GREAT TRAIN STORE CO
10QSB, 1997-05-13
HOBBY, TOY & GAME SHOPS
Previous: BIG FLOWER PRESS HOLDINGS INC, DEF 14A, 1997-05-13
Next: AMERICAN TECHNOLOGY CORP /DE/, 10QSB, 1997-05-13



                    U. S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB

     Quarterly  report under Section 13 or 15(d) of the Securities  Exchange Act
of 1934 for the thirteen week period ended March 29, 1997

Commission file number 1-13158


                          The Great Train Store Company
        (Exact Name of Small Business Issuer as Specified in Its Charter)


         Delaware                                           75-2539189
(State or Other Jurisdiction of                           (I.R.S. Employer
Incorporation or Organization)                           Identification No.)


14180 Dallas Parkway, Suite 618, Dallas, Texas                  75240
(Address of Principal Executive Offices)                      (Zip Code)

                                 (972) 392-1599
                (Issuer's Telephone Number, Including Area Code)


     Check  whether  the Issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                                    Yes X No


     State the number of shares  outstanding of each of the Issuer's  classes of
common equity, as of the latest practicable date:

                                               Number of Shares Outstanding
     Title of Class                                as of March 29, 1997
     --------------                                ---------------------

Common Stock $0.01 par value                             4,396,719




                                       1
<PAGE>

                          THE GREAT TRAIN STORE COMPANY


           QUARTERLY REPORT TO THE SECURITIES AND EXCHANGE COMMISSION

                          FOR THE FISCAL QUARTER ENDED
                                 March 29, 1997



                         PART I - FINANCIAL INFORMATION


ITEM 1.  Financial Statements                                               Page

         Unaudited Consolidated Balance Sheet as of  March 29, 1997            3

         Unaudited Consolidated Statements of Operations for the thirteen
         weeks ended March 30, 1996 and March 29, 1997                         4

         Unaudited Consolidated Statements of Cash Flows for the thirteen
         weeks ended March 30, 1996 and March 29, 1997                         5

         Notes to Unaudited Consolidated Financial Statements                  6

ITEM 2.  Management's Discussion and Analysis                                  7
  
                           PART II - OTHER INFORMATION


ITEM 6.  Exhibits and Reports on Form 8-K                                     10


SIGNATURE PAGE                                                                11

EXHIBIT INDEX                                                                 12


                                       2

<PAGE>
                 THE GREAT TRAIN STORE COMPANY AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)

                                     ASSETS
                                                                 March 29, 1997
                                                                ----------------
CURRENT ASSETS:
      Cash and cash equivalents                                  $    1,938,431
      Merchandise inventories                                         6,154,837
      Accounts receivable and other current assets                      721,779
                                                               -----------------

               Total current assets                                   8,815,047

PROPERTY AND EQUIPMENT:
      Store construction and leasehold improvements                   3,752,813
      Furniture, fixtures, and equipment                              1,857,677
                                                               -----------------
                                                                      5,610,490
      Less accumulated depreciation and amortization                 (1,541,905)
                                                               -----------------

               Property and equipment, net                            4,068,585

DEFERRED TAXES                                                          217,280
OTHER ASSETS, net                                                       291,103
                                                               -----------------

               Total assets                                      $   13,392,015
                                                               =================


                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
      Accounts payable  and accrued liabilities                  $    1,845,337
      Sales taxes payable                                               102,409
      Income taxes payable                                               40,321
      Current portion of capital lease obligations                      119,353
                                                               -----------------

               Total current liabilities                              2,107,420

CAPITAL LEASE OBLIGATIONS, net of current portion                       277,474
OTHER LIABILITIES                                                       111,994
                                                               -----------------

               Total liabilities                                      2,496,888
                                                               -----------------

COMMITMENTS

STOCKHOLDERS' EQUITY:
      Preferred stock; $.01 par value; 2,000,000 shares
           authorized; none issued                                            -
      Common stock; $.01 par value; 18,000,000 shares
          authorized; 4,396,719 shares issued and outstanding            43,967
      Paid-in capital                                                10,235,882
      Retained earnings                                                 618,887
      Unearned compensation - restricted stock                           (3,609)
                                                               -----------------

               Total stockholders' equity
                                                                     10,895,127
                                                               -----------------

               Total liabilities and stockholders' equity        $   13,392,015
                                                               =================

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       3
<PAGE>
<TABLE>

                 THE GREAT TRAIN STORE COMPANY AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<CAPTION>
                                                               For the Thirteen Weeks Ended
                                                          March 30, 1996           March 29, 1997
                                                        -------------------       ---------------

<S>                                                         <C>                     <C>         
NET SALES                                                   $  2,421,011            $  3,890,121
                                                                

COST OF SALES                                                  1,284,884               2,063,709
                                                           --------------           ------------

              Gross profit                                     1,136,127               1,826,412
                                                           --------------           ------------

OPERATING EXPENSES:
       Store operating expenses                                  725,226              1,117,710
       Occupancy expenses                                        456,737                799,144
       Selling, general and administrative expenses              377,330                560,792
       Depreciation and amortization                              73,292                163,735
                                                           --------------           ------------

              Total operating expenses                         1,632,585              2,641,381
                                                           --------------           ------------

OPERATING LOSS                                                  (496,458)              (814,969)
                                                           --------------           ------------

OTHER INCOME (EXPENSE):
       Interest expense                                          (30,909)               (34,097)
       Interest income                                            17,442                 32,424
       Other income                                                2,429                  3,908
                                                           --------------           ------------

              Total other income (expense), net                  (11,038)                 2,235
                                                           --------------           ------------

LOSS BEFORE INCOME TAXES                                        (507,496)              (812,734)

INCOME TAX BENEFIT                                                     -               (300,712)
                                                           --------------           ------------

NET LOSS                                                   $    (507,496)           $  (512,022)
                                                           ==============           ============

NET LOSS PER SHARE                                         $       (0.16)           $     (0.12)
                                                           ==============           ============

WEIGHTED AVERAGE SHARES OUTSTANDING                            3,145,000              4,387,148
                                                           ==============           ============





     The accompanying notes are an integral part of these consolidated financial
statements.

</TABLE>

                                       4
<PAGE>
<TABLE>

                 THE GREAT TRAIN STORE COMPANY AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<CAPTION>

                                                                                    For the Thirteen Weeks Ended
                                                                              March 30, 1996           March 29, 1997
                                                                            -------------------       -----------------

CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                                             <C>                     <C>          
       Net Loss                                                                 $ (507,496)             $   (512,022)
       Adjustments to reconcile net loss to net cash used in operating  
         activities:
              Depreciation and amortization                                         73,292                   163,735
              Deferred income taxes                                                      -                   (22,553)
              Amortization of unearned compensation - restricted stock               4,249                       516
              Changes in assets and liabilities:
                    Merchandise inventories                                       (926,529)                  (31,485)
                    Accounts receivable and other current assets                    74,613                   401,855
                    Other assets                                                   (28,511)                  (86,353)
                    Accounts payable and accrued liabilities                      (153,373)               (1,734,017)
                    Sales taxes payable                                           (174,365)                 (302,225)
                    Income taxes payable                                                 -                  (261,280)
                                                                                -----------             ------------

                    Net cash used in operating activities                       (1,638,120)               (2,383,829)
                                                                                -----------             -------------   


CASH FLOWS FROM INVESTING ACTIVITIES:

       Purchases of property and equipment                                        (327,058)                 (556,548)
                                                                                -----------             -------------   

                    Net cash used in investing activities                         (327,058)                 (556,548)
                                                                                -----------             -------------    

CASH FLOWS FROM FINANCING ACTIVITIES:

       Net proceeds from stock options exercised                                         -                    37,833
       Proceeds from notes payable                                                   6,731                         -
       Repayment of notes payable and capital leases                               (64,715)                  (23,564)
                                                                                -----------             -------------   

                    Net cash provided by (used in) financing activities            (57,984)                   14,269
                                                                                -----------             -------------    

NET INCREASE IN CASH AND CASH EQUIVALENTS                                       (2,023,162)               (2,926,108)

CASH AND CASH EQUIVALENTS, beginning of period                                   3,237,696                 4,864,539
                                                                                -----------             -------------

CASH AND CASH EQUIVALENTS, end of period                                        $1,214,534                 1,938,431
                                                                                ===========             =============

SUPPLEMENTAL CASH FLOW INFORMATION:


       Interest paid                                                            $   60,469              $     35,687
       Income taxes paid                                                        $   31,447                   261,280


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>


                                       5
<PAGE>
                 THE GREAT TRAIN STORE COMPANY AND SUBSIDIARIES


              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The accompanying  unaudited consolidated financial statements of The Great Train
Store Company and subsidiaries  (the "Company") as of March 29, 1997 and for the
thirteen week periods ended March 29, 1997 and March 30, 1996 have been prepared
in accordance  with the rules and  regulations  of the  Securities  and Exchange
Commission  ("SEC")  and do not  include all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.

In the opinion of management,  all adjustments  considered  necessary for a fair
presentation of the results of the interim periods have been included. Operating
results for any interim  period are not  necessarily  indicative  of the results
that may be expected  for the entire  fiscal  year.  The  Company's  business is
heavily dependent on fourth quarter sales. Historically,  the fourth quarter has
accounted for a significantly  disproportionate share of the Company's sales and
earnings.  These  statements  should be read in  conjunction  with the financial
statements  and notes  thereto for the year ended  December 28, 1996 included in
the Company's 1996 Annual Report on Form 10-KSB as filed with the SEC.

In March 1997, the Company increased its revolving line of credit with Bank One,
Texas to  $8,000,000.  The line of credit is secured  by  certain  assets of the
Company, including inventory. Outstanding borrowings bear interest at Bank One's
base  lending  rate plus 1.0% and a  commitment  fee of 0.5% is  charged  on the
unused portion.  The revolving  credit facility  provides a source of additional
liquidity to manage cash flow and provide capital for expansion. As of March 29,
1997, there was no amount outstanding on the revolving line of credit.

As of the date of this  report,  the Company  has opened two new stores,  one in
Garden State Plaza in Paramus,  New Jersey,  in 1997 and a second in North Shore
Mall in Peabody,  Massachusetts.  In addition, the Company has signed leases for
an  additional  new store to open in 1997 in The Source  located in Westbury New
York on Long Island and with  Providence  Place in  Providence,  Rhode Island to
open a store in 1998.


                                       6
<PAGE>
ITEM 2. Management's Discussion and Analysis

Results of Operations

Operating  results for any interim period are not necessarily  indicative of the
results that may be expected for the entire fiscal year. The Company's  business
is heavily  dependent on fourth quarter sales which  historically have accounted
for a  significantly  disproportionate  share of the Company's  annual sales and
earnings.  The  results of  operations  in any  particular  quarter  also may be
significantly impacted by the opening of new stores. Prior year balances include
certain  reclassifications  to conform to the  current  year  presentation.  The
following table sets forth, for the periods  indicated,  selected  statements of
operations data expressed as a percentage of net sales:

                                            For the Thirteen Weeks Ended
                                       March 30, 1996            March 29, 1997
                                       --------------            --------------

Net Sales                                  100.0%                   100.0%
Cost of Sales                               53.1                     53.0
                                           -----                    ----- 
Gross Profit                                46.9                     47.0

Store operating expenses                    29.9                     28.7
Occupancy expenses                          18.9                     20.5
Selling, general, & administrative
  expenses                                  15.6                     14.5
Depreciation and amortization                3.0                      4.2
                                           -----                    -----
   Operating loss                          (20.5)                   (20.9)
Interest expense                           ( 1.3)                   (  .9)
Interest income                               .7                       .8
Other income                                  .1                       .1
                                           -----                    -----
   Loss before incomee taxes               (21.0)                   (20.9)
Income tax benefit                             -                      7.7
                                           -----                    -----
   Net loss                                (21.0)%                  (13.2)%



Comparison of the Thirteen Week Period Ended March 30, 1996 to the Thirteen Week
Period Ended March 29, 1997

Net sales increased  approximately  $1,469,000 or 60.7%,  for the thirteen weeks
ended March 29, 1997, compared with the corresponding  period last year. Of this
increase,  approximately  $1,432,000 was  attributable to net sales generated by
thirteen  stores  which  were not open in the  comparable  period  in 1996,  and
approximately  $37,000 was  attributable to a 1.6% increase in comparable  store
sales.  Comparable  store sales are calculated based on the stores opened during
both of the entire months being compared.

                                       7
<PAGE>


Gross profit increased  approximately  $690,000 or 60.8%, for the thirteen weeks
ended March 29, 1997,  compared  with the  corresponding  period last year. As a
percentage of net sales,  gross profit increased to 47.0% for the thirteen weeks
ended March 29, 1997, compared with 46.9% in the corresponding period last year.
The increase in gross profit margin resulted from several factors, none of which
individually had a material effect.

Store operating expenses  increased  approximately  $392,000,  or 54.1%, for the
thirteen weeks ended March 29, 1997, compared with the corresponding period last
year.  Approximately $449,000 of the increase resulted from the operation of the
thirteen  stores  which  were not open in the  comparable  period in 1996.  This
increase was  partially  offset by a decrease in  comparable  store  expenses of
approximately  $57,000.  As a percentage of net sales,  store operating expenses
decreased to 28.7% for the thirteen  weeks ended March 29, 1997,  compared  with
29.9% for the  corresponding  period  last year.  

Occupancy expenses increased  approximately $342,000, or 75.0%, for the thirteen
weeks ended March 29, 1997,  compared with the  corresponding  period last year.
Approximately $305,000 of the increase in occupancy expenses was attributable to
the  thirteen  stores  which  were not open in the  comparable  period  in 1996.
Comparable store occupancy expenses increased  approximately  $7,000 and central
office and  redistribution  center occupancy  expenses  increased  approximately
$30,000  as the  Company  leased  additional  central  office  space in order to
support  future  growth and  established a  redistribution  center to distribute
certain  product  from  vendors  which cannot  provide  direct  shipments to the
stores. As a percentage of net sales,  overall occupancy  expenses  increased to
20.5% for the thirteen  weeks ended March 29, 1997,  compared with 18.9% for the
corresponding  period last year. This percentage  increase resulted from several
factors  including  the  leasing  of  additional  central  office  space and the
establishment of the redistribution  center,  both of which are expected to only
happen  infrequently.  These  changes  account for .5% of the 1.6% increase as a
percentage  of net sales and the Company  believes  the current  central  office
space is adequate for the foreseeable future. In addition,  real estate costs in
comparable  stores  increased  at a  slightly  higher  rate than sales for these
stores.  The  Company  has also  been  opening  stores  at an  increasing  rate.
Accordingly,  in the first quarter of 1997,  there were more stores not yet open
for a full year which may not have reached their full sales potential.

Selling,  general and administrative  expenses increased approximately $183,000,
or 48.6%,  for the  thirteen  weeks  ended  March 29,  1997,  compared  with the
corresponding period last year. The increase is due to the overall growth of the
Company  including an  approximate  $47,000 in  additional  expenses  related to
salaries  and related  expenses  for  additional  central  office  personnel  in
anticipation  of future growth of the Company.  The remainder of the increase is
primarily due to administrative expenses which relate to the increased number of
stores.  The  Company  anticipates  that  selling,  general  and  administrative
expenses will increase further as a result of increased staffing and other costs
in anticipation of opening additional stores pursuant to the Company's expansion
strategy.  As a percentage of net sales,  selling,  general,  and administrative
expenses  decreased to 14.5% for the first  quarter of 1997,  from 15.6% for the
same period in 1996. This percentage  change resulted from the relatively  fixed
nature of selling,  general and administrative  expenses and the increase in net
sales experienced by the Company in the period. The Company anticipates that, as
additional stores are opened, selling,  general and administrative expenses will
continue to decrease as a percentage of sales.

                                       8
<PAGE>
Depreciation  and  amortization  expense  increased  approximately  $90,000,  or
123.4%,  for the  thirteen  weeks  ended  March  29,  1997,  compared  with  the
corresponding period last year.  Approximately  $71,000 of this increase was the
result of  depreciation  of assets in new stores opened  subsequent to the first
fiscal quarter of 1996. The remaining increase is a result of an increased asset
base in both  existing  stores  and the  central  office,  primarily  related to
management  information  system  enhancements.  As a  percentage  of net  sales,
depreciation and amortization increased as a percentage of net sales to 4.2% for
the  thirteen  weeks ended March 29, 1997 from 3.0% for the same period in 1996.
This increase was the result of several  factors  including the  enhancements to
the Company's management information system, primarily in the central office, as
well as an  increase  in the  amount  of store  construction  costs  paid by the
Company net of tenant allowance.

Interest income increased approximately $15,000, or 85.9% for the thirteen weeks
ended March 29, 1997,  compared with the corresponding  period last year, due to
the investment of remaining proceeds from the warrant exercise.

The  Company's  pretax loss  decreased  from 21.0% of sales in the first  fiscal
quarter  of 1996 to 20.9% for the first  fiscal  quarter  of 1997.  The  Company
recorded an income tax benefit of approximately  $301,000 based on the Company's
effective tax rate of 37%.

As a result of the foregoing,  the Company  recorded a net loss of approximately
$512,000 for the thirteen  weeks ended March 29, 1997,  compared with a net loss
of  approximately  $507,000  for  the  corresponding  period  last  year.  As  a
percentage  of net sales,  net loss  decreased to 13.2% for the first quarter of
1997, from 21.0% for the first quarter of 1996.

Liquidity and Capital Resources

For the  thirteen  weeks  ended  March  29,  1997,  net cash  used in  operating
activities was approximately  $2,384,000 compared with approximately  $1,638,000
for the  corresponding  period  last  year.  The  increase  in net cash  used in
operating  activities  primarily  resulted  from the timing of payments  and the
increased   activity  due  to  the  larger  number  of  stores,   a  payment  of
approximately  $261,000 in income  taxes and seasonal net losses as adjusted for
non-cash items.

In May 1996, the Company entered into a $3,000,000 revolving line of credit with
Bank One, Texas,  which was subsequently  increased to $8,000,000 in March 1997.
The line of credit will be used to provide a source of  additional  liquidity to
manage cash flow and provide capital for expansion.  As of March 29, 1997, there
was no amount outstanding on the revolving line of credit.

As of the date of this  report,  the Company  has opened two new stores,  one in
Garden State Plaza in Paramus,  New Jersey,  in 1997 and a second in North Shore
Mall in Peabody,  Massachusetts.  In addition, the Company has signed leases for
an  additional  new store to open in 1997 in The Source  located in Westbury New
York on Long Island and with  Providence  Place in  Providence,  Rhode Island to
open a store in 1998.

                                       9
<PAGE>
The Company intends to finance anticipated capital expenditures, working capital
needs and debt  obligations for the foreseeable  future,  from the cash from the
Company's operating  activities,  landlord  allowances,  the available increased
line of credit,  possible fixtures and equipment and inventory financing,  trade
credit and/or the public or private sale of debt or equity securities.

PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

          (A)   See Exhibit Index.

          (B)   No current reports on Form 8-K have been filed during
                the thirteen week period ended March 29, 1997.


                                       10
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    THE GREAT TRAIN STORE COMPANY



5/13/97                             /s/ Cheryl A. Taylor
- ------------                        -------------------------------
Date                                Cheryl A. Taylor
                                    Vice President - Finance and Administration,
                                    Principal Financial Officer






                                       11
<PAGE>
                                  EXHIBIT INDEX



Exhibit No.                       Description                               Page
- -----------                       -----------                               ----

    11          Statement Re: Computation of Per Share Earnings              13

    27.1        Financial Disclosure Schedule                                14

    99.1        Cautionary Statement Identifying Important Factors that 
                Could Cause the Company's Actual Results to Differ from 
                those Projected in Forward Looking Statements                15






                                       12

<TABLE>

                                 The Great Train Store Company

                               Computation of Per Share Earnings

<CAPTION>
                                                            For the Thirteen Weeks Ended
                                                       March 30, 1996         March 29, 1997
                                                     --------------------   --------------------

<S>                                                       <C>                 <C>
Weighted Average of:

      Common Stock Outstanding                            3,145,000              4,387,148

      Common Stock Equivalents                                    -                   -
                                                     ---------------      -----------------

      Shares Outstanding                                  3,145,000              4,387,148
                                                     ===============      =================


Net Loss                                             $     (507,496)      $       (512,022)

Shares Outstanding                                        3,145,000              4,387,148
                                                     ---------------      -----------------

Net Loss Per Share                                   $        (0.16)      $          (0.12)
</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     5
<LEGEND>
This  Schedule  contains  summary  financial   information  extracted  from  the
Statement of Financial Condition at March 29, 1997 (Unaudited) and the Statement
of  Operations  for the Three Months  Ended March 29,  1997  (Unaudited)  and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-27-1997
<PERIOD-START>                                 DEC-29-1996
<PERIOD-END>                                   MAR-29-1997
<CASH>                                         1,938,431
<SECURITIES>                                   0
<RECEIVABLES>                                  721,779
<ALLOWANCES>                                   0
<INVENTORY>                                    6,154,837
<CURRENT-ASSETS>                               8,815,047
<PP&E>                                         5,610,490
<DEPRECIATION>                                 (1,541,905)
<TOTAL-ASSETS>                                 13,392,015
<CURRENT-LIABILITIES>                          2,107,420
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       43,967
<OTHER-SE>                                     10,851,160
<TOTAL-LIABILITY-AND-EQUITY>                   13,392,015
<SALES>                                        3,890,121
<TOTAL-REVENUES>                               3,890,121
<CGS>                                          2,063,709
<TOTAL-COSTS>                                  2,641,381
<OTHER-EXPENSES>                               2,235
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             34,097
<INCOME-PRETAX>                                (812,734)
<INCOME-TAX>                                   (300,712)
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (512,022)
<EPS-PRIMARY>                                  (.12)
<EPS-DILUTED>                                  (.12)
        


</TABLE>

                                  Exhibit 99.1

Cautionary  Statement   Identifying  Important  Factors  that  Could  Cause  the
Company's  Actual  Results to Differ  from those  Projected  in Forward  Looking
Statements

The following factors could affect The Great Train Store Company's actual future
results,  including its merchandise sales,  expenses,  cash flow and net income,
and could cause them to differ from any forward-looking statements made by or on
behalf of the Company:

o     Due to the importance of the Christmas  selling season to many  retailers,
      including the Company,  and the Company's  efforts to open new stores late
      in the year to  capitalize  on increased  net sales  during the  Christmas
      season,  net sales in the fourth quarter of each year  constitute a highly
      disproportionate   amount  of  net  sales   for  the   entire   year  and,
      historically, has represented all of the Company's income from operations.
      As a result,  the Company's annual earnings have been and will continue to
      be heavily dependent on the results of operations in the fourth quarter of
      each year. 

o     Changes in consumer tastes, spending habits,  national,  regional or local
      economic conditions,  population and traffic patterns,  all of which could
      adversely affect Company sales, expenses and profitability. In particular,
      the Company  could be affected by an adverse  change in the  popularity of
      trains in  general  or in the  Shining  Time  Station  television  series.
      Products  related to the  Shining  Time  Station  television  series  have
      represented a significant portion of the Company's annual net sales in the
      past few years. There can be no assurance that the Company will be able to
      successfully  anticipate  and  respond to  changing  conditions  affecting
      consumer  acceptance of its  merchandise.  

o     The  results  achieved  to  date  by The  Great  Train  Stores  may not be
      indicative  of  future  operating  results.   Moreover,   because  of  the
      relatively small number of stores, poor operating results at any one store
      or  any  unsuccessful  new  store  opening  could  negatively  impact  the
      Company's  results from  operations to a greater  extent than would be the
      case in a larger  chain.  

o     The Company's  continued success and expansion depends,  in large part, on
      the continued  availability of its existing locations and on the Company's
      ability to identify and secure suitable additional locations on acceptable
      terms in which to construct new stores.  The rate of new store openings is
      subject to various  contingencies,  many which of are beyond the Company's
      control.  These contingencies  include,  among others, the availability of
      new retail space in locations  and on terms  considered  acceptable by the
      Company and the progress of  construction  of the Company's new stores and
      of the shopping centers in which they are to be located and the ability to
      find,  successfully  acquire,  and effectively  operate  existing  stores.
      Moreover,  store  construction  and  opening  costs  could be higher  than
      expected,  and the  Company  may  reduce  the rate at  which it opens  new
      stores.  While some of the Company's leases contain provisions for renewal
      terms,  there can be no  assurance  that such  space will  continue  to be
      available to the Company after the  expiration of the renewal terms or, if
      available,   that  such  space  could  be  obtained  on  terms  considered
      acceptable by the Company.  Further,  certain of the renewal terms provide
      for substantial  increases in occupancy costs. In addition,  deterioration
      of  shopping  centers  in which The Great  Train  Stores  are  located  or
      increased  competition from newly  constructed  centers could  necessitate
      renovation  of The  Great  Train  Store  or of the  center  in which it is
      located or otherwise adversely impact the Company's sales and/or expenses.
      The  need  for  such  renovations  could  involve   unanticipated  capital
      expenditures or result in a decrease in customer traffic,  either of which
      could adversely affect the Company's operating results.

                                        1
<PAGE>



o     The Company faces substantial  competition for consumer dollars,  suitable
      retail  locations,   management  personnel  and  products  from  specialty
      retailers and mass  merchandisers,  including toy stores and merchandisers
      of gifts  alternative  to those  offered by the Company.  The Company also
      experiences  significant  competition  for customers from companies  which
      market products  primarily or exclusively by mail order.  Competition from
      such  sources  could  increase  in the  future.  Certain of the  Company's
      competitors  have  substantially  greater  financial,  marketing and other
      resources than the Company, and there can be no assurance that the Company
      will  be  able to  compete  successfully  with  them  in the  future.  

o     The Company's business is dependent, in part, upon its ability to purchase
      and take timely  delivery of  merchandise  from a large number of vendors,
      some of which are material to the Company's  business.  Numerous  factors,
      many of  which  are  outside  the  Company's  control,  could  impair  the
      Company's ability to purchase specialty  merchandise or delay the delivery
      of  merchandise  to the Company's  stores.  Significant  deviations in the
      amount of merchandise  delivered or in the delivery  schedule could result
      in lost sales due to inadequate inventory, especially during the Christmas
      selling  season,  and have a  material  adverse  effect  on the  Company's
      operating  results.  

o     In order to successfully  continue and manage its expansion strategy,  the
      Company will be dependent on its ability to retain existing  personnel and
      to hire, train and supervise additional personnel for the new stores to be
      opened  while  maintaining  satisfactory  levels of  customer  service  at
      existing stores. 

o     The Company's  quarterly operating results can be expected to fluctuate as
      a result of seasonal  fluctuations  in consumer  demand for the  Company's
      products,  which is  highest  during  the fourth  quarter.  A  significant
      portion of the Company's operating expenses are relatively fixed and there
      can be no assurance that the Company will report income from operations in
      any particular quarter.  Accordingly, the market price of the common stock
      could be subject to wide  fluctuations  in price and volume in response to
      actual or  anticipated  variations  in quarterly  operating  results and a
      variety of other factors.  

o     The Company's  Certificate of  Incorporation  and Bylaws  include  certain
      provisions providing for staggered election of directors,  broad authority
      for the Board of Directors  to issue up to  2,000,000  shares of preferred
      stock  having such  attributes  as it may  determine  without  stockholder
      approval and  restrictions  on the ability of stockholders to call special
      meetings of  stockholders.  Each of these provisions could have the effect
      of  discouraging,  delaying  or  preventing  a change  in  control  of the
      Company, diminishing opportunities for stockholder participation in tender
      offers, reducing the influence of stockholders in corporate governance and
      inhibiting fluctuations in the market price of the common stock that could
      result from  attempted  takeovers of the Company.  

o     The Company may require additional  financing.  There can be no assurance,
      however,  that any such external funding will be available to the Company,
      or, if available,  that such funding will be available on terms acceptable
      to the Company.



                                        3


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission