SEARS CREDIT ACCOUNT MASTER TRUST II
8-K, 1996-08-13
PERSONAL CREDIT INSTITUTIONS
Previous: COOPERATIVE BANKSHARES INC, 10-Q, 1996-08-13
Next: SEARS CREDIT ACCOUNT MASTER TRUST II, 8-A12G, 1996-08-13



                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                   FORM 8-K


                                CURRENT REPORT



                         Pursuant to Section 13 of the

                        Securities Exchange Act of 1934



Date of Report (Date of earliest event reported):  August 6, 1996


                   Sears Credit Account Master Trust II
              (Exact name of registrant as specified in charter)


Illinois                     33-79186-01            Not Applicable
(State of                    (Commission            (IRS Employer
Organization)                File Number)         Identification No.)

c/o Sears Receivables Financing Group, Inc.
3711 Kennett Pike
Greenville, Delaware                                      19807   
 (Address of principal executive offices)               (Zip Code)



Registrant's Telephone Number, including area code: (302) 888-3176



Former name, former address and former fiscal year, if changed
since last report:  Not Applicable



<PAGE>
Item 5. Other Events

Series 1996-3.  On August 6, 1996, $500,000,000 aggregate principal amount of
7.00% Class A Master Trust Certificates, Series 1996-3, $22,500,000 aggregate
principal amount of 7.10% Class B Master Trust Certificates, Series 1996-3 and
$39,330,000 aggregate principal amount of Class C Master Trust Certificates,
Series 1996-3, of the Sears Credit Account Master Trust II were issued pursuant
to the Pooling and Servicing Agreement dated as of July 31, 1994, as amended,
among Sears Receivables Financing Group, Inc. as Seller ("SRFG"), Sears, Roebuck
and Co. as Servicer ("Sears") and The First National Bank of Chicago as Trustee
(the "Trustee") and the Series Supplement dated as of August 6, 1996, among SRFG
as Seller, Sears as Servicer and the Trustee. 

Item 7.         Financial Statements, Pro Forma Financial Information and
                Exhibits

Exhibit No.

Exhibit 1.1     Underwriting Agreement among Sears, SRFG and Merrill
                Lynch, Pierce, Fenner & Smith Incorporated as Representative of
                the several Underwriters, dated July 25, 1996.

Exhibit 1.2     Underwriting Agreement among Sears, SRFG and Salomon
                Brothers Inc as Representative of the several Underwriters,
                dated July 25, 1996.

Exhibit 1.3     Pricing Agreement among Sears, SRFG and Merrill Lynch,
                Pierce, Fenner & Smith Incorporated on behalf of the
                Underwriters, dated July 25, 1996.

Exhibit 1.4     Pricing Agreement among Sears, SRFG and Salomon Brothers Inc
                dated July 25, 1996.

Exhibit 4.1     Series 1996-3 Supplement among Sears as Servicer, SRFG as
                Seller and the Trustee, dated August 6, 1996, including the
                forms of Investor Certificates.

Exhibit 4.2     Letter of Representations among SRFG, the Trustee and The
                Depository Trust Company, dated as of August 6, 1996.

Exhibit 5.1     Opinion of Robert J. Pence, Vice President, Law of Sears, as
                counsel to SRFG and Sears.


<PAGE>
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                        Sears Credit Account Master Trust II
                                                        (Registrant)


                                By:     Sears Receivables Financing Group, Inc.
                                                (Originator of the Trust)



                                By:     /S/Gary D. Farrar                    
                                        Gary D. Farrar
                                        Vice President, Administration


Date:   August 6, 1996


<PAGE>
                                  EXHIBIT INDEX



Exhibit No.

Exhibit 1.1      Underwriting Agreement among Sears, SRFG and Merrill Lynch,
                 Pierce, Fenner & Smith Incorporated as Representative of the
                 several Underwriters, dated July 25, 1996.

Exhibit 1.2      Underwriting Agreement among Sears, SRFG and Salomon
                 Brothers Inc as Representative of the several Underwriters,
                 dated July 25, 1996.

Exhibit 1.3      Pricing Agreement among Sears, SRFG and Merrill Lynch,
                 Pierce, Fenner & Smith Incorporated on behalf of the
                 Underwriters, dated July 25, 1996.

Exhibit 1.4      Pricing Agreement among Sears, SRFG and Salomon Brothers Inc
                 dated July 25, 1996.

Exhibit 4.1      Series 1996-3 Supplement among Sears as Servicer, SRFG as
                 Seller and the Trustee, dated August 6, 1996, including the
                 forms of Investor Certificates.

Exhibit 4.2      Letter of Representations among SRFG, the Trustee and The
                 Depository Trust Company, dated as of August 6, 1996.

Exhibit 5.1      Opinion of Robert J. Pence, Vice President, Law of Sears, as
                 counsel to SRFG and Sears.


                                                      Exhibit 1.1

                  SEARS CREDIT ACCOUNT MASTER TRUST II

Master Trust Certificates

Underwriting Agreement

July 25, 1996

Merrill Lynch, Pierce, Fenner & Smith
                   Incorporated
World Financial Center, North Tower
New York, New York  10281-1315

As Representative of the several Underwriters

Ladies and Gentlemen:



            Sears Receivables Financing Group, Inc. (the
"Company"), as originator of Sears Credit Account Master Trust II
(the "Trust") and holder of the Seller Certificate, proposes,
subject to the terms and conditions stated herein, to cause to be
issued and sold from time to time certain of the Master Trust
Certificates registered under the registration statement referred
to in Section 2(a) (the "Securities").  The Company intends to
enter into one or more Pricing Agreements (each a "Pricing
Agreement") in the form attached hereto, with such additions and
deletions as the parties thereto may determine, and, subject to
the terms and conditions stated herein and therein, to issue and
sell to the firms named in Schedule I to the applicable Pricing
Agreement (such firms constituting the "Underwriters" with
respect to such Pricing Agreement and the securities specified
therein) the Securities specified in such Pricing Agreement
(with respect to such Pricing Agreement, the "Designated
Securities"). The Designated Securities will be issued by the
Trust pursuant to a Pooling and Servicing Agreement, dated as of
July 31, 1994, as amended (the "Pooling and Servicing
Agreement"), as supplemented by a Series Supplement (the "Series
Supplement") relating to the specific series of Certificates
issued thereunder, by and among the Company as Seller, Sears,
Roebuck and Co. ("Sears") as Servicer and The First National
Bank of Chicago as Trustee (the "Trustee").  To the extent not
defined herein, the capitalized terms used herein have the
meanings assigned in the Pooling and Servicing Agreement or the
Series Supplement, as the case may be.

            1.    Particular sales of Designated Securities may be
made from time to time to the Underwriters of such Securities,
for whom you will act as representatives.  This Underwriting
Agreement shall not be construed as an obligation of the Company
to sell or cause to be sold any of the Securities or as an
obligation of any of the Underwriters to purchase the Securities. 
The obligation of the Company to cause to be issued and sold any
of the Securities and the obligation of any of the Underwriters
to purchase any of the Securities shall be evidenced by the
Pricing Agreement with respect to the Designated Securities
specified therein.  Each Pricing Agreement shall specify the
initial principal amount of such Designated Securities, the
public offering price of such Designated Securities or the method
by which the price at which such Securities will be sold will be
determined, the purchase price to the Underwriters of such
Designated Securities, the names of the Underwriters of such
Designated Securities and the principal amount of such
Designated Securities to be purchased by each Underwriter and
shall set forth the date, time and manner of delivery of such
Designated Securities and payment therefor.  The Pricing
Agreement shall also describe, in a manner consistent with the
Pooling and Servicing Agreement, the Series Supplement relating
to the Designated Securities, and the registration statement and
prospectus with respect thereto, the principal terms of such
Designated Securities.  A Pricing Agreement shall be in the form
of an executed writing (which may be in counterparts), and may
be evidenced by an exchange of telegraphic communications or any
other rapid transmission device designed to produce a written
record of communications transmitted.  The obligations of the
Underwriters under this Agreement and each Pricing Agreement
shall be several and not joint.

            2.    The Company represents and warrants to, and agrees
with, each of the Underwriters that:
                  (a)   A registration statement in respect of the
Securities has been filed with the Securities and Exchange
Commission (the "Commission"); such registration statement and
any post-effective amendment thereto, each in the form heretofore
delivered or to be delivered to you, excluding exhibits to such
registration statement, but including all documents incorporated
by reference in the prospectus included therein, to you for each
of the other Underwriters have been declared effective by the
Commission in such form (any preliminary prospectus included in
such registration statement being hereinafter called a
"Preliminary Prospectus;" the various parts of such registration
statement, including all exhibits thereto, each as amended at
the time such part became effective, being hereinafter
collectively called the "Registration Statement;" the prospectus
relating to the Securities, in the form in which it has most
recently been filed with the Commission on or prior to the date
of this Agreement, being hereinafter called the "Prospectus;"
any reference herein to any Preliminary Prospectus or the
Prospectus shall be deemed to include the documents, if any,
incorporated by reference therein pursuant to the applicable
form under the Securities Act of 1933, as amended (the "Act"),
as of the date of such Preliminary Prospectus or Prospectus, as
the case may be; any reference to any amendment or supplement to
any Preliminary Prospectus or the Prospectus shall be deemed to
include any documents filed after the date of such Preliminary
Prospectus or Prospectus, as the case may be, under the
Securities Exchange Act of 1934, as amended (the "Exchange Act")
and so incorporated by reference; and any reference to the
Prospectus as amended or supplemented shall be deemed to refer
to the Prospectus as amended or supplemented in relation to the
applicable Designated Securities in the form in which it is
first filed with the Commission pursuant to Rule 424(b) of
Regulation C under the Act, including any documents incorporated
by reference therein as of the date of such filing);

                  (b)   Except for statements in such documents which
do not constitute part of the Registration Statement or the
Prospectus pursuant to Rule 412 of Regulation C under the Act and
after substituting therefor any statements modifying or
superseding such excluded statements (i) the documents
incorporated by reference in the Prospectus, when they became
effective or were filed with the Commission, as the case may be,
conformed in all material respects to the requirements of the Act
or the Exchange Act, as applicable, and the rules and regulations
of the Commission thereunder, and none of such documents, when
they became effective or were so filed, as the case may be,
contained, in the case of documents which became effective under
the Act, an untrue statement of a material fact or omitted to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading, and, in the case
of documents which were filed under the Exchange Act with the
Commission, an untrue statement of a material fact or omitted to
state a material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were
made, not misleading, and (ii) any further documents so filed
and incorporated by reference when they become effective or are
filed with the Commission, as the case may be, will conform in
all material respects to the requirements of the Act or the
Exchange Act, as applicable, and the rules and regulations of
the Commission thereunder and will not contain, in the case of
documents which become effective under the Act, an untrue
statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the
statements therein not misleading, and, in the case of documents
which are filed under the Exchange Act with the Commission, an
untrue statement of a material fact or omit to state a material
fact necessary in order to make the statements therein, in the
light of the circumstances under which they are made, not
misleading; provided, however, that this representation and
warranty shall not apply to any statements or omissions made in
reliance upon and in conformity with information furnished in
writing to the Company by an Underwriter of Designated
Securities through you expressly for use therein; 

                  (c)   Except for statements in documents
incorporated therein by reference which do not constitute part of
the Registration Statement or the Prospectus pursuant to Rule 412
of Regulation C under the Act and after substituting therefor any
statements modifying or superseding such excluded statements, the
Registration Statement and the Prospectus conformed, and any
amendments or supplements thereto will, when they become
effective or are filed with the Commission, as the case may be,
conform, in all material respects to the requirements of the Act
and the rules and regulations of the Commission thereunder and
did not, and will not, as of the applicable effective date as to
the Registration Statement and as of the applicable filing date
as to the Prospectus, contain an untrue statement of a material
fact or omit to state a material fact required to be stated
therein or necessary to make the statements therein not
misleading; provided, however, that this representation and
warranty shall not apply to any statements or omissions made in
reliance upon and in conformity with information furnished in
writing to the Company by an Underwriter of Designated
Securities through you expressly for use in the Prospectus as
amended or supplemented relating to such Securities.

                  (d)   Upon payment therefor as provided herein and
in the Pricing Agreement relating to Designated Securities, such
Designated Securities will have been duly and validly authorized
and (assuming their due authentication by the Trustee) will have
been duly and validly issued, and will be entitled to the
benefits of the Pooling and Servicing Agreement and the Series
Supplement.

                  (e)   The issue and sale of the Designated
Securities pursuant to any Pricing Agreement and the compliance
by the Company with
all of the provisions of the Designated Securities, the Pooling
and Servicing Agreement, the Series Supplement, the First
Amended and Restated Purchase Agreement dated as of July 31,
1994, as amended (the "Purchase Agreement"), by and between the
Company and Sears, the First Amended and Restated Contribution
Agreement dated as of July 31, 1994 (the "Contribution
Agreement"), by and between the Company and Sears, the
Receivables Warehouse Agreement dated as of December 21, 1995
(the "Receivables Warehouse Agreement"), by and between the
Company and Sears, this Agreement and such Pricing Agreement
will not (i) conflict with or result in any breach which would
constitute a material default under, or, except as contemplated
by the Pooling and Servicing Agreement or the Series Supplement,
result in the creation or imposition of any lien, charge or
encumbrance upon any of the property or assets of the Company
material to the Company, pursuant to the terms of, any
indenture, loan agreement or other agreement or instrument for
borrowed money to which the Company is a party or by which the
Company may be bound or to which any of the property or assets
of the Company may be bound or to which any of the property or
assets of the Company, material to the Company, is subject, (ii)
result in any violation of the provisions of the Certificate of
Incorporation or By-Laws of the Company or, (iii) to the best of
the Company's knowledge, result in any material violation of any
statute or any order, rule or regulation applicable to the
Company of any court or any federal, state or other regulatory
authority or other governmental body having jurisdiction over
the Company.

                  (f)   No consent, approval, authorization or other
order of, or filing with, any court or any Federal, State or
other regulatory authority or other governmental body having
jurisdiction over the Company is required for the issue and sale
of the Securities except as may be required under the Act, the
Exchange Act, and securities laws of the various states and other
jurisdictions which are applicable to the issue and sale of the
Designated Securities and except for the filing of any financing
or continuation statement required to perfect or continue the
Trust's and the Company's respective interests in the
Receivables.

                  (g)   The compliance by Sears with all of the
provisions of the Pooling and Servicing Agreement, the Series
Supplement, the Assignment of Accounts and Sale of Receivables
Agreement, dated as of September 15, 1994, as amended between
Sears National Bank (the "Bank") and Sears (the "Bank Assignment
Agreement"), the Purchase Agreement, the Contribution Agreement,
the Receivables Warehouse Agreement and this Agreement will not
(i) conflict with or result in any breach which would constitute
a material default under, or, except as contemplated by the
Pooling and Servicing Agreement, the Series Supplement, the Bank
Assignment Agreement, the Purchase Agreement and the Contribution
Agreement, result in the creation or imposition of any lien,
charge or encumbrance upon any of the property or assets of
Sears or any subsidiary thereof, material to Sears and its
subsidiaries (whether or not consolidated) considered as a
whole, pursuant to the terms of, any indenture, loan agreement
or other agreement or instrument for borrowed money to which
Sears and the Company, Sears Roebuck Acceptance Corp., Sears DC
Corp., Sears National Bank or Sears Overseas Finance N.V.
(collectively, the "Designated Subsidiaries") is a party or by
which Sears or any Designated Subsidiary may be bound or to
which any of the property or assets of Sears or any Designated
Subsidiary, material to Sears and its subsidiaries (whether or
not consolidated) considered as a whole, is subject, (ii) result
in any violation of the provisions of the Restated Certificate
of Incorporation, as amended, or the By-Laws of Sears or, (iii)
to the best of the Company's knowledge, result in any material
violation of any statute or any order, rule or regulation
applicable to Sears of any court or any Federal, State or other
regulatory authority or other governmental body having
jurisdiction over Sears;

                  (h)   The Principal Receivables conveyed by the
Company to the Trust under the Pooling and Servicing Agreement
had an aggregate outstanding balance determined as of the date
set forth in the Pricing Agreement of not less than the amount
set forth in the Pricing Agreement; and

                  (i)   The Pooling and Servicing Agreement is not
required to be qualified under the Trust Indenture Act of 1939, 
as amended (the "Trust Indenture Act"), and the Trust is not
required to be registered under the Investment Company Act of
1940, as amended (the "Investment Company Act").

            3.    Subject to the terms and conditions herein set
forth, the Company agrees to cause to be issued and sold to each
of the Underwriters, and each of the Underwriters agrees,
severally and not jointly, to purchase from the Company, at the
purchase price specified in the Pricing Agreement applicable to
any Designated Securities, the principal amount of Designated
Securities set forth in such Pricing Agreement.

            4.    (a)   Upon the execution of the Pricing Agreement
applicable to any Designated Securities and the authorization by
you of the release of the Designated Securities, the several
Underwriters propose to offer the Designated Securities for sale
upon the terms and conditions set forth in the Prospectus as
amended or supplemented.

                  (b)   Each Underwriter represents and agrees that
it will not offer or sell or deliver any of the Securities in any
jurisdiction except under circumstances that will result in
compliance with the applicable laws thereof.

                  (c)   Each Underwriter represents and agrees that
it will not, at any time that such Underwriter is acting as an
"underwriter" (as defined in Section 2(11) of the Act) with
respect to any Designated Securities, transfer, deposit or
otherwise convey any such Designated Securities into a trust or
other type of special purpose vehicle that issues securities or
other instruments backed in whole or in part by, or that
represents interests in, such Designated Securities without the
prior written consent of the Company.

            5.    Unless otherwise specified in the Pricing
Agreement, Designated Securities to be purchased by each
Underwriter pursuant to the Pricing Agreement relating thereto
shall be delivered by or on behalf of the Company to you for the
account of such Underwriter, against payment by such Underwriter
or on its behalf of the purchase price thereof by wire transfer
to such account as the Company may designate of federal or other
immediately available funds.  The place, time and date of such
delivery shall be set forth in the Pricing Agreement or at such
other place, time and date as you and the Company may agree upon
in writing, such time and date being herein called the "Time of
Delivery."  Unless otherwise specified in the Pricing Agreement,
the Securities shall be represented by definitive certificates
registered in the name of Cede & Co., as nominee for The
Depository Trust Company.  Such definitive certificates will be
made available for inspection at least twenty-four hours prior
to the Time of Delivery at the office of The First National Bank
of Chicago, One North State Street, 9th Floor, Chicago, Illinois
60602.

            6.    The Company agrees with each of the Underwriters
of Designated Securities:

                  (a)   Immediately following the execution of each
Pricing Agreement, the Company will prepare a Prospectus
Supplement setting forth the amount of Securities covered thereby
and the terms thereof not otherwise specified in the Prospectus,
the price at which such Securities are to be purchased by the
Underwriters from the Company, either the initial public
offering price or the method by which the price at which such
Securities are to be sold will be determined, the selling
concessions and allowances, if any, and such other information
as the Company deems appropriate in connection with the offering
of such Securities, and after the date of the Pricing Agreement
relating to such Securities and prior to the Time of Delivery
for such Securities the Company will not make any further
amendment or any supplement to the Registration Statement or
Prospectus as amended or supplemented without first having
furnished you with a copy of the proposed form thereof and given
you a reasonable opportunity to review the same; to advise you
promptly of any such amendment or supplement after such Time of
Delivery and to furnish you with copies thereof for so long as
the delivery of a prospectus is required in connection with the
offering or sale of such Securities; and during such same period
to advise you, promptly after it receives notice thereof, of the
time when the Registration Statement, or any amendment thereto,
or any amended Registration Statement has become effective or
any supplement to the Prospectus or any amended Prospectus has
been filed, of the issuance by the Commission of any stop order
or of any order preventing or suspending the use of any
Prospectus, or the suspension of the qualification of such
Securities for offering or sale in any jurisdiction, or the
initiation or threatening of any proceeding for any such
purpose, or of any request by the Commission for the amending or
supplementing of the Registration Statement or Prospectus or for
additional information; and in the event of the issuance of any
such stop order or of any such order preventing or suspending
the use of any such Prospectus or suspending any such
qualification, to use promptly its best efforts to obtain its
withdrawal;

                  (b)   Promptly from time to time to take such
action as you may reasonably request to qualify the Securities
for offering and sale under the securities laws of such
jurisdictions as you may request and to comply with such laws so
as to permit the continuance of sales and dealings therein in
such jurisdictions for as long as may be necessary to complete
the distribution of such Securities, provided, that in connection
therewith the Company shall not be required to qualify as a
foreign corporation or to file a general consent to service of
process in any jurisdiction;


                  (c)   To furnish the Underwriters with copies of
the Prospectus as amended or supplemented in such quantities as
you may from time to time reasonably request and if at any time
the delivery of a prospectus is required by law in connection
with the offering or sale of such Securities and if at such time
any event shall have occurred as a result of which the Prospectus
as amended or supplemented would include an untrue statement of a
material fact or omit to state any material fact necessary in
order to make the statements therein, in the light of the
circumstances under which they were made when such Prospectus is
delivered, not misleading, or, if for any other reason it shall
be necessary during such same period to amend or supplement the
Prospectus in order to comply with the Act, to notify you and to
prepare and furnish without charge to each Underwriter and to
any dealer in securities as many copies as you may from time to
time reasonably request of an amended Prospectus or a supplement
to the Prospectus which will correct such statement or omission
or effect such compliance and in case any Underwriter is
required to deliver a prospectus in connection with sales of any
Securities at any time nine months or more after the effective
date of the Registration Statement, upon your request but at the
expense of such Underwriter, to prepare and deliver to such
Underwriter as many copies as you may request of an amended or
supplemented Prospectus complying with Section 10(a)(3) of the
Act;

                  (d)   To cause the Trust to make generally
available to holders of the Securities, in accordance with Rule 
158 under the Act or otherwise, as soon as practicable, but in
any event not later than forty-five days after the end of the
fourth full fiscal quarter (ninety days in the case of the last
fiscal quarter in any fiscal year) following the fiscal quarter
ending after the effective date of the Registration Statement, an
earning statement of the Trust (which need not be audited)
complying with Section 11(a) of the Act and covering a period of
at least twelve consecutive months beginning after the effective
date of such Registration Statement;

                  (e)   To pay or cause to be paid all expenses
incident to the performance of its obligations hereunder,
including the cost of all qualifications of the Securities under
state securities laws (including reasonable fees of counsel to
the Underwriters in connection with such qualifications and in
connection with legal investment surveys) and the cost of
printing this Agreement and any blue sky and legal investment
memoranda.

            The Company and Sears agree with each of the
Underwriters during the period beginning from the date of the
Pricing Agreement and continuing to and including the earlier of
(i) the termination of trading restrictions on the Designated
Securities, of which termination you agree to give the Company
prompt notice confirmed in writing, and (ii) the Time of
Delivery, not to offer, sell, contract to sell or otherwise
dispose of any securities of the Company or any other subsidiary
of Sears, or any other trust for which the Company or any other
subsidiary of Sears is depositor, which represent participation
interests in receivables arising under open end credit plans
offered by Sears, without your prior written consent, which
consent shall not be unreasonably withheld.

            7.    The obligations of the several Underwriters
hereunder and under the Pricing Agreement relating to Designated
Securities shall be subject, in their discretion, to the
condition that all representations and warranties and other
statements of the Company herein are, at and as of the Time of
Delivery for such Designated Securities, true and correct, the
condition that the Company shall have performed all of its
obligations hereunder theretofore to be performed, and the
following additional conditions:

                  (a)   No stop order suspending the effectiveness of
the Registration Statement or any part thereof shall have been
issued and no proceeding for that purpose shall have been
initiated or threatened by the Commission; and all requests for
additional information on the part of the Commission shall have
been complied with to your reasonable satisfaction;

                  (b)   All corporate proceedings and related matters
in connection with the organization of the Company, the validity
of the Bank Assignment Agreement, the Purchase Agreement, the
Contribution Agreement, the Receivables Warehouse Agreement, the
Pooling and Servicing Agreement and the Series Supplement and
the registration, authorization, issue, sale and delivery of the
Designated Securities shall have been satisfactory to counsel to
the Underwriters, and such counsel shall have been furnished
with such papers and information as they may reasonably have
requested to enable them to pass upon the matters referred to in
this subdivision (b);

                  (c)   Counsel to the Company shall have furnished
to you such counsel's written opinion, dated the Time of
Delivery, in form and substance satisfactory to you in your
reasonable judgment, to the effect that:

                        (i)   The Company and Sears have been duly
incorporated and are validly existing as corporations in good
standing under the laws of their respective states of
incorporation;
                        (ii)  This Agreement and the Pricing Agreement
have been duly authorized, executed and delivered on the part of
the Company and Sears;
                        (iii)       The issue and sale of the
Designated Securities and the compliance by the Company with all
of the provisions of the Designated Securities, this Agreement,
the Pricing Agreement, the Purchase Agreement, the Contribution
Agreement, the Receivables Warehouse Agreement, the Pooling and
Servicing Agreement and the Series Supplement will not (a)
conflict with or result in any breach which would constitute a
material default under, or, except as contemplated by the Pooling
and Servicing Agreement or the Series Supplement, result in the
creation or imposition of any lien, charge or encumbrance upon
any of the property or assets of the Company, material to the
Company, pursuant to the terms of, any indenture, loan agreement
or other agreement or instrument for borrowed money known to
such counsel to which the Company is a party or by which the
Company may be bound or to which any of the property or assets
of the Company, material to the Company, is subject, (b) result
in any violation of the provisions of the Certificate of
Incorporation or the By-Laws of the Company, or (c) to the best
knowledge of such counsel, result in any material violation of
any statute or any order, rule or regulation applicable to the
Company of any court or any Federal, State or other regulatory
authority or other governmental body having jurisdiction over
the Company, other than the Act, the Exchange Act, the Trust
Indenture Act and the Investment Company Act and the rules and
regulations under each such act and other than the securities
laws of the various states or other jurisdictions which are
applicable to the issue and sale of the Securities and other
than state laws pertaining to the perfection of security
interests; 

                        (iv)  To the best knowledge of such counsel,
no consent, approval, authorization or other order of, or filing
with, any court or any Federal, State or other regulatory
authority or other governmental body having jurisdiction over
Sears or the Company is required for the consummation by Sears
and the Company, as applicable, of the transactions contemplated
by the Bank Assignment Agreement, the Purchase Agreement, the
Contribution Agreement and the Receivables Warehouse Agreement
or for the issue and sale of the Securities except as may be
required under the Act, the Exchange Act, the Trust Indenture
Act and the Investment Company Act and securities laws of the
various states or other jurisdictions which are applicable to
the issue and sale of the Securities and except for the filing
of any financing or continuation statement required to perfect
the respective interests of the Trust, the Company and Sears in
the Receivables;

                        (v)   The compliance by Sears with all of the
provisions of this Agreement, the Bank Assignment Agreement, the
Purchase Agreement, the Contribution Agreement, the Receivables
Warehouse Agreement, the Pooling and Servicing Agreement and the
Series Supplement will not (a) conflict with or result in any
breach which would constitute a material default under, or,
except as contemplated by the Bank Assignment Agreement, the
Pooling and Servicing Agreement, the Series Supplement, the
Purchase Agreement, the Contribution Agreement or the Receivables
Warehouse Agreement result in the creation or imposition of any
lien, charge or encumbrance upon any of the property or assets
of Sears or any subsidiary thereof, material to Sears and its
subsidiaries (whether or not consolidated) considered as a
whole, pursuant to the terms of, any indenture, loan agreement
or other agreement or instrument for borrowed money known to
such counsel to which Sears or any Designated Subsidiary is a
party or by which Sears or any Designated Subsidiary may be
bound or to which any of the property or assets of Sears or any
Designated Subsidiary, material to Sears and its subsidiaries
(whether or not consolidated) considered as a whole, is subject,
(b) result in any violation of the provisions of the Restated
Certificate of Incorporation or the By-Laws of Sears, or (c) to
the best knowledge of such counsel, result in any material
violation of any statute or any order, rule or regulation
applicable to Sears of any court or any Federal, State or other
regulatory authority or other governmental body having
jurisdiction over Sears, other than the Act, the Exchange Act,
the Trust Indenture Act and the Investment Company Act and the
rules and regulations under each such act and other than the
securities laws of the various states or other jurisdictions
which are applicable to the issue and sale of the Securities and
other than state laws pertaining to the perfection of security
interests;

                        (vi)  Each of the Pooling and Servicing
Agreement, the Series Supplement, the Purchase Agreement, the
Contribution Agreement and the Receivables Warehouse Agreement
has been duly authorized, executed and delivered on the part of
the Company and Sears and, as to each of the Company and Sears,
is a valid and binding instrument enforceable in accordance with
its terms except as the foregoing may be limited by bankruptcy,
insolvency, reorganization, moratorium or similar laws now or
hereafter in effect relating to creditors' rights generally or
general principles of equity (whether considered in a proceeding
at law or in equity) and the discretion of the court before
which any proceeding therefor may be brought; the Pooling and
Servicing Agreement is not required to be qualified under the
Trust Indenture Act; the Trust is not required to be registered
under the Investment Company Act; and the Securities have been
duly authorized and (assuming their due authentication by the
Trustee) have been duly executed, issued and delivered and
constitute valid and binding obligations of the Trust in
accordance with their terms, entitled to the benefits of the
Pooling and Servicing Agreement and the Series Supplement,
except as the foregoing may be limited by bankruptcy,
insolvency, reorganization, moratorium or similar laws now or
hereafter in effect relating to creditors' rights generally or
general principles of equity (whether considered in a proceeding
at law or in equity) and the discretion of the court before
which any proceeding therefor may be brought;

                        (vii)       The Bank Assignment Agreement has
been duly authorized, executed and delivered by Sears and, as to
Sears, is a valid and binding instrument enforceable in
accordance with its terms, except as the foregoing may be limited
by bankruptcy, insolvency, reorganization, moratorium or similar
laws now or hereafter in effect relating to creditors' rights
generally or general principles of equity (whether considered in
a proceeding at law or in equity) and the discretion of the court
before which any proceeding therefor may be brought;

                        (viii)      Such counsel does not know of any
pending legal or governmental proceedings required to be
described in the Prospectus which are not described as required;

                        (ix)  The documents incorporated by reference
in the Prospectus as amended or supplemented (other than
financial, statistical and accounting data therein, as to which
such counsel need express no opinion), when they became effective
or were filed with the Commission, as the case may be, complied
as to form in all material respects with the requirements of the
Act or the Exchange Act, as applicable, and the rules and
regulations of the Commission thereunder;

                        (x)   The Registration Statement and the
Prospectus as amended or supplemented (excluding the documents
incorporated by reference therein) (other than financial,
statistical and accounting data therein as to which such counsel
need express no opinion) comply as to form in all material
respects with the requirements of the Act and the rules and
regulations thereunder; and

                        (xi)  Such counsel does not know of any
contract or other document to which the Company or Sears is a
party required to be filed as an exhibit to the Registration
Statement or required to be incorporated in the Prospectus as
amended or supplemented or required to be described in the
Prospectus as amended or supplemented which has not been so filed
or described.

            In rendering such opinion, such counsel may rely to the
extent such counsel deems appropriate upon certificates of
officers or other executives of the Company or Sears, its
business groups and its subsidiaries and of public officials as
to factual matters and upon opinions of other counsel.  Such
counsel shall also state that:  (a) nothing has come to such
counsel's attention which has caused such counsel to believe that
any of the documents referred to in subdivision (ix) above (other
than financial, statistical and accounting data therein, as to
which such counsel need express no belief), in each case after
excluding any statement in any such document which does not
constitute part of the Registration Statement or the Prospectus
as amended or supplemented pursuant to Rule 412 of Regulation C
under the Act and after substituting therefor any statement
modifying or superseding such excluded statement, when they
became effective or were filed, as the case may be, contained,
in the case of documents which became effective under the Act,
an untrue statement of a material fact or omitted to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading, and, in the case of
documents which were filed under the Exchange Act with the
Commission, an untrue statement of a material fact or omitted to
state a material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were
made, not misleading, and (b) nothing has come to such counsel's
attention which has caused such counsel to believe that the
Registration Statement or the Prospectus as amended or
supplemented (other than financial, statistical and accounting
data therein, as to which such counsel need express no belief)
contains an untrue statement of a material fact or omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading;

                  (d)   Counsel to the Bank shall have furnished to
you such counsel's written opinion, dated the Time of Delivery,
in form and substance satisfactory to you in your reasonable
judgment, to the effect that:

                        (i)   The Bank has been duly incorporated and
is validly existing as a national banking association in good
standing under the laws of the United States of America;

                        (ii)  The compliance by the Bank with all of
the provisions of the Bank Assignment Agreement will not (a)
conflict with or result in any breach which would constitute a
material default, or except for that created by the Bank
Assignment Agreement, result in the creation or imposition of any
lien, charge or encumbrance upon any of the property or assets of
the Bank, material to the Bank, pursuant to the terms of, any
indenture, loan agreement or other agreement or instrument for
borrowed money known to such counsel to which the Bank is a
party, or by which the Bank may be bound, or to which any of the
property or assets of the Bank, material to the Bank, is subject,
(b) result in any violation of the provisions of the Articles of
Association or the By-Laws of the Bank, or (c) to the best
knowledge of such counsel, result in any material violation of
any statute or any order, rule or regulation applicable to the
Bank of any court or any Federal, State or other regulatory
authority or other governmental body having jurisdiction over
the Bank;

                        (iii)       To the best knowledge of such
counsel, no consent, approval, authorization or other order of,
or filing with, any court or any Federal, State or other
regulatory authority or other governmental body having
jurisdiction over the Bank, which has not already been made or
obtained, is required for the consummation of the transactions
contemplated by the Bank Assignment Agreement, except for the
filing of any financing or continuation statement required to
perfect the interest of Sears in the Receivables; and

                        (iv)  The Bank Assignment Agreement has been
duly authorized, executed and delivered on the part of the Bank
and, as to the Bank, is a valid and binding instrument
enforceable in accordance with its terms, except as the foregoing
may be limited by bankruptcy, insolvency, reorganization,
moratorium or similar laws now or hereafter in effect relating to
creditors' rights generally, general principles of equity
(whether considered in a proceeding at law or in equity), or the
discretion of the court before which any proceeding therefor may
be brought.

            In rendering such opinion, such counsel may rely to the
extent such counsel deems appropriate upon certificates of
officers or other executives of the Company or Sears, its
business groups and its subsidiaries and of public officials as
to factual matters and upon opinions of other counsel.

                  (e)   At the Time of Delivery for such Designated
Securities, Deloitte & Touche LLP shall have furnished to you a
letter or letters, dated the respective date of delivery thereof,
in form and substance satisfactory to you as to such matters as
you may reasonably request;

                  (f)   (i)  Sears and its subsidiaries (whether or
not consolidated) considered as a whole, shall not have
sustained, since the date of the latest audited financial
statement previously delivered to you, any material loss or
interference with its business from fire, explosion, flood or
other calamity, whether or not covered by insurance, or from any
labor dispute or court or governmental action, order or decree
and (ii) since the date of the Pricing Agreement there shall not
have been any material change in the capital stock accounts or
long-term debt of Sears or any material adverse change in the
general affairs, financial position, shareholders' equity or
results of operations of Sears and its subsidiaries (whether or
not consolidated) considered as a whole, the effect of which in
any such case described in clause (i) or (ii), in your judgment
makes it impracticable or inadvisable to proceed with the public
offering or the delivery of the Designated Securities on the
terms and in the manner contemplated in the Prospectus as
amended or supplemented;

                  (g)   Subsequent to the date of the Pricing
Agreement relating to such Designated Securities, no downgrading
shall have occurred in the rating accorded to Sears senior debt
securities by Moody's Investors Service, Inc. ("Moody's") or
Standard & Poor's Ratings Services ("Standard & Poor's");
provided, however, that this subdivision (g) shall not apply to
any such rating agencies which shall have notified you of the
rating of the Designated Securities prior to the execution of the
Pricing Agreement;

                  (h)   Subsequent to the date of the Pricing
Agreement relating to such Designated Securities neither (i) the
United States shall have become engaged in the outbreak or
escalation of hostilities involving the United States or there
has been a declaration by the United States of a national
emergency or a declaration of war, (ii) a banking moratorium
shall have been declared by either Federal or New York State
authorities, nor (iii) trading in securities generally on the New
York Stock Exchange shall have been suspended or limited or
minimum prices shall have been established by such Exchange, any
of which events, in your judgment, renders it inadvisable to
proceed with the public offering or the delivery of the
Designated Securities;

                  (i)   At or prior to the Time of Delivery, the
Certificates shall be assigned the ratings by Moody's and
Standard & Poor's  set forth in the Pricing Agreement;

                  (j)   The Company shall have furnished or caused to
be furnished to you at the Time of Delivery for the Designated
Securities certificates satisfactory to you as to the accuracy
at and as of such Time of Delivery of the representations,
warranties and agreements of the Company herein and as to the
performance by the Company of all its obligations hereunder to
be performed at or prior to such Time of Delivery and the
Company shall have also furnished you similar certificates
satisfactory to you as to the matters set forth in subdivision
(a) of this Section 7; and

                  (k)   Counsel to the Company shall have furnished
to the Underwriters a letter stating that the Underwriters may
rely on the opinions of such counsel to the Company as delivered
to Moody's and Standard & Poor's in connection with the rating of
the Securities.

            8.    (a)   The Company and Sears will jointly and
severally indemnify and hold harmless each Underwriter against
any losses, claims, damages or liabilities, joint or several, to
which such Underwriter may become subject, under the Act or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon an
untrue statement or alleged untrue statement of a material fact
contained in any Preliminary Prospectus, the Registration
Statement,  any prospectus relating to the Securities or the
Prospectus as amended or supplemented, or any amendment or
supplement thereto furnished by the Company, or arise out of or
are based upon the omission or alleged omission to state therein
a material fact required to be stated therein or (in the case of
the Registration Statement or the Prospectus as amended or
supplemented, or any amendment or supplement thereto) necessary
to make the statements therein not misleading or (in the case of
any Preliminary Prospectus) necessary to make the statements
therein, in the light of the circumstances under which they were
made, not misleading; and will reimburse each Underwriter for
any legal or other expenses reasonably incurred by such
Underwriter in connection with investigating or defending any
such action or claim; provided, however, that neither the
Company nor Sears shall be liable in any such case to the extent
that any such loss, claim, damage or liability arises out of or
is based upon an untrue statement or alleged untrue statement or
omission or alleged omission made in any Preliminary Prospectus,
the Registration Statement, the Prospectus or the Prospectus as
amended or supplemented or any such amendment or supplement in
reliance upon and in conformity with written information
furnished to the Company by any Underwriter of Designated
Securities through you expressly for use in the Prospectus as
amended or supplemented relating to such Securities; and
provided, further, that neither the Company nor Sears shall be
liable to any Underwriter or any person controlling such
Underwriter under the indemnity agreement in this subdivision
(a) with respect to the Preliminary Prospectus or the Prospectus
or the Prospectus as amended or supplemented, as the case may
be, to the extent that any such loss, claim, damage or liability
of such Underwriter or controlling person results solely from
the fact that such Underwriter sold Designated Securities to a
person to whom there was not sent or given, at or prior to the
written confirmation of such sale, a copy of the Prospectus
(excluding documents incorporated by reference) or of the
Prospectus as then amended or supplemented (excluding documents
incorporated by reference) if the Company has previously
furnished copies thereof to such Underwriter.

                  (b)   Each Underwriter will indemnify and hold
harmless the Company and Sears against any losses, claims,
damages or liabilities to which the Company or Sears may become
subject, under the Act or otherwise, insofar as such losses,
claims, damages or liabilities (or actions in respect thereof)
arise out of or are based upon an untrue statement or alleged
untrue statement of a material fact contained in any Preliminary
Prospectus, the Registration Statement, the Prospectus, or the
Prospectus as amended or supplemented, or any amendment or
supplement thereto, or arise out of or are based upon the
omission or alleged omission to state therein a material fact
required to be stated therein or (in the case of the
Registration Statement or the Prospectus or the Prospectus as
amended or supplemented, or any amendment or supplement thereto)
necessary to make the statements therein not misleading or (in
the case of any Preliminary Prospectus) necessary to make the
statements therein, in the light of the circumstances under
which they were made, not misleading in each case to the extent,
but only to the extent, that such untrue statement or alleged
untrue statement or omission or alleged omission was made in any
Preliminary Prospectus, the Registration Statement, the
Prospectus, or the Prospectus as amended or supplemented, or any
such amendment or supplement in reliance upon and in conformity
with written information furnished to the Company by such
Underwriter through you expressly for use therein; and will
reimburse the Company for any legal or other expenses reasonably
incurred by the Company in connection with investigating or
defending any such action or claim.

                  (c)   Within a reasonable period after receipt by
an indemnified party under subdivision (a) or (b) above of notice
of the commencement of any action with respect to which
indemnification is sought under such subdivision or contribution
may be sought under subdivision (d) below, such indemnified
party shall notify the indemnifying party in writing of the
commencement thereof.  In case any such action shall be brought
against any indemnified party, the indemnifying party shall be
entitled to participate in, and, to the extent that it shall
wish, jointly with any other indemnifying party similarly
notified, to assume the defense thereof, with counsel
satisfactory to such indemnified party, and after notice from
the indemnifying party to such indemnified party of its election
so to assume the defense thereof, the indemnifying party shall
not be liable to such indemnified party for any legal or other
expenses subsequently incurred by such indemnified party in
connection with the defense thereof other than reasonable costs
of investigation.

                  (d)   If the indemnification provided for in this
Section 8 is unavailable to an indemnified party under
subdivision (a) or (b) above in respect of any losses, claims,
damages or liabilities (or actions in respect thereof) referred
to therein, then each indemnifying party shall contribute to the
amount paid or payable by such indemnified party as a result of
such losses, claims, damages or liabilities (or actions in
respect thereof) in such proportion as is appropriate to reflect
the relative benefits received by the Company on the one hand and
the Underwriters of the Designated Securities on the other from
the offering of the Designated Securities to which such loss,
claim, damage or liability (or actions in respect thereof)
relates and also the relative fault of the Company on the one
hand and the Underwriters of the Designated Securities on the
other in connection with the statements or omissions which
resulted in such losses, claims, damages or liabilities (or
actions in respect thereof), as well as any other relevant
equitable considerations.  The relative benefits received by the
Company on the one hand and such Underwriters on the other shall
be deemed to be in the same proportion as the total net proceeds
from the offering of such securities (before deducting expenses)
received by the Company bear to the total underwriting discounts
and commissions received by the Underwriters, in each case as
set forth on the cover page of the Prospectus as amended or
supplemented.  The relative fault shall be determined by
reference to, among other things, whether the untrue or alleged
untrue statement of a material fact or the omission or alleged
omission to state a material fact relates to information
supplied by the Company on the one hand or the Underwriters on
the other and the parties' relative intent, knowledge, access to
information and opportunity to correct or prevent such statement
or omission of the Company on the one hand or the Underwriters,
directly or through you, on the other hand.  With respect to any
Underwriter, such relative fault shall also be determined by
reference to the extent (if any) to which such losses, claims,
damages or liabilities (or actions in respect thereof) with
respect to any Preliminary Prospectus result from the fact that
such Underwriter sold Designated Securities to a person to whom
there was not sent or given, at or prior to the written
confirmation of such sale, a copy of the Prospectus (excluding
documents incorporated by reference) or of the Prospectus as
then amended or supplemented (excluding documents incorporated
by reference) if the Company has previously furnished copies
thereof to such Underwriter.  The Company, Sears and the
Underwriters agree that it would not be just and equitable if
contribution pursuant to this subdivision (d) were determined by
per capita allocation among the indemnifying parties (even if
the Underwriters were treated as one entity for such purpose) or
by any other method of allocation which does not take account of
the equitable considerations referred to above in this
subdivision (d).  The amount paid or payable by an indemnified
party as a result of the losses, claims, damages or liabilities
(or actions in respect thereof) referred to above in this
subdivision (d) shall be deemed to include any legal or other
expenses reasonably incurred by such indemnified party in
connection with investigating or defending any such action or
claim.  Notwithstanding the provisions of this subdivision (d),
no Underwriter shall be required to contribute any amount in
excess of the amount by which the total price at which the
applicable Designated Securities underwritten by it and
distributed to the public were offered to the public exceeds the
amount of any damages which such Underwriter has otherwise been
required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission.  No person guilty of
fraudulent misrepresentation (within the meaning of Section
11(f) of the Act) shall be entitled to contribution from any
person who was not guilty of such fraudulent misrepresentation. 
The obligations of the Underwriters in this subdivision (d) to
contribute are several in proportion to their respective
underwriting obligations and not joint.

                  (e)   The obligations of the Company and Sears
under this Section 8 shall be in addition to any liability which
the Company and Sears may otherwise have and shall extend, upon
the same terms and conditions, to each person, if any, who
controls any Underwriter within the meaning of the Act; and the
obligations of the Underwriters under this Section 8 shall be in
addition to any liability which the respective Underwriters may
otherwise have and shall extend, upon the same terms and
conditions, to each officer and director of the Company and to
each person, if any, who controls the Company within the meaning
of the Act.

            9.    (a)   If any Underwriter shall default in its
obligation to purchase the Designated Securities which it has
agreed to purchase hereunder and under the Pricing Agreement
relating to such Designated Securities, you may in your
discretion arrange for yourselves or another party or other
parties to purchase such Designated Securities on the terms
contained herein.  If within thirty-six hours after such default
by any Underwriter you do not arrange for the purchase of such
Designated Securities, then the Company shall be entitled to a
further period of thirty-six hours within which to procure
another party or other parties to purchase such Designated
Securities on such terms.  In the event that, within the
respective prescribed periods, you notify the Company that you
have so arranged for the purchase of such Designated Securities,
or the Company notifies you that it has so arranged for the
purchase of such Designated Securities, you or the Company shall
have the right to postpone the Time of Delivery for such
Designated Securities for a period of not more than seven days,
in order to effect whatever changes may thereby be made necessary
in the Registration Statement or the Prospectus as amended or
supplemented, or in any other documents or arrangements, and the
Company agrees to file promptly any amendments or supplements to
the Registration Statement or the Prospectus which may thereby
be made necessary.  The term "Underwriter" as used in this
Agreement shall include any person substituted under this
Section with like effect as if such person had originally been a
party to this Agreement with respect to such Designated
Securities.

                  (b)   If, after giving effect to any arrangements
for the purchase of the Designated Securities of a defaulting
Underwriter or Underwriters by you and the Company as provided
in subdivision (a) above, the aggregate principal amount of such
Designated Securities which remains unpurchased does not exceed
one-eleventh of the aggregate principal amount of the Designated
Securities, then the Company shall have the right to require
each non-defaulting Underwriter to purchase the principal amount
of Securities which such Underwriter agreed to purchase
hereunder and under the Pricing Agreement relating to such
Designated Securities and, in addition, to require each
non-defaulting Underwriter to purchase its pro rata share (based
on the principal amount of the Designated Securities which such
Underwriter agreed to purchase hereunder and under such Pricing
Agreement) of the Designated Securities of such defaulting
Underwriter or Underwriters for which such arrangements have not
been made; but nothing herein shall relieve a defaulting
Underwriter from liability for its default.

                  (c)   If, after giving effect to any arrangements
for the purchase of the Designated Securities of a defaulting
Underwriter or Underwriters by you and the Company as provided
in subdivision (a) above, the aggregate principal amount of
Designated Securities which remains unpurchased exceeds
one-eleventh of the aggregate principal amount of the Designated
Securities, as referred to in subdivision (b) above, or if the
Company shall not exercise the right described in  subdivision
(b) above to require non-defaulting Underwriters to purchase
Designated Securities of a defaulting Underwriter or
Underwriters, then the Pricing Agreement relating to such
Designated Securities shall thereupon terminate, without
liability on the part of any non-defaulting Underwriter or the
Company, except for the expenses to be borne by the Company and
the Underwriters as provided in Section 6(e) hereof and the
indemnity and contribution agreements in Section 8 hereof; but
nothing herein shall relieve a defaulting Underwriter from
liability for its default.

            10.   The respective indemnities, agreements,
representations, warranties and other statements of the Company,
Sears and the several Underwriters, as set forth in this
Agreement or made by or on behalf of them, respectively, pursuant
to this Agreement, shall remain in full force and effect,
regardless of any investigation (or any statement as to the
results thereof) made by or on behalf of any Underwriter or any
controlling person of any Underwriter, or the Company, or any
officer or director or controlling person of the Company, and
shall survive delivery of and payment for the Securities.

            Anything herein to the contrary notwithstanding, the
indemnity agreement of the Company and Sears in subdivisions (a)
and (e) of Section 8 hereof, the representations and warranties
in subdivisions (b) and (c) of Section 2 hereof and any
representation or warranty as to the accuracy of the
Registration Statement or the Prospectus as amended or
supplemented contained in any certificate furnished by the
Company pursuant to subdivision (i) of Section 7 hereof, insofar
as they may constitute a basis for indemnification for
liabilities (other than payment by the Company and Sears of
expenses incurred or paid in the successful defense of any
action, suit or proceeding) arising under the Act, shall not
extend to the extent of any interest therein of an Underwriter
or a controlling person of an Underwriter if a director, officer
or controlling person of the Company when the Registration
Statement becomes effective or a person who, with his consent,
is named in the Registration Statement as being about to become
a director of the Company, is a controlling person of such
Underwriter, except in each case to the extent that an interest
of such character shall have been determined by a court of
appropriate jurisdiction as not against public policy as
expressed in the Act.  Unless in the opinion of counsel for the
Company and Sears the matter has been settled by controlling
precedent, the Company and Sears will, if a claim for such
indemnification is asserted, submit to a court of appropriate
jurisdiction the question whether such interest is against
public policy as expressed in the Act and will be governed by
the final adjudication of such issue.

            11.   If any Pricing Agreement shall be terminated
pursuant to Section 9 hereof, the Company shall not then be under
any liability to any Underwriter with respect to the Designated
Securities covered by such Pricing Agreement except as provided
in Section 6(e) and Section 8 hereof; but, if for any other
reason any Designated Securities are not delivered by or on
behalf of the Company as provided herein, the Company and Sears
will reimburse the Underwriters through you for all
out-of-pocket expenses approved in writing by you, including
fees and disbursements of counsel, reasonably incurred by the
Underwriters in making preparations for the purchase, sale and
delivery of  such Designated Securities, but neither the Company
nor Sears shall then be under any further liability to any
Underwriter with respect to such Designated Securities except as
provided in Section 6(e) and Section 8 hereof.

            12.   In all dealings hereunder, you shall act on behalf
of each of the Underwriters of Designated Securities, and the
parties hereto shall be entitled to act and rely upon any
statement, request, notice or agreement on behalf of any
Underwriter made or given by you.

            All statements, requests, notices and agreements
hereunder shall be in writing or by telegram or facsimile
transmission if promptly confirmed in writing and if to the
Underwriters shall be sufficient in all respects, if delivered or
sent by registered mail to the representative of the Underwriters
named in the Pricing Agreement at the address named therein; and
if to the Company or Sears shall be sufficient in all respects if
delivered or sent by registered mail to the Company at 3711
Kennett Pike, Greenville, Delaware 19807, Attention: Secretary.

            13.   This Agreement and each Pricing Agreement shall be
binding upon, and inure solely to the benefit of, the
Underwriters, Sears, the Company and, to the extent provided in
Section 8 and Section 10 hereof, the officers and directors of
the Company and each person who controls the Company or any
Underwriter, and their respective heirs, executors,
administrators, successors and assigns, and no other person shall
acquire or have any right under or by virtue of this Agreement or
any such Pricing Agreement.  No purchaser of any of the
Securities from any Underwriter shall be deemed a successor or
assign by reason merely of such purchase.

            14.   Time shall be of the essence of this Agreement and
each Pricing Agreement.

            15.   This Agreement and each Pricing Agreement shall be
construed in accordance with the laws of the State of New York. 
In the event of any conflict between this Agreement and the
Pricing Agreement, the Pricing Agreement shall govern.

            16.   This Agreement and each Pricing Agreement may be
executed by any one or more of the parties hereto and thereto in
any number of counterparts, each of which shall be deemed to be
an original, but all such respective counterparts shall together
constitute one and the same instrument.

<PAGE>
            If the foregoing is in accordance with your
understanding, please sign and return ten counterparts hereof and
upon the acceptance hereof by you, on behalf of each of the
Underwriters, this letter and such acceptance hereof shall
constitute a binding agreement between each of the Underwriters
and the Company.


                                    Very truly yours,


                              SEARS RECEIVABLES FINANCING GROUP, INC.

                                    By: /S/ Stephen D. Carp 


                                    SEARS, ROEBUCK AND CO.


                                    By:  /S/ Larry R. Raymond 




Accepted as of the date hereof:



MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

Robert J. Schmiedeler....................
 .....

Authorized Signatory



As Representative of the several Underwriters

SEARS CREDIT ACCOUNT MASTER TRUST II

MASTER TRUST CERTIFICATES

PRICING AGREEMENT

Dated:  _____________, 19__

To:   Sears Receivables Financing Group, Inc., as Seller under the
Pooling and Servicing Agreement dated as of July 31, 1994, as
amended.

Re:   Underwriting Agreement dated _____________, 19__

Title:      Sears Credit Account Master Trust II, $______________
_______ Class ____, Master Trust Certificates, Series ____.



Initial Principal Amount of Certificates:  $_______________
[State by Class if more than one Class]



Class A Expected Final Payment Date:  __________________



Class B Expected Final Payment Date:  __________________



Series and Class Designation Schedule:  [insert relevant
description of Series and Classes of Certificates]



Series Cut-Off Date:  The last day of the Due Period ending in
__________________



Certificate Rating:  ["    " by Moody's Investors Service, Inc.]
["     " by Standard and Poor's Ratings Services] [State by
Class if more than one Class]



Aggregate outstanding balance of Principal Receivables as of the
last day of the Due Period ending in ________________.



Date of Series Supplement:  ____________, 199_.



Certificate Rate:  ____% per annum.  [State by Class if more
than one Class]



Terms of Sale:  The purchase price for the Designated Securities
to the Underwriter[s] will be ____% of the aggregate principal
amount of the Certificates as of __________, 19__, plus accrued
interest at the Certificate Rate from ____________, 19__. 
[State by Class if more than one Class.]



Initial Public Offering Price:  The initial public offering
price for the Designated Securities will be ___% of the
aggregate principal amount of the Certificates as of
___________, 199_, plus accrued interest at the Certificate Rate
from _______________, 199_  [State by Class if more than one
Class.]

Closing Location:  [Sears, Roebuck and Co., 3333 Beverly Road,
Hoffman Estates, Illinois 60179]

Time of Delivery: __:__ A.M., New York Time, on ___________,
19__, or at such other time as may be agreed upon in writing.

Address of Representative of the Underwriters for notices:

            Notwithstanding anything in the Agreement or in this
Pricing Agreement to the Contrary, the Agreement and this Pricing
Agreement constitute the entire agreement and understanding
among the parties hereto with respect to the purchase and sale
of the Series ____-_ Certificates.  This Pricing Agreement may
be amended only by written agreement of the parties hereto.

            The Underwriters [named in Schedule 1 hereto agree,
severally and not jointly], subject to the terms and provisions
of the Agreement, which is incorporated by reference herein and
made a part hereof, to purchase the principal amount of
Designated Securities [set forth opposite their names in Schedule
1].


                                    Very truly yours,


                                    [UNDERWRITERS]

                                    By:

                              By:   ________________________________

                                          On behalf of each of the
Underwriters


Accepted:

SEARS RECEIVABLES FINANCING

GROUP, INC.


By:   __________________________

SCHEDULE I


                               Principal                        Principal

                              Amount of                  Amount of 

                           Class _                     Class _
                       Certificates                     Certificates

                             to be                      to be

Underwriter             Purchased                  Purchased



 . . . . . . . . . . . . . . . . . . $                             $

 . . . . . . . . . . . . . . ...          $                       $

 . . . . . . . . . . . . . . . .          ..    $                       $


  . . . . . . . . . .. . . . . . .        ..    $                       $


Total                                           $                       $





                                                      Exhibit 1.2

SEARS CREDIT ACCOUNT MASTER TRUST II

Master Trust Certificates

Underwriting Agreement

July 25, 1996

Salomon Brothers Inc
7 World Trade Center
New York, New York  10048

Ladies and Gentlemen:

            Sears Receivables Financing Group, Inc. (the
"Company"), as originator of Sears Credit Account Master Trust II
(the "Trust") and holder of the Seller Certificate, proposes,
subject to the terms and conditions stated herein, to cause to be
issued and sold from time to time certain of the Master Trust
Certificates registered under the registration statement referred
to in Section 2(a) (the "Securities").  The Company intends to
enter into one or more Pricing Agreements (each a "Pricing
Agreement") in the form attached hereto, with such additions and
deletions as the parties thereto may determine, and, subject to
the terms and conditions stated herein and therein, to issue and
sell to the firm or firms named in Schedule I to the applicable
Pricing Agreement (such firm or firms constituting the
"Underwriters" with respect to such Pricing Agreement and the
securities specified therein) the Securities specified in such
Pricing Agreement (with respect to such Pricing Agreement, the
"Designated Securities"). The Designated Securities will be
issued by the Trust pursuant to a Pooling and Servicing
Agreement, dated as of July 31, 1994, as amended (the "Pooling
and Servicing Agreement"), as supplemented by a Series
Supplement (the "Series Supplement") relating to the specific
series of Certificates issued thereunder, by and among the
Company as Seller, Sears, Roebuck and Co. ("Sears") as Servicer
and The First National Bank of Chicago as Trustee (the
"Trustee").  To the extent not defined herein, the capitalized
terms used herein have the meanings assigned in the Pooling and
Servicing Agreement or the Series Supplement, as the case may be.

            1.    Particular sales of Designated Securities may be
made from time to time to the Underwriters of such Securities,
for whom you will act as representatives.  This Underwriting
Agreement shall not be construed as an obligation of the Company
to sell or cause to be sold any of the Securities or as an
obligation of any of the Underwriters to purchase the Securities. 
The obligation of the Company to cause to be issued and sold any
of the Securities and the obligation of any of the Underwriters
to purchase any of the Securities shall be evidenced by the
Pricing Agreement with respect to the Designated Securities
specified therein.  Each Pricing Agreement shall specify the
initial principal amount of such Designated Securities, the
public offering price of such Designated Securities or the method
by which the price at which such Securities will be sold will be
determined, the purchase price to the Underwriters of such
Designated Securities, the names of the Underwriters of such
Designated Securities and the principal amount of such
Designated Securities to be purchased by each Underwriter and
shall set forth the date, time and manner of delivery of such
Designated Securities and payment therefor.  The Pricing
Agreement shall also describe, in a manner consistent with the
Pooling and Servicing Agreement, the Series Supplement relating
to the Designated Securities, and the registration statement and
prospectus with respect thereto, the principal terms of such
Designated Securities.  A Pricing Agreement shall be in the form
of an executed writing (which may be in counterparts), and may
be evidenced by an exchange of telegraphic communications or any
other rapid transmission device designed to produce a written
record of communications transmitted.  The obligations of the
Underwriters under this Agreement and each Pricing Agreement
shall be several and not joint.

            2.    The Company represents and warrants to, and agrees
with, each of the Underwriters that:

                  (a)   A registration statement in respect of the
Securities has been filed with the Securities and Exchange
Commission (the "Commission"); such registration statement and
any post-effective amendment thereto, each in the form heretofore
delivered or to be delivered to you, excluding exhibits to such
registration statement, but including all documents incorporated
by reference in the prospectus included therein, to you for each
of the other Underwriters have been declared effective by the
Commission in such form (any preliminary prospectus included in
such registration statement being hereinafter called a
"Preliminary Prospectus;" the various parts of such registration
statement, including all exhibits thereto, each as amended at
the time such part became effective, being hereinafter
collectively called the "Registration Statement;" the prospectus
relating to the Securities, in the form in which it has most
recently been filed with the Commission on or prior to the date
of this Agreement, being hereinafter called the "Prospectus;"
any reference herein to any Preliminary Prospectus or the
Prospectus shall be deemed to include the documents, if any,
incorporated by reference therein pursuant to the applicable
form under the Securities Act of 1933, as amended (the "Act"),
as of the date of such Preliminary Prospectus or Prospectus, as
the case may be; any reference to any amendment or supplement to
any Preliminary Prospectus or the Prospectus shall be deemed to
include any documents filed after the date of such Preliminary
Prospectus or Prospectus, as the case may be, under the
Securities Exchange Act of 1934, as amended (the "Exchange Act")
and so incorporated by reference; and any reference to the
Prospectus as amended or supplemented shall be deemed to refer
to the Prospectus as amended or supplemented in relation to the
applicable Designated Securities in the form in which it is
first filed with the Commission pursuant to Rule 424(b) of
Regulation C under the Act, including any documents incorporated
by reference therein as of the date of such filing);

                  (b)   Except for statements in such documents which
do not constitute part of the Registration Statement or the
Prospectus pursuant to Rule 412 of Regulation C under the Act and
after substituting therefor any statements modifying or
superseding such excluded statements (i) the documents
incorporated by reference in the Prospectus, when they became
effective or were filed with the Commission, as the case may be,
conformed in all material respects to the requirements of the Act
or the Exchange Act, as applicable, and the rules and regulations
of the Commission thereunder, and none of such documents, when
they became effective or were so filed, as the case may be,
contained, in the case of documents which became effective under
the Act, an untrue statement of a material fact or omitted to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading, and, in the case
of documents which were filed under the Exchange Act with the
Commission, an untrue statement of a material fact or omitted to
state a material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were
made, not misleading, and (ii) any further documents so filed
and incorporated by reference when they become effective or are
filed with the Commission, as the case may be, will conform in
all material respects to the requirements of the Act or the
Exchange Act, as applicable, and the rules and regulations of
the Commission thereunder and will not contain, in the case of
documents which become effective under the Act, an untrue
statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the
statements therein not misleading, and, in the case of documents
which are filed under the Exchange Act with the Commission, an
untrue statement of a material fact or omit to state a material
fact necessary in order to make the statements therein, in the
light of the circumstances under which they are made, not
misleading; provided, however, that this representation and
warranty shall not apply to any statements or omissions made in
reliance upon and in conformity with information furnished in
writing to the Company by an Underwriter of Designated
Securities through you expressly for use therein; 

                  (c)   Except for statements in documents
incorporated therein by reference which do not constitute part of
the Registration Statement or the Prospectus pursuant to Rule 412
of Regulation C under the Act and after substituting therefor any
statements modifying or superseding such excluded statements, the
Registration Statement and the Prospectus conformed, and any
amendments or supplements thereto will, when they become
effective or are filed with the Commission, as the case may be,
conform, in all material respects to the requirements of the Act
and the rules and regulations of the Commission thereunder and
did not, and will not, as of the applicable effective date as to
the Registration Statement and as of the applicable filing date
as to the Prospectus, contain an untrue statement of a material
fact or omit to state a material fact required to be stated
therein or necessary to make the statements therein not
misleading; provided, however, that this representation and
warranty shall not apply to any statements or omissions made in
reliance upon and in conformity with information furnished in
writing to the Company by an Underwriter of Designated
Securities through you expressly for use in the Prospectus as
amended or supplemented relating to such Securities.

                  (d)   Upon payment therefor as provided herein and
in the Pricing Agreement relating to Designated Securities, such
Designated Securities will have been duly and validly authorized
and (assuming their due authentication by the Trustee) will have
been duly and validly issued, and will be entitled to the
benefits of the Pooling and Servicing Agreement and the Series
Supplement.

                  (e)   The issue and sale of the Designated
Securities pursuant to any Pricing Agreement and the compliance
by the Company with all of the provisions of the Designated
Securities, the Pooling and Servicing Agreement, the Series
Supplement, the First Amended and Restated Purchase Agreement
dated as of July 31, 1994, as amended (the "Purchase Agreement"),
by and between the Company and Sears, the First Amended and
Restated Contribution Agreement dated as of July 31, 1994 (the
"Contribution Agreement"), by and between the Company and Sears,
the Receivables Warehouse Agreement dated as of December 21, 1995
(the "Receivables Warehouse Agreement"), by and between the
Company and Sears, this Agreement and such Pricing Agreement
will not (i) conflict with or result in any breach which would
constitute a material default under, or, except as contemplated
by the Pooling and Servicing Agreement or the Series Supplement,
result in the creation or imposition of any lien, charge or
encumbrance upon any of the property or assets of the Company
material to the Company, pursuant to the terms of, any
indenture, loan agreement or other agreement or instrument for
borrowed money to which the Company is a party or by which the
Company may be bound or to which any of the property or assets
of the Company may be bound or to which any of the property or
assets of the Company, material to the Company, is subject, (ii)
result in any violation of the provisions of the Certificate of
Incorporation or By-Laws of the Company or, (iii) to the best of
the Company's knowledge, result in any material violation of any
statute or any order, rule or regulation applicable to the
Company of any court or any federal, state or other regulatory
authority or other governmental body having jurisdiction over
the Company.

                  (f)   No consent, approval, authorization or other
order of, or filing with, any court or any Federal, State or
other regulatory authority or other governmental body having
jurisdiction over the Company is required for the issue and sale
of the Securities except as may be required under the Act, the
Exchange Act, and securities laws of the various states and other
jurisdictions which are applicable to the issue and sale of the
Designated Securities and except for the filing of any financing
or continuation statement required to perfect or continue the
Trust's and the Company's respective interests in the
Receivables.

                  (g)   The compliance by Sears with all of the
provisions of the Pooling and Servicing Agreement, the Series
Supplement, the Assignment of Accounts and Sale of Receivables
Agreement, dated as of September 15, 1994, as amended between
Sears National Bank (the "Bank") and Sears (the "Bank Assignment
Agreement"), the Purchase Agreement, the Contribution Agreement,
the Receivables Warehouse Agreement and this Agreement will not
(i) conflict with or result in any breach which would constitute
a material default under, or, except as contemplated by the
Pooling and Servicing Agreement, the Series Supplement, the Bank
Assignment Agreement, the Purchase Agreement and the Contribution
Agreement, result in the creation or imposition of any lien,
charge or encumbrance upon any of the property or assets of
Sears or any subsidiary thereof, material to Sears and its
subsidiaries (whether or not consolidated) considered as a
whole, pursuant to the terms of, any indenture, loan agreement
or other agreement or instrument for borrowed money to which
Sears and the Company, Sears Roebuck Acceptance Corp., Sears DC
Corp., Sears National Bank or Sears Overseas Finance N.V.
(collectively, the "Designated Subsidiaries") is a party or by
which Sears or any Designated Subsidiary may be bound or to
which any of the property or assets of Sears or any Designated
Subsidiary, material to Sears and its subsidiaries (whether or
not consolidated) considered as a whole, is subject, (ii) result
in any violation of the provisions of the Restated Certificate
of Incorporation, as amended, or the By-Laws of Sears or, (iii)
to the best of the Company's knowledge, result in any material
violation of any statute or any order, rule or regulation
applicable to Sears of any court or any Federal, State or other
regulatory authority or other governmental body having
jurisdiction over Sears;

                  (h)   The Principal Receivables conveyed by the
Company to the Trust under the Pooling and Servicing Agreement
had an aggregate outstanding balance determined as of the date
set forth in the Pricing Agreement of not less than the amount
set forth in the Pricing Agreement; and

                  (i)   The Pooling and Servicing Agreement is not
required to be qualified under the Trust Indenture Act of 1939,
as amended (the "Trust Indenture Act"), and the Trust is not
required to be registered under the Investment Company Act of
1940, as amended (the "Investment Company Act").

            3.    Subject to the terms and conditions herein set
forth, the Company agrees to cause to be issued and sold to each
of the Underwriters, and each of the Underwriters agrees,
severally and not jointly, to purchase from the Company, at the
purchase price specified in the Pricing Agreement applicable to
any Designated Securities, the principal amount of Designated
Securities set forth in such Pricing Agreement.

            4.    (a)   Upon the execution of the Pricing Agreement
applicable to any Designated Securities and the authorization by
you of the release of the Designated Securities, the several
Underwriters propose to offer the Designated Securities for sale
upon the terms and conditions set forth in the Prospectus as
amended or supplemented.

                  (b)   Each Underwriter represents and agrees that
it will not offer or sell or deliver any of the Securities in any
jurisdiction except under circumstances that will result in
compliance with the applicable laws thereof.

                  (c)   Each Underwriter represents and agrees that
it will not, at any time that such Underwriter is acting as an
"underwriter" (as defined in Section 2(11) of the Act) with
respect to any Designated Securities, transfer, deposit or
otherwise convey any such Designated Securities into a trust or
other type of special purpose vehicle that issues securities or
other instruments backed in whole or in part by, or that
represents interests in, such Designated Securities without the
prior written consent of the Company.

            5.    Unless otherwise specified in the Pricing
Agreement, Designated Securities to be purchased by each
Underwriter pursuant to the Pricing Agreement relating thereto
shall be delivered by or on behalf of the Company to you for the
account of such Underwriter, against payment by such Underwriter
or on its behalf of the purchase price thereof by wire transfer
to such account as the Company may designate of federal or other
immediately available funds.  The place, time and date of such
delivery shall be set forth in the Pricing Agreement or at such
other place, time and date as you and the Company may agree upon
in writing, such time and date being herein called the "Time of
Delivery."  Unless otherwise specified in the Pricing Agreement,
the Securities shall be represented by definitive certificates
registered in the name of Cede & Co., as nominee for The
Depository Trust Company.  Such definitive certificates will be
made available for inspection at least twenty-four hours prior
to the Time of Delivery at the office of The First National Bank
of Chicago, One North State Street, 9th Floor, Chicago, Illinois
60602.

            6.    The Company agrees with each of the Underwriters
of Designated Securities:



                  (a)   Immediately following the execution of each
Pricing Agreement, the Company will prepare a Prospectus
Supplement setting forth the amount of Securities covered thereby
and the terms thereof not otherwise specified in the Prospectus,
the price at which such Securities are to be purchased by the
Underwriters from the Company, either the initial public
offering price or the method by which the price at which such
Securities are to be sold will be determined, the selling
concessions and allowances, if any, and such other information
as the Company deems appropriate in connection with the offering
of such Securities, and after the date of the Pricing Agreement
relating to such Securities and prior to the Time of Delivery
for such Securities the Company will not make any further
amendment or any supplement to the Registration Statement or
Prospectus as amended or supplemented without first having
furnished you with a copy of the proposed form thereof and given
you a reasonable opportunity to review the same; to advise you
promptly of any such amendment or supplement after such Time of
Delivery and to furnish you with copies thereof for so long as
the delivery of a prospectus is required in connection with the
offering or sale of such Securities; and during such same period
to advise you, promptly after it receives notice thereof, of the
time when the Registration Statement, or any amendment thereto,
or any amended Registration Statement has become effective or
any supplement to the Prospectus or any amended Prospectus has
been filed, of the issuance by the Commission of any stop order
or of any order preventing or suspending the use of any
Prospectus, or the suspension of the qualification of such
Securities for offering or sale in any jurisdiction, or the
initiation or threatening of any proceeding for any such
purpose, or of any request by the Commission for the amending or
supplementing of the Registration Statement or Prospectus or for
additional information; and in the event of the issuance of any
such stop order or of any such order preventing or suspending
the use of any such Prospectus or suspending any such
qualification, to use promptly its best efforts to obtain its
withdrawal;

                  (b)   Promptly from time to time to take such
action as you may reasonably request to qualify the Securities
for offering and sale under the securities laws of such
jurisdictions as you may request and to comply with such laws so
as to permit the continuance of sales and dealings therein in
such jurisdictions for as long as may be necessary to complete
the distribution of such Securities, provided, that in connection
therewith the Company shall not be required to qualify as a
foreign corporation or to file a general consent to service of
process in any jurisdiction;

                  (c)   To furnish the Underwriters with copies of
the Prospectus as amended or supplemented in such quantities as
you may from time to time reasonably request and if at any time
the delivery of a prospectus is required by law in connection
with the offering or sale of such Securities and if at such time
any event shall have occurred as a result of which the Prospectus
as amended or supplemented would include an untrue statement of a
material fact or omit to state any material fact necessary in
order to make the statements therein, in the light of the
circumstances under which they were made when such Prospectus is
delivered, not misleading, or, if for any other reason it shall
be necessary during such same period to amend or supplement the
Prospectus in order to comply with the Act, to notify you and to
prepare and furnish without charge to each Underwriter and to
any dealer in securities as many copies as you may from time to
time reasonably request of an amended Prospectus or a supplement
to the Prospectus which will correct such statement or omission
or effect such compliance and in case any Underwriter is
required to deliver a prospectus in connection with sales of any
Securities at any time nine months or more after the effective
date of the Registration Statement, upon your request but at the
expense of such Underwriter, to prepare and deliver to such
Underwriter as many copies as you may request of an amended or
supplemented Prospectus complying with Section 10(a)(3) of the
Act;

                  (d)   To cause the Trust to make generally
available to holders of the Securities, in accordance with Rule
158 under the Act or otherwise, as soon as practicable, but in
any event not later than forty-five days after the end of the
fourth full fiscal quarter (ninety days in the case of the last
fiscal quarter in any fiscal year) following the fiscal quarter
ending after the effective date of the Registration Statement, an
earning statement of the Trust (which need not be audited)
complying with Section 11(a) of the Act and covering a period of
at least twelve consecutive months beginning after the effective
date of such Registration Statement;

                  (e)   To pay or cause to be paid all expenses
incident to the performance of its obligations hereunder,
including the cost of all qualifications of the Securities under
state securities laws (including reasonable fees of counsel to
the Underwriters in connection with such qualifications and in
connection with legal investment surveys) and the cost of
printing this Agreement and any blue sky and legal investment
memoranda.

            The Company and Sears agree with each of the
Underwriters during the period beginning from the date of the
Pricing Agreement and continuing to and including the earlier of
(i) the termination of trading restrictions on the Designated
Securities, of which termination you agree to give the Company
prompt notice confirmed in writing, and (ii) the Time of
Delivery, not to offer, sell, contract to sell or otherwise
dispose of any securities of the Company or any other subsidiary
of Sears, or any other trust for which the Company or any other
subsidiary of Sears is depositor, which represent participation
interests in receivables arising under open end credit plans
offered by Sears, without your prior written consent, which
consent shall not be unreasonably withheld.

            7.    The obligations of the several Underwriters
hereunder and under the Pricing Agreement relating to Designated
Securities shall be subject, in their discretion, to the
condition that all representations and warranties and other
statements of the Company herein are, at and as of the Time of
Delivery for such Designated Securities, true and correct, the
condition that the Company shall have performed all of its
obligations hereunder theretofore to be performed, and the
following additional conditions:

                  (a)   No stop order suspending the effectiveness of
the Registration Statement or any part thereof shall have been
issued and no proceeding for that purpose shall have been
initiated or threatened by the Commission; and all requests for
additional information on the part of the Commission shall have
been complied with to your reasonable satisfaction;

                  (b)   All corporate proceedings and related matters
in connection with the organization of the Company, the validity
of the Bank Assignment Agreement, the Purchase Agreement, the
Contribution Agreement, the Receivables Warehouse Agreement, the
Pooling and Servicing Agreement and the Series Supplement and
the registration, authorization, issue, sale and delivery of the
Designated Securities shall have been satisfactory to counsel to
the Underwriters, and such counsel shall have been furnished
with such papers and information as they may reasonably have
requested to enable them to pass upon the matters referred to in
this subdivision (b);

                  (c)   Counsel to the Company shall have furnished
to you such counsel's written opinion, dated the Time of
Delivery, in form and substance satisfactory to you in your
reasonable judgment, to the effect that:

                        (i)   The Company and Sears have been duly
incorporated and are validly existing as corporations in good
standing under the laws of their respective states of
incorporation;

                        (ii)  This Agreement and the Pricing Agreement
have been duly authorized, executed and delivered on the part of
the Company and Sears;

                        (iii)       The issue and sale of the
Designated Securities and the compliance by the Company with all
of the provisions of the Designated Securities, this Agreement,
the Pricing Agreement, the Purchase Agreement, the Contribution
Agreement, the Receivables Warehouse Agreement, the Pooling and
Servicing Agreement and the Series Supplement will not (a)
conflict with or result in any breach which would constitute a
material default under, or, except as contemplated by the Pooling
and Servicing Agreement or the Series Supplement, result in the
creation or imposition of any lien, charge or encumbrance upon
any of the property or assets of the Company, material to the
Company, pursuant to the terms of, any indenture, loan agreement
or other agreement or instrument for borrowed money known to
such counsel to which the Company is a party or by which the
Company may be bound or to which any of the property or assets
of the Company, material to the Company, is subject, (b) result
in any violation of the provisions of the Certificate of
Incorporation or the By-Laws of the Company, or (c) to the best
knowledge of such counsel, result in any material violation of
any statute or any order, rule or regulation applicable to the
Company of any court or any Federal, State or other regulatory
authority or other governmental body having jurisdiction over
the Company, other than the Act, the Exchange Act, the Trust
Indenture Act and the Investment Company Act and the rules and
regulations under each such act and other than the securities
laws of the various states or other jurisdictions which are
applicable to the issue and sale of the Securities and other
than state laws pertaining to the perfection of security
interests; 

                        (iv)  To the best knowledge of such counsel,
no consent, approval, authorization or other order of, or filing
with, any court or any Federal, State or other regulatory
authority or other governmental body having jurisdiction over
Sears or the Company is required for the consummation by Sears
and the Company, as applicable, of the transactions contemplated
by the Bank Assignment Agreement, the Purchase Agreement, the
Contribution Agreement and the Receivables Warehouse Agreement
or for the issue and sale of the Securities except as may be
required under the Act, the Exchange Act, the Trust Indenture
Act and the Investment Company Act and securities laws of the
various states or other jurisdictions which are applicable to
the issue and sale of the Securities and except for the filing
of any financing or continuation statement required to perfect
the respective interests of the Trust, the Company and Sears in
the Receivables;

                        (v)   The compliance by Sears with all of the
provisions of this Agreement, the Bank Assignment Agreement, the
Purchase Agreement, the Contribution Agreement, the Receivables
Warehouse Agreement, the Pooling and Servicing Agreement and the
Series Supplement will not (a) conflict with or result in any
breach which would constitute a material default under, or,
except as contemplated by the Bank Assignment Agreement, the
Pooling and Servicing Agreement, the Series Supplement, the
Purchase Agreement, the Receivables Warehouse Agreement or the
Contribution Agreement, result in the creation or imposition of
any lien, charge or encumbrance upon any of the property or
assets of Sears or any subsidiary thereof, material to Sears and
its subsidiaries (whether or not consolidated) considered as a
whole, pursuant to the terms of, any indenture, loan agreement
or other agreement or instrument for borrowed money known to
such counsel to which Sears or any Designated Subsidiary is a
party or by which Sears or any Designated Subsidiary may be
bound or to which any of the property or assets of Sears or any
Designated Subsidiary, material to Sears and its subsidiaries
(whether or not consolidated) considered as a whole, is subject,
(b) result in any violation of the provisions of the Restated
Certificate of Incorporation, or the By-Laws of Sears, or (c) to
the best knowledge of such counsel, result in any material
violation of any statute or any order, rule or regulation
applicable to Sears of any court or any Federal, State or other
regulatory authority or other governmental body having
jurisdiction over Sears, other than the Act, the Exchange Act,
the Trust Indenture Act and the Investment Company Act and the
rules and regulations under each such act and other than the
securities laws of the various states or other jurisdictions
which are applicable to the issue and sale of the Securities and
other than state laws pertaining to the perfection of security
interests;

                        (vi)  Each of the Pooling and Servicing
Agreement, the Series Supplement, the Purchase Agreement, the
Contribution Agreement and the Receivables Warehouse Agreement
has been duly authorized, executed and delivered on the part of
the Company and Sears and, as to each of the Company and Sears,
is a valid and binding instrument enforceable in accordance with
its terms except as the foregoing may be limited by bankruptcy,
insolvency, reorganization, moratorium or similar laws now or
hereafter in effect relating to creditors' rights generally or
general principles of equity (whether considered in a proceeding
at law or in equity) and the discretion of the court before
which any proceeding therefor may be brought; the Pooling and
Servicing Agreement is not required to be qualified under the
Trust Indenture Act; the Trust is not required to be registered
under the Investment Company Act; and the Securities have been
duly authorized and (assuming their due authentication by the
Trustee) have been duly executed, issued and delivered and
constitute valid and binding obligations of the Trust in
accordance with their terms, entitled to the benefits of the
Pooling and Servicing Agreement and the Series Supplement,
except as the foregoing may be limited by bankruptcy,
insolvency, reorganization, moratorium or similar laws now or
hereafter in effect relating to creditors' rights generally or
general principles of equity (whether considered in a proceeding
at law or in equity) and the discretion of the court before
which any proceeding therefor may be brought;

                        (vii)       The Bank Assignment Agreement has
been duly authorized, executed and delivered by Sears and, as to
Sears, is a valid and binding instrument enforceable in
accordance with its terms, except as the foregoing may be limited
by bankruptcy, insolvency, reorganization, moratorium or similar
laws now or hereafter in effect relating to creditors' rights
generally or general principles of equity (whether considered in
a proceeding at law or in equity) and the discretion of the court
before which any proceeding therefor may be brought;

                        (viii)      Such counsel does not know of any
pending legal or governmental proceedings required to be
described in the Prospectus which are not described as required;

                        (ix)  The documents incorporated by reference
in the Prospectus as amended or supplemented (other than
financial, statistical and accounting data therein, as to which
such counsel need express no opinion), when they became effective
or were filed with the Commission, as the case may be, complied
as to form in all material respects with the requirements of the
Act or the Exchange Act, as applicable, and the rules and
regulations of the Commission thereunder;

                        (x)   The Registration Statement and the
Prospectus as amended or supplemented (excluding the documents
incorporated by reference therein) (other than financial,
statistical and accounting data therein as to which such counsel
need express no opinion) comply as to form in all material
respects with the requirements of the Act and the rules and
regulations thereunder; and

                        (xi)  Such counsel does not know of any
contract or other document to which the Company or Sears is a
party required to be filed as an exhibit to the Registration
Statement or required to be incorporated in the Prospectus as
amended or supplemented or required to be described in the
Prospectus as amended or supplemented which has not been so filed
or described.

            In rendering such opinion, such counsel may rely to the
extent such counsel deems appropriate upon certificates of
officers or other executives of the Company or Sears, its
business groups and its subsidiaries and of public officials as
to factual matters and upon opinions of other counsel.  Such
counsel shall also state that:  (a) nothing has come to such
counsel's attention which has caused such counsel to believe that
any of the documents referred to in subdivision (ix) above (other
than financial, statistical and accounting data therein, as to
which such counsel need express no belief), in each case after
excluding any statement in any such document which does not
constitute part of the Registration Statement or the Prospectus
as amended or supplemented pursuant to Rule 412 of Regulation C
under the Act and after substituting therefor any statement
modifying or superseding such excluded statement, when they
became effective or were filed, as the case may be, contained,
in the case of documents which became effective under the Act,
an untrue statement of a material fact or omitted to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading, and, in the case of
documents which were filed under the Exchange Act with the
Commission, an untrue statement of a material fact or omitted to
state a material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were
made, not misleading, and (b) nothing has come to such counsel's
attention which has caused such counsel to believe that the
Registration Statement or the Prospectus as amended or
supplemented (other than financial, statistical and accounting
data therein, as to which such counsel need express no belief)
contains an untrue statement of a material fact or omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading;

                  (d)   Counsel to the Bank shall have furnished to
you such counsel's written opinion, dated the Time of Delivery,
in form and substance satisfactory to you in your reasonable
judgment, to the effect that:

                        (i)   The Bank has been duly incorporated and
is validly existing as a national banking association in good
standing under the laws of the United States of America;

                        (ii)  The compliance by the Bank with all of
the provisions of the Bank Assignment Agreement will not (a)
conflict with or result in any breach which would constitute a
material default, or except for that created by the Bank
Assignment Agreement, result in the creation or imposition of any
lien, charge or encumbrance upon any of the property or assets of
the Bank, material to the Bank, pursuant to the terms of, any
indenture, loan agreement or other agreement or instrument for
borrowed money known to such counsel to which the Bank is a
party, or by which the Bank may be bound, or to which any of the
property or assets of the Bank, material to the Bank, is subject,
(b) result in any violation of the provisions of the Articles of
Association or the By-Laws of the Bank, or (c) to the best
knowledge of such counsel, result in any material violation of
any statute or any order, rule or regulation applicable to the
Bank of any court or any Federal, State or other regulatory
authority or other governmental body having jurisdiction over
the Bank;

                        (iii)       To the best knowledge of such
counsel, no consent, approval, authorization or other order of,
or filing with, any court or any Federal, State or other
regulatory authority or other governmental body having
jurisdiction over the Bank, which has not already been made or
obtained, is required for the consummation of the transactions
contemplated by the Bank Assignment Agreement, except for the
filing of any financing or continuation statement required to
perfect the interest of Sears in the Receivables; and

                        (iv)  The Bank Assignment Agreement has been
duly authorized, executed and delivered on the part of the Bank
and, as to the Bank, is a valid and binding instrument
enforceable in accordance with its terms, except as the foregoing
may be limited by bankruptcy, insolvency, reorganization,
moratorium or similar laws now or hereafter in effect relating to
creditors' rights generally, general principles of equity
(whether considered in a proceeding at law or in equity), or the
discretion of the court before which any proceeding therefor may
be brought.

            In rendering such opinion, such counsel may rely to the
extent such counsel deems appropriate upon certificates of
officers or other executives of the Company or Sears, its
business groups and its subsidiaries and of public officials as
to factual matters and upon opinions of other counsel.

                  (e)   At the Time of Delivery for such Designated
Securities, Deloitte & Touche shall have furnished to you a
letter or letters, dated the respective date of delivery thereof,
in form and substance satisfactory to you as to such matters as
you may reasonably request;

                  (f)   (i)  Sears and its subsidiaries (whether or
not consolidated) considered as a whole, shall not have
sustained, since the date of the latest audited financial
statement previously delivered to you, any material loss or
interference with its business from fire, explosion, flood or
other calamity, whether or not covered by insurance, or from any
labor dispute or court or governmental action, order or decree
and (ii) since the date of the Pricing Agreement there shall not
have been any material change in the capital stock accounts or
long-term debt of Sears or any material adverse change in the
general affairs, financial position, shareholders' equity or
results of operations of Sears and its subsidiaries (whether or
not consolidated) considered as a whole, the effect of which in
any such case described in clause (i) or (ii), in your judgment
makes it impracticable or inadvisable to proceed with the public
offering or the delivery of the Designated Securities on the
terms and in the manner contemplated in the Prospectus as
amended or supplemented;

                  (g)   Subsequent to the date of the Pricing
Agreement relating to such Designated Securities, no downgrading
shall have occurred in the rating accorded to Sears senior debt
securities by Moody's Investors Service, Inc. ("Moody's") or
Standard & Poor's Ratings Services ("Standard & Poor's");
provided, however, that this subdivision (g) shall not apply to
any such rating agencies which shall have notified you of the
rating of the Designated Securities prior to the execution of the
Pricing Agreement;

                  (h)   Subsequent to the date of the Pricing
Agreement relating to such Designated Securities neither (i) the
United States shall have become engaged in the outbreak or
escalation of hostilities involving the United States or there
has been a declaration by the United States of a national
emergency or a declaration of war, (ii) a banking moratorium
shall have been declared by either Federal or New York State
authorities, nor (iii) trading in securities generally on the New
York Stock Exchange shall have been suspended or limited or
minimum prices shall have been established by such Exchange, any
of which events, in your judgment, renders it inadvisable to
proceed with the public offering or the delivery of the
Designated Securities;

                  (i)   At or prior to the Time of Delivery, the
Certificates shall be assigned the ratings by Moody's and
Standard & Poor's set forth in the Pricing Agreement;

                  (j)   The Company shall have furnished or caused to
be furnished to you at the Time of Delivery for the Designated
Securities certificates satisfactory to you as to the accuracy
at and as of such Time of Delivery of the representations,
warranties and agreements of the Company herein and as to the
performance by the Company of all its obligations hereunder to
be performed at or prior to such Time of Delivery and the
Company shall have also furnished you similar certificates
satisfactory to you as to the matters set forth in subdivision
(a) of this Section 7; and

                  (k)   Counsel to the Company shall have furnished
to the Underwriters a letter stating that the Underwriters may
rely on the opinions of such counsel to the Company as delivered
to Moody's and Standard & Poor's in connection with the rating of
the Securities.

            8.    (a)   The Company and Sears will jointly and
severally indemnify and hold harmless each Underwriter against
any losses, claims, damages or liabilities, joint or several, to
which such Underwriter may become subject, under the Act or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon an
untrue statement or alleged untrue statement of a material fact
contained in any Preliminary Prospectus, the Registration
Statement,  any prospectus relating to the Securities or the
Prospectus as amended or supplemented, or any amendment or
supplement thereto furnished by the Company, or arise out of or
are based upon the omission or alleged omission to state therein
a material fact required to be stated therein or (in the case of
the Registration Statement or the Prospectus as amended or
supplemented, or any amendment or supplement thereto) necessary
to make the statements therein not misleading or (in the case of
any Preliminary Prospectus) necessary to make the statements
therein, in the light of the circumstances under which they were
made, not misleading; and will reimburse each Underwriter for
any legal or other expenses reasonably incurred by such
Underwriter in connection with investigating or defending any
such action or claim; provided, however, that neither the
Company nor Sears shall be liable in any such case to the extent
that any such loss, claim, damage or liability arises out of or
is based upon an untrue statement or alleged untrue statement or
omission or alleged omission made in any Preliminary Prospectus,
the Registration Statement, the Prospectus or the Prospectus as
amended or supplemented or any such amendment or supplement in
reliance upon and in conformity with written information
furnished to the Company by any Underwriter of Designated
Securities through you expressly for use in the Prospectus as
amended or supplemented relating to such Securities; and
provided, further, that neither the Company nor Sears shall be
liable to any Underwriter or any person controlling such
Underwriter under the indemnity agreement in this subdivision
(a) with respect to the Preliminary Prospectus or the Prospectus
or the Prospectus as amended or supplemented, as the case may
be, to the extent that any such loss, claim, damage or liability
of such Underwriter or controlling person results solely from
the fact that such Underwriter sold Designated Securities to a
person to whom there was not sent or given, at or prior to the
written confirmation of such sale, a copy of the Prospectus
(excluding documents incorporated by reference) or of the
Prospectus as then amended or supplemented (excluding documents
incorporated by reference) if the Company has previously
furnished copies thereof to such Underwriter.

                  (b)   Each Underwriter will indemnify and hold
harmless the Company and Sears against any losses, claims,
damages or liabilities to which the Company or Sears may become
subject, under the Act or otherwise, insofar as such losses,
claims, damages or liabilities (or actions in respect thereof)
arise out of or are based upon an untrue statement or alleged
untrue statement of a material fact contained in any Preliminary
Prospectus, the Registration Statement, the Prospectus, or the
Prospectus as amended or supplemented, or any amendment or
supplement thereto, or arise out of or are based upon the
omission or alleged omission to state therein a material fact
required to be stated therein or (in the case of the
Registration Statement or the Prospectus or the Prospectus as
amended or supplemented, or any amendment or supplement thereto)
necessary to make the statements therein not misleading or (in
the case of any Preliminary Prospectus) necessary to make the
statements therein, in the light of the circumstances under
which they were made, not misleading in each case to the extent,
but only to the extent, that such untrue statement or alleged
untrue statement or omission or alleged omission was made in any
Preliminary Prospectus, the Registration Statement, the
Prospectus, or the Prospectus as amended or supplemented, or any
such amendment or supplement in reliance upon and in conformity
with written information furnished to the Company by such
Underwriter through you expressly for use therein; and will
reimburse the Company for any legal or other expenses reasonably
incurred by the Company in connection with investigating or
defending any such action or claim.

                  (c)   Within a reasonable period after receipt by
an indemnified party under subdivision (a) or (b) above of notice
of the commencement of any action with respect to which
indemnification is sought under such subdivision or contribution
may be sought under subdivision (d) below, such indemnified
party shall notify the indemnifying party in writing of the
commencement thereof.  In case any such action shall be brought
against any indemnified party, the indemnifying party shall be
entitled to participate in, and, to the extent that it shall
wish, jointly with any other indemnifying party similarly
notified, to assume the defense thereof, with counsel
satisfactory to such indemnified party, and after notice from
the indemnifying party to such indemnified party of its election
so to assume the defense thereof, the indemnifying party shall
not be liable to such indemnified party for any legal or other
expenses subsequently incurred by such indemnified party in
connection with the defense thereof other than reasonable costs
of investigation.

                  (d)   If the indemnification provided for in this
Section 8 is unavailable to an indemnified party under
subdivision (a) or (b) above in respect of any losses, claims,
damages or liabilities (or actions in respect thereof) referred
to therein, then each indemnifying party shall contribute to the
amount paid or payable by such indemnified party as a result of
such losses, claims, damages or liabilities (or actions in
respect thereof) in such proportion as is appropriate to reflect
the relative benefits received by the Company on the one hand and
the Underwriters of the Designated Securities on the other from
the offering of the Designated Securities to which such loss,
claim, damage or liability (or actions in respect thereof)
relates and also the relative fault of the Company on the one
hand and the Underwriters of the Designated Securities on the
other in connection with the statements or omissions which
resulted in such losses, claims, damages or liabilities (or
actions in respect thereof), as well as any other relevant
equitable considerations.  The relative benefits received by the
Company on the one hand and such Underwriters on the other shall
be deemed to be in the same proportion as the total net proceeds
from the offering of such securities (before deducting expenses)
received by the Company bear to the total underwriting discounts
and commissions received by the Underwriters, in each case as
set forth on the cover page of the Prospectus as amended or
supplemented.  The relative fault shall be determined by
reference to, among other things, whether the untrue or alleged
untrue statement of a material fact or the omission or alleged
omission to state a material fact relates to information
supplied by the Company on the one hand or the Underwriters on
the other and the parties' relative intent, knowledge, access to
information and opportunity to correct or prevent such statement
or omission of the Company on the one hand or the Underwriters,
directly or through you, on the other hand.  With respect to any
Underwriter, such relative fault shall also be determined by
reference to the extent (if any) to which such losses, claims,
damages or liabilities (or actions in respect thereof) with
respect to any Preliminary Prospectus result from the fact that
such Underwriter sold Designated Securities to a person to whom
there was not sent or given, at or prior to the written
confirmation of such sale, a copy of the Prospectus (excluding
documents incorporated by reference) or of the Prospectus as
then amended or supplemented (excluding documents incorporated
by reference) if the Company has previously furnished copies
thereof to such Underwriter.  The Company, Sears and the
Underwriters agree that it would not be just and equitable if
contribution pursuant to this subdivision (d) were determined by
per capita allocation among the indemnifying parties (even if
the Underwriters were treated as one entity for such purpose) or
by any other method of allocation which does not take account of
the equitable considerations referred to above in this
subdivision (d).  The amount paid or payable by an indemnified
party as a result of the losses, claims, damages or liabilities
(or actions in respect thereof) referred to above in this
subdivision (d) shall be deemed to include any legal or other
expenses reasonably incurred by such indemnified party in
connection with investigating or defending any such action or
claim.  Notwithstanding the provisions of this subdivision (d),
no Underwriter shall be required to contribute any amount in
excess of the amount by which the total price at which the
applicable Designated Securities underwritten by it and
distributed to the public were offered to the public exceeds the
amount of any damages which such Underwriter has otherwise been
required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission.  No person guilty of
fraudulent misrepresentation (within the meaning of Section
11(f) of the Act) shall be entitled to contribution from any
person who was not guilty of such fraudulent misrepresentation. 
The obligations of the Underwriters in this subdivision (d) to
contribute are several in proportion to their respective
underwriting obligations and not joint.

                  (e)   The obligations of the Company and Sears
under this Section 8 shall be in addition to any liability which
the Company and Sears may otherwise have and shall extend, upon
the same terms and conditions, to each person, if any, who
controls any Underwriter within the meaning of the Act; and the
obligations of the Underwriters under this Section 8 shall be in
addition to any liability which the respective Underwriters may
otherwise have and shall extend, upon the same terms and
conditions, to each officer and director of the Company and to
each person, if any, who controls the Company within the meaning
of the Act.

            9.    (a)   If any Underwriter shall default in its
obligation to purchase the Designated Securities which it has
agreed to purchase hereunder and under the Pricing Agreement
relating to such Designated Securities, and the aggregate
principal amount of such Designated Securities which remains
unpurchased does not exceed one-eleventh of the aggregate
principal amount of the Designated Securities, then the Company
shall have the right to require each non-defaulting Underwriter
to purchase the principal amount of Securities which such
Underwriter agreed to purchase hereunder and under the Pricing
Agreement relating to such Designated Securities and, in
addition, to require each non-defaulting Underwriter to purchase
its pro rata share (based on the principal amount of the
Designated Securities which such Underwriter agreed to purchase
hereunder and under such Pricing Agreement) of the Designated
Securities of such defaulting Underwriter or Underwriters for
which such arrangements have not been made; but nothing herein
shall relieve a defaulting Underwriter from liability for its
default.

                  (b)   If the aggregate principal amount of
Designated Securities which remains unpurchased exceeds one-
eleventh of the aggregate principal amount of the Designated
Securities as referred to in subdivision (a) above, or if the
Company shall not exercise the right described in subdivision (a)
above to require non-defaulting Underwriters to purchase
Designated Securities of a defaulting Underwriter or
Underwriters, then the Pricing Agreement relating to such
Designated Securities shall thereupon terminate, without
liability on the part of any non-defaulting Underwriter or the
Company, except for the expenses to be borne by the Company and
the Underwriters as provided in Section 6(e) hereof and the
indemnity and contribution agreements in Section 8 hereof; but
nothing herein shall relieve a defaulting Underwriter from
liability for its default.

            10.   The respective indemnities, agreements,
representations, warranties and other statements of the Company,
Sears and the several Underwriters, as set forth in this
Agreement or made by or on behalf of them, respectively, pursuant
to this Agreement, shall remain in full force and effect,
regardless of any investigation (or any statement as to the
results thereof) made by or on behalf of any Underwriter or any
controlling person of any Underwriter, or the Company, or any
officer or director or controlling person of the Company, and
shall survive delivery of
and payment for the Securities.


            Anything herein to the contrary notwithstanding, the
indemnity agreement of the Company and Sears in subdivisions (a)
and (e) of Section 8 hereof, the representations and warranties
in subdivisions (b) and (c) of Section 2 hereof and any
representation or warranty as to the accuracy of the
Registration Statement or the Prospectus as amended or
supplemented contained in any certificate furnished by the
Company pursuant to subdivision (i) of Section 7 hereof, insofar
as they may constitute a basis for indemnification for
liabilities (other than payment by the Company and Sears of
expenses incurred or paid in the successful defense of any
action, suit or proceeding) arising under the Act, shall not
extend to the extent of any interest therein of an Underwriter
or a controlling person of an Underwriter if a director, officer
or controlling person of the Company when the Registration
Statement becomes effective or a person who, with his consent,
is named in the Registration Statement as being about to become
a director of the Company, is a controlling person of such
Underwriter, except in each case to the extent that an interest
of such character shall have been determined by a court of
appropriate jurisdiction as not against public policy as
expressed in the Act.  Unless in the opinion of counsel for the
Company and Sears the matter has been settled by controlling
precedent, the Company and Sears will, if a claim for such
indemnification is asserted, submit to a court of appropriate
jurisdiction the question whether such interest is against
public policy as expressed in the Act and will be governed by
the final adjudication of such issue.

            11.   If any Pricing Agreement shall be terminated
pursuant to Section 9 hereof, the Company shall not then be under
any liability to any Underwriter with respect to the Designated
Securities covered by such Pricing Agreement except as provided
in Section 6(e) and Section 8 hereof; but, if for any other
reason any Designated Securities are not delivered by or on
behalf of the Company as provided herein, the Company and Sears
will reimburse the Underwriters through you for all
out-of-pocket expenses approved in writing by you, including
fees and disbursements of counsel, reasonably incurred by the
Underwriters in making preparations for the purchase, sale and
delivery of  such Designated Securities, but neither the Company
nor Sears shall then be under any further liability to any
Underwriter with respect to such Designated Securities except as
provided in Section 6(e) and Section 8 hereof.

            12.   In all dealings hereunder, you shall act on behalf
of each of the Underwriters of Designated Securities, and the
parties hereto shall be entitled to act and rely upon any
statement, request, notice or agreement on behalf of any
Underwriter made or given by you.

            All statements, requests, notices and agreements
hereunder shall be in writing or by telegram or facsimile
transmission if promptly confirmed in writing and if to the
Underwriters shall be sufficient in all respects, if delivered or
sent by registered mail to the representative of the Underwriters
named in the Pricing Agreement at the address named therein; and
if to the Company or Sears shall be sufficient in all respects if
delivered or sent by registered mail to the Company at 3711
Kennett Pike, Greenville, Delaware 19807, Attention: Secretary.

            13.   This Agreement and each Pricing Agreement shall be
binding upon, and inure solely to the benefit of, the
Underwriters, Sears, the Company and, to the extent provided in
Section 8 and Section 10 hereof, the officers and directors of
the Company and each person who controls the Company or any
Underwriter, and their respective heirs, executors,
administrators, successors and assigns, and no other person shall
acquire or have any right under or by virtue of this Agreement or
any such Pricing Agreement.  No purchaser of any of the
Securities from any Underwriter shall be deemed a successor or
assign by reason merely of such purchase.

            14.   Time shall be of the essence of this Agreement and
each Pricing Agreement.

            15.   This Agreement and each Pricing Agreement shall be
construed in accordance with the laws of the State of New York. 
In the event of any conflict between this Agreement and the
Pricing Agreement, the Pricing Agreement shall govern.

            16.   This Agreement and each Pricing Agreement may be
executed by any one or more of the parties hereto and thereto in
any number of counterparts, each of which shall be deemed to be
an original, but all such respective counterparts shall together
constitute one and the same instrument.

            If the foregoing is in accordance with your
understanding, please sign and return ten counterparts hereof and
upon the acceptance hereof by you, on behalf of each of the
Underwriters, this letter and such acceptance hereof shall
constitute a binding agreement between each of the Underwriters
and the Company.

                                    Very truly yours,


                              SEARS RECEIVABLES FINANCING GROUP, INC.


                              By:  /S/ Stephen D. Carp          


                              SEARS, ROEBUCK AND CO.


                              By:  /S/ Larry R. Raymond      


Accepted as of the date hereof:

SALOMON BROTHERS INC

By:  /S/ Gregory Kosinski

As Representative of the several Underwriters


SEARS CREDIT ACCOUNT MASTER TRUST II

MASTER TRUST CERTIFICATES

PRICING AGREEMENT

Dated:  _____________, 19__

To:   Sears Receivables Financing Group, Inc., as Seller under the
Pooling and Servicing Agreement dated as of July 31, 1994, as
amended.

Re:   Underwriting Agreement dated _____________, 19__


Title:      Sears Credit Account Master Trust II, $______________
_______ Class ____, Master Trust Certificates, Series ____.

Initial Principal Amount of Certificates:  $_______________
[State by Class if more than one Class]

Class A Expected Final Payment Date:  __________________

Class B Expected Final Payment Date:  __________________

Series and Class Designation Schedule:  [insert relevant
description of Series and Classes of Certificates]

Series Cut-Off Date:  The last day of the Due Period ending in
__________________

Certificate Rating:  ["    " by Moody's Investors Service, Inc.]
["     " by Standard and Poor's Ratings Services] [State by
Class if more than one Class]


Aggregate outstanding balance of Principal Receivables as of the
last day of the Due Period ending in ________________.

Date of Series Supplement:  ____________, 199_.

Certificate Rate:  ____% per annum.  [State by Class if more
than one Class]

Terms of Sale:  The purchase price for the Designated Securities
to the Underwriter[s] will be ____% of the aggregate principal
amount of the Certificates as of __________, 19__, plus accrued
interest at the Certificate Rate from ____________, 19__. 
[State by Class if more than one Class.]

Initial Public Offering Price:  The initial public offering
price for the Designated Securities will be ___% of the
aggregate principal amount of the Certificates as of
___________, 199_, plus accrued interest at the Certificate Rate
from _______________, 199_  [State by Class if more than one
Class.]

Closing Location:  [Sears, Roebuck and Co., 3333 Beverly Road,
Hoffman Estates, Illinois  60179]

Time of Delivery: __:__ A.M., New York Time, on ___________,
19__, or at such other time as may be agreed upon in writing.

Address of Representative of the Underwriters for notices:

            Notwithstanding anything in the Agreement or in this
Pricing Agreement to the Contrary, the Agreement and this Pricing
Agreement constitute the entire agreement and understanding
among the parties hereto with respect to the purchase and sale
of the Series ____-_ Certificates.  This Pricing Agreement may
be amended only by written agreement of the parties hereto.

            The Underwriters [named in Schedule 1 hereto agree,
severally and not jointly], subject to the terms and provisions
of the Agreement, which is incorporated by reference herein and
made a part hereof, to purchase the principal amount of
Designated Securities [set forth opposite their names in Schedule
1].


                                    Very truly yours,


                                    [UNDERWRITERS]

                                    By:

                        By:________________________________
                              On behalf of each of the Underwriters

Accepted:

SEARS RECEIVABLES FINANCING

GROUP, INC.


By:   __________________________
<PAGE>
SCHEDULE I

                                    Principal                Principal
                                    Amount of               Amount of 
                                      Class _                  Class _
                                    Certificates           Certificates        
                              to be                  to be
Underwriter                         Purchased           Purchased

 . . . . . . . . . . . . . . . . . .$                        $

 . . . . . . . . . . . . . . . . . $                        $

 . . . . . . . . . . . . . . . . . $                        $

 . . . . . . . . . . . . . . . . . $                        $


Total                               $                       $



                                            Exhibit 1.3

SEARS CREDIT ACCOUNT MASTER TRUST II

MASTER TRUST CERTIFICATES

PRICING AGREEMENT

Dated:  July 25, 1996

To:   Sears Receivables Financing Group, Inc., as Seller under the
Pooling and Servicing Agreement dated as of July 31, 1994, as
amended.

Re:   Underwriting Agreement dated July 25, 1996

Title:      Sears Credit Account Master Trust II, $500,000,000
7.00% Class A Master Trust Certificates, Series 1996-3.

Initial Principal Amount of Certificates:  

      $500,000,000 Class A Master Trust Certificates, Series
1996-3

Class A Expected Final Payment Date:  July 15, 2004

Series and Class Designation of Designated Securities:

      7.00% Class A Master Trust Certificates, Series 1996-3 (the
"Class A Certificates")

Series Cut-Off Date:  The last day of the Due Period ending in
June 1996

Certificate Rating:     Class A Certificates:   Aaa by Moody's
                                                Investors Service, Inc.
                                                AAA by Standard & Poor's
                                                Ratings Services

Aggregate outstanding balance of Principal Receivables as of the
first day of the Due Period ending in July 1996:
                  $7,092,780,062.58.

Date of Series Supplement:          August 6, 1996.

Certificate Rate:       Class A Certificates:         7.00% per annum.

Terms of Sale:  The purchase price for the Designated Securities
to the Underwriters will be the percentage of the aggregate
initial principal amount of the Certificates set forth below,
plus accrued interest at the applicable Certificate Rate from
August 6, 1996.

                  Class A Certificates:         99.318750%
<PAGE>
Initial Public Offering Price:  The initial public offering
price for the Designated Securities will be the percentage of
the aggregate initial principal amount of the Certificates set
forth below, plus accrued interest at the applicable Certificate
Rate from August 6, 1996.

                  Class A Certificates:         99.718750%

Closing Location:       Sears, Roebuck and Co., 3333 Beverly Road,
Hoffman Estates, Illinois 60179

Time of Delivery: 10:00 A.M., New York Time, on August 6, 1996,
or at such other time as may be agreed upon in writing.

Address of Representative of the Underwriters for notices:

            Merrill Lynch, Pierce, Fenner & Smith Incorporated
            World Financial Center, North Tower
            New York, New York 10281-1315
            Attention:        Jack J. Ross
            Facsimile:        (212) 449-9015

Additional Agreements

            (a) Notwithstanding anything in the Agreement or in
this Pricing Agreement to the contrary, the Agreement and this
Pricing Agreement constitute the entire agreement and
understanding among the parties hereto with respect to the
purchase and sale of the Class A Certificates.  This Pricing
Agreement may be amended only by written agreement of the
parties hereto.

            (b) Notwithstanding anything in the Agreement to the
contrary, the Underwriters named in Schedule 1 hereto (the "Class
A Underwriters") agree that the Company and Sears may enter into
that certain underwriting agreement and pricing agreement, each
of even date herewith (collectively, the "Class B Underwriting
Agreement"), with respect to the purchase and sale of the Class
B Master Trust Certificates, Series 1996-3 (the "Class B
Certificates") and may consummate the transactions contemplated
thereby.  It is a condition to the effectiveness of the Pricing
Agreement and the Agreement (collectively, the "Class A
Underwriting Agreement") that the Class B Underwriting Agreement
be duly executed and delivered by the parties thereto.

            (c) If an underwriter under the Class B Underwriting
Agreement (a "Class B Underwriter") shall default in its
obligations to purchase the Class B Certificates and the Class B
Underwriting Agreement terminates in accordance with its terms,
the Class A Underwriters shall have the right to purchase the
Class B Certificates on the same terms that the Class B
Underwriters were entitled to purchase such Class B Certificates
prior to the expiration of the Class B Underwriting Agreement and
in the same proportions that the Class A Underwriters have agreed
to purchase the Class A Certificates hereunder; provided,
however, the Company shall have the right to postpone the Time of
Delivery for the Class A Certificates and the Class B
Certificates for a period of not more than seven days, to effect
whatever changes may thereby be made necessary in the
Registration Statement or Prospectus as amended or supplemented,
or in any other documents or arrangements, and the Company
agrees to file promptly any amendments or supplements to the
Registration Statement or the Prospectus which may thereby be
necessary.

            (d) If (i) a Class B Underwriter shall default in its
obligations to purchase the Class B Certificates, (ii) the Class
B Underwriting Agreement terminates in accordance with its terms
and (iii) the Class A Underwriters do not agree to purchase the
Class B Certificates on the terms and in the proportions
described in paragraph (c) above, the Company shall have the
right to postpone the Time of Delivery for the Class A
Certificates for a period of not more than ten days, in order to
procure another party or other parties to purchase such Class B
Certificates and to effect whatever changes may thereby be made
necessary in the Registration Statement or Prospectus as amended
or supplemented, or in any other documents or arrangements, and
the Company agrees to file promptly any amendments or
supplements to the Registration Statement or the Prospectus
which may thereby be necessary.

            (e) The purchase and sale of the Class A Certificates
shall occur concurrently with, and shall be conditioned on, the
purchase and sale of the Class B Certificates.  Notwithstanding
anything in the Agreement to the contrary, unless the Class A
Underwriters purchase the Class B Certificates as described in
paragraph (c) above, if the Class B Underwriting Agreement
terminates because of the default of a Class B Underwriter, the
Company shall not be under any liability to any Underwriter with
respect to the Class A Certificates covered hereby except as
provided in Section 6(e) and Section 8 of the Agreement.

            (f)  In addition to the representations, warranties and
agreements of the Company in Section 2(a) of the Agreement, the
Company represents and warrants to, and agrees with, each of the
Underwriters that the Series Term Sheet dated July 24, 1996
relating to the Designated Securities has been or will be filed
with the Commission as an exhibit to a Current Report on Form
8-K within two business days of first use, and will be or has
been incorporated by reference in the Prospectus as amended or
supplemented.

<PAGE>
            The Underwriters named in Schedule 1 hereto agree,
severally and not jointly, subject to the terms and provisions of
the Agreement, which is incorporated by reference herein and made
a part hereof, to purchase the principal amount of the Designated
Securities set forth opposite their name in Schedule 1.  It is
understood that our execution of this letter on behalf of each
of the Underwriters is pursuant to the authority set forth in a
form of Agreement among Underwriters, the form of which shall be
supplied to the Company upon request.  We represent that we are
authorized on behalf of ourselves and on behalf of each of the
Underwriters named in Schedule 1 hereto to enter into this
Agreement.


                              Very truly yours,


                              MERRILL LYNCH, PIERCE, FENNER & SMITH 
                                               INCOPORATED


                              By:   /S/ Robert J. Schmiedeler   


                              On behalf of each of the Underwriters



Accepted:


SEARS RECEIVABLES FINANCING

GROUP, INC.


By:   ___/S/ Stephen D. Carp__________

SEARS, ROEBUCK AND CO.


By:      /S/ Larry R. Raymond     


<PAGE>
SCHEDULE I


                                                       Principal
                                                      Amount of 
                                                       Class A
                                                      Certificates
                                                       to be
Underwriter                                           Purchased



Merrill Lynch, Pierce, Fenner & Smith

       Incorporated . . . . . . . . . . . . . . .    $166,668,000



CS First Boston Corporation. . . . . . . . . . .  $166,666,000

Goldman, Sachs & Co.. . . . . . . . . . . . . . . $166,666,000

 Total                                            $500,000,000



                                                Exhibit 1.4

SEARS CREDIT ACCOUNT MASTER TRUST II

MASTER TRUST CERTIFICATES

PRICING AGREEMENT

Dated:  July 25, 1996

To:   Sears Receivables Financing Group, Inc., as Seller under the
Pooling and Servicing Agreement dated as of July 31, 1994, as
amended.

Re:   Underwriting Agreement dated July 25, 1996 

Title:      Sears Credit Account Master Trust II, $22,500,000 7.10%
Class B Master Trust Certificates, Series 1996-3.

Initial Principal Amount of Certificates:  

      $22,500,000 Class B Master Trust Certificates, Series 1996-3

Class B Expected Final Payment Date:  August 16, 2004

Series and Class Designation of Designated Securities:

      7.10% Class B Master Trust Certificates, Series 1996-3 (the
"Class B Certificates")

Series Cut-Off Date:  The last day of the Due Period ending in
June 1996

Certificate Rating:  Class B Certificates:            A1 by Moody's
                                                Investors Service, Inc.        
                                        A  by Standard & Poor's                
                                  Ratings Services

Aggregate outstanding balance of Principal Receivables as of the
first day of the Due Period ending in July 1996:
                        $7,092,780,062.58.

Date of Series Supplement:          August 6, 1996.

Certificate Rate:       Class B Certificates:         7.10% per annum.

Terms of Sale:  The purchase price for the Designated Securities
to the Underwriters will be the percentage of the aggregate
initial principal amount of the Certificates set forth below,
plus accrued interest at the applicable Certificate Rate from
August 6, 1996.

                  Class B Certificates:         99.225000%

Initial Public Offering Price:  The initial public offering
price for the Designated Securities will be the percentage of
the aggregate initial principal amount of the Certificates set
forth below, plus accrued interest at the applicable Certificate
Rate from August 6, 1996.

                  Class B Certificates:         99.625000%

Closing Location:       Sears, Roebuck and Co., 3333 Beverly Road,
Hoffman Estates, Illinois 60179

Time of Delivery: 10:00 A.M., New York Time, on August 6, 1996,
or at such other time as may be agreed upon in writing.

Address of Representative of the Underwriters for notices:
            Salomon Brothers Inc
            7 World Trade Center
            New York, New York 10048
            Attention:        George A. Graham
            Facsimile:        (212) 783-2316

Additional Agreements

            (a) Notwithstanding anything in the Agreement or in
this Pricing Agreement to the contrary, the Agreement and this
Pricing Agreement constitute the entire agreement and
understanding among the parties hereto with respect to the
purchase and sale of the Class B Certificates.  This Pricing
Agreement may be amended only by written agreement of the
parties hereto.

            (b) Notwithstanding anything in the Agreement to the
contrary, the Underwriters named in Schedule 1 hereto (the "Class
B Underwriters") agree that the Company and Sears may enter into
that certain underwriting agreement and pricing agreement, each
of even date herewith (collectively, the "Class A Underwriting
Agreement"), with respect to the purchase and sale of the Class
A Master Trust Certificates, Series 1996-3 (the "Class A
Certificates") and may consummate the transactions contemplated
thereby.  It is a condition to the effectiveness of the Pricing
Agreement and the Agreement (collectively, the "Class B
Underwriting Agreement") that the Class A Underwriting Agreement
be duly executed and delivered by the parties thereto.

            (c) If an underwriter under the Class A Underwriting
Agreement (a "Class A Underwriter") shall default in its
obligations to purchase the Class A Certificates, the Company
shall have the right to postpone the Time of Delivery for the
Class B Certificates for a period of not more than ten days, in
order to procure another party or other parties to purchase such
Class A Certificates and to effect whatever changes may thereby
be made necessary in the Registration Statement or Prospectus as
amended or supplemented, or in any other documents or
arrangements, and the Company agrees to file promptly any
amendments or supplements to the Registration Statement or the
Prospectus which may thereby be necessary.

            (d) The purchase and sale of the Class B Certificates
shall occur concurrently with, and shall be conditioned on, the
purchase and sale of the Class A Certificates.  Notwithstanding
anything in the Agreement to the contrary, if the Class A
Underwriting Agreement terminates because of the default of a
Class A Underwriter, the Company shall not be under any
liability to any Underwriter with respect to the Class B
Certificates covered hereby except as provided in Section 6(e)
and Section 8 of the Agreement.

            (e)  In addition to the representations, warranties and
agreements of the Company in Section 2(a) of the Agreement, the
Company represents and warrants to, and agrees with, each of the
Underwriters that the Series Term Sheet dated July 24, 1996
relating to the Designated Securities has been or will be filed
with the Commission as an exhibit to a Current Report on Form
8-K within two business days of first use, and will be or has
been incorporated by reference in the Prospectus as amended or
supplemented.
<PAGE>
            The Underwriters named in Schedule 1 hereto agree,
subject to the terms and provisions of the Agreement, which is
incorporated by reference herein and made a part hereof, to
purchase the principal amount of the Designated Securities set
forth opposite their name in Schedule 1.  We represent that we
are authorized to enter into this Agreement.

                                    Very truly yours,


                                    SALOMON BROTHERS INC


                                    By:  /S/ Gregory Kosinski   


Accepted:


SEARS RECEIVABLES FINANCING
GROUP, INC.

By:   __/S/ Stephen D. Carp_____________


SEARS, ROEBUCK AND CO.

By:   /S/ Larry R. Raymond  
   

<PAGE>
SCHEDULE I



                                                       Principal
                                                      Amount of 
                                                       Class B
                                                      Certificates
                                                        to be
Underwriter                                           Purchased

Salomon Brothers Inc . . . . . . . . . . . . . .  . $22,500,000



                                                      Exhibit 4.1


SEARS CREDIT ACCOUNT MASTER TRUST II

MASTER TRUST CERTIFICATES, SERIES 1996-3


This Series of Master Trust Certificates is established pursuant to
Section 6.07 of that certain Pooling and Servicing Agreement dated
as of July 31, 1994, as amended (the "Pooling and Servicing
Agreement"), by and among SEARS RECEIVABLES FINANCING GROUP, INC.,
a Delaware corporation ("SRFG") as Seller, SEARS, ROEBUCK AND CO.,
a New York corporation ("Sears") as Servicer, and THE FIRST
NATIONAL BANK OF CHICAGO, a national banking association, organized
and existing under the laws of the United States (the "Trustee"). 
This SERIES TERM SHEET and the ANNEX attached hereto, by and among
SRFG, Sears and the Trustee, constitute the SERIES SUPPLEMENT (the
"Series Supplement") and, together with the Pooling and Servicing
Agreement, establish the Series of Master Trust Certificates to be
known as SEARS CREDIT ACCOUNT MASTER TRUST II, MASTER TRUST
CERTIFICATES, SERIES 1996-3.


SERIES TERM SHEET

Date of Series Term Sheet                         August 6, 1996.
Group                                             One.
Series Initial Investor Interest                  $561,830,000.
Class Initial Investor Interest
of each Class of Investor Certificates            Class A -$500,000,000.       
                                                  Class B - $22,500,000.
                                                  Class C - $39,330,000.

Seller Retained Class                             Class C.

Type of Structure                                 Controlled Amortizing
                                                  Structure.

Certificate Rates

      Class A - 7.00% per annum calculated on the basis of a 360-day year of
twelve 30-day months (or in the case of the first interest payment,
calculated on the basis of the number of days elapsed from and including
the Series Closing Date to but excluding the 15th day of the calendar month in
which the first interest payment occurs (assuming a 30-day month) and a 360-day
year of twelve 30-day months).

      Class B - 7.10% per annum calculated on the basis of a 360-day year of
twelve 30-day months (or in the case of the first interest payment,
calculated on the basis of the number of days elapsed from and including
the Series Closing Date to but excluding the 15th day of the calendar month in
which the first interest payment occurs (assuming a 30-day month) and a 360-day
year of twelve 30-day months).

      Class C - 0%.


LIBOR Determination Date 
         Not applicable.

Embedded Coupon Cap
         Class A - Not applicable.
         Class B - Not applicable.
         Class C - Not applicable.

Class Coupon Cap
         Class A - Not applicable.
         Class B - Not applicable.
         Class C - Not applicable.

Series Yield Factor
         Initially zero, but may be increased pursuant to Section
19.

Date from which Interest for First        Series Closing Date.
Interest Payment Date Shall Accrue

Distribution Dates
         August 15, 1996 and the 15th day of each calendar month
thereafter, or, if such day is not a Business Day, the next
succeeding Business Day.

Interest Payment Dates
         The 15th day of each month (or, if such day is not a
Business Day, the next succeeding Business Day), commencing in August
1996.

Principal Payment Date
         The 15th day of each month (or, if such day is not a
Business Day, the next succeeding Business Day), commencing in
August 2002, and each Special Payment Date.

Class A Expected Final Payment Date
         The Distribution Date in July 2004.

Class B Expected Final Payment Date
         The Distribution Date in August 2004.

Class C Expected Final Payment Date
         The Distribution Date in September 2004.

Series Cut-Off Date      June 1996.

Series Closing Date      August 6, 1996.

Revolving Period
         From, but excluding, the Series Cut-Off Date to, but
excluding, the earlier to occur of (i) the first day of the Due
Period related to the August 2002 Distribution Date or (ii) the
Rapid Amortization Commencement Date.

Controlled Amortization Period
         Unless a Rapid Amortization Event shall have occurred
prior thereto, the period commencing on the first day of the Due
Period related to the Distribution Date in August 2002 and ending
upon the earliest to occur of (x) the Rapid Amortization
Commencement Date, (y) the payment in full of the Series Invested
Amount and (z) the Series Termination Date.

Class A Controlled Amortization Amount 
     $20,833,333.34

Class B Controlled Amortization Amount 
     $22,500,000.

Class C Controlled Amortization Amount 
     Unless a Rapid Amortization Event shall have occurred,
$16,854,900.

Type of Credit Enhancement
         Class A - Subordination.
         Class B - Subordination.
         Class C - None.

Investor Servicing Fee Percentage
         2.0% per annum calculated on the basis of a 360-day year
of twelve 30-day months.

Series Monthly Servicing Fee Additional Funds Portion Percentage  
       Not applicable.

Amount of Additional Funds
         Initially, zero, but subject to being increased pursuant
to Section 4.03(e) of the Pooling and Servicing Agreement.

Eligible for Finance Charge Collections Reallocations to and from
other Series in the Group        Yes.

Eligible for Principal Collections Reallocations to and from other
Series in the  Group            Yes.

Paired Series    No.

Subject to being part of a Paired Series  Yes.

Series Termination Date
         The day following the July 2008 Distribution Date.

Variable Funded Series            No.

Classes, if any, subject to ERISA restrictions (as set forth in
Section 6.06(a)(ii) of the Pooling and Servicing Agreement)       
   Class B and Class C.

PFA Special Reserve Required Percentage           Not applicable.

Series Pre-Funding Account                        Not applicable.

Series Pre-Funding Amount                         Not applicable.

Series Pre-Funding Deadline                       Not applicable.

Pre-Funding Special Reserve Account               Not applicable.

Class A Early Termination Premium                 Not applicable.

Class B Early Termination Premium                 Not applicable.

Pre-Funding Special Reserve Required Amount       Not applicable.

Class A Investor Certificate
         Any one of the certificates executed by the Seller and
authenticated by the Trustee, substantially in the form of Exhibit
A-1.

Class B Investor Certificate
         Any one of the certificates executed by the Seller and
authenticated by the Trustee, substantially in the form of Exhibit
A-2.

Class C Investor Certificate
         Any one of the certificates executed by the Seller and
authenticated by the Trustee, substantially in the form of Exhibit
A-3.


IN WITNESS WHEREOF, the Seller, the Servicer and the Trustee have
caused this Series Supplement to be duly executed by their
respective officers as of the day and year first above written.


SEARS RECEIVABLES FINANCING GROUP, INC. 
                  as Seller


By:______/S/Stephen D. Carp___________________
         Stephen D. Carp
         President and Chief Executive Officer


SEARS, ROEBUCK AND CO.
         as Servicer


By:______/S/Alice M. Peterson__________________
         Alice M. Peterson
         Vice President and Treasurer


THE FIRST NATIONAL BANK OF CHICAGO
         as Trustee


By:______/S/Steven M. Wagner____________________
         Steven M. Wagner
         Vice President

<PAGE>
ANNEX


         In consideration of the mutual agreements herein
contained, each party agrees as follows for the benefit of the
other parties and for the benefit of the Certificateholders:

         SECTION 1.      Definitions.

         (a)  Capitalized terms not otherwise defined in this
Series Supplement (including the Series Term Sheet) shall have the
meanings ascribed to them in the Pooling and Servicing Agreement. 
Capitalized terms that refer to a Series or Class refer to the
Series or Class of the Series established hereby, as applicable,
unless the context otherwise clearly requires.

         (b)  The following terms have the definitions set forth
below with respect to the Series established hereby, unless the
context otherwise clearly requires:


         "Additional Certificate" shall have the meaning specified
in Section 20(a).

         "Additional Certificate Date" shall have the meaning
specified in Section 20(a).

         "Additional Funds," if applicable, shall have the meaning
set forth in the Series Term Sheet and in the Pooling and Servicing
Agreement. 

         "Available Expected Principal" for any Determination Date
with respect to each Due Period and the Group to which the Series
established hereby belongs shall be equal to the excess of (a) the
Expected Monthly Principal for such Due Period over (b) the sum of,
without duplication, (i) all class controlled amortization amounts
and class controlled accumulation amounts for all Non-Variable
Accumulation Series in the Group to which the Series established
hereby belongs that are not scheduled to be in their revolving
periods as of such Due Period and (ii) the portion of such Expected
Monthly Principal projected by the Servicer to be allocable to any
other series in the Group to which the Series established hereby
belongs with respect to which a Rapid Amortization Event shall have
occurred on or prior to such Determination Date.

         "Base Rate" for each Distribution Date shall mean the sum
of (A) the weighted average Certificate Rate for all Classes in the
Series and (B) the Investor Servicing Fee Percentage.

         "Calculation Period," if applicable, shall have the
meaning specified in the applicable Class Coupon Cap Agreement
between the Trustee and the Coupon Cap Provider.

         "Certificate Interest" for any Class shall mean, for any
Distribution Date, the product of (a) the Class Invested Amount for
such Class for such Distribution Date and (b) a fraction the
numerator of which is (1) with respect to each Class that has no
Subclasses, the Certificate Rate for such Class or (2) with respect
to each Class that has two or more Subclasses, the Class Weighted
Average Certificate Rate, and the denominator (which may be
calculated separately for each Subclass pursuant to subsection (x)
or (y)) of which is (x) if the relevant Certificate Rate is to be
calculated on the basis of the actual number of days elapsed and a
360-day year, 360 divided by the actual number of days from and
including the immediately preceding Distribution Date (or, in the
case of the first Distribution Date, 360 divided by the number of
days from and including the Series Closing Date to but excluding
such Distribution Date (and assuming a 30-day month)) to but
excluding the current Distribution Date or (y) if the relevant
Certificate Rate is to be calculated on the basis of a 360-day year
of twelve 30-day months, twelve (or, in the case of the first
Distribution Date, 360 divided by the number of days from and
including the Series Closing Date to but excluding such
Distribution Date (and assuming a 30-day month)).

         "Certificate Principal" shall mean, with respect to each
Class, the principal payable in respect of such Class of Investor
Certificates. 

         "Certificate Rate," with respect to any Class or Subclass,
shall mean the certificate rate set forth in the Series Term Sheet
with respect to such Class or Subclass, as such rate may be
adjusted as of the beginning of each Interest Accrual Period, if
applicable; provided, however, that the Certificate Rate for any
Class or Subclass that does not have a fixed Certificate Rate shall
not exceed the Embedded Coupon Cap, if any, for such Class or
Subclass.

         "Class A Early Termination Premium," if applicable, shall
be as set forth in the Series Term Sheet.

         "Class A Early Termination Premium Shortfall," if
applicable, for any Distribution Date, shall mean the positive
difference, if any, between (i) the Class A Early Termination
Premium and (ii) the amount deposited with respect to the Class A
Early Termination Premium pursuant to Section 8(b)(16) less amounts
previously deposited with respect to the Class A Early Termination
Premium Shortfall pursuant to Section 8(b)(42), 8(c)(13) or
8(c)(41).  The Class A Early Termination Premium Shortfall
initially shall be zero.

         "Class Alternative Deficiency Amount" shall mean, with
respect to each Class, on any Payment Date, the Class Deficiency
Amount that would have been calculated for such Class on such
Payment Date if the aggregate unreimbursed Investor Losses on such
Payment Date equalled zero.

         "Class B Early Termination Premium," if applicable, shall
be as set forth in the Series Term Sheet.

         "Class B Early Termination Premium Shortfall," if
applicable, for any Distribution Date, shall mean the positive
difference, if any, between (i) the Class B Early Termination
Premium and (ii) the amount deposited pursuant to Section 8(b)(17)
less amounts previously deposited with respect to the Class B Early
Termination Premium Shortfall pursuant to Section 8(b)(43),
8(c)(14) or 8(c)(42).  The Class B Early Termination Premium
Shortfall initially shall be zero.

         "Class C Fixing Deadline" shall mean the earliest to occur
of (i) a Rapid Amortization Event, (ii) the Seller Retained Class
Purchase Date with respect to Class C, or (iii) the date on which
the Class C Invested Amount becomes less than or equal to 3% of the
Series Initial Investor Interest; provided, however, that such
percentage may be decreased without the consent of the
Certificateholders, if the Seller shall have received written
notice from the Rating Agencies that such a decrease will not
result in a Ratings Event.

         "Class C Permitted Controlled Amortization Amount," if
applicable, for any Distribution Date shall mean an amount equal to
the sum of (a) the product of (i) a fraction the numerator of which
is the Class C Initial Investor Interest and the denominator of
which is the Series Initial Investor Interest (less the Class C
Initial Investor Interest) and (ii) the Class A Controlled
Amortization Amount or the Class A Controlled Accumulation Amount,
as applicable, and (b) the Class C Permitted Controlled
Amortization Amount Shortfall, if any; provided, however, that the
Class C Permitted Controlled Amortization Amount may be increased
without the consent of the Certificateholders, if the Seller shall
have received written notice from the Rating Agencies that such an
increase will not result in a Ratings Event; and provided, further,
that the Class C Permitted Controlled Amortization Amount shall
equal zero for all Distribution Dates on or after the Class C
Fixing Deadline.

         "Class C Permitted Controlled Amortization Amount
Shortfall," if applicable, with respect to each Distribution Date
shall have the meaning set forth in Sections 8(b)(46) and 8(c)(47). 
The Class C Permitted Controlled Amortization Amount Shortfall
initially shall be zero.

         "Class Controlled Accumulation Amount," if applicable,
with respect to such Class on any Distribution Date with respect to
the Controlled Accumulation Period, shall mean the sum of (i) the
amount specified in the Series Term Sheet with respect to such
Class of the Series established hereby (reduced for each such
Distribution Date pro-rata by the aggregate amount paid to such
Class pursuant to Section 9(a)(10)) and (ii) the Class Controlled
Accumulation Amount Shortfall for such Class; provided, however,
that if the commencement of the Controlled Accumulation Period is
to be modified pursuant to Section 18, then the Class Controlled
Accumulation Amount shall mean an amount equal to the product of
(i) Available Expected Principal for the related Due Period and
(ii) a fraction the numerator of which is the Series Initial
Investor Interest less the Class Initial Investor Interest for any
Seller Retained Class and the denominator of which is the sum of
(a) the Series Initial Investor Interest less the Class Initial
Investor Interest for any Seller Retained Class and (b) the series
initial investor interests less the class initial investor
interests for any seller retained classes of all other Variable
Accumulation Series in the Group to which the Series established
hereby belongs that are not scheduled to be in their revolving
periods as of such Due Period; and provided, further, that, for
purposes of this definition, the commencement date of the
accumulation period of each such Variable Accumulation Series shall
be deemed to have been postponed to the latest permissible date
determined as of the date of calculation and determined as if the
provisions of Section 18 applied to each such Variable Accumulation
Series with such changes as may be specified with respect to such
Variable Accumulation Series (applying such provisions first to the
Variable Accumulation Series in the Group to which the Series
established hereby belongs with the latest Class Expected Final
Payment Date and next to each additional such Variable Accumulation
Series in reverse chronological order based on the latest Class
Expected Final Payment Date of each such Series).  The sum of the
aggregate Class Controlled Accumulation Amounts for all Classes of
such Series for all Due Periods during the Controlled Accumulation
Period as modified pursuant to Section 18 shall not be less than
the Series Initial Investor Interest less the Class Initial
Investor Interest for any Seller Retained Class.

         "Class Controlled Accumulation Amount Shortfall," if
applicable, with respect to each Class and any Distribution Date
shall have the meaning set forth in Section 8(c)(46), 8(c)(48) or
8(c)(49).

         "Class Controlled Amortization Amount," if applicable,
with respect to such Class or any Distribution Date with respect to
the Controlled Amortization Period, shall mean the sum of (i)
amount set forth in the Series Term Sheet with respect to each
Class of the Series established hereby (reduced for each such
Distribution Date pro-rata by the aggregate amount paid to such
Class pursuant to Section 9(a)(10)) and (ii) any existing Class
Controlled Amortization Amount Shortfalls for such Class; provided,
however, that the Class Controlled Amortization Amount shall not be
less than zero and shall not exceed an amount equal to, with
respect to each Class, the Class Invested Amount for such Class.

         "Class Controlled Amortization Amount Shortfall," if
applicable, with respect to each Class and any Distribution Date
shall have the meaning set forth in Section 8(c)(46), 8(c)(48) or
8(c)(49).

         "Class Coupon Cap," if applicable, shall mean the rate
that is specified as such in the Series Term Sheet and in the Class
Coupon Cap Agreement.

         "Class Coupon Cap Agreement," if applicable, shall mean
the interest rate cap agreement or other interest rate protection
for the benefit of the Investor Certificateholders of such Class or
Subclass, dated on or before the Series Closing Date, between the
Trustee, acting on behalf of the Trust, and the Coupon Cap
Provider, or any Replacement Class Coupon Cap or Qualified
Substitute Cap Arrangement.

         "Class Coupon Cap Payment," if applicable, shall mean with
respect to any Interest Payment Date, any payment required to be
made on such Interest Payment Date by the Coupon Cap Provider with
respect to the Class Coupon Cap Agreement.

         "Class Cumulative Investor Charged-Off Amount" with
respect to each Class for any Distribution Date, shall mean the
Class Cumulative Investor Charged-Off Amount as of the end of the
Due Period related to the prior Distribution Date, plus the Class
Investor Charged-Off Amount for such Class for the Due Period
related to such Distribution Date; provided, however, that the
Class Cumulative Investor Charged-Off Amount shall further be
adjusted in accordance with the successive steps set forth in
Section 8 on such Distribution Date.  The Class Cumulative Investor
Charged-Off Amount with respect to each Class initially shall be
zero.

         "Class Deficiency Amount" shall mean, with respect to each
Class, on any Payment Date, the amount, if any, by which (a) the
sum of (i) Certificate Interest for such Class accrued since the
immediately preceding Payment Date, (ii) if, since the immediately
preceding Payment Date and prior to the current Payment Date, a
Reimbursed Loss Event has occurred, the sum of (A) the Reimbursed
Loss Interest for such Class for each previous Distribution Date
since the last Distribution Date on which Investor Losses for such
Class equalled zero and (B) the Reimbursed Loss Interest Gross-up
Amount for such Class for each previous Distribution Date since the
last Distribution Date on which the aggregate amount of
unreimbursed Investor Losses for such Class equalled zero, (iii)
the Class Deficiency Amount on the immediately preceding Payment
Date, and (iv) the Class Deficiency Amount on the immediately
preceding Payment Date multiplied by the product of (A) a fraction
the numerator of which is the weighted average of the Certificate
Rates or of the Class Weighted Average Certificate Rates, as
applicable, for such Class for the relevant Due Periods and the
denominator of which is (x) if the relevant Certificate Rate is to
be calculated on the basis of the actual number of days elapsed and
a 360-day year, 360 divided by the actual number of days from and
including the immediately preceding Distribution Date to but
excluding the current Distribution Date or (y) if the relevant
Certificate Rate is to be calculated on the basis of a 360-day year
of twelve 30-day months, twelve, and (B) the number of Distribution
Dates from and including the preceding Payment Date to but
excluding the current Payment Date exceeds (b) the amount deposited
since the immediately preceding Payment Date into the Series
Interest Funding Account pursuant to Section 8 with respect to such
Class.

         "Class Expected Final Payment Date" with respect to each
Class, shall mean the date designated as such in the Series Term
Sheet.

         "Class Finance Charge Collections" shall mean, with
respect to any Class, with respect to any day or any Distribution
Date, an amount equal to the product of (x) the Class Percentage
with respect to Finance Charge Collections for the related
Distribution Date and (y) the amount of Finance Charge Collections
for such day or for the related Due Period, as applicable.

         "Class Initial Investor Interest" shall mean, with respect
to each Class, the aggregate face amount of Investor Certificates
of such Class initially authenticated and delivered pursuant to
Section 6 as specified in the Series Term Sheet, plus the aggregate
face amount of any additional Investor Certificates authenticated
and delivered pursuant to Section 20, minus (i) prior amounts paid
to such Class pursuant to Section 9(a)(10) and (ii) the aggregate
face amount of any Investor Certificates cancelled pursuant to
Section 6.16 of the Pooling and Servicing Agreement.

         "Class Invested Amount" shall mean, with respect to any
Class for any Distribution Date, an amount equal to the Class
Initial Investor Interest minus the sum of (a) the aggregate amount
of Certificate Principal paid to the Investor Certificateholders of
such Class prior to such Distribution Date (without duplication
with respect to any amounts paid to such Class pursuant to Section
9(a)(10)), (b) the Investor Loss for such Class, if any, at the
beginning of such Distribution Date and (c) the aggregate amount of
losses on investments of principal of funds on deposit for the
benefit of such Class in the Series Principal Funding Account.

         "Class Investor Charged-Off Amount" shall mean, with
respect to each Class for any Distribution Date, an amount equal to
the product of (a) the Charged-Off Amount for such Distribution
Date and (b) the Class Percentage with respect to the Charged-Off
Amount.

         "Class Investor Interest" shall mean, with respect to any
Class for any Distribution Date, an amount equal to the Class
Invested Amount for such Class for such Distribution Date minus, if
applicable, the aggregate amount on deposit in the Series Principal
Funding Account for the benefit of such Class in respect of
Principal Collections.

         "Class Modified Required Amount" with respect to any Class
on any Distribution Date, shall mean the Class Required Amount for
such Distribution Date minus the sum of all accrued but unpaid
Class Monthly Servicing Fees.

         "Class Modified Required Amount Shortfall" with respect to
any Class on any Distribution Date, shall mean the positive
difference, if any, between (i) the Class Modified Required Amount
and (ii) the sum of the (A) Series Finance Charge Collections
allocable to such Class and (B) Series Additional Allocable Amounts
allocable to such Class for such Distribution Date.  The Class
Modified Required Amount Shortfall initially shall be zero.

         "Class Monthly Deficiency Amount" with respect to any
Class on any Distribution Date, shall mean the amount set forth in
Section 9.  The Class Monthly Deficiency Amount for each Class
initially shall be zero.

         "Class Monthly Servicing Fee" with respect to any Class
for any Distribution Date, shall mean an amount equal to the
product of (x) a fraction the numerator of which shall be the Class
Investor Interest and the denominator of which shall be the Series
Investor Interest, in each case on the first day of the related Due
Period (or in the case of the first Distribution Date for the
Series established hereby, the Series Initial Investor Interest)
and (y) the amount of the Investor Servicing Fee for the related
Due Period.

         "Class Percentage" shall mean, with respect to any Class
with respect to any Distribution Date:

                 (a)  when used with respect to the Charged-Off
Amount, the percentage equivalent of a fraction the numerator of
which shall be the amount of the Class Investor Interest minus the
Supplemental Cash allocable to such Class and the denominator of
which shall be the greater of (i) the amount of Principal
Receivables in the Trust and (ii) the Aggregate Investor Interest
minus the sum of the (A) Excess Funding Amount (General), (B)
Excess Funding Amount (SRC) and (C) sum of the series pre-funding 
amounts, if any, for all outstanding series, in each case on the
first day of the related Due Period; or 
         
                 (b)  when used with respect to Principal
Collections prior to the occurrence of a Fixed Principal Allocation
Event, the percentage equivalent of a fraction the numerator of
which shall be the amount of the Class Investor Interest minus the
Supplemental Cash allocable to such Class on the first day of the
related Due Period and the denominator of which shall be the
greater of (i) the amount of Principal Receivables in the Trust on 
the first day of the related Due Period or (ii) the sum of the
numerators used in calculating the components of the series
percentage with respect to Principal Collections for each series
then outstanding (including the Series established hereby) as of
such Distribution Date; or 

                 (c)  when used with respect to Principal
Collections on and after the occurrence of a Fixed Principal
Allocation Event (unless a Fixed Principal Allocation Adjustment
shall have occurred), the percentage equivalent of a fraction the
numerator of which shall be the amount of the Class Investor
Interest minus the Supplemental Cash allocable to such Class on the
first day of the Due Period prior to the occurrence of a Fixed 
Principal Allocation Event and the denominator of which shall be
the greater of (i) the amount of Principal Receivables in the Trust
on the first day of the related Due Period or (ii) the sum of the
numerators used in calculating the components of the Series
Percentage with respect to Principal Collections for each Series
then outstanding (including the Series established hereby) as of
such Distribution Date; provided, however, that because such Class
is subject to being paired with a Class of a Paired Series, if a
Rapid Amortization Event occurs with respect to such Paired Series
during the Controlled Accumulation Period, Controlled Amortization 
Period or Rapid Amortization Period with respect to the Series
established hereby, the Seller may, by written notice delivered to
the Trustee and the Servicer, designate a different numerator for
the foregoing fraction, provided that (A) such numerator shall not
be less than the Class Investor Interest minus the Supplemental
Cash allocable to such Class as of the last day of the revolving
period for such Paired Series and (B) the Seller shall have
delivered to the Trustee an Officer's Certificate to the effect
that, based on the facts known to such officer at the time, in the
reasonable belief of the Seller, such numerator designation would
not cause a Rapid Amortization Event or an event that, after the
giving of notice or the lapse of time, would constitute a Rapid
Amortization Event to occur with respect to the Series established
hereby; and provided, further, that should a Rapid Amortization
Event with respect to the Series established hereby nonetheless
occur, then, on each Distribution Date beginning with the
Distribution Date related to the Due Period in which the Rapid    
Amortization Event occurs, such numerator shall not be less than
the Class Investor Interest minus the Supplement Cash allocable to
such Class as of the first day of the Due Period in which such
Rapid Amortization Event occurs; or

                 (d)  when used with respect to Principal
Collections on and after the occurrence of a Fixed Principal
Allocation Adjustment, the percentage equivalent of a fraction (a)
the numerator of which shall be the greater of (i) the amount of
Class Investor Interest minus Supplemental Cash allocable to such
Class on the first day of the Due Period prior to the occurrence of 
a Fixed Principal Allocation Event multiplied by the Fixed
Principal Allocation Adjustment Factor and (ii) the amount of the
Class Investor Interest minus the Supplemental Cash allocable to
such Class on the first day of the related Due Period and (b) the
denominator of which shall be the greater of (i) the amount of
Principal Receivables in the Trust on the first day of the related
Due Period or (ii) the sum of the numerators used in calculating
the components of the Series Percentage with respect to Principal
Collections for each Series then outstanding (including the Series
established hereby) as of such Distribution Date; provided,
however, that following the occurrence of a Rapid Amortization
Event, then, on each Distribution Date beginning with the
Distribution Date related to the Due Period in which the Rapid
Amortization Event occurs, such numerator shall be the Class
Investor Interest minus the Supplemental Cash allocable to such
Class on the first day of the Due Period in which such Rapid   
Amortization Event occurs; or

                 (e)  when used with respect to Finance Charge
Collections during the Revolving Period, the Controlled
Accumulation Period or the Controlled Amortization Period, as
applicable, the percentage equivalent of a fraction the numerator
of which shall be the amount of the Class Investor Interest minus
the Supplemental Cash allocable to such Class on the first day of
the related Due Period and the denominator of which shall be the
greater of (i) the amount of Principal Receivables in the Trust on
the first day of the related Due Period and (ii) the sum of the
numerators used in calculating the components of the Series
Percentage with respect to Finance Charge Collections for each
series then outstanding (including the Series established hereby)
as of such Distribution Date; or

                 (f)  when used with respect to Finance Charge
Collections during the Rapid Amortization Period, on each
Distribution Date beginning with the Distribution Date related to
the Due Period in which such Rapid Amortization Event occurs, the
percentage equivalent of a fraction the numerator of which shall be
the amount of the Class Investor Interest minus the Supplemental
Cash allocable to such Class on the last day of the Due Period
prior to the occurrence of a Rapid Amortization Event, and the 
denominator of which shall be the greater of (i) the amount of
Principal Receivables in the Trust on the first day of the related
Due Period or (ii) the sum of the numerators used in calculating
the components of the series percentage with respect to Finance
Charge Collections for each series then outstanding (including the
Series established hereby) as of such Distribution Date.

         "Class Principal Collections" shall mean, with respect to
any Class with respect to any day or any Distribution Date, an
amount equal to the product of (x) the Class Percentage with
respect to Principal Collections for the related Distribution Date
and (y) the amount of Principal Collections for such day or for the
related Due Period, as applicable.

         "Class Rapid Amortization Amount," if applicable, with
respect to each Class and any Distribution Date during the Rapid
Amortization Period shall mean the Class Investor Interest.

         "Class Rapid Amortization Amount Shortfall," if
applicable, with respect to each Class and any Distribution Date
during the Rapid Amortization Period shall have the meaning set
forth in Section 8(d)(45), 8(d)(46) or 8(d)(47). 

         "Class Required Amount" with respect to any Class on any
Distribution Date, shall mean the sum of (i) Certificate Interest
with respect to such Class for such Distribution Date, (ii) the
Class Monthly Deficiency Amount on the immediately preceding
Distribution Date, (iii) the Class Deficiency Amount on the
immediately preceding Payment Date multiplied by a fraction the
numerator of which is the weighted average of the Certificate Rates
or of the Class Weighted Average Certificate Rates, as applicable,
for such Class plus two percent per annum for each Due Period
subsequent to the immediately preceding Payment Date and the
denominator of which is (x) if the relevant Certificate Rate is to
be calculated on the basis of the actual number of days elapsed and
a 360-day year, 360 divided by the actual number of days from and
including the immediately preceding Distribution Date (or, in the
case of the first Distribution Date, from and including the Series
Closing Date) to but excluding the current Distribution Date or (y)
if the relevant Certificate Rate is to be calculated on the basis
of a 360-day year of twelve 30-day months, twelve (or, in the case
of the first Distribution Date, 360 divided by the number of days
from and including the Series Closing Date), (iv) if on the
immediately preceding Distribution Date a Reimbursed Loss Event
occurred, the sum of (A) the Reimbursed Loss Interest for each
previous Distribution Date since the last Distribution Date on
which the aggregate amount of unreimbursed Investor Losses for such
Class equalled zero, (B) the Reimbursed Loss Interest Gross-up
Amount for each previous Distribution Date since the last
Distribution Date on which the aggregate amount of unreimbursed
Investor Losses for such Class equalled zero and (C) for any
Distribution Date following the Distribution Date immediately
following the Reimbursed Loss Event to and including the next
Payment Date, the Reimbursed Loss Interest Gross-up Amount for such
Distribution Date and (v) the sum of all accrued but unpaid Class
Monthly Servicing Fees.

         "Class Weighted Average Certificate Rate," if applicable,
shall mean, for any Class composed of two or more Subclasses, for
any Distribution Date, the percentage equivalent of a fraction the
numerator of which is the sum of, for each Subclass of such Class,
the product of the Class Invested Amount for such Subclass and the
Certificate Rate for such Subclass for such Distribution Date, and
the denominator of which is the Class Invested Amount for such
Class.

         "Commercial Paper Determination Date," if applicable,
shall have the meaning set forth in the Series Term Sheet.

         "Commercial Paper Rate," if applicable, shall mean, with
respect to any Commercial Paper Determination Date, the rate equal
to the Money Market Yield on such Commercial Paper Determination
Date of the rate for commercial paper having a maturity of 30 days
as published by the Board of Governors of the Federal Reserve
System in "Statistical Release H.15 (519), Selected Interest
Rates," or any successor publication, the rate for dealers under
the heading "Commercial Paper."  In the event that such rate is not
published on such date, then the Commercial Paper Rate will be the
Money Market Yield on such date of the rate for Commercial Paper
having a maturity of 30 days as published by the Federal Reserve
Bank of New York in the daily statistical release "Composite 3:30
p.m. Quotations for U.S. Government Securities" ("Composite
Quotations") under the heading "Commercial Paper."  If on such date
the rate for commercial paper is not yet published in either H.15
(519) or Composite Quotations, the Commercial Paper Rate for such
date shall be calculated by the Trustee and shall be the Money
Market Yield of the arithmetic mean (rounded to the nearest one-
hundredth of a percent, with five hundred one-thousandths of a
percent rounded upward) of the offered rates, as of 11:00 a.m., New
York City time, of three leading dealers of commercial paper in New
York City selected by the Trustee on such date, for commercial
paper having a maturity of 30 days placed for an industrial issuer
whose bond rating is "AA" or the equivalent, from either Rating
Agency.  In the event that such rates are not available on such
date, then the Commercial Paper Rate shall be the Money Market
Yield of the rate for commercial paper so provided in a comparable
source.  The Commercial Paper Rate shall be determined by the
Trustee.  For purposes of this definition of Commercial Paper Rate,
the term "Money Market Yield" shall mean a yield (expressed as a
percentage rounded to the nearest one-hundredth of a percent, with
five hundred one-thousandths of a percent rounded upwards)
calculated in accordance with the following formula:

                 Money Market Yield =    D x 360     x 100
                                          360 - (D x M)

where "D" refers to the per annum rate for commercial paper quoted
on a bank discount basis and expressed as a decimal, and "M" refers
to the actual number of days in the related Interest Accrual
Period.

         "Controlled Accumulation Period," if applicable, shall
have the meaning set forth in the Series Term Sheet, subject in the
case of any Variable Accumulation Series to variation in accordance
with Section 18 hereof.

         "Controlled Accumulation Period Length," if applicable,
shall have the meaning set forth in Section 18.

         "Controlled Amortization Period," if applicable, shall
have the meaning set forth in the Series Term Sheet.

         "Coupon Cap Provider," if any, shall mean the entity
listed as such in the Series Term Sheet, in its capacity as obligor
under the Class Coupon Cap Agreement, or if any Replacement Class
Coupon Cap Agreement or Qualified Substitute Cap Arrangements are
obtained pursuant to Section 13, the obligor with respect to such
Replacement Class Coupon Cap Agreement or Qualified Substitute Cap
Arrangements.

         "Credit Enhancement" shall have the meaning set forth in
the Series Term Sheet.

         "Determination Date" for any month shall mean the second
Business Day preceding the Distribution Date for such month.

         "Distribution Date" shall have the meaning set forth in
the Series Term Sheet.

         "Drawing Date" shall mean the first Business Day preceding
each Distribution Date.

         "Embedded Coupon Cap," if applicable, shall have the
meaning set forth in the Series Term Sheet with respect to any
Class or Subclass.

         "Excess Funding Amount (General)" for any Distribution
Date shall mean the amount on deposit in the Excess Funding Account
(General) less investment earnings.

         "Excess Funding Amount (SRC)" for any Distribution Date
shall mean the amount on deposit in the Excess Funding Account
(SRC) less investment earnings.

         "Expected Monthly Principal" for the Group to which the
Series established hereby belongs shall be no greater than the
product of (i) the lowest of the monthly principal payment rates
(determined by dividing Principal Collections during a Due Period
by the amount of Principal Receivables in the Trust as of the last
day of the preceding Due Period), expressed as a decimal for the 12
calendar months preceding the date of such calculation; provided,
however, that such calculation period may be shortened by the
Servicer if payment terms have been materially changed during such
12 calendar month period with respect to the Accounts, and (ii) the
sum of the Series Invested Amounts for all outstanding series in
the Group to which the Series established hereby belongs, minus the
sum of all Class Invested Amounts for any Seller Retained Classes
for all outstanding series in the Group to which the Series
established hereby belongs.

         "Fixed Accumulation Series" shall mean each outstanding
Series for which the commencement date of the Controlled
Accumulation Period may not be changed at the option of the
Servicer.

         "Fixed Principal Allocation Adjustment" shall have the
meaning specified in Section 23. 

         "Fixed Principal Allocation Adjustment Factor" with
respect to any Class with respect to any Distribution Date shall
mean (i) in the case of any Class of any Variable Accumulation
Series, a fraction the numerator of which is the Controlled
Accumulation Period Length (as recalculated solely for the purpose
of determining the Fixed Principal Allocation Adjustment Factor on
the first Determination Date following the day notice is given
pursuant to Section 23) and the denominator of which is the number
of months (including the current month) remaining until the Class
Expected Final Payment Date for such Class, and (ii) in the case of
any Class having a Controlled Amortization Amount or any Class of
a Fixed Accumulation Series, a fraction the numerator of which is
the Controlled Amortization Amount or the Controlled Accumulation
Amount, as applicable, and the denominator of which is the sum of
(a) the Controlled Amortization Amount or the Controlled
Accumulation Amount, as applicable, and (b) the Group Available
Principal Amount (as adjusted to deduct any portion of the Group
Available Principal Amount used, in the discretion of the Servicer,
to determine the Fixed Principal Allocation Adjustment Factor with
respect to any Class of any other Series in the Group to which the
Series established hereby belongs) on such Distribution Date.

         "Fixed Principal Allocation Event" shall mean the earliest
of (a) the beginning of the Due Period immediately following the
Due Period related to the Distribution Date during the Controlled
Amortization Period or the Controlled Accumulation Period, as
applicable, with respect to the Series established hereby on which
the Series Available Principal Amount is less than zero; (b) the
date on which a Rapid Amortization Event with respect to the Series
established hereby occurs; or (c) a date selected by the Servicer,
if any, provided that the Servicer provides notification of such
date to the Seller, the Trustee, the Third Party Credit Enhancement
Provider, if any, and the Rating Agencies no later than two
Business Days prior to such selected date.

         "Funded Third Party Credit Enhancement" shall mean any
Third Party Credit Enhancement that consists of funds on deposit in
one or more segregated trust accounts in the corporate trust
department of an office or branch of a Qualified Trust Institution
or an Eligible Institution for the benefit of the Investor
Certificateholders and, if so specified, the Third Party Credit
Enhancement Provider, of the Series established hereby, including,
without limitation, a reserve account or a cash collateral account.

         "Group Available Principal Amount" shall mean, with
respect to each Distribution Date, (i) the amount remaining on
deposit in the Group Principal Collections Reallocation Account on
such Distribution Date after all withdrawals have been made from
such account for the benefit of any Series in the same Group as the
Series established hereby (including the Series established
hereby), but before such amount is withdrawn from the Group
Principal Collections Reallocation Account and paid to the Seller
pursuant to Section 8(b)(49), 8(c)(58) or 8(d)(53) minus (ii) (x)
the amount deposited in the Group Principal Collections
Reallocation Account pursuant to any provisions similar to Section
8(b)(47) with respect to any series in the Group to which the
Series established hereby is a member from any series that has a
controlled amortization period or controlled accumulation period,
as applicable, beginning before the latest Class Expected Final
Payment Date for the Series established hereby, (y) the amount
deposited in the Group Principal Collections Reallocation Account
pursuant to any provisions similar to Section 8(c)(56) with respect
to any series in the Group to which the Series established hereby
is a member from any series that has a controlled amortization
period or controlled accumulation period, as applicable, ending
before the latest Class Expected Final Payment Date for the Series
established hereby and (z) the amount deposited in the Group
Principal Collections Reallocation Account pursuant to any
provisions similar to Section 8(d)(51).

         "Group Excess Funding Amount" shall mean an amount equal
to the product of (i) the Aggregate Excess Funding Amount and (ii)
a fraction (a) the numerator of which is the sum of the numerators
used in calculating the class percentage with respect to the
principal collections for all classes of all series (including the
Classes of the Series established hereby) in the Group to which the
Series established hereby belongs and (b) the denominator of which
is the sum of the numerators used in calculating the Class
Percentage with respect to the principal collections for all
classes (including the Classes of the Series established hereby) of
all outstanding series.

         "Group Finance Charge Collections Reallocation Account"
shall have the meaning specified in Section 7(b).

         "Group Pre-Funding Reallocation Account," if applicable,
shall have the meaning specified in Section 7(b).

         "Group Principal Collections Reallocation Account" shall
have the meaning specified in Section 7(b).

         "Initial Scheduled Controlled Accumulation Period Length,"
if applicable, shall have the meaning set forth in the Series Term
Sheet.

         "Interest Accrual Period" shall mean, with respect to any
Interest Payment Date, the period from and including the Interest
Payment Date immediately preceding such Interest Payment Date (or,
in the case of the first Interest Payment Date, from and including
the Series Closing Date) to but excluding such Interest Payment
Date.

         "Interest Payment Date" shall mean each date designated as
such in the Series Term Sheet.

         "Investor Accounts" shall mean, in addition to Investor
Accounts established pursuant to the Pooling and Servicing
Agreement, the Series Collections Account, the Series Principal
Collections Account, the Series Principal Funding Account, the
Series Interest Funding Account, the Series Pre-Funding Account (if
applicable), the Pre-Funding Special Reserve Account (if
applicable), the PFA Special Reserve Account, the Series
Distribution Account, the Group Finance Charge Collections
Reallocation Account, the Group Principal Collections Reallocation
Account and the Group Pre-Funding Reallocation Account.

         "Investor Loss" with respect to each Class, shall mean the
amount determined pursuant to Section 11(b) and, in the event the
Receivables are sold pursuant to Section 12.01(b) of the Pooling
and Servicing Agreement, the amount, if any, by which the Class
Investor Interest (determined immediately prior to such sale)
exceeds the net proceeds of such sale payable to such Class.

         "Investor Servicing Fee" shall mean, with respect to any
Distribution Date, an amount equal to the product of (i) the
Investor Servicing Fee Percentage and (ii) the Series Investor
Interest minus the Supplemental Cash allocable to such Series on
the first day of the related Due Period (or in the case of the
first Distribution Date for the Series established hereby, the
Series Initial Investor Interest less the Series Pre-Funding
Amount, if any).

         "Investor Servicing Fee Percentage" shall mean the
percentage identified as such in the Series Term Sheet.

         "LIBOR," if applicable, shall mean, with respect to any
LIBOR Determination Date, the rate for deposits in United States
dollars for a period equal to the relevant Interest Accrual Period
that appears on Telerate Page 3750 as of 11:00 a.m., London time,
on such day.  If such rate does not appear on Telerate Page 3750,
the rate will be determined by the Trustee on the basis of the
rates at which deposits in United States dollars are offered by
four major banks in the London interbank market, selected by the
Trustee, at approximately 11:00 a.m., London time, on such day to
prime banks in the London interbank market for a period equal to
the relevant Interest Accrual Period commencing on that day.  The
Trustee will request the principal London office of each such bank
to provide a quotation of its rate.  If at least two such
quotations are provided, the rate will be the arithmetic mean of
the quotations.  If fewer than two quotations are provided as
requested, the rate for that day will be the arithmetic mean of the
rates quoted by four major banks in New York City, selected by the
Trustee, at approximately 11:00 a.m., New York City time, on that
day for loans in United States dollars to leading European banks
for a period equal to the relevant Interest Accrual Period
commencing on that day.

         "LIBOR Business Day," if applicable, shall mean a day
other than a Saturday or a Sunday on which banking institutions in
the City of London, England and in New York, New York are not
required or authorized by law to be closed.

         "LIBOR Determination Date," if applicable, shall have the
meaning set forth in the Series Term Sheet.

         "Minimum Controlled Accumulation Period Length" shall
mean, for any Variable Accumulation Series, the number of months so
specified in the Series Term Sheet.

         "Minimum Seller Interest," for any day or Distribution
Date shall mean an amount equal to the positive difference, if any,
between (i) the Minimum Principal Receivables Balance and (ii) (A)
the Aggregate Investor Interest minus (B) the sum of (x) the series
pre-funding amounts, if any, for all outstanding series, (y) the
Excess Funding Amount (General) and (z) the Excess Funding Amount
(SRC), for such day or Distribution Date.

         "Net Adjusted Yield" shall mean, with respect to any
Distribution Date, the average of the percentages obtained for each
of the three preceding Due Periods by subtracting the Base Rate
from the Net Yield for such Due Period.

         "Net Yield" shall mean, with respect to any Due Period or
any Distribution Date, the annualized percentage equivalent of a
fraction (a) the numerator of which is the sum of the (i) Series
Finance Charge Collections, (ii) Series Additional Allocable
Amounts, (iii) finance charge collections and additional allocable
amounts, if any, reallocated to the Series established hereby
pursuant to Sections 8(b)(26-31), 8(c)(23-28) and 8(d)(24-29) minus
(iv) the Series Investor Charged-Off Amount, and (b) the
denominator of which is the Series Invested Amount.

         "Non-Variable Accumulation Series" shall mean each
outstanding Series that is not a Variable Accumulation Series.

         "Paired Series," if applicable, shall have the meaning set
forth in Section 22. 

         "PFA Covered Amount," if applicable, for any Distribution
Date with respect to the Controlled Accumulation Period will be
equal to (A) if the Investor Certificates are fixed rate
certificates, one-twelfth of the product of (i) the Class Weighted
Average Certificate Rate and (ii) the amount on deposit in the
Series Principal Funding Account, if any, as of the preceding
Distribution Date or (B) if the Investor Certificates are floating
rate certificates, the product of (i) a fraction, the numerator of
which is the actual number of days in the interest period and the
denominator of which is 360, (ii) the Class Weighted Average
Certificate Rate and (iii) the amount on deposit in the Series
Principal Funding Account, if any, as of the preceding Distribution
Date.

         "PFA Special Reserve Account," if applicable, shall have
the meaning set forth in Section 7(g)(1).

         "PFA Special Reserve Account Factor," if applicable, shall
mean, with respect to any Determination Date, the percentage
equivalent of a fraction, the numerator of which is the number of
Due Periods scheduled to be included in the Controlled Accumulation
Period as of such date and the denominator of which is the Initial
Scheduled Controlled Accumulation Period Length (which percentage
shall never exceed 100%).

         "PFA Special Reserve Account Funding Date," if applicable,
shall mean the Distribution Date with respect to the Due Period
that commences 12 months prior to the first Due Period of the
Controlled Accumulation Period (as such may be postponed pursuant
to Section 18), provided that, upon notice to the Servicer and the
Trustee, the Seller may delay the PFA Special Reserve Account
Funding Date to the Distribution Date related to the Due Period
that occurs not later than the number of months prior to the
scheduled commencement date of the Controlled Accumulation Period
determined in accordance with the following schedule: 

                                       Number of Months
Net Adjusted Yield           (rounded up to nearest whole number) 
                                                 
Less than 2%             
                              The product of (i) the PFA Special
Reserve                               Required Percentage divided
by 1%, (ii) the PFA                               Special Reserve
Account Factor and (iii) 12

2% or more, but less 
 than 3%                      The product of (i) the PFA Special
Reserve                               Required Percentage divided
by 2%, (ii) the PFA                               Special Reserve
Account Factor and (iii) 12

3% or more, but less
 than 4%                      The product of (i) the PFA Special
Reserve                               Required Percentage divided
by 3%, (ii) the PFA                               Special Reserve
Account Factor and (iii) 12

4% or more                    The product of (i) the PFA Special
Reserve                               Required Percentage divided
by 4%, (ii) PFA Special                               Reserve
Account Factor and (iii) 12

         "PFA Special Reserve Required Amount," if applicable,
shall mean, with respect to any Distribution Date prior to the PFA
Special Reserve Account Funding Date, $0, and on or after the PFA
Special Reserve Account Funding Date, the product of (a) the
product of (i) the PFA Special Reserve Required Percentage and (ii)
the Series Invested Amount less the Class Invested Amount of all
Seller Retained Classes as of the preceding Distribution Date
(after giving effect to all changes therein on such date) and (b)
the PFA Special Reserve Account Factor as of such Distribution
Date.

         "PFA Special Reserve Required Amount Shortfall," if
applicable, shall mean the positive difference, if any, between the
PFA Special Reserve Required Amount and the amount on deposit in
the PFA Special Reserve Account. 

         "PFA Special Reserve Required Percentage," if applicable,
shall be the percentage set forth in the Series Term Sheet.

         "Pre-Funding Covered Amount," if applicable, with respect
to the Pre-Funding Period will be equal to (A) if the Investor
Certificates are fixed rate certificates, one-twelfth of the
product of (i) the Class Weighted Average Certificate Rate and (ii)
the amount on deposit in the Series Pre-Funding Account, if any, as
of the preceding Distribution Date or (B) if the Investor
Certificates are floating rate certificates, the product of (i) a
fraction, the numerator of which is 360 and the denominator of
which is the actual number of days in the interest period, (ii) the
Class Weighted Average Certificate Rate and (iii) the amount on
deposit in the Series Pre-Funding Account, if any, as of the
preceding Distribution Date.

         "Pre-Funding Period," if applicable, shall have the
meaning set forth in Section 7(h)(3).

         "Pre-Funding Special Reserve Account," if applicable,
shall have the meaning set forth in Section 7(h)(1).

         "Pre-Funding Special Reserve Amount," if applicable, for
any Distribution Date shall mean the amount on deposit in the Pre-
Funding Special Reserve Account for such Distribution Date.

         "Pre-Funding Special Reserve Amount Shortfall," if
applicable, shall mean the positive difference, if any between the
Pre-Funding Special Reserve Required Amount and the Pre-Funding
Special Reserve Amount.

         "Pre-Funding Special Reserve Required Amount," if
applicable, shall have the meaning set forth in the Series Term
Sheet.

         "Principal Payment Date," if applicable, shall mean each
date designated as such in the Series Term Sheet.

         "Purchased Class" shall have the meaning specified in
Section 21.

         "Qualified Substitute Cap Arrangement," if applicable,
shall have the meaning specified in Section 13.

         "Qualified Third Party Credit Enhancement Provider," if
applicable, shall mean (i) if the Third Party Credit Enhancement is
not Funded Third Party Credit Enhancement, an institution that
meets the Qualified Third Party Credit Enhancement Provider rating
requirements set forth in the Series Term Sheet at the time of the
funding of such Third Party Credit Enhancement, or (ii) if the
Third Party Credit Enhancement is a Funded Credit Enhancement, an
institution that meets the Qualified Third Party Credit Enhancement
Provider rating requirements set forth in the Series Term Sheet
(or, in either subsection (i) or (ii) such lesser requirements as
the applicable Rating Agency shall allow); provided, however, that
in the event the Servicer elects to obtain Third Party Credit
Enhancement that is not Funded Third Party Credit Enhancement and
is unable after the exercise of its best efforts to obtain from a
Qualified Third Party Credit Enhancement Provider as so defined
such Third Party Credit Enhancement with respect to which the
representations set forth in Section 10(a) shall be true, the term
"Qualified Third Party Credit Enhancement Provider" shall mean a
Person who satisfies such requirements except that its long-term
unsecured debt rating by any nationally recognized rating agency
may be lower than that set forth in such requirements, but shall
not be lower than the highest credit rating of any Person who
otherwise satisfies said requirements and from whom the Servicer is
able to obtain such a Third Party Credit Enhancement.

         "Rapid Amortization Commencement Date" shall mean the
earlier of the date on which a Rapid Amortization Event is deemed
to occur pursuant to Section 9.01 of the Pooling and Servicing
Agreement or pursuant to Section 16 hereof.

         "Rapid Amortization Event" shall mean any event specified
in Section 9.01 of the Pooling and Servicing Agreement or in
Section 16 hereof.

         "Rapid Amortization Period" shall mean the period from,
and including, the Rapid Amortization Commencement Date to, and
including, the earlier of (i) the date of the final distribution to
Investor Certificateholders of the Series established hereby or
(ii) the Series Termination Date.  The first Distribution Date of
the Rapid Amortization Period shall be the Distribution Date in the
calendar month following the Rapid Amortization Commencement Date.

         "Rating Agency" shall mean Moody's or Standard & Poor's. 
"Rating Agencies" shall mean both Moody's and Standard & Poor's.

         "Reimbursed Loss Event" shall mean, with respect to each
Class, any Distribution Date on which the aggregate amount of
unreimbursed Investor Losses for such Class is reduced to zero in
accordance with Section 11(b), provided that if the Class Invested
Amounts for all Classes senior to such Class have been reduced to
zero and such Reimbursed Loss Event occurs on such Class's Final
Expected Payment Date, the Reimbursed Loss Event shall be deemed to
occur on the current Distribution Date for the purposes of
calculation of such Class's Modified Required Amount.

         "Reimbursed Loss Interest" shall mean, with respect to
each Class for any Distribution Date, an amount equal to the
product of (i) the aggregate amount of Investor Losses that have
not been reimbursed prior to the commencement of the related Due
Period and (ii) a fraction the numerator of which is the
Certificate Rate or the Class Weighted Average Certificate Rate, as
applicable, for such Class for the related Due Period and the
denominator of which is (x) if the relevant Certificate Rate is to
be calculated on the basis of the actual number of days elapsed and
a 360-day year, 360 divided by the actual number of days from and
including the immediately preceding Distribution Date to but
excluding the current Distribution Date or (y) if the relevant
Certificate Rate is to be calculated on the basis of a 360-day year
of twelve 30-day months, twelve.

         "Reimbursed Loss Interest Gross-up Amount" shall mean,
with respect to each Class for any Distribution Date, an amount
equal to the product of (i) the positive difference, if any,
between the Class Alternative Deficiency Amount for the immediately
preceding Payment Date and the Class Deficiency Amount for the
immediately preceding Payment Date and (ii) a fraction the
numerator of which is the Certificate Rate or the Class Weighted
Average Certificate Rate, as applicable, for such Class for the
related Due Period and the denominator of which is (x) if the
relevant Certificate Rate is to be calculated on the basis of the
actual number of days elapsed and a 360-day year, 360 divided by
the actual number of days from and including the immediately
preceding Distribution Date to but excluding the current
Distribution Date or (y) if the relevant Certificate Rate is to be
calculated on the basis of a 360-day year of twelve 30-day months,
twelve.

         "Replacement Class Coupon Cap Agreement," if any, shall
mean an interest rate cap agreement or other interest rate
protection having substantially the same terms and conditions as
the Class Coupon Cap Agreement that it replaces, and otherwise
satisfying the conditions set forth in Section 13.

         "Required Daily Deposit" for any Business Day shall mean
an amount equal to:

                 (a)     during the Revolving Period, an amount
equal to the lesser of (A) the Series Finance Charge Collections
for such Business Day and (B) the difference between (i) the Class
Modified Required Amounts (plus, if Sears is not the Servicer, the
Series Monthly Servicing Fee for each Business Day) for all Classes
of such Series and (ii) amounts previously deposited in the
Collections Account with respect to such amounts with respect to
the current Due Period pursuant to this subsection (a);

                 (b)  during the Controlled Amortization Period or
Controlled Accumulation Period, as applicable, an amount equal to
the sum of:

                 (1)  the amount set forth in subsection (a); and

                 (2)  the lesser of (A) the Class Principal
Collections for all Classes of such Series for such Business Day
minus any Seller Retained Class Principal Collections for such
Business Day and (B) the positive difference, if any, between (i)
the Class Controlled Amortization Amount or the Class Controlled
Accumulation Amount, as applicable, for each Class and (ii) amounts
previously deposited in the Collections Account with respect to
such amounts with respect to the current Due Period pursuant to
this subsection (b); provided, however, that such amount shall not
exceed the Class Controlled Amortization Amount or Class Controlled 
Accumulation Amount, as applicable; and

                 (c)  during the Rapid Amortization Period, an
amount equal to the sum of (i) the Series Finance Charge
Collections for such Business Day and (ii) the Class Principal
Collections for each Class of such Series minus (iii) any Seller
Retained Class Principal Collections for such Business Day;
provided, however, that the Series Finance Charge Collections and
Series Principal Collections received each Business Day shall be
estimated in accordance with the terms of the Pooling and Servicing
Agreement.

         "Revolving Period" shall have the meaning set forth in the
Series Term Sheet.

         "Seller Retained Class," as specified in the Series Term
Sheet, shall mean any Class of Investor Certificates owned by the
Seller.

         "Seller Retained Class Principal Collections" shall mean,
with respect to any day or any Distribution Date, an amount equal
to the Class Percentage of a Seller Retained Class multiplied by
the Series Principal Collections for such day or Distribution Date.

         "Seller Retained Class Purchase Date" shall have the
meaning set forth in Section 21.

         "Series Additional Allocable Amounts," if any, shall mean,
for any Distribution Date, the sum of the (i) Series Yield
Collections, (ii) Series Investment Income, (iii) Class Coupon Cap
Payment, if any, (iv) Series Additional Investor Funds, (v) amounts
withdrawn from the PFA Special Reserve Account pursuant to Section
7(g)(3), and (vi) amounts withdrawn from the Pre-Funding Special
Reserve Account pursuant to Section 7(h)(3).

         "Series Additional Funds," if applicable, shall mean, for
any Distribution Date, the Additional Funds deposited into the
Series Collections Account for the Series established hereby on
such Distribution Date.

         "Series Additional Investor Funds," if applicable, shall
mean, for any Distribution Date, the Series Additional Funds, if
any, that are not applied to the payment of the Investor Monthly
Servicing Fee pursuant to Section 12.

         "Series Aggregate Excess Funding Amount" shall mean an
amount equal to (i) a fraction (a) the numerator of which is the
Series Investor Interest and (b) the denominator of which is the
sum of the Series Investor Interests for all outstanding Series
multiplied by (ii) the Group Excess Funding Amount.

         "Series Allocable Investment Amount" shall mean, with
respect to any Distribution Date, the sum of (i) the product of (a)
the investment income on funds on deposit in the Collections
Account for the related Due Period and (b) a fraction the numerator
of which is the sum of the numerators for all Classes in this
Series used in calculating the Class Percentage with respect to
Finance Charge Collections and the denominator of which is the sum
of the numerators used in calculating the class percentage with
respect to Finance Charge Collections for all classes of all
outstanding series and (ii) the product of (x) the investment
income on funds on deposit in the Group Collections Account for the
Group to which the Series established hereby is a member for the
related Due Period and (y) a fraction the numerator of which is the
sum of the numerators for all Classes in the Series established
hereby used in calculating the Class Percentage with respect to
Finance Charge Collections and the denominator of which is the sum
of the numerators used in calculating the class percentage with
respect to Finance Charge Collections for all classes of all series
in the Group to which the Series established hereby is a member.

         "Series Available Principal Amount" shall mean, for any
Distribution Date, for each series that is a member of the same
Group as the Series established hereby (including the Series
established hereby) that is in its Controlled Amortization Period
or Controlled Accumulation Period, as applicable, an amount
calculated as follows:  For each such series, seriatim, beginning
with the series with the largest series investor interest as of
such Distribution Date (and if more than one series has the same
series investor interest on such Distribution Date, beginning with
whichever of such series has the longest time remaining in its
controlled amortization period or controlled accumulation period,
as applicable (assuming that no rapid amortization event occurs
with respect to such series)), an amount equal to (x) the Group
Available Principal Amount less (y) the difference between the
series required principal amount and the amount of such series'
controlled amortization amount or controlled accumulation amount,
as applicable, that was funded on such Distribution Date (including
any portion of such amount that was funded by amounts withdrawn
from the Group Principal Collections Reallocation Account pursuant
to Sections 8(c)(50-52)).  For purposes of calculating the series
available principal amount for each other such series, the Group
Available Principal Amount shall be reduced by the amount
calculated in clause (y) above for each prior series for which the
series available principal amount was calculated.

         "Series Closing Date" shall mean the date designated as
such in the Series Term Sheet.

         "Series Collections Account" shall have the meaning
specified in Section 7(a).

         "Series Cut-Off Date" shall mean the last day of the Due
Period occurring in the month specified in the Series Term Sheet.

         "Series Distribution Account" shall have the meaning
specified in Section 7(a).

         "Series Excess Funding Amount (SRC)" shall mean an amount
equal to the product of (i) the Group Excess Funding Amount (SRC)
and (ii) a fraction (a) the numerator of which is the numerator
used in calculating the Class Percentage with respect to Principal
Collections for the Seller Retained Class and (b) the denominator
of which is the sum of the numerators used in calculating the class
percentage with respect to principal collections for all seller
retained classes in the Group (including the Series established
hereby) to which the Series established hereby is a member.

         "Series Excess Servicing," for any Distribution Date,
shall have the meaning set forth in Section 8(b)(18), 8(c)(15) or
8(d)(16), as applicable, for such Distribution Date.

         "Series Finance Charge Collections" shall mean, with
respect to any day or any Distribution Date, the sum of the amount
of Class Finance Charge Collections for each Class of such Series
for such day or for the related Due Period, as applicable.

         "Series Initial Investor Interest" shall mean an amount
equal to the sum of the Class Initial Investor Interests for all
Classes of the Series established hereby.

         "Series Initial Pre-Funding Amount," if applicable, shall
mean the amount specified in the Series Term Sheet.

         "Series Interest Funding Account" shall have the meaning
specified in Section 7(d).

         "Series Invested Amount" with respect to any Distribution
Date, shall mean the sum of the Class Invested Amounts for each
Class of the Series established hereby on such Distribution Date.

         "Series Investment Income" with respect to any
Distribution Date, shall mean the sum of (a) the income from the
investment of funds on deposit in (i) the Series Principal Funding
Account, (ii) the Series Interest Funding Account, (iii) the Pre-
Funding Special Reserve Account, if any, (iv) the PFA Special
Reserve Account, if any, and (v) the Series Pre-Funding Account, if
any, (b) the income from the investment of funds with respect to
the Series Aggregate Excess Funding Amount and (c) the Series
Allocable Investment Amount.

         "Series Investor Charged-Off Amount" shall mean an amount
equal to the sum of the Class Investor Charged-Off Amounts for all
Classes of the Series established hereby.

         "Series Investor Interest" with respect to any
Distribution Date, shall mean the sum of the Class Investor
Interests for each Class of the Series established hereby on such
Distribution Date.

         "Series Minimum Principal Receivables Balance" shall mean,
with respect to the Series established hereby, on any Determination
Date, the greater of (i) the Series Investor Interest minus
Supplemental Cash on such Determination Date, divided by .909, or
(ii) if a Fixed Principal Allocation Event has occurred (and a
Fixed Principal Allocation Adjustment has not occurred), the Series
Investor Interest minus Supplemental Cash as of the first day of
the Due Period prior to the occurrence of the Fixed Principal
Allocation Event, subject to reduction, in the event that a Rapid
Amortization Event occurs with respect to any series with which
this Series is paired, to an amount equal to the sum of the then
applicable numerators for the Class Percentages with respect to all
classes in such series with respect to Principal Collections, or
(iii) if a Fixed Principal Allocation Adjustment has occurred, the
Series Investor Interest minus Supplemental Cash as of the first
day of the Due Period prior to the Fixed Principal Allocation Event
multiplied by the Fixed Principal Allocation Adjustment Factor;
provided, however, that following the occurrence of a Rapid
Amortization Event, the amount in clause (iii) shall equal the
Series Investor Interest minus Supplemental Cash as of the first
day of the Due Period prior to the occurrence of such Rapid
Amortization Event; and provided, further, that the Seller may,
upon 30 days' prior notice to the Trustee, the Rating Agencies and
the Third Party Credit Enhancement Provider, if any, reduce the
Series Minimum Principal Receivables Balance by increasing the
divisors set forth above, subject to the condition that the Seller
shall have been notified by the Rating Agencies that such reduction
would not result in a Ratings Event for any Series then
outstanding; and provided, further, that the divisor used in the
calculation of Series Minimum Principal Receivables Balance may not
be increased to more than .980.

         "Series Monthly Servicing Fee" shall mean, with respect to
any Distribution Date, the sum of the Class Monthly Servicing Fees
for each Class of the Series established hereby on such
Distribution Date.

         "Series Monthly Servicing Fee Additional Funds Portion,"
if applicable, shall mean the product of (i) the Series Monthly
Servicing Fee Additional Funds Portion Percentage and (ii) Series
Investor Interest minus the Supplemental Cash allocable to such
Series on the first day of the related Due Period (or in the case
of the first Distribution Date for the Series established hereby,
the Series Initial Investor Interest less the Series Pre-Funding
Amount, if any).

         "Series Monthly Servicing Fee Additional Funds Portion
Percentage," if applicable, shall mean the percentage set forth in
the Series Term Sheet.

         "Series Monthly Servicing Fee Additional Funds Portion
Shortfall," if applicable, shall have the meaning set forth in
Section 8(b)(6), 8(c)(4) or 8(d)(8).

         "Series Percentage" shall mean, with respect to any
specified category, with respect to any Distribution Date, the sum
of the Class Percentages with respect to such category for each
Class of the Series established hereby on such Distribution Date.

         "Series Pre-Funding Account" shall have the meaning
specified in Section 7(f).

         "Series Pre-Funding Amount," if applicable, for any
Distribution Date shall mean the principal amount on deposit in the
Series Pre-Funding Account for such Distribution Date.

         "Series Pre-Funding Deadline," if applicable, shall mean
the date set forth in the Series Term Sheet.

         "Series Principal Collections" shall mean, with respect to
any day or any Distribution Date, the sum of the amount of Class
Principal Collections for each Class of the Series established
hereby for such day or for the related Due Period, as applicable.

         "Series Principal Collections Account" shall have the
meaning specified in Section 7(a).

         "Series Principal Funding Account" shall mean the Series
Principal Funding Account established pursuant to Section 7(c). 
Amounts "on deposit in" the Series Principal Funding Account shall
be deemed to be on deposit for the benefit of (i) the Class A
Certificateholders for the period up to and including the earlier
of the (a) Class A Expected Final Payment Date or (b) the date on
which the Class A Invested Amount is paid in full, (ii) the Class
B Certificateholders for the period beginning immediately after the
date specified in subsection (i) and ending on the earlier of (a)
the Class B Expected Final Payment Date and (b) the date the Class
B Invested Amount is paid in full and (iii) the Class C
Certificateholders for the period beginning immediately after the
date specified in subsection (ii) and ending on the earlier of (a)
the Class C Expected Final Payment Date and (b) the date on which
the Class C Invested Amount is paid in full.  Amounts "on deposit
in" the Series Principal Funding Account shall be deemed to include
amounts invested in Permitted Investments pursuant to Section 7(c)
unless the context clearly requires otherwise.

         "Series Required Principal Amount" shall mean, with
respect to each Distribution Date, with respect to each Series that
is a member of the same Group as the Series established hereby
(including the Series established hereby) that is in its controlled
amortization period or controlled accumulation period, as
applicable, the product of (x) 1.20 and (y) the Class Controlled
Amortization Amount or the Class Controlled Accumulation Amount, as
applicable, for such series for each such Distribution Date.  

         "Series Term Sheet" shall mean the Series Term Sheet
setting forth the terms of the Series of Investor Certificates
issued hereby, to which this Annex is attached.

         "Series Termination Date" shall mean the date designated
as such in the Series Term Sheet.

         "Series Yield Collections" shall mean, with respect to any
day or any Distribution Date, as applicable, an amount equal to the
product of the Series Yield Factor and the amount of Series
Principal Collections for such day or the related Due Period, as
applicable.

         "Series Yield Factor" shall mean the number identified as
such in the Series Term Sheet, as such number may be changed from
time to time pursuant to Section 19.

         "Special Payment Date" shall mean each Distribution Date
with respect to the Rapid Amortization Period, including the
Distribution Dates with respect to each Class Expected Final
Payment Date, and all Distribution Dates after any Class Expected
Final Payment Date (in either the Controlled Accumulation Period or
the Rapid Amortization Period) if the Class Invested Amount has not
been reduced to zero on or before such Class Expected Final Payment
Date.

         "Stated Controlled Accumulation Period Commencement Date"
shall mean, for any Variable Accumulation Series, the date so
specified in the Series Term Sheet.

         "Subclass" with respect to any Class shall mean, if
applicable, each portion of such Class that has a different
Certificate Rate or method of calculating its Certificate Rate.

         "Subordinate Class or Classes" shall mean, with respect to
any Class or Classes, the Class or Classes, if any, identified by
the letter or letters of the alphabet succeeding the letter
designating such Class or Classes (e.g., the Subordinate Classes
with respect to Class A are Class B and Class C).

         "Subordinate Series" shall mean any Series that is
subordinated in right of payment, in whole or in part, pursuant to
the Series Supplement with respect to such Series, to the Series
established hereby.

         "Substitute Index," if applicable, shall have the meaning
specified in Section 13. 

         "Substitute Index Determination Date," if applicable,
shall have the meaning set forth in the Series Term Sheet.

         "Supplemental Cash" for any Distribution Date shall mean
an amount equal to the sum of the Series Pre-Funding Amount and the
Series Aggregate Excess Funding Amount for such Distribution Date. 
For purposes of this Series Supplement, allocations of Supplemental
Cash for any Class shall be made according to the following
calculation:  the product of (a) the Supplemental Cash and (b) a
fraction the numerator of which is the Class Investor Interest for
such Class and the denominator of which is the Series Investor
Interest.

         "Telerate Page 3750," if applicable, shall mean the
display page so designated on the Dow Jones Telerate Service (or
such other page as may replace that page on that service for the
purpose of displaying comparable rates or prices).

         "Third Party Credit Enhancement," if applicable, shall
mean any credit enhancement obtained by the Servicer in accordance
with Section 10.

         "Third Party Credit Enhancement Account," if applicable,
shall have the meaning specified in Section 7(e).

         "Third Party Credit Enhancement Agreement," if applicable,
shall mean the Agreement among the Seller, the Servicer, the
Trustee and the Third Party Credit Enhancement Provider with
respect to the Third Party Credit Enhancement.

         "Third Party Credit Enhancement Amount," if applicable,
shall mean the amount on deposit in the Third Party Credit
Enhancement Account as set forth in the Series Term Sheet. 

         "Third Party Credit Enhancement Drawing," if applicable,
shall mean any drawing made under the Third Party Credit
Enhancement.

         "Third Party Credit Enhancement Fee," if applicable, shall
mean, on any Distribution Date, the sum of all fees, costs and
interest payable to the Third Party Credit Enhancement Provider or
the Trustee as administrator of the Third Party Credit Enhancement
for the related Due Period pursuant to the Third Party Credit
Enhancement Agreement.

         "Third Party Credit Enhancement Provider," if applicable,
shall have the meaning set forth in the Series Term Sheet.

         "Total Available Third Party Credit Enhancement Amount,"
if applicable, shall mean the amount set forth as such in the Third
Party Credit Enhancement Agreement.

         "Variable Accumulation Series" shall mean each outstanding
Series that is not a Fixed Accumulation Series.


         SECTION 2.      Subordination.

         (a)  Subordination of Certain Classes.  

                 (i)  The Holders of each Class B Investor
Certificate, by their acceptance of such Investor Certificate,
hereby subordinate, for the benefit of the Holders of Class A
Investor Certificates, to the extent and in the manner set forth in
Section 8, all of such Investor Certificateholders' right, title
and interest in and to future distributions due on such Holders'
Investor Certificates.

                 (ii)  The Holders of each Class C Investor
Certificate, by their acceptance of such Investor Certificate,
hereby subordinate, for the benefit of the Holders of Class A
Investor Certificates and the Class B Investor Certificates, to the
extent and in the manner set forth in Section 8, all of such
Investor Certificateholders' right, title and interest in and to
future distributions due on such Holders' Investor Certificates.

         (b)  No Subordination of Series.  The Investor
Certificates of the Series established hereby shall not be
subordinated in right of payment to any other Series, whether
currently outstanding or to be issued in the future.  One or more
other Series, however, may be subordinated in right of payment to
the Series established hereby, although the Seller shall have no
obligation to issue such a Subordinate Series.  If any Subordinate
Series is issued, such Subordinate Series shall be subordinate in
right of payment to the Series established hereby only to the
extent set forth in the Series Supplement with respect to such
Subordinate Series.


         SECTION 3.      Representations and Warranties of the
Seller.  The representations and warranties of the Seller contained
in Section 2.04 of the Pooling and Servicing Agreement and the
corresponding sections of any Assignment are true on and as of the
date hereof and/or the date set forth in the Pooling and Servicing
Agreement, as applicable.  The Seller also represents and warrants
to the Trust as of the date hereof that the execution, delivery and
performance of this Series Supplement by the Seller have been duly
authorized by all necessary corporate action, do not require any
approval or consent of any governmental agency or authority, do not
and will not conflict with any material provision of the
Certificate of Incorporation or By-Laws of the Seller, do not and
will not conflict with, or result in a breach that would constitute
a material default under, any agreement for borrowed money binding
upon or applicable to it or such of its property that is material
to it, or, to the best of the Seller's knowledge, any law or
governmental regulation or court decree applicable to it or such
material property, and this Series Supplement is the valid, binding
and enforceable obligation of the Seller, except as the same may be
limited by receivership, insolvency, reorganization, moratorium or
similar laws now or hereafter in effect relating to creditors'
rights generally or general principles of equity (whether
considered in a proceeding at law or in equity) and the discretion
of the court before which any proceeding therefor may be brought.


         SECTION 4.      Representations and Warranties of the
Servicer.  The representations and warranties of the Servicer
contained in Section 3.03 of the Pooling and Servicing Agreement
are true on and as of the date hereof.  The Servicer also
represents and warrants to the Trust as of the date hereof that the
execution, delivery and performance of this Series Supplement by
the Servicer have been duly authorized by all necessary corporate
action, do not require any approval or consent of any governmental
agency or authority, do not and will not conflict with any material
provision of the Certificate of Incorporation or By-Laws of the
Servicer, do not and will not conflict with, or result in a breach
that would constitute a material default under, any agreement for
borrowed money binding upon or applicable to it or such of its
property that is material to it, or, to the best of the Servicer's
knowledge, any law or governmental regulation or court decree
applicable to it or such material property, and this Series
Supplement is the valid, binding and enforceable obligation of the
Servicer, except as the same may be limited by receivership,
insolvency, reorganization, moratorium or similar laws now or
hereafter in effect relating to creditors' rights generally or
general principles of equity (whether considered in a proceeding at
law or in equity) and the discretion of the court before which any
proceeding therefor may be brought.


         SECTION 5.      Representations and Warranties of the
Trustee.  The representations and warranties of the Trustee
contained in Section 11.15 of the Pooling and Servicing Agreement
are true on and as of the date hereof.  The Trustee also represents
and warrants as of the date hereof that the Trustee has full power,
authority and right to execute, deliver and perform this Series
Supplement, and has taken all necessary action to authorize the
execution, delivery and performance by it of this Series
Supplement, and this Series Supplement has been duly executed and
delivered by the Trustee.


         SECTION 6.      Authentication of Certificates.  Pursuant
to the request of the Seller, the Trustee shall cause Investor
Certificates in authorized denominations evidencing the Series
established hereby to be duly authenticated and delivered as of the
Series Closing Date to or upon the order of the Seller pursuant to
Section 6.05 of the Pooling and Servicing Agreement.


         SECTION 7.      Establishment and Administration of
Investor Accounts and the Third Party Credit Enhancement Account. 


         (a)  The Series Distribution Account, the Series
Collections Account and the Series Principal Collections Account. 
The Trustee, for the benefit of the Certificateholders of this
Series, shall establish or maintain or cause to be established and
maintained in the name of the Trust, either (i) three non-interest
bearing segregated trust accounts with the corporate trust
department of an office or branch of a Qualified Trust Institution
or (ii) three non-interest bearing segregated demand deposit
accounts at an Eligible Institution (the "Series Distribution
Account," the "Series Collections Account" and the "Series
Principal Collections Account"), each bearing a designation clearly
indicating that the funds deposited therein are held for the
benefit of the Certificateholders of this Series.  The Trust shall
possess all right, title and interest in all funds on deposit in
the Series Distribution Account, the Series Collections Account and
the Series Principal Collections Account.  Pursuant to authority
granted to it under Section 3.01(b) of the Pooling and Servicing
Agreement, the Servicer shall have the revocable power to instruct
the Trustee to withdraw funds from the Series Distribution Account,
the Series Collections Account and the Series Principal Collections
Account for the purpose of carrying out the duties of the Servicer
hereunder.  The Servicer at all times shall maintain accurate
records reflecting each transaction in the Series Distribution
Account, the Series Collections Account and the Series Principal
Collections Account.  The Paying Agent also shall have the
revocable authority to make withdrawals from the Series
Distribution Account.

         (b)  Reallocation Accounts.  The Trustee, for the benefit
of the Certificateholders, shall establish and maintain or cause to
be established and maintained in the name of the Trust, either (i)
three non-interest bearing segregated trust accounts with the
corporate trust department of an office or branch of a Qualified
Trust Institution or (ii) three non-interest bearing segregated
demand deposit accounts at an Eligible Institution, for the Group
to which the Series established hereby belongs (the "Group Finance
Charge Collections Reallocation Account," the "Group Principal
Collections Reallocation Account" and the "Group Pre-Funding
Reallocation Account," if applicable, collectively, the
"Reallocation Accounts"), each bearing a designation clearly
indicating that the funds deposited therein are held for the
benefit of the Certificateholders.  The Trust shall possess all
right, title and interest in all funds on deposit from time to time
in the Reallocation Accounts and in all proceeds thereof.  Pursuant
to authority granted to it under Section 3.01(b) of the Pooling and
Servicing Agreement, the Servicer shall have the revocable power to
instruct the Trustee to withdraw funds from the Reallocation
Accounts for the purpose of carrying out the duties of the Servicer
hereunder.  The Servicer at all times shall maintain accurate
records reflecting each transaction in each of the Reallocation
Accounts.

         (c)  The Series Principal Funding Account.  

                 (1) The Trustee, for the benefit of the
Certificateholders of this Series, shall establish and maintain or
cause to be established and maintained in the name of the Trust,
either (i) a non-interest bearing segregated trust account with the
corporate trust department of an office or branch of a Qualified
Trust Institution or (ii) a non-interest bearing segregated demand
deposit account at an Eligible Institution (the "Series Principal
Funding Account"), bearing a designation clearly indicating that
the funds deposited therein are held for the benefit of the
Certificateholders of this Series.  The Trust shall possess all
right, title and interest in all funds on deposit from time to time
in the Series Principal Funding Account and in all proceeds
thereof.  The Series Principal Funding Account shall be under the
sole dominion and control of the Trustee for the benefit of the
Certificateholders of this Series.  Pursuant to authority granted
to it under Section 3.01(b) of the Pooling and Servicing Agreement,
the Servicer shall have the revocable power to instruct the Trustee
to withdraw funds from the Series Principal Funding Account for the
purpose of carrying out the duties of the Servicer hereunder.  Any
funds on deposit in the Series Principal Funding Account for more
than one Business Day shall be invested in Permitted Investments
under Section 4.02(c) of the Pooling and Servicing Agreement.  The
Servicer at all times shall maintain accurate records reflecting
each transaction in the Series Principal Funding Account.  The
Paying Agent also shall have the revocable authority to make
withdrawals from the Series Principal Funding Account.

                 (2)     On or before each Distribution Date with
respect to the Controlled Accumulation Period and the Rapid
Amortization Period, if any, a withdrawal will be made from the
Series Principal Funding Account in an amount equal to the income
from the investment of funds on deposit in the Series Principal
Funding Account.  Such amount withdrawn shall be deposited into the
Series Collections Account and shall be treated as a "Series
Additional Allocable Amount."

         (d)  The Series Interest Funding Account.  The Trustee,
for the benefit of the Certificateholders of this Series, shall
establish and maintain or cause to be established and maintained in
the name of the Trust, either (i) a non-interest bearing segregated
trust account in the corporate trust department of an office or
branch of a Qualified Trust Institution or (ii) a non-interest
bearing segregated demand deposit account at an Eligible
Institution (the "Series Interest Funding Account"), bearing a
designation clearly indicating that the funds deposited therein are
held for the benefit of the Certificateholders of this Series.  The
Trust shall possess all right, title and interest in all funds on
deposit from time to time in the Series Interest Funding Account
and in all proceeds thereof.  Pursuant to authority granted to it
under Section 3.01(b) of the Pooling and Servicing Agreement, the
Servicer shall have the revocable power to instruct the Trustee to
withdraw funds from the Series Interest Funding Account for the
purpose of carrying out the duties of the Servicer hereunder.  The
Servicer at all times shall maintain accurate records reflecting
each transaction in the Series Interest Funding Account.  The
Paying Agent shall also have the revocable authority to make
withdrawals from the Series Interest Funding Account.

         (e)  The Third Party Credit Enhancement Account.  

                 (1)     If the Third Party Credit Enhancement is
Funded Third Party Credit Enhancement, the Servicer, for the
benefit of the Certificateholders of this Series and the Third
Party Credit Enhancement Provider, shall establish and maintain or
cause to be established and maintained in the name of the Trust,
either (i) a non-interest bearing segregated trust account with the
corporate trust department of an office or branch of a Qualified
Trust Institution or (ii) a non-interest bearing segregated demand
deposit account at an Eligible Institution (the "Third Party Credit
Enhancement Account"), bearing a designation clearly indicating
that the funds deposited therein are held for the benefit of the  
Certificateholders of this Series and the Third Party Credit
Enhancement Provider.  The Trust shall possess all right, title and
interest in all funds on deposit from time to time in the Third
Party Credit Enhancement Account and in all proceeds thereof.  The
Third Party Credit Enhancement Account shall be under the sole
dominion and control of the Trustee as the administrator of the
Third Party Credit Enhancement for the benefit of the 
Certificateholders of this Series and the Third Party Credit
Enhancement Provider.  The interest of the Third Party Credit
Enhancement Provider in the Third Party Credit Enhancement Account
shall be subordinated to the interests of the Certificateholders of
this Series to the extent provided herein and in the Third Party
Credit Enhancement Agreement.  The Third Party Credit Enhancement
Provider shall not be entitled to reimbursement from the assets of
the Trust for any withdrawals from the Third Party Credit
Enhancement Account except as specifically provided in this Series 
Supplement.  Pursuant to authority granted to it under Section
3.01(b) of the Pooling and Servicing Agreement, the Servicer shall
have the revocable power to instruct the Trustee to withdraw funds
from the Third Party Credit Enhancement Account for the purpose of
carrying out the duties of the Servicer hereunder.  Any funds on
deposit in the Third Party Credit Enhancement Account for more than
one Business Day shall be invested in Permitted Investments under
Section 4.02(c) of the Pooling and Servicing Agreement.  The
Servicer at all times shall maintain accurate records reflecting
each transaction in the Third Party Credit Enhancement Account. 
The Paying Agent also shall have the revocable authority to make
withdrawals from the Third Party Credit Enhancement Account.

                 (2)     On each Distribution Date, all interest
and investment earnings (net of losses and investment expenses)
accrued since the preceding Distribution Date on funds on deposit
in the Third Party Credit Enhancement Account shall be paid to the
Trustee as administrator of the Third Party Credit Enhancement for
application in accordance with the provisions of the Third Party
Credit Enhancement Agreement.  For purposes of determining the
availability of funds or the balances in the Third Party Credit
Enhancement Account, all such investment earnings on such funds
shall be deemed not to be available or on deposit.  If, on any
Distribution Date, after giving effect to all other deposits to and
withdrawals from the Third Party Credit Enhancement Account as of
such Distribution Date, the amount on deposit in the Third Party
Credit Enhancement Account is greater than the maximum credit
enhancement amount provided by the related Third Party Credit
Enhancement Agreement, then the excess representing such amount
shall be withdrawn from the Third Party Credit Enhancement Account 
and paid to the Trustee as administrator of the Third Party Credit 
Enhancement for application in accordance with the provisions of
the Third Party Credit Enhancement Agreement.

                 (3)     Upon the earliest to occur of (i) the
termination of the Trust, (ii) the Series Termination Date or (iii)
the day on which the Class Invested Amount for each Class of the
Series established hereby is paid in full, and after payment of all
amounts to be paid on such day from the Third Party Credit
Enhancement Account to or for the benefit of Investor
Certificateholders of the Series established hereby, all amounts
remaining on deposit in the Third Party Credit Enhancement Account
shall be withdrawn from such account and paid to the Trustee as
administrator of the Third Party Credit Enhancement for application
in accordance with the provisions of the Third Party Credit
Enhancement Agreement.

         (f)  The Series Pre-Funding Account.  If the Series Term
Sheet for the Series established hereby so provides, the Trustee,
for the benefit of the Certificateholders of this Series, shall
establish and maintain or cause to be established and maintained in
the name of the Trust, either (i) a non-interest bearing segregated
trust account in the corporate trust department of an office or
branch of a Qualified Trust Institution or (ii) a non-interest
bearing segregated demand deposit account at an Eligible
Institution (the "Series Pre-Funding Account"), bearing a
designation clearly indicating that the funds deposited therein are
held for the benefit of the Certificateholders of this Series.  The
Trust shall possess all right, title and interest in all funds on
deposit from time to time in the Series Pre-Funding Account and in
all proceeds thereof.  The Series Pre-Funding Account shall be
under the sole dominion and control of the Trustee for the benefit
of the Certificateholders of this Series.  Pursuant to authority
granted to it under Section 3.01(b) of the Pooling and Servicing
Agreement, the Servicer shall have the revocable power to instruct
the Trustee to withdraw funds from the Series Pre-Funding Account
for the purpose of carrying out the duties of the Servicer
hereunder.  Any funds on deposit in the Series Pre-Funding Account
for more than one Business Day shall be invested in Permitted
Investments under Section 4.02(c) of the Pooling and Servicing
Agreement.  The Servicer at all times shall maintain accurate
records reflecting each transaction in the Series Pre-Funding
Account.  The Paying Agent shall also have the revocable authority
to make withdrawals from the Series Pre-Funding Account.  On the
Series Closing Date, the Seller shall cause to be deposited into
the Series Pre-Funding Account an amount equal to the Series
Initial Pre-Funding Amount.  In connection with such Series Initial
Pre-Funding Amount, and on or before the Series Closing Date, the
Servicer shall deliver to the Trustee, the Seller and the Rating
Agencies, a certificate of an officer of the Servicer stating the
size of such Series Pre-Funding Amount, and certifying that the
Servicer reasonably believes that the establishment and funding of
the Series Pre-Funding Amount will not result in any delay in the
payment of principal to the Investor Certificateholders of any
Series then outstanding.  

         (g)  The PFA Special Reserve Account.

                 (1)  If the Series Term Sheet for the Series
established hereby so provides, the Trustee, for the benefit of the
Certificateholders of this Series, shall establish and maintain or
cause to be established and maintained in the name of the Trust,
either (i) a non-interest bearing segregated trust account in the
corporate trust department of an office or branch of a Qualified
Trust Institution or (ii) a non-interest bearing segregated demand
deposit account at an Eligible Institution (the "PFA Special
Reserve Account"), bearing a designation clearly indicating that
the funds deposited therein are held for the benefit of the    
Certificateholders of this Series.  The Trust shall possess all
right, title and interest in all funds on deposit from time to time
in the PFA Special Reserve Account and in all proceeds thereof. 
The PFA Special Reserve Account shall be under the sole dominion
and control of the Trustee for the benefit of the
Certificateholders of this Series.  Pursuant to authority granted
to it under Section 3.01(b) of the Pooling and Servicing Agreement,
the Servicer shall have the revocable power to instruct the   
Trustee to withdraw funds from the PFA Special Reserve Account for
the purpose of carrying out the duties of the Servicer hereunder. 
Any funds on deposit in the PFA Special Reserve Account for more
than one Business Day shall be invested in Permitted Investments
under Section 4.02(c) of the Pooling and Servicing Agreement.  The
Servicer at all times shall maintain accurate records reflecting
each transaction in the PFA Special Reserve Account.  The Paying
Agent shall also have the revocable authority to make  withdrawals
from the PFA Special Reserve Account.

                 (2)  Upon the earlier to occur of (i) the Series
Termination Date or (ii) the day on which the Series Invested
Amount is paid in full, the Trustee, acting in accordance with the
instructions of the Servicer, after the prior payment of all
amounts owing to the Investor Certificateholders that are payable
from the PFA Special Reserve Account as provided herein, shall
withdraw from the PFA Special Reserve Account and pay to or at the
direction of the Seller, all amounts, if any, on deposit in the PFA
Special Reserve Account and the PFA Special Reserve Account shall
have terminated for purposes of this Series Supplement.

                 (3)  On or before each Distribution Date with
respect to the Controlled Accumulation Period, a withdrawal will be
made from the PFA Special Reserve Account in an amount equal to the
lesser of (a) the amount on deposit in the PFA Special Reserve
Account with respect to such Distribution Date and (b) the excess,
if any, of the PFA Covered Amount with respect to such Distribution
Date over the amount of investment earnings on the amount on
deposit in the Series Principal Funding Account with respect to
such Distribution Date.  Such amount withdrawn shall be deposited
into the Series Collections Account and treated as a "Series    
Additional Allocable Amount."

         (h)  The Pre-Funding Special Reserve Account.  

                 (1)  If the Series Term Sheet for the Series
established hereby so provides, the Trustee, for the benefit of the
Certificateholders of this Series, shall establish and maintain or
cause to be established and maintained in the name of the Trust,
either (i) a non-interest bearing segregated trust account in the
corporate trust department of an office or branch of a Qualified
Trust Institution or (ii) a non-interest bearing segregated demand
deposit account at an Eligible Institution (the "Pre-Funding
Special Reserve Account"), bearing a designation clearly indicating 
that the funds deposited therein are held for the benefit of the  
Certificateholders of this Series.  The Trust shall possess all
right, title and interest in all funds on deposit from time to time
in the Pre-Funding Special Reserve Account and in all proceeds
thereof.  The Pre-Funding Special Reserve Account shall be under
the sole dominion and control of the Trustee for the benefit of the
Certificateholders of this Series.  Pursuant to authority granted
to it under Section 3.01(b) of the Pooling and Servicing Agreement,
the Servicer shall have the revocable power to instruct the Trustee
to withdraw funds from the Pre-Funding Special Reserve Account for
the purpose of carrying out the duties of the Servicer hereunder. 
Any funds on deposit in the Pre-Funding Special Reserve Account for
more than one Business Day shall be invested in Permitted
Investments under Section 4.02(c) of the Pooling and Servicing    
Agreement.  The Servicer at all times shall maintain accurate
records reflecting each transaction in the Pre-Funding Special
Reserve Account.  The Paying Agent shall also have the revocable
authority to make withdrawals from the Pre-Funding Special Reserve
Account.

                 (2)  Upon the earlier to occur of (i) the Series
Termination Date or (ii) the day on which the amount on deposit in
the Series Pre-Funding Account is reduced to zero, the Trustee,
acting in accordance with the instructions of the Servicer, after
the prior payment of all amounts owing to the Investor
Certificateholders that are payable from the Pre-Funding Special
Reserve Account as provided herein, shall withdraw from the Pre- 
Funding Special Reserve Account and pay to or at the direction of
the Seller, all amounts, if any, on deposit in the Pre-Funding
Special Reserve Account and the Pre-Funding Special Reserve Account
shall have terminated for purposes of this Series Supplement.

                 (3)  On or before each Distribution Date with
respect to the period between the Series Closing Date and date that
occurs upon the earlier of (i) the Series Pre-Funding Deadline and
(ii) the date upon which there are no longer funds on deposit in
the Series Pre-Funding Account (the "Pre-Funding Period"), a
withdrawal will be made from the Pre-Funding Special Reserve
Account in an amount equal to the lesser of (a) the amount on
deposit in the Pre-Funding Special Reserve Account with respect to
such Distribution Date and (b) the excess, if any, of the Pre-
Funding Covered Amount with respect to such Distribution Date over
the amount of investment earnings on the amount on deposit in the
Series Pre-Funding Account with respect to such Distribution Date. 
Such amount shall be treated as a "Series Additional Allocable
Amount."

         (i)  Transfer of Investor Accounts.  If, at any time any
of the Investor Accounts established in Sections 7(a) - 7(h) shall
be located at an institution that fails to meet the qualification
requirements for an Eligible Institution or a Qualified Trust
Institution, as applicable, the Trustee shall move or cause to be
moved such Investor Account to an institution meeting the requisite
qualifications requirements within ten Business Days of the date
the Trustee becomes aware of such lack of qualification; provided,
however, that if (i) such Account is a Third Party Credit
Enhancement Account and (ii) such Account is not Funded Third Party
Credit Enhancement, then the Trustee shall move or cause to be
moved such Account to an institution meeting the requisite
qualifications requirements within thirty Business Days of the date
the Trustee becomes aware of such lack of qualification.


         SECTION 8.      Allocations of Collections.

         (a)  Deposits into the Series Collections Account.  On or
before each Distribution Date, the Servicer shall direct the
Trustee to withdraw from the Group Collections Account and deposit
into the Series Collections Account an amount equal to (i) the sum
of the Series Finance Charge Collections and the Series Principal
Collections and (ii) the Series Excess Funding Amount (SRC), each
for the related Due Period.  On or before each Distribution Date,
the Servicer also shall direct the Trustee to deposit the Series
Additional Allocable Amounts, if any, which have not previously
been deposited into the Series Collections Account.

         (b)  During the Revolving Period.  On or before each
Distribution Date during the Revolving Period, the Servicer shall
direct the Trustee that funds be paid or deposited, and the Trustee
shall apply such funds in the following amounts, to the extent such
funds are available and in the order of priority specified, to the
account or Person indicated, in each case as set forth below.

         (1)  Pre-Funding Account.  If applicable, on or before the
first Distribution Date following a Series Pre-Funding Deadline,
all amounts on deposit in the Series Pre-Funding Account shall be
deposited into the Series Distribution Account.

         (2)  Pre-Funding Special Reserve Account.  If applicable,
on or before the first Distribution Date following a Series Pre-
Funding Deadline, an amount equal to the Pre-Funding Special
Reserve Amount shall be withdrawn from the Pre-Funding Special
Reserve Account and shall be deposited into the Series Collections
Account as a "Series Additional Allocable Amount."

         (3)  Class A Monthly Interest.  An amount equal to the
lesser of 

                 (A)  the Class A Modified Required Amount and 

                 (B)  the sum of Series Finance Charge Collections
and Series Additional Allocable Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (4)  Class B Monthly Interest.  An amount equal to the
lesser of 

                 (A)  the Class B Modified Required Amount and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (5)  Class C Monthly Interest.  An amount equal to the
lesser of 

                 (A)  the Class C Modified Required Amount, if any,
and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (6)  Series Monthly Servicing Fee Additional Funds
Portion.  An amount equal to the lesser of 
                 (A)  the Series Monthly Servicing Fee Additional
Funds Portion and

                 (B)  Series Additional Funds

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The positive
difference, if any, between the amount in (A) and the amount in (B)
shall be the "Series Monthly Servicing Fee Additional Funds Portion
Shortfall."

         (7)  Series Monthly Servicing Fee.  An amount equal to the
lesser of 

                 (A)  the sum of the Series Monthly Servicing Fee
and all accrued but unpaid Series Monthly Servicing Fees as of the
prior Distribution Date less the Series Monthly Servicing Fee
Additional Funds Portion, if any, and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (8)  Reimbursement of Class A Cumulative Investor Charged-
Off Amounts.  An amount equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and 

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Group Principal Collections Reallocation
Account.  The Class A Cumulative Investor Charged-Off Amount shall
be reduced by the amount of such deposit.

         (9)  Reimbursement of Class B Cumulative Investor Charged-
Off Amounts.  An amount equal to the lesser of 

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Group Principal Collections Reallocation
Account.  The Class B Cumulative Investor Charged-Off Amount shall
be reduced by the amount of such deposit.

         (10)  Series Monthly Servicing Fee Additional Funds
Portion Shortfall.  An amount equal to the lesser of 

                 (A)  the Series Monthly Servicing Fee Additional
Funds Portion Shortfall and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (11)  Reimbursement of Class C Cumulative Investor
Charged-Off Amounts.  An amount equal to the lesser of 

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Group Principal Collections Reallocation
Account.  The Class C Cumulative Investor Charged-Off Amount shall
be reduced by the amount of such deposit.

         (12)  Shortfalls in the Pre-Funding Special Reserve
Amount.  If applicable, an amount equal to the lesser of 

                 (A)  the Pre-Funding Special Reserve Amount
Shortfall and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Pre-Funding Special Reserve Account.  The Pre-
Funding Special Reserve Amount Shortfall shall be reduced by the
amount of such deposit.

         (13)  Shortfalls in the PFA Special Reserve Required
Amount.  If applicable, an amount equal to the lesser of 

                 (A)  the PFA Special Reserve Required Amount
Shortfall and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the PFA Special Reserve Account.  The PFA Special
Reserve Required Amount Shortfall shall be reduced by the amount of
such deposit.

         (14)  Reimbursement of prior Third Party Credit
Enhancement Drawings.  If applicable, an amount equal to the lesser
of 

                 (A)  the sum of all unreimbursed Third Party
Credit Enhancement Drawings and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Third Party Credit Enhancement Account.  The
amount of unreimbursed Third Party Credit Enhancement Drawings
shall be reduced by the amount of such deposit.

         (15)  Third Party Credit Enhancement Fee.  If applicable,
an amount equal to the lesser of 

                 (A)  the Third Party Credit Enhancement Fee and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (16)  The Class A Early Termination Premium or the Class
A Early Termination Premium Shortfall, as applicable.  If
applicable, on or after the Series Pre-Funding Deadline, an amount
equal to the lesser of

                 (A)     the Class A Early Termination Premium or
the Class A Early Termination Premium Shortfall, as applicable, and

                 (B)     the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (17)    The Class B Early Termination Premium or the Class
B Early Termination Premium Shortfall, as applicable.  If
applicable, on or after the Series Pre-Funding Deadline, an amount
equal to the lesser of

                 (A)     the Class B Early Termination Premium or
the Class B Early Termination Premium Shortfall, as applicable, and

                 (B)     the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (18)  Series Excess Servicing.  An amount equal to any
remaining Series Finance Charge Collections and any remaining
Series Additional Allocable Amounts (together, "Series Excess
Servicing") shall be withdrawn from the Series Collections Account
and deposited into the Group Finance Charge Collections
Reallocation Account.

         (19)  Third Party Credit Enhancement Drawing.  If
applicable, an amount equal to the lesser of 

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  the amount on deposit in the Third Party
Credit Enhancement Account 

shall be withdrawn from the Third Party Credit Enhancement Account
and deposited into the Series Distribution Account.  The Class C
Modified Required Amount Shortfall and the Third Party Credit
Enhancement both shall be reduced by the amount of such deposit.

         (20)  Payment of the Class A Modified Required Amount
Shortfall from a Subordinate Series.  If applicable, an amount
equal to the lesser of

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  funds, if any, available to pay such Class A
Modified Required Amount Shortfall from funds initially allocated
to any Subordinate Series 

shall be deposited into the Series Distribution Account.  The Class
A Modified Required Amount Shortfall shall be reduced by the amount
of such deposit.

         (21)  Payment of the Class B Modified Required Amount
Shortfall from a Subordinate Series.  If applicable, an amount
equal to the lesser of

                 (A)  the Class B Modified Required Amount
Shortfall and

                 (B)  funds, if any, available to pay such Class B
Modified Required Amount Shortfall from funds initially allocated
to any Subordinate Series 

shall be deposited into the Series Distribution Account.  The Class
B Modified Required Amount Shortfall shall be reduced by the amount
of such deposit.

         (22)  Payment of the Class C Modified Required Amount
Shortfall from a Subordinate Series.  If applicable, an amount
equal to the lesser of

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  funds, if any, available to pay such Class C
Modified Required Amount Shortfall from funds initially allocated
to any Subordinate Series 

shall be deposited into the Series Distribution Account.  The Class
C Modified Required Amount Shortfall shall be reduced by the amount
of such deposit.

         (23)  Reimbursement of the Class A Cumulative Investor
Charged-Off Amount from a Subordinate Series.  If applicable, an
amount equal to the lesser of

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  funds, if any, available to pay such Class A
Cumulative Investor Charged-Off Amount from funds initially
allocated to any Subordinate Series 

shall be deposited into the Group Principal Collections
Reallocation Account.  The Class A Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (24)  Reimbursement of the Class B Cumulative Investor
Charged-Off Amount from a Subordinate Series.  If applicable, an
amount equal to the lesser of

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  funds, if any, available to pay such Class B
Cumulative Investor Charged-Off Amount from funds initially
allocated to any Subordinate Series 

shall be deposited into the Group Principal Collections
Reallocation Account.  The Class B Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (25)  Reimbursement of the Class C Cumulative Investor
Charged-Off Amount from a Subordinate Series.  If applicable, an
amount equal to the lesser of

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  funds, if any, available to pay such Class C
Cumulative Investor Charged-Off Amount from funds initially
allocated to any Subordinate Series 

shall be deposited into the Group Principal Collections
Reallocation Account.  The Class C Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (26)  Reallocations for the Class A Modified Required
Amount Shortfall from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class A  Modified Required Amount Shortfall and the denominator
of which is the sum of the class modified required amount
shortfalls for all classes with the same alphabetical designation
for all series in the Group to which the Series established hereby
belongs (after giving effect to provisions in the applicable Series
Supplements substantially similar to the clauses preceding this
clause (26)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  The Class A Modified Required Amount Shortfall shall be
reduced by the amount of such deposit.

         (27)  Reallocations for the Class B Modified Required
Amount Shortfall from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class B Modified Required Amount
Shortfall and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class B Modified Required Amount Shortfall and the denominator
of which is the sum of the class modified required amount
shortfalls for all classes with the same alphabetical designation
for all series in the Group to which the Series established hereby
belongs (after giving effect to provisions in the applicable Series
Supplements substantially similar to the clauses preceding this
clause (27)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical 
designation and after any withdrawals therefrom for the  benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  The Class B Modified Required Amount Shortfall shall be
reduced by the amount of such deposit.

         (28)  Reallocations for the Class C Modified Required
Amount Shortfall from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class C Modified Required Amount Shortfall and the denominator
of which is the sum of the class modified required amount
shortfalls for all classes not initially rated by the Rating
Agencies for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (28)); provided, however, that if any
other series (or multiple other series) shall have more than one
unrated class, the class modified required amount shortfall to be
used in the denominator for each such other series shall be the
class modified required amount shortfall for the most senior
unrated class for such series for which the class modified required
amount shortfall is greater than zero and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  The Class C Modified Required Amount Shortfall shall be
reduced by the amount of such deposit.

         (29)  Reallocations for the Class A Cumulative Investor
Charged-Off Amount from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class A Cumulative Investor Charged-Off Amount and the
denominator of which is the sum of the class cumulative investor
charged-off amounts for all classes with the same alphabetical
designation for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (29)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Group Principal
Collections
Reallocation Account.  The Class A Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (30)  Reallocations for the Class B Cumulative Investor
Charged-Off Amount from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class B Cumulative Investor Charged-Off Amount and the
denominator of which is the sum of the class cumulative investor 
charged-off amounts for all classes with the same alphabetical
designation for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (30)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical  
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Group Principal
Collections
Reallocation Account.  The Class B Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (31)  Allocations from the Group Finance Charge
Collections Reallocation Account for the payment of accrued Series
Monthly Servicing Fees.  An amount equal to the lesser of

                 (A)  all accrued but unpaid Series Monthly
Servicing Fees and

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
all accrued but unpaid Series Monthly Servicing Fees and the
denominator of which is the sum of all accrued but unpaid monthly 
servicing fees for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (31)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  

         (32)  Reallocations for the Class C Cumulative Investor
Charged-Off Amount from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class C Cumulative Investor Charged-Off Amount and the
denominator of which is the sum of the class cumulative investor
charged-off amounts for all classes unrated by the Rating Agencies
for all series in the Group to which the Series established hereby
belongs (after giving effect to provisions in the applicable Series
Supplements substantially similar to the clauses preceding this
clause (32)); provided, however, that if any other series (or
multiple other series) shall have more than one unrated class, the
class cumulative investor charged-off amount to be used in the
denominator for each such other series shall be the class
cumulative investor charged-off amount for the most senior unrated
class for such series for which the class cumulative investor
charged-off amount is greater than zero and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Group Principal
Collections
Reallocation Account.  The Class C Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (33)  Payment of the Class A Modified Required Amount
Shortfall from Class C Principal Collections.  An amount equal to
the lesser of 

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  the sum of the Series Excess Funding Amount
(SRC) and Class C Principal Collections less Series Yield
Collections allocable to the Class C Investor Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The Class A
Modified Required Amount Shortfall shall be reduced by the amount
of such deposit, and the Class C Cumulative Investor Charged-Off
Amount shall be increased by the amount of such deposit.

         (34)  Payment of the Class A Modified Required Amount
Shortfall from Class B Principal Collections.  An amount equal to
the lesser of 

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  the Class B Principal Collections less Series
Yield Collections allocable to the Class B Investor Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The Class A
Modified Required Amount Shortfall shall be reduced by the amount
of such deposit, and the Class B Cumulative Investor Charged-Off
Amount shall be increased by the amount of such deposit.

         (35)  Payment of the Class B Modified Required Amount
Shortfall from Class C Principal Collections.  An amount equal to
the lesser of 

                 (A)  the Class B Modified Required Amount
Shortfall and

                 (B)  the sum of any remaining Series Excess
Funding Amounts (SRC) and any remaining Class C Principal
Collections less Series Yield Collections allocable to the Class C
Investor Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The Class B
Modified Required Amount Shortfall shall be reduced by the amount
of such deposit, and the Class C Cumulative Investor Charged-Off
Amount shall be increased by the amount of such deposit.

         (36)  Reimbursement of the Class A Cumulative Investor
Charged-Off Amount from Class C Principal Collections.  An amount
equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Excess
Funding Amounts (SRC) and any remaining Class C Principal
Collections less Series Yield Collections allocable to the Class C
Investor Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Group Principal Collections Reallocation
Account.  The Class A Cumulative Investor Charged-Off Amount shall
be reduced by the amount of such deposit, and the Class C
Cumulative Investor Charged-Off Amount shall be increased by the
amount of such deposit.

         (37)  Reallocation of the Class C Investor Interest to
reimburse the Class A Cumulative Investor Charged-Off Amount.  The
Class A Cumulative Investor Charged-Off Amount shall be reduced by
an amount equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the Class C Investor Interest

and the Class C Cumulative Investor Charged-Off Amount shall be
increased by such amount; provided, however, that the Class C
Cumulative Investor Charged-Off Amount would not, as a result,
exceed the Class C Initial Investor Interest.

         (38)  Reimbursement of the Class A Cumulative Investor
Charged-Off Amount from Class B Principal Collections.  An amount
equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  any remaining Class B Principal Collections
less Series Yield Collections allocable to the Class B Investor
Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Group Principal Collections Reallocation
Account.  The Class A Cumulative Investor Charged-Off Amount shall
be reduced by the amount of such deposit, and the Class B
Cumulative Investor Charged-Off Amount shall be increased by the
amount of such deposit.

         (39)  Reallocation of the Class B Investor Interest to
reimburse the Class A Cumulative Investor Charged-Off Amount.  The
Class A Cumulative Investor Charged-Off Amount shall be reduced by
an amount equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the Class B Investor Interest

and the Class B Cumulative Investor Charged-Off Amount shall be
increased by such amount; provided, however, that the Class B
Cumulative Investor Charged-Off Amount would not, as a result,
exceed the Class B Initial Investor Interest.

         (40)  Reimbursement of the Class B Cumulative Investor
Charged-Off Amount from Class C Principal Collections.  An amount
equal to the lesser of 

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Excess
Funding Amounts (SRC) and any remaining Class C Principal
Collections less Series Yield Collections allocable to the Class C
Investor Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Group Principal Collections Reallocation
Account.  The Class B Cumulative Investor Charged-Off Amount shall
be reduced by the amount of such deposit, and the Class C
Cumulative Investor Charged-Off Amount shall be increased by the
amount of such deposit.

         (41)  Reallocation of the Class C Investor Interest to
reimburse the Class B Cumulative Investor Charged-Off Amount.  The
Class B Cumulative Investor Charged-Off Amount shall be reduced by
an amount equal to the lesser of 

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the Class C Investor Interest

and the Class C Cumulative Investor Charged-Off Amount shall be
increased by such amount; provided, however, that the Class C
Cumulative Investor Charged-Off Amount would not, as a result,
exceed the Class C Initial Investor Interest.  

         (42)  Reallocations for the Class A Early Termination
Premium Shortfall from the Group Finance Charge Collections
Reallocation Account.  If applicable, an amount equal to the lesser
of

                 (A)  the Class A Early Termination Premium
Shortfall and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class A Early Termination Premium Shortfall and the denominator
of which is the sum of all class early termination premium
shortfalls with the same alphabetical designation for all series in
the Group to which the Series established hereby belongs (after
giving effect to provisions in the applicable Series Supplements
substantially similar to the clauses preceding this clause (42))
and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  

         (43)  Reallocations for the Class B Early Termination
Premium Shortfall from the Group Finance Charge Collections
Reallocation Account.  If applicable, an amount equal to the lesser
of

                 (A)  the Class B Early Termination Premium
Shortfall and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class B Early Termination Premium Shortfall and the denominator
of which is the sum of all class early termination premium 
shortfalls with the same alphabetical designation for all series in
the Group to which the Series established hereby belongs (after
giving effect to provisions in the applicable Series Supplements
substantially similar to the clauses preceding this clause (43))
and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  

         (44)  Allocations of remaining amounts from the Group
Finance Charge Collections Reallocation Account to the Seller.  An
amount equal to all remaining amounts on deposit in the Group
Finance Charge Collections Reallocation Account, after all other
allocations from such Account pursuant to the Series Supplements
for any series in the Group to which the Series established hereby
belongs, shall be withdrawn from the Group Finance Charge
Collections Reallocation Account and paid to the Seller.

         (45)  Allocations from the Excess Funding Account
(General) to the Group Principal Collections Reallocation Account. 
If no series is in its Rapid Amortization Period, or if amounts
remain on deposit in the Excess Funding Account (General) after all
allocations to any other series that are in their Rapid
Amortization Periods, an amount equal to the product of 

                 (A)  a fraction the numerator of which is the sum
of the series investor interests less the sum of class investor
interests with respect to seller retained classes for all series in
the Group to which the Series established hereby belongs and the
denominator of which is the Aggregate Investor Interest less the
sum of all class investor interests with respect to seller retained
classes for all outstanding series (after giving effect to
provisions in the applicable Series Supplements substantially
similar to the clauses preceding this clause (45)) and

                 (B)  the amount on deposit in the Excess Funding
Account (General) before any withdrawals therefrom with respect to
any other series pursuant to a comparable clause in the applicable
Series Supplements shall be withdrawn from the Excess Funding
Account (General) and deposited into the Group Principal
Collections Reallocation Account.  

         (46)  Class C Permitted Controlled Amortization Amount. 
An amount equal to the lesser of

                 (A)  the Class C Permitted Controlled Amortization
Amount and 

                 (B)  remaining amounts on deposit in the Series
Collections Account shall be withdrawn from the Series Collections
Account and deposited into the Series Distribution Account.  The
amount by which the Class C Permitted Controlled Amortization
Amount exceeds such deposit shall be the "Class C Permitted
Controlled Amortization Amount Shortfall." 

         (47)  Allocations of Series Principal Collections.  An
amount equal to the remaining Series Principal Collections minus
the (i) Series Yield Collections, if any, and (ii) remaining Seller
Retained Class Principal Collections shall be withdrawn from the
Series Collections Account and deposited into the Group Principal
Collections Reallocation Account.

         (48)  Payment to the Seller.  An amount equal to the
lesser of

                 (A)  the positive difference, if any, between the
amount of the Seller Interest and the Minimum Seller Interest
(after giving effect to all similar provisions in other Series
Supplements, beginning with the series (including the Series
established hereby) having the earliest series closing date and
continuing seriatim) and

                 (B)  any remaining amounts on deposit in the
Series Collections Account 

shall be withdrawn from the Series Collections Account and paid to
the Seller.  If after such payment, amounts remain on deposit in
the Series Collections Account, such amounts shall be deposited
into the Excess Funding Account (SRC). 

         (49)  Additional payment to the Seller.  An amount equal
to the lesser of

                 (A)  the positive difference, if any, between the
amount of the Seller Interest and the Minimum Seller Interest and

                 (B)  the product of (i) any remaining amounts on
deposit in the Group Principal Collections Reallocation Account and
(ii) a fraction the numerator of which is the remaining amounts on 
deposit in the Group Principal Collections Reallocation Account and
the denominator of which is the sum of the remaining amounts on
deposit in all group principal collections reallocation accounts
(including the Group Principal Collections Reallocation Account for
the Group to which the Series established hereby belongs) 

shall be withdrawn from the Group Principal Collections
Reallocation Account and paid to the Seller.  If after such
payment, amounts remain on deposit in the Group Principal
Collections Reallocation Account, such amounts shall be deposited
into the Excess Funding Account (General).  

         (50)  Allocations from the Series Pre-Funding Account to
the Group Pre-Funding Reallocation Account.  If applicable, an
amount equal to the amount on deposit in the Series Pre-Funding
Account shall be withdrawn from the Series Pre-Funding Account and
deposited into the Group Pre-Funding Reallocation Account;
provided, however, that such amount shall be used only to fund
principal shortfalls for other series in their controlled
accumulation or controlled amortization periods, as applicable, in
the Group to which the Series established hereby belongs.

         (51)  Further payment to the Seller.  An amount equal to
the lesser of

                 (A)  the positive difference, if any, between the
amount of the Seller Interest and the Minimum Seller Interest and

                 (B)  the product of (i) any remaining amounts on
deposit in the Group Pre-Funding Reallocation Account and (ii) a
fraction the numerator of which is the amount on deposit the Group
Pre-Funding Reallocation Account and the denominator of which is
the sum of all amounts on deposit in all group pre-funding
reallocation accounts (after giving effect to provisions in the
applicable Series Supplements substantially similar to Sections
8(c)(53), 8(c)(54) and 8(c)(55), and including the Group Pre-
Funding Reallocation Account to which the Series established hereby
is a member).

shall be withdrawn from the Group Pre-Funding Reallocation Account
and paid to the Seller.  Any remaining amounts on deposit in the
Group Pre-Funding Reallocation Account shall be allocated to each
Series in the Group based on a fraction, the numerator of which is
the amount deposited pursuant to Section 8(b)(50) and the
denominator of which is the sum of all such deposits pursuant to
similar provisions in the series supplements for the Group to which
the Series established hereby belongs.  Such amounts reallocated to
the Series established hereby pursuant to the prior sentence shall
be deposited into the Series Pre-Funding Account. 

         (c)  Deposits During the Controlled Accumulation Period or
Controlled Amortization Period, if applicable.  On or before each
Distribution Date during the Controlled Accumulation Period or
Controlled Amortization Period, as applicable, the Servicer shall
direct the Trustee that funds be paid or deposited, and the Trustee
shall apply such funds in the following amounts, to the extent such
funds are available and in the order of priority specified, to the
account or Person indicated, in each case as set forth below.

         (1)  Class A Monthly Interest.  An amount equal to the
lesser of 

                 (A)  the Class A Modified Required Amount and 

                 (B)  the sum of Series Finance Charge Collections
and Series Additional Allocable Amounts shall be withdrawn from the
Series Collections Account and deposited into the Series
Distribution Account.

         (2)  Class B Monthly Interest.  An amount equal to the
lesser of 

                 (A)  the Class B Modified Required Amount and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (3)  Class C Monthly Interest.  An amount equal to the
lesser of 

                 (A)  the Class C Modified Required Amount, if any,
and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (4)  Series Monthly Servicing Fee Additional Funds
Portion.  An amount equal to the lesser of 
                 (A)  the Series Monthly Servicing Fee Additional
Funds Portion and

                 (B)  Series Additional Funds

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The positive
difference, if any, between the amount in (A) and the amount in (B)
shall be the "Series Monthly Servicing Fee Additional Funds Portion
Shortfall."

         (5)  Series Monthly Servicing Fee.  An amount equal to the
lesser of 

                 (A)  the sum of the Series Monthly Servicing Fee
and all accrued but unpaid Series Monthly Servicing Fees as of the
prior Distribution Date less the Series Monthly Servicing Fee
Additional Funds Portion, if any, and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (6)  Reimbursement of Class A Cumulative Investor Charged-
Off Amounts.  An amount equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and 

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
A Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit.

         (7)  Reimbursement of Class B Cumulative Investor Charged-
Off Amounts.  An amount equal to the lesser of 

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
B Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit.

         (8)  Series Monthly Servicing Fee Additional Funds Portion
Shortfall.  An amount equal to the lesser of 
                 (A)  the Series Monthly Servicing Fee Additional
Funds Portion Shortfall and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (9)  Reimbursement of Class C Cumulative Investor Charged-
Off Amounts.  An amount equal to the lesser of 

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts. 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
C Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit.

         (10)  Shortfalls in the PFA Special Reserve Required
Amount.  If applicable, an amount equal to the lesser of 

                 (A)  the PFA Special Reserve Required Amount
Shortfall and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the PFA Special Reserve Account.  The PFA Special
Reserve Required Amount Shortfall shall be reduced by the amount of
such deposit.

         (11)  Reimbursement of prior Third Party Credit
Enhancement Drawings.  If applicable, an amount equal to the lesser
of 

                 (A)  the sum of all unreimbursed Third Party
Credit Enhancement Drawings and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Third Party Credit Enhancement Account.  The
amount of unreimbursed Third Party Credit Enhancement Drawings
shall be reduced by the amount of such deposit.

         (12)  Third Party Credit Enhancement Fee.  If applicable,
an amount equal to the lesser of 

                 (A)  the Third Party Credit Enhancement Fee and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 
shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (13)  The Class A Early Termination Premium Shortfall.  If
applicable, an amount equal to the lesser of

                 (A)     the Class A Early Termination Premium
Shortfall and

                 (B)     the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (14)    The Class B Early Termination Premium Shortfall. 
If applicable, an amount equal to the lesser of

                 (A)     the Class B Early Termination Premium
Shortfall and

                 (B)     the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (15)  Series Excess Servicing.  An amount equal to any
remaining Series Finance Charge Collections and any remaining
Series Additional Allocable Amounts (together, "Series Excess
Servicing") shall be withdrawn from the Series Collections Account
and deposited into the Group Finance Charge Collections
Reallocation Account.

         (16)  Third Party Credit Enhancement Drawing.  If
applicable, an amount equal to the lesser of 

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  the amount on deposit in the Third Party
Credit Enhancement Account 

shall be withdrawn from the Third Party Credit Enhancement Account
and deposited into the Series Distribution Account.  The Class C
Modified Required Amount Shortfall and the Third Party Credit
Enhancement Amount both shall be reduced by the amount of such
deposit.

         (17)  Payment of the Class A Modified Required Amount
Shortfall from a Subordinate Series.  If applicable, an amount
equal to the lesser of

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  funds, if any, available to pay such Class A
Modified Required Amount Shortfall from funds initially allocated
to any Subordinate Series 

shall be deposited into the Series Distribution Account.  The Class
A Modified Required Amount Shortfall shall be reduced by the amount
of such deposit.

         (18)  Payment of the Class B Modified Required Amount
Shortfall from a Subordinate Series.  If applicable, an amount
equal to the lesser of

                 (A)  the Class B Modified Required Amount
Shortfall and

                 (B)  funds, if any, available to pay such Class B
Modified Required Amount Shortfall from funds initially allocated
to any Subordinate Series 

shall be deposited into the Series Distribution Account.  The Class
B Modified Required Amount Shortfall shall be reduced by the amount
of such deposit.

         (19)  Payment of the Class C Modified Required Amount
Shortfall from a Subordinate Series.  If applicable, an amount
equal to the lesser of

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  funds, if any, available to pay such Class C
Modified Required Amount Shortfall from funds initially allocated
to any Subordinate Series 

shall be deposited into the Series Distribution Account.  The Class
C Modified Required Amount Shortfall shall be reduced by the amount
of such deposit.

         (20)  Reimbursement of the Class A Cumulative Investor
Charged-Off Amount from a Subordinate Series.  If applicable, an
amount equal to the lesser of

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  funds, if any, available to pay such Class A
Cumulative Investor Charged-Off Amount from funds initially
allocated to any Subordinate Series 

shall be deposited into the Series Principal Collections Account. 
The Class A Cumulative Investor Charged-Off Amount shall be reduced
by the amount of such deposit.

         (21)  Reimbursement of the Class B Cumulative Investor
Charged-Off Amount from a Subordinate Series.  If applicable, an
amount equal to the lesser of

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  funds, if any, available to pay such Class B
Cumulative Investor Charged-Off Amount from funds initially
allocated to any Subordinate Series 
shall be deposited into the Series Principal Collections Account. 
The Class B Cumulative Investor Charged-Off Amount shall be reduced
by the amount of such deposit.

         (22)  Reimbursement of the Class C Cumulative Investor
Charged-Off Amount from a Subordinate Series.  If applicable, an
amount equal to the lesser of

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  funds, if any, available to pay such Class C
Cumulative Investor Charged-Off Amount from funds initially
allocated to any Subordinate Series shall be deposited into the
Series Principal Collections Account.  The Class C Cumulative
Investor Charged-Off Amount shall be reduced by the amount of such
deposit.

         (23)  Reallocations for the Class A Modified Required
Amount Shortfall from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class A Modified Required Amount Shortfall and the denominator
of which is the sum of the class modified required amount
shortfalls for all classes with the same alphabetical designation
for all series in the Group to which the Series established hereby
belongs (after giving effect to provisions in the applicable Series
Supplements substantially similar to the clauses preceding this
clause (23)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  The Class A Modified Required Amount Shortfall shall be
reduced by the amount of such deposit.

         (24)  Reallocations for the Class B Modified Required
Amount Shortfall from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class B Modified Required Amount
Shortfall and

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class B Modified Required Amount Shortfall and the denominator
of which is the sum of the class modified required amount
shortfalls for all classes with the same alphabetical designation
for all series in the Group to which the Series established hereby
belongs (after giving effect to provisions in the applicable Series
Supplements substantially similar to the clauses preceding this
clause (24)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  The Class B Modified Required Amount Shortfall shall be
reduced by the amount of such deposit.


         (25)  Reallocations for the Class C Modified Required
Amount Shortfall from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class C Modified Required Amount Shortfall and the denominator
of which is the sum of the class modified required amount
shortfalls for all classes not initially rated by the Rating
Agencies for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (25)); provided, however, that if any
other series (or multiple other series) shall have more than one
unrated class, the class modified required amount shortfall to be 
used in the denominator for each such other series shall be the
class modified required amount shortfall for the most senior
unrated class for such series for which the class modified required
amount shortfall is greater than zero and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  The Class C Modified Required Amount Shortfall shall be
reduced by the amount of such deposit.

         (26)  Reallocations for the Class A Cumulative Investor
Charged-Off Amount from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class A Cumulative Investor Charged-Off Amount and the
denominator of which is the sum of the class cumulative investor
charged-off amounts for all classes with the same alphabetical
designation for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause(26)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Principal
Collections Account.  The Class A Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (27)  Reallocations for the Class B Cumulative Investor
Charged-Off Amount from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class B Cumulative Investor Charged-Off Amount and the
denominator of which is the sum of the class cumulative investor
charged-off amounts for all classes with the same alphabetical
designation for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause(27)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Principal
Collections Account.  The Class B Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (28)  Allocations from the Group Finance Charge
Collections Reallocation Account for the payment of accrued Series
Monthly Servicing Fees.  An amount equal to the lesser of

                 (A)  all accrued but unpaid Series Monthly
Servicing Fees and

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
all accrued but unpaid Series Monthly Servicing Fees and the
denominator of which is the sum of all accrued but unpaid monthly 
servicing fees for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (28)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.

         (29)  Reallocations for the Class C Cumulative Investor
Charged-Off Amount from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class C Cumulative Investor Charged-Off Amount and the
denominator of which is the sum of the class cumulative investor 
charged-off amounts for all classes unrated by the Rating Agencies
for all series in the Group to which the Series established hereby
belongs (after giving effect to provisions in the applicable Series
Supplements substantially similar to the clauses preceding this
clause (29)); provided, however, that if any other series (or
multiple other series) shall have more than one unrated class, the
class cumulative investor charged-off amount to be used in the
denominator for each such other series shall be the class
cumulative investor charged-off amount for the most senior unrated
class for such series for which the class cumulative investor
charged-off amount is greater than zero and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Principal
Collections Account.  The Class C Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (30)  Payment of the Class A Modified Required Amount
Shortfall from Class C Principal Collections.  An amount equal to
the lesser of 

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  the sum of the Series Excess Funding Amount
(SRC) and Class C Principal Collections less Series Yield
Collections allocable to the Class C Investor Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The Class A
Modified Required Amount Shortfall shall be reduced by the amount
of such deposit, and the Class C Cumulative Investor Charged-Off
Amount shall be increased by the amount of such deposit.

         (31)  Payment of the Class A Modified Required Amount
Shortfall from Class B Principal Collections.  An amount equal to
the lesser of 

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  the Class B Principal Collections less Series
Yield Collections allocable to the Class B Investor Interest  shall
be withdrawn from the Series Collections Account and deposited into
the Series Distribution Account.  The Class A Modified Required
Amount Shortfall shall be reduced by the amount of such deposit,
and the Class B Cumulative Investor Charged-Off Amount shall be
increased by the amount of such deposit.

         (32)  Payment of the Class B Modified Required Amount
Shortfall from Class C Principal Collections.  An amount equal to
the lesser of 

                 (A)  the Class B Modified Required Amount
Shortfall and

                 (B)  the sum of any remaining Series Excess
Funding Amounts (SRC) and any remaining Class C Principal
Collections less Series Yield Collections allocable to the Class C
Investor Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The Class B
Modified Required Amount Shortfall shall be reduced by the amount
of such deposit, and the Class C Cumulative Investor Charged-Off
Amount shall be increased by the amount of such deposit.

         (33)  Reimbursement of the Class A Cumulative Investor
Charged-Off Amount from Class C Principal Collections.  An amount
equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Excess
Funding Amounts (SRC)and any remaining Class C Principal
Collections less Series Yield Collections allocable to the Class C
Investor Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
A Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit, and the Class C Cumulative Investor
Charged-Off Amount shall be increased by the amount of such
deposit.

         (34)  Reallocation of the Class C Investor Interest to
reimburse the Class A Cumulative Investor Charged-Off Amount.  The
Class A Cumulative Investor Charged-Off Amount shall be reduced by
an amount equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the Class C Investor Interest

and the Class C Cumulative Investor Charged-Off Amount shall be
increased by such amount; provided, however, that the Class C
Cumulative Investor Charged-Off Amount would not, as a result,
exceed the Class C Initial Investor Interest less principal
payments made in respect of such Class prior to such Distribution
Date.

         (35)  Reimbursement of the Class A Cumulative Investor
Charged-Off Amount from Class B Principal Collections.  An amount
equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  any remaining Class B Principal Collections
less Series Yield Collections allocable to the Class B Investor
Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
A Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit, and the Class B Cumulative Investor
Charged-Off Amount shall be increased by the amount of such
deposit.

         (36)  Reallocation of the Class B Investor Interest to
reimburse the Class A Cumulative Investor Charged-Off Amount.  The
Class A Cumulative Investor Charged-Off Amount shall be reduced by
an amount equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the Class B Investor Interest

and the Class B Cumulative Investor Charged-Off Amount shall be
increased by such amount; provided, however, that the Class B
Cumulative Investor Charged-Off Amount would not, as a result,
exceed the Class B Initial Investor Interest.

         (37)  Reimbursement of the Class B Cumulative Investor
Charged-Off Amount from Class C Principal Collections.  An amount
equal to the lesser of 

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Excess
Funding Amounts (SRC) and any remaining Class C Principal
Collections less Series Yield Collections allocable to the Class C
Investor Interest 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
B Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit, and the Class C Cumulative Investor
Charged-Off Amount shall be increased by the amount of such
deposit.

         (38)  Reallocation of the Class C Investor Interest to
reimburse the Class B Cumulative Investor Charged-Off Amount.  The
Class B Cumulative Investor Charged-Off Amount shall be reduced by
an amount equal to the lesser of 

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the Class C Investor Interest

and the Class C Cumulative Investor Charged-Off Amount shall be
increased by such amount; provided, however, that the Class C
Cumulative Investor Charged-Off Amount would not, as a result,
exceed the Class C Initial Investor Interest less principal
payments made in respect of such Class prior to such Distribution
Date.

         (39)  Reinstatement of Class C Investor Interest from the
Third Party Credit Enhancement Account.  On the Distribution Date
in which the Class A Invested Amount and Class B Invested Amounts
have been reduced to zero, if applicable, an amount equal to the
lesser of 

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  the amount on deposit in the Third Party
Credit Enhancement Account 

shall be withdrawn from the Third Party Credit Enhancement Account
and deposited into the Series Principal Collections Account by the
Third Party Credit Enhancement Provider. The Class C Cumulative
Investor Charged-Off Amount and the Third Party Credit Enhancement
Amount shall both be reduced by the amount of such deposit.

         (40)  Special Third Party Credit Enhancement Drawing.  On
the Distribution Date in which the Class A Invested Amount and
Class B Invested Amounts have been reduced to zero, if applicable,
an amount equal to the lesser of 

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  the amount on deposit in the Third Party
Credit Enhancement Account 

shall be withdrawn from the Third Party Credit Enhancement Account
and deposited into the Series Distribution Account.  The Class C
Modified Required Amount Shortfall and the Third Party Credit
Enhancement Amount shall be reduced by the amount of such deposit. 

         (41)  Reallocations for the Class A Early Termination
Premium Shortfall from the Group Finance Charge Collections
Reallocation Account.  If applicable, an amount equal to the lesser
of

                 (A)  the Class A Early Termination Premium
Shortfall and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class A Early Termination Premium Shortfall and the denominator
of which is the sum of all class early termination premium
shortfalls with the same alphabetical designation for all series in
the Group to which the Series established hereby belongs (after
giving effect to provisions in the applicable Series Supplements
substantially similar to the clauses preceding this clause (41))
and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  

         (42)  Reallocations for the Class B Early Termination
Premium Shortfall from the Group Finance Charge Collections
Reallocation Account.  If applicable, an amount equal to the lesser
of

                 (A)  the Class B Early Termination Premium
Shortfall and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class B Early Termination Premium Shortfall and the denominator
of which is the sum of all class early termination premium
shortfalls with the same alphabetical designation for all series in
the Group to which the Series established hereby belongs (after
giving effect to provisions in the applicable Series Supplements
substantially similar to the clauses preceding this clause (42))
and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  

         (43)  Allocations of remaining amounts from the Group
Finance Charge Collections Reallocation Account to the Seller.  An
amount equal to all remaining amounts on deposit in the Group
Finance Charge Collections Reallocation Account, after all other
allocations from such Account pursuant to the Series Supplements
for any series in the Group to which the Series established hereby
belongs, shall be withdrawn from the Group Finance Charge
Collections Reallocation Account and paid to the Seller.

         (44)  Allocations from the Excess Funding Account
(General) to the Group Principal Collections Reallocation Account. 
If no series is in its Rapid Amortization Period, or if amounts
remain on deposit in the Excess Funding Account (General) after all
allocations to any other series that are in their Rapid
Amortization Period, an amount equal to the product of

                 (A)  a fraction the numerator of which is the sum
of the series investor interests less the sum of class investor
interests with respect to seller retained classes for all series in
the Group to which the Series established hereby belongs and the
denominator of which is the Aggregate Investor Interest less the
sum of all class investor interests with respect to seller retained
classes for all outstanding series (after giving effect to
provisions in the applicable Series Supplements substantially
similar to the clauses preceding this clause (44)) and

                 (B)  the amount on deposit in the Excess Funding
Account (General) before any withdrawals therefrom with respect to
any other series pursuant to a comparable clause in the applicable
Series Supplements shall be withdrawn from the Excess Funding
Account (General) and deposited into the Group Principal
Collections Reallocation Account.  

         (45)  Allocations of Series Principal Collections.  An
amount equal to the remaining Series Principal Collections minus
the (i) Series Yield Collections, if any and (ii) remaining Seller
Retained Class Principal Collections shall be withdrawn from the
Series Collections Account and deposited into the Series Principal
Collections Account.

         (46)  Class A Controlled Accumulation Amount or the Class
A Controlled Amortization Amount, as applicable.  An amount equal
to the lesser of

                 (A)  the Class A Controlled Accumulation Amount or
the Class A Controlled Amortization Amount, as applicable, and 

                 (B)  Amounts on deposit in the Series Principal
Collections Account 

shall be withdrawn from the Series Principal Collections Account
and deposited into the Series Principal Funding Account or Series
Distribution Account, as applicable.  The amount by which the Class
A Controlled Accumulation Amount or Class A Controlled Amortization
Amount exceeds such deposit shall be the "Class A Controlled
Accumulation Amount Shortfall" or the "Class A Controlled
Amortization Shortfall," respectively.

         (47)  Class C Permitted Controlled Amortization Amount. 
An amount equal to the lesser of

                 (A)  the Class C Permitted Controlled Amortization
Amount and 

                 (B)  remaining amounts on deposit in the Series
Collections Account 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The amount by
which the Class C Permitted Controlled Amortization Amount exceeds
such deposit shall be the "Class C Permitted Controlled
Amortization Amount Shortfall." 

         (48)  Class B Controlled Accumulation Amount or the Class
B Controlled Amortization Amount, as applicable.  On the
Distribution Date following the Class A Expected Final Payment Date
if the Class A Invested Amount has been paid in full, or on and
after the Distribution Date on which the Class A Invested Amount
has been paid in full if such Distribution Date is after the Class
A Expected Final Payment Date, an amount equal to the lesser of

                 (A)  the Class B Controlled Accumulation Amount or
the Class B Controlled Amortization Amount, as applicable, and 

                 (B)  remaining amounts on deposit in the Series
Principal Collections Account 

shall be withdrawn from the Series Principal Collections Account
and deposited into the Series Principal Funding Account or Series
Distribution Account, as applicable.  The amount by which the Class
B Controlled Accumulation Amount or Class B Controlled Amortization
Amount exceeds such deposit shall be the "Class B Controlled
Accumulation Amount Shortfall" or the "Class B Controlled
Amortization Amount Shortfall," respectively.

         (49)  Class C Controlled Accumulation Amount or the Class
C Controlled Amortization Amount, as applicable.  On each
Distribution Date after the Distribution Date on which the Class A
and Class B Invested Amounts are paid in full, an amount equal to
the lesser of

                 (A)  the Class C Controlled Accumulation Amount or
the Class C Controlled Amortization Amount, as applicable, and

                 (B)  remaining amounts on deposit in the Series
Collections Account 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Funding Account or Series
Distribution Account, as applicable.  The amount by which the Class
C Controlled Accumulation Amount or Class Controlled Amortization
Amount exceeds such deposit shall be the "Class C Controlled
Accumulation Amount Shortfall" or the "Class C Controlled
Amortization Amount Shortfall."

         (50)  Allocations from the Group Principal Collections
Reallocation Account for the payment of the Class A Controlled
Accumulation Amount Shortfall or the Class A Controlled
Amortization Amount Shortfall, as applicable.  An amount equal to
the lesser of

                 (A)  the Class A Controlled Accumulation Amount
Shortfall or the Class A Controlled Amortization Amount Shortfall,
as applicable and 

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class A Controlled Accumulation Amount Shortfall or the Class
A Controlled Amortization Amount Shortfall, as applicable, and the
denominator of which is the sum of the class controlled
accumulation amount shortfalls or class controlled amortization
amount shortfalls, as applicable, for all classes with the same
alphabetical designation for all series in the Group to which the
Series established hereby belongs (after giving effect to
provisions in the applicable Series Supplements substantially
similar to the clauses preceding this clause (50)) and

                         (y)  the amount on deposit in the Group
Principal Collections Reallocation Account before any withdrawals 
therefrom with respect to any other series pursuant to a comparable
clause in the applicable Series Supplements 

shall be withdrawn from the Group Principal Collections
Reallocation Account and deposited in the Series Principal Funding
Account or Series Distribution Account, as applicable.  The Class
A Controlled Accumulation Amount Shortfall or the Class A
Controlled Amortization Amount Shortfall, as applicable, shall be
reduced by the amount of such deposit.

         (51)  Allocations from the Group Principal Collections
Reallocation Account for the payment of the Class B Controlled
Accumulation Amount Shortfall or the Class B Controlled
Amortization Amount Shortfall, as applicable.  An amount equal to
the lesser of

                 (A)  the Class B Controlled Accumulation Amount
Shortfall or the Class B Controlled Amortization Amount Shortfall,
as applicable and 

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class B Controlled Accumulation Amount Shortfall or the Class
B Controlled Amortization Amount Shortfall, as applicable, and the
denominator of which is the sum of the class controlled
accumulation amount shortfalls or class controlled amortization
amount shortfalls, as applicable, for all classes with the same
alphabetical designation for all series in the Group to which the
Series established hereby belongs (after giving effect to
provisions in the applicable Series Supplements substantially
similar to the clauses preceding this clause (51)) and

                         (y)  the amount on deposit in the Group
Principal Collections Reallocation Account before any withdrawals
therefrom with respect to any other series pursuant to a comparable
clause for any class with the same alphabetical designation and
after any withdrawals therefrom for the benefit of all classes
designated by higher letters of the alphabet of such other series
in the applicable Series Supplements 

shall be withdrawn from the Group Principal Collections
Reallocation Account and deposited in the Series Principal Funding
Account or Series Distribution Account, as applicable.  The Class
B Controlled Accumulation Amount Shortfall or the Class B
Controlled Amortization Amount Shortfall, as applicable, shall be
reduced by the amount of such deposit.

         (52)  Allocations from the Group Principal Collections
Reallocation Account for the payment of the Class C Controlled
Accumulation Amount Shortfall or the Class C Controlled
Amortization Amount Shortfall, as applicable.  An amount equal to
the lesser of

                 (A)  the Class C Controlled Accumulation Amount
Shortfall or the Class C Controlled Amortization Amount Shortfall,
as applicable and 

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class C Controlled Accumulation Amount Shortfall or the Class
C Controlled Amortization Amount Shortfall, as applicable, and the
denominator of which is the sum of the class controlled
accumulation amount shortfalls or class controlled amortization
amount shortfalls, as applicable, for all classes with the same
alphabetical designation for all series in the Group to which the
Series established hereby belongs (after giving effect to
provisions in the applicable Series Supplements substantially
similar to the clauses preceding this clause (52)); provided,
however, that if any other series (or multiple other series) shall
have more than one unrated class, the class controlled accumulation
amount shortfall or class controlled amortization amount shortfall,
as applicable, to be used in the denominator for each such other
series shall be the class controlled accumulation amount shortfall
or class controlled amortization amount shortfall, as applicable,
for the most senior unrated class for such series for which the
class controlled accumulation amount shortfall or class controlled
amortization amount shortfall, as applicable, is greater than zero
and

                         (y)  the amount on deposit in the Group
Principal Collections Reallocation Account before any withdrawals
therefrom with respect to any other series pursuant to a comparable
clause for any class with the same alphabetical designation and
after any withdrawals therefrom for the benefit of all classes
designated by higher letters of the alphabet of such other series
in the applicable Series Supplements 

shall be withdrawn from the Group Principal Collections
Reallocation Account and deposited in the Series Principal Funding
Account or Series Distribution Account, as applicable.  The Class
C Controlled Accumulation Amount Shortfall or the Class C
Controlled Amortization Amount Shortfall, as applicable, shall be
reduced by the amount of such deposit.

         (53)  Allocations from the Group Pre-Funding Reallocation
Account for the payment of the Class A Controlled Accumulation
Amount Shortfall or Class A Controlled Amortization Amount
Shortfall, as applicable.  An amount equal to the lesser of

                 (A)  the Class A Controlled Accumulation Amount
Shortfall or Class A Controlled Amortization Amount Shortfall, as
applicable, and 

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class A Controlled Accumulation Amount Shortfall or Class A
Controlled Amortization Amount Shortfall, as applicable, and the
denominator of which is the sum of the class controlled
accumulation amount shortfalls or class controlled amortization
amount shortfalls, as applicable, for all classes with the same
alphabetical designation for all series not in their Rapid
Amortization Periods in the Group to which the Series established
hereby belongs (after giving effect to provisions in the applicable 
Series Supplements substantially similar to the clauses preceding
this clause (53)) and

                         (y)  the amount on deposit in the Group
Pre-Funding Reallocation Account before any withdrawals therefrom
with respect to any other series pursuant to a comparable clause in
the applicable Series Supplements 

shall be withdrawn from the Group Pre-Funding Reallocation Account
and deposited in the Series Principal Funding Account or Series
Distribution Account, as applicable.  The Class A Controlled
Accumulation Amount Shortfall or the Class A Controlled
Amortization Amount Shortfall, as applicable, will be reduced by
the amount of such deposit.

         (54)  Allocations from the Group Pre-Funding Reallocation
Account for the payment of the Class B Controlled Accumulation
Amount Shortfall or Class B Controlled Amortization Amount
Shortfall, as applicable.  An amount equal to the lesser of

                 (A)  the Class B Controlled Accumulation Amount
Shortfall or Class B Controlled Amortization Amount Shortfall, as
applicable, and 

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class B Controlled Accumulation Amount Shortfall or Class B
Controlled Amortization Amount Shortfall, as applicable, and the
denominator of which is the sum of the class controlled
accumulation amount shortfalls or class controlled amortization
amount shortfalls, as applicable, for all classes with the same
alphabetical designation for all series not in their Rapid
Amortization Periods in the Group to which the Series established
hereby belongs (after giving effect to provisions in the applicable
Series Supplements substantially similar to the clauses preceding
this clause (54)) and

                         (y)  the amount on deposit in the Group
Pre-Funding Reallocation Account before any withdrawals therefrom
with respect to any other series pursuant to a comparable clause
for any class with the same alphabetical designation and after any
withdrawals therefrom for the benefit of all classes designated by
higher letters of the alphabet of such other series in the
applicable Series Supplements 

shall be withdrawn from the Group Pre-Funding Reallocation Account
and deposited in the Series Principal Funding Account or Series
Distribution Account, as applicable.  The Class B Controlled
Accumulation Amount Shortfall or the Class B Controlled
Amortization Amount Shortfall, as applicable, will be reduced by
the amount of such deposit.

         (55)  Allocations from the Group Pre-Funding Reallocation
Account for the payment of the Class C Controlled Accumulation
Amount Shortfall or Class C Controlled Amortization Amount
Shortfall, as applicable.  An amount equal to the lesser of

                 (A)  the Class C Controlled Accumulation Amount
Shortfall or Class C Controlled Amortization Amount Shortfall, as
applicable, and 

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class C Controlled Accumulation Amount Shortfall or Class C
Controlled Amortization Amount Shortfall, as applicable, and the
denominator of which is the sum of the class controlled
accumulation amount shortfalls or class controlled amortization
amount shortfalls, as applicable, for all classes with the same
alphabetical designation for all series not in their Rapid
Amortization Periods in the Group to which the Series established
hereby belongs (after giving effect to provisions in the applicable
Series Supplements substantially similar to the clauses preceding
this clause (55)) and

                         (y)  the amount on deposit in the Group
Pre-Funding Reallocation Account before any withdrawals therefrom
with respect to any other series pursuant to a comparable clause
for any class with the same alphabetical designation and after any
withdrawals therefrom for the benefit of all classes designated by
higher letters of the alphabet of such other series in the
applicable Series Supplements 

shall be withdrawn from the Group Pre-Funding Reallocation Account
and deposited in the Series Principal Funding Account or Series
Distribution Account, as applicable.  The Class C Controlled
Accumulation Amount Shortfall or the Class C Controlled
Amortization Amount Shortfall, as applicable, will be reduced by
the amount of such deposit.

         (56)  Allocations of remaining Series Principal
Collections.  An amount equal to all remaining amounts on deposit
in the Series Principal Collections Account shall be withdrawn from
the Series Principal Collections Account and deposited into the
Group Principal Collections Reallocation Account.

         (57)  Payment to the Seller.  An amount equal to the
lesser of

                 (A)  the positive difference, if any, between the
amount of the Seller Interest and the Minimum Seller Interest
(after giving effect to all similar provisions in other Series
Supplements, beginning with the series (including the Series
established hereby) having the earliest series closing date and
continuing seriatim) and

                 (B)  any remaining amounts on deposit in the
Series Collections Account 

shall be withdrawn from the Series Collections Account and paid to
the Seller.  If after such payment, amounts remain on deposit in
the Series Collections Account, such amounts shall be deposited
into the Excess Funding Account (SRC). 

         (58)  Additional payment to the Seller.  An amount equal
to the lesser of

                 (A)  the positive difference, if any, between the
amount of the Seller Interest and the Minimum Seller Interest and

                 (B)  the product of (i) any remaining amounts on
deposit in the Group Principal Collections Reallocation Account and
(ii) a fraction the numerator of which is the remaining amounts on
deposit in the Group Principal Collections Reallocation Account and
the denominator of which is the sum of the remaining amounts on
deposit in all group principal collections reallocation accounts
(including the Group Principal Collections Reallocation Account for
the Group to which the Series established hereby belongs)

shall be withdrawn from the Group Principal Collections
Reallocation Account and paid to the Seller.  If after such
payment, amounts remain on deposit in the Group Principal
Collections Reallocation Account, such amounts shall be deposited
into the Excess Funding Account (General). 

         (d)  Deposits During the Rapid Amortization Period.  On or
before each Distribution Date during the Rapid Amortization Period,
the Servicer shall direct the Trustee that funds be paid or
deposited, and the Trustee shall apply such funds in the following
amounts, to the extent such funds are available and in the order of
priority specified, to the account or Person indicated, in each
case as set forth below.

         (1)  Deposits from the Series Principal Funding Account
into the Series Principal Collections Account.  All amounts on
deposit in the Series Principal Funding Account shall be deposited
into the Series Principal Collections Account.

         (2)  Deposits from the Series Pre-Funding Account into the
Series Principal Collections Account.  If applicable, all amounts
on deposit in the Series Pre-Funding Account shall be deposited
into the Series Principal Collections Account.

         (3)  Deposits from the PFA Special Reserve Account into
the Series Collections Account.  If applicable, all amounts on
deposit in the PFA Special Reserve Account shall be deemed to be
Series Finance Charge Collections and shall be deposited into the
Series Collections Account.

         (4)  Deposits from the Series Pre-Funding Special Reserve
Account into the Series Collections Account.  If applicable, all
amounts on deposit in the Series Pre-Funding Special Reserve
Account shall be deemed to be Series Finance Charge Collections and
shall be deposited into the Series Collections Account.


         (5)  Class A Monthly Interest.  An amount equal to the
lesser of 

                 (A)  the Class A Modified Required Amount and 

                 (B)  the sum of Series Finance Charge Collections
and Series Additional Allocable Amounts shall be withdrawn from the
Series Collections Account and deposited into the Series
Distribution Account.

         (6)  Class B Monthly Interest.  An amount equal to the
lesser of 

                 (A)  the Class B Modified Required Amount and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (7)  Class C Monthly Interest.  An amount equal to the
lesser of 

                 (A)  the Class C Modified Required Amount, if any,
and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (8)  Series Monthly Servicing Fee Additional Funds
Portion.  An amount equal to the lesser of 
                 (A)  the Series Monthly Servicing Fee Additional
Funds Portion and

                 (B)  Series Additional Funds

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The positive
difference, if any, between the amount in (A) and the amount in (B)
shall be the "Series Monthly Servicing Fee Additional Funds Portion
Shortfall."

         (9)  Series Monthly Servicing Fee.  An amount equal to the
lesser of 

                 (A)  the sum of the Series Monthly Servicing Fee
and all accrued but unpaid Series Monthly Servicing Fees as of the
prior Distribution Date less the Series Monthly Servicing Fee
Additional Funds Portion, if any, and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (10)  Reimbursement of Class A Cumulative Investor
Charged-Off Amounts.  An amount equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and 

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
A Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit.

         (11)  Reimbursement of Class B Cumulative Investor
Charged-Off Amounts.  An amount equal to the lesser of 

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
B Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit.

         (12)  Series Monthly Servicing Fee Additional Funds
Portion Shortfall.  An amount equal to the lesser of 

                 (A)  the Series Monthly Servicing Fee Additional
Funds Portion Shortfall and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (13)  Reimbursement of Class C Cumulative Investor
Charged-Off Amounts.  An amount equal to the lesser of 

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts. 

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
C Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit.

         (14)  Reimbursement of prior Third Party Credit
Enhancement Drawings.  On and after each Distribution Date after
the Class A Invested Amount and Class B Invested Amount have been
reduced to zero, if applicable, an amount equal to the lesser of

                 (A)  the sum of all unreimbursed Third Party
Credit Enhancement Drawings and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Third Party Credit Enhancement Account.  The
amount of unreimbursed Third Party Credit Enhancement Drawings
shall be reduced by the amount of such deposit.

         (15)  Third Party Credit Enhancement Fee.  If applicable,
an amount equal to the lesser of 

                 (A)  the Third Party Credit Enhancement Fee and

                 (B)  the sum of any remaining Series Finance
Charge Collections and any remaining Series Additional Allocable
Amounts 

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.

         (16)  Series Excess Servicing.  An amount equal to any
remaining Series Finance Charge Collections and any remaining
Series Additional Allocable Amounts (together, "Series Excess
Servicing") shall be withdrawn from the Series Collections Account
and deposited into the Group Finance Charge Collections
Reallocation Account.

         (17)  Third Party Credit Enhancement Drawing.  If
applicable, an amount equal to the lesser of 

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  the amount on deposit in the Third Party
Credit Enhancement Account 

shall be withdrawn from the Third Party Credit Enhancement Account
and deposited into the Series Distribution Account.  The Class C
Modified Required Amount Shortfall and the Third Party Credit
Enhancement shall be reduced by the amount of such deposit.

         (18)  Payment of the Class A Modified Required Amount
Shortfall from a Subordinate Series.  If applicable, an amount
equal to the lesser of

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  funds, if any, available to pay such Class A
Modified Required Amount Shortfall from funds initially allocated
to any Subordinate Series 

shall be deposited into the Series Distribution Account.  The Class
A Modified Required Amount Shortfall shall be reduced by the amount
of such deposit.

         (19)  Payment of the Class B Modified Required Amount
Shortfall from a Subordinate Series.  If applicable, an amount
equal to the lesser of

                 (A)  the Class B Modified Required Amount
Shortfall and

                 (B)  funds, if any, available to pay such Class B
Modified Required Amount Shortfall from funds initially allocated
to any Subordinate Series 

shall be deposited into the Series Distribution Account.  The Class
B Modified Required Amount Shortfall shall be reduced by the amount
of such deposit.

         (20)  Payment of the Class C Modified Required Amount
Shortfall from a Subordinate Series.  If applicable, an amount
equal to the lesser of

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  funds, if any, available to pay such Class C
Modified Required Amount Shortfall from funds initially allocated
to any Subordinate Series 

shall be deposited into the Series Distribution Account.  The Class
C Modified Required Amount Shortfall shall be reduced by the amount
of such deposit.

         (21)  Reimbursement of the Class A Cumulative Investor
Charged-Off Amount from a Subordinate Series.  If applicable, an
amount equal to the lesser of

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  funds, if any, available to pay such Class A
Cumulative Investor Charged-Off Amount from funds initially
allocated to any Subordinate Series 

shall be deposited into the Series Principal Collections Account. 
The Class A Cumulative Investor Charged-Off Amount shall be reduced
by the amount of such deposit.

         (22)  Reimbursement of the Class B Cumulative Investor
Charged-Off Amount from a Subordinate Series.  If applicable, an
amount equal to the lesser of

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  funds, if any, available to pay such Class B
Cumulative Investor Charged-Off Amount from funds initially
allocated to any Subordinate Series 

shall be deposited into the Series Principal Collections Account. 
The Class B Cumulative Investor Charged-Off Amount shall be reduced
by the amount of such deposit.

         (23)  Reimbursement of the Class C Cumulative Investor
Charged-Off Amount from a Subordinate Series.  If applicable, an
amount equal to the lesser of

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  funds, if any, available to pay such Class C
Cumulative Investor Charged-Off Amount from funds initially
allocated to any Subordinate Series

shall be deposited into the Series Principal Collections Account. 
The Class C Cumulative Investor Charged-Off Amount shall be reduced
by the amount of such deposit.

         (24)  Reallocations for the Class A Modified Required
Amount Shortfall from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class A Modified Required Amount Shortfall and the denominator
of which is the sum of the class modified required amount
shortfalls for all classes with the same alphabetical designation
for all series in the Group to which the Series established hereby
belongs (after giving effect to provisions in the applicable Series
Supplements substantially similar to the clauses preceding this
clause (24)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements shall be
withdrawn from the Group Finance Charge Collections Reallocation
Account and deposited into the Series Distribution Account.  The
Class A Modified Required Amount Shortfall shall be reduced by the
amount of such deposit.

         (25)  Reallocations for the Class B Modified Required
Amount Shortfall from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class B Modified Required Amount
Shortfall and

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class B Modified Required Amount Shortfall and the denominator
of which is the sum of the class modified required amount
shortfalls for all classes with the same alphabetical designation
for all series in the Group to which the Series established hereby
belongs (after giving effect to provisions in the applicable Series
Supplements substantially similar to the clauses preceding this
clause (25)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  The Class B Modified Required Amount Shortfall shall be
reduced by the amount of such deposit.

         (26)  Reallocations for the Class C Modified Required
Amount Shortfall from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class C Modified Required Amount Shortfall and the denominator
of which is the sum of the class modified required amount
shortfalls for all classes not initially rated by the Rating
Agencies for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (26)); provided, however, that if any
other series (or multiple other series) shall have more than one
unrated class, the class modified required amount shortfall to be
used in the denominator for each such other series shall be the
class modified required amount shortfall for themost senior unrated
class for such series for which the class modified required amount
shortfall is greater than zero and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.  The Class C Modified Required Amount Shortfall shall be
reduced by the amount of such deposit.

         (27)  Reallocations for the Class A Cumulative Investor
Charged-Off Amount from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class A Cumulative Investor Charged-Off Amount and the
denominator of which is the sum of the class cumulative investor
charged-off amounts for all classes with the same alphabetical
designation for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (27)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements 

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Principal
Collections Account.  The Class A Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (28)  Reallocations for the Class B Cumulative Investor
Charged-Off Amount from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class B Cumulative Investor Charged-Off Amount and the
denominator of which is the sum of the class cumulative investor
charged-off amounts for all classes with the same alphabetical
designation for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (28)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Principal
Collections Account.  The Class B Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (29)  Allocations from the Group Finance Charge
Collections Reallocation Account for the payment of accrued Series
Monthly Servicing Fees.  An amount equal to the lesser of

                 (A)  all accrued but unpaid Series Monthly
Servicing Fees and

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
all accrued but unpaid Series Monthly Servicing Fees and the
denominator of which is the sum of all accrued but unpaid monthly
servicing fees for all series in the Group to which the Series
established hereby belongs (after giving effect to provisions in
the applicable Series Supplements substantially similar to the
clauses preceding this clause (29)) and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause in the applicable Series Supplements

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Distribution
Account.


         (30)  Reallocations for the Class C Cumulative Investor
Charged-Off Amount from the Group Finance Charge Collections
Reallocation Account.  An amount equal to the lesser of

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class C Cumulative Investor Charged-Off Amount and the
denominator of which is the sum of the class cumulative investor
charged-off amounts for all classes unrated by the Rating Agencies
for all series in the Group to which the Series established hereby
belongs (after giving effect to provisions in the applicable Series
Supplements substantially similar to the clauses preceding this
clause (30)); provided, however, that if any other series (or
multiple other series) shall have more than one unrated class, the
class cumulative investor charged-off amount to be used in the
denominator for each such other series shall be the class
cumulative investor charged-off amount for the most senior unrated
class for such series for which the class cumulative investor
charged-off amount is greater than zero and

                         (y)  the amount on deposit in the Group
Finance Charge Collections Reallocation Account before any
withdrawals therefrom with respect to any other series pursuant to
a comparable clause for any class with the same alphabetical
designation and after any withdrawals therefrom for the benefit of
all classes designated by higher letters of the alphabet of such
other series in the applicable Series Supplements

shall be withdrawn from the Group Finance Charge Collections
Reallocation Account and deposited into the Series Principal
Collections Account.  The Class C Cumulative Investor Charged-Off
Amount shall be reduced by the amount of such deposit.

         (31)  Payment of the Class A Modified Required Amount
Shortfall from Class C Principal Collections.  An amount equal to
the lesser of 

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  the sum of the Series Excess Funding Amount
(SRC) and Class C Principal Collections less Series Yield
Collections allocable to the Class C Investor Interest

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The Class A
Modified Required Amount Shortfall shall be reduced by the amount
of such deposit, and the Class C Cumulative Investor Charged-Off
Amount shall be increased by the amount of such deposit.

         (32)  Payment of the Class A Modified Required Amount
Shortfall from Class B Principal Collections.  An amount equal to
the lesser of 

                 (A)  the Class A Modified Required Amount
Shortfall and

                 (B)  the Class B Principal Collections less Series
Yield Collections allocable to the Class B Investor Interest

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The Class A
Modified Required Amount Shortfall shall be reduced by the amount
of such deposit, and the Class B Cumulative Investor Charged-Off
Amount shall be increased by the amount of such deposit.

         (33)  Payment of the Class B Modified Required Amount
Shortfall from Class C Principal Collections.  An amount equal to
the lesser of 

                 (A)  the Class B Modified Required Amount
Shortfall and

                 (B)  the sum of any remaining Series Excess
Funding Amounts (SRC) and any remaining Class C Principal
Collections less Series Yield Collections allocable to the Class C
Investor Interest

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The Class B
Modified Required Amount Shortfall shall be reduced by the amount
of such deposit, and the Class C Cumulative Investor Charged-Off
Amount shall be increased by the amount of such deposit.

         (34)  Reimbursement of the Class A Cumulative Investor
Charged-Off Amount from Class C Principal Collections.  An amount
equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Excess
Funding Amounts (SRC) and any remaining Class C Principal
Collections less Series Yield Collections allocable to the Class C
Investor Interest

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
A Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit, and the Class C Cumulative Investor
Charged-Off Amount shall be increased by the amount of such
deposit.

         (35)  Reallocation of the Class C Investor Interest to
reimburse the Class A Cumulative Investor Charged-Off Amount.  The
Class A Cumulative Investor Charged-Off Amount shall be reduced by
an amount equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the Class C Investor Interest

and the Class C Cumulative Investor Charged-Off Amount shall be
increased by such amount; provided, however, that the Class C
Cumulative Investor Charged Off Amount would not, as a result
exceed the Class C Initial Investor Interest less principal
payments made in respect of such Class prior to such Distribution
Date.

         (36)  Reimbursement of the Class A Cumulative Investor
Charged-Off Amount from Class B Principal Collections.  An amount
equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  any remaining Class B Principal Collections
less Series Yield Collections allocable to the Class B Investor
Interest

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
A Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit, and the Class B Cumulative Investor
Charged-Off Amount shall be increased by the amount of such
deposit.

         (37)  Reallocation of the Class B Investor Interest to
reimburse the Class A Cumulative Investor Charged-Off Amount.  The
Class A Cumulative Investor Charged-Off Amount shall be reduced by
an amount equal to the lesser of 

                 (A)  the Class A Cumulative Investor Charged-Off
Amount and

                 (B)  the Class B Investor Interest

and the Class B Cumulative Investor Charged-Off Amount shall be
increased by such amount; provided, however, that the Class B
Cumulative Investor Charged-Off Amount would not, as a result,
exceed the Class B Initial Investor Interest less principal
payments made in respect of such Class prior to such Distribution
Date.

         (38)  Reimbursement of the Class B Cumulative Investor
Charged-Off Amount from Class C Principal Collections.  An amount
equal to the lesser of 

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the sum of any remaining Series Excess
Funding Amounts (SRC) and any remaining Class C Principal
Collections less Series Yield Collections allocable to the Class C
Investor Interest

shall be withdrawn from the Series Collections Account and
deposited into the Series Principal Collections Account.  The Class
B Cumulative Investor Charged-Off Amount shall be reduced by the
amount of such deposit, and the Class C Cumulative Investor
Charged-Off Amount shall be increased by the amount of such
deposit.

         (39)  Reallocation of the Class C Investor Interest to
reimburse the Class B Cumulative Investor Charged-Off Amount.  The
Class B Cumulative Investor Charged-Off Amount shall be reduced by
an amount equal to the lesser of 

                 (A)  the Class B Cumulative Investor Charged-Off
Amount and

                 (B)  the Class C Investor Interest

and the Class C Cumulative Investor Charged-Off Amount shall be
increased by such amount; provided, however, that the Class C
Cumulative Investor Charged Off Amount would not, as a result
exceed the Class C Initial Investor Interest less principal
payments made in respect of such Class prior to such Distribution
Date.

         (40)  Reinstatement of Class C Investor Interest from the
Third Party Credit Enhancement Account.  On the Distribution Date
in which the Class A Invested Amount and Class B Invested Amounts
have been reduced to zero, if applicable, an amount equal to the
lesser of 

                 (A)  the Class C Cumulative Investor Charged-Off
Amount and

                 (B)  the Third Party Credit Enhancement Amount

shall be withdrawn from the Third Party Credit Enhancement Account
and deposited into the Series Principal Collections Account by the
Third Party Credit Enhancement Provider.  The Class C Cumulative
Investor Charged-Off Amount and the Third Party Credit Enhancement
Amount shall both be reduced by the amount of such deposit.

         (41)  Special Third Party Credit Enhancement Drawing.  On
the Distribution Date in which the Class A Invested Amount and
Class B Invested Amounts have been reduced to zero, if applicable,
an amount equal to the lesser of 

                 (A)  the Class C Modified Required Amount
Shortfall and

                 (B)  the amount on deposit in the Third Party
Credit Enhancement Account 

shall be withdrawn from the Third Party Credit Enhancement Account
and deposited into the Series Distribution Account.  The Class C
Modified Required Amount Shortfall and the Third Party Credit
Enhancement Amount shall be reduced by the amount of such deposit. 
 
         (42)  Allocations of remaining amounts from the Group
Finance Charge Collections Reallocation Account to the Seller.  An
amount equal to all remaining amounts on deposit in the Group
Finance Charge Collections Reallocation Account, after all other
allocations from such Account pursuant to the Series Supplements
for any series in the Group to which the Series established hereby
belongs, shall be withdrawn from the Group Finance Charge
Collections Reallocation Account and paid to the Seller.

         (43)  Allocations from the Excess Funding Account
(General) to the Series Principal Collections Account.  An amount
equal to the product of 

                 (A)  a fraction the numerator of which is the
Series Investor Interest less the Class Investor Interest with
respect to a Seller Retained Class and the denominator of which is
the sum of the series investor interests less class investor
interests with respect to seller retained classes for all
outstanding series in rapid amortization (after giving effect to
provisions in the applicable Series Supplements substantially
similar to the clauses preceding this clause (43)) and

                 (B)  the amount on deposit in the Excess Funding
Account (General) before any withdrawals therefrom with respect to
any other series pursuant to a comparable clause in the applicable
Series Supplements

shall be withdrawn from the Excess Funding Account (General) and
deposited into the Series  Principal Collections Account.

         (44)  Allocations of Series Principal Collections.  An
amount equal to the remaining Series Principal Collections minus
the (i) Series Yield Collections, if any and (ii) remaining Seller
Retained Class Principal Collections shall be withdrawn from the
Series Collections Account and deposited into the Series Principal
Collections Account.

         (45)  Class A Rapid Amortization Amount.  An amount equal
to the lesser of

                 (A)  the Class A Rapid Amortization Amount and 

                 (B)  amounts on deposit in the Series Principal
Collections Account

shall be withdrawn from the Series Principal Collections Account
and deposited into the Series Distribution Account.  The amount by
which the Class A Rapid Amortization Amount exceeds such deposit
shall be the "Class A Rapid Amortization Amount Shortfall."

         (46)  Class B Rapid Amortization Amount.  On each
Distribution Date after the Distribution Date on which the Class A
Invested Amount is paid in full, an amount equal to the lesser of

                 (A)  the Class B Rapid Amortization Amount and 

                 (B)  amounts on deposit in the Series Principal
Collections Account

shall be withdrawn from the Series Principal Collections Account
and deposited into the Series Distribution Account.  The amount by
which the Class B Rapid Amortization Amount exceeds such deposit
shall be the "Class B Rapid Amortization Amount Shortfall."

         (47)  Class C Rapid Amortization Amount.  On each
Distribution Date after the Distribution Date on which the Class A
and Class B Invested Amounts are paid in full, an amount equal to
the lesser of

                 (A)  the Class C Rapid Amortization Amount and

                 (B)  amounts on deposit in the Series Collections
Account

shall be withdrawn from the Series Collections Account and
deposited into the Series Distribution Account.  The amount by
which the Class C Rapid Amortization Amount exceeds such deposit
shall be the "Class C Rapid Amortization Amount Shortfall."

         (48)  Allocations from the Group Principal Collections
Reallocation Account for the payment of the Class A Rapid
Amortization Amount Shortfall.  An amount equal to the lesser of

                 (A)  the Class A Rapid Amortization Amount
Shortfall and

                 (B)  the product of

                         (x)  a fraction the numerator of which is
the Class A Rapid Amortization Amount Shortfall and the denominator
of which is the sum of the class rapid amortization amount
shortfalls for all classes with the same alphabetical designation
for all series in rapid amortization in the Group to which the
Series established hereby belongs (after giving effect to
provisions in the applicable Series Supplements substantially
similar to the clauses preceding this clause (48)) and

                         (y)  the amount on deposit in the Group
Principal Collections Reallocation Account before any withdrawals
therefrom with respect to any other series pursuant to a comparable
clause in the applicable Series Supplements

shall be withdrawn from the Group Principal Collections
Reallocation Account and deposited in the Series Distribution
Account.  The Class A Rapid Amortization Amount Shortfall will be
reduced by the amount of such deposit.

         (49)  Allocations from the Group Principal Collections
Reallocation Account for the payment of the Class B Rapid
Amortization Amount Shortfall.  An amount equal to the lesser of

                 (A)  the Class B Rapid Amortization Amount
Shortfall and 

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class B Rapid Amortization Amount Shortfall and the denominator
of which is the sum of the class rapid amortization amount
shortfalls for all classes with the same alphabetical designation
for all series in rapid amortization in the Group to which the
Series established hereby belongs (after giving effect to
provisions in the applicable Series Supplements substantially
similar to the clauses preceding this clause (49)) and

                         (y)  the amount on deposit in the Group
Principal Collections Reallocation Account before any withdrawals
therefrom with respect to any other series pursuant to a comparable
clause for any class with the same alphabetical designation and
after any withdrawals therefrom for the benefit of all classes
designated by higher letters of the alphabet of such other series
in the applicable Series Supplements

shall be withdrawn from the Group Principal Collections
Reallocation Account and deposited in the Series Distribution
Account.  The Class B Rapid Amortization Amount Shortfall will be
reduced by the amount of such deposit.

         (50)  Allocations from the Group Principal Collections
Reallocation Account for the payment of the Class C Rapid
Amortization Amount Shortfall.  An amount equal to the lesser of

                 (A)  the Class C Rapid Amortization Amount
Shortfall and 

                 (B)  the product of 

                         (x)  a fraction the numerator of which is
the Class C Rapid Amortization Amount Shortfall and the denominator
of which is the sum of the class rapid amortization amount
shortfalls for all classes with the same alphabetical designation
for all series in rapid amortization in the Group to which the
Series established hereby belongs (after giving effect to
provisions in the applicable Series Supplements substantially
similar to the clauses preceding this clause (50)); provided,
however, that if any other series (or multiple other series) shall
have more than one unrated class, the class rapid amortization
amount shortfall to be used in the denominator for each such other
series shall be the class rapid amortization amount shortfall for
the most senior unrated class for such series for which the class
rapid amortization shortfall is greater than zero and

                         (y)  the amount on deposit in the Group
Principal Collections Reallocation Account before any withdrawals
therefrom with respect to any other series pursuant to a comparable
clause for any class with the same alphabetical designation and
after any withdrawals therefrom for the benefit of all classes
designated by higher letters of the alphabet of such other series
in the applicable Series Supplements

shall be withdrawn from the Group Principal Collections
Reallocation Account and deposited in the Series Distribution
Account.  The Class C Rapid Amortization Amount Shortfall will be
reduced by the amount of such deposit.

         (51)  Allocations of remaining Series Principal
Collections.  An amount equal to all remaining amounts on deposit
in the Series Principal Collections Account shall be withdrawn from
the Series Principal Collections Account and deposited into the
Group Principal Collections Reallocation Account.

         (52)  Payment to the Seller.  An amount equal to the
lesser of

                 (A)  the positive difference, if any, between the
amount of the Seller Interest and the Minimum Seller Interest
(after giving effect to all similar provisions in other Series
Supplements, beginning with the series (including the Series
established hereby) having the earliest series closing date and
continuing seriatim) and

                 (B)  any remaining amounts on deposit in the
Series Collections Account

shall be withdrawn from the Series Collections Account and paid to
the Seller.  If after such payment, amounts remain on deposit in
the Series Collections Account, such amounts shall be deposited
into the Excess Funding Account (SRC).

         (53)  Additional payment to the Seller.  An amount equal
to the lesser of

                 (A)  the positive difference, if any, between the
amount of the Seller Interest and the Minimum Seller Interest and

                 (B)  the product of (i) any remaining amounts on
deposit in the Group Principal Collections Reallocation Account and
(ii) a fraction the numerator of which is the remaining amounts on
deposit in the Group Principal Collections Reallocation Account and
the denominator of which is the sum of the remaining amounts on
deposit in all group principal collections reallocation accounts
(including the Group Principal Collections Reallocation Account for
the Group to which the Series established hereby belongs)

shall be withdrawn from the Group Principal Collections
Reallocation Account and paid to the Seller.  If after such
payment, amounts remain on deposit in the Group Principal
Collections Reallocation Account, such amounts shall be deposited
into the Excess Funding Account (General).  

         SECTION 9.      Payments.

         (a)  Payments to the Investor Certificateholders.  On each
Distribution Date, after giving effect to deposits and allocations
made pursuant to Section 8, the Servicer shall direct the Trustee
to make the following additional deposits and withdrawals and to
cause the Paying Agent to pay funds from the applicable Investor
Account to or for the benefit of each Class of Investor
Certificateholders as set forth below

         (1)  Deposits of the Class A Modified Required Amount into
the Series Interest Funding Account.  An amount equal to the lesser
of 

                 (A)  the Class A Modified Required Amount and

                 (B)  the amount deposited in respect of the Class
A Modified Required Amount into the Series Distribution Account on
such Distribution Date pursuant to Section 8

shall be withdrawn from the Series Distribution Account and
deposited into the Series Interest Funding Account.  The positive
difference, if any, between the Class A Modified Required Amount
and the amount of such deposit shall be the "Class A Monthly
Deficiency Amount."

         (2)  Deposits of the Class B Modified Required Amount into
the Series Interest Funding Account.  An amount equal to the lesser
of 

                 (A)  the Class B Modified Required Amount and

                 (B)  the amount deposited in respect of the Class
B Modified Required Amount into the Series Distribution Account on
such Distribution Date pursuant to Section 8

shall be withdrawn from the Series Distribution Account and
deposited into the Series Interest Funding Account.  The positive
difference, if any, between the Class B Modified Required Amount
and the amount of such deposit shall be the "Class B Monthly
Deficiency Amount."

         (3)  Deposits of the Class C Modified Required Amount into
the Series Interest Funding Account.  An amount equal to the lesser
of 

                 (A)  the Class C Modified Required Amount and

                 (B)  the amount deposited in respect of the Class
C Modified Required Amount into the Series Distribution Account on
such Distribution Date pursuant to Section 8

shall be withdrawn from the Series Distribution Account and
deposited into the Series Interest Funding Account.  The positive
difference, if any, between the Class C Modified Required Amount
and the amount of such deposit shall be the "Class C Monthly
Deficiency Amount."

         (4)  Payment of Series Interest.  On each Interest Payment
Date and Special Payment Date, the Servicer shall direct the
Trustee to withdraw and cause the Paying Agent to pay the amount
deposited into the Series Interest Funding Account with respect to
each Class or Subclass since the preceding Interest Payment Date to
the Investor Certificateholders of such Class or Subclass in
accordance with Section 5.01 of the Pooling and Servicing
Agreement.

         (5)  Payment of the Class A Early Termination Premium or
Class A Early Termination Premium Shortfall, as applicable.  If
applicable, an amount equal to the lesser of 

                 (A)  the Class A Early Termination Premium or the
Class A Early Termination Premium Shortfall, as applicable, and

                 (B)  the amount on deposit in respect of the Class
A Early Termination Premium or the Class A Early Termination
Premium Shortfall, as applicable, on such Distribution Date
pursuant to Section 8

shall be withdrawn from the Series Distribution Account and paid to
the Class A Investor Certificateholders.

         (6)  Payment of the Class B Early Termination Premium or
Class B Early Termination Premium Shortfall, as applicable.  If
applicable, an amount equal to the lesser of 

                 (A)  the Class B Early Termination Premium or the
Class B Early Termination Premium Shortfall, as applicable, and

                 (B)  the amount on deposit in respect of the Class
B Early Termination Premium or the Class B Early Termination
Premium Shortfall, as applicable, on such Distribution Date
pursuant to Section 8

shall be withdrawn from the Series Distribution Account and paid to
the Class B Investor Certificateholders.

         (7)  Payment of Series Monthly Servicing Fee.  An amount
equal to the lesser of 

                 (A)  the sum of the Series Monthly Servicing Fee
and all accrued but unpaid Series Monthly Servicing Fees as of the
prior Distribution Date and

                 (B)  the amount on deposit in respect of the
Series Monthly Servicing Fee in the Series Distribution Account on
such Distribution Date pursuant to Section 8

shall be withdrawn from the Series Distribution Account and paid to
the Servicer.

         (8)  Payment of the Series Monthly Servicing Fee
Additional Funds Portion and the Series Monthly Servicing Fee
Additional Funds Portion Shortfall, if applicable.  If applicable,
an amount equal to the lesser of

                 (A)  the sum of the Series Monthly Servicing Fee
Additional Funds Portion and the Series Monthly Servicing Fee
Additional Funds Portion Shortfall, if applicable, and

                 (B)  the amount on deposit in respect of the
Series Monthly Servicing Fee Additional Funds Portion and the
Series Monthly Servicing Fee Additional Funds Portion Shortfall, if
applicable, in the Series Distribution Account on such Distribution
Date pursuant to Section 8

shall be withdrawn from the Series Distribution Account and paid to
the Servicer.

         (9)  Payment of the Third Party Credit Enhancement Fee. 
An amount equal to the lesser of 

                 (A)  the Third Party Credit Enhancement Fee and

                 (B)  the amount on deposit in respect of the Third
Party Enhancement Fee in the Series Distribution Account on such
Distribution Date pursuant to Section 8

shall be withdrawn from the Series Distribution Account and paid to
the Trustee as administrator of the Third Party Credit Enhancement
for application in accordance with the provisions of the Third
Party Credit Enhancement Agreement.

         (10)  Payment of the Series Pre-Funding Amount, if
applicable.  An amount equal to the amount on deposit in respect of
the Series Pre-Funding Amount in the Series Distribution Account
pursuant to Section 8 shall be withdrawn from the Series
Distribution Account and paid to each Class, seriatim, in
accordance with the following calculation:  an amount equal to the
product of (i) a fraction the numerator of which is the Class
Investor Interest and the denominator of which is the Series
Investor Interest and (ii) such amount on deposit.

         (11)  Payment of Series Principal.

                 (A)  On each Principal Payment Date, an amount
equal to the lesser of 

                         (x)  the Class Controlled Amortization
Amount and the Class C Permitted Controlled Amortization Amount, if
any, and

                         (y)  the remaining amount on deposit in
the Series Distribution Account on such Distribution Date pursuant
to Section 8

shall be withdrawn from the Series Distribution Account and shall
be paid to (i) prior to the Class C Fixing Deadline, the Class A
Certificateholders and Class C Certificateholders, as applicable,
and (ii) after the Class C Fixing Deadline, to each outstanding
Class of Investor Certificateholders, seriatim, beginning with the
most senior Class, pursuant to Section 5.01 of the Pooling and
Servicing Agreement.

                 (B)  On each Special Payment Date, an amount equal
to the remaining amount on deposit in the Series Distribution
Account or the Series Principal Funding Account, as applicable, as
of such Date pursuant to Section 8 shall be withdrawn from the
Series Distribution Account or the Series Principal Funding
Account, as applicable, and shall be paid to the Investor
Certificateholders pursuant to Section 5.01 of the Pooling and
Servicing Agreement.

                 (C)  On each Class Expected Final Payment Date, an
amount equal to the lesser of 

                         (x)  the Class Invested Amount and

                         (y)  the amount deposited into the Series
Principal Funding Account on such Distribution Date pursuant to
Section 8

shall be withdrawn from the Series Principal Funding Account and
shall be paid to the Investor Certificateholders pursuant to
Section 5.01 of the Pooling and Servicing Agreement.  

All amounts set forth in subsections (A)-(C) above shall be paid to
the Class A Investor Certificateholders until the Class A Invested
Amount is reduced to zero; thereafter, such amounts shall be paid
to the Class B Investor Certificateholders until the Class B
Invested Amount is reduced to zero; thereafter, such amounts shall
be paid to the Class C Investor Certificateholders until the Class
C Invested Amount is reduced to zero, unless the Series Termination
Date occurs prior to such date; provided, however, that nothing
contained in this section shall prohibit the payment of the Class
C Permitted Controlled Amortization Amount.  In no event shall any
amounts be paid with respect to any Class of Investor Certificates
pursuant to this clause (11) in excess of the Class Invested Amount
for such Class.  Any amounts remaining on deposit in any of the
Investor Accounts established for this Series after the Class
Invested Amount for each Class has been reduced to zero shall be
paid to the Seller.

         (b)  Payments to the Seller and/or the Servicer. 
Notwithstanding the other provisions in Section 8 and this Section
9, any amounts payable to the Seller or to the Servicer on any
Distribution Date pursuant to Section 8 and this Section 9 may be
paid prior to such Distribution Date pursuant to Section 4.03(d) of
the Pooling and Servicing Agreement.


         SECTION 10.     Third Party Credit Enhancement.

         (a)  Initial Third Party Credit Enhancement.  If
applicable, the Servicer hereby represents with respect to the
Initial Third Party Credit Enhancement and shall be deemed to
represent with respect to any successor Third Party Credit
Enhancement that (i) the Servicer has provided for the Third Party
Credit Enhancement for the account of the Trustee and for the
benefit of the Certificateholders, (ii) the Servicer has entered
into a Third Party Credit Enhancement Agreement, (iii) the Third
Party Credit Enhancement permits the Trustee or the Servicer,
acting as the Trustee's attorney-in-fact or otherwise, to make
Third Party Credit Enhancement Drawings from time to time in an
amount up to the Total Available Third Party Credit Enhancement
Amount at such time, for the purposes set forth in this Agreement
and (iv) the Third Party Credit Enhancement and the respective
Third Party Credit Enhancement Agreement may be terminated by the
Trustee without penalty if the Servicer elects to obtain a
successor Third Party Credit Enhancement and such election does not
cause a Ratings Event.

         (b)  Successor Third Party Credit Enhancement.

                 (i)     If the provider of the Third Party Credit
Enhancement ceases to be a Qualified Third Party Credit
Enhancement Provider, the Servicer shall exercise its best
efforts to obtain a successor Third Party Credit Enhancement (a)
which will be issued by a Qualified Third Party Credit Enhancement
Provider and (b) with respect to which the representations set
forth in Section 10(a) will be satisfied; provided, however, that
the Servicer shall not be required to continue efforts to obtain a
successor Third Party Credit Enhancement if the then existing Third
Credit Enhancement Provider again becomes a Qualified Third Party
Credit Enhancement Provider and remains such; and provided,
further,that unless otherwise agreed to by the Rating Agencies, the
Third Party Credit Enhancement and Third Party Credit Enhancement
Agreement will not be terminated and no successor Third Party
Credit Enhancement Provider shall be selected if the successor
Third Party Credit Enhancement, the successor Third Party Credit
Enhancement Agreement, or the selection of such successor Third
Party Credit Enhancement Provider would cause a Ratings Event. The
Servicer, the Trustee and the Seller shall promptly enter into any
such successor Third Party Credit Enhancement Agreement, and the
Servicer shall use its best efforts to secure the signature of any
other required party to such agreement.

                 (ii)    The Servicer may elect, at any time, to
obtain a successor Third Party Credit Enhancement, provided that
such successor Third Party Credit Enhancement does not cause a
Ratings Event.

                 (iii)   In any case, subject to the foregoing, any
successor Third Party Credit Enhancement obtained by the Servicer
need not consist of the same type of Third Party Credit Enhancement
as the Initial Third Party Credit Enhancement, but may consist of
a different type of facility, including, but not limited to, a
reserve account, a cash collateral          account, an irrevocable
standby letter of credit, a surety bond or a combination of any of
the above.  Upon issuance of, or other provision for, any such
successor Third Party Credit Enhancement, the Trustee may terminate
the prior Third Party Credit Enhancement and the Third Party Credit
Enhancement Agreement.


         SECTION 11.     Calculation of Investor Losses.

         (a)  For each Distribution Date, the Servicer shall
calculate the Class Investor Charged-Off Amount with respect to
each Class, as of the end of the related Due Period.

         (b)  On each Distribution Date, after giving effect to all
allocations and deposits pursuant to Section 8, the Investor Loss
shall equal the Class Cumulative Investor Charged-Off Amount with
respect to any Class as of such Distribution Date.


         SECTION 12.     Servicing Compensation.  As compensation
for its servicing activities hereunder and under the Pooling and
Servicing Agreement and reimbursement of its expenses as set forth
in Section 3.02 of the Pooling and Servicing Agreement, the
Servicer shall be entitled to receive a monthly servicing fee with
respect to the Series established hereby in respect of any Due
Period (or portion thereof) prior to the earlier of (i) the date on
which the Series Investor Interest is reduced to zero or (ii) the
Series Termination Date.  The Series Monthly Servicing Fee and the
Series Monthly Servicing Fee Additional Funds Portion, if any,
shall be paid to the Servicer on or before each Distribution Date
pursuant to Section 8.


         SECTION 13.     Class Coupon Cap Agreement.

         (a)  The Servicer may obtain Class Coupon Cap Agreements
in favor of the Trustee for the benefit of each Class or Subclass
that does not have a fixed Certificate Rate or Embedded Coupon Cap. 
If applicable, each such Class Coupon Cap Agreement shall provide
that (i) the Trust shall not be required to make any payments
thereunder and (ii) the Trust shall be entitled to receive payments
(determined in accordance with such Class Coupon Cap Agreement)
from the Coupon Cap Provider on an Interest Payment Date if LIBOR
or the Commercial Paper Rate (or such other index as determined by
the Servicer, a "Substitute Index"), as applicable, for the related
Calculation Period exceeds the Class Coupon Cap for the applicable
Class or Subclass.  Any Class Coupon Payment shall be made in
accordance with Sections 8 and 9.

         (b)  In the event that the commercial paper or certificate
of deposit rating of the Coupon Cap Provider is withdrawn or
reduced below the ratings specified in the Class Coupon Cap
Agreement (or, in either case, such lower rating as will not cause
a Ratings Event), then within 30 days after receiving notice of
such decline in the creditworthiness of the Coupon Cap Provider as
determined by either Rating Agency, either (x) the Coupon Cap
Provider, with the prior confirmation of the Rating Agencies that
such arrangement will not result in a Ratings Event, will enter
into an arrangement the purpose of which shall be to assure
performance by the Coupon Cap Provider of its obligations under the
Class Coupon Cap Agreement; or (y) the Servicer shall at its option
either (i) with the prior confirmation of the Rating Agencies that
such action will not result in a Ratings Event, (A) cause the
Coupon Cap Provider to pledge securities in the manner provided by
applicable law or (B) itself pledge or cause to be pledged
securities, which shall be held by the Trustee or its agent free
and clear of the Lien of any third party, in a manner conferring on
the Trustee a perfected first Lien in such securities securing the
Coupon Cap Provider's performance of its obligations under the
Class Coupon Cap Agreement, or (ii) establish any other arrangement
(including an arrangement or arrangements in addition to or in
substitution for any prior arrangement made in accordance with the
provisions of this Section 13(b)) satisfactory to the Rating
Agencies such that such other arrangement will not cause a Ratings
Event (a "Qualified Substitute Cap Arrangement"); provided,
however, that in the event at any time any alternative arrangement
established pursuant to clause (x) or (y)(i) or (y)(ii) above shall
cease to be satisfactory to the Rating Agencies then the provisions
of this Section 13(b) shall again be applied and in connection
therewith the 30-day period referred to above shall commence on the
date the Servicer receives notice of such cessation.

         (c)  Unless an alternative arrangement pursuant to clause
(x), (y)(i) or (y)(ii) of Section 13(b) is being established, the
Servicer shall use its best efforts to obtain a Replacement Class
Coupon Cap Agreement or Qualified Substitute Cap Arrangements
meeting the requirements of this Section 13(c) during the 30-day
period referred to in Section 13(b).  The Trustee shall not
terminate the Class Coupon Cap Agreement unless, prior to the
expiration of the 30-day period referred to in Section 13(b), the
Servicer delivers to the Trustee (i) a Replacement Class Coupon Cap
Agreement or Qualified Substitute Cap Arrangements, (ii) to the
extent applicable, an Opinion of Counsel as to the due
authorization, execution and delivery and validity and
enforceability of each such Replacement Class Coupon Cap Agreement
or Qualified Substitute Cap Arrangement, as the case may be, and
(iii) confirmation from each Rating Agency that the termination of
the Class Coupon Cap Agreement and their replacement with such
Replacement Class Coupon Cap Agreement or Qualified Substitute Cap
Arrangements will not cause a Ratings Event.

         (d)  The Servicer shall notify the Trustee, the Rating
Agencies and the Third Party Credit Enhancement Provider within
five Business Days after obtaining knowledge that the commercial
paper or certificate of deposit rating of the Coupon Cap Provider
has been withdrawn or reduced by either Rating Agency.

         (e)  Notwithstanding the foregoing, the Servicer may at
any time obtain a Replacement Class Coupon Cap Agreement, provided
that the Servicer delivers to the Trustee (i) an Opinion of Counsel
as to the due authorization, execution and delivery and validity
and enforceability of such Replacement Class Coupon Cap Agreement
and (ii) confirmation from the Rating Agencies that the termination
of the then current Class Coupon Cap Agreement and its replacement
with such Replacement Class Coupon Cap Agreement will not cause a
Ratings Event.  After a Replacement Class Coupon Cap Agreement or
Qualified Substitute Cap Arrangement has been obtained, the Seller
may direct the Trustee to terminate or otherwise transfer or assign
the replaced Class Coupon Cap Agreement, and direct the Trustee to
pay any proceeds from such termination or transfer to the Servicer. 
In addition, notwithstanding the foregoing, the Seller may at any
time direct the Trustee to terminate or otherwise transfer or
assign its rights relating to any portion of the Class Coupon Cap
Agreement.  The Seller may direct the Trustee to pay any proceeds
from such partial termination to the Servicer.

         (f)  The Trustee hereby appoints the Servicer to perform
the duties of the calculation agent under the Class Coupon Cap
Agreement and the Servicer accepts such appointment.


         SECTION 14.     Investor Certificateholders' Monthly
Statement.  On each Distribution Date, the Paying Agent shall
forward to each Certificateholder of the Series established hereby
a statement substantially in the form of Exhibit B prepared by the
Trustee (based on information provided by the Servicer) setting
forth the information listed thereon.


         SECTION 15.     Monthly Servicer Certificate.  On or
before the second Business Day preceding each Distribution Date,
the Servicer shall forward to the Seller, the Trustee and the
Paying Agent a certificate of a Servicing Officer substantially in
the form of Exhibit C setting forth the information listed thereon.


         SECTION 16.     Additional Rapid Amortization Events.  If
any one of the following events shall occur:

         (a)     failure on the part of the Seller (i) to make any
payment or deposit required by the terms of this Agreement or the
Pooling and Servicing Agreement on or before the date occurring
five Business Days after the date such payment or deposit is
required to be made or (ii) duly to observe or perform in any
material respect any other material covenants or agreements of the
Seller set forth in this Agreement or the Pooling and Servicing
Agreement, which continues unremedied for a period of 60 days after
the date on which written notice of such failure, requiring the
same to be remedied, shall have been given to the Seller by the
Trustee, or to the Seller and the Trustee by the Investor
Certificateholders evidencing Fractional Undivided Interests
aggregating not less than 25% of the Class Invested Amount of any
Class of any Series materially adversely affected thereby;

         (b)     any representation or warranty made by the Seller
in this Agreement or the Pooling and Servicing Agreement or any
information contained in Schedule 1 of the Pooling and Servicing
Agreement shall prove to have been incorrect in any material
respect when made or when delivered, which representation, warranty
or Schedule 1 continues to be incorrect in any material respect for
a period of 60 days after the date on which written notice of such
failure, requiring the same to be remedied, shall have been given
to the Seller by the Trustee, or to the Seller and the Trustee by
the Holders of Investor Certificates evidencing Fractional
Undivided Interests aggregating not less than 25% of the Class
Invested Amount of any Class of any Series materially adversely
affected thereby;

         (c)     the Seller shall become unable for any reason to
transfer Receivables to the Trust in accordance with the provisions
of the Pooling and Servicing Agreement and such inability shall
continue for five Business Days;

         (d)     any Servicer Termination Event shall occur that
would have a material adverse effect on the Investor
Certificateholders; 

         (e)     the Trust shall become an "investment company"
within the meaning of the Investment Company Act of 1940, as
amended;

         (f)     the amount of Principal Receivables in the Trust
at the end of any Due Period shall be less than the Minimum
Principal Receivables Balance and the Seller shall have failed to
assign Principal Receivables in Additional Accounts or
Participation Interests to the Trust on behalf of the Seller in at
least the amount of such deficiency by the Distribution Date
related to the second subsequent Due Period (for purposes of this
clause (f) the amount of Principal Receivables in Additional
Accounts shall be determined as of the last day of the Due Period
preceding the assignment of such Principal Receivables to the
Trust); 

         (g)  if applicable, following the withdrawal or reduction
of the commercial paper or certificate of deposit rating of any
Coupon Cap Provider to below the ratings specified in the Series
Term Sheet (or, in either case, such lower rating as the applicable
Rating Agency has permitted), the Servicer shall fail, within the
applicable time period specified in Section 13, to (x) obtain
Replacement Class Coupon Cap Agreement or Qualified Substitute Cap
Arrangements or (y) cause the Coupon Cap Provider to pledge
securities as collateral securing the obligations of the Coupon Cap
Provider as provided in Section 13, in each case in a manner
satisfactory to the Trustee and the Rating Agencies (such that
neither Rating Agency will reduce or withdraw the ratings of the
Investor Certificates of the Series established hereby); or

         (h)  there shall have been three Distribution Dates on
which the Net Yield is less than the Base Rate since the later of
the Series Closing Date or the last Distribution Date on which the
Investor Loss for each Class of the Series equalled zero;

then

                 (x)     in the case of any event described in
subparagraphs (a), (b) or (d) after any applicable grace period set
forth in such subparagraphs, either the Trustee or the Holders of
Investors Certificates evidencing Fractional Undivided Interests
aggregating not less than 51% of the Series Investor Interest by
notice then given in writing to the Seller and the Servicer (and to
the Trustee if given by the Investor Certificateholders) may
declare that an amortization event (a "Rapid Amortization Event")
has occurred with respect to the Series established hereby as of
the date of such notice;

                 (y)     in the case of any event described in
subparagraph (c), (e) or (f), a Rapid Amortization Event shall
occur with respect to all Series of Investor Certificates,
immediately upon the occurrence of such event; and

                 (z)     in the case of any event described in
subparagraphs (g) and (h), a Rapid Amortization Event shall occur
with respect to the Investor Certificates of the Series established
hereby, immediately upon the occurrence of such event.


         SECTION 17.     Purchase of Investor Certificates and
Series Termination.  If the Servicer determines that, as of any
Distribution Date during the Rapid Amortization Period, or after
the Class B Expected Final Payment Date (after giving effect to any
allocations or deposits calculated pursuant to Section 8 made on
such Distribution Date) the Series Investor Interest less (i) the
Class Investor Interest with respect to any Seller Retained Class
and (ii) the Supplemental Cash allocable to the Class A Investor
Interest or Class B Investor Interest of the Series established
hereby, will be less than or equal to 10% of the Series Initial
Investor Interest minus the Class Initial Investor Interest with
respect to any Seller Retained Class, the Seller may purchase and
cancel the Investor Certificates of the Series established hereby
by depositing into the Series Distribution Account, on such
Distribution Date, an amount equal to the Series Investor Interest
(plus all accrued but unpaid Certificate Interest and all funds on
deposit in the Series Principal Funding Account) as of the last day
of the Due Period related to such immediately succeeding
Distribution Date; provided, however, that the Seller may not
purchase and cancel any Investor Certificates representing a Seller
Retained Class (except as otherwise provided in Section 8) until
all Classes of Investor Certificates senior to such Seller Retained
Class have been purchased and cancelled.  The amount deposited
pursuant to this Section 17 that is allocable to the Investor
Certificateholders shall be paid to the Investor Certificateholders
pursuant to Section 12.02 of the Pooling and Servicing Agreement on
the Distribution Date related to such deposit.  All Investor
Certificates of the Series established hereby that are purchased by
the Seller pursuant to this Section 17 shall be delivered upon such
purchase by the Seller to, and shall be cancelled by, the Transfer
Agent and shall be disposed of in a manner satisfactory to the
Trustee and the Seller.


         SECTION 18.     Variable Accumulation Period.  The
Controlled Accumulation Period is scheduled to commence on the
Stated Controlled Accumulation Period Commencement Date; provided,
however, that if the Controlled Accumulation Period Length
(determined as described below) on any Determination Date is
different from the Initial Scheduled Controlled Accumulation Period
Length, the Servicer, at its option on any Determination Date prior
to the commencement of the Controlled Accumulation Period, may
elect to modify the date on which the Controlled Accumulation
Period actually commences to the last Business Day of any Due
Period that precedes the Due Period that is the number of Due
Periods prior to the Expected Final Payment Date equal to the
Controlled Accumulation Period Length.  Such election will be set
forth in the Monthly Servicer Certificate.  If the Servicer elects
to modify the date on which the Controlled Accumulation Period
commences pursuant to this Section 18, then on each Determination
Date thereafter until the date on which the Controlled Accumulation
Period commences the Servicer will recalculate the Controlled
Accumulation Period Length; provided, however, that (i) the length
of the Controlled Accumulation Period will not be less than the
Minimum Controlled Accumulation Period Length and (ii)
notwithstanding any other provision of this Series Supplement to
the contrary, no election to postpone the commencement of the
Controlled Accumulation Period shall be made after a Rapid
Amortization Event (as described herein or in the applicable Series
Supplement) shall have occurred for so long as it is continuing
with respect to any Series in the Group to which the Series
established hereby belongs.  On each Determination Date, the
Servicer will determine the "Controlled Accumulation Period Length"
that will equal the number of Due Periods such that the Class
Controlled Accumulation Amount for the Due Period related to the
Class Expected Final Payment Date, when aggregated with the Class
Controlled Accumulation Amounts for each preceding Due Period, will
equal or exceed the Series Initial Investor Interest.  Any notice
by the Servicer electing to modify the commencement of the
Controlled Accumulation Period pursuant to this Section 18 shall
specify the following as determined on such Determination Date: 
(i) the Controlled Accumulation Period Length; (ii) the
commencement date of the Controlled Accumulation Period; and (iii)
the Class Controlled Accumulation Amount with respect to each class
of such Series with respect to each Due Period.  If the Controlled
Accumulation Period Length as recalculated on any such
Determination Date exceeds the number of full Due Periods following
such Determination Date and preceding the Class A Expected Final
Payment Date, the commencement date of the Controlled Accumulation
Period will be such Determination Date.

         SECTION 19.     Series Yield Factor.  The Series Yield
Factor for the Series established hereby initially shall be the
Series Yield Factor set forth in the Series Term Sheet.  The
Servicer may change the Series Yield Factor upon 20 days prior
written notice to the Trustee, the Seller, the Third Party Credit
Enhancement Provider and the Rating Agencies, provided that the
following conditions are satisfied:  (i) the Series Yield Factor
may not be reduced below the initial Series Yield Factor; (ii) the
Servicer shall have delivered to the Trustee a certificate to the
effect that the Servicer reasonably believes that the change in the
Series Yield Factor would not (x) result in any delay in the
payment of principal to the Investor Certificateholders of any
Series then outstanding, or (y) cause a Rapid Amortization Event to
occur with respect to any Series then outstanding; and (iii) the
Rating Agencies shall have advised the Servicer and the Seller that
such change in the Series Yield Factor would not cause a Ratings
Event.  Any such change shall be effective as of the first day of
the Due Period specified in the notice of the Servicer.  Series
Yield Collections, if any, shall be treated as a "Series Additional
Allocable Amount."

         SECTION 20.     Issuance of Additional Investor
Certificates.  

         (a)     During the Revolving Period, the Seller may, in
its discretion and subject to the terms of subsection (b) below,
request the Trustee to issue additional investor certificates of
each Class (each such additional certificates, the "Additional
Certificates") for the Series established hereby in an amount and
on the date (the "Additional Certificate Date") determined by the
Seller.  Upon issuance, the Additional Certificates will be
identical in all respects (except that the principal amount of such
Additional Certificates may be different) to the Investor
Certificates currently outstanding and will be equally and ratably
entitled to the benefits of this Series Supplement and the Pooling
and Servicing Agreement.  The outstanding principal amounts of all
Classes of the outstanding Series and the size of the Series Third
Party Credit Enhancement, if any, shall be increased pro rata.  The
percentage of the Series Third Party Credit Enhancement for each
outstanding Class of such Series shall not change upon the issuance
of the Additional Certificates.  The Class Controlled Accumulation
Amount or Class Controlled Amortization Amount, as applicable, for
each Class of such Series shall be increased proportionally to
reflect the additional amount of Class A, Class B and Class C
Certificates for such Series represented by the Additional
Certificates.   

         (b)     Additional Certificates shall only be issued upon
satisfaction of all of the following conditions:

                 (i)     On or before the fifth Business Day
immediately preceding the date on which the Additional
Certificates are to be issued, the Seller shall give notice to the
Trustee, the Servicer and the Rating Agencies of such issuance and
the date upon which it is to occur;

                 (ii)    After giving effect to the addition of the
Additional Certificates to the Series, the total amount of
Principal Receivables in the Trust shall be greater than or equal
to the Minimum Principal Receivables Balance;

                 (iii)   The Seller shall have delivered evidence
of the proportional increase in the Series Third Party Credit
Enhancement to the Trustee and the Rating Agencies;

                 (iv)    On or before the Additional Certificate
Date, the Trustee shall have been advised in writing by the Rating
Agencies that the issuance of the Additional Certificates will not
cause a Ratings Event;

                 (v)     The Seller shall have delivered to the
Trustee an Officer's Certificate dated as of the Additional
Certificate Date, stating that the Seller reasonably believes that
the issuance of such Additional Certificates will not have a
material adverse effect on any outstanding Class of the Series
affected by such issuance;

                 (vi)    As of the Additional Certificate Date, the
amount of Investor Loss for all Classes of such Series shall be
zero; and

                 (vii)   The Seller shall have delivered to the
Trustee a Tax Opinion with respect to such issuance.

         SECTION 21.     Sale or Transfer of Seller Retained
Classes.  On any date that is at least two months prior to the
start of the Controlled Accumulation or Controlled Amortization
Period, as applicable, the Seller may, in its discretion and
subject to the terms of this Section 21, sell or transfer any
Seller Retained Class of Investor Certificates (the "Purchased
Class") of the Series established hereby (the "Seller Retained
Class Purchase Date") upon satisfaction of the following
conditions:

                 (i)     On or before the fifth Business Day
immediately preceding the Seller Retained Class Purchase
Date, the Seller shall give notice to the Trustee, the
Servicer and the Rating Agencies of such sale or transfer         
and of the Seller Retained Class Purchase Date;

                 (ii)    On or before the Seller Retained Class
Purchase Date, the Trustee shall have been advised in writing by
the Rating Agencies that the sale or transfer of the Purchased
Class will not cause a Ratings Event;

                 (iii)   On or before the Seller Retained Class
Purchase Date, the Seller shall have delivered to the Trustee an
Officer's Certificate dated as of the Seller Retained Class
Purchase Date, stating that the Seller reasonably believes that the
sale of such Seller Retained Class will not have a material adverse
effect on any other
outstanding Class of the Series;

                 (iv)    As of the Seller Retained Class Transfer
Date, the amount          of Class Investor Loss for all Classes of
this Series shall be zero; 

                 (v)     The Holders of the Purchased Class shall
have agreed that they shall not be entitled to principal payments
with respect to such Purchased Class until the Class Investor
Interest for all Classes senior to such Purchased Class have been
reduced to zero; 

                 (vi)    No Rapid Amortization Event with respect
to this Series shall have occurred; and 

                 (vii)   The Seller shall have delivered to the
Trustee a Tax Opinion with respect to the Purchased Class.

Any such Seller Retained Class sold pursuant to this Section 21
shall no longer be considered a Seller Retained Class.

         SECTION 22.     Paired Series.  If the Series Term Sheet
for the Series established hereby so provides, the Seller may issue
a subsequent series of investor certificates (the "Paired Series")
that is linked with the Series established hereby.  Under certain
circumstances, a Paired Series may affect the timing and amount of
principal collections available for the Series established hereby. 

         SECTION 23.     Fixed Principal Allocation Adjustment. 
Upon the issuance of each new series of Investor Certificates in
the Group to which the Series established hereby belongs, provided
that (i) a Rapid Amortization Event has not occurred and (ii) a
Fixed Principal Allocation Event has occurred, the Servicer may, at
its option on or before any Determination Date, elect to cause a
readjustment of the Class Percentage with respect to Principal
Collections by taking into account principal collections available
to the Series established hereby from the newly issued series (a
"Fixed Principal Allocation Adjustment").  Notice of such election
will be set forth in the Monthly Servicer Certificate.


         SECTION 24.     Ratification of Pooling and Servicing
Agreement.  As supplemented and amended by this Series Supplement,
the Pooling and Servicing Agreement is in all respects ratified and
confirmed and the Pooling and Servicing Agreement as so
supplemented by this Series Supplement shall be read, taken, and
construed as one and the same instrument.


         SECTION 25.     Counterparts.  This Series Supplement may
be executed in any number of counterparts, each of which so
executed shall be deemed to be an original, but all of such
counterparts shall together constitute but one and the same
instrument.


         SECTION 26.     Book-Entry Certificates.  The Class C
Investor Certificate shall not be issued as book-entry certificates
pursuant to Section 6.02 of the Pooling and Servicing Agreement
unless (i) the Class C Certificate shall be sold or transferred
pursuant to Section 21 and (ii) the Seller shall so elect.

         SECTION 27.     Governing Law.  This Series Supplement
shall be construed in accordance with the internal laws of the
State of New York, without reference to its conflict of law
provisions, and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws.

                                                        EXHIBIT A-1

                             FORM OF CLASS A CERTIFICATE

                   [FORM OF THE FACE OF THE CLASS A CERTIFICATES]

         UNLESS THIS CLASS A CERTIFICATE IS PRESENTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE
ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR
PAYMENT, AND ANY CLASS A CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY (AND ANY
PAYMENT IS MADE TO CEDE & CO., OR TO SUCH OTHER ENTITY AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST
COMPANY), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

NO.                       $              

                    CUSIP NO. _81234C__


             7.00% CLASS A MASTER TRUST CERTIFICATE, SERIES 1996-3
                      SEARS CREDIT ACCOUNT MASTER TRUST II

                       SEARS RECEIVABLES FINANCING GROUP, INC. 
                                       SELLER

                               SEARS, ROEBUCK AND CO.
                                      SERVICER

(NOT AN INTEREST IN OR OBLIGATION OF SEARS RECEIVABLES FINANCING
GROUP, INC., SEARS NATIONAL BANK OR SEARS, ROEBUCK AND CO.) 
            This certifies that CEDE & CO. (the "Class A
Certificateholder") is the registered owner of a Fractional
Undivided Interest in Sears Credit Account Master Trust II (the
"Trust"), the corpus of which consists of a portfolio of
receivables (the "Receivables") existing as of the Cut-Off Date
(or, with respect to Receivables in Additional Accounts, as of the
applicable Additional Account Cut-Off Date) or thereafter created
under certain open-end retail charge plans for specified Persons
(the "Accounts") originated by Sears, Roebuck and Co., a New York
corporation ("Sears") or its affiliates, and transferred to Sears
Receivables Financing Group, Inc., a Delaware corporation ("SRFG"),
all monies due or to become due with respect thereto, all
Participation Interests, if any, all benefits under any Credit
Enhancement with respect to any series of investor certificates
issued from time to time, to the extent applicable, all proceeds
(as defined in Article 9 of the Uniform Commercial Code as in
effect in the State of New York) of such Receivables, and Insurance
Proceeds, if any, relating thereto, pursuant to a Pooling and
Servicing Agreement, dated as of July 31, 1994, as amended (the
"Pooling and Servicing Agreement"), by and among Sears as Servicer,
SRFG as Seller and The First National Bank of Chicago, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions
of which is set forth below.  Reference is hereby made to the
further provisions of this Class A Certificate set forth on the
reverse hereof, and such further provisions shall for all purposes
have the same effect as if set forth at this place.

         This Class A Certificate shall not be entitled to any
benefit under the Pooling and Servicing Agreement or any amendment
thereto, or the Series Supplement, dated as of August 6, 1996 (the
"Series Supplement"), by and among the Trustee, Sears and SRFG or
any amendment thereto, or become vested or obligatory for any
purpose until the certificate of authentication hereon shall have
been signed by or on behalf of the Trustee under the Pooling and
Servicing Agreement.

         IN WITNESS WHEREOF, SRFG has caused this Class A
Certificate to be duly executed and authenticated.



SEARS RECEIVABLES FINANCING GROUP, INC.


                                      
By:______________________________________ 

Name:  
Title:   
<PAGE>
                  [FORM OF THE REVERSE OF THE CLASS A CERTIFICATES] 
                           [For an Amortizing Structure]

         It is the intent of SRFG and the Investor
Certificateholders that, for federal, state and local income and
franchise tax purposes only, the Investor Certificates will be
evidence of indebtedness.  SRFG and the Class A Certificateholder,
by the acceptance of this Class A Certificate, agree to treat this
Class A Certificate for federal, state and local income and
franchise tax purposes as indebtedness secured by the Receivables
and other assets held in the Trust.

         To the extent not defined herein, the capitalized terms
used herein have the meanings assigned in the Pooling and Servicing
Agreement or the Series Supplement.  This Class A Certificate is
issued under and is subject to the terms, provisions and conditions
of the Pooling and Servicing Agreement and the Series Supplement,
to which Pooling and Servicing Agreement and Series Supplement, as
each may be amended from time to time, the Class A
Certificateholder by virtue of the acceptance hereof assents and by
which the Class A Certificateholder is bound.

         This Class A Certificate is one of a series of
Certificates entitled "7.00% Class A Master Trust Certificates,
Series 1996-3" (the "Class A Certificates"), each of which
represents a Fractional Undivided Interest in the Trust, including
the right to receive the Collections and other amounts at the times
and in the amounts specified in the Pooling and Servicing Agreement
and the Series Supplement to be deposited in the Investor Accounts
with respect to Sears Credit Account Master Trust II, Series 1996-3
or paid to the Class A Certificateholders.  Also issued under the
Pooling and Servicing Agreement and the Series Supplement are
Investor Certificates designated as "7.10% Class B Master Trust
Certificates, Series 1996-3" (the "Class B Certificates") and
"Class C Master Trust Certificates, Series 1996-3" (the "Class C
Certificates").  The Class A Certificates, the Class B Certificates
and the Class C Certificates are collectively referred to herein as
the Investor Certificates.

         The aggregate interest represented by the Class A
Certificates at any time in the assets of the Trust shall not
exceed an amount equal to the Class A Investor Interest at such
time, plus accrued but unpaid Certificate Interest for the Class A
Certificates and any interest thereon.  The Class Initial Investor
Interest of the Class A Certificates is $500,000,000.  The Class A
Invested Amount on any Distribution Date will be an amount equal to
the Class A Initial Investor Interest minus the sum of (a) the
aggregate amount of payments of Certificate Principal paid to the
Class A Certificateholders prior to such Distribution Date and (b)
the Investor Loss for such Class, if any, at the beginning of such
Distribution Date.  In addition to the Investor Certificates, a
Seller Certificate has been issued pursuant to the Pooling and
Servicing Agreement which represents, at any time, the undivided
interest in the Trust not represented by the Investor Certificates
or the investor certificates of any other series of investor
certificates then outstanding.  Subject to the terms and conditions
of the Pooling and Servicing Agreement, the Seller may from time to
time direct the Trustee, on behalf of the Trust, to issue one or
more new series of investor certificates, which will represent
Fractional Undivided Interests in the Trust.

         During the Revolving Period, which begins on the day
following the Series Cut-Off Date, Certificate Interest will be
distributed on the 15th day of each calendar month with respect to
interest accrued during the preceding Interest Accrual Period,
commencing in August 1996, or if such 15th day is not a Business Day,
on the next succeeding Business Day (each, a "Distribution Date"),
to the Class A Certificateholders of record as of the last day of
the month preceding the related Distribution Date.  During the
Controlled Amortization Period, which will begin on the first day
of the Due Period related to the Distribution Date in August 2002
unless a Rapid Amortization Event occurs prior to such date, and
during the Rapid Amortization Period, if any, Certificate Interest
and Certificate Principal collected by the Servicer will be
distributed to the Class A Certificateholders on the Distribution
Date of each calendar month, commencing in the month following the
commencement of the earlier of the Controlled Amortization Period
or the Rapid Amortization Period.  In any event, the final payment
of principal will be made no later than the day following the
Distribution Date in July 2008 (the "Series Termination Date").

         The amount to be distributed on each Distribution Date to
the holder of this Class A Certificate will be equal to the product
of (a) the percentage equivalent of a fraction, the numerator of
which is the portion of the Class A Initial Investor Interest
evidenced by this Class A Certificate and the denominator of which
is the Class A Initial Investor Interest and (b) the aggregate of
all payments to be made to the Class A Certificateholders on such
Distribution Date.  Distributions with respect to this Class A
Certificate will be made by the Paying Agent by check mailed to the
address of the Class A Certificateholder of record appearing in the
Certificate Register (except for the final distribution in respect
of this Class A Certificate) without the presentation or surrender
of this Class A Certificate or the making of any notation thereon,
except that with respect to Class A Certificates registered in the
name of CEDE & CO., the nominee registrant for The Depository Trust
Company, distributions will be made in the form of immediately
available funds.

         This Class A Certificate does not represent an obligation
of, or an interest in, SRFG or the Servicer.  This Class A
Certificate is limited in right of payment to certain Collections
respecting the Receivables, all as more specifically set forth
hereinabove and in the Pooling and Servicing Agreement and the
Series Supplement.

         The Pooling and Servicing Agreement permits, with certain
exceptions, the amendment and modification of the rights and
obligations of the Servicer, and the rights of Investor
Certificateholders under the Pooling and Servicing Agreement and
Series Supplement, at any time by the Servicer, the Seller and the
Trustee in certain cases (some of which require written
confirmation from the Rating Agencies that such amendment will not
cause a Ratings Event) without the consent of the Investor
Certificateholders, and in all other cases with the consent of the
Investor Certificateholders owning Fractional Undivided Interests
aggregating not less than 66-2/3% of the Class Invested Amount of
each such affected Class (and with written confirmation from the
Rating Agencies that such amendment will not cause a Ratings
Event); provided, however, that no such amendment shall (a)
increase or reduce in any manner the amount of, or delay the timing
of, distributions which are required to be made on any Investor
Certificate without the consent of the affected Investor
Certificateholders or (b) reduce the aforesaid percentage required
to consent to any such amendment, without the consent of each
Investor Certificateholder of each affected Class then of record. 
Any such amendment and any such consent by the Class A
Certificateholder shall be conclusive and binding on such Class A
Certificateholder and upon all future Holders of this Class A
Certificate and of any Class A Certificate issued in exchange
hereof or in lieu hereof whether or not notation thereof is made
upon this Class A Certificate.

         The transfer of this Class A Certificate shall be
registered in the Certificate Register upon surrender of this
Investor Certificate for registration of transfer at any office or
agency maintained by the Transfer Agent and Registrar accompanied
by a written instrument of transfer in a form satisfactory to the
Trustee and the Transfer Agent and Registrar duly executed by the
Class A Certificateholder or such Class A Certificateholder's
attorney duly authorized in writing, and thereupon one or more new
Class A Certificates of authorized denominations and for the same
aggregate Fractional Undivided Interest will be issued to the
designated transferee or transferees.

         As provided in the Pooling and Servicing Agreement and
subject to certain limitations therein set forth, Class A
Certificates are exchangeable for new Class A Certificates
evidencing like aggregate Fractional Undivided Interests, as
requested by the Class A Certificateholder surrendering such Class
A Certificates.  No service charge may be imposed for any such
exchange but the Servicer or Transfer Agent and Registrar may
require payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection therewith.

         The Servicer, the Trustee, the Paying Agent and the
Transfer Agent, and any agent of any of them, may treat the person
in whose name this Class A Certificate is registered as the owner
hereof for all purposes, and neither the Servicer, the Trust nor
the Trustee, the Paying Agent, the Transfer Agent, nor any agent of
any of them or any such agent shall be affected by notice to the
contrary except in certain circumstances described in the Pooling
and Servicing Agreement.

         Subject to certain conditions in the Pooling and Servicing
Agreement and the Series Supplement, if the principal of the
Investor Certificates has not been paid in full prior to the Series
Termination Date, the obligations created by the Pooling and
Servicing Agreement and the Series Supplement with respect to the
Investor Certificates shall terminate on the Series Termination
Date. 

<PAGE>
         This is one of the Class A Certificates referred to in the within
mentioned Pooling and Servicing Agreement and Series Supplement.



                                                                  
                                                                  
                                                                  
THE FIRST NATIONAL BANK OF CHICAGO
   as Trustee

                                                 
By:______________________________                                 

 Authorized Officer

<PAGE>
                                     EXHIBIT A-2

                             FORM OF CLASS B CERTIFICATE

                   [FORM OF THE FACE OF THE CLASS B CERTIFICATES]

         THIS CLASS B CERTIFICATE MAY NOT BE TRANSFERRED TO AN
EMPLOYEE BENEFIT PLAN, TRUST OR ACCOUNT SUBJECT TO THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR DESCRIBED IN
SECTION 4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED.
                                          
         UNLESS THIS CLASS B CERTIFICATE IS PRESENTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE
ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR
PAYMENT, AND ANY CLASS B CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY (AND ANY
PAYMENT IS MADE TO CEDE & CO., OR TO SUCH OTHER ENTITY AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST
COMPANY), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE
REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

         THIS CLASS B CERTIFICATE IS SUBORDINATED IN RIGHT OF
PAYMENT TO THE CLASS A CERTIFICATES AND TO THE RIGHTS OF THE
SERVICER AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT AND
SERIES SUPPLEMENT REFERRED TO HEREIN.

NO.                 $              


               CUSIP NO. __81234C_


7.10% CLASS B MASTER TRUST CERTIFICATE, SERIES 1996-3
SEARS CREDIT ACCOUNT MASTER TRUST II

SEARS RECEIVABLES FINANCING GROUP, INC.
SELLER

SEARS, ROEBUCK AND CO.
SERVICER

(NOT AN INTEREST IN OR OBLIGATION OF SEARS RECEIVABLES FINANCING
GROUP, INC., SEARS NATIONAL BANK OR SEARS, ROEBUCK AND CO.)

This certifies that CEDE & CO. (the "Class B Certificateholder") is
the registered owner of a Fractional Undivided Interest in Sears
Credit Account Master Trust II (the "Trust"), the corpus of which
consists of a portfolio of receivables (the "Receivables") existing
as of the Cut-Off Date (or, with respect to Receivables in
Additional Accounts, as of the applicable Additional Account Cut-
Off Date) or thereafter created under certain open-end retail
charge plans for specified Persons (the "Accounts") originated by
Sears, Roebuck and Co., a New York corporation ("Sears") or its
affiliates, and transferred to Sears Receivables Financing Group,
Inc., a Delaware corporation ("SRFG"), all monies due or to become
due with respect thereto, all Participation Interests, if any, all
benefits under any Credit Enhancement with respect to any series of
investor certificates issued from time to time, to the extent
applicable, all proceeds (as defined in Article 9 of the Uniform
Commercial Code as in effect in the State of New York) of such
Receivables, and Insurance Proceeds, if any, relating thereto,
pursuant to a Pooling and Servicing Agreement, dated as of July 31,
1994, as amended (the "Pooling and Servicing Agreement"), by and
among Sears as Servicer, SRFG as Seller and The First National Bank
of Chicago, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth below.  Reference is
hereby made to the further provisions of this Class B Certificate
set forth on the reverse hereof, and such further provisions shall
for all purposes have the same effect as if set forth at this
place.

         This Class B Certificate shall not be entitled to any
benefit under the Pooling and Servicing Agreement or any amendment
thereto, or the Series Supplement, dated as of August 6, 1996 (the
"Series Supplement"), by and among the Trustee, Sears and SRFG or
any amendment thereto, or become vested or obligatory for any
purpose until the certificate of authentication hereon shall have
been signed by or on behalf of the Trustee under the Pooling and
Servicing Agreement.

         IN WITNESS WHEREOF, SRFG has caused this Class B
Certificate to be duly executed and authenticated.


SEARS RECEIVABLES FINANCING GROUP, INC.


                                         
By:______________________________________   

Name:  
Title:   
<PAGE>
                  [FORM OF THE REVERSE OF THE CLASS B CERTIFICATES] 
                           [For an Amortizing Structure]

         It is the intent of SRFG and the Investor
Certificateholders that, for federal, state and local income and
franchise tax purposes only, the Investor Certificates will be
evidence of indebtedness.  SRFG and the Class B Certificateholder,
by the acceptance of this Class B Certificate, agree to treat this
Class B Certificate for federal, state and local income and
franchise tax purposes as indebtedness secured by the Receivables
and other assets held in the Trust.

         To the extent not defined herein, the capitalized terms
used herein have the meanings assigned in the Pooling and Servicing
Agreement or the Series Supplement.  This Class B Certificate is
issued under and is subject to the terms, provisions and conditions
of the Pooling and Servicing Agreement and the Series Supplement,
to which Pooling and Servicing Agreement and Series Supplement, as
each may be amended from time to time, the Class B
Certificateholder by virtue of the acceptance hereof assents and by
which the Class B Certificateholder is bound.

         This Class B Certificate is one of a series of
Certificates entitled "7.10% Class B Master Trust Certificates,
Series 1996-3" (the "Class B Certificates"), each of which
represents a Fractional Undivided Interest in the Trust, including
the right to receive the Collections and other amounts at the times
and in the amounts specified in the Pooling and Servicing Agreement
and the Series Supplement to be deposited in the Investor Accounts
with respect to Sears Credit Account Master Trust II, Series 1996-3
or paid to the Class B Certificateholders.  Also issued under the
Pooling and Servicing Agreement and the Series Supplement are
Investor Certificates designated as "7.00% Class A Master Trust
Certificates, Series 1996-3" (the "Class A Certificates") and
"Class C Master Trust Certificates, Series 1996-3" (the "Class C
Certificates").  The Class A Certificates, the Class B Certificates
and the Class C Certificates are collectively referred to herein as
the Investor Certificates.

         The aggregate interest represented by the Class B
Certificates at any time in the assets of the Trust shall not
exceed an amount equal to the Class B Investor Interest at such
time, plus accrued but unpaid Certificate Interest for the Class B
Certificates and any interest thereon.  The Class Initial Investor
Interest of the Class B Certificates is $22,500,000.  The Class B
Invested Amount on any Distribution Date will be an amount equal to
the Class B Initial Investor Interest minus the sum of (a) the
aggregate amount of payments of Certificate Principal paid to the
Class B Certificateholders prior to such Distribution Date and (b)
the Investor Loss for such Class, if any, at the beginning of such
Distribution Date.  In addition to the Investor Certificates, a
Seller Certificate has been issued pursuant to the Pooling and
Servicing Agreement which represents, at any time, the undivided
interest in the Trust not represented by the Investor Certificates
or the investor certificates of any other series of investor
certificates then outstanding.  Subject to the terms and conditions
of the Pooling and Servicing Agreement, the Seller may from time to
time direct the Trustee, on behalf of the Trust, to issue one or
more new series of investor certificates, which will represent
Fractional Undivided Interests in the Trust.

         During the Revolving Period, which begins on the day
following the Series Cut-Off Date, Certificate Interest will be
distributed on the 15th day of each calendar month with respect to
interest accrued during the preceding Interest Accrual Period,
commencing in August 1996, or if such 15th day is not a Business Day,
on the next succeeding Business Day (each, a "Distribution Date"),
to the Class B Certificateholders of record as of the last day of
the month preceding the related Distribution Date.  During the
Controlled Amortization Period, which will begin on the first day
of the Due Period related to the Distribution Date in August 2002
unless a Rapid Amortization Event occurs prior to such date, and
during the Rapid Amortization Period, if any, Certificate Interest
and Certificate Principal collected by the Servicer will be
distributed to the Class B Certificateholders on the Distribution
Date of each calendar month, commencing in the month following the
commencement of the earlier of the Controlled Amortization Period
or the Rapid Amortization Period; provided, however, that, except
as otherwise set forth in the Series Supplement, no Certificate
Principal will be distributed to the Class B Certificateholders
until the Class A Investor Interest has been reduced to zero.  The
rights of the Class B Certificateholders to receive distributions
to which they would otherwise be entitled on the Receivables will
be subordinated to the rights of the Class A Certificateholders and
the Servicer to the extent described in the Pooling and Servicing
Agreement and Series Supplement.  In any event, the final payment
of principal will be made no later than the day following the
Distribution Date in July 2008 (the "Series Termination Date").

         The amount to be distributed on each Distribution Date to
the holder of this Class B Certificate will be equal to the product
of (a) the percentage equivalent of a fraction, the numerator of
which is the portion of the Class B Initial Investor Interest
evidenced by this Class B Certificate and the denominator of which
is the Class B Initial Investor Interest and (b) the aggregate of
all payments to be made to the Class B Certificateholders on such
Distribution Date.  Distributions with respect to this Class B
Certificate will be made by the Paying Agent by check mailed to the
address of the Class B Certificateholder of record appearing in the
Certificate Register (except for the final distribution in respect
of this Class B Certificate) without the presentation or surrender
of this Class B Certificate or the making of any notation thereon,
except that with respect to Class B Certificates registered in the
name of CEDE & CO., the nominee registrant for The Depository Trust
Company, distributions will be made in the form of immediately
available funds.

         This Class B Certificate does not represent an obligation
of, or an interest in, SRFG or the Servicer.  This Class B
Certificate is limited in right of payment to certain Collections
respecting the Receivables, all as more specifically set forth
hereinabove and in the Pooling and Servicing Agreement and the
Series Supplement.

         The Pooling and Servicing Agreement permits, with certain
exceptions, the amendment and modification of the rights and
obligations of the Servicer, and the rights of Investor
Certificateholders under the Pooling and Servicing Agreement and
Series Supplement, at any time by the Servicer, the Seller and the
Trustee in certain cases (some of which require written
confirmation from the Rating Agencies that such amendment will not
cause a Ratings Event) without the consent of the Investor
Certificateholders, and in all other cases with the consent of the
Investor Certificateholders owning Fractional Undivided Interests
aggregating not less than 66-2/3% of the Class Invested Amount of
each such affected Class (and with written confirmation from the
Rating Agencies that such amendment will not cause a Ratings
Event); provided, however, that no such amendment shall (a)
increase or reduce in any manner the amount of, or delay the timing
of, distributions which are required to be made on any Investor
Certificate without the consent of the affected Investor
Certificateholders or (b) reduce the aforesaid percentage required
to consent to any such amendment, without the consent of each
Investor Certificateholder of each affected Class then of record. 
Any such amendment and any such consent by the Class B
Certificateholder shall be conclusive and binding on such Class B
Certificateholder and upon all future Holders of this Class B
Certificate and of any Class B Certificate issued in exchange
hereof or in lieu hereof whether or not notation thereof is made
upon this Class B Certificate.

         The transfer of this Class B Certificate shall be
registered in the Certificate Register upon surrender of this
Investor Certificate for registration of transfer at any office or
agency maintained by the Transfer Agent and Registrar accompanied
by a written instrument of transfer in a form satisfactory to the
Trustee and the Transfer Agent and Registrar duly executed by the
Class B Certificateholder or such Class B Certificateholder's
attorney duly authorized in writing, and thereupon one or more new
Class B Certificates of authorized denominations and for the same
aggregate Fractional Undivided Interest will be issued to the
designated transferee or transferees.

         The transfer of this Class B Certificate is subject to
certain restrictions set forth in the Pooling and Servicing
Agreement.  In no event shall this Class B Certificate, or any
interest herein, be transferred to an employee benefit plan, trust
or account subject to the Employee Retirement Income Security Act
of 1974, as amended ("ERISA"), or described in Section 4975(e)(1)
of the Internal Revenue Code.  Any Holder of this Class B
Certificate, by its acceptance hereof, shall be deemed to represent
and warrant that it is not (i) an employee benefit plan (as defined
in Section 3(3) of ERISA), that is subject to Title I of ERISA,
(ii) a plan described in Section 4975(e)(1) of the Internal Revenue
Code, and not excepted under Section 4975(g), or (iii) an entity
using assets to purchase such Certificate which constitute plan
assets by reason of a plan's investment in such Holder.

         As provided in the Pooling and Servicing Agreement and
subject to certain limitations therein set forth, Class B
Certificates are exchangeable for new Class B Certificates
evidencing like aggregate Fractional Undivided Interests, as
requested by the Class B Certificateholder surrendering such Class
B Certificates.  No service charge may be imposed for any such
exchange but the Servicer or Transfer Agent and Registrar may
require payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection therewith.

         The Servicer, the Trustee, the Paying Agent and the
Transfer Agent, and any agent of any of them, may treat the person
in whose name this Class B Certificate is registered as the owner
hereof for all purposes, and neither the Servicer, the Trust nor
the Trustee, the Paying Agent, the Transfer Agent, nor any agent of
any of them or any such agent shall be affected by notice to the
contrary except in certain circumstances described in the Pooling
and Servicing Agreement.

         Subject to certain conditions in the Pooling and Servicing
Agreement and the Series Supplement, if the principal of the
Investor Certificates has not been paid in full prior to the Series
Termination Date, the obligations created by the Pooling and
Servicing Agreement and the Series Supplement with respect to the
Investor Certificates shall terminate on the Series Termination
Date. <PAGE>
                  [FORM OF TRUSTEE'S CERTIFICATE OF AUTHENTICATION]

         This is one of the Class B Certificates referred to in the
within mentioned Pooling and Servicing Agreement and Series
Supplement.



                                                                  
                                                                  
                                                                  
 THE FIRST NATIONAL BANK OF CHICAGO
   as Trustee


                                                 
By:______________________________  

Authorized Officer




<PAGE>
                                     EXHIBIT A-3


                             FORM OF CLASS C CERTIFICATE

                    [FORM OF THE FACE OF THE CLASS C CERTIFICATE]

         THIS CLASS C CERTIFICATE MAY NOT BE TRANSFERRED TO AN
EMPLOYEE BENEFIT PLAN, TRUST OR ACCOUNT SUBJECT TO THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR DESCRIBED IN
SECTION 4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED.

         THIS CLASS C CERTIFICATE IS SUBORDINATED IN RIGHT OF
PAYMENT TO THE CLASS A CERTIFICATES, THE CLASS B CERTIFICATES AND
TO THE RIGHTS OF THE SERVICER AS DESCRIBED IN THE POOLING AND
SERVICING AGREEMENT AND SERIES SUPPLEMENT REFERRED TO HEREIN.

         THIS CLASS C CERTIFICATE MAY NOT BE TRANSFERRED, ASSIGNED,
EXCHANGED OR OTHERWISE CONVEYED WITHOUT SATISFACTION OF CERTAIN
CONDITIONS SET FORTH IN THE SERIES SUPPLEMENT REFERRED TO HEREIN.

         THE SECURITIES REPRESENTED BY THIS CLASS C CERTIFICATE
HAVE NOT BEEN REGISTERED PURSUANT TO THE SECURITIES ACT OF 1933 AND
MAY NOT BE TRANSFERRED OR SOLD UNLESS PURSUANT TO AN EFFECTIVE
REGISTRATION STATEMENT OR AN OPINION OF COUNSEL THAT SUCH
REGISTRATION IS NOT REQUIRED AND THE SATISFACTION OF CERTAIN OTHER
REQUIREMENTS SPECIFIED IN THE POOLING AND SERVICING AGREEMENT AND
SERIES SUPPLEMENT REFERRED TO HEREIN.

NO.            $          


                   CLASS C MASTER TRUST CERTIFICATE, SERIES 1996-3 
                       SEARS CREDIT ACCOUNT MASTER TRUST II

                       SEARS RECEIVABLES FINANCING GROUP, INC.    
                                   SELLER

                               SEARS, ROEBUCK AND CO.
                                      SERVICER

(NOT AN INTEREST IN OR OBLIGATION OF SEARS RECEIVABLES FINANCING
GROUP, INC., SEARS NATIONAL BANK OR SEARS, ROEBUCK AND CO.)       
          
         This certifies that Sears Receivables Financing Group,
Inc., a Delaware corporation ("SRFG"), is the registered owner of
a Fractional Undivided Interest in Sears Credit Account Master
Trust II (the "Trust"), the corpus of which consists of a portfolio
of receivables (the "Receivables") existing as of the Cut-Off Date
(or, with respect to Receivables in Additional Accounts, as of the
applicable Additional Account Cut-Off Date) or thereafter created
under certain open-end retail charge plans for specified Persons
(the "Accounts") originated by Sears, Roebuck and Co., a New York
corporation ("Sears") or its affiliates, and transferred to SRFG,
all monies due or to become due with respect thereto, all
Participation Interests, if any, all benefits under any Credit
Enhancement with respect to any series of investor certificates
issued from time to time, to the extent applicable, all proceeds
(as defined in Article 9 of the Uniform Commercial Code as in
effect in the State of New York) of such Receivables, and Insurance
Proceeds, if any, relating thereto, pursuant to a Pooling and
Servicing Agreement, dated as of July 31, 1994, as amended (the
"Pooling and Servicing Agreement"), by and among Sears as Servicer,
SRFG as Seller and The First National Bank of Chicago, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions
of which is set forth below.  Reference is hereby made to the
further provisions of this Class C Certificate set forth on the
reverse hereof, and such further provisions shall for all purposes
have the same effect as if set forth at this place.

         This Class C Certificate shall not be entitled to any
benefit under the Pooling and Servicing Agreement or any amendment
thereto, or the Series Supplement, dated as of August 6, 1996 (the
"Series Supplement"), by and among the Trustee, Sears and SRFG or
any amendment thereto, or become vested or obligatory for any
purpose until the certificate of authentication hereon shall have
been signed by or on behalf of the Trustee under the Pooling and
Servicing Agreement.

         IN WITNESS WHEREOF, SRFG has caused this Class C
Certificate to be duly executed and authenticated.


  SEARS RECEIVABLES FINANCING GROUP, INC.



By:______________________________________  

Name:  
Title:   

<PAGE>
                  [FORM OF THE REVERSE OF THE CLASS C CERTIFICATES] 
                           [For an Amortizing Structure]

         It is the intent of SRFG and the Investor
Certificateholders that, for federal, state and local income and
franchise tax purposes only, the Investor Certificates will be
evidence of indebtedness.  SRFG, by the acceptance of this Class C
Certificate, agrees to treat this Class C Certificate for federal,
state and local income and franchise tax purposes as indebtedness
secured by the Receivables and other assets held in the Trust.

         To the extent not defined herein, the capitalized terms
used herein have the meanings assigned in the Pooling and Servicing
Agreement or the Series Supplement.  This Class C Certificate is
issued under and is subject to the terms, provisions and conditions
of the Pooling and Servicing Agreement and the Series Supplement,
to which Pooling and Servicing Agreement and Series Supplement, as
each may be amended from time to time, SRFG by virtue of the
acceptance hereof assents and by which SRFG is bound.

         This Class C Certificate is one of a series of
Certificates entitled "Class C Master Trust Certificates, Series
1996-3" (the "Class C Certificates"), each of which represents a
Fractional Undivided Interest in the Trust, including the right to
receive the Collections and other amounts at the times and in the
amounts specified in the Pooling and Servicing Agreement and the
Series Supplement to be deposited in the Investor Accounts with
respect to Sears Credit Account Master Trust II, Series 1996-3 or
paid to SRFG.  Also issued under the Pooling and Servicing
Agreement and the Series Supplement are Investor Certificates
designated as "7.00% Class A Master Trust Certificates, Series
1996-3" (the "Class A Certificates") and "7.10% Class B Master
Trust Certificates, Series 1996-3" (the "Class B Certificates"). 
The Class A Certificates, the Class B Certificates and the Class C
Certificates are collectively referred to herein as the Investor
Certificates.

         The aggregate interest represented by the Class C
Certificates at any time in the assets of the Trust shall not
exceed an amount equal to the Class C Investor Interest at such
time, plus accrued but unpaid Certificate Interest for the Class C
Certificates and any interest thereon.  The Class Initial Investor
Interest of the Class C Certificates is $39,330,000.  The Class C
Invested Amount on any Distribution Date will be an amount equal to
the Class C Initial Investor Interest minus the sum of (a) the
aggregate amount of payments of Certificate Principal paid to SRFG
prior to such Distribution Date and (b) the Investor Loss for such
Class, if any, at the beginning of such Distribution Date.  In
addition to the Investor Certificates, a Seller Certificate has
been issued pursuant to the Pooling and Servicing Agreement which
represents, at any time, the undivided interest in the Trust not
represented by the Investor Certificates or the investor
certificates of any other series of investor certificates then
outstanding.  Subject to the terms and conditions of the Pooling
and Servicing Agreement, the Seller may from time to time direct
the Trustee, on behalf of the Trust, to issue one or more new
series of investor certificates, which will represent Fractional
Undivided Interests in the Trust.

         During the Revolving Period, which begins on the day
following the Series Cut-Off Date, Certificate Interest will be
distributed on the 15th day of each calendar month with respect to
interest accrued during the preceding Interest Accrual Period,
commencing in August 1996, or if such 15th day is not a Business Day,
on the next succeeding Business Day (each, a "Distribution Date"),
to SRFG.  During the Controlled Amortization Period, which will
begin on the first day of the Due Period related to the
Distribution Date in August 2002 unless a Rapid Amortization
Event occurs prior to such date, and during the Rapid Amortization
Period, if any, Certificate Interest and Certificate Principal
collected by the Servicer will be distributed to SRFG on the
Distribution Date of each calendar month, commencing in the month
following the commencement of the earlier of the Controlled
Amortization Period or the Rapid Amortization Period; provided,
however, that, except as otherwise set forth in the Series
Supplement, no Certificate Principal will be distributed to SRFG in
respect of this Class C Certificate (except Certificate Principal
distributed to SRFG in respect of the Class C Permitted Controlled
Amortization Amount, if any) until the Class A Investor Interest
and the Class B Investor Interest have been reduced to zero.  The
rights of SRFG to receive distributions to which it would otherwise
be entitled on the Receivables will be subordinated to the rights
of the Class A Certificateholders, the Class B Certificateholders
and the Servicer to the extent described in the Pooling and
Servicing Agreement and Series Supplement.  In any event, the final
payment of principal will be made no later than the day following
the Distribution Date in July 2008 (the "Series Termination
Date").

         The amount to be distributed on each Distribution Date to
the holder of this Class C Certificate will be equal to the product
of (a) the percentage equivalent of a fraction, the numerator of
which is the portion of the Class C Initial Investor Interest
evidenced by this Class C Certificate and the denominator of which
is the Class C Initial Investor Interest and (b) the aggregate of
all payments to be made to SRFG on such Distribution Date. 
Distributions with respect to this Class C Certificate will be made
by the Paying Agent by check mailed to the address of SRFG (except
for the final distribution in respect of this Class C Certificate)
without the presentation or surrender of this Class C Certificate
or the making of any notation thereon.

         This Class C Certificate does not represent an obligation
of, or an interest in, SRFG or the Servicer.  This Class C
Certificate is limited in right of payment to certain Collections
respecting the Receivables, all as more specifically set forth
hereinabove and in the Pooling and Servicing Agreement and the
Series Supplement.

         The Pooling and Servicing Agreement permits, with certain
exceptions, the amendment and modification of the rights and
obligations of the Servicer, and the rights of Investor
Certificateholders under the Pooling and Servicing Agreement and
Series Supplement, at any time by the Servicer, the Seller and the
Trustee in certain cases (some of which require written
confirmation from the Rating Agencies that such amendment will not
cause a Ratings Event) without the consent of the Investor
Certificateholders, and in all other cases with the consent of the
Investor Certificateholders owning Fractional Undivided Interests
aggregating not less than 66-2/3% of the Class Invested Amount of
each such affected Class (and with written confirmation from the
Rating Agencies that such amendment will not cause a Ratings
Event); provided, however, that no such amendment shall (a)
increase or reduce in any manner the amount of, or delay the timing
of, distributions which are required to be made on any Investor
Certificate without the consent of the affected Investor
Certificateholders or (b) reduce the aforesaid percentage required
to consent to any such amendment, without the consent of each
Investor Certificateholder of each affected Class then of record. 
Any such amendment and any such consent by SRFG shall be conclusive
and binding on such Class C Certificateholder and upon all future
Holders of this Class C Certificate and of any Class C Certificate
issued in exchange hereof or in lieu hereof whether or not notation
thereof is made upon this Class C Certificate.

         The transfer of this Class C Certificate shall be
registered in the Certificate Register upon surrender of this
Investor Certificate for registration of transfer at any office or
agency maintained by the Transfer Agent and Registrar accompanied
by a written instrument of transfer in a form satisfactory to the
Trustee and the Transfer Agent and Registrar duly executed by SRFG
or such Class C Certificateholder's attorney duly authorized in
writing, and thereupon one or more new Class C Certificates of
authorized denominations and for the same aggregate Fractional
Undivided Interest will be issued to the designated transferee or
transferees.

         The transfer of this Class C Certificate is subject to
certain restrictions set forth in the Pooling and Servicing
Agreement.  In no event shall this Class C Certificate, or any
interest therein, be transferred to an employee benefit plan, trust
or account subject to the Employee Retirement Income Security Act
of 1974, as amended ("ERISA"), or described in Section 4975(e)(1)
of the Internal Revenue Code.  Any Holder of this Class C
Certificate, by its acceptance hereof, shall be deemed to represent
and warrant that it is not (i) an employee benefit plan (as defined
in Section 3(3) of ERISA), that is subject to Title I of ERISA,
(ii) a plan described in Section 4975(e)(1) of the Internal Revenue
Code, and not excepted under Section 4975(g), or (iii) an entity
using assets to purchase such Certificate which constitute plan
assets by reason of a plan's investment in such Holder.

         The transfer of this Class C Certificate is subject to
certain further restrictions and the fulfillment of certain
conditions as set forth in the Series Supplement.

         As provided in the Pooling and Servicing Agreement and
subject to certain limitations therein set forth, Class C
Certificates are exchangeable for new Class C Certificates
evidencing like aggregate Fractional Undivided Interests, as
requested by SRFG.  No service charge may be imposed for any such
exchange but the Servicer or Transfer Agent and Registrar may
require payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection therewith.

         The Servicer, the Trustee, the Paying Agent and the
Transfer Agent, and any agent of any of them, may treat the person
in whose name this Class C Certificate is registered as the owner
hereof for all purposes, and neither the Servicer, the Trust nor
the Trustee, the Paying Agent, the Transfer Agent, nor any agent of
any of them or any such agent shall be affected by notice to the
contrary except in certain circumstances described in the Pooling
and Servicing Agreement.

         Subject to certain conditions in the Pooling and Servicing
Agreement and the Series Supplement, if the principal of the
Investor Certificates has not been paid in full prior to the Series
Termination Date, the obligations created by the Pooling and
Servicing Agreement and the Series Supplement with respect to the
Investor Certificates shall terminate on the Series Termination
Date. <PAGE>
                  [FORM OF TRUSTEE'S CERTIFICATE OF AUTHENTICATION]

         This is one of the Class C Certificates referred to in the
within mentioned Pooling and Servicing Agreement and Series
Supplement.



                                                                  
                                                                  
                                                                  
THE FIRST NATIONAL BANK OF CHICAGO
     as Trustee


                                                 
By:______________________________                                 

Authorized Officer


<PAGE>
                                      EXHIBIT B

           Form of Investor Certificateholders' Monthly Statement

                        Sears Credit Account Master Trust II

                           Series 1996-3 Monthly Statement

Distribution Date:  __________ __, ____  
Due Period Ending: __________ __, ____

Under the Series Supplements relating to the Pooling and Servicing
Agreement dated as of July 31, 1994, as amended, by and among
Sears, Roebuck and Co., Sears Receivables Financing Group, Inc. and
The First National Bank of Chicago as Trustee, the Trustee is
required to prepare certain information each month regarding
current distributions to Certificateholders and the performance of
the Trust.  The information for the Due Period and the Distribution
Date listed above is set forth below.

1.       Payments or Allocations to Series 1996-3 Investors this
Due Period

                       Total                Interest           Principal  Series
1996-3

Class A          
                    $____________          $____________        $____________

Class B   
                    $____________          $____________         $____________

Class C
                     $____________        $____________          $____________

2.       Principal Receivables at the end of the Due Period

(a)      TOTAL PRINCIPAL RECEIVABLES IN TRUST      $____________

         Aggregate Investor Interest               $____________

         Seller Interest                           $____________

(b)      INVESTOR INTEREST BY GROUPS

         Group One Investor Interest                $____________

(c)      INVESTOR INTEREST BY SERIES

         Series 1994-1 Investor Interest             $____________

         Series 1994-2 Investor Interest             $____________

         Series 1995-1 Investor Interest             $____________
         Series 1995-2 Investor Interest             $____________

         Series 1995-3 Investor Interest             $____________

         Series 1995-4 Investor Interest             $____________  

         Series 1995-5 Investor Interest             $____________

         Series 1996-1 Investor Interest             $____________

         Series 1996-2 Investor Interest             $____________

         Series 1996-3 Investor Interest             $____________

(d)      INVESTOR INTEREST BY CLASS (SERIES 1996-3)

         Class A Investor Interest                    $____________

         Class B Investor Interest                    $____________

         Class C Investor Interest                    $____________

TOTAL CLASS INVESTOR INTEREST                         $____________

3.       Allocation of Collections During the Due Period

(a)     TOTAL COLLECTIONS                              $____________

         Principal Receivables Collected               $____________

         Finance Charge Receivables Collected          $____________


                                 Finance Charge     Principal        Yield   
                                 Collections        Collections    Collections 

(b)  ALLOCATION OF COLLECTIONS WITH       
     RESPECT TO THE INVESTOR INTEREST
     AND THE SELLER INTEREST

Aggregate Investor Allocation 
(Aggregate Investor Percentage 
multiplied by total Collections 
received during the Due Period)       $____________   $___________   N/A

      Seller Allocation (Seller 
      Percentage multiplied by total 
      Collections received during 
      the Due Period)                  $____________   $___________     N/A

(c)     Group One Allocation           $____________   $___________     N/A

(d)     Series 1996-3 Allocation       $____________    $___________     N/A



(e)     Reallocations of Collections 
        to Series 1996-3 from other 
        series in Group One            $____________    $___________     N/A


4.       Information Concerning Controlled Amortization Amount

                            Amount Distributed            Total Distributions  
                         this Due Period               through this Due Period

SERIES 1996-3 BY CLASS                   

(a)     Class A                          $____________            $___________

(b)     Class B                          $____________            $___________

(c)     Class C                          $____________            $___________

5.       Investor Charged-Off Amounts

 
                                                             This Due Period

(a)     Group One (the sum of Series Investor 
Charged-Off Amounts for all Series in Group One)               $___________

(b)     Series 1996-3 (the sum of the Class Investor
Charged-Off Amounts for all Classes in Series 1996-3)          $___________

(c)     Series 1996-3 by Class:

      Class A (Class A Percentage multiplied by the    
      Charged-Off Amount)                                      $___________

      Class B (Class B Percentage multiplied by the    
      Charged-Off Amount)                                      $___________

      Class C (Class C Percentage multiplied by the    
      Charged-Off Amount)                                     $___________

6.       Investor Losses

                                                                     Total

(a)     Group One                                     $___________

(b)     Series 1996-3                                 $___________

(c)     Series 1996-3 by Class

             Class A                                   $___________

             Class B                                   $___________

             Class C                                   $___________

7.       Monthly Servicing Fee Payable This Due Period

SELLER SERVICING FEE                                         $___________

 INVESTOR SERVICING FEE

(a)     Group  One                                            $___________

(b)     Series 1996-3                                         $___________

8.       Performance Analysis

         (a)     Portfolio Yield (Finance Charge Collections during
the Due Period divided by Principal Receivables in
the Trust as of the first day of the Due Period)
                                               ___________%

         (b)     Charge-Offs (Charged-Off Amounts during the Due
Period divided by Principal Receivables in the Trust as of the first day of the
Due Period)                                    ___________%

         (c)     Investor Servicing Fee Percentage (weighted average of Investor
Servicing Fees for Series 1996-3)               ___________%

         (d)     Weighted Average Certificate Rate (weighted average certificate
rates for all classes ofSeries 1996-3)           ___________%

         (e)     Series Excess Servicing Percentage (Portfolio Yield minus the
sum of Charge-Offs, the Investor Servicing Fee Percentage and the Weighted
Average Certificate Rate)                         ___________%

         (f)     Total Payment Rate (Aggregate Collections during
the Due Period divided by the aggregate amount of Receivables in the Trust as of
the first day of the Due Period)                   ___________%

9.       Summary Delinquency Aging Information

                 The aging of delinquent receivables with respect
                 to the Sears Portfolio is summarized as follows
(1):

                                                  [month/year]    
             Delinquencies as a % of balances
                  80-89 days past due....................     ____% 
                 90-119 days past due...................     ____% 
                 120 days or more past due............       ____%
                 Total Delinquencies                         _____%

         (1)     An account is considered delinquent when it is
past due a total of three or more scheduled monthly payments.  Delinquencies as
of the end of each month are divided by balances at the beginning of each such
month.  Excludes accounts
from Puerto Rico, which were not included in the Account.



THE FIRST NATIONAL BANK OF CHICAGO
as Trustee


                                                  
By:__________________________________________________

                                                            EXHIBIT C

                    Sears Credit Account Master Trust II
                          Monthly Servicer Certificate

                 CREDIT ACCOUNT MASTER TRUST CERTIFICATES


         The undersigned, a duly authorized representative of
Sears, Roebuck and Co. ("Sears"), as Servicer pursuant to the
Pooling and Servicing Agreement dated as of July 31, 1994, as
amended (the "Pooling and Servicing Agreement") by and among Sears,
Sears Receivables Financing Group, Inc. and The First National Bank
of Chicago, as Trustee, does hereby certify as follows with respect
to the Series outstanding for the Distribution Date occurring on_______________:

        1.       Sears is Servicer under the Pooling and Servicing
Agreement.

        2.       The undersigned is a Servicing Officer of Sears as
Servicer.

Section I:  Total Trust Information

        3.       The aggregate amount of Principal Collections
processed during the related
Due period is equal to. . . . . . . . . . . . . .. . . . . . .  $______

        4.       The aggregate amount of Finance Charge Collections
processed during the related Due Period is equal to. . . . . . . $______

        5.       The aggregate amount of Total Collections processed during the
related Due Period is equal to. . . . . . . . . . . . . . . . . . .  $______

        6.       The aggregate amount of Principal Receivables in
the Trust as of the last day of the related Due Period is 
equal to ................. . . .. . . . . . . . . . . . . . . . . . .$______

        7.       The aggregate amount of Finance Charge Receivables
in the Trust as of the last day of the related Due Period is equal to. . . . .
 . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . $______

        8.       The aggregate amount of Total Receivables in the
Trust as of the last day of the related Due Period is equal to. . . .$______

Section II:  Series 1994-1

        9.       The aggregate amount of Series Additional Allocable Amounts
during the related Due Period is equal to. . . . . . . . . .. . . . .$______

        10.      The amount of interest payable to the Class A 
Certificateholders on thecurrent Distribution Date
is equal to. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .$______

        11.      The amount of principal payable to the Class A
Certificateholders on the current Distribution Date is equal to . . .$______

        12.      The amount of interest payable to the Class B 
Certificateholders on the current Distribution Date is equal to . . .$______

        13.      The amount of principal payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        14.      The amount of interest payable to the Class C 
Certificateholders on the current Distribution Date is equal to . .  $______

        15.      The amount of principal payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        16.      The aggregate amount of Reallocated Class B
Principal Collections during the related Due Period is equal to. . . $______

        17.      The aggregate amount of Reallocated Class C 
Principal Collections during the related Due Period is equal to . . .$______

Section III:  Series 1994-2

        18.      The aggregate amount of Series Additional 
Allocable Amounts during the related Due Period is equal to. . . . . $______

        19.      The amount of interest payable to the Class A
Certificateholders on the current Distribution Date is equal to. ..  $______

        20.      The amount of principal payable to the Class A
Certificateholders on the current Distribution Date is equal to . .  $______

        21.      The amount of interest payable to the Class B
Certificateholders on the current Distribution Date is equal to . .  $______

        22.      The amount of principal payable to the Class B
Certificateholders on the current Distribution Date is equal to . .  $______

        23.      The amount of interest payable to the Class C 
Certificateholders on the current Distribution Date is equal to . .  $______

        24.      The amount of principal payable to the Class C
Certificateholders on the current Distribution Date is equal to . .  $______

        25.      The aggregate amount of Reallocated Class B
Principal Collections during the related Due Period is equal to. . . $______

        26.      The aggregate amount of Reallocated Class C
Principal Collections during the related Due Period is equal to. . . $______

Section IV:  Series 1995-1

        27.      The aggregate amount of Series Additional
Allocable Amounts during the related Due Period is equal to. . . . . $______

        28.      The amount of interest payable to the Class A
Certificateholders on the current Distribution Date is equal to. . . $______

        29.      The amount of principal payable to the Class A
Certificateholders on the current Distribution Date is equal to . . .$______

        30.      The amount of interest payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        31.      The amount of principal payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        32.      The amount of interest payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        33.      The amount of principal payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        34.      The aggregate amount of Reallocated Class B
Principal Collections during the related Due Period is equal to. . . $______

        35.      The aggregate amount of Reallocated Class C
Principal Collections during the related Due Period is equal to. . . $______


Section V:  Series 1995-2

        36.      The aggregate amount of Series Additional
Allocable Amounts during the related Due Period is equal to. . . . . $______

        37.      The amount of interest payable to the Class A
Certificateholders on the current Distribution Date is equal to . . .$______

        38.      The amount of principal payable to the Class A
Certificateholders on the current Distribution Date is equal to. . . $______

        39.      The amount of interest payable to the Class B
Certificateholders on the current Distribution Date is equal to . .  $______

        40.      The amount of principal payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        41.      The amount of interest payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        42.      The amount of principal payable to the Class C
Certificateholders on the current Distribution Date is equal to .  . $______

        43.      The aggregate amount of Reallocated Class B
Principal Collections during the related Due Period is equal to. . . $______

        44.      The aggregate amount of Reallocated Class C
Principal Collections during the related Due Period is equal to. . . $______

Section VI:  Series 1995-3

        45.      The aggregate amount of Series Additional
Allocable Amounts during the related Due Period is equal to. . . . . $______

        46.      The amount of interest payable to the Class A
Certificateholders on the current Distribution Date is equal to . . .$______

        47.      The amount of principal payable to the Class A
Certificateholders on the current Distribution Date is equal to . . .$______

        48.      The amount of interest payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        49.      The amount of principal payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        50.      The amount of interest payable to the Class C
Certificateholders on the current Distribution Date is equal to . .  $______

        51.      The amount of principal payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        52.      The aggregate amount of Reallocated Class B
Principal Collections during the related Due Period is equal to. . . $______

        53.      The aggregate amount of Reallocated Class C
Principal Collections during the related Due Period is equal to. . . $______

Section VII:  Series 1995-4

        54.      The aggregate amount of Series Additional
Allocable Amounts during the related Due Period is equal to. . . . . $______   
     
        55.      The amount of interest payable to the Class A
Certificateholders on the current Distribution Date is equal to . .  $______

        56.      The amount of principal payable to the Class A
Certificateholders on the current Distribution Date is equal to . .  $______

        57.      The amount of interest payable to the Class B
Certificateholders on the current Distribution Date is equal to . .  $______

        58.      The amount of principal payable to the Class B
Certificateholders on the current Distribution Date is equal to . .  $______

        59.      The amount of interest payable to the Class C
Certificateholders on the current Distribution Date is equal to . .  $______

        60.      The amount of principal payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______



        61.      The aggregate amount of Reallocated Class B
Principal Collections during the related Due Period is equal to. . . $______

        62.      The aggregate amount of Reallocated Class C
Principal Collections during the related Due Period is equal to. . . $______

Section VIII:  Series 1995-5

        63.      The aggregate amount of Series Additional
Allocable Amounts during the related Due Period is equal to. . . . . $______

        64.      The amount of interest payable to the Class A
Certificateholders on the current Distribution Date is equal to . .  $______

        65.      The amount of principal payable to the Class A
Certificateholders on the current Distribution Date is equal to . .  $______

        66.      The amount of interest payable to the Class B
Certificateholders on the current Distribution Date is equal to . .  $______

        67.      The amount of principal payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        68.      The amount of interest payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        69.      The amount of principal payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        70.      The aggregate amount of Reallocated Class B
Principal Collections during the related Due Period is equal to. . . $______

        71.      The aggregate amount of Reallocated Class C
Principal Collections during the related Due Period is equal to. . . $______


Section IX:  Series 1996-1


        72.      The aggregate amount of Series Additional
Allocable Amounts during the related Due Period is equal to. . . . . $______

        73.      The amount of interest payable to the Class A
Certificateholders on the current Distribution Date is equal to . . .$______

        74.      The amount of principal payable to the Class A
Certificateholders on the current Distribution Date is equal to . . .$______

        75.      The amount of interest payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        76.      The amount of principal payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        77.      The amount of interest payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        78.      The amount of principal payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        79.      The aggregate amount of Reallocated Class B
Principal Collections during the related Due Period is equal to. . . $______

        80.      The aggregate amount of Reallocated Class C
Principal Collections during the related Due Period is equal to. . . $______


Section X:  Series 1996-2


        81.      The aggregate amount of Series Additional
Allocable Amounts during the related Due Period is equal to. . . . . $______

        82.      The amount of interest payable to the Class A
Certificateholders on the current Distribution Date is equal to . . .$______

        83.      The amount of principal payable to the Class A
Certificateholders on the current Distribution Date is equal to . . .$______

        84.      The amount of interest payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        85.      The amount of principal payable to the Class B
Certificateholders on the current Distribution Date is equal to . . .$______

        86.      The amount of interest payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        87.      The amount of principal payable to the Class C
Certificateholders on the current Distribution Date is equal to . . .$______

        88.      The aggregate amount of Reallocated Class B
Principal Collections during the related Due Period is equal to. . . $______

        89.      The aggregate amount of Reallocated Class C
Principal Collections during the related Due Period is equal to. . . $______

Section XI:  Series 1996-3

        90.      The aggregate amount of Series Additional Allocable 
Amounts during the related Due Period is equal to. .  . . . . .  . .$______

        91.      The amount of interest payable to the Class A 
Certificateholders on the current Distribution Date is equal to . . $_______

        92.     The amount of principal payable to the class A 
Certificateholders on the current Distribution Date is equal to . . $_______

        93.     The amount of interest payable to the Class B 
Certificateholders on the current Distribution Date is equal to  . . $_______

        94.     The amount of principal payable to the Class B 
Certificateholders on the current Distribution Date is equal to . . . $_______

        95.     The amount of interest payable to the Class C 
Certificateholders on the current Distribution Date is equal to  . . $_______

        96.     The amount of principal payable to the Class C 
Certificateholders on the current Distribution Date is equal to . . $_______

        97.     The aggregate amount of Reallocated Class B 
Principal Collections during the related Due Period is equal to . .$_______

        98.      The aggregate amount of Reallocated Class C 
Principal Collections during the related Due Period is equal to . . .$______

        99.      Attached hereto is a true copy of the statement
required to be delivered by the Servicer on the date of this 
Certificate to the Trustee pursuant to the Series Supplements.

        <PAGE>
         IN WITNESS WHEREOF, the undersigned has duly executed and
delivered this certificate this ____day of ____________, 19__.


SEARS, ROEBUCK AND CO.   
as Servicer



By:__________________________________________        

Name:  
Title:  <PAGE>

                                             SEARS, ROEBUCK AND CO.

                                                    Servicer

                                     SEARS RECEIVABLES FINANCING GROUP, INC.

                                                     Seller

                                                       and

                                       THE FIRST NATIONAL BANK OF CHICAGO

                                                     Trustee


                                       on behalf of the Certificateholders

                                                                  

                                            SERIES 1996-3 SUPPLEMENT

                                            Dated as of August 6, 1996

                                                     to the

                                         POOLING AND SERVICING AGREEMENT

                                            Dated as of July 31, 1994

                                                                  
 

                                                  $561,830,000

                                      SEARS CREDIT ACCOUNT MASTER TRUST II

                                    MASTER TRUST CERTIFICATES, SERIES 1996-3

<PAGE>

                                                                   Exhibit 4.2

BOOK-ENTRY-ONLY COLLATERALIZED MORTGAGE OBLIGATIONS (CMOS)

(WITHOUT OWNER OPTION TO REDEEM)/

OTHER ASSET-BACKED SECURITIES/AND PASS-THROUGH CERTIFICATES


LETTER OF REPRESENTATIONS*
[To be completed by Issuer and Trustee]

Sears Receivables Financing Group, Inc. on behalf of
Sears Credit Account Master Trust II
[Name of Issuer]

The First National Bank of Chicago
[Name of Trustee]

8/6/96
[Date]


Attention:     General Counsel's Office
               The Depository Trust Company
               55 Water Street; 49th Floor
               New York, NY  10041-0099


Re:  7.00% Class A Master Trust Certificates, Series 1996-3; and  
   7.10% Class B Master Trust Certificates, Series 1996-3 of     
Sears Credit Account Master Trust II 

[Issue Description]


Ladies and Gentlemen:

 This letter sets forth our understanding with respect to certain
matters relating to the above-referenced issue (the"Securities"). 
Trustee will act as trustee with respect to the Securities pursuant
to a trust indenture dated as of July 31, 1994 (the "Document"). 
See below** ("Underwriter") is distributing the Securities through
The Depository Trust Company ("DTC").

To induce DTC to accept the Securities as eligible for deposit at
DTC, and to act in accordance with its Rules with respect to the
Securities, Issuer and Trustee make the following representations
to DTC:

1.   Prior to closing on the Securities on August 6, 1996, there
shall be deposited with DTC one Security certificate registered in
the name of DTC's nominee, Cede & Co., for each stated maturity of
the Securities in the face amounts set forth on Schedule A hereto,
the total of which represents 100% of the principal amount of such
Securities.  If, however, the aggregate principal amount of any
maturity exceeds $200 million,one certificate will be issued with
respect to each $200 million of principal amount and an additional
certificate will be issued with respect to any remaining principal
amount.  Each Security certificate shall bear the following legend:

Unless this certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate is registered
in the name of Cede & Co. or in such other name as is requested by
an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF
FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as
the registered owner hereof, Cede & Co., has an interest herein.


 *This Letter of Representations includes the Addendum attached
hereto, which modifies and supersedes this Letter of
Representations to the extent set forth therein.

**Merrill Lynch, Pierce, Fenner & Smith Incorporated, CS First Boston
Corporation, Goldman, Sachs & Co., Salomon Brothers Inc 
PAGE
<PAGE>

2.  In the event of any solicitation of consents from or voting by
holders of the Securities, Issuer or Trustee shall establish a
record date for such purposes (with no provision for revocation of
consents or votes by subsequent holders) and shall, to the extent
possible, send notice of such record date to DTC not less than 15
calendar days in advance of such record date.  Notices to DTC
pursuant to this Paragraph by telecopy shall be sent to DTC's
Reorganization Department at (212) 709-6896 or (212) 709-6897,and
receipt of such notices shall be confirmed by telephoning(212)
709-6870.  Notices to DTC pursuant to this Paragraph by mail or by
any other means shall be sent to DTC's Reorganization Department as
indicated in Paragraph 4.

3.  In the event of a full or partial redemption, Issuer or Trustee
shall send a notice to DTC specifying:  (a) the amount of the
redemption or refunding; (b) in the case of a refunding,the
maturity date(s) established under the refunding; and (c) the date
such notice is to be mailed to Security holders or published(the
"Publication Date").  Such notice shall be sent to DTC by a secure
means (e.g., legible telecopy, registered or certified
mail,overnight delivery) in a timely manner designed to assure that
such notice is in DTC's possession no later than the close of
business on the business day before or, if possible, two business
days before the Publication Date.  Issuer or Trustee shall forward
such notice either in a separate secure transmission for each CUSIP
number or in a secure transmission for multiple CUSIP numbers (if
applicable) which includes a manifest or list of each CUSIP number
submitted in that transmission.  (The party sending such notice
shall have a method to verify subsequently the use of such means
and the timeliness of such notice.)  The Publication Date shall be
not less than 10 days nor more than 60 days prior to the redemption
date or, in the case of an advance refunding, the date that the
proceeds are deposited in escrow.  Notices to DTC pursuant to this
Paragraph by telecopy shall be sent to DTC's Call Notification
Department at (516) 227-4039 or (516) 227-4190.  If the party
sending the notice does not receive a telecopy receipt from DTC
confirming that the notice has been received, such party shall
telephone (516) 227-4070.  Notices to DTC pursuant to this
Paragraph by mail or by any other means shall be sent to:

     Manager; Call Notification Department
     The Depository Trust Company
     711 Stewart Avenue
     Garden City, NY  11530-4719

4.  In the event of an invitation to tender the Securities
(including mandatory tenders, exchanges, and capital changes),
notice by Issuer or Trustee to Security holders specifying the
terms of the tender and the Publication Date of such notice* shall
be sent to DTC by a secure means in the manner set forth in the
preceding Paragraph.  Notices to DTC pursuant to this Paragraph and
notices of other corporate actions by telecopy shall be sent to
DTC's Reorganization Department at (212) 709-1093 or (212)
709-1094, and receipt of such notices shall be confirmed by
telephoning(212) 709-6884.  Notices to DTC pursuant to the above by
mail or by any other means shall be sent to:

     Manager; Reorganization Department
     Reorganization Window
     The Depository Trust Company
     7 Hanover Square, 23rd Floor
     New York, NY  10004-2695

5.  All notices and payment advices sent to DTC shall contain the
CUSIP number of the Securities.

6.  Trustee shall send DTC written notice with respect to the
dollar amount per $1,000 original face value (or other minimum
authorized denomination if less than $1,000 face value) payable on
each payment date allocated as to the interest and principal
portions thereof preferably 5, but not less than 2, business days
prior to such payment date.  Such notices, which shall also contain
the current pool factor, any special adjustments to
principal/interest rates (e.g., adjustments due to deferred
interest or shortfall), and Trustee contact's name and telephone
number, shall be sent by telecopy to DTC's Dividend Department at
(212) 709-1723, or if by mail or by any other means to:

 *Such notice shall be sent to DTC no later than 8:00 a.m. on the
Publication Date. <PAGE>
     Manager; Announcements
     Dividend Department
     The Depository Trust Company
     7 Hanover Square, 22nd Floor
     New York, NY  10004-2695

7.  [Note:  Issuer must represent one of the following, and cross
out the other:]  [The interest accrual period is payment date to
payment date.]

8.  Trustee must provide DTC, no later than noon (Eastern Time) on
the payment date, CUSIP numbers for each issue for which payment is
being sent, as well as the dollar amount of the payment for each
issue.  Notification of payment details should be sent using
automated communications.

9.  Interest payments and principal payments that are part of
periodic principal-and-interest payments shall be received by Cede&
Co., as nominee of DTC, or its registered assigns in same-day
funds, no later than 2:30 p.m. (Eastern Time) on each payment date
(in accordance with existing arrangements between Issuer or Trustee
and DTC).  Absent any other arrangements between Issuer or Trustee
and DTC, such funds shall be wired as follows:

     The Chase Manhattan Bank
     ABA 021000021
     For credit to A/C The Depository Trust Company
     Dividend Deposit Account

Issuer or Trustee shall provide interest payment information to a
standard announcement service subscribed to by DTC.  In the
unlikely event that no such service exists, Issuer or Trustee shall
provide interest payment information directly to DTC in advance of
the interest payment date as soon as the information is available. 
This information should be conveyed directly to DTC electronically. 
If electronic transmission is not available, absent any other
arrangements between Trustee and DTC,such information should be
sent by telecopy to DTC's Dividend Department at (212) 709-1723 or
(212) 709-1686, and receipt of such notices shall be confirmed by
telephoning(212) 709-1270.  Notices to DTC pursuant to the above by
mail or by any other means shall be sent to:

     Manager, Announcements
     Dividend Department
     The Depository Trust Company
     7 Hanover Square; 22nd Floor
     New York, NY  10004-2695

10.  DTC shall receive maturity and redemption payments allocated
with respect to each CUSIP number on the payable date in same-day
funds by 2:30 p.m. (Eastern Time). Absent any other arrangements
between Trustee and DTC, such payments shall be wired as follows:

     The Chase Manhattan Bank
     ABA 021000021
     For credit to A/C The Depository Trust Company
     Redemption Deposit Account 066-027306

in accordance with existing SDFS payment procedures in the manner
set for in DTC's SDFS Paying Agent Operating Procedures, a copy of
which has previously been furnished to Trustee.

11.  DTC shall receive all reorganization payments and CUSIP-level
detail resulting from corporate actions (such as tender offers,
remarketings, or mergers) on the first payable date in same-day
funds by 2:30 p.m. (Eastern Time).  Absent any other arrangements
between Trustee and DTC, such payments shall be wired as follows:

     The Chase Manhattan Bank
     ABA 021000021
     For credit to A/C The Depository Trust Company
     Reorganization Deposit Account 066-027608
               
12.  DTC may direct Issuer or Trustee to use any other number or
address as the number or address to which notices or payments of
interest or principal may be sent.

13.  There will be no partial redemption of the Securities. 

14.  In the event that Issuer determines that beneficial owners of
Securities shall be able to obtain certificated Securities, Issuer
or Trustee shall notify DTC of the availability of certificates. In
such event, Issuer or Trustee shall issue, transfer, and exchange
certificates in appropriate amounts, as required by DTC and others.

15.  DTC may discontinue providing its services as securities
depository with respect to the Securities at any time by giving
reasonable notice to Trustee (at which time DTC will confirm with
Trustee the aggregate principal amount of Securities outstanding). 
Under such circumstances, at DTC's request Trustee shall cooperate
fully with DTC by taking appropriate action to make available one
or more separate certificates evidencing Securities to any DTC
Participant having Securities credited to its DTC accounts.

16.  Issuer:  (a) understands that DTC has no obligation to,and
will not, communicate to its Participants or to any person having
an interest in the Securities any information contained in the
Security certificate(s); and (b) acknowledges that neither DTC's
Participants nor any person having an interest in the Securities
shall be deemed to have notice of the provisions of the Security
certificates by virtue of submission of such certificate(s) to DTC.

17.  Nothing herein shall be deemed to require Trustee to advance
funds on behalf of Issuer.

Notes:

A.  If there is a Trustee (as defined in this Letter of
Representations).  Trustee as well as Issuer must sign this Letter. 
If there is no Trustee, in signing this Letter Issuer itself
undertakes to perform all of the obligations set forth herein.

B.  Schedule B contains statements that DTC believes accurately
describe DTC, the method of effecting book-entry transfers of
securities distributed through DTC, and certain related matters.

                         Very truly yours,

                         Sears Receivables Financing Group, Inc.  
                                 (Issuer)

                         By:   /S/ Stephen D. Carp
                              (Authorized Officer's Signature)


                         The First National Bank of Chicago       
                                 (Trustee)

                         By:  /S/ Ron Bruner
                              (Authorized Officer's Signature)


Received and Accepted:
THE DEPOSITORY TRUST COMPANY

 
By:  /S/ Richard B. Nesson

cc:  Underwriter
     Underwriter's Counsel
<PAGE>
                                                       SCHEDULE A


7.00% Class A Master Trust Certificates, Series 1996-3; and  7.10%
Class B Master Trust Certificates, Series 1996-3 of
Sears Credit Account Master Trust II 
             (Describe Issue)

       CUSIP Number    Principal Amount     Maturity Date   Interest Rate

Class A   81234CAU5    $500,000,000     July 16, 2008*        7.00%

Class B   81234CAV3    $22,500,000      July 16, 2008*        7.10%

*  Last possible distribution date.

<PAGE>

SCHEDULE B

SAMPLE OFFICIAL STATEMENT LANGUAGE
DESCRIBING BOOK-ENTRY-ONLY ISSUANCE

(Prepared by DTC--bracketed material may be applicable only to
certain issues)


1.  The Depository Trust Company ("DTC"), New York, NY, will act as
securities depository for the securities (the "Securities"). The
Securities will be issued as fully-registered securities registered
in the name of Cede & Co. (DTC's partnership nominee). One fully-
registered Security certificate will be issued for [each issue of]
the Securities, [each] in the aggregate principal amount of such
issue, and will be deposited with DTC.  [If, however, the aggregate
principal amount of [any] issue exceeds $200 million,one
certificate will be issued with respect to each $200 million of
principal amount and an additional certificate will be issued with
respect to any remaining principal amount of such issue.]

2.  DTC is a limited-purpose trust company organized under the
NewYork Banking Law, a "banking organization" within the meaning of
the New York Banking Law, a member of the Federal Reserve System,
a "clearing corporation"within the meaning of the New York Uniform
Commercial Code, and a "clearing agency"registered pursuant to the
provisions of Section 17A of the Securities Exchange Act of 1934. 
DTC holds securities that its participants ("Participants") deposit
with DTC.  DTC also facilitates the settlement among Participants
of securities transactions, such as transfers and pledges, in
deposited securities through electronic computerized book-entry
changes in Participants' accounts, thereby eliminating the need for
physical movement of securities certificates.  Direct Participants
include securities brokers and dealers, banks, trust companies,
clearing corporations, and certain other organizations.  DTC is
owned by a number of its Direct Participants and by the New York
Stock Exchange, Inc., the American Stock Exchange, Inc., and the
National Association of Securities Dealers, Inc.  Access to the DTC
system is also available to others such as securities brokers and
dealers,banks, and trust companies that clear through or maintain
a custodial relationship with a Direct Participant, either directly
or indirectly ("Indirect Participants").  The Rules applicable to
DTC and its Participants are on file with the Securities and
Exchange Commission.

3.  Purchases of Securities under the DTC system must be made by or
through Direct Participants, which will receive a credit for the
Securities on DTC's records.  The ownership interest of each actual
purchaser of each Security ("Beneficial Owner") is in turn to be
recorded on the Direct and Indirect Participants' records.
Beneficial Owners will not receive written confirmation from DTC of
their purchase, but Beneficial Owners are expected to receive
written confirmations providing details of the transaction, as well
as periodic statements of their holdings, from the Direct or
Indirect Participant through which the Beneficial Owner entered
into the transaction.  Transfers of ownership interests in the
Securities are to be accomplished by entries made on the books of
Participants acting on behalf of Beneficial Owners.  Beneficial
Owners will not receive certificates representing their ownership
interests in Securities, except in the event that use of the book-
entry system for the Securities is discontinued.

4.  To facilitate subsequent transfers, all Securities deposited by
Participants with DTC are registered in the name of DTC's
partnership nominee, Cede & Co.  The deposit of Securities with DTC
and their registration in the name of Cede & Co. effect no change
in beneficial ownership.  DTC has no knowledge of the actual
Beneficial Owners of the Securities; DTC's records reflect only the
identity of the Direct Participants to whose accounts such
Securities are credited, which may or may not be the Beneficial
Owners.  The Participants will remain responsible for keeping
account of their holdings on behalf of their customers.

5.  Conveyance of notices and other communications by DTC to Direct
Participants, by Direct Participants to Indirect Participants, and
by Direct Participants and Indirect Participants to Beneficial
Owners will be governed by arrangements among them, subject to any
statutory or regulatory requirements as may be in effect from time
to time.

[6.  Redemption notices shall be sent to Cede & Co.  If less than
all of the Securities within an issue are being redeemed, DTC's
practice is to determine by lot the amount of the interest of each
Direct Participant in such issue to be redeemed.]
<PAGE>


7.  Neither DTC nor Cede & Co. will consent or vote with respect to
Securities.  Under its usual procedures, DTC mails an Omnibus Proxy
to the Issuer as soon as possible after the record date.  The
Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to
those Direct Participants to whose accounts the Securities are
credited on the record date (identified in a listing attached to
the Omnibus Proxy).

8.  Principal and interest payments on the Securities will be made
to DTC.  DTC's practice is to credit Direct Participants' accounts
on payable date in accordance with their respective holdings shown
on DTC's records unless DTC has reason to believe that it will not
receive payment on payable date.  Payments by Participants to
Beneficial Owners will be governed by standing instructions and
customary practices, as is the case with securities held for the
accounts of customers in bearer form or registered in "street
name," and will be the responsibility of such Participant and not
of DTC, the Trustee, or the Issuer, subject to any statutory or
regulatory requirements as may be in effect from time to time. 
Payment of principal and interest to DTC is the responsibility of
the Issuer or the Trustee, disbursement of such payments to Direct
Participants shall be the responsibility of DTC, and disbursement
of such payments to the Beneficial Owners shall be the
responsibility of Direct and Indirect Participants.

[9.  A Beneficial Owner shall give notice to elect to have its
Securities purchase or tendered, through its Participant, to
Trustee[or Tender/Remarketing Agent], and shall effect delivery of
such Securities by causing the Direct Participant to transfer the
Participant's interest in the Securities, on DTC's records, to
Trustee[or Tender/Remarketing] Agent.  The requirement for physical
delivery of Securities in connection with an optional tender or a
mandatory purchase will be deemed satisfied when the ownership
rights in the Securities are transferred by Direct Participants on
DTC's records and followed by a book-entry credit of tendered
Securities to Trustee[or Tender/Remarketing Agent's] DTC account.]

10.  DTC may discontinue providing its services as securities
depository with respect to the Securities at any time by giving
reasonable notice to Issuer or Agent.  Under such circumstances, in
the event that a successor securities depository is not obtained,
Security certificates are required to be printed and delivered.

11.  Issuer may decide to discontinue use of the system of book-
entry transfers through DTC (or a successor securities depository). 
In that event, Security certificates will be printed and delivered.

12.  The information in this section concerning DTC and DTC's book-
entry system has been obtained from sources that Issuer believes to
be reliable, but Issuer takes no responsibility for the accuracy
thereof.

<PAGE>
REPRESENTATIONS FOR ERISA-RESTRICTED SECURITIES --
  to be included in DTC Letter of Representations

      Issuer and Agent recognize that DTC does not in any way undertake to, and
shall not have any responsibility to, monitor or ascertain whether a transfer of
Securities could give rise to a transaction prohibited or not otherwise
permissible under the Employee Retirement Income Security Act of 1974 or under
Section 4875 of the Internal Revenue Code of 1986.  Issuer and Agent acknowledge
that: a) so long as Cede & Co. is the sole record owner of the Securities, it
shall be entitled to all voting rights in respect thereof and to receive the
full amount of all principal, premium, if any, and interest payable with
respect thereto; and b) DTC shall treat any DTC Participant having Securities
credited to its DTC accounts as entitled to the full benefits of ownership of
such Securities even if the crediting of such Securities to the DTC accounts of
such Participant results from transfers or failures to transfer in violation of
such laws.  (The treatment by DTC of the effects of the crediting by it of
Securities to the accounts of DTC Participants shall not affect the rights of
Issuer or purchasers, sellers, or holders of Securities against any DTC
Participant.) 


Only the Class B Certificates are subject to the ERISA restriction.   


[5/94]
<PAGE>
A D D E N D U M
to
Letter of Representations dated August 6, 1996
Sears Credit Account Master Trust II


General:       For purposes of this Letter of Representations:


     "Document" shall mean the Pooling and Servicing Agreement
dated as of July 31, 1994, as amended and as supplemented by the
Series Supplement dated as of August 6, 1996, each by and among Sears,
Roebuck and Co. as Servicer, SRFG as Seller and the Trustee.

Paragraph 1:   The second sentence of Paragraph 1 is hereby deleted
in its entirety and replaced with the following:

       "The $500,000,000 aggregate principal amount of the Class A
Certificates shall be represented by one certificate.  The
$22,500,000 aggregate principal amount of the Class B Certificates
shall be represented by one certificate."

       The following is hereby added after the third sentence of
Paragraph 1:

       "Each certificate shall remain in the Trustee's custody
subject to the provisions of the Fast Balance Certificate Agreement
currently in effect between the Trustee and DTC."

Paragraph 3:   The following sentence is added at the end of
Paragraph 3: <PAGE>



     "Failure to provide timely notice shall not be a breach under
this Letter if Issuer shall become obligated less than 10 days
prior to such redemption date under the Document to redeem the
Securities."

Paragraph 5:   The following is hereby added after the first
sentence of Paragraph 5:

     "Issuer or Trustee will forward such notice either in a
separate secure transmission for each CUSIP number or in a secure
transmission for multiple CUSIP numbers (if applicable) which
includes a manifest or list of each CUSIP submitted in that
transmission."

Paragraph 12:  The following is hereby inserted after the work
"Trustee" in line 1 of Paragraph 12:

     ", and if requested, shall confirm such direction in writing,"

                                                      Exhibit 5.1



[Robert J. Pence Letterhead]


August 6, 1996

Merrill Lynch, Pierce, Fenner 
  & Smith Incorporated
Merrill Lynch & Co.
      As Representative of the several Underwriters 
      named in Schedule 1 to the Pricing 
      Agreement dated July 25, 1996 among
      Sears Receivables Financing Group, Inc.,
      Sears, Roebuck and Co.
      and such Underwriters

c/o Merrill Lynch, Pierce, Fenner 
  & Smith Incorporated
North Tower
250 Vesey Street
New York, New York  10281-1310

Salomon Brothers Inc
7 World Trade Center
New York, New York 10048


Ladies and Gentlemen:


      I am a Vice President, Law of Sears, Roebuck and Co.
("Sears").
 The Corporate and Securities Section of the Sears Law
Department, under my supervision, has acted as counsel to Sears
Receivables Financing Group, Inc. (the "Company") and Sears in
connection with the registration under the Securities Act of
1933, as amended (the "Act"), and the public offering of
$500,000,000 aggregate principal amount of 7.00% Class A Master
Trust Certificates, Series 1996-3 and $22,500,000 aggregate
principal amount of 7.10% Class B Master Trust Certificates,
Series 1996-3 (together, the "Offered Certificates") of the
Sears Credit Account Master Trust II (the "Trust") issued
pursuant to the Pooling and Servicing Agreement among Sears as
Servicer, the Company as Seller and The First National Bank of
Chicago as Trustee (the "Trustee"), dated as of July 31, 1994,
as amended (the "Pooling and Servicing Agreement") and the
Series Supplement among Sears as Servicer, the Company as Seller
and The First National Bank of Chicago as Trustee, dated as of
August 6, 1996 (the "Series Supplement"), and to be sold to the
public in accordance with the terms of, with respect to the
Class A Master Trust Certificates, (i) the Pricing Agreement,
dated July 25, 1996, among Sears, the Company and Merrill Lynch,
Pierce, Fenner & Smith Incorporated, on behalf of each of the
Underwriters named in Schedule 1 thereto (the "Class A Pricing
Agreement"), and (ii) the Underwriting Agreement, dated July 25,
1996 among the Company, Sears and Merrill Lynch, Pierce, Fenner
& Smith Incorporated as Representative of the several
Underwriters (the "Class A Underwriting Agreement") and with
respect to the Class B Master Trust Certificates, (i) the
Pricing Agreement, dated July 25, 1996, among Sears, the Company
and Salomon Brothers Inc (the "Class B Pricing Agreement" and,
collectively with the Class A Pricing Agreement, the "Pricing
Agreement") and (ii) the Underwriting Agreement, dated July 25,
1996 , among Sears, the Company and Salomon Brothers Inc, as
Representative of the several Underwriters (the "Class B
Underwriting Agreement" and, collectively with the Class A
Underwriting Agreement, the "Underwriting Agreement").  The
Trust also will issue $39,330,000 aggregate principal amount of
Class C Master Trust Certificates, Series 1996-3 (the "Class C
Certificates," and together with the Offered Certificates, the
"Investor Certificates").  This opinion is furnished to you
pursuant to Section 7(c) to the Underwriting Agreement.  All
terms not otherwise defined herein have the meanings given to
them in the Underwriting Agreement.

      I have made such legal and factual examinations and
inquiries, including an examination of originals or copies
certified or otherwise identified to my satisfaction, of such
documents, corporate records and other instruments as I have
deemed necessary or appropriate for the purposes of this opinion.

      I have obtained and relied upon, to the extent I deem
appropriate, certificates of officers and executives of the
Company, Sears and its subsidiaries, and of public officials as
to factual matters and opinions of other counsel.  I call to
your attention the fact that, in rendering my opinion, I am
expressing my views only as to the laws of the State of Illinois
and the federal laws of the United States of America (except as
to the matters below which are governed in part by the laws of
the State of Delaware and the State of New York, relating to the
due incorporation and valid existence in good standing of the
Company and Sears, respectively, the due authorization,
execution and delivery by the Company and Sears, respectively,
of certain documents, and the absence of any violation of the
provisions of the Certificate of Incorporation or By-Laws of the
Company and Sears, and except to the extent that the opinions
expressed herein are given in reliance upon the opinion of
Latham & Watkins of even date herewith, a copy of which is being
delivered to you contemporaneously herewith).

      On the basis of the foregoing and in reliance thereon, I am
of the opinion that, as of the date hereof:

      (i)   The Company and Sears have been duly incorporated and
are validly existing as corporations in good standing under the
laws of their respective states of incorporation;

      (ii)  Each of the Underwriting Agreement and the Pricing
Agreement has been duly authorized, executed and delivered on
the part of the Company and Sears;

      (iii)       The issue and sale of the Investor Certificates
and the compliance by the Company with all of the provisions of 
the Investor Certificates, the Underwriting Agreement, the
Pricing Agreement, the Purchase Agreement, the Contribution
Agreement, the Receivables Warehouse Agreement, the Pooling and
Servicing Agreement and the Series Supplement will not (a)
conflict with or result in any breach which would constitute a
material default under, or, except as contemplated by the Pooling
and Servicing Agreement or the Series Supplement, result in the
creation or imposition of any lien, charge or encumbrance upon
any of the property or assets of the Company, material to the
Company, pursuant to the terms of, any indenture, loan agreement
or other agreement or instrument for borrowed money known to me
to which the Company is a party or by which the Company may be
bound or to which any of the property or assets of the Company,
material to the Company, is subject, (b) result in any violation
of the provisions of the Certificate of Incorporation or the
By-Laws of the Company, or (c) to the best of my knowledge,
result in any material violation of any statute or any order,
rule or regulation applicable to the Company of any court or any
federal, state or other regulatory authority or other
governmental body having jurisdiction over the Company,
provided, however, that except to the extent discussed in
paragraphs (vi)(c), (viii), (ix), (x), (xi) and the paragraph
immediately following paragraph (xi), I express no opinion as to
the Act, the Exchange Act, the Trust Indenture Act and the
Investment Company Act and provided, further, that I express no
opinion as to the securities laws of the various states or other
jurisdictions which are applicable to the issue and sale of the
Investor Certificates and I express no opinion as to state laws
pertaining to the perfection of security interests;

      (iv)  To the best of my knowledge, no consent, approval,
authorization or other order of, or filing with, any court or
any federal, state or other regulatory authority or other
governmental body having jurisdiction over Sears or the Company
is required for the consummation by Sears and the Company, as
applicable, of the transactions contemplated by the Bank
Assignment Agreement, the Purchase Agreement, the Contribution
Agreement and the Receivables Warehouse Agreement or for the
issue and sale of the Investor Certificates except as may be
required under the Act, the Exchange Act, the Trust Indenture
Act and the Investment Company Act and the securities laws of
the various states or other jurisdictions which are applicable
to the issue and sale of the Investor Certificates and except
for the filing of any financing or continuation statements
required to perfect the Trust's, the Company's and Sears
respective interests in the Receivables;

      (v)   The compliance by Sears with all of the provisions of
the Underwriting Agreement, the Bank Assignment Agreement, the
Pricing Agreement, the Purchase Agreement, the Contribution
Agreement, the Receivables Warehouse Agreement, the Pooling and
Servicing Agreement and the Series Supplement will not (a)
conflict with or result in any breach which would constitute a
material default under, or, except as contemplated by the Bank
Assignment Agreement, the Pooling and Servicing Agreement, the
Series Supplement, the Purchase Agreement, the Contribution
Agreement or the Receivables Warehouse Agreement, result in the
creation or imposition of any lien, charge or encumbrance upon
any of the property or assets of Sears or any subsidiary
thereof, material to Sears and its subsidiaries (whether or not
consolidated) considered as a whole, pursuant to the terms of,
any indenture, loan agreement or other agreement or instrument
for borrowed money known to me to which Sears, the Company,
Sears Roebuck Acceptance Corp., Sears DC Corp., Sears National
Bank or Sears Overseas Finance N.V. is a party or by which Sears
or any of the foregoing subsidiaries may be bound or to which
any of the property or assets of Sears or of the foregoing
subsidiaries, material to Sears and its subsidiaries (whether or
not consolidated) considered as a whole, is subject, (b) result
in any violation of the provisions of the Restated Certificate
of Incorporation or the By-Laws of Sears or (c) to the best of
my knowledge, result in any material violation of any statute or
any order, rule or regulation applicable to Sears of any court
or any federal, state or other regulatory authority or other
governmental body having jurisdiction over Sears, provided,
however, that except to the extent discussed in paragraphs
(vi)(c), (viii), (ix), (x), (xi) and the paragraph immediately
following paragraph (xi), I express no opinion as to the Act,
the Exchange Act, the Trust Indenture Act and the Investment
Company Act and the rules and regulations under each such act;
and provided, further, that I express no opinion as to the
securities laws of the various states or other jurisdictions
which are applicable to the issue and sale of the Investor
Certificates and I express no opinion as to the state laws
pertaining to the perfection of security interests;

      (vi)  (a)   Each of the Pooling and Servicing Agreement, the
Series Supplement, the Purchase Agreement, the Contribution
Agreement and the Receivables Warehouse Agreement has been duly
authorized, executed and delivered on the part of the Company
and Sears and, as to each of the Company and Sears, is a valid
and binding instrument enforceable in accordance with its terms,
except as the foregoing may be limited by bankruptcy,
insolvency, reorganization, moratorium or similar laws now or
hereafter in effect relating to creditors' rights generally,
general principles of equity (whether considered in a proceeding
at law or in equity) or the discretion of the court before which
any proceeding therefor may be brought;

            (b)   The Investor Certificates have been duly
authorized and (assuming their due authentication by the Trustee)
have been duly executed, issued and delivered and constitute
valid and binding obligations of the Trust in accordance with
their terms, entitled to the benefits of the Pooling and
Servicing Agreement and the Series Supplement, except as the
foregoing may be limited by bankruptcy, insolvency,
reorganization, moratorium or similar laws now or hereafter in
effect relating to creditors' rights generally, general
principles of equity (whether considered in a proceeding at law
or in equity) or the discretion of the court before which any
proceeding therefor may be brought;

            (c)   The Pooling and Servicing Agreement is not
required to be qualified under the Trust Indenture Act; and the
Trust is not required to be registered under the Investment
Company Act; 

      (vii)       The Bank Assignment Agreement has been duly
authorized, executed and delivered by Sears and, as to Sears, is
a valid and binding instrument enforceable in accordance with its
terms, except as the foregoing may be limited by bankruptcy,
insolvency, reorganization, moratorium or similar laws now or
hereafter in effect relating to creditors' rights generally,
general principles of equity (whether considered in a proceeding
at law or in equity) or the discretion of the court before which
any proceeding therefor may be brought;

      (viii)      I do not know of any pending legal or governmental
proceedings required to be described in the Prospectus which are
not described as required;

      (ix)  The documents incorporated by reference in the
Prospectus as amended or supplemented (other than financial,
statistical and accounting data therein, as to which I express no
opinion), when they became effective or were filed with the
Commission, as the case may be, complied as to form in all
material respects with the requirements of the Act or the
Exchange Act, as applicable, and the rules and regulations
thereunder; 

      (x)   The Registration Statement and the Prospectus as
amended or supplemented (excluding the documents incorporated
therein) (other than financial, statistical and accounting data
therein as to which I express no opinion) comply as to form in
all material respects with the requirements of the Act and the
rules and regulations of the Commission thereunder; and

      (xi)  I do not know of any contract or other document to
which the Company or Sears is a party required to be filed as an
exhibit to the Registration Statement or required to be
incorporated in the Prospectus as amended or supplemented, or
required to be described in the Prospectus as amended or
supplemented, which has not been so filed or described.

      With respect to the statements of belief set forth below, I
have not independently verified the accuracy, completeness or
fairness of the statements contained in the Registration
Statement or the Prospectus and the limitations inherent in the
examination made by me and the knowledge available to me are
such that I am unable to assume, and I do not assume, any
responsibility for the accuracy, completeness or fairness of any
of the statements contained therein.  I confirm, however, that
as a result of (1) the examinations made by me, as described
above, and (2) my participation in conferences with
representatives of Sears, the Company and you and your counsel,
at which conferences the contents of the Registration Statement,
the Underwriting Agreement and related matters were discussed,
nothing has come to my attention which has caused me to believe
that (a) any of the documents referred to in subdivision (ix)
above (other than financial, statistical and accounting data
therein, as to which I express no belief), in each case after
excluding any statement in any such document which does not
constitute part of the Registration Statement or the Prospectus
as amended or supplemented pursuant to Rule 412 of Regulation C
under the Act and after substituting therefor any statement
modifying or superseding such excluded statement, when they
became effective or were filed, as the case may be, contained,
in the case of documents which became effective under the Act,
an untrue statement of a material fact or omitted to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading, and, in the case of
documents which were filed under the Exchange Act with the
Commission, an untrue statement of a material fact or omitted to
state a material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were
made, not misleading or (b) the Registration Statement or the
Prospectus, as amended or supplemented, (other than financial,
statistical and accounting data therein, as to which I express
no belief) contains an untrue statement of a material fact or
omits to state a material fact required to be stated therein or
necessary to make the statements therein not misleading.

      In rendering my opinion, I have assumed that the Bank
Assignment Agreement, the Pooling and Servicing Agreement and
the Series Supplement have been duly authorized, executed and
delivered by the parties thereto other than the Company and
Sears and that the signatures (other than those on behalf of the
Company and Sears) on all documents examined by me are genuine,
assumptions which I have not independently verified.

            This opinion is furnished by me as counsel for the
Company and Sears to Merrill Lynch, Pierce, Fenner & Smith
Incorporated as Representative of the Underwriters of the Class A
Certificates and Salomon Brothers Inc as Representative of the
Underwriters of the Class B Certificates, and is solely for the
benefit of the Underwriters, and is not to be otherwise used,
circulated or relied upon without my express written consent,
except that Standard & Poor's Ratings Services, Moody's Investors
Service, Inc., Fitch Investors Service, L.P., Duff & Phelps
Credit Rating Company and The First National Bank of Chicago may
rely upon each of the foregoing opinions as if such opinions were
addressed to them.

                                                Very truly yours,

                                                /S/ Robert J. Pence
                                                Robert J. Pence




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission