SOUTHWEST AIRLINES CO
10-Q, 1996-05-14
AIR TRANSPORTATION, SCHEDULED
Previous: SOUTHERN NATIONAL CORP /NC/, 10-Q, 1996-05-14
Next: SOUTHWEST NATIONAL CORP, 10-Q, 1996-05-14







               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                           FORM 10-Q

(Mark One)
  X   QUARTERLY  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
SECURITIES  EXCHANGE ACT OF 1934 FOR THE QUARTERLY  PERIOD  ENDED
March 31, 1996     OR

____TRANSITION  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
SECURITIES  EXCHANGE ACT OF 1934 FOR THE TRANSITION  PERIOD  FROM
________ TO ________


Commission file No. 1-7259

                      SOUTHWEST AIRLINES CO.
(Exact name of registrant as specified in its charter)

           TEXAS                             74-1563240
(State or other jurisdiction of        (I.R.S. Employer
incorporation or organization)         Identification No.)

     P.O. Box 36611, Dallas, Texas               75235-1611
(Address of principal executive offices)         (Zip Code)

                           (214) 904-4000
      (Registrant's telephone number, including area code)


Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes    X     No        .

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

     Number of shares of Common Stock outstanding as of the close
     of business on May 9, 1996:

                            144,706,891
                                
                                
                                
                                
                     SOUTHWEST AIRLINES CO.
                            FORM 10-Q
                 Part I - FINANCIAL INFORMATION
Item 1. Financial Statements
                     Southwest Airlines Co.
              CONDENSED CONSOLIDATED BALANCE SHEET
                         (in thousands)
                           (unaudited)
<TABLE>
<CAPTION>                                

                                        March 31, 1996     December 31, 1995
                                  
<S>                                    <C>               <C>
ASSETS
Current assets:
     Cash and cash equivalents               $324,680       $317,363
     Accounts receivable                       97,473         79,781
     Inventories of parts and supplies         47,940         41,032
     Deferred income taxes                     10,931         10,476
     Prepaid expenses and other                21,936         24,484

          Total current assets                502,960        473,136

Property and equipment:
     Flight equipment                       3,176,248      3,024,702
     Ground property and equipment            451,017        435,822
     Deposits on flight equipment
          purchase contracts                  289,698        323,864
                                            3,916,963      3,784,388
     Less allowance for depreciation        1,054,191      1,005,081
                                            2,862,772      2,779,307
Other assets                                    3,559          3,679

                                           $3,369,291     $3,256,122

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                        $125,891       $117,473
     Accrued liabilities                      346,161        348,476
     Air traffic liability                    198,426        131,156
     Current maturities of long-term debt      11,448         13,516

          Total current liabilities           681,926        610,621

Long-term debt less current maturities        657,263        661,010
Deferred income taxes                         293,600        281,650
Deferred gains from sale and leaseback
          of aircraft                         239,638        245,154
Other deferred liabilities                     30,592         30,369
Stockholders' equity:
     Common Stock                              144,574       144,033
     Capital in excess of par value            169,706       162,704
     Retained earnings                       1,151,992     1,120,581

          Total stockholders' equity         1,466,272     1,427,318

                                            $3,369,291    $3,256,122
</TABLE>


See accompanying notes.
                                
                                
                                
                                
                     Southwest Airlines Co.
           CONDENSED CONSOLIDATED STATEMENT OF INCOME
             (in thousands except per share amounts)
                           (unaudited)

<TABLE>
<CAPTION>
                                
                                    Three months ended March 31,
                                    1996                      1995
<S>                            <C>                      <C>
Operating revenues:
     Passenger                    $741,100                  $596,828
     Freight                        18,980                    14,885
     Other                          12,449                     9,286

     Total operating revenues      772,529                   620,999

Operating expenses:
     Salaries, wages, and
          benefits                 237,365                   203,572
     Fuel and oil                  103,867                    83,176
     Maintenance materials
          and repairs               62,199                    51,673
     Agency commissions             31,826                    29,515
     Aircraft rentals               44,997                    38,415
     Landing fees and other
          rentals                   45,443                    40,533
     Depreciation                   44,014                    37,347
     Other operating expenses      145,425                   113,359

     Total operating expenses      715,136                   597,590

Operating income                    57,393                    23,409

Other expenses (income):
     Interest expense               14,902                    13,686
     Capitalized interest           (6,904)                   (8,485)
     Interest income                (4,053)                   (1,892)
     Nonoperating (gains)
          losses, net               (1,323)                       66

     Total other expenses            2,622                     3,375

Income before income taxes          54,771                    20,034
Provision for income taxes          21,771                     8,208

Net income                         $33,000                   $11,826

Weighted average common
     and common equivalent
     shares outstanding            152,403                   146,532

Net income per common and
     common equivalent share          $.22                      $.08

</TABLE>

see accompanying notes                                
                      
                                
                                
                     Southwest Airlines Co.
         CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                         (in thousands)
                           (unaudited)

<TABLE>
<CAPTION>
                                
                                   Three months ended March 31,
                                   1996                  1995

<S>                              <C>                  <C> 
Net cash provided by operating
     activities                      $141,715             $104,411

Cash flows from investing
     activities:
   Net purchases of property and
     equipment                       (132,354)            (201,274)

Cash flows from financing
     activities:
   Issuance of long-term debt             -                 98,811
   Payment of long-term debt and
     capital lease obligations         (6,558)              (3,412)
   Payment of cash dividends           (3,029)              (2,867)
   Proceeds from Employee stock
     plans                              7,543                2,542

Net cash (used in) provided by
     financing activities              (2,044)              95,074

Net increase (decrease) in cash
     and cash equivalents               7,317               (1,789)
Cash and cash equivalents at
     beginning of period              317,363               174,538

Cash and cash equivalents at end
     of period                       $324,680              $172,749

Cash payments for:
     Interest, net of amount
          capitalized                 $17,434               $13,213
     Income taxes                        $396                $1,831

</TABLE>
                                
See accompanying notes.
                                
                                
                     SOUTHWEST AIRLINES CO.
      Notes to Condensed Consolidated Financial Statements


      1.    Basis  of  presentation - The accompanying  unaudited
condensed consolidated financial statements have been prepared in
accordance  with  generally  accepted accounting  principles  for
interim  financial   information  and  with the  instructions  to
Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do
not  include  all  of the information and footnotes  required  by
generally  accepted accounting principles for complete  financial
statements.  The condensed consolidated financial statements  for
the  interim  periods ended March 31, 1996 and 1995  include  all
adjustments  (which  include only normal  recurring  adjustments)
which  are,  in the opinion of management, necessary for  a  fair
presentation  of the results for the interim periods.   Operating
results  for  the  three  months ended March  31,  1996  are  not
necessarily  indicative of the results that may be  expected  for
the  year ended December 31, 1996. For further information, refer
to  the  consolidated financial statements and footnotes  thereto
included in the Southwest Airlines Co. annual report on Form 10-K
for the year ended December 31, 1995.

      2.   Dividends - During the three month periods ended March
31,  1996 and 1995, $.01 per share in dividends were declared  on
the  144,452,894  and  143,411,223 shares of  common  stock  then
outstanding, respectively.



Item 2.   Management's Discussion and Analysis of Results of
          Operations and Financial Condition

Material Changes in Results of Operations

      Consolidated net income for the first quarter  ended  March
31,  1996  was $33.0 million ($.22 per share),compared  to  first
quarter  1995 net income of $11.8 million ($.08 per share).   The
increase  in earnings was principally due to increased  passenger
revenues  resulting  from  year-over-year  increases  in  revenue
passenger miles (RPMs)and passenger revenue yield per RPM.

     First quarter 1996 operating revenues increased 24.4 percent
compared to first quarter 1995 due to a 24.2 percent increase  in
passenger revenues.  The increase in passenger revenues  resulted
from  a 12.1 percent increase in RPMs and a 10.8 percent increase
in  passenger revenue yield per RPM.  Passenger revenue yield per
RPM  increased  from $.1146 in first quarter 1995  to  $.1270  in
first  quarter  1996,  the  majority of  which  was  due  to  the
expiration of the ten percent domestic ticket tax at December 31,
1995.

      While  RPMs  in first quarter 1996 increased 12.1  percent,
available  seat  miles (ASMs) increased 13.1 percent  during  the
same  period,  resulting in a load factor of 60.5 percent  versus
61.1 percent for the first three months of 1995.  The increase in
ASMs  resulted  primarily from the addition of 25 aircraft  since
first  quarter  1995.   The first quarter 1996  load  factor  was
adversely  affected, in part, by severe winter weather conditions
in January.

     The load factor for April 1996 was 64.7 percent, compared to
the April 1995 load factor of 66.0 percent. This lower load factor
for April 1996 was offset by a strong passenger  revenue yield,
which has continued to compare favorably on a year over year basis.
Traffic thus far in May and bookings for the remainder  of second
quarter, at this point, are good. Yield per RPM  should continue
to exceed year ago levels, although at a lower rate of growth than
first quarter  1996.  (The immediately preceding two sentences are
forward-looking statements which involve uncertainties that  could
result in actual results differing materially from expected results.
Some  significant  factors include,  but  may not be  limited to,
competitive pressure such as fare sales and capacity changes by other
carriers,  general  economic  conditions, the reimposition of the
federal excise  tax or its  equivalent, and  variations  in advance
booking trends.)

     Freight revenues increased 27.5 percent in the first quarter
of  1996  as  compared to the same period  in  1995,  due  to  an
increase  in air freight and United States mail services.   Other
revenues  increased  34.1  percent in  the  first  quarter  1996,
primarily due to higher charter activity.

      Operating expenses per ASM for first quarter 1996 increased
5.8 percent to $.0742, compared to $.0701 for first quarter 1995,
primarily due to higher jet fuel prices; the recently implemented
jet  fuel  tax;  a  $7.5  million increase in  Profitsharing  and
Employee savings plan contributions; advertising and other start-
up  costs  associated with the addition of Tampa, Ft. Lauderdale,
and  Orlando,  Florida;  and increased aircraft  engine  overhaul
costs.
                                
                                
                                
                                
                                
                     Southwest Airlines Co.
                   Operating Expenses per ASM
                (in cents except percent change)

<TABLE>
<CAPTION>

                                      Three months ended
                                            March 31,

                                                        Increase   Percent
                                        1996    1995    (decrease)  change
<S>                                    <C>     <C>     <C>         <C> 
Salaries, wages, and benefits           2.28     2.27    .01         .4
Employee profitsharing and savings 
   plans                                 .19      .12    .07        58.3
Fuel and oil                            1.08      .98    .10        10.2
Maintenance materials and repairs        .64      .61    .03         4.9
Agency commissions                       .33      .34   (.01)       (2.9)
Aircraft rentals                         .47      .45    .02         4.4
Landing fees and other rentals           .47      .47      -          -
Depreciation                             .45      .44    .01         2.3
Other operating expenses                1.51     1.33    .18        13.5
Total                                   7.42     7.01    .41         5.8

</TABLE>

      Profitsharing  and Employee savings plan expenses  per  ASM
increased  58.3 percent from first quarter 1995 to first  quarter
1996,   primarily   due   to   higher  earnings   available   for
profitsharing in 1996.

     Fuel and oil expense per ASM increased 10.2 percent in first
quarter  1996 due to an 11.4 percent increase in the average  jet
fuel  cost  per  gallon  from  the  same  period  in  1995.   The
escalation  in fuel prices was caused by oil industry efforts  to
maintain low inventory levels in the face of Iraq's return to the
market,  coupled  with  high demand for heating  oil  and  winter
diesel  as  a  result  of a prolonged cold  weather  period.  The
average price paid for jet fuel in first quarter 1996 was  $.5913
per  gallon, compared to $.5309 per gallon in first quarter 1995.
Since  the  end of first quarter 1996, fuel prices have  averaged
approximately $.6475 per gallon.  Based on current  fuel  prices,
anticipated  summer  demand and present  oil  industry  inventory
levels,  the Company expects that second quarter 1996 fuel  costs
will  continue  to exceed year ago levels.  This  forward-looking
statement  involves  uncertainties that could  result  in  actual
results differing materially from expected results.  Some of  the
significant factors that could affect ultimate fuel costs include
changes  in  general economic conditions and jet fuel supply  and
demand.

      Maintenance  materials and repairs per  ASM  increased  4.9
percent for the three months ended March 31, 1996 as compared  to
the  corresponding period of the prior year.   The  increase  was
primarily  due  to performing more aircraft engine  overhauls  in
first quarter 1996.

      Agency  commissions per ASM decreased 2.9 percent  for  the
first  quarter of 1996 as compared to the first quarter of  1995,
primarily  due to a lower mix of travel agency sales.  The  year-
over-year  travel  agency  sales mix continued  to  be  impacted,
although  less significantly than previous quarters, by 1994  and
first  quarter  1995 enhancements to Southwest's ticket  delivery
systems for direct Customers, as described below.

     In response to actions taken in 1994 by our competitor-owned
reservations  systems,  during 1994 and first  quarter  1995,  we
reduced  our  operating costs and enhanced  our  ticket  delivery
systems  by  developing  our own Southwest  Airlines  Air  Travel
("SWAT") system, allowing high-volume travel agents direct access
to  reservations; introduced overnight ticket delivery for travel
agents;  reduced to three the number of advance days reservations
required  for overnight delivery of tickets to customers  (Ticket
By  Mail); developed our own Ticketless system, which was  rolled
out  system-wide  on  January 31, 1995; and effective  March  30,
1995,  subscribed  to  a  new level of service  with  SABRE  that
automates the booking process for SABRE travel agencies.  We also
continue  to  actively pursue other cost-effective solutions  for
automating  non-SABRE  travel agency  bookings,  such  as  direct
bookings   through  the  Internet  which  became  available   via
Southwest Airlines' "Home Gate" in April 1996.

      Aircraft  rentals per ASM increased 4.4 percent  for  first
quarter  1996 as compared to first quarter 1995 due to  a  higher
percentage of the fleet consisting of leased aircraft in 1996.

      Other operating expenses per ASM increased 13.5 percent for
the  three  months ended March 31, 1996 as compared to  the  same
period  in 1995.  This increase was primarily due to the recently
implemented  jet  fuel tax, which resulted in approximately  $7.5
million  of  additional  expense in first  quarter,  and  a  21.7
percent per ASM increase in advertising expense associated with 
the addition of service to Tampa, Ft.  Lauderdale,  and  Orlando,
Florida.

      Other  expenses (income) decreased  $753,000 (22.3 percent)
from  first quarter 1995 to first quarter 1996, due primarily  to
interest income on higher invested cash balances.

Material Changes in Financial Condition

     Net cash provided by operating activities was $141.7 million
for  the three months ended March 31, 1996 and $493.7 million for
the  12  months  then  ended.  This cash was  primarily  used  to
finance aircraft-related capital expenditures and provide working
capital.

      During  the  12  months ended March 31, 1996,  net  capital
expenditures were $659.7 million, which primarily related to  the
purchase of 23 737-300 aircraft, and progress payments for future
aircraft deliveries.

      As  of  March  31,  1996 and since 1990,  the  Company  had
authority  from  its  Board of Directors  to  purchase  3,750,000
shares  of its common stock from time-to-time on the open market.
No shares have been purchased since 1990.

      The Company's contractual commitments consist primarily  of
scheduled  aircraft acquisitions. Fifteen 737-300s are  scheduled
for  delivery  in the remainder of 1996, and seventeen  in  1997.
Four 737-700s are scheduled for delivery in 1997, 16 in 1998,  16
in  1999,  15 in 2000, and 12 in 2001.  In addition, the  Company
has  options to purchase up to sixty-seven 737-700s during  1998-
2004.   The  Company has the option, which must be exercised  two
years prior to the contractual delivery date, to substitute  737-
600s  or 737-800s for the 737-700s delivered subsequent to  1999.
Aggregate  funding needed for these commitments was approximately
$2,513.0 million at March 31, 1996 due as follows: $362.0 million
in  1996; $575.4 million in 1997; $446.9 million in 1998;  $551.2
million  in  1999; $351.0 million in 2000; and $226.5 million  in
2001.

      The  Company  has  various options available  to  meet  its
capital  and  operating commitments, including cash  on  hand  at
March 31, 1996 of $324.7 million, internally generated funds, and
a  revolving  credit line with a group of banks  of  up  to  $460
million  (none  of which had been drawn at March 31,  1996).   In
addition,  the  Company will also consider various  borrowing  or
leasing   options  to  maximize  earnings  and  supplement   cash
requirements.

      The  Company  currently has outstanding shelf registrations
for  the issuance of $260.6 million public debt securities  which
it  currently  intends  to  substantially  utilize  for  aircraft
financings during the remainder of 1996.

      The  lapse of the ten percent domestic ticket tax  and  its
presumed reinstatement, proposed deferral or elimination  of  the
jet  fuel  tax,  and  looming  prospect  of  FAA  reform  present
uncertainty  for 1996 and future periods.  At the  current  time,
Southwest is unable to predict how these issues will be  resolved
and  what impact, if any, resolution of these uncertainties  will
have on future operating results or financial condition.



                                
                                
                   PART II. OTHER INFORMATION

Item 1.   Legal Proceedings

          The  Company has received examination reports from  the
          Internal  Revenue Service proposing certain adjustments
          to  Southwest's  income tax returns  for  1987  through
          1991.  The  adjustments  relate  to  certain  types  of
          aircraft financings consummated by Southwest,  as  well
          as  other members of the aviation industry, during that
          time  period.  Southwest intends to vigorously  protest
          the  adjustments  made with which it  does  not  agree.
          The industry's difference with the IRS involves complex
          issues  of  law  and fact which are likely  to  take  a
          substantial  period  of  time to  resolve.   Management
          believes that final resolution of such protest will not
          have  a  materially adverse effect upon the results  of
          operations    of   Southwest.    This   forward-looking
          statement    is    based   on   management's    current
          understanding  of  the relevant law and  facts;  it  is
          subject to various contingencies including the views of
          legal  counsel,  changes  in  the  IRS'  position,  the
          potential cost and risk associated with litigation  and
          the actions of the IRS, judges and juries.


Item 2.   Changes in Securities

          None

Item 3.   Defaults upon Senior Securities

          None

Item 4.   Submission of Matters to a Vote of Security Holders

          None

Item 5.   Other Information

          None

Item 6.   Exhibits and Reports on Form 8-K

          a)   Exhibits

               (11.1) Computation of Earnings Per Share

               (27) Financial Data Schedule

          b)   Reports on Form 8-K

               No  reports on Form 8-K were filed
               during the quarter.
                                
                                
                                
                                
                                
                                
                           SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
of  1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                SOUTHWEST AIRLINES CO.

<TABLE>

<S>                              <C> 
May 13, 1996                      /s/ Gary C. Kelly
Date                              Gary C. Kelly
                                  Vice President - Finance and
                                  Chief Financial Officer
                                  (Principal Financial and
                                   Accounting Officer)

</TABLE>
                                
                        INDEX TO EXHIBITS

<TABLE>
<CAPTION>
Exhibit
Number                      Exhibit

<S>        <C>

(11.1)      Computation of Earnings Per Share


(27)        Financial Data Schedule

</TABLE>

                                  Southwest Airlines Co.
                              Computation of Earnings Per Share
                           For the Three Months Ended March 31, 1996         
<TABLE>
<CAPTION>
                                                                     Fully
                                                   Primary          Diluted 
<S>                                              <C>             <C>
Weighted average shares outstanding               144,315,573     144,315,573

Shares issuable upon exercise of outstanding
 stock options (treasury stock method)              8,087,207       9,133,447

Weighted average common and common 
 equivalent shares                                152,402,780     153,449,020

Earnings for per share computations               $33,000,000     $33,000,000

Earnings per common and common equivalent share         $0.22           $0.22 


</TABLE>


EXHIBIT (11.1)
Page 2 of 2


                                          Southwest Airlines Co.
                                    Computation of Earnings Per Share
                                For the Three Months Ended March 31, 1995

<TABLE>
<CAPTION>
                                                                   Fully
                                                   Primary         Diluted
<S>                                            <C>             <C>
Weighted average shares outstanding              143,367,603    143,367,603

Shares issuable upon exercise of outstanding       
 stock options (treasury stock method)             3,164,628      3,164,628

Weighted average common and common
 equivalent shares                               146,532,231    146,532,231 

Earnings for per share computations              $11,826,000    $11,826,000 

Earnings per common and common equivalent share        $0.08          $0.08


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         324,680
<SECURITIES>                                         0
<RECEIVABLES>                                   97,473
<ALLOWANCES>                                         0
<INVENTORY>                                     47,940
<CURRENT-ASSETS>                               502,960
<PP&E>                                       3,916,963
<DEPRECIATION>                               1,054,191
<TOTAL-ASSETS>                               3,369,291
<CURRENT-LIABILITIES>                          681,926
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       144,574
<OTHER-SE>                                   1,321,698
<TOTAL-LIABILITY-AND-EQUITY>                 3,369,291
<SALES>                                              0
<TOTAL-REVENUES>                               772,529
<CGS>                                                0
<TOTAL-COSTS>                                  715,136
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,902
<INCOME-PRETAX>                                 54,771
<INCOME-TAX>                                    21,771
<INCOME-CONTINUING>                             33,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    33,000
<EPS-PRIMARY>                                      .22
<EPS-DILUTED>                                      .22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission