WATERSIDE CAPITAL CORP
10-Q, 2000-11-14
Previous: BAOA INC, 10QSB, EX-27, 2000-11-14
Next: WATERSIDE CAPITAL CORP, 10-Q, EX-27, 2000-11-14



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                              --------------------

                                   Form 10-Q

              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
           THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED
                               SEPTEMBER 30, 2000

                        COMMISSION FILE NO.:  333-36709
                        -------------------------------


                         WATERSIDE CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)
<TABLE>
<CAPTION>

<S>                                                    <C>
        VIRGINIA                                                    54-1694665
(State of incorporation)                               (I.R.S. Employer Identification Number)

300 EAST MAIN STREET, SUITE 1380, NORFOLK, VIRGINIA                   23510
(Address of principal executive office)                             (Zip Code)
</TABLE>

                                (757) 626-1111
             (Registrant's telephone number, including area code)

  Indicate by check mark whether the registrant has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and has been subject to the filing requirements
for the past 90 days. Yes X     No
                         ---      ---

  As of September 30, 2000, the registrant had issued and outstanding 1,581,430
shares of Common Stock, $1.00 par value.

<PAGE>

                         WATERSIDE CAPITAL CORPORATION
                                   FORM 10-Q

                               Table of Contents

                                                            Page
                                                            Number
                                                            ------
PART I.   FINANCIAL INFORMATION:

ITEM 1.   Balance Sheets as of
          June 30, 2000 and September 30, 2000 (unaudited)

          Statements of Income for the Three Months
          Ended September 30, 1999 and 2000 (unaudited)

          Statement of Changes in Shareholders' Equity for the
          Three Months Ended September 30, 1999 and 2000 (unaudited)

          Statements of Cash Flows for the
          Three Months Ended September 30, 1999 and 2000 (unaudited)

          Notes to Financial Statements (unaudited)

ITEM 2.   Management's Discussion and Analysis
          of Financial Condition and Results of Operations

PART II.  OTHER INFORMATION

SIGNATURES

                                       1
<PAGE>

WATERSIDE CAPITAL CORPORATION

Balance Sheets

June 30, 2000 and September 30, 2000

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                      June 30,     September 30,
                                                                                        2000           2000
                                                                                     ------------  -------------
                                                                                                   (unaudited)
<S> <C>
Assets:
     Investments in portfolio companies, at fair value (note 3):
        Equity securities                                                          $  23,237,050 $   22,483,335
        Debt securities                                                                8,877,766      9,687,261
        Options and warrants                                                           3,752,744      4,287,038
                                                                                     ------------  -------------

              Total investments, cost of $37,826,396 and $39,559,033
                 at June 30, 2000 and September 30, 2000, respectively                35,867,560     36,457,634
                                                                                     ------------  -------------

     Current assets:
        Cash and cash equivalents                                                        118,314         62,056
        Dividends receivable                                                             654,767        714,549
        Interest receivable                                                              222,517        218,325
        Note receivable                                                                  237,550        237,550
        Refundable income taxes                                                          323,322        505,322
        Prepaid expenses and other current assets                                        140,403         65,397
                                                                                     ------------  -------------

              Total current assets                                                     1,696,873      1,803,199

     Property and equipment, net                                                         167,919        160,133
     Deferred income taxes                                                               650,000      1,050,000
     Deferred financing costs, net                                                       716,391        782,940
                                                                                     ------------  -------------

              Total assets                                                         $  39,098,743 $   40,253,906
                                                                                     ============  =============

Liabilities and Stockholders' Equity:
     Current liabilities:
        Lines of credit                                                            $   2,200,000 $    1,113,700
        Accounts payable                                                                  31,310         15,328
        Accrued expenses                                                                 733,042        218,544
                                                                                     ------------  -------------

              Total current liabilities                                                2,964,352      1,347,572

     Debentures payable (note 4)                                                      19,300,000     22,400,000
                                                                                     ------------  -------------

              Total liabilities                                                       22,264,352     23,747,572
                                                                                     ------------  -------------

     Stockholders' equity:
        Common stock, $1 par value, 10,000,000 shares authorized,
           1,581,430 issued and outstanding                                            1,581,430      1,581,430
        Preferred stock, $1 par value, 25,000 shares authorized,
           no shares issued and outstanding                                                    -              -
        Additional paid-in capital                                                    14,618,719     14,618,719
        Net unrealized depreciation on investments, net of income taxes               (1,216,357)    (1,925,920)
        Undistributed accumulated earnings                                             1,850,599      2,232,105
                                                                                     ------------  -------------

              Total stockholders' equity                                              16,834,391     16,506,334

     Commitments and contingencies
                                                                                     ------------  -------------

              Total liabilities and stockholders' equity                           $  39,098,743 $   40,253,906
                                                                                     ============  =============

              Net asset value per common share                                     $       10.65 $        10.44
                                                                                     ============  =============

</TABLE>

See accompanying notes to financial statements.

                                       2
<PAGE>

WATERSIDE CAPITAL CORPORATION

Unaudited Statements of Operations

Three months ended September 30, 1999 and 2000
<TABLE>
<CAPTION>

-----------------------------------------------------------------------------------------------------------------

                                                                                         1999           2000
                                                                                     -------------  -------------
<S><C>
Operating income:
     Dividends                                                                        $   505,652    $   714,347
     Interest on debt securities                                                          191,681        260,455
     Interest on cash equivalents                                                          22,847          6,590
     Fee and other income                                                                 110,000        112,046
                                                                                     -------------  -------------

           Total operating income                                                         830,180      1,093,438
                                                                                     -------------  -------------

Operating expenses:
     Salaries and benefits                                                                217,407        250,537
     Legal and accounting                                                                  24,000         42,381
     Interest expense                                                                     225,223        463,015
     Other operating expenses                                                              78,450        104,999
                                                                                     -------------  -------------

           Total operating expenses                                                       545,080        860,932
                                                                                     -------------  -------------

           Net operating income before income taxes                                       285,100        232,506

Income tax benefit                                                                        (71,000)      (149,000)
                                                                                     -------------  -------------

           Net operating income                                                           356,100        381,506

Change in unrealized depreciation on investments,
     net of income tax benefit of $139,000 and $433,000
     for 1999 and 2000, respectively                                                     (228,322)      (709,563)
                                                                                     -------------  -------------

           Net increase (decrease) in stockholders'
              equity resulting from operations                                        $   127,778    $  (328,057)
                                                                                     =============  =============

Net increase (decrease) in stockholders' equity resulting from
     operations per share - basic and diluted                                         $      0.08    $     (0.21)
                                                                                     =============  =============

</TABLE>


See accompanying notes to financial statements.

                                       3
<PAGE>

WATERSIDE CAPITAL CORPORATION

Unaudited Statements of Changes in Stockholders' Equity


Three months ended September 30, 1999 and 2000

<TABLE>
<CAPTION>


                                                           Additional    Net unrealized  Undistributed  Stockholders'     Total
                                   Common stock              paid-in     appreciation    accumulated       notes       stockholders'
                               Shares         Amount         capital     on investments   earnings      receivable       equity
                               ------         ------         -------     --------------   --------      ----------       ------
<S> <C>

Balance at June 30, 1999       1,491,937    $ 1,491,937  $  12,769,895    $   298,434    $   966,003  $  (1,455,000) $  14,071,269
Net operating income                   -              -              -              -        356,100              -        356,100
Decrease in net unrealized
   appreciation on
   investments, net
   of income taxes                     -              -              -       (228,322)             -              -       (228,322)
                              ----------   ------------  -------------    -----------    -----------  -------------  -------------
        Balance at
          September 30, 1999   1,491,937   $  1,491,937  $  12,769,895    $    70,112    $ 1,322,103  $  (1,455,000) $  14,199,047
                               =========   ============  =============    ===========    ===========  =============  =============
</TABLE>


<TABLE>
<CAPTION>



                                                            Additional    Net unrealized  Undistributed  Stockholders'     Total
                                    Common stock              paid-in      depreciation   accumulated       notes      stockholders'
                                Shares         Amount         capital     on investments   earnings      receivable       equity
                                ------         ------         -------     --------------   --------      ----------       ------

<S> <C>
Balance at June 30, 2000          1,581,430  $   1,581,430  $  14,618,719  $  (1,216,357) $   1,850,599   $      -  $  16,834,391
Net operating income                      -              -              -              -        381,506          -        381,506
Increase in net unrealized
  depreciation on investments,
  net of income taxes                     -              -              -       (709,563)             -          -       (709,563)
                                 ----------  ------------  -------------    -----------    -----------  -------------  -------------
        Balance at
         September 30, 2000       1,581,430  $   1,581,430  $  14,618,719  $  (1,925,920) $   2,232,105   $      -  $  16,506,334
                                  =========  =============  =============  =============  =============   ========   =============

</TABLE>


See accompanying notes to financial statements.

                                       4
<PAGE>

WATERSIDE CAPITAL CORPORATION

Unaudited Statements of Cash Flows

Three months ended September 30, 1999 and 2000

<TABLE>
<CAPTION>

                                                                                        1999           2000
                                                                                    -------------  -------------
<S> <C>
Cash flows from operating activities:
     Net increase (decrease) in stockholders' equity resulting from operations      $    127,778   $   (328,057)
     Adjustments to reconcile net increase (decrease) in stockholders' equity
        resulting from operations to net cash used in operating activities:
           Change in unrealized appreciation/depreciation
              on investments                                                             367,322      1,142,563
           Accretion of preferred stock and loan investments                             (38,663)      (124,096)
           Depreciation and amortization                                                  15,691         21,709
           Deferred income tax benefit                                                  (210,000)      (400,000)
           Loss on disposal of property and equipment                                        828              -
           Changes in assets and liabilities increasing (decreasing) cash
              flows from operating activities:
                 Dividends receivable                                                   (123,172)       (59,782)
                 Interest receivable                                                     164,722          4,192
                 Refundable income taxes                                                       -       (182,000)
                 Prepaid expenses and other current assets                               (66,445)        75,006
                 Accounts payable and accrued expenses                                  (249,396)      (530,480)
                 Deferred revenue                                                        (47,631)             -
                                                                                    -------------  -------------

                     Net cash used in operating activities                               (58,966)      (380,945)
                                                                                    -------------  -------------

Cash flows from investing activities:
     Investments in equity securities made                                            (1,363,424)      (500,000)
     Investments in debt securities made                                                (350,579)    (1,583,472)
     Principal collected on debt securities                                            1,170,644        474,931
     Acquisition of property and equipment                                                (1,755)        (2,972)
     Proceeds from sale of property and equipment                                          2,000              -
                                                                                    -------------  -------------

                     Net cash used in investing activities                              (543,114)    (1,611,513)
                                                                                    -------------  -------------

Cash flows from financing activities:
     Payments on lines of credit                                                               -     (1,086,300)
     Proceeds from debentures payable                                                          -      3,100,000
     Payment of deferred financing costs                                                       -        (77,500)
                                                                                    -------------  -------------

                     Net cash provided by financing activities                                 -      1,936,200
                                                                                    -------------  -------------

Net decrease in cash and cash equivalents                                               (602,080)       (56,258)

Cash and cash equivalents, beginning of period                                         1,269,409        118,314
                                                                                    -------------  -------------

Cash and cash equivalents, end of period                                             $   667,329    $    62,056
                                                                                    =============  =============

Supplemental disclosure of cash flow information:
     Cash paid during the period for interest                                        $   375,486    $   807,214
                                                                                    =============  =============

     Cash paid during the period for income taxes                                    $         -    $         -
                                                                                    =============  =============
</TABLE>
See accompanying notes to financial statements.

                                       5
<PAGE>

WATERSIDE CAPITAL CORPORATION

Notes to Financial Statements

June 30, 2000 and September 30, 2000 (Unaudited)
-------------------------------------------------------------------------------

  (1)   Unaudited Interim Financial Information

        In the opinion of management, the accompanying unaudited interim
        financial statements of Waterside Capital Corporation (the Company) are
        prepared in accordance with generally accepted accounting principles
        (GAAP) for interim financial information and pursuant to the
        requirements for reporting on Form 10-Q and Article 10 of Regulation
        S-X. Accordingly, certain disclosures accompany annual financial
        statements prepared in accordance with GAAP are omitted. In the opinion
        of management, all adjustments, consisting of normal recurring accruals
        necessary for the fair presentation of financial statements for the
        interim period, have been included. The current period's results of
        operations are not necessarily indicative of results that ultimately may
        be achieved for the year. The interim financial statements and notes
        thereto should be read in conjunction with the financial statements and
        notes thereto included in the Company's Form 10-K, as filed with the
        Securities and Exchange Commission.

  (2)   Description of Business

        The Company was incorporated in the Commonwealth of Virginia on July 13,
        1993 and is a closed-end investment company licensed by the Small
        Business Administration (the "SBA") as a Small Business Investment
        Corporation ("SBIC"). The Company makes equity investments in, and
        provides loans to, small business concerns to finance their growth,
        expansion and development. Under applicable SBA regulations, the Company
        is restricted to investing only in qualified small business concerns as
        contemplated by the Small Business Investment Act of 1958.

  (3)   Investments

        Investments are carried at fair value, as determined by the Executive
        Committee of the Board of Directors. The Company, through its Board of
        Directors, has adopted the Model Valuation Policy, as published by the
        SBA, in Appendix III to Part 107 of Title 12 of the Code of Federal
        Regulations (the "Policy"). The Policy, among other things, presumes
        that loans and investments are acquired with the intent that they are to
        be held until maturity or disposed of in the ordinary course of
        business. Except for interest-bearing securities which are convertible
        into common stock, interest-bearing securities are valued at an amount
        not greater than cost, with unrealized depreciation being recognized
        when value is impaired. Equity securities of private companies are
        presumed to represent cost unless the performance of the portfolio
        company, positive or negative, indicates otherwise in accordance with
        the Policy guidelines. The fair value of equity securities of publicly
        traded companies are generally valued at their quoted market price
        discounted due to the investment size or market liquidity concerns and
        for the effect of restrictions on the sale of such securities.


                                       6
<PAGE>

WATERSIDE CAPITAL CORPORATION

Notes to Financial Statements

June 30, 2000 and September 30, 2000 (Unaudited)
-------------------------------------------------------------------------------

        Discounts can range from 0% to 40% for investment size and market
        liquidity concerns. Actual liquidity discounts in the portfolio at
        September 30, 2000 ranged from 11% to 40%. Discounts for restriction on
        the sale of the investments are 15% in accordance with the provisions of
        the Policy. The Company maintains custody of its investments as
        permitted by the Investment Company Act of 1940.

        Investments consist primarily of preferred stock and debt securities
        obtained from portfolio companies in accordance with SBIC investment
        regulations. The financial statements include securities valued at
        $35,867,560 and $36,457,634 at June 30, 2000 and September 30, 2000
        (91.7% and 90.6% of assets), respectively. The valuation process
        completed by management includes estimates made by management and the
        Executive Committee in the absence of readily ascertainable market
        values. These estimated values may differ significantly from the values
        that would have been used had a ready market for the securities existed,
        and those differences could be material.

  (4)   Debentures Payable

        During the first quarter of fiscal 2001, the Company has drawn an
        additional $3,100,000, against the total available SBA debentures of
        $9,100,000. The note bears interest at a rate of 8.452% and matures on
        September 1, 2010.

                                       7
<PAGE>

WATERSIDE CAPITAL CORPORATION

Schedule of Portfolio Investments

June 30, 2000 and September 30, 2000
-------------------------------------------------------------------------------

The Company's investment portfolio at June 30, 2000 consisted of the following:
<TABLE>
<CAPTION>

                                                                                    Cost or
                                                                    Number of     contributed     Fair market
Equity Securities:                                                   shares          value           value
------------------                                                   ------          -----           -----
<S><C>
     Publicly Traded Companies:
       Avery Communications, Inc. Common Stock                          245,000 $      249,900 $       156,310
       Netplex Group, Inc. Common Stock  (a)                             66,400        464,800         129,281
       Netplex Group, Inc. Preferred Stock                            2,300,000      1,151,784       1,151,784
       Electronic Business Systems, Inc. (formerly Triangle
          Imaging Group, Inc.) Convertible Preferred Stock  (b) (c)         700      2,046,004       1,346,004
       Electronic Business Systems, Inc. (formerly Triangle
          Imaging Group, Inc.) Common Stock  (b) (c)                    500,000        225,000          28,000
       Electronic Business Systems, Inc. (formerly Triangle
          Imaging Group, Inc.) Common Stock  (b) (c)                  1,080,071         60,484          60,484

     Private Companies:
       Real Time Data Management Services, Inc. Preferred Stock             300        286,859         463,500
       Delta Education Systems, Inc. Preferred Stock                      1,625      1,594,283       1,594,283
       Diversified Telecom, Inc. Preferred Stock  (c)                     1,500      1,500,000         750,000
       Crispies, Inc. Preferred Stock                                       400        398,320         398,320
       Triangle Biomedical Sciences Preferred Stock                       2,000      1,988,481       1,988,481
       JMS Worldwide, Inc. Preferred Stock                                1,500      1,500,000       1,500,000
       EPM Development Systems Corp. Preferred Stock                      1,500      1,492,847       1,492,847
       Fire King International Preferred Stock                            2,000      2,000,000       2,000,000
       SECC (formerly MilleCom, Inc.) Common Stock                           60             60              60
       Eton Court Asset Management, Ltd. Preferred Stock                  1,000        973,397         973,397
       Fairfax Publishing Co., Inc. Preferred Stock                       1,100      1,042,347       1,042,347
       DigitalSquare.com Preferred Stock                              1,210,739      1,513,425       1,513,425
       Answernet, Inc. Preferred Stock                                      550        303,194         303,194
       Answernet, Inc. Preferred Stock                                      700        376,926         376,926
       ISR Solutions, Inc. Preferred Stock                                  500        497,407         497,407
       Capital Markets Group, Inc. Preferred Stock                        1,500      1,500,000       1,500,000
       Jubilee Tech International, Inc. Convertible Preferred Stock   2,444,444      1,971,000       1,971,000
       VentureCom, Inc. Preferred Stock                                 278,164      2,000,000       2,000,000
                                                                                    ----------      ----------
            Total equity securities                                                 25,136,518      23,237,050
                                                                                    ----------      ----------

</TABLE>
<TABLE>
<CAPTION>

                                                                                    Cost or
                                                                                  contributed
Debt Securities:                                                    Maturity         value        Fair value
----------------                                                    --------         -----        ----------
<S><C>
     Avery Communications, Inc. Convertible Note                    12/10/02           350,000         350,000
     Extraction Technologies of VA, LLC                              7/22/03           900,000         900,000
     Extraction Technologies of VA, LLC                              8/31/04           202,316         202,316
     Extraction Technologies of VA, LLC                              11/2/04           373,711         373,711
     Extraction Technologies of VA, LLC                              2/7/05            263,742         263,742
     Extraction Technologies of VA, LLC                              2/25/05            97,409          97,409
     Extraction Technologies of VA, LLC                              3/14/05            95,584          95,584
     JMS Worldwide, Inc.                                             7/31/03           950,000         950,000
     Diversified Telecom, Inc.                                       Demand             84,250          84,250
     Diversified Telecom, Inc.                                       5/19/02           156,387         156,387
</TABLE>


                                       8
<PAGE>

<TABLE>
<CAPTION>

                                                                                    Cost or
                                                                                  contributed
Debt Securities, continued:                                         Maturity         value         Fair value
---------------------------                                         --------         -----        ------------
<S><C>
     SECC (formerly MilleCom, Inc.)                                  3/31/04        $  900,000    $    900,000
     SECC (formerly MilleCom, Inc.)                                  5/11/04           360,000         360,000
     ISR Solutions, Inc.                                             6/30/04           742,167         742,167
     Fire King International                                         Demand            550,000         550,000
     TABET Manufacturing Co., Inc.                                  12/31/04           283,230         283,230
     National Assisted Living, LP                                   12/31/04         1,408,689       1,408,689
     Electronic Business Systems, Inc. (formerly
       Triangle Imaging Group, Inc.)  (b)                            1/31/05           424,931         424,931
     New Dominion Pictures LLC                                       4/30/06           735,350         735,350
                                                                                     ---------       ---------
            Total debt securities                                                    8,877,766       8,877,766
                                                                                     ---------       ---------

</TABLE>

<TABLE>
<CAPTION>



                                                                                    Cost or
                                                       Number of   Percentage     contributed     Fair market
Stock Options and Warrants:                            shares       ownership        value           value
---------------------------                            ------       ---------        -----           -----
<S><C>
     Publicly Traded Companies:
       Avery Communications, Inc.                       161,000            0.00              -               -
       Netplex Group, Inc.  (a)                         300,000            2.10        900,000         171,600
       Electronic Business Systems, Inc. (formerly
          Triangle Imaging Group, Inc.)  (a) (b)         56,000            0.39              -               -



     Private Companies:
       Real Time Data Management Services, Inc.             125           29.41        115,000         139,573
       Delta Education Systems, Inc.                        639           39.00         48,200          69,546
       Diversified Telecom, Inc.                          8,998           15.00              -               -
       Crispies, Inc.                                       524            6.37          2,800           3,235
       Triangle Biomedical Sciences                      50,743           11.70        127,449         127,449
       Extraction Technologies of VA, LLC                     -           39.00        337,567         337,567
       JMS Worldwide, Inc.                                  199            5.00              -               -
       EPM Development Systems Corp.                         87            8.00         11,600         634,278
       Fire King International                                4            4.00              -               -
       SECC (formerly MilleCom, Inc.)                   150,000            3.15              -               -
       Eton Court Asset Management, Ltd.                 14,943           13.00         34,700          34,700
       Fairfax Publishing Co., Inc.                         526           16.50         73,600          73,600
       ISR Solutions, Inc.                              550,973            7.20         12,936          12,936
       DigitalSquare.com                                 81,074            5.70              -               -
       Answernet, Inc.                                   69,837           17.64        268,615         268,615
       TABET Manufacturing Co., Inc.                    500,000           20.00        175,400         175,400
       National Assisted Living, LP                           -           15.00        667,000         667,000
       Capital Markets Group, Inc.                    2,294,118           15.00              -               -
       Jubilee Tech International, Inc.                 400,000            1.60        240,000         240,000
       Signius Investment Corporation                        12           11.67        332,595         332,595
       VentureCom, Inc.                                  38,943            0.37              -               -
       New Dominion Pictures LLC                              -            9.00        464,650         464,650
                                                                                  ------------    ------------
            Total options and warrants                                               3,812,112       3,752,744
                                                                                  ------------    ------------
            Total investments                                                     $ 37,826,396    $ 35,867,560
                                                                                  ============    ============

</TABLE>


The Company's investment portfolio at September 30, 2000 consisted of the
following:




<TABLE>
<CAPTION>

                                                                                    Cost or
                                                                    Number of     contributed       Fair market
Equity Securities:                                                   shares          value             value
------------------                                                   ------          -----             -----
<S><C>
     Publicly Traded Companies:
       Avery Communications, Inc. Common Stock                          245,000 $      249,900    $    245,000
       Netplex Group, Inc. Common Stock  (a)                             66,400        464,800          47,410
</TABLE>

                                       9
<PAGE>

<TABLE>
<S><C>
       Netplex Group, Inc. Preferred Stock                            2,300,000      1,195,979       1,195,979
       Electronic Business Systems, Inc. (formerly Triangle
          Imaging Group, Inc.) Convertible Preferred Stock  (b) (c)         700      2,046,004         211,384
       Electronic Business Systems, Inc. (formerly Triangle
          Imaging Group, Inc.) Common Stock  (b) (c)                    500,000        225,000               -
       Electronic Business Systems, Inc. (formerly Triangle
          Imaging Group, Inc.) Common Stock  (b) (c)                  1,080,071         60,484               -

     Private Companies:
       Real Time Data Management Services, Inc. Preferred Stock             300        289,323         475,125
       Delta Education Systems, Inc. Preferred Stock                      1,625      1,596,693       1,596,693
       Diversified Telecom, Inc. Preferred Stock  (c)                     1,500      1,500,000         750,000
       Crispies, Inc. Preferred Stock                                       400        398,460         398,460
       Triangle Biomedical Sciences Preferred Stock                       2,100      2,094,853       2,094,853
       JMS Worldwide, Inc. Preferred Stock                                1,500      1,500,000       1,500,000
       EPM Development Systems Corp. Preferred Stock                      1,500      1,493,427       1,493,427
       Fire King International Preferred Stock                            2,000      2,000,000       2,000,000
       SECC (formerly MilleCom, Inc.) Common Stock                           60             60              60
       Eton Court Asset Management, Ltd. Preferred Stock                  1,000        975,132         975,132
       Fairfax Publishing Co., Inc. Preferred Stock                       1,100      1,046,027       1,046,027
       DigitalSquare.com Preferred Stock                              1,210,739      1,513,425       1,513,425
       Answernet, Inc. Preferred Stock                                      550        310,427         310,427
       Answernet, Inc. Preferred Stock                                      700        384,759         384,759
       ISR Solutions, Inc. Preferred Stock                                  500        497,554         497,554
       Capital Markets Group, Inc. Preferred Stock                        1,500      1,500,000       1,500,000
       Jubilee Tech International, Inc. Convertible Preferred Stock   2,444,444      1,979,620       1,979,620
       VentureCom, Inc. Preferred Stock                                 278,164      2,000,000       2,000,000
       Phoenix Fabrications, Inc. Preferred Stock                           400        268,000         268,000
                                                                                    ----------      ----------
            Total equity securities                                                 25,589,927      22,483,335
                                                                                    ----------      ----------
</TABLE>
<TABLE>
<CAPTION>


                                                                                    Cost or
                                                                                  contributed          Fair
Debt Securities:                                                    Maturity         value             value
----------------                                                    --------         -----           ----------
<S> <C>
     Avery Communications, Inc. Convertible Note                    12/10/02           350,000         466,667
     Extraction Technologies of VA, LLC   (c)                        7/22/03           900,000         900,000
     Extraction Technologies of VA, LLC   (c)                        8/31/04           202,316         202,316
     Extraction Technologies of VA, LLC   (c)                        11/2/04           373,711         373,711
     Extraction Technologies of VA, LLC   (c)                        2/7/05            263,742         263,742
     Extraction Technologies of VA, LLC   (c)                        2/25/05            97,409          97,409
     Extraction Technologies of VA, LLC   (c)                        3/14/05            95,584          95,584
</TABLE>


<TABLE>
<CAPTION>


                                                                                    Cost or
                                                                                  contributed           Fair
Debt Securities, continued:                                         Maturity         value             value
---------------------------                                         --------         -----           ----------
<S><C>
     JMS Worldwide, Inc.                                             7/31/03    $      900,000 $       900,000
     Diversified Telecom, Inc.                                       Demand             84,250          84,250
     Diversified Telecom, Inc.                                       5/19/02           156,387         156,387
     SECC (formerly MilleCom, Inc.)  (c)                             3/31/04           900,000         900,000
     SECC (formerly MilleCom, Inc.)  (c)                             5/11/04           360,000         360,000
     ISR Solutions, Inc.                                             6/30/04           742,667         742,667
     Fire King International                                         Demand            550,000         550,000
     TABET Manufacturing Co., Inc.                                  12/31/04           288,020         288,020
     National Assisted Living, LP                                   12/31/04         1,448,588       1,448,588
</TABLE>

                                       10
<PAGE>

<TABLE>
<S> <C>
     New Dominion Pictures LLC                                       4/30/06           746,276         746,276
     Mayfair Enterprises, Inc.                                       7/18/05           487,394         487,394
     DigitalSquare.com                                               9/15/05           289,250         289,250
     Phoenix Fabrications, Inc.                                      9/8/05            335,000         335,000
                                                                                     ---------       ---------
            Total debt securities                                                    9,570,594       9,687,261
                                                                                     ---------       ---------

</TABLE>


<TABLE>
<CAPTION>

                                                                                    Cost or
                                                       Number of   Percentage     contributed       Fair market
Stock Options and Warrants:                            shares       ownership        value             value
---------------------------                            ------       ---------        -----             -----
<S> <C>
     Publicly Traded Companies:
       Avery Communications, Inc.                       161,000               -              -          95,084
       Netplex Group, Inc.  (a)                         300,000            2.10        900,000               -
       Electronic Business Systems, Inc. (formerly
          Triangle Imaging Group, Inc.)  (a) (b)         56,000            0.39              -               -

     Private Companies:
       Real Time Data Management Services, Inc.             125           29.41        115,000         163,983
       Delta Education Systems, Inc.                        639           39.00         48,200          69,546
       Diversified Telecom, Inc.                          8,998           15.00              -               -
       Crispies, Inc.                                       524            6.37          2,800           3,235
       Triangle Biomedical Sciences                      50,743           11.70        127,449         127,449
       Extraction Technologies of VA, LLC                     -           39.00        337,567         337,567
       JMS Worldwide, Inc.                                  199            5.00              -               -
       EPM Development Systems Corp.                         87            8.00         11,600         634,278
       Fire King International                                4            4.00              -               -
       SECC (formerly MilleCom, Inc.)                   150,000            3.15              -               -
       Eton Court Asset Management, Ltd.                 14,943           13.00         34,700          34,700
       Fairfax Publishing Co., Inc.                         526           16.50         73,600          73,600
       ISR Solutions, Inc.                              550,973            7.20         12,936          12,936
       DigitalSquare.com                                      -               -         75,000          75,000
       Answernet, Inc.                                   69,837           17.64        268,615         268,615
       TABET Manufacturing Co., Inc.                    500,000           20.00        175,400         175,400
       National Assisted Living, LP                           -           15.00        667,000         667,000
       Capital Markets Group, Inc.                    2,294,118           15.00              -               -
       Jubilee Tech International, Inc.                 400,000            1.60        240,000         240,000

</TABLE>


                                       11
<PAGE>

<TABLE>
<CAPTION>

                                                                                   Cost or
                                                       Number of   Percentage     contributed     Fair market
Stock Options and Warrants, continued:                 shares       ownership        value           value
--------------------------------------                 ------       ---------        -----           -----
<S> <C>
       Signius Investment Corporation                     12           11.67    $   332,595     $   332,595
       VentureCom, Inc.                               38,943            0.37              -               -
       New Dominion Pictures LLC                           -            9.00        464,650         464,650
       Mayfair Enterprises, Inc.                           -           15.00        214,400         214,400
       Phoenix Fabrications, Inc.                          -           25.00        297,000         297,000
                                                                                -----------    ------------
         Total options and warrants                                               4,398,512       4,287,038
                                                                                -----------    ------------
          Total investments                                                     $39,559,033    $ 36,457,634
                                                                                ===========    ============
</TABLE>

(a)  Rule 144A restricted securities
(b)  This entity, which is considered an affiliate of the Company, filed Chapter
     11 bankruptcy on September 1, 2000.
(c)  Entity is in arrears with respect to dividend/interest payments.

                                                                12
<PAGE>

           ITEM 2

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS


o          General

           Waterside Capital Corporation ("Waterside" or the "Company") is a
           specialty finance company headquartered in Norfolk, Virginia. The
           Company invests in equity and debt securities to finance the growth,
           expansion and modernization of small private businesses, primarily in
           the Mid-Atlantic Region. The Company was formed in 1993 as the
           Eastern Virginia Small Business Investment Corporation. Through June
           30, 1996, the Company operated as a development stage company focused
           primarily on preparation to commence operation. The Company was
           licensed in 1996 by the Small Business Administration (SBA) as a
           Small Business Investment Company (SBIC) under the Small Business
           Investment Act of 1958. In October 1996 the Company made its first
           portfolio investment. In January 1998 the Company completed its
           Initial Public Offering (IPO) to raise additional equity to support
           its growth strategy.

           The majority of the Company's operating income is derived from
           dividend and interest income on portfolio investments and application
           and processing fees related to investment originations. The remaining
           portion of the Company's operating income comes from interest earned
           on cash equivalents. The Company's operating expenses primarily
           consist of interest expense on borrowings to fund its portfolio
           growth and payroll and other expenses incidental to operations.
           Waterside currently has 9 full time employees and 2 offices from
           which it operates - Norfolk and Reston, Virginia.


o          Results of Operations

           Comparison of Three Months Ended September 30, 2000 and September 30,
           1999

            For the three months ended September 30, 2000 total operating income
           was $1,093,000 compared to $830,000 reported during the same period
           of 1999. The increase in operating income is primarily due to
           additional dividend income and interest income generated as a result
           of the growth in the company's investment portfolio over the past
           year. The September 30, 2000 quarterly operating income consisted of
           dividends of $714,000, interest on debt securities of $260,000, fee
           income of $112,000 and interest on cash equivalents of $7,000.

           Total operating expenses for the three months ended September 30,
           2000 were $861,000 consisting of interest expense of $463,000,
           salaries and benefits of $251,000, legal and accounting expenses of
           $42,000 and other operating expenses of $105,000. These expenses
           compared to the $545,000 reported for the three months ended
           September 30, 1999 consisting of interest expense of $225,000,
           salaries and benefits of $217,000, legal and accounting expenses of
           $24,000, and other operating expenses of $79,000. The significant
           increase in interest expense for the quarter ended September 30, 2000
           compared to the quarter ended September 30, 1999 is due to the
           increase in borrowings to fund the growth in the company's investment
           portfolio.

           The increase in unrealized depreciation on investments net of taxes
           of $710,000 for the three months ended September 30, 2000 and the
           decrease in unrealized appreciation of $228,000 for the three months
           ended September 30, 1999 was primarily due to the changing stock
           prices of the publicly traded companies held in the portfolio. The
           most significant write down was Electronic Business Systems, Inc. for
<PAGE>

           $1.2 million due to its deteriorating financial condition and
           resulting bankruptcy filing under Chapter 11 of the U.S. Bankruptcy
           Code.


o       Financial Condition, Liquidity And Capital Resources

           For the three months ended September 30, 2000 the Company made $2.1
           million in investments compared to the $1.7 million made during the
           comparable quarter of 1999. To fund these new investments, the
           Company borrowed $3.1 million from the SBA through debentures payable
           during the quarter.

           Net asset value per common share increased to $10.44 per share at
           September 30, 2000 from $8.98 per share at September 30, 1999, of
           which $.92 per share resulted from the repayment of stockholders
           notes receivable of $1,455,000 and the remainder from operations.
           During the three months ended September 30, 2000 cash used in
           operating activities was $381,000 as compared to the $59,000 used
           during the three months ended September 30, 1999, primarily due to
           the timing of cash receipts and payments resulting in changes in
           operating assets and liabilities. The company used $1.6 million in
           investing activities during the three months ended September 30, 2000
           as compared to $543,000 used for the three months ended September 30,
           1999. The increase in cash used in investing activities is due to the
           decrease in principal collected on debt securities. Cash flows
           provided by financing activities for the three months ended September
           30, 2000 were $1.9 million resulting from borrowings from the SBA to
           finance the growth in the company's investment portfolio.

o          Quantitative and Qualitative Disclosure About Market Risk

           The Company's business activities contain elements of risk. The
           Company considers the principal types of market risk to be: risk of
           lending and investing in small privately owned companies, valuation
           risk of portfolio, risk of illiquidity of portfolio investments and
           the competitive market for investment opportunities. The Company
           considers the management of risk essential to conducting its business
           and to maintaining profitability. Accordingly, the Company's risk
           management systems and procedures are designed to identify and
           analyze the Company's risks, to set appropriate policies and limits
           and to continually monitor these risks and limits by means of
           reliable administrative and information systems and other policies
           and programs.

           The Company manages its market risk by maintaining a portfolio of
           equity interests that is diverse by industry, geographic area, size
           of individual investment and borrower. The Company is exposed to a
           degree of risk of public market price fluctuations as three of the
           Company's twenty-seven investments are in thinly traded, small public
<PAGE>

           companies, whose stock prices have been volatile. The other
           twenty-four investments are in private business enterprises. Since
           there is typically no public market for the equity interests of the
           small companies in which the Company invests, the valuation of the
           equity interests in the Company's portfolio of private business
           enterprises is subject to the estimate of the Company's Executive
           Committee. In the absence of a readily ascertainable market value,
           the estimated value of the Company's portfolio of equity interests
           may differ significantly from the values that would be placed on the
           portfolio if a ready market for the equity interests existed. Any
           changes in estimated value are recorded in the Company's statement of
           operations as "Net unrealized gains (losses)." Each hypothetical 1%
           increase or decrease in value of the Company's portfolio of equity
           securities of $36.5 million at September 30, 2000, would have
           resulted in unrealized gains or losses and would have changed net
           increase in stockholders' equity resulting from operations for the
           quarter significantly.

           The Company's sensitivity to changes in interest rates is regularly
           monitored and analyzed by measuring the characteristics of assets and
           liabilities. The Company utilizes various methods to assess interest
           rate risk in terms of the potential effect of interest income net of
           interest expense, the market value of net assets and the value at
           risk in an effort to ensure that the Company is insulated from any
           significant adverse effects from changes in interest rates. Based on
           the model used for the sensitivity of interest income net of interest
           expense, if the balance sheet were to remain constant and no actions
           were taken to alter the existing interest rate sensitivity, a
           hypothetical 100 basis point change in interest rates would have
           affected net increase in stockholders' equity resulting from
           operations significantly over a three month horizon. Although
           management believes that this measure is indicative of the Company's
           sensitivity to interest rate changes, it does not adjust for
           potential changes in credit quality, size and composition of the
           balance sheet and other business developments that could affect net
           income. Accordingly, no assurances can be given that actual results
           would not differ materially from the potential outcome simulated by
           this estimate.


o          Forward-Looking Statements

           Included in this report and other written and oral information by
           management from time to time, including reports to shareholders,
           quarterly and semi-annual shareholder letters, filings with the
           Commission, news releases and investor presentations, are
           forward-looking statements about business objectives and strategies,
           market potential, the Company's ability to expand the geographic
           scope of its investments, the quality of the Company's due diligence
           efforts, its financing plans, its vendors, suppliers, and portfolio
           companies, future financial performance and other matters that
           reflect management's expectations as of the date made.

           Except for historical information, all of the statements,
           expectations and assumptions contained in the foregoing are
           "forward-looking statements" (within the meaning of the Private
           Securities Litigation Reform Act of 1995) that involve a number of
           risks and uncertainties. It is possible that the assumptions made by
           management - including, but not limited to, the average maturity of
           our investments, the potential to realize investment gains as these
           investments mature, investment opportunities, results, performance or
           expectations - may not materialize. Actual results may differ
           materially from those projected or implied in any forward-looking
           statements. In addition to the above factors, other important factors
           that may affect the company's performance include: the risks
           associated with the performance of the Company's portfolio companies,
           dependencies on key employees, interest rates, the level of economic
           activity, and competition, as well as other risks described from time
           to time in the Company's filings with the Securities Exchange
           Commission, press releases, and other communications. The Company
           disclaims any intent or obligation to update these forward-looking
           statements, whether as a result of new information, future events, or
           otherwise.
<PAGE>

PART II.  OTHER INFORMATION:

ITEM 1.   LEGAL PROCEEDINGS

          The Company is not a party to any material legal proceedings.

ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS

          Not applicable.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          Not applicable.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.

ITEM 5.   OTHER INFORMATION

          None.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)   Exhibits required by Item 601 of Regulation S-K:

                (i)   27 - Financial Data Schedule

                                      16
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this Form 10-Q to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Norfolk, Commonwealth of
Virginia on the 14th day of November, 2000.


                                     WATERSIDE CAPITAL CORPORATION

                                     By    /s/  J. Alan Lindauer
                                       -----------------------------------------
                                                    J. Alan Lindauer
                                       President and Principal Executive Officer

                                     By    /s/  Gerald T. McDonald
                                       -----------------------------------------
                                                   Gerald T. McDonald
                                              Principal Financial Officer

                                      17


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission