FELCOR SUITE HOTELS INC
8-K, 1998-04-23
REAL ESTATE INVESTMENT TRUSTS
Previous: JONES CHARLES R, 3, 1998-04-23
Next: WACKENHUT CORRECTIONS CORP, 424B4, 1998-04-23



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported): March 24, 1998


                            FELCOR SUITE HOTELS, INC.
             (Exact name of registrant as specified in its charter)



           MARYLAND                     1-14236                  72-2541756
(State or other jurisdiction of  (Commission File Number)      (IRS Employer
       incorporation)                                        Identification No.)

545 E. JOHN CARPENTER FREEWAY, SUITE 1300, IRVING, TEXAS           75062
     (Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code:     (972) 444-4900


                                (NOT APPLICABLE)
          (Former name or former address, if changed since last report)







<PAGE>   2

ITEM 5.  OTHER EVENTS

         On March 24, 1998, FelCor Suite Hotels, Inc. ("FelCor") announced
that, on March 23, 1998, it had entered into an Agreement and Plan of Merger
(the "Merger Agreement") with Bristol Hotel Company ("Bristol"). Under the
Merger Agreement, Bristol will be merged with and into FelCor. The merger
was unanimously approved by the boards of both companies subject to final
documentation. The merger is expected to close near the end of June 1998.

         Bristol is one of the largest owner/operators of full-service hotels in
the United States. Bristol operates 101 hotels in 22 states and Canada, of which
89 are owned or leased. Bristol's hotels are primarily full-service hotels that
operate in the midscale to upscale segments of the lodging industry. Bristol is
the largest franchisee of Holiday Hospitality Corporation ("Holiday
Hospitality") branded of hotels, including Crowne Plaza(R), Holiday Inn
Select(R) and Holiday Inn(R), and also operates 19 hotels under other brands,
including Hampton Inn(R), Courtyard by Marriott(R) and Fairfield Inn(R). Bristol
has also entered into an agreement with Omaha Hotel, Inc. to acquire by merger
20 hotels (the "Omaha Acquisition"), 14 of which are operated under Holiday
Hospitality brands. The Omaha Acquisition is expected to close at the end of
April 1998. In November 1997, Bristol commenced a $400 million renovation and
rebranding program for 51 of its hotels. This program is expected to be
substantially completed by the end of 1999 and to result in the rebranding of 20
hotels to the Crowne Plaza brand.

         In the merger, FelCor will acquire Bristol's hotel properties in return
for approximately 31.1 million newly issued shares of FelCor's common stock
based upon an exchange ratio of 0.685 shares of common stock of FelCor for each
share of common stock of Bristol. FelCor will also assume approximately $0.8
billion in Bristol debt. When completed, FelCor is expected to have a market
capitalization of approximately $3.9 billion (based upon the closing price of
FelCor common stock of $36 1/8 per share on March 23, 1998, and including $1.5
billion in debt) and to own 193 hotels with more than 49,000 rooms, including
announced pending acquisitions. The merger is expected to be accretive to
FelCor's funds from operations for 1998 and 1999 despite the ongoing renovation
program by Bristol. A special cash distribution of Bristol's accumulated
earnings and profits is expected to be paid to the shareholders of the merged
company at the end of 1998. 

         Prior to the merger, Bristol will spin-off to its shareholders, as a
taxable dividend, all of its hotel operating business into a separate publicly
traded company named Bristol Hotels & Resorts ("BHR"). BHR will become one of
FelCor's two major tenants, with leases on all of the Bristol hotels included in
the merger. The initial terms of these leases will be from five to fifteen
years, with optional renewals upon the same terms of up to a total term of 15
years. BHR will continue to be Holiday Hospitality's largest franchisee and will
commit to add 8,700 Holiday-branded rooms over the next five years to its
portfolio. It is expected that BHR and FelCor will work together in the
acquisition and leasing of additional hotels.

         At the closing of the merger, FelCor's common stock will be owned
approximately 56% by FelCor shareholders and 44% by Bristol shareholders.
Affiliates of Bass plc and Hampstead Group, which each currently own 32% of
Bristol, will each have an approximate 13% equity stake in FelCor. Both of these
Bristol investors have agreed to vote their shares in favor of the merger. Bass
plc and its subsidiaries will reduce their ownership in BHR to 9.9%, in order to
ensure FelCor's compliance with REIT requirements. Outstanding Bristol options
will be split into options for both FelCor and BHR shares. The existing vesting
schedules will continue with no options vesting for change of control. Future
service with either company will satisfy vesting requirements.

         Fairness opinions have been received from FelCor's investment advisor,
BT Wolfensohn, and Bristol's investment advisor, Merrill Lynch.

         The proposed merger is subject to shareholder approval and other
customary conditions. FelCor and BHR will be completely independent public
companies with no overlap in managements or boards of directors. However, three
current Bristol board members will become FelCor board members upon the merger
and not serve on BHR's board: Donald J. McNamara, Chairman of The Hampstead
Group; Richard C. North, Financial Director of Bass plc; and Robert H. Lutz, Jr.
Chairman and CEO of Amresco, Inc. Both companies will maintain their existing
headquarters facilities in Dallas. FelCor will continue to operate as a REIT.
BHR will operate as a C-corporation and will apply for listing on the New York
Stock Exchange.

         Under the Merger Agreement, a break-up fee of $65 million, subject to
certain limitations, must be paid by either Bristol or FelCor if the Merger
Agreement is terminated due to its breach of a representation, warranty or
covenant that cannot be cured by September 30, 1998, if its board of directors
withdraws its recommendation of the Merger or recommends a competing proposal or
takes certain other actions in pursuit of a competing transaction.

         Pursuant to certain requirements in the Merger Agreement, on April 21,
1998, FelCor agreed to lend $120 million to Bristol, at LIBOR plus 2%, in order
to fund (i) the cash portion of the purchase price and prepayment of certain
debt assumed as a result of the Omaha Acquisition, (ii) the purchase of a
Holiday Inn hotel, (iii) the prepayment by Bristol of $30 million of senior
debt, and (iv) $33 million of Bristol's on-going renovation costs. Loan advances
will be made when needed for their designated uses. The loan will be secured by
mortgages on hotels, and pledges of ownership interests in entities that own
hotels, valued in excess of $100 million, net of first lien debt. The loan will
be due 120 days after termination of the Merger Agreement for any reason, except
that if FelCor's shareholders fail to approve the Merger, up to $56.2 million of
the loan would be converted to an unsecured debt of Bristol due December 31,
2003.

         The merger is expected to add 109 primarily full-service hotels with
more than 28,000 rooms to FelCor's portfolio and create a new significant
relationship for FelCor with BHR and Bass plc through Holiday Hospitality and
Bass's recently announced pending acquisition of Inter-Continental. The average
Bristol hotel has 266 rooms and more than 8,000 square feet of meeting space.
The average cost to FelCor of the hotels to be acquired in the merger is
approximately $66,000 per room.

         In addition to its current standing as the largest owner of hotels
branded by Promus Hotels, Inc. ("Promus"), FelCor expects to become, as a result
of the merger, the world's largest owner of Holiday Hospitality branded hotels.
FelCor expects to change its name upon closing of the transaction to "FelCor
Lodging Trust Incorporated" or a  similar name.

         The following table sets forth certain information with respect to each
of the hotels that FelCor expects to acquire from Bristol.

<TABLE>
<CAPTION>
                                                                                             NUMBER
                              HOTEL NAME                                  LOCATION          OF ROOMS
                              ----------                                  --------          --------
OWNED OR LEASED HOTELS
                                          
<S>                                                                   <C>                      <C>
Holiday Inn -- Montgomery.........................................    Montgomery, AL           213
Holiday Inn -- Texarkana I-30.....................................    Texarkana, AR            210
Days Inn -- Flagstaff.............................................    Flagstaff, AZ            157
Fairfield Inn -- Downtown Scottsdale..............................    Scottsdale, AZ           218
Holiday Inn -- Santa Barbara......................................    Santa Barbara, CA        160
Holiday Inn Select -- Irvine/Orange County Airport (2)............    Irvine, CA               334
Holiday Inn Select -- Pleasanton(1)...............................    Pleasanton, CA           244
Holiday Inn -- San Diego on the Bay...............................    San Diego, CA            600
Holiday Inn -- San Jose North.....................................    San Jose, CA             305
Holiday Inn -- San Francisco Financial District(2)................    San Francisco, CA        565
Holiday Inn -- San Francisco Fisherman's Wharf....................    San Francisco, CA        584
Holiday Inn Select -- San Francisco Union Square(1)...............    San Francisco, CA        400
Holiday Inn Express -- Colorado Springs Central...................    Colorado Springs, CO     207
Ramada Inn -- Colorado Springs North..............................    Colorado Springs, CO     220
Holiday Inn -- Hartford Downtown(1)...............................    Hartford, CT             342
Holiday Inn Select -- Stamford....................................    Stamford, CT             383
Holiday Inn -- Washington D.C. Downtown...........................    Washington, D.C.         208
Holiday Inn Select -- Cocoa Beach Oceanfront Resort...............    Cocoa Beach, FL          500
Holiday Inn -- Nikki Bird.........................................    Kissimmee, FL            529
Holiday Inn Select -- Miami International Airport(1)..............    Miami, FL                304
Holiday Inn Select -- Orlando International Airport...............    Orlando, FL              288
Holiday Inn -- Orlando International Drive Resort.................    Orlando, FL              652
Holiday Inn -- Orlando North/Winter Park..........................    Orlando, FL              200
Holiday Inn -- Near Busch Gardens(R) Tampa........................    Tampa, FL                395
Courtyard by Marriott -- Downtown Atlanta.........................    Atlanta, GA              211
Fairfield Inn -- Downtown Atlanta.................................    Atlanta, GA              242
Holiday Inn -- Atlanta Airport North..............................    Atlanta, GA              493
Harvey Hotel -- Atlanta Powers Ferry(1)...........................    Atlanta, GA              296
Crowne Plaza -- Atlanta Airport...................................    Atlanta, GA              378
Holiday Inn Select -- Atlanta Perimeter Dunwoody..................    Atlanta, GA              250
Holiday Inn Express -- Atlanta I-20 East..........................    Atlanta, GA              167
Holiday Inn Express -- Atlanta Northeast..........................    Atlanta, GA              199
Holiday Inn -- Atlanta South/Jonesboro............................    Atlanta, GA              180
Holiday Inn -- Columbus Airport North.............................    Columbus, GA             223
Hampton Inn -- Marietta...........................................    Marietta, GA             140
Allerton Hotel -- Chicago(2)......................................    Chicago, IL              378
Chateau LeMoyne -- New Orleans Holiday Inn........................    New Orleans, LA          171
Holiday Inn -- New Orleans French Quarter.........................    New Orleans, LA          276
Holiday Inn Select -- Boston Government Center(2).................    Boston, MA               303
Holiday Inn -- Kansas City Northeast..............................    Kansas City, MO          167
Holiday Inn -- Westport...........................................    St. Louis, MO            167
Holiday Inn -- Jackson Southwest..................................    Jackson, MS              289
Crowne Plaza -- Downtown Jackson..................................    Jackson, MS              354
Hampton Inn -- Jackson North......................................    Jackson, MS              119
Harvey Hotel & Suites -- Jackson North............................    Jackson, MS              224
Whispering Woods Hotel and Conference Center......................    Olive Branch, MS         181
Holiday Inn -- Albuquerque Mountainview...........................    Albuquerque, NM          360
Holiday Inn Select -- Philadelphia Center City(1).................    Philadelphia, PA         445
Holiday Inn -- Independence Mall..................................    Philadelphia, PA         364
The Mills House Hotel -- Charleston Holiday Inn...................    Charleston, SC           214
Holiday Inn -- Columbia Airport...................................    Columbia, SC             148
Holiday Inn Select -- Greenville (Roper)(1).......................    Greenville, SC           208
Holiday Inn -- Spartanburg West...................................    Spartanburg, SC          224
Holiday Inn -- Chattanooga Southeast I-75.........................    Chattanooga, TN          230
Holiday Inn -- Knoxville West.....................................    Knoxville, TX            242
Holiday Inn Select -- Nashville Opryland/Airport(2)...............    Nashville, TN            384
Holiday Inn -- Amarillo I-40......................................    Amarillo, TX             247
Holiday Inn -- Austin Town Lake...................................    Austin, TX               320
Holiday Inn -- Beaumont Midtown I-10..............................    Beaumont, TX             190
Bristol House -- Dallas...........................................    Dallas, TX               127 
Fairfield Inn -- Dallas Regal Row.................................    Dallas, TX               204
Harvey Hotel -- Dallas............................................    Dallas, TX               313
Harvey Hotel -- Addison...........................................    Dallas, TX               429
Crowne Plaza -- Dallas (1)........................................    Dallas, TX               295
Hampton -- Downtown Dallas/West End...............................    Dallas, TX               311
Harvey Hotel -- Dallas Brookhollow(1).............................    Dallas, TX               354
Courtyard by Marriott -- Houston Near The Galleria................    Houston, TX              209
Fairfield Inn -- Houston Near The Galleria........................    Houston, TX              107
Holiday Inn Select -- Houston Near Greenway Plaza.................    Houston, TX              355
Holiday Inn -- Medical Center(1)..................................    Houston, TX              297
Fairfield Inn -- Houston I-10 East................................    Houston, TX              160
Holiday Inn -- Houston Intercontinental Airport...................    Houston, TX              413
Hampton Inn -- Houston I-10 East..................................    Houston, TX               90
Holiday Inn Select -- Houston I-10 West(2)........................    Houston, TX              349
Harvey Suites -- Houston Medical Center(3)........................    Houston, TX              285
Harvey Suites -- DFW Airport......................................    Irving, TX               164
Harvey Hotel -- DFW Airport.......................................    Irving, TX               506
Harvey Hotel -- Plano.............................................    Plano, TX                279
Holiday Inn -- Plano..............................................    Plano, TX                161
Holiday Inn -- San Antonio Downtown...............................    San Antonio, TX          314
Holiday Inn Select -- San Antonio International Airport...........    San Antonio, TX          397
Holiday Inn -- Waco I-35..........................................    Waco, TX                 171
Holiday Inn -- Salt Lake City Airport.............................    Salt Lake City, UT       190
Holiday Inn -- Cambridge..........................................    Cambridge, Ontario       139
Holiday Inn Select -- Toronto Airport.............................    Toronto, Ontario         444
Holiday Inn -- Kitchener Waterloo.................................    Kitchener, Ontario       182
Holiday Inn -- Peterborough -- Waterfront.........................    Peterborough, Ontario    154
Holiday Inn -- Sarnia.............................................    Sarnia, Ontario          151
Holiday Inn -- Toronto Yorkdale...................................    Toronto, Ontario         370
</TABLE>

<PAGE>   3
<TABLE>
<CAPTION>
                                                                                             NUMBER
                              HOTEL NAME                                  LOCATION          OF ROOMS
                              ----------                                  --------          --------

PENDING OMAHA ACQUISITION HOTELS
<S>                                                                   <C>                      <C>
Holiday Inn -- Omaha Central I-80.................................    Omaha, NE                383
Hampton Inn -- Omaha Central......................................    Omaha, NE                132
Homewood Suites -- Omaha..........................................    Omaha, NE                116
Holiday Inn -- Omaha Northwest....................................    Omaha, NE                213
Hampton Inn -- Omaha Southwest....................................    Omaha, NE                131
Holiday Inn Express & Suites -- Omaha SW..........................    Omaha, NE                 78
Hampton Inn -- Moline.............................................    Moline, IL               138
Holiday Inn Express -- Moline Airport.............................    Moline, IL               111
Holiday Inn -- Moline Airport.....................................    Moline, IL               216
Holiday Inn -- Davenport..........................................    Davenport, Iowa          287
Hampton Inn -- Davenport..........................................    Davenport, Iowa          132
Holiday Inn -- Hays...............................................    Hays, KS                 190
Hampton Inn -- Hays...............................................    Hays, KS                 116
Holiday Inn -- Salina.............................................    Salina, KS               192
Holiday Inn Express & Suites -- Salina I-70.......................    Salina, KS                93
Holiday Inn -- Great Bend.........................................    Great Bend, KS           175
Holiday Inn Express -- Colby......................................    Colby, KS                 72
Holiday Inn -- Midland Country Villa..............................    Midland, TX              250
Holiday Inn Hotel & Suites -- Odessa Centre.......................    Odessa, TX               245
Holiday Inn Express & Suites -- Odessa Parkway....................    Odessa, TX               186
</TABLE>

- ---------------
 
     (1)  These hotels are expected to be converted to Crowne Plaza hotels
          during 1998.
 
     (2)  These hotels are expected to be converted to Crowne Plaza hotels
          during 1999.
 
     (3)  This hotel is expected to be converted to a Holiday Inn and Suites
          during 1998.

     The consolidated financial statements of Bristol as of December 31, 1997
and 1996 and for the years ended December 31, 1997 and 1996, the consolidated
statements of income, of changes in stockholders' equity and of cash flows for
Bristol and for the eleven months ended December 31, 1995 and the combined
statements of income and cash flows for Harvey Hotel Companies for the one month
ended January 31, 1995, are included in this Form 8-K, commencing on page F-1.
See "Index to Financial Statements" below.


     Certain matters discussed herein and the information incorporated by
reference herein, may constitute forward-looking statements for purposes of the
Securities Act of 1933, as amended, (the "Securities Act") and the Securities
Exchange Act of 1934, as amended, (the "Exchange Act") and as such may involve
known and unknown risks, uncertainties and other factors that may cause the
actual results, performance or achievements of FelCor to be materially different
from future results, performance or achievements expressed or implied by such
forward-looking statements. Important factors that could cause the actual
results, performance or achievements of FelCor to differ materially from
FelCor's expectations are disclosed in other filings of FelCor under the
Securities Act and the Exchange Act ("Cautionary Statements"). All
forward-looking statements attributable to FelCor are expressly qualified in
their entirety by the Cautionary Statements.

ITEM 7.   EXHIBITS

     (c)  Exhibits. The following exhibits are furnished in accordance with Item
          601 of Regulation S-K:



<TABLE>
<CAPTION>
Exhibit No.                            Description
    <S>        <C>
      2.1      Agreement and Plan of Merger by and between FelCor Suite Hotels, 
               Inc. and Bristol Hotel Company dated as of March 23, 1998

     23.1      Consent of Arthur Andersen LLP

     23.2      Consent of Price Waterhouse LLP
</TABLE>


<PAGE>   4
                         INDEX TO FINANCIAL STATEMENTS
                                                                      Page
                                                                      ----

Consolidated Financial Statements of Bristol Hotel Company:
     Report of Arthur Andersen LLP                                     F-1
     Report of Price Waterhouse LLP                                    F-2
     Consolidated balance sheets                                       F-3
     Consolidated and combined statements of income                    F-4
     Consolidated and combined statements of changes 
          in stockholders' equity                                      F-5
     Consolidated and combined statements of cash flows                F-6
     Notes to consolidated and combined financial statements           F-8

<PAGE>   5
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Board of Directors and Stockholders
   of Bristol Hotel Company

We have audited the accompanying consolidated balance sheets of Bristol Hotel
Company (a Delaware corporation) as of December 31, 1997 and 1996, and the
related consolidated statements of income, changes in stockholders' equity and
cash flows for the years then ended.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Bristol Hotel Company as of
December 31, 1997 and 1996, and the results of its operations and its cash
flows for the years then ended in conformity with generally accepted accounting
principles.




ARTHUR ANDERSEN LLP

Dallas, Texas
    February 6, 1998 (except with respect
    to the matter discussed in Note 20 as
    to which the date is March 25, 1998)


                                      F-1
<PAGE>   6
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
   of Bristol Hotel Company

In our opinion, the accompanying consolidated statements of income, of changes
in stockholders'  equity and of cash flows for Bristol Hotel Company and its
subsidiaries ("Company") and the combined statements of income and cash flows
for Harvey Hotel Companies ("Predecessor") present fairly, in all material
respects, the results of operations and cash flows of the Company and its
Predecessor for the eleven months ended December 31, 1995 and for the one month
ended January 31, 1995, in conformity with generally accepted accounting
principles.  These financial statements are the responsibility of the Company
and its Predecessor's management; our responsibility is to express an opinion
on these financial statements based on our audits.  We conducted our audits of
these statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for the opinion expressed above.  We have not audited the
consolidated financial statements of Bristol Hotel Company and its subsidiaries
for any period subsequent to December 31, 1995.





PRICE WATERHOUSE LLP


Dallas, Texas
February 23, 1996





                                      F-2
<PAGE>   7
                             BRISTOL HOTEL COMPANY

                          CONSOLIDATED BALANCE SHEETS

                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                         December 31,  December 31,
                                                                            1997          1996      
                                                                         ------------  ------------
<S>                                                                       <C>          <C>       
                                       ASSETS 

Current assets
   Cash and cash equivalents ..........................................   $   86,167   $    4,666
   Trading securities .................................................          103          116
   Accounts receivable (net of allowance of $2,259 and $344)  .........       31,305       10,501
   Inventory ..........................................................        8,286        3,320
   Deposits ...........................................................        7,569        5,404
   Other current assets ...............................................        1,626          950
                                                                          ----------   ----------
              Total current assets ....................................      135,056       24,957
                                                                          ----------   ----------

Property and equipment (net of accumulated depreciation
   of $76,172 and $31,071)  ...........................................    1,439,167      552,564

Other assets
   Restricted cash ....................................................        9,283        3,069
   Investments in joint ventures, net .................................       12,396           --
   Goodwill (net of accumulated amortization of $891) .................       52,773           --
   Deferred charges and other noncurrent assets (net of
       accumulated amortization of $1,965 and $2,144) .................       17,963       12,198
                                                                          ----------   ----------

              Total assets ............................................   $1,666,638   $  592,788
                                                                          ==========   ==========

                       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
   Current portion of long-term debt ..................................   $    8,455   $   15,769
   Accounts payable and accrued expenses ..............................       27,366       10,626
   Accrued construction costs .........................................        1,330        4,797
   Accrued property, sales and use taxes ..............................       15,911        7,346
   Accrued insurance reserves .........................................        9,530        6,920
   Advance deposits ...................................................        1,156          278
                                                                          ----------   ----------
              Total current liabilities ...............................       63,748       45,736
                                                                          ----------   ----------

Long-term debt, excluding current portion .............................      708,864      216,925
Deferred income taxes .................................................      242,530       75,619
Other liabilities .....................................................        2,702        2,351
                                                                          ----------   ----------
              Total liabilities .......................................    1,017,844      340,631
                                                                          ----------   ----------

Common stock ($.01 par value; 150,000,000 shares
   authorized, 45,734,472 and 24,848,760 shares issued
   at December 31, 1997 and 1996, respectively, and
   43,641,401 and 24,848,760 shares outstanding at
   December 31, 1997 and 1996, respectively)  .........................          436          166
Additional paid-in capital ............................................      606,935      231,181
Cumulative translation adjustment .....................................          286           --
Retained earnings .....................................................       41,137       20,810
                                                                          ----------   ----------
              Total stockholders' equity ..............................      648,794      252,157
                                                                          ----------   ----------

              Total liabilities and stockholders' equity ..............   $1,666,638   $  592,788
                                                                          ==========   ==========
</TABLE>


              The accompanying notes are an integral part of these consolidated
                                balance sheets.

                                      F-3
<PAGE>   8
                             BRISTOL HOTEL COMPANY
                       CONSOLIDATED STATEMENTS OF INCOME
                      HARVEY HOTEL COMPANIES (PREDECESSOR)
                         COMBINED STATEMENTS OF INCOME
                (Dollars in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                                                                                  HARVEY HOTEL
                                                                      BRISTOL HOTEL COMPANY                        COMPANIES
                                                  ----------------------------------------------------------    -----------------
                                                                                                Eleven
                                                      Year Ended           Year Ended        Months Ended          Month Ended
                                                  December 31, 1997    December 31, 1996   December 31, 1995    January 31, 1995
                                                  -----------------    -----------------   -----------------    -----------------
<S>                                               <C>                  <C>                 <C>                  <C>              
REVENUE:
  Rooms ......................................... $         377,380    $         149,794   $         115,771    $           4,006
  Food and beverage .............................            92,596               44,344              36,070                1,505
  Management fees ...............................             4,948                2,513               1,382                   34
  Other .........................................            29,594               15,189              11,972                  398
                                                  -----------------    -----------------   -----------------    -----------------
    Total revenue ...............................           504,518              211,840             165,195                5,943
                                                  -----------------    -----------------   -----------------    -----------------

OPERATING COSTS AND EXPENSES:
  Departmental expenses:
    Rooms .......................................           105,063               37,706              32,692                1,124
    Food and beverage ...........................            69,766               31,282              27,118                1,006
    Other .......................................             9,326                4,528               4,258                   49
  Undistributed operating expenses:
    Administrative and general ..................            44,255               18,266              16,184                  186
    Marketing ...................................            34,439               15,555              12,070                  393
    Property operating costs ....................            44,303               17,499              16,313                  360
    Property taxes, rent and insurance ..........            35,330               10,903               8,425                  269
    Depreciation and amortization ...............            39,690               18,377              13,505                  309
    Corporate expense ...........................            24,450               10,958               8,035                  315
                                                  -----------------    -----------------   -----------------    -----------------
Operating income ................................            97,896               46,766              26,595                1,932
                                                  -----------------    -----------------   -----------------    -----------------

Other (income) expense:
  Interest expense ..............................            44,591               18,616              18,374                  652
  Equity in income of joint ventures ............            (1,916)                  --                  --                   --
  Other .........................................                --                   --                 257                   -- 
                                                  -----------------    -----------------   -----------------    -----------------

Income before minority interest, income taxes, 
   extra-ordinary items and pro forma income 
   taxes ........................................            55,221               28,150               7,964                1,280
Minority interest ...............................                --                   --                 173                   -- 
                                                  -----------------    -----------------   -----------------    -----------------
Income before income taxes, extraordinary items
   and pro forma income taxes ...................            55,218               28,150               7,791                1,280
Income taxes ....................................            22,007               10,401               2,822                   -- 
                                                  -----------------    -----------------   -----------------    -----------------
Income before extraordinary items and pro forma
   income taxes .................................            33,214               17,749               4,969                1,280
Extraordinary loss on early extinguishment
   of debt, net of tax ..........................           (12,741)                  --              (1,908)                  -- 
                                                  -----------------    -----------------   -----------------    -----------------
Net income before pro forma income taxes ........ $          20,473    $          17,749   $           3,061                1,280
                                                  =================    =================   =================    
Pro forma income taxes (Unaudited)...............                                                                             435
                                                                                                                -----------------
Net income after pro forma income tax expense
   (Unaudited)  .................................                                                               $             845
                                                                                                                =================

Earnings per common and common equivalent share:
  Income before extraordinary item:
    Basic ....................................... $            0.89    $            0.71   $            0.28                   --
    Diluted ..................................... $            0.87    $            0.70   $            0.28                   --
  Net income:
    Basic ....................................... $            0.55    $            0.71   $            0.17                   --
    Diluted ..................................... $            0.53    $            0.70   $            0.17                   --
Weighted average number of common and common
    equivalent shares outstanding:
  Basic .........................................        37,359,364           24,848,760          17,857,936                   --
  Diluted .......................................        38,332,302           25,526,413          17,908,955                   --
</TABLE>


 The accompanying notes are an integral part of these consolidated and combined
                             financial statements.

                                      F-4
<PAGE>   9
                             BRISTOL HOTEL COMPANY

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                             (Dollars in thousands)



<TABLE>
<CAPTION>
                                                         
                                                                                                      
                                               COMMON STOCK       ADDITIONAL  UNREALIZED   CUMULATIVE   RETAINED  
                                          ----------------------   PAID-IN    GAIN (LOSS)  TRANSLATION  EARNINGS            
                                            SHARES      AMOUNT     CAPITAL   ON SECURITIES ADJUSTMENT   (DEFICIT)      TOTAL
                                          ----------  ----------  ---------- ------------- -----------  ----------   ----------
<S>                                       <C>         <C>         <C>          <C>          <C>         <C>          <C>       
Balance at January 31, 1995 ............   9,856,178  $       99  $  123,104   $       --   $       --  $       --   $  123,203
  Unrealized gain on securities, net ...          --          --          --          262           --          --          262
  Issuance of common stock .............   6,709,662          67     109,529           --           --          --      109,596
  Net of income ........................          --          --          --           --           --       3,061        3,061
                                          ----------  ----------  ----------   ----------   ----------  ----------   ----------

Balance at December 31, 1995 ...........  16,565,840         166     232,633          262           --       3,061      236,122
  Reclass securities to trading ........          --          --          --         (262)          --          --         (262)
  Employee stock options ...............          --          --         216           --           --          --          216
  Adjustment to offering costs for
    1995 common stock issuance .........          --          --      (1,668)          --           --          --       (1,668)
  Net income ...........................          --          --          --           --           --      17,749       17,749
                                          ----------  ----------  ----------   ----------   ----------  ----------   ----------

Balance at December 31, 1996 ...........  16,565,840         166     231,181           --           --      20,810      252,157
  Employee stock options ...............          --          --         296           --           --          --          296
  Exercise of employee stock options ...       6,619          --         114           --           --          --          114
  Issuance of stock in Holiday Inn
  Acquisition ..........................   9,361,308          93     267,874           --           --          --      267,967
  Issuance of common stock, net of
    costs ..............................   3,162,500          31     107,470           --           --          --      107,501
  Stock split ..........................  14,545,134         146          --           --           --        (146)          --
  Foreign currency translation .........          --          --          --           --          286          --          286
  Net income ...........................          --          --          --           --           --      20,473       20,473
                                          ----------  ----------  ----------   ----------   ----------  ----------   ----------

Balance at December 31, 1997 ...........  43,641,401  $      436  $  606,935   $       --   $      286  $   41,137   $  648,794
                                          ==========  ==========  ==========   ==========   ==========  ==========   ==========
</TABLE>


 The accompanying notes are an integral part of these consolidated and combined
                             financial statements.

                                      F-5
<PAGE>   10
                             BRISTOL HOTEL COMPANY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                      HARVEY HOTEL COMPANIES (PREDECESSOR)
                       COMBINED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                                                  HARVEY HOTEL
                                                                       BRISTOL HOTEL COMPANY                        COMPANIES
                                                    ---------------------------------------------------------   ------------------
                                                                                                 Eleven
                                                       Year Ended          Year Ended         Months Ended        Month Ended
                                                    December 31, 1997   December 31, 1996   December 31, 1995   January 31, 1995
                                                    -----------------   -----------------   -----------------   -----------------
<S>                                                 <C>                 <C>                 <C>                 <C>              
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income .....................................  $          20,473   $          17,749   $           3,061   $           1,280
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation and amortization ................             39,690              18,377              13,505                 309
    Amortization of deferred financing fees ......              2,749               2,062                  --                  --
    Other ........................................                 --                  --                 602                  --
    Equity in earnings of joint ventures .........             (1,399)                 --                  --                  --
    Compensation expense recognized for
      employee stock options .....................                410                 216                  --                  --
    Unrealized gain on marketable securities .....                 --                (378)                 --                  --
    Non-cash portion of extraordinary item,
      net of tax .................................             11,009                  --               1,908                  --
  Changes in assets and liabilities:
    Changes in working capital ...................              1,645                (684)               (714)                641
    Decrease (increase) in restricted cash .......             (6,214)             (2,449)              2,860                 (84)
    Distributions from joint ventures ............                650                  --                  --                  --
    Increase (decrease) in other liabilities .....                217                (460)             (4,260)                421
    Deferred tax provision .......................              5,805               6,171                (326)                 -- 
                                                    -----------------   -----------------   -----------------   -----------------

       Net cash provided by operating
         activities ..............................             75,035              40,604              16,636               2,567
                                                    -----------------   -----------------   -----------------   -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Improvements to property and equipment .........            (54,071)            (93,936)            (60,941)               (721)
  Purchases of property and equipment,
    net of associated debt .......................            (86,977)             (6,300)            (20,000)                 --
  Sales of property and equipment ................                 --                  --               4,711                  --
  Holiday Inn Acquisition, net of costs ..........           (400,159)                 --                  --                  --
  Sales of marketable securities .................                 --                 726                  --               1,928
                                                    -----------------   -----------------   -----------------   -----------------

       Net cash provided by (used in)
         investing activities ....................           (541,207)            (99,510)            (76,230)              1,207
                                                    -----------------   -----------------   -----------------   -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from Refinancing ......................            600,000                  --                  --                  --
  Proceeds from New Credit Facility ..............            560,000                  --                  --                  --
  Repayment of New Credit Facility ...............           (560,000)                 --                  --                  --
  Paydown of Senior Notes ........................            (40,000)                 --                  --                  --
  Proceeds from Offering, net of costs ...........            107,852                  --                  --                  --
  Early extinguishment of long-term debt .........           (133,540)                 --                  --                  --
  Distributions to predecessor equity holders ....                 --                  --              (4,140)             (8,009)
  Additions to notes receivable - partners .......                 --                  --                  --                 488
  Principal payments and extinguishment of
    long-term debt ...............................             (7,058)             (4,826)           (156,612)               (121)
  Proceeds from issuance of long-term debt .......             43,410              66,976             123,387                  --
  Payment of offering costs ......................                 --              (1,342)                 --                  --
  Proceeds from affiliate ........................                 --                  --              19,900                  --
  Proceeds from initial public offering,
    net of offering costs ........................                 --                  --              88,557                  --
  Dividend paid to minority partner ..............                 --                  --                (335)                 --
  Decrease in accounts receivable affiliate ......                 --                  --                 542                  --
  Decrease (increase) in deferred charges
    and other non-current assets ..................           (22,991)             (5,142)             (9,212)                316
                                                    -----------------   -----------------   -----------------   -----------------

      Net cash provided by (used in)
         financing activities ....................            547,673              55,666              62,087              (7,326)
                                                    -----------------   -----------------   -----------------   -----------------
</TABLE>


 The accompanying notes are an integral part of these consolidated and combined
                             financial statements.

                                      F-6
<PAGE>   11
                             BRISTOL HOTEL COMPANY
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                      HARVEY HOTEL COMPANIES (PREDECESSOR)
                 COMBINED STATEMENTS OF CASH FLOWS (CONTINUED)
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                                                                  HARVEY HOTEL
                                                                       BRISTOL HOTEL COMPANY                       COMPANIES
                                                      -------------------------------------------------------  -----------------
                                                                                                 Eleven
                                                          Year Ended         Year Ended       Months Ended       Month Ended
                                                      December 31, 1997  December 31, 1996  December 31, 1995  January 31, 1995
                                                      -----------------  -----------------  -----------------  -----------------
<S>                                                   <C>                <C>                <C>                <C>              
Net increase (decrease) in cash and
  cash equivalents .................................  $          81,501  $          (3,240) $           2,493  $          (3,552)

Cash and cash equivalents at beginning of period ...              4,666              7,906              5,413              4,118
                                                      -----------------  -----------------  -----------------  -----------------

Cash and cash equivalents at end of period .........  $          86,167  $           4,666  $           7,906  $             566
                                                      =================  =================  =================  =================

Supplemental cash flow information:
  Interest paid ....................................  $          39,706  $          17,696  $          17,111  $             330
                                                      =================  =================  =================  =================
  Income taxes paid ................................  $          10,942  $           3,543  $           2,685  $              -- 
                                                      =================  =================  =================  =================

Non-cash investing and financing activities:
  Debt assumed to acquire property
    and equipment ..................................  $          21,813  $              --  $          12,100  $              -- 
                                                      =================  =================  =================  =================
  Sale of non-hotel properties for assumption
    of liabilities .................................  $              --  $              --  $           4,723  $              -- 
                                                      =================  =================  =================  =================
  Purchase of minority interest for common stock ...  $              --  $              --  $           1,110  $              --
                                                      =================  =================  =================  =================

Common stock issued in Holiday Inn Acquisition .....  $         267,967  $              --  $              --  $              -- 
                                                      =================  =================  =================  =================
</TABLE>


 The accompanying notes are an integral part of these consolidated and combined
                             financial statements.



                                      F-7
<PAGE>   12
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

            NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS


1.    ORGANIZATION

      Bristol Hotel Company (the "Company") is a Delaware corporation which was
      incorporated in November 1994 and began operations after the acquisitions
      of Harvey Hotel Company, Ltd. and its subsidiaries (together, "Harvey
      Hotel Companies" or "Predecessor") and United Inns, Inc. ("United Inns")
      (collectively, the "Combination").  The Company owns 86 hotels and
      manages 15 additional hotels, two of which are owned by joint ventures in
      which the Company owns a 50% interest.  The properties, which contain
      approximately 28,800 rooms, are located in 22 states, the District of
      Columbia and Canada.  The Company acquired the ownership and/or
      management of 60 of these properties on April 28, 1997 (the "Holiday Inn
      Acquisition").  The Combination and the Holiday Inn Acquisition are more
      fully described in Note 3.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      PRINCIPLES OF CONSOLIDATION

      The accompanying consolidated financial statements include the accounts
      of the Company and its subsidiaries.  The combined financial statements
      of the Predecessor include the accounts of Harvey Hotel Company and
      related entities, all of which were under common control.  The owners of
      these entities combined their interests for the purpose of forming a new
      entity which was acquired by the Company.  The accounts of United Inns
      and its subsidiaries are included from February 1, 1995, the date of
      acquisition.  The results of operations of the hotels acquired in the
      Holiday Inn Acquisition have been included in the Company's financial
      statements since April 28, 1997.  All significant intercompany accounts
      and transactions have been eliminated.

      CASH AND CASH EQUIVALENTS

      Cash and cash equivalents include unrestricted cash in banks and cash on
      hand.  Liquid investments purchased with an original maturity of three
      months or less are considered to be cash equivalents.

      TRADING SECURITIES

      Marketable securities consist primarily of equity securities and mutual
      fund shares.  Equity securities have been classified as either: (i)
      available-for-sale, which are reported at fair value, with net unrealized
      gains and losses excluded from earnings and reported as a separate
      component of changes in equity; or (ii) trading securities, which are
      reported at fair value, with unrealized holding gains and losses for
      trading securities included in earnings.  At December 31, 1997 and 1996,
      all marketable securities owned by the Company were classified as trading
      securities.

      ACCOUNTS RECEIVABLE

      Accounts receivable in the balance sheets are expected to be collected
      within one year and are net of estimated uncollectible amounts of
      $2,259,000 and $344,000, at December 31, 1997 and 1996, respectively.

      Valuation and qualifying accounts consist of allowance for doubtful
      accounts as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                Write-Off of
                                                         Balance at  Charged to   Amounts     Balance at
                                                         Beginning   Costs and   Previously     End of
                                                         of Period    Expenses    Reserved      Period
                                                         ----------  ---------- ------------  ----------
<S>                                                      <C>         <C>         <C>          <C>       
      Company

         Year ended December 31, 1997 .................  $      344  $    2,306  $     (391)  $    2,259
         Year ended December 31, 1996 .................         620         251        (527)         344
         Eleven months ended December 31, 1995 ........         221         796        (397)         620
</TABLE>


                                      F-8
<PAGE>   13
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      INVENTORY

      Inventory, consisting primarily of food and beverage products as well as
      consumable supplies, is carried at the lower of cost or market.  Cost is
      determined on the first-in, first-out basis.

      DEFERRED CHARGES AND OTHER NONCURRENT ASSETS

      Deferred charges and other noncurrent assets consist primarily of
      financing costs which are amortized over the life of the related loan.
      The amounts reported in the balance sheets at December 31, 1997 and 1996,
      are net of accumulated amortization of $1,965,000 and $2,144,000,
      respectively.

      PROPERTY AND EQUIPMENT

      The Company recorded the Combination and the Holiday Inn Acquisition on
      the basis of an allocation of the purchase price based on the fair market
      value of the assets acquired at the date of acquisition.  Subsequent
      additions and improvements are capitalized at their cost, including
      interest costs associated with the renovation of certain hotels.
      Interest capitalized during the years ended December 31, 1997 and 1996
      was $1,628,000 and $2,100,000, respectively.

      The cost of normal repairs and maintenance that does not significantly
      extend the life of the property and equipment is expensed as incurred.
      Depreciation is computed on a straight-line method over the estimated
      useful lives of the assets, as follows:

<TABLE>
<CAPTION>
                                              BRISTOL HOTEL COMPANY        HARVEY HOTEL COMPANIES
                                              ---------------------        ----------------------
         <S>                                <C>                           <C>
         Buildings                                 35-40 years                  31-35 years
         Furniture, fixtures and equipment         3-15 years                     7 years
         Automobiles and trucks                      3 years                      3 years
         Leasehold improvements               Lease term or useful          Lease term or useful
                                            life, whichever is less       life, whichever is less
</TABLE>

      Depreciation and amortization expense recorded for the years ended
      December 31, 1997 and 1996, and  the eleven months ended December 31,
      1995 was $39.7 million, $18.4 million, and $13.5 million, respectively.

      The Company has adopted Statement of Financial Accounting Standards No.
      121, "Accounting for Impairment of Long- Lived Assets and for Long-Lived
      Assets to be Disposed of" ("SFAS 121").  As of December 31, 1997 and
      1996, no impairment losses have been incurred.  The assets, which were
      classified as available for sale as of December 31, 1996, were
      reclassified to held and used in the second quarter of 1997.

      RESTRICTED CASH

      Restricted cash consists of (i) funds placed in reserve for the
      replacement of furniture, fixtures and equipment, and (ii) tax and
      insurance reserves.  The Company is required to deposit monthly with
      various lenders amounts of three to four percent of hotel revenues for
      replacement reserves plus the tax and insurance escrow.  As tax and
      insurance payments are made and improvements are completed, the Company
      is reimbursed from the reserves.


                                      F-9
<PAGE>   14
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

       NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      ADOPTION OF RECENT ACCOUNTING PRONOUNCEMENTS

      In February 1997, Statement of Financial Accounting Standards No. 128,
      "Earnings Per Share" ("SFAS 128") was issued.  Under SFAS 128, basic
      earnings per share ("EPS") is computed by dividing net earnings by the
      weighted average number of shares of common stock outstanding during the
      period.  SFAS 128 replaces fully diluted EPS, which the Company was not
      previously required to report, with EPS, assuming dilution ("diluted
      EPS").  The Company calculates diluted EPS assuming all outstanding
      options to purchase common stock have been exercised at the beginning of
      the year (or the time of issuance, if later).  The dilutive effect of the
      outstanding options is reflected by application of the treasury stock
      method, whereby the proceeds from the exercised options are assumed to be
      used to purchase common stock at the average market price during the
      period.  The Company adopted SFAS 128 effective December 15, 1997.  All
      prior period EPS data have been restated.  The effect of this accounting
      change on previously reported EPS data is not significant.  The following
      table reconciles the computation of basic EPS to diluted EPS:

<TABLE>
<CAPTION>
                                                                                  PER SHARE
                                                        NET EARNINGS  SHARES       AMOUNT
                                                        ------------ ----------   ---------      
                                                      ($ in thousands)
         <S>                                             <C>         <C>           <C>
         For the year ended December 31, 1997:                                             
           Income before extraordinary item                                                
              per share ...............................  $   33,214  37,359,364    $ 0.89  
                                                                                           
           Effect of options ..........................          --     972,938                        
                                                         ----------  ----------            
           Income before extraordinary item per                                            
              share, assuming dilution ................  $   33,214  38,332,302    $ 0.87  
                                                         ==========  ==========            
                                                                                           
           Net income per share .......................  $   20,473  37,359,364    $ 0.55  
                                                                                           
           Effect of options ..........................          --     972,938
                                                         ----------  ----------            
           Net income per share, assuming dilution ....  $   20,473  38,332,302    $ 0.53  
                                                         ==========  ==========            
                                                                                           
         For the year ended December 31, 1996:                                             
           Income before extraordinary item                                                
              per share ...............................  $   17,749  24,848,760    $ 0.71  
                                                                                           
           Effect of options ..........................          --     677,653
                                                         ----------  ----------            
           Income before extraordinary item per                                            
              share, assuming dilution ................  $   17,749  25,526,413    $ 0.70  
                                                         ==========  ==========            
                                                                                           
           Net income per share .......................  $   17,749  24,848,760    $ 0.71  
                                                                                           
           Effect of options ..........................          --     677,653
                                                         ----------  ----------            
           Net income per share, assuming dilution ....  $   17,749  25,526,413    $ 0.70  
                                                         ==========  ==========            
                                                                                           
         For the 11 months ended December 31, 1995:                                        
           Income before extraordinary item                                                
              per share ...............................  $    4,969  17,857,936    $ 0.28  
                                                                                           
           Effect of options ..........................          --      51,019
                                                         ----------  ----------            
           Income before extraordinary item per                                            
              share, assuming dilution ................  $    4,969  17,908,955    $ 0.28  
                                                         ==========  ==========            
                                                                                           
           Net income per share .......................  $    3,061  17,857,936    $ 0.17  
                                                                                           
           Effect of options ..........................          --      51,019
                                                         ----------  ----------            
           Net income per share, assuming dilution ....  $    3,061  17,908,955    $ 0.17  
                                                         ==========  ==========            
</TABLE> 

Earnings per share have been retroactively adjusted for the effect of stock
splits.


                                      F-10
<PAGE>   15
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      FOREIGN CURRENCY TRANSACTIONS

      As part of the Holiday Inn Acquisition, the Company acquired six hotels
      in Canada.  Results of operations for those hotels are maintained in
      Canadian dollars and translated using average exchange rates during the
      period.  Currency transaction losses are included in net income and were
      $303,000 for the year ended December 31, 1997.  Assets and liabilities
      are translated to U.S. dollars using the exchange rate in effect at the
      balance sheet date.  Resulting translation adjustments are reflected in
      stockholders' equity as a cumulative foreign currency translation
      adjustment.  Cumulative currency translation gains included in
      stockholders' equity at December 31, 1997 were $286,000.

      INCOME TAXES

      Company

           The Company accounts for income taxes under the Statement of
           Financial Accounting Standards No. 109, "Accounting for Income
           Taxes" ("SFAS 109").  SFAS 109 requires the recognition of deferred
           tax liabilities and assets for the expected future tax consequences
           of events that have been included in the financial statements or tax
           returns.  Under this method, deferred tax liabilities and assets are
           determined based on the difference between the financial statement
           and tax basis of assets and liabilities using currently enacted tax
           rates in effect for the years in which the differences are expected
           to reverse.

      Predecessor

           Harvey Hotel Company and related entities are partnership or
           S-Corporation entities, and income or loss for federal income tax
           purposes is allocated to the individual partners or shareholders.
           Accordingly, no recognition has been given to income taxes in the
           combined financial statements.  However, pro forma income tax
           expense, at an effective rate of 34%, has been included in the
           combined statements of income in order to reflect the impact on the
           income of Harvey Hotel Companies.

           Harvey Hotel Corporation accounted for the tax effect of net income
           or loss in accordance with SFAS 109.  However, because of the
           changes in ownership (see Note 1), realization of the benefit of the
           accumulated losses is uncertain and, therefore, has not been
           recorded in the combined financial statements.

      EARNINGS PER SHARE

      Earnings per share is determined by dividing net income by the weighted
      average number of common and common equivalent shares outstanding during
      the year.  The 1995 weighted average shares outstanding has been
      calculated using the treasury stock method and as if Holdings' shares of
      1,768,000 (see Note 3) had been outstanding since February 1, 1995.  The
      1997 and 1996 weighted average shares is calculated using the treasury
      stock method, giving effect to the common equivalent shares outstanding
      as of December 31, 1997 and 1996.  The common equivalent shares include
      officer and director stock options which have been deemed exercised at
      the issue date using the treasury method for the purposes of computing
      earnings per share.  The Company has no other potentially dilutive
      securities.

      All weighted average share and per share data presented are calculated in
      accordance with SFAS 128, which calls for both basic and diluted weighted
      average share presentation.  All prior period amounts have been restated
      in accordance with SFAS 128.  The Company believes that there has been no
      impact on its financial statements from the implementation of SFAS 128,
      as the weighted average shares previously used in calculating earnings
      per share are the same as the diluted weighted average shares calculated
      under SFAS 128.


                                      F-11
<PAGE>   16
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      EARNINGS PER SHARE (continued)

      On June 23, 1997, the Company's Board of Directors declared a
      three-for-two stock split, effective in the form of a stock dividend for
      shareholders of record June 30, 1997, which was distributed July 15, 1997
      (the "Stock Split").  All per share data and the average common and
      common equivalent shares issued and outstanding have been adjusted to
      reflect the Stock Split for all periods presented.

      USE OF ESTIMATES

      The Company has made a number of estimates and assumptions relating to
      the reporting of assets and liabilities, the disclosure of contingent
      assets and liabilities and the reported amounts of revenues and expenses
      to prepare these financial statements in conformity with generally
      accepted accounting principles.  Actual results could differ from those
      estimates.

      RECLASSIFICATIONS

      Certain financial statement items from the prior years for the Company
      and the Predecessor have been reclassified to conform with the current
      presentation.

3.    ACQUISITIONS

      UNITED INNS ACQUISITION

      On January 27, 1995, United/Harvey Holdings L.P. ("Holdings") acquired
      the common stock of United Inns for an aggregate purchase price of $67
      million plus the assumption of United Inns' liabilities.  The acquisition
      was accounted for as a purchase and the purchase price was allocated to
      the net assets acquired.  Under the acquisition agreement, Holdings,
      Harvey Hotel Companies, H. K. Huie, Jr., the Harvey Management Equity
      Holders and the other parties thereto, the following occurred:  (1)
      Holdings contributed to the Company all of the outstanding capital stock
      of United Inns, approximately $15.1 million in cash and certain cash
      advances previously made for the benefit of Harvey Hotel Companies in
      exchange for an aggregate of 68.1% of the Company's Common Stock; (2) the
      Harvey Management Equity Holders collectively contributed to the Company
      46.4% of the outstanding partnership interests in Harvey Hotel Companies
      in exchange for an aggregate of 20.6% of the Company's Common Stock; and
      (3) Mr. Huie contributed 25.3% of his 50.6% outstanding partnership
      interest in Harvey Hotel Companies for 11.3% of the Company's Common
      Stock.  In addition, Mr. Huie and two of his daughters sold to the
      Company approximately 27.3% of the outstanding partnership interests in
      Harvey Hotel Companies for approximately $15.1 million in cash plus
      interest.

      As a result of these transactions, Holdings, Mr. Huie and the Harvey
      Management Equity Holders became the stockholders of the Company, the
      Company became the sole stockholder of United Inns, the Company became
      the indirect owner of 99% of the outstanding partnership interests in
      Harvey Hotel Companies, and in connection therewith, a wholly owned
      subsidiary of the Company became the managing general partner of Harvey
      Hotel Companies.  Subsequently, one of Mr. Huie's daughters, who did not
      participate in the Combination, sold her 1.0% limited partnership
      interest in Harvey Hotel Companies (See Note 15).

      The aggregate purchase price for Harvey Hotel Companies of $55 million in
      stock and cash including the interests contributed by the Harvey
      Management Equity Holders and Mr. Huie has been allocated, along with
      acquisition costs of $1 million, to the net assets acquired.  The net
      assets contributed were valued at their estimated fair value on the basis
      of an independent valuation performed by Holdings and as a result of the
      cash paid for the 27.3% owned by Mr. Huie and his two daughters.  The
      excess of the purchase price over the net assets acquired of $71.5
      million was principally allocated to land and buildings in accordance
      with the purchase method of accounting.


                                      F-12
<PAGE>   17
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


3.    ACQUISITIONS (CONTINUED)

      UNITED INNS ACQUISITION (continued)

      The consolidated statements of income for the Company includes the
      results of operations for United Inns from February 1, 1995.

      The following unaudited pro forma summary presents the combined results
      of Harvey Hotel Companies as if United Inns had been acquired at the
      beginning of 1995.  The pro forma results have been prepared for
      comparative purposes only and do not purport to be indicative of the
      results of operations that would actually have resulted had the
      acquisition been in effect on the date indicated (in thousands):

<TABLE>
<CAPTION>
                                                             (Unaudited)
                                                             Month Ended
                                                           January 31, 1995
                                                           ----------------
<S>                                                        <C>
          Total revenues .................................     $13,142
          Net income after extraordinary gain and
             pro forma income tax expense ................     $ 1,111
</TABLE>

      HOLIDAY INN ACQUISITION

      On April 28, 1997, the Company acquired the ownership of 45 full-service
      Holiday Inns and the management of an additional 15 Holiday Inn
      properties, three of which were owned by joint ventures in which the
      Company acquired a 50% interest (the owned hotels, management contracts
      and joint venture interests, collectively referred to as the "Holiday Inn
      Assets").  As consideration for the Holiday Inn Acquisition, the Company
      paid $398 million in cash and issued 9,381,308 shares (pre-Stock Split)
      of its common stock.  The acquisition has been accounted for as a
      purchase and the results of operations of the Holiday Inn Assets have
      been included in the consolidated financial statements since April 28,
      1997.  The purchase price, including liabilities assumed in the
      acquisition (principally deferred tax liabilities) was allocated to the
      assets acquired, based upon their fair market values.  The excess of the
      purchase price over the estimated fair market value of the net assets
      acquired was recorded as goodwill and is being amortized over 40 years.

      The following unaudited pro forma summary presents the results of the
      Company as if the Holiday Inn Acquisition and related refinancing
      pursuant to the New Credit Facility (see Note 6) had occurred at the
      beginning of 1996.  The pro forma results have been prepared for
      comparative purposes only and are not indicative of the results of
      operations that would have occurred had the Holiday Inn Acquisition
      occurred on the date indicated.

<TABLE>
<CAPTION>
                                                                (Unaudited)
                                                              1997      1996    
                                                            --------  --------
                                                              (in thousands)
<S>                                                         <C>       <C>
          Total revenues .................................  $626,047  $571,876
          Income before extraordinary item ...............  $ 41,165  $ 31,981
          Net income .....................................  $ 29,762  $ 31,981
</TABLE>


                                      F-13
<PAGE>   18
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


3.    ACQUISITIONS (CONTINUED)

      OTHER ACQUISITIONS

      In addition to the Holiday Inn Acquisition, the Company completed the
      following single-asset acquisitions in 1997 and 1996:
<TABLE>
<CAPTION>
                                                                                                    Mortgage
                 Date                                         Number          Purchase                Debt
               Acquired                Location              of Rooms          Price                 Assumed
               --------                --------              --------         --------              --------
             <S>                  <C>                        <C>           <C>                    <C>    <C>
             December 1997        Milpitas (San Jose), CA       305        $ 4.25 million(1)      $          --
             December 1997        Philadelphia, PA              364        $25.50 million         $13.4 million
             October 1997         St. Louis, MO                 318        $18.00 million         $ 8.4 million
             January 1997         Chicago, IL                   378        $35.00 million         $          --
             May 1996             Plano, TX                     161        $ 6.30 million         $          --
</TABLE>

      (1)    The Holiday Inn - Milpitas was previously owned by a joint venture
             in which the Company owned a 50% interest.  The Company purchased
             the remaining 50% interest in the venture for $4.25 million and,
             concurrently with the acquisition, repaid all outstanding debt
             associated with the property of $25.7 million.

4.    PROPERTY AND EQUIPMENT

      Property and equipment consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                         December 31, 1997  December 31, 1996
                                                         -----------------  ----------------- 
<S>                                                         <C>                <C>         
             Land .......................................   $   169,611       $    50,528 
             Buildings ..................................     1,152,383           406,682 
             Furniture, fixtures and equipment ..........       162,045            74,827 
                                                            -----------       ----------- 
                                                              1,484,039           532,037 
                 Less accumulated depreciation ..........       (76,172)          (26,091)
                                                            -----------       ----------- 
                                                              1,407,867           505,946 
             Assets held for sale (net of accumulated                                     
                 depreciation of $0 and  $4,980)  .......            --            38,279 
             Construction in progress ...................        31,300             8,339 
                                                            -----------       ----------- 
                                                            $ 1,439,167       $   552,564 
                                                            ===========       =========== 
</TABLE>

      The Company's properties are predominantly full-service hotels that
      operate in the upscale and mid-price with food and beverage segments of
      the lodging industry under franchise agreements primarily with Holiday
      Inn.  The Company seeks to maintain a geographically diverse portfolio of
      hotels to offset the effects of regional economic cycles.  The Company
      operates properties in 22 states, the District of Columbia and Canada,
      including 13 hotels in California, 11 in Georgia, 27 in Texas, seven in
      Florida, and six in Canada.

      During fiscal year 1996, the Company classified certain limited-service
      hotels as assets held for sale pursuant to the provisions of SFAS 121.
      During 1997, the Company reclassified these assets as held and used,
      therefore recording depreciation expense on these assets.  The results of
      operations for these limited-service properties included in the income
      statement for the years ended December 31, 1997, 1996 and 1995 were (in
      thousands):

<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                       ----------------------------
                                                         1997      1996      1995 
                                                       --------  --------  --------
<S>                                                    <C>       <C>       <C>     
             Total revenues .........................  $ 13,464  $ 16,398  $ 14,552
             Operating income .......................     2,186     5,580     4,020
</TABLE>


                                      F-14
<PAGE>   19
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


5.    MARKETABLE SECURITIES

      In 1995, the Company classified certain equity securities as
      Available-for-Sale Securities (per Statement of Financial Accounting
      Standard No. 115, "Accounting for Certain Investments in Debt and Equity
      Securities").  Unrealized gains were reported as a separate component of
      stockholders' equity.  In May 1996, management resolved to sell the
      equity securities, and accordingly, the securities were reclassified as
      Trading Securities and an unrealized gain of approximately $450,000 was
      recorded in earnings in 1996. These securities were sold in August 1996.

6.    LONG-TERM DEBT

      Long-term debt consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                                    December 31, 1997   December 31, 1996
                                                                    -----------------   -----------------
<S>                                                                 <C>                 <C>              
       Senior Notes
           11.22% due December 18, 2000 (net of discount) ........  $          29,469   $          68,340
       Mortgage loans
           Fixed rate:
              7.66% due October 27, 2009 .........................            455,000                  --
              7.458% due November 11, 2007 .......................            144,834                  --
              8% due December 31, 2002 ...........................             40,263              42,126
              8.55% due January 11, 2016 .........................             14,324              14,626
              9% due October 1, 2005 .............................             13,401                  --
              9.5% due August 1, 2005 ............................              8,366                  --
              Non-interest bearing due December 31, 2002 .........              7,950               9,086
              7.25% due September 30, 1997 .......................                 --               8,110
           Variable rate:
              7.75% Senior Term Facility due December 18, 1998 ...                 --              66,976
              10.26% due January 31, 2000 ........................                 --               9,300
              10.25% due December 31, 1999 .......................                 --               6,899
              8.5% due September 30, 1997 ........................                 --               1,500
       Other long-term debt ......................................                345               4,329
       Capital leases ............................................              3,367               1,402
                                                                    -----------------   -----------------
                                                                              717,319             232,694
           Less current portion ..................................             (8,455)            (15,769)
                                                                    -----------------   -----------------
                     Long-term debt, excluding current portion ...  $         708,864   $         216,925
                                                                    =================   =================
</TABLE>

      The mortgages are amortized using varying methods as provided in the
      individual debt agreements. Substantially all of the Company's properties
      and equipment are pledged as collateral on mortgage obligations.

      The Company obtained the financing for the Holiday Inn Acquisition under
      a new senior term facility which provided for up to $560 million
      aggregate amount of term loan borrowings (the "New Credit Facility").
      The New Credit Facility was utilized to repay existing debt of
      approximately $134 million, to fund the cash portion of the Holiday Inn
      Acquisition and related closing costs.  The Company repaid $108 million
      of borrowings from the New Credit Facility in May 1997 with proceeds from
      the Offering (as defined in Note 10).  The treatment of the extraordinary
      costs related to the repayment of debt is more fully described in Note 8.

      On October 28, 1997, the Company completed the refinancing of the existing
      $560 million New Credit Facility.  The new financing (the "Refinancing")
      has two tranches: (a) $145 million at a fixed interest rate of 7.458%, a
      term of 10 years, and secured by 15 hotel properties; and, (b) $455
      million at a fixed interest rate of 7.66%, a term of 12 years, and secured
      by 62 hotel properties.  


                                      F-15
<PAGE>   20
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


6.    LONG-TERM DEBT (CONTINUED)

      The Company prepaid $40 million of its 11.22% Senior Secured Notes (the
      "Senior Notes") in December 1997.  In conjunction with the prepayment,
      the Company amended the Senior Note indenture to allow for a more
      flexible prepayment schedule.  In connection with the Refinancing,
      Bristol Hotel Operating Company, a wholly owned subsidiary of the
      Company, became a joint and several guarantor of the Senior Notes
      along with Bristol Hotel Asset Company.

      As discussed in Note 15, portions of the mortgage loans associated with
      three of the Company's properties have been allocated to a third party.

      The aggregate maturities of long-term debt for the five years subsequent
      to December 31, 1997, are as follows (in thousands):

<TABLE>
<CAPTION>
          Year ended December 31,
<S>                                                  <C>
                    1998  ........................   $  8,455
                    1999  ........................      8,387
                    2000  ........................     38,421
                    2001  ........................      9,146
                    2002  ........................     34,230
                          Thereafter .............    618,680
                                                     --------
                                                     $717,319
                                                     ========
</TABLE>

7.    INCOME TAXES

      Components of income tax expense from continuing operations for the years
      ended December 31, 1997 and 1996 and the eleven months ended December 31,
      1995, consist of the following (in thousands):

<TABLE>
<CAPTION>
                                      1997      1996      1995     
                                    --------  --------  --------
<S>                                 <C>       <C>       <C>     
              Federal:
                  Current.........  $ 12,683  $  4,486  $  3,245
                  Deferred........     4,637     5,301      (579)
              State:
                  Current.........     1,837       282       190
                  Deferred........       509       332       (34)
              Canada:
                  Current.........     1,618        --        --
                  Deferred........       723        --        --
                                    --------  --------  --------
                                    $ 22,007  $ 10,401  $  2,822
                                    ========  ========  ========
</TABLE>

      Components of income tax benefit from extraordinary items for the years
      ended December 31, 1997 and 1996, consist of the following (in
      thousands):

<TABLE>
<CAPTION>
                                                          1997      1996    
                                                        --------  --------
<S>                                                     <C>       <C>     
              Federal:
                  Current ............................  $  7,358  $     --
                  Deferred ...........................        --        --
              State:
                  Current ............................     1,098        --
                  Deferred ...........................        --        -- 
                                                        --------  --------

                                                        $  8,456  $     -- 
                                                        ========  ========
</TABLE>


                                      F-16
<PAGE>   21
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


7.    INCOME TAXES (CONTINUED)

      The Company estimates that its effective tax rate for 1997 approximated
      39.9%.  The actual income tax expense for the year ended December 31,
      1997, is computed by applying the U. S. federal statutory income tax
      rate, adjusted as follows:

<TABLE>
             <S>                                                                          <C>
              Income tax expense at the U. S. federal statutory rate ...................  35.0%
              State income taxes, net of federal benefit ...............................   3.6%
              Permanent differences and effect of higher Canadian tax rates ............   1.3%
                                                                                          ----
                                                                                          39.9%
                                                                                          ====
</TABLE>

      The tax effects of temporary differences that give rise to significant
      portions of the deferred tax assets and liabilities at December 31, 1997
      and December 31, 1996, are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      1997      1996   
                                                                    --------  --------
<S>                                                                 <C>       <C>     
              Purchase accounting adjustments to
                 land and building ...............................  $248,866  $ 85,134
              Other ..............................................       994        -- 
                                                                    --------  --------
                  Gross deferred tax liabilities .................   249,860    85,134
                                                                    --------  --------
              Tax credit and NOL carryforwards ...................     4,011     5,502
              Accrued reserves ...................................     1,823     2,192
              Other ..............................................     1,496     1,821
                                                                    --------  --------
              Gross deferred tax asset ...........................     7,330     9,515
              Valuation allowance ................................        --        -- 
                                                                    --------  --------
              Deferred tax asset .................................     7,330     9,515
                                                                    --------  --------

                  Net deferred tax liability .....................  $242,530  $ 75,619
                                                                    ========  ========
</TABLE>

      The gross deferred tax liabilities relate principally to the temporary
      differences caused by the purchase accounting adjustments recorded as a
      result of the Combination and the Holiday Inn Acquisition.  For financial
      reporting purposes, the transactions were recorded under the principles
      of purchase accounting and, accordingly, the basis of the assets have
      been adjusted to fair market value.  For tax reporting purposes, the
      transactions resulted in the bases of the assets and liabilities being
      carried forward at their adjusted bases with some adjustment for certain
      gains recognized on the acquisition.  This differing treatment has
      created book bases in excess of tax bases and, accordingly, the related
      deferred tax liabilities associated with these differences have been
      recorded.  As the Company depreciates and amortizes the bases of its
      assets for book and tax purposes, it will record an expense for
      depreciation and amortization in excess of that claimed for tax purposes.
      This reversal of the temporary differences established through purchase
      accounting will result in the Company recording a credit to deferred tax
      expense for the tax effect of these differences.

      The remaining deferred tax assets are expected to be realized in future
      periods through use of existing tax NOL and tax credit carryforwards.


                                      F-17
<PAGE>   22
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


7.    INCOME TAXES (CONTINUED)

      For federal tax reporting purposes, net operating losses of $8,988,000
      and tax credits of $657,000 generated by United Inns and Harvey Hotel
      Corporation in prior years are available to be carried forward to periods
      expiring as follows (in thousands):

<TABLE>
<CAPTION>
             Year of Expiration                    Federal NOL     Tax Credits
             ------------------                    -----------     -----------
                <S>                                <C>             <C> 
                    2001 ...................       $        --     $       142
                    2002 ...................                --             154
                    2003 ...................                --             158
                    2004 ...................                --             103
                    2005 ...................             3,924              58
                2006 to 2010 ...............             5,064              42
                                                   -----------     -----------
                                                   $     8,988     $       657
                                                   ===========     ===========
</TABLE>

      The losses and credits are subject to an annual loss limitation
      equivalent of approximately $4.8 million due to the changes in ownership
      of United Inns and Harvey Hotel Corporation which occurred in 1995.
      These carryforwards are further limited as they were incurred prior to
      the ownership of United Inns and Harvey Hotel Corporation by the Company.
      Accordingly, these carryforwards are available only to offset income and
      taxes associated with the operations of the hotels that generated them.

8.    EXTRAORDINARY ITEMS

      On April 28, 1997, the Company recognized an extraordinary loss of $2.2
      million ($1.3 million, net of tax) related to the early extinguishment of
      debt with proceeds from the New Credit Facility.  The Company incurred
      $479,000 of prepayment penalties and wrote off $1.7 million in deferred
      financing costs.

      The Company refinanced the New Credit Facility in October 1997 and
      recognized an extraordinary loss of $14.0 million ($8.4 million, net of
      tax) related to the early extinguishment of the New Credit Facility.  The
      loss on extinguishment reflects the write-off of deferred financing fees
      related to the New Credit Facility.

      The Company prepaid a portion of its Senior Notes on December 16, 1997.
      The Company prepaid $40 million of principal, and recognized an
      extraordinary loss of $5.0 million ($3.0 million, net of tax).  The
      extraordinary loss reflects the $2.4 million in prepayment penalties paid
      by the Company for the Senior Notes, as well as the write-off of
      approximately $2.6 million of deferred financing fees and discount on the
      Senior Notes.

9.    ACCOUNTS PAYABLE AND ACCRUED EXPENSES

      Accounts payable and accrued expenses consist of the following (in
      thousands):

<TABLE>
<CAPTION>
                                                                      DECEMBER 31, 1997  DECEMBER 31, 1996
                                                                      -----------------  -----------------
<S>                                                                   <C>                <C>
              Accounts payable .....................................  $           2,921  $           1,689
              Accrued payroll, payroll taxes and benefits ..........             15,480              5,208
              Accrued interest .....................................              3,738                993
              Accrued hotel operating expenses .....................              1,405                858
              Accrued Holiday Inn Acquisition
                  costs/conversion costs ...........................              1,104                 --
              Other ................................................              2,718              1,878
                                                                      -----------------  -----------------
                                                                      $          27,366  $          10,626
                                                                      =================  =================
</TABLE>


                                      F-18
<PAGE>   23
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


10.   STOCKHOLDERS' EQUITY

      On April 28, 1997, the Company's shareholders voted to amend the
      Company's certificate of incorporation to increase the number of
      authorized shares of common stock from 75,000,000 to 150,000,000.  As
      part of the consideration for the Holiday Inn Acquisition, the Company
      issued 9,381,308 shares (pre-split) of its common stock.

      On May 16, 1997, the Company issued 2,750,000 (pre-Stock Split) shares of
      its common stock at a price of $36 per share (the "Offering").  The
      Company issued an additional 412,500 shares (pre-Stock Split) on May 28,
      1997, pursuant to an over-allotment agreement with the underwriters of
      the Offering.  Proceeds from the issuances were approximately $108
      million (net of costs of $6.3 million).

      NON-EMPLOYEE DIRECTOR OPTIONS

      The Company instituted a Stock Option Plan for Non-Employee Directors
      (the "Director Plan") in 1995.  Only members of the board who are not
      employees of the Company or an employee of a 10% beneficial owner or an
      affiliate thereof will be eligible for option grants thereunder (an
      "Eligible Director").  An Eligible Director receives an option to
      purchase 7,500 shares of Common Stock at an exercise price equal to the
      market value on the date the individual becomes a director, and those
      options shall become exercisable 34% at the first next annual
      shareholders' meeting at which the individual is a director, and 33% at
      each of the next two consecutive years during which the individual is a
      director.  In addition, the Eligible Director will receive options to
      purchase 7,500 shares at each annual meeting during which the individual
      is a director, exercisable on the date of the next annual shareholders'
      meeting at which the individual is a director.  As of December 31, 1997,
      a total of 52,500 options had been granted to the three Eligible
      Directors on the board, 25,050 of which are currently exercisable.

      EMPLOYEE OPTIONS

      Under the Amended and Restated 1995 Equity Incentive Plan, the Company
      may award to participating officers and employees, options to purchase
      the Company's stock.  Employee stock options may be granted to officers
      and employees with an exercise price generally not less than the fair
      market value of the common stock at the date of grant.  Options expire at
      10 years from date of grant.  Options issued prior to December 31, 1995,
      have cliff vesting from 1998 - 2000 and options issued on or after
      January 1, 1996, vest ratably over a four- or five-year period from the
      date of the grant.  There were 2,069,441 employee options outstanding at
      December 31, 1997, of which 82,800 were exercisable.

      SFAS 123 DISCLOSURE

      In October 1995, the Financial Accounting Standards Board issued
      Statement of Financial Accounting Standards No.  123, "Accounting for
      Stock-Based Compensation" ("SFAS 123"), effective for fiscal years
      beginning after December 15, 1995.  SFAS 123 encourages, but does not
      require, companies to record compensation cost for stock-based employee
      compensation plans at fair value.  The Company has chosen to continue to
      account for stock-based compensation using the intrinsic value method
      prescribed in Accounting Pronouncement Bulletin Opinion No. 25,
      "Accounting for Stock Issued to Employees" ("APB 25").  Accordingly,
      compensation cost for stock options is measured as the excess, if any, of
      the market price of the Company's stock at the date of the grant over the
      amount the employee must pay to acquire the stock.  The Company,
      therefore, does not believe that the implementation of SFAS 123 has had a
      material adverse impact on the Company's financial position or results of
      operations.


                                      F-19
<PAGE>   24
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


10.   STOCKHOLDERS' EQUITY (CONTINUED)

      SFAS 123 DISCLOSURE (continued)

      However, had compensation cost for these plans been determined consistent
      with the method of SFAS No. 123, the Company's net income and earnings
      per share would have been reduced to the following pro forma amounts
      (dollars in thousands):

<TABLE>
<CAPTION>
                                                 YEAR ENDED         YEAR ENDED     ELEVEN MONTHS ENDED
                                             DECEMBER 31, 1997   DECEMBER 31, 1996  DECEMBER 31, 1995
                                             -----------------   ----------------- -------------------
<S>                          <C>             <C>                 <C>               <C>
             Net Income      As Reported      $    20,473          $   17,749         $    3,061
                             Pro Forma             19,060              16,865              2,621
             Basic EPS       As Reported             0.55                0.71               0.17
                             Pro Forma               0.51                0.68               0.15
             Diluted EPS     As Reported             0.53                0.70               0.17
                             Pro Forma               0.50                0.67               0.15
</TABLE>

      A summary of the status of the Company's stock option plan at December
      31, 1997, 1996 and 1995, (adjusted for Stock Split) and changes during
      the years then ended is presented in the table and narrative below:

<TABLE>
<CAPTION>
                                                1997                        1996                          1995           
                                    --------------------------- ---------------------------  ----------------------------
                                               WEIGHTED AVERAGE            WEIGHTED AVERAGE              WEIGHTED AVERAGE
                                      SHARES    EXERCISE PRICE    SHARES    EXERCISE PRICE     SHARES     EXERCISE PRICE
                                    ---------- ---------------- ---------- ----------------  ----------  ----------------
<S>                                 <C>          <C>            <C>        <C>               <C>         <C>        
      Outstanding at January 1 ...   1,613,363   $    10.57      1,190,766    $     8.41             --    $       -- 
      Options granted ............     520,400        25.06        435,000         16.39      1,190,766          8.41 
      Options exercised ..........      (6,929)       16.47             --            --             -- 
      Options expired ............      (4,893)        9.78        (12,403)         8.33             --            -- 
                                    ----------   ----------     ----------    ----------     ----------    ---------- 
                                                                                                                
      Options outstanding at                                                                                    
         December 31 .............   2,121,941   $    14.10      1,613,363    $    10.57      1,190,766    $     8.41 
                                    ==========   ==========     ==========    ==========     ==========    ========== 
                                                                                                                
      Options exercisable at                                                                                    
         December 31 .............     107,850   $    16.60          5,100    $    15.00             --            -- 
                                    ==========   ==========     ==========    ==========     ==========    ========== 
                                                                                                                
      Weighted average fair value                                                                                
         of options ..............  $     7.82                  $     5.76                   $     4.11             
                                    ==========                  ==========                   ==========             
</TABLE>                                                         

      The 2,121,941 options outstanding at December 31, 1997, have exercise
      prices between $8.33 and $28.25 with a weighted average exercise price of
      $14.10 and a weighted average remaining contractual life of 8.1 years.
      At December 31, 1997, 107,850 of these options (with a weighted average
      exercise price of $16.60) are exercisable.

      The fair value of each option grant is estimated on the date of grant
      using the Black-Scholes option pricing model with the following
      weighted-average assumptions used for grants in 1997, 1996 and 1995;
      risk-free interest rates from 5.30% to 7.04%; no expected dividend
      yields; expected lives of one to seven years; expected volatility of
      33.37%.


                                      F-20
<PAGE>   25
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


11.   OPERATING LEASES

      The Company leases certain land, office space and equipment under
      noncancellable operating lease commitments.  Minimum rentals due under
      these agreements for the next five years and thereafter are as follows
      (in thousands):

<TABLE>
<CAPTION>
             Year Ended December 31, 
                    <S>                                 <C>
                       1998 .....................       $  11,933
                       1999 .....................          11,976
                       2000 .....................          12,046
                       2001 .....................          12,029
                       2002 .....................          11,887
                    Thereafter ..................         216,075
                                                        ---------
                                                        $ 275,946
                                                        =========
</TABLE>

      Leases include long-term ground leases for certain hotels, generally with
      renewal options.  Certain leases contain provisions for the payment of
      contingent rentals based on a percentage of sales.

      The Company leases certain hotel space to third-party vendors. Future
      minimum rentals to be received under noncancellable operating leases that
      have initial or remaining lease terms in excess of one year are as
      follows (in thousands):

<TABLE>
<CAPTION>
             Year Ended December 31, 
                    <S>                                 <C>
                       1998 .....................       $    3,582
                       1999 .....................            3,562
                       2000 .....................            3,289
                       2001 .....................            3,116
                       2002 .....................            2,720
                    Thereafter ..................           13,868
                                                        ----------
                                                        $   30,137
                                                        ==========
</TABLE>

12.   MANAGEMENT CONTRACTS

      The Company acquired the management of 15 hotels in the Holiday Inn
      Acquisition, three of which were owned by joint ventures in which the
      Company owned a 50% interest.  The purchase price allocated to these
      contracts at April 28, 1997 was $4.4 million and is being amortized on a
      straight-line basis over the remaining lives of the agreements, which
      range from one to 11 years.  The amortization of the purchase price
      recorded in 1997 was $878,000.  Management fee income was $4.9 million in
      1997, $2.5 million in 1996, and $1.4 million in 1995.  These management
      contracts may contain provisions which allow the third- party owner to
      terminate the contract for such reasons as sale of the property, for
      cause or without cause. Therefore, the Company cannot guarantee that it
      will continue to manage these properties to the contract expiration date.

      The Company acquired the remaining 50% interest in one of the joint
      ventures in which it was a partner in December 1997.  (See Note 13.)

13.   INVESTMENTS IN JOINT VENTURES

      The Company acquired 50% interests in three joint ventures in the Holiday
      Inn Acquisition.  The purchase price allocated to these joint ventures
      was approximately $12 million and is being amortized on a straight-line
      basis over the estimated life of the assets acquired.  Amortization
      expense of $308,000 was recorded in 1997.


                                      F-21
<PAGE>   26
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


13.   INVESTMENTS IN JOINT VENTURES (CONTINUED)

      On December 11, 1997, the Company acquired the remaining 50% interest in
      the Milpitas Joint Venture for $4.25 million.  Concurrently with the
      acquisition, the Company paid off all outstanding debt related to the
      property of $25.7 million.  None of the original $12 million purchase
      price allocated to the joint ventures in the Holiday Inn Acquisition was
      attributed to the Milpitas Joint Venture.

14.   BENEFITS

      Health (including fully insured term life and accidental death and
      dismemberment), dental and disability coverage is provided to the
      Company's employees through the Welfare Benefit Trust (the "Trust").  The
      Company maintains varying levels of stop-loss and umbrella insurance
      policies to limit the Company's per occurrence and aggregate liability in
      any given year.  Actual claims and premiums on stop-loss insurance,
      medical and disability policies are paid from the Trust.  The Trust is
      funded through a combination of employer and employee contributions.  The
      Trust also pays work-related injury claims which are funded by the
      employer for its employees in Texas.  Since April 1, 1995, all employees
      have been eligible for participation in the benefits provided through the
      Trust.  The Company provided $6.1 million and $2.9 million related to
      these benefits for the years ended December 31, 1997 and 1996,
      respectively.

      The Company offers a Profit Sharing Plan and Trust ("401(k) Plan") to
      certain employees.  The 401(k) Plan is designed to be a qualified trust
      under Section 401(a) of the Internal Revenue Code.  Under the 401(k)
      Plan, eligible employees are allowed to defer up to 16% of their income
      on a pretax basis through contributions to the Plan; however, only the
      first 6% of pretax income is subject to matching by the Company.  The
      Company may elect to make matching contributions of up to 50% of the
      employees' matchable contributions subject to certain performance
      measures of the Company.  The Company provided for matching contributions
      for the years ended December 31, 1997 and 1996 totaling $1.5 million and
      $135,000, respectively.

15.   COMMITMENTS AND CONTINGENCIES

      Substantially all of the Company's hotel properties are (or will be in
      the next year) operated pursuant to franchise or license agreements
      ("Franchise Agreements"), primarily with Holiday Inn Franchising, Inc. or
      its affiliates.  The Company also operates hotels under franchise
      agreements with Marriott International, Inc., Hampton Inn (a division of
      Promus Hotels, Inc.), Ramada Franchise Systems, Inc. and Days Inn Inc. of
      America Franchising Inc.  The Franchise Agreements generally require the
      payment of a monthly royalty fee based on gross room revenue and various
      other fees associated with certain marketing or advertising and
      centralized reservation services, also generally based on gross room
      revenues.  The Franchise Agreements have various durations through the
      year 2017, and generally may not be terminated without the payment of
      substantial fees.  Franchise fees of $19.5 million and $4.1 million were
      paid during the years ending December 31, 1997 and 1996, respectively.

      The Franchise Agreements generally contain specific standards for, and
      restrictions and limitations on, the operation and maintenance of the
      hotels which are established by the franchisors to maintain uniformity in
      the system created by each such franchisor.  Such standards generally
      regulate the appearance of the hotel, quality and type of goods and
      services offered, signage and protection of trademarks.  Compliance with
      such standards may from time to time require significant expenditures for
      capital improvements.

      The Company is currently involved in certain guest and customer claims,
      employee wage claims and other disputes arising in the ordinary course of
      business.  In the opinion of management, the pending litigation will not
      have a materially adverse effect on the Company's financial position or
      results of operations.

      In connection with the administration of the Dallas County Probate Court
      of the estate of the deceased wife of H.K. Huie, Jr., one of Mr. Huie's
      daughters (the "Plaintiff"), alleged self dealing and breach of duty and


                                      F-22
<PAGE>   27
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


15.   COMMITMENTS AND CONTINGENCIES (CONTINUED)

      trust by Mr. Huie as executor and testamentary trustee under his wife's
      will and in connection with his actions as the managing general partner
      of Harvey Hotel Company and related partnerships and ventures (the
      "Probate Proceeding").  Several of the Company's officers and certain
      subsidiaries were also named defendants in the Probate Proceeding.  In
      November 1995, the Company and the Plaintiff entered into a settlement
      agreement and release (the "Settlement Agreement") pursuant to which
      Plaintiff agreed to release the Company, including its subsidiaries, from
      the lawsuit.  Pursuant to the Settlement Agreement, the Company paid an
      aggregate of $2.4 million for the Plaintiff's 1% interest in Harvey Hotel
      Company and a full release from all claims and causes of action.
      However, at that time, the named officers remained defendants in the
      Probate Proceeding.  In the summer of 1996, during continuing mediation
      with the officers, the Plaintiff threatened the Company with further
      action, claiming fraud and misrepresentation in the negotiation of the
      November 1995 Settlement Agreement.   In August 1996, there was a final
      resolution of the Probate Proceeding, a result of which the Company paid
      an additional $0.75 million for the full satisfaction of all claims and
      causes of action which could be asserted against the Company, its
      subsidiaries or its officers.  The Company had reserved $1.65 million for
      this litigation.  As a result, the Company recognized $0.9 million ($0.6
      million after tax) as other income during the third quarter of 1996.

      On March 28, 1997, the Company paid approximately $663,000 to the State
      of Tennessee Department of Revenue in full settlement of all claims for
      franchise and excise tax related to United Inns, Inc.

      All of the owned hotels of the Company have undergone Phase I
      environmental assessments which generally provide a physical inspection
      and data base search but not soil or groundwater analysis.  In addition,
      most of the Company's hotels have been inspected to determine the
      presence of asbestos-containing materials ("ACM's").  While ACM's are
      present in certain of the Company's properties, operations and
      maintenance programs for maintaining such ACM's have been implemented, or
      the ACM's have been scheduled to be or have been abated, at such hotels.
      None of the environmental assessments conducted to date have revealed any
      environmental condition that management believes would have a material
      adverse effect on the Company's business, assets or results of
      operations, nor is management aware of any such condition. However, it is
      possible that these assessments have not revealed all potential
      environmental liabilities or that there are material environmental
      liabilities of which management is not aware.

      In September 1995, the Company disposed of certain of its non-hotel
      properties to HH Land Company, L.P. ("HH Land Company").  Upon
      acquisition of the non-hotel properties, HH Land Company assumed all
      liabilities associated with the non-hotel properties through a formal
      indemnification agreement, including environmental liabilities associated
      with the properties. The Company remains contingently liable for the
      environmental costs associated with the properties. At such time that the
      Company determines that it is not probable that HH Land Company will
      fully pay the remediation costs related to the disposed properties, the
      Company will recognize such liabilities.

      The Company leases the land underlying several of its hotels under
      various long-term leases through the year 2063.  Lease payments under the
      agreements were $11.0 million and $2.6 million in 1997 and 1996,
      respectively.


                                      F-23
<PAGE>   28
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


15.   COMMITMENTS AND CONTINGENCIES (CONTINUED)

      The Company and Mr. Huie, representing various land ventures, are
      co-borrowers of funds secured by Harvey Hotel - DFW Airport, Harvey Hotel
      - Dallas, Bristol Suites, and the various related land parcels. The
      Company and Mr. Huie agreed to an assignment of the debt to the various
      unrelated land ventures resulting in the assignment of 23.73%, 24.24% and
      22.18% of the debt associated with the borrowings for each property,
      respectively.  The related land parcels underlying each hotel are owned
      by Mr. Huie through the land ventures.  The total debt and the amount
      allocated to Mr. Huie are as follows (in thousands):

<TABLE>
<CAPTION>
                                                           1997                  1996        
                                                    --------------------  --------------------
                                                      Total    Allocated    Total    Allocated
                                                      Debt      to Huie     Debt      to Huie
                                                    ---------  ---------  ---------  ---------
<S>                                                 <C>        <C>        <C>        <C>      
              Harvey Hotel - DFW Airport .........  $  24,275  $   5,762  $  25,581  $   6,071
              Harvey Hotel - Dallas ..............      7,442      1,802      7,600      1,843
              Bristol Suites .....................     19,378      4,298     20,756      4,604
</TABLE>

      The Company is jointly and severally liable in the event of nonpayment by
      Mr. Huie of the debt allocated.  For December 31, 1997 and 1996, the
      allocated amounts have not been reflected in the consolidated financial
      statements of the Company.  However, the Company does not record interest
      expense on the allocated debt because payments made to Mr. Huie are
      appropriately recorded as rental expense under the related land leases.
      The land parcels at the respective hotels are security for the additional
      liability.

16.   RELATED PARTY TRANSACTIONS

      HOTEL PROPERTIES AGREEMENT

      Concurrently with the Holiday Inn Acquisition, the Company, and Holiday
      Corporation and its affiliates (collectively, "HC") entered into a hotel
      properties agreement (the "Hotel Properties Agreement").  Pursuant to the
      Hotel Properties Agreement, the Company will offer to HC the opportunity
      to enter into a standard HC franchise agreement for each hotel that
      Bristol acquires, manages or develops that meets specified criteria.  The
      Hotel Properties Agreement requires that 85% of the rooms in the
      Company's owned, leased and managed hotels be operated under a Holiday
      Inn brand, subject to certain limitations and approvals.  The above
      provisions of the Hotel Properties Agreement will expire the earlier of
      (i) the date that HC terminates its obligation at any time following 24
      months after the Holiday Inn Acquisition (the "Holiday Notice") or (ii)
      the date that HC no longer holds a controlling interest in the franchisor
      of the Holiday Inn brands.

      Additionally, the Company has a right of first refusal on any entity or
      other interest meeting certain criteria that HC wishes to acquire or
      develop, subject to certain limitations.  HC can terminate its obligation
      under this provision in accordance with the Holiday Notice.

      The Company has agreed to enter into Franchise Agreements with HC
      pursuant to which certain Bristol properties will be rebranded to Holiday
      Inn brands, subject to normal franchising procedures.  Franchise fees for
      these rebranded hotels will equal 0% of room revenue for 1997, 1% in
      1998, 3% in 1999 and 5% in 2000.  Amounts paid to HC pursuant to
      Franchise Agreements and related marketing, advertising and reservation
      services were $21.8 million in 1997, including $13.1 million for
      franchise royalty fees and $4.5 million of franchise marketing fees.


                                      F-24
<PAGE>   29
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


16.   RELATED PARTY TRANSACTIONS (CONTINUED)

      INTERIM SERVICES AGREEMENT

      The Company entered into an interim services agreement (the "ISA
      Agreement") with Holiday Hospitality Corporation ("HHC") for HHC to
      provide certain accounting, payroll, employee benefit, training,
      treasury, management information and construction and design services to
      Bristol for a transition period following the Holiday Inn Acquisition.
      In consideration for such services, the Company reimbursed HHC for the
      estimated cost incurred in connection with providing the services,
      totaling $1.3 million for the year ended December 31, 1997.  The ISA
      Agreement expired in October 1997.

17.   FAIR VALUE

      The Company has estimated the fair value of its financial instruments at
      December 31, 1997 and 1996, as required by Statement of Financial
      Accounting Standards No. 107, "Disclosure about Fair Value of Financial
      Instruments." The carrying values of cash and cash equivalents, accounts
      receivable, accounts payable and accrued expenses are reasonable
      estimates of their fair values.  Marketable securities are carried at
      fair value, which is determined based upon quoted market prices.  The
      carrying values of variable and fixed rate debt are reasonable estimates
      of their fair values.

18.   QUARTERLY FINANCIAL DATA (UNAUDITED)

      The unaudited consolidated quarterly results of operations for the
      Company and the unaudited combined quarterly results of operations for
      the Predecessor are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                     1995                     
                                                       ---------------------------------------------------------------------
                                                       HARVEY HOTEL           BRISTOL HOTEL COMPANY
                                                        COMPANIES     FEBRUARY TO    SECOND        THIRD           FOURTH
                                                       JANUARY 1995      MARCH       QUARTER       QUARTER         QUARTER
                                                       ------------  ------------- ------------  ------------   ------------
<S>                                                    <C>           <C>           <C>           <C>            <C>         
      Revenues ......................................  $      5,943  $     29,910  $     43,040  $     46,205   $     46,040
      Operating income ..............................         1,932         6,221         8,016         5,484          6,874
      Income (loss) before extraordinary item .......         1,280         2,268         2,056          (290)           935
      Net income (loss) .............................         1,280         2,268         2,056          (290)          (973)
      Earnings per common share:
          Income (loss) before extraordinary item:
             Basic ..................................            --  $       0.13  $       0.12  $      (0.02)  $       0.05
             Diluted ................................            --  $       0.13  $       0.12  $      (0.02)  $       0.05
          Net income (loss):
             Basic ..................................            --  $       0.13  $       0.12  $      (0.02)  $      (0.05)
             Diluted ................................            --  $       0.13  $       0.12  $      (0.02)  $      (0.05)
      Weighted average number of common and
          common equivalent shares:
             Basic ..................................            --    17,436,267    17,436,267    17,436,267     18,967,108
             Diluted ................................  .         --    17,460,202    17,479,061    17,479,953     19,050,967

</TABLE>


                                      F-25
<PAGE>   30
                             BRISTOL HOTEL COMPANY

                      HARVEY HOTEL COMPANIES (PREDECESSOR)

      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


18.    QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<CAPTION>
                                                                              1996                
                                                       --------------------------------------------------
                                                                      BRISTOL HOTEL COMPANY
                                                          FIRST       SECOND        THIRD       FOURTH
                                                         QUARTER      QUARTER      QUARTER      QUARTER
                                                       -----------  -----------  -----------  -----------
<S>                                                    <C>          <C>          <C>          <C>        
       Revenues .....................................  $    49,677  $    51,237  $    58,571  $    52,355
       Operating income .............................       10,318       11,282       16,073        9,093
       Income before extraordinary item .............        3,863        4,375        6,835        2,676
       Net income ...................................        3,863        4,375        6,835        2,676
       Earnings per common share:
          Income before extraordinary item:
             Basic ..................................  $      0.16  $      0.18  $      0.28  $      0.11
             Diluted ................................  $      0.15  $      0.17  $      0.27  $      0.10
          Net income:
             Basic ..................................  $      0.16  $      0.18  $      0.28  $      0.11
             Diluted ................................  $      0.15  $      0.17  $      0.27  $      0.10
       Weighted average number of common and
          common equivalent shares:
          Basic .....................................   24,848,760   24,848,760   24,848,760   24,848,760
          Diluted ...................................   25,511,455   25,552,515   25,530,737   25,524,361

</TABLE>


<TABLE>
<CAPTION>
                                                                               1997                        
                                                       ------------------------------------------------------
                                                                        BRISTOL HOTEL COMPANY
                                                           FIRST        SECOND        THIRD        FOURTH
                                                          QUARTER       QUARTER      QUARTER       QUARTER
                                                       ------------  ------------  ------------  ------------
<S>                                                    <C>           <C>           <C>           <C>         
       Revenues .....................................  $     58,261  $    131,615  $    163,005  $    151,637
       Operating income .............................        13,301        26,909        32,252        25,434
       Income before extraordinary item .............         4,410         9,622        12,066         7,116
       Net income (loss) ............................         4,410         8,284        12,066        (4,287)
       Earnings per common share:
          Income (loss) before extraordinary item:
             Basic ..................................  $       0.18  $       0.26  $       0.28  $       0.16
             Diluted ................................  $       0.17  $       0.25  $       0.27  $       0.16
          Net income (loss):
             Basic ..................................  $       0.18  $       0.22  $       0.28  $      (0.10)
             Diluted ................................  $       0.17  $       0.22  $       0.27  $      (0.10)
       Weighted average number of common and
          common equivalent shares:
          Basic .....................................    24,848,760    37,041,425    43,635,401    43,636,444
          Diluted ...................................    25,796,808    37,997,744    44,643,133    44,629,022
</TABLE>

       Earnings per common share amounts and weighted average number of common
       and common equivalent shares have been retroactively adjusted to reflect
       the July 15, 1997 Stock Split and calculated in accordance with
       Statement of Financial Accounting Standards No. 128, "Earnings Per
       Share."  The sum of the earnings (loss) per common share for the four
       quarters differs from the annual earnings per common share due to the
       required method of computing the weighted average number of shares in
       the respective periods.

19.    SUBSEQUENT EVENT - OMAHA ACQUISITION

       On February 2, 1998, the Company announced that it had entered into a
       definitive agreement to acquire 20 midwestern hotels.  Under the
       transaction, the Company will acquire by merger Omaha Hotel, Inc. and
       will purchase an individual hotel.  The total consideration for these
       assets is as follows:  $19.1 million in cash, $40.9 million of assumed
       debt and 1.43 million shares of the Company's common stock.  The
       portfolio consists of nine full-service Holiday Inns, five Holiday Inns
       Express hotels, five Hampton Inns and one Homewood Suites with locations
       in Omaha, Nebraska; Moline, Illinois; Davenport, Iowa; central Kansas
       and Midland/Odessa, Texas.  The acquisition is anticipated to close in
       April 1998.

20.    SUBSEQUENT EVENT - PROPOSED MERGER

       On March 24, 1998, the Company announced a proposed merger with FelCor
       Suite Hotels, Inc. ("FelCor"), subject to approval by shareholders of
       both companies and final documentation. Under the terms of the proposed
       merger, FelCor will acquire the real estate holdings and associated debt
       of the Company in return for 31.7 million shares of newly issued FelCor
       stock. Prior to the merger, the Company will spin off, as a taxable
       dividend, all of its non-real estate holdings into a newly formed public
       company to be known as Bristol Hotels & Resorts, Inc. ("New Bristol").

       Each of the Company's outstanding common shares will be exchanged for
       .685 shares of FelCor common stock. In addition, Bristol shareholders
       will receive a taxable distribution of one share of New Bristol common
       stock for each share of Bristol.

       The merger is expected to close by the end of June 1998.


                                      F-26
<PAGE>   31



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                   FELCOR SUITE HOTELS INC.



Date:   April 21, 1998             By:    /s/  Lawrence D. Robinson
                                       ------------------------------
                                          Lawrence D. Robinson
                                          Senior Vice President, General Counsel
                                          and Secretary




<PAGE>   32

                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>


    EXHIBIT                                                                 
      NO.                               EXHIBITS                           
    -------                             --------                                

<S>            <C>
      2.1      Agreement and Plan of Merger by and between FelCor Suite Hotels, 
               Inc. and Bristol Hotel Company dated as of March 23, 1998

     23.1      Consent of Arthur Andersen LLP

     23.2      Consent of Price Waterhouse LLP

</TABLE>

<PAGE>   1
 
                                                                     EXHIBIT 2.1
 
================================================================================
 
                          AGREEMENT AND PLAN OF MERGER
 
                                    BETWEEN
 
                             BRISTOL HOTEL COMPANY
 
                                      AND
 
                           FELCOR SUITE HOTELS, INC.
 
                              DATED MARCH 23, 1998
 
================================================================================
<PAGE>   2
 
                               TABLE OF CONTENTS
                         (NOT A PART OF THE AGREEMENT)
 
<TABLE>
<CAPTION>
                                                                       PAGE
                                                                       ----
<S>      <C>                                                           <C>
I. THE MERGER AND CERTAIN RELATED TRANSACTIONS.......................    1
  1.1.   The Merger..................................................    1
  1.2.   Pre-Merger Transactions.....................................    2
  1.3.   Closing.....................................................    2
  1.4.   Effective Time..............................................    2
  1.5.   Articles of Amendment and Restatement of Surviving
         Corporation.................................................    2
  1.6.   Bylaws of Surviving Corporation.............................    2
  1.7.   Directors and Officers of Surviving Corporation.............    2
  1.8.   Effect of the Merger on the Capital Stock of FelCor and
         Bristol.....................................................    3
  1.9.   Exchange of Certificates....................................    4
  1.10.  Bristol Stock Options.......................................    5
II. REPRESENTATIONS AND WARRANTIES OF FELCOR.........................    6
  2.1.   Organization, Standing and Power of FelCor..................    6
  2.2.   FelCor Subsidiaries.........................................    7
  2.3.   Capital Structures..........................................    7
  2.4.   Authority; Noncontravention; Consents.......................    8
  2.5.   SEC Documents; Financial Statements; Undisclosed
         Liabilities.................................................    9
  2.6.   Absence of Certain Changes or Events........................   10
  2.7.   Litigation..................................................   10
  2.8.   Properties..................................................   10
  2.9.   Environmental Matters.......................................   12
  2.10.  Absence of Changes in Benefit Plans; ERISA Compliance.......   12
  2.11.  Taxes.......................................................   12
  2.12.  Brokers.....................................................   13
  2.13.  Compliance with Laws........................................   13
  2.14.  Labor Matters...............................................   13
  2.15.  Compliance with Agreements..................................   14
  2.16.  Opinion of Financial Advisor................................   14
  2.17.  State Takeover Statutes.....................................   14
  2.18.  Proxy and Registration Statement............................   14
  2.19.  Definition of Knowledge of FelCor...........................   14
III. REPRESENTATIONS AND WARRANTIES OF BRISTOL.......................   14
  3.1.   Organization, Standing and Power of Bristol.................   14
  3.2.   Bristol Subsidiaries........................................   15
  3.3.   Capital Structure...........................................   15
  3.4.   Authority; Noncontravention; Consents.......................   16
  3.5.   SEC Documents; Financial Statements; Undisclosed
         Liabilities.................................................   17
  3.6.   Absence of Certain Changes or Events........................   18
  3.7.   Litigation..................................................   18
  3.8.   Properties..................................................   18
  3.9.   Environmental Matters.......................................   19
  3.10.  Absence of Changes in Benefit Plans; ERISA Compliance.......   20
  3.11.  Taxes.......................................................   20
  3.12.  No Payments to Employees, Officers or Directors.............   21
  3.13.  Brokers.....................................................   21
  3.14.  Compliance with Laws........................................   21
  3.15.  Labor Matters...............................................   21
  3.16.  Compliance with Agreements..................................   21
</TABLE>
 
                                        i
<PAGE>   3
                        TABLE OF CONTENTS -- (CONTINUED)
                         (NOT A PART OF THE AGREEMENT)
 
<TABLE>
<CAPTION>
                                                                       PAGE
                                                                       ----
<S>      <C>                                                           <C>
  3.17.  Opinion of Financial Advisor................................   21
  3.18.  State Takeover Statutes.....................................   22
  3.19.  Proxy and Registration Statement............................   22
  3.20.  Definition of Knowledge of Bristol..........................   22
IV. COVENANTS........................................................   22
  4.1.   Acquisition Proposals.......................................   22
  4.2.   Conduct of FelCor's and Bristol's Business Pending Merger...   23
  4.3.   Other Actions...............................................   25
V. ADDITIONAL COVENANTS..............................................   26
  5.1.   Preparation of the Registration Statements and the Proxy
         Statement; FelCor Stockholders Meeting and Bristol
         Stockholders Meeting........................................   26
  5.2.   Access to Information; Confidentiality......................   27
  5.3.   Consents; Notifications; Other Actions......................   27
  5.4.   Tax Treatment...............................................   27
  5.5.   Public Announcements........................................   27
  5.6.   Listing.....................................................   28
  5.7.   Transfer and Gains Taxes....................................   28
  5.8.   Indemnification.............................................   28
  5.9.   Spin-Off Transactions.......................................   28
  5.10.  Declaration of Dividends and Distributions..................   29
  5.11.  Affiliates; Etc. ...........................................   29
  5.12.  Bristol's Accumulated and Current Earnings and Profits......   29
  5.13.  REIT-Related Matters........................................   29
  5.14   Interim Credit Facility.....................................   29
VI. CONDITIONS.......................................................   30
  6.1.   Conditions To Each Party's Obligation To Effect the
         Merger......................................................   30
  6.2.   Conditions To Obligations of FelCor.........................   31
  6.3.   Conditions To Obligations of Bristol........................   32
  6.4.   Frustration of Closing Conditions...........................   32
VII.     TERMINATION, AMENDMENT AND WAIVER...........................   32
  7.1.   Termination.................................................   32
  7.2.   Certain Fees and Expenses...................................   33
  7.3.   Effect of Termination.......................................   35
  7.4.   Amendment...................................................   35
  7.5.   Extension; Waiver...........................................   35
VIII. GENERAL PROVISIONS.............................................   35
  8.1.   Nonsurvival of Representations and Warranties...............   35
  8.2.   Notices.....................................................   35
  8.3.   Certain Definitions.........................................   36
  8.4.   Interpretation..............................................   37
  8.5.   Counterparts................................................   37
  8.6.   Entire Agreement; No Third-party Beneficiaries..............   37
  8.7.   Governing Law...............................................   37
  8.8.   Assignment..................................................   38
  8.9.   Enforcement.................................................   38
  8.10.  Severability................................................   38
</TABLE>
 
                                       ii
<PAGE>   4
 
                                LIST OF EXHIBITS
                         (NOT A PART OF THE AGREEMENT)
 
<TABLE>
<CAPTION>
                                                              EXHIBIT
                                                              -------
<S>                                                           <C>
Form of Affiliate's Agreement...............................     A
Form of Tax Letters.........................................     B
Form of REIT Opinion........................................     C
</TABLE>
 
                               LIST OF SCHEDULES
                         (NOT A PART OF THE AGREEMENT)
 
<TABLE>
<CAPTION>
                                                              SCHEDULE
                                                              --------
<S>                                                           <C>
Modifications to Articles of Amendment and Restatement of
  FelCor....................................................     1.5
Directors and Officers......................................     1.7
Joint Operating Committee...................................     4.2
Form of Bristol E&P Statement...............................    5.12
</TABLE>
 
                 LIST OF SCHEDULES TO FELCOR DISCLOSURE LETTER
                         (NOT A PART OF THE AGREEMENT)
 
<TABLE>
<CAPTION>
                                                              SCHEDULE
                                                              --------
<S>                                                           <C>
Name, Formation Jurisdiction and Ownership of
  Subsidiaries..............................................     2.2
Outstanding Securities......................................     2.3
Conflicts with Laws or Agreements and Necessary Consents....     2.4
SEC Filings.................................................     2.5
Material Changes............................................     2.6
Material Legal Proceedings..................................     2.7
Properties..................................................     2.8
Changes in Benefit Plans and Compliance with ERISA..........    2.10
Tax Liabilities; Qualified REIT Subsidiaries................    2.11
Union Contracts.............................................    2.14
Defaults in Agreements......................................    2.15
Individuals Having "Knowledge"..............................    2.19
Acquisition Proposals.......................................     4.1
Exceptions to Pre-Closing Covenants.........................     4.2
</TABLE>
 
                 LIST OF SCHEDULES TO BRISTOL DISCLOSURE LETTER
                         (NOT A PART OF THE AGREEMENT)
 
<TABLE>
<CAPTION>
                                                              SCHEDULE
                                                              --------
<S>                                                           <C>
Bristol Subsidiaries........................................     3.2
Capital Structure...........................................     3.3
Authority; Noncontravention; Consents.......................     3.4
SEC Documents...............................................     3.5
Absence of Certain Changes or Events........................     3.6
Litigation..................................................     3.7
Properties..................................................     3.8
Environmental Issues........................................     3.9
Absence of Changes in Benefit Plans; ERISA Compliance.......    3.10
Taxes.......................................................    3.11
No Payments to Employees, Officers or Directors.............    3.12
</TABLE>
 
                                       iii
<PAGE>   5
 
<TABLE>
<CAPTION>
                                                              SCHEDULE
                                                              --------
<S>                                                           <C>
Labor Matters...............................................    3.15
Compliance with Agreements..................................    3.16
Definition of Knowledge of Bristol..........................    3.20
Acquisition Proposals.......................................     4.1
Conduct of Bristol's Business Pending Merger................     4.2
</TABLE>
 
                                       iv
<PAGE>   6
 
                             INDEX OF DEFINED TERMS
                         (NOT A PART OF THE AGREEMENT)
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Acquisition Agreement.......................................   22
Acquisition Proposal........................................   22
Affiliate...................................................   36
Agreement...................................................    1
Amended Bristol Exercise Price..............................    6
Amended Bristol Option......................................    5
Articles of Merger..........................................    2
Bankruptcy Exception........................................    8
Base Amount.................................................   33
BHMC........................................................    1
BHR.........................................................    1
BHR Common Shares...........................................    1
BHR Option..................................................    5
Break-Up Expenses...........................................   34
Break-Up Fee................................................   33
Break-Up Fee Tax Opinion....................................   33
Bristol.....................................................    1
Bristol Benefit Plans.......................................   20
Bristol Board...............................................    1
Bristol Bylaws..............................................   15
Bristol Certificate.........................................   15
Bristol Certificates........................................    4
Bristol Common Shares.......................................    1
Bristol Corporate Subsidiaries..............................    1
Bristol Director Plan.......................................    5
Bristol Disclosure Letter...................................   14
Bristol Filed SEC Documents.................................   17
Bristol Financial Statement Date............................   18
Bristol Hotel...............................................   36
Bristol Hotel Subsidiaries..................................   36
Bristol Incentive Plan......................................    5
Bristol Material Adverse Change.............................   18
Bristol Material Adverse Effect.............................   14
Bristol Preferred Shares....................................   15
Bristol Properties..........................................   18
Bristol SEC Documents.......................................   17
Bristol Stockholder Approval................................   16
Bristol Stockholders Meeting................................   26
Bristol Subsidiaries........................................   15
Business Day................................................   36
Cash Distribution...........................................   34
Certificate of Merger.......................................    2
Closing.....................................................    2
Closing Date................................................    2
Closing Price...............................................    3
Code........................................................    1
Confidentiality Agreements..................................   27
Department..................................................    2
DGCL........................................................    1
</TABLE>
 
                                        v
<PAGE>   7
                             INDEX OF DEFINED TERMS
                  (NOT A PART OF THE AGREEMENT) -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Drop Dead Date..............................................   32
E&P.........................................................   29
Effective Time..............................................    2
Encumbrances................................................   10
Environmental Law...........................................   36
ERISA.......................................................   12
Excess Shares...............................................    3
Exchange Act................................................    9
Exchange Agent..............................................    4
Exchange Ratio..............................................    3
Exemptions..................................................   29
Expense Fee.................................................   34
Federal Legislative or Regulatory Change....................   30
FelCor......................................................    1
FelCor 1994 Option Plan.....................................    7
FelCor 1995 Option Plan.....................................    7
FelCor 1998 Option Plan.....................................    7
FelCor Articles.............................................    7
FelCor Benefit Plans........................................   12
FelCor Board................................................    1
FelCor Bylaws...............................................    7
FelCor Common Shares........................................    7
FelCor Disclosure Letter....................................    6
FelCor Filed SEC Documents..................................    9
FelCor Financial Statement Date.............................   10
FelCor Hotel................................................   36
FelCor Material Adverse Change..............................   10
FelCor Material Adverse Effect..............................    6
FelCor OP Units.............................................    7
FelCor Operating Partnership................................    6
FelCor Operating Partnership Agreement......................    7
FelCor Option Plans.........................................    7
FelCor Properties...........................................   10
FelCor SEC Documents........................................    9
FelCor Series A Preferred Shares............................    7
FelCor Stockholder Approval.................................    8
FelCor Stockholders Meeting.................................   26
FelCor Subsidiaries.........................................    7
First Dividend Date.........................................    4
GAAP........................................................    9
Governmental Entity.........................................    9
Hazardous Material..........................................   36
HSR Act.....................................................   17
Indebtedness................................................   36
Indemnified Parties.........................................   28
IRS.........................................................   33
Joint Operating Committee...................................   23
Knowledge...................................................   25
Knowledge of Bristol........................................   21
</TABLE>
 
                                       vi
<PAGE>   8
                             INDEX OF DEFINED TERMS
                  (NOT A PART OF THE AGREEMENT) -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Knowledge of FelCor.........................................   14
Laws........................................................    9
Leasing Transactions........................................    1
Liens.......................................................    7
Measurement Date............................................    7
Merger......................................................    1
Merrill.....................................................   21
MGCL........................................................    1
Non-Corporate Bristol Hotel Subsidiaries....................   36
NYSE........................................................    3
Original Bristol Option.....................................    5
Payor.......................................................   34
Permits.....................................................   13
Person......................................................   36
Preliminary E&P Statement...................................   29
Principal Stockholders......................................    1
Property Restrictions.......................................   11
Proxy Statement.............................................    9
Qualifying Income...........................................   33
REA Agreement...............................................   11
Recipient...................................................   34
Record Date.................................................   36
Registration Statements.....................................    9
REIT........................................................   13
REIT Requirements...........................................   33
SEC.........................................................    9
Securities Act..............................................    5
Spin-Off Agreement..........................................    1
Spin-Off Transactions.......................................   37
Stockholder Approvals.......................................   16
Subsidiary..................................................   37
Superior Proposal...........................................   23
Superior Proposal Transaction Notice........................   23
Surviving Certificates......................................    4
Surviving Corporation.......................................    1
Surviving Corporation Common Shares.........................    3
Taxes.......................................................   37
Trading Day.................................................    3
Transaction Documents.......................................   37
Transfer and Gains Taxes....................................   28
Valuation Ratio.............................................    5
Volume Weighted Average Trading Price.......................   37
Voting Agreement............................................    1
</TABLE>
 
                                       vii
<PAGE>   9
 
                          AGREEMENT AND PLAN OF MERGER
 
     This AGREEMENT AND PLAN OF MERGER (this "Agreement"), dated March 23, 1998,
is by and between Bristol Hotel Company, a Delaware corporation ("Bristol"), and
FelCor Suite Hotels, Inc., a Maryland corporation ("FelCor").
 
                                   RECITALS:
 
     A. The Board of Directors of Bristol (the "Bristol Board") and the Board of
Directors of FelCor (the "FelCor Board") deem it advisable and in the best
interests of their respective companies that, subject to the conditions and
other provisions contained herein, Bristol merge with and into FelCor (the
"Merger"), with FelCor as the surviving corporation in the Merger (as such, the
"Surviving Corporation");
 
     B. For federal income tax purposes, it is intended that the Merger qualify
as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the
Internal Revenue Code of 1986, as amended (the "Code");
 
     C. FelCor has advised Bristol that, in order for FelCor to maintain its
status as a real estate investment trust following the Merger, FelCor must not
acquire certain assets and liabilities of the hotel management and operation
business of Bristol and the Bristol Subsidiaries as a result of the Merger.
Accordingly, prior to and as a condition precedent to the Merger, (i) Bristol
will, or will cause the Bristol Subsidiaries to, (a) reorganize internally and
contribute to Bristol Hotel Management Corporation, a Delaware corporation
("BHMC"), or another subsidiary of BHR certain of the assets and liabilities of
Bristol and the Bristol Subsidiaries and contribute to Bristol Hotels & Resorts,
Inc., a Delaware corporation ("BHR"), all the capital stock of BHMC, and (b)
distribute to the holders of common stock, par value of $0.01 per share, of
Bristol ("Bristol Common Shares") all of the outstanding shares of common stock,
par value of $0.01 per share, of BHR (the "BHR Common Shares") in a transaction
expected to be treated for federal income tax purposes as a taxable dividend of
Bristol's earnings and profits, (ii) Bristol and/or the Bristol Hotel
Subsidiaries, as the case may be, will enter into leases with one or more wholly
owned subsidiaries of BHR and will cancel certain existing management contracts
(the "Leasing Transactions"), and (iii) Bristol will cause those Bristol Hotel
Subsidiaries that are taxable as corporations under the Code ("Bristol Corporate
Subsidiaries") to merge with and into one or more Non-Corporate Bristol Hotel
Subsidiaries, all as provided in the Spin-Off Agreement entered into by Bristol,
BHMC and BHR contemporaneously with this Agreement (the "Spin-Off Agreement");
 
     D. Contemporaneously with the execution of this Agreement, Bristol, FelCor
and certain other Persons (such other Persons, collectively, the "Principal
Stockholders") have entered into a Voting and Cooperation Agreement (the "Voting
Agreement") pursuant to which the Principal Stockholders have agreed to vote
their capital stock holdings for adoption of the Merger Agreement and to refrain
from taking certain actions; and
 
     E. In connection with the transactions contemplated hereby, (i) the Bristol
Board has approved the Voting Agreement and other transactions contemplated
hereby so as to render inapplicable the special stockholder voting requirements
of Section 203 of the DGCL and (ii) the FelCor Board has adopted resolutions
relating to ownership of FelCor Common Shares by the Principal Stockholders.
 
     Now, therefore, in consideration of the foregoing and the representations,
warranties and covenants contained herein, the parties hereto hereby agree as
follows:
 
                 I. THE MERGER AND CERTAIN RELATED TRANSACTIONS
 
     1.1. The Merger. (a) On the terms and subject to the conditions of this
Agreement, and in accordance with the Maryland General Corporation Law (the
"MGCL") and the Delaware General Corporation Law (the "DGCL"), at the Effective
Time, Bristol will be merged with and into FelCor, whereupon the separate
corporate existence of Bristol will cease and FelCor will be the Surviving
Corporation.
 
                                        1
<PAGE>   10
 
     (b) From and after the Effective Time, the Surviving Corporation will
possess all the rights, privileges and powers and will assume all of the
liabilities, obligations and duties of Bristol and FelCor, all as provided under
the MGCL and the DGCL.
 
     1.2. Pre-Merger Transactions. Prior to the Effective Time, Bristol will
cause BHMC, BHR and the Bristol Subsidiaries to consummate the transactions
contemplated by the Spin-Off Agreement and take such actions as are required
under the Spin-Off Agreement to be taken by it.
 
     1.3. Closing. The closing of the Merger (the "Closing") will take place at
a date and time to be specified by the parties, which (subject to satisfaction
or waiver of the conditions set forth in Article VI) will be no later than the
third Business Day after satisfaction or waiver of the conditions set forth in
Article VI (the "Closing Date") at the offices of Jones, Day, Reavis & Pogue,
2300 Trammell Crow Center, 2001 Ross Avenue, Dallas, Texas, unless another time,
date or place is agreed to in writing by the parties.
 
     1.4. Effective Time. As soon as practicable following the satisfaction or
waiver of the conditions set forth in Article VI, (i) the parties will execute
and file articles of merger (the "Articles of Merger") with the State Department
of Assessments and Taxation of the State of Maryland (the "Department") in
accordance with the MGCL, (ii) the Surviving Corporation will execute and file a
certificate of merger (the "Certificate of Merger") with the Secretary of State
of the State of Delaware in accordance with the DGCL, and (iii) the parties will
make any other filings and recordings required under the MGCL and the DGCL. The
Merger will become effective (the "Effective Time") at 9:00 a.m., New York City
time, on the Trading Day immediately following the Closing Date or, if later,
such date and time as the Department accepts the Articles of Merger for
recording and the Certificate of Merger is duly filed with the Secretary of
State of the State of Delaware, or at such other time as Bristol and FelCor
agree should be specified in the Articles of Merger and Certificate of Merger
(not to exceed 30 calendar days after the Articles of Merger are accepted for
recording by the Department and the Certificate of Merger is accepted for filing
by the Secretary of State of the State of Delaware). Unless otherwise agreed,
the parties will cause the Effective Time to occur at 9:00 a.m., New York City
time, on the Trading Day immediately following the Closing Date.
 
     1.5. Articles of Amendment and Restatement of Surviving Corporation. The
Articles of Amendment and Restatement of FelCor will be amended and restated at
the Effective Time in the manner specified in Schedule 1.5 or as otherwise
agreed between FelCor and Bristol, and will be the Articles of Amendment and
Restatement of the Surviving Corporation from and after the Effective Time until
further amended or restated in accordance therewith and the MGCL.
 
     1.6. Bylaws of Surviving Corporation. From and after the Effective Time,
the Bylaws of the Surviving Corporation will be the Bylaws of FelCor as in
effect immediately prior to the Effective Time, until further amended or
restated in accordance therewith and the MGCL.
 
     1.7. Directors and Officers of Surviving Corporation. From and after the
Effective Time, the individuals identified on or determined in accordance with
Schedule 1.7 will serve as directors of the Surviving Corporation and will be
divided into "Class I", "Class II" and "Class III" directors as specified on
Schedule 1.7 until the earlier of the resignation or removal of any such
individual or until their respective successors are duly elected and qualified,
as the case may be. In the event that any such person is unable or unwilling to
serve as a director at the Effective Time, the party that designated such
individual will have the right to designate a replacement for such individual,
which right of replacement will terminate at the Effective Time and is subject
to approval of the other party hereto, which approval may not be unreasonably
withheld or delayed. Upon such replacement, Schedule 1.7 will be, without
further action, deemed to have been amended to reflect such selection. The
officers of FelCor immediately prior to the Effective Time will be the officers
of the Surviving Corporation, until the earlier of their resignation or removal
or until their respective successors are duly elected and qualified, as the case
may be.
 
                                        2
<PAGE>   11
 
     1.8. Effect of the Merger on the Capital Stock of FelCor and Bristol. At
the Effective Time, by virtue of the Merger and without any action by the holder
of any Bristol Common Shares, FelCor Common Shares or FelCor Series A Preferred
Shares:
 
          (a) Each FelCor Common Share and FelCor Series A Preferred Share
     outstanding immediately prior to the Effective Time will remain
     outstanding, and each certificate representing outstanding FelCor Common
     Shares and FelCor Series A Preferred Shares will thereafter represent an
     equal number of Surviving Corporation Common Shares and Surviving
     Corporation Series A Preferred Shares, as the case may be;
 
          (b) Subject to the provisions of Sections 1.8(c) and 1.8(d), each
     Bristol Common Share outstanding immediately prior to the Effective Time
     will be converted into the right to receive 0.685 (the "Exchange Ratio") of
     a validly issued, fully paid and nonassessable share of common stock, par
     value of $0.01 per share, of the Surviving Corporation ("Surviving
     Corporation Common Shares"), and each Bristol Common Share theretofore
     outstanding will cease to be outstanding and will cease to exist, and each
     holder of a Bristol Certificate will thereafter cease to have any rights
     with respect to such shares, except the right to receive, without interest,
     the Surviving Corporation Common Shares as calculated pursuant to this
     Section 1.8(b) and cash in lieu of fractional Surviving Corporation Common
     Shares in accordance with Section 1.8(c) or Section 1.8(d), upon the
     surrender of such Bristol Certificate in accordance with Section 1.9;
 
          (c) Notwithstanding any other provision hereof, no fractional
     Surviving Corporation Common Shares will be issued in connection with the
     Merger. No such holder will be entitled to dividends, voting rights or any
     other stockholder rights in respect of any fractional share. Instead, as
     soon as practicable after the Effective Time, the Exchange Agent will
     determine the excess of (i) the number of whole Surviving Corporation
     Common Shares delivered to the Exchange Agent by FelCor pursuant to Section
     1.9(a) over (ii) the aggregate number of whole Surviving Corporation Common
     Shares to be distributed to holders of Bristol Common Shares pursuant to
     Section 1.8(b) (such excess, the "Excess Shares"). FelCor will instruct the
     Exchange Agent (i) to sell the Excess Shares at then-prevailing prices on
     the New York Stock Exchange (the "NYSE") through one or more member firms
     of the NYSE and (ii) to use reasonable efforts to complete the sale of the
     Excess Shares as promptly following the Effective Time as, in the Exchange
     Agent's sole judgment, is practicable consistent with obtaining the best
     execution of such sales in light of prevailing market conditions, and in
     any event, within 90 calendar days following the Effective Time. The
     Exchange Agent will hold such proceeds in trust for the holders of Bristol
     Common Shares who would otherwise be entitled to receive a fraction of a
     Surviving Corporation Common Share, and will determine the portion of the
     proceeds to which each such holder is entitled, if any, by multiplying the
     amount of the aggregate net proceeds of such sale by a fraction, the
     numerator of which is the amount of the fractional share interest to which
     such holder is entitled, and the denominator of which is the aggregate
     amount of fractional share interests to which all such holders of Bristol
     Common Shares are entitled. The Surviving Corporation will pay all
     commissions, transfer taxes, Exchange Agent's fees and other out-of-pocket
     transaction costs incurred in connection with the sale of such Excess
     Shares;
 
          (d) Notwithstanding the provisions of Section 1.8(c), FelCor may elect
     at its option, exercised prior to the Effective Time, in lieu of the
     issuance and sale of Excess Shares and the making of payments pursuant to
     Section 1.8(c), to pay each holder of Bristol Common Shares who would
     otherwise be entitled to receive a fraction of a Surviving Corporation
     Common Share, an amount in cash equal to the Closing Price immediately
     preceding the Effective Time multiplied by the fraction of a Surviving
     Corporation Common Share to which such holder would otherwise be entitled.
     For purposes of this Agreement, "Closing Price" means the closing price of
     the FelCor Common Shares (as reported in the New York Stock Exchange, Inc.
     Composite Tape) on the Closing Date and "Trading Day" means any day on
     which the NYSE is open for trading; and
 
                                        3
<PAGE>   12
 
          (e) Each Bristol Common Share issued and held in Bristol's treasury or
     by FelCor or any wholly owned FelCor Subsidiary at the Effective Time, if
     any, will cease to be outstanding and will be canceled and retired and will
     cease to exist without payment of any consideration therefor.
 
     1.9. Exchange of Certificates. (a) As of the Effective Time, FelCor will
deposit with FelCor's transfer agent (the "Exchange Agent"), for the benefit of
the holders of certificates (the "Bristol Certificates") representing Bristol
Common Shares for exchange in accordance with this Section 1.9, certificates
(the "Surviving Certificates") representing Surviving Corporation Common Shares
to be issued pursuant to Article I.
 
     (b) Promptly after the Effective Time, the Surviving Corporation will cause
the Exchange Agent to mail to each holder of record of Bristol Common Shares as
of the Effective Time a letter of transmittal which will specify (i) that
delivery will be effected, and risk of loss and title to Bristol Certificates
will pass, only upon delivery of such Bristol Certificates to the Exchange
Agent, and will be in such form and have such other provisions as the Surviving
Corporation may reasonably specify, and (ii) instructions for use in effecting
the surrender of such Bristol Certificates in exchange for Surviving
Certificates and cash in lieu of fractional shares. In addition, the Surviving
Corporation will enter into such other arrangements as Bristol may reasonably
request prior to the Effective Time to permit hand delivery of Bristol
Certificates in exchange for Surviving Certificates at the office of the
Exchange Agent maintained for such purposes in New York City commencing promptly
after the Effective Time. Upon surrender of a Bristol Certificate for
cancellation to the Exchange Agent, together with such letter of transmittal,
duly executed and completed in accordance with the instructions thereto, the
holder of such Bristol Certificate will be entitled to receive in exchange
therefor (A) a Surviving Certificate representing the number of whole Surviving
Corporation Common Shares, (B) a check representing the amount of unpaid
dividends and distributions, if any, which such holder has the right to receive
pursuant to the provisions of Section 1.9(c) in respect of the Bristol
Certificate surrendered, and (C) a check or the right to receive a check
representing the amount of cash in lieu of a fractional Surviving Corporation
Common Share, if any, which such holder has the right to receive pursuant to the
provisions of Section 1.8 in respect of the Bristol Certificate surrendered, in
each case, after giving effect to any required withholding Tax, and the Bristol
Certificates so surrendered will forthwith be canceled. No interest will be paid
or accrued on the cash in lieu of fractional Surviving Corporation Common Shares
and unpaid dividends and distributions, if any, payable to holders of Bristol
Certificates. In the event of a transfer of rights to receive the consideration
provided herein with respect to Bristol Common Shares which is not registered in
the transfer records of Bristol, a Surviving Certificate representing the proper
number of Surviving Corporation Common Shares, together with a check for the
cash to be paid in lieu of any fractional Surviving Corporation Common Shares,
if any, and unpaid dividends and distributions, if any, which such holder has
the right to receive pursuant to the provisions of Section 1.8 and Section
1.9(c), respectively, in respect of the Bristol Certificate so surrendered,
after giving effect to any required withholding Tax, may be issued to such
transferee if the Bristol Certificate is presented to the Exchange Agent,
accompanied by all documents required to evidence and effect such transfer and
to evidence that any applicable stock transfer Taxes have been paid. All Bristol
Certificates so surrendered will be canceled forthwith.
 
     (c) Notwithstanding any other provisions of this Agreement, no dividends or
other distributions on Surviving Corporation Common Shares will be paid with
respect to any Bristol Common Shares represented by a Bristol Certificate until
the Bristol Certificate is surrendered for exchange as provided herein. Subject
to the effect of applicable escheat and other Laws, following surrender of any
Bristol Certificate, there will be paid to the holder of the Surviving
Certificate issued in exchange therefor, without interest, (i) at the time of
such surrender, the amount of dividends or other distributions with a record
date after July 15, 1998 (the "First Dividend Date") theretofore payable with
respect to such whole Surviving Corporation Common Shares and not paid, less the
amount of withholding Taxes, if any, which may be required thereon, and (ii) at
the appropriate payment date, the amount of dividends or other distributions
with a record date after the First Dividend Date but prior to surrender and a
payment date subsequent to surrender payable with respect to such whole
Surviving Corporation Common Shares, less the amount of withholding Taxes, if
any, which may be required thereon.
 
                                        4
<PAGE>   13
 
     (d) From and after the Effective Time, there will be no transfers on the
stock transfer books of Bristol of the Bristol Common Shares which were
outstanding immediately prior to the Effective Time. If, after the Effective
Time, Bristol Certificates are presented to the Surviving Corporation, they will
be canceled and exchanged for certificates for Surviving Corporation Common
Shares and cash in lieu of fractional Surviving Corporation Common Shares, if
any, and unpaid dividends and distributions deliverable in respect thereof
pursuant to this Agreement in accordance with the procedures set forth in
Section 1.8 and this Section 1.9. Bristol Certificates surrendered for exchange
by any Person constituting an "affiliate" of Bristol for purposes of Rule 145(c)
under the Securities Act of 1933, as amended (the "Securities Act"), will not be
exchanged until the Surviving Corporation has received a written agreement from
such Person as contemplated by Section 5.11.
 
     (e) Any portion of the Surviving Certificates made available to the
Exchange Agent pursuant to Section 1.9(a) which remains unclaimed by the holders
of Bristol Common Shares for 180 calendar days after the Effective Time will be
delivered to the Surviving Corporation, upon demand of the Surviving
Corporation, and any former Bristol stockholders who have not theretofore
complied with this Section 1.9 may look only to the Surviving Corporation for
payment of their Surviving Corporation Common Shares, cash in lieu of fractional
shares and unpaid dividends and distributions on the Surviving Corporation
Common Shares deliverable in respect of each Bristol Common Share such
stockholder holds as determined pursuant to this Agreement, in each case,
without any interest thereon.
 
     (f) None of FelCor, Bristol, the Exchange Agent or any other Person will be
liable to any former holder of Bristol Common Shares for any amount properly
delivered to a public official pursuant to applicable abandoned property,
escheat or similar Laws.
 
     (g) In the event any Bristol Certificate shall have been lost, stolen or
destroyed, upon the making of an affidavit of that fact by the person claiming
such certificate to be lost, stolen or destroyed and, if required by the
Surviving Corporation, the posting by such person of a bond in such reasonable
amount as the Surviving Corporation may direct as indemnity against any claim
that may be made against it with respect to such Certificate, the Exchange Agent
or the Surviving Corporation will issue in exchange for such lost, stolen or
destroyed Bristol Certificate the Surviving Corporation Common Shares and cash
in lieu of fractional Surviving Corporation Common Shares, and unpaid dividends
and distributions on Surviving Corporation Common Shares as provided in Section
1.8 and Section 1.9(c), respectively, deliverable in respect thereof pursuant to
this Agreement.
 
     1.10. Bristol Stock Options. (a) At the Spin-Off Time (as defined in the
Spin-Off Agreement), each outstanding option (each, an "Original Bristol
Option") to purchase Bristol Common Shares under Bristol's Amended and Restated
1995 Equity Incentive Plan (the "Bristol Incentive Plan") or Stock Option Plan
for Non-Employee Directors (the "Bristol Director Plan"), whether or not then
exercisable or vested, all of which Original Bristol Options that are
outstanding as of the Measurement Date are listed in Schedule 3.3 to the Bristol
Disclosure Letter, will continue to have, and be subject to, the same terms and
conditions as set forth in the Bristol Incentive Plan or the Bristol Director
Plan (as the case may be) and related option agreements pursuant to which the
Original Bristol Options were granted, provided that each Original Bristol
Option will be redenominated into two options which will be continuations of the
Original Bristol Options, effected through amendment of Original Bristol Options
to an "Amended Bristol Option" and a "BHR Option," each having identical terms
and conditions to the Original Bristol Options except: (i) the BHR Option will
be an option to purchase that number of BHR Common Shares equal to the product
of the number of Bristol Common Shares covered by such Original Bristol Option
immediately prior to the Spin-Off Time and the Spin-Off Conversion Ratio (as
defined in the Spin-Off Agreement), rounded to the nearest whole number of BHR
Common Shares, (ii) service with either Bristol, BHR or their respective
Subsidiaries following the Effective Time will satisfy the vesting requirements
and termination terms thereof, (iii) the per share exercise price for each BHR
Option will be an amount equal to the quotient of (A) the product of (x)
0.11385, subject to adjustment if and to the extent necessary to ensure that no
additional compensation expense results as specified in accordance with Emerging
Issues Task Force 90-9 (the "Valuation Ratio"), and (y) the exercise price for
the Original Bristol Options, divided by (B) the Spin-Off Conversion Ratio, (iv)
the per share exercise price for the Amended Bristol Options will be the product
of (x) 1 minus the Valuation Ratio and
                                        5
<PAGE>   14
 
(y) the exercise price for the Original Bristol Options (the "Amended Bristol
Exercise Price"), and (v) all references to the Bristol Board or Bristol will,
with respect to the BHR Options, be deemed to be references to the Board of
Directors of BHR and BHR, respectively. Effective as of the Spin-Off Time, (A)
BHR will assume all obligations with respect to each BHR Option, (B) BHR will
reserve for issuance the number of BHR Common Shares that become issuable upon
the exercise of such BHR Options, and (C) Bristol will have no obligations with
respect to any BHR Options. Not later than the Spin-Off Time, Bristol and BHR
will amend (and each may restate) the Bristol Incentive Plan and the Bristol
Director Plan to effect the foregoing changes to such Plans.
 
     (b) At the Effective Time, the Surviving Corporation will expressly assume
the Bristol Incentive Plan and the Bristol Director Plan and Bristol's
obligations under the Amended Bristol Options on and after the Effective Time.
Each Amended Bristol Option will continue to have, and be subject to, the same
terms and conditions as set forth in the Bristol Incentive Plan or the Bristol
Director Plan (as the case may be) and related option agreements as modified by
Section 1.10(a), provided that the Amended Bristol Options will be further
amended to provide that, (i) all references to Bristol Common Shares will be
deemed to be references to Surviving Corporation Common Shares, (ii) service
with either BHR, the Surviving Corporation or their respective Subsidiaries
following the Effective Time will satisfy the vesting requirements and
termination terms thereof, (iii) each Amended Bristol Option will be exercisable
for that number of whole Surviving Corporation Common Shares equal to the
product of the number of Bristol Common Shares covered by the Amended Bristol
Option immediately prior to the Effective Time and the Exchange Ratio, rounded
to the nearest whole number of Surviving Corporation Common Shares, (iv) the
exercise price per Surviving Corporation Common Share under each Amended Bristol
Option will be equal to the Amended Bristol Exercise Price divided by the
Exchange Ratio, rounded to the nearest cent, and (v) all references to the
Bristol Board or Bristol will be deemed to be references to the Board of
Directors of the Surviving Corporation and the Surviving Corporation,
respectively; provided, however that all decisions relating to the
interpretation or amendment of the Amended Bristol Options will require the
approval of the Compensation Committee of BHR, except for adjustments to the
exercise price or nature of securities to be awarded upon exercise of an Amended
Bristol Option in connection with a transaction in which the Amended Bristol
Options are treated in the same manner as options under other FelCor Option
Plans. The Surviving Corporation will reserve for issuance the number of
Surviving Corporation Common Shares that become issuable upon the exercise of
such Amended Bristol Options. As soon as practicable, the Surviving Corporation
will (i) amend (and each may restate) the Bristol Incentive Plan and the Bristol
Director Plan to effect the foregoing changes to such Plans, effective as of the
Effective Time and (ii) file with the SEC a registration statement on Form S-8
or other appropriate form with respect to the Surviving Corporation Common
Shares issuable pursuant to the Amended Bristol Options.
 
                  II. REPRESENTATIONS AND WARRANTIES OF FELCOR
 
     Except as set forth in the letter of even date herewith signed by the
President or Vice President of FelCor in his capacity as such and delivered to
Bristol simultaneously with the execution and delivery of this Agreement (the
"FelCor Disclosure Letter"), FelCor represents and warrants to Bristol as
follows:
 
     2.1. Organization, Standing and Power of FelCor. FelCor is a corporation
duly incorporated, validly existing and in good standing under the Laws of the
State of Maryland and has the requisite corporate power and authority to carry
on its business as now being conducted. FelCor is duly qualified or licensed to
do business as a foreign corporation and is in good standing in each
jurisdiction in which the nature of its business or the ownership or leasing of
its properties makes such qualification or licensing necessary, other than in
such jurisdictions where the failure to be so qualified or licensed,
individually or in the aggregate, could not be reasonably expected to have a
material adverse effect on the business, financial condition or results of
operations of FelCor and the FelCor Subsidiaries, taken as a whole (a "FelCor
Material Adverse Effect"). FelCor has delivered to Bristol complete and correct
copies of its Articles of Amendment and Restatement, its Bylaws and the Amended
and Restated Agreement of Limited Partnership of FelCor Suites Limited
Partnership, a Delaware limited partnership (the "FelCor Operating
Partnership"), in each case as amended
 
                                        6
<PAGE>   15
 
or supplemented to the date of this Agreement and currently in force and effect
(respectively, the "FelCor Articles", the "FelCor Bylaws" and the "FelCor
Operating Partnership Agreement").
 
     2.2. FelCor Subsidiaries. (a) Schedule 2.2 to the FelCor Disclosure Letter
sets forth (i) the name and jurisdiction of incorporation or formation of each
Subsidiary of FelCor and of each other Person in which FelCor owns, directly or
indirectly, an equity or ownership interest (collectively, the "FelCor
Subsidiaries"), (ii) the name of the FelCor Hotel, if any, in which any FelCor
Subsidiary owns or holds an interest and the nature of that ownership or other
interest, and (iii) if such FelCor Subsidiary is not wholly owned (directly or
indirectly) by FelCor, (A) the percentage of capital stock or other equity
interests held by FelCor, and (B) the record owners (or class of owners with
respect to the FelCor Operating Partnership) of outstanding shares of its
capital stock or other equity interests.
 
     (b) All the outstanding shares of capital stock of each FelCor Subsidiary
that is a corporation have been validly issued and are fully paid and
nonassessable. Except as set forth in Schedule 2.2 to the FelCor Disclosure
Letter, (i) all the outstanding shares of capital stock of each FelCor
Subsidiary that is a corporation are owned by FelCor or by another FelCor
Subsidiary free and clear of all pledges, claims, liens, charges, encumbrances
and security interests of any kind or nature whatsoever (collectively, "Liens"),
and (ii) all equity interests of each FelCor Subsidiary that is a partnership,
joint venture, limited liability company or trust are owned by FelCor or by
another FelCor Subsidiary free and clear of all Liens. Each FelCor Subsidiary
that is a corporation is duly incorporated, validly existing and in good
standing under the Laws of its jurisdiction of incorporation and has the
requisite corporate power and authority to carry on its business as now being
conducted, and each FelCor Subsidiary that is a partnership, limited liability
company or trust is duly organized, validly existing and in good standing under
the Laws of its jurisdiction of organization and has the requisite partnership,
limited liability company or trust power and authority to carry on its business
as now being conducted. Each FelCor Subsidiary is duly qualified or licensed to
do business and is in good standing in each jurisdiction in which the nature of
its business or the ownership or leasing of its properties makes such
qualification or licensing necessary, other than in such jurisdictions where the
failure to be so qualified or licensed, individually or in the aggregate, could
not reasonably be expected to have a FelCor Material Adverse Effect. FelCor has
delivered or made available to Bristol complete and correct copies of the
articles or certificate of incorporation, bylaws, partnership, joint venture and
operating agreements and other organizational documents of each FelCor
Subsidiary, in each case, as amended or supplemented to the date of this
Agreement and currently in force and effect.
 
     2.3. Capital Structures. (a) The authorized capital stock of FelCor
consists of 110,000,000 shares of capital stock, of which 100,000,000 are shares
of Common Stock, par value $0.01 per share ("FelCor Common Shares"), and
10,000,000 are FelCor Preferred Shares, 6,050,000 of which have been designated
as $1.95 Series A Cumulative Convertible Preferred Stock, par value of $0.01 per
share (the "FelCor Series A Preferred Shares"). As of the close of business on
March 20, 1998 (the "Measurement Date"), (i) 36,591,080 FelCor Common Shares and
6,050,000 FelCor Series A Preferred Shares were issued and outstanding, (ii)
1,212,500 FelCor Common Shares and no FelCor Series A Preferred Shares were held
in the treasury of FelCor, (iii) no more than 400,000 FelCor Common Shares were
reserved for issuance pursuant to FelCor's 1994 Restricted Stock and Stock
Option Plan (the "FelCor 1994 Option Plan"), (iv) no more than 1,400,000 FelCor
Common Shares were reserved for issuance pursuant to FelCor's 1995 Restricted
Stock and Stock Option Plan (the "FelCor 1995 Option Plan"), (v) no more than
1,000,000 FelCor Common Shares were reserved for issuance pursuant to FelCor's
1998 Restricted Stock and Stock Option Plan (the "FelCor 1998 Option Plan", and
together with the FelCor 1995 Option Plan and the FelCor 1994 Option Plan, the
"FelCor Option Plans"), (vi) since December 31, 1997, FelCor has not granted
options to purchase more than 400,000 FelCor Common Shares pursuant to the
FelCor Option Plans and (vii) a sufficient number of FelCor Common Shares were
reserved for issuance to permit the conversion of the then-outstanding FelCor
Series A Preferred Shares and the redemption of the then-outstanding units of
limited partner interest ("FelCor OP Units") of the FelCor Operating
Partnership. As of the Measurement Date, except as set forth in this Section
2.3, no shares of capital stock or other voting securities of FelCor were
issued, reserved for issuance or outstanding and during the period from and
following the Measurement Date to the Effective Time, there will be no change in
the issued and outstanding FelCor Common Shares and FelCor Series A
 
                                        7
<PAGE>   16
 
Preferred Shares other than pursuant to (A) the exercise of options to purchase
FelCor Common Shares issued pursuant to the FelCor Option Plans and referred to
in this Section 2.3, (B) the exercise of conversion or redemption rights with
respect to the FelCor Series A Preferred Shares and the FelCor OP Units referred
to in this Section 2.3, or (C) the issuance of FelCor OP Units in connection
with transactions referred to on Schedule 4.2 to the FelCor Disclosure Letter.
Without limiting the generality or effect of any other provision hereof, neither
the Merger nor any other transaction contemplated hereby will accelerate the
vesting of or have any other effect under any options or other rights relating
to the acquisition of equity or other securities of FelCor or the FelCor
Operating Partnership.
 
     (b) All of the issued and outstanding shares of capital stock of FelCor are
duly authorized, validly issued, fully paid and nonassessable and are not
subject to preemptive rights. Except as set forth in this Section 2.3 or in
Schedule 2.3 to the FelCor Disclosure Letter, as of the date of this Agreement,
there are no outstanding securities, options, warrants, calls, rights,
commitments, agreements, arrangements or undertakings of any kind to which
FelCor or any FelCor Subsidiary is a party or by which such entity is bound
obligating FelCor or any FelCor Subsidiary to issue, deliver, sell, repurchase,
redeem or otherwise acquire, or cause to be issued, delivered, sold,
repurchased, redeemed or acquired, additional shares of capital stock, voting
securities or other ownership interests of FelCor or any FelCor Subsidiary (or
securities convertible into or exchangeable for such ownership interests) or
obligating FelCor or any FelCor Subsidiary to issue, grant, extend or enter into
any such security, option, warrant, call, right, commitment, agreement,
arrangement or undertaking (other than to FelCor or a FelCor Subsidiary). There
are no bonds, debentures, notes or other Indebtedness of FelCor having the right
to vote (or convertible into, or exchangeable for, securities having the right
to vote) on any matters on which stockholders of FelCor may vote.
 
     (c) As of the Measurement Date, the partnership interests in the FelCor
Operating Partnership consist of (i) the 36,591,080 units of general partner
interest and (ii) 2,897,019 FelCor OP Units. All of the units of general partner
interest in FelCor Operating Partnership are owned by FelCor, free and clear of
all Liens.
 
     2.4. Authority; Noncontravention; Consents. (a) FelCor has the requisite
corporate power and authority (i) to enter into this Agreement and each
Transaction Document to which FelCor is a party, (ii) to perform its obligations
hereunder and thereunder, and (iii) subject to the requisite approval of the
Merger by the holders of a majority of the FelCor Common Shares outstanding as
of the Record Date (the "FelCor Stockholder Approval"), to consummate the
transactions contemplated hereunder and thereunder. The execution and delivery
by FelCor of this Agreement and each Transaction Document to which FelCor is a
party and the consummation by FelCor of the transactions contemplated hereunder
and thereunder have been duly authorized by the FelCor Board, the FelCor Board
has recommended adoption of this Agreement by its stockholders and directed that
this Agreement be submitted to a meeting of its stockholders for their
consideration, and no other corporate proceedings on the part of FelCor or its
stockholders are necessary to authorize any of the foregoing, other than the
FelCor Stockholder Approval. This Agreement and each Transaction Document to
which FelCor is a party have been duly executed and delivered by FelCor and
constitute valid and binding obligations of FelCor, enforceable against FelCor
in accordance with their respective terms, except as enforceability may be
limited by applicable bankruptcy, insolvency, reorganization, moratorium or
other similar Laws relating to the enforcement of creditors' rights and by
general principles of equity (the foregoing exception, the "Bankruptcy
Exception").
 
     (b) Except as set forth in Schedule 2.4 to the FelCor Disclosure Letter,
the execution and delivery by FelCor of this Agreement and each Transaction
Document to which FelCor is a party do not, and the consummation of the
transactions contemplated hereunder and thereunder and compliance by FelCor with
the provisions hereof and thereof will not, conflict with, or result in any
violation of, or default (with or without notice or lapse of time, or both)
under, or give rise to a right of termination, cancellation or acceleration of
any material obligation or to loss of a material benefit under, or result in the
creation of any Lien upon any of the properties or assets of FelCor or any
FelCor Subsidiary under (i) the FelCor Articles or the FelCor Bylaws or the
comparable charter or organizational documents or partnership or similar
agreement (as the case may be) of any FelCor Subsidiary, including without
limitation the FelCor Operating Partnership, each as amended or supplemented,
(ii) any loan or credit agreement, note, bond, mortgage, indenture or any other
agreement evidencing, Indebtedness, reciprocal easement agreement, lease,
management or other agreement, instrument
                                        8
<PAGE>   17
 
or Permit applicable to FelCor or any FelCor Subsidiary or their respective
properties or assets, or (iii) subject to the governmental filings and other
matters referred to in the following sentence, any judgment, order, decree,
statute, law, ordinance, rule or regulation (collectively, "Laws") applicable to
FelCor or any FelCor Subsidiary or their respective properties or assets, other
than, in the case of clause (ii) or (iii), any such conflicts, violations,
defaults, rights, loss or Liens that, individually or in the aggregate, could
not reasonably be expected to (A) have a FelCor Material Adverse Effect or (B)
prevent or delay in any material respect the consummation of the transactions
contemplated by this Agreement and the Transaction Documents or otherwise
prevent FelCor from performing its obligations hereunder or thereunder in any
material respect. No consent, approval, order or authorization of, or
registration, declaration or filing with, any federal, state or local government
or any court, administrative or regulatory agency or commission or other
governmental authority or agency, domestic or foreign (a "Governmental Entity"),
is required by or with respect to FelCor or any FelCor Subsidiary, including
without limitation the FelCor Operating Partnership, in connection with the
execution and delivery by FelCor of this Agreement or any of the Transaction
Documents to which FelCor is a party or the consummation by FelCor of the
transactions contemplated hereunder or thereunder, except for (i) the filing
with the Securities and Exchange Commission (the "SEC") of (A) a joint proxy
statement relating to the approval by FelCor's stockholders and Bristol's
stockholders of the transactions contemplated by this Agreement (as amended or
supplemented from time to time, the "Proxy Statement"), (B) registration
statements on appropriate forms under the Securities Act and the Securities
Exchange Act of 1934, as amended (the "Exchange Act") (as amended or
supplemented from time to time, the "Registration Statements"), and (C) such
reports under the Exchange Act as may be required in connection with this
Agreement and the Transaction Documents and the transactions contemplated
hereunder and thereunder, (ii) the filing of listing applications with the NYSE
with respect to the Surviving Corporation Common Shares to be issued in the
Merger, (iii) the filing of the Articles of Merger with the Department, the
Certificate of Merger with the Secretary of State of the State of Delaware and
other appropriate merger documents and filings with any local recording office
or authorities of other states in which FelCor or Bristol is qualified to do
business, and (iv) such other consents, approvals, orders, authorizations,
registrations, declarations and filings (A) as are set forth in Schedule 2.4 to
the FelCor Disclosure Letter or (B) which, if not obtained or made, could not
reasonably be expected to prevent or delay in any material respect the
consummation of any of the transactions contemplated by this Agreement or any of
the Transaction Documents or otherwise prevent FelCor from performing its
obligations hereunder or thereunder in any material respect or have,
individually or in the aggregate, a FelCor Material Adverse Effect or a Bristol
Material Adverse Effect.
 
     2.5. SEC Documents; Financial Statements; Undisclosed
Liabilities. (a) FelCor and the FelCor Subsidiaries have filed all required
reports, schedules, forms, statements and other documents with the SEC from July
28, 1994 through the date hereof (the "FelCor SEC Documents"). Schedule 2.5 to
the FelCor Disclosure Letter contains a complete list of all FelCor SEC
Documents filed by FelCor and the FelCor Subsidiaries with the SEC since January
1, 1996 and on or prior to the date of this Agreement (the "FelCor Filed SEC
Documents"). All of the FelCor SEC Documents (other than preliminary material),
as of their respective filing dates, complied in all material respects with all
applicable requirements of the Securities Act and the Exchange Act and, in each
case, the rules and regulations promulgated thereunder applicable to such FelCor
SEC Documents. None of the FelCor SEC Documents at the time of filing contained
any untrue statement of a material fact or omitted to state any material fact
required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were made, not
misleading, except to the extent such statements have been modified or
superseded by later FelCor Filed SEC Documents.
 
     (b) The consolidated financial statements of FelCor and the FelCor
Subsidiaries included in the FelCor SEC Documents (i) complied as to form in all
material respects with applicable accounting requirements and the published
rules and regulations of the SEC with respect thereto, (ii) have been prepared
in accordance with United States generally accepted accounting principles
("GAAP") (except, in the case of unaudited statements, as permitted by the
applicable rules and regulations of the SEC) applied on a consistent basis
during the periods involved (except as may be indicated in the notes thereto
included in or incorporated into any FelCor Filed SEC Documents), and (iii)
present fairly, in all material respects, the consolidated financial
                                        9
<PAGE>   18
 
position of FelCor and the FelCor Subsidiaries as of the dates thereof and the
consolidated results of operations and cash flows for the periods then ended
(subject, in the case of unaudited statements, to normal and immaterial year-end
audit adjustments). Except as set forth in Schedule 2.5 to the FelCor Disclosure
Letter, FelCor has no Subsidiaries which are not consolidated for accounting
purposes.
 
     (c) Except for liabilities and obligations set forth in the FelCor Filed
SEC Documents or in Schedule 2.5 to the FelCor Disclosure Letter or for
liabilities and obligations specifically contemplated to be incurred in
connection with this Agreement, neither FelCor nor any of the FelCor
Subsidiaries has any liabilities or obligations of any nature (whether accrued,
absolute, contingent or otherwise) required by GAAP to be set forth on a
consolidated balance sheet of FelCor or in the notes thereto and which,
individually or in the aggregate, could be reasonably expected to have a FelCor
Material Adverse Effect.
 
     (d) Each of the operating statements for the FelCor Hotels provided or to
be provided by FelCor to Bristol or its advisors was prepared in the ordinary
course of business consistent with past practice and was derived from the books
and records for the applicable FelCor Hotel.
 
     2.6. Absence of Certain Changes or Events. Except as disclosed in (i) the
FelCor Filed SEC Documents or (ii) Schedule 2.6 to the FelCor Disclosure Letter,
since December 31, 1997 (the "FelCor Financial Statement Date"), FelCor and the
FelCor Subsidiaries have conducted their business only in the ordinary course
thereof, and there has not been (a) any material adverse change, event or
development in the business, financial condition or results of operations of
FelCor and the FelCor Subsidiaries, taken as a whole (a "FelCor Material Adverse
Change"), nor has there been any occurrence or circumstance that with the
passage of time could reasonably be expected to result in a FelCor Material
Adverse Change, (b) except for regular quarterly distributions (in the case of
FelCor) not in excess of $0.55 per FelCor Common Share, $0.55 per FelCor OP Unit
and $.4875 per FelCor Series A Preferred Share, in each case with customary
record and payment dates, any declaration, setting aside or payment of any
dividend or other distribution (whether in cash, stock or property) with respect
to any of FelCor's capital stock, (c) any split, combination or reclassification
of any of FelCor's capital stock, (d) any damage, destruction or loss, whether
or not covered by insurance, that, individually or in the aggregate, could be
reasonably expected to have a FelCor Material Adverse Effect, or (e) any change
in accounting methods, principles or practices by FelCor or any FelCor
Subsidiary materially affecting its assets, liabilities or business, except
insofar as may have been disclosed in the FelCor Filed SEC Documents or required
by a change in GAAP. There are no accrued and unpaid dividends on the FelCor
Series A Preferred Shares that have not been paid on the date such payment is
due.
 
     2.7. Litigation. Except as disclosed in the FelCor Filed SEC Documents or
in Schedule 2.7 to the FelCor Disclosure Letter, and other than personal injury
and other routine personal injury litigation arising from the ordinary course of
operations of FelCor and the FelCor Subsidiaries and which are covered by
adequate insurance, there is no suit, action, proceeding or investigation
pending or, to the Knowledge of FelCor, threatened against or affecting FelCor
or any FelCor Subsidiary that, individually or in the aggregate, if decided
adversely to FelCor, could be reasonably expected to (i) have a FelCor Material
Adverse Effect or (ii) prevent or delay in any material respect the consummation
of any of the transactions contemplated by this Agreement or any of the
Transaction Documents or otherwise prevent FelCor from performing its
obligations hereunder or thereunder in any material respect, nor is there any
judgment, decree, injunction, rule or order of any Governmental Entity or
arbitrator outstanding against FelCor or any FelCor Subsidiary which,
individually or in the aggregate, could reasonably be expected to have any such
effect.
 
     2.8. Properties. (a) All of the real estate properties owned or leased by
FelCor and the FelCor Subsidiaries are listed on Schedule 2.8 to the FelCor
Disclosure Letter (the "FelCor Properties"). FelCor has no direct or indirect
ownership interest in any real property as of the date hereof other than the
FelCor Properties.
 
     (b) Except as disclosed on Schedule 2.8 to the FelCor Disclosure Letter,
FelCor or one of the FelCor Subsidiaries owns fee simple title to, or a valid
leasehold or joint venture interest in, each of the FelCor Properties, free and
clear of all Liens, security interests or other encumbrances on title
("Encumbrances"), except for such Encumbrances which, individually and in the
aggregate, could not be reasonably expected to have a FelCor Material Adverse
Effect. Except as disclosed on Schedule 2.8 to the FelCor Disclosure Letter,
                                       10
<PAGE>   19
 
the FelCor Properties are not subject to any easements, rights of way,
covenants, conditions, restrictions or other written agreements or Laws
affecting building use or occupancy, or reservations of an interest in title
(collectively, "Property Restrictions") or Encumbrances, except for (i) Property
Restrictions imposed or promulgated by Law or any Governmental Entity with
respect to real property, including zoning regulations, that do not adversely
affect the current use of the property, materially detract from the value of or
materially interfere with the present use of the property, (ii) Encumbrances and
Property Restrictions disclosed on existing title policies, commitments (and the
documents listed as exceptions therein) or surveys (in each case copies of which
title policies, commitments (and the documents listed as exceptions therein) and
surveys have been delivered or made available to Bristol), (iii) leases between
FelCor and DJONT Operations, L.L.C., a Delaware limited liability company and
its subsidiaries, which are described on Schedule 2.8 to the FelCor Disclosure
Letter, (iv) retail leases, including restaurant, gift shop and roof top leases,
and (v) mechanics', carriers', supplier's, workmen's or repairmen's Liens and
other Encumbrances, Property Restrictions and other limitations of any kind, if
any, which, individually and in the aggregate, could not be reasonably expected
to have a FelCor Material Adverse Effect.
 
     (c) Except for such matters as, individually and in the aggregate, could
not be reasonably expected to have a FelCor Material Adverse Effect, valid
policies of title insurance have been issued insuring FelCor's or the applicable
FelCor Subsidiary's title to or interest in each of the FelCor Properties, and
such policies are, at the date hereof, in full force and effect and no claim has
been made against any such policy and FelCor has no Knowledge of any facts or
circumstances which would constitute the valid basis for such a claim.
 
     (d) Except for such of the following as, individually and in the aggregate,
could not be reasonably expected to have a FelCor Material Adverse Effect, to
the Knowledge of FelCor, (i) no certificate, Permit or license from any
Governmental Entity having jurisdiction over any of the FelCor Properties or any
agreement, easement or other right which is necessary to permit the lawful use
and operation of the buildings and improvements on any of the FelCor Properties
as currently operated or which is necessary to permit the lawful use and
operation of all driveways, roads and other means of egress and ingress to and
from any of the FelCor Properties (an "REA Agreement") has not been obtained and
is not in full force and effect, and there is no pending threat of modification
or cancellation of any of the same, nor is FelCor or any of the FelCor
Subsidiaries currently in default under any REA Agreement and the FelCor
Properties are in full compliance with all Permits; (ii) no written notice of
any violation of any Law affecting any portion of any of the FelCor Properties
has been issued by any Governmental Entity; (iii) there are no material
structural defects relating to any of the FelCor Properties; (iv) there is no
FelCor Property whose building systems are not in working order; and (v) there
is no physical damage to any FelCor Property in excess of $500,000 for which
there is no insurance in effect (other than reasonable and customary
deductibles) covering the full cost of the restoration. Except for such of the
following as, individually and in the aggregate, could not be reasonably
expected to have a FelCor Material Adverse Effect, the use and occupancy of each
of the FelCor Properties complies in all material respects with all applicable
Laws, and FelCor has no Knowledge of any pending or threatened proceeding or
action that will in any manner affect the size of, use of, improvements on,
construction on, or access to any of the FelCor Properties, with such exceptions
as are not material and do not interfere with the use made and proposed to be
made of such FelCor Properties. Except for such of the following as,
individually and in the aggregate, could not be reasonably expected to have a
FelCor Material Adverse Effect, neither FelCor nor any of the FelCor
Subsidiaries has received any written notice to the effect that (x) any
betterment assessments have been levied against, or any condemnation or rezoning
proceedings are pending or threatened with respect to any of the FelCor
Properties or (y) any zoning, building or similar Law is or will be violated by
the continued maintenance, operation or use of any buildings or other
improvements on any of the FelCor Properties or by the continued maintenance,
operation or use of the parking areas. Except for such of the following as,
individually and in the aggregate, could not be reasonably expected to have a
FelCor Material Adverse Effect, following a casualty, each of the FelCor
Properties could be reconstructed and used for hotel purposes under applicable
zoning laws and regulations, except that in certain circumstances such
reconstruction would have to comply with the dimensional requirements of
applicable zoning Laws and regulations in effect at the time of reconstruction.
 
                                       11
<PAGE>   20
 
     (e) Except as otherwise could not be reasonably expected to have a FelCor
Material Adverse Effect, there are no outstanding abatement proceedings or
appeals with respect to the assessment of any FelCor Property for the purpose of
real property Taxes, and there are no agreements with any Governmental Entity
with respect to such assessments or Tax rates on any FelCor Property.
 
     2.9. Environmental Matters. None of FelCor, any of the FelCor Subsidiaries
or, to FelCor's Knowledge, any other Person has caused or permitted (a) the
unlawful presence of any Hazardous Materials on any of the FelCor Properties or
(b) any unlawful spills, releases, discharges or disposal of Hazardous Materials
to have occurred or be presently occurring on or from the FelCor Properties,
which presence or occurrence, individually or in the aggregate, could reasonably
be expected to have a FelCor Material Adverse Effect; and, in connection with
the construction on or operation and use of the FelCor Properties, FelCor and
the FelCor Subsidiaries have not failed to comply in any material respect with
all applicable Environmental Laws, except to the extent such failure to comply,
individually or in the aggregate, could not be reasonably expected to have a
FelCor Material Adverse Effect. No notice, notification, demand, request for
information, citation, summons, complaint or order has been received by or is
pending, or to the Knowledge of FelCor, is threatened by, any Person against
FelCor or any FelCor Subsidiary, other than where such notice, notification,
demand, request for information, citation, summons, complaint or order has been
fully resolved, or where such resolution, individually and in the aggregate,
could not be reasonably expected to result in a FelCor Material Adverse Effect.
FelCor has previously delivered or made available to Bristol or its counsel true
and complete copies of all internally prepared or commissioned environmental
studies, assessments and reports in the possession or under the control of
FelCor that relate to the FelCor Properties and/or FelCor's compliance with
Environmental Laws.
 
     2.10. Absence of Changes in Benefit Plans; ERISA Compliance. (a) Except as
disclosed in the FelCor Filed SEC Documents or in Schedule 2.10 to the FelCor
Disclosure Letter and except as specifically contemplated by this Agreement,
since the FelCor Financial Statement Date, there has not been any adoption or
amendment in any material respect by FelCor or any FelCor Subsidiary of any
bonus, pension, profit sharing, deferred compensation, incentive compensation,
stock ownership, stock purchase, stock option, phantom stock, retirement,
vacation, severance, disability, death benefit, hospitalization, medical or
other employee benefit plan, arrangement or understanding (whether or not
legally binding) providing benefits to any current or former employee, officer
or director of FelCor, any FelCor Subsidiary or any Person Affiliated with
FelCor under Section 414(b), (c), (m) or (o) of the Code (collectively, "FelCor
Benefit Plans").
 
     (b) Except as described in the FelCor Filed SEC Documents or in Schedule
2.10 to the FelCor Disclosure Letter, (i) all FelCor Benefit Plans, including
any such plan that is an "employee benefit plan" as defined in Section 3(3) of
the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), are
in compliance in all material respects with all applicable requirements of Law,
including without limitation ERISA and the Code, and (ii) neither FelCor nor any
FelCor Subsidiary has any material liabilities or obligations with respect to
any such FelCor Benefit Plan, whether accrued, contingent or otherwise, except
for any such noncompliance or liabilities that could not be reasonably expected
to have a FelCor Material Adverse Effect. Except as set forth in Schedule 2.10
to the FelCor Disclosure Letter, the execution of, and performance of the
transactions contemplated in, this Agreement and the Transaction Documents to
which FelCor is a party will not (either alone or upon the occurrence of any
additional or subsequent events) constitute an event under any FelCor Benefit
Plan, policy, arrangement or agreement or any trust or loan that will or may
result in any payment (whether of severance pay or otherwise), acceleration,
forgiveness of indebtedness, vesting, distribution, increase in benefits or
obligation to fund benefits with respect to any employee, officer or director of
FelCor or any FelCor Subsidiary. The only severance agreements or severance
policies applicable to officers or directors of FelCor or any of the FelCor
Subsidiaries are the agreements and policies specifically referred to in
Schedule 2.10 to the FelCor Disclosure Letter.
 
     2.11. Taxes. (a) Each of FelCor and the FelCor Subsidiaries has timely
filed all Tax returns and reports required to be filed by it and for any
partnerships for which any of them is a general partner (after giving effect to
any filing extension properly granted by a Governmental Entity having authority
to do so) and has paid (or FelCor has paid on its behalf) all Taxes shown on
such returns and reports as required to be paid by it and all such Tax returns
and reports are complete and accurate in all material respects, except where the
failure to file
                                       12
<PAGE>   21
 
such Tax returns or reports, the failure to pay such Taxes and the failure to be
complete and accurate in all material respects could not be reasonably expected
to have a FelCor Material Adverse Effect. The most recent audited financial
statements contained in the FelCor Filed SEC Documents reflect in accordance
with GAAP an adequate accrual for Taxes and for all deferred Taxes payable by
FelCor and the FelCor Subsidiaries for all taxable periods and portions thereof
through the date of such financial statements. Since the FelCor Financial
Statement Date, FelCor has incurred no liability for Taxes under Sections
857(b), 860(c) or 4981 of the Code, including without limitation any Tax arising
from a prohibited transaction described in Section 857(b)(6) of the Code, and
neither FelCor nor any FelCor Subsidiary has incurred any liability for Taxes
other than in the ordinary course of business. No event has occurred, and no
condition or circumstance exists, which presents a material risk that any
material Tax described in the preceding sentence will be imposed upon FelCor. To
the Knowledge of FelCor, (i) no deficiencies for any Taxes have been proposed,
asserted or assessed against FelCor or any of the FelCor Subsidiaries, (ii) no
requests for waivers of the time to assess any such Taxes are pending, and (iii)
no Tax returns of FelCor or any of the FelCor Subsidiaries are currently being
audited by any applicable taxing authority or threatened with any such audit.
There are no Tax Liens on any assets of FelCor or the FelCor Subsidiaries other
than Liens for current Taxes not past due. All payments for withholding Taxes,
unemployment insurance and other amounts required to be withheld and deposited
or paid to all taxing authorities have been so deposited or paid by FelCor and
the FelCor Subsidiaries.
 
     (b) FelCor (and its predecessors) (i) for all taxable years commencing with
its taxable year beginning July 28, 1994 and ended December 31, 1994, and
through the most recent December 31, has been subject to taxation as a real
estate investment trust (a "REIT") within the meaning of Section 856 of the Code
and has satisfied all requirements to qualify as a REIT for such years, (ii) has
operated, and will continue to operate, in such a manner as to qualify as a REIT
for the taxable year ending December 31, 1998, and (iii) to FelCor's Knowledge,
no action, proceeding or investigation that could reasonably be expected to
result in the termination of FelCor's status as a REIT is pending or threatened.
No FelCor Subsidiary has since its formation owned any assets (including without
limitation securities) that would cause FelCor to incur tax under Section
857(b)(4) of the Code. Except as set forth in Schedule 2.11 to the FelCor
Disclosure Letter, each FelCor Subsidiary which is a corporation has been since
its formation a qualified REIT subsidiary under Section 856(i) of the Code.
 
     (c) Neither FelCor nor any of its Subsidiaries has taken any action that
would create a material risk that the Merger would not qualify as a tax-free
reorganization within the meaning of Section 368(a)(1)(A) of the Code.
 
     2.12. Brokers. No broker, investment banker, financial advisor or other
Person, other than BT Wolfensohn, the fees and expenses of which will be paid by
FelCor, is entitled to any broker's, finder's, financial advisor's or other
similar fee or commission in connection with the transactions contemplated
hereby based upon arrangements made by or on behalf of FelCor or any FelCor
Subsidiary. FelCor has furnished to Bristol true and complete copies of all
agreements under which any such fees or expenses are payable and all
indemnification and other agreements related to the engagement of BT Wolfensohn.
 
     2.13. Compliance with Laws. Except as disclosed in the FelCor Filed SEC
Documents, neither FelCor nor any of the FelCor Subsidiaries has violated or
failed to comply with any Law, Permit, judgment, decree or order of any
Governmental Entity applicable to its business, properties or operations, except
to the extent that such violation or failure could not be reasonably expected to
have a FelCor Material Adverse Effect. Each of FelCor and each FelCor Subsidiary
has all licenses, franchises, permits, concessions, orders, approvals or
registrations from, of or with any applicable Governmental Entity (collectively,
"Permits") that are required in order to permit it to carry on its business as
it is presently conducted, except those Permits which the failure to have could
not, individually or in the aggregate, reasonably be expected to have a FelCor
Material Adverse Effect. All such Permits are in full force and effect, except
for any such Permit as to which the failure so to be in full force and effect
could not, individually or in the aggregate, reasonably be expected to have a
FelCor Material Adverse Effect.
 
     2.14. Labor Matters. Schedule 2.14 to the FelCor Disclosure Letter sets
forth a true and complete list as of the Measurement Date of each labor union or
collective bargaining agreement to which FelCor or any of
 
                                       13
<PAGE>   22
 
the FelCor Subsidiaries is a party or which governs the terms of employment of
any of their respective employees. There is no labor strike or work stoppage
pending or, to the Knowledge of FelCor, threatened against FelCor, any FelCor
Subsidiary or any of the FelCor Properties, except as could not reasonably be
expected to have a FelCor Material Adverse Effect.
 
     2.15. Compliance with Agreements. Neither FelCor nor any FelCor Subsidiary
has received a written notice that FelCor or any FelCor Subsidiary is in
violation of or in default under (nor to the Knowledge of FelCor does there
exist any condition which upon the passage of time or the giving of notice or
both would cause such a violation of or default under) any material loan or
credit agreement, note, bond, mortgage, indenture or other agreement evidencing
Indebtedness, lease, Permit, concession, franchise, management, license or any
other material contract, agreement, arrangement or understanding, to which it is
a party or by which it or any of its properties or assets is bound, except to
the extent that such violation or default, individually or in the aggregate,
could not reasonably be expected to have a FelCor Material Adverse Effect or as
set forth in Schedule 2.15 to the FelCor Disclosure Letter.
 
     2.16. Opinion of Financial Advisor. FelCor has received the opinion of BT
Wolfensohn, dated as of the date hereof, a copy of which has been provided to
Bristol, to the effect that, as of the date hereof, the consideration to be paid
by FelCor pursuant to the Merger is fair, from a financial point of view, to
FelCor.
 
     2.17. State Takeover Statutes. FelCor has taken all action necessary to
exempt the transactions contemplated by this Agreement from the operation of any
"fair price," "moratorium," "control share acquisition" or any other
anti-takeover requirement existing under the Laws of the State of Maryland.
 
     2.18. Proxy and Registration Statements. None of the information supplied
or to be supplied by FelCor or any of its representatives for inclusion or
incorporation by reference in the Proxy Statement or the Registration Statements
will at the time such Proxy Statement or Registration Statements are filed with
the SEC and at the time of the mailing of the Proxy Statement or Registration
Statements to the stockholders of FelCor and Bristol contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading. No representation is
made by FelCor with respect to statements made in the Proxy Statement or
Registration Statements based on information supplied by Bristol or any of its
Affiliates for inclusion therein, or with respect to information concerning
Bristol or any of its Subsidiaries incorporated by reference therein.
 
     2.19. Definition of Knowledge of FelCor. As used in this Agreement, the
phrase to the "Knowledge of FelCor" (or words of similar import) means the
actual knowledge of those individuals identified in Schedule 2.19 to the FelCor
Disclosure Letter.
 
                 III. REPRESENTATIONS AND WARRANTIES OF BRISTOL
 
     Except as set forth in the letter of even date herewith signed by the
President of Bristol in his capacity as such and delivered to FelCor
simultaneously with the execution and delivery of this Agreement (the "Bristol
Disclosure Letter"), Bristol represents and warrants to FelCor as follows:
 
     3.1. Organization, Standing and Power of Bristol. Bristol is a corporation
duly incorporated, validly existing and in good standing under the Laws of the
State of Delaware and has the requisite corporate power and authority to carry
on its business as now being conducted. Bristol is duly qualified or licensed to
do business as a foreign corporation and is in good standing in each
jurisdiction in which the nature of its business or the ownership or leasing of
its properties makes such qualification or licensing necessary, other than in
such jurisdictions where the failure to be so qualified or licensed,
individually or in the aggregate, could not reasonably be expected to have a
material adverse effect on the business, financial condition or results of
operations of Bristol and the Bristol Subsidiaries, taken as a whole; provided,
however, that any determination of whether any state of facts, event, change or
event would have a Bristol Material Adverse Effect will be made after giving
pro-forma effect to the Spin-Off (a "Bristol Material Adverse Effect"). Bristol
has delivered to FelCor complete and correct copies of its Fourth Amended and
Restated Certificate of Incorporation and
 
                                       14
<PAGE>   23
 
its Amended and Restated Bylaws, in each case as amended or supplemented to the
date of this Agreement and currently in force and effect (respectively, the
"Bristol Certificate" and the "Bristol Bylaws").
 
     3.2. Bristol Subsidiaries. (a) Schedule 3.2 to the Bristol Disclosure
Letter sets forth (i) the name and jurisdiction of incorporation or formation of
each Subsidiary of Bristol and of each other Person in which Bristol owns,
directly or indirectly, an equity or ownership interest (collectively, the
"Bristol Subsidiaries"), (ii) the name of the Bristol Hotel, if any, in which
any Bristol Subsidiary owns or holds an interest and the nature of that
ownership or other interest, and (iii) if such Bristol Subsidiary is not wholly
owned (directly or indirectly) by Bristol, (A) its authorized capital stock or
other equity interests, (B) the number of issued and outstanding shares of its
capital stock or other equity interests, and (C) the record owners of
outstanding shares of its capital stock or other equity interests.
 
     (b) All the outstanding shares of capital stock of each Bristol Subsidiary
that is a corporation have been validly issued and are fully paid and
nonassessable. Except as set forth in Schedule 3.2 to the Bristol Disclosure
Letter, (i) all the outstanding shares of capital stock of each Bristol
Subsidiary that is a corporation are owned by Bristol or by another Bristol
Subsidiary free and clear of all Liens, and (ii) all equity interests of each
Bristol Subsidiary that is a partnership, joint venture, limited liability
company or trust are owned by Bristol or by another Bristol Subsidiary free and
clear of all Liens. Each Bristol Subsidiary that is a corporation is duly
incorporated, validly existing and in good standing under the Laws of its
jurisdiction of incorporation and has the requisite corporate power and
authority to carry on its business as now being conducted, and each Bristol
Subsidiary that is a partnership, limited liability company or trust is duly
organized, validly existing and in good standing under the Laws of its
jurisdiction of organization and has the requisite partnership, limited
liability company or trust power and authority to carry on its business as now
being conducted. Each Bristol Subsidiary is duly qualified or licensed to do
business and is in good standing in each jurisdiction in which the nature of its
business or the ownership or leasing of its properties makes such qualification
or licensing necessary, other than in such jurisdictions where the failure to be
so qualified or licensed, individually or in the aggregate, could not reasonably
be expected to have a Bristol Material Adverse Effect. Bristol has delivered to
FelCor complete and correct copies of the articles or certificate of
incorporation, bylaws, partnership, joint venture and operating agreements and
other organizational documents of each Bristol Subsidiary, in each case, as
amended or supplemented to the date of this Agreement and currently in force and
effect.
 
     (c) Following completion of the Spin-Off Transactions and immediately prior
to the Effective Time, except for interests in the Non-Corporate Bristol Hotel
Subsidiaries, Bristol will not own, directly or indirectly, any interest or
investment (whether equity or debt) in any corporation, partnership, joint
venture, trust or other entity.
 
     3.3. Capital Structure. (a) The authorized capital stock of Bristol
consists of 200,000,000 shares of capital stock, of which 150,000,000 are
Bristol Common Shares and 50,000,000 are preferred shares, par value of $0.01
per share ("Bristol Preferred Shares"). As of the Measurement Date, (i)
43,800,401 Bristol Common Shares and no Bristol Preferred Shares were issued and
outstanding, (ii) no Bristol Common Shares were held in the treasury of Bristol,
(iii) 1,950,000 Bristol Common Shares were reserved for issuance pursuant to the
Bristol Incentive Plan, (iv) 150,000 Bristol Common Shares were reserved for
issuance pursuant to the Bristol Director Plan, and (v) 1,869,941 Bristol Common
Shares were issuable upon the exercise of outstanding Bristol Options. As of the
Measurement Date, except as set forth in this Section 3.3, no shares of capital
stock or other voting securities of Bristol were issued, reserved for issuance
or outstanding, and during the period from and following the Measurement Date to
the Effective Time, there will be no change in the issued and outstanding
Bristol Common Shares and Bristol Preferred Shares other than pursuant to the
exercise of outstanding Bristol Options referred to in this Section 3.3 or
Schedule 3.3 to the Bristol Disclosure Letter. Without limiting the generality
or effect of any other provision hereof, except as described in this Section 3.3
or Schedule 3.3 to the Bristol Disclosure Letter, neither the Merger nor any
other transaction contemplated hereby will accelerate the vesting of or have any
other effect under any options or other rights relating to the acquisition of
equity or other securities of Bristol.
 
     (b) All of the issued and outstanding shares of capital stock of Bristol
are duly authorized, validly issued, fully paid and nonassessable and are not
subject to preemptive rights. Except as set forth in this Section 3.3 or
 
                                       15
<PAGE>   24
 
in Schedule 3.3 to the Bristol Disclosure Letter, as of the date of this
Agreement, there are no outstanding securities, options, warrants, calls,
rights, commitments, agreements, arrangements or undertakings of any kind to
which Bristol or any Bristol Subsidiary is a party or by which such entity is
bound obligating Bristol or any Bristol Subsidiary to issue, deliver, sell,
repurchase, redeem or otherwise acquire, or cause to be issued, delivered, sold,
repurchased, redeemed or acquired, additional shares of capital stock, voting
securities or other ownership interests of Bristol or of any Bristol Subsidiary
(or securities convertible into or exchangeable for such ownership interests) or
obligating Bristol or any Bristol Subsidiary to issue, grant, extend or enter
into any such security, option, warrant, call, right, commitment, agreement,
arrangement or undertaking (other than to Bristol or a Bristol Subsidiary).
There are no bonds, debentures, notes or other Indebtedness of Bristol having
the right to vote (or convertible into, or exchangeable for, securities having
the right to vote) on any matters on which stockholders of Bristol may vote.
 
     3.4. Authority; Noncontravention; Consents. (a) Bristol has the requisite
corporate power and authority (i) to enter into this Agreement and each
Transaction Document to which Bristol is a party, (ii) to perform its
obligations hereunder and thereunder, and (iii) subject to the adoption of the
Merger Agreement by the holders of a majority of the Bristol Common Shares
outstanding as of the Record Date (the "Bristol Stockholder Approval" and,
together with the FelCor Stockholder Approval, the "Stockholder Approvals"), to
consummate the transactions contemplated hereunder and thereunder. The execution
and delivery by Bristol of this Agreement and each Transaction Document to which
Bristol is a party and the consummation by Bristol of the transactions
contemplated hereunder and thereunder have been duly authorized by the Bristol
Board, the Bristol Board has recommended adoption of this Agreement by its
stockholders and directed that this Agreement be submitted to a meeting of its
stockholders for their consideration, and no other corporate proceedings on the
part of Bristol or its stockholders are necessary to authorize any of the
foregoing, other than the Bristol Stockholder Approval. This Agreement and each
Transaction Document to which Bristol is a party have been duly executed and
delivered by Bristol and constitute valid and binding obligations of Bristol,
enforceable against Bristol in accordance with their respective terms, except as
enforceability may be limited by the Bankruptcy Exception.
 
     (b) Except as set forth in Schedule 3.4 to the Bristol Disclosure Letter,
the execution and delivery by Bristol of this Agreement and each Transaction
Document to which Bristol is a party do not, and the consummation of the
transactions contemplated hereunder and thereunder and compliance by Bristol
with the provisions hereof and thereof will not, conflict with, or result in any
violation of, or default (with or without notice or lapse of time, or both)
under, or give rise to a right of termination, cancellation or acceleration of
any material obligation or to loss of a material benefit under, or result in the
creation of any Lien upon any of the properties or assets of Bristol or any
Bristol Subsidiary under (i) the Bristol Certificate or the Bristol Bylaws or
the comparable charter or organizational documents or partnership or similar
agreement (as the case may be) of any Bristol Subsidiary, each as amended or
supplemented to the date of this Agreement, (ii) any loan or credit agreement,
note, bond, mortgage, indenture or any other agreement evidencing, Indebtedness,
reciprocal easement agreement, lease, management or other agreement, instrument
or Permit applicable to Bristol or any Bristol Subsidiary or their respective
properties or assets, or (iii) subject to the governmental filings and other
matters referred to in the following sentence, any Laws applicable to Bristol or
any Bristol Subsidiary or their respective properties or assets, other than, in
the case of clause (ii) or (iii), any such conflicts, violations, defaults,
rights, loss or Liens that, individually or in the aggregate, could not
reasonably be expected to (A) have a Bristol Material Adverse Effect or (B)
prevent or delay in any material respect the consummation of the transactions
contemplated by this Agreement and the Transaction Documents or otherwise
prevent Bristol from performing its obligations hereunder or thereunder in any
material respect. No consent, approval, order or authorization of, or
registration, declaration or filing with, any Governmental Entity is required by
or with respect to Bristol or any Bristol Subsidiary in connection with the
execution and delivery by Bristol of this Agreement or any of the Transaction
Documents to which Bristol is a party or the consummation by Bristol of any of
the transactions contemplated hereunder or thereunder, except for (i) the filing
with the SEC of (A) the Proxy Statement, (B) the Registration Statements, and
(C) such reports under the Exchange Act as may be required in connection with
this Agreement and the Transaction Documents and the transactions contemplated
hereunder and thereunder, (ii) the filing of listing applications with the NYSE
with respect to the BHR Common Shares to be distributed in the Spin-Off, (iii)
the filing of
                                       16
<PAGE>   25
 
the Certificate of Merger with the Secretary of State of the State of Delaware
and other appropriate merger documents and filings with any local recording
office or authorities of other states in which FelCor or Bristol is qualified to
do business, (iv) the filing of a premerger notification and report form under
the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR
Act") with respect to the Spin-Off, and (v) such other consents, approvals,
orders, authorizations, registrations, declarations and filings (A) as are set
forth in Schedule 3.4 to the Bristol Disclosure Letter or (B) which, if not
obtained or made, could not reasonably be expected to prevent or delay in any
material respect the consummation of any of the transactions contemplated by
this Agreement or any of the Transaction Documents or otherwise prevent Bristol
from performing its obligations hereunder or thereunder in any material respect
or have, individually or in the aggregate, a Bristol Material Adverse Effect or
a FelCor Material Adverse Effect.
 
     (c) Each of the Bristol Corporate Subsidiaries will, at the time of its
merger with and into one of the Non-Corporate Bristol Hotel Subsidiaries, be
duly authorized and empowered to enter into such merger, and except as set forth
on Schedule 3.4 to the Bristol Disclosure Letter, none of such mergers will
conflict with or violate the terms of (i) any charter or bylaws of such Bristol
Corporate Subsidiary or (ii) any material agreement, mortgage, note, material
contract, deed of trust or security interest by which the Bristol Corporate
Subsidiary or its assets or properties are bound.
 
     3.5. SEC Documents; Financial Statements; Undisclosed
Liabilities. (a) Bristol and the Bristol Subsidiaries have filed all required
reports, schedules, forms, statements and other documents with the SEC from
December 13, 1995 through the date hereof (the "Bristol SEC Documents").
Schedule 3.5 to the Bristol Disclosure Letter contains a complete list of all
Bristol SEC Documents filed by Bristol and the Bristol Subsidiaries with the SEC
since January 1, 1996 and on or prior to the date of this Agreement (the
"Bristol Filed SEC Documents"). All of the Bristol SEC Documents (other than
preliminary material), as of their respective filing dates, complied in all
material respects with all applicable requirements of the Securities Act and the
Exchange Act and, in each case, the rules and regulations promulgated thereunder
applicable to such Bristol SEC Documents. None of the Bristol SEC Documents at
the time of filing contained any untrue statement of a material fact or omitted
to state any material fact required to be stated therein or necessary in order
to make the statements therein, in light of the circumstances under which they
were made, not misleading, except to the extent such statements have been
modified or superseded by later Bristol Filed SEC Documents.
 
     (b) The consolidated financial statements of Bristol and the Bristol
Subsidiaries included in the Bristol SEC Documents (i) complied as to form in
all material respects with applicable accounting requirements and the published
rules and regulations of the SEC with respect thereto, (ii) have been prepared
in accordance with GAAP (except, in the case of unaudited statements, as
permitted by the applicable rules and regulations of the SEC) applied on a
consistent basis during the periods involved (except as may be indicated in the
notes thereto included in or incorporated into any Bristol Filed SEC Documents),
and (iii) present fairly, in all material respects, the consolidated financial
position of Bristol and the Bristol Subsidiaries as of the dates thereof and the
consolidated results of operations and cash flows for the periods then ended
(subject, in the case of unaudited statements, to normal and immaterial year-end
audit adjustments). Bristol has no Subsidiaries which are not consolidated for
accounting purposes.
 
     (c) Except for liabilities and obligations set forth in (i) the Bristol
Filed SEC Documents, (ii) the draft copy of Bristol's Annual Report on Form 10-K
for the year ended December 31, 1997 provided to FelCor on the date of this
Agreement, or (iii) in Schedule 3.5 to the Bristol Disclosure Letter or for
liabilities and obligations specifically contemplated to be incurred in
connection with this Agreement, neither Bristol nor any Bristol Subsidiary has
any liabilities or obligations of any nature (whether accrued, absolute,
contingent or otherwise) required by GAAP to be set forth on a consolidated
balance sheet of Bristol or in the notes thereto and which, individually or in
the aggregate, could be reasonably expected to have a Bristol Material Adverse
Effect.
 
     (d) Each of the operating statements for the Bristol Hotels provided or to
be provided by Bristol to FelCor or its advisors was prepared in the ordinary
course of business consistent with past practice and was derived from the books
and records for the applicable Bristol Hotel.
 
                                       17
<PAGE>   26
 
     3.6. Absence of Certain Changes or Events. Except as disclosed in (i) the
Bristol Filed SEC Documents, (ii) Schedule 3.6 to the Bristol Disclosure Letter,
or (iii) the draft copy of Bristol's Annual Report on Form 10-K for the year
ended December 31, 1997 provided to FelCor on the date of this Agreement, since
December 31, 1997 (the "Bristol Financial Statement Date"), Bristol and the
Bristol Subsidiaries have conducted their business only in the ordinary course
thereof and there has not been (a) any material adverse change, event or
development in the business, financial condition or results of operations of
Bristol and the Bristol Subsidiaries, taken as a whole (a "Bristol Material
Adverse Change"), nor has there been any occurrence or circumstance that with
the passage of time could reasonably be expected to result in a Bristol Material
Adverse Change, (b) any declaration, setting aside or payment of any dividend or
other distribution (whether in cash, stock or property) with respect to any of
Bristol's capital stock, (c) any split, combination or reclassification of any
of Bristol's capital stock, (d) any damage, destruction or loss, whether or not
covered by insurance, that, individually or in the aggregate, could be
reasonably expected to have a Bristol Material Adverse Effect, or (e) any change
in accounting methods, principles or practices by Bristol or any Bristol
Subsidiary materially affecting its assets, liabilities or business, except
insofar as may have been disclosed in the Bristol Filed SEC Documents or
required by a change in GAAP.
 
     3.7. Litigation. Except as disclosed in (i) the Bristol Filed SEC
Documents, (ii) the draft copy of Bristol's Annual Report on Form 10-K for the
year ended December 31, 1997 provided to FelCor on the date of this Agreement,
or (iii) in Schedule 3.7 to the Bristol Disclosure Letter, and other than
personal injury and other routine personal injury litigation arising from the
ordinary course of operations of Bristol and the Bristol Subsidiaries and which
are covered by adequate insurance, there is no suit, action, proceeding or
investigation pending or, to the Knowledge of Bristol, threatened against or
affecting Bristol or any Bristol Subsidiary that, individually or in the
aggregate, if determined adversely to Bristol, could be reasonably expected to
(i) have a Bristol Material Adverse Effect or (ii) prevent or delay in any
material respect the consummation of any of the transactions contemplated by
this Agreement or any of the Transaction Documents or otherwise prevent Bristol
from performing its obligations hereunder or thereunder in any material respect,
nor is there any judgment, decree, injunction, rule or order of any Governmental
Entity or arbitrator outstanding against Bristol or any Bristol Subsidiary
which, individually or in the aggregate, could reasonably be expected to have
any such effect.
 
     3.8. Properties. (a) All of the real estate properties owned or leased by
Bristol and the Bristol Subsidiaries are listed on Schedule 3.8 to the Bristol
Disclosure Letter (the "Bristol Properties"). Bristol has no direct or indirect
ownership interest in any real property as of the date hereof other than the
Bristol Properties.
 
     (b) Except as disclosed on Schedule 3.8 to the Bristol Disclosure Letter,
Bristol or one of the Bristol Subsidiaries owns fee simple title to, or a valid
leasehold interest or joint venture interest in, each of the Bristol Properties,
free and clear of all Encumbrances, except for such Encumbrances which,
individually and in the aggregate, could not be reasonably expected to have a
Bristol Material Adverse Effect. Except as disclosed on Schedule 3.8 to the
Bristol Disclosure Letter, the Bristol Properties are not subject to any
Encumbrances or Property Restrictions, except for (i) Property Restrictions
imposed or promulgated by Law or any Governmental Entity with respect to real
property, including zoning regulations, that do not adversely affect the current
use of the property, materially detract from the value of or materially
interfere with the present use of the property, (ii) Encumbrances and Property
Restrictions disclosed on existing title policies, commitments (and the
documents listed as exceptions therein) or surveys (in each case copies of which
title policies, commitments (and the documents listed as exceptions therein) and
surveys have been delivered or made available to FelCor), (iii) retail leases,
including restaurant, gift shop and roof top leases, and (iv) mechanics',
carriers', supplier's, workmen's or repairmen's Liens and other Encumbrances,
Property Restrictions and other limitations of any kind, if any, which,
individually and in the aggregate, could not be reasonably expected to have a
Bristol Material Adverse Effect.
 
     (c) Except for such matters as, individually and in the aggregate, could
not be reasonably expected to have a Bristol Material Adverse Effect, valid
policies of title insurance have been issued insuring Bristol's or the
applicable Bristol Subsidiary's title to or interest in each of the Bristol
Properties, and such policies are, at
 
                                       18
<PAGE>   27
 
the date hereof, in full force and effect and no claim has been made against any
such policy and Bristol has no Knowledge of any facts or circumstances which
would constitute the valid basis for such a claim.
 
     (d) Except for such of the following as, individually and in the aggregate,
could not be reasonably expected to have a Bristol Material Adverse Effect, to
the Knowledge of Bristol, (i) no REA Agreement has not been obtained and is not
in full force and effect, and there is no pending threat of modification or
cancellation of any of the same, nor is Bristol or any of the Bristol
Subsidiaries currently in default under any REA Agreement and the Bristol
Properties are in full compliance with all Permits; (ii) no written notice of
any violation of any Law affecting any portion of any of the Bristol Properties
has been issued by any Governmental Entity; (iii) there are no material
structural defects relating to any of the Bristol Properties; (iv) except as set
forth on Schedule 3.8 to the Bristol Disclosure Letter, there is no Bristol
Property whose building systems are not in working order; and (v) there is no
physical damage to any Bristol Property in excess of $500,000 for which there is
no insurance in effect (other than reasonable and customary deductibles)
covering the full cost of the restoration. Except for such of the following as,
individually and in the aggregate, could not be reasonably expected to have a
Bristol Material Adverse Effect, the use and occupancy of each of the Bristol
Properties complies in all material respects with all applicable Laws, and
Bristol has no Knowledge of any pending or threatened proceeding or action that
will in any manner affect the size of, use of, improvements on, construction on,
or access to any of the Bristol Properties, with such exceptions as are not
material and do not interfere with the use made and proposed to be made of such
Bristol Properties. Except for such of the following as, individually and in the
aggregate, could not be reasonably expected to have a Bristol Material Adverse
Effect, neither Bristol nor any of the Bristol Subsidiaries has received any
written notice to the effect that (x) any betterment assessments have been
levied against, or any condemnation or rezoning proceedings are pending or
threatened with respect to any of the Bristol Properties or (y) any zoning,
building or similar Law is or will be violated by the continued maintenance,
operation or use of any buildings or other improvements on any of the Bristol
Properties or by the continued maintenance, operation or use of the parking
areas. Except for such of the following as, individually and in the aggregate,
could not be reasonably expected to have a Bristol Material Adverse Effect,
following a casualty, each of the Bristol Properties could be reconstructed and
used for hotel purposes under applicable zoning laws and regulations, except
that in certain circumstances such reconstruction would have to comply with the
dimensional requirements of applicable zoning Laws and regulations in effect at
the time of reconstruction.
 
     (e) Except as otherwise could not be reasonably expected to have a Bristol
Material Adverse Effect, there are no outstanding abatement proceedings or
appeals with respect to the assessment of any Bristol Property for the purpose
of real property Taxes, and there are no agreements with any Governmental Entity
with respect to such assessments or Tax rates on any Bristol Property.
 
     3.9. Environmental Matters. Except as disclosed in Schedule 3.9 to the
Bristol Disclosure Letter, none of Bristol, any of the Bristol Subsidiaries or,
to Bristol's Knowledge, any other Person has caused or permitted (a) the
unlawful presence of any Hazardous Materials on any of the Bristol Properties or
(b) any unlawful spills, releases, discharges or disposal of Hazardous Materials
to have occurred or be presently occurring on or from the Bristol Properties,
which presence or occurrence could, individually or in the aggregate, be
reasonably expected to have a Bristol Material Adverse Effect; and, in
connection with the construction on or operation and use of the Bristol
Properties, Bristol and the Bristol Subsidiaries have not failed to comply in
any material respect with all applicable Environmental Laws, except to the
extent such failure to comply, individually or in the aggregate, could not be
reasonably expected to have a Bristol Material Adverse Effect. No notice,
notification, demand, request for information, citation, summons, complaint or
order has been received by or is pending, or to the Knowledge of Bristol, is
threatened by, any Person against Bristol or any Bristol Subsidiary, other than
where such notice, notification, demand, request for information, citation,
summons, complaint or order has been fully resolved, or where such resolution,
individually and in the aggregate, could not be reasonably expected to result in
a Bristol Material Adverse Effect. Bristol has previously delivered or made
available to FelCor or its counsel true and complete copies of all internally
prepared or commissioned environmental studies, assessments and reports in the
possession or under the control of Bristol that relate to the Bristol Properties
and/or Bristol's compliance with Environmental Laws.
 
                                       19
<PAGE>   28
 
     3.10. Absence of Changes in Benefit Plans; ERISA Compliance. (a) Except as
disclosed in the Bristol Filed SEC Documents or in Schedule 3.10 to the Bristol
Disclosure Letter and except as specifically contemplated by this Agreement,
since the Bristol Financial Statement Date, there has not been any adoption or
amendment in any material respect by Bristol or any Bristol Subsidiary of any
bonus, pension, profit sharing, deferred compensation, incentive compensation,
stock ownership, stock purchase, stock option, phantom stock, retirement,
vacation, severance, disability, death benefit, hospitalization, medical or
other employee benefit plan, arrangement or understanding (whether or not
legally binding) providing benefits to any current or former employee, officer
or director of Bristol, any Bristol Subsidiary or any Person Affiliated with
Bristol under Section 414(b), (c), (m) or (o) of the Code (collectively,
"Bristol Benefit Plans").
 
     (b) Except as described in the Bristol Filed SEC Documents or in Schedule
3.10 to the Bristol Disclosure Letter, (i) all Bristol Benefit Plans, including
any such plan that is an "employee benefit plan" as defined in Section 3(3) of
the ERISA, are in compliance in all material respects with all applicable
requirements of Law, including without limitation ERISA and the Code, and (ii)
neither Bristol nor any Bristol Subsidiary has any material liabilities or
obligations with respect to any such Bristol Benefit Plan, whether accrued,
contingent or otherwise, except for any such noncompliance or liabilities that
could not be reasonably expected to have a Bristol Material Adverse Effect.
Except as set forth in Schedule 3.10 to the Bristol Disclosure Letter, the
execution of, and performance of the transactions contemplated in, this
Agreement and the Transaction Documents to which Bristol is a party will not
(either alone or upon the occurrence of any additional or subsequent events)
constitute an event under any Bristol Benefit Plan, policy, arrangement or
agreement or any trust or loan that will or may result in any payment (whether
of severance pay or otherwise), acceleration, forgiveness of indebtedness,
vesting, distribution, increase in benefits or obligation to fund benefits with
respect to any employee, officer or director of Bristol or any Bristol
Subsidiary. The only severance agreements or severance policies applicable to
officers or directors of Bristol or any of the Bristol Subsidiaries are the
agreements and policies specifically referred to in Schedule 3.10 to the Bristol
Disclosure Letter.
 
     3.11. Taxes. (a) Each of Bristol and the Bristol Subsidiaries has timely
filed all Tax returns and reports required to be filed by it and for any
partnerships for which any of them is a general partner (after giving effect to
any filing extension properly granted by a Governmental Entity having authority
to do so) and has paid (or Bristol has paid on its behalf) all Taxes shown on
such returns and reports as required to be paid by it and all such Tax returns
and reports are complete and accurate in all material respects, except where the
failure to file such Tax returns or reports, the failure to pay such Taxes and
the failure to be complete and accurate in all material respects could not be
reasonably expected to have a Bristol Material Adverse Effect. The most recent
audited financial statements contained in the Bristol Filed SEC Documents
reflect in accordance with GAAP an adequate accrual for Taxes and for all
deferred Taxes payable by Bristol and the Bristol Subsidiaries for all taxable
periods and portions thereof through the date of such financial statements. To
the Knowledge of Bristol, (i) no deficiencies for any Taxes have been proposed,
asserted or assessed against Bristol or any of the Bristol Subsidiaries, (ii) no
requests for waivers of the time to assess any such Taxes are pending, and (iii)
no Tax returns of Bristol or any of the Bristol Subsidiaries are currently being
audited by any applicable taxing authority or threatened with any such audit.
There are no Tax Liens on any assets of Bristol or the Bristol Subsidiaries
other than Liens for current Taxes not past due. All payments for withholding
Taxes, unemployment insurance and other amounts required to be withheld and
deposited or paid to all taxing authorities have been so deposited or paid by
Bristol and the Bristol Subsidiaries.
 
     (b) Bristol (i) has not made or entered into, and does not own any asset
subject to, a consent filed pursuant to Section 341(f) of the Code or a "safe
harbor lease" subject to Section 168(f)(8) of the Internal Revenue Code of 1954,
as amended before the Tax Reform Act of 1984, (ii) is not required to include in
income any amount for an adjustment pursuant to Section 481 of the Code, and
(iii) is neither a party to nor obligated under any agreement or other
arrangement providing for the payment of any amount that would be an "excess
parachute payment" under Section 280G of the Code.
 
     (c) Neither Bristol nor any of its Subsidiaries has taken any action that
would create a material risk that the Merger would not qualify as a tax-free
reorganization within the meaning of Section 368(a)(1)(A) of the Code.
                                       20
<PAGE>   29
 
     (d) Assuming that the Spin-Off had been completed prior to the date hereof
and the Effective Time occurred on the date hereof, Bristol's E&P (excluding E&P
adjustments relating to the distribution of BHR stock, the taxable gain to
Bristol upon such distribution and the resulting income tax liability with
respect to such gain) would not be materially in excess of $125.0 million.
 
     3.12. No Payments to Employees, Officers or Directors. Schedule 3.12 to the
Bristol Disclosure Letter sets forth a true and complete list of all cash and
non-cash payments which will become payable to each employee, officer or
director of Bristol or any Bristol Subsidiary as a result of the Merger, other
than the distribution of BHR Common Shares in the Spin-Off. Except as described
in Schedule 3.12 to the Bristol Disclosure Letter, or as otherwise provided for
in this Agreement, there is no employment or severance contract, or other
agreement requiring payments, cancellation of indebtedness or other obligation
to be made on a change of control or otherwise as a result of the consummation
of any of the transactions contemplated by this Agreement and the Transaction
Documents, with respect to any employee, officer or director of Bristol or any
Bristol Subsidiary.
 
     3.13. Brokers. No broker, investment banker, financial advisor or other
Person, other than Merrill, Lynch, Pierce, Fenner & Smith Incorporated
("Merrill"), the fees and expenses of which will be paid by Bristol, is entitled
to any broker's, finder's, financial advisor's or other similar fee or
commission in connection with the transactions contemplated hereby based upon
arrangements made by or on behalf of Bristol or any Bristol Subsidiary. Bristol
has furnished to FelCor true and complete copies of all agreements under which
any such fees or expenses are payable and all indemnification and other
agreements related to the engagement of Merrill.
 
     3.14. Compliance with Laws. Except as disclosed in the Bristol Filed SEC
Documents, neither Bristol nor any of the Bristol Subsidiaries has violated or
failed to comply with any Law, Permit, judgment, decree or order of any
Governmental Entity applicable to its business, properties or operations, except
to the extent that such violation or failure could not be reasonably expected to
have a Bristol Material Adverse Effect. Each of Bristol and each Bristol
Subsidiary has all Permits that are required in order to permit it to carry on
its business as it is presently conducted, except those Permits which the
failure to have could not, individually or in the aggregate, reasonably be
expected to have a Bristol Material Adverse Effect. All such Permits are in full
force and effect, except for any such Permit as to which the failure so to be in
full force and effect could not, individually or in the aggregate, reasonably be
expected to have a Bristol Material Adverse Effect.
 
     3.15. Labor Matters. Schedule 3.15 to the Bristol Disclosure Letter sets
forth a true and complete list as of the Measurement Date of each labor union or
collective bargaining agreement to which Bristol or any of the Bristol
Subsidiaries is a party or which governs the terms of employment of any of their
respective employees. There is no labor strike or work stoppage pending or, to
the Knowledge of Bristol, threatened against Bristol, any Bristol Subsidiary or
any of the Bristol Properties, except as could not reasonably be expected to
have a Bristol Material Adverse Effect.
 
     3.16. Compliance with Agreements. Neither Bristol nor any Bristol
Subsidiary has received a written notice that Bristol or any Bristol Subsidiary
is in violation of or in default under (nor to the Knowledge of Bristol does
there exist any condition which upon the passage of time or the giving of notice
or both would cause such a violation of or default under) any material loan or
credit agreement, note, bond, mortgage, indenture or other agreement evidencing
Indebtedness, lease, Permit, concession, franchise, management, license or any
other material contract, agreement, arrangement or understanding, to which it is
a party or by which it or any of its properties or assets is bound, except to
the extent such violation or default, individually or in the aggregate, could
not be reasonably expected to have a Bristol Material Adverse Effect or as set
forth in Schedule 3.16 to the Bristol Disclosure Letter.
 
     3.17. Opinion of Financial Advisor. Bristol has received the opinion of
Merrill, dated the date hereof, a copy of which has been provided to FelCor, to
the effect that, as of the date hereof, the Exchange Ratio is fair, from a
financial point of view, to the holders of Bristol Common Shares.
 
                                       21
<PAGE>   30
 
     3.18. State Takeover Statutes. Bristol has taken all action necessary to
exempt the transactions contemplated by this Agreement from the operation of any
"fair price," "moratorium," "control share acquisition" or any other
anti-takeover requirement existing under the Laws of the State of Delaware.
 
     3.19. Proxy and Registration Statements. None of the information supplied
or to be supplied by Bristol or any of its representatives for inclusion or
incorporation by reference in the Proxy Statement or the Registration Statements
will at the time such Proxy Statement or Registration Statements are filed with
the SEC and at the time of the mailing of the Proxy Statement or Registration
Statements to the stockholders of FelCor and Bristol contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary to make the statements therein, in light of its
circumstances under which they were made, not misleading. No representation is
made by Bristol with respect to statements made in the Proxy Statement or
Registration Statements based on information supplied by FelCor or any of its
Affiliates for inclusion therein, or with respect to information concerning
FelCor or any of its Subsidiaries incorporated by reference therein.
 
     3.20. Definition of Knowledge of Bristol. As used in this Agreement, the
phrase to the "Knowledge of Bristol" (or words of similar import) means the
actual knowledge of those individuals identified in Schedule 3.20 to the Bristol
Disclosure Letter.
 
                                 IV. COVENANTS
 
     4.1. Acquisition Proposals. (a) Prior to the Effective Time, each of FelCor
and Bristol agrees that:
 
          (i) Neither it nor any of its Subsidiaries will (A) initiate or
     solicit, directly or indirectly by furnishing any information or the making
     of any proposal or offer (including without limitation any proposal or
     offer to its stockholders), any Acquisition Proposal or (B) engage in any
     negotiations concerning, provide any confidential information in connection
     with or have any discussions with any Person relating to an Acquisition
     Proposal. For purposes of this Agreement, "Acquisition Proposal" means any
     proposal or offer from any Person (other than the transactions contemplated
     by this Agreement or described in Schedule 4.1 to the FelCor Disclosure
     Letter or Schedule 4.1 to the Bristol Disclosure Letter) relating to a
     merger, acquisition, tender offer, exchange offer, business combination,
     consolidation, sale of assets or similar transaction involving more than
     10% of the equity securities of Bristol or FelCor or a substantial portion
     of the assets or equity securities of Bristol and the Bristol Subsidiaries
     or FelCor and the FelCor Subsidiaries (provided that, as to any sale or
     exchange of assets, the transaction involves a total value including
     assumed debt in excess of $100 million);
 
          (ii) It will cause each of its officers, directors, employees,
     financial advisors, attorneys, accountants and other representatives
     retained by it or any of its Subsidiaries not to engage in any of the
     activities described in Section 4.1(a)(i);
 
          (iii) It will immediately cease and cause to be terminated any
     existing activities, discussions or negotiations with any Persons conducted
     heretofore with respect to any Acquisition Proposal and will take the
     necessary steps to inform the Persons referred to in Section 4.1(a)(ii) of
     the obligations undertaken in this Section 4.1; and
 
          (iv) It will notify the other immediately if it receives any such
     proposals or offers relating to an Acquisition Proposal, or any requests
     for such information, which notice will describe the terms of any such
     proposal, offer or request in reasonable detail, or if any such
     negotiations or discussions relating to an Acquisition Proposal are sought
     to be initiated or continued with it.
 
     (b) Except as otherwise provided in Section 4.1(c), and in accordance with
Section 7.2, if applicable, neither the Bristol Board, the FelCor Board nor any
committee thereof may (i) withdraw or modify, or propose publicly to withdraw or
modify, in a manner adverse to the other party the approval or recommendation by
the Bristol Board or the FelCor Board or such committee thereof of the Merger or
this Agreement, (ii) approve or recommend, or propose publicly to approve or
recommend, any Acquisition Proposal, or (iii) authorize or otherwise cause
Bristol or FelCor, as applicable, to enter into any letter of intent, agreement
                                       22
<PAGE>   31
 
in principle, acquisition agreement or other similar agreement related to any
Acquisition Proposal (each, an "Acquisition Agreement").
 
     (c) Notwithstanding the foregoing, if, in response to an unsolicited
Acquisition Proposal, the Bristol Board, the FelCor Board or a committee
thereof, as applicable, determines after consultation with its financial
advisors that such Acquisition Proposal is reasonably capable of being completed
on the terms proposed and would, if consummated, result in a transaction more
favorable to such company's stockholders than the Merger and the other
transactions contemplated by this Agreement (taking into account the nature of
the proposed transaction, the nature and amount of the consideration, the
likelihood of completion and any other factors deemed appropriate by such Board)
(a "Superior Proposal"), such Board or committee may, or cause its
representatives to, engage in any negotiations concerning, or provide any
confidential information to, or have any discussions with, any Person relating
to the Superior Proposal or otherwise facilitate any effort or attempt to make
or implement the Superior Proposal; provided further, however, that, upon either
party's engaging in such negotiations or discussions, providing such information
or otherwise facilitating any effort or attempt to make or implement a Superior
Proposal, such party gives notice to the other party of its engagement in such
activities (a "Superior Proposal Transaction Notice"). Prior to furnishing
confidential information to, or entering into discussions or negotiations with,
any other Persons with respect to a Superior Proposal, such party must obtain
from such other Persons an executed confidentiality agreement with terms no more
favorable, taken as a whole, to such Person than those contained in the
applicable Confidentiality Agreements, but which confidentiality agreement may
not include any provision calling for an exclusive right to negotiate with such
Persons, and such party must advise the other party of the nature of such
confidential information delivered to such other Person reasonably promptly
following its delivery to the requesting party. With respect to any Superior
Proposal, the Bristol Board or the FelCor Board, as applicable, may, subject to
compliance with Section 7.2, on or after the fifth Trading Day following its
giving of a Superior Proposal Transaction Notice, (i) withdraw or modify its
approval or recommendation of the Merger or this Agreement, (ii) approve or
recommend such Superior Proposal, (iii) authorize or otherwise cause the company
of which it is the Board to enter into an Acquisition Agreement, and/or (iv)
terminate this Agreement pursuant to Section 7.1(h) or Section 7.1(i), as
applicable.
 
     (d) Nothing contained in this Section 4.1 will prohibit Bristol or FelCor
from taking and disclosing to its stockholders a position contemplated by Rule
14e-1 under the Exchange Act or from making any disclosure to its stockholders
if such Board determines that such disclosure is necessary in order to comply
with such Board's fiduciary duties under applicable Law; provided, however, that
neither Bristol nor FelCor nor either of their respective Boards nor any
committee thereof may, except in accordance with Section 4.1(c), withdraw or
modify, or propose publicly to withdraw or modify, its position with respect to
this Agreement or the Merger or approve or recommend, or propose publicly to
approve or recommend, an Acquisition Proposal.
 
     4.2. Conduct of FelCor's and Bristol's Business Pending Merger. Prior to
the Effective Time, except as (i) contemplated by this Agreement, (ii) necessary
to accomplish the Spin-Off Transactions, (iii) set forth on Schedule 4.2 to the
Bristol Disclosure Letter or Schedule 4.2 to the FelCor Disclosure Letter, or
(iv) consented to in writing by a majority of the individuals identified on
Schedule 4.2 or if either such individual is unable to serve in such capacity, a
replacement identified by the party that designated such individual (the "Joint
Operating Committee"), each of FelCor and Bristol will, and will cause each of
their respective Subsidiaries to:
 
          (a) Conduct its business only in the usual, regular and ordinary
     course and in substantially the same manner as heretofore;
 
          (b) Use reasonable efforts to preserve intact its business
     organization and goodwill and keep available the services of its officers
     and key employees;
 
          (c) Confer on a regular basis with one or more representatives of the
     other party to report operational matters of materiality and, subject to
     Section 4.1, any proposals to engage in material transactions;
 
                                       23
<PAGE>   32
 
          (d) Promptly notify the other party of any material emergency or other
     material change in its business, financial condition, results of operations
     or prospects;
 
          (e) Promptly deliver to the other party true and correct copies of any
     report, statement or schedule filed with the SEC by such party subsequent
     to the date of this Agreement;
 
          (f) Maintain its books and records in accordance with GAAP,
     consistently applied, and not change in any material manner any of its
     methods, principles or practices of accounting in effect at the applicable
     Financial Statement Date, except as may be required by applicable Law or
     GAAP;
 
          (g) Duly and timely file all reports, Tax returns and other documents
     required to be filed with federal, state, local and other authorities,
     subject to extensions permitted by Law, provided such extensions do not
     adversely affect FelCor's status as a qualified REIT under the Code;
 
          (h) Not make or rescind any express or deemed election relative to
     Taxes (unless required by Law or necessary to preserve FelCor's status as a
     REIT or the status of any Subsidiary as a partnership for federal income
     Tax purposes or as a qualified REIT subsidiary under Section 856(i) of the
     Code, as the case may be);
 
          (i) Not (i) acquire (other than pursuant to an existing agreement),
     sell, lease, enter into any option to acquire, sell or lease, or exercise
     an option or contract to acquire, sell or lease, additional real property,
     (ii) make any loans, or advances to any other Person, except loans or
     advances to employees in the ordinary course of business and except as
     contemplated by Section 5.14, (iii) incur additional Indebtedness for
     borrowed money other than under existing agreements or as permitted or
     contemplated by this Agreement, (iv) encumber or subject to any Lien any of
     its properties or assets, or (v) enter into any new agreement or
     commitment, or amend any existing agreement or commitment, to improve,
     develop or construct real estate projects or to make any other capital
     expenditure after the date of this Agreement other than (A) with respect to
     FelCor, expenditures that are within FelCor's 1998 budget attached to
     Schedule 4.2 to the FelCor Disclosure Letter and (B) with respect to
     Bristol, (1) in respect of transactions, projects or other capital
     expenditures relating to the improvement, development or construction of
     real estate projects, expenditures that are within Bristol's 1998 budget
     attached to Schedule 4.2 to the Bristol Disclosure Letter as to which
     Bristol or any of its Subsidiaries have either commenced the expenditure of
     money to third parties or entered into agreements or obligations to do so,
     (2) in respect of transactions, projects or other capital expenditures
     approved by the Joint Operating Committee, which approval may not be
     unreasonably withheld or delayed, and (3) amounts not otherwise covered by
     subclauses (1) or (2) involving capital expenditures for purposes other
     than the improvement, development or construction of real estate projects
     of, in the aggregate, less than $1.0 million;
 
          (j) Use reasonable efforts to enter into agreements to sell assets of
     Bristol and the Bristol Subsidiaries as agreed from time to time by the
     Joint Operating Committee on terms authorized by it, and to permit FelCor
     and its financial and legal advisors a reasonable opportunity to
     participate in such process; provided however, that (i) such agreements may
     provide at Bristol's election that any such sale or disposition will not be
     consummated until the Effective Time and that Bristol may terminate such
     agreement if this Agreement is terminated for any reason and (ii) in no
     event will any party bind Bristol or its Subsidiaries to any liability or
     obligation with respect to a sale of any assets in respect of any
     transaction not approved by the Joint Operating Committee in the sole
     discretion of the members thereof;
 
          (k) Except as contemplated by Section 1.5, not amend its articles or
     certificate of incorporation, bylaws or comparable charter or
     organizational document or the certificate or articles of incorporation,
     bylaws, partnership agreement, operating agreement, joint venture agreement
     or comparable charter or organizational document of any FelCor Subsidiary
     or Bristol Hotel Subsidiary without the other party's prior written
     consent, which consent will not be unreasonably withheld or delayed;
 
          (l) Not amend any material terms of any contract of such party in a
     manner adverse to the Surviving Corporation in order to obtain the consent
     of the other party or parties to such contract to any of the transactions
     contemplated by this Agreement or the Spin-Off Agreement without obtaining
     the
                                       24
<PAGE>   33
 
     prior written consent of the other party hereto, which consent may not be
     unreasonably withheld or delayed;
 
          (m) Make no change in the number of shares of capital stock,
     membership interests or units of limited partnership interest issued and
     outstanding, other than pursuant to (i) the exercise of options disclosed
     in the FelCor Filed SEC Documents, the Bristol Filed SEC Documents,
     Schedule 3.3 to the Bristol Disclosure Letter or Schedule 2.3 to the FelCor
     Disclosure Letter, (ii) the conversion of FelCor Series A Preferred Shares
     pursuant to the terms of the FelCor Series A Preferred Shares, and (iii)
     the redemption of FelCor OP Units for FelCor Common Shares pursuant to the
     terms of the FelCor OP Units;
 
          (n) Grant no options or other right or commitment relating to its
     capital stock, membership interests or units of limited partnership
     interest or any security convertible into its capital stock, membership
     interests or units of limited partnership interest, or any security the
     value of which is measured by shares of capital stock, or any security
     subordinated to the claim of its general creditors;
 
          (o) Not (i) authorize, declare, set aside or pay any dividend or make
     any other distribution or payment with respect to any shares of its capital
     stock or change such party's normal record date for the payment of any
     permitted dividend or distribution, other than as provided in Schedule 4.2
     to the FelCor Disclosure Letter or (ii) directly or indirectly redeem,
     purchase or otherwise acquire any shares of capital stock, membership
     interests or units of partnership interest or any option, warrant or right
     to acquire, or security convertible into, shares of capital stock,
     membership interests or units of partnership interest, other than pursuant
     to (A) the conversion of FelCor Series A Preferred Shares pursuant to the
     terms of the FelCor Series A Preferred Shares and (B) the redemption of
     FelCor OP Units for FelCor Common Shares pursuant to the terms of the
     FelCor OP Units;
 
          (p) Not adopt any new employee benefit plan or amend any existing
     plans or rights, except for changes which are required by Law or changes
     which are not more favorable to participants than provisions presently in
     effect;
 
          (q) Not settle any stockholder derivative or class action claims
     arising out of or in connection with any of the transactions contemplated
     by this Agreement and the Transaction Documents;
 
          (r) Not change the ownership of any of its Subsidiaries except
     pursuant to the Spin-Off Agreement;
 
          (s) Not amend any of the Transaction Documents in any material
     respect;
 
          (t) Not take any action that would cause the Merger not to qualify as
     a tax-free reorganization under Section 368(a)(1)(A) of the Code;
 
          (u) Promptly notify the other party of any action, suit, proceeding,
     claim or audit pending against or with respect to such party or its
     Subsidiaries in respect of any Taxes where there is a reasonable
     possibility of a determination or decision which would materially increase
     the Tax liabilities of such party, and not change any of the Tax elections,
     accounting methods, conventions or principals which relate to such party or
     its Subsidiaries that could reasonably be expected to increase such party's
     liabilities;
 
          (v) Continue to maintain and repair all of its assets and properties
     in a manner consistent with past practices; and
 
          (w) Maintain all licenses and Permits as may be required by any
     Governmental Entity administering Laws regulating the sale of alcoholic
     beverages at the Bristol Hotels or the FelCor Hotels and take whatever
     actions are necessary to maintain the continuity of service of alcoholic
     beverage at the Bristol Hotels or the FelCor Hotels.
 
     4.3. Other Actions. Each of FelCor and Bristol will not, and will use
commercially reasonable efforts to cause its respective Subsidiaries not to,
take any action that would result in (i) any of the representations and
warranties of such party (without giving effect to any "Knowledge"
qualification) set forth in this Agreement that are qualified as to materiality
becoming untrue, (ii) any of such representations and warranties (without
 
                                       25
<PAGE>   34
 
giving effect to any "Knowledge" qualification) that are not so qualified
becoming untrue in any material respect, or (iii) except as contemplated by
Section 4.1, any of the conditions to the Merger set forth in Article VI not
being satisfied.
 
                            V. ADDITIONAL COVENANTS
 
     5.1. Preparation of the Registration Statements and the Proxy Statement;
FelCor Stockholders Meeting and Bristol Stockholders Meeting. (a) As soon as
practicable following the date of this Agreement, FelCor and Bristol will
prepare and file with the SEC a preliminary Proxy Statement in form and
substance satisfactory to each of Bristol and FelCor and such Registration
Statements as may be required to effect the Merger and the Spin-Off. To the
extent practicable, the parties will utilize one document for transmittal to
their respective stockholders to meet applicable legal requirements. Each of
FelCor and Bristol will use its reasonable best efforts to (i) prepare and
provide the other party as promptly as practicable the financial information
required to be disclosed in the Proxy Statement, (ii) cause Merrill and BT
Wolfensohn, as appropriate, to bring-down the opinions referred to in Section
2.16 and Section 3.17 to the date of the Proxy Statement, (iii) respond to any
comments of the SEC, and (iv) have the Registration Statements declared
effective under the Securities Act and the rules and regulations promulgated
thereunder as promptly as practicable after such filing and to keep the
Registration Statements effective as long as is necessary to consummate the
Merger and the Spin-Off. Each of FelCor and Bristol will use its reasonable best
efforts to cause the Proxy Statement to be mailed to FelCor's stockholders and
Bristol's stockholders, respectively, as promptly as practicable after the
Registration Statements are declared effective under the Securities Act. Each
party agrees to date its Proxy Statement as of the same date, which will be the
approximate date of mailing to the stockholders of the respective parties. Each
party will notify the other promptly of the receipt of any comments from the SEC
and of any request by the SEC for amendments or supplements to the Registration
Statements or the Proxy Statement or for additional information and will supply
the other with copies of all correspondence between such party or any of its
representatives and the SEC with respect to the Registration Statements or the
Proxy Statement. The Registration Statements and the Proxy Statement will comply
in all material respects with all applicable requirements of Law. Whenever any
event occurs which is required to be set forth in an amendment or supplement to
the Registration Statements or the Proxy Statement, Bristol or FelCor, as the
case may be, will promptly inform the other of such occurrences and cooperate in
filing with the SEC and/or mailing to the stockholders of Bristol and the
stockholders of FelCor such amendment or supplement to the Registration
Statements or the Proxy Statement.
 
     (b) Bristol will, as soon as practicable following the date of this
Agreement, duly call, give notice of, convene and hold a meeting of its
stockholders (the "Bristol Stockholders Meeting") for the purpose of obtaining
the Bristol Stockholder Approval. Bristol will, through the Bristol Board,
recommend to its stockholders adoption of this Agreement; provided that,
notwithstanding any other provision of this Agreement, prior to the Bristol
Stockholders Meeting, such recommendation may be withdrawn, modified or amended
to the extent that, as a result of a Superior Proposal, the Bristol Board
determines that such withdrawal, modification or amendment is appropriate.
 
     (c) FelCor will, as soon as practicable following the date of this
Agreement, duly call, give notice of, convene and hold a meeting of its
stockholders (the "FelCor Stockholders Meeting") for the purpose of obtaining
the FelCor Stockholder Approval. FelCor will, through the FelCor Board,
recommend to its stockholders adoption of this Agreement and the transactions
contemplated by this Agreement; provided that, notwithstanding any other
provision of this Agreement, prior to the FelCor Stockholders Meeting, such
recommendation may be withdrawn, modified or amended to the extent that, as a
result of a Superior Proposal, the FelCor Board determines that such withdrawal,
modification or amendment is appropriate.
 
     (d) Bristol and FelCor will use their respective best efforts to hold their
respective stockholder meetings on the same day.
 
     (e) If on the date for the Bristol Stockholders Meeting and FelCor
Stockholders Meeting established pursuant to Section 5.1(d), either Bristol or
FelCor has not received a sufficient number of proxies to approve the adoption
of this Agreement, then both parties will adjourn their respective stockholders
meetings until the
                                       26
<PAGE>   35
 
first to occur of (i) the date ten calendar days after the originally scheduled
date of the stockholders meetings or (ii) the date on which the requisite number
of proxies approving the Merger has been obtained.
 
     5.2. Access to Information; Confidentiality. Subject to the requirements of
confidentiality agreements with third parties, each of FelCor and Bristol will,
and will cause each of its Subsidiaries to, afford to the other party and to the
officers, employees, accountants, counsel, financial advisors and other
representatives of such other party, reasonable access during normal business
hours prior to the Effective Time to all their respective properties, books,
contracts, commitments, personnel and records and, during such period, each of
FelCor and Bristol will, and will cause each of its Subsidiaries to, furnish
promptly to the other party (a) a copy of each report, schedule, registration
statement and other document filed by it during such period pursuant to the
requirements of federal or state securities Laws and (b) all other information
concerning its business, properties and personnel as such other party may
reasonably request. Each of FelCor and Bristol will, and will cause its
Subsidiaries to, and will use commercially reasonable efforts to cause its
officers, employees, accountants, counsel, financial advisors and other
representatives and Affiliates to, hold any nonpublic information in confidence
to the extent required by, and in accordance with, and will comply with the
provisions of the letter agreements, dated as of January 14, 1998 and February
27, 1998, between FelCor and Bristol (the "Confidentiality Agreements").
 
     5.3. Consents; Notifications; Other Actions. (a) Subject to the terms and
conditions herein provided, FelCor and Bristol will (i) use all reasonable best
efforts to cooperate with one another in (A) determining which filings are
required to be made prior to the Effective Time with, and which consents,
approvals, Permits or authorizations are required to be obtained prior to the
Effective Time from, any Governmental Entity and any third parties in connection
with the execution and delivery of this Agreement and the Transaction Documents
and the consummation of the transactions contemplated hereby and thereby and (B)
timely making all such filings and timely seeking all such consents, approvals,
Permits and authorizations, (ii) use all reasonable best efforts to obtain in
writing any consents required from third parties to effectuate the Merger, such
consents to be in such form and substance as may be reasonably satisfactory to
FelCor and Bristol, and in connection therewith, not pay any consent fees unless
approved by FelCor, and (iii) use all reasonable best efforts to take, or cause
to be taken, all other action and do, or cause to be done, all other things
necessary, proper or appropriate to consummate and make effective the
transactions contemplated by this Agreement and the Transaction Documents. If,
at any time after the Effective Time, any further action is necessary or
desirable to carry out the purpose of this Agreement, the proper officers and
directors of FelCor and Bristol will take all such necessary action.
 
     (b) Each of Bristol and FelCor will give prompt notice to the other (i) if
any representation or warranty made by it contained in this Agreement that is
qualified as to materiality becomes untrue or inaccurate in any respect or any
such representation or warranty that is not so qualified becomes untrue or
inaccurate in any material respect or (ii) of the failure by it to comply with
or satisfy in any material respect any covenant, condition or agreement to be
complied with or satisfied by it under this Agreement; provided, however, that
no such notification will affect the representations, warranties or covenants of
the parties or the conditions to the obligations of the parties under this
Agreement.
 
     (c) Bristol will use all reasonable efforts to cause each of the directors
and officers of Bristol and the Bristol Subsidiaries (other than BHMC, BHR and
their respective Subsidiaries) to resign as a director or officer of each
applicable company effective as of the Effective Time.
 
     5.4. Tax Treatment. Each of Bristol and FelCor will use its reasonable best
efforts to cause the Merger to qualify as a tax-free reorganization under the
provisions of Section 368(a)(1)(A) of the Code and to obtain the opinions of
counsel referred to in Sections 6.1(e), 6.1(f) and 6.2(f).
 
     5.5. Public Announcements. Bristol and FelCor will consult with each other
before issuing, and provide each other the opportunity to review and comment
upon, any press release or other written public statements with respect to the
transactions contemplated by this Agreement and the Transaction Documents,
including the Merger and the Spin-Off, and will not issue any such press release
or make any such written public statement prior to such consultation, except to
the extent it may be advised by counsel that it is required by applicable Law or
legal process. The parties agree that the initial press release to be issued
with respect to the
                                       27
<PAGE>   36
 
transactions contemplated by this Agreement will be in the form agreed to by the
parties hereto prior to the execution of this Agreement.
 
     5.6. Listing. Prior to the Effective Time, (a) FelCor will use its best
efforts to have the NYSE approve for listing, upon official notice of issuance,
the Surviving Corporation Common Shares to be issued in the Merger and (b)
Bristol will cause BHR to use reasonable efforts to have the NYSE, the NASDAQ or
another national securities exchange approve for listing, upon official notice
of issuance, the BHR Common Shares to be distributed in the Spin-Off.
 
     5.7. Transfer and Gains Taxes. Bristol and FelCor will cooperate in the
preparation, execution and filing of all returns, questionnaires, applications
or other documents regarding any real property transfer or gains, sales, use,
transfer, value added, stock transfer and stamp Taxes, any transfer, recording,
registration and other fees and any similar Taxes which become payable in
connection with the transactions contemplated by this Agreement (together with
any related interests, penalties or additions to Tax, "Transfer and Gains
Taxes"). From and after the Effective Time, the Surviving Corporation will, or
will cause FelCor Operating Partnership, as appropriate, to pay or cause to be
paid, without deduction or withholding from any amounts payable to the holders
of Surviving Corporation Common Shares, all Transfer and Gains Taxes.
 
     5.8. Indemnification. (a) From and after the Effective Time, the Surviving
Corporation will provide exculpation and indemnification for each individual who
is now or has been at any time prior to the date hereof, or who becomes prior to
the Effective Time, an officer or director of Bristol or any Bristol Subsidiary
(the "Indemnified Parties") which is the same as the exculpation and
indemnification provided to the Indemnified Parties by Bristol and the Bristol
Subsidiaries immediately prior to the Effective Time in the Bristol Certificate
and Bylaws or the applicable charter or other organizational document of such
Bristol Subsidiary, as in effect on the date hereof; provided, that such
exculpation and indemnification covers actions on or prior to the Effective
Time, including without limitation all transactions contemplated by this
Agreement and the Transaction Documents. In no event will the Surviving
Corporation be obligated to provide directors' and officers' liability
insurance. If the Surviving Corporation has directors' and officers' insurance,
such insurance will apply to all directors and officers of the Surviving
Corporation serving as such during the period such coverage is in effect.
Notwithstanding anything in this Agreement to the contrary, Bristol will
purchase insurance coverage for the directors and officers of Bristol who are
covered under Bristol's directors' and officers' insurance policy as of the
Effective Time for claims made after the Effective Time with respect to
liabilities arising or relating to periods prior to the Effective Time, which
insurance coverage will provide that FelCor is a named insured thereunder.
 
     (b) The Surviving Corporation will continue in force and effect after the
Effective Time each indemnification agreement between Bristol or any Bristol
Subsidiary, on the one hand, and any Person, on the other hand, which was in
force and effect immediately prior to the Effective Time.
 
     (c) The provisions of this Section 5.8 are intended to be for the benefit
of, and will be enforceable by, each Indemnified Party or other Person referred
to in this Section 5.8, his or her heirs, and his or her personal
representatives and will be binding on all successors and assigns of Bristol and
FelCor.
 
     (d) In the event that the Surviving Corporation or any of its respective
successors or assigns (i) consolidates with or merges into any other Person and
will not be the continuing or surviving corporation or entity of such
consolidation or merger or (ii) transfers all or substantially all of its
properties and assets to any Person, then, and in each such case the successors
and assigns of such entity will assume the obligations set forth in this Section
5.8, which obligations are expressly intended to be for the irrevocable benefit
of, and will be enforceable by, each Person covered hereby.
 
     5.9. Spin-Off Transactions. (a) Bristol will diligently seek and use
reasonable best efforts to obtain prior to the Closing Date all material
consents required to be obtained by BHMC and BHR to perform their respective
obligations under the Spin-Off Agreement and the other agreements contemplated
hereby to which BHMC and BHR is a party. Bristol will keep FelCor apprised in
reasonable detail of its progress in obtaining such consents.
 
                                       28
<PAGE>   37
 
     (b) Bristol will furnish to FelCor copies of all documentation relating to
or to be delivered in connection with the Spin-Off Transactions. Without
limiting the generality or effect of the foregoing, Bristol will furnish to
FelCor copies of all documentation relating to (i) the transfers to BHR of the
Spin-Off Assets (as defined in the Spin-Off Agreement) and the assumptions by
BHR of the Spin-Off Liabilities (as defined in the Spin-Off Agreement), (ii) the
formation and organizational documents for the Non-Corporate Bristol Hotel
Subsidiaries, and (iii) the merger documents between the Bristol Corporate
Subsidiaries and the Non-Corporate Bristol Hotel Subsidiaries, and provide
FelCor an opportunity to comment thereon and consent to any of such
documentation.
 
     5.10. Declaration of Dividends and Distributions. From and after the date
of this Agreement, except for the Spin-Off, Bristol will not declare or pay any
dividend or distribution to its stockholders. From and after the date of this
Agreement, FelCor will not declare or pay any dividend or other distribution to
the stockholders except in accordance with Schedule 4.2 to the FelCor Disclosure
Letter.
 
     5.11. Affiliates; Etc. Prior to the Closing Date, Bristol will deliver to
FelCor a letter identifying all Persons who are, at the time this Agreement is
submitted for adoption by to the stockholders of Bristol, "affiliates" of
Bristol for purposes of Rule 145 under the Securities Act. Bristol will use
reasonable efforts to cause each such Person to deliver to FelCor on or prior to
the Closing Date a written agreement substantially in the form attached as
Exhibit A.
 
     5.12. Bristol's Accumulated and Current Earnings and Profits. Bristol will
use all reasonable efforts to assist FelCor and Arthur Andersen LLP in the
calculation of the current and accumulated earnings and profits (as determined
for federal income Tax purposes) ("E&P") of Bristol as of the Closing Date,
giving effect to the Spin-Off. Bristol will deliver to FelCor not later than 21
calendar days prior to the expected Closing Date, (i) a statement of accumulated
and current E&P of Bristol as of a date not more than 30 calendar days prior to
the Closing Date but after giving effect to the Spin-Off and (ii) a statement of
estimated accumulated and current E&P of Bristol as of the Closing Date after
giving effect to the Spin-Off (together, the "Preliminary E&P Statement").
Bristol will use reasonable efforts to obtain from Arthur Andersen LLP (i) upon
delivery of the Preliminary E&P Statement, such firm's computation, or
confirmation of Bristol's computation, of accumulated and current E&P of Bristol
as set forth in the Preliminary E&P Statement and (ii) an undertaking to provide
within three months after the Closing Date, such firm's final computation, or
confirmation of Bristol's computation, of accumulated and current E&P of Bristol
as of the Closing Date, in substantially the form set forth on Schedule 5.12
(with such changes thereto as FelCor may reasonably request and to which Arthur
Andersen LLP may agree).
 
     5.13. REIT-Related Matters. (a) Bristol will take such further actions and
engage in such further transactions as determined by FelCor, based on written
advice of FelCor's counsel, as may be reasonably necessary to preserve FelCor's
status as a REIT under the Code, provided that no such actions could reasonably
be expected to have a material adverse economic effect on Bristol or its
stockholders if the Merger is not consummated or on BHR following the Spin-Off
Transactions.
 
     (b) At the Closing, FelCor will deliver to each of the Principal
Stockholders an exemption from the stock ownership limitations in the FelCor
Articles that permits each of the Principal Stockholders to own at any time up
to 15% of the FelCor Common Shares outstanding (the "Exemptions"). The
Exemptions will be conditioned upon the continuing accuracy of the
representations provided by the Principal Stockholders as to their ownership of
FelCor Common Shares and BHR Common Shares in connection with obtaining the
Exemptions. The percentage of FelCor Common Shares that each Principal
Stockholder may own under the Exemption will be reduced automatically (i) to the
extent FelCor issues additional FelCor Common Shares which entitle such
Principal Stockholder to purchase additional FelCor Common Shares to maintain
its percentage ownership and such Principal Stockholder elects not to maintain
its percentage ownership of FelCor Common Shares by acquiring additional shares
in connection with such issuance and (ii) to the extent necessary for FelCor to
maintain its REIT status.
 
     5.14. Interim Credit Facility. As promptly as practicable and in any event
not later than April 15, 1998, the parties will enter into an interim credit
facility providing for loans of (i) $25.0 million to fund a portion of the cash
required in connection with the Omaha Hotel, Inc. acquisition as described in
Schedule 4.2 to the
                                       29
<PAGE>   38
 
Bristol Disclosure Letter, and (ii) $31.2 million to fund the prepayment on June
15, 1998 of the $30 million Senior Secured Notes described in Schedule 3.4 to
the Bristol Disclosure Letter. Such loans will be secured by certain of the
Omaha assets so acquired or other real estate acceptable to FelCor, will bear a
market rate of interest and be on other commercially reasonable terms and
conditions. The loans will be due and payable 120 days following the termination
of this Agreement pursuant to Section 7.1 hereof ; provided, however, that (i)
if FelCor is obligated to pay the Break-up Fee in connection with such
termination, the maturity date of such loan will be extended to the date on
which FelCor pays the Break-up Fee (but in no event beyond December 31, 2003)
and (ii) if this Agreement is terminated prior to the Effective Time pursuant to
Section 7.1(f), any loans then outstanding will be converted into unsecured
indebtedness of Bristol, will bear a market rate of interest and be on other
commercially reasonable terms and will be due and payable on December 31, 2003.
 
                                 VI. CONDITIONS
 
     6.1. Conditions To Each Party's Obligation To Effect the Merger. The
obligations of each party to effect the Merger will be subject to the
fulfillment at or prior to the Closing Date of the following conditions:
 
          (a) Stockholder Approvals. The Bristol Stockholder Approval and the
     FelCor Stockholder Approval shall have been obtained;
 
          (b) Listing of Shares. The NYSE shall have approved for listing the
     Surviving Corporation Common Shares to be issued in the Merger, subject to
     official notice of issuance;
 
          (c) Registration Statement. The Registration Statement shall have
     become effective under the Securities Act and shall not be the subject of
     any stop order or proceedings by the SEC seeking a stop order;
 
          (d) No Injunctions or Restraints. No temporary restraining order,
     preliminary or permanent injunction or other order issued by any court of
     competent jurisdiction or other legal restraint or prohibition preventing
     the consummation of the Merger, the Spin-Off or any of the other
     transactions contemplated hereby shall be in effect;
 
          (e) Tax Opinion. Bristol and FelCor shall have received an opinion,
     dated the Closing Date, from Hunton & Williams, Jenkens & Gilchrist or
     Jones, Day, Reavis & Pogue, based upon certificates and letters
     substantially in the form set forth in Exhibit B hereto and dated the
     Closing Date (and which the parties agree to provide as reasonably
     requested by counsel), to the effect that the Merger will qualify as a
     tax-free reorganization under the provisions of Section 368(a)(1)(A) of the
     Code;
 
          (f) Opinion Relating to REIT Status and Partnership Status. Bristol
     and FelCor shall have received an opinion of Hunton & Williams, counsel to
     FelCor, or Jones, Day, Reavis & Pogue, counsel to Bristol, in each case in
     substantially the form set forth in Exhibit C hereto dated the Closing Date
     to the effect that (i) commencing with its taxable year ended December 31,
     1994, FelCor was organized and has operated in conformity with the
     requirements for qualification as a REIT under the Code,(ii) FelCor
     Operating Partnership has been since its formation in 1994 and continues to
     be treated for federal income Tax purposes as a partnership, and not as a
     corporation or association taxable as a corporation, and (iii) the Merger
     will not prevent FelCor from continuing to operate in conformity with the
     requirements for qualification as a REIT under the Code; and
 
          (g) Change in Tax Laws. There shall not have been any Federal
     Legislative or Regulatory Change. For purposes of this Agreement, the term
     "Federal Legislative or Regulatory Change" means any enacted, promulgated
     or proposed legislative, administrative or judicial action, interpretation
     or decision that causes or if effected could be reasonably expected to
     cause FelCor to cease to qualify as a REIT for federal income tax purposes.
 
                                       30
<PAGE>   39
 
     6.2. Conditions To Obligations of FelCor. The obligations of FelCor to
effect the Merger and to consummate the other transactions contemplated to occur
on the Closing Date is further subject to the following conditions, any one or
more of which may be waived by FelCor:
 
          (a) Representations and Warranties of Bristol. The representations and
     warranties of Bristol set forth in this Agreement shall be true and correct
     as of the date of this Agreement and as of the Closing Date (other than
     changes thereto which occurred solely by reason of the Spin-Off
     Transactions), as though made on and as of the Closing Date, except to the
     extent the representation or warranty is expressly limited by its terms to
     another date, and FelCor shall have received a certificate (which
     certificate may be qualified by Knowledge to the same extent as the
     representations and warranties of Bristol contained herein are so
     qualified) signed on behalf of Bristol by the President of Bristol, in such
     capacity, to such effect. For the purposes of Section 6.2(a), the
     representations and warranties of Bristol will be deemed true and correct
     unless the breach of such representations and warranties, in the aggregate,
     could reasonably be expected to have a Bristol Material Adverse Effect;
     provided, however, that for purposes of this Section 6.2(a), the
     representation and warranty of Bristol set forth in Section 3.11(d) will be
     deemed to be true and correct unless the breach thereof would have a FelCor
     Material Adverse Effect;
 
          (b) Performance of Covenants of Bristol. Bristol shall have performed
     in all material respects all covenants required to be performed by it under
     this Agreement at or prior to the Effective Time, and FelCor shall have
     received a certificate signed on behalf of Bristol by the President of
     Bristol, in such capacity, to such effect;
 
          (c) Material Adverse Change. Since the date of this Agreement, there
     shall have been no Bristol Material Adverse Change and FelCor shall have
     received a certificate of the President of Bristol, in such capacity,
     certifying to such effect;
 
          (d) Spin-Off Transactions. The Spin-Off Transactions shall have been
     completed and all documents required to be delivered in connection with the
     Spin-Off Transactions pursuant to the Spin-Off Agreement shall have been
     executed and delivered by all parties thereto;
 
          (e) Delivery of E&P Statement. Arthur Andersen LLP shall have
     delivered to FelCor its confirmation of Bristol's E&P set forth in the
     Preliminary E&P Statement as required by Section 5.12; and
 
          (f) Other Opinions. Bristol shall have received an opinion of Jones,
     Day, Reavis & Pogue to the effect that (i) the Merger will not result in
     either (A) the merger of Holiday Inns, Inc. with and into Bristol pursuant
     to that certain Agreement and Plan of Merger dated as of December 15, 1996,
     as amended as of April 1, 1997, among Holiday Corporation, Holiday Inns,
     Inc., and Bristol or (B) the Exchange (as that term is defined in that
     Agreement and Plan of Merger) failing to qualify for tax free treatment
     under Section 368(a)(1)(D) of the Code and Section 355 of the Code and
     Section 368(a)(1)(A) of the Code, respectively, and (ii) the distribution
     to the holders of Bristol Common Shares of all of the BHR Common Shares as
     provided in the Spin-Off Agreement will be treated for federal income tax
     purposes as a taxable dividend by Bristol to the holders of Bristol Common
     Shares.
 
     6.3. Conditions To Obligations of Bristol. The obligations of Bristol to
effect the Merger and to consummate the other transactions contemplated to occur
on the Closing Date is further subject to the following conditions, any one or
more of which may be waived by Bristol:
 
          (a) Representations and Warranties of FelCor. The representations and
     warranties of FelCor set forth in this Agreement shall be true and correct
     as of the date of this Agreement and as of the Closing Date, as though made
     on and as of the Closing Date, except to the extent the representation or
     warranty is expressly limited by its terms to another date, and Bristol
     shall have received a certificate (which certificate may be qualified by
     Knowledge to the same extent as the representations and warranties of
     FelCor contained herein are so qualified) signed on behalf of FelCor by the
     President of FelCor, in such capacity, to such effect. For the purposes of
     this Section 6.3(a), the representations and warranties of
 
                                       31
<PAGE>   40
 
     FelCor will be deemed true and correct unless the breach of such
     representations and warranties, in the aggregate, could reasonably be
     expected to have a FelCor Material Adverse Effect;
 
          (b) Performance of Covenants of FelCor. FelCor shall have performed in
     all material respects all covenants required to be performed by it under
     this Agreement at or prior to the Effective Time, and Bristol shall have
     received a certificate signed on behalf of FelCor by the President of
     FelCor, in such capacity, to such effect; and
 
          (c) Material Adverse Change. Since the date of this Agreement, there
     shall have been no FelCor Material Adverse Change and Bristol shall have
     received a certificate of the President of FelCor, in such capacity,
     certifying to such effect.
 
     6.4. Frustration of Closing Conditions. Neither FelCor nor Bristol may rely
on the failure of any condition set forth in Section 6.1, 6.2 or 6.3, as the
case may be, to be satisfied if such failure was caused by such party's failure
to use reasonable efforts to consummate the Merger, the Spin-Off and the other
transactions contemplated by this Agreement and the Spin-Off Agreement, as
required by and subject to Sections 5.3 and 5.9.
 
                     VII. TERMINATION, AMENDMENT AND WAIVER
 
     7.1. Termination. This Agreement may be terminated at any time prior to the
filing of the Articles of Merger with the Department, whether before or after
either of the Stockholder Approvals are obtained:
 
          (a) By mutual written consent duly authorized by the FelCor Board and
     the Bristol Board;
 
          (b) By FelCor, upon a breach of any representation, warranty or
     covenant on the part of Bristol set forth in this Agreement, in any case
     such that the conditions set forth in Section 6.2(a) or Section 6.2(b), as
     the case may be, would be incapable of being satisfied by the Drop-Dead
     Date;
 
          (c) By Bristol, upon a breach of any representation, warranty or
     covenant on the part of FelCor set forth in this Agreement, in any case
     such that the conditions set forth in Section 6.3(a) or Section 6.3(b), as
     the case may be, would be incapable of being satisfied by the Drop-Dead
     Date;
 
          (d) By either Bristol or FelCor, if any judgment, injunction, order,
     decree or action by any Governmental Entity of competent authority
     preventing the consummation of the Merger or the Spin-Off shall have become
     final and nonappealable;
 
          (e) By either FelCor or Bristol, if the Merger is not consummated by
     September 30, 1998 or such later date to which the parties may agree in
     their respective sole discretion (the "Drop Dead Date"); provided, in the
     case of termination pursuant to this Section 7.1(e), the terminating party
     shall not have breached in any material respect its obligations under this
     Agreement in any manner that shall have proximately contributed to the
     occurrence of the failure referred to in this Section;
 
          (f) By either Bristol or FelCor if, upon a vote at a duly held FelCor
     Stockholders Meeting or any adjournment thereof, the FelCor Stockholder
     Approval shall not have been obtained;
 
          (g) By either Bristol or FelCor if, upon a vote at a duly held Bristol
     Stockholders Meeting or any adjournment thereof, the Bristol Stockholder
     Approval shall not have been obtained;
 
          (h) By Bristol, if (i) prior to the FelCor Stockholders Meeting, the
     FelCor Board shall have withdrawn or modified in any manner adverse to
     Bristol, or failed within ten Business Days of a request therefor to
     reconfirm, its approval or recommendation of the Merger or this Agreement,
     or approved or recommended or resolved to approve or recommend any Superior
     Proposal, (ii) FelCor shall have entered into an Acquisition Agreement, or
     (iii) FelCor or any of its officers, directors, employees or
     representatives shall have taken any action that would be prohibited by
     Section 4.1 but for the exceptions therein allowing certain actions to be
     taken pursuant to Section 4.1(c);
 
                                       32
<PAGE>   41
 
          (i) By FelCor, if (i) prior to the Bristol Stockholders Meeting, the
     Bristol Board shall have withdrawn or modified in any manner adverse to
     FelCor, or failed within ten Business Days of a request therefor to
     reconfirm, its approval or recommendation of the Merger or this Agreement,
     or approved or recommended or resolved to approve or recommend any Superior
     Proposal, (ii) Bristol shall have entered into an Acquisition Agreement, or
     (iii) Bristol or any of its officers, directors, employees or
     representatives shall have taken any action that would be prohibited by
     Section 4.1 but for the exceptions therein allowing certain actions to be
     taken pursuant to Section 4.1(c); and
 
          (j) By Bristol if the Volume Weighted Average Trading Price for FelCor
     Common Shares as reported in the NYSE Composite Transactions Report for any
     ten Trading Day period prior to the Effective Time is less than $28.00 per
     share.
 
     7.2. Certain Fees and Expenses. (a) If this Agreement shall be terminated
(i) pursuant to Section 7.1(c) or 7.1(h), then FelCor will pay Bristol (provided
FelCor was not entitled to terminate this Agreement pursuant to Section 7.1(b)
at the time of such termination) a fee equal to the Break-Up Fee and (ii)
pursuant to Section 7.1(b) or 7.1(i), then Bristol will pay FelCor (provided
Bristol was not entitled to terminate this Agreement pursuant to Section 7.1(c)
at the time of such termination) an amount equal to the Break-Up Fee. If this
Agreement shall be terminated (i) pursuant to Section 7.1(g), then Bristol will
pay FelCor (provided Bristol was not entitled to terminate this Agreement
pursuant to Section 7.1(c) at the time of such termination), an amount equal to
the Break-Up Expenses, and (ii) pursuant to Section 7.1(f), then FelCor will pay
Bristol (provided FelCor was not entitled to terminate this Agreement pursuant
to Section 7.1(b) at the time of such termination), an amount equal to the
Break-Up Expenses. Notwithstanding the foregoing, if the Merger is not
consummated (other than due to the termination of this Agreement pursuant to
Section 7.1(a), 7.1(d) or 7.1(j) or Bristol's failure to perform its obligations
under this Agreement in such a manner so as to entitle FelCor to terminate this
Agreement pursuant to Section 7.1(b)) and at the time of the termination of this
Agreement an Acquisition Proposal has been received by FelCor, and either prior
to the termination of this Agreement or within 12 months thereafter FelCor or
any FelCor Subsidiary enters into any agreement providing for an Acquisition
Proposal which is subsequently consummated (whether or not such Acquisition
Proposal is the same Acquisition Proposal which had been received at the time of
the termination of this Agreement), then FelCor will pay the Break-Up Fee and
the Break-Up Expenses to Bristol. If the Merger is not consummated (other than
due to the termination of this Agreement pursuant to Section 7.1(a), 7.1(d) or
7.1(j) or FelCor's failure to perform its obligations under this Agreement in
such a manner so as to entitle Bristol to terminate this Agreement pursuant to
Section 7.1(c)) and at the time of the termination of this Agreement an
Acquisition Proposal has been received by Bristol, and either prior to the
termination of this Agreement or within 12 months thereafter Bristol or any
Bristol Subsidiary enters into any agreement providing for an Acquisition
Proposal which is subsequently consummated (whether or not such Acquisition
Proposal is the same Acquisition Proposal which had been received at the time of
the termination of this Agreement), then Bristol will pay the Break-Up Fee and
the Break-Up Expenses to FelCor.
 
     (b) Any payment of the Break-Up Fee and, if applicable, Break-Up Expenses,
as aforesaid, will be compensation and liquidated damages for the loss suffered
by Bristol or FelCor, as applicable, as a result of the failure of the Merger to
be consummated and to avoid the difficulty of determining damages under the
circumstances, and neither party will have any other liability to the other
after such payment. The Break-Up Fee and/or the Break-Up Expenses will be paid
by FelCor to Bristol or Bristol to FelCor (as applicable), in immediately
available funds within ten Business Days after the date the event giving rise to
the obligation to make such payment occurred, provided, however, that neither
party may enter into any agreement providing for an Acquisition Proposal unless,
prior thereto, this Agreement is terminated in accordance with its terms and the
required Break-Up Fee and Break-Up Expenses are paid or otherwise provided for.
As used in this Agreement, "Break-Up Fee" will be an amount equal to the lesser
of (i) $60 million plus Break-Up Expenses (the "Base Amount") and (ii) in the
case of FelCor, the sum of (A) the maximum amount that can be paid to FelCor
without causing it to fail to meet the requirements of Sections 856(c)(2) and
(3) of the Code determined as if the payment of such amount did not constitute
income described in Sections 856(c)(2)(A)-(H) and 856(c)(3)(A)-(I) of the Code
("Qualifying Income"), as determined by
                                       33
<PAGE>   42
 
independent accountants to FelCor, and (B) in the event FelCor receives a letter
from outside counsel (the "Break-Up Fee Tax Opinion") indicating that FelCor has
received a ruling from the Internal Revenue Service ("IRS") holding that
FelCor's receipt of the Base Amount would either constitute Qualifying Income or
would be excluded from gross income within the meaning of Sections 856(c)(2) and
(3) of the Code (the "REIT Requirements") (and therefore would not cause FelCor
to fail to satisfy the REIT Requirements) or that the receipt by FelCor of the
remaining balance of the Base Amount following the receipt of and pursuant to
such ruling would not be deemed constructively received prior thereto, the Base
Amount less the amount payable under clause (A) above. Bristol's obligation to
pay any unpaid portion of the Break-Up Fee will terminate five years from the
date of this Agreement. In the event that FelCor is not able to receive the full
Base Amount, Bristol will place the unpaid amount in escrow and will not release
any portion thereof to FelCor unless and until Bristol receives any one or
combination of the following: (i) a letter from FelCor's independent accountants
indicating the maximum amount that can be paid at that time to FelCor without
causing FelCor to fail to meet the REIT Requirements or (ii) a Break-Up Fee Tax
Opinion, in which event Bristol will pay to FelCor the lesser of the unpaid Base
Amount or the maximum amount stated in the letter referred to in clause (i)
above.
 
     (c) The "Break-Up Expenses" payable to Bristol or FelCor, as the case may
be (the "Recipient"), will be an amount equal to the lesser of (i) $5 million as
payment for all of the Recipient's out-of-pocket costs and expenses incurred in
connection with this Agreement and the transactions contemplated hereby
(including without limitation all attorneys', consultants', accountants' and
investment bankers' fees and expenses and all other costs and expenses such as
travel, fax, long-distance telephone and other costs) (the "Expense Fee") and
(ii) in the case of FelCor, the sum of (A) the maximum amount that can be paid
to the Recipient without causing it to fail to meet the requirements of Sections
856(c)(2) and (3) of the Code determined as if the payment of such amount did
not constitute Qualifying Income, as determined by independent accountants to
the Recipient, and (B) in the event the Recipient receives a Break-Up Fee Tax
Opinion indicating that the Recipient has received a ruling from the IRS holding
that the Recipient's receipt of the Expense Fee would either constitute
Qualifying Income or would be excluded from gross income within the meaning of
the REIT Requirements (and therefore would not cause FelCor to fail to satisfy
the REIT Requirements) or that receipt by the Recipient of the remaining balance
of the Expense Fee following the receipt of and pursuant to such ruling would
not be deemed constructively received prior thereto, the Expense Fee less the
amount payable under clause (A) above. The obligation of Bristol or FelCor, as
applicable ("Payor"), to pay any unpaid portion of the Break-Up Expenses will
terminate five years from the date of this Agreement. In the event that the
Recipient is not able to receive the full Expense Fee, the Payor will place the
unpaid amount in escrow and will not release any portion thereof to the
Recipient unless and until the Payor receives any one or combination of the
following: (i) a letter from the Recipient's independent accountants indicating
the maximum amount that can be paid at that time to the Recipient without
causing the Recipient to fail to meet the REIT Requirements or (ii) a Break-Up
Fee Tax Opinion, in which event the Payor will pay to the Recipient the lesser
of the unpaid Expense Fee or the maximum amount stated in the letter referred to
in clause (i) above.
 
     (d) Following the Effective Time, FelCor and BHR will each reasonably
consult with the other as to the computation of the contemplated distribution of
cash (the "Cash Distribution") sufficient, after giving effect to the Spin-Off,
to effect the complete elimination of Bristol's historical and current E&P
accumulated since the formation of Bristol until the Effective Time, such Cash
Distribution to be made on or before December 31, 1998. In the event that it is
determined, subsequent to the making of the Cash Distribution, that the Cash
Distribution did not eliminate Bristol's E&P as contemplated above, BHR will (i)
to the extent of any such shortfall, indemnify FelCor for an amount equal to the
costs incurred (including Tax payments and any associated interest and penalties
and reasonable accounting, legal and other out-of-pocket expenses) in disputing
any claim that the E&P had not been completely eliminated upon payment of the
Cash Distribution, provided, however, that BHR will be solely responsible under
this sentence for costs incurred up to a maximum of $5 million, and (ii) if such
costs exceed $5 million, (A) BHR will be responsible for 10% of any such costs
exceeding $5 million, up to a total of $5 million of additional payments by BHR,
and (B) any excess costs of this nature will be borne solely by FelCor.
 
                                       34
<PAGE>   43
 
     7.3. Effect of Termination. In the event of termination of this Agreement
by either FelCor or Bristol as provided in Section 7.1, this Agreement will
forthwith become void and have no effect, without any liability or obligation on
the part of Bristol or FelCor (other than the last sentence of Section 5.2,
Section 7.2, this Section 7.3 and Article VIII); provided that (a) if this
Agreement is terminated by FelCor pursuant to Section 7.1(b), Bristol will not
be entitled to any of the benefits of Section 7.2, or (b) if this Agreement is
terminated by Bristol pursuant to Section 7.1(c), FelCor will not be entitled to
any of the benefits of Section 7.2.
 
     7.4. Amendment. This Agreement may be amended by the parties in writing by
action of their respective Boards at any time before or after any Stockholder
Approvals are obtained and prior to the filing of the Articles of Merger with
the Department or the Certificate of Merger with the Secretary of State of the
State of Delaware; provided, however, that, after the Stockholder Approvals are
obtained, no such amendment, modification or supplement will be made which by
Law requires the further approval of stockholders without obtaining such further
approval.
 
     7.5. Extension; Waiver. At any time prior to the Effective Time, the
parties may (a) extend the time for the performance of any of the obligations or
other acts of the other party, (b) waive any inaccuracies in the representations
and warranties of the other party contained in this Agreement or in any document
delivered pursuant to this Agreement, or (c) subject to the proviso of Section
7.4, waive compliance with any of the agreements or conditions of the other
party contained in this Agreement. Any agreement on the part of a party to any
such extension or waiver will be valid only if set forth in an instrument in
writing signed on behalf of such party. The failure of any party to this
Agreement to assert any of its rights under this Agreement or otherwise will not
constitute a waiver of those rights.
 
                            VIII. GENERAL PROVISIONS
 
     8.1. Nonsurvival of Representations and Warranties. None of the
representations and warranties in this Agreement or in any instrument delivered
pursuant to this Agreement confirming the representations and warranties in this
Agreement will survive the Effective Time. This Section 8.1 will not limit any
covenant or agreement of the parties which by its terms contemplates performance
after the Effective Time.
 
     8.2. Notices. All notices, requests, claims, demands and other
communications under this Agreement will be in writing and will be delivered
personally, sent by overnight courier (providing proof of delivery) to the
parties or sent by fax (providing confirmation of transmission) at the following
addresses or fax numbers (or at such other address or fax number for a party as
will be specified by like notice):
 
     (a) if to Bristol, to:
 
       Bristol Hotel Company
       14295 Midway Road
       Dallas, Texas 75244
       Attention: President
       Attention: General Counsel
       Telecopy: (972) 391-1515
 
       with a copy to:
 
       Jones, Day, Reavis & Pogue
       599 Lexington Avenue
       New York, New York 10022
       Attention: Robert A. Profusek
       Telecopy: (212) 755-7306
 
                                       35
<PAGE>   44
 
     (b) if to FelCor, to:
 
         FelCor Suite Hotels, Inc.
        545 E. John Carpenter Freeway
        Suite 1300
        Irving, Texas 75062
        Attention: President
        Attention: General Counsel
        Telecopy: (972) 444-4949
 
        with a copy to:
 
        Jenkens & Gilchrist, P.C.
        1445 Ross Avenue
        Suite 3200
        Dallas, Texas 75202
        Attention: Robert W. Dockery
        Telecopy: (214) 855-4300
 
All notices will be deemed given only when actually received.
 
     8.3. Certain Definitions. As used in this Agreement, the following terms
have the following meanings when used herein with initial capital letters:
 
          (a) "Affiliate" (or words of similar import) has the same meaning as
     such term is defined in Rule 405 promulgated under the Securities Act.
 
          (b) "Bristol Hotel" means each of the hotels listed in Schedule 3.2 to
     the Bristol Disclosure Letter, which constitutes all of the hotels in which
     Bristol owns, directly or indirectly, an ownership interest.
 
          (c) "Bristol Hotel Subsidiaries" means the Bristol Subsidiaries that
     own or hold, directly or indirectly, an interest in a Bristol Hotel.
 
          (d) "Business Day" means a day other than Saturday, Sunday or any day
     on which commercial banks in New York, New York or Dallas, Texas are
     authorized or obligated to close.
 
          (e) "Environmental Law" means any Law or order of any Governmental
     Entity relating to the regulation or protection of human health, safety or
     the environment or to emissions, discharges, releases or threatened
     releases of Hazardous Materials into the environment (including without
     limitation, ambient air, soil, surface water, ground water, wetlands, land
     or subsurface strata), or otherwise relating to the manufacture,
     processing, distribution, use, treatment, storage, disposal, transport or
     handling of Hazardous Materials.
 
          (f) "FelCor Hotel" means each of the hotels listed in Schedule 2.2 to
     the FelCor Disclosure Letter, which constitutes all of the hotels in which
     FelCor owns, directly or indirectly, an ownership interest.
 
          (g) "Hazardous Material" means (i) any petroleum or petroleum
     products, flammable explosives, radioactive materials, asbestos in any form
     that is or could become friable, urea formaldehyde foam insulation and
     transformers or other equipment that contain dielectric fluid containing
     levels of polychlorinated biphenyls (PCBs), (ii) any chemicals or other
     materials or substances which are now or hereafter become defined as or
     included in the definition of "hazardous substances", "hazardous wastes",
     "hazardous materials", "extremely hazardous wastes", "restricted hazardous
     wastes", "toxic substances", "toxic pollutants" or words of similar import
     under any Environmental Law, and (iii) any other chemical or other material
     or substance, exposure to which is now or hereafter prohibited, limited or
     regulated by any Governmental Entity under any Environmental Law.
 
          (h) "Indebtedness" means, with respect to any Person, without
     duplication, (i) all indebtedness of such Person for borrowed money,
     whether secured or unsecured, (ii) all obligations of such Person under
     conditional sale or other title retention agreements relating to property
     purchased by such Person, (iii) all
                                       36
<PAGE>   45
 
     capitalized lease obligations of such Person, (iv) all obligations of such
     Person under interest rate cap, swap, collar or similar transaction or
     currency hedging transactions (valued at the termination value thereof),
     and (v) all guarantees of such Person of any such indebtedness of any other
     Person.
 
          (i) "Non-Corporate Bristol Hotel Subsidiaries" means those of the
     Bristol Hotel Subsidiaries that are taxable as partnerships or are
     disregarded as entities under the Code.
 
          (j) "Person" means an individual, corporation, partnership, limited
     liability company, joint venture, association, trust, unincorporated
     organization or other entity.
 
          (k) "Record Date" means the date determined by the Bristol Board or
     the FelCor Board as the record date for determining the stockholders
     entitled to notice of, and to vote at, the Bristol Stockholders Meeting or
     the FelCor Stockholders Meeting, as applicable.
 
          (l) "Spin-Off Transactions" means, collectively, the Reorganization,
     the Contribution, the Subsidiary Mergers, the Holdings Distribution, the
     Excess Shares Redemption and the Spin-Off, each as defined in the Spin-Off
     Agreement, and the Leasing Transactions.
 
          (m) "Subsidiary" of any Person means another Person, at least 50% of
     the equity or voting securities of which is owned, directly or indirectly,
     by such first Person.
 
          (n) "Taxes" means all federal, state, local and foreign income,
     property, sales, franchise, employment, excise and other taxes, tariffs or
     governmental charges of any nature whatsoever, together with penalties,
     interest or additions to Tax with respect thereto.
 
          (o) "Transaction Documents" means this Agreement, the Spin-Off
     Agreement, the Voting Agreement, the FelCor Stockholders and Registration
     Rights Agreement (as defined in the Voting Agreement), the BHR Stockholders
     Agreement (as defined in the Voting Agreement), the BHR Registration Rights
     Agreement (as defined in the Voting Agreement), the New Leases (as defined
     in the Spin-Off Agreement), the Hotel Properties Agreement (as defined in
     the Voting Agreement), the Articles of Merger, the Certificate of Merger
     and each other agreement, document, certificate or instrument delivered in
     connection with any of the foregoing and to which either FelCor, Bristol,
     BHR, BHMC or any FelCor Subsidiary or Bristol Subsidiary is a party.
 
          (p) "Volume Weighted Average Trading Price" means, during any relevant
     period, the quotient of (i) the sum of the product of (A) the number of
     shares sold at a particular price per share during such period and (B) such
     per share trading price over (ii) the total number of shares sold during
     such period.
 
     8.4. Interpretation. When a reference is made in this Agreement to a
Section, Exhibit or Schedule such reference will be to a Section, Exhibit or
Schedule of or to this Agreement unless otherwise indicated. The table of
contents and headings contained in this Agreement are for reference purposes
only and will not affect in any way the meaning or interpretation of this
Agreement. Whenever the words "include", "includes" or "including" are used in
this Agreement, they will be deemed to be followed by the words "without
limitation."
 
     8.5. Counterparts. This Agreement may be executed in one or more
counterparts, all of which will be considered one and the same agreement and
will become effective when one or more counterparts have been signed by each of
the parties and delivered to the other party.
 
     8.6. Entire Agreement; No Third-party Beneficiaries. This Agreement, the
FelCor Disclosure Letter, the Bristol Disclosure Letter, the Confidentiality
Agreement and the Transaction Documents (a) constitute the entire agreement of
the parties and supersede all prior agreements and understandings, both written
and oral, between the parties with respect to the subject matter of this
Agreement and (b) except as provided in Article I and Sections 5.8 and 5.9, are
not intended to confer upon any Person other than the parties hereto any rights
or remedies.
 
     8.7. Governing Law. This Agreement will be governed by, and construed in
accordance with, the Laws of the State of Delaware, regardless of the Laws that
might otherwise govern under applicable conflict of laws principles thereof.
 
                                       37
<PAGE>   46
 
     8.8. Assignment. Neither this Agreement, nor any of the rights, interests
or obligations under this Agreement, may be assigned or delegated, in whole or
in part, by operation of law or otherwise by any of the parties without the
prior written consent of the other party. Subject to the preceding sentence,
this Agreement will be binding upon, inure to the benefit of, and be enforceable
by, the parties and their respective successors and assigns.
 
     8.9. Enforcement. The parties agree that irreparable damage would occur in
the event that any of the provisions of this Agreement were not performed in
accordance with their specific terms or were otherwise breached. It is
accordingly agreed that the parties will be entitled to an injunction or
injunctions to prevent breaches of this Agreement and to enforce specifically
the terms and provisions of this Agreement in any court of the United States
located in the State of Texas or Delaware or in any Texas or Delaware State
court, this being in addition to any other remedy to which they are entitled at
law or in equity. In addition, each of the parties hereto (a) consents to submit
itself (without making such submission exclusive) to the personal jurisdiction
of any federal court located in the State of Texas or Delaware or any Texas or
Delaware State court in the event any dispute arises out of this Agreement or
any of the transactions contemplated by this Agreement and (b) agrees that it
will not attempt to deny or defeat such personal jurisdiction by motion or other
request for leave from any such court.
 
     8.10. Severability. Any term or provision of this Agreement which is
invalid or unenforceable in any jurisdiction will, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision will be interpreted
to be only so broad as is enforceable.
 
     IN WITNESS WHEREOF, Bristol and FelCor have caused this Agreement to be
signed by their respective officers thereunto duly authorized all as of the date
first written above.
 
                                            BRISTOL HOTEL COMPANY
 
                                            By:     /s/ JOEL M. EASTMAN
                                              ----------------------------------
                                                       Joel M. Eastman
                                                        Vice President
 
                                            FELCOR SUITE HOTELS, INC.
 
                                            By:  /s/ LAWRENCE D. ROBINSON
                                              ----------------------------------
                                                     Lawrence D. Robinson
                                                    Senior Vice President
 
                                       38

<PAGE>   1
                                                                    EXHIBIT 23.1


                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation by
reference in the Registration Statement on Form S-3 (File No 333-46357) of
FelCor Suite Hotels, Inc of our report dated February 6, 1998 (except with
respect to the matter discussed in Note 20 as to which date is March 25, 1998),
on the consolidated financial statements of the Bristol Hotel Company (and to
all references to our Firm), which are included in the Current Report on Form
8-K of FelCor Suite Hotels, Inc. dated March 24, 1998.




                                             /s/ ARTHUR ANDERSEN LLP

Dallas, Texas,
  April 17, 1998                                                             


<PAGE>   1

                                                                    EXHIBIT 23.2

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the incorporation by reference in the Prospectus
constituting part of the Registration Statement on Form S-3 (No. 333-46357) of
FelCor Suite Hotels, Inc. of our report dated February 23, 1996 relating to
the consolidated financial statements of Bristol Hotel Company, which appears
on page F-2 in the Current Report on Form 8-K of FelCor Suite Hotels dated
March 24, 1998.


/s/ PRICE WATERHOUSE LLP
- ---------------------------------
PRICE WATERHOUSE LLP
Dallas, Texas
April 20, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission