA,  which is  registered  with the
Commission as a  broker-dealer  and is a member of the National  Association  of
Securities Dealers, Inc.

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the significant  accounting policies  consistently
followed  by the  Account,  which  are in  conformity  with  generally  accepted
accounting principles.

Valuation  of  Investments:  Securities  listed or traded on any  United  States
national  securities exchange are valued at the last sales price as of the close
of the principal  securities exchange on which such securities are traded or, if
there is no sale, at the mean of the last bid and asked prices on such exchange.
Securities traded only in the over- the-counter  market and quoted in the NASDAQ
National Market System are valued at the last sales price, or at the mean of the
last bid and asked  prices if no sale is  reported.  All other  over-the-counter
securities  are valued at the mean of the last bid and asked prices.  Short-term
money market  instruments are stated at market value.  Portfolio  securities for
which market  quotations  are not readily  available are valued at fair value as
determined  in good faith  under the  direction  of and in  accordance  with the
responsibilities of the Management Committee of VA-1.

Accounting for Investments:  Securities transactions are accounted for as of the
date the  securities  are  purchased or sold (trade  date).  Interest  income is
recorded  as earned and,  for  short-term  money  market  instruments,  includes
accrual of discount and amortization of premium.  Dividend income is recorded on
the ex-dividend  date.  Realized gains and losses on security  transactions  are
accounted for on the average cost basis.

Federal  Income  Taxes:  Based on  provisions  of the Internal  Revenue Code, no
federal taxes are attributable to the net investment experience of the Account.

                                       -5-
<PAGE>


                           TIAA SEPARATE ACCOUNT VA-1
                               STOCK INDEX ACCOUNT
             NOTES TO FINANCIAL STATEMENTS (Unaudited)--(Continued)

NOTE 3--MANAGEMENT AGREEMENTS

Daily  charges are  deducted  from the net assets of the  Account  for  services
required  to  manage  investments,  administer  the  separate  account  and  the
contracts,  and to cover certain  insurance  risks borne by TIAA. The Investment
Management  Agreement sets the investment  advisory  charge at an annual rate of
0.30% of the net assets of the Account. Currently,  Advisors has agreed to waive
a portion of such fee, so that  effective  April 1, 1996 the daily  deduction is
equivalent to an annual charge of 0.07% of the net assets of the Account.  Prior
to April 1, 1996,  this daily  deduction  was  equivalent to an annual charge of
0.10% of the net assets of the Account.  The  Administrative  Services Agreement
sets the  administrative  expense  charge at an annual  rate of 0.20% of the net
assets of the  Account.  TIAA also  imposes a daily  charge for bearing  certain
mortality and expense risks in connection with the contracts. Effective April 1,
1996,  this daily  charge is  equivalent  to an annual  rate of 0.10% of the net
assets of the Account.  Prior to April 1, 1996, this daily charge was equivalent
to an annual rate of 0.25% of the net assets of the Account. 

NOTE 4--INVESTMENTS

At  June  30,  1996,  the  net  unrealized   appreciation   on  investments  was
$26,456,351,  consisting of gross  unrealized  appreciation  of $29,066,378  and
gross unrealized depreciation of $2,610,027.


Purchases  and  sales  of  securities,   other  than  short-term   money  market
instruments,  for the six  months  ended June 30,  1996,  were  $91,074,733  and
$524,984, respectively.

NOTE 5--CONDENSED FINANCIAL INFORMATION

Selected condensed financial information for an Accumulation Unit of the Account
is presented below.

<TABLE>
<CAPTION>
                                                                           Six Months        Year Ended          October 3, 1994
                                                                             Ended          December 31,     (date established) to
                                                                         June 30, 1996         1995            December 31, 1994
                                                                         -------------      ------------     ---------------------
                                                                          (Unaudited)
<S>                                                                          <C>               <C>                 <C>    
Per Accumulation Unit Data:
 Investment income .....................................................     $  .454           $  .745             $  .206
 Expenses ..............................................................        .137              .170                .034
                                                                             -------           -------             -------
 Investment income--net ................................................        .317              .575                .172
 Net realized and unrealized gain on investments .......................       2.955             8.565                .099
                                                                             -------           -------             -------
 Net increase in Accumulation Unit Value ...............................       3.272             9.140                .271
Accumulation Unit Value:                                                                                           
 Beginning of period ...................................................      34.411            25.271              25.000
                                                                             -------           -------             -------
 End of period .........................................................     $37.683           $34.411             $25.271
                                                                             =======           =======             =======
Total Return ...........................................................        9.51%            36.17%               1.08%
Ratios to Average Net Assets:                                                                                      
 Expenses (1) ..........................................................        0.22%             0.55%               0.13%
 Investment income--net ................................................        0.77%             1.87%               0.68%
Portfolio turnover rate ................................................        0.37%             0.98%               0.04%
Thousands of Accumulation Units outstanding at end                                                                 
  of period ............................................................        5,055             2,605               1,171
</TABLE>



(1)  Advisors  has agreed to waive a portion  of its  investment  advisory  fee.
     Without this waiver,  the Account's  expense  ratio for the periods  listed
     would have been higher (see Note 3 of the notes to financial statements).



                                       -6-
<PAGE>

                           TIAA SEPARATE ACCOUNT VA-1
                               STOCK INDEX ACCOUNT
             NOTES TO FINANCIAL STATEMENTS (Unaudited)--(Concluded)

NOTE 6--ACCUMULATION UNITS

Changes in the number of Accumulation Units outstanding were as follows:

<TABLE>
<CAPTION>
                                                                             Six Months        Year Ended
                                                                                Ended         December 31,
                                                                           June 30, 1996         1995
                                                                            ------------      -------------
                                                                            (Unaudited)
<S>                                                                           <C>              <C>      
Accumulation Units:                                         
 Credited for premiums ...................................................    2,014,063        1,999,245
 Credited (cancelled) for transfers and disbursements ....................      436,584         (565,817)
 Outstanding:                                                                                 
  Beginning of year ......................................................    2,604,605        1,171,177
                                                                             ----------       ----------
  End of period ..........................................................    5,055,252        2,604,605
                                                                             ==========       ==========
</TABLE>

                                       -7-
<PAGE>


                           TIAA SEPARATE ACCOUNT VA-1
            STATEMENT OF INVESTMENTS--STOCK INDEX ACCOUNT (Unaudited)
                                  JUNE 30, 1996


                                     SUMMARY


                                                        VALUE             %
                                                     -----------       ------
BONDS
 CORPORATE BONDS
  FINANCIAL--MISCELLANEOUS .......................   $       327         0.00%
                                                     -----------       ------
TOTAL BONDS
  (Cost $327) ....................................           327         0.00
                                                     -----------       ------
PREFERRED STOCK
 CONGLOMERATES ...................................           799         0.00
                                                     -----------       ------
TOTAL PREFERRED STOCK
 (Cost $550) .....................................           799         0.00
                                                     -----------       ------
COMMON STOCK
 AEROSPACE .......................................     2,609,614         1.37
 AIR TRANSPORTATION ..............................     1,033,824         0.54
 AUTOMOTIVE & RELATED ............................     4,770,997         2.50
 BANKS ...........................................    14,331,600         7.52
 BEVERAGES .......................................     6,171,774         3.24
 BROADCASTERS ....................................     1,746,827         0.92
 BUSINESS SERVICES ...............................     2,811,241         1.48
 CHEMICALS--MAJOR ................................     3,968,749         2.08
 CHEMICALS--SPECIALTY ............................     2,245,612         1.18
 COMMUNICATION EQUIPMENT & SERVICES ..............     4,225,937         2.22
 COMPUTER SERVICE ................................     6,666,467         3.50
 CONGLOMERATES ...................................     3,820,545         2.01
 CONSTRUCTION--MATERIALS & BUILDERS ..............     1,222,255         0.64
 CONTAINERS ......................................       224,717         0.12
 COSMETICS .......................................     1,196,524         0.63
 ELECTRICAL EQUIPMENT ............................     6,219,774         3.26
 ELECTRICAL EQUIPMENT--
   COMPONENTS DIVERSIFIED ........................     5,568,586         2.92
 ELECTRICAL EQUIPMENT--INSTRUMENTS ...............       762,011         0.40
 ENVIRONMENTAL CONTROL ...........................     1,151,449         0.60
 FINANCIAL--MISCELLANEOUS ........................     7,505,226         3.94
 FOODS ...........................................     4,302,198         2.26
 FOREST PRODUCTS .................................       936,600         0.49
 HEALTHCARE--DRUGS ...............................    10,818,041         5.68
 HEALTHCARE--HOSPITAL SUPPLY .....................     4,192,107         2.20
 HEALTHCARE--OTHER ...............................     1,906,135         1.00
 HEALTHCARE--SERVICE .............................     3,124,019         1.64
 HOUSEHOLD--CONSUMER ELECTRONICS .................        56,885         0.03
 HOUSEHOLD--DURABLE GOODS ........................       802,373         0.42
 HOUSEHOLD--PRODUCTS .............................     2,993,312         1.57
 INSURANCE--BROKERS & OTHER ......................       684,212         0.36
 INSURANCE--LIFE .................................     1,163,060         0.61


<PAGE>
                                                        VALUE             %
                                                     -----------       ------
 INSURANCE--MULTI-LINE,
   PROPERTY & CASUALTY ...........................   $ 5,827,865         3.06%
 LEISURE TIME ....................................     2,864,168         1.50
 MACHINERY .......................................     3,023,843         1.59
 METALS--ALUMINIUM ...............................       451,812         0.24
 METALS--GOLD ....................................       502,432         0.26
 METALS--NON-FERROUS .............................       581,237         0.31
 METALS--STEEL ...................................       600,552         0.32
 OFFICE EQUIPMENT ................................     5,979,743         3.14
 PAPER ...........................................     2,038,532         1.07
 PETROLEUM--
   EXPLORATION & PRODUCTION ......................     1,627,934         0.85
 PETROLEUM--INTEGRATED ...........................     9,316,058         4.89
 PETROLEUM--SERVICE ..............................     1,707,201         0.90
 PHOTOGRAPHY .....................................       915,150         0.48
 PROPERTY--REAL ESTATE ...........................       358,662         0.19
 PUBLISHING--NEWSPAPER ...........................     1,027,867         0.54
 PUBLISHING--OTHER ...............................     1,456,266         0.76
 RAILROAD ........................................     1,847,309         0.97
 RESTAURANTS & HOTELS ............................     2,715,328         1.43
 RETAIL--FOOD ....................................     1,423,320         0.75
 RETAIL--GENERAL MERCHANDISE .....................     7,718,166         4.05
 TEXTILE & APPAREL ...............................       992,047         0.52
 TOBACCO .........................................     3,597,718         1.89
 TRUCKERS & SHIPPING .............................       464,985         0.24
 UTILITIES--ELECTRIC .............................     8,283,600         4.35
 UTILITIES--GAS & PIPELINE .......................     2,572,910         1.35
 UTILITIES--TELEPHONE ............................    12,802,665         6.72
                                                     -----------       ------
TOTAL COMMON STOCK
 (Cost $163,473,823) .............................   189,930,041        99.70
                                                     -----------       ------

SHORT TERM INVESTMENTS
 COMMERCIAL PAPER ................................     1,899,710         1.00
                                                     -----------       ------
TOTAL SHORT TERM INVESTMENTS
 (Cost $1,900,000) ...............................     1,899,710         1.00
                                                     -----------       ------
ROUNDING .........................................           174         0.00
                                                     -----------       ------
TOTAL PORTFOLIO
 (Cost $165,374,700) .............................   191,831,051       100.70
                                                     -----------       ------
 OTHER ASSETS & LIABILITIES, NET .................    (1,333,486)       (0.70
                                                     -----------       ------
NET ASSETS .......................................  $190,497,565       100.00%
                                                    ============       ====== 

                      See notes to financial statements.

                                       -8-
<PAGE>


                           TIAA SEPARATE ACCOUNT VA-1
           STATEMENT OF INVESTMENTS--STOCK INDEX ACCOUNT (Unaudited)
                                  JUNE 30, 1996


PRINCIPAL                                                                 VALUE
- ---------                                                                 -----
                  BONDS--0.00%
                   CORPORATE BONDS--0.00%
                    FINANCIAL--MISCELLANEOUS--0.00%
$1,200               EVEREN CAPITAL CORP     
                      13.5%, 09/15/07                                $      327
                                                                     ----------
                  TOTAL BONDS
                    (Cost $327)                                      $      327
                                                                     ----------

Shares                                                                    
- ------                                                                         
                  PREFERRED STOCK--0.00%
                   CONGLOMERATES--0.00%
      52            TELEDYNE, INC SERIES E ......................... $      799
                                                                     ----------
                  TOTAL PREFERRED STOCK
                    (Cost $550) .................................... $      799
                                                                     ----------
                  COMMON STOCK--99.70%
                     AEROSPACE--1.37%
  10,300              BOEING CO .................................... $  897,387
   1,800              EG & G, INC ..................................     38,475
   1,700              GENERAL DYNAMICS CORP ........................    105,400
   3,200              GENERAL MOTORS CORP (CLASS H) ................    192,400
   5,378              LOCKHEED MARTIN CORP .........................    451,752
   6,300              MCDONNELL DOUGLAS CORP .......................    305,550
   1,200              NORTHROP GRUMMAN CORP ........................     81,750
   1,100      (degree)OEA, INC .....................................     41,250
   2,800      (degree)ORBITAL SCIENCES CORP ........................     45,500
     800              PRECISION CASTPARTS CORP .....................     34,400
   7,400              RAYTHEON CO ..................................    382,025
   1,900      (degree)WYMAN-GORDON CO ..............................     33,725
                                                                      ---------
                                                                      2,609,614
                                                                      ---------
                     AIR TRANSPORTATION--0.54%
   1,550      (degree)AIR EXPRESS INTERNATIONAL CORP ...............     43,787
   2,600      (degree)AMERICA WEST AIRLINES, INC (CLASS B) .........     57,200
   2,200      (degree)AMR CORP .....................................    200,200
     900              ATLANTIC SOUTHEAST AIRLINES, INC .............     25,425
   3,525              COMAIR HOLDINGS, INC .........................     95,175
     700      (degree)CONTINENTAL AIRLINES, INC (CLASS B) ..........     43,225
   1,500              DELTA AIRLINES, INC ..........................    124,500
   1,800      (degree)FEDERAL EXPRESS CORP .........................    147,600
   2,300      (degree)NORTHWEST AIRLINES CORP (CLASS A) ............     90,850
   4,300              SOUTHWEST AIRLINES CO ........................    125,237
   1,500      (degree)UAL CORP (NEW) ...............................     80,625
                                                                      ---------
                                                                      1,033,824
                                                                      ---------

                     AUTOMOTIVE & RELATED--2.50%
   1,600      (degree)ALLEN GROUP, INC .............................     34,800
   1,300              ARVIN INDUSTRIES, INC ........................     28,925
   1,400              BANDAG, INC ..................................     67,200
   1,400              BORG-WARNER AUTOMOTIVE, INC ..................     55,300
  10,000              CHRYSLER CORP ................................    620,000
   2,800              COOPER TIRE & RUBBER CO ......................     62,300
   1,500              CUMMINS ENGINE CO, INC .......................     60,562
   3,000              DANA CORP ....................................     93,000
   1,300              DANAHER CORP .................................     56,550
   2,400              EATON CORP ...................................    140,700

<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     AUTOMOTIVE & RELATED--(continued)
   1,900              ECHLIN, INC .................................. $   71,962
   1,400              FEDERAL-MOGUL CORP ...........................     25,725
  36,600              FORD MOTOR CO ................................  1,184,925
  23,726              GENERAL MOTORS CORP ..........................  1,242,649
   3,700              GENUINE PARTS CO .............................    169,275
   4,600              GOODYEAR TIRE & RUBBER CO ....................    221,950
   2,400              HARLEY DAVIDSON, INC .........................     98,700
     700              HAYES WHEELS INTERNATIONAL, INC ..............     22,225
   3,100      (degree)LEAR CORP ....................................    109,275
   1,300              MODINE MANUFACTURING CO ......................     34,450
   2,400      (degree)NAVISTAR INTERNATIONAL CORP ..................     23,700
   1,300              PACCAR, INC ..................................     63,700
   1,800              POLARIS INDUSTRIES, INC ......................     61,425
   3,000              SAFETY-KLEEN CORP ............................     52,500
   1,500              SNAP-ON, INC .................................     71,062
   1,100              STANDARD PRODUCTS CO .........................     25,575
   1,100              SUPERIOR INDUSTRIES INTERNATIONAL, INC .......     29,150
   2,700              TRANSPRO, INC ................................     18,562
   1,400              WABASH NATIONAL CORP .........................     24,850
                                                                      ---------
                                                                      4,770,997
                                                                      ---------
                     BANKS--7.52%
   1,800              AMSOUTH BANCORP ..............................     65,025
  13,185              BANC ONE CORP ................................    448,290
   1,900              BANCORP HAWAII, INC ..........................     68,400
   3,195              BANK OF BOSTON CORP ..........................    158,152
   6,200              BANK OF NEW YORK CO, INC .....................    317,750
  10,700              BANKAMERICA CORP .............................    810,525
   2,200              BANKERS TRUST NEW YORK CORP ..................    162,525
   2,700              BARNETT BANKS, INC ...........................    164,700
     500              BAYBANKS, INC ................................     53,875
   4,800              BOATMENS BANCSHARES, INC .....................    192,600
   1,100              CAPITAL ONE FINANCIAL CORP ...................     31,350
   1,400              CCB FINANCIAL CORP ...........................     71,750
   2,250              CENTRAL FIDELITY BANKS, INC ..................     51,187
   3,800              CHARTER ONE FINANCIAL, INC ...................    132,525
  11,920              CHASE MANHATTAN CORP (NEW) ...................    841,850
  14,446      (degree)CITICORP CO ..................................  1,193,600
   2,400              CITY NATIONAL CORP ...........................     37,800
     705              CNB BANCSHARES, INC ..........................     20,180
   3,600              COMERICA, INC ................................    160,650
   6,898              CORESTATES FINANCIAL CORP ....................    265,573
   1,422              CRESTAR FINANCIAL CORP .......................     75,899
   2,000              DAUPHIN DEPOSIT CORP .........................     57,000
   1,700              DEPOSIT GUARANTY CORP ........................     74,800
   2,800      (degree)DIME BANCORP, INC ............................     36,400
   2,700              FIFTH THIRD BANCORP ..........................    145,800
   1,100              FIRST AMERICAN CORP ..........................     46,337
   3,926              FIRST BANK SYSTEM, INC .......................    227,708
   9,953              FIRST CHICAGO NBD CORP .......................    389,411
   1,623              FIRST COMMERCE CORP ..........................     57,413
   2,443              FIRST COMMERCIAL CORP ........................     75,122
   2,600              FIRST FINANCIAL BANCORP ......................     83,850
   2,563              FIRST MICHIGAN BANK CORP .....................     80,734
   2,441              FIRST OF AMERICA BANK CORP ...................    109,234

                       See notes to financial statements.

                                      -9-
<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     BANKS--(continued)
   2,900              FIRST SECURITY CORP .......................... $   69,600
   3,000              FIRST TENNESSEE NATIONAL CORP ................     91,875
   8,314              FIRST UNION CORP .............................    506,114
   2,100              FIRSTAR CORP (NEW) ...........................     96,862
   2,500              FIRSTMERIT CORP ..............................     79,375
   8,227              FLEET FINANCIAL GROUP, INC (NEW) .............    357,874
   1,200              GREENPOINT FINANCIAL CORP ....................     33,900
   4,727              HIBERNIA CORP (CLASS A) ......................     51,406
   4,389              HUNTINGTON BANCSHARES, INC ...................    104,787
   7,500              KEYCORP (NEW) ................................    290,625
   2,000              LONG ISLAND BANCORP, INC .....................     61,125
   3,200              MAGNA GROUP, INC .............................     76,800
   3,400              MARSHALL & ILSLEY CORP .......................     94,350
   3,850              MELLON BANK CORP .............................    219,450
   1,900              MERCANTILE BANCORP, INC ......................     84,550
   2,337              MERCANTILE BANKSHARES CORP ...................     59,593
   5,700              MORGAN (J.P.) & CO, INC ......................    482,362
   7,227              NATIONAL CITY CORP ...........................    253,848
   1,100              NATIONAL COMMERCE BANCORP ....................     34,650
   9,140              NATIONSBANK CORP .............................    755,192
   1,700              NORTH FORK BANCORP, INC ......................     44,412
   1,800              NORTHERN TRUST CORP ..........................    103,950
  10,800              NORWEST CORP .................................    376,650
   1,632              OLD KENT FINANCIAL CORP ......................     63,852
   2,726              OLD NATIONAL BANCORP .........................    100,862
   1,400              ONBANCORP, INC ...............................     45,850
   2,300              ONE VALLEY BANCORP, INC ......................     79,350
   1,000              PEOPLES BANK OF BRIDGEPORT CO ................     22,250
   2,400      (degree)PEOPLES HERITAGE FINANCIAL GROUP, INC ........     48,900
  10,350              PNC BANK CORP ................................    307,912
   2,128              REGIONS FINANCIAL CORP .......................     99,484
   1,200              REPUBLIC NEW YORK CORP .......................     74,700
   1,940              SIGNET BANKING CORP ..........................     45,105
   3,769              SOUTHERN NATIONAL CORP .......................    119,665
   3,100              SOUTHTRUST CORP ..............................     87,187
   4,375              SOVEREIGN BANCORP, INC .......................     43,750
   2,200              ST. PAUL BANCORP, INC ........................     50,600
   1,000              STAR BANC CORP ...............................     67,375
   2,500              STATE STREET BOSTON CORP .....................    127,500
   3,278              SUMMIT BANCORP ...............................    115,139
   6,900              SUNTRUST BANKS, INC ..........................    255,300
   3,900              SYNOVUS FINANCIAL CORP .......................     84,337
   4,529              U.S. BANCORP .................................    163,610
   1,900              UNION PLANTERS CORP ..........................     57,712
   2,680              VALLEY NATIONAL BANCORP ......................     68,340
   5,400              WACHOVIA CORP NEW ............................    236,250
   2,970              WASHINGTON FEDERAL, INC ......................     60,885
   2,000              WASHINGTON MUTUAL, INC .......................     59,750
   2,924              WELLS FARGO & CO .............................    698,470
   1,600              WILMINGTON TRUST CORP ........................     51,900
     800              ZIONS BANCORP ................................     58,200
                                                                      ---------
                                                                     14,331,600
                                                                      ---------
                     BEVERAGES--3.24%
   7,100              ANHEUSER BUSCH COS, INC ......................    532,500
   1,800              BROWN FORMAN, INC (CLASS B) ..................     72,000
  77,100              COCA COLA CO .................................  3,768,262
   2,600              COCA COLA ENTERPRISES, INC ...................     90,025
   2,000              COORS ADOLPH CO (CLASS B) ....................     35,750
  47,300              PEPSICO, INC .................................  1,673,237
                                                                      ---------
                                                                      6,171,774
                                                                      ---------
<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     BROADCASTERS--0.92%
     900      (degree)BHC COMMUNICATIONS, INC (CLASS A) ............ $   87,975
   1,400      (degree)CITICASTERS, INC .............................     43,750
     900      (degree)CLEAR CHANNEL COMMUNICATIONS, INC ............     74,137
   7,900              COMCAST CORP (CLASS A) SPL ...................    146,150
     700      (degree)EVERGREEN MEDIA CORP (CLASS A) ...............     29,925
   2,163              GAYLORD ENTERTAINMENT CO .....................     61,104
   1,200      (degree)HERITAGE MEDIA CORP (CLASS A) (NEW) ..........     47,850
   3,100      (degree)INFINITY BROADCASTING CORP (CLASS A) .........     93,000
   1,300      (degree)KING WORLD PRODUCTIONS, INC ..................     47,287
   5,275      (degree)LIBERTY MEDIA GROUP (CLASS A) ................    139,787
   1,200      (degree)LIN TELEVISION CORP ..........................     43,200
   1,200      (degree)SCRIPPS (E.W.) CO (CLASS A) ..................     55,950
     900              TCA CABLE TV, INC ............................     27,225
  20,400      (degree)TELE-COMMUNICATIONS, INC (CLASS A) (NEW) .....    369,750
   3,400              TURNER BROADCASTING SYSTEMS, INC (CLASS B) ...     93,500
     400              UNITED TELEVISION, INC .......................     39,200
   4,300      (degree)VIACOM, INC (CLASS A) ........................    163,937
   4,200      (degree)VIACOM, INC (CLASS B) ........................    163,275
   1,300      (degree)WESTWOOD ONE, INC ............................     19,825
                                                                      ---------
                                                                      1,746,827
                                                                      ---------
                     BUSINESS SERVICES--1.48%
   1,800              ADVO, INC ....................................     18,675
   1,600      (degree)AMERICA ONLINE, INC ..........................     70,000
     500      (degree)ATRIA SOFTWARE, INC ..........................     25,000
   1,400              AUTODESK, INC ................................     41,825
   1,700              BANTA CORP ...................................     42,925
   3,400              BLOCK (H&R), INC .............................    110,925
     900      (degree)CABLEVISION SYSTEMS CORP (CLASS A) ...........     41,625
     800      (degree)CAREER HORIZON, INC ..........................     28,000
     700      (degree)CATALINA MARKETING CORP ......................     64,050
   1,200      (degree)CHECKPOINT SYSTEMS, INC ......................     41,250
   1,100              CINTAS CORP ..................................     58,850
     700      (degree)COMPUTER HORIZONS CORP .......................     27,650
   2,500      (degree)COMPUTERVISION CORP ..........................     25,000
   2,300      (degree)CORPORATE EXPRESS, INC .......................     92,000
   1,100      (degree)CORRECTIONS CORP OF AMERICA ..................     77,000
   2,600              DELUXE CORP ..................................     92,300
   1,800              DIEBOLD, INC .................................     86,850
   1,800              FIRST INDUSTRIAL REALTY TRUST, INC ...........     42,300
   1,600      (degree)FORE SYSTEM, INC .............................     57,800
   1,200      (degree)FRANKLIN QUEST CO ............................     24,900
     900      (degree)FRITZ COS, INC ...............................     29,025
     500      (degree)GATEWAY 2000, INC ............................     17,000
   1,800              HARLAND (JOHN H.) CO .........................     44,325
   2,600              IDEON GROUP, INC .............................     35,100
     500      (degree)INSO CORP ....................................     26,187
     900      (degree)INTERIM SERVICES, INC ........................     38,700
   2,500              INTERPUBLIC GROUP OF COS, INC ................    117,187
     700      (degree)ITRON, INC ...................................     19,862
   1,900              KELLY SERVICES, INC (CLASS A) ................     55,575
   2,000              LIBERTY PROPERTY TRUST CO ....................     39,750
   2,700              MANPOWER, INC ................................    105,975
     750      (degree)MCAFEE ASSOCIATES, INC .......................     36,750
   1,300      (degree)MICRO WAREHOUSE, INC .........................     26,000
   1,900              NATIONAL SERVICE INDUSTRIES, INC .............     74,337
   4,200      (degree)OFFICE DEPOT, INC ............................     85,575
   1,950              OLSTEN CORP ..................................     57,281
   2,700              OMNICOM GROUP, INC ...........................    125,550
   1,800              PAYCHEX, INC .................................     86,625

                       See notes to financial statements.
                                  
                                     -10-
<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     BUSINESS SERVICES--(continued)
   1,100              PHH CORP ..................................... $   62,700
   2,000      (degree)ROBERT HALF INTERNATIONAL, INC ...............     55,750
   2,700              SENSORMATIC ELECTRONICS CORP .................     44,212
   3,500              SERVICE CORP INTERNATIONAL ...................    201,250
   2,100      (degree)STRATACOM, INC ...............................    118,125
   1,600      (degree)SUNGARD DATA SYSTEMS, INC ....................     64,200
   1,900              TRUE NORTH COMMUNICATIONS, INC ...............     42,275
   2,100      (degree)U.S. CELLULAR CORP ...........................     65,100
     900      (degree)VERIFONE, INC ................................     38,025
     500              WALLACE COMPUTER SERVICES, INC ...............     29,875
                                                                      ---------
                                                                      2,811,241
                                                                      ---------
                     CHEMICALS--MAJOR--2.08%
   3,300              AIR PRODUCTS & CHEMICALS, INC ................    190,575
   7,300              DOW CHEMICAL CO ..............................    554,800
  17,000              DU PONT (E.I.) DE NEMOURS & CO ...............  1,345,125
   2,500              EASTMAN CHEMICAL CO ..........................    152,187
   1,900              GOODRICH (B.F.) CO ...........................     71,012
   3,300              HERCULES, INC ................................    182,325
   1,200              MISSISSIPPI CHEMICAL CORP ....................     24,000
  18,000              MONSANTO CO ..................................    585,000
     800      (degree)OAK TECHNOLOGY, INC ..........................      7,500
     800              OLIN CORP ....................................     71,400
   6,400              PPG INDUSTRIES, INC ..........................    312,000
   4,700              PRAXAIR, INC .................................    198,575
   1,900              ROHM & HAAS CO ...............................    119,225
   3,900              UNION CARBIDE CORP ...........................    155,025
                                                                      ---------
                                                                      3,968,749
                                                                      ---------
                     CHEMICALS--SPECIALTY--1.18%
   3,600      (degree)AIRGAS, INC ..................................     68,400
   1,700              ALBEMARLE CORP ...............................     31,025
   1,100              BETZ LABORATORIES, INC .......................     48,262
   1,700              COMMERCIAL METALS CO .........................     56,525
   1,800              CROMPTON & KNOWLES CORP ......................     30,150
     700      (degree)CYTEC INDUSTRIES, INC ........................     59,850
   2,100              ECOLAB, INC ..................................     69,300
   3,150              ENGELHARD CORP ...............................     72,450
   3,000              ETHYL CORP ...................................     28,875
   1,200              FERRO CORP ...................................     31,800
   1,400              FOSTER WHEELER CORP ..........................     62,825
   1,500              GEON CO ......................................     33,750
   1,400              GEORGIA GULF CORP ............................     40,950
   3,100      (degree)GRACE (W.R.) & CO ............................    219,712
   2,300              GREAT LAKES CHEMICAL CORP ....................    143,175
   1,734              ICN PHARMACEUTICALS, INC (NEW) ...............     40,315
   2,780              IMC GLOBAL, INC ..............................    104,597
   1,100              LOCTITE CORP .................................     51,150
   2,200              LUBRIZOL CORP ................................     66,825
   1,500              LYONDELL PETROCHEMICAL CO ....................     36,187
   2,500              MALLINCKRODT GROUP, INC ......................     97,187
   1,500              MILLIPORE CORP ...............................     62,812
   4,600              MORTON INTERNATIONAL, INC ....................    171,350
   1,300      (degree)MYCOGEN CORP .................................     19,500
   2,200              NALCO CHEMICAL CORP ..........................     69,300
   1,600              RAYCHEM CORP .................................    115,000
   3,325              RPM, INC .....................................     51,953
   1,600              SCHULMAN A, INC ..............................     39,200
   1,400      (degree)SEALED AIR CORP ..............................     47,075
   1,800              SIGMA ALDRICH CORP ...........................     96,300
   2,400      (degree)STERLING CHEMICALS, INC ......................     27,900


<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     CHEMICALS--SPECIALTY--(continued)
   2,000              TERRA INDUSTRIES, INC ........................ $   24,750
     800              THIOKOL CORP .................................     31,600
   1,000              WELLMAN, INC .................................     23,375
   2,100              WITCO CORP ...................................     72,187
                                                                      ---------
                                                                      2,245,612
                                                                      ---------
                     COMMUNICATION EQUIPMENT  
                      & SERVICES--2.22%
   4,066      (degree)360 COMMUNICIATIONS CO .......................     97,584
   5,242      (degree)3COM CORP ....................................    239,821
  15,500      (degree)AIRTOUCH COMMUNICATIONS, INC .................    437,875
   2,050      (degree)ANDREW CORP ..................................    110,187
   1,300      (degree)ANTEC CORP ...................................     20,637
   1,900      (degree)ARCH COMMUNICATIONS GROUP, INC ...............     35,387
   2,900      (degree)ASCEND COMMUNICATIONS, INC ...................    163,125
   1,400      (degree)AVID TECHNOLOGIES, INC .......................     25,900
   2,400      (degree)BRINKER INTERNATIONAL, INC ...................     36,000
     900      (degree)CABLE DESIGN TECHNOLOGIES CO .................     29,475
   1,800      (degree)CABLETRON SYSTEMS, INC .......................    123,525
   2,700      (degree)CASCADE COMMUNICATIONS CORP ..................    183,600
   1,800              CENTURY TELEPHONE ENTERPRISES, INC ...........     57,375
  17,700      (degree)CISCO SYSTEMS, INC ...........................  1,002,262
   1,700              COMSAT CORP SERIES 1 .........................     44,200
   6,800              CORNING, INC .................................    260,950
   3,500      (degree)DSC COMMUNICATIONS CORP ......................    105,437
   1,000      (degree)DYNATECH CORP ................................     32,500
   1,300      (degree)GENERAL DATACOMM INDUSTRIES, INC .............     17,550
   2,000      (degree)GEOTEK COMMUNICATIONS, INC ...................     27,375
   1,300              HARRIS CORP ..................................     79,300
     700      (degree)INTERCEL, INC ................................     14,000
   1,600      (degree)INTERNATIONAL DAIRY QUEEN, INC (CLASS A) .....     47,200
   2,900      (degree)LCI INTERNATIONAL, INC .......................     90,987
   1,300      (degree)MACROMEDIA, INC ..............................     28,437
     500      (degree)MASTEC, INC ..................................     12,625
   1,700      (degree)MFS COMMUNICATIONS CO, INC ...................     63,962
   1,300      (degree)NETWORK EQUIPMENT TECHNOLOGIES, INC ..........     27,625
   3,300      (degree)NEW WORLD COMMUNICATIONS GROUP, INC ..........     48,262
   9,900      (degree)NOVELL, INC ..................................    137,362
   2,000      (degree)OCTEL COMMUNICATIONS CORP ....................     39,500
   3,500      (degree)PAGING NETWORK, INC ..........................     84,000
     600      (degree)PAIRGAIN TECHNOLOGIES, INC ...................     37,200
   1,400      (degree)PICTURETEL CORP NEW ..........................     55,125
     800      (degree)PREMISYS COMMUNICATIONS, INC .................     48,800
   1,400      (degree)QUALCOMM, INC ................................     74,375
   2,500              SCIENTIFIC-ATLANTA, INC ......................     38,750
   2,100      (degree)TECH DATA CORP ...............................     45,675
   2,500      (degree)TELLABS, INC .................................    167,187
   1,600      (degree)VANGUARD CELLULAR SYSTEMS, INC ...............     34,800
                                                                      ---------
                                                                      4,225,937
                                                                      ---------
                      COMPUTER SERVICE--3.50%
   1,800      (degree)ACXIOM CORP ..................................     61,425
   1,700      (degree)ADAPTEC, INC .................................     80,537
   2,000      (degree)ADC TELECOMMUNICATIONS, INC ..................     90,000
   2,100              ADOBE SYSTEMS, INC ...........................     75,337
   1,950      (degree)AMERICAN MANAGEMENT SYSTEMS, INC .............     57,037
   1,600      (degree)AUSPEX SYSTEMS, INC ..........................     24,000
   9,400              AUTOMATIC DATA PROCESSING, INC ...............    363,075
   5,502      (degree)BAY NETWORKS, INC ............................    141,676
   1,900      (degree)BISYS GROUP, INC .............................     71,725
   1,500      (degree)BMC SOFTWARE, INC ............................     89,625
     500      (degree)BRODERBUND SOFTWARE, INC .....................     16,125


                      See notes to financial statements.

                                      -11-
<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     COMPUTER SERVICE--(continued)
   1,600      (degree)C-CUBE MICROSYSTEMS, INC ..................... $   52,800
   2,325      (degree)CADENCE DESIGN SYSTEMS, INC ..................     78,468
   1,500      (degree)CAMBRIDGE TECHNOLOGY PARTNERS, INC ...........     45,750
   2,100      (degree)CERIDIAN CORP ................................    106,050
   1,200      (degree)CHEYENNE SOFTWARE, INC .......................     23,100
   1,200      (degree)COMPUSA, INC .................................     40,950
   5,800              COMPUTER ASSOCIATES INTERNATIONAL, INC .......    413,250
   1,600      (degree)COMPUTER SCIENCES CORP .......................    119,600
   1,200      (degree)COMPUWARE CORP ...............................     47,400
   1,200      (degree)CONTINUM, INC ................................     69,600
     900      (degree)CYRIX CORP ...................................     15,525
   1,700      (degree)ELECTRONIC ARTS, INC .........................     45,475
   9,600      (degree)ELECTRONIC DATA SYSTEMS CORP .................    516,000
   6,300      (degree)EMC CORP .....................................    117,337
   6,103              FIRST DATA CORP ..............................    485,951
   1,800      (degree)FISERV, INC ..................................     54,000
   2,600              HBO & CO .....................................    176,150
   4,400      (degree)INFORMIX CORP ................................     99,000
   1,900      (degree)INTERGRAPH CORP ..............................     23,037
   1,300      (degree)INTUIT, INC ..................................     61,425
     300      (degree)MEDIC COMPUTER SYSTEMS, INC ..................     24,337
   2,700      (degree)MENTOR GRAPHICS CORP .........................     43,875
   1,350      (degree)MICROCHIP TECHNOLOGY, INC ....................     33,412
  10,600      (degree)MICROSOFT CORP ...............................  1,273,325
   1,700              NATIONAL DATA CORP ...........................     58,225
   1,400      (degree)NETMANAGE, INC ...............................     15,400
   2,000      (degree)NETWORK GENERAL CORP .........................     43,000
  15,550      (degree)ORACLE CORP ..................................    613,253
   3,700      (degree)PARAMETRIC TECHNOLOGY CORP ...................    160,487
     900      (degree)PEOPLESOFT, INC ..............................     64,125
     900      (degree)PHYSICIAN COMPUTER NETWORK, INC ..............     10,406
   2,700      (degree)PLATINUM TECHNOLOGY, INC .....................     40,837
     600      (degree)POLICY MANAGEMENT SYSTEMS CORP ...............     30,000
     500      (degree)RATIONAL SOFTWARE CORP .......................     26,875
   1,500      (degree)READ-RITE CORP ...............................     21,187
   1,500              REYNOLDS & REYNOLDS CO (CLASS A) .............     79,875
     400      (degree)SECURITY DYNAMICS TECHNOLOGIES, INC ..........     32,900
     700              SHARED MEDICAL SYSTEMS CORP ..................     44,975
   1,000      (degree)SHIVA CORP ...................................     80,000
     600      (degree)SIERRA ON-LINE, INC ..........................     26,325
   1,300      (degree)SOFTKEY INTERNATIONAL, INC ...................     24,618
   1,000      (degree)STERLING SOFTWARE, INC .......................     77,000
   1,000      (degree)STRUCTURAL DYNAMICS RESEARCH CORP ............     22,000
   2,000      (degree)SYBASE, INC ..................................     47,250
   2,000      (degree)SYMANTEC CORP ................................     25,000
   1,400      (degree)SYNOPSYS, INC ................................     55,650
     200      (degree)SYSTEMSOFT CORP ..............................      9,400
   1,200      (degree)ZEBRA TECHNOLOGY CORP ........................     21,300
                                                                      ---------
                                                                      6,666,467
                                                                      ---------
                     CONGLOMERATES--2.01%
   3,800              ALCO STANDARD CORP ...........................    171,950
   2,300              ALEXANDER & BALDWIN, INC .....................     55,487
   8,600              ALLIED SIGNAL, INC ...........................    491,275
   1,300              AMERICAN FINANCIAL GROUP, INC ................     39,162
   2,200      (degree)ANIXTER INTERNATIONAL, INC ...................     32,725
   2,300      (degree)COLTEC INDUSTRIES, INC .......................     32,775
   1,650      (degree)CONCORD EFS, INC .............................     58,575
   2,600      (degree)COPYTELE, INC ................................     22,750
   1,200              CRANE CO .....................................     49,200
   3,700              ITT INDUSTRIES, INC ..........................     92,962

<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     CONGLOMERATES--(continued)
   1,300              JOHNSON CONTROLS, INC ........................ $   90,350
   1,700              KEYSTONE FINANCIAL, INC ......................     56,950
   1,500      (degree)LITTON INDUSTRIES, INC .......................     65,250
   2,500              LOEWS CORP ...................................    197,187
   2,132              MARK IV INDUSTRIES, INC ......................     48,236
  12,500              MINNESOTA MINING & MANUFACTURING CO ..........    862,500
   5,000              ROCKWELL INTERNATIONAL CORP ..................    286,250
   1,700              STANDEX INTERNATIONAL CORP ...................     48,450
   1,500              TELEDYNE, INC ................................     54,187
   2,100              TEXTRON, INC .................................    167,737
   2,200              TRW, INC .....................................    197,725
   4,800              TYCO INTERNATIONAL LTD .......................    195,600
   3,600              UNITED TECHNOLOGIES CORP .....................    414,000
   3,700              WHITMAN CORP .................................     89,262
                                                                      ---------
                                                                      3,820,545
                                                                      ---------
  
                     CONSTRUCTION--MATERIALS & BUILDERS--0.64% 
   1,300              ARMSTRONG WORLD INDUSTRIES, INC ..............     74,912
     466      (degree)CASTLE & COOKE, INC ..........................      7,456
   1,200              CENTEX CORP ..................................     37,350
   2,200      (degree)CHAMPION ENTERPRISES, INC ....................     45,925
   2,625              CLAYTON HOMES, INC ...........................     52,500
   2,300              DEBARTOLO REALTY CORP ........................     37,087
   1,400              FASTENAL CO ..................................     60,900
   1,600              FLEETWOOD ENTERPRISES, INC ...................     49,600
   1,300      (degree)JACOBS ENGINEERING GROUP, INC ................     34,287
   2,700              KAUFMAN & BROAD HOME CORP ....................     39,150
   2,547              LAFARGE CORP .................................     51,576
   1,100              LENNAR CORP ..................................     27,500
   5,300              MASCO CORP ...................................    160,325
   2,400              OAKWOOD HOMES CORP ...........................     49,500
   1,900      (degree)OWENS CORNING CO .............................     81,700
   1,900              PLY-GEM INDUSTRIES, INC ......................     25,887
   1,100              PULTE CORP ...................................     29,425
   2,400              SHERWIN-WILLIAMS CO ..........................    111,600
   3,300              SIMON PROPERTY GROUP, INC ....................     80,850
   1,700      (degree)SOLA INTERNATIONAL, INC ......................     48,875
   1,600      (degree)USG CORP .....................................     44,600
   1,200              VULCAN MATERIALS CO ..........................     71,250
                                                                      ---------
                                                                      1,222,255
                                                                      ---------
                     CONTAINERS--0.12%
   1,218              BALL CORP ....................................     35,017
   2,900              CROWN CORK & SEAL CO, INC ....................    130,500
   3,700      (degree)OWENS ILLINOIS, INC ..........................     59,200
                                                                      ---------
                                                                        224,717
                                                                      ---------
                     COSMETICS--0.63%
   4,900              AVON PRODUCTS, INC ...........................    221,112
  13,500              GILLETTE CO ..................................    842,062
   2,800              INTERNATIONAL FLAVORS & FRAGRANCES, INC ......    133,350
                                                                      ---------
                                                                      1,196,524
                                                                      ---------
                     ELECTRICAL EQUIPMENT--3.26%
   2,400      (degree)AMERICAN POWER CONVERSION CORP ...............     24,600
   1,800              BALDOR ELECTRIC CO ...........................     40,500
   1,800              BELDEN, INC ..................................     54,000
   1,200      (degree)COMPUTER PRODUCTS, INC .......................     20,550
   3,600              DURACELL INTERNATIONAL, INC ..................    155,250
   6,800              EMERSON ELECTRIC CO ..........................    614,550
   1,100              EXIDE CORP ...................................     26,675
  51,000              GENERAL ELECTRIC CO ..........................  4,411,500

                      See notes to financial statements.

                                      -12-
<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     ELECTRIC EQUIPMENT--(continued)
   2,100              GENERAL SIGNAL CORP .......................... $   79,537
   1,300              GRAINGER (W.W.), INC .........................    100,750
   3,800              HONEYWELL, INC ...............................    207,100
   1,430              HUBBELL, INC (CLASS B) .......................     94,737
   2,400      (degree)MAGNETEK, INC ................................     23,100
     900      (degree)SANMINA CORP .................................     24,300
   1,000      (degree)SYMBOL TECHNOLOGIES, INC .....................     44,500
   1,900              THOMAS & BETTS CORP ..........................     71,250
  12,100              WESTINGHOUSE ELECTRIC CORP ...................    226,875
                                                                     ----------
                                                                      6,219,774
                                                                     ----------
                     ELECTRICAL EQUIPMENT--
                      COMPONENTS DIVERSIFIED--2.92%
   4,100      (degree)ADVANCED MICRO DEVICES, INC ..................     55,862
   1,500      (degree)ALTERA CORP ..................................     57,000
   6,800              AMP, INC .....................................    272,850
   1,400      (degree)AMPHENOL CORP (CLASS A) ......................     32,200
   3,825      (degree)ANALOG DEVICES, INC ..........................     97,537
   1,600      (degree)ARROW ELECTRONICS, INC .......................     69,000
   2,600      (degree)ATMEL CORP ...................................     78,325
   1,500              AVNET, INC ...................................     63,187
   2,000      (degree)CIRRUS LOGIC, INC ............................     35,000
     460      (degree)CYBERGUARD CORP ..............................      7,935
   2,600      (degree)CYPRESS SEMICONDUCTOR CORP ...................     31,200
   1,500              DALLAS SEMICONDUCTOR CORP ....................     27,187
   1,300              FISHER SCIENTIFIC INTERNATIONAL, INC .........     48,750
   4,100      (degree)GENERAL INSTRUMENT CORP NEW ..................    118,387
   2,400      (degree)INTEGRATED DEVICE TECHNOLOGY, INC ............     25,500
  25,200              INTEL CORP ...................................  1,850,625
   1,600      (degree)INTERNATIONAL RECTIFIER CORP .................     25,800
   1,800      (degree)KEMET CORP ...................................     36,000
   1,400      (degree)KENT ELECTRONICS CORP ........................     43,750
     700      (degree)LAM RESEARCH CORP ............................     18,200
     800      (degree)LATTICE SEMICONDUCTOR ........................     19,300
   2,300              LINEAR TECHNOLOGY CO .........................     69,000
   3,800      (degree)LSI LOGIC CORP ...............................     98,800
   1,900      (degree)MARSHALL INDUSTRIES, INC .....................     53,200
   2,000      (degree)MAXIM INTEGRATED PRODUCTS ....................     54,625
   1,900              METHODE ELECTRONICS, INC (CLASS A) ...........     32,300
   5,000              MICRON TECHNOLOGY, INC .......................    129,375
   2,956              MOLEX, INC ...................................     93,853
  18,100              MOTOROLA, INC ................................  1,138,037
   4,000      (degree)NATIONAL SEMICONDUCTOR CORP ..................     62,000
   2,100      (degree)S3, INC ......................................     25,856
   5,800              TEXAS INSTRUMENTS, INC .......................    289,275
   1,300      (degree)TRIMBLE NAVIGATION LTD .......................     25,025
   2,300      (degree)U.S. ROBOTICS CORP ...........................    196,650
   1,500      (degree)VICOR CORP ...................................     34,875
   2,075      (degree)VISHAY INTERTECHNOLOGY, INC ..................     49,021
     600      (degree)VITESSE SEMICONDUCTOR CORP ...................     14,400
   1,100      (degree)VLSI TECHNOLOGY, INC .........................     15,262
   1,600      (degree)WESTERN DIGITAL CORP .........................     41,800
     900              WYLE ELECTRONICS .............................     29,812
   2,300      (degree)XILINX, INC ..................................     73,025
   1,200      (degree)ZILOG, INC ...................................     28,800
                                                                     ----------
                                                                      5,568,586
                                                                     ----------
                      ELECTRICAL EQUIPMENT--INSTRUMENTS--0.40%
   5,500      (degree)APPLIED MATERIALS, INC .......................    167,750
   1,300              BECKMAN INSTRUMENTS, INC (NEW) ...............     49,400
     500      (degree)COHERENT, INC ................................     26,000


<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     ELECTRIC EQUIPMENT--INSTRUMENTS--(continued)
     900      (degree)DIONEX CORP .................................. $   29,025
   1,600      (degree)ELECTRONICS FOR IMAGING, INC .................    111,000
   1,500      (degree)INPUT/OUTPUT, INC ............................     48,562
   1,500      (degree)KLA INSTRUMENT CORP ..........................     34,875
   3,300      (degree)LORAL SPACE & COMMUNICATIONS LTD .............     44,962
   1,400              PERKIN-ELMER CORP ............................     67,550
   1,100      (degree)SILICON VALLEY GROUP, INC ....................     20,625
   1,100              TEKTRONIX, INC ...............................     49,225
   1,100      (degree)TENCOR INSTRUMENTS ...........................     20,762
   2,400      (degree)TERADYNE, INC ................................     41,400
     600              VARIAN ASSOCIATES, INC .......................     31,050
   1,300              X RITE, INC ..................................     19,825
                                                                     ----------
                                                                        762,011
                                                                     ----------
                     ENVIRONMENTAL CONTROL--0.60%
   3,300      (degree)ALLIED WASTE INDUSTRIES, INC .................     29,287
   6,400              BROWNING FERRIS INDUSTRIES, INC ..............    185,600
   3,000              OGDEN CORP ...................................     54,375
   4,100      (degree)REPUBLIC INDUSTRIES, INC .....................    119,412
   1,100      (degree)SANIFILL, INC ................................     54,175
   1,300      (degree)U.S. FILTER CORP .............................     45,175
   2,200      (degree)U.S.A. WASTE SERVICES, INC ...................     65,175
   2,400      (degree)UNITED WASTE SYSTEMS, INC ....................     77,400
   2,800              WHEELABRATOR TECHNOLOGIES, INC (NEW) .........     42,700
  14,600              WMX TECHNOLOGIES, INC ........................    478,150
                                                                     ----------
                                                                      1,151,449
                                                                     ----------
                     FINANCIAL--MISCELLANEOUS--3.94%
   1,400              ADVANTA CORP (CLASS A) .......................     71,400
     800              ALEX BROWN, INC ..............................     45,200
   1,500      (degree)AMBAC, INC ...................................     78,187
  15,200              AMERICAN EXPRESS CO ..........................    678,300
   6,800              AMERICAN GENERAL CORP ........................    247,350
   1,600      (degree)AMRESCO, INC .................................     27,400
   2,500              ASTORIA FINANCIAL CORP .......................     67,812
   1,700              BEACON PROPERTIES CORP .......................     43,562
   3,228              BEAR STEARNS COS, INC ........................     76,261
   1,800              BENEFICIAL CORP ..............................    101,025
   2,200      (degree)CAL FED BANCORP, INC .........................     40,150
   1,300              CAPSTEAD MORTGAGE CORP .......................     36,237
   4,000      (degree)CATELLUS DEVELOPMENT CORP ....................     36,500
   1,000              CMAC INVESTMENT CORP .........................     57,500
   1,500              COLLECTIVE BANCORP, INC ......................     35,437
   1,800              COMDISCO, INC ................................     47,925
   2,931              COUNTRYWIDE CREDIT INDUSTRIES, INC ...........     72,542
   2,300              CWM MORTGAGE HOLDINGS, INC ...................     39,100
   4,400              DEAN WITTER DISCOVER & CO ....................    251,900
   1,600              DEVELOPERS DIVERSIFIED REALTY CORP ...........     51,000
   1,300              DUKE REALTY INVESTMENTS, INC .................     39,325
   2,100              EDWARDS (A.G.), INC ..........................     56,962
   2,000              EQUITY RESIDENTIAL PROPERTIES TRUST CO .......     65,750
   5,500              FEDERAL HOME LOAN MORTGAGE CORP ..............    470,250
  33,600              FEDERAL NATIONAL MORTGAGE ASSOCIATION ........  1,125,600
   2,500              FINANCIAL SECURITY ASSURANCE HOLDINGS LTD ....     68,437
   1,100              FINOVA GROUP, INC ............................     53,625
   2,200              FIRST FINANCIAL CORP (WISCONSIN) .............     49,500
   1,900              FIRST USA, INC ...............................    104,500
   3,665              FRANCHISE FINANCE CORP OF AMERICA ............     84,295
   1,700              FRANKLIN RESOURCES, INC ......................    103,700


                      See notes to financial statements.


                                     -13-

<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----

                     FINANCIAL--MISCELLANEOUS--(continued)
   3,420              FULTON FINANCIAL CORP ........................ $   64,552
   1,500      (degree)GARTNER GROUP, INC (CLASS A) (NEW) ...........     54,937
   1,800              GENERAL GROWTH PROPERTIES, INC ...............     43,425
   2,800      (degree)GLENDALE FEDERAL SAVINGS BANK, INC (NEW) .....     50,750
   1,400              GOLDEN WEST FINANCIAL CORP ...................     78,400
   2,815              GREAT WESTERN FINANCIAL CORP .................     67,208
   4,900              GREEN TREE FINANCIAL CORP ....................    153,125
   3,400              H.F. AHMANSON & CO ...........................     91,800
   2,900              HEALTH AND RETIREMENT PROPERTY TRUST .........     50,025
   3,000              HOUSEHOLD INTERNATIONAL, INC .................    228,000
   3,600              LEHMAN BROTHERS HOLDINGS, INC ................     89,100
   5,950              MBNA CORP ....................................    169,575
   1,900      (degree)MEDAPHIS CORP ................................     75,525
   2,600              MEDITRUST CORP ...............................     86,775
   4,650              MERCURY FINANCE CO ...........................     59,287
   5,100              MERRILL LYNCH & CO, INC ......................    332,137
   1,300              MERRY LAND & INVESTMENT CO, INC ..............     27,300
   2,900              MORGAN STANLEY GROUP, INC ....................    142,462
   2,952              NEW PLAN REALTY TRUST ........................     62,361
   1,100      (degree)OLYMPIC FINANCIAL LTD ........................     25,300
   3,000              PAINE WEBBER GROUP INC .......................     71,250
   1,700              PENNCORP FINANCIAL GROUP, INC ................     53,975
   1,800              PIONEER GROUP, INC ...........................     48,150
     800              PMI GROUP, INC ...............................     34,000
   2,000              PRICE (T. ROWE) ASSOCIATES, INC ..............     61,500
   2,000              PUBLIC STORAGE, INC ..........................     41,250
     900              QUICK & REILLY GROUP, INC ....................     29,250
   3,200              ROOSEVELT FINANCIAL GROUP, INC ...............     61,600
   3,300              SALOMON, INC .................................    145,200
   3,400              SCHWAB (CHARLES) CORP ........................     83,300
   2,700              SECURITY CAPITAL PACIFIC TRUST ...............     58,725
   2,100              SPIEKER PROPERTIES, INC ......................     57,225
   2,400              STORAGE USA, INC .............................     77,400
   1,700              STUDENT LOAN MARKETING ASSOCIATION ...........    125,800
   1,800              TCF FINANCIAL CORP ...........................     59,850
   1,100              THE MONEY STORE, INC .........................     24,337
   1,900              TIG HOLDINGS, INC ............................     55,100
   2,000              UNITED ASSET MANAGEMENT CORP .................     49,000
   1,300              UNITED COS FINANCIAL CORP ....................     44,200
   3,154              UNITED DOMINION REALTY TRUST CO ..............     45,338
                                                                     ----------
                                                                      7,505,226
                                                                     ----------
                     FOODS--2.26%
  16,317              ARCHER DANIELS MIDLAND CO ....................    312,062
   4,100              CAMPBELL SOUP CO .............................    289,050
   2,109              CARDINAL HEALTH, INC .........................    152,111
   1,500              CHIQUITA BRANDS INTERNATIONAL, INC ...........     19,500
   7,100              CONAGRA, INC .................................    322,162
   4,600              CPC INTERNATIONAL, INC .......................    331,200
   1,800              DEAN FOODS CO ................................     44,550
   1,500              DOLE FOOD, INC ...............................     64,500
     800              DREYERS GRAND ICE CREAM, INC .................     25,200
     804      (degree)EARTHGRAINS CO ...............................     26,331
   2,500              FLOWERS INDUSTRIES, INC ......................     40,312
   4,900              GENERAL MILLS, INC ...........................    267,050
   2,900      (degree)GENERAL NUTRITION COS, INC ...................     50,750
   9,300              HEINZ (H.J.) CO ..............................    282,487
   1,700              HERSHEY FOODS CORP ...........................    124,737
   1,800      (degree)HORMEL FOODS CORP ............................     48,150
   2,900              IBP, INC .....................................     80,112
   3,800              KELLOGG CO ...................................    278,350
<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     FOODS--(continued)
   1,900              LANCE, INC ................................... $   31,350
   3,100              MCCORMICK & CO, INC ..........................     68,587
   2,800              NABISCO HOLDINGS CORP (CLASS A) ..............     99,050
     300      (degree)NATURES SUNSHINE PRODUCTS, INC ...............      7,650
   2,200              PIONEER-HI-BRED INTERNATIONAL, INC ...........    116,325
   4,400              QUAKER OATS CO ...............................    150,150
   2,500      (degree)RALCORP HOLDINGS, INC ........................     51,562
   3,100              RALSTON PURINA GROUP .........................    198,787
   1,700              RICHFOOD HOLDINGS, INC .......................     55,250
  14,100              SARA LEE CORP ................................    456,487
   1,000      (degree)SMITHFIELD FOODS, INC ........................     25,250
     679              SMITH'S FOOD & DRUG CENTERS, INC (CLASS B) ...     16,211
   2,600              TYSON FOODS, INC .............................     71,175
   1,200              UNIVERSAL FOODS CORP .........................     44,250
   3,000              WRIGLEY (WM) JR CO ...........................    151,500
                                                                     ----------
                                                                      4,302,198
                                                                     ----------
                     FOREST PRODUCTS--0.49%
   1,800              BOISE CASCADE CORP ...........................     65,925
   2,300              CHAMPION INTERNATIONAL CORP ..................     96,025
   3,100              GEORGIA-PACIFIC CORP .........................    220,100
   4,000              LOUISIANA PACIFIC CORP .......................     88,500
   1,200              POTLATCH CORP ................................     46,950
   1,500              RAYONIER, INC ................................     57,000
   6,000              WEYERHAEUSER CO ..............................    255,000
   1,800              WILLAMETTE INDUSTRIES, INC ...................    107,100
                                                                     ----------
                                                                        936,600
                                                                     ----------
                     HEALTHCARE--DRUGS--5.68%
   1,300      (degree)ALLIANCE PHARMACEUTICAL CORP .................     21,450
   2,400      (degree)ALZA CORP ....................................     65,700
  18,800              AMERICAN HOME PRODUCTS CORP ..................  1,130,350
   7,900      (degree)AMGEN, INC ...................................    426,600
   2,200              ARBOR DRUGS, INC .............................     45,925
   1,200      (degree)ATHENA NEUROSCIENCES, INC ....................     20,550
   1,500              BERGEN BRUNSWIG CORP (CLASS A) ...............     41,625
   1,000      (degree)BIOGEN, INC ..................................     54,875
  15,400              BRISTOL MYERS SQUIBB CO ......................  1,386,000
   2,100      (degree)CENTOCOR, INC ................................     62,737
   1,000      (degree)CEPHALON, INC ................................     19,750
     585      (degree)CHIRON CORP ..................................     57,330
     600      (degree)DURA PHARMACEUTICALS, INC ....................     33,600
   1,800      (degree)FOREST LABORATORIES, INC .....................     69,525
   1,200      (degree)GENZYME CORP .................................     60,300
      40      (degree)GENZYME CORP (TISSUE REPAIR DIVISION) ........        470
   1,300      (degree)GILEAD SCIENCES, INC .........................     32,825
   1,900      (degree)IMMUNEX CORP NEW .............................     25,887
   1,300      (degree)INTERNEURON PHARMACEUTICALS, INC .............     39,000
   1,600      (degree)ISIS PHARMACEUTICALS, INC ....................     30,000
   3,100              IVAX CORP ....................................     49,212
  14,446              LILLY (ELI) & CO .............................    938,990
   1,500      (degree)LIPOSOME CO, INC .............................     28,125
   1,200      (degree)MATRIX PHARMACEUTICALS, INC ..................     21,600
   1,600              MCKESSON CORP NEW ............................     76,200
  38,100              MERCK & CO, INC ..............................  2,462,212
   3,900              MYLAN LABORATORIES, INC ......................     67,275
   1,000      (degree)NEXSTAR PHARMACEUTICALS, INC .................     22,250
  20,200              PFIZER, INC ..................................  1,441,775
  13,780              PHARMACIA & UPJOHN, INC ......................    611,487
   1,300              RHONE-POULENC RORER, INC .....................     87,262

                      See notes to financial statements.

                                      -14-
<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     HEALTHCARE--DRUGS--(continued)
   1,400      (degree)ROBERTS PHARMACEUTICAL CORP .................. $   28,175
   1,000      (degree)SCHERER (R.P.) CORP ..........................     45,375
  11,600              SCHERING-PLOUGH CORP .........................    727,900
   1,100      (degree)SEQUUS PHARMACEUTICALS, INC ..................     21,879
   1,200      (degree)THERMEDICS, INC ..............................     30,000
     800      (degree)VERTEX PHARMACEUTICALS, INC ..................     24,300
   8,300              WARNER-LAMBERT CO ............................    456,500
   1,400      (degree)WATSON PHARMACEUTICALS, INC ..................     53,025
                                                                     ----------
                                                                     10,818,041
                                                                     ----------
                     HEALTHCARE--HOSPITAL SUPPLY--2.20%
  24,100              ABBOTT LABORATORIES CO .......................  1,048,350
   1,800              BARD (C.R.), INC .............................     61,200
   8,600              BAXTER INTERNATIONAL, INC ....................    406,350
   2,100              BECTON DICKINSON & CO ........................    168,525
     900              DENTSPLY INTERNATIONAL, INC (NEW) ............     38,250
   4,456              GUIDANT CORP .................................    219,458
     800      (degree)HAEMONETICS CORP .............................     14,600
  41,002              JOHNSON & JOHNSON CO .........................  2,029,599
   2,800              OWENS & MINOR, INC (NEW) .....................     32,550
   1,900      (degree)PATTERSON DENTAL CO ..........................     68,875
   1,100      (degree)PHYSICIAN SALES & SERVICE, INC ...............     26,675
     900      (degree)SOFAMOR DANEK GROUP, INC .....................     24,975
   1,700              U.S. SURGICAL CORP ...........................     52,700
                                                                     ----------
                                                                      4,192,107
                                                                     ----------
                     HEALTHCARE--OTHER--1.00%
     500      (degree)ACCESS HEALTH, INC ...........................     23,625
   1,400      (degree)ACUSON CORP ..................................     22,400
   1,900      (degree)ADVANCED TISSUE SCIENCE CO ...................     30,637
   2,900              ALLERGAN, INC ................................    113,825
   1,800      (degree)AMERICAN MEDICAL RESPONSE, INC ...............     63,450
   1,700      (degree)BALLARD MEDICAL PRODUCTS CO ..................     32,512
   1,600              BAUSCH & LOMB, INC ...........................     68,000
   3,900      (degree)BIOMET, INC ..................................     56,062
   3,200      (degree)BOSTON SCIENTIFIC CORP .......................    144,000
   2,600      (degree)CAREMARK INTERNATIONAL, INC ..................     65,650
   1,300      (degree)COVENTRY CORP ................................     20,475
   1,500      (degree)GENESIS HEALTH VENTURES, INC .................     47,062
     900              HILLENBRAND INDUSTRIES, INC ..................     33,525
     900      (degree)HUMAN GENOME SCIENCES, INC ...................     33,075
   1,600      (degree)IDEXX LABORATORIES, INC ......................     62,800
   6,900              MEDTRONIC, INC ...............................    386,400
   1,200              MENTOR CORP ..................................     30,600
   1,100      (degree)NELLCOR PURITAN BENNETT, INC .................     53,350
   2,200      (degree)OXFORD HEALTH PLANS, INC .....................     90,475
   3,700              PALL CORP ....................................     89,262
   1,600      (degree)PLAYTEX PRODUCTS, INC ........................     15,000
     800      (degree)QUANTUM HEALTH RESOURCES, INC ................     13,600
   2,100      (degree)ST. JUDE MEDICAL, INC ........................     70,350
   1,600      (degree)STERIS CORP ..................................     51,200
   2,100              STEWART ENTERPRISES, INC (CLASS A) ...........     65,625
   2,600      (degree)STRYKER CORP .................................     59,150
   1,450      (degree)SUMMIT TECHNOLOGY, INC .......................     20,300
   1,300      (degree)SUNRISE MEDICAL, INC .........................     25,025
   2,600      (degree)SYBRON INTERNATIONAL CORP ....................     65,000
   1,200      (degree)THERMO CARDIOSYSTEMS, INC ....................     53,700
                                                                     ----------
                                                                      1,906,135
                                                                     ----------
                     HEALTHCARE--SERVICE--1.64%
   1,400      (degree)APRIA HEALTHCARE GROUP, INC ..................     43,925
   2,900      (degree)BEVERLY ENTERPRISES CO .......................     34,800
<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     HEALTHCARE--SERVICE--(continued)
   1,200      (degree)CERNER CORP .................................. $   25,650
  13,792              COLUMBIA/HCA HEALTHCARE CORP .................    736,148
     800      (degree)COMMUNITY HEALTH SYSTEMS, INC ................     41,400
   1,500      (degree)FHP INTERNATIONAL CORP .......................     41,062
   1,300      (degree)FOUNDATION HEALTH CORP .......................     46,637
   1,350      (degree)HEALTH CARE & RETIREMENT CORP ................     32,062
   2,000              HEALTH CARE PROPERTY INVESTORS, INC ..........     67,500
   3,600      (degree)HEALTH MANAGEMENT ASSOCIATES, INC 
                       (CLASS A) (NEW) .............................     72,900
     900      (degree)HEALTH MANAGEMENT SYSTEMS, INC ...............     28,575
   1,800      (degree)HEALTH SYSTEMS INTERNATIONAL, INC ............     48,825
   1,300      (degree)HEALTHCARE COMPARE CO ........................     63,375
   2,000      (degree)HEALTHSOURCE, INC ............................     35,000
   4,300      (degree)HEALTHSOUTH CORP .............................    154,800
   2,200      (degree)HORIZON/CMS HEALTHCARE CORP ..................     28,325
   4,500      (degree)HUMANA, INC ..................................     80,437
   1,500      (degree)INTEGRATED HEALTH SERVICES, INC ..............     35,625
   1,600              INVACARE CORP ................................     37,600
   5,252      (degree)LABORATORY CORP OF AMERICA HOLDINGS ..........     39,390
     260      (degree)LABORATORY CORP OF AMERICA HOLDINGS 
                       WTS 4/28/00 .................................        130
   1,200      (degree)LINCARE HOLDINGS, INC ........................     47,100
   1,000      (degree)LIVING CENTERS OF AMERICA, INC ...............     34,375
   1,400      (degree)MAGELLAN HEALTH SERVICES, INC ................     30,100
   1,500              MANOR CARE, INC ..............................     59,062
     500      (degree)MARINER HEALTH GROUP, INC ....................      9,187
     900      (degree)MAXICARE HEALTH PLANS, INC ...................     16,987
   1,000      (degree)MEDPARTNERS/MULLIKIN, INC ....................     20,875
   1,200      (degree)MID ATLANTIC MEDICAL SERVICES, INC ...........     17,100
     350              MORRISON FRESH COOKING, INC ..................      1,837
     466              MORRISON HEALTH CARE, INC ....................      6,524
   3,100      (degree)NOVACARE, INC ................................     23,637
   3,200              OMEGA HEALTHCARE INVESTORS, INC ..............     88,400
   1,400              OMNICARE, INC ................................     37,100
   1,600      (degree)ORNDA HEALTHCORP .............................     38,400
     400      (degree)PACIFICARE HEALTH SYSTEMS, INC (CLASS A) .....     26,400
     500      (degree)PACIFICARE HEALTH SYSTEMS, INC (CLASS B) .....     33,875
   1,800      (degree)PHYCOR, INC ..................................     68,400
   1,700      (degree)PHYSICIAN CORP OF AMERICA ....................     22,525
   1,700      (degree)SUN HEALTHCARE GROUP, INC ....................     24,225
   6,420      (degree)TENET HEALTHCARE CORP ........................    137,227
   4,500              U.S. HEALTHCARE, INC .........................    247,500
   4,900              UNITED HEALTHCARE CORP .......................    247,450
     700      (degree)UNIVERSAL HEALTH SERVICES, INC ...............     18,287
   1,700      (degree)VALUE HEALTH, INC ............................     40,162
   1,741      (degree)VENCOR, INC ..................................     53,100
   1,800      (degree)VIVRA, INC ...................................     59,175
     667      (degree)WELLPOINT HEALTH NETWORKS, INC ...............     20,843
                                                                     ----------
                                                                      3,124,019
                                                                     ----------
                     HOUSEHOLD--CONSUMER ELECTRONICS--0.03%
     835      (degree)HARMAN INTERNATIONAL INDUSTRIES, INC .........     41,123
   1,300      (degree)ZENITH ELECTRONICS CORP ......................     15,762
                                                                     ----------
                                                                         56,885
                                                                     ----------
                     HOUSEHOLD--DURABLE GOODS--0.42%
   1,200              BASSETT FURNITURE INDUSTRIES, INC ............     32,100
   2,500              BLACK & DECKER CORP ..........................     96,562
   2,600      (degree)BOYD GAMING CORP .............................     39,000
   1,800      (degree)GENTEX CORP ..................................     35,100
   3,200              LEGGETT & PLATT, INC .........................     88,800


                      See notes to financial statements.

                                      -15-
<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     HOUSEHOLD--DURABLE GOODS--(continued)
   3,500              MAYTAG CO .................................... $   73,062
   4,700              NEWELL COS, INC ..............................    143,937
   4,500              SHAW INDUSTRIES, INC .........................     59,062
   2,400              STANLEY WORKS CO .............................     71,400
   3,000              SUNBEAM CORP .................................     44,250
   2,400              WHIRLPOOL CORP ...............................    119,100
                                                                     ----------
                                                                        802,373
                                                                     ----------
                     HOUSEHOLD--PRODUCTS--1.57%
   1,600              APTARGROUP, INC ..............................     48,400
   1,100              CLOROX CO ....................................     97,487
   4,300              COLGATE PALMOLIVE CO .........................    364,425
   3,000              DIAL CORP ....................................     85,875
   1,700              FIRST BRANDS CORP ............................     45,900
   1,000              LANCASTER COLONY CORP ........................     37,375
   3,000      (degree)PERRIGO CO ...................................     33,750
   2,900              PREMARK INTERNATIONAL, INC ...................     53,650
  21,000              PROCTER & GAMBLE CO ..........................  1,903,125
   5,100              RUBBERMAID, INC ..............................    138,975
   1,900      (degree)SCOTTS CO (CLASS A) ..........................     33,250
   1,300              STANHOME, INC ................................     34,450
   1,200              TAMBRANDS, INC ...............................     49,050
   1,600      (degree)TUPPERWARE CORP ..............................     67,600
                                                                     ----------
                                                                      2,993,312
                                                                     ----------
                     INSURANCE--BROKERS & OTHER--0.36%
   2,000              ALEXANDER & ALEXANDER SERVICES, INC ..........     39,500
   5,000              EQUIFAX, INC .................................    131,250
   1,500              GALLAGHER (ARTHUR J.) & CO ...................     48,000
   1,000              JOHN ALDEN FINANCIAL CORP ....................     22,125
   1,000              LIFE PARTNERS GROUP, INC .....................     22,750
   2,600              MARSH & MCLENNAN COS, INC ....................    250,900
   1,400              MBIA, INC ....................................    109,025
   2,300      (degree)QUORUM HEALTH GROUP, INC .....................     60,662
                                                                     ----------
                                                                        684,212
                                                                     ----------
                     INSURANCE--LIFE--0.61%
   2,800              AON CORP .....................................    142,100
     700              BERKLEY (W.R.) CORP ..........................     29,225
   1,700              CONSECO, INC .................................     68,000
   2,800              EQUITABLE COS, INC ...........................     69,650
   2,000              FIRST COLONY CORP ............................     62,000
   2,400              JEFFERSON-PILOT CORP .........................    123,900
     100              PROVIDENT COMPANIES, INC .....................      3,700
   2,900              PROVIDIAN CORP ...............................    124,337
   1,500              RELIASTAR FINANCIAL CORP .....................     64,687
   1,550              SUNAMERICA, INC ..............................     87,575
   2,300              TORCHMARK CORP ...............................    100,625
   2,400              UNUM CORP ....................................    149,400
   1,700              USLIFE CORP ..................................     55,887
   1,300              VESTA INSURANCE GROUP, INC ...................     43,387
   2,100              WESTERN NATIONAL CORP ........................     38,587
                                                                     ----------
                                                                      1,163,060
                                                                     ----------
                     INSURANCE--MULTI-LINE,
                      PROPERTY & CASUALTY--3.06%
   2,000      (degree)20TH CENTURY INDUSTRIES ......................     33,250
   3,500      (degree)AETNA LIFE & CASUALTY CO .....................    250,250
   4,550              AFLAC, INC ...................................    135,931
   2,600              ALLMERICA PROPERTY & CASUALTY COS, INC .......     70,200
  13,178              ALLSTATE CORP ................................    601,246
   1,600              AMERICAN BANKERS INSURANCE GROUP, INC ........     69,800

<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     INSURANCE--MULTI-LINE,
                      PROPERTY & CASUALTY--(continued)
  12,400              AMERICAN INTERNATIONAL GROUP, INC ............ $1,222,950
   1,700              AMERICAN RE CORP .............................     76,287
   5,400              CHUBB CORP ...................................    269,325
   2,200              CIGNA CORP ...................................    259,325
   2,096              CINCINNATI FINANCIAL CORP ....................    120,258
   1,650              FREMONT GENERAL CORP .........................     37,950
   2,600              GENERAL REINSURANCE CORP .....................    395,850
   1,320      (degree)HIGHLANDS INSURANCE GROUP, INC ...............     24,750
   1,000              HORACE MANN EDUCATORS CORP ...................     31,750
   1,300      (degree)INSURANCE AUTO AUCTIONS, INC .................     13,000
   3,700              ITT HARTFORD GROUP, INC ......................    197,025
   3,500              LINCOLN NATIONAL CORP ........................    161,875
     700              MERCURY GENERAL CORP (NEW) ...................     30,625
   1,800              MGIC INVESTMENT CORP .........................    101,025
   1,700              NAC RE CORP ..................................     56,950
   1,300              OHIO CASUALTY CORP ...........................     45,175
   3,300      (degree)OLD REPUBLIC INTERNATIONAL CORP ..............     70,950
   2,300              PROGRESSIVE CORP .............................    106,375
   4,000              SAFECO CORP ..................................    141,500
   1,700              SELECTIVE INSURANCE GROUP, INC ...............     55,250
   2,800              ST. PAUL COS, INC NOTES ......................    149,800
   2,100              TRANSAMERICA CORP ............................    170,100
  14,750              TRAVELERS GROUP, INC .........................    672,968
   1,900      (degree)UNITED INSURANCE COS, INC ....................     43,225
   1,600              UNITRIN, INC .................................     75,200
   3,600              USF&G CORP ...................................     58,950
   2,500      (degree)ZURICH REINSURANCE CENTRE HOLDINGS, INC ......     78,750
                                                                     ----------
                                                                      5,827,865
                                                                     ----------
                     LEISURE TIME--1.50%
   3,200              ARCTCO, INC ..................................     40,000
   1,800              AUTHENTIC FITNESS CORP .......................     33,525
   1,800      (degree)BALLY ENTERTAINMENT CORP .....................     49,500
   3,300              BRUNSWICK CORP ...............................     66,000
   1,900              CALLAWAY GOLF CO .............................     63,175
   1,500              CARNIVAL CORP (CLASS A) ......................     43,312
   1,060      (degree)CHRIS CRAFT INDUSTRIES, INC ..................     46,640
   3,100      (degree)CIRCUS CIRCUS ENTERPRISES, INC ...............    127,100
  21,178              DISNEY (WALT) CO .............................  1,331,566
   1,400      (degree)GRAND CASINOS, INC ...........................     36,050
   1,400      (degree)GTECH HOLDINGS CORP ..........................     41,475
   3,000      (degree)HARRAHS ENTERTAINMENT, INC ...................     84,750
   2,300              HASBRO, INC ..................................     82,225
   1,100      (degree)HOLLYWOOD ENTERTAINMENT CORP .................     17,050
   4,200              INTERNATIONAL GAME TECHNOLOGY CO .............     70,875
   1,600      (degree)ITT CORP (NEW) ...............................    106,000
   2,000              JOSTENS, INC .................................     39,500
   8,593              MATTEL, INC ..................................    245,974
   2,700      (degree)MIRAGE RESORT, INC ...........................    145,800
      40      (degree)NATIONAL LODGING CORP ........................        640
   1,600              OUTBOARD MARINE CORP .........................     29,000
   1,950      (degree)PLAYERS INTERNATIONAL, INC ...................     19,012
     500      (degree)PRIMADONNA RESORTS, INC ......................     11,500
   1,000      (degree)REGAL CINEMAS, INC ...........................     45,750
   1,500              SHOWBOAT, INC ................................     45,187
   2,000      (degree)SPELLING ENTERTAINMENT GROUP, INC ............     15,250
   1,900      (degree)STATION CASINOS, INC .........................     27,312
                                                                     ----------
                                                                      2,864,168
                                                                     ----------

                      See notes to financial statements.

                                      -16-
<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     MACHINERY--1.59%
   1,600              AGCO CORP .................................... $   44,400
   1,200      (degree)BJ SERVICES CO ...............................     42,150
   1,400              BRIGGS & STRATTON CORP .......................     57,575
   6,000              CATERPILLAR, INC .............................    406,500
   1,500              CINCINNATI MILACRON, INC .....................     36,000
   1,400      (degree)COGNEX CORP ..................................     22,575
   1,121      (degree)COOPER CAMERON CORP ..........................     49,043
   3,335              COOPER INDUSTRIES, INC .......................    138,402
   8,200              DEERE & CO ...................................    328,000
   1,100              DELTA & PINE LAND CO .........................     46,475
   3,600              DOVER CORP ...................................    166,050
   1,400              DURIRON, INC .................................     33,600
   1,800              FEDERAL SIGNAL CORP ..........................     42,300
   1,000      (degree)FMC CORP (NEW) ...............................     65,250
   1,700              GIDDINGS & LEWIS, INC ........................     27,625
   1,200              GOULDS PUMPS, INC ............................     30,750
   1,300              GREENFIELD INDUSTRIES, INC ...................     42,900
   1,400              HARNISCHFEGER INDUSTRIES, INC ................     46,550
     900              HARSCO CORP ..................................     60,525
   1,500              IDEX CORP ....................................     57,000
   2,900              ILLINOIS TOOL WORKS, INC .....................    196,112
   3,400              INGERSOLL-RAND CO ............................    148,750
     500              JLG INDUSTRIES, INC ..........................     37,125
   1,100              KAYDON CORP ..................................     47,300
   1,009              KENNAMETAL, INC ..............................     34,306
   1,400              KEYSTONE INTERNATIONAL, INC ..................     29,050
   1,300              MASCOTECH, INC ...............................     19,175
     400      (degree)NOVELLUS SYSTEMS, INC ........................     14,400
   2,600              PARKER-HANNIFIN CORP .........................    110,175
   1,600              STEWART & STEVENSON SERVICES, INC ............     36,400
   2,100              SUNDSTRAND CORP ..............................     76,912
   1,300              TECUMSEH PRODUCTS CO (CLASS A) ...............     69,875
   4,075      (degree)THERMO ELECTRON CORP .........................    169,621
   1,318              TIMKEN CO ....................................     51,072
   1,700              TRINITY INDUSTRIES, INC ......................     57,800
   1,400              TRINOVA CORP .................................     46,725
   1,200      (degree)VARITY CORP NEW ..............................     57,750
   1,500              YORK INTERNATIONAL CORP ......................     77,625
                                                                     ----------
                                                                      3,023,843
                                                                     ----------
                     METALS--ALUMINIUM--0.24%
   1,000      (degree)ACX TECHNOLOGIES, INC ........................     19,875
   1,600      (degree)ALUMAX, INC ..................................     48,600
   4,500              ALUMINUM CO OF AMERICA .......................    258,187
   1,900      (degree)KAISER ALUMINUN CORP .........................     20,900
   2,000              REYNOLDS METALS CO ...........................    104,250
                                                                     ----------
                                                                        451,812
                                                                     ----------
                     METALS--GOLD--0.26%
   3,800      (degree)AMAX GOLD, INC ...............................     20,900
   2,800              BATTLE MOUNTAIN GOLD CO ......................     20,300
   1,800              COEUR DALENE MINES CORP ......................     33,075
   3,900              FREEPORT MCMORAN COPPER & GOLD, INC (CLASS A).    116,512
   1,263              FREEPORT MCMORAN COPPER & GOLD, INC (CLASS B).     40,258
   1,400      (degree)GETCHELL GOLD CORP ...........................     46,200
   4,500              HOMESTAKE MINING CO ..........................     77,062
   3,000              NEWMONT MINING CORP ..........................    148,125
                                                                     ----------
                                                                        502,432
                                                                     ----------

<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     METALS--NON-FERROUS--0.31%
   2,000              ASARCO, INC .................................. $   55,250
   1,100              BMC INDUSTRIES, INC ..........................     31,625
     800      (degree)COLEMAN CO, INC ..............................     33,900
   3,800              CYPRUS AMAX MINERALS CO ......................     85,975
   1,200              FREEPORT MCMORAN, INC ........................     42,600
   2,500      (degree)HECLA MINING CO ..............................     17,500
   1,100              MAPCO, INC ...................................     62,012
   1,400              MINERALS TECHNOLOGIES, INC ...................     47,950
   2,000              PHELPS DODGE CORP ............................    124,750
   1,600              PITTSTON BRINKS GROUP CO .....................     46,600
   1,400      (degree)STILLWATER MINING CO .........................     33,075
                                                                     ----------
                                                                        581,237
                                                                     ----------
                     METALS--STEEL--0.32%
   1,100              AK STEEL HOLDINGS CORP .......................     43,037
   1,500              ALLEGHENY LUDLUM CORP ........................     28,312
   3,900      (degree)BETHLEHEM STEEL CORP .........................     46,312
   1,800              BIRMINGHAM STEEL CORP ........................     29,475
     800              CARPENTER TECHNOLOGY CORP ....................     25,600
   1,950              HANNA (M.A.) CO ..............................     40,706
   1,900              INLAND STEEL INDUSTRIES, INC .................     37,287
   1,700              J & L SPECIALTY STEEL, INC ...................     25,287
   3,000              LTV CORP (NEW) ...............................     34,125
   2,700              NUCOR CORP ...................................    136,687
   1,400              OREGON STEEL MILLS, INC ......................     19,250
   2,900              USX-US STEEL GROUP, INC ......................     82,287
   2,500              WORTHINGTON INDUSTRIES, INC ..................     52,187
                                                                     ----------
                                                                        600,552
                                                                     ----------
                     OFFICE EQUIPMENT--3.14%
   3,000      (degree)AMDAHL CORP ..................................     32,250
   4,300      (degree)APPLE COMPUTER, INC ..........................     90,300
     900      (degree)ASPECT TELECOMMUNICATIONS CORP ...............     44,550
   1,500              AVERY DENNISON CORP ..........................     82,312
   8,000      (degree)COMPAQ COMPUTER CORP .........................    394,000
     908      (degree)CRAY RESEARCH, INC ...........................     21,905
   1,600      (degree)DATA GENERAL CORP ............................     20,800
   2,000      (degree)DELL COMPUTER CORP ...........................    101,750
   4,700      (degree)DIGITAL EQUIPMENT CORP .......................    211,500
     600      (degree)FILENET CORP .................................     21,900
  12,200              HEWLETT-PACKARD CO ...........................  1,215,425
     400      (degree)IN FOCUS SYSTEMS, INC ........................      9,700
  17,100              INTERNATIONAL BUSINESS MACHINES CORP .........  1,692,900
   3,600      (degree)IOMEGA CORP ..................................    104,400
   1,500      (degree)KOMAG, INC ...................................     39,562
   1,100              MILLER (HERMAN), INC .........................     33,687
   5,000              PITNEY BOWES, INC ............................    238,750
   2,100      (degree)QUANTUM CORP .................................     30,712
   1,000      (degree)SCI SYSTEMS, INC .............................     40,625
   3,174      (degree)SEAGATE TECHNOLOGY, INC ......................    142,830
   1,900      (degree)SEQUENT COMPUTER SYSTEMS, INC ................     25,650
   5,200      (degree)SILICON GRAPHICS, INC ........................    124,800
   1,700      (degree)SOLECTRON CORP ...............................     64,387
   1,700      (degree)STORAGE TECHNOLOGY CORP ......................     65,025
   1,000      (degree)STRATUS COMPUTER, INC ........................     29,000
   5,500      (degree)SUN MICROSYSTEMS, INC ........................    323,812
   4,500      (degree)TANDEM COMPUTERS, INC ........................     55,687
   5,900      (degree)UNISYS CORP ..................................     42,037
   2,700      (degree)VIKING OFFICE PRODUCTS, INC ..................     84,712

                      See notes to financial statements.

                                      -17-
<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     OFFICE EQUIPMENT--(continued)
   2,600      (degree)WANG LABORATORIES, INC ....................... $   49,075
  10,200              XEROX CORP ...................................    545,700
                                                                     ----------
                                                                      5,979,743
                                                                     ----------
                     PAPER--1.07%
   1,500              ALBANY INTERNATIONAL CORP (CLASS A) (NEW) ....     33,937
   1,400      (degree)BED BATH & BEYOND, INC .......................     37,450
   2,000              BEMIS, INC ...................................     70,000
   1,400              BOWATER, INC .................................     52,675
   1,800              CARAUSTAR INDUSTRIES, INC ....................     47,700
   1,100              CHESAPEAKE CORP ..............................     28,875
   1,000              CONSOLIDATED PAPERS, INC .....................     52,000
   1,260      (degree)CROWN VANTAGE, INC ...........................     18,270
   1,300      (degree)FORT HOWARD CORP .............................     25,837
   1,300              GLATFELTER (P.H.) CO .........................     23,887
   8,914              INTERNATIONAL PAPER CO .......................    328,703
   2,100              JAMES RIVER CORP OF VIRGINIA .................     55,387
   2,300      (degree)JEFFERSON SMURFIT CORP .......................     25,012
   8,350              KIMBERLY-CLARK CORP ..........................    645,037
   2,300              LONGVIEW FIBRE CO ............................     39,100
   1,600              MEAD CORP ....................................     83,000
   1,800              PENTAIR, INC .................................     54,000
   2,865              SONOCO PRODUCTS CO ...........................     81,294
   2,900              STONE CONTAINER CORP .........................     39,875
   1,700              TEMPLE-INLAND, INC ...........................     79,475
   2,300              UNION CAMP CORP ..............................    112,125
   1,000              WAUSAU PAPER MILLS CO ........................     19,750
   2,850              WESTVACO CORP ................................     85,143
                                                                     ----------
                                                                      2,038,532
                                                                     ----------
                     PETROLEUM--  
                      EXPLORATION & PRODUCTION--0.85%
   2,500              AMERADA HESS CORP ............................    134,062
   1,600              ANADARKO PETROLEUM CORP ......................     92,800
   2,600              APACHE CORP ..................................     85,475
   2,300              ASHLAND, INC .................................     91,137
   1,500      (degree)BARNETT RESOURCES CORP .......................     44,625
   4,000              BURLINGTON RESOURCES, INC ....................    172,000
   1,300              ENRON OIL & GAS CO ...........................     36,237
   1,700              KERR-MCGEE CORP ..............................    103,487
   1,100              LOUISIANA LAND & EXPLORATION CO ..............     63,387
   2,700              MITCHELL ENERGY & DEVELOPMENT CORP (CLASS A) .     51,975
   1,500              MURPHY OIL CORP ..............................     68,062
   1,200      (degree)NEWFIELD EXPLORATION CO ......................     46,650
   1,700              NOBLE AFFILIATES, INC ........................     64,175
   1,000      (degree)NUEVO ENERGY CO ..............................     32,250
   4,200      (degree)ORYX ENERGY CO ...............................     68,250
   1,400              PARKER & PARSLEY PETROLEUM CO ................     38,850
   2,100              PENNZOIL CO ..................................     97,125
   1,400              POGO PRODUCING CO ............................     53,375
   5,000      (degree)SANTA FE ENERGY RESOURCES, INC ...............     59,375
   1,200      (degree)SEAGULL ENERGY CORP ..........................     30,000
   1,100      (degree)TRITON ENERGY LTD ............................     53,487
   2,400              UNION TEXAS PETROLEUM HOLDINGS, INC ..........     46,800
   1,700      (degree)UNITED MERIDIAN CORP .........................     61,200
   1,300              VINTAGE PETROLEUM, INC .......................     33,150
                                                                     ----------
                                                                      1,627,934
                                                                     ----------

<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     PETROLEUM--INTEGRATED--4.89%
  14,700              AMOCO CORP ................................... $1,063,912
   4,900              ATLANTIC RICHFIELD CO ........................    580,650
  20,100              CHEVRON CORP .................................  1,185,900
   1,300              DIAMOND SHAMROCK, INC ........................     37,537
  38,300              EXXON CORP ...................................  3,327,312
  12,200              MOBIL CORP ...................................  1,367,925
  10,100              OCCIDENTAL PETROLEUM CORP ....................    249,975
   6,300              PHILLIPS PETROLEUM CO ........................    263,812
   2,200              QUAKER STATE OIL REFINING CORP ...............     33,000
   2,900              SUN CO, INC ..................................     88,087
   8,100              TEXACO, INC ..................................    679,387
   7,747              UNOCAL CORP ..................................    261,461
   8,800              USX-MARATHON GROUP, INC (NEW) ................    177,100
                                                                     ----------
                                                                      9,316,058
                                                                     ----------
                     PETROLEUM--SERVICE--0.90%
   4,700              BAKER HUGHES, INC ............................    154,512
   2,300              CABOT CORP ...................................     56,350
   1,600              CAMCO INTERNATIONAL, INC .....................     54,200
   5,400              DRESSER INDUSTRIES, INC ......................    159,300
   1,900      (degree)ENSCO INTERNATIONAL, INC .....................     61,750
   2,700              FLUOR CORP ...................................    176,512
   1,700      (degree)GLOBAL INDUSTRIAL TECHNOLOGIES, INC ..........     27,200
     800      (degree)GLOBAL INDUSTRIES LTD ........................     23,800
   5,500      (degree)GLOBAL MARINE, INC NEW .......................     76,312
   3,400              HALLIBURTON CO ...............................    188,700
   1,100              HELMERICH & PAYNE, INC .......................     40,287
   3,400      (degree)NABORS INDUSTRIES, INC .......................     55,250
   3,700      (degree)NOBLE DRILLING CORP ..........................     51,337
   2,000      (degree)READING & BATES CORP .........................     44,250
   3,500      (degree)ROWAN COS, INC ...............................     51,625
   1,100      (degree)SMITH INTERNATIONAL, INC .....................     33,137
   1,000              SONAT OFFSHORE DRILLING, INC .................     50,500
   2,200              TIDEWATER, INC ...............................     96,525
   1,716              TOSCO CORP ...................................     86,229
   1,500              ULTRAMAR CORP ................................     43,500
   1,000              VASTAR RESOURCES, INC ........................     37,375
   1,900      (degree)WEATHERFORD ENTERRA, INC .....................     57,000
   1,400      (degree)WESTERN ATLAS, INC ...........................     81,550
                                                                     ----------
                                                                      1,707,201
                                                                     ----------
                     PHOTOGRAPHY--0.48%
  10,700              EASTMAN KODAK CO .............................    831,925
   1,400              POLAROID CORP ................................     63,875
     300      (degree)PRESSTEK, INC ................................     19,350
                                                                     ----------
                                                                        915,150
                                                                     ----------
                     PROPERTY--REAL ESTATE--0.19%
   1,600              KIMCO REALTY CORP ............................     45,200
   3,300              TAUBMAN CENTERS, INC .........................     36,712
   1,600      (degree)TOLL BROTHERS, INC ...........................     26,200
   3,100              WASHINGTON REAL ESTATE INVESTMENT TRUST ......     51,925
   3,500              WEINGARTEN REALTY INVESTORS, INC .............    135,625
   2,800              WELLSFORD RESIDENTIAL PROPERTY TRUST .........     63,000
                                                                     ----------
                                                                        358,662
                                                                     ----------
                     PUBLISHING--NEWSPAPER--0.54%
   1,700              BELO (A.H.) CORP SERIES A ....................     63,325
   1,600              CENTRAL NEWSPAPERS, INC (CLASS A) ............     60,000
   1,791      (degree)COX COMMUNICATIONS, INC (CLASS A) (NEW) ......     38,730

                      See notes to financial statements.

                                      -18-
<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     PUBLISHING--NEWSPAPER--(continued)
   1,900              DOW JONES & CO, INC .......................... $   79,325
   4,200              GANNETT CO, INC ..............................    297,150
   1,500              KNIGHT-RIDDER, INC ...........................    108,750
   3,100              NEW YORK TIMES CO (CLASS A) ..................    101,137
   3,200              TIMES MIRROR CO (SERIES A) (NEW) .............    139,200
   1,600              TRIBUNE CO (NEW) .............................    116,200
   1,300      (degree)VALASSIS COMMUNICATIONS, INC .................     24,050
                                                                     ----------
                                                                      1,027,867
                                                                     ----------
                     PUBLISHING--OTHER--0.76%
   2,600              AMERICAN GREETINGS CORP (CLASS A) ............     71,175
   4,500              DONNELLEY (R.R.) & SONS CO ...................    156,937
   5,200              DUN & BRADSTREET CORP ........................    325,000
   1,800              HARCOURT GENERAL, INC ........................     90,000
     600              HOUGHTON MIFFLIN CO ..........................     29,850
   3,200              MCGRAW HILL COS, INC .........................    146,400
   1,400      (degree)MEREDITH CORP ................................     58,450
   3,200              READER'S DIGEST ASSOCIATION, INC (CLASS A) 
                      (NON-VTG) ....................................    136,000
     700      (degree)SCHOLASTIC CORP ..............................     43,400
  10,167              TIME WARNER, INC .............................    399,054
                                                                     ----------
                                                                      1,456,266
                                                                     ----------
                     RAILROAD--0.97%
   4,540              BURLINGTON NORTHERN SANTA FE CORP ............    367,172
   2,400              CONRAIL, INC .................................    159,300
   6,900              CSX CORP .....................................    332,925
   1,900              ILLINOIS CENTRAL CORP SERIES A ...............     53,912
   1,200              KANSAS CITY SOUTHERN INDUSTRIES, INC .........     51,450
   3,700              NORFOLK SOUTHERN CORP ........................    313,575
   2,700      (degree)SOUTHERN PACIFIC RAIL CORP ...................     67,500
   6,200              UNION PACIFIC CORP ...........................    433,225
   2,100      (degree)WISCONSIN CENTRAL TRANSIT CORP ...............     68,250
                                                                     ----------
                                                                      1,847,309
                                                                     ----------
                     RESTAURANTS & HOTELS--1.43%
   1,500              APPLE SOUTH, INC .............................     40,125
   1,600      (degree)APPLEBEES INTERNATIONAL, INC .................     51,800
   2,500      (degree)AZTAR CORP ...................................     28,750
   2,800              BOB EVANS FARMS, INC .........................     47,600
   1,900      (degree)BOSTON CHICKEN, INC ..........................     61,750
   2,300      (degree)BUFFETS, INC .................................     28,175
   2,300              CRACKER BARREL OLD COUNTRY STORE, INC ........     55,775
   5,300              DARDEN RESTAURANTS, INC ......................     56,975
   1,200              FELCOR SUITE HOTELS, INC .....................     36,600
   3,700      (degree)HFS INC ......................................    259,000
   1,000              HILTON HOTELS CORP ...........................    112,500
   5,400      (degree)HOST MARRIOTT CORP ...........................     70,875
   2,760      (degree)HOST MARRIOTT SERVICES CORP ..................     20,010
   1,450              LA QUINTA INNS, INC ..........................     48,575
   1,000      (degree)LONE STAR STEAKHOUSE SALOON, INC .............     37,750
   1,300              LUBYS CAFETERIA, INC .........................     30,550
   4,100              MARRIOTT INTERNATIONAL, INC ..................    220,375
  21,300              MCDONALDS CORP ...............................    995,775
     800      (degree)MGM GRAND, INC ...............................     31,900
   1,600      (degree)OUTBACK STEAKHOUSE, INC ......................     55,175
     600      (degree)PAPA JOHNS INTERNATIONAL, INC ................     29,250
   2,400      (degree)PRIME HOSPITALITY CORP .......................     39,600
   2,050      (degree)PROMUS HOTEL CORP ............................     60,731
   1,200              RUBY TUESDAY, INC ............................     27,150
   2,700      (degree)RYANS FAMILY STEAK HOUSES, INC ...............     24,975

<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     RESTAURANTS & HOTELS--(continued)
   5,100              SYSCO CORP ................................... $  174,675
   3,700              WENDYS INTERNATIONAL, INC ....................     68,912
                                                                     ----------
                                                                      2,715,328
                                                                     ----------
                     RETAIL--FOOD--0.75%
   6,700              ALBERTSONS, INC ..............................    277,212
   3,800              AMERICAN STORES CO, (NEW) ....................    156,750
      39      (degree)BRUNOS, INC ..................................        541
   2,202              FLEMING COS, INC .............................     31,653
  11,000              FOOD LION, INC (CLASS B) .....................     85,250
   2,200              GIANT FOOD, INC (CLASS A) ....................     78,925
   1,300              GREAT ATLANTIC & PACIFIC TEA CO, INC .........     42,737
     700              HANNAFORD BROTHERS, INC ......................     22,837
   3,200      (degree)KROGER CO ....................................    126,400
   2,400              RUDDICK CORP .................................     29,400
   6,500      (degree)SAFEWAY, INC NEW .............................    214,500
   6,500      (degree)SOUTHLAND CORP ...............................     19,703
   2,200      (degree)STARBUCKS CORP ...............................     62,150
   1,400      (degree)STOP & SHOP COS, INC (NEW) ...................     46,725
   2,100              SUPERVALU, INC ...............................     66,150
   1,600      (degree)VONS COS, INC ................................     59,800
   2,900              WINN DIXIE STORES, INC .......................    102,587
                                                                     ----------
                                                                      1,423,320
                                                                     ----------
                     RETAIL--GENERAL MERCHANDISE--4.05%
   4,100      (degree)AUTOZONE, INC ................................    142,475
     600      (degree)BARNES & NOBLE, INC ..........................     21,525
   1,100      (degree)BEST BUY, INC ................................     25,162
   1,700      (degree)BORDERS GROUP, INC ...........................     54,825
   2,400      (degree)CALDOR CORP ..................................      6,300
   1,800              CASEYS GENERAL STORES, INC ...................     35,775
   3,300      (degree)CHARMING SHOPPES, INC ........................     23,306
   3,100              CIRCUIT CITY STORES, INC .....................    111,987
   1,700              CLAIRES STORES, INC ..........................     46,962
   1,600      (degree)CONSOLIDATED STORES CORP .....................     58,800
   6,100      (degree)CUC INTERNATIONAL, INC .......................    216,550
   2,200              DAYTON HUDSON CORP ...........................    226,875
     900      (degree)DEPARTMENT 56, INC ...........................     20,362
   3,400              DILLARD DEPARTMENT STORES (CLASS A) ..........    124,100
   2,743              DOLLAR GENERAL CORP ..........................     80,232
   2,600      (degree)ECKERD CORP ..................................     58,825
   1,600              FAMILY DOLLAR STORES, INC ....................     27,800
   6,670      (degree)FEDERATED DEPARTMENT STORES, INC .............    227,613
   1,800              FINGERHUT COS, INC ...........................     28,125
   4,200      (degree)FURNITURE BRANDS INTERNATIONAL, INC ..........     46,200
   7,300              GAP, INC .....................................    234,512
   1,100      (degree)GYMBOREE CORP ................................     33,550
   2,500              HECHINGER CO (CLASS A) .......................     10,937
   1,600              HEILIG MEYERS CO .............................     38,400
  14,300              HOME DEPOT, INC ..............................    772,200
   1,900      (degree)HOME SHOPPING NETWORK, INC ...................     22,800
     700      (degree)JONES APPAREL GROUP, INC .....................     34,387
  15,700      (degree)K MART CORP ..................................    194,287
   2,200      (degree)KOHLS CORP ...................................     80,575
   7,046              LIMITED, INC .................................    151,489
   4,500              LOWES COS, INC ...............................    162,562
   1,100      (degree)MAC FRUGALS BARGAINS CLOSE-OUT, INC ..........     19,525
   7,500              MAY DEPARTMENT STORES CO .....................    328,125
   3,200              MELVILLE CORP ................................    129,600
     900              MERCANTILE STORES CO, INC ....................     52,762
   1,100      (degree)MEYER (FRED), INC ............................     32,312

                      See notes to financial statements.
                                
                                     -19-
<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----
                     RETAIL--GENERAL MERCHANDISE--(continued)
   3,800      (degree)MUSICLAND STORES CORP ........................ $   12,350
   1,500              NORDSTROM, INC ...............................     66,750
   2,500      (degree)OFFICEMAX, INC ...............................     59,687
   1,524      (degree)PAYLESS SHOESOURCE, INC ......................     48,387
   5,700              PENNEY, (J.C.) CO, INC .......................    299,250
   1,900              PEP BOYS- MANNY, MOE, & JACK CO ..............     64,600
   1,950      (degree)PETSMART, INC ................................     93,112
   2,300              PIER 1 IMPORTS, INC ..........................     34,212
   6,300      (degree)PRICE/COSTCO, INC ............................    136,237
   1,100      (degree)PROFFITTS, INC ...............................     39,050
   1,800      (degree)REVCO (D.S.), INC NEW ........................     42,975
   2,900              RITE AID CORP ................................     86,275
   1,100              ROSS STORES, INC .............................     38,225
   2,100      (degree)ROUSE CO .....................................     54,337
  10,900              SEARS ROEBUCK & CO ...........................    530,012
   4,000      (degree)SERVICE MERCHANDISE, INC .....................     22,500
   3,300              SOTHEBYS HOLDINGS, INC (CLASS A) .............     47,850
   4,550      (degree)STAPLES, INC .................................     88,725
   2,100              STRIDE RITE CORP .............................     17,325
   1,800      (degree)SUNGLASS HUT INTERNATIONAL, INC ..............     43,875
     900              TALBOTS, INC .................................     29,137
   1,800              TANDY CORP ...................................     85,275
   1,100      (degree)THE SPORTS AUTHORITY, INC ....................     36,025
     700              TIFFANY & CO (NEW) ...........................     51,100
   2,200              TJX COS, INC (NEW) ...........................     74,250
   7,600      (degree)TOYS R US, INC ...............................    216,600
   1,500      (degree)WABAN, INC ...................................     35,812
  41,500              WAL-MART STORES, INC .........................  1,053,062
   7,900              WALGREEN CO ..................................    264,650
     900      (degree)WILLIAMS-SONOMA, INC .........................     21,262
   4,500      (degree)WOOLWORTH CORP ...............................    101,250
   2,500      (degree)ZALE CORP ....................................     42,187
                                                                     ----------
                                                                      7,718,166
                                                                     ----------
                     TEXTILE & APPAREL--0.52%
   1,300      (degree)ANN TAYLOR STORES CORP .......................     26,325
   2,900      (degree)BURLINGTON INDUSTRIES, INC ...................     40,962
   2,500      (degree)FRUIT OF THE LOOM, INC (CLASS A) .............     63,750
   2,000              KELLWOOD CO ..................................     36,750
   2,200              LIZ CLAIBORNE, INC ...........................     76,175
   1,400      (degree)MOHAWK INDUSTRIES, INC .......................     24,850
   1,800      (degree)NAUTICA ENTERPRISES, INC .....................     51,750
   2,000              NIKE, INC (CLASS B) ..........................    205,500
   1,000      (degree)NINE WEST GROUP, INC .........................     51,125
   1,900              REEBOK INTERNATIONAL LTD .....................     63,887
   1,700              RUSSELL CORP .................................     46,962
     500      (degree)TOMMY HILFIGER CORP ..........................     26,812
   1,900              UNIFI, INC ...................................     53,437
   1,700              VF CORP ......................................    101,362
   2,000              WARNACO GROUP, INC (CLASS A) .................     51,500
   1,200      (degree)WESTPOINT STEVENS, INC .......................     28,650
   1,300              WOLVERINE WORLD WIDE, INC ....................     42,250
                                                                     ----------
                                                                        992,047
                                                                     ----------
                     TOBACCO--1.89%
   5,600              AMERICAN BRANDS, INC .........................    254,100
  26,300              PHILIP MORRIS COS, INC .......................  2,735,200
   9,501              RJR NABISCO HOLDINGS CORP ....................    294,531
     940              SCHWEITZER-MAUDUIT INTERNATIONAL, INC ........     26,437
   1,800              UNIVERSAL CORP ...............................     47,700
   7,000              UST, INC .....................................    239,750
                                                                     ----------
                                                                      3,597,718
                                                                     ----------

<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
                     TRUCKERS & SHIPPING--0.24%
   1,500      (degree)AMERICAN FREIGHTWAYS CORP .................... $   16,687
     900              APL LTD ......................................     23,512
     900              CALIBER SYSTEM, INC ..........................     30,600
   1,200              CONSOLIDATED FREIGHTWAYS, INC ................     25,350
     700              HUNT (J.B.) TRANSPORT SERVICES, INC ..........     14,612
   1,300              PITTSTON BURLINGTON GROUP CO .................     28,112
   1,600              ROADWAY EXPRESS, INC .........................     22,600
   5,500              ROLLINS TRUCK LEASING CORP ...................     57,062
   2,800              RYDER SYSTEMS, INC ...........................     78,750
   1,800              SHURGARD STORAGE CENTERS, INC ................     45,450
   1,600              USFREIGHTWAYS CORP ...........................     31,200
   1,800              WERNER ENTERPRISES, INC ......................     46,800
   1,000              XTRA CORP ....................................     44,250
                                                                     ----------
                                                                        464,985
                                                                     ----------
                     UTILITIES--ELECTRIC--4.35%
   2,600      (degree)AES CORP .....................................     73,450
   3,200              ALLEGHENY POWER SYSTEMS, INC .................     98,800
   5,300              AMERICAN ELECTRIC POWER CO, INC ..............    225,912
   2,900              ATLANTIC ENERGY, INC .........................     52,925
   4,300              BALTIMORE GAS & ELECTRIC CO ..................    122,012
   2,000              BOSTON EDISON CO .............................     51,000
   4,300              CAROLINA POWER & LIGHT CO ....................    163,400
  10,500              CENTERIOR ENERGY CORP ........................     77,437
   5,700              CENTRAL & SOUTH WEST CORP ....................    165,300
   2,900              CENTRAL MAINE POWER CO .......................     42,050
   4,400              CINERGY CORP .................................    140,800
   5,279      (degree)CITIZENS UTILITIES CO (CLASS B) ..............     61,368
   2,900              CMS ENERGY CORP ..............................     89,537
   6,900              CONSOLIDATED EDISON CO OF NEW YORK, INC ......    201,825
   2,900              DELMARVA POWER & LIGHT CO ....................     60,900
   5,400              DOMINION RESOURCES, INC ......................    216,000
   3,500              DPL, INC .....................................     85,312
   2,500              DQE, INC .....................................     68,750
   4,700              DTE ENERGY CO ................................    145,112
   6,100              DUKE POWER CO ................................    312,625
   2,700              EASTERN UTILITIES ASSOCIATION CO .............     52,987
  13,200              EDISON INTERNATIONAL CO ......................    232,650
   3,700              ENOVA CORP ...................................     85,562
   6,600              ENTERGY CORP (NEW) ...........................    187,275
   2,900              FLORIDA PROGRESS CORP ........................    100,775
   5,400              FPL GROUP, INC ...............................    248,400
   3,800              GENERAL PUBLIC UTILITIES CORP ................    133,950
   1,700              HAWAIIAN ELECTRIC INDUSTRIES, INC ............     60,350
   7,200              HOUSTON INDUSTRIES, INC ......................    177,300
   2,600              IDAHO POWER CO ...............................     80,925
   1,900              IES INDUSTRIES, INC ..........................     56,762
   2,800              ILLINOVA CORP ................................     80,500
   2,300              IPALCO ENTERPRISES, INC ......................     60,375
   2,100              KANSAS CITY POWER & LIGHT CO .................     57,750
   3,600              LONG ISLAND LIGHTING CO ......................     60,300
   3,100              LOUISVILLE GAS & ELECTRIC ENERGY CORP ........     70,912
   4,000              MIDAMERICAN ENERGY CO ........................     69,000
   2,300              MONTANA POWER CO .............................     51,175
   3,300              NEVADA POWER CO ..............................     72,600
   2,100              NEW ENGLAND ELECTRIC SYSTEMS CO ..............     76,387
   2,600              NEW YORK STATE ELECTRIC & GAS CORP ...........     63,375
   6,000      (degree)NIAGARA MOHAWK POWER CORP ....................     46,500
   1,900              NIPSCO INDUSTRIES, INC .......................     76,475

                      See notes to financial statements.

                                      -20-
<PAGE>
SHARES                                                                    VALUE
- ------                                                                    -----

   4,900              NORTHEAST UTILITIES CO ....................... $   65,537
   2,500              NORTHERN STATES POWER CO .....................    123,437
   5,000              OHIO EDISON CO ...............................    109,375
   1,300              OKLAHOMA GAS & ELECTRIC CO ...................     51,512
  12,500              PACIFIC GAS & ELECTRIC CO ....................    290,625
   8,500              PACIFICORP ...................................    189,125
   6,300              PECO ENERGY CO ...............................    163,800
   2,700              PINNACLE WEST CAPITAL CORP ...................     82,012
   1,900              PORTLAND GENERAL CORP ........................     58,662
   3,700              POTOMAC ELECTRIC POWER CO ....................     98,050
   4,800              PP&L RESOURCES, INC ..........................    113,400
   2,300              PUBLIC SERVICE CO OF COLORADO ................     84,525
   3,000              PUBLIC SERVICE CO OF NEW MEXICO ..............     61,500
   7,300              PUBLIC SERVICE ENTERPRISE GROUP, INC .........    199,837
   3,100              PUGET SOUND POWER & LIGHT CO .................     75,175
   2,400              ROCHESTER GAS & ELECTRIC CORP ................     51,600
   3,400              SCANA CORP ...................................     95,625
   2,900              SIERRA PACIFIC RESOURCES .....................     73,587
  20,300              SOUTHERN CO ..................................    499,887
   1,800              SOUTHWESTERN PUBLIC SERVICE CO ...............     58,725
   4,600              TECO ENERGY, INC .............................    116,150
   6,800              TEXAS UTILITIES CO ...........................    290,700
   7,200              UNICOM CORP ..................................    200,700
   3,000              UNION ELECTRIC CO ............................    120,750
   1,800              UNITED ILLUMINATING CO .......................     67,275
   2,150              UTILICORP UNITED, INC ........................     59,393
   2,700              WASHINGTON WATER POWER CO ....................     50,287
   2,300              WESTERN RESOURCES, INC .......................     68,712
   3,700              WISCONSIN ENERGY CORP ........................    106,837
                                                                     ----------
                                                                      8,283,600
                                                                     ----------
                     UTILITIES--GAS & PIPELINE--1.35%
   2,400              AGL RESOURCES, INC ...........................     45,300
   2,800      (degree)AMERICAN STANDARD COS, INC ...................     92,400
   1,900              BROOKLYN UNION GAS CO ........................     51,775
   2,100              CABOT OIL & GAS CORP (CLASS A) ...............     36,487
   2,000      (degree)CALENERGY, INC ...............................     51,000
   1,800              COASTAL CORP .................................     75,150
   1,800              COLUMBIA GAS SYSTEMS, INC ....................     93,825
   2,800              CONSOLIDATED NATURAL GAS CO ..................    146,300
   1,400              EL PASO NATURAL GAS CO (NEW) .................     53,900
   6,200              ENRON CORP ...................................    253,425
   2,400              ENSERCH CORP .................................     52,200
   1,600              EQUITABLE RESOURCES, INC .....................     45,200
   2,100              INDIANA ENERGY, INC ..........................     60,112
   1,300      (degree)IONICS, INC ..................................     61,100
   3,000              MCN CORP .....................................     73,125
   1,800              NICOR, INC ...................................     51,075
   3,900              NORAM ENERGY CORP ............................     42,412
   1,900              NORTHWEST NATURAL GAS CO .....................     66,500
   1,300              ONEOK, INC ...................................     32,500
   2,600              PACIFIC ENTERPRISES, INC .....................     77,025
   4,300              PANENERGY CORP ...............................    141,362
   1,400              PEOPLES ENERGY CORP ..........................     46,900
   3,042              PIEDMONT NATURAL GAS CO, INC .................     70,346


<PAGE>

SHARES                                                                    VALUE
- ------                                                                    -----
     1,100   (degree)PRIMARK CORP .................................  $   35,887
     1,500           QUESTAR CORP .................................      51,000
     3,100           SONAT, INC ...................................     139,500
     5,400           TENNECO, INC .................................     276,075
     1,337           UGI CORP (NEW) ...............................      29,414
     1,800           VALERO ENERGY CORP ...........................      45,000
     2,300           WASHINGTON ENERGY CO .........................      45,425
     2,100           WICOR, INC ...................................      79,275
     3,069           WILLIAMS COS, INC ............................     151,915
                                                                    -----------
                                                                      2,572,910
                                                                    -----------
                    UTILITIES--TELEPHONE--6.72%
       500   (degree)ADTRAN, INC ..................................      35,437
     6,000           ALLTEL CORP ..................................     184,500
    17,200           AMERITECH CORP (NEW) .........................   1,021,250
    49,100           AT & T CORP ..................................   3,044,200
    13,700           BELL ATLANTIC CORP ...........................     873,375
    31,500           BELLSOUTH CORP ...............................   1,334,812
     1,200   (degree)C-TEC CORP ...................................      35,700
     2,100           CINCINNATI BELL, INC .........................     109,462
     5,100           FRONTIER CORP ................................     156,187
     1,925   (degree)GLENAYRE TECHNOLOGIES, INC ...................      96,250
    30,200           GTE CORP .....................................   1,351,450
     2,200           LINCOLN TELECOMMUNICATIONS CO ................      36,025
    22,000           MCI COMMUNICATIONS CORP ......................     563,750
     2,200   (degree)MOBILE TELECOMMUNICATIONS TECHNOLOGIES CORP ..      32,175
     4,800   (degree)NEXTEL COMMUNICATIONS, INC (CLASS A) .........      91,500
    13,800           NYNEX CORP ...................................     655,500
    13,200           PACIFIC TELESIS GROUP CO .....................     445,500
    18,800           SBC COMMUNICATIONS, INC ......................     925,900
     2,600           SOUTHERN NEW ENGLAND TELECOMMUNICATIONS CORP .     109,200
    12,300           SPRINT CORP ..................................     516,600
     2,114           TELEPHONE & DATA SYSTEMS, INC ................      95,130
    14,800           U.S. WEST COMMUNICATIONS GROUP, INC ..........     471,750
    15,300   (degree)U.S. WEST MEDIA GROUP, INC ...................     279,225
     6,100   (degree)WORLDCOM, INC ................................     337,787
                                                                    -----------
                                                                     12,802,665
                                                                    -----------
                    TOTAL COMMON STOCK
                     (Cost $163,473,823) .........................  189,930,041
                                                                    -----------
PRINCIPAL
- ---------
                    SHORT TERM INVESTMENTS--1.00%
                     COMMERCIAL PAPER--1.00%
$1,900,000            CORPORATE ASSET FUNDING CORP
                       5.6%, 07/01/96                                 1,899,710
                                                                   ------------
                     TOTAL SHORT TERM INVESTMENTS
                      (Cost $1,900,000)                               1,899,710
                                                                   ------------
                      ROUNDING                                              174
                                                                   ------------
                     TOTAL PORTFOLIO
                      Cost $165,374,700)                           $191,831,051
                                                                   ============

- ---------
(degree)NON-INCOME PRODUCING

                       See notes to financial statements.

                                      -21-

<PAGE>

[TIAA LOGO]

Teachers Insurance and
Annuity Association
730 Third Avenue
New York, NY 10017-3206


- -------------------------
|      Bulk Rate         |
|    U.S. Postage Paid   |
|      Permit 20         |
|   Holliston, MA 01746  |
- -------------------------


[LOGO] Printed on recycled paper
       VA-1SAFIN-6/96


<TABLE> <S> <C>


<ARTICLE>                                            6
<LEGEND>

                              This   schedule    contains   summary   financial
                              information extracted from the semi-annual report
                              and is  qualified in its entirety by reference to
                              such financial statements.


</LEGEND>
<CIK>                         0000923524
<NAME>                        TIAA SEPARATE ACCOUNT VA-1
<SERIES>
   <NUMBER>                   001
   <NAME>                     SEMIANNUAL
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996
<INVESTMENTS-AT-COST>                          165,374,700
<INVESTMENTS-AT-VALUE>                         191,831,051
<RECEIVABLES>                                  3,230,126
<ASSETS-OTHER>                                 0
<OTHER-ITEMS-ASSETS>                           566,629
<TOTAL-ASSETS>                                 195,627,806
<PAYABLE-FOR-SECURITIES>                       5,130,241
<SENIOR-LONG-TERM-DEBT>                        0
<OTHER-ITEMS-LIABILITIES>                      0
<TOTAL-LIABILITIES>                            5,130,241
<SENIOR-EQUITY>                                0
<PAID-IN-CAPITAL-COMMON>                       0
<SHARES-COMMON-STOCK>                          5,055,252
<SHARES-COMMON-PRIOR>                          2,604,605
<ACCUMULATED-NII-CURRENT>                      0
<OVERDISTRIBUTION-NII>                         0
<ACCUMULATED-NET-GAINS>                        0
<OVERDISTRIBUTION-GAINS>                       0
<ACCUM-APPREC-OR-DEPREC>                       0
<NET-ASSETS>                                   190,497,565
<DIVIDEND-INCOME>                              1,491,894
<INTEREST-INCOME>                              59,099
<OTHER-INCOME>                                 0
<EXPENSES-NET>                                 (312,932)
<NET-INVESTMENT-INCOME>                        1,238,061
<REALIZED-GAINS-CURRENT>                       717,365
<APPREC-INCREASE-CURRENT>                      10,068,465
<NET-CHANGE-FROM-OPS>                          12,023,891
<EQUALIZATION>                                 0
<DISTRIBUTIONS-OF-INCOME>                      0
<DISTRIBUTIONS-OF-GAINS>                       0
<DISTRIBUTIONS-OTHER>                          0
<NUMBER-OF-SHARES-SOLD>                        2,450,647
<NUMBER-OF-SHARES-REDEEMED>                    0
<SHARES-REINVESTED>                            0
<NET-CHANGE-IN-ASSETS>                         100,869,972
<ACCUMULATED-NII-PRIOR>                        0
<ACCUMULATED-GAINS-PRIOR>                      0
<OVERDISTRIB-NII-PRIOR>                        0
<OVERDIST-NET-GAINS-PRIOR>                     0
<GROSS-ADVISORY-FEES>                          211,478
<INTEREST-EXPENSE>                             0
<GROSS-EXPENSE>                                466,374
<AVERAGE-NET-ASSETS>                           141,099,031
<PER-SHARE-NAV-BEGIN>                          34.411
<PER-SHARE-NII>                                .317
<PER-SHARE-GAIN-APPREC>                        2.955
<PER-SHARE-DIVIDEND>                           0
<PER-SHARE-DISTRIBUTIONS>                      0
<RETURNS-OF-CAPITAL>                           0
<PER-SHARE-NAV-END>                            37.683
<EXPENSE-RATIO>                                .220
<AVG-DEBT-OUTSTANDING>                         0
<AVG-DEBT-PER-SHARE>                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission