DOMINION RESOURCES BLACK WARRIOR TRUST
10-Q, 1997-05-14
ELECTRIC SERVICES
Previous: SMITH BARNEY DIVERSIFIED FUTURES FUND L P II, 497, 1997-05-14
Next: MACC PRIVATE EQUITIES INC, 10-Q, 1997-05-14



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   Form 10-Q


[X]             Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934
                 For the quarterly period ended March 31, 1997

                                      or

[ ]            Transition Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934
                 For the transition period from _____ to _____


                       Commission File Number:  001-11335

                     DOMINION RESOURCES BLACK WARRIOR TRUST
             (Exact name of registrant as specified in its charter)


            Delaware                                           75-6461716
  (State or other jurisdiction                               (I.R.S. Employer
or incorporation or organization)                           Identification No.)


                           NationsBank of Texas, N.A.
                                901 Main Street
                                   12th Floor
                              Dallas, Texas 75202
                    (Address of principal executive offices)
                                   (Zip code)

                                 (214) 508-2400
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X  No
                                               ---    ---   

    Number of units of beneficial interest outstanding at May 1, 1997:
7,850,000
<PAGE>
 
                        PART I - FINANCIAL INFORMATION
                        ------------------------------


Item 1.  Financial Statements.

    The condensed financial statements included herein have been prepared by
NationsBank of Texas, N.A., as Trustee (the "Trustee") of Dominion Resources
Black Warrior Trust (the "Trust"), pursuant to the rules and regulations of the
Securities and Exchange Commission.  Certain information and footnote
disclosures normally included in annual financial statements have been condensed
or omitted pursuant to such rules and regulations, although the Trustee believes
that the disclosures are adequate to make the information presented not
misleading.  The condensed financial statements of the Trust presented herein
are unaudited except for the balances as of December 31, 1996, and, therefore,
are subject to year-end adjustments.  It is suggested that these condensed
financial statements be read in conjunction with the financial statements and
notes thereto in the Trust's Report on Form 10-K for the year ended December 31,
1996.  The December 31, 1996 balance sheet is derived from the audited balance
sheet as of that date.  In the opinion of the Trustee, all adjustments
consisting of normal recurring adjustments necessary to present fairly the
assets, liabilities and trust corpus of the Trust as of March 31, 1997, the
distributable income and the changes in trust corpus for the three-month periods
ended March 31, 1997 and 1996, have been included.  The distributable income for
such interim periods are not necessarily indicative of the distributable income
for the full year.

          The condensed financial statements as of March 31, 1997 and for the
three-month periods ended March 31, 1997 and 1996 included herein have been
reviewed by Deloitte & Touche LLP, independent certified public accountants, as
stated in their report appearing herein.

                                      -2-
<PAGE>
 
                        INDEPENDENT ACCOUNTANTS' REPORT

NationsBank of Texas, N.A.,
 as Trustee of Dominion Resources
 Black Warrior Trust

We have reviewed the accompanying condensed statement of assets, liabilities and
trust corpus of Dominion Resources Black Warrior Trust as of March 31, 1997, and
the related  condensed statements of distributable income and changes in trust
corpus for the three-month periods ended March 31, 1997 and 1996.  These
condensed financial statements are the responsibility of the Trustee.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants.  A review of interim financial
information consists principally of applying analytical procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole.  Accordingly, we do not express such an opinion.

As described in Note 2 to the condensed financial statements, these condensed
financial statements have been prepared on a modified cash basis of accounting,
which is a comprehensive basis of accounting other than generally accepted
accounting principles.

Based on our review, we are not aware of any material modifications that should
be made to such condensed financial statements for them to be in conformity with
the basis of accounting described in Note 2.

We have previously audited, in accordance with generally accepted auditing
standards, the statement of assets, liabilities and trust corpus of Dominion
Resources Black Warrior Trust as of December 31, 1996, and the related
statements of distributable income and changes in trust corpus for the year then
ended (not presented herein); and in our report dated March 21, 1997, we
expressed an unqualified opinion on those financial statements.  In our opinion,
the information set forth in the accompanying condensed  statement of assets,
liabilities and trust corpus as of December 31, 1996, is fairly stated, in all
material respects, in relation to the statement of assets, liabilities and trust
corpus from which it has been derived.

/s/ Deloitte & Touche LLP

Dallas, Texas
May 9, 1997

                                      -3-
<PAGE>
 
DOMINION RESOURCES BLACK WARRIOR TRUST

CONDENSED STATEMENTS OF ASSETS,
LIABILITIES AND TRUST CORPUS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       March 31, 1997     December 31, 1996
                                       --------------     -----------------
                                        (unaudited)
<S>                                    <C>                <C>
ASSETS
- ------
Cash and cash equivalents               $     71,698        $    149,707
Royalty interests in
  gas properties (less accumulated
  amortization of $50,167,809
  at March 31, 1997 and
  $46,205,805 at                        
  December 31, 1996)                     105,649,692         109,611,696
                                        ------------        ------------
 
TOTAL ASSETS                             105,721,390        $109,761,403
                                        ============        ============
LIABILITIES AND TRUST CORPUS
- ----------------------------
Trust administration expenses           
 payable                                $    132,052        $    199,326

Trust corpus -
 7,850,000 units of beneficial 
 interest authorized, issued 
 and outstanding                         105,589,338         109,562,077
                                        ------------        ------------
TOTAL LIABILITIES                       
AND TRUST CORPUS                        $105,721,390        $109,761,403
                                        ============        ============ 
</TABLE>
The accompanying notes are an integral part of these condensed financial
statements.
- --------------------------------------------------------------------------------

                                      -4-
<PAGE>
 
DOMINION RESOURCES BLACK WARRIOR TRUST

CONDENSED STATEMENTS OF DISTRIBUTABLE INCOME (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                        For              For
                                     the Three        the Three
                                   Months Ended     Months Ended
                                  March 31, 1997   March 31, 1996
                                  ---------------  ---------------
<S>                               <C>              <C>
 
Royalty income                        $6,796,794       $5,719,160
Interest income                           17,302           14,170
                                      ----------       ----------
                                       6,814,096        5,733,330
 
General and administrative
    expenses                            (198,056)        (199,302)
                                      ----------       ----------
Distributable income                  $6,616,040       $5,534,028
                                      ==========       ==========
 
Distributable income
    per unit (7,850,000 units)        $      .84       $      .70
                                      ==========       ==========
</TABLE>

The accompanying notes are an integral part of these condensed financial
statements.

                                      -5-
<PAGE>
 
DOMINION RESOURCES BLACK WARRIOR TRUST

CONDENSED STATEMENTS OF CHANGES IN TRUST CORPUS (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                           For              For
                                        the Three        the Three
                                      Months Ended     Months Ended
                                     March 31, 1997   March 31, 1996
                                     ---------------  ---------------
<S>                                  <C>              <C>
 
Trust corpus, beginning of period      $109,562,077     $125,545,839
Amortization of royalty interests        (3,962,004)      (5,156,152)
Distributable income                      6,616,040        5,534,028
Distributions to unitholders             (6,626,775)      (5,545,930)
                                       ------------     ------------
Trust corpus, end of period            $105,589,338     $120,377,785
                                       ============     ============
 
Distributions per unit (7,850,000 
units)                                 $        .84     $        .71
                                       ============     ============
</TABLE>

The accompanying notes are an integral part of these condensed financial
statements.
- --------------------------------------------------------------------------------

                                      -6-
<PAGE>
 
DOMINION RESOURCES BLACK WARRIOR TRUST

NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------

1.  TRUST ORGANIZATION AND PROVISIONS

    Dominion Resources Black Warrior Trust (the "Trust") was formed as a
Delaware business trust pursuant to the terms of the Trust Agreement of Dominion
Resources Black Warrior Trust (as amended, the "Trust Agreement") entered into
effective as of May 31, 1994, by and among Dominion Black Warrior Basin, Inc.,
an Alabama corporation (the "Company"), as trustor, Dominion Resources, Inc., a
Virginia corporation ("Dominion Resources"), and NationsBank of Texas, N.A., a
national banking association (the "Trustee"), and Mellon Bank (DE) National
Association, a national banking association (the "Delaware Trustee"), as
trustees.  The trustees are independent financial institutions.

    The Trust is a grantor trust formed to acquire and hold certain overriding
royalty interests (the "Royalty Interests") burdening proved natural gas
properties located in the Pottsville coal formation of the Black Warrior Basin,
Tuscaloosa County, Alabama (the "Underlying Properties") owned by the Company.
The Trust was initially created by the filing of its Certificate of Trust with
the Delaware Secretary of State on May 31, 1994.  In accordance with the Trust
Agreement, the Company contributed $1,000 as the initial corpus of the Trust.
On June 28, 1994, the Royalty Interests were conveyed to the Trust by the
Company pursuant to the Overriding Royalty Conveyance (the "Conveyance") dated
effective as of June 1, 1994, from the Company to the Trust, in consideration
for all the 7,850,000 authorized units of beneficial interest ("Units") in the
Trust.  The Company transferred its Units to its parent, Dominion Energy, Inc.,
a Virginia corporation, which in turn transferred such Units to its parent,
Dominion Resources, which sold 6,850,000 of such Units to the public through
various underwriters (the "Underwriters") in June 1994 and an additional 54,000
Units through the Underwriters in August 1994 (collectively, the "Public
Offering").  The remaining 946,000 Units held by Dominion Resources were sold to
the public through certain of the Underwriters in June 1995 pursuant to Post-
Effective Amendment No. 1 to the Form S-3 Registration Statement relating to the
Units (the "Post-Effective Amendment").  All of the production attributable to
the Underlying Properties is from the Pottsville coal formation and currently
constitutes coal seam gas that entitles the owners of such production, provided
certain requirements are met, to tax credits pursuant to Section 29 of the
Internal Revenue Code of 1986, as amended, upon the production and sale of such
gas.

    Royalty income to the Trust is attributable to the sale of depleting assets.
All of the Underlying Properties consist of producing properties.  Accordingly,
the proved reserves attributable to the Underlying Properties are expected to
decline substantially during the term of the Trust and a portion of each cash
distribution made by the Trust will, therefore, be analogous to a return of
capital.  Accordingly, cash yields attributable to the Units are expected to
decline over the term of the Trust.

                                      -7-
<PAGE>
 
    The Trustee has all powers to collect and distribute proceeds received by
the Trust and to pay Trust liabilities and expenses. The Delaware Trustee has
only such powers as are set forth in the Trust Agreement or are required by law
and is not empowered to otherwise manage or take part in the management of the
Trust.  The Royalty Interests are passive in nature and neither the Delaware
Trustee nor the Trustee has any control over, or any responsibility relating to,
the operation of the Underlying Properties or the Company's interest therein.

    The Trust is subject to termination under certain circumstances described in
the Trust Agreement.  Upon the termination of the Trust, all Trust assets will
be sold and the net proceeds therefrom distributed to Unitholders.

    The only assets of the Trust, other than cash and temporary investments
being held for the payment of expenses and liabilities and for distribution to
Unitholders, are the Royalty Interests.  The Royalty Interests consist of
overriding royalty interests burdening the Company's interest in the Underlying
Properties.  The Royalty Interests generally entitle the Trust to receive 65
percent of the Company's Gross Proceeds (as defined below).  The Royalty
Interests are non-operating interests and bear only expenses related to
property, production and related taxes (including severance taxes).  "Gross
Proceeds" consist generally of the aggregate amounts received by the Company
attributable to the interests of the Company in the Underlying Properties from
the sale of coal seam gas at the central delivery points in the gathering system
for the Underlying Properties.  The definitions, formulas and accounting
procedures and other terms governing the computation of the Royalty Interests
are set forth in the Conveyance.

    Because of the passive nature of the Trust and the restrictions and
limitations on the powers and activities of the Trustee contained in the Trust
Agreement, the Trustee does not consider any of the officers and employees of
the Trustee to be "officers" or "executive officers" of the Trust as such terms
are defined under applicable rules and regulations adopted under the Securities
Exchange Act of 1934.

2.  BASIS OF ACCOUNTING

    The financial statements of the Trust are prepared on a modified cash basis
and are not intended to present financial position and results of operations in
conformity with generally accepted accounting principles ("GAAP").  Preparation
of the Trust's financial statements on such basis includes the following:

- -   Royalty income and interest income are recorded in the period in which
    amounts are received by the Trust rather than in the period of production
    and accrual, respectively.

- -   General and administrative expenses recorded are based on liabilities paid
    and cash reserves established out of cash received.

- -   Amortization of the Royalty Interests is calculated on a unit-of-production
    basis and charged directly to trust corpus when revenues are received.

- -   Distributions to Unitholders are recorded when declared by the Trustee (see
    Note 4).

                                      -8-
<PAGE>
 
    The financial statements of the Trust differ from financial statements
prepared in accordance with GAAP because royalty income is not accrued in the
period of production, general and administrative expenses recorded are based on
liabilities paid and cash reserves established rather than on an accrual basis,
and amortization of the Royalty Interests is not charged against operating
results.

    The net amount of royalty interests in gas properties is limited to the sum
of the future net cash flows attributable to the Trust's gas reserves at year
end using current unescalated product prices plus the estimated future Section
29 credits for federal income tax purposes.  If the net cost of royalty
interests in gas properties exceeds this amount, an impairment provision will be
recorded and charged to the trust corpus.

3.  FEDERAL INCOME TAXES

    The Trust is a grantor trust for Federal income tax purposes.  As a grantor
trust, the Trust is not required to pay Federal or state income taxes.
Accordingly, no provision for income taxes has been made in these financial
statements.

    Because the Trust is treated as a grantor trust, and because a Unitholder is
treated as directly owning an interest in the Royalty Interests, each Unitholder
will be taxed directly on his per Unit share of income attributable to the
Royalty Interests consistent with the Unitholder's method of accounting and
without regard to the taxable year or accounting method employed by the Trust.

    Production from coal seam gas wells drilled after December 31, 1979 and
prior to January 1, 1993, qualifies for the Federal income tax credit for
producing nonconventional fuels under Section 29 of the Internal Revenue Code.
This tax credit is calculated annually based on each year's qualified production
through the year 2002.  Such credit, based on a Unitholder's pro rata share of
qualifying production, may not reduce his regular tax liability (after the
foreign tax credit and certain other non-refundable credits) below his
alternative minimum tax.  Any part of the Section 29 credit not allowed for the
tax year solely because of this limitation is subject to certain carryover
provisions.  Each Unitholder should consult his tax advisor regarding Trust tax
compliance matters.

4.  DISTRIBUTIONS TO UNITHOLDERS

    The Trustee determines for each calendar quarter the amount of cash
available for distribution to Unitholders.  Such amount (the "Quarterly
Distribution Amount") is an amount equal to the excess, if any, of the cash
received by the Trust attributable to production from the Royalty Interests
during such quarter, provided that such cash is received by the Trust on or
before the last business day prior to the 45th day following the end of such
calendar quarter, plus the amount of interest expected by the Trustee to be
earned on such cash proceeds during the period between the date of receipt by
the Trust of such cash proceeds and the date of payment to the Unitholders of
such Quarterly Distribution Amount, plus all other cash receipts of the Trust
during such quarter (to the extent not distributed or held for future
distribution as a Special Distribution Amount (as defined below) or included in
the previous Quarterly

                                      -9-
<PAGE>
 
Distribution Amount) (which might include sales proceeds not sufficient in
amount to qualify for a special distribution as described in the next paragraph
and interest), over the liabilities of the Trust paid during such quarter and
not taken into account in determining a prior Quarterly Distribution Amount,
subject to adjustments for changes made by the Trustee during such quarter in
any cash reserves established for the payment of contingent or future
obligations of the Trust.  An amount which is not included in the Quarterly
Distribution Amount for a calendar quarter because such amount is received by
the Trust after the last business day prior to the 45th day following the end of
such calendar quarter will be included in the Quarterly Distribution Amount for
the next calendar quarter.  The Quarterly Distribution Amount for each quarter
will be payable to Unitholders of record on the 60th day following the end of
such calendar quarter unless such day is not a business day in which case the
record date is the next business day thereafter.  The Trustee will distribute
the Quarterly Distribution Amount for each calendar quarter on or prior to 70
days after the end of such calendar quarter to each person who was a Unitholder
of record on the record date for such calendar quarter.

    The Royalty Interests may be sold under certain circumstances and will be
sold following termination of the Trust.  A special distribution will be made of
undistributed net sales proceeds and other amounts received by the Trust
aggregating in excess of $10 million (a "Special Distribution Amount").  The
record date for a Special Distribution Amount will be the 15th day following the
receipt by the Trust of amounts aggregating a Special Distribution Amount
(unless such day is not a business day, in which case the record date will be
the next business day thereafter) unless such day is within 10 days or less
prior to the record date for a Quarterly Distribution Amount, in which case the
record date will be the date that is established for the next Quarterly
Distribution Amount.  Distribution to Unitholders of a Special Distribution
Amount will be made no later than 15 days after the Special Distribution Amount
record date.

                                      -10-
<PAGE>
 
Item 2. Trustee's Discussion and Analysis of Financial Condition and Results of
        Operations.

    The Trust makes quarterly cash distributions to holders of units of
beneficial interest ("Units") in the Trust ("Unitholders").  The only assets of
the Trust, other than cash and cash equivalents being held for the payment of
expenses and liabilities and for distribution to Unitholders, are certain
overriding royalty interests (the "Royalty Interests") burdening certain proved
natural gas properties located in the Pottsville coal formation of the Black
Warrior Basin, Tuscaloosa County, Alabama (the "Underlying Properties").  The
Royalty Interests owned by the Trust burden the interest in the Underlying
Properties that is owned by Dominion Black Warrior Basin, Inc. (the "Company"),
an indirect wholly owned subsidiary of Dominion Resources, Inc. ("Dominion
Resources").

    Distributable income of the Trust consists of the excess of royalty income
plus interest income over the organizational and administrative expenses of the
Trust.  Upon receipt by the Trust, royalty income is invested in short-term
investments in accordance with the Trust Agreement of Dominion Resources Black
Warrior Trust (as amended, the "Trust Agreement") until its subsequent
distribution to Unitholders.

    The amount of distributable income of the Trust for any quarter may differ
from the amount of cash available for distribution to Unitholders in such
quarter due to differences in the treatment of the expenses of the Trust in the
determination of those amounts.  The financial statements of the Trust are
prepared on a modified cash basis pursuant to which the expenses of the Trust
are recognized when they are paid or reserves are established for them.
Consequently, the reported distributable income of the Trust for any quarter is
determined by deducting from the income received by the Trust the amount of
expenses paid by the Trust during such quarter.  The amount of cash available
for distribution to Unitholders is determined as adjusted for changes in
reserves for unpaid liabilities in accordance with the provisions of the Trust
Agreement.  (See Note 4 to the financial statements of the Trust appearing
elsewhere in this Form 10-Q for additional information regarding the
determination of the amount of cash available for distribution to Unitholders.)

Three Months Ended March 31, 1997 Compared to Three Months Ended March 31, 1996
- -------------------------------------------------------------------------------

    The Trust's Royalty Interests consist of overriding royalty interests
burdening the Company's interest in the Underlying Properties.  The Royalty
Interests generally entitle the Trust to receive 65 percent of the Company's
Gross Proceeds (as defined below) during the preceding calendar quarter.  The
Royalty Interests are non-operating interests and bear only expenses related to
property, production and related taxes (including severance taxes).  "Gross
Proceeds" consist generally of the aggregate amounts received by the Company
attributable to the interests of the Company in the Underlying Properties from
the sale of coal seam gas at the central delivery points in the gathering system
for the Underlying Properties.  The definitions, formulas and accounting
procedures and other terms governing the computation of the Royalty Interests
are set forth in the Overriding Royalty Conveyance from the Company to the
Trust.

                                      -11-
<PAGE>
 
    The Trust received royalty income amounting to $6,796,794 during the first
quarter of 1997 compared to $5,719,160 during the first quarter of 1996.  This
revenue was derived from the receipt of cash on production of 2,978 Mmcf at an
average price received of $2.41 per mcf after deducting production taxes of
$392,850 compared to 3,072 Mmcf with an average price of $1.96 per mcf after
deducting production taxes of $316,393 in the first quarter of 1996.  For the
three-month period ended March 31, 1997, the Trust was positively impacted by
the increase in natural gas prices.  These prices are influenced by many factors
such as seasonal temperatures, domestic demand and other factors that are beyond
the control of the Trustee.  The decrease in production is attributed to normal
depletion of existing available reserves.  Because production taxes are based on
revenues rather than production volumes, production taxes increased even though
production volumes decreased.

    Administrative expenses during the first quarter of 1997 amounted to
$198,056 compared to $199,302 in the comparable period in 1996.  This decrease
in administrative expenses was caused by the timing of payment of certain
professional expenses.  For this period, these expenses were primarily related
to administrative services provided by Dominion Resources and the Trustee and
Mellon Bank (DE) National Association, a national banking association, during
the period.

    Distributable income for the first quarter 1997 was $6,616,040 or $.84 per
Unit compared to distributable income for the first quarter of 1996 of
$5,534,028 or $.70 per Unit.  The Trust made a distribution on March 3, 1997 of
$.844175 per Unit compared to a distribution of $.706488 per Unit made during
the first quarter of 1996.

    This report on Form 10-Q includes "forward-looking statements" within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.  All statements
other than statements of historical fact included in this Form 10-Q, including,
without limitation, statements contained in this "Trustee's Discussion and
Analysis of Financial Condition and Results of Operations" regarding the Trust's
financial position and industry conditions, are forward-looking statements.
Although the Trustee believes that the expectations reflected in such forward-
looking statements are reasonable, it can give no assurance that such
expectations will prove to have been correct.

                                      -12-
<PAGE>
 
                          PART II - OTHER INFORMATION
                          ---------------------------

Item 6.  Exhibits and Reports on Form 8-K.

    (a) Exhibits
        --------
 
        27      Financial Data Schedule

    (b) No reports on Form 8-K were filed during the quarter for which this
        report is filed.

                                      -13-
<PAGE>
 
                                   SIGNATURES
                                   ----------

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                DOMINION RESOURCES BLACK WARRIOR TRUST

                                By:  NATIONSBANK OF TEXAS, N.A., Trustee



                                By:  /s/ Ron E. Hooper
                                     ------------------------------------------
                                     Ron E. Hooper
                                     Vice President


Date:  May 13, 1997

              (The Trust has no directors or executive officers.)

                                      -14-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          71,698
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                71,698
<PP&E>                                     155,817,501
<DEPRECIATION>                              50,167,809
<TOTAL-ASSETS>                             105,721,390
<CURRENT-LIABILITIES>                          132,052
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                 105,589,338
<TOTAL-LIABILITY-AND-EQUITY>               105,721,390
<SALES>                                      6,814,096
<TOTAL-REVENUES>                             6,814,096
<CGS>                                                0
<TOTAL-COSTS>                                  198,056
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              6,616,040
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 6,616,040
<EPS-PRIMARY>                                      .84
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission