DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MULTISTATE SER 99
485BPOS, 1999-03-25
Previous: AQUAGENIX INC/DE, NT 10-K, 1999-03-25
Next: UAM FUNDS TRUST, 24F-2NT, 1999-03-25



<PAGE>
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 24, 1999
 
                                                       REGISTRATION NO. 33-62961
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                             WASHINGTON, D.C. 20549
 
                   ------------------------------------------
 
                         POST-EFFECTIVE AMENDMENT NO. 3
                                       TO
                                    FORM S-6
 
                   ------------------------------------------
 
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
 
                   ------------------------------------------
 
A. EXACT NAME OF TRUST:
 
                        MUNICIPAL INVESTMENT TRUST FUND
                             MULTISTATE SERIES--99
                              DEFINED ASSET FUNDS
 
B. NAMES OF DEPOSITORS:
 
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
                           SALOMON SMITH BARNEY INC.
                       PRUDENTIAL SECURITIES INCORPORATED
                            PAINEWEBBER INCORPORATED
                           DEAN WITTER REYNOLDS INC.
 
C. COMPLETE ADDRESSES OF DEPOSITORS' PRINCIPAL EXECUTIVE OFFICES:
 

 MERRILL LYNCH, PIERCE,
     FENNER & SMITH
      INCORPORATED
   DEFINED ASSET FUNDS
  POST OFFICE BOX 9051
PRINCETON, NJ 08543-9051                          SALOMON SMITH BARNEY INC.
                                                        388 GREENWICH
                                                     STREET--23RD FLOOR
                                                     NEW YORK, NY 10013

 

  PRUDENTIAL SECURITIES  PAINEWEBBER INCORPORATED DEAN WITTER REYNOLDS INC.
      INCORPORATED          1285 AVENUE OF THE         TWO WORLD TRADE
   ONE NEW YORK PLAZA            AMERICAS            CENTER--59TH FLOOR
   NEW YORK, NY 10292       NEW YORK, NY 10019       NEW YORK, NY 10048

 
D. NAMES AND COMPLETE ADDRESSES OF AGENTS FOR SERVICE:
 

  TERESA KONCICK, ESQ.       ROBERT E. HOLLEY         MICHAEL KOCHMANN
      P.O. BOX 9051          1200 HARBOR BLVD.        388 GREENWICH ST.
PRINCETON, NJ 08543-9051    WEEHAWKEN, NJ 07087      NEW YORK, NY 10013
 
   LEE B. SPENCER, JR.          COPIES TO:           DOUGLAS LOWE, ESQ.
   ONE NEW YORK PLAZA     PIERRE DE SAINT PHALLE, DEAN WITTER REYNOLDS INC.
   NEW YORK, NY 10292              ESQ.                TWO WORLD TRADE
                           450 LEXINGTON AVENUE      CENTER--59TH FLOOR
                            NEW YORK, NY 10017       NEW YORK, NY 10048

 
The issuer has registered an indefinite number of Units under the Securities Act
of 1933 pursuant to Rule 24f-2 and will file the Rule 24f-2 Notice for the most
recent fiscal year in March, 1999.
 
Check box if it is proposed that this filing will become effective on April 2,
1999 pursuant to paragraph (b) of Rule 485.  / x /
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
<PAGE>
                                     DEFINED ASSET FUNDSSM
- --------------------------------------------
- ----------------------------------
 

                              MUNICIPAL INVESTMENT TRUST FUND
                              MULTISTATE SERIES--99
                              (A UNIT INVESTMENT TRUST)
                              O   CALIFORNIA, NEW JERSEY, NEW YORK AND
                                  PENNSYLVANIA PORTFOLIOS
                              O   PORTFOLIOS OF INSURED LONG-TERM MUNICIPAL
                                  BONDS
                              O   DESIGNED FOR FEDERALLY TAX-FREE INCOME
                              O   EXEMPT FROM SOME STATE TAXES
                              O   MONTHLY DISTRIBUTIONS

 

SPONSORS:
Merrill Lynch,
Pierce, Fenner & Smith         -------------------------------------------------
    Incorporated               The Securities and Exchange Commission has not
Salomon Smith Barney Inc.      approved or disapproved these Securities or
Prudential Securities          passed upon the adequacy of this prospectus. Any
Incorporated                   representation to the contrary is a criminal
PaineWebber Incorporated       offense.
Dean Witter Reynolds Inc.      Prospectus dated April 2, 1999.

 
<PAGE>
- --------------------------------------------------------------------------------
 
Def ined Asset FundsSM
Defined Asset FundsSM is America's oldest and largest family of unit investment
trusts, with over $115 billion sponsored over the last 25 years. Defined Asset
Funds has been a leader in unit investment trust research and product
innovation. Our family of Funds helps investors work toward their financial
goals with a full range of quality investments, including municipal, corporate
and government bond portfolios, as well as domestic and international equity
portfolios.
 
Defined Asset Funds offer a number of advantages:
   o A disciplined strategy of buying and holding with a long-term view is the
     cornerstone of Defined Asset Funds.
   o Fixed portfolio: Defined Funds follow a buy and hold investment strategy;
     funds are not managed and portfolio changes are limited.
o Defined Portfolios: We choose the stocks and bonds in advance, so you know
  what you're investing in.
o Professional research: Our dedicated research team seeks out stocks or bonds
      appropriate for a particular fund's objectives.
o Ongoing supervision: We monitor each portfolio on an ongoing basis.
No matter what your investment goals, tolerance for risk or time horizon,
there's probably a Defined Asset Fund that suits your investment style. Your
financial professional can help you select a Defined Asset Fund that works best
for your investment portfolio.
 
THE FINANCIAL INFORMATION IN THIS PROSPECTUS IS AS OF DECEMBER 31, 1998, THE
EVALUATION DATE.
 

CONTENTS
                                                                PAGE
                                                          -----------
California Insured Portfolio--
   Risk/Return Summary..................................           3
New Jersey Insured Portfolio-- Risk/Return Summary......           6
New York Insured Portfolio-- Risk/Return Summary........           9
Pennsylvania Insured Portfolio--
   Risk/Return Summary..................................          12
What You Can Expect From Your Investment................          16
   Monthly Income.......................................          16
   Return Figures.......................................          16
   Records and Reports..................................          16
The Risks You Face......................................          17
   Interest Rate Risk...................................          17
   Call Risk............................................          17
   Reduced Diversification Risk.........................          17
   Liquidity Risk.......................................          17
   Concentration Risk...................................          17
   State Concentration Risk.............................          18
   Bond Quality Risk....................................          20
   Insurance Related Risk...............................          20
   Litigation and Legislation Risks.....................          20
Selling or Exchanging Units.............................          21
   Sponsors' Secondary Market...........................          21
   Selling Units to the Trustee.........................          21
   Exchange Option......................................          22
How The Fund Works......................................          22
   Pricing..............................................          22
   Evaluations..........................................          22
   Income...............................................          22
   Expenses.............................................          22
   Portfolio Changes....................................          23
   Fund Termination.....................................          23
   Certificates.........................................          24
   Trust Indenture......................................          24
   Legal Opinion........................................          25
   Auditors.............................................          25
   Sponsors.............................................          25
   Trustee..............................................          25
   Underwriters' and Sponsors' Profits                            25
   Public Distribution..................................          26
   Code of Ethics.......................................          26
   Year 2000 Issues.....................................          26
Taxes...................................................          26
Supplemental Information................................          28
Financial Statements....................................         D-1

 
                                       2
<PAGE>
- --------------------------------------------------------------------------------
 
CALIFORNIA INSURED PORTFOLIO--RISK/RETURN SUMMARY
 

       1.  WHAT IS THE FUND'S OBJECTIVE?
           The Fund seeks interest income that is exempt from regular
           federal income taxes and some state and local taxes by
           investing in a fixed portfolio consisting primarily of
           insured, long-term municipal revenue bonds.
       2.  WHAT ARE MUNICIPAL REVENUE BONDS?
           Municipal revenue bonds are bonds issued by states,
           municipalities and public authorities to finance the cost
           of buying, building or improving various projects intended
           to generate revenue, such as airports, health care
           facilities, housing and municipal electric, water and sewer
           utilities. Generally, payments on these bonds depend solely
           on the revenues generated by the projects, excise taxes or
           state appropriations, and are not backed by the
           government's taxing power.
 
       3.  WHAT IS THE FUND'S INVESTMENT STRATEGY?
        O  The Fund plans to hold to maturity 10 long-term tax-exempt
           municipal bonds with an aggregate face amount of
           $4,275,000.
        o  The Fund is a unit investment trust which means that,
           unlike a mutual fund, the Portfolio is not managed.
        o  The bonds are rated AAA or Aaa by Standard & Poor's,
           Moody's or Fitch.
        o  Many of the bonds can be called at a premium declining over
           time to par value. Some bonds may be called earlier at par
           for extraordinary reasons.
        o  100% of the bonds are insured by insurance companies that
           guarantee timely payments of principal and interest on the
           bonds (but not Fund units or the market value of the bonds
           before they mature).
 
           The Portfolio consists of municipal bonds of the following
           types:

 

                                                  APPROXIMATE
                                                   PORTFOLIO
                                                   PERCENTAGE

 

/ / Hospital/Health Care                               30%
/ / Housing                                            1%
/ / Lease Rental Appropriation                         12%
/ / Municipal Water/Sewer Utilities                    16%
/ / Refunded Bonds                                     1%
/ / Special Tax                                        16%
/ / Municipal Electric Utilities                       13%
/ / Tax Allocation                                     11%

 

       4.  WHAT ARE THE SIGNIFICANT RISKS?
           YOU CAN LOSE MONEY BY INVESTING IN THE FUND. THIS CAN
           HAPPEN FOR VARIOUS REASONS, INCLUDING:
        o  Rising interest rates, an issuer's worsening financial
           condition or a drop in bond ratings can reduce the price of
           your units.
        o  Because the Fund is concentrated in hospital/health care
           bonds, adverse developments in these sectors may affect the
           value of your units.
        o  Assuming no changes in interest rates, when you sell your
           units, they will generally be worth less than your cost
           because your cost included a sales fee.
        o  The Fund will receive early returns of principal if bonds
           are called or sold before they mature. If this happens your
           income will decline and you may not be able to reinvest the
           money you receive at as high a yield or as long a maturity.
 
           ALSO, THE PORTFOLIO IS CONCENTRATED IN BONDS OF CALIFORNIA
           SO IT IS LESS DIVERSIFIED THAN A NATIONAL FUND AND IS
           SUBJECT TO RISKS PARTICULAR TO CALIFORNIA WHICH ARE BRIEFLY
           DESCRIBED UNDER STATE CONCENTRATION RISKS LATER IN THIS
           PROSPECTUS.

 
                                       3
<PAGE>
 

       5.  IS THIS FUND APPROPRIATE FOR YOU?
           Yes, if you want federally tax-free income. You will
           benefit from a professionally selected and supervised
           portfolio whose risk is reduced by investing in insured
           bonds of several different issuers.
           The Fund is not appropriate for you if you want a
           speculative investment that changes to take advantage of
           market movements, if you do not want a tax-advantaged
           investment or if you cannot tolerate any risk.

 
           DEFINING YOUR INCOME
 

           WHAT YOU MAY EXPECT (Payable on the 25th day of
           the month to holders of record on the 10th day
           of the month):
           Regular Monthly Income per unit                           $    4.35
           Annual Income per unit:                           $   52.24
           These figures are estimates determined on the evaluation
           day; actual payments may vary.

 

       6.  WHAT ARE THE FUND'S FEES AND EXPENSES?
           This table shows the costs and expenses you may pay,
           directly or indirectly, when you invest in the Fund.
           INVESTOR FEES
           Maximum Sales Fee (Load) on new
           purchases (as a percentage of
           $1,000 invested)                                  2.90%
           Employees of some of the Sponsors and their affiliates may
           pay a reduced sales fee of no less than $5.00 per unit.
           The maximum sales fee is reduced if you invest at least
           $100,000, as follows:

 

                                                 YOUR MAXIMUM
                                                    SALES FEE
                     IF YOU INVEST:                  WILL BE:
           -----------------------------------  -----------------
           Less than $100,000                            2.90%
           $100,000 to $249,999                          2.65%
           $250,000 to $499,999                          2.40%
           $500,000 to $999,999                          2.15%
           $1,000,000 and over                           1.90%
 
           Maximum Exchange Fee                          1.90%

 
           ESTIMATED ANNUAL FUND OPERATING EXPENSES
 

                                                        AMOUNT
                                                      PER UNIT
                                                    -----------
                                                     $    0.69
           Trustee's Fee
                                                     $    0.45
           Portfolio Supervision,
           Bookkeeping and
           Administrative Fees
           (including updating
           expenses)
                                                     $    0.30
           Evaluator's Fee
                                                     $    0.20
           Organization Costs
                                                     $    0.24
           Other Operating Expenses
                                                    -----------
                                                     $    1.88
           TOTAL

 

           The Sponsors historically paid [organization costs and]
           updating expenses.
       7.  HOW HAVE SIMILAR FUNDS PERFORMED IN THE PAST?
           In the following chart we show past performance of prior
           California Portfolios, which had investment objectives,
           strategies and types of bonds substantially similar to
           this Fund. These prior Series differed in that they
           charged a higher sales fee. These prior California Series
           were offered between June 22, 1988 and September 27, 1996
           and were outstanding on December 31, 1998. OF COURSE, PAST
           PERFORMANCE OF PRIOR SERIES IS NO GUARANTEE OF FUTURE
           RESULTS OF THIS FUND.
           AVERAGE ANNUAL COMPOUND TOTAL RETURNS
           FOR PRIOR SERIES
           Reflecting all expenses. For periods ended 12/31/98.

 

                   WITH SALES FEE                    NO SALES FEE
            1 YEAR     5 YEARS   10 YEARS    1 YEAR     5 YEARS   10 YEARS

 
- -------------------------------------------------------------------
 

High         4.90%      5.03%      6.89%      7.72%      6.21%      7.48%
Average      2.54       4.30       6.87       5.81       5.32       7.46
Low          0.60       3.70       6.83       3.45       4.53       7.43

 
- -------------------------------------------------------------------
 

Average
Sales fee    3.24%      5.09%      5.82%

 
- -------------------------------------------------------------------
 
Note: All returns represent changes in unit price with distributions reinvested
 into the Municipal Fund Investment Accumulation Program.
 

       8.  IS THE FUND MANAGED?
           Unlike a mutual fund, the Fund is not managed and bonds are
           not sold because of market changes. Rather, experienced
           Defined Asset Funds financial analysts regularly review the
           bonds in the Fund. The Fund may sell a bond if certain
           adverse credit or other conditions exist.

 
                                       4
<PAGE>
 

       9.  HOW DO I BUY UNITS?
           The minimum investment is one unit.
           You can buy units from any of the Sponsors and other
           broker-dealers. The Sponsors are listed later in this
           prospectus. Some banks may offer units for sale through
           special arrangements with the Sponsors, although certain
           legal restrictions may apply.
           UNIT PRICE PER UNIT                     $1,053.70
           (as of December 31, 1998)
           Unit price is based on the net asset value of the Fund plus
           the sales fee. An amount equal to any principal cash, as
           well as net accrued but undistributed interest on the unit,
           is added to the unit price. An independent evaluator prices
           the bonds at 3:30 p.m. Eastern time every business day.
           Unit price changes every day with changes in the prices of
           the bonds in the Fund.
      10.  HOW DO I SELL UNITS?
           You may sell your units at any time to any Sponsor or the
           Trustee for the net asset value determined at the close of
           business on the date of sale. You will not pay any other
           fee when you sell your units.

 

      11.  HOW ARE DISTRIBUTIONS MADE AND TAXED?
           The Fund pays income monthly.
           In the opinion of bond counsel when each bond was issued,
           interest on the bonds in this Fund is generally 100% exempt
           from regular federal income tax. Your income may also be
           exempt from some California state and local personal income
           taxes if you live in California.
           You will also receive principal payments if bonds are sold
           or called or mature, when the cash available is more than
           $5.00 per unit. You will be subject to tax on any gain
           realized by the Fund on the disposition of bonds.
      12.  WHAT OTHER SERVICES ARE AVAILABLE?
           REINVESTMENT
           You will receive your income in cash unless you choose to
           compound your income by reinvesting at no sales fee in the
           Municipal Fund Investment Accumulation Program, Inc. This
           program is an open-end mutual fund with a comparable
           investment objective, but the bonds will generally not be
           insured. Income from this program will generally be subject
           to state and local income taxes. For more complete
           information about the program, including charges and fees,
           ask the Trustee for the program's prospectus. Read it
           carefully before you invest. The Trustee must receive your
           written election to reinvest at least 10 days before the
           record day of an income payment.
           EXCHANGE PRIVILEGES
           You may exchange units of this Fund for units of certain
           other Defined Asset Funds. You may also exchange into this
           Fund from certain other funds. We charge a reduced sales fee
           on exchanges.

 
                                       5
<PAGE>
- --------------------------------------------------------------------------------
 
NEW JERSEY INSURED PORTFOLIO--RISK/RETURN SUMMARY
 

       1.  WHAT IS THE FUND'S OBJECTIVE?
           The Fund seeks interest income that is exempt from regular
           federal income taxes and some state and local taxes by
           investing in a fixed portfolio consisting primarily of
           insured, long-term municipal revenue bonds.
       2.  WHAT ARE MUNICIPAL REVENUE BONDS?
           Municipal revenue bonds are bonds issued by states,
           municipalities and public authorities to finance the cost
           of buying, building or improving various projects intended
           to generate revenue, such as airports, health care
           facilities, housing and municipal electric, water and sewer
           utilities. Generally, payments on these bonds depend solely
           on the revenues generated by the projects, excise taxes or
           state appropriations, and are not backed by the
           government's taxing power.
 
       3.  WHAT IS THE FUND'S INVESTMENT STRATEGY?
        O  The Fund plans to hold to maturity 7 long-term tax-exempt
           municipal bonds with an aggregate face amount of
           $3,205,000.
        o  The Fund is a unit investment trust which means that,
           unlike a mutual fund, the Portfolio is not managed.
        o  The bonds are rated AAA or Aaa by Standard & Poor's,
           Moody's or Fitch.
        o  Many of the bonds can be called at a premium declining over
           time to par value. Some bonds may be called earlier at par
           for extraordinary reasons.
        o  100% of the bonds are insured by insurance companies that
           guarantee timely payments of principal and interest on the
           bonds (but not Fund units or the market value of the bonds
           before they mature).
 
           The Portfolio consists of municipal bonds of the following
           types:

 

                                                  APPROXIMATE
                                                   PORTFOLIO
                                                   PERCENTAGE

 

/ / Airports/Ports/Highways                            16%
/ / General Obligation                                 16%
/ / Hospital/Health Care                               16%
/ / Industrial Development Revenue                     13%
/ / Municipal Water/Sewer Utilities                    16%
/ / Special Tax                                        16%
/ / Universities/Colleges                              7%

 

       4.  WHAT ARE THE SIGNIFICANT RISKS?
           YOU CAN LOSE MONEY BY INVESTING IN THE FUND. THIS CAN
           HAPPEN FOR VARIOUS REASONS, INCLUDING:
        o  Rising interest rates, an issuer's worsening financial
           condition or a drop in bond ratings can reduce the price of
           your units.
        o  Assuming no changes in interest rates, when you sell your
           units, they will generally be worth less than your cost
           because your cost included a sales fee.
        o  The Fund will receive early returns of principal if bonds
           are called or sold before they mature. If this happens your
           income will decline and you may not be able to reinvest the
           money you receive at as high a yield or as long a maturity.
 
           ALSO, THE PORTFOLIO IS CONCENTRATED IN BONDS OF NEW JERSEY
           SO IT IS LESS DIVERSIFIED THAN A NATIONAL FUND AND IS
           SUBJECT TO RISKS PARTICULAR TO NEW JERSEY WHICH ARE BRIEFLY
           DESCRIBED UNDER STATE CONCENTRATION RISKS LATER IN THIS
           PROSPECTUS.

 
                                       6
<PAGE>
 

       5.  IS THIS FUND APPROPRIATE FOR YOU?
           Yes, if you want federally tax-free income. You will
           benefit from a professionally selected and supervised
           portfolio whose risk is reduced by investing in insured
           bonds of several different issuers.
           The Fund is not appropriate for you if you want a
           speculative investment that changes to take advantage of
           market movements, if you do not want a tax-advantaged
           investment or if you cannot tolerate any risk.

 
           DEFINING YOUR INCOME
 

           WHAT YOU MAY EXPECT (Payable on the 25th day of
           the month to holders of record on the 10th day
           of the month):
           Regular Monthly Income per unit                           $    4.21
           Annual Income per unit:                           $   50.57
           These figures are estimates determined on the evaluation
           day; actual payments may vary.

 

       6.  WHAT ARE THE FUND'S FEES AND EXPENSES?
           This table shows the costs and expenses you may pay,
           directly or indirectly, when you invest in the Fund.
           INVESTOR FEES
           Maximum Sales Fee (Load) on new
           purchases (as a percentage of
           $1,000 invested)                                  2.90%
           Employees of some of the Sponsors and their affiliates may
           pay a reduced sales fee of no less than $5.00 per unit.
           The maximum sales fee is reduced if you invest at least
           $100,000, as follows:

 

                                                 YOUR MAXIMUM
                                                    SALES FEE
                     IF YOU INVEST:                  WILL BE:
           -----------------------------------  -----------------
           Less than $100,000                            2.90%
           $100,000 to $249,999                          2.65%
           $250,000 to $499,999                          2.40%
           $500,000 to $999,999                          2.15%
           $1,000,000 and over                           1.90%
 
           Maximum Exchange Fee                          1.90%

 
           ESTIMATED ANNUAL FUND OPERATING EXPENSES
 

                                                        AMOUNT
                                                      PER UNIT
                                                    -----------
                                                     $    0.69
           Trustee's Fee
                                                     $    0.45
           Portfolio Supervision,
           Bookkeeping and
           Administrative Fees
           (including updating
           expenses)
                                                     $    0.41
           Evaluator's Fee
                                                     $    0.20
           Organization Costs
                                                     $    0.34
           Other Operating Expenses
                                                    -----------
                                                     $    2.09
           TOTAL

 

           The Sponsors historically paid organization costs and
           updating expenses.
       7.  HOW HAVE SIMILAR FUNDS PERFORMED IN THE PAST?
           In the following chart we show past performance of prior
           New Jersey Portfolios, which had investment objectives,
           strategies and types of bonds substantially similar to
           this Fund. These prior Series differed in that they
           charged a higher sales fee. These prior New Jersey Series
           were offered between March 30, 1988 and September 19, 1996
           and were outstanding on December 31, 1998. OF COURSE, PAST
           PERFORMANCE OF PRIOR SERIES IS NO GUARANTEE OF FUTURE
           RESULTS OF THIS FUND.
           AVERAGE ANNUAL COMPOUND TOTAL RETURNS
           FOR PRIOR SERIES
           Reflecting all expenses. For periods ended 12/31/98.

 

                   WITH SALES FEE                    NO SALES FEE
            1 YEAR     5 YEARS   10 YEARS    1 YEAR     5 YEARS   10 YEARS

 
- -------------------------------------------------------------------
 

High         5.43%      4.75%      6.99%      7.57%      5.91%      7.59%
Average      2.81       4.17       6.87       5.70       5.19       7.46
Low          0.74       3.59       6.74       3.85       4.47       7.33

 
- -------------------------------------------------------------------
 

Average
Sales fee    2.86%      5.11%      5.70%

 
- -------------------------------------------------------------------
 
Note: All returns represent changes in unit price with distributions reinvested
 into the Municipal Fund Investment Accumulation Program.
 

       8.  IS THE FUND MANAGED?
           Unlike a mutual fund, the Fund is not managed and bonds are
           not sold because of market changes. Rather, experienced
           Defined Asset Funds financial analysts regularly review the
           bonds in the Fund. The Fund may sell a bond if certain
           adverse credit or other conditions exist.

 
                                       7
<PAGE>
 

       9.  HOW DO I BUY UNITS?
           The minimum investment is one unit.
           You can buy units from any of the Sponsors and other
           broker-dealers. The Sponsors are listed later in this
           prospectus. Some banks may offer units for sale through
           special arrangements with the Sponsors, although certain
           legal restrictions may apply.
           UNIT PRICE PER UNIT                     $1,046.84
           (as of December 31, 1998)
           Unit price is based on the net asset value of the Fund plus
           the sales fee. An amount equal to any principal cash, as
           well as net accrued but undistributed interest on the unit,
           is added to the unit price. An independent evaluator prices
           the bonds at 3:30 p.m. Eastern time every business day.
           Unit price changes every day with changes in the prices of
           the bonds in the Fund.
      10.  HOW DO I SELL UNITS?
           You may sell your units at any time to any Sponsor or the
           Trustee for the net asset value determined at the close of
           business on the date of sale. You will not pay any other
           fee when you sell your units.

 

      11.  HOW ARE DISTRIBUTIONS MADE AND TAXED?
           The Fund pays income monthly.
           In the opinion of bond counsel when each bond was issued,
           interest on the bonds in this Fund is generally 100% exempt
           from regular federal income tax. Your income may also be
           exempt from some New Jersey state and local personal income
           taxes if you live in New Jersey.
           You will also receive principal payments if bonds are sold
           or called or mature, when the cash available is more than
           $5.00 per unit. You will be subject to tax on any gain
           realized by the Fund on the disposition of bonds.
      12.  WHAT OTHER SERVICES ARE AVAILABLE?
           REINVESTMENT
           You will receive your income in cash unless you choose to
           compound your income by reinvesting at no sales fee in the
           Municipal Fund Investment Accumulation Program, Inc. This
           program is an open-end mutual fund with a comparable
           investment objective. Income from this program will
           generally be subject to state and local income taxes. For
           more complete information about the program, including
           charges and fees, ask the Trustee for the program's
           prospectus. Read it carefully before you invest. The Trustee
           must receive your written election to reinvest at least 10
           days before the record day of an income payment.
           EXCHANGE PRIVILEGES
           You may exchange units of this Fund for units of certain
           other Defined Asset Funds. You may also exchange into this
           Fund from certain other funds. We charge a reduced sales fee
           on exchanges.

 
                                       8
<PAGE>
- --------------------------------------------------------------------------------
 
NEW YORK INSURED PORTFOLIO--RISK/RETURN SUMMARY
 

       1.  WHAT IS THE FUND'S OBJECTIVE?
           The Fund seeks interest income that is exempt from regular
           federal income taxes and some state and local taxes by
           investing in a fixed portfolio consisting primarily of
           insured, long-term municipal revenue bonds.
       2.  WHAT ARE MUNICIPAL REVENUE BONDS?
           Municipal revenue bonds are bonds issued by states,
           municipalities and public authorities to finance the cost
           of buying, building or improving various projects intended
           to generate revenue, such as airports, health care
           facilities, housing and municipal electric, water and sewer
           utilities. Generally, payments on these bonds depend solely
           on the revenues generated by the projects, excise taxes or
           state appropriations, and are not backed by the
           government's taxing power.
 
       3.  WHAT IS THE FUND'S INVESTMENT STRATEGY?
        O  The Fund plans to hold to maturity 7 long-term tax-exempt
           municipal bonds with an aggregate face amount of
           $4,385,000.
        o  The Fund is a unit investment trust which means that,
           unlike a mutual fund, the Portfolio is not managed.
        o  The bonds are rated AAA or Aaa by Standard & Poor's,
           Moody's or Fitch.
        o  Many of the bonds can be called at a premium declining over
           time to par value. Some bonds may be called earlier at par
           for extraordinary reasons.       % of the bonds are
           currently callable.
        o  100% of the bonds are insured by insurance companies that
           guarantee timely payments of principal and interest on the
           bonds (but not Fund units or the market value of the bonds
           before they mature).
 
           The Portfolio consists of municipal bonds of the following
           types:

 

                                                  APPROXIMATE
                                                   PORTFOLIO
                                                   PERCENTAGE

 

/ / General Obligation                                 15%
/ / Hospital/Health Care                               16%
/ / Industrial Development Revenue                     11%
/ / Lease Rental Appropriation                         10%
/ / Municipal Water/Sewer Utilities                    16%
/ / Municipal Electric Utilities                       16%
/ / Universities/Colleges                              16%

 

       4.  WHAT ARE THE SIGNIFICANT RISKS?
           YOU CAN LOSE MONEY BY INVESTING IN THE FUND. THIS CAN
           HAPPEN FOR VARIOUS REASONS, INCLUDING:
        o  Rising interest rates, an issuer's worsening financial
           condition or a drop in bond ratings can reduce the price of
           your units.
        o  Assuming no changes in interest rates, when you sell your
           units, they will generally be worth less than your cost
           because your cost included a sales fee.
        o  The Fund will receive early returns of principal if bonds
           are called or sold before they mature. If this happens your
           income will decline and you may not be able to reinvest the
           money you receive at as high a yield or as long a maturity.
 
           ALSO, THE PORTFOLIO IS CONCENTRATED IN BONDS OF NEW YORK SO
           IT IS LESS DIVERSIFIED THAN A NATIONAL FUND AND IS SUBJECT
           TO RISKS PARTICULAR TO NEW YORK WHICH ARE BRIEFLY DESCRIBED
           UNDER STATE CONCENTRATION RISKS LATER IN THIS PROSPECTUS.

 
                                       9
<PAGE>
 

       5.  IS THIS FUND APPROPRIATE FOR YOU?
           Yes, if you want federally tax-free income. You will
           benefit from a professionally selected and supervised
           portfolio whose risk is reduced by investing in insured
           bonds of several different issuers.
           The Fund is not appropriate for you if you want a
           speculative investment that changes to take advantage of
           market movements, if you do not want a tax-advantaged
           investment or if you cannot tolerate any risk.

 
           DEFINING YOUR INCOME
 

           WHAT YOU MAY EXPECT (Payable on the 25th day of
           the month to holders of record on the 10th day
           of the month):
           Regular Monthly Income per unit                           $    4.25
           Annual Income per unit:                           $   51.05
           These figures are estimates determined on the evaluation
           day; actual payments may vary.

 

       6.  WHAT ARE THE FUND'S FEES AND EXPENSES?
           This table shows the costs and expenses you may pay,
           directly or indirectly, when you invest in the Fund.
           INVESTOR FEES
           Maximum Sales Fee (Load) on new
           purchases (as a percentage of
           $1,000 invested)                                  2.90%
           Employees of some of the Sponsors and their affiliates may
           pay a reduced sales fee of no less than $5.00 per unit.
           The maximum sales fee is reduced if you invest at least
           $100,000, as follows:

 

                                                 YOUR MAXIMUM
                                                    SALES FEE
                     IF YOU INVEST:                  WILL BE:
           -----------------------------------  -----------------
           Less than $100,000                            2.90%
           $100,000 to $249,999                          2.65%
           $250,000 to $499,999                          2.40%
           $500,000 to $999,999                          2.15%
           $1,000,000 and over                           1.90%
 
           Maximum Exchange Fee                          1.90%

 
           ESTIMATED ANNUAL FUND OPERATING EXPENSES
 

                                                        AMOUNT
                                                      PER UNIT
                                                    -----------
                                                     $    0.69
           Trustee's Fee
                                                     $    0.45
           Portfolio Supervision,
           Bookkeeping and
           Administrative Fees
           (including updating
           expenses)
                                                     $    0.30
           Evaluator's Fee
                                                     $    0.20
           Organization Costs
                                                     $    0.26
           Other Operating Expenses
                                                    -----------
                                                     $    1.90
           TOTAL

 

           The Sponsors historically paid organization costs and
           updating expenses.
       7.  HOW HAVE SIMILAR FUNDS PERFORMED IN THE PAST?
           In the following chart we show past performance of prior
           New York Portfolios, which had investment objectives,
           strategies and types of bonds substantially similar to
           this Fund. These prior Series differed in that they
           charged a higher sales fee. These prior New York Series
           were offered between January 14, 1988 and October 16, 1996
           and were outstanding on December 31, 1998. OF COURSE, PAST
           PERFORMANCE OF PRIOR SERIES IS NO GUARANTEE OF FUTURE
           RESULTS OF THIS FUND.
           AVERAGE ANNUAL COMPOUND TOTAL RETURNS
           FOR PRIOR SERIES
           Reflecting all expenses. For periods ended 12/31/98.

 

                   WITH SALES FEE                    NO SALES FEE
            1 YEAR     5 YEARS   10 YEARS    1 YEAR     5 YEARS   10 YEARS

 
- -------------------------------------------------------------------
 

High         5.93%      5.02%      7.53%      8.20%      8.09%      8.13%
Average      2.83       4.25       7.23       6.01       5.27       7.83
Low          0.35       3.61       7.04       4.11       4.59       7.64

 
- -------------------------------------------------------------------
 

Average
Sales fee    3.15%      5.04%      5.82%

 
- -------------------------------------------------------------------
 
Note: All returns represent changes in unit price with distributions reinvested
 into the Municipal Fund Investment Accumulation Program.
 

       8.  IS THE FUND MANAGED?
           Unlike a mutual fund, the Fund is not managed and bonds are
           not sold because of market changes. Rather, experienced
           Defined Asset Funds financial analysts regularly review the
           bonds in the Fund. The Fund may sell a bond if certain
           adverse credit or other conditions exist.

 
                                       10
<PAGE>
 

       9.  HOW DO I BUY UNITS?
           The minimum investment is one unit.
           You can buy units from any of the Sponsors and other
           broker-dealers. The Sponsors are listed later in this
           prospectus. Some banks may offer units for sale through
           special arrangements with the Sponsors, although certain
           legal restrictions may apply.
           UNIT PRICE PER UNIT                     $1,047.11
           (as of December 31, 1998)
           Unit price is based on the net asset value of the Fund plus
           the sales fee. An amount equal to any principal cash, as
           well as net accrued but undistributed interest on the unit,
           is added to the unit price. An independent evaluator prices
           the bonds at 3:30 p.m. Eastern time every business day.
           Unit price changes every day with changes in the prices of
           the bonds in the Fund.
      10.  HOW DO I SELL UNITS?
           You may sell your units at any time to any Sponsor or the
           Trustee for the net asset value determined at the close of
           business on the date of sale. You will not pay any other
           fee when you sell your units.

 

      11.  HOW ARE DISTRIBUTIONS MADE AND TAXED?
           The Fund pays income monthly.
           In the opinion of bond counsel when each bond was issued,
           interest on the bonds in this Fund is generally 100% exempt
           from regular federal income tax. Your income may also be
           exempt from some New York state and local personal income
           taxes if you live in New York.
           You will also receive principal payments if bonds are sold
           or called or mature, when the cash available is more than
           $5.00 per unit. You will be subject to tax on any gain
           realized by the Fund on the disposition of bonds.
      12.  WHAT OTHER SERVICES ARE AVAILABLE?
           REINVESTMENT
           You will receive your income in cash unless you choose to
           compound your income by reinvesting at no sales fee in the
           Municipal Fund Investment Accumulation Program, Inc. This
           program is an open-end mutual fund with a comparable
           investment objective, but the bonds generally will not be
           insured. Income from this program will generally be subject
           to state and local income taxes. For more complete
           information about the program, including charges and fees,
           ask the Trustee for the program's prospectus. Read it
           carefully before you invest. The Trustee must receive your
           written election to reinvest at least 10 days before the
           record day of an income payment.
           EXCHANGE PRIVILEGES
           You may exchange units of this Fund for units of certain
           other Defined Asset Funds. You may also exchange into this
           Fund from certain other funds. We charge a reduced sales fee
           on exchanges.

 
                                       11
<PAGE>
- --------------------------------------------------------------------------------
 
PENNSYLVANIA PORTFOLIO--RISK/RETURN SUMMARY
 

       1.  WHAT IS THE FUND'S OBJECTIVE?
           The Fund seeks interest income that is exempt from regular
           federal income taxes and some state and local taxes by
           investing in a fixed portfolio consisting primarily of
           long-term municipal revenue bonds.
       2.  WHAT ARE MUNICIPAL REVENUE BONDS?
           Municipal revenue bonds are bonds issued by states,
           municipalities and public authorities to finance the cost
           of buying, building or improving various projects intended
           to generate revenue, such as airports, health care
           facilities, housing and municipal electric, water and sewer
           utilities. Generally, payments on these bonds depend solely
           on the revenues generated by the projects, excise taxes or
           state appropriations, and are not backed by the
           government's taxing power.
 
       3.  WHAT IS THE FUND'S INVESTMENT STRATEGY?
        O  The Fund plans to hold to maturity 7 long-term tax-exempt
           municipal bonds with an aggregate face amount of
           $3,155,000.
        o  The Fund is a unit investment trust which means that,
           unlike a mutual fund, the Portfolio is not managed.
        o  When the bonds were initially deposited they were rated A
           or better by Standard & Poor's, Moody's or Fitch. The
           quality of the bonds may currently be lower.
        o  Many of the bonds can be called at a premium declining over
           time to par value. Some bonds may be called earlier at par
           for extraordinary reasons.       % of the bonds are
           currently callable.
        o  27% of the bonds are insured by insurance companies that
           guarantee timely payments of principal and interest on the
           bonds (but not Fund units or the market value of the bonds
           before they mature).
 
           The Portfolio consists of municipal bonds of the following
           types:

 

                                                  APPROXIMATE
                                                   PORTFOLIO
                                                   PERCENTAGE
/ / General Obligation                                21%
/ / Hospital/Health Care                              47%
/ / Municipal Electric Utilities                      16%
/ / Universities/Colleges                             16%

 

       4.  WHAT ARE THE SIGNIFICANT RISKS?
           YOU CAN LOSE MONEY BY INVESTING IN THE FUND. THIS CAN
           HAPPEN FOR VARIOUS REASONS, INCLUDING:
        o  Rising interest rates, an issuer's worsening financial
           condition or a drop in bond ratings can reduce the price of
           your units.
        o  Because the Fund is concentrated in hospital/health care
           bonds, adverse developments in these sectors may affect the
           value of your units.
        o  Assuming no changes in interest rates, when you sell your
           units, they will generally be worth less than your cost
           because your cost included a sales fee.
        o  The Fund will receive early returns of principal if bonds
           are called or sold before they mature. If this happens your
           income will decline and you may not be able to reinvest the
           money you receive at as high a yield or as long a maturity.

                                       12
<PAGE>
 

           ALSO, THE PORTFOLIO IS CONCENTRATED IN BONDS OF
           PENNSYLVANIA SO IT IS LESS DIVERSIFIED THAN A NATIONAL FUND
           AND IS SUBJECT TO RISKS PARTICULAR TO PENNSYLVANIA WHICH
           ARE BRIEFLY DESCRIBED UNDER STATE CONCENTRATION RISKS LATER
           IN THIS PROSPECTUS.
       5.  IS THIS FUND APPROPRIATE FOR YOU?
           Yes, if you want federally tax-free income. You will
           benefit from a professionally selected and supervised
           portfolio whose risk is reduced by investing in bonds of
           several different issuers.
           The Fund is not appropriate for you if you want a
           speculative investment that changes to take advantage of
           market movements, if you do not want a tax-advantaged
           investment or if you cannot tolerate any risk.

 
           DEFINING YOUR INCOME
 

           WHAT YOU MAY EXPECT (Payable on the 25th day of
           the month to holders of record on the 10th day
           of the month):
           Regular Monthly Income per unit                           $    4.50
           Annual Income per unit:                           $   54.03
           These figures are estimates determined on the evaluation
           day; actual payments may vary.

 

       6.  WHAT ARE THE FUND'S FEES AND EXPENSES?
           This table shows the costs and expenses you may pay,
           directly or indirectly, when you invest in the Fund.
           INVESTOR FEES
           Maximum Sales Fee (Load) on new
           purchases (as a percentage of
           $1,000 invested)                                  2.90%
           Employees of some of the Sponsors and their affiliates may
           be charged a reduced sales fee of no less than $5.00 per
           unit.
           The maximum sales fee is reduced if you invest at least
           $100,000, as follows:

 

                                                 YOUR MAXIMUM
                                                    SALES FEE
                     IF YOU INVEST:                  WILL BE:
           -----------------------------------  -----------------
           Less than $100,000                            2.90%
           $100,000 to $249,999                          2.65%
           $250,000 to $499,999                          2.40%
           $500,000 to $999,999                          2.15%
           $1,000,000 and over                           1.90%
 
           Maximum Exchange Fee                          1.90%

 
           ESTIMATED ANNUAL FUND OPERATING EXPENSES
 

                                                        AMOUNT
                                                      PER UNIT
                                                    -----------
                                                     $    0.69
           Trustee's Fee
                                                     $    0.45
           Portfolio Supervision,
           Bookkeeping and
           Administrative Fees
           (including updating
           expenses)
                                                     $    0.41
           Evaluator's Fee
                                                     $    0.20
           Organization Costs
                                                     $    0.34
           Other Operating Expenses
                                                    -----------
                                                     $    2.09
           TOTAL

 

           The Sponsors historically paid organization costs and
           updating expenses.
       7.  HOW HAVE SIMILAR FUNDS PERFORMED IN THE PAST?
           In the following chart we show past performance of prior
           Pennsylvania Portfolios, which had investment objectives,
           strategies and types of bonds substantially similar to
           this Fund. These prior Series differed in that they
           charged a higher sales fee. These prior Pennsylvania
           Series were offered between May 19, 1988 and September 13,
           1996 and were outstanding on December 31, 1998. OF COURSE,
           PAST PERFORMANCE OF PRIOR SERIES IS NO GUARANTEE OF FUTURE
           RESULTS OF THIS FUND.
           AVERAGE ANNUAL COMPOUND TOTAL RETURNS
           FOR PRIOR SERIES
           Reflecting all expenses. For periods ended 12/31/98.

 

                   WITH SALES FEE                    NO SALES FEE
            1 YEAR     5 YEARS   10 YEARS    1 YEAR     5 YEARS   10 YEARS

 
- -------------------------------------------------------------------
 

High         4.04%      4.94%      7.10%      7.05%      6.12%      7.70%
Average      2.50       4.21       6.98       5.59       5.23       7.58
Low          0.37       3.54       6.85       2.04       4.44       7.44

 
- -------------------------------------------------------------------
 

Average
Sales fee    3.07%      5.07%      5.82%

 
- -------------------------------------------------------------------
 
Note: All returns represent changes in unit price with distributions reinvested
 into the Municipal Fund Investment Accumulation Program.
 

       8.  IS THE FUND MANAGED?
           Unlike a mutual fund, the Fund is not managed and bonds are
           not sold because of market changes. Rather, experienced
           Defined Asset Funds financial analysts regularly review the
           bonds in the Fund. The Fund may sell a bond if certain
           adverse credit or other conditions exist.

                                       13
<PAGE>
 

       9.  HOW DO I BUY UNITS?
           The minimum investment is one unit.
           You can buy units from any of the Sponsors and other
           broker-dealers. The Sponsors are listed later in this
           prospectus. Some banks may offer units for sale through
           special arrangements with the Sponsors, although certain
           legal restrictions may apply.
           UNIT PRICE PER UNIT                     $1,050.61
           (as of December 31, 1998)
           Unit price is based on the net asset value of the Fund plus
           the sales fee. An amount equal to any principal cash, as
           well as net accrued but undistributed interest on the unit,
           is added to the unit price. An independent evaluator prices
           the bonds at 3:30 p.m. Eastern time every business day.
           Unit price changes every day with changes in the prices of
           the bonds in the Fund.
      10.  HOW DO I SELL UNITS?
           You may sell your units at any time to any Sponsor or the
           Trustee for the net asset value determined at the close of
           business on the date of sale. You will not pay any other
           fee when you sell your units.
      11.  HOW ARE DISTRIBUTIONS MADE AND TAXED?
           The Fund pays income monthly.
           In the opinion of bond counsel when each bond was issued,
           interest on the bonds in this Fund is generally 100% exempt
           from regular federal income tax. Your income may also be
           exempt from some Pennsylvania state and local personal
           income taxes if you live in Pennsylvania.
           You will also receive principal payments if bonds are sold
           or called or mature, when the cash available is more than
           $5.00 per unit. You will be subject to tax on any gain
           realized by the Fund on the disposition of bonds.
 
      12.  WHAT OTHER SERVICES ARE AVAILABLE?
           REINVESTMENT
           You will receive your income in cash unless you choose to
           compound your income by reinvesting at no sales fee in the
           Municipal Fund Investment Accumulation Program, Inc. This
           program is an open-end mutual fund with a comparable
           investment objective. Income from this program will
           generally be subject to state and local income taxes. For
           more complete information about the program, including
           charges and fees, ask the Trustee for the program's
           prospectus. Read it carefully before you invest. The
           Trustee must receive your written election to reinvest at
           least 10 days before the record day of an income payment.
           EXCHANGE PRIVILEGES
           You may exchange units of this Fund for units of certain
           other Defined Asset Funds. You may also exchange into this
           Fund from certain other funds. We charge a reduced sales
           fee on exchanges.

 
                                       14
<PAGE>
- --------------------------------------------------------------------------------
    TAX-FREE VS. TAXABLE INCOME: A COMPARISON OF TAXABLE AND TAX-FREE YIELDS
 
                            FOR CALIFORNIA RESIDENTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>

                                  COMBINED
                                  EFFECTIVE
TAXABLE INCOME 1999*              TAX RATE                       TAX-FREE YIELD OF
 SINGLE RETURN      JOINT RETURN     %       4%     4.5%     5%     5.5%     6%     6.5%     7%     7.5%     8%
                                                        IS EQUIVALENT TO A TAXABLE YIELD OF

 
- --------------------------------------------------------------------------------
 

<S>        <C>     <C>       <C>     <C>       <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>     <C>  
 $      0- 25,750  $      0- 43,050  20.10     5.01   5.63     6.26   6.88     7.51   8.14     8.76   9.39    10.01
$ 25,751- 62,450  $ 43,051-104,050  34.70     6.13   6.89     7.66   8.42     9.19   9.95    10.72  11.48    12.25
$ 62,451-130,250  $104,051-158,550  37.42     6.39   7.19     7.99   8.79     9.59  10.39    11.19  11.98    12.78
$130,251-283,150  $158,551-283,150  41.95     6.89   7.75     8.61   9.47    10.34  11.20    12.06  12.92    13.78
OVER $283,151        OVER $283,151  45.22     7.30   8.21     9.13  10.04    10.95  11.87    12.78  13.69    14.60
</TABLE>

 
                            FOR NEW JERSEY RESIDENTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>

                                  COMBINED
                                  EFFECTIVE
TAXABLE INCOME 1999*              TAX RATE                       TAX-FREE YIELD OF
 SINGLE RETURN      JOINT RETURN     %       3%     3.5%     4%     4.5%     5%     5.5%     6%     6.5%
                                                        IS EQUIVALENT TO A TAXABLE YIELD OF

 
- --------------------------------------------------------------------------------
 

<S>        <C>     <C>       <C>     <C>       <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C> 
 $      0- 25,750  $      0- 43,050  16.49     4.79   5.39     5.99   6.59     7.18   7.78     8.38   8.98
$ 25,751- 62,450  $ 43,051-104,050  31.98     5.88   6.62     7.35   8.09     8.82   9.56    10.29  11.03
$ 62,451-130,250  $104,051-158,550  35.40     6.19   6.97     7.74   8.51     9.29  10.06    10.84  11.61
$130,251-283,150  $158,551-283,150  40.08     6.68   7.51     8.34   9.18    10.01  10.86    11.68  12.52
OVER $283,151        OVER $283,151  43.45     7.07   7.96     8.84   9.73    10.61  11.49    12.38  13.26
</TABLE>

 
                          FOR NEW YORK CITY RESIDENTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>

                                  COMBINED
                                  EFFECTIVE
TAXABLE INCOME 1999*              TAX RATE                       TAX-FREE YIELD OF
 SINGLE RETURN      JOINT RETURN     %       4%     4.5%     5%     5.5%     6%     6.5%     7%     7.5%     8%
                                                        IS EQUIVALENT TO A TAXABLE YIELD OF

 
- --------------------------------------------------------------------------------
 

<S>               <C>       <C>     <C>       <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>     <C>  
                  $      0- 43,060  23.59     5.24   5.89     6.54   7.20     7.85   8.51     9.16   9.82    10.47
$      0-25,750-                    23.63     5.24   5.89     6.55   7.20     7.86   8.51     9.17   9.82    10.48
$ 25,751- 62,450  $ 43,051-104,050  35.35     6.19   6.96     7.73   8.51     9.28  10.05    10.83  11.60    12.37
$ 62,451-130,250  $104,051-158,550  38.04     6.46   7.26     8.07   8.88     9.68  10.49    11.30  12.11    12.91
$130,251-283,150  $158,551-283,150  42.53     6.96   7.83     8.70   9.57    10.44  11.31    12.18  13.05    13.92
OVER $283,151        OVER $283,151  45.77     7.38   8.30     9.22  10.14    11.06  11.98    12.91  13.83    14.75
</TABLE>

 
                          FOR NEW YORK STATE RESIDENTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>

                                  COMBINED
                                  EFFECTIVE
TAXABLE INCOME 1999*              TAX RATE                       TAX-FREE YIELD OF
 SINGLE RETURN      JOINT RETURN     %       4%     4.5%     5%     5.5%     6%     6.5%     7%      8%
                                                        IS EQUIVALENT TO A TAXABLE YIELD OF

 
- --------------------------------------------------------------------------------
 

<S>        <C>     <C>       <C>     <C>       <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>     <C>  
 $      0- 25,750  $      0- 43,050  20.82     5.05   5.68     6.31   6.95     7.58   8.21     8.84   9.47    10.10
$ 25,751- 62,450  $ 43,051-104,050  32.93     6.71   7.46     8.20   8.95     9.69  10.44    11.18  11.93    10.10
$ 62,451-130,250  $104,051-158,550  35.73     6.22   7.00     7.78   8.56     9.34  10.11    10.69  11.67    12.45
$130,251-283,150  $158,551-283,150  40.38     6.71   7.55     8.39   9.23    10.06  10.90    11.74  12.58    13.42
OVER $283,151        OVER $283,151  43.74     7.11   8.00     8.89   9.78    10.66  11.55    12.44  13.33    14.22
</TABLE>

 
                           FOR PENNSYLVANIA RESIDENTS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>

                                  COMBINED
                                  EFFECTIVE
TAXABLE INCOME 1999*              TAX RATE                       TAX-FREE YIELD OF
 SINGLE RETURN      JOINT RETURN     %       3%     3.5%     4%     4.5%     5%     5.5%     6%     6.5%     7%
                                                        IS EQUIVALENT TO A TAXABLE YIELD OF

 
- --------------------------------------------------------------------------------
 

<S>        <C>     <C>       <C>     <C>       <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>      <C> 
 $      0- 25,750  $      0- 43,050  17.38     3.63   4.24     4.84   5.45     6.05   6.66     7.26   7.87     8.47
$ 27,751- 62,450  $ 43,051-104,050  30.02     4.29   5.00     5.72   6.43     7.14   7.86     8.57   9.29    10.00
$ 62,451-130,250  $104,051-158,550  32.93     4.47   5.22     5.96   6.71     7.46   8.20     8.95   9.69    10.44
$130,251-283,150  $158,551-283,150  37.79     4.82   5.63     6.43   7.23     8.04   8.84     9.65  10.45    11.25
OVER $283,151        OVER $283,151  41.29     5.11   5.96     6.81   7.66     8.52   9.37    10.22  11.07    11.92
</TABLE>

 
To compare the yield of a taxable security with the yield of a tax-free
security, find your taxable income and read across. The table incorporates 1999
federal and applicable State (and City) income tax rates and assumes that all
income would otherwise be taxed at the investor's highest tax rate. Yield
figures are for example only.
 
*Based upon net amount subject to federal income tax after deductions and
exemptions. This table does not reflect the possible effect of other tax
factors, such as alternative minimum tax, personal exemptions, the phase out of
exemptions, itemized deductions or the possible partial disallowance of
deductions. Consequently, investors are urged to consult their own tax advisers
in this regard.
 
                                       15
<PAGE>
WHAT YOU CAN EXPECT FROM YOUR INVESTMENT
 
MONTHLY INCOME
 
The Fund will pay you regular monthly income. Your monthly income may vary
because of:
   o elimination of one or more bonds from the Fund's portfolio because of
     calls, redemptions or sales;
   o a change in the Fund's expenses; or
   o the failure by a bond's issuer to pay interest.
 
Changes in interest rates generally will not affect your income because the
portfolio is fixed.
 
Along with your income, you will receive your share of any available bond
principal.
 
RETURN FIGURES
 
We cannot predict your actual return, which will vary with unit price, how long
you hold your investment and changes in the portfolio, interest income and
expenses.
 
Estimated Current Return equals the estimated annual cash to be received from
the bonds in the Fund less estimated annual Fund expenses, divided by the Unit
Price (including the maximum sales fee):
 

 Estimated Annual                  Estimated
 Interest Income        -       Annual Expenses
- -------------------------------------------------
                   Unit Price

 
Estimated Long Term Return is a measure of the estimated return over the
estimated life of the Fund. Unlike Estimated Current Return, Estimated Long Term
Return reflects maturities, discounts and premiums of the bonds in the Fund. It
is an average of the yields to maturity (or in certain cases, to an earlier call
date) of the individual bonds in the portfolio, adjusted to reflect the Fund's
maximum sales fee and estimated expenses. We calculate the average yield for the
portfolio by weighting each bond's yield by its market value and the time
remaining to the call or maturity date.
 
Yields on individual bonds depend on many factors including general conditions
of the bond markets, the size of a particular offering and the maturity and
quality rating of the particular issues. Yields can vary among bonds with
similar maturities, coupons and ratings.
 
These return quotations are designed to be comparative rather than predictive.
 
RECORDS AND REPORTS
 
You will receive:
o a monthly statement of income payments and any principal payments;
o a notice from the Trustee when new bonds are deposited in exchange or
  substitution for bonds originally deposited;
o an annual report on Fund activity; and
o annual tax information. This will also be sent to the IRS. You must report the
  amount of tax-exempt interest received during the year.
 
You may request:
o copies of bond evaluations to enable you to comply with federal and state tax
  reporting requirements; and
o audited financial statements of the Fund.
 
You may inspect records of Fund transactions at the Trustee's office during
regular business hours.
 
                                       16
<PAGE>
THE RISKS YOU FACE
 
INTEREST RATE RISK
 
Investing involves risks, including the risk that your investment will decline
in value if interest rates rise. Generally, bonds with longer maturities will
change in value more than bonds with shorter maturities. Bonds in the Fund are
more likely to be called when interest rates decline. This would result in early
returns of principal to you and may result in early termination of the Fund. Of
course, we cannot predict how interest rates may change.
 
CALL RISK
 
Many bonds can be prepaid or 'called' by the issuer before their stated
maturity.
 
For example, some bonds may be required to be called pursuant to mandatory
sinking fund provisions.
 
Also, an issuer might call its bonds during periods of falling interest rates,
if the issuer's bonds have a coupon higher than current market rates.
 
An issuer might call its bonds in extraordinary cases, including if:
   o it no longer needs the money for the original purpose;
   o the project is condemned or sold;
   o the project is destroyed and insurance proceeds are used to redeem the
     bonds;
   o any related credit support expires and is not replaced; or
   o interest on the bonds become taxable.
 
If the bonds are called, your income will decline and you may not be able to
reinvest the money you receive at as high a yield or as long a maturity. An
early call at par of a premium bond will reduce your return.
 
REDUCED DIVERSIFICATION RISK
 
If many investors sell their units, the Fund will have to sell bonds. This could
reduce the diversification of your investment and increase your share of Fund
expenses.
 
LIQUIDITY RISK
 
You can always sell back your units, but we cannot assure you that a liquid
trading market will always exist for the bonds in the portfolio, especially
since current law may restrict the Fund from selling bonds to any Sponsor. The
bonds will generally trade in the over-the-counter market. The value of the
bonds, and of your investment, may be reduced if trading in bonds is limited or
absent.
 
CONCENTRATION RISK
 
When a certain type of bond makes up 25% or more of the portfolio, it is said to
be 'concentrated' in that bond type, which makes the Portfolio less diversified.
 
Here is what you should know about the California and Pennsylvania Portfolio's
concentration in hospital and health care bonds.
   o payment for these bonds depends on revenues from private third-party payors
      and government programs, including Medicare and Medicaid, which have
      generally undertaken cost containment measures to limit payments to health
     care providers;
   o hospitals face increasing competition resulting from hospital mergers and
      affiliations;
   o hospitals need to reduce costs as HMOs increase market penetration and
     hospital supply and drug companies raise prices;
   o hospitals and health care providers are subject to various legal claims by
     patients and others and are adversely affected by increasing costs of
     insurance; and
 
                                       17
<PAGE>
   o many hospitals are aggressively buying physician practices and assuming
     risk contracts to gain market share. If revenues do not increase
     accordingly, this practice could reduce profits;
   o Medicare is changing its reimbursement system for nursing homes. Many
     nursing home providers are not sure how they will be treated. In many
     cases, the providers may receive lower reimbursements and these would have
     to cut expenses to maintain profitability; and
   o most retirement/nursing home providers rely on entrance fees for operating
     revenues. If people live longer than expected and turnover is lower than
     budgeted, operating revenues would be adversely affected by less than
     expected entrance fees.
 
Changes to the portfolio from bond redemptions, maturities and sales may affect
the Fund's concentrations over time.
 
STATE CONCENTRATION RISK
 
CALIFORNIA RISKS
 
Generally
 
From the late 1980s through the early 1990s, an economic recession eroded
California's revenue base. At the same time rapid population growth caused State
expenditures to exceed budget appropriations.
 
   o As a result California experienced a period of sustained budget imbalance.
 
   o Since that time the California economy has improved and the extreme
     budgetary pressures have begun to lessen.
 
State Government
 
The 1997-98 Budget Act allocated a State budget of approximately $66.9 Billion
and contains no tax increases or reductions. Despite this somewhat improved
state, California's budget is still subject to certain unforeseeable events. For
example:
 
   o In December, 1994, Orange County and its investment pool filed for
     bankruptcy. While a settlement has been reached, the full impact on the
     State and Orange County is still unknown.
 
   o California faces constant fluctuations in other expenses (including health
     and welfare caseloads, property tax receipts, federal funding and natural
     disaster relief) that will undoubtedly create new budgetary pressure and
     reduce issuers' ability to pay their debts.
 
   o California's general obligation bonds are currently rated A1 by Moody's and
     A+ by Standard & Poor's.
 
Other Risks
 
Issuers' ability to make payments on bonds (and the remedies available to
bondholders) could also be adversely affected by the following constraints:
 
   o Certain provisions of California's Constitution, laws and regulatory system
      contain tax, spending and appropriations limits and prohibit certain new
     taxes.
 
   o Certain other California laws subject the users of bond proceeds to strict
     rules and limits regarding revenue repayment.
 
   o Bonds of healthcare institutions which are subject to the strict rules and
     limits regarding reimbursement payments of California's Medi-Cal program
     for health care services to welfare recipients and bonds secured by liens
     on real property are two of the types of bonds affected by these
     provisions.
 
                                       18
<PAGE>
NEW JERSEY RISKS
 
State and Local Government
 
Certain features of New Jersey law could affect the repayment of debt:
 
   o the State of New Jersey and its agencies and public authorities issue
     general obligation bonds, which are secured by the full faith and credit of
     the state, backed by its taxing authority, without recourse to specific
     sources of revenue, therefore, any liability to increase taxes could impair
     the state's ability to repay debt; and
 
   o the state is required by law to maintain a balanced budget, and state
     spending for any given municipality or county cannot increase by more than
     5% per year. This limit could make it harder for any particular county or
     municipality to repay its debts.
 
In recent years the state budget's main expenditures have been
 
   o elementary and secondary education, and
 
   o state agencies and programs, including police and corrections facilities,
     higher education, and environmental protection.
 
The state's general obligations are rated Aa1 by Moody's and AA+ by Standard &
Poor's.
 
NEW YORK RISKS
 
Generally
 
For decades, New York's economy has trailed the rest of the nation. Both the
state and New York City have experienced long-term structural imbalances between
revenues and expenses, and have repeatedly relied substantially on non-recurring
measures to achieve budget balance. The pressures that contribute to budgetary
problems at both the state and local level include:
 
   o the high combined state and local tax burden;
 
   o a decline in manufacturing jobs, leading to above-average unemployment;
 
   o sensitivity to the financial services industry; and
 
   o dependence on federal aid.
 
State Government
 
The State government frequently has difficulty approving budgets on time. Budget
gaps of $1 billion and $4 billion are projected for the next two years. The
State's general obligation bonds are rated A by Standard & Poor's and A2 by
Moody's. There is $37 billion of state-related debt outstanding.
 
New York City Government
 
Even though the City had budget surpluses each year from 1981, budget gaps of $2
billion are projected for each of the next three years. New York City faces
fiscal pressures from:
 
   o aging public facilities that need repair or replacement;
 
   o welfare and medical costs;
 
   o expiring labor contracts; and
 
   o a high and increasing debt burden.
 
The City requires substantial state aid, and its fiscal strength depends heavily
on the securities industry. Its general obligation bonds are rated A-by Standard
& Poor's and A3 by Moody's.
 
PENNSYLVANIA RISKS
 
Generally
 
Pennsylvania and many of its municipalities (including Philadelphia) have
undergone an economic decline:
 
   o coal, steel, railroads and other heavy industry historically associated
     with the
 
                                       19
<PAGE>
      Commonwealth has given way to increased competition from foreign
      producers.
 
   o agriculture and related industries are still an important part of the
      Commonwealth's economy.
 
   o Recently, however, service sector industries (trade, medical and health
      services, education and financial services) have provided new sources of
     growth.
 
State and Local Governments
 
Historically, both the Commonwealth and the City of Philadelphia have
experienced serious revenue shortfalls. At the same time, rising demands for
state and local programs and services (particularly medical assistance and cash
assistance programs) have lead to increased spending.
 
   o In recent years, both the Commonwealth and the City of Philadelphia have
     tried to balance their budgets with a mix of tax increases and spending
     cuts.
 
   o Philadelphia has considered significant service cuts and privatization of
     certain services which it has provided to date.
 
   o In 1991, the Commonwealth created the Pennsylvania Inter-Governmental
      Cooperation Authority ('PICA') which it authorized to issue debt to cover
      Philadelphia's budget shortfalls, eliminate the City's projected deficits
     and fund its capital spending. PICA issued approximately $1.76 billion of
     Special Revenue Bonds on Philadelphia's behalf. Its power to issue bonds on
     Philadelphia's behalf expired at the end of 1996; as of June 30, 1997,
     approximately $1.1 billion in PICA Special Revenue Bonds were outstanding.
 
   o Pennsylvania's general obligation bonds are currently rated A1 by Moody's
     and AA-by Standard & Poor's. Philadelphia's general obligation bonds are
     rated Baa by Moody's and BBB by Standard & Poor's. There can be no
     assurance that these ratings will not be lowered.
 
BOND QUALITY RISK
 
A reduction in a bond's rating may decrease its value and, indirectly, the value
of your investment in the Fund.
 
INSURANCE RELATED RISK
 
Some bonds are backed by insurance companies (as shown under Portfolios).
Insurance policies generally make payments only according to a bond's original
payment schedule and do not make early payments when a bond defaults or becomes
taxable. Although the federal government does not regulate the insurance
business, various state laws and federal initiatives and tax law changes could
significantly affect the insurance business. The claims-paying ability of the
insurance companies is generally rated A or better by Standard & Poor's or
another nationally recognized rating organization. The insurance company ratings
are subject to change at any time at the discretion of the rating agencies.
 
LITIGATION AND LEGISLATION RISKS
 
We do not know of any pending litigation that might have a material adverse
effect upon the Fund.
 
Future tax legislation could affect the value of the portfolio by:
   o limiting real property taxes,
   o reducing tax rates,
   o imposing a flat or other form of tax, or
   o exempting investment income from tax.
 
                                       20
<PAGE>
SELLING OR EXCHANGING UNITS
 
You can sell your units at any time for a price based on net asset value. Your
net asset value is calculated each business day by:
   o adding the value of the bonds, net accrued interest, cash and any other
     Fund assets;
   o subtracting accrued but unpaid Fund expenses, unreimbursed Trustee
      advances, cash held to buy back units or for distribution to investors and
     any other Fund liabilities; and
   o dividing the result by the number of outstanding units.
 
Your net asset value when you sell may be more or less than your cost because of
sales fees, market movements and changes in the portfolio.
 
SPONSORS' SECONDARY MARKET
 
While we are not obligated to do so, we will buy back units at net asset value
without any other fee or charge. We may resell the units to other buyers or to
the Trustee. You should consult your financial professional for current market
prices to determine if other broker-dealers or banks are offering higher prices.
 
We have maintained the secondary market continuously for over 25 years, but we
could discontinue it without prior notice for any business reason.
 
SELLING UNITS TO THE TRUSTEE
 
Regardless of whether we maintain a secondary market, you can sell your units to
the Trustee at any time by sending the Trustee a letter (with any outstanding
certificates if you hold Unit certificates). You must properly endorse your
certificates (or execute a written transfer instrument with signatures
guaranteed by an eligible institution). Sometimes, additional documents are
needed such as a trust document, certificate of corporate authority, certificate
of death or appointment as executor, administrator or guardian.
 
Within seven days after your request and the necessary documents are received,
the Trustee will mail a check to you. Contact the Trustee for additional
information.
 
As long as we are maintaining a secondary market, the Trustee will sell your
units to us at a price based on net asset value. If there is no secondary
market, the Trustee may sell your units in the over-the-counter market for a
higher price, but it is not obligated to do so. In that case, you will receive
the net proceeds of the sale.
 
If the Fund does not have cash available to pay you for units you are selling,
the agent for the Sponsors will select bonds to be sold. Bonds will be selected
based on market and credit factors. These sales could be made at times when the
bonds would not otherwise be sold and may result in your receiving less than the
unit par value and also reduce the size and diversity of the Fund.
 
There could be a delay in paying you for your units:
   o if the New York Stock Exchange is closed (other than customary weekend and
      holiday closings);
   o if the SEC determines that trading on the New York Stock Exchange is
     restricted or that an emergency exists making sale or evaluation of the
     bonds not reasonably practicable; and
   o for any other period permitted by SEC order.
 
                                       21
<PAGE>
EXCHANGE OPTION
 
You may exchange units of certain Defined Asset Funds for units of this Fund at
a maximum exchange fee of 1.90%. You may exchange units of this Fund for units
of certain other Defined Asset Funds at a reduced sales fee if your investment
goals change. To exchange units, you should talk to your financial professional
about what funds are exchangeable, suitable and currently available.
 
Normally, an exchange is taxable and you must recognize any gain or loss on the
exchange. However, the IRS may try to disallow a loss if the portfolios of the
two funds are not materially different; you should consult your own tax adviser.
 
We may amend or terminate this exchange option at any time without notice.
 
HOW THE FUND WORKS
 
PRICING
 
The price of a unit includes interest accrued on the bonds, less expenses, from
the initial most recent Record Day up to, but not including, the settlement
date, which is usually three business days after the purchase date of the unit.
 
A portion of the price of a unit consists of cash so that the Trustee can
provide you with regular monthly income. When you sell your units you will
receive your share of this cash.
 
In addition, as with mutual funds, the Fund (and therefore the investors) pay
all or some of the costs of organizing the Fund including:
   o cost of initial preparation of legal documents;
   o federal and state registration fees;
   o initial fees and expenses of the Trustee;
   o initial audit; and
   o legal expenses and other out-of-pocket expenses.
 
EVALUATIONS
 
An independent Evaluator values the bonds on each business day (excluding
Saturdays, Sundays and the following holidays as observed by the New York Stock
Exchange: New Year's Day, Presidents' Day, Martin Luther King, Jr. Day, Good
Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving and Christmas).
Bond values are based on current bid or offer prices for the bonds or comparable
bonds. In the past, the difference between bid and offer prices of publicly
offered tax-exempt bonds has ranged from 0.5% of face amount on actively traded
issues to 3.5% on inactively traded issues; the difference has averaged between
1 and 2%.
 
INCOME
 
The Trustee credits interest to an Income Account and other receipts to a
Capital Account. The Trustee may establish a Reserve Account by withdrawing from
these accounts amounts it considers appropriate to pay any material liability.
These accounts do not bear interest.
 
EXPENSES
 
The Trustee is paid monthly. It also benefits when it holds cash for the Fund in
non-interest bearing accounts. The Trustee may also receive additional amounts:
   o to reimburse the Trustee for the Fund's operating expenses;
 
                                       22
<PAGE>
   o for extraordinary services and costs of indemnifying the Trustee and the
      Sponsors;
   o costs of actions taken to protect the Fund and other legal fees and
     expenses;
   o expenses for keeping the Fund's registration statement current; and
   o Fund termination expenses and any governmental charges.
 
The Sponsors are currently reimbursed up to 45 cents per $1,000 face amount
annually for providing portfolio supervisory, bookkeeping and administrative
services and for any other expenses properly chargeable to the Fund. Legal,
typesetting, electronic filing and regulatory filing fees and expenses
associated with updating the Portfolio's registration statement yearly are also
now chargeable to the Portfolio. While this fee may exceed the amount of these
costs and expenses attributable to this Fund, the total of these fees for all
Series of Defined Asset Funds will not exceed the aggregate amount attributable
to all of these Series for any calendar year. The Fund also pays the Evaluator's
fees.
 
The Trustee's, Sponsors' and Evaluator's fees may be adjusted for inflation
without investors' approval.
 
The Sponsors will pay advertising and selling expenses at no charge to the Fund.
If Fund expenses exceed initial estimates, the Fund will owe the excess. The
Trustee has a lien on Fund assets to secure reimbursement of Fund expenses and
may sell bonds if cash is not available.
 
PORTFOLIO CHANGES
 
The Sponsors and Trustee are not liable for any default or defect in a bond; if
a contract to buy any bond.
 
Unlike a mutual fund, the portfolio is designed to remain intact and we may keep
bonds in the portfolio even if their credit quality declines or other adverse
financial circumstances occur. However, we may sell a bond in certain cases if
we believe that certain adverse credit conditions exist or if a bond becomes
taxable.
 
If we maintain a secondary market in units but are unable to sell the units that
we buy in the secondary market, we will redeem units, which will affect the size
and composition of the portfolio. Units offered in the secondary market may not
represent the same face amount of bonds that they did originally.
 
We decide whether or not to offer units for sale that we acquire in the
secondary market after reviewing:
   o diversity of the portfolio;
   o size of the Fund relative to its original size;
   o ratio of Fund expenses to income;
   o current and long-term returns;
   o degree to which units may be selling at a premium over par; and
   o cost of maintaining a current prospectus.
 
FUND TERMINATION
 
The Fund will terminate following the stated maturity or sale of the last bond
in the portfolio. The Fund may also terminate earlier with the consent of
investors holding 51% of the units or if total assets of the Fund have fallen
below 40% of the face amount of bonds deposited. We will decide whether to
 
                                       23
<PAGE>
terminate the Fund early based on the same factors used in deciding whether or
not to offer units in the secondary market.
 
When the Fund is about to terminate you will receive a notice, and you will be
unable to sell your units after that time. On or shortly before termination, we
will sell any remaining bonds, and you will receive your final distribution. Any
bond that cannot be sold at a reasonable price may continue to be held by the
Trustee in a liquidating trust pending its final sale.
 
You will pay your share of the expenses associated with termination, including
brokerage costs in selling bonds. This may reduce the amount you receive as your
final distribution.
 
CERTIFICATES
 
Certificates for units are issued on request. You may transfer certificates by
complying with the requirements for redeeming certificates, described above. You
can replace lost or mutilated certificates by delivering satisfactory indemnity
and paying the associated costs.
 
TRUST INDENTURE
 
The Fund is a 'unit investment trust' governed by a Trust Indenture, a contract
among the Sponsors, the Trustee and the Evaluator, which sets forth their duties
and obligations and your rights. A copy of the Indenture is available to you on
request to the Trustee. The following summarizes certain provisions of the
Indenture.
 
The Sponsors and the Trustee may amend the Indenture without your consent:
   o to cure ambiguities;
   o to correct or supplement any defective or inconsistent provision;
   o to make any amendment required by any governmental agency; or
   o to make other changes determined not to be materially adverse to your best
     interest (as determined by the Sponsors).
Investors holding 51% of the units may amend the Indenture. Every investor must
consent to any amendment that changes the 51% requirement. No amendment may
reduce your interest in the Fund without your written consent.
 
The Trustee may resign by notifying the Sponsors. The Sponsors may remove the
Trustee without your consent if:
   o it fails to perform its duties and the Sponsors determine that its
     replacement is in your best interest; or
   o it becomes incapable of acting or bankrupt or its affairs are taken over by
      public authorities.
Investors holding 51% of the units may remove the Trustee. The Evaluator may
resign or be removed by the Sponsors and the Trustee without the consent of
investors. The resignation or removal of either becomes effective when a
successor accepts appointment. The Sponsors will try to appoint a successor
promptly; however, if no successor has accepted within 30 days after notice of
resignation, the resigning Trustee or Evaluator may petition a court to appoint
a successor.
 
Any Sponsor may resign as long as one Sponsor with a net worth of $2 million
remains and agrees to the resignation. The remaining Sponsors and the Trustee
may appoint a replacement. If there is only one Sponsor and it fails to perform
its duties or becomes bankrupt the Trustee may:
 
                                       24
<PAGE>
   o remove it and appoint a replacement Sponsor;
   o liquidate the Fund; or
   o continue to act as Trustee without a Sponsor.
 
Merrill Lynch, Pierce, Fenner & Smith Incorporated acts as agent for the
Sponsors.
 
The Trust Indenture contains customary provisions limiting the liability of the
Trustee, the Sponsors and the Evaluator.
 
LEGAL OPINION
 
Davis Polk & Wardwell, 450 Lexington Avenue, New York, New York 10017, as
counsel for the Sponsors, has given an opinion that the units are validly
issued. Special counsel located in the relevant states have given state and
local tax opinions.
 
AUDITORS
 
Deloitte & Touche LLP, 2 World Financial Center, New York, New York 10281,
independent accountants, audited the Statements of Condition included in this
prospectus.
 
SPONSORS
 
The Sponsors are:
MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED (a wholly-owned subsidiary of
Merrill Lynch & Co., Inc.)
P.O. Box 9051,
Princeton, NJ 08543-9051
SALOMON SMITH BARNEY INC. (an indirectly wholly-owned subsidiary of Citigroup
Inc.)
388 Greenwich Street--23rd Floor,
New York, NY 10013
DEAN WITTER REYNOLDS INC. (a principal operating subsidiary of Morgan Stanley
Dean Witter & Co.)
Two World Trade Center--59th Floor,
New York, NY 10048
PRUDENTIAL SECURITIES INCORPORATED (an
indirect wholly-owned subsidiary of the
Prudential Insurance Company of America)
One New York Plaza
New York, NY 10292
PAINEWEBBER INCORPORATED (a wholly-owned subsidiary of PaineWebber Group Inc.)
1285 Avenue of the Americas,
New York, NY 10019
 
Each Sponsor is a Delaware corporation and it, or its predecessor, has acted as
sponsor to many unit investment trusts. As a registered broker-dealer each
Sponsor buys and sells securities (including investment company shares) for
others (including investment companies) and participates as an underwriter in
various selling groups.
 
TRUSTEE
 
The Bank of New York, 101 Barclay Street, 17 W, New York, New York 10268, is the
Trustee.
 
It is supervised by the Federal Deposit Insurance Corporation, the Board of
Governors of the Federal Reserve System and New York State banking authorities.
 
UNDERWRITERS' AND SPONSORS' PROFITS
 
Underwriters receive sales charges when they sell units. The Sponsors also
realized a profit or loss on the initial date of deposit of the bonds. Any cash
made available by you to the Sponsors before the settlement date for those units
may be used in the Sponsors' businesses to the extent permitted by federal law
and may benefit the Sponsors.
 
                                       25
<PAGE>
A Sponsor or Underwriter may realize profits or sustain losses on bonds in the
Fund which were acquired from underwriting syndicates of which it was a member.
 
In maintaining a secondary market, the Sponsors will also realize profits or
sustain losses in the amount of any difference between the prices at which they
buy units and the prices at which they resell or redeem them.
 
PUBLIC DISTRIBUTION
 
The Sponsors do not intend to qualify units for sale in any foreign countries.
This prospectus does not constitute an offer to sell units in any country where
units cannot lawfully be sold.
 
CODE OF ETHICS
 
Merrill Lynch, as agent for the Sponsors, has adopted a code of ethics requiring
preclearance and reporting of personal securities transactions by its employees
with access to information on portfolio transactions. The goal of the code is to
prevent fraud, deception or misconduct against the Fund and to provide
reasonable standards of conduct.
 
YEAR 2000 ISSUES
 
Many computer systems were designed in such a way that they may be unable to
distinguish between the year 2000 and the year 1900 (commonly known as the 'Year
2000 Problem'). We do not expect that the computer system changes necessary to
prepare for the Year 2000 will cause any major operational difficulties for the
Fund. The Year 2000 Problem may adversely affect the issuers of the securities
contained in the Portfolio, but we cannot predict whether any impact will be
material to the Portfolio as a whole.
 
TAXES
 
The following summary describes some of the important income tax consequences of
holding units. It assumes that you are not a dealer, financial institution,
insurance company or other investor with special circumstances. You should
consult your own tax adviser about your particular circumstances.
 
At the date of issue of each bond, counsel for the issuer delivered an opinion
to the effect that interest on the bond is exempt from regular federal income
tax. However, interest may be subject to state and local taxes and federal
alternative minimum tax. Neither we nor our counsel have reviewed the issuance
of the bonds, related proceedings or the basis for the opinions of counsel for
the issuers. We cannot assure you that the issuer (or other users) have complied
or will comply with any requirements necessary for a bond to be tax-exempt. If
any of the bonds were determined not to be tax-exempt, you could be required to
pay income tax for current and prior years, and if the Fund were to sell the
bond, it might have to sell it at a substantial discount.
 
In the opinion of our counsel, under existing law:
 
GENERAL TREATMENT OF THE FUND AND YOUR INVESTMENT
 
The Fund will not be taxed as a corporation for federal income tax purposes, and
you will be considered to own directly your share of each bond in the Fund.
 
                                       26
<PAGE>
INCOME OR LOSS UPON DISPOSITION
 
When all or part of your share of a bond is disposed of (for example, when the
Fund sells, exchanges or redeems a bond or when you sell or exchange your
units), you will generally recognize capital gain or loss. Your gain, however,
will generally be ordinary income to the extent of any accrued 'market
discount'. Generally you will have market discount to the extent that your basis
in a bond when you purchase a unit is less than its stated redemption price at
maturity (or, if it is an original issue discount bond, the issue price
increased by original issue discount that has accrued on the bond before your
purchase). You should consult your tax adviser in this regard.
 
If your net long-term capital gains exceed your net short-term capital losses,
the excess may be subject to tax at a lower rate than ordinary income. Any
capital gain from the Fund will be long-term if you are considered to have held
your investment on each bond for more than one year and short-term if you held
it for one year or less. If you are an individual and sell your units after
holding them for more than one year, you may be entitled to a 20% maximum
federal tax rate on any resulting gains. Consult your tax adviser in this
regard. Because the deductibility of capital losses is subject to limitations,
you may not be able to deduct all of your capital losses.
 
YOUR BASIS IN THE BONDS
 
Your aggregate basis in the bonds will be equal to the cost of your units,
including any sales charges and the organizational expenses you pay, adjusted to
reflect any accruals of 'original issue discount,' 'acquisition premium' and
'bond premium'. You should consult your tax adviser in this regard.
 
EXPENSES
 
If you are not a corporate investor, you will not be entitled to a deduction for
your share of fees and expenses of the Fund. Also, if you borrowed money in
order to purchase or carry your units, you will not be able to deduct the
interest on this borrowing for federal income tax purposes. The IRS may treat
your purchase of units as made with borrowed money even if the money is not
directly traceable to the purchase of units.
 
STATE AND LOCAL TAXES
 
Under the income tax laws of the State and City of New York, the Fund will not
be taxed as a corporation. If you are a New York taxpayer, your income from the
Fund will not be tax-exempt in New York except to the extent that the income is
earned on bonds that are tax-exempt for New York purposes. Depending on where
you live, your income from the Fund may be subject to state and local taxation.
You should consult your tax adviser in this regard.
 
CALIFORNIA TAXES
 
In the opinion of O'Melveny & Myers LLP, Los Angeles, California, special
counsel on California tax matters:
 
Under the income tax laws of the State of California, the Trust will not be
taxed as a corporation and you will be considered to own directly your share of
each bond of the Trust. If you are a California taxpayer, your share of the
income from the bonds of the Trust will not be tax-exempt in California except
for
 
                                       27
<PAGE>
California personal income tax purposes and only to the extent that the income
is earned on bonds that are exempt for such purposes. If you are a California
taxpayer and all or part of your share of a bond is disposed of (for example,
when a bond is sold, exchanged or redeemed at maturity or you sell or exchange
your units), you will recognize gain or loss for California tax purposes.
Depending on where you live, your income from the Trust may be subject to state
and local taxation. You should consult your tax advisor in this regard.
 
NEW JERSEY TAXES
 
In the opinion of Drinker Biddle & Reath LLP, Philadelphia, Pennsylvania,
special counsel on New Jersey tax matters:
 
The Fund will not be taxed as a corporation under the current income tax laws of
the State of New Jersey. Your income from the Fund may be subject to taxation
depending on where you live. If you are a New Jersey taxpayer your income from
the Fund (including gains on sales of bonds by the Fund) and gains on sales of
units by you will be tax-exempt to the extent that income and gains are earned
on bonds that are tax-exempt for New Jersey purposes. You should consult your
tax adviser as to the consequences to you with respect to any investment you
make in the Fund.
 
PENNSYLVANIA TAXES
 
In the opinion of Drinker Biddle & Reath LLP, Philadelphia, Pennsylvania,
special counsel on Pennsylvania tax matters:
 
The Pennsylvania Trust will not be taxed as a corporation under the current
income tax laws of Pennsylvania. Your income from the Trust may be subject to
taxation depending on where you live. If you are a Pennsylvania taxpayer your
interest income from the Trust will be tax exempt to the extent that income is
earned on bonds that are tax exempt for Pennsylvania purposes. However, gains on
the sale of bonds by the Trust or on the sale of your Units will be subject to
Pennsylvania income tax. If you are a Philadelphia resident you may be subject
to the Philadelphia school district tax on any gains realized from the sale of
bonds by the Trust or the sale of Units by you to the extent either the bonds or
Units have been held for six months or less. You should consult your tax adviser
as to the consequences to you with respect to any investment you make in the
Trust.
 
SUPPLEMENTAL INFORMATION
 
You can receive at no cost supplemental information about the Fund by calling
the Trustee. The supplemental information includes more detailed risk disclosure
about the types of bonds that may be in the Fund's portfolios, general risk
disclosure concerning any insurance securing certain bonds, and general
information about the structure and operation of the Fund. The supplemental
information is also available from the SEC.
 
                                       28


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (CALIFORNIA, NEW JERSEY, NEW YORK AND
PENNSYLVANIA TRUSTS)
DEFINED ASSET FUNDS


REPORT OF INDEPENDENT ACCOUNTANTS


The Sponsors, Trustee and Holders
  of Municipal Investment Trust Fund,
  Multistate Series - 99 (California, New Jersey, New York and
  Pennsylvania Trusts)
  Defined Asset Funds:

We have audited the accompanying statements of condition of Municipal
Investment Trust Fund, Multistate Series - 99 (California, New
Jersey, New York and Pennsylvania Trusts) Defined Asset Funds,
including the portfolios, as of December 31, 1998 and the related
statements of operations and of changes in net assets for the years
ended December 31, 1998 and 1997 and the period January 19, 1996 to
December 31, 1996. These financial statements are the responsibility
of the Trustee. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. Securities owned at December
31, 1998, as shown in such portfolios, were confirmed to us by The
Bank of New York, the Trustee. An audit also includes assessing the
accounting principles used and significant estimates made by the
Trustee, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Municipal
Investment Trust Fund, Multistate Series - 99 (California, New
Jersey, New York and Pennsylvania Trusts) Defined Asset Funds at
December 31, 1998 and the results of their operations and changes in
their net assets for the above-stated periods in conformity with
generally accepted accounting principles.


DELOITTE & TOUCHE LLP

New York, N.Y.
March 12, 1999



                                                   D - 1
<PAGE>


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (CALIFORNIA TRUST),
DEFINED ASSET FUNDS
 
STATEMENT OF CONDITION
AS OF DECEMBER 31, 1998
 
<TABLE>
<S>                                                <C>           <C>
TRUST PROPERTY:
  Investment in marketable securities - at value
    (cost $4,259,900)(Note 1)......................                  $4,459,612
  Accrued interest receivable......................                      62,804
  Deferred organization costs......................                       1,818
                                                                   _____________
 
              Total trust property.................                   4,524,234
 
LESS LIABILITIES:
  Advance from Trustee.............................   $    6,324
  Accrued expenses.................................        3,528          9,852
                                                    _____________  _____________
 
NET ASSETS, REPRESENTED BY:
  4,349 units of fractional undivided
    interest outstanding (Note 3)..................    4,499,856
  Undistributed net investment income..............       14,526
                                                    _____________
                                                                     $4,514,382
                                                                   =============
UNIT VALUE ($4,514,382/4,349 units)................                   $1,038.03
                                                                   =============
 
 
</TABLE>
                         See Notes to Financial Statements.
 
 

                                                   D - 2
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (CALIFORNIA TRUST),
DEFINED ASSET FUNDS
 
STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                         January 19,
                                                                               1996
                                                                                 to
                                               Years Ended December 31,   December 31,
                                                 1998         1997             1996
                                             _________________________________________
<S>                                        <C>          <C>          <C>
INVESTMENT INCOME:
  Interest income...........................    $238,697     $246,812     $235,157
  Trustee's fees and expenses...............      (5,479)      (7,206)      (5,143)
  Sponsors' fees............................      (2,178)      (2,213)      (1,575)
  Organizational expenses...................        (908)        (908)        (908)
                                             _________________________________________
  Net investment income.....................     230,132      236,485      227,531
                                             _________________________________________
 
REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Realized gain on securities sold
    or redeemed.............................       3,378
  Unrealized appreciation (depreciation)
    of investments..........................      68,835      238,826     (107,949)
                                             _________________________________________
 
  Net realized and unrealized gain (loss)
    on investments..........................      72,213      238,826     (107,949)
                                             _________________________________________
 
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS...........................    $302,345     $475,311     $119,582
                                             =========================================
 
 
</TABLE>
                                 See Notes to Financial Statements.
 




                                                   D - 3
<PAGE>


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (CALIFORNIA TRUST),
DEFINED ASSET FUNDS
 
STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
 
                                                                            January 19,
                                                                                  1996
                                                                                    to
                                                 Years Ended December 31,   December 31,
                                                   1998         1997             1996
                                               _________________________________________
<S>                                         <C>             <C>        <C>
OPERATIONS:
  Net investment income.......................  $  230,132   $  236,485   $  227,531
  Realized gain on securities sold
    or redeemed...............................       3,378
  Unrealized appreciation (depreciation)
    of investments............................      68,835      238,826     (107,949)
                                               _________________________________________
  Net increase in net assets resulting
    from operations...........................     302,345      475,311      119,582
                                               _________________________________________
 
DISTRIBUTIONS TO HOLDERS (Note 2):
  Income......................................    (229,921)    (237,137)    (212,066)
  Principal...................................     (12,090)
                                               _________________________________________
  Total distributions.........................    (242,011)    (237,137)    (212,066)
                                               _________________________________________
CAPITAL SHARE TRANSACTIONS - Redemptions of
  193 units...................................    (198,154)
                                               _________________________________________
NET INCREASE (DECREASE) IN NET ASSETS.........    (137,820)     238,174      (92,484)
 
NET ASSETS AT BEGINNING OF PERIOD.............   4,652,202    4,414,028    4,506,512
                                               _________________________________________
NET ASSETS AT END OF PERIOD...................  $4,514,382   $4,652,202   $4,414,028
                                               =========================================
PER UNIT:
  Income distributions during period..........      $52.19       $52.21       $46.69
                                               =========================================
  Principal distributions during period.......       $2.78
                                               =========================================
  Net asset value at end of period............   $1,038.03    $1,024.26      $971.82
                                               =========================================
TRUST UNITS OUTSTANDING AT END OF PERIOD......       4,349        4,542        4,542
                                               =========================================
 
</TABLE>
                  See Notes to Financial Statements.
 

                                                   D - 4
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (CALIFORNIA TRUST),
DEFINED ASSET FUNDS


NOTES TO FINANCIAL STATEMENTS


  1.  SIGNIFICANT ACCOUNTING POLICIES

      The Fund is registered under the Investment Company Act of 1940 as
      a Unit Investment Trust. The following is a summary of significant
      accounting policies consistently followed by the Fund in the
      preparation of its financial statements. The policies are in
      conformity with generally accepted accounting principles.

      (a) Securities are stated at value as determined by the Evaluator
          based on bid side evaluations for the securities (see "How to
          Sell Units - Trustee's Redemption of Units" in this Prospectus,
          Part B), except that value on January 19, 1996 was based upon
          offer side evaluations at January 17, 1996 the day prior to the
          Date of Deposit. Cost of securities at January 19, 1996 was also
          based on such offer side evaluations.

      (b) The Fund is not subject to income taxes. Accordingly, no
          provision for such taxes is required.

      (c) Interest income is recorded as earned.

  2.  DISTRIBUTIONS

      A distribution of net investment income is made to Holders each
      month. Receipts other than interest, after deductions for
      redemptions and applicable expenses, are distributed as explained
      in "Income, Distributions and Reinvestment - Distributions" in this
      Prospectus, Part B.

  3.  NET CAPITAL
<TABLE>
<S>                                                      <C>
      Cost of 4,349 units at Date of Deposit..............    $4,516,422
      Less sales charge...................................       201,402
                                                           ______________
      Net amount applicable to Holders....................     4,315,020
      Redemptions of units - net cost of 193 units
        redeemed less redemption amounts..................        (6,164)
      Realized gain on securities sold or redeemed........         3,378
      Principal distributions.............................       (12,090)
      Unrealized appreciation of investments..............       199,712
                                                           ______________
 
      Net capital applicable to Holders...................    $4,499,856
                                                           ==============
</TABLE>
 
  4.  INCOME TAXES

      As of December 31, 1998, unrealized appreciation of investments, based
      on cost for Federal income tax purposes, aggregated $199,712 all of
      which related to appreciated securities. The cost of investment
      securities for Federal income tax purposes was $4,259,900 at
      December 31, 1998.


                                                   D - 5
<PAGE>


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99
DEFINED ASSET FUNDS
 
PORTFOLIO OF THE CALIFORNIA TRUST (INSURED)
AS OF DECEMBER 31, 1998
<TABLE>
<CAPTION>
 
                                           Rating                                       Optional
    Portfolio No. and Title of               of            Face                         Redemption
            Securities(4)                  Issues(1)       Amount  Coupon Maturities(3) Provisions(3)       Cost(2)      Value(2)
            _____________                  _________       ______  ______ _____________ _____________       _______      ________
<S>                                    <C>             <C>        <C>     <C>         <C>             <C>            <C>
 1 California Statewide Comm. Dev.           AAA       $  645,000   5.500%   2023       08/15/03         $  640,440    $  669,574
   Auth., Sutter Hlth. Oblig. Grp.                                                      @ 102.000
   (MBIA Ins.)
 
 2 Los Angeles Cnty., CA, Metro. Trans.      AAA          700,000   5.625    2018       07/01/03            703,794       735,707
   Auth., Proposition A, Sales Tax.                                                     @ 102.000
   Rev. Rfdg. Bonds, Ser. 1993 - A
   (MBIA Ins.)
 
 3 San Joaquin Cnty., CA, Certs. of          AAA          500,000   4.750    2019       11/15/03            459,825       480,760
   Part. (Cap. Fac. Proj.), Ser. 1993                                                   @ 102.000
   (MBIA Ins.)
 
 4 City of Glendale, CA, Ins. Hlth.          AAA          290,000   5.625    2015       11/15/05         291,841       307,966
   Fac. Rev. Bonds (Glendale Mem. Hsp.                                                  @ 102.000
   and Hlth. Ctr.), 1995 Ser. A                           350,000   5.600    2025       11/15/05         350,000       367,951
   (Connie Lee Ins.)                                                                    @ 102.000
 
 5 The City of Los Angeles, CA,              AAA          700,000   5.600    2020       06/01/03            705,019       731,759
   Wastewater Sys. Rev. Bonds, Rfdg.                                                    @ 102.000
   Ser. 1993 C (MBIA Ins.)
 
 6 Department of Wtr. and Pwr. of the        AAA          545,000   5.375    2023       09/01/03            535,342       559,535
   City of Los Angeles, CA, Elec. Plant                                                 @ 102.000
   Rfdg. Rev. Bonds, Issue of 1993
   (Financial Guaranty Ins.)
 
</TABLE>



                                                                 D - 6
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99
DEFINED ASSET FUNDS
 
PORTFOLIO OF THE CALIFORNIA TRUST (INSURED)
AS OF DECEMBER 31, 1998
<TABLE>
<CAPTION>
 
                                           Rating                                       Optional
    Portfolio No. and Title of               of            Face                         Redemption
            Securities(4)                  Issues(1)       Amount  Coupon Maturities(3) Provisions(3)       Cost(2)      Value(2)
            _____________                  _________       ______  ______ _____________ _____________       _______      ________
<S>                                    <C>             <C>        <C>     <C>         <C>             <C>            <C>
 7 Pomona Pub. Fin. Auth., CA, 1993          AAA       $   30,000   5.700%   2013(6)    02/01/04         $   30,227    $   33,192
   Rfdg. Rev. Bonds, Ser. L (Southwest                                                  @ 102.000
   Pomona Redev. Proj.) (CAPMAC Ins.)                      70,000   5.700    2013       02/01/04             70,530        75,916
                                                                                        @ 102.000
 
 8 San Bernadino Jt. Pwrs. Fin. Auth.,       AAA          465,000   5.750    2025       10/01/05            472,882       497,252
   CA, Tax Alloc. Rfdg. Bonds, Ser.                                                     @ 102.000
   1995 A (CGIC Ins.)

                                                    ______________                                    ______________ ______________
TOTAL                                                  $4,295,000                                        $4,259,900    $4,459,612
                                                    ==============                                    ============== ==============
        See Notes to Portfolios on Pages D - 23 and D - 24.
 
</TABLE>
                                                                 D - 7
<PAGE>



MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (NEW JERSEY TRUST),
DEFINED ASSET FUNDS
 
STATEMENT OF CONDITION
AS OF DECEMBER 31, 1998
 
<TABLE>
<S>                                                <C>           <C>
TRUST PROPERTY:
  Investment in marketable securities - at value
    (cost $3,165,991)(Note 1)......................                  $3,293,312
  Accrued interest receivable......................                      43,990
  Deferred organization costs......................                       1,312
                                                                   _____________
 
              Total trust property.................                   3,338,614
 
LESS LIABILITIES:
  Advance from Trustee.............................   $    1,942
  Accrued expenses.................................        2,955          4,897
                                                    _____________  _____________
 
NET ASSETS, REPRESENTED BY:
  3,238 units of fractional undivided
    interest outstanding (Note 3)..................    3,322,930
  Undistributed net investment income..............       10,787
                                                    _____________
                                                                     $3,333,717
                                                                   =============
UNIT VALUE ($3,333,717/3,238 units)................                   $1,029.56
                                                                   =============
 
 
</TABLE>
                         See Notes to Financial Statements.
 
 

                                                   D - 8
<PAGE>


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (NEW JERSEY TRUST),
DEFINED ASSET FUNDS
 
STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                         January 19,
                                                                               1996
                                                                                 to
                                               Years Ended December 31,   December 31,
                                                 1998         1997             1996
                                             _________________________________________
<S>                                        <C>          <C>          <C>
INVESTMENT INCOME:
  Interest income...........................    $172,418     $173,063     $164,473
  Trustee's fees and expenses...............      (4,786)      (6,200)      (4,162)
  Sponsors' fees............................      (1,583)      (1,598)      (1,138)
  Organizational expenses...................        (656)        (656)        (656)
                                             _________________________________________
  Net investment income.....................     165,393      164,609      158,517
                                             _________________________________________
 
REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Realized gain on securities sold
    or redeemed.............................       1,747
  Unrealized appreciation (depreciation)
    of investments..........................      55,396      159,703      (87,778)
                                             _________________________________________
 
  Net realized and unrealized gain (loss)
    on investments..........................      57,143      159,703      (87,778)
                                             _________________________________________
 
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS...........................    $222,536     $324,312     $ 70,739
                                             =========================================
 
 
</TABLE>
                                 See Notes to Financial Statements.
 


                                                   D - 9
<PAGE>


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (NEW JERSEY TRUST),
DEFINED ASSET FUNDS
 
STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
 
                                                                            January 19,
                                                                                  1996
                                                                                    to
                                                 Years Ended December 31,   December 31,
                                                   1998         1997             1996
                                               _________________________________________
<S>                                        <C>           <C>           <C>
OPERATIONS:
  Net investment income.......................  $  165,393   $  164,609   $  158,517
  Realized gain on securities sold
    or redeemed..     ........................       1,747
  Unrealized appreciation (depreciation)
    of investments............................      55,396      159,703      (87,778)
                                               _________________________________________
  Net increase in net assets resulting
    from operations...........................     222,536      324,312       70,739
                                               _________________________________________
 
DISTRIBUTIONS TO HOLDERS (Note 2):
  Income......................................    (165,107)    (165,017)    (147,501)
  Principal...................................      (3,886)
                                               _________________________________________
  Total distributions.........................    (168,993)    (165,017)    (147,501)
                                               _________________________________________
CAPITAL SHARE TRANSACTIONS - Redemptions of
  42 units....................................     (43,514)
                                               _________________________________________
NET INCREASE (DECREASE) IN NET ASSETS.........      10,029      159,295      (76,762)
 
NET ASSETS AT BEGINNING OF PERIOD.............   3,323,688    3,164,393    3,241,155
                                               _________________________________________
NET ASSETS AT END OF PERIOD...................  $3,333,717   $3,323,688   $3,164,393
                                               =========================================
PER UNIT:
  Income distributions during period..........      $50.50       $50.31       $44.97
                                               =========================================
  Principal distributions during period.......       $1.20
                                               =========================================
  Net asset value at end of period............   $1,029.56    $1,013.32      $964.75
                                               =========================================
TRUST UNITS OUTSTANDING AT END OF PERIOD......       3,238        3,280        3,280
                                               =========================================
 
 
                  See Notes to Financial Statements.
</TABLE>


                                                   D - 10
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (NEW JERSEY TRUST),
DEFINED ASSET FUNDS


NOTES TO FINANCIAL STATEMENTS


  1.  SIGNIFICANT ACCOUNTING POLICIES

      The Fund is registered under the Investment Company Act of 1940 as
      a Unit Investment Trust. The following is a summary of significant
      accounting policies consistently followed by the Fund in the
      preparation of its financial statements. The policies are in
      conformity with generally accepted accounting principles.

      (a) Securities are stated at value as determined by the Evaluator
          based on bid side evaluations for the securities (see "How to
          Sell Units - Trustee's Redemption of Units" in this Prospectus,
          Part B), except that value on January 19, 1996 was based upon
          offer side evaluations at January 17, 1996 the day prior to the
          Date of Deposit. Cost of securities at January 19, 1996 was also
          based on such offer side evaluations.

      (b) The Fund is not subject to income taxes. Accordingly, no
          provision for such taxes is required.

      (c) Interest income is recorded as earned.

  2.  DISTRIBUTIONS

      A distribution of net investment income is made to Holders each
      month. Receipts other than interest, after deductions for
      redemptions and applicable expenses, are distributed as explained
      in "Income, Distributions and Reinvestment - Distributions" in this
      Prospectus, Part B.

  3.  NET CAPITAL
<TABLE>
<S>                                                      <C>
      Cost of 3,238 units at Date of Deposit..............    $3,358,735
      Less sales charge...................................       159,083
                                                           ______________
      Net amount applicable to Holders....................     3,199,652
      Redemptions of units - net cost of 42 units
        redeemed less redemption amounts..................        (1,904)
      Realized gain on securities sold or redeemed........         1,747
      Principal distributions.............................        (3,886)
      Unrealized appreciation of investments..............       127,321
                                                           ______________
 
      Net capital applicable to Holders...................    $3,322,930
                                                           ==============
</TABLE>
 
  4.  INCOME TAXES

      As of December 31, 1998, unrealized appreciation of investments, based
      on cost for Federal income tax purposes, aggregated $127,321, all of
      which related to appreciated securities. The cost of investment
      securities for Federal income tax purposes was $3,165,991 at
      December 31, 1998.

                                                   D - 11
<PAGE>


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99
DEFINED ASSET FUNDS
 
PORTFOLIO OF THE NEW JERSEY TRUST (INSURED)
AS OF DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                           Rating                                       Optional
    Portfolio No. and Title of               of            Face                         Redemption
            Securities(4)                  Issues(1)       Amount  Coupon Maturities(3) Provisions(3)       Cost(2)      Value(2)
            _____________                  _________       ______  ______ _____________ _____________       _______      ________
<S>                                   <C>            <C>       <C>       <C>          <C>              <C>          <C>
 1 New Jersey Educl. Facs. Auth., Rev.       AAA       $  250,000   5.375%   2025       07/01/05         $  250,000    $  257,475
   Bonds (New Jersey Inst. of Tech.                                                     @ 101.000
   Issue), Ser. 1995 E (MBIA Ins.)
 
 2 New Jersey Hlth. Care Fac. Fin.           AAA          500,000   5.000    2026       07/01/06            468,750       496,305
   Auth., Rev. Bonds, Berkely Hts.                                                      @ 102.000
   Convalescent Ctr./Delaire Nursing
   and Convalescent Ctr., Oblig. Grp.
   Issue Ser. 1996 (AMBAC Ins.)
 
 3 New Jersey Trans. Trust Fund Auth.,       AAA          500,000   5.500    2015       06/15/05            504,170       528,885
   Trans. Sys. Bonds, Ser. 1995 B (MBIA                                                 @ 102.000
   Ins.)
 
 4 The Passaic Valley Wtr. Comm., NJ,        AAA          500,000   5.000    2022       12/15/03            482,065       498,605
   Wtr. Supply Sys. Rev. Rfdg. Bonds,                                                   @ 102.000
   Ser. 1993 A (Financial Guaranty
   Ins.)
 
 5 The Pollution Ctl. Fin. Auth. of          AAA          455,000   5.550    2033       11/01/03            456,661       475,457
   Salem Cnty., NJ, Poll. Ctl. Rev.                                                     @ 102.000
   Rfdg. Bonds (Public Svc. Elec. & Gas
   Co. Proj.), 1993 Ser. C (MBIA
   Ins.)
 
 6 The Township of Hillsborough Mun.         AAA          500,000   5.375    2020       05/01/05            500,000       516,070
   Util. Auth., Somerset Cnty., NJ,                                                     @ 101.500
   Rev. Bonds, Ser. 1995 (MBIA Ins.)
 
 7 Delaware River Port. Auth., Rev.          AAA          500,000   5.500    2026       01/01/06            504,345       520,515
   Bonds, Ser. of 1995 (Financial                                                       @ 102.000
   Guaranty Ins.)
 
                                                    ______________                                    ______________ ______________
TOTAL                                                  $3,205,000                                        $3,165,991    $3,293,312
                                                    ==============                                    ============== ==============
        See Notes to Portfolios on Pages D - 23 and D - 24.
</TABLE>
 
                                                   D - 12
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (NEW YORK TRUST),
DEFINED ASSET FUNDS
 
STATEMENT OF CONDITION
AS OF DECEMBER 31, 1998
 
<TABLE>
<S>                                                <C>           <C>
TRUST PROPERTY:
  Investment in marketable securities - at value
    (cost $4,344,207)(Note 1)......................                  $4,502,133
  Accrued interest receivable......................                      65,631
  Deferred organization costs......................                       1,817
                                                                   _____________
 
              Total trust property.................                   4,569,581
 
LESS LIABILITIES:
  Advance from Trustee.............................   $    8,927
  Accrued expenses.................................        3,547         12,474
                                                    _____________  _____________
 
NET ASSETS, REPRESENTED BY:
  4,428 units of fractional undivided
    interest outstanding (Note 3)..................    4,542,122
  Undistributed net investment income..............       14,985
                                                    _____________
                                                                     $4,557,107
                                                                   =============
UNIT VALUE ($4,557,107/4,428 units)................                   $1,029.16
                                                                   =============
 
 
</TABLE>
                         See Notes to Financial Statements.
 

                                                   D - 13
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (NEW YORK TRUST),
DEFINED ASSET FUNDS
 
STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                         January 19,
                                                                               1996
                                                                                 to
                                               Years Ended December 31,   December 31,
                                                 1998         1997             1996
                                             _________________________________________
<S>                                        <C>          <C>          <C>
INVESTMENT INCOME:
  Interest income...........................    $236,412     $240,144     $229,262
  Trustee's fees and expenses...............      (5,669)      (7,122)      (5,163)
  Sponsors' fees............................      (2,166)      (2,206)      (1,575)
  Organizational expenses...................        (908)        (908)        (908)
                                             _________________________________________
  Net investment income.....................     227,669      229,908      221,616
                                             _________________________________________
 
REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Realized gain (loss) on securities
    sold or redeemed........................         846         (884)
  Unrealized appreciation (depreciation)
    of investments..........................      79,505      232,703     (154,282)
                                             _________________________________________
 
  Net realized and unrealized gain (loss)
    on investments..........................      80,351      231,819     (154,282)
                                             _________________________________________
 
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS...........................    $308,020     $461,727     $ 67,334
                                             =========================================
 
 
</TABLE>
                                 See Notes to Financial Statements.
 
                                                   D - 14
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (NEW YORK TRUST),
DEFINED ASSET FUNDS
 
STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                            January 19,
                                                                                  1996
                                                                                    to
                                                 Years Ended December 31,   December 31,
                                                   1998         1997             1996
                                               _________________________________________
<S>                                          <C>          <C>          <C>
OPERATIONS:
  Net investment income.......................  $  227,669   $  229,908   $  221,616
  Realized gain (loss) on securities
    sold or redeemed..........................         846         (884)
  Unrealized appreciation (depreciation)
    of investments............................      79,505      232,703     (154,282)
                                               _________________________________________
  Net increase in net assets resulting
    from operations...........................     308,020      461,727       67,334
                                               _________________________________________
 
DISTRIBUTIONS TO HOLDERS (Note 2):
  Income......................................    (227,430)    (230,512)    (206,161)
  Principal...................................        (487)      (2,189)
                                               _________________________________________
  Total distributions.........................    (227,917)    (232,701)    (206,161)
                                               _________________________________________
CAPITAL SHARE TRANSACTIONS - Redemptions of
  40 and 73 units, respectively...............     (40,929)     (71,739)
                                               _________________________________________
NET INCREASE (DECREASE) IN NET ASSETS.........      39,174      157,287     (138,827)
 
NET ASSETS AT BEGINNING OF PERIOD.............   4,517,933    4,360,646    4,499,473
                                               _________________________________________
NET ASSETS AT END OF PERIOD...................  $4,557,107   $4,517,933   $4,360,646
                                               =========================================
PER UNIT:
  Income distributions during period..........      $50.94       $50.83       $45.40
                                               =========================================
  Principal distributions during period.......       $0.11        $0.49
                                               =========================================
  Net asset value at end of period............   $1,029.16    $1,011.18      $960.28
                                               =========================================
TRUST UNITS OUTSTANDING AT END OF PERIOD......       4,428        4,468        4,541
                                               =========================================
 
 
</TABLE>
                  See Notes to Financial Statements.
 

                                                   D - 15
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (NEW YORK TRUST),
DEFINED ASSET FUNDS


NOTES TO FINANCIAL STATEMENTS


  1.  SIGNIFICANT ACCOUNTING POLICIES

      The Fund is registered under the Investment Company Act of 1940 as
      a Unit Investment Trust. The following is a summary of significant
      accounting policies consistently followed by the Fund in the
      preparation of its financial statements. The policies are in
      conformity with generally accepted accounting principles.

      (a) Securities are stated at value as determined by the Evaluator
          based on bid side evaluations for the securities (see "How to
          Sell Units - Trustee's Redemption of Units" in this Prospectus,
          Part B), except that value on January 19, 1996 was based upon
          offer side evaluations at January 17, 1996 the day prior to the
          Date of Deposit. Cost of securities at January 19, 1996 was also
          based on such offer side evaluations.

      (b) The Fund is not subject to income taxes. Accordingly, no
          provision for such taxes is required.

      (c) Interest income is recorded as earned.

  2.  DISTRIBUTIONS

      A distribution of net investment income is made to Holders each
      month. Receipts other than interest, after deductions for
      redemptions and applicable expenses, are distributed as explained
      in "Income, Distributions and Reinvestment - Distributions" in this
      Prospectus, Part B.

  3.  NET CAPITAL
<TABLE>
<S>                                                      <C>
      Cost of 4,428 units at Date of Deposit..............    $4,592,346
      Less sales charge...................................       204,840
                                                           ______________
      Net amount applicable to Holders....................     4,387,506
      Redemptions of units - net cost of 113 units
        redeemed less redemption amounts..................          (596)
      Realized loss on securities sold or redeemed........           (38)
      Principal distributions.............................        (2,676)
      Unrealized appreciation of investments..............       157,926
                                                           ______________
 
      Net capital applicable to Holders...................    $4,542,122
                                                           ==============
</TABLE>
 
  4.  INCOME TAXES

      As of December 31, 1998, unrealized appreciation of investments, based
      on cost for Federal income tax purposes, aggregated $157,926, all of
      which related to appreciated securities. The cost of investment
      securities for Federal income tax purposes was $4,344,207 at
      December 31, 1998.


                                                   D - 16
<PAGE>


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99
DEFINED ASSET FUNDS
<TABLE>
<CAPTION>
 
PORTFOLIO OF THE NEW YORK TRUST (INSURED)
AS OF DECEMBER 31, 1998
                                          Rating                                      Optional
    Portfolio No. and Title of               of           Face                        Redemption
            Securities(4)                Issues(1)       Amount  Coupon Maturities(3) Provisions(3)       Cost(2)      Value(2)
            _____________                _________       ______  ______ _____________ _____________       _______      ________
<S>                                 <C>               <C>        <C>    <C>         <C>              <C>             <C>
 1 Cnty. of Broome, NY, Certs. of          AAA       $  425,000   5.250%   2015       04/01/04         $  419,900    $  435,986
   Part. (Public Safety Fac.), Ser.                                                   @ 102.000
   1994 (MBIA Ins.)
 
 2 Town of Clifton Park Water Auth.,       AAA          700,000   5.000    2026       10/01/03            668,269       690,634
   NY, Wtr. Sys. Rev. Bonds, Ser. 1993                                                @ 102.000
   (Financial Guaranty Ins.)
 
 3 County of Erie, NY, G.O. Oblig.         AAA          660,000   5.500    2025       06/15/05            662,739       690,849
   Bonds, 1995 Ser. B (Financial                                                      @ 101.500
   Guaranty Ins.)
 
 4 New York City, NY, Mun. Wtr. Fin.       AAA          700,000   5.500    2023       06/15/04            702,709       731,283
   Auth., Wtr. and Swr. Sys. Rev.                                                     @ 101.500
   Bonds, Ser. F (MBIA Ins.)
 
 5 Dormitory Auth. of the State of New     AAA          700,000   5.500    2021       07/01/04            700,000       726,096
   York, Univ. of Rochester, Strong                                                   @ 102.000
   Mem. Hosp. Rev. Bonds, Ser. 1994
   (MBIA Ins.)
 
 6 Dormitory Auth. of the State of New     AAA          700,000   5.375    2025       07/01/05            697,410       719,950
   York, City Univ. Sys. Consol. Rev.                                                 @ 102.000
   Bonds (Third Gen. Resolution Rev.
   Bonds), 1995 Ser. 1 (AMBAC Ins.)
 
 7 New York State Energy Research and      AAA          500,000   5.250    2020       10/01/03            493,180       507,335
   Dev. Auth., Fac. Rfdg. Rev. Bonds                                                  @ 102.000
   (Consol. Edison Co. of New York,
   Inc. Proj.), Ser. 1993 B (AMBAC
   Ins.)
 
                                                    ______________                                   ______________ _____________
TOTAL                                                $4,385,000                                        $4,344,207    $4,502,133
                                                    ==============                                   ============== =============
 
 </TABLE>
 
           See Notes to Portfolios on Pages D - 23 and D - 24.
 
                                                                 D - 17
<PAGE>
 




MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (PENNSYLVANIA TRUST),
DEFINED ASSET FUNDS
 
STATEMENT OF CONDITION
AS OF DECEMBER 31, 1998
 
<TABLE>
<S>                                                <C>           <C>
TRUST PROPERTY:
  Investment in marketable securities - at value
    (cost $3,110,110)(Note 1)......................                  $3,253,371
  Accrued interest receivable......................                      44,057
  Deferred organization costs......................                       1,314
                                                                   _____________
 
              Total trust property.................                   3,298,742
 
LESS LIABILITIES:
  Advance from Trustee.............................   $    2,694
  Accrued expenses.................................        2,992          5,686
                                                    _____________  _____________
 
NET ASSETS, REPRESENTED BY:
  3,185 units of fractional undivided
    interest outstanding (Note 3)..................    3,281,977
  Undistributed net investment income..............       11,079
                                                    _____________
                                                                     $3,293,056
                                                                   =============
UNIT VALUE ($3,293,056/3,185 units)................                   $1,033.93
                                                                   =============
 
 
</TABLE>
                         See Notes to Financial Statements.
 

                                                   D - 18
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (PENNSYLVANIA TRUST),
DEFINED ASSET FUNDS
 
STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                         January 19,
                                                                               1996
                                                                                 to
                                               Years Ended December 31,   December 31,
                                                 1998         1997             1996
                                             _________________________________________
<S>                                        <C>          <C>          <C>
INVESTMENT INCOME:
  Interest income...........................    $182,424     $184,219     $175,129
  Trustee's fees and expenses...............      (4,726)      (6,454)      (4,227)
  Sponsors' fees............................      (1,585)      (1,598)      (1,138)
  Organizational expenses...................        (656)        (656)        (656)
                                             _________________________________________
  Net investment income.....................     175,457      175,511      169,108
                                             _________________________________________
 
REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Realized gain on securities sold
    or redeemed.............................       5,437
  Unrealized appreciation (depreciation)
    of investments..........................      23,958      171,133      (51,830)
                                             _________________________________________
 
  Net realized and unrealized gain (loss)
    on investments..........................      29,395      171,133      (51,830)
                                             _________________________________________
 
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS...........................    $204,852     $346,644     $117,278
                                             =========================================
 
 
</TABLE>
                                 See Notes to Financial Statements.
 
                                                   D - 19
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (PENNSYLVANIA TRUST),
DEFINED ASSET FUNDS
 
STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                            January 19,
                                                                                  1996
                                                                                    to
                                                 Years Ended December 31,   December 31,
                                                   1998         1997             1996
                                               _________________________________________
<S>                                          <C>          <C>          <C>
OPERATIONS:
  Net investment income.......................  $  175,457   $  175,511   $  169,108
  Realized gain on securities sold
    or redeemed...............................       5,437
  Unrealized appreciation (depreciation)
    of investments............................      23,958      171,133      (51,830)
                                               _________________________________________
  Net increase in net assets resulting
    from operations...........................     204,852      346,644      117,278
                                               _________________________________________
 
DISTRIBUTIONS TO HOLDERS (Note 2):
  Income......................................    (175,136)    (176,145)    (157,470)
  Principal...................................      (2,828)
                                               _________________________________________
  Total distributions.........................    (177,964)    (176,145)    (157,470)
                                               _________________________________________
CAPITAL SHARE TRANSACTIONS - Redemptions of
  97 units, respectively......................    (100,173)
                                               _________________________________________
NET INCREASE (DECREASE) IN NET ASSETS.........     (73,285)     170,499      (40,192)
 
NET ASSETS AT BEGINNING OF PERIOD.............   3,366,341    3,195,842    3,236,034
                                               _________________________________________
NET ASSETS AT END OF PERIOD...................  $3,293,056   $3,366,341   $3,195,842
                                               =========================================
PER UNIT:
  Income distributions during period..........      $53.80       $53.67       $47.98
                                               =========================================
  Principal distributions during period.......       $0.87
                                               =========================================
  Net asset value at end of period............   $1,033.93    $1,025.70      $973.75
                                               =========================================
TRUST UNITS OUTSTANDING AT END OF PERIOD......       3,185        3,282        3,282
                                               =========================================
 
 
</TABLE>
                  See Notes to Financial Statements.
 



                                                   D - 20
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (PENNSYLVANIA TRUST),
DEFINED ASSET FUNDS


NOTES TO FINANCIAL STATEMENTS


  1.  SIGNIFICANT ACCOUNTING POLICIES

      The Fund is registered under the Investment Company Act of 1940 as
      a Unit Investment Trust. The following is a summary of significant
      accounting policies consistently followed by the Fund in the
      preparation of its financial statements. The policies are in
      conformity with generally accepted accounting principles.

      (a) Securities are stated at value as determined by the Evaluator
          based on bid side evaluations for the securities (see "How to
          Sell Units - Trustee's Redemption of Units" in this Prospectus,
          Part B), except that value on January 19, 1996 was based upon
          offer side evaluations at January 17, 1996 the day prior to the
          Date of Deposit. Cost of securities at January 19, 1996 was also
          based on such offer side evaluations.

      (b) The Fund is not subject to income taxes. Accordingly, no
          provision for such taxes is required.

      (c) Interest income is recorded as earned.

  2.  DISTRIBUTIONS

      A distribution of net investment income is made to Holders each
      month. Receipts other than interest, after deductions for
      redemptions and applicable expenses, are distributed as explained
      in "Income, Distributions and Reinvestment - Distributions" in this
      Prospectus, Part B.

  3.  NET CAPITAL
<TABLE>
<S>                                                      <C>
      Cost of 3,185 units at Date of Deposit..............    $3,286,934
      Less sales charge...................................       146,541
                                                           ______________
      Net amount applicable to Holders....................     3,140,393
      Redemptions of units - net cost of 97 units
        redeemed less redemption amounts..................        (4,286)
      Realized gain on securities sold or redeemed........         5,437
      Principal distributions.............................        (2,828)
      Unrealized appreciation of investments..............       143,261
                                                           ______________
 
      Net capital applicable to Holders...................    $3,281,977
                                                           ==============
</TABLE>
 
  4.  INCOME TAXES

      As of December 31, 1998, unrealized appreciation of investments, based
      on cost for Federal income tax purposes, aggregated $143,261, all of
      which related to appreciated securities. The cost of investment
      securities for Federal income tax purposes was $3,110,111 at
      December 31, 1998.


                                                   D - 21
<PAGE>



MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99
DEFINED ASSET FUNDS
<TABLE>
<CAPTION>
 
PORTFOLIO OF THE PENNSYLVANIA TRUST
AS OF DECEMBER 31, 1998
                                         Rating                                       Optional
    Portfolio No. and Title of              of            Face                        Redemption
            Securities                  Issues(1)        Amount  Coupon Maturities(3) Provisions(3)       Cost(2)      Value(2)
            __________                  _________        ______  ______ _____________ _____________       _______      ________
<S>                              <C>                <C>      <C>       <C>        <C>              <C>             <C>
 1 Pennsylvania Higher Educl. Fac.         AA        $  500,000   5.250%   2018       09/15/05         $  471,530    $  504,175
   Auth., The Univ. of the Arts, Univ.                                                @ 100.000
   Rev. Bonds, Rfdg. Ser. of 1995
   (Asset Guaranty Ins.)(5)
 
 2 Chester Cnty., PA, Hlth. and Educ.      AA-          500,000   5.500    2015       05/15/04            491,200       517,280
   Fac. Auth., Hlth. Sys. Rev. Bonds                                                  @ 102.000
   (Main Line Hlth. Sys.), Ser. A of
   1994
 
 3 City of Philadelphia, PA, Gas Wks.      A(f)         500,000   5.250    2015       08/01/04            472,790       499,975
   Rev. Bonds, Fifteenth Ser., (Sub                                                   @ 102.000
   Ser. 3)
 
 4 The Hosp. and Higher Educl. Fac.        A-           465,000   6.000    2023       06/01/03            465,962       482,740
   Auth. of Philadelphia, PA, Hosp.                                                   @ 102.000
   Rev. Bonds (Frankford Hosp.), Ser.
   A of 1993
 
 5 The Hosp. and Higher Educl. Fac.        A-           515,000   6.625    2023       11/15/03            547,476       550,988
   Auth. of Philadelphia, PA, Hosp.                                                   @ 102.000
   Rev. Bonds (Temple Univ. Hosp.),
   Ser. 1993
 
 6 The School Dist. of Philadelphia,       AAA          350,000   5.500    2025       09/01/05            350,000       363,723
   PA, G.O. Bonds, Ser. B of 1995                                                     @ 101.000
   (AMBAC Ins.)(5)
 
 7 Commonwealth of Puerto Rico, G.O.       A            325,000   5.400    2025       07/01/06            311,152       334,490
   Bonds, Pub. Imp. Bonds of 1996                                                     @ 101.500
 
                                                    ______________                                   ______________ _____________
TOTAL                                                $3,155,000                                        $3,110,110    $3,253,371
                                                    ==============                                   ============== =============
</TABLE>
 
      See Notes to Portfolios on Pages D - 23 and D - 24.
 
                                                                 D - 22
<PAGE>
 


MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (CALIFORNIA, NEW JERSEY, NEW YORK AND PENNSYLVANIA
TRUSTS)
DEFINED ASSET FUNDS


NOTES TO PORTFOLIOS
AS OF DECEMBER 31, 1998


   (1) The ratings of the bonds are by Standard & Poor's Ratings
       Group, or by Moody's Investors Service, Inc. if followed by
       "(m)", or by Fitch Investors Service, Inc. if followed by
       "(f)"; "NR" indicates that this bond is not currently rated by
       any of the above-mentioned rating services. These ratings have
       been furnished by the Evaluator but not confirmed with
       the rating agencies. A description of the rating symbols and
       their meanings appears under "Descriptions of Ratings" in this
       Prospectus, Part B.

   (2) See Notes to Financial Statements.

   (3) Optional redemption provisions, which may be exercised in whole
       or in part, are initially at prices of par plus a premium, then
       subsequently at prices declining to par. Certain securities may
       provide for redemption at par prior or in addition to any
       optional or mandatory redemption dates or maturity, for
       example, through the operation of a maintenance and replacement
       fund, if proceeds are not able to be used as contemplated, the
       project is condemned or sold or the project is destroyed and
       insurance proceeds are used to redeem the securities. Many of
       the securities are also subject to mandatory sinking fund
       redemption commencing on dates which may be prior to the date
       on which securities may be optionally redeemed. Sinking fund
       redemptions are at par and redeem only part of the issue. Some
       of the securities have mandatory sinking funds which contain
       optional provisions permitting the issuer to increase the
       principal amount of securities called on a mandatory redemption
       date. The sinking fund redemptions with optional provisions
       may, and optional refunding redemptions generally will, occur
       at times when the redeemed securities have an offering side
       evaluation which represents a premium over par. To the extent
       that the securities were acquired at a price higher than the
       redemption price, this will represent a loss of capital when
       compared with the Public Offering Price of the Units when
       acquired. Distributions will generally be reduced by the amount
       of the income which would otherwise have been paid with respect
       to redeemed securities and there will be distributed to Holders
       any principal amount and premium received on such redemption
       after satisfying any redemption requests for Units received by
       the Fund. The estimated current return may be affected by
       redemptions. The tax effect on Holders of redemptions and
       related distributions is described under "Taxes" in this
       Prospectus, Part B.

   (4) All Securities are insured either on an individual basis or by
       portfolio insurance, by a municipal bond insurance company
       which has been assigned "AAA" claims paying ability by
       Standard & Poor's. Accordingly, Standard & Poor's has assigned
       "AAA" ratings to the Securities. Securities covered by
       portfolio insurance are rated "AAA" only as long as they
       remain in this Trust. See "Risk Factors - Bonds Backed by
       Letters of Credit or Insurance" in this Prospectus, Part B.


                                                    D - 23
<PAGE>

MUNICIPAL INVESTMENT TRUST FUND,
MULTISTATE SERIES - 99 (CALIFORNIA, NEW JERSEY, NEW YORK AND PENNSYLVANIA
TRUSTS)
DEFINED ASSET FUNDS


NOTES TO PORTFOLIOS
AS OF DECEMBER 31, 1998

   (5) Insured by the indicated municipal bond insurance company. See
       "Risk Factors - Bonds backed by Letters of Credit or Insurance"
       in this Propectus, Part B.

   (6) Bonds with an aggregate face amount of $30,000 for the California
       Trust have been pre-refunded and are expected to be called for
       redemption on the optional redemption provision date shown.



                                                   D - 24


 

<PAGE>
                             Defined
                             Asset FundsSM
 

HAVE QUESTIONS ?                         MUNICIPAL INVESTMENT TRUST FUND
Request the most                         MULTISTATE SERIES--99
recent free Information                  (A Unit Investment Trust)
Supplement that gives more               ---------------------------------------
details about the Fund,                  This Prospectus does not contain
by calling:                              complete information about the
The Bank of New York                     investment company filed with the
1-800-221-7771                           Securities and Exchange Commission in
                                         Washington, D.C. under the:
                                         o Securities Act of 1933 (file no.
                                         33-62961) and
                                         o Investment Company Act of 1940 (file
                                         no. 811-1777).
                                         TO OBTAIN COPIES AT PRESCRIBED RATES--
                                         WRITE: Public Reference Section of the
                                         Commission
                                         450 Fifth Street, N.W., Washington,
                                         D.C. 20549-6009
                                         CALL: 1-800-SEC-0330.
                                         VISIT: http://www.sec.gov.
                                         ---------------------------------------
                                         No person is authorized to give any
                                         information or representations about
                                         this Fund not contained in this
                                         Prospectus or the Information
                                         Supplement, and you should not rely on
                                         any other information.
                                         ---------------------------------------
                                         When units of this Fund are no longer
                                         available, this Prospectus may be used
                                         as a preliminary prospectus for a
                                         future series, but some of the
                                         information in this Prospectus will be
                                         changed for that series.
                                         Units of any future series may not be
                                         sold nor may offers to buy be accepted
                                         until that series has become effective
                                         with the Securities and Exchange
                                         Commission. No units can be sold in any
                                         State where a sale would be illegal.

 
                                                      15168--4/99
<PAGE>
                        MUNICIPAL INVESTMENT TRUST FUND
                               MULTISTATE SERIES
                              DEFINED ASSET FUNDS
                       CONTENTS OF REGISTRATION STATEMENT
 
     This Post-Effective Amendment to the Registration Statement on Form S-6
comprises the following papers and documents:
 
     The facing sheet of Form S-6.
 
     The cross-reference sheet (incorporated by reference to the Cross-Reference
Sheet to the Registration Statement of Defined Asset Funds Municipal Insured
Series, 1933 Act File No. 33-54565).
 
     The Prospectus.
 
     The Signatures.
 
The following exhibits:
 
     1.1.1--Form of Standard Terms and Conditions of Trust Effective as of
            October 21, 1993 (incorporated by reference to Exhibit 1.1.1 to the
            Registration Statement of Municipal Investment Trust Fund,
            Multistate Series--48, 1933 Act File No. 33-50247).
 
     4.1  --Consent of the Evaluator.
 
     5.1  --Consent of independent accountants.
 
     9.1  --Information Supplement (incorporated by reference to Post-Effective
            Amendment No. 4 to Exhibit 9.1 to the Registration Statement of
            Municipal Investment Trust Fund, Insured Series--207, 1933 Act File
         No. 33-54037).
 
                                      R-1
<PAGE>
                        MUNICIPAL INVESTMENT TRUST FUND
                             MULTISTATE SERIES--99
                              DEFINED ASSET FUNDS
 
                                   SIGNATURES
 
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT,
MUNICIPAL INVESTMENT TRUST FUND, MULTISTATE SERIES--99, DEFINED ASSET FUNDS,
CERTIFIES THAT IT MEETS ALL OF THE REQUIREMENTS FOR EFFECTIVENESS OF THIS
REGISTRATION STATEMENT PURSUANT TO RULE 485(B) UNDER THE SECURITIES ACT OF 1933
AND HAS DULY CAUSED THIS REGISTRATION STATEMENT OR AMENDMENT TO THE REGISTRATION
STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY
AUTHORIZED IN THE CITY OF NEW YORK AND STATE OF NEW YORK ON THE 24TH DAY OF
MARCH, 1999.
 
             SIGNATURES APPEAR ON PAGES R-3, R-4, R-5, R-6 AND R-7.
 
     A majority of the members of the Board of Directors of Merrill Lynch,
Pierce, Fenner & Smith Incorporated has signed this Registration Statement or
Amendment to the Registration Statement pursuant to Powers of Attorney
authorizing the person signing this Registration Statement or Amendment to the
Registration Statement to do so on behalf of such members.
 
     A majority of the members of the Board of Directors of Salomon Smith Barney
Inc. has signed this Registration Statement or Amendment to the Registration
Statement pursuant to Powers of Attorney authorizing the person signing this
Registration Statement or Amendment to the Registration Statement to do so on
behalf of such members.
 
     A majority of the members of the Board of Directors of Prudential
Securities Incorporated has signed this Registration Statement or Amendment to
the Registration Statement pursuant to Powers of Attorney authorizing the person
signing this Registration Statement or Amendment to the Registration Statement
to do so on behalf of such members.
 
     A majority of the members of the Executive Committee of the Board of
Directors of PaineWebber Incorporated has signed this Registration Statement or
Amendment to the Registration Statement pursuant to Powers of Attorney
authorizing the person signing this Registration Statement or Amendment to the
Registration Statement to do so on behalf of such members.
 
     A majority of the members of the Board of Directors of Dean Witter Reynolds
Inc. has signed this Registration Statement or Amendment to the Registration
Statement pursuant to Powers of Attorney authorizing the person signing this
Registration Statement or Amendment to the Registration Statement to do so on
behalf of such members.
 
                                      R-2
<PAGE>
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
                                   DEPOSITOR
 

By the following persons, who constitute  Powers of Attorney have been filed
  a majority of                             under
  the Board of Directors of Merrill         Form SE and the following 1933 Act
  Lynch, Pierce,                            File
  Fenner & Smith Incorporated:              Number: 333-70593

 
      HERBERT M. ALLISON, JR.
      GEORGE A. SCHIEREN
      JOHN L. STEFFENS
      By J. DAVID MEGLEN
       (As authorized signatory for Merrill Lynch, Pierce,
       Fenner & Smith Incorporated and
       Attorney-in-fact for the persons listed above)
 
                                      R-3
<PAGE>
                           SALOMON SMITH BARNEY INC.
                                   DEPOSITOR
 

By the following persons, who constitute a majority of      Powers of Attorney
  the Board of Directors of Salomon Smith Barney Inc.:        have been filed
                                                              under the 1933 Act
                                                              File Numbers:
                                                              333-63417 and
                                                              333-63033

 
      MICHAEL A. CARPENTER
      DERYCK C. MAUGHAN
 
      By GINA LEMON
       (As authorized signatory for
       Salomon Smith Barney Inc. and
       Attorney-in-fact for the persons listed above)
 
                                      R-4
<PAGE>
                       PRUDENTIAL SECURITIES INCORPORATED
                                   DEPOSITOR
 

By the following persons, who constitute a majority of      Powers of Attorney
  the Board of Directors of Prudential Securities             have been filed
  Incorporated:                                               under Form SE and
                                                              the following 1933
                                                              Act File Numbers:
                                                              33-41631 and
                                                              333-15919

 
      ROBERT C. GOLDEN
      ALAN D. HOGAN
      A. LAURENCE NORTON, JR.
      LELAND B. PATON
      VINCENT T. PICA II
      MARTIN PFINSGRAFF
      HARDWICK SIMMONS
      LEE B. SPENCER, JR.
      BRIAN M. STORMS
 
      By RICHARD R. HOFFMANN
       (As authorized signatory for Prudential Securities
       Incorporated and Attorney-in-fact for the persons
       listed above)
 
                                      R-5
<PAGE>
                            PAINEWEBBER INCORPORATED
                                   DEPOSITOR
 

By the following persons, who constitute  Powers of Attorney have been filed
  the Board of Directors of PaineWebber     under
  Incorporated:                             the following 1933 Act File
                                            Number: 33-55073

 
      MARGO N. ALEXANDER
      TERRY L. ATKINSON
      BRIAN M. BAREFOOT
      STEVEN P. BAUM
      MICHAEL CULP
      REGINA A. DOLAN
      JOSEPH J. GRANO, JR.
      EDWARD M. KERSCHNER
      JAMES P. MacGILVRAY
      DONALD B. MARRON
      ROBERT H. SILVER
      MARK B. SUTTON
      By
       ROBERT E. HOLLEY
       (As authorized signatory for
       PaineWebber Incorporated
       and Attorney-in-fact for the persons listed above)
 
                                      R-6
<PAGE>
                           DEAN WITTER REYNOLDS INC.
                                   DEPOSITOR
 

By the following persons, who constitute  Powers of Attorney have been filed
  a majority of                             under Form SE and the following 1933
  the Board of Directors of Dean Witter     Act File Numbers: 33-17085 and
  Reynolds Inc.:                            333-13039

 
      RICHARD M. DeMARTINI
      ROBERT J. DWYER
      CHRISTINE A. EDWARDS
      JAMES F. HIGGINS
      MITCHELL M. MERIN
      STEPHEN R. MILLER
      RICHARD F. POWERS III
      PHILIP J. PURCELL
      THOMAS C. SCHNEIDER
      WILLIAM B. SMITH
      By
       MICHAEL D. BROWNE
       (As authorized signatory for
       Dean Witter Reynolds Inc.
       and Attorney-in-fact for the persons listed above)
 
                                      R-7

<PAGE>
                                                                     EXHIBIT 4.1
 
                               STANDARD & POOR'S
                    A DIVISION OF THE McGRAW-HILL COMPANIES
                                  J. J. KENNY
                                  65 BROADWAY
                           NEW YORK, N.Y. 10006-2551
                            TELEPHONE (212) 770-4422
                                FAX 212/797-8681
 
                                                   March 24, 1999
 
Frank A. Ciccotto, Jr.
Vice President
Tax-Exempt Evaluations
 

Merrill Lynch, Pierce, Fenner & Smith
Incorporated
Defined Asset Funds
P.O. Box 9051
Princeton, New Jersey 08543-9051
The Bank of New York
101 Barclay Street
New York, New York 10286

 
RE: MUNICIPAL INVESTMENT TRUST FUND,
     MULTISTATE SERIES--99, DEFINED ASSET FUNDS
 
Gentlemen:
 
     We have examined the post-effective Amendment to the Registration Statement
File No. 33-62961 for the above-captioned trust. We hereby acknowledge that
Kenny S&P Evaluation Services, a division of J. J. Kenny Co., Inc. is currently
acting as the evaluator for the trust. We hereby consent to the use in the
Amendment of the reference to Kenny S&P Evaluation Services, a division of J. J.
Kenny Co., Inc. as evaluator.
 
     In addition, we hereby confirm that the ratings indicated in the
above-referenced Amendment to the Registration Statement for the respective
bonds comprising the trust portfolio are the ratings currently indicated in our
KENNYBASE database.
 
     You are hereby authorized to file copies of this letter with the Securities
and Exchange Commission.
 
                                                   Sincerely,
                                                   FRANK A. CICCOTTO
                                                   Vice President


<PAGE>
                                                                     Exhibit 5.1
                       CONSENT OF INDEPENDENT ACCOUNTANTS
The Sponsors and Trustee of
Municipal Investment Trust Fund--Multistate Series--99 (California, New Jersey,
New York and Pennsylvania Trusts), Defined Asset Funds:
 
We consent to the use in this Post-Effective Amendment No. 3 to Registration
Statement No. 33-62961 of our opinion dated March 12, 1999 appearing in the
Prospectus, which is part of such Registration Statement, and to the reference
to us under the heading 'Miscellaneous--Auditors' in such Prospectus.
 
DELOITTE & TOUCHE LLP
New York, N.Y.
March 24, 1999

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER>                                                                     1
<NAME>                                            CALIFORNIA TRUST
<MULTIPLIER>1
       
<S>                                       <C>
<PERIOD-TYPE>                             YEAR
<FISCAL-YEAR-END>                                                  DEC-31-1998
<PERIOD-END>                                                        DEC-31-1998
<INVESTMENTS-AT-COST>                                                4,259,900
<INVESTMENTS-AT-VALUE>                                               4,459,612
<RECEIVABLES>                                                           62,804
<ASSETS-OTHER>                                                           1,818
<OTHER-ITEMS-ASSETS>                                                         0
<TOTAL-ASSETS>                                                       4,524,234
<PAYABLE-FOR-SECURITIES>                                                     0
<SENIOR-LONG-TERM-DEBT>                                                      0
<OTHER-ITEMS-LIABILITIES>                                                9,852
<TOTAL-LIABILITIES>                                                      9,852
<SENIOR-EQUITY>                                                              0
<PAID-IN-CAPITAL-COMMON>                                             4,300,144
<SHARES-COMMON-STOCK>                                                    4,349
<SHARES-COMMON-PRIOR>                                                    4,542
<ACCUMULATED-NII-CURRENT>                                               14,526
<OVERDISTRIBUTION-NII>                                                       0
<ACCUMULATED-NET-GAINS>                                                      0
<OVERDISTRIBUTION-GAINS>                                                     0
<ACCUM-APPREC-OR-DEPREC>                                               199,712
<NET-ASSETS>                                                         4,514,382
<DIVIDEND-INCOME>                                                            0
<INTEREST-INCOME>                                                      238,697
<OTHER-INCOME>                                                               0
<EXPENSES-NET>                                                          (8,565)
<NET-INVESTMENT-INCOME>                                                230,132
<REALIZED-GAINS-CURRENT>                                                 3,378
<APPREC-INCREASE-CURRENT>                                               68,835
<NET-CHANGE-FROM-OPS>                                                  302,345
<EQUALIZATION>                                                               0
<DISTRIBUTIONS-OF-INCOME>                                              229,921
<DISTRIBUTIONS-OF-GAINS>                                                     0
<DISTRIBUTIONS-OTHER>                                                   12,090
<NUMBER-OF-SHARES-SOLD>                                                      0
<NUMBER-OF-SHARES-REDEEMED>                                                193
<SHARES-REINVESTED>                                                          0
<NET-CHANGE-IN-ASSETS>                                                (137,820)
<ACCUMULATED-NII-PRIOR>                                                 14,813
<ACCUMULATED-GAINS-PRIOR>                                                    0
<OVERDISTRIB-NII-PRIOR>                                                      0
<OVERDIST-NET-GAINS-PRIOR>                                                   0
<GROSS-ADVISORY-FEES>                                                        0
<INTEREST-EXPENSE>                                                           0
<GROSS-EXPENSE>                                                              0
<AVERAGE-NET-ASSETS>                                                         0
<PER-SHARE-NAV-BEGIN>                                                        0
<PER-SHARE-NII>                                                              0
<PER-SHARE-GAIN-APPREC>                                                      0
<PER-SHARE-DIVIDEND>                                                         0
<PER-SHARE-DISTRIBUTIONS>                                                    0
<RETURNS-OF-CAPITAL>                                                         0
<PER-SHARE-NAV-END>                                                          0
<EXPENSE-RATIO>                                                              0
<AVG-DEBT-OUTSTANDING>                                                       0
<AVG-DEBT-PER-SHARE>                                                         0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER>                                                                     2
<NAME>                                            NEW JERSEY TRUST
<MULTIPLIER>1
       
<S>                                       <C>
<PERIOD-TYPE>                             YEAR
<FISCAL-YEAR-END>                                                  DEC-31-1998
<PERIOD-END>                                                        DEC-31-1998

<INVESTMENTS-AT-COST>                                                3,165,991
<INVESTMENTS-AT-VALUE>                                               3,293,312
<RECEIVABLES>                                                           43,990
<ASSETS-OTHER>                                                           1,312
<OTHER-ITEMS-ASSETS>                                                         0
<TOTAL-ASSETS>                                                       3,338,614
<PAYABLE-FOR-SECURITIES>                                                     0
<SENIOR-LONG-TERM-DEBT>                                                      0
<OTHER-ITEMS-LIABILITIES>                                                4,897
<TOTAL-LIABILITIES>                                                      4,897
<SENIOR-EQUITY>                                                              0
<PAID-IN-CAPITAL-COMMON>                                             3,195,609
<SHARES-COMMON-STOCK>                                                    3,238
<SHARES-COMMON-PRIOR>                                                    3,280
<ACCUMULATED-NII-CURRENT>                                               10,787
<OVERDISTRIBUTION-NII>                                                       0
<ACCUMULATED-NET-GAINS>                                                      0
<OVERDISTRIBUTION-GAINS>                                                     0
<ACCUM-APPREC-OR-DEPREC>                                                     0
<NET-ASSETS>                                                         3,333,717
<DIVIDEND-INCOME>                                                            0
<INTEREST-INCOME>                                                      172,418
<OTHER-INCOME>                                                               0
<EXPENSES-NET>                                                          (7,025)
<NET-INVESTMENT-INCOME>                                                165,393
<REALIZED-GAINS-CURRENT>                                                 1,747
<APPREC-INCREASE-CURRENT>                                               55,396
<NET-CHANGE-FROM-OPS>                                                  222,536
<EQUALIZATION>                                                               0
<DISTRIBUTIONS-OF-INCOME>                                              165,107
<DISTRIBUTIONS-OF-GAINS>                                                     0
<DISTRIBUTIONS-OTHER>                                                    3,886
<NUMBER-OF-SHARES-SOLD>                                                      0
<NUMBER-OF-SHARES-REDEEMED>                                                 42
<SHARES-REINVESTED>                                                          0
<NET-CHANGE-IN-ASSETS>                                                  10,029
<ACCUMULATED-NII-PRIOR>                                                 10,608
<ACCUMULATED-GAINS-PRIOR>                                                    0
<OVERDISTRIB-NII-PRIOR>                                                      0
<OVERDIST-NET-GAINS-PRIOR>                                                   0
<GROSS-ADVISORY-FEES>                                                        0
<INTEREST-EXPENSE>                                                           0
<GROSS-EXPENSE>                                                              0
<AVERAGE-NET-ASSETS>                                                         0
<PER-SHARE-NAV-BEGIN>                                                        0
<PER-SHARE-NII>                                                              0
<PER-SHARE-GAIN-APPREC>                                                      0
<PER-SHARE-DIVIDEND>                                                         0
<PER-SHARE-DISTRIBUTIONS>                                                    0
<RETURNS-OF-CAPITAL>                                                         0
<PER-SHARE-NAV-END>                                                          0
<EXPENSE-RATIO>                                                              0
<AVG-DEBT-OUTSTANDING>                                                       0
<AVG-DEBT-PER-SHARE>                                                         0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER>                                                                     3
<NAME>                                            NEW YORK TRUST
<MULTIPLIER>1
       
<S>                                       <C>
<PERIOD-TYPE>                             YEAR
<FISCAL-YEAR-END>                                                  DEC-31-1998
<PERIOD-END>                                                        DEC-31-1998
<INVESTMENTS-AT-COST>                                                4,344,207
<INVESTMENTS-AT-VALUE>                                               4,502,133
<RECEIVABLES>                                                           65,631
<ASSETS-OTHER>                                                           1,817
<OTHER-ITEMS-ASSETS>                                                         0
<TOTAL-ASSETS>                                                       4,569,581
<PAYABLE-FOR-SECURITIES>                                                     0
<SENIOR-LONG-TERM-DEBT>                                                      0
<OTHER-ITEMS-LIABILITIES>                                               12,474
<TOTAL-LIABILITIES>                                                     12,474
<SENIOR-EQUITY>                                                              0
<PAID-IN-CAPITAL-COMMON>                                             4,384,196
<SHARES-COMMON-STOCK>                                                    4,428
<SHARES-COMMON-PRIOR>                                                    4,468
<ACCUMULATED-NII-CURRENT>                                               14,985
<OVERDISTRIBUTION-NII>                                                       0
<ACCUMULATED-NET-GAINS>                                                      0
<OVERDISTRIBUTION-GAINS>                                                     0
<ACCUM-APPREC-OR-DEPREC>                                               157,926
<NET-ASSETS>                                                         4,557,107
<DIVIDEND-INCOME>                                                            0
<INTEREST-INCOME>                                                      236,412
<OTHER-INCOME>                                                               0
<EXPENSES-NET>                                                          (8,743)
<NET-INVESTMENT-INCOME>                                                227,669
<REALIZED-GAINS-CURRENT>                                                   846
<APPREC-INCREASE-CURRENT>                                               79,505
<NET-CHANGE-FROM-OPS>                                                  308,020
<EQUALIZATION>                                                               0
<DISTRIBUTIONS-OF-INCOME>                                              227,430
<DISTRIBUTIONS-OF-GAINS>                                                     0
<DISTRIBUTIONS-OTHER>                                                      487
<NUMBER-OF-SHARES-SOLD>                                                      0
<NUMBER-OF-SHARES-REDEEMED>                                                 40
<SHARES-REINVESTED>                                                          0
<NET-CHANGE-IN-ASSETS>                                                  39,174
<ACCUMULATED-NII-PRIOR>                                                 14,779
<ACCUMULATED-GAINS-PRIOR>                                                    0
<OVERDISTRIB-NII-PRIOR>                                                      0
<OVERDIST-NET-GAINS-PRIOR>                                                   0
<GROSS-ADVISORY-FEES>                                                        0
<INTEREST-EXPENSE>                                                           0
<GROSS-EXPENSE>                                                              0
<AVERAGE-NET-ASSETS>                                                         0
<PER-SHARE-NAV-BEGIN>                                                        0
<PER-SHARE-NII>                                                              0
<PER-SHARE-GAIN-APPREC>                                                      0
<PER-SHARE-DIVIDEND>                                                         0
<PER-SHARE-DISTRIBUTIONS>                                                    0
<RETURNS-OF-CAPITAL>                                                         0
<PER-SHARE-NAV-END>                                                          0
<EXPENSE-RATIO>                                                              0
<AVG-DEBT-OUTSTANDING>                                                       0
<AVG-DEBT-PER-SHARE>                                                         0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
<NUMBER>                                                                     4
<NAME>                                            PENNSYLVANIA TRUST
<MULTIPLIER>1
       
<S>                                       <C>
<PERIOD-TYPE>                             YEAR
<FISCAL-YEAR-END>                                                  DEC-31-1998
<PERIOD-END>                                                        DEC-31-1998
<INVESTMENTS-AT-COST>                                                3,110,110
<INVESTMENTS-AT-VALUE>                                               3,253,371
<RECEIVABLES>                                                           44,057
<ASSETS-OTHER>                                                           1,314
<OTHER-ITEMS-ASSETS>                                                         0
<TOTAL-ASSETS>                                                       3,298,742
<PAYABLE-FOR-SECURITIES>                                                     0
<SENIOR-LONG-TERM-DEBT>                                                      0
<OTHER-ITEMS-LIABILITIES>                                                5,686
<TOTAL-LIABILITIES>                                                      5,686
<SENIOR-EQUITY>                                                              0
<PAID-IN-CAPITAL-COMMON>                                             3,138,716
<SHARES-COMMON-STOCK>                                                    3,185
<SHARES-COMMON-PRIOR>                                                    3,282
<ACCUMULATED-NII-CURRENT>                                               11,079
<OVERDISTRIBUTION-NII>                                                       0
<ACCUMULATED-NET-GAINS>                                                      0
<OVERDISTRIBUTION-GAINS>                                                     0
<ACCUM-APPREC-OR-DEPREC>                                               143,261
<NET-ASSETS>                                                         3,293,056
<DIVIDEND-INCOME>                                                            0
<INTEREST-INCOME>                                                      182,424
<OTHER-INCOME>                                                               0
<EXPENSES-NET>                                                          (6,967)
<NET-INVESTMENT-INCOME>                                                175,457
<REALIZED-GAINS-CURRENT>                                                 5,437
<APPREC-INCREASE-CURRENT>                                               23,958
<NET-CHANGE-FROM-OPS>                                                  204,852
<EQUALIZATION>                                                               0
<DISTRIBUTIONS-OF-INCOME>                                              175,136
<DISTRIBUTIONS-OF-GAINS>                                                     0
<DISTRIBUTIONS-OTHER>                                                    2,828
<NUMBER-OF-SHARES-SOLD>                                                      0
<NUMBER-OF-SHARES-REDEEMED>                                                 97
<SHARES-REINVESTED>                                                          0
<NET-CHANGE-IN-ASSETS>                                                 (73,285)
<ACCUMULATED-NII-PRIOR>                                                 11,004
<ACCUMULATED-GAINS-PRIOR>                                                    0
<OVERDISTRIB-NII-PRIOR>                                                      0
<OVERDIST-NET-GAINS-PRIOR>                                                   0
<GROSS-ADVISORY-FEES>                                                        0
<INTEREST-EXPENSE>                                                           0
<GROSS-EXPENSE>                                                              0
<AVERAGE-NET-ASSETS>                                                         0
<PER-SHARE-NAV-BEGIN>                                                        0
<PER-SHARE-NII>                                                              0
<PER-SHARE-GAIN-APPREC>                                                      0
<PER-SHARE-DIVIDEND>                                                         0
<PER-SHARE-DISTRIBUTIONS>                                                    0
<RETURNS-OF-CAPITAL>                                                         0
<PER-SHARE-NAV-END>                                                          0
<EXPENSE-RATIO>                                                              0
<AVG-DEBT-OUTSTANDING>                                                       0
<AVG-DEBT-PER-SHARE>                                                         0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission