SOUTHWEST NATIONAL CORP
10-K, 1997-03-27
NATIONAL COMMERCIAL BANKS
Previous: COLONIAL BANCGROUP INC, 10-K, 1997-03-27
Next: STATE STREET BANK & TRUST CO, U-3A3-1, 1997-03-27




                     SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                     FORM 10-K

     (Mark One)
     [ X ]  Annual Report Pursuant to Section 13 or 15 (D) of the        
                 Securities Exchange Act of 1934 

                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

                                          or

     [   ]  Transition Report Pursuant to Section 13 or 15(d) of the
            Securities Exchange Act of 1934

            For the transition period from           to 
                                            -------       -------
                                                                         
                               Commission file number 0-11026


                               SOUTHWEST NATIONAL CORPORATION
                 (Exact name of registrant as specified in its charter)

        PENNSYLVANIA                                         25-1409649
(State or other jurisdiction of                         (I.R.S. Employer 
 incorporation or organization)                      Identification No.) 
                           
                                           

                                   111 SOUTH MAIN STREET
                              GREENSBURG, PENNSYLVANIA  15601 
                          (Address of principal executive offices)
                                          (Zip Code)

    REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (412) 834-2310


         SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT
Title of each class: None  
Name of each exchange on which registered: None

         SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT
                           Common stock ($2.50 par value)
                                  (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. [X] Yes  [ ] 
No.

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.   [  ]

The aggregate market value of the voting stock held by non-affiliates
was $121,423,334 based on the reported closing bid in the NASDAQ system
as of February 25, 1997.

Number of outstanding shares of registrant's common stock as of February
25, 1997:  3,122,382.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 1996 Annual Report of Southwest National Corporation are
incorporated by reference into Parts I and II.  Portions of the Proxy
Statement for Annual Meeting of Shareholders to be held April 15, 1997
(the "Proxy Statement") are incorporated by reference into Part III.


<PAGE>   

<TABLE>
                            SOUTHWEST NATIONAL CORPORATION
                                        FORM 10-K
                                          Index

<CAPTION>
                                                                          Page
<S>     <C>                                                              <C>  
PART I.                                                                   1-5

         Item 1.  Business                                                1
         Item 2.  Properties                                              5
         Item 3.  Legal Proceedings                                       5
         Item 4.  Submission of Matters to a Vote of Security Holders     5

PART II.                                                                  5-6

         Item 5.  Market for the Registrant's Securities and Related
                   Stockholder Matters                                    5
         Item 6.  Selected Financial Data                                 5
         Item 7.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                    6
         Item 8.  Financial Statements and Supplementary Data             6
         Item 9.  Changes in and Disagreements with Accountants on 
                   Accounting and Financial Disclosure                    6

PART III.                                                                 6-7

         Item 10. Directors and Executive Officers of the Registrant      6
         Item 11. Executive Compensation                                  6
         Item 12. Security Ownership of Certain Beneficial Owners
                   and Management                                         7
         Item 13. Certain Relationships and Related Transactions          7

PART IV.                                                                  7

         Item 14. Exhibits, Financial Statement Schedules and Reports
                   on Form 8-K                                            7

Signatures                                                                8-9

Exhibit Index                                                             10

</TABLE>

<PAGE>


PART I.

Item 1.  Business

Southwest National Corporation

     Southwest National Corporation (the "Corporation") is a
Pennsylvania Corporation which was organized November 6, 1981 at the
direction of Southwest National Bank of Pennsylvania (the "Bank") for
the purpose of engaging in the business of a bank holding company and of
owning all of the outstanding common stock of the Bank.  The Corporation
is engaged principally in commercial banking activities through its
banking subsidiary.  The business of the Bank has been carried on since
July 1, 1982, by a wholly-owned subsidiary of the Corporation, also
named Southwest National Bank of Pennsylvania.  As used herein, the Bank
means the former Bank prior to July 1, 1982 and the present Bank since
that date.

     The Corporation has no other subsidiaries and no other significant
assets or liabilities.  The Corporation's only business activity is
holding all of the stock of the Bank and has no plans to change that
activity.  

Southwest National Bank of Pennsylvania

     The Bank is a national banking association organized under the laws
of the United States in 1900.  Its deposits are insured by the Federal
Deposit Insurance Corporation and the Bank is a member of the Federal
Reserve System. Through 16 locations in Westmoreland and Allegheny
counties, Pennsylvania, the Bank engages in full-service commercial
banking, retail banking, and trust activities serving a primary market
area within a 35 mile radius of its headquarter's office.  Deposit
services offered by the Bank include savings accounts, NOW accounts,
money market accounts, certificates of deposit, individual retirement
accounts and checking accounts.  Southwest's deposit base is such that
the loss of one depositor or a related group of depositors would not
have a materially adverse effect on its business.  Lending services
include commercial loans to businesses and governmental units,
construction financing, real estate and mortgage loans, as well as
installment, home improvement, home equity and personal credit lines,
credit card, automobile and other consumer loans.  The loan portfolio
contains no loans to foreign governments, foreign enterprises or foreign
operations of domestic companies.  In addition to depository and lending
services, the Bank provides various other services including night
deposit facilities, safe deposit boxes, and collection services.  A wide
range of trust and financial management services is offered including
administration of estates, trust and agency accounts, employee benefit
services and other personal and fiduciary services.

     The Bank serves customers through a network of 16 automated teller
machines (ATMs), 13 of which provide access to routine financial
services 24 hours a day.  These ATMs are connected to a super regional
ATM network, MAC(registered trademark), which covers 45 states with
approximately 23,900 machines.  The Bank is also a member of a national
ATM network, Cirrus(registered trademark), which makes it possible for
customers to access machines throughout the United States, Canada and
many countries throughout the world.

     The Bank ended the year with a staff of 385 employees which was
comprised of 338 full-time and 47 part-time employees.  Full-time
equivalent employees averaged 371 in 1996.

<PAGE>   1

COMPETITION

     The Bank is subject to intense competition from various financial
institutions and other companies or firms that engage in similar
activities.  Other commercial banks ranging in size from one-office
community banks to local branches of multi-billion dollar Pittsburgh-
based banks conduct business in the same primary service area as the
Bank's 16 offices. Technological innovation has also led to greater
competition as well.  With the advent of automated transfer payment
systems, competition between depository and nondepository institutions
has increased.  These sources of competition include savings and loan
associations, credit unions, brokerage firms, money market mutual funds,
finance and insurance companies, mortgage banking firms and retail
establishments.

SUPERVISION AND REGULATION

     The Corporation, as a bank holding company, is subject to
regulation under the Federal Bank Holding Company Act of 1956 as amended
(the "Act").  Pursuant to the Act, the Corporation is required to file
certain reports with the Board of Governors of the Federal Reserve
System (the "Board") and is subject to examination by the Board.  With
respect to nonbanking investments and activities, the Act generally
precludes the Corporation from engaging in, or acquiring more than 5% of
the voting shares of any company engaged in nonbanking activities unless
the Board has determined, by order or regulation, that such proposed
activities are so closely related to banking or managing or controlling
banks as to be a proper incident thereto.  The Act prohibits, except
with the prior approval of the Board, the acquisition by a bank holding
company of more than 5% of the outstanding voting shares of any domestic
bank.  Also, the Act and regulation of the Board prohibit a bank holding
company and its subsidiary from engaging in certain tie-in arrangements
in connection with any extension of credit or provision of any property
or services.

     A fundamental principle underlying the Federal Reserve's
supervision and regulation of bank holding companies, is that bank
holding companies should serve as a source of managerial and financial
strength to their subsidiary banks.  Banks in turn are to be operated in
a manner that protects the overall soundness of the institution and the
safety of deposits.  The bank regulators can take various remedial
measures to deal with banks and bank holding companies that fail to meet
legal and regulatory standards.

     Limitations on dividends from the Bank to the Corporation are
described on page 22 of the 1996 Annual Report and is herein
incorporated by reference.

     The Bank is subject to regulation by the Office of the Comptroller
of the Currency (OCC).  In addition, the Bank is insured by and
therefore subject to the authority of the Federal Deposit Insurance
Corporation (FDIC).

     In 1991, the Federal Deposit Insurance Corporation Improvement Act
of 1991 (FDICIA) was enacted which, among other things, was intended to
protect the federal deposit insurance fund by requiring regulators to
take specific prompt actions with respect to institutions that do not
meet minimum capital standards.  FDICIA establishes five capital tiers
to be defined in implementing regulations to be adopted: "well
capitalized", "adequately capitalized", "undercapitalized",
"significantly undercapitalized" and "critically undercapitalized".  An
undercapitalized institution is prohibited from making capital
distributions and may be required to submit a capital plan, restrict
asset growth and limit new lines of business.  Significantly
undercapitalized institutions may be subject to a number of requirements
and restrictions,  including orders to sell sufficient voting stock to

<PAGE>   2

become adequately capitalized, requirements to reduce total assets and
cessation of receipt of deposits from correspondent banks.  Critically
undercapitalized institutions are subject to appointment of a receiver
or conservator.

     Pursuant to FDICIA, the federal regulatory agencies adopted
regulations defining the five capital tiers.  Under these regulations, a
"well capitalized" institution must have a Tier 1 capital ratio of at
least 6%, a total capital ratio of at least 10% and a leverage ratio of
at least 5% and not be subject to a directive, order or written
agreement to meet and maintain specific capital levels.  An "adequately
capitalized" institution must have a Tier 1 capital ratio of at least
4%, total capital ratio of at least 8% and a leverage ratio of at least
4%, or 3% in some cases.  The Bank currently exceeds the minimum capital
and leverage ratio requirements and, accordingly, is considered "well
capitalized" under the numerical capital standards.  In addition, under
the regulations the regulators can downgrade the capital status of a
depository institution under certain circumstances.

     FDICIA contains numerous other provisions including termination of
the "too big to fail" doctrine except in special cases, limitations on
the FDIC's payment of deposits at foreign branches and revised
regulatory standards including  real estate lending and capital
adequacy.  

     Congress enacted the Deposit Insurance Funds Act of 1996 (DIFA) to
recapitalize the Savings Association Insurance Fund (SAIF).  This law
affected those banks which have deposits of acquired thrift
institutions.  The Bank was assessed $162 thousand related to the
deposits of Atlantic Financial's Latrobe branch which were acquired from
the Resolution Trust Corporation in 1991. 

     Future assessment rates will be based on capital levels and bank
regulators' ratings as is required by FDICIA.  The premium for the Bank
Insurance Funds (BIF) and the SAIF have been eliminated for the first
half of 1997.  However, DIFA authorized payments to the Financing
Corporation (FICO), based on assessments to both the BIF and SAIF funds
to be paid by all insured institutions, as applicable.

MONETARY POLICY AND ECONOMIC CONTROLS

     The earnings of the Bank, and therefore the earnings of the
Corporation, are affected by the policies of regulatory authorities,
including the Board of Governors of the Federal Reserve System.  The
policies of the Board, which regulates the national supply of bank
credit, have a significant effect on the overall growth of bank loans,
investments and deposits and the interest rates charged on loans or paid
for deposits.

     As a result of changing conditions in the economy and the effect of
the Board's credit policies, no prediction can be made as to possible
future changes in loan demand, deposit levels, interest rates or to
their effect on the business and earnings of the Corporation and its
subsidiary.

STATISTICAL DISCLOSURE BY BANK HOLDING COMPANIES

     Information regarding statistical disclosure for bank holding
companies required by Securities Act Industry Guide 3 is set forth in
the portions of the 1996 Annual Report which are incorporated herein by
reference.

<PAGE>   3

    I.  DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL

Information required by this section is presented on pages 35 through
38, 45 and 49 of the 1996 Annual Report and is incorporated herein by
reference.

   II.  INVESTMENT PORTFOLIO

Information required by this section is presented on page 42 of the 1996
Annual Report and is incorporated herein by reference.

  III.  LOAN PORTFOLIO

Information required by this section is presented on pages 42, 43 and 45
of the 1996 Annual Report and is incorporated herein by reference.

  IV.  SUMMARY OF LOAN LOSS EXPERIENCE

Information required by this section is presented on page 44 of the 1996
Annual Report and is incorporated herein by reference.

   V.  DEPOSITS

Information required by this section is presented on pages 25, 36 and 37
of the 1996 Annual Report and is incorporated herein by reference.

  VI.  RETURN ON EQUITY AND ASSETS

Information required by this section is presented on page 49 of the 1996
Annual Report and is incorporated herein by reference.

EXECUTIVE OFFICERS OF THE REGISTRANT

<TABLE>
<CAPTION>
            NAME                AGE              POSITION WITH REGISTRANT
     <S>                        <C>      <C>      
     David S. Dahlmann           47      President and Chief Executive Officer
     David M. Hanna              49      Vice President
     Robert J. Stack             46      Vice President
     Donald A. Lawry             46      Secretary and Treasurer

</TABLE>

David S. Dahlmann was elected Chief Executive Officer in April, 1991; he
had previously served as President of the Corporation since September,
1990.  David M. Hanna was elected Vice President in 1997.  Robert J.
Stack was elected Vice President in September, 1993.  Donald A. Lawry
was elected Secretary and Treasurer in July, 1989; he had previously
served as Controller of the Corporation since 1986.  After the Annual
Meeting of the shareholders, the Board has a reorganization meeting and
elects the executive officers.  The positions held 

<PAGE>   4

by the present executive officers in the Registrant's subsidiary during
the past five years are as follows:

<TABLE>
<CAPTION>
      NAME             TERM                    POSITION WITH BANK
<S>                  <C>              <C> 
David S. Dahlmann    1992-1996        President and Chief Executive
                                       Officer
David M. Hanna       1997             Executive Vice President
                     1992-1996        Senior Vice President
Donald A. Lawry      1992-1996        Executive Vice President
Robert J. Stack      1992-1996        Executive Vice President

</TABLE>

ITEM 2.  PROPERTIES

     The principal executive office of the Corporation and Bank is
located at 111 South Main Street, Greensburg, Pennsylvania.  This seven
story building is owned by the Bank, which occupies the entire building. 
At December 31, 1996, the Bank owned 12 properties in fee and leased 6
others that were used in its operations.  These leases expire
intermittently  through 2015.  Nearly all leases include renewal
provisions at the option of the lessee.  In addition, the Bank owns
other real property which, when considered in the aggregate, is not
material to its operations.

ITEM 3.  LEGAL PROCEEDINGS

     Information required by this section is presented on page 29 of the
1996 Annual Report and is incorporated herein by reference.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted during the fourth quarter of the
fiscal year covered by this report to a vote of security holders.

PART II.

ITEM 5.  MARKET FOR THE REGISTRANT'S SECURITIES AND RELATED STOCKHOLDER
         MATTERS

     Dividends are declared quarterly by the Board of Directors.  

     Other information required by this section is presented on pages
22, 31, 40 and 49 of the 1996 Annual Report and is incorporated herein
by reference.

ITEM 6.  SELECTED FINANCIAL DATA

     Information required by this section is presented on pages 21, 22
and 46 through 49 of the 1996 Annual Report and is incorporated herein
by reference.

<PAGE>   5

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     Information required by this section is presented on pages 29 and
34 through 47 of the 1996 Annual Report and is incorporated herein by
reference.  

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements and schedules required for the Annual
Report of the Registrant are included in the following index.  Page
numbers refer to pages of the 1996 Annual Report and are incorporated
herein by reference:

<TABLE>
<CAPTION>
                                                                       Page
      <S>                                                             <C>
       Management's Statement on Financial Reporting                    33

       Independent Auditors' Report                                     33

       Financial Statements:

         Consolidated Balance Sheet as of December 31, 1996 and 1995    18

         Consolidated Statement of Income for the years ended
          December 31, 1996, 1995 and 1994                              17

         Consolidated Statement of Changes in Shareholders' Equity
          for the years ended December 31, 1996, 1995 and 1994          19

         Consolidated Statement of Cash Flows for the years ended
          December 31, 1996, 1995 and 1994                              20

         Notes to Consolidated Financial Statements                     21 - 32

</TABLE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

     None.

PART III.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information required by this section is presented on pages 3, 4 and
5 of the Proxy Statement and is incorporated herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION

     Information required by this section is presented on pages 7
through 10 of the Proxy Statement and is incorporated herein by
reference.

<PAGE>   6

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information required by this section is presented on pages 4, 5 and
11 of the Proxy Statement and is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information required by this section is presented on page 6 of the
Proxy Statement and is incorporated herein by reference.

PART IV.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON 
          FORM 8-K

     The financial statements and schedules required for the Annual
Report of the Registrant are included in the following index.  Page
numbers refer to pages of the 1996 Annual Report and are incorporated
herein by reference.  

<TABLE>
<CAPTION>
                                                                    Page
 <S>    <C>                                                         <C>
        Management's Statement on Financial Reporting                33

        Independent Auditors' Report                                 33

 (A)(1) Financial Statements:
         Consolidated Balance Sheet as of December 31, 1996 and
          1995                                                       18
         Consolidated Statement of Income for the years ended
          December 31, 1996, 1995 and 1994                           17
         Consolidated Statement of Changes in Shareholders' Equity
          for the years ended December 31, 1996, 1995 and 1994       19
         Consolidated Statement of Cash Flows for the years ended
          December 31, 1996, 1995 and 1994                           20
         Notes to Consolidated Financial Statements                  21 - 32

 (A)(2) Financial statement schedules:
         No schedules are listed since the required information is
          either not applicable, not deemed material or is shown in
          the respective financial statements or in the notes thereto.

 (A)(3) Exhibits:
         The Exhibits listed on the Exhibit Index on page 10 of this
          document are filed herewith in response to this item.  

    (B) Reports on Form 8-K:
         The Registrant filed no Form 8-K Current Report during the
          fourth quarter of the year ended December 31, 1996.    

</TABLE>

<PAGE>    7

                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)  Southwest National Corporation

By (Signature and Title)       /s/ David S. Dahlmann
                                  David S. Dahlmann
                          President and Chief Executive Officer

Date  March 18, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of
the registrant and in the capacities on the dates indicated.

<TABLE>
<CAPTION>
       Signature                   Title                          Date
<S>                              <C>                      <C>
/s/ Ray T. Charley               Director                 March 18, 1997
      Ray T. Charley


/s/ James A. Critchfield, Jr.    Director                 March 18, 1997
      James A. Critchfield, Jr.


/s/ David S. Dahlmann            President and Chief      March 18, 1997
      David S. Dahlmann           Executive Officer;
                                  Director


/s/ Charles E. Henry             Director                 March 18, 1997
      Charles E. Henry


/s/ A. Richard Kacin             Director                 March 18, 1997
      A. Richard Kacin


/s/ Alexander H. Lindsay, Jr.    Director                 March 18, 1997
      Alexander H. Lindsay, Jr.


/s/ Joseph V. Morford, Jr.       Director                 March 18, 1997
      Joseph V. Morford, Jr.

</TABLE>

<PAGE>   8

<TABLE>
<CAPTION>
           Signature                  Title                       Date
<S>                              <C>                      <C>
/s/ James W. Newill              Director                 March 18, 1997
      James W. Newill


/s/ John A. Robertshaw, Jr.      Director                 March 18, 1997
      John A. Robertshaw, Jr.


/s/ Laurie Stern Singer          Director                 March 18, 1997
      Laurie Stern Singer


/s/ William W. Thomson           Director                 March 18, 1997
      William W. Thomson


/s/ Donald A. Lawry             Secretary and Treasurer   March 18, 1997
      Donald A. Lawry       (Principal Financial Officer)

</TABLE>

<PAGE>   9

<TABLE>

                           SOUTHWEST NATIONAL CORPORATION
                              EXHIBITS TO ANNUAL REPORT
                                on FORM 10-K for the
                             YEAR ENDED DECEMBER 31, 1996


                                     EXHIBIT INDEX


<CAPTION> 
Exhibit No.                                                           Sequential
Per Table                                                               Page No.
Under Item 601 of                                                        Where
Regulation S-K                                                           Found
                                                  
<S>                <C>                                        
(13)               Annual Report to Security Holders for the year
                   ended December 31, 1996 (filed as an exhibit
                   solely to the extent portions thereof are
                   specifically incorporated herein by reference in
                   the Form 10-K Report to which this Exhibit
                   Index relates).

(21)               Subsidiaries of the Registrant (incorporated herein
                   by reference to page 1 of this document).

(22)               Published report regarding matters submitted to vote
                   of security holders (the Proxy Statement for Annual 
                   Meeting of Shareholders to be held April 15, 1997
                   is filed as an exhibit solely to the extent portions
                   thereof are specifically incorporated herein by
                   reference in the Form 10-K Report to which this
                   Exhibit Index relates).

(27)               Financial Data Schedule.

</TABLE>

<PAGE>  10

                          SOUTHWEST NATIONAL CORPORATION
                                1996 ANNUAL REPORT

(Front cover of the annual report.  The title appears horizontally word
by word approximately 3 inches down from the top of the page and 1/2
inch from the left edge of the page with the Corporate Logo at the top
left of the page.  On the far right of the cover beginning at the top of
the page there are four slide size pictures from top down they depict:
1) an employee in the coin room; 2) a customer's child swinging on the
rope in the lobby; 3) two employees at a meeting; and 4) two employees
in the computer room.  Approximately 1 inch under the picture is the
title, "A day in the life of a community bank.")

<PAGE>

(The inside front cover of the annual report is a full page picture taken
in the lobby of the main office looking outside.)

<PAGE>

(Please note:  The page numbering for pages 1 through 16 are depicted in
the bottom center of the page by using squares.)

<TABLE>

                                SOUTHWEST NATIONAL CORPORATION
                                   Greensburg, Pennsylvania

                                     FINANCIAL HIGHLIGHTS

(In thousands, except per share amounts)
- ------------------------------------------------------------------------------   
<CAPTION>
FOR THE YEAR                              1996          1995          % change
- ------------------------------------------------------------------------------
<S>                                    <C>            <C>             <C>
Net income                             $   9,610      $  9,038         +  6.3%
Cash dividends                             3,870         3,629         +  6.6
Return on average assets                    1.32%         1.30%
Return on average shareholders' equity     12.31         12.61

PER SHARE
- ------------------------------------------------------------------------------
Net income                             $    3.03      $   2.84         +  6.7
Cash dividends                              1.22          1.14         +  7.0

AT YEAR-END
- ------------------------------------------------------------------------------
Shareholders' equity                   $  80,164      $  77,210        +  3.8
Total assets                             755,358        710,816        +  6.3
Loans                                    487,049        446,917        +  9.0
Investment securities                    197,250        211,886        -  6.9
Money market investments                  28,882         12,308        +134.7
Deposits                                 651,328        623,785        +  4.4

PERIOD-END RATIOS AT DECEMBER 31,
- ------------------------------------------------------------------------------
Book value per share                   $   25.57      $   24.27        +  5.4
Risk-based capital ratios:
  Tier 1 capital                           16.46%         17.85%
  Total capital                            17.68          19.10
Leverage capital ratio                     10.87          10.86
Nonperforming assets to loans,
 other real estate owned and
 other repossessions                         .37            .33
Nonperforming loans to loans                 .33            .30
Loans past due 90 days or more
 to loans                                    .41            .34
Reserve for possible loan losses to
 nonperforming loans                      362.58         414.60
- ------------------------------------------------------------------------------

</TABLE>

(At the bottom of this page, in ocher ink, is the following content material for
the annual report.)

<TABLE>
<S>                                                       <C>
Letter to Shareholders                                       2-4
A Day in the Life of a Community Bank                       5-16
Financial Information                                      17-49
Administrative Directory                                      50

</TABLE>

<PAGE>   1

(On pages 2 and 3 spanning across the center of the pages are three
"Kodaks" of David S. Dahlmann, President and Chief Executive Officer
giving a presentation.  The following quote appears on page 2 directly
before the "Kodaks".)

"We see an inherent competitive advantage of the community bank -- local
market flexibility, responsive decision making and an intensely
community oriented focus."

The year 1996 was a successful one for the organization. Southwest
National Corporation achieved a seventh consecutive year of record 
earnings. Net income for the year was $9,610,000, an increase of 6.3%
over 1995. On a per share basis, this amounted to $3.03 per share
representing a 6.7% increase over the $2.84 per share earned in 1995.

Return on average assets was 1.32% and return on shareholders' equity
was 12.31% for 1996. The Corporation paid cash dividends in 1996 of
$3,870,000 or $1.22 per share. As you are aware, we increased the
quarterly dividend during 1996 by 6.7% to $.32 per share. You may not be
aware that this continues an uninterrupted series of annual increases
spanning 38 years.

In July, the Corporation's Board of Directors authorized the repurchase
of 150,000 shares of the Corporation's outstanding common stock, an
amount representing slightly less than 5% of the outstanding shares.

The Board believes the repurchase will benefit the Corporation by
providing added flexibility in its planning. At this time, our
repurchase program is progressing well with similar expectations during
1997.

The Corporation experienced continued growth in 1996. Total assets
reached a record level of $755,358,000, at December 31, a 6.3% increase
from year-end 1995. Loan volume increased by 9.0% over the year and this
has contributed positively to earnings. Expansion in our commercial
loans of 20.2% continued to be a significant factor in total loan growth
as it was in 1995. We have had a continual focus on commercial business
development and have benefited through this emphasis by capitalizing on
competitive opportunities presented to us in our markets.

<PAGE> 2

Consumer borrowing, which had been weak earlier in 1996, picked up in
the latter half of the year with a resultant 10.9% growth in consumer
loans as of year-end. In spite of a favorable interest rate environment,
mortgage borrowing remained a relatively weak category within the loan
portfolio.

We have not sacrificed asset quality in achieving loan growth.
Nonperforming loans represent a modest .33% of outstanding loans. Our
reserve for possible loan losses to nonperforming loans continues to be
adequately maintained at 362.58%. We have increased our loan loss
reserve over the year by 4.6% to $5,910,000 to adjust for the growth in
our loans.

Total deposits were $651,328,000 at December 31, an increase of 4.4%
from the same period of 1995. Competition for deposits in our market has
been strong throughout 1996. This has been particularly true for price 
sensitive time deposits. Time deposits have increased 7.2% as we have
responded to our competition and consumers have shifted deposits to 
obtain higher yields. Noninterest bearing demand deposits increased by
4.4% and have offset some of the impact of the time deposit growth.

The growth in time deposits was a contributing factor in the shrinkage
of our net interest margin during 1996. The margin was 4.77% for the
year, a decline from the 4.82% margin achieved in 1995. Although this
occurred, net interest income increased by 3.6% from 1995 as the growth
in deposit and loan volume for 1996 was more than sufficient to offset
the impact of the lower margin. In addition, growth in noninterest
income of 4.6% and modest growth in noninterest expense of .4% combined
to drive the overall net income growth of 6.3% from 1995.

<PAGE> 3

(At this point in the 1996 annual report there appears a line graph as
set out in the following table. It is placed 1" from the top of the page
and 1/4" from the left edge of the page.)

<TABLE>
               NET INCOME
               (per share)
<S>            <C>
92             $2.37
93              2.54
94              2.70
95              2.84
96              3.03

</TABLE>

During the third quarter, the Bank absorbed a one-time expense of
$162,000 that was assessed to recapitalize the Savings Association
Insurance Fund (SAIF). Those banks holding deposits of acquired thrift
institutions were affected by this assessment in 1996. Our particular
assessment was related to the deposits of Atlantic Financial's Latrobe
branch that we acquired from the Resolution Trust Corporation in 1991.
Excluding this charge, expenses would have shown a decline of .4% from
1995.

Notable accomplishments in 1996 include the introduction of our
telephone banking service in July. This permits customers to
conveniently obtain account information, transfer funds and apply for
loans using the phone seven-days-a-week, around-the-clock. The service
has experienced steady growth and acceptance by our customers.

Also, in July of 1996, the Bank entered into an agreement to assume 
roughly $7 million in deposit liabilities of First Home Savings Bank's
Natrona Heights branch. The Allegheny Valley, where this branch is
located, represents an important market for us and we see this
acquisition as strengthening our position in that market. The actual
transfer occurred in December, following regulatory approval, and the
transferred deposits have been absorbed by our nearby Harrison Township
branch.

I am pleased to note that Southwest Bank has again been rated
outstanding under the Community Reinvestment Act by the Office of the
Comptroller of the Currency this past year. Achieving this recognition
of our community involvement is very important to us.

We are a community bank. As such, we are closely tied to and deeply 
invested in the communities in which we do business. We see an inherent
competitive advantage of the community bank -- local market flexibility,
responsive decision making and an intensely community oriented focus. 
On the following pages, we attempt to provide you with some
understanding and appreciation of the essence of community banking at
Southwest by walking you through a day at the Bank. Unless you are our
customer and experience the Bank first-hand, this is the best way we
know to share a little bit of us with you.

                                                   /s/ David S. Dahlmann

                                                       David S. Dahlmann
                                   President and Chief Executive Officer
                                                          March 14, 1997

<PAGE> 4

(The excerpt below appears on an ocher flyer--with text in black ink--which is
bound between pages 4 and 5 of the annual report.)

Here at Southwest Bank 
no two days are the same. 
In fact, every day brings 
something new. 
A new customer. 
A new product. A new service.
But no matter what day it is,
certain things you can count on. 
The way we treat our customers. 
The way we plan for the future. 
The security we offer. 
The charitable causes 
we support.

Day in and day out, we operate
as a community bank. 
Headquartered here in
Westmoreland County, 
making decisions here, 
supporting the people and 
businesses here, always keeping 
our focus...right here. 

Is there a typical day at 
Southwest Bank? No, not really. 
After all, we're not your typical
bank. But you can be sure that 
every day is full of meetings and 
decisions and people that 
illustrate our standing as a true 
community bank. 

<PAGE>

(Page 5 is a full-page black and white photograph of a control-teller
station with a large poster stating: "JOB TIP It's not just what you do
but how you do it!")

<PAGE>   5

(At the top of this page there appears three small black and white
pictures approximately 3" from the top margin and centered on the page. 
The first picture is of a branch manager reporting to work.  The second
picture is of one of the parking lot attendants at our main office.  The
third is a picture of a money counter.)

     Alarm clocks sound off everywhere. Beeping. Buzzing. Playing music
that's much too loud. Babies begin crying and dogs begin barking and the
school bus pulls into view. A bank guard reports for work. Can't you
just see him? Hat, shoes, neatly-pressed pants, the pleats as 
crisp as crackers.
     Morning arrives, smiling broadly as it eases over the horizon,
peering inside the lightly frosted windows of homes in places like New
Alexandria, Tarentum and Brackenridge. And soon, very soon, the bank
will open. Our bank. Your bank. Southwest Bank. 
     It's 8:04. Still early. But the coffee is already brewing. And the
coin room at the Main office in Greensburg rattles with sound. KA-CHING.
Sorting nickles from the Post Office, counting quarters from a vending
company, wrapping dimes for branch offices in Delmont and Derry and New
Stanton. 

(The following sentence is approximately 2" up from bottom margin, 2" in
from right margin and printed in maroon ink.)

                                                 Just another day.

<PAGE>   6

(This page has a white background with left and right margins of
approximately 1 1/2" and 2" top and bottom margins.  1" down from the
top margin in the center of the page in script is written "eight o' four
a.m." stamped on top of that in burgundy ink is the time "8:04" in 3/4"
characters.  The black and white picture on this page depicts an
employee placing a bag of coin into the change counter.)

<PAGE>   7

(This page has a white background with left and right margins of
approximately 2" and 2" top and bottom margins.  1" down from the top
margin in the center of the page in script is written "ten fifteen a.m."
stamped on top of that in burgundy ink is the time "10:15" in 3/4"
characters.  The black and white "Kodak", 2 1/2" x 3", on this page
depicts a look through the doorway of our Human Resources Department. 
There are 3 3/4" x 1" prints l/8" from the left margin of the page
stacked from the bottom margin.  Print 1 depicts an employee from the
platform printing out customer information.  Print 2 depicts an employee
on the telephone assisting a customer.  Print 3 is of an adding machine
tape. The following text is centered on the page between the left and
right margins.)

The coffee is still warm when a new employee meets a 
long-time employee as part of the corporation's "Mentor Program." 
That same employee picks up a newsletter and notes the names 
of those being recognized with 30 years of service. She smiles. 
And wonders about the year 2027.
Ten minutes before ten and, on the seventh floor of the Main office, 
the fax machine hums incessantly. 
Another customer credit application from an area car dealer. 
Only 15 minutes later, an approval is faxed back. 
Something that's possible when you're a community bank. 
It's 11:17 when a young lady at the East Hills office has her 
student loan approved. 
Three minutes later, on the fourth floor, a mortgage is approved. 

Another neighbor in the community.

<PAGE>   8

(There is a full-page black and white picture of an employee in one of
our safe deposit areas.  1" down from the top margin in the center of
the page in script is written "eleven thirty a.m." stamped on top of
that in ocher ink is the time "11:30" in 3/4" characters.)

<PAGE>   9

(On pages 10 and 11 there is one faded black and white picture covering
both pages.  The picture is of a little girl swaying the ropes to the
main office teller line while she waits with her father to do his
banking.  Spanning across both pages 6" down from the top margin and 2
1/2" tall there are four 2 1/2" x 3" black and white prints--these
prints follow the text box which has a burgundy background and white
text and is 4" in width.  Print 1 depicts one of our trust officers
working in his office.  Print 2 depicts two of the main office platform
employees speaking with a customer in the waiting area.  Print 3 depicts
the executive waiting area in the trust department.  Print 4 is an
overhead of a main office teller assisting a customer with his
transactions.  

Centered 1/2" above each of the prints are the times they were taken (in
script) in black ink, stamped on top of that in white is the time in
3/4" characters.  Print 1: twelve thirty p.m., 12:30; Print 2: one
o'five p.m., 1:05; Print 3: two ten p.m., 2:10; Print 4: two forty five
p.m., 2:45.

The following text is right justified within the text box.)
  
In a restaurant across town, over lunch, a commercial lending 
customer shares his views with bank executives. The Bank's 
president is there. And together, they talk about ideas, discuss
realities, ponder the future. It all happens face-to-face. 
The way it SHOULD happen. At 1:15, a customer pulls into the 
drive-thru at her local branch. Another customer 
steps into the lobby. Yet another calls from home, taking full 
advantage of our new telephone banking services. 

Three customers. Three choices. One bank.

<PAGE> 10

(The aforementioned prints 2, 3, and 4 appear on this page.  Also, the a
partial picture of little girls father appears on page 10 while the
little girl is on this page at the point where it is bound.)

<PAGE>  11

(This page of the annual report shows an 8" x 10 1/4" black and white
print of three employees attending a meeting.  The picture is faded at
the left margin and becomes focused on the third employee.  There is a
1/4" white border around the picture.  Written in script, approximately
1" from the top margin centered on the page in white is the time "three
fifteen p.m." with the following in 3/4" ocher print "3:15" stamped on
top of the text.)

<PAGE> 12

(The background of this page is white, with two 1 1/2" x 2 1/2" black
and white prints depicting employees at meetings.  Print 1 is placed 
1" from the top margin in the center of the page; Print 2 is placed 1"
from the bottom margin in the center of the page.  The following text
appears on the page with 3" margins on either side.  The sentence
"Remember...always give something back." is depicted in ocher ink.) 

     It's just before two o'clock when 
members of the Community
Development Team gather for a meeting 
at headquarters. Their job is to reach 
out, listen, monitor the needs of the 
communities we serve. "How can the 
Bank help? What projects can we sup-
port? Is there anything more we can 
do?" They keep their fingers on the 
pulse of surrounding communities. The 
signals are strong. And so is our support.
     Remember...always give 
something back.
     The clock in the lobby says 3:20. 
A new customer stands before a new 
teller. New faces. Unfamiliar. But they 
will meet again. And again. And soon, 
what was once unfamiliar will grow 
familiar. The same familiar voice. The 
same familiar smile. Want to know the 
true definition of a community bank? 
That's it. Teller. And customer...
just talking.
     Five after four and the 
Brackenridge branch should be closing. 
But no doors shut. No locks click. It's 
payday at the mill and the branch 
extends its hours, so the shift that gets off 
at 3:45 will have time to cash their 
checks. Not time to quit, yet.

<PAGE> 13

(The background of this page is white, with two 1 1/2" x 2 1/2" black
and white prints.  Print one depicts employees working in the mailroom;
Print 2 depicts three employees who volunteered to work at Overly's
Country Christmas.  Both prints are centered on the page 5 3/4" from the
top margin. Centered 1/2" below each of the prints are the times they
were taken (in script) in black ink, stamped on top of that in ocher is
the time in 3/4" characters.  Print 1: six thirty p.m., 6:30; Print 2:
eight fifteen p.m., 8:15.  The following text is placed above the
pictures 3 1/2" from the top margin.  The first digit "5" of the text is
in dark burgundy ink and 3/4" high.  The following two sentences are
depicted in burgundy ink.  "It happens all night long."  "A new day at a
community bank.")

     5:05 and the sun falls down the ladder. Time to head home. Make
dinner. See the kids. Seek the kids play basketball. See the kids play
soccer. See the kids...play. We are parents. Grandparents. Neighbors.
Residents. Involved in the PTA, The Rotary, Boy Scouts and the Brownie
Troop. Volunteering our time for Habitat for Humanity and Overly's
Christmas.
     It's important -- don't you think? -- to make time for the
important things. 
     9:30. The day closes as the moon opens. People sleep, relax. But
the bank's operations center buzzes with electricity. Checks are being
processed, magnetically encoded, sorted by the tens of thousands. 
It happens all night long, but no one ever sees it. Not until they open
their monthly statement, and then, that's where the work is all spelled
out: withdrawals and deposits and check #2304, written on the fourth day
of the month for $16.49.
     The night shift ends. And the morning begins to show its face. A
new day at a community bank.

<PAGE> 14

(On page 15 there is 9" x 7" black and white picture -- depicting
employees working in our data center -- centered on the page 1" from the
top of the page. Centered 1/2" above the print is the time it was taken
(in script) in black ink, stamped on top of that in ocher is the time in
3/4" characters. The time is "twelve fifteen a.m." and "12:15".)  

<PAGE> 15

(This page of the annual report has a glossy black background and the
words are centered on the page from the top to bottom margin and printed
in ocher ink.)

Alarm clocks sound off everywhere. Beeping and buzzing and playing music
that's much too loud. Babies begin crying and dogs begin barking and the
school bus pulls into view...

<PAGE> 16


(Please note:  On pages 17 through 50 the page numbers (appear in ocher
ink) horizontally 1/4" in from either end of page (unbound side) and
1/4" from bottom of page.)

<TABLE>

                              CONSOLIDATED STATEMENT OF INCOME

(In thousands, except per share amounts)
- --------------------------------------------------------------------------------
<CAPTION>
YEAR ENDED DECEMBER 31,                             1996       1995       1994
- --------------------------------------------------------------------------------
<S>                                                <C>        <C>        <C> 
INTEREST INCOME
Interest and fees on loans                         $38,902    $37,250    $32,172
Interest on money market investments:
  Interest bearing deposits with banks                   6          8         42
  Federal funds sold                                 1,122      1,750      1,170
Interest and dividends on investment securities:
  U.S. Treasury securities and obligations of
   U.S. government agencies and corporations        11,501     11,050     12,676
  Obligations of states and political subdivisions   1,162      1,253      1,504
  Equity and other securities                          166        170        160
                                                   -----------------------------
     Total interest income                          52,859     51,481     47,724

INTEREST EXPENSE
Interest on deposits:
  NOW accounts                                         659        870      1,054
  Savings                                            7,400      7,729      7,417
  Time                                              12,415     11,736      8,491
Interest on federal funds purchased and securities
 sold under agreements to repurchase                   227        110         33
Interest on Federal Home Loan Bank advances            163        156         36
                                                   -----------------------------
     Total interest expense                         20,864     20,601     17,031
                                                   -----------------------------
     Net interest income                            31,995     30,880     30,693
Provision for possible loan losses                   1,800      1,450      1,560
                                                   -----------------------------
     Net interest income after provision for 
      possible loan losses                          30,195     29,430     29,133

NONINTEREST INCOME
Trust income                                         1,728      1,801      1,667
Service charges on deposit accounts                  2,288      2,194      2,035
Other service charges and commissions                  650        645        792
Other income                                           551        349        339
                                                   -----------------------------
     Total noninterest income                        5,217      4,989      4,833

NONINTEREST EXPENSE
Salaries                                             8,124      8,043      7,672
Employee benefits                                    2,655      2,636      2,699
Net occupancy expense                                1,947      1,761      1,712
Equipment expenses and data processing fees          3,233      3,182      3,241
Pennsylvania shares tax                                658        612        577
FDIC insurance expense                                 216        743      1,396
Other expenses                                       4,877      4,650      4,528
                                                   -----------------------------
     Total noninterest expense                      21,710     21,627     21,825
                                                   -----------------------------
Income before income tax expense                    13,702     12,792     12,141
Income tax expense                                   4,092      3,754      3,535
                                                   -----------------------------

NET INCOME                                         $ 9,610    $ 9,038    $ 8,606
- --------------------------------------------------------------------------------
Per share
     Net income                                    $  3.03    $  2.84    $  2.70
     Cash dividends                                   1.22       1.14       1.08

Average common shares outstanding                3,172,735  3,183,026  3,192,295

</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>  17


<TABLE>
                                      CONSOLIDATED BALANCE SHEET

(In thousands)
<CAPTION>                                                            
- --------------------------------------------------------------------------------
December 31,                                                  1996       1995
- --------------------------------------------------------------------------------
<S>                                                         <C>         <C>
ASSETS
Cash and due from banks                                     $ 26,521   $ 25,254
Money market investments:
 Interest bearing deposits with banks                             82        108
 Federal funds sold                                           28,800     12,200
                                                            --------------------
     Total money market investments                           28,882     12,308

Investment securities:
 Securities available for sale:
  U.S. Treasury securities and obligations of
   U.S. government agencies and corporations                 111,792    116,815
  Obligations of states and political subdivisions            20,728     20,491
  Equity securities                                            2,663      2,589
                                                            --------------------
     Total securities available for sale                     135,183    139,895
Securities held to maturity:
 Obligations of U.S. government agencies and corporations
  (market value: $61,609 and $71,981)                         62,067     71,991
                                                            --------------------
     Total investment securities                             197,250    211,886
Loans, net of unearned income of $138 and $643               487,049    446,917
Less: reserve for possible loan losses                        (5,910)    (5,651)
                                                            --------------------
     Loans, net                                              481,139    441,266
Bank premises and equipment                                    8,089      8,266
Other assets                                                  13,477     11,836
                                                            --------------------
     Total assets                                           $755,358   $710,816

- --------------------------------------------------------------------------------
LIABILITIES
Deposits:
 Noninterest bearing demand                                 $105,202   $100,811
 NOW accounts                                                 55,232     53,014
 Savings                                                     239,794    235,809
 Time                                                        251,100    234,151
                                                            --------------------
     Total deposits                                          651,328    623,785

Securities sold under agreements to repurchase                 6,811      3,395
Federal Home Loan Bank advances                               11,907      1,953
Other liabilities                                              5,148      4,473
                                                            --------------------
     Total liabilities                                       675,194    633,606

SHAREHOLDERS' EQUITY
Common stock ($2.50 par value):
 Authorized 5,000,000 shares
 Issued 3,180,787 shares                                       7,952      7,952
Surplus                                                       31,760     31,760
Retained earnings                                             42,132     36,392
Treasury stock of 45,905 and -0- shares, at cost              (1,800)       --
Unrealized gain on securities available for sale                 120      1,106
                                                            --------------------
     Total shareholders' equity                               80,164     77,210
                                                            --------------------
     Total liabilities and shareholders' equity             $755,358   $710,816

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>  18

<TABLE>

                      CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

(In thousands)
- ---------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                 Unrealized
                                                                 gain (loss)                         
                                                                on securities                 Total
                                 Common             Retained      available     Treasury   shareholders'
                                  Stock   Surplus   earnings       for sale        Stock       equity  
- ---------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>       <C>         <C>             <C>         <C>
Balance at January 1, 1994     $ 6,651   $ 17,128   $ 42,061    $   -          $   -        $ 65,840
Net income                         -          -        8,606        -              -           8,606
Cash dividends                     -          -       (3,443)       -              -          (3,443)
Stock dividend (20%)              1,330     14,632   (15,962)       -              -            -
Net unrealized loss on  
 securities available for sale     -          -        -         (2,901)           -          (2,901)
                               ----------------------------------------------------------------------
Balance at December 31, 1994      7,981     31,760    31,262     (2,901)           -          68,102
Net income                         -          -        9,038        -              -           9,038
Cash dividends                     -          -       (3,629)       -              -          (3,629)
Retirement of common stock          (29)      -         (279)       -              -            (308)
Net unrealized gain on
 securities available for sale     -          -        -          4,007            -           4,007
                               ----------------------------------------------------------------------
Balance at December 31, 1995      7,952     31,760    36,392      1,106            -          77,210
Net income                         -          -        9,610        -              -           9,610
Cash dividends                     -          -       (3,870)       -              -          (3,870)
Purchase of treasury stock         -          -         -           -           (1,800)       (1,800)
Net unrealized loss on
 securities available for sale     -          -         -          (986)           -            (986)
                               ----------------------------------------------------------------------
Balance at December 31, 1996     $7,952    $31,760   $42,132    $   120        $(1,800)     $ 80,164

</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>  19


<TABLE>

                                     CONSOLIDATED STATEMENT OF CASH FLOWS

(In thousands)
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31,                                          1996            1995              1994
- ---------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>               <C> 
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                     $ 9,610         $ 9,038           $ 8,606
Adjustments to reconcile net income to
 net cash from operating activities:
   Depreciation and amortization                                 1,248           1,155             1,123
   Provision for possible loan losses                            1,800           1,450             1,560
   Increase (decrease) in net interest receivable/payable          214             839              (658)
   Net increase (decrease) from other operating activities        (775)            989              (346)
                                                               ------------------------------------------
     Net cash from operating activities                         12,097          13,471            10,285

CASH FLOWS FROM INVESTING ACTIVITIES
Net decrease in money market investments                           -               -               1,000
Proceeds from maturities of securities available for sale       43,513          43,000            63,000
Proceeds from sales of securities available for sale            10,242              51            19,876
Purchase of securities available for sale                      (50,395)        (49,946)          (69,845)
Proceeds from maturities of securities held to maturity          9,913           6,412            19,950
Purchase of securities held to maturity                            -              (905)           (7,106)
Net increase in loans made to customers                        (41,701)        (35,945)          (41,819)
Net property and equipment expenditures                         (1,071)         (1,814)           (1,122)
                                                               ------------------------------------------
     Net cash used for investing activities                    (29,499)        (39,147)          (16,066)

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in deposits                             27,543          11,710           (21,173)
Net increase (decrease) in federal funds purchased and
 securities sold under agreements to repurchase                  3,416           2,794              (936)
Repayment of Federal Home Loan Bank advances                       (46)            (42)               (4)
Proceeds from Federal Home Loan Bank advances                   10,000             -               2,000
Dividends paid                                                  (3,870)         (3,629)           (3,443)
Purchase of treasury stock                                      (1,800)            -                 -
Retirement of common stock                                         -              (308)              -
                                                               ------------------------------------------
     Net cash from financing activities                          35,243         10,525           (23,556)
                                                               ------------------------------------------
     Net change in cash and cash equivalents                     17,841        (15,151)          (29,337)
Cash and cash equivalents at beginning of year                   37,562         52,713            82,050
                                                               ------------------------------------------
Cash and cash equivalents at end of year                       $ 55,403        $37,562           $52,713
- ---------------------------------------------------------------------------------------------------------

CASH PAID FOR
Interest                                                       $ 14,810        $14,568           $13,045
Income taxes                                                      4,372          3,661             4,100
- ---------------------------------------------------------------------------------------------------------
NONCASH ITEMS
Transfers from loans to other real estate
 owned and other repossessions                                 $  1,272        $   667           $   673
Transfer from securities held to maturity 
 to securities available for sale                                   -           19,436               -

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>  20                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
Southwest National Corporation (the Corporation) is a one bank holding
company which engages in full-service commercial banking, retail banking
and trust activities, serving a primary market within a 35-mile radius
of its headquarters office. The consolidated financial statements of the
Corporation include the accounts of the Corporation and its wholly-owned
subsidiary, Southwest National Bank of Pennsylvania (the Bank). All
significant intercompany accounts and transactions have been eliminated
in the consolidated financial statements. Certain items previously
reported have been reclassified to conform with the current year's
classifications.

USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENTS
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates.

STOCK DIVIDEND
On March 15, 1994, the Corporation's Board of Directors declared a 20%
stock dividend payable June 3, 1994, to shareholders of record April 15,
1994. The consolidated financial statements of the Corporation for all
periods presented reflect the stock dividend. The number of shares and
per share amounts have been restated to reflect this distribution.

INVESTMENT SECURITIES
Effective January 1, 1994, the Corporation adopted Statement of
Financial Accounting Standards (FAS) No. 115, "Accounting for Certain
Investments in Debt and Equity Securities," on a prospective basis.
Investment securities are classified as follows: debt securities that
the Corporation has the positive intent and ability to hold to maturity
are classified as securities held to maturity and reported at amortized
cost; debt and equity securities bought and held principally for the
purpose of selling them in the near term are classified as trading
securities and reported at fair value, with unrealized gains and losses
included in current period earnings; or debt and equity securities not
classified as either securities held to maturity or trading securities
are classified as securities available for sale and reported at fair
value, with unrealized gains and losses reported as a separate component
of shareholders' equity. The cost of securities sold is determined on a
specific identification basis.

RESERVE FOR POSSIBLE LOAN LOSSES
On January 1, 1995, the Corporation adopted FAS No. 114, "Accounting by
Creditors for Impairment of a Loan," which provides guidelines for
measuring impairment losses on loans. A loan is considered to be
impaired when, based on current information and events, it is probable
that the creditor will be unable to collect all amounts due according to
the contractual terms of the loan agreement. In accordance with FAS No.
114, the reserve for possible loan losses related to loans considered to
be impaired is based on discounted cash flows using the initial
effective interest rate of the loans or the fair value of the collateral
for certain collateral dependent loans. All of the Corporation's
nonaccrual loans are considered to be impaired at December 31, 1996 and
December 31, 1995. Interest received on nonaccrual loans generally is
either applied against principal or reported as interest income,
according to management's judgment as to the collectability of
principal. Consumer and residential mortgage loans are not considered to
be impaired because they are included in large groups of smaller balance
homogeneous loans.
     The reserve for possible loan losses is maintained to absorb future
losses from the loan portfolio based on management's judgment. Factors
considered in determining the level of the reserve include industry
concentrations; specific known risks; adequacy of collateral; past
experience; the status and amount of nonaccrual loans; restructured and
past due loans; and current, as well as anticipated, economic
conditions. The reserve is increased by provisions charged to earnings
and reduced by net charge-offs.

BANK PREMISES AND EQUIPMENT
Bank premises and equipment are stated at cost less accumulated
depreciation and amortization, which are computed on the straight-line
method for financial reporting and on accelerated methods for income tax
purposes. Buildings, furniture, fixtures and equipment are depreciated
over their estimated useful lives; leasehold improvements are generally
amortized over the terms of their related leases.

OTHER REAL ESTATE OWNED
Other real estate owned (OREO) consists of properties acquired through
foreclosure and are recorded at the lower of cost or fair value less
cost to sell. OREO is included with other assets.

<PAGE>  21

1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
INTEREST INCOME AND INTEREST EXPENSE
The Bank uses various accrual methods of accounting for interest income
and interest expense which approximate level yields. All amortizing
loans, other than consumer loans and residential real estate loans, are
placed in nonaccrual status when either principal or interest is more
than 90 days past due unless the loan is well-secured and in the process
of collection. Loans not placed in nonaccrual status are charged off
when they are 120 to 180 days past due unless they are well secured and
in the process of collection. Nonaccrual loans are generally returned to
an accrual status when principal and interest payments become current,
or when the loan becomes well-secured and is in the process of
collection.

FEDERAL INCOME TAXES
Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates in effect for the year in which those
temporary differences are expected to be recovered or settled. The
effect of a change in tax rates on deferred tax assets and liabilities
is recognized in income in the period that includes the enactment date.

PENSION PLAN
The Bank has a noncontributory defined benefit pension plan to which it
contributes the actuarially determined amount necessary to fund total
benefits. Unfunded past service costs are being funded on a schedule
ranging to 44 years.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
The expected cost of postretirement benefits is charged to expense
during the period that eligible employees render such service. The Bank
provides comprehensive major medical and life insurance to retirees 55
and older with 20 years of service.

CASH AND CASH EQUIVALENTS
The Corporation has defined cash and cash equivalents as cash and due
from banks, certain interest bearing deposits with banks and federal
funds sold with an original maturity of less than three months.

NEW ACCOUNTING PRONOUNCEMENTS
In March 1995, the FASB released FAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of." FAS No. 121 establishes guidelines for recognition of impairment
losses related to long-lived assets and certain intangibles and related
goodwill for assets to be held and used, as well as assets held for
disposition. This statement excludes financial instruments, long-term
customer relationships of financial institutions and other servicing
rights and deferred tax assets. This standard became effective on
January 1, 1996. Adoption of FAS No. 121 did not have a material effect
on the Corporation's financial position or results of operations.
- ------------------------------------------------------------------------

2  REGULATORY REQUIREMENTS
The Federal Reserve Bank requires maintenance of certain average reserve
balances for all financial institutions. In addition, commercial banks
maintain compensating balances to offset specific charges for check
clearing and other services. The Bank's compensating and reserve ledger
balances averaged $5.555 million in 1996 and $6.493 million in 1995.
     The approval of the Comptroller of the Currency is required if the
total of all dividends declared by the Bank in any calendar year exceeds
the total of the Bank's net profits of that year combined with its
retained net profits of the preceding two years. With this limitation,
the Bank can declare dividends to the Corporation in 1997 of
approximately $9.134 million of its total undivided profits of $62.433
million at December 31, 1996, plus an additional amount equal to the net
profits for 1997 up to the date of any such dividend declaration.
- ------------------------------------------------------------------------

3  PLEDGED ASSETS
Investment securities carried at $45.693 million at December 31, 1996,
were pledged, as required, to secure deposits of public funds and for
other purposes.
- ------------------------------------------------------------------------

<PAGE>  22

4  INVESTMENT SECURITIES
The unrealized gain, net of tax, on securities available for sale at
December 31, 1996, was $120 thousand and was recorded as a separate
component of shareholders' equity.
- -----------------------------------------------------------------------
The amortized cost and estimated market value of investment securities
at December 31, 1996 and 1995 were as follows:
(In thousands)
- -----------------------------------------------------------------------

<TABLE>
(In thousands)

<CAPTION>
                                                   Gross       Gross   Estimated 
                                    Amortized  Unrealized  Unrealized   Market
                                      Cost        Gains      Losses     Value
<S>                                 <C>         <C>         <C>       <C>    
1996
Securities available for sale:
 U.S. Treasury securities and
  obligations of
  U.S. government agencies
   and corporations                  $112,448      $  188   $  (844)  $111,792
 Obligations of states and
   political subdivisions              19,887         850        (9)    20,728
 Equity securities                      2,663         -         -        2,663
                                     ------------------------------------------
     Total securities available
      for sale                        134,998       1,038      (853)   135,183

Securities held to maturity:
 Obligations of U.S. government
  agencies and corporations            62,067          64      (522)    61,609
                                     ------------------------------------------
     Total investment securities     $197,065      $1,102   $(1,375)  $196,792
- -------------------------------------------------------------------------------
1995
Securities available for sale:
 U.S. Treasury securities and
  obligations of
  U.S. government agencies
  and corporations                   $116,191      $  752   $  (128)  $116,815
 Obligations of states and
  political subdivisions               19,436       1,072       (17)    20,491
 Equity securities                      2,589         -         -        2,589
                                     ------------------------------------------
     Total securities available
      for sale                        138,216       1,824      (145)   139,895

Securities held to maturity:
 Obligations of U.S. government
  agencies and corporations            71,991         189      (199)    71,981
                                     ------------------------------------------
     Total investment securities     $210,207      $2,013   $  (344)  $211,876
- -------------------------------------------------------------------------------
</TABLE>

In November 1995, the FASB issued "A Guide to Implementation of
Statement No. 115 on Accounting for Certain Investments in Debt and
Equity Securities." This guide describes a one-time opportunity for
entities to reconsider their ability and intent to hold securities to
maturity. The Corporation elected to redesignate $19.436 million of
obligations of states and political subdivisions with an unrealized
gain, net of tax, of $695 thousand, from the held to maturity portfolio
to the available for sale portfolio.
     Proceeds from the sale of securities available for sale were
$10.242 million in 1996, $51 thousand in 1995 and $19.876 million in
1994. Gross gains recognized in 1996 were $196 thousand. No gains or
losses were recognized in 1995 or 1994. There were no sales of
securities held to maturity in 1996, 1995 or 1994.
- -----------------------------------------------------------------------

The amortized cost and estimated market value of investment securities
at December 31, 1996, by contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because borrowers may 
have the right to prepay obligations with or without prepayment
penalties.

<TABLE>

(In thousands)
- --------------------------------------------------------------------------------
<CAPTION>
                                                                       Estimated
                                                          Amortized     Market
                                                             Cost        Value
                                                         -----------------------
<S>                                                      <C>          <C>
Securities available for sale:
 Due in one year or less                                   $ 16,399    $ 16,441
 Due after one year through five years                       95,215      95,229
 Due after five years through ten years                      20,269      20,387
 Due after ten years                                            452         463
 No fixed maturity                                            2,663       2,663
                                                         -----------------------
     Total securities available for sale                    134,998     135,183

Securities held to maturity:
 U.S. government agencies' collateralized 
  mortgage obligations                                     $ 62,067    $ 61,609
- -------------------------------------------------------------------------------
</TABLE>

<PAGE>  23

5  LOANS
A summary of outstanding loans, by category, at December 31 was as
follows:

<TABLE>
<CAPTION>
(In thousands)                                 1996             1995
- ----------------------------------------------------------------------
<S>                                          <C>              <C>
Commercial                                   $ 63,752         $ 61,781
Real estate mortgages:
 Residential                                  191,348          186,090
 Commercial                                    81,034           62,948
Consumer                                      150,915          136,098
                                             --------------------------
     Total loans, net of unearned income     $487,049         $446,917
- -----------------------------------------------------------------------
</TABLE>

6  LOANS TO RELATED PARTIES
Certain executive officers, directors and their affiliates were
customers of the Bank in the ordinary course of business. All loans were
made at rates and terms prevailing in the marketplace at that time.

Activity with respect to aggregate related party loans in 1996 was as
follows:

<TABLE>
(In thousands)
- --------------------------------------------------------------------------------
<CAPTION>
     Balance          Loans Made/     Loan                       Balance
December 31, 1995      Advanced     Payments     Other<F1>   December 31,1996
- --------------------------------------------------------------------------------
<S>                   <C>           <C>          <C>        <C>   
     $6,086             $6,752       $6,226       $(79)          $6,533

<FN>
<F1> Represents the net change in loan balance resulting from changes in related
parties during the year.
</FN>
- --------------------------------------------------------------------------------
</TABLE>

7  RESERVE FOR POSSIBLE LOAN LOSSES
An analysis of the reserve for possible loan losses was as follows:

<TABLE>
<CAPTION>
(In thousands)                            1996      1995       1994
- ---------------------------------------------------------------------
<S>                                     <C>       <C>        <C>
Balance at beginning of year            $ 5,651   $ 5,038    $ 4,451
Provision for possible loan losses        1,800     1,450      1,560
Losses                                   (2,129)   (1,486)    (1,503)
Recoveries                                  588       649        530
                                        -----------------------------
     Net loan charge-offs                (1,541)     (837)      (973)
                                        -----------------------------
Balance at end of year                  $ 5,910   $ 5,651    $ 5,038
- ---------------------------------------------------------------------
</TABLE>

At December 31, 1996, the recorded investment in loans considered
impaired under FAS No. 114 was $1.630 million. This amount includes
impaired loans in the amount of $1.492 million for which the related
reserve for possible loan losses is $229 thousand, $29 thousand of
impaired loans, that, as a result of write-downs, do not have a reserve
for possible loan losses and $109 thousand in impaired loans that have
no reserve for possible loan losses because they are adequately
collateralized. The average recorded investment in impaired loans during
the year ended December 31, 1996, was approximately $1.778 million. For
the year ended December 31, 1996, the Bank recognized interest income of
$111 thousand on impaired loans, which was recognized using the cash
basis method of income recognition.
     At December 31, 1995, the recorded investment in loans considered
impaired under FAS No. 114 was $1.363 million. This amount includes
impaired loans in the amount of $559 thousand for which the related
reserve for possible loan losses is $236 thousand, $40 thousand of
impaired loans that, as a result of write-downs, do not have a reserve
for possible loan losses and $764 thousand in impaired loans that have
no reserve for possible loan losses because they are adequately
collateralized. The average recorded investment in impaired loans during
the year ended December 31, 1995, was approximately $1.613 million. For
the year ended December 31, 1995, the Bank recognized interest income of
$80 thousand on impaired loans, which was recognized using the cash
basis method of income recognition.
     Nonaccrual loans are considered to be impaired. Interest received
on impaired loans generally is either applied against principal or
reported as interest income, according to management's judgment as to
the collectability of principal.
- ------------------------------------------------------------------------

8  BANK PREMISES AND EQUIPMENT
Bank premises and equipment consisted of the following at December 31:

<TABLE>
<CAPTION>
(In thousands)                                     1996        1995
- ---------------------------------------------------------------------
<S>                                              <C>         <C>
Land                                             $ 1,024     $ 1,024
Buildings                                          9,176       8,730
Leasehold improvements                             3,898       3,890
Furniture, fixtures and equipment                  8,370       7,898
                                                 --------------------
     Total original cost                          22,468      21,542
Less: accumulated depreciation and amortization  (14,379)    (13,276)
                                                 --------------------
     Total bank premises and equipment           $ 8,089     $ 8,266
- ---------------------------------------------------------------------
</TABLE>

Depreciation and amortization charged to noninterest expense amounted to
$1.248 million in 1996, $1.155 million in 1995 and $1.123 million in
1994.
- ------------------------------------------------------------------------

<PAGE>  24

8  BANK PREMISES AND EQUIPMENT (cont.)
Net rental expense of leased bank premises and equipment was as follows:

<TABLE>
<CAPTION>

(In thousands)                                     1996        1995      1994
- -------------------------------------------------------------------------------
<S>                                              <C>         <C>       <C>
Buildings and land (net of sublease income 
 of $3, $70 and $75)                               $344        $269      $199
Equipment                                            72         118       170
                                                   ----------------------------
     Total                                         $416        $387      $369
- -------------------------------------------------------------------------------
</TABLE>

Minimum rental commitments under noncancelable leases having an original
term at December 31, 1996, of more than one year were $347 thousand in
1997, $339 thousand in 1998, $322 thousand in 1999, $275 thousand in
2000, $283 thousand in 2001 and $2.452 million for the years thereafter,
totaling $4.018 million.
- ------------------------------------------------------------------------

9  DEPOSITS
The following table sets forth, by time remaining to maturity, time
deposits of $100 thousand or more at December 31:

<TABLE>
<CAPTION>
(In thousands)                                     1996        1995
- ----------------------------------------------------------------------
<S>                                              <C>         <C>
Three months or less                             $ 8,847     $ 5,587
Three to six months                                2,690       2,888
Six to twelve months                               6,827       6,610
Over one year                                      6,984       6,132
                                                 ---------------------
     Total                                       $25,348     $21,217

</TABLE>
- ----------------------------------------------------------------------
Interest expense on time deposits of $100 thousand or more amounted to
$1.336 million in 1996, $1.075 million in 1995 and $825 thousand in
1994.
- ----------------------------------------------------------------------
The following table illustrates by remaining maturity, time deposits
with original terms of more than one year, as of December 31, 1996:

<TABLE>
<CAPTION>
(In thousands)
- -----------------------------------------------------------------------
<S>                                         <C>
1997                                        $19,680
1998                                         30,854
1999                                         10,806
2000                                          6,776
2001                                          4,798
2002-2006                                    17,702
                                            -------
                                            $90,616

</TABLE>
- -----------------------------------------------------------------------

10 FEDERAL HOME LOAN BANK ADVANCES
The Bank is a member of the Federal Home Loan Bank (FHLB) of Pittsburgh.
Advances from the FHLB are secured by stock in the FHLB, qualifying
residential first mortgage loans, mortgage-backed securities and other
investment securities. Certain of these advances are subject to
restrictions or penalties in the event of prepayment.
- -----------------------------------------------------------------------
Outstanding balances of advances with original maturities greater than
one year at December 31 were as follows:

<TABLE>
<CAPTION>
(In thousands)                                         1996     1995

<S>                                                  <C>      <C>
FHLB advance maturing October 1999 (fixed rate)      $ 1,907  $1,953
FHLB advance maturing December 2001 (floating rate)   10,000     -
                                                     ---------------
                                                     $11,907  $1,953
- --------------------------------------------------------------------
</TABLE>
Remaining maturities of these advances were as follows at December 31:

<TABLE>
<CAPTION>
(In thousands)                                          1996       1995
- -----------------------------------------------------------------------
<S>                                                   <C>        <C>
1996                                                  $   -      $   46
1997                                                       50        50
1998                                                       55        55
1999                                                    1,802     1,802
2000                                                      -         -
2001                                                   10,000       -
                                                      -----------------
                                                      $11,907    $1,953
- -----------------------------------------------------------------------
</TABLE>

The weighted average rate of these advances was 7.59% in 1996 and 7.91%
in 1995.

<PAGE>  25

11  CAPITAL ADEQUACY REQUIREMENTS
The Bank is subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum
capital requirements can initiate certain mandatory, and possibly
additional discretionary actions by regulators, that, if undertaken,
could have a direct material effect on the Bank's financial statements.
Under capital adequacy guidelines and the regulatory framework for
prompt corrective action, the Bank must meet specific capital guidelines
that involve quantitative measures of the Bank's assets, liabilities and
certain off-balance sheet items as calculated under regulatory
accounting practice. The Bank's capital amounts and classifications are
also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.
     Quantitative measures established by regulation to ensure capital
adequacy require the Bank to maintain minimum amounts and ratios (set
forth in the table below) of total and Tier I capital (as defined in the
regulations) to risk-weighted assets (as defined) and of Tier I capital
to average assets (as defined). Management believes, as of December 31,
1996, that the Bank meets all capital adequacy requirements to which it
is subject.
     As of December 31, 1996, the most recent notification from the
Office of the Comptroller of the Currency categorized the Bank as well
capitalized under the regulatory framework for prompt corrective action.
To be categorized as well capitalized the Bank must maintain minimum
total risk-based, Tier I risk-based and Tier I leverage ratios as set
forth in the table. There are no conditions or events since that
notification that management believes have changed the institution's
category.
     The capital amounts and ratios presented in the following table as
of December 31, 1996 and 1995, are only those of the Corporation since
the Bank's are not materially different.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                To Be Well
                                                             Capitalized Under
                                            For Capital      Prompt Corrective
(In thousands)           Actual           Adequacy Purposes   Action Provisions
- --------------------------------------------------------------------------------
                       Amount  Ratio      Amount   Ratio       Amount   Ratio
- --------------------------------------------------------------------------------
<S>                   <C>      <C>       <C>      <C>         <C>       <C>
1996
Total Capital         $85,651            $38,756              $48,445
 (to Risk-Weighted
  Assets)                      17.68%             >or= 8%               >or= 10%
Tier I Capital         79,741             19,378               29,067
 (to Risk-Weighted
  Assets)                      16.46%             >or= 4%               >or=  6%
Tier I Capital/
 Leverage              79,741             29,342               36,677
 (to Average Assets)           10.87%             >or= 3%               >or=  5%
- --------------------------------------------------------------------------------
1995
Total Capital         $81,408            $34,098              $42,622
 (to Risk-Weighted
  Assets)                      19.10%             >or= 8%               >or= 10%
Tier I Capital         76,080             17,049               25,573
 (to Risk-Weighted
  Assets)                      17.85%             >or= 4%               >or=  6%
Tier I Capital/
 Leverage              76,080             28,017               35,021
 (to Average Assets)           10.86%             >or= 3%               >or=  5%
- --------------------------------------------------------------------------------
</TABLE>

<PAGE>  26

12  FEDERAL INCOME TAXES
The current and deferred income tax expense (benefit) breakdown was as
follows:

<TABLE>
<CAPTION>
(In thousands)                                    1996        1995       1994
- --------------------------------------------------------------------------------
<S>                                              <C>         <C>        <C>
Current                                          $4,175      $3,931     $3,863
Deferred                                            (83)       (177)      (328)
                                                 -------------------------------
     Total                                       $4,092      $3,754     $3,535
- --------------------------------------------------------------------------------
</TABLE>
In addition to income taxes applicable to income before taxes, a
deferred tax benefit of $508 thousand was recorded as an increase to
shareholders' equity to reflect the current year change in the tax
effect of the unrealized net gain on investment securities available for
sale.

<TABLE>
<CAPTION>
(In thousands)                                   1996        1995       1994
- -------------------------------------------------------------------------------
<S>                                             <C>         <C>        <C>       
Deferred tax assets:
 Provision for possible loan losses            $2,021      $1,938     $1,718
 Securities available for sale                    -           -        1,501
 Net loan origination fees                        350         454        523
 Postretirement benefits other than pensions      361         262        166
 Interest on nonaccrual loans                     118         127        126
 Depreciation and amortization expense            112          50        -
 Other                                             52          42         92
                                               --------------------------------
     Gross deferred tax assets                  3,014       2,873      4,126

Deferred tax liabilities:
 Securities available for sale                     65         573        -
 Accretion of bond discount                        23          43         39
 Depreciation and amortization expense            -           -           25
 Pension expense                                  280         171         78
 Other                                             20          51         52
                                               --------------------------------
     Gross deferred tax liabilities               388         838        194
                                               --------------------------------
     Net deferred tax assets                   $2,626      $2,035     $3,932
- -------------------------------------------------------------------------------
</TABLE>

The Corporation has determined that it is not required to establish a
valuation allowance for deferred tax assets in accordance with FAS No.
109 since the deferred tax asset likely will be realized through
carryback to taxable income in prior years, future reversals of existing
taxable temporary differences and, to a lesser extent, future taxable
income.
- ------------------------------------------------------------------------
Income tax expense for 1996, 1995 and 1994, was less than the amount
computed by applying the statutory federal income tax rate to income
before income tax expense. A reconciliation to the reported income tax
rate was as follows:

<TABLE>
<CAPTION>
                                                 1996        1995       1994
- -------------------------------------------------------------------------------
<S>                                             <C>         <C>        <C>
Statutory federal income tax rate               35.0%       35.0%      35.0%
Effect of tax-exempt interest on loans to
 and obligations of states and political
 subdivisions                                   (3.9)       (4.3)      (5.0)
Surtax exemption                                ( .7)       ( .7)      ( .9)
Other                                           ( .5)       ( .8)        -
                                                ------------------------------- 
     Reported income tax rate                   29.9%       29.2%      29.1%
- -------------------------------------------------------------------------------
</TABLE>

13  EMPLOYEE BENEFITS
PENSION PLAN
The Bank's noncontributory defined benefit pension plan covers all
eligible employees and provides benefits that are based on each
employee's years of service and compensation.

Net periodic pension cost of this plan for each of the last three years
was as follows:

<TABLE>
<CAPTION>
(In thousands)                                   1996        1995       1994
- -------------------------------------------------------------------------------
<S>                                             <C>         <C>        <C>
Service cost                                    $ 303       $  281     $  253
Interest cost on projected benefit obligation     375          341        330
Actual return on plan assets                      126       (1,215)      (169)
Net amortization and deferral                    (590)         789       (229)
                                                -------------------------------
Net periodic pension cost                       $ 214       $  196     $  185
- -------------------------------------------------------------------------------
</TABLE>

<PAGE>  27

13  EMPLOYEE BENEFITS (cont.)
The following table sets forth the plan's funded status and the amounts
recognized on the Corporation's consolidated balance sheet as of
December 31:

<TABLE>
<CAPTION>
(In thousands)                                               1996      1995
- -------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Market value of plan assets, primarily registered
 investment companies, U.S. government and agency
 obligations and money markets                             $6,970    $6,941
Projected benefit obligation                                5,915     5,450
                                                           --------------------
Plan assets in excess of projected benefit obligation       1,055     1,491
Unrecognized net transition asset                            (184)     (215)
Unrecognized prior service cost due to plan amendment         147       164
Unrecognized net gain                                        (212)     (832)
                                                           --------------------
Prepaid pension expense recognized on the balance sheet    $  806    $  608
                                                           --------------------
Actuarial present value of accumulated benefits,
 including vested benefits of $3,672 and $3,725            $3,999    $3,756
- -------------------------------------------------------------------------------
</TABLE>
Assumptions used in determining the actuarial present value of the
projected benefit obligation were as follows at December 31:     

<TABLE>
<CAPTION>
                                                           1996      1995
- -------------------------------------------------------------------------------
<S>                                                      <C>       <C>
Discount rates                                             7.0%      7.0%
Rates of increase in compensation levels                   4.5       4.0
Expected long-term rate of return on assets                7.0       7.0
- -------------------------------------------------------------------------------
</TABLE>

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
Net periodic benefit cost of this plan was as follows:

<TABLE>
<CAPTION>
(In thousands)                                              1996      1995
- -------------------------------------------------------------------------------
<S>                                                       <C>       <C>
Service cost                                               $ 58      $ 56
Interest cost on projected benefit obligation               231       213
Amortization of transition obligation                       119       119
Loss amortization                                            19        12
                                                           --------------------
Net periodic benefit cost                                  $427      $400
- -------------------------------------------------------------------------------
</TABLE>
The following table sets forth the plan's funded status and the amounts
recognized on the Corporation's consolidated balance sheet as of
December 31:
<TABLE>
<CAPTION>
(In thousands)                                               1996      1995
- -------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Accumulated postretirement obligation:
     Retirees                                              $2,371    $2,111
     Fully eligible active plan participants                  550       531
     Other plan participants                                  864       666
                                                           --------------------
Total accumulated postretirement benefit obligation         3,785     3,308
Plan assets at fair value                                     -         -
                                                           --------------------
Accumulated postretirement benefit obligation in excess 
 of plan assets                                             3,785     3,308
Unrecognized transition obligation                         (1,908)   (2,027)
Unrecognized net loss                                        (823)     (518)
                                                           --------------------
Accrued benefit liability recognized on the balance sheet  $1,054    $  763
- -------------------------------------------------------------------------------
</TABLE>

Assumptions used to determine the actuarial present value of the
accumulated postretirement benefit obligation were as follows at
December 31:

<TABLE>
<CAPTION>
                                                            1996      1995
- -------------------------------------------------------------------------------
<S>                                                       <C>       <C>
Discount rate                                              7.0%      7.0%
Health care cost trend rate:
     Initial                                               8.0       8.0
     Ultimate                                              6.0       6.0
- -------------------------------------------------------------------------------
</TABLE>
The health care cost trend rate assumption can have a significant impact
on the amounts reported. Increasing the assumed health care cost trend
by one percentage point in each year would increase the accumulated 
postretirement benefit obligation by approximately $200 thousand and the
aggregate of the service and interest cost components of net periodic
postretirement health care benefit cost by $14 thousand.
- ------------------------------------------------------------------------

<PAGE>  28

13  EMPLOYEE BENEFITS (cont.)
401(k) PLAN
Effective April 1, 1995, the Deferred Compensation Plan (Former Plan)
was amended to become the Southwest National Bank of Pennsylvania 401(k)
Plan (Plan). Assets from the Former Plan were liquidated, with the
exception of the Bank's certificates of deposit, and funds were
transferred to a third-party trustee for investment.
     The Bank contributed to the Plan and the Former Plan for all
eligible employees. Bank contributions have been determined each year by
the Board of Directors. The amount charged to noninterest expense was 
$704 thousand in 1996, $677 thousand in 1995 and $650 thousand in 1994.
Contributions in 1996 and 1995 ($311 thousand and $149 thousand,
respectively, representing the employee matching portion and $393
thousand and $528 thousand, respectively, representing the Bank's
discretionary portion) related to the Plan; 1994 contributions related
to the Former Plan.
- ------------------------------------------------------------------------
14  COMMITMENTS AND CONTINGENCIES
The Bank serves a primary market area within a 35-mile radius of its
headquarters office. Substantially all of the Bank's loans have been
granted to consumers or businesses located in this marketplace. There
are no significant concentrations of credit risk from an individual
counterparty or groups of counterparties. Although the portfolio is
diversified, the Bank and its borrowers are dependent on the continued
viability of the Southwestern Pennsylvania economy.
- -----------------------------------------------------------------------
The Bank loaned $46.760 million of U.S. government obligations from its
investment securities portfolio at December 31, 1996, to brokerage
firms, to enhance fee income. These securities lent are collateralized
in excess of 100% of their market value, including accrued interest, by
Treasury obligations or obligations of agencies of the U.S. government.
The Bank evaluates the collateral daily to determine that the market
value of securities pledged are at least equal to the value of
securities lent. The collateral is held by third-party agents for the
benefit of the Bank.
- -----------------------------------------------------------------------
The Bank is a party to financial instruments with off-balance sheet risk
in the normal course of business to meet the financing needs of its
customers and to enhance revenue. 
Financial instruments whose contract amounts represent off-balance sheet
credit risk were as follows at December 31:

<TABLE>
<CAPTION>
(In thousands)                                               1996      1995
- -------------------------------------------------------------------------------
<S>                                                       <C>       <C>
Mortgage loan commitments                                  $   658   $ 1,332
Unused portion of:
 Home equity lines of credit                                22,850    22,071
 Commercial lines of credit (secured and unsecured)         56,030    24,329
 Consumer unsecured lines of credit and credit cards        36,204    30,370
                                                          ---------------------
Total commitments to extend credit                        $115,742   $78,102

Standby letters of credit and financial guarantees 
 written                                                  $ 17,454   $14,274
- -------------------------------------------------------------------------------
</TABLE>

Commitments to extend credit are agreements to lend to a customer as
long as there is no violation of any condition established in the
contract. The Bank evaluates each customer's creditworthiness prior to
extending the commitment. 
     Standby letters of credit and financial guarantees written are
conditional commitments issued by the Bank to guarantee the performance
of a customer to a third party. Generally, letters of credit and
financial guarantees expire annually and are subject to credit review
prior to renewal. Credit and collateral standards for these credit
facilities are the same as the Bank's standards for on-balance sheet
credit facilities, in that collateral may be required depending on the
credit evaluation of the borrower. Of the total standby letters of
credit and financial guarantees written, $10.440 million in 1996 and
$7.472 million in 1995 were collateralized by assets ranging from
certificates of deposit to improved real property.
     Market risk arises if interest rates, at the time a fixed-rate
commitment is funded, have moved adversely subsequent to the extension
of the commitment. Fixed-rate commitments and their associated market
risk are minimal. Management does not anticipate that losses, if any,
which may occur as a result of these transactions, would materially
affect the shareholders' equity of the Corporation.
- ------------------------------------------------------------------------
Southwest, in the normal course of business, is subject to various legal
proceedings in which claims for monetary damages are asserted. No
material losses are anticipated by management as a result of any current
legal proceedings.
- ------------------------------------------------------------------------

<PAGE>  29

15  PARENT COMPANY FINANCIAL STATEMENTS
Following are the statement of income, balance sheet and statement of
cash flows for the Parent Company:

<TABLE>

STATEMENT OF INCOME
<CAPTION>
- -------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31,                           1996        1995      1994
- -------------------------------------------------------------------------------
(In thousands)
<S>                                            <C>         <C>       <C>
INCOME
Dividends from Southwest National Bank 
 of Pennsylvania                                $5,592      $3,972     $3,443
Expense                                             42          35         32
                                                -------------------------------
Income before income tax benefit and equity
 in undistributed net income of subsidiary       5,550       3,937      3,411
Income tax benefit                                 (14)        (12)       (11)
                                                --------------------------------
Income before equity in undistributed
 net income of subsidiary                        5,564       3,949     3,422
Equity in undistributed net income 
 of subsidiary                                   4,046       5,089     5,184
                                                -------------------------------
NET INCOME                                      $9,610      $9,038    $8,606

</TABLE>

<TABLE>
<CAPTION>
BALANCE SHEET
- -------------------------------------------------------------------------------
DECEMBER 31,                                                  1996      1995
- -------------------------------------------------------------------------------
(In thousands)
<S>                                                        <C>       <C>
ASSETS
Cash and due from banks                                     $     2   $    18
Investment in Southwest National Bank of Pennsylvania        80,251    77,192
Other assets                                                     14       -
                                                            -------------------
     Total assets                                           $80,267    $77,210
- -------------------------------------------------------------------------------
LIABILITIES
Short-term borrowings                                       $   103    $   -

SHAREHOLDERS' EQUITY
Common stock ($2.50 par value):
 Authorized 5,000,000 shares
 Issued 3,180,787 shares                                      7,952      7,952
Surplus                                                      31,760     31,760
Retained earnings                                            42,252     37,498
Treasury stock of 45,905 and -0- shares, at cost             (1,800)       -
                                                            -------------------
     Total shareholders' equity                             $80,164    $77,210
                                                            -------------------
     Total liabilities and shareholders' equity             $80,267    $77,210

</TABLE>

<TABLE>

STATEMENT OF CASH FLOWS
<CAPTION>
- -------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31,                           1996        1995       1994
- -------------------------------------------------------------------------------
(In thousands)
<S>                                            <C>         <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                      $ 9,610     $ 9,038    $ 8,606
Adjustments to reconcile net income to
 net cash from operating activities:
   Equity in undistributed net income of
    subsidiary                                   (4,046)     (5,089)    (5,184)
   Net increase from other operating activities     (13)        -          -
                                                -------------------------------
     Net cash from operating activities           5,551       3,949      3,422

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in short-term borrowings               103         -          -
Dividends paid                                   (3,870)     (3,629)    (3,443)
Purchase of treasury stock                       (1,800)        -          -
Retirement of common stock                          -          (308)       -
                                                -------------------------------
     Net cash from financing activities          (5,567)     (3,937)    (3,443)
                                                -------------------------------
     Net change in cash and cash equivalents        (16)         12        (21)
Cash and cash equivalents at beginning of year       18           6         27
                                                -------------------------------
Cash and cash equivalents at end of year        $     2     $    18    $     6
- -------------------------------------------------------------------------------
</TABLE>

<PAGE>  30

16  QUARTERLY FINANCIAL DATA (Unaudited)
Quarterly financial data for the years ended December 31, 1996 and 1995,
was as follows:

<TABLE>
<CAPTION>
Three Months Ended                Mar. 31     June 30    Sept. 30     Dec. 31
- -------------------------------------------------------------------------------
(In thousands, except per share amounts)
<S>                              <C>         <C>        <C>          <C>
1996
Interest income                   $12,909     $13,118    $13,368      $13,464
Interest expense                    5,203       5,172      5,204        5,285
Provision for possible 
 loan losses                          450         450        450          450
Noninterest income                  1,357       1,205      1,244        1,411
Noninterest expense                 5,464       5,383      5,485        5,378
Income tax expense                    926       1,004      1,045        1,117
Net income                          2,223       2,314      2,428        2,645
Per share:
  Net income                      $   .70     $   .73    $   .76      $   .84
  Cash dividends                      .30         .30        .30          .32

1995
Interest income                   $12,473     $13,044    $12,960      $13,004
Interest expense                    4,778       5,199      5,301        5,323
Provision for possible
 loan losses                          510         340        375          225
Noninterest income                  1,101       1,326      1,141        1,421
Noninterest expense                 5,604       5,649      5,092        5,282
Income tax expense                    765         951        967        1,071
Net income                          1,917       2,231      2,366        2,524
Per share:
  Net income                      $   .60      $  .70     $  .75       $  .79
  Cash dividends                      .28         .28        .28          .30
- -------------------------------------------------------------------------------
</TABLE>
17  FAIR VALUE OF FINANCIAL INSTRUMENTS
FAS No. 107, "Disclosures About Fair Value of Financial Instruments,"
requires the Bank to disclose estimated fair values for its financial
instruments. Fair value estimates, methods and assumptions are set forth
below for the Bank's financial instruments.
     FAS No. 107 specifies that fair values should be calculated based
on the value of one unit without regard to any premium or discount that
may result from concentrations of ownership of a financial instrument,
possible tax ramifications or estimated transaction costs.
- ------------------------------------------------------------------------
INVESTMENT SECURITIES AND MONEY MARKET INVESTMENTS
The carrying amounts for short-term investments approximate fair value
because they mature in 90 days or less and do not present unanticipated
credit concerns. Short-term investments consist of federal funds sold.
     For the fair value of investment securities as determined by market
quotations, refer to Note 4. At December 31, 1996, the carrying value
and fair value of interest bearing deposits with banks were each $82
thousand, and in 1995, $108 thousand.
- ------------------------------------------------------------------------
LOANS
Fair values are estimated for portfolios of loans with similar financial
characteristics. The fair value of performing loans is calculated by
discounting scheduled cash flows, through the estimated maturity, using
estimated market discount rates that reflect the credit and interest
rate risk inherent in the loan. The estimate of maturity is based on the
Bank's historical experience with repayments for each loan
classification, modified, as required, by an estimate of the effect of
current economic and lending conditions. The fair value reflects market
prepayment estimates adjusted for servicing and credit costs.
     The fair value for significant nonperforming loans is based on the
carrying value adjusted for anticipated credit loss risk and the
valuation of underlying collateral.
- ------------------------------------------------------------------------

<PAGE>  31

17  FAIR VALUE OF FINANCIAL INSTRUMENTS (cont.)
The following table presents information for loans at December 31:

<TABLE>
<CAPTION>
                                          1996                    1995
                                  Carrying    Estimated   Carrying    Estimated
(In thousands)                     Amount     Fair Value   Amount     Fair Value
- --------------------------------------------------------------------------------
<S>                              <C>          <C>        <C>          <C>
Total loans                       $481,139     $475,598   $441,266     $441,985
- --------------------------------------------------------------------------------
</TABLE>

DEPOSITS AND OTHER LIABILITIES
Under FAS No. 107, the fair value of deposits with no stated maturity,
such as noninterest bearing demand deposits, NOW accounts and savings
accounts, is equal to the amount payable on demand. The fair value of
time deposits is based on the discounted value of contractual cash
flows. The discount rate is estimated using the rates currently offered
for deposits of similar remaining maturities. The fair value of
securities sold under agreements to repurchase approximates the carrying
value of these instruments, based upon their short-term nature. The fair
value of Federal Home Loan Bank advances was estimated, using discounted
cash flow analyses, based on the Corporation's borrowing rates at
December 31, 1996 and 1995, for comparable types of borrowing
arrangements.

The following table presents the carrying value and estimated fair value
of deposits and other liabilities:

<TABLE>
<CAPTION>
                                          1996                    1995
                                  Carrying    Estimated   Carrying    Estimated
(In thousands)                     Amount     Fair Value   Amount     Fair Value
- --------------------------------------------------------------------------------
<S>                              <C>         <C>         <C>         <C>
Deposits                          $651,328    $653,464    $623,785    $627,359
Other liabilities:
 Federal funds purchased and
  securities sold under agreements
   to repurchase                     6,811       6,811       3,395       3,395
 Federal Home Loan Bank advances    11,907      11,904       1,953       2,061
- -------------------------------------------------------------------------------
</TABLE>

The fair value estimates above do not include the benefit that results
from the low-cost funding provided by deposit liabilities compared to
the cost of borrowing funds in the market.
- ------------------------------------------------------------------------
LIMITATIONS
Fair value estimates are made at a specific point in time, based on
relevant market data and information about each financial instrument.
These estimates do not reflect any premium or discount that could result
from offering for sale, at one time, the Bank's entire holdings of a
particular financial instrument. Because no market exists for 
a significant portion of the Bank's financial instruments, fair value
estimates are based on judgments regarding future expected loss
experience, current economic conditions, risk characteristics of various
financial instruments and other factors. These estimates are subjective
in nature and involve uncertainties and matters of significant judgment
and, therefore, cannot be determined with precision. Changes in
assumptions could significantly affect the estimates.
     Fair value estimates are based on existing financial instruments,
without attempting to estimate the value of anticipated future business
and the value of assets and liabilities, that are not considered
financial instruments. For example, the Bank's trust department
contributes net fee income annually. The trust department is not
considered a financial instrument, and its value has not been
incorporated into the fair value estimates. Other significant assets
that are not considered financial instruments include deferred tax
assets and premises and equipment.
- ------------------------------------------------------------------------

<PAGE>  32

(Please note that all text on pages 33 through 50--except for the
Corporation information on page 50--is presented in columnar form
utilizing three columns per page.)

            MANAGEMENT'S STATEMENT ON FINANCIAL REPORTING

The management of Southwest National Corporation and its subsidiary,
Southwest National Bank of Pennsylvania, is responsible for the
preparation, content and integrity of the financial data included in
this annual report. Management believes that the financial statements
and related notes have been prepared in accordance with generally
accepted accounting principles, which, in the judgment of management,
are appropriate in the circumstances. Financial information elsewhere in
this report is consistent with that in the financial statements.
     In meeting its responsibility for the reliability of the financial
statements, management depends upon the Bank's accounting system and
related internal accounting controls. This system is designed to provide
reasonable assurance that assets are safeguarded against loss from
unauthorized use or disposition, transactions are properly recorded and
executed in accordance with management's authorization, and that
accounting records are reliable for the preparation of the financial
statements. This system is augmented by written policies and procedures,
and by examinations performed by an internal audit staff, which reports
to the Board of Directors of the Corporation through the Board's
Examining Committee.
     The Board of Directors approves the appointment of the independent
certified public accountants for the Corporation and its subsidiary. The
Examining Committee meets with the independent certified public
accountants, the internal auditors and management to ensure that the
system of internal accounting control is being properly administered and
that the financial data is being properly reported. The independent
certified public accountants and the internal auditors each have free
access to the Examining Committee to discuss internal accounting
control, auditing and financial reporting matters.
     The consolidated financial statements of Southwest National
Corporation and its subsidiary, as identified in the accompanying
Independent Auditors' Report, have been audited by our independent
certified public accountants, KPMG Peat Marwick LLP. This audit was
conducted in accordance with generally accepted auditing standards,
which included a review of the system of internal accounting control,
tests of the accounting records and other auditing procedures they
considered necessary to formulate an opinion on the consolidated
financial statements.

/s/ David S. Dahlmann

David S. Dahlmann
President and Chief Executive Officer
February 18, 1997

/s/ Donald A. Lawry

Donald A. Lawry
Secretary and Treasurer
February 18, 1997

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors 
and Shareholders
Southwest National Corporation:

     We have audited the accompanying consolidated balance sheets of
Southwest National Corporation and subsidiary as of December 31, 1996
and 1995, and the related consolidated statements of income, changes in
shareholders' equity and cash flows for each of the years in the
three-year period ended December 31, 1996. These consolidated financial
statements are the responsibility of Southwest National Corporation's
management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
     We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for
our opinion.
     In our opinion, the consolidated financial statements referred to
above, present fairly, in all material respects, the financial position
of Southwest National Corporation and subsidiary at December 31, 1996
and 1995, and the results of their operations and their cash flows for
each of the years in the three-year period ended December 31, 1996, in
conformity with generally accepted accounting principles.

/s/ KPMG Peat Marwick LLP

Pittsburgh, Pennsylvania
February 18, 1997

<PAGE>  33

             MANAGEMENT'S DISCUSSION OF FINANCIAL STATEMENTS

The Management's discussion of financial statements should be read in
conjunction with the consolidated financial statements and the
supplementary financial data contained in this annual report.


                        RESULTS OF OPERATIONS 

NET INCOME
The year 1996 marked another successful year for the Corporation. Record
earnings were achieved for the seventh consecutive year. Net income for
the year was $9.610 million, an increase of $572 thousand (6.3%) from
the $9.038 million earned in 1995. This follows last year's rise of $432
thousand (5.0%) over 1994 results. 
     Earnings for 1996 were energized by increased net interest income,
up $1.115 million (3.6%) since the favorable growth in average earning
assets was more than sufficient to overcome the dip in the net interest
margin of five basis points. Other factors which contributed to the
year-to-year earnings improvement were growth of 4.6% in noninterest
income and only nominal growth of .4% in noninterest expense. Earning
asset growth, increased noninterest income and control of expense
continue to be key strategic performance objectives for the Corporation.
     Several factors boosted net income growth in 1995, a rise in net
interest income of $187 thousand, growth of 3.2% in noninterest income,
a lower provision for loan losses and a decline of .9% in noninterest
expense. In 1994, the three factors affecting the growth of net income
were a rise in net interest income of $869 thousand, growth in
noninterest income of 5.8% and modest noninterest expense growth of
2.0%.
     Earnings per share were $3.03 in 1996, $2.84 in 1995 and $2.70 in
1994. Return on average assets rose to 1.32% in 1996 from 1.30% in 1995,
and 1.24% in 1994. Return on average shareholders' equity amounted to
12.31%, 12.61% and 12.81% for the years 1996, 1995 and 1994,
respectively.

                                        NET INTEREST INCOME

<TABLE>
<CAPTION>
(In thousands)
- -------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31,                                       1996     1995     1994     1993     1992
- -------------------------------------------------------------------------------------------------------
<S>                                                        <C>      <C>      <C>      <C>      <C>
Total interest income                                       $52,859  $51,481  $47,724  $47,936  $51,240
Taxable equivalent adjustment                                   876      910      962    1,025    1,156
                                                            -------------------------------------------
     Total interest income--fully taxable equivalent basis   53,735   52,391   48,686   48,961   52,396
Total interest expense                                       20,864   20,601   17,031   18,112   22,732
                                                            --------------------------------------------
     Net interest income--fully taxable equivalent basis    $32,871  $31,790  $31,655  $30,849  $29,664

</TABLE>

                                      NET INTEREST MARGIN ANALYSIS

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                 1996      1995      1994
- -----------------------------------------------------------------------------------------------------
<S>                                                                    <C>       <C>       <C>
Yield on interest earning assets                                        7.79%     7.95%     7.41%
Rate on interest bearing liabilities                                    3.84      3.94      3.21
                                                                       ------------------------------
Net interest rate spread                                                3.95      4.01      4.20
Effect of noninterest bearing liabilities                                .82       .81       .62
                                                                       ------------------------------
Net interest margin                                                     4.77%     4.82%     4.82%
- -----------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>  34

NET INTEREST INCOME
Net interest income is the driving force behind the Corporation's
earnings as it represents fully 86.0% of operating revenue. It includes
interest income, dividends and fees generated by interest earning
assets, primarily loans and investment securities, less interest expense
on interest-bearing liabilities, primarily deposits and other
borrowings. Net interest income is affected by the volume, interest
rates, and relative mix of both earning assets and interest-bearing and
noninterest-bearing sources of funds.
     A portion of the Corporation's interest income is not subject to
federal income taxes. For comparative purposes, a taxable equivalent
adjustment based on the statutory income tax rate of 35% for the years
1994 through 1996 is shown on the preceding page. The following
discussion is based on results on a fully-taxable equivalent basis.
     Net interest income advanced to $32.871 million in 1996, up $1.081
million (3.4%), compared to a $135 thousand (less than one percent) rise
in 1995, and an $806 thousand (2.6%) rise in 1994. Growth 

(At this point in the 1996 Annual Report there appears a line graph as
set out in the following table.)

<TABLE>

                  NET INTEREST INCOME
        (fully taxable equivalent, in millions)

<S>               <C>
92                $29.66
93                 30.85
94                 31.66
95                 31.79
96                 32.87

</TABLE>

in 1996 was powered through a significant rise in earning assets and a
higher yielding asset mix, more than outpacing the decline in the net
interest margin. Growth in 1995 and 1994 was also enhanced through a
higher level of earning assets and a higher yielding asset mix. Results
for 1994 also benefited from an increase in the net interest margin.
     The table at the bottom of the preceding page illustrates the
components of the net interest margin for the last three years. Net
interest margin is net interest income calculated as a percentage of 
average earning assets. The margin declined five basis points to 4.77%
in 1996 after remaining stable at 4.82% in 1995, following a four basis
point rise in 1994.
     Net interest rate spread is the difference between the average
yield earned on total interest earning assets and the average rate paid
on total sources of funds. This spread declined to 3.95% in 1996,
compared to 4.01% in 1995 and 4.20% in 1994.
     Market interest rates were relatively stable throughout the year 
as modest growth and low inflationary pressures tended to keep the
economy in check. The average prime rate declined slightly to 8.27% in
1996 compared to 8.83% in 1995.
     Continued deployment of funds into higher yielding earning assets
helped to soften the decline of the yield on interest earning assets to
16 basis points for the year. The rate on interest bearing liabilities
fell by only 10 basis points as a result of the continuing shift in the
interest

                ANALYSIS OF YEAR-TO-YEAR CHANGES IN NET INTEREST INCOME*

<TABLE>
<CAPTION>
(In thousands)                              1996/1995                                1995/1994
- ---------------------------------------------------------------------------------------------------------
                                        Increase/(decrease) in income/expense due to changes in:
                                  -----------------------------------------------------------------------
                                   Volume       Rate        Total          Volume      Rate       Total
                                  -----------------------------------------------------------------------
<S>                              <C>          <C>         <C>            <C>         <C>        <C>
INTEREST EARNING ASSETS
Interest bearing deposits 
 with banks                       $     -      $   (2)     $   (2)        $    (27)   $    (7)   $   (34)
Federal funds sold                   (464)       (164)       (628)              54        526        580
U.S. Treasury securities and
 obligations of U.S. government
  agencies and corporations           469         (18)        451           (1,878)       252     (1,626)
Obligations of states and 
 political subdivisions              (104)        (35)       (139)            (349)       (31)      (380)
Equity and other securities             3          (7)         (4)              (2)        12         10
Loans                               2,798      (1,132)      1,666            3,134      2,021      5,155
                                                           -------                                -------
   Total interest earning assets    2,410      (1,065)      1,344              150      3,555      3,705

INTEREST BEARING LIABILITIES
NOW accounts                          (32)       (179)       (211)             (84)      (100)      (184)
Savings deposits                      (59)       (270)       (329)            (856)       972        116
Time deposits                       1,311        (452)        679            1,151      2,290      3,441
Federal funds purchased and
 securities sold under agreements
  to repurchase                       128         (11)        117               41         38         79
Federal Home Loan Bank advances        13          (6)          7              117          1        118
                                                            ------                                -------
   Total interest bearing
    liabilities                       800        (537)        263             (248)     3,818      3,570
                                                            ------                                -------

CHANGE IN NET INTEREST INCOME       1,610        (528)     $1,081              398       (263)    $  135

<FN>
* Changes in net interest income due to both volume and rate were combined with the changes of each based
on their proportionate amounts. Amounts are calculated on a fully taxable equivalent basis.
</FN>
</TABLE>

<PAGE> 35
At this point in the 1995 Annual Report is the following table which
spans two pages.  This table covers pages 36 and 37, respectively.  It
has been condensed for electronic filing purposes.

<TABLE>

ANALYSIS OF NET INTEREST INCOME AND INTEREST YIELDS/RATES*

<CAPTION>
(In thousands)                                            1996
- -------------------------------------------------------------------------------
                                             Average                Average
                                             balance   Interest  yields/rates
                                           ------------------------------------
<S>                                        <C>        <C>        <C>  
USES OF FUNDS
Interest earning assets:
 Interest bearing deposits with banks       $    126    $      6      5.56%
 Federal funds sold                           21,040       1,122      5.33
                                            ---------------------
     Total money market investments           21,166       1,128      5.33
 U.S. Treasury securities and
  obligations of U.S. government
  agencies and corporations                  189,755<F1>  11,501      6.06
 Obligations of states and
  political subdivisions                      19,395<F1>   1,759      9.07
 Equity and other securities                   2,645<F1>     167      6.31
                                            ---------------------
     Total investment securities             211,795      13,427      6.34
 Loans                                       456,696      39,180      8.58
                                            ---------------------
     Total interest earning assets          $689,657      53,735      7.79%

SOURCES OF FUNDS
Interest bearing liabilities:
 NOW accounts                               $ 53,695         659      1.23%
 Savings deposits                            239,900       7,400      3.08
 Time deposits                               242,307      12,415      5.12
 Federal funds purchased and securities
  sold under agreements to repurchase          5,378         227      4.22
 Federal Home Loan Bank advances               2,147         163      7.59
                                            ---------------------
     Total interest bearing liabilities      543,427      20,864      3.84
Sources supporting interest earning
 assets on which interest is not paid        146,230         -
                                            ---------------------
     Total sources of funds                 $689,657      20,864      3.02%
                                                         ------------------

NET INTEREST INCOME/YIELD ON INTEREST
 EARNING ASSETS                                          $32,871      4.77%
<FN>
* Calculated on a fully taxable equivalent basis.
<F1>  Amounts exclude adjustments to fair value as required by FAS No. 115.
</FN>
- -------------------------------------------------------------------------------
</TABLE>

<PAGE>    36


<TABLE>

ANALYSIS OF NET INTEREST INCOME AND INTEREST YIELDS/RATES* (cont.)

<CAPTION>
(In thousands)                                            1995
- -------------------------------------------------------------------------------
                                              Average                Average
                                              balance   Interest  yields/rates
- -------------------------------------------------------------------------------
<S>                                        <C>        <C>        <C>  
USES OF FUNDS
Interest earning assets:
 Interest bearing deposits with banks       $    129   $      8      6.20%    
 Federal funds sold                           29,502      1,750      5.93
                                            -------------------
     Total money market investments           29,631      1,758      5.93
 U.S. Treasury securities and
  obligations of U.S. government
  agencies and corporations                  182,059<F1> 11,050      6.07
 Obligations of states and
  political subdivisions                      20,531<F1>  1,898      9.24
 Equity and other securities                   2,600<F1>    171      6.58
                                            -------------------
     Total investment securities             205,190     13,119      6.39
 Loans                                       424,203     37,514      8.84 
                                            -------------------
     Total interest earning assets          $659,024     52,391      7.95%

SOURCES OF FUNDS
Interest bearing liabilities:
 NOW accounts                               $ 55,839        870      1.56%
 Savings deposits                            241,898      7,729      3.20
 Time deposits                               220,509     11,736      5.32
 Federal funds purchased and securities
  sold under agreements to repurchase          2,376        110      4.63
 Federal Home Loan Bank advances               1,973        156      7.91
                                            -------------------
     Total interest bearing liabilities      522,595     20,601      3.94
Sources supporting interest earning
 assets on which interest is not paid        136,429        -
                                            -------------------
     Total sources of funds                 $659,024     20,601      3.13%
                                                        ------------------

NET INTEREST INCOME/YIELD ON INTEREST
 EARNING ASSETS                                         $31,790      4.82%

<FN>
* Calculated on a fully taxable equivalent basis.
<F1>  Amounts exclude adjustments to fair value as required by FAS No. 115.
</FN>
- -------------------------------------------------------------------------------
</TABLE>

<TABLE>

ANALYSIS OF NET INTEREST INCOME AND INTEREST YIELDS/RATES* (cont.)

<CAPTION>
(In thousands)                                            1994
                                              Average                Average
                                              balance   Interest  yields/rates
<S>                                        <C>        <C>         <C>  
USES OF FUNDS
Interest earning assets:
 Interest bearing deposits with banks       $    542   $    42        7.75%
 Federal funds sold                           28,248     1,170        4.14
                                            ------------------
     Total money market investments           28,790     1,212        4.21
 U.S. Treasury securities and
  obligations of U.S. government
  agencies and corporations                  213,144<1> 12,676        5.95
 Obligations of states and
  political subdivisions                      24,312     2,278        9.37
 Equity and other securities                   2,632<1>    161        6.12
                                            ------------------
     Total investment securities             240,088    15,115        6.30
 Loans                                       388,119    32,359        8.34
                                            ------------------
     Total interest earning assets          $656,997    48,686        7.41%

SOURCES OF FUNDS
Interest bearing liabilities:
 NOW accounts                               $ 60,911     1,054        1.73%
 Savings deposits                            272,996     7,417        2.72
 Time deposits                               194,571     8,491        4.36
 Federal funds purchased and securities
  sold under agreements to repurchase          1,311        33        2.52
 Federal Home Loan Bank advances                 449        36        8.02
                                            ------------------
     Total interest bearing liabilities      530,238    17,031        3.21 
Sources supporting interest earning
 assets on which interest is not paid        126,759       -
                                            ------------------
     Total sources of funds                 $656,997    17,031        2.59%
                                                       --------------------

NET INTEREST INCOME/YIELD ON INTEREST
 EARNING ASSETS                                        $31,655        4.82%

<FN>
* Calculated on a fully taxable equivalent basis.
<F1>  Amounts exclude adjustments to fair value as required by FAS No. 115.
</FN>
</TABLE>

<PAGE>    37

bearing deposit mix as customers registered preferences for
high-yielding products, mainly time deposits. This was the principal
factor in the shrinkage of the net interest margin year to year.
     The percentage contribution of noninterest bearing liabilities to
the net interest rate spread (commonly known as the free funds ratio)
remained relatively unchanged rising only one basis point to .82%. Even
though the percentage of interest earning assets funded by noninterest
bearing sources of funds increased to 21.2% in 1996 from 20.7% in 1995,
the stable rate environment effectively offset this benefit.
     During 1995, higher interest rates and redeployment of funds into
higher yielding earning assets helped to raise the yield on interest
earning assets by 54 basis points, but was outpaced by the increase in
the rate paid on interest bearing liabilities, up 73 basis points. The
free funds ratio improved 19 basis points because of a higher interest
rate environment. As a result, the net interest margin remained stable
at 4.82%.
     The table on page 35 shows how changes in average interest earning
assets, interest bearing liabilities and average interest rates or
yields effect net interest income. In 1996 and 1995, changes in volume
were the primary contributor to the rise in net interest income.
     The schedule on the preceding pages illustrates the Corporation's
average daily balance of interest earning assets and interest bearing
liabilities together with the yields or rates associated with each asset
or liability category. Average earning assets rose a substantial $30.6
million (4.7%) which followed a rise of $2.0 million (less than one
percent) in 1995. Management was successful in improving the composition
of earning assets without sacrificing asset quality in 1996.

NONINTEREST INCOME
Noninterest income advanced $228 thousand (4.6%) to $5.217 million in
1996, compared to a $156 thousand (3.2%) rise in 1995, and a $267
thousand (5.8%) increase in 1994. Growth in service charges on deposit
accounts and other income helped to stoke the 1996 increase. The 
rise in 1995 was fueled by growth in trust income and service charges on
deposit accounts; 1994 also benefited from a rise in trust income, as
well as fees generated by the sale of nondeposit investment products.

(At this point in the 1996 Annual Report there appears a line graph as
set out in the following table.)

<TABLE>

                     NONINTEREST INCOME
                       (in millions)

<S>               <C>
92                $4.18
93                 4.57
94                 4.83
95                 4.99
96                 5.22

</TABLE>

     During 1996, trust income declined $73 thousand (4.1%) following a
$134 thousand (8.0%) rise in 1995, and a $116 thousand (7.5%) increase
in 1994. The decline in 1996 was primarily due to a lower level of fees
generated from the personal trust sector. The growth in 1995 resulted
from increased fees earned from the personal trust sector, while 1994
was favorably impacted due to increased fees from pension and profit
sharing plans, personal trusts and estate management activity.
     Service charges on deposit accounts are the largest component of
noninterest income (43.9% of the total). This category rose $94 thousand
(4.3%) in 1996 following an increase of 7.8% in 1995 and a flat year in
1994. The increase in 1996 is due primarily to growth in fees on
relationship deposit products and improved collection of fees charged
(mainly NSF fees). The rise in 1995 was primarily the result of
increases in fees charged (NSF fees) and growth in fees on relationship
deposit products. The lack of growth in 1994 was due to a drop in
transaction activity resulting from stable deposit levels. Management's
goal is to implement reasonable fees for services performed and to
monitor the collection activity of those fees.
     Other service charges and commissions were relatively unchanged,
rising just $5 thousand in 1996 following a decline of $147 thousand
(18.6%) in 1995, compared to a rise of 21.3% in 1994. During 1996, a
significant rise in credit life insurance commissions earned was offset
by flat or declining results in most other components. The drop in 1995
was due primarily to reduced fees recognized on mutual funds and annuity
products, coupled with reduced credit life insurance commissions and 
a lower level of fees earned on securities lending. The rise in 1994 was
due principally to increased fees recognized from mutual fund and
annuity products.
     Other income increased $202 thousand (57.9%) in 1996 after
increasing 3.0% in 1995 and 3.7% in 1994. The gains of $196 thousand
recognized on the sale of available-for-sale investment securities
positively impacted 1996. The rise in 1995 was due in part to increased
safe deposit fees. The increase in 1994 resulted from additional income
recognized upon settlement of the Pennsylvania Shares Tax issue.
     Noninterest income has grown at a compound rate of 4.5% over the
last three years.

<PAGE> 38

NONINTEREST EXPENSE
Noninterest expense rose $83 thousand or only .4% in 1996, due primarily
to the continued drop in the deposit insurance premiums paid by the
Bank. Exclusive of this item, noninterest expense growth was held to
2.9%.
     The Corporation's efficiency ratio, which measures noninterest
expense as a percent of noninterest income plus net interest income on a
taxable equivalent basis, declined to 57.0% in 1996 from 58.8% in 1995
and 59.8% in 1994. This ratio, which continues to improve, compares
favorably to our peer group (bank holding companies between $500 million
and $1 billion in assets). Control of expenses will continue to be an
important goal for management.
     In 1995, noninterest expense fell $198 thousand (.9%), due
principally to the significant drop in deposit insurance premiums paid
by the Bank. Excluding this item, noninterest expense growth was held to
a modest 2.2%.
     During 1994, noninterest expense rose only 2.0% ($419 thousand).
However, adjusting for the writedown of an OREO property and a
nonrecurring item that inflated 1993, noninterest expense would have
increased 4.0%.
     Salaries and employee benefits rose only $100 thousand (.9%) in
1996, after a $308 thousand (3.0%) rise in 1995 compared to a $678
thousand (7.0%) rise in 1994. The rise in 1996 is due primarily to
normal merit increases, offset by the increase in the deferral of
expenses due to increasing loan volume and changing loan mix. The rise
in 1995 was due to normal merit increases offset partially by reduced
health care costs. The increase in 1994 was the result of a reduction in
the deferral of expenses due to a changing loan mix, the addition of two
full-time equivalent employees and normal merit increases.
     Net occupancy expense grew $186 thousand (10.6%) in 1996 following
a $49 thousand (2.9%) increase in 1995 and an $87 thousand (5.4%)
increase in 1994. A reduction in rental income received, as well as
additional expenses associated with a new location and branch renovation
recognized for the entire year versus only a partial year in 1995,
impacted 1996. Also, all three years included normal increases in the
various costs of managing facilities. Costs associated with additional
space occupied by support staff also impacted 1994.
     Equipment expenses and data processing fees rose $51 thousand in
1996, 

(At this point in the 1996 Annual Report there appears a line graph as
set out in the following table.)

<TABLE>
                NONINTEREST EXPENSE
                   (in millions)
<S>             <C>
92              $20.14
93               21.41
94               21.83
95               21.63
96               21.71

</TABLE>

compared to a $59 thousand (1.8%) dip in 1995, compared to a $93
thousand (3.0%) increase in 1994. In 1996, data processing fees remained
unchanged as equipment expenses rose 3.9%, due to full year costs versus
partial-year costs associated with the two locations aforementioned. In
1995, equipment expenses declined 4.2% due to reduced equipment rentals
and data processing fees were flat. In 1994, increases in maintenance
contracts, higher equipment depreciation and increased student loan
processing fees accounted for the rise.
     FDIC insurance expense fell $527 thousand (70.9%) in 1996,
following another substantial drop of $653 thousand (46.8%) in 1995 and
increased only nominally (1.7%) in 1994. Congress enacted the Deposit
Insurance Funds Act of 1996 (DIFA) to recapitalize the Savings
Association Insurance Fund (SAIF). This law affected those banks which
have deposits of acquired thrift institutions. The Bank was assessed
$162 thousand related to the deposits of Atlantic Financial's Latrobe
branch which we acquired from the Resolution Trust Corporation in 1991.
     Future assessment rates will be based on capital levels and bank
regulators' ratings as is required by the Federal Deposit Insurance
Corporation Improvement Act of 1991 (FDICIA). The premium for the Bank
Insurance Fund (BIF) and the SAIF have been eliminated for the first
half of 1997. However, DIFA authorized payments to the Financing
Corporation (FICO), based on assessments to both the BIF and SAIF funds
to be paid by all insured institutions, as applicable. This will result
in additional savings to the Bank of approximately $118 thousand
assuming only payments for the FICO assessments in 1997.
     Other expenses rose $227 thousand (4.9%) following an increase 
of $122 thousand (2.7%) in 1995 and a decrease of $504 thousand (10.0%)
in 1994. The increase in 1996 is due primarily to increased
correspondent bank service charges, up $58 thousand, increased postage
and telephone expenses, up $53 thousand, higher Pennsylvania Shares Tax
expense, up $46 thousand, and the return to more normal activity
regarding OREO dispositions as 1995 included a $50 thousand gain. The
rise in 1995 was due primarily to higher marketing expenditures, up $135
thousand (11.9%) related to promotional efforts regarding the relocation
of a branch office, and certain loan and deposit products. The decline
in 1994 was the result of two items that inflated this category in 1993:
an adjustment to the carrying value of an OREO property of $315 thousand
and a nonrecurring $113 thousand writedown on the settlement of the
Pennsylvania Shares Tax issue.

<PAGE> 39

FEDERAL INCOME TAXES
The Corporation's Federal income tax provision totaled $4.092 million in
1996, compared to $3.754 million in 1995 and $3.535 million in 1994. In
all three years, taxable income rose principally because of growth in
earnings. The effective tax rates for the Corporation of 29.9% in 1996,
29.2% in 1995 and 29.1% in 1994 were less than the statutory federal
income tax rate of 35.0% in all three years. This difference was
primarily the result of the tax-exempt status of interest income on
obligations of states and political subdivisions.

DIVIDENDS
Cash dividends paid amounted to $3.870 million in 1996, $3.629 million
in 1995 and $3.443 million in 1994. On a per common share basis they
were $1.22 (7.0% increase) in 1996, $1.14 (5.6% increase) in 1995 and
$1.08 (10.2% increase) in 1994. The continued increase in the return to
shareholders reflects the Corporation's strong capital position and
solid earnings performance. The dividend payout ratio was 40.27% in
1996, 40.15% in 1995 and 40.00% in 1994. Our ratio has compared
favorably with our peer group over the last three years since it has
stayed around the 80th percentile.
     The continued growth in cash dividends reflects a trend of
uninterrupted increases over the last 38 years by the Corporation and
its predecessors. Management continues to be committed to delivering
maximum return to our shareholders and building shareholder value.
Actions were taken in 1996 to enhance shareholder value by returning
excess capital to shareholders through both increased dividends and the
repurchase of common stock.

(At this point in the 1996 Annual Report there appears a line graph as
set out in the following table.)

<TABLE>

               CASH DIVIDENDS
                 (per share)
<S>            <C>
92             $0.89
93              0.98
94              1.08
95              1.14
96              1.22

</TABLE>


                                   STOCK PRICES

The Corporation lists its common stock on the National Association of
Security Dealers automated quotation (NASDAQ) system under the symbol
SWPA. Currently the following firms are registered with NASD as market
makers for the Corporation's common stock:

Ferris, Baker, Watts Inc.;
F.J. Morrissey & Co., Inc.;
Herzog, Heine, Geduld, Inc.; 
Legg Mason Wood Walker, Inc.;
Sandler O'Neill & Partners; and
Wheat First Securities Inc.

The table to the right lists the bid prices during the periods
presented; these do not necessarily reflect prices in actual
transactions.
(At this point in the 1996 Annual Report there appears a line graph as
set out in the following table.)

<TABLE>

                 BOOK VALUE
                 (per share)
<S>            <C>
92             $19.07
93              20.62
94              21.33
95              24.27
96              25.57

</TABLE>

<TABLE>
<CAPTION>
                                   1996                   1995
- --------------------------------------------------------------------
                              High      Low          High      Low
<S>                         <C>       <C>          <C>        <C>
First
quarter                     $35 1/2   $33          $27 1/4    $23 1/2

Second
quarter                      35 1/2    31           27 1/2     26 1/4

Third
quarter                      37        31 1/2       33         26 3/4

Fourth
quarter                      46 1/4    36 1/2       34 1/2     32 

</TABLE>

<PAGE> 40

                          FINANCIAL CONDITION
OVERVIEW
The Corporation experienced continued growth in 1996. Total average
assets reached a record level of $727.9 million, up $34.9 million (5.0%)
over 1995. Average loans also grew, up $32.5 million (7.7%) which
contributed positively to earnings. The bulk of the funding to support
this loan growth was provided by a $22.8 million (3.7%) increase in
average deposits, a $3.2 million rise in borrowings, and a $6.4 million
(8.9%) increase to average shareholders' equity.

INVESTMENTS
The investment portfolio is comprised of available for sale and held to
maturity securities, as well as money market instruments. During 1996,
the average outstanding portfolio was relatively stable declining by $69
thousand compared to a drop of $34.7 million (13.0%) in 1995.
     In 1996, funds from maturities of investments were not required to
fund loan growth to the same degree as in 1995, since the growth in
deposits was available for that use. Because of the lack of deposit
growth in 1995, funds from maturities of investments were used to fund
the substantial loan growth which resulted in the large drop in the
portfolio.  Average investments represented 34% and 35% of total earning
assets in 1996 and 1995, respectively.
     The table on the following page shows the breakdown of securities
available for sale and securities held to maturity at December 31, 1996,
1995 and 1994. The primary purpose of the investment function at the
Bank is to assure liquidity and management of interest rate risk
incurred, while concurrently maintaining the loan to deposit ratio
within acceptable funds management guidelines. During the last three
years, the Bank has pursued a strategy of acquiring securities that
maintain the portfolio's weighted average maturity in approximately the
two-year range.
     In November 1995, the FASB issued "A Guide to Implementation of
Statement No. 115 on Accounting for Certain Investments in Debt and
Equity Securities." This guide describes a one-time opportunity for
entities to reconsider their ability and intent to hold securities 
to maturity. The Corporation elected to redesignate $19.4 million of
obligations of states and political subdivisions with an unrealized
gain, net of tax, of $695 thousand, from the held to maturity portfolio
to the available for sale portfolio.
     Further, the Corporation has designated as available for sale the
entire U.S. Treasury securities portfolio, the U.S. government agencies
and corporations portfolio, excluding agency-issued real estate mortgage
investment conduits (REMICs), and the entire equity securities
portfolio. In December 1995, as a result of the reclassification
opportunity described above, the entire portfolio of obligations of
states and political subdivisions was shifted to the available for sale
category. The REMIC portion of the U.S. government agencies and
corporations portfolio comprises the held to maturity portfolio. The
unrealized gain (net of tax) on securities classified as available for
sale at December 31, 1996 ($120 thousand), was reflected as a separate
component of shareholders' equity.
     At December 31, 1996, the market value of the entire portfolio was
below the amortized cost by $273 thousand compared to December 31, 1995,
when the market value exceeded the amortized cost by $1.669 million. The
weighted average maturity of the investment portfolio is 2.12 years as
of December 31, 1996, compared to 2.22 years as of December 31, 1995.
The weighted average maturity has remained relatively short in order to
assure adequate liquidity and to capitalize on potential changes in the
interest rate environment. The table on the following page shows the
maturity distribution of the investment portfolio.

<PAGE> 41

                                     INVESTMENT SECURITIES

<TABLE>

(In thousands)
<CAPTION>
- -------------------------------------------------------------------------------
DECEMBER 31,                                      1996       1995       1994
- -------------------------------------------------------------------------------
<S>                                             <C>        <C>        <C>
Securities available for sale:<F1>
 U.S. Treasury securities                       $ 62,014   $ 71,240   $ 93,364
 Obligations of U.S. government agencies and
  corporations                                    50,434     44,951     15,996
 Obligations of states and political
  subdivisions                                    19,887     19,436        -
 Equity securities                                 2,663      2,589      2,640
                                                -------------------------------
     Total securities available for sale         134,998    138,216    112,000
Securities held to maturity:
 Obligations of U.S. government agencies and
  corporations                                    62,067     71,991     74,107
 Obligations of states and political
  subdivisions                                       -          -       22,836
                                                -------------------------------
     Total securities held to maturity            62,067     71,991     96,943
                                                -------------------------------
     Total investment securities                $197,065   $210,207   $208,943

<FN>
<F1>
Amounts exclude adjustments to fair value as required by FAS No. 115.
</FN>
</TABLE>

<TABLE>
                MATURITY DISTRIBUTION OF INVESTMENT SECURITIES

<CAPTION>

(In thousands)
- ---------------------------------------------------------------------------------------------------------
                                                    After 1       After 5
December 31, 1996                     Within 1    but within    but within     After    No fixed
Amounts maturing:                       year       5 years       10 years    10 years   maturity   Total
- ---------------------------------------------------------------------------------------------------------
<S>                                 <C>         <C>           <C>           <C>       <C>        <C>
Securities available for sale:<F1>
 U.S. Treasury securities           $10,021     $ 51,993      $   -         $  -     $   -      $ 62,014
 Obligations of U.S. government 
  agencies and corporations           4,983       34,951       10,500          -         -        50,434
 Obligations of states and 
  political subdivisions              1,395        8,271        9,769          452       -        19,887
 Equity securities                      -            -            -            -      2,663        2,663
                                    ---------------------------------------------------------------------
     Total securities available
      for sale                       16,399       95,215       20,269          452    2,663      134,998

Securities held to maturity:
 Obligations of U.S. government 
  agencies and corporations          10,603       51,464          -            -        -         62,067
                                   ----------------------------------------------------------------------
     Total investment securities    $27,002     $146,679      $20,269         $452   $2,663     $197,065
                                   ----------------------------------------------------------------------
Weighted average yields*               6.30%        6.04%        7.52%        7.99%    6.38%        6.23%

<FN>

*Calculated on a fully taxable equivalent basis. The weighted average yields are based on book value and
effective yields weighted for the scheduled maturity of each security.

<F1>Amounts exclude adjustments to fair value as required by FAS No. 115.

</FN>
</TABLE>

LOANS
Average loans continued to experience sustained growth in 1996, rising
$32.5 million (7.7%), following a substantial increase of $36.1 million
(9.3%) in 1995. Management has been successful in achieving loan growth
without sacrificing asset quality. This goal will continue to be the
foundation in management's strategic objective to generate improved
earning asset yields by building loan volume.
     Changes in composition of the loan portfolio in 1996 included
increases of $2.0 million in commercial loans, $23.3 million in real
estate mortgages and $14.8 million in consumer loans. The major emphasis
for the year was in commercial real estate loans and the consumer
installment sector, since we were able to capitalize on competitive
opportunities presented in our markets. Lending activity in 1995
emphasized the commercial sector since slightly higher interest rates
and economic uncertainties tended to dampen consumer expectations. The
table on the following page presents the components of the loan
portfolio at December 31 for each of the last five years. The Bank's
loan portfolio represents loans to businesses and consumers in our
western Pennsylvania market area rather than borrowers in other areas of
the country or other nations. The Bank has not concentrated its lending
activities in any industry or group.
     The commercial loan portfolio grew in 1996, up $2.0 million (3.2%)
compared to the sizeable increase of $26.0 million (72.5%) in 1995. The
rise in 1996 was the result of a $4.5 million (9.2%) increase in
commercial and industrial loans. The Bank continues to focus on small to
medium-size businesses within our market area. Also, the Bank seeks to
diversify risk in this portfolio by closely monitoring industry
concentrations and 

<PAGE> 42

portfolios to ensure that it does not exceed established guidelines for
lending. This diversification is intended to limit the risk of loss from
any single unexpected event or trend. Municipal loans dipped $2.5
million as opportunities in this very competitive sector were limited
during the year. The rise in commercial loans in 1995 resulted from the
$16.8 million increase in commercial and industrial loans coupled with a
$9.1 million increase in municipal loans. Commercial loans represented
13% of the total loan portfolio in 1996, down slightly from 14% in 1995.
     Loans collateralized by real estate rose $23.3 million (9.4%) after
a $5.2 million (2.1%) increase in 1995. This growth was the result of a
$5.2 million (2.8%) increase in the residential portfolio combined with
an $18.1 million (28.7%) rise in the commercial sector. Although
commercial real estate loans can be an area of higher risk, management
believes these risks are mitigated by limiting the concentrations in the
portfolio, rigorous underwriting standards and lending within our market
area. The growth in 1995 

(At this point in the 1996 Annual Report there appears a line graph as
set out in the following table.)

<TABLE>

                        LOANS
                (average in millions)
<S>              <C>
92               $330
93                357
94                388
95                424
96                457
</TABLE>

resulted from an increase in the residential portfolio of $6.6 million
(3.7%) which was partially offset by a $1.4 million (2.2%) decline in
the commercial sector. The ratio of real estate mortgages to the total
loan portfolio remained at 56%, unchanged from December 31, 1995.
     Consumer loans also grew, rising a sizeable $14.8 million (10.9%)
compared to the $4.0 million (3.0%) increase in 1995. Consumer borrowing
had been weak earlier in 1996 but picked up to spur demand in the latter
half of the year as installment loans rose $13.8 million (11.6%). 
     During 1995, although consumer loans increased, the trend was one
of softening demand by consumers for autos and durable goods because of
economic uncertainties. Consumer loans rose slightly to 31% of total
loans at December 31, 1996, compared to 30% at December 31, 1995.

                                        LOANS
<TABLE>
<CAPTION>
(In thousands)
- -------------------------------------------------------------------------------
DECEMBER 31,                    1996       1995      1994      1993      1992
- -------------------------------------------------------------------------------
<S>                           <C>        <C>       <C>       <C>       <C>
Commercial
 Commercial and industrial    $ 53,276   $ 48,807  $ 31,975  $ 33,217  $ 27,775
 Municipal                      10,476     12,974     3,834     3,153     7,607
                              -------------------------------------------------
     Total                      63,752     61,781    35,809    36,370    35,382

Real estate mortgages
 Residential                   191,348    186,090   179,485   171,155   152,728
 Commercial                     81,034     62,948    64,351    55,258    45,325
                              -------------------------------------------------
     Total                     272,382    249,038   243,836   226,413   198,053

Consumer
 Installment                   132,713    118,875   116,383    94,639    96,872
 Demand and time                18,202     17,223    15,741    13,814    11,891
                              -------------------------------------------------
     Total                     150,915    136,098   132,124   108,453   108,763
                              -------------------------------------------------
     Total loans, net of
      unearned income         $487,049   $446,917  $411,769  $371,236  $342,198

</TABLE>

<TABLE>

      LOAN MATURITY DISTRIBUTION AND INTEREST SENSITIVITY OF COMMERCIAL LOANS

<CAPTION>
(In thousands)
- -------------------------------------------------------------------------------
                             Due in 1     Due after 1 year   Due after
December 31, 1996          year or less   through 5 years     5 years    Total
- -------------------------------------------------------------------------------
<S>                        <C>            <C>                <C>        <C> 
Commercial and industrial  $43,313        $ 9,216            $  747     $53,276
Municipal                    7,248          2,219             1,009      10,476
                           ----------------------------------------------------
   Total commercial loans  $50,561        $11,435            $1,756     $63,752
                           ----------------------------------------------------
Predetermined interest
 rates                     $ 9,342        $ 9,862            $1,213     $20,417
Floating interest rates     41,219          1,573               543      43,335
                           ----------------------------------------------------
     Total                 $50,561        $11,435            $1,756     $63,752

</TABLE>

<PAGE> 43

RESERVE FOR POSSIBLE LOAN LOSSES
The reserve for possible loan losses totalled $5.910 million at December
31, 1996, up $259 thousand (4.6%) from the $5.651 million reported at
December 31, 1995. Overall, credit quality ratios declined only slightly
from 1995 to 1996 despite the continued substantial loan growth
registered over the past several years. The reserve as a percent of
loans at year-end slipped to 1.21% in 1996 compared to 1.26% in 1995.
The reserve as a percent of nonperforming loans at December 31, 1996,
was 362.58% compared to 414.60% at year-end 1995.
     Net loan charge-offs for 1996 were $1.541 million, a rise of $704
thousand, compared to a decline of $136 thousand (14.0%) in 1995. The
rise primarily reflected higher charge-offs in consumer loans,
particularly in the installment and credit card sectors. Net loan
charge-offs as a percent of average loans also rose from .20% in 1995 to
 .34% in 1996. A five-year analysis of the Bank's reserve for possible
loan losses is presented below.
     Asset quality continues to be a major focus of the Bank and a
reserve for possible loan losses is maintained at a level which, in
management's judgment, is adequate to absorb future losses inherent in
the loan portfolio. Management reviews the adequacy of the reserve on a
quarterly basis. For analytical purposes, this methodology considers
loan portfolio trends; historical loan loss experience; identified
credit problems and their exposure; current and anticipated economic
conditions; and past due loans. Management believes there is no
concentration of loans that contain an abnormal element of risk. The
level of loan losses can vary from period to period, due to size and
number of individual loans that may require charge-off and the effects
of changing conditions. As a result, there can be no guarantee that the
level of the reserve or the level of the loan loss provision will not be
increased by the Bank.
     The Bank adopted FAS No. 114 on January 1, 1995, which provides
guidelines for measuring impairment losses on loans. A loan is
considered to be impaired when, based on current information and events,
it is probable that the creditor will be unable to collect all amounts
due according to the contractual terms of the loan agreement. Under the
standard, the reserve for possible loan losses related to loans that are
identified as impaired in accordance with FAS No. 114 is based 
on discounted cash flows, using the loans initial effective interest
rate or the fair value of the collateral, for certain collateral
dependent loans. Nonaccrual loans are considered to be impaired.
Adoption of this standard did not have a material effect on the
Corporation's financial statements.

<TABLE>

           ANALYSIS OF THE RESERVE FOR POSSIBLE LOAN LOSSES

<CAPTION>
(In thousands)
- -------------------------------------------------------------------------------
                                      1996     1995     1994     1993     1992
- --------------------------------------------------------------------------------
<S>                                 <C>      <C>      <C>      <C>      <C>
Balance at beginning of year        $ 5,651  $ 5,038  $ 4,451  $ 3,538  $ 3,011
Provision for possible loan losses    1,800    1,450    1,560    1,597    2,020
Losses:
  Commercial                            (44)     (13)     (19)     (20)    (207)
  Real estate mortgages                 (21)     (58)     (87)    (126)    (446)
  Consumer                           (2,064)  (1,415)  (1,397)  (1,173)  (1,369)
                                    --------------------------------------------
     Total                           (2,129)  (1,486)  (1,503)  (1,319)  (2,022)

Recoveries:
  Commercial                              2       22       25       32       41
  Real estate mortgages                  28       73       26       81       51
  Consumer                              558      554      479      522      437
                                    --------------------------------------------
     Total                              588      649      530      635      529
                                    --------------------------------------------
     Net loan charge-offs            (1,541)    (837)    (973)    (684)  (1,493)
                                    --------------------------------------------
Balance at end of year              $ 5,910  $ 5,651  $ 5,038  $ 4,451  $ 3,538
                                    --------------------------------------------
Total loans:
  Average                          $456,696 $424,203 $388,119 $357,307 $330,017
  At December 31                    487,049  446,917  411,769  371,236  342,198

As a percent of average loans:
  Net loan charge-offs                  .34%     .20%     .25%     .19%     .45%
  Provision for possible loan 
   losses                               .39      .34      .40      .45      .61
  Reserve for possible loan
   losses                              1.29     1.33     1.30     1.25     1.07
Reserve as a percent of loans at
 December 31                           1.21     1.26     1.22     1.20     1.03
Reserve as a percent of
 nonperforming loans at 
  December 31                        362.58   414.60   407.61   294.57   341.84
Reserve as a multiple of net loan
 charge-offs                           3.84X    6.75X    5.18X    6.51X    2.37X

</TABLE>

<PAGE> 44

NONPERFORMING ASSETS
"Nonperforming Assets" is a term used to describe assets on which
revenue recognition has been discontinued or restricted.  Nonperforming
assets include both nonperforming loans and acquired property, primarily
Other Real Estate Owned (OREO), obtained in connection with the
collection effort on loans.  Nonperforming loans include nonaccrual
loans.  Nonaccrual loans are those on which the accrual of interest has
been discontinued.  All amortizing loans, other than consumer loans and
residential real estate loans, are placed in nonaccrual status when
either principal or interest exceeds 90 days past due unless the loan is
well secured and in the process of collection.  Nonaccrual loan balances
are included in the loan category on the balance sheet.
    The schedule below presents nonperforming assets and past due loans
at December 31, for each of the last five years. Nonperforming assets
rose $295 thousand (19.8%) in 1996, compared to an $87 thousand (6.2%)
increase in 1995. All nonperforming assets are secured and losses have
been considered, as appropriate, in establishing the reserve for
possible loan losses.  The ratio of nonperforming assets to period-end
loans, OREO and other repossessions, rose slightly to .37% at year end
from .33% at December 31, 1995.
     Nonaccrual loans increased $267 thousand in 1996 after a rise of
$127 thousand in 1995.  Major principal losses are not anticipated due
to the underlying collateral values.  The interest income forgone on
these loans has not been significant, amounting to $73 thousand in 1996
and $89 thousand in 1995.  Management recognizes the impact of
nonaccrual loans on income and continues to work towards their
reduction.
     OREO and other repossessions increased slightly, in the aggregate
of $28 thousand following a $40 thousand decline in 1995.  Loans past
due 90 days or more rose $473 thousand (31.0%) in 1996, after a $636
thousand (71.2%) rise in 1995.  Residential mortgages and student loan
categories account for approximately 69% of the total.  Potential
exposure should be minimal because of the collateral/guarantee positions
on these loans.  The ratio of nonperforming loans and loans past due 90
days or more, in the aggregate, to period-end loans rose to .75% at
year-end 1996, up from .65% at year-end 1995.  This ratio still compares
favorably to our peers.

<TABLE>

                           NONPERFORMING ASSETS AND PAST DUE LOANS

(In thousands)
- -------------------------------------------------------------------------------
<CAPTION>
DECEMBER 31,                        1996     1995     1994     1993     1992
- -------------------------------------------------------------------------------
<S>                               <C>      <C>      <C>      <C>      <C>  
Nonperforming loans:
 Nonaccrual loans                 $1,630   $1,363   $1,236   $1,511   $1,035
Other real estate owned               85       59      136      496    1,016
Other repossessions                   68       66       29        2       35
                                  ---------------------------------------------
     Total nonperforming assets   $1,783   $1,488   $1,401   $2,009   $2,086
                                  ---------------------------------------------
Nonperforming loans to
 period-end loans                    .33%     .30%     .30%     .41%     .30%
Nonperforming assets to period-
 end loans, other real estate
 owned and other repossessions       .37      .33      .34      .54      .61
- -------------------------------------------------------------------------------
Loans past due 90 days or more    $2,002   $1,529   $  893   $  901   $1,305
                                  ---------------------------------------------
Loans past due 90 days or more
 to period-end loans                 .41%     .34%     .22%     .24%     .38%

</TABLE>

<PAGE> 45

DEPOSITS
Average deposits advanced $22.8 million (3.7%) in 1996 compared to an
$8.3 million (1.3%) decline in 1995. Generally, deposit growth has
rebounded and competition for deposits in our market has been strong
throughout 1996. The composition of deposits continued to shift
significantly during 1996 with gains in time deposits as the outflows
from NOW and savings accounts slowed. Depositors displayed a preference
for longer-term accounts bearing higher interest rates, resulting mainly
in growth of time deposits with terms in the one-year range. Average
time deposits increased $21.8 million (9.9%) after the sharp increase of
$25.9 million (13.3%) recorded in 1995. Savings deposits, on average,
declined only $2.0 million (less than one percent), far below the drop
of $31.1 million (11.4%) realized in 1995. NOW accounts also declined on
average by $2.1 million (3.8%), compared to a $5.1 million (8.3%) drop
in 1995. Average demand deposits grew $5.1 million (5.3%) year to year
after a $1.9 million (2.1%) rise in 1995. This growth in demand
deposits, 

(At this point in the 1996 Annual Report there appears a line graph as
set out in the following table.)

<TABLE>

                DEPOSITS
         (averages in millions)
<S>            <C>
92             $610
93              618
94              623
95              615
96              637

</TABLE>

especially in 1996, has helped to offset a portion of the impact of the
growth in time deposits. Time deposits represented 38% of average
deposits in 1996 compared to 36% during 1995, as a result, the Bank's
cost of funds was negatively impacted.
     The Bank has minimal reliance on time deposits of $100 thousand or
more as a source of funds. At December 31, 1996, they amounted to only
3.9% of total deposits. The composition of average interest-bearing
deposits to total deposits remained unchanged over the last two years at
84%. Noninterest bearing deposits were 16% in both years. 
     Total deposits were also positively affected in 1996 by the
assumption of approximately $7 million in deposit liabilities of the
Natrona Heights branch of First Home Savings Bank.

          LIQUIDITY MANAGEMENT AND INTEREST RATE SENSITIVITY

The principal objective of asset/liability management is to maximize
levels of net interest income while maintaining acceptable levels of
interest rate risk and facilitating the Corporation's funding
requirements. Maintenance of adequate liquidity by the Corporation is
required to provide the funds necessary to meet customer credit needs
and satisfy depositor withdrawal requirements. The Corporation takes a
unified approach to management of liquidity, capital, and interest rate
risk through its Asset and Liability Management (ALM) process.
     ALM has identified several internal sources available for liquidity
management. First and foremost is the Bank's core deposit base, which is
the most stable source of liquidity a bank can have, due to the
long-term relationship with depositors. Substantial internal funding can
also be derived from the Bank's investment portfolio. The portfolio
provides liquidity through the sale of securities available for sale and
cash flows derived from maturities.
     In addition to internal funding, the Bank has numerous external
funding sources. These sources provide ample funding to meet both short
and long-term needs.
     An important factor in the management of the Corporation's balance
sheet is interest rate sensitivity. Interest rate sensitivity refers to
the impact of future changes in interest rates on net interest income.
The Corporation actively manages its interest rate sensitivity to
achieve maximum shareholder value within the constraints of its interest
rate profile, the maintenance of high credit quality and sound leverage
positions. Interest sensitive assets and liabilities are defined as
those assets and liabilities that reprice with changes in interest
rates, or whose maturities or principal paydowns are within a designated
short-term period or "gap", generally ranging from one day to one year.
     The interest sensitivity table on the following page shows the
repricing of maturities, and where applicable, management's assumptions
as to the estimated repricing characteristics of certain asset funds
that support them.
     The cumulative gap at the one-year repricing period was asset
sensitive in the amount of $10.7 million or 1.5% of earning assets.
Generally, an asset sensitive gap indicates how rising interest rates
could positively affect net interest income and falling rates could
negatively affect net interest income. Assets and liabilities with
similar contractual repricing characteristics, however, may not reprice
at the same time or to the same degree. As a result, the Corporation's
static interest rate sensitivity gap position may not accurately predict
the impact of changes in general levels of interest rates or net
interest income.
     Management believes that interest rate risk is best measured by
simulation modeling, which calculates expected net interest income,
based on projected interest-earning assets, interest-bearing liabilities
and interest rates. The Corporation monitors exposure to a gradual
change in interest rates of 200 and 300 basis points up or down over a
rolling 12 month period. From time to time, the model horizon is
expanded to a 36 month period. The Corporation's policy limit for the
maximum negative impact on net interest income from a gradual change in
interest rates of two and three percentage points is 5.0% and 7.0%,
respectively. Management has maintained a risk position well within the
policy guideline range.

<PAGE> 46

(In the 1996 Annual Report the following table spans across the page. 
It has been modified for electronic filing purposes.)

<TABLE>

                                INTEREST SENSITIVITY ANALYSIS
<CAPTION>
(In thousands)
- --------------------------------------------------------------------------------
                                                    After 3        After 6
DECEMBER 31, 1996                    Within        but within     months but
Rate sensitive:                     3 months        6 months    within 1 year
- --------------------------------------------------------------------------------
<S>                               <C>             <C>           <C>  
Earning assets:
 Money market investments          $ 28,882        $    -        $    -
 Investment securities                7,695           8,230        12,140
 Loans                              202,683          22,409        27,488
                                   ---------------------------------------
     Total earning assets           239,260          30,639        39,628
Interest bearing liabilities:
 Deposits*                          159,317          61,087        61,541
 Securities sold under agreements
  to repurchase                      6,811              -             - 
 Federal Home Loan Bank advances    10,012               13            26    

     Total interest bearing        ---------------------------------------
      liabilities                   176,140          61,100        61,567
Sources supporting interest
 earning assets on which interest
  is not paid                           -               -             -
                                   ---------------------------------------
     Interest sensitivity gap      $ 63,120        $(30,461)     $(21,939)
                                   ---------------------------------------
Cumulative gap                     $ 63,120        $ 32,659       $10,720
Ratio of cumulative gap to total
 earning assets                         8.9%            4.6%          1.5%

<FN>
*Management has estimated, based on historical analysis, that savings deposits
in total are approximately 40% sensitive to interest rate changes. In order to
provide a more accurate one-year gap position, these deposits were distributed
in the appropriate repricing time frames,based on their sensitivity to market
rates.
</FN>
</TABLE>

<TABLE>

                        INTEREST SENSITIVITY ANALYSIS (cont.)
<CAPTION>

(In thousands)
- -------------------------------------------------------------------------------
                                   Over 1 year and                 
DECEMBER 31, 1996                    noninterest
Rate sensitive:                        sensitive                    Total        
- -------------------------------------------------------------------------------
<S>                                    <C>                      <C>  
Earning assets:
 Money market investments               $    -                   $ 28,882    
 Investment securities                   169,185                  197,250
 Loans                                   234,469                  487,049
                                        ----------------------------------
     Total earning assets                403,654                  713,181
Interest bearing liabilities:
 Deposits*                               264,181                  546,126
 Securities sold under agreements
  to repurchase                              -                      6,811 
 Federal Home Loan Bank advances           1,856                   11,907      

     Total interest bearing             ----------------------------------
      liabilities                        266,037                  564,844
Sources supporting interest
 earning assets on which interest
  is not paid                            148,337                  148,337
                                        ----------------------------------
     Interest sensitivity gap           $(10,720)                $   -   
                                        ----------------------------------
Cumulative gap                          $    -                   
Ratio of cumulative gap to total
 earning assets                        

<FN>
*Management has estimated, based on historical analysis, that savings deposits
in total are approximately 40% sensitive to interest rate changes. In order to
provide a more accurate one-year gap position, these deposits were distributed
in the appropriate repricing time frames, based on their sensitivity to market
rates.
</FN>
</TABLE>

                               CAPITAL RESOURCES

CAPITAL RESOURCES
Shareholders' equity at December 31, 1996, was $80.2 million, rising
$3.0 million (3.8%) over year-end 1995, following a rise of $9.1 million
(13.4%) from year-end 1994 to December 31, 1995. A strong capital
position provides the Corporation with a base to expand lending, to
protect depositors and to provide for growth, as opportunities for
expansion may arise; however, management has no current plans for any
acquisitions. Shareholders' equity includes unrealized gains on
securities available for sale, net of tax, of $120 thousand and 
$1.1 million at December 31, 1996, and December 31, 1995, respectively.
     In July, the Corporation's Board of Directors authorized the
repurchase of 150,000 shares of the Corporation's outstanding common
stock, an amount representing slightly less than 5% of the outstanding
shares. This repurchase should benefit the Corporation by providing
added flexibility to its planning.
     Federal regulators have adopted a capital-based supervisory system
for all financial institutions. If a financial institution's capital
ratios decline below predetermined levels, it would become subject to a
series of increasingly restrictive regulatory actions. The system
categorizes a financial institution's capital position into one of five
categories, ranging from well capitalized to critically
undercapitalized. For an institution to qualify as well capitalized, its
Tier 1, total and leverage capital ratios must be at least 6%, 10% and
5% respectively. Management seeks to maintain capital ratios at or above
the well capitalized levels. At December 31, 1996, the Bank's ratios
substantially exceeded those requirements. 
     Tier I and total capital are expressed as a percentage of
risk-adjusted assets, which include various credit risk-weighted
percentages of on-balance sheet assets, as well as off-balance sheet
exposures. The leverage capital ratio evaluates capital adequacy on the
basis of the ratio of Tier 1 capital to quarterly average total assets,
as reported on the Corporation's regulatory financial statements, net of
the loan loss reserve, goodwill and certain other intangibles.
     The Tier 1 capital to risk-weighted assets ratio was 16.46% on
December 31, 1996, compared to the 17.85% reported at year-end 1995. The
total capital to risk-weighted assets ratio was 17.68% at year-end 1996,
down from the 19.10% at December 31, 1995. The decrease in these ratios 
in 1996 was the result of asset growth, principally loans and to a
lesser extent common stock repurchases. The leverage capital ratio was
10.87% at December 31, 1996, up slightly from the 10.86% at year-end
1995. In accordance with regulatory guidelines, these ratios do not
include net unrealized gains or losses on securities available for sale
under FAS No. 115.

<PAGE> 47

<TABLE>

                              SUPPLEMENTARY FINANCIAL DATA

CONSOLIDATED STATEMENT OF INCOME

<CAPTION>
YEAR ENDED DECEMBER 31,                1996     1995     1994     1993    1992
- --------------------------------------------------------------------------------
(In thousands, except per share amounts)
<S>                                  <C>      <C>      <C>      <C>     <C>  
INTEREST INCOME
Interest and fees on loans           $38,902  $37,250  $32,172  $30,417 $30,092
Interest on money market investments   1,128    1,758    1,212    1,057   2,370
Interest and dividends on
 investment securities                12,829   12,473   14,340   16,462  18,778
                                     -------------------------------------------
     Total interest income            52,859   51,481   47,724   47,936  51,240

INTEREST EXPENSE
Interest on deposits                  20,474   20,335   16,962   18,075  22,686
Interest on federal funds purchased
 and securities sold under
  agreements to repurchase               227      110       33       37      46
Interest on Federal Home Loan Bank
 advances                                163      156       36      -       -
                                     -------------------------------------------
     Total interest expense           20,864   20,601   17,031   18,112  22,732
                                     -------------------------------------------
     Net interest income              31,995   30,880   30,693   29,824  28,508
Provision for possible loan losses     1,800    1,450    1,560    1,597   2,020
                                     -------------------------------------------
     Net interest income after
      provision for possible loan
       losses                         30,195   29,430   29,133   28,227  26,488

NONINTEREST INCOME
Trust income                           1,728    1,801    1,667    1,551   1,377
Service charges on deposit accounts    2,288    2,194    2,035    2,035   1,933
Other                                  1,201      994    1,131      980     870
                                     -------------------------------------------
     Total noninterest income          5,217    4,989    4,833    4,566   4,180

NONINTEREST EXPENSE
Salaries and employee benefits        10,779   10,679   10,371    9,693   9,087
Other                                 10,931   10,948   11,454   11,713  11,057
                                     -------------------------------------------
     Total noninterest expense        21,710   21,627   21,825   21,406  20,144
                                     -------------------------------------------
Income before income tax expense      13,702   12,792   12,141   11,387  10,524
Income tax expense                     4,092    3,754    3,535    3,285   2,970
                                     -------------------------------------------

NET INCOME                           $ 9,610  $ 9,038  $ 8,606  $ 8,102 $ 7,554
- --------------------------------------------------------------------------------
PER SHARE
     Net income                      $  3.03  $  2.84  $  2.70  $  2.54 $  2.37
     Cash dividends                     1.22     1.14     1.08      .98     .89

</TABLE>

<PAGE> 48

<TABLE>

                               SUPPLEMENTARY FINANCIAL DATA

CONSOLIDATED BALANCE SHEET

<CAPTION>
Average daily balances for year       
 ending December 31,             1996      1995      1994     1993      1992
- --------------------------------------------------------------------------------
(In thousands)
<S>                            <C>       <C>       <C>      <C>       <C>  

ASSETS
Interest earning assets:
 Interest bearing deposits
  with banks                   $    126  $    129  $    542  $  2,835  $ 19,480
 Federal funds sold              21,040    29,502    28,248    29,305    25,920
 U.S. Treasury securities
  and obligations of
  U.S. government agencies
  and corporations              188,854   180,238   211,959   228,950   223,899
 Obligations of states and
  political subdivisions         20,269    20,534    24,312    24,123    24,270
 Corporate collateralized
  mortgage obligations              -         -         -         921     9,548
 Equity and other securities      2,645     2,600     2,632     1,612       536
 Loans                          456,696   424,203   388,119   357,307   330,017
                               -------------------------------------------------
     Total interest
      earning assets            689,630   657,206   655,812   645,053   633,670
Noninterest earning assets:
 Cash and due from banks         23,398    23,538    24,863    26,890    24,513
 Reserve for possible loan
  losses                         (5,876)   (5,507)   (4,772)   (4,075)   (3,159)
 Bank premises and equipment      8,258     7,522     7,625     7,343     6,954
 Other assets                    12,502    10,284     9,625     9,486    10,766
                               -------------------------------------------------
     Total noninterest
      earning assets             38,282    35,837    37,341    39,644    39,074
                               -------------------------------------------------
     Total assets              $727,912  $693,043  $693,153  $684,697  $672,744
- --------------------------------------------------------------------------------
LIABILITIES
Interest bearing liabilities:
 NOW accounts                  $ 53,695  $ 55,839  $ 60,911  $ 61,629  $ 57,137
 Savings deposits               239,900   241,898   272,996   261,678   247,568
 Time deposits                  242,307   220,509   194,571   206,749   225,783
 Federal funds purchased and
  securities sold under 
  agreements to repurchase        5,378     2,376     1,311     1,871     1,606
 Federal Home Loan Bank
  advances                        2,147     1,973       449       -         -
                               -------------------------------------------------
     Total interest bearing
      liabilities               543,427   522,595   530,238   531,927   532,094
Noninterest bearing liabilities:
 Demand deposits                101,386    96,260    94,317    87,665    79,398
 Other liabilities                5,039     2,503     1,413     2,002    3,115
                               -------------------------------------------------
     Total noninterest
      bearing liabilities       106,425    98,763    95,730    89,667   82,513
                               -------------------------------------------------
     Total liabilities          649,852   621,358   625,968   621,594  614,607
SHAREHOLDERS' EQUITY             78,060    71,685    67,185    63,103   58,137
                               -------------------------------------------------
     Total liabilities and
      shareholders' equity     $727,912  $693,043  $693,153  $684,697 $672,744

</TABLE>
        
                        FINANCIAL RATIOS AND MISCELLANY

<TABLE>

<CAPTION>
(Based on consolidated balance
 sheet averages)                   1996     1995    1994     1993    1992
- --------------------------------------------------------------------------------
<S>                              <C>      <C>      <C>      <C>     <C>        
Shareholders' equity to assets    10.72%   10.34%   9.69%    9.22%   8.64%
Shareholders' equity to loans     17.09    16.90   17.31    17.66   17.62
Net income to:
     Total assets                  1.32     1.30    1.24     1.18    1.12
     Total shareholders' equity   12.31    12.61   12.81    12.84   12.99
Shareholders' equity per share
 at year-end                     $25.57   $24.27  $21.33   $20.62  $19.07
Dividend payout ratio             40.27%   40.15%  40.00%   38.74%  37.68%
Shareholders of record at
 year-end                         1,280    1,278   1,287    1,290   1,272
Average full-time equivalent
 employees                          371      372     374      372     366

</TABLE>

<PAGE> 49

                    SOUTHWEST NATIONAL BANK OF PENNSYLVANIA

EXECUTIVE OFFICERS

David S. Dahlmann
PRESIDENT AND 
CHIEF EXECUTIVE OFFICER

David M. Hanna
EXECUTIVE VICE PRESIDENT

Donald A. Lawry
EXECUTIVE VICE PRESIDENT

Robert J. Stack
EXECUTIVE VICE PRESIDENT

Emmanuel J. Answine
SENIOR VICE PRESIDENT AND CASHIER

Mark E. Lopushansky
SENIOR VICE PRESIDENT

Edgar J. Malanowsky
SENIOR VICE PRESIDENT

C. Kim Michael
SENIOR VICE PRESIDENT

                      SOUTHWEST NATIONAL CORPORATION

OFFICERS

David S. Dahlmann
PRESIDENT AND
CHIEF EXECUTIVE OFFICER

David M. Hanna
VICE PRESIDENT

Robert J. Stack
VICE PRESIDENT

Donald A. Lawry
SECRETARY AND TREASURER

DIRECTORS

Ray T. Charley
PRESIDENT, THOMI CO., RETAIL GROCERS

James A. Critchfield, Jr.
ATTORNEY AT LAW

David S. Dahlmann
PRESIDENT AND CHIEF EXECUTIVE OFFICER 
OF THE BANK

Charles E. Henry 
PRESIDENT, CHAS. M. HENRY PRINTING CO.

A. Richard Kacin
PRESIDENT, A. RICHARD KACIN, INC.,
REAL ESTATE CONSTRUCTION AND 
DEVELOPMENT AND PRESIDENT, 
DELMONT BUILDERS SUPPLY, INC.

Alexander H. Lindsay, Jr.
PRESIDENT, LINDSAY, JACKSON & MARTIN, 
P.C., ATTORNEYS

Joseph V. Morford, Jr.
RETIRED, FORMERLY PRESIDENT, MOORE 
AND MORFORD, INC., STEEL FABRICATORS

James W. Newill
CERTIFIED PUBLIC ACCOUNTANT,
FORMERLY PRESIDENT,
J. W. NEWILL COMPANY,
PUBLIC ACCOUNTING FIRM

John A. Robertshaw, Jr.
CHAIRMAN, LAUREL VENDING, INC., 
VENDING AND FOOD SERVICE

Laurie Stern Singer
PRESIDENT, ALLEGHENY VALLEY 
CHAMBER OF COMMERCE AND 
PRESIDENT, ALLEGHENY VALLEY 
DEVELOPMENT CORPORATION

William W. Thomson
MANAGING PARTNER,
THOMSON, TOMSEY & CO.,
CERTIFIED PUBLIC ACCOUNTANTS

All corporate directors also serve 
as directors of Southwest National 
Bank of Pennsylvania.


BANK ADVISORY 
DIRECTORS

ALLEGHENY VALLEY
Guy E. Bubb
James A. Esler
Alexander H. Lindsay, Jr.
Laurie Stern Singer
Gary L. Weleski

DERRY/LATROBE
George Danko
Louis V. Kasperik
David E. Mastrorocco
Henry E. Shaw
William W. Thomson

ROUTE 22
Edward J. Ferri
Terrence S. Jacobs
A. Richard Kacin
Wayne Norris

- -------------------------------------------------------------------

Southwest National Corporation
P.O. Box 760
Greensburg, PA  15601
Telephone: 412/834-2310
FAX: 412/832-6044

The Corporation will provide without charge to any shareholder a copy of
its 1996 Annual Report on Form 10-K as required to be filed with the
Securities and Exchange Commission. Requests should be made in writing
to the above address attention of: Shareholder Relations.

The annual meeting of the shareholders will be held at the Main office,
111 South Main Street, Greensburg, Pennsylvania, at 1:00 P.M., Tuesday,
April 15, 1997.

DIRECT DEPOSIT OF CASH DIVIDENDS - Direct deposit is a safe, fast and
time-saving method of receiving cash dividends through automatic deposit
on date of payment to a checking or savings account at any financial
institution which participates in an Automated Clearing House. For more
information, contact Shareholder Relations 412/832-6002.

<PAGE>  50

(The inside back cover of the 1996 Annual Report is a full-page
photograph taken in the Main Office Lobby.  The picture depicts a mother
standing at one of the customer tables preparing her transactions with
a young boy waiting patiently beside her.)


                               SCHEDULE 14A
                              (Rule 14a-101)

                  INFORMATION REQUIRED IN PROXY STATEMENT

                         SCHEDULE 14A INFORMATION
       PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                   EXCHANGE ACT OF 1934 (AMENDMENT NO. 1)

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropirate box:
[ ] Preliminary Proxy Statement         [ ] Confidential, For Use of     
                                            the Commission Only (as 
                                            permitted by Rule 14a-
                                            6(e)(2))
[X] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Solicity Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                        SOUTHWEST NATIONAL CORPORATION
______________________________________________________________________
               (Name of Registrant as Specified in Its Charter)

______________________________________________________________________
(Name of Person(s) Filing Proxy Statement, if Other Than the 
 Registrant)

Payment of Filing Fee (Check the appropriate box):
[X] No fee required.
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and   
   0-11.

(1) Title of each class of securities to which transaction applies:
______________________________________________________________________

(2) Aggregate number of securities to which transaction applies:
______________________________________________________________________

(3) Per unit price or other underlying value of transaction computed
pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
filing fee is calculated and state how it was determined):
______________________________________________________________________

(4) Proposed maximum aggregate value of transaction:
______________________________________________________________________

(5) Total fee paid:
______________________________________________________________________

[ ] Fee paid previously with preliminary materials:
______________________________________________________________________

[ ] Check box if any part of the fee is offset as provided by Exchange
Act Rule 0-11(a)(2) and identify the filing for which the offsetting 
fee was paid previously.  Identify the previous filing by registration
statement number, or the form or schedule and the date of its filing.

(1) Amount previously paid:
______________________________________________________________________

(2) Form, Schedule or Registration Statement no.:
______________________________________________________________________

(3) Filing Party:
______________________________________________________________________

(4) Date Filed:
______________________________________________________________________

<PAGE>

                      SOUTHWEST NATIONAL CORPORATION

                         GREENSBURG, PENNSYLVANIA



               NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                              APRIL 15, 1997



TO THE SHAREHOLDERS:

     Notice is hereby given that the annual meeting of shareholders of
Southwest National Corporation (the "Corporation") will be held at its
main office, 111 South Main Street, Greensburg, Pennsylvania, on
Tuesday, April 15, 1997 at 1:00 p.m., for the purpose of considering and
voting upon the following:

     1.  Election of Directors:  Fixing the number of Directors to be
elected at 11 and electing the 11 nominees listed in the Proxy Statement
accompanying the notice of the meeting.

     2.  To act on proposals to amend the Corporation's Articles of
Incorporation and Bylaws as follows:

         a.  To amend Article 5 to increase the number of authorized
shares of the common stock of the Corporation (from 5 million to 10
million);

         b.  To add Article 7(b) which describes the factors which may
be taken into account by the Board of Directors in considering the best
interests of the Corporation and make conforming changes to the Bylaws;

         c.  To add Article 8 and amend appropriate Bylaw provisions
which will (1) divide the Board of Directors into three classes, (2)
specify the required shareholder vote for removal of a Director, (3)
provide for Director vacancies, and (4) approve corresponding changes in
the Bylaws;

         d.  To add Article 9 and make corresponding Bylaw changes to
establish a procedure for nominating Directors;

         e.  To add Article 10 which sets forth procedures and required
votes for amending the Bylaws of the Corporation;

         f.  To add Article 11 which sets forth procedures for
presenting shareholder proposals at the annual meeting of shareholders;

         g.  To add Article 12 which sets forth procedures and required
votes for amending the Corporation's Articles of Incorporation. 

     3.  To approve an amendment to the Bylaws setting forth
requirements for calling special meetings of shareholders of the
Corporation. 

     4.  Other Business:  To consider and act upon any other matter
which may properly be brought before the meeting or any adjournment
thereof.

     Only those shareholders of record at the close of business on March
7, 1997 will be entitled to notice of and to vote at the meeting.

     There are enclosed herewith a Proxy Statement and form of proxy. 
It will be appreciated if you will date and sign the proxy and return it
promptly in the enclosed envelope.

                                  By Order of the Board of Directors

                                  /s/ Donald A. Lawry

                                  Donald A. Lawry
                                  Secretary and Treasurer


March 14, 1997

<PAGE>

- ------------------------------------------------------------------------

                    SOUTHWEST NATIONAL CORPORATION
                  111 South Main Street, P.O. Box 760
                    Greensburg, Pennsylvania 15601

                             PROXY STATEMENT

    FOR ANNUAL MEETING OF SHAREHOLDERS TO BE HELD APRIL 15, 1997

     The enclosed proxy is being solicited by the Board of Directors of
Southwest National Corporation (the "Corporation") for use at the annual
meeting of shareholders of the Corporation to be held April 15, 1997 at
1:00 p.m. at the main office of the Corporation, 111 South Main Street,
Greensburg, Pennsylvania.  This Proxy Statement and the enclosed form of
proxy are being sent to shareholders of the Corporation on March 14,
1997.

     The proxy may be revoked by a shareholder at any time before it is
exercised by sending a written notice of revocation to the Secretary,
Southwest National Corporation, P. O. Box 760, Greensburg, Pennsylvania
15601 or by attending the meeting and voting in person.  Solicitations
of proxies may be made by personal interviews and telephone by Directors
and officers of the Corporation.  Brokerage houses and other custodians,
nominees and fiduciaries will be requested to forward solicitation
material to the beneficial owners of the stock held of record by such
persons.  Expenses for such solicitation will be borne by the
Corporation.

     The only class of stock of the Corporation presently outstanding is
common stock.  The total number of outstanding shares of common stock at
the close of business on March 7, 1997, the record date for the
determination of the shareholders entitled to vote at the meeting, was
3,122,382. In electing Directors of the Corporation, every shareholder
entitled to vote has cumulative voting rights; that is, the shareholder
has the right to multiply the number of shares that he or she may be
entitled to vote by the total number of Directors to be elected and may
cast the entire number of such votes for one candidate or may distribute
them among any two or more candidates.  For all other purposes, each
share is entitled to one vote.

     At the meeting, the shareholders will (i) act upon a proposal to
fix the number of Directors at 11; (ii) vote on the election of the 11
nominees listed in the Proxy Statement as Directors; (iii) vote on
proposals to amend the Corporation's Articles of Incorporation and
Bylaws; and (iv) consider and act upon any other business that may be
properly brought before the meeting.

     The following paragraphs are a discussion of the Board's reasoning
for the proposal to amend the Corporation's Articles of Incorporation
and Bylaws.

     In light of the continuing consolidation within the banking
industry, the Board of Directors undertook a general review of the
Corporation's existing business opportunities to determine the best
long-term strategy to enhance shareholder value.  On the basis of that
review, the Corporation's Board of Directors believes that the best
strategy is to have the Bank remain an independent community bank
closely allied with the communities it serves and to have the Bank
expand its service territory through strategic acquisitions in
contiguous markets.  The Board of Directors and the Corporation's senior
management subsequently undertook a review of the Corporation's Articles
of Incorporation and Bylaws to make sure that the Corporation's
corporate governance practices are structured in a manner to protect and
enhance shareholder value and to further the Corporation's purpose of
being an independent community bank holding company.  

<PAGE>   1

     As part of that review, the Corporation's senior management has
reviewed the corporate governance practices of all publicly traded bank
holding companies headquartered in Pennsylvania with total assets of at
least $450,000,000 and not more than $2,000,000,000.  As of December 31,
1996 there were seventeen such corporations including the Corporation. 
As of such date, the Corporation's total assets were $755,358,000.  Of
the sixteen other corporations surveyed (i) fourteen had no cumulative
voting, (ii) all sixteen had a classified board of directors, (iii) all
sixteen had, as a percentage of shares outstanding, more authorized but
unissued common shares than the Corporation (36% of the Corporation's
shares are authorized but unissued while the unissued but authorized
shares of the other sixteen companies ranged from a low of 39% [one
company] to a high of between 61% to 80% [eight companies] with another
seven companies in the range of 41% to 60%), (iv) eleven had notice and
information provisions relating to shareholder nominations for directors
and shareholder proposals in which the time limitation in each case was
at least 30 days and (v) thirteen required super-majority votes to alter
critical elements of their respective articles of incorporation and
bylaws.

     To date, primarily because of the business climate in southwestern
Pennsylvania, there have been no unsolicited takeover attempts of bank
holding companies in the Bank's market area.  However, as consolidation
within the banking industry continues, the Corporation, if nothing is
done, may become subject to certain tactics that could be highly
disruptive to the Corporation and could result in dissimilar and unfair
treatment of some of the Corporation's shareholders.

     On the basis of the foregoing, the Board of Directors has adopted a
resolution proposing a series of amendments to the Corporation's
Articles of Incorporation and Bylaws, the purpose of which, taken as a
whole, is to provide a greater likelihood that the Corporation shall
remain independent or, in the alternative, allow the Board greater
flexibility in negotiating with an unsolicited bidder.  The Board of
Directors believes that the provisions described below are prudent and
will reduce the Corporation's vulnerability to takeover attempts and
certain other transactions that are not negotiated with and approved by
the Board of Directors of the Corporation.  The Board of Directors
believes that these provisions are in the best interests of the
Corporation and its shareholders.  

     In the Board of Directors' judgment, the Board of Directors is in
the best position to determine the true value of the Corporation and to
negotiate more effectively for what may be in the best interests of its
shareholders.  Accordingly, the Board of Directors believes that it is
in the best interests of the Corporation and its shareholders to
encourage potential acquirors to negotiate directly with the Board of
Directors and that the proposed amendments will encourage such
negotiations and discourage hostile takeover attempts.  

     Despite the Board of Directors' belief as to the benefits to the
Corporation's shareholders of the proposed amendments, these provisions
also may have the effect of discouraging a future takeover attempt. 
Such provisions will also render the removal of the current Board of
Directors or management of the Corporation more difficult.  The Board of
Directors, however, has concluded that the potential benefits of these
provisions outweigh their possible disadvantages.

     The Board of Directors of the Corporation and the Bank are not
aware of any effort that might be made to acquire control of the Bank or
the Corporation.

     The Board of Directors of the Corporation recommends a vote FOR the
following proposals:

     PROPOSAL 1     to fix the number of Directors at 11.

     PROPOSAL 2     to elect as Directors the 11 nominees hereinafter    
                    named.

<PAGE>   2

     PROPOSAL 3     to amend Article 5 to increase the number of         
                    authorized shares of the common stock of the         
                    Corporation (from 5 million to 10 million).

     PROPOSAL 4     to add Article 7(b) which describes the factors      
                    which may be taken into account by the Board of      
                    Directors in considering the best interests of the   
                    Corporation and make conforming changes to the       
                    Bylaws.

     PROPOSAL 5     to add Article 8 and amend appropriate Bylaw         
                    provisions which will (1) divide the Board of        
                    Directors into three classes, (2) specify the        
                    required shareholder vote for removal of a Director, 
                    (3) provide for Director vacancies, and (4) approve  
                    corresponding changes in the Bylaws.

     PROPOSAL 6     to add Article 9 and make corresponding Bylaw        
                    changes to establish a procedure for nominating      
                    Directors.

     PROPOSAL 7     to add Article 10 which sets forth procedures and    
                    required votes for amending the Bylaws of the        
                    Corporation.

     PROPOSAL 8     to add Article 11 which sets forth procedures for    
                    presenting shareholder proposals at the annual       
                    meeting of shareholders.

     PROPOSAL 9     to add Article 12 which sets forth procedures and    
                    required votes for amending the Corporation's        
                    Articles of Incorporation.

     PROPOSAL 10    to approve an amendment to the Bylaws setting forth  
                    requirements for calling special meetings of         
                    shareholders of the Corporation.

     The 11 nominees receiving the highest number of votes cast,
including votes cast cumulatively, shall be elected Directors. To be
adopted, all of the proposals must be approved by a majority of the
votes cast at the meeting.

     The Corporation's business is carried on primarily by its wholly-
owned subsidiary Southwest National Bank of Pennsylvania (the "Bank").

ELECTION OF DIRECTORS

INFORMATION CONCERNING NOMINEES

     The Bylaws of the Corporation provide that the number of Directors
shall be not less than 5 nor more than 25, as from time to time shall be
determined by the shareholders at any meeting of the shareholders at
which Directors are elected or by a full majority of the Board of
Directors.  Pursuant to the Bylaws, the full Board of Directors may add
additional persons to the Board during the year if it, in its
discretion, believes that the best interests of the Corporation would be
served by so doing.  The Board of Directors has proposed that the
shareholders fix the number of Directors to be elected at the annual
meeting on April 15, 1997 at 11 Directors.  Currently there are 11
Directors.

     The 11 nominees are listed below. If the shareholders adopt the
proposed amendment to classify the Board of Directors (see proposal 5
below), the nominees will be elected to serve a term of either one year
(Class 1), two years (Class 2), or three years (Class 3), as indicated
below. If the proposed amendment is not adopted, the nominees will be
elected for one year terms. In either event, the Directors' terms will
continue until their successors are elected and qualified. The proxies
solicited hereby, unless directed to the contrary therein, will vote for
the nominees named below.  All of the nominees have expressed their
willingness to serve.  The Board of Directors has no reason to believe
that any nominee will be unavailable or unable to serve as a Director,
but 

<PAGE>   3

if for any reason any of these nominees should not be available or able
to serve, the accompanying proxy will be voted by the persons acting
under the proxy according to the best judgment of the persons named in
the proxy.  The names of the 11 nominees for election as Directors of
the Corporation, their principal occupations or positions, if any, with
the Corporation or the Bank  for the past five years, the year they
first became Directors of the Corporation or the Bank, their age and the
number of shares of the Corporation's common stock beneficially owned by
them, as of February 3, 1997, are set forth in the following table:

<TABLE>
<CAPTION>
Name and principal 
  occupation or                                            Approximate
  employment for                            Beneficial     percentage of
the past five years        Director        ownership of    outstanding
(1) (2)                    since     Age    shares (3)     shares (4)
<S>                        <C>       <C>    <C>             <C>
                       
CLASS 1 - NOMINEES - SERVING A TERM OF ONE YEAR EXPIRING IN 1998
James A. Critchfield, Jr. 
 Attorney at Law           1983      71           384             -

Joseph V. Morford, Jr.
 Retired, formerly 
 President, Moore and
 Morford, Inc., steel
 fabricators               1983      67         1,225             -

William W. Thomson
 Managing Partner, 
 Thomson, Tomsey & Co.,
 Certified Public 
 Accountants               1992      61           770             -

CLASS 2 - NOMINEES - SERVING A TERM OF TWO YEARS EXPIRING IN 1999     

David S. Dahlmann
 President and Chief
 Executive Officer of the
 Corporation and the Bank  1990      47         1,200             -

Charles E. Henry
 President, Chas. M. 
 Henry Printing Co.        1989      66         3,921             -

Alexander H. Lindsay, Jr.
 President, Lindsay, 
 Jackson, and Martin,
 P.C., Attorneys           1986      50           760             -

John A. Robertshaw, Jr.
 Chairman, Laurel Vending,
 Inc., vending and food
 service                   1986      70         9,334             -

CLASS 3 - NOMINEES - SERVING A TERM OF THREE YEARS EXPIRING IN 2000

Ray T. Charley
 President, Thomi Co., 
 retail grocers            1989      45        18,560             -

A. Richard Kacin
 President, A. Richard
 Kacin, Inc., real estate
 construction and 
 development and President,
 Delmont Builders Supply,
 Inc.                      1994      56         2,430             -

James W. Newill
 Certified Public Accountant,
 formerly President, 
 J. W. Newill Company,
 public accounting firm    1978      62        77,800           2.49%

<PAGE>   4

Laurie Stern Singer
 President, Allegheny 
 Valley Chamber of 
 Commerce and President,
 Allegheny Valley
 Development Corporation   1994      45           220             -

Directors, nominees and
 officers of the 
 Corporation as a group
 (14 persons) (5)                             117,914           3.78%

<FN>
(1)  All nominees held the position indicated or other senior executive
position with the same entity for the past five years.

(2)  No Director of the Corporation is presently a Director of another
company filing reports with the Securities and Exchange Commission.

(3)  The nominees identified in the table possess sole voting and
investment powers with respect to the shares shown opposite their names
except the following who hold shares jointly with their respective
wives:  Mr. Charley, 480 shares; Mr. Dahlmann, 1,200 shares and Mr.
Henry, 2,529 shares.  The following Directors were beneficial owners of
shares held by their respective wives:  Mr. Morford, 495 shares and Mr.
Robertshaw, 840 shares.  The shares listed for Mr. Thomson include 90 of
the 120 shares listed in the name of a partnership of which he is
managing partner and has a 75% interest.  The shares listed for Mr.
Kacin include 600 shares held in the name of an employees retirement
plan of which he is a trustee.  The total number of shares includes
1,000 shares owned by David M. Hanna, Vice President of the Corporation,
160 shares owned by Robert J. Stack, Vice President of the Corporation,
jointly with his wife, and 150 shares owned by Donald A. Lawry,
Secretary and Treasurer of the Corporation, jointly with his wife.

(4)  Less than 1 percent unless otherwise indicated.

(5)  Mr. Dahlmann listed above; David M. Hanna, Vice President; Robert
J. Stack, Vice President; and Donald A. Lawry, Secretary and Treasurer
are the only officers of the Corporation.  
</TABLE>

OTHER NOMINATIONS

     The present Bylaws of the Corporation provide that other
nominations may be made at the meeting only after at least 14 days'
notice has been given in writing according to the procedures set forth
in Article III, Section 3.3. However, proposed amendments will change
the number to at least 60 days' notice (see proposal 6 below).

BOARDS AND COMMITTEES

     It is the policy of the Corporation that its Directors also serve
as Directors of its wholly-owned subsidiary, the Bank.  The Board of the
Corporation met 12 times in 1996 and the Board of the Bank met 12 times
in 1996.

     The Board of the Corporation has the following standing committees: 
Examining Committee,  Executive Committee and Nominating Committee. The
Board of the Bank has the following standing committees:  Examining
Committee, Executive Committee, Personnel Committee and Trust Committee. 

     Directors appointed to the Examining Committee of the Corporation
also serve as members of the Examining Committee of the Bank.  Both
Examining Committees met concurrently 4 times in 1996.  The Examining
Committees perform the functions of an audit committee, and their
responsibilities include causing an examination of the affairs of the
Corporation and Bank to be made, reviewing reports of examinations of
the Corporation and the Bank made by the Federal Reserve Bank and the
Office of the Comptroller of the Currency, and reporting the findings
and recommendations to the respective Board.  Appointment of the
independent public accountants is made by the Board of Directors upon
the recommendation of the Examining 

<PAGE>   5

Committees.  The Examining Committees presently have as members
Directors Henry, Lindsay, Morford, Robertshaw, Singer and Thomson.

     Directors appointed to the Executive Committee of the Corporation
also serve as members of the Executive Committee of the Bank.  Both
Executive Committees met concurrently 12 times in 1996. Their
responsibilities include review of the loans and securities of the Bank
and the exercise of all the powers of the full Boards between regular
meetings of the Boards.  The Executive Committees presently have as
members Directors Dahlmann, Henry, Lindsay, Morford, Robertshaw and
Thomson.

     The Nominating Committee of the Corporation met 1 time in 1996. Its
responsibilities include selecting and recommending to the Board of
Directors nominees for election as Director. The Nominating Committee
presently has as members Directors Charley, Dahlmann, Kacin, Newill and
Singer.

     The Personnel Committee of the Bank met 5  times in 1996.  Its
responsibilities include reviewing and recommending to the Board the
salaries of certain senior officers of the Bank.  The Personnel
Committee presently has as members Directors Charley, Critchfield,
Dahlmann, Kacin, Newill and Singer.

     The Trust Committee of the Bank met 12 times in 1996.  Its
responsibilities include the general review of the activities of the
trust department of the Bank in the administration of its fiduciary
relations.  The Trust Committee presently has as members Directors
Charley, Critchfield, Dahlmann, Kacin and Newill.

COMPENSATION OF DIRECTORS

     The Corporation paid for the year 1996 an annual retainer of $2,500
to Directors who are not officers.  Directors who are not officers are
paid $400 by the Bank for each regularly scheduled Bank Board meeting
attended and $300 for attendance at each regularly scheduled Bank
Committee meeting.  Officers of the Corporation or the Bank are not paid
for attendance at any meeting.  Directors who are not officers will be
paid an additional $100 for attendance at special Bank Board meetings
and Bank Committee meetings.

     All Directors of the Corporation and/or the Bank may defer all or a
portion of the receipt of their fees, according to the terms of a
Directors Deferred Compensation Plan, until they terminate their
election or cease to be a Director.  Payment of interest on accumulated
balances under the plan is at market rates, but balances are accrued
rather than funded by the Corporation or the Bank.

TRANSACTIONS WITH DIRECTORS, OFFICERS AND ASSOCIATES

     Certain Directors, officers of the Corporation and the Bank and
their associates were customers of the Bank during 1996.  Transactions
that involved loans or commitments by the Bank were made in the ordinary
course of business and on substantially the same terms, including
interest rates and collateral requirements, as those prevailing at the
time for comparable transactions with other persons and did not involve
more than normal risk of collectibility or present other unfavorable
features.

     During 1996, the Bank paid $81,841 to Chas. M. Henry Printing Co.
for services that were in the normal course of business and on
substantially the same terms as available from others.  This firm has
provided printing services to the Bank for many years and is expected to
continue to do so in the future.  Charles E. Henry is a Director and is
President of Chas. M. Henry Printing Co. Additionally, the Bank paid
$345,948 to A. Richard Kacin, Inc., as general contractor for the
construction of a new building and remodeling of an existing branch
office. The awarding of these contracts was in line with Bank policy and
procedures. A. Richard Kacin is a Director and is President of A.
Richard Kacin, Inc.

<PAGE>   6

     Under the securities laws of the United States, the Corporation's
Directors, executive officers and any persons holding more than ten
percent of the Corporation's stock are required to report their initial
ownership of the Corporation's common stock and any subsequent changes
in their ownership to the Securities and Exchange Commission.  Specific
due dates for these reports have been established, and the Corporation
is required to disclose in this Proxy Statement, any failure to file by
these dates during 1996.  In making such disclosures, the Corporation
has relied solely on written representations of its Directors and
executive officers and copies of the reports they have filed with the
Securities and Exchange Commission.  Based on such information, all of
such filings have been timely made.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     During 1996, Directors Charley, Critchfield, Dahlmann, Kacin,
Newill and Singer served as members of the Bank's Personnel Committee
which determines the compensation of the executive officers of the Bank.
No compensation was paid to the executive officers by the Corporation
during 1996. Directors Charley, Critchfield, Kacin, Newill and Singer
are neither officers nor employees of the Corporation or the Bank and
are not members of any Board of Directors (other than of the Corporation
or Bank) which has as a member an officer, employee or Director of the
Corporation or Bank. 

     The Bank paid $345,948 to A. Richard Kacin, Inc. as general
contractor for the construction of a new building and remodeling of an
existing branch office. The awarding of these contracts was in line with
Bank policy and procedures. A. Richard Kacin is a Director and is
President of A. Richard Kacin, Inc.

     Director Dahlmann, the President and Chief Executive Officer of the
Corporation and Bank, is a member of the Personnel Committee but does
not participate in conducting his own review or determining his own
salary.

PERSONNEL COMMITTEE REPORT ON EXECUTIVE COMPENSATION

     Decisions on compensation of the executive officers of the Bank are
made by a six-member Personnel Committee of the Bank's Board of
Directors.  No compensation was paid to the executive officers by the
Corporation during 1996.  All compensation was paid by the Bank.  Five
of the members of the Personnel Committee are nonemployee Directors. The
sixth member of the Committee is Mr. Dahlmann.  Although Mr. Dahlmann,
the President and Chief Executive Officer of the Corporation and Bank,
served on the Personnel Committee, he did not participate in any
decisions regarding his own compensation. All decisions by the Personnel
Committee relating to the compensation of the Bank's executive officers
are reviewed by the full Board, and the Board votes on Mr. Dahlmann's
compensation.  Pursuant to recently adopted rules designed to enhance
disclosure of the policies of the Corporation toward executive
compensation, set forth below is a report of the Board's Personnel
Committee, addressing the Bank's compensation policies for 1996 as they
affected Mr. Dahlmann and generally as to other executive officers.

     The Personnel Committee's executive compensation policies are
designed to provide compensation to the executive officers based upon a
performance evaluation of each executive officer using a matrix provided
by a consultant to the Bank, Peter R. Johnson & Company, rating the
performance of each executive on a scale of 1 through 5.  The Personnel
Committee applies this performance rating to all executive officers,
including Mr. Dahlmann.  Mr. Dahlmann does not participate in his own
performance evaluation, but does participate in the evaluation of other
executive officers.  Levels of base salary paid by the Bank to both Mr.
Dahlmann and the other executive officers are intended to be comparable
with other companies in the banking industry.  The Bank uses the
services of Peter R. Johnson & Company to compile the executive compen-

<PAGE>   7

sation of appropriate groupings of the banks that closely resemble the
Bank. The sources of information relied on by the consultant were Watson
Wyatt Data Services, Inc. (formerly Cole Surveys, Inc.), Bank
Administration Institute, L.R. Webber Associates, SNL Executive
Compensation Survey, William M. Mercer, Inc. and Johnson Salary Survey. 
This information is reviewed against the job descriptions of Mr.
Dahlmann and the other executive officers and adjusted by utilization of
the performance evaluation referred to above.  The Personnel Committee
does not consider corporate performance in its determination but only
compensation by comparable companies adjusted by an evaluation of the
officer's performance.


                        Personnel Committee Members

               Ray T. Charley                    A. Richard Kacin
               James A. Critchfield, Jr.         James W. Newill
               David S. Dahlmann                 Laurie Stern Singer


EXECUTIVE COMPENSATION

     The Corporation paid no compensation to any of its officers during
1996.  All compensation was paid by the Bank.

     The annual compensation of the President and Chief Executive
Officer of the Bank consisted only of a base salary.  "All other
compensation" listed in the table includes amounts established under the
401(k) Plan for eligible employees, including the President and Chief
Executive Officer.  Each year the Board of Directors of the Bank as a
whole determines the amount with which the Bank's 401(k) Plan should be
funded.  The amount is allocated to all eligible employees in accordance
with Plan provisions. In 1996, the allocation was the equivalent of 8.0%
of total eligible salaries.  The President and Chief Executive Officer
and other executive officers receive this compensation in the same
manner as other eligible employees of the Bank.  Also, included in "All
other compensation" is the cost of life insurance premiums paid for the
President and Chief Executive Officer. The Bank carries such life
insurance for all employees based upon twice the annual compensation of
each full-time employee. The maximum amount of coverage provided is
$300,000.

     The incremental cost of the 401(k) Plan and term life insurance
plan provided to Mr. Dahlmann equals approximately 6.95% of his salary.

     The compensation shown in the following table is for the President
and Chief Executive Officer only, since no other executive officer
received salary and bonus of $100,000 or more for the last fiscal year.  

<TABLE>
<CAPTION>
                       SUMMARY COMPENSATION TABLE

                                                          All other
Name and principal          Year         Salary         compensation
position                                   ($)             ($) (1)
<S>                         <C>          <C>            <C>
David S. Dahlmann,          1996         200,000        13,948
President and Chief         1995         185,000        14,162
Executive Officer           1994         155,000        13,517

<FN>
(1)  The amounts in the above table under "All other compensation"
include, for 1996, $12,904 contributed to the Bank's 401(k) Plan and
$1,044 as the cost of insurance premiums under the Bank's life insurance
plan.  For 1995, such amounts are $13,118 and $1,044 respectively and
for 1994 is $12,543 and $974 respectively.

</TABLE>

<PAGE>   8

     The Bank's 401(k) Plan is qualified under Section 401(a) of the
Internal Revenue Code.  Each eligible employee of the Bank becomes
eligible to participate at the next available entry date following one
year of employment.  The Plan is contributory on the part of employees.
The Bank may elect to match the employee contribution.  The Board of
Directors determines the match amount annually. In addition, each year
the Bank has the discretion to make an annual contribution to eligible
Plan participants. This contribution is based on participants' eligible
salary as defined under IRS Section 3401(a). All deferred amounts are
vested immediately and are payable to participants upon their
termination of employment.

     It is not possible to determine the extent of the benefits that any
participant may be entitled to receive under the Plan upon termination
of employment since the amount of such benefits will be dependent, among
other things, upon the future earnings of the Bank, the future
compensation of the participants and the future net earnings of the
investments selected by the participants.

CORPORATION'S EXECUTIVE OFFICERS

     The following table sets forth certain information with respect to
the current executive officers of the Corporation.

<TABLE>
<CAPTION>
Name                     Age      Term         Position
<S>                     <C>      <C>          <C>
David S. Dahlmann        47       1992-1996    Director, President and   
                                               Chief Executive Officer   
                                               of the Corporation and    
                                               Bank

David M. Hanna           49       1997         Vice President of the     
                                               Corporation and Executive     
                                               Vice President of the         
                                               Bank
                                  1992-1996    Senior Vice President of  
                                               the Bank

Donald A. Lawry          46       1992-1996    Secretary and Treasurer of 
                                               the Corporation and        
                                               Executive Vice President         
                                               of the Bank

Robert J. Stack          46       1993-1996    Vice President of the
                                               Corporation
                                  1992-1996    Executive Vice President   
                                               of the Bank               
</TABLE>

DEFINED BENEFIT PENSION PLAN OF THE BANK

     The Bank made a contribution of $258,395 to the Defined Benefit
Pension Plan for the Plan year ending June 30, 1996. Benefits are not
vested until the completion of five years of credited service, when they
become fully vested.  Retirement benefits are based upon the average of
the annual compensation for the highest five consecutive years during
the last ten years of credited service, and are 1% of average
compensation multiplied by the number of years of credited service
(subject to a maximum of 44 years), plus 1/2 of 1% of average
compensation in excess of covered compensation, multiplied by the number
of years of credited service (subject to a maximum of 40 years).  The
Plan is noncontributory on the part of employees.  The Bank contributes
the entire actuarially determined amount necessary to fund total
benefits.  The following table sets forth an estimate of the annual
benefits payable under the Plan for employees, including officers,
reaching the normal retirement date (age 65):

<TABLE>
<CAPTION>
Annual basic    Estimated annual pension for years of credited service 
compensation    10 years       20 years       30 years       40 years
<S>             <C>            <C>            <C>            <C>
$ 25,000        $ 2,500        $ 5,000        $ 7,500        $ 10,000
  50,000          6,150         12,300         18,450          24,600
  75,000          9,900         19,800         29,700          39,600
 100,000         13,650         27,300         40,950          54,600
 125,000         17,400         34,800         52,200          69,600
 150,000         21,150         42,300         63,450          84,600

</TABLE>

     The credited years of service for Mr. Dahlmann are 25. The
compensation used to determine pension benefits is approximately the
same as the salary set forth in the Summary Compensation Table.

<PAGE>   9

     The amounts in the above table represent the estimated annual
benefits payable to an employee for life. Other available optional forms
of payment of benefits would reduce the amount shown in the table.  The
benefit amounts shown are not subject to any deduction for social
security or other amounts. Effective for retirements on or after January
1, 1994, annual basic compensation for Plan purposes may not exceed
$150,000.

PERFORMANCE REPORT

(Graphic material has been omitted from this section.  The information
is being presented in tabular form.)

     The following is a graph comparing the Corporation's cumulative
total shareholder returns with the performance of the NASDAQ Stock
Market index (US Companies) and with the NASDAQ Financial Stocks index
in which group the Corporation is included.

<TABLE>
<CAPTION>
                 Comparison of Five Year Cumulative Total Returns
                            Performance Graph for 
                        SOUTHWEST NATIONAL CORPORATION

Company Index:  CUSIP     Ticker   Class   Sic   Exchange
                84518610  SWPA             6710  NASDAQ

                Fiscal Year-end is 12/31/96

Market Index:   Nasdaq Stock Market (US Companies)

Peer Index:     Nasdaq Financial Stocks
                SIC 6000-6799 US & Foreign

                       
  Date       Company Index      Market Index     Peer Index
<S>          <C>                <C>              <C> 
12/31/91        100.000            100.000         100.000
01/31/92        104.651            105.847         105.409
02/28/92        105.240            108.246         109.751
03/31/92        111.707            103.137         110.384
04/30/92        116.411             98.714         113.356
05/29/92        116.421             99.996         117.363
06/30/92        114.045             96.086         117.010
07/31/92        129.489             99.490         121.711
08/31/92        123.562             96.449         119.945
09/30/92        128.360            100.034         123.715
10/30/92        131.959            103.974         126.970
11/30/92        129.785            112.247         134.540
12/31/92        129.785            116.378         143.021
01/29/93        150.405            119.691         148.808
02/26/93        148.128            115.226         150.920
03/31/93        173.836            118.561         157.069
04/30/93        171.388            113.501         151.460
05/28/93        161.699            120.281         149.721
06/30/93        153.059            120.837         153.779
07/30/93        158.613            120.980         159.960
08/31/93        179.344            127.233         164.481
09/30/93        184.326            131.022         169.620
10/29/93        186.816            133.967         168.242
11/30/93        183.358            129.972         161.501
12/31/93        186.498            133.595         166.228
01/31/94        193.405            137.650         170.383
02/28/94        179.849            136.363         168.193
03/31/94        174.783            127.976         163.593
04/29/94        179.343            126.315         168.095
05/31/94        174.830            126.624         174.187
06/30/94        186.332            121.993         173.600
07/29/94        177.897            124.495         176.067
08/31/94        167.167            132.432         181.882
09/30/94        171.810            132.094         178.764
10/31/94        167.167            134.689         173.618
11/30/94        160.484            130.221         165.811
12/30/94        147.176            130.587         166.623
01/31/95        155.004            131.318         172.181
02/28/95        163.091            138.263         180.727
03/31/95        172.592            142.360         183.252
04/28/95        171.008            146.842         186.447
05/31/95        171.198            150.628         192.458
06/30/95        171.198            162.835         198.469
07/31/95        175.998            174.804         207.947
08/31/95        205.194            178.347         218.752
09/29/95        210.041            182.448         226.152
10/31/95        219.736            181.403         227.153
11/30/95        225.025            185.662         237.591
12/29/95        218.503            184.674         242.615
01/31/96        221.764            185.587         243.780
02/29/96        225.395            192.660         247.354
03/29/96        230.331            193.300         252.411
04/30/96        230.331            209.334         253.165
05/31/96        219.017            218.945         257.863
06/28/96        209.062            209.078         258.396
07/31/96        217.358            190.458         251.765
08/30/96        247.633            201.130         268.158
09/30/96        244.286            216.524         280.282
10/31/96        266.038            214.151         289.142
11/29/96        271.526            227.423         307.666
12/31/96        306.942            227.164         311.057

<FN>
NOTES
A.  The lines represent monthly index levels derived from compounded
daily returns that include all dividends.

B.  The indexes are reweighted daily, using the market capitalization on
the previous trading day.

C.  If the monthly interval, based on the fiscal year-end, is not a
trading day, the preceding trading day is used.

D.  The index level for all series was set to $100.00 on 12/31/91.
</FN>
</TABLE>

<PAGE>  10

PRINCIPAL SHAREHOLDERS

     The following table lists any beneficial owner of more than 5% of
the outstanding common stock of the Corporation as of February 3, 1997:

<TABLE>
<CAPTION>
                                        Amount and nature
Title of        Name and address           of beneficial      Percent of
class           of beneficial owner        ownership (1)         class 
<S>             <C>                     <C>                   <C>  
Common stock    Thomas, Heasley & Co.,  345,221               11.06%
                nominee of Southwest
                National Bank of 
                Pennsylvania, 
                Greensburg,
                Pennsylvania

<FN>
(1)  The shares are listed of record in the name of the Bank's nominee
and are held by the Bank in its fiduciary capacity in 66 separate trust
accounts.  The Bank has the power to dispose or direct the disposition
of a portion of the shares as follows:  Sole - 179,814; Shared -
142,127. The Bank has the power to vote or direct the voting of a
portion of these shares as follows:  Sole - 213,127; Shared - 62,315. In
every instance, another entity is entitled to the dividends or proceeds
of sale.  No individual account holds an interest of 5% or more.
</FN>
</TABLE>

PROPOSED AMENDMENTS TO ARTICLES OF INCORPORATION AND BYLAWS

     The following discussion is a general summary of the proposed
amendments to the Corporation's Articles of Incorporation and Bylaws. 
THE DESCRIPTION OF THE PROPOSED AMENDMENTS IS NECESSARILY GENERAL, AND
REFERENCE SHOULD BE MADE IN EACH CASE TO PROPOSED AMENDMENTS OF OR
ADDITIONS TO THE ARTICLES OF INCORPORATION AND BYLAWS, WHICH ARE
ATTACHED HERETO AS EXHIBIT A; HOWEVER, ALL MATERIAL ASPECTS OF THE
PROPOSED AMENDMENTS ARE DISCUSSED BELOW.

PROPOSAL 3 - Increase in Authorized Shares

     The proposed amendment to Article 5 of the Articles of
Incorporation authorizes the issuance of 10 million shares of Common
Stock.  The proposed increase in the number of authorized shares of
Common Stock is designed to provide the Corporation's Board of Directors
with flexibility to effect, among other transactions, financing,
acquisitions, stock dividends, stock splits and employee stock options. 
In addition, the proposed increase in the number of authorized shares
could have the following effect:  (i) the risk of a hostile takeover
could be reduced; (ii) the voting power of present shareholders could be
potentially diluted if additional shares are issued other than on a pro-
rata basis; and (iii) the book value per share and earnings per share of
stock held by present shareholders could be potentially reduced.  The
Corporation's Board currently has no plans for the issuance of
additional shares.

     THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSED
AMENDMENT TO ARTICLE 5 OF THE CORPORATION'S ARTICLES OF INCORPORATION.

PROPOSAL 4 - Factors the Board of Directors May Consider

     Proposed new Article 7(b) allows the Board of Directors of the
Corporation, when evaluating any offer of another person, to (i) make a
tender or exchange offer for any equity security of the Corporation,
(ii) merge or consolidate the Corporation with another corporation or
entity, or (iii) purchase or otherwise acquire all or substantially all
of the properties and assets of the Corporation, to give due
consideration to all relevant factors, in connection with the exercise
of its judgment in determining what is the best interest of the

<PAGE>  11

Corporation and its shareholders, including, without limitation, those
factors that Directors of any subsidiary of the Corporation may consider
in evaluating any action that may result in a change or potential change
in the control of the subsidiary; the social and economic effect of
acceptance of such offer on the Corporation's present and future
customers and employees and those of its subsidiaries and on the
communities in which the Corporation and its subsidiaries operate or are
located; the Corporation's long-term objectives, including the strategy
of enhancing shareholders' value which may best be served by remaining
independent; the ability of the Corporation to fulfill its corporate
objective as a bank holding company under applicable laws and
regulations; and the ability of its subsidiaries to fulfill their
legitimate corporate objectives under applicable statutes and
regulations.

     Proposed new Article 7(b) incorporates into the Corporation's
Articles of Incorporation language currently found in the Pennsylvania
Business Corporation Law (the "BCL").  The Board of Directors believes
that it is beneficial to have such language in the Articles of
Incorporation because the Bank's long-term success as a community bank
and thus the long-term success of the Corporation relies on the
Corporation and the Bank being closely identified with the communities
they serve.

     Section 3.15(b) of the current Bylaws reflects a similar but not
identical concept.  If proposed Section 7(b) of the Articles of
Incorporation is adopted, a conforming change to Section 3.15(b) would
also be required.  This change would require the deletion of the
language of existing Section 3.15(b) of the Bylaws and its replacement
with language identical to proposed Section 7(b) of the Articles of
Incorporation.

           THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSED
ADDITION OF ARTICLE 7(B) TO THE ARTICLES OF INCORPORATION AND THE
CONCURRENT MODIFICATION OF SECTION 3.15(B) OF THE CORPORATION'S BYLAWS.

PROPOSAL 5 - Classified Board

     Section 3.2 of the current Bylaws provides that the Corporation's
Board of Directors be elected annually.  Section 3.4 of the current
Bylaws provides that if a vacancy occurs on the Board of Directors, a
replacement is selected to serve until the next annual meeting.  These
Sections of the Bylaws would be eliminated if the proposed addition of
Article 8 to the Corporation's Articles of Incorporation is approved. 
Section 3.1 of the current Bylaws specifies the minimum and maximum
number of Directors, the minimum requirements for holding the office of
Director and the mechanism for determining the actual number of
Directors.  The last sentence of Section 3.1 relating to the
determination of the actual number of Directors of the Corporation would
be deleted in its entirety if proposed Article 8 of the Corporation's
Articles of Incorporation is approved.  Proposed new Article 8 of the
Corporation's Articles of Incorporation provides, among other things,
that the Board of Directors shall be divided into three classes as
nearly equal in number as possible with the term of office of one class
expiring each year.  The classified Board of Directors is intended to
provide for continuity of the Board of Directors and to make it more
difficult and time-consuming for a shareholder group to fully use its
voting power to gain control of the Board of Directors without the
consent of the incumbent Board of Directors of the Corporation.

    The proposed new Article 8 also provides that Directors may be
removed only for cause at a duly constituted meeting of shareholders
called expressly for that purpose upon the vote of the holders of at
least a majority of the total votes eligible to be cast by shareholders. 
Any vacancy occurring in the Board of Directors for any reason
(including an increase in the number of authorized directors) may be
filled by the affirmative vote of a majority of the remaining Directors,
and a Director appointed to fill a vacancy shall 

<PAGE>  12

serve for a term expiring at the annual meeting of shareholders at which
the term of office of the class to which the appointee has been chosen
expires.

     The proposed amendments to the provisions regarding election of
Directors and other related provisions in the Articles of Incorporation
and the deletion of the existing provision of the Bylaws related thereto
discussed herein are generally designed to protect the ability of the
Board of Directors to negotiate with the proponent of an unfriendly or
unsolicited proposal to take over or restructure the Corporation.  This
result is accomplished by making it more difficult and time-consuming to
change majority control of the Board of Directors, whether by proxy
contest or otherwise.  The general effect of these provisions will be to
generally require two annual shareholders' meetings, instead of one, to
effect a change in control of the Board of Directors of the Corporation. 
Because a majority of the Directors at any given time will have prior
experience as Directors, these requirements will help to ensure
continuity and stability of the Corporation's management and policies
and facilitate long-range planning for the Corporation's business.  The
provisions relating to removal of Directors and filling of vacancies are
consistent with and supportive of a classified Board of Directors.

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSED
ADDITION OF ARTICLE 8 TO THE CORPORATION'S ARTICLES OF INCORPORATION,
THE CONCURRENT DELETION OF SECTIONS 3.2 AND 3.4 FROM THE CORPORATION'S
BYLAWS AND THE CONCURRENT DELETION OF THE LAST FULL SENTENCE OF SECTION
3.1 OF THE CORPORATION'S BYLAWS.

PROPOSAL 6 - Nomination of Directors

     Section 3.3 of the current Bylaws sets forth the manner in which
nominations for election to the Board of Directors may occur.  That
Section of the Bylaws would be eliminated if the proposed addition of
Article 9 to the Corporation's Articles of Incorporation is approved. 
Proposed Article 9 to the Articles of Incorporation governs nominations
for election to the Board of Directors and provides that nominations for
election to the Board of Directors may be made by, or at the direction
of, (i) a majority of the Board of Directors (or a Nominating Committee
designated by such majority) or (ii) by any shareholder entitled to vote
at such annual meeting who has complied with the notice provisions in
that section.  Written notice of a stockholder nomination must be
delivered to, or mailed to and received at, the principal executive
offices of the Corporation not later than 60 days prior to the
anniversary date of the immediately preceding annual meeting.  Each such
notice shall set forth: (a) as to each person whom the shareholder
proposes to nominate as a Director, and as to the shareholder giving the
notice, (i) the name, age, business address and residence address of
such person; (ii) the principal occupation or employment of such person;
(iii) the class and number of shares of the Corporation's stock
beneficially owned by such person on the date of the stockholder notice;
and (iv) such other information regarding such person as would be
required to be included in a proxy statement filed pursuant to the proxy
rules of the SEC; and (b) to the extent known by the shareholder giving
the notice, (i) the name and address of any other shareholders
supporting such nominees; and (ii) the class and number of shares of the
Corporation's stock beneficially owned by any other shareholders
supporting such nominees on the date of such shareholder notice.

     The proposed amendments to the procedures regarding shareholder
nominations will provide the Board of Directors with sufficient time and
information to evaluate a shareholder nominee to the Board of Directors
and other relevant information, such as existing shareholder support for
the nominee.  The proposed procedures will provide incumbent Directors
advance notice of a dissident slate of nominees for Directors and will
make it easier for the Board of Directors to solicit proxies resisting
such nominees.

<PAGE>  13

           THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSED
ADDITION OF ARTICLE 9 TO THE CORPORATION'S ARTICLES OF INCORPORATION AND
THE CONCURRENT DELETION OF SECTION 3.3 FROM THE CORPORATION'S BYLAWS.

PROPOSAL 7 - Amendment of Bylaws

     The proposed new Article 10 to the Corporation's Articles of
Incorporation also sets forth that the Board of Directors is expressly
empowered to adopt, amend or repeal Bylaws of the Corporation to the
extent permitted by law.  Any adoption, amendment or repeal of the
Bylaws of the Corporation by the Board of Directors shall require the
approval of a majority of the entire Board of Directors then in office. 
The shareholders shall also have power to adopt, amend or repeal the
Bylaws of the Corporation; provided, however, that in addition to any
vote of the holders of any class or series of stock of this Corporation
required by law or by the Articles of Incorporation, the affirmative
vote of the holders of at least 75 percent of the voting power of all of
the then-outstanding shares of the common stock of the Corporation
entitled to vote generally in the election of Directors, voting together
as a single class, shall be required to adopt, amend or repeal any
provisions of the Bylaws of the Corporation.

     The adoption of this proposal would also require the concurrent
deletion of Section 1.4 of the Bylaws as inconsistent with the Articles
of Incorporation as so amended.

     The Board of Directors believes that if proposals relating to a
classified board, Director's nominations, shareholder proposals, special
shareholders' meetings and Bylaw changes are adopted, then it is equally
important to ensure that these provisions remain in place subsequent to
their adoption unless a very high percentage of shares are voted in
favor of their further modification.

     THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSED ARTICLE
10 OF THE ARTICLES OF INCORPORATION AND THE CONCURRENT DELETION OF
SECTION 1.4 FROM THE CORPORATION'S BYLAWS.

PROPOSAL 8 - Shareholder Proposals at Annual Meeting

     The proposed addition of Article 11 of the Corporation's Articles
of Incorporation provides that only such business as shall have been
properly brought before an annual meeting of shareholders shall be
conducted at the annual meeting.  In order to be properly brought before
an annual meeting if the proposed addition is adopted, business must be
(i) brought before the meeting by or at the direction of the Board of
Directors or (ii) otherwise properly brought before the meeting by a
shareholder who has given timely notice thereof in writing to the
Corporation.  To be timely, a shareholder's notice must be delivered to
or mailed and received at the principal executive offices of the
Corporation not less than 60 days prior to the anniversary date of the
immediately preceding annual meeting.  A shareholder's notice shall set
forth as to each matter the shareholder proposes to bring before the
annual meeting (i) a brief description of the business desired to be
brought before the annual meeting and the reasons for conducting such
business at the annual meeting, (ii) the name and address, as they
appear on the Corporation's books, of the shareholder proposing such
business and, to the extent known, any other shareholders known by such
shareholder to be supporting such proposal, (iii) the class and number
of shares of the Corporation that are beneficially owned by the
shareholder and, to the extent known, by any other shareholders known by
such shareholder to be supporting such proposal on the date of such
shareholder notice, and (iv) any financial interest of the shareholder
in such business other than interests that all shareholders would have. 
The presiding officer of an annual meeting shall determine and declare
to 

<PAGE>  14

the meeting whether the business was properly brought before the meeting
in accordance with the provisions of Article 11 and any such business
not properly brought before the meeting shall not be transacted.

     The procedures regarding shareholder proposals are designed to
provide the Board of Directors with sufficient time and information to
evaluate a shareholder proposal and other relevant information, such as
existing shareholder support for the proposal.  

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSED
ADDITION OF ARTICLE 11 TO THE CORPORATION'S ARTICLES OF INCORPORATION.

PROPOSAL 9 - Amendment of Articles of Incorporation

     The proposed new Article 12 of the Corporation's Articles of
Incorporation generally provides that amendments to the Articles of
Incorporation must be first approved by a majority of the Board of
Directors and then by the holders of a majority of the shares of the
Corporation entitled to vote in an election of Directors, voting as a
single class, as well as such additional vote of any other class or
series of stock as may be required by the terms thereof or by law,
except that the approval of 75% of the shares of the Corporation
entitled to vote in an election of Directors is required for any
amendment to Articles 7, 8, 9, 10, 11 or 12 of the Articles of
Incorporation.

     The Board of Directors believes that if proposals relating to a
classified board, Director's nominations, shareholder proposals, special
shareholders' meetings and Bylaw changes are adopted then it is equally
important to ensure that these provisions remain in place subsequent to
their adoption unless a very high percentage of shares are voted in
favor of their further modification.  If one or more of the above
mentioned proposals is not approved but the remaining proposals are
approved, the Board of Directors also seeks shareholder approval to
further modify the proposed amendment so that the super-majority
provisions relate to the amendments to the Articles of Incorporation
approved by the shareholders.

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" FOR PROPOSED
AMENDMENT OF ARTICLE 12 OF THE ARTICLES OF INCORPORATION, AS THE SAME
MAY BE FURTHER MODIFIED OR AMENDED BY THE BOARD OF DIRECTORS CONSISTENT
WITH THE VOTE OF THE SHAREHOLDERS ON EACH OF THE OTHER SEVERAL
AMENDMENTS OF OR ADDITIONS TO THE CORPORATION'S ARTICLES OF
INCORPORATION.

PROPOSAL 10 - Special Meetings of Shareholders

     Section 2.2 of the current Bylaws sets forth the manner in which a
special meeting of the shareholders may be called.  Consistent with the
other changes proposed by the Board of Directors, the Board believes
that special meetings of the shareholders should only be called by the
president or a majority of the Board of Directors. The current Bylaws
permit at least 25% of the shareholders to call a meeting.

     To implement this proposal it is necessary to modify Section 2.2 of
the current Bylaws by deleting the existing first sentence thereof and
replacing it with the following:

     "Special meetings of the shareholders, for any purpose or           
    purposes, unless otherwise provided by Law or the Articles of        
    Incorporation, may only be called by the president or a majority     
    of the Board of Directors."

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSED
AMENDMENT TO SECTION 2.2 OF THE BYLAWS.

<PAGE>  15

Please see Exhibit A attached to this Proxy Statement for the full text
of the proposed resolutions and amendments

AUDITORS

     The Board of Directors of the Bank approved the reappointment of
KPMG Peat Marwick LLP to audit its books and accounts for the year 1997. 
The Board of Directors of the Corporation also approved the
reappointment of KPMG Peat Marwick LLP to audit its books and accounts
for the year 1997.

     Audit services performed by KPMG Peat Marwick LLP during 1996
included examination of and reporting on the Corporation's consolidated
financial statements, review and consultation connected with filing
annual and periodic reports for the Bank and Corporation and auditing
the Bank's Defined Benefit Pension Plan and 401(k) Plan.

     Representatives of the auditors will be present at the annual
meeting to make a statement, if they desire, and to respond to
appropriate questions.

PROPOSALS OF SHAREHOLDERS

     Any proposal that a shareholder wishes to have included in the
proxy material relating to the annual meeting to be held in 1998 must be
received by the Secretary no later than November 14, 1997.

OTHER MATTERS

     The Board of Directors knows of no other business to be presented
at the meeting.  If, however, any other business should properly come
before the meeting, or any adjournment of it, it is intended that the
proxy will be voted with respect thereto in accordance with the best
judgment of the persons named in the proxy.

                               By Order of the Board of Directors

                               /S/ Donald A. Lawry

                               Donald A. Lawry
                               Secretary and Treasurer

<PAGE>  16

                                EXHIBIT A

PROPOSAL 3

     RESOLVED, that existing Article 5 of the Corporation's Articles of
Incorporation be deleted and the following language be substituted
therefor:

          ARTICLE 5.  COMMON STOCK.  

          AUTHORIZED AMOUNT.  The total number of shares of all classes
of stock that the Corporation shall have authority to issue is ten
million (10,000,000) shares of common stock.

PROPOSAL 4

     RESOLVED, that existing Article 7(b) of the Corporation's Articles
of Incorporation be deleted and that a new Article 7(b) to the
Corporation's Articles of Incorporation, as set forth below, be
substituted therefor:

          ARTICLE 7(b).  CONSIDERATION OF THE BOARD.  

          In discharging the duties of their respective positions, the
Board of Directors, committees of the Board of Directors and individual
Directors of the Corporation may, in considering the best interests of
the Corporation, consider to the extent they deem appropriate:

          A.  The effects of any action upon any or all groups affected
by such action, including shareholders, employees, suppliers, customers
and creditors of the Corporation, and upon communities in which the
Corporation is located;

          B.  The short-term and long-term interests of the Corporation,
including benefits that may accrue to the Corporation from its long-term
plans, and the possibility that these interests may be best served by
the continued independence of the Corporation;

          C.  The resources, intent and conduct (past, stated and
potential) of any person seeking to acquire control of the Corporation;

          D.  All other pertinent factors, including, but not limited
to, the effect on the Corporation's ability to fulfill its corporate
objective as a bank holding company under applicable laws and
regulations and the effect on the ability of its subsidiaries to fulfill
their objectives under applicable law and regulations.

     FURTHER RESOLVED, that existing Section 3.15(b) of the
Corporation's Bylaws be deleted and that amended Section 3.15(b),
containing language identical to amended Article 7(b) of the Articles of
Incorporation, be substituted therefor.

PROPOSAL 5

     RESOLVED, that a new Article 8, as set forth below, be added to the
Corporation's Articles of Incorporation:

          ARTICLE 8.  DIRECTORS. 

          A.  NUMBER, CLASSIFICATION AND TERM.  The number of Directors
shall be fixed from time to time exclusively by the Board of Directors
pursuant to a resolution duly adopted by the Board of Directors.  The
Directors shall be divided into three classes as nearly equal in number
as rea-

<PAGE>  17

sonably possible, with the term of office of the first class to expire
at the annual meeting of shareholders occurring in 1998, the term of
office of the second class to expire at the annual meeting of
shareholders one year thereafter and the term of office of the third
class to expire at the annual meeting of shareholders two years
thereafter with each Director to hold office until his or her successor
shall have been duly elected and qualified.  At each annual meeting of
shareholders following such initial classification and election,
Directors elected to succeed those Directors whose terms expire shall be
elected for a term of office to expire at the third succeeding annual
meeting of shareholders after their election with each Director to hold
office until  his or her successor shall have been duly elected and
qualified.

          B.  VACANCIES.  The newly created directorships resulting from
any increase in the authorized number of Directors or any vacancies in
the Board of Directors resulting from death, resignation, retirement,
disqualification, removal from office or other cause may be filled only
by a majority vote of the Directors then in office, though less than a
quorum, and Directors so chosen shall hold office for a term expiring at
the annual meeting of shareholders at which the term of office of the
class to which they have been chosen expires.  No decrease in the number
of Directors constituting the Board of Directors shall shorten the term
of any incumbent Director.

          C.  REMOVAL OF DIRECTORS.  Any Director, or the entire Board
of Directors, may be removed from office at any time as follows: (i) for
cause by the vote of a majority of the shareholders of the Corporation
voting at a meeting of shareholders (cause for removal shall exist only
if the Director whose removal is proposed has been either declared of
unsound mind by an order of a court of competent jurisdiction, convicted
of a felony or of an offense punishable by imprisonment for a term of
more than one year by a court of competent jurisdiction, or deemed
liable by a court of competent jurisdiction for gross negligence or
misconduct in the performance of such Director's duties to the
Corporation) or (ii) by a vote of seventy-five percent (75%) of the
outstanding shares of the Corporation voting at a meeting of
shareholders.  At least 30 days prior to such meeting of shareholders,
written notice shall be sent to the Director whose removal will be
considered at the meeting.  Directors may also be removed from office in
the manner provided in Sections 1726(b) and 1726(c) of the Pennsylvania
Business Corporation Law of 1988 or any successors to such sections.

     FURTHER RESOLVED, that existing Sections 3.1 through 3.4 of the
Corporation's Bylaws be amended as provided below:

          SECTION 3.1  NUMBER.  This section is amended to delete the
last full sentence thereof which reads as follows:

          "A full majority of the Board of Directors, or the
shareholders at an annual or special meeting will have the power to fix
the number of Directors and, from time to time, to increase or decrease
the number thereof provided that the number so determined will not be
less than the number authorized by law."

          Section 3.2  TERM.  This section is deleted in its entirety
and replaced by the word "Reserved".

          Section 3.3  NOMINATIONS.  This section is deleted in its
entirety and replaced by the word "Reserved".

          Section 3.4  VACANCIES.  This section is deleted in its
entirety and replaced by the word "Reserved".

<PAGE>  18

PROPOSAL 6

     RESOLVED, that Article 9, as set forth below, be added to the
Corporation's Articles of Incorporation:

          ARTICLE 9.  NOMINATIONS OF DIRECTORS.  

          A.  GENERAL REQUIREMENTS.  Nominations of candidates for
election as Directors at any annual meeting of shareholders may be made
(i) by, or at the direction of, a majority of the Board of Directors (or
a Nominating Committee designated by such majority), or (ii) by any
shareholder entitled to vote at such annual meeting.  Only persons
nominated in accordance with the procedures set forth in this Article
shall be eligible for election as Directors at an annual meeting. 
Ballots bearing the name of all the persons who have been nominated for
election as Directors at an annual meeting in accordance with the
procedures set forth in this Article shall be provided for use at the
annual meeting. 

          B.  NOTICE.  Nominations, other than those made by or at the
direction of the Board of Directors, shall be made pursuant to timely
notice in writing to the Secretary of the Corporation as set forth in
this Article.  To be timely, a shareholder's notice shall be delivered
to, or mailed and received at, the principal executive offices of the
Corporation not later than 60 days prior to the anniversary date of the
immediately preceding annual meeting of shareholders of the Corporation. 
Such shareholder's notice shall set forth (a) as to each person whom the
shareholder proposes to nominate for election or reelection as a
Director and as to the shareholder giving the notice (i) the name, age,
business address and residence address of such person, (ii) the
principal occupation or employment of such person, (iii) the number of
shares of Corporation stock that are beneficially owned by such person
on the date of such shareholder's notice, and (iv) any other information
relating to such person that is required to be disclosed in
solicitations of proxies with respect to nominees for election as
Directors, pursuant to Regulation 14A under the Securities Exchange Act
of 1934, as amended (the "Exchange Act"); and (b) as to the shareholder
giving the notice (i) the name and address, as they appear on the
Corporation's books, of such shareholder and any other shareholders
known by such shareholder to be supporting such nominees and (ii) the
number of shares of Corporation stock that are beneficially owned by
such shareholder on the date of such shareholder's notice and, to the
extent known, by any other shareholders known by such shareholder to be
supporting such nominees as of the date of such shareholder's notice. 
At the request of the Board of Directors, any person nominated by or at
its direction for election as a Director at an annual meeting shall
furnish to the Secretary of the Corporation that information required to
be set forth in a shareholder's notice of nomination that pertains to
the nominee.

          C.  NONCOMPLIANCE WITH NOTICE REQUIREMENT.  The Board of
Directors may reject any nomination by a shareholder not timely made in
accordance with the requirements of this Article.  If the Board of
Directors, or a designated committee thereof, determines that the
information provided in a shareholder's notice does not satisfy the
informational requirements of this Article in any material respect, the
Secretary of the Corporation shall promptly notify such shareholder of
the deficiency in the notice.  The shareholder shall have an opportunity
to cure the deficiency by providing additional information to the
Secretary of the Corporation within such period of time, not to exceed
five days from the date such deficiency notice is given to the
shareholder, as the Board 

<PAGE>  19

of Directors or such committee shall reasonably determine.  If the
deficiency is not cured within such period, or if the Board of Directors
or such committee reasonably determines that the additional information
provided by the shareholder, together with information previously
provided, does not satisfy the requirements of this Article in any
material respect, then the Board of Directors may reject such
shareholder's nomination.  The Secretary of the Corporation shall notify
a shareholder in writing whether his nomination has been made in
accordance with the time and informational requirements of this Article. 
Notwithstanding the procedures set forth in this paragraph, if neither
the Board of Directors nor such committee makes a determination as to
the validity of any nominations by a shareholder, the presiding officer
of the annual meeting shall determine and declare at the annual meeting
whether the nomination was made in accordance with the terms of this
Article.  If the presiding officer determines that a nomination was made
in accordance with the terms of this Article, he shall so declare at the
annual meeting and ballots shall be provided for use at the meeting with
respect to such nominee.  If the presiding officer determines that a
nomination was not made in accordance with the terms of this Article, he
shall so declare at the annual meeting and the defective nomination
shall be disregarded.

     FURTHER RESOLVED, that the present language of Section 3.3 of the
Corporation's Bylaws be deleted in its entirety and replaced by the word
"Reserved".

PROPOSAL 7

     RESOLVED, that a new Article 10, as set forth below, be added to
the Corporation's Articles of Incorporation:

          ARTICLE 10.  AMENDMENT OF BYLAWS.  The Board of Directors is
expressly empowered to adopt, amend or repeal Bylaws of the Corporation
to the extent permitted by law.  Any adoption, amendment or repeal of
the Bylaws of the Corporation by the Board of Directors shall require
the approval of a majority of the entire Board of Directors then in
office.  The shareholders shall also have power to adopt, amend or
repeal the Bylaws of the Corporation; provided, however, that, in
addition to any vote of the holders of any class or series of stock of
this Corporation required by law, the affirmative vote of the holders of
at least seventy-five percent (75%) of the voting power of all of the
then outstanding shares of the common stock of the Corporation entitled
to vote generally in the election of directors shall be required to
adopt, amend or repeal any provisions of the Bylaws of the Corporation.

     FURTHER RESOLVED, that Section 1.4 of the Corporation's Bylaws be
deleted in its entirety and replaced by the word "Reserved".

PROPOSAL 8

     RESOLVED, that Article 11, as set forth below, be added to the
Corporation's Articles of Incorporation:

          ARTICLE 11.  SHAREHOLDER PROPOSALS.  

          A.  GENERAL REQUIREMENTS.  At an annual meeting of
shareholders, only such new business shall be  conducted, and only such
proposals shall be acted upon, as shall have been brought before the
annual meeting by, or at the direction of (1) the Board of Directors or
(2) any shareholder of the Corporation who complies with all the
requirements set forth in this Article.

<PAGE>  20

          B.  NOTICE.  Proposals, other than those made by or at the
direction of the Board of Directors, shall be made pursuant to timely
notice in writing to the Secretary of the Corporation as set forth in
this Article.  For shareholder proposals to be included in the
Corporation's proxy materials, the shareholder must comply with all the
timing and informational requirements of Rule 14a-8 of the Exchange Act
(or any successor regulation). With respect to shareholder proposals to
be considered at the annual meeting of shareholders but not included in
the Corporation's proxy materials, the shareholder notice shall be
delivered to, or mailed and received at, the principal executive offices
of the Corporation not later than 60 days prior to the anniversary date
of the immediately preceding annual meeting of shareholders of the
Corporation.  Such shareholder's notice shall set forth as to each
matter the shareholder proposes to bring before the annual meeting (i) a
brief description of the proposal desired to be brought before the
annual meeting and the reasons for conducting such business at the
annual meeting, (ii) the name and address, as they appear on the
Corporation's books, of the shareholder proposing such business and, to
the extent known, any other shareholders known by such shareholder to be
supporting such proposal, (iii) the number of shares of the Corporation
stock that are beneficially owned by the shareholder on the date of such
shareholder's notice and, to the extent known, by any other shareholders
known by such shareholder to be supporting such proposal on the date of
such shareholder's notice, and (iv) any financial interest of the
shareholder in such proposal, other than interests that all shareholders
would have.

          C. NONCOMPLIANCE WITH NOTICE REQUIREMENT.  The Board of
Directors may reject any shareholder proposal not timely made in
accordance with the terms of this Article.  If the Board of Directors,
or a designated committee thereof, determines that the information
provided in a shareholder's notice does not satisfy the information
requirements of this Article in any material respect, the Secretary of
the Corporation shall promptly notify such shareholder of the deficiency
in the notice.  The shareholder shall have an opportunity to cure the
deficiency by providing additional information to the Secretary within
such period of time not to exceed five days from the date such
deficiency notice is given to the shareholder as the Board of Directors
or such committee shall reasonably determine.  If the deficiency is not
cured within such period, or if the Board of Directors or such committee
determines that the additional information provided by the shareholder,
together with information previously provided, does not satisfy the
requirements of this Article in any material respect, then the Board of
Directors may reject such shareholder's proposal.  The Secretary of the
Corporation shall notify a shareholder in writing whether his proposal
has been made in accordance with the time and informational requirements
of this Article.  Notwithstanding the procedures set forth in this
paragraph, if neither the Board of Directors nor such committee makes a
determination as to the validity of any shareholder proposal, the
presiding officer of the annual meeting shall determine and declare at
the annual meeting whether the shareholder proposal was made in
accordance with the terms of this Article.  If the presiding officer
determines that the shareholder proposal was made in accordance with the
terms of this Article, then he shall so declare at the annual meeting
and ballots shall be provided for use at the meeting with respect to any
such proposal.  If the presiding officer determines that a shareholder
proposal was not made in accordance with the terms of this Article, then
he shall so declare at the annual meeting and any such proposal shall
not be acted upon at the annual meeting.

<PAGE>  21

PROPOSAL 9

     RESOLVED, that Article 12, as set forth below, be added to the
Corporation's Articles of Incorporation 

          ARTICLE 12.  AMENDMENT OF ARTICLES.  The Corporation reserves
the right to amend, alter, change or repeal any provision contained in
these Articles of Incorporation, in the manner now or hereafter
prescribed by law.  All rights conferred upon shareholders herein are
granted subject to this reservation.  No amendment, addition,
alteration, change or repeal of these Articles of Incorporation shall be
made unless it is first approved by the Board of Directors of the
Corporation pursuant to a resolution adopted by the affirmative vote of
a majority of the Directors then in office, and thereafter is approved
by the holders of a majority (except as provided below) of the shares of
the Corporation entitled to vote generally in an election of Directors,
voting together as a single class.  Notwithstanding anything contained
in these Articles of Incorporation to the contrary, the affirmative vote
of the holders of at least seventy-five percent (75%) of the shares of
the Corporation entitled to vote generally in an election of Directors
shall be required to amend, adopt, alter, change or repeal any provision
inconsistent with this Article 12 and with Articles 7, 8, 9, 10 and 11
hereof, unless such change has been approved by a majority of Directors
then in office.

PROPOSAL 10

     RESOLVED, that the first sentence of Section 2.2 of the
Corporation's Bylaws be hereby deleted and the following sentence be
substituted therefor:

          "Special meetings of the shareholders, for any purpose or
purposes, unless otherwise provided by Law or the Articles of
Incorporation, may only be called by the president or a majority of the
Board of Directors."

<PAGE>  22
- ------------------------------------------------------------------------
(The following is the information depicted on the proxy card.)

                           REVOCABLE PROXY
                    SOUTHWEST NATIONAL CORPORATION
                       GREENSBURG, PENNSYLVANIA


[X] PLEASE MARK VOTES
    AS IN THIS EXAMPLE


        PROXY FOR ANNUAL MEETING OF SHAREHOLDERS - APRIL 15, 1997


     The undersigned hereby constitutes and appoints David M. Hanna and
Donald A. Lawry, or either of them, as the attorneys and proxies of the
undersigned, with full power of substitution in each, to vote all shares
of the common stock of Southwest National Corporation (the
"Corporation") that the undersigned is entitled to vote at the annual
meeting of shareholders of the Corporation to be held April 15, 1997 at
1:00 p.m. at its main office in Greensburg, Pennsylvania, or any
adjournment thereof, notice of such adjournments being hereby waived, as
follows:

PROPOSAL 1     [ ] FOR       To fix the number of Directors for the      
               [ ] AGAINST   ensuing year at 11
               [ ] ABSTAIN   

PROPOSAL 2                   To nominate and elect as Directors all      
                             nominees listed below for one-, two- or     
                             three-year terms (as specified in the Proxy 
                             Statement) assuming that the Board          
                             classification terms are adopted. If the    
                             proposal is  not adopted, all Directors     
                             will be elected for a one-year term
               [ ] FOR ALL NOMINEES LISTED BELOW 
                             (except as marked to the contrary below)
               [ ] WITHHOLD AUTHORITY TO VOTE FOR ALL NOMINEES LISTED    
                   BELOW
                             Ray T. Charley, James A. Critchfield, Jr.,  
                             David S. Dahlmann, Charles E. Henry, A.     
                             Richard Kacin, Alexander H. Lindsay, Jr.,   
                             Joseph V. Morford,  Jr., James W. Newill,   
                             John A. Robertshaw, Jr., Laurie Stern       
                             Singer and William W. Thomson

        INSTRUCTIONS:        TO WITHHOLD AUTHORITY TO VOTE FOR ANY       
                             INDIVIDUAL NOMINEE, DRAW A LINE THROUGH     
                             THAT NOMINEE'S NAME.

PROPOSAL 3     [ ] FOR       Amend Articles to approve the increase of   
               [ ] AGAINST   authorized shares of common stock
               [ ] ABSTAIN

PROPOSAL 4     [ ] FOR       Amend Articles and Bylaws describing the 
               [ ] AGAINST   factors the Board of Directors may consider 
               [ ] ABSTAIN   in rendering decisions

PROPOSAL 5     [ ] FOR       Amend Articles and Bylaws to classify Board 
               [ ] AGAINST   of Directors and provide for removal of 
               [ ] ABSTAIN   Directors and vacancies of Directors

PROPOSAL 6     [ ] FOR       Amend Articles and Bylaws to approve the 
               [ ] AGAINST   procedures for nominating Directors
               [ ] ABSTAIN

PROPOSAL 7     [ ] FOR       Amend Articles to approve the procedures  
               [ ] AGAINST   for amending the Bylaws
               [ ] ABSTAIN

PROPOSAL 8     [ ] FOR       Amend Articles to approve the procedures    
               [ ] AGAINST   for presenting shareholder proposals at the 
               [ ] ABSTAIN   annual meeting

PROPOSAL 9     [ ] FOR       Amend Articles to approve the procedures 
               [ ] AGAINST   for amending the Articles of Incorporation
               [ ] ABSTAIN

PROPOSAL 10    [ ] FOR       To approve an amendment to the Bylaws 
               [ ] AGAINST   for calling special meetings of 
               [ ] ABSTAIN   shareholders of the Corporation

OTHER              To consider and act upon any other matter which may 
 BUSINESS:         properly be brought before the meeting or any         
                   adjournment thereof

     Shares represented by duly executed and returned proxies will be
voted in accordance with the choices specified.

     EACH OF THE MATTERS TO BE ACTED UPON IS PROPOSED BY, AND THIS PROXY
IS SOLICITED ON BEHALF OF, THE BOARD OF DIRECTORS OF THE CORPORATION.

     THIS PROXY CONFERS AUTHORITY TO VOTE FOR ALL PROPOSALS IF NO
DIRECTION IS GIVEN.  IF ANY OTHER BUSINESS IS PRESENTED AT THE MEETING,
THIS PROXY SHALL BE VOTED IN THE DISCRETION OF THE PROXIES NAMED ABOVE.

     IN WITNESS WHEREOF, THE UNDERSIGNED SHAREHOLDER HAS DULY EXECUTED
THE PROXY ON _________________, 1997.


                                __________________________________(L.S.)


                                __________________________________(L.S.)
                                           When signing as attorney,     
                                           executor, administrator,      
                                           trustee or guardian, please   
                                           give full title.  If more     
                                           than one trustee, all should  
                                           sign.  All joint owners must  
                                           sign.

            PLEASE DATE AND SIGN PROXY ABOVE AND RETURN IMMEDIATELY

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          26,521
<INT-BEARING-DEPOSITS>                              82
<FED-FUNDS-SOLD>                                28,800
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    135,183
<INVESTMENTS-CARRYING>                          62,067
<INVESTMENTS-MARKET>                            61,609
<LOANS>                                        487,049
<ALLOWANCE>                                      5,910
<TOTAL-ASSETS>                                 755,358
<DEPOSITS>                                     651,328
<SHORT-TERM>                                     6,861
<LIABILITIES-OTHER>                              5,148
<LONG-TERM>                                     11,857
                                0
                                          0
<COMMON>                                         7,952
<OTHER-SE>                                      72,212
<TOTAL-LIABILITIES-AND-EQUITY>                 755,358
<INTEREST-LOAN>                                 38,902
<INTEREST-INVEST>                               12,829
<INTEREST-OTHER>                                 1,128
<INTEREST-TOTAL>                                52,859
<INTEREST-DEPOSIT>                              20,474
<INTEREST-EXPENSE>                              20,864
<INTEREST-INCOME-NET>                           31,995
<LOAN-LOSSES>                                    1,800
<SECURITIES-GAINS>                                 196
<EXPENSE-OTHER>                                 21,710
<INCOME-PRETAX>                                 13,702
<INCOME-PRE-EXTRAORDINARY>                       9,610
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,610
<EPS-PRIMARY>                                     3.03
<EPS-DILUTED>                                     3.03
<YIELD-ACTUAL>                                    7.79
<LOANS-NON>                                      1,630
<LOANS-PAST>                                     2,002
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,651
<CHARGE-OFFS>                                    2,129
<RECOVERIES>                                       588
<ALLOWANCE-CLOSE>                                5,910
<ALLOWANCE-DOMESTIC>                             5,910
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission