SINGING MACHINE CO INC
10QSB, 1998-06-09
PHONOGRAPH RECORDS & PRERECORDED AUDIO TAPES & DISKS
Previous: GARDEN RIDGE CORP, 10-Q, 1998-06-09
Next: GADZOOKS INC, 10-Q, 1998-06-09



                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC  20549


                           FORM 10-QSB


       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) 
             OF THE SECURITIES EXCHANGE ACT OF 1934
                                
                                
           For the quarterly period ended June 30, 1997
                                
                                
                            0 - 24968      
                     Commission File Number
                                
                                
               THE SINGING MACHINE COMPANY, INC.
     (Exact name of registrant as specified in its charter)
                                                               
                                                               
          Delaware                            95-3795478
(State of Incorporation )            (IRS Employer I.D. No.)
 

         3101 N.W. 25th Avenue,  Pompano Beach, FL 33069
            (Address of principal executive offices )


                          (954) 968-8006
       (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all
reports required by section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months ( or for such shorter
period that the registrant was required to file such reports ) and
( 2 ) has been subject to such filing requirements for the past 90
days. Yes ___ No   x  .


APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS

     Indicated by check mark whether the registrant has filed all
documents and reports required to be filed by Section 12, 13 or 15
(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.
Yes ____ No   x .

APPLICABLE ONLY TO CORPORATE ISSUERS

     There were 2,883,582 shares of Common Stock, $.01 par value,
issued and outstanding at June 30, 1997.
         THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY


<PAGE>

                              INDEX

PART I.    FINANCIAL INFORMATION

     Item 1.     Financial Statements

          Consolidated Balance Sheets - June 30, 1997
          (Unaudited) and March 31, 1996.

          Consolidated Statement of Operations - Three months
          ended June 30, 1997 and 1996 (Unaudited).

          Consolidated Statement of Shareholders' Equity -
          December 31, 1993 through June 30, 1997.

          Consolidated Statement of Cash Flows - Three months
          ended June 30, 1997 and 1996 (Unaudited).

          Notes to Consolidated Financial Statements.

     Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations.

PART II.   OTHER INFORMATION

     Item 1.   Legal Proceedings

     Item 2.   Changes in Securities

     Item 3.   Defaults Upon Senior Securities

     Item 4.   Submission of Matters to a Vote of Security-Holders

     Item 5.   Other Information

     Item 6.   Exhibits and Reports on Form 8-K

SIGNATURES



<PAGE>



         THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY


                  PART I - FINANCIAL INFORMATION


 Item I.Financial Statements












<PAGE>


           THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                 CONSOLIDATED CONDENSED BALANCE SHEET


<TABLE>
<CAPTION>
                                ASSETS

                                       June 30,           March 31,
                                         1997               1997    
                                       (Unaudited)
<S>                                  <C>                <C>
CURRENT ASSETS:
  Cash and cash equivalents          $   15,166         $   10,222
  Trade accounts receivable -
  net of $80,000 allowance
    for doubtful accounts               101,071            309,480
  Accounts receivable -
    related parties                      23,860             31,178
  Inventories - net                   1,054 596          1,170,017
  Prepaid expenses and
    other assets                         81,746             52,834

  TOTAL CURRENT ASSETS                1,276,439          1,573,731

PROPERTY & EQUIPMENT - net of
  accumulated depreciation of
 $331,198                               144,727            178,030

INTANGIBLE ASSETS:
  Investments in song library
    net of accumulated amortization
    Of $364,959                          79,959             91,082

  Total intangible assets                79,959             91,082

OTHER ASSETS                              6,707                -  

  TOTAL ASSETS                       $1,507,832         $1,842,843

</TABLE>






See accompanying notes to financial statements.



<PAGE>

          THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                CONSOLIDATED CONDENSED BALANCE SHEET
                                  

<TABLE>
<CAPTION>
                 LIABILITIES AND STOCKHOLDERS' EQUITY

                                       June 30,           March 31,
                                         1997               1997    
                                       (Unaudited)
<S>                                    <C>               <C>
CURRENT LIABILITIES
   Trade accounts payable              $ 1,180,408       $ 1,097,487
   Pre-petition Creditors                4,418,744         4,418,744

    TOTAL CURRENT LIABILITIES            5,599,152         5,516,231


COMMISSIONS & CONTINGENCIES

STOCKHOLDERS' EQUITY:
   Common stock, $.01 par value - 
   10,000,000 shares authorized,
   2,883,582 issued and
   outstanding at June 30, 1997
   and March 31, 1997                       28,836            28,836
Additional paid in capital               5,844,448         5,844,448
Accumulated deficit                     (9,964,604)       (9,546,672)

Total stockholders' equity              (4,091,320)        3,673,388


TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY                 $ 1,507,832       $ 1,842,843

</TABLE>











See accompany notes to financial statements.


<PAGE>
           THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
            CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                           ( Unaudited )

<TABLE>
<CAPTION>
                                              Three Months Ended  
                                                    June 30,  
                                              1997           1996     
                                           (Unaudited)    (Unaudited)
<S>                                        <C>            <C>
REVENUES:
   Equipment sales, net                    $  127,255     $ 1,089,282
   Music sales, net                           100,842         266,384
   Commission income - related party            2,741          14,019
   Other                                       29,955          28,921
                                             260,793       1,398,606

COSTS AND EXPENSES:
  Cost of equipment sales                     173,869       1,010,314
  Cost of music sales                          36,305         211,805
  Other operating expenses                    104,247          99,173
  Selling general and administrative
     expenses                                 298,237         330,144
  Depreciation and amortization                46,675          68,522
                                              659,333       1,719,957

OPERATING INCOME (LOSS)                      (398,540)       (321,351)

OTHER INCOME (EXPENSES):
   Interest income                                557             687
   Interest expense                            (1,799)        (63,767)
   Factoring fees                             (17,036)        (24,888)
                                              (19,392)        (87,967)

INCOME (LOSS) BEFORE TAXES                   (417,932)       (409,318)

PROVISION FOR INCOME TAXES                        -               -  

NET INCOME (LOSS)                          $ (417,932)     $ (409,318)

NET INCOME (LOSS) PER SHARE                $    (0.14)     $    (0.15)

WEIGHTED AVERAGE COMMON AND COMMON
  EQUIVALENT SHARES OUTSTANDING             2,883,582       2,811,582

</TABLE>






See accompanying notes to financial statements.


<PAGE>

                        THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                  CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIENCY)
                         FROM MARCH 31, 1995 THROUGH JUNE 30, 1997  
                                               

<TABLE>
<CAPTION>
                                      Common Stock       Additional                        
                                     $.01 Par Value      Paid-In       Accumulated
                                   Shares      Amount    Capital        (Deficit)      Total   
<S>                               <C>         <C>        <C>          <C>           <C>  

Balance - March 31, 1995          2,539,332   $ 25,393   $5,509,314   $(1,820,564)  $3,714,143

  Exercise of Bridge Warrants       272,250      2,723      317,855           -        320,578

  Net loss for the period               -          -            -      (3,850,980)  (3,850,980) 

Balance - March 31, 1996          2,811,582     28,116    5,827,169    (5,671,544)     183,741

  Issuance of Common Shares
    for debt settlement              72,000        720       17,279           -         17,999

  Net loss for the period               -          -            -      (3,875,128)  (3,875,128)

Balance - March 31, 1997          2,883,582     28,836    5,844,448    (9,546,672)  (3,672,388)

Balance - June 30, 1997           2,883,582   $ 28,836  $ 5,844,448   $(9,546,672) $(3,672,388)

</TABLE>




See accompanying notes to financial statements. 


<PAGE>

          THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
           CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                            ( Unaudited )

<TABLE>
<CAPTION>
                                              Three Months Ended
                                                    June 30,  
                                              1997           1996     
                                           (Unaudited)    (Unaudited)
<S>                                        <C>            <C>
NET CASH PROVIDED BY (USED IN)
  OPERATING ACTIVITIES                     $   14,986     $ (359,743)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Property & equipment                            -              103
  Additions to song library                       -               (1)
  Additions to trademarks                         -
  Receivable from related parties                 557           (155)
  Other assets                                    -           13,506

 Net cash provided by (used in)
     investing activities                         557         13,453

CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayments of notes payable
     - related party                              -              -
  Repayments from notes payable                   -              -
  Proceeds from notes payable                     -          407,692
  Proceeds from issuance of
     bridge warrants                              -              -
  Repayments of notes payable                     -          (14,019)
  Deferred taxes                                  -              -
  Issuance of common stock & warrants             -              -
  Proceeds of long term debt                      -              -
  Repayment of long term debt                     -           (7,373)

   Net cash provided by (used in)
     financing activities                         -          386,300

INCREASE (DECREASE) IN CASH                    15,543         40,009

CASH - BEGINNING OF PERIOD                       (377)           113

CASH - END OF PERIOD                       $   15,166     $   40,122

</TABLE>





See accompanying notes to financial statements.

<PAGE>


NOTE 1 -  CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
     
          The accompanying consolidated condensed financial
          statements of the Company have been prepared in
          accordance with the instructions to Form 10-QSB and,
          therefore, omit or condense certain footnotes and other
          information normally included in financial statements
          prepared in accordance with generally accepted accounting
          principles.  It is suggested that these consolidated
          condensed financial statements should be read in
          conjunction with the Company's financial statements  and
          notes thereto included in the Company's audited 
          financial  statements on Form 10-KSB for the fiscal year
          ended March 31, 1997.

          The accounting policies followed for interim financial
          reporting are the same as  those disclosed  in Note 1 of
          the Notes to  Financial Statements included in the
          Company's audited  financial statements for the fiscal
          year ended March 31, 1997 which are included in Form 10-
          KSB.

          In the opinion of management, all adjustments which are
          of a normal recurring nature and considered necessary to
          present fairly the financial positions, results of
          operations, and cash flows for all periods presented have
          been made.

          The results of operations for the  three month period
          ended June 30, 1997 are not necessarily indicative of the
          results that may be expected for the entire fiscal year
          ending  March 31, 1998.

          The accompanying consolidated condensed financial
          statements include the accounts of the Company and its
          wholly-owned subsidiary.  All significant inter company
          balances and transactions have been eliminated.   Assets
          and liabilities of the foreign subsidiary are translated
          at the rate of exchange in effect at the balance sheet
          date; income and expenses are translated at the average
          rates of exchange prevailing during the year.  The
          related translation adjustment is not material.

 NOTE 2 -REORGANIZATION

          On April 11, 1997, the Company filed a voluntary

<PAGE>

          bankruptcy petition for relief pursuant to 11 U.S.C.
          Chapter 11 of the United States Bankruptcy Act.  Under
          Chapter 11, creditors are prohibited from taking actions
          against the Company without court approval while the
          Debtor operates the Company and formulates a Plan of
          Reorganization.

NOTE 3 -  MAJOR CUSTOMERS

          During the three months ended June 30, 1997 and 1996, 
          86.3%  and  66.6%, respectively, of the Company's total
          revenue were derived from net sales to its five largest
          customers.  Sales derived from customers who individually
          purchased greater than 10% of total revenues were as
          follows:

<TABLE>
<CAPTION>
                           THREE MONTHS ENDED   THREE MONTHS ENDED
                             JUNE 30, 1997        JUNE 30, 1996  
<S>                        <C>                  <C>
          J.C. Penney            37.7%                21.5%

          Target                 11.0%                12.4%

          Fingerhut              27.6%                11.6%

          Memcorp                 -                   11.4%

</TABLE>

          Because of the seasonality of the Company's sales, these
          results may be distorted due to historically low
          percentage of overall sales during the Company's first
          quarter.

NOTE 4 -  SUBSEQUENT EVENTS

          Since the Chapter 11 filing, the Company has made
          considerable positive advancements.  The Company has
          reduced the size of its corporate offices and warehousing
          operations with an emphasis on reduction of inventory. 
          Total combined operating space was reduced from 29,000 to
          10,000 square feet, thereby reducing rental facility
          expenses by $12,000 per month, and the Company's staff
          has been reduced to the minimum needed to continue to
          operate efficiently.  The Company has also arranged with
          Asiatech 52 Manufacturing Ltd. ("A-Tech") in Hong Kong
          for 90 day document of acceptance ("DA")  financing up to
          $200,000.

<PAGE>

NOTE 4 -  SUBSEQUENT EVENTS (Cont'd)

          With regard to the retention of the Company's customer
          base, the major accounts, Target, J.C. Penney, Fingerhut,
          and FAO Schwarz have continued to purchase products  from
          the Company. In addition, the Company began a new
          customer relationship with Best  Buy, which had shipments
          exceeding $1,000,000 during the fiscal 1998 selling
          season.

          The Company filed motion with the Bankruptcy Court, which
          was approved, regarding the treatment of the Harry Fox
          Agency in the plan.  The Harry Fox Agency, Inc. ("HFA")
          is the Company's principal copyright royalty creditor to
          whom the company owes approximately $820,000, including
          royalties on the Company's current inventory.  These
          royalties were governed by the terms of a prior
          settlement agreement and collateralized by the Company's
          master song recordings.  In the agreement, HFA  agreed to
          amend its proof of claim and to reflect this $820,000 as
          general unsecured debt and further, to elect to accept
          issuance of shares of the recognized Company on the
          following basis: for each $2.00 of debt, HFA will receive
          one share of common stock or approximately 410,000
          shares.

          On February 9, 1998, the Bankruptcy Court granted the
          Company's motion to approve a settlement agreement
          entered into on December 24,1997, between the Company and
          Eugene Settler ("Settler"), a shareholder as well as
          former officer and director of the Company.  Prior to
          this settlement agreement, there was pending in the
          Bankruptcy Court an adversary proceeding brought by the
          Company against Settler, for recovery of certain alleged
          preferential transfers arising from certain payments made
          to Settler as a result of legal proceedings brought by
          Settler against the Company for wrongful termination. The
          parties mediated the dispute and reached a settlement
          which resolves the  adversary  proceeding, certain
          alleged claims by Settler against the Company and others,
          and provides for an exchange of releases amongst all
          parties. Under the terms of agreement, Settler also
          resigned as a director of the Company and assigned all of
          his stock certificates and options to Colony Electronics.
          This settlement did not require  the payment of any funds

<PAGE>

NOTE 4 -  SUBSEQUENT EVENTS (Cont'd)

          by the Company other than a portion of the mediation
          costs incurred.

          The Bankruptcy court approved the Plan of Reorganization
          on February 26, 1998.  The significant elements of the
          plan include (i) additional estimated administrative
          costs of $116,000 for the company's bankruptcy counsel,
          (ii) the secured claim by Bankers Capital, the Company's
          factor, of $106,000 shall be paid according to the terms
          of its contract with the Company, which is current, (iii)
          general unsecured creditors whose claims are equal to or
          less than $300 shall receive a cash payment of 10% of the
          amount of their allowed claim, and (iv) general unsecured
          creditors whose claim exceed $300 were given the option
          of receiving a cash payment of 10% of the amount of their
          allowed claim or receiving one share of new common stock
          in the reorganized company for each $2.00 of an allowed
          claim. Over 90% of the general unsecured creditors chose
          shares of stock in the reorganized company.  This
          resulted in a significant  transfer of the  Company's
          debt to equity on the Company's post reorganization
          balance sheet. Any cash payments to unsecured creditors
          would be paid in two equal installments ten days  after
          the Plan is confirmed and six months thereafter. Holders
          of existing common shares of the Company, equity interest
          holders, will have their interest diluted by ninety
          percent (90%) at confirmation under the Plan, so that for
          each ten shares of common stock owed they will receive
          one share of new common stock in  the reorganized
          company.


<PAGE>



Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
          CONDITION AND RESULTS OF OPERATIONS

          The analysis of the Company's financial condition,
          liquidity, capital resources, and results of operations
          should be reviewed in conjunction with the accompanying
          financial statements, including the notes thereto.

          General

          The Singing Machine Company Inc., incorporated in
          Delaware in 1994, together with its wholly owned
          subsidiary, International (SMC) HK, Ltd. (hereafter
          referred to as the "Company"), engages in the production
          and distribution of karaoke audio software and electronic
          recording equipment.

          The Company's electronic recording and playback products
          are marketed under The Singing Machine  or Memorex  
          trademarks. The Company's audio software is marketed
          under the trademark Karaoke Kassette , Karaoke Kompact
          Disc  and  Karaoke Video kassette  . The Company's
          products are sold throughout the United States, primarily
          through department stores, lifestyle merchants, mass
          merchandisers, direct mail catalogs and showrooms, music
          and record stores, national chains, specialty stores and
          warehouse clubs.

          The Company's karaoke machines and karaoke software are
          currently sold in such retail outlets as Target, Best
          Buy,  J.C. Penney and Fingerhut.

          On October 27, 1995 the Company signed an exclusive five
          (5) year sub-distribution agreement with Memcorp, Inc. a
          Florida company holding rights to MEMOREX, a registered
          trademark name. Under the agreement the Company became
          the exclusive sub-distributor of karaoke hardware
          products under "Memorex" trademark.

          The Company continues to post losses. For the first
          quarter of fiscal 1998, the Company lost approximately
          ($418,000). The Company's working capital deficit as of
          June 30,1997 was approximately $4.3 million.  As a result
          of historical losses, a net working capital deficiency
          and lack of financing, the Company's auditors expressed
          substantial doubt about the Company's ability to continue
          as a going concern based on their audit of the Company's
          financial statements for the fiscal year ended March 31,
          1997. See "Result of Operations", "Liquidity and Capital
          Resources"  and  "Going Concern",  for the fiscal quarter
          ended June 30, 1997 for further information.

<PAGE>

          Strategy

          Currently the Company is focusing on its audio equipment
          operations with the intention of increasing cash flow,
          improving operating efficiency, increasing internal
          growth and returning to profitability.  The Company's
          intent is to obtain additional market share through an
          emphasis on the affordability, selection, and quality of
          its products.  The Company is also focusing greater sales
          efforts on mass market retailers, such as Target, J.C.
          Penney and Best Buy, which the Company believes have
          greater potential for increased software sales.  The
          Company has historically sold its software products
          predominately to chain music stores and music
          distributors and believes that potential in this market
          has decreased.  In order to reduce expenses, management
          has limited the development of new products for both
          audio equipment and audio software.  There  can  be  no
          assurance that the Company will be able to successfully
          implement its strategy.

          RESULTS OF OPERATIONS
          THREE MONTHS ENDED JUNE 30, 1997 AND 1996

          REVENUES

          Total revenues decreased by approximately $1,138,000 or
          81% during the first quarter of fiscal 1998 compared to
          the first quarter of fiscal 1997. The decrease in revenue
          is primarily a result of decreases in equipment and
          software sales and high rate of returns.

          Revenues from equipment sales decreased 80% to
          approximately $127,000 for the first quarter of  fiscal
          1998 compared to  $1,090,000  for the first quarter of
          fiscal 1997.  The decrease in equipment sales was
          primarily a result of the reduction of the Company's
          existing inventory and the inability of the Company to
          obtain new financing to purchase new inventory in the
          Chapter 11 reorganization.

          Revenues from music sales declined by 62% to
          approximately $101,000 for the first quarter of fiscal
          1998 compared to $226,000 for the first quarter of fiscal
          1997.  Commissions and other income decreased by
          approximately $10,000 to $33,000 for the first quarter of
          fiscal 1998 compared to the first quarter of fiscal 1997.
          The decrease reflects lower commission income from a
          related party, primarily due to International's increased
          business operations in Hong Kong, reflecting lower
          licensing fees.

<PAGE>
          GROSS PROFIT

          Gross profit from equipment and music sales decreased
          approximately $116,000 to $17,900 or 7.8% for the first
          quarter of fiscal 1998, compared to $133,600 or 9.6% for
          the first quarter of fiscal 1998, compared to $133,600 or
          9.6% for the first quarter of fiscal 1997.  The decrease
          in gross profit was primarily a result of the reduction
          of the Company's existing inventory and the inability of
          the Company to obtain new financing to purchase new
          inventory in the Chapter 11 reorganization.
     
          OTHER OPERATING EXPENSES

          Other operating expenses increased approximately $5,000,
          or 5% during the first quarter of fiscal 1998 compared to
          the same period a year ago,  The increase is primarily
          due to costs associated with the high amount of returns.

          SELLING, GENERAL ADMINISTRATIVE EXPENSES

          Selling, general & administrative expenses decreased
          approximately $32,000 or 10%, during the first quarter of
          fiscal 1998 compared to the first quarter of fiscal 1997. 
          The decrease is primarily due to management's commitment
          to reduce overhead in its effort to return the Company to
          profitability. 

          DEPRECIATION AND AMORTIZATION EXPENSES
     
          Depreciation and amortization expense decreased
          approximately $21,800 or 32% to $46,700 for the first
          quarter of fiscal 1998 compared to the $68,500 recorded
          last year.  The decrease is primarily the result of the
          write off of the costs of trademarks no longer used, cost
          in excess of net assets (goodwill), and the write-down of
          the song library due to the bankruptcy reorganization.

          OTHER EXPENSES

          Net interest expense decreased approximately $62,000 or
          97% during the first quarter of fiscal 1998 compared to
          the same period  year ago. The decrease is primarily the
          result of a stay of interest during the first quarter of
          1998 due to the Chapter 11 bankruptcy filing.

          Loss on sales of accounts receivable was 6.5% and 1.8% of
          total  revenues  during the first quarter of fiscal 1998
          and 1997 respectively.  The loss decreased  $7,900  to
          17,000,  compared to the $24,900 recorded last year
          primarily due to a lower amount of  receivables factored
          during the first quarter of fiscal 1998.

<PAGE>

          SEASONALITY AND QUARTERLY RESULTS

          Historically, the Company's operations have been
          seasonal, with the highest net sales occurring in the
          second and third quarters (reflecting increased orders
          for equipment and music merchandise during the Christmas
          selling months) and to a lesser extent the first and
          fourth quarters of the fiscal year.

          The company's results of operations may also fluctuate
          from quarter  to quarter as a result of the amount and
          timing of orders placed and shipped to customers, as well
          as other factors. The fulfillment of orders can therefore
          significantly affect results of operations on a quarter-
          to-quarter basis.

          FINANCIAL CONDITION

          At June 30, 1997, the Company had current assets of
          $1,276,439, compared to $1,573,731 at March 31, 1997;
          total assets of $1,507,832 as compared to $1,842,843 at
          March 31, 1997; current liabilities of $5,599,152 as
          compared to $5,516,231 at March 31, 1997, and a current
          net worth of $1,507,832 as compared to $1,842,843 at
          March 31, 1997.  (See "Financial Statements").  The
          decrease in total assets and net worth are principally
          due to the net loss incurred for the period.

          LIQUIDITY AND CAPITAL RESOURCES

          There was a working capital deficiency of approximately 
          $4.3 million,  as of June 30, 1997 compared to a working
          capital deficit of $2.7 million a year ago.   The Company
          continues  to suffer from a lack of liquidity and capital
          resources which have affected its ability to conduct 
          business in a profitable manner. The Company has made a
          considerable effort  to sell to  its customers FOB Hong
          Kong using letter of credit which  reduces Its  reliance
          upon funding for inventory.

          The Company is a party to a factoring agreement,  dated
          September 5, 1997, with Bankers Capital ("Bankers"), a
          division of Bankers Leasing Associations, Inc., pursuant
          to which Bankers purchases certain of the Company's
          accounts receivable. Under the agreement, Bankers
          purchases certain  selected accounts receivable from the
          Company and advances 50% of the face  amount  of those 
          receivables to the Company. Bankers retains discretion to
          determine which of the  Company's   accounts receivable
          it will purchase.  The agreement with Bankers expires on
          June 5, 1998.

          In addition to Bankers Capital the Company has contracted

<PAGE>

          effective February, 1998 with Asia-Tech Manufacturing to
          act as the Company's agent in Hong Kong.  For a
          commission of 5% of the manufacturing cost of all FOB
          Hong Kong orders.  Asia-Tech will coordinate and expedite
          orders and shipments for the Company as well as expedite
          the negotiation of letters of credit on behalf of  the
          Company.  As part of the agency agreement, Asia-Tech will 
          provide a $200,000  line of credit for the purchase  of
          inventory.

          Although the company is currently engaged in negotiations
          with regard to securing third-party financing to replace
          or augment the financing in place, there can be no
          assurance that such financing will be available on terms
          satisfactory to the Company or at all.

          GOING CONCERN

          The report of the Company's independent auditors on its
          1997 financial statements express substantial doubt about
          the company's ability to continue as a going concern. The 
          independent auditors attributed this substantial doubt to
          substantial net operating losses in the fiscal year ended
          March 31, 1997 and an accumulated deficit of
          approximately $10.0 million.  The auditors have further
          noted that the Company experienced a substantial decline
          in sales.  The Company is currently dependent on the
          financing provided by Asia-Tech & Bankers Capital to
          allow it to make inventory purchases in advance of the
          peak holiday selling season.  The Company does not have
          a dedicated line of credit in  place to finance its
          seasonal needs for inventory purchases.  The
          discontinuance of financing currently in place could
          result in the Company being forced to curtail its
          operations.  The financial statements do not include
          adjustments relating to the recoverability and 
          classification of the recorded carrying value of assets
          or the amounts or classifications of other liabilities
          that might be necessary should the Company be unable to
          successfully negotiate additional inventory financing and
          continue as a going concern.



<PAGE>
                  PART II  -  OTHER  INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

     (a) There are no exhibits to this report.

       (b) There were no reports on Form 8- K filed during the
         quarter.


<PAGE>


        THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                                
                                
                           SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                 The Singing Machine Company, Inc.




                                  By:/s/Edward Steele
                                     Edward Steele
                                     Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Balance
Sheet, Statement of Operations, Statements of Cash Flows and Notes thereto
incorporated in Part I, Item 1. of this Form 10-Q and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-END>                               JUN-30-1997
<CASH>                                          15,166
<SECURITIES>                                         0
<RECEIVABLES>                                  124,931
<ALLOWANCES>                                    80,000
<INVENTORY>                                  1,054,596
<CURRENT-ASSETS>                             1,276,439
<PP&E>                                         144,727
<DEPRECIATION>                                 331,198
<TOTAL-ASSETS>                               1,507,832
<CURRENT-LIABILITIES>                        5,599,152
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        28,836
<OTHER-SE>                                 (4,120,116)
<TOTAL-LIABILITY-AND-EQUITY>                 1,507,832
<SALES>                                        228,097
<TOTAL-REVENUES>                               260,793
<CGS>                                          210,174
<TOTAL-COSTS>                                  659,333
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             (1,799)
<INCOME-PRETAX>                              (417,932)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (417,932)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (417,932)
<EPS-PRIMARY>                                   (0.14)
<EPS-DILUTED>                                     0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission