IMSCO INC /MA/
10QSB/A, 1997-02-27
MEDICINAL CHEMICALS & BOTANICAL PRODUCTS
Previous: DAIMLER BENZ VEHICLE TRUST 1994-A, 8-K, 1997-02-27
Next: SPECTRX INC, 8-A12G, 1997-02-27




<PAGE>

                    U.S. Securities and Exchange Commission

                            Washington, D.C. 20549

                                  Form 10-QSB


               QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, l996

Commission file number 0-24520


                            IMSCO TECHNOLOGIES, INC.
                     ---------------------------------------
                     (Exact name of small business issuer as
                            specified in its charter)


        Delaware                                        04-3021770
        --------                                        ----------
(State or other jurisdiction                          (IRS Employer
 of incorporation or organization)                    Identification No.)


              40 Bayfield Drive, North Andover, Massachusetts 01845
              -----------------------------------------------------
                    (Address of principal executive offices)

                                 (508) 689-2080
                                 --------------
                           (Issuer's telephone number)

                                   IMSCO, INC.
                                   -----------
                 (Former name, former address and former fiscal
                       year, if changed since last report)


      Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes |X|   No |_|.


     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 3,250,000.

<PAGE>

                         PART I - Financial Information

Item 1.   Financial Statements.

          See pages FS-1 to FS-4.

Item  2.  Management's Discussion and Analysis of Financial Condition and
          Results of Operations.

RESULTS OF OPERATIONS FOR THREE MONTHS ENDING SEPTEMBER 30, l996; COMPARED WITH
SEPTEMBER 30, l995.

      Net losses increased from $106,025 for the three months ended September
30, l995 to $405,993 for the three months ending September 30, l996, a 283%
increase. The Company had no revenues or operating income for the three months
ended September 30, l995 and September 30, l996 from continuing operations. For
the three months ended September 30, l995, the Company earned $2,510 in interest
on its interest bearing investment account. No interest was earned for the
comparable period in l996. Total general, administrative and development
expenses were $108,535 for 1995 in comparison to $405,993 for l996. The increase
in these costs from l995 to l996 was primarily due to increased business
consultants' fees, staffing and wages and salaries for research and development
being performed in l996 than incurred in l995 as the Company continues further
product research, development and refinement on its Decaffamatic and other
separation technologies. All research and development costs were expended
currently in the year incurred, rather than capitalized. This resulted in a loss
per share of $.12 for the three months ended September 30, l996 in comparison to
a loss per share of $.04 for the comparable three month period in l995.

      At September 30, l995, the Company had total assets of $27,014, total
liabilities of $22,256, and total stockholders' equity of $4,758. At September
30, l996, the Company had total assets of $47,981, an increase of 77.6% from the
comparable period in l995, total liabilities of $363,769, an increase of
$341,513 from l995, and a total stockholders' deficit of $315,788, in comparison
to a stockholders' equity of $4,758 in the prior year. The increase in
liabilities primarily results from a $300,000 loan payable to Hampton Tech
Partners, LLC incurred by the Company in August 1996. The loan is due on the
earlier of (a) February 19, 1997, or (b) from the proceeds of a equity or debt
offering by the Company during the interim period.


                                        2

<PAGE>

RESULTS OF OPERATIONS FOR NINE MONTHS ENDING SEPTEMBER 30, l996; COMPARED WITH
SEPTEMBER 30, l995.

      Net losses increased from $ 344,172 for the nine months ended September
30, l995 to $445,424 for the nine months ending September 30, 1996 a 29.4%
increase. The Company had no revenues or operating income for the nine months
ended September 30, l995 and September 30, l996 from continuing operations. For
the nine months ended September 30, l996, the Company incurred $1,759 in
interest expense on short-term financing obtained from a private lender. No
interest was earned for 1996 or the comparable period in l995. Total general,
administrative and development expenses were $443,665 for 1996 in comparison to
$346,751 for 1995, a 27.9% increase over the prior period. The increase in these
costs from l995 to l996 was primarily due to increased business consulting fees,
staffing and wages and salaries for research and development being performed in
l996 than incurred in l995 as the Company continues further product research,
development and refinement on its Decaffamatic and electrostatic separation
technologies. All research and development costs were expended currently in the
year incurred, rather than capitalized. This resulted in a loss per share of
$.14 for the nine months ended September 30, l996 in comparison to a loss per
share of $.12 for the comparable nine month period in l995.

                        LIQUIDITY AND CAPITAL RESOURCES

      The Company had a working capital deficiency as of September 30, l996 of
$320,398 in comparison to a positive working capital position as of September
30, l995 of $412, which deficiency was primarily attributable to a $300,000 loan
payable which matures in the next 12 months. The Company had an accumulated
deficit of $2,292,786 at the period ended September 30, l996 in comparison to an
accumulated deficit of $ 1,763,227 at the period ended September 30, l995. The
increase in the accumulated deficit is primarily related to continuing operating
costs during the development phase without any operating income.

      For the three months ended September 30, l996 the Company's cash
requirements were satisfied primarily from the cash reserves in its operating
accounts and a private placement consisting of a promissory note in the amount
of $300,000 and 150,000 shares of the Company's Common Stock for par value of
$.001 per share, made to the company by a private lender, Hampton Tech Partners,
LLC, on August 19, 1996. The promissory note bears interest at the rate of 7%
per annum and is due in full on the earlier of (a) February 19, 1997, or (b)
from the proceeds of an equity or debt placement by the Company prior to that
date.

     On September 20, 1996, the Company entered into two agreements to sell an
aggregate of


                                        3

<PAGE>

2,272,728 shares of its common stock, par value $.001, to two purchasers,
Hampton Tech Partners, LLC, a private investment fund based in Colorado, which
is purchasing 1,136,364 shares, and Proxhill Marketing, Ltd., a private company
based in Colorado, which is purchasing 1,136,364 shares. The sales price is
$1.32 per share and gross proceeds received are $3,000,000. The proceeds will be
paid $1,500,000 in cash and $1,500,000 in media credits at the Company's
direction. The Company intends to use the media credits during the next 18
months to market its products.

     The Company does not currently possess a bank source of financing. Although
the Company believes that the above financing will be adequate to cover its
liquidity requirements over the next 12 months, it cannot be certain that these
sources of capital will be adequate. Should insufficient funds be available from
the foregoing sources, reducing the Company's present rate of expenditures which
might materially adversely affect the ability of the Company to develop and
produce competitive products and services and to market them effectively.

      The Company's ability to continue in business as a going concern depends
upon its ability to generate revenues and royalties from the sale of its
technology and products, which it has not done to date, to conserve liquidity by
setting marketing and other priorities and reducing expenditures, to obtain bank
or other sources of financing and to obtain additional funds through the
placement of its common stock. The Company's ability to obtain bank financing
will require significantly improved operating results over the Company's results
for its past twelve months, the likelihood of which the Company very uncertain
given that the Company has incurred losses during its development stage and has
not had revenues from operations.

      The Company's long term capital expenditure requirements will depend upon
numerous factors, including the progress of the Company's research and
development programs, the resources that the Company devotes to the development
of self-funded products, proprietary manufacturing methods and advanced
technologies, the ability of the Company to obtain licensing arrangements, and
the demand for its products if and when approved. In order to minimize capital
expenditures for manufacturing plant and equipment, the Company intends to
contract the manufacturing of its products out to third party manufacturers on
an OEM basis. In this regard, the Company entered into a three year
Manufacturing and Distribution Agreement with NEWCO Enterprises, Inc., of St.
Charles, Missouri, on September 20, 1996 for the manufacture of several devices
incorporating the Company's patented electrostatic decaffeination technology for
sale to the institutional coffee maker marketplace. As part of the Agreement,
NEWCO Enterprises, Inc., was granted the exclusive right to sell the
decaffeination technology to the office coffee supply market in North America,
and NEWCO agreed to purchase a minimum of 25,000 units in the first year, 50,000
units in the second year and 100,000 units in the third year from the Company.
On September 20, 1996, the Company also entered into a Marketing Agreement with
Hughes Edwards & Price, Inc. ("HEP"), of Traverse City, Michigan, wherein HEP
was granted the exclusive right to market and distribute the Company's
decaffeination technology and products to the institutional coffee brewer
marketplace, excluding


                                        4

<PAGE>

office coffee supply, in North America for a period of three years. HEP agreed
to sell or purchase from the Company the following minimums of decafffeination
products: $3,000,000 in the first year, $5,000,000 in the second year and
$7,000,000 in the third year of the agreement. Sales are anticipated to commence
under the agreement in first quarter of 1997, and accordingly should contribute
to the Company's liquidity and cash flow at that time. The Company has not
previously manufactured or produced products for commercial sale. Although the
Company believes that NEWCO Enterprises, Inc., has substantial experience in the
manufacture and sale of coffee making products to the institutional coffee
supply market, and Hughes Edwards & Price, Inc., has significant experience in
marketing products to the institutional coffee maker market, because the
Company's decaffeination technology is newly developed, there can be no assuance
that NEWCO Enterprises, Inc., will be able to timely manufacture products
incorporating the Company's technology or that once manufactured, the market
will accept and need the decaffeination technology.

      With respect to its PLASMA PURE technology, the Company may rely internal
cash flow from product sales in other areas, on research grants, and third-party
licensees to fund the advanced portions of its development costs, obtain
regulatory approvals, manufacture and market the Company's products. In the
event the Company decided to self-fund product development, obtain regulatory
approvals, manufacture and market its products on its own behalf, it would
require significant additional funds. No assurance can be given that such funds
would be available on terms satisfactory to the Company, it at all.

      The Company believes that its existing cash and cash equivalents, together
with the net proceeds from its recent private placement and anticipated cash
flow from operations will be sufficient to meet its operating expenses and
capital expenditures requirements for at least the next 12 months. However,
there can be no assurance that the Company will have sufficient capital
resources to be able to continue as a going concern.


                           PART II - Other Information

          Not Applicable.


                                        5

<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

Balance Sheet at September 30, l995
 (unaudited) and September 30, l996 (unaudited)..........................    F-1
Statement of Income (Loss) for the nine
 months ended September 30, l995 and l996 (unaudited)....................    F-2
Statement of Cash Flows for the nine
 months ended September 30, 1995 and 1996 (unaudited)....................    F-3
Statement of Stockholders' Equity (Deficit) for the nine
 months ended September 30, 1995 and 1996 (unaudited)....................    F-4


                                        6

<PAGE>

                            IMSCO TECHNOLOGIES, INC.
                         a development stage enterprise
                                  BALANCE SHEET
                  at September 30, 1996 and September 30, 1995


                                                   September 30,   September 30,
                                                        1996           1995
                                                   ------------    -------------
ASSETS

CURRENT ASSETS
   Cash and equivalents                                 43,371      $    22,668
                                                   -----------      -----------

   TOTAL CURRENT ASSETS                                 43,371           22,668

FIXED ASSETS - Note 1
  Property and equipment                                76,672           76,772
  Leasehold Improvements                                 4,900            4,900
  Accumulated Depreciation                             (78,246)         (78,246)
                                                   -----------      -----------

  NET FIXED ASSETS                                       3,326            3,426
                                                   -----------      -----------

ORGANIZATION COSTS net of amortization                     100              100
DEPOSITS                                                 1,184              390
DUE FROM OFFICERS                                            0              530
                                                   -----------      -----------

TOTAL ASSETS                                       $    47,981      $    27,014
                                                   ===========      ===========


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts Payable                                 $    42,440      $    16,603
  Loan from Officer                                      5,570                0
  Loan Payable - FCI                                   300,000                0
  Accrued Expenses                                       8,372                0
  Accrued Payroll Taxes                                  7,387            5,653
                                                   -----------      -----------
TOTAL CURRENT LIABILITIES                              363,769           22,256

STOCKHOLDERS' EQUITY (DEFICIT)
  Common Stock - authorized 15,000,000
  shares at $.001 par value; 3,249,839
  and 2,975,496 shares issued and outstanding
  at September 30, 1996 and 1995 respectively            3,250            2,976

  Additional paid-in capital                         1,973,748        1,765,009
  Deficit Accumulated:
  Development Stage                                 (1,671,878)      (1,124,349)
  Prior Period Adjustment (See note)                                    (17,970)
  Discontinued Operations                             (620,908)        (620,908)

TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                  (315,788)           4,758
                                                   -----------      -----------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT)                                   $    47,981      $    27,014
                                                   ===========      ===========

          The following notes are an integral part of these statements.


                                      FS-1

<PAGE>

                            IMSCO TECHNOLOGIES, INC.
                         a development stage enterprise
                             STATEMENT OF OPERATIONS
              for the Nine Months Ended September 30, 1996 and 1995
                    and Cumulative Amounts from July 9, 1992
                  (inception of the current development stage)
                              to September 30, 1996

                                                              Cumulative amounts
                                                                  from current
                                      1996          1995       development stage
                                      ----          ----       -----------------

DEVELOPMENT EXPENSES               $  28,416     $  23,795       $   171,440

SALARIES AND WAGES                    16,875        75,000           220,637

OFFICER SALARIES                      10,625       103,200           282,319

PAYROLL TAXES                          2,104        19,031            47,368

OUTSIDE LABOR                              0             0           120,350

PROFESSIONAL SERVICES                 52,174        80,272           277,236

CONSULTING EXPENSES                  262,900             0           262,900

RENT                                  10,838        11,476            68,367

INSURANCE                             11,036         9,607            43,530

TRAVEL AND BUSINESS MEETINGS          22,093        15,486            53,413

AUTO EXPENSE                           4,282         2,460            24,858

TELEPHONE AND UTILITIES                5,170         3,330            29,668

OFFICE EXPENSES                        7,569         3,094            21,909

EQUIPMENT RENTAL                           0             0             3,462

CONTRIBUTIONS                            375             0               410

CORPORATE FEES                         9,211             0            43,321
                                   ---------       -------         ---------

TOTAL GENERAL, ADMINISTRATIVE
AND DEVELOPMENT EXPENSE            $ 443,665       346,751         1,671,186
                                   ---------       -------         ---------

OTHER INCOME (EXPENSE):
DIVIDEND AND INTEREST INCOME               0         3,035             3,070

INTEREST EXPENSE                      (1,759)            0            (3,306)



LOSS BEFORE INCOME TAXES            (445,424)     (343,716)          (1,671,422)

PROVISION FOR INCOME TAX                   0           456                 (456)

NET LOSS FROM DEVELOPMENT           (445,424)     (344,172)          (1,671,878)
                                   ---------       -------            ---------

LOSS FROM DISCONTINUED OPERATIONS
(Note 1)
NET LOSS                            (445,424)     (344,172)          (1,671,878)
                                   =========       =======            =========

LOSS PER SHARE (Note 1)            $    (.14)    $    (.12)          $     (.51)

        The accompanying notes are an integral part of these statements.


                                      FS-2

<PAGE>

                            IMSCO TECHNOLOGIES, INC.
                         a development stage enterprise
                             STATEMENT OF OPERATIONS
             for the Three Months Ended September 30, 1996 and 1995
                    and Cumulative Amounts from July 9, 1992
                  (inception of the current development stage)
                              to September 30, 1996


                                                              Cumulative amounts
                                                                 from current
                                        1996          1995     development stage
                                        ----          ----     -----------------

DEVELOPMENT EXPENSES                 $  18,197    $     444      $   171,440

SALARIES AND WAGES                      16,875       25,000          220,637

OFFICER SALARIES                        10,625       30,000          282,319

PAYROLL TAXES                            2,104        8,585           47,368

OUTSIDE LABOR                                0            0          120,350

PROFESSIONAL SERVICES                   49,674       26,391          277,236

CONSULTING EXPENSES                    262,900            0          262,900

RENT                                     3,613        4,251           68,367

INSURANCE                                4,208        2,775           43,530

TRAVEL AND BUSINESS MEETINGS            19,081        9,072           53,413

AUTO EXPENSES                            3,599          949           24,858

TELEPHONE & UTILITIES                    2,200          827           29,668

OFFICE EXPENSES                          5,468          241           21,909

EQUIPMENT RENTAL                             0            0            3,462

CONTRIBUTIONS                                0            0              410

CORPORATE FEES                           7,450            0           43,321
                                     ---------      -------        ---------

TOTAL GENERAL, ADMINISTRATIVE
AND DEVELOPMENT EXPENSE              $ 405,993      108,535        1,671,186
                                     ---------      -------        ---------

OTHER INCOME (EXPENSE):
DIVIDEND AND INTEREST INCOME                 0        2,510            3,070

INTEREST EXPENSE                             0            0           (3,306)

LOSS BEFORE INCOME TAXES              (405,993)    (106,025)      (1,671,422)

PROVISION FOR INCOME TAX                     0          456             (456)

NET LOSS FROM DEVELOPMENT             (405,993)    (106,481)      (1,671,878)
                                     ---------      -------        ---------

LOSS FROM DISCONTINUED OPERATIONS
(Note 1)
NET LOSS                              (405,993)    (106,481)      (1,671,878)
                                     =========      =======        =========

LOSS PER SHARE (Note 1)              $    (.12)   $    (.04)     $      (.51)


        The accompanying notes are an integral part of these statements.


                                      FS-2a

<PAGE>

                            IMSCO TECHNOLOGIES, INC.
                         a development stage enterprise
                             STATEMENT OF CASHFLOWS
              for the Nine Months Ended September 30, 1996 and 1995
                    and Cumulative Amounts from July 9, 1992
                  (inception of the current development state)
<TABLE>
<CAPTION>
                                                                           Cumulative amounts
                                                                             from current
                                                    1996          1995      development stage
                                                    ----          ----      -----------------
<S>                                               <C>          <C>          <C>
Cash flows from operating activities:

  Cash received from dividends and interest                   $   3,185       $     3,070
  Cash received from customers                                                     57,004
  Cash received from research and testing                                           8,187
  Cash received from unemployment taxes                                               170
  Cash received from travel reimbursements
  and other rebates                                                 250               938
  Cash paid to suppliers and employees           ($304,833)    (283,163)       (1,348,935)
                                                 ---------     --------        ----------
     Net cash provided by operating activities    (304,833)    (279,728)       (1,279,566)

Cash flows from investing activities:

  Prepaid research testing                                                         (7,734)
  Purchase of Fixed Assets                                                         (2,548)
                                                                               ----------
    Net cash provided by investing activities            0            0           (10,282)

Cash flows from financing activities:

  Cash flow for non-deductible expenses                          (1,386)
  Cash flow from financing                         300,000                        300,000
  Interim loan financing from officer                9,570                         94,570
  Proceeds from issuance of common stock            30,000      140,500           952,756
                                                 ---------     --------        ----------
    Net cash provided by financing activities      339,570      139,114         1,347,326

Net Increase in cash and cash equivalents           34,737     (140,614)           57,478

Cash and cash equivalents at beginning of year       8,634      163,282           (14,107)

Cash and cash equivalents at end of year         $  43,371    $  22,668       $    43,371
                                                 =========     ========        ==========

       RECONCILIATION OF NET LOSS TO NET CASH PROVIDED BY OPERATING ACTIVI   TIES

  Net Loss                                       ($445,424)   ($344,172)      ($1,878,128)

  Decrease in Due from Officers                        530                           (120)
  Depreciation and Amortization                     (4,000)                        (1,387)
  Stock issued to retire debt/services             150,000      100,885           579,733
  Increase (Decrease) in Accounts Payable          (10,487)     (28,901)          (22,011)
  Increase (Decrease) in Accrued Payroll Taxes       5,342       (7,790)            7,386
  Increase (Decrease) in Accrued Expenses                                           8,372
  Decrease (Increase) in Deposits                     (794)         150             3,491
  Decrease in Accounts Receivable                                                   2,998
  Decrease in Inventory and Assets                                  100            20,100
    Total adjustments                              140,591       64,444           598,562

Net cash provided by operating activities        ($304,833)   ($279,728)      ($1,279,566)
</TABLE>

        The accompanying notes are an integral part of these statements.


                                      FS-3

<PAGE>

                              IMSCO TECHNOLOGIES, INC.
                           a development stage enterprise
                     Statement of Stockholders' Equity (Deficit)
                        for the Year Ended December 31, 1995
                  and the Nine Months Ended September 30, 1996
<TABLE>
<CAPTION>
                                                    Additional                       Total
                                          Common      Paid-in      Accumulated    Stockholders'
                                          Stock       Capital        Deficit    Equity (Deficit)
                                          -----       -------        -------    ----------------
<S>                                       <C>      <C>            <C>            <C>
Balance at December 31, 1994              $2,751   $ 1,525,235    ($1,441,276)     ($ 86,710)

Issuance of 82,444 shares of $.001
par value for $1.25 per share                 83       102,417                       102,500

Issuance of shares of $.001 par
value for $1.25 per share                     14        17,986                        18,000

Issuance of shares of $.001 par
value for contract services
performed                                    119       106,894                       107,013

Issuance of shares of $.001 par
value for $1.55 per share                     11        16,989                        17,000

Issuance of shares of $.001 par
value for $1.50 per share                     17        24,483                        24,500

Loss from development for the
year ended December 31, 1995                                         (406,086)      (406,086
                                          ------   -----------    -----------      ---------

Balance at December 31, 1995               2,995     1,794,004     (1,847,362)       (50,363)
                                          ======   ===========    ===========      =========

Issuance of DPI Additional Paid
in Capital for $2.00 per share                     $    20,000                     $  20,000

Loss from development for the
period January 1 through March 31, 1996                               (23,599)       (23,599)

Balance at March 31, 1996                  2,995     1,814,004     (1,870,961)       (53,962)

Issuance of shares of $.001 par
value for $2.00 per share                      5         9,995                        10,000

Loss from development for the period
April 1 through June 30, 1996                                         (15,833)       (15,833)

Balance at June 30, 1996                  $3,000   $ 1,823,999    ($1,886,794)       (59,795)

Issuance of shares of $.001 par value        150          (150)

Issuance of shares of $.001 par value
for $1.50 per share for service
rendered - E. Abramson                       100       149,900                       150,000

Loss from development for the period
July 1 through September 30, 1996                                    (405,993)      (405,993)

Balance at September 30, 1996             $3,250   $ 1,973,749    ($2,292,787)     ($315,788)
</TABLE>

          The accompanying notes are an integral part of these statements.


                                      FS-4

<PAGE>


                               IMSCO TECHNOLOGIES, INC.
                           (A DEVELOPMENT STAGE ENTERPRISE)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  SEPTEMBER 30, 1996


    1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         ORGANIZATION:

         As of July 9, 1996, an agreement of merger was made and entered into
by and among Imsco Technologies, Inc., a Delaware corporation and Imsco
Technologies, Inc., a Massachusetts corporation.

         Imsco Technologies, Inc. is currently a development state enterprise 
which has developed a core technology that achieves molecular separation with 
innovative applications of electrostatics.  Until July 7, 1992, Imsco 
Technologies, Inc. was engaged in the sale of an automated luminometer and an 
accompanying reagent system that measures raw material for microbiological 
contamination.  The Company discontinued operations and liquidated the 
remaining inventory of reagents on April 16, 1993.  Due to a lack of demand 
for the technology developed, the Company changed its focus and began 
applying its engineering and medical talents to the development of a 
separation system.  No revenue has been received from current products to 
date.  The technology developed has two prototypes.  Tests of the Company's 
decaffeination technology have successfully removed caffeine from coffee.  In 
addition, the Plasma Pure has been tested and can remove viruses from plasma.

         There are 15,000,000 shares of common stock authorized, of which
3,249,839 are issued and outstanding at September 30, 1996.

         The Company's subsidiaries, Decaf Products, Inc. (DPI) and BioElectric
Separation and Testing, Inc.; (BEST) (the subsidiaries) were formed in 1995. 
DPI was formed to market a unique proprietary technology to decaffeinate coffee.
BEST was founded to create systems to improve human therapy, by developing new
diagnostics and improved methods for production and use of drugs, biologics, and
extacorporeal devices.  As of September 30, 1996 the subsidiaries had minimal
activity, did not own any assets and are not liable for any liabilities.

         PRINCIPLES OF CONSOLIDATION:

         The consolidated financial statements include the accounts of the
Company and its subsidiaries Decaf Products, Inc. (DPI) and BioElectirc
Separation and Testing, Inc., (BEST).  All significant intercompany accounts and
transactions have been eliminated in consolidation.


                                         FS-5

<PAGE>
                               IMSCO TECHNOLOGIES, INC.
                           (A DEVELOPMENT STAGE ENTERPRISE)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  SEPTEMBER 30, 1996

    1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:    (CONTINUED)

         PROPERTY AND EQUIPMENT:

         Property and equipment are stated at cost.  Significant additions or
improvements extending asset lives are capitalized; normal maintenance and
repair costs are expended as incurred.  Depreciation is provided on the
straight-line method over the estimated useful lives of the assets ranging form
five to ten years.  No depreciation expense was charged to development stage
operations for the nine months ended September 30, 1996.

         CASH EQUIVALENTS:

         The Company considers all highly liquid investments with an original
maturity of less than three months to be cash equivalents.

         LOSS PER COMMON SHARES:

         Loss per common shares is based on the weighted average number of
common shares and common equivalent shares outstanding during the nine months
ended September 30, 1996.

         ESTIMATES:

         Management uses estimates and assumptions in preparing financial
statements in accordance with generally accepted accounting principles.  Those
estimates and assumptions affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities, and the reported revenues
and expenses.  Actual results could vary from the estimates that were assumed in
preparing the financial statements.

         INTERIM FINANCIAL STATEMENTS (UNAUDITED):

         The accompanying unaudited interim financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information. In the opinion of management, all adjustments
(consisting of normal recurring adjustments) considered necessary for a fair
presentation have been included. Operating results for the nine-month period
ended September 30, 1996 are not necessarily indicative of the results that may
be expected for the year ending December 31, 1996.

    2.   LEASES:

         In 1993, the Company entered into an operating lease for office space
which expires in August, 1996.  Rental expense for the operating lease was
$7,225 for the nine months ended September 30, 1996.  Under the terms of the
lease the Company is responsible for 15% of operating expense and maintenance
costs of the leased property, including 15% of any increase in real estate
taxes.  The Company is responsible for all utilities.



                                         FS-6

<PAGE>

                               IMSCO TECHNOLOGIES, INC.
                           (A DEVELOPMENT STAGE ENTERPRISE)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  SEPTEMBER 30, 1996

    2.   LEASES:   (CONTINUED)

         Minimum future lease payments under noncancelable operating leases as
of September 30, 1996 are as follows:

         Year ending December 31: 1996     $2,409
                                           ------
                                           ------
    3.   FEDERAL AND STATE INCOME TAXES:

         The Company has tax net operating loss carryforwards of approximately
$1,886,794 at September 30, 1996.  The deferred tax benefit of any losses is
completely reserved for.

         As of September 30, 1996, the Company had net operating loss
carryforwards for federal income tax purposes which expire as follows:

              2000                        $ 4,183
              2001                        181,179
              2002                        233,280
              2003                          8,127
              2004                         70,849
              Thereafter                1,269,382
                                        ---------
                                       $1,847,000
                                        ---------
                                        ---------

         As of March 31, 1996, the Company had net operating loss carryforwards
for state income tax purposes which expire as follows:

              1996                            732
              1997                        259,185
              1998                         40,823
              1999                        513,691
              2000                     $1,220,061
                                        ---------
                                        ---------

         State excise tax expense amounted as to $456 for the year ended
December 31, 1995.

                                         FS-7

<PAGE>

                               IMSCO TECHNOLOGIES, INC.
                           (A DEVELOPMENT STAGE ENTERPRISE)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  SEPTEMBER 30, 1996

    4.   RELATED PARTY TRANSACTIONS:

         During the year ended December 31, 1994, advances were made to a
corporate officer.  No terms of repayment have been established concerning this
advance.  As of September 30, 1996, amounts due from an officer were $0.

         In April 1994, the Company entered in to a "best efforts" placement
letter agreement with D.H. Vermogensverwaltungs-und Beteiligungsgesellschaft
mbH, a German investment company ("DH"), for 500,000 shares of common stock at a
minimum of $.90 per share.  This placement letter agreement was amended on
August 29, 1994.  DH also arranged the placement of another 80,000 shares of
Common Stock as a supplement to the Regulation S placement.  Mr. Dirk Hagee, a
director of IMSCO, is the managing director and majority shareholder of DH. 
Upon closing of the offering, the Company paid DH a commission of $52,200 which
is at the rate of ten percent (10%) of all moneys raised in that offering and
also granted to DH warrants to 116,000 shares of common stock of the Company. 
These warrants are exercisable for up to five years after issuance at the same
price paid by purchasers of the placement.  Additionally, the placement
agreement provides that upon completion of the placement, DH shall have the
right to designate two directors of a five member board of directors of the
Company for a period of three years.

         DPI is headed by Mr. James Yurak, a Director of the Company who was
granted on September 30, 1995, 5% of the outstanding shares of DPI and
performance based escrowed stock for up to the 15% additional shares of DPI for
nominal par value.  Under the arrangement, 5% of the escrowed stock will be
released if the sales of DPI reach $10 million in a fiscal year, 5% will be
released if the sales of DPI reach $20 million in a fiscal year and 5% will be
released after one year of service to DPI.


    5.   DURING THE NINE MONTHS ENDED SEPTEMBER 30, 1996, THE COMPANY CHARGED
         $10,218 TO RESEARCH AND DEVELOPMENT EXPENSE.

                                         FS-8

<PAGE>

                               IMSCO TECHNOLOGIES, INC.
                           (A DEVELOPMENT STAGE ENTERPRISE)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  SEPTEMBER 30, 1996


    6.   NONMONETARY TRANSACTIONS:

         During the year ended December 31, 1995, the Company issued common
stock for services rendered based upon the fair market value of services
received.  The following summarizes the capital stock issued in lieu of cash for
services rendered:

         Description of      Shares              Common    Paid in   Charged
         Service             Issued              Stock     Capital   To Expense
         --------------      ------              ------    -------   ----------

         Research            22,000              $22        $21,978   $22,000
         
         Accounting &
         Auditing            74,790              $75        $60,971   $61,046

         Other Professional   9,510              $10        $11,004   $11,014


         In addition, the Company issued 12,923 shares in payment of a prior
obligation valued at $12,953.  The Company entered into an agreement for
$300,000 in temporary financing with Hampton Tech Partners, LLC.  The effective
interest rate is 10%.  In exchange, the Company issued 150,000 shares of common
stock at par value to the lenders.

    7.   STOCK OPTION PLAN:

         A stock option plan has been established for the benefit of employees,
as well as other individuals, such as outside directors, who provide necessary
services to the Company.  Non-employees and part-time employees may receive only
non-qualified stock options.  The maximum number of shares of common stock for
which options may be granted under the plan is 1,500,000 shares.  On August 13,
1996, 100,000 shares of common stock were issued under the plan and options to
acquire 100,000 shares of common stock exercisable at a price of $1.50 per share
for a period of five years were issued to Edmund Abramson, a business consultant
for the company for services rendered pursuant to his Consulting Agreement with
the Company.

                                         FS-9

<PAGE>

                               IMSCO TECHNOLOGIES, INC.
                           (A DEVELOPMENT STAGE ENTERPRISE)

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  SEPTEMBER 30, 1996

    8.   COMMITMENTS:

         The Company entered an agreement with the University of Massachusetts
to provide certain services in connection with the testing and development of
materials for use in a decaffeinator device for the period November 1, 1994
through December 31, 1994.  During the year ended December 31, 1995, the
University of Massachusetts continued to provide research services to the
Company for which it received 10,000 shares of common stock.

    9.   GOING CONCERN:

         As shown in the accompanying financial statements, the Company
incurred a net loss of $39,432 during the nine months ended September 30, 1996,
and as of that date, the Company's current liabilities exceeded its current
assets by $63,611 and its total liabilities exceeded its total assets by
$59,795.  Those factors, as well as the uncertain conditions that the Company
faces regarding sources of financing, create an uncertainty about the Company's
ability to continue as a going concern.  Management of the Company has developed
a business plan to finance the Company through licensing of its technology and
individual patent rights to its subsidiaries.  The plan calls for the
subsidiaries to seek partners for manufacturing and marketing.  The subsidiaries
will also seek financing through a public offering.  The ability of the Company
to continue as a going concern is depended on the plan's success.  The financial
statements do not include any adjustments that might be necessary if the Company
is unable to continue as a going concern.

    10.  DEVELOPMENT STAGE ENTERPRISE:

         On July 7, 1992, the Company discontinued regular operations relating
to the sale of an automated luminometer.  On July 22, 1992, the Company and the
General Hospital Corporation, doing business as Massachusetts General Hospital,
entered a research agreement for $45,100, to perform the research and evaluation
using the Company's electro-static filter.  As defined by the Financial
Accounting Standards board Statement No. 7, the Company is now a development
stage enterprise and it has been devoting substantially all of its efforts to
developing, engineering and obtaining patents for new technologies relating to
separation technologies for the medical and consumer product Sectors.  The
Company applied for United States Patents covering its decaffeination and Plasma
Pure separation technologies in 1993.  With a prototype, marketing of the
product began in December, 1993.  Although no income has been received, letters
of interest and royalty agreement negotiations have begun.  The cumulative
deficit during the development stage is $1,265,886 for the period July 7, 1992
through September 30, 1996.
                                        FS-10


<PAGE>




                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the registrant
has caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.


February 27, l997                   IMSCO Technologies, Inc.

                                    By: Sol L Berg
                                        ----------------------------------------
                                        Sol L. Berg
                                        President
                                        (Principal Executive, Financial Officer
                                        and Principal Accounting Officer)



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1996
<CASH>                                          43,371
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          81,572
<DEPRECIATION>                                (78,246)
<TOTAL-ASSETS>                                  47,981
<CURRENT-LIABILITIES>                          363,769
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,250
<OTHER-SE>                                   (319,038)
<TOTAL-LIABILITY-AND-EQUITY>                    47,981
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               443,665
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,759
<INCOME-PRETAX>                              (445,424)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (445,424)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (445,424)
<EPS-PRIMARY>                                    (.14)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission