IMSCO INC /MA/
10QSB, 1998-11-16
MEDICINAL CHEMICALS & BOTANICAL PRODUCTS
Previous: GREAT TRAIN STORE CO, 10-Q, 1998-11-16
Next: APPLIED CELLULAR TECHNOLOGY INC, 10-Q, 1998-11-16





                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   Form 10-QSB

                QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1998

Commission file number 0-24520

                            IMSCO TECHNOLOGIES, INC.
                     (Exact name of small business issuer as
                            specified in its charter)

             Delaware                                     04-3021770
 (State or other jurisdiction of                        (IRS Employer
  incorporation or organization)                       Identification No.)


      40 Bayfield Drive, North
       Andover, Massachusetts                                01845
(Address of principal executive offices)                  (Zip Code)


                                 (978) 689-2080
                         (Registrant's telephone number)

     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                  Yes [X]           No [_]

     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 7,681,278.


<PAGE>


                            IMSCO TECHNOLOGIES, INC.

                                      INDEX

Part I - Financial Statements:

   Balance Sheets - September 30, 1998 and 1997 ...............................3

   Statements of Operations - For the Nine months ended .......................4
   September 30, 1998 and September 30, 1997 and cumulative
   amounts from July 9, 1992 (inception of the current development
   stage) to September 30, 1998
   Statements of Operations  For the Three months ended
   September 30, 1998 and 1997 ................................................5
   Statements of Cash Flows - For the Nine months ended .......................6
   September 30, 1998 and September 30, 1997 and cumulative
   amounts from July 9, 1992 (inception of the current development
   stage) to September 30, 1998

   Statements of Cash Flows - For the Three ...................................7
   months ended September 30, 1998 and September 30, 1997
   Statements of Stockholders' Equity (Deficit) For the Year ..................8
   ended December 31, 1997 and the Nine Months
   ended September 30, 1998

   Notes to Consolidated Financial Statements .................................9

   Management's Discussion and Analysis or
   Plan of Operation .........................................................12


                                       2

<PAGE>


                    IMSCO TECHNOLOGIES, INC. AND SUBSIDIARIES
                         a development stage enterprise
                           CONSOLIDATED BALANCE SHEETS
                        As of September 30, 1998 and 1997

<TABLE>
<CAPTION>
                                                                           1998                     1997
                                                                       ------------             ------------
<S>                                                                    <C>                      <C>
ASSETS

CURRENT ASSETS
     Cash and cash equivalents                                         $     81,662             $     24,545
     Prepaid Insurance                                                        1,000                        0
                                                                       ------------             ------------
     TOTAL CURRENT ASSETS                                              $     82,662             $     24,545
                                                                       ------------             ------------

FIXED ASSETS
     Property and equipment                                                 123,066                  138,061
     Leasehold improvements                                                   5,845                    5,845
     Accumulated depreciation                                               (95,060)                 (78,246)
                                                                       ------------             ------------
     NET FIXED ASSETS                                                        33,851                   65,660
                                                                       ------------             ------------


DEPOSITS                                                                      3,499                    3,688
OTHER ASSETS                                                                      0                      100
                                                                       ------------             ------------
Total Other Assets                                                            3,499                    3,788
                                                                       ------------             ------------
TOTAL ASSETS                                                           $    120,012             $     93,993
                                                                       ============             ============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable                                                  $    134,902             $     80,719
     Notes Payable                                                          100,000                        0
     Loans Payable                                                           42,700                        0
     Due to Officer                                                           6,500                        0
     Accrued salaries                                                       187,059                   20,449
     Accrued expenses                                                        81,831                   38,000
     Accrued payroll taxes                                                   25,225                   10,592
                                                                       ------------             ------------
TOTAL CURRENT LIABILITIES                                                   578,217                  149,760
                                                                       ------------             ------------

STOCKHOLDERS' EQUITY (DEFICIT)
     Preferred stock-authorized 1,000,000 shares at $.0001                        0                        0
     par value;0 shares issued and outstanding
     Common stock-authorized 15,000,000
     shares at $.0001 par value; 7,681,278 and
     6,307,925 shares issued and outstanding at
     September 30, 1998 and 1997, respectively                                  769                      631
     Additional paid-in capital                                          10,091,083                5,379,518
     Deficit Accumulated:
     Developments stage                                                  (8,386,881)              (3,420,570)
     Discontinued Operations                                               (620,908)                (620,908)
     Deferred Compensation Note 4                                          (147,830)
     Prepaid advertising credits                                         (1,394,438)              (1,394,438)
                                                                       ------------             ------------

TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                                       (458,205)                 (55,767)
                                                                       ------------             ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT)                                                       $    120,012             $     93,993
                                                                       ============             ============
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                                       3
<PAGE>


                    IMSCO TECHNOLOGIES, INC.AND SUBSIDIARIES
                         a development stage enterprise
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
           AND CUMULATIVE AMOUNTS FROM JULY 9, 1992 (inception of the
                current development stage) TO SEPTEMBER 30, 1998


<TABLE>
<CAPTION>
                                                                                                                  Cumulative amounts
                                                                                                                    from current
                                                                         1998                     1997             development stage
                                                                      -----------              -----------        ------------------
<S>                                                                   <C>                      <C>                      <C>
Development Expense                                                   $    33,341              $    40,751              $   296,455
Salaries and Wages                                                        328,116                  143,750                  763,759
Officer Salaries                                                          336,317                  113,750                  860,100
Payroll Taxes                                                              11,085                   24,456                   96,111
Outside Labor                                                           1,202,572                   12,940                1,357,112
Professional Services                                                     326,181                  541,413                2,021,522
Rent                                                                       17,082                   54,245                  182,501
Insurance                                                                  60,049                   29,928                  149,650
Travel and Business Meeting                                                56,039                   38,305                  174,578
Auto Expense                                                               15,500                      870                   56,039
Telephone and Utilities                                                     7,651                   11,859                   57,724
Office Expense                                                              7,204                   11,809                  100,477
Equipment Rental                                                            6,677                   24,842                   31,502
Contribution                                                                  625                        0                      625
Corporate Fees                                                              8,861                   14,330                   69,034
Advertising                                                                     0                   39,075                  225,761
Marketing Expense                                                          20,000                        0                   20,000
Depreciation and Amortization                                               6,810                        0                   20,068
Litigation Settlement                                                           0                        0                1,538,392
Franchise Tax                                                                 456                      560                    1,987
                                                                      -----------              -----------              -----------

TOTAL GENERAL, ADMINISTRATIVE
AND DEVELOPMENT EXPENSE                                                 2,444,566                1,102,883                8,023,397
                                                                      -----------              -----------              -----------

OTHER INCOME (EXPENSE)
Dividend and Interest Income                                                    0                    5,527                   11,633
Interest Expense                                                          (21,998)                       0                 (331,045)
Loss on sale of fixed assets                                                    0                  (34,000)                 (44,072)
                                                                      -----------              -----------              -----------

Other Income (Expense) - Net                                              (21,998)                 (28,473)                (363,484)
                                                                      -----------              -----------              -----------

NET LOSS                                                              $(2,466,564)             $(1,131,356)             $(8,386,881)
                                                                      ===========              ===========              ===========



LOSS PER SHARE                                                        $      (.32)             $     (0.18)                   (1.10)
</TABLE>


 The accompanying notes are an integral part of these consolidated statements.


                                       4
<PAGE>


                    IMSCO TECHNOLOGIES, INC. AND SUBSIDIARIES
                         a development stage enterprise
                      CONSOLIDATED STATEMENTS OF OPERATIONS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997


                                                  1998             1997
                                               ---------       ---------

Development Expense                            $     341       $       0
Salaries and Wages                                65,949          43,750
Officer Salaries                                 129,612          41,250
Payroll Taxes                                          0           4,754
Outside Labor                                      9,479           5,850
Professional Services                            139,532         108,661
Rent                                               7,223          21,933
Insurance                                         22,641          12,132
Travel and Business Meeting                        5,683          12,364
Auto Expense                                       8,307             131
Telephone and Utilities                            2,385           2,833
Office Expense                                     2,287             965
Equipment Rental                                   1,797          10,625
Contribution                                           0               0
Corporate Fees                                       160             728
Advertising                                            0               0
Marketing Expense                                      0               0
Depreciation and Amortization                      2,270               0
Litigation Settlement                                  0               0
Franchise Tax                                          0               0
                                               ---------       ---------

TOTAL GENERAL, ADMINISTRATIVE
AND DEVELOPMENT EXPENSE                          397,666         265,976
                                               ---------       ---------

OTHER INCOME (EXPENSE)
Dividend and Interest Income                           0           1,182
Interest Expense                                 (21,998)              0
Loss on Sale of Fixed Assets                           0               0
                                               ---------       ---------

Other Income (Expense) - Net                     (21,998)          1,182
                                               ---------       ---------

NET LOSS                                       $(419,664)      $(264,794)
                                               =========       =========

LOSS PER SHARE                                 $    (.06)      $   (0.04)


The accompanying notes are an integral part of these consolidated financial
statements.


                                       5
<PAGE>


                    IMSCO TECHNOLOGIES, INC. AND SUBSIDIARIES
                         a development stage enterprise
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
       AND CUMULATIVE AMOUNTS FROM JULY 9, 1992 (inception of the current
                    development stage) TO SEPTEMBER 30, 1998

<TABLE>
<CAPTION>
                                                                                                              Cumulative
                                                                                                               Amounts
                                                                                                             from current
                                                                         1998                1997          development stage
                                                                     -----------          -----------      -----------------
<S>                                                                  <C>                  <C>                  <C>
Cash flows from operating activities:
       Cash received from dividends and interest                     $         0          $     5,527          $    11,633
       Cash paid to suppliers and employees                             (454,218)            (444,516)          (2,810,922)
                                                                     -----------          -----------          -----------
           Net cash used in operating activities                        (454,218)            (438,989)          (2,799,289)
                                                                     -----------          -----------          -----------

Cash flows from investing activities:
       Prepaid research testing                                                               (41,345)              (7,734)
       Purchase of Fixed Assets                                                                21,000             (118,212)
       Sale of Fixed Assets                                                                                         21,000
                                                                     -----------          -----------          -----------
            Net cash used in investing activities                                             (20,345)            (104,946)
                                                                     -----------          -----------          -----------

Cash flows from financing activities:

       Loan Financing                                                    142,700                                   142,700
       Interim loan financing from officers                                                                        385,000
       Proceeds from issuance of common stock                            379,400               33,000            2,472,304
                                                                     -----------          -----------          -----------
            Net cash provided by financing activities                    522,100               33,000            3,000,004
                                                                     -----------          -----------          -----------

Net Increase (decrease) in cash and cash equivalents                      67,882             (426,334)              95,769
Cash and cash equivalents at beginning of period                          13,780              450,879              (14,107)
                                                                     -----------          -----------          -----------

Cash and cash equivalents at end of period                           $    81,662          $    24,545          $    81,662
                                                                     ===========          ===========          ===========

    RECONCILIATION OF NET LOSS TO NET CASH PROVIDED BY OPERATING ACTIVITIES

       Net Loss                                                      $(2,466,564)         $(1,131,356)         $(8,386,881)
                                                                     -----------          -----------          -----------

       Stock warrants issued for financing                                21,941                                    21,941
       Decrease (increase) in Prepaid Advertising                                              35,500              213,732
       Decrease (increase) in Due from Officers                                                                       (120)
       Depreciation and Amortization                                       6,810                                    22,681
       Stock issued to retire debt / services                          3,571,660              333,030            5,038,675
       Increase (decrease) in Accounts Payable                           (31,053)              51,842               70,451
       Increase (decrease) in Accrued Payroll Taxes                        8,529                5,278               25,225
       Increase (Decrease) in Accrued Expenses                        (1,540,781)             194,308               81,831
       Decrease (increase) in Deposits                                                         17,960                1,176
       Decrease (increase) in Prepaid Insurance                                                                     (1,000)
       Decrease (increase) in Accounts Receivable                                                                    2,998
       Decrease (increase) in  Assets                                         (1)                                   20,199
       Loss on sale of Fixed Assets                                                            34,000               44,072
       Decrease (increase) in Cash Overdraft                             (18,804)                                        0
       Increase (decrease) in Accrued Salaries                           138,375               20,449              187,061
       Increase (decrease) in prepaid Consulting                        (147,830)                                 (147,830)
       Increase (decrease) in due to Officers                              3,500                                     6,500
                                                                     -----------          -----------          -----------
             Total adjustments                                         2,012,346              692,367            5,587,592
                                                                     -----------          -----------          -----------

       Net cash used in operating activities                         $  (454,218)         $  (438,989)         $(2,799,289)
                                                                     ===========          ===========          ===========
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                                       6
<PAGE>


                    IMSCO TECHNOLOGIES, INC. AND SUBSIDIARIES
                         a development stage enterprise
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997


<TABLE>
<CAPTION>
                                                                       1998                   1997
                                                                    ---------               ---------
<S>                                                                 <C>                     <C>
Cash flows from operating activities:
       Cash received from dividends and interest                    $       0               $   1,182
       Cash paid to suppliers and employees                           (76,934)               (102,655)
                                                                    ---------               ---------
           Net cash used in operating activities                      (76,934)               (101,473)

Cash flows from investing activities:
       Prepaid research testing
       Purchase of Fixed Assets                                                                     0
       Sale of Fixed Assets                                                                         0
                                                                    ---------               ---------
            Net cash used in investing activities                                                   0
                                                                    ---------               ---------

Cash flows from financing activities:

       Loan Financing                                                 142,700
       Interim loan financing from officers
       Proceeds from issuance of common stock                                                  33,000
                                                                    ---------               ---------
            Net cash provided by financing activities                142.,700                  33,000
                                                                    ---------               ---------

Net Increase (decrease)in cash and cash equivalents                    65,766                 (68,473)
Cash and cash equivalents at beginning of period                       15,896                  93,018
                                                                    ---------               ---------

Cash and cash equivalents at end of period                          $  81,662               $  24,545
                                                                    =========               =========


    RECONCILIATION OF NET LOSS TO NET CASH PROVIDED BY OPERATING ACTIVITIES


       Net Loss                                                     $(419,664)              $(264,794)
                                                                    ---------               ---------
       Stock warrants issued for financing                             21,941
       Decrease (increase) in Prepaid Advertising
       Decrease (increase) in Due from Officers                                                25,000
       Depreciation and Amortization                                    2,270
       Stock issued to retire debt / services                         125,000                  27,750
       Increase (decrease) in Accounts Payable                         (1,448)                 56,342
       Increase (decrease) in Accrued Payroll Taxes                     8,414                  15,820
       Increase (Decrease) in Accrued Expenses                             53                  17,960
       Decrease (increase) in Deposits
       Decrease (increase) in Prepaid Insurance
       Decrease (increase) in Accounts Receivable
       Decrease (increase) in  Assets
       Loss on sale of Fixed Assets
       Decrease (increase) in Cash Overdraft
       Increase (Decrease) in Accrued Salaries                        186,500                  20,449
       Increase (decrease) in prepaid Consulting
       Increase (decrease) in due to Officers
                                                                    ---------               ---------
             Total adjustments                                        342,730                 163,321
                                                                    ---------               ---------

       Net cash used in  operating activities                       $ (76,934)              $(101,473)
                                                                    =========               =========
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                                       7
<PAGE>


                   IMSCO TECHNOLOGIES, INC. AND SUBSIDIARIES
                       ( A DEVELOPMENT STAGE ENTERPRISE)
- --------------------------------------------------------------------------------
            CONSOLIDATED STATMENTS OF STOCKHOLDERS EQUITY (DEFICIT)
                  FOR THE YEAR ENDED DECEMBER 11, 1997 AND THE
                      NINE MONTHS ENDED September 30, 1998

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Number of                                           Paid-in
                                                                        Shares                  Amount                    Capital
                                                                      ---------              ------------              ------------
<S>                                                                   <C>                    <C>                       <C>
Balance at December 31, 1996                                          6,092,425              $        609              $  5,083,572
Warrants Issued for Cost of Advertising Credits - Restatement              --                        --                     108,170
                                                                      ---------              ------------              ------------
Adjusted Balance at December 31, 1996                                 6,092,425                       609                 5,191,742
Issuance of Shares for Consulting Services                              100,000                        10                   274,990
Issuance of Shares on Consulting Services                                75,000                         8                   196,867
Private Placement                                                        23,000                         2                    34,498
Issuance of Shares for Professional Services                             18,500                         2                    27,747
Private Placement                                                        15,000                         2                    33,748
Issuance of Shares for Consulting Services                              130,000                        13                   235,612
Private Placement                                                        62,611                         6                   122,994
Advertising Credits Used                                                   --                        --                        --
Net [Loss] for the year ended December 31, 1997                            --                        --                        --
                                                                      ---------              ------------              ------------
   Balance at December 31, 1997                                       6,516,536              $        652              $  6,118,198
                                                                      =========              ============              ============
Warrants exercised                                                       66,000                         7                    59,393
Options exercised                                                                                                            10,000
Issuance of Shares for Consulting and Prepaid Consulting                125,000                        13                   203,111
Private Placement,                                                                                                          180,000
Issuance of Shares for  Services Rendered                                48,727                         5                    66,995
Issuance of Shares to Settle Litigation                                 399,081                        39                 1,538,353
Net [Loss] for the Quarter ended March 31, 1998                            --                        --                        --
                                                                      ---------              ------------              ------------
Balance at March 31, 1998                                             7,155,344              $        716              $  8,176,050
                                                                      =========              ============              ============
Issuance of shares for Services Rendered                                339,184                        34                   508,742
Shares Issued                                                            70,000                         7                        (7)
Options Exercised                                                        16,750                         2                    14,998
Private Placement                                                                                                           115,000
Warrants issued                                                                                                           1,129,368
Net [Loss] for the Quarter ended June 30, 1998                             --                        --                        --
                                                                      ---------              ------------              ------------
Balance at June 30, 1998                                              7,581,278              $        759              $  9,944,151
                                                                      =========              ============              ============

Issuance of shares for Services Rendered                                100,000                        10                   124,990
Warrants issued                                                                                                              21,942
Net [Loss] for the Quarter ended September 30, 1998                        --                        --                        --
                                                                      ---------              ------------              ------------
Balance at September 30, 1998                                         7,681,278              $        769              $ 10,091,083
                                                                      =========              ============              ============


                                                                                                                        Total Common
                                                                                          Prepaid                          Stock
                                                                                        Advertising                    Stockholders'
                                                                       Accumulated        Credits         Deferred        Equity
                                                                         Deficit         Receivable     Compensation     (Defitit)
                                                                      -------------     ------------    ------------    -----------

Balance at December 31, 1996                                          $  (2,910,120)    $ (1,500,000)          --       $   674,061
Warrants Issued for Cost of Advertising Credits - Restatement                  --           (108,170)                   
                                                                      -------------     ------------     ----------     ------------
Adjusted Balance at December 31, 1996                                    (2,910,120)        (608,170)                       674,061
Issuance of Shares for Consulting Services                                     --             --                            275,000
Issuance of Shares on Consulting Services                                      --             --                            196,875
Private Placement                                                              --             --                             34,500
Issuance of Shares for Professional Services                                   --             --                             27,749
Private Placement                                                              --             --                             33,750
Issuance of Shares for Consulting Services                                     --             --                            235,625
Private Placement                                                              --             --                            123,000
Advertising Credits Used                                                       --            213,732                        213,732
Net [Loss] for the year ended December 31, 1997                          (3,631,105)          --                         (3,631,105)
                                                                      -------------     ------------     ----------     ------------
   Balance at December 31, 1997                                       $  (6,541,225)    $ (1,394,438)            00     $(1,816,813)
                                                                      =============     ============     ==========     ============
Warrants exercised                                                             --             --                             59,400
Options exercised                                                              --             --                             10,000
Issuance of Shares for Consulting and Prepaid Consulting                       --             --           (147,830)         55,294
Private Placement,                                                             --             --                            180,000
Issuance of Shares for  Services Rendered                                      --             --                             67,000
Issuance of Shares to Settle Litigation                                        --             --                          1,538,392
Net [Loss] for the Quarter ended March 31, 1998                            (337,184)          --                           (337,184)
                                                                      -------------     ------------     ----------     ------------
Balance at March 31, 1998                                             $  (6,878,409)    $ (1,394,438)    $ (147,830)    $  (243,911)
                                                                      =============     ============     ==========     ============
Issuance of shares for Services Rendered                                                                                $   508,776
Shares Issued                                                                                                                     0
Options Exercised                                                                                                            15,000
Private Placement                                                                                                           115,000
Warrants issued                                                                                                           1,129,368
Net [Loss] for the Quarter ended June 30, 1998                           (1,709,716)          --                         (1,709,716)
                                                                      -------------     ------------     ----------     ------------
Balance at June 30, 1998                                              $  (8,588,125)    $ (1,394,438)    $ (147,830)    $  (185,483)
                                                                      =============     ============     ==========    ============
                                                                                                        
Issuance of shares for Services Rendered                                                $    125,000    
Warrants issued                                                                               21,942    
Net [Loss] for the Quarter ended September 30, 1998                        (419,664)         --                            (419,664)
                                                                      -------------     ------------     ----------     ------------
Balance at September 30, 1998                                         $  (9,007,789)    $ (1,394,438)    $ (147,830)    $  (458,205)
                                                                      =============     ============     ==========     ============
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                                       8
<PAGE>


                    IMSCO TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

[1] Basis of Presentation-The  accompanying  unaudited financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial information.  Accordingly, they do not include all information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Results for the three months and the nine months ended September
30, 1998 are not necessarily  indicative of the results that may be expected for
the fiscal year ended December 31, 1998. For further  information,  refer to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's annual report on Form 10-KSB for the year ended December 31, 1997.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the Company and its  subsidiaries  Decaf Products,  Inc. ["DPI"] and
BioElectric Separation and Testing, Inc. ["BEST"]. All significant inter-company
accounts and transactions have been eliminated in consolidation.

Earnings  [Loss] Per Share - Earnings  per share of common  stock  reflects  the
weighted  average number of shares  outstanding  for each period.  The Financial
Accounting   Standards  Board  ["FASB"],   has  issued  Statement  of  Financial
Accounting  Standards ["SFAS"] No. 128, "earnings per share", which is effective
for  financial  statements  issued for periods  ending after  December 15, 1997.
Accordingly,  earnings per share data in the financial  statements  for the year
ended December 31, 1997,  have been  calculated in accordance with SFAS No. 128.
Prior  period  earnings  per share data have been  recalculated  as necessary to
conform prior years data to SFAS No. 128.

SFAS No. 128 supercedes  Accounting  Principles  Board Opinion No. 15, "earnings
per  share,"  and  replaces  its  primary  earnings  per share  with a new basic
earnings per share  representing the amount of earnings for the period available
to each share of common stock outstanding during the reporting period.  SFAS No.
128 also requires a dual presentation of basic and diluted earnings per share on
the face of the statement of operations for all companies  with complex  capital
structures.  Diluted  earnings per share reflects the amount of earnings for the
period available to each share of common stock outstanding  during the reporting
period,  while giving effect to all dilutive  potential  common shares that were
outstanding during the period,  such as common shares that could result from the
potential exercise or conversion of securities into common stock.

The  computation  of diluted  earnings  per share  does not  assume  conversion,
exercise or contingent  issuance of securities  that would have an  antidulutive
effect on earnings  per share [i.e.,  increasing  earnings per share or reducing
loss per share].  The dilutive  effect of  outstanding  options and warrants and
their   equivalents  are  reflected  in  dilutive  earnings  per  share  by  the
application  of the treasury  stock method which  recognizes the use of proceeds
that could be obtained  upon the  exercise of options and  warrants in computing
diluted  earnings  per share.  It  assumes  that any  proceeds  would be used to
purchase common stock at the average market price during the period. Options and
warrants will have a dilutive  effect only when the average  market price of the
common  stock  during the period  exceeds the  exercise  price of the options or
warrants.

Stock Options and Similar  Equity  Instruments - On January 1, 1996, the Company
adopted  the  disclosure  requirements  of  Statement  of  Financial  Accounting
Standards ["SFAS"] No. 123, "Accounting for Stock-Based Compensation," for stock
options  and  similar  equity  instruments  [collectively  "Options"]  issued to
employees  and  directors,  however,  the  Company  will  continue  to apply the
intrinsic  value based  method of  accounting  for options  issued to  employees
prescribed by Accounting  Principles  Board ["APB"] Opinion No. 25,  "Accounting
for Stock  Issued to  Employees"  rather  than the fair  value  based  method of
accounting  prescribed by SFAS No. 123. SFAS No.123 also applies to transactions
in which an entity issues its equity  instruments  to acquire goods and services
from  non-employees.  Those transactions must be accounted for based on the fair
value of the consideration  received or the fair value of the equity instruments
issued, whichever is more reliably measurable.


                                       9
<PAGE>


                    IMSCO TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

[2]  Stockholders' Equity

For the three  months and nine months  ended  September  30,  1998,  100,000 and
612,911  shares  were  issued  by  the  Company  for  consulting,  salaries  and
professional  services  rendered to the Company.  Such  services  were valued at
common stock price on the date such shares were issued.  The following  expenses
were charged to the value of such services rendered:

                               Three Months ended            Nine Months ended
                               September 30, 1998           September 30, 1998
                               ------------------           ------------------

Deferred Compensation                                             $147,830
Consulting                         $125,000                        238,044
Salaries and Wages                                                 367,026
Travel                                                              27,000
Marketing Expense                                                   20,000
Professional Services                                              104,000
                                   --------                       --------
Totals                             $125,000                       $903,900
- ------                             ========                       ========


[3]  Legal Proceedings

In June 1997, an action was commenced against the Company by Edmund Abramson and
by WRA  Consulting,  Inc.  in the  Eleventh  Judicial  Circuit  of Dade  County,
Florida. Abramson alleged breach of contract, claims damages of $1,400,000, plus
attorneys fee. WRA alleged breach of contract, failure of the Company to deliver
150,000  registered  shares of common  stock and  150,000  warrants  to purchase
common  stock to WRA  Consulting,  Inc.  and  claims  damages  in the  amount of
$800,000,  plus  attorneys  fees. In January 1998, the action was settled by the
Company  agreeing to issue a total of 438,410 shares of common stock and 400,000
warrants to purchase common stock at $1.32 and $2.00 respectively.

On  March  5,  1998,  an  action  was  commenced  against  the  Company  by  BPV
Enterprises,  Inc. doing business as Universal sales in the Supreme Court of the
State of New York, County of Suffolk.  The plaintiff alleges breach of contract,
claiming damages of $337,000 plus attorney's  fees. In addition,  plaintiff also
claims  that the  Company  owes it  75,000  shares of  common  stock and  75,000
warrants to purchase common stock for recruitment services that it performed for
the Company  during 1996.  The Company cannot predict the outcome of this matter
although it believes it has meritorious  defenses and will vigorously defend the
action. However, if such action is unsuccessful,  it may have a material adverse
impact on the results of  operations  and  financial  condition  of the Company.
Alexander T.  Hoffman,  chairman of the  Company,  is a 50%  shareholder  of BPV
Enterprises.

[4]  Going Concern

The  accompanying  financial  statements  have been prepared in conformity  with
generally accepted accounting principles, which contemplates continuation of the
Company  as a  going  concern  and  realization  of  assets  and  settlement  of
liabilities and commitments in the normal course of business.

As shown in the accompanying  financial  statements,  the Company incurred a net
Loss of $419,664  and  $2,466,564  during the three months and nine months ended
September 30, 1998, respectively. The significant operating loss


                                       10
<PAGE>


as well as the uncertain  sources of financing,  create an uncertainty about the
Company's ability to continue as a going concern.  Management of the Company has
developed  a business  plan to finance  the  Company  through  licensing  of its
technology and individual  patent rights and sell its products to manufacturers.
The Company will also seek financing  through a public  offering.  The financial
statements do not include any adjustments that might be necessary if the Company
is unable to continue as a going concern.

There can be no assurance that management's plans to reduce operating losses and
obtain additional financing to fund operations will be successful. The financial
statements do not include any  adjustments  relating to the  recoverability  and
classification  of  recorded  assets,  or  the  amounts  and  classification  of
liabilities  that might be necessary in the event the Company cannot continue in
existence.

[5]  Development Stage Enterprise

On July 7, 1992, the Company  discontinued  regular  operations  relating to the
sale of an automated luminometer.  On July 22, 1992, the company and The General
Hospital Corporation,  doing business as Massachusetts General Hospital, entered
a research  agreement for $45,100,  to perform the research and evaluation using
the Company's  electro-static  filter.  As defined by the  Financial  Accounting
Standards  board  Statement  No.  7,  the  Company  is now a  development  stage
enterprise  and it has  been  devoting  substantially  all  of  its  efforts  to
developing,  engineering and obtaining patents for new technologies  relating to
separation  technologies  for the  medical and  consumer  product  sectors.  The
Company applied for United States Patents covering its decaffeination and Plasma
Pure  separation  technologies  in 1993.  With a  prototype,  marketing  of this
product began in December,  1993. Although no income has been received,  letters
of interest  and royalty  agreement  negotiations  have  begun.  The  cumulative
deficit during the  development  stage is $8,386,881 for the period July 7, 1992
through September 30, 1998.

[6]  Loans Payable

On  September  29, 1998,  the Company  entered  into loan  agreements  to borrow
$100,000 at a rate of ten  percent  (10%).  Principal  and  interest  are due on
January 31,  1999.  A  non-interest  bearing  demand note for $10,000 with David
Fleming, Legal Counsel to the Company, was entered into on August 10, 1998.


                                       11
<PAGE>


            Management's Discussion and Analysis or Plan of Operation

General

The Company is in the  development  stage and its  operations are subject to all
the problems, expenses, delays, and other risks inherent in the establishment of
a new business  enterprise,  as well as the problems  inherent in the developing
and  marketing a new product/  service and in  establishing  a name and business
reputation. The likelihood of the success of the Company must also be considered
in  connection  with the rapidly and  continually  changing  technology  and the
competitive  environment  in which the  Company  will  operate.  There can be no
assurance that the Company's operations will result in its becoming or remaining
economically  viable.  Potential  investors  should  be aware  of the  problems,
delays,  expenses and  difficulties  encountered by any company in a development
stage, many of which may be beyond the Company's control. These include, but are
not limited to,  unanticipated  regulatory  compliance,  marketing  problems and
intense  competition that may exceed current  estimates.  The Company has had no
revenues from operations to date and,  because it is just beginning to enter the
commercial  stage, it will likely sustain  operating losses for an indeterminate
time period. Since entering the development phase in July, 1992, the Company has
devoted  substantially  all of its resources to the research and  development of
its products and the technology and general and administrative  expenses.  Since
entering  the  development  stage in  July,1992,  the Company has  generated  an
accumulated  deficit  of  $8,386,881  at  September  30,  1998  and  has a total
accumulated deficit of $9,007,789.

The Company had no revenue from continuing operation in the years ending through
December  31,  1997.  The Company has incurred net losses in each year since its
inception  in 1986.  Given the  dormant  level of  business  activity  from 1988
through 1991, the Company realized that it could not continue with its luminator
technology product,  discontinued operation and was reactivated and entered into
a new development stage in July 1992.

The Company's losses incurred since the inception have resulted principally from
expenditures  under its  research  and  development  programs,  and the  Company
experts to incur significant  operating costs and possible losses therefrom over
the next  several  years due  primarily  to expanded  research  and  development
efforts in the PLASMA PURE area and related  medical  products,  preclinical and
clinical  testing  of  its  product   candidates  and  the  performance  of  the
commercialization  activities. There can be no assurance of when and whether the
Company will generate  revenues or become profitable on a sustained basis, if at
all. Although the Company believes it has  substantially  completed the research
and  development  of  its   decaffeination   technology   which  is  called  the
DECAFFOMATIC  and is  anticipating  sales  thereof  to  commence  in  1998,  the
Company's  results of operations may vary  significantly  for quarter to quarter
due to timing  of  payments  and  other  factors.  The  timing of the  Company's
revenues,  if any, may not match the timing of associated product development of
other expenses.

The Company's  ability to achieve sales and increase its level of revenue depend
upon its ability to secure additional financing and future licenses, if any, and
successfully  develop,  test and  sell the  Company's  products.  The  Company's
ability to generate  significant  revenue and become  profitable is dependent in
large  part  on  its   commercializing   the  Company's  leading  product,   the
DECAFFOMATIC,   expanding   in   manufacturing   contracts   with  third   party
manufacturers,  entering into additional marketing agreements and the ability of
its marketing contractors to successfully  commercialize  products incorporating
the Company's technologies. There can be no assurance that the operations of the
Company will generate significant revenue or will ever be profitable.

Statements  include in this  "Management's  Discussion  and  Analysis or Plan of
Operation" Section,  and in other sections of the Report and in prior and future
filings by the Company  with the  Securities  and  Exchange  Commission,  in the
Company's prior and future press releases and in historical or current facts are
"forward-looking  statements"  made  pursuant to safe harbor  provisions  of the
Private  Securities  Litigation  Reform  Act of 1995 and are  subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from those


                                       12
<PAGE>


presently anticipated or projected. The Company wishes to caution readers not to
place undue reliance on any such forward looking statements, which speak only as
of the date  made.  There are  numerous  risk  factors  that in some  cases have
affected and in the future could affect the Company's  actual  results and could
cause  the  Company's  actual  financial  and  operating  performance  to differ
materially from that expressed in any forward-looking  statement.  The following
discussion  and the analysis  should be read in  conjunction  with the Financial
Statements  and notes to Financial  Statements  which  appear  elsewhere in this
report.

RESULTS OF OPERATIONS FOR THREE MONTHS ENDED SEPTEMBER 30, 1998;

COMPARED WITH SEPTEMBER 30, 1997

Net losses increased from $264,794 for the three months ended September 30, 1997
to $419,664  for the three months  ended  September 30 1998.  The Company had no
revenue or  operating  income for the  quarters  ended  September  30,  1997 and
September 30, 1998 from continuing  operations.  The Company had interest income
of $1,182 for the three months ended  September  30, 1997 and none in 1998.  The
general  administrative  and  development  expenses  were $397,666 for the three
months ended  September 30, 1998, in comparison to $265,976 for the three months
ended  September 30, 1997.  The increase in these costs from 1997 to 1998 was in
most expense  categories,  including  insurance  expenses  which  increased from
$12,132 in the three months of 1997 to $22,641 in 1998.  Increased expenses were
incurred in  professional  services,  which increased from $108,661 in the three
months of 1997 to  $139,532  in the three  months of 1998.  Salaries  and wages,
officers  salaries and related  payroll  taxes were $65,949,  $129,612,  and $0,
respectively,  for the  third  quarter  of the 1998 in  comparison  to  $43,750,
$41,250 and $4,754  respectively  for the third  quarter of 1997.  Outside labor
increased  from $5,850 for the three months ended  September  30, 1997 to $9,479
for the three months ended  September 30, 1998.  Rent decreased  from$21,933 for
the three months ended  September 30, 1997, to $7,223 for the three months ended
September  30,  1998 a  decrease  of  $14,710  which  was  primarily  due to the
termination  of the office  lease and costs  incurred as a result of the Company
leasing  office space at 950 Third Avenue,  New York,  New York in October 1996.
This lease was terminated in July,  1997.  Most of the  additional  costs in the
third quarter of 1998 in comparison to the third quarter of 1997 were related to
further  development,  refinements  and early  stage  marketing  efforts  of the
Company's Decaffamatic seperation technology. All research and development costs
were expensed currently in the year incurred, rather than capitalized.

At September 30, 1998,  the Company had total assets of $120,012 and at December
31, 1997,  the Company had total assets of $58,940,  an increase of $61,072.  At
December  31,1997  the  Company  had  total  liabilities  of  $1,875,753  and at
September 30, 1998 the Company had total  liabilities of $578,217.  At September
30, 1998 the Company had total stockholders' deficit of $(458,205) in comparison
to a total stockholders' deficit of $(1,816,813) at December 31, 1997

LIQUIDITY AND CAPITAL RESOURCES

The Company had a working capital deficit  position as of September 30, 1998, of
$(495,555) in comparison to a deficit  position of  $(1,860,973)  as of December
31, 1997. The Company had an  accumulated  deficit of $6,541,225 at December 31,
1997, in comparison to an accumulated  deficit of $9,007,789 as of September 30,
1998. The increase in the accumulated deficit is primarily related to continuing
operating  costs  without  any  operating  income.  For the three  months  ended
September 30, 1998,  the Company's  cash  requirements  were  satisfied from the
proceeds  of loans.  During the three  months  ended  September  30,  1997,  the
Company's cash requirements were satisfied from its investments and cash on hand
from the proceeds of prior common stock sales.


                                       13
<PAGE>


       The Company does not currently possess a bank source of financing and has
not had any revenues. The Company cannot be certain that its existing sources of
cash will be adequate to meet its liquidity requirements. Therefore, the Company
is considering the following options to meet its liquidity requirements:

       (a)    attempting  to raise  additional  funds through the sale of equity
              securities   to  persons  or  entities   who  are  not   presently
              stockholders of the Company;

       (b)    attempting to obtain a bank line of credit; and

       (c)    should insufficient funds be available from the foregoing sources,
              reducing the Company's  present rate of  expenditures  which might
              materially  adversely affect the ability of the Company to produce
              competitive products and services and to market them effectively.

     The Company's future capital  requirements will depend on numerous factors,
including  (i) the progress of its research  and product  development  programs,
including clinical studies, (ii) the effectiveness of product  commercialization
activities and marketing  agreements,  including the development and progress of
sales and marketing efforts and manufacturing  operations,  (iii) the ability of
the Company to maintain existing marketing agreements and establish and maintain
new  marketing  agreements,  (iv)  the  costs  involved  in  preparing,  filing,
prosecuting,  defending and enforcing intellectual property rights and complying
with regulatory requirements,  and (v) the effect of competing technological and
market developments.  However, if operating expenses are higher than expected or
if cash  flow  from  operations  is  lower  than  anticipated,  there  can be no
assurance that the Company will have sufficient  capital resources to be able to
continue as a going concern.

     Unless  the  Company  is able to  generate  revenues  or obtain  additional
financing in the future,  the continuing  losses  incurred by the Company in its
development  phase  raise  substantial  doubt  about the  Company's  ability  to
continue as a going  concern.  Therefore,  the Company's  ability to continue in
business  as a going  concern  depends  upon its  ability to sell  products,  to
generate  licensing  fees and  royalties  from the  sale of its  technology  and
products,  to conserve  liquidity by setting  marketing and other priorities and
reducing  expenditures,  to obtain bank financing and to obtain additional funds
through  offering  of its  securities.  The  Company's  ability  to obtain  bank
financing  will  require  significantly  improved  operating  results  over  the
Company's  results  for its past  twelve  months,  the  likelihood  of which the
Company  presently  cannot assure.  Similarly,  the Company's  ability to obtain
funds  through  an  offering  of its debt  securities  is limited by its lack of
revenue.  In any event,  there is no assurance that any expenditure  reductions,
financings or other  measures that the Company may be able to effect will enable
it to meet its working capital requirements.


                                       14
<PAGE>


                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                    Imsco Technologies, Inc.



                                                    By:
                                                       -------------------------
November _________, 1998                            Alexander T. Hoffmann, Chief
                                                    Executive Officer


                                       15


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-END>                                   Jun-30-1998
<CASH>                                         81,662
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               82,662
<PP&E>                                         128,911
<DEPRECIATION>                                 95,060
<TOTAL-ASSETS>                                 120,012
<CURRENT-LIABILITIES>                          578,217
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       769
<OTHER-SE>                                     (458,974)
<TOTAL-LIABILITY-AND-EQUITY>                   120,012
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               419,664
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (419,664)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (419,664)
<EPS-PRIMARY>                                  (0.06)
<EPS-DILUTED>                                  (0.06)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission