BAOA INC
10QSB, 2000-11-14
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: SECURITY CAPITAL GROUP INC/, 8-K, 2000-11-14
Next: BAOA INC, 10QSB, EX-27, 2000-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                   FORM 10-QSB

                 Quarterly Report Under Section 13 or 15 (d) of
                         Securities Exchange Act of 1934

                      For Quarter ended September 30, 2000
                         Commission File Number 0-25416

                                   BAOA, INC.
             -------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                       CALIFORNIA               33-0563989
                 -----------------               --------------
           (State of Incorporation)          (I.R.S. Employer ID No.)

                      555 Whitehall, Atlanta, Georgia 30381
     ----------------------------------------------------------------------
                 (Address of Principal Executive Offices)  (Zip)

                                 (404) 222-0760
                               ------------------
                  (Registrant's telephone, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to  be  filed  by  Section  13  or 15 (d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.

     Yes     X                    No
          ----


Indicate  the  number  of  shares outstanding of each of the issuer's classes of
common  stock  at  the  latest  practicable  date.

As of September 30, 2000, the registrant had 90, 000,000 shares of common stock,
$.001  par  value,  issued  and  outstanding.

<PAGE>
ITEM  1  AUDITOR'S  SUMMARY






                           BAOA, INC. AND SUBSIDIARIES
                          REVIEWED FINANCIAL STATEMENTS
                                  FOR THE NINE
                                       AND
                             THE THREE MONTHS ENDED
                               SEPTEMBER 30, 2000
                                       AND
                               SEPTEMBER 30, 1999
                                   (UNAUDITED)






<PAGE>
<TABLE>
<CAPTION>
                                    CONTENTS

<S>                                         <C>
ACCOUNTANTS'  REVIEW REPORT                                                     1
FINANCIAL STATEMENTS
  Consolidated balance sheets                                                 2-3
  Consolidated statements of operations                                       4-5
  Consolidated statements of cash flows                                       6-7

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                                    8-9

NOTES TO THE FINANCIAL STATEMENTS                                           10-12
</TABLE>

<PAGE>
                             KAHN BOYD LEVYCHIN, LLP
                             -----------------------
                   CERTIFIED PUBLIC ACCOUNTANTS & CONSULTANTS
                           ACCOUNTANTS' REVIEW REPORT


Board  of  Directors  and  the  Shareholders
BAOA,  Inc.
Atlanta,  Georgia

We  have  reviewed the accompanying consolidated balance sheets of BAOA, Inc. (a
California  corporation) and its subsidiaries as of September 30, 2000 and 1999,
and  the  related consolidated statements of operations, and cash flows, for the
nine  and the three months ended, in accordance with Statements on Standards for
Accounting  and  Review  Services  issued by the American Institute of Certified
Public  Accountants.  All  information included in these financial statements is
the representation of the management of BAOA, Inc.  These consolidated financial
statements  are prepared in accordance with the instructions for Form 10-QSB, as
issued  by  the  U.  S.  Securities  and  Exchange  Commission, and are the sole
responsibility  of  the  Company's  management.

A  review  consists  of inquiries of Company personnel and analytical procedures
applied  to  financial data.  It is substantially less in scope than an audit in
accordance with generally accepted auditing standards, the objective of which is
the  expression  of  an  opinion  regarding  the financial statements taken as a
whole.  Accordingly,  we  do  not  express  such  an  opinion.

Based  on our review, we are not aware of any material modifications that should
be  made  to  the  accompanying  financial statements in order for them to be in
conformity  with  generally  accepted  accounting  principles.

The  accompanying  consolidated financial statements have been prepared assuming
that  the  Company  will continue as a going concern.  As discussed in Note 7 to
the  financial  statements,  the  Company  has  suffered  recurring  losses from
operations,  and  is  dependent  upon shareholders to provide sufficient working
capital  to  maintain  continuity.  These circumstances create substantial doubt
about  the Company's ability to continue as a going concern.  Management's plans
in  regard  to  these  matters  are  also  described  in  Note 7.  The financial
statements  do not include any adjustments that might result from the outcome of
this  uncertainty.

KAHN  BOYD  LEVYCHIN

Kahn  Boyd  Levychin,
Certified  Public  Accountants
November  7,  2000



67  Wall Street, 5th Floor New York, NY 10005                     (212) 843-4100


                                                                               1
<PAGE>
<TABLE>
<CAPTION>
                           BAOA, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           SEPTEMBER 30, 2000 AND 1999
                                   (UNAUDITED)


================================================================================

                                                                  2000      1999

--------------------------------------------------------------------------------


                                   ASSETS
<S>                                                           <C>        <C>
CURRENT ASSETS
  Cash and cash equivalents                                   $  1,596        99
  Accounts receivable                                                      5,148
--------------------------------------------------------------------------------


  TOTAL CURRENT ASSETS                                           6,744        99
--------------------------------------------------------------------------------


FIXED ASSETS
  Equipment                                                    67,708
  Furniture and fixtures                                        14,820    51,781
  Leasehold improvements                                                  11,150
--------------------------------------------------------------------------------


                                                                93,678    51,781
  Less: accumulated depreciation                                48,823    44,588
--------------------------------------------------------------------------------


  NET FIXED ASSETS                                              44,855     7,193
--------------------------------------------------------------------------------


OTHER ASSETS
  Investments                                                            108,544
  Deposits                                                                12,960
--------------------------------------------------------------------------------


  TOTAL OTHER ASSETS                                                     121,504
--------------------------------------------------------------------------------


  TOTAL ASSETS                                                $ 51,599  $128,796
================================================================================
</TABLE>


See  accountants'  review report, the notes to the financial statements, and the
summary  of  significant  accounting  policies.


                                                                               2
<PAGE>
<TABLE>
<CAPTION>


                                    BAOA, INC. AND SUBSIDIARIES
                                    CONSOLIDATED BALANCE SHEETS
                                    SEPTEMBER 30, 2000 AND 1999
                                            (UNAUDITED)


======================================================================================

                                                                  2000         1999

<S>                                                         <C>           <C>
            LIABILITIES AND SHAREHOLDERS' DEFICIT


CURRENT LIABILITIES
  Cash overdraft                                            $    30,598   $
  Accounts and accrued expenses payable                         679,035       232,495
  Income taxes payable                                            4,363         4,363
  Notes payable, shareholders and related parties (Note 1)      200,800       140,500
--------------------------------------------------------------------------------------


    TOTAL CURRENT LIABILITIES                                   914,796       236,858
--------------------------------------------------------------------------------------


    TOTAL LIABILITIES                                           914,796       377,358
--------------------------------------------------------------------------------------


SHAREHOLDERS' DEFICIT
  Common stock (90,000,000 shares $.001 par value
    authorized, 90,000,000 and 63,172,013 issued and
      outstanding respectively)                                  90,000        63,172
  Preferred stock (10,000,000 shares $.001 par value
    authorized, 160,000 and 0 shares issued and
      outstanding respectively)                                     160
  Additional paid-in capital                                  8,184,775     4,873,210
  Accumulated deficit                                        (9,117,132)   (5,184,944)
--------------------------------------------------------------------------------------


                                                               (842,197)     (248,562)
  Stock subscription receivable                                 (21,000)
--------------------------------------------------------------------------------------


    TOTAL SHAREHOLDERS' DEFICIT                                (863,197)     (248,562)
--------------------------------------------------------------------------------------


    TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT             $    51,599    $  128,796
======================================================================================
</TABLE>


See  accountants'  review report, the notes to the financial statements, and the
summary  of  significant  accounting  policies


                                                                               3
<PAGE>
<TABLE>
<CAPTION>


                              BAOA, INC. AND SUBSIDIARIES
                              CONSOLIDATED BALANCE SHEETS
                              SEPTEMBER 30, 2000 AND 1999
                                      (UNAUDITED)

======================================================================================

                                                                2000          1999

--------------------------------------------------------------------------------------

<S>                                                         <C>           <C>
LIABILITIES AND SHAREHOLDERS' DEFICIT

CURRENT LIABILITIES
  Cash overdraft                                            $    30,598   $
  Accounts and accrued expenses payable                         679,035       232,495
  Income taxes payable                                            4,363         4,363
  Notes payable, shareholders and related parties (Note 1)      200,800       140,500
--------------------------------------------------------------------------------------


    TOTAL CURRENT LIABILITIES                                   914,796       236,858
--------------------------------------------------------------------------------------


    TOTAL LIABILITIES                                           914,796       377,358
--------------------------------------------------------------------------------------


SHAREHOLDERS' DEFICIT
  Common stock (90,000,000 shares $.001 par value
    authorized, 90,000,000 and 63,172,013 issued and
      outstanding respectively)                                  90,000        63,172
  Preferred stock (10,000,000 shares $.001 par value
    authorized, 160,000 and 0 shares issued and
      outstanding respectively)                                     160
  Additional paid-in capital                                  8,184,775     4,873,210
  Accumulated deficit                                        (9,117,132)   (5,184,944)
--------------------------------------------------------------------------------------


                                                               (842,197)     (248,562)
  Stock subscription receivable                                 (21,000)
--------------------------------------------------------------------------------------


    TOTAL SHAREHOLDERS' DEFICIT                                (863,197)     (248,562)
--------------------------------------------------------------------------------------


    TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT             $    51,599   $   128,796
======================================================================================
</TABLE>


See  accountants'  review report, the notes to the financial statements, and the
summary  of  significant  accounting  policies.


                                                                               4
<PAGE>
<TABLE>
<CAPTION>
                                BAOA, INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF OPERATIONS
                                        FOR THE NINE
                                            AND
                                   THE THREE MONTHS ENDED
                                     SEPTEMBER 30, 2000
                                            AND
                                     SEPTEMBER 30, 1999
                                        (UNAUDITED)

===========================================================================================

                           NINE MONTHS      NINE MONTHS     THREE MONTHS     THREE MONTHS
                              ENDED            ENDED            ENDED            ENDED
                          SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                              2000             1999             2000             1999
-------------------------------------------------------------------------------------------
<S>                      <C>              <C>              <C>              <C>


Revenue                  $      131,345   $                $      $71,780   $
-------------------------------------------------------------------------------------------


OPERATING EXPENSES
  Sales and marketing         1,380,609          504,923          652,016           14,092
  Compensation expense
    related to common
      stock sales at less
        than fair market
          value                 566,667
  General and
    administrative              463,580          140,270          139,087           36,410
-------------------------------------------------------------------------------------------


TOTAL OPERATING
  EXPENSES                    2,410,856          645,193          791,103           50,502
-------------------------------------------------------------------------------------------


LOSS FROM OPERATIONS         (2,279,511)        (645,193)        (719,323)         (50,502)
-------------------------------------------------------------------------------------------


OTHER EXPENSE
  Interest expense                8,846              362              744              121
-------------------------------------------------------------------------------------------


TOTAL OTHER EXPENSE               8,846              362              744              121
-------------------------------------------------------------------------------------------


LOSS BEFORE PROVISION
  FOR INCOME TAXES           (2,288,357)        (645,555)        (720,067)         (50,623)
Provision for income
  taxes (current)                   800              800
-------------------------------------------------------------------------------------------


NET LOSS                 $   (2,289,157)  $     (646,355)  $   (1,569,090)  $      (50,623)
===========================================================================================
</TABLE>


See  accountants'  review report, the notes to the financial statements, and the
summary  of  significant  accounting  policies.


                                                                               5
<PAGE>
<TABLE>
<CAPTION>
                              BAOA, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                                      FOR THE NINE
                                          AND
                                 THE THREE MONTHS ENDED
                                   SEPTEMBER 30, 2000
                                          AND
                                   SEPTEMBER 30, 1999
                                      (UNAUDITED)

======================================================================================

                       NINE MONTHS      NINE MONTHS     THREE MONTHS     THREE MONTHS
                          ENDED            ENDED            ENDED            ENDED
                      SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                          2000             1999             2000             1999
--------------------------------------------------------------------------------------
<S>                  <C>              <C>              <C>              <C>


Loss per weighted
  average shares of
    common stock
      outstanding    $         (.03)  $         (.01)  $         (.02)  $         (.01)

Weighted average
  number of shares
    of common stock
      outstanding        85,651,747       53,903,435       85,723,946       53,391,082
</TABLE>


See  accountants'  review report, the notes to the financial statements, and the
summary  of  significant  accounting  policies.


                                                                               6
<PAGE>
<TABLE>
<CAPTION>
                           BAOA, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE NINE MONTHS ENDED
                                SEPTEMBER 30, 2000
                                       AND
                                SEPTEMBER 30, 1999
                                   (UNAUDITED)

=================================================================================

                                                             2000         1999
---------------------------------------------------------------------------------
<S>                                                      <C>           <C>

CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                               $(2,289,157)  $(646,355)
  Adjustments to reconcile net loss to net cash used in
     operating activities
      Depreciation                                             2,844       4,158
      Common stock issued for fees and services              587,000     479,750
      Compensation expense related to common stock
          sales at less than fair market value               566,667
  Changes in operating assets and liabilities
      Increase in accounts receivable                         (5,148)
      Decrease (increase) in deposits and other assets        10,703     (10,703)
      Increase in accounts and accrued expenses payable      492,496      56,403
  Increase in income taxes payable                               800
---------------------------------------------------------------------------------


NET CASH USED IN OPERATING ACTIVITIES                       (634,595)   (115,947)
---------------------------------------------------------------------------------


CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property and equipment                        (41,898)     (2,255)
  Proceeds from notes receivable                             313,015
  Increase in option to acquire real estate                   (2,380)    (14,327)
---------------------------------------------------------------------------------


NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES          268,737     (16,582)
---------------------------------------------------------------------------------


CASH FLOWS FROM FINANCING ACTIVITIES
  Increase (decrease) in cash overdraft                       30,599        (672)
  Net increase in notes payable                               19,600      31,800
  Proceeds from sale of common stock                         312,500     101,500
---------------------------------------------------------------------------------


NET CASH PROVIDED BY FINANCING ACTIVITIES                    362,699     132,628
---------------------------------------------------------------------------------


NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS          (3,159)         99
Cash and cash equivalents, beginning of year                   4,755
---------------------------------------------------------------------------------


CASH AND CASH EQUIVALENTS, END OF PERIOD                 $     1,596   $      99
=================================================================================
</TABLE>



See  accountants'  review report, the notes to the financial statements, and the
summary  of  significant  accounting  policies.                    6

                                                                               7
<PAGE>
<TABLE>
<CAPTION>
                           BAOA, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE NINE MONTHS ENDED
                               SEPTEMBER 30, 2000
                                       AND
                               SEPTEMBER 30, 1999
                                   (UNAUDITED)

=================================================================================

                                                            2000    1999
---------------------------------------------------------------------------------

<S>                                                        <C>      <C>
SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION
  Cash paid during the year for:
         Interest expense                                  $ 1,500  $
  Income taxes                                             $   800  $      800

   Issuance of 900,000 shares of restricted, unregistered
      common stock as repayment of outstanding debt to
         related party                                     $27,000
</TABLE>


See  accountants'  review report, the notes to the financial statements, and the
summary  of  significant  accounting  policies.
                                          7

                                                                               8
<PAGE>
                           BAOA, INC. AND SUBSIDIARIES
                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Organization

BAOA,  Inc.  ("BAOA")  was incorporated in the State of California in October of
1983.  BAOA remained dormant until 1993.  From 1993 to 1997, BAOA was engaged in
the  development,  sale, and marketing of an educational and entertainment board
game,  the  marketing  of  an affinity credit card, the licensing of a trademark
logo, "Black Americans of Achievement," and the development of a television game
show.

During  1997, BAOA redirected its efforts to the operation of telemarketing call
centers  located in federally designated empowerment zones throughout the United
States.  In  2000,  BAOA  refined  its  business  plan to include worldwide call
center  business  locations.  BAOA  opened,  and  has  derived revenue from, its
initial  call center domiciled in Montego Bay, Jamaica during the second quarter
of  2000.

In  anticipation  of  opening  call  centers  in  Atlanta  and  New  York,  BAOA
incorporated  two  wholly  owned  subsidiaries:  Call  Atlanta,  Inc., which was
incorporated  in  January  1998 in the State of Georgia to operate the Company's
telemarketing  call center operations located in the Atlanta, Georgia designated
empowerment  zone,  and  Call  Harlem, Inc., which was incorporated in September
1998  in  the  State  of  Delaware  to  operate BAOA's telemarketing call center
operations  located  in  the New York City designated empowerment zone.  Both of
these  entities  are  currently  inactive.

The  accompanying  financial  statements  present  the  consolidated  financial
condition, operations, and cash flows of BAOA, and its wholly owned subsidiaries
Call  Atlanta,  Inc.  and  Call  Harlem,  Inc.  All  significant  intercompany
transactions  have  been eliminated in consolidation.  The consolidated entities
are  collectively  referred  to  as  the  "Company."

Accounting  basis

The  Company  uses  the  accrual  basis  of  accounting  for financial statement
reporting.  Accordingly  revenues  are recognized when services are rendered and
expenses  realized  when  the  obligation  is  incurred.

Cash  and  cash  equivalents

The  Company  considers  all  highly liquid investments with a maturity of three
months  or  less  when  purchased  to be cash equivalents.  Cash equivalents are
carried  at  cost,  which  approximates  market  value.

See  accountants'  review  report  and  the  accompanying notes to the financial
statements.


                                                                               9
<PAGE>
                           BAOA, INC. AND SUBSIDIARIES
                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Fixed  assets

Fixed  assets  are  stated at cost.  Depreciation is computed using the straight
line  method  over  the  following  estimated  useful  lives:


                                              Estimated
Description                                  useful life
--------------------------------------------------------

Office equipment and furniture and fixtures      5 years
Capital improvements                             7 years


Estimates

The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  and disclosures of
contingent  assets  and  liabilities at the date of the financial statements and
the  reported  amounts  of  revenues  and  expenses during the reporting period.
Actual  results  may  differ  from  these  estimates.

Reclassifications

The financial statement presentation for 1999 has been changed to conform to the
presentation  in  2000.

Income  taxes

The  Company  accounts  for income taxes using the asset and liability method as
required  by  Statement  of  Financial Accounting Standards No. 109, under which
deferred  tax  assets  and liabilities are determined based upon the differences
between  financial  statement  carrying  amounts  and  the tax bases of existing
assets and liabilities.  Deferred taxes also are recognized for operating losses
that  are  available  to  offset  future  taxable  income.

Valuation  allowances  are  established  when  necessary  to reduce deferred tax
assets  to  the  amount  expected to be realized.  Income tax expense is the tax
payable  or refundable for the period plus or minus the change during the period
in  deferred  tax  assets  and  liabilities.


See  accountants'  review  report  and  the  accompanying notes to the financial
statements.


                                                                              10
<PAGE>
                           BAOA, INC. AND SUBSIDIARIES
                        NOTES TO THE FINANCIAL STATEMENTS

================================================================================

NOTE  1  -  NOTES  PAYABLE,  SHAREHOLDERS  AND  RELATED  PARTIES

Notes  payable,  shareholders  and  related  parties are broken down as follows:

<TABLE>
<CAPTION>

                                                               2000      1999
--------------------------------------------------------------------------------

<S>                                                          <C>       <C>
5% interest note payable on demand; no monthly payments of
principal and interest are required                          $ 63,250  $ 30,150

Non-interest note payable on demand; no monthly payments of
principal are required                                         60,000    60,000

5% interest note payable on demand; no monthly payments of
principal and interest are required                            39,050    12,350

11% note payable on demand; no monthly payments of
principal and interest are required                            20,000

30% interest note payable on demand; no monthly payments of
principal and interest are required                            12,500    25,000

8% note payable on demand; no monthly payments of principal
and interest are required                                       6,000    13,000
--------------------------------------------------------------------------------


                                                             $200,800  $140,500
================================================================================
</TABLE>


NOTE  2  -  INCOME  TAXES

Temporary  differences  between  the  recognition  of  certain expense items for
income  tax  purposes  and  financial  reporting  purposes  are  as  follows:


                                                              2000        1999
--------------------------------------------------------------------------------

Net operating loss to be carried forward                  $2,279,285  $1,296,235
Less: valuation allowance                                  2,279,285   1,296,235


NET  DEFERRED  TAX  ASSET                                 $           $
================================================================================

It  is  believed  that  the  Company will not ever benefit from the deferred tax
asset.

See  accountants'  review  report,  and  the  summary  of significant accounting
policies.


                                                                              11
<PAGE>
                           BAOA, INC. AND SUBSIDIARIES
                        NOTES TO THE FINANCIAL STATEMENTS

================================================================================


NOTE  2  -  INCOME  TAXES  (CONTINUED)
The  Company  incurred  no  federal  income  tax  expense  for the periods ended
September  30,  2000  and  1999,  and  utilized no tax carryforward losses.  The
Company  incurred $800 and $800 respectively of state income tax expense for the
periods ended September 30, 2000 and 1999.  The Company has a net operating loss
carryover  of  $5,184,944  to  offset  future  income  tax.

NOTE  3  -  OPERATING  FACILITIES

The  Company  maintains  its  offices in facilities located in downtown Atlanta,
Georgia.  The  Company  is  not  being  charged  rent for use of the facilities.

NOTE  4  -  YEAR  2000  (Y2K)  COMPLIANCE

The  company  has taken steps to ensure year 2000 compliance for all significant
computer  operations by replacing hardware and re-writing software as necessary.

NOTE  5  -  CONCENTRATIONS  OF  CREDIT  RISK

100%  of  the  Company's  revenue is derived from a call center that it operates
that  is  domiciled  in  Montego  Bay,  Jamaica.

NOTE  6  -  SUBSEQUENT  EVENT

In  October  2000, the Company's board of directors and shareholders adopted and
approved  the  following  amendments to the Company's articles of incorporation:

1.  The total number of shares of common stock that the Company is authorized to
    issue  is 90,000,000 shares after the reverse stock split.

2.  A  20:1  reverse stock split, pursuant to which every share of the Company's
    common stock  was  changed  into  one-twentieth  (1/20th)  of  a  common
    share.

3.  The  name  of  the  Company  was  changed  to  Call  Solutions,  Inc.

NOTE  7  -  GOING  CONCERN

These  financial  statements  are  presented  on the basis that the Company is a
going  concern.  Going  concern  contemplates  the realization of assets and the
satisfaction  of  liabilities in the normal course of business over a reasonable
of  time.
See  accountants'  review  report,  and  the  summary  of significant accounting
policies.


                                                                              12
<PAGE>
                           BAOA, INC. AND SUBSIDIARIES
                        NOTES TO THE FINANCIAL STATEMENTS

================================================================================

NOTE  7  -  GOING  CONCERN  (CONTINUED)

As  shown  in  the accompanying financial statements, the Company incurred a net
loss  of $2,289,157 for the nine months ended September 30, 2000, and as of that
date  had  incurred  cumulative  losses  since  inception  of  $9,117,132.

The Company's existence in the current and prior periods has been dependent upon
advances  from  related  parties  and  other individuals, and the sale of equity
securities.
The  ability  of  the  Company  to  continue  as a going concern is dependent on
increasing  revenue  and  obtaining  additional  capital  and  financing.

During the second quarter of 2000, the Company opened, and derived revenue from,
its  initial  call  center  domiciled  in  Montego  Bay,  Jamaica.  The  Company
anticipates opening additional call centers in Atlanta, Georgia, and New York in
2001.  Additionally,  the Company's management believes that its ongoing efforts
to  raise  additional  capital  through  the  sale of equity securities and debt
instruments  will provide additional cash flows.  However, there is no assurance
that  the  Company  will  be  able  to  obtain  additional  funding.

The  financial statements do not include any adjustments that might be necessary
if  the  Company  is  unable  to  continue  as  a  going  concern.





See  accountants'  review  report,  and  the  summary  of significant accounting
policies.


                                                                              13
<PAGE>
ITEM  2:  Management's  Plan  of  Operation.

As  of  September  30,2000  the Company had $1,596 cash on hand and in the bank.
The  primary  sources  of cash and financing for the Company for the nine months
then  ended  was  $131,345  from  call  center  telemarketing revenues, $313,015
proceeds from loans, and $312,500 from sales of common and preferred stock.  The
primary  uses  of cash during that period were $714,178 to finance the Company's
operations,  $2,380  for investments, and $41,898 for fixed assets.  The Company
currently  maintains  a  positive cash balance through sales of common stock and
call  center  revenues.

The Company operates a call center business division under the operating name of
Call-Solutions,  Inc.  BAOA,  Inc.  currently  maintains  its first teleservices
center  in  Montego  Bay,  Jamaica.

BAOA,  Inc.  intends to open call centers throughout the world in locations that
provide  positive business regulations and labor conditions that are encouraging
to  labor intensive businesses.  The Company intends to become a world leader in
"direct-to-consumer" distribution of goods and services by using its call center
operation.  The  Company's  goal is to be the first choice of corporate business
customers  who  wish  to  out-source  their  company's  teleservice  needs.

Recent  dynamic  changes  in  the  telecommunications  industry have caused long
distance  phone  rates  to  drastically  decrease  over  the  past  three years.
Consequently,  due  to  changes  in  satellite technology and the use of private
networks,  phone  calls  can  be  made  off-shore  into  the  United States in a
commercially  efficient  manner.  This phenomenon has created an opportunity for
labor  intensive businesses that incur extensive long distance telephone service
costs  in  their  revenue  generating  process.  The  Company's primary business
strategy  has  shifted  to  take  advantage  of  this  phenomenon  by  using its
Call-Solutions,  Inc.  division  to open call centers offshore in countries with
lower  costs  of  living,  lower labor rates, and large labor pools of educated,
English  speaking  populations.  As  training  and  continual retraining of call
center  employees  represent  two  of  the most significant costs of call center
businesses,  the  Company  believes  the  labor cost benefits available in these
off-shore  markets  will significantly increase its profitability on call center
projects.

In order to accelerate the Company's call center business focus, the Company has
formed  strategic  alliances  with various call center operators and managers to
establish  new Company owned call centers.  The Company has a strategic alliance
with Jake Kresge & Associates to provide time-share appointment-setting projects
for  some  of  the  nation's largest time-share developers.  Kresge & Associates
have  over  twenty-five  years  of success in the time-share marketing business.
The  Company  also  has  a strategic alliance with MKT Communications to provide
call  center management and out-bound teleservice work to domestic call centers.
Through  its alliances, the Company has obtained purchase orders worth more than
thirty-one  million  dollars  for  outsource  teleservice  work to be performed.
Management  anticipates the Company's Jamaica call center may have gross revenue
in  excess  of  five million dollars per year if the center is able to reach its
full  capacity.

The  Company  is  also  secondarily focused on opening call centers in federally
designated  Empowerment  Zones  throughout the United States.  Empowerment Zones
businesses have access to economic benefits such as reduced interest rate loans,
investment  tax  credits,  and  energy  credits.  These benefits add significant
incentives  that  enhance  potential  profitability  during  the  start-up  and
developmental  stages  of  new  businesses.


                                                                              14
<PAGE>
The  Company has received a commitment letter for $3.5 million in debt financing
by the Atlanta Empowerment Zone for a call center project.  The company plans to
open  call  centers  in Atlanta, New York, and Los Angeles based upon commercial
feasibility.  Call  center  projects  substantially  meet  one  of  the  primary
Empowerment  Zone  prerequisites  of  urban  area  job  creation.  Each of these
domestic  call  centers could potentially create up to 500 new teleservice jobs.

In  October  2000, the Company's board of directors and shareholders adopted and
approved  the  following  amendments to the Company's articles of incorporation:

1.  The total number of shares of common stock that the Company is authorized to
    issue  is 90,000,000 shares after the reverse stock split.

2.  A  20:1  reverse stock split, pursuant to which every share of the Company's
    common  stock  was  changed  into  one-twentieth  (1/20th)  of  a  common
    share.

4.  The  name  of  the  Company  was  changed  to  Call  Solutions,  Inc.



PART  II     OTHER  INFORMATION

ITEM  1     Not  applicable.

ITEMS  2-4:     Not  applicable

ITEM  5:     Information  required  in  lieu  of  Form  8-K:  None

ITEM  6:     Exhibits  and  Reports  on  8-K:

     a)  Exhibit  #  27.1:  "Financial  Data  Schedule"
b)  Reports  filed  on  Form  8-K: Changes in Registrant's Certifying Accountant


                                  SIGNATURES
                               -----------------


In  accordance with the  requirements of the Exchange Act, the registrant caused
this  report  to  be  signed  on  its  behalf by the undersigned, thereunto duly
authorized

                                 BAOA,  INC.


     Date:  November 14, 2000    /s/  Peter  Van  BruntPeter  Van  Brunt,
                                 -----------------------
                                 President,  Principal  Exec  Officer,  Director


                                                                              15
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission