INTEGRATED PACKAGING ASSEMBLY CORP
10-K, 1998-03-30
SEMICONDUCTORS & RELATED DEVICES
Previous: INVESCO SPECIALTY FUNDS INC, NSAR-A, 1998-03-30
Next: MINNESOTA MUTUAL GROUP VARIABLE ANNUITY ACCOUNT, 24F-2NT, 1998-03-30


 
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                           ---------------------------
                                    Form 10-K
(Mark One) 
|x|    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934.

                   For the fiscal year ended December 31, 1997

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934.

                  For the transition period from       to
                         Commission File Number 0-27712

                    INTEGRATED PACKAGING ASSEMBLY CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

         California                                          77-0309372
(State or other jurisdiction of                           (I.R.S Employer    
 incorporation or organization)                        Identification Number) 

        2221 Old Oakland Road                                 95131-1402        
         San Jose, California                                 (Zip Code)   
(Address of principal executive offices)              

        Registrant's telephone number including area code: (408) 321-3600
      Securities registered pursuant to Section 12(g) of the Exchange Act:
                           Common Stock, no par value

     Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
YES  [X]   NO  [_]

     Indicate by check mark if disclosure of delinquent filers in response to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [_]

     The aggregate market value of the voting stock held by persons other than
those who may be deemed affiliates of the Company as of March 19, 1998, was
approximately $11,200,000. Shares of Common Stock held by each executive
officer and director and by each person who owns 5% or more of the outstanding
Common Stock have been excluded in that such persons may under certain 
circumstances be deemed to be affiliates. This determination of executive
officer or affiliate status is not necessarily a conclusive determination for
other purposes.

     The number of shares of the Registrant's Common Stock outstanding as of
March 19, 1998 was 14,068,920.


                       DOCUMENT INCORPORATED BY REFERENCE

     Portions of the Proxy Statement for the Registrant's 1998 Annual Meeting
of Stockholders to be held June 16, 1998 are incorporated by reference in 
Part IIIof this Form 10-K.

<PAGE>

                                TABLE OF CONTENTS
<TABLE>
                                                                          Page
                                                                          ----
PART I
     <S>                                                                   <C>
     Item 1.  Business....................................................   3
     Item 2.  Properties..................................................  10
     Item 3.  Legal Proceedings...........................................  11
     Item 4.  Submission of Matters to a Vote of Security Holders.........  11

PART II

     Item 5.  Market for Registrant's Common Equity and Related
               Stockholder Matters........................................  12
     Item 6.  Selected Financial Data.....................................  13
     Item 7.  Management's Discussion and Analysis of Financial
               Condition and Results of Operations........................  14
     Item 8.  Financial Statements and Supplementary Data.................  19
     Item 9.  Changes in and Disagreement with Accountants on Accounting
               and Financial Disclosure...................................  39

PART III

     Item 10.  Directors and Executive Officers of the Registrant.........  40
     Item 11.  Executive Compensation.....................................  40
     Item 12.  Security Ownership of Certain Beneficial Owners and
               Management.................................................  40
     Item 13.  Certain Relationships and Related Transactions.............  40

PART IV

     Item 14.  Exhibits, Financial Statement Schedules and Reports
               on Form 8-K................................................  40

SIGNATURES................................................................  42

</TABLE>

                                 Page 2

<PAGE>
                                     PART I

        This Report on Form 10-K contains forward-looking statements within 
the meaning of Section 27A of the Securities Act of 1933 and Section 21E 
of the Securities Exchange Act of 1934.  Actual results could differ 
materially from those projected in the forward-looking statements as a 
result of the risk related factors set forth herein.

Item 1.  Business

        Integrated Packaging Assembly Corporation ("IPAC") is a leading 
independent North American semiconductor packaging foundry.  The Company 
receives wafers from its customers and assembles each integrated circuit 
in a protective plastic package.  The Company's close proximity to its 
customers and the end-users of its customers' products allows it to 
provide quick turnaround design and prototype production and timely 
delivery of products in high volume.  

Industry Background

Semiconductor Manufacturing Process

        The manufacture of semiconductors requires complex and precise 
steps which can be broadly characterized as wafer fabrication, packaging 
and testing.  Wafer fabrication begins with raw silicon wafers and ends 
with devices in the form of die on wafers.  Since the die must be 
packaged to protect them and facilitate their use in electronic systems, 
the fabricated wafers are transferred to packaging facilities.  The 
packaging facility dices the wafer into individual die, and through a 
series of processes connects wire leads to the die and encapsulates the 
die in a protective casing.  The packaged semiconductor die must then be 
tested to ensure functionality before shipment for use.

        Semiconductor companies in North America utilize various business 
models for the design and manufacture of semiconductors.  Certain 
vertically integrated companies perform all stages of the manufacturing 
process.  Other companies outsource certain aspects of the manufacturing 
process, including wafer fabrication and packaging.  Wafers fabricated by 
or for North American semiconductor companies are often tested in North 
America and then shipped for packaging to captive or independent 
packaging foundries in Asia.  The packaged semiconductors are often 
returned to North America for final test and distribution to customers.  
The shipment to and from Asia for packaging can lengthen the 
semiconductor manufacturing process significantly.

Semiconductor Packaging Market

        The growth in the worldwide semiconductor market has created a 
significant demand for semiconductor packaging capacity.  Different types 
of devices such as microprocessors, logic devices and memory devices 
require different packaging solutions to accommodate different 
requirements for heat dissipation and signal propagation.  Semiconductor 
packages are categorized largely by the technology employed to 
interconnect the packaged circuits to printed circuit boards.  Surface 
mount technology ("SMT"), in which the leads on integrated circuits are 
soldered to the surface of the printed circuit board, is a newer and more 
advanced technology than pin through hole ("PTH") technology, in which 
the leads are inserted into holes in the printed circuit board.  SMT 
allows components to be placed on both sides of the board, which permits 
a higher degree of system integration, increases system performance and 
reduces system cost.

        The package types used to accommodate SMT include small outline 
("SO") packages, quad flat packages ("QFP"), thin quad flat packages 
("TQFP") and ball grid array ("BGA") packages.  QFPs and TQFPs are 
primarily used for logic devices, such as field programmable gate arrays 
("FPGAs") and application specific integrated circuits ("ASICs"), which 
have lead counts of up to 376 leads per device, while SO packages are 
primarily used for memory and analog devices that have much lower lead 
counts.  BGA is an emerging packaging technology that can accommodate up 
to 1,000 leads per device.

                                  Page 3

<PAGE>

        To meet their packaging requirements, semiconductor companies have 
relied on captive or independent packaging foundries, principally located 
in Asia.  These packaging foundries were initially located in Asia in the 
1970s to take advantage of low labor costs.  Competition among 
independent packaging foundries during this period was based largely on 
price and the availability of capacity because the large feature sizes of 
the semiconductors did not present significant technological challenges 
or opportunities for differentiation among packaging techniques.  During 
the 1980s, semiconductor packaging commenced a transition from a labor 
intensive operation to a capital intensive, technologically advanced 
operation as packaging facilities were forced to automate to accommodate 
significantly more complex devices while achieving consistency, quality 
and reliability.  These trends accelerated in the 1990s at the same time 
that intense competition among semiconductor companies shortened product 
life cycles for many devices.  As a result, cycle time has become a 
critical factor in the semiconductor packaging industry.

        The Company believes that the use of independent packaging 
foundries enables semiconductor companies to reduce costs and shorten 
production cycles.  By packaging a greater volume of semiconductors than 
a given semiconductor company is likely to do internally, an independent 
packaging foundry can reduce costs by employing technically advanced 
equipment and by procuring raw materials more cost effectively.  The use 
of independent packaging foundries also enables semiconductor companies 
to avoid the high cost of capital equipment required for advanced 
semiconductor packaging.  In addition, semiconductor companies are 
realizing that the expertise of independent packaging foundries can be a 
source for advanced packaging technologies that can satisfy their 
requirements for miniaturization, high lead counts and thermal and 
electrical performance.

Strategy

        The Company's objective is to be the leading independent 
semiconductor packaging foundry in North America.  The principle elements 
of the Company's strategy are set forth below.

Locate Facilities in North America Near Customers and End-Users

        The Company's packaging facilities are located in San Jose, 
California in close proximity to its customers and the end-users of its 
customers' products.  Due to intense competitive pressures in the 
electronics industry, semiconductor companies are faced with increasingly 
shorter product life cycles and therefore have a need to reduce the time 
it takes to bring a product to market.  The Company believes that its 
close proximity to its customers promotes quicker turnaround design, 
prototype production and final product delivery to its North American 
customers, compared to its principal competitors which are all currently 
located in Asia.

Provide High Quality Customer Service

        The Company believes that the principle components of quality 
customer service are time to market, reliability and quality.  Since the 
product life cycles of integrated circuits continue to contract, IPAC 
offers short packaging cycles as a principal benefit to its customers.  
In addition, the Company has established a quality control system that is 
designed to enable it to maintain reliable services, high product quality 
and high production yields.  The Company also maintains a flexible 
production capability which enables it to react quickly to changes in 
customer requirements as well as industry developments.

Focus on Selected High Growth Markets

        The Company focuses on QFPs, TQFPs and BGA packages which are used 
for complex, high pin-count products, such as FPGAs and ASICS.  The 
Company expects QFPs, TQFPs and BGAs to be growth areas of the packaging 
market, and generally command higher margins than most other packages.

Manufacturing

Semiconductor Packaging Services

        The Company has focused on packages designed for assembly using 
SMT.  Within the SMT market, the Company focuses on high pin-count 
packages, such as QFPs and TQFPS.  The Company offers twelve different 
QFP and TQFP families with body sizes ranging from 7x7 mm to 32x32 mm, 
and with the number of leads available in certain package families 
ranging from 44 to 376 leads.  Integrated circuits packaged by the 
Company are used in the following applications: personal computers, 

                                 Page 4

<PAGE>

modems, disk drives, automobiles, cameras and telecommunications, among 
others.  The Company also offers a limited number of packages for 
emerging packaging technologies, such as BGA packages.  Since inception, 
QFPs and TQFPs have accounted for substantially all of the Company's 
packaging revenues.

        Packaging involves several manufacturing operations which are 
highly automated to facilitate high volume production.  The assembly 
process begins with the mounting of a finished, tested wafer onto a 
carrier.  After a dicing saw cuts the wafer into individual die, the cut 
wafer is moved to a die bonder which picks each good die off the wafer 
and bonds it to a lead frame with epoxy resin.  A lead frame is a 
miniature sheet of metal, generally made of copper with selective silver 
plating on which the pattern of input/output (I/0) leads has been cut.  
Next, very fine (typically 0.001 inches in diameter) gold wires are 
connected to the die and the leads through the use of automated machines 
known as wire bonders.  These wire leads provide the electrical path 
necessary for the device to function.  Each die is then encapsulated in a 
plastic casing and marked.  The leads protruding from the finished casing 
are then plated with a tin and lead composition to permit the leads to be 
connected to the printed circuit board.  At the end of the packaging 
process, the leads are trimmed and formed into requisite shapes.  After 
this packaging process is complete, the devices undergo final inspection 
and are prepared for shipment.

        The Company has expended substantial resources to significantly 
expand its production capacity since inception.  The Company shipped 
approximately 1.6 million devices in 1994, approximately 10.5 million 
devices in 1995, approximately 18.1 million devices in 1996 and 
approximately 11.9 million devices in 1997. Since the fourth quarter of 
1996, the Company has had available manufacturing capacity.  The 
Company's manufacturing capacity utilization is a function of the mix of 
different package types produced by the Company at any one time and the 
proportion of standard production runs compared to expedited production 
runs.  Thus, as the Company shifts its production among different package 
types or allocates a different amount of available capacity to standard 
production runs, the rate of the Company's capacity utilization changes, 
at times significantly.

        The Company believes that its competitive position depends on its 
ability to have sufficient capacity to meet anticipated customer demand. 
Accordingly, although the Company currently has available manufacturing 
capacity, the Company is continuing to make significant investments to 
expand such capacity, particularly through the acquisition of capital 
equipment, including equipment for new packages (e.g. BGA) and an 
advanced electroplating system and the training of new personnel.  There 
can be no assurance that the Company will be able to utilize such 
capacity, that the cost of such expansion will not exceed management's 
current estimates or that such capacity will not exceed the demand for 
the Company's services.  In addition, expansion of the Company's 
manufacturing capacity will continue to significantly increase its fixed 
costs, and the future profitability of the Company will depend on its 
ability to utilize its manufacturing capacity in an effective manner.  
The Company's inability to generate the additional production volume 
necessary to fully utilize its capacity had a material adverse effect on 
its business, financial and results of operation during 1997 and would 
continue to have a material adverse effect on the Company's future 
business, financial condition and results of operations.

        The semiconductor packaging business is capital intensive and 
requires a substantial amount of highly automated, expensive capital 
equipment which is manufactured by a limited number of suppliers, many of 
which are located in Asia or Europe.  The Company's operations are 
significantly dependent upon the Company's ability to obtain capital 
equipment for its manufacturing operations in a timely manner.  In this 
regard, the Company spent $12.4 million in 1997 and expects to spend up 
to $10.0 million to purchase capital equipment in 1998.  The Company 
currently purchases capital equipment from a limited group of suppliers 
including Dai-Ichi Seiko Co., Ltd., ESEC SA and Kaijo Corporation.  The 
Company has no long term agreement with any such supplier and acquires 
such equipment on a purchase order basis.  The market for capital 
equipment used in semiconductor packaging has been and is expected to 
continue to be characterized by intense demand, limited supply and long 
delivery cycles.  The Company's dependence on such equipment suppliers 
poses substantial risks.  Should any of the Company's major suppliers be 
unable or unwilling to provide the Company with high quality capital 
equipment in amounts necessary to meet the Company's requirements, the 
Company would experience severe difficulty locating alternative suppliers 
in a timely fashion and its operations could be materially adversely 
affected.  In this regard, in the second half of 1996, the Company 
experienced problems with the performance of certain capital equipment 

                                  Page 5

<PAGE>

which resulted in manufacturing inefficiencies.  These equipment problems 
had a material adverse effect on the Company's financial results in the 
fourth quarter of 1996.  Any further problems with such capital equipment 
or any  prolonged delay in equipment shipments by key suppliers or an 
inability to locate alternative equipment suppliers could have a material 
adverse effect on  the Company's business, financial condition and 
results of operations and could result in damage to customer 
relationships.  Moreover, increased levels of demand in the capital 
equipment market may cause an increase in the price of equipment, further 
lengthen delivery cycles and limit the ability of suppliers to adequately 
service equipment following delivery, any of which could have an adverse 
effect on the Company's business, financial condition or results of 
operations.  In addition, adverse fluctuations in foreign currency 
exchange rates, particularly the Japanese yen, could result in increased 
prices for capital equipment purchased by the Company, which could have a 
material adverse effect on the Company's business, financial condition 
and results of operations.

        The Company currently outsources electroplating of the copper leads 
protruding from the plastic moldings with a tin and lead composition from 
International Lead Frame Corporation, a subsidiary of Mitsui High-Tec, 
Inc., and Hytek Finishes, Inc.  The Company has no long term agreement 
with either supplier and such services are provided on a purchase order 
basis.  From time to time, the Company's plating subcontractors have 
experienced significant manufacturing problems.  In particular, such 
problems resulted in delayed customer shipments by, and increased costs 
to, the Company during the second and third quarters of 1995.  There can 
be no assurance that the Company's subcontractors will not experience 
manufacturing problems in the future or that such problems will not 
result in increased costs or production delays which could have a 
material adverse effect on the Company's business, financial condition 
and results of operations.  The Company has purchased an advanced 
electroplating system which has been installed at a leased facility in 
Milpitas, California, approximately 2 miles from the Company's main 
facility, which will be operated by the Company.  The Company currently 
expects its plating facility to be in operation in the second quarter of 
1998, although there can be no assurance that equipment delivery delays 
or other factors will not adversely impact such schedule.

Quality Control

        The Company believes that total quality management is a vital 
component of customer satisfaction and internal productivity.  The 
Company has established quality control systems which are designed to 
maintain acceptable manufacturing yields at high volume production.  The 
Company has also developed a sophisticated proprietary software program 
for material resource planning, shop floor control, work in process 
tracking, statistical process control and product costing.  The Company 
obtained certification for its packaging operations pursuant to ISO 9002 
in December 1996 and was recertified in 1997.

        As of December 31, 1997, the Company's quality control staff 
consisted of 10 engineers, technicians and other employees who monitor 
the Company's design and production processes in order to ensure high 
quality.  These employees include line inspectors who work with members 
of the production staff to conduct examination, testing and fine-tuning 
of products during the production process.  Quality control personnel are 
involved from initial design to production.  The quality control staff 
also collects and analyzes data from various stages of the production 
process which is used by the Company for statistical process control.

        The semiconductor packaging process is complex and product quality 
and reliability is subject to a wide variety of factors.  Defective 
packaging can result from a number of factors, including the level of 
contaminants in the manufacturing environment, human error, equipment 
malfunction, use of defective raw materials, defective plating services 
and inadequate sample testing.  From time to time, the Company has 
experienced lower than anticipated production yields as a result of such 
factors.   For example, in the second half of 1996, the Company 
identified a problem with certain elements of the manufacturing process 
for lead frames which resulted in reduced yields for the affected 
products and substantially reduced orders from a major customer which 
adversely impacted the Company's operating results.  The Company's 
failure to maintain high quality production standards or acceptable 
production yields would likely result in loss of customers, delays in 
shipments, increased costs, cancellation of orders and product returns 
for rework, any of which could have a material adverse effect on the 
Company's business, financial condition and results of operations.

                                 Page 6

<PAGE>

Raw Materials and Suppliers

        The Company's packaging operations depend upon obtaining adequate 
supplies of raw materials on a timely basis.  The principal raw materials 
used in the Company's packaging process are lead frames, gold wire and 
molding compound.  The semiconductors used by the Company are supplied by 
its customer or the customer's wafer foundry; consequently, the Company 
incurs no inventory costs relating to the silicon wafers used in its 
packaging process.  The Company does not maintain large inventories of 
lead frames, gold wire or molding compound, and has from time to time 
experienced difficulty in obtaining acceptable materials on a timely 
basis.

        The Company maintains a supplier quality program that includes 
qualification, performance measurement and corrective action 
requirements.  The Company chooses its suppliers based on quality, 
delivery, service and price.  The Company sources most of its raw 
materials, including critical materials such as lead frames and die 
attach compound, from a limited group of suppliers, including Sumitomo 
Metal Mining Co., Ltd., Dai Nippon Printing, Acqutek International and 
Tokyo Printing Ink Manufacturing Co., Ltd.  Molding compound, a critical 
raw material, is obtained from Sumitomo Bakelite Co., Ltd., a sole source 
supplier.  From time to time, vendors have extended lead times or limited 
the supply of required materials to the Company because of vendor 
capacity constraints and, consequently, the Company has experienced 
difficulty in obtaining acceptable raw materials on a timely basis.  In 
addition, from time to time, the Company may reject materials from those 
vendors that do not meet its specifications, resulting in declines in 
output or yield.  Any interruption in the availability or quality of 
materials from these suppliers would materially adversely affect the 
Company's business, financial condition and results of operations.  The 
Company purchases all of its materials on a purchase order basis and has 
no long term contracts with any of its suppliers.  There can be no 
assurance that the Company will be able to obtain sufficient quantities 
of raw materials and other supplies.  The Company's business financial 
condition and results of operations would be materially adversely 
affected if it were unable to obtain sufficient quantities of raw 
materials and other supplies in a timely manner or if there were 
significant increases in the costs of raw materials that the Company 
could not pass on to its customers.

Marketing and Sales

        The Company's marketing and sales efforts are focused on North 
American semiconductor companies that design or manufacture IC devices 
which are used in applications such as personal computers, modems, disk 
drives and telecommunication products.  Within such markets, the Company 
emphasizes packaging complex, high pin-count products.  The Company sells 
its services directly through its sales and customer support 
organization.  The Company assists its customers in evaluating designs 
with respect to manufacturability and when appropriate recommends design 
changes to reduce manufacturing costs and lead times.  The Company also 
offers lead frame design services for a fee.

        To date, the Company has been substantially dependent on a 
relatively small number of customers.  Specifically, Cirrus Logic, Intel 
Corporation and Atmel accounted for 17%, 16% and 14% of the Company's 
revenues in 1997. Cirrus Logic, Tseng Laboratories, and Intel Corporation 
accounted for 32%, 17% and 14%, respectively, of the Company's revenues 
in 1996. Cirrus Logic and Sierra Semiconductor accounted for 29% and 20%, 
respectively, of the Company's revenues in 1995. The Company anticipates 
that significant customer concentration will continue, although the 
companies which constitute the Company's largest customers may change 
from period to period.

        All of the Company's customers operate in the cyclical 
semiconductor business and their order levels may vary significantly from 
period to period.  In addition, there can be no assurance that such 
customers or any other customers will continue to place orders with the 
Company in the future at the same levels as in prior periods.  There can 
be no assurance that adverse developments in the semiconductor industry 
will not adversely affect the Company's business, financial condition and 
results of operations.  The loss of one or more of the Company's 
customers, or reduced orders by any of its key customers, would adversely 
affect the Company's business, financial condition and results of 
operations.  The Company ships its products in accordance with customer 
purchase orders and upon receipt of semiconductor wafers from its 
customers.  The Company generally ships products within one to seven days 
after receiving the customer's wafers, and, accordingly, the Company has 
not, to date, had a material backlog of orders.  The Company expects that 
revenues in any quarter will be substantially dependent upon orders 
received in that quarter.  The Company's expense levels are based in part 
on its expectations of future revenues and the Company may be unable to 
adjust costs in a timely manner to compensate for any revenue shortfall.

                                 Page 7

<PAGE>

Competition

        The semiconductor packaging industry is highly competitive.  The 
Company currently faces substantial competition from established 
packaging foundries located in Asia, such as Advanced Semiconductor 
Assembly Technology in Hong Kong, Advanced Semiconductor Engineering, 
Inc. in Taiwan, ANAM in Korea, PT Astra in Indonesia and Swire 
Technologies in Hong Kong.  Each of these companies has significantly 
greater manufacturing capacity, financial resources, research and 
development operations, marketing and other capabilities than the Company 
and has been operating for a significantly longer period of time than the 
Company.  Such companies have also established relationships with many 
large semiconductor companies which are current or potential customers of 
the Company.  The Company could face substantial competition from Asian 
packaging foundries should one or more of such companies decide to 
establish foundry operations in North America.  The Company also faces 
competition from other independent, North American packaging foundries.  
The Company also competes against companies which have in-house packaging 
capabilities as current and prospective customers constantly evaluate the 
Company's capabilities against the merits of in-house packaging.  Many of 
the Company's customers are also customers of one or more of the 
Company's principal competitors.  The principal elements of competition 
in the semiconductor packaging market include delivery cycle times, 
price, product performance, quality, production yield, responsiveness and 
flexibility, reliability and the ability to design and incorporate 
product improvements.  The Company believes it principally competes on 
the basis of shorter delivery cycle times it can offer customers due to 
the close proximity of its manufacturing facility to its customers' 
operations and the end users of its customers' products.

Research and Development

        The Company's research and development efforts are focused on 
improving the efficiency and capabilities of its production processes, 
and on developing new packages by making improvements upon commercially 
available materials and technology.  The Company's research and 
development efforts are focused on improving existing technology, such as 
developing thermally enhanced QFPs that result in better heat 
dissipation, and emerging packaging technologies, such as BGA packages 
that provide for an increased number of leads per device without 
increasing the size of the functional integrated circuit.  Although the 
Company did not ship commercial quantities of BGA devices in 1997, it 
believes that the increased pin count made available by BGA technology is 
an important technology that will enable the Company to provide new 
packaging services to its customers.  The Company also works closely with 
the manufacturers of its packaging equipment in designing and modifying 
the equipment used in the Company's production process. 

        As of December 31, 1997, the Company employed 8 persons in research 
and development activities.  In addition, other management and 
operational personnel are involved in research and development 
activities.  The Company supplements its research and development efforts 
with alliances and technology licensing agreements. For example, the 
Company is a member of an ARPA-TRP consortium working to enhance 
cooperation and participation by United States companies in assembly and 
packaging technology.  In 1997, 1996 and 1995, the Company's research and 
development expenses were approximately $1,276,000, $1,053,000 and 
$694,000, respectively.  The Company expects to continue to invest 
significant resources in research and development.

        The Company has focused its manufacturing resources on plastic QFPs 
for use with SMT, and the Company has neither the capability nor the 
intent to provide services to other substantial segments of the 
semiconductor packaging market.  For example, the Company has no capacity 
to manufacture packages for use with PTH technology, nor does the Company 
presently intend to manufacture packages using materials other than 
plastic, such as ceramic.  BGA packaging currently represents a very 
small, but increasing, portion of the Company's overall revenues and a 
relatively small portion of the overall semiconductor packaging market.  
Technological change in the semiconductor packaging industry is 
continuous and in the future semiconductor manufacturers are expected to 
require increased technological and manufacturing expertise.  The 
introduction of new packaging technologies, a reduction or shift away 
from QFP's, or the failure of the market for BGA packaging to develop 
would result in a material adverse effect on the Company's business, 
financial condition and results of operations.

                                 Page 8

<PAGE>

Intellectual Property

        The Company's success depends in part on its ability to obtain 
patents and licenses and to preserve other intellectual property rights 
relating to its manufacturing processes.  As of December 31, 1997, the 
Company held five U.S. patents which expire between 2012 and 2014, and 
six additional patent applications have been filed and are pending.  The 
Company expects to continue to file patent applications when appropriate 
to protect its proprietary technologies; however, the Company believes 
that its continued success depends primarily on factors such as the 
technological skills and innovation of its personnel rather than on its 
patents.  The process of seeking patent protection can be expensive and 
time consuming.  There can be no assurance that patents will issue from 
pending or future applications or that, if patents are issued, they will 
not be challenged, invalidated or circumvented, or that rights granted 
thereunder will provide meaningful protection or other commercial 
advantage to the Company.  Moreover, there can be no assurance that any 
patent rights will be upheld in the future or that the Company will be 
able to preserve any of its other intellectual property rights.

        As is typical in the semiconductor industry, the Company may 
receive communications from third parties asserting patents on certain of 
the Company's technologies.  The Company has received one such letter 
from a competitor. However, in this case and in the event any other third 
party were to make a valid claim and a license were not available on 
commercially reasonable terms, the Company's business, financial 
condition and results of operations could be materially and adversely 
affected.  Litigation, which could result in substantial cost to and 
diversion of resources of the Company, may also be necessary to enforce 
patents or other intellectual property rights of the Company or to defend 
the Company against claimed infringement of the rights of others.  The 
failure to obtain necessary licenses or the occurrence of litigation 
relating to patent infringement or other intellectual property matters 
could have a material adverse effect on the Company's business, financial 
condition and results of operations.

Environmental Matters

        The semiconductor packaging process involves a significant amount 
of chemicals and gases which are subject to extensive governmental 
regulations.  For example, liquid waste is produced at the stage at which 
silicon wafers are diced into chips with the aid of diamond saws and 
cooled with running water.  In addition, excess materials on leads and 
moldings are removed from packaged semiconductors in the trim and form 
process.  The Company has installed equipment to collect certain solvents 
used in connection with its manufacturing process and has contracted with 
independent waste disposal companies to remove such hazardous material.

        The Company has purchased an advanced electroplating system which 
it installed at a leased facility in Milpitas, California which will be 
operated by the Company.  This plating operation will involve the use of 
significant quantities of certain hazardous substances.  Although the 
Company has designed procedures to ensure such materials are handled in 
compliance with applicable regulations, there can be no assurance that 
the operation of such facility will not expose the Company to additional 
costs in complying with environmental regulations or result in future 
liability to the Company.

        Federal, state and local regulations impose various controls on the 
storage, handling, discharge and disposal of chemicals used in the 
Company's manufacturing process and on the facility occupied by the 
Company.  The Company believes that its activities conform to present 
environmental and land use regulations applicable to its operations and 
its current facility.  Increasing public attention has, however, been 
focused on the environmental impact of semiconductor manufacturing 
operations and the risk to neighbors of chemical releases from such 
operations.  There can be no assurance that applicable land use and 
environmental regulations will not in the future impose the need for 
additional capital equipment or other process requirements upon the 
Company or restrict the Company's ability to expand its operations.  The 
adoption of new ordinances or similar measures or any failure by the 
Company to comply with applicable environment and land use regulations or 
to restrict the discharge of hazardous substances could subject the 
Company to future liability or cause its manufacturing operations to be 
curtailed or suspended.

                                  Page 9

<PAGE>

Employees

        As of December 31, 1997, the Company had 215 full time employees, 
180 of whom were engaged in manufacturing, 8 in research and development, 
8 in sales and customer service and 19 in finance and administration.  
The Company's employees are not represented by any collective bargaining 
agreement, and the Company has never experienced a work stoppage.  The 
Company believes that its employee relations are good.  The success of 
the Company's future operations depends in large part on the Company's 
ability to attract and retain highly skilled technical, manufacturing and 
management personnel.  There can be no assurance that the Company will be 
successful in attracting and retaining key personnel.

Executive Officers

        The executive officers of the Company are as follows:

            Name              Age                 Position
- ---------------------------- ----- ---------------------------------------
Patrick Verderico............  54  President, Chief Executive Officer
                                     and Director
Ernest G. Barrieau II.......   42  Executive Vice President, Sales and
                                     Marketing
Gerald K. Fehr..............   60  Executive Vice President, Operations and
                                     Chief Technology Officer
Alfred V. Larrenaga.........   50  Vice President, Finance and Chief
                                     Financial Officer

        Patrick Verderico joined the Company in April 1997 as its Chief 
Operating Officer and was appointed  the Company's President and Chief 
Executive Officer and a Director in July 1997.  From 1996 to 1997, Mr. 
Verderico was Chief Operating Officer and Executive Vice President of 
Maxtor Corporation, a disk drive manufacturer.  From 1994 to 1996, Mr. 
Verderico was Chief Financial Officer and Vice President Finance and 
Administration of Creative Technology, a multi media products company.  
From 1992 to 1994, Mr. Verderico was Chief Financial Officer and Vice 
President Finance and Administration of Cypress Semiconductor.  Prior to 
1992, Mr. Verderico had various management positions in finance and 
operations with Coopers & Lybrand, Philips Semiconductors and National 
Semiconductor.  Mr. Verderico is also a Director of Catalyst 
Semiconductor and Micro Component Technology, Inc.

        Ernest G. Barrieau joined the Company in October, 1997 as its 
Executive Vice President, Sales and Marketing.  From 1996 to 1997, Mr. 
Barrieau was Vice President North American Sales of Alphatec Group, a 
semiconductor packaging company.  From 1991 to 1996, Mr. Barrieau was 
Corporate Vice President World Wide Sales and Marketing, and Director of 
Thai Micro Systems, a semiconductor packaging company. Prior to 1991, Mr. 
Barrieau held various management positions in sales and operations with 
Amkor Electronics and Fairchild Semiconductor.

        Gerald K. Fehr is a co-founder of the Company and has served as 
Vice President, Technology of the Company since March 1993 and Executive 
Vice President, Operations and Chief Technology Officer since December 
1997.  From January 1991 to March 1993, Dr. Fehr served as an independent 
consultant in the semiconductor packaging industry.  From March 1981 to 
January 1991, Dr. Fehr served as Director of Packaging and Assembly for 
LSI Logic, Inc., a semiconductor company.  From June 1978 to March 1981, 
Dr. Fehr served as Manager of Packaging Operations of Burroughs, a 
semiconductor company.  From May 1975 to June 1978, Dr. Fehr served as 
Manager of Packaging Operations of Fairchild, a semiconductor 
corporation.  From 1968 to 1975, Dr. Fehr served as Manager of Assembly 
and Packaging for Intel Corporation.

        Alfred V. Larrenaga joined the Company in August 1997 as Vice 
President, Finance and Chief Financial Officer.  From 1988 to 1997, Mr. 
Larrenaga was Senior Vice President and Chief Financial Officer of 
Southwall Technologies Inc., a thin film technology company.  Prior to 
1988, Mr. Larrenaga held various management positions in finance with 
Asyst Technologies Inc., the Farinon Division of Harris Corporation and 
Arthur Andersen & Co..

        The Company's success depends to a significant extent upon the 
continued service of its key management and technical personnel, each of 
whom would be difficult to replace.  The competition for qualified 
employees is intense, and the loss of the services of  key personnel or 
the inability to attract, retain and motivate qualified new personnel 
could have a material adverse effect on the Company's business, financial 

                                  Page 10

<PAGE>

condition and results of operations. 

        Officers serve at the discretion of the Board and are appointed 
annually.  There are no family relationships between the directors or 
officers of the Company.

Item 2.  Properties

        In January 1998, the Company sold its facility, which consisted of 
land and two buildings comprising approximately 138,000 square feet, and 
entered into a lease, with a initial term of ten years, for the 
approximately 82,000 square foot building which it occupies and it uses 
for its manufacturing operations, executive offices and product 
development.  In October 1997, the Company leased a separate 2,500 square 
foot building, approximately 2 miles from the Company's main facility, 
for its advanced electroplating system. The Company believes its existing 
facilities are adequate to meet its needs for the foreseeable future.  
Since the Company does not currently operate multiple facilities in 
different geographic areas, a disruption of the Company's manufacturing 
operations resulting from various factors, including sustained process 
abnormalities, human error, government intervention or a natural disaster 
such as fire, earthquake or flood, could cause the Company to cease or 
limit its manufacturing operations and consequently would have a material 
adverse effect on the Company's business, financial condition and results 
of operations.

Item 3.  Legal Proceedings

        None.

Item 4.  Submission of Matters to a Vote of Security Holders

        Not Applicable.

                                  Page 11

<PAGE>

        PART II


Item 5.  Market for Registrant's Common Equity and Related Stockholder 
Matters

        The Company effected the initial public offering of its Common 
Stock on February 28, 1996.  As of March 19, 1998, there were 
approximately 1,500 beneficial owners of the Company's Common Stock.  The 
Company's Common Stock is listed for quotation in the Nasdaq National 
Market under the Symbol "IPAC."  The following table sets forth for the 
periods indicated, the high and low prices of the Company's Common Stock 
as quoted in the Nasdaq National Market.  

                                               High      Low
                                             --------  --------
Fiscal Year Ended December 31, 1996:

First Quarter (from February 28, 1996)....   $10 1/8   $7 1/2
Second Quarter............................    14 1/2    5 1/2
Third Quarter.............................    10 1/4    7
Fourth Quarter............................    10 1/4    7 1/2

Fiscal Year Ended December 31, 1997:

First Quarter.............................   $ 8 1/2   $3 1/2
Second Quarter............................     5        2 1/2
Third Quarter.............................     4        2
Fourth Quarter............................     2 1/2      1/2


        The trading price of the Company's Common Stock is expected to 
continue to be subject to wide fluctuations in response to quarter-to-
quarter variations in operating results, announcements of technological 
innovations or new products by the Company or its competitors, general 
conditions in the semiconductor industry, changes in earnings estimates 
or recommendations by analysts, the failure of the Company to meet or 
exceed published earnings estimates or other events or factors.  In 
addition, the public stock markets have experienced extreme price and 
trading volume volatility in recent months.  This volatility has 
significantly affected the market prices of securities of many high 
technology companies for reasons frequently unrelated to the operating 
performance of the specific companies.  These broad market fluctuations 
may adversely affect the market price of the Company's Common Stock.  

        The Company has not paid any cash dividends on its Common Stock and 
currently intends to retain any future earnings for use in its business. 
Accordingly, the Company does not anticipate that any cash dividends 
will be declared or paid on the Common Stock in the foreseeable future.

                                 Page 12

<PAGE>

Item 6.  Selected Financial Data

(In thousands, except per share data)
<TABLE>
<CAPTION>

                                           Years Ended December 31, (1)
                              --------------------------------------------
                                 1993    1994     1995     1996     1997
                              -------- -------- -------- -------- --------
                                 (In thousands, except per share data)
<S>                           <C>      <C>      <C>      <C>      <C>
Statement of Operations Data:
Revenues...................   $    --   $3,451  $20,764  $36,402  $19,744
Cost of revenues...........        --    3,438   15,627   28,840   24,089
                              -------- -------- -------- -------- --------
Gross profit (loss)........        --       13    5,137    7,562   (4,345)
Operating expenses:........
 Selling, general and
   administrative..........       777    1,309    2,229    3,488    5,167
 Research and development..        77      170      694    1,053    1,276
 Provision for impairment
   of assets...............        --       --       --       --    3,000
                              -------- -------- -------- -------- --------
    Total operating expense       854    1,479    2,923    4,541    9,443
                              -------- -------- -------- -------- --------
 Operating income (loss)...      (854)  (1,466)   2,214    3,021  (13,788)
 Interest and other income.        65       54      551    1,210      971
 Interest expense..........       (42)    (674)  (1,074)  (1,384)  (2,185)
                              -------- -------- -------- -------- --------
Income (loss) before income
  taxes....................      (831)  (2,086)   1,691    2,847  (15,002)
Provision for income taxes.        --       --     (141)    (530)      --
                              -------- -------- -------- -------- --------
Net income (loss)..........     ($831) ($2,086)  $1,550   $2,317 $(15,002)
                              ======== ======== ======== ======== ========
Diluted net income (loss)
  per share (1)............    ($0.34)  ($1.02)   $0.16    $0.16   ($1.08)
                              ======== ======== ======== ======== ========
Number of shares used to 
  compute diluted per share
  data (1).................     2,476    2,051    9,603   14,157   13,898
                              ======== ======== ======== ======== ========
</TABLE>

<TABLE>
<CAPTION>
                                        Years Ended December 31, (2)
                                              (In thousands)
                           -----------------------------------------------------
                                                                          Pro
                                                                         Forma
                              1993    1994     1995     1996     1997    1997
                                                                     (Unaudited)
                           -------- -------- -------- -------- -------- --------
<S>                        <C>      <C>      <C>     <C>       <C>     <C>
Balance Sheet Data:
  Working capital.......    $2,325   $2,075   $4,773  $15,614  ($5,877) $1,854
  Total assets..........     7,476   13,310   28,260   69,639   55,482  50,631
  Long-term obligations.     3,074    5,371    7,015   16,926   14,249   7,789
  Mandatorily redeemable
    convertible preferred
    stock...............     4,360    8,020   15,981      --       --      --
  Total shareholders'
    equity (deficit)....      (809)  (2,764)    (918)  40,761   26,238  26,238
</TABLE>

(1)  See Note 1 of Notes to Financial Statements for an explanantion of the
method used to determine shares used in computing per share amounts.

(2)  The Pro Forma Unaudited Balance Sheet Data as of December 31, 1997 
reflects the sale of the Company's facilities on January 20, 1998, as 
if the transaction had occurred on  December 31, 1997,  See Note 5 of 
Notes to Financial Statements.

                                  Page 13

<PAGE>

Item 7.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations

Overview

        Founded in 1992, the Company commenced commercial production and 
recognized its initial revenues in the quarter ended March 31, 1994.  The 
Company has derived substantially all of its revenues to date from QFPs. 
The Company made significant investments in capital equipment and 
facilities improvements in 1995, 1996 and 1997 by acquiring equipment 
with a cost of $10.1 million, $18.5 million and $12.4 million, 
respectively.  In 1996, the Company spent an additional $9.2 million to 
acquire the building complex in which it has operated since 1993.  In 
January 1998, the Company sold this complex (see Note 5 of Notes to 
Financial Statements). The Company's capital expenditures in 1997 
included equipment for new package types (e.g. BGA) and to establish an 
advanced electroplating system.

        As a result of a reduction in orders from the Company's customers, 
the Company has significant excess production capacity.  The reduction in 
revenues and underutilization of capacity and resultant underabsorption 
of fixed cost resulted in operating losses which have continued into 
1998.  As a result of the operating losses and cost of capital additions, 
the Company believes that in addition to existing cash balances, it will 
need additional financing in the second quarter of 1998 to meet its 
projected working capital and other cash requirements through 1998.  The
Report of Independent Accountants on page 20 contains a going concern
statement.

        The Company's operating results are affected by a wide variety of 
factors that could materially and adversely affect revenues, gross profit 
and operating income.  These factors include the short-term nature of its 
customers' commitments, timing and volume of orders relative to the 
Company's production capacity, long lead times for the manufacturing 
equipment required by the Company, evolutions in the life cycles of 
customers' products, timing of expenditures in anticipation of future 
orders, lack of a meaningful backlog, effectiveness in managing 
production processes, changes in costs and availability of labor, raw 
materials and components, costs to obtain materials on an expedited 
basis, mix of orders filled, the impact of price competition on the 
Company's average selling prices and changes in economic conditions.  
Unfavorable changes in any of the above factors have in the past and may 
in the future adversely affect the Company's business, financial 
condition and results of operations.

        The Company's business is substantially affected by market 
conditions in the semiconductor industry, which is highly cyclical and, 
at various times, has been subject to significant economic downturns and 
characterized by reduced product demand, rapid erosion of average selling 
prices and production over capacity.  In addition, the markets for 
integrated circuits are characterized by rapid technological change, 
evolving industry standards, intense competition and fluctuations in end-
user demand.  Since the Company' s business is entirely dependent on the 
requirements of semiconductor companies for independent packaging 
foundries, any future downturn in the semiconductor industry is expected 
to have an adverse effect on the Company's business, financial condition 
and results of operations.  In this regard, in 1997, the Company's 
results of operations were materially adversely effected by reduced 
orders from several major customers in the P.C. graphics segment of the 
semiconductor industry due to decreased demand for such products.

        The Company has recently experienced a decline in the average 
selling prices for its services and expects that average selling prices 
for its services may decline in the future, principally due to intense 
competitive conditions.  A decline in average selling prices of the 
Company's services, if not offset by reductions in the cost of performing 
those services, would decrease the Company's gross margins and could 
materially and adversely affect the Company's business, financial 
condition and results of operations.  There can be no assurance that the 
Company will be able to reduce its cost per unit

        The Company must continue to hire and train significant numbers of 
additional personnel to operate the highly complex capital equipment 
required by its manufacturing operations.  There can be no assurance that 
the Company will be able to hire and properly train sufficient numbers of 
qualified personnel or to effectively manage such growth and its failure 
to do so could have a material adverse effect on the Company's business, 
financial condition and results of operations.  Furthermore, since the 
Company's expense levels are based in part on anticipated future revenue 
levels, if revenue were to fall below anticipated levels, the Company's 
operating results would be materially adversely affected.

                                  Page 14

<PAGE>

Results of Operations

        The following table sets forth, for the periods indicated, certain 
items in the Company's statement of operations as a percentage of 
revenues:

<TABLE>
<CAPTION>
                                              Years Ended December 31,
                                          -------------------------------
                                            1995       1996       1997
                                          ---------  ---------  ---------
<S>                                         <C>        <C>        <C>
Revenues................................     100.0%     100.0%     100.0%
Cost of revenues........................      75.3       79.2      122.0
                                          ---------  ---------  ---------
Gross profit (loss).....................      24.7       20.8      (22.0)

Operating expenses:
  Selling, general and administrative...      10.7        9.6       26.2
  Research and development..............       3.3        2.9        6.4
  Provision for impairment of assets....        --         --       15.2
                                          ---------  ---------  ---------
    Total operating expenses............      14.0       12.5       47.8
                                          ---------  ---------  ---------
Operating income (loss).................      10.7        8.3      (69.8)

Interest and other income...............       2.7        3.3        4.9
Interest expense........................      (5.2)      (3.8)     (11.1)
                                          ---------  ---------  ---------
Income (loss) before income taxes.......       8.2        7.8      (76.0)
Provision for income taxes..............      (0.7)      (1.4)        --
                                          ---------  ---------  ---------
Net income (loss).......................       7.5%       6.4%     (76.0)%
                                          =========  =========  =========
</TABLE>

Revenues

        The Company recognizes revenues upon shipment of products to its 
customers.  Revenues decreased 46% to $19.7 million in 1997, from $36.4 
million in 1996. Revenues increased 75% to $36.4 million in 1996, from 
$20.8 million in 1995.  In 1996, six customers accounted for 
approximately 75% of the Company's revenues. The decrease in 1997 
revenues was primarily due to lower orders from four of these customers, 
coupled with operational problems in quality and delivery. Revenues by 
quarter for 1997 were $5.6 million in the first quarter, $4.0 million in 
the second quarter, $4.2 million in the third quarter and $6.0 million in 
the fourth quarter. The growth in 1996 revenues reflected increased order 
levels from the Company's three largest customers and revenues earned 
from the Company's thermally enhanced packages.  The largest portion of 
the 1996 revenue growth occurred during the first three quarters and 
revenues declined in the fourth quarter as a result of reduced orders 
from one of the Company's largest customers, and from quality problems 
with respect to certain raw materials and capital equipment.

Gross Profit (Loss)

        Cost of revenues includes materials, labor, depreciation and 
overhead costs associated with semiconductor packaging.  Gross profit 
(loss) decreased to $(4.3) million in 1997. Gross profit (loss) increased 
to $7.6 million in 1996, from $5.1 million in 1995.  Gross profit (loss) 
as a percentage of revenues, or gross margin, was (22.0%) in 1997 
compared to 20.8% in 1996 and 24.7% in 1995.

        In 1997, as a result in the reduction in orders from major 
customers, the Company had significant excess production capacity 
throughout the year.  This underutilization and resultant underabsorption 
of fixed costs, along with a decrease in average selling prices, resulted 
in a negative gross profit margin in 1997.  In 1996, the Company incurred 
higher labor and manufacturing overhead expenses from adding 
manufacturing personnel and infrastructure, which reduced its gross 
margin.  In the fourth quarter of 1996, gross margins were also adversely 
affected by a drop in average selling prices, caused by industry 
competition.

        Depreciation for certain production machinery and equipment 
acquired prior to 1997 is calculated using the units of production 
method, in which depreciation is calculated based upon the units produced 
in a given period divided by the estimate of total units to be produced 
over its life following commencement of use.  Such estimate is reassessed 
when facts and circumstances suggest a revision may be necessary.  Based 

                                 Page 15

<PAGE>

upon reduced utilization of machinery and equipment in relation to plan, 
the estimate for total throughput was reduced in late 1996 causing the 
depreciation rate per unit to increase in late 1996.  Such higher 
depreciation rate continued into 1997 and will continue until the assets 
are fully depreciated.  In all cases, the asset will be fully depreciated 
by the end of its estimated six year life.  Compared with straight line 
depreciation, the units of production method generally results in lower 
depreciation expense during the early life of the equipment and 
relatively higher depreciation expense once the equipment is in full 
production.  All machinery and equipment acquired after 1996 is 
depreciated using the straight line depreciation method.  

Selling, General and Administrative

        Selling, general and administrative expenses consist primarily of 
costs associated with sales, customer service, finance, administration 
and management personnel, as well as advertising, public relations, legal 
and facilities costs.  Selling, general and administrative expenses were 
$5.2 million in 1997, $3.5 million in 1996, and $2.2 million in 1995.  
These increases were due primarily to increases in staff, marketing 
efforts, and facilities to support the Company's expansion.

        As a percentage of revenues, selling, general and administrative 
expenses increased to 26.2% in 1997 compared to 9.6% in 1996 and 10.7% in 
1995.  The fluctuation in percentages reflects  the increase in absolute 
spending and the reduced revenue base. The Company anticipates that its 
selling, general and administrative expenses will continue to increase in 
absolute dollars in future periods, although such expenses may fluctuate 
as a percentage of revenues.

Research and Development

        Research and development expenses consist primarily of the costs 
associated with research and development personnel, the cost of related 
materials and services, and the depreciation of development equipment.  
Research and development expenses were $1.3 million in 1997, $1.1 million 
in 1996 and $0.7 million in 1995. The increases in 1997 and 1996 were due 
primarily to the Company's expanded efforts in developing BGA, chip scale 
and thermally enhanced packages.  

        As a percentage of revenues, research and development expenses 
increased to 6.4% in 1997 compared  to 2.9% in 1996 and 3.3% in 1995.  
The changes in such expenses as a percentage of revenues reflected, 
primarily, the reduced revenue base.

Provision for Impairment of Assets

        For the quarter ended June 30, 1997, the Company took a $3 million 
charge for impaired assets.  This charge included a $2.4 million reserve 
related to equipment used for the production of certain products with 
limited future demand, and a $500,000 reserve for the cancellation of 
purchase orders for equipment which the Company has determined to be 
surplus in relation to current demand.

Interest and Other Income

        Interest income in 1997, 1996, and 1995 was  $573,000, $982,000 and 
$209,000, respectively. The reduction in interest income for 1997 was due 
to lower investment balances, which resulted from the loss from 
operations and capital expenditures.  The increase in interest income for 
1996, was the result of interest earned on proceeds from the Company's 
initial public offering which was completed in February 1996. In 1997 and 
1996, other income included $124,000 and $228,000, which was earned for 
development work with a semiconductor industry consortium.  In 1997, 
other income also included approximately $270,000 from the sublease of a 
portion of  the Company's facilities complex.  In 1995, other income 
consisted of $342,000 earned for development work, of which $318,000 was 
earned from participation in a semiconductor industry consortium.     

Interest Expense

        Interest expense consists primarily of interest payable on capital 
leases and term loans secured by equipment.  The Company has financed its 

                                 Page 16

<PAGE>

manufacturing equipment primarily through capital leases and term loans 
secured by equipment with terms ranging from four to five years, and 
carrying imputed interest rates ranging from 7.5% to 15.5% per annum.   
Interest expense for 1997, 1996, and 1995 was $2.2 million, $1.4 million 
and $1.1 million,  respectively.

Provision for Income Taxes

        In 1997, due to the loss from operations, the Company recorded no 
tax provision. The Company's provision for taxes in 1996 was $530,000, 
representing an effective tax rate of approximately 19%.  The effective 
tax rate represents alternative minimum tax ("AMT") resulting from limits 
on the use of net operating loss carry forwards for AMT purposes and tax 
accelerated depreciation on all machinery and equipment.  The Company's 
provision for taxes in 1995 was $141,000, representing an effective tax 
rate of approximately 8%.  

Liquidity and Capital Resources

        Prior to its initial public offering in February 1996, the Company 
satisfied its liquidity needs principally from the sale of Preferred 
Stock, equipment financing through leases and equipment secured term 
loans, and to a lesser extent, cash flow from operations.  Prior to its 
initial public offering, the Company raised approximately $16 million 
from issuance of Preferred Stock, $7.8 million from equipment financing, 
and $4.9 million from term loans.  The Company completed its initial 
public offering in February 1996.  Net proceeds from this offering were 
$23.1 million and were the primary source of the Company's liquidity for 
1996 and 1997.

        In 1997, 1996 and 1995, the Company entered into borrowing 
facilities with a number of lenders, allowing the Company to finance 70% 
to 80% of the cost of collateralized machinery and equipment. Borrowings 
under these facilities accrued interest at rates ranging from 7.75% to 
14.0% with terms ranging from 36 to 48 months.  The Company borrowed an 
aggregate of $3.5 million, $9.8 million and $4.9 million through these 
facilities in 1997, 1996 and 1995, respectively.  At December 31, 1997, 
the aggregate principal amount outstanding under all equipment loans was 
$12.1 million.  Certain of the credit facilities require the Company to 
maintain certain financial covenants including minimum tangible net 
worth, a ratio of total liabilities to tangible net worth, and quarterly 
revenues and quarterly income before interest, taxes, depreciation and 
amortization (EBITDA).  At December 31, 1997 and 1996, the Company was in 
compliance with such covenants.

        In March 1997, the Company secured a mortgage loan with an 
insurance company, which provided the Company with a $6.7 million five 
year term loan.  The loan was secured by the real estate and buildings 
purchased by the Company in December 1996.  The loan accrued interest at 
8.5%, and was payable in equal monthly installments of $58,000, with a 
balloon payment of $5.9 million due after five years.  The proceeds of 
this mortgage loan were used to pay off and retire the $6.5 million real 
estate loan which was entered into in December 1996 to provide temporary 
financing for the acquisition of the Company's building complex.  The 
loan accrued interest at 2.25% over the rate for 30 day certificates of 
deposit and was collateralized by a certificate of deposit of equivalent 
value.  

        In December 1997, the Company entered into a line of credit 
agreement with a bank which provides, through December 1998, for 
borrowings up to the lesser of $5,000,000 or 80% of eligible accounts 
receivable.  At December 31, 1997, no amounts were outstanding under this 
line of credit.   Borrowings under the line of credit accrue interest at 
the bank's prime  rate (8.5% at December 31, 1997) plus 1.25% and are 
collateralized by the assets of the Company.  The agreement requires the 
Company to maintain certain financial covenants, including a liquidity 
ratio, minimum tangible net worth, maximum debt to tangible net worth, 
quarterly profitability and prohibits the Company from the payment of 
dividends without prior approval by the bank.  At December 31, 1997, the 
Company was in compliance with such covenants.

        In January 1998, the Company sold its facility, which consisted of 
land and two buildings totaling approximately 138,000 square feet and 
leased the 82,390 square foot building that it occupies.  This sale 
netted the Company $7.3 million in cash and eliminated $6.6 million of 
mortgage debt.  The effect of this transaction as if it had occurred on 
December 31, 1997, is shown as "Pro Forma 1997 (Unaudited)" on the 
Balance Sheet. See Note 5 of Notes to Financial Statements.

        Capital additions totaled approximately $12.4 million, 
$27.7 million and $10.1 million in 1997, 1996, and 1995, respectively.  

                                 Page 17

<PAGE>

The $27.7 million of capital additions in 1996 was comprised of 
$9.2 million for the acquisition of the building complex the Company 
acquired in December 1996, and $18.5 million for equipment and facilities 
improvements.  The building complex was sold in January 1998. The Company 
currently expects to spend up to $10 million for production equipment and 
facilities improvements in 1998, of which the Company currently has 
commitments for approximately $6.1 million.  The Company currently plans 
to borrow approximately $7 to $10 million through equipment secured 
borrowings to finance 1998 acquisitions.  However, the Company currently 
does not have commitments with respect to such financing and there can be 
no assurance that such financing will be available on terms acceptable to 
the Company, if at all.  Further, it is unlikely that the Company will be 
able to secure substantial additional equipment financing prior to 
infusion of equity capital.

        The Company is currently seeking additional equity financing to 
address its working capital needs and to provide funding for capital 
expenditures.  There can be no assurances, however, that financing will 
be available on terms acceptable to the Company, if at all.  If 
additional funds are raised through the issuance of equity securities, 
the percentage ownership of the Company's stockholders will be diluted 
and such equity securities may have rights, preferences or privileges 
senior to those of the holders of the Company's Common Stock.  There can 
be no assurance that additional financing will be available or that, if 
available, such financing will include terms favorable to the Company or 
its shareholders.  If adequate funds are not available on acceptable 
terms, the Company's business, financial condition and results of 
operations would be materially adversely effected.  In such event, the 
Company would be required to substantially curtail its operations and 
reorganize its current indebtedness.

        The Company is subject to certain financial covenants under its 
borrowing facilities including minimum revenues and EBITDA, on a 
quarterly basis.  In the event future revenue and income levels do not 
increase, it is likely that the Company would be out of compliance with 
certain of its financial covenants during 1998.  In this event, the 
Company anticipates receipt of a waivers of the covenants in default from 
the respective financial institutions. If the waivers were not received, 
certain debt would become currently due and payable and the line of 
credit would no longer be available for use.

Year 2000 Issue

        There is a risk to the Company from unforeseen problems related to 
the "Year 2000 issue".  The "Year 2000 issue" arises because most 
computer systems and programs were designed to handle only a two-digit 
year, not a four-digit year.  When Year 2000 begins, these computers may 
interpret "00" as the year 1900 and could either stop processing date-
related computations or could process them incorrectly.  The Company has 
recently performed an initial assessment of its information systems and 
does not anticipate any internal Year 2000 issues from its own 
information systems, databases or programs.  However, the Company could 
be adversely impacted by Year 2000 issues faced by major suppliers, 
customers, vendors, and financial service organizations with which the 
Company interacts.  The Company is in the process of developing a plan to 
determine the impact that third parties who are not Year 2000 compliant 
may have on the operations of the Company.

Market Risk

        Interest Rate Risk - The Company does not use derivative financial 
instruments in its investment portfolio.  At December 31, 1997, the 
Company's investment portfolio is comprised of highly liquid securities 
that mature within 90 days.  The Company places investments in 
instruments that meet high credit quality standards.  These securities 
are subject to interest rate risk, and could decline in value if interest 
rates fluctuate.  Due to the short duration and conservative nature of 
the Company's investment portfolio, the Company does not expect any 
material loss with respect to its investment portfolio.

        The Company has various debt instruments outstanding that mature by 
2002.  Certain of these instruments have interest rates that are based on 
associated rates that may fluctuate over time based on economic changes 
in the environment, such as LIBOR and the Prime Rate.  The Company is 
subject to interest rate risk, and could be subjected to increased 
interest payments if market interest rates fluctuate.  The Company does 
not expect any changes in such interest rates to have a material adverse 
effect on the Company's results from operations.

                                 Page 18

<PAGE>

Item 8.    Financial Statements and Supplementary Data

INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

Financial Statements:
                                                                   Page
                                                                   ----
 <S>                                                               <C>
  Report of Independent Accountants...............................  20

  Balance Sheet as of December 31, 1996 and 1997..................  21

  Statement of Operations for the Years Ended December 31, 1995,
    1996 and 1997.................................................  22

  Statement of Shareholders' Equity for the Years Ended
    December 31, 1995, 1996 and 1997..............................  23

  Statement of Cash Flows for the Years Ended December 31, 1995,
    1996 and 1997.................................................  24

  Notes to Financial Statements...................................  25
</TABLE>

Financial Statement Schedules:

All schedules are omitted because they are not applicable or the 
required information is shown in the financial statements or notes 
thereto.

                                 Page 19

<PAGE>

                REPORT OF INDEPENDENT ACCOUNTANTS


To The Board of Directors and Shareholders of 
Integrated Packaging Assembly Corporation

In our opinion, the financial statements listed in the accompanying 
index on page 19 present fairly, in all material respects, the financial 
position of Integrated Packaging Assembly Corporation at December 31, 
1996 and 1997, and the results of its operations and its cash flows for 
each of the three years in the period ended December 31, 1997, in 
conformity with generally accepted accounting principles.  These 
financial statements are the responsibility of the Company's management; 
our responsibility is to express an opinion on these financial 
statements based on our audits.  We conducted our audits of these 
statements in accordance with generally accepted auditing standards 
which require that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material 
misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, 
assessing the accounting principles used and significant estimates made 
by management, and evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for 
the opinion expressed above.

The accompanying financial statements have been prepared assuming that 
the Company will continue as a going concern.  As discussed in Note 1 to 
the financial statements, the Company has suffered recent losses from 
operations and cash and available financing facilities may not be 
sufficient to fund the Company's operations, capital commitments and 
debt service requirements for the next year.  Management's plans in 
regard to these matters are also described in Note 1.  The financial 
statements do not include any adjustments that might result from the 
outcome of this uncertainity.



Price Waterhouse LLP
San Jose, California
January 27, 1998

                                  Page 20

<PAGE>

                   INTEGRATED PACKAGING ASSEMBLY CORPORATION
                                 BALANCE SHEET
                       (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                           December 31,
                                                 -----------------------------
                                                                     Pro Forma
                                                                    (Unaudited)
                                                   1996      1997      1997
                                                 --------- --------- ---------
<S>                                              <C>       <C>       <C>
ASSETS
  Current assets:
    Cash and cash equivalents..................   $15,817    $2,928   $10,240
    Short term investments.....................     3,025      --        --
    Accounts receivable, net of allowance
     for doubtful accounts of $145 and $263....     6,141     3,096     3,096
    Inventory..................................     1,977     2,337     2,337
    Prepaid expenses and other current assets..       606       757       757
                                                 --------- --------- ---------
      Total current assets.....................    27,566     9,118    16,430

  Property and equipment, net..................    41,776    46,127    34,110
  Other assets.................................       297       237        91
                                                 --------- --------- ---------
    Total assets...............................   $69,639   $55,482   $50,631
                                                 ========= ========= =========
LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
    Current portion of notes payable...........    $3,893    $4,576    $4,435
    Current portion of capital lease
     obligations...............................     2,225     1,972     1,972
    Accounts payable...........................     2,534     5,478     5,478
    Accrued expenses and other liabilities.....     3,300     2,969     2,691
                                                 --------- --------- ---------
      Total current liabilities................    11,952    14,995    14,576
                                                 --------- --------- ---------
  Long term portion of notes payable...........    15,155    14,166     7,706
                                                 --------- --------- ---------
  Long term portion of capital lease
   obligations.................................     1,771        83        83
                                                 --------- --------- ---------
  Deferred gain on sale of facilities..........      --        --       2,028
  Commitments and contingencies                  --------- --------- ---------
    (notes 4, 5 and 10)

  Shareholders' equity
    Common Stock, no par value, 75,000,000
     shares authorized; 13,862,342 and
     13,828,348 shares issued and
     outstanding...............................    39,811    40,290    40,290
  Accumulated earnings (deficit)...............       950   (14,052)  (14,052)
                                                 --------- --------- ---------
  Total shareholders' equity ..................    40,761    26,238    26,238
                                                 --------- --------- ---------
  Total liabilities and shareholders'
     equity ...................................   $69,639   $55,482   $50,631
                                                 ========= ========= =========
</TABLE>
 The accompanying notes are an integral part of these financial statements.

                                 Page 21

<PAGE>
                   INTEGRATED PACKAGING ASSEMBLY CORPORATION
                            STATEMENT OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                              Years Ended December 31,
                                          -------------------------------
                                            1995       1996       1997
                                          ---------  ---------  ---------
<S>                                       <C>        <C>        <C>
Revenues................................   $20,764    $36,402    $19,744
Cost of revenues........................    15,627     28,840     24,089
                                          ---------  ---------  ---------
Gross profit (loss).....................     5,137      7,562     (4,345)
                                          ---------  ---------  ---------
Operating expenses:
  Selling, general and administrative...     2,229      3,488      5,167
  Research and development..............       694      1,053      1,276
  Provision for impairment of assets....        --         --      3,000
                                          ---------  ---------  ---------
    Total operating expenses............     2,923      4,541      9,443
                                          ---------  ---------  ---------
Operating income (loss).................     2,214      3,021    (13,788)

Interest and other income...............       551      1,210        971
Interest expense........................    (1,074)    (1,384)    (2,185)
                                          ---------  ---------  ---------
Income (loss) before income taxes.......     1,691      2,847    (15,002)
Provision for income taxes..............      (141)      (530)        --
                                          ---------  ---------  ---------
Net income (loss).......................    $1,550     $2,317   ($15,002)
                                          =========  =========  =========
Per share data:
  Net income (loss) per share
    Basic...............................     $0.77      $0.20     ($1.08)
                                          =========  =========  =========
    Diluted.............................     $0.16      $0.16     ($1.08)
                                          =========  =========  =========
Number of shares used to compute per 
  share data                                 2,018     11,730     13,898
  Basic.................................  =========  =========  =========
  Diluted...............................     9,603     14,157     13,898
                                          =========  =========  =========
</TABLE>
The accompanying notes are an integral part of these financial statements.

                                 Page 22

<PAGE>
                   INTEGRATED PACKAGING ASSEMBLY CORPORATION
                       STATEMENT OF SHAREHOLDERS' EQUITY
                                (IN THOUSANDS)
<TABLE>
<CAPTION>
                                    Common Stock      Accumulated 
                                ---------------------  Earnings  
                                  Shares     Amount   (Deficit)    Totals
                                ---------- ---------- ---------- ----------
<S>                                <C>       <C>        <C>        <C>
BALANCE AT DECEMBER 31, 1994...     1,933       $153    ($2,917)   ($2,764)
Common stock issued under
  stock plans..................       597        125         --        125
Issuance of warrants...........        --        144         --        144
Amortization of deferred
  compensation.................        --         27         --         27
Net income.....................        --         --      1,550      1,550
                                ---------- ---------- ---------- ----------
BALANCE AT DECEMBER 31, 1995...     2,530        449     (1,367)      (918)
Sale of common stock, net of
  issuance costs of $935.......     3,450     23,111         --     23,111
Conversion of Mandatorily
  Redeemable Convertible
  Preferred Stock into Common
  Stock........................     7,862     15,981         --     15,981
Common stock issued under
  stock plans..................        93        182         --        182
Common stock repurchased
  under stock plans............       (73)       (17)        --        (17)
Issuance of warrants...........        --         57         --         57
Amortization of deferred
  compensation.................        --         48         --         48
Net income.....................        --         --      2,317      2,317
                                ---------- ---------- ---------- ----------
BALANCE AT DECEMBER 31, 1996...    13,862     39,811        950     40,761
Common stock issued under
  stock plans..................       127        352         --        352
Common stock repurchased
  under stock plans............      (161)       (15)        --        (15)
Issuance of warrants...........        --         94         --         94
Amortization of deferred
  compensation.................        --         48         --         48
Net income (loss)..............        --         --    (15,002)   (15,002)
                                ---------- ---------- ---------- ----------
BALANCE AT DECEMBER 31, 1997...    13,828    $40,290   ($14,052)   $26,238
                                ========== ========== ========== ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.

                                 Page 23

<PAGE>

                   INTEGRATED PACKAGING ASSEMBLY CORPORATION
                            STATEMENT OF CASH FLOWS
                           INCREASE (DECREASE) CASH
                                (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                     Years Ended December 31,
                                                 -----------------------------
                                                   1995      1996      1997
                                                 --------- --------- ---------
<S>                                              <C>       <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)...............................   $1,550    $2,317  ($15,002)
ADJUSTMENTS:
Depreciation and amortization...................    1,541     3,316     6,426
Write down of impaired assets...................       --        --     3,000
Changes in assets and liabilities:
  Accounts receivable...........................   (2,061)   (3,238)    3,045
  Inventory.....................................   (1,382)      164      (360)
  Prepaid expenses and other assets.............     (415)     (161)     (320)
  Accounts payable..............................      953       679     2,944
  Accrued expenses and other liabilities........      950     1,921    (1,369)

  Net cash provided by (used in) operating       --------- --------- ---------
    activities..................................    1,136     4,998    (1,636)
                                                 --------- --------- ---------
CASH FLOWS USED IN INVESTING ACTIVITIES:

Acquisition of property and equipment...........  (10,126)  (27,744)  (12,351)
Purchase of short-term investments..............       --   (25,025)       --
Sale & redemption of short-term investments.....       --    22,000     3,025
                                                 --------- --------- ---------
  Net cash used in investing activities.........  (10,126)  (30,769)   (9,326)
                                                 --------- --------- ---------
CASH FLOWS PROVIDED BY (USED IN) FINANCING
ACTIVITIES:

Payments under capital lease obligations........   (1,358)   (1,593)   (1,958)
Principal payments on note payable..............     (234)   (1,819)  (10,506)
Proceeds from note payable......................    4,890    16,300    10,200
Proceeds from issuance of Mandatorily
  Redeemable Convertible Preferred Stock.........   7,961       --        --
Proceeds from issuance of common stock, net.....      125    23,276       337
                                                 --------- --------- ---------
  Net cash provided by (used in) financing
    activities..................................   11,384    36,164    (1,927)
                                                 --------- --------- ---------
NET INCREASE (DECREASE) IN CASH.................    2,394    10,393   (12,889)
Cash and cash equivalents at beginning of 
  period........................................    3,030     5,424    15,817
                                                 --------- --------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD......   $5,424   $15,817    $2,928
                                                 ========= ========= =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash paid for interest..........................   $1,008    $1,240    $2,074

SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING
ACTIVITIES

Acquisition of equipment under capital leases...      $40      $147       --
Issuance of warrants............................     $144       $57       $94

</TABLE>
  The accompanying notes are an integral part of these financial statements.

                                 Page 24

<PAGE>
            INTEGRATED PACKAGING ASSEMBLY CORPORATION

                NOTES TO FINANCIAL STATEMENTS 

NOTE 1-THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: 

        Integrated Packaging Assembly Corporation (the "Company"), an 
independent semiconductor packaging foundry, was incorporated in 
California on April 28, 1992 and reincorporated in Delaware on June 19, 
1997. The Company assembles and packages integrated circuits from wafers 
consigned by its customers.  The Company's focus is on quad flat 
packages ("QFP's"), thin quad flat packages ("TQFP's"), and ball grid 
array packages ("BGA's"), which are used in complex integrated circuits 
with high pin-counts in the personal computer and telecommunications 
industries.

Basis of Presentation   

As a result of a reduction in orders from the Company's customers, the 
Company has significant excess production capacity.  The reduction in 
revenues and underutilization of capacity and resultant underabsorption 
of fixed costs resulted in operating losses which have continued into 
1998.  As a result of the operating losses and cost of capital 
additions, the Company believes that in addition to existing cash 
balances, it will need additional financing to meet its projected 
working capital and other cash requirements through 1998.  While there 
can be no assurance that the Company can obtain such financing when 
needed, the Company has taken actions to improve liquidity.

In December 1997, the Company entered into a Line of Credit Agreement 
with a bank which could provide up to $5 million of additional borrowing 
availability to the Company.  See Note 5.

In January 1998, the Company sold its facility which consisted of land 
and two buildings.  Net proceeds from the sale of the facility were $7.3 
million, net of the elimination of $6.6 million of mortgage debt, fees, 
commissions and closing costs.

However, due to anticipated cash requirements during the first quarter 
of 1998, including capital expenditures, debt service costs and an 
expected loss from operations, the Company needs to secure additional 
financing in the second quarter to fund continuing operations.

The Company is attempting to secure additional financing that would 
provide incremental borrowing.  Additionally, the Company is reviewing 
various proposals to maximize stockholder value, including potential 
equity infusions and other financing transactions.  The Company is 
conducting discussions with interested parties.  However, no definitive 
agreements, terms or structures have been reached, and there are no 
assurances that any transactions will be consummated.  Further, it is 
unlikely that the Company will be able to secure substantial additional 
equipment financing prior to the infusion of equity capital.  If the 
Company is unable to secure additional financial resources and operating 
losses continue, there could be a material adverse impact on the 
Company's financial position and results of operations, and the Company 
would be required to substantially curtail its operations and reorganize 
its current indebtedness.

These financial statements have been prepared on a going concern basis 
and, therefore, do not include any adjustment that might result from 
these uncertainties.

Fiscal year

        In 1997, the Company changed its fiscal year end to December 31. 
Prior to 1997, the Company's fiscal quarters and year ended on the 
Sunday nearest the calendar quarter end and December 31, respectively. 
For purposes of financial statement presentation, each fiscal year is 
presented as having ended on December 31 and each fiscal quarter is 
presented as having ended on the calendar quarter end. Fiscal years 1995 
and 1996 each consisted of 52 weeks or 364 days.  Fiscal 1997 consisted 

                                 Page 25

<PAGE>

             INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                 NOTES TO FINANCIAL STATEMENTS 

of 367 days.  The effect of these three additional days in 1997 on
revenues and net loss was insignificant.

Pro Forma Unaudited Balance Sheet as of December 31, 1997

        In January 1998, the Company sold its facilities and entered into a 
lease for the building that it occupies. The Pro Forma 1997 Unaudited 
Balance Sheet reflects this transaction as if it had occurred on 
December 31, 1997.  See Note 5. 

Cash equivalents and short term investments

        The Company considers all highly liquid investments purchased with 
an initial maturity of 90 days or less to be cash equivalents, and 
investments with original maturities of greater than 90 days to be short 
term investments.  As of December 31, 1997, $1.1 million of the 
Company's cash and cash  equivalents were restricted as collateral for 
letters of credit issued during 1997 for the purchase of equipment.  As 
of December 31, 1996, the Company had short term investments primarily 
comprised of fixed maturity securities of  $3.0 million all of which 
have been classified as available for sale and have contractual 
maturities of less than one year.  These securities are stated at fair 
market value.  Unrealized gains and losses were immaterial at December 
31, 1996.

Inventory 

        Inventory, which primarily consists of raw material supplies such as 
gold wire, lead frames and mold compound, is stated at the lower of 
cost, determined by the first-in, first-out basis, or market. The 
Company holds product on consignment from its customers while services 
are being performed. 

Property and equipment 

        Property and equipment are recorded at cost. For certain production 
machinery and equipment acquired prior to 1997, depreciation is 
calculated using the units of production method, in which depreciation 
is calculated based upon the units produced in a given period divided by 
the estimate of total units to be produced over its life following 
commencement of use. Such estimate is reassessed when facts and 
circumstances suggest a revision may be necessary.  In all cases the 
asset will be fully depreciated by the end of its estimated six-year 
life.  In late 1996, due to lower than expected utilization, the Company 
reduced its estimates of the number of units to be produced over the 
useful equipment life.  Accordingly, the depreciation rate per unit was 
increased and was not material to 1996 results.  The higher rate 
continued into 1997 and will continue until the assets are fully 
depreciated.   Depreciation for all other property and equipment and all 
production machinery and equipment acquired after 1996 is computed using 
the straight-line method over the estimated useful lives of the assets, 
generally 3 to 6 years.

        In December 1996, the Company acquired a real estate parcel and 
facilities, including the building that it had operated in since 1993 
for $9.2 million.  The Company has allocated its purchase cost between 
land, buildings and improvements in proportion to fair market value.  
The building was depreciated over 30 years, with building improvements 
depreciated over 5 to 15 years.  In January 1998, the real estate parcel 
and buildings on the parcel were sold and the Company entered into a 
lease for the building that it occupies.  See Note 5.

Revenue recognition 

        Revenue is generally recognized upon shipment. A provision for 
estimated future returns is recorded at the time revenue is recognized.

                                 Page 26

<PAGE>

            INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                NOTES TO FINANCIAL STATEMENTS

Income taxes 

        The Company accounts for income taxes using the asset and liability 
approach which requires the recognition of deferred tax assets and 
liabilities for the expected future tax consequences of events that have 
been recognized in the Company's financial statements or income tax 
returns. In estimating future tax consequences, the Company generally 
considers all expected future events other than enactments of changes in 
the tax law or rates. 

Stock options 

        The Company accounts for stock-based compensation in accordance with 
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued 
to Employees".  Accordingly, compensation for stock options is generally 
measured as the excess, if any, of the quoted market price of the 
Company's stock at the date of the grant over the amount an employee 
must pay to acquire the stock.  In January 1996, the Company adopted the 
disclosure only requirements of SFAS 123.


Net income (loss) per share 

        The Company adopted Statement of Financial Accounting Standards 
No. 128, "Earnings Per Share" ("SFAS 128") during the fourth quarter of 
1997.  This statement simplifies the standards for computing earnings 
per share (EPS) previously defined in Accounting Principles Board 
Opinion No. 15, "Earnings Per Share." All prior-period earnings per 
share data has been restated in accordance with SFAS 128. SFAS 128 
requires presentation of both Basic EPS and Diluted EPS on the face of 
the Statement of Operations. Basic EPS is computed by dividing net 
income (loss) available to common shareholders (numerator) by the 
weighted average number of common shares outstanding (denominator) 
during the period.  Diluted EPS gives effect to all dilutive potential 
common shares outstanding during the period including stock options and 
warrants, using the treasury stock method, and convertible preferred 
stock, using the if-converted method. In computing Diluted EPS, the 
average stock for the period is used in determining the number of shares 
assumed to be purchased from the exercise of stock options and warrants. 

Following is a reconciliation of the numerator and denominator of the 
basic and diluted earnings per share computations under SFAS 128:

<TABLE>
<CAPTION>

(In thousands, except per share data)         Year Ended December 31, 
                                          -------------------------------
                                            1995       1996       1997
                                          ---------  ---------  ---------
<S>                                       <C>        <C>        <C>
Basic EPS Computation:
Net income (loss).........................  $1,550     $2,317   ($15,002)
                                          =========  =========  =========
Weighted-average common shares outstanding   2,018     11,730     13,898
                                          =========  =========  =========
Basic earnings (loss) per share...........   $0.77      $0.20     ($1.08)
                                          =========  =========  =========
</TABLE>

                                 Page 27

<PAGE>
<TABLE>
<CAPTION>
                                          -------------------------------
                                            1995       1996       1997
                                          ---------  ---------  ---------
<S>                                       <C>        <C>        <C>
Diluted EPS Computation:
Net income (loss).........................  $1,550     $2,317   ($15,002)
                                          =========  =========  =========
Weighted-average common shares outstanding   2,018     11,730     13,898

Plus shares from assumed conversions:
  Convertible preferred stock.............   6,993      1,310         --
  Effect of dilutive options and warrants.     592      1,117         --
                                          ---------  ---------  ---------
Weighted-average common shares used for
  diluted earnings (loss) per share.......   9,603     14,157     13,898
                                          =========  =========  =========

Diluted earnings (loss) per share            $0.16      $0.16     ($1.08)
                                          =========  =========  =========
Antidilutive Securities*
  Options and warrants outstanding at
    end of period.........................     202        216      2,186
                                          =========  =========  =========
Weighted-average exercise price...........   $4.57      $9.49      $3.04
                                          =========  =========  =========
</TABLE>

*Antidilutive securities consist of options and warrants not included in 
the computation of diluted earnings per share because i) the exercise 
price of each of these options was greater than the average market price 
of the Company's Common Stock during the period or ii) the Company 
incurred a net loss during the period resulting in all options and 
warrants outstanding being antidilutive.

Use of estimates

        The preparation of these financial statements in conformity with 
generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities at the date of the financial statements and the reported 
amounts of revenues and expenses during the reporting period.  Actual 
results could vary from these estimates.

<TABLE>
<CAPTION>
NOTE 2--BALANCE SHEET COMPONENTS:
        (In thousands)
                                                  December 31,
                                      -----------------------------------
                                                               Pro Forma
                                                                 1997
                                         1996        1997     (Unaudited)
                                      ----------- ----------- -----------
<S>                                   <C>         <C>         <C>
Inventory                                                     
    Raw materials..................       $1,839      $2,176      $2,176
    Work in progress...............          138         161         161
                                      ----------- ----------- -----------
                                          $1,977      $2,337      $2,337
                                      =========== =========== ===========
</TABLE>
                                 Page 28

<PAGE>
<TABLE>
<CAPTION>
                                                               Pro Forma
                                                                 1997
                                         1996        1997     (Unaudited)
                                      ----------- ----------- -----------
<S>                                   <C>         <C>         <C>
Property and equipment                                        
    Land...........................       $3,827      $3,827          --
    Buildings and improvements.....        7,175       8,890         288
    Machinery and equipment........       34,624      42,784      42,784
    Office and computer equipment..          613         793         793
    Furniture and fixtures.........          268         312         312
    Deposits on machinery and
      equipment....................          250         595         595
                                      ----------- ----------- -----------
                                          46,757      57,201      44,772

    Less accumulated depreciation..       (4,981)    (11,074)    (10,662)
                                      ----------- ----------- -----------
                                         $41,776     $46,127     $34,110
                                      =========== =========== ===========

Property and equipment acquired under                         
  capital leases included above                               
    Machinery and equipment........       $7,819      $7,819      $7,819
    Office and computer equipment..           36          36          36
    Furniture and fixtures.........           57          57          57
                                      ----------- ----------- -----------
                                           7,912       7,912       7,912

    Less accumulated depreciation..       (2,699)     (3,919)     (3,919)
                                      ----------- ----------- -----------
                                          $5,213      $3,993      $3,993
                                      =========== =========== ===========

Accrued expenses and other liabilities                        
    Accrued payroll and related
      expenses.....................         $642        $762        $762
    Accrued income tax.............          621         456         456
    Other accrued liabilities......        2,037       1,751       1,473
                                      ----------- ----------- -----------
                                          $3,300      $2,969      $2,691
                                      =========== =========== ===========
</TABLE>

NOTE 3-RESEARCH AND DEVELOPMENT ARRANGEMENT: 

        In February 1995, the Company joined a consortium (the 
"Consortium") of semiconductor companies which entered into a research 
and development contract with the Advance Research Projects Agency 
(ARPA), a United States Government agency. Under this agreement, ARPA 
will provide funds based on the completion of milestones approved by 
ARPA and the Consortium. The agreement expired in 1997. Income generated 
from the research and development contract was recognized upon the 
completion of  milestones, which approximates the percentage of 
completion method.  Accordingly, amounts totaling $318,000, $228,000 and 
$123,500 were recognized under this agreement during 1995, 1996 and 
1997, respectively, and included in interest and other income. 
Additionally during 1996, the Company received $289,000 from ARPA which 
it used to reduce the cost of equipment acquired.  The Company is not 
obligated to repay funding regardless of the outcome of its development 
efforts; however, the agreement requires the Company to use its best 
efforts to achieve specified results as per the agreement. The Company 
retains ownership of the intellectual property developed under the 
contract. 

NOTE 4-LEASING ARRANGEMENTS AND COMMITMENTS: 

        The Company leases certain machinery and equipment, office and 
computer equipment, and furniture and fixtures under long-term lease 

                                 Page 29

<PAGE>

             INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                 NOTES TO FINANCIAL STATEMENTS

agreements which are reported as capital leases. The terms of the leases 
range from three to five years, with options to purchase or release the 
equipment at the end of the respective lease terms. The Company intends 
to exercise such  options. If it exercises its purchase option, the 
Company would pay approximately $800,000 in 1998.

        The Company incurred rent expense under a noncancelable operating 
lease until December 1996 when the Company purchased the facility it had 
been leasing.  Rent expense was $180,000, $216,000, and $46,000 in 1995, 
1996, and 1997, respectively.   

        In January 1998, in connection with the sale of its facility (see 
Note 5), the Company entered into a noncancelabe operating lease for the 
82,390 square foot building on the facility that it occupies.  The lease 
is for ten years, with options to extend, with an initial lease rate of 
$82,390 per month subject to price increases during the term of the 
lease.

Future minimum lease payments over the next five years and thereafter 
under capital and operating leases, including capitalized purchase 
options at December 31, 1997 for capital leases are as follows (in 
thousands): 

<TABLE>
<CAPTION>
                                                    Capital    Building
                                                    Leases      Leases
                                                  ----------- -----------
<S>                                                  <C>         <C>
Year ending December 31:                                      
  1998..........................................      $1,972      $1,002
  1999..........................................         135       1,059
  2000..........................................          --       1,162
  2001..........................................          --       1,166
  2002..........................................          --       1,264
  Thereafter....................................          --       6,775
                                                  ----------- -----------
  Total minimum payments........................       2,107      12,428
                                                              ===========
  Less imputed interest and unamortized charges.         (52)
                                                  -----------
  Present value of payments under capital leases       2,055
  Less current portion..........................      (1,972)
                                                  -----------
  Long-term lease obligations...................         $83
                                                  ===========
</TABLE>

        In 1993, 1994 and 1996, in connection with arranging capital leases, 
the Company issued to the lessors warrants to purchase an aggregate of 
457,550 shares of Series A Mandatorily Redeemable Convertible Preferred 
Stock at exercise prices ranging from $1.50 to $8.00.  As a result of 
the Company's initial public offering in 1996, the warrants are now 
exercisable to purchase the same number of shares of Common Stock at the 
same exercise price.   The estimated value of these warrants at the time 
of issuance, as determined by the Company, is being amortized as 
interest expense over the period the leases are outstanding. The 
warrants are exercisable at any time prior to 2003 (200,000 shares) and 
2004 (257,550 shares).  None of the warrants had been exercised at 
December 31, 1997. 

                                 Page 30

<PAGE>

               INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                    NOTES TO FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
NOTE 5--NOTES PAYABLE:
                                                  December 31,
                                      -----------------------------------
                                                               Pro Forma
                                                                 1997
                                         1996        1977     (Unaudited)
                                      ----------- ----------- -----------
    <S>                                 <C>         <C>         <C>
     Notes payable (in thousands):                       
       Bank term note payable.....        $3,375      $2,375      $2,375
       Equipment notes payable....         9,173       9,766       9,766
       Real estate loan...........         6,500       6,601          --
                                      ----------- ----------- -----------
       Total notes payable........        19,048      18,742      12,141
       Less current portion......         (3,893)     (4,576)     (4,435)
                                      ----------- ----------- -----------
                                         $15,155     $14,166      $7,706
                                      =========== =========== ===========
</TABLE>

Bank Term Note Payable 

        The Company fully utilized a borrowing facility by borrowing $2.0 
million in 1995 and an additional $2.0 million in 1996.  The facility 
provides financing for up to the lesser of $4.0 million or 80% of the 
cost of collaterized machinery and equipment.  The loans accrue interest 
at the London Interbank Bank Rate (LIBOR) plus 2.5% and requires 48 equal  
monthly principal payments.  The agreement requires the Company to
maintain certain financial covenants, including a minimum liquidity ratio
and a debt service coverage ratio, and prohibits the payment of dividends
without prior approval by the bank.  At December 31, 1997, the Company
was in compliance with such covenants.

        In conjunction with the Company's utilization of this borrowing 
facility in 1995, the Company issued a warrant to purchase 21,740 shares 
of the Company's Series A Mandatorily Redeemable Convertible Preferred 
Stock at an exercise price of $4.60 per share.   As a result of the 
Company's initial public offering in 1996, this warrant can be exercised 
to purchase the same number of shares of Common Stock at the same 
exercise price.   The $26,000 estimated value of this warrant at the 
time of issuance, as determined by the Company and supported by an 
independent appraisal, is being amortized as interest expense over the 
period the note is outstanding. The warrant is exercisable at any time 
prior to July 2000.  The warrant had not been exercised at December 31, 
1997. 

Equipment Notes Payable 

        In 1995, 1996 and 1997, the Company entered into borrowing 
facilities with a number of lenders, allowing the Company to finance 70% 
to 80% of the cost of collaterized machinery and equipment.  Borrowings 
under these facilities accrued interest at rates ranging from 7.75% to 
14.0% per annum with terms ranging from 36 to 48 months. Certain of the 
credit facilities require the Company to maintain certain financial 
covenants including minimum tangible net worth, quarterly revenues and 
quarterly income before taxes, depreciation and amortization (EBITDA).  
 At December 31, 1996 and 1997, the Company was in compliance with such 
covenants.  In accordance with the borrowing facility agreement entered 
in 1995, the Company issued a warrant to purchase 97,826 shares of the 
Company's Series A Mandatorily Redeemable Convertible Preferred Stock at 
an exercise price of $4.60 per share.   As a result of the Company's 
initial public offering in 1996, this warrant can be exercised  to 
purchase the same number of shares of Common Stock at the same exercise 
price. The $118,000 value of this warrant at the time of issuance, as 
determined by the Company and supported by an independent appraisal, is 
being amortized as interest expense over the period the notes are 

                                 Page 31

<PAGE>

               INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                     NOTES TO FINANCIAL STATEMENTS

outstanding. The warrant is exercisable at any time prior to 2005.  The 
warrant had not been exercised at December 31, 1997.

Real Estate Loans

        In December, 1996, the Company borrowed $6.5 million from a bank to 
provide temporary financing for the acquisition of its facilities.   The 
loan accrues interest at 2.25% over the rate for 30 day certificates of 
deposit and was collateralized by a certificate of deposit of equivalent 
value.  The Company has classified this loan as long-term at December 
31, 1996 based on the refinancing disclosed below.

        On March 25, 1997, the Company closed a mortgage loan with an 
insurance company, which provided the Company with a $6.7 million five 
year term loan.  The loan is secured by the land, buildings and 
improvements purchased in December 1996.  The loan accrues interest at 
8.5%, and is payable in equal monthly installments of  $58,000, with a 
balloon payment of  $5.9 million due after five years.  The proceeds of 
this mortgage loan were used to pay off and retire the $6.5 million real 
estate loan. In January 1998, the Company sold its facility which 
consisted of land and two buildings with approximately 138,336 square 
space of building space.  Net proceeds from the sale of the facilities 
were $7.3 million, net of the elimination of $6.6 million of mortgage 
debt, fees, commissions and closing costs. The Pro Forma (Unaudited) 
Balance Sheet  and Balance Sheet Information in the Footnotes reflects 
this transaction as if it had occurred on December 31, 1997. 

        The Company is now leasing the approximately 82,390 square foot 
building on the facility that it occupies.  See Note 4

Maturities of Loans and Notes Payable

The aggregate maturities of notes payable at December 31, 1997 are as 
follows (in thousands): 

<TABLE>
<CAPTION>
                                                   Pro Forma
                                                     1997
                                         1997     (Unaudited)
                                      ----------- -----------
      <S>                             <C>         <C>
      1998......................          $4,576      $4,435
      1999......................           3,763       3,608
      2000......................           3,142       2,975
      2001......................           1,403       1,218
      2002......................           5,953         --
                                      ----------- -----------
      Total.....................          18,837      12,236
      Less unamortized charges..             (95)        (95)
      Less current portion......          (4,576)     (4,435)
                                      ----------- -----------
      Long-term borrowings......         $14,166      $7,706
                                      =========== ===========
</TABLE>

Line of Credit 

        In December 1997, the Company entered into a line of credit 
agreement with a bank which provides, through December 1998, for 
borrowings up to the lesser of $5,000,000 or 80% of eligible accounts 
receivable. At December 31, 1997, no amounts were outstanding under this 
line of credit. Borrowings under the line of credit accrue interest at 
the bank's prime rate (8.5% at December 31, 1997) plus 1.25% and are 
collateralized by the assets of the Company. The agreement requires the 
Company to maintain certain financial covenants, including a liquidity 
ratio, minimum tangible net worth, maximum debt to tangible net 

                                 Page 32

<PAGE>

                INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                      NOTES TO FINANCIAL STATEMENTS

worth, quarterly profitability and prohibits the Company from the 
payment of dividends without prior approval by the bank.  At December 
31, 1997, the Company was in compliance with such covenants.

        In conjunction with the line of credit agreement, the Company issued 
a warrant to purchase 10,000 shares of the Company's Common Stock at an 
exercise price of $0.90 per share.  At the time of issuance, the value 
of the warrants was determined to be negligible.  The warrant is 
exercisable at any time prior to 2002.  The warrant has not been 
exercised as of December 31, 1997.

NOTE 6-COMMON STOCK AND MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED 
STOCK: 

        On February 28, 1996, the Company issued 3,000,000 shares of Common 
Stock at $7.50 per share in the Company's initial public offering 
("IPO").  In addition, the underwriters exercised their over allotment 
option to purchase 450,000 shares of Common Stock. Proceeds net of 
discounts, commissions and offering expenses, total approximately $23.1 
million.

        Mandatorily Redeemable Convertible Preferred Stock, no par value, of 
7,862,000 shares and an amount of $15,981,000 were converted into the 
same number of common shares at the Company's IPO.  

NOTE 7-STOCK OPTIONS: 

1993 Stock Option Plan

        In April 1993, the Board of Directors and shareholders adopted the 
1993 Stock Option Plan (the "Plan") 
which as amended, provides for the grant of incentive stock options 
(ISOs) and nonqualified stock options (NSOs) to purchase up to 2,514,921 
shares of Common Stock.  ISOs may be granted to employees and NSOs may 
be granted to either employees or consultants.  In accordance with the 
Plan, the stated exercise price shall not be less than 100% and 85% of 
the estimated fair market value of Common Stock on the date of grant for 
ISOs and NSOs, respectively, as determined by the Board of Directors. 
The Plan provides that the options shall be exercisable over a period 
not to exceed ten years and shall vest as determined by the Board of 
Directors. Substantially all of the options vest 25% one year after the 
date of grant and 1/48 each month thereafter.  Compensation expense of 
approximately $200,000 was recognized on stock options granted between 
June and November, 1995, and is being amortized over the four-year 
vesting period.

Director Stock Option Plan 

        In connection with the IPO, the Company adopted a Director Stock 
Option Plan (the "Director Plan"). A total of 100,000 shares of Common 
Stock have been authorized for issuance under the Director Plan. The 
Director Plan provides for the grant of NSOs to non-employee directors 
of the Company. The Director Plan provides that each non-employee 
director who joins the Board will automatically be granted an NSO to 
purchase 20,000 shares of Common Stock on the date upon which such 
person first becomes a non-employee director (the "Initial Grant"). In 
addition, each non-employee director will automatically receive an NSO 
to purchase 5,000 shares of Common Stock upon such director's annual re-
election to the Board, provided the director has been a member of the 
Board for at least six months upon the date of such re-election (the 
"Subsequent Grant"). The Initial Grant vests and becomes exercisable 
as to 25% of the shares one year after the date of grant and as to 1/48 
of the shares each month thereafter, and each Subsequent Grant shall 
become exercisable as to 1/12  of the shares each month following the 
date of grant, both subject to the director's continuous service.  The 
exercise price of all stock options granted under the Director Plan is 
equal to the fair market value of the Company's Common Stock on the date 
of grant. Options granted under the Director Plan have a term of ten 
years. Unless terminated sooner, the Director Plan will terminate in 

                                 Page 33

<PAGE>

              INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                    NOTES TO FINANCIAL STATEMENTS

2006. Options for 20,000 shares  were granted in 1997 under the Director 
Plan.

1997 Non Statutory Stock Plan

        In October 1997, the Board of Directors adopted the 1997 Non-
Statutory Stock Plan, which provides for the grant of non-qualified
stock options to purchase up to 250,000 share of Common Stock.  The 
NSOs may only be granted to non-executive officer employees.  In 
accordance with the Plan, the stated exercise price shall not be less 
than 85% of the estimated fair market value of the Common Stock on 
the date of grant of the NSO. The options shall be exercisable over 
a period not to exceed ten years and shall vest 25% after the year of
grant and 1/48 each month thereafter. No options were granted in 1997 
under this plan. 

Repricing of Employee Stock Options

        As approved by the Board of Directors on January 27, 1998 and 
effective as of January 30, 1998, the Company allowed all employee 
holders of outstanding stock options to exchange higher priced options 
for new stock options at an exercise price of $1.06 per share, the fair 
market value of the Company's Common Stock at the close of trading on 
January 30, 1998. Those options vested at the time of the exchange would 
vest on January 31, 1999, and those options unvested at the time of the 
exchange would vest on the original option schedule, but would not be 
exercisable until January 31, 1999.  Options for 1,035,124 shares were 
exchanged.

Restricted Common Stock

        In September 1995, 398,333 shares of restricted Common Stock were 
sold to employees upon exercise of stock options then outstanding.  Each 
unvested share of this restricted Common Stock is subject to repurchase 
by the Company at the employees' exercise price if an employee 
terminates before such shares vest; vesting occurs over the same period 
as the former options. In 1996 and 1997, respectively, 170,312 and 
67,082 vested shares were converted into unrestricted shares, and 73,750 
and 55,314 shares were repurchased by the company from terminated
employees. Of the remaining 31,875 restricted shares outstanding, 18,960 
were vested.

1996 Employee Stock Purchase Plan

        The Company's 1996 Stock Purchase Plan (the "Purchase Plan") was 
adopted by the Company's Board of Directors and shareholders in December 
1995, and became effective upon the closing of the Company's initial 
public offering on February 28, 1996.  Under the Purchase Plan, a total 
of 400,000 shares of Common Stock has been reserved for issuance to 
eligible employees.  The Purchase Plan allows employees to purchase 
shares through payroll deductions at 85% of the fair market value of the 
Common Stock at the beginning or the end of the applicable twelve-month 
purchase period. The Purchase Plan is intended to qualify as an 
"employee stock purchase plan" under Section 423 of the U.S. Internal 
Revenue Code. Unless terminated sooner, the Purchase Plan will terminate 
ten years from its effective date.   During 1996 and 1997, respectively, 
25,062 and 59,656 shares were issued under the Plan.

                                 Page 34

<PAGE>

                INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                      NOTES TO FINANCIAL STATEMENTS

Summary of Option Activity

        The following table summarizes the Company's stock option activity 
and related weighted average exercise price within each category for 
each of the years ended December 31, 1995, 1996, and 1997.

<TABLE> 
<CAPTION> 
                             1995               1996               1997
                      ----------------   ----------------  -----------------
                                Average            Average            Average
(Shares in thousands)  Shares   Price     Shares   Price     Shares   Price
- --------------------- --------- ------   --------- ------  ---------- ------
<S>                   <C>      <C>       <C>      <C>     <C>        <C>
Options outstanding
  at Jan. 1........... 612,500  $0.18     550,633  $1.04     890,200  $4.85
Options granted....... 615,000  $0.98     484,848  $8.74   1,295,745  $3.03
Options canceled......(547,294) $0.21     (68,126) $0.33    (519,829) $5.90
Options exercised.....(129,573) $0.20     (77,155) $6.04     (66,962) $1.35
                      --------- ------   --------- ------  ---------- ------
Options outstanding
  at Dec. 31.......... 550,633  $1.04     890,200  $4.85   1,599,154  $3.18
                      ========= ======   ========= ======  ========== ======
Options exercisable
  at Dec. 31..........  17,043  $0.24     147,944  $0.88     219,400  $4.52
                      ========= ======   ========= ======  ========== ======
Available for grant
  at Dec. 31.......... 916,944            509,301            253,385   
                      =========          =========         ==========  
</TABLE>

        Significant option groups outstanding at December 31, 1997, after 
giving effect to the repricing discussed above, and the related weighted 
average exercise price and remaining contractual life information are as 
follows:

<TABLE>
<CAPTION>
  Options with          Outstanding            Exercisable       Remaining
 exercise prices     --------------------  --------------------    Life
  ranging from         Shares     Price      Shares     Price    (Years)
- -----------------    ----------- --------  ----------- --------  --------
<S>                  <C>          <C>        <C>        <C>         <C>
$ 0.10 to $ 0.46..      272,298    $0.24      186,407    $0.16         7
$ 1.00 to $ 1.50..    1,180,499     1.06        5,646     1.50        10
$ 2.00 to $ 3.50..       94,000     2.96          552     2.20         9
$ 7.00 to $ 9.50..       52,357     7.45       26,795     7.58         8
                     ----------- -------   ----------- -------   --------
Options outstanding
  at Dec. 31          1,599,154    $1.74      219,400    $4.52         9
                     =========== =======   =========== =======   ========
</TABLE>

Fair Value of Stock Options and Employee Purchase Rights

        The Company has four stock option plans which reserve shares of 
Common Stock for issuance to employees, officers, directors and 
consultants.  The Company applies APB Opinion 25 and related 
interpretations in accounting for its plans.  Accordingly, no 
compensation cost has been recognized in the accompanying statement of 
operations for the stock option plans, except for $200,000 which was 
recognized on stock options granted between June and November 1995, and 
which is being amortized over a four year vesting period.  In January 
1996, The Company adopted the disclosure only provisions of Statement of 
Financial Accounting Standards No. 123, "Accounting for Stock Based 
Compensation".

        For the Stock Option Plan, the fair value of each option grant is 
estimated on the date of grant using the Black-Scholes option pricing 
model with the following weighted average assumptions used for grants in 
1995, 1996 and 1997 respectively:   dividend yield of 0% in all three 
years;  expected life of 3 years for each year; expected volatility of 56%, 

                                 Page 35

<PAGE>

             INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                   NOTES TO FINANCIAL STATEMENTS

57% and 65% and risk-free interest rates of 6.4%, 6.2% and 6.1%.  The
weighted-average fair value of those stock options granted in 1995, 1996
and 1997 was $0.54, $4.33 and $1.72 per option, respectively.

        The fair value of the employees' purchase rights for the Purchase 
Plan, which was initiated on February 28, 1996,  was estimated at the 
beginning of the offering period using the Black-Scholes option pricing 
model with the following assumptions used for 1996 and 1997 
respectively:  dividend yield of 0%;  an expected life of six months;  
expected volatility of 56% and 65%;  and risk-free interest rate of 5.3% 
and 5.3%.  The weighted-average fair value of these purchase rights 
granted in 1996 and 1997 was $2.20 and $3.12, respectively, per right. 

        Had the Company recorded compensation costs based on the estimated 
grant date fair value, as defined by SFAS 123, for awards granted under 
its stock option plans and stock purchase plan, the Company's net income 
(loss) and income (loss) per share would have been reduced to the pro 
forma amounts below for the years ended December 31, 1995, 1996 and 
1997:

<TABLE>
<CAPTION>
                                             1995      1996      1997
                                           --------- --------- ---------
      <S>                                   <C>       <C>     <C>       
      Net income (loss) as reported (in
       thousands).......................     $1,550    $2,317  ($15,002)
      Net income (loss), pro forma......     $1,521    $1,923  ($15,708)

      Net income (loss) per share as reported
        Basic...........................      $0.77     $0.20    ($1.08)
        Diluted.........................      $0.16     $0.16    ($1.08)

      Net income (loss) per share, pro forma
        Basic...........................      $0.75     $0.16    ($1.13)
        Diluted.........................      $0.16     $0.13    ($1.13)
</TABLE>

        The pro forma amounts reflect compensation expense related to 1995, 
1996 and 1997 stock option grants and purchase rights only.  In future 
years, the annual pro forma compensation expense will increase relative 
to the fair value of stock options granted in those future years.

NOTE 8-INCOME TAXES: 

        Through December 31, 1994 and in 1997, the Company incurred net 
operating losses and recorded no provision for income taxes. The tax 
provision for 1995 and 1996 current taxes consists of the following (in 
thousands): 

<TABLE>
<CAPTION>
                                           December 31,
                                       --------------------
                                         1995       1996
                                       ---------  ---------
     <S>                                 <C>        <C>
       Current:
           Federal................          $48        $13
           State..................           93        169
                                       ---------  ---------
                                            141        182
                                       ---------  ---------
       Deferred:
           Federal................           --        489
           State..................           --       (141)
                                       ---------  ---------
                                             --        348
                                       ---------  ---------
                                           $141       $530
                                       =========  =========
</TABLE>

                                 Page 36

<PAGE>

             INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                   NOTES TO FINANCIAL STATEMENTS

        The tax provision reconciles to the amount computed by multiplying 
income before tax by the U.S. statutory rate (34%) as follows (in 
thousands):

<TABLE>
<CAPTION>
                                               December 31,
                                           --------------------
                                             1995       1996
                                           ---------  ---------
    <S>                                     <C>        <C>
     Provision at statutory rate...........    $575       $968
     Benefits of carryforwards.............    (527)       (68)
     State taxes, net of federal benefit...      93        175
     Use of valuation allowance............      --       (475)
     Other................................       --        (70)
                                           ---------  ---------
                                               $141       $530
                                           =========  =========
</TABLE>

        Deferred income tax assets comprise the following (in thousands): 
<TABLE>
<CAPTION>
                                                      December 31,
                                                  --------------------
                                                    1996       1997
                                                  ---------  ---------
    <S>                                            <C>        <C>
     Federal and state credit
      carryforwards.........................          $397     $1,689
     Federal and state net operating
      loss carryforwards....................         1,575      8,631
     Leases, treated as operating for tax...        (1,111)    (1,592)
     Depreciation...........................        (1,961)    (3,165)
     Reserves and accruals..................           476        587
     Other..................................           246       (201)
                                                  ---------  ---------
     Deferred tax assets (liability)....              (378)     5,949
     Less valuation allowance...........                --     (5,949)
                                                  ---------  ---------
        Net deferred tax asset
        (liability)....................              ($378)      $ --
                                                  =========  =========
</TABLE>

        At December 31, 1997, the Company had federal and state net operating 
loss and tax credit carryforwards ("NOL's") of approximately $23,000,000 and 
$8,000,000, respectively, which can be used to reduce future taxable income. 
These NOL's expire through 2012, if not utilized.

        The Tax Reform Act of 1996 limits the use of NOL's in certain
situations where changes occur in the stock ownership of a company.  The 
Company experienced such an ownership change as a result of the Company's 
IPO in 1996, resulting in a limitation of the annual utilization of the NOL's 
generated through the date of the IPO.  Despite the limitation, the company 
may be able to utilize the entire amount of NOL's prior to expiration. 

NOTE 9-CONCENTRATION OF CREDIT RISK AND SIGNIFICANT CUSTOMERS:

Concentration of credit risk

        Financial instruments which potentially subject the Company to 
concentrations of credit risk consist principally of cash in money 
market accounts, certificates of deposit, investments in financial 
instruments with a maturity of less than one year, and accounts 
receivable. At December 31, 1996 and 1997, the Company had $5.2 million 
and $1.9 million invested in money market accounts with a bank.  At 
December 31, 1996, the Company had a certificate of deposit of $6.5 
million invested with a bank, and other investments in short term 

                                 Page 37

<PAGE>

              INTEGRATED PACKAGING ASSEMBLY CORPORATION 

                    NOTES TO FINANCIAL STATEMENTS

financial instruments of $3.0 million invested with a sercurities  
firm.

        The Company performs ongoing credit evaluations of its customers, 
which are semiconductor companies, and maintains reserves for estimated 
credit losses. Write-offs of accounts receivable were insignificant in 
all periods presented.  At December 31, 1996, two customers accounted 
for 51% and 16%, respectively, of accounts receivable. At December 31, 
1997, four customers accounted for 19%, 15%, 13% and 10%, respectively, 
of accounts receivable                          .

Significant customers

<TABLE>
<CAPTION>
                                          Years Ended December 31,
                                       -------------------------------
                                         1995       1996       1997
                                       ---------  ---------  ---------
<S>                                     <C>        <C>        <C>
Customers comprising 10% or more of the
  Company's revenues for the periods
  indicated:                 
        A.........................           29%        32%        17%
        B.........................            3%        14%        16%
        C.........................            1%         2%        14%
        D.........................            8%        17%         4%
        E.........................           20%         4%        --%
</TABLE>

NOTE 10-SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

Summarized quarterly financial data for 1996 and 1997 is as follows:

<TABLE>
<CAPTION>
                                   First     Second     Third      Fourth
                                ---------- ---------- ---------- ----------
<S>                             <C>        <C>        <C>        <C>
1996:
Net revenues....................  $8,057     $8,469    $10,385     $9,491
Gross profit (loss).............   1,997      1,752      2,323      1,490
Net income (loss) ..............     612        567      1,021        117
Net income (loss) per share:
  Basic.........................    0.06       0.05       0.08       0.01
  Diluted.......................    0.05       0.04       0.07       0.01

1997:
Net revenues....................   5,575      3,953      4,214      6,002
Gross profit (loss).............    (920)    (1,086)    (1,244)    (1,095)
Net income (loss) ..............  (2,473)    (6,088)    (3,271)    (3,170)
Net income (loss) per share:
  Basic.........................   (0.18)     (0.44)     (0.23)     (0.23)
  Diluted.......................   (0.18)     (0.44)     (0.23)     (0.23)
</TABLE>

Per share amounts, based on average shares outstanding and potential 
dilutive shares each quarter, may not add to the total for the year.

                                 Page 38
<PAGE>

Item 9.  Changes in and Disagreement with Accountants on Accounting and 
Financial Disclosure

        Not applicable.

                                 Page 39

<PAGE>
                                PART III

        Certain information required by Part III is omitted from this 
Report on Form 10-K in that the Registrant will file its definitive Proxy 
Statement for its Annual Meeting of Stockholders to be held on June 16, 
1998, pursuant to Regulation 14A of the Securities Exchange Act of 1934, 
as amended (the "Proxy Statement"), not later than 120 days after the end 
of the fiscal year covered by this Report, and certain information 
included in the Proxy Statement is incorporated herein by reference.

Item 10.  Directors and Executive Officers of the Registrant

        (a)     Executive Officers - See the section entitled "Executive 
Officers" in Part I, Item 1 hereof.

        (b)     Directors - The information required by this Item is 
incorporated by reference to the section entitled "Election 
of Directors" in the Proxy Statement.

        The disclosure required by Item 405 of Regulation S-K is 
incorporated by reference to the section entitled "Section 16(a) 
Beneficial Ownership Reporting Compliance" in the Proxy Statement.

Item 11.  Executive Compensation

        The information required by this Item is incorporated by reference 
to the sections entitled "Compensation of Executive Officers" and 
"Compensation of Directors" in the Proxy Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

        The information required by this Item is incorporated by reference 
to the sections entitled "Principal Share Ownership" and "Security 
Ownership of Management" in the Proxy Statement.

Item 13.  Certain Relationships and Related Transactions

        The information required by this Item is incorporated by reference 
to the section entitled "Certain Transactions" in the Proxy Statement.

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

14(a)   Exhibits

Exhibit
Number        Description of Document
- -------       -----------------------
3.1!          Restated Articles of Incorporation.
3.4!          Bylaws, as amended.
10.1!         Form of Indemnification Agreement.
10.2!*        1993 Stock Option Plan and form of Stock Option Agreement.
10.3!*        1996 Employee Stock Purchase Plan and form of Subscription
              Agreement.
10.4!*        1996 Director Stock Option Plan and form of Stock Option
              Agreement.
10.5!         Registration Rights Agreement dated March 24, 1993, as amended.
10.6!         Lease Agreement dated June 16, 1993 between the Company and
              WVP Income Plus VI.
10.7!         Sublease Agreement dated July 15, 1995 between the Company and
              Peripheral Computer Support, Inc.
10.8!         Loan and Security Agreement dated September 15, 1995 between the 
              Company and The CIT Group/Equipment Financing, Inc.
10.9!         Warrant to Purchase Series A Preferred Stock, issued to MMC/GATX
              Partnership No. 1 as of October 7, 1993, as amended.
10.10!        Warrant to Purchase Series A Preferred Stock, issued to Phoenix
              Leasing Incorporated as of October 7, 1993.
10.11!        Warrant to Purchase Series A Preferred Stock, issued to Comdisco,
              Inc. as of March 10, 1994.

                                 Page 40

<PAGE>

10.12!        Warrant to Purchase Series A Preferred Stock, issued to Silicon
              Valley Bank as of July 10, 1995.
10.13!        Warrant to Purchase Series A Preferred Stock, issued to Silicon
              Valley bank as of July 10, 1995.
10.14!        Warrant to Purchase Series A Preferred Stock, issued to The CIT
              Group/Engineering Financing, Inc. as of September 15, 1995.
10.15!        Warrant to Purchase Series A Preferred Stock, issued to
              Comdisco, Inc. as of January 3, 1996.
10.16!!       Sublease Agreement between the Company and Peripheral Computer
              Support dated March 8, 1996.
10.17!!!      Warrant to Purchase Common Stock, issued to MMC/GATX Partnership
              No. 1, dated September 5, 1997.
10.18!!!      Amendment to Warrant to Purchase Series A Preferred Stock, 
              issued to MMC/GATX Partnership No. 1, dated September 5, 1997.
10.19!!!      Amendment to Warrant to Purchase Series A Preferred Stock,
              issued to MMC/GATX Partnership No. 1, dated September 5, 1997.
10.20!!!      Lease Agreement dated November 1, 1997, between the Company and
              Jaswinder S. Saini and Surinder K. Saini.
10.21!!!!     Purchase and Sale Agreement dated November 20, 1997, between
              the Company and Lincoln Property Company N.C., Inc.
10.22!!!!     Lease Agreement dated January 20, 1997, between the Company and
              Lincoln Property Company N.C., Inc.
10.23*        1997 Nonstatutory Stock Option Plan and form of Stock Option
              Agreement.
10.24         Amended and Restated Loan and Security Agreement dated 
              December 31, 1997 between the Company and SIlicon Valley Bank.
10.25         Warrant to Purchase Stock, issued to Silicon Valley Bank as of
              December 31, 1997.
23.1          Consent of Price Waterhouse LLP, Independent Accoutants.
24.1          Power of Attorney (see page 42).
27.1          Financial Data Schedule.

!        Incorporated by reference from the Registrant's Registration 
         Statement on Form SB-2 (file no. 333-326-LA), as ammended, filed
         January 17, 1996.
!!       Incorporated by reference from the Registrant's Quarterly Report
         on Form 10-Q for the quarter ended June 30, 1996.
!!!      Incorporated by reference from the Registrant's Quarterly Report
         on Form 10-Q for the quarter ended September 30, 1997.
!!!!     Incorporated by reference from the Registrant's Current Report
         on Form 8-K, filed on January 30, 1997.
*        Management contract or compensatory plan or arrangement to be
         filed as an exhibit to this form.

(b)     Reports on Form 8-K.

        Change in Fiscal Year, filed December 11, 1997.

        Sale of Facilities, filed January 30, 1998.             

(c)     Exhibits.

        See Item 14(a) hereof.

(d)     Financial Statement Schedules.

        All financial statement schedules have been omitted because they are 
not applicable or the required information is shown in the financial 
statements or the notes thereto.

                                 Page 41

<PAGE>

                             SIGNATURES

        In accordance with Section 13 or 15(d) of the Securities Exchange Act 
of 1934 (the "Exchange Act"), the Registrant caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized, in 
the City of San Jose, State of California, on March 27, 1998.

                                 INTEGRATED PACKAGING ASSEMBLY CORPORATION 


                                 By: /s/ ALFRED V. LARRENAGA     
                                     -------------------------
                                         Alfred V. Larrenaga
                                         Chief Financial Officer

                         POWER OF ATTORNEY

        KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature 
appears below hereby constitutes and appoints Patrick Verderico and 
Alfred V. Larrenaga, and each of them acting individually, as his 
attorney-in-fact, each with full power of substitution, for him in any 
and all capacities, to sign any and all amendments to this Report on 
Form 10-K, and to file the same, with exhibits thereto and other 
documents in connection therewith, with the Securities and Exchange 
Commission, hereby ratifying and confirming our signatures as they may 
be signed by our said attorney to any and all amendments to said Report.

        In accordance with the Exchange Act, this report has been signed 
below on March 27, 1998 by the following persons on behalf of the 
Registrant and in the capacities indicated.  

- --------------------------------------------------------------------------
Signature                         Title

/s/ PATRICK VERDERICO             President and Chief Executive Officer
- -------------------------
    Patrick Verderico             (Principal Executive Officer)

/s/ ALFRED V. LARRENAGA           Chief Financial Officer
- -------------------------
    Alfred V. Larrenaga           (Principal Financial and Accounting
                                   Officer)

/s/ PHILIP R. CHAPMAN             Director
- -------------------------
    Philip R. Chapman

/s/ GILL COGAN                    Director
- ------------------------
    Gill Cogan

/s/ PAUL R. LOW                   Director
- ------------------------
    Paul R. Low

/s/ ERIC A. YOUNG                 Director
- ------------------------
    Eric A. Young

                                  Page 42
<PAGE>


<PAGE>

EXHIBIT 10.28

INTEGRATED PACKAGING ASSEMBLY CORPORATION 
NONSTATUTORY STOCK PLAN 
Adopted December 2, 1997

       1.       Purposes of the Plan. The purposes of this Plan are to 
attract and retain the best available personnel for positions of 
substantial responsibility, to provide additional incentive to Employees 
and Consultants of the Company and its Subsidiaries and to promote the 
success of the Company's business. Only nonstatutory stock options may 
be granted under the Plan.

       2.       Definitions. As used herein, the following definitions shall 
apply:

                (a)     "Administrator" means the Board or any of its 
Committees appointed pursuant to Section 4 of the Plan.

                (b)     "Board" means the Board of Directors of the Company. 

                (c)     "Code" means the Internal Revenue Code of 1986, as 
amended. 

                (d)     "Committee" means the Committee appointed by the Board 
of Directors in accordance with paragraph (a) of Section 4 of the Plan.

                (e)     "Common Stock" means the Common Stock of the Company. 

                (f)     "Company" means Integrated Packaging Assembly 
Corporation, a Delaware corporation. 

                (g)     "Consultant" means any person, including an advisor, 
who is engaged by the Company or any parent, subsidiary or affiliate to 
render services.

                (h)     "Continuous Status as an Employee or Consultant" means 
the absence of any interruption or termination of service as an Employee 
or Consultant. Continuous Status as an Employee or Consultant shall not 
be considered interrupted in the case of: (i) sick leave; (ii) military 
leave; (iii) any other leave of absence approved by the Company; (iv) 
transfer between locations of the Company or between the Company, its 
subsidiaries, successors or affiliates; or (V) change in status from 
Employee to Consultant or Consultant to Employee.

                (i)     "Employee" means any person employed by the Company 
or any parent, subsidiary or affiliate of Company other than any executive 
officer of the Company within the meaning of Section 16 of the Exchange 
Act. The payment of a director's fee by the Company shall not be 
sufficient to constitute "employment" by the Company.

<PAGE>

                (j)     "Exchange Act" means the Securities Exchange Act of 
1934, as amended.

                (k)     "Fair Market Value" means, as of any date, the value 
of Common Stock
determined as follows:

                (i)     If the Common Stock is listed on any established 
stock exchange or a national market system including without limitation 
the National Market of the National Association of Securities Dealers, 
Inc. Automated Quotation ("NASDAQ") System, its Fair Market Value shall 
be the closing sales price for such stock (or the closing bid, if no 
sales were reported), as quoted on such system or exchange, for the day 
of determination as reported in The Wall Street Journal or such other 
source as the Administrator deems reliable;

                (ii)    If the Common Stock is quoted on the NASDAQ 
System (but not on the National Market thereof) or regularly quoted by a 
recognized securities dealer but selling prices are not reported, its 
Fair Market Value shall be the mean between the high and low asked 
prices for the Common Stock on the date of determination or;

                        (iii)   In the absence of an established market for the 
Common Stock, the Fair Market Value thereof shall be determined in good 
faith by the Administrator.

                (1)     "Option" means a nonstatutory stock option granted 
pursuant to the Plan. Such option is not intended to qualify as an 
incentive stock option within the meaning of Section 422 of the Code.

                (m)     "Optioned Stock" means the Common Stock subject to an 
option.

                (n)     "Optionee" means an Employee or Consultant who 
receives an Option.

                (o)     "Plan" means this Nonstatutory Stock Plan.

                (p)     "Share" means a share of the Common Stock, as adjusted 
in accordance with Section 12 of the Plan.

       3.       Stock Subject to the Plan. Subject to the provisions of 
Section 12 of the Plan, the maximum aggregate number of shares which may 
be optioned and sold under the Plan is Two Hundred Fifty Thousand 
(250,000) shares of Common Stock. The shares may be authorized, but 
unissued, or reacquired Common Stock.

                If an Option should expire or become unexercisable for any 
reason without having been exercised in full, the unpurchased Shares 
which were subject thereto shall, unless the Plan shall have been 
terminated, become available for future grant under the Plan.

<PAGE>

       4.       Administration of the Plan.

                (a)    Administration. The Plan shall be administered by (i) 
the Board or (ii) a Committee designated by the Board, which Committee 
shall be constituted to satisfy applicable laws. Once appointed, such 
Committee shall serve in its designated capacity until otherwise 
directed by the Board. The Board may increase the size of the Committee 
and appoint additional members, remove members (with or without cause) 
and substitute new members, fill vacancies (however caused), and remove 
all members of the Committee and thereafter directly administer the 
Plan, all to the extent permitted by applicable laws.

                (b)    Powers of the Administrator. Subject to the 
provisions of the Plan and in the case of a Committee, the specific 
duties delegated by the Board to such Committee, the Administrator shall 
have the authority, in its discretion:

                      (i)     to determine the Fair Market Value of the Common
Stock;

                      (ii)    to select the Consultants and Employees to whom 
Options may from time to time be granted hereunder;

                      (iii)   to determine whether and to what extent Options,
are granted hereunder;

                      (iv)    to determine the number of shares of Common 
Stock to be covered by each such award granted hereunder;

                        (v)     to approve forms of agreement for use under
the Plan;

                        (vi)    to determine the terms and conditions, not 
inconsistent with the terms of the Plan, of any award granted hereunder 
(including, but not limited to, the share price and any restriction or 
limitation, or any vesting acceleration or waiver of forfeiture 
restrictions regarding any Option and/or the shares of Common Stock 
relating thereto, based in each case on such factors as the 
Administrator shall determine, in its sole discretion); to determine 
whether and under what circumstances an Optionmay be settled in cash 
under Section 9(e) instead of Common Stock;

                        (vii)   to determine whether, to what extent and under 
what circumstances Common Stock and other amounts payable with respect 
to an award under this Plan shall be deferred either automatically or at 
the election of the participant (including providing for and determining 
the amount, if any, of any deemed earnings on any deferred amount during 
any deferral period); and

<PAGE>

                        (ix)    to reduce the exercise price of any Option to 
the then current Fair Market Value if the Fair Market Value of the 
Common Stock covered by such Option shall have declined since the date 
the Option was granted.

        (c)     Effect of Administrator's Decision. All decisions, 
determinations and interpretations of the Administrator shall be final 
and binding on all Optionees and any other holders of any Options.

        5.      Eligibility.

                (a)     Options may be granted to Employees or Consultants.

                (b)     The Plan shall not confer upon any Optionee any right 
with respect to continuation of employment or consulting relationship 
with the Company, nor shall it interfere in any way with his right or 
the Company's right to terminate his employment or consulting 
relationship at any time, with or without cause.

        6.      Term of Plan. The Plan shall become effective upon 
its adoption by the Board of Directors. It shall continue in effect until 
terminated under Section 14 of the Plan.

        7.      Term of Option. The term of each Option shall be the 
term, stated in the Option Agreement.

        8.      Option Exercise Price and Consideration

                (a)     The per share exercise price for the Shares to 
be issued pursuant to exercise of an Option shall be such price as is 
determined by the Administrator.

                (b)     The consideration to be paid for the Shares to 
be issued upon exercise of an Option, including the method of payment, 
shall be determined by the Administrator and may consist entirely of (1) 
cash,  (2) check,  (3) promissory note,  (4) other Shares which (x) in 
the case of Shares acquired upon exercise of an Option either have been 
owned by the Optionee for more than six months on the date of surrender 
or were not acquired, directly or indirectly, from the Company, and OI) 
have a Fair Market Value on the date of surrender equal to the aggregate 
exercise price of the Shares as to which said Option shall be exercised, 
(5) authorization from the Company to retain from the total number of 
Shares as to which the Option is exercised that number of Shares having 
a Fair Market Value on the date of exercise equal to the exercise price 
for the total number of Shares as to which the Option is exercised, (6) 
by delivering an irrevocable subscription agreement for the Shares which 
irrevocably obligates the option holder to take and pay for the Shares 
not more than twelve months after the date of delivery of the 
subscription agreement, (7) delivery of a properly executed exercise 
notice together with such other documentation as the Administrator and 
the broker, if applicable, shall require to effect an exercise of the 
Option and delivery to the Company of the sale or loan proceeds required 
to pay the exercise price; (8) any combination of the foregoing methods 
of payment, (9) or such other consideration and method of payment for 
the issuance of Shares to the extent permitted under applicable laws.

<PAGE>

        9.      Exercise of Option.

                (a)     Procedure for Exercise: Rights as a Stockholder. Any 
Option granted hereunder shall be exercisable at such times and under 
such conditions as determined by the Board, including performance 
criteria with respect to the Company and/or the Optionee, and as shall 
be permissible under the terms of the Plan.

                        An Option may not be exercised for a fraction of a 
Share.

                        An Option shall be deemed to be exercised when written 
notice of such exercise has been given to the Company in accordance with 
the terms of the Option by the person entitled to exercise the Option 
and full payment for the Shares with respect to which the Option is 
exercised has been received by the Company. Full payment may, as 
authorized by the Board, consist of any consideration and method of 
payment allowable under Section 8(b) of the Plan. Until the issuance (as 
evidenced by the appropriate entry on the books of the Company or of a 
duly authorized transfer agent of the Company) of the stock certificate 
evidencing such Shares, no right to vote or receive dividends or any 
other rights as a stockholder shall exist with respect to the Optioned 
Stock, notwithstanding the exercise of the Option. The Company shall 
issue (or cause to be issued) such stock certificate promptly upon 
exercise of the Option. No adjustment will be made for a dividend or 
other right for which the record date is prior to the date the stock 
certificate is issued, except as provided in Section 12 of the Plan.

                Exercise of an Option in any manner shall result in a 
decrease in the number of Shares which thereafter may be available, both 
for purposes of the Plan and for sale under the Option, by the number of 
Shares as to which the Option is exercised.

                (b)    Termination of Employment. In the event of termination 
of an Optionee's Continuous Status as an Employee or Consultant, such 
Optionee may, but only within thirty (30) days (or within such other 
period of time as is determined by the Board), after the date of such 
termination (but in no event later than the expiration date of the term 
of such Option as set forth in the Option Agreement), exercise his 
Option to the extent that Optionee was entitled to exercise it at the 
date of such termination. To the extent that Optionee was not entitled 
to exercise the Option at the date of such termination, or if Optionee 
does not exercise such Option to the extent so entitled within the time 
specified herein, the Option shall terminate.

                (c)     Disability of Optionee. Notwithstanding the provisions 
of Section 9(b) above, in the event of termination of an Optionee's 
Continuous Status as an Employee or Consultant as a result of his total 
and permanent disability (as defined in Section 22(e)(3) of the Code), 
Optionee may, but only within twelve (12) months from the date of such 
termination (but

<PAGE>

in no event later than the expiration date of the term of such Option as 
set forth in the Option Agreement), exercise the Option to the extent 
otherwise entitled to exercise it at the date of such termination. To 
the extent that Optionee was not entitled to exercise the Option at the 
date of termination, or if Optionee does not exercise such Option to the 
extent so entitled within the time specified herein, the Option shall 
terminate.

                (d)     Death of Optionee.  Notwithstanding the provisions of 
Section 9(b) above, in the event of the death of an Optionee while 
Optionee is an Employee or Consultant, the Option may be exercised at 
any time within twelve (12) months following the date of death (but in 
no event later than the expiration date of the term of such Option as 
set forth in the Option Agreement), by the Optionee's estate or by a 
person who acquired the right to exercise the Option by bequest or 
inheritance, but only to the extent the Optionee was entitled to 
exercise the Option at the date of death. To the extent that Optionee 
was not entitled to exercise the Option at the date of termination, or 
if Optionee does not exercise such Option to the extent so entitled 
within the time specified herein, the Option shall terminate.

                (e)     Buyout Provisions. The Administrator may at any time 
offer to buy out for a payment in cash or Shares, an Option previously 
granted, based on such terms and conditions as the Administrator shall 
establish and communicate to the Optionee at the time that such offer is 
made .

        10.     Non-Transferability of Options. Unless otherwise provided 
for by the Administrator, the Option may not be sold, pledged, assigned, 
hypothecated, transferred, or disposed of in any manner other than by 
will or by the laws of descent or distribution and may be exercised, 
during the lifetime of the Optionee, only by the Optionee.

        11.     Stock Withholding to Satisfy Withholding Tax Obligations. At 
the discretion of the Administrator, Optionees may satisfy withholding 
obligations as provided in this paragraph. When an Optionee incurs tax 
liability in connection with an Option, which tax liability is subject 
to tax withholding under applicable tax laws, and the Optionee is 
obligated to pay the Company an ---   amount required to be withheld 
under applicable tax laws, the Optionee may satisfy the withholding tax 
obligation by electing to have the Company withhold from the Shares to 
be issued upon exercise of the Option, if any, that number of Shares 
having a Fair Market Value equal to the amount required to be withheld. 
The Fair Market Value of the Shares to be withheld shall be determined 
on the date that the amount of tax to be withheld is to be determined.

        12.     Adjustments Upon Changes in Capitalization. Merger or Asset 
Sale. Subject to any required action by the stockholders of the Company, 
the number of shares of Common Stock covered by each outstanding Option, 
and the number of shares of Common Stock which have been authorized for 
issuance under the Plan but as to which no Options have yet been granted 
or which have been returned to the Plan upon cancellation or expiration 
of an Option, as well as the price per share of Common Stock covered by 
each such outstanding Option, shall be proportionately adjusted for any 
increase or decrease in the number of issued shares of Common Stock 
resulting

<PAGE>

from a stock split, reverse stock split, stock dividend, combination or 
reclassification of the Common Stock, or any other increase or decrease 
in the number of issued shares of Common Stock effected without receipt 
of consideration by the Company; provided, however, that conversion of 
any convertible securities of the Company shall not be deemed to have 
been "effected without receipt of consideration. " Such adjustment shall 
be made by the Board, whose determination in that respect shall be 
final, binding and conclusive. Except as expressly provided herein, no 
issuance by the Company of shares of stock of any class, or securities 
convertible into shares of stock of any class, shall affect, and no 
adjustment by reason thereof shall be made with respect to, the number 
or price of shares of Common Stock subject to an Option.

        In the event of the proposed dissolution or liquidation of 
the Company, the Board shall notify the Optionee at least fifteen (15) 
days prior to such proposed action. To the extent it has not been 
previously exercised, the Option will terminate immediately prior to the 
consummation of such proposed action. In the event of a merger of the 
Company with or into another corporation, or the sale of all or 
substantially all of the Company's assets, the Option shall be assumed 
or an equivalent option shall be substituted by such successor 
corporation or a parent or subsidiary of such successor corporation. In 
the event that such successor corporation does not agree to assume the 
Option or to substitute an equivalent option, the Board shall, in lieu 
of such assumption or substitution, provide for the Optionee to have the 
right to exercise the Option as to all of the Optioned Stock, including 
Shares as to which the Option would not otherwise be exercisable. If the 
Board makes an Option fully exercisable in lieu of assumption or 
substitution in the event of a merger, the Board shall notify the 
Optionee that the Option shall be fully exercisable for a period of 
fifteen (15) days from the date of such notice, and the Option will 
terminate upon the expiration of such period.

        13.     Time of Granting Options. The date of grant of an Option 
shall, for all purposes, be the date on which the Administrator makes 
the determination granting such Option, or such other date as is 
determined by the Board. Notice of the determination shall be given to 
each Employee or Consultant to whom an Option is so granted within a 
reasonable time after the date of such grant.

        14.     Amendment and Termination of the Plan.

                (a)     Amendment and Termination. The Board may at any time 
amend, alter, suspend or discontinue the Plan, but no amendment, 
alteration, suspension or discontinuation shall be made which would 
impair the rights of any Optionee under any grant theretofore made, 
without his or her consent.

                (b)     Effect of Amendment or Termination. Any such amendment 
or termination of the Plan shall not affect Options already granted and 
such Options shall remain in full force and effect as if this Plan had 
not been amended or terminated, unless mutually agreed otherwise between 
the Optionee and the Board, which agreement must be in writing and 
signed by the Optionee and the Company.

<PAGE>

        15.     Conditions Upon Issuance of Shares. Shares shall not be 
issued pursuant to the exercise of an Option unless the exercise of such 
Option and the issuance and delivery of such Shares pursuant thereto 
shall comply with all relevant provisions of law, including, without 
limitation, the Securities Act of 1933, as amended, the Exchange Act, 
the rules and regulations promulgated thereunder, and the requirements 
of any stock exchange upon which the Shares may then be listed, and 
shall be further subject to the approval of counsel for the Company with 
respect to such compliance.

        As a condition to the exercise of an Option, the Company may 
require the person exercising such Option to represent and warrant at 
the time of any such exercise that the Shares are being purchased only 
for investment and without any present intention to sell or distribute 
such Shares if, in the opinion of counsel for the Company, such a 
representation is required by any of the aforementioned relevant 
provisions of law.

        16.     Reservation of Shares. The Company, during the term of this 
Plan, will at all times reserve and keep available such number of Shares 
as shall be sufficient to satisfy the requirements of the Plan.

                The inability of the Company to obtain authority from any 
regulatory body having jurisdiction, which authority is deemed by the 
Company's counsel to be necessary to the lawful issuance and sale of any 
Shares hereunder, shall relieve the Company of any liability in respect 
of the failure to issue or sell such Shares as to which such requisite 
authority shall not have been obtained.

        17.     Agreements. Options shall be evidenced by written agreements 
in such form as the Board shall approve from time to time.


<PAGE>

NONSTATUTORY STOCK PLAN 
STOCK OPTION AGREEMENT

        Unless otherwise defined herein, the terms defined in the Plan 
shall have the same defined meanings in this Option Agreement.

1. NOTICE OF STOCK OPTION GRANT 

 [Optionee's Name and Address]

        You have been granted an option to purchase Common Stock of the 
Company, subject to the terms and conditions of the Plan and this Option 
Agreement, as follows:

        Grant Number                                    
        Date of Grant                                   
        Vesting Commencement Date                       
        Exercise Price per Share                        
        Total Number of Shares Granted          
        Total Exercise Price                            
        Type of Option:                         Nonstatutory Stock Option
        Term/Expiration Date:                           

Vesting Schedule:

        Subject to the Optionee continuing to be an Employee or Consultant 
on such dates, this Option shall vest and become exercisable in 
accordance with the following schedule:

        [25% of the Shares subject to the Option shall vest twelve months 
after the Vesting Commencement Date, and 1/48th of the Shares subject to 
the Option shall vest at the end of each one-month period thereafter.]

Termination Period:

        This Option may be exercised for thirty days after Optionee ceases 
to be an Employee or Consultant( or within such other period of time as 
is determined by the Board). Upon the death or Disability of the 
Optionee, this Option may be exercised for such longer period as 
provided in the Plan. In no event shall this Option be exercised later 
than the Term/Expiration Date as provided above.


II. AGREEMENT

        1.      Grant of Option. The Plan Administrator of the Company 
hereby grants to the Optionee named in the Notice of Grant attached as 
Part I of this Agreement (the "Optionee") an option (the "Option") to 
purchase the number of Shares, as set forth in the Notice of Grant, at 
the exercise price per share set forth in

<PAGE>

the Notice of Grant (the "Exercise Price"), subject to the terms and 
conditions of the Plan, which is incorporated herein by reference. 
Subject to Section 14(b) of the Plan, in the event of a conflict between 
the terms and conditions of the Plan and the terms and conditions of 
this Option Agreement, the terms and conditions of the Plan shall 
prevail.

        2.      Exercise of Option

                (1)     Right to Exercise. This Option is exercisable during 
its term in accordance with the Vesting Schedule set out in the Notice 
of Grant and the applicable provisions of the Plan and this Option 
Agreement.

                (2)     Method of Exercise. This Option is exercisable by 
delivery of an exercise notice, in the form attached as Exhibit A (the 
"Exercise Notice"), which shall state the election to exercise the 
Option, the number of Shares in respect of which the Option is being 
exercised (the "Exercised Shares"), and such other representations and 
agreements as may be required by the Company pursuant to the provisions 
of the Plan. The Exercise Notice shall be completed by the Optionee and 
delivered to Chief Financial Officer. The Exercise Notice shall be 
accompanied by payment of the aggregate Exercise Price as to all 
Exercised Shares. This Option shall be deemed to be exercised upon 
receipt by the Company of such fully executed Exercise Notice 
accompanied by such aggregate Exercise Price.

                        No Shares shall be issued pursuant to the exercise of 
this Option unless such issuance and exercise complies with Applicable 
Laws. Assuming such compliance, for income tax purposes the Exercised 
Shares shall be considered transferred to the Optionee on the date the 
Option is exercised with respect to such Exercised Shares.

        3.      Method of Payment. Payment of the aggregate Exercise Price 
shall be by any of the methods set forth in Section 8(b) of the Plan.

        4.      Non-Transferability of Option. This Option may not be 
transferred in any manner otherwise than by will or by the laws of 
descent or distribution and may be exercised during the lifetime of 
Optionee only by the Optionee. The terms of the Plan and this Option 
Agreement shall be binding upon the executors, administrators, heirs, 
successors and assigns of the Optionee.

        5.      Ten of Option. This Option may be exercised only within the 
term set out in the Notice of Grant, and may be exercised during such 
term only in accordance with the Plan and the terms of this Option 
Agreement.

        6.      Tax Consequences. Some of the federal tax consequences 
relating to this Option, as of the date of this Option, are set forth 
below. THIS SUMMARY IS NECESSARILY INCOMPLETE, AND THE TAX LAWS AND 
REGULATIONS ARE SUB~TECT TO CHANGE. THE OPTIONEE SHOULD CONSULT A TAX 
ADVISER BEFORE EXERCISING THIS OPTION OR DISPOSING OF THE SHARES.

                (1)     Exercising the Option. The Optionee may incur regular 
federal income tax liability upon exercise of an NSO. The Optionee will 
be treated as having received compensation income (taxable at ordinary 
income tax rates) equal to the excess, if any, of the Fair Market Value 
of the Exercised Shares on the date of exercise over their aggregate 
Exercise Price. If the Optionee is an Employee or a former Employee, the 
Company will be required to withhold from his or her compensation or 
collect from Optionee and pay to the applicable taxing authorities an 
amount in cash equal to a percentage of this compensation income at the 
time of exercise, and may refuse to honor the exercise and refuse to 
deliver Shares if such withholding amounts are not delivered at the time 
of exercise.

<PAGE>

                (2)     Disposition of Shares. If the Optionee fields NSO 
Shares for at least one year, any gain realized on disposition of the 
Shares will be treated as long-term capital gain for federal income tax 
purposes.

        7.      Entire Agreement. The Plan is incorporated herein by 
reference. The Plan and this Option Agreement constitute the entire 
agreement of the parties with respect to the subject matter hereof and 
supersede in their entirety ail prior undertakings and agreements of the 
Company and Optionee with respect to the subject matter hereof, and may 
not be modified adversely to the Optionee's interest except by means of 
a writing signed by the Company and Optionee.

        8.      NO GUARANTEE OF CONTINUED SERVICE. OPTIONEE ACKNOWLEDGES AND 
AGREES THAT THE VESTING OF SHARES PURSUANT TO THE VESTING SCHEDULE 
HEREOF IS EARNED ONLY BY CONTINUING AS AN EMPLOYEE OR CONSULTANT AT THE 
WILL OF THE COMPANY (AND NOT THROUGH THE ACT OF BEING HIRED, BEING 
GRANTED AN OPTION OR PURCHASING SHARES HEREUNDER). OPTIONEE FURTHER 
ACKNOWLEDGES AND AGREES THAT THIS AGREEMENT, THE TRANSACTIONS 
CONTEMPLATED HEREUNDER AND THE VESTING SCHEDULE SET FORTH HEREIN DO NOT 
CONSTITUTE AN E~RESS OR IMPLIED PROMISE OF CONTINUED ENGAGEMENT AS AN 
EMPLOYEE OR CONSULTANT FOR THE VESTING PERIOD, FOR ANY PERIOD, OR AT 
ALL, AND SHALL NOT INTERFERE WITH OPTIONEE'S RIGHT OR THE COMPANY'S 
RIGHT TO TERMINATE OPTIONEE'S RELATIONSHIP AS AN EMPLOYEE OR CONSULTANT 
AT ANY TIME, WITH OR WITHOUT CAUSE.

        By your signature and the signature of the Company's 
representative below, you and the Company agree that this Option is 
granted under and governed by the terms and conditions of the Plan and 
this Option Agreement. Optionee has reviewed the Plan and this Option 
Agreement in their entirety, has had an opportunity to obtain the advice 
of counsel prior to executing this Option Agreement and fully 
understands all provisions of the Plan and Option Agreement. Optionee 
hereby agrees to accept as binding, conclusive and final all decisions 
or interpretations of the Administrator upon any questions relating to 
the Plan and Option Agreement. Optionee further agrees to notify the 
Company upon any change in the residence address indicated below.

OPTIONEE:                       INTEGRATED PACKAGING ASSEMBLY CORPORATION

Signature: _________________            By:__________________________
Print Name:_____________                Title:_______________________

Address: __________________________        


<PAGE>


EXHIBIT A 
NONSTATUTORY STOCK PLAN 
EXRCISE NOTICE


Alfred V. Larrenaga 
Integrated Packaging Assembly Corporation
2221 Old Oakland Road 
San Jose, CA 95131

        1.      Exercise of Option. Effective as of today, ________, 
199_, the undersigned ("Purchaser") hereby elects to purchase                 
shares (the "Shares") of the Common Stock of Integrated Packaging 
Assembly Corporation (the "Company") under and pursuant to the 
Nonstatutory Stock Plan (the "Plan") and the Stock Option Agreement 
dated _________, 199_ (the "Option Agreement"). The purchase price for 
the Shares shall be $_____________, as required by the Option Agreement.

     2.         Delivery of Payment. Purchaser herewith delivers to the 
Company the full purchase price for the Shares.

        3.      Representations of Purchaser. Purchaser acknowledges that 
Purchaser has received, read and understood the Plan and the Option 
Agreement and agrees to abide by and be bound by their terms and 
conditions.

        4.      Rights as Shareholder. Until the issuance (as evidenced by 
the appropriate entry on the books of the Company or of a duly 
authorized transfer agent of the Company) of the Shares, no right to 
vote or receive dividends or any other rights as a shareholder shall 
exist with respect to the Optioned Stock, notwithstanding the exercise 
of the Option. The Shares so acquired shall be issued to the Optionee as 
soon as practicable after exercise of the Option. No adjustment will be 
made for a dividend or other right for which the record date is prior to 
the date of issuance, except as provided in Section 13 of the Plan.

        5.      Tax Consultation. Purchaser understands that Purchaser may 
suffer adverse tax consequences as a result of Purchaser's purchase or 
disposition of the Shares. Purchaser represents that Purchaser has 
consulted with any tax consultants Purchaser deems advisable in 
connection with the purchase or disposition of the Shares and that 
Purchaser is not relying on the Company for any tax advice.

        6.      Entire Agreement. The Plan and Option Agreement are 
incorporated herein by reference. This Agreement, the Plan and the 
Option Agreement constitute the entire agreement of the parties with 
respect to the subject matter hereof and supersede in their entirety all 
prior undertakings and agreements of the Company and Purchaser with 
respect to the subject matter hereof, and may not be modified adversely 
to the Purchaser's interest except by means of a writing signed by the 
Company and Purchaser.

Submitted by:                   Accepted on ___________, 199_ by:

PURCHASER:                      INTEGRATED PACKAGMG ASSEMBLY CORPORATION

Signature:___________________   By:_________________________

Print Name:__________________           Title:______________________

Address:_____________________           Address: 2221 Old Oakland Road
                                               San Jose, CA 95131



EXHIBIT 10.29  
















              INTEGRATED PACKAGING ASSEMBLY CORPORATION

           AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT















<PAGE>

TABLE OF CONTENTS

                                                                      Page

1       DEFINITIONS AND CONSTRUCTION------------------------------      1
        1.1 Definitions-------------------------------------------      1
        1 .2 Accounting and Other Terms----------------------------     9

2       LOAN AND TERMS OF PAYMENT---------------------------------      10 
        2.1 Credit Extensions-------------------------------------      10
        Overadvances----------------------------------------------      10
        Interest Rates, Payments, and Calculations----------------      14
        Crediting Payments----------------------------------------      14 
        Fees------------------------------------------------------      15 
        Additional Costs------------------------------------------      15 
        Term------------------------------------------------------      16

3.  CONDITIONS OF LOANS------------------------------------------       16
        3.1     Conditions Precedent to Initial Credit Extension----    16
        3.2     Conditions Precedent to all Credit Extensions-------    16

4.  CREATION OF SECURITY INTEREST--------------------------------       17 
        4.1     Grant of Security Interest--------------------------    17 
        4.2     Delivery of Additional Documentation Required-------    17
        4.3     Right to Inspect------------------------------------    17

5.  REPRESENTATIONS AND WARRANTIES-------------------------------       17 
        5.1     Due Organization and Qualification------------------    17      
        5.2     Due Authorization; No Conflict----------------------    17 
        5.3     No Prior Encumbrances-------------------------------    18 
        5.4     Bona Fide Eligible Accounts-------------------------    18 
        5.5     Merchantable Inventory------------------------------    18
        5.6     Intellectual Property-------------------------------    18
        5.7     Name; Location of Chief Executive Office------------    18
        5.8     Litigation------------------------------------------    18
        5.9     No Material Adverse Change in Financial Statements--    18
        5.10    Solvency--------------------------------------------    19
        5.11    Regulatory Compliance-------------------------------    19
        5.12    Environmental Condition-----------------------------    19
        5.13    Taxes-----------------------------------------------    19
        5.14    Subsidiaries----------------------------------------    19
        5.15    Government Consents---------------------------------    10      
        5.16    Full Disclosure-------------------------------------    20

6       AFFIRMATIVE COVENANTS-------------------------------------      20
        6.1     Good Standing---------------------------------------    20
        6.2     Government Compliance-------------------------------    20
        6.3     Financial Statements, Reports, Certificates---------    20
        6.4     Inventory; Returns----------------------------------    21
        6.5     Taxes-----------------------------------------------    21
        6.6     Insurance-------------------------------------------    21
        6.7     Principal Depository--------------------------------    22
        6.8     Debt-Net Worth Ratio--------------------------------    22
        6.9     Tangible Net Worth----------------------------------    22

<PAGE>

        6.10    Profitability---------------------------------------    22
        6.11    Liquidity, Debt Service Coverage-------------------     22
        6.12    Further Assurances---------------------------------     22

        NEGATIVE COVENANTS----------------------------------------      22
        7.1     Dispositions----------------------------------------    23
                7.2     Changes in Business, Ownership, Management
                or Business Locations-------------------------------    23      
        7.3     Mergers or Acquisitions-----------------------------    23
        7.4     Indebtedness----------------------------------------    23
        7.5     Encumbrances----------------------------------------    23
        7.6     Distributions---------------------------------------    23
        7.7     Investments-----------------------------------------    23
        7.8     Transactions with Affiliates------------------------    24
        7.9     Intellectual Property Agreements--------------------    24
        7.10    Subordinated Debt-----------------------------------    24
        7.11    Inventory-------------------------------------------    24
        7.12    Compliance------------------------------------------    24

        EVENTS OF DEFAULT-----------------------------------------      24
        8.1     Payment Default-------------------------------------    24
        8.2     Covenant Default------------------------------------    25
        8.3     Material Adverse Change-----------------------------    25
        8.4     Attachment------------------------------------------    25
        8.5     Insolvency------------------------------------------    25
        8.6     Other Agreements------------------------------------    26
        8.7     Subordinated Debt-----------------------------------    26
        8.8     Judgments-------------------------------------------    26
        8.9     Misrepresentations----------------------------------    26

9.      BANK'S RIGHTS AND REMEDIES--------------------------------      26
        9.1     Rights and Remedies---------------------------------    26
        9.2     Power of Attorney-----------------------------------    27
        9.3     Accounts Collection---------------------------------    28
        9.4     Bank Expenses---------------------------------------    28
        9.5     Bank's Liability for Collateral---------------------    28
        9.6     Remedies Cumulative---------------------------------    28
        9.7     Demand; Protest-------------------------------------    29

10.     NOTICES---------------------------------------------------      29

11.     CHOICE OF LAW AND VENUE-----------------------------------      29

12.     GENERAL PROVISIONS----------------------------------------      29
        12.1    Successors and Assigns------------------------------    29
        12.2    Indemnification-------------------------------------    30
        12.3    Time of Essence-------------------------------------    31
        12.4    Severability of Provisions--------------------------    31
        12.5    Amendments in Writing, Integration------------------    31
        12.6    Counterparts----------------------------------------    31
        12.7    Survival--------------------------------------------    31
        12.8    Confidentiality-------------------------------------    31

<PAGE>

This AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT (this "Agreement") 
is entered into as of December 31, 1997, by and between SILICON VALLEY 
BANK ("Bank") and INTEGRATED PACKAGING ASSEMBLY CORPORATION 
("Borrower").

RECITALS

        A.      Borrower and Bank are parties to that certain Loan and 
Security Agreement dated as
of June 21, 1995, as amended (collectively, the "Original Agreement").

      B.        Borrower and Bank desire to amend and restate the Original 
Agreement on the terms stated herein. This Agreement amends and restates 
in its entirety the Original Agreement, and sets forth the terms on 
which Bank will advance credit to Borrower, and Borrower will repay the 
amounts owing to Bank.

AGREEMENT

The parties agree as follows:

1.      DEFINITIONS AND CONSTRUCTION


        1.1     Definitions.

                As used in this Agreement, the following terms shall have 
the following

                "Accounts" means all presently existing and hereafter 
arising accounts, contract rights, and all other forms of obligations 
owing to Borrower arising out of the sale or lease of goods (including, 
without limitation, the licensing of software and other technology) or 
the rendering of services by Borrower, whether or not earned by 
performance, and any and all credit insurance, guaranties, and other 
security therefor, as well as all merchandise returned to or reclaimed 
by Borrower and Borrower's Books relating to any of the foregoing.

                "Advance" or "Advances" means a loan advance under the 
Committed Revolving Line.

                "Affiliate" means, with respect to any Person, any Person 
that owns or controls directly or indirectly such Person, any Person 
that controls or is controlled by or is under common control with such 
Person, and each of such Person's senior executive officers, directors, 
partners and, for any Person that is a limited liability company, such 
Persons, managers and members.

                "Bank Expenses" means all: reasonable costs or expenses 
(including reasonable attorneys' fees and expenses) incurred in 
connection with the preparation, negotiation, administration, and 
enforcement of the Loan Documents; and Bank's reasonable attorneys' fees 
and expenses incurred in amending, enforcing or defending the Loan 
Documents (including fees and expenses of appeal or review, or those 
incurred in any Insolvency Proceeding), whether or not suit is brought.

                "Borrower's Books" means all of Borrower's books and records 
including without limitation: ledgers; records concerning Borrower's 
assets or liabilities, the Collateral, business operations or financial 
condition; and all computer programs, or tape files, and the equipment, 
containing such information.





<PAGE>

                "Borrowing Base" means an amount equal to eighty percent 
(80%) of Eligible Accounts, as determined by Bank with reference to the 
most recent Borrowing Base Certificate delivered by Borrower.

                "Business Day" means any day that is not a Saturday, Sunday, 
or other day on which banks in the State of California are authorized or 
required to close.

                "Cash Management Sublimit" has the meaning set forth in 
Section 2.1.3.

                "Closing Date" means the date of this Agreement.

                "Code" means the California Uniform Commercial Code.

                "Collateral" means the property described on Exhibit A 
attached hereto.

                "Committed Revolving Line" means a credit extension of up to 
Five Million Dollars ($5,000,000).

                "Contingent Obligation" means, as applied to any Person, any 
direct or indirect liability, contingent or otherwise, of that Person 
with respect to (i) any indebtedness, lease, dividend, letter of credit 
or other obligation of another, including, without limitation, any such 
obligation directly or indirectly guaranteed, endorsed, co-made or 
discounted or sold with recourse by that Person, or in respect of which 
that Person is otherwise directly or indirectly liable; (ii) any 
obligations with respect to undrawn letters of credit issued for the 
account of that Person; and (iii) all obligations arising under any 
interest rate, currency or commodity swap agreement, interest rate cap 
agreement, interest rate collar agreement, or other agreement or 
arrangement designated to protect a Person against fluctuation in 
interest rates, currency exchange rates or commodity prices; provided, 
however, that the term "Contingent Obligation" shall not include 
endorsements for collection or deposit in the ordinary course of 
business. The amount of any Contingent Obligation shall be deemed to be 
an amount equal to the stated or determined amount of the primary 
obligation in respect of which such Contingent Obligation is made or, if 
not stated or determinable, the maximum reasonably anticipated liability 
in respect thereof as determined by such Person in good faith; provided, 
however, that such amount shall not in any event exceed the maximum 
amount of the obligations under the guarantee or other support 
arrangement.

                "Copyrights" means any and all copyright rights, copyright 
applications, copyright registrations and like protections in each work 
or authorship and derivative work thereof, whether published or 
unpublished and whether or not the same also constitutes a trade secret, 
now or hereafter existing, created, acquired or held.

                "Credit Extension" means each Advance, Equipment Facility A 
Advance, Equipment Facility B Advance, Letter of Credit, Term Loan, 
Exchange Contract or any other extension of credit by Bank for the 
benefit of Borrower hereunder.

                "Current Assets" means, as of any applicable date, all 
amounts that should, in accordance with GAAP, be included as current 
assets on the consolidated balance sheet of Borrower and its 
Subsidiaries as at such date.

                "Current Liabilities" means, as of any applicable date, all 
amounts that should, in accordance with GAAP, be included as current 
liabilities on the consolidated balance sheet of Borrower and its 
Subsidiaries, as at such date, plus, to the extent not already included 
therein, all outstanding Credit Extensions made under this Agreement, 
including all Indebtedness that is payable upon demand or within one 
year from the date of determination thereof unless such Indebtedness is

<PAGE>

renewable or extendable at the option of Borrower or any Subsidiary to a 
date more than one year from the date of determination, but excluding 
Subordinated Debt.

                "Debt Service Coverage" means, as measured quarterly as of 
the last day of each fiscal quarter of Borrower, on a consolidated basis 
determined in accordance with GAAP, the ratio of (a) an amount equal to 
the sum of (i) net income, plus (ii) depreciation and amortization of 
intangible assets and other non-cash charges to income plus (iii) 
quarterly interest expense to (b) an amount equal to the sum of (x) all 
scheduled repayments and mandatory prepayments of principal on account 
of long-term Debt for such quarter plus (y) quarterly interest expense.

                "Eligible Accounts" means those Accounts that arise in the 
ordinary course of Borrower's business that comply with all of 
Borrower's representations and warranties to Bank set forth in Section 
5.4; provided, that standards of eligibility may be fixed and revised 
from time to time by Bank in Bank's reasonable judgment and upon thirty 
(30) days prior written notification thereof to Borrower in accordance 
with the provisions hereof. Unless otherwise agreed to by Bank in 
writing, Eligible Accounts shall not include the following:

              (a)       Accounts that the account debtor has failed to pay 
within ninety (90) days of invoice date;

              (b)       Accounts with respect to an account debtor, fifty 
percent (50%) of whose Accounts the account debtor has failed to pay 
within ninety (90) days of invoice date;

              (c)       Accounts with respect to an account debtor, including 
Affiliates, whose total obligations to Borrower exceed twenty-five 
percent (25%) of all Accounts, except with respect to Alliance 
Semiconductor, Intel, Cirrus Logic, SanDisk, Orbit Semiconductor, VLSI 
Technology, and Atmel Semiconductor, as to which the percentage shall be 
thirty-five percent (35%), to the extent such obligations exceed the 
aforementioned percentages, except as approved in writing by Bank;

              (d)       Accounts with respect to which the account debtor does 
not have its principal place of business in the United States except for 
Eligible Foreign Accounts;

              (e)       Accounts with respect to which the account debtor is a
federal, state or local governmental entity or any department, agency, 
or instrumentality thereof except for those Accounts of the United 
States or any department, agency or instrumentality thereof as to which 
the payee has assigned its rights to payment thereof to Bank and the 
assignment has been acknowledged, pursuant to the Assignment of Claims 
Act of 1940, as amended (31 U.S.C. 3727);

              (f)       Accounts with respect to which Borrower is liable to 
the account debtor, but only to the extent of any amounts owing to the 
account debtor (sometimes referred to as "contra" accounts, e.g. 
accounts payable, customer deposits, credit accounts, etc.);

                (g)     Accounts generated by demonstration or promotional 
equipment, or with respect to which goods are placed on consignment, 
guaranteed sale, sale or return, sale on approval, bill and hold, or 
other terms by reason of which the payment by the account debtor may be 
conditional;

                (h)     Accounts with respect to which the account debtor is 
an Affiliate, officer, employee, or agent of Borrower;

                (i)     Accounts with respect to which the account debtor 
disputes liability or makes any claim with respect thereto as to which 
Bank believes, in its sole discretion, that there may be a basis for 
dispute (but only to the extent of the amount subject to such dispute or 
claim), or is subject to any Insolvency Proceeding, or becomes 
insolvent, or goes out of business; and 

<PAGE>

                (j)     Accounts the collection of which Bank reasonably 
determines to be doubtful.

                "Eligible Foreign Accounts" means Accounts with respect to 
which the account debtor does not have its principal place of business 
in the United States and that are: (1) covered by credit insurance in 
form and amount, and by an insurer satisfactory to Bank less the amount 
of any deductible(s) which may be or become owing thereon; or (2) 
supported by one or more letters of credit either advised or negotiated 
through Bank or in favor of Bank as beneficiary, in an amount and of a 
tenor, and issued by a financial institution, acceptable to Bank; or (3) 
that Bank approves on a case-by-case basis.

                "Equipment" means all present and future machinery, 
equipment, tenant improvements, furniture, fixtures, vehicles, tools, 
parts and attachments in which Borrower has any interest.

                "Equipment Facility A Advance" has the meaning set forth in 
Section 2.1.4.

                "Equipment Facility B Advance" has the meaning set forth in 
Section 2.1.5.

                "ERISA" means the Employment Retirement Income Security Act 
of 1974, as amended, and the regulations thereunder.

                "GAAP" means generally accepted accounting principles as in 
effect in the United States from time to time.

                "Indebtedness" means (a) all indebtedness for borrowed money 
or the deferred purchase price of property or services, including 
without limitation reimbursement and other obligations with respect to 
surety bonds and letters of credit, (b) all obligations evidenced by 
notes, bonds, debentures or similar instruments, (c) all capital lease 
obligations and (d) all Contingent Obligations.

                "Insolvency Proceeding" means any proceeding commenced by or 
against any person or entity under any provision of the United States 
Bankruptcy Code, as amended, or under any other bankruptcy or insolvency 
law, including assignments for the benefit of creditors, formal or 
informal moratoria, compositions, extension generally with its 
creditors, or proceedings seeking reorganization, arrangement, or other 
relief.

                "Intellectual Property Collateral" means all of Borrower's 
right, title and
interest in and to the following:

                (a)     Copyrights, Trademarks, Patents, and Mask Works;

                (b)     Any and all trade secrets, and any and all 
intellectual property rights in computer software and computer software 
products now or hereafter existing, created, acquired or held;

                (c)     Any and all design rights which may be available to 
Borrower now or hereafter existing, created, acquired or held;

                (d)     Any and all claims for damages by way of past, present 
and future infringement of any of the rights included above, with the 
right, but not the obligation, to sue for and collect such damages for 
said use or infringement of the intellectual property rights identified 
above;



<PAGE>

                (e)     All licenses or other rights to use any of the 
Copyrights, Patents, Trademarks, or Mask Works, and all license fees and 
royalties arising from such use to the extent permitted by such license 
or rights;

                (f)     All amendments, renewals and extensions of any of the 
Copyrights, Trademarks, Patents or Mask Works; and

                (g)     All proceeds and products of the foregoing, including 
without limitation all payments under insurance or any indemnity or 
warranty payable in respect of any of the foregoing.

                "Inventory" means all present and future inventory in which 
Borrower has any interest, including merchandise, raw materials, parts, 
supplies, packing and shipping materials, work in process and finished 
products intended for sale or lease or to be furnished under a contract 
of service, of every kind and description now or at any time hereafter 
owned by or in the custody or possession, actual or constructive, of 
Borrower, including such inventory as is temporarily out of its custody 
or possession or in transit and including any returns upon any accounts 
or other proceeds, including insurance proceeds, resulting from the sale 
or disposition of any of the foregoing and any documents of title 
representing any of the above.

                "Investment" means any beneficial ownership of (including 
stock, partnership interest or other securities) any Person, or any 
loan, advance or capital contribution to any Person.

                "IRC" means the Internal Revenue Code of 1986, as amended, 
and the regulations thereunder.

                "Letter of Credit" means a letter of credit or similar 
undertaking issued by
Bank pursuant to Section 2.1.2.

                "Letter of Credit Reserve" has the meaning set forth in 
Section 2.1;2.

                "Lien" means any mortgage, lien, deed of trust, charge, 
pledge, security interest or other encumbrance.

                "Loan Documents" means, collectively, this Agreement any 
note or notes executed by Borrower, and any other present or future 
agreement entered into between Borrower and/or for the benefit of Bank 
in connection with this Agreement, all as amended, extended or restated 
from time to time.

                "Mask Works" means all mask works or similar rights 
available for the protection of semiconductor chips, now owned or 
hereafter acquired.

                "Material Adverse Effect" means a material adverse effect 
on (i) the business operations or condition (financial or otherwise) of 
Borrower and its Subsidiaries taken as a whole or (ii) the ability of 
Borrower to repay the Obligations or otherwise perform its obligations 
under the Loan Documents.

                "Maturity Date" means December 1, 2000.

                "Negotiable Collateral" means all of Borrower's present and 
future letters of credit of which it is a beneficiary, notes, drafts, 
instruments, securities, documents of title, and chattel paper.


<PAGE>
                "Obligations" means all debt, principal, interest, Bank 
Expenses and other amounts owed to Bank by Borrower pursuant to this 
Agreement or any other agreement, whether absolute or contingent, due or 
to become due, now existing or hereafter arising, including any interest 
that accrues after the commencement of an Insolvency Proceeding and 
including any debt, liability, or obligation owing from Borrower to 
others that Bank may have obtained by assignment or otherwise.

                "Patents" means all patents, patent applications and like 
protections, including without limitation improvements, divisions, 
continuations, renewals, reissues, extensions and continuations-in-part 
of the same.

                "Payment Date" means the last calendar day of each month, 
commencing on the first such date after the Closing Date and ending on 
the Revolving Maturity Date.

                "Permitted Indebtedness" means:

                (a)     Indebtedness of Borrower in favor of Bank arising 
under this Agreement or any other Loan Document;

                (b)     Indebtedness existing on the Closing Date and 
disclosed in the Schedule;

                (c)     Indebtedness to trade creditors and with respect to 
surety bonds and similar obligations incurred in the ordinary course of
business;

                (d)     Subordinated Debt;

                (e)     Indebtedness of Borrower to any Subsidiary and 
Contingent Obligations of any Subsidiary with respect to obligations of 
Borrower (provided that the primary obligations are not prohibited 
hereby), and Indebtedness of any Subsidiary to any other Subsidiary and 
Contingent Obligations of any Subsidiary with respect to obligations of 
any other Subsidiary (provided that the primary obligations are not 
prohibited hereby);

                (f)     Indebtedness secured by Permitted Liens;

                (g)     Capital leases or indebtedness incurred solely to 
purchase equipment which is secured in accordance with clause (c) of 
"Permitted Liens" below and is not in excess of the lesser of the 
purchase price of such equipment or the fair market value of such 
equipment on the date of acquisition;

                (h)     Extensions, refinancing, modifications, amendments
and restatements of any of items of Permitted Indebtedness (a) through (g) 
above, provided that the principal amount thereof is not increased or 
the terms thereof are not modified to impose more burdensome terms upon 
Borrower or its Subsidiary, as the case may be; and

                (k)     Other Indebtedness not otherwise permitted by
Section 7.4 not exceeding One Hundred Fifty Thousand Dollars ($150,000) in
the aggregate outstanding at any time.

                "Permitted Investment" means:

                (a)     Investments existing on the Closing Date disclosed
in the Schedule;

                (b)     (i) marketable direct obligations issued or 
unconditionally guaranteed by the United States of America or any agency 
or any State thereof maturing within one (1) year from

<PAGE>

the date of acquisition thereof, (ii) commercial paper maturing no more 
than one (1) year from the date of creation thereof and currently having 
the highest rating obtainable from either Standard & Poor's Corporation 
or Moody's Investors Service, Inc., (iii) certificates of deposit 
maturing no more than one (1) year from the date of investment therein 
issued by Bank, and (iv) any Investments permitted by Borrower's 
investment policy, as amended from time to time, provided that such 
investment policy (and such amendment thereto) has been approved by 
Bank, which approval shall not be unreasonably withheld;

                (c)     Investments consisting of the endorsement of 
negotiable instruments for deposit or collection or similar transaction 
in the ordinary course of business;

                (d)     Investments accepted in connection with Transfers 
permitted by Section 7.1;

                (e)     Investments consisting of (i) compensation of 
employees, officers and directors of Borrower or its Subsidiaries so 
long as the Board of Directors of Borrower determines that such 
compensation is in the best interests of Borrower, (ii) travel advances, 
employee relocation loans and other employee loans and advances in the 
ordinary course of business, (iii) loans to employees, officers or 
directors relating to the purchase of equity securities of Borrower or 
its Subsidiaries pursuant to employee stock purchase plans or agreements 
approved by Borrower's Board of Directors, and (iv) other loans to 
officers and employees approved by the Board of Directors of Borrower in 
an aggregate amount not in excess of One Hundred Fifty Thousand Dollars 
($150,000) outstanding at any time;

                (f)     Investments (including debt obligations) received 
in connection with the bankruptcy or reorganization of customers or 
suppliers and in settlement of delinquent obligations of, and other 
disputes with, customers or suppliers arising in the ordinary course of 
business;

Investments pursuant to or arising under currency agreements or interest 
rate agreements entered into in the ordinary course of business;

                (h)     Investments consisting of notes receivable of, or 
prepaid royalties and other credit extensions to, customers and 
suppliers who are not Affiliates, in the ordinary course of business; 
provided that this paragraph (i) shall not apply to Investments by 
Borrower in any Subsidiary;

                (i)     Investments constituting acquisitions permitted under 
Section 7.3;

                (j)     Deposit accounts of Borrower in which Bank has a Lien 
prior to any other Lien;

                (k)     Deposit accounts of any Subsidiaries maintained ine 
the ordinary course of business; and

                (1)     Other Investments not otherwise permitted by Section 
7.7 not exceeding One Hundred Fifty Thousand Dollars ($150,000) in the 
aggregate outstanding at any time.

                "Permitted Liens" means the following:

                (a)     Any Liens existing on the Closing Date and disclosed 
in the Schedule or arising under this Agreement or the other Loan 
Documents;

                (b)     Liens for taxes, fees, assessments or other 
governmental charges or levies, either not delinquent or being contested 
in good faith by appropriate proceedings and as to

<PAGE>

which adequate reserves are maintained on Borrower's Books in accordance 
with GAAP, provided the same have no priority over any of Bank's 
security interests;

                (c)     Liens (i) upon or in any Equipment acquired or held
by Borrower or any of its Subsidiaries to secure the purchase price of such 
Equipment or indebtedness incurred solely for the purpose of financing 
the acquisition of such Equipment, or (ii) existing on such equipment at 
the time of its acquisition, provided that the Lien is confined solely 
to the property so acquired and improvements thereon, and the proceeds 
of such Equipment;

                (d)     Liens on Equipment leased by Borrower or any 
Subsidiary pursuant to an operating or capital lease in the ordinary 
course of business (including proceeds thereof and accessions thereto) 
incurred solely for the purpose of financing the lease of such Equipment 
(including Liens pursuant to leases permitted pursuant to Section 7.1 
and Liens arising from UCC financing statements regarding leases 
permitted by this Agreement);

                (e)     Leases or subleases and licenses or sublicenses 
granted to others in the ordinary course of Borrower's business not 
interfering in any material respect with the business of Borrower and 
its Subsidiaries taken as a whole, and any interest or title of a 
lessor, licensor or under any lease or license, provided that such 
leases, subleases, licenses and sublicenses do not prohibit the grant of 
the security interest granted hereunder;

                (f)     Liens on assets (including the proceeds thereof and 
accessions thereto) that existed at the time such assets were acquired 
by Borrower or any Subsidiary (including Liens on assets of any 
corporation that existed at the time it became or becomes a Subsidiary); 
provided such Liens are not granted in contemplation of or in connection 
with the acquisition of such asset by Borrower or a Subsidiary;

                (g)     Liens arising from judgments, decrees or attachments 
in circumstances
not constituting an Event of Default under Section 8.8;

                (h)     Easements, reservations, rights-of-way, restrictions, 
minor defects or irregularities in title and other similar charges or 
encumbrances affecting real property not constituting a Material Adverse 
Effect;

                (i)     Liens in favor of customs and revenue authorities 
arising as a matter of law to secure payments of customs duties in 
connection with the importation of goods;

                (j)     Liens that are not prior to the Lien of Bank which 
constitute rights of set-off of a customary nature or banker's Liens 
with respect to amounts on deposit, whether arising by operation of law 
or by contract, in connection with arrangement entered in to with banks 
in the ordinary course of business;

                (k)     Earn-out and royalty obligations existing on the date 
hereof or entered into in connection with an acquisition permitted by
Section 7.3;

                (l)     Liens on insurance proceeds in favor of insurance 
companies granted
solely as security for financed premiums; and

                (m)     Liens incurred in connection with the extension, 
renewal or refinancing of the indebtedness secured by Liens of the type 
described in clauses (a), (c), (d), (e), (f) and (k) above, provided 
that any extension, renewal or replacement Lien shall be limited to the 
property encumbered by the existing Lien and the principal amount of the 
indebtedness being extended, renewed or refinanced does not increase.

<PAGE>

                "Person" means any individual, sole proprietorship, 
partnership, limited liability company, joint venture, trust, 
unincorporated organization, association, corporation, institution, 
public benefit corporation, firm, joint stock company, estate, entity or 
governmental agency.

                "Prime Rate" means the variable rate of interest, per annum, 
most recently announced by Bank, as its "prime rate," whether or not 
such announced rate is the lowest rate available from Bank.

                "Quick Assets" means, as of any applicable date, the 
unrestricted cash; unrestricted cash-equivalents; net, billed accounts 
receivable and investments with maturities of less than one year of 
Borrower determined in accordance with GAAP.

                "Responsible Officer" means each of the Chief Executive 
Officer, the President, the Chief Financial Officer and the Controller 
of the Borrower.

                "Revolving Maturity Date" means the date immediately 
preceding the first anniversary of the Closing Date.

                "Schedule" means the schedule of exceptions attached hereto, 
if any.

                "Subordinated Debt" means any debt incurred by Borrower that 
is subordinated to the debt owing by Borrower to Bank on terms 
acceptable to Bank (and identified as being such by Borrower and Bank).

                "Subsidiary" means with respect to any Person, corporation, 
partnership, company association, joint venture, or any other business 
entity of which more than fifty percent (50%) of the voting stock or 
other equity interests is owned or controlled, directly or indirectly, 
by such Person or one or more Affiliates of such Person.

                "Tangible Net Worth" means, as of any applicable date, the 
consolidated total assets of Borrower and its Subsidiaries minus, 
without duplication, (i) the sum of any amounts attributable to (a) 
goodwill, (b) intangible items such as unamortized debt discount and 
expense, patents, trade and service marks and names, copyrights and 
research and development expenses except prepaid expenses, and (c) all 
reserves not already deducted from assets, and (ii) Total Liabilities.

                "Total Liabilities" means, as of any applicable date, all 
obligations that should, in accordance with GAAP, be classified as 
liabilities on the consolidated balance sheet of Borrower, including in 
any event all Indebtedness (other than Contingent Obligations), but 
specifically excluding Subordinated Debt and deferred gain on sale of 
the building located at the address set forth in Section 10 hereof.

                "Trademarks" means any trademark and servicemark rights, 
whether registered or not, applications to register and registrations of 
the same and like protections, and the entire goodwill of the business 
of Assignor connected with and symbolized by such trademarks.

1.2     Accounting: and Other Terms.

                All accounting terms not specifically defined herein shall 
be construed in accordance with GAAP and all calculations and 
determinations made hereunder shall be made in accordance with GAAP. 
When used herein, the term "financial statements" shall include the 
notes and schedules thereto. The terms "including" / "includes" shall 
always be read as meaning "including (or includes) without limitation," 
when used herein or in any other Loan Document.

<PAGE>
2.      LOAN AND TERMS OF PAYMENT

        2.1     Credit Extensions.

                Borrower promises to pay to the order of Bank, in lawful 
money of the United States of America, the aggregate unpaid principal 
amount of all Credit Extensions made by Bank to Borrower hereunder in 
accordance with the terms hereof. Borrower shall also pay interest on 
the unpaid principal amount of such Credit Extensions at rates in 
accordance with the terms hereof.

                2.1.1   Revolving; Advances

                        (a)     Subject to and upon the terms and conditions
of this Agreement, Bank agrees to make Advances to Borrower in an aggregate 
outstanding amount not to exceed the lesser of (a) the Committed 
Revolving Line minus (i) the Cash Management Sublimit minus (ii) the 
face amount of all outstanding Letters of Credit (including drawn but 
unreimbursed Letters of Credit), or (b) the Borrowing Base minus (i) the 
face amount of all outstanding Letters of Credit (including drawn but 
unreimbursed Letters of Credit). Subject to the terms and conditions of 
this Agreement, amounts borrowed pursuant to this Section 2.1.1 may be 
repaid and reborrowed at any time prior to the Revolving Maturity Date.

                        (b)     Whenever Borrower desires an Advance, 
Borrower will notify Bank by facsimile transmission or telephone no later
than 3:00 p.m. Pacific time, on the Business Day that the Advance is to be 
made. Each such notification shall be promptly confirmed by a 
Payment/Advance Form in substantially the form of Exhibit B hereto. Bank 
is authorized to make Advances under this Agreement, based upon 
instructions received from a Responsible Officer or a designee of a 
Responsible Officer, or without instructions if in Bank's discretion 
such Advances are necessary to meet Obligations which have become due 
and remain unpaid. Bank shall be entitled to rely on any telephonic 
notice given by a person who Bank reasonably believes to be a 
Responsible Officer or a designee thereof, and Borrower shall indemnify 
and hold Bank harmless for any damages or loss suffered by Bank as a 
result of such reliance. Bank will credit the amount of Advances made 
under this Section 2.1.1 to Borrower's deposit account.

                        (c)     The Committed Revolving Line shall terminate
on the Revolving Maturity Date, at which time all Advances under this 
Section 2.1.1 and other amounts due under this Agreement (except as 
otherwise expressly specified herein) shall be immediately due and 
payable.

                2.1.2   Letters of Credit.

                        (a)     Subject to the terms and conditions of this 
Agreement, Bank agrees to issue or cause to be issued Letters of Credit 
for the account of Borrower in an aggregate outstanding face amount not 
to exceed the lesser of (a) the Committed Revolving Line minus (i) the 
Cash Management Sublimit minus (ii) the then outstanding principal 
balance of the Advances, or (b) the Borrowing Base minus (i) the then 
outstanding principal balance of the Advances; provided that the face 
amount of outstanding Letters of Credit (including drawn but 
unreimbursed Letters of Credit and any Letter of Credit Reserve) shall 
not in any case exceed Four Million Dollars ($4,000,000). Each Letter of 
Credit shall have an expiry date no later than ninety (90) days after 
the Revolving Maturity Date, provided that Borrower's letter of credit 
reimbursement obligation shall be secured by cash on terms acceptable to 
Bank at any time after the Revolving Maturity Date if the term of this 
Agreement is not extended by Bank.  All Letters of Credit shall be, in 
form and substance, acceptable to Bank in its sole discretion and shall 
be subject to the terms and conditions of Bank's form of standard 
Application and Letter of Credit Agreement.

<PAGE>

                        (b)     The obligation of Borrower to immediately 
reimburse Bank for drawings made under Letters of Credit shall be 
absolute, unconditional and irrevocable, and shall be performed strictly 
in accordance with the terms of this Agreement and such Letters of 
Credit, under all circumstances whatsoever.  Borrower shall indemnify, 
defend, protect and hold Bank harmless from any loss, cost, expense or 
liability, including, without limitation, reasonable attorneys' fees, 
arising out of or in connection with any Letters of Credit.

                      (c)     Borrower may request that Bank issue a Letter
of Credit payable in a currency other than United States Dollars. If a 
demand for payment is made under any such Letter of Credit, Bank shall 
treat such demand as an Advance to Borrower of the equivalent of the 
amount thereof (plus cable charges) in United States currency at the 
then prevailing rate of exchange in San Francisco, California, for sales 
of that other currency for cable transfer to the country of which it is 
the currency.

                        (d)     Upon the issuance of any Letter of Credit 
payable in a currency other than United States Dollars, Bank shall 
create a reserve under the Committed Revolving Line for Letters of 
Credit against fluctuations in currency exchange rates, in an amount 
equal to ten percent (10%) of the face amount of such Letter of Credit. 
The amount of such reserve may be amended by Bank from time to time to 
account for fluctuations in the exchange rate. The availability of funds 
under the Committed Revolving Line shall be reduced by the amount of 
such reserve for so long as such Letter of Credit remains outstanding.

                2.1.3   Cash Management Sublimit.

                        Subject to the terms and conditions of this 
Agreement Borrower may utilize up to an aggregate amount not to exceed
One Million Dollars ($1,000,000) (the "Cash Management Sublimit") for
cash management services provided by Bank, which services may include 
merchant services, PC-AGH, direct deposit of payroll, business credit 
card, Firstax, and other related check cashing services as defined in 
that certain Cash Management Services Agreement provided to Borrower in 
connection herewith (a "Cash Management Service" or the "Cash Management 
Services"). Any amounts actually paid by Bank in respect of a Cash 
Management Service or Cash Management Services shall, when paid, 
constitute an Advance under the Committed Revolving Line.

                2.1.4   Equipment Facility A Advances

                        Borrower and Bank acknowledge that Bank has made 
certain advances to Borrower pursuant to the Original Agreement for the 
purchase of Equipment (each an "Equipment Facility A Advance" and, 
collectively, the "Equipment Facility A Advances"). As of December 31, 
1997, the aggregate principal amount of outstanding Equipment Facility A 
Advances is equal to Nine Hundred Sixteen Thousand, Six Hundred Sixty-
Six Dollars and Fifty-Eight Cents ($916,666.58). The principal amount of 
the outstanding Equipment Facility A Advances shall be payable in 
twenty-two (22) consecutive equal monthly installments of $41,666.67 
each, plus accrued interest, beginning on January 1, 1998, and 
continuing on the same day of each month thereafter through October 1, 
1999, at which time all amounts outstanding under this Section 2.1.4 
shall be immediately due and payable. Borrower shall not request or 
receive additional Equipment Facility A Advances. Equipment Facility A 
Advances, once repaid, may not be reborrowed.

                2.1.5   Equipment Facility B Advances.

                        Borrower and Bank acknowledge that in addition to the 
Equipment Facility A Advances, Bank has made certain additional advances 
to Borrower pursuant to the Original Agreement for the purchase of 
Equipment (each an "Equipment Facility B Advance" and, collectively, the 
"Equipment Facility B Advances"). As of December 31, 1997, the aggregate 
principal amount of outstanding Equipment Facility B Advances is equal 
to One Million, Four Hundred Ninety-Nine

<PAGE>

Thousand, Nine Hundred Ninety-Nine Dollars and Ninety-Six Cents 
($1,499,999.96). The principal amount of the outstanding Equipment 
Facility B Advances shall be payable in thirty-six (36) consecutive 
equal monthly installments of $41,666.67 each, plus accrued interest, 
beginning on January 1, 1998, and continuing on the same day of each 
month thereafter through December 1, 2000, at which time all amounts 
outstanding under this Section 2.1.5, and any other amounts outstanding 
under this Agreement shall be immediately due and payable. Borrower 
shall not request or receive additional Equipment Facility B Advances. 
Equipment Facility B Advances, once repaid, may not be reborrowed.

                2.1.6   Additional Provisions Regarding LIBOR.

                        (a)     The following definitions shall apply in
this Section 2.1.6:

                                "Interest Period" means for each LIBOR Rate 
Advance, a period of approximately one month, provided that the last day 
of an Interest Period for a LIBOR Rate Advance shall be determined in 
accordance with the practices of the London interbank market as from 
time to time in effect, provided, further, in all cases such period 
shall expire not later than the applicable maturity date.

                             "LIBOR Base Rate" means, for any Interest
Period for a LIBOR Rate Advance, the rate of interest per annum determined
by Bank to be the per annum rate of interest at which deposits in United 
States Dollars are offered to Bank in the London interbank market in 
which Bank customarily participates at 11:00 A.M. (local time in such 
interbank market) two (2) Business Days before the first day of such 
Interest Period for a period approximately equal to such Interest Period 
and in an amount approximately equal to the amount of such Advance.

                             "LIBOR Rate" shall mean, for any Interest
Period for a LIBOR Rate Advance, a rate per annum (rounded upwards, if 
necessary, to the nearest 1/16 of 1%) equal to (i) the LIBOR Base Rate 
for such Interest Period divided by (ii) 1 minus the Reserve Requirement 
for such Interest Period.

                                "LIBOR Rate Advances" means any Equipment 
Facility A Advances or Equipment Facility B Advances made or a portion 
thereof on which interest is payable based on the LIBOR Rate in 
accordance with the terms hereof.

                              "Prime Rate Advances" means any Advances made
or a portion thereof on which interest is payable based on the Prime Rate 
in accordance with the terms hereof.

                              "Regulatory Change" means, with respect to
Bank, any change on or after the date of this Agreement in United States 
federal, state or foreign laws or regulations, including Regulation D, 
or the adoption or making on or after such date of any interpretations, 
directives or requests applying to a class of lenders including Bank of 
or under any United States federal or state, or any foreign, laws or 
regulations (whether or not having the force of law) by any court or 
governmental or monetary authority charged with the interpretation or 
administration thereof.

                                "Reserve Requirement" means, for any
Interest Period, the average maximum rate at which reserves (including
any marginal, supplemental or emergency reserves) are required to be 
maintained during such Interest Period under Regulation D against 
"Eurocurrency liabilities" (as such term is used in Regulation D) by 
member banks of the Federal Reserve System. Without limiting the effect 
of the foregoing, the Reserve Requirement shall reflect any other 
reserves required to be maintained by Bank by reason of any Regulatory 
Change against (i) any category of liabilities which includes deposits 
by reference to which the LIBOR Rate is to be determined as provided in 
the definition of "LIBOR Base Rate" or (ii) any category of extensions 
of credit or other assets which include Advances.


<PAGE>

                        (b)     The interest rate applicable to each Equipment 
Facility A Advance and each Equipment Facility B Advance shall initially 
be equal to and shall adjust automatically on the expiration of each 
Interest Period to be equal to the then-applicable 30-day LIBOR Rate 
plus 2.5%.

                        (c)     If for any reason (including voluntary or 
mandatory prepayment or acceleration), Bank receives all or part of the 
principal amount of a LIBOR Rate Advance prior to the last day of the 
Interest Period for such Advance, Borrower shall immediately notify 
Borrower's account officer at Bank and, on demand by Bank, pay Bank the 
amount (if any) by which (i) the additional interest which would have 
been payable on the amount so received had it not been received until 
the last day of such Interest Period exceeds (ii) the interest which 
would have been recoverable by Bank by placing the amount so received on 
deposit in the certificate of deposit markets or the offshore currency 
interbank markets or United States Treasury investment products, as the 
case may be, for a period starting on the date on which it was so 
received and ending on the last day of such Interest Period at the 
interest rate determined by Bank in its reasonable discretion. Bank's 
determination as to such amount shall be conclusive absent manifest 
error.

                        (d)     Borrower shall pay to Bank, upon the request
of Bank, such amount or amounts as shall be sufficient (in the sole good 
faith opinion of such Bank) to compensate it for any loss, costs or 
expense incurred by it as a result of (i) any failure by Borrower to 
borrow a LIBOR Rate Advance on the date for such borrowing specified in 
the relevant notice of borrowing hereunder or (ii) the prepayment 
(including acceleration) of any LIBOR Rate Advance on a day which is not 
the last day of an Interest Period.

                        (e)     If Bank shall determine that the adoption
or implementation of any applicable law, rule, regulation or treaty 
regarding capital adequacy, or any change therein, or any change in the 
interpretation or administration thereof by any governmental authority, 
central bank or comparable agency charged with the interpretation or 
administration thereof, or compliance by Bank (or its applicable lending 
office) with any respect or directive regarding capital adequacy 
(whether or not having the force of law) of any such authority, central 
bank or comparable agency, has or would have the effect of reducing the 
rate of return on capital of Bank or any person or entity controlling 
Bank (a "Parent") as a consequence of its obligations hereunder to a 
level below that which Bank (or its Parent) could have achieved but for 
such adoption, change or compliance (taking into consideration its 
policies with respect to capital adequacy) by an amount deemed by Bank 
to be material, then from time to time Borrower shall pay to Bank such 
additional amount or amounts as will compensate Bank for such reduction 
upon presentation by Bank of a statement of the amount and setting forth 
Bank's calculation thereof, all in reasonable detail, which statement 
shall be deemed true and correct, absent manifest error; provided, 
however, that Borrower shall not be liable for any such amount 
attributable for any period prior to one hundred eighty (180) days prior 
to the date of such certificate.

                        (f)     If at any time Bank, in its sole and absolute 
discretion, determines that: (i) the amount of the LIBOR Rate Advances 
for periods equal to the corresponding Interest Periods are not 
available to Bank in the offshore currency interbank markets, or (ii) 
the LIBOR Rate does not accurately reflect the cost to Bank of lending 
the LIBOR Rate Advance, then Bank shall promptly give notice thereof to 
Borrower, and upon the giving of such notice Bank's obligation to make 
the LIBOR Rate Advances shall terminate. If it shall become unlawful for 
Bank to continue to fund or maintain any LIBOR Rate Advances, or to 
perform its obligations hereunder, upon demand by Bank, Borrower shall 
prepay the LIBOR Rate Advances in full with accrued interest thereon and 
all other amounts payable by Borrower hereunder (including, without 
limitation, any amount payable in connection with such prepayment 
pursuant to Section 2.1.6) or, at the option of Borrower, such LIBOR 
Rate Advances shall be converted into Prime Rate Advances.


<PAGE>

        2.2     Overadvances.

                If, at any time or for any reason, the amount of Obligations 
owed by Borrower to Bank pursuant to Section 2.1.1, 2.1.2 and 2.13 of 
this Agreement is greater than the lesser of (i) the Committed Revolving 
Line or (ii) the Borrowing Base, Borrower shall immediately pay to Bank, 
in cash, the amount of such excess.

        2.3     Interest Rates, Payments, and Calculations.

                (a)     Interest Rate.

                      (i)     Advances. Except as set forth in Section 2.3(b),
any Advances shall bear interest on the average daily balance thereof, 
at a per annum rate equal to one and one quarter (1.25) percentage 
points above the Prime Rate. The foregoing notwithstanding, except as 
set forth in Section 2.3(b), effective upon the first day of the month 
following Bank's receipt of financial statements demonstrating 
Borrower's achievement of two consecutive fiscal quarters of a minimum 
net profit of at least One Dollar ($1), any Advances shall bear interest 
on the average daily balance thereof, at a per annum rate equal to one 
half (05) of a percentage point above the Prime Rate.

                        (ii)    Equipment Facility A Advances and Equipment 
Facility B Advances. Except as set forth in Section 2.3(b), any 
Equipment Facility A Advances and Equipment Facility B Advances shall 
bear interest on the outstanding balance thereof at a rate equal to two 
and one-half percent (2.5%) above the LIBOR Base Rate.

                (b)     Default Rate. All Obligations shall bear interest, 
from and after the occurrence of an Event of Default, at a rate equal to 
five (5) percentage points above the interest rate applicable 
immediately prior to the occurrence of the Event of Default.

                (c)     Payments. Interest on the Advances shall be due and 
payable on each Payment Date, and on the Revolving Maturity Date. 
Borrower hereby authorizes Bank to debt any accounts with Bank, 
including, without limitation, Account Number _________ for payments of 
principal and interest due on the Obligations and any other amounts 
owing by Borrower to Bank. Bank will notify Borrower of all debits which 
Bank has made against Borrower's accounts. Any such debits against 
Borrower's accounts in no way shall be deemed a set-off. Any interest 
not paid when due shall be compounded by becoming a part of the 
Obligations, and such interest shall thereafter accrue interest at the 
rate then applicable hereunder.

                (d)     Computation. In the event the Prime Rate is changed 
from time to time hereafter, the applicable rate of interest hereunder 
shall be increased or decreased effective as of 12:01 a.m. on the day 
the Prime Rate is changed, by an amount equal to such change in the 
Prime Rate. All interest chargeable under the Loan Documents shall be 
computed on the basis of a three hundred sixty (360) day year for the 
actual number of days elapsed.

        2.4     Crediting: Payments.

                Prior to the occurrence of an Event of Default, Bank shall 
credit a wire transfer of funds, check or other item of payment to such 
deposit account or Obligation as Borrower specifies. After the 
occurrence of an Event of Default, the receipt by Bank of any wire 
transfer of funds, check, or other item of payment, whether directed to 
Borrower's deposit account with Bank or to the Obligations or otherwise, 
shall be immediately applied to conditionally reduce Obligations, but 
shall not be considered a payment in respect of the Obligations unless 
such payment is of immediately available federal funds or unless and 
until such check or other item of payment is honored when presented for 
payment. Notwithstanding anything to the contrary contained herein, any 
wire transfer or payment received by Bank after 3:00 P.M. Pacific time 
shall be deemed to have been received by

<PAGE>

Bank as of the opening of business on the immediately following Business 
Day. Whenever any payment to Bank under the Loan Documents would 
otherwise be due (except by reason of acceleration) on a date that is 
not a Business Day, such payment shall, instead be due on the next 
Business Day, and additional fees or interest, as the case may be, shall 
accrue and be payable for the period of such extension.

        2.5     Fees

                Borrower shall pay to Bank the following:

                (a)     Facility Fee. A Facility Fee equal to Twelve Thousand 
Five Hundred Dollars ($12,500), which fee shall be due on the Closing 
Date and shall be fully earned and non-refundable;

                (b)     Financial Examination and Appraisal Fees. Bank's 
customary fees and out-of-pocket expenses for Bank's audits of 
Borrower's Accounts, and for each appraisal of Collateral and financial 
analysis and examination of Borrower performed from time to time by Bank 
or its agents;

                (c)     Bank Expenses.  Upon demand from Bank, including, 
without limitation, upon the date hereof, all Bank Expenses incurred 
through the date hereof, including reasonable attorneys' fees and 
expenses and, after the date hereof, all Bank Expenses, including 
reasonable attorneys' fees and expenses, as and when they become due.

        2.6     Additional Costs.

                In case any change in any law, regulation, treaty or 
official directive or the interpretation or application thereof by any 
court or any governmental authority charged with the administration 
thereof or the compliance with any guideline or request of any central 
bank or other governmental authority (whether or not having the force of 
law), in each case after the date of this Agreement:

                (a)     subjects Bank to any tax with respect to payments of 
principal or interest or any other amounts payable hereunder by Borrower 
or otherwise with respect to the transactions contemplated hereby 
(except for taxes on the overall net income of Bank imposed by the 
United States of America or any political subdivision thereof);

                (b)     imposes, modifies or deems applicable any deposit 
insurance, reserve, special deposit or similar requirement against 
assets held by, or deposits in or for the account of, or loans by, Bank; 
or

                (c)     imposes upon Bank any other condition with respect to 
its performance under this Agreement, and the result of any of the 
foregoing is to increase the cost to Bank, reduce the income receivable 
by Bank or impose any expense upon Bank with respect to any loans, Bank 
shall notify Borrower thereof. Borrower agrees to pay to Bank the amount 
of such increase in cost, reduction in income or additional expense as 
and when such cost, reduction or expense is incurred or determined, upon 
presentation by Bank of a statement of the amount and setting forth 
Bank's calculation thereof, all in reasonable detail, which statement 
shall be deemed true and correct absent manifest error; provided, 
however, that Borrower shall not be liable for any such amount 
attributable to any period prior to the date one hundred eighty (180) 
days prior to the date of such certificate.

<PAGE>

        2.7     Term.

                Except as otherwise set forth herein, this Agreement shall 
become effective on the Closing Date and, subject to Section 12.7, shall 
continue in full force and effect for a term ending on the Maturity 
Date. Notwithstanding the foregoing, Bank shall have the right to 
terminate its obligation to make Credit Extensions under this Agreement 
immediately and without notice upon the occurrence and during the 
continuance of an Event of Default. Notwithstanding termination of this 
Agreement, Bank's lien on the Collateral shall remain in effect for so 
long as any Obligations (excluding Obligations under Section 2.6 and 
12.2 to the extent they remain inchoate at the time outstanding payment 
obligations are paid in full) are outstanding.

3.      CONDITIONS OF LOANS

        3.1     Conditions Precedent to Initial Credit Extension.

                The obligation of Bank to make the initial Credit Extension 
is subject to the condition precedent that Bank shall have received, in 
form and substance satisfactory to Bank, the following:

                (a)     this Agreement;

                (b)     a certificate of the Secretary of Borrower with 
respect to articles, bylaws, incumbency and resolutions authorizing the 
execution and delivery of this Agreement;

                (c)     a warrant to purchase stock;

                (d)     financing statements (Forms UCC-1);

                (e)     insurance certificate;

                (f)     payment of the fees and Bank Expenses then due 
specified in Section 2.5 hereof;

                (g)     an audit of the Collateral, the results of which are 
satisfactory to Bank; and

                (h)     such other documents, and completion of such other 
matters, as Bank may reasonably deem necessary or appropriate.

        3.2     Conditions Precedent to all Credit Extensions.

The obligation of Bank to make each Credit Extension, 
including the initial Credit Extension, is further subject to the following
conditions:

                (a)     timely receipt by Bank of the Payment/Advance Form as 
provided in Section 2.1; and

                (b)     the representations and warranties contained in 
Section 5 shall be true and correct in all material respects on and as 
of the date of such Payment/Advance Form and on the effective date of 
each Credit Extension as though made at and as of each such date, and no 
Event of Default shall have occurred and be continuing, or would result 
from such Credit Extension. The making of each Credit Extension shall be 
deemed to be a representation and warranty by Borrower on the date of 
such Credit Extension as to the accuracy of the facts referred to in 
this Section 3.2(b).

<PAGE>


4. CREATION OF SECURITY INTEREST

        4.1     Grant of Security Interest.

                Borrower grants and pledges to Bank a continuing security 
interest in all presently existing and hereafter acquired or arising 
Collateral in order to secure prompt payment of any and all Obligations 
and in order to secure prompt performance by Borrower of each of its 
covenants and duties under the Loan Documents. Except as set forth in 
the Schedule, such security interest constitutes a valid, first priority 
security interest in the presently existing Collateral, and will 
constitute a valid, first priority security interest in Collateral 
acquired after the date hereof, in each case, to the extent that a 
security interest in such Collateral can be perfected by the filing of a 
financing statement or, in the case of Collateral consisting of 
instruments, documents, chattel paper or certificated securities, to the 
extent that Bank takes possession of such Collateral. Bank agrees to 
execute and deliver to Borrower from time to time such lien releases as 
Borrower may request and as are necessary to give to other lenders which 
finance equipment for Borrower a first priority security interest in the 
equipment financed so long as the Liens and the Indebtedness incurred 
with respect to such equipment financing are permitted under this 
Agreement.

        4.2     Delivery of Additional Documentation Required.

                Borrower shall from time to time execute and deliver to 
Bank, at the request of Bank, all Negotiable Collateral, all financing 
statements and other documents that Bank may reasonably request, in form 
satisfactory to Bank, to perfect and continue perfected Bank's security 
interests in the Collateral and in order to fully consummate all of the 
transactions contemplated under the Loan Documents.

        4.3     Right to Inspect.

                Bank (through any of its officers, employees, or agents) 
shall have the right, upon reasonable prior notice, from time to time 
during Borrower's usual business hours, to inspect Borrower's Books and 
to make copies thereof and to check, test, and appraise the Collateral 
in order to verify Borrower's financial condition or the amount, 
condition of, or any other matter relating to, the Collateral.

5.      REPRESENTATIONS AND WARRANTIES

        Borrower represents and warrants as follows:

        5.1     Due Organization and Qualification.

                Borrower and each Subsidiary is a corporation duly existing 
and in good standing under the laws of its state of incorporation and 
qualified and licensed to do business in, and is in good standing in, 
any state in which the conduct of its business or its ownership of 
property requires that it be so qualified, except for states as to which 
any failure to so qualify would not have a Material Adverse Effect.

        5.2     Due Authorization; No Conflict.

                The execution, delivery, and performance of the Loan 
Documents are within Borrower's powers, have been duly authorized, and 
are not in conflict with nor constitute a breach of any provision 
contained in Borrower's Articles of Incorporation or Bylaws, nor will 
they constitute an event of default under any material agreement to 
which Borrower is a party or by which Borrower is bound. Borrower is not 
in default under any agreement to which it is a party or by which it is 
bound, which default could reasonably be expected to have a Material 
Adverse Effect.

<PAGE>

        5.3     No Prior Encumbrances.

                Borrower has good and indefeasible title to the Collateral, 
free and clear of Liens, except for Permitted Liens.

        5.4     Bona Fide Eligible Accounts.

                The Eligible Accounts are bona fide existing obligations. 
The service or property giving rise to such Eligible Accounts has been 
performed or delivered to the account debtor or to the account debtor's 
agent for immediate shipment to and unconditional acceptance by the 
account debtor. Borrower has not received notice of actual or imminent 
Insolvency Proceeding of any account debtor whose accounts are included 
in any Borrowing Base Certificate as an Eligible Account.

        5.5     Merchantable Inventory.

                All Inventory is in all material respects of good and 
marketable quality, free from all material defects.

        5.6     Intellectual Property.

                Borrower is the sole owner of the Intellectual Property 
Collateral, except for non-exclusive licenses granted by Borrower to its 
customers in the ordinary course of business. Each of the Patents is 
valid and enforceable, and no part of the Intellectual Property 
Collateral has been judged invalid or unenforceable, in whole or in 
part, and no claim has been made that any part of the Intellectual 
Property Collateral violates the rights of any third party.

        5.7     Name; Location of Chief Executive Office.

                Except as disclosed in the Schedule, Borrower has not done 
business and will not, without at least thirty (30) days prior written 
notice to Bank, do business under any name other than that specified on 
the signature page hereof. The chief executive office of Borrower is 
located at the address indicated in Section 10 hereof.

        5.8     Litigation.

                Except as set forth in the Schedule, there are no actions or 
proceedings pending or, to Borrower's knowledge, threatened by or 
against Borrower or any Subsidiary before any court or administrative 
agency in which an adverse decision could reasonably be expected to have 
a Material Adverse Effect or a material adverse effect on Borrower's 
interest or Bank's security interest in the Collateral.

        5.9     No Material Adverse Chance in Financial Statements.

                All consolidated financial statements related to Borrower 
and any Subsidiary that have been delivered by Borrower to Bank fairly 
present in all material respects Borrower's consolidated financial 
condition as of the date thereof and Borrower's consolidated results of 
operations for the period then ended. There has not been a material 
adverse change in the consolidated financial condition of Borrower since 
the date of the most recent of such financial statements submitted to 
Bank.

<PAGE>

        5.10    Solvency.

                The fair saleable value of Borrower's assets (including 
goodwill minus disposition costs) exceeds the fair value of its 
liabilities; the Borrower is not left with unreasonably small capital 
after the transactions contemplated by this Agreement; and Borrower is 
able to pay its debts (including trade debts) as they mature.

        5.11    Regulatory Compliance.

                Borrower and each Subsidiary has met the minimum funding 
requirements of ERISA with respect to any employee benefit plans subject 
to ERISA. No event has occurred resulting from Borrower's failure to 
comply with ERISA that is reasonably likely to result in Borrower's 
incurring any liability that could reasonably be expected to have a 
Material Adverse Effect. Borrower is not an "investment company" or a 
company "controlled" by an "investment company" within the meaning of 
the Investment Company Act of 1940. Borrower is not engaged principally, 
or as one of its important activities, in the business of extending 
credit for the purpose of purchasing or carrying margin stock (within 
the meaning of Regulations G, T and U of the Board of Governors of the 
Federal Reserve System). Borrower has complied with all the provisions 
of the Federal Fair Labor Standards Act. Borrower has not violated any 
statutes, laws, ordinances or rules applicable to it, violation of which 
could have a Material Adverse Effect.

        5.12    Environmental Condition.

                None of Borrower's or any Subsidiary's properties or assets 
has ever been used by Borrower or any Subsidiary or, to the best of 
Borrower's knowledge, by previous owners or operators, in the disposal 
of, or to produce, store, handle, treat, release, or transport, any 
hazardous waste or hazardous substance other than in accordance with 
applicable law; to the best of Borrower's knowledge, none of Borrower's 
properties or assets has ever been designated or identified in any 
manner pursuant to any environmental protection statute as a hazardous 
waste or hazardous substance disposal site, or a candidate for closure 
pursuant to any environmental protection statute; no lien arising under 
any environmental protection statute has attached to any revenues or to 
any real or personal property owned by Borrower or any Subsidiary; and 
neither Borrower nor any Subsidiary has received a summons, citation, 
notice, or directive from the Environmental Protection Agency or any 
other federal, state or other governmental agency concerning any action 
or omission by Borrower or any Subsidiary resulting in the release or 
other disposition of hazardous waste or hazardous substances into the 
environment.

        5.13    Taxes.

                Borrower and each Subsidiary has filed or caused to be filed 
all tax returns required to be filed on a timely basis, and has paid, or 
has made adequate provision for the payment of, all taxes reflected 
therein, except those being contested in good faith by proper 
proceedings with adequate reserves under GAAP.

        5.14    Subsidiaries.

                Borrower does not own any stock, partnership interest or 
other equity securities of any Person, except for Permitted Investments.

        5.15    Government Consents.

                Borrower and each Subsidiary has obtained all consents, 
approvals and authorizations of, made all declarations or filings with, 
and given all notices to, all governmental authorities that are 
necessary for the continued operation of Borrower's business as currently 

<PAGE>

conducted except where the failure to obtain any such consent, approval 
or authorization, to make any such declaration or filing, or to be given 
any such notice could not reasonably be expected to have a Material 
Adverse Effect.

        5.16    Full Disclosure.

                No representation, warranty or other statement made by 
Borrower in any certificate or written statement furnished to Bank 
contains any untrue statement of a material fact or omits to state a 
material fact necessary in order to make the statements contained in 
such certificates or statements not misleading (it being recognized by 
Bank that the projections and forecasts provided by Borrower are not to 
be viewed as facts and that actual results during the period or period 
covered by any such projections and forecasts may differ from the 
projected or forecasted results).

6.0     AFFIRMATIVE COVENANTS

        Borrower covenants and agrees that, until payment in full of all 
outstanding Obligations, and for so long as Bank may have any commitment 
to make a Credit Extension hereunder, Borrower shall do all of the 
following:

        6.1     Good Standing.

                Borrower shall maintain its and each of its Subsidiaries' 
corporate existence and good standing in its jurisdiction of 
incorporation and maintain qualification in each jurisdiction in which 
the failure to so qualify could reasonably be expected to have a 
Material Adverse Effect. Borrower shall maintain, and shall cause each 
of its Subsidiaries to maintain, to the extent consistent with prudent 
management of Borrower's business, in force all licenses, approvals and 
agreements, the loss of which could reasonably be expected to have a 
Material Adverse Effect.

        6.2     Government Compliance.

                Borrower shall meet, and shall cause each Subsidiary to 
meet, the minimum funding requirements of ERISA with respect to any 
employee benefit plans subject to ERISA. Borrower shall comply, and 
shall cause each Subsidiary to comply, with all statutes, laws, 
ordinances and government rules and regulations to which it is subject, 
noncompliance with which could reasonably be expected to have a Material 
Adverse Effect or a material adverse effect on the Collateral or the 
priority of Bank's Lien on the Collateral.

        6.3     Financial Statements, Reports, Certificates.

                Borrower shall deliver to Bank: (a) as soon as available, 
but in any event within twenty (20) days after the end of each month, a 
company prepared consolidated balance sheet and income statement 
covering Borrower's consolidated operations during such period, in a 
form and certified by an Officer of Borrower reasonably acceptable to 
Bank; (b) within five (5) days of filing, copies of all statements, 
reports and notices sent or made available generally by Borrower to its 
security holders or to any holders of Subordinated Debt and all reports 
on Form 10-K, 10-Q and 8-K filed with the Securities and Exchange 
Commission; (c) promptly upon receipt of notice thereof, a report of any 
legal actions pending or threatened against Borrower or any Subsidiary 
that could result in damages or costs to Borrower or any Subsidiary of 
One Hundred Thousand Dollars ($100,000) or more; and (d) such budgets, 
sales projections, operating plans or other financial information as 
Bank may reasonably request from time to time.

                Within fifteen (15) days after the last day of each month 
(or, at any time the aggregate outstanding Advances exceed fifty percent 
(50%) of the Borrowing Base, within five (5) days after the last day of 
each week), Borrower shall deliver to Bank a Borrowing Base Certificate 

<PAGE>

signed by a Responsible Officer in substantially the form of Exhibit C
hereto, together with aged listings of accounts receivable and accounts
payable.

                Within twenty (20) days after the last day of each month, 
Borrower shall deliver to Bank with the monthly financial statements a 
Compliance Certificate signed by a Responsible Officer in substantially 
the form of Exhibit D hereto.

                Bank shall have a right from time to time hereafter to audit 
Borrower's Accounts at Borrower's expense, provided that such audits 
will be conducted no more often than every six (6) months unless an 
Event of Default has occurred and is continuing.

        6.4     Inventory; Returns.

                Borrower shall keep all Inventory in good and marketable 
condition, free from all material defects. Returns and allowances, if 
any, as between Borrower and its account debtors shall be on the same 
basis and in accordance with the usual customary practices of Borrower, 
as they exist at the time of the execution and delivery of this 
Agreement. Borrower shall promptly notify Bank of all returns and 
recoveries and of all disputes and claims, where the return, recovery, 
dispute or claim involves more than Fifty Thousand Dollars ($50,000).

        6.5     Taxes.

                Borrower shall make, and shall cause each Subsidiary to 
make, due and timely payment or deposit of all material federal, state, 
and local taxes, assessments, or contributions required of it by law, 
and will execute and deliver to Bank, on demand, appropriate 
certificates attesting to the payment or deposit thereof; and Borrower 
will make, and will cause each Subsidiary to make, timely payment or 
deposit of all material tax payments and withholding taxes required of 
it by applicable laws, including, but not limited to, those laws 
concerning F.I.C.A., F.U.T.A., state disability, and local, state, and 
federal income taxes, and will, upon request, furnish Bank with proof 
satisfactory to Bank indicating that Borrower or a Subsidiary has made 
such payments or deposits; provided that Borrower or a Subsidiary need 
not make any payment if the amount or validity of such payment is (i) 
contested in good faith by appropriate proceedings, (ii) is reserved 
against (to the extent required by GAAP) by Borrower and (iii) no lien 
other than a Permitted Lien results.

        6.6     Insurance.

                (a)     Borrower, at its expense, shall keep the Collateral 
insured against loss or damage by fire, theft, explosion, sprinklers, 
and all other hazards and risks, and in such amounts, as ordinarily 
insured against by other owners in similar businesses conducted in the 
locations where Borrower's business is conducted on the date hereof. 
Borrower shall also maintain insurance relating to Borrower's ownership 
and use of the Collateral in amounts and of a type that are customary to 
businesses similar to Borrower's.

                (b)     All such policies of insurance shall be in such form, 
with such companies, and in such amounts as are reasonably satisfactory 
to Bank. All such policies of property insurance shall contain a 
lender's loss payable endorsement, in a form satisfactory to Bank, 
showing Bank as an additional loss payee thereof and all liability 
insurance policies shall show the Bank as an additional insured, and 
shall specify that the insurer must give at least twenty (20) days 
notice to Bank before canceling its policy for any reason. At Bank's 
request, Borrower shall deliver to Bank certified copies of such 
policies of insurance and evidence of the payments of all premiums 
therefor. So long as no Event of Default has occurred and is continuing, 
Borrower shall have the option of applying the proceeds of any casualty 
policy to the replacement or repair of destroyed or damaged property; 
provided, that after the occurrence and during the continuance of an 
Event of Default, all proceeds payable under any such policy shall, at

<PAGE>

the option of Bank, be payable to Bank to be applied on account of the 
Obligations.

        6.7     Principal Depository.

                Borrower shall maintain its principal depository and 
operating accounts with Bank.

        6.8     Debt-Net Worth Ratio.

                Borrower shall maintain, as of the last day of each calendar 
month, a ratio of Total Liabilities less Subordinated Debt to Tangible 
Net Worth plus Subordinated Debt of not more than 1.50 to 1.0.

        6.9     Tangible Net Worth.

                Borrower shall maintain, as of the last day of each calendar 
month, a Tangible Net Worth of not less than Twenty Million Dollars 
($20,000,000).

        6.10    Profitability.

                Borrower may incur losses not to exceed: (i) Three Million 
Eight Hundred Thousand Dollars ($3,800,000) for the fiscal quarter 
ending December 31, 1997; (ii) Three Million Four Hundred Thousand 
Dollars ($3,400,000) for the fiscal quarter ending March 31, 1998; (iii) 
One Million Eight Hundred Thousand Dollars ($1,800,000) for the fiscal 
quarter ending June 30, 1998; or (iv) One Hundred Sixty Thousand Dollars 
($160,000) for the fiscal quarter ending September 30, 1998. Borrower 
shall have a minimum net profit of One Dollar ($1) for the fiscal 
quarter ending December 31, 1998, and for each fiscal quarter 
thereafter.

        6.11    Liquidity, Debt Service Coverage.

                Subject to the remainder of this section, Borrower shall 
maintain, as of the last day of each calendar month, a Liquidity Ratio 
of at least 1.50 to 1.0. Notwithstanding the foregoing, if Borrower 
attains two consecutive quarters of Debt Service Coverage of not less 
than 1.50 to 1.0, then Liquidity Ratio will no longer be tested and 
instead Borrower shall maintain, as of the last day of each of 
Borrower's fiscal quarters, a Debt Service Coverage of at least 1.50 to 
1.0. For purposes of this Section, "Liquidity Ratio" means as of any 
date for which it is tested, the ratio of (a) an amount equal to (i) 
cash and cash equivalents plus (ii) the amount available to be drawn but 
not drawn under Section 2,1.1, to (b) the aggregate amount of 
outstanding Equipment Facility A Advances and Equipment Facility B 
Advances.

        6.12    Further Assurances.

                At any time and from time to time Borrower shall execute and 
deliver such further instruments and take such further action as may 
reasonably be requested by Bank to effect the purposes of this 
Agreement.

7.      NEGATTVE COVENANTS

        Borrower covenants and agrees that, so long as any Credit 
Extension hereunder shall be available and until payment in full of the 
outstanding Obligations or for so long as Bank may have any commitment 
to make any Advances, Borrower will not do any of the following:

<PAGE>

        7.1     Dispositions.

                Convey, sell, lease, transfer or otherwise dispose of 
(collectively, a 'Transfer"), or permit any of its Subsidiaries to 
Transfer, all or any part of its business or property, other than 
Transfers (i) of inventory in the ordinary course of business, (ii) of 
non-exclusive licenses and similar arrangements for the use of the 
property of Borrower or its Subsidiaries in the ordinary course of 
business, (iii) Transfers of worn-out or obsolete Equipment or Equipment 
financed by other vendors, (iv) Transfers which constitute liquidation 
of Investments permitted under Section 7.7, and (v) other Transfers not 
otherwise permitted by this Section 7.1 not exceeding One Hundred 
Thousand Dollars ($100,000) in the aggregate in any fiscal year.

        7.2     Changes in Business, Ownership, Management or Business 
Locations

                Engage in any business, or permit any of its Subsidiaries to 
engage in any business, other than the businesses currently engaged in 
by Borrower and any business substantially similar or related thereto 
(or incidental thereto), or suffer a material change in Borrower's 
ownership or management. Borrower will not, without at least thirty (30) 
days prior written notification to Bank, relocate its chief executive 
office or add any new offices or business locations.

        7.3     Mergers or Acquisitions.

                Merge or consolidate, or permit any of its Subsidiaries to 
merge or consolidate, with or into any other business organization, or 
acquire, or permit any of its Subsidiaries to acquire, all or 
substantially all of the capital stock or property of another Person, 
provided that this Section 73 shall not apply to (i) the purchase of 
inventory, equipment or intellectual property rights in any transaction 
valued at less than One Hundred Fifty Thousand Dollars ($150,000) in the 
ordinary course of business or (ii) transactions among Subsidiaries or 
among Borrower and its Subsidiaries in which Borrower is the surviving 
entity.

        7.4     Indebtedness.

                Create, incur, assume or be or remain liable with respect to 
any Indebtedness, or permit any Subsidiary so to do, other than 
Permitted Indebtedness.

        7.5     Encumbrances.

                Create, incur, assume or suffer to exist any Lien with 
respect to any of its property, or assign or otherwise convey any right 
to receive income, including the sale of any Accounts, or permit any of 
its Subsidiaries so to do, except for Permitted Liens.

        7.6     Distributions.

                Pay any dividends or make any other distribution or payment 
on account of or in redemption, retirement or purchase of any capital 
stock, provided, that (i) Borrower may declare and make any dividend 
payment or other distribution payable in its equity securities, (ii) 
Borrower may convert any of its convertible securities into other 
securities pursuant to the terms of such convertible securities or 
otherwise in exchange therefor and (iii) for so long as an Event of 
Default has not occurred, Borrower may repurchase stock from former 
employees of Borrower in accordance with the terms of repurchase or 
similar agreements between Borrower and such employees.


        7.7     Investments.

                Directly or indirectly acquire or own, or make any 
Investment in or to any Person, or permit any of its Subsidiaries so to 
do, other than Permitted Investments.

<PAGE>

        7.8     Transactions with Affiliates.

                Directly or indirectly enter into or permit to exist any 
material transaction with any Affiliate of Borrower except for 
transactions that are in the ordinary course of Borrower's business, 
upon fair and reasonable terms that are no less favorable to Borrower 
than would be obtained in an arm's length transaction with a non-
affiliated Person and except for transactions with a Subsidiary that are 
upon fair and reasonable terms and transactions constituting Permitted 
Investments.

        7.9     Intellectual Property Agreements.

                Borrower shall not permit the inclusion in any material 
contract to which it becomes a party of any provisions that could or 
might in any way prevent the creation of a security interest in 
Borrower's rights and interests in any property included within the 
definition of the Intellectual Property Collateral acquired under such 
contracts, except to the extent that such provisions are necessary in 
Borrower's exercise of its reasonable business judgment.

        7.10    Subordinated Debt.

                Make any payment in respect of any Subordinated Debt, or 
permit any of its Subsidiaries to make any such payment, except in 
compliance with the terms of such Subordinated Debt, or amend any 
provision contained in any documentation relating to the Subordinated 
Debt without Bank's prior written consent.

        7.11    Inventory.

                Store the Inventory with a bailee, warehouseman, or similar 
party unless Bank has received a pledge of any warehouse receipt 
covering such Inventory. Except for Inventory sold in the ordinary 
course of business and except for such other locations as Bank may 
approve in writing, Borrower shall keep the Inventory only at the 
location set forth in Section 10 hereof and such other locations of 
which Borrower gives Bank prior written notice and as to which Borrower 
signs and files a financing statement where needed to perfect Bank's 
security interest.

        7.12    Compliance.

                Become an "investment company" or a company controlled by an 
"investment company," within the meaning of the Investment Company Act 
of 1940, or become principally engaged in, or undertake as one of its 
important activities, the business of extending credit for the purpose 
of purchasing or carrying margin stock, or use the proceeds of any 
Advance for such purpose; fail to meet the minimum funding requirements 
of ERISA, permit a Reportable Event or Prohibited Transaction, as 
defined in ERISA, to occur; fail to comply with the Federal Fair Labor 
Standards Act or violate any other law or regulation, which violation 
could have a Material Adverse Effect or a material adverse effect on the 
Collateral or the priority of Bank's Lien on the Collateral, or permit 
any of its Subsidiaries to do any of the foregoing.

8.      EVENTS OF DEFAULT

        Any one or more of the following events shall constitute an Event 
of Default by Borrower under this Agreement:

        8.1     Payment Default.

                If Borrower fails to pay the principal of, or any interest 
on, any Credit Extension when due and payable; or fails to pay any 
portion of any other Obligations not constituting such principal or 

<PAGE>

interest, including without limitation, Bank Expenses, within thiry (30) 
days of receipt by Borrower of an invoice for such other Obligations; 

        8.2     Covenant Default.

                (a)     If Borrower fails to perform any obligation under 
Sections 6.3, 6.6, 6.7, 6.8, 6.9, 6.10, 6.11 or 6.12 or violates any of 
the covenants contained in Article 7 of this Agreement, or

                (b)     If Borrower fails or neglects to perform, keep, or 
observe any other material term, provision, condition, covenant, or 
agreement contained in this Agreement, in any of the Loan Documents, or 
in any other present or future agreement between Borrower and Bank and 
as to any default under such other term, provision, condition, covenant 
or agreement that can be cured, has failed to cure such default within 
ten (10) days after Borrower receives notice thereof or any Responsible 
Officer of Borrower becomes aware thereof; provided, however, that if 
the default cannot by its nature be cured within the ten (10) day period 
or cannot after diligent attempts by Borrower be cured within such ten 
(10) day period, and such default is likely to be cured within a 
reasonable time, then Borrower shall have an additional reasonable 
period (which shall not in any case exceed thirty (30) days) to attempt 
to cure such default, and within such reasonable time period the failure 
to have cured such default shall not be deemed an Event of Default 
(provided that no Credit Extensions will be required to be made during 
such cure period);

        8.3     Material Adverse Change.

                If there (i) occurs a material adverse change in the 
business, operations, or condition (financial or otherwise) of Borrower 
or (ii) is a material impairment of the prospect of repayment of any 
portion of the Obligations or (iii) is a material impairment of the 
value or priority of Bank's security interests in the Collateral;

        8.4     Attachment.

                If any material portion of Borrower's assets is attached, 
seized, subjected to a writ or distress warrant, or is levied upon, or 
comes into the possession of any trustee, receiver or person acting in a 
similar capacity and such attachment, seizure, writ or distress warrant 
or levy has not been removed, discharged or rescinded within thirty (30) 
days, or if Borrower is enjoined, restrained, or in any way prevented by 
court order from continuing to conduct all or any material part of its 
business affairs, or if a judgment or other claim becomes a lien or 
encumbrance upon any material portion of Borrower's assets, or if a 
notice of lien, levy, or assessment is filed of record with respect to 
any of Borrower's assets by the United States Government, or any 
department, agency, or instrumentality thereof, or by any state, county, 
municipal, or governmental agency, and the same is not paid within 
twenty (20) days after Borrower receives notice thereof, provided that 
none of the foregoing shall constitute an Event of Default where such 
action or event is stayed or an adequate bond has been posted pending a 
good faith contest by Borrower (provided that no Credit Extensions will 
be required to be made during such cure period);

        8.5     Insolvency.

                If Borrower becomes insolvent, or if an Insolvency 
Proceeding is commenced by Borrower, or if an Insolvency Proceeding is 
commenced against Borrower and is not dismissed or stayed within thirty 
(30) days (provided that no Credit Extensions will be made prior to the 
dismissal of such Insolvency Proceeding);

        8.6     Other Agreements.

                If there is a default in any agreement to which Borrower is 
a party with a third party or parties resulting in a right by such third 
party or parties, whether or not exercised, to accelerate the maturity 
of any Indebtedness in an amount in excess of One Hundred Thousand 
Dollars ($100,000) or that could reasonably be expect to have a Material 
Adverse Effect;

        8.7     Subordinated Debt.

                If Borrower makes any payment on account of Subordinated 
Debt, except to the extent such payment is allowed under any 
subordination agreement entered into with Bank;


        8.8     Judgments.

                If a judgment or judgments for the payment of money in an 
amount, individually or in the aggregate, of at least One Hundred Fifty 
Thousand Dollars ($150,000) shall be rendered against Borrower and shall 
remain unsatisfied and unstayed for a period of thirty (30) days 
(provided that no Credit Extensions will be made prior to the 
satisfaction or stay of such judgment); or

        8.9     Misrepresentations.

                If any material misrepresentation or material misstatement 
exists now or hereafter in any warranty or representation set forth 
herein or in any certificate or writing delivered to Bank by Borrower or 
any Person acting on Borrower's behalf pursuant to this Agreement or to 
induce Bank to enter into this Agreement or any other Loan Document.

9.      BANK'S RIGHTS AND REMEDIES

        9.1     Rights and Remedies.

                Upon the occurrence and during the continuance of an Event 
of Default, Bank may, at its election, without notice of its election 
and without demand, do any one or more of the following, ail of which 
are authorized by Borrower:

                (a)     Declare all Obligations, whether evidenced by this 
Agreement, by any of the other Loan Documents, or otherwise, immediately 
due and payable (provided that upon the occurrence of an Event of 
Default described in Section 8.5 all Obligations shall become 
immediately due and payable without any action by Bank);

                (b)     Cease advancing money or extending credit to or for 
the benefit of Borrower under this Agreement or under any other 
agreement between Borrower and Bank;

                (c)     Demand that Borrower (i) deposit cash with Bank in
an amount equal to the amount of any Letters of Credit remaining undrawn, 
as collateral security for the repayment of any future drawings under 
such Letters of Credit, and Borrower shall forthwith deposit and pay 
such amounts, and (ii) pay in advance all Letters of Credit fees 
scheduled to be paid or payable over the remaining term of the Letters 
of Credit;

                (d)     Settle or adjust disputes and claims directly with 
account debtors for amounts, upon terms and in whatever order that Bank 
reasonably considers advisable;

                (e)     Without notice to or demand upon Borrower, make such 
payments and do such acts as Bank considers necessary or reasonable to 
protect its security interest in the

<PAGE>

Collateral. Borrower agrees to assemble the Collateral if Bank so 
requires, and to make the Collateral available to Bank as Bank may 
designate. Borrower authorizes Bank to enter the premises where the 
Collateral is located, to take and maintain possession of the 
Collateral, or any part of it, and to pay, purchase, contest, or 
compromise any encumbrance, charge, or lien which in Bank's 
determination appears to be prior or superior to its security interest 
and to pay all expenses incurred in connection therewith. With respect 
to any of Borrower's premises, Borrower hereby grants Bank a license to 
enter such premises and to occupy the same, without charge, in order to 
exercise any of Bank's rights or remedies provided herein, at law, in 
equity, or otherwise;

                (f)     Without notice to Borrower set off and apply to the 
Obligations any and all (i) balances and deposits of Borrower held by 
Bank, or (ii) indebtedness at any time owing to or for the credit or the 
account of Borrower held by Bank;

                (g)     Ship, reclaim, recover, store, finish, maintain, 
repair, prepare for sale, advertise for sale, and sell (in the manner 
provided for herein) the Collateral. Bank is hereby granted a non-
exclusive, royalty-free license or other right, solely pursuant to the 
provisions of this Section 9.1, to use, without charge, Borrower's 
labels, patents, copyrights, mask works, rights of use of any name, 
trade secrets, trade names, trademarks, service marks, and advertising 
matter, or any property of a similar nature, as it pertains to the 
Collateral, in completing production of, advertising for sale, and 
selling any Collateral and, in connection with Bank's exercise of its 
rights under this Section 9.1, Borrower's rights under all licenses and 
all franchise agreements shall inure to Bank's benefit;

                (h)     Sell the Collateral at either a public or private 
sale, or both, by way of one or more contracts or transactions, for cash 
or on terms, in such manner and at such places (including Borrower's 
premises) as Bank determines is commercially reasonable, and apply the 
proceeds thereof to the Obligations in whatever manner or order Bank 
deems appropriate;

                (i)     Bank may credit bid and purchase at any public sale, 
or at any private sale as permitted by law; and 

                (j)     Any deficiency that exists after disposition of the 
Collateral as provided above will be paid immediately by Borrower.

                (k)     Bank shall have a non-exclusive, royalty-free
license to use the Intellectual Property Collateral to the extent reasonably 
necessary to permit Bank to exercise its rights and remedies upon the 
occurrence of an Event of Default.

        9.2     Power of Attorney.

                Effective only upon the occurrence and during the 
continuance of an Event of Default, Borrower hereby irrevocably appoints 
Bank (and any of Bank's designated officers, or employees) as Borrower's 
true and lawful attorney to: (a) send requests for verification of 
Accounts or notify account debtors of Bank's security interest in the 
Accounts; (b) endorse Borrower's name on any checks or other forms of 
payment or security that may come into Bank's possession; (c) sign 
Borrower's name on any invoice or bill of lading relating to any 
Account, drafts against account debtors, schedules and assignments of 
Accounts, verifications of Accounts, and notices to account debtors; (d) 
make, settle, and adjust all claims under and decisions with respect to 
Borrower's policies of insurance; (e) settle and adjust disputes and 
claims respecting the accounts directly with account debtors, for 
amounts and upon terms which Bank determines to be reasonable; (f) to 
modify, in its sole discretion, any intellectual property security 
agreement entered into between Borrower and Bank without first obtaining 
Borrower's approval of or signature to such modification by amending 
Exhibit A, Exhibit B, Exhibit C and Exhibit D, thereof, as appropriate, 
to include reference to any right, title or interest in any Copyrights, 
Patents, Trademarks or Mask Works acquired by Borrower after the 
execution hereof or to delete any reference to any right, title or 
interest in any Copyrights, Patents,

<PAGE>

Trademarks or Mask Works in which Borrower no longer has or claims any 
right, title or interest; (g) to file, in its sole discretion, one or 
more financing or continuation statements and amendments thereto, 
relative to any of the Collateral without the signature of Borrower 
where permitted by law; and (h) to transfer the Intellectual Property 
Collateral into the name of Bank or a third party to the extent 
permitted under the California Uniform Commercial Code, provided Bank 
may exercise such power of attorney to sign the name of Borrower on any 
of the documents described in Section 4.2 regardless of whether an Event 
of Default has occurred. The appointment of Bank as Borrower's attorney 
in fact, and each and every one of Bank's rights and powers, being 
coupled with an interest, is irrevocable until all of the Obligations 
have been fully repaid and performed and Bank's obligation to provide 
advances hereunder is terminated.

        9.3     Accounts Collection.

                At any time from the date of this Agreement, Bank may notify 
any Person owing funds to Borrower of Bank's security interest in such 
funds and verify the amount of such Account. Borrower shall collect all 
amounts owing to Borrower for Bank, receive in trust all payments as 
Bank's trustee, and, if requested or required by Bank, immediately 
deliver such payments to Bank in their original form as received from 
the account debtor, with proper endorsements for deposit.

        9.4     Bank Expenses.

                If Borrower fails to pay any amounts or furnish any required 
proof of payment due to third persons or entities, as required under the 
terms of this Agreement, then Bank may do any or all of the following: 
(a) make payment of the same or any part thereof; (b) set up such 
reserves under the Committed Revolving Line as Bank deems necessary to 
protect Bank from the exposure created by such failure; or (c) obtain 
and maintain insurance policies of the type discussed in Section 6.6 of 
this Agreement, and take any action with respect to such policies as 
Bank deems prudent. Any amounts so paid or deposited by Bank shall 
constitute Bank Expenses, shall be immediately due and payable, and 
shall bear interest at the then applicable rate hereinabove provided, 
and shall be secured by the Collateral. Any payments made by Bank shall 
not constitute an agreement by Bank to make similar payments in the 
future or a waiver by Bank of any Event of Default under this Agreement.

        9.5     Bank's Liability for Collateral.

                So long as Bank complies with its obligations under Section 
9207 of the Code, Bank shall not in any way or manner be liable or 
responsible for: (a) the safekeeping of the Collateral; (b) any loss or 
damage thereto occurring or arising in any manner or fashion from any 
cause; (c) any diminution in the value thereof; or (d) any act or 
default of any carrier, warehouseman, bailee, forwarding agency, or 
other person whomsoever. All risk of loss, damage or destruction of the 
Collateral shall be borne by Borrower.

        9.6     Remedies Cumulative.

                Bank's rights and remedies under this Agreement, the Loan 
Documents, and all other agreements shall be cumulative. Bank shall have 
all other rights and remedies not expressly set forth herein as provided 
under the Code, by law, or in equity. No exercise by Bank of one right 
or remedy shall be deemed an election, and no waiver by Bank of any 
Event of Default on Borrower's part shall be deemed a continuing waiver. 
No delay by Bank shall constitute a waiver, election, or acquiescence by 
it. No waiver by Bank shall be effective unless made in a written 
document signed on behalf of Bank and then shall be effective only in 
the specific instance and for the specific purpose for which it was 
given.

<PAGE>

        9.7     Demand: Protest.

                Borrower waives demand, protest, notice of protest, notice 
of default or dishonor, notice of payment and nonpayment, notice of any 
default, nonpayment at maturity, release, compromise, settlement, 
extension, or renewal of accounts, documents, instruments, chattel 
paper, and guarantees at any time held by Bank on which Borrower may in 
any way be liable.

10.     NOTICES

        Unless otherwise provided in this Agreement, all notices or 
demands by any party relating to this Agreement or any other agreement 
entered into in connection herewith shall be in writing and (except for 
financial statements and other informational documents which may be sent 
by first-class mail, postage prepaid) shall be personally delivered or 
sent by a recognized overnight delivery service, by certified mail, 
postage prepaid, return receipt requested, or by telefacsimile to 
Borrower or to Bank, as the case may be, at its addresses set forth 
below:

If to Borrower: Integrated Packaging Assembly Corporation
                2221 Old Oakland Road
                San Jose, CA 95131-1402
                Attn: Alfred V. Larrenaga
                FAX: (408) 321-3603

If to Bank:     Silicon Valley Bank
                3003 Tasman Drive
                Santa Clara, CA 95054
                FAX: (408) 492-9786

The parties hereto may change the address at which they are to 
receive notices hereunder, by notice in writing in the foregoing manner 
given to the other.

11.     CHOICE OF LAW AND VENUE

        The Loan Documents shall be governed by, and construed in 
accordance with, the internal laws of the State of California, without 
regard to principles of conflicts of law. Each of Borrower and Bank 
hereby submits to the exclusive jurisdiction of the state and Federal 
courts located in the County of Santa Clara, State of California. 
BORROWER AND BANK EACH HEREBY WAIVE THEIR RESPECTIVE RIGHTS TO A JURY 
TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR ARISING OUT OF ANY 
OF THE LOAN DOCUMENTS OR ANY OF THE TRANSACTIONS CONTEMPLATED THEREIN, 
INCLUDING CONTRACT CLAIMS, TORT CLAIMS, BREACH OF DUTY CLAIMS, AND ALL 
OTHER COMMON LAW OR STATUTORY CLAIMS. EACH PARTY RECOGNIZES AND AGREES 
THAT THE FOREGOING WAIVER CONSTITUTES A MATERIAL INDUCEMENT FOR IT TO 
ENTER INTO THIS AGREEMENT. EACH PARTY REPRESENTS AND WARRANTS THAT IT 
HAS REVIEWED THIS WANER WITH ITS LEGAL COUNSEL AND THAT IT KNOWINGLY AND 
VOLUNTARILY WANES ITS JURY TRIAL RIGHTS FOLLOWING CONSULTATION WITH 
LEGAL COUNSEL.

12.     GENERAL PROVISIONS

        12.1    Successors and Assigns.

                (a)     This Agreement shall bind and inure to the benefit 
of the respective successors and permitted assigns of each of the parties; 
provided, however, that neither this Agreement nor any rights hereunder 
may be assigned by Borrower without Bank's prior written

<PAGE>

consent, which consent may be granted or withheld in Bank's sole 
discretion. Bank shall have the right without the consent of or notice 
to Borrower to sell, transfer, negotiate, or grant participations in all 
or any part of, or any interest in, Bank's obligations, rights and 
benefits hereunder, subject to the provisions of this Section 12.1.

                (b)     Bank may sell, negotiate or grant participations to 
other financial institutions in all or part of the obligations of the 
Borrower outstanding under the Loan Documents, without notice to or the 
approval of Borrower; provided that any such sale, negotiation or 
participation shall be in compliance with the applicable federal and 
state securities laws and the other requirements of this Section 12.1. 
Notwithstanding the sale, negotiation or grant of participations, Bank 
shall remain solely responsible for the performance of its obligations 
under this Agreement, and Borrower shall continue to deal solely and 
directly with Bank in connection with this Agreement and the other Loan 
Documents.

                (c)     The grant of a participation interest shall be on
such terms as Bank determines are appropriate, provided only that (1) the 
holder of such a participation interest shall not have any of the rights 
of Bank under this Agreement except, if the participation agreement so 
provides, rights to demand the payment of costs of the type described in 
Section 2.6, provided that the aggregate amount that the Borrower shall 
be required to pay under Section 2.6 with respect to any ratable share 
of the Committed Revolving Line or any Advance (including amounts paid 
to participants) shall not exceed the amount that Borrower would have 
had to pay if no participation agreements had been entered into, and (2) 
the consent of the holder of such a participation interest shall not be 
required for amendments or waivers of provisions of the Loan Agreement 
other than those which (i) increase the amount of the Committed 
Revolving Line, (ii) extend the term of this Agreement, (iii) decrease 
the rate of interest or the amount of any fee or any other amount 
payable to Bank under this Agreement, (iv) reduce the principal amount 
payable under this Agreement, or (v) extend the date fixed for the 
payment of principal or interest or any other amount payable under this 
Agreement.

                (d)     Bank may assign, from time to time, all or any
portion of (he Committed Revolving Line to an Affiliate of Bank or to The 
Federal Reserve Bank or, subject to the prior written approval of 
Borrower (which approval will not be unreasonably withheld), to any 
other financial institution; provided, that (i) the amount of the 
Committed Revolving Line being assigned pursuant to each such assignment 
shall in no event be less than Five Hundred Thousand Dollars ($500,000) 
and shall be an integral multiple of One Hundred Thousand Dollars 
($100,000) and (ii) the parties to each such assignment shall execute 
and deliver to Borrower an assignment agreement in a form reasonably 
acceptable to each. Upon such execution and delivery, from and after the 
effective date specified in such assignment agreement (x) the assignee 
thereunder shall be a party hereto and, to the extent that rights and 
obligations hereunder have been assigned to it pursuant to such 
assignment agreement, have the rights and obligations of a Bank 
hereunder and (y) Bank shall, to the extent that rights and obligations 
hereunder have been assigned by it pursuant to such assignment 
agreement, relinquish its rights and be released from its obligations 
under this Agreement (other than pursuant to this Section 12.ltd)), and, 
in the case of an assignment agreement covering all or the remaining 
portion of Bank's rights and obligations under this Agreement, Bank 
shall cease to be a party hereto. In the event of an assignment 
hereunder, the parties agree to amend this Agreement to the extent 
necessary to reflect the mechanical changes which are necessary to 
document such assignment. Each party shall bear its own expenses 
(including without limitation attorneys' fees and costs) with respect to 
such an amendment.

        12.2    Indemnification.

                Borrower shall indemnify, defend, protect and hold harmless 
Bank and its officers, employees, and agents against: (a) all 
obligations, demands, claims, and liabilities claimed or asserted by any 
other party in connection with the transactions contemplated by the Loan 
Documents;

<PAGE>

and (b) all losses or Bank Expenses in any way suffered, incurred, or 
paid by Bank as a result of or in any way arising out of, following, or 
consequential to transactions between Bank and Borrower whether under 
the Loan Documents, or otherwise (including without limitation 
reasonable attorneys fees and expenses), except for losses caused by 
Bank's gross negligence or willful misconduct.

        12.3    Time of Essence.

                Time is of the essence for the performance of all 
obligations set forth in this Agreement.

        12.4    Severability of Provisions.

                Each provision of this Agreement shall be severable from 
every other provision of this Agreement for the purpose of determining 
the legal enforceability of any specific provision.

        12.5    Amendments in Writing, Integration.

                This Agreement cannot be amended or terminated except by a 
writing signed by Borrower and Bank. All prior agreements, 
understandings, representations, warranties, and negotiations between 
the parties hereto with respect to the subject matter of this Agreement, 
if any, are merged into this Agreement and the Loan Documents.

        12.6    Counterparts.

                This Agreement may be executed in any number of counterparts 
and by different parties on separate counterparts, each of which, when 
executed and delivered, shall be deemed to be an original, and all of 
which, when taken together, shall constitute but one and the same 
Agreement.

        12.7    Survival.

                All covenants, representations and warranties made in this 
Agreement shall continue in full force and effect so long as any 
Obligations (excluding Obligations under Section 2.6 and 12.2 to the 
extent they remain inchoate at the time the outstanding payment 
Obligations are paid in full) remain outstanding. The obligations of 
Borrower to indemnify Bank with respect to the expenses, damages, 
losses, costs and liabilities described in Section 12.2 shall survive 
until all applicable statute of limitations periods with respect to 
actions that may be brought against Bank have run, provided that so long 
as the obligations referred to in the first sentence of this Section 
12.7 have been satisfied, and Bank has no commitment to make any Credit 
Extensions or to make any other loans to Borrower, Bank shall release 
all security interests granted hereunder and redeliver all Collateral 
held by it in accordance with applicable law.

        12.8    Confidentiality.

                In handling any confidential information, Bank shall 
exercise the same degree of care that it exercises with respect to its 
own proprietary information of the same types to maintain the 
confidentiality of any non-public information thereby received or 
received pursuant to this Agreement, except that disclosure of such 
information may be made (i) to the subsidiaries or affiliates of Bank in 
connection with their present or prospective business relations with 
Borrower, (ii) to prospective transferees or purchasers of any interest 
in the Loans, provided that they have entered into a comparable 
confidentiality agreement in favor of Borrower and have delivered a copy 
to Borrower, (iii) as required by law, regulations, rule or order, 
subpoena, judicial order or similar order, (iv) as may be required in 
connection with the examination, audit or similar investigation of Bank and  

<PAGE>

(v) as Bank may deem appropriate in connection with the exercise of any 
remedies hereunder. Confidential information hereunder shall not include 
information that either: (a) is in the public domain or in the knowledge 
or possession of Bank when disclosed to Bank, or becomes part of the 
public domain after disclosure to Bank through no fault of Bank; or (b) 
is disclosed to Bank by a third party, provided Bank does not have 
actual knowledge that such third party is prohibited from disclosing 
such information. Notwithstanding any provision of this Agreement to the 
contrary, neither Borrower nor any of its Subsidiaries will be required 
to disclose, permit the inspection, examination, copying or making 
extracts of, or discussions of: any document, information or other 
matter (i) prior to the occurrence of an Event of Default that 
constitutes non-financial trade secrets or non-financial proprietary 
information (provided that the terms of agreements that generate 
Accounts shall not be deemed to be "non-financial trade secrets or non-
financial proprietary information"), or (ii) in respect to which 
disclosure to Bank (or designated representative) is then prohibited by 
(a) law, or (b) an agreement binding upon Borrower or any Subsidiary 
that was not entered into by Borrower or such Subsidiary for the primary 
purpose of concealing information from Bank.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement 
to be executed as of the date first above written.

        INTEGRATED PACKAGING ASSEMBLY
        CORPORATION

        ___________________________________
        By:     
        ___________________________________
        Title:  


        SILICON VALLEY BANK

        ___________________________________
        By:     
        ___________________________________
        Title:  

<PAGE>

EXHIBIT A

        The Collateral shall consist of all right, title and interest of 
Borrower in and to the following:

(a)     All goods and equipment now owned or hereafter acquired, 
including, without limitation, all machinery, fixtures, vehicles 
(including motor vehicles and trailers), and any interest in any of the 
foregoing, and all attachments, accessories, accessions, replacements, 
substitutions, additions, and improvements to any of the foregoing, 
wherever located;

(b)     All inventory, now owned or hereafter acquired, including, 
without limitation, all merchandise, raw materials, parts, supplies, 
packing and shipping materials, work in process and finished products 
including such inventory as is temporarily out of Borrower's custody or 
possession or in transit and including any returns upon any accounts or 
other proceeds, including insurance proceeds, resulting from the sale or 
disposition of any of the foregoing and any documents of title 
representing any of the above;

(c)     All contract rights and general intangibles now owned or 
hereafter acquired, including, without limitation, goodwill, trademarks, 
servicemarks, trade styles, trade names, patents, patent applications, 
leases, license agreements, franchise agreements, blueprints, drawings, 
purchase orders, customer lists, route lists, infringements, claims, 
computer programs, computer discs, computer tapes, literature, reports, 
catalogs, design rights, income tax refunds, payments of insurance and 
rights to payment of any kind;

(d)     All now existing and hereafter arising accounts, contract 
rights, royalties, license rights and all other forms of obligations 
owing to Borrower arising out of the sale or lease of goods, the 
licensing of technology or the rendering of services by Borrower, 
whether or not earned by performance, and any and all credit insurance, 
guaranties, and other security therefor, as well as all merchandise 
returned to or reclaimed by Borrower;

(e)     All documents, cash, deposit accounts, securities, 
securities entitlements, securities accounts, investment property, 
letters of credit, certificates of deposit, instruments and chattel 
paper now owned or hereafter acquired and Borrower's Books relating to 
the foregoing;

(f)     All copyright rights, copyright applications, copyright 
registrations and like protections in each work of authorship and 
derivative work thereof, whether published or unpublished, now owned or 
hereafter acquired; all trade secret rights, including all rights to 
unpatented inventions, know-how, operating manuals, license rights and 
agreements and confidential information, now owned or hereafter 
acquired; all mask work or similar rights available for the protection 
of semiconductor chips, now owned or hereafter acquired; all claims for 
damages by way of any past, present and future infringement of any of 
the foregoing; and

(g)     All Borrower's Books relating to the foregoing and any and 
all claims, rights and interests in any of the above and all 
substitutions for, additions and accessions to and proceeds thereof.


<PAGE>

EXHIBIT B 

LOAN PAYMENT/ADVANCE TELEPHONE REQUEST FORM

DEADLINE FOR SAME DAY PROCESSING IS 3:00 P.M., P.S.T.



TO: CENTRAL CLIENT SERVICE DIVISION                     DATE:____________

FAX#: (408) 496-2426                                    TIME:____________


FROM:  Integrated Packaging Assembly Corporation
                        CLIENT NAME (BORROWER)

REQUESTED BY:___________________________________
                        AUTHORIZED SIGNER'S NAME

AUTHORIZED SIGNATURE:_________________________________

PHONE NUMBER:____________________________

FROM ACCOUNT # __________________ TO ACCOUNT # ___________________

REQUESTED TRANSACTION TYPE                      REQUESTED DOLLAR AMOUNT
- --------------------------                      -----------------------
PRINCIPAL INCREASE (ADVANCE)                    $______________________ 
PRINCIPAL PAYMENT (ONLY)                        $______________________ 
INTEREST PAYMENT (ONLY)                         $______________________ 
PRINCIPAL AND INTEREST (PAYMENT)                $______________________

OTHER INSTRUCTIONS:______________________________________________
_________________________________________________________________

All representations and warranties of Borrower stated in the Loan and 
Security Agreement are true, correct and complete in all material 
respects as of the date of the telephone request for and Advance 
confirmed by this Borrowing Certificate; provided, however, that those 
representations and warranties expressly referring to another date shall 
be true, correct and complete in all material respects as of such date.

- ------------------------------------------------------------------------
                            BANK USE ONLY

TELEPHONE REQUEST:

The following person is authorized to request the loan payment 
transfer/loan advance on the advance designated account and is known to 
me.

________________________________                ______________________
Authorized Requester                                    Phone #

________________________________                ______________________
Received By (Bank)                                      Phone #

________________________________
Authorized Signature (Bank)



<PAGE>

EXHIBIT C
BORROWING BASE CERTIFICATE

Borrower:  Integrated Packaging Assembly Corporation            
Bank:   Silicon Valley Bank

Commitment Amount: $5,000,000 

ACCOUNTS RECEIVABLE

1.      Accounts Receivable Book Value as of ______             $_________ 
2.      Additions (please explain on reverse)                   $_________ 
3.      TOTAL ACCOUNTS RECEIVABLE                               $_________

ACCOUNTS RECEIVABLE DEDUCTIONS (without duplication)

4.      Amounts over 90 days due                $_________
5.      Balance of 50% over 90 day accounts     $_________
6.      Concentration Limits*                   $_________
7.      Non-eligible Foreign Accounts**         $_________
8.      Governmental Accounts                   $_________
9.      Contra Accounts                         $_________
10.     Promotion or Demo Accounts              $_________
11.     Intercompany/Employee Accounts          $_________
12.     Other (please explain on reverse)       $_________
13.     TOTAL ACCOUNTS RECEIVABLE DEDUCTIONS                    $_________
14.     Eligible Accounts (#3 minus #13)                        $_________
15.     LOAN VALUE OF ACCOUNTS (80% of #14)                     $_________

BALANCES
16.     Maximum Loan Amount                                     $_________
17.     Total Funds Available (Lesser of #16 or #15]            $_________
18.     Present balance owing on Line of Credit                 $_________
19.     Outstanding under Sublimits ( )                         $_________
20.     RESERVE POSITION (#17 minus #18 and #19)                $_________

The undersigned represents and warrants that the foregoing is true, 
complete and correct, and that the information reflected in this 
Borrowing Base Certificate complies with the representations and 
warranties set forth in the Amended and Restated Loan and Security 
Agreement between the undersigned and Silicon Valley Bank.

* 25% Concentration Limit for all account debtors except for Alliance 
Semiconductor, Intel, Cirrus Logic, SanDisk, Orbit Semiconductor, VLSI 
Technology, and Atmel Semiconductor, as to which the percentage shall be 
35%.

** Foreign Accounts shall be included in the Borrowing Base to the 
extent that such accounts are: (1) covered by credit insurance in form 
and amount, and by an insurer satisfactory to Bank less the amount of 
any deductible(s) which may be or become owing thereon; or (2) supported 
by one or more letters of credit either advised or negotiated through 
Bank or in favor of Bank as beneficiary, in an amount and of a tenor; 
and issued by a financial institution acceptable to Bank; or (3) that 
Bank approves on a case-by-case basis.

COMMENTS:

Integrated Packaging Assembly Corporation           BANK USE ONLY
                                                  ---------------------
By:_____________________                           Rec'd By:__________   
Authorized Signer                                     Auth. Signer

                                                   Date:____________    

                                                   Verified:____ 
                                                      Auth. Signer

                                                   Date:_____________

<PAGE>

EXHIBIT D
COMPLLANCE CERTIFICATE

TO:     SILICON VALLEY BANK

FROM:   INTEGRATED PACKAGING ASSEMBLY CORPORATTON

The undersigned authorized officer of Integrated Packaging 
Assembly Corporation hereby certifies that in accordance with the terms 
and conditions of the Amended and Restated Loan and Security Agreement 
between Borrower and Bank (the "Agreement"), (i) Borrower is in complete 
compliance for the period ending with all required covenants except as 
noted below and (ii) all representations and warranties of Borrower 
stated in the Agreement are true and correct in all material respects as 
of the date hereof. Attached herewith are the required documents 
supporting the above certification. The Officer further certifies that 
these are prepared in accordance with Generally Accepted Accounting 
Principles (GAAP) and are consistently applied from one period to the 
next except as explained in an accompanying letter or footnotes. The 
Officer expressly acknowledges that no borrowings may be requested by 
Borrower at any time or date of determination that Borrower is not in 
compliance with any of the terms of the Agreement, and that such 
compliance is determined not just at the date this certificate is 
delivered.

Please indicate compliance status by circling Yes/No under "Complies" 
column

Reporting Covenant Monthly            Required                    Complies
- --------------------------            --------                   ----------
Monthly financial statements          Monthly within 20 days     Yes     No
10-Q, 10-K and 8-K                    Within 5 days after 
                                      filing with SEC            Yes     No
A/R & A/P Agings                      Monthly within 20 days(1)  Yes     No
A/R Audit                             Initial and Semi-Annual    Yes     No

Financial Covenant                    Required        Actual      Complies
- ------------------                    ----------    ---------    ----------
Maintain on a Monthly Basis:            
Maximum Debt/Tangible Net Worth       1.50:1.0      _____:1.0    Yes     No
Minimum Tangible Net Worth            $20,000,000   $________    Yes     No
Minimum Liquidity Ratio               1.50:1.0(2)   _____:1.0    Yes     No
Minimum Debt Service                  1.50:1.0(3)   _____:1.0    Yes     No

Profitability:  Quarterly             $_______(4)   $________    Yes     No

1       If Advances exceed 50% of Borrowing Base, weekly within 5 days.
2       Upon 2 consecutive quarters of Debt Service Coverage of at least 
1.50 to 1.0, Liquidity Ratio no longer tested, and Borrower shall 
maintain Debt Service Coverage of at least 1.50:1.0 for each 
quarter. 
3       Measured quarterly.
4       Losses not to exceed: $3,800,000 for quarter ending 12/31/97; 
$3,400,000 for quarter ending 3/31/98; $1,800,000 for quarter 
ending 6/30/98; or $160,000 for quarter ending 9/30/98. Minimum 
net profit of $1 required for quarter ending 12/31/98 and each 
quarter thereafter.

Comments Regarding Exceptions: See Attached.       BANK USE OMLY
                                                ---------------------
Sincerely,______________________                Received by:_________
                                                        Auth. Signer
SIGNATURE___________________________            Date:________________

TITLE:________________________                  Verified:____________

DATE:__________________________                 Date:________________

                                                 Compliance Status: 
                                                      Yes   No

<PAGE>

DISBURSEMENT REQUEST AND AUTHORIZATION

Borrower:  Integrated Packaging Assembly Corporation    
Bank:  Silicon Valley Bank

LOAN TYPE. This is a Variable Rate, Revolving Line of Credit of a 
principal amount up to $5,000,000. 

PRIMARY PURPOSE OF LOAN. The primary purpose of this loan is for 
business.

SPECIFIC PURPOSE. The specific purpose of this loan is: Short-term 
working capital.

DISBURSEMENT INSTRUCTIONS. Borrower understands that no loan proceeds 
will be disbursed until all of Bank's conditions for making the loan 
have been satisfied. Please disburse the loan proceeds as follows:

                                                     Revolving Line

Amount paid to Borrower directly:                       $_____________  
Undisbursed Funds                                       $_____________

Principal                                               $5,000,000

CHARGES PAID IN CASH. Borrower has paid or will pay in cash as agreed 
the following charges:

Prepaid Finance Charges Paid in Cash:                   $_____________
        $12,500 Loan Fee
        $______  Accounts Receivables Audit

Other Charges Paid in Cash:                             $_____________
$_____ Patent Filing Fees       $
$_____ Trademark Filing Fees 
$_____ Copyright Filing Fees 
$_____ Outside Counsel Fees and Expenses (Estimate)

Total Charges Paid in Cash                              $_____________

AUTOMATIC PAYMENTS. Borrower hereby authorizes Bank automatically to 
deduct from Borrower's account numbered ________ the amount of any loan
payment. If the funds in the account are insufficient to cover any 
payment, Bank shall not be obligated to advance funds to cover the 
payment.

FINANCIAL CONDITION. BY SIGNING THIS AUTHORIZATION, BORROWER REPRESENTS 
AND WARRANTS TO BANK THAT THE INFORMATION PROVIDED ABOVE IS TRUE AND 
CORRECT AND THAT THERE HAS BEEN NO ADVERSE CHANGE IN BORROWER'S 
FINANCIAL CONDITION AS DISCLOSED IN BORROWER'S MOST RECENT FINANCIAL 
STATEMENT TO BANK. THIS AUTHORIZATION IS DATED AS OF DECEMBER 31, 1997.

BORROWER:

Integrated Packaging Assembly Corporation

/s/ Alfred V. Larrenaga
- -----------------------
Authorized Officer


<PAGE>

AGREEMENT TO PROVIDE INSURANCE


Grantor:        Integrated Packaging Assembly Corporation               
Bank:           Silicon Valley Bank

      INSURANCE REQUIREMENTS. Integrated Packaging Assembly Corporation 
("Grantor") understands that insurance coverage is required in 
connection with the extending of a loan or the providing of other 
financial accommodations to Grantor by Bank. These requirements are set 
forth in the Loan Documents. The following minimum insurance coverages 
must be provided on the following described collateral (the 
"Collateral"):

     Collateral:             All Inventory, Equipment and Fixtures. 
     Type:                   All risks, including fire, theft and liability.
     Amount:                 Full insurable value
     Basis:                  Replacement value.
     Endorsements:           Loss payable clause to Bank with stipulation 
     that coverage will not be cancelled or diminished without a minimum of 
     twenty (20) days' prior written notice to Bank.

     INSURANCE COMPANY. Grantor may obtain insurance from any insurance 
company Grantor may choose that is reasonably acceptable to Bank. 
Grantor understands that credit may not be denied solely because 
insurance was not purchased through Bank.

     FAILURE TO PROVIDE INSURANCE. Grantor agrees to deliver to Bank, 
on or before closing, evidence of the required insurance as provided 
above, with an effective date of December 31, 1997, or earlier. Grantor 
acknowledges and agrees that if Grantor fails to provide any required 
insurance or fails to continue such insurance in force, Bank may do so 
at Grantor's expense as provided in the Amended and Restated Loan and 
Security Agreement. The cost of such insurance, at the option of Bank, 
shall be payable on demand or shall be added to the indebtedness as 
provided in the security document. GRANTOR ACKNOWLEDGES THAT IF BANK SO 
PURCHASES ANY SUCH INSURANCE, THE INSURANCE WILL PROVIDE LIMITED 
PROTECTION AGAINST PHYSICAL DAMAGE TO THE COLLATERAL, UP TO THE BALANCE 
OF THE LOAN; HOWEVER, GRANTOR'S EQUITY IN THE COLLATERAL MAY NOT BE 
INSURED. IN ADDITION, THE INSURANCE MAY NOT PROVIDE ANY PUBLIC Liability 
OR PROPERTY DAMAGE INDEMNIFICATION AND MAY NOT MEET THE REQUIREMENTS OF 
ANY FINANCIAL RESPONSIBILITY LAWS.

     AUTHORTZATION. For purposes of insurance coverage on the 
Collateral, Grantor authorizes Bank to provide to any person (including 
any insurance agent or company) all information Bank deems appropriate, 
whether regarding the Collateral, the loan or other financial 
accommodations, or both.

     GRANTOR ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS 
AGREEMENT TO PROVIDE INSURANCE AND AGREES TO ITS TERMS. THIS AGREEMENT 
IS DATED DECEMBER 31, 1997.

GRANTOR:
Integrated Packaging Assembly Corporation

/S/ Alfred V. Larrenaga
- -----------------------
Authorized Officer

- -------------------------------------------------------------------

                                   FOR BANK USE ONLY 
                                INSURANCE VERIFICATION

DATE:_________________                    PHONE:___________________
AGENT'S NAME:______________________________________________________
INSURANCE COMPANY:_________________________________________________
POLICY NUMBER:_____________________________________________________
EFFECTIVE DATES:___________________________________________________
COMMENTS:__________________________________________________________

<PAGE>

CORPORATE RESOLUTIONS TO BORROW

BORROWER:   Integrated Packaging Assembly Corporation

        I, the undersigned Secretary or Assistant Secretary of Integrated 
Packaging Assembly Corporation (the "Corporation"), HEREBY CERTIFY that 
the Corporation is organized and existing under and by virtue of the 
laws of 

        I FURTHER CERTIFY that attached hereto as Attachments 1 and 2 are 
true and complete copies of the Certificate of Incorporation and Bylaws 
of the Corporation, each of which is in full force and effect on the 
date hereof.

        I FURTHER CERTIFY that at a meeting of the Directors of the 
Corporation (or by other duly authorized corporate action in lieu of a 
meeting), duly called and held, at which a quorum was present and 
voting, the following

        BE IT RESOLVED, that any one (1) of the following named officers, 
employees, or agents of this Corporation, acting for and on behalf of 
this Corporation and as its act and deed be, and they heeby are, authorized
and empowered:

NAMES                           POSITIONS                ACTUAL SIGNATURES

PATRICK VERDERICO       PRESIDENT & CEO          /s/ P. Verderico
ALFRED J. LARRENAGA     VICE PRESIDENT & CFO     /s/ Alfred J. Larrenaga
F. TERRENCE MARKLE      CONTROLLER               /S/ F. T. Markle


     Borrow Money. To borrow from time to time from Silicon Valley Bank 
("Bank"), on such terms as may be agreed upon between the officers, 
employees, or agents and Bank, such sum or sums of money as in their 
judgment should be borrowed, without limitation, including such sums as 
are specified in that certain Amended and Restated Loan and Security 
Agreement dated as of December 31, 1997 (the 'Loan Agreement").

     Execute Notes. To execute and deliver to Bank the promissory note 
or notes of the Corporation, on Bank's forms, at such rates of interest 
and on such terms as may be agreed upon, evidencing the sums of money so 
borrowed or any indebtedness of the Corporation to Bank, and also to 
execute and deliver to Bank one or more renewals, extensions, 
modifications, refinancings, consolidations, or substitutions for one or 
more of the notes, or any portion of the notes.

     Grant Security. To grant a security interest to Bank in the 
Collateral described in the Loan Agreement, which security interest 
shall secure all of the Corporation's Obligations, as described in the 
Loan Agreement.

<PAGE>

     Negotiate Items. To draw, endorse, and discount with Bank all 
drafts, trade acceptances, promissory notes, or other evidences of 
indebtedness payable to or belonging to the Corporation or in which the 
Corporation may have an interest, and either to receive cash for the 
same or to cause such proceeds to be credited to the account of the 
Corporation with Bank, or to cause such other disposition of the 
proceeds derived therefrom as they may deem advisable.

     Letters of Credit; Foreign Exchange. To execute letters of credit 
applications, foreign exchange agreements and other related documents 
pertaining to Bank's issuance of letters of credit and foreign exchange 
contracts.

     Issue Warrants. To issue warrants to purchase the Corporation's 
capital stock, for such series and number, and on such terms, as an 
officer of the Corporation shall deem appropriate.

     Further Acts. In the case of lines of credit, to designate 
additional or alternate individuals as being authorized to request 
advances thereunder, and in all cases, to do and perform such other acts 
and things, to pay any and all fees and costs, and to execute and 
deliver such other documents and agreements as they may in their 
discretion deem reasonably necessary or proper in order to carry into 
effect the provisions of these Resolutions.

     BE IT FURTHER RESOLVED, that any and all acts authorized pursuant 
to these resolutions and performed prior to the passage of these 
resolutions are hereby ratified and approved, that these Resolutions 
shall remain in full force and effect and Bank may rely on these 
Resolutions until written notice of their revocation shall have been 
delivered to and received by Bank. Any such notice shall not affect any 
of the Corporation's agreements or commitments in effect at the time 
notice is given.

     I FURTHER CERTIFY that the officers, employees, and agents named 
above are duly elected, appointed, or employed by or for the 
Corporation, as the case may be, and occupy the positions set forth 
opposite their respective names; that the foregoing Resolutions now 
stand of record on the books of the Corporation; and that the 
Resolutions are in full force and effect and have not been modified or 
revoked in any manner whatsoever.

     IN WITNESS WHEREOF, I have hereunto set my hand on  January 26, 
1998 and attest that the signatures set opposite the names listed above 
are their genuine signatures. 

        CERTIFIED TO AND ATTESTED BY:

        /s/  Alfred V. Larrenaga
        ------------------------



<PAGE>

EXHIBIT 10.30

THIS WARRANT AND THE SHARES ISSUABLE HEREUNDER HAVE NOT BEEN REGISTERED 
UNDER THE SECURITIES ACT OF 1933, AS AMENDED, AND MAY NOT BE SOLD, 
PLEDGED, OR OTHERWISE TRANSFERRED ~HOUT AN EFFECTIVE REGISTRATION 
THEREOF UNDER SUCH ACT OR PURSUANT TO RULE 144 OR AN OPINION OF COUNSEL 
REASONABLY SATISFACTORY TO THE CORPORATION AND ITS COUNSEL, THAT SUCH 
REGISTRATION IS NOT REQUIRED.

WARRANT TO PURCHASE STOCK

Corporation:    INTEGRATED PACKAGING ASSEMBLY CORPORATION,
                a Delaware corporation

Number of Shares: 10,000
Class of Stock: Common Initial Exercise 
Price: $0.90 per share Issue 
Date: December 31, 1997
Expiration Date: December 31, 2002

        THIS WARRANT CERTIFIES THAT, for the agreed upon value of $1.00 
and for other good and valuable consideration, SILICON VALLEY BANK 
("Holder") is entitled to purchase the number of fully paid and 
nonassessable shares of the class of securities (the "Shares") of the 
corporation (the "Company") at the initial exercise price per Share (the 
"Warrant Price") all as set forth above and as adjusted pursuant to 
Article 2 of this Warrant, subject to the provisions and upon the terms 
and conditions set forth of this Warrant.

ARTICLE 1.      EXERCISE.

        1.1     Method of Exercise.  Holder may exercise this Warrant by 
delivering a duly executed Notice of Exercise in substantially the form 
attached as Appendix 1 to the principal office of the Company. Unless 
Holder is exercising the conversion right set forth in Section 1.2, 
Holder shall also deliver to the Company a check for the aggregate 
Warrant Price for the Shares being purchased.

        1.2     Conversion Right. In lieu of exercising this Warrant as 
specified in Section 1.1, Holder may from time to time convert this 
Warrant, in whole or in part, into a number of Shares determined by 
dividing (a) the aggregate fair market value of the Shares or other 
securities otherwise issuable upon exercise of this Warrant minus the 
aggregate Warrant Price of such Shares by (b) the fair market value of 
one Share. The fair market value of the Shares shall be determined 
pursuant Section 1.3.

        1.3     Fair Market Value. If the Shares are traded in a public 
market, the fair market value of the Shares shall be the closing price 
of the Shares (or the closing price of the Company's stock into which 
the Shares are convertible) reported for the business day immediately 
before Holder delivers its Notice of Exercise to the Company. If the 
Shares are not traded in a public market, the Board of Directors of the 
Company shall determine fair market value in its reasonable good faith 
judgment. The foregoing notwithstanding, if Holder advises the Board of 
Directors in writing that Holder disagrees with such determination, then 
the Company and Holder shall promptly agree upon a reputable

<PAGE>

investment banking firm to undertake such valuation. If the valuation of 
such investment banking firm is greater than that determined by the 
Board of Directors, then all fees and expenses of such investment 
banking firm shall be paid by the Company. In all other circumstances, 
such fees and expenses shall be paid by Holder.

        1.4     Delivery of Certificate and New Warrant. Promptly after 
Holder exercises or converts this Warrant, the Company shall deliver to 
Holder certificates for the Shares acquired and, if this Warrant has not 
been fully exercised or converted and has not expired, a new Warrant 
representing the Shares not so acquired.

        1.5     Replacement of Warrants. On receipt of evidence reasonably 
satisfactory to the Company of the loss, theft, destruction or 
mutilation of this Warrant and, in the case of loss, theft or 
destruction, on delivery of an indemnity agreement reasonably 
satisfactory in form and amount to the Company or, in the case of 
mutilation, or surrender and cancellation of this Warrant, the Company 
at its expense shall execute and deliver, in lieu of this Warrant, a new 
warrant of Like tenor.

        1.6     Repurchase on Sale, Merger, or Consolidation of the Company.

                1.6.1.  "Acquisition".  For the purpose of this Warrant,
"Acquisition" means any sale, license, or other disposition of all or 
substantially all of the assets of the Company, or any reorganization, 
consolidation, or merger of the Company where the holders of the 
Company's securities before the transaction beneficially own less than 
50% of the outstanding voting securities of the surviving entity after 
the transaction.

                 1.6.2.          Assumption of Warrant.  Upon the closing of
any Acquisition the successor entity shall assume the obligations of this 
Warrant, and this Warrant shall be exercisable for the same securities, 
cash, and property as would be payable for the Shares issuable upon 
exercise of the unexercised portion of this Warrant as if such Shares 
were outstanding on the record date for the Acquisition and subsequent 
closing. The Warrant Price shall be adjusted accordingly.

                 1.6.3.  Purchase Right. Notwithstanding the foregoing, 
at the election of Holder, the Company shall purchase the unexercised 
portion of this Warrant for cash upon the closing of any Acquisition for 
an amount equal to (a) the fair market value of any consideration that 
would have been received by Holder in consideration of the Shares had 
Holder exercised the unexercised portion of this Warrant immediately 
before the record date for determining the shareholders entitled to 
participate in the proceeds of the Acquisition, less (b) the aggregate 
Warrant Price of the Shares, but in no event less than zero.

ARTICLE 2.      ADTUSTMENTS TO THE SHARES.

        2.1     Stock Dividends, Splits, Etc. If the Company declares or 
pays a dividend on its common stock (or the Shares if the Shares are 
securities other than common stock) payable in common stock, or other 
securities, subdivides the outstanding common stock into a greater 
amount of common stock, or, if the Shares are securities other than 
common stock, subdivides the Shares in a transaction that increases the 
amount of common stock into which the Shares are convertible, then upon 
exercise of this Warrant, for each Share acquired, Holder shall receive, 
without cost to Holder, the total number and kind of

<PAGE>

securities to which Holder would have been entitled had Holder owned the 
Shares of record as of the date the dividend or subdivision occurred.

        2.2     Reclassification, Exchange or Substitution. Upon any 
reclassification, exchange, substitution, or other event that results in 
a change of the number and/or class of the securities issuable upon 
exercise or conversion of this Warrant, Holder shall be entitled to 
receive, upon exercise or conversion of this Warrant, the number and 
kind of securities and property that Holder would have received for the 
Shares if this Warrant had been exercised immediately before such 
reclassification, exchange, substitution, or other event. Such an event 
shall include any automatic conversion of the outstanding or issuable 
securities of the Company of the same class or series as the Shares to 
common stock pursuant to the terms of the Company's Certificate of 
Incorporation upon the closing of a registered public offering of the 
Company's common stock. The Company or its successor shall promptly 
issue to Holder a new Warrant for such new securities or other property. 
The new Warrant shall provide for adjustments which shall be as nearly 
equivalent as may be practicable to the adjustments provided for in this 
Article 2 including, without limitation, adjustments to the Warrant 
Price and to the number of securities or property issuable upon exercise 
of the new Warrant. The provisions of this Section 2.2 shall similarly 
apply to successive reclassifications, exchanges, substitutions, or 
other events.

        2.3     Adjustments for Combinations, Etc. If the outstanding Shares 
are combined or consolidated, by reclassification or otherwise, into a 
lesser number of shares, the Warrant Price shall be proportionately 
increased.

        2.4     Adjustments for Diluting Issuances. The Warrant Price and 
the number of Shares issuable upon exercise of this Warrant or, if the 
Shares are Preferred Stock, the number of shares of common stock 
issuable upon conversion of the Shares, shall be subject to adjustment, 
from time to time in the manner set forth on Exhibit A in the event of 
Diluting Issuances (as defined on Exhibit A).

        2.5     No Impairment. The Company shall not, by amendment of its 
Certificate of Incorporation or through a reorganization, transfer of 
assets, consolidation, merger, dissolution, issue, or sale of securities 
or any other voluntary action, avoid or seek to avoid the observance or 
performance of any of the terms to be observed or performed under this 
Warrant by the Company, but shall at all times in good faith assist in 
carrying out of all the provisions of this Article 2 and in taking all 
such action as may be necessary or appropriate to protect Holder's 
rights under this Article against impairment. If the Company takes any 
action affecting the Shares or its common stock other than as described 
above that adversely affects Holder's rights under this Warrant, the 
Warrant Price shall be adjusted downward and the number of Shares 
issuable upon exercise of this Warrant shall be adjusted upward in such 
a manner that the aggregate Warrant Price of this Warrant is unchanged.

        2.6     Fractional Shares. No fractional Shares shall be issuable 
upon exercise or conversion of the Warrant and the number of Shares to 
be issued shall be rounded down to the nearest whole Share. If a 
fractional share interest arises upon any exercise or conversion of the 
Warrant, the Company shall eliminate such fractional share interest by 
paying Holder amount computed by multiplying the fractional interest by 
the fair market value of a full Share.

<PAGE>

        2.7     Certificate as to Adjustments. Upon each adjustment of the 
Warrant Price, the Company at its expense shall promptly compute such 
adjustment, and furnish Holder with a certificate of its Chief Financial 
Officer setting forth such adjustment and the facts upon which such 
adjustment is based. The Company shall, upon written request, furnish 
Holder a certificate setting forth the Warrant Price in effect upon the 
date thereof and the series of adjustments leading to such Warrant 
Price.

ARTICLE 3.      REPRESENTATIONSAND COVENANTS OF THE COMPANY.

        3.1     Representations and Warranties. The Company hereby 
represents and warrants to the Holder that all Shares which may be 
issued upon the exercise of the purchase right represented by this 
Warrant, and all securities, if any, issuable upon conversion of the 
Shares, shall, upon issuance, be duly authorized, validly issued, fully 
paid and nonassessable, and free of any Liens and encumbrances except 
for restrictions on transfer provided for herein or under applicable 
federal and state securities laws.

        3.2     Notice of Certain Events. If the Company proposes at any 
time (a) to declare any dividend or distribution upon its common stock, 
whether in cash, property, stock, or other securities and whether or not 
a regular cash dividend; (b) to offer for subscription pro rata to the 
holders of any class or series of its stock any additional shares of 
stock of any class or series or other rights; (c) to effect any 
reclassification or recapitalization of common stock; (d) to merge or 
consolidate with or into any other corporation, or sell, lease, license, 
or convey all or substantially all of its assets, or to liquidate, 
dissolve or wind up; or (e) offer holders of registration rights the 
opportunity to participate in an underwritten public offering of the 
company's securities for cash, then, in connection with each such event, 
the Company shall give Holder (1) at least 20 days prior written notice 
of the date on which a record will be taken for such dividend, 
distribution, or subscription rights (and specifying the date on which 
the holders of common stock will be entitled thereto) or for determining 
rights to vote, if any, in respect of the matters referred to in (c) and 
(d) above; (2) in the case of the matters referred to in (c) and (d) 
above at least 20 days prior written notice of the date when the same 
will take place (and specifying the date on which the holders of common 
stock will be entitled to exchange their common stock for securities or 
other property deliverable upon the occurrence of such event); and (3) 
in the case of the matter referred to in (e) above, the same notice as 
is given to the holders of such registration rights.

        3.3     Information Rights. So long as the Holder holds this
Warrant and/or any of the Shares, the Company shall deliver to the Holder
(a) promptly after mailing, copies of all notices or other written 
communications to the shareholders of the Company, (b) within five (5) 
days of filing, copies of all reports on Form 10-K, 10-Q and 8K filed 
with the Securities and Exchange Commission; and (c) within forty-five 
(45) days after the end of each of the first three quarters of each 
fiscal year, the Company's quarterly, unaudited financial statements.

ARTICLE 4.      MISCELLANEOUS.

        4.1     Term; Notice of Expiration. This Warrant is exercisable, in 
whole or in part, at any time and from time to time on or before the 
Expiration Date set forth above. The Company shall give Holder written 
notice of Holder's right to exercise this Warrant in the

<PAGE>

form attached as Appendix 2 not more than 90 days and not less than 30 
days before the Expiration Date. If the notice is not so given, the 
Expiration Date shall automatically be extended until 30 days after the 
date the Company delivers the notice to Holder.

        4.2     Legends. This Warrant and the Shares (and the securities 
issuable, directly or indirectly, upon conversion of the Shares, if any) 
shall be imprinted with a legend in substantially the following form:

THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITlES ACT OF 1933, 
AS AMENDED, AND MAY NOT BE SOLD, PLEDGED OR OTHERWISE TRANSFERRED 
WITHOUT AN EFFECTIVE REGISTRATION THEREOF UNDER SUCH ACT OR PURSUANT TO 
RULE 144 OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY TO THE 
CORPORATION AND ITS COUNSEL THAT SUCH REGISTRATION IS NOT REQUIRED.

        4.3     Compliance with Securities Laws on Transfer. This Warrant 
and the Shares issuable upon exercise this Warrant (and the securities 
issuable, directly or indirectly, upon conversion of the Shares, if any) 
may not be transferred or assigned in whole or in part without 
compliance with applicable federal and state securities laws by the 
transferor and the transferee (including, without limitation, the 
delivery of investment representation letters and legal opinions 
reasonably satisfactory to the Company, as reasonably requested by the 
Company). The Company shall not require Holder to provide an opinion of 
counsel if the transfer is to an affiliate of Holder or if there is no 
material question as to the availability of current information as 
referenced in Rule 14Q(c), Holder represents that it has complied with 
Rule 144(d) and (e) in reasonable detail, the selling broker represents 
that it has complied with Rule 144(f), and the Company is provided with 
a copy of Holder's notice of proposed sale.

        4.4     Transfer Procedure. Subject to the provisions of Section 
4.2, Holder may transfer all or part of this Warrant or the Shares 
issuable upon exercise of this Warrant (or the securities issuable, 
directly or indirectly, upon conversion of the Shares, if any) by giving 
the Company notice of the portion of the Warrant being transferred 
setting forth the name, address and taxpayer identification number of 
the transferee and surrendering this Warrant to the Company for 
reissuance to the transferee(s) (and Holder if applicable). Unless the 
Company is filing financial information with the SEC pursuant to the 
Securities Exchange Act of 1934, the Company shall have the right to 
refuse to transfer any portion of this Warrant to any person who 
directly competes with the Company.

        4.5     Notices. All notices and other communications from the 
Company to the Holder, or vice versa, shall be deemed delivered and 
effective when given personally or mailed by first-class registered or 
certified mail, postage prepaid, at such address as may have been 
furnished to the Company or the Holder, as the case may be, in writing 
by the Company or such holder from time to time.

        4.6     Waiver. This Warrant and any term hereof may be changed, 
waived, discharged or terminated only by an instrument in writing signed 
by the party against which enforcement of such change, waiver, discharge 
or termination is sought.

<PAGE>

        4.7     Attorneys Fees. In the event of any dispute between the 
parties concerning the terms and provisions of this Warrant, the party 
prevailing in such dispute shall be entitled to collect from the other 
party all reasonable costs incurred in such dispute, including 
reasonable attorneys' fees.

        4.8     Governing Law. This Warrant shall be governed by and 
construed in accordance with the laws of the State of California, 
without giving effect to its principles regarding conflicts of law.

                                        "COMPANY"

                               INTEGRATED PACKAGING ASSEMBLY CORPORATION

                               By ______________________________

                               Name ____________________________
                                           (Print)

                               Title: Chairman of the Board, President,
                                      or Vice President


                               By /s/ Alfred V. Larrenaga

                               Name   ALFRED V. LARRENAGA
                                          (Print)

                               Title: Chief Financial Officer

<PAGE>

APPENDIX 1

NOTICE OF EXERCISE

        1.      The undersigned hereby elects to purchase ________ shares
of the Common Stock of _____________________ pursuant to the terms of the 
attached Warrant, and tenders herewith payment of the purchase price of 
such shares in full.

        1.      The undersigned hereby elects to convert the attached 
Warrant into Shares in the manner specified in the Warrant. This 
conversion is exercised with respect to _________ of the Shares covered 
by the Warrant.

        {Strike paragraph that does not apply.}

        2.      Please issue a certificate or certificates representing
said shares in the name of the undersigned or in such other name as is 
specified below:

                        ________________________________
                                (Name)

                        ________________________________

                        ________________________________
                                (Address)

        3.      The undersigned represents it is acquiring the shares
solely for its own account and not as a nominee for any other party and not 
with a view toward the resale or distribution thereof except in 
compliance with applicable securities laws. 

 _________________________________________
             (Signature)


____________________
        (Date)

<PAGE>


APPENDIX 2

Notice that Warrant Is About to Expire

                                                ,       


(Name of Holder)

(Address of Holder)

Attn: Chief Financial Officer

Dear: ________________________

        This is to advise you that the Warrant issued to you described 
below will expire on _____              , 199_.

        Issuer: 

        Issue Date:                             December 31, 1997 

        Class of Security Issuable:     Common

        Exercise Price per Share:       $0.90

        Number of Shares Issuable:      10,000

        Procedure for Exercise:


        Please contact [name of contact person at (phone number)l with any 
questions you may have concerning exercise of the Warrant. This is your 
only notice of pending expiration.


                                        ___________________________
                                        (Name of Issuer)

                                        ___________________________
                                        By 
                                        ___________________________
                                        Its

<PAGE>

EXHIBTT A

Anti-Dilution Provisions

        In the event of the issuance (a "Diluting Issuance") by the 
Company, after the Issue Date of the Warrant, of securities at a price 
per share less than the Warrant Price, the number of Shares issuable 
upon exercise of the Warrant shall be adjusted as a result of Diluting 
Issuances in accordance with the Anti-Dilution Agreement between Company 
and Holder dated as of the date hereof.

        Under no circumstances shall the aggregate Warrant Price payable 
by the Holder upon exercise of the Warrant increase as a result of any 
adjustment arising from a Diluting Issuance.

<PAGE>

SILICON VALLEY BANK
ANTIDILUTION AGREEMENT

        THIS ANTIDILUTION AGREEMENT is entered into as of December 31, 
1997, by and between Silicon Valley Bank ("Purchaser") and the Company 
whose name appears on the last page of this Antidilution Agreement.

RECITALS

        A.      Concurrently with the execution of this Antidilution 
Agreement, the Purchaser is purchasing from the Company a Warrant to 
Purchase Stock (the 'Warrant') pursuant to which Purchaser has the right 
to acquire from the Company the Shares (as defined in the Warrant).

        B.      By this Antidilution Agreement, the Purchaser and the 
Company desire to set forth the adjustment in the number of Shares 
issuable upon exercise of the Warrant as a result of a Diluting Issuance 
(as defined in Exhibit A to the Warrant).

        C.      Capitalized terms used herein shall have the same meaning
as set forth in the Warrant.

                NOW, THEREFORE, in consideration of the mutual promises, 
covenants and conditions hereinafter set forth, the parties hereto 
mutually agree as follows:

                1.      Definitions.  As used in this Antidilution
Agreement the following terms have the following respective meanings:

                        (a)     "Option" means any right, option, or
warrant to subscribe for, purchase, or otherwise acquire common stock or 
Convertible Securities.

                        (b)     "Convertible Securities" means any evidences 
of indebtedness, shares of stock, or other securities directly or 
indirectly convertible into or exchangeable for common stock.

                        (c)     "Issue" means to grant, issue, sell, 
assume, or fix a record date for determining persons entitled to receive,
any security (including Options), whichever of the foregoing is the first
to occur.
                        (d)     "Additional Common Shares" means all
common stock (including reissued shares) issued (or deemed to be issued 
pursuant to Section 2) after the date of the Warrant. Additional Common 
Shares does not include, however, any common stock issued in a 
transaction described in Sections 2.1 and 2.2 of the Warrant; any common 
stock Issued upon conversion of preferred stock outstanding on the date 
of the Warrant; the Shares; or common stock Issued as incentive or in a 
nonfinancing transaction to employees, officers, directors, banks, 
lenders, equipment lessors, or consultants to the Company.

                        (e)     The shares of common stock ultimately
Issuable upon exercise of an Option (including the shares of common stock 
ultimately Issuable upon conversion or exercise of a Convertible 
Security Issuable pursuant to an Option) are deemed to be Issued when 
the Option is Issued. The shares of common stock ultimately Issuable 
upon conversion or exercise of a Convertible Security (other than a 
Convertible Security Issued pursuant to an Option) shall be deemed 
Issued upon Issuance of the Convertible Security.

                2.      Deemed Issuance of Additional Common Shares.  The 
shares of common stock ultimately Issuable upon exercise of an Option 
(including the shares of common stock ultimately Issuable upon 
conversion or exercise of a Convertible Security Issuable pursuant to an 
Option) are

<PAGE>

deemed to be Issued when the Option is Issued. The shares of common 
stock ultimately Issuable upon conversion or exercise of a Convertible 
Security (other than a Convertible Security Issued pursuant to an 
Option) shall be deemed Issued upon Issuance of the Convertible 
Security. The maximum amount of common stock Issuable is determined 
without regard to any future adjustments permitted under the instrument 
creating the Options or Convertible Securities.

                3.      Adjustment of Warrant Price for Diluting: Issuances

                        3.1     Weighted Average Adjustment. If the Company
Issues Additional Common Shares after the date of the Warrant and the 
consideration per Additional Common Share (determined pursuant to 
Section 9) is less than the Warrant Price in effect immediately before 
such Issue, the Warrant Price in effect immediately before such Issue 
shall be reduced, concurrently with such Issue, to a price (calculated 
to the nearest hundredth of a cent) determined by multiplying the 
Warrant Price by a fraction:

                        (a)     the numerator of which is the amount of 
common stock outstanding immediately before such Issue plus the amount 
of common stock that the aggregate consideration received by the Company 
for the Additional Common Shares would purchase at the Warrant Price in 
effect immediately before such Issue, and

                        (b)     the denominator of which is the amount of 
common stock outstanding immediately before such Issue plus the number 
of such Additional Common Shares.

                         3.2     Adjustment of Number of Shares. Upon each
adjustment of the Warrant Price, the number of Shares issuable upon 
exercise of the Warrant shall be increased to equal the quotient 
obtained by dividing (a) the product resulting from multiplying (i) the 
number of Shares issuable upon exercise of the Warrant and (ii) the 
Warrant Price, in each case as in effect immediately before such 
adjustment, by (b) the adjusted Warrant Price.

                         3.3     Securities Deemed Outstanding. For the
purpose of this Section 3,all securities issuable upon exercise of any 
outstanding Convertible Securities or Options, warrants, or other rights 
to acquire securities of the Company shall be deemed to be outstanding.

        4.      No Adjustment for Issuances Following Deemed 
Issuances. No adjustment to the Warrant Price shall be made upon the 
exercise of Options or conversion of Convertible Securities.

        5.      Adjustment Following: Changes in Terms of Options or 
Convertible Securities. If the consideration payable to, or the amount 
of common stock Issuable by, the Company increases or decreases, 
respectively, pursuant to the terms of any outstanding Options or 
Convertible Securities, the Warrant Price shall be recomputed to reflect 
such increase or decrease. The recomputation shall be made as of the 
time of the Issuance of the Options or Convertible Securities. Any 
changes in the Warrant Price that occurred after such Issuance because 
other Additional Common Shares were Issued or deemed Issued shall also 
be recomputed.

        6.      Recomputation Upon Expiration of Options or 
Convertible Securities. The Warrant Price computed upon the original 
Issue of any Options or Convertible Securities, and any subsequent 
adjustments based thereon, shall be recomputed when any Options or 
rights of conversion under Convertible Securities expire without having 
been exercised. In the case of Convertible Securities or Options for 
common stock, the Warrant Price shall be recomputed as if the only 
Additional Common Shares Issued were the shares of common stock actually 
Issued upon the exercise of such securities, if any, and as if the only 
consideration received therefor was the consideration actually received 
upon the Issue, exercise or conversion of the Options or Convertible 
Securities. In the case of Options for Convertible Securities, the 
Warrant Price shall be recomputed as if the only Convertible Securities 
Issued were the Convertible Securities actually Issued upon the exercise 
thereof, if any, and as if the

<PAGE>

only consideration received therefor was the consideration actually 
received by the Company (determined pursuant to Section 9), if any, upon 
the Issue of the Options for the Convertible Securities.

        7.      Limit on Readjustments. No readjustment of the Warrant 
Price pursuant to Sections 5 or 6 shall increase the Warrant Price more 
than the amount of any decrease made in respect of the Issue of any 
Options or Convertible Securities.

        8.      30 Day Options. In the case of any Options that expire 
by their terms not more than 30 days after the date of Issue thereof, no 
adjustment of the Warrant Price shall be made until the expiration or 
exercise of all such Options.

        9.      Computation of Consideration. The consideration 
received by the Company for the Issue of any Additional Common Shares 
shall be computed as follows:

                (a)     Cash shall be valued at the amount of cash 
received by the Corporation, excluding amounts paid or payable for 
accrued interest or accrued dividends.

                (b)     Property. Property other than cash shall be 
computed at the fair market value thereof at the time of the Issue as 
determined in good faith by the Board of Directors of the Company.

                (c)     Mixed Consideration. The consideration for 
Additional Common Shares Issued together with other property of the 
Company for consideration that covers both shall be determined in good 
faith by the Board of Directors.

                (d)     Options and Convertible Securities. The 
consideration per Additional Common Share for Options and Convertible 
Securities shall be determined by dividing:

                        (i)     the total amount, if any, received or 
receivable by the Company for the Issue of the Options or Convertible 
Securities, plus the minimum amount of additional consideration (as set 
forth in the instruments relating thereto, without regard to any 
provision contained therein for a subsequent adjustment of such 
consideration) payable to the Company upon exercise of the Options or 
conversion of the Convertible Securities, by

                        (ii)    the maximum amount of common stock (as set 
forth in the instruments relating thereto, without regard to any 
provision contained therein for a subsequent adjustment of such number) 
ultimately Issuable upon the exercise of such Options or the conversion 
of such Convertible Securities.

        10.     General.

                10.1    Governing: Law. This Antidilution Agreement 
shall be governed in all respects by the laws of the State of California 
as such laws are applied to agreements between California residents 
entered into and to be performed entirely within California.

                10.2    Successors and Assigns. Except as otherwise 
expressly provided herein, the provisions hereof shall inure to the 
benefit of, and be binding upon, the successors, assigns, heirs, 
executors and administrators of the parties hereto.

                10.3    Entire Agreement. Except as set forth below, 
this Antidilution Agreement and the other documents delivered pursuant 
hereto constitute the full and entire understanding and agreement 
between the parties with regard to the subjects hereof and thereof.

                10.4    Notices, etc. All notices and other 
communications required or permitted hereunder shall be in writing and 
shall be mailed by first class mail, postage prepaid, certified or

<PAGE>

registered mail, return receipt requested, addressed (a) if to Purchaser 
at Purchaser's address as set forth below, or at such other address as 
Purchaser shall have furnished to the Company in writing, or (b) if to 
the Company, at the Companies address set forth below, or at such other 
address as the Company shall have furnished to the Purchaser in writing.

                10.5    Severability. In case any provision of this 
Antidilution Agreement shall be invalid, illegal, or unenforceable, the 
validity, legality and enforceability of the remaining provisions of 
this Antidilution Agreement shall not in any way be affected or impaired 
thereby.

                10.6    Titles and Subtitles.  The titles of the 
sections and subsections of this Agreement are for convenience of 
reference only and are not to be considered in construing this 
Antidilution Agreement.

                10.7    Counterparts. This Antidilution Agreement may be 
executed in any number of counterparts, each of which shall be an 
original, but all of which together shall constitute one instrument.

PURCHASER                                       COMPANY

SILICON VALLEY BANK                     INTEGRATED PACKAGING ASSEMBLY   
                                                CORPORATION


By:     /s/ Michael J. Rose             By:     /s/ Alfred V. Larrenaga
        ------------------------                -------------------------

Name:   MICHAEL J. ROSE                 Name:   ALFRED V. LARRENAGA
        ------------------------                -------------------------

Title:  VICE PRESIDENT          Title:  VICE PRESIDENT
        ------------------------                -------------------------

Address: 3003 Tasman Drive              Address: 2221 Old Oakland Road
         Santa Clara, CA 95054                   San Jose, CA  95131-1402




                                                           EXHIBIT 23.1


CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Registration 
Statement of Integrated Packaging Assembly Corporation on Form S-8 
Number 333-05571 (filed on June 7, 1996) of our report dated January 27, 
1998 appearing on page 20 of this Form 10-K.




Price Waterhouse LLP
San Jose, California
March 26, 1998



<PAGE>

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>   This schedule contains summary financial information extracted
           from the Condensed Statement of Operations, the Condensed 
           Balance Sheet and the accompanying Notes To The Condensed
           Financial Statements included in the Company's Form 10-K for
           the year ended December 31, 1997 and is qualified in its 
           entirety by reference to such.

</LEGEND> 
<MULTIPLIER>                                 1,000
       
<S>                                       <C>
<FISCAL-YEAR-END>                         Dec-31-1997
<PERIOD-START>                            Jan-01-1997
<PERIOD-END>                              Dec-31-1997
<PERIOD-TYPE>                             12-MOS
<CASH>                                       2,928
<SECURITIES>                                     0
<RECEIVABLES>                                3,359
<ALLOWANCES>                                  (263)
<INVENTORY>                                  2,337
<CURRENT-ASSETS>                             9,118
<PP&E>                                      57,201
<DEPRECIATION>                             (11,074)
<TOTAL-ASSETS>                              55,482
<CURRENT-LIABILITIES>                       14,995
<BONDS>                                          0
                            0
                                      0
<COMMON>                                    40,290
<OTHER-SE>                                 (14,052)
<TOTAL-LIABILITY-AND-EQUITY>                55,482
<SALES>                                     19,744
<TOTAL-REVENUES>                            19,744
<CGS>                                       24,089
<TOTAL-COSTS>                               24,089
<OTHER-EXPENSES>                             9,443
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                           2,185
<INCOME-PRETAX>                            (15,002)
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                        (15,002)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                               (15,002)
<EPS-PRIMARY>                               ($1.08)
<EPS-DILUTED>                               ($1.08)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission