SINGING MACHINE CO INC
10QSB, 1999-09-07
PHONOGRAPH RECORDS & PRERECORDED AUDIO TAPES & DISKS
Previous: VANGUARD TAX MANAGED FUND INC, N-30D, 1999-09-07
Next: WACKENHUT CORRECTIONS CORP, 4, 1999-09-07



                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC  20549


                           FORM 10-QSB


       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
             OF THE SECURITIES EXCHANGE ACT OF 1934


           For the quarterly period ended June 30, 1999


                            0 - 24968
                     Commission File Number


               THE SINGING MACHINE COMPANY, INC.
(Exact Name of Small Business Issuer as Specified in its Charter)


          Delaware                            95-3795478
(State of Incorporation )            (IRS Employer I.D. No.)


     6601 Lyons Road, Building A-7 , Coconut Creek, FL 33073
            (Address of principal executive offices )


                          (954) 596-1000
         (Issuer's telephone number, including area code)


Check whether the Issuer: (1) filed all reports required to be
filed by section 13 or 15(d) of the Exchange Act during the past 12
months (or for such shorter period that the registrant was required
to file such reports); and (2) has been subject to such filing
requirements for the past 90 days. Yes   x   No

  APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                 DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports
required to be filed by Section 12, 13 or 15(d) of the Exchange Act
after the distribution of securities under a plan confirmed by a
court.
Yes   x   No

               APPLICABLE ONLY TO CORPORATE ISSUERS

     There were 2,548,500 shares of Common Stock, $.01 par value,
issued and outstanding at June 30, 1999.


<PAGE>


         THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY



                              INDEX

PART I.    FINANCIAL INFORMATION

     Item 1.   Financial Statements

               Consolidated Balance Sheets - June 30, 1999
               (Unaudited) and March 31, 1999.

               Consolidated Statement of Operations - Three months
               ended June 30, 1999 and 1998 (Unaudited).

               Consolidated Statement of Cash Flows - Three months
               ended June 30, 1999 and 1998 (Unaudited).

               Notes to Consolidated Financial Statements.

     Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations.

PART II.   OTHER INFORMATION

     Item 1.   Legal Proceedings

     Item 2.   Changes in Securities

     Item 3.   Defaults Upon Senior Securities

     Item 4.   Submission of Matters to a Vote of Security Holders

     Item 5.   Other Information

     Item 6.   Exhibits and Reports on Form 8-K

SIGNATURES


<PAGE>    2


         THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY


                  PART I - FINANCIAL INFORMATION


Item I.     Financial Statements



<PAGE>    3


           THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                      CONSOLIDATED BALANCE SHEET

                                ASSETS

<TABLE>
<CAPTION>
                                        June 30,          March 31,
                                         1999               1999
                                       (Unaudited)
<S>                                    <C>                <C>
CURRENT ASSETS:
  Cash and cash equivalents          $    280,447       $     49,288
  Accounts receivable -
    net of $19,900 allowance
    for doubtful accounts               1,378,096          1,127,970
  Due from Officer                        134,270             13,880
  Inventories - net                       633,756            424,806
  Prepaid expenses and
    other assets                          163,878             27,154
  Deferred tax asset                      170,000            170,000

  TOTAL CURRENT ASSETS                  2,760,447          1,813,098

PROPERTY & EQUIPMENT - NET                 38,193             16,447

OTHER ASSETS
  Reorganization intangible - net         537,672            549,790

  TOTAL ASSETS                       $  3 336,312       $  2,379,335


                 LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                   $    443,959      $    830,088
  Accrued expenses                        101,925           392,926
  Notes payable                           167,266            63,000
  Due to factor                           243,480           128,581

    TOTAL CURRENT LIABILITIES             956,630         1,414,595

STOCKHOLDERS' EQUITY:
  Preferred stock, $1.00 par value,
  1,000,000 shares authorized,
  issued and outstanding                1,000,000               -
  Common stock, $.01 par value -
  75,000,000 shares authorized,
 2,498,451 issued and
  outstanding at June 30, 1999
  and March 31, 1999                       24,984            24,984
Additional paid in capital                390,600            15,600
Retain earnings (net deficit)             924,156           924,156
Earnings for the period                    39,942               -

     TOTAL STOCKHOLDERS' EQUITY         2,379,682           964,740

TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY               $  3,336,312      $  2,379,335

</TABLE>


See accompany notes to financial statements.


<PAGE>    4


           THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                           ( Unaudited )

<TABLE>
<CAPTION>
                                              Three Months Ended
                                                    June 30,
                                              1999           1998
                                           (Unaudited)    (Unaudited)
<S>                                        <C>            <C>
NET SALES                                  $1,589,713     $1,650,782

COST OF SALES                               1,179,579      1,222,331

GROSS PROFIT                                  410,134        428,451

SELLING, GENERAL AND
 ADMINISTRATIVE EXPENSES                      346,549        366,614

INCOME FROM OPERATIONS                         63,585         61,837

OTHER INCOME (EXPENSES):
  Other income                                 26,168            -
  Interest expense                             (7,596)       (21,679)
  Interest income                                 437            578
  Factoring fees                              (42,652)       (15,814)

    NET OTHER EXPENSES                        (23,643)       (36,915)

INCOME BEFORE INCOME TAX BENEFIT               39,942          24,922

INCOME TAX BENEFIT (PROVISION)                    -               -

NET INCOME                                 $   39,942      $   24,922

NET INCOME PER COMMON SHARE
  Basic                                    $      .02      $      .01
  Diluted                                  $      .01      $      .01

WEIGHTED AVERAGE COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING
  Basic                                     2,548,500       2,468,066
  Diluted                                   3,312,500       2,468,066

</TABLE>


See accompanying notes to financial statements.


<PAGE>    5


          THE SINGING MACHINE COMPANY, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENT OF CASH FLOWS
                            ( Unaudited )

<TABLE>
<CAPTION>
                                              Three Months Ended
                                                    June 30,
                                              1999           1998
<S>                                       <C>             <C>

NET CASH PROVIDED BY (USED IN)
  OPERATING ACTIVITIES                    $(1,105,400)    $   37,704

CASH FLOWS FROM INVESTING ACTIVITIES:
  Receivable from related parties                 437            578
  Computer equipment                          (19,454)           -
  Leasehold improvements                       (3,690)           -

   Net cash provided by (used in)
     investing activities                     (22,707)           578

CASH FLOWS FROM FINANCING ACTIVITIES:
  Notes payable - related party              (120,000)           -
  Repayment of notes payable                  (63,000)       (40,000)
  Proceeds from packing loan -
    Belgium Bank - HK                         167,266            -
  Proceeds from notes payable                     -           43,000
  Issuance of preferred stock               1,375,000            -

   Net cash provided by (used in)
     financing activities                   1,359,266          3,000

INCREASE IN CASH                              231,159         41,282

CASH - BEGINNING OF PERIOD                     49,288         13,916

CASH - END OF PERIOD                      $   280,447     $   55,198


</TABLE>



See accompanying notes to financial statements.


<PAGE>    6


NOTE 1 -  CONSOLIDATED FINANCIAL STATEMENTS

          The accompanying consolidated financial statements of the
          Company have been prepared in accordance with the
          instructions to Form 10-QSB and, therefore, omit or
          condense certain footnotes and other information normally
          included in financial statements prepared in accordance
          with generally accepted accounting principles.  It is
          suggested that these consolidated condensed financial
          statements should be read in conjunction with the
          Company's financial statements  and notes thereto
          included in the Company's audited  financial  statements
          on Form 10-KSB for the fiscal year ended March 31, 1999.

          The accounting policies followed for interim financial
          reporting are the same as  those disclosed  in Note 1 of
          the Notes to  Financial Statements included in the
          Company's audited  financial statements for the fiscal
          year ended March 31, 1999 which are included in Form 10-
          KSB.

          In the opinion of management, all adjustments which are
          of a normal recurring nature and considered necessary to
          present fairly the financial positions, results of
          operations, and cash flows for all periods presented have
          been made.

          The results of operations for the  three month period
          ended June 30, 1999 are not necessarily indicative of the
          results that may be expected for the entire fiscal year
          ending  March 31, 2000.

          The accompanying consolidated condensed financial
          statements include the accounts of the Company and its
          wholly-owned subsidiary.  All significant inter company
          balances and transactions have been eliminated.   Assets
          and liabilities of the foreign subsidiary are translated
          at the rate of exchange in effect at the balance sheet
          date; income and expenses are translated at the average
          rates of exchange prevailing during the year.  The
          related translation adjustment is not material.

NOTE 2 -  REORGANIZATION

          On April 1, 1998, the Company effectuated a one-for-ten
          (1:10) reverse stock split.  The primary purpose of the


<PAGE>    7


NOTE 2 -  REORGANIZATION (Cont'd)

          reverse stock split was to comply with the Company's Plan
          of Reorganization, as Amended, which was confirmed on
          March 17, 1998.  Trading in the post-split shares
          commenced at the opening of business on April 1, 1998.
          No additional shares were issued in connection with the
          reverse split and those stockholders entitled to receive
          fractional shares received shares based on rounding to
          the nearest whole number.  During April 1998, the Company
          filed an amendment to its Articles of Incorporation
          increasing the authorized shares of the Company's common
          stock to ten million (10,000,000) shares.

          The Company's creditors, pursuant to the Company's Plan
          of Reorganization, as Amended, who elected to receive
          shares were issued an aggregate of 2,180,052 post-split
          shares of common stock.  The financial statements reflect
          the issuance of 2,180,052 post-split shares of common
          stock to the Company's creditors.

          These financial statements also reflect the one-for-ten
          (1:10) reverse stock split in computing the weighted
          average common and common equivalent shares outstanding
          and the net loss per common share amounts and account for
          the subsequent increase of authorized common shares
          pursuant to the Company's amendment to its Articles of
          Incorporation during April 1998.

NOTE 3 -  MAJOR CUSTOMERS

          As a percentage of total revenues, the Company's net
          sales in the aggregate to its five (5) largest customers
          during the quarters ended June 30, 1999 and 1998 were
          approximately 94% and 91%, respectively.  For the quarter
          ending June 30, 1999, three (3) major retailers accounted
          for 39%, 32% and 11% each of total revenues.  Because of
          the seasonality of the Company's sales, these results may
          be distorted due to the historically low percentage of
          overall sales during the Company's first fiscal quarter
          of each year.

NOTE 4 -  PRIVATE PLACEMENT OFFERING

          On April 1, 1999, the Company issued a Private Placement
          Memorandum (the "Memorandum") offering a minimum of 40
          Units ($1,100,000) and a maximum of 50 Units
          ($1,375,000).    The purchase price for each Unit was


<PAGE>    8

          $27,500.  Each Unit consists of 20,000 shares of the
          Company's Convertible Preferred Stock ("Preferred Stock")
          and 4,000 Common Stock Purchase Warrants ("Warrants").
          Each share of Preferred Stock is convertible, at the
          option of the Holder, into one (1) share of the Company's
          Common Stock at any time after issuance.  Each share of
          Preferred Stock will automatically convert into one (1)
          share of the Company's Common Stock at 5:00 p.m. eastern
          time on April 1, 2000, which is one (1) year from the
          date of the Memorandum.  Each Warrant entitles the Holder
          to purchase, at any time during the period commencing
          from the date of issuance and ending three (3) years from
          the date of the Memorandum, one (1) share of the
          Company's Common Stock at a purchase price of $2.00 per
          share.  Fractional Units could be purchased at the
          discretion of the Company.

          The Units were being offered only to "accredited
          investors" as defined in Rule 501 of Regulation D under
          the Securities Act of 1933, as amended (the "Securities
          Act").  The Units were offered on a "$1,100,000 minimum -
          $1,375,000 maximum" basis pursuant to Rule 506 of
          Regulation D under the Securities Act of 1933, as amended
          (the "Securities Act").  Purchasers of the Units will
          receive securities that are not registered with the
          Securities and Exchange Commission (the "Commission") as
          a result of this Offering.  The Company, however, will
          use its best efforts to file a registration statement
          with the Commission to register the Company's Common
          Stock underlying the securities comprising the Units
          within ninety (90) days after the completion of the
          Offering.  There is no assurance as to when or if the
          registration statement will be declared effective by the
          Commission.  There is no public market for the Units,
          Preferred Stock, or the Warrants, and none will develop
          as a result of the Offering.

          As a result of this Private Placement, fifty (50) units
          were sold and $1,375,000 gross funds have been raised.
          One million shares of the Company's Convertible Preferred
          Stock and 200,000 Common Stock Purchase Warrants were
          issued, effective as of the closing date of the Offering,
          June 30, 1999.

NOTE 5 -  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          On June 28, 1999, the Board of Directors of the Company
          authorized a loan in the amount of $55,000 to Edward


<PAGE>    9


          Steele, the Company's Chairman and Chief Executive
          Officer.  The proceeds will be used to purchase two (2)
          Units of the Company's Private Placement of April 1,
          1999.  The Note will accrue simple interest at the rate
          of nine percent (9%) per annum and be payable in full one
          (1) year from the date of execution of the Note.  The
          Note shall be secured by the securities comprising the
          Units.

          On June 28, 1999, the Board of Directors of the Company
          authorized a loan in the amount of $55,000 to John
          Klecha, the Company's Chief Operating Officer and Chief
          Financial Officer.  The proceeds will be used to purchase
          two (2) Units of the Company's Private Placement of April
          1, 1999.  The Note will accrue simple interest at the
          rate of nine percent (9%) per annum and be payable in
          full one (1) year from the date of execution of the Note.
          The Note shall be secured by the securities comprising
          the Units.


<PAGE>    10


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

          The analysis of the Company's financial condition,
          liquidity, capital resources, and results of operations
          should be reviewed in conjunction with the accompanying
          financial statements, including the notes thereto.

          General

          The Singing Machine Company Inc., incorporated in
          Delaware in 1994, together with its wholly owned
          subsidiary, International (SMC) HK, Ltd. (hereafter
          referred to as the "Company"), engages in the production
          and distribution of karaoke audio software and electronic
          recording equipment.  The Company's electronic karaoke
          machines and audio software products are marketed under
          The Singing Machine  trademark.

          The Company's products are sold throughout the United
          States, primarily through department stores, lifestyle
          merchants, mass merchandisers, direct mail catalogs and
          showrooms, music and record stores, national chains,
          specialty stores and warehouse clubs.

          The Company's karaoke machines and karaoke software are
          currently sold in such retail outlets as Target, Best
          Buy,  J.C. Penney and Fingerhut.

          For the first quarter of fiscal 1999, the Company's net
          income was approximately $40,000. The Company's working
          capital as of June 30, 1999 was approximately $1,804,000.

          RESULTS OF OPERATIONS
          THREE MONTHS ENDED JUNE 30, 1999 AND 1998

          REVENUES

          Total revenues decreased by approximately $61,000 or 4%
          during the first quarter of fiscal 2000 compared to the
          first quarter of fiscal 1999. The decrease in revenue is
          not significant as historically the Company ships a low
          percentage of its total sales during its fiscal first
          quarter.

          GROSS PROFIT

          Gross profit from equipment and music sales decreased
          approximately $18,000 to $410,000 or 25.8% for the first
          quarter of fiscal 2000, compared to $428,000 or 25.9% for
          the first quarter of fiscal 1999.  The decrease in gross
          profit was a direct result of increased equipment sales
          yielding a lower gross profit.  Partially offsetting the
          decrease was an increase in music sales at a higher gross
          profit for the quarter ending June 30, 1999.


<PAGE>    11


          SELLING, GENERAL ADMINISTRATIVE EXPENSES

          Selling, general & administrative expenses decreased
          approximately $20,000 or 5%, during the first quarter of
          fiscal 2000 compared to the first quarter of fiscal 1999.
          The decrease is primarily due to lower Hong Kong office
          expenses resulting from a change of Hong Kong agents.

          DEPRECIATION AND AMORTIZATION EXPENSES

          Depreciation and amortization expense decreased
          approximately $2,000 or 13% to $14,000 for the first
          quarter of fiscal 2000 compared to the $16,000 recorded
          last year.  The decrease is primarily the result of the
          write off of the software library during the 1999 fiscal
          year.  During fiscal year 2000, the software library was
          fully amortized.

          OTHER EXPENSES

          Net interest expense decreased approximately $14,000 or
          66% during the first quarter of fiscal 2000 compared to
          the same period a year ago. The decrease is primarily due
          to decreased banking and interest charges of the
          Company's Hong Kong subsidiary to finance increased
          shipments of hardware.

          Loss on sales of accounts receivable was 2.6% and 1.0% of
          total  revenues  during the first quarter of fiscal 2000
          and 1999 respectively.  The loss increased  $26,800  to
          $42,600, compared to the $15,800 recorded last year
          primarily due to an increase of invoices factored during
          the first quarter of fiscal 2000.

          SEASONALITY AND QUARTERLY RESULTS

          Historically, the Company's operations have been
          seasonal, with the highest net sales occurring in the
          second and third quarters (reflecting increased orders
          for equipment and music merchandise during the Christmas
          selling months) and to a lesser extent the first and
          fourth quarters of the fiscal year.

          The Company's results of operations may also fluctuate
          from quarter  to quarter as a result of the amount and
          timing of orders placed and shipped to customers, as well
          as other factors. The fulfillment of orders can therefore
          significantly affect results of operations on a quarter-
          to-quarter basis.

          FINANCIAL CONDITION

          At June 30, 1999, the Company had current assets of


<PAGE>    12


          $2,760,447, compared to $1,813,098 at March 31, 1999;
          total assets of $3,336,312 as compared to $2,379,335 at
          March 31, 1999; current liabilities of $956,630 as
          compared to $1,414,595 at March 31, 1999, and a current
          net worth of $2,379,682 as compared to $964,740 at March
          31, 1999.  The increase is primarily due to additional
          capital raised through the sale of preferred shares of
          the Company's stock by the Private Placement Offering
          during the quarter ended June 30, 1999.

          CAPITAL RESOURCES

          The Company has obtained significant financing for
          continuing operations and growth.  Four specific lines of
          credit have been opened, two financing agreements in Hong
          Kong and two financing agreements through its U.S.
          operations.

          Effective May 19, 1999, the Company, through its Hong
          Kong subsidiary, International SMC(HK) Ltd., obtained a
          credit facility of (US) $200,000 from Belgian Bank, Hong
          Kong, a subsidiary of Generale Bank, Belgium.  This
          facility is a revolving line based upon drawing down a
          maximum of 15% of the value of export letters of credit
          lodged with Belgian Bank.  There is no expiration except
          that Belgian Bank reserves the right to revise the terms
          and conditions at the Bank's discretion.  The cost of
          this credit facility is the U.S. Dollar prime rate plus
          1.25%.  Repayment of principal plus interest shall be
          made upon negotiation of the export letters of credit,
          but not later than ninety (90) days after the advance.

          Effective July 7, 1999, the Company, through its Hong
          Kong subsidiary, International SMC(HK) Ltd., obtained a
          credit facility of $300,000 (US) from Hong Kong Bank.
          This facility is a revolving line based upon drawing down
          a maximum of 15% of the value of export letters of credit
          lodged with Hong Kong Bank.  There is no expiration
          except that Hong Kong Bank reserves the right to revise
          the terms and conditions at the Bank's discretion.  The
          cost of this credit facility is the U.S. dollar prime
          rate plus 1.50%.  Repayment of principal plus interest
          shall be made upon negotiation of the export letters of
          credit, but not later than ninety (90) days after the
          advance.

          The Company is a party to a factoring agreement, dated
          June 16, 1999, with Main Factors, Inc. ("Main Factors")
          pursuant to which Main Factors purchases certain of the
          Company's accounts receivable.  Under the agreement, Main
          Factors purchases certain selected accounts receivable
          from the Company and advances 70% of the face value of
          those receivables to the Company.  The accounts


<PAGE>    13


          receivable are purchased by Main Factors without recourse
          and Main Factors therefore performs an intensive credit
          review prior to purchase the receivable.  The factoring
          agreement is personally guaranteed by John Klecha, the
          Company's Chief Operating Officer and Chief Financial
          Officer.

          The Company is charged a fixed percentage fee of the
          invoice.  The purchase of receivables of the Company by
          Main Factors is absolute and is a true sale of
          receivables.  Main Factors has placed no maximum limit on
          the amount of the Company's receivables they will
          purchase.

          The Company has also entered into an agreement with EPK
          Financial Corporation ("EPK") whereby EPK will open
          letters of credit with the Company's factories to import
          inventory for distribution to the Company's customers.
          This allows the Company to purchase domestic hardware
          inventory for distribution to customers in less than
          container load quantities and provides the flexibility to
          customers of not opening a letter of credit in favor of
          the Company.  The selling price to these customers is
          considerably higher because the Company pays financing
          costs to EPK and incurs costs of ocean freight, duty, and
          handling charges.  Upon shipment of product from these
          financed transactions, the receivables are factored by
          Berkshire Financial, thereby buying the shipments and
          related interest from EPK.

          The Company pays EPK a flat fee per transaction, which is
          negotiated for each shipment, and the maximum purchase
          price per transaction is $1,000,000.  There has been no
          maximum total shipments established under this agreement.
          Main Factors has entered into this agreement as a third
          party agreeing to purchase all receivables invoiced under
          these transactions.  The transactions financed by EPK are
          supported by personal guarantees of Edward Steele, the
          Company's Chairman and Chief Executive Officer and John
          Klecha, the Company's Chief Operating Officer, and Chief
          Financial Officer.  The agreement is in effect until July
          1, 2001, unless terminated by either party upon thirty
          (30) days written notice.

          The Company has no present commitment that is likely to
          result in its liquidity increasing or decreasing in any
          material way.  In addition, the Company knows of no
          trend, additional demand, event or uncertainty that will
          result in, or that are reasonably likely to result in,
          the Company's liquidity increasing or decreasing in any
          material way.


<PAGE>    14


          The Company has no material commitments for capital
          expenditures.  The Company knows of no material trends,
          favorable or unfavorable, in the Company's capital
          resources.  The Company has no additional outstanding
          credit lines or credit commitments in place and has no
          additional current need for financial credit.

          YEAR 2000

          Management has compiled a list of both internally and
          externally supplied information systems that utilize
          imbedded date codes which could experience operational
          difficulties in the year 2000.  The Company uses third
          party applications or suppliers for all high level
          systems and reporting.  These systems will either be
          upgraded and tested to be in compliance for the year 2000
          or the Company will take necessary steps to replace the
          supplier.  Management is testing new systems for which it
          is responsible.  It is the Company's objective to be in
          year 2000 compliance for all systems by the end of fiscal
          1999, however, no assurance can be given that such
          objective will be met.


<PAGE>    15


                  PART II  -  OTHER  INFORMATION


Item 1.   LEGAL PROCEEDINGS

          On or about November 24, 1998, the Company was named as
          a defendant for allegedly infringing upon patents for
          tape decks owned by Tanashin Denki Co., Ltd.
          ("Tanashin"), a Japanese manufacturing concern.  The
          Company was one of multiple defendants named in the suit
          filed in the United States District Court for the Eastern
          District of Virginia.  The case has been transferred to
          the U.S. District Court for the Southern District of
          Florida, Miami Division.  The Company is a co-defendant
          with Memcorp, from whom the Company purchases the product
          which is the subject of the alleged infringement.
          Tanashin alleges damages of approximately $100,000, of
          which a maximum of $50,000 would be attributable to the
          Company.  However, the Company has viable defenses to the
          Tanashin claims.  Additionally, the Company may have
          rights of indemnification from Memcorp pursuant to an
          agreement between the companies.  The Company believes
          that an adverse adjudication would not have a material
          affect upon the Company's operations.

Item 2.   CHANGES IN SECURITIES

          On April 1, 1999, the Company issued a Private Placement
          Memorandum (the "Memorandum") offering a minimum of 40
          Units ($1,100,000) and a maximum of 50 Units
          ($1,375,000).    The purchase price for each Unit was
          $27,500.  Each Unit consists of 20,000 shares of the
          Company's Convertible Preferred Stock ("Preferred Stock")
          and 4,000 Common Stock Purchase Warrants ("Warrants").
          Each share of Preferred Stock is convertible, at the
          option of the Holder, into one (1) share of the Company's
          Common Stock at any time after issuance.  Each share of
          Preferred Stock will automatically convert into one (1)
          share of the Company's Common Stock at 5:00 p.m. eastern
          time on April 1, 2000, which is one (1) year from the
          date of the Memorandum.  Each Warrant entitles the Holder
          to purchase, at any time during the period commencing
          from the date of issuance and ending three (3) years from
          the date of the Memorandum, one (1) share of the
          Company's Common Stock at a purchase price of $2.00 per
          share.  Fractional Units could be purchased at the
          discretion of the Company.

          The Units were being offered only to "accredited
          investors" as defined in Rule 501 of Regulation D under
          the Securities Act of 1933, as amended (the "Securities
          Act").  The Units were offered on a "$1,100,000 minimum -
          $1,375,000 maximum" basis pursuant to Rule 506 of


<PAGE>    16


          Regulation D under the Securities Act of 1933, as amended
          (the "Securities Act").  Purchasers of the Units will
          receive securities that are not registered with the
          Securities and Exchange Commission (the "Commission") as
          a result of this Offering.  The Company, however, will
          use its best efforts to file a registration statement
          with the Commission to register the Company's Common
          Stock underlying the securities comprising the Units
          within ninety (90) days after the completion of the
          Offering.  There is no assurance as to when or if the
          registration statement will be declared effective by the
          Commission.  There is no public market for the Units,
          Preferred Stock, or the Warrants, and none will develop
          as a result of the Offering.

          As a result of this Private Placement, fifty (50) units
          were sold and $1,375,000 gross funds have been raised.
          One million shares of the Company's Convertible Preferred
          Stock and 200,000 Common Stock Purchase Warrants were
          issued, effective as of the closing date of the Offering,
          June 30, 1999.

Item 3.   DEFAULTS UPON SENIOR SECURITIES

          Not applicable

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

          Not applicable

Item 5.   OTHER INFORMATION

          On June 28, 1999, the Company appointed John Klecha as
          Chief Operating Officer.  In addition to his new duties
          as Chief Operating Officer, Mr. Klecha will retain his
          title as the Company's Chief Financial Officer.

          On June 28, 1999, the Board of Directors of the Company
          authorized the Company to issue to John Klecha 150,000
          shares of the Company's Common stock in consideration for
          his personal guaranty of the Company's credit facilities
          provided by Main Factors, Inc. and EPK Financial
          Corporation.  The shares will be restricted under the
          Securities Act of 1933, as Amended. (See: "Capital
          Resources").

          On June 28, 1999, the Board of Directors of the Company
          authorized the Company to issue to Edward Steele 200,000
          shares of the Company's Common stock in consideration for
          his personal guaranty of the Company's credit facilities
          provided by EPK Financial Corporation.  The shares will
          be restricted under the Securities Act of 1933, as
          Amended. (See: "Capital Resources").


<PAGE>    17


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)   There are no exhibits required to be filed for the
               period covered by this Report.

         (b)   The Company filed a Current Report on Form 8-K
               dated May 19, 1999.


<PAGE>    18

                           SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                  THE SINGING MACHINE COMPANY, INC.




Dated: August 31, 1999            By:/s/ John F. Klecha
                                     John F. Klecha
                                     Chief Financial Officer


<PAGE>    19





































<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Balance
Sheet, Statement of Operations, Statements of Cash Flows and Notes thereto
incorporated in Part I, Item 1. of this Form 10-Q and is qualified in its
entirety by reference to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-2000
<PERIOD-END>                               JUN-30-1999
<CASH>                                         280,447
<SECURITIES>                                         0
<RECEIVABLES>                                1,378,096
<ALLOWANCES>                                    19,900
<INVENTORY>                                    633,756
<CURRENT-ASSETS>                             2,720,447
<PP&E>                                          38,193
<DEPRECIATION>                                   1,398
<TOTAL-ASSETS>                               3,336,312
<CURRENT-LIABILITIES>                          956,630
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        24,984
<OTHER-SE>                                   2,379,682
<TOTAL-LIABILITY-AND-EQUITY>                 3,336,312
<SALES>                                      1,589,713
<TOTAL-REVENUES>                             1,615,881
<CGS>                                        1,179,579
<TOTAL-COSTS>                                1,549,771
<OTHER-EXPENSES>                                42,215
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               7,596
<INCOME-PRETAX>                                 39,942
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             39,942
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    39,942
<EPS-BASIC>                                      .02
<EPS-DILUTED>                                      .01


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission