FSF FINANCIAL CORP
10-K405, 1997-12-16
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: RICHMAN GORDMAN 1/2 PRICE STORES INC, 10-Q, 1997-12-16
Next: MEDIA ARTS GROUP INC, SC 13D/A, 1997-12-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K
                   For Annual and Transition Reports Pursuant
                         to Sections 13 or 15(d) of the
                         Securities Exchange Act of 1934


(Mark One)
[ X ]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 

For the fiscal year ended               September 30, 1997
                          --------------------------------

                                     - or -

[    ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 

For the transition period  __________________ to ____________________

Commission Number: 0-24648

                               FSF FINANCIAL CORP.
             (Exact name of Registrant as specified in its Charter)

        Minnesota                                               41-1783064
(State or other jurisdiction of incorporation                (I.R.S. Employer)
  or organization)                                           Identification No.)

201 Main Street South, Hutchinson, Minnesota                    55350-2573
(Address of principal executive offices)                         Zip Code

Registrant's telephone number, including area code:           (320) 234-4500

Securities registered pursuant to Section 12(b) of the Act:         None

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.10 per share
                     ---------------------------------------
                                (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filling requirements for the past 90 days. YES  X     NO
                                               ---       ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.[ X]

         The aggregate  market value of the voting stock held by  non-affiliates
of the Registrant,  based on the average bid and asked price of the Registrant's
Common Stock as quoted on the National Association of Securities Dealers,  Inc.,
Automated   Quotations   National   Market   on   December   1,   1997   was   $
50,744,657 (2,585,715 shares at $ 19.625 per share).
- ----------                      --------
 
        As of  December  1, 1997 there were  issued  and  outstanding  3,009,715
shares of the Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Stockholders  for the Fiscal Year Ended
     September 30, 1997. (Parts I, II and IV)
2.   Portions of the Proxy  Statement for the Annual Meeting of  Stockholders to
     be held January 20, 1998. (Part III)
<PAGE>



                                      INDEX
<TABLE>
<CAPTION>
PART I                                                                                                  Page
                                                                                                        ----

<S>           <C>                                                                                         <C>
Item 1.       Business.....................................................................................1

Item 2.       Properties..................................................................................18

Item 3.       Legal Proceedings...........................................................................19

Item 4.       Submission of Matters to a Vote of Security Holders.........................................19


PART II

Item 5.       Market for Registrant's Common Equity and Related Stockholder Matters.......................19

Item 6.       Selected Financial Data ....................................................................19

Item 7.       Management's Discussion of Financial Condition and Results of Operations....................19

Item 7A.      Quantitative and Qualitative Disclosure about Market Risk ..................................19

Item 8.       Financial Statements and Supplementary Data.................................................19

Item 9.       Change in and Disagreements with Accountants on Accounting and
                Financial Disclosure......................................................................19


PART III

Item 10.      Directors and Executive Officers of the Registrant..........................................19

Item 11.      Executive Compensation......................................................................19

Item 12.      Security Ownership of Certain Beneficial Owners and Management..............................20

Item 13.      Certain Relationships and Related Transactions..............................................20


PART IV

Item 14.      Exhibits, Financial Statement Schedules and Reports on Form 8-K.............................20

</TABLE>
<PAGE>


                                     PART I

ITEM 1. BUSINESS

General

FSF Financial Corp. (the "Company"),  a Minnesota Corporation,  was organized in
May,  1994,  and as of October 6, 1994,  became the  holding  company  for First
Federal fsb ("First  Federal" or the  "Bank").  First  Federal is the  resulting
institution of the merger of First State Federal  Savings and Loan  Association,
Hutchinson, MN ("Hutchinson"), and First Federal Savings and Loan Association of
Hastings,  Hastings,  MN  ("Hastings").  The merger of the two  institutions was
completed in September,  1994  ("Merger").  Hutchinson  was organized as a state
chartered  mutual  savings and loan  association  in 1933 and received a federal
charter in 1934.  Hastings was initially chartered in 1881 as the "Dakota County
Building and Loan Association" and obtained a federal charter in 1968.

First  Federal's  business  consists  primarily of attracting  deposits from the
general  public and using such  deposits,  together  with  borrowings  and other
funds,  to make mortgage  loans secured by  residential  real estate  located in
Minnesota.  At September  30, 1997,  First  Federal  operated 11 retail  banking
offices in Minnesota.

First Federal is regulated by the Office of Thrift Supervision  ("OTS"),  and by
the Federal Deposit Insurance  Corporation  ("FDIC") which,  through the Savings
Association  Insurance Fund ("SAIF"),  insures,  up to certain legal limits, the
deposit accounts of institutions such as First Federal.  First Federal is also a
member of the Federal Home Loan Bank ("FHLB") of Des Moines, which is one of the
twelve  regional banks for federally  insured savings  institutions  and certain
other residential lending entities comprising the Federal Home Loan Bank System.

Market Area

The Bank is authorized to make real estate loans  throughout  the United States.
First  Federal's  primary market area consists of the ten Minnesota  counties of
Benton, Carver, Dakota, McLeod, Meeker, Sherburne,  Sibley, Stearns, Washington,
and Wright.  The market area extends  from the St.  Cloud area  northwest of the
Minneapolis/St  Paul metropolitan area to the Mississippi River southeast of the
Minneapolis/St.  Paul metropolitan area. The economic  composition of the market
area  is  extremely   diverse  and   contains   agriculture,   commercial,   and
manufacturing  enterprises.  The market  area is  generally  considered  to be a
"bedroom" community for the Minneapolis/St. Paul metropolitan area.





<PAGE>


Lending Activities

General.  The  following  table sets forth the  composition  of the Bank's  loan
portfolio in dollars and in percentages of total loans at the dates indicated.
<TABLE>
<CAPTION>
                                                                                At September 30,
                                     ----------------------------------------------------------------------------------------------
                                       1997                 1996                1995             1994                1993
                                     ----------------------------------------------------------------------------------------------
                                       Amount      %        Amount      %       Amount    %      Amount     %        Amount      %
                                     ----------------------------------------------------------------------------------------------
<S>                                  <C>        <C>      <C>        <C>      <C>        <C>       <C>     <C>       <C>      <C> 
Residential real estate:                                                      (Dollars in Thousands)
   One-to-four family (1)             $170,422     60.3    $150,102   64.7    $121,034   64.6  $ 89,100    72.8   $  92,088    73.1
   Residential construction             20,796      7.4      19,676    8.5      20,366   10.9     4,474     3.7       6,328     5.1
   Multi-family                         3,370      1.2       3,753     1.6      3,708     2.0     3,209     2.6       4,680     3.7
                                     ----------------------------------------------------------------------------------------------
                                       194,588     68.9     173,531   74.8     145,108   77.5    96,783    79.1     103,096    81.9
Land and commercial real estate         38,582     13.7      18,637    8.0      16,951    9.0     7,024     5.7       5,565     4.4
Commercial business                      8,114      2.9       6,089    2.6       2,715    1.4       439     0.4         832     0.7
                                     ----------------------------------------------------------------------------------------------
                                       241,284     85.5     198,257   85.4     164,774   87.9   104,246    85.2     109,493    87.0
                                     ----------------------------------------------------------------------------------------------
Consumer:
   Savings accounts                        977      0.3         563    0.2         516    0.3       437     0.4         537     0.4
   Home equity and second mortgage      20,812      7.4      17,692    7.6      10,950    5.8     4,427     3.6       3,229     2.6
   Automobile loans                     11,596      4.1      10,080    4.3       8,399    4.5     6,950     5.7       6,753     5.4
   Other                                 7,844      2.7       5,512    2.5       2,810    1.5     6,305     5.1       5,910     4.6
                                     ----------------------------------------------------------------------------------------------
          Total loans                  282,513   100.00     232,104  100.0     187,449  100.0   122,365   100.0     125,922   100.0
                                                 ======              =====              =====             =====     =======   =====
Less:
   Loans in process                    (20,364)            (13,401)            (15,010)          (3,982)             (3,973)
   Deferred fees                          (703)               (757)               (613)            (315)               (282)
   Allowance for loan losses              (852)               (776)               (764)            (748)               (721)
                                     ---------           ---------     ---------------        ---------           ---------
          Total loans, net           $ 260,594           $ 217,170           $ 171,062        $ 117,320           $ 120,946
                                     =========           =========           =========        =========           =========
</TABLE>

- ---------------------------------------------
(1)  Includes loans held for sale in the amount of $204,000, $443,000, $230,000,
     $729,000 and $21.6 million as of September 30, 1997,  1996, 1995, 1994, and
     1993, respectively.


The following  table sets forth the Bank's loan  originations,  loan  purchases,
loan sales, and principal payments for the periods indicated:
<TABLE>
<CAPTION>

                                                                      Years Ended September 30,
                                                 ----------------------------------------------------------------
                                                       1997         1996         1995         1994        1993
                                                 ----------------------------------------------------------------
                                                                           (In Thousands)
<S>                                                 <C>         <C>           <C>          <C>         <C>      
Total gross loans receivable at
    end of period                                   $ 282,513   $  232,104    $ 187,449    $ 122,365   $ 125,922
Loans originated:
  Residential real estate:
     One-to-four family                                55,144       53,801       45,988       42,462      49,999
     Residential construction                         12,968       12,975       21,996        5,064       7,164
     Multi-family                                         190            -          437            -           -
                                                 ----------------------------------------------------------------
         Total residential real estate                 68,302       66,776       68,421       47,526      57,163
  Land and commercial real estate                      20,077        3,241        8,588        1,665       1,349
  Commercial business                                   2,402          274          250          123         261
  Consumer                                             28,465       27,270       17,465       13,438      12,019
                                                 ----------------------------------------------------------------
          Total loans orginated                       119,246       97,561       94,724       62,752      70,792
Purchase of loans                                       8,528       17,447       20,993            -           -
Sale of loans                                          (6,661)      (3,509)        (810)     (19,141)    (22,685)
Principal repayments                                  (72,035)     (63,813)     (49,651)     (49,698)    (45,386)
Other (net)                                             1,331       (3,031)        (172)       2,530      (3,419)
                                                 ----------------------------------------------------------------
Net loan activity                                    $ 50,409    $  44,655    $  65,084     $ (3,557) $    (698)
                                                 ================================================================

</TABLE>


                                       2
<PAGE>


Maturity of Loans.  The  following  table sets forth the  maturity of the Bank's
loans at September 30, 1997. The table does not include prepayments or scheduled
principal  repayments.  Prepayments and scheduled principal  repayments on loans
totaled $72.0 million,  $63.8 million,  $49.7 million,  $49.7 million, and $45.4
million for the years ended  September  30,  1997,  1996,  1995,  1994 and 1993,
respectively.  Adjustable-rate  mortgage  loans are shown as  maturing  based on
contractual maturities.
<TABLE>
<CAPTION>

                                             Family          Multi-Family                   Commercial
                                           Real Estate      and Commercial                Business and
                                            Mortgages         Real Estate  Construction      Consumer        Total
                                       -----------------------------------------------------------------------------
                                                                          (In Thousands)
Amounts Due:
<S>                                        <C>                <C>            <C>            <C>          <C>      
Within 3 months                             $ 10,894           $  2,955       $  5,232       $ 23,429     $  42,510
3 months to 1 year                            19,716              6,365         15,564          2,248        43,893
                                       -----------------------------------------------------------------------------
Total due before one year                     30,610              9,320         20,796         25,677        86,403
                                       -----------------------------------------------------------------------------

After 1 year:
   1 to 3 years                               23,324             14,450              -         10,655        48,429
   3 to 5 years                               22,688             17,249              -         10,093        50,030
   5 to 10 years                              42,359                486              -          2,857        45,702
   10 to 20 years                             41,143                447              -             61        41,651
   Over 20 years                              10,298                  -              -              -        10,298
                                       -----------------------------------------------------------------------------
Total due after one year
                                             139,812             32,632              -         23,666       196,110
                                       -----------------------------------------------------------------------------
Total amount due                           $ 170,422           $ 41,952       $ 20,796       $ 49,343     $ 282,513
                                       =============================================================================
</TABLE>


The  following  table  sets  forth  the  dollar  amount  of all  loans due after
September  30,  1998,  which have  predetermined  interest  rates and which have
floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                          Fixed-            Balloon          Adjustable
                                                           rates             Rates             Rates          Total
                                                       --------------     -------------    ---------------    -------------
                                                                                 (In Thousands)
<S>                                                        <C>              <C>                 <C>             <C>       
One-to four-family real estate                             $  46,166        $   25,163          $  68,483       $  139,812
Land, multi-family and commercial real estate                 24,624             2,394              5,614           32,632
Consumer and commercial business                              14,178                 -              9,488           23,666
                                                       --------------     -------------    ---------------    -------------
     Total                                                 $  84,968        $   27,557             83,585       $  196,110
                                                       ==============     =============    ===============    =============
</TABLE>


One- to Four-Family  Mortgage Loans. The largest portion of the Bank's loans are
made for the  purpose of enabling  borrowers  to  purchase  one- to  four-family
residences secured by first liens on the properties. The Bank originates balloon
mortgage  loans,  ARM loans and  fixed-rate  mortgage  loans  secured by one- to
four-family  residences with loan terms up to 30 years. The Bank also offers FHA
and VA loans that are  originated  and then  sold,  servicing  released,  in the
secondary  market.  Borrower demand for balloon and ARM loans versus  fixed-rate
mortgage  loans  depends on various  factors,  including,  but not  limited  to,
interest rates offered,  the expectations of changes in the short- and long-term
levels  of  interest  rates  and loan  fees  charged.  The  relative  amount  of
fixed-rate mortgage loans, balloon loans and ARM loans that can be originated at
any  time  is  largely  determined  by the  demand  for  each  in a  competitive
environment.  The Bank sells all fixed-rate  loans with an original  maturity of
greater  than  twenty  years  to the  Federal  Home  Loan  Mortgage  Corporation
("FHLMC"), with servicing retained.

The Bank originates  three-,  five- and seven-year  balloon  mortgage loans, the
majority of which are three-year balloon  mortgages.  These mortgages contain no
contractual  assurances  that the loan will be renewed.  At maturity the loan is
generally  rewritten and  re-recorded;  however,  if the borrower's loan payment
history is satisfactory,  a new appraisal is not required.  Management  believes
that  balloon  loans  have  a  pricing  characteristic  that  helps  offset  the
detrimental  effect that rising rates could have on net interest  income because
the balloon loans do not contain interest rate adjustment caps. At September 30,
1997,  balloon  mortgages  were  $34.3  million,  or  12.1% of the  Bank's  loan
portfolio.

The Bank offers ARM loans that adjust  every year,  with the initial  adjustment
coming one, three,  five, seven or ten years after  origination.  The loans have
terms from 10 to 30 years and the  interest  rates on these loans are  generally
based on treasury bill indices. The annual interest rate cap (the maximum amount
by which the  interest  rate may be increased in a year) on the Bank's ARM loans
is generally  2.0% and the lifetime cap is generally  6.0% over the initial rate
of the loan. The Bank considers market factors and competitive rates on loans as
well as its own cost of funds when determining the rates on the loans it offers.
The Bank does not originate loans with negative amortization.

Residential  Construction Lending. The Bank originates residential  construction
loans to qualified  borrowers for construction of one-to-four family residential
properties  located in the Bank's  market area.  Construction  loans are made to
builders  on a  pre-

                                       3

<PAGE>

sold,  speculative and model home basis and to owners for  construction of their
primary residence on a  construction/permanent  basis. Such loans generally have
terms from six to nine months.  Loans for speculative  housing  construction are
made to area builders only after a thorough  background check has been made. The
background  check  includes an analysis of the builder's  financial  statements,
credit reports and reference checks with sub-contractors and suppliers. The Bank
usually will have no more than two speculative or model home construction  loans
outstanding  at any time to any single  builder.  Loan proceeds are disbursed in
increments as  construction  progresses and only after a physical  inspection of
the  project  is  made  by a  Bank  representative.  Accrued  interest  on  loan
disbursements is paid monthly.

Loans  involving  construction  financing  present a greater  level of risk than
loans  for  the  purchase  of  existing  homes  because   collateral  value  and
construction  costs can only be estimated at the time the loan is approved.  The
Bank has  sought  to  minimize  the risk by  limiting  construction  lending  to
qualified  borrowers  in the  Bank's  market  area,  by  limiting  the number of
construction  loans for  speculative  purposes  outstanding  at any time, and by
installing   a  system  to  inspect  the   property  and  to  monitor  the  loan
disbursements.

Land Acquisition and Development Loans,  Commercial Real Estate and Multi-Family
Lending. The Bank originates land loans on residential properties located in the
Bank's primary market area. Land lending generally involves  additional risks to
the lender as  compared  with  residential  mortgage  lending.  These  risks are
attributable to the fact loan funds are advanced upon the security of land under
development,  and predicated on the future value of the property upon completion
of  development.  Loans on  undeveloped  land may run the risk of adverse zoning
changes,  environmental  or other  restrictions on future use.  Because of these
factors,  the analysis of land loans  requires an expertise that is different in
significant respects from that which is required for residential lending.

Commercial  real estate loans are permanent  loans secured by improved  property
such as office buildings,  retail-wholesale facilities, industrial buildings and
other non-residential buildings.  Commercial real estate loans may be originated
in  amounts  up to 80% of the  appraised  value  of the  mortgaged  property  as
determined by a certified or licensed independent appraiser.

Multi-family  residential  real  estate  loans are  permanent  loans  secured by
apartment buildings. Of primary concern in multi-family  residential real estate
lending is the borrower's creditworthiness,  feasibility and cash flow potential
of the project.  Loans  secured by income  properties  generally  are larger and
involve greater risks than residential  mortgage loans because payments on loans
secured by income properties are often dependent on the successful  operation or
management  of the  properties.  As a  result,  repayment  of such  loans may be
subject  to a greater  extent  than  residential  real  estate  loans to adverse
conditions  in the real estate  market or the economy.  In order to monitor cash
flows on income properties,  the Bank requires borrowers and loan guarantors, if
any,  to provide  annual  financial  statements  and rent rolls on  multi-family
loans. At September 30, 1997, the five largest land acquisition and development,
commercial real estate and  multi-family  loans ranged from $2.5 million to $7.9
million with an average outstanding balance of $3.9 million. All such loans were
current and have  performed  in  accordance  with their  terms and the  property
securing such loans is in the Bank's market area.

Commercial  Business  Lending.  The Bank's  commercial  business loans are for a
variety of purposes including working capital,  accounts receivable,  inventory,
equipment and acquisitions.  The Bank has no energy or foreign loans and expects
to commence Agricultural Lending in the first quarter of fiscal 1998.

Unlike residential  mortgage loans, which generally are made on the basis of the
borrower's ability to make repayment from his or her employment and other income
and which are secured by real property with a value that tends to be more easily
ascertainable,  commercial business loans typically are made on the basis of the
borrower's  ability  to make  repayment  from  the cash  flow of the  borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself (which is likely to be dependent upon the general economic  environment.)
The Bank's commercial business loans are sometimes,  but not always,  secured by
business assets, such as accounts receivable,  equipment and inventory,  as well
as real estate.  However,  the collateral securing the loans may depreciate over
time,  may be  difficult to  appraise,  and may  fluctuate in value based on the
success of the business.

The Bank  recognizes the generally  increased  risks  associated with commercial
business lending.  The Bank's commercial  business lending policy emphasizes (1)
credit  file  documentation,  (2)  analysis  of the  borrower's  character,  (3)
analysis  of the  borrower's  capacity  to repay the loan,  (4)  adequacy of the
borrower's capital and collateral, and (5) evaluation of the industry conditions
affecting the borrower. Analysis of the borrower's past, present and future cash
flows is also an important aspect of the Bank's credit analysis.  The Bank plans
to  continue  to expand  its  commercial  business  lending,  subject  to market
conditions.

The Bank  generally  obtains  annual  financial  statements  from  borrowers for
commercial  business loans. These statements are analyzed to monitor the quality
of the loan.

Consumer and Other Loans.  The Bank offers  consumer and other loans in the form
of home equity and second mortgage loans,  automobile  loans and loans for other
purposes.  Federal regulations permit federally chartered thrift institutions to
make secured and unsecured consumer loans up to 35% of an institution's  assets.
The Bank originates consumer loans in order to provide a 


                                       4
<PAGE>

wide range of financial  services to its customers and because the shorter terms
and  normally  higher  interest  rates on such loans help  maintain a profitable
spread between its average loan yield and the Bank's cost of funds.

In connection with consumer loan applications,  the Bank verifies the borrower's
income and reviews a credit bureau report. In addition,  the relationship of the
loan to the value of the collateral is considered. Consumer loans entail greater
risks than one-to- four family residential mortgage loans, particularly consumer
loans secured by rapidly  depreciable  assets such as  automobiles or loans that
are unsecured.  In such cases,  any repossessed  collateral for a defaulted loan
may not provide an adequate source of repayment of the outstanding loan balance,
since  there is a greater  likelihood  of damage,  loss or  depreciation  of the
underlying collateral.  Further,  consumer loan collections are dependent on the
borrower's  continuing financial stability,  and therefore are more likely to be
adversely  affected  by job  loss,  divorce,  illness  or  personal  bankruptcy.
Finally,  the application of various federal and state laws,  including  federal
and state  bankruptcy  and  insolvency  laws,  may limit the amount which can be
recovered  on such  loans in the event of a  default.  At  September  30,  1997,
consumer  loans  90 days or more  delinquent  totaled  $82,000  or 0.19% of such
loans.  Management believes that the Bank's level of consumer loan delinquencies
is relatively low in comparison to other  financial  institutions.  No assurance
can be given,  however,  that the Bank's delinquency rate on consumer loans will
continue to remain low in the future.

Loan Approval  Authority and  Underwriting.  First  Federal's  primary source of
mortgage loan  applications  is referrals from existing or past  customers.  The
Bank also  solicits  applications  from real estate  brokers,  contractors,  and
call-ins  and  walk-ins  to its  offices.  First  Federal  advertises  in  local
newspapers for first mortgage and home equity loans.

Upon  receipt of any loan  application  from a  prospective  borrower,  a credit
report and verifications are ordered to confirm specific information relating to
the loan applicant's  employment,  income and credit  standing.  An appraisal or
valuation determination,  subject to regulatory requirements, of the real estate
intended to secure the proposed loan is undertaken.  First Federal  utilizes the
services of Board approved appraisers and two authorized  appraisers on staff at
the Bank. In connection  with the loan approval  process,  First  Federal's loan
officers  analyze  the  loan  applications  and  the  property   involved.   All
residential, home equity, multi-family,  construction and commercial real estate
loans are  underwritten  and processed at First  Federal's  main office by First
Federal's loan servicing  department,  subject to the loan underwriting policies
as approved by the Board of Directors.  The Chief Executive Officer,  President,
and the Directors of Lending are  authorized to approve all  one-to-four  family
applications.  Commercial  real estate  loans in excess of $1.0  million must be
approved by the Board of Directors.

Loan  applicants  are promptly  notified of the decision of the Bank by a letter
setting forth the terms and conditions of the decision. If approved, these terms
and conditions include the amount of the loan, interest rate basis, amortization
term, a brief  description of real estate to be mortgaged to First Federal,  and
the notice of requirement of insurance  coverage to be maintained to protect the
Bank's  interest.  First Federal  requires title insurance or a title opinion on
first mortgage loans and fire and casualty insurance on all properties  securing
loans,  which  insurance must be maintained  during the entire term of the loan.
The Bank also requires  flood  insurance,  if  appropriate,  in order to protect
First Federal's interest in the security property.

Loans-to-One  Borrower.  Under  federal law,  federally-chartered  savings banks
have,  subject to certain  exemptions,  aggregate lending limits to one borrower
equal  to  15%  of the  institution's  unimpaired  capital  and  surplus.  As of
September 30, 1997, First Federal's five largest lending relationships  included
$7.9 million in land development loans to a local developer, a $3.0 million line
of  credit  to  an  unaffiliated   mortgage-banking   company,  a  $3.0  million
multi-family real estate loan, a $3.5 million commercial real estate loan, and a
$2.8 million  commercial  real estate loan. At September 30, 1997,  all of these
loans  were  within  the  loans  to  one  borrower  limitations,  performing  in
accordance with their terms, and at market rates of interest.

Loan  Servicing.  The Bank generally  retains the servicing on all loans sold to
others. In addition,  the Bank services  substantially all of the loans which it
retains in its portfolio.  Loan servicing includes collecting and remitting loan
payments,  accounting  for  principal  and  interest,  making  advances to cover
delinquent  payments,  making  inspections  as required of  mortgaged  premises,
contacting  delinquent   mortgagors,   supervising   foreclosures  and  property
dispositions in the event of unremedied defaults and generally administering the
loans.   Funds  that  have  been  escrowed  by  borrowers  for  the  payment  of
mortgage-related  expenses,  such as  property  taxes and  hazard  and  mortgage
insurance premiums, are maintained in noninterest-bearing  accounts at the Bank.
At September 30, 1997,  the Bank had $237,000  deposited in escrow  accounts for
its loans serviced for others.









The following  table  presents  information  regarding the loans serviced by the
Bank for others at the dates indicated.
<TABLE>
<CAPTION>
                                                                     September 30,
                                                          -------------------------------------
Mortgage loan portfolios serviced for:                       1997         1996        1995
                                                          -------------------------------------
                                                                     (In Thousands)
<S>                                                        <C>           <C>        <C>       
          FHLMC                                            $   38,137    $  40,561  $   43,481
          Other Investors                                       4,597          572         971
                                                          -------------------------------------
                                                           $   42,734    $  41,133  $   44,452
                                                          =====================================
</TABLE>


                                       5
<PAGE>
The Bank receives fees for servicing  mortgage loans,  which generally amount to
0.25% per annum on the declining  balance of mortgage loans.  Such fees serve to
compensate the Bank for the costs of performing the servicing  functions.  Other
sources of loan  servicing  revenues  include late charges.  For the years ended
September  30,  1997,  1996 and 1995,  the Bank earned  gross fees of  $204,000,
$194,000 and  $186,000,  respectively  from loan  servicing.  The Bank retains a
portion of funds  received from borrowers on the loans it services for others in
payment of its servicing fees received on loans serviced for others.

Non-Performing and Problem Assets

Loan Collections and Delinquent Loans. The Bank's collection  procedures provide
that when a loan is 30 days or more  delinquent,  the  borrower is  contacted by
mail and  telephone  and payment is  requested.  If the  delinquency  continues,
subsequent efforts will be made to contact the delinquent  borrower.  In certain
instances,  the Bank may modify the loan or grant a limited  moratorium  on loan
payments to enable the borrower to reorganize his financial affairs. Once a loan
delinquency  exceeds 60 days it is  classified  as special  mention and the Bank
attempts to work with the borrower to establish a repayment schedule to cure the
delinquency.  If the borrower is unable to cure the  delinquency,  the Bank will
institute  foreclosure actions. If a foreclosure action is taken and the loan is
not reinstated,  paid in full or refinanced,  the property is sold at a judicial
sale at which the Bank may be the buyer if there  are no offers to  satisfy  the
debt. Any property acquired as the result of a foreclosure or by deed in lieu of
foreclosure  is classified  as  foreclosed  real estate until such time as it is
sold or otherwise  disposed of by the Bank. At September 30, 1997,  the Bank had
$72,000  of  foreclosed  real  estate,   consisting  of  a  one-to-four   family
residential loan. When foreclosed real estate is acquired, it is recorded at the
lower of the unpaid  principal  balance of the  related  loan or its fair market
value less related  disposition  costs. Any writedown of the property is charged
to the allowance for losses on real estate owned.

Non-performing Assets. Loans are reviewed on a regular basis and are placed on a
non-accrual  status  when,  in the  opinion of  management,  the  collection  of
additional  interest is  doubtful.  Residential  mortgage  loans are placed on a
non-accrual  status  when either  principal  or interest is 90 days or more past
due. Consumer loans generally are charged off when the loan becomes over 90 days
delinquent.  Commercial  business and real estate loans are generally  placed on
non-accrual  status when the loan is 90 days or more past due.  Interest accrued
and unpaid at the time a loan is placed on non-accrual status is charged against
interest  income.  Subsequent  payments  are either  applied to the  outstanding
principal balance or recorded as interest income, depending on the assessment of
the ultimate  collectibility  of the loan. At September  30, 1997,  the Bank had
approximately $478,000 of loans that were more than 60 days delinquent.

The  following  table  sets  forth   information  with  respect  to  the  Bank's
non-performing  assets for the periods  indicated.  During the periods indicated
the Bank had no restructured loans within the meaning of SFAS No. 15.

<TABLE>
<CAPTION>
                                                                        At September 30,
                                                 ----------------------------------------------------------------
                                                     1997         1996         1995         1994        1993
                                                 ----------------------------------------------------------------
                                                                     (Dollars in Thousands)
<S>                                                     <C>          <C>          <C>          <C>         <C>  
Loans accounted for on a non-accrual basis:
Mortgage loans:
   Residential construction loans                       $ 393        $   -        $ 209        $   -       $   -
   Permanent loans secured by one-to
      four-family units                                    25          129          138           26         244
   Other                                                    -            -            -          293         347
Non-mortgage loans:
   Commercial                                               -            -            -            -           -
   Consumer                                                82           90           33           21          12
                                                 ----------------------------------------------------------------
Total non-accrual loans                                   500          219          380          340         603
Foreclosed real estate and real estate
   held for investment                                     72            -            -          247         215
                                                 ----------------------------------------------------------------
Total non-performing assets                             $ 572        $ 219        $ 380        $ 587       $ 818
                                                 ================================================================
Total non-performing loans to net loans                  0.04%        0.10%        0.22%        0.27%       0.50%
                                                 ================================================================
Total non-performing loans to total assets               0.02%        0.06%        0.12%        0.11%       0.28%
                                                 ================================================================
Total non-performing assets to total assets              0.14%        0.06%        0.12%        0.20%       0.38%
                                                 ================================================================
</TABLE>
During  the  years  ended  September  30,  1997,  1996,  1995,  1994  and  1993,
approximately $22,833, $11,812, $11,593, $6,109, and $38,271, respectively would
have been recorded on loans  accounted for on a non-accrual  basis if such loans
had been  current  according  to the  original  loan  agreements  for the entire
period.  These amounts were not included in the Bank's  interest  income for the
respective  periods.  No interest income on loans accounted for on a non-accrual
basis was included in income during any of these periods.

                                       6
<PAGE>

Classified Assets.  Management,  in compliance with regulatory  guidelines,  has
instituted an internal  loan review  program,  whereby  loans are  classified as
special  mention,  substandard,  doubtful or loss.  When a loan is classified as
substandard or doubtful, management is required to establish a general valuation
reserve for loan losses in an amount that is deemed prudent.  General allowances
represent  allowances  which have been  established  to recognize  inherent risk
associated with lending activities, but which, unlike specific allowances,  have
not been allocated to particular  problem assets.  When management  classifies a
loan as "loss",  a reserve equal to 100% of the loan balance may be  established
or the loan is charged-off.

An asset is  considered  "substandard"  if it is  inadequately  protected by the
paying capacity and net worth of the obligor or the collateral  pledged, if any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the  institution  will  sustain  "some  loss" if the  deficiencies  are not
corrected.  Assets classified as "doubtful" have all of the weaknesses  inherent
in  those  classified  substandard,  with  the  added  characteristic  that  the
weaknesses   present  make   "collection   or   liquidation  in  full,"  "highly
questionable  and  improbable,"  on  the  basis  of  currently  existing  facts,
conditions,  and  values.  Assets  classified  as "loss"  are  those  considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
which do not currently expose the insured  institution to a sufficient degree of
risk to  warrant  classification  in one of the  aforementioned  categories  but
possess credit deficiencies or potential weaknesses, including all loans over 60
days delinquent,  are required to be designated "special mention" by management.
The OTS has  promulgated  regulations  that  discontinue the  classification  of
assets as special mention. However, the Bank continues to utilize this category.

Management's  evaluation of the classification of assets and the adequacy of the
reserve  for loan losses is  reviewed  by  regulatory  agencies as part of their
periodic examinations. At September 30, 1997, First Federal had total classified
assets of $587,000 of which $491,000 were considered substandard,  and no assets
were  classified as doubtful or loss.  Special mention assets totaled $96,000 at
September 30, 1997.

Allowance for Loan and Lease Losses and Foreclosed Real Estate. In making loans,
First Federal  recognizes  that credit losses will be  experienced  and that the
risk of loss will vary with,  among other  things,  the type of loan being made,
the  creditworthiness of the borrower over the term of the loan, and in the case
of a secured loan, the quality of the collateral for the loan.  First  Federal's
management  evaluates the need to establish reserves against losses on loans and
other assets each quarter based on estimated losses on specific loans and on any
real  estate held for sale or  investment  when a finding is made that a loss is
estimable and probable. Such evaluation includes a review of all loans for which
full  collectibility  may not be reasonably  assured and considers,  among other
matters,  the  estimated  market value of the  underlying  collateral of problem
loans, prior loss experience, economic conditions and overall portfolio quality.
While  management  recognizes and charges  against the allowance for loan losses
accounts which are determined to be uncollectible,  experience indicates that at
any point in time, possible losses may exist in the loan portfolio which are not
specifically  identifiable.  Therefore,  based upon  management's best estimate,
each year an amount may be charged to  earnings to maintain  the  allowance  for
loan losses at a level sufficient to recognize potential risk.

Impaired  loans,  including all loans that are  restructured  in a troubled debt
restructuring  involving a  modification  of terms,  are measured at the present
value of expected future cash flows  discounted at the loan's initial  effective
interest   rate.   The   fair   value   of  the   collateral   of  an   impaired
collateral-dependent  loan or an observable market price, if one exists,  may be
used as an  alternative to  discounting.  If the measure of the impaired loan is
less than the recorded investment in the loan,  impairment is recognized through
the allowance  for loan losses.  A loan is considered  impaired  when,  based on
current  information and events,  it is probable that the Bank will be unable to
collect  all  amounts  due  according  to the  contractual  terms  of  the  loan
agreement.

First Federal believes it has established its existing allowance for loan losses
in  accordance  with  GAAP.  However,  there can be no  assurance  that  banking
regulators,  in  reviewing  the Bank's loan  portfolio,  will not request  First
Federal to  significantly  increase its  allowance  for loan  losses,  or that a
deteriorating real estate market or other unforeseen economic changes, may cause
First Federal to significantly increase its allowance for loan losses, therefore
negatively affecting First Federal's financial condition and earnings.


<PAGE>
The following table sets forth  information with respect to the Bank's allowance
for loan losses at the dates indicated:
<TABLE>
<CAPTION>
                                                                          At September 30,
                                                 ----------------------------------------------------------------
                                                       1997         1996         1995         1994        1993
                                                 ----------------------------------------------------------------
                                                                     (Dollars in Thousands)
<S>                                                 <C>         <C>           <C>          <C>         <C>      
Total loans outstanding                             $ 282,513   $  232,104    $ 187,449    $ 122,365   $ 125,922
                                                 ================================================================
Average loans outstanding                           $ 237,475   $  193,202    $ 142,711    $ 119,133   $ 109,448
                                                 ================================================================
Allowance balance (beginning of period)             $     776   $      764    $     748    $     721  $      730
                                                 ----------------------------------------------------------------
Provision (credit):
   Residential                                              -            -            -           27          36
   Commercial real estate                                  40            -            -            -           -
   Consumer                                                80           42           24            6          11
                                                 ----------------------------------------------------------------
       Total provision                                    120           42           24           33          47
Charge-off:
   Residential                                             13            -            -            -           7
   Commercial real estate                                   -            -            -            -          36
   Consumer                                                37           34           20            6          18
                                                 ----------------------------------------------------------------
       Total charge-offs                                   50           34           20            6          61
Recoveries:
   Residential                                              -            -            -            -           -
   Commercial real estate                                   -            -            -            -           -
   Consumer                                                 6            4           12            -           5
                                                 ----------------------------------------------------------------
       Total recoveries                                     6            4           12            -           5
                                                 ----------------------------------------------------------------
Net charge-offs                                            44           30            8            6          56
                                                 ----------------------------------------------------------------
Allowance balance (at end of period)                $     852   $      776    $     764    $     748  $      721
                                                 ================================================================
Allowance as percent of total loans                      0.30%        0.33%        0.41%        0.61%       0.57%
Net loans charged off as a percent of
   average loans                                         0.02%        0.02%        0.01%        0.01%       0.04%
</TABLE>
To further  monitor and assess the risk  characteristics  of the loan portfolio,
loan delinquencies are reviewed to consider any developing loan problems.  Based
upon the procedures in place, First Federal's experience  regarding  charge-offs
and  recoveries  and the  current  risk  elements in the  portfolio,  management
believes  the  allowance  for loan losses at September  30,  1997,  is adequate.
However,  assessment of the adequacy of the  allowance for loan losses  involves
subjective  judgments regarding future events and thus there can be no assurance
that  additional  provisions  for loan  losses  will not be  required  in future
periods.

The  following  table sets forth the breakdown by loan category of the allowance
for loan losses.
<TABLE>
<CAPTION>
                                                                       September 30,
                              -------------------------------------------------------------------------------------------
                                       1997             1996             1995              1994              1993
                              -------------------------------------------------------------------------------------------
                                         Percent           Percent          Percent           Percent            Percent
                                         of Total          of Total         of Total          of Total           of Total
                                 Amount   Loans     Amount  Loans    Amount  Loans    Amount    Loans    Amount   Loans
                              -------------------------------------------------------------------------------------------
                                                                    Dollars in Thousands)
<S>                             <C>       <C>      <C>      <C>     <C>      <C>     <C>       <C>      <C>       <C>  
Real estate loans                $  413    68.9%    $  426   74.8%   $  675   77.5%   $  675    79.1%    $  691    81.9%
Consumer and commercial 
business, land and 
commercial real estate              439    31.1%       350   25.2%       89   22.5%       73    20.9%        30    18.1%
                              -------------------------------------------------------------------------------------------
                                 $  852   100.0%    $  776  100.0%   $  764  100.0%   $  748   100.0%    $  721   100.0%
                              ===========================================================================================
</TABLE>
Investment and Mortgage-backed Securities Activities

General. Federally-chartered thrift institutions have the authority to invest in
various types of liquid assets,  including  United States Treasury  obligations,
securities  of various  Federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements,  and loans on  Federal  Funds.  To  supplement  lending  activities,
subject to various  restrictions,  First Federal invests a portion of its assets
in commercial  paper,  corporate  debt  securities and  asset-backed  securities
(e.g.,  mortgage-backed  securities).  A significant  portion of First Federal's
income  during  recent years has been  attributable  to interest  income on such
securities. The Corporation does not have the same investment limitations as the
Bank.

                                       8
<PAGE>

Mortgage-backed  and Related  Securities.  First Federal  invests in residential
mortgage-backed  securities  guaranteed by participation  certificates issues by
FHLMC and Government National Mortgage Association ("GNMA"). The mortgage-backed
securities portfolio as of September 30, 1997, consisted primarily of fixed-rate
certificates  issued by the  FHLMC  ($7,000),  GNMA  ($63,000)  and Real  Estate
Mortgage Investment Conduits ("REMICs") ($55.4 million).

At  September  30,  1997,  the  carrying  value of  mortgage-backed  and related
securities held to maturity totaled $38.5 million,  or 9.9% of total assets. The
market value of such securities totaled approximately $37.5 million at September
30, 1997. First Federal also held $16.7 million of  mortgage-backed  and related
securities that were classified available for sale.

Mortgage-backed  securities  represent  a  participation  interest  in a pool of
single-family or multi-family mortgages,  the principal and interest payments on
which  are  passed  from  the  mortgage  originators,   through   intermediaries
(generally   quasi-governmental   agencies)   that   pool  and   repackage   the
participation  interest in the form of securities to investors such as the Bank.
Such quasi-governmental  agencies,  which guarantee the payment of principal and
interest to investors, primarily include FHLMC, FNMA, and GNMA.

Mortgage-backed  securities  typically are issued with stated principal amounts,
and the  securities  are  backed  by pools of  mortgages  that have  loans  with
interest  rates  that  are  within  a range  and have  varying  maturities.  The
underlying  pool  of  mortgages  is  primarily  composed  of  either  fixed-rate
mortgages or ARM loans.  Mortgage-backed securities are generally referred to as
mortgage participation certificates or pass-through  certificates.  As a result,
the interest  rate risk  characteristics  of the  underlying  pool of mortgages,
(i.e. fixed rate or  adjustable-rate)  as well as prepayment risk, are passed on
to the certificate holder. The life of a mortgage-backed  pass-through  security
is equal to the life of the  underlying  mortgages.  Mortgage-backed  securities
issued by FHLMC, FNMA, and GNMA make up a majority of the pass-through market.

Mortgage-backed  securities  provide  for  monthly  payments  of  principal  and
interest and generally have contractual  maturities  ranging from five to thirty
years.  In periods of declining  interest  rates,  payments on many mortgages is
received  faster than the  contractual  amount  required,  causing the estimated
lives of mortgage-related securities to be significantly shorter than expected.

REMICs are typically issued by a  special-purpose  entity (the "issuer"),  which
may be organized in a variety of legal forms, such as a trust, a corporation, or
a partnership. The entity aggregates pools of pass-through securities, which are
used to collateralize the mortgage related securities.  Once combined,  the cash
flows can be divided into  "tranches"  or "classes"  of  individual  securities,
thereby  creating more  predictable  average duration for each security than the
underlying  pass-through pools.  Accordingly,  under this security structure all
principal  pay  downs  from  the  various  mortgage  pools  are  allocated  to a
mortgage-related  class or classes structured to have priority until it has been
paid off.  Thus,  these  securities  are  intended to address  the  reinvestment
concerns associated with mortgage-backed  securities  pass-through,  namely that
(i)  they  tend to pay off  when  interest  rates  fall,  thereby  taking  their
relatively high coupon with them, and (ii) their expected  average life may vary
significantly among the different tranches.

Some REMIC  instruments are more like traditional debt instruments  because they
have stated  principal  amounts and  traditionally  defined interest rate terms.
Purchasers of certain other REMIC securities are entitled to the excess, if any,
of the issuer's cash inflows,  including  reinvestment  earnings,  over the cash
outflows for debt service and  administrative  expenses.  These mortgage related
instruments may include instruments  designated as residual  interests,  and are
riskier  in that they  could  result in the loss of a  portion  of the  original
investment. Cash flows from residual interests are very sensitive to prepayments
and,  thus,  contain a high degree of  interest-rate  risk.  Residual  interests
represent an ownership  interest in the  underlying  collateral,  subject to the
first lien of the REMICs investors.

The  REMICs  held  by  First  Federal  at  September  30,  1997,   consisted  of
floating-rate  tranches.  The interest  rate of all of the Bank's  floating-rate
securities adjusts monthly and provides the institution with net interest margin
protection in an increasing market rate  environment.  The securities are backed
by mortgages on one- to four-family residential real estate and have contractual
maturities up to 30 years.  None of the  securities are deemed to be "High Risk"
according to OTS guidelines.  The securities are primarily companion tranches to
"PACs" and "TACs". PACs and TACs (Planned and Targeted Amortization Classes) are
designed  to provide a specific  principal  and  interest  cash-flow.  Principal
payments  that are received in excess of the amount needed for the PACs and TACs
are  allocated to the companion  tranches.  When the PACs and TACs are repaid in
full,  all  principal is then used to pay the companion  tranches.  Although the
timing of principal  payments may be impacted by the amount of prepayments  (the
higher the level of prepayments, the sooner the principal will be received), all
of the principal and interest payments are guaranteed.

Investment  Securities.  First Federal is required under federal  regulations to
maintain a minimum  amount of liquid  assets  which may be invested in specified
short-term  securities and certain other  investments.  Liquidity  levels may be
increased or decreased depending upon the yields on investment  alternatives and
upon management's judgment as to the attractiveness of the yields then available
in relation to other  opportunities and its expectations of future yield levels,
as well as management's  projections as to the short-term demand for funds to be
used in First Federal's loan origination and other activities.  At

                                       9
<PAGE>

September  30, 1997,  the  carrying  value of debt  securities  held to maturity
totaled  $37.9  million,  or 9.8% of  total  assets.  The  market  value of such
securities  totaled  $37.1  million at  September  30,  1997.  These  securities
consisted  mainly  of U.S.  Government  Securities  and U.S.  government  agency
obligations.  The Bank also held  available for sale debt and equity  securities
with a market value of $1.0 million and $19.3 million respectively, at September
30, 1997.

The  Investment  Policy of First  Federal,  which is established by the Board of
Directors,  is designed to provide and maintain liquidity, to generate favorable
return on investments without incurring undue interest rate and credit risk, and
to compliment First Federal's  lending activity.  The policy currently  provides
for investments held to maturity and investments available for sale.

The  amount  of  short-term  securities  in excess  of  regulatory  requirements
reflects   management's  strategy  to  provide  interest  rate  adjustments  for
securities  that  are  shorter  than  their  maturity.  It is the  intention  of
management to maintain a repricing structure in the Bank's investment  portfolio
that  better  matches  the  interest  rate   sensitivities  of  its  assets  and
liabilities.  However,  during periods of rapidly declining interest rates, such
investments  also  decline  at a faster  rate  than  the  yields  on  fixed-rate
investments.  Investment decisions are made within policy guidelines established
by the Board of  Directors.  Unless loan demand  increases,  the Bank intends to
maintain its investments at current levels.

Investment and Mortgage-backed  Securities  Portfolio.  The following table sets
forth the carrying value of First  Federal's  investment  securities  portfolio,
short-term  investments,  FHLB stock, and mortgage-backed and related securities
at the dated indicated.  At September 30, 1997, the market value of the debt and
equity  securities  portfolio  (including  securities  available  for  sale) and
mortgage-backed  and related  securities  portfolio  (including  mortgage-backed
securities available for sale) was $57.4 and $54.2 million, respectively.

<TABLE>
<CAPTION>

                                                                           September 30,
                                                          -------------------------------------------------
                                                               1997             1996                1995
                                                          ------------      ------------        -----------
                                                                         (In Thousands)
<S>                                                        <C>              <C>                 <C>      
Investment securities:
   Debt securities                                         $  37,876        $   44,349          $  40,914
   Debt securities available for sale                          1,000                 -                  -
   Corporate Notes and Bonds                                       -                 -              1,000
   FHLB Stock                                                  6,692             5,736              3,692
   Equity securities available for sale (1)                   12,619            12,495             12,473
                                                           ----------       -----------         ----------
Total investment securities                                   58,187            62,580             58,079
Interest-bearing deposits                                      3,645             9,392             12,448
Federal funds sold                                                 -                 -                  -
Mortgage-backed and related securities:
   Mortgage-backed and related securities (2)                 38,539            38,557             37,110
   Mortgage-backed and related securities
       available for sale                                     16,699            16,336             16,141
                                                           ----------       -----------         ----------
Total mortgage-backed and related securities                  55,238            54,893             53,251
                                                           ----------       -----------         ----------
Total investments                                          $ 117,070        $  126,865          $ 123,778
                                                           ==========       ===========         ==========
</TABLE>

- -------------------------------------------------------
(1)  Consists of Federated ARMS Fund and preferred stock
(2)  Includes  $38.5  million,  $38.4  million and $37.0 million of REMICs as of
     September 30, 1997, 1996, and 1995, respectively.


<PAGE>


The  following  table sets forth  certain  information  regarding  the  carrying
values,  weighted  average  yields  and  maturities  of  the  Bank's  investment
portfolio at September 30, 1997.

<TABLE>
<CAPTION>
                                                                  September 30, 1997
                          --------------------------------------------------------------------

                                 Adjustable         One Year or Less      One to Five Years   
                          ---------------------   --------------------   -------------------- 
                            Carrying    Average   Carrying    Average    Carrying    Average  
                             Value       Yield      Value      Yield       Value      Yield   
                             -----       -----      -----      -----       -----      -----   
                                                (Dollars in Thousands)
<S>                        <C>            <C>     <C>           <C>      <C>           <C>    
U. S. Government 
  and Federal Agency 
  Obligations held to 
  maturity                 $       -         - %  $  2,500      6.59 %   $ 11,071      5.54 % 
Federal Agency 
  Obligations
  available for sale               -         -           -         -        1,000      6.56   
Equity Securities 
  available for sale          12,619      5.87           -         -            -         -   
FHLB Stock                       N/A       N/A         N/A       N/A          N/A       N/A   
Mortgage-backed 
  and related
  securities 
  held to maturity            38,539      5.99           -         -            -         -   
Mortgage-backed and 
  related securities 
  available for sale          16,699      6.03           -         -            -         -   
Interest-bearing deposits      3,645      5.31           -         -            -         -   
                          -----------            ----------             ----------            
       Total               $  71,502      5.94 %  $  2,500      6.59 %   $ 12,071      5.54   
                          ===========            ==========             ==========            
</TABLE>



<TABLE>
<CAPTION>
                                                  September 30, 1997
                          -----------------------------------------------------------------------------------

                              Five to Ten Years    More than Ten Years       Total Investment Securities
                            --------------------   --------------------  -------------------------------------
                             Carrying   Average     Carrying   Average     Carrying    Average        Market
                               Value     Yield        Value     Yield        Value      Yield         Value
                               -----     -----        -----     -----        -----      -----         -----
                                                    Dollars in Thousands)
<S>                         <C>           <C>      <C>           <C>     <C>             <C>       <C>      
U. S. Government 
  and Federal Agency 
  Obligations held to 
  maturity                  $ 13,095      5.34 %   $ 11,210      6.59 %  $   37,876      5.87 %    $  37,065
Federal Agency 
  Obligations
  available for sale               -         -            -         -         1,000      6.56          1,000
Equity Securities 
  available for sale               -         -            -         -        12,619      5.87         12,619
FHLB Stock                       N/A       N/A          N/A       N/A         6,692      7.00          6,692
Mortgage-backed 
  and related
  securities 
  held to maturity                 -         -            -         -        38,539      5.99         37,535
Mortgage-backed and 
  related securities 
  available for sale               -         -            -         -        16,699      6.03         16,699
Interest-bearing deposits          -         -            -         -         3,645      5.31          3,645
                           ----------             ----------            ------------          ---------------
       Total                $ 13,095      5.34 %   $ 11,210      6.59 %  $  117,070      5.98 %    $ 115,255
                           ==========             ==========            ============              ===========
</TABLE>




<PAGE>


Deposits and Other Sources of Funds

General.  Deposits are the major source of First Federal's funds for lending and
other investment purposes. In addition to deposits,  the Bank derives funds from
loan and mortgage-backed  securities principal payments,  interest on investment
securities,  proceeds  from  the  maturity  of  mortgage-backed  securities  and
investment  securities  and  borrowings.  Loan  and  mortgage-backed  securities
payments are a relatively  stable  source of funds,  while  deposit  inflows are
significantly  influenced by general interest rates and money market conditions.
Borrowings may be used on a short-term basis to compensate for reductions in the
availability of funds from other sources. They also may be used on a longer-term
basis for general business purposes.

Deposits. First Federal offers a wide variety of deposit accounts. It constantly
strives to meet consumers' needs by offering new products.  This, in addition to
interest  rate  risk  management  and  asset/liability  ratios,  is  taken  into
consideration  prior to  offering  new  products.  Deposit  account  terms vary,
primarily as to the required minimum balance amount, the amount of time that the
funds must remain on deposit and the applicable interest rate.

First  Federal's  current  deposit  products  include  regular  savings,  demand
deposits,  NOW, money market and  certificates  of deposit  accounts  ranging in
terms from ninety-one days to five years including  certificates of deposit with
negotiable   interest   rates  and   balances  in  excess  of  $100,000   (jumbo
certificates),  and  Individual  Retirement  Accounts  (IRAs).  All checking and
savings  accounts are eligible for an Express Teller ATM card.  This card can be
used at any Express  Teller,  Fastbank,  or Instant  Cash ATM in  Minnesota  and
surrounding  states.  With the addition of the Plus and Cirrus network automated
banking system, First Federal's Express Teller ATM card can be used at thousands
of ATM locations throughout the United States and the world.

Deposits are obtained  primarily  from  residents in the  Minnesota  counties of
McLeod, Dakota, Meeker, Sibley, Carver, Wright, Benton,  Sherburne,  Stearns and
Washington.  First Federal  attracts deposit accounts by offering a wide variety
of products,  competitive  interest rates, and convenient  locations and service
hours. The Bank uses traditional methods of advertising to attract new customers
and deposits, including radio and print media advertising.

First Federal pays interest on its deposits which are competitive in its market.
Interest  rates on  deposits  are set  weekly,  based on a  number  of  factors,
including:  (1) the previous  week's  deposit  flow;  (2) a current  survey of a
selected group of  competitors'  rates for similar  products;  (3) external data
which may  influence  interest  rates;  (4)  investment  opportunities  and loan
demand; and (5) scheduled maturities.

The  following  table shows the amounts of First  Federal's  deposits by type of
account at the dates indicated.
<TABLE>
<CAPTION>

                                                                                        September 30,
                                                                           --------------------------------------
                                                                                 1997         1996        1995
                                                                           --------------------------------------
                                                                                         (In Thousands)
<S>                                                                          <C>          <C>         <C>       
NOW Accounts                                                                 $   24,740   $   22,416  $   23,892
Commercial Demand                                                                 3,319        5,185       3,446
Savings Accounts                                                                 47,847       48,334      48,027
                                                                           --------------------------------------
                                                                                 75,906       75,935      75,365
                                                                           --------------------------------------
Certificates of Deposit:
   Under 3.00%
                                                                                      -            -         477
   3.00 to 4.00%                                                                  4,204          422       2,406
   4.01 to 5.00%                                                                 14,796       28,155      23,061
   5.01 to 6.00%                                                                 50,460       64,367      26,109
   6.01 to 7.00%                                                                 56,604       13,693      37,079
   7.01 to 8.00%                                                                      -        6,502       1,978
   8.01% and over                                                                 6,276            -       5,041
                                                                           --------------------------------------
                                                                                132,340      113,139      96,151
                                                                          --------------------------------------
                 Total deposits                                               $ 208,246    $ 189,074   $ 171,516
                                                                           ======================================
</TABLE>





<PAGE>
The  following  table sets forth the amount and  maturities  of time deposits at
September 30, 1997.
<TABLE>
<CAPTION>
                                                                           Amount Due
                                                 ----------------------------------------------------------------
                                                  Less than      1 - 2        2 - 3     Greater than
                                                   One Year      Years         Years      3 years       Total
                                                 ----------------------------------------------------------------
                                                                          (In Thousands)
<S>                                                <C>            <C>        <C>            <C>        <C>      
Interest Rate
2.01 - 4.00%                                       $    3,831     $    373   $        -     $      -   $   4,204
4.01 - 6.00%                                           44,851       15,002        4,504          899      65,256
6.01 - 8.00%                                           23,273       21,850       10,935          546      56,604
Over 8.00%                                              3,684        1,468          969          155       6,276
                                                 ----------------------------------------------------------------
                                                   $   75,639     $ 38,693   $   16,408     $  1,600   $ 132,340
                                                 ================================================================
</TABLE>
The following table  indicates the amount of the Bank's  certificates of deposit
of $100,000 or more by time remaining until maturity as of September 30, 1997.

                                                 Certificates
                                                      of
Maturity Period                                    Deposits
                                                 -------------
                                                 (In Thousands)
Within three months                                   $ 3,234
Three through six months                                5,687
Six through twelve months                              15,109
Over twelve months                                      6,908
                                                 -------------
                                                   $   30,938
                                                 =============

Borrowings. Savings deposits are the primary source of funds for First Federal's
lending and investment  activities and for its general  business  purposes.  The
Bank, if the need arises,  may rely upon advances from the FHLB of Des Moines to
supplement  its  supply  of  lendable  funds  and  to  meet  deposit  withdrawal
requirements.  Advances  from the FHLB of Des  Moines are  typically  secured by
First Federal's  stock in the FHLB and a portion of First Federal's  residential
mortgage loans and other assets (principally securities which are obligations of
or guaranteed by the U.S. Government).  First Federal has an Open Line of Credit
("LOC") in the amount of $25.0 million with the FHLB,  which had an  outstanding
balance of $8.0 million.  The LOC requires an annual review and a commitment fee
of 0.05%.  The LOC is reviewed for renewal  annually.  The LOC is  maintained in
order to help meet on-going liquidity and cash flow needs of First Federal.

Advances have been  utilized when adequate  spreads can be obtained and the risk
(credit risk, interest rate risk, and market risk) in the transaction minimized.
Advances have been used to purchased  mortgage-backed and related securities and
to purchase single family  residential  mortgages  originated by other financial
institutions within the state of Minnesota.

The  following  table  sets forth  certain  information  as to the  Bank's  FHLB
advances at the date indicated.

                                As of and for the Years Ended
                                        September 30,
                            --------------------------------------
                               1997         1996         1995
                            --------------------------------------
                                    (Dollars in Thousands)
Maximum balance               $ 133,839   $  114,693   $   73,807
Average balance                 120,093       90,408       52,688
Balance at end of period        133,817      114,693       73,807
Weighted average rate:
     at end of period              5.83%        5.88%        5.82%
     during the period             5.83%        5.91%        5.16%

It is First  Federal's  policy to fund loan demand and investment  opportunities
out of  current  loan  and  mortgage-backed  securities  repayments,  investment
maturities  and new  deposits.  However,  the Bank has utilized FHLB advances to
supplement  these  sources.  This policy may change in the future as  investment
opportunities are presented or loan demand increases.

Subsidiary Activity

First Federal is permitted to invest up to 2% of its assets in the capital stock
of,  in  secured  or  unsecured  loans  to,  subsidiary  corporations,  with  an
additional  investment  of 1% of  assets  when  such  additional  investment  is
utilized primarily for community
                                       13
<PAGE>
development  purposes.  Under such limitations,  as of September 30, 1997, First
Federal was authorized to invest up to  approximately  $7.7 million in the stock
of service  corporations  (based upon the 2% limitation).  First Federal has one
wholly-owned  subsidiary,  Firstate Services, Inc. ("FSI"). FSI was incorporated
in the State of Minnesota  in August,  1983,  and is engaged in the sale,  on an
agency basis,  of mutual funds,  annuities and life,  credit life and disability
insurance  products.  As of  September  30,  1997,  the net book  value of First
Federal's  investment in stock,  unsecured  loans,  and conforming  loans in its
subsidiary was $151,977.  For the fiscal year ended  September 30, 1997, FSI had
net income of $22,081.

Personnel

As of  September  30,1997,  First  Federal  had 70  full-time  employees  and 42
part-time  employees,  representing a total of 90.0 full-time  equivalents.  The
employees  are not  represented  by a  collective  bargaining  agreement.  First
Federal believes its relationship with its employees is satisfactory.

Competition

First Federal faces strong  competition in its  attraction of savings  deposits,
which are its primary source of funding for lending,  and in the  origination of
real  estate  loans.  The Bank's  competition  for  savings  deposits  and loans
historically  has come from other  savings  institutions  and  commercial  banks
located in First  Federal's  market area.  However,  in recent  years,  mortgage
bankers have captured a larger share of the mortgage market. The size and number
of mortgage  bankers,  as well as their  decreased  costs due to less regulatory
oversight, has contributed to their growth. First Federal also faces competition
for investor funds from credit unions, investment firms and insurance companies.

First Federal competes for loans and deposits by charging  competitive  interest
rates and loan fees, remaining efficient, marketing aggressively and providing a
wide range of services  to its  customers.  First  Federal  offers all  consumer
banking services such as checking accounts, certificates of deposits, retirement
accounts,  consumer and mortgage loans and ancillary services such as convenient
offices  and  drive-up  facilities,  automated  teller  machines  and  overdraft
protection.

Bank Regulation

General
First Federal is a federally  chartered savings bank and a member of the FHLB of
Des Moines.  First Federal's  deposits are insured by the FDIC through the SAIF.
First Federal is subject to  examination  and regulation by the OTS and the FDIC
with  respect  to most of its  business  activities,  including,  among  others,
lending activities,  capital standards,  general investment  authority,  deposit
taking  and  borrowing  authority,  mergers  and  other  business  combinations,
establishment  of branch  offices,  and  permitted  subsidiary  investments  and
activities.  The OTS's operations,  including examination activities, are funded
by assessments levied on its regulated institutions.

First Federal is further subject to regulations of the Board of Governors of the
Federal  Reserve  System  (the  "Federal  Reserve  Board")  concerning  reserves
required to be maintained against deposits and certain other matters.  Financial
institutions,   including  the  Bank,   may  also  be  subject,   under  certain
circumstances,  to potential  liability  under various  statutes and regulations
applicable to property  owners  generally,  including  statutes and  regulations
relating to the  environmental  condition of real  property and the  remediation
thereof.

The  descriptions of the statutes and regulations  applicable to the Company and
First Federal set forth below and elsewhere herein do not purport to be complete
descriptions  of such statutes and  regulations and their effects on the Company
and First  Federal.  Such  descriptions  also do not purport to  identify  every
statute and regulation that may apply to the Company or the Bank.

The  FDIC  may  terminate  the  deposit  insurance  of  any  insured  depository
institution if the FDIC  determines,  after a hearing,  that the institution has
engaged  or is  engaging  in unsafe  or  unsound  practices,  is in an unsafe or
unsound  condition to continue  operations or has violated any  applicable  law,
regulation  or order  or any  condition  imposed  in  writing  by the  FDIC.  In
addition, FDIC regulations provide that any insured institution that falls below
a  2%  minimum  leverage  ratio  will  be  subject  to  FDIC  deposit  insurance
termination  proceedings  unless it has submitted,  and is in compliance with, a
capital plan with its primary federal  regulator and the FDIC. The FDIC may also
suspend  deposit  insurance  temporarily  during  the  hearing  process  if  the
institution has no tangible capital.

Federal Home Loan Bank System
As a member of the FHLB System,  First  Federal is required to own capital stock
in its regional FHLB, the FHLB of Des Moines, in an amount at least equal to the
greater  of 1% of the  aggregate  principal  amount  of its  unpaid  residential
mortgage loans,  home purchase  contracts and similar  obligations at the end of
each year,  or 5% of its  outstanding  borrowings  from the FHLB of Des  Moines.
First Federal was in  compliance  with this  requirement,  with an investment of
$6.7 million in FHLB of Des Moines stock at September 30, 1997.

                                       14
<PAGE>
The FHLB of Des  Moines  serves  as a reserve  or  central  bank for the  member
institutions within its assigned region, the Eighth FHLB District.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes  advances to members in  accordance  with  policies  and
procedures  established  by the Federal  Housing  Finance Board and the Board of
Directors of the FHLB of Des Moines.

Current law requires each FHLB to transfer a certain portion of its reserves and
undivided profits to the Resolution Funding Corporation ("REFCORP"),  the entity
established  to raise  funds  to  resolve  troubled  thrift  cases,  to fund the
principal  and a portion of the  interest  on bonds  issued by the  REFCORP  and
certain other obligations.  In addition, each FHLB is required to transfer 5% of
its annual net earnings to fund certain affordable housing programs. That amount
is  scheduled  to  increase to at least 10% of its annual net income in 1996 and
subsequent years. As a result of these requirements and other factors,  the FHLB
of Des Moines has experienced  reduced  earnings since these  provisions  became
effective  in 1989.  It is  anticipated  that this may  continue  and that First
Federal will continue to receive a reduced level of dividends on its FHLB of Des
Moines stock in future  periods.  During 1997,  1996,  and 1995,  First  Federal
recorded dividend income of $417,929, $328,853, and $177,660,  respectively,  on
its FHLB of Des Moines stock.

Insurance of Accounts
The FDIC administers two separate deposit insurance funds.  Generally,  the Bank
Insurance Fund (the "BIF") insures the deposits of commercial banks and the SAIF
insures the deposits of savings institutions. The FDIC is authorized to increase
deposit  insurance  premiums if it determines  such increases are appropriate to
maintain the reserves of either the SAIF or BIF or to fund the administration of
the  FDIC.  In  addition,  the  FDIC is  authorized  to levy  emergency  special
assessments on BIF and SAIF members.

Community Reinvestment Act. The Community Reinvestment Act ("CRA") requires each
savings  institution,  as well as commercial banks and certain other lenders, to
identify the  communities  served by the institution and assess the credit needs
of those  communities.  The CRA also requires the OTS to assess an institution's
performance in meeting the credit needs of its identified communities as part of
its  examination  of  the  institution,   and  to  take  such  assessments  into
consideration in reviewing  applications  with respect to branches,  mergers and
other business combinations,  and savings and loan holding company acquisitions.
An  unsatisfactory  CRA rating may be the basis for denying such an  application
and community groups have  successfully  protested  applications on CRA grounds.
The OTS assigns CRA ratings of "outstanding,  satisfactory,  need to improve, or
substantial  noncompliance".  First Federal was rated  "outstanding" in its last
CRA examination in May, 1996.

Regulatory Capital  Requirement.  The following table reflects,  in both dollars
and ratios,  First  Federal's  regulatory  capital  position as of September 30,
1997, as well as the requirements at that date.
<TABLE>
<CAPTION>
                                              First Federal fsb            Required
                                              regulatory capital           minimum         Excess
                                       ---------------------------------  regulatory     regulatory
                                          Amount        Percent (1)        capital        capital
                                       ---------------------------------------------------------------
                                                           (Dollars in Thousands)
<S>                                         <C>                  <C>           <C>           <C>     
Tangible capital                            $ 38,608             10.06%        $ 5,754       $ 32,854
Core capital                                  38,608             10.06%         11,509         27,099
Risk-based capital                            39,460             19.20%         16,523         22,937
</TABLE>
- ---------------------------------------
(1)  Based upon a  percentage  of  adjusted  total  assets for tangible and core
     capital and a percentage of risk-adjusted assets for risk-based capital.

Beginning  July 1, 1994,  OTS  regulated  institutions  are required to maintain
additional  risk-based  capital  equal to  one-half  of the  amount by which the
decline in its "net portfolio  value" that would result from a hypothetical  200
basis point  change (up or down,  depending on which would result in the greater
reduction  in  net  portfolio  value)  in  interest  rates  on  its  assets  and
liabilities  exceeds 2% of the estimated "economic value" of its assets. The one
exception  to  this  general  rule  is that if the  three  month  Treasury  bond
equivalent  yield falls below 4%, an institution  would measure the hypothetical
downward  change at one-half  of that  Treasury  yield.  An  institution's  "net
portfolio  value" is defined  for this  purpose as the  difference  between  the
aggregate  expected  future cash  inflows from an  institution's  assets and the
aggregate expected cash outflows on its liabilities,  plus the net expected cash
flows from  existing  off-balance  sheet  contract,  each  discounted to present
value. The estimated  "economic value" of an institution's  assets is defined as
the discounted present value of the estimated future cash flows from its assets.
Both the "net portfolio value" and the "economic value" include, as specified in
the regulation,  the book value of assets and liabilities  that are not interest
rate sensitive.  The OTS has stated that implementation of this amendment to its
regulations   will  require   additional   capital  to  be  maintained  only  by
institutions  having "above normal"  interest rate risk. Based on the assets and

                                       15
<PAGE>

liabilities  comprising First Federal's  statement of financial  condition as of
September 30, 1997, there was no additional increase required in First Federal's
minimum capital requirement.

Prompt Corrective Action. The Federal Deposit Insurance Corporation  Improvement
Act of 1989  ("FDICIA"),  among  other  things,  established  a system of prompt
corrective action to resolve problems of  undercapitalized  institutions.  Under
this system,  the banking  regulators  are required to take certain  supervisory
actions  against  undercapitalized  institutions,  the severity of which depends
upon the  institution's  degree of  capitalization.  Under  the OTS  final  rule
implementing the prompt  corrective action  provisions,  an institution shall be
deemed to be (i) "well  capitalized" if it has total risk-based capital of 10.0%
or more,  has a Tier I  risk-based  capital  ratio (core or leverage  capital to
risk-weighted  assets) of 6.0% or more,  has a leverage  capital of 5.0% or more
and is not subject to any order or final capital  directive to meet and maintain
a specific capital level for any capital measure, (ii) "adequately  capitalized"
if it has a total  risk-based  capital ratio of 8.0% or more,  Tier I risk-based
ratio of 4.0% or more and a leverage  capital  ratio of 4.0% or more (3.0% under
certain  circumstances)  and does not meet the  definition of well  capitalized,
(iii) "undercapitalized" if it has a total risk-based capital ratio that is less
than  6.0%,  a Tier I  risk-based  capital  ratio  that is less  than  4.0% or a
leverage  capital ratio that is less than 4.0% (3.0% in certain  circumstances),
(iv) "significantly undercapitalized" if it has a total risk-based capital ratio
that is less than 6.0%, a Tier I risk-based capital ratio that is less than 3.0%
or a  leverage  capital  ratio  that  is less  than  3.0%  and  (v)  "critically
undercapitalized"  if it has a ratio of tangible  equity to total assets that is
equal to or less than 2.0%. In addition, under certain circumstances,  a federal
banking  agency may  reclassify a well  capitalized  institution  as  adequately
capitalized  and  may  require  an  adequately  capitalized  institution  or  an
undercapitalized institution to comply with supervisory actions as if it were in
the next lower category  (except that the OTS may not reclassify a significantly
undercapitalized institution as critically  undercapitalized).  At September 30,
1997 First Federal was a "well capitalized institution" as defined in the prompt
corrective  action  regulations  and as  such  is  not  subject  to  any  prompt
corrective action measures.

Dividend and Other Capital Distribution Limitations. OTS regulations require the
Bank to give the OTS 30 days  advance  notice  of any  proposed  declaration  of
dividends  to the  Holding  Company,  and the OTS has the  authority  under  its
supervisory  powers to prohibit the payment of dividends to the Holding Company.
In  addition,  the Bank may not  declare or pay a cash  dividend  on its capital
stock if the effect  thereof  would be to reduce the  regulatory  capital of the
Bank  below the amount  required  for the  liquidation  account  established  in
connection with its Conversion.

OTS regulations  impose  limitations  upon all capital  distributions by savings
institutions,  such as cash  dividends,  payments  to  repurchase  or  otherwise
acquire  its  shares,  payments  to  shareholders  of another  institution  in a
cash-out  merger  and other  distributions  charged  against  capital.  The rule
establishes  three tiers of  institutions,  based primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without approval of the
OTS, make capital  distributions  during a calendar year equal to the greater of
(i) 100% of its net income to date during the calendar year plus the amount that
would reduce by one-half its "surplus  capital  ratio" (the excess  capital over
its fully phased-in capital requirements) at the beginning of the calendar year,
or (ii) 75% of its net income  over the most  recent four  quarter  period.  Any
additional  capital   distributions   require  prior  regulatory  approval.   An
institution  is further  limited in its ability to pay  dividends as its capital
levels  decrease  below its  regulatory  requirement.  As of September 30, 1997,
First Federal was a Tier 1 institution.

The OTS retains the  authority  to prohibit any capital  distribution  otherwise
authorized  under  the  regulation  if  the  OTS  determines  that  the  capital
distribution would constitute an unsafe or unsound practice. The regulation also
states that the capital  distribution  limitations  apply to direct and indirect
distributions  to  affiliates,  including  those  occurring in  connection  with
corporate reorganizations.

Qualified  Thrift Lender Test.  The Home Owners' Loan Act, as amended  ("HOLA"),
requires savings institutions to meet a Qualified Thrift Lender ("QTL") test. If
an institution  maintains an appropriate  level of Qualified Thrift  Investments
(primarily   residential   mortgages   and   related   investments,    including
mortgage-backed  securities) ("QTIs") on a monthly basis in nine out of every 12
months  and  otherwise  qualifies  as a QTL,  it will  continue  to  enjoy  full
borrowing  privileges  from the FHLB of Des Moines.  The required  percentage of
QTIs is 65% of portfolio assets (defined as all assets minus intangible  assets,
property used by the  institution  in conducting  its business and liquid assets
equal to 10% of total  assets).  Certain  assets  are  subject  to a  percentage
limitation of 20% of portfolio  assets.  In addition,  savings  associations may
include shares of stock of the FHLBs,  FNMA and FHLMC as qualifying  QTIs. As of
September 30, 1997,  First Federal was in  compliance  with its QTL  requirement
with 90.9% of assets invested in QTIs.

Loans-to-One Borrower.  See "Lending Activities -- Loans-to-One Borrower."

Transactions  with  Affiliates.  Generally,  restrictions on  transactions  with
affiliates  require  that  transactions  between  a savings  association  or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  Bank as
comparable  transactions  with  non-affiliates.  In  addition,  certain of these
transactions  are restricted to an aggregate  percentage of the Bank's  capital;
collateral  in  specified  amounts  must  usually be provided by  affiliates  to
receive loans from the Bank.  Affiliates of the Bank include the 

                                       16
<PAGE>
Company and any company  which would be under common  control with the Bank.  In
addition,  a  savings  association  may not  lend to any  affiliate  engaged  in
activities not  permissible for a bank holding company or acquire the securities
of any affiliate which is not a subsidiary.  The OTS has the discretion to treat
subsidiaries of savings associations as affiliates on a case-by-case basis.

Branching by Federal  Associations.  Effective May 11, 1992, the OTS amended its
Policy  Statement  on  Branching  by  Federal  Savings  Associations  to  permit
interstate  branching  to  the  full  extent  permitted  by  statute  (which  is
essentially  unlimited).  This  permits  savings  associations  with  interstate
networks to  diversify  their loan  portfolios  and lines of  business.  The OTS
authority  preempts any state law  purporting  to regulate  branching by federal
associations.  However,  the OTS will  evaluate a branch's  record of compliance
with the CRA.  A poor CRA  record  may be the  basis for  denial of a  branching
application.

Federal  Reserve  System.  The Federal  Reserve  Board  requires all  depository
institutions  to maintain  non-interest  bearing  reserves at  specified  levels
against  their  transaction  accounts  (primarily  checking,  NOW and  Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements  imposed by the Federal Reserve Board may be used
to satisfy the liquidity  requirements that are imposed by the OTS. At September
30, 1997, the Bank was in compliance with all applicable requirements.

Savings  associations  have  authority  to borrow from the Federal  Reserve Bank
"discount  window,"  but  Federal  Reserve  policy  generally  requires  savings
associations  to exhaust all other  sources  before  borrowing  from the Federal
Reserve System.

Holding Company Regulation

General.  The Company is registered  with the OTS as a unitary  savings and loan
holding  company.  As such, the Company is required to register and file reports
with the OTS and is  subject  to  regulation  and  examination  by the  OTS.  In
addition, the OTS has enforcement authority over the Company and its non-savings
association subsidiaries, should such subsidiaries be formed, which also permits
the OTS to restrict or prohibit  activities  that are determined to be a serious
risk to the subsidiary  savings  association.  This  regulation and oversight is
intended  primarily for the protection of the depositors of the Bank and not for
the benefit of stockholders of the Company. The Company also is required to file
certain  reports with, and otherwise  comply with, the rules and  regulations of
the Securities and Exchange Commission ("SEC").

QTL Test. As a unitary savings and loan holding company,  the Company  generally
is not subject to activity  restrictions,  provided the Bank  satisfies  the QTL
test.  If the  Company  acquires  control of another  savings  association  as a
separate  subsidiary,  it  would  become a  multiple  savings  and loan  holding
company,  and the activities of the Company and any subsidiaries (other than the
Bank or any other  SAIF-insured  savings  association)  would become  subject to
restrictions applicable to bank holding companies unless such other associations
each also qualify as a QTL and were acquired in a supervisory acquisition.

Restrictions  on  Acquisitions.  The Company must obtain  approval  from the OTS
before acquiring control of any SAIF-insured association.  Such acquisitions are
generally  prohibited  if they  result in a multiple  savings  and loan  holding
company controlling savings associations in more than one state.  However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

Federal law generally  provides that no "person,"  acting directly or indirectly
or through or in concert with one or more other persons,  may acquire "control,"
as that term is defined  in OTS  regulations,  of a  federally  insured  savings
institution  without  giving  at least 60 days'  written  notice  to the OTS and
providing the OTS an opportunity to disapprove  the proposed  acquisition.  Such
acquisitions  of control may be  disapproved  if it is  determined,  among other
things, that (a) the acquisition would substantially lessen competition; (b) the
financial  condition of the  acquiring  person might  jeopardize  the  financial
stability  of  the  savings   institution  or  prejudice  the  interest  of  its
depositors;  or (c) the  competency,  experience  or integrity of the  acquiring
person or the proposed  management  personnel  indicates that it would not be in
the  interest  of the  depositors  or the public to permit the  acquisitions  of
control by such person.

Subject to appropriate  regulatory approvals, a bank holding company can acquire
control of a savings association,  and it controls a savings association,  merge
or consolidate  the assets and liabilities of the savings  association  with, or
transfer assets and liabilities to, any subsidiary bank which is a member of the
BIF with the approval of the appropriate  federal banking agency and the Federal
Reserve  Board.  Generally,  federal  savings  associations  can  acquire  or be
acquired by any insured depository institution.

Federal  Securities  Law. The Company's stock held by persons who are affiliates
(generally officers,  directors,  and principal shareholders) of the Company may
not be resold  without  registration  or unless sold in accordance  with certain
sale  restrictions.  If the Company meets specified  current public  information
requirements,  each  affiliate  of the  Company  is able  to sell in the  public
market,  without  registration,  a limited  number of shares in any  three-month
period.
                                       17
<PAGE>


ITEM 2.  PROPERTIES

The Bank  operates  from its  main  office  located  at 201 Main  Street  South,
Hutchinson,  Minnesota.  The Bank owns this 20,000  square feet office  facility
which it built in 1985/86. The total investment in property and equipment at 201
Main Street South had a net book value of $1.4 million at September 30, 1997.

Additional offices, either owned or leased by the Bank, are set forth below with
information  regarding  net book value of the  premises  and  equipment  at such
facilities at September 30, 1997.
<TABLE>
<CAPTION>
                                     Year
                                  Acquired or            Net Book
                                  Date Lease             Value at                 Square
Location                            Expires         September 30, 1997           Footage
- --------------------------     -----------------------------------------------------------------
                                                  (Dollars in thousands)
<S>                                  <C>                   <C>                     <C>  
14994 Glazier Avenue
Apple Valley, MN  55124              1989                  $290                    3,000

19 Central Avenue
Buffalo, MN  55313                   1973                    88                    1,800

1002 Greeley Avenue
Glencoe, MN  55336                   1998 (1)                22                    1,100

1320 South Frontage Road
Hastings, MN  55033                  1984                   664                   15,000

905 Highway 15 South,
Frontage Road
Hutchinson, MN  55350                1980                   162                    1,400

6505 Cahill Avenue
Inver Grove Heights, MN  55075       1979                   217                    3,000

501 North Sibley Avenue
Litchfield, MN  55355                1978                   180                    2,400

200 East Frontage Road,
Highway 5
Waconia, MN  55387                   1985                   225                    2,400

122 East Second Street
Winthrop, MN  55396                  1998 (2)                12                      950
 
113 Waite Avenue South
Waite Park, MN  56387                1998 (3)                46                      550
</TABLE>

(1)   One year lease  expires in April,  1998 with option to renew for one  year
      terms thereafter. The Bank expects to renew the lease.
(2)   Lease expires in July, 1998 with option to renew for one year  terms.  The
      Bank expects to renew the lease.
(3)   Lease expires in September, 1998 with options to renew for five year terms


The Bank leases  approximately  5,713  square feet of the  property in Hastings,
Minnesota to various  tenants under three year  operating  leases.  These leases
expire  April 14, 2000 and April 30,  1999.  The annual  rents total  $39,698 in
addition to each tenant's proportionate share of the operating expenses.

                                       18
<PAGE>


ITEM 3.  LEGAL PROCEEDINGS

First  Federal,  from  time to  time,  is a party to  legal  proceedings  in the
ordinary course of business when it enforces security interests in loans made by
it. The Bank is not engaged in any legal proceedings of a material nature at the
present time.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                     PART II

ITEM 5.  MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDERS MATTERS

Information  relating to the market for  Registrant's  common equity and related
stockholder   matters  appears  under   "Corporate   Profile  and  Stock  Market
Information" in the  Registrant's  1997 Annual Report to Stockholders on page 1,
and is incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA

The  above-captioned  information appears under "Selected Financial Data" in the
Registrant's  1997 Annual Report to  Stockholders  on page 3 and is incorporated
herein by reference.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The  above-captioned  information  appears  under  Management's  Discussion  and
Analysis of Financial  Condition and Results of  Operations in the  Registrant's
1997 Annual  Report to  Stockholders  on Pages 5 through 15 and is  incorporated
herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The above  information  appears under  Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations in the  Registrant's  1997 Annual
Report  to  Stockholders  on pages 5  through  7 and is  incorporated  herein by
reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  Consolidated  Financial  Statements  of the  Company  and  its  subsidiary,
together  with the report  thereon by Bertram  Cooper & Co.,  LLP appears in the
Bank's  1997  Annual  Report  to  Stockholders  on pages 16  through  37 and are
incorporated herein by reference.

Quarterly  Results  of  Operations  on  page 38 of the  1997  Annual  Report  to
Stockholders is incorporated herein by reference.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURES

None.

                                    PART III

ITEM 10.  DIRECTORS AND OFFICERS OF THE REGISTRANT

The information contained under the section captioned  "Information with Respect
to  Nominees  for  Director,  Directors  Continuing  in  Office,  and  Executive
Officers" at pages 4 to 13 the  Registrant's  definitive proxy statement for the
Company's  Annual  Meeting of  Stockholders  to be held on January 20, 1998 (the
"Proxy Statement"), which was filed with the Commission on December 8, 1997, and
incorporated herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION

The information  relating to executive  compensation  is incorporated  herein by
reference to the Registrant's Proxy Statement at pages 9 through 13.

                                       19
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information  relating to security ownership of certain beneficial owners and
management  is  incorporated  herein  by  reference  to the  Registrant's  Proxy
Statement at pages 3 through 5.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information  relating to certain  relationships and related  transactions is
incorporated herein by reference to the Registrant's Proxy Statement at page 15.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
- -------------------------------------------------------------------------

(a)      The following documents are filed as a part of this report:

         (1)   Consolidated Financial Statements of the Bank are incorporated by
reference  to  the  following  indicated  pages  of  the  1997  Annual Report to
Stockholders.


                                                                            PAGE
                                                                            ----

           Independent Auditors' Report . . . . . . . . . . . . . . . . . . . 16
           Consolidated Statements of Financial Condition as of
                September 30, 1997 and 1996 . . . . . . . . . . . . . . . . . 17
           Consolidated Statements of Income for the Years
                Ended September 30, 1997, 1996 and 1995 . . . . . . . . . . . 18
           Consolidated Statements of Changes in Stockholders' Equity for the
                Years Ended September 30, 1997, 1996 and 1995 . . . . . . . . 19
           Consolidated Statements of Cash Flows for the Years Ended
                September 30, 1997, 1996 and 1995 . . . . . . . . . . . . . . 20
           Notes to Consolidated Financial Statements . . . . . . . . . . . . 22

                The remaining information appearing  in  the  Annual  Report  to
Stockholders  is  not  deemed  to  be  filed  as  part of this report, except as
expressly provided herein.


          (2)  All  schedules  are  omitted  because  they are not  required  or
applicable,   or  the  required   information  is  shown  in  the   consolidated
financial statements or the notes thereto.

          (3)      Exhibits
                   (a) The following exhibits are filed as part of this report.

        2.1       Plan of Conversion Merger of Hutchinson and Hastings *
        2.2       Agreement of Merger *
        3.1       Articles of Incorporation of FSF Financial Corp. *
        3.2       Bylaws of FSF Financial Corp. *
        4.0       Stock Certificate of FSF Financial Corp. *
       10.1       Form of Employment Agreement with Donald A. Glas, George B. 
                    Loban and Richard H. Burgart *
       10.2       First Federal fsb Management Stock Plan**
       10.3       FSF Financial Corp. 1995 Stock Option Plan**
       11.0       Statement regarding computation of earnings per share ***
       13.0       1997 Annual Report to Stockholders
       21.0        Subsidiary Information
       23.0       Consent of Accountant
       27.0       Financial Data Schedule ****
- ---------------------
*      Incorporated  herein  by  reference  into this document from the Exhibits
       to  Form  S-1,  Registration  Statement,   initially   filed   with   the
       Commission, on June 1, 1994, Registration No. 33-79570.
**     Incorporated herein by reference into this document from the Registrant's
       proxy statement for the Annual Meeting of Stockholders  held  on  January
       17,  1995,  and filed with the Commission on December 13, 1994.
***    See the consolidated financial  statements  of  the  registrant  in  1997
       Report to Stockholders.
****   Included with electronic filing only.


                                       20
<PAGE>


SIGNATURES

     Pursuant  to the  requirements  of  Section  13 o4 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           FSF Financial Corp.

Dated:  December 12, 1997                  By:  /s/ Donald A. Glas
                                                ------------------
                                                Donald A. Glas
                                                Co-Chair of the Board and Chief
                                                  Executive Officer
                                                (Duly Authorized Representative)

     Pursuant to the  requirement of the Securities  Exchange Act of 1934,  this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated,
<TABLE>
<CAPTION>

<S>    <C>                                                     <C>      <C>
By:    /s/ Donald A. Glas                                      By:      /s/ Richard H. Burgart
       ------------------                                               ----------------------
       Donald A. Glas                                                   Richard H. Burgart
       Co-Chair of the Board and Chief Executive Officer                Chief Financial Officer and Treasurer
       (Principal Executive Officer)                                    (Principal Financial and Accounting Officer)
                                                                        Director

Date:  December 12, 1997                                       Date:    December 12, 1997



By:    /s/ George B. Loban                                      By:     /s/ Carl O. Bretzke
       ------------------                                               ----------------------
       George B. Loban                                                  Carl O. Bretzke
       Co-Chair of the Board and President                              Director

Date:  December 12, 1997                                        Date:   December 12, 1997



By:    /s/ Sever B. Knutson                                     By:      /s/ Roger R. Stearns
       ------------------                                               ----------------------
       Sever B. Knutson                                                 Roger R. Stearns
       Director                                                         Director

Date:  December 12, 1997                                        Date:   December 12, 1997



By:    /s/ James J. Caturia                                     By:      /s/ Jerome R. Dempsey
       ------------------                                               ----------------------
       James J. Caturia                                                 Jerome R. Dempsey
       Director                                                         Director

Date:  December 12, 1997                                        Date:   December 12, 1997

</TABLE>


                                       21




                                   EXHIBIT 13

<PAGE>
                               FSF FINANCIAL CORP.
                               1997 ANNUAL REPORT

  

- --------------------------------------------------------------------------------
TABLE OF CONTENTS
- --------------------------------------------------------------------------------


Corporate Profile and Stock Market Information..............................1


Selected Financial and Other Data...........................................3


Letter to Stockholders......................................................4

Management's Discussion and Analysis of
  Financial Condition and Results of Operations.............................5


Independent Auditors' Report...............................................16


Consolidated Statements of Financial Condition.............................17


Consolidated Statements of Income..........................................18


Consolidated Statements of Changes in Stockholders' Equity.................19


Consolidated Statements of Cash Flows......................................20


Notes to Consolidated Financial Statements.................................22


Selected Quarterly Financial Data..........................................38


Office Locations...........................................................39


Corporate Information......................................................40

<PAGE>

                               FSF FINANCIAL CORP.

Corporate Profile and Related Information

FSF Financial Corp. (the "Corporation") is a Minnesota  corporation organized in
1994 at the  direction  of First  Federal fsb (the "Bank") to acquire all of the
capital stock of the Bank upon its  conversion  from the mutual to stock form of
ownership.  The Bank resulted from the merger of First Federal  Savings and Loan
Association of Hastings, Hastings,  Minnesota, with and into First State Federal
Savings and Loan Association,  Hutchinson,  Minnesota, on September 30, 1994. On
October  6,   1994,   the  Bank   completed   its   mutual-to-stock   conversion
("Conversion")  and is currently  chartered by the Office of Thrift  Supervision
("OTS") as a  federally-chartered  stock  savings  bank.  The  Corporation  is a
unitary savings and loan holding company which,  under existing laws,  generally
is not  restricted  in the types of business  activities  in which it may engage
provided   that  the  Bank   retains  a  specified   amount  of  its  assets  in
housing-related investments.

The Corporation  purchased all of the capital stock of the Bank with one-half of
the net proceeds from the Conversion.  The  Corporation  also provided a loan to
the Bank's Employee Stock Ownership Plan ("ESOP") to enable the ESOP to purchase
shares of the  Corporation's  common stock in the initial public  offering.  The
note bears an interest rate and has terms and conditions  which prevailed in the
marketplace at the time it was  originated.  The  Corporation has not engaged in
any business activities to date other than the loan to the ESOP.

The Bank  conducts its business from its main office in  Hutchinson,  Minnesota,
and ten additional  full service  offices  located in the Minnesota  counties of
McLeod,  Dakota,  Meeker,  Sibley,  Carver,  Stearns and  Wright.  The Bank also
operates ten automated teller machines  ("ATMs").  The Bank's deposits have been
federally  insured  since  1934  and are  currently  insured  up to the  maximum
allowable by the Federal Deposit Insurance Corporation (the "FDIC"). The Bank is
a  community  oriented  savings  institution  offering  a variety  of  financial
services to meet the needs of the communities it serves.

The Bank  attracts  deposits  from the  general  public and uses such  deposits,
together with  borrowings  and other funds,  primarily to originate and purchase
loans  secured  by  first  mortgages  on   owner-occupied,   one-to-four  family
residences  located  in its  market  area and to invest in  mortgage-backed  and
investment  securities.  The Bank also  originates  commercial  real  estate and
multi-family  loans,  construction  loans, and commercial  business and consumer
loans.

Stock Market Information

Since its  issuance in October  1994,  the  Corporation's  common stock has been
traded  on the  Nasdaq  National  Market.  The  daily  stock  quotation  for FSF
Financial Corp. is listed in the Nasdaq  National  Market  published in The Wall
Street  Journal,  the St Paul  Pioneer  Press and  Dispatch,  and other  leading
newspapers under the trading symbol of "FFHH".  For a listing of the stock price
as published by the Nasdaq statistical report, see "Selected Quarterly Financial
Data."


The number of  stockholders  of record of common  stock as of the record date of
December 1, 1997,  was  approximately  533.  This does not reflect the number of
persons or entities who held stock in nominee or "street"  name through  various
brokerage  firms.  At December 1, 1997,  there were 3,009,715  shares issued and
outstanding.

                                       1
<PAGE>



The following  table sets forth the  Corporation's  net income and the dividends
declared on the common stock:
                                                    Net               Dividends
                                                  Income               Declared
                                           ----------------      ---------------
                                                    (Dollars in thousands,
                                                   except per share amounts)
Quarter ended December 31, 1994
     Total                                         $ 1,069
     Per common share outstanding                     0.26                 None
Quarter ended March 31, 1995
     Total                                             565
     Per common share outstanding                     0.14                0.125
Quarter ended June 30, 1995
     Total                                             531
     Per common share outstanding                     0.14                0.125
Quarter ended September 30, 1995
     Total                                             460
     Per common share outstanding                     0.12                0.125
Quarter ended December 31, 1995
     Total                                             421
     Per common share outstanding                     0.11                0.125
Quarter ended March 31, 1996
     Total                                             460
     Per common share outstanding                     0.13                0.125
Quarter ended June 30, 1996
     Total                                             684
     Per common share outstanding                     0.21                0.125
Quarter ended September 30, 1996
     Total                                             103
     Per common share outstanding                     0.03                0.125
Quarter ended December 31, 1996
     Total                                             722
     Per common share outstanding                     0.24                0.125
Quarter ended March 31, 1997
     Total                                             725
     Per common share outstanding                     0.25                0.125
Quarter ended June 30, 1997
     Total                                             823
     Per common share outstanding                     0.29                0.125
Quarter ended September 30, 1997
     Total                                             854
     Per common share outstanding                     0.30                0.125



The Corporation's ability to pay dividends to stockholders is dependent upon the
dividends  it  receives  from the Bank.  The Bank may not  declare or pay a cash
dividend  on any of its stock if the  effect  thereof  would  cause  the  Bank's
regulatory  capital  to be  reduced  below  (1)  the  amount  required  for  the
liquidation  account  established in connection with the Bank's  conversion from
mutual to stock form, or (2) the regulatory capital  requirements imposed by the
OTS.

                                       2

<PAGE>


FSF FINANCIAL CORP.
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
SELECTED FINANCIAL AND OTHER DATA  (1)
Financial Condition (Dollars in Thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
September 30,                                            1997             1996             1995             1994             1993
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>              <C>              <C>              <C>              <C>
Total assets                                         $  388,135       $  354,636       $  304,605       $  281,467       $  217,672
Loans held for sale                                         204              443              230              729           21,576
Loans receivable, net                                   260,390          216,727          170,921          116,591           99,370
Mortgage-backed securities                               38,539           38,557           37,110           33,267           30,702
Mortgage-backed securities available for sale            16,699           16,336           16,141           16,338           16,979
Debt securities                                          37,876           44,349           41,914           22,897           28,175
Debt securities available for sale                        1,000                -                -                -                -
Equity securities available for sale                     19,311           18,231           16,165           14,172                -
Cash and cash equivalents (2)                             6,135           11,756           14,855           69,991           14,666
Savings deposits                                        208,246          189,074          171,516          156,479          164,827
Other borrowings                                        133,817          114,693           73,807           37,688           30,472
Stockholders' equity                                     43,362           47,649           57,351           20,508           19,873

Summary of Operations (Dollars in Thousands)  (3)
- ------------------------------------------------------------------------------------------------------------------------------------
Year Ended September 30,                                 1997             1996             1995             1994             1993
- ------------------------------------------------------------------------------------------------------------------------------------

Interest income                                     $    27,315      $    23,244      $    19,079      $    15,320      $    14,728
Interest expense                                         16,346           13,609            9,472            7,544            7,282
Net interest income                                      10,969            9,635            9,607            7,776            7,446
Provision for loan losses                                   120               42               24               33               47
Non-interest income                                       1,510            1,354            1,127              184            1,684
Non-interest expense (4)                                  7,130            8,178            6,966            5,964            5,339
Income before cummulative effect
     of change in accounting principle                    3,124            1,668            2,243            1,135            2,464
Net income                                                3,124            1,668            2,625            1,135            2,464

Other Selected Data
- ------------------------------------------------------------------------------------------------------------------------------------
Year Ended September 30,                                 1997             1996             1995             1994             1993
- ------------------------------------------------------------------------------------------------------------------------------------

Return on average assets before cum. eff.                  0.84%            0.69%            0.82%            0.50%            1.27%
Return on average assets after cum. eff.                   0.84%            0.69%            0.95%            0.50%            1.27%
Return on average equity before cum. eff.                  6.87%            4.25%            3.83%            5.58%           14.78%
Return on average equity after cum. eff.                   6.87%            4.25%            4.48%            5.58%           14.78%
Average equity to average assets                          12.25%           15.93%           21.31%            8.96%            8.57%
Net interest rate spread (5)                               2.54%            2.36%            2.78%            3.41%            3.73%
Non-performing assets to total assets                      0.14%            0.06%            0.12%            0.20%            0.38%
Allowance for loan losses to total loans                   0.30%            0.33%            0.41%            0.61%            0.57%
Earnings per share before cum. eff.                  $     1.06       $     0.48       $     0.57              N/A              N/A
Earnings per share after cum. eff.                   $     1.06       $     0.48       $     0.67              N/A              N/A
Cash dividends declared per share                    $     0.50       $     0.50       $    0.375              N/A              N/A
</TABLE>

- ---------------------------------------------------
(1)   The financial  statements and other selected data as of and for the period
      ended  September  30,  1993 have been  restated  to  reflect  First  State
      Federal's  merger with First Federal of Hastings,  which was accounted for
      as a pooling-of-interests.
(2)   Consists  of cash due from  banks,  interest-bearing  deposits,  and other
      investments with original maturities of less than three months.
(3)   The cumulative effect of the change in accounting for debt securities as a
      pro-forma adjustment to prior years operations would result in an increase
      in  non-interest  income  for  fiscal  1994 by $681 and net  income  would
      increase by $382.
(4)   Includes a one-time  special  assessment of $1,030,000 to recapitalize the
      SAIF for the year ended September 30, 1996.
(5)   Interest rate spread  represents the difference  between the average yield
      on  interest-earning  assets  and the  average  cost  of  interest-bearing
      liabilities

                                       3
<PAGE>








To Our Stockholders:

The year ended September 30, 1997, provided many challenges, which were met, and
many opportunities,  which were capitalized on. For our stockholders,  this year
also marked a significant  achievement for FSF Financial Corp.  stock. Our stock
price has approximately doubled since our conversion three years ago.

Earnings  per share were $1.06 for the fiscal year  compared  with $0.48 for the
1996  fiscal  year.  Stockholders'  equity,  as a  percentage  of total  assets,
decreased to 11.2% at September 30, 1997, from 13.4% at September 30, 1996. This
was  accomplished  by a  combination  of internal  growth and stock  repurchases
completed  during the year that totaled 473,884 shares.  These  repurchases have
the effect of  decreasing  stockholders'  equity while  increasing  earnings per
share for you, our stockholders.

Fiscal year 1997 saw mortgage  originations  and purchases exceed $70.7 million,
land and commercial real estate  originations  and purchases were $25.4 million,
and consumer  originations and purchases  totaled more than $31.6 million.  This
activity led to an increase in our loan portfolio of more than $50.4 million and
an increase in total assets of more than 9.4%.  Lending  will  continue to be an
important   part  of  our  asset   generation,   with  a  greater   emphasis  on
adjustable-rate  and  "prime-based"  products,  while not  compromising our risk
standards.  Our private banking department will continue to grow and we recently
hired a veteran agricultural lender.

Our  emphasis   continues  to  be  customer   service  and  increased   customer
relationships.  The  success of our  "Master  Money"  check card and  "Telephone
Banking" has provided  customers  with  increased  access to funds,  while still
continuing to provide excellent face-to-face customer service at no charge.

FSF  Financial   Corp.  is  positioned  to  meet   tomorrow's   challenges   and
opportunities.  Quality  financial  services and products,  along with dedicated
staff,  management,  and directors who recognize the  importance of customer and
stockholder  satisfaction,  will  be  the  key  ingredients  to our  growth  and
profitability.

Thank you for your confidence and support in our future success.

Sincerely,





Donald A. Glas                                                George B. Loban
Co-Chair/Chief Executive Officer                              Co-Chair/President


                                       4
<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.

General

The Corporation does not engage in any active  business.  In connection with the
conversion from the mutual to stock form of ownership,  the  Corporation  made a
loan to the  Bank's  employee  stock  ownership  plan,  from  which it  receives
interest  income.   The  Corporation  also  receives   interest  income  on  its
investments.

The  earnings of the  Corporation  depend  primarily  on the Bank's net interest
income.  Net  interest  income is affected by the  interest  rates that the Bank
receives from its loans and  investments and by the interest rates that the Bank
must pay for its  sources of funds.  The  difference  between  average  rates of
interest earned on earning assets and the average rates paid on interest bearing
liabilities is the "interest rate spread". When interest earning assets equal or
exceed  interest  bearing  liabilities,  any positive  interest rate spread will
produce net interest income.

In addition,  the Bank receives  income from service  charges and other fees and
occasionally from sales of loans and real estate owned. The Bank incurs expenses
in addition to interest  expense in the form of salaries and  benefits,  deposit
insurance,  property  operations and maintenance,  advertising and other related
business expenses.

Earnings of the Bank are  significantly  affected by  economic  and  competitive
conditions,  particularly  changes in interest  rates,  government  policies and
regulations of various regulatory authorities.

Asset/Liability Management

The Bank,  like  other  financial  institutions,  is  vulnerable  to  changes in
interest  rates  to  the  extent  that   interest-bearing   liabilities   mature
differently than  interest-earning  assets.  The lending  activities of the Bank
have   emphasized  the  origination  of  long-term  loans  secured  by  one-  to
four-family  residences,  the  majority of which have a repricing  term which is
substantially  shorter than their amortization term, and the source of funds has
been deposits and borrowings.  Having  interest-earning assets that reprice more
frequently  than  interest-bearing  liabilities  is generally  beneficial to net
interest  income  during  periods  of  increasing   interest   rates,   such  an
asset/liability  mismatch is generally  detrimental  during periods of declining
interest rates.

In an attempt to manage its  exposure to changes in interest  rates,  management
closely  monitors  interest rate risk.  Management  meets at least  quarterly to
review the interest rate risk position and projected  profitability of the Bank.
In addition,  management  reviews the Bank's  portfolio,  formulates  investment
strategies and oversees the timing and  implementation of transactions to assure
attainment of the Bank's objectives in the most effective  manner.  The Board of
Directors  reviews on a  quarterly  basis the Bank's  asset/liability  position,
including  simulations of the effect on the Bank's  capital of various  interest
rate scenarios.

Depending on the relationship  between long-term and short-term  interest rates,
market conditions and consumer  preferences,  the Bank, at times, may place more
emphasis on managing  net interest  margin than on better  matching the interest
rate  sensitivity  of its assets  and  liabilities  in an effort to enhance  net
interest  income.  Management  believes that the  increased net interest  income
resulting from a mismatch in the maturity of its assets and liability portfolios
can provide high enough returns to justify the increased  exposure to sudden and
unexpected changes in interest rates.

Management  attempts  to  reduce  the  Bank's  interest  rate risk by the way it
structures its assets and  liabilities.  The Bank sells all fixed rate mortgages
with  contractual  terms of greater than 20 years and has primarily  focused its
residential  lending programs on loans with either adjustable  interest rates or
balloon  provisions.  These loans  provide the Bank with a repricing  time frame
which is substantially shorter than the contractual term. During the 1997 fiscal
year, the Bank  originated  $24.9 million of single family  mortgage loans which
have initial fixed rates for terms of one to ten years and then adjust  annually
off a treasury  index  thereafter.  The Bank also  originated  $14.3  million of
single family  mortgage loans that have a balloon  payment due in three to seven
years.  Originations of construction and land development loans, which generally
have a  contractual  maturity of two years or less,  totaled $22.0  million.  At
September 30, 1997, $147.3 million of real estate mortgages were adjustable rate
mortgages,  balloon  mortgages,  or  construction  and land  development  loans,
representing 63% of total mortgages and 38% of total assets.

                                       5
<PAGE>
Interest  rate  sensitivity  is the result of  differences  in the  amounts  and
repricing dates of rate-sensitive assets and rate-sensitive  liabilities.  These
differences,  or interest  rate  repricing  "GAP,"  provide an indication of the
extent to which the Bank's net interest  income is affected by future changes in
interest  rates.  A GAP is considered  positive when the amount of interest rate
sensitive  assets exceeds the amount of interest rate sensitive  liabilities.  A
GAP  is  considered   negative  when  the  amount  of  interest  rate  sensitive
liabilities  exceeds interest rate sensitive assets.  During a period of falling
interest  rates,  a  negative  GAP would  tend to result in an  increase  in net
interest  income,  while a positive GAP would tend to affect net interest income
adversely.  Conversely, during a period of rising interest rates, a negative GAP
would tend to result in a decrease in net interest income,  while a positive GAP
would tend to result in an increase in net interest income.

The table that  follows  sets forth the amounts of  interest-earning  assets and
interest-bearing  liabilities  at  September  30,  1997,  which are  expected to
reprice or mature in each of the future time periods shown.

                                                Analysis of Repricing Mechanisms
<TABLE>
<CAPTION>

                                                                    Over One             Over Five
                                                      Within        to Five               to Ten          Over Ten
                                                      One Year       Years                 Years           Years          Total
                                                ----------------  ------------     ------------------ --------------   ------------
                                                                           (Dollars in Thousands)
<S>                                               <C>              <C>                <C>              <C>              <C>
Interest-earning assets:
   Mortgage loans                                 $      64,896    $   86,305         $       51,950   $      8,767     $  211,918
   Other loans                                           37,287         9,892                  2,349              -         49,528
   Investment securities                                 76,058        12,071                 13,095         15,846        117,070
                                                ----------------  ------------     ------------------ --------------   ------------
Total interest-earning assets                           178,241       108,268                 67,394         24,613        378,516
                                                ----------------  ------------     ------------------ --------------   ------------
Interest-bearing liabilities:
   Noninterest bearing deposits                               -             -                      -              -              -
   NOW and Super now accounts                            25,351             -                      -              -         25,351
   Savings accounts                                      47,847             -                      -              -         47,847
   Money market deposit accounts                          2,708             -                      -              -          2,708
   Certificates                                          75,639        55,601                  1,100              -        132,340
   Other borrowed money                                  98,400        35,417                      -              -        133,817
                                                ----------------  ------------     ------------------ --------------   ------------
Total interest-bearing liabilities                      249,945        91,018                  1,100              -        342,063
                                                ----------------  ------------     ------------------ --------------   ------------

Interest sensitivity gap                          $     (71,704)    $   17,250         $       66,294    $    24,613    $    36,453
                                                ================  ============     ================== ==============   ============

Cumulative interest sensitivity gap               $     (71,704)   $  (54,454)         $       11,840    $    36,453
                                                ================  ============     ================== ==============
Cumulative ratio of interest-earning assets
   to interest-bearing liabilities                         0.71%         0.84%                  1.03%          1.11%
                                                ================  ============     ================== ==============
Cumulative ratio of cumulative interest
   sensitivity gap to total assets.                      -18.47%       -14.03%                  3.05%          9.39%
                                                ================  ============     ================== ==============
</TABLE>

The table above indicates the time periods in which interest-earning  assets and
interest-bearing  liabilities  will mature or reprice in  accordance  with their
contractual  terms. The following  assumptions have been used in calculating the
values  in  the  table:  Adjustable-rate  and  balloon  loans  have  a  constant
prepayment  rate of 6%;  mortgages held for sale are all set to reprice in three
years or less; remaining mortgages have prepayment rates ranging from 4% to 10%;
consumer  loans have a  prepayment  rate that is constant  over time at 19%; NOW
checking,  core savings  deposits,  and money market deposits have an increasing
decay ranging from 6.0% to 30.0%.  Management utilizes its own assumptions,  and
feels that these assumptions provide a reasonable estimate of actual experience.

Certain  shortcomings  are  inherent in the method of analysis  presented in the
previous table.  For example,  although  certain assets and liabilities may have
similar maturities or periods of repricing,  they may react in different degrees
to changes in market interest  rates.  Also, the interest rates on certain types
of assets and liabilities may fluctuate in advance

                                       6

<PAGE>

of changes in market interest rates, while interest rates on other types may lag
behind  changes  in  market  rates.   Additionally,   certain  assets,  such  as
adjustable-rate mortgage loans, have features which restrict changes in interest
rates on a short-term basis over the life of the assets.  Further,  in the event
of a change in interest rate, prepayment levels and decay rates on core deposits
may deviate significantly from those assumed in calculating the table.

Market Risk Management

Market risk is the risk of loss arising from  adverse  changes in market  prices
and rates.  The Bank's market risk is comprised  primarily of interest rate risk
resulting  from its core  banking  activities  of lending  and  deposit  taking.
Interest  rate risk is the risk that  changes  in market  interest  rates  might
adversely  affect the Bank's net interest  income or the  economic  value of its
portfolio of assets,  liabilities and off-balance  sheet  contracts.  Management
continually  develops and applies  strategies to mitigate this risk.  Management
does not believe that the Bank's  primary  market risk  exposures  and how those
exposures  are managed in Fiscal 1997 have changed when compared to Fiscal 1996.
Market risk limits have been  established by the Board of Directors based on the
Bank's tolerance for risk.

The Bank  primarily  relies on its Net  Portfolio  Value  Model  (the  Model) to
measure its  susceptibility to interest rate changes.  Net portfolio value (NPV)
is defined as the present  value of  expected  cash flows from  existing  assets
minus the present  value of expected  net cash flows from  existing  liabilities
plus or minus  the  present  value of net  expected  cash  flows  from  existing
off-balance  sheet  contracts.  The Bank does not currently  own any  derivative
financial instruments whose values are determined from underlying instruments or
market  indices,  and  whose  notional  or  contractual  amounts  would  not  be
recognized in the financial statements. The Model estimates the current economic
value of each type of asset,  liability,  and  off-balance  sheet contract after
various assumed instantaneous,  parallel shifts in the Treasury yield curve both
upward and downward.

The NPV Model uses an option-based  pricing approach to value one to four family
mortgages,  mortgages  serviced by others, and firm commitments to buy, sell, or
originate  mortgages.  This approach  makes use of an interest  rate  simulation
program to generate  numerous  random  interest rate paths that, in  conjunction
with a prepayment  model, are used to estimate  mortgage cash flows.  Prepayment
options  and  interest   rate  caps  and  floors   contained  in  mortgages  and
mortgage-related  securities introduce significant uncertainty in estimating the
timing  of cash  flows  for  these  instruments  that  warrants  the use of this
sophisticated  methodology.  All other financial  instruments are valued using a
static  discounted cash flow method.  Under this approach,  the present value is
determined by discounting  the cash flows the instrument is expected to generate
by the yields currently  available to investors from an instrument of comparable
risk and duration.

The  following  table  sets forth the  present  value  estimates  of the Bank at
September 30, 1997,  as calculated by its NPV Model.  The table shows the NPV of
the Bank under rate shock scenarios of -400 basis points to +400 basis points in
increments of 100 basis points.  As market rates  increase,  the market value of
the  Bank's  large   portfolio  of  mortgage  loans  and   securities   declines
significantly  and prepayments are slow. As rates decrease,  the market value of
mortgage  loans and  securities  increase only modestly due to prepayment  risk,
periodic rate caps, and other embedded  options.  Actual changes in market value
will differ from estimated  changes set forth in this table due to various risks
and uncertainties. <TABLE> <CAPTION>
    Changes in Interest
       Rates in Basis                     Net Portfolio Change                                          NPV as % of Assets
                         -------------------------------------------------------------    ---------------------------------------
    Points (Rate Shock)     $ Amount               $ Change               Change %               NPV Ratio          Change
                         ---------------    ------------------    --------------------    ------------------    -----------------
                                                (Dollars in thousands)

<S>      <C>           <C>                         <C>                      <C>                      <C>           <C>
          +400 bp        $       30,276              (13,518)                 (30.87) %                8.42          (280) bp
          +300 bp                33,191              (10,603)                 (24.21)                  9.06          (217) bp
          +200 bp                36,390               (7,404)                 (16.91)                  9.73          (149) bp
          +100 bp                39,911               (3,883)                  (8.87)                 10.45           (77) bp
             0 bp                43,794                    -                       -                  11.22             -
          -100 bp                48,091                4,297                    9.81                  12.05            82  bp
          -200 bp                52,858                9,064                   20.70                  12.93           171  bp
          -300 bp                58,163               14,369                   32.81                  13.87           265  bp
          -400 bp                64,087               20,293                   46.34                  14.89           366  bp

</TABLE>
                                       7

<PAGE>


Average Balances

The following table sets forth information relating to the Corporation's average
yield on assets and average cost of liabilities for the periods  indicated.  The
yields and costs are  computed  by  dividing  income or  expense by the  average
balance   of   interest-earning   assets   and   interest-bearing   liabilities,
respectively,  for the periods  indicated.  Average  balances  are derived  from
month-end  balances.  Management  does not  believe  that  the use of  month-end
balances has caused any material difference in the information presented.
<TABLE>
<CAPTION>
                                                                                Years Ended September 30,
                                         -------------------------------------------------------------------------------------------
                                                           1997                           1996                        1995
                                         -------------------------------------------------------------------------------------------
                                                                  Average                        Average                     Average
                                              Average     Income/  Yield/     Average    Income/ Yield/    Average    Income/ Yield/
                                              Balance     Expense   Cost      Balance    Expense  Cost     Balance    Expense  Cost
                                         -------------------------------------------------------------------------------------------
                                                      (in thousands)                 (in thousands)              (In thousands)
<S>                                          <C>        <C>        <C>     <C>         <C>       <C>    <C>        <C>        <C>
Interest-Earning Assets
   Loans receivable (1)                       $237,475   $20,066    8.45%   $ 193,202   $16,077   8.32%  $ 142,711  $  11,221  7.86%
   Mortgage-backed securities                   55,062     3,384    6.15%      54,208     3,270   6.03%     51,984      3,504  6.74%
   Investment securities (2)                    66,734     3,865    5.79%      69,676     3,897   5.59%     70,762      4,354  6.15%
                                         ------------------------         ----------------------        ----------------------
      Total interest-earning assets           $359,271    27,315    7.60%   $ 317,086    23,244   7.33%  $ 265,457     19,079  7.19%
                                         ------------------------         ----------------------        ----------------------
Interest-Bearing Liabilities
   NOW and money market accounts              $ 27,463       389    1.42%   $  25,697       443   2.41%  $  27,923        673  2.41%
   Passbook savings                             48,381     1,524    3.15%      49,120     1,576   3.52%     47,519      1,669  3.51%
   Certificates of deposit                     127,211     7,426    5.84%     108,665     6,243   5.75%     86,518      4,411  5.10%
                                         ------------------------         ----------------------        ----------------------
      Total deposits                           203,055     9,339    4.60%     183,482     8,262   4.50%    161,960      6,753  4.17%
   FHLB advances                               120,093     7,007    5.83%      90,408     5,347   5.91%     52,688      2,719  5.16%
                                         ------------------------         ----------------------        ----------------------
      Total interest-bearing liabilities       323,148    16,346    5.06%     273,890    13,609   4.97%    214,648      9,472  4.41%
                                         ------------------------         ----------------------        ----------------------
Net Interest Income                                      $10,969                        $ 9,635                     $   9,607
                                                       ==========                     ==========                   ===========
Net Interest Rate Spread  (3)                                       2.54%                         2.36%                        2.78%
Net Interest Rate Margin  (4)                                       3.05%                         3.04%                        3.62%
Ratio of average interest-earning assets
  to average interest-bearing liabilities         1.11x                          1.16x                        1.24x
                                         ==============                   ============                      ===========
</TABLE>

(1) Average  balances  include  non-accrual  loans and loans held for sale.  (2)
Includes  interest-bearing  deposits in other  financial  institutions.  (3) Net
interest rate spread represents the difference between the average
     yield on  interest-earning  assets and the average cost of interest-bearing
     liabilities.
(4)  Net interest rate margin  represents net interest income as a percentage of
     average interest-earning assets

                                       8

The accompanying notes are an integral part of these statements.
<PAGE>



Rate/Volume Analysis

The table below sets forth  certain  information  regarding  changes in interest
income and  interest  expense of the Bank for the  periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information  is  provided  on  changes  attributable  to (1)  changes  in volume
(changes  in  average  volume  multiplied  by old  rate);  (2)  changes in rates
(changes  in rate  multiplied  by old  average  volume);  (3) total  changes  in
rate-volume.  The  combined  effects of  changes  in both  volume and rate which
cannot be separately  identified,  have been  allocated  proportionately  to the
change due to volume and the change due to rate.

<TABLE>
<CAPTION>
                                                                      Increase (Decrease) Due To
                                             -------------------------------------------------------------------------------
                                                 Rate                 Volume             Rate/Volume             Total
                                             ---------------      ---------------     ------------------     ---------------
Year Ended September 30, 1997 vs 1996:                                      (In Thousands)
<S>                                          <C>                    <C>                  <C>                   <C>
Interest income:
   Loans Receivable                          $          247         $      3,684         $           58        $      3,989
   Mortgage-backed securities                            55                   51                      8                 114
   Investment securities                                117                 (164)                    15                 (32)
                                             ---------------      ---------------     ------------------     ---------------
      Total change in interest income                   419                3,571                     81               4,071

Interest expense:
   Savings accounts                                    (813)               1,849                     41               1,077
   FHLB Borrowings                                      (70)               1,754                    (24)              1,660
                                             ---------------      ---------------     ------------------     ---------------
      Total change in interest expense                 (883)               3,603                     17               2,737
                                             ---------------      ---------------     ------------------     ---------------
Net change in net interest income            $        1,302         $        (32)        $           64               1,334
                                             ===============      ===============     ==================     ===============

Year Ended September 30, 1996 vs 1995:
Interest income:
   Loans Receivable                          $          656         $      3,968         $          232        $      4,856
   Mortgage-backed securities                          (369)                 150                    (15)               (234)
   Investment securities                               (396)                 (67)                     5                (458)
                                             ---------------      ---------------     ------------------     ---------------
      Total change in interest income                  (109)               4,051                    222               4,164

Interest expense:
   Savings accounts                                     534                  897                     78               1,509
   Other liabilities                                    395                1,947                    286               2,628
                                             ---------------      ---------------     ------------------     ---------------
      Total change in interest expense                  929                2,844                    364               4,137
                                             ---------------      ---------------     ------------------     ---------------
Net change in net interest income            $       (1,038)        $      1,207         $         (142)       $         27
                                             ===============      ===============     ==================     ===============

</TABLE>


                                       9

<PAGE>
Changes in Financial Condition

               General.  Total assets increased from $354.6 million at September
30, 1996, to $388.1  million at September 30, 1997, an increase of $33.5 million
or 9.4%. The Bank continues to experience good demand for loans and supplemented
the internal loan  originations  ($119.2  million) with purchases of other loans
($8.5  million)  that meet the  interest  rate  risk and  credit  risk  criteria
established by management.

               Securities  Available for Sale. Equity  securities  available for
sale  increased by $1.1  million  during the 1997 fiscal year as a result of the
purchase  of  additional  stock in the  Federal  Home  Loan  Bank of Des  Moines
("FHLB").  The  additional  stock  purchase  was  required  as  FHLB  borrowings
increased.  The net unrealized losses on securities available for sale decreased
from $1.1 million at September  30, 1996 to $0.6 million at September  30, 1997.
This  decrease  was  primarily  due to the market  rate of  interest  decreasing
compared to the contractual rate.

               Securities  Held to Maturity.  Debt  securities  held to maturity
decreased from $44.3 million to $37.9 million due to maturities and the exercise
of  call  options  by  issuers.  Mortgage-backed  securities  held  to  maturity
decreased  from $38.6  million to $38.5  million  during  fiscal  1997.  The net
unrealized losses on securities held to maturity  decreased from $4.3 million at
September 30, 1996 to $1.8 million at September 30, 1997.  These  decreases were
primarily  due to  the  market  rate  of  interest  decreasing  compared  to the
contractual rate.

               Loans Held for Sale.  Loans held for sale decreased from $443,000
at September 30, 1996,  to $204,000 at September 30, 1997.  The Bank had no firm
commitments to sell loans held for sale that were closed at September, 1997.

               Loans Receivable.  Loans receivable increased from $216.7 million
at September 30, 1996,  to $260.4  million at September 30, 1997, an increase of
$43.7  million or 20.2%.  The increase was  primarily  comprised of increases in
adjustable  rate  mortgages  (ARMs),   balloon   mortgages,   loans  with  short
contractual maturities (i.e., consumer, construction and land development loans)
and Home Equity Lines of Credit (HELOCs) that have an interest rate that adjusts
to the prime rate as published in the Wall Street Journal.

               Deposits.  Total deposits  increased by $19.2  million,  or 10.2%
during  the  1997  fiscal  year.  The  increase  in  deposits  can be  primarily
attributed  to an increase in  certificates  of deposit.  The  increase in total
deposits was  accompanied  by an increase in the weighted  average cost of funds
from  4.50%  to  4.60%  for  the  years  ended  September  30,  1996  and  1997,
respectively.  The increase in cost is primarily  attributable  to the change in
the composition of deposits.

               Borrowings.  In  addition to the growth in  deposits,  additional
borrowings  of $19.1  million were needed in order to fund the growth in assets.
Management  utilizes a least cost, at the margin,  approach to fund assets. As a
result,  borrowings  will be utilized as a funding  source when it provides  the
least cost, at the margin. FHLB advances are used to fund lending and investment
activities,  withdrawals  from  deposit  accounts  and other  ordinary  business
activity.

               Stockholders'  Equity.  Stockholders' equity decreased from $47.6
million at  September  30,  1996,  to $43.4  million at  September  30,  1996, a
decrease of $4.2 million.  The  Corporation  repurchased  473,884  shares of its
common stock  during the year at an average  price of $15.29,  thereby  reducing
stockholders'  equity. The repurchase of shares also reduced the total number of
shareholders. Despite the decrease in stockholders' equity, book value per share
increased from $15.50 at September 30, 1996, to $16.24 at September 30, 1997.

Comparison of Years Ended September 30, 1997 and 1996

               Net Income.  Net income increased by $1.4 million to $3.1 million
for the year ended  September  30,  1997,  from $1.7  million for the year ended
September  30,  1996.  The  increase  was  primarily  due to an  increase in net
interest  income  and  non-interest  income  and the  decrease  of  non-interest
expense.

               Interest Income.  Total interest income increased $4.1 million to
$27.3 million for the year ended  September 30, 1997, from $23.2 million for the
year ended  September  30,  1996.  Interest  income on loans  increased  by $4.0
million  from $16.1  million for the year ended  September  30,  1996,  to $20.1
million for the year ended  September  30, 1997,  as a result of a $44.3 million
increase  in the average  balance of loans  receivable  from  $193.2  million at
September 30, 1996, to $237.5  million at September 30, 1997.  Furthermore,  the
average yield  increased from 8.32% at September 30, 1996, to 8.45% at September
30, 1997.  Interest  income on  mortgage-backed  securities  increased from $3.3
million for the year ended  September  30,  1996,  to $3.4  million for the year
ended September 30, 1997. The increase was primarily the result

                                       10
<PAGE>

of an increase in average  rate from 6.03% for the 1996 fiscal year to 6.15% for
the 1997 fiscal year. The average balance of investment  securities decreased by
$3.0 million during the fiscal year and the yield increased from 5.59% to 5.79%.
The  increase  in yield for  investment  securities  was  primarily  impacted by
maturities  and  the  exercise  of  call  options  by  issuers.   The  yield  on
interest-earning  assets  increased from 7.33% for the year ended  September 30,
1996, to 7.60% for the year ended September 30, 1997.  Interest income increased
by $3.6  million  as a result of  increased  volume  during  the year  while the
changes  in rates  caused  interest  income  to  increase  by  $419,000  and the
rate/volume change increased interest income by $81,000.

               Interest  Expense.  Total  interest  expense  increased  to $16.3
million  for 1997 from $13.6  million  for 1996 as both the  average  balance of
total interest bearing liabilities and the average cost of funds increased.  The
increased cost of deposits attendant to the growth of balances was approximately
$1.8 million while the increase  associated  with a change in interest rates was
approximately  $813,000.  The cost  associated  with interest  bearing  deposits
increased  from 4.50% for the year ended  September  30, 1996,  to 4.60% for the
same period ended  September 30, 1997. The cost  associated  with borrowed funds
decreased to 5.83% for fiscal 1997 compared to 5.91% for fiscal 1996. $70,000 of
the  decrease in the cost of borrowed  funds was a result of increases in rates,
$1.8 million of the  increase  was  attributable  to the  increased  volumes and
$24,000 of the decrease was rate/volume related.

               Net Interest Income.  Net interest income increased $1.3 million.
Changes in interest  rates  caused an increase  in net  interest  income of $1.3
million,  volumes accounted for a decrease in net interest income of $32,000 and
rate/volume differences increased $64,000.

               Provision  For Loan Losses.  The allowance for losses on loans is
maintained at a level which is considered by management to be adequate to absorb
probable  losses on  existing  loans that may become  uncollectible  based on an
evaluation of the  collectibility,  prior loss experience and market conditions.
The evaluation  takes into  consideration  such factors as changes in the nature
and volume of the loan portfolio,  overall portfolio quality, review of specific
problem loans,  and current  economic  conditions that may affect the borrower's
ability to pay. The allowance for loan losses is established through a provision
for loan losses charged to expense.

The  Bank's  loan loss  provision  increased  from  $42,000  for the year  ended
September  30, 1996, to $120,000 for the year ended  September 30, 1997,  due to
the change in composition of the loan portfolio.  The Bank's  allowance for loan
losses was  $852,000  at  September  30,  1997.  The  allowance  for loan losses
represents  .30% of total  loans  outstanding  and 149% of total  non-performing
assets.  While the Bank maintains its allowance for loan losses at a level which
it considers to be adequate,  there can be no assurance  that further  additions
will not be made to the loss  allowances or that such losses will not exceed the
estimated amounts.

               Non-interest  Income.  Total  non-interest  income  increased  by
$156,000  to $1.5  million  for the year ended  September  30,  1997,  from $1.4
million for the year ended  September  30, 1996.  Gains on loans sold  increased
from  $38,000 in the 1996 fiscal year to $48,000 in the 1997  fiscal  year.  The
gains are a result of long-term  fixed-rate  mortgages  (with an amortization of
greater than 20 years) that were sold in the  secondary  market  because they do
not fit the interest rate risk profile of the Bank.  Other  service  charges and
fees decreased  from $430,000 for the year ended  September 30, 1996 to $422,000
for the year ended  September  30,  1997.  Service  charges on deposit  accounts
increased $177,000 during the periods compared as a result of an increase in the
number of accounts  affected  and to a lesser  degree by an increase in the fees
associated with deposit accounts.

               Non-interest  Expense.  Total  non-interest  expense decreased to
$7.1 million for the year ended  September  30, 1997,  from $8.2 million for the
year ended  September 30, 1996, or 13.4%.  Compensation  and benefits  increased
from $4.4 million to $4.5  million or 1.9%,  primarily  due to merit  increases.
Occupancy and equipment expense remained  unchanged.  Deposit insurance premiums
decreased  58.9%,  as a result  of the  reduction  in the SAIF  premium  and the
absence of a one-time  $1.0 million  charge to  recapitalize  the SAIF in fiscal
1996. Professional fees decreased from $249,000 for fiscal year 1996 to $235,000
for fiscal year 1997.

Historically,  date fields in computer  software  programs were programmed using
two digit characters to represent the year. Due to this practice, these software
applications,  if not corrected  prior to the year 2000, will interpret the year
as 1900 and not 2000.  As a result,  many  calculations  which  rely on the date
field  information,  such as interest,  payment or due dates and other operating
functions, will generate results which will be significantly misstated.

To  prepare  for this  event  and to  minimize  its  potential  adverse  impact,
management  has begun a process to identify  areas that will be affected by this
issue,  assess their potential impact on the operations of the Bank, monitor the
progress of third

                                       11
<PAGE>

party software  vendors in addressing this matter,  testing changes  provided by
these vendors,  and developing  contingency plans for any critical systems which
are not effectively reprogrammed.

The Bank's  material data  processing  functions are  performed  using  software
provided by a third  party  vendor.  This  company has advised its users that it
expects to resolve any potential  problems  prior to the year 2000. In addition,
this company will provide ongoing  communication  to its users to assist them in
implementing  tests of the  vendor's  software.  If this  company  is  unable to
correct  potential  problems  in time,  or if tests  should  prove the  proposed
corrections  to be  insufficient,  it is likely  that the Bank would  experience
significant data processing delays,  errors or failures.  Such delays, errors or
failures could have a significant  adverse impact on the financial condition and
results of operations of the Bank. In addition, monitoring and managing the year
2000 project will result in  additional  direct and indirect  costs to the Bank.
Direct  costs  include  potential  charges by third party  software  vendors for
product enhancements,  costs involved in testing software products for year 2000
compliance,  and any resulting costs for developing and implementing contingency
plans for critical software products which are not enhanced. Indirect costs will
principally  consist  of the time  devoted by  existing  employees  in  managing
software vendor progress,  testing enhanced  software  products and implementing
any  necessary  contingency  plans.  While  such  direct  costs  cannot  yet  be
reasonably estimated, these expenditures will be charged to expense as incurred.

               Income Tax Expense.  Income tax expense increased to $2.1 million
for the year ended  September  30,  1997,  from $1.1  million for the year ended
September  30, 1996.  The increase was  primarily  due to an increase in pre-tax
income of $2.5 million.

Comparison of Years Ended September 30, 1996 and 1995

               Net Income.  Net income decreased by $957,000 to $1.7 million for
the year  ended  September  30,  1996,  from  $2.6  million  for the year  ended
September 30, 1995.  The decrease was  primarily due to the Savings  Association
Insurance Fund (SAIF) special  assessment of $1,030,000 which was accrued for as
of September 30, 1996. Without the special  assessment,  net income for the year
ended September 30, 1996,  would have been $2.3 million,  a decrease of $344,000
compared to the year ended September 30, 1995.

               Interest Income.  Total interest income increased $4.1 million to
$23.2 million for the year ended  September 30, 1996, from $19.1 million for the
year ended  September  30,  1995.  Interest  income on loans  increased  by $4.9
million  from $11.2  million for the year ended  September  30,  1995,  to $16.1
million for the year ended  September  30, 1996,  as a result of a $50.5 million
increase  in the average  balance of loans  receivable  from  $142.7  million at
September 30, 1995, to $193.2  million at September 30, 1996.  Furthermore,  the
average yield  increased from 7.86% at September 30, 1995, to 8.32% at September
30, 1996.  Interest  income on  mortgage-backed  securities  decreased from $3.5
million for the year ended  September  30,  1995,  to $3.3  million for the year
ended  September 30, 1996.  The income  decrease was the result of a decrease in
average  rate from 6.74% for the 1995  fiscal  year to 6.03% for the 1996 fiscal
year.  The average  balance of investment  securities  decreased by $1.1 million
during the fiscal year and the yield decreased from 6.15% to 5.59%.  The decline
in yields for both mortgage  backed  securities  and  investment  securities was
primarily  impacted by the relatively low interest rate environment and the flat
yield curve that  existed  during the first six months of the fiscal  year.  The
yield on  interest-earning  assets  increased  from  7.19%  for the  year  ended
September  30, 1995, to 7.33% for the year ended  September  30, 1996.  Interest
income increased by $4.1 million as a result of increased volume during the year
while the changes in rates  caused  interest  income to decrease by $109,000 and
the rate/volume change increased interest income by $222,000.

               Interest  Expense.  Total  interest  expense  increased  to $13.6
million for 1996 from $9.5 million for 1995 as both the average balance of total
interest  bearing  liabilities  and the  average  cost of funds  increased.  The
increased cost of deposits attendant to the growth of balances was approximately
$897,000  while the  increase  associated  with a change in  interest  rates was
approximately  $534,000.  The cost  associated  with interest  bearing  deposits
increased  from 4.17% for the year ended  September  30, 1995,  to 4.50% for the
same period ended  September 30, 1996. The cost  associated  with borrowed funds
increased to 5.91% for fiscal 1996  compared to 5.16% for fiscal 1995.  $395,000
of the  increase  in the cost of  borrowed  funds was a result of  increases  in
rates,  $1.9 million of the increase was  attributable to the increased  volumes
and $286,000 was rate/volume related.

               Net Interest  Income.  Net interest income remained  unchanged at
$9.6 million. Changes in interest rates caused a decrease in net interest income
of $1.0 million,  volumes  accounted  for an increase in net interest  income of
$1.2 million and rate/volume differences were slightly less than $200,000.

                                       12
<PAGE>

               Provision  For Loan Losses.  The allowance for losses on loans is
maintained at a level which is considered by management to be adequate to absorb
probable  losses on  existing  loans that may become  uncollectible  based on an
evaluation of the  collectibility,  prior loss experience and market conditions.
The evaluation  takes into  consideration  such factors as changes in the nature
and volume of the loan portfolio,  overall portfolio quality, review of specific
problem loans,  and current  economic  conditions that may affect the borrower's
ability to pay. The allowance for loan losses is established through a provision
for loan losses charged to expense.

 The  Bank's  loan loss  provision  increased  from  $24,000  for the year ended
September 30, 1995, to $42,000 for the year ended September 30, 1996. The Bank's
allowance for loan losses was $776,000 at September 30, 1996.  The allowance for
loan  losses  represents  .36% of total  loans  outstanding  and 354.3% of total
non-performing assets. While the Bank maintains its allowance for loan losses at
a level  which it  considers  to be  adequate,  there can be no  assurance  that
further  additions  will not be made to the loss  allowances or that such losses
will not exceed the estimated amounts.

               Non-interest  Income.  Total  non-interest  income  increased  by
$227,000  to $1.4  million  for the year ended  September  30,  1996,  from $1.1
million for the year ended  September  30, 1995.  Gains on loans sold  increased
from  $6,000 in the 1995 fiscal  year to $38,000 in the 1996  fiscal  year.  The
gains are a result of long-term  fixed-rate  mortgages  (with an amortization of
greater than 20 years) that are sold in the secondary market because they do not
fit the interest rate risk profile of the Bank.  Other service  charges and fees
increased  from  $329,000 for the year ended  September 30, 1995 to $430,000 for
the year ended September 30, 1996. Service charges on deposit accounts increased
$95,000 during the periods  compared as a result of an increase in the number of
accounts  affected and to a lesser degree by an increase in the fees  associated
with deposit accounts.

               Non-interest  Expense.  Total  non-interest  expense increased to
$8.2 million for the year ended  September  30, 1996,  from $7.0 million for the
year ended September 30, 1995, or 17.4%.  Without the impact of the SAIF special
assessment,  non-interest  expense  increased  by  $181,000  or 2.6%  during the
period. Compensation and benefits increased from $4.2 million to $4.4 million or
4.8%,  primarily  due  to  merit  increases.  Occupancy  and  equipment  expense
increased  11.3% between  September 30, 1995,  and September 30, 1996,  with the
majority of the increase due to the opening of the Bank's  eleventh  location in
Waite Park,  Minnesota.  Data  processing  decreased  from $567,000 for the year
ended  September 30, 1995, to $379,000 for the year ended September 30, 1996, as
a result of cost savings realized through the integration of processing  systems
subsequent to the merger.

               Income Tax Expense.  Income tax expense decreased to $1.1 million
for the year ended  September  30,  1996,  from $1.5  million for the year ended
September  30, 1995,  or 26.6%.  The decrease was primarily due to a decrease in
pre-tax income of slightly less than $1 million.

Liquidity and Capital Resources

The liquidity of a banking institution  reflects its ability to provide funds to
meet  loan  requests,  accommodate  possible  outflows  in  deposits,  and  take
advantage  of interest  rate  market  opportunities.  Funding of loan  requests,
providing for liability  outflows,  and management of interest rate fluctuations
require a  continuous  analysis  in order to match the  maturities  of  specific
categories of short-term  loans and investments  with specific types of deposits
and borrowings. The Bank's liquidity,  represented by cash and cash equivalents,
is a product of its operating,  investing and financing activities.  The primary
sources of cash were net income and cash derived from investing activities.

Operating  activities  provided  cash of $3.8  million,  $3.0  million  and $3.6
million during the years ended September 30, 1997, 1996, and 1995, respectively.
In fiscal 1997 and 1996,  the cash flow in operating  activities  was  primarily
influenced by the changes in accrued liabilities  associated with the accrual of
the SAIF special assessment in fiscal 1996, which was paid out in fiscal 1997.

Investing activities used $39.5 million, $52.2 million, and $79.5 million during
the years ended September 30, 1997, 1996, and 1995, respectively.  During fiscal
1997 and fiscal 1996, the cash used in investing activities was primarily due to
the origination and purchase of loans and to a less extent was the result of the
purchase of securities held to maturity and  mortgage-backed  securities held to
maturity.  During  fiscal 1995,  the cash used in investing  activities  was the
result of the  purchase  of  securities  held to  maturity  and  mortgage-backed
securities  held to maturity.  The use of cash in all periods was offset in part
by maturities or the exercise of call options by the issuer of investments.

The primary  activity  of the Bank is  originating  and  purchasing  loans,  and
purchasing  investment and  mortgage-backed  securities.  During the years ended
September 30, 1997, 1996, and 1995, the Bank originated loans in the amounts of

                                       13
<PAGE>
$119.2  million,  $97.6 million and $94.7 million,  respectively.  The Bank also
purchases loans,  investment and mortgage-backed  securities to manage liquidity
and interest  rate risk,  to  supplement  local loan demand and to diversify its
loan portfolio.  Funding of loans purchased was $2.4 million,  $17.4 million and
$21.0 million for the 1997, 1996 and 1995 fiscal years, respectively.  Purchases
of  investment  and  mortgage-backed  securities  held to maturity  totaled $3.0
million,  $21.0 million,  and $26.0 million,  and securities  available for sale
totaled  $2.0  million,  $2.0  million and $1.9  million  during the years ended
September 30, 1997, 1996, and 1995,  respectively.  Other investment  activities
included  investments in U. S.  Government and federal agency  obligations,  and
FHLB of Des Moines stock.

Changes in cash  flows from  financing  activities  covered by the  Consolidated
Statements  of Cash Flows in fiscal 1995 were  primarily the result of increases
in short-term  borrowings of $36.1 million.  In addition,  increases in deposits
provided $15.0 million in cash during fiscal 1995. For the year ended  September
30,  1996,  $17.6  million in cash was  provided  as a result of an  increase in
deposits  and $40.9  million in cash was  provided as a result of an increase in
borrowings.  The purchase of treasury stock,  and dividends on common stock used
$10.6  million,  and $1.8  million,  respectively.  During the fiscal year ended
September  30,  1997,  $19.2  million  in cash was  provided  as a result  of an
increase in deposits  and $19.1  million was provided as a result of an increase
in borrowings. The purchase of treasury stock used $7.2 million and dividends on
common stock used $1.4 million  during the 1997 fiscal year.  Earnings per share
for the year ended September 30, 1997, were $1.06. A portion of the earnings per
share was a result of the  purchase of treasury  stock  during the fiscal  year.
Earnings  per share on a pro forma  basis for the  fiscal  year  would have been
$0.95,  if the funds used to  purchase  treasury  stock  would have been used to
reduce  borrowed  funds.  Financing  activities  provided $30.0  million,  $46.2
million,  and $20.7  million in cash during the years ended  September 30, 1997,
1996 and 1995, respectively.  Financing activities in the foreseeable future are
expected to primarily  include changes in deposits and advances from FHLB of Des
Moines.  See  Consolidated  Statements of Cash Flow for FSF Financial  Corp. and
Subsidiary.

The Bank's  liquidity is a measure of its ability to fund loans, pay withdrawals
of deposits, and other cash outflows in an efficient, cost effective manner. The
Bank's  primary  source of funds are deposits  and  scheduled  amortization  and
prepayments  of loan and  mortgage-backed  security  principal.  During the past
several  years,  the Bank has used such funds  primarily to fund  maturing  time
deposits,  pay savings  withdrawals,  fund  lending  commitments,  purchase  new
investments,  and increase liquidity.  The Bank funds its operations  internally
and as needed with borrowed funds from the FHLB. As of September 30, 1997,  such
borrowed  funds  totaled  $133.8  million.  While loan  repayments  and maturing
investments and mortgage-backed securities are relatively predictable sources of
funds,  deposit  flows and loan and  mortgage-backed  security  prepayments  are
greatly   influenced  by  general  interest  rates,   economic   conditions  and
competition.

The Bank is required  under federal  regulations to maintain  certain  specified
levels of "liquid  investments,"  which include certain United States government
obligations and other approved investments. Current regulations require the Bank
to maintain liquid assets of not less than 5% of its net  withdrawable  accounts
plus short term  borrowings.  Short term liquid  assets must consist of not less
than 1% of such accounts and  borrowings,  which amount is also included  within
the 5% requirement.  These levels may change from time to time by the regulators
to reflect the current economic conditions.  The Bank's regulatory liquidity was
5.12%, 6.08% and 11.05% at September 30, 1997, 1996, and 1995,  respectively and
its  short-term   liquidity  was  5.12%,  6.08%,  and  11.05%,  at  such  dates,
respectively.

The amount of  certificate  accounts  which are  scheduled to mature  during the
twelve months ending September 30, 1998, is approximately  $75.6 million. To the
extent  that these  deposits do not remain at the Bank upon  maturity,  the Bank
believes  that  it  can  replace  these  funds  with  deposits,  current  excess
liquidity,  FHLB  advances  or  outside  borrowings.  It  has  been  the  Bank's
experience  that a substantial  portion of such maturing  deposits remain at the
Bank.

At  September  30,  1997,  the Bank had  commitments  to extend  credit of $18.3
million and forward commitments to purchase mortgages of $80,000. Funds required
to fill these  commitments are derived  primarily from FHLB borrowings,  current
excess liquidity, deposit inflows, or loan and security repayments.

OTS  regulations  require the Bank to maintain core capital of 3% of assets,  of
which  1.5%  must be  tangible  capital,  excluding  goodwill.  The Bank is also
required to maintain  risk-based capital equal to 8% of total risk-based assets.
The OTS has proposed  amending its  regulations  in a manner that would increase
the core capital  requirements  for most thrifts from 3% to 4% or 5%,  depending
upon the institution's financial condition and other factors. Although the final
form of the  regulation  cannot be foreseen,  if adopted as  proposed,  the Bank
would expect its core capital requirement to remain at 3%. The Bank's regulatory
capital  exceeded its tangible,  core and  risk-based  capital  requirements  by
8.56%, 7.06% and 11.20%, respectively.

                                       14
<PAGE>
Management  believes that under current  regulations,  the Bank will continue to
meet its minimum capital  requirements in the foreseeable future.  Events beyond
the control of the Bank,  such as increased  interest rates or a downturn in the
economy  in areas in which the Bank  operates,  could  adversely  affect  future
earnings  and as a result,  the  ability of the Bank to meet its future  minimum
capital requirements.

Impact of Inflation and Changing Prices

The financial  statements and related data have been prepared in accordance with
generally  accepted  accounting  principles  which  require the  measurement  of
financial position and operating results in terms of historical dollars, without
consideration  for changes in the relative  purchasing  power of money over time
caused by inflation.

Unlike  industrial  companies,  nearly all of the assets  and  liabilities  of a
financial institution are monetary in nature. As a result, interest rates have a
more significant  impact of a financial  institution's  performance than general
levels  of  inflation.  Interest  rates  do not  necessarily  move  in the  same
direction  or in the same  magnitude as the price of goods and  services,  since
goods and services  are  affected by  inflation.  In the current  interest  rate
environment,  liquidity  and the  maturity  structure  of the Bank's  assets and
liabilities are critical to the maintenance of acceptable performance levels.

                                       15
<PAGE>

                          INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders
FSF Financial Corp. and Subsidiary
Hutchinson, MN  55350

We have audited the accompanying  consolidated statements of financial condition
of FSF Financial  Corp. and  Subsidiary  (the  Corporation)  as of September 30,
1997, and 1996, and the related  consolidated  statements of income,  changes in
stockholders'  equity,  and cash flows for each of the three fiscal years in the
period  ended   September  30,  1997.   These   financial   statements  are  the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

 In our opinion the financial  statements  referred to above present fairly,  in
all material  respects,  the  consolidated  financial  position of FSF Financial
Corp. and  Subsidiary as of September 30, 1997,  and 1996, and the  consolidated
results of their  operations  and their cash flows for each of the three  fiscal
years in the period ended  September  30, 1997,  in  conformity  with  generally
accepted accounting principles.

As discussed in Note 1 to the financial statements,  the Corporation changed its
method of accounting for certain investments in debt and equity securities as of
October 1, 1994.






Bertram Cooper & Co., LLP
Waseca, Minnesota
October 24, 1997

                                       16
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
                                                                                         September 30,
                                                                                --------------------------------------
                                                                                        1997                  1996
                                                                                --------------------------------------
                                                                                        (In thousands)
                                             ASSETS
                                             ------
<S>                                                                             <C>                     <C>
Cash and cash equivalents                                                       $          6,135        $      11,756
Securities available for sale, at fair value:
   Equity securities                                                                      19,311               18,231
   Mortgage-backed and related securities                                                 16,699               16,336
   Debt securities                                                                         1,000                    -
Securities held to maturity, at amortized cost:
   Debt securities (Fair value of $37,065 and $41,626)                                    37,876               44,349
   Mortgage-backed and related securities (Fair value of $37,535 and $36,915)             38,539               38,557
Loans held for sale                                                                          204                  443
Loan receivable, net                                                                     260,390              216,727
Accrued interest receivable                                                                2,436                2,325
Premises and equipment                                                                     3,772                3,728
Other assets                                                                               1,773                2,184
                                                                                --------------------------------------

          Total Assets                                                          $        388,135        $     354,636
                                                                               ======================================

                              LIABILITIES AND STOCKHOLDERS' EQUITY
                              ------------------------------------
Liabilities:
     Demand deposits                                                            $         28,059        $      27,601
     Savings accounts                                                                     47,847               48,334
     Certificates of deposit                                                             132,340              113,139
                                                                                --------------------------------------
          Total deposits                                                                 208,246              189,074
     Federal Home Loan Bank borrowings                                                   133,817              114,693
     Other liabilities                                                                     2,710                3,220
                                                                                --------------------------------------
          Total liabilities                                                              344,773              306,987
                                                                                --------------------------------------

Stockholders' equity:
     Serial preferred stock, no par value 5,000,000 shares
          authorized, no shares issued                                                         -                    -
     Common stock, $.10 par value 10,000,000 shares authorized,
          4,501,277 and 4,501,277 shares issued                                              450                  450
     Additional paid in capital                                                           43,334               43,150
     Retained earnings, substantially restricted                                          23,779               22,068
     Treasury stock at cost (1,491,562 and 1,023,083 shares)                             (20,267)             (13,095)
     Unearned ESOP shares at cost (234,745 and 271,850 shares)                            (2,347)              (2,719)
     Unearned MSP stock grants at cost (104,604 and 131,946 shares)
                                                                                          (1,108)              (1,398)
     Unrealized (loss) on securities available for sale                                     (479)                (807)
                                                                                --------------------------------------
          Total stockholders' equity                                                      43,362               47,649
                                                                                --------------------------------------

          Total Liabilities and Stockholders' Equity                            $        388,135        $     354,636
                                                                                ======================================
</TABLE>
        The accompanying notes are an integral part of these statements.

                                       17
<PAGE>

                       FSF FINANCIAL CORP. AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                                     Years Ended September 30,
                                                                                ----------------------------------------
                                                                                 1997          1996           1995
                                                                                ----------------------------------------
                                                                                           (In thousands)
<S>                                                                             <C>          <C>             <C>
Interest income:
     Loans receivable                                                           $  20,066    $    16,077     $   11,221
     Mortgage-backed and related securities                                         3,384          3,270          3,504
     Investment securities                                                          3,865          3,897          4,354
                                                                                ----------------------------------------
          Total interest income                                                    27,315         23,244         19,079
                                                                                ----------------------------------------
 Interest expense:
     Deposits                                                                       9,339          8,262          6,753
     Borrowed funds                                                                 7,007          5,347          2,719
                                                                                ----------------------------------------
          Total interest expense                                                   16,346         13,609          9,472
                                                                                ----------------------------------------
          Net interest income                                                      10,969          9,635          9,607
     Provision for loan losses                                                        120             42             24
                                                                                ----------------------------------------
          Net interest income after provision for loan losses                      10,849          9,593          9,583
                                                                                ----------------------------------------
Non-interest income:
     Gain (loss) on loans - net                                                        48             38              6
     Other service charges and fees                                                   422            430            329
     Service charges on deposit accounts                                              717            540            445
     Commission income                                                                227            231            161
     Other                                                                             96            115            186
                                                                                ----------------------------------------
          Total non-interest income                                                 1,510          1,354          1,127
                                                                                ----------------------------------------
Non-interest expense:
     Compensation and benefits                                                      4,487          4,404          4,212
     Occupancy and equipment                                                          800            797            716
     Deposit insurance premiums                                                       167            406            357
     SAIF special assessment                                                            -          1,030              -
     Data processing                                                                  393            379            567
     Professional fees                                                                235            249            242
     Other                                                                          1,048            913            872
                                                                                ----------------------------------------
          Total non-interest expense                                                7,130          8,178          6,966
                                                                                ----------------------------------------
          Income before provision for income taxes and  cumulative effect
              of change in accounting principle                                     5,229          2,769          3,744
Income tax expense                                                                  2,105          1,101          1,501
                                                                                ----------------------------------------
          Income before cumulative effect of change in accounting principle         3,124          1,668          2,243
Cumulative effect of change in accounting for securities
          available for sale                                                            -              -            382
                                                                                ----------------------------------------
Net income                                                                      $   3,124   $      1,668   $      2,625
                                                                                ========================================
Earnings per common and common equivalent shares:
          Income before cumulative effect of change in accounting principle         $1.06          $0.48          $0.57
          Cumulative effect of change in accounting principle                           -              -          $0.10
          Net income                                                                $1.06          $0.48          $0.67
                                                                                ========================================

Weighted average common shares outstanding (000's)                                  2,945          3,470          3,931
                                                                                ========================================
</TABLE>

        The accompanying notes are an integral part of these statements.
                                       18

<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                      Unallocated                         Unrealized
                                                           Retained     Common      Unearned              (Loss) on
                                              Additional   Earnings      Stock       Stock                Securities
                                    Common      Paid-in  Substantially  Held by   Acquired by  Treasury    Available
                                     Stock      Capital   Restricted     ESOP         MSP        Stock      For Sale     Total
                                  ------------------------------------------------------------------------------------------------
<S>                                <C>         <C>         <C>         <C>       <C>         <C>           <C>        <C>

Balance, September 30, 1994         $   --     $   --      $ 21,046    $   --      $   --      $   --      $   (538)   $ 20,508

  Net earnings                          --         --         2,625        --          --          --          --         2,625

  Issuance of common stock net
  of stock acquired by the ESOP
  and MSP                                450     43,020        --        (3,597)     (1,905)       --          --        37,968

  Treasury stock acquired               --         --          --          --          --        (2,589)       --        (2,589)

  Common stock dividends
  ($0.375 per share)                    --         --        (1,513)       --          --          --          --        (1,513)

  Allocated ESOP & MSP Shares           --           17        --           494         217        --          --           728

  Common stock issued for options
  exercised                             --           32        --          --          --          --          --            32

  Cumulative effect of change in
  accounting for securities             --         --          --          --          --          --          (382)       (382)

  Adjust valuation allowance for
  securities available for sale         --         --          --          --          --          --           (26)        (26)
                                    ------------------------------------------------------------------------------------------------

Balance September 30, 1995               450     43,069      22,158      (3,103)     (1,688)     (2,589)       (946)     57,351

  Net earnings                          --         --         1,668        --          --          --          --         1,668

  Treasury stock acquired               --         --          --          --          --       (10,560)       --       (10,560)

  Treasury stock issued for
  stock options                         --           (7)       --          --          --            54        --            47

  Common stock dividends
  ($0.50 per share)                     --         --        (1,758)       --          --          --          --        (1,758)

  Allocated ESOP & MSP Shares           --           75        --           384         290        --          --           749

  Common stock issued for options
  exercised                             --           13        --          --          --          --          --            13

  Adjust valuation allowance for
  securities available for sale         --         --          --          --          --          --           139         139
                                    ------------------------------------------------------------------------------------------------

Balance September 30, 1996               450     43,150      22,068      (2,719)     (1,398)    (13,095)       (807)     47,649

  Net earnings                          --         --         3,124        --          --          --          --         3,124

  Treasury stock acquired               --         --          --          --          --        (7,245)       --        (7,245)

  Treasury stock issued for
  stock options                         --          (12)       --          --          --            73        --            61

  Common stock dividends
  ($0.50 per share)                     --         --        (1,413)       --          --          --          --        (1,413)

  Allocated ESOP & MSP Shares           --          196        --           372         290        --          --           858

  Adjust valuation allowance for
  securities available for sale         --         --          --          --          --          --           328         328
                                    ------------------------------------------------------------------------------------------------

Balance September 30, 1997          $    450   $ 43,334    $ 23,779    $ (2,347)   $ (1,108)   $(20,267)   $   (479)   $ 43,362
                                    ================================================================================================
</TABLE>


        The accompanying notes are an integral part of these statements.

<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                        Years Ended September 30,
                                                                                  ------------------------------------
                                                                                       1997       1996       1995
                                                                                  ------------------------------------
                                                                                            (In thousands)
<S>                                                                                <C>         <C>         <C>
Cash flows from operating activities:
     Net income                                                                    $  3,124    $  1,668    $  2,625
     Adjustments  to  reconcile  net income to net cash  provided  by  operating
        activities:
     Depreciation                                                                       329         340         330
     Net amortization of discounts and premiums on
        securities held to maturity                                                     (31)        (36)        (55)
     Provision for loan losses                                                          120          42          24
     Net market value adjustment on ESOP shares                                         208          89          18
     Amortization of ESOP and MRP stock compensation                                    612         674         712
     Net gain on sale of fixed assets                                                  --            (2)        (12)
     Net gain on real estate sold                                                      --            (3)        (44)
     Federal Home Loan Bank stock dividends                                            --           (81)       --
     Change in accounting for securities available for sale                            --          --          (382)
     Net loan fees deferred and amortized                                               214         283         225
     (Increase) decrease in:
        Loans held for sale                                                            (160)       (213)        499
        Accrued interest receivable                                                    (111)       (228)       (741)
        Other assets                                                                    132         (72)        547
     Increase (decrease) in:
        Net deferred taxes                                                              234        (676)       (237)
        Accrued interest payable                                                        182         (16)        (87)
        Accrued income tax                                                              (78)        (26)        411
        Accrued liabilities                                                          (1,043)      1,111        (416)
        Deferred compensation payable                                                   116         106         203
                                                                                   --------------------------------
Net cash provided by operating activities                                             3,848       2,960       3,620
                                                                                   --------------------------------

Cash flows from investing activities:
     Loan originations and principal payments on loans, net                         (41,245)    (28,770)    (33,767)
     Purchase of loans                                                               (2,445)    (17,447)    (20,993)
     Principal payments on securities held to maturity                                   19          49          84
     Purchase of mortgage-related securities held to maturity                          --        (1,494)     (3,924)
     Purchase of securities available for sale                                       (1,956)     (1,963)     (1,900)
     Purchase of  securities held to maturity                                        (3,000)    (19,552)    (22,063)
     Proceeds from maturities of securities held to maturity                          9,500      17,150       3,100
     Investment in foreclosed real estate                                                (2)        (21)        (35)
     Proceeds from sale of foreclosed real estate                                        22         112         502
     Proceeds from sale of fixed assets                                                --             2          16
     Purchase of equipment and property improvements                                   (373)       (311)       (481)
                                                                                    -------------------------------
Net cash (used in) investing activities                                            $(39,480)   $(52,245)   $(79,461)
                                                                                    -------------------------------
</TABLE>
        The accompanying notes are an integral part of these statements.


<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
<TABLE>
<CAPTION>
                                                                             Years Ended September 30,
                                                                        ----------------------------------
                                                                           1997        1996        1995
                                                                        ----------------------------------
                                                                                   (In thousands)
<S>                                                                     <C>         <C>         <C>
Cash flows from financing activities:
     Net increase in deposits,                                          $ 19,171    $ 17,558    $ 15,036
     Net increase in short-term borrowings                                19,124      40,886      36,119
     Net increase in mortgage escrow funds                                   305           6          53
     Expenses related to stock offering                                     --          --        (1,496)
     Treasury stock purchased                                             (7,245)    (10,559)     (2,589)
     Refund of proceeds from stock offering                                 --          --       (23,032)
     Dividends on common stock                                            (1,413)     (1,758)     (1,513)
     Purchase of stock for MSP
                                                                            --          --        (1,905)
     Proceeds from exercise of stock options                                  69          53          32
                                                                        ----------------------------------
Net cash provided by financing activities                                 30,011      46,186      20,705
                                                                        ----------------------------------
Net increase in cash and cash equivalents                                 (5,621)     (3,099)    (55,136)

Cash and cash equivalents:
     Beginning of year                                                    11,756      14,855      69,991
                                                                        ----------------------------------

     End of year                                                        $  6,135    $ 11,756    $ 14,855
                                                                        ========    ========    ========

Supplemental disclosures of cash flow information: Cash payments for:
        Interest on advances and other borrowed money                   $  6,976    $  5,368    $  2,834
        Interest on deposits                                               9,188       8,258       6,725
        Income taxes                                                       1,999       1,656       1,338

Supplemental schedule of noncash investing and financing activities:
Federal Home Loan Bank stock dividends                                  $   --      $     81    $   --
Reinvested amounts of capital gains and dividends
        from mutual fund investments                                          22         163         607
Refinancings of sales of real estate owned                                  --          --           436

</TABLE>

        The accompanying notes are an integral part of these statements.

                                       21


<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        SEPTEMBER 30, 1997, 1996 AND 1995

    (1)    Summary of Significant Accounting Policies

The following comprise the significant  accounting  policies FSF Financial Corp.
(the Corporation) follows in preparing and presenting its consolidated financial
statements:

Principles of Consolidation
The  consolidated  financial  statements  include the accounts of FSF  Financial
Corp.  and its wholly owned  subsidiary,  First Federal fsb (the Bank),  and its
wholly owned  subsidiary,  Firstate  Services Inc., which markets  insurance and
investment  products.  Significant  intercompany  accounts and  transactions are
eliminated in consolidation. Certain amounts in the financial statements for the
prior years have been  reclassified  to conform to current  financial  statement
presentation.

Nature of Business
The  Corporation is a unitary thrift holding company whose  subsidiary  provides
financial services.  The Bank's business is that of a financial intermediary and
consists primarily of attracting deposits from the general public and using such
deposits,  together with  borrowings  and other funds,  to make  mortgage  loans
secured by residential real estate located primarily in Minnesota.  At September
30, 1997, the Bank operated 11 retail banking offices in Minnesota.  The Bank is
subject to significant  competition  from other financial  institutions,  and is
also subject to regulation by certain  federal  agencies and undergoes  periodic
examinations by those regulatory authorities.

Use of Estimates
In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  as  of  the  date  of  the  consolidated  statements  of  financial
condition,  and income and expenses for the period.  Actual results could differ
from those estimates.  Material  estimates that are particularly  susceptible to
significant  change relate to the  determination  of the allowance for losses on
loans and the valuation of real estate acquired in connection with  foreclosures
or in  satisfaction  of  loans.  In  connection  with the  determination  of the
allowances for losses on loans and foreclosed  real estate,  management  obtains
independent  appraisals  for  significant  properties.   While  management  uses
available  information to recognize  losses on loans and foreclosed real estate,
future  additions to the allowances  may be necessary  based on changes in local
economic conditions.  In addition,  regulatory agencies,  as an integral part of
their examination  process,  periodically review the Bank's allowance for losses
on loans and  foreclosed  real  estate.  Such  agencies  may require the Bank to
recognize  additions to the allowance based on their judgments about information
available to them at the time of their examination.

Cash and Cash Equivalents (In thousands)
For  purposes of the  consolidated  statements  of cash flows,  the  Corporation
considers all highly liquid debt instruments  with original  maturities of three
months  or less and money  market  funds to be cash  equivalents.  Cash and cash
equivalents  include interest bearing deposits of $3,645 and $9,392 at September
30, 1997, and 1996, respectively.

Debt and Equity Securities
The    Corporation  classifies  its  investments,  including  marketable  equity
       securities,  mortgage-backed securities, and mortgage-related securities,
       in one of three categories:  Trading Account  Securities  Securities held
       principally  for  resale in the near  term,  are  classified  as  trading
       account  securities and recorded at their fair values.  Unrealized  gains
       and losses on trading  account  securities  are included in other income.
       The Corporation did not hold any trading securities at September 30, 1997
       or 1996.

       Securities Held to Maturity
       Debt securities which the Corporation has the positive intent and ability
       to hold to maturity  are  reported at cost,  adjusted  for  premiums  and
       discounts  that are  recognized  in interest  income  using the  interest
       method over the period to maturity. Unrealized losses on held to maturity
       securities  reflecting  a  decline  in  value  judged  to be  other  than
       temporary are charged to income.

       Securities Available for Sale
       Available for sale  securities  consist of equity  securities and certain
       debt  securities  not  classified  as trading  securities  nor as held to
       maturity  securities.  Unrealized holding gains and losses, net of income
       taxes, on available for sale securities are reported as a net amount in a
       separate  component of  shareholders'  equity until  realized.  Gains and
       losses on the sale of available for sale securities are determined  using
       the specific  identification  method.  Any decision to sell available for
       sale securities would be based on various factors, including movements in
       interest rates,  changes in the maturity mix of the Corporation's  assets
       and liabilities,  liquidity demands,  regulatory capital  considerations,
       and other  similar  factors.  Premiums and  discounts  are  recognized in
       interest  income using the  interest  method over the period to maturity.
       Unrealized  losses on available for sale securities  reflecting a decline
       in value judged to be other than temporary are charged to income.

                                       22
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


The  Corporation  adopted the  provisions  of Statement of Financial  Accounting
Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity
Securities"  as of October 1, 1994.  Prior to the  adoption of SFAS No. 115, the
Corporation  classified  and accounted for its held to maturity debt  securities
using the same criteria  required by SFAS No. 115. Held for sale debt securities
were  carried  at the lower of cost or market  with  unrealized  losses  thereon
included in the  determination of net income.  Marketable equity securities were
recorded at the lower of cost or market  with  unrealized  losses  recorded as a
reduction in retained  earnings.  Upon  adoption of SFAS No. 115,  held for sale
debt securities were  reclassified as available for sale. The cumulative  effect
of the change in  accounting  method for debt  securities  is  reported,  net of
income  tax,  in the  consolidated  statements  of income  and the  consolidated
statements of changes in stockholders' equity.

The Bank,  as a member of the  Federal  Home Loan Bank  System,  is  required to
maintain an  investment  in capital  stock of the Federal  Home Loan Bank of Des
Moines (FHLB) in varying amounts based on balances of outstanding home loans and
on  amounts  borrowed  from the FHLB.  Because no ready  market  exists for this
stock, and it has no quoted market value, the Bank's investment in this stock is
carried at cost.

Loans Held for Sale
Mortgage  loans  originated  and intended for sale in the  secondary  market are
carried at the lower of cost or  estimated  market value in the  aggregate.  Net
unrealized  losses are  recognized  through a valuation  allowance by charges to
income.

Loans Receivable
Loans  receivable  that  management  has the intent and  ability to hold for the
forseeable future or until maturity or pay-off are reported at their outstanding
principal  adjusted for any charge-offs,  the allowance for loan losses, and any
deferred fees or costs on originated loans and unamortized premiums or discounts
on purchased loans.  Discounts and premiums on purchased residential real estate
loans are  amortized  to income  using the  interest  method over the  remaining
period to contractual maturity, adjusted for anticipated prepayments.  Discounts
and premiums on purchased  consumer loans are recognized over the expected lives
of the loans using the level yield method.

The allowance for loan losses is increased by charges to income and decreased by
charge-offs  (net  of  recoveries).  Management's  periodic  evaluation  of  the
adequacy  of the  allowance  is based on the Bank's  past loan loss  experience,
known and inherent risks in the portfolio,  adverse  situations  that may affect
the borrower's ability to repay,  estimated value of any underlying  collateral,
and current economic conditions. Loans are considered impaired if full principal
or interest payments are not anticipated in accordance with the contractual loan
terms.  Impaired loans are carried at the present value of expected  future cash
flows discounted at the loan's  effective  interest rate or at the fair value of
the collateral if the loan is collateral  dependent.  A portion of the allowance
for loan losses is  allocated  to  impaired  loans if the value of such loans is
deemed  to be less  than the  unpaid  balance.  If these  allocations  cause the
allowance for loan losses to require an increase, such increase is reported as a
component of the provision for loan losses.

Uncollectible interest on loans that are contractually past due for three months
is charged off or an allowance is established,  based on  management's  periodic
evaluation. The allowance is established by a charge to interest income equal to
all interest previously accrued,  and income is subsequently  recognized only to
the extent cash  payments are received  until,  in  management's  judgment,  the
borrower's  ability to make periodic interest and principal  payments returns to
normal, in which case the loan is returned to accrual status.

Loan origination fees and certain direct  origination costs are capitalized with
the net fee or cost  recognized as an  adjustment  to interest  income using the
interest method.

Foreclosed Real Estate
Real estate  properties  acquired  through,  or in lieu of, loan foreclosure are
initially  recorded at fair value at the date of foreclosure  establishing a new
cost  basis.  After  foreclosure,   valuations  are  periodically  performed  by
management  and the real  estate is carried at the lower of  carrying  amount or
fair value minus estimated  costs to sell.  Revenue and expenses from operations
and changes to the valuation allowance are included in operations.

Income Taxes
Deferred tax assets and  liabilities  are reflected at currently  enacted income
tax  rates  applicable  to the  period  in which  the  deferred  tax  assets  or
liabilities  are  expected to be realized or settled.  As changes in tax laws or
rates are enacted,  deferred tax assets and liabilities are adjusted through the
provision for income taxes.

Premises and Equipment
Land is carried at cost.  Buildings,  leasehold  improvements  and equipment are
carried at cost, less accumulated  depreciation and amortization.  Buildings and
equipment  are  depreciated  using the  straight-line  method over the estimated
useful  lives  of the  assets.  The  cost of  leasehold  improvements  is  being
amortized using the  straight-line  method over the terms of the related leases.
Net gains and losses on disposal or  retirement  of premises and  equipment  are
included in other income.

                                       23
<PAGE>

                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Mortgage Loan-Servicing Assets
The Bank  adopted  SFAS No. 125,  "Accounting  for  Transfers  and  Servicing of
Financial Assets and  Extinguishments  of Liabilities" for transactions  entered
into after December 31, 1996. SFAS No. 125 established  accounting and reporting
standards for transfers and servicing of financial assets and extinguishments of
liabilities  based on the  consistent  application  of the  financial-components
approach.  This  approach  requires  the  recognition  of  financial  assets and
servicing  assets  that  are  controlled  by  the  reporting  entity,   and  the
derecognition  of financial assets and liabilities when control is extinguished.
Liabilities and  derivatives  incurred or obtained by transferors in conjunction
with  the  transfer  of  financial   assets  are  measured  at  fair  value,  if
practicable.  Servicing assets and other retained interest in transferred assets
are measured by allocating  the carrying  amount between the assets sold and the
interest retained,  based on their relative fair value. The adoption of SFAS No.
125 did not have a material  effect on the Bank's  operations for the year ended
September 30, 1997.

The cost of mortgage  servicing  assets is amortized in proportion  to, and over
the  period  of,  estimated  net  servicing  revenues.  Impairment  of  mortgage
servicing  assets is  assessed  based on the fair  value of those  rights.  Fair
values are  estimated  using  discounted  cash flows  based on a current  market
interest  rate.  The Bank  evaluates  the mortgage  servicing  rights strata for
impairment by  estimating  the fair value based on  anticipated  future net cash
flows,  taking  into  consideration  prepayment  predictions.   The  predominant
characteristics  used as the basis for  stratifying  are loan  types,  period of
origination,  and interest  rates.  The amount of  impairment  recognized is the
amount by which the capitalized  mortgage  servicing assets for a stratum exceed
their fair value.

For  servicing  contracts  in  existence  before  January  1,  1997,  previously
recognized  servicing  rights and "excess  servicing"  receivables not exceeding
contractually  specified  servicing  fees were  combined,  net of any previously
recognized servicing obligations, as a servicing asset.

Earnings Per Share
Earnings  per share of common stock has been  determined  by dividing the income
before cumulative effect of change in accounting principle and net income by the
weighted  average number of shares of common stock and common stock  equivalents
outstanding  during  the year.  Stock  options  are  regarded  as  common  stock
equivalents  computed  using the treasury stock method.  Shares  acquired by the
employee stock benefit plans are not  considered in the weighted  average shares
outstanding  until  shares  are  committed  to  be  released  to  an  employee's
individual account or have been earned. The difference between primary and fully
diluted earnings per share is not material.

Treasury Stock
Treasury  stock is recorded at cost.  In the event of  subsequent  reissue,  the
treasury  stock account will be reduced by the cost of such stock on the average
cost basis with any excess  proceeds  credited to  additional  paid-in  capital.
Treasury stock is available for general corporate purposes.

Stock-Based Compensation
SFAS No. 123, "Accounting for Stock-Based  Compensation," establishes a new fair
value-based  accounting method for stock-based  compensation plans. As permitted
by SFAS No. 123, management has elected to continue measuring compensation costs
based on the  intrinsic  value  method as  prescribed  by APB  Opinion  No.  25,
"Accounting  for Stock Issued to  Employees,"  by providing pro forma net income
and pro forma  earnings per share  disclosures  for stock options  granted after
October 1, 1995.

Fair Values of Financial Instruments
The following methods and assumptions were used by the Corporation in estimating
fair values of financial instruments as disclosed herein:

       Cash  and  cash  equivalents  - The  carrying  value  of  cash  and  cash
       equivalents  approximate  fair value.  Debt and equity  securities - Fair
       values of debt and equity  securities  have been  estimated  using quoted
       market prices.  Loans receivable - For  variable-rate  loans,  loans with
       balloon
             maturities,  loans with relatively  near-term  maturities  (such as
             consumer   installment  loans)  carrying  values  approximate  fair
             values.  The fair  value of  long-term  fixed  rate  loans has been
             estimated  using  present  value cash flows,  discounted  at a rate
             approximating  current  market  rates and giving  consideration  to
             estimated  prepayment  risk and credit loss factors.  The estimated
             fair value of loans held for sale is based on quoted  market prices
             of similar instruments trading in the secondary market.
       Originated mortgage servicing rights - The carrying amounts of originated
       mortgage servicing rights approximate fair values. Accrued interest - The
       carrying amounts of accrued interest  receivable  approximate  their fair
       values Deposit liabilities - The fair values of demand deposits are, by
             definition,  equal to the amount payable on demand at the reporting
             date (that is, their  carrying  amounts).  The carrying  amounts of
             variable-rate, fixed-term money market accounts and certificates of
             deposits  approximate their fair values at the reporting date. Fair
             values for fixed-rate certificates of deposit are estimated using a
             discounted  cash  flow  calculation  that  applies  interest  rates
             currently being offered on certificates to a schedule of aggregated
             expected monthly maturities on time deposits.

                                       24
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

       Short-term borrowings - The carrying amounts of advances from the Federal
Home Loan Bank (FHLB) of Des Moines  maturing within 90 days  approximate  their
fair values.
       Long-term  borrowings  - The  carrying  amounts of  amounts of  long-term
             borrowings are estimated using  discounted cash flow analyses based
             on the Bank's current incremental borrowing rates for similar types
             of borrowing arrangements.
       Off-balance-sheet  items  -  Fair  value  for  off-balance-sheet  lending
             commitments  are  based on fees  currently  charged  to enter  into
             similar agreements,  taking into account the remaining terms of the
             agreements and the counterparties'  credit standings.  The carrying
             value  and fair  value of  commitments  to  extend  credit  are not
             material.

    (2)    Debt and Equity Securities  (in thousands)

Debt and equity  securities  have been  classified in the  consolidated  balance
sheets according to management's  intent.  The carrying amount of securities and
their approximate fair values at September 30 are presented as follows:
<TABLE>
<CAPTION>
                                                   eptember 30,
                                                      1997
                                                   ------------------------------------------------------------------------
                                                                         Gross              Gross
                                                    Amortized          Unrealized         Unrealized            Fair
                                                      Cost               Gains              Losses             Value
                                                   --------------   -----------------  -----------------  -----------------
<S>                                                <C>               <C>               <C>                  <C>
Available for sale securities:
     Equity securities
           Fund Investments                        $      12,522     $             -   $            325     $       12,197
           Stock in FHLB                                   6,692                   -                  -              6,692
           Preferred Stock                                   399                  23                  -                422
                                                   --------------   -----------------  -----------------  -----------------
                      Total                        $      19,613     $            23   $            325     $       19,311
                                                   ==============   =================  =================  =================
     Mortgage backed securities:
           REMICs                                  $      16,980     $             -   $            281     $       16,699
                                                   ==============   =================  =================  =================

     Debt Securities:                              $       1,000     $             -   $              -     $        1,000
                                                   ==============   =================  =================  =================
Held to maturity securities:
     Debt securities:
           U.S. Government and Agency              $      37,876     $           372   $          1,183     $       37,065
                                                   ==============   =================  =================  =================
     Mortgage backed securities:
           REMICs                                  $      38,469     $            90   $          1,103     $       37,456
           GNMA certificates                                  63                   8                  -                 71
           FHLMC certifiactes                                  7                   1                  -                  8
                                                   --------------   -----------------  -----------------  -----------------
                      Total                        $      38,539     $            99   $          1,103     $       37,535
                                                   ==============   =================  =================  =================
</TABLE>
                                       25
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

The amortized cost of debt and mortgage-backed securities at September 30, 1997,
included  unamortized  premiums  of  $241  and  unaccreted  discounts  of  $444,
respectively. <TABLE> <CAPTION>
                                                        September 30,
                                                            1996
                                                       --------------------------------------------------------------------------
                                                                               Gross              Gross
                                                          Amortized          Unrealized         Unrealized            Fair
                                                            Cost               Gains              Losses             Value
                                                       ----------------   -----------------  -----------------  -----------------
<S>                                                      <C>              <C>                <C>                   <C>
Available for sale securities:
     Equity securities
           Fund Investments                              $      12,522    $              -   $            426      $      12,096
           Stock in FHLB                                         5,736                   -                  -              5,736
           Preferred Stock                                         398                   1                  -                399
                                                       ----------------   -----------------  -----------------  -----------------
                      Total                              $      18,656    $              1   $            426      $      18,231
                                                       ================   =================  =================  =================
     Mortgage backed securities:
           REMICs                                        $      16,980    $              -   $            644      $      16,336
                                                       ================   =================  =================  =================
Held to maturity securities:
     Debt securities:
           U.S. Government and Agency                    $      44,349    $             30   $          2,753      $      41,626
                                                       ================   =================  =================  =================
     Mortgage backed securities:
           REMICs                                        $      38,468    $             46   $          1,693      $      36,821
           GNMA certificates                                        80                   4                  -                 84
           FHLMC certifiactes                                        9                   1                  -                 10
                                                       ----------------   -----------------  -----------------  -----------------
                      Total                              $      38,557    $             51   $          1,693      $      36,915
                                                       ================   =================  =================  =================
</TABLE>

The amortized cost of debt and mortgage backed securities at September 30, 1996,
includes  unamortized  premiums  of  $255  and  unaccreted  discounts  of  $462,
respectively.

There were no sales of  securities  during the three years ended  September  30,
1997.

The scheduled  maturities of securities  held-to-maturity  and securities (other
than equity  securities)  available-for-sale  at  September  30,  1997,  were as
follows: <TABLE> <CAPTION>
                                                             Held-to-Maturity                     Available-for-Sale
                                                                Securities                            Securities
                                                    ------------------------------------  ------------------------------------
                                                       Amortized             Fair            Amortized             Fair
                                                         Cost               Value               Cost              Value
                                                    ----------------   -----------------  -----------------  -----------------
<S>                                                 <C>                   <C>              <C>               <C>
Due in one year or less                             $         2,500       $        2,510   $             -   $              -
Due from one to five years                                   11,070              11,012              1,000              1,000
Due from five to ten years                                   13,132              12,537                  -                  -
Due after ten years                                          49,713              48,541             16,980             16,699
                                                    ----------------   -----------------  -----------------  -----------------
                                     Total            $      76,415       $      74,600      $      17,980      $      17,699
                                                    ================   =================  =================  =================
</TABLE>

For purposes of the maturity table,  mortgage-backed  securities,  which are not
due at a single maturity date, have been allocated over maturity groupings based
on the weighted-average  contractual  maturities of underlying  collateral.  The
mortgage-backed  securities  may  mature  earlier  than  their  weighted-average
contractual maturities because of principal prepayments.

Debt and  mortgage-backed  securities carried at approximately  $27.5 million at
September  30, 1997 and $26.9  million at September  30,  1996,  were pledged to
secure public deposits and for other purposes required or permitted by law.


                                       26
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

    (3)    Loans Receivable  (in thousands)

Loans receivable are summarized as follows:
<TABLE>
<CAPTION>
                                                                                                     September 30,
                                                                                         --------------------------------------
                                                                                              1997                 1996
                                                                                         ----------------   -------------------
<S>                                                                                         <C>               <C>
First mortgage loans:
     Secured by one-to-four family residences                                               $    170,218      $        149,659
     Secured by other properties                                                                  28,364                14,996
     Construction and land development loans                                                      34,384                27,070
                                                                                         ----------------   -------------------
                                                                                                 232,966               191,725
     Less:
           Undisbursed portion of construction and land development loans                       (20,364)              (13,401)
           Unearned discounts                                                                       (22)                  (23)
           Net deferred loan origination fees                                                      (866)                 (889)
                                                                                         ----------------   -------------------
                       Sub-total first mortgage loans                                            211,714               177,412
Consumer and other loans:
     Consumer loans                                                                               19,440                17,709
     Home equity and second mortgages                                                             20,812                15,430
     Commercial                                                                                    8,114                 6,234
     Secured by savings                                                                              977                   563
                                                                                         ----------------   -------------------
                                                                                                  49,343                39,936
     Add:  net deferred loan origination costs                                                       185                   155
                                                                                         ----------------   -------------------
                       Sub-total consumer and other loans                                         49,528                40,091
                                                                                         ----------------   -------------------
                                  Sub-total all loans                                            261,242               217,503
     Less: allowance for loan losses                                                               (852)                 (776)
                                                                                         ----------------   -------------------
                                             Total                                          $    260,390      $        216,727
                                                                                         ================   ===================
</TABLE>


A summary of the activity in the allowance for loan losses is as follows:
<TABLE>
<CAPTION>
                                                                                Years Ended September 30,
                                                             -------------------------------------------------------------
                                                                    1997                 1996                 1995
                                                             -------------------    ----------------   -------------------
<S>                                                          <C>                    <C>                <C>
Balance, beginning of period                                 $              776     $           764    $              748
Provision for losses                                                        120                  42                    24
Charge-offs                                                                 (50)                (34)                  (20)
Recoveries                                                                    6                   4                    12
                                                             -------------------    ----------------   -------------------
Balance, end of period                                        $             852     $           776    $              764
                                                             ===================    ================   ===================
</TABLE>

Recorded investments in impaired loans were $82 at September 30, 1997, and $145,
at September 30, 1996. The average recorded  investment in impaired loans during
1997 and 1996 was $137 and  $111,  respectively.  The total  allowance  for loan
losses  related to these loans was $3 and $2, on September  30, 1997,  and 1996,
respectively.  No interest  income on these loans was  recognized or received in
1997 and 1996.

Loans having carrying values of $20 and $74 were  transferred to foreclosed real
estate in 1997 and 1996, respectively.

The Bank is not committed to lend  additional  funds to debtors whose loans have
been modified.

The  aggregate  amount  of loans to  executive  officers  and  directors  of the
Corporation  were $639, and $648 at September 30, 1997, and 1996,  respectively.
During 1997 repayments on loans to executive  officers and directors  aggregated
$56 and loans originated aggregated $106.

                                       27
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

    (4)    Loan Servicing (in thousands)

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated statements of financial condition. The unpaid principal balances of
these loans  serviced for others was $42,734 and $41,133 at  September  30, 1997
and 1996, respectively.

Custodial  escrow  balances  maintained  in connection  with the foregoing  loan
servicing, and included in demand deposits, were approximately, $237 and $235 at
September 30, 1997 and 1996, respectively.

Capitalized mortgage servicing assets are summarized as follows:
<TABLE>
<CAPTION>
                                                                                 Years Ended Spetember 30,
                                                                 -------------------------------------------------------------
                                                                        1997                 1996                 1995
                                                                 -------------------    ----------------   -------------------
<S>                                                              <C>                    <C>                <C>
Beginning balance,net of accumulated amortization                $              157     $           155    $              163
Amounts capitalized                                                              20                  23                     3
Amortization                                                                    (30)                (18)                   (9)
Valuation adjustments                                                             1                  (3)                   (2)
                                                                 -------------------    ----------------   -------------------
Balance, end of period                                           $              148     $           157    $              155  
                                                                 ===================    ================   ===================
</TABLE>


    (5)    Foreclosed Real Estate (in thousands)

Gain on foreclosed real estate, including net revenues from operations,  was not
material for the three years ended  September 30, 1996. The Bank held foreclosed
real estate at September 30, 1997  amounting to $72,  which is included in other
assets.

    (6)    Premises and Equipment (in thousands)

Premises and equipment are summarized as follows:
<TABLE>
<CAPTION>
                                  September 30,
                                                                                     --------------------------------------
                                                                                          1997                 1996
                                                                                     ----------------   -------------------
<S>                                                                                  <C>                <C>
Land                                                                                 $           490    $              490
Buildings and improvements                                                                     3,693                 3,552
Furniture, equipment and automobiles                                                           2,685                 2,740
Leasehold improvements                                                                            40                    40
                                                                                     ----------------   -------------------
Total costs                                                                                    6,908                 6,822
Less accumulated depreciation                                                                  3,136                 3,094
                                                                                     ----------------   -------------------
Total                                                                                $         3,772    $            3,728
                                                                                     ================   ===================
</TABLE>


At September 30, 1997,  the Bank was  obligated  under  noncancelable  operating
leases for office space. Net rental expense under operating leases,  included in
occupancy and equipment, was $58, $59, and $69 for the years ended September 30,
1997, 1996, and 1995, respectively.

The  projected  minimum  rental  commitments  under the  terms of the  leases at
September 30, 1997, are as follows:
<TABLE>
<CAPTION>
                                                                             Rental Income                Rental Expense
Fiscal                                                                       as Lessor                      as Lessee
                                                                         -------------------            -------------------
<S>                                                                      <C>                            <C>
1998                                                                     $               23             $               31
1999                                                                                     19                             31
2000                                                                                      5                              -
                                                                         -------------------            -------------------
                                                                         $               47             $               62
                                                                         ===================            ===================
</TABLE>

                                       28
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED



    (7)    Deposits  (in thousands)

The aggregate amount of short-term  jumbo CDs, each with a minimum  denomination
of  $100,000,   was   approximately   $30,938  and  $16,008  in  1997  and  1996
respectively.

Interest expense on deposits is summarized as follows:
<TABLE>
<CAPTION>
                                                                                  September 30,
                                                            -------------------------------------------------------------
                                                                   1997                 1996                 1995
                                                            -------------------    ----------------   -------------------
<S>                                                         <C>                    <C>                <C>
Savings accounts                                            $            1,548     $         1,576    $            1,669
Demand deposits                                                            389                 443                   673
Certificates of deposit                                                  7,402               6,243                 4,411
                                                            -------------------    ----------------   -------------------
                                                            $            9,339     $         8,262    $            6,753
                                                            ===================    ================   ===================
</TABLE>


At September 30, 1997, the scheduled  maturities of  certificates of deposit are
as follows:
<TABLE>
<CAPTION>


<S>                                                              <C>
      Years Ending September 30,
               1998                                               $     75,639
               1999                                                     38,693
               2000                                                     16,408
               2001                                                        578
               2002 and thereafter                                       1,022
                                                               ----------------
                                                                  $    132,340
                                                               ================
</TABLE>


    (8)    Federal Home Loan Bank Borrowings  (in thousands)

Borrowings  by the Bank from the Federal Home Loan Bank of Des Moines (FHLB) are
summarized as follows:
<TABLE>
<CAPTION>

                                                                            September 30,
                                           --------------------------------------------------------------------------------
                                                  1997                                      1996
                                           ---------------------------------------   --------------------------------------

Fiscal Year of Maturity - Advances                                   Weighted                                 Weighted
- ----------------------------------
                                                 Amount                Rate                Amount               Rate
                                           -------------------    ----------------   -------------------   ----------------
<S>                                        <C>                    <C>                <C>                   <C>
     1997                                  $                -                   - %  $           22,100               5.74 %
     1998                                              90,400                5.75                56,900               5.80
     1999                                              13,000                6.03                 3,000               6.55
     2000                                               7,417                6.11                 7,693               6.11
     2001                                              15,000                6.00                15,000               6.00
                                           -------------------                       -------------------
         Total                                        125,817                                   104,693
Line of Credit from FHLB                                8,000        variable                    10,000       variable
                                           -------------------    ----------------   -------------------   ----------------
                                           $          133,817                5.83    $          114,693               5.88
                                           ===================    ================   ===================   ================
</TABLE>

At September 30, 1997,  borrowed funds are  collateralized by stock in the FHLB,
first   mortgage   loans  with   carrying   value  of  $169,321   and  debt  and
mortgage-backed  securities  with carrying  values of $50,869 under a collateral
agreement.  The line of credit has a variable  rate of interest that is adjusted
daily based on the FHLB's short-term investment return. The interest rate on the
line  of  credit  was  5.75%  and  6.18%  at  September  30,  1997,   and  1996,
respectively.  The total amount  available to the Bank on its line of credit was
$17,000 and $15,000 at September 30, 1997 and 1996, respectively.

    (9) Employee and Stock Benefit Plans (in thousands except shares)

Salary Continuation Plans
The Bank has  adopted  insured  salary  continuation  plans for the  benefit  of
selected  members of  management  by providing  them with  retirement  and death
benefits. The estimated liability under the agreements is charged to income over
the expected  remaining  years of  employment.  The Bank's policy is to fund the
costs accrued with insurance contracts.  Salary continuation expense amounted to
$142, $134, and $141 for the three years ended September 30, 1997, respectively.

                                       29
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Employee Stock Ownership Plan
At the time of the stock  conversion,  the Bank  established  an Employee  Stock
Ownership Plan (ESOP) covering all employees,  over the age of 21, with at least
one year of service and who work at least 1,000  hours  during a plan year.  The
ESOP borrowed  funds from the  Corporation to purchase a total of 359,720 shares
of the Corporation's  Common Stock, the loan being  collateralized by the Common
Stock.  Contributions by the Bank, along with dividends  received on unallocated
shares,  are being used to repay the loan with shares  being  released  from the
Corporation's lien proportional to the loan repayments.  Annually,  on September
30, the released shares are allocated to the participants in the same proportion
that their  wages  bear to the total  compensation  of all of the  participants.
Unreleased  ESOP shares are not considered  outstanding in calculating  earnings
per share.

The Corporation presents these financial statements in accordance with the AICPA
Statement of Position (SOP) No. 93-6,  "Employers' Accounting for Employee Stock
Ownership  Plans." The price of the shares issued and  unreleased are charged to
unearned compensation, a contra-equity account, and shares released are reported
as compensation  expense equal to the current market value price of the released
shares.  Dividends paid on allocated shares are charged to retained earnings and
those on unallocated shares are charged to expense.  The total amount charged to
expense in the fiscal year ended  September  30,  1997,  1996 and 1995 was $549,
$449 and $525, respectively.

A summary of the ESOP share allocation is as follows:
<TABLE>
<CAPTION>

                                                                                     September 30,
                                                               ----------------------------------------------------------
                                                                       1997                 1996                 1995
                                                               -------------------   -------------------   --------------
<S>                                                            <C>                   <C>                   <C>
Shares allocated beginning of year                                         87,870             49,461                   -
Shares allocated during year                                               37,105             38,409              49,461
Unreleased shares                                                         234,745            271,850             310,259
                                                               -------------------   ----------------      --------------
Total ESOP                                                                359,720            359,720             359,720
                                                               ===================   ================      ==============
Fair value of unreleased shares                                $            4,607    $         3,466       $       4,074
                                                               ===================   ================      ==============
</TABLE>
Management Stock Plan
The Bank established the Management Stock Plan (MSP) for key officers during the
year ended  September  30, 1995.  Following  shareholder  approval of the MSP on
January 17, 1995, the Bank purchased 179,860 shares of the Corporation's  common
stock in the open  market  at $10.59  per share to be  awarded  to  officers  in
accordance  with the provisions of the MSP. The cost of the shares awarded under
these plans are recorded as unearned compensation,  a contra equity account, and
are recognized as an expense in accordance with the vesting  requirements  under
the plan.  For the fiscal year ended  September  30,  1997,  1996 and 1995,  the
amount included in compensation expense was $290, $290 and $218, respectively.
<TABLE>
<CAPTION>
                                                                             Unawarded              Awarded
                                                                               Shares               Shares
                                                                         -------------------    ----------------
<S>                                                                                 <C>            <C>
Purchased by Plan                                                                   179,890                   -
Granted                                                                            (136,896)            136,896
Vested                                                                                    -                   -
                                                                         -------------------    ----------------
At September 30, 1995                                                                42,964             136,896
Granted                                                                                   -                   -
Vested                                                                                    -              27,379
                                                                         -------------------    ----------------
At September 30, 1996                                                                42,964             109,517
                                                                         -------------------    ----------------
Granted                                                                                   -                   -
Vested                                                                                    -              27,379
                                                                         -------------------    ----------------
At September 30, 1997                                                                42,964              82,138
                                                                         ===================    ================
</TABLE>
Stock Option Plan
The  Corporation  established  a stock option plan for  directors,  officers and
employees.  The stock  option plan was approved by  shareholders  on January 17,
1995,  and in  accordance  with the terms of the plan,  the  exercise  price was
established at $9.50 per share, the fair market price on the date of shareholder
approval.  Awards made under the plan may be incentive  stock options as defined
by Section  422 of the  Internal  Revenue  Code of 1986 or  options  that do not
qualify. All options expire on January 16, 2005.

                                       30
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

The following table summarizes the stock option transactions:
<TABLE>
<CAPTION>
                                                                             Available              Options
                                                                             for Grant            Outstanding
                                                                         -------------------    ----------------
<S>                                                                       <C>                    <C>
At inception                                                                        449,650                   -
Granted                                                                            (442,163)            442,163
Exercised                                                                                 -              (3,405)
                                                                         -------------------    ----------------
At September 30, 1995                                                                 7,487             438,758
Granted                                                                                   -                   -
Exercised                                                                                 -              (6,000)
                                                                         -------------------    ----------------
At September 30, 1996                                                                 7,487             432,758
                                                                         -------------------    ----------------
Granted                                                                                   -                   -
Exercised                                                                                 -              (5,405)
Cancelled                                                                                 -              (1,500)
                                                                         -------------------    ----------------
At September 30, 1997                                                                 7,487             425,853
                                                                         ===================    ================
</TABLE>


   (10)    Income Taxes  (in thousands)

The Corporation and its Subsidiary file consolidated income tax returns.  Income
tax expense (benefit) is summarized as follows:
<TABLE>
<CAPTION>
                                                                                        September 30,
                                                                 -------------------------------------------------------------
                                                                        1997                 1996                 1995
                                                                 -------------------    ----------------   -------------------
<S>                                                              <C>                    <C>                <C>
Current
      Federal                                                    $            1,533     $         1,263    $            1,274
      State                                                                     498                 403                   424
                                                                 -------------------    ----------------   -------------------
             Subtotal                                                         2,031               1,666                 1,698
                                                                 -------------------    ----------------   -------------------
Deferred
      Federal                                                                    55                (423)                 (148)
      State                                                                      19                (142)                  (49)
                                                                 -------------------    ----------------   -------------------
             Subtotal                                                            74                (565)                 (197)
                                                                 -------------------    ----------------   -------------------
                         Total income tax provision              $            2,105     $         1,101    $            1,501
                                                                 ===================    ================   ===================
</TABLE>


The State of Minnesota  follows the Internal Revenue Code for the  determination
of taxable income, in connection with temporary  differences.  The State portion
of deferred tax assets and liabilities is approximately 25 percent.

The Bank was allowed a bad debt  deduction,  in  determining  income tax for tax
purposes,  based on specific  formulas or a percentage of taxable  income before
such  deduction.  On August  21,  1996  legislation  was  signed  into law which
repealed the percentage of taxable income method for the tax bad debt deduction.
The repeal is effective for the Bank's taxable year  beginning  October 1, 1996.
In addition,  the legislation requires the Bank to include in taxable income its
bad debt reserves in excess of its base year reserves (pre-1988 reserves) over a
six, seven,  or eight year period  depending upon the attainment of certain loan
origination  levels.  Since the  percentage of taxable income method for the bad
debt tax deduction and the corresponding increase in the tax bad debt reserve in
excess of base year have been recorded as temporary differences,  this change in
the tax law will not effect the Corporation's consolidated statement of income.


                                       31
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Temporary  differences  between the financial statement carrying amounts and the
tax basis of assets  and  liabilities  that can create  deferred  tax assets and
liabilities are as follows: <TABLE> <CAPTION>
                                                                                         September 30,
                                                                             --------------------------------------
                                                                                  1997                 1996
                                                                             ----------------   -------------------
<S>                                                                           <C>               <C>
Deferred tax assets:
      Deferred compensation                                                   $          530    $              396
      Deferred net loan fees                                                             336                   297
      Deferred SAIF premium                                                                -                   417
      Securities unrealized loss                                                         227                   423
      Allowance for loan losses                                                          344                   314
                                                                             ----------------   -------------------
           Subtotal                                                                    1,437                 1,847
      Less:  Valuation allowance                                                         131                   172
                                                                             ----------------   -------------------
                        Total                                                          1,306                 1,675
                                                                             ----------------   -------------------
Deferred tax liabilities:
      FHLB Stock                                                                         241                   241
      Tax bad debt reserve                                                               256                   252
      Premises and equipment                                                             302                   273
      Installment obligation sale of former building                                      29                    30
      Mortgage servcing rights                                                            14                     8
      Discount on loans                                                                   11                    21
      Section 475 "For Sale Assets"                                                      105                   273
                                                                             ----------------   -------------------
                        Total                                                            958                 1,098
                                                                             ----------------   -------------------
Net deferred tax asset                                                       $           348    $              577
                                                                             ================   ===================
</TABLE>

The valuation allowance was established to reduce the deferred tax asset related
to the unrealized loss on equity securities because management is uncertain that
more likely than not it will be realized.  The Bank has paid sufficient taxes in
prior  carryback  years  which will  enable it to recover the balance of the net
deferred tax assets,  and  therefore,  no  additional  valuation  allowance  was
required at September 30, 1997 and 1996.

     The  actual  income  tax  expense  varied  from the  expected  tax  expense
     (computed by applying the United States federal  corporate  income tax rate
     of 34 percent to earnings before income taxes) as follows:
<TABLE>
<CAPTION>
                                                                                Years Ended September 30,
                                                                 ---------------------------------------------------------
                                                                      1997                 1996                1995
                                                                 ----------------   -------------------   ----------------
<S>                                                              <C>                <C>                   <C>
Computed "expected" tax expense                                  $         1,778    $              941    $         1,273
Exempt dividends                                                             (8)                  (20)                (5)
State income taxes, net of federal tax benefit                               341                   173                247
Other, net                                                                   (6)                     7               (14)
                                                                 ----------------   -------------------   ----------------
Total income tax provision                                       $         2,105    $            1,101    $         1,501
                                                                 ================   ===================   ================

</TABLE>

Retained  earnings at September 30, 1997,  includes $6,492 for which no deferred
federal  income tax liability  has been  recognized.  This amount  represents an
allocation of income to bad-debt  deductions for tax purposes only that arose in
tax years beginning before September 30, 1988, (that is, the base-year  amount).
Reduction of the amount so allocated for purposes other than tax bad-debt losses
or adjustments  arising from this carryback of net operating losses would create
income  for tax  purposes  only,  which  would be  subject  to the  then-current
corporate  income-tax rate. The unrecorded deferred income-tax  liability on the
above amount was approximately $2,600 at September 30, 1997.

   (11)    Contingencies  (in thousands)

Loans Sold
During 1982, the Bank sold loans subject to recourse provisions.  The balance of
these loans at September 30, 1997, and 1996 was $302 and $413, respectively. The
loans had interest  rates ranging from 9.50% to 9.875% with an original  balance
of $3,400 and were sold to FHLMC.

                                       32
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


   (12) Stockholders' Equity and Regulatory Capital (in thousands)

On October 6, 1994, the Bank converted from a federally chartered mutual savings
and loan  association to a federally  chartered stock savings bank pursuant to a
Plan of Conversion (the  Conversion) via the issuance of common stock.  The Bank
received $64.4 million in subscriptions  for common stock in the Corporation and
an order for 359,720  shares of common stock from the Employee  Stock  Ownership
Plan (the ESOP).  In  conjunction  with the  Conversion,  the  Corporation  sold
4,496,500 shares of common stock which, after giving effect to offering expenses
of $1.5 million,  resulted in net proceeds of $44.0 million and refunds of $23.0
million of the stock subscription  proceeds held at September 30, 1994. Pursuant
to the Conversion, the Bank transferred all of its outstanding shares to a newly
organized  holding company,  FSF Financial Corp., in exchange for 50% of the net
proceeds.

Upon the Conversion, the preexisting liquidation rights of the depositors of the
Bank were  unchanged.  Such rights are accounted for by the Bank for the benefit
of such  depositors  in  proportion  to their  liquidation  interests  as of the
Eligibility Record Date or the Supplemental Eligibility Record Date, as defined,
in the Conversion.

The Bank is subject to various regulatory capital  requirements  administered by
the  Office  of  Thrift  Supervision  (OTS).  Failure  to meet  minimum  capital
requirements   can  initiate  certain   mandatory  -  and  possibly   additional
discretionary - actions by regulators  that, if undertaken,  could have a direct
material  effect on the Bank's  financial  statements.  Under  capital  adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities  and certain  off-balance  sheet items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  1  capital  (as  defined  in the  regulations)  to
risk-weighted  assets  (as  defined),  and of  tangible  and Tier 1 capital  (as
defined) to adjusted  total  assets (as  defined).  Management  believes,  as of
September 30, 1997,  that the Bank meets all capital  adequacy  requirements  to
which it is subject.

As of September 30, 1997,  and 1996, the most recent  notification  from the OTS
categorized the Bank as "well  capitalized"  under the regulatory  framework for
prompt  corrective  action.  To be categorized as well capitalized the Bank must
maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios
as set forth in the table below.  There are no  conditions  or events since that
notification that management believes have changed the institution's category.

The  Bank's  actual  regulatory  capital  amounts,  with  reconciliation  to the
Corporation's  investment in the Bank  determined in accordance  with  Generally
Accepted  Accounting  Principles  (GAAP),  and ratios, are also presented in the
tables below. <TABLE> <CAPTION>
                                                                                                                To Be Well
                                                                                                             Capitalized Under
                                                                                    For Capital              Prompt Corrective
                                                       Actual                    Adequacy Purposes           Action Provisions
                                                 ------------------------   ---------------------------- ------------------------
<S>                                              <C>               <C>         <C>               <C>     <C>             <C>
GAAP captial, September 30, 1997                 $  38,440
Add:  Unrealized losses on debt
        securities held for sale                       168
                                                 ----------
Tangible capital and ratio to
        adjusted total assets                    $  38,608         10.1%      $     5,754          1.5%
                                                 ------------------------   ----------------------------
Tier 1 (Core) capital and ratio to
        adjusted total assets                    $  38,608         10.1%      $    11,509          3.0%  $  19,181          5.0%
                                                 ------------------------   ---------------------------- ------------------------
Tier 1 capital and ratio to
        risk-weighted assets                     $  38,608         18.8%      $     8,221          4.0%  $  12,331          6.0%
                                                           --------------   ---------------------------- ------------------------
Tier 2 capital, allowance for loan losses              852
                                                 ----------
Total risk-based capital and ratio to
        risk-weighted assets, September 30, 1997 $  39,460         19.2%      $    16,523          8.0%  $  20,654         10.0%
                                                 ========================   ============================ ========================
</TABLE>

                                       33
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
<TABLE>
<CAPTION>
                                                                                                                To Be Well
                                                                                                             Capitalized Under
                                                                                       For Capital           Prompt Corrective
                                                          Actual                    Adequacy Purposes        Action Provisions
                                                    ------------------------   ----------------------------  -----------------------
<S>                                                 <C>               <C>          <C>               <C>     <C>              <C>
GAAP captial, September 30, 1996                    $  38,856
Add:  Unrealized losses on debt
        securities held for sale                          383
                                                    ----------
Tangible capital and ratio to
        adjusted total assets                       $  39,239         11.3%      $     5,218          1.5%
                                                    ------------------------   ----------------------------
Tier 1 (Core) capital and ratio to
        adjusted total assets                       $  39,239         11.3%      $    10,436          3.0%   $  17,393          5.0%
                                                    ------------------------   ----------------------------  -----------------------
Tier 1 capital and ratio to
        risk-weighted assets                        $  39,239         22.3%      $     7,023          4.0%   $  10,534          6.0%
                                                              --------------   ----------------------------  -----------------------
Tier 2 capital, allowance for loan losses                 776
                                                    ----------
Total risk-based capital and ratio to
        risk-weighted assets, September 30, 1996    $  40,015         22.8%      $    14,046          8.0%   $  17,557         10.0%
                                                    ========================   ============================  =======================
</TABLE>


The Bank may not declare or pay cash dividends to the  Corporation if the effect
would be to reduce GAAP capital below applicable regulatory capital requirements
or  if  such  declaration  and  payment  would  otherwise   violate   regulatory
requirements.

   (13)    Concentration of Credit Risk (in thousands)

The Bank is primarily  engaged in originating real estate loans in the Minnesota
counties of McLeod, Dakota,  Meeker, Wright, Carver,  Washington and Sibley. The
Bank  offers  fixed and  adjustable  rates of interest on these loans which have
amortization  terms ranging up to thirty years. In addition,  the Bank purchases
loans secured by one-to-four  family  residences  located within Minnesota which
have been  originated by other financial  institutions.  The loans are generally
originated on the basis of not more than an 80% loan-to-value  ratio,  which has
historically  provided the Bank with more than adequate  collateral  coverage in
the event of default.  Nevertheless,  the Bank, as with any lending institution,
is subject to the risk that real estate values in the primary  lending area will
deteriorate,  thereby  potentially  impairing  collateral  values in the primary
lending area. However, management believes that real estate values are presently
stable in its  primary  lending  area and that loan  loss  allowances  have been
provided  for  in  amounts  commensurate  with  its  current  perception  of the
foregoing risks in the portfolio.

The  Corporation  had cash on deposit in a  financial  institution  in excess of
Federal deposit insurance limits of approximately $1,367 at September 30, 1997.

   (14)    Financial Instruments (in thousands)

The Corporation is party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the  financing  needs of its customers and
to reduce its own exposure to fluctuations  in interest  rates.  These financial
instruments  include  commitments  to extend credit and forward  commitments  to
purchase securities.  Those instruments involve, to varying degrees, elements of
credit  and  interest-rate  risk  in  excess  of the  amount  recognized  in the
statement  of  financial  position.  The  contract or  notional  amount of those
instruments  reflect the extent of the Bank's  involvement in particular classes
of financial instruments.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party to the financial  instrument for  commitments to extend credit and standby
letters of credit is represented  by the  contractual  notional  amount of those
instruments.  The Bank uses the same credit  policies in making  commitments and
conditional obligations as it does for on-balance sheet instruments.

Commitments  to extend  credit are unused  lines of credit and loan  commitments
which are  agreements  to lend to a customer as long as there is no violation of
any condition established in the contract.  Since some of the commitments may be
expected to expire without being drawn upon, the total commitment amounts do not
necessarily  represent  future  cash  requirements.   The  Bank  evaluates  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained,  if it is deemed  necessary by the Bank upon  extension of credit,  is
based on management's  credit  evaluation of the  counterparty.  Collateral held
varies but may  include  accounts  receivable,  inventory,  property,  plant and
equipment, and income producing commercial properties. Standby letters of credit
are conditional commitments issued by the Bank to guarantee the performance of a
customer to a third party. The credit risk involved in issuing letters of credit
is  essentially  the same as that  involved  in  extending  loan  facilities  to
customers.  Typically,  the Bank issues letters of credit to municipalities  and
generally does not require collateral for standby letters of credit.

                                       34
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

Forward  commitments to purchase  securities and mortgages  involve an agreement
whereby  the seller  agrees to make  delivery  at a  specified  future date of a
specified  instrument,  at a  specified  price or yield.  Risks  arise  from the
possible  inability of  counterparties  to meet the terms of their contracts and
from movements in securities values and interest rates.

Forward  commitments  to sell  mortgages  involve an agreement  whereby the bank
agrees to make  delivery at a specified  future date of a specified  loan,  at a
specified  price  or  yield.   Risks  arise  from  the  possible   inability  on
counterparties  to meet the terms of their  contracts and from movements in loan
values and interest rates.

A summary  of the  notional  amounts  of the  Bank's  financial  instruments  at
September 30, 1997 follows:

Commitments to extend credit                                $      18,264
Standby letters of credit
                                                                      118
Forward commitments to purchase loans
                                                                       80


The  carrying  value and fair value of the  Corporation's  financial  assets and
financial liabilities are as follows:
<TABLE>
<CAPTION>
                                                                                  September 30,
                                                 --------------------------------------------------------------------------------
                                                                  1997                                      1996
                                                 ---------------------------------------   --------------------------------------
                                                     Carrying               Fair              Carrying             Fair
                                                      Value                Value                Value              Value
                                                 --------------------------------------------------------------------------------
<S>                                              <C>              <C>                 <C>                   <C>
Financial assets:
Cash & cash equivalents                          $     6,135      $        6,135      $         11,756      $      11,756
Investment securities                                 58,187              57,376                62,580             59,857
Mortgage-backed and related securities                55,238              54,234                54,893             53,251
Loans held for sale                                      204                 220                   443                453
Loans receivable, net                                260,390             259,994               216,727            216,427
Accrued interest receivable                            2,436               2,436                 2,325              2,325

Financial liabilities:
Deposits                                             208,246             208,487               189,074            189,300
Borrowings                                           133,817             134,060               114,693            114,797
                                                                                              
</TABLE>


 (15)      Effects of New Financial Accounting Standards

SFAS No. 128, "Earnings per Share" - issued February 1997, establishes standards
for  computing and  presenting  earnings per share (EPS).  It  simplifies  prior
standards by replacing  primary earnings per share with basic earnings per share
and by altering the  calculation  of diluted EPS,  which  replaces fully diluted
EPS. SFAS No. 128 is effective for financial  statements  issued after  December
15, 1997, including interim periods.

SFAS No. 130, "Reporting  Comprehensive Income" - issued June 1997,  establishes
standards for reporting and displaying  comprehensive  income and its components
in  general-purpose  financial  statements.  Comprehensive  income  includes net
income and several other items that current  accounting  standards require to be
recognized  outside of net income.  This statement  requires entities to display
comprehensive  income  and its  components  in the  financial  statements,  with
presentation of the accumulated  balances of other comprehensive income reported
in stockholders' equity separately from retained earnings and additional paid-in
capital. SFAS No. 130 is effective for fiscal years beginning after December 15,
1997.  Reclassification  of financial  statements  for earlier  periods that are
presented for comparative purposes is required.

SFAS  No.  131,  "Disclosures  about  Segments  of and  Enterprise  and  Related
Information" - issued June 1997, requires public business  enterprises to report
information  about  their  operating  segments  in a complete  set of  financial
statements to  shareholders.  This  statement  also requires  entities to report
enterprise-wide  information about their products and services, their activities
in different  geographic  areas, and their reliance on major customers.  Certain
segment information is also to be reported in interim financial statements.  The
basis for determining an enterprise's  operating segments is the manner in which
management  operates  the  business.  Specifically,   financial  information  is
required to be reported on the basis that it is used


                                       35
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

 internally  by the
enterprise's  chief  operating  decision  maker in making  decisions  related to
resource  allocation  and segment  performance.  SFAS No. 131 is  effective  for
financial statements for years beginning after December 15, 1997.

Management believes adoption of the  above-described  Statements will not have a
material  effect on financial  position and the results of operations,  nor will
adoption require additional capital resources.

   (16)    Parent Only Condensed Financial Information  (in thousands)

This  information  should  be  read in  conjunction  with  the  other  Notes  to
Consolidated  Financial  Statements.   Stockholders'  equity  differs  from  the
consolidated  statements by the amount of consolidating  ESOP  adjustments.  The
investment in the Bank  subsidiary is carried net of the Banks'  unrealized loss
on securities available for sale.

                                     STATEMENT OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
                                                                                   September 30,
                                                                         ----------------------------------
 ASSETS                                                                       1997               1996
                                                                         ---------------    ---------------
<S>                                                                      <C>                <C>
      Cash and cash equivalents                                          $        1,412     $        3,772
      Investment securites available for sale                                       423                399
      Investment securities held to maturity                                      3,062              4,560
      Investment in Bank subsidiary                                              38,440             38,856
      Loan to Bank ESOP                                                           2,347              2,719
      Other assets                                                                   66                 76
                                                                         ---------------    ---------------
                                                                         $       45,750     $        50,382
                                                                         ===============    ===============
 LIABILITIES AND STOCKHOLDERS' EQUITY
      Other liabilities                                                  $           41     $           14

      Stockholders' equity:
          Common stock                                                              450                450
          Additional paid-in capital                                             43,334             43,150
          Unrealized gain on securities available for sale                           14                  1
          Treasury stock                                                        (20,267)           (13,095)
          Unearned MSP stock                                                     (1,108)            (1,398)
          Retained earnings                                                      23,286             21,260
                                                                         ---------------    ---------------
                    Total stockholders' equity                                   45,709             50,368
                                                                         ---------------    ---------------
                                                                         $       45,750     $       50,382
                                                                         ===============    ===============
</TABLE>

                               STATEMENT OF INCOME
<TABLE>
<CAPTION>
                                                                                       Years Ended September 30,
                                                                         -----------------------------------------------------
 Income:                                                                      1997               1996              1995
                                                                         ---------------    ---------------   ----------------
<S>                                                                      <C>                <C>               <C>
      Dividends from Bank subsidiary                                     $       4,202      $       3,500     $        1,686
      Interest from
          Bank's ESOP loan                                                          222                254                306
          Investments                                                               343                641              1,072
                                                                         ---------------    ---------------   ----------------
                                                                                  4,767              4,395              3,064

 Expense:
      Non-interest expense                                                          566                474                430
                                                                         ---------------    ---------------   ----------------
 Income before income taxes and equity in undistributed
    net income of Bank subsidiary                                                 4,201              3,921              2,634
 Income tax expense                                                                  (1)               154                380
                                                                         ---------------    ---------------   ----------------
                                                                                  4,202              3,767              2,254
 Equity (loss) in undistributed net income of Bank subsidiary                    (1,078)            (2,100)               371
                                                                         ---------------    ---------------   ----------------
 Net income                                                              $        3,124     $        1,667    $         2,625
                                                                         ===============    ===============   ================
</TABLE>
                                       36
<PAGE>
                       FSF FINANCIAL CORP. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


  (16)    Parent Only Condensed Financial Information - Continued (In thousands)

                             STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                       Years Ended September 30,
                                                                         -----------------------------------------------------
                                                                              1997               1996              1995
                                                                         ---------------    ---------------   ----------------
<S>                                                                      <C>                <C>               <C>
 Cash flows from operating activities:
      Net Income                                                         $        3,124     $        1,667    $         2,625
      Adjustments:
          (Equity) loss in undistributed net income of
             Bank subsidiary                                                      1,078              2,100               (371)
          (Increase) decrease in other assets                                        10                 97               (171)
          Increase (decrease)in other liabilities                                    27                 (7)                13
          Others                                                                    115                 85                  -
                                                                         ---------------    ---------------   ----------------
 Net cash provided by operations                                                  4,354              3,942              2,096
                                                                         ---------------    ---------------   ----------------

 Cash flows from investing activities:
      Proceeds from maturities of investments                                     1,500              8,650              1,000
      Purchase of investment securities                                               -             (2,559)           (12,088)
      Loan to ESOP                                                                    -                  -             (3,597)
      Purchase of subsidiary stock
                                                                                      -                  -            (21,735)
                                                                         ---------------    ---------------   ----------------

 Net cash provided by (used in) investing activities                              1,500              6,091            (36,420)
                                                                         ---------------    ---------------   ----------------

 Cash flows from financing activities:
      Net proceeds from sale of stock                                                 -                  -             43,519
      Payments received on ESOP bank loan                                           371                385                494
      Purchases of treasury stock                                                (7,245)           (10,559)            (2,589)
      Proceeds from sale of stock                                                    73                 52                 32
      Payments of cash dividends                                                 (1,413)            (1,758)            (1,513)
                                                                         ---------------    ---------------   ----------------
 Net cash provided by (used in) financing activities                             (8,214)           (11,880)            39,943
                                                                         ---------------    ---------------   ----------------

 Increase (decrease) in cash and cash equivalents                                (2,360)            (1,847)             5,619
 Cash and cash equivalents:
      Beginning of year                                                           3,772              5,619                  -
                                                                         ---------------    ---------------   ----------------
      End of year                                                        $        1,412     $        3,772    $         5,619
                                                                         ===============    ===============   ================
</TABLE>
                                       37
<PAGE>
                  Selected Quarterly Financial Data (Unaudited)
                    For Three Years Ended September 30, 1997
<TABLE>
<CAPTION>

                                                               First       Second        Third        Fourth
                                                              Quarter      Quarter      Quarter       Quarter       Year
                                                           ------------------------------------------------------------------
<S>                                                        <C>            <C>          <C>            <C>          <C>      
Fiscal 1997
 Interest income                                           $      6,564   $    6,728   $     6,933    $   7,090    $  27,315
 Interest expense                                                 3,886        4,011         4,104        4,345       16,346
                                                           ------------------------------------------------------------------
 Net Interest Income                                              2,678        2,717         2,829        2,745       10,969
 Provision for loan losses                                           30           30            30           30          120
 Gain on sale of assets                                               5           13            15           15           48
 Net income                                                $        722   $      725   $       823    $     854    $   3,124
 Primary earnings per share of common stock:
      Net income                                                   0.24         0.25          0.29         0.30         1.06
 Cash dividends declared per share                         $      0.125   $    0.125   $     0.125        0.125    $    0.50
 Market range:
      High bid                                             $      15.13   $    18.25   $     18.13    $   21.00    $   21.00
      Low bid                                              $      12.75   $    14.75   $     16.38    $   17.25    $   12.75

Fiscal 1996
 Interest income                                           $      5,488   $    5,583   $     5,898    $   6,275    $  23,244
 Interest expense                                                 3,219        3,335         3,427        3,628       13,609
                                                           ------------------------------------------------------------------
 Net Interest Income                                              2,269        2,248         2,471        2,647        9,635
 Provision for loan losses                                            6            6            15           15           42
 Gain on sale of assets                                               5            9             3           21           38
 Net income                                                $        421   $      460   $       684    $     103    $   1,668
 Primary earnings per share of common stock:
      Net income                                                   0.11         0.13          0.21         0.03         0.48
 Cash dividends declared per share                         $      0.125   $    0.125   $      0.125       0.125         0.50
 Market range:
      High bid                                             $      13.50   $    13.50   $     13.00        13.25        13.50
      Low bid                                              $      12.38   $    12.38   $     11.50    $   11.38    $   11.38

Fiscal 1995
 Interest income                                           $      4,451   $    4,604   $     4,836    $   5,188    $  19,079
 Interest expense                                                 1,973        2,149         2,523        2,827        9,472
                                                           ------------------------------------------------------------------
 Net Interest Income                                              2,478        2,455         2,313        2,361        9,607
 Provision for loan losses                                            6            6             6            6           24
 Gain on sale of assets                                               4            -             -            2            6
 Net income before cumulative effect of change
      in accounting principle                                       687          565           531          460        2,243
 Net income                                                $      1,069   $      565   $       531    $     460    $   2,625
 Primary earnings per share of common stock:
      Net income before cumulative effect of
           change in accounting for securities             $       0.17   $     0.14   $      0.14    $    0.12    $    0.57
      Net income                                                   0.26         0.14          0.14         0.12         0.67
 Cash dividends declared per share                                  N/A   $    0.125   $     0.125    $   0.125    $   0.375
 Market range:
      High bid                                             $      10.50   $    10.75   $     12.00    $   13.13    $   13.13
      Low bid                                              $       7.50   $     9.00   $     10.00    $   11.13    $    7.50
</TABLE>


                                       38


<PAGE>
- --------------------------------------------------------------------------------

                               FSF Financial Corp.
                               -------------------


                                Corporate Office

                              201 Main Street South
                            Hutchinson, MN 55350-2573
                                 (320) 234-4500



                               FIRST FEDERAL fsb
                               -----------------
                                Office Locations
<TABLE>
<CAPTION>


       <S>                                                            <C>
       Hutchinson Main Office                                         Hastings Office
       201 Main Street South                                          1320 South Frontage Road
       Hutchinson, MN  55350-2573                                     Hastings, MN  55033-2426
       (320) 234-4500                                                 (612) 437-6169


       Hutchinson South Office                                        Apple Valley Office
       905 Hwy. 15 South Frontage Road                                14994 Glazier Avenue
       Hutchinson, MN  55350                                          Apple Valley, MN  55124-7498
       (320) 234-4563                                                 (612) 432-6840


       Buffalo Office                                                 Glencoe Office
       19 Central Avenue, PO Box 338                                  1002 Greeley Avenue
       Buffalo, MN  55313-0338                                        Glencoe, MN  55336-2128
       (320) 682-3035                                                 (320) 864-5541


       Inver Grove Heights Office                                     Litchfield Office
       6505 Cahill Avenue East                                        501 North Sibley Avenue, PO Box 577
       Inver Grove Heights, MN  55076-2022                            Litchfield, MN  55355-0577
       (612) 455-1553                                                 (320) 693-2861


       Waconia Office                                                 Waite Park Office
       200 East Frontage Road, Hwy 5, PO Box 287                      113 Waite Avenue South, PO Box 641
       Waconia, MN  55387-0287                                        Waite Park, MN
       (612) 442-2141                                                 (320) 656-1133
</TABLE>

                                 Winthrop Office
                       122 East Second Street, PO Box 424
                             Winthrop, MN 55396-0424
                                 (507) 647-5356

- --------------------------------------------------------------------------------

                                       39

<PAGE>


<TABLE>
<CAPTION>


                   Our Board of Directors and Management Team

                    Board of Directors of FSF Financial Corp.

<S>                                                                       <C>
Donald A. Glas, Co-Chair of the Board                                     George B. Loban, Co-Chair of the Board

Richard H. Burgart                                                        Carl O. Bretzke

James J. Caturia                                                          Jerome R. Dempsey

Sever B. Knutson                                                          Roger R. Stearns


                     Board of Directors of First Federal fsb

Donald A. Glas, Co-Chair of the Board                                     George B. Loban, Co-Chair of the Board

Richard H. Burgart                                                        Carl O. Bretzke

James J. Caturia                                                          Jerome R. Dempsey

Sever B. Knutson                                                          Roger R. Stearns



                    Executive Officers of FSF Financial Corp.
                              and First Federal fsb

Donald A. Glas                                                            George B. Loban
Chief Executive Officer                                                   President

Richard H. Burgart
Chief Financial Officer & Corporate Secretary

- --------------------------------------------------------------------------------

Corporate Counsel                                                         Special Counsel
Mackall Crounse & Moore                                                   Malizia, Spidi, Sloane & Fisch, P.C.
1400 AT&T Tower                                                           One Franklin Square
901 Marquette Avenue                                                      1301 K Street NW, Ste. 700 East
Minneapolis, MN  55402                                                    Washington, DC  20005

Independent Auditors                                                      Transfer Agent and Registrar
Bertram Cooper & Co. LLP                                                  American Securities Transfer, Inc.
110 Second Avenue SE                                                      1825 Lawrence
Waseca, MN  56093                                                         Denver, CO  80202


</TABLE>

                                       40





                                   EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

<PAGE>

Parent

FSF Financial Corp.


                                      Percentage                 State of
Subsidiaries                            Owned                  Incorporation
- ------------                            -----                  -------------

First Federal fsb (a)                    100%                  United States


- ---------------
(a)  Because FSF Financial  Corporation  neither  completed  its initial  public
     offering nor conducted any operations prior to the year ended September 30,
     1994, the operations of First Federal fsb are included in the  consolidated
     financial  statements  contained in the 1994 Annual Report to  Stockholders
     incorporated  herein by reference.  First Federal fsb became a wholly owned
     subsidiary of FSF Financial Corp. on October 6, 1994.

                                       22



          

                                   EXHIBIT 23

<PAGE>
INDEPENDENT AUDITOR'S CONSENT



We consent to the  incorporation by reference in Registration  Statement No. 33-
93114 of FSF Financial Corp. on Form S-8 (filed with the Securities and Exchange
Commission  on June 5, 1995) of our report  dated  October 24, 1997  included in
this Annual Report on Form 10-K of FSF Financial Corp. for the fiscal year ended
September 30, 1997.



/s/Bertram Cooper & Co., LLP
Bertram Cooper & Co., LLP
Waseca, Minnesota
December 16, 1997




<TABLE> <S> <C>


<ARTICLE>                                            9
                     
<MULTIPLIER>                                   1,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 YEAR
<FISCAL-YEAR-END>                             SEP-30-1997
<PERIOD-END>                                  SEP-30-1997
<CASH>                                          6,135
<INT-BEARING-DEPOSITS>                              0
<FED-FUNDS-SOLD>                                    0
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                    37,010
<INVESTMENTS-CARRYING>                         76,415
<INVESTMENTS-MARKET>                           74,600
<LOANS>                                       261,446
<ALLOWANCE>                                      (852)
<TOTAL-ASSETS>                                388,135
<DEPOSITS>                                    208,246
<SHORT-TERM>                                  133,817
<LIABILITIES-OTHER>                             2,710
<LONG-TERM>                                         0
                               0
                                         0
<COMMON>                                          450
<OTHER-SE>                                     42,912
<TOTAL-LIABILITIES-AND-EQUITY>                388,135
<INTEREST-LOAN>                                20,066
<INTEREST-INVEST>                               7,249
<INTEREST-OTHER>                                    0
<INTEREST-TOTAL>                               27,315
<INTEREST-DEPOSIT>                              9,339
<INTEREST-EXPENSE>                              7,007
<INTEREST-INCOME-NET>                          10,969
<LOAN-LOSSES>                                     120
<SECURITIES-GAINS>                                 48
<EXPENSE-OTHER>                                 7,130
<INCOME-PRETAX>                                 5,229
<INCOME-PRE-EXTRAORDINARY>                      3,124
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    3,124
<EPS-PRIMARY>                                    1.06
<EPS-DILUTED>                                    1.06
<YIELD-ACTUAL>                                   3.05
<LOANS-NON>                                       572
<LOANS-PAST>                                        0
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                  776  
<CHARGE-OFFS>                                      50
<RECOVERIES>                                        6
<ALLOWANCE-CLOSE>                                 852
<ALLOWANCE-DOMESTIC>                              852
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission