SOUTHWEST AIRLINES CO
10-Q, 1997-05-15
AIR TRANSPORTATION, SCHEDULED
Previous: COLONIAL BANCGROUP INC, 10-Q, 1997-05-15
Next: SOUTHWEST GAS CORP, 10-Q, 1997-05-15





    	       SECURITIES AND EXCHANGE COMMISSION
              	     WASHINGTON, D.C. 20549
                        FORM 10-Q

(Mark One)
  X   QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
SECURITIES  EXCHANGE  ACT OF 1934 FOR THE QUARTERLY  PERIOD  ENDED
March 31, 1997     OR

____TRANSITION  REPORT PURSUANT TO SECTION  13  OR  15(d)  OF  THE
SECURITIES  EXCHANGE  ACT OF 1934 FOR THE TRANSITION  PERIOD  FROM
________ TO ________

Commission file No. 1-7259

                       Southwest Airlines CO.
         (Exact name of registrant as specified in its charter)

    	   TEXAS                             74-1563240
(State or other jurisdiction of        (I.R.S. Employer
incorporation or organization)         Identification No.)

     P.O. Box 36611, Dallas, Texas               75235-1611
(Address of principal executive offices)         (Zip Code)

                      (214) 792-4000
      (Registrant's telephone number, including area code)

Indicate  by check mark whether the registrant (1) has  filed  all
reports  required  to  be filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months (or
for  such shorter period that the registrant was required to  file
such   reports),  and  (2)  has  been  subject  to   such   filing
requirements for the past 90 days.  Yes    X     No        .

Indicate  the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

     Number of shares of Common Stock outstanding as of the  close
     of business on May 12, 1997:

     			      145,583,242

				 
      		           SOUTHWEST AIRLINES CO.
                                FORM 10-Q
             Part I - FINANCIAL INFORMATION
Item 1. Financial Statements
             		      Southwest Airlines Co.
   	                 CONDENSED CONSOLIDATED BALANCE SHEET
                                 (in thousands)
                                   (unaudited)				 

<TABLE>
<CAPTION>
                                         March 31, 1997     December 31, 1996
<S>                                     <C>                <C> 
ASSETS
Current assets:
     Cash and cash equivalents                 $652,412          $581,841
     Accounts receivable                         84,493            73,440
     Inventories of parts and supplies           50,171            51,094
     Deferred income taxes                       11,796            11,560
     Prepaid expenses and other                  24,245            33,055
            
           Total current assets                 823,117           750,990

Property and equipment:
     Flight equipment                         3,543,020         3,435,304
     Ground property and equipment              538,358           523,958
     Deposits on flight equipment
           purchase contracts                   188,924           198,366
                                              4,270,302         4,157,628
     Less allowance for depreciation          1,240,253         1,188,405
                                              3,030,049         2,969,223
Other assets                                      4,079             3,266

                                             $3,857,245        $3,723,479   

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                          $143,718          $214,232
     Accrued liabilities                        397,821           380,747
     Air traffic liability                      184,178           158,098
     Income taxes payable                        17,517               -
     Current maturities of long-term debt        18,192            12,327

          Total current liabilities             761,426           765,404

Long-term debt less current maturities          739,188           650,226
Deferred income taxes                           358,013           349,987
Deferred gains from sale and leaseback
          of aircraft                           270,281           274,891
Other deferred liabilities                       28,465            34,659
Stockholders' equity:
     Common stock                               145,415           145,112
     Capital in excess of par value             183,632           181,650
     Retained earnings                        1,370,825         1,321,550

         Total stockholders' equity           1,699,872         1,648,312
 
                                             $3,857,245        $3,723,479

</TABLE>
 
See accompanying notes.
				 

 				 
	                       	      Southwest Airlines Co.
	                   CONDENSED CONSOLIDATED STATEMENT OF INCOME
	                    (in thousands except per share amounts)
                                          (unaudited)
<TABLE>
<CAPTION>                                
                                   Three months ended March 31,  
                                   1997                  1996
<S>                               <C>                   <C>
Operating revenues:
     Passenger                     $849,106              $741,100
     Freight                         21,354                18,980
     Other                           16,635                12,449

     Total operating revenues       887,095               772,529

Operating expenses:
     Salaries, wages, and
         benefits                   265,794               237,365    
     Fuel and oil                   134,075               103,867
     Maintenance materials
          and repairs                57,238                62,199
     Agency commissions              37,092                31,826
     Aircraft rentals                50,382                44,997
     Landing fees and other
         rentals                     49,011                45,443
     Depreciation                    48,386                44,014
     Other operating expenses       157,914               145,425

     Total operating expenses       799,892               715,136

Operating income                     87,203                57,393

Other expenses (income):
     Interest expense                15,225                14,902
     Capitalized interest            (4,422)               (6,904)
     Interest income                 (7,962)               (4,053)
     Nonoperating (gains)
          losses, net                   961                (1,323) 
     Total other expenses             3,802                 2,622

Income before income taxes           83,401                54,771
Provision for income taxes           32,527                21,771

Net income                          $50,874               $33,000


Weighted average common
     and common equivalent
     shares outstanding             150,448               152,403

Net income per common and
     common equivalent share           $.34                  $.22

</TABLE>

See accompanying notes.




               				 
                        Southwest Airlines Co.
             CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                            (in thousands)
                             (unaudited)
<TABLE>
<CAPTION>
				   
                                     Three months ended March 31,
                                     1997                  1996
<S>                                 <C>                   <C>
Net cash provided by operating      
     activities                      $ 93,511              $141,715

Cash flows from investing
     activities:
   Net purchases of property and
     equipment                       (115,850)             (132,354)

Cash flows from financing
     activities:
   Issuance of long-term debt          98,764                   -
   Payment of long-term debt and
     capital lease obligations         (4,944)               (6,558)
   Payment of cash dividends           (3,195)               (3,029)
   Proceeds from Employee stock
     plans                              2,285                 7,543

Net cash provided by (used in)
     financing activities              92,910                (2,044)

Net increase in cash
     and cash equivalents              70,571                 7,317
Cash and cash equivalents at
     beginning of period              581,841               317,363

Cash and cash equivalents at end
     of period                       $652,412              $324,680

Cash payments for:
     Interest, net of amount
        capitalized                   $20,827               $17,434        
Income taxes                             $215                  $396

</TABLE>

See accompanying notes.
		      
		      
     		      SOUTHWEST AIRLINES CO.
    Notes to Condensed Consolidated Financial Statements


      1.    Basis  of  presentation - The  accompanying  unaudited
condensed consolidated financial statements have been prepared  in
accordance  with  generally  accepted  accounting  principles  for
interim financial  information  and  with the instructions to Form
10-Q  and Article 10 of Regulation S-X.  Accordingly, they do  not
include all of the information and footnotes required by generally
accepted  accounting principles for complete financial statements.
The  condensed consolidated financial statements for  the  interim
periods  ended  March  31, 1997 and 1996 include  all  adjustments
(which  include only normal recurring adjustments) which  are,  in
the  opinion  of management, necessary for a fair presentation  of
the  results for the interim periods.  Operating results  for  the
three  months ended March 31, 1997 are not necessarily  indicative
of  the  results that may be expected for the year ended  December
31,  1997.  For  further information, refer  to  the  consolidated
financial  statements  and  footnotes  thereto  included  in   the
Southwest  Airlines Co. annual report on Form 10-K  for  the  year
ended December 31, 1996.

      2.    Dividends - During the three-month period ended  March
31,  1997,  $.01155 per share in dividends were  declared  on  the
145,335,143 shares of common stock then outstanding.   During  the
three-month  period  ended  March 31, 1996,  $.011  per  share  in
dividends were declared on the 144,452,894 shares of common  stock
then outstanding.

      3.    Long-term  debt - During February  1997,  the  Company
issued  $100  million  of senior unsecured 7 3/8%  Debentures  due
March  1,  2027.   Interest  on the Debentures  is  payable  semi-
annually on March 1 and September 1, commencing September 1, 1997.
The  Debentures may be redeemed, at the option of the Company,  in
whole  at  any time or in part from time to time, at a  redemption
price  equal  to  the  greater  of the  principal  amount  of  the
Debentures plus accrued interest at the date of redemption or  the
sum  of the present values of the remaining scheduled payments  of
principal of the Debentures and interest thereon discounted to the
date   of  redemption  plus  accrued  interest  at  the  date   of
redemption.

      4.   Recently issued accounting standard - In February 1997,
the Financial Accounting Standards Board issued Statement No. 128,
Earnings  per Share, which is required to be adopted  on  December
31,  1997.   At that time, the Company will be required to  change
the  method  currently used to compute earnings per share  and  to
restate  all  prior  periods.   Under  the  new  requirements  for
calculating  primary earnings per share, the  dilutive  effect  of
stock  options will be excluded.  The impact of Statement  128  on
the  calculation of primary and fully diluted earnings  per  share
for  the first quarter ended March 31, 1997 and March 31, 1996  is
not expected to be material.

     5.   Reclassifications - Certain prior year amounts have been
reclassified for comparison purposes.



Item 2.   Management's Discussion and Analysis of Results of
	  Operations and Financial Condition

Comparative Consolidated Operating Statistics

      Relevant  operating  statistics for the three-month  periods
ended March 31, 1997 and 1996 are as follows:




<TABLE>
<CAPTION>
                                                
                                                  Three months ended
                                                        March 31,
                                          1997         1996           Change
<S>                                      <C>          <C>            <C>  
Revenue passengers carried                12,046,184   11,405,237      5.6%
Revenue passenger miles (RPMs) (000s)      6,533,046    5,837,118     11.9%
Available  seat  miles  (ASMs) (000s)     10,517,635    9,641,403      9.1% 
Load factor                                    62.1%        60.5%      1.6 pts.
Average  length  of  passenger haul              542          512      5.9%
Trips flown                                  190,205      179,105      6.2%
Average passenger fare                        $70.49       $64.98      8.5%
Passenger revenue yield per RPM               $.1300       $.1270      2.4%
Operating revenue yield per ASM               $.0843       $.0801      5.2%
Operating expenses per ASM                    $.0761       $.0742      2.6%
Average fuel cost per gallon                  $.7145       $.5913     20.8%
Number of employees at period-end             23,544       20,804     13.2%
Size of fleet at period-end                      246          229      7.4%

</TABLE>

Material Changes in Results of Operations

     Consolidated net income for the first quarter ended March 31,
1997  was  $50.9  million ($.34 per share), as compared  to  first
quarter  1996  net income of $33.0 million ($.22  per  share),  an
increase  of 54.2%.  The increase in earnings was principally  due
to  increased  passenger  revenues resulting  from  year-over-year
increases in revenue passenger miles (RPMs) and passenger  revenue
yield per RPM.

      First quarter 1997 consolidated operating revenues increased
14.8  percent compared to first quarter 1996 primarily  due  to  a
14.6  percent  increase in passenger revenues.   The  increase  in
passenger revenues resulted from an 11.9 percent increase in  RPMs
coupled with a 2.4 percent increase in yield per RPM.

      While  RPMs  in first quarter 1997 increased  11.9  percent,
available seat miles (ASMs) increased 9.1 percent resulting  in  a
load  factor  of 62.1 percent versus 60.5 percent  for  the  first
three  months  of  1996.  The increase in ASMs resulted  primarily
from the net addition of 17 aircraft since first quarter 1996.

      The load factor for April 1997 was 60.8 percent, compared to
the  April 1996 load factor of 64.7 percent.  Management  believes
the  lower  load factor for April 1997 was due to the 1997  Easter
holiday  falling  in March rather than April as it  did  in  1996,
coupled  with  modest fare increases in February  1997.   Although
load  factor  trends  have improved since the Easter  holiday  and
bookings  for the remainder of the second quarter, at this  point,
are good, we do not expect to match the load factor performance of
second quarter 1996.  Additionally, the March 1997 reimposition of
the  ten  percent federal excise tax may adversely impact  revenue
growth  during  second  quarter 1997 versus second  quarter  1996,
which was not subject to any federal excise tax.  (The immediately
preceding  two  sentences  are  forward-looking  statements  which
involve   uncertainties  that  could  result  in  actual   results
differing  materially  from  expected results.   Some  significant
factors  include, but may not be limited to, competitive  pressure
such as fare sales and capacity changes by other carriers, general
economic conditions, and variations in advance booking trends.)

      Consolidated freight revenues increased 12.5 percent in  the
first quarter of 1997 as compared to the same period in 1996,  due
to  increased  capacity, as well as an increase in  United  States
mail  services.   Other revenues increased 33.6 percent  in  first
quarter 1997, primarily due to increased revenues from the sale of
frequent  flyer  credits to participating partners  in  the  Rapid
Rewards program.

      Operating expenses per ASM for first quarter 1997  increased
2.6  percent to $.0761, compared to $.0742 for first quarter 1996,
primarily  due  to  higher  jet fuel prices  and  a  $6.4  million
increase in Profitsharing and Employee savings plan contributions,
partially offset by lower aircraft engine overhaul costs.
				 


				 
                        Southwest Airlines Co.
                      Operating Expenses per ASM
                    (in cents except percent change)
<TABLE>
<CAPTION>
                                                     Three months ended
                                                          March 31,
                                                             Increase  Percent
                                              1997    1996  (decrease) change   
<S>                                          <C>     <C>    <C>       <C>
Salaries, wages, and benefits                 2.30    2.28    .02         .9
Employee  profitsharing and savings plans      .23     .19    .04       21.1
Fuel and oil                                  1.28    1.08    .20       18.5
Maintenance materials and repairs              .54     .64   (.10)     (15.6)
Agency commissions                             .35     .33    .02        6.1
Aircraft rentals                               .48     .47    .01        2.1
Landing fees and other rentals                 .47     .47      -         -
Depreciation                                   .46     .45    .01        2.2
Other operating expenses                      1.50    1.51   (.01)       (.7)
Total                                         7.61    7.42    .19        2.6

</TABLE>
      
      The  Company's flight attendants are subject to an agreement
with  the Transport Workers Union of America, AFL-CIO (TWU), which
became   amendable  May  31,  1996.  Southwest  is  currently   in
negotiations with TWU to amend the contract.

      Profitsharing  and Employee savings plan  expenses  per  ASM
increased  21.1 percent from first quarter 1996 to  first  quarter
1997, primarily due to higher earnings available for profitsharing
in 1997.

      Fuel and oil expense per ASM increased 18.5 percent in first
quarter  1997  due to a 20.8 percent increase in the  average  jet
fuel  cost  per gallon from the same period in 1996.  The  average
price  paid  for  jet fuel in first quarter 1997  was  $.7145  per
gallon,  compared  to  $.5913 per gallon in  first  quarter  1996.
Since  the  end  of first quarter 1997, fuel prices have  averaged
approximately $.62 per gallon.

      Maintenance  materials and repairs per  ASM  decreased  15.6
percent  for the three months ended March 31, 1997 as compared  to
the  corresponding  period of the prior year.   The  decrease  was
primarily  due  to performing fewer aircraft engine  overhauls  in
first quarter 1997.

      Agency  commissions per ASM increased 6.1  percent  for  the
first  quarter of 1997 as compared to the first quarter  of  1996,
primarily due to increased passenger revenues.  First quarter 1997
agency commissions as a percentage of revenue were flat year  over
year.

      Aircraft  rentals  per ASM increased 2.1 percent  for  first
quarter  1997 as compared to first quarter 1996 due to  the  sale-
leaseback of ten aircraft in second and third quarter 1996.

      Depreciation expense per ASM increased 2.2 percent for first
quarter  1997  as  compared to first quarter  1996  due  to  owned
aircraft representing a higher percentage of the total fleet.

      Other  expense (income) for the first quarter 1997  included
interest  expense,  capitalized  interest,  interest  income,  and
nonoperating   gains  and  losses.   Interest  expense   increased
slightly in the first quarter 1997 due to the February issuance of
$100  million of senior unsecured 7 3/8% Debentures due  March  1,
2027. Capitalized interest decreased $2.5 million in first quarter
1997  as  a  result  of  certain amendments to  aircraft  purchase
contracts that deferred the timing of advance payments.   Interest
income  increased $3.9 million in first quarter 1997 due to higher
invested cash balances.

Material Changes in Financial Condition

      Net  cash provided by operating activities was $93.5 million
for  the three months ended March 31, 1997 and $567.0 million  for
the 12 months then ended.  This cash was primarily used to finance
aircraft-related capital expenditures and provide working capital.

      During  the  12  months ended March 31,  1997,  net  capital
expenditures were $660.9 million, which primarily related  to  the
purchase  of  one  previously leased 737-200 and  20  new  737-300
aircraft, of which six were subsequently sold and leased back, and
progress payments for future aircraft deliveries.

      The  Company  opened  service to  Jacksonville,  Florida  on
January  15,  1997  and recently announced expansion  to  Jackson,
Mississippi beginning August 1997.

      As  of  March 31, 1997, the Company had authority  from  its
Board  of  Directors  to purchase up to 2,500,000  shares  of  its
common stock from time to time on the open market.  No shares have
been purchased since 1990.

      The  Company's contractual commitments consist primarily  of
scheduled aircraft acquisitions. Twelve 737-300s are scheduled for
delivery in the remainder of 1997. Four 737-700s are scheduled for
delivery  in 1997, 21 in 1998, 16 in 1999, 15 in 2000, and  12  in
2001.   In  addition, the Company has options to  purchase  up  to
sixty-seven  737-700s  during  1998-2004.   The  Company  has  the
option, which must be exercised two years prior to the contractual
delivery date, to substitute 737-600s or 737-800s for the 737-700s
delivered subsequent to 1999.  Aggregate funding needed for  these
commitments was approximately $2,015.4 million at March  31,  1997
due  as  follows: $457.7 million in 1997; $533.0 million in  1998;
$502.3 million in 1999; $318.1 million in 2000; and $204.3 million
in 2001.

     The Company has various options available to meet its capital
and  operating commitments, including cash on hand  at  March  31,
1997  of  $652.4  million,  internally  generated  funds,  and   a
revolving  credit line with a group of banks, which  has  recently
been  increased to $475 million (none of which had been  drawn  at
March  31,  1997).   In addition, the Company will  also  consider
various  borrowing  or  leasing options to maximize  earnings  and
supplement cash requirements.


				 
				 
				 
		    PART II. OTHER INFORMATION

Item 1.   Legal Proceedings

	  The  Company has received examination reports  from  the
	  Internal  Revenue Service proposing certain  adjustments
	  to Southwest's income tax returns for 1987 through 1991.
	  The  adjustments  relate to certain  types  of  aircraft
	  financings  consummated by Southwest, as well  as  other
	  members  of  the  aviation industry,  during  that  time
	  period.   Southwest  intends to vigorously  protest  the
	  adjustments  made with which it does  not  agree.    The
	  industry's  difference  with the  IRS  involves  complex
	  issues  of  law  and fact which are  likely  to  take  a
	  substantial  period  of  time  to  resolve.   Management
	  believes that final resolution of such protest will  not
	  have  a  materially adverse effect upon the  results  of
	  operations of Southwest.  This forward-looking statement
	  is  based on management's current understanding  of  the
	  relevant  law  and  facts;  it  is  subject  to  various
	  contingencies  including  the views  of  legal  counsel,
	  changes  in  the IRS' position, the potential  cost  and
	  risk  associated with litigation and the actions of  the
	  IRS, judges and juries.

Item 2.   Changes in Securities

	  Recent Sales of Unregistered Securities

	  The  Company re-employed Herbert D. Kelleher,  effective
	  as  of January 1, 1996, as President and Chief Executive
	  Officer under a five-year Employment Contract.  Pursuant
	  to  this Contract, Mr. Kelleher was granted nonstatutory
	  options to purchase, subject to his employment for  four
	  years, 144,395 shares at a purchase price of $23.50  per
	  share,  representing the composite  tape  closing  sales
	  price of the Common Stock on the New York Stock Exchange
	  on  January 2, 1996.  One-fifth of the options  are  not
	  subject  to vesting and may be exercised at any time  as
	  to the underlying shares.  Provided Mr. Kelleher remains
	  in  the continuous, full-time employ of the Company, the
	  balance  of  the  options  will  become  exercisable  in
	  cumulative  increments of one-fifth  of  the  underlying
	  shares  each  January  1  beginning  January  1,   1997;
	  provided that in the event of a change of control of the
	  Company    all   of   the  options  become   immediately
	  exercisable.  Each of the options will expire ten  years
	  after  it  becomes  exercisable.  The  options  are  not
	  transferable by Mr. Kelleher other than by will  or  the
	  laws  of  descent and distribution, and are  exercisable
	  during Mr. Kelleher's lifetime only by him.

	  During the first quarter of 1997, Mr. Kelleher exercised
	  unregistered options to purchase Southwest Common  Stock
	  as follows:


<TABLE>
<CAPTION>
 
		  Number of Shares                            Date of
		  Purchased             Exercise Price        Exercise
		 <C>                   <C>                   <C>
		  123,750               $1.00                 1/14/97
		   33,750               $4.8889               1/14/97

</TABLE>
				 
	  The  issuance  of the above options and  shares  to  Mr.
	  Kelleher   were  deemed  exempt  from  the  registration
	  provisions  of  the Securities Act of 1933,  as  amended
	  (the  "Act"), by reason of the provision of Section 4(2)
	  of  the  Act because, among other things, of the limited
	  number  of  participants in such  transactions  and  the
	  agreement and representation of Mr. Kelleher that he was
	  acquiring such securities for investment and not with  a
	  view   to   distribution  thereof.    The   certificates
	  representing the shares issued to Mr. Kelleher contain a
	  legend to the effect that such shares are not registered
	  under the Act and may not be transferred except pursuant
	  to  a  registration statement which has become effective
	  under the Act or to an exemption from such registration.
	  The issuance of such shares was not underwritten.

Item 3.   Defaults upon Senior Securities

	  None

Item 4.   Submission of Matters to a Vote of Security Holders

	  None

Item 5.   Other Information

	  None

Item 6.   Exhibits and Reports on Form 8-K

	  a)   Exhibits

	       (11.1) Computation of Earnings Per Share

	       (27)   Financial Data Schedule

	  b)   Reports on Form 8-K

           The Company filed the following Reports on Form
           8-K during the quarter:
 
           -   Form 8-K dated February 24, 1997 for the
               purpose of filing certain exhibits, including
               financial statements, in connection with the 
               issuance of $100,000,000 senior unsecured
               debentures due March 1, 2027.

           -   Form 8-K dated February 27, 1997 for the 
               purpose of filing the Terms Agreement and Form
               of Global Security as exhibits in connection
               with the issuance of $100,000,000 senior
               unsecured debentures due March 1, 2027.				 
				 
			 
                    SIGNATURES
         
      Pursuant to the requirements of the Securities Exchange  Act
of  1934, the Registrant has duly caused this report to be  signed
on its behalf by the undersigned thereunto duly authorized.

                                    SOUTHWEST AIRLINES CO.

<TABLE>
<S>                              <C>
May 14, 1997                      /s/ Gary C. Kelly
Date                              Gary C. Kelly
                                  Vice President - Finance and
                                  Chief Financial Officer
                                  (Principal Financial and
                                  Accounting Officer
</TABLE>



             			 INDEX TO EXHIBITS


Exhibit
Number                      Exhibit

(11.1)    Computation of Earnings Per Share


(27)      Financial Data Schedule




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                         652,412
<SECURITIES>                                         0
<RECEIVABLES>                                   84,493
<ALLOWANCES>                                         0
<INVENTORY>                                     50,171
<CURRENT-ASSETS>                               823,117
<PP&E>                                       4,270,302
<DEPRECIATION>                               1,240,253
<TOTAL-ASSETS>                               3,857,245
<CURRENT-LIABILITIES>                          761,426
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       145,415
<OTHER-SE>                                   1,554,457
<TOTAL-LIABILITY-AND-EQUITY>                 3,857,245
<SALES>                                              0
<TOTAL-REVENUES>                               887,095
<CGS>                                                0
<TOTAL-COSTS>                                  799,892
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              15,225
<INCOME-PRETAX>                                 83,401
<INCOME-TAX>                                    32,527
<INCOME-CONTINUING>                             50,874
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    50,874
<EPS-PRIMARY>                                     0.34
<EPS-DILUTED>                                     0.34
        

</TABLE>





EXHIBIT (11.1)
Page 1 of 2

                           Southwest Airlines Co.
                     Computation of Earnings Per Share
                For the Three Months Ended March 31, 1997
<TABLE>
<CAPTION>     
                                                                  Fully
                                                    Primary      Diluted
<S>                                                <C>          <C>
Weighted average shares outstanding                 145,313,882  145,313,882

Shares issuable upon exercise of outstanding
   stock options (treasury stock method)              5,134,063    5,135,309

Weighted average common and common 
 equivalent shares                                  150,447,945  150,449,191

Earnings for per share computations                 $50,874,000  $50,874,000

Earnings per common and common equivalent share           $0.34        $0.34

</TABLE>



EXHIBIT (11.1)
Page 2 of 2
                       Southwest Airlines Co.
                     Computation of Earnings Per Share
                   For the Three Months Ended March 31, 1996
<TABLE>
<CAPTION>
                                                                 Fully
                                                   Primary      Diluted
<S>                                               <C>          <C>
Weighted average shares outstanding                144,315,573  144,315,573

Shares issuable upon exercise of outstanding 
 stock options (treasury stock method)               8,087,207    9,133,447 

Weighted average common and common
 equivalent shares                                 152,402,780  153,449,020 

Earnings for per share computations                $33,000,000  $33,000,000

Earnings per commons and common equivalent share         $0.22        $0.22    


</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission