SOUTHWEST AIRLINES CO
10-Q, 1997-11-14
AIR TRANSPORTATION, SCHEDULED
Previous: BB&T CORP, 10-Q, 1997-11-14
Next: SOUTHWEST NATIONAL CORP, 10-Q, 1997-11-14





               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                           FORM 10-Q

(Mark One)
  X  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
September 30, 1997     OR

____TRANSITION  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
SECURITIES  EXCHANGE ACT OF 1934 FOR THE TRANSITION  PERIOD  FROM
________ TO ________

Commission file No. 1-7259

                    SOUTHWEST AIRLINES CO.
(Exact name of registrant as specified in its charter)

           TEXAS                             74-1563240
(State or other jurisdiction of        (I.R.S. Employer
incorporation or organization)         Identification No.)

     P.O. Box 36611, Dallas, Texas               75235-1611
(Address of principal executive offices)         (Zip Code)

                           (214) 792-4000
      (Registrant's telephone number, including area code)

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes    X     No        .

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

     Number of shares of Common Stock outstanding as of the close
     of business on November 12, 1997 : 147,146,248

                                
                      SOUTHWEST AIRLINES CO.
                            FORM 10-Q
                 Part I - FINANCIAL INFORMATION
                  Item 1. Financial Statements
                                
                                
                                
                     Southwest Airlines Co.
              CONDENSED CONSOLIDATED BALANCE SHEET
                         (in thousands)
                           (unaudited)
                                
<TABLE>
<CAPTION>                                
                                        September 30,   December 31,
                                            1997            1996
<S>                 
ASSETS
Current assets:                            <C>             <C>
 Cash and cash equivalents                   $554,118        $581,841
 Accounts receivable                          106,000          73,440
 Inventories of parts and supplies             52,281          51,094
 Deferred income taxes                         12,303          11,560
 Prepaid expenses and other current          
     assets                                    32,276          33,055
           Total current assets               756,978         750,990
                                                                
Property and equipment:                                         
 Flight equipment                           3,894,762       3,435,304
 Ground property and equipment                581,341         523,958
 Deposits on flight equipment             
     purchase contracts                       227,899         198,366
                                            4,704,002       4,157,628
     Less allowance for depreciation        1,323,068       1,188,405
                                            3,380,934       2,969,223
Other assets                                    4,122           3,266
                                           $4,142,034      $3,723,479


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:                                            
 Accounts payable                            $164,510        $214,232
 Accrued liabilities                          394,707         368,625
 Air traffic liability                        205,292         158,098
 Income taxes payable                           6,526           -
 Current maturities of long-term debt         119,635          12,327
 Other current liabilities                      7,960          12,122
           Total current liabilities          898,630         765,404
Long-term debt less current maturities        632,143         650,226
Deferred income taxes                         414,606         349,987
Deferred gains from sale and leaseback           
     of aircraft                              260,716         274,891 
Other deferred liabilities                     28,489          34,659
Stockholders' equity:                                           
 Common stock                                 146,785         145,112
 Capital in excess of par value               206,867         181,650
 Retained earnings                          1,553,798       1,321,550
                                                                
     Total stockholders' equity             1,907,450       1,648,312
                                           $4,142,034      $3,723,479
</TABLE>
                                                               

See accompanying notes.

                                
                     Southwest Airlines Co.
           CONDENSED CONSOLIDATED STATEMENT OF INCOME
             (in thousands except per share amounts)
                           (unaudited)

<TABLE>
<CAPTION>
                             Three months ended     Nine months ended 
                                September 30,        September 30, 
                              1997         1996    1997         1996
<S>
Operating revenues:          <C>         <C>       <C>          <C>
 Passenger                     $949,540   $855,719   $2,710,327    $2,473,142
 Freight                         25,613     19,677       69,350        58,668
 Other                           22,088     16,096       61,551        42,519
                                                                
  Total operating revenues      997,241    891,492    2,841,228     2,574,329
                                                                
Operating expenses:                                             
 Salaries, wages, and benefits  293,032     254,798     841,463       750,241
 Fuel and oil                   119,062     126,239     370,698       345,757
 Maintenance materials
    and repairs                  72,430      70,565     185,688       199,598
 Agency commissions              39,902      37,098     117,578       106,500
 Aircraft rentals                50,402      47,960     151,250       138,879
 Landing fees and other 
    rentals                      51,966      49,158     152,454       140,003
 Depreciation                    49,873      46,171     145,768       136,295
 Other operating expenses       168,804     156,569     480,949       454,522
                                                                
   Total operating expenses     845,471     788,558   2,445,848     2,271,795
                                                                
Operating income                151,770     102,934     395,380       302,534

Other expenses (income):                                         
 Interest expense                16,428      14,717      47,872        44,642
 Capitalized interest            (5,709)     (5,009)    (14,448)      (17,731)
 Interest income                 (9,478)     (7,480)    (26,973)      (16,878)
 Nonoperating losses           
   (gains), net                     142         463       1,318        (2,504)
                                                                 
   Total other expenses           1,383       2,691       7,769         7,529
                                                                 
                                                                 
Income before income taxes      150,387     100,243     387,611       295,005
Provision for income taxes       57,876      39,385     150,394       115,828
                                                                 
Net income                      $92,511     $60,858    $237,217      $179,177
                                                                 
                                                                 
Weighted average common                                          
 and common equivalent
 shares outstanding             154,433     150,808     152,407       152,295
                                                                 
Net income per common and                                        
 common equivalent share           $.60        $.40       $1.56         $1.18

</TABLE>
                                                                 

See accompanying notes.
                                     Southwest Airlines Co.
                        CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                        (in thousands)
                                         (unaudited)
<TABLE>
<CAPTION>

                                      Three Months Ended    Nine Months Ended
                                        September 30,          September 30,
                                       1997       1996       1997      1996
<S>                                 <C>         <C>       <C>       <C>
Net cash provided by operating
 activities                          $126,769    $82,033   $440,884  $445,924
                                                                  
Investing activities:                                             
 Net purchases of      
 property and equipment             (165,040)   (161,503)  (577,514) (495,250)
                                                                  
Financing activities:                                             
 Issuance of long-term debt              -           -       98,764       -
 Payment of long-term                                             
  debt and capital lease           
  obligations                        (3,610)     (3,047)    (10,182)  (11,103)
 Payment of cash dividends           (1,688)     (1,595)     (6,565)   (6,216)
 Proceeds from aircraft                                           
 sale and leaseback                  
  transactions                          -       198,000        -      330,000
 Proceeds from Employee   
  stock plans                        19,903       1,857      26,890    13,312  
                                                                  
Net cash provided by                                              
 financing activites                 14,605     195,215     108,907   325,993
      
                                                                  
Net increase (decrease)                                           
 in cash and cash equivalents       (23,666)    115,745     (27,723)  276,667
Cash and cash equivalents         
 at beginning of period             577,784     478,285     581,841   317,363 

                                                                  
Cash and cash equivalents                                                     
 at end of period                  $554,118    $594,030    $554,118  $594,030
                                                                  
Cash payments for:                                                
 Interest, net of amount                                          
 capitalized                        $19,840     $17,276     $42,446   $35,220
 Income taxes                       $59,860     $36,556     $72,984   $58,447

</TABLE>
See accompanying notes.
                                 
                      SOUTHWEST AIRLINES CO.
       Notes to Condensed Consolidated Financial Statements
                                
      1.    Basis  of  presentation - The accompanying  unaudited
condensed consolidated financial statements of Southwest Airlines
Co.  (Company)  have been prepared in accordance  with  generally
accepted  accounting principles for interim financial information
and  with  the  instructions  to Form  10-Q  and  Article  10  of
Regulation  S-X.  Accordingly, they do not  include  all  of  the
information   and   footnotes  required  by  generally   accepted
accounting  principles  for  complete financial  statements.  The
condensed  consolidated  financial  statements  for  the  interim
periods ended September 30, 1997 and 1996 include all adjustments
(which  include only normal recurring adjustments) which are,  in
the  opinion of management, necessary for a fair presentation  of
the  results for the interim periods.  Operating results for  the
three  and  nine month periods ended September 30, 1997  are  not
necessarily  indicative of the results that may be  expected  for
the year ended December 31, 1997.  For further information, refer
to  the  consolidated financial statements and footnotes  thereto
included in the Southwest Airlines Co. Annual Report on Form 10-K
for the year ended December 31, 1996.

      2.    Dividends  -  During the three  month  periods  ended
September  30, 1997, June 30, 1997, and March 31, 1997, dividends
of   $.01155   per  share  were  declared  on  the   146,109,112,
145,643,837,  and  145,335,143  shares  of  common   stock   then
outstanding, respectively.  During the three month periods  ended
September  30, 1996, June 30, 1996, and March 31, 1996, dividends
of $.011 per share were declared on the 144,956,331, 144,715,343,
and   144,452,894  shares  of  common  stock  then   outstanding,
respectively.

      3.    Long-term  debt - During February 1997,  the  Company
issued  $100 million of senior unsecured 7 3/8 percent Debentures
due  March 1, 2027.  Interest on the Debentures is payable  semi-
annually  on  March  1 and September 1, commencing  September  1,
1997.   The  Debentures may be redeemed, at  the  option  of  the
Company, in whole at any time or in part from time to time, at  a
redemption price equal to the greater of the principal amount  of
the Debentures plus accrued interest at the date of redemption or
the sum of the present values of the remaining scheduled payments
of principal of the Debentures and interest thereon discounted to
the  date  of  redemption plus accrued interest at  the  date  of
redemption.

      4.    Stockholders'  equity - On September  25,  1997,  the
Company's Board of Directors declared a three-for-two stock split
of  the  Company's  common stock which  will  be  distributed  on
November  26,  1997.   In  addition,  the  Board  increased   the
quarterly dividend to $.01 per share on the post-split shares.

     5.   Recently issued accounting standard - In February 1997,
the  Financial  Accounting Standards Board issued  Statement  No.
128,  Earnings  per Share, which is required to  be  adopted  for
interim  and annual periods ending after December 15,  1997.   At
that  time,  the  Company will be required to change  the  method
currently  used to compute earnings per share and to restate  all
prior  periods.  Under the new requirements for calculating basic
earnings per share, the dilutive effect of stock options will  be
excluded.  Basic earnings per share for the three and nine  month
periods  ended  September  30, 1997  would  be  $.63  and  $1.63,
respectively,  and  for the three and nine  month  periods  ended
September  30,  1996  would  be  $.42  and  $1.24,  respectively.
Diluted  earnings per share for the three and nine month  periods
ended  September 30, 1997 would be $.60 and $1.56,  respectively,
and for the three and nine month periods ended September 30, 1996
would be $.40 and $1.18, respectively.

      6.    Reclassifications - Certain prior year  amounts  have
been reclassified for comparison purposes.


Item 2.   Management's Discussion and Analysis of Results of
          Operations and Financial Condition

Comparative Consolidated Operating Statistics

      Relevant operating statistics for the three and nine month
periods ended September 30, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
                                               Three months ended
                                                 September 30,       

                                     1997            1996         Change
<S>                                <C>           <C>             <C>
Revenue passengers carried           13,019,325    12,846,516       1.3 %
Revenue passenger miles                        
        (RPMs)    (000s)              7,565,832     7,333,497       3.2 %
Available seat miles                            
        (ASMs)    (000s)             11,492,134    10,479,825       9.7 %
Load factor                               65.8%         70.0%      (4.2)pts.

Average length of                         
        passenger haul                      581          571        1.8 %
Trips flown                             200,942      191,979        4.7 %
Average passenger fare                   $72.93       $66.61        9.5 %
Passenger revenue yield                        
       per RPM                           $.1255       $.1167        7.5 %
Operating revenue yield                         
       per ASM                           $.0868       $.0851        2.0 %
Operating expenses per ASM               $.0736       $.0752       (2.1)%       
Average fuel cost per
        gallon                           $.5841       $.6615      (11.7)%
Number of employees at                                 
        period-end                       23,840       23,066        3.4 %
Size of fleet at period-                          
        end                                 258          241        7.1 %
</TABLE>

<TABLE>
<CAPTION>
 
                                             Nine months ended       
                                               September 30,  
<S>                                  <C>         <C>             <C>
Revenue passengers carried            37,787,869   36,826,493     2.6 %
Revenue passenger miles                        
        (RPMs)    (000s)              21,113,381   19,979,952     5.7 %
Available seat miles                        
        (ASMs)    (000s)              32,990,974   30,286,698     8.9%
Load factor                                64.0%        66.0%    (2.0)pts.
Average length of                        
        passenger haul                      559           543     2.9 %
Trips flown                             587,153       558,788     5.1 %
Average passenger fare                   $71.72        $67.16     6.8 %
Passenger revenue yield                        
       per RPM                           $.1284        $.1238     3.7 %
Operating revenue yield                        
      per ASM                            $.0861        $.0850     1.3 %
Operating expenses per ASM               $.0741        $.0750    (1.2)%
Average fuel cost per                        
        gallon                           $.6318        $.6279     0.6 %
Number of employees at                                
        period-end                       23,840        23,066     3.4 %
Size of fleet at period-                        
        end                                 258           241     7.1 %
        
</TABLE>
Material Changes in Results of Operations

       Consolidated  net  income  for  the  three  months   ended
September  30,  1997 was $92.5 million ($.60 per share)  compared
with $60.9 million ($.40 per share) earned in third quarter 1996.
Consolidated  net income for the nine months ended September  30,
1997  was  $237.2 million ($1.56 per share) compared with  $179.2
million  ($1.18  per  share) earned for  the  nine  months  ended
September 30, 1996.

      Consolidated operating revenues increased 11.9 percent  for
the  third  quarter of 1997 and 10.4 percent for the nine  months
ended  September  30,  1997,  as compared  to  the  corresponding
periods  of  the  prior year, primarily as a result  of  an  11.0
percent  and  9.6 percent increase, respectively, in consolidated
passenger revenues.  The increase in passenger revenues  resulted
from  a 3.2 percent and 5.7 percent increase in revenue passenger
miles (RPMs) for the three and nine month periods ended September
30,  1997, respectively, coupled with 7.5 percent and 3.7 percent
increases  in  passenger revenue yield per RPM  over  these  same
periods.

      While RPMs increased 3.2 percent in third quarter 1997  and
5.7  percent in the nine month period ended September  30,  1997,
available seat miles (ASMs) increased 9.7 percent and 8.9 percent
for  these same periods.  This resulted in load factors  of  65.8
percent  and  64.0 percent for the three and nine  month  periods
ended  September 30, 1997, respectively, compared with 70.0%  and
66.0%  for  the  corresponding periods of the prior  year.   Load
factors were lower in 1997 generally as a result of higher  fares
and  less  promotional activity.  The increase in  ASMs  resulted
primarily  from  the  net  addition of 17  aircraft  since  third
quarter 1996.

     Due to last fall's heavy promotional activities, load factor
for  October 1997 of 63.1 percent fell below last year's  October
load  factor  of  72.2  percent but was in line  with  historical
performances.  Revenue yield per passenger mile in  October  1997
was up sharply from October of last year.  Thus far, November and
December  bookings are good which should result in more favorable
year-over-year   load   factor  comparisons.   (The   immediately
preceding  sentence is a forward-looking statement which involves
uncertainties  that  could  result in  actual  results  differing
materially  from  expected  results.   Some  significant  factors
include, but may not be limited to, competitive pressure such  as
fare  sales  and  capacity  changes by  other  carriers,  general
economic conditions, and variations in advance booking trends.)

     In August 1997, the Taxpayer Relief Act of 1997 was enacted,
which  included, among other things, a revision, phased  in  over
five years, of the then current ten percent federal excise tax on
domestic tickets to (ultimately) an excise tax of 7.5 percent and
a  fee of $3.00 per passenger segment.  Effective October 1, 1997
through  September  30, 1998, the tax rate was  reduced  to  nine
percent  of  the ticket price for amounts paid for transportation
beginning  on  or  after October 1, 1997 and a new  $1.00  flight
segment  tax was imposed.  From October 1, 1998 to September  30,
1999, the tax rate will decrease to eight percent and the segment
tax  will increase to $2.00.  Beginning October 1, 1999, the  tax
rate  will  change to 7.5 percent of the ticket price.   However,
the  segment tax will increase to $2.25 from October 1,  1999  to
December  31,  1999; $2.50 during 2000; $2.75  during  2001;  and
$3.00 per segment during 2002.  Thereafter, the $3.00 segment tax
will  be  indexed to changes in the Consumer Price  Index  (CPI).
The  legislation also includes a new tax on the sale of  frequent
flier   miles,  raises  the  international  departure  fee,   and
institutes a new international arrival fee.  Management estimates
these  changes may increase Southwest's tax burden by $25 to  $35
million  in 1998.  Effective October 1, 1997, the Company  raised
fares to attempt to offset the immediate impact of these changes.
Management  cannot  predict how successful these  fare  increases
will  be  or  how  successful the Company will be  in  offsetting
future scheduled tax increases.  (The immediately preceding three
sentences   are   forward-looking   statements   which    involve
uncertainties  that  could  result in  actual  results  differing
materially  from  expected  results.   Some  significant  factors
include, but may not be limited to, regulations implementing  the
tax,  competitors' response to the tax, and the ability  to  pass
through the tax in the form of fare increases.)

      On  October  27, 1997, the International Air Transportation
Competition  Act  of 1979 was amended to allow scheduled  service
from  Dallas Love Field to Alabama, Mississippi, and Kansas.   By
mid-November,  the  Company's  reservations  system  will   offer
service  from Dallas Love Field to Jackson via connecting flights
through  Houston and service from Dallas Love Field to Birmingham
via  connecting  flights  through New  Orleans  or  Houston.   No
additional  flights have been added, thus far, from  Dallas  Love
Field to Alabama, Mississippi, or Kansas.

      Consolidated freight revenues increased 30.2 percent in the
third  quarter of 1997 and 18.2 percent for the nine months ended
September  30, 1997 as compared to the same periods of the  prior
year,  due to increased capacity and increased service resulting,
in  part,  from  the United Parcel Service labor  strike.   Other
revenues  increased 37.2 percent in the third  quarter  1997  and
44.8  percent  for  the  nine months ended  September  30,  1997,
primarily  due  to increased revenues from the sale  of  frequent
flyer  credits  to  participating partners in the  Rapid  Rewards
program.

      Operating  expenses per ASM decreased 2.1 percent  and  1.2
percent for the three months and nine months ended September  30,
1997, respectively, primarily due to lower jet fuel prices; lower
aircraft  engine  repair costs; lower advertising  spending;  and
favorable   results  from  numerous  Companywide  cost  reduction
efforts.


                           Southwest Airlines Co.
                  Consolidated Operating Expenses per ASM
                     (in cents except percent change)
<TABLE>
<CAPTION>
 
                                            Three months ended
                                               September 30,
                                                         Increase   Percent
                                      1997       1996   (decrease)   change
<S>                                  <C>        <C>       <C>        <C>     
Salaries, wages, and benefits         2.23       2.17      .06        2.8
Profitsharing and Employee
  savings plans                        .32        .26      .06       23.1
Fuel and oil                          1.04       1.20     (.16)     (13.3)
Maintenance materials
  and repairs                          .63        .68     (.05)      (7.4)
Agency commissions                     .35        .35       -          -
Aircraft rentals                       .44        .46     (.02)      (4.3)
Landing fees and other rentals         .45        .47     (.02)      (4.3)
Depreciation                           .43        .44     (.01)      (2.3)
Other operating expenses              1.47       1.49     (.02)      (1.3)

     Total                            7.36       7.52     (.16)      (2.1)

</TABLE>

<TABLE>
<CAPTION>

                                           Nine months ended
                                             September 30,
                                                         Increase    Percent
                                      1997     1996     (decrease)   change
<S>                                  <C>      <C>        <C>         <C>       
Salaries, wages, and benefits         2.25     2.22       .03         1.4
Profitsharing and Employee
  savings plans                        .30      .26       .04         15.4
Fuel and oil                          1.12     1.14      (.02)        (1.8)
Maintenance materials
  and repairs                          .56      .66      (.10)       (15.2)
Agency commissions                     .36      .35       .01          2.9
Aircraft rentals                       .46      .46         -          -
Landing fees and other rentals         .46      .46         -          -
Depreciation                           .44      .45      (.01)        (2.2)
Other operating expenses              1.46     1.50      (.04)        (2.7)

     Total                            7.41     7.50      (.09)        (1.2)

</TABLE>
      Salaries, wages, and benefits per ASM increased 2.8 percent
and  1.4  percent  for  the three and nine  month  periods  ended
September 30, 1997, respectively, as compared to the same periods
of  the  prior  year, primarily due to increased health  care
costs.

      The Company's flight attendants are subject to an agreement
with the Transport Workers Union of America, AFL-CIO (TWU), which
became  amendable  May  31,  1996.   Southwest  is  currently  in
negotiations with TWU to amend the contract.

      Profitsharing  and Employee savings plans expense  per  ASM
increased  23.1 percent and 15.4 percent for the three  and  nine
months  ended September 30, 1997 as compared to the same  periods
of   the  prior  year  due  to  higher  earnings  available   for
profitsharing in 1997.

      Fuel and oil expense per ASM decreased 13.3 percent and 1.8
percent  in  third  quarter 1997 and the nine month  period  then
ended  due to lower jet fuel prices.  The average price paid  for
jet  fuel in the three and nine month periods ended September 30,
1997 was $.5841 and $.6318 per gallon, respectively, compared  to
$.6615  and $.6279 for the corresponding periods in 1996.   Since
the  end  of  third  quarter  1997,  fuel  prices  have  averaged
approximately $.61 per gallon.

      Maintenance  materials and repairs per  ASM  decreased  7.4
percent  and  15.2 percent for the three and nine  month  periods
ended  September  30,  1997, respectively,  as  compared  to  the
corresponding  periods of 1996, primarily as a  result  of  lower
engine overhaul costs.

      On  August  1, 1997, the Company signed a ten  year  engine
maintenance contract with General Electric Engine Services,  Inc.
(General  Electric).  Under the terms of the contract,  Southwest
will pay General Electric a rate per flight hour in exchange  for
General  Electric performing substantially all engine maintenance
for the CFM56-3 engines on the 737-300 and 737-500 aircraft.

      Agency commissions per ASM remained unchanged for the third
quarter 1997 and increased 2.9 percent for the nine months  ended
September  30,  1997.   The increase in  the  nine  months  ended
September  30, 1997 is primarily due to an increase in  operating
revenue yield per ASM.

     Aircraft rentals per ASM decreased 4.3 percent for the third
quarter  1997  and remained unchanged for the nine  months  ended
September   30,  1997, compared to the corresponding  periods  of
1996.  The decrease in third quarter 1997 is primarily due  to  a
lower percentage of the aircraft fleet being leased.

     Landing fees and other rentals per ASM decreased 4.3 percent
for the three month period ended September 30, 1997, and remained
unchanged  for  the  nine month period ended September  30,  1997
compared to the corresponding periods of 1996.  The third quarter
1997  decrease is primarily due to a 4.4 percent increase in  the
average aircraft trip distance compared to third quarter 1996.

     Depreciation expense per ASM decreased 2.3 percent for third
quarter  1997 and 2.2 percent for the nine months ended September
30,  1997 as compared to the same periods of 1996 due to a higher
mix of longer-lived depreciable assets.

      Other operating expenses per ASM decreased 1.3 percent  and
2.7  percent for the three and nine month periods ended September
30,  1997, respectively.  These decreases were primarily  due  to
lower   advertising  spending,  lower  insurance   rates,   lower
passenger  costs, and favorable results from numerous Companywide
cost reduction efforts.

      The  Company  is in the process of converting its  computer
systems to be Year 2000 compliant.  The conversion is expected to
be  completed by the end of 1998 at a total cost of approximately
$10  to  $15  million  ($3.5 million in 1997).   The  Company  is
expensing  costs  attributable  to  Year  2000  compliance.   The
Company  is  in the process of assessing Year 2000 compliance  by
significant vendors. This assessment is incomplete, but management
is  not  aware of any Year  2000  issues  that  would materially
adversely affect operations or results thereof.

     Other expenses (income) for the three months and nine months
ended  September 30, 1997 included interest expense,  capitalized
interest,  interest income, and nonoperating  gains  and  losses.
Interest  expense increased for the three and nine  months  ended
September 30, 1997 as compared to same periods in 1996 due to the
February 1997 issuance of $100 million of senior unsecured 7  3/8
percent  Debentures  due  March 1,  2027.   Capitalized  interest
increased in third quarter 1997 and decreased for the nine  month
period  ended  September 30, 1997 as a result of  the  timing  of
payments related to aircraft purchase contracts.  Interest income
increased for the three and nine months ended September 30,  1997
due to higher invested cash balances.


Material Changes in Financial Condition

     Net cash provided by operating activities was $126.8 million
for the three months ended September 30, 1997.  During the twelve
months  ended  September 30, 1997, cash  of  $610.2  million  was
provided  from  operations.   This cash  was  primarily  used  to
finance   aircraft-related  expenditures  and   provide   working
capital.

      For the twelve months ended September 30, 1997, net capital
expenditures  were $759.7 million, which were primarily  for  the
purchase  of  20 new 737-300 aircraft and progress  payments  for
future aircraft deliveries.

     As of September 30, 1997, the Company had authority from its
Board  of  Directors to purchase up to 2,500,000  shares  of  its
Common  Stock  from time to time on the open market.   No  shares
have been purchased since 1990.

      The Company's contractual commitments at September 30, 1997
consist primarily of scheduled aircraft acquisitions.  Four  737-
700s  are scheduled for delivery in 1997, 21 in 1998, 18 in 1999,
15 in 2000, and 12 in 2001.  In addition, the Company has options
to  purchase  up  to sixty-seven 737-700s during 1998-2004.   The
Company  has the option, which must be exercised two years  prior
to  the contractual delivery date, to substitute 737-600s or 737-
800s  for  the  737-700s delivered subsequent to 1999.  Aggregate
funding  needed  for these commitments is approximately  $1,675.6
million  at September 30, 1997 due as follows:  $73.1 million  in
1997;  $532.7  million in 1998; $547.4 million  in  1999;  $318.1
million in 2000; and $204.3 million in 2001.

      Boeing  Commercial Airplane Group has announced that  there
will  be  delayed deliveries of some commercial aircraft  in  the
near  term.   These  delays are expected to cause  the  Company's
current aircraft delivery schedule for the next twelve months  to
slip  by  approximately one month.  Management does not expect  a
significant  impact on operation results as  a  result  of  these
delays.

      The  Company  has  various options available  to  meet  its
capital  and  operating commitments, including cash  on  hand  at
September 30, 1997 of $554.1 million, internally generated funds,
and  a revolving credit line with a group of banks of up to  $475
million (none of which had been drawn at September 30, 1997).  In
addition,  the  Company will also consider various  borrowing  or
leasing   options  to  maximize  earnings  and  supplement   cash
requirements.

      The  Company  currently has outstanding shelf registrations
for  the issuance of $414.4 million public debt securities  which
it  currently  intends  to  substantially  utilize  for  aircraft
financings during the remainder of 1997, 1998, and 1999.


                   PART II. OTHER INFORMATION

Item 1.   Legal Proceedings

                 The  Company  received  a  statutory  notice  of
          deficiency  from  the  Internal  Revenue  Service  (the
          "IRS") in which the IRS proposed to disallow deductions
          claimed  by  the  Company  on its  federal  income  tax
          returns for the taxable years 1989 through 1991 for the
          costs  of  certain aircraft inspection and  maintenance
          procedures.   The IRS has proposed similar  adjustments
          to  the  tax returns of numerous other members  of  the
          airline industry.  In response to the statutory  notice
          of  deficiency,  the Company filed a  petition  in  the
          United States Tax Court on October 30, 1997, seeking  a
          determination  that  the IRS erred in  disallowing  the
          deductions claimed by the Company and that there is  no
          deficiency  in  the  Company's tax  liability  for  the
          taxable  years in issue.  It is expected that  the  Tax
          Court's decision will not be entered for several years.
          Management believes that the final resolution  of  this
          controversy  will not have a materially adverse  effect
          upon  the  results of operations of the  Company.  This
          forward-looking  statement  is  based  on  management's
          current understanding of the relevant law and facts; it
          is subject to various contingencies including the views
          of  legal  counsel, changes in the IRS'  position,  the
          potential cost and risk associated with litigation  and
          the actions of the IRS, judges and juries.

Item 2.   Changes in Securities and Use of Proceeds

          None

Item 3.   Defaults upon Senior Securities

          None

Item 4.   Submission of Matters to a Vote of Security Holders

          None

Item 5.   Other Information

          None

Item 6.   Exhibits and Reports on Form 8-K

          a)   Exhibits

               (11.1)    Computation of Earnings Per Share
                 (27)    Financial Data Schedule

          b)   Reports on Form 8-K
               None
                                

                           SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
of  1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                SOUTHWEST AIRLINES CO.



<TABLE>
<S>                              <C>
November 13, 1997                 /s/ Gary C. Kelly
Date                              Gary C. Kelly
                                  Vice President - Finance and
                                  Chief Financial Officer
                                  (Principal Financial and
                                   Accounting Officer)

</TABLE>


                                
                        INDEX TO EXHIBITS
                                
                                
Exhibit
Number                      Exhibit


(11.1)              Computation of Earnings Per Share

(27)                Financial Data Schedule



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000092380
<NAME> SOUTHWEST AIRLINES
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         554,118
<SECURITIES>                                         0
<RECEIVABLES>                                  106,000
<ALLOWANCES>                                         0
<INVENTORY>                                     52,281
<CURRENT-ASSETS>                               756,978
<PP&E>                                       4,704,002
<DEPRECIATION>                               1,323,068
<TOTAL-ASSETS>                               4,142,034  
<CURRENT-LIABILITIES>                          898,630
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       146,785
<OTHER-SE>                                   1,760,665
<TOTAL-LIABILITY-AND-EQUITY>                 4,142,034
<SALES>                                              0
<TOTAL-REVENUES>                             2,841,228
<CGS>                                                0
<TOTAL-COSTS>                                2,445,848
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              47,872
<INCOME-PRETAX>                                387,611
<INCOME-TAX>                                   150,394
<INCOME-CONTINUING>                            237,217
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   237,217
<EPS-PRIMARY>                                     1.56
<EPS-DILUTED>                                     1.52
        

</TABLE>


EXHIBIT (11.1)
Page 1 of 4

<TABLE>
<CAPTION>
                          Southwest Airlines Co.
                    Computation of Earnings Per Share
             For the Three Months Ended September 30, 1997
                                                                 
                                                                  Fully
                                                  Primary       Diluted   
<S>                                            <C>            <C>
Weighted average shares outstanding             146,107,201    146,107,201

Shares issuable upon exercise of 
outstanding stock options 
(treasury stock method)                           8,325,526       9,889,530

Weighted average common and common
 equivalent shares                              154,432,727     155,996,731

Earnings for per share computations             $92,511,000     $92,511,000

Earnings per common and common 
 equivalent share                                     $0.60           $0.59

</TABLE>

EXHIBIT (11.1)
Page 2 of 4

<TABLE>
<CAPTION>

                          Southwest Airlines Co.
                     Computation of Earnings Per Share
              For the Three Months Ended September 30, 1996

                                                                   Fully
                                                 Primary          Diluted
<S>                                           <C>              <C>
Weighted average shares outstanding            144,928,794      144,928,794

Shares issuable upon exercise of 
 outstanding stock options
 (treasury stock method)                         5,879,425        5,878,891 

Weighted average common and common
 equivalent shares                             150,808,219      150,807,685  

Earnings for per share computations             $60,858,000      $60,858,000

Earnings per common and common 
 equivalent share                                   $0.40             $0.40    

</TABLE>

EXHIBIT (11.1)
Page 3 of 4


<TABLE>
<CAPTION>

                       Southwest Airlines Co.
                 Computation of Earnings Per Share
              For the Nine Months Ended September 30, 1997

                                                                Fully
                                              Primary          Diluted 
<S>                                        <C>              <C>  
Weighted average shares outstanding         145,674,106      145,674,106

Shares issuable upon exercise of
 outstanding stock options
 (treasury stock method)                      6,732,990       10,034,325 

Weighted average common and common
 equivalent shares                          152,407,096      155,708,431 

Earnings for per share computations        $237,217,000     $237,217,000

Earnings per common and common
 equivalent share                                 $1.56            $1.52

</TABLE>

EXHIBIT (11.1)
Page 4 of 4

<TABLE>
<CAPTION>
 
                     Southwest Airlines Co.
             Computation of Earnings Per Share
          For the Nine Months Ended September 30, 1996  


                                                                 Fully
                                            Primary             Diluted
<S>                                       <C>                <C>
Weighted average shares outstanding        144,650,014        144,650,014

Shares issuable upon exercise of 
 outstanding stock options
 (treasury stock method)                     7,645,456          7,994,033

Weighted average common and common
 equivalent shares                         152,295,470        152,644,047

Earnings for per share computations       $179,177,000       $179,177,000 

Earnings per common and common
 equivalent share                                $1.18              $1.17

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission