AQUAGENIX INC/DE
10-Q, 1996-08-19
SANITARY SERVICES
Previous: AQUAGENIX INC/DE, 8-K/A, 1996-08-19
Next: DEFINED ASSET FUNDS MUNICIPAL INV TR FD MON PYMT SER 574, S-6EL24, 1996-08-19



             U.S. SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549

                           FORM 10-QSB

     QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES     
     EXCHANGE  ACT OF 1934 
     FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996. 

     TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES    
     EXCHANGE  ACT OF 1934 
     FOR THE TRANSITION PERIOD FROM  ________ TO ________ .

                  Commission File No.  0-24490
                                
                         AQUAGENIX, INC.
(Exact name of small business issuer as specified in its charter)

          Delaware                                65-0419263
     (State or other jurisdiction of   (I.R.S. Employer Identification No.)
     incorporation or organization)
 
    6500 Northwest 15th Avenue, Fort Lauderdale, Florida 33309
             (Address of principal executive offices)

                          (305) 975-7771
                   (Issuer's telephone number)


Check whether the issuer (1) filed all reports required to be filed by Section 
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months 
(or for such shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirements for the past 90 
days.    Yes x       No  


The number of shares outstanding of the issuer's Common Stock, $.01 Par Value, 
as of  August 15, 1996 was 3,934,058.


Transitional Small Business Disclosure Format:       Yes        No x  


                                 


                         Page 1 of 18 Pages




                         AQUAGENIX, INC.
                           FORM 10-QSB
                              INDEX


PART I.   FINANCIAL INFORMATION                                          PAGE

Item 1:        Financial Statements
               Consolidated Balance Sheets as of December 31, 
               1995 and June 30, 1996 (unaudited)                          3

               Consolidated Statements of Operations for the three 
               months and six months ended June 30, 1995 and 
               June 30, 1996 (unaudited)                                   4
               
               Consolidated Statements of Cash Flows for the six
               months ended June 30, 1995 and June 30, 1996
               (unaudited)                                                 5

               Notes to Consolidated Financial Statements                 6-8

               
Item 2:         Management's Discussion and Analysis or Plan of 
                Operation                                                9-15


PART II.  OTHER INFORMATION                                             16-17



SIGNATURES                                                                18



          AQUAGENIX, INC. & SUBSIDIARIES
           CONSOLIDATED BALANCE SHEETS

                                                   December 31,      June 30,
                      Assets                           1995            1996
                                                                   (Unaudited)
Current assets:
     Cash and cash equivalents                    $    687,183    $  2,482,646
     Marketable securities                             639,095               0
     Accounts receivable, net of allowance for doubtful
       accounts of $40,632 and $45,392, respectivel    997,567         989,205
     Income tax receivable                             618,003          12,053
     Inventories                                       370,497         501,304
     Net assets of discontinued operations                   0         376,027
     Prepaid expenses and other                        254,575         412,643

          Total current assets                       3,566,920       4,773,878

Property and equipment, net                          1,746,016       1,859,362
Intangible assets, net                               3,222,013       4,851,207
Deferred financing costs, net                          146,875         206,873
Other assets                                            93,239         816,884

          Total assets                            $  8,775,063    $ 12,508,204

     Liabilities and Stockholders' Equity

Current liabilities:
     Current maturities of long-term debt         $    628,578    $    167,346
     Borrowings under credit agreements                522,317         404,415
     Accounts payable                                  562,712       1,183,412
     Net liabilities of discontinued operations        449,550               0
     Other current liabilities                         411,438         187,462

          Total current liabilities                  2,574,595       1,942,635

Long-term debt, net of current maturities            5,032,388       5,250,926
Deferred income tax                                          0         376,000


          Total liabilities                          7,606,983       7,569,561

Stockholders' equity:
     Preferred stock, par value $.01, 
        1,000,000 shares authorized, 
        no shares issued and outstanding                     0               0
     Common stock, par value $.01, 
        10,000,000 shares authorized, 
        3,210,367 and 3,871,558 shares issued
        and outstanding, respectively                   32,104          38,716
     Additional paid-in capital                      8,419,164      11,351,481
     Accumulated deficit                            (7,332,385)     (6,451,554)
     Unrealized gain on securities                      49,197               0

       Total stockholders' equity                    1,168,080       4,938,643

       Total liabilities and stockholders' equity $  8,775,063    $ 12,508,204


The accompanying notes are an integral part of the Consolidated Financial 
Statements


                      Page 3


          AQUAGENIX, INC. & SUBSIDIARIES
       CONSOLIDATED STATEMENTS OF OPERATIONS
                    (Unaudited)
<TABLE>
<CAPTION>

                                                        Three Months Ended                Six Months Ended
                                                              June 30,                        June 30,
                                                        1995            1996            1995            1996
<S>                                                <C>             <C>             <C>             <C>

Revenues - Aquatic management operations           $  1,490,192    $  2,479,478    $  2,855,344    $  4,732,112

Costs and expenses:
     Costs of services                                  741,932       1,309,029       1,404,680       2,403,971
     Selling, general and administrative                759,388         752,414       1,253,187       1,403,048
     Depreciation and amortization                       41,103         141,943          89,588         279,032

          Total costs and expenses                    1,542,423       2,203,386       2,747,455       4,086,051

           Operating (loss) income                      (52,231)        276,092         107,889         646,061

Interest income                                          41,941           1,982         111,080          43,293
Interest expenses                                       (82,391)       (161,619)        (92,174)       (322,409)

(Loss) income from continuing operations before 
      income taxes                                      (92,681)        116,455         126,795         366,945

Income tax (benefit) provision                          (31,512)              0          14,088               0

(Loss) income from continuing operations                (61,169)        116,455         112,707         366,945

Discontinued operations:
     Loss from environmental remediation business 
        segment, net of income taxes                   (269,059)              0        (278,550)              0
     Change in allowance for estimated phase-out losses
        from environmental remediation segment                0        (404,818)              0         464,689

Net (loss) income                                  $   (330,228)   $   (288,363)   $   (165,843)   $    831,634

Earnings (loss) per common and common equivalent shares:
      Continuing operations - primary              $      (0.02)   $       0.03    $       0.03    $       0.11
      Continuing operations - assuming full dilution      (0.02)           0.03            0.03            0.11
      Discontinued operations                             (0.09)          (0.12)          (0.08)           0.14
      Net (loss) income per common share                  (0.11)          (0.09)          (0.05)           0.25

Weighted average common and common equivalent shares
      outstanding:
      Primary                                         3,126,887       3,411,639       3,342,194       3,322,364
      Assuming full dilution                          3,126,887       3,417,309       3,342,194       3,325,200


 The accompanying notes are an integral part of the Consolidated Financial Statements

</TABLE>
                                Page 4



                                  AQUAGENIX, INC. & SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (Unaudited)
                                              ________

                                                        Six Months Ended
                                                             June 30
                                                       1995            1996

Cash flows from operating activities:
     Net (loss) income                            $   (165,843)   $    831,634
     Adjustments to reconcile net income to net
      cash used in operating activities:
       Depreciation and amortization                    89,588         279,032
       (Gain) loss on sale of property and equipment     3,741          (9,312)
       Gain on sale of securities                      (23,477)              0
       Provision for doubtful accounts                   4,576          50,942
       Consulting fees                                       0          88,930
       Discontinued operations                        (193,190)       (793,238)
       Net change in operating assets and liabilities (548,541)        (23,852)

          Net cash (used in) provided by operating    
            activities                                (833,146)        424,136

Cash flows from investing activities:
     Proceeds from sale of marketable securities     1,654,785         624,187
     Proceeds from sale of property and equipment        8,965         273,596
     Cash paid for acquisitions                        (16,724)        (51,221)
     Purchase of marketable securities                (328,878)              0
     Purchase of property and equipment               (110,666)       (502,846)

          Net cash provided by investing activities  1,207,482         343,716

Cash flows from financing activities:
     Repayments of credit agreements                      (986)       (117,902)
     Payments of notes payable and long-term debt     (104,924)       (609,487)
     Proceeds from other borrowings                      9,885         255,000
     Issuance of common stock                                0       1,500,000

          Net cash (used in) provided by financing     
            activities                                 (96,025)      1,027,611

Cash and cash equivalents:
Increase                                               278,311       1,795,463
Beginning balance                                      270,847         687,183

Ending balance                                    $    549,158    $  2,482,646


The accompanying notes are an integral part of the Consolidated Financial 
Statements

                      Page 5


                    AQUAGENIX, INC. & SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (UNAUDITED)                        
1.   Basis of Presentation                                       
                                                            
     The accompanying unaudited consolidated financial statements, which are 
     for interim periods, do not include all disclosures provided in the 
     audited annual consolidated financial statements.  These unaudited 
     consolidated financial statements should be read in conjunction with the 
     consolidated financial statements and the footnotes thereto, together 
     with management's discussion and analysis of financial condition and 
     results of operations, contained in the Company's Annual Report on Form
     10-KSB for the year ended December 31, 1995 of Aquagenix, Inc. (the 
     "Company"), as filed with the Securities and Exchange Commission.  The 
     December 31, 1995 financial statements were derived from audited 
     consolidated financial statements, but do not include all disclosures 
     required by generally accepted accounting principles.

     In the opinion of management, the accompanying unaudited consolidated 
     financial statements contain all adjustments (which are of a normal 
     recurring nature) necessary for a fair presentation of the financial 
     position and results of operations.  The results of operations for the 
     interim periods are not necessarily indicative of the results to be 
     expected for the full year.

2.   Business Combination

     On June 7, 1996, the Company issued 270,000 shares of common stock and 
     paid $150,000 in cash for all the outstanding common stock of Aquatic 
     and Right of Way Control, Inc. ("ARC").  The   Company entered into a 
     two-year employment agreement with one of the former shareholders of    
     ARC.

     The Company has accounted for the acquisition using the purchase method 
     of accounting and the excess of cost over fair value of net assets 
     acquired is being amortized on a straight-line basis over 10-25 years. 
     The results of operations of the acquired company have been included in 
     the consolidated financial statements from the date of acquisition.

     The following unaudited pro forma information combines the consolidated 
     results of operations of the Company and ARC as if the acquisition had 
     occurred on January 1, 1995:
     
                                                   Six Months Ended June 30,
                                                      1995             1996

     Revenues - Aquatic management operations   $   3,295,742     $  5,127,742

     Income from continuing operations          $     170,494     $    417,202

     Earnings per common and common                
        equivalent share - assuming full dilution $      0.05     $      0.12
     
                                
                                Page 6


     The pro forma results do not necessarily represent results which would 
     have occurred if the acquisition had taken place at the beginning of the 
     period, nor are they indicative of the results of future combined 
     operations.
     
     ARC was a leading provider of industrial vegetation and utility right of 
     way management services in Florida, Georgia and Alabama.  These services 
     include the control of noxious weeds in the right  of way areas adjacent 
     to distribution and transmission power lines.  The Company intends to 
     continue the existing business and to further develop the industrial 
     vegetation and utility right of way management services previously 
     conducted by ARC. 

3.   Discontinued Operations
     
     On April 25, 1996, the Company sold certain assets and liabilities of 
     Haas Environmental Services, Inc. ("HES") to Heart Environmental Services, 
     Inc. (the "Buyer"), a New Jersey corporation for a total consideration of  
     $1,907,021.  The aggregate consideration comprises (i) $681,000 in cash, 
     (ii) a three-year promissory note of $600,000 issued by the Buyer, bearing 
     interest at 9% per annum and collaterized by the pledge of 499 shares of 
     the Buyer's Common Stock pursuant to a Stock Pledge Agreement, (iii) the 
     cancellation of total obligations due to H&H Investments Corporation, Mr.
     Eugene M. Haas and Mr. Robert E. Haas (collectively known as the "Haas 
     Shareholders") which amounted to $626,021.  No pro forma information has 
     been provided for the disposal of HES since the operations of this 
     subsidiary were treated as discontinued operations in 1995.

     The gain realized from the sale of HES was partly offset by the additional 
     provision made by the Company during the three month s  ended June 30, 
     1996, for estimated phase-out  losses relating to the discontinuation of  
     the remaining remediation subsidiary, Florida Underground Petroleum Tank 
     Contractors, Inc. ("FUPTC"), which includes anticipated operating losses 
     from December 1995 to the expected date of disposal ("the phase-out 
     period").  The phase-out period has been extended to allow more time to 
     complete the outstanding contractual obligations and to locate a buyer 
     for its remediation assets.  Management currently estimates that the net 
     realizable value of its remaining remediation business approximates the 
     net book value of its net assets. However, higher than anticipated losses 
     from the completion of the remaining contractual obligations and higher 
     discontinuation expenses during the phase-out period combined with the 
     inability to locate a buyer for the assets of FUPTC may result in higher 
     than anticipated phase-out losses which may negatively impact year-to-date 
     results.

4.   Earnings Per Share  

     Both primary and fully diluted earnings per common and common equivalent 
     shares were computed by dividing net income by the weighted average number 
     of shares outstanding after giving effect to dilutive stock options and 
     warrants to purchase common stock. 

5.   Income Taxes

     No income taxes have been provided for the three months and six months 
     ended June 30, 1996 since the Company has a net operating loss 
     carryforward which is available to offset taxable income.


                        Page 7


6.   Capital Lease

     During April 1996, the Company entered into a sale and leaseback capital 
     lease agreement, for a principal amount of $300,000, with a commercial 
     equipment financing company to refinance the capital expenditures for 
     application equipment.

7.   Private Placements

     During June 1996, the Company completed three equity private placements 
     totaling 375,000 shares of the common stock of the Company at a price of 
     $4 per share for a total cash consideration of $1,500,000.  Of the total, 
     125,000 shares were issued to Mr. Jeffrey T. Katz, a director of the 
     Company.
                                   
8.   Subsequent Events

     On July 23, 1996, the Company completed a private placement of 62,500 
     shares of common stock at a purchase price of $4 per share for an 
     aggregate amount of $250,000.

     
                                Page 8


   ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
              OPERATION

   General

Aquagenix, Inc. (the "Company"), through its wholly-owned subsidiaries,
provides aquatic and industrial vegetation management services to both
governmental and commercial customers in Florida, Alabama, Georgia, North and 
South Carolina.  The Company's continued emphasis on quality service, growth 
and acquisitions has resulted in the Company becoming the current largest
provider of aquatic and industrial vegetation management services in the
Southeastern United States.  The Company's operations have grown since 1994
as a result of internal growth and the selective acquisition of privately
held waterway and vegetation management companies in Florida, Georgia and
the Carolinas.

In November 1995, the Company approved a plan to dispose of the environmental 
remediation segment which comprises the Company's other two subsidiaries, 
Florida Underground Petroleum Tank Contractors, Inc. ("FUPTC") and Haas 
Environmental Services, Inc. ("HES").  Accordingly, the operations of the 
environmental remediation segment have been accounted for as discontinued
operations and the operating losses and discontinuation expenses during the 
phase-out period have been provided for in 1995.  The operating results for 
1996 include only the continuing operations relating to the aquatic and 
vegetation management business.

Results of Operations

Three Months Ended June 30, 1995 Compared to Three Months Ended June 30, 1996

Revenues. The Company's revenues increased by $989,286, or 66.4%, from 
$1,490,192 during the three months ended June 30, 1995 to $2,479,478 during 
the  three months ended June 30, 1996. The increase in revenues was primarily 
attributable to an increase in the number of recurring waterway and industrial 
vegetation management contracts as well as wetland planting contracts. This was 
mainly brought about by expansion of its customer base in Florida, northern 
Georgia, North Carolina and South Carolina as a result of intensive marketing 
efforts and acquisitions. 

In addition, the acquisition of Aquatic & Right of Way Control, Inc. ("ARC 
Acquisition") contributed $100,423 of revenues from right of way contracts in 
the current quarter.  ARC is a leading provider of industrial vegetation and 
utility right of way management services in Florida, Georgia and Alabama.  
These services include weed control and growth regulation in right of way
areas adjacent to distribution and transmission power lines.   The Company 
has entered into a two-year employment agreement with ARC's former shareholder
/president and he will continue to develop the industrial right of way business 
as well as to ensure continuity and goodwill.  In addition to the typical 
aquatic vegetation management customers, the Company has begun targeting its
marketing efforts at utilities and transportation authorities throughout the 
Southeast and Sunbelt states to secure right of way contracts for the regions' 
extensive network of power lines and highways.  There  has  been  a  growing  
trend in the outsourcing of work traditionally performed in-house  by these 
governmental and quasi-governmental agencies and private utility companies.  
  
                        Page 9

In July 1996, the Company secured a $1 million three-year contract with Florida 
Power & Light Company, Florida's largest electric utility company, for the 
provision of industrial vegetation management services to their various power 
substations throughout Florida.

Cost of services.   Cost of services increased by $567,097, or 76.4%, from 
$741,932 during the three months ended June 30, 1995 to $1,309,029 during the  
three months ended June 30, 1996.  The increase in cost of services was mainly 
attributable to increased chemicals, insurance, fuel and labor costs which was 
directly a result of  the Company's expanding operations.  As a percentage of
revenues, cost of services have increased from 49.8% in the second quarter of 
1995 to 52.8% in the second quarter of 1996.  The reduced gross margin was 
attributable to a higher mix of industrial vegetation management contracts in 
the second quarter of 1996 as compared to the corresponding quarter of 1995.  
Gross margins from these contracts are generally lower than the aquatic 
vegetation management contracts as they involve a higher usage of chemicals.  
In addition, third party subcontractors are employed for control of vegetation 
along utility lines using helicopters and aerial spray equipment.

Selling, general and administrative.    Selling, general and administrative 
expense decreased by $6,974, or 1.0%, from $759,388 during the three months 
ended June 30, 1995 to $752,414 during the three months ended June 30, 1996.  
The decrease in selling, general and administrative expenses was due mainly 
to on-going cost control measures taken in relation to general corporate 
expenses which have significantly offset the higher operating expenses 
associated with the expanding operations and the assimilation of the ARC's 
operations.  As a percentage of revenues, such expenses have decreased from 
51.0% in 1995 to 30.3% in 1996.  This was attributable to operating 
efficiencies and economies of scale achieved following the ARC, AmerAquatic 
and L&L acquisitions and internal growth experienced by the Company.  The 
main factors contributing to the decrease in selling, general and administrative
expenses as a percentage of revenues as compared to 1995 include reduced 
consulting and professional fees, and lower public relations and travel
expenses resulting from the streamlining of corporate operations. 

Depreciation and amortization.     Depreciation and amortization expense 
increased from $41,103 in the second quarter of 1995 to $141,943 in the 
second quarter of 1996.  Such expense as a percentage of revenues increased 
from 2.8% for the quarter ended June 30, 1995 to 5.7% for the corresponding 
quarter in 1996.  This increase reflected the depreciation of the additional 
equipment acquired in connection with the AmerAquatic acquisition including 
the purchase of application equipment in the first quarter of 1996.  In 
addition, there was an increase in amortization relating to intangibles 
acquired from the AmerAquatic and L&L acquisitions. 

Interest income.       Interest income decreased by $39,959 from $41,941 for 
the second quarter of 1995 to $1,982 for the corresponding quarter of 1996.  
The decrease in interest income was consistent with the lower average balance 
of marketable securities in 1996 as compared to 1995.
     
Interest expense.      Interest expense increased by $79,228  from $82,391 
during the  three months ended June 30, 1995 to $161,619 during the three 
months ended June 30, 1996 primarily as a result of the 12.5% Senior Secured 
Note of $5,000,000 issued in October 1995 to finance the AmerAquatic 
acquisition.

                            Page 10

Discontinued operations.    The change in allowance for estimated phase-out 
losses from discontinued operations  related principally to an increase in 
such allowance for the remaining remediation subsidiary, FUPTC.  This has 
been partly offset by the gain on sale of certain assets of HES.  The phase-
out period for FUPTC has been extended to allow more time to complete the
outstanding contractual obligations and also to locate a buyer for its 
remediation assets.

Quarterly results.     Income from continuing operations increased by 
$116,936 from a loss of $61,169 during the three months ended June 30, 1995 
to $112,707 during the three months ended June 30, 1996.  There was no 
provision for income taxes for the three months ended June 30, 1996 in view 
of the net operating loss carryforward.  The second quarter's results continue 
to indicate significant growth potential of the Company's aquatic and industrial
vegetation management business,  especially in its industrial vegetation 
management business, where the Company has begun to create a niche for itself, 
with the ARC Acquisition providing the springboard from which marketing efforts 
are being targeted at electric and power utilities, telephone and railroad 
companies, transportation departments and industrial sites.  

Six Months Ended June 30, 1995 Compared to Six Months Ended June 30, 1996

Revenues. The Company's revenues increased by $1,876,768, or 65.7%, from 
$2,855,344 during the six months ended June 30, 1995 to $4,732,112 during 
the six months ended June 30, 1996.  The increase in revenues was primarily 
attributable to an increase in the number of recurring waterway and industrial 
vegetation management contracts as well as wetland planting contracts.  Much 
of the growth in revenues resulted from more intensive marketing efforts 
combined with an increasing trend toward governmental and private outsourcing 
and the growing need to comply with environmental laws and regulations.  The 
acquisitions of AmerAquatic and L&L in last quarter of 1995 have also 
contributed to this growth by enabling the Company to further expand its 
customer base in Florida, northern Georgia, North Carolina and South Carolina.

In addition, the acquisition of ARC, which was completed on June 7, 1996, 
contributed $100,423 of revenues from right of way contracts in the current 
quarter.  ARC is a leading provider of industrial vegetation and utility right 
of way management services in Florida, Georgia and Alabama. These services 
include the control of weeds and undergrowth in right of way areas adjacent 
to distribution and transmission power lines.

Cost of services.   Cost of services increased by $999,291, or 71.1%, from 
$1,404,680 during the six months ended June 30, 1995 to $2,403,971 during 
the six months ended June 30, 1996.  The increase in cost of services was 
mainly attributable to increased chemicals, insurance, fuel and labor costs 
which was directly a result of  the Company's expanding operations.  As a 
percentage of revenues, cost of services have increased from 49.2% for the 
six months ended June 30, 1995 to 50.8% for the six months ended June 30, 
1996.   The reduced gross margin  was  attributable to a higher mix of 
industrial vegetation management contracts in the six months ended June 30, 
1996 as compared to the corresponding period of 1995.  Gross margins from 
these contracts are generally lower than the aquatic vegetation management 

                        Page 11

contracts as they involve a higher usage of chemicals. In addition, third 
party subcontractors are employed for control of vegetation along utility 
lines using helicopters and aerial spray equipment.

Selling, general and administrative.     Selling, general and administrative 
expense increased by $149,861, or 12.0%, from $1,253,187 during the six months 
ended June 30, 1995 to $1,403,048 during the six months ended June 30, 1996.  
The increase in selling, general and administrative expenses was due mainly to 
higher insurance and travel expenses, personnel and facility costs associated 
with the expanding operations and expenditures to support the Company's 
infrastructure. This has been offset by on-going cost control measures taken 
in relation to general corporate expenses.  As a percentage of revenues, such 
expenses have decreased from 43.9% in 1995 to 29.6% in 1996.  This was 
attributable to operating efficiencies and economies of scale achieved following
the ARC, AmerAquatic and L&L acquisitions and internal growth experienced by the
Company. The key factors contributing to the lower percentage of selling, 
general and administrative expenses to revenues as compared to the previous 
period include reduced consulting and professional fees and lower public 
relations and travel expenses resulting from the streamlining of corporate 
operations.

Depreciation and amortization.     Depreciation and amortization expense 
increased from $89,588 for the first six months of 1995 to $279,032 for the 
first six months of 1996.  Such expense as a percentage of revenues increased 
from 3.1% for the six months ended June 30, 1995 to 5.9% for the corresponding 
period in 1996.  This increase reflected the depreciation of the additional 
equipment acquired in connection with the AmerAquatic acquisition including 
the purchase of application equipment in the first quarter of 1996.  In 
addition, there was an increase in amortization relating to intangibles 
acquired from the AmerAquatic and L&L acquisitions.

Interest income.       Interest income decreased by $67,787, from $111,080 
for the six months ended June 30, 1995  to $43,293 for the six months ended 
June 30, 1996.  The decrease in interest income was consistent with the lower 
average balance of marketable securities in 1996 as compared to 1995.
     
Interest expense.      Interest expense increased by $230,235 from $92,174 
during the six months ended June 30, 1995 to $322,409 during the six months 
ended June 30, 1996,  primarily as a result of the 12.5% Senior Secured Note 
of $5,000,000 issued in October 1995 to finance the AmerAquatic acquisition.

Discontinued operations. The change in the allowance for estimated phase-out 
losses from discontinued operations for the six months ended June 30, 1996  
related principally to the gain on sale of certain assets of HES which has been 
partly offset by an increase in allowance for estimated phase-out losses for 
the remaining remediation subsidiary, FUPTC.  This increase in allowance for
estimated phase-out losses in the second quarter of 1996 has resulted in a 
decrease in the earnings per common and common equivalent share for the 
discontinued operations from $0.26 for the three months ended March 31, 1996 
to $0.14 for  the  six  months  ended June 30 ,1996.  The phase-out period for 
FUPTC has been extended to allow more  time  to complete the outstanding 
contractual obligations and  to  locate  a  buyer  for  its  remediation  
assets. Management currently estimates that the net realizable value of its 
remaining environmental business approximates the net book value of its net 
assets.  However, the inability to  locate a buyer for the assets of FUPTC, 

                            Page 12

higher than anticipated operating losses from the completion  of  the  
remaining  contractual obligations and higher discontinuation expenses during 
the remaining phase-out period may result in higher than anticipated phase-out 
losses which may negatively impact the year-to-date results.

Liquidity and Capital Resources 

Working capital.     Working capital (excluding net assets/liabilities of 
discontinued operations), which consists principally of cash and accounts 
receivable , was $1,441,875 at December 31, 1995, compared to $2,455,216 at 
June 30, 1996.  The increase in working capital was mainly attributable to 
the cash proceeds from the issuance of common stock in connection with certain 
private placements undertaken in June 1996.  Of the Company's accounts 
receivable outstanding at December 31, 1995 and June 30 ,1996, $239,017 (23.5%) 
and $356,316 (36.0%) were due from five customers, respectively.  The Company 
secured larger non-recurring contracts for the six months ended June 30, 1996 
as compared to 1995.  The collection period for accounts receivable improved
from 39 days at December 31, 1995 to 32 days at June 30, 1996.  At June 30, 
1996, the Company's allowance for doubtful debts was $45,392 which the Company 
believes is currently adequate to cover anticipated losses based on prior 
experience.

At June 30, 1996, the Company has loan agreements with SunTrust Bank, Miami, 
N.A. ("SunTrust") which provided for borrowings under a revolving line of 
credit of up to $750,000, a 15-year loan in the principal amount of $94,144 
collaterized by certain real property and equipment loans in the principal 
amounts of $90,624.  At June 30, 1996, an aggregate of $529,787 was outstanding 
under the loan agreements, of which $404,415 was outstanding under the line of 
credit, $88,772 was outstanding under the 15-year loan and $36,600 was 
outstanding under equipment loans.  Advances under the line of credit are based 
on certain borrowing formulas relating to eligible accounts receivable of EWM.  
The receivables of the discontinued operations remain as pledged collateral to
this line of credit but cannot be used as part of the borrowing base under the 
line.  Interest accrues at 1.5% above prime for the line.  This line of credit 
expires in March 1997.

Capital Commitments        As of June 30, 1996, the Company has capital 
commiments to purchase fifty-five specialized application equipment known as 
"Spra-Buggies" over the next 28 months at a purchase price of $25,000 per 
equipment.  The Company anticipates that these capital expenditures will be 
funded by a combination of cash flows from operations and loans from equipment 
financing companies.

Cash flows from operating activities.      For the six months ended June 30, 
1995, the Company's cash flows used in operations was $833,146 as compared to 
cash generated from operations of $424,136 for the six months ended June 30, 
1996.  Of the net cash used in operating activities for the six months ended 
June 30, 1995, $300,718 were used in continuing operations whereas for the
six months ended June 30, 1996,  net cash provided by continuing operations 
amounted to $752,685. The increase in cash flows from continuing operations 
was primarily attributable to the cash flows generated from  internal growth 
and from acquired operations.

                        Page 13



Cash flows from investing activities.     Cash provided by investing activities 
in the six months ended June 30, 1996 of  $343,716  was  derived  primarily 
from  the  liquidation  of   marketable securities.  This was partly offset by 
capital expenditures of $502,846 for the six months ended June 30, 1996 which 
related mainly to the purchase of application equipment.

Cash flows from financing activities.      The Company repaid a total of 
$727,389 of its borrowings during the six months ended June 30, 1996 which 
included the repayment of the promissory note of $500,000 issued in 
connection with the AmerAquatic Acquisition in October 1995.  In April 1996,
the Company entered into a sale and leaseback capital lease agreement, for a 
principal amount of $300,000, with a commercial equipment financing company 
to refinance the capital expenditures for land-based application equipment 
(also known as to "spra-buggies").

In June 1996, the Company completed three equity private placements totaling 
375,000 shares of the common stock of the Company at a price of $4 per share 
for a total cash consideration of$1,500,000.  Of the total, 125,000 shares 
were issued to Mr. Jeffrey T. Katz, a director of the Company.  On July 23, 
1996, the Company completed another private placement of 62,500 shares of the 
common stock of the Company at a purchase price of $4 per share for an aggregate
amount of $250,000.  The proceeds from these equity placements will primarily 
be used to finance working capital and future acquisitions.  The Company 
continues to pursue potential acquisitions and to seek financing alternatives 
such as private debt or equity offerings with potential investors or an increase
in credit facilities with banking institutions.

Discontinued operations.     During the six months ended June 30, 1996, the 
Company repaid  all advances made to the discontinued operations under the 
previous revolving line of credit with SunTrust which amounted to approximately 
$818,000 and the long-term loan of $1,975,000 to SunTrust which was used to 
finance the acquisition of HES in 1995.  The repayments were funded primarily 
from the proceeds of the liquidation of marketable securities and the loan 
from USL Capital Corporation.  The repayments of these liabilities combined 
with net income from discontinued operations for the six months ended June 30, 
1996 resulted in net assets of discontinued operations of $376,027 at June 30, 
1996 compared to net liabilities of $449,550 at December 31, 1995.

In March 1996, the Company entered into an agreement with SunTrust for a one-
year extension to February 10, 1997 of the loan of $760,000 (the "FUPTC Loan") 
advanced under a revolving line of credit for FUPTC relating to a specific 
remediation project.  The new terms include a monthly principal repayment of 
$5,000 and interest at 1-1/2% above prime.  The new maturity date of the loan 
will be the earlier of the receipt of payments from the customer for the 
specific remediation project or February 10, 1997.  In addition, a principal 
repayment of $100,000 was made in May 1996 in order to release the pledge on 
the accounts receivable of HES by SunTrust.  In July 1996, the entire 
outstanding loan of $650,000 was repaid, so as to reduce interest expenses, 
using primarily the proceeds from the refund of income taxes.

On April 25, 1996, the Company sold substantially all of the  assets and 
liabilities of HES to Heart Environmental  Services, Inc. (the "Buyer"), 
a New Jersey corporation for a total consideration of $1,907,021.  The total 

                            Page 14

consideration comprises (i) $681,000 in cash, (ii) a three-year promissory 
note of $600,000 issued by the Buyer, bearing interest at 9% per annum and 
collaterized by the pledge of 499 shares of the Buyer's Common Stock pursuant  
to  a  Stock  Pledge  Agreement,  (iii)  the cancellation of total obligations 
due to H&H Investments Corporation, Mr. Eugene M. Haas and Mr. Robert E. Haas 
(collectively known as the "Haas Shareholders") which amounted to $626,021. In
connection with the HES Sale,  the Company and the Haas Shareholders entered 
into  a  lock-up agreement relating to the 219,000 shares of the Company's 
common stock (the "Shares") owned by the Haas Shareholders.  The lock-up 
agreement provides that any sale or transfer of the Shares by the Haas 
Shareholders will be restricted to an amount of not greater than 20,000 Shares 
for every three-month period. As a result of the HES sale, the Company has 
agreed not to pursue any claims against the Haas Shareholders in connection 
with the Haas acquisition in February 1995.

The proceeds from the HES sale have been used to repay a portion of the loan 
from USL Capital which amounted to $405,722 which includes $391,044 principal 
and $14,678 interest payments. The proceeds were also used for a principal 
repayment of the FUPTC Loan in the amount of $100,000 in May 1996 as mentioned 
above and to settle certain remaining liabilities of HES.

The Company has been vigorously continuing its collection efforts in order to 
improve the cash flows of its remediation segment until disposal.  Gross 
accounts receivable for the remediation segment, excluding a long-term 
receivable of $1,048,222 at December 31, 1995 and $1,252,871 at June 30, 1996,  
has decreased by $2,827,687 from $3,661,354 at December 31, 1995 to $833,667
at June 30, 1996.  Collections accounted for approximately $1,100,000.  The 
remainder of the decrease was mainly due to the transfer of the uncollected 
portion of the accounts receivable of HES which amounted to approximately 
$1,188,000 back to Mr. Eugene M. Haas and Mr. Robert E. Haas, pursuant to the 
Haas Purchase Agreement dated as of February 28, 1995 and the sale of the 
receivables of HES in April 1996 which amounted to $565,909. 
 
                            
                            Page 15
         


                    PART II - OTHER INFORMATION

Item 1.   Legal Proceedings
          Not applicable.

Item 2.   Changes in Securities
          Not applicable.

Item 3.   Defaults Upon Senior Securities
          Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders
          The annual meeting of stockholders was held on June 21, 1996 and the 
          matters voted on at the meeting consisted of the following:
          
          (a)  The election of five nominees, namely, Andrew P. Chesler, 
               Abraham S. Fischler, Fred S. Katz, Allen H. Stern and Jeffrey 
               T. Katz to the Company's Board of Directors to hold office until 
               the Company's 1997 Annual Meeting of Stockholders or until their 
               successors are duly elected and qualified.  The number of shares 
               voted for and against each nominee, as well as the number of 
               abstentions with respect to each nominee are set forth below:

            Nominee               Votes For    Votes Against   Votes Abstain
            Andrew P. Chesler     2,879,222       69,400           277,936
            Abraham S. Fischler   2,878,622       70,000           277,936
            Fred S. Katz          2,878,622       70,000           277,936
            Allen H. Stern        2,878,622       70,000           277,936
            Jeffrey T. Katz       2,879,222       69,400           277,936

          (b)  The increase to 1,000,000 shares the number of shares of Common 
               Stock reserved for issuance pursuant to the Company's 1994 
               Employee Stock Option Plan. Votes from a majority of the shares 
               of the Common Stock were not received as to this matter to be 
               considered by the stockholders for approval.  This matter 
               received 1,288,737 votes for, no vote against and 1,937,821 
               shares not voting which include broker non-votes.

          (c)  To adopt an Amended and Restated Directors Stock Option Plan and 
               to increase to 250,000 shares the number of shares of Common 
               Stock reserved for issuance pursuant thereto.  Votes from a 
               majority of the shares of the Common Stock were not received 
               as to this matter to be considered by the stockholders for 
               approval. This matter received 1,308,152 votes for, no vote 
               against and 1,918,406 shares not voting which include broker 
               non-votes.

          
                           Page 16



          (d)  To ratify the appointment of Coopers & Lybrand, L.L.P., 
               independent certified public accountants, as the Company's 
               auditors.  2,879,222 shares were voted in favor of their 
               appointment, no shares were voted against and 277,936 shares 
               abstained from voting on the matter.
               

Item 5.   Other Information
          Not applicable.

Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits:
          
          Exhibit   Description
          
          27.1       Financial Data Schedule 


          (b)  Reports on Form 8-K
            
            During the quarter ended June 30, 1996, the registrant filed the 
            following reports on Form 8-K:

            (i)  Current Report on Form 8-K dated June 7, 1996 (filed June 20, 
                 1996) which reported the Company's acquisition of ARC. 
          
            (ii) Current Report on Form 8-K dated June 12, 1996 (filed June 28, 
                 1996) which reported the Company's various equity private 
                 placements. 

            (iii) Current Report on Form 8-K/A dated June 7, 1996 (filed August 
                  19, 1996) which incorporated the financial statements of ARC 
                  and pro forma financial information in relation to the ARC
                  acquisition. 

                                   Page 17            


                            SIGNATURES


     In accordance with the requirements of the Securities Exchange Act of 
     1934, the registrant caused this report to be signed on its behalf by 
     the undersigned, thereunto duly authorized.


                                             AQUAGENIX, INC.


Date: August 19, 1996                        By: /s/ Andrew P. Chesler
                                             Andrew P. Chesler, 
                                             Chairman of the Board, 
                                             Chief Executive Officer,
                                             President and Treasurer
                                             (Principal Executive Officer)


Date: August 19, 1996                        By: /s/ Helen Chia
                                             Helen Chia,
                                             Chief Financial Officer
                                             (Principal Financial and 
                                              Accounting Officer)


                                       Page 18




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE UNAUDITED FINANCIAL STATEMENTS AS OF JUNE 30, 1996 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       2,482,646
<SECURITIES>                                         0
<RECEIVABLES>                                1,034,597
<ALLOWANCES>                                    45,392
<INVENTORY>                                    501,304
<CURRENT-ASSETS>                             4,773,878
<PP&E>                                       2,390,484
<DEPRECIATION>                                 531,122
<TOTAL-ASSETS>                              12,508,204
<CURRENT-LIABILITIES>                        1,942,635
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    11,390,197
<OTHER-SE>                                 (6,451,554)
<TOTAL-LIABILITY-AND-EQUITY>                12,508,204
<SALES>                                              0
<TOTAL-REVENUES>                             4,732,112
<CGS>                                                0
<TOTAL-COSTS>                                2,403,971
<OTHER-EXPENSES>                             1,682,080
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             279,116
<INCOME-PRETAX>                                366,945
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            366,945
<DISCONTINUED>                                 464,689
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   831,634
<EPS-PRIMARY>                                     0.25
<EPS-DILUTED>                                     0.25
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission