RURAL ELECTRIC COOPERATIVE GRANTOR TRUST SOYLAND 1993 B1
10-K, 2000-03-31
ASSET-BACKED SECURITIES
Previous: CALIFORNIA PETROLEUM TRANSPORT CORP, 10-K, 2000-03-31
Next: RURAL ELECTRIC COOPERATIVE GRANTOR TRUST SOYLAND 1993 B2, 10-K, 2000-03-31




                      SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                           ____________________

                                 FORM 10-K

        x       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
                For the fiscal year ended December 31, 1999
                                    OR
              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                    For the transition period from     to
                       Commission File Number 33-79328
                             _________________

	RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (SOYLAND) 1993-B1
          (Exact name of registrant as specified in its charter)

                                 NEW YORK
     (State or other jurisdiction of incorporation or organization)

                                36-7051619
                (I.R.S. Employer Identification Number)

             2201 Cooperative Way, Herndon, VA 20171-3025
                (Address of principal executive offices)
 (Registrant's telephone number, including area code, is 703-709-6700)

                           ___________________

  Securities Registered pursuant to Section 12(b) of the Act:  None.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                            Yes   X      No

The Registrant has no common or voting stock.

               DOCUMENTS INCORPORATED BY REFERENCE:

None.

                                        2
<PAGE>

Part I

Item 3.   Legal Proceedings

               None.


Item 4.   Submission of Matters to a Vote of Security Holders

               None.


<PAGE>

Part II

Item 5.   Market for the Registrant's Common Equity and Related Stockholder
Matters

          a)   There is no established trading market for the certificates
               representing ownership of the beneficial interest in the
               Trust.

          b)   As of December 31, 1999 there was one holder of certificates
               representing ownership of the beneficial interest in the
               Trust.

Item 8.   Financial Statements and Supplementary Data

               See attached audited financial statements.


Item 9.   Disagreements on Accounting and Financial Disclosure

               None.



Part III

Item 13.  Certain Relationships and Related Transactions

               None.

<PAGE>

Part IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

          a)   The following documents are filed as part of this report:

                     1.      Financial Statements
                             Report of Independent Public Accountants
                             Statements of Assets and Liabilities as of
                                 December 31, 1999 and 1998
                             Statements of Income and Expenses, for the
                                 Years Ended December 31, 1999, 1998 and 1997
                             Statements of Cash Flows, for the Years Ended
                                 December 31, 1999, 1998 and 1997
                             Notes to Financial Statements

                      2.      Financial Statement Schedules are omitted
                                 because they are inapplicable.

                      3.      Exhibits

                              Exhibit
                              Number      Description of Exhibit

                              4.1         Form of Trust Agreement, including
                                          the form of Rural Electric
                                          Cooperative Grantor Trust
                                          Certificate (incorporated by
                                          reference to Exhibit 4.1 to
                                          Registration Statement on form
                                          S-1 [No. 33-79328].)

                             10.1         Loan Agreement (incorporated by
                                          reference to Exhibit 10.1 to
                                          Registration Statement on Form S-1
                                          [No. 33-79328].)

                             10.2         Loan Guarantee and Servicing
                                          Agreement (incorporated by
                                          reference to Exhibit 10.2 to
                                          Registration Statement on Form
                                          S-1 [No. 33-79328].)

                             27           Financial Data Schedule.

          b)   Forms 8-K dated September 15, 1999 and March 15, 1999.
               Semi-annual Reports to Certificate holders dated
               September 15, 1999 and March 15, 1999.

Supplemental information to be furnished with reports filed pursuant to
Section 15(d) of the Act by Registrants which have not registered securities
pursuant to Section 12 of the Act.

	No annual report, proxy statement, form of proxy or other proxy
        soliciting material has been sent to Certificate holders, and the
        Registrant does not presently contemplate sending any such material
        subsequent to the filing of this report.

                                        3
<PAGE>
	Pursuant to the requirements of Section 13 or 15(d) of the Securities
        Act of 1934, the Registrant has duly caused this report to be signed
        on its behalf by the undersigned, thereunto duly authorized, in the
        County of Fairfax, Commonwealth of Virginia on the 31st day of March,
        2000.


	RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (SOYLAND) 1993 B-1

                    By:     NATIONAL RURAL UTILITIES COOPERATIVE
                            FINANCE CORPORATION as Servicer

                              By:     /s/ Sheldon C. Petersen
                                      Governor and Chief Executive Officer

                                        4
<PAGE>

	RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (SOYLAND) 1993 B-1



	Exhibit Index


Exhibit
Number 		Description of Exhibit

27              Financial Data Schedules.

                                        5
<PAGE>


                      RURAL ELECTRIC COOPERATIVE GRANTOR
                       TRUST (SOYLAND) 1993-B1


           FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999 AND 1998
                     TOGETHER WITH AUDITORS' REPORT

                                        6
 <PAGE>


                   Report of Independent Public Accountants


To the Trustee of
Rural Electric Cooperative Grantor Trust
	(Soyland) 1993-B1, and

To the Board of Directors of
National Rural Utilities Cooperative
	Finance Corporation


We have audited the accompanying statements of assets and liabilities of
Rural Electric Cooperative Grantor Trust (Soyland) 1993-B1 (the "Trust")
as of December 31, 1999 and 1998, and the related statements of income and
expenses and cash flows for each of the three years in the period ended
December 31, 1999.  These financial statements are the responsibility of
the Trust's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Rural Electric
Cooperative Grantor Trust (Soyland) 1993-B1 as of December 31, 1999 and
1998, and the results of its operations and its cash flows for each of the
three years in the period ended December 31, 1999 in conformity with
accounting principles generally accepted in the United States.




Vienna, Virginia
March 17, 2000

                                        7
<PAGE>

          RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (SOYLAND) 1993-B1
                     STATEMENTS OF ASSETS AND LIABILITIES
                      AS OF DECEMBER 31, 1999 AND 1998


                                        1999                1998

ASSETS

Interest receivable               $  1,433,895          $  1,433,895

Note receivable                     49,675,000            49,675,000

        Total Assets              $ 51,108,895          $ 51,108,895



LIABILITIES

Interest payable-Grantor          $  1,399,717          $  1,399,717
     Trust Certificates

Servicer fees payable                   34,178                34,178

Rural Electric Cooperative
     Grantor Trust Certificates     49,675,000            49,675,000

        Total Liabilities         $ 51,108,895          $ 51,108,895




The accompanying notes are an integral  part of these financial statements.
                                        8
<PAGE>

          RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (SOYLAND) 1993-B1
                        STATEMENTS OF INCOME AND EXPENSES
             FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997




                                   1999         1998           1997

INCOME:
  Interest on note receivable   $4,411,985    $4,411,985     $4,411,985


EXPENSES:
  Interest on grantor
        trust certificates       4,306,823     4,306,823      4,306,823
  Servicer fees                    105,162       105,162        105,162



        Total Expenses           4,411,985     4,411,985      4,411,985

        Net Income              $        -     $       -     $        -



The accompanying notes are an integral part of these financial statements.

                                        9
<PAGE>


          RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (SOYLAND) 1993-B1
                          STATEMENTS OF CASH FLOWS
             FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


                                   1999           1998           1997
CASH FLOWS
   FROM OPERATING ACTIVITIES:

  Interest received on
           note receivable      $4,411,985     $4,411,985    $4,411,985
  Interest paid to
           certificate holders   4,306,823)     4,306,823)    4,306,823)
  Fees paid to servicer           (105,162)      (105,162)     (105,162)

  Net cash provided
    by operating activities              -              -             -

NET CHANGE IN CASH                       -              -             -

CASH, beginning of year                  -              -             -

CASH, end of year               $        -     $        -    $        -

ACCRUAL TO CASH BASIS
  RECONCILIATION:
  Accrual basis income          $        -     $        -    $        -
  Change in accrual accounts:
     Increase in interest
           receivable                    -              -             -
     Increase in interest
           payable                       -              -             -
     Increase in servicer
           fees payable                  -              -             -

       Total change in accrual
           accounts                      -              -             -

  Net cash provided by operating
           activities           $        -     $        -    $        -

SUPPLEMENTAL DISCLOSURE OF
  CASH FLOW INFORMATION:

  Cash paid during the year
  for interest expense          $4,306,823     $4,306,823    $4,306,823




The accompanying notes are an integral part of these financial statements.

                                       10
<PAGE>

          RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (SOYLAND) 1993-B1
                        NOTES TO FINANCIAL STATEMENTS
                      AS OF DECEMBER 31, 1999 AND 1998


1.      ORGANIZATION AND OPERATIONS

        Rural Electric Cooperative Grantor Trust (Soyland) 1993-B1 (the
        "Trust") was formed under a Trust Agreement dated October 1, 1993
        among National Rural Utilities Cooperative Finance Corporation
        ("CFC"), Soyland Power Cooperative, Inc. (the "Cooperative") and
        Bank One, formerly The First National Bank of Chicago (the
        "Trustee").   On that date,  CFC made a loan to the Cooperative
        which issued a note (the "Note"), evidencing the borrowing, to the
        Trust.  The Trust issued to CFC, Rural Electric Cooperative Grantor
        Trust (Soyland) 8.67% Certificates, due 2018 (the "Certificates")
        in the amount of $49,675, 000.  The Certificates are solely the
        obligations of the Trust and are not insured or guaranteed by CFC,
        the Cooperative, the Trustee, the Rural Utilities Service ("RUS")
        of the United States Department of Agriculture ("USDA") nor any
        other governmental agency.  Each Certificate represents an undivided
        fractional interest in the Trust.  CFC is the depositor of the Trust
        and acts as servicer of the Note.  CFC filed, on behalf of the Trust,
        a Registration Statement on Form S-1 (Registration No. 33-79328)
        which became effective on May 24, 1994, and resold the Certificates
        hereunder.  The offering of the certificates occurred on October 6,
        1994.

        The assets of the Trust consist primarily of the Note, bearing
        interest at 8.75% and maturing 2018, which is guaranteed (the
        "Guarantee") as to timely payment of principal and interest by the
        United States of America, acting through the Administrator of RUS.
        The amounts of principal and interest payments on the Note held by
        the Trust are sufficient to cover the scheduled principal and
        interest payments on the Certificates issued by the Trust and the
        scheduled servicer fees.  The General Counsel of the USDA
        has issued an opinion that the Guarantee is supported by the full
        faith and credit of the United States of America.

        The Trust also receives a conversion fee of .1317% from Soyland.
        This fee was derived when the note receivable from Soyland was
        converted from a variable to a fixed interest rate.  The fee is paid
        over the term of the note as a yield adjustment.  The conversion fee
        is passed through to the servicer.

        Debt service and servicer fee payments on the Note are made to the
        Trustee semi-annually (March 4 and September 4) by the Cooperative.
        The Trustee deposits all such receipts in the Trust account.  The
        Trustee is authorized by the Trust Agreement to invest all funds in
        the Trust account at the direction of CFC in certain eligible
        investments that mature no later than the business day preceding
        the day (March 15 and September 15) such amounts are to be
        distributed to the certificate holders and the servicer.  The
        interest earned on the investments is distributed to the Cooperative.
        Any funds that are not so invested must be held by the Trustee in the
        Trust account.  The Trustee may not reinvest any returns of principal
        or investment earnings on eligible investments and the Trustee may
        not sell any eligible investment prior to its maturity except, at the
        direction of CFC,  to preserve the value of the corpus of the Trust.

        On or before five business days after each date on which payments are
        made on the Certificates, the Trustee is obligated to supply the
        holders of such Certificates a report provided by the servicer, which
        includes certain pertinent information as to how the payment is to be
        allocated to principal, interest, servicer fees and premium, if any,
        as well as the principal balance outstanding after such payment.

        The fiscal year of the Trust is the calendar year.  Within the
        prescribed period of time for tax reporting purposes, after the end
        of each calendar year during the term of the Trust Agreement, the
        Trustee is obligated to prepare and mail to each certificate holder
        of record for the Trust, at any time during such year,

                                      11
<PAGE>

        a report setting forth the information as is reasonably necessary
        for the preparation of such certificate holder's Federal income tax
        return.

        Principal payments on the Certificates are scheduled to be repaid
        over a period of nine years, beginning in 2010.  The principal
        payment  in 2010 is scheduled to be $6,600,000.  The Certificates
        are not subject to redemption prior to September 15, 2003.
        Thereafter, such Certificates are subject to optional redemption, in
        whole and without premium, upon redemption or purchase of the
        related Note.  The Trust Agreement will terminate after payment in
        full has been made on the Certificates issued thereunder.


2.      TAX STATUS OF THE TRUST

        Milbank, Tweed, Hadley & McCloy, Counsel to CFC, has advised CFC
        with respect to the Trust that, in its opinion, (i) the Trust will
        not be classified as an association taxable as a corporation, but
        will be classified as a grantor trust and (ii) each Certificate
        holder will be treated for Federal income tax purposes as the owner
        of an undivided fractional interest in each of the assets held by
        the Trust.

        It is expected that the Trust will not have any liability for
        Federal or state income taxes for the current or future years.

3.      INTEREST AND SERVICER FEE ACCOUNTING

        The Trust records interest income as it is earned and accrues
        interest expense and servicer fees as they are incurred.   Servicer
        fees represent eight basis points of the outstanding principal
        balance of the Certificates and the Note and recognition of
        conversion fees occurs over the life of the loan.

4.      FAIR VALUE OF FINANCIAL INSTRUMENTS

        Use of Estimates

        The preparation of financial statements in conformity with accounting
        principles generally accepted in the United States requires
        management to make estimates and assumptions that affect the
        reported amounts of assets and liabilities at the date of the
        financial statements and the reported amounts of expenses during
        the reported period.  The estimates involve judgments with respect
        to, among other things, various future factors which are difficult
        to predict and are beyond the control of the Trust.  With regards
        to the fair values below, actual amounts could differ from these
        estimates.

        The following disclosure of the estimated fair value of financial
        instruments is made in accordance with Statement of Financial
        Accounting Standards No. 107, "Disclosure about Fair Value of
        Financial Instruments."  Whenever possible, the estimated fair
        value amounts have been determined using quoted market
        information as of December 31,  1999 and 1998, along with other
        valuation methodologies which are summarized below.  Below is a
        summary of significant methodologies used in estimating fair value
        amounts and a schedule of fair values at December 31, 1999 and
        1998.

        The carrying amounts reported for interest receivable, interest
        payable, and servicer fees payable approximate fair values due to
        the short-term maturity of these instruments.

        Note Receivable

        Fair value is estimated by discounting the future cash flows using
        the current rates at which similar loans would be made to borrowers
        with similar credit ratings and for the same remaining maturities.


                                      12
<PAGE>

        Rural Electric Cooperative Grantor Trust Certificates

        The fair value of the Certificates is estimated using quoted market
        prices for similar notes over the same remaining maturities.

        The carrying and estimated fair values of the Trust's financial
        instruments as of December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>

                                           1999                         1998
                                 Carrying         Fair        Carrying          Fair
                                   Value          Value         Value          Value

<S>                            <C>            <C>             <C>            <C>
Assets:
Interest receivable             $ 1,433,895    $ 1,433,895     $ 1,433,895    $ 1,433,895
Note receivable                  49,675,000     56,167,241      49,675,000     63,404,964

Liabilities:
Interest payable - Grantor
         Trust Certificates       1,399,717      1,399,717       1,399,717      1,399,717
Servicer fees payable                34,178         34,178          34,178         34,178
Rural Electric Cooperative
     Grantor Trust Certificates  49,675,000     56,269,979      49,675,000     63,638,867

</TABLE>

                                       13
<PAGE>


<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
This schedule contains summary financial information extracted from the
December 31, 1999, Form 10-K and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER>  1000

<S>                                     <C>
<PERIOD-TYPE>                           12-MOS
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-END>                                  DEC-31-1999
<CASH>                                                  0
<SECURITIES>                                            0
<RECEIVABLES>                                  51,108,895
<ALLOWANCES>                                            0
<INVENTORY>                                             0
<CURRENT-ASSETS>                                1,433,895
<PP&E>                                                  0
<DEPRECIATION>                                          0
<TOTAL-ASSETS>                                 51,108,895
<CURRENT-LIABILITIES>                           1,433,895
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                                0
<OTHER-SE>                                     49,675,000
<TOTAL-LIABILITY-AND-EQUITY>                   51,108,895
<SALES>                                                 0
<TOTAL-REVENUES>                                4,411,985
<CGS>                                                   0
<TOTAL-COSTS>                                           0
<OTHER-EXPENSES>                                  105,162
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                              4,306,823
<INCOME-PRETAX>                                         0
<INCOME-TAX>                                            0
<INCOME-CONTINUING>                                     0
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                            0
<EPS-BASIC>                                           0
<EPS-DILUTED>                                           0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission