INTEGRATED PACKAGING ASSEMBLY CORP
10-Q, 1998-08-17
SEMICONDUCTORS & RELATED DEVICES
Previous: SEARS CREDIT ACCOUNT MASTER TRUST II, 8-K, 1998-08-17
Next: RIDGEWOOD ELECTRIC POWER TRUST I, 10-Q, 1998-08-17



                                 UNITED STATES
                        SECURITIES & EXCHANGE COMMISSION
                             Washington, D.C. 20549
                           --------------------------

                                    FORM 10-Q

(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

For the quarterly period ended July 5, 1998

                                       OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

For the transition period from __________________ to ____________________


Commission file number:  0-27712

                           --------------------------
                    INTEGRATED PACKAGING ASSEMBLY CORPORATION
             (Exact name of registrant as specified in its charter)


         Delaware                                       77-0309372
(State or other jurisdiction                (I.R.S. Employer Identification No.)
     of incorporation) 

       2221 Old Oakland Road
       San Jose, California                              95131-1402
(Address of principal executive offices)                 (Zip Code)

                                 (408) 321-3600
              (Registrant's telephone number, including area code)
                           --------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                        Yes     X           No
                            ---------         ---------

Number of shares of common stock outstanding as of August 12, 1998: 14,087,940

<PAGE>

                          TABLE OF CONTENTS
<TABLE>
                                                                       Page
                                                                       ----
Part I.  Financial Information
         <S>                                                           <C>
         Item 1. Financial Statements
                 Condensed Balance Sheet .............................. 3
                 Condensed Statement of Operations .................... 4
                 Condensed Statement of Cash Flows .................... 5
                 Notes to Condensed Financial Statements .............. 6

         Item 2. Management's Discussion and Analysis of Financial
                         Condition and Results of Operations .......... 8

         Item 3. Quantitative and Qualitative 
                         Disclosure about Market Risks................. 18

Part II. Other Information

         Item 4. Defaults Upon Senior Securities....................... 19

         Item 6. Exhibits and Reports on Form 8-K...................... 19

         Signatures ................................................... 20

</TABLE>

                             Page 2

<PAGE>

Part I.  Financial Information
Item 1.  Financial Statements

                   Integrated Packaging Assembly Corporation
                            Condensed Balance Sheet
                                (In thousands)
<TABLE>
<CAPTION>
                                                        July 5,     December 31,
                                                          1998          1997
                                                      ------------  ------------
                                                      (Unaudited)
<S>                                                   <C>           <C>
Assets
Current assets:
  Cash and cash equivalents.......................        $2,969        $2,928
    Accounts receivable, net......................         2,920         3,096
    Inventory.....................................         2,946         2,337
    Prepaid expenses and other current assets.....           726           757
                                                     ------------  ------------
      Total current assets........................         9,561         9,118

Property and equipment, net.......................        15,575        46,127
Other assets......................................           258           237
                                                     ------------  ------------
      Total asset.................................       $25,394       $55,482
                                                     ============  ============


Liabilities and Shareholders' Equity
Current liabilities:
    Revolving bank line...........................        $2,000          $--                
    Current portion of long term debt.............        14,271         6,548
    Accounts payable..............................         2,982         5,478
    Accrued expenses and other liabilities........         2,683         2,969
                                                     ------------  ------------
       Total current liabilities..................        21,936        14,995
                                                      ------------  ------------
Long term debt....................................           --         14,249
                                                     ------------  ------------
Deferred gain on sale of facilities...............         1,318           --                
                                                     ------------  ------------
Shareholders' equity:
    Common Stock..................................        40,541        40,290
    Accumulated deficit...........................       (38,401)      (14,052)
                                                     ------------  ------------
       Total shareholders' equity.................         2,140        26,238
                                                     ------------  ------------
       Total liabilities and shareholders equity..       $25,394       $55,482
                                                     ============  ============

</TABLE>
  The accompanying notes are an integral part of these financial statements.

                                     Page 3

<PAGE>


                   Integrated Packaging Assembly Corporation
                       Condensed Statement of Operations
                     (In thousands, except per share data)
                                  (Unaudited)

<TABLE>
<CAPTION>

                                       Three Months Ended      Six Months Ended
                                      -------------------    -------------------
                                       July 5,  June 30,      July 5,  June 30,
                                        1998      1997         1998      1997
                                      --------- ---------    --------- ---------
<S>                                   <C>       <C>          <C>       <C>
Revenues............................    $5,759    $3,953      $12,724    $9,528
Cost of revenues....................     7,901     5,039       16,316    11,534
                                      --------- ---------    --------- ---------
Gross profit (loss).................    (2,142)   (1,086)      (3,592)   (2,006)

Operating expenses:
  Selling, general & administrative.       976     1,380        2,033     2,460
  Research & development............       281       338          633       683
  Write down of impaired assets.....    18,200     3,000       18,200     3,000
                                      --------- ---------    --------- ---------
     Total operating expenses.......    19,457     4,718       20,866     6,143
                                      --------- ---------    --------- ---------
Operating income (loss).............   (21,599)   (5,804)     (24,458)   (8,149)
Interest & other income.............        52       258          961       642
Interest expense....................      (396)     (542)        (852)   (1,054)
                                      --------- ---------    --------- ---------
Income (loss) before  income taxes..   (21,943)   (6,088)     (24,349)   (8,561)
Provision for income taxes..........       --        --           --        --
                                      --------- ---------    --------- ---------
Net income (loss)...................  ($21,943)  ($6,088)    ($24,349)  ($8,561)
                                      ========= =========    ========= =========
Per share data:
  Net income (loss) per share
     Basic..........................    ($1.57)   ($0.44)      ($1.74)   ($0.62)
                                      ========= =========    ========= =========
     Diluted........................    ($1.57)   ($0.44)      ($1.74)   ($0.62)
                                      ========= =========    ========= =========
  Number of shares used to compute
   per share data
     Basic..........................    14,007    13,925       13,999    13,914
                                      ========= =========    ========= =========
     Diluted........................    14,007    13,925       13,999    13,914
                                      ========= =========    ========= =========
</TABLE> 
  The accompanying notes are an integral part of these financial statements.

                                     Page 4

<PAGE>


                   Integrated Packaging Assembly Corporation
                       Condensed Statement of Cash Flows
                           Increase (Decrease) Cash
                                (In thousands)
                                 (Unaudited)

<TABLE>
<CAPTION>
                                                             Six Months Ended
                                                          ----------------------
                                                           July 5,     June 30,
                                                             1998        1997
                                                          ----------  ----------
<S>                                                       <C>         <C>
Cash flows from operating activities:
  Net income (loss)....................................... ($24,349)    ($8,561)
  Adjustments:
    Depreciation and amortization.........................    4,724       2,966
    Write down of impaired assets.........................   18,200       3,000
    Gain on sale of facilities, net ......................     (710)        --
    Changes in assets and liabilities:                               
      Accounts receivable.................................      176       4,519
      Inventory...........................................     (609)        353
      Prepaid expenses and other assets...................     (210)         10
      Accounts payable....................................   (2,496)        322
      Accrued expenses and other liabilities..............       (8)        763
                                                          ----------  ----------
    Net cash provided by (used in) operating activities...   (5,282)      3,372
                                                          ----------  ----------

Cash flows provided by (used in) investing activities:
  Acquisition of property and equipment...................   (1,086)     (6,457)
  Net investment in short term investments................      --        2,024
  Proceeds from sale of facilities, net ..................    7,312         --
                                                          ----------  ----------
    Net cash provided by (used in) investing activities...    6,226      (4,433)
                                                          ----------  ----------

Cash flows provided by (used in) financing activities:
  Proceeds from revolving bank line ......................    2,000         --
  Payments under capital lease obligations................     (984)       (884)
  Payments on note payable................................   (2,014)     (8,388)
  Proceeds from note payable..............................      --        6,700
  Proceeds from issuance of Common Stock, net.............       95         247
                                                          ----------  ----------
    Net cash provided by (used in) investing activities...     (903)     (2,325)
                                                          ----------  ----------
Net increase (decrease) in cash...........................       41      (3,386)
Cash and cash equivalents at beginning of period..........    2,928      15,817
                                                         ----------  ----------
Cash and cash equivalents at end of period................   $2,969     $12,431
                                                          ==========  ==========

Supplemental disclosure of noncash financing activities
  Acquisition of equipment under capital leases...........   $3,139        $--
  Issuance of warrants in conjunction with capital lease..     $132        $--
                                                          ==========  ==========

</TABLE>
  The accompanying notes are an integral part of these financial statements.

                                     Page 5

<PAGE>


                 INTEGRATED PACKAGING ASSEMBLY CORPORATION
                  NOTES TO CONDENSED FINANCIAL STATEMENTS
                    (In thousands except per share data)
                               (Unaudited)


NOTE 1.    THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

        Integrated Packaging Assembly Corporation (the "Company") packages 
integrated circuits for companies in the semiconductor industry.

        The accompanying unaudited financial statements have been prepared 
in accordance with generally accepted accounting principles for interim 
financial information and with the instructions to Form 10-Q and 
Regulation S-X.  Accordingly, they do not have the information and 
footnotes required by generally accepted accounting principles for 
complete financial statements.  In the opinion of management, all 
adjustments (consisting of normal recurring adjustments) considered 
necessary for a fair presentation have been included.

        The financial statements should be read in conjunction with the 
audited financial statements for the year ended December 31, 1997 
included in the Company's Form 10-K filed with the Securities and 
Exchange Commission.

        The results of operations for the three and six month periods ended 
July 5, 1998 are not necessarily indicative of the results that may be 
expected for any subsequent period or for the entire year ending December 
31, 1998.

NOTE 2.    NOTES PAYABLE AND CAPITAL LEASES:

        At the end of the second quarter of 1998, the Company ceased making 
scheduled repayments of its debt balances outstanding relating to its 
Bank Term Note Payable, Equipment Notes Payable and Line of Credit as 
well as its capital leases.  The Company is in the process of attempting 
to renegotiate payment terms related to these debt instruments with the 
respective parties.  Certain of these debt facilities require that the 
Company maintain certain financial covenants.  At July 5, 1998, the 
Company was out of compliance with certain of these covenants.  As a 
result of the covenant noncompliance and failure to make scheduled 
repayments, the entire balance due, $14,271, has been classified as a 
current liability at July 5, 1998.  The amount reclassified to current 
effective July 5, 1998, was $8,352.

NOTE 2.   BALANCE SHEET COMPONENTS
              (In thousands)

<TABLE> 
<CAPTION> 

                                     July 5,     December 31,
                                      1998          1997
                                   -----------   -----------
<S>                                <C>           <C>
Inventory 
   Raw materials                       $2,715        $2,176
   Work in process                        231           161
                                   -----------   -----------
                                       $2,946        $2,337
                                   ===========   ===========
</TABLE> 


NOTE 4.   INCOME TAXES:

        No provision or benefit for income taxes was recorded for the 
three and six month periods ended July 5, 1998 and June 30, 1997, as the 
Company operated at a loss.

                             Page 6

<PAGE>


NOTE 5.   NET INCOME (LOSS) PER SHARE:

        The Company adopted Statement of Financial Accounting Standards 
No.128, "Earnings Per Share" ("SFAS 128") during the fourth quarter of 
1997.  All prior-period earnings per share data have been restated in 
accordance with SFAS 128.  Net income (loss) per basic and diluted share 
for the three and six month periods ended July 5, 1998 and June 30, 1997 
was computed using the weighted average number of common shares 
outstanding during the period but excluded the dilutive potential common 
shares from assumed conversions because of their anti-dilutive effect.  
Dilutive potential common shares include outstanding stock options and 
warrants using the treasury stock method.  At July 5, 1998, there were 
2,402 options and warrants outstanding to purchase common stock at a 
weighted average price of $0.84 per share.  At June 30, 1997, there were 
1,158 options and warrants outstanding to purchase common stock at a 
weighted average price of $2.14 per share.

NOTE 6.   EQUIPMENT IMPAIRMENT CHARGE:

        In March 1995, the FASB issued Statement of Financial Accounting 
Standards No. 121 "Accounting for the Impairment of Long-lived Assets and 
for Long-lived Assets to Be Disposed Of" (SFAS 121).  SFAS 121 requires 
that long-lived assets held and used by the Company be reviewed for 
impairment whenever events or changes in circumstances indicate that the 
net book value of an asset will not be recovered through expected future 
cash flows (undiscounted and before interest) from use of the asset.  The 
amount of impairment loss is measured as the difference between the net 
book value of the assets and the estimated fair value of the related 
assets.

        During the second quarter of 1998, the Company recorded charges 
related to the impairment of its manufacturing equipment of $18.2 
million.  These adjustments related to recording reserves against the 
carrying value of manufacturing equipment.  The impairment is a result of 
continued adverse conditions in the semiconductor industry, and historical 
as well as forecasted manufacturing equipment underutilization, resulting 
in the fact that the manufacturing equipment will not be fully recovered. 
The fair value of manufacturing equipment was based upon an independent 
estimate of fair values.

NOTE 7.   RECENTLY ISSUED ACCOUNTING STANDARD:

        In June 1998, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 133, "Accounting for 
Derivative Instruments and Hedging Activities" ("SFAS 133").  SFAS 133 
establishes a new model for accounting for derivatives and hedging 
activities and supercedes and amends a number of existing accounting 
standards.  SFAS 133 requires that all derivatives be recognized in the 
balance sheet at their fair market value, and the corresponding 
derivative gains or losses be either reported in the statement of 
operations or as a deferred item depending on the type of hedge 
relationship that exists with respect to such derivative.  Adopting the 
provisions of SFAS 133 are not expected to have a material effect on the 
Company's financial statements.  The standard is effective for the 
Company in fiscal 2000.

                             Page 7

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

        This Management's Discussion and Analysis of Financial Condition 
and Results of Operations contains forward-looking statements within the 
meaning of Section 27A of the Securities Act of 1933, as amended, and 
Section 21E of the Securities Exchange Act of 1934, as amended.   The 
forward-looking statements contained herein are subject to certain 
factors that could cause actual results to differ materially from those 
reflected in the forward-looking statements.  Such factors include, but 
are not limited to, those discussed below and elsewhere in this Report on 
Form 10-Q.

Overview

        As a result of a reduction in orders from the Company's customers, 
the Company has had significant excess production capacity since the 
first quarter of 1997.  The reduction in revenues and underutilization of 
capacity and resultant underabsorption of fixed costs resulted in 
operating losses that have continued into 1998.  At the end of the second 
quarter of 1998, the Company ceased making scheduled repayments of its 
debt balances outstanding relating to its Bank Term Note Payable, 
Equipment Notes Payable and Line of Credit as well as its capital leases.  
The Company is in the process of attempting to renegotiate payment terms 
related to these debt instruments with the respective parties.   As a 
result of the operating losses and cost of capital additions, the Company 
will need additional financing in the third quarter of 1998 to meet its 
projected working capital and other cash requirements through 1998.  The 
Report of Independent Accountants included in the Company's 1997 Annual 
Report on Form 10-K contains a going concern statement.

        The Company's operating results are affected by a wide variety of 
factors that have in the past and could in the future materially and 
adversely affect revenues, gross profit and operating income.  These 
factors include the short-term nature of its customers' commitments, 
timing and volume of orders relative to the Company's production 
capacity, long lead times for the manufacturing equipment required by the 
Company, evolutions in the life cycles of customers' products, timing of 
expenditures in anticipation of future orders, lack of a meaningful 
backlog, effectiveness in managing production processes, changes in costs 
and availability of labor, raw materials and components, costs to obtain 
materials on an expedited basis, mix of orders filled, the impact of 
price competition on the Company's average selling prices and changes in 
economic conditions.  Unfavorable changes in any of the above factors 
have in the past and may in the future adversely affect the Company's 
business, financial condition and results of operations.

        The Company's business is substantially affected by market 
conditions in the semiconductor industry, which is highly cyclical and, 
at various times, has been subject to significant economic downturns and 
characterized by reduced product demand, rapid erosion of average selling 
prices and excess production capacity.  In addition, rapid technological 
change, evolving industry standards, intense competition and fluctuations 
in end-user demand characterize the markets for integrated circuits.  
Since the Company's business is entirely dependent on the requirements 
of semiconductor companies for independent packaging foundries, any 
future downturn in the semiconductor industry is expected to have an 
adverse effect on the Company's business, financial condition and results 
of operations.   In this regard, since late 1996, the Company's results 
of operations have been materially adversely affected by reduced orders 
from several major customers in the PC graphics segment of the 
semiconductor industry.

        During the second quarter of 1998, the Company recorded charges 
related to the impairment of its manufacturing equipment of $18.2 
million. These adjustments related to recording reserves against the 
carrying value of manufacturing equipment.  The impairment is a result of 
continued adverse conditions in the semiconductor industry, and 
historical as well as forecasted manufacturing equipment underutilization, 
resulting in the fact that the manufacturing equipment will not be fully 
recovered.  The fair value of manufacturing equipment was based upon an 
independent estimate of fair values.  Therefore, reserves have been 
been recorded for the difference between net carrying value at historical 
costs and estimates of fair market value of the assets.

        Since 1996, the Company has experienced a decline in the average 
selling prices for its services and expects that average-selling prices 
for its services will decline in the future, principally due to intense 
competitive conditions.  A decline in average selling prices of the 
Company's services, if not offset by reductions in the cost of performing 
those services, would decrease the Company's gross margins and materially 
and adversely affect the Company's business, financial condition and 
results of operations.  There can be no assurance that the Company will 
be able to reduce its cost per unit.

                             Page 8

<PAGE>



        The Company must continue to hire and train significant numbers of 
additional personnel to operate the highly complex capital equipment 
required by its manufacturing operations.  There can be no assurance that 
the Company will be able to hire and properly train sufficient numbers of 
qualified personnel or to effectively manage such growth and its failure 
to do so could have a material adverse effect on the Company's business, 
financial condition and results of operations.  Furthermore, since the 
Company's expense levels are based in part on anticipated future revenue 
levels, if revenue were to fall below anticipated levels, the Company's 
operating results would be materially adversely affected.

Revenues

        The Company recognizes revenues upon shipment of products to its 
customers.  Revenues for the three month and six month periods ended July 
5, 1998, were $5.8 million and $12.7 million, respectively, compared with 
$4.0 million and $9.5 million, respectively, for the comparable periods 
in the prior fiscal year.  The increases in revenues in the 1998 periods 
are primarily due to increased orders offset in part by a reduction in 
average selling prices due to mix and a decline in selling prices.

        A substantial portion of the Company's net revenues in each quarter 
results from shipments during the last month of that quarter, and for 
that reason, among others, the Company's revenues are subject to 
significant quarterly fluctuations.  In addition, the Company establishes 
its targeted expenditure levels based on expected revenues.  If 
anticipated orders and shipments in any quarter do not occur when 
expected, expenditure levels could be disproportionately high and the 
Company's operating results for that quarter would be materially 
adversely affected.

Gross Profit

        Cost of revenues includes materials, labor, depreciation and 
overhead costs associated with semiconductor packaging.   Gross profit 
for the three and six month periods ended July 5, 1998, consisted of 
losses of $2.1 million and $3.6 million, respectively, compared with 
losses of $1.1 million and $2.0 million, respectively, for comparable 
periods in the prior fiscal year.   Gross profit as a percentage of 
revenues was a negative 37.2% for the three months ended July 5, 1998, 
compared to negative 27.5% for the same period of 1997.  Gross profit was 
a negative 28.2% for the six months ended July 5, 1998, compared to 
negative 21.1% for the same period in 1997.  These declines in gross 
profit were primarily the result of lower average selling price, caused 
by package mix and industry competition, and higher costs for 
depreciation, labor and manufacturing overhead and low capacity 
utilization.    

        Depreciation for certain of the Company's machinery and equipment 
acquired prior to 1997 is calculated using the units of production 
method, in which depreciation is calculated based upon the units produced 
in a given period divided by the estimate of total units to be produced 
over its life following commencement of use.  Such estimates are 
reassessed periodically when facts and circumstances suggest a revision 
may be necessary.  In all cases, the asset will be depreciated by the end 
of its estimated five or six year life so that each quarter the equipment 
is subject to certain minimum levels of depreciation.  Assets acquired 
beginning in 1997 are depreciated using the straight-line method.  
Depreciation and amortization was $2.4 million and $4.7 million for the 
three month and six month periods ended July 5, 1998, compared to $1.5 
million and $3.0 million for the same periods in 1997.  The Company 
expects depreciation expense to substantially decrease during the 
remainder of 1998, as a result of the write down of impaired assets 
recorded during the second quarter of 1998.

Selling, General and Administrative

        Selling, general and administrative expenses consist primarily of 
costs associated with sales, customer service, finance, administration 
and management personnel, as well as advertising, public relations, 
legal, and accounting costs.  Selling, general and administrative 
expenses decreased 29% to $1.0 million and 17% to $2.0 million for the 
three and six month periods ended July 5, 1998, respectively, over the 
comparable periods of 1997.  These decreases were due primarily to 
reduced spending in administration and the Company's sales and customer 
service functions.

        As a percentage of revenues, selling, general and administrative 
expenses decreased from 34.9% for the second quarter of 1997 to 17.0% in 
the second quarter of 1998 and from 25.8% for the first six months of 
1997 to 16.0% for the comparable period in 1998.  The decreases in such 
expenses as a percentage of revenues were primarily due to the higher 
revenue level in 1998.

                             Page 9

<PAGE>


Research and Development

        Research and development expenses consist primarily of the costs 
associated with research and development personnel, the cost of related 
materials and services, and the depreciation of development equipment.  
Research and development expenses decreased 16.9% to $281,000 and 7.3% to 
$633,000 for the three and six month periods ended July 5, 1998, 
respectively, over the comparable periods in 1997.  These decreases are 
due to reduced spending. 

        As a percentage of revenues, research and development expenses 
decreased from 8.6% in the second quarter of 1997 to 4.9% in the second 
quarter of 1998, and from 7.2% for the first six months of fiscal 1997 to 
5.0% for the comparable periods in 1998.  The decreases in such expense 
as a percentage of revenues reflect the higher revenue level in 1998 and 
containment of the absolute level of research and development expenses.

Write Down of Impaired Assets

        During the second quarter of 1998, the Company recorded charges 
related to the impairment of its manufacturing equipment of $18.2 
million. These adjustments related to recording reserves against the 
carrying value of manufacturing equipment.  The impairment is a result of 
continued adverse conditions in the semiconductor industry, and historical 
as well as forecasted manufacturing equipment underutilization, resulting 
in the fact that the manufacturing equipment will not be fully recovered. 
The fair value of manufacturing equipment was based upon an independent 
estimate of fair values.  Therefore, reserves have been recorded for the 
difference between net carrying value at historical costs and estimates 
of fair market value of the assets.

        For the quarter ended June 30, 1997, the Company took a $3 million 
charge for impaired assets.  This charge included a $2.4 million reserve 
related to equipment used for the production of certain products with 
limited future demand, and a $500,000 reserve for the cancellation of 
purchase orders for equipment which the Company has determined to be 
surplus in relation to current demand.

Interest and Other Income (Expense)

        Net interest and other income are primarily comprised of interest 
expense on equipment financing, offset by interest earnings from 
investments in cash equivalents and short-term investments.  Interest and 
other income resulted in net other expense of $320,000 for the three 
months ended July 5, 1998 and net other income of $133,000 for the six 
months ended July 5, 1998, compared to net other expense of $284,000 and 
$412,000 for the three month and six month periods ended June 30 1997, 
respectively.  For the six months ended July 5, 1998, interest and other 
income included a gain of $700,000 from the sale of the land and building 
not occupied by the Company.  See "Liquidity and Capital Resources".  The 
increase in net other expense is due to an increased level of borrowing 
and a reduction in monies invested.

Provision for Income Taxes

        The Company did not record a provision for income tax for the three 
and six month periods ended July 5, 1998 and June 30, 1997 as the Company 
operated at a loss.  

Liquidity and Capital Resources

        During the six months ended July 5, 1998, the Company's net cash 
used in operations was $5.3 million. Net cash used in operations was 
comprised primarily of a net loss of $24.3 million, partially offset by 
$4.7 million of non-cash charges for depreciation and amortization and 
write down of impaired assets of $18.2 million and a net decrease in 
working capital items of $3.1 million.  The net decrease in working 
capital items primarily reflected a $0.6 million increase in inventories 
and $2.5 million reduction in accounts payable.  As of July 5, 1998, the 
Company had cash and cash equivalents of $3.0 million.

        The Company had capital expenditures of $4.2 million, including 
$3.1 million under a capital lease, during the first six months of 1998.   
The capital expenditures were incurred primarily for the purchase of 
production equipment and improvements to the Company's facilities.   The 
Company expects to spend approximately $1 million on capital expenditures 
during the remainder of 1998 for the acquisition of production equipment, 
primarily related to the Company's new products, and for equipment to 
enable the Company to perform its own plating operations.  Most of the 
Company's production equipment has been funded either through capital 

                             Page 10

<PAGE>

leases or term loans secured by production equipment.  The Company 
acquired $3.7 million and $4.0 million of production equipment through 
capital leases in 1993 and 1994 respectively, which leases expire from 
December 1997 to January 1999.  The production equipment acquired in 1995 
and 1996 was funded through several term loans.  The Company borrowed 
$4.9 million and $9.8 million on such term loans in 1995 and 1996, 
respectively.  During the third quarter of 1997, the Company borrowed 
$3.5 million on such term loans for the purchase of production equipment.

        In 1997, 1996 and 1995, the Company entered into borrowing 
facilities with a number of lenders, allowing the Company to finance 70% 
to 80% of the cost of collateralized machinery and equipment. Borrowings 
under these facilities accrued interest at rates ranging from 7.75% to 
14.0% with terms ranging from 36 to 48 months.  The Company borrowed an 
aggregate of $3.5 million, $9.8 million and $4.9 million through these 
facilities in 1997, 1996 and 1995, respectively.

        In March 1997, the Company secured a mortgage loan with an 
insurance company, which provided the Company with a $6.7 million five 
year term loan.  The loan was secured by the real estate and buildings 
purchased by the Company in December 1996.  The loan accrued interest at 
8.5%, and was payable in equal monthly installments of $58,000, with a 
balloon payment of $5.9 million due after five years.  The proceeds of 
this mortgage loan were used to pay off and retire the $6.5 million real 
estate loan which was entered into in December 1996 to provide temporary 
financing for the acquisition of the Company's building complex.  The 
loan accrued interest at 2.25% over the rate for 30 day certificates of 
deposit and was collateralized by a certificate of deposit of equivalent 
value.  

        In December 1997, the Company entered into a line of credit 
agreement with a bank that provides, through December 1998, for 
borrowings up to the lesser of $5,000,000 or 80% of eligible accounts 
receivable. At July 5, 1998, $2,000,000 was outstanding under this line 
of credit.   Borrowings under the line of credit accrue interest at the 
bank's prime rate (8.5% at December 31, 1997) plus 1.25% and are 
collateralized by the assets of the Company.  The agreement requires the 
Company to maintain certain financial covenants, including a liquidity 
ratio, minimum tangible net worth, maximum debt to tangible net worth, 
quarterly profitability and prohibits the Company from the payment of 
dividends without prior approval by the bank.  At July 5, 1998, the 
Company was not in compliance with such covenants.

        On January 20, 1998, the Company completed the sale of its 
facilities, which consists of land and two buildings with a total of 
138,336 square feet of building space, and agreed to lease back the 
82,290 square foot building that it occupies.  Net proceeds from the sale 
were $7.3 million, net of the elimination of $6.6 million of mortgage 
debt, fees, commissions and closing costs.  The results for the first 
quarter of 1998 include a gain of $700,000 from the sale of the land and 
building not occupied by the Company.  The remaining gain of 
approximately $1,400,000 will be amortized as a reduction of lease 
expense over the initial ten year term of the lease for the building that 
the Company occupies.

        During the six months ended July 5, 1998, the Company utilized 
$900,000 in financing activities.  This resulted primarily from proceeds 
from a revolving line of credit for $2.0 million, offset by payments of 
notes payable and capital leases of $2.0 million and $1.0 million, 
respectively.

        In June 1998, the Company entered in a capital lease for 
approximately $3.1 million of production equipment.  The lease expires in 
2002.  In conjunction with the lease, the Company issued warrants to 
purchase 171,428 shares of common stock at $1.31 per share and are 
exercisable for seven years.  The warrants were valued at $132,000 using 
a Black-Scholes valuation model.

        At July 5, 1998, the aggregate principal amount outstanding under 
all equipment loans was $14.3 million.  Certain of the credit facilities 
require the Company to maintain certain financial covenants including 
minimum tangible net worth, a ratio of total liabilities to tangible net 
worth, and quarterly revenues and quarterly income before interest, 
taxes, depreciation and amortization (EBITDA).  At July 5, 1998, the 
Company was not in compliance with such covenants.

        At the end of the second quarter of 1998, the Company ceased making 
scheduled repayments of its debt balances outstanding relating to its 
Bank Term Note Payable, Equipment Notes Payable and Line of Credit as 
well as its capital leases.  The Company is in the process of attempting 
to renegotiate payments terms related to these debt instruments with the 
respective parties.  Certain of these debt facilities require that the 
Company maintain certain financial covenants.  At July 5, 1998, the 
Company was out of compliance with certain of these covenants.  As a 
result of the covenant noncompliance and failure to make scheduled 
repayments, the entire balance due, $14.3 million, has been classified as 
a current liability at July 5, 1998.  The amount reclassified to current 
effective July 5, 1998, was $8.4 million.

                             Page 11

<PAGE>

        The Company is currently seeking additional financing in the third 
quarter of 1998 to fund its operations, to address its working capital 
needs and to provide funding for capital expenditures.  There can be no 
assurances, however, that financing will be available on terms acceptable 
to the Company, if at all.  If additional funds are raised through the 
issuance of equity securities, the percentage ownership of the Company's 
stockholders will be substantially diluted and such equity securities may 
have rights, preferences or privileges senior to those of the holders of 
the Company's Common Stock.  If adequate funds are not available on 
acceptable terms, the Company's business, financial condition and results 
of operations would be materially adversely affected.  In such event, the 
Company would be required to substantially curtail, cease or liquidate 
its operations and reorganize its indebtedness.  Although the Company is 
pursuing additional equity and debt financing, there can be no assurance 
that such financing will be obtained.  The Company is also evaluating the 
possible sale or merger of the Company, but there can be no assurance 
that such a transaction can be completed on terms acceptable to the 
Company, if at all.

                             Page 12

<PAGE>

CERTAIN FACTORS AFFECTING OPERATING RESULTS

        The Company's operating results are affected by a wide variety of 
factors that could materially and adversely affect revenues, gross 
profit, operating income and liquidity.  These factors include the short 
term nature of its customers' commitments, the timing and volume of 
orders relative to the Company's production capacity, long lead times for 
the manufacturing equipment required by the Company, evolutions in the 
life cycles of customers' products, timing of expenditures in anticipation 
of future orders, lack of a meaningful backlog, effectiveness in managing 
production processes, changes in costs and availability of labor, raw 
materials and components, costs to obtain materials on an expedited basis, 
mix of orders filled, the impact of price competition on the Company's 
average selling prices and changes in economic conditions.  The occurrence 
or continuation of unfavorable changes in any of the above factors would 
adversely affect the Company's business, financial condition and results 
of operations.  In addition, the following factors pose risks to the 
Company:

Default Upon Senior Securities; Need for Financing; Risks of Bankruptcy

        At the end of the second quarter of 1998, the Company ceased making 
scheduled repayments of its debt balances outstanding relating to its 
Bank Term Note Payable, Equipment Notes Payable and Line of Credit as 
well as its capital leases.  The Company is in the process of attempting 
to renegotiate payments terms related to these debt instruments with the 
respective parties.  Certain of these debt facilities require that the 
Company maintain certain financial covenants.  At July 5, 1998, the 
Company was out of compliance with certain of these covenants.  As a 
result of the covenant noncompliance and failure to make scheduled 
repayments, the entire balance due, $14.3 million, has been classified as 
a current liability at July 5, 1998.  The amount reclassified to current 
effective July 5, 1998, was $8.4 million.

        The Company is currently seeking additional financing in the third 
quarter of 1998 to fund its operations, to address its working capital 
needs and to provide funding for capital expenditures.  There can be no 
assurances, however, that financing will be available on terms acceptable 
to the Company, if at all.  If additional funds are raised through the 
issuance of equity securities, the percentage ownership of the Company's 
stockholders will be substantially diluted and such equity securities may 
have rights, preferences or privileges senior to those of the holders of 
the Company's Common Stock.  If adequate funds are not available on 
acceptable terms, the Company's business, financial condition and results 
of operations would be materially adversely affected.  In such event, the 
Company would be required to substantially curtail, cease or liquidate 
its operations and reorganize its indebtedness.  Although the Company is 
pursuing additional equity and debt financing, there can be no assurance 
that such financing will be obtained.  The Company is also evaluating the 
possible sale or merger of the Company, but there can be no assurance 
that such a transaction can be completed on terms acceptable to the 
Company, if at all.

Delisting of Common Stock on Nasdaq National Market

        In June 1998, the Company was notified by The Nasdaq Stock Market 
that its Common Stock did not comply with Nasdaq's $1.00 minimum bid 
price requirement and that the Company had ninety (90) days to 
demonstrate compliance with such requirement.  The Company requested an 
extension of the compliance period, but Nasdaq recently denied the 
request.  Accordingly, unless the closing bid price of the Company's 
Common Stock is equal to or greater than $1.00 for ten (10) consecutive 
trading days ending on or prior to September 14, 1998, the Company's 
Common Stock will be delisted at the opening of business on September 16, 
1998.  In addition, after the $18.2 million write down of impaired assets 
in the second quarter of 1998, the Company has net tangible assets of 
$2.1 million, which is below Nasdaq's minimum maintenance requirements of 
$4.0 million.  If the Company's Common Stock is delisted, there will be 
an adverse affect on the ability of investors to obtain quotations for 
the Common Stock, the bid-ask spread for the Common Stock will likely 
increase and the trading volume in the Company's Common Stock could be 
adversely affected.

Dependence on the Semiconductor Industry; Customer Concentration

        The Company's business is substantially affected by market 
conditions in the semiconductor industry, which is highly cyclical and, 
at various times, has been subject to significant economic downturns and 
characterized by reduced product demand, rapid erosion of average selling 
prices and production over capacity.  In addition, rapid technological 
change, evolving industry standards, intense competition and fluctuations 
in end user demand characterize the markets for integrated circuits.  
Because the Company's business is entirely dependent on the requirements 
of semiconductor companies for independent packaging foundries, any 
downturn in the semiconductor industry is expected to have an adverse 
effect on the Company's business, financial condition and results of 
operations.   For example, delays or rescheduling of orders due to a 

                             Page 13

<PAGE>


downturn or anticipated downturn in the semiconductor industry have in 
the past and could in the future have a material adverse effect on the 
Company's business, operating results and financial condition.

        The semiconductor industry is comprised of different market 
segments based on device type and the end use of the device.  
Accordingly, within the semiconductor industry, demand for production in 
a particular segment may be subject to more significant fluctuations than 
other segments.  If any of the Company's significant customers are in a 
segment which has experienced adverse market conditions, there would be 
an adverse effect on the Company's business, financial condition and 
operating results.  In this regard, the Company has experienced a 
significant decline in orders since 1996 which the Company attributes in 
part to reduced demand for semiconductors manufactured by certain of the 
Company's customers that serve, in particular, the personal computer 
market.  There can be no assurance that this reduced demand, or the 
general economic conditions underlying such demand, will not continue to 
adversely affect the Company's results of operations.   Furthermore, 
there can be no assurance that any such continuation or expansion of this 
reduced demand will not result in an additional and significant decline 
in the demand for the products produced by the Company's customers and a 
corresponding material adverse impact on the Company's business, 
operating results and financial condition.

        In addition, the Company has been substantially dependent on a 
relatively small number of customers within the semiconductor industry.  
The high concentration of business with a limited number of customers has 
adversely affected the Company's operating results, when business volume 
dropped substantially for several customers.  There can be no assurance 
that such customers or any other customers will continue to place orders 
with the Company in the future at the same levels as in prior periods.  
The Company's need for additional financing, and the uncertainty as to 
whether such financing can be obtained, has adversely affected the 
Company's ability to obtain new customers.  The loss of one or more of 
the Company's customers, or reduced orders by any of its key customers, 
would adversely affect the Company's business, financial condition and 
results of operations.

Underutilization of Manufacturing Capacity; High Fixed Costs

        The Company has made substantial investments in expanding its 
manufacturing capacity during its operating history, in anticipation of 
increased future business.  Since early 1997, the Company has incurred 
net losses as revenues dropped substantially, while overhead and fixed 
costs increased, with the result that there was substantial underutilized 
manufacturing capacity.  The Company continues to operate with 
significant underutilized capacity.  There can be no assurance that the 
Company will receive orders from new or existing customers that will 
enable it to utilize such manufacturing capacity in a timely manner.   
The Company's inability to generate the additional revenues necessary to 
more fully utilize its capacity has had and will continue to have a 
material adverse effect on the Company's business, financial condition 
and results of operations.

Product Quality and Reliability; Production Yields

        The semiconductor packaging process is complex and product quality 
and reliability are subject to a wide variety of factors.  Defective 
packaging can result from a number of factors, including the level of 
contaminants in the manufacturing environment, human error, equipment 
malfunction, errors in the design of equipment and related tooling, use 
of defective raw materials, defective plating services and inadequate 
sample testing.  From time to time, the Company has experienced and 
expects to experience lower than anticipated production yields as a 
result of such factors.  The Company has also experienced inefficiencies 
due to rework of subcontracted plating services which required the 
Company to reschedule planned new production and resulted in lower gross 
profit during such periods.  The Company's failure to achieve high 
quality production or acceptable production yields would likely result in 
loss of customers, delays in shipments, increased costs, cancellation of 
orders and product returns for rework, any of which could have a material 
adverse effect on the Company's business, financial condition and results 
of operations.  The Company believes that it has improved its production 
quality, however, there can be no assurance that production quality will 
continue to improve in the future.  

                             Page 14

<PAGE>


Dependence on Raw Materials Suppliers

        To maintain competitive manufacturing operations, the Company must 
obtain from its suppliers, in a timely manner, sufficient quantities of 
acceptable materials at expected prices.  The Company sources most of its 
raw materials, including critical materials such as lead frames and die 
attach compound, from a limited group of suppliers.  Substantially all 
molding compound, a critical raw material, is obtained from a single 
supplier.  From time to time, suppliers have extended lead times or 
limited the supply of required materials to the Company because of 
supplier capacity constraints and, consequently, the Company has 
experienced difficulty in obtaining acceptable raw materials on a timely 
basis.  In addition, from time to time, the Company has rejected 
materials from those suppliers that do not meet its specifications, 
resulting in declines in output or yield.  Any interruption in the 
availability of or reduction in the quality of materials from these 
suppliers would materially adversely affect the Company's business, 
financial condition and results of operations.  For example, in the 
second quarter of fiscal 1996, the Company's revenues were adversely 
affected by the rejection of a batch of key material.  The Company's 
ability to respond to increased orders would also be adversely affected 
if the Company is not able to obtain increased supplies of key raw 
materials.

       The Company purchases all of its materials on a purchase order 
basis and has no long term contracts with any of its suppliers.  There 
can be no assurance that the Company will be able to obtain sufficient 
quantities of raw materials and other supplies.  The Company's business, 
financial condition and results of operations would be materially 
adversely affected if it were unable to obtain sufficient quantities of 
raw materials and other supplies in a timely manner or if there were 
significant increases in the costs of raw materials that the Company 
could not pass on to its customers.

Competition; Decline in Average Selling Prices

        The semiconductor packaging industry is highly competitive.  The 
Company currently faces substantial competition from established 
packaging foundries located in Asia, such as Advanced Semiconductor 
Assembly Technology in Hong Kong, Advanced Semiconductor Engineering, 
Inc. in Taiwan, ANAM in Korea, PT Astra in Indonesia and Swire 
Technologies in Hong Kong.  Each of these companies has significantly 
greater manufacturing capacity, financial resources, research and 
development operations, marketing and other capabilities than the Company 
and has been operating for a significantly longer period of time than the 
Company.  Such companies have also established relationships with many 
large semiconductor companies which are current or potential customers of 
the Company.  The Company could face substantial competition from Asian 
packaging foundries should one or more of such companies decide to 
establish foundry operations in North America.  The Company also faces 
competition from other independent, North American packaging foundries.  
The Company also competes against companies which have in-house packaging 
capabilities as current and prospective customers constantly evaluate the 
Company's capabilities against the merits of in-house packaging.  Many of 
the Company's customers are also customers of one or more of the 
Company's principal competitors.  The principal elements of competition 
in the semiconductor packaging market include delivery cycle times, 
price, product performance, quality, production yield, responsiveness and 
flexibility, reliability and the ability to design and incorporate 
product improvements.  The Company believes it principally competes on 
the basis of shorter delivery cycle times it can offer customers due to 
the close proximity of its manufacturing facility to its customers' 
operations and the end users of its customers' products.

       Since mid 1996, the Company has experienced a decline in the 
average selling prices for a number of its products.  The Company expects 
that average-selling prices for its products will continue to decline in 
the future, principally due to intense competitive conditions.  A decline 
in average selling prices of the Company's products, if not offset by 
reductions in the cost of producing those products, would decrease the 
Company's gross margins and materially and adversely affect the Company's 
business, financial condition and results of operations.  There can by no 
assurance that the Company will be able to reduce its cost per unit.

                             Page 15

<PAGE>


Design and Engineering of New Products

        The Company believes that its competitive position depends 
substantially on its ability to design new semiconductor packages in high 
demand and to develop manufacturing capabilities for such products.  
These products include Ball Grid Array (BGA) packages, Chip Scale 
Packages (CSP), and Thin Quad Flat Pack (TQFP) packages.   The Company 
plans to continue to make investments in the development and design of 
such packages, and to develop its expertise and capacity to manufacture 
such products in large volumes.   There can be no assurance that the 
Company will be able to utilize such new designs or be able to utilize 
such manufacturing capacity in a timely manner, that the cost of such 
development will not exceed management's current estimates or that such 
capacity will not exceed the demand for the Company's services.  In 
addition, the allocation of Company resources into such development costs 
will continue to increase the Company's operating expenses and fixed 
costs.  The Company's inability to generate the additional revenues 
necessary to make use of such developments and investments would have a 
material adverse effect on the Company's business, financial condition 
and results of operations.

Dependence on a Limited Number of Equipment Suppliers

        The semiconductor packaging business is capital intensive and 
requires a substantial amount of highly automated, expensive capital 
equipment which is manufactured by a limited number of suppliers, many of 
which are located in Asia or Europe.  The market for capital equipment 
used in semiconductor packaging has been and is expected to continue to 
be characterized by intense demand, limited supply and long delivery 
cycles.  The Company's operations utilize a substantial amount of this 
capital equipment.  Accordingly, the Company's operations are highly 
dependent on its ability to obtain high quality capital equipment from a 
limited number of suppliers.  The Company has no long term agreement with 
any such supplier and acquires such equipment on a purchase order basis.  
This dependence creates substantial risks.  Should any of the Company's 
major suppliers be unable or unwilling to provide the Company with high 
quality capital equipment in amounts necessary to meet the Company's 
requirements, the Company would experience severe difficulty locating 
alternative suppliers in a timely fashion and its ability to place new 
product lines into volume production would be materially adversely 
affected.  A prolonged delay in equipment shipments by key suppliers or 
an inability to locate alternative equipment suppliers would have a 
material adverse effect on the Company's business, financial condition 
and results of operations and could result in damage to customer 
relationships.  In this regard, problems with the quality of certain 
capital equipment affected the Company's ability to package 
semiconductors for certain customers in a timely manner at acceptable 
yields, with the result that the Company's business, operating results 
and financial condition were adversely affected in 1996 and 1997.

        Moreover, increased levels of demand in the capital equipment 
market may cause an increase in the price of equipment, further lengthen 
delivery cycles and limit the ability of suppliers to adequately service 
equipment following delivery, any of which could have a material adverse 
effect on the Company's business, financial condition and results of 
operations.  In addition, adverse fluctuations in foreign currency 
exchange rates, particularly the Japanese yen, could result in increased 
prices for the equipment purchased by the Company, which could have a 
material adverse effect on the Company's business, financial condition 
and results of operations.

                             Page 16

<PAGE>

Management of Operations; New Management Team

        The Company's Chief Executive Officer and President joined the 
Company in April 1997 and became President and CEO in July 1997.  Several 
of the Company's other executive officers have joined the Company since 
then.  The Company's ability to increase its revenues and return to 
profitability will depend upon the ability of new management to improve 
the Company's manufacturing operations and to attract new customers and 
to increase orders from existing customers.  In order to manage its 
business, the Company must improve its existing operational, financial 
and management systems continue to implement additional operating and 
financial controls and hire and train additional personnel.  Any failure 
to improve the Company's operational, financial and management systems 
could have a material adverse effect on the Company's business, financial 
condition and results of operations.  Because the Company's expense 
levels are based on anticipated future revenue levels and are relatively 
fixed in nature, if the Company's revenues do not increase significantly, 
the Company's operating results will continue to be materially adversely 
affected as evidenced by the Company's results during the first six 
months of 1998.

Dependence on Single Manufacturing Facility

        The Company's current manufacturing operations are located in a 
single facility in San Jose, California.  Because the Company does not 
currently operate multiple facilities in different geographic areas, a 
disruption of the Company's manufacturing operations resulting from 
various factors, including sustained process abnormalities, human error, 
government intervention or a natural disaster such as fire, earthquake or 
flood, could cause the Company to cease or limit its manufacturing 
operations and consequently would have a material adverse effect on the 
Company's business, financial condition and results of operations.    

Year 2000 Issue 

        There is a risk to the Company from unforeseen problems related to 
the "Year 2000 issue." The "Year 2000" issue arises because most computer 
systems and programs were designed to handle only a two-digit year, not a 
four-digit year.  When Year 2000 begins, these computers may interpret 
"00" as the year 1900 and could either stop processing date related 
computations or could process them incorrectly.  The Company has 
completed an assessment of its information systems and does not 
anticipate any internal material Year 2000 issues from its own 
information systems, databases or programs.  Certain software packages 
are currently being upgraded to compliant versions.  The costs incurred 
to date and expected to be incurred in the future are not material to the 
Company's financial condition or results of operations.

        The Company could be adversely impacted by Year 2000 issues faced 
by major distributors, suppliers, customers, vendors, and financial 
organizations with which the Company interacts.  The Company is in the 
process of determining the impact those parties that are not Year 2000 
compliant may have on the operations of the Company.  Non-compliance by 
any of the Company's major distributors, suppliers, customer's vendors, 
or financial organizations could result in business disruptions that 
could have a material adverse affect on the Company's results of 
operations, liquidity and financial condition.  The Company plans on 
developing a contingency plan once it has completed its assessment of 
significant party compliance.  The contingency plan will be developed to 
minimize the Company's exposure to work slowdowns or business disruptions 
and any adverse affects on the Company's results of operations.  The 
contingency plan should be completed by the end of 1998.

                             Page 17

<PAGE>



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk Disclosure

        Interest Rate Risk - The Company does not use derivative financial 
instruments in its investment portfolio.  The Company's investment 
portfolio is generally comprised of municipal government securities that 
mature within one year.  The Company places investments in instruments 
that meet high credit quality standards.  These securities are subject to 
interest rate risk, and could decline in value if interest rates 
fluctuate.  Due to the short duration and conservative nature of the 
Company's investment portfolio, the Company does not expect any material 
loss with respect to its investment portfolio.

        The Company has various debt instruments outstanding that mature by 
2002.  Certain of these instruments have interest rates that are based on 
associated rates that may fluctuate over time based on economic changes 
in the environment, such as LIBOR and the Prime Rate.  The Company is 
subject to interest rate risk, and could be subjected to increased 
interest payments if market interest rates fluctuate.  The Company does 
not expect any changes in such interest rates to have a material adverse 
effect on the Company's results from operations.

                             Page 18

<PAGE>


Part II        OTHER INFORMATION

Item 4. Default Upon Senior Securities

       At the end of the second quarter of 1998, the Company ceased making 
scheduled repayments of its debt balances outstanding relating to its 
Bank Term Note Payable, Equipment Notes Payable and Line of Credit as 
well as its capital leases.  The Company is in the process of attempting 
to renegotiate payments terms related to these debt instruments with the 
respective parties.  Certain of these debt facilities require that the 
Company maintain certain financial covenants.  At July 5, 1998, the 
Company was out of compliance with certain of these covenants.  As a 
result of the covenant noncompliance and failure to make scheduled 
repayments, the entire balance due, $14.3 million, has been classified as 
a current liability at July 5, 1998.  The amount reclassified to current 
effective July 5, 1998, was $8.4 million.


Item 6. Exhibits and Reports on Form 8-K

        (a)     Exhibits

                27      Financial Data Schedule

        (b)     Reports on Form 8-K

                None

                             Page 19

<PAGE>

SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.




                                 Integrated Packaging Assembly Corporation 



Date:   August 13, 1998          /s/   Alfred V. Larrenaga
                                 ______________________________
                                 Alfred V. Larrenaga
                                 Executive Vice President and
                                 Chief Financial Officer


                             Page 20

<PAGE>





<TABLE> <S> <C>

<ARTICLE>       5
<LEGEND>        THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION 
EXTRACTED FROM THE FROM THE CONSDENSED STATEMENT OF OPERATIONS, THE 
CONDENSED BALANCE SHEET AND THE ACCOMPANYING NOTES TO THE CONDENSED 
FINANCIAL STATEMENTS INCLUDED IN THE COMPANY'S FORM 10-Q FOR THE SIX 
MONTH PERIOD ENDING JULY 5, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY 
REFERENCE TO SUCH.
</LEGEND>
<MULTIPLIER>                                           1,000
       
<S>                                                    <C>
<FISCAL-YEAR-END>                                      DEC-31-1998
<PERIOD-START>                                         JAN-01-1998
<PERIOD-END>                                           JUL-05-1998
<PERIOD-TYPE>                                          6-MOS
<CASH>                                                    2,969
<SECURITIES>                                                  0
<RECEIVABLES>                                             3,191
<ALLOWANCES>                                               (271)
<INVENTORY>                                               2,946
<CURRENT-ASSETS>                                          9,561
<PP&E>                                                   30,797
<DEPRECIATION>                                          (15,222)
<TOTAL-ASSETS>                                           25,394
<CURRENT-LIABILITIES>                                    21,936
<BONDS>                                                       0
                                         0
                                                   0
<COMMON>                                                 40,541
<OTHER-SE>                                              (38,401)
<TOTAL-LIABILITY-AND-EQUITY>                             25,394
<SALES>                                                  12,724
<TOTAL-REVENUES>                                         12,724
<CGS>                                                    16,316
<TOTAL-COSTS>                                            16,316
<OTHER-EXPENSES>                                         20,866
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                          852
<INCOME-PRETAX>                                         (24,349)
<INCOME-TAX>                                                  0
<INCOME-CONTINUING>                                     (24,349)
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                            (24,349)
<EPS-PRIMARY>                                            ($1.74)
<EPS-DILUTED>                                            ($1.74)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission