MUNICIPAL INVESTMENT TRUST FUND MULTISTATE SERIES 82 DAF
485BPOS, 1999-04-14
Previous: RF MONOLITHICS INC /DE/, 10-Q, 1999-04-14
Next: DEFINED ASSET FUNDS MUNICIPAL INV TR FD MON PYMT SER 565, 485BPOS, 1999-04-14



<PAGE>
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 14, 1999
 
                                                       REGISTRATION NO. 33-56765
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                             WASHINGTON, D.C. 20549
 
                   ------------------------------------------
 
                         POST-EFFECTIVE AMENDMENT NO. 4
                                       TO
                                    FORM S-6
 
                   ------------------------------------------
 
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
 
                   ------------------------------------------
 
A. EXACT NAME OF TRUST:
 
                        MUNICIPAL INVESTMENT TRUST FUND
                             MULTISTATE SERIES--82
                              DEFINED ASSET FUNDS
 
B. NAMES OF DEPOSITORS:
 
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
                           SALOMON SMITH BARNEY INC.
                       PRUDENTIAL SECURITIES INCORPORATED
                            PAINEWEBBER INCORPORATED
                           DEAN WITTER REYNOLDS INC.
 
C. COMPLETE ADDRESSES OF DEPOSITORS' PRINCIPAL EXECUTIVE OFFICES:
 
 MERRILL LYNCH, PIERCE,
     FENNER & SMITH
      INCORPORATED
   DEFINED ASSET FUNDS
  POST OFFICE BOX 9051
PRINCETON, NJ 08543-9051                          SALOMON SMITH BARNEY INC.
                                                        388 GREENWICH
                                                     STREET--23RD FLOOR
                                                     NEW YORK, NY 10013

  PRUDENTIAL SECURITIES  PAINEWEBBER INCORPORATED DEAN WITTER REYNOLDS INC.
      INCORPORATED          1285 AVENUE OF THE         TWO WORLD TRADE
   ONE NEW YORK PLAZA            AMERICAS            CENTER--59TH FLOOR
   NEW YORK, NY 10292       NEW YORK, NY 10019       NEW YORK, NY 10048
 
D. NAMES AND COMPLETE ADDRESSES OF AGENTS FOR SERVICE:
 
  TERESA KONCICK, ESQ.       ROBERT E. HOLLEY         MICHAEL KOCHMANN
      P.O. BOX 9051          1200 HARBOR BLVD.        388 GREENWICH ST.
PRINCETON, NJ 08543-9051    WEEHAWKEN, NJ 07087      NEW YORK, NY 10013
 
   LEE B. SPENCER, JR.          COPIES TO:           DOUGLAS LOWE, ESQ.
   ONE NEW YORK PLAZA     PIERRE DE SAINT PHALLE, DEAN WITTER REYNOLDS INC.
   NEW YORK, NY 10292              ESQ.                TWO WORLD TRADE
                           450 LEXINGTON AVENUE      CENTER--59TH FLOOR
                            NEW YORK, NY 10017       NEW YORK, NY 10048
 
The issuer has registered an indefinite number of Units under the Securities Act
of 1933 pursuant to Rule 24f-2 and filed the Rule 24f-2 Notice for the most
recent fiscal year on March 16, 1999.
 
Check box if it is proposed that this filing will become effective on April 23,
1999 pursuant to paragraph (b) of Rule 485.  / x /
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
<PAGE>
                                     DEFINED ASSET FUNDSSM
- --------------------------------------------
- ----------------------------------
 
                              MUNICIPAL INVESTMENT TRUST FUND
                              MULTISTATE SERIES--82
                              (A UNIT INVESTMENT TRUST)
                              O   CALIFORNIA, FLORIDA AND PENNSYLVANIA
                                  PORTFOLIOS
                              O   PORTFOLIOS OF INSURED INTERMEDIATE AND
                                  LONG-TERM MUNICIPAL BONDS
                              O   DESIGNED FOR FEDERALLY TAX-FREE INCOME
                              O   EXEMPT FROM SOME STATE TAXES
                              O   MONTHLY DISTRIBUTIONS
 
SPONSORS:
Merrill Lynch,
Pierce, Fenner & Smith         -------------------------------------------------
    Incorporated               The Securities and Exchange Commission has not
Salomon Smith Barney Inc.      approved or disapproved these Securities or
Prudential Securities          passed upon the adequacy of this prospectus. Any
Incorporated                   representation to the contrary is a criminal
PaineWebber Incorporated       offense.
Dean Witter Reynolds Inc.      Prospectus dated April 23, 1999.

 
<PAGE>
- --------------------------------------------------------------------------------
 
Defined Asset FundsSM
Defined Asset FundsSM is America's oldest and largest family of unit investment
trusts, with over $115 billion sponsored over the last 25 years. Defined Asset
Funds has been a leader in unit investment trust research and product
innovation. Our family of Funds helps investors work toward their financial
goals with a full range of quality investments, including municipal, corporate
and government bond portfolios, as well as domestic and international equity
portfolios.
 
Defined Asset Funds offer a number of advantages:
   o A disciplined strategy of buying and holding with a long-term view is the
     cornerstone of Defined Asset Funds.
   o Fixed portfolio: Defined Funds follow a buy and hold investment strategy;
     funds are not managed and portfolio changes are limited.
o Defined Portfolios: We choose the stocks and bonds in advance, so you know
  what you're investing in.
o Professional research: Our dedicated research team seeks out stocks or bonds
      appropriate for a particular fund's objectives.
o Ongoing supervision: We monitor each portfolio on an ongoing basis.
No matter what your investment goals, tolerance for risk or time horizon,
there's probably a Defined Asset Fund that suits your investment style. Your
financial professional can help you select a Defined Asset Fund that works best
for your investment portfolio.
 
THE FINANCIAL INFORMATION IN THIS PROSPECTUS IS AS OF JANUARY 13, 1999, THE
EVALUATION DATE.
 

CONTENTS
                                                                PAGE
                                                          -----------
California Intermediate Insured Portfolio--
   Risk/Return Summary..................................           3
Florida Insured Portfolio-- Risk/Return Summary.........           6
Pennsylvania Insured Portfolio-- Risk/Return Summary....           9
What You Can Expect From Your Investment................          13
   Monthly Income.......................................          13
   Return Figures.......................................          13
   Records and Reports..................................          13
The Risks You Face......................................          14
   Interest Rate Risk...................................          14
   Call Risk............................................          14
   Reduced Diversification Risk.........................          14
   Liquidity Risk.......................................          14
   Concentration Risk...................................          14
   State Concentration Risk.............................          15
   Bond Quality Risk....................................          16
   Insurance Related Risk...............................          16
   Litigation and Legislation Risks.....................          17
Selling or Exchanging Units.............................          17
   Sponsors' Secondary Market...........................          17
   Selling Units to the Trustee.........................          17
   Exchange Option......................................          18
How The Fund Works......................................          18
   Pricing..............................................          18
   Evaluations..........................................          18
   Income...............................................          18
   Expenses.............................................          19
   Portfolio Changes....................................          19
   Fund Termination.....................................          20
   Certificates.........................................          20
   Trust Indenture......................................          20
   Legal Opinion........................................          21
   Auditors.............................................          21
   Sponsors.............................................          21
   Trustee..............................................          21
   Underwriters' and Sponsors' Profits                            22
   Public Distribution..................................          22
   Code of Ethics.......................................          22
   Year 2000 Issues.....................................          22
Taxes...................................................          22
Supplemental Information................................          25
Financial Statements....................................         D-1

 
                                       2
<PAGE>
- --------------------------------------------------------------------------------
 
CALIFORNIA INTERMEDIATE INSURED PORTFOLIO--RISK/RETURN SUMMARY
 
       1.  WHAT IS THE FUND'S OBJECTIVE?
           The Fund seeks interest income that is exempt from regular
           federal income taxes and some state and local taxes by
           investing in a fixed portfolio consisting primarily of
           insured, intermediate-term municipal revenue bonds with an
           estimated average life of about 8 years.
       2.  WHAT ARE MUNICIPAL REVENUE BONDS?
           Municipal revenue bonds are bonds issued by states,
           municipalities and public authorities to finance the cost
           of buying, building or improving various projects intended
           to generate revenue, such as airports, health care
           facilities, housing and municipal electric, water and sewer
           utilities. Generally, payments on these bonds depend solely
           on the revenues generated by the projects, excise taxes or
           state appropriations, and are not backed by the
           government's taxing power.
 
       3.  WHAT IS THE FUND'S INVESTMENT STRATEGY?
        O  The Fund plans to hold to maturity 8 intermediate-term
           tax-exempt municipal bonds with an aggregate face amount of
           $3,675,000.
        o  The Fund is a unit investment trust which means that,
           unlike a mutual fund, the Portfolio is not managed.
        o  The bonds are rated AAA or Aaa by Standard & Poor's,
           Moody's or Fitch.
        o  Many of the bonds can be called at a premium declining over
           time to par value. Some bonds may be called earlier at par
           for extraordinary reasons.
        o  100% of the bonds are insured by insurance companies that
           guarantee timely payments of principal and interest on the
           bonds (but not Fund units or the market value of the bonds
           before they mature).
 
           The Portfolio consists of municipal bonds of the following
           types:
 
                                                  APPROXIMATE
                                                   PORTFOLIO
                                                   PERCENTAGE
 
/ / General Obligation                                 1%
/ / Hospital/Health Care                               19%
/ / Lease Rental                                       36%
/ / Special Tax                                        15%
/ / Municipal Electric Utilities                       18%
/ / Universities/Colleges                              11%
 
       4.  WHAT ARE THE SIGNIFICANT RISKS?
           YOU CAN LOSE MONEY BY INVESTING IN THE FUND. THIS CAN
           HAPPEN FOR VARIOUS REASONS, INCLUDING:
        o  Rising interest rates, an issuer's worsening financial
           condition or a drop in bond ratings can reduce the price of
           your units.
        o  Because the Fund is concentrated in lease rental bonds,
           adverse developments in these sectors may affect the value
           of your units.
        o  Assuming no changes in interest rates, when you sell your
           units, they will generally be worth less than your cost
           because your cost included a sales fee.
        o  The Fund will receive early returns of principal if bonds
           are called or sold before they mature. If this happens your
           income will decline and you may not be able to reinvest the
           money you receive at as high a yield or as long a maturity.
 
           ALSO, THE PORTFOLIO IS CONCENTRATED IN BONDS OF CALIFORNIA
           SO IT IS LESS DIVERSIFIED THAN A NATIONAL FUND AND IS
           SUBJECT TO RISKS PARTICULAR TO CALIFORNIA WHICH ARE BRIEFLY
           DESCRIBED UNDER STATE CONCENTRATION RISKS LATER IN THIS
           PROSPECTUS.
 
                                       3
<PAGE>
 
       5.  IS THIS FUND APPROPRIATE FOR YOU?
           Yes, if you want federally tax-free income. You will
           benefit from a professionally selected and supervised
           portfolio whose risk is reduced by investing in insured
           bonds of several different issuers.
           The Fund is not appropriate for you if you want a
           speculative investment that changes to take advantage of
           market movements, if you do not want a tax-advantaged
           investment or if you cannot tolerate any risk.
 
           DEFINING YOUR INCOME
 
           WHAT YOU MAY EXPECT (Payable on the 25th day of
           the month to holders of record on the 10th day
           of the month):
           Regular Monthly Income per unit                           $    4.30
           Annual Income per unit:                           $   51.71
           These figures are estimates determined on the evaluation
           day; actual payments may vary.
 
       6.  WHAT ARE THE FUND'S FEES AND EXPENSES?
           This table shows the costs and expenses you may pay,
           directly or indirectly, when you invest in the Fund.
           INVESTOR FEES
           Maximum Sales Fee (Load) on new
           purchases (as a percentage of
           $1,000 invested)                                  2.75%
           Employees of some of the Sponsors and their affiliates may
           pay a reduced sales fee of no less than $5.00 per unit.
           The maximum sales fee is reduced if you invest at least
           $100,000, as follows:
 
                                                 YOUR MAXIMUM
                                                    SALES FEE
                     IF YOU INVEST:                  WILL BE:
           -----------------------------------  -----------------
           Less than $100,000                            2.75%
           $100,000 to $249,999                          2.50%
           $250,000 to $499,999                          2.25%
           $500,000 to $999,999                          2.00%
           $1,000,000 and over                           1.75%
 
           Maximum Exchange Fee                          1.75%
 
           ESTIMATED ANNUAL FUND OPERATING EXPENSES
 
                                                        AMOUNT
                                                      PER UNIT
                                                    -----------
                                                     $    0.69
           Trustee's Fee
                                                     $    0.44
           Portfolio Supervision,
           Bookkeeping and
           Administrative Fees
           (including updating
           expenses)
                                                     $    0.37
           Evaluator's Fee
                                                     $    0.28
           Other Operating Expenses
                                                    -----------
                                                     $    1.78
           TOTAL

 

           The Sponsors historically paid updating expenses.
       7.  HOW HAVE SIMILAR FUNDS PERFORMED IN THE PAST?
           In the following chart we show past performance of prior
           California Portfolios, which had investment objectives,
           strategies and types of bonds substantially similar to
           this Fund. These prior Series differed in that they
           charged a higher sales fee. These prior California Series
           were offered between June 22, 1988 and September 27, 1996
           and were outstanding on December 31, 1998. OF COURSE, PAST
           PERFORMANCE OF PRIOR SERIES IS NO GUARANTEE OF FUTURE
           RESULTS OF THIS FUND.
           AVERAGE ANNUAL COMPOUND TOTAL RETURNS
           FOR PRIOR SERIES
           Reflecting all expenses. For periods ended 12/31/98.

 

                   WITH SALES FEE                    NO SALES FEE
            1 YEAR     5 YEARS   10 YEARS    1 YEAR     5 YEARS   10 YEARS

 
- -------------------------------------------------------------------
 

High         4.90%      5.03%      6.89%      7.72%      6.21%      7.48%
Average      2.54       4.30       6.87       5.81       5.32       7.46
Low          0.60       3.70       6.83       3.45       4.53       7.43

 
- -------------------------------------------------------------------
 

Average
Sales fee    3.24%      5.09%      5.82%

 
- -------------------------------------------------------------------
 
Note: All returns represent changes in unit price with distributions reinvested
 into the Municipal Fund Investment Accumulation Program.
 

       8.  IS THE FUND MANAGED?
           Unlike a mutual fund, the Fund is not managed and bonds are
           not sold because of market changes. Rather, experienced
           Defined Asset Funds financial analysts regularly review the
           bonds in the Fund. The Fund may sell a bond if certain
           adverse credit or other conditions exist.

 
                                       4
<PAGE>
 

       9.  HOW DO I BUY UNITS?
           The minimum investment is one unit.
           You can buy units from any of the Sponsors and other
           broker-dealers. The Sponsors are listed later in this
           prospectus. Some banks may offer units for sale through
           special arrangements with the Sponsors, although certain
           legal restrictions may apply.
           UNIT PRICE PER UNIT                     $1,090.77
           (as of January 31, 1999)
           Unit price is based on the net asset value of the Fund plus
           the sales fee. An amount equal to any principal cash, as
           well as net accrued but undistributed interest on the unit,
           is added to the unit price. An independent evaluator prices
           the bonds at 3:30 p.m. Eastern time every business day.
           Unit price changes every day with changes in the prices of
           the bonds in the Fund.
      10.  HOW DO I SELL UNITS?
           You may sell your units at any time to any Sponsor or the
           Trustee for the net asset value determined at the close of
           business on the date of sale, less any remaining deferred
           sales fee. You will not pay any other fee when you sell
           your units.

 

      11.  HOW ARE DISTRIBUTIONS MADE AND TAXED?
           The Fund pays income monthly.
           In the opinion of bond counsel when each bond was issued,
           interest on the bonds in this Fund is generally 100% exempt
           from regular federal income tax. Your income may also be
           exempt from some California state and local personal income
           taxes if you live in California.
           You will also receive principal payments if bonds are sold
           or called or mature, when the cash available is more than
           $5.00 per unit. You will be subject to tax on any gain
           realized by the Fund on the disposition of bonds.
      12.  WHAT OTHER SERVICES ARE AVAILABLE?
           REINVESTMENT
           You will receive your income in cash unless you choose to
           compound your income by reinvesting at no sales fee in the
           Municipal Fund Investment Accumulation Program, Inc. This
           program is an open-end mutual fund with a comparable
           investment objective, but the bonds will generally not be
           insured. Income from this program will generally be subject
           to state and local income taxes. For more complete
           information about the program, including charges and fees,
           ask the Trustee for the program's prospectus. Read it
           carefully before you invest. The Trustee must receive your
           written election to reinvest at least 10 days before the
           record day of an income payment.
           EXCHANGE PRIVILEGES
           You may exchange units of this Fund for units of certain
           other Defined Asset Funds. You may also exchange into this
           Fund from certain other funds. We charge a reduced sales fee
           on exchanges.

 
                                       5
<PAGE>
- --------------------------------------------------------------------------------
 
FLORIDA INSURED PORTFOLIO--RISK/RETURN SUMMARY
 

       1.  WHAT IS THE FUND'S OBJECTIVE?
           The Fund seeks interest income that is exempt from regular
           federal income taxes and some state and local taxes by
           investing in a fixed portfolio consisting primarily of
           insured, long term municipal revenue bonds.
       2.  WHAT ARE MUNICIPAL REVENUE BONDS?
           Municipal revenue bonds are bonds issued by states,
           municipalities and public authorities to finance the cost
           of buying, building or improving various projects intended
           to generate revenue, such as airports, health care
           facilities, housing and municipal electric, water and sewer
           utilities. Generally, payments on these bonds depend solely
           on the revenues generated by the projects, excise taxes or
           state appropriations, and are not backed by the
           government's taxing power.
 
       3.  WHAT IS THE FUND'S INVESTMENT STRATEGY?
        O  The Fund plans to hold to maturity 7 long-term tax-exempt
           municipal bonds with an aggregate face amount of
           $2,360,000.
        o  The Fund is a unit investment trust which means that,
           unlike a mutual fund, the Portfolio is not managed.
        o  The bonds are rated AAA or Aaa by Standard & Poor's,
           Moody's or Fitch.
        o  Many of the bonds can be called at a premium declining over
           time to par value. Some bonds may be called earlier at par
           for extraordinary reasons.
        o  100% of the bonds are insured by insurance companies that
           guarantee timely payments of principal and interest on the
           bonds (but not Fund units or the market value of the bonds
           before they mature).
 
           The Portfolio consists of municipal bonds of the following
           types:

 

                                                  APPROXIMATE
                                                   PORTFOLIO
                                                   PERCENTAGE

 

/ / Airports/Ports/Highways                            21%
/ / Hospital/Health Care                               11%
/ / Industrial Development Revenue                     30%
/ / Refunded Bonds                                     21%
/ / Special Tax                                        17%

 

       4.  WHAT ARE THE SIGNIFICANT RISKS?
           YOU CAN LOSE MONEY BY INVESTING IN THE FUND. THIS CAN
           HAPPEN FOR VARIOUS REASONS, INCLUDING:
        o  Rising interest rates, an issuer's worsening financial
           condition or a drop in bond ratings can reduce the price of
           your units.
        o  Because the Fund is concentrated in industrial development
           revenue bonds, adverse developments in these sectors may
           affect the value of your units.
        o  Assuming no changes in interest rates, when you sell your
           units, they will generally be worth less than your cost
           because your cost included a sales fee.
        o  The Fund will receive early returns of principal if bonds
           are called or sold before they mature. If this happens your
           income will decline and you may not be able to reinvest the
           money you receive at as high a yield or as long a maturity.
 
           ALSO, THE PORTFOLIO IS CONCENTRATED IN BONDS OF FLORIDA SO
           IT IS LESS DIVERSIFIED THAN A NATIONAL FUND AND IS SUBJECT
           TO RISKS PARTICULAR TO FLORIDA WHICH ARE BRIEFLY DESCRIBED
           UNDER STATE CONCENTRATION RISKS LATER IN THIS PROSPECTUS.

 
                                       6
<PAGE>
 

       5.  IS THIS FUND APPROPRIATE FOR YOU?
           Yes, if you want federally tax-free income. You will
           benefit from a professionally selected and supervised
           portfolio whose risk is reduced by investing in insured
           bonds of several different issuers.
           The Fund is not appropriate for you if you want a
           speculative investment that changes to take advantage of
           market movements, if you do not want a tax-advantaged
           investment or if you cannot tolerate any risk.

 
           DEFINING YOUR INCOME
 

           WHAT YOU MAY EXPECT (Payable on the 25th day of
           the month to holders of record on the 10th day
           of the month):
           Regular Monthly Income per unit                           $    4.51
           Annual Income per unit:                           $   54.19
           These figures are estimates determined on the evaluation
           day; actual payments may vary.

 

       6.  WHAT ARE THE FUND'S FEES AND EXPENSES?
           This table shows the costs and expenses you may pay,
           directly or indirectly, when you invest in the Fund.
           INVESTOR FEES
           Maximum Sales Fee (Load) on new
           purchases (as a percentage of
           $1,000 invested)                                  2.90%
           Employees of some of the Sponsors and their affiliates may
           pay a reduced sales fee of no less than $5.00 per unit.
           The maximum sales fee is reduced if you invest at least
           $100,000, as follows:

 

                                                 YOUR MAXIMUM
                                                    SALES FEE
                     IF YOU INVEST:                  WILL BE:
           -----------------------------------  -----------------
           Less than $100,000                            2.90%
           $100,000 to $249,999                          2.65%
           $250,000 to $499,999                          2.40%
           $500,000 to $999,999                          2.15%
           $1,000,000 and over                           1.90%
 
           Maximum Exchange Fee                          1.90%

 
           ESTIMATED ANNUAL FUND OPERATING EXPENSES
 

                                                        AMOUNT
                                                      PER UNIT
                                                    -----------
                                                     $    0.70
           Trustee's Fee
                                                     $    0.45
           Portfolio Supervision,
           Bookkeeping and
           Administrative Fees
           (including updating
           expenses)
                                                     $    0.58
           Evaluator's Fee
                                                     $    0.44
           Other Operating Expenses
                                                    -----------
                                                     $    2.17
           TOTAL

 

           The Sponsors historically paid updating expenses.
       7.  HOW HAVE SIMILAR FUNDS PERFORMED IN THE PAST?
           In the following chart we show past performance of prior
           Florida Portfolios, which had investment objectives,
           strategies and types of bonds substantially similar to
           this Fund. These prior Series differed in that they
           charged a higher sales fee. These prior Florida Series
           were offered between April 20, 1988 and September 13, 1996
           and were outstanding on December 31, 1998. OF COURSE, PAST
           PERFORMANCE OF PRIOR SERIES IS NO GUARANTEE OF FUTURE
           RESULTS OF THIS FUND.
           AVERAGE ANNUAL COMPOUND TOTAL RETURNS
           FOR PRIOR SERIES
           Reflecting all expenses. For periods ended 12/31/98.

 

                   WITH SALES FEE                    NO SALES FEE
            1 YEAR     5 YEARS   10 YEARS    1 YEAR     5 YEARS   10 YEARS

 
- -------------------------------------------------------------------
 

High         5.55%      4.96%      6.94%      8.13%      6.08%      7.54%
Average      2.68       4.25       6.80       5.74       5.28       7.40
Low          -0.10      3.67       6.68       3.18       4.56       7.28

 
- -------------------------------------------------------------------
 

Average
Sales fee    3.03%      5.12%      5.82%

 
- -------------------------------------------------------------------
 
Note: All returns represent changes in unit price with distributions reinvested
 into the Municipal Fund Investment Accumulation Program.
 

       8.  IS THE FUND MANAGED?
           Unlike a mutual fund, the Fund is not managed and bonds are
           not sold because of market changes. Rather, experienced
           Defined Asset Funds financial analysts regularly review the
           bonds in the Fund. The Fund may sell a bond if certain adverse
           credit or other conditions exist.

 
                                       7
<PAGE>
 

       9.  HOW DO I BUY UNITS?
           The minimum investment is one unit.
           You can buy units from any of the Sponsors and other
           broker-dealers. The Sponsors are listed later in this
           prospectus. Some banks may offer units for sale through
           special arrangements with the Sponsors, although certain
           legal restrictions may apply.
           UNIT PRICE PER UNIT                       $1,092.71
           (as of January 31, 1999)
           Unit price is based on the net asset value of the Fund plus
           the sales fee. An amount equal to any principal cash, as well
           as net accrued but undistributed interest on the unit, is
           added to the unit price. An independent evaluator prices the
           bonds at 3:30 p.m. Eastern time every business day. Unit
           price changes every day with changes in the prices of the
           bonds in the Fund.
      10.  HOW DO I SELL UNITS?
           You may sell your units at any time to any Sponsor or the
           Trustee for the net asset value determined at the close of
           business on the date of sale. You will not pay any other fee
           when you sell your units.

 

      11.  HOW ARE DISTRIBUTIONS MADE AND TAXED?
           The Fund pays income monthly.
           In the opinion of bond counsel when each bond was issued,
           interest on the bonds in this Fund is generally 100% exempt
           from regular federal income tax.
           You will also receive principal payments if bonds are sold or
           called or mature, when the cash available is more than $5.00
           per unit. You will be subject to tax on any gain realized by
           the Fund on the disposition of bonds.
      12.  WHAT OTHER SERVICES ARE AVAILABLE?
           REINVESTMENT
           You will receive your income in cash unless you choose to
           compound your income by reinvesting at no sales fee in the
           Municipal Fund Investment Accumulation Program, Inc. This
           program is an open-end mutual fund with a comparable
           investment objective. Income from this program will generally
           be subject to state and local income taxes. For more complete
           information about the program, including charges and fees,
           ask the Trustee for the program's prospectus. Read it
           carefully before you invest. The Trustee must receive your
           written election to reinvest at least 10 days before the
           record day of an income payment.
           EXCHANGE PRIVILEGES
           You may exchange units of this Fund for units of certain
           other Defined Asset Funds. You may also exchange into this
           Fund from certain other funds. We charge a reduced sales fee
           on exchanges.

 
                                       8
<PAGE>
- --------------------------------------------------------------------------------
 
PENNSYLVANIA INSURED PORTFOLIO--RISK/RETURN SUMMARY
 

       1.  WHAT IS THE FUND'S OBJECTIVE?
           The Fund seeks interest income that is exempt from regular
           federal income taxes and some state and local taxes by
           investing in a fixed portfolio consisting primarily of
           insured, long term municipal revenue bonds.
       2.  WHAT ARE MUNICIPAL REVENUE BONDS?
           Municipal revenue bonds are bonds issued by states,
           municipalities and public authorities to finance the cost
           of buying, building or improving various projects intended
           to generate revenue, such as airports, health care
           facilities, housing and municipal electric, water and sewer
           utilities. Generally, payments on these bonds depend solely
           on the revenues generated by the projects, excise taxes or
           state appropriations, and are not backed by the
           government's taxing power.
 
       3.  WHAT IS THE FUND'S INVESTMENT STRATEGY?
        O  The Fund plans to hold to maturity 7 long-term tax-exempt
           municipal bonds with an aggregate face amount of
           $2,785,000.
        o  The Fund is a unit investment trust which means that,
           unlike a mutual fund, the Portfolio is not managed.
        o  The bonds are rated AAA or Aaa by Standard & Poor's,
           Moody's or Fitch.
        o  Many of the bonds can be called at a premium declining over
           time to par value. Some bonds may be called earlier at par
           for extraordinary reasons.
        o  100% of the bonds are insured by insurance companies that
           guarantee timely payments of principal and interest on the
           bonds (but not Fund units or the market value of the bonds
           before they mature).
 
           The Portfolio consists of municipal bonds of the following
           types:

 

                                                  APPROXIMATE
                                                   PORTFOLIO
                                                   PERCENTAGE

 

/ / Hospital/Health Care                               13%
/ / Industrial Development Revenue                     18%
/ / Lease Rental                                       18%
/ / Municipal Water/Sewer Utilities                    9%
/ / Refunded Bonds                                     16%
/ / Municipal Electric Utilities                       12%
/ / Universities/Colleges                              14%

 

       4.  WHAT ARE THE SIGNIFICANT RISKS?
           YOU CAN LOSE MONEY BY INVESTING IN THE FUND. THIS CAN
           HAPPEN FOR VARIOUS REASONS, INCLUDING:
        o  Rising interest rates, an issuer's worsening financial
           condition or a drop in bond ratings can reduce the price of
           your units.
        o  Assuming no changes in interest rates, when you sell your
           units, they will generally be worth less than your cost
           because your cost included a sales fee.
        o  The Fund will receive early returns of principal if bonds
           are called or sold before they mature. If this happens your
           income will decline and you may not be able to reinvest the
           money you receive at as high a yield or as long a maturity.
 
           ALSO, THE PORTFOLIO IS CONCENTRATED IN BONDS OF
           PENNSYLVANIA SO IT IS LESS DIVERSIFIED THAN A NATIONAL FUND
           AND IS SUBJECT TO RISKS PARTICULAR TO PENNSYLVANIA WHICH
           ARE BRIEFLY DESCRIBED UNDER STATE CONCENTRATION RISKS LATER
           IN THIS PROSPECTUS.

 
                                       9
<PAGE>
 

       5.  IS THIS FUND APPROPRIATE FOR YOU?
           Yes, if you want federally tax-free income. You will
           benefit from a professionally selected and supervised
           portfolio whose risk is reduced by investing in insured
           bonds of several different issuers.
           The Fund is not appropriate for you if you want a
           speculative investment that changes to take advantage of
           market movements, if you do not want a tax-advantaged
           investment or if you cannot tolerate any risk.

 
           DEFINING YOUR INCOME
 

           WHAT YOU MAY EXPECT (Payable on the 25th day of
           the month to holders of record on the 10th day
           of the month):
           Regular Monthly Income per unit                           $    4.69
           Annual Income per unit:                           $   56.38
           These figures are estimates determined on the evaluation
           day; actual payments may vary.

 

       6.  WHAT ARE THE FUND'S FEES AND EXPENSES?
           This table shows the costs and expenses you may pay,
           directly or indirectly, when you invest in the Fund.
           INVESTOR FEES
           Maximum Sales Fee (Load) on new
           purchases (as a percentage of
           $1,000 invested)                                  2.90%
           Employees of some of the Sponsors and their affiliates may
           pay a reduced sales fee of no less than $5.00 per unit.
           The maximum sales fee is reduced if you invest at least
           $100,000, as follows:

 

                                                 YOUR MAXIMUM
                                                    SALES FEE
                     IF YOU INVEST:                  WILL BE:
           -----------------------------------  -----------------
           Less than $100,000                            2.90%
           $100,000 to $249,999                          2.65%
           $250,000 to $499,999                          2.40%
           $500,000 to $999,999                          2.15%
           $1,000,000 and over                           1.90%
 
           Maximum Exchange Fee                          1.90%

 
           ESTIMATED ANNUAL FUND OPERATING EXPENSES
 

                                                        AMOUNT
                                                      PER UNIT
                                                    -----------
                                                     $    0.69
           Trustee's Fee
                                                     $    0.45
           Portfolio Supervision,
           Bookkeeping and
           Administrative Fees
           (including updating
           expenses)
                                                     $    0.49
           Evaluator's Fee
                                                     $    0.39
           Other Operating Expenses
                                                    -----------
                                                     $    2.02
           TOTAL

 

           The Sponsors historically paid updating expenses.
       7.  HOW HAVE SIMILAR FUNDS PERFORMED IN THE PAST?
           In the following chart we show past performance of prior
           Pennsylvania Portfolios, which had investment objectives,
           strategies and types of bonds substantially similar to
           this Fund. These prior Series differed in that they
           charged a higher sales fee. These prior Pennsylvania
           Series were offered between May 19, 1988 and September 13,
           1996 and were outstanding on December 31, 1998. OF COURSE,
           PAST PERFORMANCE OF PRIOR SERIES IS NO GUARANTEE OF FUTURE
           RESULTS OF THIS FUND.
           AVERAGE ANNUAL COMPOUND TOTAL RETURNS
           FOR PRIOR SERIES
           Reflecting all expenses. For periods ended 12/31/98.

 

                   WITH SALES FEE                    NO SALES FEE
            1 YEAR     5 YEARS   10 YEARS    1 YEAR     5 YEARS   10 YEARS

 
- -------------------------------------------------------------------
 

High         4.04%      4.94%      7.10%      7.05%      6.12%      7.70%
Average      2.50       4.21       6.98       5.59       5.23       7.58
Low          0.37       3.54       6.85       2.04       4.44       7.44

 
- -------------------------------------------------------------------
 

Average
Sales fee    3.07%      5.07%      5.82%

 
- -------------------------------------------------------------------
 
Note: All returns represent changes in unit price with distributions reinvested
 into the Municipal Fund Investment Accumulation Program.
 

       8.  IS THE FUND MANAGED?
           Unlike a mutual fund, the Fund is not managed and bonds are
           not sold because of market changes. Rather, experienced
           Defined Asset Funds financial analysts regularly review the
           bonds in the Fund. The Fund may sell a bond if certain
           adverse credit or other conditions exist.

 
                                       10
<PAGE>
 

       9.  HOW DO I BUY UNITS?
           The minimum investment is one unit.
           You can buy units from any of the Sponsors and other
           broker-dealers. The Sponsors are listed later in this
           prospectus. Some banks may offer units for sale through
           special arrangements with the Sponsors, although certain
           legal restrictions may apply.
           UNIT PRICE PER UNIT                     $1,087.07
           (as of January 31, 1999)
           Unit price is based on the net asset value of the Fund plus
           the sales fee. An amount equal to any principal cash, as
           well as net accrued but undistributed interest on the unit,
           is added to the unit price. An independent evaluator prices
           the bonds at 3:30 p.m. Eastern time every business day.
           Unit price changes every day with changes in the prices of
           the bonds in the Fund.
      10.  HOW DO I SELL UNITS?
           You may sell your units at any time to any Sponsor or the
           Trustee for the net asset value determined at the close of
           business on the date of sale. You will not pay any other
           fee when you sell your units.

 

      11.  HOW ARE DISTRIBUTIONS MADE AND TAXED?
           The Fund pays income monthly.
           In the opinion of bond counsel when each bond was issued,
           interest on the bonds in this Fund is generally 100% exempt
           from regular federal income tax. Your income may also be
           exempt from some Pennsylvania state and local personal
           income taxes if you live in Pennsylvania.
           You will also receive principal payments if bonds are sold
           or called or mature, when the cash available is more than
           $5.00 per unit. You will be subject to tax on any gain
           realized by the Fund on the disposition of bonds.
      12.  WHAT OTHER SERVICES ARE AVAILABLE?
           REINVESTMENT
           You will receive your income in cash unless you choose to
           compound your income by reinvesting at no sales fee in the
           Municipal Fund Investment Accumulation Program, Inc. This
           program is an open-end mutual fund with a comparable
           investment objective, but the bonds generally will not be
           insured. Income from this program will generally be subject
           to state and local income taxes. For more complete
           information about the program, including charges and fees,
           ask the Trustee for the program's prospectus. Read it
           carefully before you invest. The Trustee must receive your
           written election to reinvest at least 10 days before the
           record day of an income payment.
           EXCHANGE PRIVILEGES
           You may exchange units of this Fund for units of certain
           other Defined Asset Funds. You may also exchange into this
           Fund from certain other funds. We charge a reduced sales fee
           on exchanges.

 
                                       11
<PAGE>
- --------------------------------------------------------------------------------
    TAX-FREE VS. TAXABLE INCOME: A COMPARISON OF TAXABLE AND TAX-FREE YIELDS
 
                            FOR CALIFORNIA RESIDENTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>

                                  COMBINED
                                  EFFECTIVE
TAXABLE INCOME 1999*              TAX RATE                       TAX-FREE YIELD OF
 SINGLE RETURN      JOINT RETURN     %       4%     4.5%     5%     5.5%     6%     6.5%     7%     7.5%     8%
                                                        IS EQUIVALENT TO A TAXABLE YIELD OF

 
- --------------------------------------------------------------------------------
 

<S>        <C>     <C>       <C>     <C>       <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>     <C>  
 $      0- 25,750  $      0- 43,050  20.10     5.01   5.63     6.26   6.88     7.51   8.14     8.76   9.39    10.01
$ 25,751- 62,450  $ 43,051-104,050  34.70     6.13   6.89     7.66   8.42     9.19   9.95    10.72  11.48    12.25
$ 62,451-130,250  $104,051-158,550  37.42     6.39   7.19     7.99   8.79     9.59  10.39    11.19  11.98    12.78
$130,251-283,150  $158,551-283,150  41.95     6.89   7.75     8.61   9.47    10.34  11.20    12.06  12.92    13.78
OVER $283,151        OVER $283,151  45.22     7.30   8.21     9.13  10.04    10.95  11.87    12.78  13.69    14.60
</TABLE>

 
                             FOR FLORIDA RESIDENTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>

                                  EFFECTIVE
TAXABLE INCOME 1999*              TAX RATE                       TAX-FREE YIELD OF
 SINGLE RETURN      JOINT RETURN     %       3%     3.5%     4%     4.5%     5%     5.5%     6%     6.5%     7%
                                                        IS EQUIVALENT TO A TAXABLE YIELD OF

 
- --------------------------------------------------------------------------------
 

<S>        <C>     <C>       <C>     <C>       <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>      <C> 
 $      0- 25,750  $      0- 43,050  15.00     3.53   4.12     4.71   5.29     5.88   6.47     7.06   7.65     8.24
$ 27,751- 62,450  $ 43,051-104,050  28.00     4.17   4.86     5.56   6.25     6.94   7.64     8.33   9.03     9.72
$ 62,451-130,250  $104,051-158,550  31.00     4.35   5.07     5.80   6.52     7.25   7.97     8.70   9.42    10.14
$130,251-283,150  $158,551-283,150  36.00     4.69   5.47     6.25   7.03     7.81   8.59     9.38  10.16    10.94
OVER $283,151        OVER $283,151  39.60     4.97   5.79     6.62   7.45     8.28   9.11     9.93  10.76    11.59
</TABLE>

 
                           FOR PENNSYLVANIA RESIDENTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>

                                  COMBINED
                                  EFFECTIVE
TAXABLE INCOME 1999*              TAX RATE                       TAX-FREE YIELD OF
 SINGLE RETURN      JOINT RETURN     %       3%     3.5%     4%     4.5%     5%     5.5%     6%     6.5%     7%
                                                        IS EQUIVALENT TO A TAXABLE YIELD OF

 
- --------------------------------------------------------------------------------
 

<S>        <C>     <C>       <C>     <C>       <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>      <C> 
 $      0- 25,750  $      0- 43,050  17.38     3.63   4.24     4.84   5.45     6.05   6.66     7.26   7.87     8.47
$ 27,751- 62,450  $ 43,051-104,050  30.02     4.29   5.00     5.72   6.43     7.14   7.86     8.57   9.29    10.00
$ 62,451-130,250  $104,051-158,550  32.93     4.47   5.22     5.96   6.71     7.46   8.20     8.95   9.69    10.44
$130,251-283,150  $158,551-283,150  37.79     4.82   5.63     6.43   7.23     8.04   8.84     9.65  10.45    11.25
OVER $283,151        OVER $283,151  41.29     5.11   5.96     6.81   7.66     8.52   9.37    10.22  11.07    11.92
</TABLE>

 
To compare the yield of a taxable security with the yield of a tax-free
security, find your taxable income and read across. The table incorporates 1999
federal and applicable State income tax rates and assumes that all income would
otherwise be taxed at the investor's highest tax rate. Yield figures are for
example only.
 
*Based upon net amount subject to federal income tax after deductions and
exemptions. This table does not reflect the possible effect of other tax
factors, such as alternative minimum tax, personal exemptions, the phase out of
exemptions, itemized deductions or the possible partial disallowance of
deductions. Consequently, you should consult your own tax advisers in this
regard.
 
                                       12
<PAGE>
WHAT YOU CAN EXPECT FROM YOUR INVESTMENT
 
MONTHLY INCOME
 
The Fund will pay you regular monthly income. Your monthly income may vary
because of:
   o elimination of one or more bonds from the Fund's portfolio because of
     calls, redemptions or sales;
   o a change in the Fund's expenses; or
   o the failure by a bond's issuer to pay interest.
 
Changes in interest rates generally will not affect your income because the
portfolio is fixed.
 
Along with your income, you will receive your share of any available bond
principal.
 
RETURN FIGURES
 
We cannot predict your actual return, which will vary with unit price, how long
you hold your investment and changes in the portfolio, interest income and
expenses.
 
Estimated Current Return equals the estimated annual cash to be received from
the bonds in the Fund less estimated annual Fund expenses, divided by the Unit
Price (including the maximum sales fee):
 

 Estimated Annual                  Estimated
 Interest Income        -       Annual Expenses
- -------------------------------------------------
                   Unit Price

 
Estimated Long Term Return is a measure of the estimated return over the
estimated life of the Fund. Unlike Estimated Current Return, Estimated Long Term
Return reflects maturities, discounts and premiums of the bonds in the Fund. It
is an average of the yields to maturity (or in certain cases, to an earlier call
date) of the individual bonds in the portfolio, adjusted to reflect the Fund's
maximum sales fee and estimated expenses. We calculate the average yield for the
portfolio by weighting each bond's yield by its market value and the time
remaining to the call or maturity date.
 
Yields on individual bonds depend on many factors including general conditions
of the bond markets, the size of a particular offering and the maturity and
quality rating of the particular issues. Yields can vary among bonds with
similar maturities, coupons and ratings.
 
These return quotations are designed to be comparative rather than predictive.
 
RECORDS AND REPORTS
 
You will receive:
o a monthly statement of income payments and any principal payments;
o a notice from the Trustee when new bonds are deposited in exchange or
  substitution for bonds originally deposited;
o an annual report on Fund activity; and
o annual tax information. This will also be sent to the IRS. You must report the
  amount of tax-exempt interest received during the year.
 
You may request:
o copies of bond evaluations to enable you to comply with federal and state tax
  reporting requirements; and
o audited financial statements of the Fund.
 
You may inspect records of Fund transactions at the Trustee's office during
regular business hours.
 
                                       13
<PAGE>
THE RISKS YOU FACE
 
INTEREST RATE RISK
 
Investing involves risks, including the risk that your investment will decline
in value if interest rates rise. Generally, bonds with longer maturities will
change in value more than bonds with shorter maturities. Bonds in the Fund are
more likely to be called when interest rates decline. This would result in early
returns of principal to you and may result in early termination of the Fund. Of
course, we cannot predict how interest rates may change.
 
CALL RISK
 
Many bonds can be prepaid or 'called' by the issuer before their stated
maturity.
 
For example, some bonds may be required to be called pursuant to mandatory
sinking fund provisions.
 
Also, an issuer might call its bonds during periods of falling interest rates,
if the issuer's bonds have a coupon higher than current market rates.
 
An issuer might call its bonds in extraordinary cases, including if:
   o it no longer needs the money for the original purpose;
   o the project is condemned or sold;
   o the project is destroyed and insurance proceeds are used to redeem the
     bonds;
   o any related credit support expires and is not replaced; or
   o interest on the bonds become taxable.
 
If the bonds are called, your income will decline and you may not be able to
reinvest the money you receive at as high a yield or as long a maturity. An
early call at par of a premium bond will reduce your return.
 
REDUCED DIVERSIFICATION RISK
 
If many investors sell their units, the Fund will have to sell bonds. This could
reduce the diversification of your investment and increase your share of Fund
expenses.
 
LIQUIDITY RISK
 
You can always sell back your units, but we cannot assure you that a liquid
trading market will always exist for the bonds in the portfolio, especially
since current law may restrict the Fund from selling bonds to any Sponsor. The
bonds will generally trade in the over-the-counter market. The value of the
bonds, and of your investment, may be reduced if trading in bonds is limited or
absent.
 
CONCENTRATION RISK
 
When a certain type of bond makes up 25% or more of the portfolio, it is said to
be 'concentrated' in that bond type, which makes the Portfolio less diversified.
 
Here is what you should know about the California Portfolio's concentration in
lease rental bonds. Lease rental bonds are generally issued by governmental
financing authorities that cannot assess a tax to cover the cost of equipment or
construction of buildings that will be used by a state or local government. The
risks associated with these bonds include:
   o the failure of the government to appropriate funds for the leasing rental
      payments to service the bonds; and
   o rental obligations, and therefore payments, may terminate in the event of
      damages to or destruction or condemnation of the of the equipment or
      building.
 
Here is what you should know about the Florida Portfolio's concentration in
industrial development revenue bonds (IDRs). IDRs are issued to finance various
privately operated
 
                                       14
<PAGE>
projects such as pollution control and manufacturing facilities. Payment for
these bonds depends on:
   o creditworthiness of the corporate operator of the project being financed;
   o economic factors relating to the particular industry; and,
   o in some cases, creditworthiness of an affiliated or third-party guarantor.
 
Changes to the portfolio from bond redemptions, maturities and sales may affect
the Fund's concentrations over time.
 
STATE CONCENTRATION RISK
 
CALIFORNIA RISKS
 
Generally
 
From the late 1980s through the early 1990s, an economic recession eroded
California's revenue base. At the same time rapid population growth caused State
expenditures to exceed budget appropriations.
 
   o As a result California experienced a period of sustained budget imbalance.
 
   o Since that time the California economy has improved and the extreme
     budgetary pressures have begun to lessen.
 
State Government
 
The 1997-98 Budget Act allocated a State budget of approximately $66.9 Billion
and contains no tax increases or reductions. Despite this somewhat improved
state, California's budget is still subject to certain unforeseeable events. For
example:
 
   o In December, 1994, Orange County and its investment pool filed for
     bankruptcy. While a settlement has been reached, the full impact on the
     State and Orange County is still unknown.
 
   o California faces constant fluctuations in other expenses (including health
     and welfare caseloads, property tax receipts, federal funding and natural
     disaster relief) that will undoubtedly create new budgetary pressure and
     reduce issuers' ability to pay their debts.
 
   o California's general obligation bonds are currently rated A1 by Moody's and
     A+ by Standard & Poor's.
 
Other Risks
 
Issuers' ability to make payments on bonds (and the remedies available to
bondholders) could also be adversely affected by the following constraints:
 
   o Certain provisions of California's Constitution, laws and regulatory system
      contain tax, spending and appropriations limits and prohibit certain new
     taxes.
 
   o Certain other California laws subject the users of bond proceeds to strict
     rules and limits regarding revenue repayment.
 
   o Bonds of healthcare institutions which are subject to the strict rules and
     limits regarding reimbursement payments of California's Medi-Cal program
     for health care services to welfare recipients and bonds secured by liens
     on real property are two of the types of bonds affected by these
     provisions.
 
FLORIDA RISKS
 
Generally
 
Florida's financial condition is affected by numerous national, economic, social
and environmental policies and conditions. For example:
 
   o south Florida is heavily involved with foreign tourism, trade and
     investment capital. As a result, the region is susceptible to international
     trade and
 
                                       15
<PAGE>
      currency imbalances and economic problems in Central and South America;
 
   o central and northern Florida are more vulnerable to agricultural problems,
     such as crop failures or severe weather conditions, especially in the
     citrus and sugar industries; and
 
   o the state as a whole is also very dependent on tourism and construction.
 
State and Local Government
 
The state of Florida and its local governments are restricted in their ability
to raise taxes and incur debts. These restrictions limit their ability to
generate revenue, and so could hurt their ability to pay debts.
 
General obligations of the state are rated Aa2 by Moody's, AA+ by Standard &
Poor's and AA by Fitch.
 
PENNSYLVANIA RISKS
 
Generally
 
Pennsylvania and many of its municipalities (including Philadelphia) have
undergone an economic decline:
 
   o coal, steel, railroads and other heavy industry historically associated
     with the Commonwealth has given way to increased competition from foreign
      producers.
 
   o agriculture and related industries are still an important part of the
      Commonwealth's economy.
 
   o Recently, however, service sector industries (trade, medical and health
      services, education and financial services) have provided new sources of
     growth.
 
State and Local Governments
 
Historically, both the Commonwealth and the City of Philadelphia have
experienced serious revenue shortfalls. At the same time, rising demands for
state and local programs and services (particularly medical assistance and cash
assistance programs) have lead to increased spending.
 
   o In recent years, both the Commonwealth and the City of Philadelphia have
     tried to balance their budgets with a mix of tax increases and spending
     cuts.
 
   o Philadelphia has considered significant service cuts and privatization of
     certain services which it has provided to date.
 
   o In 1991, the Commonwealth created the Pennsylvania Inter-Governmental
      Cooperation Authority ('PICA') which it authorized to issue debt to cover
      Philadelphia's budget shortfalls, eliminate the City's projected deficits
     and fund its capital spending. PICA issued approximately $1.76 billion of
     Special Revenue Bonds on Philadelphia's behalf. Its power to issue bonds on
     Philadelphia's behalf expired at the end of 1996; as of June 30, 1997,
     approximately $1.1 billion in PICA Special Revenue Bonds were outstanding.
 
   o Pennsylvania's general obligation bonds are currently rated A1 by Moody's
     and AA-by Standard & Poor's. Philadelphia's general obligation bonds are
     rated Baa by Moody's and BBB by Standard & Poor's. There can be no
     assurance that these ratings will not be lowered.
 
BOND QUALITY RISK
 
A reduction in a bond's rating may decrease its value and, indirectly, the value
of your investment in the Fund.
 
INSURANCE RELATED RISK
 
The bonds are backed by insurance companies (as shown under Portfolios).
Insurance policies
 
                                       16
<PAGE>
generally make payments only according to a bond's original payment schedule and
do not make early payments when a bond defaults or becomes taxable. Although the
federal government does not regulate the insurance business, various state laws
and federal initiatives and tax law changes could significantly affect the
insurance business. The claims-paying ability of the insurance companies is
generally rated A or better by Standard & Poor's or another nationally
recognized rating organization. The insurance company ratings are subject to
change at any time at the discretion of the rating agencies.
 
LITIGATION AND LEGISLATION RISKS
 
We do not know of any pending litigation that might have a material adverse
effect upon the Fund.
 
Future tax legislation could affect the value of the portfolio by:
   o limiting real property taxes,
   o reducing tax rates,
   o imposing a flat or other form of tax, or
   o exempting investment income from tax.
 
SELLING OR EXCHANGING UNITS
 
You can sell your units at any time for a price based on net asset value. Your
net asset value is calculated each business day by:
   o adding the value of the bonds, net accrued interest, cash and any other
     Fund assets;
   o subtracting accrued but unpaid Fund expenses, unreimbursed Trustee
      advances, cash held to buy back units or for distribution to investors and
     any other Fund liabilities; and
   o dividing the result by the number of outstanding units.
 
Your net asset value when you sell may be more or less than your cost because of
sales fees, market movements and changes in the portfolio.
 
SPONSORS' SECONDARY MARKET
 
While we are not obligated to do so, we will buy back units at net asset value
without any other fee or charge. We may resell the units to other buyers or to
the Trustee. You should consult your financial professional for current market
prices to determine if other broker-dealers or banks are offering higher prices.
 
We have maintained the secondary market continuously for over 25 years, but we
could discontinue it without prior notice for any business reason.
 
SELLING UNITS TO THE TRUSTEE
 
Regardless of whether we maintain a secondary market, you can sell your units to
the Trustee at any time by sending the Trustee a letter (with any outstanding
certificates if you hold Unit certificates). You must properly endorse your
certificates (or execute a written transfer instrument with signatures
guaranteed by an eligible institution). Sometimes, additional documents are
needed such as a trust document, certificate of corporate authority, certificate
of death or appointment as executor, administrator or guardian.
 
Within seven days after your request and the necessary documents are received,
the Trustee will mail a check to you. Contact the Trustee for additional
information.
 
As long as we are maintaining a secondary market, the Trustee will sell your
units to us at a price based on net asset value. If there is no secondary
market, the Trustee may sell your units in the over-the-counter market for a
higher price, but it is not obligated to do so. In
 
                                       17
<PAGE>
that case, you will receive the net proceeds of the sale.
 
If the Fund does not have cash available to pay you for units you are selling,
the agent for the Sponsors will select bonds to be sold. Bonds will be selected
based on market and credit factors. These sales could be made at times when the
bonds would not otherwise be sold and may result in your receiving less than the
unit par value and also reduce the size and diversity of the Fund.
 
There could be a delay in paying you for your units:
   o if the New York Stock Exchange is closed (other than customary weekend and
      holiday closings);
   o if the SEC determines that trading on the New York Stock Exchange is
     restricted or that an emergency exists making sale or evaluation of the
     bonds not reasonably practicable; and
   o for any other period permitted by SEC order.
 
EXCHANGE OPTION
 
You may exchange units of certain Defined Asset Funds for units of this Fund at
a maximum exchange fee of 1.90%. You may exchange units of this Fund for units
of certain other Defined Asset Funds at a reduced sales fee if your investment
goals change. To exchange units, you should talk to your financial professional
about what funds are exchangeable, suitable and currently available.
 
Normally, an exchange is taxable and you must recognize any gain or loss on the
exchange. However, the IRS may try to disallow a loss if the portfolios of the
two funds are not materially different; you should consult your own tax adviser.
 
We may amend or terminate this exchange option at any time without notice.
 
HOW THE FUND WORKS
 
PRICING
 
The price of a unit includes interest accrued on the bonds, less expenses, from
the initial most recent Record Day up to, but not including, the settlement
date, which is usually three business days after the purchase date of the unit.
 
A portion of the price of a unit consists of cash so that the Trustee can
provide you with regular monthly income. When you sell your units you will
receive your share of this cash.
 
EVALUATIONS
 
An independent Evaluator values the bonds on each business day (excluding
Saturdays, Sundays and the following holidays as observed by the New York Stock
Exchange: New Year's Day, Presidents' Day, Martin Luther King, Jr. Day, Good
Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving and Christmas).
Bond values are based on current bid or offer prices for the bonds or comparable
bonds. In the past, the difference between bid and offer prices of publicly
offered tax-exempt bonds has ranged from 0.5% of face amount on actively traded
issues to 3.5% on inactively traded issues; the difference has averaged between
1 and 2%.
 
INCOME
 
The Trustee credits interest to an Income Account and other receipts to a
Capital
 
                                       18
<PAGE>
Account. The Trustee may establish a Reserve Account by withdrawing from these
accounts amounts it considers appropriate to pay any material liability. These
accounts do not bear interest.
 
EXPENSES
 
The Trustee is paid monthly. It also benefits when it holds cash for the Fund in
non-interest bearing accounts. The Trustee may also receive additional amounts:
   o to reimburse the Trustee for the Fund's operating expenses;
   o for extraordinary services and costs of indemnifying the Trustee and the
      Sponsors;
   o costs of actions taken to protect the Fund and other legal fees and
     expenses;
   o expenses for keeping the Fund's registration statement current; and
   o Fund termination expenses and any governmental charges.
 
The Sponsors are currently reimbursed up to 45 cents per $1,000 face amount
annually for providing portfolio supervisory, bookkeeping and administrative
services and for any other expenses properly chargeable to the Fund. Legal,
typesetting, electronic filing and regulatory filing fees and expenses
associated with updating the Portfolio's registration statement yearly are also
now chargeable to the Portfolio. While this fee may exceed the amount of these
costs and expenses attributable to this Fund, the total of these fees for all
Series of Defined Asset Funds will not exceed the aggregate amount attributable
to all of these Series for any calendar year. The Fund also pays the Evaluator's
fees.
 
The Trustee's, Sponsors' and Evaluator's fees may be adjusted for inflation
without investors' approval.
 
The Sponsors will pay advertising and selling expenses at no charge to the Fund.
If Fund expenses exceed initial estimates, the Fund will owe the excess. The
Trustee has a lien on Fund assets to secure reimbursement of Fund expenses and
may sell bonds if cash is not available.
 
PORTFOLIO CHANGES
 
The Sponsors and Trustee are not liable for any default or defect in a bond; if
a contract to buy any bond.
 
Unlike a mutual fund, the portfolio is designed to remain intact and we may keep
bonds in the portfolio even if their credit quality declines or other adverse
financial circumstances occur. However, we may sell a bond in certain cases if
we believe that certain adverse credit conditions exist or if a bond becomes
taxable.
 
If we maintain a secondary market in units but are unable to sell the units that
we buy in the secondary market, we will redeem units, which will affect the size
and composition of the portfolio. Units offered in the secondary market may not
represent the same face amount of bonds that they did originally.
 
We decide whether or not to offer units for sale that we acquire in the
secondary market after reviewing:
   o diversity of the portfolio;
   o size of the Fund relative to its original size;
   o ratio of Fund expenses to income;
   o current and long-term returns;
 
                                       19
<PAGE>
   o degree to which units may be selling at a premium over par; and
   o cost of maintaining a current prospectus.
 
FUND TERMINATION
 
The Fund will terminate following the stated maturity or sale of the last bond
in the portfolio. The Fund may also terminate earlier with the consent of
investors holding 51% of the units or if total assets of the Fund have fallen
below 40% of the face amount of bonds deposited. We will decide whether to
terminate the Fund early based on the same factors used in deciding whether or
not to offer units in the secondary market.
 
When the Fund is about to terminate you will receive a notice, and you will be
unable to sell your units after that time. On or shortly before termination, we
will sell any remaining bonds, and you will receive your final distribution. Any
bond that cannot be sold at a reasonable price may continue to be held by the
Trustee in a liquidating trust pending its final sale.
 
You will pay your share of the expenses associated with termination, including
brokerage costs in selling bonds. This may reduce the amount you receive as your
final distribution.
 
CERTIFICATES
 
Certificates for units are issued on request. You may transfer certificates by
complying with the requirements for redeeming certificates, described above. You
can replace lost or mutilated certificates by delivering satisfactory indemnity
and paying the associated costs.
 
TRUST INDENTURE
 
The Fund is a 'unit investment trust' governed by a Trust Indenture, a contract
among the Sponsors, the Trustee and the Evaluator, which sets forth their duties
and obligations and your rights. A copy of the Indenture is available to you on
request to the Trustee. The following summarizes certain provisions of the
Indenture.
 
The Sponsors and the Trustee may amend the Indenture without your consent:
   o to cure ambiguities;
   o to correct or supplement any defective or inconsistent provision;
   o to make any amendment required by any governmental agency; or
   o to make other changes determined not to be materially adverse to your best
     interest (as determined by the Sponsors).
 
Investors holding 51% of the units may amend the Indenture. Every investor must
consent to any amendment that changes the 51% requirement. No amendment may
reduce your interest in the Fund without your written consent.
 
The Trustee may resign by notifying the Sponsors. The Sponsors may remove the
Trustee without your consent if:
   o it fails to perform its duties and the Sponsors determine that its
     replacement is in your best interest; or
   o it becomes incapable of acting or bankrupt or its affairs are taken over by
      public authorities.
Investors holding 51% of the units may remove the Trustee. The Evaluator may
resign or be removed by the Sponsors and the Trustee without the consent of
investors. The resignation or removal of either becomes
 
                                       20
<PAGE>
effective when a successor accepts appointment. The Sponsors will try to appoint
a successor promptly; however, if no successor has accepted within 30 days after
notice of resignation, the resigning Trustee or Evaluator may petition a court
to appoint a successor.
 
Any Sponsor may resign as long as one Sponsor with a net worth of $2 million
remains and agrees to the resignation. The remaining Sponsors and the Trustee
may appoint a replacement. If there is only one Sponsor and it fails to perform
its duties or becomes bankrupt the Trustee may:
   o remove it and appoint a replacement Sponsor;
   o liquidate the Fund; or
   o continue to act as Trustee without a Sponsor.
 
Merrill Lynch, Pierce, Fenner & Smith Incorporated acts as agent for the
Sponsors.
 
The Trust Indenture contains customary provisions limiting the liability of the
Trustee, the Sponsors and the Evaluator.
 
LEGAL OPINION
 
Davis Polk & Wardwell, 450 Lexington Avenue, New York, New York 10017, as
counsel for the Sponsors, has given an opinion that the units are validly
issued. Special counsel located in the relevant states have given state and
local tax opinions.
 
AUDITORS
 
Deloitte & Touche LLP, 2 World Financial Center, New York, New York 10281,
independent accountants, audited the Statements of Condition included in this
prospectus.
 
SPONSORS
 
The Sponsors are:
 
MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED (a wholly-owned subsidiary of
Merrill Lynch & Co., Inc.)
P.O. Box 9051,
Princeton, NJ 08543-9051
 
SALOMON SMITH BARNEY INC. (an indirectly wholly-owned subsidiary of Citigroup
Inc.)
388 Greenwich Street--23rd Floor,
New York, NY 10013
DEAN WITTER REYNOLDS INC. (a principal operating subsidiary of Morgan Stanley
Dean Witter & Co.)
Two World Trade Center--59th Floor,
New York, NY 10048
PRUDENTIAL SECURITIES INCORPORATED (an
indirect wholly-owned subsidiary of the
Prudential Insurance Company of America)
One New York Plaza
New York, NY 10292
PAINEWEBBER INCORPORATED (a wholly-owned subsidiary of PaineWebber Group Inc.)
1285 Avenue of the Americas,
New York, NY 10019
 
Each Sponsor is a Delaware corporation and it, or its predecessor, has acted as
sponsor to many unit investment trusts. As a registered broker-dealer each
Sponsor buys and sells securities (including investment company shares) for
others (including investment companies) and participates as an underwriter in
various selling groups.
 
TRUSTEE
 
The Bank of New York, 101 Barclay Street, 17 W, New York, New York 10268, is the
Trustee.
 
It is supervised by the Federal Deposit Insurance Corporation, the Board of
 
                                       21
<PAGE>
Governors of the Federal Reserve System and New York State banking authorities.
 
UNDERWRITERS' AND SPONSORS' PROFITS
 
Underwriters receive sales charges when they sell units. The Sponsors also
realized a profit or loss on the initial date of deposit of the bonds. Any cash
made available by you to the Sponsors before the settlement date for those units
may be used in the Sponsors' businesses to the extent permitted by federal law
and may benefit the Sponsors.
 
A Sponsor or Underwriter may realize profits or sustain losses on bonds in the
Fund which were acquired from underwriting syndicates of which it was a member.
 
In maintaining a secondary market, the Sponsors will also realize profits or
sustain losses in the amount of any difference between the prices at which they
buy units and the prices at which they resell or redeem them.
 
PUBLIC DISTRIBUTION
 
The Sponsors do not intend to qualify units for sale in any foreign countries.
This prospectus does not constitute an offer to sell units in any country where
units cannot lawfully be sold.
 
CODE OF ETHICS
 
Merrill Lynch, as agent for the Sponsors, has adopted a code of ethics requiring
preclearance and reporting of personal securities transactions by its employees
with access to information on portfolio transactions. The goal of the code is to
prevent fraud, deception or misconduct against the Fund and to provide
reasonable standards of conduct.
 
YEAR 2000 ISSUES
 
Many computer systems were designed in such a way that they may be unable to
distinguish between the year 2000 and the year 1900 (commonly known as the 'Year
2000 Problem'). We do not expect that the computer system changes necessary to
prepare for the Year 2000 will cause any major operational difficulties for the
Fund. The Year 2000 Problem may adversely affect the issuers of the securities
contained in the Portfolio, but we cannot predict whether any impact will be
material to the Portfolio as a whole.
 
TAXES
 
The following summary describes some of the important income tax consequences of
holding units. It assumes that you are not a dealer, financial institution,
insurance company or other investor with special circumstances. You should
consult your own tax adviser about your particular circumstances.
 
At the date of issue of each bond, counsel for the issuer delivered an opinion
to the effect that interest on the bond is exempt from regular federal income
tax. However, interest may be subject to state and local taxes and federal
alternative minimum tax. Neither we nor our counsel have reviewed the issuance
of the bonds, related proceedings or the basis for the opinions of counsel for
the issuers. We cannot assure you that the issuer (or other users) have complied
or will comply with any requirements necessary for a bond to be tax-exempt. If
any of the bonds were determined not to be tax-exempt, you could be required to
pay income tax for current and prior years,
 
                                       22
<PAGE>
and if the Fund were to sell the bond, it might have to sell it at a substantial
discount.
 
In the opinion of our counsel, under existing law:
 
GENERAL TREATMENT OF THE FUND AND YOUR INVESTMENT
 
The Fund will not be taxed as a corporation for federal income tax purposes, and
you will be considered to own directly your share of each bond in the Fund.
 
INCOME OR LOSS UPON DISPOSITION
 
When all or part of your share of a bond is disposed of (for example, when the
Fund sells, exchanges or redeems a bond or when you sell or exchange your
units), you will generally recognize capital gain or loss. Your gain, however,
will generally be ordinary income to the extent of any accrued 'market
discount'. Generally you will have market discount to the extent that your basis
in a bond when you purchase a unit is less than its stated redemption price at
maturity (or, if it is an original issue discount bond, the issue price
increased by original issue discount that has accrued on the bond before your
purchase). You should consult your tax adviser in this regard.
 
If your net long-term capital gains exceed your net short-term capital losses,
the excess may be subject to tax at a lower rate than ordinary income. Any
capital gain from the Fund will be long-term if you are considered to have held
your investment on each bond for more than one year and short-term if you held
it for one year or less. If you are an individual and sell your units after
holding them for more than one year, you may be entitled to a 20% maximum
federal tax rate on any resulting gains. Consult your tax adviser in this
regard. Because the deductibility of capital losses is subject to limitations,
you may not be able to deduct all of your capital losses.
 
YOUR BASIS IN THE BONDS
 
Your aggregate basis in the bonds will be equal to the cost of your units,
including any sales charges and the organizational expenses you pay, adjusted to
reflect any accruals of 'original issue discount,' 'acquisition premium' and
'bond premium'. You should consult your tax adviser in this regard.
 
EXPENSES
 
If you are not a corporate investor, you will not be entitled to a deduction for
your share of fees and expenses of the Fund. Also, if you borrowed money in
order to purchase or carry your units, you will not be able to deduct the
interest on this borrowing for federal income tax purposes. The IRS may treat
your purchase of units as made with borrowed money even if the money is not
directly traceable to the purchase of units.
 
STATE AND LOCAL TAXES
 
Under the income tax laws of the State and City of New York, the Fund will not
be taxed as a corporation. If you are a New York taxpayer, your income from the
Fund will not be tax-exempt in New York except to the extent that the income is
earned on bonds that are tax-exempt for New York purposes. Depending on where
you live, your income from the Fund may be subject to state and local taxation.
You should consult your tax adviser in this regard.
 
                                       23
<PAGE>
CALIFORNIA TAXES
 
In the opinion of O'Melveny & Myers LLP, Los Angeles, California, special
counsel on California tax matters:
 
Under the income tax laws of the State of California, the Trust will not be
taxed as a corporation and you will be considered to own directly your share of
each bond of the Trust. If you are a California taxpayer, your share of the
income from the bonds of the Trust will not be tax-exempt in California except
for California personal income tax purposes and only to the extent that the
income is earned on bonds that are exempt for such purposes. If you are a
California taxpayer and all or part of your share of a bond is disposed of (for
example, when a bond is sold, exchanged or redeemed at maturity or you sell or
exchange your units), you will recognize gain or loss for California tax
purposes. Depending on where you live, your income from the Trust may be subject
to state and local taxation. You should consult your tax advisor in this regard.
 
FLORIDA TAXES
 
In the opinion of Greenberg, Traurig, P.A., Miami, Florida, special counsel on
Florida tax matters:
 
Under the income tax laws of the State of Florida, the Fund will not be taxed as
a corporation. Florida imposes an income tax on corporations but does not impose
a personal income tax. Accordingly, if you are an individual taxpayer your
income from the Fund will not be subject to tax in Florida. However, if you are
an entity that is normally taxed as a corporation, your income from the fund
will not be exempt from tax in Florida and special rules for taxation apply
depending on the type of entity. You should consult your tax adviser in this
regard.
 
Florida also imposes a tax on intangible personal property, such as stocks,
bonds, notes and units in trusts. The tax is imposed on Florida taxpayers as of
January 1st of each year. Florida exempts certain types of bonds and debt
obligations from this tax. Your units will be exempt from the intangible
personal property tax as long as the Fund invests exclusively in bonds and other
debt obligations that are tax-exempt for Florida purposes.
 
PENNSYLVANIA TAXES
 
In the opinion of Drinker Biddle & Reath LLP, Philadelphia, Pennsylvania,
special counsel on Pennsylvania tax matters:
 
The Pennsylvania Trust will not be taxed as a corporation under the current
income tax laws of Pennsylvania. Your income from the Trust may be subject to
taxation depending on where you live. If you are a Pennsylvania taxpayer your
interest income from the Trust will be tax exempt to the extent that income is
earned on bonds that are tax exempt for Pennsylvania purposes. However, gains on
the sale of bonds by the Trust or on the sale of your Units will be subject to
Pennsylvania income tax. If you are a Philadelphia resident you may be subject
to the Philadelphia school district tax on any gains realized from the sale of
bonds by the Trust or the sale of Units by you to the extent either the bonds or
Units have been held for six months or less. You should consult your tax adviser
as to the consequences to you with respect to any investment you make in the
Trust.
 
                                       24
<PAGE>
SUPPLEMENTAL INFORMATION
 
You can receive at no cost supplemental information about the Fund by calling
the Trustee. The supplemental information includes more detailed risk disclosure
about the types of bonds that may be in the Fund's portfolios, general risk
disclosure concerning any insurance securing certain bonds, and general
information about the structure and operation of the Fund. The supplemental
information is also available from the SEC.
 
                                       25
MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 82 (CALIFORNIA, FLORIDA AND PENNSYLVANIA TRUSTS)
DEFINED ASSET FUNDS


REPORT OF INDEPENDENT ACCOUNTANTS


The Sponsors, Trustee and Holders
  of Municipal Investment Trust Fund,
  Multistate Series - 82 (California, Florida and Pennsylvania Trusts)
  Defined Asset Funds:

We have audited the accompanying statements of condition of Municipal Investment
Trust Fund, Multistate Series - 82 (California, Florida and Pennsylvania Trusts)
Defined Asset Funds,  including the  portfolios,  as of January 31, 1999 and the
related  statements  of  operations  and of  changes in net assets for the years
ended  January 31,  1999,  1998 and 1997.  These  financial  statements  are the
responsibility  of the Trustee.  Our  responsibility is to express an opinion on
these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing 
standards. 

Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and  disclosures in the financial  statements.  Securities  owned at
January 31, 1999, as shown in such portfolios,  were confirmed to us by The Bank
of New York,  the  Trustee.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made by the  Trustee,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of Municipal Investment Trust 
Fund, Multistate Series - 82 (California, Florida and Pennsylvania Trusts) 
Defined Asset Funds at January 31, 1999 and the results of their operations and 
changes in their net assets for the above-stated years in conformity with 
generally accepted accounting principles.


DELOITTE & TOUCHE LLP

New York, N.Y.
April 2, 1999

                                                   D - 1
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,   
MULTISTATE SERIES - 82 (CALIFORNIA TRUST),   
DEFINED ASSET FUNDS   
   
STATEMENT OF CONDITION   
AS OF JANUARY 31, 1999   
   
<TABLE>   
<S>                                                <C>           <C>
TRUST PROPERTY:   
  Investment in marketable securities - at value   
    (cost $3,592,885)(Note 1)......................                  $3,978,006 
  Accrued interest receivable......................                      61,059 
                                                                   _____________
                                                                
              Total trust property.................                   4,039,065 
                                                                
LESS LIABILITIES:   
  Advance from Trustee.............................   $   14,628   
  Accrued expenses.................................        1,342         15,970 
                                                    _____________  _____________
                                                   
NET ASSETS, REPRESENTED BY:   
  3,734 units of fractional undivided   
    interest outstanding (Note 3)..................    3,977,946   
  Undistributed net investment income..............       45,149   
                                                    _____________  
                                                                     $4,023,095 
                                                                   =============
UNIT VALUE ($4,023,095/3,734 units)................                   $1,077.42 
                                                                   =============
    
   
</TABLE>   
                         See Notes to Financial Statements.   
   
   
                                                   D - 2
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,   
MULTISTATE SERIES - 82 (CALIFORNIA TRUST),   
DEFINED ASSET FUNDS   
   
STATEMENTS OF OPERATIONS   
   
<TABLE>   
<CAPTION>   
                                             .......Years Ended January 31,..........  
                                                 1999         1998         1997    
                                             _________________________________________  
<S>                                        <C>          <C>          <C>         
INVESTMENT INCOME:   
  Interest income...........................    $214,229     $244,154     $266,382 
  Trustee's fees and expenses...............      (4,967)      (7,471)      (6,890)
  Sponsors' fees............................      (1,841)      (1,666)      (2,280)
                                             _________________________________________  
  Net investment income.....................     207,421      235,017      257,212 
                                             _________________________________________  
   
REALIZED AND UNREALIZED GAIN (LOSS)   
  ON INVESTMENTS:   
  Realized gain on securities sold   
    or redeemed.............................      53,403       30,518        9,001 
  Unrealized appreciation (depreciation)   
    of investments..........................     (10,098)     133,732     (115,272)
                                             _________________________________________  
   
  Net realized and unrealized gain (loss)   
    on investments..........................      43,305      164,250     (106,271)
                                             _________________________________________  
   
NET INCREASE IN NET ASSETS RESULTING   
  FROM OPERATIONS...........................    $250,726     $399,267     $150,941 
                                             =========================================  
   
   
</TABLE>   
                                 See Notes to Financial Statements.   
   


                                                   D - 3
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,   
MULTISTATE SERIES - 82 (CALIFORNIA TRUST),   
DEFINED ASSET FUNDS   
   
STATEMENTS OF CHANGES IN NET ASSETS   
   
<TABLE>   
<CAPTION>   
                                               .......Years Ended January 31,..........  
                                                   1999         1998         1997    
                                               _________________________________________  
<S>                                          <C>          <C>          <C>         
OPERATIONS:   
  Net investment income.......................  $  207,421   $  235,017   $  257,212 
  Realized gain on securities sold   
    or redeemed...............................      53,403       30,518        9,001 
  Unrealized appreciation (depreciation)   
    of investments............................     (10,098)     133,732     (115,272)
                                               _________________________________________  
  Net increase in net assets resulting   
    from operations...........................     250,726      399,267      150,941 
                                               _________________________________________  
                                                 
DISTRIBUTIONS TO HOLDERS (Note 2):   
  Income......................................    (207,314)    (235,430)    (257,221)
  Principal...................................     (27,305)     (21,473)      (3,983)
                                               _________________________________________  
  Total distributions.........................    (234,619)    (256,903)    (261,204)
                                               _________________________________________  
CAPITAL SHARE TRANSACTIONS - Redemptions of   
  506, 549 and 211 units, respectively........    (543,942)    (578,606)    (219,151)
                                               _________________________________________  
NET DECREASE IN NET ASSETS....................    (527,835)    (436,242)    (329,414)
                                                 
NET ASSETS AT BEGINNING OF YEAR...............   4,550,930    4,987,172    5,316,586 
                                               _________________________________________  
NET ASSETS AT END OF YEAR.....................  $4,023,095   $4,550,930   $4,987,172 
                                               =========================================  
PER UNIT:   
  Income distributions during year............      $51.72       $51.92       $52.20 
                                               =========================================  
  Principal distributions during year.........       $7.15        $4.95        $0.82 
                                               =========================================  
  Net asset value at end of year..............   $1,077.42    $1,073.33    $1,041.38 
                                               =========================================  
TRUST UNITS OUTSTANDING AT END OF YEAR........       3,734        4,240        4,789 
                                               =========================================  
   
   
</TABLE>   
                  See Notes to Financial Statements.   
   


                                                   D - 4
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 82 (CALIFORNIA TRUST),
DEFINED ASSET FUNDS


NOTES TO FINANCIAL STATEMENTS


  1.  SIGNIFICANT ACCOUNTING POLICIES

      The Fund is registered under the Investment Company Act of 1940 as
      a Unit Investment Trust. The following is a summary of significant
      accounting policies consistently followed by the Fund in the
      preparation of its financial statements. The policies are in
      conformity with generally accepted accounting principles. 

      (a) Securities are stated at value as determined by the Evaluator 
          based on bid side evaluations for the securities.

      (b) The Fund is not subject to income taxes. Accordingly, no 
          provision for such taxes is required.

      (c) Interest income is recorded as earned.

  2.  DISTRIBUTIONS

      A distribution of net investment income is made to Holders each 
      month. Receipts other than interest, after deductions for 
      redemptions and applicable expenses, are also distributed 
      periodically.

  3.  NET CAPITAL
<TABLE>
<S>                                                      <C> 
      Cost of 3,734 units at Date of Deposit..............    $3,796,400 
      Less sales charge...................................       151,862 
                                                           ______________
      Net amount applicable to Holders....................     3,644,538 
      Redemptions of units - net cost of 1,266 units 
        redeemed less redemption amounts..................       (91,874)
      Realized gain on securities sold or redeemed........        92,922 
      Principal distributions.............................       (52,761)
      Unrealized appreciation of investments..............       385,121 
                                                           ______________
 
      Net capital applicable to Holders...................    $3,977,946 
                                                           ==============
</TABLE>
 
  4.  INCOME TAXES

      As of January 31, 1999, unrealized appreciation of investments, based
      on cost for Federal income tax purposes, aggregated $385,121, all of
      which related to appreciated securities. The cost of investment
      securities for Federal income tax purposes was $3,592,885 at 
      January 31, 1999.

                                                   D - 5
              
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,        
MULTISTATE SERIES - 82         
DEFINED ASSET FUNDS        
        
PORTFOLIO OF THE CALIFORNIA TRUST (INTERMEDIATE MATURITIES INSURED)        
AS OF JANUARY 31, 1999        
<TABLE> 
<CAPTION>
                                        Rating                                       Optional  
    Portfolio No. and Title of             of           Face                         Redemption  
            Securities(4)               Issues(1)       Amount  Coupon Maturities(3) Provisions(3)          Cost      Value(2) 
            _____________               _________       ______  ______ _____________ _____________          ____      ________ 
<S>                                  <C>           <C>       <C>      <C>        <C>                 <C>          <C>         
 1 California Statewide Communities        AAA       $  715,000   5.500%   2006       10/01/03         $  702,909    $  774,366 
   Development Authority, Ins. Health                                                @ 102.000    
   Facility Revenue Certificates of       
   Participaton (UniHealth America),       
   1993 Ser.A (AMBAC Ins.)       
          
 2 State Public Works Board of the         AAA          300,000   5.100    2003       None                292,713       320,769 
   State of California, Lease Revenue       
   Refunding Bonds (Department of        
   Corrections)(Various State        
   Prisons), 1993 Ser. A (AMBAC Ins.)       
          
 3 The Regents of the University of        AAA          400,000   5.300    2006       11/01/03            386,424       432,908 
   California, University of                                                          @ 102.000    
   California Housing System Revenue       
   Bonds, Ser. A (MBIA Ins.)       
          
 4 County of Los Angeles, California,      AAA          710,000   6.000    2007       04/01/02            719,891       775,313 
   Certificate of Participation                                                       @ 102.000    
   (Edmund D. Edelman Children's Court       
   and Peterson Museum Project), Ser.       
   1992 (AMBAC Ins.)       
          
 5 Fairfield Public Finance Authority      AAA          535,000   5.000    2005       08/01/03            507,801       572,461 
   (Solano County, California)                                                        @ 102.000    
   (Fairfield Redev. Proj.), 1993        
   Revenue Bonds Ser. C (FSAM Ins.)       
          
 6 The City of Los Angeles,                AAA           30,000   5.700    2006       09/01/04             30,251        33,315 
   California, General Obligation                                                     @ 102.000    
   Bonds, Ser. 1994 A (MBIA Ins.)       
          
 7 Sacramento City, California,            AAA          330,000   5.100    2007       None                309,398       360,393 
   Finance Authority, Lease Revenue       
   Refunding Bonds, Ser. 1993 A (AMBAC       
   Ins.)       
     
</TABLE>
                                                                 D - 6

<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,        
MULTISTATE SERIES - 82         
DEFINED ASSET FUNDS        
        
PORTFOLIO OF THE CALIFORNIA TRUST (INTERMEDIATE MATURITIES INSURED)        
AS OF JANUARY 31, 1999        
<TABLE> 
<CAPTION>
                                        Rating                                       Optional  
    Portfolio No. and Title of             of           Face                         Redemption  
            Securities(4)               Issues(1)       Amount  Coupon Maturities(3) Provisions(3)          Cost      Value(2) 
            _____________               _________       ______  ______ _____________ _____________          ____      ________ 
<S>                                  <C>           <C>       <C>      <C>        <C>                 <C>          <C>     
 8 Sacramento, California Municipal        AAA       $  655,000  5.500%   2007       05/15/03        $   643,498       708,481 
   Utility District, Electric Revenue                                                @ 102.000    
   Bonds, 1993 Ser. E (MBIA Ins.)       
          
                                                    ______________                                 ______________ ______________
TOTAL                                                $3,675,000                                       $3,592,885    $3,978,006 
                                                    ==============                                 ============== ==============

</TABLE>
        See Notes to Portfolio on Page D - 18.     
        
                                                                 D - 7
        
<PAGE>        
        


MUNICIPAL INVESTMENT TRUST FUND,   
MULTISTATE SERIES - 82 (FLORIDA TRUST),   
DEFINED ASSET FUNDS   
   
STATEMENT OF CONDITION   
AS OF JANUARY 31, 1999   
   
<TABLE>   
<S>                                                <C>           <C>
TRUST PROPERTY:   
  Investment in marketable securities - at value   
    (cost $2,240,832)(Note 1)......................                 $2,529,439 
  Accrued interest receivable......................                     43,062 
                                                                   _____________
                                                                
              Total trust property.................                  2,572,501 
                                                                
LESS LIABILITIES:   
  Advance from Trustee.............................  $    9,037   
  Accrued expenses.................................       1,295        10,332 
                                                    _____________  _____________
                                                   
NET ASSETS, REPRESENTED BY:   
  2,376 units of fractional undivided   
    interest outstanding (Note 3)..................   2,531,749   
  Undistributed net investment income..............      30,420   
                                                    _____________  
                                                                    $2,562,169 
                                                                   =============
UNIT VALUE ($2,562,169/2,376 units)................                  $1,078.35 
                                                                   =============
    
   
</TABLE>   
                         See Notes to Financial Statements.   
   


                                                   D - 8
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,   
MULTISTATE SERIES - 82 (FLORIDA TRUST),   
DEFINED ASSET FUNDS   
   
STATEMENTS OF OPERATIONS   
   
<TABLE>   
<CAPTION>   
                                             .......Years Ended January 31,..........  
                                                 1999         1998         1997    
                                             _________________________________________  
<S>                                        <C>          <C>          <C>         
INVESTMENT INCOME:   
  Interest income...........................    $157,293     $181,747     $187,236 
  Trustee's fees and expenses...............      (4,047)      (6,288)      (5,610)
  Sponsors' fees............................      (1,345)      (1,137)      (1,490)
                                             _________________________________________  
  Net investment income.....................     151,901      174,322      180,136 
                                             _________________________________________  
   
REALIZED AND UNREALIZED GAIN (LOSS)   
  ON INVESTMENTS:   
  Realized gain on securities sold   
    or redeemed.............................      62,099        8,425          916 
  Unrealized appreciation (depreciation)   
    of investments..........................     (27,899)     199,235     (130,893)
                                             _________________________________________  
   
  Net realized and unrealized gain (loss)   
    on investments..........................      34,200      207,660     (129,977)
                                             _________________________________________  
   
NET INCREASE IN NET ASSETS RESULTING   
  FROM OPERATIONS...........................    $186,101     $381,982     $ 50,159 
                                             =========================================  
   
   
</TABLE>   
                                 See Notes to Financial Statements.   
   


                                                   D - 9
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,   
MULTISTATE SERIES - 82 (FLORIDA TRUST),   
DEFINED ASSET FUNDS   
   
STATEMENTS OF CHANGES IN NET ASSETS   
   
<TABLE>   
<CAPTION>   
                                               .......Years Ended January 31,..........  
                                                   1999         1998         1997    
                                               _________________________________________  
<S>                                          <C>          <C>          <C>         
OPERATIONS:   
  Net investment income.......................  $  151,901   $  174,322   $  180,136 
  Realized gain on securities sold   
    or redeemed...............................      62,099        8,425          916 
  Unrealized appreciation (depreciation)   
    of investments............................     (27,899)     199,235     (130,893)
                                               _________________________________________  
  Net increase in net assets resulting   
    from operations...........................     186,101      381,982       50,159 
                                               _________________________________________  
                                                 
DISTRIBUTIONS TO HOLDERS (Note 2):   
  Income......................................    (151,873)    (174,867)    (180,245)
  Principal...................................     (22,902)      (7,257)             
                                               _________________________________________  
  Total distributions.........................    (174,775)    (182,124)    (180,245)
                                               _________________________________________  
CAPITAL SHARE TRANSACTIONS - Redemptions of   
  689, 143 and 42 units, respectively.........    (735,982)    (149,014)     (42,228)
                                               _________________________________________  
NET INCREASE (DECREASE) IN NET ASSETS.........    (724,656)      50,844     (172,314)
                                                 
NET ASSETS AT BEGINNING OF YEAR...............   3,286,825    3,235,981    3,408,295 
                                               _________________________________________  
NET ASSETS AT END OF YEAR.....................  $2,562,169   $3,286,825   $3,235,981 
                                               =========================================  
PER UNIT:   
  Income distributions during year............      $54.77       $55.34       $55.46 
                                               =========================================  
  Principal distributions during year.........       $8.77        $2.32  
                                               =========================================  
  Net asset value at end of year..............   $1,078.35    $1,072.37    $1,008.72 
                                               =========================================  
TRUST UNITS OUTSTANDING AT END OF YEAR........       2,376        3,065        3,208 
                                               =========================================  
   
   
</TABLE>   
                  See Notes to Financial Statements.   
   

                                                   D - 10
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 82 (FLORIDA TRUST),
DEFINED ASSET FUNDS


NOTES TO FINANCIAL STATEMENTS


  1.  SIGNIFICANT ACCOUNTING POLICIES

      The Fund is registered under the Investment Company Act of 1940 as
      a Unit Investment Trust. The following is a summary of significant
      accounting policies consistently followed by the Fund in the
      preparation of its financial statements. The policies are in
      conformity with generally accepted accounting principles. 

      (a) Securities are stated at value as determined by the Evaluator 
          based on bid side evaluations for the securities. 

      (b) The Fund is not subject to income taxes. Accordingly, no 
          provision for such taxes is required.

      (c) Interest income is recorded as earned.

  2.  DISTRIBUTIONS

      A distribution of net investment income is made to Holders each 
      month. Receipts other than interest, after deductions for 
      redemptions and applicable expenses, are also distributed periodically.

  3.  NET CAPITAL
<TABLE>
<S>                                                      <C> 
      Cost of 2,376 units at Date of Deposit..............    $2,387,427 
      Less sales charge...................................       107,443 
                                                           ______________
      Net amount applicable to Holders....................     2,279,984 
      Redemptions of units - net cost of 874 units 
        redeemed less redemption amounts..................       (78,123)
      Realized gain on securities sold or redeemed........        71,440 
      Principal distributions.............................       (30,159)
      Unrealized appreciation of investments..............       288,607 
                                                           ______________
 
      Net capital applicable to Holders...................    $2,531,749 
                                                           ==============
</TABLE>
 
  4.  INCOME TAXES

      As of January 31, 1999, unrealized appreciation of investments, based
      on cost for Federal income tax purposes, aggregated $288,607, all of
      which related to appreciated securities. The cost of investment
      securities for Federal income tax purposes was $2,240,832 at 
      January 31, 1999.
                                                   D - 11

<PAGE>



MUNICIPAL INVESTMENT TRUST FUND,        
MULTISTATE SERIES - 82         
DEFINED ASSET FUNDS        
        
PORTFOLIO OF THE FLORIDA TRUST (INSURED)        
AS OF JANUARY 31, 1999        
<TABLE>
<CAPTION>
                                           Rating                                     Optional  
    Portfolio No. and Title of               of          Face                         Redemption  
            Securities(4)                 Issues(1)      Amount  Coupon Maturities(3) Provisions(3)          Cost      Value(2) 
            _____________                 _________      ______  ______ _____________ _____________          ____      ________ 
<S>                                     <C>            <C>     <C>     <C>          <C>              <C>          <C>        
 1 Hillsborough County, Florida,           AAA       $  510,000   5.250%   2016       08/01/03         $  461,310    $  522,969 
   Capitol Improvement Program                                                        @ 101.000    
   Refunding Revenue Bonds (Criminal       
   Justice Facility), Ser. 1993       
   (Financial Guaranty Ins.)       
          
 2 Hillsborough County Industrial          AAA          200,000   6.250    2034       12/01/04            201,636       223,276 
   Development, FL, Pollution Control                                                 @ 102.000    
   Revenue Refunding Bonds (Tampa       
   Elec. Co., Project), Ser. 1994       
   (MBIA Ins.)       
          
 3 Hillsborough County Industrial          AAA          260,000   5.800    2024       08/15/04            251,105       276,965 
   Development Authority, Florida,                                                    @ 102.000    
   Ind. Dev. Revenue Bonds (University       
   Community Hospital), Ser. 1994       
   (MBIA Ins.)       
          
 4 Orange Cnty., FL, Pub. Svc. Tax         AAA          390,000   6.000    2024       10/01/05            387,294       432,027 
   Rev. Bonds, Ser. 1995 (Financial                                                   @ 102.000    
   Guaranty Ins.)       
          
 5 Orange Cnty., FL, Tourist Dev. Tax      AAA          370,000   6.000    2024(5)    10/01/04            367,432       420,398 
   Rev. Bonds, Ser. 1994 B (MBIA Ins.)                                                @ 102.000    
          
 6 State of Florida, Orlando - Orange      AAA          500,000   5.250    2023       07/01/03            442,950       508,420 
   Cnty. Expy. Auth., Sr. Lien Rev.                                                   @ 102.000    
   Rfdg. Bonds, Ser. 1993 (Financial        
   Guaranty Ins.)       
          
 7 City of Port St. Lucie, FL, Util.       AAA          130,000   6.000    2024(5)    09/01/04            129,105       145,384 
   Sys. Rev. Bonds, Ser. 1994                                                         @ 100.000    
   (Financial Guaranty Ins.)       
                                                    ______________                                   ______________ _____________
TOTAL                                                $2,360,000                                        $2,240,832    $2,529,439 
                                                    ==============                                   ============== =============

</TABLE>
        See Notes to Portfolio on Page D - 18.        
      
                                                                 D - 12
<PAGE>        

MUNICIPAL INVESTMENT TRUST FUND,   
MULTISTATE SERIES - 82 (PENNSYLVANIA TRUST),   
DEFINED ASSET FUNDS   
   
STATEMENT OF CONDITION   
AS OF JANUARY 31, 1999   
   
<TABLE>   
<S>                                                <C>           <C>
TRUST PROPERTY:   
  Investment in marketable securities - at value   
    (cost $2,656,853)(Note 1)......................                  $2,979,012 
  Accrued interest receivable......................                      29,125 
  Cash.............................................                      15,276 
                                                                   _____________
                                                                
              Total trust property.................                   3,023,413 
                                                                
LESS LIABILITY - Accrued expenses..................                       1,313 
                                                                   _____________
                                                   
NET ASSETS, REPRESENTED BY:   
  2,809 units of fractional undivided   
    interest outstanding (Note 3)..................   $2,980,179   
  Undistributed net investment income..............       41,921   
                                                    _____________  
                                                                     $3,022,100 
                                                                   =============
UNIT VALUE ($3,022,100/2,809 units)................                   $1,075.86 
                                                                   =============
    
   
</TABLE>   
                         See Notes to Financial Statements.   
   

                                                   D - 13
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,   
MULTISTATE SERIES - 82 (PENNSYLVANIA TRUST),   
DEFINED ASSET FUNDS   
   
STATEMENTS OF OPERATIONS   
   
<TABLE>   
<CAPTION>   
                                             .......Years Ended January 31,..........  
                                                 1999         1998         1997    
                                             _________________________________________  
<S>                                        <C>          <C>          <C>         
INVESTMENT INCOME:   
  Interest income...........................    $168,227     $179,705     $190,457 
  Trustee's fees and expenses...............      (4,233)      (6,293)      (5,694)
  Sponsors' fees............................      (1,304)      (1,090)      (1,484)
                                             _________________________________________  
  Net investment income.....................     162,690      172,322      183,279 
                                             _________________________________________  
   
REALIZED AND UNREALIZED GAIN (LOSS)   
  ON INVESTMENTS:   
  Realized gain on securities sold   
    or redeemed.............................       7,196        9,122        5,284 
  Unrealized appreciation (depreciation)   
    of investments..........................      13,987      166,687      (98,740)
                                             _________________________________________  
   
  Net realized and unrealized gain (loss)   
    on investments..........................      21,183      175,809      (93,456)
                                             _________________________________________  
   
NET INCREASE IN NET ASSETS RESULTING   
  FROM OPERATIONS...........................    $183,873     $348,131     $ 89,823 
                                             =========================================  
   
   
</TABLE>   
                                 See Notes to Financial Statements.   
   

                                                   D - 14
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,   
MULTISTATE SERIES - 82 (PENNSYLVANIA TRUST),   
DEFINED ASSET FUNDS   
   
STATEMENTS OF CHANGES IN NET ASSETS   
   
<TABLE>   
<CAPTION>   
                                               .......Years Ended January 31,..........  
                                                   1999         1998         1997    
                                               _________________________________________  
<S>                                          <C>          <C>          <C>         
OPERATIONS:   
  Net investment income.......................  $  162,690   $  172,322   $  183,279 
  Realized gain on securities sold   
    or redeemed...............................       7,196        9,122        5,284 
  Unrealized appreciation (depreciation)   
    of investments............................      13,987      166,687      (98,740)
                                               _________________________________________  
  Net increase in net assets resulting   
    from operations...........................     183,873      348,131       89,823 
                                               _________________________________________  
                                                 
DISTRIBUTIONS TO HOLDERS (Note 2):   
  Income......................................    (162,450)    (173,338)    (183,608)
  Principal...................................      (7,734)      (8,602)      (5,145)
                                               _________________________________________  
  Total distributions.........................    (170,184)    (181,940)    (188,753)
                                               _________________________________________  
CAPITAL SHARE TRANSACTIONS - Redemptions of   
  102, 226 and 113 units, respectively........    (108,628)    (234,403)    (115,721)
                                               _________________________________________  
NET DECREASE IN NET ASSETS....................     (94,939)     (68,212)    (214,651)
                                                 
NET ASSETS AT BEGINNING OF YEAR...............   3,117,039    3,185,251    3,399,902 
                                               _________________________________________  
NET ASSETS AT END OF YEAR.....................  $3,022,100   $3,117,039   $3,185,251 
                                               =========================================  
PER UNIT:   
  Income distributions during year............      $56.45       $56.77       $56.99 
                                               =========================================  
  Principal distributions during year.........       $2.71        $2.90        $1.64 
                                               =========================================  
  Net asset value at end of year..............   $1,075.86    $1,070.78    $1,015.38 
                                               =========================================  
TRUST UNITS OUTSTANDING AT END OF YEAR........       2,809        2,911        3,137 
                                               =========================================  
   
   
</TABLE>   
                  See Notes to Financial Statements.   
   

                                                   D - 15
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 82 (PENNSYLVANIA TRUST),
DEFINED ASSET FUNDS


NOTES TO FINANCIAL STATEMENTS


  1.  SIGNIFICANT ACCOUNTING POLICIES

      The Fund is registered under the Investment Company Act of 1940 as
      a Unit Investment Trust. The following is a summary of significant
      accounting policies consistently followed by the Fund in the
      preparation of its financial statements. The policies are in
      conformity with generally accepted accounting principles. 

      (a) Securities are stated at value as determined by the Evaluator 
          based on bid side evaluations for the securities.

      (b) The Fund is not subject to income taxes. Accordingly, no 
          provision for such taxes is required.

      (c) Interest income is recorded as earned.

  2.  DISTRIBUTIONS

      A distribution of net investment income is made to Holders each 
      month. Receipts other than interest, after deductions for 
      redemptions and applicable expenses, are also distributed
      periodically.

  3.  NET CAPITAL
<TABLE>
<S>                                                      <C> 
      Cost of 2,809 units at Date of Deposit..............    $2,815,766 
      Less sales charge...................................       126,715 
                                                           ______________
      Net amount applicable to Holders....................     2,689,051 
      Redemptions of units - net cost of 441 units 
        redeemed less redemption amounts..................       (31,152)
      Realized gain on securities sold or redeemed........        21,602 
      Principal distributions.............................       (21,481)
      Unrealized appreciation of investments..............       322,159 
                                                           ______________
 
      Net capital applicable to Holders...................    $2,980,179 
                                                           ==============
</TABLE>
 
  4.  INCOME TAXES

      As of January 31, 1999, unrealized appreciation of investments, based
      on cost for Federal income tax purposes, aggregated $322,159 all of
      which related to appreciated securities. The cost of investment
      securities for Federal income tax purposes was $2,656,853 at
      January 31, 1999.
                                                   D - 16
<PAGE>



MUNICIPAL INVESTMENT TRUST FUND,        
MULTISTATE SERIES - 82         
DEFINED ASSET FUNDS        
        
PORTFOLIO OF THE PENNSYLVANIA TRUST (INSURED)        
AS OF JANUARY 31, 1999        
<TABLE>
<CAPTION>
                                          Rating                                      Optional  
    Portfolio No. and Title of               of           Face                        Redemption  
            Securities(4)                Issues(1)       Amount  Coupon Maturities(3) Provisions(3)          Cost      Value(2) 
            _____________                _________       ______  ______ _____________ _____________          ____      ________ 
<S>                                   <C>           <C>       <C>      <C>       <C>                 <C>         <C>         
 1 Deer Lakes School District              AAA       $  455,000   6.450%   2019       None             $  462,671    $  506,984 
   (Allegheny County Pennsylvania),       
   General Obligation Bonds, Ser. of       
   1995 (MBIA Ins.)       
          
 2 Delaware County Authority,              AAA          370,000   5.300    2020       12/15/03            325,197       374,440 
   Pennsylvania, Hospital Revenue                                                     @ 102.000    
   Bonds (Croser-Chester Medical       
   Center), Ser. 1994 (MBIA Ins.)       
          
 3 Lehigh Cnty. Indl. Dev. Auth., PA,      AAA          500,000   5.500    2027       02/15/04            451,545       521,305 
   Poll. Ctl. Rev. Rfdg. Bonds                                                        @ 102.000    
   (Pennsylvania Pwr. and Lt. Co.       
   Proj.), 1994 Ser. A (MBIA Ins.)       
          
 4 Montgomery County, Pennsylvania,        AAA          390,000   6.500    2022       12/15/02            397,036       431,071 
   Higher Education and Health Auth.,                                                 @ 102.000    
   St. Joseph's University Revenue       
   Bonds, Ser. 1992 (Connie Lee Ins.)       
          
 5 City of Philadelphia, Pennsylvania,     AAA          320,000   6.375    2026       07/01/03            324,208       356,160 
   Gas Works Revenue Bonds, Fourteenth                                                102.000      
   Ser. (CAPMAC Ins.)       
          
 6 The Philadelphia Muni. Auth.,           AAA          500,000   5.625    2018       11/15/03            464,451       522,750 
   Philadelphia, PA, Lse. Rev. Rfdg.                                                  @ 102.000    
   Bonds, Ser. A (Financial Guaranty       
   Ins.)       
          
 7 City of Philadelphia, PA, Wtr. and      AAA          250,000   5.500    2014       06/15/03            231,745       266,302 
   Wastewater Rev. Bonds, Ser. 1993                                                   @ 102.000    
   (FSAM Ins.)       
        
                                                    ______________                                  ______________ ______________
TOTAL                                                $2,785,000                                        $2,656,853    $2,979,012 
                                                    ==============                                  ============== ==============
</TABLE>

        See Notes to Portfolio on Page D - 18.        
        
                                                                 D - 17

<PAGE>
        


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 82 (CALIFORNIA, FLORIDA AND PENNSYLVANIA TRUSTS)
DEFINED ASSET FUNDS


NOTES TO PORTFOLIOS
AS OF JANUARY 31, 1999


   (1) The ratings of the bonds are by Standard & Poor's Ratings 
       Group, or by Moody's Investors Service, Inc. if followed by 
       "(m)", or by Fitch Investors Service, Inc. if followed by 
       "(f)"; "NR" indicates that this bond is not currently rated by 
       any of the above-mentioned rating services. These ratings have 
       been furnished by the Evaluator but not confirmed with
       the rating agencies.

   (2) See Notes to Financial Statements.

   (3) Optional redemption provisions, which may be exercised in whole
       or in part, are initially at prices of par plus a premium, then
       subsequently at prices declining to par. Certain securities may 
       provide for redemption at par prior or in addition to any 
       optional or mandatory redemption dates or maturity, for 
       example, through the operation of a maintenance and replacement 
       fund, if proceeds are not able to be used as contemplated, the 
       project is condemned or sold or the project is destroyed and 
       insurance proceeds are used to redeem the securities. Many of 
       the securities are also subject to mandatory sinking fund 
       redemption commencing on dates which may be prior to the date 
       on which securities may be optionally redeemed. Sinking fund 
       redemptions are at par and redeem only part of the issue. Some 
       of the securities have mandatory sinking funds which contain 
       optional provisions permitting the issuer to increase the 
       principal amount of securities called on a mandatory redemption 
       date. The sinking fund redemptions with optional provisions 
       may, and optional refunding redemptions generally will, occur 
       at times when the redeemed securities have an offering side 
       evaluation which represents a premium over par. To the extent 
       that the securities were acquired at a price higher than the 
       redemption price, this will represent a loss of capital when 
       compared with the Public Offering Price of the Units when 
       acquired. Distributions will generally be reduced by the amount 
       of the income which would otherwise have been paid with respect 
       to redeemed securities and there will be distributed to Holders 
       any principal amount and premium received on such redemption 
       after satisfying any redemption requests for Units received by 
       the Fund. The estimated current return may be affected by 
       redemptions. 

   (4) All Securities are insured either on an individual basis or by 
       portfolio insurance, by a municipal bond insurance company 
       which has been assigned "AAA" claims paying ability by 
       Standard & Poor's. Accordingly, Standard & Poor's has assigned 
       "AAA" ratings to the Securities. Securities covered by 
       portfolio insurance are rated "AAA" only as long as they 
       remain in this Trust.

   (5) Bonds with an aggregate face amount of $500,000 for the Florida
       Trust have been pre-refunded and are expected to be called for
       redemption on the optional redemption provision dates shown.


                                                   D - 18


<PAGE>
                             Defined
                             Asset FundsSM
 

HAVE QUESTIONS ?                         MUNICIPAL INVESTMENT TRUST FUND
Request the most                         MULTISTATE SERIES--82
recent free Information                  (A Unit Investment Trust)
Supplement that gives more               ---------------------------------------
details about the Fund,                  This Prospectus does not contain
by calling:                              complete information about the
The Bank of New York                     investment company filed with the
1-800-221-7771                           Securities and Exchange Commission in
                                         Washington, D.C. under the:
                                         o Securities Act of 1933 (file no.
                                         33-56765) and
                                         o Investment Company Act of 1940 (file
                                         no. 811-1777).
                                         TO OBTAIN COPIES AT PRESCRIBED RATES--
                                         WRITE: Public Reference Section of the
                                         Commission
                                         450 Fifth Street, N.W., Washington,
                                         D.C. 20549-6009
                                         CALL: 1-800-SEC-0330.
                                         VISIT: http://www.sec.gov.
                                         ---------------------------------------
                                         No person is authorized to give any
                                         information or representations about
                                         this Fund not contained in this
                                         Prospectus or the Information
                                         Supplement, and you should not rely on
                                         any other information.
                                         ---------------------------------------
                                         When units of this Fund are no longer
                                         available, this Prospectus may be used
                                         as a preliminary prospectus for a
                                         future series, but some of the
                                         information in this Prospectus will be
                                         changed for that series.
                                         Units of any future series may not be
                                         sold nor may offers to buy be accepted
                                         until that series has become effective
                                         with the Securities and Exchange
                                         Commission. No units can be sold in any
                                         State where a sale would be illegal.

 
                                                      15055--4/99
<PAGE>
                        MUNICIPAL INVESTMENT TRUST FUND
                               MULTISTATE SERIES
                              DEFINED ASSET FUNDS
                       CONTENTS OF REGISTRATION STATEMENT
 
     This Post-Effective Amendment to the Registration Statement on Form S-6
comprises the following papers and documents:
 
     The facing sheet of Form S-6.
 
     The cross-reference sheet (incorporated by reference to the Cross-Reference
Sheet to the Registration Statement of Defined Asset Funds Municipal Insured
Series, 1933 Act File No. 33-54565).
 
     The Prospectus.
 
     The Signatures.
 
The following exhibits:
 
     1.1.1--Form of Standard Terms and Conditions of Trust Effective as of
            October 21, 1993 (incorporated by reference to Exhibit 1.1.1 to the
            Registration Statement of Municipal Investment Trust Fund,
            Multistate Series--48, 1933 Act File No. 33-50247).
 
     4.1  --Consent of the Evaluator.
 
     5.1  --Consent of independent accountants.
 
     9.1  --Information Supplement (incorporated by reference to Post-Effective
            Amendment No. 4 to Exhibit 9.1 to the Registration Statement of
            Municipal Investment Trust Fund, Insured Series--207, 1933 Act File
         No. 33-54037).
 
                                      R-1
<PAGE>
                        MUNICIPAL INVESTMENT TRUST FUND
                             MULTISTATE SERIES--82
                              DEFINED ASSET FUNDS
 
                                   SIGNATURES
 
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT,
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--82, DEFINED ASSET FUNDS,
CERTIFIES THAT IT MEETS ALL OF THE REQUIREMENTS FOR EFFECTIVENESS OF THIS
REGISTRATION STATEMENT PURSUANT TO RULE 485(B) UNDER THE SECURITIES ACT OF 1933
AND HAS DULY CAUSED THIS REGISTRATION STATEMENT OR AMENDMENT TO THE REGISTRATION
STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY
AUTHORIZED IN THE CITY OF NEW YORK AND STATE OF NEW YORK ON THE 14TH DAY OF
APRIL, 1999.
 
             SIGNATURES APPEAR ON PAGES R-3, R-4, R-5, R-6 AND R-7.
 
     A majority of the members of the Board of Directors of Merrill Lynch,
Pierce, Fenner & Smith Incorporated has signed this Registration Statement or
Amendment to the Registration Statement pursuant to Powers of Attorney
authorizing the person signing this Registration Statement or Amendment to the
Registration Statement to do so on behalf of such members.
 
     A majority of the members of the Board of Directors of Salomon Smith Barney
Inc. has signed this Registration Statement or Amendment to the Registration
Statement pursuant to Powers of Attorney authorizing the person signing this
Registration Statement or Amendment to the Registration Statement to do so on
behalf of such members.
 
     A majority of the members of the Board of Directors of Prudential
Securities Incorporated has signed this Registration Statement or Amendment to
the Registration Statement pursuant to Powers of Attorney authorizing the person
signing this Registration Statement or Amendment to the Registration Statement
to do so on behalf of such members.
 
     A majority of the members of the Executive Committee of the Board of
Directors of PaineWebber Incorporated has signed this Registration Statement or
Amendment to the Registration Statement pursuant to Powers of Attorney
authorizing the person signing this Registration Statement or Amendment to the
Registration Statement to do so on behalf of such members.
 
     A majority of the members of the Board of Directors of Dean Witter Reynolds
Inc. has signed this Registration Statement or Amendment to the Registration
Statement pursuant to Powers of Attorney authorizing the person signing this
Registration Statement or Amendment to the Registration Statement to do so on
behalf of such members.
 
                                      R-2
<PAGE>
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
                                   DEPOSITOR
 

By the following persons, who constitute  Powers of Attorney have been filed
  a majority of                             under
  the Board of Directors of Merrill         Form SE and the following 1933 Act
  Lynch, Pierce,                            File
  Fenner & Smith Incorporated:              Number: 333-70593

 
      HERBERT M. ALLISON, JR.
      GEORGE A. SCHIEREN
      JOHN L. STEFFENS
      By J. DAVID MEGLEN
       (As authorized signatory for Merrill Lynch, Pierce,
       Fenner & Smith Incorporated and
       Attorney-in-fact for the persons listed above)
 
                                      R-3
<PAGE>
                           SALOMON SMITH BARNEY INC.
                                   DEPOSITOR
 

By the following persons, who constitute a majority of      Powers of Attorney
  the Board of Directors of Salomon Smith Barney Inc.:        have been filed
                                                              under the 1933 Act
                                                              File Numbers:
                                                              333-63417 and
                                                              333-63033

 
      MICHAEL A. CARPENTER
      DERYCK C. MAUGHAN
 
      By GINA LEMON
       (As authorized signatory for
       Salomon Smith Barney Inc. and
       Attorney-in-fact for the persons listed above)
 
                                      R-4
<PAGE>
                       PRUDENTIAL SECURITIES INCORPORATED
                                   DEPOSITOR
 

By the following persons, who constitute a majority of      Powers of Attorney
  the Board of Directors of Prudential Securities             have been filed
  Incorporated:                                               under Form SE and
                                                              the following 1933
                                                              Act File Numbers:
                                                              33-41631 and
                                                              333-15919

 
      ROBERT C. GOLDEN
      ALAN D. HOGAN
      A. LAURENCE NORTON, JR.
      LELAND B. PATON
      VINCENT T. PICA II
      MARTIN PFINSGRAFF
      HARDWICK SIMMONS
      LEE B. SPENCER, JR.
      BRIAN M. STORMS
 
      By RICHARD R. HOFFMANN
       (As authorized signatory for Prudential Securities
       Incorporated and Attorney-in-fact for the persons
       listed above)
 
                                      R-5
<PAGE>
                            PAINEWEBBER INCORPORATED
                                   DEPOSITOR
 

By the following persons, who constitute  Powers of Attorney have been filed
  the Board of Directors of PaineWebber     under
  Incorporated:                             the following 1933 Act File
                                            Number: 33-55073

 
      MARGO N. ALEXANDER
      TERRY L. ATKINSON
      BRIAN M. BAREFOOT
      STEVEN P. BAUM
      MICHAEL CULP
      REGINA A. DOLAN
      JOSEPH J. GRANO, JR.
      EDWARD M. KERSCHNER
      JAMES P. MacGILVRAY
      DONALD B. MARRON
      ROBERT H. SILVER
      MARK B. SUTTON
      By
       ROBERT E. HOLLEY
       (As authorized signatory for
       PaineWebber Incorporated
       and Attorney-in-fact for the persons listed above)
 
                                      R-6
<PAGE>
                           DEAN WITTER REYNOLDS INC.
                                   DEPOSITOR
 

By the following persons, who constitute  Powers of Attorney have been filed
  a majority of                             under Form SE and the following 1933
  the Board of Directors of Dean Witter     Act File Numbers: 33-17085 and
  Reynolds Inc.:                            333-13039

 
      RICHARD M. DeMARTINI
      ROBERT J. DWYER
      CHRISTINE A. EDWARDS
      JAMES F. HIGGINS
      MITCHELL M. MERIN
      STEPHEN R. MILLER
      RICHARD F. POWERS III
      PHILIP J. PURCELL
      THOMAS C. SCHNEIDER
      WILLIAM B. SMITH
      By
       MICHAEL D. BROWNE
       (As authorized signatory for
       Dean Witter Reynolds Inc.
       and Attorney-in-fact for the persons listed above)
 
                                      R-7

<PAGE>
                                                                     EXHIBIT 4.1
 
                               STANDARD & POOR'S
                    A DIVISION OF THE McGRAW-HILL COMPANIES
                                  J. J. KENNY
                                  65 BROADWAY
                           NEW YORK, N.Y. 10006-2551
                            TELEPHONE (212) 770-4422
                                FAX 212/797-8681
 
                                                   April 14, 1999
 
Frank A. Ciccotto, Jr.
Vice President
Tax-Exempt Evaluations
 

Merrill Lynch, Pierce, Fenner & Smith
Incorporated
Defined Asset Funds
P.O. Box 9051
Princeton, New Jersey 08543-9051
The Bank of New York
101 Barclay Street
New York, New York 10286

 
RE: MUNICIPAL INVESTMENT TRUST FUND,
     MULTISTATE SERIES--82, DEFINED ASSET FUNDS
 
Gentlemen:
 
     We have examined the post-effective Amendment to the Registration Statement
File No. 33-56765 for the above-captioned trust. We hereby acknowledge that
Kenny S&P Evaluation Services, a division of J. J. Kenny Co., Inc. is currently
acting as the evaluator for the trust. We hereby consent to the use in the
Amendment of the reference to Kenny S&P Evaluation Services, a division of J. J.
Kenny Co., Inc. as evaluator.
 
     In addition, we hereby confirm that the ratings indicated in the
above-referenced Amendment to the Registration Statement for the respective
bonds comprising the trust portfolio are the ratings currently indicated in our
KENNYBASE database.
 
     You are hereby authorized to file copies of this letter with the Securities
and Exchange Commission.
 
                                                   Sincerely,
                                                   FRANK A. CICCOTTO
                                                   Vice President


<PAGE>
                                                                     Exhibit 5.1
                       CONSENT OF INDEPENDENT ACCOUNTANTS
The Sponsors and Trustee of
Municipal Investment Trust Fund--Multistate Series--82 (California, Florida and
Pennsylvania Trusts), Defined Asset Funds:
 
We consent to the use in this Post-Effective Amendment No. 4 to Registration
Statement No. 33-56765 of our opinion dated April 2, 1999 appearing in the
Prospectus, which is part of such Registration Statement, and to the reference
to us under the heading 'Miscellaneous--Auditors' in such Prospectus.
 
DELOITTE & TOUCHE LLP
New York, N.Y.
April 14, 1999

<TABLE> <S> <C>


<ARTICLE> 6
<SERIES>
<NUMBER>                                                         1
<NAME>                                     California Trust
<MULTIPLIER>1

       
<S>                                 <C>
<PERIOD-TYPE>                       YEAR
<FISCAL-YEAR-END>                                      Jan-31-1999
<PERIOD-END>                                           Jan-31-1999

<INVESTMENTS-AT-COST>                                    3,592,885
<INVESTMENTS-AT-VALUE>                                   3,978,006
<RECEIVABLES>                                               61,059
<ASSETS-OTHER>                                                   0
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                           4,039,065
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                   15,970
<TOTAL-LIABILITIES>                                         15,970
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                 3,592,825
<SHARES-COMMON-STOCK>                                        3,734
<SHARES-COMMON-PRIOR>                                        4,240
<ACCUMULATED-NII-CURRENT>                                   47,027
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                   385,121
<NET-ASSETS>                                             4,023,095
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                          214,229
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                              (6,808)
<NET-INVESTMENT-INCOME>                                    207,421
<REALIZED-GAINS-CURRENT>                                    53,403
<APPREC-INCREASE-CURRENT>                                  (10,098)
<NET-CHANGE-FROM-OPS>                                      250,726
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                  207,314
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                       27,305
<NUMBER-OF-SHARES-SOLD>                                          0
<NUMBER-OF-SHARES-REDEEMED>                                    506
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                    (527,835)
<ACCUMULATED-NII-PRIOR>                                     50,474
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                            0
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                                  0
<AVERAGE-NET-ASSETS>                                             0
<PER-SHARE-NAV-BEGIN>                                            0
<PER-SHARE-NII>                                                  0
<PER-SHARE-GAIN-APPREC>                                          0
<PER-SHARE-DIVIDEND>                                             0
<PER-SHARE-DISTRIBUTIONS>                                        0
<RETURNS-OF-CAPITAL>                                             0
<PER-SHARE-NAV-END>                                              0
<EXPENSE-RATIO>                                                  0
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                             0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER>                                                         2
<NAME>                                     Florida Trust
<MULTIPLIER>1

       
<S>                                 <C>
<PERIOD-TYPE>                       YEAR
<FISCAL-YEAR-END>                                      Jan-31-1999
<PERIOD-END>                                           Jan-31-1999

<INVESTMENTS-AT-COST>                                    2,240,832
<INVESTMENTS-AT-VALUE>                                   2,529,439
<RECEIVABLES>                                               43,062
<ASSETS-OTHER>                                                   0
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                           2,572,501
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                   10,332
<TOTAL-LIABILITIES>                                         10,332
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                 2,243,142
<SHARES-COMMON-STOCK>                                        2,376
<SHARES-COMMON-PRIOR>                                        3,065
<ACCUMULATED-NII-CURRENT>                                   30,420
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                   288,607
<NET-ASSETS>                                             2,562,169
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                          157,293
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                              (5,392)
<NET-INVESTMENT-INCOME>                                    151,901
<REALIZED-GAINS-CURRENT>                                    62,099
<APPREC-INCREASE-CURRENT>                                  (27,899)
<NET-CHANGE-FROM-OPS>                                      186,101
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                  151,873
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                       22,902
<NUMBER-OF-SHARES-SOLD>                                          0
<NUMBER-OF-SHARES-REDEEMED>                                    689
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                    (724,656)
<ACCUMULATED-NII-PRIOR>                                     38,578
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                            0
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                                  0
<AVERAGE-NET-ASSETS>                                             0
<PER-SHARE-NAV-BEGIN>                                            0
<PER-SHARE-NII>                                                  0
<PER-SHARE-GAIN-APPREC>                                          0
<PER-SHARE-DIVIDEND>                                             0
<PER-SHARE-DISTRIBUTIONS>                                        0
<RETURNS-OF-CAPITAL>                                             0
<PER-SHARE-NAV-END>                                              0
<EXPENSE-RATIO>                                                  0
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                             0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER>                                                         3
<NAME>                                     Pennsylvania Trust
       
<S>                                                    <C>
<PERIOD-TYPE>                       YEAR
<FISCAL-YEAR-END>                                      Jan-31-1999
<PERIOD-END>                                           Jan-31-1999

<INVESTMENTS-AT-COST>                                    2,656,853
<INVESTMENTS-AT-VALUE>                                           0
<RECEIVABLES>                                                    0
<ASSETS-OTHER>                                                   0
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                              58,250
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                    1,313
<TOTAL-LIABILITIES>                                          1,313
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                 2,658,020
<SHARES-COMMON-STOCK>                                        2,809
<SHARES-COMMON-PRIOR>                                        2,911
<ACCUMULATED-NII-CURRENT>                                   41,291
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                   322,159
<NET-ASSETS>                                                56,937
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                          168,227
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                              (5,537)
<NET-INVESTMENT-INCOME>                                    162,690
<REALIZED-GAINS-CURRENT>                                     7,196
<APPREC-INCREASE-CURRENT>                                   13,987
<NET-CHANGE-FROM-OPS>                                      183,873
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                  162,450
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                        7,734
<NUMBER-OF-SHARES-SOLD>                                          0
<NUMBER-OF-SHARES-REDEEMED>                                    102
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                     (94,939)
<ACCUMULATED-NII-PRIOR>                                     42,893
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                            0
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                                  0
<AVERAGE-NET-ASSETS>                                             0
<PER-SHARE-NAV-BEGIN>                                            0
<PER-SHARE-NII>                                                  0
<PER-SHARE-GAIN-APPREC>                                          0
<PER-SHARE-DIVIDEND>                                             0
<PER-SHARE-DISTRIBUTIONS>                                        0
<RETURNS-OF-CAPITAL>                                             0
<PER-SHARE-NAV-END>                                              0
<EXPENSE-RATIO>                                                  0
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                             0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission