FELCOR SUITE HOTELS INC
10-Q, 1996-08-12
REAL ESTATE INVESTMENT TRUSTS
Previous: BIG SKY BANCORP INC, 10QSB, 1996-08-12
Next: WACKENHUT CORRECTIONS CORP, S-8, 1996-08-12



<PAGE>   1

- -------------------------------------------------------------------------------

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


                                  FORM 10-Q

(MARK ONE)

  /X/       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                                       OR

 /   /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                 FOR THE TRANSITION PERIOD FROM           TO

                       COMMISSION FILE NUMBER 0-24250

                          FELCOR SUITE HOTELS, INC.
           (Exact name of registrant as specified in its charter)


            MARYLAND                                       72-2541756
 (State or other jurisdiction of                        I.R.S. Employer
 incorporation or organization)                        Identification No.

  545 E. JOHN CARPENTER FREEWAY, SUITE 1300, IRVING, TEXAS           75062
       (Address of principal executive offices)                   (Zip Code)

                               (214) 444-4900
            (Registrant's telephone number, including area code)

           5215 N. O'CONNOR BLVD., SUITE 330, IRVING, TEXAS 75039
 (Former name, former address and former fiscal year, if changed since last
                                   report)

         Indicate by check mark whether the registrant (1) has filed all
documents and reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No
                                                                      ---   ---

         The number of shares of Common Stock, par value $.01 per share, of
FelCor Suite Hotels, Inc. outstanding on August 5, 1996 was 23,180,008.

- -------------------------------------------------------------------------------
<PAGE>   2
                           FELCOR SUITE HOTELS, INC.

                                     INDEX


                        PART I. -- FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                                                       PAGE
                                                                                                       ----
<S>      <C>                                                                                            <C>
Item 1.   Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3
          FELCOR SUITE HOTELS, INC.
             Condensed Consolidated Balance Sheets - June 30, 1996 (Unaudited)
                  and December 31, 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3
             Condensed Consolidated Statements of Operations -- For the Three and Six Months
                  Ended June 30, 1996 and 1995 (Unaudited)  . . . . . . . . . . . . . . . . . . .       4
             Condensed Consolidated Statements of Cash Flows -- For the Six Months
                  Ended June 30, 1996 and 1995 (Unaudited)  . . . . . . . . . . . . . . . . . . .       5

             Notes to Condensed Consolidated Financial Statements . . . . . . . . . . . . . . . .       7
          DJONT OPERATIONS, L.L.C.
             Consolidated Balance Sheets - June 30, 1996 (Unaudited)
                  and December 31, 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       12
             Consolidated Statements of Operations -- For the Three and Six Months
                  Ended June 30, 1996 and 1995 (Unaudited)  . . . . . . . . . . . . . . . . . . .       13
             Consolidated Statements of Cash Flows -- For the Six Months
                  Ended June 30, 1996 and 1995 (Unaudited)  . . . . . . . . . . . . . . . . . . .       14
             Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . .       15
Item 2.   Management's Discussion and Analysis of Financial Condition and Results of
             Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       17


                                        PART II. -- OTHER INFORMATION

Item 2.   Changes in Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       24
Item 4.   Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . .       24
Item 5.   Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       24
Item 6.   Exhibits and Reports on Form 8-K  . . . . . . . . . . . . . . . . . . . . . . . . . . .       25

SIGNATURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       27

</TABLE>




                                       2
<PAGE>   3
                        PART I. -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                           FELCOR SUITE HOTELS, INC.

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)


                                     ASSETS

<TABLE>
<CAPTION>
                                                                                     JUNE 30,     DECEMBER 31,
                                                                                       1996           1995    
                                                                                   -----------    ------------
                                                                                   (UNAUDITED)          

<S>                                                                                  <C>           <C>
Investment in hotel properties, net . . . . . . . . . . . . . . . . . . . . . .       $811,100       $338,974
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . .          5,052        166,821
Prepayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,616         35,317
Due from Lessee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,751          2,396
Deferred expenses, net  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2,208          1,713
Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,952          3,138
                                                                                      --------       --------

           Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $825,679       $548,359
                                                                                      ========       ========

                                     LIABILITIES AND SHAREHOLDERS' EQUITY

Distributions payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 13,807       $  4,918
Accrued expenses and other liabilities  . . . . . . . . . . . . . . . . . . . .          1,970          3,552
Debt  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         73,350          8,410
Capital lease obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .         13,771         11,256
Minority interest in Partnership  . . . . . . . . . . . . . . . . . . . . . . .         86,229         58,837
                                                                                      --------       --------
           Total liabilities  . . . . . . . . . . . . . . . . . . . . . . . . .        189,127         86,973
                                                                                      --------       --------


Commitments and contingencies (Note 2)

Shareholders' equity:
Preferred stock, $.01 par value, 10,000 shares authorized, 6,050 shares
     issued and outstanding at June 30, 1996  . . . . . . . . . . . . . . . . .        151,250
Common stock, $.01 par value, 50,000 shares authorized, 22,921 and
     21,135 shares issued and outstanding at June 30, 1996
     and December 31, 1995, respectively  . . . . . . . . . . . . . . . . . . .            229            211
Additional paid in capital  . . . . . . . . . . . . . . . . . . . . . . . . . .        487,920        463,524
Unearned officers' and directors' compensation  . . . . . . . . . . . . . . . .         (1,352)          (473)
Distributions in excess of earnings . . . . . . . . . . . . . . . . . . . . . .         (1,495)        (1,876)
                                                                                      --------       --------
           Total shareholders' equity . . . . . . . . . . . . . . . . . . . . .        636,552        461,386
                                                                                      --------       --------

           Total liabilities and shareholders' equity . . . . . . . . . . . . .       $825,679       $548,359
                                                                                      ========       ========
</TABLE>


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                       3
<PAGE>   4
                           FELCOR SUITE HOTELS, INC.

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995
              (UNAUDITED, IN THOUSANDS EXCEPT FOR PER SHARE DATA)


<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED      SIX MONTHS ENDED
                                                                               JUNE 30,              JUNE 30,   
                                                                        --------------------   ---------------------   
                                                                          1996       1995        1996        1995   
                                                                        --------   --------    --------    ---------
<S>                                                                     <C>         <C>        <C>         <C>  
Revenues:
  Percentage lease revenue  . . . . . . . . . . . . . . . . . . . .     $ 23,919    $ 5,977    $ 48,270    $ 11,348
  Other revenue . . . . . . . . . . . . . . . . . . . . . . . . . .          638        209         785         217
                                                                        --------    -------    --------    --------

           Total revenue  . . . . . . . . . . . . . . . . . . . . .       24,557      6,186      49,055      11,565
                                                                        --------    -------    --------    --------
Expenses:
  General and administrative  . . . . . . . . . . . . . . . . . . .          335        191         632         338
  Depreciation  . . . . . . . . . . . . . . . . . . . . . . . . . .        6,088      1,178      10,604       2,236
  Amortization of loan costs and organization costs . . . . . . . .          128         52         243          94
  Taxes, insurance and other  . . . . . . . . . . . . . . . . . . .        3,126        580       6,710       1,139
  Amortization of unearned officers' and directors' compensation  .          108         41         177          71
  Interest expense  . . . . . . . . . . . . . . . . . . . . . . . .        1,984        522       4,310         839
  Minority interest . . . . . . . . . . . . . . . . . . . . . . . .        1,522        814       3,142       1,668
                                                                        --------    -------    --------    --------

           Total expenses . . . . . . . . . . . . . . . . . . . . .       13,291      3,378      25,818       6,385
                                                                        --------    -------    --------    --------

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .       11,266      2,808      23,237       5,180


Preferred dividends . . . . . . . . . . . . . . . . . . . . . . . .        1,835                  1,835            
                                                                        --------    -------    --------    --------

Net income applicable to common shareholders  . . . . . . . . . . .     $  9,431    $ 2,808     $21,402    $  5,180
                                                                        ========    =======     =======    ========

Net income per common share . . . . . . . . . . . . . . . . . . . .     $  0.41     $ 0.48      $ 0.94     $  0.98
                                                                        =======     ======      ======     =======

Weighted average number of common shares outstanding  . . . . . . .       22,905      5,850      22,760       5,281
                                                                        ========    =======     =======    ========
</TABLE>


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                       4
<PAGE>   5
                           FELCOR SUITE HOTELS, INC.

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                           (UNAUDITED, IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                           SIX MONTHS ENDED
                                                                                               JUNE 30,     
                                                                                        ---------------------
                                                                                           1996        1995   
                                                                                        ---------   ---------
<S>                                                                                     <C>         <C>
Cash flows from operating activities:
      Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  23,237    $  5,180
      Adjustments to reconcile net income to net cash provided by
      operating activities, net of effects of acquisitions:
             Depreciation and amortization  . . . . . . . . . . . . . . . . . . . . .      11,024       2,509
             Minority interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,142       1,668
             Changes in assets and liabilities:
             Due from Lessee  . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (1,355)     (1,952)
             Deferred expenses and other assets . . . . . . . . . . . . . . . . . . .        (654)       (237)
             Accrued expenses and other liabilities . . . . . . . . . . . . . . . . .      (1,890)       (598)
                                                                                        ---------    -------- 
                    Net cash flow provided by operating activities  . . . . . . . . .      33,504       6,570
                                                                                        ---------    --------

Cash flows from investing activities:
      Acquisition of hotel properties and related accounts  . . . . . . . . . . . . .    (287,715)    (36,766)
      Improvements and additions to hotel properties  . . . . . . . . . . . . . . . .     (30,944)     (1,096)
                                                                                        ---------    --------
                    Net cash flow used in investing activities  . . . . . . . . . . .    (318,659)    (37,862)
                                                                                        ---------    -------- 
Cash flows from financing activities:
      Proceeds from borrowings  . . . . . . . . . . . . . . . . . . . . . . . . . . .      76,150      27,200
      Repayment of borrowings   . . . . . . . . . . . . . . . . . . . . . . . . . . .    (119,954)    (35,949)
      Loan costs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (820)
      Proceeds from sale of common stock  . . . . . . . . . . . . . . . . . . . . . .      40,584      81,196
      Proceeds from sale of preferred stock   . . . . . . . . . . . . . . . . . . . .     144,251
      Distributions paid to limited partners  . . . . . . . . . . . . . . . . . . . .      (2,858)     (1,432)
      Distributions paid to common shareholders   . . . . . . . . . . . . . . . . . .     (13,967)     (3,973)
                                                                                        ---------    --------
                    Net cash flow provided by (used in) financing activities  . . . .     123,386      67,042
                                                                                        ---------    --------

Net change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . .    (161,769)     35,750
Cash and cash equivalents at beginning of periods . . . . . . . . . . . . . . . . . .     166,821       1,118
                                                                                        ---------    --------
Cash and cash equivalents at end of periods . . . . . . . . . . . . . . . . . . . . .   $   5,052    $ 36,868
                                                                                        =========    ========

Supplemental cash flow information --

      Interest paid   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   3,966    $    390
                                                                                        =========    ========

</TABLE>


Supplemental disclosure of noncash financing activities:

      In the first six months of 1996 the Company provided for the grant of an
aggregate of 38,000 shares of restricted common stock to officers and directors
which, at date of issuance, were valued at $26.50 to $31.375 per share.

      In connection with certain unit and common stock transactions, $16.7 
million was allocated to minority interest in Partnership from additional 
paid in capital.


                                       5
<PAGE>   6
                           FELCOR SUITE HOTELS, INC.

         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS -- (CONTINUED)

Supplemental disclosure of noncash financing activities: -- (continued)

      In the first six months of 1996 the Company purchased certain assets and
assumed certain liabilities of hotel properties.  These purchases were recorded
under the purchase method of accounting.  The fair value of the acquired assets
and liabilities recorded at the date of acquisition are as follows:


<TABLE>
<S>                                                      <C>
Assets acquired . . . . . . . . . . . . . . . . .        $ 451,617
Application of prepayments to acquisition
    of hotel properties . . . . . . . . . . . . .          (35,455)
Debt assumed  . . . . . . . . . . . . . . . . . .         (108,744)
Capital equipment leases assumed  . . . . . . . .           (2,823)
Partnership units issued  . . . . . . . . . . . .          (10,880)
Common stock issued . . . . . . . . . . . . . . .           (6,000)
                                                         --------- 
      Net cash paid   . . . . . . . . . . . . . .        $ 287,715
                                                         =========
</TABLE>

      On June 24, 1996, the Company declared a dividend of $0.46 per share of
common stock and $0.3033 per share of preferred stock for the second quarter of
1996 which was paid on July 30, 1996 to holders of record on July 15, 1996.
The preferred stock dividend represents the pro rata portion of a quarterly
dividend of $0.4875 per share for the initial dividend period from May 6
through June 30, 1996.


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                       6
<PAGE>   7
                          FELCOR SUITE HOTELS, INC.

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.    ORGANIZATION AND ACQUISITIONS

      FelCor Suite Hotels, Inc., formed as a self-administered real estate
investment trust ("REIT"), was incorporated on May 16, 1994 and commenced
operations on July 28, 1994.  At the commencement of operations, FelCor Suite
Hotels, Inc.  ("FelCor") acquired an equity interest of approximately 74% in
FelCor Suites Limited Partnership (the "Partnership"), which owned six Embassy
Suites(R) hotels (the "Initial Hotels") with an aggregate of 1,479 suites.  At
June 30, 1996, FelCor owned, through its 88.1% ownership of the Partnership and
its consolidated subsidiaries (collectively the "Company"), interests in 37
hotels with an aggregate of 8,588 suites (collectively the "Hotels").  Of the
Hotels, 13 were Embassy Suites hotels at the time of acquisition, and at June
30, 1996, 14 hotels had been converted to either Embassy Suites hotels (12) or
to Doubletree Guest Suites(R) hotels (2), 9 hotels were  in the process of
being upgraded or renovated in preparation for their conversion to Embassy
Suites hotels and one was a Hilton Suites(R) hotel. The following table
provides certain information regarding the Company's acquisition of the 31
additional hotels acquired through June 30, 1996:

<TABLE>
<CAPTION>
                        NUMBER OF HOTELS      NUMBER OF SUITES       AGGREGATE
         QUARTER            ACQUIRED              ACQUIRED         PURCHASE PRICE
         -------       -----------------     -----------------     --------------
                                                               (DOLLARS IN MILLIONS)
<S>                          <C>                    <C>               <C>
4th Quarter 1994              1                       251             $  25.8
1st Quarter 1995              2                       350                27.4
2nd Quarter 1995              1                       100                 9.4
3rd Quarter 1995              3                       542                31.3
4th Quarter 1995              7                     1,657               169.0
                                                                  
1st Quarter 1996             14                     3,501               383.5
2nd Quarter 1996              3                       691                68.1
                            ---                    ------             -------
                             31                     7,092             $ 714.5
                            ===                    ======             =======
</TABLE>                                                          

      The Company owns 100% equity interests in 29 of the acquired hotels and
97% and 50% interests in separate partnerships that own the Los Angeles
International Airport and Chicago-Lombard hotels.  In addition, the Company has
constructed an additional 17 suites at one of the acquired hotels and has
started construction on additions to two of the acquired properties which
include an aggregate of 160 net additional suites, meeting rooms and other
public area upgrades, at an estimated aggregate cost of $19.3 million.

      The Company leased all of the Hotels to DJONT Operations, L.L.C. or a
wholly-owned subsidiary (collectively the "Lessee") under operating leases
providing for the payment of percentage rent (the "Percentage Leases").  Hervey
A.  Feldman and Thomas J. Corcoran, Jr., the Chairman of the Board and Chief
Executive Officer of the Company, respectively, beneficially own 50% of the
Lessee.  The remaining 50% of the Lessee is beneficially owned by the children
of Charles N.  Mathewson, a director of the Company.  The Lessee has entered
into management agreements pursuant to which 32 of the Hotels are managed by
Promus, two of the Hotels are managed by a subsidiary of Doubletree Hotel
Corporation ("Doubletree"), two of the Hotels are managed by American General
Hospitality, Inc. ("AGHI") and one is managed by Coastal Hotel Group, Inc.
("Coastal").

      A brief discussion of the hotel assets acquired and other significant
transactions occurring in the second quarter of 1996 follows:

      On May 8, 1996, the Company acquired the remaining two of the 18 Crown
Sterling Suites(R) hotels (collectively, in whole or part, the "CSS Hotels") in
Mandalay Beach, California (249 suites) and Napa, California (205 suites) for
an aggregate purchase price of approximately $45 million.  The purchase of
these hotels fulfilled the Company's commitment to purchase the 18 hotel Crown
Sterling Suites chain, as announced in September 1995.  In conjunction with the
purchase of these hotels, the mortgage notes receivable that were acquired by
the Company in the first quarter of 1996 relating to these hotels were
canceled.


                                       7
<PAGE>   8
                           FELCOR SUITE HOTELS, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.    ORGANIZATION AND ACQUISITIONS -- (CONTINUED)

      On June 20, 1996, the Company acquired a 237-suite Embassy Suites hotel
in Deerfield, Illinois for approximately $23 million in cash.

      On April 25, 1996, the SEC declared effective the Company's omnibus shelf
registration statement ("Shelf Registration"), which provides for offerings by
the Company from time to time of up to an aggregate of $500 million in
securities, which may include its debt securities, preferred stock, common
stock and/or common stock warrants.  On May 6, 1996, the Company announced the
closing of an offering pursuant to the Shelf Registration of six million shares
of its $1.95 Series A Cumulative Convertible Preferred Stock ("Series A
Preferred Stock") at $25 per share.  An additional fifty thousand shares of
Series A Preferred Stock were issued at $25 per share pursuant to the exercise
of the underwriters' over-allotment option.  The Series A Preferred Stock bears
an annual dividend equal to the greater of $1.95 per share (yielding 7.8% based
on the $25 purchase price) or the cash distributions declared or paid for the
corresponding period on the number of shares of common stock into which the
Series A Preferred Stock is then convertible and is cumulative from May 6,
1996.  Each share of the Series A Preferred Stock is convertible at the
shareholder's option to 0.7752 shares of common stock, subject to certain
adjustments, and may not be redeemed by the Company before April 30, 2001.  The
Company used approximately $87.3 million of the proceeds from the Series A
Preferred Stock to pay down debt existing at March 31, 1996.  The balance of
the net proceeds was used to acquire the two remaining CSS hotels in Mandalay
Beach and Napa, California, the Deerfield, Illinois Embassy Suites, to fund a
portion of the Company's $60 million renovation and conversion program for all
acquired hotels, and to provide funds for other acquisitions and general
corporate purposes.

      Pursuant to a subscription agreement, Promus Hotels, Inc. ("Promus")
purchased an aggregate of 104,028 shares of Common Stock during the second
quarter of 1996 at a subscription price of $26.50 per share.  Additionally, as
a result of the purchase of the Napa, California and Mandalay Beach, California
hotels on May 8, 1996, the Company satisfied the requirements under such
subscription agreement requiring Promus to purchase an additional 165,569
shares of common stock purchasable thereunder for approximately $4.4 million.
Such purchase was completed in the third quarter of 1996 and fulfilled all
stock purchase obligations under such subscription agreement.

      These unaudited financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission ("SEC") and
should be read in conjunction with the financial statements and notes thereto
of the Company and the Lessee included in the Company's Annual Report on Form
10-K for the fiscal year ended December 31, 1995 (the "10-K").  The notes to
the financial statements included herein highlight significant changes to the
notes included in the 10-K and present interim disclosures required by the SEC.
The accompanying financial statements reflect, in the opinion of management,
all adjustments necessary for a fair presentation of the interim financial
statements.  All such adjustments are of a normal and recurring nature.

2.    COMMITMENTS AND CONTINGENCIES

      Upon completion of the capital upgrade and renovation program discussed
below, and the conversion of the remaining CSS Hotels, the Hotels will operate
as Embassy Suites (34), Doubletree Guest Suites (2) and Hilton Suites (1).  The
Embassy Suites hotels and Hilton Suites hotel will operate pursuant to
franchise license agreements which require the payment of fees based on a
percentage of suite revenue.  These fees are paid by the Lessee.  There are no
separate franchise license agreements with respect to the Doubletree Guest
Suites hotels.

      The Hotels are managed by Promus (32), Doubletree (2), AGHI (2) and
Coastal (1) on behalf of the Lessee.  The Lessee pays the managers a base
management fee based on a percentage of total revenue and an incentive
management fee based on the Lessee's net income before overhead expenses.





                                       8
<PAGE>   9
                          FELCOR SUITE HOTELS, INC.

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.    COMMITMENTS AND CONTINGENCIES -- (CONTINUED)

      The Lessee has  future  lease  commitments to the Company under the
Percentage Leases  which  expire in  2004 (7 hotels), 2005 (12 hotels) and 2006
(17 hotels).  The lease commitment under the Percentage Lease between the
Lessee and the Promus/FelCor Lombard Venture (which owns the Chicago-Lombard
hotel), of which the Company owns 50%, is not included in the following
schedule of future lease commitments to the Company.  Minimum future rental
income (i.e., base rents) under these noncancellable operating leases
(excluding the Chicago-Lombard hotel) at June 30, 1996 is as follows (in
thousands):

<TABLE>
<CAPTION>
                              Year
                              ----
<S>                                                               <C>
Remainder of 1996 . . . . . . . . . . . . . . . . . . . . . .     $  27,738
1997  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        55,477
1998  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        55,477
1999  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        55,477
2000  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        55,477
2001 and thereafter . . . . . . . . . . . . . . . . . . . . .       264,637
                                                                  ---------
                                                                  $ 514,283
                                                                  =========
</TABLE>

            The Company has a capital upgrade and renovation program for the
CSS Hotels and the other hotels acquired since September 1995 and has committed
approximately $60 million to be invested in 1995 and 1996 for this program.
The Company has invested approximately $25.8 million on such capital
improvements through the end of the second quarter of 1996 and expects to
substantially complete this program by the end of 1996.  Promus has guaranteed
a loan to the Company of up to $25 million to be used  to fund  a  portion  of
the  renovations  of  the  CSS  Hotels  that  are  being converted  to  Embassy
Suites  hotels ("Renovation Loan").  At June 30, 1996, the Company had borrowed
approximately $6.8 million under this Renovation Loan facility.

3.    DEBT AND CAPITAL LEASE OBLIGATIONS

      Debt and capital lease obligations at June 30, 1996 and December 31, 1995
consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                                                          1996        1995
                                                                                        -------     -------
<S>                                                                                     <C>         <C>
Hotel mortgage debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $65,000
Renovation loan facility  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       6,800
Promus note related to CSS purchase . . . . . . . . . . . . . . . . . . . . . . . .                 $ 7,500
Other debt payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,550         910
Capital equipment lease obligations . . . . . . . . . . . . . . . . . . . . . . . .       3,934       1,213
Capital land and building lease obligations . . . . . . . . . . . . . . . . . . . .       9,837      10,043
                                                                                        -------     -------
                                                                                        $87,121     $19,666
                                                                                        =======     =======
</TABLE>


      The hotel mortgage debt is collateralized by interests in six hotel
properties, matures on September 30, 1996, and is extendable at the Company's
option to December 31, 2000.  The debt bears interest, at the Company's option,
at the Base Rate plus 50 basis points or LIBOR plus 150 basis points until the
initial maturity.  If the Company elects to extend the note past the initial
maturity it bears interest at LIBOR plus 175 basis points.


                                      9
<PAGE>   10
                           FELCOR SUITE HOTELS, INC.

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3.    DEBT AND CAPITAL LEASE OBLIGATIONS -- (CONTINUED)

      Minimum future principal payments on hotel mortgage debt outstanding at
June 30, 1996 are as follows (in thousands):

<TABLE>
<CAPTION>
YEAR 
- -----
<S>                                                               <C>
Remainder of 1996 . . . . . . . . . . . . . . . . . . . .          $    137
1997  . . . . . . . . . . . . . . . . . . . . . . . . . .               862
1998  . . . . . . . . . . . . . . . . . . . . . . . . . .               934
1999  . . . . . . . . . . . . . . . . . . . . . . . . . .             1,011
2000  . . . . . . . . . . . . . . . . . . . . . . . . . .            62,056
                                                                   --------
                                                                   $ 65,000
                                                                   ========
</TABLE>

      The Company has a $100 million line of credit secured by twelve hotel
properties ("Line of Credit").  No amounts were outstanding under the Line of
Credit at either June 30, 1996 or December 31, 1995.

      Interest on the Renovation Loan (based on LIBOR) was 6.025% at June 30,
1996.  The Renovation Loan requires quarterly principal payments of $1.25
million beginning June 30, 1999 with the remaining principal balance due on
June 1, 2000.

4.    PRO FORMA INFORMATION

      The following unaudited Pro Forma Consolidated Statements of Operations
for the six months ended June 30, 1996 and 1995 are presented as if the
acquisition of the Company's interest in all the Hotels and the consummation of
the Company's securities offerings through June 30, 1996 had occurred on January
1, 1995, and all of the 37 hotels had been leased to Lessee pursuant to the
Percentage Leases since that date.  Such pro forma information is based in part
upon the Statements of Operations of Lessee included elsewhere in this Quarterly
Report on Form 10-Q.  Such information should be read in conjunction with the
financial statements listed in the Index on page 2.  In management's opinion,
all adjustments necessary to reflect the effects of these transactions have been
made.  The pro forma information does not include earnings on the Company's cash
and short term investments and does not purport to present what the actual
results of operations of the Company would have been if the previously mentioned
transactions had occurred on such dates or to project the results of operations
of the Company for any future period.

                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
              (UNAUDITED, IN THOUSANDS EXCEPT FOR PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                   SIX MONTHS ENDED JUNE 30,
                                                                                   -------------------------
                                                                                      1996           1995    
                                                                                   ---------      ----------  
<S>                                                                                <C>            <C>
REVENUES:
      Percentage lease revenue  . . . . . . . . . . . . . . . . . . . . . . . .    $  52,898       $  50,183
EXPENSES:
      General and administrative  . . . . . . . . . . . . . . . . . . . . . . .          613             563
      Depreciation and amortization   . . . . . . . . . . . . . . . . . . . . .       13,513          12,442
      Taxes, insurance and other  . . . . . . . . . . . . . . . . . . . . . . .        7,372           6,946
      Amortization of unearned officers' and directors' compensation  . . . . .          228             136
      Interest expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,498           3,535
      Minority interest   . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,293           3,160
                                                                                   ---------      ----------
      Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       24,381          23,401
      Preferred dividends   . . . . . . . . . . . . . . . . . . . . . . . . . .        5,899           5,899
                                                                                   ---------      ----------
      Net income applicable to common shareholders  . . . . . . . . . . . . . .    $  18,482      $   17,502
                                                                                   =========      ==========
      Net income per common share   . . . . . . . . . . . . . . . . . . . . . .    $    0.80      $     0.76
                                                                                   =========      ==========
      Weighted average number of common shares outstanding  . . . . . . . . . .       23,064          23,037

</TABLE>




                                       10
<PAGE>   11
                           FELCOR SUITE HOTELS, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5.    SUBSEQUENT EVENTS

      On July 16, 1996, Promus purchased 165,569 shares of the Company's common
stock for $4.4 million relating to the Company's acquisition of the Mandalay
Beach and Napa hotels on May 8, 1996 pursuant to an existing subscription
agreement.

      On July 22, 1996, the Company acquired a fifty percent interest in a
235-suite Embassy Suites hotel in San Rafael, Marin County, California, located
across the bay from San Francisco.  The Company paid approximately $4.0 
million in cash for its fifty percent interest, subject to $10.0 million of
nonrecourse debt, as its portion of partnership debt.  Promus will continue to
hold the remaining fifty percent interest in this hotel.

      On August 1, 1996, the Company acquired a fifty percent interest in a
274-suite Embassy Suites hotel in Parsippany, New Jersey for approximately
$15.3 million in cash.  Promus will continue to hold the remaining fifty
percent interest in this hotel.





                                       11
<PAGE>   12
                            DJONT OPERATIONS, L.L.C.

                          CONSOLIDATED BALANCE SHEETS
                      JUNE 30, 1996 AND DECEMBER 31, 1995
                                 (IN THOUSANDS)




                                     ASSETS

<TABLE>
<CAPTION>
                                                                                     JUNE 30,    DECEMBER 31,
                                                                                       1996          1995   
                                                                                   -----------   ------------
                                                                                   (UNAUDITED)
<S>                                                                                  <C>           <C>

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . .      $  9,684      $  5,345
Accounts receivable, net  . . . . . . . . . . . . . . . . . . . . . . . . . . .         7,712         3,129
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           153           532
Prepaid expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           657           288
Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           474           305
                                                                                     --------      --------

      Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $ 18,680      $  9,599
                                                                                     ========      ========

                                     LIABILITIES AND SHAREHOLDERS' EQUITY

Accounts payable, trade . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $  1,586      $  1,393
Accounts payable, other . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,134           605
Due to FelCor Suite Hotels, Inc.  . . . . . . . . . . . . . . . . . . . . . . .         3,751         2,396
Accrued expenses and other liabilities  . . . . . . . . . . . . . . . . . . . .        12,186         5,978
                                                                                     --------      --------
      Total liabilities   . . . . . . . . . . . . . . . . . . . . . . . . . . .        19,657        10,372
                                                                                     --------      --------


Shareholders' equity (deficit):
     Capital  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             1             1
     Distributions in excess of earnings  . . . . . . . . . . . . . . . . . . .          (978)         (774)
                                                                                     --------      --------
      Total shareholders' equity (deficit)  . . . . . . . . . . . . . . . . . .          (977)         (773)
                                                                                     --------      --------

      Total liabilities and shareholders' equity  . . . . . . . . . . . . . . .      $ 18,680      $  9,599
                                                                                     ========      ========
</TABLE>




              The accompanying notes are an integral part of these
                       consolidated financial statements.





                                       12
<PAGE>   13
                            DJONT OPERATIONS, L.L.C.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                           (UNAUDITED, IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED       SIX MONTHS ENDED
                                                                           JUNE 30,                JUNE 30,    
                                                                     --------------------    --------------------
                                                                       1996       1995         1996        1995   
                                                                     --------   ---------    ---------   --------

<S>                                                                  <C>        <C>          <C>         <C>
Revenue:
     Suite revenue  . . . . . . . . . . . . . . . . . . . . . .      $ 53,381   $  14,371    $ 105,557   $ 27,224
     Food and beverage revenue  . . . . . . . . . . . . . . . .         4,281         692        8,144      1,289
     Food and beverage rent . . . . . . . . . . . . . . . . . .           572         143          998        188
     Other revenue  . . . . . . . . . . . . . . . . . . . . . .         3,861         840        7,839      1,518
                                                                     --------   ---------    ---------   --------

         Total revenues   . . . . . . . . . . . . . . . . . . .        62,095      16,046      122,538     30,219
                                                                     --------   ---------    ---------   --------

Expenses:
     Property operating costs and expenses  . . . . . . . . . .        15,208       3,994       28,451      7,356
     General and administrative . . . . . . . . . . . . . . . .         4,656       1,161        8,741      2,143
     Advertising and promotion  . . . . . . . . . . . . . . . .         3,572       1,168        7,851      2,256
     Repair and maintenance . . . . . . . . . . . . . . . . . .         3,267         834        5,987      1,555
     Utilities  . . . . . . . . . . . . . . . . . . . . . . . .         2,649         722        5,146      1,264
     Management fee . . . . . . . . . . . . . . . . . . . . . .         1,494         320        3,013        626
     Franchise fee  . . . . . . . . . . . . . . . . . . . . . .         1,206         575        2,221      1,089
     Food and beverage expenses . . . . . . . . . . . . . . . .         4,615         689        8,412      1,211
     Percentage lease payments  . . . . . . . . . . . . . . . .        24,429       5,977       49,156     11,348
     Lessee overhead expenses . . . . . . . . . . . . . . . . .           403         165          727        388
     Liability insurance  . . . . . . . . . . . . . . . . . . .           423          92          800        163
     Conversion costs . . . . . . . . . . . . . . . . . . . . .           719          28        1,386         32
     Other  . . . . . . . . . . . . . . . . . . . . . . . . . .           513         198          851        276
                                                                     --------   ---------    ---------   --------

         Total expenses   . . . . . . . . . . . . . . . . . . .        63,154      15,923      122,742     29,707
                                                                     --------   ---------    ---------   --------

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . .     ($  1,059)  $     123   ($     204)  $    512
                                                                     ========   =========    =========   ========
</TABLE>





              The accompanying notes are an integral part of these
                       consolidated financial statements.





                                       13
<PAGE>   14
                            DJONT OPERATIONS, L.L.C.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                           (UNAUDITED, IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                                           SIX MONTHS ENDED
                                                                                                JUNE 30,   
                                                                                         --------------------
                                                                                           1996        1995   
                                                                                         --------     -------
<S>                                                                                      <C>          <C>
Cash flows from operating activities:
     Net income (loss)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   (204)    $   512
     Adjustments to reconcile net income (loss) to net cash used in
          operating activities:
     Changes in assets and liabilities:
          Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (4,583)       (684)
          Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         379         (78)
          Prepaid expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (369)       (196)
          Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (169)        (68)
          Due to FelCor Suite Hotels, Inc.  . . . . . . . . . . . . . . . . . . . . .       1,355       1,952
          Accounts payable, accrued expenses and other liabilities  . . . . . . . . .       7,930         104
                                                                                         --------     -------
               Net cash flow provided by operating activities . . . . . . . . . . . .       4,339       1,542
                                                                                         --------     -------

Net change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . .       4,339       1,542
Cash and cash equivalents at beginning of periods . . . . . . . . . . . . . . . . . .       5,345       3,259
                                                                                         --------     -------
Cash and cash equivalents at end of periods . . . . . . . . . . . . . . . . . . . . .    $  9,684     $ 4,801
                                                                                         ========     =======

</TABLE>




               The accompany notes are an integral part of these
                       consolidated financial statements.





                                       14
<PAGE>   15
                            DJONT OPERATIONS, L.L.C.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       ORGANIZATION

         DJONT Operations, L.L.C. is a Delaware limited liability company
(together with its wholly owned subsidiary, the "Lessee") which was formed on
June 29, 1994 and began operations on July 28, 1994.  All of the voting Class A
membership interest in Lessee (representing a 50% equity interest) is owned by
Hervey A. Feldman and Thomas J. Corcoran, Jr. who serve as directors and
officers of FelCor Suite Hotels, Inc. (the "Company") and as managers and
officers of the Lessee.  All of the non-voting Class B membership interest in
Lessee (representing the remaining 50% equity interest) is owned by RGC
Leasing, Inc., a Nevada corporation owned by the children of Mr. Mathewson, a
director of the Company.  The Lessee leases each of the 37 hotels in which
FelCor Suites Limited Partnership (the "Partnership") had an ownership interest
at June 30, 1996 (the "Hotels"), pursuant to percentage leases ("Percentage
Leases").

         Messrs. Feldman and Corcoran, as the beneficial owners of an aggregate
50% of the Lessee, have entered into an agreement with the Company pursuant to
which they have agreed that, for a period of ten years, any distributions
received by them from the Lessee (in excess of their tax liabilities with
respect to the income of the Lessee) will be utilized to purchase common stock
from the Company annually, at a price based upon a formula approved by the
independent directors relating to the then current market prices.  The
agreement stipulates that Messrs. Feldman and Corcoran are restricted from
selling any stock so acquired for a period of two years from the date of
purchase.  RGC Leasing,  Inc., which owns the other 50% of the Lessee, may
elect to purchase common stock or units of Partnership interest upon similar
terms, at its option.  The independent directors of the Company may suspend or
terminate such agreement at any time.

         Thirty-four of the Hotels are, or are in the process of being
converted to, Embassy Suites(R) hotels, 32 of which are being managed for the
Lessee by Promus Hotels, Inc. ("Promus").  Two of the Hotels are operated as
Doubletree Guest Suites(R) hotels and managed by a subsidiary of Doubletree
Hotels Corporation ("Doubletree").  One of the Hotels is operated under a
Hilton Suites(R) hotel franchise and, together with one of the Company's
Embassy Suites hotels, is managed for the Lessee by American General
Hospitality, Inc. ("AGHI").  One of the Company's Embassy Suites hotels is
managed for the Lessee by Coastal Hotel Group, Inc. ("Coastal").

2.       COMMITMENTS AND RELATED PARTY TRANSACTIONS

         The Lessee has future lease commitments under the Percentage Leases
which expire in 2004 (7 hotels), 2005 (13 hotels) and 2006 (17 hotels).
Minimum future rental payments are computed based on the base rent as defined
under these noncancellable operating leases and are as follows (in thousands):

<TABLE>
<CAPTION>
Year                                                                Amount
- ----                                                               -------
<S>                                                                <C>
Remainder of 1996 . . . . . . . . . . . . . . . . . . . . . . .    $  28,688
1997  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       57,377
1998  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       57,377
1999  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       57,377
2000  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       57,377
2001 and thereafter . . . . . . . . . . . . . . . . . . . . . .      273,504
                                                                   ---------
                                                                   $ 531,700
                                                                   =========
</TABLE>

         Under the franchise agreements, the Lessee typically remits to Promus
a franchise fee of 4% of suite revenue, a marketing and reservation
contribution (for the benefit of Embassy Suites hotels system wide) of 3.5% of
suite revenue, and certain additional fees for each of the Hotels operated as
an Embassy Suites hotel.  With regard to the Crown Sterling Suite(R) hotels
(the "CSS Hotels"), in the first and second year of operations, Promus has
agreed to reduced franchise fees of 1.5% and 3.5% of suite revenue,
respectively.  Additionally, with regard to the CSS Hotels, Promus has agreed
to reductions in the marketing and reservations contribution for the first
three years of operations to 2%, 2.5% and 3% of suite revenue, respectively.





                                       15
<PAGE>   16
                            DJONT OPERATIONS, L.L.C.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.       COMMITMENTS AND RELATED PARTY TRANSACTIONS -- (CONTINUED)

The franchise  fees  will  revert  to 4% of suite  revenue  beginning  the
third  year of operations of these hotels and the marketing and reservation
contribution will return to 3.5% of suite revenue beginning in the fourth year.
The Lessee pays Hilton Inns, Inc. a franchise fee of 5% of suite revenue for
the Lexington Hilton Suites hotel.  There are no separate franchise fees for
the properties operated as Doubletree Guest Suites hotels; however, the Lessee
pays a marketing and reservation contribution of 3.5% of suite revenue under
these management agreements.

         The Lessee pays a base management fee of 2% of adjusted gross revenue
for each hotel managed by Promus, AGHI, Doubletree and Coastal (collectively
the "Hotel Managers").  In addition, the Lessee pays the Hotel Managers an
incentive management fee, which ranges from 50% to 75% of a hotel's net income
(after lease payments but before Lessee overhead expenses) up to a maximum of
2% to 3% of revenues.  In association with the acquisition of the CSS Hotels,
Promus has made its base management fees and incentive management fees
subordinate to the Percentage Lease payments for a period of two years.

3.       PRO FORMA INFORMATION (UNAUDITED)

         The  following  unaudited  Pro  Forma  Consolidated  Statements  of
Operations  for the six months ended June 30, 1996 and 1995 are  presented  as
if  Lessee  had  leased  and  operated  all  of  the  Hotels  beginning on
January 1, 1995.  Such information should be read in conjunction with the
financial statements listed in the Index on page 2.  In management's opinion,
all adjustments necessary to reflect the effects of these transactions have
been made.  The Pro Forma Consolidated Statements of Operations do not purport
to present what actual results of operations would have been if such hotels had
been operated  by Lessee pursuant to the Percentage Leases since such date or
to project the results of operations for any future periods.


                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                           (UNAUDITED, IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                             Six Months
                                                                                             Ended June 30,    
                                                                                     --------------------------
                                                                                                    
                                                                                                ----
                                                                                            1996        1995    
                                                                                     ---------------------------
<S>                                                                                     <C>         <C>
Revenues                                                                                $  135,055  $  130,888
Expenses:
         Property operating costs and expenses  . . . . . . . . . . . . . . . . . .         31,499      30,961
         General and administrative   . . . . . . . . . . . . . . . . . . . . . . .          9,766       9,517
         Advertising and promotion  . . . . . . . . . . . . . . . . . . . . . . . .          8,712       7,712
         Repairs and maintenance  . . . . . . . . . . . . . . . . . . . . . . . . .          6,726       6,329
         Utilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          5,664       5,557

         Management fee   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,178       3,512
         Franchise fee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,255       2,977
         Food and beverage expenses   . . . . . . . . . . . . . . . . . . . . . . .          9,406       9,201
         Percentage lease payments  . . . . . . . . . . . . . . . . . . . . . . . .         53,783      50,985
         Lessee overhead expenses   . . . . . . . . . . . . . . . . . . . . . . . .            730         723
         Liability insurance  . . . . . . . . . . . . . . . . . . . . . . . . . . .            944       1,037
         Conversion costs   . . . . . . . . . . . . . . . . . . . . . . . . . . . .                      1,418
         Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            907         479
                                                                                         ---------  ----------
            Total expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        135,570  $  130,408
                                                                                         ---------  ----------
            Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . .     ($     515) $      480
                                                                                         =========  ==========

</TABLE>




                                       16
<PAGE>   17
Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

GENERAL

         For background information relating to the Company and the definitions
of certain capitalized terms used herein, reference is made to Note 1 of Notes
to Condensed Consolidated Financial Statements of FelCor Suite Hotels, Inc.
appearing elsewhere herein.

         Between the first six months of 1995 and the comparable period of
1996, the Company's revenues increased from approximately $11.6 million to
approximately $49.1 million, net income applicable to common shareholders
increased from approximately $5.2 million to approximately $21.4 million, net
income per common share decreased from $0.98 to $0.94, and the Initial Hotels
experienced increases of 8.2% in suite revenues.

         During the first six months of 1996, the Company acquired 17
additional hotels with 4,192 suites for an aggregate purchase price of
approximately $451.6 million.  Of the hotels so acquired during the first six
months of 1996, three were and will remain Embassy Suites hotels, one was and
will remain a Hilton Suites hotel and 13 hotels have been or are in the process
of being converted to the Embassy Suites brand.  Twelve of the hotels acquired
by the Company during the first six months that have been or will be converted
into Embassy Suites hotels had been part of the Crown Sterling Suites chain
that the Company agreed to acquire in September 1995.

         The Company has undertaken a $60 million plan for the upgrade and
renovation of the CSS Hotels and the other hotels acquired since September
1995.  Though June 30, 1996, the Company had invested approximately $25.8
million under such plan and expects to substantially complete such capital
improvements by the end of 1996.  In addition, the Company has added 17 suites
at its Flagstaff hotel and is in the process of adding a net of 160 additional
suites, adding meeting rooms and other public area upgrades to two of its other
hotels at an estimated aggregate cost of approximately $19.3 million.

         In order for the Company to qualify as a  REIT, neither the Company
nor the Partnership can operate hotels.  Therefore, the Partnership leases the
Hotels to the Lessee.  The Partnership's and, therefore, the Company's
principal sources of revenue are lease payments by the Lessee under the
Percentage Leases. Of the aggregate pro forma Percentage Lease revenue from the
Hotels under the Percentage Leases for the six months ended June 30, 1996,
approximately 97.3% was derived from suite revenues and 2.7% was derived from
food and beverage operations.  The Lessee's ability to make payments to the
Company under the Percentage Leases is dependent on the operations of the
Hotels.

RESULTS OF OPERATIONS

The Company -- Actual

         Six Months Ended June 30, 1996 and 1995

         For the six months ended June 30, 1996 and 1995, the Company had
revenues of $49.1 million and $11.6 million, respectively, consisting of
Percentage Lease revenues of $48.3 million and $11.3 million and other revenue
made up primarily of interest income of $785,000 and $217,000.

         The increase in Percentage Lease revenue was attributable primarily to
the Company's acquisition and subsequent leasing, pursuant to Percentage
Leases, of the 30 additional hotels acquired during the period from February
1995 through June 1996.  As previously noted, Percentage Lease revenue is
dependent on the operations of the Hotels, primarily suite revenue.  The
Company owned seven hotels throughout both the first six months of 1995 and
1996, but only the Initial Hotels are considered by the Company to have been
"stabilized" properties during both periods.  The Initial Hotels experienced
suite revenue growth of 8.2% and increases of revenue per available suite
("REVPAR") of 7.6%.  All of the Initial Hotels experienced increases in REVPAR,
with the increases ranging from .5% to 12% over the prior year.





                                       17
<PAGE>   18
RESULTS OF OPERATIONS -- (CONTINUED)

         Management believes that the acquired hotels will generally experience
increases in suite revenues (and accordingly, provide the Company with
increases in Percentage Lease revenues) after the completion of renovation and
upgrade programs, the conversion to the Embassy Suites or Doubletree Guest
Suites franchises, where applicable, and the transition to a national
management company such as Promus.  However, as individual hotels undergo such
transitions, their performance may be adversely affected temporarily by such
factors as suites out of service during renovation and renovation disruptions
on hotel operations.  (A more detailed discussion of hotel suite revenue is
contained in "The Hotels - Actual" section of this Management's Discussion and
Analysis of Financial Condition and Results of Operations.)

         Total expenses increased $19.4 million in the six months ended June
30, 1996 from $6.4 million to $25.8 million compared to the same period  in
1995.  The primary components of this increase were: depreciation; taxes,
insurance and other; and interest expense.

         Depreciation expense increased to $10.6 million in the six months
ended June 30, 1996 from $2.2 million in the same period of 1995.  The increase
resulted from the acquisition of hotels in 1995 and 1996 and capital
expenditures made on existing and acquired hotels.

         Taxes, insurance and other expenses increased $5.6 million from $1.1
million in the first six months of 1995 to $6.7 million in the first six months
of 1996.  This increase is primarily attributed to the additional hotel
properties acquired in 1995 and 1996.

         Interest expense increased from $839,000 for the six months ended June
30, 1995 to $4.3 million for the six months ended June 30, 1996.  The increase
in interest expense is primarily associated with debt assumed or incurred in
connection with the hotels purchased during the fourth quarter of 1995 and the
first quarter of 1996.

         Minority interest in earnings increased from $1.7 million for the six
months of 1995 to $3.1 million for the same period in 1996.  The percentage of
income attributable to minority interests was 11.9% for the six months ended
June 30, 1996 and 17.2% for the same period in 1995.  The decrease in the
minority interest percentage was primarily the result of the Company's
contribution to the Partnership of the proceeds from the common stock issued
during May 1995 and December 1995 in registered public offerings partially
offset by additional units of limited partnership interest in the Partnership
issued to Promus and the sellers of the Piscataway and Lexington hotels.

         Three Months Ended June 30, 1996 and 1995

         For the three months ended June 30, 1996 and 1995, the Company had
revenues of $24.6 million and $6.2 million, respectively, consisting of
Percentage Lease revenues of $23.9 million and $6.0 million and other revenue
made up primarily of interest income of $638,000 and $209,000.

         The increase in Percentage Lease revenue was attributable primarily to
the Company's acquisition and subsequent leasing, pursuant to Percentage
Leases, of the 27 additional hotels acquired during the period from July 1995
through June 1996.  As previously noted, Percentage Lease revenue is dependent
on the operations of the Hotels, primarily suite revenue.  The Company owned
nine hotels throughout both the second quarter of 1995 and 1996, but only the
Initial Hotels are considered by the Company to have been "stabilized"
properties during both periods.  The Initial Hotels experienced suite revenue
and revenue per available suite growth of 8.0%.  All of the Initial Hotels
experienced increases in REVPAR, with the increases ranging from 3% to 14% over
the prior year.  A more detailed discussion of hotel suite revenue is contained
in "The Hotels - Actual" section of this Management's Discussion and Analysis
of Financial Condition and Results of Operations.

         Total expenses increased $9.9 million in the three months ended June
30, 1996 from $3.4 million to $13.3 million compared to the same period in
1995.  The primary components of this increase were: depreciation; taxes,
insurance and other; and interest expense.  As previously discussed, the
primary reason for this increase is related to the





                                       18
<PAGE>   19
RESULTS OF OPERATIONS -- (CONTINUED)

increased number of hotel properties owned by the Company, from ten properties
at June 30, 1995 to 37  properties at June 30, 1996.

FUNDS FROM OPERATIONS

         The Company considers funds from operations to be a key measure of a
REIT's performance and should be considered along with, but not as an
alternative to, net income and cash flows as a measure of the Company's
operating performance and liquidity.

         The following table computes "Funds From Operations" under the newly
adopted National Association of Real Estate Investment Trusts ("NAREIT")
definition.  Funds From Operations under the NAREIT definition consists of net
income, computed in accordance with generally accepted accounting principles,
excluding gains or losses from debt restructuring and sales of property, plus
depreciation of real property (including furniture and equipment) and after
adjustments for unconsolidated partnerships and joint ventures.
<TABLE>
<CAPTION>
                                                                       Three Months Ended     SIX MONTHS ENDED
                                                                             JUNE 30,             JUNE 30,         
                                                                    --------------------------------------------
                                                                        1996        1995       1996       1995  
                                                                    -----------  ---------    --------  ---------
<S>                                                                   <C>        <C>         <C>        <C>

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  11,266  $  2,808    $ 23,237   $  5,180
Less preferred dividends  . . . . . . . . . . . . . . . . . . . .         1,835                 1,835           
                                                                      ---------  --------    --------   --------
Net income applicable to common shareholders  . . . . . . . . . .         9,431     2,808      21,402      5,180
Add:
   Minority interest  . . . . . . . . . . . . . . . . . . . . . .         1,522       814       3,142      1,668
   Depreciation . . . . . . . . . . . . . . . . . . . . . . . . .         6,088     1,178      10,604      2,236
                                                                      ---------  --------    --------   --------

   Funds From Operations available for common
       shares and units   . . . . . . . . . . . . . . . . . . . .     $  17,041  $  4,800    $ 35,148   $  9,084
                                                                      =========  ========    ========   ========

Funds From Operations per share and unit  . . . . . . . . . . . .     $    0.66  $   0.64    $   1.36   $   1.30
                                                                      =========  ========    ========   ========

Weighted average common shares outstanding  . . . . . . . . . . .        22,905     5,850      22,760      5,281
Weighted average units outstanding  . . . . . . . . . . . . . . .         3,106     1,695       3,083      1,695
                                                                      ---------  --------    --------   --------
Weighted average shares and units outstanding . . . . . . . . . .        26,011     7,545      25,843      6,976
                                                                      =========  ========    ========   ========
</TABLE>


The Company -- Pro Forma Six Months Ended June 30, 1996 and 1995

        The following pro forma information is presented as if the acquisition
of all the Hotels and the consummation of the Company's  securities offerings
and the Partnership's unit transactions through June 30, 1996 had occurred as
of January 1, 1995.

        For the six months ended June 30, 1996, the Company's pro forma
Percentage Lease revenue increased $2.7 million.  This increase is attributable
to increases in suite revenue, despite the substantial number of suites taken
out of service for renovation and conversion to the Embassy Suites brand during
the second quarter of 1996.  The historical suite revenue increased by 4% for
the 37 hotels presented in the pro forma financial statements.  (The historical
hotel revenue increase is more fully discussed in "The Hotels - Actual" section
of this Management's Discussion and Analysis of Financial Condition and Results
of Operations.)

        Pro forma depreciation and amortization expenses increased by $1.1
million, primarily reflecting the historical asset additions from property
upgrades and renovations made by the Company during 1995 and through the first
six months of 1996.  Pro forma taxes, insurance and other increased $426,000.
Pro forma interest expense declined by $37,000 reflecting the historical
decrease in LIBOR and the amortization of principal on the capital lease
obligations.  Minority interest was $3.3 million and $3.2 million for pro forma
1996  and 1995 second quarters, respectively.  The pro forma net income was
$24.4 million and $23.4 million for the six months ended June 30, 1996 and
1995, respectively.





                                       19
<PAGE>   20
RESULTS OF OPERATIONS -- (CONTINUED)

The Lessee -- Actual

        The Six Months Ended June 30, 1996 and 1995

        Total revenues increased 306% from $30.2 million for the six months
ended June 30, 1995 to $122.5 million for the same period of 1996.  The primary
reason for this increase is that in the number of hotels operated by the Lessee
increased from ten hotels at June 30, 1995 to 37 hotels at June 30, 1996.  The
increases in Percentage Lease expense, property operating costs and other hotel
expenses in the first six months of 1996 compared to the same period of 1995
relate primarily to the increased number of hotels operated by the Lessee.  The
Lessee had net income of $512,000 and a net loss of $204,000 for the six months
ended June 30, 1995 and 1996 respectively. The principal reason for this
decline in net income is related to costs of taking over operations of acquired
hotels and of converting and upgrading the 24 hotels acquired in the fourth
quarter of 1995 and the first six months of 1996.

        The Three Months Ended June 30, 1996 and 1995

        Total revenues increased 288% from $16.0 million in the second quarter
of 1995 to $62.1 million for the same period of 1996.  The primary reason for
this increase is the increase in the number of hotels operated by the Lessee
from 10 hotels at June 30, 1995 to 37 hotels at June 30, 1996.  The increases
in Percentage Lease expense, property operating costs and other hotel expenses
in the second quarter of 1996 compared to the same period of 1995 relate
primarily to the increased number of hotels operated by the Lessee.  The Lessee
had net income of $123,000 and a net loss of $1.1 million for the three months
ended June 30, 1995 and 1996 respectively.  The principal reason for this
decline in net income is related to costs of taking over operations on acquired
hotels and of converting and upgrading the 24 hotels acquired in the fourth
quarter of 1995 and the first six months of 1996.

The Hotels -- Actual

        The following table sets forth historical suite revenue and percentage
changes therein between the periods presented for the 37 hotels included in the
pro forma financial information with respect to the Lessee.  The following
presentation groups separately the suite revenues of the Initial Hotels, the 18
CSS Hotels and the other 13 hotels acquired by the Company ("Other  Acquired
Hotels") through June 30, 1996.

<TABLE>
<CAPTION>
                                                   SUITE REVENUE                         SUITE REVENUE
                                                  (IN THOUSANDS)                        (IN THOUSANDS)
                                                THREE MONTHS ENDED                     SIX MONTHS ENDED
                                                     JUNE 30,                               JUNE 30,             
                                             ---------------------------  PERCENT  --------------------------  PERCENT
                                                 1996            1995     CHANGE        1996         1995      CHANGE
                                             ------------    -----------  ------   ------------- -----------   ------
<S>                                            <C>            <C>         <C>        <C>            <C>         <C>
Initial Hotels  . . . . . . . . . . . . .      $ 11,141        $ 10,320     8.0%     $  22,320      $  20,621    8.2%
CSS Hotels  . . . . . . . . . . . . . . .        27,825          27,438     1.4%        59,970         58,750    2.1%
Other Acquired Hotels . . . . . . . . . .        17,259          15,928     8.4%        34,161         32,510    5.1%
                                               --------        --------              ---------      ---------        
        Totals  . . . . . . . . . . . . .      $ 56,225        $ 53,686     4.7%     $ 116,451      $ 111,881    4.1%
                                               ========        ========              =========      =========        
</TABLE>

        Comparison of The Hotels' Suite Revenues for the Three and Six Months
Ended June 30, 1996 and 1995

        Suite revenues from the 37 hotels included in the pro forma information
increased 4.1% for the six months ended June 30, 1996 from the comparative
period of 1995.  The Initial Hotels increased 8.2% while the CSS Hotels and the
Other Acquired Hotels increased 2.1% and 5.1%, respectively.

        Increases in suite revenues, particularly at the CSS Hotels, were
limited by the number of suites out of service for renovation and conversion
during the six months ended June 30, 1996.  The Company had approximately
51,000 suite- nights taken out of service during the second quarter, which
represents approximately 6.8% of the Company's normal suite inventory for the
quarter.





                                       20
<PAGE>   21
RESULTS OF OPERATIONS -- (CONTINUED)

        The increase in suite revenue is primarily the result of increases in
average daily rate ("ADR"), partially offset by decreases in occupancy.  The
Initial Hotels increased in both ADR and occupancy: ADR increased 6.6% to
$104.37 and occupancy percentage increased from 78.7% to 79.4% (or 1%).  The
Company has committed to a capital program for all Hotels that ensures that at
least 4% of suite revenue will be available for capital improvements in
addition to normal repair and maintenance expenditures.

        The CSS Hotels experienced an increase in ADR of 4.4% to $104.16 and a
3.0% decrease in occupancy to 68.5%.  The Other Acquired Hotels increased ADR
by 5.8% to $101.45, which was partially offset by a 1.9% decrease in occupancy
to 74.1%.  The Company has committed to a capital renovation and conversion
program for the  CSS Hotels and the Other Acquired Hotels of approximately $60
million and is also reserving 4% of suite revenue for ongoing capital
improvements in addition to making normal repair and maintenance expenditures.
The CSS Hotels either have been or are in the process of being converted to
Embassy Suites hotels (16) or Doubletree Guest Suites hotels (2).  At August 1,
1996, ten of the CSS Hotels had been converted to the new franchise brands.

LIQUIDITY AND CAPITAL RESOURCES

        The Company's principal source of cash to meet its cash requirements,
including distributions to shareholders, is its share of the Partnership's cash
flow from the Percentage Leases.  For the six months ended June 30, 1996, cash
flow provided by operating activities, consisting primarily of Percentage Lease
revenue, was $33.5 million and funds from operations, which is the sum of net
income, minority interest, depreciation of real property including furniture
and equipment, was $35.1 million.  The Lessee's obligations under the
Percentage Leases are unsecured.  The Lessee's ability to make lease payments
under the Percentage Leases and the Company's liquidity, including its ability
to make distributions to shareholders, are substantially dependent on the
ability of the Lessee to generate sufficient cash flow from the operation of
the Hotels.

        The Company intends to acquire additional hotel properties and may
incur indebtedness to make such acquisitions, or to meet distribution
requirements imposed on a REIT under the Internal Revenue Code, to the extent
that working capital and cash flow from the Company's investments are
insufficient to make such distributions.

        The Company's Charter limits consolidated indebtedness to 40% of the
Company's investment in hotel properties, at cost, on a consolidated basis,
after giving effect to the Company's use of proceeds from any indebtedness.
For purposes of this limitation, the Company's consolidated investment in hotel
properties, at cost, is its investment, at cost, in hotel properties, as
reflected in its consolidated financial statements plus (to the extent not
otherwise reflected) the value (as determined by the Board of Directors at the
time of issuance) of any equity securities issued, otherwise than for cash, by
the Company or any of its subsidiaries in connection with the acquisition of
hotel properties.  Under this definition as of June 30, 1996, the Company's
investment in hotel properties at cost was $868 million.  Accordingly, the
Company's maximum permitted indebtedness would have been approximately $349
million (of which $87 million was borrowed at June 30, 1996).  Assuming all of
this additional debt capacity, together with the Company's available cash and
cash equivalents, were used for the acquisition of additional hotel properties,
the Company's investment in hotel properties would increase to approximately
$1.5 billion and the maximum permitted indebtedness would increase to $582
million.

        On May 6, 1996, the Company completed an offering of six million shares
of $1.95 Series A Cumulative Convertible Preferred Stock ("Series A Preferred
Stock") at $25 per share.  An additional fifty thousand shares of Series A
Preferred Stock were issued at $25 per share pursuant to the exercise of the
underwriters' over-allotment option.  The Series A Preferred Stock will pay an
annual dividend equal to the greater of $1.95 per share (yielding 7.8% based on
the $25 purchase price) or the cash distributions declared or paid for the
corresponding period on the number of shares of common stock into which the
Series A Preferred Stock is then convertible and will be cumulative from May 6,
1996.  Each share of the Series A Preferred Stock is convertible at the
shareholder's option to 0.7752 shares of common stock, subject to certain
adjustments, and may not be redeemed by the Company prior to April 30, 2001.
The Company used approximately $87.3 million of the proceeds from the Series A
Preferred Stock to pay down debt existing at March 31, 1996.  The balance of
the net proceeds was used to acquire the two remaining CSS Hotels in Mandalay
Beach and Napa,





                                       21
<PAGE>   22
LIQUIDITY AND CAPITAL RESOURCES -- (CONTINUED)

California and the Deerfield, Illinois Embassy Suites hotel, to fund a portion
of the Company's $60 million renovation and conversion program, to provide
funds for  acquisitions and for general corporate purposes.

        At June 30, 1996, the Company had $5.1 million of cash and cash
equivalents and had not utilized any of the amount available under the
Company's $100 million revolving credit facility (" Line of Credit").  The Line
of Credit, as amended, has an initial term of two years (currently ending
October 6, 1997) and any outstanding balance at the end of that period is
convertible, at the Company's option, into a three-year term loan.  Borrowings
under the Line of Credit bear interest, at the Company's option, (i) at the
prime rate, (ii) the 30-day or 90-day LIBOR rate plus 200 basis points or (iii)
the 30-day or 90-day U.S. Treasury Note yield plus 250 or 275 basis points,
respectively.  Up to ten percent of  the  maximum  commitment  amount  of  the
Line  of  Credit  may  be  used  for working capital purposes.  At June 30,
1996, there were no borrowings for working capital purposes.  If the Line of
Credit is converted into a three-year term loan in October 1997, the balance
will bear interest at (i) the prime rate plus 50 basis points, (ii) the 90-day
LIBOR rate plus 225 basis points, or (iii) the 36-month U.S. Treasury Note
yield plus 250 basis points, at Company's option.  The Line of Credit is
collateralized by first mortgages on certain of the Hotels.

        Promus has guaranteed the $25 million Renovation Loan facility provided
to the Company to be used to fund a portion of the renovation cost of the CSS
Hotels being converted to Embassy Suites hotels.  At June 30, 1996, the loan
bears interest at LIBOR plus 52.5 basis points, requires quarterly principal
payments of $1.25 million beginning June 1999 and matures in June 2000.   The
Company had drawn $6.8 million under this loan facility at June 30, 1996.

        The Company assumed a $75 million debt collateralized by six hotels
acquired in the first quarter and repaid $10 million of such debt in the second
quarter.  The debt bears interest at LIBOR plus 150 basis points and matures in
September 1996, unless extended by the Company, in which event the debt  will
bear interest at LIBOR plus 175 basis points and mature in December 2000.
Additionally, in the first quarter the Company assumed a $14 million debt
collateralized by a hotel property and retired such debt in the second quarter.

        The Company has a capital upgrade and renovation program for the CSS
Hotels and the other hotels acquired since September 1995 and has committed
approximately $60 million to be invested in 1995 and 1996 for this program.
The Company has invested approximately $25.8 million on such capital
improvements through the first six months of 1996 and expects to substantially
complete this program by the end of 1996.  These capital improvements will be
funded partially through (i) the $25 million Renovation Loan facility, (ii) the
proceeds of the Series A Preferred Stock offering, and (iii) the Company's Line
of Credit.  As individual hotels undergo such upgrade and renovation, their
performances may be adversely affected, although such effects are expected to
be temporary.

        The Company constructed 17 additional suites at the Flagstaff hotel and
has begun construction on 32 additional suites at the New Orleans hotel, a net
addition of 128 suites at the Boston-Marlborough hotel, additional meeting
rooms and other public area upgrades for these hotels (with completion of such
projects currently scheduled for late 1996 and mid-1997, respectively) at an
aggregate cost of approximately $19.3 million.

        The Company and Promus are parties to a subscription agreement under
which Promus has subscribed for the purchase of shares of common stock in an
aggregate amount of $50 million, at a price per share of $26.50, the offering
price per share of the Company's common stock offering in December 1995.  Such
investment has been made in increments in conjunction with the Company's
acquisition of the CSS Hotels and other qualifying hotels.  Through June 30,
1996, the Company had issued an aggregate of 1,721,223 shares of Common Stock
to Promus pursuant to this subscription agreement for an aggregate investment
of approximately $45.6 million.  As a result of the purchase of the Napa,
California and Mandalay Beach, California hotels on May 8, 1996, the Company
met the requirements under the previously noted subscription agreement and
Promus purchased the final 165,569 shares of common stock for approximately
$4.4 million on July 16, 1996.

        The  Company's  cash  flow  from  financing  activities of
approximately $123.4 million for the six months ended  June 30, 1996 resulted
from the issuance of the Series A  Preferred Stock of $144.3 million, the sale
of common





                                       22
<PAGE>   23
LIQUIDITY AND CAPITAL RESOURCES -- (CONTINUED)

stock to Promus under a subscription agreement of $40.6 million, net repayments
of $43.8 million under the Line of Credit and other borrowing facilities,
distributions of $16.8 million and additional loan costs of $820,000.

INFLATION

        Operators of hotels, in general, possess the ability to adjust room
rates periodically.  Competitive pressures may, however, limit the Lessee's
ability to raise room rates.

SEASONALITY

        The Hotels' operations historically have been seasonal in nature,
reflecting higher occupancy rates primarily during the first three quarters of
each year.  This seasonality can be expected to cause fluctuations in the
Company's quarterly lease revenue to the extent that it receives Percentage
Rent.  To the extent the cash flow from operations are insufficient during any
quarter, due to temporary or seasonal fluctuations in lease revenue, the
Company expects to utilize other cash on hand or borrowings under the Line of
Credit to make distributions to its shareholders.  The Company's use of the
Line of Credit for working capital, distributions and general corporate
purposes is limited to 10% of the maximum amount available under the Line of
Credit.





                                       23
<PAGE>   24
                         PART II. -- OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES.

         During May 1996, the Company completed a registered public offering of
6,050,000 shares of its Series A Preferred Stock, having a par value of $0.01
per share and a liquidation preference of $25.00 per share.  By Articles
Supplementary dated April 30, 1996, the Company established the terms,
preferences and relative rights of the Series A Preferred Stock, including
without limitation, certain (i) preferences over the holders of Common Stock of
the Company with respect to the payment of dividends and amounts upon
liquidation, dissolution or winding up of the Company, (ii) limitations on the
purchase, redemption or acquisition of Common Stock by the Company, and (iii)
rights, as a class, to elect two additional directors of the Company in the
event specified arrearages in the payment of dividends on the Series A
Preferred Stock exist, all as more fully described in said Articles
Supplementary. The foregoing does not purport to be a complete statement of the
terms, preferences or relative rights of the Series A Preferred Stock and is
qualified in its entirety by reference to the Company's Charter, including such
Articles Supplementary, a copy of which is filed herewith as Exhibit 3.1 and to
which reference is hereby made for a complete statement of such terms,
preferences and relative rights.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

         On May 15, 1996, the annual meeting of the stockholders of the Company
("Annual Meeting") was held in Dallas, Texas.  At the Annual Meeting, the two
incumbent Class II directors of the Company, Thomas J. Corcoran, Jr. and Donald
J. McNamara, were re-elected as Class II directors for full three-year terms
expiring at the annual meeting of stockholders in 1999.  Continuing as Class I
directors, with terms expiring at the annual meeting of stockholders in 1998,
were Hervey A. Feldman and Charles N. Mathewson and continuing as Class III
directors, with terms expiring at the annual meeting of stockholders in 1997,
were Richard S. Ellwood, Richard O. Jacobson and Thomas J. McChristy.

         At the Annual Meeting, in addition to the election of Class II
directors, the following matters were submitted to a vote of the shareholders:
(1) the adoption of the Company's 1995 Restricted Stock and Stock Option Plan
("1995 Plan") and (2) the adoption of an amendment to the Company's Charter
("Amendment") to provide that nothing contained therein will prohibit the
settlement of any transaction entered into through the facilities of the New
York Stock Exchange.  Messrs. Corcoran and McNamara were duly re-elected, with
16,869,206 shares (99.9% of the shares voting on such election) being voted for
the election of each such person and with authority to vote for each such
person being withheld with respect to 16,440 shares.  The 1995 Plan was duly
adopted, with 10,750,372 shares (69.0% of the shares voting on the 1995 Plan)
being voted for the adoption thereof and 4,838,766 shares being voted against
its adoption. In addition, the holders of 18,344 shares abstained from voting
on the 1995 Plan and there were 1,278,164 broker non-votes with respect
thereto.  The Amendment was duly adopted, with 16,854,755 shares (74.0% of the
shares outstanding and entitled to vote) being voted for the adoption thereof
and 4,660 shares being voted against its adoption.  In addition, the holders of
10,580 shares abstained from voting on the Amendment and there were 15,651
broker non-votes with respect thereto.

ITEM 5.  OTHER INFORMATION.

         On May 10, 1996, a capital call of $7 million was made on the partners
of Los Angeles International Airport Hotel Associates ("LAX"), a Texas limited
partnership owning a 350-suite Crown Sterling Suite hotel ("LAX Hotel") near
the Los Angeles International Airport.  A subsidiary of FelCor then owned a 50%
general partner interest and approximately 142 of the 379 units of limited
partner interest in LAX ("Units") then outstanding.  In conjunction with the
capital call, the general partner of LAX offered to purchase the Units held by
the other partners, at $750 per Unit.  Under the terms of the LAX partnership
agreement, if any partner failed to make the capital contribution required by
the call, the general partner would make the required contribution and the
interest of the defaulting partner would be automatically transferred to the
general partner.  As a consequence of this capital call, at June 30, 1996, the
FelCor





                                       24
<PAGE>   25
subsidiary serving as the general partner of LAX had made additional capital
contributions to LAX and payments to selling limited partners aggregating
approximately $6.9 million and, as a consequence, had become the owner of
approximately 97% of the outstanding equity interests in LAX.  Of the aggregate
$7 million provided to LAX by the capital call, approximately $2.25 million was
used to repay loans made by FelCor to LAX, approximately $3.6 million was
reserved for renovations and improvements to the LAX Hotel, and the balance was
utilized for working capital purposes.  In addition, as of May 10, 1996, FelCor
purchased the existing first mortgage indebtedness secured by the LAX Hotel
from Coast Federal Bank at the then unpaid balance due thereunder of
approximately $19.8 million.  As a result of FelCor's ownership of the first
mortgage indebtedness and certain other obligations of LAX, FelCor will receive
100% of the economic benefits from LAX's ownership of the LAX Hotel for the
foreseeable future.  The majority of these transactions are eliminated in
consolidation.

         For information relating to hotel acquisitions and certain other
transactions by the Company through June 30, 1996, see Note 1 of Notes to
Consolidated Financial Statements of FelCor Suite Hotels, Inc. contained in
Item 1 of Part I of this Quarterly Report on Form 10-Q.  Such information is
incorporated herein by reference.

         On July 16, 1996, the Company issued 165,569 shares of Common Stock to
Promus Hotels, Inc. for cash in the amount of approximately $4.4 million
pursuant to the terms of an existing subscription agreement.  This purchase
completed the remaining obligations of Promus under such subscription
agreement.

         On July 22, 1996, the Company acquired a 50% equity interest in the
235-suite Embassy Suites hotel located in San Rafael, Marin County, California,
across the bay from San Francisco. The Company paid approximately $4.0 million
in cash and took its interest subject to approximately $10.2 million in
nonrecourse indebtedness, being its proportionate share of the partnership
debt.   Upon acquisition, the hotel was leased to DJONT Operations, L.L.C.
("DJONT"), which leases the Company's other hotels, under a 10-year percentage
lease upon terms comparable with the Company's other hotel leases.  The
remaining 50% equity interest in this hotel is held by Promus, which also
manages the hotel on behalf of DJONT.

         As of July 31, 1996, the Company also acquired a 50% equity interest
in a 274-suite Embassy Suites hotel located in Parsippany, New Jersey for
approximately $15.3 million in cash.  Upon acquisition, this hotel was leased
to DJONT under a 10-year percentage lease upon terms comparable with the
Company's other hotel leases.  Promus continues to own the remaining 50%
interest in this hotel, which it manages on behalf of DJONT.

         Effective August 1, 1996, William S. McCalmont became the Senior Vice
President, Treasurer and Chief Financial Officer of the Company.  For
approximately 12 years prior to joining the Company, Mr. McCalmont had been
employed in various positions with Harrah's Entertainment, Inc., formerly The
Promus Companies Incorporated, most recently having served as the Vice
President and Treasurer thereof since November 1991.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

            (a)  Exhibits:

<TABLE>
<CAPTION>
                 Exhibit
                 Number                            Description
                 ------                            -----------
                 <S>              <C>      <C>
                 3.1              --       Articles of Amendment and Restatement dated June 22, 1995, amending and
                                           restating the Charter of Registrant, as amended or supplemented by Articles of
                                           Merger dated June 23, 1995, Articles Supplementary dated April 30, 1996 and
                                           Articles of Amendment dated August 8, 1996.

                 4.1              --       Form of Share Certificate for Common Stock.

                 10.1.5           --       Fifth Amendment to Amended and Restated Agreement of Limited Partnership of
                                           the Partnership dated as of May 2, 1996, between the Registrant and all of the
                                           persons or entities who are or shall in the future become limited partners of
                                           the Partnership, adopting Addendum No. 2 to Amended and Restated Agreement of
                                           Limited Partnership of the Partnership dated as of May 2, 1996.

</TABLE>




                                       25
<PAGE>   26
<TABLE>
                 <S>              <C>      <C>
                 10.2.2           --       Schedule of executed Lease Agreements identifying material variations from the
                                           form of Lease Agreement with respect to hotels acquired by the Registrant
                                           through July 31, 1996.

                 27               --       Financial Data Schedule.
</TABLE>


            (b)  Reports on Form 8-K:
                 None





                                       26
<PAGE>   27
                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused the report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated: August 12, 1996



                                      FELCOR SUITE HOTELS, INC.



                                      By:     /s/ Lester C. Johnson 
                                         ---------------------------------------
                                                  Lester C. Johnson
                                            Vice President and Controller
                                            (Principal Accounting Officer)





                                       27
<PAGE>   28





                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
EXHIBIT
NUMBER           DESCRIPTION OF EXHIBIT                                                            PAGE
- ------           ----------------------                                                            ----
<S>              <C>
3.1              Articles of Amendment and Restatement dated June 22, 1995 amending and 
                 restating the Charter of Registrant, as amended or supplemented by Articles of
                 Merger dated June 23, 1995, Articles Supplementary dated April 30, 1996 and
                 Articles of Amendment dated August 8, 1996.

4.1              Form of Share Certificate for Common Stock.

10.1.5           Fifth Amendment to Amended and Restated Agreement of Limited Partnership of the
                 Partnership dated as of May 2, 1996 between the Registrant and all of the
                 persons or entities who are or shall in the future become limited partners of
                 the Partnership, adopting Addendum No. 2 to Amended and Restated Agreement of
                 Limited Partnership of the Partnership dated as of May 2, 1996.

10.2.2           Schedule of executed Lease Agreements identifying material variations from the
                 form of Lease Agreement with respect to hotels acquired by the Registrant
                 through July 31, 1996.

27               Financial Data Schedule.
</TABLE>

<PAGE>   1
                                                                     EXHIBIT 3.1




                     ARTICLES OF AMENDMENT AND RESTATEMENT

                                       OF

                           FELCOR SUITE HOTELS, INC.


         FelCor Suite Hotels, Inc., a Maryland corporation (the "Corporation"),
certifies as follows:

         FIRST:  The Corporation desires to amend and restate its Charter as
currently in effect, and, upon acceptance for record of these Articles of
Amendment and Restatement by the State Department of Assessments and Taxation
of the State of Maryland, the provisions set forth in these Articles of
Amendment and Restatement will be all of the provisions of the Charter of the
Corporation as currently in effect.

         SECOND: The Charter of the Corporation is hereby amended and restated
in its entirety to read as set forth in Exhibit A attached hereto.

         THIRD:  The amendment and restatement of the charter of the
Corporation set forth in these Articles of Amendment and Restatement was
advised by the Board of Directors of the Corporation and was approved by the
sole stockholder of the Corporation.

         FOURTH: The current address of the principal office of the Corporation
is 11 East Chase Street, Baltimore, Maryland  21202.

         FIFTH:  The name and address of the current resident agent of the
Corporation is CSC-Lawyers Incorporating Service Company, 11 East Chase Street,
Baltimore, Maryland 21202.

         SIXTH:  The current number of directors of the Corporation is one (1),
which number may be increased or decreased from time to
<PAGE>   2
time pursuant to the Charter and the Bylaws of the Corporation.  The name of
the current sole director of the Corporation is Thomas J. Corcoran, Jr.

         SEVENTH: The amendment set forth in these Articles of
Amendment and Restatement does not increase the authorized capital stock of the
Corporation.

         IN WITNESS WHEREOF, the Corporation has caused these Articles of
Amendment and Restatement to be executed in its name and on its behalf as of
the 22nd day of June 1995, by its President, who acknowledges that these
Articles of Amendment and Restatement are the act of the Corporation and
certifies that, to the best of his knowledge, information and belief and under
penalties for perjury, all matters and facts contained in these Articles of
Amendment and Restatement are true in all material respects.

ATTEST:                           FELCOR SUITE HOTELS, INC.


                                  By:                            (SEAL)
- ---------------------------          ----------------------------
Nicholas R. Peterson                  Thomas J. Corcoran, Jr.
Assistant Secretary                   President




                                      -2-
<PAGE>   3





                                                                       EXHIBIT A

                                   ARTICLE I.

         I, David A. Gibbons, whose post office address is 10 Light Street,
Baltimore, Maryland 21202, being at least 18 years of age, hereby form a
corporation under the Maryland General Corporation Law.


                                  ARTICLE II.
                                      NAME

                 The name of the Corporation is:

                           FelCor Suite Hotels, Inc.


                                  ARTICLE III.
                         NATURE OF BUSINESS OR PURPOSES

                 The nature of the business or purposes to be conducted or
promoted by the Corporation is to engage in any lawful act or activity for
which corporations may be organized under the Maryland General Corporation Law.

                 In addition to the powers and privileges conferred upon the
Corporation by law and those incidental thereto, the Corporation shall possess
and may exercise all the powers and privileges which are necessary or
convenient to the conduct, promotion or attainment of the business or purposes
of the Corporation.

         Without limiting the generality of the foregoing purpose, at such time
or times as the Board of Directors determines that it is in the interest of the
Corporation and its stockholders that the Corporation engage in the business
of, and conduct its business and affairs so as to qualify as, a real estate
investment trust (as that phrase is defined in the Internal Revenue Code of
1986, as amended (the "Code")), the purpose of the Corporation shall include
engaging in the business of a real estate investment trust ("REIT").  This
reference to such purpose shall not make unlawful or unauthorized any otherwise
lawful act or activity that the Corporation may take that is inconsistent with
such purpose.


                                  ARTICLE IV.
                      PRINCIPAL OFFICE AND RESIDENT AGENT

                 The address of the Corporation's principal office in the State
of Maryland is 11 East Chase Street, Baltimore, Maryland 21202.  The name and
address of its resident agent is CSC-Lawyers Incorporating Service Company, 11
East Chase Street, Baltimore, Maryland 21202.
<PAGE>   4

                                   ARTICLE V.
                                 CAPITAL STOCK

         A.      Authorized Shares.  The total number of shares of capital
stock that the Corporation shall have authority to issue is Sixty Million
(60,000,000) shares, consisting of Fifty Million (50,000,000) shares of Common
Stock, of the par value of One Cent ($0.01) each, and Ten Million (10,000,000)
shares of Preferred Stock, of the par value of One Cent ($0.01) each, amounting
in aggregate par value of $600,000.

         B.      The following is a description of each class of the capital
stock that the Corporation shall have authority to issue, including the
preferences, conversion and other rights, voting powers, restrictions,
limitations as to dividends, qualifications, and terms and conditions of
redemption thereof to the extent applicable thereto:

                 Common Stock.

                 (1)      Dividend Rights.  Subject to the rights of any series
of Preferred Stock created pursuant to the further provisions of this Section B
of this Article and subject to the terms of Article V hereto, the holders of
shares of Common Stock shall be entitled to receive such dividends as may be
declared thereon by the Board of Directors out of funds legally available
therefor.

                 (2)      Voting Rights.  Subject to the rights of the holders
of any series of Preferred Stock created pursuant to the further provisions of
this Section B of this Article, the holders of shares of the Common Stock shall
possess all of the voting power of the capital stock of the Corporation and
shall have the exclusive right to vote upon, authorize and approve any and all
matters which may properly come before the stockholders of the Corporation.
Each holder of shares of Common Stock shall be entitled to one vote for each
share of Common Stock held by such stockholder.

                 (3)      Rights Upon Liquidation.  Subject to the rights of
any series of Preferred Stock created pursuant to the further provisions of
this Section B of this Article and subject to the terms of Article V hereto, in
the event of any voluntary or involuntary liquidation, dissolution or winding
up of, or any distribution of the assets of, the Corporation, each holder of
shares of Common Stock shall be entitled to receive, ratably with each other
holder of shares of Common Stock, that portion of the assets of the Corporation
available for distribution to the holders of its Common Stock.

                 Preferred Stock.

                 Subject to the provisions of sections D. and E. of this
Article V, the Board of Directors of the Corporation is hereby authorized and
empowered to classify or reclassify, in one or more series, any of the unissued
shares of the Preferred Stock of the Corporation by establishing the number of
shares of such series and by setting, changing or eliminating any of the
preferences, conversion or other rights, voting powers, restrictions,
limitations as to dividends, qualifications, or terms and condition of
redemption of such shares, all of which shall be set forth in articles
supplementary to this Charter executed, acknowledged, filed and recorded in the
manner required by the Maryland General Corporation Law ("Articles
Supplementary"), and as may be permitted by the Maryland General Corporation
Law.





                                      -2-
<PAGE>   5
         C.      Issuance of Stock.  The Board of Directors is hereby
authorized and empowered to authorize the issuance by the Corporation from time
to time of shares of any class of capital stock of the Corporation, whether now
or hereafter authorized, or securities convertible into shares of capital stock
of any class or classes, whether now or hereafter authorized, for such
consideration and on such terms and conditions as may be deemed advisable by
the Board of Directors and without any action by the stockholders.

         D.      Restrictions on Transfer; Designation of Shares-in-Trust.

                 (1)      Definitions.  For purposes of this Section D, the
following terms shall have the following meanings:

                          "Beneficial Ownership" shall mean ownership of Equity
Stock by a Person who would be treated as an owner of such shares of Equity
Stock either directly or indirectly through the application of Section 544 of
the Code, as modified by Section 856(h)(1)(B) of the Code.  The terms
"Beneficial Owner," "Beneficially Owns" and "Beneficially Owned" shall have
correlative meanings.

                          "Beneficiary" shall mean, with respect to any Trust,
one or more organizations described in each of Section 170(b)(1)(A) and Section
170(c) of the Code which are named by the Corporation as the beneficiary or
beneficiaries of such Trust, in accordance with the provisions of subsection
E.(1) of this Article V.

                          "Board of Directors" shall mean the Board of
Directors of the Corporation.

                          "Bylaws" shall mean the Bylaws of the Corporation, as
amended.

                          "Code" shall mean the Internal Revenue Code of 1986,
as amended from time to time.

                          "Constructive Ownership" shall mean ownership of
Equity Stock by a Person who would be treated as an owner of such shares of
Equity Stock either directly or indirectly through the application of Section
318 of the Code, as modified by Section 856(d)(5) of the Code.  The terms
"Constructive Owner," "Constructively Owns" and "Constructively Owned" shall
have correlative meanings.

                          "Equity Stock" shall mean authorized capital stock of
the Corporation that is either Preferred Stock or Common Stock and shall
include all shares of Preferred Stock or Common Stock that are held as
Shares-in-Trust in accordance with the provisions of section E. of this Article
V.

                          "Market Price" shall mean, on any date and with
respect to any Equity Stock, the average of the Closing Price for the five
consecutive Trading Days ending on such date.  The "Closing Price" shall mean,
on any date and with respect to any Equity Stock, the last sale price, regular
way, or, in case no such sale takes place on such day, the average of the
closing bid and asked prices, regular way, of such Equity Stock, in either case
as reported in the principal consolidated transaction reporting system with
respect to securities listed or admitted to trading on the New York Stock
Exchange or, if such Equity Stock is not listed or admitted to trading on the
New York





                                      -3-
<PAGE>   6
Stock Exchange, as reported in the principal consolidated transaction reporting
system with respect to securities listed on the principal national securities
exchange on which such Equity Stock is listed or admitted to trading or, if
such Equity Stock is not listed or admitted to trading on any national
securities exchange, the last quoted price, or if not so quoted, the average of
the high bid and low asked prices in the over-the-counter market, as reported
by the National Association of Securities Dealers, Inc. Automated Quotation
System or, if such system is no longer in use, the principal other automated
quotations system that may then be in use or, if such Equity Stock is not
quoted by any such organization, the average of the closing bid and asked
prices of such Equity Stock as furnished by a professional market maker,
selected by the Board of Directors of the Company, then making a market in such
Equity Stock.  "Trading Day" shall mean a day on which the principal national
securities exchange on which such Equity Stock is listed or admitted to trading
is open for the transaction of business or, if such Equity Stock is not listed
or admitted to trading on any national securities exchange, shall mean any day
other than a Saturday, a Sunday or a day on which banking institutions in the
State of New York are authorized or obligated by law or executive order to
close.

                          "Merger" shall mean the merger of FelCor Suite
Hotels, Inc., a Delaware corporation, with and into the Corporation.

                          "Ownership Limit" shall mean, with respect to each
class of Equity Stock of the Corporation outstanding as of any particular time,
9.9% of the total number of such shares of such class of Equity Stock
outstanding as of such time.

                          "Non-Transfer Event" shall mean an event other than a
purported Transfer that would cause any Person to Beneficially Own or
Constructively Own shares of Equity Stock in excess of the Ownership Limit,
including, but not limited to, the granting of any option or entering into any
agreement for the sale, transfer or other disposition of Equity Stock or the
sale, transfer, assignment or other disposition of any securities or rights
convertible into or exchangeable for Equity Stock.

                          "Permitted Transferee" shall mean any Person
designated as a Permitted Transferee in accordance with the provisions of
subsection E.(5) of this Article V.

                          "Person" shall mean an individual, corporation,
partnership, limited liability company, estate, trust, association, joint stock
company, government or agency or subdivision thereof, charitable organization,
or other entity and also includes a group as that term is used for purposes of
Section 13(d)(3) of the Securities Exchange Act of 1934, as amended.

                          "Prohibited Owner" shall mean, with respect to any
purported Transfer or Non-Transfer Event, any Person who, but for the
provisions of subsection D.(3) of this Article V, would own record title to
shares of Equity Stock.

                          "REIT" shall mean a Real Estate Investment Trust
under Section 856 of the Code.

                          "Restriction Termination Date" shall mean the first
day after the date of the Merger on which the Board of Directors and the
stockholders of the Corporation determine, in





                                      -4-
<PAGE>   7
accordance with the provisions of Article VII hereof, that it is no longer in
the best interests of the Corporation to attempt to, or continue to, qualify as
a REIT.

                          "Transfer" shall mean any sale, transfer, gift,
assignment, devise or other disposition of Equity Stock, whether voluntary or
involuntary, whether of record, constructively or beneficially and whether by
operation of law or otherwise.

                          "Trust" shall mean any separate trust created
pursuant to subsection D.(3) of this Article V and administered in accordance
with the terms of section E. of this Article V, for the exclusive benefit of
any Beneficiary.

                          "Trustee" shall mean any person or entity
unaffiliated with both the Corporation and any Prohibited Owner, such Trustee
to be designated by the Corporation to act as trustee of any Trust, or any
successor trustee thereof.

                 (2)      Restriction on Transfers.

                          (a)     Except as provided in subsection D.(9) of
         this Article V, from the date of the Merger and prior to the
         Restriction Termination Date, no Person shall Beneficially Own or
         Constructively Own shares of the outstanding Equity Stock in excess of
         the Ownership Limit.

                          (b)     Except as provided in subsection D.(9) of
         this Article V, from the date of the Merger and prior to the
         Restriction Termination date, any Transfer that, if effective, would
         result in any Person Beneficially Owning or Constructively Owning
         Equity Stock in excess of the Ownership Limit shall be void ab initio
         as to the Transfer of that number of shares of Equity Stock which
         would be otherwise Beneficially Owned or Constructively Owned by such
         Person in excess of the Ownership Limit; and the intended transferee
         shall acquire no rights in such excess shares of Equity Stock.

                          (c)     Notwithstanding any other provision herein,
         from the date of the Merger and prior to the Restriction Termination
         Date, any Transfer that, if effective, would result in the Equity
         Stock being directly or indirectly owned by fewer than 100 Persons
         (determined without reference to any rules of attribution) shall be
         void ab initio in its entirety; and the intended transferee shall
         acquire no rights in such shares of Equity Stock.

                          (d)     Notwithstanding any other provision herein,
         from the date of the Merger and prior to the Restriction Termination
         Date, any Transfer of shares of Equity Stock that, if effective, would
         result in the Corporation being "closely held" within the meaning of
         Section 856(h) of the Code shall be void ab initio as to the Transfer
         of that number of shares of Equity Stock which would cause the
         Corporation to be "closely held" within the meaning of Section 856(h)
         of the Code; and the intended transferee shall acquire no rights in
         such excess shares of Equity Stock.





                                      -5-
<PAGE>   8
                          (e)     Notwithstanding any other provision herein,
         from the date of the Merger and prior to the Restriction Termination
         Date, any Transfer of shares of Equity Stock that, if effective, would
         result in the Corporation Constructively Owning 10% or more of the
         ownership interests in any tenant or subtenant of the Corporation's
         real property (including the real property held by FelCor Suites
         Limited Partnership and any other partnership in which the Corporation
         owns an interest subsequent to the Merger), within the meaning of
         Section 856(d)(2)(B) of the Code, shall be void ab initio as to the
         Transfer of that number of shares of Equity Stock in excess of the
         number that could have been Transferred without such result; and the
         intended transferee shall acquire no rights in such excess shares of
         Equity Stock.

                          (f)     Notwithstanding any other provision herein,
         from the date of the Merger and prior to the Restriction Termination
         Date, any Transfer of shares of  Equity Stock that, if effective,
         would cause the Corporation to fail to qualify as a REIT shall be void
         ab initio as to the Transfer of that number of shares of Equity Stock
         in excess of the number that could have been Transferred without such
         result; and the intended transferee shall acquire no rights in such
         excess shares of Equity Stock.

                 (3)      Transfer in Trust.

                          (a)     If, notwithstanding the other provisions
         contained in this Article V, at any time after the date of the Merger
         and prior to the Restriction Termination Date, there is a purported
         Transfer or Non-Transfer Event such that any Person would either
         Beneficially Own or Constructively Own Equity Stock in excess of the
         Ownership Limit, then, (i) except as otherwise provided in subsection
         D.(9) of this Article V, the purported transferee shall acquire no
         right or interest (or, in the case of a Non-Transfer Event, the person
         holding record title to the Equity Stock Beneficially Owned or
         Constructively Owned by such Beneficial Owner or Constructive Owner,
         shall cease to own any right or interest) in such number of shares of
         Equity Stock which would cause such Beneficial Owner or Constructive
         Owner to Beneficially Own or Constructively Own shares of Equity Stock
         in excess of the Ownership Limit; and (ii) such number of shares of
         Equity Stock in excess of the Ownership Limit (rounded up to the
         nearest whole share) shall be designated Shares-in-Trust and, in
         accordance with the provisions of section E. of this Article V,
         transferred automatically and by operation of law to and held in a
         Trust.  Such transfer to a Trust and the designation of the shares as
         Shares-in-Trust shall be effective as of the close of business on the
         business day next preceding the date of the purported Transfer or
         Non-Transfer Event, as the case may be.

                          (b)     If, notwithstanding the other provisions
         contained in this Article V, at any time after the date of the Merger
         and prior to the Restriction Termination Date, there is a purported
         Transfer or Non-Transfer Event that, if effective, would cause the
         Corporation either to become "closely held" within the meaning of
         Section 856(h) of the Code, to Constructively Own 10% or more of the
         ownership interests in any tenant or subtenant of the Corporation's
         real property (including the real property held by FelCor Suites
         Limited Partnership and any other partnership in which the Corporation
         owns an





                                      -6-
<PAGE>   9
         interest subsequent to the Merger) within the meaning of Section
         856(d)(2)(B) of the Code, or otherwise to fail to qualify as a REIT
         (other than as a result of a violation of the requirement, contained
         in Section 856 (a)(5) of the Code,  that a REIT have at least 100
         shareholders), then (i) the purported transferee shall acquire no
         right or interest (or, in the case of a Non-Transfer Event, the person
         holding record title to the Equity Stock with respect to which such
         Non-Transfer Event occurred, shall cease to own any right or interest)
         in such number of shares of Equity Stock, the ownership of which by
         such purported transferee or record holder would cause the Corporation
         either to be "closely held" within the meaning of Section 856(h) of
         the Code, to violate the 10% limitation of Section 856(d)(2)(B) of the
         Code or otherwise to fail to qualify as a REIT (other than as a result
         of a violation of the 100 shareholder requirement of Section 865(a)(5)
         of the Code; and (ii) such number of shares of Equity Stock (rounded
         up to the nearest whole share) shall be designated Shares-in-Trust
         and, in accordance with the provisions of section E. of this Article
         V, transferred automatically and by operation of law to a Trust to be
         held therein in accordance with that section E.  Such transfer to a
         Trust and the designation of shares as Shares-in-Trust shall be
         effective as of the close of business on the business day next
         preceding the date of the Transfer or Non-Transfer Event, as the case
         may be.

                 (4)      Remedies For Breach.  If the Corporation or its
designees at any time shall determine in good faith that a Transfer has taken
place in violation of subsection D.(2) of this Article V or that a Person
intends to acquire or has attempted to acquire Beneficial Ownership or
Constructive Ownership of any shares of Equity Stock in violation of subsection
D.(2) of this Article V, the Board of Directors shall be authorized and
empowered to take such action as it deems advisable to refuse to give effect to
or to prevent such Transfer or acquisition, including, but not limited to,
refusing to give effect to such Transfer on the books of the Corporation or
instituting proceedings to enjoin such Transfer or acquisition.

                 (5)      Notice of Restricted Transfer.  Any Person who
attempts to acquire or acquires shares of Equity Stock in violation of
subsection D.(2) of this Article V, or any Person who holds record title to any
shares of Equity Stock that were transferred to a Trust pursuant to the
provisions of subsection D.(3) of this Article V, shall immediately give
written notice to the Corporation of such event and shall provide to the
Corporation such other information as the Corporation may request in order to
determine the effect, if any, of such purported Transfer or the Non-Transfer
Event, as the case may be, on the Corporation's status as a REIT.

                 (6)      Owners Required To Provide Information.  From the
date of the Merger and prior to the Restriction Termination Date:

                          (a)     Each person who is a Beneficial Owner or
         Constructive Owner of more than 5% (or such lower percentage as may be
         required pursuant to the Code or regulations issued under the Code) of
         the outstanding Equity Stock of the Corporation shall, no later than
         January 30 of each year, give written notice to the Corporation
         stating the name and address of such Beneficial Owner or Constructive
         Owner, the number of shares of Equity Stock Beneficially Owned or
         Constructively Owned, and a description of how such shares are held.
         Each such Beneficial Owner or Constructive Owner shall





                                      -7-
<PAGE>   10
         provide to the Corporation such additional information as the
         Corporation may request in order to determine the effect, if any, of
         such Beneficial Ownership on the Corporation's status as a REIT and to
         ensure compliance with the Ownership Limit.

                          (b)     Each Person who is a Beneficial Owner or
         Constructive Owner of Equity Stock and each Person (including a
         stockholder of record) who is holding Equity Stock for a Beneficial
         Owner or Constructive Owner shall provide to the Corporation, promptly
         following any request therefor, such information as the Corporation
         may deem necessary in order to determine the Corporation's status as a
         REIT and to ensure compliance with the Ownership Limit.

                 (7)      Remedies Not Limited.  Nothing contained in this
Article V shall limit the authority of the Board of Directors to take any and
all lawful actions, whether or not specifically set forth herein, as it deems
necessary or advisable to protect the Corporation and the interests of its
stockholders by preserving the Corporation's status as a REIT and by ensuring
compliance with the Ownership Limit.

                 (8)      Ambiguity.  In the case of an ambiguity in the
application of any of the provisions of sections D. or E., including but not
limited to any definition contained in subsection D.(1), of this Article V, the
Board of Directors shall have the power to finally resolve such ambiguity and
interpret the provisions hereof with respect to any situation, based on the
facts known to it.

                 (9)      Exception.  The ownership limitations set forth in
subsections D.(2) and/or D.(3) of this Article V shall not apply to the
acquisition of shares of Equity Stock of the Corporation by an underwriter in a
public offering of those shares or in any transaction involving the issuance of
shares of Equity Stock by the Corporation in which the Board of Directors
determines that the underwriter or other person or party initially acquiring
those shares will timely distribute those shares to or among others so that,
following such distribution, the ownership of those shares will not be in
violation of subsections D.(2) and/or D.(3) of this Article V.  The Board of
Directors, in the exercise of its sole and absolute discretion, may exempt from
the operation of subsections D.(2) and/or D.(3) of this Article V certain
specified shares of Equity Stock of the Corporation proposed to be transferred
to, and/or owned by, a person who has provided the Board of  Directors with
such evidence, undertakings and assurances as the Board of Directors may
require that such transfer to, and/or ownership by, such person of the
specified shares will not prevent the continued qualification of the
Corporation as a REIT under the Code and the regulations issued under the Code.
The Board of Directors may, but shall not be required, to condition the grant
of any such exemption upon the obtaining of an opinion of counsel, a ruling
from the Internal Revenue Service or such other assurances as the Board of
Directors shall deem to be satisfactory.





                                      -8-
<PAGE>   11
                 (10)     Legend.  Each certificate for Equity Stock, in
addition to any other legend that may be placed thereon, shall bear the
following legend:

                 "The shares of Equity Stock represented by this certificate
         are subject to restrictions on transfer for the purpose of maintaining
         the Corporation's status as a real estate investment trust under the
         Internal Revenue Code of 1986, as amended (the "Code").  No Person may
         at any time (1) Beneficially Own or Constructively Own shares of any
         class of Equity Stock in excess of 9.9% (or such other percentage as
         may be determined by the Board of Directors of the Corporation) of the
         total number of shares of such class of Equity Stock outstanding as of
         such time; (2) Beneficially Own Equity Stock which would result in the
         Corporation being "closely held" under Section 856(h) of the Code; or
         (3) Constructively Own Equity Stock which would result in the
         Corporation Constructively Owning 10% or more of the ownership
         interests in any tenant or subtenant of the Corporation's real
         property (including the real property held by FelCor Suites Limited
         Partnership and any other partnership in which the Corporation owns an
         interest), within the meaning of Section 856(d)(2)(B) of the Code.
         Any Person who attempts to Beneficially Own or Constructively Own
         shares of Equity Stock in excess of the above limitations must
         immediately notify the Corporation in writing.  If the restrictions
         above are violated, the shares of Equity Stock represented hereby will
         be transferred automatically and by operation of law to a Trust and
         shall be designated Shares-in-Trust.  All capitalized terms in this
         legend have the meanings assigned to them in the Corporation's
         Charter, as the same may be further amended from time to time.  The
         shares of Equity Stock represented by this certificate are subject to
         all of the provisions of the Charter and Bylaws of the Corporation,
         each as amended from time to time, to all of which the holder, by
         acceptance hereof, assents.

                 The Corporation will furnish to any stockholder, upon request
         and without charge, a copy of its Charter and Bylaws, and all
         amendments thereto, setting forth the restrictions on transfer and a
         statement of (i) the designations and any preferences, conversion and
         other rights, voting powers, restrictions, limitations as to
         dividends, qualifications, and terms and conditions of redemption of
         the stock of each class which the Corporation is authorized to issue,
         (ii) the differences in the relative rights and preferences between
         the shares of each series of each class of the stock which the
         Corporation is authorized to issue to the extent they have been set by
         the Board of Directors and (iii) the authority of the Board of
         Directors to set the relative rights and preferences of subsequent
         series of stock of the Corporation."

                 (11)     Severability.  If any provision of this Article V or
any application of any such provision is determined to be invalid by any
Federal or state court having jurisdiction over the issues, the validity of the
remaining provisions shall not be affected and other applications of such
provision shall be affected only to the extent necessary to comply with the
determination of such court.





                                      -9-
<PAGE>   12
         E.      Shares-in-Trust.

                 (1)      Trust.  Any shares of Equity Stock transferred to a
Trust and designated Shares-in-Trust pursuant to subsection D.(3) of this
Article V shall be held by the Trustee for the exclusive benefit of the
Beneficiary.  The Corporation shall name a beneficiary or beneficiaries of each
Trust within five (5) business days after receipt of written notice of the
existence thereof.  Any transfer to a Trust and designation of shares of Equity
Stock as Shares-in-Trust, pursuant to subsection D.(3) of this Article V, shall
be effective as of the close of business on the business day next preceding the
date of the purported Transfer or Non-Transfer Event that results in the
transfer to such Trust.  Shares-in-Trust shall remain issued and outstanding
shares of Equity Stock of the Corporation and shall be entitled to the same
rights and privileges on identical terms and conditions as are all other issued
and outstanding shares of Equity Stock of the same class and series.  When
transferred to a Permitted Transferee, in accordance with the provisions of
subsection E.(5) of this Article V, such Shares-in-Trust shall be released from
the Trust and cease to be designated as Shares-in-Trust.

                 (2)      Dividend Rights.  The Trustee, as the record holder
of Shares-in-Trust, shall be entitled to receive all dividends and
distributions as may be declared by the Board of Directors of the Corporation
on such shares of Equity Stock and shall hold such dividends or distributions
in trust for the benefit of the Beneficiary.  The Prohibited Owner with respect
to Shares-in-Trust shall repay to the Trustee the amount of any dividends or
distributions received by it that (i) are attributable to any shares of Equity
Stock designated Shares-in-Trust and (ii) the record date of which was on or
after the date that such shares became Shares-in-Trust.  The Corporation shall
take all lawful measures that the Board of Directors determines to be
reasonably necessary to recover the amount of any such dividend or distribution
paid to a Prohibited Owner, including, if necessary, withholding any portion of
future dividends or distributions payable on shares of Equity Stock
Beneficially Owned or Constructively Owned by the Person who, but for the
provisions of subsection D.(3) of this Article V, would Constructively Own or
Beneficially Own the Shares-in-Trust; and, as soon as reasonably practicable
following the Corporation's receipt or withholding thereof, shall pay over to
the Trustee for the benefit of the Beneficiary the dividends so received or
withheld, as the case may be.

                 (3)      Rights Upon Liquidation.  In the event of any
voluntary or involuntary liquidation, dissolution or winding up of, or any
distribution of the assets of, the Corporation, each Trustee of Shares-in-Trust
shall be entitled to receive, ratably with each other holder of Equity Stock of
the same class or series, that portion of the assets of the Corporation which
is available for distribution to the holders of such class and series of Equity
Stock.  The Trustee shall distribute to the Prohibited Owner the amounts
received upon such liquidation, dissolution, or winding up, or distribution;
provided, however, that the Prohibited Owner shall not be entitled to receive
amounts pursuant to this subsection E.(3) in excess of, in the case of a
purported Transfer in which the Prohibited Owner gave value for shares of
Equity Stock and which Transfer resulted in the transfer of the shares to the
Trust, the price per share, if any, such Prohibited Owner paid for the Equity
Stock and, in the case of a Non-Transfer Event or Transfer in which the
Prohibited Owner did not give value for such shares (e.g., if the shares were
received through a gift or devise) and which Non-Transfer Event or Transfer, as
the case may be, resulted in the





                                      -10-
<PAGE>   13
transfer of shares to the Trust, the price per share equal to the Market Price
on the date of such Non-Transfer Event or purported Transfer.  Any remaining
amount in such Trust shall be distributed to the Beneficiary.

                 (4)      Voting Rights.  The Trustee shall be entitled to vote
all Shares-in-Trust.  Any vote by a Prohibited Owner as a holder of shares of
Equity Stock prior to the discovery by the Corporation that the shares of
Equity Stock are Shares-in-Trust shall, subject to applicable law, be rescinded
and shall be void ab initio with respect to such Shares-in-Trust and the
Prohibited Owner shall be deemed to have given, as of the close of business on
the business day prior to the date of the purported Transfer or Non-Transfer
Event that results in the transfer to the Trust of the shares of Equity Stock
under subsection E.(3) of this Article V, an irrevocable proxy to the Trustee
to vote the Shares-in-Trust in the manner in which the Trustee, in its sole and
absolute discretion, desires.

                 (5)      Designation of Permitted Transferee.  The Trustee
shall have the exclusive and absolute right to designate a Permitted Transferee
of any and all Shares-in-Trust.  As soon as reasonably practicable, but in an
orderly fashion so as not to materially adversely affect the Market Price of
the Shares-in-Trust, the Trustee shall designate one or more Persons as
Permitted Transferees, provided, however, that (i) each such Permitted
Transferee so designated shall purchase for valuable consideration (whether in
a public or private sale) the Shares-in-Trust and (ii) each such Permitted
Transferee so designated may acquire such Shares-in-Trust without such
acquisition resulting in a transfer to a Trust and the redesignation of such
shares of the Equity Stock so acquired as Shares-in-Trust pursuant to the
provisions of subsection D.(3) of this Article V.  Upon the designation by the
Trustee of a Permitted Transferee in accordance with the provisions of this
subsection E.(5), the Trustee of a Trust shall (i) cause to be transferred to
the Permitted Transferee that number of Shares-in-Trust acquired by the
permitted Transferee; (ii) cause to be recorded on the books of the Corporation
that the Permitted Transferee is the holder of record of such number of shares
of Equity Stock; and (iii) distribute to the Beneficiary any and all amounts
held with respect to the Shares-in-Trust after making payment to the Prohibited
Owner of the amount determined pursuant to subsection E.(6) of this Article V.

                 (6)      Compensation to Record Holder of Shares of Equity
Stock that Become Shares-In-Trust.  Any Prohibited Owner shall be entitled
(after giving written notice to the Corporation of the existence of
Shares-in-Trust and following the designation of the Permitted Transferee in
accordance with subsection D.(5) of this Article V) to receive from the
Trustee, in respect of such Shares-in-Trust, the lesser of (i) in the case of
(a) a purported Transfer in which the Prohibited Owner gave value for shares of
Equity Stock and which Transfer resulted in the transfer of the shares to a
Trust, the price per share, if any, such Prohibited Owner paid for the Equity
Stock, or (b) a Non-Transfer Event or purported Transfer in which the
Prohibited Owner did not give value for such shares (e.g., if the shares were
received through a gift or devise) and which Non-Transfer Event or purported
Transfer, as the case may be, resulted in the transfer of shares to the Trust,
the price per share equal to the Market Price on the date of such Non-Transfer
Event or purported Transfer or (ii) the price per share received by the Trustee
of the Trust from the sale or other disposition of such Shares-in-Trust in
accordance with subsection E.(5) of this Article V.  Any amounts received by
the Trustee in respect of such Shares-in-Trust and in excess





                                      -11-
<PAGE>   14
of such amounts to be paid to the Prohibited Owner pursuant to this subsection
E.(6) shall be distributed to the Beneficiary in accordance with the provisions
of subsection E.(5) of this Article V.  Each Beneficiary and Prohibited Owner
waive any and all claims that it may have against the Trustee and the
Corporation arising out of the transfer of any Equity Stock to a Trust, the
designation of any Equity Stock as Shares-in-Trust and the disposition of any
Shares- in-Trust, except for claims arising out of the gross negligence or
willful misconduct of, or any failure to make payments in accordance with
section E. of this Article V by, such Trustee or the Corporation.

                 (7)      Purchase Right in Shares-in-Trust.  Shares-in-Trust
shall be deemed to have been offered for sale to the Corporation, or its
designee, at a price per share equal to the lesser of (i) the price per share
in the transaction that resulted in such shares being designated as
Shares-in-Trust (or, in the case of devise, gift or Non- Transfer Event, the
Market Price at the time of such devise, gift or Non-Transfer Event) and (ii)
the Market Price on the date the Corporation, or its designee, accepts such
offer.  The Corporation shall have the right to accept such offer for a period
of ninety days after the later of (A) the date of the Non-Transfer Event or
purported Transfer which resulted in such Shares-in-Trust and (B) the date the
Corporation determines in good faith that a purported Transfer or Non-Transfer
Event resulting in the designation of any Equity Stock as Shares-in-Trust has
occurred, if the Corporation does not receive a written notice of such
purported Transfer or Non-Transfer Event pursuant to subsection D.(5) of this
Article V.

         F.      Preemptive Rights.  No holder of any stock or any other
securities of the Corporation, whether now or hereafter authorized, shall have
any preemptive right to subscribe for or purchase any stock or any other
securities of the Corporation other than such, if any, as the Board of
Directors, in its sole discretion, may determine and at such price or prices
and upon such other terms as the Board of Directors, in its sole discretion,
may fix; and any stock or other securities which the Board of Directors may
determine to offer for subscription may, as the Board of Directors in its sole
discretion shall determine, be offered to the holders of any class or series of
stock or other securities at the time outstanding to the exclusion of the
holders of any or all other classes or series of stock or other securities at
the time outstanding.

         G.      Amendment of this Article.  Notwithstanding any other
provisions of this Charter or the Bylaws of the Corporation (and
notwithstanding that some lesser percentage may be permitted by law, this
Charter or the Bylaws of the Corporation), no provision of sections D., E. or
G. of this Article V shall be amended, altered, changed or repealed unless such
amendment, alteration, change, or repeal shall have been advised and approved
by the affirmative vote of a majority of the members of the Board of Directors
and adopted by the affirmative vote of the holders of not less than 66 2/3% of
the outstanding shares of capital stock of the Corporation entitled to vote on
such matter, voting together as a single class.


                                  ARTICLE VI.
                                   DIRECTORS





                                      -12-
<PAGE>   15
         A.      Number.  The business and affairs of the Corporation shall be
managed under the direction of a Board of Directors consisting of not less than
three (3) nor more than nine (9) directors, unless otherwise determined from
time to time by resolution adopted by the affirmative vote of at least 80% of
the members of the Board of Directors; provided, however, that in no event
shall the number of directors be less than the minimum number required by the
Maryland General Corporation Law and provided further that so long as the
number of stockholders of the Corporation shall be less than three, the number
of directors may be less than three but not less than the number of
stockholders.  The name of the person who will serve as the sole director of
the Corporation until the first annual meeting of the stockholders of the
Corporation and until his successor is elected and qualifies is Thomas J.
Corcoran, Jr.

         B.      Classification of Directors.  At the first annual meeting of
the stockholders of the Corporation, the directors of the Corporation shall be
divided into three classes: Class I; Class II; and Class III; and the number of
such directors in each class shall be as nearly equal as the number of such
directors will permit.  Each such director shall serve for a three-year term
ending on the date of the third annual meeting of stockholders following the
annual meeting of stockholders at which such director was elected; provided,
however, that each initial director elected to Class I at the first annual
meeting of stockholders shall serve for a term ending on the date of the annual
meeting of stockholders to be held in 1998, each initial director elected to
Class II at the first annual meeting of stockholders shall serve for a term
ending on the date of the annual meeting of stockholders to be held in 1996,
and each initial director elected to Class III at the first annual meeting of
stockholders shall serve for a term ending on the date of the annual meeting of
stockholders held in 1997.

         C.      Removal.  Any director or the entire Board of Directors may be
removed by the holders of a majority of the shares entitled to vote at an
election of directors; provided, however, any such removal shall be for cause;
and provided, further, that if stockholders of any class of the capital stock
of the Corporation are entitled separately to elect one or more directors, such
directors may not be removed except by the affirmative vote of a majority of
all of the shares of such class or series entitled to vote for such directors.

         D.      Vacancies.  Except with respect to any directors who have been
or may be elected separately by the holders of Preferred Stock as provided for
in any Articles Supplementary, should a vacancy in the Board of Directors occur
or be created (whether as a result of the death, retirement, resignation or
removal from office of one or more directors or an increase in the number of
authorized directors), such vacancy shall be filled by the affirmative vote of
a majority of the remaining directors, even though less than a quorum of the
Board of Directors, and each director so elected shall serve for the unexpired
term of the Class to which he is elected.  Any director so elected by the
remaining directors to fill a vacancy may qualify as an Independent Director
(as hereinafter defined) only if such director has received the affirmative
vote of at least a majority of the remaining Independent Directors, if any.

         E.      Independent Directors.  Notwithstanding anything herein to the
contrary, at all times (except during a period not to exceed sixty (60) days
following the death, retirement, resignation or removal from office of a
director prior to the expiration of the director's term of





                                      -13-
<PAGE>   16
office), a majority of the Board of Directors shall be comprised of
"Independent Directors," being persons who are not officers or employees of the
Corporation or "Affiliates" of (1) any advisor to the Corporation under an
advisory agreement, (2) any lessee or contract manager of any property of the
Corporation, any subsidiary of the Corporation or any partnership which is an
Affiliate of the Corporation.

                 For purposes of this subsection E., an "Affiliate" of a person
shall mean (1) any person that, directly or indirectly, controls or is
controlled by or is under common control with such person, (2) any other person
that beneficially owns, directly or indirectly, five percent (5%) or more of
the outstanding capital stock, shares or equity interests of such person, or
(3) any officer, director, employee, partner or trustee of such person or any
person controlling, controlled by or under common control with such person
(excluding trustees and persons serving in similar capacities who are not
otherwise an Affiliate of such person).  For purposes of the definition of
Affiliate herein, (a) the term "person" shall mean and include individuals,
corporations, limited liability companies, general and limited partnerships,
stock companies or associations, joint ventures, associations, companies,
trusts, banks, trust companies, land trusts, business trusts, or other entities
and governments and agencies and political subdivisions thereof and (b) the
term "control" (including the correlative meanings of the terms "controlled by"
and "under common control with"), as used with respect to any person, shall
mean the possession, directly or indirectly, of the power to direct or cause
the direction of the management and policies of such person, through the
ownership of voting securities, partnership interests or other equity
interests.

         F.      Ballots not Required.  Elections of directors need not be by
ballot unless the Bylaws of the Corporation shall so provide.

         G.      Amendment of this Article.  Notwithstanding any other
provisions of this Charter or the Bylaws of the Corporation (and
notwithstanding that some lesser percentage may be permitted by law, this
Charter or the Bylaws of the Corporation), the provisions of this Article VI
shall not be amended, altered, changed or repealed unless such amendment,
alteration, change, or repeal shall have been advised and approved by the
affirmative vote of at least 80% of the members of the Board of Directors and
approved by the affirmative vote of the holders of not less than 75% of the
outstanding shares of capital stock of the Corporation entitled to vote on such
matter, voting together as a single class.


                                  ARTICLE VII.
                                  REIT STATUS

                 The Corporation shall seek to elect and maintain its status as
a REIT under the Code.   It shall be the duty of the Board of Directors to take
such actions as are permitted by law and as it may deem necessary or advisable
to cause the Corporation to satisfy the requirements for qualification as a
REIT under the Code, including, but not limited to, the requirements relating
to the ownership of its outstanding capital stock, the nature of its assets,
the sources of its income, and the amount and timing of its distributions to
its stockholders.  The Board of Directors shall take no affirmative action to
cause the Corporation not to qualify as a REIT or to otherwise revoke the





                                      -14-
<PAGE>   17
Corporation's election to be taxed as a REIT without the affirmative vote of
the holders of 66 2/3% of the outstanding shares of capital stock of the
Corporation entitled to vote on such matter.


                                 ARTICLE VIII.
                          REGISTERED HOLDERS OF SHARES

                 Except as may be otherwise provided by applicable law, the
Corporation shall be entitled to treat the registered holder of any shares of
capital stock of the Corporation as the owner of such shares and of all rights
derived from or relating to such shares for all purposes, and the Corporation
shall not be obligated to recognize any equitable or other claim to or interest
in such shares or rights on the part of any other person, including, but
without limiting the generality of the term "person", a purchaser, pledgee,
assignee or transferee of such shares or rights, unless and until such person
becomes the registered holder of such shares.  The foregoing shall apply
whether or not the Corporation shall have either actual or constructive notice
of the interest of such person.

                                  ARTICLE IX.
                           LIMITATION ON INDEBTEDNESS

                 The Corporation may not incur or suffer to exist as of the end
of any month Indebtedness (as defined below) in an amount in excess of 40% of
the Corporation's investment in hotel properties, at its cost,  after giving
effect to the Corporation's use of proceeds from any Indebtedness.  The
Corporation's investment in hotel properties shall include all investments by
the Corporation constituting, evidencing or secured by an interest in property,
whether tangible or intangible and whether real, personal or mixed, that is
used or intended for use in, or in any manner connected with or relating to,
the ownership or leasing of hotels.  In determining its cost of such
investments, there shall be included (1) the amount of all cash paid and the
value (as determined by the Board of Directors for purposes of such investment)
of any other property transferred therefor by the Corporation, (2) the amount
of all Indebtedness and other obligations assumed or incurred by the
Corporation or to which the Corporation takes subject, and (3) the value (as
determined by the Board of Directors for the purposes of such investment) of
all equity securities of which the issuer is an entity that is, or upon such
investment will be, included within the Corporation and which are issued
(otherwise than for cash) to, or retained by, any person other than the
Corporation in connection with such investment.  For purposes of the foregoing
restrictions, (A) "Indebtedness" of the Corporation shall mean the consolidated
liabilities of the Corporation for borrowed money (including all notes payable
and drafts accepted representing extensions of credit) and all obligations
evidenced by bonds, debentures, notes or other similar instruments on which
interest charges are customarily paid, including obligations under capital
leases, and (B) "Corporation" shall mean this Corporation and any subsidiary
entity consolidated therewith, under generally accepted accounting principals.





                                      -15-
<PAGE>   18

                                   ARTICLE X.
                          POWERS OF DIRECTORS; BYLAWS

                 A.       Powers Vested in the Board of Directors.  All of the
powers of the Corporation, insofar as the same may be lawfully vested by this
Charter in the Board of Directors, are hereby conferred upon the Board of
Directors.  In furtherance and not in limitation of that power, the Board of
Directors shall, in addition to those powers specifically conferred upon the
Board of Directors as set forth herein, possess the following powers:

                          (1)     The Board of Directors shall, in connection
with the exercise of its business judgment involving a Business Combination (as
defined in Section 3-601 of Title 3 of the Corporations and Associations
Article of the Annotated Code of Maryland) or any actual or proposed
transaction which would or may involve a change in control of the Corporation
(whether by purchases of shares of stock or any other securities of the
Corporation in the open market, or otherwise, tender offer, merger,
consolidation, dissolution, liquidation, sale of all or substantially all of
the assets of the Corporation, proxy solicitation or otherwise), in determining
what is in the best interests of the Corporation and its stockholders and in
making any recommendation to its stockholders, give due consideration to all
relevant factors, including, but not limited to (A) the economic effect, both
immediate and long-term, upon the Corporation's stockholders, including
stockholders, if any, who do not participate in the transaction; (B) the social
and economic effect on the employees, customers of, and other dealing with, the
Corporation and its subsidiaries and on the communities in which the
Corporation and its subsidiaries operate or are located; (C) whether the
proposal is acceptable based on the historical and current operating results or
financial condition of the Corporation; (D) whether a more favorable price
could be obtained for the Corporation's stock or other securities in the
future; (E) the reputation and business practices of the offeror and its
management and affiliates as they would affect the employees of the Corporation
and its subsidiaries; (F) the future value of the stock or any other securities
of the Corporation; (G) any antitrust or other legal and regulatory issues that
are raised by the proposal; and (H) the business and financial condition and
earnings prospects of the acquiring person or entity, including, but not
limited to, debt service and other existing financial obligations, financial
obligations to be incurred in connection with the acquisition, and other likely
financial obligations of the acquiring person or entity.  If the Board of
Directors determines that any proposed Business Combination (as defined in
Section 3-601 of Title 3 of the Corporations and Associations Article of the
Annotated Code of Maryland) or actual or proposed transaction which would or
may involve a change in control of the Corporation should be rejected, it may
take any lawful action to defeat such transaction, including, but not limited
to, any or all of the following: advising stockholders not to accept the
proposal; instituting litigation against the party making the proposal; filing
complaints with governmental and regulatory authorities; acquiring the stock or
any of the securities of the Corporation; selling or otherwise issuing
authorized but unissued stock, other securities or granting options or rights
with respect thereto; acquiring a company to create an antitrust or other
regulatory problem for the party making the proposal; and obtaining a more
favorable offer from another individual or entity.





                                      -16-
<PAGE>   19
                          (2)     The Board of Directors shall have the sole
and exclusive power and authority to make, alter or repeal the Bylaws of the
Corporation.

The enumeration and definition of particular powers of the Board of Directors
included in the foregoing shall in no way be limited to restricted by reference
to or inference from the terms of any other clause of this or any other Article
of the Charter of the Corporation, or construed as or deemed by inference or
otherwise in any manner to exclude or limit any powers conferred upon the Board
of Directors under the General Laws of the State of Maryland now or hereafter
in force.

                                  ARTICLE XI.
                    INDEMNIFICATION; LIMITATION OF LIABILITY

         A.      Power to Indemnify.  The Corporation may agree to the terms
and conditions upon which any director, officer, employee or agent accepts his
office or position and in its Bylaws, by contract or in any other manner may
agree to indemnify and protect any director, officer, employee or agent of the
Corporation, or any person who serves at the request of the Corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise, to the fullest extent permitted from time
to time by the Maryland General Corporation Law., as the same exists or may be
hereafter amended or reenacted.

         B.      Obligation to Provide Indemnification.  The Corporation, to
the fullest extent permitted by the Maryland General Corporation Law as the
same exists or may hereafter be amended or reenacted, shall indemnify, and
advance expenses on behalf of, any and all persons who it shall have the power
to indemnify under such law from and against any and all of the expenses,
liabilities or other matters referred to in or covered by such law and, in
addition thereto, shall indemnify, and advance expenses on behalf of, all such
persons to the extent permitted under any Bylaw, agreement, vote of
stockholders or disinterested directors or otherwise, both as to action by any
such person in his director or officer capacity and as to action in another
capacity while holding any such office, and shall continue as to a person who
has ceased to be a director, officer, employee or agent and shall inure to the
benefit of the heirs, executors and administrators of such a person.

         C.      Limitation of Liability.  To the fullest extent permitted by
Maryland statutory or decisional law, as amended or interpreted, no director or
officer of the Corporation shall be personally liable to the Corporation or its
stockholders for money damages.  No amendment of the Charter of the Corporation
or repeal of any of its provisions shall limit or eliminate the benefits
provided to directors and officers under this provision with respect to any act
or omission which occurred prior to such amendment or repeal.  Any repeal or
modification of the foregoing sentence shall not adversely affect any right or
protection of a director of the Corporation existing hereunder with respect to
any act or omission occurring prior to such repeal or modification.





                                      -17-
<PAGE>   20

                                  ARTICLE XII.
                             BUSINESS COMBINATIONS

                 The provisions of Section 3-602 of Title 3 of the Corporations
and Associations Article of the Annotated Code of the State of Maryland, as the
same may be amended or reenacted, or any successor statute thereto, shall not
apply to any Business Combination (as defined in Section 3-601 of Title 3 of
the Corporations and Associations Article of the Annotated Code of the State of
Maryland) involving the Corporation and FelCor Suite Hotels, Inc., a Delaware
corporation, Mr. Hervey A. Feldman or Thomas J. Corcoran, Jr. (or any present
or future affiliates or associates of Mr. Feldman or Mr. Corcoran or other
person acting in concert or as a group with either or both of them).


                                 ARTICLE XIII.
                                 CONTROL SHARES

                 The provisions of Title 3, Subtitle 7 of the Maryland General
Corporation Law entitled "Voting Rights of Certain Control Shares," as amended
or reenacted from time to time, or any successor statute thereto, shall not
apply to any existing or future type or class of the capital stock of the
Corporation.


                                  ARTICLE XIV.
                    REDUCED PERCENTAGE OF VOTES REQUIRED TO
                       APPROVE CERTAIN CORPORATE ACTIONS

                 Except as may be otherwise provided in the Charter of the
Corporation, notwithstanding any provision of law which may be applicable to
the Corporation which purports to require for any purpose the affirmative vote
of a greater proportion than a majority of all other votes entitled to be cast
on a particular matter by the holders of capital stock of the Corporation, the
affirmative vote of a majority of the votes entitled to be cast on any matter
upon which the holders of shares of the capital stock of the Corporation shall
be entitled to vote shall be, subject to the due authorization, approval or
advice or the Board of Directors, valid, sufficient and effective to approve or
authorize any such matter.




                                  ARTICLE XV.
                                   AMENDMENTS

                 The Corporation reserves the right to amend, alter, change or
repeal any provision contained in this Charter, in the manner now or hereafter
prescribed by statute, and all rights conferred upon stockholders herein are
granted subject to this reservation.





                                      -18-
<PAGE>   21





                               ARTICLES OF MERGER

                                    BETWEEN

               FELCOR SUITE HOTELS, INC., A DELAWARE CORPORATION

                                      AND

               FELCOR SUITE HOTELS, INC., A MARYLAND CORPORATION


         These ARTICLES OF MERGER are made and entered into as of the 23rd day
of June 1995, by and between FelCor Suite Hotels, Inc., a Delaware corporation
(the "Merging Corporation"), and FelCor Suite Hotels, Inc., a Maryland
corporation (the "Surviving Corporation"), each of which certify as follows:

         FIRST:  The Merging Corporation and the Surviving Corporation agree to
merge in accordance with the terms and conditions set forth herein and in the
Agreement and Plan of Merger dated as of May 30, 1995 by and between the
Surviving Corporation and the Merging Corporation (the "Merger").

         SECOND:  The Merger shall be effective upon the later of (i) the
acceptance of these Articles of Merger by the State Department of Assessments
and Taxation of the State of Maryland and (ii) the acceptance of a Certificate
of Merger by the Secretary of State of Delaware (the "Effective Date").

         THIRD:  The name of the Merging Corporation is "FelCor Suite Hotels,
Inc." which is incorporated under the laws of the State of Delaware. The name
of the Surviving Corporation is "FelCor Suite Hotels, Inc." which is
incorporated under the laws of the State of Maryland.

         FOURTH:  The Merging Corporation was incorporated under the general
laws of the State of Delaware on May 16, 1994. The Merging Corporation is not
registered or qualified to do business in the State of Maryland.
<PAGE>   22
         FIFTH:  The principal office in Maryland of the Surviving Corporation
is located in Baltimore City at 11 East Chase Street, Baltimore, Maryland
21202. The Merging Corporation does not have an office in Maryland.

         SIXTH:  Neither the Merging Corporation nor the Surviving Corporation
owns any interest in land in the State of Maryland, the title to which could be
affected by recording an instrument in the land records.

         SEVENTH:  The total number of shares of stock that the Merging
Corporation has authority to issue is 50,000,000 shares of Common Stock, par
value $0.01 per share, and 10,000,000 shares of Preferred Stock, par value
$0.01 per share.  The total number of shares of stock that the Surviving
Corporation has authority to issue is 50,000,000 shares of Common Stock, par
value $0.01 per share, and 10,000,000 shares of Preferred Stock, par value
$0.01 per share.

         EIGHTH:  The Merging Corporation owns of record and beneficially all
of the issued and outstanding capital stock of the Surviving Corporation.

         NINTH::  The manner and basis of converting or exchanging issued stock
of the Merging Corporation and the Surviving Corporation into different stock
of a corporation or other consideration and the treatment of any issued stock
not to be converted or exchanged shall be as follows:

         (a)     At the Effective Date, each issued share of the Common Stock
of the Merging Corporation shall be converted into and become one share of
Common Stock, par value $0.01 per share, of the Surviving Corporation.





                                      -2-
<PAGE>   23
         (b)     At the Effective Date, each issued share of the Common Stock
of the Surviving Corporation shall be cancelled and cease to exist.

         TENTH:  The other provisions necessary to effect the Merger are as
follows:

         (a)     At the Effective Date, each share of the Common Stock of the
Merging Corporation issued and outstanding or held as treasury shares on the
Effective Date shall, without any action on the part of either the Merging
Corporation or the Surviving Corporation or any holder of such stock, be
changed and converted into an equal number of fully paid and nonassessable
shares of the Common Stock of the Surviving Corporation.

         (b)     Each stock certificate which, prior to the Effective Date,
represented issued shares of the Common Stock of the Merging Corporation shall
be and become, on the Effective Date, a certificate representing an identical
number of shares of Common Stock of the Surviving Corporation automatically by
virtue of the Merger and without any action on the part of the holder thereof.

         (c)     Each stock option granted by the Merging Corporation (under or
subject to the Restricted Stock and Stock Option Plan of the Merging
Corporation (the "1994 Plan")) and outstanding immediately prior to the
Effective Date shall, by virtue of the Merger and without any action on the
part of the holder thereof, be converted into and become a stock option to
purchase, upon the same terms and conditions, the number of shares of the
Surviving Corporation's Common Stock (subject to further adjustment as may be
provided in the 1994 Plan) which is equal to the number of shares of the
Merging Corporation's Common Stock which the holder thereof





                                      -3-
<PAGE>   24
would have received had such holder exercised the option in full immediately
prior to the Effective Date (whether or not such option was then exercisable).
The price per share payable upon exercise under each of said options shall
(subject to future adjustments as provided in the 1994 Plan) be equal to the
exercise price per share thereunder immediately prior to the Effective Date. A
number of shares of the Surviving Corporation's Common Stock shall be reserved
for issuance upon the exercise of options equal to the number of shares of the
Merging Corporation's Common Stock so reserved immediately prior to the
Effective Date.

         (d)     The 1994 Plan, and all outstanding stock options thereunder,
shall, immediately prior to the Effective Date of the Merger, be amended to the
extent necessary to permit continuance of the 1994 Plan and continuance and
convergence of said stock options into those of the Surviving Corporation
following the Merger, notwithstanding any provisions heretofore contained in
such 1994 Plan.

         (e)     On the Effective Date, all of the shares of stock of the
Surviving Corporation issued and outstanding on the Effective Date of the
Merger shall be cancelled and returned to the status of authorized but unissued
shares.

         (f)     On the Effective Date, each employee benefit plan and
incentive compensation plan to which the Merging Corporation is then a party
shall be assumed by, and continue to be the plan of, the Surviving Corporation.
To the extent any employee benefit plan or incentive compensation plan of the
Merging Corporation or any of its subsidiaries provides for the issuance or
purchase of, or otherwise relates to, the Merging Corporation's Common Stock,
after





                                      -4-
<PAGE>   25
the Effective Date such plan shall be deemed to provide for the issuance or
purchase of, or otherwise relate to, the Surviving Corporation's Common Stock
upon the same terms and conditions.

         (g)     The officers and directors of the Surviving Corporation on the
Effective Date shall be and continue to be the officers and directors of the
Surviving Corporation thereafter, until their successors are duly appointed or
elected and qualify.

         (h)     The Charter and Bylaws of the Surviving Corporation, as they
exist immediately prior to the Effective Date, shall remain in effect as the
Charter and Bylaws of the Surviving Corporation thereafter, unaffected by the
Merger.

         (i)     On the Effective Date, the Merging Corporation shall be merged
with and into the Surviving Corporation, which shall continue its corporate
existence under the laws of the State of Maryland. The separate existence and
corporate organization of the Merging Corporation shall cease upon the
Effective Date, and the Surviving Corporation shall possess all of the rights,
privileges, immunities and franchises, as well as those of a public or of a
private nature, of each of the Merging Corporation and the Surviving
Corporation; and all property, real, personal and mixed, and all debts due on
whatever account, including subscriptions to shares, and all other choses in
action, and all and every other interest, of or belonging to or due to each of
the Merging Corporation or the Surviving Corporation, shall be taken and deemed
to be transferred to and vested in the Surviving Corporation without further
act or deed; and the title to any real estate or any interest therein, vested
in either of the Merging Corporation or the Surviving Corporation shall not
revert or be in any way





                                      -5-
<PAGE>   26
impaired by reason of such Merger. The Surviving Corporation shall thenceforth
be responsible and liable for all the liabilities and obligations of each of
the Merging Corporation and the Surviving Corporation, and any claims existing
or action or proceeding pending by or against the Merging Corporation or the
Surviving Corporation may be prosecuted to judgment as if such Merger had not
taken place. Neither the rights of creditors nor any liens upon the property of
either the Merging Corporation or the Surviving Corporation shall be impaired
by the Merger.

         ELEVENTH:  The terms and conditions of the transaction set forth in
these Articles of Merger were advised, authorized and approved by the Merging
Corporation in the manner and by the vote required by its charter and by-laws
and the laws of the State of Delaware. The terms and conditions of the
transaction set forth in these Articles of Merger were advised, authorized and
approved by the Surviving Corporation in the manner and by the vote required by
its charter and by-laws and the laws of the State of Maryland. The manner of
approval by the Merging Corporation and the Surviving Corporation of the
transaction set forth in these Articles of Merger was as follows:

         (a)     The board of directors of the Merging Corporation adopted a
resolution by unanimous vote consent on April 10, 1995, which declared that the
transaction set forth in these Articles of Merger is advisable and directed
that the transaction be submitted for consideration by the stockholders of the
Merging Corporation at the annual meeting of the stockholders of the Merging
Corporation held on May 30, 1995. Notice which stated that a purpose of the
annual meeting was to act on the Merger contemplated by these Articles of 





                                      -6-
<PAGE>   27
Merger was given in the manner required by the applicable provisions of the
Delaware General Corporation Law to each stockholder entitled to such notice.
The transaction set forth in these Articles of Merger was approved by the
stockholders of the Merging Corporation at the annual meeting of the
stockholders of the Merging Corporation held on May 30, 1995 by the affirmative
vote of a majority of all the votes entitled to be cast on the matter in
accordance with the Charter of the Merging Corporation and the Delaware General
Corporation Law.

         (b)     The sole director of the Surviving Corporation adopted a
resolution by written consent as of May 2, 1995, which declared that the
transaction set forth in these Articles of Merger is advisable and directed
that the transaction be submitted for consideration of the sole stockholder of
the Surviving Corporation. The transaction set forth in these Articles of
Merger was approved by the sole stockholder of the Surviving Corporation by
written consent dated as of May 2, 1995.

         TWELFTH:  No amendment to the charter of the Surviving Corporation,
the survivor in the Merger, will be affected by the Merger.

         IN WITNESS WHEREOF, the Merging Corporation and the Surviving
Corporation have caused these Articles of Merger to be signed in their
respective corporate names and on their behalf by their respective Presidents
and attested to by their respective corporate Secretaries as of the ____ day of
June, 1995.

ATTEST:                                        FELCOR SUITE HOTELS, INC.,
                                                  a Maryland corporation


                                               By:
- -----------------------                           ------------------------



                                      -7-
<PAGE>   28
Nicholas R. Peterson                              Thomas J. Corcoran, Jr.
Assistant Secretary                               President


                                               FELCOR SUITE HOTELS, INC.,
                                                  a Delaware corporation


                                               By:
- ------------------------                          ------------------------
Nicholas R. Peterson                              Thomas J. Corcoran, Jr.
Assistant Secretary                               President




         The undersigned, being the duly elected and acting President of FelCor
Suite Hotels, Inc., a Maryland corporation, hereby acknowledges that the
foregoing Articles of Merger, of which this Certificate is a part, are the act
of FelCor Suite Hotels, Inc., a Maryland corporation, and certifies that, to
the best of his knowledge, information and belief, and under penalties for
perjury, all matters and facts contained in these Articles of Merger relating
to FelCor Suite Hotels, Inc., a Maryland corporation, are true in all material
respects.


                                        
                                               ---------------------------
                                               Thomas J. Corcoran, Jr.



         The undersigned, being the duly elected and acting President of FelCor
Suite Hotels, Inc., a Delaware corporation, hereby acknowledges that the
foregoing Articles of Merger, of which this Certificate is a part, are the act
of FelCor Suite Hotels, Inc., a Delaware corporation, and certifies that, to
the best of his knowledge, information, and belief, and under penalties for
perjury, all matters and facts contained in these Articles of Merger relating
to FelCor Suite Hotels, Inc., a Delaware corporation, are true in all material
respects.


                                               -----------------------------
                                               Thomas J. Corcoran, Jr.





                                      -8-
<PAGE>   29

                             ARTICLES SUPPLEMENTARY
                                       OF
                           FELCOR SUITE HOTELS, INC.


         FELCOR SUITE HOTELS, INC., a Maryland corporation (hereinafter
referred to as the "Company"), hereby certifies as follows:

         FIRST: Under the authority set forth in Article V of the Charter of
the Company, the Board of Directors of the Company on April 11, 1996,
classified 6,900,000 unissued shares of the "$1.95 Series A Cumulative
Convertible Preferred Stock."

         SECOND: A description of the $1.95 Series A Cumulative Convertible
Preferred Stock (the "Series A Preferred Stock"), including the preferences,
conversion and other rights, voting powers, restrictions, limitations as to
dividends, qualifications, and terms and conditions of redemption as set or
changed by the Board of Directors of the Company is as follows:

         Section 1.  NUMBER OF SHARES AND DESIGNATION.  This series of
preferred stock shall be designated as Series A Cumulative Convertible
Preferred Stock, and 6,900,000 shall be the number of shares of preferred stock
constituting of such series.

         Section 2.  DEFINITIONS.  For purposes of the Series A Preferred
Stock, the following terms shall have the meanings indicated:

"Act" shall have the meaning set forth in paragraph (g) of Section 5 hereof.

"Board of Directors" shall mean the Board of Directors of the Company or any
committee authorized by such Board of Directors to perform any of its
responsibilities with respect to the Series A Preferred Stock.

"Business Day" shall mean any day other than a Saturday, Sunday or a day on
which state or federally chartered banking institutions in Texas or New York
are not required to be open.

"Call Date" shall have the meaning set forth in paragraph (c) of Section 5
hereof.

"Common Stock" shall mean the common stock of the Company, par value $0.01 per
share.

"Constituent Person" shall have the meaning set forth in paragraph (e) of
Section 7 hereof.

"Conversion Price" shall mean the conversion price per share of Common Stock
for which the Series A Preferred Stock is convertible, as such Conversion Price
may be adjusted pursuant to Section 7.  The initial conversion price shall be
$32.25 (equivalent to a conversion rate of 0.7752 shares of Common Stock for
each share of Series A Preferred Stock).
<PAGE>   30
"Current Market Price" of publicly traded shares of Common Stock or any other
class of capital stock or other security of the Company or any other issuer for
any day shall mean the last reported sales price, regular way on such day, or,
if not sale takes place on such day, the average of the reported closing bid
and asked prices on such day, regular way, in either case as reported on the
New York Stock Exchange ("NYSE") or, if such security is not listed or admitted
for trading or, if not listed or admitted for trading on any national
securities exchange, on the National Market System of the National Association
of Securities Dealers, Inc.  Automated Quotations System ("NASDAQ") or, if such
security is not quoted on such National Market System, the average of the
closing bid and asked prices on such day in the over the counter market as
reported by NASDAQ or, if bid and asked prices for such security on such day
shall not have been reported through NASDAQ, the average of the bid and asked
prices on such day as furnished by any NYSE member firm regularly making a
market in such security selected for such purpose by the Chief Executive
Officer or the Board of Directors.

"Dividend Payment Date" shall mean the last calendar day of January, April,
July and October in each year, commencing on July 31, 1996; PROVIDED, HOWEVER,
that if any Dividend Payment Date falls on any day other than a Business Day,
the dividend payment due on such Dividend Payment Date shall be paid on the
Business Day immediately following such Dividend Payment Date.

"Dividend Periods" shall mean quarterly dividend periods commencing January 1,
March 1, June 1 and September 1 of each year and ending on and including the
day preceding the first day of the next succeeding Dividend Period (other than
the initial Dividend Period, which shall commence on May 6, 1996 and end on and
include June 30, 1996).

"Fair Market Value" shall mean the average of the daily Current Market Prices
of a share of Common Stock during the five (5) consecutive Trading Days
selected by the Company commencing not more than 20 Trading Days before, and
ending not later than, the earlier of the day in question and the day before
the "ex" date with respect to the issuance or distribution requiring such
computation.  The term "'ex' date," when used with respect to any issuance or
distribution, means the first day on which the Common Stock trades regular way,
without the right to receive such issuance or distribution, on the exchange or
in the market, as the case may be, used to determine that day's current Market
Price.

"Issue Date" shall mean the date on which the Company first issues a share of
Series A Preferred Stock.

"Junior Stock" shall mean the Common Stock and any other class or series of
shares of the Company over which the Series A Preferred Stock has preference or
priority in the payment of dividends or in the distribution of assets on any
liquidation, dissolution or winding up of the Company.

"Non-Electing Share" shall have the meaning set forth in paragraph (e) of
Section 7 hereof.

"Parity Stock" shall have the meaning set forth in paragraph (b) of Section 8
hereof.





                                       2
<PAGE>   31
"Permitted Common Stock Cash Distributions" means cash dividends and
distributions paid after December 31, 1995, not in excess of the Company's
cumulative undistributed net earnings at December 31, 1995, plus the cumulative
amount of funds from operations, as determined by the Board of Directors on a
basis consistent with the financial reporting practices of the Company, after
December 31, 1995, minus the cumulative amount of dividends accrued or paid on
the Series A Preferred Stock or any other class of Preferred Stock after
January 1, 1996.

"Person" shall mean any individual, partnership, limited liability company,
corporation or other entity, and shall include any successor (by merger or
otherwise) of such entity.

"Press Release" shall have the meaning set forth in paragraph (b) of Section 5
hereof.

"Securities" shall have the meaning set forth in paragraph (d) (iii) of Section
7 hereof.

"Series A Preferred Stock"  shall have the meaning set forth in the Recitals
hereof.

"set apart for payment" shall be deemed to include, without any action other
than the following, the recording by the Company in its accounting ledgers of
any accounting or bookkeeping entry which indicates, pursuant to a declaration
of dividends or other distribution by the Board of Directors, the allocation of
funds to be so paid on any series or class of capital stock of the Company;
PROVIDED, HOWEVER, that if any funds for a class or series of Junior Stock or
any class or series of stock ranking on a parity with the Series A Preferred
Stock as to the payment of dividends are placed in a separate account of the
Company or delivered to a disbursing, paying or other similar agent, then "set
apart for payment" with respect to the Series A Preferred Stock shall mean
placing such funds in a separate account or delivering such funds to a
disbursing, paying or other similar agent.

"Trading Day" shall mean any day on which the securities in question are traded
on the NYSE, or if such securities are not listed or admitted for trading on
the NYSE, on the principal national securities exchange on which such
securities are listed or admitted, or if not listed or admitted for trading of
any national securities exchange, on the National Market System of NASDAQ, or
if such securities are not quoted on such National Market System, in the
applicable securities market in which the securities are traded.

"Transaction" shall have the meaning set forth in paragraph (e) of Section 7
hereof.

"Transfer Agent" means SunTrust Bank, Atlanta, Georgia, or such other agent or
agents of the Company as may be designated by the Board of Directors or their
designee as the transfer agent for the Series A Preferred Stock.

"Voting Preferred Stock" shall have the meaning set forth in Section 9(a)
hereof.





                                       3
<PAGE>   32
         Section 3.  DIVIDENDS.

         (a)     The Holders of shares of the Series A Preferred Stock shall be
entitled to receive, when, as and if declared by the Board of Directors out of
funds legally available for that purpose, dividends payable in cash in an
amount per share of Series A Preferred Stock equal to the greater of $1.95 per
annum or the cash distributions declared or paid for the corresponding period
(determined on each Dividend Payment Date) on the number of shares of Common
Stock, or portion thereof, into which a share of Series A Preferred Stock is
convertible (under Section 7 hereof).  Such dividends shall be cumulative from
May 6, 1996, whether or not in any Dividend Period or Periods there shall be
funds of the Company legally available for the payment of such dividends, and
shall be payable quarterly, when, as and if declared by the Board of Directors,
in arrears on Dividend Payment Dates, commencing on the first Dividend Payment
Date after the Issue Date.  Each such dividend shall be payable in arrears to
the holders of record of shares of the Series A Preferred Stock, as they appear
on the stock records of the Company at the close of business on such record
dates, not more than 60 days preceding such Dividend Payment Dates thereof, as
shall be fixed by the Board of Directors.  Accrued and unpaid dividends for any
past Dividend Periods may be declared and paid at any time, without reference
to any regular Dividend Payment Date, to holders of record on such date, not
exceeding 45 days preceding the payment date thereof, as may be fixed by the
Board of Directors.

         (b)     The amount of dividends payable for each full Dividend Period
for the Series A Preferred Stock shall be computed by dividing the annual
dividend rate by four.  The amount of dividends payable for any period shorter
or longer than a full Dividend Period, on the Series A Preferred Stock shall be
computed on the basis of twelve 30-day months and a 360-day year.  Holders of
the Preferred Stock shall not be entitled to any dividends, whether payable in
cash, property or stock, in excess of cumulative dividends, as herein provided,
on the Series A Preferred Stock.  No interest, or sum of money in lieu of
interest, shall be payable in respect of any dividend payment or payments on
the Series A Preferred Stock that may be in arrears.

         (c)     So long as any shares of the Series A Preferred Stock are
outstanding, no dividends, except as described in the immediately following
sentence, shall be declared or paid or set apart for payment on any class or
series of Parity Stock for any period unless full cumulative dividends have
been or contemporaneously are declared and paid or declared and a sum
sufficient for the payment thereof set apart for such payment on the Series A
Preferred Stock for all Dividend Periods terminating on or prior to the
Dividend Payment Date on such class or series of Parity Stock.  When dividends
are not paid in full or a sum sufficient for such payment is not set apart, as
aforesaid, all dividends declared upon shares of the Series A Preferred Stock
and all dividends declared upon any other class or series of Parity Stock shall
be declared ratably in proportion to the respective amounts of dividends
accumulated and unpaid on the Series A Preferred Stock and accumulated and
unpaid on such Parity Stock.

         (d)     So long as any shares of the Series A Preferred Stock are
outstanding, no dividends (other than dividends or distributions paid in shares
of, or options, warrants or rights to subscribe for or purchase shares of,
Junior Stock), shall be declared or paid or set apart for payment or other
distribution declared or made upon Junior Stock, nor shall Junior Stock be
redeemed, purchased or





                                       4
<PAGE>   33
otherwise acquired (other than a redemption, purchase or other acquisition of
shares of Common Stock made for purposes of an employee incentive or benefit
plan of the Company or any subsidiary) for any consideration (or any moneys be
paid to or made available for a sinking fund for the redemption of any shares
of any such stock) by the Company, directly or indirectly (except by conversion
into or exchange for Junior Stock), unless in each case (i) the full cumulative
dividends on all outstanding shares of the Series A Preferred Stock and any
other Parity Stock of the Company shall have been paid or set apart for payment
for all past Dividend Periods with respect to the Series A Preferred Stock and
all past dividend periods with respect to such Parity Stock and (ii) sufficient
funds shall have been paid or set apart for the payment of the dividend for the
current Dividend Period with respect to the Series A Preferred Stock and the
current dividend period with respect to such Parity Stock. Notwithstanding the
foregoing limitations, the Company may at any time acquire shares of its
capital stock, without regard to rank, for the purpose of preserving its status
as a REIT.

         Section 4.  LIQUIDATION PREFERENCE.

         (a)     In the event of any liquidation, dissolution or winding up of
the Company, whether voluntary or involuntary, before any payment or
distribution of the assets of the Company (whether capital or surplus) shall be
made to or set apart for the holders of Junior Stock, the holders of the shares
of Series A Preferred Stock shall be entitled to receive twenty-five dollars
($25.00) per share of Series A Preferred Stock plus an amount equal to all
dividends (whether or not earned or declared) accrued and unpaid thereon to the
date of final distribution to such holders, but such holders shall not be
entitled to any further payment.  If, upon any liquidation, dissolution or
winding up of the Company, the assets of the Company, or proceeds thereof,
distributable among the holders of the shares of Series A Preferred Stock shall
be insufficient to pay in full the preferential amount aforesaid and
liquidating payments on any other shares of any class or series of Parity
Stock, then such assets, or the proceeds thereof, shall be distributed among
the holders of shares of Series A Preferred Stock and any such other Parity
Stock ratably in accordance with the respective amounts that would be payable
on such shares of Series A Preferred Stock and any such other Parity Stock if
all amounts payable thereon were paid in full.  For the purposes of this
Section 4, (i) a consolidation or merger of the Company with one or more
corporations, (ii) a sale or transfer of all or substantially all of the
Company's assets, or (iii) a statutory share exchange shall not be deemed to be
a liquidation, dissolution or winding up, voluntary or involuntary, of the
Company.

         (b)     Subject to the rights of the holders of shares of any series
or class or classes of stock ranking on a parity with or prior to the Series A
Preferred Stock upon liquidation, dissolution or winding up, upon any
liquidation, dissolution or winding up of the Company, after payment shall have
been made in full to the holders of the Series A Preferred Stock, as provided
in this Section 4, any other series or class or classes of Junior Stock shall,
subject to the respective terms and provisions (if any) applying thereto, be
entitled to receive any and all assets remaining to be paid or distributed, and
the holders of the Series A Preferred Stock shall not be entitled to share
therein.





                                       5
<PAGE>   34
         Section 5.  REDEMPTION AT THE OPTION OF THE COMPANY

         (a)     The Series A Preferred Stock shall not be redeemable by the
Company prior to April 30, 2001.  On and after April 30, 2001, the Company, at
its option, may redeem the shares of Series A Preferred Stock in whole or in
part, as set forth herein, subject to the provisions described below.

         (b)     The Series A Preferred Stock may be redeemed, in whole or in
part, at the option of the Company, at any time, only if for 20 Trading Days,
within any period of 30 consecutive Trading Days, including the last Trading
Day of such period, the Current Market Price of the Common Stock on each of
such 20 Trading Days equals or exceeds the Conversion Price in effect on such
Trading Day.  In order to exercise its redemption option, the Company must
issue a press release announcing the redemption (the "Press Release") prior to
the opening of business on the second Trading Day after the condition in the
preceding sentence has, from time to time, been met.  The Company may not issue
a Press Release prior to April 30, 2001.  The Press Release shall announce the
redemption and set forth the number of shares of Series A Preferred Stock which
the Company intends to redeem.  The Call Date shall be selected by the Company,
shall be specified in the notice of redemption and shall be not less than 30
days or more than 60 days after the date on which the Corporation issues the
Press Release.

         (c)     Upon redemption of Series A Preferred Stock by the Corporation
on the date specified in the notice to holders required under subparagraph (e)
of this Section 5 (the "Call Date"), each share of Series A Preferred Stock so
redeemed shall, at the option of the Company (i) be converted into a number of
shares of Common Stock equal to the liquidation preference (excluding any
accrued and unpaid dividends) of the shares of Series A Preferred Stock being
redeemed divided by the Conversion Price as of the opening of business on the
Call Date or (ii) be redeemed in cash at a price per share equal the aggregate
market value (determined as of the date of the notice of redemption) of the
number of shares of Common Stock into which the Series A Preferred Stock is
then convertible divided by the then current Conversion Price.

         Upon any redemption of Series A Preferred Stock, the Company shall pay
any accrued and unpaid dividends in arrears for any full Dividend Period ending
on or prior to the Call Date.  If the Call Date falls after a dividend payment
record date and prior to the corresponding Dividend Payment Date, then each
holder of Series A Preferred Stock at the close of business on such dividend
payment record date shall be entitled to the dividend payable on such shares on
the corresponding Dividend Payment Date.  Except as provided above, the Company
shall make no payment or allowance for unpaid dividends, whether or not in
arrears, on shares of Series A Preferred Stock called for redemption or on the
shares of Common Stock issued upon such redemption.

         (d)     If full cumulative dividends on the Series A Preferred Stock
and any other class or series of Parity Stock of the Company have not been paid
or declared and set apart for payment, the Series A Preferred Stock may not be
redeemed in part and the Company may not purchase or acquire shares of Series A
Preferred Stock, otherwise than pursuant to a purchase or exchange offer made
on the same terms to all holders of shares of Series A Preferred Stock.





                                       6
<PAGE>   35
         (e)     If the Company shall redeem shares of Series A Preferred Stock
pursuant to paragraph (a) of this Section 5, notice of such redemption shall be
given not more than four Business Days after the date on which the Corporation
issues the Press Release to each holder of record of the shares to be redeemed.
Such notice shall be provided by first class mail, postage prepaid, at such
holder's address as the same appears on the stock records of the Company, or by
publication in THE WALL STREET JOURNAL or THE NEW YORK TIMES, or if neither
such newspaper is then being published, any other daily newspaper of national
circulation.  If the Company elects to provide such notice of publication, it
shall also promptly mail notice of such redemption to the holders of the Series
A Preferred Stock to be redeemed.  Neither the failure to mail any notice
required by this paragraph (e), nor any defect therein or in the mailing
thereof, to any particular holder, shall affect the sufficiency of the notice
or the validity of the proceedings for redemption with respect to the other
holders.  Any notice which was mailed in the manner herein provided shall be
conclusively presumed to have been duly given on the date mailed whether or not
the holder receives the notice.  Each such mailed or published notice shall
state, as appropriate: (1) the Call Date: (2) the number of shares of Series A
Preferred Stock to be redeemed and, if fewer than all the shares held by such
holder are to be redeemed, the number of such shares to be redeemed from such
holder; (3) the number of shares of Common Stock to be issued, or the cash
redemption price, as the case may be, with respect to each share of Series A
Preferred Stock; (4) the place or places at which certificates for such shares
are to be surrendered for certificates representing shares of Common Stock; (5)
the then-current Conversion Price; and (6) that dividends on the shares to be
redeemed shall cease to accrue on such Call Date except as otherwise provided
herein.  Notice having been published or mailed as aforesaid, from and after
the Call Date (unless the Company shall fail to make available a number of
shares of Common Stock or amount of cash necessary to effect such redemption),
(i) except as otherwise provided herein, dividends on the shares of the Series
A Preferred Stock so called for redemption shall cease to accrue, (ii) said
shares shall no longer be deemed to be outstanding, and (iii) all rights of the
holders thereof as holders of Series A Preferred Stock of the Company shall
cease (except the rights to receive the shares of Common Stock and cash payable
upon such redemption, without interest thereon, upon surrender and endorsement
of their certificates if so required to receive any dividends payable thereon).
The Company's obligation to provide shares of Common Stock and cash in
accordance with the preceding sentence shall be deemed fulfilled if, on or
before the Call Date, the Corporation shall deposit with a bank or trust
company (which may be an affiliate of the Company) that has an office in the
Borough of Manhattan, City of New York and that has, or is an affiliate of a
bank or trust company that has, a capital and surplus of at least $50,000,000,
shares of Common Stock and/or any cash necessary for such redemption, in trust,
with irrevocable instructions that such shares of Common Stock and/or cash be
applied to the redemption of the shares of Series A Preferred Stock so called
for redemption.  At the close of business on the Call Date, each holder of
Series A Preferred Stock to be redeemed pursuant to Section 5(c)(i) (unless the
Company defaults in the delivery of the shares of Common Stock or cash payable
on such Call Date) shall be deemed to be the record holder of the number of
shares of Common Stock into which such Series A Preferred Stock is to be
redeemed, regardless of whether such holder has surrendered the certificates
representing the Series A Preferred Stock.  No interest shall accrue for the
benefit of the holders of Series A Preferred Stock to be redeemed on any cash
so set aside by the Company.  Subject to applicable escheat laws, any such cash
unclaimed at the end of two years from the Call Date shall





                                       7
<PAGE>   36
revert to the general funds of the Company, after which reversion the holders
of such shares so called for redemption shall look only to the general funds of
the Company for the payment of such cash.

         As promptly as practicable after the surrender in accordance with said
notice of the certificates for any such shares so redeemed (properly endorsed
or assigned for transfer, if the Company shall  so require and if the notice
shall so state), such shares shall be exchanged for certificates of shares of
Common Stock and any cash (without interest thereon) for which such shares have
been redeemed.  If fewer than all the outstanding shares of Series A Preferred
Stock are to be redeemed, shares to be redeemed shall be selected by the
Company from outstanding shares of Series A Preferred Stock not previously
called for redemption by lot or pro rata (as nearly as may be) or by any other
method determine by the Company in its sole discretion to be equitable.  If
fewer than all the shares of Series A Preferred Stock represented by any
certificate are redeemed, then new certificates representing the unredeemed
shares shall be issued without cost to the holder thereof.

         (f)     No fractional shares or scrip representing fractions of shares
of Common Stock shall be issued upon redemption of the Series A Preferred
Stock.  Instead of any fractional interest in a share of Common Stock that
would otherwise be deliverable upon the redemption of a share of Series A
Preferred Stock, the Company shall pay to the holder of such share an amount in
cash (computed to the nearest cent) based upon the Current Market Price of
Common Stock on the Trading Day immediately preceding the Call Date.  If more
than one share shall be surrendered for redemption at one time by the same
holder, the number of full shares of Common Stock issuable, or cash paid, upon
redemption thereof shall be computed on the basis of the aggregate number of
shares of Series A Preferred Stock so surrendered.

         (g)     The Company covenants that any shares of Common Stock issued
upon redemption of the Series A Preferred Stock shall be validly issued, fully
paid and non-assessable.  The Company shall endeavor to list the shares of
Common Stock required to be delivered upon redemption to the Series A Preferred
Stock, prior to such redemption, upon each national securities exchange, if
any, upon which the outstanding Common Stock is listed at the time of such
delivery.

         The Company shall endeavor to take any action necessary to ensure that
any shares of Common Stock issued upon the redemption of Series A Preferred
Stock are freely transferable and not subject to any resale restrictions under
the Securities Act of 1933, as amended (the "Act"), of any applicable state
securities or blue sky laws (other than any shares of Common Stock issued upon
redemption of any Series A Preferred Stock which are held by an "affiliate" (as
defined in Rule 144 under the Act) of the Company). Notwithstanding the
foregoing limitations, the Company may at any time acquire shares of its
capital stock, without regard to rank, for the purpose of preserving its status
as a REIT.

         Section 6.  SHARES TO BE RETIRED.

         All shares of Series A Preferred Stock which shall have been issued
and reacquired in any manner by the Company shall be restored to the status of
authorized but unissued shares of Preferred Stock, without designation as to
series.  The Company may also retire any unissued shares of





                                       8
<PAGE>   37
Series A Preferred Stock, and such shares shall then be restored to the status
of authorized but unissued shares of Preferred Stock, without designation as to
series.

         Section 7.  CONVERSION.

         Holders of shares of Series A Preferred Stock shall have the right to
convert all or a portion of such shares in to shares of Common Stock, as
follows:

         (a)     Subject to and upon compliance with the provisions of this
Section 7, a holder of shares of Series A Preferred Stock shall have the right,
at his or her option, at any time to convert such shares into the number of
fully paid and non-assessable shares of Common Stock obtained by dividing the
aggregate liquidation preference (excluding any accrued and unpaid dividends)
of such shares by the Conversion Price (as in effect at the time and on the
date provided for in the last paragraph or paragraph (b) of this Section 7) by
surrendering such shares to be converted, such surrender to be made in the
manner provided in Section 7, paragraph (b); PROVIDED, HOWEVER, that the right
to convert shares called for redemption pursuant to Section 5 shall terminate
at the close of business on the Call Date fixed for such redemption, unless the
Company shall default in making payment of the shares of Common Stock and any
cash payable upon such redemption under Section 5 hereof.

         (b)     In order to exercise the conversion right, the holder of each
share of Series A Preferred Stock to be converted shall surrender the
certificate representing such share, duly endorsed or assigned to the Company
or in blank, at the office of the Transfer Agent; accompanied by written notice
to the Company that the holder thereof elects to convert such Series A
Preferred Stock.  Unless the shares issuable on conversion are to be issued in
the same name as the name in which such share of Series A Preferred Stock is
registered, each share surrendered for conversion shall be accompanied by
instruments of transfer, in form satisfactory to the Company, duly executed by
the holder or such holder's duly authorized attorney and an amount sufficient
to pay any transfer or similar tax (or evidence reasonably satisfactory to the
Company demonstrating that such taxes have been paid).

         Holders of shares of Series A Preferred Stock at the close of business
on a dividend payment record date shall be entitled to receive the dividend
payable on such shares on the corresponding Dividend Payment Date
notwithstanding the conversion thereof following such dividend payment record
date and prior to such Dividend Payment date.  However, shares of Series A
Preferred Stock surrendered for conversion during the period between the close
of business on any dividend payment record date and the opening of business on
the corresponding Dividend Payment Date (except shares converted after the
issuance of notice of redemption with respect to a Call Date during such
period, such shares of Series A Preferred Stock being entitled to such dividend
on the Dividend Payment Date) must be accompanied by a payment of an amount
equal to the dividend payable on such shares on such Dividend Payment Date.  A
holder of shares of Series A Preferred Stock on a dividend payment record date
who (or whose transferee) tenders any such shares for conversion into shares of
Common Stock on such Dividend Payment Date will receive the dividend payable by
the Company on such shares of Series A Preferred Stock on such date, and the
converting holder need not include





                                       9
<PAGE>   38
payment of the amount of such dividend upon surrender of shares of Series A
Preferred Stock for conversion.  Except as provided above, the Company shall
make no payment or allowance for unpaid dividends, whether or not in arrears,
on converted shares or for dividends on the shares of Common Stock issued upon
such conversion.

         As promptly as practicable after the surrender of certificates for
shares of Series A Preferred Stock as aforesaid, the Company shall issue and
shall deliver at such office to such holder, or on his or her written order, a
certificate or certificates for the number of full shares of Common Stock
issuable upon the conversion of such shares in accordance with provisions of
this Section 7, and any factional interest in respect of a share of Common
Stock arising upon such conversion shall be settled as provided in paragraph
(c) of this Section 7.

         Each conversion shall be deemed to have been effected immediately
prior to the close of business on the date on which certificates for shares of
Series A Preferred Stock shall have been surrendered and such notice (and if
applicable, payment of an amount equal to the dividend payable on such shares)
received by the Company as aforesaid, and the person or persons in whose name
or names any certificate or certificates for shares of Common Stock shall be
issuable upon such conversion shall be deemed to have become the holder or
holders of record of the shares represented thereby at such time on such date
and such conversion shall be at the Conversion Price in effect at such time on
such date unless the stock transfer books of the Company shall be closed on
that date, in which event such person or persons shall be deemed to have become
holder or holders of record at the close of business on the next succeeding day
on which such stock transfer books are open, but such conversion shall be at
the Conversion Price in effect on the date on which such shares shall have been
surrendered and such notice received by the Company.

         (c)     No fractional shares of scrip representing of shares of Common
Stock shall be issued upon conversion of the Shares A Preferred Stock.  Instead
of any fractional interest in a share of Common Stock that would otherwise be
deliverable upon the conversion of a share of Series A Preferred Stock, the
Company shall pay to the holder of such share an amount in cash based upon the
Current Market Price of Common Stock on the Trading Day immediately preceding
the date of conversion.  If more than one share shall be surrendered for
conversion at one time by the same holder, the number of full shares of Common
Stock issuable upon conversion thereof shall be computed on the basis of the
aggregate number of shares of Series A Preferred Stock so surrendered.

         (d)     The Conversion Price shall be adjusted from time to time as
follows:

                 (i)      If the Company shall after the Issue Date (A) pay a
dividend or make a distribution of its capital stock in shares of its Common
Stock, (B) subdivide its outstanding Common Stock into a greater number of
shares, (C) combine its outstanding Common Stock into a smaller number of
shares or (D) issue any shares of capital stock by reclassification of its
Common Stock, the Conversion Price in effect at the opening of business on the
following day following the date fixed for the determination of stockholders
entitled to receive such dividend or distribution or at the opening of business
on the day following the day on which such subdivision, combination or
reclassification becomes effective, as the case may be, shall be adjusted so
that the holder of any share





                                       10
<PAGE>   39
of Series A Preferred Stock thereafter surrendered for conversion shall be
entitled to receive the number of shares of Common Stock that such holder would
have owned or have been entitled to receive after the happening of any of the
events described above had such shares of Series A Preferred Stock been
converted immediately prior to the record date in the case of a dividend or
distribution or the effective date in the case of a subdivision, combination or
reclassification.  An adjustment made pursuant to this subparagraph (i) shall
become effective immediately after the opening of business on the day next
following the record date (except as provided in paragraph (h) below) in the
case of a dividend or distribution and shall become effective immediately after
the opening of business on the day next following the effective date in the
case of a subdivision, combination or reclassification.

                 (ii)     If the Company shall, after the Issue Date, issue
rights, options or warrants to all holders of Common Stock entitling them (for
a period expiring within 45 days after the record date mentioned below) to
subscribe for or purchase Common Stock at a price per share less than the Fair
Market Value per share of Common Stock on the record date for the determination
of stockholders entitled to receive such rights or warrants, then the
Conversion Price in effect at the opening of business on the day next following
such record date shall be adjusted to equal the price determined by multiplying
(I) the Conversion Price in effect immediately prior to the opening of business
on the day following the date fixed for such determination by (II) a fraction,
the numerator of which shall be the sums of (A) the number of shares of Common
Stock outstanding on the close of business on the date fixed for such
determination and (B) the number of shares that the aggregate proceeds to the
Company from the exercise of such rights or warrants for Common Stock would
purchase at such Fair Market Value, and the denominator of which shall be the
sums of (A) the number of Shares of Common Stock outstanding on the close of
business on the date fixed for such determination and (B) on the number of
additional shares of Common Stock offered for subscription or purchase pursuant
to such rights or warrants.  Such adjustment shall become effective immediately
after the opening of business on the day next following such record date
(except as provided in paragraph (h) below).  In determining whether any rights
or warrants entitle the holders of Common Stock to subscribe for or purchase
shares of Common Stock at less than such Fair Market Value, there shall be
taken into account any consideration received by the Company upon issuance and
upon exercise of such rights warrants, the value of such consideration, if
other than cash, to be determined by the Chief Executive Officer or the Board
of Directors.

                 (iii)    If the Company shall distribute to all holders of its
Common Stock any shares of capital stock of the Company (other than Common
Stock) or evidence of its indebtedness or assets (excluding Permitted Common
Stock Cash Distributions) or rights warrants to subscribe for or purchase any
of its securities (excluding those rights and warrants issued to all holders of
Common Stock entitling them for a period expiring within 45 days after the
record date referred to in subparagraph (ii) above to subscribe for or purchase
Common Stock, which rights and warrants are referred to in and treated under
subparagraph (ii) above) (any of the foregoing being hereinafter in this
subparagraph (iii) called the "Securities"), then in each such case the
Conversion Price shall be adjusted so that it shall equal the price determined
by multiplying (I) the Conversion Price in effect immediately prior to the
close of business on the date fixed for the determination of stockholders
entitled to receive such distribution by (II) a fraction, the numerator of
which shall be the Fair Market Value per share of the Common Stock on the
record date mentioned below less the then fair market





                                       11
<PAGE>   40
value (as determined by the Chief Executive Officer or the Board of Directors,
whose determination shall be conclusive), of the portion of the capital stock
or assets or evidences of indebtedness so distributed or of such rights or
warrants applicable to one share of Common Stock, and the denominator of which
shall be the Fair Market Value per share of the Common Stock on the record date
mentioned below.  Such adjustment shall become effective immediately at the
opening of business on the Business Day next following (except as provided in
paragraph (h) below) the record date for the determination of shareholders
entitled to receive such distribution.  For the purposes of this clause (iii),
the distribution of a Security, which is distributed not only to the holders of
the Common Stock on the date fixed for the determination of stockholders
entitled to such distribution of such Security, but also is distributed with
each share of Common Stock delivered to a Person converting a share of Series A
Preferred Stock after such determination date, shall not require an adjustment
of the Conversion Price pursuant to this clause (iii); PROVIDED that on the
date, if any, on which a person converting a share of Series A Preferred Stock
would no longer be entitled to receive such Security with a share of Common
Stock (other than as a result of the termination of all such Securities), a
distribution of such Securities shall be deemed to have occurred and the
Conversion Price shall be adjusted ass provided in this clause (iii) and such
day shall be deemed to be "the date fixed for the determination of the
stockholders entitled to receive such distribution" and "the record date"
within the meaning of the two preceding sentences.

                 (iv)     No adjustment in the Conversion Price shall be
required unless such adjustment would require a cumulative increase or decrease
of at least 1% in such; PROVIDED, HOWEVER, that any adjustments that by reason
of this subparagraph (iv) are not required to be made shall be carried forward
and taken into account in any subsequent adjustment until made; and PROVIDED,
FURTHER, that any adjustment shall be required and made in accordance with the
provisions of this Section 7 (other than this subparagraph (iv) not later than
such time as may be required in order to preserve the tax-free nature of a
distribution to the holders of shares of Common Stock.  Notwithstanding any
other provisions of this Section 7, the Company shall not be required to make
any adjustment of the Conversion Price for the issuance of any shares of Common
Stock pursuant to any plan providing for the reinvestment of dividends or
interest payable on securities of the Company and the investment of additional
optional amounts in shares of Common Stock under such plan.  All calculations
under this Section 7 shall be made to the nearest cent (with $.005 being
rounded upward) or to the nearest one-tenth of a share (with .05 of a share
being rounded upward), as the case may be.  Anything in this paragraph (d) to
the contrary notwithstanding, the Company shall be entitled, to the extent
permitted by law, to make such reductions in the Conversion Price, in addition
to those required by this paragraph (d), as it in its discretion shall
determine to be advisable in order that any stock dividends, subdivision of
shares, reclassification or combination of shares, distribution of rights or
warrants to purchase stock or securities, or a distribution or other assets
(other than cash dividends) hereafter made by the Company to its stockholders
shall not be taxable, or if that is not possible, to diminish any income taxes
that are otherwise payable because of such event.

         (e)     If the Company shall be a party to any transaction (including
without limitation a merger, consolidation, statutory share exchange, self
tender offer for all or substantially all shares of Common Stock, sale of all
or substantially all of the Company's assets or recapitalization of the





                                       12
<PAGE>   41
Common Stock and excluding any transaction as to which subparagraph (d)(i) of
this Section 7 applies) (each of the foregoing being referred to herein as a
"Transaction"), in each case as a result of which shares of Common Stock shall
be converted into the right to receive stock, securities or other property
(including cash or any combination thereof), each share of Series A Preferred
Stock which is not converted into the right to receive stock, securities or
other property in connection with such Transaction shall thereafter be
convertible into the kind and amount of shares of stock, securities and other
property (including cash or any combination thereof) receivables upon the
consummation of such Transaction by a holder of that number of shares of Common
Stock into which one share of Series A Preferred Stock was convertible
immediately prior to such Transaction, assuming such holder of Common Stock (i)
is not a Person with which the Company consolidated or into which the Company
merged or which merged into the Company or to which such sale or transfer was
made, as the case may be ("Constituent Person"), or an affiliate of a
Constituent Person and (ii) failed to exercise his rights of election, if any,
as to the kind of amount of stock, securities and other property (including
cash) receivable upon such Transaction (provided that if the kind or amount of
stock, securities and other property (including cash) receivable upon such
Transaction is not the same for each share of Common Stock of the Company held
immediately prior to such Transaction by other than a Constituent Person or an
affiliate thereof and in respect of which such rights of election shall not
have been exercised ("Non-Electing Share"), then for the purpose of this
paragraph (e) the kind and amount of stock, securities and other property
(including cash) receivable upon such Transaction by each Non-electing Share
shall be deemed to be the kind and amount so receivable per share by a
plurality of the non-election shares).  The Company shall not be a party to any
Transaction unless the terms of such Transaction are consistent with the
provisions of this paragraph (e), and it shall not consent or agree to the
occurrence of any Transaction until the Company has entered into an agreement
with the successor or purchasing entity, as the case may be, for the benefit of
the holders of the Series A Preferred Stock that will contain provisions
enabling the holders of the Series A Preferred Stock that remains outstanding
after such Transaction to convert into the consideration received by holders of
Common Stock at the Conversion Price in effect immediately prior to such
Transaction.  The provisions of the paragraph (e) shall similarly apply to
successive Transactions.

         (f)      If:

                 (i)      the Company shall declare a dividend (or any other
distribution) on the Common Stock (other than Permitted Common Stock Cash
Distributions); or

                 (ii)     the Company shall authorize the granting to the
holders of the Common Stock of rights or warrants to subscribe for or purchase
any shares of any class or any other rights or warrants; or

                 (iii)    there shall be any reclassification of the Common
Stock (other than any event to which subparagraph (d)(i) of this Section 7
applies) or any consolidation or merger to which the Company is a party and for
which approval of any stockholders of the Company is required, or a statutory
share exchange, or self tender offer by the Company for all or substantially
all of its outstanding shares of Common Stock or the sale or transfer of all
substantially all of the assets of the Company as an entity; or





                                       13
<PAGE>   42
                 (iv)     there shall occur the involuntary liquidation,
dissolution or winding up of the Company,

then the Company shall cause to be filed with the Transfer Agent and shall
cause to be mailed to the holders of shares of the Service A Preferred Stock at
their addresses as shown on the stock records of the Company, as promptly as
possible, but at least 15 days prior to the applicable date hereinafter
specified, a notice stating (A) the date on which a record is to be taken for
the purpose of such dividend, distribution or rights or warrants, or, if a
record is not to be taken, the date as of which the holders of Common Stock of
record to be entitled to such dividend, distribution or rights or warrants are
to be determined or (B) the date on which such reclassification, consolidation,
merger, statutory share exchange, sale, transfer, liquidation, dissolution or
winding up is expected to become effective, and the date as of which it is
expected that holders of Common Stock record shall be entitled to exchange
their shares of Common Stock for securities or other property, if any,
deliverable upon such reclassification, consolidation, merger, statutory share
exchange, sale, transfer, liquidation, dissolution or winding up.  Failure to
give or receive such notice of any defect therein shall not affect the legality
or validity of the proceedings described in this Section 7.

         (g)     Whenever the Conversion Price is adjusted as herein provided,
the Company shall promptly file with the Transfer Agent an officer's
certificate setting forth the Conversion Price after such adjustment and
setting forth a brief statement of the facts requiring such adjustment which
certificate shall be conclusive evidence of the correctness of such adjustment
absent manifest error.  Promptly after delivery of such certificate, the
Company shall prepare a notice of such adjustment of the Conversion Price
setting forth the adjusted Conversion Price and the effective date of such
adjustment becomes effective and shall mail such notice of such adjustment of
the Conversion Price to the holder of each share of Series A Preferred Stock at
such holder's last address as shown on the stock records of the Company.

         (h)     In any case in which paragraph (d) of this Section 7 provides
that an adjustment shall become effective on the day next following the record
date for an event, the Company may defer until the occurrence of such event (A)
issuing to the holder of any share of Series A Preferred Stock converted after
such record date and before the occurrence of such event the additional shares
of Common Stock issuable upon such conversion by reason of the adjustment
required by such event over and above the Common Stock issuable upon such
conversion before giving effect to such adjustment and (B) paying to such
holder any amount of cash in lieu of any fraction pursuant to paragraph (c) of
this Section 7.

         (i)     There shall be no adjustment of the Conversion Price in case
of the issuance of any stock of the Company in a reorganization, acquisition or
other similar transaction except as specifically set forth in this Section 7.
If any action or transaction would require adjustment of the Conversion Price
pursuant to more than one paragraph of this Section 7, only one adjustment
shall be made and such adjustment shall be the amount of adjustment that has
the highest absolute value.

         (j)     If the Company shall take any action affecting the Common
Stock, other than action described in this Section 7, that in the opinion of
the Board of Directors would materially adversely





                                       14
<PAGE>   43
affect the conversion rights of the holders of the shares of Series A Preferred
Stock, the Conversion Price for the Series A Preferred Stock may be adjusted,
to the extent permitted by law, in such manner, if any, and at such time, as
the Board of Directors, in its sole discretion, may determine to be equitable
in the circumstances.

         (k)     The Company covenants that it will at all times reserve and
keep available, free form preemptive rights, out the aggregate of its
authorized but unissued shares of Common Stock for the purpose of effecting
conversion of the Series A Preferred Stock, the full number of shares of Common
Stock deliverable upon the conversion of all outstanding shares of Series A
Preferred Stock not theretofore converted.  For purposes of this paragraph (k),
the number of shares of Common Stock shall be deliverable upon the conversion
of all outstanding shares of Series A Preferred Stock shall be computed as if
at the time of computation all such outstanding shares were held by a single
holder.

         The Company covenants that any shares of Common Stock issued upon the
conversion of the Series A Preferred Stock shall be validly issued, fully paid
and non-assessable.

         The Company shall endeavor to list the shares of Common Stock required
to be delivered upon conversion of the Series A Preferred Stock, prior to such
delivery, upon each national securities exchange, if any, upon which the
outstanding Common Stock is listed at the time of such delivery.

         Prior to the delivery of any securities that the Company shall be
obligated to deliver upon conversion of the Series A Preferred Stock, the
Company shall endeavor to comply with all federal and state laws and
regulations thereunder requiring the registration of such securities with, or
any approval of or consent to the delivery thereof, by any governmental
authority.

         (l)     The Company will pay any and all documentary stamp or similar
issue or transfer taxes payable in respect of the issue or delivery of shares
of Common Stock or other securities or property on conversion of the Series A
Preferred Stock pursuant hereto; PROVIDED, HOWEVER, that the Company shall not
be required to pay any tax that may be payable in respect of any transfer
involved in the issue or delivery of shares of Common Stock or other securities
or property in a name other than that of the holder of the Series A Preferred
Stock to be converted, and no such issue or delivery shall be made unless and
until the person requesting such issue or delivery has paid to the Company the
amount of any such tax or established, to the reasonable satisfaction of the
Company, that such tax has been paid.

         Section 8.  RANKING.  Any class or series of stock of the Company
shall be deemed to rank:

         (a)     prior to the Series A Preferred Stock, as to the payment of
dividends and as to distribution of assets upon liquidation, dissolution or
winding up, if the holders of such class or series shall be entitled to the
receipt of dividends or of amounts distributable upon liquidation, dissolution
or winding up, as the case may be, in preference or priority to the holders of
Series A Preferred Stock;





                                       15
<PAGE>   44
         (b)     on a parity with the Series A Preferred Stock, as to the
payment of dividends and as to distribution of assets upon liquidation,
dissolution or winding up, whether or not the dividend rates, dividend payment
dates or redemption or liquidation prices per share thereof be different from
those of the Series A Preferred Stock, if the holders of such class of stock or
series and the Series A Preferred Stock shall be entitled to the receipt of
dividends and of amounts distributable upon liquidation, dissolution or winding
up in proportion to their respective amounts of accrued and unpaid dividends
per share or liquidation preferences, without preference or priority one over
the other ("Parity Stock"); the Series A Preferred Stock and the Series B
Preferred Stock shall be Parity Stock with respect to the Series A Preferred
Stock; and

         (c)     junior to the Series A Preferred Stock, as to the payment of
dividends or as to the distribution of assets upon liquidation, dissolution or
winding up, if such stock or series shall be Common Stock or if the holders of
Series A Preferred Stock shall be entitled to receipt of dividends or of
amounts distributable upon liquidation, dissolution or winding up, as the case
may be, in preference or priority to the holders of shares of such stock or
series.

         Section 9.  VOTING.

         (a)     If and whenever six quarterly dividends (whether or not
consecutive) payable on the Series A Preferred Stock or any series or class of
Parity Stock shall be in arrears (which shall, with respect to any such
quarterly dividend, mean that any such dividend has not been paid in full),
whether or not earned or declared, the number of directors then constituting
the Board of Directors shall be increased by two (if not already increased by
reason of a similar arrearage with respect to any Parity Stock) and the holders
of shares of Series A Preferred Stock, together with the holders of shares of
every other series of Parity Stock (any such other series, the "Voting
Preferred Stock"), voting as a single class regardless of series, shall be
entitled to elect the two additional directors to serve on the Board of
Directors at any annual meeting of stockholders or special meeting held in
place thereof, or at a special meeting of the holders of the Series A Preferred
Stock and the Voting Preferred Stock called as hereinafter provided.  Whenever
all arrears in dividends on the Series A Preferred Stock and the Voting
Preferred Stock then outstanding shall have been paid and dividends thereon for
the current quarterly dividend period shall have been paid or declared and set
apart for payment, then the right of the holders of the Series A Preferred
Stock and the Voting Preferred Stock to elect such additional two directors
shall cease (but subject always to the same provision for the vesting of such
voting rights in the case of any similar future arrearages in six quarterly
dividends), and the terms of office of all persons elected as directors by the
holders of the Series A Preferred Stock and the Voting Preferred Stock shall
forthwith terminate and the number of the Board of Directors shall be reduced
accordingly.  At any time after such voting power shall have been so vested in
the holders of shares of Series A Preferred Stock and the Voting Preferred
Stock, the secretary of the Company may, and upon the written request of any
holder of Series A Preferred Stock (addressed to the secretary at the principal
office of the corporation) shall, call a special meeting of the holders of the
Series A Preferred Stock and of the Voting Preferred Stock for the election of
the two directors to be elected by them as herein provided, such call to be
made by notice similar to that provided in the Bylaws of the Company for a
special meeting of the stockholders or as required by law.  If any such special
meeting required to be called as above provided shall not be called by the





                                       16
<PAGE>   45
secretary within 20 days after receipt of any such request, then any holder of
shares of Series A Preferred Stock may call such meeting, upon the notice above
provided, and for that purpose shall have access to the stock books of the
Company.  The directors elected at any such special meeting shall hold office
until the next annual meeting of the stockholders or special meeting held in
lieu thereof if such office shall not have previously terminated as above
provided.  If any vacancy shall occur among the directors elected by the
holders of the Series A Preferred Stock and the Voting Preferred Stock, a
successor shall be elected by the Board of Directors, upon the nomination of
the then- remaining director elected by the holders of the Series A Preferred
Stock and the Voting Preferred Stock or the successor of such remaining
director, to serve until the next annual meeting of the stockholders or special
meeting held in place thereof if such office shall not have previously
terminated as provided above.

         (b)     So long as any shares of Series A Preferred Stock are
outstanding, in addition to any other vote or consent of stockholders required
by law or by the Charter, as amended, the affirmative vote of at least 66 2/3%
of the votes entitled to be cast by the holders of the shares of Series A
Preferred Stock and the Voting Preferred Stock, at the time outstanding, acting
as a single class regardless of series, at any meeting called for the purpose,
shall be necessary for effecting or validation:

                 (i)      Any amendment, alteration or repeal of any of the
provisions of these Articles Supplementary that materially adversely affects
the voting powers, rights or preferences of the holders of the Series A
Preferred Stock or the Voting Preferred Stock; PROVIDED, HOWEVER, that the
amendment of the provisions of the Charter so as to authorize or create, or to
increase the authorized amount, of any Junior Stock or any shares of any class
ranking on a parity with the Series A Preferred Stock or the Voting Preferred
Stock shall not be deemed to materially adversely affect the voting powers,
rights or preferences of the holders of Series A Preferred Stock, and PROVIDED,
FURTHER, that if any such amendment, alteration or repeal would materially
adversely affect any voting powers, rights of preferences of the Series A
Preferred Stock or another series of Voting Preferred Stock that are not
enjoyed by some or all of the other series which otherwise would be entitled to
vote in accordance herewith, the affirmative vote of least 66 2/3% of the votes
entitled to be cast by holders of all series similarly affected, similarly
given, shall be required in lieu of the affirmative vote of at least 66 2/3% of
the votes entitled to be cast by the holders of the shares of Series A
Preferred Stock and the Voting Preferred Stock which otherwise would be
entitled to vote in accordance herewith; or

                 (ii)     The authorization or creation of, or the increase in
the authorized amount of, any shares of any class or any security convertible
into shares of any class ranking prior to the Series A Preferred Stock in the
distribution of assets on any liquidation, dissolution or winding up of the
Company or in the payment of dividends; PROVIDED, HOWEVER, that no such vote of
the holders of Series A Preferred Stock shall be required if, at or prior to
the time when such amendment, alteration or repeal is to take effect, or when
the issuance of any such prior shares of convertible security is to be made, as
the case may be, provision is made for the redemption of all shares of Series A
Preferred Stock at the time outstanding.





                                       17
<PAGE>   46
         For purposes of the foregoing provisions of this Section 9, each share
of Series A Preferred Stock shall have one (1) vote per share, except that when
any other series of preferred stock shall have the right to vote with the
Series A Preferred Stock as a single class on any matter, then the Series A
Preferred Stock and such other series shall have with respect to such matters
one (1) vote per $25.00 of stated liquidation preference.  Except as otherwise
required by applicable law or as set forth herein, the shares of Series A
Preferred Stock shall not have any relative, participating, optional or other
special voting rights and powers other than as set forth herein, and the
consent of the holders thereof shall not be required for the taking of any
corporate action.

         Section 10.  RECORD HOLDERS.  The Company and the Transfer Agent may
deem and treat the record holder of any shares of Series A Preferred Stock as
the true and lawful owner thereof for all purposes, and neither the Company nor
the Transfer Agent shall be affected by any notice to the contrary.

         IN WITNESS WHEREOF, the Company has caused these Articles
Supplementary to be signed in its name and on its behalf on this 30th day of
April, 1996, by its President who acknowledges that these Articles
Supplementary are the act of the Company and that to the best of his knowledge,
information and belief and under penalties for perjury all matters and facts
contained in these Articles Supplementary are true in all material respects.


                                        FELCOR SUITE HOTELS, INC.


                                        By:
                                           ------------------------------------
                                           Name:   Thomas J. Corcoran, Jr.
                                           Title:  President      


                                        Attest:


                                        By:
                                           ------------------------------------
                                           Name:   Thomas L. Wiese 
                                           Title:  Secretary


                                                       (Corporate Seal)





                                       18

<PAGE>   1
  INCORPORATED UNDER THE LAWS                                   COMMON STOCK
   OF THE STATE OF MARYLAND                                    PAR VALUE $.01

THIS CERTIFICATE IS TRANSFERABLE IN                       CUSIP 314305 10 3
ATLANTA, GEORGIA AND NEW YORK, NEW YORK
                                            SEE REVERSE FOR CERTAIN DEFINITIONS


  NUMBER                                                                  SHARES
C


                          FELCOR SUITE HOTELS, INC.


This Certifies that


is the owner of


         FULLY PAID AND NONASSESSABLE SHARES OF THE COMMON STOCK OF


Felcor Suite Hotels, Inc.  (the "Corporation"), a Maryland corporation.  The
shares represented by this Certificate are transferable only on the stock
transfer books of the Corporation by the holder of record hereof in person or
any duly authorized attorney or legal representative upon surrender of this
Certificate properly endorsed.  This Certificate is not valid until
countersigned and registered by the Corporation's transfer agent and registrar.

     In Witness Whereof, the Corporation has caused this Certificate to be
executed by the facsimile seal and signatures of its duly authorized officers.



DATED

Countersigned and Registered:

   SUN TRUST BANK, ATLANTA                      /s/ Lawrence D. Robinson
      (Atlanta, Georgia)                               SECRETARY

                      Transfer Agent
                      and Registrar,

By                                              /s/ Thomas J. Corcoran, Jr.

         Authorized Signature            PRESIDENT AND CHIEF EXECUTIVE OFFICER



[FELCOR GRAPHIC]                                             [FELCOR SEAL]
"WE'RE FELCOR!"                                       FELCOR SUITE HOTELS, INC.
                                                              CORPORATE
                                                                 SEAL
                                                               MARYLAND
<PAGE>   2
                           FELCOR SUITE HOTELS, INC.

     The shares of Equity Stock represented by this certificate are subject to
restrictions on transfer for the purpose of maintaining the Corporation's
status as a real estate investment trust under the Internal Revenue Code of
1986, as amended (the "Code").  No Person may at any time (1) Beneficially Own
or Constructively Own shares of any class of Equity Stock in excess of 9.9% (or
such other percentage as may be determined by the Board of Directors of the
Corporation) of the total number of shares of such class of Equity Stock
outstanding as of such time:  (2) Beneficially Own Equity Stock which would
result in the Corporation being "closely held" under Section 856(h) of the
Code; or (3) Constructively Own Equity Stock which would result in the
Corporation Constructively Owning 10% or more of the ownership interests in any
tenant or subtenant of the Corporation's real property (including the real
property held by FelCor Suites Limited Partnership and any other partnership in
which the Corporation owns an interest), within the meaning of Section
856(d)(2)(B) of the Code.  Any Person who attempts to Beneficially Own or
Constructively Own shares of Equity Stock in excess of the above limitations
must immediately notify the Corporation in writing.  If the restrictions above
are violated, the shares of Equity Stock represented hereby will be transferred
automatically and by operation of law to a Trust and shall be designated
Shares-in-Trust.  All capitalized terms in this legend have the meanings
assigned to them in the Corporation's Charter, as the same may be further
amended from time to time.  The shares of Equity Stock represented by this
certificate are subject to all of the provisions of the Charter and Bylaws of
the Corporation, each as amended from time to time, to all of which the holder,
by acceptance hereof, assents.  The Corporation will furnish to any stockholder,
upon request and without charge, a copy of its Charter and Bylaws, and all
amendments thereto, setting forth the restrictions on transfer and a statement
of (i) the designations and any preferences, conversion and other rights,
voting powers, restrictions, limitations as to dividends, qualifications, and
terms and conditions of redemption of the stock of each class which the
Corporation is authorized to issue, (ii) the differences in the relative rights
and preferences between the shares of each series of each class of the stock
which the Corporation is authorized to issue to the extent they have been set
by the Board of Directors and (iii) the authority of the Board of Directors to
set the relative rights and preferences of subsequent series of stock of the
Corporation.

     The following abbreviations, when used in the inscription on the face of
this Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations.


<TABLE>
<S>                                                      <C>
     TEN COM -- as tenants in common                     UNIF TRANSFER MIN ACT --             Custodian
     TEN ENT -- as tenants by the entireties                                     -------------          --------------
     JT TEN  -- as joint tenants with right                                         (Cust)                  (Minor)
                of survivorship and not as tenants                               under Uniform Transfers to Minors 
                in common                                                        Act
                                                                                     ------------------------
                                                                                           (State)

                              Additional abbreviations may also be used though not in the above list.

</TABLE>

For value received ______________________hereby sell, asign and transfer unto
 PLEASE INSERT SOCIAL SECURITY OR OTHER
      IDENTIFYING NUMBER OF ASSIGNEE
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS INCLUDING POSTAL ZIP CODE OF ASSIGNEE

- --------------------------------------------------------------------------------
                                                                         shares
- -------------------------------------------------------------------------
represented by this Certificate, and do hereby irrevocably constitute and 
appoint                                                                Attorney
        --------------------------------------------------------------
to transfer the said shares on the books of the Corporation with full power of
substition in the premises.


  Date:
       -------------------------------

                                      ------------------------------------------



              SIGNATURE(S) GUARANTEED:
                                      ------------------------------------------
                                      THE SIGNATURE(S) SHOULD BE GUARANTEED BY
                                      AN ELIGIBLE GUARANTOR INSTITUTION (BANKS,
                                      STOCKBROKERS, SAVINGS AND LOAN
                                      ASSOCIATIONS AND CREDIT UNIONS WITH
                                      MEMBERSHIP IN AN APPROVED SIGNATURE
                                      GUARANTEE MEDALLION PROGRAM), PURSUANT TO 
                                      S.E.C. RULE 17Ad-15.
        

NOTICE:  THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME AS
WRITTEN UPON THE FACE OF THE CERTIFICATE IN EVERY PARTICULAR, WITHOUT ALTERATION
OR ENLARGEMENT, OR ANY CHANGE WHATEVER.


<PAGE>   1





                                                                  EXHIBIT 10.1.5
                               FIFTH AMENDMENT TO
                              AMENDED AND RESTATED
                        AGREEMENT OF LIMITED PARTNERSHIP
                      OF FELCOR SUITES LIMITED PARTNERSHIP


         This Fifth Amendment to Amended and Restated Agreement of Limited
Partnership of FelCor Suites Limited Partnership (the "Amendment"), is entered
into as of May 2, 1996 by and between FelCor Suite Hotels, Inc., a Maryland
corporation, as General Partner, and all other persons and entities who are or
shall in the future become limited partners of this limited partnership in
accordance with the provisions of the Partnership Agreement (as hereinafter
defined).

                                R E C I T A L S:

         A.      The parties have previously executed and delivered that
certain Amended and Restated Agreement of Limited Partnership of FelCor Suites
Limited Partnership dated as of July 25, 1994, as previously amended (the
"Partnership Agreement"), pursuant to which they  formed a Delaware limited
partnership under the name "FelCor Suites Limited Partnership" (the
"Partnership").

         B.      Pursuant to Sections 4.6 and 1.4 of the Partnership Agreement,
the General Partner is authorized to cause the Partnership to issue from time
to time Partnership Securities in one or more classes, and in one or more
series of any such classes, and to establish the designations, preferences,
rights, powers and duties of such classes and series.

         C.      The General Partner desires to exercise such authority by
amending the Partnership Agreement as provided herein to establish a new class
and series of Partnership Securities.


         NOW, THEREFORE, in consideration of the covenants and agreements
hereinafter set forth, the parties hereto hereby agree as follows:

         1.      Definitions.  All capitalized terms used without definition
herein shall have the meanings set forth therefor in the Partnership Agreement.

         2.      Amendment of Partnership Agreement.  The Partnership Agreement
is hereby amended to add an Addendum No. 2 to the Partnership Agreement to
create and provide for the authorization for issuance of a class of the
Partnership Securities designated as the "Series A Cumulative Convertible
Preferred Units," having the preferences and relative, participating, optional
<PAGE>   2
or other special rights, powers and duties set forth in such Addendum No. 2.
Such Addendum No. 2 shall be in the form of Addendum No. 2 attached to this
Amendment.  The Addendum No. 2 is hereby incorporated into and made a part of
the Partnership Agreement for all purposes.

         IN WITNESS WHEREOF, the General Partner has caused this Amendment to
be duly executed in its respective capacities set forth below as of the date
first set forth above.


                                        GENERAL PARTNER:

                                        FELCOR SUITE HOTELS, INC.,
                                        a Maryland corporation


                                        By:                                  
                                           -------------------------------------
                                        Name:                                
                                             -----------------------------------
                                        Title:                               
                                              ----------------------------------
                                                                             
                                        LIMITED PARTNERS (for all the Limited
                                        Partners now and hereafter admitted as
                                        limited partners of the Partnership, 
                                        pursuant to the powers of attorney in
                                        favor of the General Partner
                                        contained in Section 1.4 of
                                        the Agreement):

                                        By:  FELCOR SUITE HOTELS, INC.,
                                             acting as General Partner and
                                             as duly authorized attorney-in-fact

                                       
                                         By:                                  
                                            ----------------------------------
                                         Name:                                
                                              --------------------------------
                                         Title:                               
                                               -------------------------------
                                


                                     -2-
<PAGE>   3





                       FELCOR SUITES LIMITED PARTNERSHIP

                             _____________________

                     ADDENDUM NO. 2 TO AMENDED AND RESTATED
                        AGREEMENT OF LIMITED PARTNERSHIP

                             _____________________

                                 DESIGNATION OF
                SERIES A CUMULATIVE CONVERTIBLE PREFERRED UNITS


The undersigned General Partner of FelCor Suites Limited Partnership, a
Delaware limited partnership (the "PARTNERSHIP"), pursuant to the authority
expressly granted to the General Partner by the Amended and Restated Agreement
of Limited Partnership of FelCor Suites Limited Partnership dated as of July
25, 1994, as amended, pursuant to which the Partnership is formed (the
"PARTNERSHIP AGREEMENT"), and in particular Sections 1.4 and 4.6 thereof,
hereby executes and delivers this Addendum No. 2 to the Partnership Agreement
(the "ADDENDUM"), which Addendum is hereby made a part of the Partnership
Agreement for all purposes, to create and provide for the issue of a class of
Partnership Units and to fix the designations, preferences and relative,
participating, optional or other special rights, powers and duties thereof as
follows:

    1.      DESIGNATION OF CLASS.  A class of units of the Partnership is hereby
authorized and designated as the "Series A Cumulative Convertible Preferred
Units" (the "SERIES A PREFERRED UNITS").  The Series A Preferred Units shall
have the preferences and relative, participating, optional or other special
rights, powers and duties that are set forth in this Addendum and to the extent
permitted by this Addendum, established by the General Partner and set forth in
any amendments to the Partnership Agreement or any amendments or annexes to
this Addendum.

    2.      AUTHORIZED NUMBER OF SERIES A PREFERRED UNITS.  The authorized 
number of Series A Preferred Units shall be 6,900,000.

    3.      PREFERENCES, RIGHTS, POWERS AND DUTIES.

            3.1      DEFINITIONS.  For purposes of the Series A Preferred Units,
the following terms shall have the meanings indicated:

            "Act" shall mean the Securities Act of 1933, as amended.
<PAGE>   4
        "Addendum" shall have the meaning set forth in the preamble hereof.

        "Business Day" shall mean any day other than a Saturday, Sunday or a
day on which state or federally- chartered banking institutions in Texas or New
York are not required to be open.

        "Call Date" shall have the meaning set forth in Section 3.4(b).

        "Common Unit" shall mean the units of partnership interest of the
Partnership not designated as Preferred Units.

        "Common Stock" shall mean the common stock, $0.01 par value per share,
of the General Partner.

        "Conversion Date" shall have the meaning set forth in Section 3.5(a).

        "Conversion Price" shall mean the conversion price per Common Unit for
which the Series A Preferred Units are convertible, as such Conversion Price
may be adjusted pursuant to Section 3.5.  The initial Conversion Price shall be
$32.25 (equivalent to a conversion rate of 0.7752 Common Units for each Series
A Preferred Unit).

        "Current Market Price" of Common Units shall mean the equivalent of the
current market price of the Common Stock. The current market price of the
Common Stock or any other class of capital stock or other security of the
General Partner or any other issuer for any day shall mean the last reported
sales price, regular way on such day, or, if no sale takes place on such day,
the average of the reported closing bid and asked prices on such day, regular
way, in either case as reported on the New York Stock Exchange ("NYSE") or, if
such security is not listed or admitted for trading or, if not listed or
admitted for trading on any national securities exchange, on the National
Market System of the National Association of Securities Dealers, Inc. Automated
Quotations System ("NASDAQ") or, if such security is not quoted on such
National Market System, the average of the closing bid and asked prices on such
day in the over-the-counter market as reported by NASDAQ or, if bid and asked
prices for such security on such day shall not have been reported through
NASDAQ, the average of the bid and asked prices on such day as furnished by any
NYSE member firm regularly making a market in such security selected for such
purpose by the General Partner.

        "Distribution Payment Date" shall mean the last calendar day of
January, April, July and October in each year, commencing on July 31, 1996;
PROVIDED, HOWEVER, that if any Distribution Payment Date falls on any day other
than a Business Day, the distribution



                                      -2-
<PAGE>   5
payment due on such Distribution Payment Date shall be paid on the Business Day
immediately following such Distribution Payment Date.

        "Distribution Period" shall mean quarterly distribution periods
commencing January 1, March 1, June 1 and September 1 of each year and ending
on and including the day preceding the first day of the next succeeding
Distribution Period (other than the initial Distribution Period, which shall
commence on May 6, 1996 and end on and include June 30, 1996).

        "Fair Market Value" shall mean the average of the daily Current Market
Prices of a Common Unit during the five (5) consecutive Trading Days selected
by the Partnership commencing not more than twenty (20) Trading Days before,
and ending not later than, the earlier of the day in question and the day
before the "ex" date with respect to the issuance or distribution requiring
such computation.  The term "'ex' date," when used with respect to any issuance
or distribution, means the first day on which the shares of Common Stock trade
regular way, without the right to receive such issuance or distribution, on the
exchange or in the market, as the case may be, used to determine that day's
Current Market Price.

        "General Partner" shall mean FelCor Suite Hotels, Inc., a Maryland
corporation, which is the sole general partner of the Partnership.

        "Issue Date" shall mean the date on which the Partnership first issues
a Series A Preferred Unit.

        "Junior Units" shall have the meaning set forth in Section 3.6(c).

        "Parity Units" shall have the meaning set forth in Section 3.6(b).

        "Partnership" shall have the meaning set forth in the preamble hereof.

        "Partnership Agreement" shall have the meaning set forth in the
preamble hereof.

        "Person" shall mean any individual, partnership, limited liability
company, corporation or other entity, and shall include any successor (by
merger or otherwise) of such entity.

        "Preferred Units" shall mean units of partnership interest of the
Partnership designated as having certain preferences to the Common Units with
respect to distributions or upon liquidation of the Partnership.





                                      -3-
<PAGE>   6
        "Series A Preferred Stock" shall mean the $1.95 Series A Cumulative
Convertible Preferred Stock, $0.01 par value and $25.00 liquidation preference
per share, of the General Partner.

        "Series A Preferred Units" shall have the meaning set forth in Section
1.

        "set apart for payment" shall be deemed to include, without any action
other than the following, the recording by the Partnership in its accounting
ledgers of any accounting or bookkeeping entry which indicates, pursuant to a
declaration of dividends or other distribution by the Partnership, the
allocation of funds to be so paid on any series or class of capital units of
the Partnership; PROVIDED, HOWEVER, that if any funds for a class or series of
Junior Units or any class or series of Parity Units are placed in a separate
account of the Partnership or delivered to a disbursing, paying or other
similar agent, then "set apart for payment" with respect to the Series A
Preferred Units shall mean placing such funds in a separate account or
delivering such funds to a disbursing, paying or other similar agent.

        "Trading Day" shall mean any day on which the Common Stock is traded on
the NYSE, or if such securities are not listed or admitted for trading on the
NYSE, on the principal national securities exchange on which such securities
are listed or admitted, or if not listed or admitted for trading of any
national securities exchange, on the National Market System of NASDAQ, or if
such securities are not quoted on such National Market System, in the
applicable securities market in which the securities are traded.

        Initially capitalized terms used without definition herein shall have
the meanings set forth therefor in the Partnership Agreement.  Other terms
defined herein have the meanings so given them.  Whenever the context requires,
the gender of all words used in this Addendum shall include the masculine,
feminine and neuter form of such words, and the singular form shall include the
plural and vice versa.

        3.2      DISTRIBUTIONS.

        (a)      The holders of the Series A Preferred Units shall be entitled
to receive, when, as and if declared by the General Partner out of funds
legally available for that purpose, distributions payable in cash in an amount
per Series A Preferred Unit equal to the greater of $1.95 per annum or the cash
distributions declared or paid for the corresponding period (determined on each
Distribution Payment Date) on the number of Common Units, or portion thereof,
into which each Series A Preferred Unit is convertible (under Section 3.5).
Such distributions shall be cumulative from May 6, 1996, whether or not in any
Distribution Period or Periods there shall be funds of the Partnership legally
available for the payment of such distributions, and shall be payable
quarterly, when, as and if declared by the General Partner,





                                      -4-
<PAGE>   7
in arrears on Distribution Payment Dates, commencing on the first Distribution
Payment Date after the Issue Date.  Each such distribution shall be payable in
arrears to the holders of record of the Series A Preferred Units, as they
appear on the records of the Partnership at the close of business on such
record dates, not more than sixty (60) days preceding such Distribution Payment
Dates thereof, as shall be fixed by the General Partner.  Accrued and unpaid
distributions for any past Distribution Periods may be declared and paid at any
time, without reference to any regular Distribution Payment Date, to holders of
record on such date, not exceeding forty-five (45) days preceding the payment
date thereof, as may be fixed by the General Partner.

        (b)      The amount of distributions payable for each full Distribution
Period for the Series A Preferred Units shall be computed by dividing the
annual distribution rate by four (4).  The amount of distributions payable for
any period shorter or longer than a full Distribution Period, on the Series A
Preferred Units shall be computed on the basis of twelve (12), thirty (30) day
months and a 360-day year.  Holders of the Series A Preferred Units shall not
be entitled to any distributions, whether payable in cash, property or units,
in excess of cumulative distributions, as herein provided, on the Series A
Preferred Units.  No interest, or sum of money in lieu of interest, shall be
payable in respect of any distribution payment or payments on the Series A
Preferred Units that may be in arrears.

        (c)      So long as any of the Series A Preferred Units are
outstanding, no distributions, except as described in the immediately following
sentence, shall be declared or paid or set apart for payment on any class or
series of Parity Units for any period unless full cumulative distributions have
been or contemporaneously are declared and paid or declared and a sum
sufficient for the payment thereof set apart for such payment on the Series A
Preferred Units for all Distribution Periods terminating on or prior to the
Distribution Payment Date on such class or series of Parity Units.  When
distributions are not paid in full or a sum sufficient for such payment is not
set apart, as aforesaid, all distributions declared upon the Series A Preferred
Units and all distributions declared upon any other class or series of Parity
Units shall be declared ratably in proportion to the respective amounts of
distributions accumulated and unpaid on the Series A Preferred Units and
accumulated and unpaid on such Parity Units.

        (d)      So long as any of the Series A Preferred Units are
outstanding, no distributions (other than dividends or distributions paid in
units of, or options, warrants or rights to subscribe for or purchase units of,
Junior Units), shall be declared or paid or set apart for payment or other
distribution declared or made upon Junior Units, nor shall Junior Units be
redeemed, purchased or otherwise acquired (other than a redemption, purchase or
other acquisition of Common Units made for purposes of an employee incentive or
benefit plan of the Partnership for any consideration (or any moneys be paid to
or made available for a





                                      -5-
<PAGE>   8
sinking fund for the redemption of any such units) by the Partnership, directly
or indirectly (except by conversion into or exchange for Junior Units)), unless
in each case (i) the full cumulative distributions on all outstanding Series A
Preferred Units and any other Parity Units shall have been paid or set apart
for payment for all past Distribution Periods with respect to the Series A
Preferred Units and all past distribution periods with respect to such Parity
Units and (ii) sufficient funds shall have been paid or set apart for the
payment of the distribution for the current Distribution Period with respect to
the Series A Preferred Units and the current Distribution Period with respect
to such Parity Units.

        3.3      LIQUIDATION PREFERENCE.

        (a)      In the event of any liquidation, dissolution or winding up of
the Partnership, whether voluntary or involuntary, before any payment or
distribution of the assets of the Partnership (whether capital or surplus)
shall be made to or set apart for the holders of Junior Units, the holders of
the Series A Preferred Units shall be entitled to receive twenty-five Dollars
($25.00) per Series A Preferred Unit plus an amount equal to all distributions
(whether or not earned or declared) accrued and unpaid thereon to the date of
final distribution to such holders, but such holders shall not be entitled to
any further payment.  If, upon any liquidation, dissolution or winding up of
the Partnership, the assets of the Partnership, or proceeds thereof,
distributable among the holders of the Series A Preferred Units shall be
insufficient to pay in full the preferential amount aforesaid and liquidating
payments on any other class or series of Parity Units, then such assets, or the
proceeds thereof, shall be distributed among the holders of the Series A
Preferred Units and any such other Parity Units ratably in accordance with the
respective amounts that would be payable on such Series A Preferred Units and
any such other Parity Units if all amounts payable thereon were paid in full.
For the purposes of this Section 3.3, (i) a consolidation or merger of the
Partnership with one or more Persons, (ii) a sale or transfer of all or
substantially all of the assets of the Partnership, or (iii) a statutory
exchange of units shall not be deemed to be a liquidation, dissolution or
winding up, voluntary or involuntary, of the Partnership.

        (b)      Subject to the rights of the holders of any series or class or
classes of Parity Units, after payment shall have been made in full to the
holders of the Series A Preferred Units, as provided in this Section 3.3, any
other series or class or classes of Junior Units shall, subject to the
respective terms and provisions (if any) applying thereto, be entitled to
receive any and all assets remaining to be paid or distributed, and the holders
of the Series A Preferred Units shall not be entitled to share therein.





                                      -6-
<PAGE>   9
        3.4      REDEMPTION.

        (a)      The Series A Preferred Units shall be redeemable by the
Partnership solely when, as, and if any share of the Series A Preferred Stock
is redeemed by the General Partner and in the same proportion as shares of the
Series A Preferred Stock are redeemed by the General Partner so that the number
of Series A Preferred Units remaining unredeemed shall be the same as, and at
all times equal to, the number of shares of Series A Preferred Stock remaining
unredeemed.  The Series A Preferred Stock is not redeemable by the General
Partner prior to April 30, 2001, and, therefore, the Series A Preferred Units
shall not be redeemable by the Partnership prior to such date.

        (b)      Upon redemption of the Series A Preferred Units by the
Partnership on the date specified in the notice to holders required under
subparagraph (d) of this Section 3.4 (the "CALL DATE"), each Series A Preferred
Unit called for redemption shall (i) be converted into a number of Common Units
equal to the liquidation preference (excluding any accrued and unpaid
distributions) of the Series A Preferred Units being redeemed divided by the
Conversion Price as of the opening of business on the Call Date or (ii) be
redeemed in cash at a price per unit equal to the aggregate Current Market
Price (determined as of the date of the notice of redemption) of the number of
Common Units into which the Series A Preferred Units are then convertible
divided by the then current Conversion Price, in either case to the same extent
and in the same amounts as the shares of Series A Preferred Stock are redeemed
by the General Partner.

        Upon any redemption of the Series A Preferred Units, the Partnership
shall pay any accrued and unpaid distributions in arrears for any full
Distribution Period ending on or prior to the Call Date.  If the Call Date
falls after a distribution payment record date and prior to the corresponding
Distribution Payment Date, then each holder of Series A Preferred Units at the
close of business on such distribution payment record date shall be entitled to
the distribution payable on such units on the corresponding Distribution
Payment Date.  Except as provided above, the Partnership shall make no payment
or allowance for unpaid distributions, whether or not in arrears, on Series A
Preferred Units called for redemption or on the Common Units issued upon such
redemption.

        (c)      If full cumulative distributions on the Series A Preferred
Units and any other class or series of Parity Units have not been paid or
declared and set apart for payment, the Series A Preferred Units may not be
redeemed in part and the Partnership may not purchase or acquire Series A
Preferred Units, otherwise than pursuant to a purchase or exchange offer made
on the same terms to all holders of Series A Preferred Units.





                                      -7-
<PAGE>   10
        (d)      If the Partnership shall redeem Series A Preferred Units
pursuant to this Section 3.4, notice of such redemption shall be given to the
holders of the Series A Preferred Units called for redemption as soon as
practicable after notice of redemption of the Series A Preferred Stock is given
by the General Partner.

        From and after the Call Date (unless the Partnership shall fail to make
available a number of the Common Units or amount of cash necessary to effect
such redemption), (i) except as otherwise provided herein, distributions on the
Series A Preferred Units so called for redemption shall cease to accrue, (ii)
such units shall no longer be deemed to be outstanding, and (iii) all rights of
the holders thereof as holders of Series A Preferred Units shall cease (except
the rights to receive the Common Units and cash payable upon such redemption,
without interest thereon, upon surrender and endorsement of their certificates
if so required to receive any distributions payable thereon).

        As promptly as practicable after the surrender in accordance with such
notice of the certificates for any such units so redeemed (properly endorsed or
assigned for transfer, if the Partnership shall so require and if the notice
shall so state), such units shall be exchanged for certificates of Common Units
and any cash (without interest thereon) for which such units have been
redeemed.  If fewer than all the outstanding Series A Preferred Units are to be
redeemed, units to be redeemed shall be selected by the Partnership from
outstanding Series A Preferred Units not previously called for redemption by
lot or pro rata (as nearly as may be) or by any other method determined by the
Partnership in its sole discretion to be equitable.  If fewer than all the
Series A Preferred Units represented by any certificate are redeemed, then new
certificates representing the unredeemed units shall be issued without cost to
the holder thereof.

        (e)      No fractional units or scrip representing fractions of Common
Units shall be issued upon redemption of the Series A Preferred Units.  Instead
of any fractional interest in a Common Unit that would otherwise be deliverable
upon the redemption of a Series A Preferred Unit, the Partnership shall pay to
the holder of such unit an amount in cash (computed to the nearest cent) based
upon the Current Market Price of Common Units on the Trading Day immediately
preceding the Call Date.  If more than one (1) unit shall be surrendered for
redemption at one time by the same holder, the number of full Common Units
issuable, or cash paid, upon redemption thereof shall be computed on the basis
of the aggregate number of Series A Preferred Units so surrendered.

        3.5      MANDATORY CONVERSION.  Series A Preferred Units shall be
automatically convertible into Common Units, as follows:





                                      -8-
<PAGE>   11
        (a)      When, as and if any share of the Series A Preferred Stock is
converted into  Common Stock, then (and solely in such event) a Series A
Preferred Unit shall automatically be converted into Common Units in the same
proportion as shares of the Series A Preferred Stock are converted into shares
of Common Stock so that the number of shares of Series A Preferred Stock
remaining unconverted (if any) shall be the same as, and at all times equal to,
the number of Series A Preferred Units remaining unconverted (if any).

        The Partnership or the General Partner shall cause a notice of such
mandatory conversion to be mailed, postage prepaid, to the holders of the
Series A Preferred Units at their respective addresses appearing on the unit
transfer records of the Partnership.  The notice shall set forth (i) the
effective date of the conversion (which shall be the same date upon which the
corresponding shares of Series A Preferred Stock are converted into Common
Stock) (the "CONVERSION DATE"), (ii) with respect to each holder, the number of
Series A Preferred Units to be converted together with the number of Common
Units to be issued upon conversion, and (iii) the address of the office of the
General Partner where such the Series A Preferred Units called for conversion
shall be surrendered.  Any notice which is mailed in the manner provided herein
shall be conclusively deemed to have been duly given, whether or not the holder
of the Series A Preferred Units receives such notice, and failure to duly give
such notice by mail, or any defect in such notice, to any holder of the Series
A Preferred Units shall not affect the validity of the conversion thereof into
Common Units.

        (b)      On or after the Conversion Date, the holder of each Series A
Preferred Unit to be converted shall surrender the certificate representing
such unit, duly endorsed or assigned to the Partnership or in blank, at the
office of the General Partner.  Unless the units issuable on conversion are to
be issued in the same name as the name in which such Series A Preferred Unit is
registered, each unit surrendered for conversion shall be accompanied by
instruments of transfer, in form satisfactory to the Partnership, duly executed
by the holder or such holder's duly authorized attorney and an amount
sufficient to pay any transfer or similar tax (or evidence reasonably
satisfactory to the Partnership demonstrating that such taxes have been paid).

        Holders of Series A Preferred Units at the close of business on a
distribution payment record date shall be entitled to receive the distribution
payable on such units on the corresponding Distribution Payment Date
notwithstanding the conversion thereof following such distribution payment
record date and prior to such Distribution Payment Date.  However, Series A
Preferred Units called for conversion during the period between the close of
business on any distribution payment record date and the opening of business on
the corresponding Distribution Payment Date (except units converted after the
issuance of notice of redemption with respect to a Call Date during such
period, such Series A Preferred Units being entitled to such distribution on
the Distribution Payment Date) shall be accompanied





                                      -9-
<PAGE>   12
by a payment of an amount equal to the distribution payable on such units on
such Distribution Payment Date.  Each holder of Series A Preferred Units called
for conversion on a distribution payment record date shall on such Distribution
Payment Date receive the distribution payable by the Partnership on such Series
A Preferred Units on such date, and the holder of such units need not include
payment of the amount of such distribution upon conversion of the Series A
Preferred Units.  Except as provided above, the Partnership shall make no
payment or allowance for unpaid distributions, whether or not in arrears, on
Series A Preferred Units called for conversion or for distributions on the
Common Units issued upon such conversion.

        As promptly as practicable after the surrender of certificates for
Series A Preferred Units as aforesaid, the Partnership shall issue and shall
deliver at the office of the General Partner to such holder, or on his or her
written order, a certificate or certificates for the number of full Common
Units issuable upon the conversion of such units in accordance with provisions
of this Section 3.5, and any factional interest in respect of a Common Unit
arising upon such conversion shall be settled as provided in paragraph (c) of
this Section 3.5.  If fewer than all the outstanding Series A Preferred Units
are to be converted, units to be converted shall be selected by the Partnership
from outstanding Series A Preferred Units not previously called for conversion
by lot or pro rata (as nearly as may be) or by any other method determined by
the Partnership in its sole discretion to be equitable.  If fewer than all the
Series A Preferred Units represented by any certificate are converted, then new
certificates representing the unconverted units shall be issued without cost to
the holder thereof.

        Each conversion shall be deemed to have been effected immediately prior
to the close of business on the Conversion Date and the Person or Persons in
whose name or names any certificate or certificates for Common Units shall be
issuable upon such conversion shall be deemed to have become the holder or
holders of record of the units represented thereby at such time on the
Conversion Date and such conversion shall be at the Conversion Price in effect
at such time on the Conversion Date unless the unit transfer books of the
Partnership shall be closed on that date, in which event such Person or Persons
shall be deemed to have become holder or holders of record at the close of
business on the next succeeding day on which such unit transfer books are open,
but such conversion shall be at the Conversion Price in effect on the
Conversion Date.

        On or after the Conversion Date, (i)(a) all distributions upon the
Series A Preferred Units called for conversion shall cease and (b) all rights
of the holders of the Series A Preferred Units called for conversion shall
cease, except for the right to receive Common Units, and (ii) the Series A
Preferred Units called for conversion shall no longer be deemed to be
outstanding.





                                      -10-
<PAGE>   13
        (c)      No fractional units or scrip representing Common Units shall
be issued upon conversion of the Series A Preferred Units.  Instead of any
fractional interest in a Common Unit that would otherwise be deliverable upon
the conversion of a Series A Preferred Unit, the Partnership shall pay to the
holder of such unit an amount in cash (computed to the nearest cent) based upon
the Current Market Price of Common Units on the Trading Day immediately
preceding the Conversion Date.  If more than one (1) unit of the same holder
shall be called for conversion at one time, the number of full Common Units
issuable, or cash paid, upon conversion thereof shall be computed on the basis
of the aggregate number of Series A Preferred Units so converted.

        (d)      The Conversion Price shall be adjusted from time to time in
the same manner and to the same extent as the conversion price with respect to
the Series A Preferred Stock is adjusted from time to time so that the
Conversion Price shall be the same as and at all times equal to the conversion
price of the Series A Preferred Stock.

        (e)      Prior to the delivery of any securities that the Partnership
shall be obligated to deliver upon conversion of the Series A Preferred Units,
the Partnership shall endeavor to comply with all federal and state laws and
the regulations promulgated thereunder requiring the registration of such
securities with, or any approval of or consent to the delivery thereof, by any
governmental authority.

        (f)      The Partnership will pay any and all documentary stamp or
similar issue or transfer taxes payable in respect of the issue or delivery of
Common Units or other securities or property on conversion of the Series A
Preferred Units pursuant hereto; PROVIDED, HOWEVER, that the Partnership shall
not be required to pay any tax that may be payable in respect of any transfer
involved in the issue or delivery of Common Units or other securities or
property in a name other than that of the holder of the Series A Preferred
Units to be converted, and no such issue or delivery shall be made unless and
until the Person requesting such issue or delivery has paid to the Partnership
the amount of any such tax or established, to the reasonable satisfaction of
the Partnership, that such tax has been paid.

        3.6      RANKING.  Any class or series of units of the Partnership
shall be deemed to rank:

        (a)      prior to the Series A Preferred Units, as to the payment of
distributions and as to distribution of assets upon liquidation, dissolution or
winding up, if the holders of such class or series shall be entitled to the
receipt of distributions or of amounts distributable upon liquidation,
dissolution or winding up, as the case may be, in preference or priority to the
holders of Series A Preferred Units;





                                      -11-
<PAGE>   14
        (b)      on a parity with the Series A Preferred Units, as to the
payment of distributions and as to distribution of assets upon liquidation,
dissolution or winding up, whether or not the distribution rates, distribution
payment dates or redemption or liquidation prices per unit thereof be different
from those of the Series A Preferred Units, if the holders of such class of
units or series and the Series A Preferred Units shall be entitled to the
receipt of distributions and of amounts distributable upon liquidation,
dissolution or winding up in proportion to their respective amounts of accrued
and unpaid distributions per unit or liquidation preferences, without
preference or priority one over the other ("PARITY UNITS"); and

        (c)      junior to the Series A Preferred Units, as to the payment of
distributions or as to the distribution of assets upon liquidation, dissolution
or winding up, if such units or series shall be Common Units or if the holders
of the Series A Preferred Units shall be entitled to receipt of distributions
or of amounts distributable upon liquidation, dissolution or winding up, as the
case may be, in preference or priority to the holders of such units or series
("JUNIOR UNITS").

        3.7      RECORD HOLDERS.  The Partnership may deem and treat the record
holder of any Series A Preferred Units as the true and lawful owner thereof for
all purposes, and the Partnership shall not be affected by any notice to the
contrary.

IN WITNESS WHEREOF, the Partnership has caused this Addendum to be executed by
its General Partner, acting through its duly authorized officer, as of this 2nd
day of May, 1996.


                                        FELCOR SUITES LIMITED PARTNERSHIP

                                        By:  FELCOR SUITE HOTELS, INC., a
                                             Maryland corporation, as its 
                                             General Partner


                             
                             
                                        By:
                                           ---------------------------------
                                        Name:
                                             -------------------------------
                                        Title:
                                              ------------------------------




                                      -12-

<PAGE>   1

                                                                  EXHIBIT 10.2.2

                     SCHEDULE OF EXECUTED LEASE AGREEMENTS
                        SHOWING MATERIAL VARIATIONS FROM
                            FORM OF LEASE AGREEMENT

                             (AS OF JULY 31, 1996)

                         (Dollar Amounts in Thousands)

<TABLE>
<CAPTION>
                                                                                                  Annual
                                                                                             Percentage Rent
                                                                                             ---------------
                                                                                                                        Suite
 Hotel Location/Franchise/                                 Commencement          Annual       First      Second        Revenue
 Manager (1)                                Lessor (2)         Date          Base Rent (3)   Tier (4)   Tier (5)    Breakpoint (3)
 -----------                                ----------     ------------      -------------   --------   --------    --------------
 <S>                                           <C>           <C>               <C>            <C>        <C>           <C>         
 Dallas (Park Central), TX                      -            7/28/94           $1,477          17%        65%          $3,590      
                                                                                                                                   
 Jacksonville, FL                               -            7/28/94              882          17%        65%           3,490      
                                                                                                                                   
 Nashville, TN                                  -            7/28/94            1,667          17%        65%           4,290      
                                                                                                                                   
 Orlando (North), FL                            -            7/28/94            1,571          19%        65%           2,650      
                                                                                                                                   
 Orlando (South), FL                            -            7/28/94            1,413          17%        65%           4,580      
                                                                                                                                   
 Tulsa, OK                                      -            7/28/94            1,268          19%        65%           2,770      
                                                                                                                                   
 New Orleans, LA                                -            12/1/94            1,960          19%        65%           4,290      
                                                                                                                                   
 Flagstaff, AZ                                  -            2/15/95              570          17%        65%           1,160      
                                                                                                                                   
 Dallas (Love Field), TX (6)                    -            3/29/95            1,836          17%        65%           3,060      
                                                                                                                                   
 Boston-Marlborough, MA                         -            6/30/95              720          19%        65%             940      
                                                                                                                                   
 Corpus Christi, TX                             -            7/19/95            1,000          17%        65%           1,495      
                                                                                                                                   
 Brunswick, GA                                  -            7/19/95              370          17%        65%           1,350      
                                                                                                                                   
 Chicago-Lombard, IL                           (7)            8/1/95            1,900          17%        65%           3,270      
                                                                                                                                   
 Burlingame (SF Airport), CA                   (8)           11/6/95            3,147          17%        65%           3,174      
                                                                                                                                   
 Minneapolis (Airport) MN                      (8)           11/6/95            2,778          17%        65%           2,138      
                                                                                                                                   
 Minneapolis (Downtown), MN                    (8)           11/15/95           1,387          17%        65%           2,091      
                                                                                                                                   
 St. Paul, MN                                  (9)           11/15/95           1,085          17%        65%           3,115      
                                                                                                                                   
 Boca Raton, FL (10)                           (8)           11/15/95             654          17%        65%           1,421      
                                                                                                                                   
 Tampa (Busch Gardens), FL (10)                (8)           11/15/95             786          17%        65%           1,287      
                                                                                                                                   
 Cleveland, OH                                 (8)           11/17/95           1,258          17%        65%           4,929      
                                                                                                                                   
 Anaheim, CA                                   (8)            1/3/96            1,272          17%        65%           2,062      
                                                                                                                                   
 Baton Rouge, LA                               (8)            1/3/96            1,204          17%        65%           2,281      
                                                                                                                                   
 Birmingham, AL                                (8)            1/3/96            1,898          17%        65%           1,273      
                                                                                                                                   
 Deerfield Beach, FL                           (8)            1/3/96            2,163          17%        65%           2,568      

</TABLE>

<PAGE>   2



<TABLE>
<CAPTION>
                                                                                                  Annual
                                                                                             Percentage Rent
                                                                                             ---------------
                                                                                                                        Suite
 Hotel Location/Franchise/                                 Commencement          Annual       First      Second        Revenue
 Manager (1)                                Lessor (2)         Date          Base Rent (3)   Tier (4)   Tier (5)    Breakpoint (3)
 -----------                                ----------     ------------      -------------   --------   --------    --------------
 <S>                                           <C>           <C>                <C>           <C>        <C>            <C>        
 Ft. Lauderdale, FL                            (8)            1/3/96            3,228          17%        65%           1,969      
                                                                                                                                   
 Miami (Airport), FL                           (8)            1/3/96            2,222          17%        65%           2,882      
                                                                                                                                   
 Milpitas, CA                                  (8)            1/3/96            2,143          17%        65%           1,402      
                                                                                                                                   
 Phoenix (Camelback), AZ                       (8)            1/3/96            2,812          17%        65%           1,428      
                                                                                                                                   
 South San Francisco (SF Airport), CA          (8)            1/3/96            1,876          17%        65%           3,103      
                                                                                                                                   
 Piscataway, NJ                                 -            1/10/96            1,355          17%        65%           3,574      
                                                                                                                                   
 Lexington, KY (11)                             -            1/10/96            1,149          17%        65%           2,135      
                                                                                                                                   
 Beaver Creek, CO                               -            2/20/96              375          17%        65%           2,284      
                                                                                                                                   
 Boca Raton, FL                                 -            2/28/96            1,368          17%        65%           3,670      
                                                                                                                                   
 Los Angeles (LAX), CA                         (12)          3/27/96            1,600          17%        65%           4,130      
                                                                                                                                   
 Mandalay Beach, CA                            (8)            5/8/96            1,927          17%        65%           2,909      
                                                                                                                                   
 Napa, CA                                      (8)            5/8/96            1,215          17%        65%           3,145      
                                                                                                                                   
 Deerfield, IL (13)                             -            6/20/96            1,743          17%        65%           2,505      
                                                                                                                                   
 San Rafael, CA                                (14)          7/18/96            2,107          17%        65%           2,917      
                                                                                                                                   
 Parsippany, NJ                                (15)          7/31/96            2,440          17%        65%           3,930      

</TABLE>


- -------------------

         (1)     Unless otherwise noted, the hotels under each Lease Agreement
                 are operated as Embassy Suites(R) Hotels under a commitment or
                 license agreement with Promus Hotels, Inc.; the Manager as
                 defined in each Lease Agreement is Promus Hotels, Inc. or an
                 affiliate thereof unless otherwise noted.

         (2)     Lessor as defined in each Lease Agreement is FelCor Suites
                 Limited Partnership ("Partnership") unless otherwise noted.

         (3)     Represents the amount set forth in each Lease Agreement as the
                 annual Base Rent and the threshold suite revenue amount.  Both
                 of these amounts are subject to adjustment for changes in the
                 consumer price index and may not represent the actual amount
                 currently required under each such Lease Agreement.

         (4)     Represents percentage of suite revenue payable as Percentage
                 Rent up to suite revenue breakpoint.

         (5)     Represents percentage of suite revenue payable as Percentage
                 Rent in excess of suite revenue breakpoint.

         (6)     The Manager as defined in this Lease Agreement is American
                 General Hospitality, Inc.

         (7)     The Lessor as defined in this Lease Agreement is Embassy/GACL
                 Lombard Venture, a joint venture between the Partnership and
                 Promus Hotels, Inc.

         (8)     The Lessor as defined in these Lease Agreements is FelCor/CSS
                 Holdings, L.P., of which the Partnership is a 99% limited
                 partner.




                                     -2-
<PAGE>   3
         (9)     The Lessor as defined in this Lease Agreement is FelCor/St.
                 Paul Holdings, L.P., of which the Partnership is a 99% limited
                 partner and another subsidiary of the Company is a 1% general
                 partner.

         (10)    The hotels under these Lease Agreements are operated as
                 Doubletree Guest Suites(R) Hotels; the Manager as defined in
                 these Lease Agreements is DT Management, Inc.

         (11)    The hotel under this Lease Agreement is operated as a Hilton
                 Suites(R) Hotel under a franchise or license agreement with
                 Hilton Inns, Inc.; the Manager as defined in this Lease
                 Agreement is American General Hospitality, Inc.

         (12)    The Lessor as defined in this Lease Agreement is Los Angeles
                 International Airport Hotel Associates, a limited partnership
                 of which the Partnership is the sole general partner and of
                 which the Partnership has an aggregate approximately 97 %
                 partnership interest.

         (13)    The Manager as defined in this Lease Agreement is Coastal
                 Hotel Group, Inc.

         (14)    The Lessor as defined in this Lease Agreement is MHV Joint
                 Venture, a joint venture between the Partnership and Promus
                 Hotels, Inc.

         (15)    The Lessor as defined in this Lease Agreement is Embassy/Shaw
                 Parsippany Venture, a joint venture between the Partnership
                 and Promus Hotels, Inc.





                                      -3-

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           5,052
<SECURITIES>                                         0
<RECEIVABLES>                                    3,751
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                10,419
<PP&E>                                         832,371
<DEPRECIATION>                                  21,271
<TOTAL-ASSETS>                                 825,679
<CURRENT-LIABILITIES>                           15,777
<BONDS>                                         87,121
<COMMON>                                           229
                                0
                                    151,250
<OTHER-SE>                                     485,073
<TOTAL-LIABILITY-AND-EQUITY>                   825,679
<SALES>                                              0
<TOTAL-REVENUES>                                49,055
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,310
<INCOME-PRETAX>                                 23,237
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             23,237
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    23,237
<EPS-PRIMARY>                                     0.94
<EPS-DILUTED>                                     0.94
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission