SECURITY CAPITAL GROUP INC/
10-Q, 2000-11-14
REAL ESTATE
Previous: DOMINION RESOURCES BLACK WARRIOR TRUST, 10-Q, EX-27, 2000-11-14
Next: SECURITY CAPITAL GROUP INC/, 10-Q, EX-12, 2000-11-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

(Mark One)

[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2000

                                       OR

[   ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________

Commission File Number 1-13355


                       SECURITY CAPITAL GROUP INCORPORATED
             (Exact name of registrant as specified in its charter)


                    Maryland                                  36-3692698
     (State or other jurisdiction of incorporation         (I.R.S. Employer
                   or organization)                        Identification No.)


   125 Lincoln Avenue, Santa Fe, New Mexico                       87501
   (Address of principal executive offices)                     (Zip Code)


                                 (505) 982-9292
              (Registrant's telephone number, including area code)


              (Former name, former address and former fiscal year,
                         if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing for the past 90 days.
Yes    X       No
      ----         ----


    The number of shares outstanding of the Registrant's common stock as of
                             November 8, 2000 was:
            Class A Common Shares, $.01 par value - 1,043,969 shares
           Class B Common Shares, $.01 par value - 50,794,625 shares
<PAGE>


                       SECURITY CAPITAL GROUP INCORPORATED

                                      INDEX


                                                                        Page
                                                                       Number(s)
                                                                       ---------
PART I.  Financial Information

 Item 1. Consolidated Financial Statements
         Consolidated Balance Sheets - September 30, 2000 (unaudited) and
             December 31, 1999..............................................   1

         Consolidated Statements of Operations and Comprehensive Income -
             Three and nine months ended September 30, 2000 and 1999
             (unaudited)....................................................   2

         Consolidated Statements of Cash Flows - Nine months ended
             September  30, 2000 and 1999 (unaudited).......................   4

         Notes to Consolidated Financial Statements (unaudited).............   6

         Report of Independent Public Accountants...........................  13

 Item 2. Management's Discussion and Analysis of Financial Condition
             and Results of Operations......................................  14

 Item 3. Quantitative and Qualitative Disclosure About Market Risk..........  21


PART II. Other Information

 Item 1. Legal Proceedings..................................................  21

 Item 6. Exhibits and Reports on Form 8-K...................................  22
<PAGE>

                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

                           CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                                  September 30,       December 31,
                                                                                      2000                1999
                                                                                  -------------      --------------
                                         ASSETS                                    (unaudited)
                                         ------
<S>                                                                               <C>                <C>
Investments, at equity:
       Archstone Communities Trust                                                $     549,546      $      826,957
       ProLogis Trust                                                                   560,698             591,449
       Security Capital European Realty                                                 377,529             419,039
       Security Capital Preferred Growth Incorporated                                    90,662              75,504
       Security Capital U.S. Realty                                                     871,982             746,449
       SC-US Real Estate Shares                                                          14,351                  --
                                                                                  -------------      --------------
                                                                                      2,464,768           2,659,398
                                                                                  -------------      --------------
Real estate, less accumulated depreciation                                              987,198           1,073,474
Investments in publicly traded real estate securities, at market value                   10,148              10,505
SC-US Real Estate Shares, at market value                                                    --              49,466
                                                                                  -------------      --------------
                Total real estate investments                                         3,462,114           3,792,843
Cash and cash equivalents                                                                48,058              30,567
Other assets                                                                            127,380             133,741
                                                                                  -------------      --------------
                Total assets                                                      $   3,637,552      $    3,957,151
                                                                                  =============      ==============

              LIABILITIES AND SHAREHOLDERS' EQUITY
              ------------------------------------

Liabilities:
       Lines of credit                                                            $      70,500      $      216,349
       Mortgage and construction notes payable                                           26,115             237,356
       Long-term debt                                                                   699,658             699,606
       Convertible debentures                                                           230,742             278,951
       Capital lease obligation                                                         138,012             140,854
       Accounts payable and accrued expenses                                            159,729              96,300
       Deferred income taxes                                                             32,194              12,225
                                                                                  -------------      --------------
                Total liabilities                                                     1,356,950           1,681,641

Minority interests                                                                           62              94,723

Shareholders' Equity:
       Class A Common  Shares,  $.01 par value;  20,000,000  shares  authorized;
           1,085,172 and 1,218,411 shares issued and outstanding in
           2000 and 1999, respectively                                                       11                  12
       Class B Common Shares, $.01 par value; 229,537,385 shares authorized;
           53,483,797 and 52,695,620 shares issued and outstanding in
           2000 and 1999, respectively                                                      535                 527
       Series B Preferred Shares, $.01 par value; 257,642 shares issued and
           outstanding in 2000 and 1999; stated liquidation preference of
           $1,000 per share                                                             257,642             257,642
       Additional paid-in capital                                                     2,213,546           2,308,274
       Accumulated other comprehensive loss                                             (50,091)            (12,020)
       Accumulated deficit                                                             (141,103)           (373,648)
                                                                                  -------------      --------------
                Total shareholders' equity                                            2,280,540           2,180,787
                                                                                  -------------      --------------
                Total liabilities and shareholders' equity                        $   3,637,552      $    3,957,151
                                                                                  =============      ==============
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      -1-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                      (In thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                          Three Months Ended                 Nine Months Ended
                                                             September 30,                      September 30,
                                                     ---------------------------        ----------------------------
                                                        2000              1999             2000               1999
                                                     ---------         ---------        ----------         ---------
INCOME:
<S>                                                  <C>               <C>              <C>                <C>
Equity in earnings (loss) of:
       Archstone Communities Trust                   $  25,248         $  25,449        $  71,361          $  59,758
       ProLogis Trust                                   14,749            24,536           34,539             29,861
       Security Capital European Realty                  1,384            (1,858)           1,968             (2,691)
       Security Capital Preferred Growth
          Incorporated                                   8,860            (2,535)          18,861              2,980
       Security Capital U.S. Realty                     33,511           (61,537)         153,066            (42,779)
       SC-US Real Estate Shares                          2,041                --            6,077                 --
       Strategic Hotel Capital Incorporated                 --                --               --             11,247
Realized capital gains, net                            117,104               144          125,685              1,038
Change in unrealized gain (loss) on investments           (120)              697             (165)             1,643
Financial Services Division revenues from
    related parties                                     24,718            34,788           64,638             74,525
Property revenue                                        72,210            61,168          204,303            165,589
Other income, net                                        1,536            (4,429)           4,235              6,444
                                                     ---------         ---------        ---------          ---------
                                                       301,241            76,423          684,568            307,615
                                                     ---------         ---------        ---------          ---------
EXPENSES:
Financial Services Division expenses                    18,771            26,724           51,574             66,458
General, administrative and other expenses              10,917            11,742           32,730             46,019
Depreciation and amortization                           10,498            10,375           34,358             32,785
Interest expense                                        25,451            35,233           88,462            101,333
Property expenses                                       29,999            23,015           86,688             74,053
Provision for loss on real estate                           --                --           71,000                 --
Homestead special charge (credit)                         (337)               --           (1,519)            65,296
Provision for loss on sale of Strategic Hotel               --                --               --             55,245
                                                     ---------         ---------        ---------          ---------
                                                        95,299           107,089          363,293            441,189
                                                     ---------         ---------        ---------          ---------
Earnings (loss) from operations                        205,942           (30,666)         321,275           (133,574)

Provision for income tax expense (benefit)              66,456           (14,758)          94,865            (15,579)
Minority interests in net earnings
        (loss) of subsidiaries                               4                30            2,153            (20,809)
                                                     ---------         ---------        ---------          ---------
Earnings (loss) before extraordinary item and
    change in accounting principle                     139,482           (15,938)         224,257            (97,186)
       Extraordinary item - gain on early
           extinguishment of debt, net of tax           15,662                --           21,814                 --
       Change in accounting principle - cumulative
           effect on prior years of expensing costs
           of start-up activities, net of minority
           interest                                         --                --               --             (16,136)
                                                     ---------         ---------        ---------           ---------
Net earnings (loss)                                    155,144           (15,938)         246,071            (113,322)
   Less Preferred Share dividends                       (4,509)           (4,509)         (13,526)            (13,526)
                                                     ---------         ---------        ---------           ---------
Net earnings (loss) attributable to common shares   $  150,635         $ (20,447)       $ 232,545           $(126,848)
                                                    ==========         =========        =========           =========
Other comprehensive income (loss):
   Foreign currency translation adjustments            (20,024)           12,902          (38,071)            (13,127)
                                                    ----------         ---------        ---------           ---------
Comprehensive income (loss)                         $  130,611         $  (7,545)       $ 194,474           $(139,975)
                                                    ==========         =========        =========           =========
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      -2-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries
  CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - (Continued)
                     (In thousands, except per share data)
                                  (Unaudited)
<TABLE>
<CAPTION>

                                                        Three Months Ended                   Nine Months Ended
                                                               September 30,                      September 30,
                                                     ----------------------------       ----------------------------
                                                       2000               1999            2000               1999
                                                     --------          ----------       ---------         ----------
<S>                                                  <C>               <C>              <C>               <C>
Earnings (loss) per share:
       Basic earnings (loss) before extraordinary
          item and change in accounting principle    $   1.25          $    (0.17)      $    1.93         $    (0.92)
       Extraordinary item-gain on early
          extinguishment of debt, net of tax         $   0.15          $       --       $    0.21         $       --
       Change in accounting principle-cumulative
          effect of expensing cost of start-up
          activities                                 $      --         $       --       $       --        $    (0.13)
                                                     ---------         ----------       ----------        ----------
       Basic net earnings (loss) attributable to
          common shares                              $    1.40         $    (0.17)      $     2.14        $    (1.05)
                                                     =========         ==========       ==========        ==========

       Diluted earnings (loss) before extraordinary
          item and change in accounting principle    $    1.12         $    (0.17)      $     1.81        $    (0.92)
       Extraordinary item-gain on early
          extinguishment of debt, net of tax         $    0.12         $       --       $     0.18        $       --
       Change in accounting principle-cumulative
          effect of expensing cost of start-up
          activities                                 $      --         $       --       $       --        $    (0.13)
                                                     ---------         ----------       ----------        ----------
       Diluted net earnings (loss) attributable to
          common shares                              $    1.24         $    (0.17)      $     1.99        $    (1.05)
                                                      ========         ==========       ==========        ==========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      -3-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                     Nine Months Ended
                                                                                        September 30,
                                                                                ----------------------------
                                                                                   2000              1999
                                                                                ---------        -----------
<S>                                                                             <C>              <C>
Operating Activities:
       Net earnings (loss)                                                      $ 246,071        $  (113,322)
       Adjustments to reconcile net earnings (loss) to cash flows
         provided by operating activities:
           Deferred income tax expense (benefit)                                   47,899            (23,245)
           Minority interests                                                       2,153            (20,809)
           Gain on early extinguishment of debt, net of tax                       (21,814)                --
           Cumulative effect on prior years of expensing costs of
             start-up activities, net of minority interests                            --             16,136
           Equity in earnings of unconsolidated investees in excess
             of distributions                                                    (175,907)            61,103
           Realized capital gains, net                                           (125,685)            (1,038)
           Depreciation and amortization                                           34,358             32,785
           Provision for loss on real estate                                       71,000                 --
           Homestead special charge                                                    --             51,587
           Provision for loss on sale of Strategic Hotel                               --             55,245
           Other                                                                    2,370                133
       (Increase) decrease in other assets                                          3,677             (6,682)
       Increase in accounts payable and accrued expenses                           64,180             47,015
       Net operating cash flows of SC-US Real Estate Shares                            --              2,727
                                                                                ---------        -----------
                Net cash flows provided by operating activities                   148,302            101,635
                                                                                ---------        -----------
Investing Activities:
       Real estate investments                                                    (45,246)          (112,366)
       Proceeds from sale of land                                                  22,089              6,346
       Purchase of minority interest in Homestead                                 (65,319)               --
       Redemptions from (investments in):
           Security Capital U.S. Realty                                                --             (1,686)
           Archstone Communities Trust                                            178,666                 --
           SC-US Real Estate Shares                                                16,250              6,861
           Strategic Hotel                                                             --            329,451
           European Realty                                                             --            (25,928)
       Other                                                                       (2,329)            (1,681)
       Net investing cash flows of SC-US Real Estate Shares                            --             36,721
                                                                                ---------        -----------
              Net cash flows provided by investing activities                     104,111            237,718
                                                                                ---------        -----------

</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      -4-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

               CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                    Nine Months Ended
                                                                                       September 30,
                                                                             -----------------------------
                                                                                  2000             1999
                                                                             ------------      -----------
<S>                                                                          <C>               <C>
Financing Activities:
       Proceeds from lines of credit                                         $    265,900      $   355,730
       Payments on lines of credit                                               (411,749)        (683,160)
       Proceeds from mortgage notes                                                10,093            7,282
       Proceeds from long-term debt offerings                                          --           85,317
       Payments on mortgage notes                                                      --         (122,028)
       Proceeds from issuance of shares to minority
          interest holders                                                             --           17,357
       Repurchase of common shares                                                (84,146)         (21,020)
       Preferred dividends paid                                                   (13,526)         (13,526)
       Sale of real estate, net                                                        --          127,261
       Other                                                                       (1,494)          (7,029)
       Net financing cash flows of SC-US Real Estate Shares                            --             (538)
                                                                             ------------      -----------
                Net cash flows used in financing activities                      (234,922)        (254,354)
                                                                             ------------      -----------
Net increase in cash and cash equivalents                                          17,491           84,999
Cash and cash equivalents, beginning of period                                     30,567           13,209
                                                                             ------------      -----------
Cash and cash equivalents, end of period                                     $     48,058      $    98,208
                                                                             ============      ===========
Non-Cash Investing and Financing Activities:
   Increase in property and equipment and lease obligation
      from capital lease                                                     $         --      $   145,000
                                                                             ============      ===========
   Effect of affiliate's sale of shares                                      $     13,756      $        --
                                                                             ============      ===========
   Exchange of Convertible Debentures for Archstone shares                   $     42,500      $        --
                                                                             ============      ===========
   Homestead convertible mortgages received and extinguished,
      as consideration for Archstone shares                                  $    221,334      $        --
                                                                             ============      ===========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      -5-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)      General

         The accompanying  consolidated financial statements include the results
of Security Capital,  its wholly owned Financial Services Division  subsidiaries
and its majority-owned  Capital Division  investees,  which include  BelmontCorp
("Belmont"),  Homestead Village Incorporated  ("Homestead") and Security Capital
European Real Estate Shares ("SC-European Real Estate Shares").  All significant
intercompany accounts and transactions have been eliminated in consolidation.

         In the opinion of management,  the accompanying  unaudited consolidated
financial  statements  contain  all  adjustments,   consisting  only  of  normal
recurring  adjustments,  necessary for a fair presentation of Security Capital's
consolidated  financial  statements for the interim periods  presented.  Certain
reclassifications  have been made in the 1999 consolidated  financial statements
and notes to consolidated  financial  statements in order to conform to the 2000
presentation.  The  results  of  operations  for  the  nine-month  period  ended
September 30, 2000, are not necessarily indicative of the results to be expected
for the entire year.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  reported  amounts of assets and  liabilities,  the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenues and expenses  recognized  during
the reporting period. Actual results could differ from those estimates.

         The  consolidated  financial  statements  of  Security  Capital  as  of
September 30, 2000, are unaudited  and,  pursuant to the rules of the Securities
and Exchange  Commission,  certain information and footnote disclosures normally
included in financial statements have been omitted. While management of Security
Capital  believes that the  disclosures  presented  are adequate,  these interim
consolidated  financial  statements  should be read in conjunction with Security
Capital's 1999 audited  consolidated  financial statements contained in Security
Capital's 1999 Annual Report on Form 10-K.

     Restatement of prior period results

         As discussed  in Security  Capital's  1999 Annual  Report in Form 10-K,
SC-European Realty changed its basis of accounting from fair value accounting to
historical cost  accounting.  Under  generally  accepted  accounting  principles
("GAAP"),  such a change  in  accounting  requires  a  restatement  of all prior
periods so that the results of those  periods are reported as if this change had
been made retroactive to the entity's inception.  Accordingly,  Security Capital
has restated its September 30, 1999 consolidated financial statements.

         Security Capital  accounts for its investment in SC-European  Realty by
the  equity  method.  The  impact  of this  restatement  on  Security  Capital's
financial statements for the nine months ended September 30, 1999, is as follows
(in thousands, except per share data):

                                      -6-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                 As Previously
                                                                    Reported          Restated
                                                                 -------------      ------------
<S>                                                              <C>                <C>
         Consolidated Statement of Operations and
            Comprehensive Income:
               Revenues, including equity in earnings            $     296,119      $    307,615
               Loss from operations                                   (145,239)         (133,574)
               Net loss attributable to common shares                 (134,296)         (126,848)
               Basic loss per Class B Share                      $       (1.12)     $      (1.05)
               Diluted loss per Class B Share                    $       (1.12)     $      (1.05)
</TABLE>

     Real Estate and Depreciation

         Real  estate is stated at cost.  Direct and  certain  related  indirect
costs  associated  with the successful  acquisition  and development of land are
capitalized.  Costs associated with  unsuccessful land acquisitions are expensed
at the time the  pursuit is  abandoned.  Maintenance  and repairs are charged to
operations as incurred.

         Properties  under the capital  lease at Homestead are stated at the net
present  value of  minimum  lease  payments,  and are being  amortized  over the
approximate  17-year lease term.  Renewals and improvements are funded by monies
paid into an escrow  account for that  purpose,  and, as ownership of the leased
properties and equipment and the renewals and improvements escrow account remain
with the lessor at the end of the lease, no such amounts are capitalized.

(2)      Dividends and Interest Income

         Security  Capital  received  dividends  and interest  (Strategic  Hotel
Capital ("Strategic Hotel") only  in  1999) from  its  investees  as follows (in
thousands, except per share amounts):
<TABLE>
<CAPTION>
                                                                   Dividends and Interest Received
                                                  ------------------------------------------------------------------
                                                      Three Months Ended                     Nine Months Ended
                                                         September 30,                          September 30,
                                                  --------------------------           -----------------------------
                                                     2000            1999                 2000               1999
                                                  ----------      ----------           ----------        -----------
<S>                                               <C>             <C>                  <C>               <C>
Dividends:
         Archstone                                $    13,656      $   20,180           $   55,040        $   60,540
         Homestead                                     12,500              --               37,500                --
         ProLogis                                      16,718          16,328               50,153            48,541
         SC-European Real Estate Shares                    --              --                   51               143
         SC-Preferred Growth                            1,323           1,299                3,969             3,857
         SC-US Real Estate Shares                         208             473                  803             1,732
                                                   ----------      ----------           ----------        ----------
                                                       44,405          38,280              147,516           114,813
                                                   ----------      ----------           ----------        ----------
Interest:
         Homestead                                      3,871              --                3,871                --
         Strategic Hotel                                   --              --                   --             6,541
                                                   ----------      ----------         ------------       -----------
                                                   $   48,276      $   38,280         $    151,387       $   121,354
                                                   ==========      ==========         ============       ===========

</TABLE>

                                      -7-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                     Dividend Amount Per Investee Share
                                                   -----------------------------------------------------------------
                                                       Three Months Ended                    Nine Months Ended
                                                           September 30,                        September 30,
                                                   --------------------------           ----------------------------
                                                      2000            1999                 2000              1999
                                                   ----------      ----------           ----------        ----------
<S>                                                <C>             <C>                  <C>               <C>
Dividends:
         Archstone                                 $   0.3850      $   0.3700           $   1.1550        $   1.1100
         Homestead                                     0.1041              --               0.3124                --
         ProLogis                                      0.3350          0.3272               1.0050            0.9727
         SC-European Real Estate Shares                    --              --               0.0501            0.1355
         SC-Preferred Growth                           0.3350          0.3300               1.0050            0.9800
         SC-US Real Estate Shares                      0.1548          0.1225               0.4035            0.3642
</TABLE>

On July 24, 2000,  Security Capital exchanged with Archstone  approximately 17.5
million  shares of its Archstone  common  shares for $178.7  million in cash and
$221.3  million  face amount of  Homestead  convertible  mortgage  notes held by
Archstone  (valued  at $205.2  million).  Immediately  after  completion  of the
transaction,   Security  Capital  owned   approximately   29.1%  of  Archstone's
outstanding common shares.

(3)      Real Estate Investments

         At September 30, 2000 and December 31, 1999,  the  composition  of real
estate was:
<TABLE>
<CAPTION>

                                                 Estimated
                                                   Useful                September 30,              December 31,
                                                    Lives                     2000                       1999
                                            ------------------         -----------------         ------------------
<S>                                         <C>                        <C>                       <C>
Extended Stay Lodging properties:
    Land                                                    --         $         161,013         $          197,226
    Buildings and improvements                   20 - 40 years                   489,072                    616,187
    Furniture, fixtures and equipment             3 - 10 years                    65,814                     88,145
                                                                       -----------------         ------------------
        Subtotal, owned properties                                               715,899                    901,558
Properties under a capital lease                      17 years                   145,000                    145,000
                                                                       -----------------         ------------------
                                                                                 860,899                  1,046,558
Less accumulated depreciation                                                    (76,766)                   (72,008)
Properties held for sale                                                          90,347                     22,960
                                                                       -----------------         ------------------
                                                                                 874,480                    997,510

Senior assisted living properties                20 - 40 years                   112,718                     75,964
                                                                       -----------------         ------------------

                                                                       $         987,198         $        1,073,474
                                                                       =================         ==================
</TABLE>
     In June 2000,  certain extended stay lodging  properties were classified as
held for sale and a provision for loss of $71 million was recorded to reduce the
properties' carrying value to their estimated fair value, less cost to sell. The
earnings from  operations for these  properties,  which are included in Security
Capital's  earnings from operations for the nine months ended September 30, 2000
and 1999,  are $12.1 million and $10.9 million,  respectively,  and $3.7 million
and $3.9  million  for the  three  months  ended  September  30,  2000 and 1999,
respectively.

                                      -8-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(4)      Segment Reporting

         Security   Capital  operates  its  business  based  on  two  reportable
segments.  These  segments  are  managed  separately  due to the nature of their
operations.  The first  segment,  the  Capital  Division,  records  revenues  by
reporting its pro-rata share of its  investees'  earnings  before  depreciation,
amortization and deferred taxes ("EBDADT") and the second segment, the Financial
Services  Division,  records  revenues  based on the  services  provided  to its
customers and includes all revenues received from affiliates.

     Presented  below  is a  statement  of  EBDADT  by  reportable  segment  (in
thousands):
<TABLE>
<CAPTION>
                                                          Three Months Ended,                 Nine Months Ended
                                                              September 30,                      September 30,
                                                     ---------------------------        ---------------------------
                                                         2000             1999              2000             1999
                                                     ----------        ---------        ----------       ----------
<S>                                                  <C>               <C>              <C>              <C>
Capital Division:
  Equity in Investees' EBDADT(1)                     $  104,027        $  85,546        $  296,221       $  260,807
                                                     ----------        ---------        ----------       ----------

  Capital Division EBDADT(2)                             80,288           50,035           205,222          153,784
                                                     ----------        ---------        ----------       ----------

Financial Services Division:
  Revenues                                               25,945           36,136            68,129           79,168
                                                     ----------        ---------        ----------       ----------

  Financial Services Division EBDADT                      6,046           10,123            14,696           14,404
                                                     ----------        ---------        ----------       ----------

EBDADT before special items                              86,334           60,158           219,918          168,188
   Realized gains (losses)                                  217               46              (351)           1,613
   Extraordinary gain on retirement of debt,
       net of tax                                            --               --             6,152               --
   Gain on sale of Archstone stock, net of tax           94,101               --           102,848               --
   Homestead special (charge) credit(3)                     337               --             1,519          (45,581)
   Strategic Hotel provision                                 --               --                --          (55,288)
                                                     ----------        ---------        ----------       ----------
Basic EBDADT                                         $  180,989        $  60,204        $  330,086       $   68,932

Investee reconciling items:
  Real estate depreciation                             (37,491)          (40,786)         (122,051)        (140,491)
  Gains on sale of depreciated property                 12,309            19,478            29,914           27,343
  Provision for loss on real estate                         --                --           (71,000)              --
  Unrealized gains, including foreign currency          33,735           (72,411)          144,218          (66,603)
  EBDADT, net of dividends, from strategic
     investees of SC-U.S. Realty                       (10,482)           (6,501)          (28,184)         (22,111)
  Other                                                 (2,548)           (1,640)           (3,310)          (3,779)
                                                     ---------         ---------        ----------      -----------
                                                        (4,477)         (101,860)          (50,413)        (205,641)
                                                     ---------          --------        ----------      -----------

Security Capital reconciling items:
  Deferred tax expense (benefit)                        (26,791)          19,114             (47,899)        23,245
  Change in accounting principle                             --               --                 --         (16,136)
  Other                                                     914            2,095                771           2,752
                                                     ----------        ---------        -----------     -----------
Net earnings (loss) attributable
     to common shares                                $  150,635        $ (20,447)       $   232,545     $  (126,848)
                                                     ==========        =========        ===========     ===========
</TABLE>

                                      -9-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)  1999 equity in Capital  Division  EBDADT has been  restated to conform 1999
     results with the new definition of Funds From Operations, which was revised
     by the National  Association  of Real Estate  Investment  Trusts  effective
     January 1, 2000. In addition,  SC-U.S.  Realty restated its 1999 results to
     reflect discontinued operations at one of its investees.
(2)  For purposes of  calculating  Capital  Division  EBDADT,  Security  Capital
     applies all interest expense, preferred share dividends and similar charges
     for invested capital to the Capital  Division. Capital Division's operating
     expenses  include  the direct  costs of  personnel  assigned to the Capital
     Division plus a  proportionate  share of general and  administrative  costs
     based on revenues.
(3)  The special  (charge)  credit in 2000  represents the excess of Homestead's
     1999 original  special  charge over current  estimates.  The special charge
     originally  recorded by Homestead through the third quarter of 1999 was for
     land  write-downs,  employee  severances  and  other  expenses  related  to
     terminating its development program.


(5)  Indebtedness

         A summary of  indebtedness  as of September 30, 2000, is as follows (in
thousands):
<TABLE>
<CAPTION>
                                     Security
                                     Capital         Belmont      Homestead       Total
                                    -----------    ----------   -------------  -----------
<S>                                 <C>            <C>          <C>            <C>
         Lines of credit            $        --    $       --   $      70,500  $    70,500
         Mortgage and construction
              notes payable                  --        26,115              --       26,115
         Long-term debt                 699,658            --              --      699,658
         Convertible debentures         230,742            --              --      230,742
         Capital lease obligation            --            --         138,012      138,012
</TABLE>

         On July 24, 2000,  Security  Capital  exchanged shares of its Archstone
stock for cash and the Homestead  mortgage notes with Archstone (see note 2). As
a result of the  transaction,  the Homestead  mortgage  notes are  eliminated in
consolidation  and an  extraordinary  gain of  $15.7  million,  net of  tax, was
recorded.

         During the second quarter of 2000, Security Capital exchanged,  with an
unaffiliated  party,  1,589,776 shares of Archstone for $42.5 million face value
of convertible  debentures,  resulting in an extraordinary gain of $6.1 million,
net of tax, on the retirement of the convertible debentures.


(6)  Shareholders' Equity

     Share Repurchase Program:

         On September 26, 2000, Security Capital's Board of Directors authorized
an additional $350 million for stock  repurchases  (including up to $200 million
for payments to dissenting  shareholders  who properly  elect to receive cash in
Security  Capital's  planned  acquisition  of U.S. Realty (see  note  9)).  This
authorization is in addition to the $100 million  authorization  approved on May
10,  2000.  As of  September  30,  2000,  under the share  repurchase  programs,
Security  Capital had repurchased  102,413 Class A Shares and 10,154,847 Class B
Shares for a combined purchase price of $203,194,000.

                                      -10-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


     Affiliate Sale of Security Capital Shares:

         In March 2000,  SC-U.S.  Realty sold its holding in Security  Capital's
common stock to an unrelated party at a loss of $52,987,000.  Security Capital's
pro rata  portion of this loss  ($21,163,000)  was  recorded as a  reduction  to
additional paid-in capital.

Per Share Data:

         The following is a  reconciliation  of the numerators and  denominators
used to  calculate  basic and  diluted  earnings  per  Class B Common  Share (in
thousands, except per share amounts):
<TABLE>
<CAPTION>
                                                             Three Months Ended            Nine Months Ended
                                                                September 30,                 September 30,
                                                          ------------------------      ------------------------
                                                             2000          1999            2000          1999
                                                          ----------   -----------      ----------    ----------
<S>                                                       <C>          <C>              <C>           <C>
Net income (loss) before extraordinary item
   and change in accounting principle
   attributable to Common Shares-Basic                    $ 134,973    $   (20,447)     $  210,731    $ (110,712)
Convertible debenture interest expense, net of tax            2,560             --           7,950            --
Preferred share dividends                                     4,509             --              --            --
                                                           --------    -----------      ----------    ----------
Net income (loss) before extraordinary item
   and change in accounting principle
   attributable to Common Shares-Diluted                  $ 142,042    $   (20,447)     $  218,681    $ (110,712)
                                                          =========    ===========      ==========    ==========
Weighted-average Class B Common
   Shares outstanding-Basic                                 107,879        120,414         108,625       120,418
Increase in shares which would result from:
   Exercise of options and warrants                           1,989             --           1,424            --
   Conversion of convertible debentures                      10,224             --          10,689            --
   Conversion of Preferred B Shares                           6,606             --              --            --
                                                          ---------    -----------      ----------     ---------
Weighted-average Class B Common
   Shares outstanding-Diluted                               126,698        120,414         120,738       120,418
                                                          =========    ===========      ==========     =========
</TABLE>

         For the three months and nine months  ended  September  30,  2000,  the
convertible  debentures  are assumed  converted as the effect is  dilutive.  The
convertible  preferred shares are not assumed converted in 1999 and for the nine
months  ended  September  30, 2000, as the effects are  anti-dilutive.  For loss
periods,  the options and warrants are not assumed  exercised as the effects are
anti-dilutive.

(7)      Commitments and Contingencies

         Security  Capital and its  affiliates  have  committed  to invest up to
$518,258,000  in Security  Capital European  Realty.  As of September  30, 2000,
$440,542,000  had been funded by  Security  Capital  and its  affiliates.  As of
September 30, 2000,  $101,826,000 had been funded by Security Capital to Belmont
and an additional  $8,129,000 of unfunded commitments remained. At September 30,
2000,  Belmont  had  approximately   $41,184,000  of  unfunded  commitments  for
developments under construction.



                                      -11-
<PAGE>
                       SECURITY CAPITAL GROUP INCORPORATED
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(8)      Homestead Merger

         On June 8, 2000,  Security Capital  completed a cash tender offer and a
merger for  substantially  all the  publicly-held  shares of Homestead's  common
stock and the associated preferred share purchase rights for $4.10 per share. In
connection  therewith,  Security Capital acquired 15,529,803 shares of Homestead
for a total cost of $65,294,000,  including  acquisition-related costs. Security
Capital's ownership in Homestead is now 99.9%.

(9)      U.S. Realty Combination

         On September 26, 2000, Security Capital Group  Incorporated,  SC Realty
Incorporated, an indirect wholly owned subsidiary of Security Capital Group, and
Security Capital U.S. Realty ("U.S. Realty"), an entity formed under the laws of
Luxembourg  as a Societe  d'  Investissement  a  Capital  Fixe,  entered  into a
definitive Transaction Agreement, providing for, among other things:

         o    The purchase by SC-Realty of all of  the  assets of  U.S.  Realty,
              which will consist  primarily of  the  outstanding  capital  stock
              of  Security  Capital  Holdings  S.A.,  a  Luxembourg  corporation
              ("Holdings"), in  exchange for  shares  of Class B Common Stock of
              Security Capital Group ("Class B Common Shares"), and cash to fund
              payments to dissenting stockholders  and  to satisfy and discharge
              the  Indenture  under  which U.S.  Realty's  outstanding 2% Senior
              Unsecured Convertible Notes Due 2003 were issued.

         o    The distribution  to  stockholders of  U.S.  Realty, in respect of
              each share of common stock of U.S. Realty,  of 1.15 Class B Common
              Shares or,  as  to stockholders  who vote their shares against the
              transaction  proposal  to be submitted to U.S. Realty stockholders
              and  validly  elect  to  receive  cash  instead  of Class B Common
              Shares, an amount of cash equal to the  product of 1.15 multiplied
              by the average of the daily high and low per share sales prices of
              the Class B Common  Shares  on the New York  Stock Exchange during
              the fifteen trading days ending  on  the  sixth trading day before
              the  U.S. Realty   stockholder  meeting  called  to  consider  the
              transaction,  net of any required  withholding  taxes. U.S. Realty
              will  then be  liquidated.  Security  Capital  must make available
              up to $200 million for dissenting U.S.  Realty  shareholders  that
              elect  to  receive   cash   in  lieu of  Class  B  Common  Shares.
              Security  Capital  will   not   be  obligated  to proceed with the
              transaction  should  shareholder  elections  require cash payments
              in excess of $200 million.

         The  transition is subject to approval by the U.S. Realty  shareholders
and  the  issuance  of  the  Class  B  Common  Shares  is subject to approval by
the  Security  Capital shareholders.  The transaction is also subject to various
conditions to closing.


                                      -12-
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Shareholders of
  Security Capital Group Incorporated:

We have reviewed the accompanying consolidated balance sheet of Security Capital
Group  Incorporated and subsidiaries  (see note 1) as of September 30, 2000, and
the related  consolidated  statements of operations and comprehensive income for
the three month and nine month  periods ended  September 30, 2000 and 1999,  and
the  consolidated  statements  of cash  flows for the nine month  periods  ended
September 30, 2000 and 1999. These financial  statements are the  responsibility
of the  Management of the Company.  We were  furnished with the reports of other
accountants   on  their  reviews  of  the  financial   statements  of  Archstone
Communities  Trust whose total  assets  represent  15.1% of the total  assets of
Security  Capital Group  Incorporated and subsidiaries as of September 30, 2000,
and  whose  income  represents  10.4%  and  15.0%  of the  total  income  in the
consolidated statements of operations of Security Capital Group Incorporated and
subsidiaries  for the nine  month  period  ended  September  30,  2000 and 1999,
respectively.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing standards generally accepted in the United States,  the  objective
of  which  is  the expression of an opinion  regarding the financial  statements
taken as a whole. Accordingly, we do not express such an opinion.

Based on our review and the  reports of other  accountants,  we are not aware of
any  material  modifications  that  should be made to the  financial  statements
referred  to  above for  them to be in conformity with the accounting principles
generally accepted in the United States.

We  have  previously  audited, in  accordance  with auditing standards generally
accepted  in  the  United  States, the  consolidated  balance  sheet of Security
Capital Group Incorporated and subsidiaries as of December 31, 1999, and, in our
report  dated  March 23, 2000, we  expressed  an  unqualified  opinion  on  that
statement  based on our audit and reports of  other  auditors.  In  our opinion,
the information set forth in the accompanying  consolidated  balance sheet as of
December  31,  1999,  is fairly stated, in all material respects, in relation to
the balance sheet from which it has been derived.

                                                      ARTHUR ANDERSEN LLP






Chicago, Illinois
November 13, 2000



                                      -13-
<PAGE>


Item 2.  Management's  Discussion   and  Analysis  of  Financial  Condition  and
         Results of Operations

Forward-Looking Statements

         The statements  contained in this report that are not historical  facts
are  forward-looking  statements  within  the  meaning  of  Section  27A  of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934.
These forward-looking statements are based on current expectations, management's
beliefs,   and  assumptions  made  by  management.   Words  such  as  "expects,"
"anticipates,"  "intends," "plans," "believes," "seeks," "estimates," variations
of  such  words  and  similar   expressions   are  intended  to  identify   such
forward-looking  statements.  These  statements  are not  guarantees  of  future
performance.  Actual  outcomes  and results may differ  materially  from what is
expressed or forecasted in such  forward-looking  statements.  Security  Capital
undertakes no obligation to update any forward-looking statements,  whether as a
result of new  information,  future events or  otherwise,  except as required by
law.

         See Security Capital's 1999 Annual Report on Form 10-K for a discussion
of various risk factors associated with forward-looking  statements made in this
document.

Overview

         The results of  operations  for each of Security  Capital's  reportable
segments,  the  Capital  Division  and  the  Financial  Services  Division,  are
discussed  below.  These two sections  are followed by a discussion  of Security
Capital's Liquidity and Capital Resources. All three of these sections should be
read in conjunction with the consolidated  financial statements and accompanying
notes thereto and Security Capital's 1999 Annual Report on Form 10-K.

Results of Operations

Three and Nine Months Ended September 30, 2000 Compared to Three and Nine Months
Ended September 30, 1999

A  substantial   portion  of  Security   Capital's  earnings  are  generated  by
transactional  activities  in  its  investees  and  in  the  Financial  Services
Division. The timing and frequency of these activities are difficult to predict,
which may lead to variations in consolidated results quarter to quarter.

Capital Division

         Earnings  from the Capital  Division  are  generated  by its  strategic
investments.  The majority of these  investments  are not  consolidated  and the
Capital  Division  reports  its  share  of  their   respective   earnings.   The
consolidated  investments  include Homestead (which is the largest  consolidated
investment),  Belmont  and  SC-European  Real Estate  Shares.  Cash flow for the
Capital Division is generated  through receipt of dividends.  (See note 2 to the
consolidated financial statements for detail of dividends received.)

         Equity in Earnings of Unconsolidated Investees

         The  equity  in  earnings  of  the  Capital  Division's  unconsolidated
investees  includes  changes in unrealized  gains or losses for SC-U.S.  Realty,
SC-Preferred  Growth and SC-US Real  Estate  Shares in 2000.  These  changes are
generated  as a result of  fluctuating  market  prices  for the  shares in their
underlying investments and are reflected in earnings due to these investees' use
of fair value accounting. Fluctuations in market prices do not have an impact on
cash flow.  Declines in real estate equity  security  prices in 1999  materially
adversely  affected  Security  Capital's  equity in earnings  of SC-U.S.  Realty
during  1999 and  rising  security  prices  in 2000 have  materially  positively
affected such equity in earnings.

                                      -14-
<PAGE>
         Presented  below is Security  Capital's  equity in earnings  (loss) and
common share  ownership  interest in  unconsolidated  investees  for the periods
indicated.  Explanations  of  earnings  changes  at the  investee  level,  which
materially  impacted  Security  Capital's  equity in earnings,  follow the table
(dollar amounts in millions).
<TABLE>
<CAPTION>
                                                  Equity in Earnings (Loss)
                                   --------------------------------------------------
                                     Three Months Ended          Nine Months Ended                % Ownership
                                       September 30,                September 30,           as of September 30,
                                   ----------------------      ----------------------   ---------------------------
                                       2000          1999         2000        1999         2000             1999
                                   -----------   ----------    ----------  ----------   ---------       -----------

<S>                                <C>           <C>           <C>         <C>          <C>             <C>
         Archstone                 $   25.2      $    25.4     $    71.3   $     59.8       29.0%             39.0%
         ProLogis                      14.7           24.5          34.5         29.9       30.3%             30.9%
         SC-European Realty             1.4           (1.9)          2.0         (2.7)      34.6%             34.6%
         SC-Preferred Growth            8.9           (2.5)         18.9          3.0        9.2%              9.3%
         SC-U.S. Realty                33.5          (61.5)        153.1        (42.8)      40.6%             38.9%
         SC-US Real Estate
            Shares                      2.1             --           6.1           --       17.5%             67.3%
         Strategic Hotel                 --             --            --         11.2        --                 --
                                   --------      ---------     ---------   ----------
                                   $   85.8      $   (16.0)    $   285.9   $     58.4
                                   ========      =========     =========   ==========
</TABLE>

         Archstone

         The decline in Security Capital's equity in earnings from Archstone for
the three months ended September 30, 2000 compared to the same period in 1999 is
due to a decrease in Security Capital's ownership to 29.0% at September 30, 2000
compared to 39.0% at September  30, 1999.  Archstone had an increase in earnings
for the three and nine months  ended  September  30,  2000  compared to the same
periods in 1999 due  primarily  to increases  in gains on  dispositions  of real
estate of $9.6 million and $36.6  million,  respectively.  In addition,  for the
three and nine months ended  September  30, 2000 compared to the same periods in
1999,   rental   revenues   increased  by  $11.3  million  and  $44.9   million,
respectively,  which were  partially  offset by  increases in  depreciation  and
interest expense.

         ProLogis

         ProLogis'  earnings  decreased for the three months ended September 30,
2000  from  the  same  period  in 1999  due to a  decrease  in  income  from its
temperature-controlled   distribution  operations,  increased  foreign  exchange
losses,  and a reduction in gain  recognized on sales of  properties,  partially
offset by reductions in depreciation and interest expense. ProLogis' increase in
earnings  for the nine months  ended  September  30,  2000  compared to the same
period in 1999 was due to an increase in income from its corporate  distribution
facilities  business  (which provides  build-to-suit  services) and its property
operations  segment,  partially offset by increased  foreign  currency  exchange
losses,  a  decrease  in  income  from its  temperature-controlled  distribution
operations and a reduction in the gains recognized on sales of properties.

         SC-European Realty

         SC-European Realty's current investments are primarily in operating and
development companies with significant pre-stabilized assets. The improvement in
earnings for the three and nine months ended  September 30, 2000 compared to the
same period in 1999 was due to improved  operating  performance from its storage
and parking  affiliates  and gains on sales of  properties.  It is expected that
earnings,  excluding the impact of property sales,  for SC-European  Realty will
increase as additional properties reach stabilization.

                                      -15-
<PAGE>
         SC-Preferred Growth

         SC-Preferred  Growth's  increase  in  earnings  for the  three and nine
months ended September 30, 2000,  compared to the same periods in 1999, were due
primarily to changes in unrealized gains or losses on investments as a result of
overall changes in the market prices of its investments.

         SC-U.S. Realty

         SC-U.S.  Realty accounts for its investments at fair value;  therefore,
market  value  fluctuations  affect  net  income.  For the  three  months  ended
September 30, 2000, the increase in market prices for its investees increased by
$61.4  million  compared to a decrease  in market  prices for its  investees  of
$190.2  million  during  the same  period  in 1999.  The  increase  in  Security
Capital's equity in earnings in SC-U.S. Realty is also due to Security Capital's
increased  ownership  position.  As of September  30, 2000,  Security  Capital's
ownership  position  in SC-U.S.  Realty  increased  to 40.6% as  SC-U.S.  Realty
repurchased  approximately  13.5% of its  outstanding  shares  during the period
from May 1999  through  March  2000.  SC-U.S.  Realty's increase in net earnings
for the nine months ended September 30, 2000 compared  to  1999 is due to market
prices of its  investees  increasing in 2000 and a decrease in interest expense.

         SC-US Real Estate Shares

         Effective with the first quarter of 2000,  Security Capital's ownership
of SC-US Real Estate  Shares fell below 50%,  and,  therefore  its  earnings are
recorded on the equity  method in 2000 compared to being  consolidated  in 1999.
The decrease in earnings for the three and nine months ended  September 30, 2000
compared to the same periods in 1999 were due to Security  Capital's decrease in
ownership.

         Strategic Hotel

         In  September  1999,  Security  Capital  sold its entire  ownership  in
Strategic Hotel for net proceeds of approximately  $329 million.  As a result of
the sale, no equity in earnings  from  Strategic  Hotel were recorded  after the
second quarter of 1999.


Financial Services Division

         The primary  components  of the  Financial  Services  Division  are the
Capital Markets Group  (investment  banking and capital  raising) and the Global
Capital Management Group (management of investments in real estate  securities).
These  two  groups  are  the  Financial  Services  Division's  primary  earnings
generators.  In  addition,  the  Corporate  Services  Group and the Real  Estate
Research Group enable Security Capital and its affiliates to consolidate certain
activities  to benefit  from  economies  of scale.  Revenues  for the  Financial
Services Division were earned from the following sources (in millions):

                                      -16-
<PAGE>
<TABLE>
<CAPTION>
                                                          Three Months Ended                 Nine Months Ended
                                                             September 30,                     September 30,
                                                       --------------------------       ---------------------------
                                                         2000             1999            2000               1999
                                                       -------         ----------       ---------         ---------
<S>                                                    <C>             <C>              <C>               <C>
         Capital Markets Group                         $   5.8         $    16.4        $    10.9         $    20.6
         Global Capital Management Group                  16.4              14.6             45.5              43.4
         Corporate Services Group                          3.5               4.2             11.2              13.8
         Technology Business                               0.1               0.4              0.2               0.4
         Real Estate Research Group                        0.1               0.5              0.3               1.0
                                                       -------         ---------        ---------         ---------
             Total Financial Services
                Division Revenues                         25.9              36.1             68.1              79.2
         Less amounts eliminated in consolidation         (1.2)             (1.3)            (3.5)             (4.7)
                                                       -------         ---------        ---------         ---------
         Consolidated Financial Services
            Division revenues from related parties     $  24.7         $    34.8        $    64.6         $    74.5
                                                       =======         =========        =========         =========
</TABLE>

         The decline in real estate security  prices in 1999 adversely  affected
the  growth  of  assets  under  management  and  the  pace  of  capital  markets
transactions. These factors moderated revenues for the Global Capital Management
Group and the  Capital  Markets  Group and  future  growth  in  revenues  may be
affected by changes in real estate security prices.

         During the later  half of 1999,  the Global  Capital  Management  Group
became  increasingly  successful in adding new  investment  management  clients,
which  has  continued  in the first  nine  months of 2000.  Assets  managed  for
separate accounts  increased from $384.5 million at September 30, 1999 to $876.6
million at September  30, 2000.  Additionally,  during 2000,  real estate equity
prices have begun to increase,  modestly  increasing the value of the asset base
on which  fees are  earned,  partially  offset by the sale of  SC-U.S.  Realty's
special opportunity investments.

         Capital  Markets  revenues  have  declined  from  1999  due  to  market
conditions which limit the amount of capital  affiliated  entities can raise and
greater  reliance  by  affiliates  on  capital  markets  products   provided  by
unaffiliated third parties.

Consolidated Investments

         Homestead

         Overall  property level results for Homestead are summarized  below (in
millions):
<TABLE>
<CAPTION>
                                         Three Months Ended                 Nine Months Ended
                                            September 30,                     September 30,
                                      ------------------------         --------------------------
                                         2000           1999              2000             1999
                                      ---------      ---------         -------          ---------
<S>                                   <C>            <C>               <C>              <C>

         Total Room Revenue           $    69.3      $    60.8         $   197.2        $   164.4
         Total Room Expense               (27.4)         (24.3)            (79.3)           (71.8)
                                      ---------      ---------         ----------       ---------
         Net operating income         $    41.9      $    36.5         $   117.9        $    92.6
                                      =========      =========         =========        =========
</TABLE>

         The  increase in net  operating  income from 1999 to 2000 was due to an
increase in  occupancy  and the number of operating  facilities,  as well as the
impact of restructuring operations in 1999. Average occupancy increased to 81.9%
and 75.2%  for the three  months  and nine  months  ended  September  30,  2000,
respectively,  from 78.6% and 69.8%,  for the three months and nine months ended
September 30, 1999,  respectively.  Homestead  had 136  operating  properties at
September 30, 2000 and 1999.

                                      -17-
<PAGE>
         Interest Expense

         Consolidated  interest  expense was $25.5 million and $88.5 million for
the three and nine months ended  September 30, 2000,  respectively,  compared to
$35.2 million and $101.3  million for the three and nine months ended  September
30,  1999,  respectively.  The  decrease  is due  to a  decline  in  outstanding
indebtedness to $1.17 billion at September 30, 2000 compared to $1.58 billion at
September 30, 1999.

         EBDADT

         Earnings  before  depreciation,  amortization  and deferred  taxes,  or
"EBDADT," is considered  by management to be an additional  measure of operating
performance for Security Capital and its affiliates,  supplementing net earnings
as measured by GAAP. Among other things,  GAAP net earnings  includes the impact
of real  estate  depreciation.  The value of the real  estate  assets  generally
changes in response  to  existing  market  conditions  and does not  necessarily
diminish  in value  predictably  over  time,  as  historical  cost  depreciation
implies.  Therefore,  consistent  with real  estate  industry  practice,  EBDADT
adjusts  GAAP net  earnings by  eliminating  real estate  related  depreciation.
EBDADT also involves  certain  other  adjustments,  the most material  being the
omission of changes in unrealized gains and losses on real estate securities due
to  fluctuations  in  market  prices.  EBDADT  should  not be  considered  as an
alternative  to net earnings or any other GAAP  measurement of performance or as
an alternative to cash flows from operating,  investing or financing activities,
or as a measure of Security Capital's liquidity.

         Components of EBDADT before special items are:
<TABLE>
<CAPTION>
                                                  Three Months Ended                   Nine Months Ended
                                                     September 30,                       September 30,
                                              ---------------------------        ---------------------------
                                                 2000              1999               2000           1999
                                              ---------         ---------        ---------        ----------
<S>                                           <C>               <C>              <C>              <C>
         Capital Division                     $  80,288         $  50,035        $ 205,222        $  153,784
         Financial Services Division              6,046            10,123           14,696            14,404
                                              ---------         ---------        ---------        ----------
         EBDADT before special items          $  86,334         $  60,158        $ 219,918        $  168,188
                                              =========         =========        =========        ==========
</TABLE>

         Provision for Income Taxes

         The  effective  tax rate for the first nine  months of 2000 varied from
the  expected  corporate  tax  rate of 35%  primarily  due to  reduction  in the
valuation  reserve relating to a capital loss carryforward due to a capital gain
recognized in the second and third quarters of 2000 and non-taxable  earnings of
a foreign  subsidiary.  The effective tax rate benefit for the first nine months
of 1999 was lower than the expected  corporate  tax rate of 35% primarily due to
losses in subsidiaries which are consolidated for financial  reporting purposes,
but not for tax purposes.

         Security  Capital's tax basis in any investee is generally equal to its
original  cost basis for such asset,  reduced by the  portion of the  cumulative
dividends  received from such  investee  which have been  characterized  for tax
purposes as return on capital.

                                      -18-
<PAGE>

         Security Capital's basis on which taxes would be calculated upon a sale
of the  investments  in its strategic  investees at September  30, 2000,  was as
follows (in thousands):

                  Archstone                                            $480,636
                  ProLogis                                              633,967
                  SC-European Realty                                    440,548
                  SC-U.S. Realty                                        733,645
                  SC-Preferred Growth                                    78,137
                  Homestead(1)                                          542,457
                  Belmont                                                74,243

(1) Reflects underlying estimated tax basis if assets are sold.

         The effective tax rate for 2001 is likely to increase as  net operating
loss carryforwards are utilized, which may impact earnings.


Liquidity and Capital Resources

         Investment Activity

         Security   Capital's   investment   activity   primarily   consists  of
allocations to and redemptions from its capital in its various  affiliates.  The
following  table  summarizes  Security  Capital's  capital  allocations  to  and
(redemptions from) its primary investments (in thousands):
<TABLE>
<CAPTION>
                                                         Three Months Ended                  Nine Months Ended
                                                            September 30,                       September 30,
                                                     ----------------------------       ---------------------------
                                                        2000              1999              2000            1999
                                                     ---------         ----------       -----------      ----------

<S>                                                  <C>               <C>              <C>              <C>
         Archstone                                   $(383,801)        $       --       $  (416,491)     $       --
         SC-US Real Estate Shares                       (9,000)            (7,300)          (16,250)        (48,800)
         SC-European Real Estate Shares                     --                 --                --           2,000
         Security Capital U.S. Realty                       --                 --                --           1,686
         SC-European Realty                                 --             25,928                --          25,928
         Strategic Hotel                                    --           (329,451)               --        (329,451)
         Real estate investments:
           Homestead                                     2,973              9,951             7,028          86,854
           Belmont                                      18,971             12,151            38,218          25,512
         Homestead proceeds from sale of land           (2,467)             6,346           (22,089)          6,346

</TABLE>

Real estate investments reflect development activity at Homestead and Belmont.

Archstone has filed a  registration  statement  with the Securities and Exchange
Commission  for all Archstone  shares  held  by  Security  Capital  which  would
enable Security  Capital  to  pursue  the  potential sale of Archstone shares to
institutions  who are  unwilling to purchase  unregistered shares.



                                      -19-
<PAGE>

         Financing Activity

         On February  29, 2000,  Homestead  entered into an amended and restated
bank credit  facility,  which  allows for $110 million of total  borrowings,  of
which $35 million is  available on a revolving  basis.  The amended and restated
line matures February 28, 2003, bears interest at LIBOR plus 2.5%, is secured by
64 operating properties, permits payment of dividends based upon a definition of
free cash  flow,  and  requires  maintenance  of  financial  ratio and  coverage
covenants.

         Cash from Operations

         Cash provided by operating activities increased by $46.7 million in the
first  nine  months of 2000  compared  to the first  nine  months of 1999.  This
increase  is  primarily  due to a $32.8  million  increase in  Homestead's  room
revenues,  and  reductions in Financial  Services  Division  expenses as well as
general  and  administrative  and  other  expenses  of $14.9  million  and $13.3
million, respectively.

         Stock and Debenture Repurchase Programs

         On September 26, 2000, Security Capital's Board of Directors authorized
an additional $350 million for stock  repurchases  (including up to $200 million
for payments to dissenting  shareholders  who properly  elect to receive cash in
Security  Capital's  planned  acquisition  of  U.S.  Realty  (see  note 9 to the
consolidated financial statements)).  The authorization is in  addition  to  the
$100  million  authorization  approved on May 10, 2000.  As of November 3, 2000,
Security  Capital  had  repurchased  $294.3  million  of  Class  B common  stock
equivalents (comprised  of  Class A Shares  and  Class B Shares) and $60 million
of 6.5% convertible subordinated debentures ($80.5 million principal amount).

         Future Capital Commitments and Liquidity

         Security  Capital  and  its  subsidiaries   have  a  remaining  funding
commitment of $77.7 million to SC-European  Realty, as of September 30, 2000. In
addition,  as of September 30, 2000, Security Capital has committed to invest an
additional  $8.1 million in Belmont.

         Security  Capital  expects  that cash flows from  operations  and funds
currently  available  under its  revolving  line of credit will be sufficient to
enable  Security  Capital to  satisfy  its  anticipated  cash  requirements  for
operations and currently committed  investments and, together with a transaction
loan provided  by Chase Manhattan Bank, Wells Fargo Bank, and Bank of America to
finance the cash requirements of the combination with U.S. Realty. In the longer
term,  Security Capital intends to finance its business  activities  through the
selective  sale of assets,  internally  generated cash flow, its line of credit,
and future issuance of equity and debt securities. The business activities to be
financed  may  include  investments  in  new  business  initiatives,  additional
investments in certain existing affiliates and additional potential  repurchases
of Security Capital securities.

         Homestead  believes it will have adequate cash  resources  from cash on
hand and cash flow from operations to fund its future  business needs.  However,
due to the risks of  operation  of  lodging  properties,  including  competitive
pressures, rates, occupancies, and costs of operation, there can be no assurance
of adequate  future cash flow  generation.  In addition,  Homestead may generate
cash flow from the sale of its  remaining  land  sites and  properties  held for
sale,  but no  assurance  can be given  that such  sales  will  occur or provide
significant net proceeds.


                                      -20-
<PAGE>

Item 3.  Quantitative and Qualitative Disclosure About Market Risk


         See Form 10-K "Item 7A. Quantitative and Qualitative  Disclosures About
Market Risk" for a more complete  discussion of Security  Capital's  exposure to
interest rate and equity price risks. As of September 30, 2000,  there have been
no material  changes in the fair values of assets and  liabilities  disclosed in
"Item  7A.  Quantitative  and  Qualitative  Disclosures  About  Market  Risk" in
Security Capital's 1999 Form 10-K, as compared to their respective book values.


PART II

Item 1.  Legal Proceedings

     As a result of the  announcement  on March 23, 2000, of Security  Capital's
proposal to  Homestead  to purchase  all shares of  Homestead  common  stock not
already owned by Security  Capital for $3.40 per share, and before the Homestead
Board of  Directors  took any  action  with  respect  to the  proposal,  several
lawsuits  were  filed  against  Homestead,   Security  Capital  and  Homestead's
directors.  Homestead,  Security  Capital,  and Homestead's  directors have been
named as defendants in four purported stockholder class actions.  Three of these
actions have been filed in the Circuit Court for Baltimore City,  Maryland,  and
are  captioned  Earl Joseph  Maisonneuve  v. Eugene B.  Vesell,  et al.;  Robert
Merritt v. Security  Capital  Group  Incorporated;  and Harold  McClintock v. C.
Ronald  Blankenship,  et al. One of these  actions has been filed in the Circuit
Court for Montgomery County, Maryland, and is captioned Aaron Rubin v. Homestead
Village,  Inc.  et al. The  allegations  in all four cases (the  "Actions")  are
substantially  similar,  and each  complaint  in the  Actions  alleges  that (a)
Security  Capital's proposal of $3.40 in cash per share was unfair, (b) Security
Capital  and  the  Homestead  directors  were  breaching  their  duties  to  the
stockholders  of Homestead not  affiliated  with Security  Capital in connection
with the Homestead  proposal,  and (c) appropriate steps were not being taken to
insure that the  stockholders of Homestead not affiliated with Security  Capital
would  receive fair value for their  Homestead  shares in any  transaction  that
might  occur.  As relief,  the  complaints  in the Actions  sought,  among other
things,  damages in an unspecified amount and rescission of the transaction,  if
effected. In addition, the action brought by Harold McClintock was also filed in
a Georgia court and is captioned Harold McClintock v. C. Ronald Blankenship. The
plaintiff has filed a motion to dismiss the Georgia action;  however,  the court
has not yet granted the motion.

     In May 2000,  Security Capital increased its offer price to $4.10 per share
and Homestead and Security  Capital  executed an agreement of merger.  On May 2,
2000, as the result of negotiations  between counsel for parties in the Actions,
a memorandum  of  understanding  was entered into among  counsel for the parties
providing for the  settlement of the Actions in exchange for payment of fees and
expenses of plaintiffs' counsel, subject to Court approval, among other things.

     The parties intend  to  submit  a  proposed  settlement of the Actions to a
court  in  Baltimore  County,  Maryland  and  will  send  notice  to  all former
shareholders of Homestead of the proposed settlement.


                                      -21-
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

         10.1   Agreement  dated  July 19, 2000 between  Security  Capital Group
                Incorporated  and Archstone  Communities Trust (previously filed
                as  Exhibit  2 to  Security  Capital's  Form 8-K dated  July 19,
                2000 which  is incorporated by reference).

         10.2   Transaction Agreement dated as of September 26,2000 by and among
                Security Capital Group Incorporated,  SC Realty Incorporated and
                Security Capital U.S. Realty (previously  filed as Appendix A to
                Security   Capital's   Registration  Statement   on   Form   S-4
                (No. 333-47926) which is incorporated by reference).

         12.1   Computation of Ratio of Earnings to Fixed Charges

         12.2   Computation  of Ratio of Earnings to Combined Fixed  Charges and
                Preferred Share Dividends

         15     Letter  from  Arthur  Andersen  LLP,  dated  November 13,  2000,
                regarding unaudited financial information

         27     Financial Data Schedule

(b)      Reports on Form 8-K

                 Date                       Items Reported
                 ----                       --------------

                 July 19, 2000              Item 5, Item 7
                 September 26, 2000         Item 5, Item 7




                                      -22-
<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                         SECURITY CAPITAL GROUP INCORPORATED



                                                /s/ Paul E. Szurek
                                         ---------------------------------------
                                         Paul E. Szurek, Chief Financial Officer
                                               (Principal Financial Officer)




                                                /s/ James C. Swaim
                                         ---------------------------------------
                                         James C. Swaim, Senior Vice President
                                               (Principal Accounting Officer)




Date:  November 14, 2000










                                      -23-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission